WASTE SYSTEMS INTERNATIONAL INC
10-Q, 1997-11-14
PATENT OWNERS & LESSORS
Previous: NYMAGIC INC, 10-Q, 1997-11-14
Next: AMERICAN INCOME PARTNERS V A LTD PARTNERSHIP, 10-Q, 1997-11-14



              






                U.S. SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC. 20549

                                    FORM 10-Q

                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)               
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                  For quarterly period ended September 30, 1997

                             Commission File Number
                                    0 - 25998


                        WASTE SYSTEMS INTERNATIONAL, INC.
                     (formerly BioSafe International, Inc.)
             (Exact name of registrant as specified in its charter)


         Delaware                                                95-4203626
(State or Other Jurisdiction of                              (I.R.S. Employer
Incorporation or Organization)                              Identification No.)

                10 Fawcett Street, Cambridge, Massachusetts 02138
          (Address of principal executive offices, including zip code)

                                   (617) 497-4500
                               Fax (617) 497-6355
             (Registrant's telephone and fax number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports)  and  (2)  has  been  subject  to such  filing
requirements for the past 90 days

                               Yes   X        No   .
                                  -----         ----- 
Indicate the number of shares outstanding of each of the issuer's classes of 
Common Stock, as of the latest practicable date.
Class                                    Outstanding as of  November  10, 1997
- -----                                    -------------------------------------
Common Stock, $.001 par value                         19,355,903


<PAGE>




                        WASTE SYSTEMS INTERNATIONAL, INC.


           Index to Contents                                            Page No.
           -----------------
Part I     Financial Information

           Item I.    Financial Statements:

             Consolidated Balance Sheets as of September 30, 1997 
             and December 31, 1996                                        1 - 2

             Consolidated Statements of Operations for the Three 
             Months Ended and Nine Months Ended September 30, 1997 
             and 1996, and for the period from April 23,1990, 
             (inception) to September 30, 1997.                               3

             Consolidated Statements of Cash Flows for the Nine Months
             Ended  September 30, 1997 and 1996, and for the period
             from April 23,1990, (inception) to September 30, 1997.           4

             Notes to Consolidated Financial Statements                  5 - 14

           Item 2.    Management's Discussion and Analysis of 
                      Consolidated Financial Condition and Results 
                      of Operations                                      15- 25


Part II    Other Information

           Item 1.  Legal Proceedings                                   26 - 27

           Item 2.  Changes in Securities                                    27

           Item 3.  Defaults on Senior Securities                            28

           Item 4.  Submission of Matters to a Vote of Security Holders   28-29

           Item 5.  Other Information                                        30

           Item 6.  Exhibits and Reports on Form 8-K                         30

           Signatures                                                        31


<PAGE>






               WASTE SYSTEMS INTERNATIONAL, INC. AND SUBSIDIARIES
                          (A Development Stage Company)
                           Consolidated Balance Sheets




                                                  September 30,    December 31,
                             Assets                   1997              1996
                             ------
                                                ---------------  ---------------
                                                    (unaudited)

Current assets:
     Cash                                      $      2,667,246 $        264,776
     Accounts and notes receivable, net               1,234,683        1,158,677
     Assets held for resale                              -               275,000
     Prepaid expenses and other current assets          937,557          499,000
                                                ---------------  ---------------

          Total current assets                        4,839,486        2,197,453

Accounts and notes receivable                           103,773          451,169
Restricted cash and securities                        1,283,031        1,210,017
Property and equipment, net (Notes 4 and 10)         11,135,712       11,705,712
Deferred financing costs                                581,218          664,105
Other assets (Note 7)                                   829,907          629,634
                                                ---------------  ---------------

          Total assets                         $     18,773,127 $     16,858,090
                                                ===============  ===============

See accompanying notes to consolidated financial statements.



                                       1
<PAGE>



               WASTE SYSTEMS INTERNATIONAL, INC. AND SUBSIDIARIES
                          (A Development Stage Company)
                           Consolidated Balance Sheets



                                                   September 30,    December 31,
     Liabilities and Stockholders' Equity               1997             1996
     ------------------------------------
                                                  --------------  --------------
                                                   (unaudited)
Current liabilities:
     Current portion of long-term 
        debt and notes payable (Note 6)        $         759,160  $    2,165,378
     Accounts payable                                    323,186       1,529,076
     Accrued expenses (Note 4)                           696,147       1,225,715
     Restructuring and current liabilities 
        related to discontinued operations ( Note 3)     672,194       1,785,097
                                                  --------------  --------------

         Total current liabilities                     2,450,687       6,705,266


Long-term debt and notes payable (Note 6)             10,007,097       9,450,373

Landfill closure and post-closure costs (Note 5)       1,603,000       1,520,000

                                                  --------------  --------------
         Total liabilities                            14,060,784      17,675,639
                                                  --------------  --------------

 Commitments and Contingencies (Note 7)

Minority interest (Note 9)                               -             1,031,456
                                                                         
                                                  --------------  --------------

Stockholders' equity (deficit): (Notes 8 and 9)
     Common stock, $.001 par value.  Authorized
         150,000,000 shares;  18,289,237 and
         16,802,569 shares issued and 
         outstanding at  September 30, 1997 
         and December 31, 1996, respectively.             18,289          16,802
     Preferred stock, $.001 par value. Authorized 
         200,000 shares of Series A Convertible 
         Preferred Stock; 95,878 and 0 shares 
         issued and outstanding at 
         September 30, 1997 and 
         December 31, 1996, respectively.              9,587,807          -     
     Additional paid-in capital                       21,337,243      21,351,280
     Deficit accumulated during 
         the development stage                      (26,230,996)    (23,217,087)
                                                  --------------  --------------
         Total stockholders' equity (deficit)          4,712,343     (1,849,005)
                                                  --------------  --------------

         Total liabilities and stockholders' 
               equity (deficit)                   $   18,773,127  $   16,858,090
                                                  ==============  ==============


See accompanying notes to consolidated financial statements.

                                       2
<PAGE>
<TABLE>



                  WASTE SYSTEMS INTERNATIONAL, INC. AND SUBSIDIARIES
                           (A Development Stage Company)
                       Consolidated Statements of Operations
                                     (unaudited)


                                                                                                                       
<CAPTION>
                                                                                                                   Period from      
                                                        Three Months Ended           Nine Months Ended           April 23, 1990
                                                     --------------------------   ---------------------------    (inception) to 
                                                     September 30, September 30,  September 30, September 30,     September 30, 
                                                          1997          1996           1997         1996              1997
                                                     ------------  ------------   -----------  ------------     ---------------- 
                                                   <C>            <C>           <C>           <C>                    <C>
Revenues                                           $      829,954 $     312,407 $   1,862,722 $   1,049,019          $ 4,702,725
                                                     ------------  ------------   -----------  ------------         ------------

Cost of operations:
    Operating expenses                                    304,546       149,162       934,502       494,204            2,621,067
    Depreciation and amortization                         230,789       110,410       488,660       229,113              930,094
    Write-off of project development costs (Note 4 )            -             -       837,423       208,697            7,489,498 
                                                     ------------  ------------   -----------  ------------         ------------
      Total cost of operations                            535,335       259,572     2,260,585       932,014           11,040,659
                                                     ------------  ------------   -----------  ------------         ------------

      Gross profit (loss)                                 294,619        52,835     (397,863)       117,005          (6,337,934)

Selling, general and administrative
    expenses                                              539,189       480,573     1,577,513     2,262,429           12,046,016
Amortization of prepaid consulting fees                         -       166,875             -       500,625            1,335,000 
Restructuring (Note 3)                                          -             -             -       250,000            1,741,729
                                                     ------------  ------------   -----------  ------------         ------------

      Loss from operations                              (244,571)     (594,613)    (1,975,376)  (2,896,049)         (21,460,679)
                                                     ------------  ------------   -----------  ------------         ------------

Other income (expense):
    Royalty and other (expense) income, net              (40,081)       910,594      (53,403)       962,464            5,794,519
    Interest income                                        63,732        40,596       122,993       122,779              685,147
    Gain on sale of assets                                      -             -             -             -              222,728
    Interest expense and financing costs                (292,201)     (189,358)     (979,184)     (817,246)          (3,189,486)
    Equity in loss of affiliate                                 -         (173)             -      (59,823)             (96,144)
    Write-off of accounts and notes receivable                  -             -             -             -          (2,975,001)
    Loss on investment in marketable securities                 -             -             -             -            (100,000)
    Write-off of assets                                         -             -             -             -            (263,403)
                                                     ------------  ------------   -----------  ------------         ------------
      Total other income (expense)                      (268,550)       761,659     (909,594)       208,174               78,360
                                                     ------------  ------------   -----------  ------------         ------------

      (Loss) income before income taxes, 
          minority interest, discontinued 
          operations and extraordinary item             (513,120)       167,046    (2,884,970)  (2,687,875)         (21,382,319)

Federal and state income tax expense (benefit)                  -      (61,156)             -      (11,156)              154,579
                                                     ------------  ------------   -----------  ------------         ------------

      (Loss) income before minority interest,
         discontinued operations and 
         extraordinary item                             (513,120)       228,202    (2,884,970)  (2,676,719)         (21,536,898)

Minority interest (Note 9)                                      -       (3,441)         4,971           901                4,607
                                                     ------------  ------------   -----------  ------------         ------------

      (Loss) income from continuing operations          (513,120)       224,761    (2,879,999)  (2,675,818)         (21,532,291)

Discontinued operations                                        -              -             -   (1,662,453)          (4,564,798)
                                                     ------------  ------------   -----------  ------------         ------------

      (Loss) income before extraordinary item           (513,120)       224,761    (2,879,999)  (4,338,271)         (26,097,089)

Extraordinary item - Loss on extinguishment 
       of debt (Note 9)                                         -             -     (133,907)             -            (133,907)
                                                     ------------  ------------   -----------  ------------         ------------

      Net (loss) income                               $ (513,120) $     224,761 $  (3,013,906)$ (4,338,271)     $    (26,230,996)
                                                     ============  ============   ===========  ============         ============


Net (loss) income per share:
    (Loss) income from continuing operations         $     (0.03) $        0.01 $      (0.16) $      (0.20)
    Discontinued operations                                     -             -             -        (0.12)
    Extraordinary item                                          -             -        (0.01)             -
                                                     ------------  ------------   -----------  ------------

    Net (loss) income per share                      $     (0.03) $        0.01 $      (0.17) $      (0.32)
                                                     ============  ============   ===========  ============


Weighted average number of shares used in
    computation of net loss per share                   17,932,166   16,043,285    17,686,368    13,334,119


See accompanying notes to consolidated financial statements.
</TABLE>


                                       3
<PAGE>
<TABLE>
                              


              WASTE SYSTEMS INTERNATIONAL, INC. AND SUBSIDIARIES
                           (A Development Stage Company)
                       Consolidated Statements of Cash Flows
                                    (unaudited)
<CAPTION>
                                                                                                    Period from
                                                                                                  April 23, 1990
                                                                                                  (inception) to
                                                                  Nine months ended September      September 30,
                                                                               30,
                                                                      1997            1996             1997
                                                                      ----            ----             ----
                                                                <C>                <C>              <C>    
Cash flows from operating activities:                                               
    Net Loss                                                    $    (3,013,906)   $ (4,338,271)    $ (26,230,996)
    Adjustments to reconcile net loss to net cash 
          used by operating activities:
       Discontinued operations                                                 -       1,662,453         4,564,801
       Depreciation and amortization                                     585,196         865,029         2,954,969
       Accrued Closure Costs                                              83,000               -            83,000
       Extraordinary loss on extinguishment of debt                      133,907               -           133,907
       Loss on investment in marketable securities                             -               -           100,000
       Equity in loss in affiliate                                             -          59,823            96,144
       Minority interest                                                   (200)           (901)               161
       Allowance for doubtful accounts                                     4,000               -           246,145
       Write-off of accounts and notes receivable                              -               -         2,975,001
       Issuance of stock for services                                     44,854          17,157           445,311
       Write-off of project development costs                            837,423         229,113         7,489,498
       Write-off of assets                                                     -               -           263,404
       Changes in assets and liabilities:
         Accounts receivable and notes receivable                        267,930         (9,931)       (2,960,762)
         Prepaid expenses and other current assets                     (438,558)         120,982         (937,558)
         Accounts payable                                            (1,195,425)       (942,542)           568,102
         Accrued expenses                                              (529,570)         214,020           692,199
         Income and franchise taxes payable                                    -        (75,535)                 -
         Deferred income                                                       -               -         (500,000)
                                                                  --------------  --------------  ----------------
       Net cash used by continuing operations                        (3,221,349)     (2,198,603)      (10,016,674)
       Net cash used by discontinued operations                      (1,112,903)     (1,408,861)       (3,363,186)
                                                                  --------------  --------------  ----------------
         Net cash used by operating activities                       (4,334,252)     (3,607,464)      (13,379,860)
                                                                  --------------  --------------  ----------------
Cash flows from investing activities:
    Assets held for sale                                                       -        (22,500)         (159,719)
    Restricted cash                                                     (73,014)     (1,005,439)       (1,283,031)
    Receivable from One, Three, Six, Inc.                                      -               -         (800,000)
    Investment in affiliate                                                    -        (55,219)          (96,144)
    Landfills - owned                                                   (31,842)     (3,912,367)      (14,641,240)
    Landfill development projects                                       (70,718)       (392,204)         (885,050)
    Machinery and equipment                                            (143,094)         162,763         (844,171)
    Other property and equipment                                       (260,457)       (180,073)       (1,480,168)
    Patents                                                              (8,325)         (6,577)         (106,971)
    Other assets                                                       (194,683)        (18,654)         (255,387)
    Licenses and permits                                                       -               -          (78,807)
                                                                  --------------  --------------  ----------------
         Net cash provided (used) by investing activities              (782,133)     (5,430,270)      (20,630,688)
                                                                  --------------  --------------  ----------------
Cash flows from financing activities:
    Deferred financing and registration costs                           (56,098)        (23,676)       (1,559,964)
    Borrowings from notes payable and long-term debt                   1,635,806           7,600         5,002,213
    Repayment of notes payable and long-term debt                    (2,135,403)                       (3,756,701)
    Net borrowings and advances
       from stockholders and related parties                                   -       (261,956)           266,806
    Issuance of subordinated notes payable                                     -               -        12,405,000
    Repayments of subordinated notes payable                                   -               -         (790,000)
    Net proceeds from issuance of common stock                           399,000       5,916,201        16,821,129
    Net proceeds from issuance of preferred stock                      7,675,350               -         7,675,350
    Redemption of preferred stock                                              -               -         (300,000)
    Preferred stock dividends                                                  -               -         (117,334)
    Minority interest                                                        200               -         1,031,295    
                                                                   -------------  --------------  ----------------
           Net cash provided by financing
             activities                                                7,518,855       5,638,169        36,677,794
                                                                  --------------  --------------  ----------------
Increase (decrease) in cash                                            2,402,470     (3,399,565)         2,667,246
Cash, beginning of period                                                264,776       5,237,064                 -
                                                                  --------------  --------------  ----------------
Cash, end of period                                             $      2,667,246   $   1,837,499     $   2,667,246
                                                                  ==============  ==============  ================


See accompanying notes to consolidated financial statements.

</TABLE>

                                       4
<PAGE>

 (1) Basis of Presentation

      The accompanying consolidated financial statements include the accounts of
         Waste  Systems  International,  Inc.  and its  subsidiaries  ("WSI"  or
         "Company") after elimination of all significant  intercompany  accounts
         and  transactions.  On October 27, 1997 the Company changed its name to
         Waste Systems International,  Inc. from BioSafe International, Inc. and
         changed its state of incorporation to Delaware from Nevada.

      These consolidated  financial statements have been prepared by the Company
         without audit.  In the opinion of management,  all  adjustments  (which
         include only normal recurring  adjustments) necessary to present fairly
         the  financial  position,  results  of  operations  and  cash  flows at
         September 30, 1997 and for all periods  presented  have been made.  The
         results of operations  for the period ended  September 30, 1997 are not
         necessarily indicative of the operating results for the full year.

      Certain  information  and  footnote   disclosures   normally  included  in
         consolidated financial statements prepared in accordance with generally
         accepted  accounting  principles have been condensed or omitted.  It is
         suggested  that  these  condensed  financial   statements  be  read  in
         conjunction  with the  Company's  December 31, 1996  audited  financial
         statements and notes thereto.

(2) Summary of Significant Accounting Policies

      Revenue Recognition
      The Company's  revenues from its landfill  operations  consist of disposal
         fees (known as tipping  fees)  charged to  customers.  Tipping fees are
         recognized  as  revenue  based on the  volume or weight of solid  waste
         disposed of at the  Company's  operated or owned  landfill  sites.  The
         daily volume of waste disposed at the Company's disposal facilities may
         vary according to market and weather conditions.

      The Company recognizes  collection fees from its hauling operations as the
          services are provided.

      Cost of Operations
      Cost of operations  includes direct labor,  fuel,  equipment  maintenance,
         insurance,  depreciation  and  amortization  of  equipment  and project
         development  costs,  accruals  for  ongoing  closure  and  post-closure
         regulatory   compliance  (for  landfills  owned),   and  other  routine
         maintenance  and  operating  costs  directly  related to  landfill  and
         hauling  operations.  Also included in the cost of landfill  operations
         are payments made to the Towns in which each landfill is located in the
         form of "Host Town Fees" and  "Closure  Fees" (for  landfills  operated
         under  management  contracts),  which are  negotiated on a rate per ton
         basis as part of the contract with the Town. In such Towns, the Town is
         responsible  for the  closure  and  post-closure  costs  related to the
         landfill.

                                       5
<PAGE>

      Landfill Closure and Post-Closure Costs
      The Company estimates  and  accrues  closure  and  post-closure  costs for
         landfills  owned or  acquired on a  unit-of-production  basis over each
         facility's  estimated remaining airspace capacity.  The Company records
         reserves,  as  necessary,  as a  component  of the  purchase  price  of
         facilities acquired,  in acquisitions  accounted for under the purchase
         method, when the acquisition is consummated.

      Property and Equipment
      Capitalization  of landfill  development  costs begins with the signing of
         landfill  management  contracts for facilities  operated by the Company
         that  are  not  owned,  or upon  determination  by the  Company  of the
         economic  feasibility or extended useful life of each landfill acquired
         as a result of  comprehensive  engineering and  profitability  studies.
         Capital costs include acquisition, engineering, legal, and other direct
         costs  associated with the permitting and development of new landfills,
         expansions at existing landfills, and cell development. These costs are
         capitalized  pending  receipt  of all  necessary  operating  permits or
         commencement of operations.

      Interest is  capitalized  on landfill  costs related to  permitting,  site
         preparation,  and  facility  construction  during the period that these
         assets are  undergoing  activities  necessary  for their  intended use.
         Interest  costs of  approximately $9,500 and $24,500, and  $186,000 and
         $355,000  were  capitalized  during  the  three and nine  months  ended
         September 30, 1997 and 1996, respectively.

      Landfill   project    development    costs   are   amortized   using   the
         unit-of-production method, which is calculated using the total units of
         airspace  filled  during  the  year  in  relation  to  total  estimated
         permitted  airspace  capacity.  The determination of airspace usage and
         remaining   airspace   capacity  is  an  essential   component  in  the
         amortization calculation.  The determination is performed by conducting
         annual  topography  surveys of the  Company's  landfill  facilities  to
         determine remaining airspace capacity in each landfill. The surveys are
         reviewed by the Company's consulting engineers,  the Company's internal
         operating and  engineering  staff,  and its  financial  and  accounting
         staff.  Current year-end  remaining  airspace capacity is compared with
         prior year-end  remaining  airspace capacity to determine the amount of
         airspace used during the current year.  The result is compared  against
         the  airspace  consumption  figures  used during the  current  year for
         accounting  purposes to ensure  proper  recording  of the  amortization
         provision.  The reevaluation  process did not materially impact results
         of operations for any periods presented.

      The Company performs assessments for each landfill of the recoverability 
         of capitalized costs which requires considerable judgment by management
         with respect to certain external  factors,  including,  but not limited
         to, anticipated future revenues, estimated economic life and changes in
         environmental  regulation.  It is the Company's  policy to periodically
         review and evaluate that the benefits  associated  with these costs are
         expected to be realized and therefore  capitalization  and amortization
         is justified.  Capitalized  costs related to landfill  development  for
         which no future  economic  benefit is  determined  by the  Company  are
         expensed in the period in which such determination is made.

                                       6
<PAGE>

      Use of Estimates
      The preparation of  financial  statements  in  conformity  with  generally
         accepted  accounting  principles  requires management to make estimates
         and assumptions  that affect reported amounts of assets and liabilities
         and disclosures of contingent assets and liabilities at the date of the
         financial  statements and the reported amounts of revenues and expenses
         during the  reporting  period.  Actual  results could differ from those
         estimates.

      Restricted Cash and Securities
      Restricted Cash and Securities consist  principally of funds or securities
         deposited  in  connection  with  landfill   closure  and   post-closure
         obligations.   Amounts  are   principally   invested  in  fixed  income
         securities  of  federal,  state and  local  governmental  entities  and
         financial institutions.  The Company considers its landfill closure and
         post-closure  investments to be held to maturity.  Substantially all of
         these  investments  mature  within one year.  The market value of these
         investments  approximates  their  aggregate cost basis at September 30,
         1997.

      Deferred Financing Costs
      Deferred financing  costs are amortized on a straight-line  basis over the
         life of the related notes payable or debt.

      Net loss Per Share
      Net loss per common share is based on the weighted average number of 
         common shares and dilutive common stock equivalent shares outstanding  
         during each period.  Fully diluted net loss per share has been omitted 
         since they are either the same as primary  earnings  per  share  or are
         anti-dilutive.

      Fair Value of Financial Instruments
      The carrying amounts of cash, accounts receivable,  accounts payable, and
         accrued expenses  approximates fair value because of the short maturity
         of these items.  The carrying  amount of debt,  notes and balances with
         bank  lines of credit  with  interest  rates  related to the prime rate
         approximate  fair value  because  the  interest  rates  change with the
         market  interest  rates.  Other  debt  approximates  fair  value as the
         interest rates charged  approximate  the Company's  external  borrowing
         rate.

      Reclassifications
      Certain amounts in prior year financial  statements have been reclassified
         to conform to the 1997 presentation.

      New Accounting Pronouncements
      SFAS No. 128, Earnings Per Share, will become effective as of December 31,
         1997. At that time,  the Company will be required to exclude the effect
         of dilutive  common  stock  equivalents  from its primary  earnings per
         share  calculation  and  restate all prior  periods on that basis.  The
         effect of  implementation  of this new  standard is not  expected to be
         material.

                                       7
<PAGE>

(3)  Restructuring and Discontinued Operations

      During the three and nine months ended  September  30, 1997 and 1996,  the
         Company recorded  restructuring and discontinued  operations charges of
         $0 and $0, and $250,000 and  $1,912,453  respectively.  As of September
         30, 1997, the Company has reserves and  liabilities  totaling  $672,194
         related to restructuring and discontinued  operations.  The Company
         currently  anticipates that the remaining reserves and liabilities will
         be settled within the next six months.

(4) Property and Equipment

         Property and equipment are stated at cost and consist of the following;

                                               September 30,        December 31,
                                                   1997                  1996
                                                (unaudited)

         Landfills - owned                   $       7,910,866 $       7,937,307
         Landfill development projects                 498,075           427,357
         Machinery and equipment                     2,056,117         2,673,505
         Buildings, facilities and improvements        649,901           792,255
         Other property and equipment                  384,046           330,746
                                               ---------------     -------------
                                                    11,499,005        12,161,170
         Less accumulated depreciation and 
            amortization                             (363,293)         (455,458)
                                              ----------------    --------------

                                             $      11,135,712  $     11,705,712
                                               ===============     =============

      Moretown, Vermont Landfill
      The Company  owns a landfill  located in  Moretown,  Vermont.  The current
         estimated available capacity at this landfill, excluding remodeling, is
         in excess of 1.0 million  tons.  On  September  30,  1996,  the Company
         received  its final  permit  from the  Vermont  Department  of  Natural
         Resources to commence  operations  at the landfill at an average of 350
         tons per day ("TPD").  On October 7, 1996, the Company began operations
         at the landfill.

      On April 2,  1997,  the  Company  filed its  permit  application  with the
         Vermont Agency of Natural  Resources for the next cell or cell 2 at its
         Moretown  landfill.  On April  14,  1997  the  permit  application  was
         determined to be administratively complete by the Vermont Department of
         Natural   Resources.   The  Company   anticipates  that  it  will  take
         approximately  12 months  from the date of filing to receive  its final
         permits to construct and operate cell 2.

                                       8
<PAGE>

      During the quarter ended  September 30, 1997, the landfill  operated at an
         average of  approximately  225 TPD. For the period from October 1, 1997
         to  October  31,  1997,  the  landfill operated  at an average of
         approximately  300-350 TPD. The increase reflects,  among other things,
         the effects of the  acquisition of the Burlington, Vermont  transfer  
         station which closed on October 6, 1997. See Note 10-Subsequent Events.

      South Hadley, Massachusetts Landfill
      The Company and the Town of South Hadley, Massachusetts have entered into 
         a contract  that  provides  for WSI to operate and  remodel an existing
         30-acre  landfill  in South  Hadley.  On March 26,  1997,  the  Company
         received a landfill disruption permit from the Massachusetts Department
         of  Environmental  Protection  which  enabled  the  Company to commence
         engineering and feasibility  work at the landfill.  As of September 30,
         1997,  the  Company's  investment  in this  project  was  approximately
         $500,000.  The Company anticipates that additional capital requirements
         relating to the feasibility and permitting of the South Hadley landfill
         project to be approximately  $300,000.  If the project is determined to
         be feasible, the Company anticipates additional capital   requirements 
         of approximately $2,000,000 for construction costs and equipment before
         commencing operations and generating revenues at  this site during the 
         third or fourth quarter of 1998.

      Fairhaven, Massachusetts Landfill
      On July 24, 1994, Waste Systems International entered into a contract with
         the Town of Fairhaven,  Massachusetts to remodel the Town's existing 26
         acre  landfill.  On  November 8, 1995,  an action was  brought  against
         various  parties  including  the  Company  relating  to  the  Fairhaven
         landfill.   On  September  5,  1996,   pursuant  to  the  Massachusetts
         Administrative Procedures Act, the action was heard by a Bristol County
         Superior Court Judge. On June 2, 1997 the Massachusetts  Superior Court
         issued an Order  denying the  plaintiff's  action.  This  order,  which
         represents a favorable outcome for the Company's  position,  is subject
         to appeal to the Massachusetts  Appeals Court after entry of a judgment
         on the order.  The Company has initiated  discussions  with the Town of
         Fairhaven with regard to the future of the project,  and has ceased all
         operations of the project at this time. As  previously  disclosed,  the
         future  economic  viability  of the project is doubtful  because of the
         extensive  delays and  additional  operating  costs  resulting from the
         litigation and other factors.  As of September 30, 1997 the Company has
         a reserve  of  approximately  $500,000,  which is  included  in accrued
         expenses  on the  September  30, 1997  balance  sheet,  for  additional
         litigation and ongoing site construction costs.

(5)   Landfill Closure and Post-Closure Costs

      Landfills are typically  developed in a series of cells,  each of which is
         constructed,  filled,  and  capped  in  sequence  over  the life of the
         landfill.  When all  cells are  filled  and the  operating  life of the
         landfill  is over,  all cells must be capped,  the entire  site must be
         closed and  post-closure  care and  monitoring  activities  begin.  The
         Company will have material financial  obligations relating to the final
         closure and post-closure costs of each landfill the Company owns.

                                       9
<PAGE>

      The Company has estimated as of September 30, 1997 that the total costs 
         for final closure and  post-closure of Cell I at the Moretown,  Vermont
         landfill,   including  capping  costs,  cap  maintenance,   groundwater
         monitoring, methane gas monitoring, and leachate treatment and disposal
         for up to 30 years after closure, is approximately $2.1 million.  Based
         upon  the  existing  conditions  of the  landfill  at  acquisition  and
         cumulative usage since that date,  approximately  $1.6 million has been
         accrued at September  30, 1997.  The Company  bases its  estimates  for
         these accruals on respective state regulatory  requirements,  including
         input  from  its  internal  and  external   consulting   engineers  and
         interpretations  of  current   requirements  and  proposed   regulatory
         changes.  The closure and  post-closure  requirements  are  established
         under  the  standards  of the U.S.  Environmental  Protection  Agency's
         Subtitle D regulations as implemented  and applied on a  state-by-state
         basis.

      The determination of airspace usage and remaining airspace  capacity is an
         essential  component  in the  calculation  of closure and  post-closure
         accruals. See Note 2 - Summary of Significant Accounting Policies.

(6)  Long-term debt

      Term Loan
      On March 31,  1997,  the  Company's  subsidiary,  Waste  Professionals  of
         Vermont,  Inc.  ("WPV")  entered  into a $1 million  term loan with the
         Howard  Bank.  The term of the  loan is  payable  in 36  equal  monthly
         payments and bears interest at 12% per annum.

(7) Contingencies

      Landfill related activities
      In the normal  course of its  business,  and as a result of the  extensive
         governmental  regulation  of the  solid  waste  industry,  the  Company
         periodically may become subject to various judicial and  administrative
         proceedings  involving  federal,  state,  or local  agencies.  In these
         proceedings,  the agency may seek to impose  fines on the Company or to
         revoke or deny renewal of an operating permit held by the Company. From
         time to time,  the Company also may be subjected to actions  brought by
         citizens'  groups in connection with the permitting of its landfills or
         transfer  stations,  or alleging  violations of the permits pursuant to
         which the Company  operates.  Certain  federal and state  environmental
         laws  impose  strict  liability  on the  Company  for such  matters  as
         contamination  of water supplies or the improper  disposal of hazardous
         waste.  The  Company's  operation of  landfills  subjects it to certain
         operational,  monitoring,  site  maintenance,  closure and post-closure
         obligations which could give rise to increased costs for monitoring and
         corrective  measures.  See Note 5 - Landfill  Closure and Post  Closure
         Costs.

      The Company has  obtained  environmental  impairment  liability  insurance
         covering claims for sudden or gradual onset of environmental damage. If
         the Company were to incur liability for environmental  damage in excess
         of its insurance  limits,  its financial  condition  could be adversely
         affected.   The  Company  carries  a  comprehensive  general  liability
         insurance  policy which management  considers  adequate at this time to
         protect its assets and operations from other risks.

                                       10
<PAGE>

      None of the Company's landfills are currently connected with the Superfund
         National Priorities List or potentially responsible party issues.

      Legal Matters
      The Company is party to pending legal proceedings and claims. Although the
         outcome  of such  proceedings  and  claims  cannot be  determined  with
         certainty,  the Company's  management,  after consultation with outside
         legal counsel, is of the opinion that the expected final outcome should
         not have a material adverse effect on the Company's financial position,
         results of operations or liquidity, and are summarized as follows:

      a) In July 1996, the Company commenced arbitration proceedings against Dr.
         Richard Rosen (Rosen),  former  Chairman,  Chief Executive  Officer and
         President  of  the  Company,  seeking  to  recover  amounts,  excluding
         interest and litigation  costs,  which the Company believes it was owed
         by Rosen.  This action was  undertaken at the direction of the Board of
         Directors  following  its  receipt  of a report by a special  committee
         which had been appointed to investigate Rosen's financial dealings with
         the Company.  The Special  Committee  retained  independent  counsel in
         connection with its investigation. Rosen resigned from all offices with
         the Company on March 27,  1996.  Amounts  which the  Company  sought to
         recover  included  unreimbursed  advances and amounts which the Company
         believed  constituted  improper expense  reimbursements and payments of
         Company funds for personal benefit.

      An arbitration  hearing was  completed on October 25, 1996.  On January 2,
         1997, the arbitrator issued the Award of Arbitrator, directing Rosen to
         pay $780,160,  excluding interest and litigation costs, for breaches by
         Rosen of his  employment  agreement  with the  Company  "in  failing to
         discharge in good faith the duties of his  positions and failing to act
         under  the  direction  of the Board of  Directors  of the  Company.  On
         February  25,  1997  the   Middlesex   Superior   Court  in  Cambridge,
         Massachusetts  confirmed the arbitration award and entered the judgment
         against Rosen.  Previously,  the Company sought and obtained Injunctive
         Relief in  Massachusetts  Superior Court  prohibiting any sale or other
         transfer  by Rosen  of his  stock in the  Company  in order to  provide
         security for the Company's  claims.  The Company is currently  pursuing
         efforts to collect on this judgment  against Rosen. No assurance can be
         given that the Company  will be able to collect any amounts  awarded in
         arbitration.  The Company is carrying on its September 30, 1997 balance
         sheet an amount of $500,000 in  unreimbursed  advances  due from Rosen,
         but the Company's  other claims and  additional  advances have not been
         reflected on the balance sheet at this time.

      b) Susan  Allua,  et al.  v.  Massachusetts  Department  of  Environmental
         Protection, Town of Fairhaven and Waste Systems International, Inc. Two
         cases involving the same parties were brought in Bristol Superior Court
         by sixteen  residents  of  Fairhaven,  Massachusetts  who reside in the
         vicinity  of  the  landfill   owned  by  the  Town  of  Fairhaven  (the
         "Landfill")  which is being remodeled and operated by the Company.  The
         first case  commenced  on  November 8, 1995.  In that case,  Plaintiffs
         appealed  a  permit   issued  by  the   Massachusetts   Department   of
         Environmental  Protection (the "DEP") authorizing the construction of a
         component of the remodeling  project (the  "Authorization to Construct"
         or  "ATC").  Plaintiffs  also  brought  claims  alleging  that  the DEP
         violated the Massachusetts  Environmental Policy Act in issuing the ATO
         (the  "MEPA  Claim").  Further,  Plaintiffs  brought  common law claims
         against the Company for nuisance,  trespass and strict  liability based
         principally  on alleged  dust and odor  conditions  resulting  from the
         Company's  excavation  activities  at the  Landfill.  The  Company  has
         contested all claims,  and is receiving the  cooperation of the Town of
         Fairhaven and the DEP in opposing the claims in which those parties are
         involved.

                                       11
<PAGE>

      On January  12,  1996,  the  Company  filed a motion to  dismiss  the MEPA
         Claims.  The Town and DEP filed a similar motion.  The Court heard oral
         argument  on the  motions to dismiss on April 9, 1996.  On May 1, 1996,
         the Court issued a decision on the motions to dismiss in favor of Waste
         Systems International and the Town, dismissing the MEPA claims in their
         entirety.

      Pursuant to the  Massachusetts  Administrative  Procedures  Act, the Court
         held a hearing on the ATC appeal on September 5, 1996.  On June 2, 1997
         the Court  issued an order  denying the ATC appeal.  This order will be
         subject to possible appeal to the Massachusetts Appeals Court following
         entry of the judgment on the order.

      Plaintiffs' common law claims for nuisance,  trespass and strict liability
         remain outstanding.  These claims are based principally on alleged dust
         and odor conditions resulting from the Company's excavation  activities
         at the Fairhaven Landfill during the summer and early fall of 1995. The
         Company is pursuing factual  discovery with regards to these claims. If
         the Plaintiffs pursue these claims after disposition of the ATC appeal,
         a period of additional discovery and other pre-trial  proceedings would
         take place prior to trial on the merits.

      The second case commenced  on September  9, 1996.  In that case,  the same
         Plaintiffs  appealed  a  permit  issued  by  the  DEP  authorizing  the
         operation of a component of the remodeled landfill (the  "Authorization
         to  Operate"  or "ATO").  The  plaintiffs  challenge  to the ATO raises
         issues similar, and in some instances identical, to those raised in the
         ATC appeal.  Accordingly,  as a legal or practical matter, the decision
         in the ATC appeal may resolve  the ATO  appeal,  and this case has been
         essentially on hold pending the outcome of the ATC appeal.  As with the
         ATC permit, the ATO permit remains in effect during the pendency of the
         appeal.

(8) Common Stock

      On January 21 1997, the Company closed a Regulation "D" private  placement
         of 860,000 shares of common stock at $.50 per share with gross proceeds
         of $430,000. These shares have not been registered under the Securities
         Act and may not be sold in the United States without such  registration
         or an applicable  exemption from the requirement of  registration.  See
         Note 10 - Subsequent Events.

                                       12
<PAGE>

      On September 30, 1997, the Company  purchased the minority interest in WPV
         Disposal,  Inc.,  the  Company's  Vermont  collection  operations for
         $70,000,   which  was  paid  by the  issuance of  93,333  shares of the
         Company's common stock.   See Note 10 - Subsequent Events.

(9) Preferred Stock

      On June 30, 1997 the Company closed a Regulation "D" private  placement of
         Series "A"  Convertible  Preferred Stock which raised gross proceeds of
         approximately  $9.7M.  As part of the  private  placement,  the Company
         converted  approximately $570,000 in bank debt into preferred stock and
         acquired the minority interest in Waste Professionals of Vermont, Inc.
         for $850,000 of preferred stock.

      The preferred  stock was sold at a price of $100  per  share,  bears an 8%
         annual cumulative  dividend,  and is convertible into common stock at a
         conversion  price  of  $0.28125  per  share  of  common  stock,   which
         conversion  price  may be reset to a lower  conversion  price  upon the
         occurrence  of certain  events.  The  dividend is payable in cash or in
         additional  shares of preferred  stock at the  Company's  option and is
         subject  to  adjustment  after 3  years.  The  preferred  stock is also
         redeemable  at the  Company's  option after 1 year,  subject to certain
         trading requirements. Cumulative dividends on the preferred stock since
         June 30, 1997, which have not been declared or paid, are  approximately
         $193,000.

      As a  result  of such  transaction,  the  Company  now  has  approximately
         52,400,000  shares of common stock outstanding or reserved for issuance
         upon conversion of the preferred stock.

      In connection  with such  transaction,  the Company  also  entered  into a
         Registration  Rights  Agreement with purchasers of such preferred stock
         (the "Preferred Stock Registration Rights Agreement") pursuant to which
         the Company is obligated to file a registration  statement for the sale
         under the Securities Act of 1933, as amended,  of the common stock into
         which such preferred stock is convertible. See Note 10-Subsequent
         Events.

      During the quarter ended  September 30, 1997,  holders of $150,000 in face
         amount  of Series  "A"  Convertible  Preferred  Stock  converted  their
         preferred shares into 533,333 shares of common stock.

      On October  7,  1997,  holders of  $300,000  in face  amount of Series "A"
         Convertible  Preferred  Stock  converted  their  preferred  shares into
         1,066,666 shares of common stock.

  (10) Subsequent Events

       On October 6, 1997, the Company filed an S-3  Registration Statement with
         the  Securities  and  Exchange  Commission  to  register  approximately
         35,500,000 shares of common stock primarily  consisting of shares which
         are reserved for issuance to holders of Series "A" Preferred Stock upon
         conversion  of their  preferred  shares to common  stock and the shares
         issued in the January 1997 private  placement. See Notes 8 and 9. Such
         registration will discharge certain of the Company's  obligations under
         the Preferred Stock Registration Rights Agreement.

                                       13
<PAGE>

      On October 7, 1997, the Company closed on an agreement with the Chittenden
         Solid Waste District for the lease/purchase of the District's  transfer
         station in  Burlington,  Vermont.  This will offer the Company  greater
         access  to  the  Burlington,  Vermont  and  surrounding  area  markets,
         Vermont's most populated and industrialized community. The Company will
         account for this  transaction as a capital lease and accordingly, an 
         asset of  approximately  $1,300,000 will be recorded and will be 
         allocated to   land and buildings.  The lease is for a term of 10 years
         with an option to purchase, for a minimal amount, at the end of the 
         lease term.




                                       14
<PAGE>




Item II.  Management's Discussion and Analysis of Financial Condition and 
          Results of Operations

         This Quarterly Report on Form 10-Q contains forward-looking  statements
within the meaning of Section 27A of the  Securities Act of 1933 and Section 21E
of the  Securities  Exchange Act of 1934.  The  Company's  actual  results could
differ  materially  from  those  set  forth in the  forward-looking  statements.
Certain  factors that might cause such a difference  are  discussed  herein (See
"Certain Factors Affecting Future Operating Results").

         On October 27, 1997 the Company changed its name to Waste Systems  
International,  Inc. from BioSafe International, Inc. and changed its state of 
incorporation to Delaware from Nevada.

         Waste  Systems  International,  Inc.  ("WSI"  or  the  "Company")  is a
regional fully  integrated  non-hazardous  solid waste  management  company also
engaged in the business of  rehabilitating  landfills to permit their  continued
operation with increased capacity in an environmentally  sound manner,  referred
to by WSI as "landfill  remodeling".  The Company has developed technologies for
handling of waste materials for use in landfill remodeling.

         The Company,  in January 1997, entered the waste collection business in
the State of Vermont as its initial step to develop fully integrated solid waste
management  operations in markets where it believes it can maximize  utilization
of Company owned or operated  landfills through such integration.  An integrated
solid  waste  management  company  offers  disposal,  collection,  transfer  and
recycling  services.  Accordingly,  the  Company  is in the  initial  stages  of
investigating  potential  acquisitions  of  waste  collection,  transfer  and/or
disposal  operations  which would be integrated  with current or future landfill
acquisitions or landfill remodeling projects.

         On September 30, 1997, the Company  purchased the minority  interest in
WPV Disposal,  Inc., the Company's Vermont  collection  operations  for $70,000,
which was paid by the issuance of 93,333 shares of the Company's common stock.
See Note 10-Subsequent Events.

         On  October  7,  1997,  the  Company  closed on an  agreement  with the
Chittenden  Solid  Waste  District  for  the  lease/purchase  of the  District's
transfer  station in Burlington,  Vermont.  This will offer the Company  greater
access to the Burlington,  Vermont and surrounding area markets,  Vermont's most
populated  and  industrialized  community.  The  Company  will  account for this
transaction as a capital lease and accordingly, an asset of approximately 
$1,300,000 will be recorded and will be allocated to land and buildings. The 
lease is for a term of 10 years with an option to purchase, for a minimal 
amount, at the end of the lease term.

         The  Company  is in  preliminary  discussions  with  various  potential
acquisitions, including landfills, transfer stations and hauling operations, but
no binding  agreements or understanding for any such acquisitions  exist at this
time,  and no  assurance  can be given that the Company will be able to complete
any such acquisitions.

                                       15
<PAGE>

         As discussed above, WSI is focusing its resources and activities on the
development  of  an  integrated  solid  waste  management  business.   With  the
implementation  of Subtitle D Regulations and a growing scarcity of urban-center
disposal  sites,  solid waste disposal  continues to move further out from these
urban  centers.  The Company  believes that through  utilization of its landfill
remodeling  process, it will be able to acquire and develop landfill capacity in
or near urban metropolitan  areas. On an integrated basis, this will provide the
Company with a geographical  and logistical  competitive  advantage  because the
Company's  operations  will  be  more  centrally  located  as  compared  to  its
competitors  whose  operations  will extend out longer  distances  from disposal
sites.

         Prior to March 27, 1996, the Company had been actively developing other
technologies with potential application in a number of business areas, including
the  manufacture of useful  materials  from tires and other recycled  materials,
contaminated  soil  cleanup and  recycling,  industrial  sludge  disposal,  size
reduction  equipment  design  and  manufacture  (collectively,   the  "Ancillary
Technologies"),  and Major Sports Fantasies,  Inc. ("MSF"), a business unrelated
to the  environmental  industry.  Since  March  27,  1996  the  Company  has not
allocated  its  resources  or  activities  to  the   development  or  commercial
exploitation of the Ancillary Technologies or MSF.

         The  Company  is  currently  maintaining  ownership  of its  infectious
medical  waste  disposal  technology,  which is fully  developed and requires no
further development costs, which is outside the Company's core business.

Recapitalization

         On June 30, 1997 the Company closed a Regulation "D" private  placement
of Series "A"  Convertible  Preferred  Stock  which  raised  gross  proceeds  of
approximately  $9.7M. As part of the private  placement,  the Company  converted
approximately  $570,000  in bank debt into  preferred  stock  and  acquired  the
minority  interest in Waste  Professionals  of  Vermont,  Inc.  for  $850,000 of
preferred stock.

         The preferred stock was sold at a price of $100 per share,  bears an 8%
annual cumulative dividend, and is convertible into common stock at a conversion
price of $0.28125 per share of common stock,  which conversion price maybe reset
to a lower conversion price upon the occurrence of certain events.  The dividend
is payable in cash or in additional  shares of preferred  stock at the Company's
option and is subject to adjustment  after 3 years.  The preferred stock is also
redeemable  at the  Company's  option after 1 year,  subject to certain  trading
requirements.

                                       16
<PAGE>

         As a result of such  transaction,  the  Company  now has  approximately
52,400,000  shares of common stock  outstanding  or reserved  for issuance  upon
conversion of the preferred stock.

         During the quarter  ended  September  30, 1997,  holders of $150,000 in
face amount of Series "A" Convertible  Preferred Stock converted their preferred
shares into 533,333 shares of common stock.

         In  October,  1997,  holders of  $300,000  in face amount of Series "A"
Convertible  Preferred Stock  converted  their  preferred  shares into 1,066,666
shares of common stock.

Financial Position at September 30, 1997

         WSI had $2,667,000 in cash as of September 30, 1997.  This  represented
an  increase  of  $2,402,000  from  December  31,  1996.  Working  capital as of
September 30, 1997, was $2,389,000,  an increase of $6,897,000 from December 31,
1996.  This  increase was  primarily  due to the proceeds  from the January 1997
Regulation  "D" private  placement of common stock,  the proceeds from the March
1997 term loan,  the increased  level of  operations  at the  Company's  Vermont
operations, and the proceeds from the June 1997 Regulation "D" private placement
of  preferred  stock.  See  Notes  6,  8,  and 9 to the  Consolidated  Financial
Statements presented in Item I.

         During the three months ended  September 30, 1997, the Company  devoted
its resources to various project development and related  activities.  Additions
to property  and  equipment  of  approximately  $800,000,  primarily  related to
development of the Company's  Vermont  operations and the South Hadley  landfill
project, were made during the three months ended September 30, 1997.

Results of  Operations  - Three  months  Ended  September  30, 1997  Compared to
                          Three  Months  Ended September 30, 1996

         Revenues  for the  quarter  ended  September  30,  1997  were  $830,000
compared to $312,000 for the three months ended September 30, 1996. Revenues for
the quarter ended  September 30, 1997 were generated from the Company's  Vermont
operations  while  revenues  for the prior year period were  generated  from the
Company's Fairhaven operations.  At December 31, 1996, the Company wrote-off its
investment in the Fairhaven landfill project. At September 30, 1997, the Company
has a reserve of  approximately  $500,000 for additional  litigation and ongoing
site construction costs at the Fairhaven landfill.

         Selling,   general  and  administrative  expenses  consist  of  project
development  activities,  marketing and sales costs, salaries and benefits,  and
legal,  accounting and other professional fees, and other administrative  costs.
These costs  totaled  $539,000 for the quarter  ended  September  30,  1997,  as
compared to $480,000 for the comparable  quarter ended  September 30, 1996. This
represented  an  increase  of  $59,000  which was  primarily  the  result of the
Company's increased level of operations,  public and financial relations related
costs, and acquisition related costs.

                                       17
<PAGE>

         Other  income/(expense)  for the three months ended  September 30, 1997
was an expense of  ($268,000)  as compared to income of $762,000 for the quarter
ended September 30, 1996. The decrease was primarily the result of a decrease in
royalty income of approximately  $900,000 due to the issuance of two licenses in
1996 and none in 1997 and an  increase  in  interest  expense  of  approximately
$100,000, due primarily to capitalization of interest in 1996.

         For the quarter ended  September 30, 1997,  the net loss was ($513,000)
as compared to net income of $225,000 in the  comparable  prior year quarter due
primarily  to the  reduction  in royalty  income,  offset by the increase in net
income from the Company's Vermont operations.

Results of  Operations  - Nine  months  Ended  September  30,  1997  Compared  
                          to Nine  Months  EndedSeptember 30, 1996

         Revenues for the nine months ended  September 30, 1997 were  $1,863,000
compared to $1,049,000  for the nine months ended  September 30, 1996.  Revenues
for the nine months ended  September 30, 1997 were  generated from the Company's
Vermont operations. Revenues in 1996 were generated from the Fairhaven landfill.
At December 31, 1996,  the Company  wrote-off  its  investment  in the Fairhaven
landfill  project.  At  September  30,  1997,  the  Company  has  a  reserve  of
approximately  $500,000 for additional  litigation and ongoing site construction
costs at the Fairhaven landfill.

         Selling,  general  and  administrative  expenses  were  $1,577,000  and
$2,260,000  for the nine  month  period  ended  September  30,  1997  and  1996,
respectively. The decrease of $683,000 was primarily the result of the Company's
restructuring which began on March 29, 1996.

          Other  income/(expense)  for the nine months ended  September 30, 1997
was an expense of  ($910,000)  as compared  to income of  $208,000  for the nine
months ended  September  30, 1996.  The decrease was  primarily  the result of a
decrease in royalty income and other consulting income of approximately $960,000
due to the  issuance of two  licenses in 1996  compared to none in 1997 and an
increase in interest  expense of approximately  $160,000,  due to increased debt
related to the Company's  Vermont operations  and the capitalization  of 
interest in 1996 of $186,000 compared to $24,500 for the nine months ended 
September 30, 1997, respectively.

         For the nine months ended  September 30, 1997, the loss from continuing
operations  was  ($2,880,000)  as compared to  ($2,676,000)  for the  comparable
period  in  1996.   The  nine  months  ended   September  30,  1997  included  a
non-recurring  non-cash charge of $800,000 to settle obligations relating to the
equipment used at the Fairhaven  landfill  project.  Excluding this charge,  the
loss from  continuing  operations was reduced by $596,000 which is primarily the
result of increased  level of operations at the  Company's  Vermont  operations,
which was  profitable  for the nine  months  ended  September  30,  1997 and the
restructuring which commenced on March 27, 1996.

                                       18
<PAGE>

Environmental and Regulatory Matters

         The  Company  and  its   customers   operate  in  a  highly   regulated
environment,  and in  general  the  Company's  projects,  such  as the  Moretown
landfill,  will be required  to have  federal,  state  and/or  local  government
permits  and  approvals.  Any of these  permits or  approvals  may be subject to
denial, revocation or modification under various circumstances.  In addition, if
new environmental legislation or regulations are enacted or existing legislation
or regulations  are amended or are interpreted or enforced  differently,  WSI or
its  customers  may be  required  to  obtain  additional  operating  permits  or
approvals.  There can be no assurance  that WSI will meet all of the  applicable
regulatory  requirements.  Any delay in obtaining  required permits or approvals
will tend to cause delays in the Company's ability to obtain project  financing,
resulting  in  increases in the  Company's  needs to invest  capital in projects
prior to obtaining  financing,  and will also tend to reduce project  returns by
deferring  the  receipt of project  revenues.  In the event that the  Company is
required to cancel any planned  project as a result of the  inability  to obtain
required  permits or other  regulatory  impediments,  the  Company  may lose any
investment  it has made in the project up to that point,  and in the case of the
Moretown  landfill  project,  have a material  adverse  effect on the  Company's
financial condition and results of operations.

         To the extent  possible,  the Company intends to conduct its operations
in such a manner as to minimize the impact of environmental  issues on operating
results.  As a general matter,  the Company will seek to avoid projects in which
it would be required  to handle or dispose of  hazardous  waste,  although it is
prepared  to  consider  projects  that may involve  some  cleanup of  previously
existing  hazardous waste,  subject to controls designed to minimize exposure to
risk of  liability  and to assure an  economic  return  from the  activity.  The
Company's  landfill  projects  will involve the  installation  and  operation of
extensive environmental monitoring systems to enable the Company to identify and
deal with any potential environmental problems,  which systems have already been
implemented  at the  Fairhaven  and  Moretown  landfill  projects.  The  cost of
installing  these systems is included in the Company's  total  investment in the
project.  The Company's contract for the Fairhaven landfill project requires the
Town,  as owner of the  landfill,  to pay for the  ultimate  cost of closing the
landfill,  and provides for a set-aside of a part of the Town's share of project
revenues to establish a sinking fund for payment of closure  costs,  so that the
Company will not be required to establish  any  reserves for this  purpose.  The
Company  intends to  implement  similar  arrangements  for closure  costs in its
agreements  for other  landfill  projects which it may enter into in the future.
The Company's  ownership of the Moretown landfill through its subsidiary,  Waste
Professionals  of  Vermont,  Inc.,  involves  a greater  degree of  exposure  to
potential  environmental  liabilities  than is involved with landfills  operated
under a management contract. See Note 5 to the Consolidated Financial Statements
presented in Item 1.

                                       19
<PAGE>

Certain Factors Affecting Future Operating Results

         Operating  Losses  and  Accumulated  Deficit;   Uncertainty  of  Future
Profitability.  WSI had an accumulated  operating deficit at September 30, 1997,
of $26,231,000.  Prospects for future profitability are heavily dependent on the
success of WSI's ability to build an integrated solid waste management  company,
and its landfill  remodeling  projects.  There can be no assurance that WSI will
generate  sufficient  revenue to be profitable  or, if  profitable,  to maintain
profitability in future years.

         Possible  Delisting of  Securities  from NASDAQ  System.  The Company's
Common Stock is traded on the NASDAQ Small-Cap  system.  In order to continue to
qualify for  quotation on the NASDAQ  Small-Cap  System,  the Company must have,
among other things,  at least $2,000,000 in total assets,  $1,000,000 in capital
and surplus  and a minimum  bid price for its common  shares of $1.00 per share.
Accordingly,  if the Company is unable to satisfy the continued listing criteria
under the rules,  any listed  security will be subject to delisting.  In such an
event, the Company's Common Stock would not be eligible for continued  quotation
on the NASDAQ System. The loss of continued  quotation on the NASDAQ System may,
among other effects,  also cause a decline in share price, loss of news coverage
of the Company and difficulty in obtaining subsequent financing.  The Company is
currently  considering  implementing a reverse stock split, which would have the
effect of increasing the per share price of its common stock.  No assurances can
be given, however, that the Company will undertake or consummate a reverse stock
split or that the per share  price of the  Company's  Common  Stock will  remain
above $1.00 per share for an extended  period of time  following a reverse stock
split.

         Risks of Limited  Liquidity.  The  Company  has  limited  liquidity  in
relation to its short-term capital  commitments and operating cash requirements.
The Company's  ability to satisfy its commitments and operating  requirements is
dependent on a number of pending  financing  activities which are not assured of
successful completion. Any failure of the Company to obtain sufficient financing
in the  short run  would  have a  materially  adverse  effect  on the  Company's
financial condition and operations.

         Future  Capital  will be  Required.  In addition to  immediate  capital
needs,  WSI will require  substantial  funds to complete and bring to commercial
viability all of its currently planned projects. There can be no assurances that
WSI will be successful in obtaining such funding commensurate with its currently
planned projects.

                                       20
<PAGE>

         Initial  Commercialization  Stage;  Limited Operating History. To date,
although WSI has conducted significant testing of methods and processes based on
its size reduction and materials handling technology, and has gained substantial
experience in  connection  with the  development  and operation of the Fairhaven
landfill project to date, WSI has not yet carried through a landfill  remodeling
project  to  completion.  Final  development  and  operation  may be  subject to
engineering and construction  problems such as cost overruns and start up delays
resulting from technical or mechanical problems,  unfavorable  conditions in the
equipment or labor market,  or  environmental  permitting  and other  regulatory
problems,  as well as other possible adverse factors.  There can be no assurance
that WSI will be successful in developing and implementing  commercial  landfill
remodeling  projects,  or that any such development can be accomplished  without
excessive cost or delay.

         Potential  Environmental  Liability and Adverse Effect of Environmental
Regulation. WSI's business exposes it to the risk that it will be held liable if
harmful substances escape into the environment as a result of its operations and
cause  damages or injuries.  Moreover,  federal,  state and local  environmental
legislation  and  regulations  require   substantial   expenditures  and  impose
significant  liabilities for  noncompliance.  See  "Environmental and Regulatory
Matters".

         Potential  Adverse  Community  Relations.   The  potential  exists  for
unexpected delays,  costs and litigation resulting from community resistance and
concerns relating to specific projects in various communities.

         Unpredictability of Patent Protection and Proprietary Technology. WSI's
success depends, in part, on its ability to obtain and enforce patents, maintain
trade secret protection and operate without infringing on the proprietary rights
of third parties.  While WSI has been issued a U.S.  patent and certain  related
foreign  patents  on  certain  of its  size  reduction  and  materials  handling
technology  with  particular  reference  to landfill  remodeling  and on its CFA
medical waste treatment  system,  there can be no assurance that others will not
independently develop similar or superior  technologies,  duplicate any of WSI's
processes or design around any processes on which WSI has or may obtain patents.
In addition,  it is possible that third parties may have or acquire licenses for
other  technology  that WSI may use or  desire  to use,  so that WSI may need to
acquire  licenses  to, or to contest  the  validity  of,  such  patents of third
parties relating to WSI's technology. There can be no assurance that any license
required under such patents would be made available to WSI on acceptable  terms,
if at all, or that WSI would  prevail in any such context.  Moreover,  WSI could
incur  substantial  costs in defending itself in suits brought against WSI or in
bringing suits against other parties related to patent matters.

         Risks  Attendant to Company  Growth.  The Company expects to experience
significant  growth  in  its  business.   This  growth  will  continue  to  make
significant demands on the Company's  management,  resources and operations.  To
manage its growth  effectively,  the  Company  will be  required  to continue to
improve its  operational,  financial and management  information  systems and to
hire and train new  employees  and manage its current  employees.  The Company's
failure to manage growth effectively could have a material adverse affect on the
Company's business and financial performance.

                                       21
<PAGE>

         Competition.  The markets in which WSI  competes are  characterized  by
several large companies and numerous small companies. Any of these companies may
develop  technologies  superior  to  those  of  WSI.  Many  of  WSI's  potential
competitors are large companies with substantially  greater financial  resources
than  WSI.  To  the  extent  these  potential   competitors   offer   comparable
technologies, WSI's ability to compete effectively could be adversely affected.

         In addition  to patent  protection,  WSI also relies on trade  secrets,
proprietary   know-how   and   technology   which  it  seeks  to  protect,   and
confidentiality  agreements with its  collaborators,  employees and consultants.
There can be no  assurance  that these  agreements  and other steps taken by WSI
will be  effective  to protect  WSI's  technology  against  unauthorized  use by
others.

         Dependence on Key  Management  and Qualified  Personnel.  WSI is highly
dependent upon the efforts of its senior officers, Philip Strauss, President and
Chief Executive  Officer and Robert Rivkin,  Vice-President  and Chief Financial
Officer, and other senior management. The loss of the services of one or more of
these  employees might have a material  adverse effect on the Company.  WSI does
not currently  maintain key man insurance on any of its personnel.  WSI's future
success  will  depend in large  part upon its  ability  to  attract  and  retain
additional  highly  skilled  managerial  and  technical  personnel.   WSI  faces
competition  for hiring  such  personnel  from  other  companies,  research  and
academic institutions, government entities and other organizations. There can be
no assurance that WSI will be successful in attracting  and retaining  qualified
personnel as required for its projected operations.

Liquidity and Capital Resources

         To date, WSI has financed its activities primarily through the issuance
of equity  securities  and debt,  including  common  and  preferred  stock,  and
convertible notes.

      On June 30, 1997 the Company closed a Regulation "D" private  placement of
Series  "A"   Convertible   Preferred  Stock  which  raised  gross  proceeds  of
approximately  $9.7M.  See  Note  9 to  the  Consolidated  Financial  Statements
presented  in Item 1. As part of the private  placement,  the Company  converted
approximately  $570,000  in bank debt into  preferred  stock  and  acquired  the
minority  interest in Waste  Professionals  of  Vermont,  Inc.  for  $850,000 of
preferred stock.

                                       22
<PAGE>

         The preferred stock was sold at a price of $100 per share,  bears an 8%
annual cumulative dividend, and is convertible into common stock at a conversion
price of $0.28125 per share of common stock,  which conversion price maybe reset
to a lower conversion price upon the occurrence of certain events.  The dividend
is payable in cash or in additional  shares of preferred  stock at the Company's
option and is subject to adjustment  after 3 years.  The preferred stock is also
redeemable  at the  Company's  option after 1 year,  subject to certain  trading
requirements.  Cumulative  dividends on the preferred stock since June 30, 1997,
which have not been declared or paid, are approximately $193,000.

         The  Company's  net  proceeds  from  the  offering  was   approximately
$7,675,000. Of the net proceeds, $310,000 was used to pay down existing bank and
other  long-term  debt with the remainder  used for working  capital,  including
settlements  of the Company's  existing  liabilities  related to the  management
change  in  March  1996  and  resulting  restructuring,  and to  finance  future
expansion.

         The Company owns a landfill located in Moretown,  Vermont.  The current
estimated  available  capacity at this  landfill,  excluding  remodeling,  is in
excess of 1.0 million  tons.  On September  30, 1996,  the Company  received its
final  permit  from the  Vermont  Department  of Natural  Resources  to commence
operations at the landfill at an average of 350 tons per day("TPD").  On October
7, 1996, the Company began operations at the landfill.

         On April 2, 1997,  the Company  filed its permit  application  with the
Vermont Agency of Natural  Resources for the next cell or cell 2 at its Moretown
landfill.  On April  14,  1997  the  permit  application  was  determined  to be
administratively  complete by the Vermont Department of Natural  Resources.  The
Company  anticipates that it will take  approximately 12 months from the date of
filing to receive its final permits to construct and operate cell 2.

         On  October  7,  1997,  the  Company  closed on an  agreement  with the
Chittenden  Solid  Waste  District  for  the  lease/purchase  of the  District's
transfer  station in Burlington,  Vermont.  This will offer the Company  greater
access to the Burlington,  Vermont and surrounding area markets,  Vermont's most
populated  and  industrialized  community.  The  Company  will  account for this
transaction as a capital lease and accordingly, an asset of approximately 
$1,300,000 will be recorded and will be allocated to land and buildings. The 
lease is for a term of 10 years with an option to purchase, for a minimal 
amount, at the end of the lease term.

         During the quarter ended  September 30, 1997, the landfill  operated at
an average of  approximately  225 TPD.  For the period  from  October 1, 1997 to
October 31,  1997,  the  landfill  has  operated at an average of  approximately
300-350 TPD.  The  increase  reflects,  among other  things,  the effects of the
acquisition of the Burlington transfer station on October 6, 1997. See Note 10 
to the Consolidated Financial Statements presented in Item I.

                                       23
<PAGE>

         The Company's total capital investment in the Moretown landfill project
was approximately $9.7 million at September 30, 1997. The Company estimates that
the total capital cost to WPV of  completing  the Moretown  landfill  project as
planned,  including amounts invested to date, will be approximately $16 million.
At  September  30,  1997  the  Company  had  made   additional   investments  of
approximately  $1  million  in its  Vermont  collection  and  transfer  station
operations.  See Note 10 to the Consolidated Financial  Statements  presented in
Part I. In addition,  the Company  currently  anticipates an increase in capital
requirements  for the Company's rapidly  expanding  operations throughout the
State of Vermont.

      The Company and the Town of South Hadley,  Massachusetts have entered into
a contract  that  provides  for WSI to operate and  remodel an existing  30-acre
landfill in South  Hadley.  On March 26, 1997,  the Company  received a landfill
disruption permit from the Massachusetts  Department of Environmental Protection
which enabled the Company to commence  engineering and  feasibility  work at the
landfill. As of September 30, 1997, the Company's investment in this project was
approximately   $500,000.   The  Company  anticipates  that  additional  capital
requirements  relating to the feasibility  and permitting of the South Hadley 
landfill project to be approximately  $300,000.  If the project is determined to
be feasible,  the Company anticipates additional  capital  requirements of
approximately $2 million for construction costs and equipment before commencing
operations and generating revenues at the site during the third or fourth 
quarter of 1998. 

      On July 24, 1994,  WSI entered into a contract with the Town of Fairhaven,
Massachusetts  to remodel the Town's  existing 26 acre landfill.  On November 8,
1995,  an action was  brought  against  various  parties  including  the Company
relating  to the  Fairhaven  landfill.  On  September  5, 1996,  pursuant to the
Massachusetts  Administrative  Procedures Act, the action was heard by a Bristol
County  Superior Court Judge. On June 2, 1997 the  Massachusetts  Superior Court
issued an Order denying the plaintiff's  action.  This order, which represents a
favorable  outcome  for the  Company's  position,  is  subject  to appeal to the
Massachusetts  Appeals Court after entry of a judgment on the order. The Company
has initiated  discussions  with the Town of Fairhaven with regard to the future
of the project,  and has ceased all  operations  of the project at this time. As
previously  disclosed,  the future economic viability of the project is doubtful
because of the extensive  delays and additional  operating  costs resulting from
the  litigation  and other  factors.  As of September 30, 1997 the Company has a
reserve of approximately $500,000,  which is included in accrued expenses on the
September 30, 1997 balance  sheet,  for  additional  litigation and ongoing site
construction costs.

                                       24
<PAGE>

         The  Company  intends  to  pursue  its  strategy  of  becoming  a fully
integrated solid waste management  company and increase its landfill  remodeling
business,  therefore dramatically increasing its capital requirements during the
next few years. The Company expects to be required to incur substantial  capital
costs  in  connection  with  acquisition  due  diligence,  feasibility  studies,
contracting,  permitting  and  initial  development,  and  other  costs  for any
acquisition or landfill remodeling project in the initial phases of the project.
After  completion of these initial  phases,  the Company will  generally seek to
obtain  project-level  financing to  recapture a part of its initial  investment
from such project  financing.  The Company will  therefore be required to commit
substantial  capital  resources  from  internal  sources  prior to being able to
obtain  outside  financing or to derive  material  operating  revenues  from the
acquisition or project.

         In summary,  the Company's  total  investment  required to complete its
Moretown,  Vermont landfill project, will be approximately $6.3 million dollars,
additional investments will be required to fund the CSWD transfer station 
acquisition,  and the continued  rapid  growth  of its  Vermont  hauling  
operations,  in addition  to  amounts  already  invested  as of  
September  30,  1997.   Furthermore,   approximately  $300,000  will  be  
required  to  fund additional  feasibility  studies required under the Company's
contracts with the Town of South  Hadley in  addition  to what has  already  
been  invested in this project. If this project is determined to be feasible, 
the company anticipates additional capital requirements of approximately $2 
million for construction costs and equipment.  The Company also has under  
discussion and   negotiation a number of  acquisitions or additional landfill 
remodeling  projects,  and any contracts resulting from these discussions and 
negotiations   would increase the Company's capital  requirements accordingly.  
In addition, the Company requires cash to fund its corporate staff and other 
overhead expenses, which may grow significantly as the Company expands the scope
of its operations  including the  development  of an integrated  solid waste  
management  company.  Although the Company has recently begun  generating cash 
from its Vermont operations,  the Company will require additional financing 
in order to satisfy its existing and pending commitments.

Inflation

WSI does not believe its operations have been materially affected by inflation.


                                       25
<PAGE>






                        WASTE SYSTEMS INTERNATIONAL, INC.

Part II    Other Information

       Item 1.     Legal Proceedings.

         a) In July 1996, the Company commenced arbitration  proceedings against
Dr.  Richard  Rosen  (Rosen),  former  Chairman,  Chief  Executive  Officer  and
President of the Company,  seeking to recover  amounts,  excluding  interest and
litigation  costs,  which the Company believes it was owed by Rosen. This action
was undertaken at the direction of the Board of Directors  following its receipt
of a report  by a special  committee  which had been  appointed  to  investigate
Rosen's  financial  dealings with the Company.  The Special  Committee  retained
independent  counsel in connection with its  investigation.  Rosen resigned from
all offices with the Company on March 27, 1996. Amounts which the Company sought
to recover included unreimbursed advances and amounts which the Company believed
constituted  improper expense  reimbursements  and payments of Company funds for
personal benefit.

         An arbitration hearing was completed on October 25, 1996. On January 2,
1997, the  arbitrator  issued the Award of  Arbitrator,  directing  Rosen to pay
$780,160,  excluding interest and litigation costs, for breaches by Rosen of his
employment agreement with the Company "in failing to discharge in good faith the
duties of his  positions  and failing to act under the direction of the Board of
Directors of the Company.  On February 25, 1997 the Middlesex  Superior Court in
Cambridge,  Massachusetts  confirmed  the  arbitration  award  and  entered  the
judgment against Rosen.  Previously,  the Company sought and obtained Injunctive
Relief in Massachusetts Superior Court prohibiting any sale or other transfer by
Rosen of his stock in the Company in order to provide security for the Company's
claims.  The Company is currently  pursuing  efforts to collect on this judgment
against  Rosen.  No  assurance  can be given  that the  Company  will be able to
collect  any  amounts  awarded in  arbitration.  The  Company is carrying on its
September 30, 1997 balance sheet an amount of $500,000 in unreimbursed  advances
due from Rosen, but the Company's other claims and additional  advances have not
been reflected on the balance sheet at this time.

         b) Susan Allua,  et al. v.  Massachusetts  Department of  Environmental
Protection,  Town of Fairhaven and Waste Systems  International,  Inc. Two cases
involving  the same parties were  brought in Bristol  Superior  Court by sixteen
residents of Fairhaven, Massachusetts who reside in the vicinity of the landfill
owned by the Town of Fairhaven  (the  "Landfill")  which is being  remodeled and
operated by the Company.  The first case  commenced on November 8, 1995. In that
case,  Plaintiffs  appealed a permit issued by the  Massachusetts  Department of
Environmental Protection (the "DEP") authorizing the construction of a component
of  the  remodeling  project  (the   "Authorization  to  Construct"  or  "ATC").
Plaintiffs also brought claims alleging that the DEP violated the  Massachusetts
Environmental  Policy  Act in  issuing  the ATO  (the  "MEPA  Claim").  Further,
Plaintiffs brought common law claims against the Company for nuisance,  trespass
and strict  liability  based  principally  on alleged  dust and odor  conditions
resulting from the Company's excavation activities at the Landfill.  The Company
has  contested  all claims,  and is  receiving  the  cooperation  of the Town of
Fairhaven  and the DEP in  opposing  the  claims  in  which  those  parties  are
involved.

                                       26
<PAGE>

On January 12, 1996, the Company filed a motion to dismiss the MEPA Claims.  The
Town and DEP filed a  similar  motion.  The Court  heard  oral  argument  on the
motions to dismiss on April 9, 1996. On May 1, 1996, the Court issued a decision
on the motions to dismiss in favor of Waste Systems  International and the Town,
dismissing the MEPA claims in their entirety.

Pursuant to the  Massachusetts  Administrative  Procedures Act, the Court held a
hearing on the ATC appeal on September 5, 1996. On June 2, 1997 the Court issued
an order denying the ATC appeal.  This order will be subject to possible  appeal
to the Massachusetts Appeals Court following entry of the judgment on the order.

Plaintiffs' common law claims for nuisance, trespass and strict liability remain
outstanding.  These  claims  are  based  principally  on  alleged  dust and odor
conditions resulting from the Company's  excavation  activities at the Fairhaven
Landfill  during  the summer and early  fall of 1995.  The  Company is  pursuing
factual  discovery with regards to these claims.  If the Plaintiffs pursue these
claims after disposition of the ATC appeal, a period of additional discovery and
other pre-trial proceedings would take place prior to trial on the merits.

The  second  case  commenced  on  September  9,  1996.  In that  case,  the same
Plaintiffs  appealed a permit issued by the DEP  authorizing  the operation of a
component of the remodeled  landfill (the  "Authorization to Operate" or "ATO").
The plaintiffs challenge to the ATO raises issues similar, and in some instances
identical,  to  those  raised  in the ATC  appeal.  Accordingly,  as a legal  or
practical matter, the decision in the ATC appeal may resolve the ATO appeal, and
this case has been essentially on hold pending the outcome of the ATC appeal. As
with the ATC permit, the ATO permit remains in effect during the pendency of the
appeal.

       
Item 2.  Changes in Securities

           During the quarter ended  September 30, 1997,  holders of $150,000 in
face amount of Series "A" Convertible  Preferred Stock converted their preferred
shares into 533,333 shares of common stock.

                                       27
<PAGE>

           On October 6, 1997, the Company filed an S-3  Registration  Statement
with the Securities and Exchange Commission to register approximately 35,500,000
shares of common  stock  primarily  consisting  of shares which are reserved for
issuance  to holders  of Series "A"  Preferred  Stock upon  conversion  of their
preferred  shares to common  stock and the  shares  issued in the  January  1997
private  placement,  see Notes 8 and 9. Such registration will discharge certain
of the Company's  obligations  under the  Preferred  Stock  Registration  Rights
Agreement.

           On October 7, 1997,  holders of $300,000 in face amount of Series "A"
Convertible  Preferred Stock  converted  their  preferred  shares into 1,066,666
shares of common stock.

            See  Notes  9  and  10  to  the  Consolidated  Financial  Statements
presented in Part I.

Item 3.  Defaults on Senior Securities

           None.

Item 4.  Submission of Matters to a Vote of Security Holders

           The Company held its annual  meeting of  stockholders  on October 24,
1997. The Board of Directors  nominated seven  individuals to serve as Directors
of the  Company,  including  four who are to be  elected  by  class  vote of the
Preferred Stock. The stockholders voted to elect Jay Matulich, Robert Rivkin and
Philip Strauss to serve as directors of the Company. There were 38,629,202 votes
cast for,  35,125 votes against and 213,660  abstaining from the election of Jay
Matulich.  There were  38,627,944  votes cast for, 36,383 votes cast against and
213,660  abstaining  from the election of Robert Rivkin.  There were  38,625,802
votes cast for,  38,525  votes cast  against  and  213,660  abstaining  from the
election  of Philip  Strauss.  David J.  Breazzano,  Charles  Johnston,  Judy K.
Mencher and William B.  Philipbar  were  elected by class vote of the  Preferred
Stock to serve as Directors of the Company.

           A vote  was  held to  change  the  Company's  name to  Waste  Systems
International, Inc. from BioSafe International, Inc. and to change the Company's
state of incorporation to Delaware from Nevada. There were 31,237,007 votes cast
for, 195,855 votes cast against, 215,510 abstaining and 7,229,615 not voted.

           A vote was held to approve an amendment to the  Company's  1995 Stock
Option and  Incentive  Plan to  increase  the number of shares of the  Company's
Common  Stock  reserved  for  issuance   thereunder  from  1,500,000  shares  to
8,500,000.  There were 37,574,419  shares for,  441,633 shares against,  634,918
abstaining and 227,017 not voted.

                                       28
<PAGE>

           A vote was held to approve an amendment to the  Company's  1995 Stock
Option  Plan  for  Non-Employee  Directors  to  provide  for the  grant  to each
newly-elected  non-employee  director of an option to purchase  20,000 shares of
the Company's Common Stock upon such election. There were 37,691,958 shares for,
348,209 shares against, 696,608 abstaining and 141,212 not voted.

           The stockholders also voted to ratify the Directors selection of KPMG
Peat  Marwick,  LLP as the  Company's  independent  auditors for the fiscal year
ended  December  31,  1997.  There were  38,666,557  shares for,  26,100  shares
against, 99,525 abstaining and 85,805 not voted.

Item 5.  Other Information.

           None.

Item 6.  Exhibits and Reports on Form 8-K

           (a)      Exhibits



                    Exhibit 2.1 - Articles of Merger of Biosafe 
                    International, Inc., a Nevada corpporation, with and into 
                    Waste Systems International, Inc., a Delaware Corporation, 
                    filed October 24, 1997 and effective October 27, 1997.

                    Exhibit 2.1 - Certificate of Merger of Biosafe 
                    International, Inc., a Nevada corporation, with and into 
                    Waste Systems International, Inc., a Delaware Corporation, 
                    filed October 24, 1997 and effective October 27, 1997.    

                    Exhibit 2.3 - Agreement and Plan of Merger dated 
                    October 17, 1997 by and between Biosafe International, Inc.,
                    a Nevada corporation, and Waste Systems International, Inc.,
                    a Delaware corporation.

                    Exhibit 4.1 - Certificate of Designation of Series A 
                    Convertible Preferred Stock of Waste Systems International, 
                    Inc. filed October 20, 1997.

                    Exhibit 4.2 - Amended and Restated Subscription Agreement
                    dated as of June 30, 1997 by and among Waste Systems
                    International, Inc., a Delaware Corporation, and certain
                    subscribers to the issuance shares of Series A Convertible
                    Preferred Stock.


                    Exhibit 11 - Statement re Computation of Earnings per Share.
   
           (b)      Reports on form 8-K

                    None.




                                       29
<PAGE>









                                SIGNATURES

           Pursuant to the requirements of the Securities  Exchange Act of 1934,
the  Registrant  as duly  caused  this  Report to be signed  on its  behalf  the
undersigned, thereunto duly authorized.

                      
                        WASTE SYSTEMS INTERNATIONAL, INC.



Date: November 14, 1997             /s/ Philip Strauss
                                    -------------------------------------
                                    Philip Strauss
                                    Chairman of the Board, Chief Executive 
                                    Officer and President
                                    (Principal Executive Officer)



Date: November 14, 1997             /s/ Robert Rivkin
                                    -------------------------------------    
                                    Robert  Rivkin
                                    Vice President, Chief Financial 
                                    Officer, Secretary and Treasurer
                                    (Principal Financial and Accounting Officer)

<PAGE>

                                  EXHIBIT 2.1       
                               ARTICLES OF MERGER        

                                       OF

                           BIOSAFE INTERNATIONAL, INC.
                              a Nevada Corporation

                                      INTO

                        WASTE SYSTEMS INTERNATIONAL, INC.
                             a Delaware Corporation

         FIRST: BioSafe International, Inc. ("BioSafe"), an entity of the 
jurisdiction of Nevada, owns all of the outstanding shares of each class of 
Waste Systems International, Inc. ("Waste Systems"), an entity of the 
jurisdiction of Delaware, the laws of which permit this merger.

         SECOND:  On October 17, 1997, each of BioSafe and Waste Systems adopted
an  Agreement  and Plan of Merger  whereby  BioSafe  is to be merged  into Waste
Systems.

         THIRD:  The plan of merger was submitted to the stockholders of BioSafe
pursuant to Chapter 92A of the Nevada Revised Statutes.

                  Number of Votes      Number of Votes      Number of Votes
Class            Entitled to be Cast         For                Against
- --------------------------------------------------------------------------------
Common Stock      52,286,542            31,237,007              195,895
Preferred Stock   34,090,638            28,572,080            5,518,558

The votes cast by the holders of BioSafe's  Common Stock and Preferred Stock are
sufficient for approval of the merger.

         FOURTH:  That the First Amended and Restated Certificate of 
Incorporation of Waste Systems shall be the Certificate of Incorporation of the 
surviving corporation.

         FIFTH:  That these  Articles  of Merger  shall be  effective  under the
Nevada General  Corporation  Law on Monday,  October 27, 1997 provided that they
have been  filed  with the  Secretary  of the State of Nevada on or before  that
date.

         SIXTH: The complete  executed plan of merger is on file at the place of
business of BioSafe located at 10 Fawcett  Street,  Cambridge,  MA 02138,  and a
copy of the plan will be furnished by BioSafe,  on request and without  cost, to
any owners of any entity which is a party to this merger.

<PAGE>

         SEVENTH: BioSafe designates the following address as the address to 
which the Secretary of State of the State of Nevada is to mail any process 
served on him or her against the entity: 10 Fawcett Street, Cambridge, MA 02138.


                                          BIOSAFE INTERNATIONAL, INC.


                                          By:  /s/ Philip Strauss
                                               _______________________________
                                               Philip Strauss
                                               President


                                           By:  /s/ Robert Rivkin
                                                _______________________________
                                                Robert Rivkin
                                                Secretary



                                          WASTE SYSTEMS INTERNATIONAL, INC.


 
                                          By:  /s/ Philip Strauss
                                               _______________________________
                                               Philip Strauss
                                               President


                                           By:  /s/ Robert Rivkin
                                                _______________________________
                                                Robert Rivkin
                                                Secretary


<PAGE>






                                  EXHIBIT 2.2
                              CERTIFICATE OF MERGER

                                       OF

                           BIOSAFE INTERNATIONAL, INC.
                              a Nevada corporation

                                      INTO

                        WASTE SYSTEMS INTERNATIONAL, INC.
                             a Delaware corporation


         The undersigned corporations DO HEREBY CERTIFY:


         FIRST:   That the name and state of incorporation of each of the 
constituent corporations of the merger (the "Merger") is as follows:

Name                                                     State of Incorporation
________________________________________________________________________________
BioSafe International, Inc.                                    Nevada
          ("BioSafe")

Waste Systems International, Inc.                             Delaware
         ("Waste Systems")

         SECOND:  That an  Agreement  and Plan of Merger dated as of October 17,
1997 (the "Merger Agreement") has been approved,  adopted,  certified,  executed
and acknowledged by each of the constituent  corporations in accordance with the
requirements of Section 252 of the Delaware General  Corporation Law and Chapter
92A of the Nevada Revised Statutes.

         THIRD:   That the name of the surviving corporation of the Merger is 
Waste Systems International, Inc., a corporation
organized under the laws of the State of Delaware.

         FOURTH:  (a)  That the total number of shares of stock which BioSafe 
has authority to issue is as follows:

         Class                      Number of Shares        Par Value Per Share
_______________________________________________________________________________
         Common Stock               100,000,000                     $.001
         Preferred Stock              1,000,000                     $.001

         (b) That the total  number of shares of stock which  Waste  Systems has
authority to issue is as follows:

         Class                      Number of Shares        Par Value Per Share
_______________________________________________________________________________
         Common Stock                150,000,000                     $.001
         Preferred Stock               1,000,000                     $.001
<PAGE>

         FIFTH:   That the First Amended and Restated Certificate of 
Incorporation of Waste Systems shall be the Amended and Restated Certificate of 
Incorporation of the surviving corporation.

         SIXTH:   That the executed Plan of Merger is on file at an office of 
the surviving corporation located at 10 Fawcett Street, Cambridge, MA 02138.

         SEVENTH: That a copy of the Plan of Merger will be furnished by the 
surviving corporation, on request and without cost, to any stockholder of any 
constituent corporation.

         EIGHTH:  That this  Certificate of Merger shall be effective  under the
Delaware  General  Corporation Law on Monday,  October 27, 1997 provided that it
has been filed with the Secretary of State of the State of Delaware on or before
that date.


                  [REMAINDER OF PAGE INTENTIONALLY LEFT BLANK]


<PAGE>



         IN WITNESS WHEREOF, this Certificate has been executed on behalf of the
constituent  corporations by their authorized  officers,  as of this 20th day of
October, 1997.


                                     BIOSAFE INTERNATIONAL, INC.



                                     By: /s/ Philip Strauss
                                         __________________________________
                                         Philip Strauss
                                         President


ATTEST:


By:    /s/ Robert Rivkin
       _____________________________
       Robert Rivkin
       Secretary



                                     WASTE SYSTEMS INTERNATIONAL, INC.



                                     By: /s/ Philip Strauss
                                       ______________________________
                                       Philip Strauss
                                       President

ATTEST:


By:    /s/ Robert Rivkin
       _____________________________
       Robert Rivkin
       Secretary


<PAGE>


                                  EXHIBIT 2.3
                          AGREEMENT AND PLAN OF MERGER
                         OF BIOSAFE INTERNATIONAL, INC.
                     INTO WASTE SYSTEMS INTERNATIONAL, INC.


         AGREEMENT  AND PLAN OF MERGER made this 17th day of October,  1997,  by
and between BioSafe International, Inc., a corporation organized in and governed
by the laws of the State of Nevada  (the  "Nevada  Company")  and Waste  Systems
International,  Inc. (the "Delaware  Company"),  a corporation  organized in and
governed by the laws of the State of  Delaware,  each with  principal  executive
offices at 10 Fawcett Street, Cambridge, MA 02138.

         WHEREAS,  the Board of Directors of the Nevada Company and the Delaware
Company,  respectively,  deem it advisable  and  generally to the  advantage and
welfare of the two corporate parties and the shareholders of each of the parties
that the Nevada  Company  merge with the Delaware  Company under and pursuant to
the  provisions  of the Business  Corporation  Law of State of Nevada and of the
General Corporation Law of the State of Delaware.

         NOW,  THEREFORE,  in  consideration  of the  promises and of the mutual
agreements  herein contained and of the mutual benefits hereby  provided,  it is
agreed by and between the parties hereto as follows:

A.       MERGER.  The Nevada Company shall be and it hereby is merged into the 
Delaware Company.

A.       EFFECTIVE DATE.  This Agreement and Plan of Merger shall become 
effective immediately upon compliance with the laws of the States of Nevada and 
Delaware, the time of such effectiveness being hereinafter called the Effective 
Date.

A.       SURVIVING CORPORATION.  The Delaware Company shall survive the merger 
herein contemplated and shall continue to be governed by the laws of the State 
of Delaware and the separate corporate existence of the Nevada Company shall 
cease forthwith upon the Effective Date.

A.       CERTIFICATE OF INCORPORATION.  The First Amended and Restated 
Certificate of Incorporation  of the Delaware  Company as it exists on the 
Effective Date shall be the First Amended and Restated  Certificate of 
Incorporation of the surviving Delaware  Company  following the Effective Date 
(the  "Certificate")  unless and until the same shall be amended or repealed in
accordance  with the  provisions thereof.  Such First  Amended and  Restated  
Certificate  shall  constitute  the Certificate of  Incorporation  of the 
Delaware  Company  separate and apart from this  Agreement of Merger and may be
separately  certified as the First Amended and Restated Certificate of 
Incorporation of the Delaware Company.
<PAGE>

A.       BYLAWS.  The Bylaws of the Delaware Company as they exist on the 
Effective Date shall be the Bylaws of the Delaware Company following the 
Effective Date unless and until the same shall be amended or repealed in 
accordance with the provisions thereof.


A.       BOARD OF DIRECTORS  AND  OFFICERS.  The members of the Board of 
Directors and the officers of the Delaware Company  immediately after the 
Effective Date shall be those  persons  who were  the  members  of the Board  of
Directors  and the officers,  respectively, of the Delaware Company on the 
Effective Date, and such persons shall serve in such  offices,  respectively,  
for the terms  provided by law, in the Bylaws, in the Certificate or until their
respective  successors are elected and qualified.


A.       CANCELLATION OF SECURITIES.  The securities of the Delaware Company in 
existence on the Effective Date all of which are held beneficially and of record
by the Nevada Company, shall be canceled and shall cease to be issued and 
outstanding shares on and after the Effective Date.

A.       CONVERSION OF OUTSTANDING SECURITIES OF THE NEVADA  COMPANY.  Upon  the
Effective Date, each outstanding share of common stock,  $.001 par value, of the
Nevada Company ("Nevada Common Stock"),  shall automatically  convert,  into one
share of the Nevada  Company  common  stock,  $.001 par value,  of the  Delaware
Company ("Delaware Common Stock");  each outstanding share of Series A Preferred
Stock,  $.001 par value per share,  of the Nevada  Company  shall  automatically
convert into one share of the Delaware Company Series A Preferred  Stock,  $.001
par value per  share;  each  outstanding  convertible  debenture  of the  Nevada
Company shall automatically convert into a convertible debenture of the Delaware
Company,  having the same face amount and identical terms and  convertible  into
the same  number of shares of Delaware  Common  Stock as the number of shares of
Nevada Common Stock into which it was formerly convertible; and each outstanding
warrant or option of the Nevada Company to purchase a number of shares of Nevada
Common  Stock  shall  automatically  convert  into a  warrant  or  option of the
Delaware Company to purchase the same number of shares of Delaware Common Stock.
The conversion of each of the Nevada Company  securities into its  corresponding
Delaware  Company  security  shall occur  automatically  upon the Effective Date
without  necessity  of  further  action on the part of any  person.  Each  stock
certificate  representing  theretofore  issued and outstanding  shares of Nevada
Common Stock shall  represent the same number of shares of Delaware Common Stock
and  shall be  exchangeable  for a stock  certificate  of the  Delaware  Company
representing  such number of shares of Delaware  Common Stock in accordance with
such procedures as may be established by the Delaware Company.
<PAGE>

A.       RIGHTS AND LIABILITIES OF DELAWARE COMPANY.  At and after the Effective
Date, the Delaware Company shall succeed to and possess,  without further act or
deed, all of the estate, rights, privileges,  powers, and franchises,  both 
public and private,  and all of the property,  real,  personal,  and mixed,  of 
each of the parties  hereto;  all debts  due to the  Nevada  Company  shall be 
vested in the Delaware Company; all claims, demands, property, rights, 
privileges,  powers and franchises  and every other interest of either of the 
parties hereto shall be as effectively the property of the Delaware  Company as 
they were of the respective parties hereto;  the title to any real estate vested
by deed or otherwise in the Nevada  Company  shall  not  revert or be in any way
impaired  by reason of the merger,  but shall be vested in the Nevada Company;  
all rights of creditors and all liens upon any property of either of the parties
hereto shall be preserved unimpaired,  limited  in  lien to the  property  
affected  by  such  lien at the Effective  Date; all debts, liabilities,  and 
duties of the respective  parties hereto  shall  thenceforth  attach to the  
Delaware  Company and may be enforced against it to the same extent as if such 
debts, liabilities, and duties had been incurred or contracted by it; and the 
Delaware  Company shall indemnify and hold harmless the officers and  directors 
of each of the parties  hereto  against all such debts,  liabilities  and duties
and against all claims and demands  arising out of the merger.

         10.      AMENDMENT AND ABANDONMENT.  Subject to applicable law, at any 
time prior to the Effective Date, the directors of the Nevada Company and the 
directors of the Delaware Company may amend or abandon this Agreement; provided 
however, that the principal terms may not be amended without stockholder 
approval.

         IN WITNESS  WHEREOF,  each of the corporate  parties  hereto has caused
this Agreement and Plan of Merger to be executed.

                                WASTE SYSTEMS INTERNATIONAL, INC.



                                By:  /s/ Philip Strauss
                                     __________________________________
                                     Philip Strauss
                                     Chairman, President and
                                     Chief Executive Officer




                                BIOSAFE INTERNATIONAL, INC.


                                By:  /s/ Philip Strauss
                                     __________________________________
                                     Philip Strauss
                                     Chairman, President and
                                     Chief Executive Officer
                                                                               



                 
                           
                                  EXHIBIT 4.1
                        WASTE SYSTEMS INTERNATIONAL, INC.

               CERTIFICATE OF DESIGNATIONS, PREFERENCES AND RIGHTS
                         OF A SERIES OF PREFERRED STOCK


                     By Resolution of the Board of Directors





         We, Philip Strauss,  President, and Robert Rivkin,  Secretary, of Waste
Systems  International,  Inc., a corporation  organized  and existing  under the
General  Corporation  Law of the  State  of  Delaware  (the  "Corporation"),  in
accordance with Section 151 of the Delaware  General  Corporation Act, do hereby
certify:

         That,  pursuant to authority  conferred  upon the Board of Directors of
the  Corporation  by the  Articles  of  Incorporation  of said  Corporation,  as
amended,  and pursuant to the provisions of Section 151 of the Delaware  General
Business   Corporation  Act,  said  Board  of  Directors  on  October  17,  1997
unanimously adopted a resolution providing for the designations, preferences and
relative,  participating,  optional  or other  rights,  and the  qualifications,
limitations or restrictions thereof, including,  without limiting the generality
of  the  foregoing,  such  provisions  as  may  be  desired  concerning  voting,
redemption, dividends, dissolution or the distribution of assets, and conversion
or exchange, of a series of preferred stock, which resolution is as follows:

         RESOLVED,  that  pursuant  to the  authority  vested  in the  Board  of
Directors of the  Corporation in accordance  with the provisions of the Articles
of Incorporation of the Corporation,  as amended, a series of preferred stock of
the  Corporation  known as Series A Convertible  Preferred Stock (the "Preferred
Stock")  be, and it hereby is,  created,  classified,  and  authorized,  and the
issuance thereof is provided for, and that the designation and number of shares,
and relative rights,  preferences and limitations thereof, shall be as set forth
in the form appended hereto as Exhibit A.

<PAGE>



A.       Designation.  The shares of the series of Preferred Stock shall be 
esignated as "Series A Convertible Preferred Stock," and the number of shares 
constituting such series shall be 200,000.  The par value of the Series A 
Convertible Preferred Stock shall be $.001 per share.

A.       Dividends.  The holders of outstanding shares of the Preferred Stock 
shall be entitled to receive,when, as and if declared by the Board of Directors,
out of funds legally  available  for the payment of dividends,  dividends at the
annual rate of $8.00 per share for each of the three years following June 26, 
1997, and at the  annual  rate of $14.00  per share  thereafter.  All  dividends
shall be cumulative  and shall be payable  annually in arrears on June 26th of 
each year, commencing on June 26, 1998,  in preference to and with priority over
dividends on the common stock of the  Corporation,  par value $.001 per share 
(the "Common Stock").  Such dividends  shall be cumulative  and shall accrue  
(whether or not earned or  declared,  and  whether  or not there  are  funds  
legally  available therefor) without interest from the first day of the annual 
period in which such dividend may be payable as herein provided or from the date
of first issuance of the Preferred  Stock,  if later.  Any dividends that accrue
may be paid, at the option and in the sole discretion of the Board of Directors,
in cash or, in whole or in part, by issuing fully paid and non-assessable shares
of Preferred Stock, valued for such  purpose  at $100 per share.  All  dividends
paid with respect to shares of the Preferred Stock pursuant to this Section 2 
hereof shall be paid pro rata to the holders  entitled  thereto.  Declaration  
and payment of such dividends shall be made each year unless otherwise 
determined by the Board of Directors with respect to a particular year.

A.       Liquidation, Dissolution or Winding Up.

1.  In  the  event  of  any  liquidation,  dissolution  or  winding  up  of  the
Corporation,  whether  voluntary  or  involuntary,  holders  of  each  share  of
Preferred  Stock  outstanding  shall be entitled to be paid out of the assets of
the Corporation available for distribution to stockholders,  whether such assets
are  capital,  surplus,  or  earnings,  an  amount  equal to $100  per  share of
Preferred Stock held plus any accrued and unpaid  dividends with respect thereto
to which holders of the Preferred Stock have become  entitled (the  "Liquidation
Preference"),  before any  payment  shall be made to the holders of any class of
Common  Stock or of any stock  ranking on  liquidation  junior to the  Preferred
Stock. If upon any liquidation,  dissolution,  or winding up of the Corporation,
the assets to be  distributed  to the holders of the  Preferred  Stock under the
foregoing  sentence shall be insufficient to permit payment to such shareholders
of the  full  preferential  amounts  aforesaid,  then all of the  assets  of the
Corporation available for distribution to such holders under such sentence shall
be  distributed  to such  holders pro rata,  so that each holder  receives  that
portion  of the assets  available  for  distribution  as the number of shares of
Preferred  Stock  held by such  holder  bears to the  total  number of shares of
Preferred Stock then outstanding.  After the payment of all preferential amounts
required  to be paid to the  holders  of the Series A  Preferred  Stock upon the
dissolution, liquidation or winding up of the Corporation, the holders of shares
of  Preferred  Stock and shares of Common  Stock then  outstanding  shall  share
ratably in the distribution of the remaining assets and funds of the Corporation
in  proportion  to the number of shares of Common Stock held by them or issuable
upon conversion of shares of Preferred Stock held by them.
<PAGE>


1. The  amount  per share  set  forth in  Section  3(a)  shall be  appropriately
adjusted for any stock split,  stock  combinations,  stock  dividends or similar
recapitalizations with respect to the Preferred Stock.

A.       Voting Power.

1. Except as  otherwise  expressly  provided  herein or as required by law,  the
holder  of each  share  of  Preferred  Stock  shall be  entitled  to vote on all
matters.  Each share of Preferred Stock shall entitle the holder thereof to such
number of votes per share as shall  equal the  number of shares of Common  Stock
into  which  each  share of  Preferred  Stock  is then  convertible.  Except  as
otherwise  expressly  provided  herein in Section 4(b) below,  or as required by
law,  the holders of shares of the  Preferred  Stock and the Common  Stock shall
vote together as a single class on all matters.

1. The holders of the Preferred Stock shall have the right to vote together as a
single  class to elect  four (4)  directors  to the  Board of  Directors  of the
Corporation,  two of which shall be designated by B III Capital  Partners,  L.P.
("B III"), so long as B III holds 30,000 or more shares of the Preferred  Stock;
provided  that in the  event  that B III  shall own  fewer  than  30,000  shares
(subject to adjustment as provided  herein) of Preferred  Stock,  B III shall be
entitled to designate one director;  and provided further that in the event that
B III shall own fewer than  15,000  shares  (subject to  adjustment  as provided
herein) of the  Preferred  Stock,  B III shall not be  entitled  to  designate a
director.  Such  directors  shall be elected  annually for one-year terms by the
holders  of  the  Preferred  Stock  at  the  Corporation's   annual  meeting  of
stockholders,  notwithstanding  any  contrary  provision  in  the  Corporation's
charter or bylaws,  or, if  necessary,  to replace  one of such  directors  at a
special meeting of the Preferred Stockholders.

A.       Conversion.  The holders of the Preferred Stock shall have the 
following conversion rights:

1.  Subject to and in  compliance  with the  provisions  of this  Section 5, any
shares of the Preferred Stock may, at the option of the holder,  be converted at
any time or from  time to time  into  fully-paid  and  non-assessable  shares of
Common  Stock.  The  number of  shares of Common  Stock to which a holder of the
Preferred Stock shall be entitled upon conversion  shall be the product obtained
by multiplying the Applicable Conversion Rate (determined as provided in Section
5(c)) by the number of shares of Preferred Stock being  converted.  For purposes
of this Section 5, the number of shares of Preferred Stock being converted shall
include  shares of  Preferred  Stock  that would be  issuable  in payment of any
accrued and unpaid dividends at the time of conversion.
<PAGE>

a) In the event  that  after  June 26,  1998 the  average  closing  price of the
Corporation's  Common  Stock on the Nasdaq  Stock  Market (or, in the event that
such security is not traded on the Nasdaq Stock Market,  such other  national or
regional  securities  exchange  or  automated  quotation  system upon which such
security is listed and principally traded or, if no such price is available, the
per  share  market  value of the  Common  Stock as  determined  by a  nationally
recognized  investment  banking firm or other  nationally  recognized  financial
adviser  retained by the  Corporation  for such  purpose) is equal to or greater
than 200% of the  Applicable  Conversion  Value over a period of any twenty (20)
successive  trading  days,  the  Corporation  may,  at its  option,  effect  the
automatic  conversion of shares of Preferred  Stock, in whole or in part, at the
Applicable  Conversion  Rate;  provided that the Company's  option to effect the
automatic  conversion  under this Section  5(b) shall be  available  only if the
Corporation Common Stock does in fact trade on each day in the twenty days prior
to the  election  to  effect  the  automatic  conversion.  With  respect  to any
automatic  conversion  of fewer  than all the  outstanding  shares of  preferred
stock,  the number of shares to be converted shall be determined by the Board of
Directors  and the shares to be  converted  shall be selected  pro rata.  If the
foregoing condition has been satisfied and the Corporation has elected to effect
the automatic conversion of shares of Preferred Stock, it shall deliver a notice
to that  effect  by  overnight  delivery  service  to each  holder  of shares of
Preferred  Stock.  The  conversion  will be  effective  five (5) days  after the
delivery of such notice in accordance  with the  provisions of Section  5(b)(ii)
below.

a) Upon the  occurrence  of the  events  specified  in  Section  (5)(b)(i),  the
outstanding shares of Preferred Stock shall be converted  automatically  without
any  further  action  by the  holders  of such  shares  and  whether  or not the
certificates  representing such shares are surrendered to the Corporation or its
transfer agent,  provided,  however, that the Corporation shall not be obligated
to issue  certificates  evidencing the shares of Common Stock issuable upon such
conversion  unless  certificates  evidencing  such shares of the Preferred Stock
being  converted are either  delivered to the Corporation or any transfer agent,
as hereinafter  provided, or the holder notifies the Corporation or any transfer
agent as hereinafter provided,  that such certificates have been lost, stolen or
destroyed and executes an agreement satisfactory to the Corporation to indemnify
the Corporation from any loss incurred by it in connection therewith.

         Upon  the  occurrence  of  the  automatic  conversion  of  all  of  the
outstanding  Preferred Stock, the holders of the Preferred Stock shall surrender
the certificates representing such shares at the office of the Corporation or of
any transfer  agent for the Common Stock.  Thereupon,  there shall be issued and
delivered to each such holder,  promptly at such office and in his name as shown
on such surrendered  certificate or certificates,  a certificate or certificates
for the number of shares of Common Stock into which the shares of the  Preferred
Stock  surrendered  were  convertible  on  the  date  on  which  such  automatic
conversion occurred.
<PAGE>

1. The conversion rate in effect at any time (the "Applicable  Conversion Rate")
shall equal the quotient obtained by dividing $100 by the Applicable  Conversion
Value, calculated as hereinafter provided. 2. The Applicable Conversion Value in
effect initially, and until first adjusted in accordance with Section 5(f) shall
be $.28125.

1. Upon the  happening of an  Extraordinary  Common Stock Event (as  hereinafter
defined),  the  Applicable  Conversion  Value  shall,  simultaneously  with  the
happening of such Extraordinary  Common Stock Event, be adjusted by dividing the
then effective Applicable Conversion Value by a fraction, the numerator of which
shall be the  number  of  shares  of  Common  Stock of all  classes  outstanding
immediately after such  Extraordinary  Common Stock Event and the denominator of
which shall be the number of shares of Common  Stock of all classes  outstanding
immediately prior to such Extraordinary  Common Stock Event, and the quotient so
obtained shall  thereafter be the Applicable  Conversion  Value.  The Applicable
Conversion  Value,  as so adjusted,  shall be readjusted in the same manner upon
the  happening  of any  successive  Extraordinary  Common Stock Event or Events.
"Extraordinary Common Stock Event" shall mean (i) the issue of additional shares
of the  Common  Stock  of any  class as a  dividend  or  other  distribution  on
outstanding Common Stock, (ii) subdivision of outstanding shares of Common Stock
of any class  into a greater  number of  shares of the  Common  Stock,  or (iii)
combination  of  outstanding  shares of the  Common  Stock of any  class  into a
smaller number of shares of the Common Stock.

                  (f) If the average closing price of the  Corporation's  Common
Stock on the NASDAQ  Stock  Market (or,  in the event that such  security is not
traded on the NASDAQ Stock Market,  such other  national or regional  securities
exchange or automated  quotation  system upon which such  security is listed and
principally traded or, if no such price is available, the per share market value
of the Common Stock as determined by a nationally  recognized investment banking
firm  or  other  nationally   recognized   financial  advisor  retained  by  the
Corporation  for such purpose) over the final twenty trading days of the 120 day
period  commencing on the effective date of the proposed  reverse stock split is
less than $.28125 (subject to adjustment as provided herein) then the Applicable
Conversion Value shall be such average closing price.

                  (g) In the event the Corporation shall make or issue, or fix a
record  date for the  determination  of  holders  of Common  Stock  entitled  to
receive,  a  dividend  or  other  distribution  payable  in  securities  of  the
Corporation  other  than  shares of Common  Stock,  then and in each such  event
lawful and  adequate  provision  shall be made so that the holders of  Preferred
Stock shall receive upon conversion  thereof in addition to the number of shares
of  Common  Stock  receivable  thereupon,   the  number  of  securities  of  the
Corporation  which they  would  have  received  had their  Preferred  Stock been
converted  into Common Stock on the date of such event and had they  thereafter,
during the period from the date of such event to and  including  the  Conversion
Date (as hereinafter  defined),  retained such securities  receivable by them as
aforesaid during such period,  giving  application to all adjustments called for
during  such  period  under  this  Section 5 with  respect  to the rights of the
holders of the Preferred Stock.
<PAGE>

                  (h) If the Common Stock  issuable  upon the  conversion of the
Preferred Stock shall be changed into the same or different  number of shares of
any class or classes of stock,  whether by reclassification  or otherwise,  then
and in each such event the holder of each share of  Preferred  Stock  shall have
the right thereafter to convert such share into the kind and amount of shares of
stock and other  securities and property  receivable  upon such  reorganization,
reclassification  or other change,  by holders of the number of shares of Common
Stock  into which  such  shares of  Preferred  Stock  might have been  converted
immediately  prior  to such  reorganization,  reclassification  or  change,  all
subject to further adjustment as provided herein.

                  (i) If at any  time or from  time to  time  there  shall  be a
capital  reorganization  of the Common Stock or a merger or consolidation of the
Corporation with or into another Corporation or the sale of all or substantially
all of the Corporation's  properties and assets to any other person,  then, as a
part of and as a condition to the effectiveness of such reorganization,  merger,
consolidation or sale,  lawful and adequate  provision shall be made so that the
holders of the  Preferred  Stock shall  thereafter  be entitled to receive  upon
conversion  of the  Preferred  Stock  the  number  of  shares  of stock or other
securities  or  property  of the  Corporation  or of the  successor  Corporation
resulting from such merger or consolidation or sale, to which a holder of Common
Stock  deliverable  upon  conversion  would have been  entitled on such  capital
reorganization,  merger,  consolidation,  or sale. In any such case, appropriate
provisions  shall be made  with  respect  to the  rights of the  holders  of the
Preferred Stock after the reorganization,  merger,  consolidation or sale to the
end  that  the  provisions  of this  Section  5  (including  without  limitation
provisions for adjustment of the Applicable  Conversion  Value and the number of
shares  purchasable  upon conversion of the Preferred Stock) shall thereafter be
applicable, as nearly as may be, with respect to any shares of stock, securities
or assets to be  deliverable  thereafter  upon the  conversion  of the Preferred
Stock.

         Each  holder  of  Preferred  Stock  upon the  occurrence  of a  capital
reorganization, merger or consolidation of the Corporation or the sale of all or
substantially  all its assets and  properties  as such events are more fully set
forth in the first paragraph of this Section 5(h),  shall have the option of (i)
receiving the Liquidation Preference or (ii) electing treatment of its shares of
Preferred  Stock under the preceding  paragraph of this Section 5(h),  notice of
which election shall be submitted in writing to the Corporation at its principal
offices no later than ten (10) days  before the  effective  date of such  event,
provided that any such notice shall be effective if given not later than fifteen
(15) days after the date of the  Corporation's  notice,  pursuant  to Section 8,
with respect to such event.

                  (j) In  each  case of an  adjustment  or  readjustment  of the
Applicable  Conversion  Rate,  the  Corporation  will  furnish  each  holder  of
Preferred Stock with a certificate,  prepared by the chief financial  officer of
the Corporation,  showing such adjustment or readjustment, and stating in detail
the facts upon which such adjustment or readjustment is based.
<PAGE>

                  (k) To  exercise  its  conversion  privilege  as  provided  in
Section 5(a) above, a holder of Preferred  Stock shall surrender the certificate
or  certificates  representing  the shares being converted to the Corporation at
its principal  office,  and shall give written notice to the Corporation at that
office that such holder  elects to convert such  shares.  Such notice shall also
state the name or names (with address or addresses) in which the  certificate or
certificates  for shares of Common Stock issuable upon such conversion  shall be
issued.   The  certificate  or  certificates   for  shares  of  Preferred  Stock
surrendered for conversion shall be accompanied by proper assignment  thereof to
the  Corporation  or in blank.  The date when such written notice is received by
the Corporation  together with the certificate or certificates  representing the
shares of Preferred Stock being  converted,  shall be the "Conversion  Date." As
promptly as practicable  after the Conversion Date, the Corporation  shall issue
and  shall  deliver  to the  holder  of the  shares  of  Preferred  Stock  being
converted,  or on its written  order, a certificate  or  certificates  as it may
request  for the  number  of full  shares  of  Common  Stock  issuable  upon the
conversion of such shares of Preferred  Stock in accordance  with the provisions
of this  Section 5 and cash as  provided  in  Section  5(k),  in  respect of any
fraction  of a share  of  Common  Stock  issuable  upon  such  conversion.  Such
conversion shall be deemed to have been effected  immediately prior to the close
of business on the Conversion Date, and at such time the rights of the holder as
holder of the converted  shares of Preferred Stock shall cease and the person or
persons in whose name or names any  certificate  or  certificates  for shares of
Common  Stock shall be  issuable  upon such  conversion  shall be deemed to have
become the holder or  holders  of record of shares of Common  Stock  represented
thereby.

                  (l) No fractional shares of Common Stock or scrip representing
fractional shares shall be issued upon conversion of Preferred Stock. Instead of
any  fractional  shares of Common Stock which would  otherwise be issuable  upon
conversion of Preferred  Stock,  the Corporation  shall pay to the holder of the
shares of Preferred  Stock which were converted a cash  adjustment in respect of
such  fraction in an amount  equal to the same  fraction of the market price per
share of the Common Stock (as determined in a manner  prescribed by the Board of
Directors) at the close of business on the Conversion Date.

                  (m) In the event some but not all of the  shares of  Preferred
Stock  represented by a certificate or certificates  surrendered by a holder are
converted,  the Corporation  shall execute and deliver to or on the order of the
holder,  at the expense of the Corporation,  a new certificate  representing the
number of shares of Preferred Stock which were not converted.

                  (n) The  Corporation  shall  at all  times  reserve  and  keep
available out of its authorized but unissued shares of Common Stock,  solely for
the purpose of effecting the  conversion  of the shares of the Preferred  Stock,
such  number  of its  shares  of  Common  Stock  as shall  from  time to time be
sufficient to effect the conversion of all  outstanding  shares of the Preferred
Stock, and if at any time the number of authorized but unissued shares of Common
Stock shall not be sufficient to effect the  conversion of all then  outstanding
shares of the Preferred Stock, the Corporation  shall take such corporate action
as may, in the opinion of its counsel,  be necessary to increase its  authorized
but  unissued  shares  of  Common  Stock to such  number  of  shares as shall be
sufficient for such purpose.
<PAGE>

A.                         Redemption.

1. Call  Redemption.  If any shares of Preferred  Stock shall be  outstanding on
June 26, 2002, the Corporation  may redeem,  at the option of the Corporation in
its sole discretion,  to the extent it has funds legally available therefor,  at
any time or from time to time, in whole or in part, shares of Preferred Stock (a
"Call Redemption") at a price per share equal to the Liquidation Preference plus
any  accrued  and unpaid  dividends  with  respect  to such  shares to which the
holders of the Preferred  Stock have become entitled (the  "Redemption  Price").
With respect to any Call Redemption of fewer than all of the outstanding  shares
of Preferred  Stock,  the number of shares to be redeemed shall be determined by
the Board of Directors and the shares to be redeemed shall be selected pro rata.

1.  Notice  of Call  Redemption.  Notice  of any Call  Redemption  of  shares of
Preferred Stock,  specifying the time and place of redemption and the Redemption
Price (a "Redemption  Notice"),  shall be sent by overnight  delivery service to
each holder of Preferred  Stock to be  redeemed,  at the address for such holder
shown on the Corporation's  record not more than sixty (60) nor less than thirty
(30) days prior to the Redemption  Date (as hereinafter  defined).  If less than
all the shares of Preferred  Stock owned by such holder are then to be redeemed,
the  Redemption  Notice  shall also specify the number of shares which are to be
redeemed; provided, however, that no failure to given such Redemption Notice nor
any defect therein shall affect the validity of the procedure for the redemption
of any shares of Preferred  Stock to be redeemed except as to the holder to whom
the Corporation  has failed to give said  Redemption  Notice or except as to the
holder whose Redemption Notice was defective.  Each such Redemption Notice shall
state:  (i) the Redemption  Date (as hereinafter  defined);  (ii) the Redemption
Price (as hereinafter defined); (iii) the number of shares of Preferred Stock to
be  redeemed  and,  if fewer  than all the shares of  Preferred  Stock held by a
holder are to be redeemed, the number of shares thereof to be redeemed from such
holder;  (iv) the manner and place or places at which  payment for the shares of
Preferred Stock offered for redemption will be made,  presentation and surrender
to the Corporation of the certificates evidencing the shares being redeemed; (v)
that  dividends on the shares of Preferred  Stock being  redeemed shall cease to
accrue on the Redemption Date unless the Corporation  defaults in the payment of
the Redemption  Price; and (vi) that the rights of holders of Preferred Stock as
stockholder  of the  Corporation  with  respect to shares being  redeemed  shall
terminate  as of the  Redemption  Date  unless the  Corporation  defaults in the
payment of the Redemption  Price. Upon mailing any such Redemption  Notice,  the
Corporation  shall  become  obligated to redeem at the  Redemption  Price on the
applicable Redemption Date all shares of Preferred Stock therein specified.
<PAGE>

1. Remption Date.  The Corporation shall fix the date for a Call Redemption (the
"Redemption Date")no earlier than thirty (30) but not more than sixty (60) days 
after the Redemption Notice is sent as set forth in Section 6(b) hereof.

1. Payment and Surrender.  On any Redemption  Date,  the full  Redemption  Price
shall become payable in cash for the shares of Preferred Stock being redeemed on
such Redemption  Date. As a condition of payment of the Redemption  Price,  each
holder of  Preferred  Stock  must  surrender  the  certificate  or  certificates
representing  the shares of Preferred Stock being redeemed to the Corporation in
the manner and at the place designated in the Redemption  Notice or in the event
such  certificate  or  certificates  have been lost,  stolen or destroyed,  must
execute  an  agreement   satisfactory   to  the  Corporation  to  indemnify  the
Corporation  from  any  loss  incurred  by  it  in  connection  therewith.  Each
surrendered  certificate shall be canceled and retired.  All redemption payments
will be made to the holders of the shares being redeemed.

1. Termination.  On any Redemption Date, unless the Corporation  defaults in the
payment  in full of the  Redemption  Price,  dividends  on the  Preferred  Stock
redeemed shall cease to  accumulate,  and all rights of holders of such redeemed
shares shall terminate, except for the right to receive the Redemption Price.

         7.       Restrictions and Limitations.

                  (a) Corporate Action.  Except as expressly  provided herein or
as required by law, so long as any shares of Preferred Stock remain outstanding,
the Corporation shall not without the approval by vote or written consent (which
written  consent  need not be  unanimous)  by the holders of at least  fifty-one
percent (51%) of the then  outstanding  shares of Preferred  Stock,  voting as a
separate class:

          (i)    authorize or issue, or obligate itself to authorize or issue, 
any equity security senior to or on parity with the Preferred Stock as to 
liquidation preferences,  dividend rights, redemption  rights  or  voting rights
(except  for  common  stock as to voting rights);

          (ii)   merge or consolidate with any other corporation, or sell, 
assign, lease or otherwise dispose of or voluntarily  part with the control of 
(whether in one transaction or in a series of transactions)all, or substantially
all, of its assets (whether now owned or hereinafter acquired), or consent to 
any liquidation,  dissolution,  winding up,reorganization or recapitalization of
the Corporation, or permit any subsidiary to do any of the foregoing, except for
(1) any wholly-owned subsidiary may merge into  or  consolidate  with  or  
transfer assets to any other wholly-owned subsidiary, and (2) any wholly-owned  
subsidiary  may merge  into or  transfer assets to the Corporation; or

          (iii)  amend, restate, modify or alter the by-laws of the Corporation
in any way which adversely affects the rights of the holders of the Preferred 
Stock;
<PAGE>

          (b)  Amendments  to Charter.  The  Corporation  shall not amend its
Articles of  Incorporation  without  the  approval,  by vote or written  consent
(which written consent need not be unanimous),  by the holders of at least sixty
percent  (60%)  of the then  outstanding  shares  of  Preferred  Stock,  if such
amendment would adversely affect any of the rights,  preferences,  privileges of
or  limitations  provided  for herein for the benefit of any shares of Preferred
Stock.   Without  limiting  the  generality  of  the  preceding  sentence,   the
Corporation will not amend its Articles of Incorporation without the approval by
the holders of at least sixty  percent (60%) of the then  outstanding  shares of
Preferred Stock if such amendment would:

          (i) change the relative seniority rights of the holders of Preferred 
Stock as to the payment of dividends  in  relation  to  the  holders  of any  
other  capital  stock  of the Corporation,  or create any other class or series 
of capital  stock  entitled to seniority as to the payment of dividends in 
relation to the holders of Preferred Stock;

          (ii) reduce the amount payable to the holders of Preferred Stock upon 
the voluntary or involuntary liquidation,  dissolution  or  winding  up of the  
Corporation,  or change the relative seniority of the  liquidation  preferences 
of the holders of Preferred Stock to the rights upon liquidation of the holders 
of other  capital stock of the  Corporation, or change the  dividend  rights of 
the  holders of  Preferred Stock;

          (iii) cancel or modify the rights of the holders of the Preferred 
Stock provided for in this Section 7.


        8.      Preemptive Rights

        8.1 Right of  Purchase.  The Company  grants to each holder of Preferred
Stock, so long as such holder shall own, of record or beneficially,  or have the
right to  acquire  from the  Corporation,  any  Preferred  Stock,  the  right to
purchase all or part of his or its Pro Rata Share of New  Securities  offered by
the  Corporation,  which  right  shall  expire  before  and  shall  not apply in
connection with any registered  underwritten  public offering by the Corporation
of the Corporation's securities. For purposes of this preemptive right, the term
"Pro  Rata  Share"  shall  mean  the  ratio  of  the  number  of  shares  of the
Corporation's   Common  Stock  into  which  such  holder's  Preferred  Stock  is
convertible  to the total  number of shares  of Common  Stock  then  outstanding
(including  Common Stock  issuable upon the  conversion  of all the  outstanding
Preferred Stock).
<PAGE>

        8.2 Definition of New Securities. "New Securities" shall mean any equity
securities  of the  Corporation,  whether  now  authorized  or not,  and rights,
options,  or warrants to purchase said equity securities,  and securities of any
type  whatsoever  that  are,  or  may  become,   convertible  into  said  equity
securities;  provided,  however,  that "New  Securities"  does not  include  (i)
securities offered to the public pursuant to an effective registration statement
filed under the  Securities  Act of 1933, as amended  ("Securities  Act");  (ii)
securities  issued  pursuant to the  acquisition  of another  corporation by the
Corporation by merger,  purchase of  substantially  all of the assets,  or other
reorganization  whereby the Corporation acquires not less than 51% of the voting
power of such  corporation;  (iii) securities issued or issuable upon conversion
of  any  convertible  securities  or  warrants  issued  by the  Corporation  and
outstanding  as of June 26,  1997;  (iv) any stock  options  issued to officers,
directors,  employees or consultants of the Corporation and securities  issuable
upon exercise thereof,  provided that the aggregate amount of stock reserved for
issuance of such stock  options  shall not exceed  fifteen  percent (15%) of the
issued and outstanding  Common Stock of the Corporation;  or (v) Preferred Stock
issued after the date hereof and on or before June 30, 1997,  provided  that the
aggregate amount of such Preferred Stock does not exceed $5,000,000.

        8.3 Notice from the Corporation.  In the event the Corporation  proposes
to  undertake  an  issuance  of New  Securities,  it shall  give each  holder of
Preferred  Stock written  notice of its  intention,  describing  the type of New
Securities  and the price and the terms upon which the  Corporation  proposes to
issue the same. Each holder of Preferred Stock shall have ten (10) business days
from the date of receipt of any such notice to agree to purchase up to their Pro
Rata Share of such New Securities for the price and upon the terms  specified in
the notice by giving written notice to the  Corporation  and stating therein the
quantity of New Securities to be purchased.

        8.4 Sale by the Corporation.  In the event any holder of Preferred Stock
fails to exercise in full his or its preemptive  right,  the  Corporation  shall
have 60 days  thereafter to sell the New  Securities  with respect to which such
holder's  option was not exercised,  at a price and upon terms no more favorable
to the purchasers  thereof than specified in the  Corporation's  notice.  To the
extent the Corporation does not sell all the New Securities  offered within said
60 day  period,  the  Corporation  shall not  thereafter  issue or sell such New
Securities  without  first  again  offering  such  securities  to the holders of
Preferred Stock in the manner provided above.

        9. No Reissuance of Preferred Stock. No share or shares of the Preferred
Stock acquired by the Corporation by reason of redemption,  purchase, conversion
or otherwise shall be reissued, and all such shares shall be canceled,  retired,
and  eliminated  from the shares which the  Corporation  shall be  authorized to
issue.  The  Corporation may from time to time take such  appropriate  corporate
action as may be  necessary  to reduce  the  authorized  number of shares of the
Preferred Stock accordingly.
<PAGE>

        10. Notices of Record Date. In the event (i) the Corporation establishes
a record  date to  determine  the  holders  of any class of  securities  who are
entitled to receive any dividend or other distribution, or (ii) there occurs any
capital   reorganization   of   the   Corporation,   any   reclassification   or
recapitalization  of  the  capital  stock  of the  Corporation,  any  merger  or
consolidation of the Corporation,  and any transfer of all or substantially  all
of the assets of the Corporation to any other  Corporation,  or any other entity
or person, or any voluntary or involuntary  dissolution,  liquidation or winding
up of the  Corporation,  the Corporation  shall mail to each holder of Preferred
Stock at least twenty (20) days prior to the record date  specified  therein,  a
notice  specifying  (a) the date of such  record  date for the  purpose  of such
dividend or distribution and a description of such dividend or distribution, (b)
the  date  on  which  any  such  reorganization,   reclassification,   transfer,
consolidation,  merger,  dissolution,  liquidation  or winding up is expected to
become effective,  and (c) the time, if any, that is to be fixed, as to when the
holders of record of Common  Stock (or other  securities)  shall be  entitled to
exchange  their shares of Common Stock (or other  securities)  for securities or
other property deliverable upon such reorganization, reclassification, transfer,
consolidation, merger, dissolution, liquidation or winding up.

        11. Other Rights.  Except as otherwise provided in this resolution or as
otherwise may be required by law,  each share of Preferred  Stock and each share
of Common Stock shall be identical in all respects,  shall have the same powers,
preferences and rights,  without  preference of any such class or share over any
other such class or share,  and shall be treated as a single  class of stock for
all purposes.
<PAGE>


        IN WITNESS WHEREOF,  Waste Systems  International,  Inc. has caused this
certificate to be executed  under seal by Philip  Strauss,  its  President,  and
Robert Rivkin, its Secretary, this _____ day of _______, 1997.

                                     By: /s/ Philip Strauss
                                         ___________________
                                         Philip Strauss
                                         President


                                     By: /s/ Robert Rivkin
                                         __________________
                                         Robert Rivkin
                                         Secretary




State of                            )
                                    ) ss:
County of                           )
                                    )

         On ___________________  personally appeared before me, a Notary Public,
Philip Strauss and Robert Rivkin,  who acknowledges that they executed the above
instrument.



                                  Notary Public

                                  My commission expires:


(SEAL)

<PAGE>



                                  EXHIBIT 4.2
                           BIOSAFE INTERNATIONAL, INC.

                              AMENDED AND RESTATED
                             SUBSCRIPTION AGREEMENT



To:      BioSafe International, Inc.
         10 Fawcett Street
         Cambridge, MA 02138

         You have advised the undersigned  that BioSafe  International,  Inc., a
Nevada corporation (the "Company"),  is offering to certain accredited investors
a maximum of 200,000 Shares of convertible  preferred stock, $.001 par value per
share (the "Shares") on substantially  the terms and conditions set forth herein
and in the Private Placement Memorandum (the "Offering Memorandum") dated May 6,
1997, as amended or supplemented  from time to time (the  "Offering").  You also
have been  advised  that the  Company  has the right in its sole  discretion  to
increase or  decrease  the number of Shares it is  offering  under the  Offering
Memorandum  at any  time  prior to the  closing  of the  Offering,  and any such
increase or decrease shall not affect the rights of any subscribers hereunder.

         Based on the foregoing and subject to the terms and  conditions of this
Subscription Agreement (the "Subscription"),  the undersigned agrees with you as
follows:

A.                         Subscription.

         The undersigned  hereby tenders this  Subscription  for the purchase of
the number of Shares set forth on the  signature  page hereof at a price of $100
per Share and agrees to pay therefor the aggregate  purchase  price set forth on
the signature page hereof.

A.                         Acceptance of Subscription.

         It is understood and agreed that this  Subscription  is made subject to
the following terms and conditions:

1. The Company  shall have the right to accept or reject this  Subscription,  in
whole or in part, for any reason,  including the inability of the undersigned to
meet the standards  imposed by Regulation D promulgated  by the  Securities  and
Exchange   Commission  under  the  Securities  Act  of  1933,  as  amended  (the
"Securities  Act"),  the  ineligibility of the undersigned to meet the standards
imposed by applicable state or foreign securities laws, or for any other reason,
or for no  reason.  If this  Subscription  is  rejected,  the  funds  previously
deposited hereunder will be returned to the undersigned  together with interest,
if any, accrued thereon.

1. Two  copies of this  Agreement  are being  executed  by the  undersigned.  If
accepted,  one copy of this  Agreement  will be  retained by the Company and one
copy of this Agreement,  after  execution by the Company,  shall be delivered to
the undersigned.
<PAGE>

A.        Closing of Offering; Withdrawal of Offering or Subscription.

1. The Company has the discretion at any time to close the Offering 
either in whole or in part.

1. The Offering  hereunder may be withdrawn by the Company for any reason or for
no reason.  If the Offering is withdrawn by the  Company,  the  undersigned  may
receive a full refund of the subscription price previously  deposited  hereunder
plus interest thereon, by submitting a written request to the Company requesting
such refund,  and will have no further  liability  to the Company  other than to
return to the Company  the  Offering  Memorandum  and other  documents,  if any,
furnished to the  undersigned by or on behalf of the Company in connection  with
the Offering, and the Company will have no further liability to the undersigned.

A.       Representations and Warranties of the Undersigned.

         The Company hereby  represents and warrants to the  undersigned and the
undersigned  confirms that all documents,  records,  and books pertaining to the
investment  in the  Company  and  requested  by the  undersigned  have been made
available or delivered to the undersigned.

         The  undersigned  hereby  represents  and  warrants  to the  Company as
follows:

1. all information  provided and representations  made by the undersigned in the
Prospective Investor  Questionnaire (the "Questionnaire") of the Company,  which
Questionnaire  is  attached  hereto as  Exhibit  A, are true and  correct in all
respects as of the date hereof.

1. The address set forth at the foot of this  Subscription is the address of the
undersigned's  principal residence or place of business, and the undersigned has
no present  intention  of  becoming a resident  of any other  country,  state or
jurisdiction.

1. Unless the  undersigned  shall have  notified  the Company to the contrary in
writing  prior to or  together  with the  tendering  of this  Subscription,  the
undersigned  acknowledges that the undersigned has not relied upon the advice of
a "Purchaser  Representative" (as defined in the aforementioned Regulation D) in
evaluating the risks and merits of this investment.
<PAGE>

1. The undersigned has received and read or reviewed and is familiar with the 
Offering Memorandum and its Exhibits. 

1. The  undersigned  has had an  opportunity  to ask  questions  of and  receive
answers from the Company, or a person or persons acting on the Company's behalf,
concerning the terms and conditions of this investment.

1. The undersigned understands and acknowledges the following:

a) the securities for which the  undersigned  hereby  subscribes  (including any
securities into which such securities may be converted) have not been registered
under  the  Securities  Act or under the  securities  laws of any state or other
jurisdiction  in reliance upon exemptions for private  offerings;  and that this
Offering has not been passed upon or the merits thereof  endorsed or approved by
any state or federal authorities.
<PAGE>

a) while the Company may in the future register such securities (or any 
securities into which such securities may be converted), it is under no 
obligation to do so, except as otherwise provided herein or in a Registration 
Rights Agreement between the Company and the undersigned;

a) such securities (including any securities into which such securities may be 
converted) cannot be resold unless registered under the Securities Act and any 
applicable securities law of any state or other jurisdiction, or an exemption 
from registration is available;

a) there is no public market for the Shares;

a) the  undersigned is purchasing  such  securities  without being furnished any
offering  literature or prospectus  other than the Offering  Memorandum (and the
exhibits thereto),  and is relying only on the information contained therein and
on discussions with Robert Rivkin and Philip Strauss in evaluating the risks and
merits of this investment; and

a) no person or entity,  other than Robert Rivkin and Philip  Strauss,  has been
authorized to give any  information  or make any  representations  in connection
with this investment  other than that contained in the Offering  Memorandum (and
the exhibits thereto).

1. The securities for which the undersigned hereby subscribes are being acquired
solely for the undersigned's own account,  for investment and not with a view to
any transaction which would constitute a distribution  within the meaning of the
Securities Act; the undersigned has no present plans to enter into any contract,
undertaking, agreement, or arrangement relating thereto.
<PAGE>

1. The  undersigned  has such knowledge and experience  that the  undersigned is
capable of evaluating the matters set forth in the Offering  Memorandum (and the
exhibits thereto) and the risks and merits relating thereto.

1. The undersigned  acknowledges  and  is  aware  of  the  following:

a) the securities offered hereby are a speculative investment which involves a 
high degree of risk of loss by the undersigned of the undersigned's entire 
investment in the Company; and

a) no assurances have been given that the undersigned will realize any gain from
the undersigned's investment in the Company and the undersigned may lose the 
undersigned's entire investment.

1. The undersigned,  if it is a corporation or other entity,  acknowledges  that
it, through the officer(s) and/or director(s) and/or other employees responsible
for making an  investment  decision with regard to this  Subscription,  has such
knowledge and experience in financial and business matters that it is capable of
evaluating  the  relative  risks and  merits  of this  investment,  and  further
acknowledges that the representations  and warranties  contained in this Section
(d) are true and accurate with respect to it.

                  (xi) The undersigned warrants that it will not, during the one
hundred  twenty (120) day period  following  the  effective  date of the reverse
stock split referred to in Section (i) herein,  sell, trade or otherwise dispose
of its Shares or the Common Stock into which the Shares are convertible.

         The foregoing  representations  and warranties are true and accurate as
of the date  hereof and shall be true and  accurate  as of the date of tender of
this Subscription.
<PAGE>

Rescission Right for Florida Subscribers

         The  undersigned  acknowledges  that he is aware  that  the  securities
represented  hereby have not been  registered  under the Florida  Securities and
Investor   Protection  Act  by  reason  of  an  exemption  pursuant  to  Section
5l7.061(11)  thereof.  Unless the  securities  are  registered,  they may not be
re-offered for sale or resold in the State of Florida  except as a security,  or
in a transaction, exempt under said Act.

         The  undersigned  has been advised that sales made  pursuant to Section
517.061(11) of the Florida  Securities and Investor  Protection Act are voidable
by  the  subscriber   either  within  three  days  after  the  first  tender  of
consideration  is  made  by the  subscriber  or  within  three  days  after  the
availability  of that privilege is  communicated  to the  subscriber,  whichever
occurs later.

         e)       Representations of the Company.
         The  Company  hereby  represents  and  warrants to the  undersigned  as
follows:

                  (i) the  Company  is in good  standing  under  the laws of the
State of Nevada and is duly  licensed or  qualified  to  transact  business as a
foreign  corporation and is in good standing in each other jurisdiction in which
the nature of the business  transacted by it or the character for the properties
owned or leased by it requires such licensing or qualification.

                  (ii)  the  execution  and  delivery  by the  Company  of  this
         Agreement,  the performance by the Company of its obligations hereunder
         and the  issuance,  sale and  delivery  of the  Shares  have  been duly
         authorized by all requisite  corporate  action and will not violate any
         provision of any applicable law, any order of any court or other agency
         of government, the Articles of Incorporation of the Company, as amended
         to date or the Bylaws of the Company, as amended to date.

                  (iii)  the  Bylaws  of  the  Company   and  the   Articles  of
         Incorporation  of the Company  provided to the undersigned are true and
         correct copies of the same.

                  (iv) the Company's  filings with the  Securities  and Exchange
         Commission  made  pursuant to the  Securities  Exchange Act of 1934, as
         amended, have been timely filed, comply with all applicable regulations
         and  there  have  not  been  any  material   changes  with  respect  to
         information  contained in such filings since the Company's  most recent
         filing on Form 10-Q, except as otherwise disclosed to the undersigned..

         f)       Transferability.

         This Subscription, or any of the undersigned's interest herein, may not
be  transferred  or  assigned,  and any  sale,  assignment  or  transfer  of the
securities  purchased hereunder shall be made only in accordance with applicable
securities laws.

         g)       Revocation.

         The undersigned agrees that the undersigned shall not cancel, terminate
or revoke this  Subscription or any agreement of the undersigned  made hereunder
except as may be required by applicable  law, and that this  Subscription  shall
survive the death or disability of the undersigned.
<PAGE>

         h)       Registration Rights.

         The Company shall cause to be filed a registration  statement under the
Securities  Act of 1933,  as  amended,  relating  to the shares of common  stock
received by the holder upon  conversion  of its Shares,  as soon as  practicable
upon the  conversion  of a  stockholders  preferred  stock and upon receipt of a
written request thereof.  The Company will negotiate in good faith to enter into
a registration rights agreement containing the following material terms: (i) the
Company will,  within  ninety (90) days after the closing of the Offering,  file
with the Securities and Exchange Commission a registration  statement sufficient
to register  all Common  Stock (as defined  below) of the Company  necessary  to
cover the  exercise  of the  conversion  option by holders  of Shares;  (ii) the
Company  will use best  efforts to cause such  registration  statement to become
effective  within  one  hundred  eighty  (180)  days  after  the  filing  of the
registration statement; and (iii) if the registration statement is not effective
within the one hundred  eighty (180) day period,  then holders of Shares will be
entitled to liquidated  damages equal to 1% (on a fully diluted  basis)  warrant
coverage on outstanding Common Stock at its closing price on the last day of the
one hundred eighty (180) day period.

         i)       Voting Agreement.

         The  undersigned  hereby agrees that, as a condition to purchasing  and
receiving Shares in the Offering, and in consideration therefor, the undersigned
hereby  agrees to vote its Shares in favor of a reverse stock split with respect
to the shares of common stock of the Company (the "Common Stock"), on such terms
and at such time as the Board of  Directors  determines  and  recommends  to the
stockholders.  It is  contemplated  that  such  reverse  stock  split  shall  be
presented  to the  stockholders  of the  Company at the 1997  Annual  Meeting of
Stockholders  of the  Company or at a special  meeting to be held as promptly as
practical  thereafter,  and shall  provide for the  conversion  of each share of
Common  Stock into a lesser  amount of shares of Common  Stock  with  fractional
shares eliminated.

<PAGE>


         j)       Miscellaneous.

                  (i) No Waiver; Cumulative Remedies. No failure or delay on the
part of any party to this Subscription, in exercising any right, power or remedy
hereunder  shall  operate as a waiver  thereof;  nor shall any single or partial
exercise  of any such  right,  power or remedy  preclude  any  other or  further
exercise thereof or the exercise of any other right,  power or remedy hereunder.
The remedies  herein  provided are  cumulative and not exclusive of any remedies
provided by law.

                  (ii) Addresses for Notices, etc. All notices requests, demands
and other communications  provided for hereunder shall be in writing and mailed,
telecommunicated or delivered:

         If to the Company,  to the address set forth above,  Telecopier:  (617)
497-6355,  Attention:  Mr. Robert  Rivkin,  or at such other address as shall be
designated by the Company in a written notice to the undersigned complying as to
delivery with the terms of this Section (j). A copy of all notices,  demands and
other  communications  to the  Company  shall be sent to the offices of Goodwin,
Procter & Hoar LLP, Exchange Place, Boston, Massachusetts 02109, Attention:
Thomas P. Storer, P.C.

         If to the  undersigned,  at its  address as set forth on the  signature
page hereof or at such other address as shall be  designated by the  undersigned
in a written  notice to the Company  complying as to delivery  with the terms of
this Section (j).

         All such notices,  requests,  demands and other  communications  shall,
when mailed,  registered or certified mail,  return receipt  requested,  postage
prepaid,  telecommunicated,  telegraphed or telexed,  respectively, be effective
when  deposited  in  the  mails,  confirmed  received  by  telecommunication  or
delivered  to  the  telegraph  or  telex  company,  respectively,  addressed  as
aforesaid.

                  (iii)    Severability.  The invalidity or unenforceability of 
any provision hereof shall in no way affect the validity or enforceability of 
any other provision.

                  (iv)     Governing Law.  This Subscription shall be governed 
by, and construed in accordance with, the laws of The Commonwealth of 
Massachusetts, without regard to the choice of law principles thereunder.

                  (v) Entire Agreement;  Amendments. This Subscription Agreement
together  with  all  Exhibits  and  amendments  hereto  constitutes  the  entire
agreement among the parties hereto with respect to the subject matter hereof and
may only be amended by a writing executed by all parties.

                  (vi) Certification. The undersigned certifies that he has read
the entire Subscription  Agreement and every statement on his part and set forth
herein is true and complete.



<PAGE>


         IN WITNESS WHEREOF, the undersigned has executed and sworn to this 
Subscription this ______ day of _____________________, 1997
- --------------------------------------------------------------------------------





_______________________________                        ________________________
Name of Investor (Please print)                        Signature of Investor
and Capacity in Which
Subscription is Made



_______________________________
Address of Investor:



________________________________                _______________________________ 
Number            Street                        Signature of Co-Investor, if Any


_______________________________________________________________________________
City              State                     Zip Code             Tel. No. (    )


_______________________________________________________________________________
Social Security Number for Individual or other Taxpayer Identification Number

Shares:
         Number of Shares Subscribed For:                     Per Share Price:

Aggregate Purchase Price:  $


ACCEPTED BY:

BIOSAFE INTERNATIONAL, INC.

By:

NUMBER OF SHARES:

Date:  ________________, 1997



<PAGE>




                                    EXHIBIT A

                                NAME OF INVESTOR:

                       PROSPECTIVE INVESTOR QUESTIONNAIRE


                           BioSafe International, Inc.
                                10 Fawcett Street
                               Cambridge, MA 02138


         The securities of BioSafe International, Inc. (the "Company") are being
offered in reliance on Regulation D under the Securities Act of 1933, as amended
("Regulation  D"),  and  similar   provisions  of  state  law.  To  satisfy  the
requirements  of  Regulation  D and  applicable  state  law,  the  Company  must
determine whether a prospective investor (the "Investor") meets Regulation D and
the state law definitions of "accredited  investor"  before selling (or, in some
states,  offering)  securities to such person. This Questionnaire is designed to
assist the Company in making this determination.

         Please   complete,   execute   and  date  this   Prospective   Investor
Questionnaire  and deliver it along with an executed  Subscription  Agreement to
the Company at the address set forth above.  Your answers will, at all times, be
kept  confidential  except as necessary to establish  that the offer and sale of
the securities will not result in a violation of applicable law.

I.       To establish the basis of the Investor's status as an accredited 
investor, please answer the questions set forth below.

A.       Is the Investor an individual with a net worth (or net worth with his 
or her spouse) in excess of $1 million:

                                    Yes ________     No ________

A.       If the Investor is an individual, will his or her acquisition of 
securities of the Company in the offering exceed 25% of  the  Investor's net 
worth (or net worth with his or her spouse).  For purposes of this Section l(b),
"net worth" excludes the value of the Investor's principal residence and

                                    Yes ________     No ________

A. Is the Investor an  individual  with net income  (without  including  any net
income of the Investor's spouse) in excess of $200,000, or joint income with the
Investor's  spouse in excess of $300,000,  in each of the two most recent years,
and does the  Investor  reasonably  expect to reach the same income level in the
current year?
<PAGE>

                                    Yes ________     No ________
A. Is the  Investor an employee  benefit plan within the meaning of the Employee
Retirement Income Security Act of 1974  (hereinafter  "ERISA") whose decision to
invest in the Company is being made by a plan fiduciary  which is either a bank,
savings and loan association, insurance company or registered investment adviser
or, alternatively, does the employee benefit plan have total assets in excess of
$5,000,000  or is the employee  benefit  plan  "self-directed"  with  investment
decisions made solely by person(s) who are accredited investors(s)?

                                    Yes ________     No ________

A. Is the Investor a plan  established and maintained by a state,  its political
subdivisions,  or any  agency  or  instrumentality  of a state or its  political
subdivisions  for the benefit of its  employees  with total  assets in excess of
$5,000,000?

                                    Yes ________     No ________

A. Is the  Investor a trust  (including  an  individual  retirement  arrangement
formed as a trust or a  tax-qualified  pension and profit  sharing plan (e.g., a
Keogh Plan)  formed as a trust but not  subject to ERISA)  with total  assets in
excess of $5,000,000  that was not formed for the specific  purpose of acquiring
securities  of the Company and whose  purchase is directed by a person with such
knowledge and  experience in financial and business  matters that such person is
capable of evaluating the merits and risks of the prospective investment?

                                    Yes ________     No ________

A. Is the Investor a corporation, partnership, Massachusetts or similar business
trust or an organization  described in Section 501(c)(3) of the Internal Revenue
Code that was not formed for the specific purpose of acquiring securities of the
Company and whose total assets exceed $5,000,000?

                                    Yes ________     No ________

A.  Is the Investor one of the following entities:

1.  A "bank" as defined in Section 3(a)(2) of the Securities Act or any "savings
and loan association" or other institution as defined in Section 3(a)(5)(A) of 
the Securities Act whether acting in an individual or fiduciary capacity;

1.  A "broker/dealer" registered pursuant to Section 15 of the Securities 
Exchange Act of 1934;

1.  An "insurance company," as defined in Section 2(13) of the Securities Act;

1.  An "investment company" registered under the Investment Company Act of 1940 
or a "business development company" as defined in Section 2(a)(48) of the 
Investment Company Act of 1940;

1.  A "Small Business Investment Company" licensed by the U.S. Small Business 
Administration under Section 301(c) or (d) of the Small Business Investment Act 
of 1958; or

1.  A "Private Business Development Company" as defined in Section 202(a)(22) of
the Investment Advisers Act of 1940?

                                    Yes ________     No ________

 If yes, then which entity (i.e.,  (h)(i) through (vi)above)? -----------------


<PAGE>

A. Is the Investor an entity  (other than a trust but  including a grantor trust
and  including an  investment  retirement  account,  the  investment of which is
directed  by  the  beneficiary)  in  which  all  of  the  equity  owners  or the
beneficiary,  as the case may be, can answer "Yes" to any one question set forth
in Sections l(a) through 1(h) immediately above?

                                    Yes ________     No ________

I.  Is the Investor acquiring securities of the Company as a principal for the 
purpose of investment and not with a view to resale or distribution?

                                    Yes ________     No ________

I.  By signing this Questionnaire, the Investor hereby confirms the following 
statements:

A.  The Investor shall immediately provide the Company with corrected 
information in the event any information given herein was untrue.

A. The Investor acknowledges that any delivery to the Investor of a Confidential
Private  Placement  Memorandum  and other  information  relating to the Company,
prior to the  determination by the Company of the suitability of the Investor as
an investor in the Company,  shall not  constitute an offer of securities of the
Company until such determination of suitability shall be made.

A. The answers of the Investor to the foregoing questions are true and complete 
to the best of the information and belief of the undersigned, and the Company 
shall be notified promptly to any changes in the foregoing answers.

                  [Remainder of Page Intentionally Left Blank]

<PAGE>


_____________________________                   _______________________________ 
Signature of Investor                           Signature of Investor
(or duly authorized agent)                      (or duly authorized agent)


______________________________                   ______________________________ 
Title:                                           Title:


______________________________                   ______________________________
Print Name Signed Above                          Print Name Signed Above


__________________                               ____________________
Date Signed                                      Date Signed



<PAGE>

<TABLE>



                                           Exhibit 11
                       WASTE SYSTEMS INTERNATIONAL, INC. AND SUBSIDIARIES
                                 (A Development Stage Company)
                           Computation of Net Income Per Common Share
                                          (unaudited)

<CAPTION>


                                          Three Months Ended             Nine Months Ended
                                      ---------------------------   ----------------------------
                                       September     September        September      September
                                           30,           30,              30,            30,
                                          1997          1996            1997            1996
                                      ------------- -------------   ------------   -------------
                                      <C>           <C>             <C>            <C>
Primary

   Average shares outstanding           17,932,166    16,043,285      17,686,368      13,334,119

   Net effect of dilutive stock options 
   based on the treasury stock method 
   usin average market price                     -     2,194,907               -               -
                                      ------------- -------------   ------------   -------------

   Total
                                        17,932,166    18,238,192      17,686,368      13,334,119
                                      ============= =============   ============   =============


   (Loss) income from continuing
   operations                            (513,120)       224,761     (2,879,999)     (2,675,818)

   Preferred dividend requirement        (183,000)             -       (183,000)               -

   Loss from discontinued operations             -             -              -     (1,662,453)

   Loss on extinguishment of debt                -             -       (133,907)               -
                                      ------------- -------------   ------------   -------------

   Net (loss) income to common
   stockholders                          (696,120)       224,761     (3,196,906)     (4,338,271)
                                      ============= =============   ============   =============


   (Loss) income per common share:          (0.03)          0.01          (0.16)          (0.20)

   Preferred dividend requirement           (0.01)             -          (0.01)               -

   Discontinued operations                       -             -               -          (0.12)

   Extinguishment of debt                        -             -          (0.01)               -
                                      ------------- -------------   ------------   -------------

   Net (loss) income per common share       (0.04)          0.01          (0.18)          (0.32)
                                      ============= =============   ============   =============


Fully Diluted

   Average shares outstanding
                                         17,932,166    16,043,285     17,686,368      13,334,119

   Net effect of dilutive stock 
   options based on the treasury 
   stock method using
   average quarter-end market price, 
   if higher than average market price            -     2,194,907              -               -
                                      ------------- -------------   ------------   -------------

   Total
                                        17,932,166    18,238,192      17,686,368      13,334,119
                                      ============= =============   ============   =============


   (Loss) income from continuing
   operations                            (513,120)       224,761     (2,879,999)     (2,675,818)

   Preferred dividend requirement        (183,000)             -       (183,000)               -

   Loss from discontinued operations             -             -               -     (1,662,453)

   Loss on extinguishment of debt                -             -       (133,907)               -
                                      ------------- -------------   ------------   -------------

   Net (loss) income per common
   stockholder                           (696,120)       224,761     (3,196,906)     (4,338,271)

   (Loss) income per common share:          (0.03)          0.01          (0.16)          (0.20)

   Preferred dividend requirement           (0.01)             -          (0.01)               -

   Discontinued operations                       -             -               -          (0.12)

   Extinguishment of debt                        -             -          (0.01)               -
                                      ------------- -------------   ------------   -------------

   Net (loss) income per common share       (0.04)          0.01          (0.18)          (0.32)
                                      ============= =============   ============   =============

</TABLE>








<TABLE> <S> <C>

 <ARTICLE>                     5
<LEGEND>
    
</LEGEND>
<CIK>                         0000847468                         
<NAME>                        WASTE SYSTEMS INTERNATIONAL, INC.
<MULTIPLIER>                                   1
<CURRENCY>                                     U.S.    
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                              DEC-31-1997
<PERIOD-START>                                 JAN-01-1997
<PERIOD-END>                                   SEP-30-1997
<EXCHANGE-RATE>                                1
<CASH>                                         2,667,246
<SECURITIES>                                   0
<RECEIVABLES>                                  1,234,683
<ALLOWANCES>                                   24,500
<INVENTORY>                                    0
<CURRENT-ASSETS>                               4,839,486
<PP&E>                                         11,135,712
<DEPRECIATION>                                 292,928
<TOTAL-ASSETS>                                 18,773,127
<CURRENT-LIABILITIES>                          2,450,687
<BONDS>                                        0
                          0
                                    9,587,807
<COMMON>                                       18,289
<OTHER-SE>                                     21,337,243
<TOTAL-LIABILITY-AND-EQUITY>                   18,773,127
<SALES>                                        1,862,722
<TOTAL-REVENUES>                               1,862,722
<CGS>                                          2,260,585
<TOTAL-COSTS>                                  2,260,585
<OTHER-EXPENSES>                               909,594
<LOSS-PROVISION>                               4,000
<INTEREST-EXPENSE>                             979,184
<INCOME-PRETAX>                                (2,884,970)
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            (2,879,999)
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                (133,907)
<CHANGES>                                      0
<NET-INCOME>                                   (3,013,906)
<EPS-PRIMARY>                                  (0.17)
<EPS-DILUTED>                                  (0.17)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission