WASTE SYSTEMS INTERNATIONAL INC
10-Q, 1998-11-13
PATENT OWNERS & LESSORS
Previous: COPLEY REALTY INCOME PARTNERS 4, 10-Q, 1998-11-13
Next: STELAX INDUSTRIES LTD, 10-Q, 1998-11-13





                           UNITED STATES
                SECURITIES AND EXCHANGE COMMISSION
                       Washington, D.C. 20549
                              -----

                            FORM 10-Q


[X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
    Exchange Act of 1934 For the quarterly period ended September 30, 1998.
                                       or

[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange
    Act of 1934 For the transition period from     _______   to _______).
                                         



                   WASTE SYSTEMS INTERRNATIONAL, INC.
      (Exact name of registrant as specified in its charter)



          Delaware                                              95-4203626
 (State or other jurisdiction of            (I.R.S. Employer Identification No.)
 incorporation or organization)


 420 Bedford Street, Suite 300
  Lexington, Massachusetts                                          02173
(Address of principal executive offices)                         (zip code)


                           (781) 862-3000 Phone
                           (781) 862-2929 Fax
           (Registrant's telephone number, including area code)


         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.
                                            Yes   X           No ___



         The number of shares of the Registrant's  common stock,  par value $.01
per share,  outstanding as of November 12, 1998 was 11,718,323.



<PAGE>





               WASTE SYSTEMS INTERNATIONAL, INC. AND SUBSIDIARIES
                                TABLE OF CONTENTS

                                                                         PAGE

PART I.  Financial Information
 Item 1.    Financial Statements:

        Consolidated Balance Sheets as of September 30, 1998 and
        December 31, 1997.                                                 1

        Consolidated Statements of Operations for the Three and
        Nine Months Ended September 30, 1998 and 1997.                     2

        Consolidated Statements of Cash Flows for the
        Nine Months Ended September 30, 1998 and 1997.                    3-4

        Notes to Consolidated Financial Statements.                      5-10

 Item 2. Management's Discussion and Analysis of Consolidated
         Financial Condition and Results of Operations.                 11-24

PART II.  Other Information
         Item 1.    Legal Proceedings                                      25
         Item 2.    Changes in Securities                                  25
         Item 3.    Defaults on Senior Securities                          25
         Item 4.    Submission of Matters to a Vote of Security Holders    25
         Item 5.    Other Information                                      26
         Item 6.    Exhibits and Reports on Form 8-K                       26

Signatures                                                                 27



<PAGE>

                              WASTE SYSTEMS INTERNATIONAL, INC. AND SUBSIDIARIES
                                             Consolidated Balance Sheets

<TABLE>
<C>                                                                             <C>                   <C>

                                                                                 September 30,
                                                                                      1998              December 31,
                            Assets                                                (Unaudited)               1997
                                                                               -------------------   -------------------

Current assets:
     Cash and cash equivalents                                                          2,950,445             2,964,274
     Accounts receivable, net                                                           3,935,324               944,793
     Prepaid expenses and other current assets                                          2,746,646             1,366,092
                                                                               -------------------   -------------------

          Total current assets                                                          9,632,415             5,275,159

Restricted cash and securities                                                             39,412               254,000
Property and equipment, net (Notes 2 and 4)                                            41,597,650            12,487,183
Intangible assets, net (Notes 2 and 5)                                                 36,057,438                96,832
Other assets                                                                            3,354,705               447,080
                                                                               -------------------   -------------------
          Total assets                                                                 90,681,620            18,560,254
                                                                               ===================   ===================


          Liabilities and Stockholders' Equity

Current liabilities:
     Current portion of long-term debt and notes payable (Note 6)                         970,667               843,831
     Accounts payable                                                                   3,562,271               353,937
     Accrued expenses                                                                   3,828,054             2,544,995
     Deferred revenue                                                                     536,846                     -
                                                                               -----------------------------------------
        Total current liabilities
                                                                                        8,897,838             3,742,763

Long-term debt and notes payable (Note 6)                                              74,839,966             7,201,262
Landfill closure and post-closure costs                                                 2,725,315             1,644,000
                                                                               -------------------   -------------------
          Total liabilities
                                                                                       86,463,119            12,588,025
                                                                               -------------------   -------------------

Commitments and Contingencies (Note 9)

Stockholders' equity (Notes 7and 8):
     Common stock, $.01 par value. Authorized 30,000,000 shares;  11,718,323 and
          3,893,415  shares  issued and  outstanding  at September  30, 1998 and
          December 31, 1997, respectively                                                 117,183                38,934

     Preferred stock, $.001 par value.  Authorized 1,000,000 shares:
          Series A Convertible Preferred Stock; 200,000 shares designated, 0 and
          92,580  shares  issued  and  outstanding  at  September  30,  1998 and
          December 31, 1997, respectively                                                       -             9,257,807

          Series B Convertible Preferred Stock; 100,000 shares designated, 0 and
          40,488  shares  issued  and  outstanding  at  September  30,  1998 and
          December 31, 1997, respectively                                                       -             4,048,750
     Additional paid-in capital                                                        37,819,329            21,432,437
     Accumulated deficit                                                              (33,718,011)          (28,805,699)
                                                                               -------------------   -------------------
          Total stockholders' equity
                                                                                        4,218,501             5,972,229
                                                                               -------------------   -------------------

          Total liabilities and stockholders' equity                                   90,681,620            18,560,254
                                                                               ===================   ===================
</TABLE>


                   See  accompanying  notes to consolidated  financial statement
<PAGE>


                     WASTE SYSTEMS INTERNATIONAL, INC. AND SUBSIDIARIES
                          Consolidated Statements of Operations
                                        (Unaudited)
 
<TABLE>
<C>                                                         <C>                     <C>                <C>              <C>
                                                                    Three Months Ended                     Nine Months Ended  
                                                            September 30,      September 30,        September 30,      September 30,
                                                                 1998               1997                 1998              1997





Revenues                                                         7,009,378            829,954           12,670,181         1,862,722
                                                                 ----------           --------           ---------         ---------
Cost of operations:
     Operating expenses                                          3,765,569            304,546            6,832,201           934,502
     Depreciation and amortization                               1,343,619            230,789            2,723,745           488,660
     Acquisition integration costs (Note 3)                       794,811                  -            1,385,673                -
     Write-off of project development costs                              -                  -              235,284           837,423
                                                                 ---------           ---------         -----------         ---------
        Total cost of operations                                 5,903,999            535,335           11,176,903         2,260,585
                                                                 ---------            --------         -----------         ---------
        Gross profit (loss)                                      1,105,379            294,619            1,493,278         (397,863)

Selling, general and administrative expenses                     1,158,924            539,189            2,939,750         1,577,513
                                                                 ---------            -------            ---------         ---------
        Loss from operations                                      (53,545)          (244,570)          (1,446,472)       (1,975,376)
                                                                 ---------           --------            ---------         ---------
Other income (expense):

     Royalty and other income (expense), net                      (37,120)           (40,081)             (52,570)          (48,432)
     Interest income                                               225,916             63,732              436,807           122,993
     Interest expense and financing costs                      (1,252,343)          (292,201)          (2,724,581)         (979,184)
                                                               -----------           --------          -----------          --------
        Total other income (expense)                           (1,063,547)          (268,550)          (2,340,344)         (904,623)
                                                               -----------           --------          -----------           -------
        Loss before extraordinary item                         (1,117,092)          (513,120)          (3,786,816)       (2,879,999)

Extraordinary item - Loss on extinguishment of debt (Note 6)       (3,597)                  -            (237,627)         (133,907)
                                                              ------------          ---------           ----------        ---------
        Net loss                                               (1,120,689)          (513,120)          (4,024,443)       (3,013,906)

Preferred stock dividends (Note 8)                                 410,837                  -              887,869                 -
                                                               -----------          ---------          -----------       -----------
        Net loss available for common shareholders             (1,531,526)          (513,120)          (4,912,312)       (3,013,906)
                                                               ===========           ========           ==========       ==========

Basic net loss per share:

     Loss from continuing operations                                (0.12)             (0.12)               (0.64)            (0.70)
     Extraordinary item                                             (0.00)                  -               (0.04)            (0.03)
                                                                     -----             ------               ------             -----
Basic net loss per share                                            (0.12)             (0.12)               (0.68)            (0.73)
                                                                     =====              =====                =====             ====

Weighted average number of shares used in
     computation of basic net loss per share                     9,439,810          4,153,465            5,930,765         4,104,306
                                                                 =========          ==========           =========         =========
         </TABLE>

          See  accompanying  notes  to  consolidated  financial statements.
<PAGE>


                             WASTE SYSTEMS INTERNATIONAL, INC. AND SUBSIDIARIES
                                      Consolidated Statements of Cash Flows
                                                   (Unaudited)

<TABLE>
<C>                                                                             <C>                 <C>
                                                                                      Nine months ended
                                                                            ---------------------------------------

                                                                               September 30,        September 30,
                                                                                   1998                 1997

Cash flows from operating activities:
    Net loss                                                                         (4,024,443)        (3,013,906)
    Adjustments to reconcile net loss to net cash
      provided (used) by operating activities:
       Depreciation and amortization                                                  2,769,147            585,196
       Extraordinary loss on extinguishment of debt                                       3,597            133,907
       Write-off of project development costs                                           235,284            837,423
       Issuance of common stock for services                                             12,500             44,854
       Landfill closure and post-closure costs                                        1,081,315             83,000
       Allowance for doubtful accounts                                                  219,643              4,000
       Changes in assets and liabilities:                            
          Accounts and notes receivable                                               (893,400)            267,930
          Prepaid expenses and other current assets                                  (1,160,050)          (438,558)
          Accounts payable                                                             1,085,369        (1,195,425)
          Accrued expenses                                                               997,775        (1,642,473)
          Unearned revenue                                                              323,267                  -
                                                                            --------------------   ----------------
          Net cash provided (used) by operating activities                                          
                                                                                        650,004        (4,334,052)
                                                                            --------------------   ----------------
Cash flows from investing activities:
    Net assets acquired through acquisitions                                        (55,789,458)                  -
    Restricted cash and securities                                                      214,588           (73,014)
    Landfills                                                                       (2,612,573)           (31,842)
    Landfill development projects                                                      (85,453)           (70,718)
    Land, buildings, facilities and improvements                                      (447,248)                  -
    Machinery and equipment                                                           (508,477)          (143,094)
    Rolling stock                                                                     (980,527)          (260,457)
    Containers                                                                        (329,054)                  -
    Furniture and fixtures                                                            (292,950)                  -
    Intangible assets                                                                 (150,000)            (8,325)
    Other assets                                                                    (1,200,128)          (194,683)
                                                                            --------------------   ----------------
          Net cash used by investing activities                                    (62,181,280)          (782,133)
                                                                            --------------------   ----------------
Cash flows from financing activities:
    Deferred financing and registration costs                                       (1,800,346)           (56,098)
    Repayments of notes payable and long-term debt                                 (14,784,601)        (2,135,403)
    Borrowings from notes payable and long-term debt                                78,949,857          1,635,806
    Proceeds from issuance of common stock                                              40,406            399,000
    Proceeds from issuance of Series A preferred stock                                       -          7,675,350
    Dividends paid                                                                   (887,869)                  -
                                                                            --------------------   ----------------
          Net cash provided by financing activities                                 61,517,447          7,518,655
                                                                            --------------------   ----------------
Increase in cash and cash equivalents                                                 (13,829)          2,402,470
Cash and cash equivalents, beginning of period                                       2,964,274            264,776
                                                                            --------------------   ----------------
Cash and cash equivalents, end of period                                             2,950,445          2,667,246
                                                                            ====================   ================

</TABLE>




               See accompanying notes to consolidated financial statements.


<PAGE>

Supplemental disclosures of cash flow information:

     For the nine months ended  September 30, 1998 and 1997,  cash paid for
     interest was  $1,539,738  and $717,838, respectively.

Supplemental disclosures of noncash activities:

     During the nine  months ended  September  30,  1998 and 1997,  the Company
     acquired  assets of $2,113,591 and $449,330,  respectively,  under capital
     lease obligations.

     During the nine months ended  September 30, 1998,  the Company  converted 
     92,580 shares or $9,257,807 of its
     Series A Preferred Stock into 6,590,577 shares of its Common Stock.

     On May 14, 1998,  the Company converted  40,488  shares or  $4,048,750  of
     its Series B Preferred  Stock into 647,808 shares of its Common Stock.

     On May 22, 1998, the Company issued 111,110 shares of its Common Stock in 
     connection  with the  acquisition of Eagle Recycling, Inc. and Horvath 
     Sanitation, Inc.

     On September  22, 1998,  the Company  issued  455,922 shares of its Common
     Stock in connection with the acquisition of Mattei-Flynn Trucking, Inc.



<PAGE>


                 WASTE SYSTEMS INTERNATIONAL, INC. AND SUBSIDIARIES
                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note  1.  Basis of Presentation

         The accompanying  unaudited  consolidated financial statements of Waste
Systems  International,  Inc.  and its  subsidiaries  ("WSI"  or the  "Company")
include  the  accounts  of the  Company  after  elimination  of all  significant
intercompany accounts and transactions.  These consolidated financial statements
have been prepared by the Company  without audit.  In the opinion of management,
all adjustments  (which include only normal  recurring  adjustments)  considered
necessary to present  fairly the financial  position,  results of operations and
cash flows at September 30, 1998 and for all periods  presented  have been made.
The  results of  operations  for the period  ended  September  30,  1998 are not
necessarily  indicative  of the  operating  results  for the full year.  Certain
information and footnote disclosure normally included in consolidated  financial
statements prepared in accordance with generally accepted accounting  principles
have  been  condensed  or  omitted.  It is  suggested  that  these  consolidated
financial  statements presented herein be read in conjunction with the Company's
consolidated  financial  statements and notes thereto  included in the Company's
annual report on Form 10-K, as amended, for the year ended December 31, 1997.

         The  Independent  Auditors'  Report  of KPMG Peat  Marwick  LLP for the
fiscal  year ended  December  31,  1997,  stated  that "the  Company  must raise
substantial  additional capital and must achieve a level of revenues adequate to
support the Company's cost structure,  which raises  substantial doubt about its
ability to continue as a going  concern." On May 13, 1998, the Company closed an
offering of $60.0 million in Convertible Subordinated Notes (the "Notes"), which
resulted in net proceeds to the Company of  approximately  $58.3 million.  Also,
the Company generated cash from operating  activities of approximately  $650,000
for the nine months ended  September  30, 1998 compared to a use of $4.3 million
for the same period of 1997.  Additionally,  the  Company's  EBITDA for both the
three and nine months  ended  September  30,  1998,  was $1.3 and the  Company's
Adjusted  EBITDA for the three and nine months ended September 30, 1998 was $2.1
million and $2.9  million,  respectively.  The Company  used the majority of the
proceeds  from the Notes to repay  approximately  $11.7 million of existing debt
and complete several acquisitions.  The Company also expects in the near future,
to  dramatically  expand the limits of its credit  facility  with a new group of
lenders, led by a well recognized  financial  institution  and that its existing
credit  facility  with the Howard Bank will get i. The Company  believes  that a
combination of internally  generated funds and the proceeds from the anticipated
financing will provide  adequate funds to support the Company's cost  structure,
acquisition  strategy  and  working  capital  requirements  for the  foreseeable
future.  The Company does not believe  that the going  concern  uncertainty  has
materially affected its ability to finance and conduct its business operations.


Note  2.  Summary of Significant Accounting Policies

         For a complete  description  of the  Company's  accounting  policies in
addition to the policies  listed  below,  see Note 2 to  Consolidated  Financial
Statements in the Company's 1997 Annual Report on Form 10-K, as amended.

         Use of Estimates: The preparation of financial statements in conformity
with  generally  accepted  accounting  principles  requires  management  to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities and disclosures of contingent  assets and liabilities as of the date
of the financial  statements  and the reported  amounts of revenues and expenses
during the reported period. Actual results could differ from those estimates.

         Property and Equipment:  Property and equipment are stated at cost. The
costs of all repairs and  maintenance  are charged to  operations  as  incurred.
Depreciation   for   financial   reporting   purposes  is  provided   using  the
straight-line method over the estimated useful lives of the assets as follows:

             Buildings, facilities and improvements                 10-30 years
             Machinery and equipment                                 3-10 years
             Rolling stock                                           3-10 years
             Containers                                              5-10 years
             Furniture and fixtures                                  5-10 years

<PAGE>


         Rolling stock are vehicles  used in the  collection of solid waste from
customers  of the  Company,  and  includes  both front and rear  loading  packer
trucks,  long-haul  trailers,  trucks  capable of picking  up and  dropping  off
commercial waste containers,  waste recycling  vehicles and also general purpose
vehicles.

         Capitalization of landfill  development costs begins upon determination
by the  Company of the  economic  feasibility  or  extended  useful life of each
landfill  acquired as a result of  comprehensive  engineering and  profitability
studies,  and with the signing of landfill  management  contracts for facilities
operated by the Company that are not owned.  Capital costs include  acquisition,
engineering,  legal,  and other direct costs  associated with the permitting and
development  of new  landfills,  expansions  at  existing  landfills,  and  cell
development. These costs are capitalized and not amortized until all permits are
obtained and operations have commenced.

         Interest  is  capitalized  on  landfill  development  costs  related to
permitting,  site preparation,  and facility construction during the period that
these  assets  are  undergoing  activities  necessary  for their  intended  use.
Capitalized  interest  costs for the three and nine months ended  September  30,
1998 and 1997 were  approximately  $93,000 and $9,500 and $93,000 and  $186,000,
respectively.

         Landfill  development costs are amortized using the  unit-of-production
method,  which is calculated using the total units of airspace filled during the
year  in  relation  to  total  estimated   permitted  airspace   capacity.   The
determination of airspace usage and remaining  airspace capacity is an essential
component in the  amortization  calculation.  The  determination is performed by
conducting  quarterly topography surveys of the Company's landfill facilities to
determine remaining airspace capacity in each landfill. The surveys are reviewed
by the Company's  consulting  engineers,  the Company's  internal  operating and
engineering  staff, and its financial and accounting  staff.  Current  remaining
airspace capacity is compared with the prior periods remaining airspace capacity
to determine the amount of airspace used during the current  period.  The result
is compared  against the  airspace  consumption  figures used during the current
period for accounting  purposes to ensure proper  recording of the  amortization
provision.  The  reevaluation  process  did not  materially  impact  results  of
operations for any periods presented.

         The   Company   performs   assessments   for  each   landfill   of  the
recoverability  of  capitalized  costs which requires  considerable  judgment by
management with respect to certain external factors,  including, but not limited
to,  anticipated  future  revenues,  estimated  economic  life  and  changes  in
environmental  regulation. It is the Company's policy to periodically review and
evaluate  that the  benefits  associated  with these  costs are  expected  to be
realized and therefore capitalization and amortization is justified. Capitalized
costs related to landfill  development for which the Company  determines have no
future economic  benefit are expensed in the period in which such  determination
is made.

         Intangible Assets: The Company records the excess of the purchase price
over the fair market value of the net identifiable assets of an acquired company
as goodwill.  Goodwill is amortized on a  straight-line  basis over forty years.
Other  intangible  assets  include  customer  lists and covenants not to compete
which are  amortized  on a  straight-line  basis over a period not to exceed ten
years and over the term of the agreement,  respectively.  The Company  evaluates
the periods of amortization  continually to determine whether  subsequent events
and  circumstances  warrant revised  estimates of useful lives. If estimates are
changed,  the unamortized cost shall be allocated to the remaining period in the
revised useful life.

         Landfill  Closure and  Post-Closure  Costs:  The Company has a material
financial  obligation  relating  to future  landfill  closure  and  post-closure
activities for landfills it owns or operates. Accordingly, the Company estimates
and accrues closure and post-closure  costs on a  unit-of-production  basis over
each landfill's estimated remaining permitted airspace capacity.  The accrual is
based on final  capping  of the  site,  site  inspection,  leachate  management,
methane gas control and  recovery,  groundwater  monitoring,  and  operation and
maintenance  costs to be incurred  during the period after the facility  closes.
The Company has accrued  approximately $2.7 million and $1.6 million for closure
and   post-closure   costs  at  September   30,  1998  and  December  31,  1997,
respectively.  The engineering and accounting staff of the Company  periodically
review its future obligation for closure and post-closure costs. If estimates of
the  permitted  air  space  capacity  or the  estimated  costs  of  closure  and
post-closure have changed, the Company revises the rates at which it accrues the
future costs.

<PAGE>

         The Company  records  reserves  for landfill  closure and  post-closure
costs,  as  necessary,  as a  component  of the  purchase  price  of  facilities
acquired,  in  acquisitions  accounted for under the purchase  method,  when the
acquisition is consummated.

         Revenue  Recognition:  The  Company's  revenues  are derived  primarily
from its  collection,  recycling, transfer and disposal services.  The Company 
records revenues when the services are performed.

         Cost of  Operations:  Cost of operations  includes  accruals for future
landfill  closure and  post-closure  costs,  direct labor and related  taxes and
benefits,  fuel,  repairs and maintenance of vehicles and equipment,  insurance,
depreciation and amortization of equipment and landfill  development  costs, and
other routine  maintenance and operating costs directly  related to landfill and
collection operations.  Also included in cost of operations are payments made to
the towns in which each  landfill  is  located in the form of "Host Town  Fees",
which are  negotiated  on a rate per ton basis as part of the contract  with the
Town. In Towns where landfills are operated under management contracts, the Town
is responsible for the closure and post-closure costs related to the landfill.

         Earnings Per Share: In 1997, the Financial  Accounting  Standards Board
issued Statement of Financial  Accounting  Standards No. 128, Earnings Per Share
(SFAS 128).  SFAS 128  replaced  the  calculation  of primary and fully  diluted
earnings  per share with basic and diluted  earnings per share.  Unlike  primary
earnings per share,  basic earnings per share  excludes any dilutive  effects of
options, warrants and convertible securities. Diluted earnings per share is very
similar to the previously  reported fully diluted  earnings per share.  Loss per
share  amounts  for all  periods  have been  presented  and  where  appropriate,
restated to conform to the SFAS 128  requirements.  Dilutive  earnings per share
has not been presented,  as the  computation  would be  anti-dilutive.  Weighted
average number of common and common equivalent  shares  outstanding and loss per
common  and  common  equivalent  shares  for the  three  and nine  months  ended
September 30, 1997 have been restated to give effect to a  one-for-five  reverse
stock split effective Februray 13, 1998. See Note 7.

         Reclassifications:  Certain amounts in prior year financial  statements
have been  reclassified to conform to their 1998 presentation.

Note  3.  Acquisitions

         During the nine months ended  September 30, 1998,  WSI acquired  eleven
collection  companies  and  a  transfer  station  in  Vermont,  five  collection
companies  and two  landfills  in  Pennsylvania,  one  collection  company and a
transfer station in Massachusetts,  and nine collection companies and a transfer
station in New York. The aggregate cost of the  acquisitions  was  approximately
$59.2 million  consisting  of $53.3  million in cash,  $3.4 million in stock and
$2.5  million  in  assumed  liabilities.  See the  chart in Item 2  Management's
Discussion  and  Analysis of  Financial  Condition  and Results of  Operations -
Introduction.  The  acquisitions  have combined annual revenues of approximately
$33.0  million.  The  acquisitions  have been  accounted  for using the purchase
method of  accounting.  The excess of the purchase  price over the fair value of
the net  identifiable  assets acquired of  approximately  $28.2 million has been
recorded as goodwill and is being amortized on a straight-line  basis over forty
years. See Note 5.

         Acquisition  integration  costs  consists  of  one-time,  non-recurring
costs, which in the opinion of management have no future value and are therefore
expensed.  Such costs include  severance,  and other  termination  and retention
costs, as well as specific costs related to integrating  the acquired  companies
(i.e. truck painting, sign changes, lease terminations, etc.) into the Company's
operations.  For the three and nine months ended September 30, 1998, the Company
recorded charges of approximately $795,000 and $1,386,000 respectively,  related
to acquisition integration costs.

<PAGE>

         The following  unaudited pro forma financial  information  presents the
combined  results of operations of the Company and the aggregate of the acquired
entities  for the  nine  months  ended  September  30,  1998  and 1997 as if the
acquisitions  had occurred as of January 1, 1997,  respectively,  after
giving effect to certain adjustments,  including amortization of intangibles and
additional  depreciation  of property  and  equipment.  The pro forma  financial
information  does not  necessarily  reflect the results of operations that would
have  occurred  had the  Company  and the  aggregate  of the  acquired  entities
constituted a single entity during such period.

                                  September 30,1998           September 30, 1997
                                     (unaudited)                    (unaudited)

   Net revenues                      $26,400,000                     $22,263,000
                                     ===========                     ===========

   Net loss                         $   (351,000)                   $  (515,000)
                                    =============                   ============

   Basic loss per share                   $ (0.06                       $ (0.13)
                                    =============                   ============

Note  4.  Property and Equipment

         Property and equipment are stated at cost and consist of the following:

                                          September 30,            December 31,
                                              1998                     1997

Landfills                              $    23,673,197       $         8,412,010
Landfill development projects                  776,678                   691,225
Land, buildings, facilities 
     and improvements                        4,285,012                 1,624,764
Machinery and equipment                      3,357,962                 1,513,720
Rolling stock                                8,334,063                   662,595
Containers                                   3,546,638                   401,941
Furniture and fixtures                         596,667                   199,217
                                         -------------       -------------------
                                            44,570,217                13,505,472
Less: accumulated depreciation and 
     amortization                          (2,972,567)               (1,018,289)
                                       ---------------       -------------------
     Property and equipment, net       $   41,597,650        $        12,487,183
                                       ==============        ===================


Note 5.  Intangible assets

         Intangible assets consist of the following:

                                         September 30,            December 31,
                                             1998                      1997

  Goodwill                             $    28,197,510       $            94,873
  Non-compete agreements                     4,198,685                        -
  Customer lists                             3,713,029                        -
  Other                                        701,024                     3,354
                                       ---------------       -------------------
                                            36,810,248                    98,227
      Less:  accumulated amortization        (752,810)                   (1,395)
                                       ---------------       -------------------
          Intangible assets, net       $    36,057,438       $            96,832
                                       ===============       ===================

<PAGE>


Note 6.  Long-term debt and notes payable

         Long-term debt and notes payable consists of:

                                          September 30,            December 31,
                                              1998                   1997

   7% Convertible Subordinated Notes $     60,000,000       $                 -
   Howard Bank Credit Facility             10,000,000                    748,000
   Capital leases and equipment 
       notes payable                        3,188,694                  2,626,700
   10% Subordinated Notes                   1,850,000                  4,425,000
   Other notes payable                        771,939                    245,393
                                       ---------------       -------------------
                                            75,810,633                 8,045,093
   Less: current portion                       970,667                   843,831
                                       ---------------       -------------------
                 Long-term portion     $    74,839,966       $         7,201,262
                                       ===============       ===================

         On May 13, 1998,  the Company closed an offering of $60.0 million in 7%
Convertible  Subordinated Notes (the "Notes" or "7% Subordinated Notes"),  which
resulted in net  proceeds to the Company of  approximately  $58.3  million.  The
Notes  mature  in May  2005,  and  bear  interest  at 7.0%  per  annum,  payable
semi-annually  in  arrears  on each June 30 and  December  31. The Notes and any
accrued but unpaid  interest are  convertible  into Common Stock at a conversion
price of $10.00 per  share.  The  shares  are  convertible  at the option of the
holder at any time and can be mandatorily converted by the Company after 2 years
if the Company's  Common Stock  closing  price equals or exceeds the  conversion
price of  $10.00  per share for a period of 20  consecutive  trading  days.  The
Company used the majority of the proceeds from the Notes to repay  existing debt
of approximately $11.7 million and complete several acquisitions. As a result of
the debt payoffs,  the Company recorded an extraordinary  loss on extinguishment
of debt of approximately $4,000 and $238,000 for the three and nine months ended
September 30, 1998, respectively.

         At  September  30,  1998,  the Company has a credit  facility  with The
Howard Bank of Vermont.  The credit  facility allows the Company to borrow up to
$10 million.  At September  30, 1998,  the Company had $10 million of borrowings
under the credit facility.

         The Company also expects in the near future, to dramatically expand the
limits  of  its  credit  facility  with a new  group  of  lenders  led by a well
recognized  financial  institution.  The  Company  plans to use a portion of the
proceeds to repay the existing Howard Bank facility and approximately $5 million
of other long-term debt.

Note 7.  Common Stock

         On February 13, 1998, the  shareholders  of the Company  approved a one
for  five  reverse  stock  split of the  Company's  Common  Stock  at a  special
shareholders'  meeting.  No fractional shares were issued in connection with the
reverse  stock  split,  and  shareholders  received  cash  in  payment  for  any
fractional shares otherwise issuable. The weighted average shares outstanding as
of  September  30, 1997 have been  restated to reflect the one for five  reverse
stock split.

         On May 21,  1998,  the  Company  issued  111,110  shares of its Common 
Stock  in  connection  with  the acquisition of Eagle Recycling, Inc. and 
Horvath Sanitation, Inc.

         On September 22 , 1998, the Company issued 455,922 shares of its Common
Stock in connection with the acquisition of Mattei-Flynn Trucking, Inc.

Note 8.  Preferred Stock

         On May 14,  1998,  the Company  met the  mandatory  conversion  trading
requirements  and elected to convert all of the shares of the Series B Preferred
Stock into 647,808  shares of Common  Stock and the Board of Directors  declared
and paid cash dividends of approximately $101,000.

<PAGE>

         On July 27,  1998,  the Company met the  mandatory  conversion  trading
requirements  and  elected to convert  all of the  remaining  shares of Series A
Preferred  Stock into  6,321,066  shares of the  Company's  Common Stock and the
Board of Directors declared and paid cash dividends of approximately $787,000.

Note 9.  Commitments and Contingencies

         In the normal course of its business,  and as a result of the extensive
governmental  regulation of the solid waste industry,  the Company  periodically
may become subject to various judicial and administrative  proceedings involving
federal, state, or local agencies. In these proceedings,  the agency may seek to
impose fines on the Company or to revoke or deny renewal of an operating  permit
held by the  Company.  From time to time,  the Company  also may be subjected to
actions  brought by citizens'  groups in connection  with the  permitting of its
landfills or transfer stations,  or alleging  violations of the permits pursuant
to which the Company  operates.  Certain  federal and state  environmental  laws
impose  strict  liability  on the Company for such matters as  contamination  of
water  supplies or the improper  disposal of waste.  The Company's  operation of
landfills  subjects it to certain  operational,  monitoring,  site  maintenance,
closure and  post-closure  obligations  which could give rise to increased costs
for monitoring and corrective measures.

         The  Company  has a $5.0  million  environmental  impairment  liability
insurance  policy at each of its  operating  landfills  which covers  claims for
sudden or gradual onset of  environmental  damage.  If the Company were to incur
liability  for  environmental  damage  in excess of its  insurance  limits,  its
financial  condition  could  be  adversely  affected.   The  Company  carries  a
comprehensive  general  liability  insurance policy which  management  considers
adequate at this time to protect its assets and operations from other risks.

         None of the  Company's  landfills  are  currently  connected  with  the
Superfund National Priorities List or potentially responsible party issues.

         The Company is party to pending legal proceedings and claims.  Although
the outcome of such  proceedings and claims cannot be determined with certainty,
the Company's  management,  after consultation with outside legal counsel, is of
the opinion that the expected final outcome  should not have a material  adverse
effect on the Company's financial position, results of operations or liquidity.



<PAGE>




Item 2.    Management's Discussion and Analysis of Financial Condition 
               and Results of Operations

         This quarterly report on Form 10-Q contains forward-looking  statements
within the meaning of Section 27A of the  Securities Act of 1933 and Section 21E
of the Securities Exchange Act of 1934, with respect to, among other things, the
Company's  future  revenues,  operating  income,  or earnings  per share.  These
forward-looking  statements  can  generally  be  identified  as such because the
context of the  statement  will  include  words such as the Company  "believes,"
"anticipates,"  "expects" or words of similar  expression.  The Company's actual
results  could  differ  materially  from those set forth in the  forward-looking
statements.  Certain  factors that might cause such a difference  are  discussed
herein. See "Certain Factors Affecting Future Operating Results".

Introduction

         Waste  Systems  International,  Inc.  (the  "Company"  or  "WSI")  is a
regional  integrated  non-hazardous solid waste management company that provides
solid waste collection, recycling, transfer and disposal services to commercial,
industrial, residential and municipal customers.

         WSI's  objective  is to  expand  the  current  geographic  scope of its
operations primarily within the Northeast and Mid-Atlantic regions of the United
States and to become one of the leading  providers of non-hazardous  solid waste
management  services in each market that it serves. The Company's primary growth
strategy is to acquire  landfills in or near urban  metropolitan  areas,  and to
secure  dedicated waste streams for such landfills by acquisition or development
of collection  operations and transfer  stations.  The  internalization of waste
streams is a major  component of the Company's  strategy.  The Company  believes
that  significant  opportunities  exist to expand its  operations in each of its
current and  targeted  markets.  In  connection  with its growth  strategy,  the
Company  currently  is and at any  given  time  will be  involved  in  potential
acquisitions that are in various stages of negotiation and consummation (ranging
from initial  discussions  to the execution of definitive  agreements),  some of
which may be material.

         The  following  table  sets  forth the  acquisitions  completed  by the
Company through October 1, 1998:

<TABLE>

<C>                           <C>                <C>                      <C>                 <C>
Acquisition                   Month Acquired     Principal Business       Location             Market Area

Emmons Trash Removal          October 1998        Solid waste collection  Sherill, NY         Upstate New York

Shepard Disposal Service      October 1998        Solid waste collection  Oneida, NY          Upstate New York

Larry Baker Disposal, Inc.    September 1998      Solid waste collection  Oneida, NY          Upstate New York

Besig & Sons                  September 1998      Solid waste collection                      Westmoreland, NY
Upstate New York

Bliss Rubbish                                     Solid waste collection /
       Removal, Inc.          September 1998      Transfer Station        Camden, NY          Upstate New York

Costello's Trash Removal      September 1998      Solid waste collection  Cazenovia, NY       Upstate New York

Mary Lou Mauzy                September 1998      Solid waste collection  Cazenovia, NY       Upstate New York

Phillip Trucking              September 1998      Solid waste collection  Wampsville, NY      Upstate New York

Wayne Wehrle                  September 1998      Solid waste collection  Clinton, NY         Upstate New York

Grady Majors Rubbish
       Removal                September 1998      Solid waste collection  St. Albans, VT        N.W. Vermont

Worthy's Refuse Service       August 1998         Solid waste collection  McVey Town, PA      Central Pennsylvania

<PAGE>

Mattei-Flynn Trucking, Inc.   August 1998         Solid waste collection  Auburn, MA          Central Massachusetts

Mostoller Landfill, Inc.      August 1998         Landfill                Somerset, PA        Central Pennsylvania

Sandy Run Landfill            July 1998           Landfill                Hopewell, PA        Central Pennsylvania

Mass Wood Recycling, Inc.     July 1998           Transfer Station        Oxford, MA          Central Massachusetts

Surprenant Rubbish, Inc.      June1998            Solid waste collection  Newport, VT         N.E. Vermont

Austin Rubbish Removal        June 1998           Solid waste collection  Newport, VT         N.E. Vermont

Vincent Moss                  June 1998           Solid waste collection  Newport, VT         N.E. Vermont

Cota Sanitation               June 1998           Solid waste collection  Newport, VT         N.E. Vermont

Horvath Sanitation, Inc,/
Eagle Recycling, Inc.         May 1998            Solid waste collection  Altoona, PA         Central Pennsylvania

Pleasant Valley Hauling       May 1998            Solid waste collection  Altoona, PA         Central Pennsylvania

Patterson's Hauling           May 1998            Solid waste collection  Altoona, PA         Central Pennsylvania

Fortin's Trucking of
       Williston              May 1998            Solid waste collection  Williston, VT       N.W. Vermont

McCardle Refuse Company       May 1998            Solid waste collection  Burnham, PA         Central Pennsylvania

John Leo & Sons, LTD.         March 1998          Solid waste collection  Essex, VT           N.W. Vermont

Rapid Rubbish                                     Solid waste collection/
       Removal, Inc.          February 1998       Transfer Station        St. Johnsbury, VT   N. E.  Vermont

Greenia Trucking              February 1998       Solid waste collection  St. Albans, VT      N.W. Vermont

Doyle Rubbbish
       Removal                January 1998        Solid waste collection  Barre, VT           Central Vermont

Perkins Rubbish
       Removal                January 1998        Solid waste collection  St. Johnsbury, VT   N. E. Vermont

CSWD Transfer Station         October 1997        Transfer Station        Burlington, VT      N.W. Vermont

The Hartigan Company          January 1997        Solid waste collection  Stowe, VT           Central Vermont

Waitsfield Transfer Station   October 1995        Transfer station        Waitsfield, VT      Central Vermont

Moretown Landfill             July 1995           Landfill                Moretown, VT        Central Vermont

</TABLE>
<PAGE>


         The Company currently has operations in Vermont,  Central Pennsylvania,
Central/Western  Massachusetts and Upstate New York. The Company established its
first  integrated solid waste  management  operations in the  geographical  area
surrounding  its landfill in Moretown,  Vermont.  In addition to the landfill in
Moretown,  Vermont,  the Company  currently owns and/or  operates three transfer
stations and collection  operations  serving over 8,600 commercial,  industrial,
residential  and  municipal  customers  in  the  Burlington,   St.  Albans,  St.
Johnsbury,  Barre-Montpelier,  and Newport, Vermont areas. During the first nine
months  of  1998,  the  Company  completed  eleven  acquisitions  of  collection
companies  and a transfer  station in Vermont.  The first cell ("Cell 1") at the
Company's  landfill is  currently  operating at  approximately  450 tons per day
("TPD") with  remaining  estimated  permitted  capacity at September 30, 1998 of
approximately  130,000  cubic  yards.  The Company  received  all of the permits
required for development and operation of Cell 2 and began  construction on Cell
2 in July 1998.  Cell 2 will  increase  the  permitted  landfill  capacity by an
estimated  additional 1.4 million cubic yards.  The Company  expects that Cell 2
will be ready to accept solid waste by the end of 1998.

         In May 1998, the Company commenced operations in Central  Pennsylvania,
through the acquisition of Horvath  Sanitation,  Inc. and Eagle Recycling,  Inc.
("Eagle"), which are based in Altoona, Pennsylvania. In May and August 1998, the
Company completed four tuck-in acquisitions,  Pleasant Valley Hauling, Patterson
Hauling,  McCardle Refuse Company and Wothy's Refuse Services and has integrated
these acquisitions with Eagle's operations.  The Central Pennsylvania operations
service approximately 35,000 commercial, industrial,,  residential and municipal
customers.  In July  1998,  the  Company  acquired  the  Sandy Run  Landfill,  a
700-acre,  3 million cubic yard permitted  solid waste landfill in Hopewell,  PA
and began the  process  of  integrating  Eagle's  operations  with the Sandy Run
Landfill.  The Sandy Run landfill is currently  operating at  approximately  300
tons per day, with remaining  estimated permitted capacity at September 30, 1998
of  approximately  2.9 million cubic yards In August 1998, the Company  acquired
the  Mostoller  landfill  in  Somerset  County,  PA. The  Mostoller  Landfill is
permitted  to operate  at an  average of 2,000 tons of waste per day,  including
municipal solid waste,  construction and demolition  waste,  sludge and residual
wastes.  The landfill  consists of 7 cells having in excess of 14 million  cubic
yards of permitted  capacity with expected  additional room for expansion on the
513 acre permitted "greenfields" site. The Mostoller landfill is currently under
construction with operations expected to commence during the first half of 1999.

         WSI and the Town of South  Hadley,  Massachusetts  have  entered into a
contract  whereby the Company will operate the Town's  30-acre  municipal  solid
waste  landfill.  The Town of South  Hadley will retain  full  ownership  of the
landfill  while the Company  operates the facility.  In March 1997,  the Company
received a landfill  disruption  permit  from the  Massachusetts  Department  of
Environmental  Protection ("MDEP"),  which enabled WSI to begin engineering work
and  feasibility  studies  at the  South  Hadley  landfill.  On May 1,  1998 the
Company's  environmental  impact  report was  accepted by the MDEP.  The Company
anticipates  receiving all of its operating and construction  permits during the
fourth quarter of 1998,  which would allow WSI to begin accepting solid waste at
the first  6-acre  lined cell  during the first half of 1999.  The South  Hadley
landfill project is currently  expected to have  approximately 2.0 million cubic
yards of new capacity for future  disposal.  In July 1998, the Company  acquired
Mass Wood Recycling,  Inc. in Oxford,  MA. This is a permitted transfer station,
which is  currently  under  construction  with  operations  expected to commence
during the first half of 1999. In August 1998, the Company acquired Mattei-Flynn
Trucking, Inc. in Auburn, MA. This waste collection operation has an established
customer base of approximately  3,500  commercial,  industrial,  residential and
municipal  customers.  The Company  intends to integrate this operation with the
Oxford  Transfer  Station and to eventually  internalize  the waste at the South
Hadley landfill.

         On September 1 and October 1, 1998, the Company entered the Upstate New
York market with the  acquisition of nine  collection  operations and a transfer
station.  The  Company  is  currently  looking at a number of  opportunities  to
acquire a landfill in Upstate New York to internalize  the waste  collected from
its  existing  Upstate  New  York  operations  and  as it  continues  to  expand
throughout Upstate New York.

<PAGE>

Results of Operations

         During the nine months ended  September 30, 1998, the Company  acquired
two landfills,  twenty four solid waste collection  companies and three transfer
stations.  Because  of  the  relative  significance  of the  acquired  business'
operations to the Company's financial performance,  the Company does not believe
that its historical  financial  statements are necessarily  indicative of future
performance  and as a result  will  affect the  comparability  of the  financial
information included herein.

Revenues:

         Revenues   represent   fees  charged  to  customers   for  solid  waste
collection, transfer, recycling and disposal services provided. Revenues for the
periods presented in the consolidated statements of operations were derived from
the following sources:

                      Three months ended                   Nine months ended
                           September 30,                     September 30,
                      1998                1997             1998           1997
                   ---------             -------          --------       ------

 Collection            47.6 %              15.2%             39.1%         14.4%
 Landfill              35.5                84.8              39.4           85.6
 Transfer              16.9                  -               21.5             -
                     -------             --------         ------         -------

  Total Revenue       100.0%              100.0%            100.0%        100.0%
                   =========             =======            ======        ======

         The increase in the  Company's  collection  revenues as a percentage of
revenues in the three and nine months ended  September  30, 1998 compared to the
same periods in 1997 is due primarily to the impact of the collection  companies
acquired during the respective  periods.  During the three and nine months ended
September  30,  1998,  the  Company  acquired  10  and 24  collection  companies
respectively.  The  decrease  in  landfill  and  transfer  station  revenue as a
percentage  of revenues in the three and nine months  ended  September  30, 1998
compared to the same  periods in 1997 is due  primarily  to the  acquisition  of
collection  companies  that had been  disposing of their waste at the  Company's
transfer stations and landfills.  These acquired revenues are now being recorded
as collection revenue.

         Revenues increased $6,179,000,  or 745%, and $10,807,000,  or 580%, for
the three  and nine  month  periods  ended  September  30,  1998,  respectively,
compared  with the same  periods in 1997.  The  increases  for each  period were
primarily due to the impact of operations  acquired  since January 1, 1998.  See
Note 3 to the  Consolidated  Financial  Statements.  During  the  three and nine
months  of 1998,  over  90% of the  waste  collected  by the  Company's  Vermont
collection  operation  was  disposed  at the  Company's  landfill.  The  Company
continues  to improve  its  internalization  rate in  Pennsylvania,  moving from
approximately  50%  internalization  in July of 1998 when the Sandy Run Landfill
was acquired to approximately 60% internalization in September 1998.

Operating Expenses:

         The following table sets forth, for the periods indicated, certain data
derived from the Company's Consolidated Statement of Operations,  expressed as a
percentage of revenues:
<TABLE>
            <C>                                   <C>                   <C>         <C>                 <C>
                                                       Three months ended                 Nine months ended
                                                          September 30,                     September 30,
                                                    1998                  1997        1998                1997
                                                 ----------            ----------   ---------          -------

              Revenues                             100.0  %              100.0  %      100.0%             100.0%
                                                 ----------            ----------  ----------          ---------

              Operating expenses                    53.7                  36.7        53.9                50.2
              Depreciation and amortization         19.2                  27.8        21.5                26.2
              Acquisition integration costs         11.3                     -        10.9                   -
              Write-off of project
                development costs                      -                     -         1.9                45.0
                                                 ----------            ----------  ----------          -------
              Total cost of operations              84.2                  64.5        88.2               121.4
                                                 ----------            ----------  ----------          -------

              Gross profit (loss)                   15.8                  35.5        11.8               (21.4)
              Selling, general and
                  administrative expenses           16.5                  65.0        23.2                84.7
                                                 ----------            ----------  ----------          -------

              Loss from operations                 (0.7)                  (29.5)     (11.4)             (106.1)

              Royalty and other
                  income (expense), net             (0.5)                 (4.8)     (0.4)                (2.6)
              Interest income                       3.2                    7.7        3.4                  6.6
              Interest expense and
                  financing costs                  (17.9)                 (35.2)    (21.5)               (52.6)
                                                 ----------            ----------  ----------          --------
                      Loss before
                         Extraordinary item       (15.9)                  (61.8)    (29.9)              (154.7)

               Extraordinary item                  (0.1)                       -     (1.9)                (7.2)
                                                 ----------            ----------   ---------          --------

              Net loss                              (16.0)%             (61.8)%     (31.8)%           (161.9)%
                                                 ==========             =======  ==========          =========
</TABLE>
<PAGE>


         Operating expenses increased  $3,461,000,  or 1,137%, and $5,898,000 or
631%,  for  the  three  and  nine  month  periods  ended   September  30,  1998,
respectively,  compared  with  the same  periods  in 1997.  As a  percentage  of
revenues,  operating  expenses increased from 36.7% in the third quarter of 1997
to 53.7% in the third  quarter of 1998,  and from 50.2% in the nine months ended
September  30,  1997,  to 53.9% in the same period in 1998.  Operating  expenses
increased in both comparative  periods primarily due to the acquisition of Eagle
in  Central  Pennsylvania  as well as  various  other  acquisitions  in  Central
Pennsylvania,  Vermont  and  Upstate  New York.  Additionally,  the  increase in
operating  expenses as a percentage  of revenues  resulted  from a change in the
revenue mix as the Company has acquired  twenty-four  collection  operations  in
1998. In 1997,  approximately 85% of revenues resulted from landfill operations,
which  carry  higher  margins  compared  to  1998  when  revenue  from  landfill
operations accounted for approximately 36% and 39% for the three and nine months
periods ended September 30, 1998, respectively.

         Depreciation and amortization expense includes depreciation of property
and  equipment  over  their  useful  lives  using  the   straight-line   method,
amortization  of goodwill  and other  intangible  assets over their useful lives
using the  straight-line  method,  and amortization of landfill  airspace assets
using the  units-of-production  method.  Depreciation and  amortization  expense
increased  $1,113,000 or 482%, and  $2,235,000,  or 457%, for the three and nine
month  periods  ended  September  30, 1998,  respectively,  compared to the same
periods in 1997.  The  increases  in both  comparable  periods are the result of
increased   depreciation   costs  of  the  additional  assets  acquired  through
acquisition  and  increased   amortization  due  to  substantial   increases  in
intangible  assets  related  to  acquisitions.   Additionally,  amortization  of
landfill  development  costs increased as a result of the increase in the amount
of waste  accepted at the  Company's  Vermont  landfill  and the addition of the
Sandy Run Landfill.  As a percentage of revenues,  depreciation and amortization
expense  decreased from 27.8% in the third quarter of 1997 to 19.2% in the third
quarter of 1998, and from 26.2% in the nine months ended  September 30, 1997, to
21.5% in the same period in 1998. The decrease in depreciation  and amortization
expense as a  percentage  of revenues is primarily  attributable  to higher 1998
revenues in both comparable periods.

         Acquisition integration costs include severance,  and other termination
and  retention  costs as well as  costs  related  to  integrating  the  acquired
companies (i.e. truck painting, sign changes, lease terminations, etc.) into the
Company's  operations.  For the three and nine months ended  September 30, 1998,
the Company incurred  acquisition  integration  costs of $795,000 and $1,386,000
respectively.  There were no  acquisition  integration  costs for the comparable
periods in 1997.

         Gross profit increased $811,000 or 275% and $1,891,000 or 475%, for the
three and nine month period ended September 30, 1998, respectively compared with
the same periods in 1997.  Excluding  acquisition  integration costs of $795,000
and  $1,386,000  for the three and nine month period ended  September  30, 1998,
gross profit for the three and nine months ended  September  30, 1998  increased
$1,606,000 or 300% and $3,277,000 or 825%,  respectively  compared with the same
periods in 1997.

<PAGE>

         Selling,  general  and  administrative  expenses  consist of  corporate
development  activities,  marketing and public relations  costs,  administrative
compensation and benefits,  legal and accounting and other  professional fees as
well  as  other  administrative  costs  and  overhead.   Selling,   general  and
administrative  costs increased $620,000,  or 115%, and $1,362,000,  or 86%, for
the three  and nine  month  periods  ended  September  30,  1998,  respectively,
compared to the same  periods in 1997.  The  increase  was due  primarily to the
building of an  infrastructure  necessary to support  increases in  acquisition,
operating  and  administrative  activities.  As a percent of revenues,  selling,
general and administrative expenses decreased from 65.0% in the third quarter of
1997 to 16.5% in the third  quarter of 1998,  and from 84.7% in the nine  months
ended  September 30, 1997, to 23.2% in the same period of 1998. The decrease was
due largely to an expanding  revenue base that  leveraged  selling,  general and
administrative  expenses.  The Company  anticipates  that in future  periods its
selling,  general and  administrative  expenses should continue to decrease as a
percentage of revenue as it leverages its current corporate  overhead to revenue
growth primarily through acquisitions.

         Interest income increased $162,000, or 254%, and $314,000, or 255%, for
the three and nine month period ended September 30, 1998,  respectively compared
to the same periods in 1997.  The increase was the result of higher average cash
and investment  balances due to the proceeds from the 7% Subordinated Notes that
closed on May 13, 1998. See Note 6 to the Consolidated Financial Statements.

         Interest  expense and  financing  costs,  net of  capitalized  interest
costs,  increased $960,000, or 329%, and $1,745,000,  or 178%, for the three and
nine month period ended September 30, 1998, respectively.  The increase resulted
primarily  from  increased  indebtedness  incurred  in  connection  with  the 7%
Convertible  Subordinated Notes, the bridge loan, equipment loans and the Howard
Bank facility. See Note 6 to the Consolidated Financial Statements.

         The net loss for the three and nine months ended September 30, 1998 and
1997, included  non-recurring  charges,  in addition to acquisition  integration
costs, of $0 and $235,000,  respectively,  to settle obligations relating to the
closure of the Fairhaven landfill and $4,000 and $238,000 for the three and nine
months ended September 30, 1998,  respectively,  for the  extraordinary  loss on
extinguishment of debt.


EBITDA:

         EBITDA is defined as operating  income from continuing  operations plus
depreciation  and  amortization,  which includes  depreciation  and amortization
included  in  selling,  general  and  administrative  expenses.  EBITDA does not
represent,  and should not be considered as an alternative to net income or cash
flow from operating activities,  each as determined in accordance with generally
accepted accounting principles ("GAAP").  Moreover,  EBITDA does not necessarily
indicate whether cash flow will be sufficient for such items as working capital,
capital expenditures, or to react to changes in the Company's industry or to the
economy in general.  The Company believes that EBITDA is a measure commonly used
by lenders and certain  investors  to  evaluate a company's  performance  in the
solid waste  industry.  The Company also  believes  that EBITDA data may help to
understand the Company's performance because such data may reflect the company's
ability to generate cash flows,  which is an indicator of its ability to satisfy
its  debt  service,  capital  expenditures  and  working  capital  requirements.
However,  functional or legal requirements may require the conservation of funds
for uses other than those previously described. Because EBITDA is not calculated
by all companies and analysts in the same fashion,  investors  should  consider,
among other  factors:  the  non-GAAP  nature of EBITDA;  actual cash flows;  the
actual availability of funds for debt service,  capital expenditures and working
capital;  and the comparability of the Company's EBITDA data to similarly-titled
measures  reported by other  companies.  Adjusted EBITDA consists of EBITDA,  as
defined above, excluding non-recurring charges.

<PAGE>

         The following table sets forth, for the periods indicated, certain data
derived from the Company's  Consolidated  Statement of Operations,  to determine
EBITDA and Adjusted EBITDA:

<TABLE>

                                                    Three months ended                   Nine months ended
                                                       September 30,                       September 30,
<C>                                          <C>                 <C>                 <C>            <C>
                                                 1998                1997            1998                1997
                                            --------------      -------------    -------------      ---------

         Loss from operations                 ($   53,545)      ($   244,570)    ($ 1,446,472)     ($ 1,975,376)

         Depreciation and amortization           1,362,864            209,306       2,769,147            585,196


         EBITDA                                  1,309,319           (35,264)       1,322,675        (1,390,180)

         Write-off of project
            development costs                            -                  -         235,284           837,423

         Acquisition integration costs             794,811              -           1,385,673              -
                                            --------------      -------------    -------------      ------------

         Adjusted EBITDA                    $    2,104,130          ($35,264)    $   2,943,632        ($552,757)
                                            ==============      =============    =============     =============

         EBITDA as a % of revenue                    18.7%             (4.2%)            10.4%           (74.6%)
                                            ==============      =============    =============     =============

         Adjusted EBITDA
              as a % of revenue                      30.0%             (4.2%)            23.2%           (29.7%)
                                            ==============      =============    =============     =============
</TABLE>


Financial Position

         WSI had  approximately  $3.0 million in cash as of September  30, 1998.
This represented a decrease of approximately $14,000 from December 31, 1997. The
Company had working capital of approximately  $734,000 as of September 30, 1998,
a decrease of  approximately  $798,000 from December 31, 1997. This decrease was
primarily due to the costs associated with the acquisitions completed during the
first nine months of 1998,  the increased  level of operations and the payoff of
debt  offset by  proceeds  from the 7%  Convertible  Subordinated  Notes and The
Howard Bank credit facility.

         The   aggregate   cost  of  the   acquisitions   in  Vermont,   Central
Pennsylvania,   Central/Western   Massachusetts   and   Upstate  New  York  were
approximately $59.2 million consisting of $53.3 million in cash, $3.4 million in
stock and $2.5 million in assumed  liabilities.  The acquisitions  have combined
annual revenues of approximately $33 million.

         At September 30, 1998,  the Company had  approximately  $3.9 million in
trade accounts receivables.  The Company has estimated an allowance for doubtful
accounts of  approximately  $271,000,  which is  considered  sufficient to cover
future bad debts.

         During the nine months ended  September 30, 1998,  the Company  devoted
substantial resources to various corporate development activities.  Additions to
property  and  equipment  during the nine months ended  September  30, 1998 were
approximately $31.1 million, which included assets purchased through acquisition
of approximately $23.8 million.

<PAGE>

Liquidity and Capital Resources

         The Company's  business is capital  intensive.  The  Company's  capital
requirements,  which  are  substantial,   include  acquisitions,   property  and
equipment  purchases and capital  expenditures  for landfill cell  construction,
landfill  development and landfill closure activities.  Principally due to these
factors,  the Company may incur working capital  deficits.  The Company plans to
meet its capital needs through various financing sources,  including  internally
generated funds, equity securities and debt. On May 13, 1998, the Company closed
on an offering of $60.0 million Convertible Subordinated Notes which resulted in
net proceeds to the Company of  approximately  $58.3  million (See Note 6 to the
Consolidated Financial  Statements).  The Company expects in the near future, to
dramatically  expand  the  limits  of its  credit  facility  with a new group of
lenders  led  by  a  well  recognized  financial  institution.  WSI  intends  to
aggressively  pursue and develop an integrated solid waste  management  company,
primarily through  acquisitions.  There can be no assurance that additional debt
or equity  financing will be available,  or available on terms acceptable to the
Company.  Any failure of the Company to obtain  required  financing would have a
material adverse effect on the Company's financial condition and operation.

         The Company  maintains an  acquisitions  department that is responsible
for the identification,  due diligence, negotiation and closure of acquisitions.
As the  Company  expands  into  additional  geographic  regions,  the  number of
acquisitions completed by the Company is also expected to dramatically increase.
The  Company  believes  that  a  combination  of  internally   generated  funds,
additional  debt and  equity  financing,  the  proceeds  from the  Notes  and an
anticipated  expanded bank facility will provide  adequate  funds to support the
Company's cost structure,  acquisition strategy and working capital requirements
for the foreseeable future.

         In connection with its growth strategy, the Company currently is and at
any given time will be involved in  potential  acquisitions  that are in various
stages of negotiation and consummation  (ranging from initial discussions to the
execution  of  definitive  agreements),  some of which may be  material.  If the
Company is  successful in executing its  acquisition  strategy,  the Company may
incur substantial costs in the form of cash or issuance of stock. However, there
can be no  assurance  that the  Company  will be  successful  in  executing  its
acquisition strategy.

         Through  October  1,  1998  the  Company  acquired  eleven   collection
companies and a transfer station in Vermont,  five collection  companies and two
landfills in Central Pennsylvania, one collection company and a transfer station
in  Central/Western  Massachusetts and nine collection  companies and a transfer
station  in Upstate  New York.  The  aggregate  cost of these  acquisitions  was
approximately  $59.2 million consisting of approximately  $53.3 million in cash,
$3.4 million in stock and  approximately  $2.5  million in assumed  liabilities.
Acquisition  integration  costs for the nine months  ended  September  30, 1998,
related to the acquisitions in Vermont,  Central  Pennsylvania,  Central/Western
Massachusetts and Upstate New York, were approximately $1,386,000.

         The Company  generated net cash from operating  activities for the nine
months ended September 30, 1998 of approximately $650,000. The net cash provided
from operating  activities was due primarily to the increase in depreciation and
amortization, increased  accruals for landfill closure and
post-closure  costs  and the  growth  of  trade  accounts  payable  and  accrued
expenses.  The non-cash items totaled  approximately $5.9 million and offset the
loss from operations of $4.0 million.

         EBITDA increased $2.7 million to $1.3 million for the nine months ended
September  30,  1998 from  ($1.4)  million  for the same  period  in 1997.  As a
percentage  of  revenue,  EBITDA  increased  to 19% for the  nine  months  ended
September  30,  1998 from (4.2%) for the same  period in 1997.  Adjusted  EBITDA
increased  $3.5 million to $2.9 million for the nine months ended  September 30,
1998 from  ($553,000)  for the same period in 1997.  As a percentage of revenue,
Adjusted  EBITDA  increased to 23% for the nine months ended  September 30, 1998
from (30%) for the same period in 1997.

         Net  cash  used by  investing  activities  for the  nine  months  ended
September 30, 1998 and 1997 was $62.2 million and $782,000, respectively. Of the
net cash used by investing  activities in 1998,  approximately $55.8 million was
used for the  acquisition  of landfill,  collection  and transfer  operations in
Vermont,  Central  Pennsylvania,  Central/Western  Massachusetts and Upstate New
York.   Additional   capital   expenditures  were  made  to  increase  operating
efficiencies at the Company's  Vermont,  Central  Pennsylvania,  Central/Western
Massachusetts  and Upstate New York  operations.  The net cash used by investing
activities  for the  same  period  in  1997  was  primarily  the  result  of the
increasing operating activities at the Moretown, Vermont landfill.

<PAGE>

         The Company's  capital  expenditures and capital needs for acquisitions
have  increased   significantly,   reflecting  the  Company's  rapid  growth  by
acquisition  and  development  of revenue  producing  assets,  and will increase
further  as the  Company  continues  to  complete  acquisitions.  Total  capital
expenditures  are expected to further increase during the fourth quarter of 1998
due to acquisitions,  ongoing  construction of Cell 2 at the Company's  Moretown
landfill and the  development  and  construction  of the  Mosteller  landfill in
Central Pennsylvania, and the South Hadley landfill in Western Massachusetts and
construction of the transfer station in Central Massachusetts.

         Net cash  provided by  financing  activities  for the nine months ended
September  30, 1998 and 1997 was  approximately  $61.5 million and $7.5 million,
respectively. The increase for the first nine months of 1998 is due primarily to
the receipt of the net proceeds of $58.3 million  related to the 7%  Convertible
Subordinated  Notes,  borrowings  under The Howard Bank  credit  facility of $10
million,  and borrowings for equipment  purchases of approximately $9.0 million.
The proceeds were offset by principal  repayments of debt of approximately $11.7
million and dividend payments of approximately $888,000.

         The Company also expects in the near future, to dramatically expand the
limits  of its  credit  facility  with a new  group  of  lenders  lead by a well
recognized  financial  institution.  The  Company  plans to use a portion of the
proceeds to repay the existing Howard Bank facility and approximately $5 million
of other long-term debt.

         At September 30, 1998, the Company had  approximately  $75.8 million of
short-term  and  long-term  debt.  See  Note  6 to  the  Consolidated  Financial
Statements.

         WSI does not believe its operations  have been  materially  affected by
inflation.

Certain Factors Affecting Future Operating Results

         The  following  factors,  as well as others  mentioned in the Company's
Annual  Report on Form 10-K for the year ended  December 31,  1997,  could cause
actual  results to differ  materially  from those  indicated by  forward-looking
statements made in this Quarterly Report on Form 10-Q.

         Uncertain  Ability to Finance  the  Company's  Growth.  The Company has
limited  liquidity  in  relation  to  its  short-term  capital  commitments  and
operating cash requirements. Additionally, WSI will require substantial funds to
complete  and  bring  to  commercial  viability  all  of its  currently  planned
projects.  The Company also  anticipates  that any future  acquisitions  will be
financed  through cash from  operations,  the issuance of the  Company's  common
stock or seller  financing or additional  equity or debt  financing.  Therefore,
WSI's ability to satisfy its capital commitments and operating  requirements are
dependent on a number of pending or future financing  activities,  none of which
are  assured  successful  completion.  Any  failure  of the  Company  to  obtain
sufficient  financing in the future would have a material  adverse effect on the
Company's financial condition and operations.

         The Company may choose to finance future acquisitions by issuing shares
of Common  Stock for a portion or all of the  consideration  to be paid.  In the
event the Company's Common Stock does not maintain a sufficient market value, or
potential acquisition  candidates are otherwise unwilling to accept Common Stock
as part of the consideration for the sale of their businesses, the Company might
not be able to utilize Common Stock as consideration  for acquisitions and would
be required to utilize more of its cash  resources,  if  available,  in order to
maintain its acquisition  program.  If the Company does not have sufficient cash
resources, its growth could be limited unless it could obtain additional capital
through debt or equity financings.  In addition,  growth through the development
or  acquisition  of existing and new landfills,  transfer  stations,  collection
companies  or  other  facilities,  as well as the  ongoing  maintenance  of such
landfills,  transfer stations,  collection  companies or other facilities,  will
require  substantial  capital  expenditures.  There  can  be no  assurance  that
additional financing will be available if and when needed or on terms acceptable
to the  Company.  The  inability  of the  Company  to use its  Common  Stock  as
consideration  for  acquisitions or to obtain  additional  financing for capital
projects and acquisitions  could have a material adverse effect on the Company's
business,  financial  condition and results of operations.  In addition,  future
issuances of Common Stock in connection with  acquisitions  would be dilutive to
the Company's stockholders.

         History of Losses.  During the fiscal years  ending  December 31, 1997,
1996 and 1995, the Company incurred net losses (including non-recurring charges)
of approximately ($5,589,000),  ($13,890,000) and ($7,880,000) respectively,  on
revenues of $3,458,000,  $1,496,000, and $1,344,000 respectively.  For the three
and nine months ended  September  30, 1998,  the Company  incurred a net loss of
approximately  ($1,121,000)  on  revenues of  $7,009,000,  and  ($4,024,000)  on
revenues of $12,670,000,  respectively.  As of September 30, 1998, the Company's
accumulated deficit was approximately ($33,718,000). Following its restructuring
in 1996, the Company  implemented a business strategy based on aggressive growth
through  acquisitions.  The  Company's  ability  to  become  profitable,  and to
maintain  such  profitability,  as it pursues its business  strategy will depend
upon  several  factors,  including  its ability to (i)  execute its  acquisition
strategy and expand its revenue generating  operations while not proportionately
increasing its administrative overhead, (ii) locate sufficient financing to fund
acquisitions,  and  (iii)  continually  adapt  to  changing  conditions  in  the
competitive market in which it operates.  Outside factors,  such as the economic
and regulatory  environments  in which it operates,  will also have an effect on
the Company's business.

<PAGE>

         The  Independent  Auditors'  Report  of KPMG Peat  Marwick  LLP for the
fiscal  year ended  December  31,  1997,  stated  that "the  Company  must raise
substantial  additional capital and must achieve a level of revenues adequate to
support the Company's cost structure,  which raises  substantial doubt about its
ability to continue as a going  concern." On May 13, 1998, the Company closed an
offering of $60.0 million in Convertible Subordinated Notes (the "Notes"), which
resulted in net proceeds to the Company of  approximately  $58.3 million.  Also,
the Company generated cash from operating  activities of approximately  $650,000
for the nine months ended  September  30, 1998 compared to a use of $4.3 million
for the same period of 1997.  Additionally,  the  Company's  EBITDA for both the
three and nine months  ended  September  30,  1998,  was $1.3 and the  Company's
Adjusted  EBITDA for the three and nine months ended September 30, 1998 was $2.1
million and $2.9  million,  respectively.  The Company  used the majority of the
proceeds  from the Notes to repay  approximately  $11.7 million of existing debt
and complete several acquisitions.  The Company also expects in the near future,
to  dramatically  expand the limits of its credit  facility  with a new group of
lenders led by a well  recognized  financial  institution  and that its existing
credit  facility  with the Howard Bank will get i. The Company  believes  that a
combination of internally  generated funds and the proceeds from the anticipated
financing will provide  adequate funds to support the Company's cost  structure,
acquisition  strategy  and  working  capital  requirements  for the  foreseeable
future.  The Company does not believe  that the going  concern  uncertainty  has
materially affected its ability to finance and conduct its business operations.

         Substantial   Increased  Leverage.  In  connection  with  its  business
strategy, the Company will incur substantial  indebtedness resulting in a highly
leveraged capital  structure.  The Company's total  indebtedness as of September
30, 1998 was approximately  $75,811,000 and its total  stockholders'  equity was
approximately $4,218,000. The Company intends to expand its bank credit facility
which will increase its leverage and likely contain various  covenants that will
limit,  among  other  things,  the  Company's  ability to engage in mergers  and
acquisitions,   incur  additional   indebtedness,   make  interest  payments  on
subordinated debt, and pay dividends or make other distributions.  The Company's
substantial leverage could have important  consequences,  including limiting its
ability to obtain additional financing,  increasing the Company's  vulnerability
to changes in economic  conditions and competitive  pressures,  and limiting the
Company's ability to realize some or all of the benefits of significant business
opportunities. The 7% Convertible Subordinated Notes are convertible into Common
Stock at a conversion  price of $10.00 per share. See Note 6 to the Consolidated
Financial  Statements.  Any  default  by the  Company  under  the  terms  of its
indebtedness  could have a material  adverse  effect on the Company's  business,
financial condition, and results of operations.

         The Company may not presently generate  sufficient cash from operations
to satisfy the principal and interest  payment  requirements  of its outstanding
indebtedness (including the $60 million in Convertible Subordinated Notes issued
on May 13, 1998) until maturity.  Unless the Company's cash flow from operations
grows sufficiently in the future, which will depend upon financial, business and
other factors affecting the operations of the Company,  many of which are beyond
its control,  the Company will be required to refinance  all or a portion of its
debt,  or to obtain  additional  financing.  There can be no assurance  that any
refinancing  would  be  possible  or that  any  additional  financing  would  be
obtained.

         Dependence on Senior Management. The Company's future success is highly
dependent upon the services of its executive officers,  particularly,  Philip W.
Strauss,  Chairman,  Chief Executive  Officer and President of the Company,  and
Robert Rivkin, Executive Vice President--Acquisitions,  Chief Financial Officer,
Treasurer and Secretary of the Company.  The loss of the services of Mr. Strauss
or Mr. Rivkin could have a material  adverse  effect on the Company's  business,
financial  condition and results of  operations.  The Company does not currently
maintain key man insurance on any of its personnel.

<PAGE>

         The  Company's  future  success  is  also  highly  dependent  upon  its
continuing  ability to  identify,  hire,  train and  motivate  highly  qualified
personnel.  The Company faces  competition  for hiring such personnel from other
companies,  government  entities  and  other  organizations.  There  can  be  no
assurances  that the Company will be  successful  in  attracting  and  retaining
qualified personnel as required for its projected  operations.  The inability to
attract and retain qualified personnel could have a material adverse effect upon
the Company's business, financial condition and results of operations.

         Risk of Growth through Acquisition.  Pursuant to its business strategy,
the  Company  is  experiencing  a  period  of  significant  growth  from  recent
acquisitions. Through October 1, 1998, the Company completed eleven acquisitions
in Vermont, seven in Central Pennsylvania,  two in Central/Western Massachusetts
and nine in  Upstate  New  York.  The  Company  expects  significant  additional
expansion in the size and geographic  scope of the Company's  operations.  There
can be no  assurance  that the  Company  will be able to  identify,  acquire  or
profitably  manage  additional  businesses  in existing  or  targeted  expansion
markets or  successfully  integrate  any  acquired  businesses  into the Company
without  substantial costs,  delays, or other operational or financial problems.
Further,  the  Company  will  continue  to  recognize  a  significant  amount of
amortization of intangible  asset charges in connection with its acquisitions of
landfills,  collection  businesses and transfer  stations that are accounted for
under the "purchase" method of accounting. Such intangibles are amortized over a
specified  period  depending  on the business  acquired,  resulting in an annual
non-cash  charge to earnings  during that period.  Certain risks  inherent in an
acquisition strategy,  such as increasing leverage and debt service requirements
(to the extent the  Company  elects to finance its  acquisitions  with debt) and
difficulties  associated with combining  disparate  company systems and cultures
(including the potential loss of key employees from acquired  companies),  could
adversely affect the Company's  ability to integrate  acquired  businesses.  The
process of integrating  acquired companies may involve  unforeseen  difficulties
and  may  require  a  disproportionate  amount  of  management's  attention  and
financial  and other  resources.  Identifying  suitable  acquisition  candidates
involves risks inherent in assessing the values,  strengths,  weaknesses,  risks
and  profitability  of  such  candidates,  including  effects  on the  Company's
operating results, diversion of management's attention and risks associated with
unanticipated problems or latent liabilities. Moreover, the Company competes for
acquisition  candidates  with  other  corporations  in  its  industry  that  are
employing similar acquisition strategies. These competitors include larger, more
established  corporations with significantly greater resources than the Company.
As a result, fewer acquisition opportunities may be available to the Company and
acquisition costs for opportunities  that are available may increase.  There can
be no assurance  that any business that the Company  acquires in the future will
achieve  anticipated  revenues and earnings.  In addition,  the size, timing and
integration of acquisitions may cause substantial  fluctuations in the Company's
operating results from quarter to quarter.

         Sustaining the Company's  growth and expansion will continue to require
substantial  enhancements to the Company's operational and financial systems and
controls  as  well  as  additional  administrative,  operational  and  financial
resources. There can be no assurance that the Company will be able to manage its
expanding  operations  successfully  or that it  will  be  able to  maintain  or
accelerate  its growth;  and any failure to do so could have a material  adverse
effect on the Company's business, financial condition and results of operations.

         Competition. The solid waste management industry is highly competitive,
very  fragmented  and  requires   substantial   labor  and  capital   resources.
Competition  exists for collection,  recycling,  transfer and disposal services,
and acquisition  targets. The markets in which the Company competes or is likely
to compete are usually served by one or more of the large national,  regional or
local  solid  waste  companies  who may have  greater  financial,  marketing  or
technical  resources than the Company and who may have  accumulated  substantial
goodwill. The Company also competes with counties,  municipalities and operators
of alternative  disposal  facilities that operate their own waste collection and
disposal  facilities.  The availability of tax revenues and tax-exempt financing
may provide a competitive advantage to public sector competitors.  Additionally,
alternative  disposal  facilities such as recycling and  incineration may reduce
the demand for the disposal of solid waste in landfills.  Competition  for waste
collection and disposal business is based on the quality of operation, price and
geographical  location.  From time to time,  competitors may reduce the price of
their  services  in an  effort  to expand  or  maintain  market  share or to win
competitively bid contracts.  There can be no assurance that the Company will be
able to  successfully  bid  such  contracts  or  compete  with  the  larger  and
better-capitalized companies.

<PAGE>

         Limitations on Landfill Permitting and Expansion/Government  Permitting
Requirements and Regulations.  The Company's  existing  operations depend on its
ability to expand the  landfills  it owns or operates  and develop new  landfill
sites. In some areas,  suitable land for new sites or expansion of the Company's
existing  landfill sites may be unavailable.  There can be no assurance that the
Company will be  successful  in obtaining  new landfill  sites or expanding  the
permitted  capacity of the landfills it currently owns or operates.  The process
of obtaining  required permits and approvals to operate and expand landfills and
transfer stations has become increasingly  difficult and expensive.  The process
can take  several  years and  involves  hearings  and  compliance  with  zoning,
environmental and other requirements. There can be no assurance that the Company
will be successful  in obtaining and  maintaining  required  permits.  Even when
granted,  final  permits to expand a landfill are often not  approved  until the
remaining  capacity  of such  landfill  is very low.  In the  event the  Company
exhausts  its  permitted  capacity at a landfill  or its  permits  expire or are
revoked,  the  Company's  ability to expand  internally  will be limited and the
Company  will  be  required  to  cap  and  close  the  landfill  at  potentially
significant  cost.  In addition,  the Company  could be forced to dispose of its
waste at landfills operated by its competitors.  The additional costs could have
a material adverse effect on the Company's business.  Additionally,  the Company
and its customers operate in a highly regulated environment,  and in general the
Company's landfill projects will be required to have federal, state and/or local
government  permits and  approvals.  Any of these  permits or  approvals  may be
subject to denial,  revocation or modification under various  circumstances.  In
addition,  if new  environmental  legislation  or  regulations  are  enacted  or
existing  legislation or regulations  are amended or are interpreted or enforced
differently,  the Company or its customers may be required to obtain  additional
operating permits or approvals.  There can be no assurance that the Company will
meet all of the applicable regulatory requirements.

         Geographic  Concentration  of Operations.  The Company has  established
solid   waste   management   operations   in  Vermont,   Central   Pennsylvania,
Central/Western  Massachusetts and Upstate New York. Since the Company's current
primary source of revenues will be concentrated in these  geographic  locations,
the Company's  business,  financial condition and results of operations could be
materially  effected by, among other  factors,  downturns in the local  economy,
severely  harsh  weather  conditions,  and  state  regulations.  There can be no
assurance that the Company will be able to continue to increase the waste stream
to its  landfills,  or be able to expand  its  geographic  markets to lessen the
effects of adverse events that may occur in any of these regions.

         Seasonality.  The Company's  revenues and results of operations tend to
vary  seasonally.  The winter  months of the fourth  and first  quarters  of the
calendar year tend to yield lower revenues than those  experienced in the warmer
months of the second and third quarters.  The primary reasons for lower revenues
in the winter months  include,  but are not limited to: (i) harsh winter weather
conditions  which can interfere  with  collection and  transportation;  (ii) the
construction  and  demolition   activities  that  generate  landfill  waste  are
primarily performed in the warmer seasons;  and (iii) the volume of waste in the
region is generally  lower in comparison to that which occurs in warmer  months.
The Company  believes that the seasonality of the revenue stream will not have a
material  adverse  effect on the  Company's  business,  financial  condition and
results of operations on an annualized basis.

         Year 2000 Issues. The Company is assessing the readiness of its systems
for  handling  the  Year  2000.  Although  the  assessment  is  still  underway,
management  currently  believes  that all material  systems will be compliant by
Year 2000 and that the costs associated with this are not material.

         The Company is in the process of identifying key third-party vendors to
understand their ability to continue  providing  services through Year 2000. The
Company  uses  well-regarded  nationally  known  software  vendors  for both its
general accounting  applications and industry-specific  customer information and
billing systems.  The Company is implementing a new general  accounting  package
which will be fully year 2000  compatible,  and the  provider of the solid waste
industry  customer  information and billing system is Year 2000 compatible.  The
Company's banking arrangements are with an national banking  institution,  which
are taking all necessary  steps to insure its customers'  uninterrupted  service
throughout  applicable year 2000 timeframes.  The Company's payroll is performed
out-of-house  by the largest  provider of third  party  payroll  services in the
country, which has made a commitment of uninterrupted service to their customers
throughout applicable year 2000 timeframes.

         While the Company  currently  expects that the Year 2000 issue will not
cause  significant  operational  problems,  delays in the  implementation of new
information  systems, or failure to fully identify all Year 2000 dependencies in
the Company's systems and in the systems of suppliers and financial institutions
could have material adverse consequences.  Therefore,  the Company is developing
contingency plans for continuous operations in the event such problems arise.

<PAGE>

         Potential  Environmental  Liability.  The  Company  may be  subject  to
liability  for  environmental  damage,  including  personal  injury and property
damage,  that its  solid  waste  facilities  may cause to  neighboring  property
owners,  particularly as a result of the contamination of drinking water sources
or soil,  possibly  including  damage  resulting  from  conditions  existing  or
commencing  before the Company acquired the facilities.  The Company may also be
subject to liability  for similar  claims  arising from  off-site  environmental
contamination caused by pollutants or hazardous substances if the Company or its
predecessors  arranged to transport,  treat or dispose of those  materials.  Any
substantial  liability incurred by the Company arising from environmental damage
could  have a  material  adverse  effect on the  Company's  business,  financial
condition and results of operations.

         The Comprehensive  Environmental  Response,  Compensation and Liability
Act of 1980, as amended ("CERCLA"),  imposes strict, joint and several liability
on the  present  owners  and  operators  of  facilities  from which a release of
hazardous  substances into the  environment  has occurred,  as well as any party
that owned or operated  the  facility  at the time of disposal of the  hazardous
substances,  regardless  of when the  hazardous  substance  was first  detected.
Similar  liability  is  imposed  upon  the  generators  of waste  that  contains
hazardous  substances and upon hazardous substance  transporters that select the
treatment,  storage or disposal site.  All such persons,  who are referred to as
potentially  responsible  parties ("PRPs"),  generally are jointly and severally
liable for the expense of the waste site investigation, waste site cleanup costs
and natural resource damages,  regardless of whether they exercised due care and
complied  with  all  relevant  laws and  regulations.  These  costs  can be very
substantial. Furthermore, such liability can be based upon the existence of only
very small amounts of "hazardous  substances," as defined in CERCLA,  which is a
broader  category  of  substances  than  "hazardous  wastes,"  as defined in the
Resource  Conservation  Recovery Act of 1976  ("RCRA").  The states in which the
Company  operates have laws similar to CERCLA,  which also impose  environmental
liability  on broad  classes  of  parties.  Although  the  Company is not in the
business of  transporting  or disposing of hazardous  waste, it is possible that
hazardous  substances have in the past, or may in the future, come to be located
in  landfills  with which the Company  has been  associated  as a  generator  or
transporter  of waste or as an owner or  operator of the  landfill.  If the U.S.
Environmental  Protection  Agency ever determines  that remedial  measures under
CERCLA or RCRA are  appropriate at any of these sites or operations,  if a state
agency makes such a finding  under similar state law, or if a third party brings
a private  cost-recovery  or contribution  action with respect to remedial costs
incurred  or to be  incurred,  the  Company  could  be  subject  to  substantial
liability which could have a material adverse effect on the Company's  business,
financial condition and results of operations.

         With  respect  to  each  business  that  the  Company  acquires  or has
acquired,  there may be  liabilities  that the Company  fails to or is unable to
discover,  including  liabilities arising from waste  transportation or disposal
activities  or  noncompliance   with  environmental  laws  by  prior  owners  or
operators,  and for which the  Company,  as a  successor  owner,  may be legally
responsible.  Representations,  warranties and  indemnities  from the sellers of
such businesses, if obtained and if legally enforceable, may not cover fully the
resulting  environmental or other liabilities due to their limited scope, amount
or duration,  the financial  limitations of the warrantor or indemnitor or other
reasons. Certain environmental liabilities, even though expressly not assumed by
the Company,  may  nonetheless  be imposed on the Company  under  certain  legal
theories of successor  liability,  particularly under CERCLA. An uninsured claim
against the Company,  if successful  and of sufficient  magnitude,  could have a
material  adverse  effect on the  Company's  business,  financial  condition and
results of operations.

         Potential Adverse Community Relations. The Company has experienced, and
may in the future experience,  unexpected delays, costs and litigation resulting
from community  resistance and concerns relating to specific projects in various
communities.  There can be no assurance that such delays,  costs, and litigation
will not  arise in the  future  in  connection  with any  existing  or  acquired
landfill projects.

         Failure to Obtain  Performance  or Surety  Bonds and Letters of Credit;
Adequacy of Accruals for Closure and Post-Closure  Costs.  Municipal solid waste
collection contracts and landfill closure obligations may require performance or
surety bonds, letters of credit, or other means of financial assurance to secure
contractual  performance.  If the Company were unable to obtain  performance  or
surety bonds or letters of credit in sufficient  amounts or at acceptable rates,
it could be  precluded  from  entering  into  additional  municipal  solid waste
collection  contracts or obtaining or retaining landfill operating permits.  Any
future difficulty in obtaining insurance could also impair the Company's ability
to secure future  contracts  conditioned  upon the  contractor  having  adequate
insurance  coverage.   Accordingly,   the  failure  of  the  Company  to  obtain
performance  or surety  bonds,  letters of credit,  or other means of  financial
assurance  or to  maintain  adequate  insurance  coverage  could have a material
adverse  effect on the Company's  business,  financial  condition and results of
operations. In addition, the Company has material financial obligations relating
to closure and post-closure  costs of its existing landfills and any landfill it
may purchase or operate in the future. The Company estimates and accrues closure
and  post-closure  costs based on  engineering  estimates of airspace  usage and
remaining  airspace  capacity.  There can be no  assurances  that the  Company's
financial  obligations  for closure and  post-closure  costs will not exceed the
amount  accrued,  and that  this  may  have a  material  adverse  effect  on the
Company's business, financial condition and results of operations.

         Environmental  Impairment  Insurance.  The Company  has a $5.0  million
environmental  impairment  liability insurance policy covering claims for sudden
or  gradual  onset  of  environmental  damage.  If the  Company  were to incur a
liability  for  environmental  damage  in excess of its  insurance  limits,  its
financial  condition  could  be  adversely  affected.   The  Company  carries  a
comprehensive  general  liability  insurance policy which  management  considers
adequate at this time to protect its assets and operations from other risks.

         Capital  Expenditures.  The Company  capitalizes,  in  accordance  with
generally  accepted  accounting  principles,  certain  expenditures and advances
relating  to  acquisitions,   pending   acquisitions   and  landfill   projects.
Capitalization of landfill  development  costs begins upon  determination by the
Company of the economic  feasibility  or extended  useful life of each  landfill
acquired as a result of comprehensive  engineering and profitability studies and
with the signing of landfill management contracts for facilities operated by the
Company that are not owned.  Capital  costs  include  acquisition,  engineering,
legal,  and other direct costs associated with the permitting and development of
new landfills,  expansions at existing  landfills,  and cell development.  These
costs are  capitalized  and not  amortized  until all permits are  obtained  and
operations have commenced. Interest is capitalized on landfill development costs
related to permitting,  site preparation,  and facility  construction during the
period that these assets are undergoing  activities necessary for their intended
use.

<PAGE>

         Following the commencement of operations at a particular  landfill,  or
upon  consummation  of the  acquisition  of an operating  landfill,  the Company
amortizes its landfill  development costs using the  unit-of-production  method,
which is calculated  using the total units of airspace filled during the year in
relation to total  estimated  permitted  airspace  capacity.  Under this method,
current  year-end  remaining  airspace  capacity is compared with prior year-end
remaining  airspace capacity to determine the amount of airspace used during the
current year. The result is compared  against the airspace  consumption  figures
used during the current year for accounting  purposes to ensure proper recording
of the  amortization  provision.  There can be no  assurance  that an  incorrect
estimate of total permitted  airspace  capacity would not materially  impact the
Company's results of operations of future periods.

         The Company's  policy is to expense in the current  period  unamortized
capital  expenditures and advances relating to any operation that is permanently
shut down or any  acquisition  that  will not be  consummated  and any  landfill
project that is terminated.  Thus, the Company may be required to incur a charge
against  earnings in future periods that could have a material adverse effect on
the Company's business, financial conditions and results of operations.


<PAGE>


                              PART II

Item 1.  Legal Proceedings

         The Company is party to pending legal proceedings and claims.  Although
the outcome of such  proceedings and claims cannot be determined with certainty,
the Company's  management,  after consultation with outside legal counsel, is of
the opinion that the expected final outcome  should not have a material  adverse
effect on the Company's financial position, results of operations or liquidity.

Item 2.  Changes in Securities

         None.

Item 3.  Defaults Upon Senior Securities

         None.

Item 4.  Submission of Matters to a Vote of Security Holders

         The  Annual  Meeting of the  Stockholders  of the  Company  was held on
August 19, 1998. The stockholders of the Company elected members of the Board of
Directors;  approved an amendment  to the  Company's  Amended and Restated  1995
Stock  Option and  Incentive  Plan to permit the  granting  of options and other
benefits under the Option Plan to Non-Employee Directors,  consultants and other
key persons and to increase the number of shares of the Company's  Common Stock,
par value  $.01 per share  reserved  for  issuance  under the  Option  Plan from
1,700,000  shares to 3,000,000  shares;  approved an amendment to the  Company's
Amended and  Restated  1995 Stock  Option  Plan for  Non-Employee  Directors  to
increase the number of shares of the Company's Common Stock issuable under stock
options  granted  once to  Non-Employee  Directors  elected to the Board for the
first time from 4,000  shares to 20,000  shares  and to  increase  the number of
shares of the Company's  Common Stock issuable  under the stock options  granted
annually as compensation  to Non-Employee  Directors from 2,000 shares to 10,000
shares;  approved the  conversion  of the Company's 7%  Subordinated  Notes into
shares of Common Stock and  ratified  the  selection of KPMG Peat Marwick LLP as
the Company's  independent  auditors for the current  fiscal year. The number of
affirmative,  negative  and  abstained  votes  cast with  respect to each of the
matters voted on were as follows:

         The tabulation of votes for the nominees for directors were as follows:
                                                 For        Against     Withheld
Philip Strauss                                  2,700,274     10,592       7,106
Robert Rivkin                                   2,700,274     10,592       7,106
Jay Matulich                                    2,700,274     10,592       7,106
David J. Breazzano                              4,290,109          -           -
Charles Johnston                                4,290,109          -           -
Judy K. Mencher                                 4,290,109          -           -
William B. Philipbar                            4,290,109          -           -

Amendment to the Company's Amended and Restated
 1995 Stock Option and Incentive Plan           4,738,847     81,053       9,687

Amendment to the Company's Amended and Restated
 1995 Stock Option Plan for
 Non-Employee Directors                         6,916,091     83,763       8,227

Conversion of the Company's 7% Subordinated Notes
 into shares of Common Stock                    4,762,096     50,744      16,747

Selection of KPMG Peat Marwick LLP as auditor   7,002,983      4,838         260

<PAGE>

Item 5.  Other Information

         None.

Item 6.  Exhibits, Financial Statement Schedules, and Reports on Form 8-K

(A)      1.  Financial Statements

         The  financial  statements  are  listed  under  Part I,  Item 1 of this
Report.

         2.  Financial Statement Schedules

         None.

         3.  Exhibits

         None.

(B)      Reports on Form 8-K

         During  the  quarter  covered by this  report,  the  Company  filed two
Current  Reports on Form 8-K/A dated August 3, 1998 and August 28,  1998.  These
Current  Reports  amended an earlier Current Report filed on Form 8-K on May 22,
1998. The Current Reports are reported on Item 2.  Acquisition or Disposition of
Assets and on Item 7. Financial  Statements and Pro Forma Financial  Information
and Exhibits. The Company announced the acquisition of Eagle Recycling, Inc. and
Horvath  Sanitation,  Inc.  (collectively  "Eagle Companies") which are based in
Altoona,  Pennsylvania pursuant to the terms of a Stock Purchase Agreement dated
March 3, 1998 by and among Bestin H.S.A.,  Jacques Khodara and Harry K. Benjamin
and the Company.  The Company filed  consolidated  financial  statements for the
Eagle Companies as of March 31, 1998 (unaudited) and as of December 31, 1997 and
1996 (audited).  The Company also filed Pro forma Combined Condensed  Statements
of Operations for the three months ended March 31, 1998  (unaudited) and for the
year ended  December  31,  1997  (unaudited)  and Pro forma  Combined  Condensed
Balance  Sheets  as  of  March  31,  1998  (unaudited)  and  December  31,  1997
(unaudited).


<PAGE>


SIGNATURES

         Pursuant to the  requirements of Section 13 of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned thereunto duly authorized.

                                    WASTE SYSTEMS INTERNATIONAL, INC.


           Date: November 13, 1998                  By: /s/ Philip Strauss
                  ---------------------                     ------------------
                                                            Philip Strauss
                                                    Chairman, Chief Executive
                                                    Officer and President
                                                   (Principal Executive Officer)



          Date: November 13, 1998                     By: /s/ Robert Rivkin
                ---------------------                      -----------------
                                                              Robert Rivkin
                                                    Executive Vice President -
                                                    Acquisitions, Chief 
                                                    Financial Officer, Treasurer
                                                    and Secretary
                                                   (Principal Financial and 
                                                    Accounting Officer)


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     (Replace this text with the legend)
</LEGEND>
<CIK>                                             0000847468
<NAME>                                       Waste Systems International, Inc.
<MULTIPLIER>                                1
<CURRENCY>                                   U.S. Dollars
       
<S>                             <C>
<PERIOD-TYPE>                                     9-MOS
<FISCAL-YEAR-END>                             DEC-31-1998
<PERIOD-START>                                JAN-01-1998
<PERIOD-END>                                  SEP-30-1998
<EXCHANGE-RATE>                                    1
<CASH>                                        2,950,445
<SECURITIES>                                       0
<RECEIVABLES>                                 4,205,800
<ALLOWANCES>                                    270,476
<INVENTORY>                                        0
<CURRENT-ASSETS>                              9,632,415
<PP&E>                                       44,570,217
<DEPRECIATION>                                2,972,567
<TOTAL-ASSETS>                               90,681,620
<CURRENT-LIABILITIES>                         8,897,838
<BONDS>                                            0
                              0
                                        0
<COMMON>                                        117,183
<OTHER-SE>                                    4,101,318
<TOTAL-LIABILITY-AND-EQUITY>                 90,681,620
<SALES>                                      12,670,181
<TOTAL-REVENUES>                             12,670,181
<CGS>                                        11,176,903
<TOTAL-COSTS>                                14,116,653
<OTHER-EXPENSES>                                 52,570
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                            2,724,581
<INCOME-PRETAX>                              (3,786,816)
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                          (3,786,816)
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                (237,627)
<CHANGES>                                      0
<NET-INCOME>                                 (4,024,443)
<EPS-PRIMARY>                                  (0.64)
<EPS-DILUTED>                                  (0.64)
        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission