WASTE SYSTEMS INTERNATIONAL INC
10-Q, 2000-05-15
REFUSE SYSTEMS
Previous: MAIN STREET & MAIN INC, 10-Q, 2000-05-15
Next: SAFLINK CORP, 10-Q, 2000-05-15





                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                              ---------------------

                                    FORM 10-Q


[X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
    Exchange Act of 1934 For the quarterly period ended March 31, 2000.
                                       or

[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange
    Act of 1934 (For the transition period from        to        ).




                        WASTE SYSTEMS INTERNATIONAL, INC.
             (Exact name of registrant as specified in its charter)



              Delaware                                  95-4203626
   (State or other jurisdiction of          (I.R.S. Employer Identification No.)
   incorporation or organization)


  420 Bedford Street, Suite 300
  Lexington, Massachusetts                                       02420
 (Address of principal executive offices)                      (zip code)

                              (781) 862-3000 Phone
                               (781) 862-2929 Fax
              (Registrant's telephone number, including area code)




Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No ___


The number of shares of the Registrant's common stock, par value $.01 per share,
outstanding as of May 8, 2000 was 20,348,347.



<PAGE>


               WASTE SYSTEMS INTERNATIONAL, INC. AND SUBSIDIARIES
                                TABLE OF CONTENTS

                                                                           PAGE

PART I.  Financial Information

 Item 1. Financial Statements:

    Consolidated Balance Sheets as of March 31, 2000 and
     December 31, 1999.                                                       1

    Consolidated Statements of Operations for the Three
     Months Ended March 31, 2000 and 1999.                                    2

    Consolidated Statements of Cash Flows for the
     Three Months Ended March 31, 2000 and 1999.                              3

    Notes to Consolidated Financial Statements.                             4-8

 Item 2. Management's Discussion and Analysis of Consolidated
          Financial Condition and Results of Operations.                   9-15


PART II.  Other Information

 Item 1.  Legal Proceedings                                                  16
 Item 2.  Changes in Securities                                              16
 Item 3.  Defaults on Senior Securities                                      16
 Item 4.  Submission of Matters to a Vote of Security Holders                16
 Item 5.  Other Information                                                  16
 Item 6.  Exhibits, Financial Statements Schedules and Reports
          on Form 8-K                                                        16

Signatures                                                                   17


<PAGE>


               WASTE SYSTEMS INTERNATIONAL, INC. AND SUBSIDIARIES
                           Consolidated Balance Sheets
<TABLE>
<CAPTION>
<S>                                                                                  <C>                   <C>


                                                                                         March 31,           December 31,
                                  Assets                                                   2000                  1999
                                  ------
                                                                                    --------------------  -------------------
                                                                                        (Unaudited)
Current assets:
      Cash and cash equivalents                                                                       $       $   12,871,773
                                                                                              2,088,105
      Accounts receivable, less allowance for doubtful accounts of
        $925,000 at March 31, 2000 and $815,000 at December 31,1999                          10,374,629            9,294,149
      Prepaid expenses and other current assets                                               2,524,782            2,463,005
                                                                                    --------------------  -------------------

        Total current assets                                                                 14,987,516           24,628,927

Property and equipment, net (Notes 2 and 3)                                                 174,661,296          174,957,281
Intangible assets, net (Notes 2 and 4)                                                       47,386,623           47,860,406
Other assets                                                                                  7,876,168            7,646,477
                                                                                    --------------------  -------------------
        Total assets                                                                     $  244,911,603       $  255,093,091
                                                                                    ====================  ===================


                        Liabilities and Stockholders' Equity

Current liabilities:
      Current portion of long-term debt and notes payable (Note 5)                        $   1,851,197        $   1,383,995
      Accounts payable                                                                       16,984,728           14,712,075
      Accrued expenses                                                                       13,108,401           14,734,758
      Deferred revenue                                                                        1,819,281            1,893,576
                                                                                    --------------------  -------------------

        Total current liabilities                                                            33,763,607           32,724,404

Long-term debt and notes payable (Note 5)                                                   134,164,543          172,715,823
Accrued landfill closure and post-closure                                                     1,950,158            2,800,471
                                                                                    --------------------  -------------------
        Total liabilities                                                                   169,878,308          208,240,698
                                                                                    --------------------  -------------------

Commitments and Contingencies (Note 7)

Stockholders' equity (Notes 5 and 6):
      Common stock, $.01 par value.  Authorized 75,000,000 shares;
        20,348,347 and 20,330,844 shares issued and outstanding at
        March 31, 2000 and December 31, 1999, respectively                                      203,483              203,309
      Series D Preferred Stock $.001 par value.  Authorized 1,000,000
        shares; 20,500 shares designated and 15,000 shares issued and
        outstanding at March 31, 2000 and December 31, 1999.                                 15,000,000           15,000,000
      Series E Preferred Stock $.001 par value.  Authorized 1,000,000
         shares; 60,000 shares designated and 38,531 shares issued
         and outstanding at March 31, 2000.                                                  38,531,000                    -
      Additional paid-in capital                                                             96,097,292           96,318,442
      Accumulated deficit                                                                  (74,798,480)         (64,669,358)
                                                                                    --------------------  -------------------
        Total stockholders' equity                                                           75,033,295           46,852,393
                                                                                    --------------------  -------------------

        Total liabilities and stockholders' equity                                        $ 244,911,603       $  255,093,091
                                                                                    ====================  ===================
</TABLE>


          See accompanying notes to consolidated financial statements.

<PAGE>


               WASTE SYSTEMS INTERNATIONAL, INC. AND SUBSIDIARIES
                      Consolidated Statements of Operations
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                                    Three months ended March 31,
<S>                                                                                  <C>                  <C>
                                                                                       2000                 1999
                                                                                 -----------------    -----------------

Revenues                                                                             $ 16,801,641          $ 8,862,258

Cost of operations:
     Operating expenses                                                                13,451,393            5,571,116
     Depreciation and amortization                                                      3,777,975            1,752,514
     Acquisition integration costs (Note 2)                                               282,661              544,400
                                                                                     ------------          -----------
         Total cost of operations                                                      17,512,029            7,868,030
                                                                                     ------------          -----------

         Gross profit (loss)                                                             (710,388)             994,228

Selling, general and administrative expenses                                            2,868,313            1,913,609
                                                                                     ------------          -----------

         Loss from operations                                                         (3,578,701)            (919,381)
                                                                                     ------------          -----------

Other income (expense):
     Other expenses, net                                                                 (719,453)            (132,402)
     Interest income                                                                       55,504              168,342
     Interest expense and financing costs                                              (4,156,967)          (2,006,467)
     Non-cash charge for debt conversion (Note 5)                                             -             (5,583,717)
                                                                                     ------------          -----------
         Total other income (expense)                                                 (4,820,916)           (7,554,244)
                                                                                     ------------          -----------

         Loss before extraordinary item                                               (8,399,617)           (8,473,625)

Extraordinary item - loss on extinguishment of debt                                     (963,172)             (223,008)
                                                                                     ------------          ------------
         Net loss                                                                     (9,362,789)           (8,696,633)

Preferred stock dividends (Note 6)                                                       766,333                    -

         Net loss available for common shareholders                                $ (10,129,122)         $ (8,696,633)
                                                                                   ==============         =============

Basic net loss per share:
     Loss from continuing operations                                                  $    (0.41)           $   (0.72)
     Extraordinary item                                                                    (0.05)               (0.02)
     Preferred stock dividends                                                             (0.03)                   -
                                                                                 -----------------    -----------------
Basic net loss per share                                                              $    (0.49)           $   (0.74)
                                                                                 =================    =================

Weighted average number of shares used in
     computation of basic net loss per share                                           20,341,836           11,737,727
                                                                                 =================    =================

</TABLE>

          See accompanying notes to consolidated financial statements.


<PAGE>


               WASTE SYSTEMS INTERNATIONAL, INC. AND SUBSIDIARIES
                      Consolidated Statements of Cash Flows
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                                                     Three months ended March 31,
<S>                                                                                 <C>                <C>
                                                                                         2000                1999
                                                                                    --------------      -------------

Cash flows from operating activities:
    Net loss                                                                        $ (10,129,122)       $ (8,696,633)
    Adjustments to reconcile net loss to net cash provided (used) by
      operating activities:
       Depreciation and amortization                                                     4,072,845           1,775,970
       Increase in allowance for doubtful accounts                                         110,000                   -
       Non-cash charge for conversion of debt to equity                                          -           5,583,717
       Accrued landfill closure and post-closure costs                                     191,627              74,244
       Extraordinary loss on extinguishment of debt                                        963,172             223,008
       Changes in assets and liabilities:
          Accounts receivable                                                          (1,190,480)           (885,610)
          Prepaid expenses and other current assets                                       (61,777)           1,543,673
          Accounts payable                                                               2,272,653             403,520
          Accrued expenses                                                               (982,561)           1,449,618
          Deferred revenue                                                                (74,295)             263,453
                                                                                 ------------------   -----------------
          Net cash provided (used) by operating activities                             (4,827,938)           1,734,960
                                                                                 ------------------   -----------------
Cash flows from investing activities:
    Net assets acquired through acquisitions                                                     -        (35,997,173)
    Expenditures for property and equipment                                            (2,865,648)         (2,178,969)
    Landfill closure expenditures                                                      (1,041,940)                   -
    Intangible assets                                                                    (172,090)           (443,086)
    Other assets                                                                       (1,427,289)           (452,124)
                                                                                 ------------------   -----------------
          Net cash used by investing activities                                        (5,506,967)        (39,071,352)
                                                                                 ------------------   -----------------
Cash flows from financing activities:
    Deferred financing and registration costs                                                (913)         (2,590,393)
    Repurchase of common stock                                                                   -         (2,835,022)
    Repayments of notes payable and long-term debt                                       (196,874)        (20,615,113)
    Borrowings from notes payable and long-term debt                                             -         100,000,000
    Expenses associated with equity transactions                                         (280,976)                   -
    Proceeds from exercise of stock options                                                 30,000                   -
                                                                                 ------------------   -----------------
          Net cash provided (used) by financing activities                               (448,763)          73,959,472
                                                                                 ------------------   -----------------
Increase (decrease) in cash and cash equivalents                                      (10,783,668)          36,623,080
Cash and cash equivalents, beginning of period                                         12,871,773              193,613
                                                                                 ------------------   -----------------
Cash and cash equivalents, end of period                                              $  2,088,105       $  36,816,693
                                                                                 ==================   =================

</TABLE>

          See accompanying notes to consolidated financial statements.


<PAGE>


               WASTE SYSTEMS INTERNATIONAL, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note  1.  Basis of Presentation

The   accompanying   consolidated   financial   statements   of  Waste   Systems
International,  Inc. and its subsidiaries  ("WSI" or the "Company")  include the
accounts  of the  Company  after  elimination  of all  significant  intercompany
accounts and transactions.  These  consolidated  financial  statements have been
prepared  by the  Company  without  audit.  In the  opinion of  management,  all
adjustments  (which  include  only  normal  recurring  adjustments)   considered
necessary to present  fairly the financial  position,  results of operations and
cash flows at March 31, 2000 and for all periods  presented  have been made. The
results of  operations  for the period ended March 31, 2000 are not  necessarily
indicative of the operating results for the full year.  Certain  information and
footnote  disclosure  normally  included in  consolidated  financial  statements
prepared in accordance with generally accepted  accounting  principles have been
condensed  or  omitted.  It  is  suggested  that  these  consolidated  financial
statements   presented   herein  be  read  in  conjunction  with  the  Company's
consolidated  financial  statements and notes thereto  included in the Company's
annual report on Form 10-K, for the year ended December 31, 1999.

There have been no significant additions to or changes in accounting policies of
the Company since December 31, 1999. For a complete description of the Company's
accounting  policies,  see Note 2 to  Consolidated  Financial  Statements in the
Company's 1999 Annual Report on Form 10-K.


Note  2.  Acquisitions

During 1999, the Company  acquired five  collection  companies and a landfill in
Central  Pennsylvania,   one  collection  company  in  Vermont,  two  collection
companies,  two  transfer  stations and a paper  recycling  plant in Eastern New
England, two collection companies and a transfer station in Upstate New York and
a collection company and transfer station in the Washington D.C. region.

The Company defines  acquisition  integration costs as costs incurred,  after an
acquisition  is closed,  to integrate the acquired  operation with the Company's
existing   operation.   These  costs  are  separate  from  any   obligations  or
consideration  paid to the seller.  These costs include one-time,  non-recurring
costs,  which in the opinion of Company  management have no future value and are
expensed as  incurred.  The  majority  of the items  identified  as  acquisition
integration  costs are related to: 1). Health and Safety,  2). Name Change,  3).
Information  Systems,  4).  Employee  Severance and  Retention and 5).  Physical
Operation Relocation Costs. These charges are accrued as the costs are incurred.
While acquisition integration activities are generally completed within one year
from the date of  acquisition  new expenses and accruals are booked each quarter
as  they  are  incurred.  The  estimates  are  reviewed  frequently  by  Company
management and the related  operation teams integrating the new acquisitions and
adjusted  as  required.  Acquisition  integration  costs  totaled  approximately
$283,000  and  $544,000,  for the three  months  ended  March 31, 2000 and 1999,
respectively.

The following  unaudited pro forma financial  information  presents the combined
results of operations of the Company and the aggregate of the acquired  entities
for the three months ended March 31, 1999, as if the  acquisitions  had occurred
as of January  1, 1999 after  giving  effect to certain  adjustments,  including
amortization  of  intangibles  and  additional   depreciation  of  property  and
equipment.  The pro forma financial information does not necessarily reflect the
results of operations that would have occurred had the Company and the aggregate
of the acquired entities constituted a single entity during such period.

                                                   March 31, 1999

                  Net revenues                    $    16,775,000
                                                  ===============

                  Loss from operations            $   (9,181,000)
                                                  ===============

                  Net loss                        $  (16,958,000)
                                                  ===============

                  Basic loss per share            $        (0.68)
                                                  ===============

<PAGE>


Note  3.  Property and Equipment

Property and equipment are stated at cost and consist of the following;
<TABLE>
<CAPTION>
                  <S>                                                   <C>                   <C>
                                                                           March 31,          December 31,
                                                                             2000                 1999
                                                                         (Unaudited)
                  Landfills                                             $ 70,324,617          $ 70,206,638
                  Transfer stations, buildings and improvements           79,587,274            77,445,686
                  Machinery and equipment                                  9,265,649             9,028,635
                  Rolling stock                                           16,248,852            16,175,247
                  Containers and compactors                                9,504,312             9,455,373
                  Capital development costs                                4,107,843             4,103,697
                  Office furniture and equipment                           1,907,697             1,665,320
                                                                       -------------          ------------
                                                                         190,946,244           188,080,596
                     Less accumulated depreciation and amortization      (16,284,948)         (13,123,315)

                  Property and equipment, net                          $ 174,661,296          $174,957,281
                                                                       =============          =============
</TABLE>


Note  4.  Intangible Assets

Intangible assets consist of the following;
<TABLE>
<CAPTION>
                  <S>                                                  <C>                   <C>

                                                                           March 31,          December 31,
                                                                             2000                 1999
                                                                         (Unaudited)
                  Goodwill                                              $ 40,909,556          $ 40,791,022
                  Non-compete agreements                                   5,792,435            5,792,435
                  Customer lists                                           4,877,599            4,817,599
                  Other                                                      745,712               722,161
                                                                      --------------         -------------
                                                                          52,325,302            52,123,217
                      Less accumulated amortization                      (4,938,679)           (4,262,811)
                                                                       -------------           -----------

                  Total intangible assets                               $ 47,386,623          $ 47,860,406
                                                                        ============          ============
</TABLE>


Note 5.  Long-term debt and notes payable

Long-term debt and notes payable consists of:
<TABLE>
<CAPTION>
                  <S>                                                  <C>                   <C>
                                                                           March 31,          December 31,
                                                                             2000                 1999
                                                                         (Unaudited)
                  11 1/2% Senior Notes                                 $  84,645,000          $100,000,000
                  7% Convertible Subordinated Notes                       26,719,222            49,551,426
                  BankNorth Group Credit Facility                         17,500,000            17,500,000
                  10% Convertible Subordinated Debentures                    450,000               450,000
                  Capital Leases                                           1,081,698             1,104,288
                  Equipment and Other Notes Payable                        5,619,820             5,494,104
                                                                       -------------             ---------
                                                                         136,015,740           174,099,818
                      Less current portion                                 1,851,197             1,383,995
                                                                       -------------             ---------

                  Long-term portion                                    $ 134,164,543          $172,715,823
                                                                       =============          ============
</TABLE>

Senior  Notes  Offering  and  Debt  Repayment.  On March 2,  1999,  the  Company
completed a private  placement  of $100.0  million of 11 1/2% Senior  Notes (the
"Senior Notes") and warrants to purchase an aggregate of 1,500,000 shares of the
Company's common stock at an exercise price of $6.25 per share (the "Warrants").
The Senior  Notes  mature on January 15,  2006 and bear  interest at 11 1/2% per
annum, payable  semi-annually in arrears on each January 15 and July 15, subject
to prepayment in certain circumstances. The interest rate on the Senior Notes is
subject to adjustment  upon the  occurrence of certain events as provided in the
Indenture for the Senior  Notes.  The Senior Notes may be redeemed at the option
of the Company after March 2, 2003 at redemption  prices set forth in the Senior
Notes  Indenture,  together with accrued and unpaid  interest.  The Warrants are
exercisable through March 2, 2004. The number of shares for which, and the price
per share at which, a Warrant is exercisable, are subject to adjustment upon the
occurrence of certain events as provided in the Warrant Agreement.

Convertible  Subordinated Notes. On May 13, 1998, the Company closed an offering
of $60.0 million in 7% Convertible  Subordinated  Notes. The Notes mature in May
2005, and bear interest at 7.0% per annum,  payable  semiannually  in arrears on
each June 30 and  December 31. The shares are  convertible  at the option of the
holder at any time and can be mandatorily converted by the Company after May 13,
2000,  if the  Company's  Common  Stock  closing  price  equals or  exceeds  the
conversion  price of $10.00 per share for a period of 20  consecutive  days.  On
March 31, 1999, the Company  exchanged  2,244,109 shares of the Company's Common
Stock for  $10,449,000 of the Notes.  The exchange price per share of $4.656 was
equal to the  closing of the Common  Stock as  reported  by NASDAQ on that date.
Interest  on the Notes  totaling  approximately  $183,000  was paid in cash.  In
connection with the conversion of debt into equity, the Company issued 1,199,252
shares of Common  Stock in excess of the shares  that would have been  issued if
the debt had been converted in accordance with its original  terms.  The Company
recorded a non-cash  charge of $5,583,717  attributable to the issuance of these
additional  shares  of Common  Stock,  which  has been  offset  in  consolidated
stockholders'  equity by the additional deemed proceeds from the issuance of the
shares.

Exchange.  On February 15, 2000,  the Company  closed an Exchange  Offer for its
$49,551,000  of  Convertible  Subordinated  Notes due 2005 and its  $100,000,000
Senior  Notes due 2006.  Approximately  $15,355,000  principal  amount of,  plus
accrued  but  unpaid  interest  on,  its 11  1/2%  Senior  Notes  due  2006  and
approximately  $22,832,000 principal amount of, plus accrued but unpaid interest
on, its 7% Convertible  Subordinated  Notes due 2005 were tendered and exchanged
into shares of the Company's  newly  designated  Series E Convertible  Preferred
Stock which carry an 8% dividend  which is payable in kind or cash at the option
of the Company. The Company issued an aggregate of 38,531 shares of its Series E
Convertible  Preferred  Stock.  The preferred stock is redeemable at any time by
the Company at par plus accrued and unpaid  dividends and can be converted  into
shares of the  Company's  common stock at a price of $8.00 per share at any time
at the option of the holder and can be  mandatorily  converted by the Company if
its common stock  closing  price equals or exceeds  $8.00 for a period of twenty
consecutive trading days.

Credit  Facility.  On August 3, 1999,  the  Company  entered  into a $25 million
secured  revolving  credit  facility  with The  BankNorth  Group,  N.A.  to fund
acquisitions  and for general working  capital  purposes.  The revolving  credit
agreement  has a term of three  years,  provides  for an interest  rate based on
LIBOR or Prime,  and includes other terms and  conditions  customary for secured
revolving  credit  facilities.  At March 31, 2000 and  December  31,  1999,  the
Company had borrowed  $17,500,000  against the credit  facility and the interest
rate was 9.75% and 9.5% at March 31, 2000 and December  31, 1999,  respectively.
At March 31, 2000, the Company did not meet certain  financial  covenants  under
the credit facility.  The Company is currently  working with the BankNorth Group
to amend the covenants.

10%  Convertible   Subordinated   Notes.  During  1995,  the  Company  closed  a
"Regulation S" offering of $11,225,000  in  Convertible  Subordinated  Notes and
Warrants to overseas investors, which resulted in net proceeds to the Company of
approximately  $10,000,000.  The Notes  mature on September  30, 2000,  and bear
interest at 10%,  payable  quarterly.  The notes were  partially  paid back as a
result of the Senior Notes  Offering.  There was $450,000  outstanding,  at both
March 31, 2000 and December 31, 1999.

Capital Leases. The Company leases certain facilities,  equipment,  and vehicles
under agreements, which are classified as capital leases.

Equipment  and Other  Notes  Payable.  The  Company  has  entered  into  various
financing   agreements  for  certain  rolling  stock  and  other  machinery  and
equipment.  These  agreements range from three to five years with interest rates
between 8% and 10%. The notes are secured by the related pieces of rolling stock
or machinery and equipment

<PAGE>


Note 6.  Preferred Stock

On February 15, 2000, the Company  closed an Exchange Offer for its  $49,551,426
of Convertible Subordinated Notes due 2005 and its $100,000,000 Senior Notes due
2006.  Approximately  $15,355,000  principal  amount of, plus accrued but unpaid
interest  on, its 11 1/2% Senior  Notes due 2006 and  approximately  $22,832,000
principal  amount of, plus accrued but unpaid  interest  on, its 7%  Convertible
Subordinated  Notes due 2005 were  tendered  and  exchanged  into  shares of the
Company's newly designated  Series E Convertible  Preferred Stock which carry an
8% dividend  which is payable in kind or cash at the option of the Company.  The
Company  issued an  aggregate  of  38,531  shares  of its  Series E  Convertible
Preferred Stock. The preferred stock is redeemable at any time by the Company at
par plus accrued and unpaid  dividends  and can be converted  into shares of the
Company's  common  stock at a price of $8.00 per share at any time at the option
of the  holder and can be  mandatorily  converted  by the  Company if its common
stock closing  price equals or exceeds $8.00 for a period of twenty  consecutive
trading days. At March 31, 2000, the Company accrued a dividend of approximately
$380,000 related to the Series E Preferred Stock.

On December 28, 1999, the Company raised $15 million through a private placement
of Series D Convertible  Preferred.  The Series D Preferred  Stock carries a 10%
dividend  which is  payable in kind or cash at the  option of the  Company.  The
Preferred Stock can be converted into shares of the Company's  Common Stock at a
price of $6.00 per  share at any time at the  option  of the  holder  and can be
mandatorily converted by the Company if its common stock closing price equals or
exceeds  $9.00 for a period of twenty  consecutive  trading days.  Finally,  the
Preferred Stock is eligible to vote on an as-converted  basis with the Company's
Common Stock and is  redeemable  at any time by the Company.  At March 31, 2000,
the Company accrued a dividend of approximately $386,000 related to the Series D
Preferred Stock.


Note 7.  Commitments and Contingencies

In  the  normal  course  of  its  business,  and as a  result  of the  extensive
governmental  regulation of the solid waste industry,  the Company  periodically
may become subject to various judicial and administrative  proceedings involving
federal,  state, or local agencies. In these proceedings,  an agency may seek to
impose fines on the Company or to revoke or deny renewal of an operating  permit
held by the  Company.  From time to time,  the Company  also may be subjected to
actions  brought by citizens'  groups in connection  with the  permitting of its
landfills or transfer stations,  or alleging  violations of the permits pursuant
to which the Company  operates.  Certain  federal and state  environmental  laws
impose  strict  liability  on the Company for such matters as  contamination  of
water  supplies or the improper  disposal of waste.  The Company's  operation of
landfills  subjects it to certain  operational,  monitoring,  site  maintenance,
closure and  post-closure  obligations  which could give rise to increased costs
for monitoring and corrective measures.

The Company has environmental impairment liability insurance policies at each of
its  operating  landfills  which  covers  claims for sudden or gradual  onset of
environmental  damage.  If the Company were to incur liability for environmental
damage in excess of its  insurance  limits,  its  financial  condition  could be
adversely  affected.  The  Company  carries a  comprehensive  general  liability
insurance policy which management considers adequate at this time to protect its
assets and operations from other risks.

None of the  Company's  landfills  are  currently  connected  with the Superfund
National Priorities List or potentially responsible party issues.

The  Company is party to pending  legal  proceedings  and claims.  Although  the
outcome of such proceedings and claims cannot be determined with certainty,  the
Company's  management,  after consultation with outside legal counsel, is of the
opinion  that the  expected  final  outcome  should not have a material  adverse
effect on the Company's financial position, results of operations or liquidity.


Note  8.   Segment Information

SFAS  No.  131,  "Disclosures  about  Segments  of  an  Enterprise  and  Related
Information,"  SFAS  No.  131  establishes  standards  for the way  that  public
business  enterprises  report  information  about  operating  segments in annual
financial  statements  and  requires  that  those  enterprises  report  selected
information  about  operating  segments in interim  financial  reports issued to
shareholders.  It also  establishes  standards  for  related  disclosures  about
products and services, geographic areas, and major customers. Operating segments
are  defined as  components  of an  enterprise  about which  separate  financial
information  is  available  that is evaluated  regularly by the chief  operating
decision maker, or decision making group, in deciding how to allocate  resources
and in assessing their performance. The Company's chief operating decision-maker
is the Chief Executive Officer.

The Company manages its business  segments  according to how they are integrated
between  hauling,  transfer and landfill  operations.  The Eastern New England -
Boston area and  Washington  D.C.  operations  are  integrated  with the Central
Pennsylvania operations,  disposing of their waste in Central Pennsylvania.  The
Vermont operation is primarily  integrated within itself.  These four operations
are  grouped  together  by  management  and  evaluated  as one  unit.  While the
operations have separate management teams, their operating results are evaluated
on a combined basis taking into consideration all intercompany  transactions and
eliminations.  The Upstate New York and Central Massachusetts operations are not
integrated  and  are  reviewed  together  as  non-integrated  operations.   Each
operating  segment  provides  services  as  further  described  in Note 1 of the
December 31, 1999 Consolidated Financial Statements.  The accounting policies of
the  various  segments  are the  same as  those  described  in the  "Summary  of
Significant Accounting Policies" in Note 2 of the December 31, 1999 Consolidated
Financial  Statements.  The Company  evaluates the  performance  of its segments
based on operating income (loss),  EBITDA and Adjusted EBITDA.  Operating income
(loss) for each  segment  includes  all expenses  directly  attributable  to the
segment, including acquisition related costs, and excludes certain expenses that
are managed outside the reportable segments.  Costs excluded from segment profit
primarily  consist of  corporate  expenses.  Corporate  expenses  are  comprised
primarily of information  systems and other general and administrative  expenses
separately  managed.  EBITDA  is  defined  as  operating  income  or  loss  from
continuing  operations excluding  depreciation and amortization,  which includes
depreciation and amortization  included in selling,  general and  administrative
expenses.  EBITDA  does  not  represent,  and  should  not be  considered  as an
alternative  to, net income or cash flows  from  operating  activities,  each as
determined in  accordance  with GAAP.  Adjusted  EBITDA  represents  EBITDA plus
one-time charges  associated with the write-off of landfill  development  costs,
acquisition  integration costs and restructuring  costs.  Segment assets exclude
corporate  assets.  Corporate assets include cash and cash  equivalents,  office
equipment and other assets.  Capital  expenditures for long-lived assets are not
reported  to  management  by  segment  and  are  excluded,  as  presenting  such
information is not practical.

Summary  information  by segment as of and for the three  months ended March 31,
2000 and 1999 is as follows:
<TABLE>
<CAPTION>
<S>                                                <C>            <C>          <C>          <C>
Integrated Regions                                    2000           %           1999         %
- ------------------                                    ----         -----         ----       -----
     Revenue                                       $13,877,787     100.0%      $5,604,349   100.0%
     Income (loss) from continuing operations       (1,611,650)    (11.6%)        458,479     8.2%
     Depreciation and amortization                   3,315,297      23.9%       1,375,580    24.5%
     Acquisition integration costs                     265,069       1.9%         185,704     3.3%
     EBITDA                                          1,807,935      13.0%       1,828,276    32.6%
     Adjusted EBITDA                                 2,073,004      14.9%       2,013,931    35.9%
     Net interest expense                              (99,126)     (0.7%)        (36,614)   (0.7%)
     Segment assets                                207,189,522         -      106,209,237       -

Non-Integrated Regions
     Revenue                                         2,923,854     100.0%       3,257,909   100.0%
     Income (loss)from continuing operations          (790,592)    (27.0%)       (349,001)  (10.7%)
     Depreciation and amortization                     494,239      16.9%         376,935    11.6%
     Acquisition integration costs                      17,592       0.6%         358,696    11.0%
     EBITDA                                           (296,352)    (10.1%)         27,884     0.9%
     Adjusted EBITDA                                  (278,760)     (9.5%)        386,629    11.9%
     Net interest expense                                   -          -              (18)    0.0%
     Segment assets                                 32,983,366         -       28,110,357       -

Corporate and Other
     Revenue                                                 -         -               -        -
     Income (loss) from continuing operations       (1,176,459)        -       (1,028,859)      -
     Depreciation and amortization                      29,652         -               -        -
     Acquisition integration costs                           -         -               -        -
     EBITDA                                         (1,250,313)        -         (999,571)      -
     Adjusted EBITDA                                (1,250,313)        -         (999,571)      -
     Net interest expense                           (4,002,337)        -       (1,801,493)      -
     Segment assets                                  4,738,715         -       39,564,527       -

TOTAL
     Revenue                                        16,801,641     100.0%       8,862,258   100.0%
     Income (loss) from continuing operations       (3,578,701)    (21.3%)       (919,381)  (10.4%)
     Depreciation and amortization                   3,839,188      22.5%       1,752,515    19.8%
     Acquisition integration costs                     282,661       1.7%         544,400     6.1%
     EBITDA                                            261,270       1.6%         856,589     9.7%
     Adjusted EBITDA                                   543,931       3.2%       1,400,989    15.8%
     Net interest expense                           (4,101,463)    (24.4%)     (1,838,125)  (20.7%)
     Segment assets                                244,911,603         -      173,884,121       -

</TABLE>

Note  9.  Supplemental disclosures of cash flow information:

During the three  months  ended March 31, 2000 and 1999,  cash paid for interest
was $7,237,000 and $620,903, respectively.

On February 15, 2000, the Company  exchanged  $22,832,204 of its  $49,551,426 of
Convertible  Subordinated Notes due 2005; $15,355,000 of its $100,000,000 Senior
Notes due 2006 and $346,934 of accrued  interest for 38,531 shares of its Series
E Preferred Stock.

On March 31,  1999,  the Company  exchanged  2,244,109  shares of the  Company's
Common Stock for $10,449,000 of its 7% Subordinated  Notes. The Company incurred
a non-cash  charge of $5,583,717 in connection with this conversion of debt into
equity.

In connection with the Company's acquisitions, during the first quarter of 1999,
the Company acquired property and equipment of $30.3 million,  intangible assets
of $7.5 million and other assets of $0.1 million. The Company paid approximately
$36.0  million in cash and assumed  liabilities  from the acquired  companies of
$1.9 million.

<PAGE>

Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations

This quarterly report on Form 10-Q contains  forward-looking  statements  within
the meaning of Section 27A of the  Securities Act of 1933 and Section 21E of the
Securities  Exchange  Act of 1934,  with  respect to,  among other  things,  the
Company's  future  revenues,  operating  income,  or earnings  per share.  These
forward-looking  statements  can  generally  be  identified  as such because the
context of the  statement  will  include  words such as the Company  "believes,"
"anticipates,"  "expects" or words of similar  expression.  The Company's actual
results  could  differ  materially  from those set forth in the  forward-looking
statements.  Certain  factors that might cause such a difference  are  discussed
herein. See "Certain Factors Affecting Future Operating Results".

Introduction

Waste  Systems  International,  Inc.  (the  "Company" or "WSI") is an integrated
non-hazardous   solid  waste  management   company  that  provides  solid  waste
collection, recycling, transfer and disposal services to commercial, industrial,
residential  and municipal  customers  within  certain  regional  markets in the
Northeast and Mid-Atlantic states where it operates.  The Company focuses on the
operation  of an  integrated  non-hazardous  solid  waste  management  business,
including  the  ownership  and  operation  of solid  waste  disposal  facilities
(landfills),  transfer stations and solid waste collection services. The Company
derives  revenue  from  collecting  solid  waste  from its  customers,  which it
delivers for disposal in its own  landfills,  and also from  unaffiliated  waste
collection companies who pay to dispose of waste in the Company's landfills. The
Company seeks to acquire substantial collection operations and transfer stations
in association with its landfills in order to enhance its overall  profitability
and to increase its control over its sources of revenue.

At March 31,  2000,  the Company  owned and operated one landfill in Vermont and
three  landfills in Central  Pennsylvania.  The Company's  Moretown  Landfill in
Vermont is permitted to accept 120,000 tons of municipal solid waste ("MSW") per
year. The Company's Sandy Run Landfill in Hopewell, Pennsylvania is permitted to
accept 86,000 tons of MSW per year.  Both of these  landfills  were in operation
for all of 1999. On March 1, 1999,  the Company  acquired the  Community  Refuse
Services  landfill  located  in  Shippensberg,  Pennsylvania,  just  outside  of
Harrisburg,  Pennsylvania.  This landfill is permitted to accept 309,000 tons of
MSW per year. On December 28, 1999 the Company completed construction and opened
the Mostoller Landfill in Somerset,  Pennsylvania. This landfill is permitted to
accept  624,000  tons of MSW per  year.  As of March  31,  2000,  the  aggregate
remaining estimated permitted capacity of the Company's four owned landfills was
approximately 22.7 million cubic yards. In addition,  the Company has contracted
with the Town of South  Hadley,  Massachusetts  to operate the Town's  landfill,
which has an  estimated  capacity  of  approximately  1.2  million  cubic  yards
available for future  disposal.  Providing  there are no  unexpected  permitting
delays,  the Company  expects to begin  construction of that landfill during the
last half 2000 and projects the landfill to begin operating in 2001. The Company
also owns and operates  five transfer  stations and has acquired two  additional
transfer stations that are permitted and are under construction. As of March 31,
2000, the Company's collection operations served a total of approximately 73,000
commercial,  industrial,  residential  and  municipal  customers  in the Central
Pennsylvania,  Eastern New England,  Upstate New York, Vermont and Washington DC
markets.

The following table provides certain information regarding the 5 landfills owned
or operated by the Company as of March 31, 2000.
                                         Total      Currently     Remaining
                                         Site       Permitted     Permitted
  Landfill Name      Location           Acreage      Acreage   Capacity (cu yds)
  -------------      --------           -------     ---------  -----------------
  Mostoller          Somerset, PA          715         278.1       14,125,000
  Sandy Run          Hopewell, PA          711          39.6        2,596,000
  Moretown           Moretown, VT          200          33.7        1,218,000
  Cumberland         Cumberland, PA        627         104.7        4,772,000
  South Hadley       South Hadley, MA       30           --            --(1)

(1) The South Hadley landfill is currently in the permitting process and will be
    operated pursuant to an operating agreement expiring in 2015.

The Company focuses on the operation of an integrated  non-hazardous solid waste
management business,  including the ownership and operation of landfills,  solid
waste collection  services and transfer stations.  The Company's objective is to
expand the  current  geographic  scope of its  operations  primarily  within the
Northeast and  Mid-Atlantic  regions of the United States,  and to become one of
the leading providers of non-hazardous  solid waste management  services in each
local  market that it serves.  The key  elements of the  Company's  strategy for
achieving its objective  are: (i) to acquire and integrate  solid waste disposal
capacity,  transfer  stations  and  collection  operations  in its  targeted new
markets,  (ii) to generate  internal growth through  increased sales penetration
and the  marketing of  additional  services to existing  customers  and (iii) to
enhance profitability by increasing operating efficiency.

Throughout 1999, the Company pursued an active  acquisition  strategy to achieve
its objective of expanding the current  geographical scope of its operations and
becoming a leading  provider of integrated  solid waste  management  services in
each of the markets it serves. The Company's three-step  acquisition program was
designed  to (i)  acquire  long-term  disposal  capacity  in  targeted  regional
markets,  (ii) acquire  collection  companies and transfer  stations  which will
serve as platforms in the targeted  regions to secure a stable  long-term  waste
flow,  and  (iii)  secure  "tuck-in  acquisitions"  of small  but  complementary
collection companies to increase a regional operation's profitability.

During 1999, the Company  acquired five  collection  companies and a landfill in
Central  Pennsylvania,   one  collection  company  in  Vermont,  two  collection
companies,  two  transfer  stations and a paper  recycling  plant in Eastern New
England, two collection companies and a transfer station in Upstate New York and
a collection company and transfer station in the Washington D.C. region.  During
1998, the Company  completed 34 acquisitions  within its five current  operating
regions.

The Company does not expect to pursue any  acquisitions  during the remainder of
2000. The Company may consider  additional  acquisitions at a later date. During
2000, the primary focus of the Company will be the on-going  integration current
operations.  The Company will  continue to optimize  the value of its  landfill,
transfer and collection assets through internalization of waste collected by the
Company,  internal  growth  through  sales and  marketing  efforts and operating
efficiencies.


Internalization of Waste

Throughout  1999 and during the three months  ended March 31, 2000,  the Company
increased  the amount of waste  collected by the Company  that was  subsequently
disposed at Company  landfills,  and increased the amount of the waste delivered
for  disposal at the  Company's  landfills  that was  collected  by the Company.
During the three  months  ended March 31,  2000,  over 95% of the waste from the
Company's Vermont operations was delivered for disposal at the Moretown Landfill
and  approximately  39% of the waste  delivered  for  disposal  at the  Moretown
Landfill  during  this  period  was  collected  by  the  Company.  In  addition,
approximately 93% of the waste from the Company's Central Pennsylvania - Altoona
division  operations  was  delivered  for disposal at the Sandy Run Landfill and
approximately  79% of the waste delivered for disposal at the Sandy Run Landfill
during this period was collected by the Company.  Approximately 92% of the waste
from the Company's  Central  Pennsylvania - Harrisburg  division  operations was
delivered for disposal at the Community Refuse,  Inc. landfill and approximately
34% of the  waste  delivered  for  disposal  at the  Community  Refuse  Services
landfill  during this period was collected by the Harrisburg  division and other
company regions.  The Washington,  D. C. operation disposed of approximately 95%
of its waste at the  Community  Refuse  Services and  Mostoller  landfills.  The
Eastern New England - Boston area operation disposed of approximately 86% of its
waste at the  Community  Refuse  Services  landfill.  The  Upstate  New York and
Central  Massachusetts  operations  do not  internalize  any of  their  waste at
Company  owned  landfills.  The  Company  continues  to  seek  opportunities  to
internalize the waste from these regions.

Results of Operations

Because of the relative significance of the acquired business' operations to the
Company's financial performance relating to the acquisitions consummated in 1998
and 1999, the Company does not believe that its historical  financial statements
are necessarily indicative of future performance and as a result will affect the
comparability of the financial information included herein.

Revenues:

Revenues  represent  fees  charged  to  customers  for solid  waste  collection,
transfer, recycling and disposal services provided.  Arrangements with customers
include both long-term  contractual  arrangements  and  as-received  disposal at
prices  quoted  by the  Company.  Revenues  for  the  periods  presented  in the
consolidated statements of operations were derived from the following sources:

                                                 Three months ended
                                                       March 31,
                                               2000                1999
                                               ----                ----
         Collection                            74.0%               85.5%
         Landfill                              10.0                10.4
         Transfer                              16.0                 4.1
                                             -------              -------

         Total Revenue                        100.0%              100.0%
                                             =======              =======

For the purpose of this table,  revenue is primarily attributed to the operation
where the Company first receives the waste.  For example,  revenue received from
waste  collected by the Company and  disposed in a Company  landfill is entirely
attributed to  collection.  During 2000,  the change in revenue mix is primarily
attributable to the transfer stations the Company acquired July 1, 1999. Both of
these acquired  companies  transfer  stations  derived a significant  portion of
their revenues from third parties. These transfer stations were not owned by the
Company during the first quarter of 1999.

Revenues  increased  by  approximately   $7,940,000,  or  90%  to  approximately
$16,802,000  for the three  month  period  ended March 31,  2000  compared  with
$8,862,000  for the same period in 1999.  The increase was  primarily due to the
impact of operations  acquired during the second and third quarters of 1999. See
Note 2 to the Consolidated Financial Statements.

Operating Expenses:

The following table sets forth, for the periods indicated,  certain data derived
from  the  Company's  Consolidated  Statement  of  Operations,  expressed  as  a
percentage of revenues:

                                                         Three months ended
                                                               March 31,
                                                     2000                 1999
                                                     ----                 ----

  Revenues                                           100.0%               100.0%

  Operating expenses                                  80.1                 62.9
  Depreciation and amortization                       22.5                 19.8
  Acquisition integration costs                        1.7                  6.1
                                                    ------                ------
  Total cost of operations                           104.3                 88.8
                                                    ------                ------

  Gross profit/(loss)                                (4.3)                 11.2
  Selling, general and administrative expenses       17.1                  21.6
                                                    ------                ------

  Loss from operations                              (21.4)                (10.4)

  Other expenses, net                                (4.3)                 (1.5)
  Interest income                                      .3                   1.9
  Interest expense and financing costs              (24.7)                (22.6)
  Non-cash charge for debt conversion                 -                   (63.0)
  Extraordinary item                                 (5.7)                 (2.5)
                                                    ------              --------

  Net loss                                          (55.8)                (98.1)

  Preferred stock dividends                           4.5                     -
                                                    -------              -------
  Net loss available for common stockholders        (60.3)%              (98.1)%
                                                    =======              =======


Operating expenses increased approximately  $7,880,000,  or 141%, to $13,451,000
from  $5,571,000  for the three months ended March 31, 2000,  compared  with the
same period in 1999. As a percentage of revenues,  operating  expenses increased
from 62.9% in the first  quarter of 1999 to 80.6% in the first  quarter of 2000.
Operating expenses increased primarily due to the acquisitions  completed in the
last three quarters of 1999. The increase in operating  expenses as a percentage
of revenues was primarily due to increased  transportation costs incurred as the
Company  disposed of waste  collected from the Eastern New England region at its
landfills in Central Pennsylvania.  In addition,  the Company experienced higher
fuel costs during the first quarter of 2000 due to increased prices. The Company
also had higher than normal repairs and maintenance  costs on its rolling stock.
Finally, the Company had increased labor costs as it ramped up operations at its
Somerset, PA region and also at its Vermont and Eastern New England regions.

Depreciation  and  amortization  expense  includes  depreciation of property and
equipment over their useful lives using the straight-line  method,  amortization
of  goodwill  and other  intangible  assets  over their  useful  lives using the
straight-line  method, and amortization of landfill  development costs using the
units-of-production  method.  Depreciation  and amortization  expense  increased
$2,025,000 or 116% to $3,778,000  for the three months ended March 31, 2000 from
$1,753,000  for the  comparable  period in 1999.  The  increase is the result of
increased   depreciation   costs  of  the  additional  assets  acquired  through
acquisition  and  increased   amortization  due  to  substantial   increases  in
intangible  assets  related  to  acquisitions.   Additionally,  amortization  of
landfill  development  costs increased as a result of the increase in the amount
of waste  accepted at the Company's  Moretown  landfill and the additions of the
Sandy Run and Community Refuse,  Inc.  landfills in Central  Pennsylvania.  As a
percentage of revenues, depreciation and amortization expense increased to 22.5%
in the first  quarter  of 2000  from  19.8% in the first  quarter  of 1999.  The
increase in depreciation and amortization expense as a percentage of revenues is
primarily attributable to capital expenditures during the last three quarters of
1999.

Acquisition  integration  costs  are costs  incurred,  after an  acquisition  is
closed,  to  integrate  the  acquired  operation  with  the  Company's  existing
operation.  These costs are separate from any obligations or consideration  paid
to the seller.  These costs include one-time,  non-recurring costs, which in the
opinion of Company management have no future value and are expensed as incurred.
The  majority  of the items  identified  as  Acquisition  Integration  Costs are
related to: 1). Health and Safety, 2). Name Change, 3). Information Systems, 4).
Employee Severance and Retention,  and 5). Physical Operation  Relocation Costs.
These  charges  are  accrued  as  the  costs  are  incurred.  While  acquisition
integration  activities are generally completed within one year from the date of
acquisition, expenses and accruals are booked each quarter as they are incurred.
Acquisition  integration costs totaled approximately  $283,000 and $544,400, for
the three months ended March 31, 2000 and 1999, respectively.

Selling,  general and administrative  expenses consist of corporate  development
activities,  marketing and public relations costs,  administrative  compensation
and benefits,  legal and accounting and other professional fees as well as other
administrative  costs and overhead.  Selling,  general and administrative  costs
increased  approximately  $954,000,  or 50%, to  $2,868,000  for the three month
period ended March 31, 2000 from $1,914,000 in the comparable period in 1999. As
a percentage of revenue,  selling, general and administrative expenses decreased
to 17.1% for the three  months  ended  March  31,  2000 from  21.6% for the same
period in 1999.  The dollar  increase was due to efforts by the Company to build
an infrastructure to sustain its significant  growth through  acquisition and to
support the several  corporate  initiatives  designed to implement its strategy.
The  decrease as a  percentage  of revenue  was  primarily  due to the  expanded
revenue base and related efficiencies.

Interest  income  decreased  $113,000,  or 67%, to $56,000 for the three  months
ended March 31,  2000,  from  $168,000  in the  comparable  period in 1999.  The
decrease was the result of lower average cash and investment balances.

Interest  expense  and  financing  costs,  net  of  capitalized  interest  costs
increased  $2,151,000,  or 107%, to $4,157,000  for the three month period ended
March 31, 2000,  from  $2,006,000  for  comparable  period in 1999. The increase
resulted primarily from increased  indebtedness  incurred in connection with the
11 1/2% Senior  Notes,  the 7%  Convertible  Subordinated  Notes and other debt.
Interest is  capitalized  on landfill  development  costs related to permitting,
site preparation,  and facility construction during the period that these assets
are undergoing activities necessary for their intended use.

Other  expenses  were  $719,000 and $132,000 for the three month  periods  ended
March 31, 2000 and 1999,  respectively.  Such expenses  primarily  relate to the
write-off of acquisition related expenses.

The net loss for the three  months  ended  March 31,  1999  includes  a non-cash
charge of $5,584,000 in connection with the conversion of debt into equity.

EBITDA:

EBITDA  is  defined  as  operating   income  from  continuing   operations  plus
depreciation  and  amortization,  which includes  depreciation  and amortization
included  in  selling,  general  and  administrative  expenses.  EBITDA does not
represent,  and should not be considered as an alternative to net income or cash
flow from operating activities,  each as determined in accordance with generally
accepted accounting principles ("GAAP").  Moreover,  EBITDA does not necessarily
indicate whether cash flow will be sufficient for such items as working capital,
capital expenditures, or to react to changes in the Company's industry or to the
economy in general.  The Company believes that EBITDA is a measure commonly used
by lenders and certain  investors  to  evaluate a company's  performance  in the
solid waste  industry.  The Company also  believes  that EBITDA data may help to
understand the Company's performance because such data may reflect the Company's
ability to generate cash flows,  which is an indicator of its ability to satisfy
its  debt  service,  capital  expenditures  and  working  capital  requirements.
However,  functional or legal requirements may require the conservation of funds
for uses other than those previously described. Because EBITDA is not calculated
by all companies and analysts in the same fashion,  investors  should  consider,
among other  factors:  the  non-GAAP  nature of EBITDA;  actual cash flows;  the
actual availability of funds for debt service,  capital expenditures and working
capital;  and the comparability of the Company's EBITDA data to similarly-titled
measures  reported by other  companies.  Adjusted EBITDA consists of EBITDA,  as
defined above, excluding non-recurring charges.

The following table sets forth, for the periods indicated,  certain data derived
from the Company's Consolidated Statement of Operations, to determine EBITDA and
Adjusted EBITDA:
                                                      Three months ended
                                                           March 31,
                                                     2000             1999
                                                 -------------    -------------

  Loss from operations                           ($ 3,578,701)      ($ 919,381)

  Depreciation and amortization                     3,839,188        1,775,970
                                                 -------------     ------------

  EBITDA                                              260,487          856,589

  Acquisition integration costs                       282,661          544,400
                                                 -------------     ------------

  Adjusted EBITDA                                   $ 543,148       $ 1,400,989
                                                 =============     ============

  EBITDA as a % of revenue                               1.6%             9.7%
                                                 =============     ============

  Adjusted EBITDA as a % of revenue                      3.2%            15.8%
                                                 =============     ============


Financial Position

WSI had approximately $2.1 million in cash as of March 31, 2000. This represents
a decrease of  approximately  $10.1  million from $12.9  million in December 31,
1999. The Company had negative working capital of approximately  ($18.8) million
as of March 31,  2000,  a decrease of  approximately  $8.2  million  from ($8.2)
million in March 31, 1999.

At March 31, 2000, the Company had approximately $11.3 million in trade accounts
receivables.  The Company has  estimated an allowance  for doubtful  accounts of
approximately  $925,000,  which is  considered  sufficient  to cover  future bad
debts.

The Company's business is capital intensive. The Company's capital requirements,
which are substantial,  include property,  equipment,  capital  expenditures for
landfill  cell   construction,   landfill   development  and  landfill   closure
activities.  Principally  due to these  factors,  the Company may incur  working
capital  deficits.  The Company plans to meet its capital needs through  various
financing sources,  including  internally generated funds, equity securities and
debt.

On May 13,  1998,  the  Company  closed  on an  offering  of  $60.0  million  7%
Convertible  Subordinated Notes which resulted in net proceeds to the Company of
approximately  $58.3 million.  On March 2, 1999, the Company completed a private
offering  of 11 1/2%  Senior  Notes in the  aggregate  principal  amount of $100
million due January  15, 2006 which  resulted in net  proceeds to the Company of
approximately $97.3 million. In August 1999, the Company issued 2,239,745 shares
of its common stock at $7 per share in a private placement for proceeds totaling
approximately  $15.7 million. In December 1999, the Company issued 15,000 shares
of  Series D  Preferred  Stock in a  private  placement  for  proceeds  totaling
approximately $15 million. The Company has used the proceeds from these debt and
equity offerings to complete various acquisitions and construction  projects. In
March 1999,  approximately  $10,390,000 of the 7% Convertible Subordinated Notes
were exchanged into common stock through an exchange  offering.  On February 15,
2000  approximately  $22.8 million of the 7% Convertible  Subordinated Notes and
approximately  $15.4 million of the 11 1/2% Senior Notes,  plus accrued interest
were  exchanged  into an aggregate of 38,531  shares of the  Company's  Series E
Convertible Preferred Stock through an exchange offering.

During the three months ended March 31, 2000 the Company  continued  development
and  construction  activities  on  several  capital  projects.  There  can be no
assurance  that  additional  debt or  equity  financing  will be  available,  or
available  on terms  acceptable  to the  Company.  Any failure of the Company to
obtain required  financing would have a material adverse effect on the Company's
financial  condition  and  results  of  operation.  Additions  to  property  and
equipment during the three months ended March 31, 2000, were  approximately $2.9
million.

The Company used net cash from  operating  activities for the three months ended
March 31, 2000 of approximately $4,828,000.  During the same period in 1999, the
Company generated net cash $1,735,000 from operating  activities.  The decreased
cash flow from  operations in 2000 was due primarily to the increased  revenues,
which were  offset by  related  increases  in cost of  operations  and  selling,
general and  administrative  expenses.  In  addition,  the Company paid cash for
interest expense of approximately  $7.2 million.  The remainder of the cash flow
decrease was due to changes in the operating assets and liabilities including an
increase  in accounts  payable,  offset by  decreases  in accrued  expenses  and
deferred revenue and an increase in accounts receivable .

EBITDA  decreased by $597,000 during the first quarter of 2000 to  approximately
$260,000 from EBITDA of $857,000 during the same period in 1999. As a percentage
of revenue,  EBITDA decreased to 1.6% during the first quarter of 2000 from 9.7%
in the first quarter of 1999.  Adjusted EBITDA  decreased by $858,000 during the
first  quarter of 2000 to  $543,000  from  $1,401,000  during the same period in
1999. As a percentage of revenue,  Adjusted EBITDA  decreased to 3.2% during the
first quarter of 2000 from 15.8% in the first quarter of 1999.

Net cash used by investing  activities during the first three months of 2000 was
$5,507,000  compared  to  $39,071,000  in  the  same  period  in  1999.  Capital
expenditures of approximately  $2.9 million were made in connection with ongoing
construction  projects and to increase  operating  efficiencies at the Company's
existing operations.

Net cash used by financing  activities during the first three months of 2000 was
approximately $494,000. The primary uses of cash were approximately $200,000 for
the  principal  payment of debt and $281,000 for  expenses  associated  with the
Exchange transaction, see footnote 5.

During August 1999,  the Company  entered into a $25 million  secured  revolving
credit  facility with The BankNorth  Group,  N.A. to fund  acquisitions  and for
general working capital  purposes.  The revolving credit agreement has a term of
three years, provides for an interest rate based on LIBOR or Prime, and includes
other terms and conditions customary for secured revolving credit facilities. At
December 31, 1999 and March 31, 2000,  the Company had  borrowed  $17.5  million
against the credit facility.

On April 20, 2000, the Company entered into a back-up $7.5 million  subordinated
revolving credit facility with BIII Capital Partners, LP, which is a significant
shareholder of the Company,  for general  working capital  purposes.  The credit
agreement  has a term of one year,  provides  for an interest  rate of 20%,  and
includes other terms and conditions customary for revolving credit facilities.

At March 31, 2000,  the Company had  approximately  $136.0 million of short-term
and long-term debt.

The Company does not believe its  operations  have been  materially  affected by
inflation.

Based upon its current  operating  plan, the Company  believes that its cash and
cash equivalents, available borrowing capacity, future cash flow from operations
and the proceeds of future debt and equity financings will satisfy the Company's
working  capital  needs for the  foreseeable  future.  However,  there can be no
assurances  in this  regard.  See Certain  Factors  Affecting  Future  Operating
Results.

Certain Factors Affecting Future Operating Results

The  following  factors,  as well as others  mentioned in the  Company's  Annual
Report on Form 10-K for the year  ended  December  31,  1999,  (filed  March 30,
2000),  could cause actual results to differ  materially from those indicated by
forward-looking statements made in this Quarterly Report on Form 10-Q:

  - Our history of losses makes investment in Waste Systems highly speculative;
  - Our high level of indebtedness could adversely affect our financial health;
  - Incurring more debt could further exacerbate the risks of our high  level of
      indebtedness;
  - We may not generate enough cash to service our indebtedness or our other
      liquidity needs;
  - We have no control over many factors in our ability to finance planned
      growth;
  - Our future success depends upon our ability to manage rapid growth in
      operations and personnel;
  - Our future success depends upon our ability to integrate acquisitions;
  - Loss of key executives could affect Waste Systems' ability to achieve our
      business objectives;
  - Failed acquisitions or projects may adversely  affect our results of
      operations and financial condition;
  - Our business may not succeed due to the highly competitive nature of the
      solid waste management industry;
  - Seasonal revenue fluctuations may negatively impact our operations;
  - The geographic concentration of our operations magnifies the  risks  to our
      success;
  - Potential difficulties in acquiring landfill capacity could increase our
      costs;
  - Failure to obtain landfill closure performance bonds and letters of credit
      may adversely affect our business;
  - Estimated accruals for landfill closure and post-closure  costs may not meet
      our actual financial obligations;
  - Environmental and other government regulations impose costs and uncertainty
      on our operations;
  - We are exposed to potential liability for environmental damage and
      regulatory noncompliance;
  - Our environmental liability insurance may not cover all risks of loss; and
  - Addressing local community concerns about our operations may adversely
      affect our business.


<PAGE>


PART II

Item 1.  Legal Proceedings

Legal  Matters.  The Company is party to pending legal  proceedings  and claims.
Although the outcome of such  proceedings  and claims cannot be determined  with
certainty,  the  Company's  management,  after  consultation  with outside legal
counsel,  is of the opinion that the expected  final  outcome  should not have a
material  adverse  effect  on the  Company's  financial  condition,  results  of
operations or liquidity.

Item 2.  Changes in Securities

On February 15, 2000, the Company  closed an Exchange Offer for its  $49,551,426
of Convertible Subordinated Notes due 2005 and its $100,000,000 Senior Notes due
2006.  Approximately  $15,355,000  principal  amount of, plus accrued but unpaid
interest  on,  its 11 1/2%  Series B  Senior  Notes  due 2006 and  approximately
$22,832,000  principal  amount of, plus  accrued but unpaid  interest on, its 7%
Convertible  Subordinated Notes due 2005 were tendered and exchanged into shares
of the Company's  newly  designated  Series E Convertible  Preferred Stock which
carry an 8%  dividend  which is  payable  in kind or cash at the  option  of the
Company.  The  Company  issued an  aggregate  of 38,531  shares of its  Series E
Convertible Preferred Stock.

Item 3.  Defaults on Senior Securities

None.

Item 4.  Submission of Matters to a Vote of Security Holders

None.

Item 5.  Other Information

None.

Item 6.  Exhibits, Financial Statement Schedules, and Reports on Form 8-K

(A)      1.  Financial Statements

         The  financial  statements  are  listed  under  Part I,  Item 1 of this
Report.

         2.  Financial Statement Schedules

         None.

         3.  Exhibits

         None.

(B)      Reports on Form 8-K

         On January 18, 2000,  the Company  filed a Current  Report on Form 8-K,
         whereby it announced  the  commencement  of an exchange  offer to issue
         shares of a newly designated  series of convertible  preferred stock in
         exchange  for the  Company's  11 1/2%  Senior  Notes due 2006,  11 1/2%
         Series B Senior Notes due 2006 and 7%  Convertible  Subordinated  Notes
         due 2005.

         On March 21,  2000,  the  Company  filed a Current  Report on Form 8-K,
         whereby its announced the completion of the exchange  offers for its 11
         1/2% Senior Notes due 2006,  11 1/2% Series B Senior Notes due 2006 and
         its 7% Convertible Subordinated Notes due 2005.


<PAGE>


SIGNATURES

Pursuant to the  requirements  of Section 13 of the  Securities  Exchange Act of
1934,  the  Registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.


                                       WASTE SYSTEMS INTERNATIONAL, INC.


   Date: May 15, 2000                  By: /s/ Philip Strauss
         ------------                     ----------------------------
                                          Philip Strauss
                                          Chairman, Chief Executive Officer and
                                          President
                                          (Principal Executive Officer)



   Date: May 15, 2000                  By: /s/ James Elitzak
         ------------                      ----------------------------
                                           James Elitzak
                                           Vice President and Chief Financial
                                           Officer
                                           (Principal Financial and Accounting
                                           Officer)

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
       This schedule contains summary financial information extracted from Waste
Systems International, Inc.'s balance sheet and income statement for the period
ended March 31, 2000 and is qualified in its entirety by reference to such 10-Q
filing.

</LEGEND>
<CIK>                                      0000847468
<NAME>                Waste Systems International, Inc
<MULTIPLIER>                                   1
<CURRENCY>                                     USD

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                              DEC-31-2000
<PERIOD-START>                                 JAN-01-2000
<PERIOD-END>                                   MAR-31-2000
<EXCHANGE-RATE>                                1
<CASH>                                         2,088,105
<SECURITIES>                                   0
<RECEIVABLES>                                  11,299,629
<ALLOWANCES>                                   (975,000)
<INVENTORY>                                    0
<CURRENT-ASSETS>                               14,987,516
<PP&E>                                         190,946,244
<DEPRECIATION>                                 (16,284,948)
<TOTAL-ASSETS>                                 244,911,603
<CURRENT-LIABILITIES>                          33,763,607
<BONDS>                                        0
                          0
                                    53,531,000
<COMMON>                                       203,483
<OTHER-SE>                                     96,097,292
<TOTAL-LIABILITY-AND-EQUITY>                   244,911,603
<SALES>                                        16,801,641
<TOTAL-REVENUES>                               16,801,641
<CGS>                                          17,512,029
<TOTAL-COSTS>                                  20,380,342
<OTHER-EXPENSES>                               (663,947)
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             4,156,967
<INCOME-PRETAX>                                (8,399,617)
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            (8,399,617)
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                (963,172)
<CHANGES>                                      0
<NET-INCOME>                                   (10,129,122)
<EPS-BASIC>                                  (0.49)
<EPS-DILUTED>                                  (0.49)



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission