CASDIM INTERNATIONAL SYSTEMS INC
10QSB, 1997-08-19
BLANK CHECKS
Previous: NATIONAL TAX CREDIT PARTNERS L P, 10-Q, 1997-08-19
Next: STELAX INDUSTRIES LTD, 10-Q, 1997-08-19





                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB

X    Quarterly  report under Section 13 or 15(d) of the Securities  Exchange Act
     of 1934 for the quarterly period ended June 30, 1997.

__   Transition  report  under  Section 13 or 15(d) of the  Exchange Act for the
     transition period from to

Commission file number: 00-21219


                       CASDIM INTERNATIONAL SYSTEMS, INC.
        (Exact Name of Small Business Issuer as Specified in Its Charter)

         Delaware                                      83-0288100
    (State of Incorporation)                (I.R.S. Employer Identification No.)


                              150 East 58th Street
                            New York, New York 10155
                    (Address of Principal Executive Offices)

                                 (212) 829-1700
                               Fax: (212) 829-1705
                (Issuer's Telephone Number, Including Area Code)

              (Former Name, Former Address and Former Fiscal Year,
                         if Changed Since Last Report)

Check whether the issuer:  (1) filed all reports required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days. Yes X No__


                      APPLICABLE ONLY TO CORPORATE ISSUERS

As of June 30, 1997, the Issuer had 15,334,001 shares of Common Stock, par value
$0.01, outstanding.

Transitional Small Business Disclosure Format (check one):  Yes__   No  X



                                                        

<PAGE>



                       CASDIM INTERNATIONAL SYSTEMS, INC.

                                      INDEX

                                                                            Page
                                                                            ----

Part I - Financial Information:

   Item 1.  Financial Statements

   Consolidated balance sheets at June 30, 1997 and December 31, 1996.......3

   Consolidated statements of income for the three and six months
            ended June 30, 1997 and 1996....................................4

   Consolidated statements of cash flows for the six months
            ended June 30, 1997 and 1996....................................5

   Notes to unaudited consolidated financial statements..................6-13

   Item 2.  Management's Discussion and Analysis of Financial
            Condition and Results of Operations............................14


Part II - Other Information:


   Item 4.  Submission of Matters to a Vote of Shareholders................18

   Item 6.  Exhibits and Reports on Form 8-K...............................18

Signatures.................................................................19



                                       -2-

<PAGE>



                       CASDIM INTERNATIONAL SYSTEMS, INC.
                           CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                                   June 30,               December 31,
                                                                                     1997                     1996
                                                                                     ----                     ----
                                                                                 (Unaudited)              (Audited)
<S>                                                                               <C>                   <C>
                                     ASSETS
CURRENT ASSETS
            Cash............................................................       $ 996,230            $   915,527
            Accounts receivable
                     Trade - Note 8.........................................         309,660                438,807
                     Related Parties........................................         830,506                834,144
                     Other..................................................         249,081                254,200
            Prepaid expenses ..............................................          337,890                148,323
            Investments.....................................................          90,000                173,596
                                                                                ------------           ------------
                                                                                   2,813,367              2,764,597
PROPERTY AND EQUIPMENT
            Property and equipment..........................................         271,268                225,361
            Less accumulated depreciation...................................       (  73,006)            (   36,435)
                                                                                ------------          -------------
                                                                                     198,262                118,926
OTHER ASSETS
            Deposits........................................................          55,893                 10,200
            Start-up and organization costs, net............................          45,096                 48,304
            Patent, net - Note 3............................................         375,000                400,000
            Product development costs - Note 4..............................       1,419,056                943,164
                                                                                ------------           ------------
                  Total.....................................................      $4,906,674             $4,355,191
                                                                                ============             ==========
                      LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
            Accounts payable
                     Trade..................................................      $  188,375            $    52,675
                     Other-Note 13..........................................         430,091                469,355
            Current maturities of debt......................................         200,400                     --
            Notes payable...................................................         795,318              1,344,416
                                                                                ------------             ----------
                                                                                   1,614,184              1,866,446
LONG-TERM DEBT
            Accrued severance pay - Note 5..................................          25,474                 25,474
            Long term bank debt - Note 9....................................         750,150                     --

STOCKHOLDERS' EQUITY - Notes
            Common stock, $.01 par value, 30,000,000
             shares authorized 15,334,001 shares issued and
             outstanding, 285,000 shares held as treasury stock.............         169,590                    985
            Additional paid in capital......................................       4,873,057              3,145,268
            Less treasury stock (cost)......................................      (    1,425)              (  1,425)
            Gain (loss) from foreign currency translation. .................              --               ( 51,860)
            Retained earnings (deficit).....................................      (2,524,356)             ( 629,697)
                                                                                ------------          -------------
                             Total shareholders' equity.....................      $2,516,866            $ 2,463,271
                                                                                ------------            -----------
                                 Total liabilities and shareholders' equity.    $  4,906,674            $ 4,355,191
                                                                                ============           ============
</TABLE>


        See accompanying notes to the consolidated financial statements.


                                       -3-

<PAGE>







                       CASDIM INTERNATIONAL SYSTEMS, INC.
                        CONSOLIDATED STATEMENTS OF INCOME
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                    Three Months           Three Months            Six Months          Six Months
                                                    Ended June 30,         Ended June 30,         Ended June 30,      Ended June 30,
                                                        1997                   1996                   1997                 1996
                                                       ------                 ------                 ------               -----

<S>                                               <C>                     <C>                  <C>                   <C>       
Sales........................................         $24,460                $ 9,027               $31,455           $  262,034
Cost of sales................................          32,251                 24,243                32,251               56,028
                                                     --------             ----------                ------           ----------
Gross profit.................................          (7,791)               (15,216)                 (806)             206,006
Selling, general and adminis-
   trative expenses..........................       1,477,051                477,454             1,962,543              591,443
                                                    ---------              ---------             ---------           ----------
(Loss) from operations                             (1,484,842)              (492,670)           (1,963,349)            (385,437)

Other income (expense)
     Interest income.........................          11,708                  9,211                17,536                9,211
     Interest expense........................         (20,173)               (16,097)              (42,389)             (34,807)
     Gain (loss) from sale of
       investments...........................             --                      --               145,402                   --
                                                  -----------               ---------            ---------            ---------
                 Total.......................          (9,005)                (6,886)              120,549              (25,596)
                                                     --------                -------               -------               ------

(Loss) from operations
    before taxes.............................      (1,493,847)              (499,556)           (1,842,800)            (411,033)
Income tax (expense) benefit.................              --                 33,185                    --                   --
                                                  -----------            -----------            ----------           ----------
Net (loss)...................................     $(1,493,847)             $(466,371)          $(1,842,800)           $(411,033)
                                                  ===========              =========          ============           ==========
Net (loss) per share of
    common stock.............................         $(.0974)             $  (.0394)            $  (.1202)            $ (.0363)
                                                     ========              =========             =========             ========
Net (loss) per share of
common stock on a fully
    diluted basis............................         $(.0932)             $  (.0348)            $  (.1149)            $ (.0358)
                                                     ========              =========             =========             ========
Weighted average number of
    outstanding shares.......................      14,635,099             13,813,541            14,334,497           12,384,969
                                                   ==========             ==========            ==========           ==========

</TABLE>

          See accompanying notes to consolidated financial statements.



                                       -4-

<PAGE>



                       CASDIM INTERNATIONAL SYSTEMS, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                 FOR THE SIX MONTHS ENDED JUNE 30, 1997 AND 1996
<TABLE>
<CAPTION>
                                                                           1997                      1996
                                                                           ----                      ----
                                                                        (Unaudited)               (Unaudited)
<S>                                                                    <C>                        <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
         Net income (loss)............................................ $(1,842,800)                $(443,285)
         Adjustments to reconcile net income to net cash
                  provided by operating activities:
                  Depreciation and amortization........................     64,779                    50,239
                  Stock option compensation............................         --                   164,063
         Changes in operating assets and liabilities:
            (Increase) decrease in:
                  Accounts receivable - trade..........................    129,147                  (209,323)
                  Accounts receivable - other..........................   (180,810)                   99,729
            (Decrease) increase in:
                  Accounts payable - trade.............................    135,700                   134,859
                  Accounts payable - other.............................    (39,264)                   13,882
                                                                         ---------                  --------
                           Net cash provided (used) by
                           operating activities........................ (1,733,248)                 (189,836)
                                                                        ----------                  --------

CASH FLOWS FROM INVESTING ACTIVITIES:
         Payment for product development costs.........................         --                   (27,500)
         Purchase of property and equipment............................    (45,907)                  (42,170)
         Sale of investments -net......................................     83,596                        --
         Payment of security deposit...................................    (45,693)                  (10,200)
            Payment for product development costs......................   (475,892)                       --
                                                                          --------                  --------

                           Net cash used in investing activities......    (483,896)                  (79,870)
                                                                           --------                  -------

CASH FLOWS FROM FINANCING ACTIVITIES:
         Payment on short term debt....................................    401,452                   280,193
         Severance pay.................................................         --                    22,961
         Proceeds from issuance of stock...............................  1,896,395                 2,688,079
                                                                         ---------                 ---------
                           Net cash provided (used) by
                           financing activities........................  2,297,847                 2,991,233
                                                                         ---------                 ---------

NET INCREASE IN CASH...................................................     80,703                 2,721,527

CASH:
         Beginning of period...........................................    915,527                        26
                                                                          --------                 ---------
         End of period.................................................  $ 996,230                $2,721,533
                                                                         =========                ==========

</TABLE>

          See accompanying notes to consolidated financial statements.



                                       -5-

<PAGE>




                       CASDIM INTERNATIONAL SYSTEMS, INC.
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS



1.   Basis of Presentation

     The accompanying financial information is unaudited, but, in the opinion of
     management, reflects all adjustments (which include only normally recurring
     adjustments)  necessary to present fairly the Company's financial position,
     operating  results  and  cash  flows  for the  periods  presented.  Certain
     information  and  footnote   disclosures  normally  included  in  financial
     statements  prepared  in  accordance  with  generally  accepted  accounting
     principles  have  been  condensed  or  omitted  pursuant  to the  rules and
     regulations  of the  Securities  and  Exchange  Commission.  The  financial
     information  should  be read in  conjunction  with  the  audited  financial
     statements  and notes thereto for the year ended December 31, 1996 included
     in the Company's Annual Report on Form 10-KSB filed with the Securities and
     Exchange Commission. The results of operations for the three- and six-month
     periods ended June 30, 1997 are not  necessarily  indicative of the results
     to be expected for the full year.

2.   Summary of Significant Accounting Policies:

     This summary of  significant  accounting  policies of CASDIM  INTERNATIONAL
     SYSTEMS,  INC., (the "Company") and its  subsidiaries,  CASDIM  INTERACTIVE
     SYSTEMS USA, INC.  ("Casdim  USA") and CASDIM  INTERACTIVE  SYSTEMS,  LTD.,
     (ISRAEL)  ("CISL"),  is presented to assist in understanding  the Company's
     financial   statements.    The   financial   statements   and   notes   are
     representations of the Company's management, which is responsible for their
     integrity and objectivity.

     a.   Principles of  consolidation  - In 1995, the Company issued  8,500,000
          shares of stock after a 50:1  reverse  stock split to acquire  100% of
          the  voting and equity  shares of Casdim  USA,  which owns 100% of the
          voting and equity shares of CISL.  The business  combination  has been
          accounted for using the pooling method of accounting. The consolidated
          financial  statements  include  the  accounts  of the  Company and its
          subsidiaries.

     b.   Foreign  operations  - CISL  maintains  its  accounts  in nominal  New
          Israeli  Shekels  ("NIS").  Certain  of  the  dollar  amounts  in  the
          financial  statements  may  represent  the dollar  equivalent of other
          currencies,  including  the NIS,  which  may not be  exchangeable  for
          dollars.

          Transactions  and  balances  denominated  in dollars are  presented at
          their  dollar  amounts.   Non-dollar  transactions  and  balances  are
          remeasured into dollars in accordance with the principles set forth in
          the  Statement  of  Financial  Accounting  Standards  ("FAS")  No. 52,
          "Foreign Currency  Translation," of the Financial Accounting Standards
          Board of the United States ("FASB").

          Accordingly, certain items relating to the Company's Israel subsidiary
          have been remeasured as follows:

               Monetary items-at the current exchange rate at each balance sheet
               date;


                                       -6-

<PAGE>


                       CASDIM INTERNATIONAL SYSTEMS, INC.
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS



               Nonmonetary items-at historical exchange rates;

               Income and expense items-at exchange rates current as of the date
               of recognition of those items  (excluding  depreciation and other
               items deriving from nonmonetary items);

               Exchange  gains  and  losses  from  aforementioned  remeasurement
               (which  are  immaterial  for  each  year)  are  reflected  in the
               statements of income.

               Linkage Basis - Balances which are linked to the Israeli Consumer
               Price Index (the "CPI") are  presented  on the basis of the index
               at the balance sheet date, which index is published subsequently.
               Balances  denominated in, or linked to, currencies other than the
               dollar are presented  according to the exchange rates  prevailing
               at the balance sheet date.

               The effects of the  inflationary  erosion of  monetary  items and
               interest  is  included  in  financial  income  or  expenses,   as
               appropriate.

     c.   Fixed Assets - Fixed assets are stated at cost.  Depreciation has been
          calculated by the straight-line method over the estimated useful lives
          of the assets.

                                                        Years
                                                        -----
          Leasehold improvements                         10
          Motor vehicles                                  7
          Office furniture and equipment (mainly
          computers and peripheral equipment)            5-20

          Leasehold  improvements are depreciated using the straight-line method
          over the period of each lease, not to exceed the estimated useful life
          of the improvements.

     d.   Cash and Cash  Equivalents  - For  purposes of the  statement  of cash
          flows,  the Company  considers cash and cash equivalents to consist of
          all cash, either on hand or in banks including time deposits,  and any
          highly  liquid  debt  instruments  purchased  with a maturity of three
          months or less.

     e.   Bad Debts - Uncollectible  accounts  receivables are charged  directly
          against earnings when they are determined to be uncollectible.  Use of
          this  method  does  not  result  in a  material  difference  from  the
          valuation method required by generally accepted accounting principles.




                                       -7-

<PAGE>


                       CASDIM INTERNATIONAL SYSTEMS, INC.
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS



     f.   Estimates - The preparation of financial statements in conformity with
          generally accepted  accounting  principles requires management to make
          estimates and assumptions  that affect the reported  amounts of assets
          and liabilities and disclosure of contingent assets and liabilities at
          the date of the  financial  statements  and the  reported  amounts  of
          revenues and expenses  during the  reporting  period.  Actual  results
          could differ from those estimates.

3.   Patent

     In January  1995,  the Company  acquired a pending  patent No.  108935 from
     CASDIM SOFTWARE SYSTEMS, LTD. for the sum of $500,000.  The patent is being
     depreciated using the straight-line method over the period of ten years.

4.   Product Development Costs

     Based  on  the  Company's  product   development   process,   technological
     feasibility  is  established  upon  completion  of a working  model.  Costs
     incurred by the Company  between  completion  of the working  model and the
     point at which  model the product is ready for  general  release  have been
     capitalized.  Total costs  incurred to June 30, 1997 were  $1,419,056.  The
     costs were  principally  incurred in the  development  of the Company's IOD
     information on demand project for Ramada Franchise Systems, Inc.

     Capitalized  software  costs are  amortized by the greater of: (i) ratio of
     current  gross  revenues from sales of the software to the total of current
     anticipated  future gross  revenue from sales of that  software or (ii) the
     straight-line  method  over  the  remaining  estimated  useful  life of the
     product  (not  greater  than  three  years).   The  Company   assesses  the
     recoverability  of  this  intangible  asset  by  determining   whether  the
     amortization of the asset over its remaining life can be recovered  through
     undiscounted future operating cash flows from the specific product.

5.   Accrued Severance Pay

     The  liability of the Company for  severance  pay for the  employees of its
     Israeli  subsidiary is calculated on the basis of the latest salary paid to
     its  employees  and the length of time they have  worked  for the  Company.
     Pursuant to Israeli  law,  the  liability  is covered by a provision in the
     Company's  balance sheet and amounts deposited with the severance pay funds
     and insurance  policies.  The insurance policies are owned by CISL and have
     been  entered  into by CISL on  behalf  of its  individual  employees.  The
     amounts accumulated with the insurance company are not under CISL's control
     or management  and are  therefore  not  reflected in the Company's  balance
     sheet.






                                       -8-

<PAGE>


                       CASDIM INTERNATIONAL SYSTEMS, INC.
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS


6.   Capital Stock

     On May 22, 1997 the Company completed a private placement of its securities
     in which 1,200,000 shares of common stock were issued for $1,500,000.

7.   Stock Warrants and Stock Options

     Stock Compensation Plans

     Under the Company's  1996 Stock Option Plan (the  "Plan"),  the Company may
     grant  options  for  up to  500,000  shares  of  its  common  stock  to its
     employees, directors and consultants. No options have been granted to date.

     Under the Plan, the exercise price of incentive stock options  ("ISOs") may
     not be less than 100% (or 110%,  if at the time of grant the optionee  owns
     more than 10% of the voting  stock of the Company) of the fair market value
     of the shares of common stock at the date of grant.  The purchase  price of
     each share  subject  to an option,  or any  portion  thereof,  which is not
     designated  as an ISO,  may not be less than 75% of the fair market of such
     shares on the date of grant.  The term of each option under the Plan may be
     for a period of up to ten years  (five years if the  recipient  is a 10% or
     more stockholder).

     Under a public relations  retainer agreement (the "Agreement") with Sunrise
     Financial  Group Inc.  ("Sunrise"),  the  Company  agreed to issue  Sunrise
     options  to  purchase  up  to  700,000   shares  of  its  common  stock  as
     consideration for its public relations services.  Of such options,  460,000
     options  vested as of April 24, 1996 and options to purchase  10,000 shares
     of common stock were to vest monthly for a 24-month period,  subject to the
     continued  provision  of services by Sunrise.  Options to purchase  540,000
     shares  of common  stock had  vested as of  December  31,  1996.  Under the
     Agreement , the purchase price of each share subject to an option is $1.00.
     The term of these options will expire on April 2001.

     In February 1997 the "Agreement"  with Sunrise was terminated.  The parties
     agreed that Sunrise would retain  options to purchase up to 300,000  shares
     of the Company's common stock.

     In  April  1997,  the  Company  entered  into  an  agreement  with  Pelican
     Consultants  U.S.A., Inc.  ("Pelican") to provide financial  consulting and
     financial  relations  services to the Company.  The Company agreed to issue
     Pelican  options to purchase up to 200,000  shares of the Company's  common
     stock at a purchase  price of $1.00 per  share.  Of such  options,  100,000
     options  vested as of April 11, 1997 and options to purchase the  remaining
     shares will vest ratably over the next  12-month  period  beginning May 11,
     1997, subject to the continued provision of services by Pelican.

     The  Company  has  accounted  for the fair value of the grant of options to
     Sunrise and Pelican in accordance with FASB Statement 123. The compensation
     costs  that has been  charged  against  income for the  options  granted to
     Sunrise and to Pelican was $164,063.



                                       -9-

<PAGE>


                       CASDIM INTERNATIONAL SYSTEMS, INC.
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS




     Warrants

     The Company issued  warrants  exercisable  into 1,150,000  shares of common
     stock in connection with its May 1996 private placement. The Company issued
     additional  warrants  exercisable  into  200,000  shares of common stock in
     connection with its May 22, 1997 private  placement.  All of such warrants,
     which  are  exercisable  at $1.00 per  share,  have  been  included  in the
     computation  of fully  diluted  earnings  per share.  As of June 30,  1997,
     500,000 of such  warrants  have been  exercised  and there  remain  850,000
     warrants available to be exercised.

8.   Accounts Receivable

     In March 1997,  CISL was informed by Kupat Holim  Leumit,  of its continued
     postponement  of payment of a trade account  receivable owed to the Company
     in the amount of approximately $300,000. The Company has also been informed
     by Kupat Holim Leumit that a change in senior management is currently being
     contemplated.  The Company is continuing to evaluate the  collectibility of
     this account.

9.   Long Term Bank Debt

     On March 3, 1997, CISL converted $950,550 of short-term debt into long-term
     debt.  The terms of the  refinancing  call for  payments of  principal  and
     interest at a 7.75% annual interest rate.

     The following is a schedule of principal payments:


          1997                                    $  200,400
          1998                                       200,400
          1999                                       200,400
          2000                                       200,400
          2001                                       148,950
                                                  ----------
                                                  $  950,550
          Current Maturities                      (  200,400)
                                                  ----------
          Long Term Debt                          $  750,150
                                                  ==========



                                      -10-

<PAGE>

                       CASDIM INTERNATIONAL SYSTEMS, INC.
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS


10.  Recent Accounting Pronouncement

     In February 1997, the Financial Accounting Standards Board issued Statement
     of Financial Accounting Standards No. 128 ("FAS 128") "Earnings Per Share."
     This statement is effective for the Company's  quarter ending  December 31,
     1997. The Statement  redefines  earnings per share under generally accepted
     accounting principles.  Under the new standard,  primary earnings per share
     is replaced by basic  earnings  per share and fully  diluted  earnings  per
     share is replaced by diluted earnings per share.

     The  unaudited  pro forma basic and diluted  earnings per share for the six
     months ended June 30, 1997 and 1996 computed in accordance with FAS 128 are
     as follows:


                                                 Six Months       Six Months
                                                    Ended            Ended
                                                  June 30,         June 30,
                                                    1997             1996
                                                    ----             ----

Basic (loss) per share......................     $( .1105)         $( .0334)
                                                 =========         =========
Diluted (loss) per share....................     $( .1095)         $( .0317)
                                                 =========         =========


11.      Statement of Cash Flows
         Supplemental Information:
         -------------------------

                                              Six                 Six
                                             Months              Months
                                              Ended               Ended
                                            June 30,            June 30,
                                              1997                1996
                                         --------------      ---------
Interest paid                               $ 42,389            $ 34,807
                                            ========            ========
Income taxes paid                            $ -0-               $ -0-
                                             ======              =====


                                      -11-


<PAGE>


                       CASDIM INTERNATIONAL SYSTEMS, INC.
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS


12.  Segment Reporting-Foreign Operations

     Included  in  the  consolidated   financial  statements  is  the  following
     financial  information  relating  to the  company's  wholly  owned  foreign
     subsidiary, Casdim Interactive Systems, Ltd. ("CISL").


BALANCE SHEET as of JUNE 30, 1997.
           ASSETS
                Cash                                             $        2,805
                Accounts receivable - trade                             309,660
                Accounts receivable - related parties                   830,506
                Prepaid expenses                                        337,890
                Property and equipment - net                            129,502
                Patent - net                                            375,000
                                                                  -------------
                   Total                                            $ 1,985,363
                                                                    ===========

           LIABILITIES AND SHAREHOLDERS EQUITY
                Notes payable                                      $    995,718
                Accounts payable                                         91,949
                Other payables                                          430,091
                Long term debt                                          750,150
                Accrued severance pay - net                              25,474
                Capital stock                                                35
                Retained earnings (deficit)                       (     308,054)
                                                                  -------------
                   Total                                            $ 1,985,363
                                                                    ===========

INCOME STATEMENT FOR THE SIX MONTHS ENDED JUNE 30, 1997
           Sales                                                  $      31,445
           Cost of sales                                                 32,251
                                                                 --------------
                Gross profit                                          (     806)
           Sales, administrative and general expenses                   341,187
                                                                  -------------
           Operating (loss)                                        (    341,993)
           Interest expense                                              42,389
                                                                  -------------
                   Net (loss)                                       $  (384,382)
                                                                    ============






                                      -12-

<PAGE>


                       CASDIM INTERNATIONAL SYSTEMS, INC.
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS



13.  Other Payables

     Included in other payables are the following:


<TABLE>
<CAPTION>
                                                  June 30, 1997     December 31, 1996
                                                  -------------     -----------------

<S>                                                <C>                  <C>          
Accrued payroll                                    $     41,152         $      49,751
Accrued expenses                                          8,927                12,662
Income taxes payable to the State of Israel             380,012               406,942
                                                   ------------          ------------
                                                    $   430,091           $   469,355
                                                    ===========           ===========


</TABLE>





                                                 -13-

<PAGE>



           Management's Discussion and Analysis of Financial Condition
                            and Results of Operations


     The discussion  and analysis which follows in this Quarterly  Report and in
other reports and documents of the Company and oral statements made on behalf of
the Company by its  management  and others may contain trend  analysis and other
forward-looking  statements  within the meaning of Section 21E of the Securities
Exchange Act of 1934 which reflect the  Company's  current views with respect to
future events and financial  results.  These  include  statements  regarding the
Company's  earnings,  growth and expansion plans,  forecasts and similar matters
which  are  not  historical   facts.  The  Company  reminds   stockholders  that
forward-looking  statements are merely  predictions and therefore are inherently
subject to  uncertainties  and other factors which could cause the actual future
events or  results to differ  materially  from those  described  in the  forward
looking statements.  These uncertainties and other factors include,  among other
things, the Company's ability to generate increased sales;  competitive factors;
the Company's ability to obtain additional  financing;  the Company's ability to
complete  and   subsequently   obtain   revenues  from  its  new  projects  (see
"Developments in 1997"); and technological difficulties and resource constraints
encountered in developing new products. The forward-looking statements contained
in this Quarterly Report should be considered in light of these factors.

     The  following  is   management's   discussion   and  analysis  of  certain
significant  factors which have affected the  Company's  financial  position and
operating  results  during the periods  included in the  accompanying  condensed
financial statements.


Developments in 1997

     The Company and Dick Clark  International  Cable Ventures Ltd. ("Dick Clark
Ventures") have agreed to enter into a joint venture,  to be known as Technology
Transfer Corporation, to exploit certain satellite transmission licenses held by
an affiliate of Dick Clark Ventures in Mexico.  These  licenses,  granted by the
Secretaria  de  Communicaciones  y Transports  ("SCT") of Mexico,  allow for the
installation  or  utilization  of  shared  teleports,   for  the  bi-directional
transmission  of voice,  video and data  within  the  footprint  of the  Mexican
Government's  two Solidaridad  satellites.  The Company has agreed to contribute
$500,000 to the joint venture which will design, install and operate an advanced
communications  platform based on the satellite  platform.  To date, the Company
expended approximately $367,000 in connection with this project. When activated,
the satellite  network is intended to provide a variety of electronic  services,
currently  unavailable on a wide scale in Mexico.  Initially,  the joint venture
intends  to  provide  electronic  transactional  services  under the trade  name
DataMex(TM)   which   service   will  include   transactional   banking  via  an
interconnected  ATM network,  point of purchase  transactions and  international
funds  transfers.  No  assurance  can be given that this joint  venture  will be
successful in developing the network or that it will be able to raise sufficient
capital for the initiation of its proposed business.

     On March 26, 1997, the Company and Ramada Franchise Systems,  Inc. ("RFS"),
a wholly owned  subsidiary of HFS  Incorporated,  announced  their  agreement to
enter into  "alpha" and beta"  testing of  Casdim's  integrated  Information  on
Demand System (the "IOD System").  The IOD System  incorporates  interactive TV,
Internet, video-on-demand, E-mail, and a club member facility. The IOD System is



                                      -14-

<PAGE>



designed to utilize a WAN to link video and data servers via  satellites  and/or
cable TV  systems.  Hotel  guests will  access  their TV through the  RFS/Casdim
default channel.  Access to various  services  including  E-mail,  stock quotes,
sports  scores,  video-on-demand,   airline  and  car  rental  reservations  and
residential  real estate listings will be provided to the hotel guest by the IOD
System.  Under the  proposed  arrangement,  Casdim  will  derive  revenues  from
advertising,  vendor  commissions  and user fees. RFS currently has over 120,000
lodging rooms in its franchise network. The Company and RFS have agreed to enter
into an agreement for full system implementation of the IOD System,  pursuant to
which RFS will  exclusively  recommend the IOD System to all of its  franchises,
upon the  successful  completion of the alpha and beta testing at various Ramada
Inn  locations.  The testing of the IOD System is  scheduled  to be completed in
March 1998. No assurance  can be given that such testing will prove  successful,
or that the Company  will be able to raise  sufficient  funds to install its IOD
System within the Ramada Inn franchise system.


Results of Operations

Quarter Ended June 30, 1997 Compared to Quarter Ended June 30, 1996.

     Kiosk and associated sales by the Company's wholly owned Israeli subsidiary
increased to $24,460  during the quarter  ended June 30, 1997 from $9,027 in the
comparable  1996 quarter.  The Company  expects that the revenues of its Israeli
subsidiary  will increase to a limited  degree during the remainder of 1997 as a
result  of  its  right  to  install  interactive  multimedia  informational  and
transactional  kiosks at Ben Gurion Airport and its obtaining  exclusive  rights
from an Israeli insurance  company to sell insurance  products through kiosks at
the Ben Gurion  Airport.  The Company is  developing  software to allow  Israeli
citizens to purchase insurance prior to their departing Israel for trips abroad.

     In the second  quarter of 1997, the Company's  costs of sales  increased to
$32,251  from  $24,243 in the 1996  second  quarter.  As a result of its limited
sales , the Company had a negative  gross profit for the 1997 second  quarter of
$7,791  compared  to a  negative  gross  profit of  $15,216  in the 1996  second
quarter.  The Company expects its gross margins to vary in the future  depending
on the nature and volume of its revenues.

     Selling, general and administrative expenses increased to $1,477,051 in the
1997 second quarter from $477,454 in the 1996 second  quarter,  due primarily to
the increased marketing costs associated with the Company's efforts to penetrate
the North American market and costs associated with the maintenance of executive
offices in New York City.  The Company  anticipates  that  selling,  general and
administrative  expenses  will  continue  to  increase  in 1997 a result  of the
planned increases in expenses relating to the introduction of its IOD System and
the establishment of the joint venture with Dick Clark Ventures.

     In the  second  quarter  of  1997  the  Company  capitalized  approximately
$213,000 of product development costs,  principally  relating to the IOD System.
The Company did not capitalize any such costs in the 1996 period.

     During the 1997 second quarter, the Company had other expenses of $9,005 as
compared to other  expenses of $6,886 in the 1996  second  quarter.  In the 1997
second quarter,  the Company was able to offset increased interest expenses with
interest income from the investment of the remaining proceeds



                                      -15-

<PAGE>



of its May 1996 and May 1997 private  placements.  The Company  expects that its
net interest expenses will increase during the remainder of 1997.

     For the quarter ended June 30, 1997, the Company had a loss from operations
of  $1,493,847  as  compared to a loss from  operations  of $499,556 in the 1996
comparable  quarter.  The  Company's  operating  loss in the 1997 second was due
primarily to the  substantial  increase in the  Company's  selling,  general and
administrative  expenses  and its low level of sales.  The  Company  expects  to
continue  to  incur  losses  during  the  remainder  of 1997,  but has  begun to
institute a program to curb expenses in order to reduce the level of such loss.

     In the quarter  ended June 30, 1997 the Company was not required to pay any
income taxes as a result of its operating loss while in the comparable period in
1996, it received a tax benefit of $33,185.

     As a result of the  foregoing,  the  Company's  net loss was  $1,493,847 or
$.0974 per share for the  quarter  ended June 30, 1997 as compared to a net loss
of $466,371 or $.0394 per share for the quarter ended June 30, 1996.

Six Months Ended June 30, 1997 Compared with Six Months Ended June 30, 1996

     Product sales  decreased to $31,445 during the six-month  period ended June
30, 1997 from $262,034  during the  comparable  period in 1996.  The decrease in
sales was principally  attributable  to the Company's  decision to emphasize the
leasing  of  kiosks  rather  than  their  sale  and its  inability  to  generate
substantial revenues from either sales or leasing.

     Cost of sales  decreased  to $32,251 in the 1997 period from $56,028 in the
1996 six-month  period,  principally as a result of the Company's lower level of
sales.  As a  result  of the  foregoing,  the  Company's  gross  profit  for the
six-month  period ended June 30, 1997 was a negative $806 as compared to a gross
profit of $206,006 in the 1996 period.

     Selling,   general  and  administrative  expenses  increased  in  the  1997
six-month period to $1,962,543 from $591,443 in the 1996 comparable  period, due
primarily to the Company's  establishment of executive offices in New York City,
increased  compensation,  legal and accounting  costs,  and increased  marketing
costs  associated  with the  Company's  efforts to penetrate  the United  States
market.

     During the six months ended June  30,1997,  the Company had other income of
$120,549  as compared to other  expenses of $25,596 in the 1996  period.  In the
1997  period  the  Company  recorded  a  gain  of  $145,400  on the  sale  of an
investment.

     For the six-month  period ended June 30, 1997, the Company had an operating
loss  of  $1,842,800  as  compared  to an  operating  loss of  $411,033  for the
comparable  period in 1996. The increase in the Company's  operating loss during
the 1997 period was due  primarily  to the  increase in the  Company's  selling,
general and administrative expenses and the decline in sales.

     As a result of the foregoing,  the Company had a net loss of $1,842,800 for
the  1997  six  month  period  as  compared  to a net  loss of  $411,033  in the
comparable 1996 period.




                                      -16-

<PAGE>



Liquidity and Capital Resources

     At June 30 1997, the Company had $996,230 in cash and $1,199,183 in working
capital as  compared to  $915,520  in cash and  $898,151  in working  capital at
December 31, 1996.  The Company's  financial  position was enhanced in 1997 as a
result of its receipt of $400,000  upon the  exercise of warrants  issued in the
1996 private placement and the completion of a $1.5 million private placement in
the second  quarter of 1997.  In  addition,  the  Company's  financial  position
benefitted  from  the  conversion  of  $955,550  of  its  Israeli   subsidiary's
short-term debt into long-term debt.

     Among the factors  that will affect the  Company's  working  capital in the
future  will be (i) the  amount  and  timing  of the  expenditures  required  to
complete the development,  installation and testing of the IOD System,  and (ii)
the timing of the payment of  remaining  amount due on the capital  contribution
which  the  Company  has  agreed to make to the joint  venture  with Dick  Clark
Ventures. Another factor which will effect working capital is the collectability
of a receivable of  approximately  $300,000 from Kupat Holim Leumit,  an Israeli
health  maintenance  organization,  which is over one year old.  The Company has
begun to reduce  its costs in order to  conserve  its  financial  resources  and
develop its current projects. It expects that its monthly expenses in the United
States and Israel  will be reduced to  approximately  $150,000  per month in the
third quarter of 1997. The Company's  Israeli  subsidiary  will  concentrate its
efforts on its Ben Gurion  Airport  project,  while in the  United  States,  the
Company will  concentrate  on completing its alpha site in Miami for its project
with RFS and will seek to obtain  contracts  for the IOD System from other hotel
chains.

     Management  believes that the Company will require additional  financing of
$1.5 million to $2.5 million by year end to fund the installation and testing of
the IOD System at various  Ramada Inn sites and to start the full  marketing and
sales  activities for the IOD System and to have sufficient  working capital for
1998. No assurance can be given that sufficient financing on either an equity or
debt basis will be  available  to the  Company or that it will be  available  at
advantageous terms.


                                      -17-

<PAGE>



                           PART II - OTHER INFORMATION

Item 4. Submission of Matters to a Vote of Shareholders

     None.

Item 6. Exhibits and Reports on Form 8-K

(a) Exhibits

    *2           Agreement for the Exchange of Stock and Reorganization
   **3.1         Articles of Incorporation (Delaware)
   **3.2         By-laws
  ***4.1         Form of Warrant Agreement
  ***4.2         Stock Option Agreement with Sunrise Financial Group Inc.
   **4.3         Stock Option Agreement between the Company and Pelican 
                 Consultants U.S.A., Inc.
   **4.4         Warrant Agreement dated May 22, 1997 between the Company 
                 and Lydford Ltd.
   **4.5         Form of Registration Rights Agreement between the Company and
                 Brayford Ltd., Lydford Ltd. and Stolin Ltd.
   *10.1         Software Adaptation Services Agreement dated January 10, 1995
                 between the Company and Casdim Software Systems Ltd.
  **10.2         Debt Agreement dated March 3, 1997 between Casdim International
                 Systems, Ltd. and Bank Hapoalim
   *10.3         Patent (No. 108935) Agreement dated January 6, 1995 between
                 Casdim Software Systems Ltd. and C.I.S. Clinical Information 
                 Systems Ltd.
 ***10.4         Private Placement Purchase Agreement
 ***10.5         Consulting Agreement dated April 24,1996 with Pelican 
                 Securities & Investments  Ltd., Softbreeze Ltd., Montaraz 
                 Limited, Onvoy Holdings Ltd. and Wideglobe Ltd.
****10.6         Alpha/Beta Test Agreement dated March 20, 1997 between the 
                 Company and Ramada Franchise Systems, Inc.
   *21           Subsidiaries of the Company
    27           Financial Data Schedule
- ------------------
*    Incorporated by reference to the Company's Annual Report on Form 10-KSB for
     the year ended December 31, 1995.
**   Incorporated by reference to the Company's  Registration  Statement on Form
     SB-2, File No. 333-10287.
***  Incorporated  by reference to the  Company's  Report on Form 10-QSB for the
     quarter ended September 30, 1996.
**** Incorporated by reference to the Company's Annual Report on Form 10-KSB for
     the year ended December 31, 1996.




                                      -18-

<PAGE>



                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this Report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                       CASDIM INTERNATIONAL SYSTEMS, INC.


                                     /s/Yehuda Shimshon
                                     ------------------
                                       Yehuda Shimshon
                                       Chairman of the Board, President & CEO



                                     /s/Doron Leave
                                     --------------
                                        Doron Leave
                                        Acting Chief Financial Officer




Date: August 15, 1997



                                      -19-

<PAGE>


                                  EXHIBIT INDEX


Exhibit No.              Description
- -----------              -----------

     27                  Financial Data Schedule





<TABLE> <S> <C>
                                              
<ARTICLE>                                          5

                                                    
<S>                                                <C>
<PERIOD-TYPE>                                      6-MOS
<FISCAL-YEAR-END>                                  DEC-31-1997
<PERIOD-END>                                       JUN-30-1997
      <CASH>                                           996,230
<SECURITIES>                                                 0
<RECEIVABLES>                                          309,660
<ALLOWANCES>                                                 0
<INVENTORY>                                                  0
<CURRENT-ASSETS>                                     1,395,890
<PP&E>                                                 271,268
<DEPRECIATION>                                          73,006
<TOTAL-ASSETS>                                       4,906,674
<CURRENT-LIABILITIES>                                1,614,184
<BONDS>                                                      0
                                        0
                                                  0
<COMMON>                                               169,590
<OTHER-SE>                                           4,873,057
<TOTAL-LIABILITY-AND-EQUITY>                         4,906,674
<SALES>                                                 31,445
<TOTAL-REVENUES>                                        31,445
<CGS>                                                   32,251
<TOTAL-COSTS>                                                0
<OTHER-EXPENSES>                                     1,962,543
<LOSS-PROVISION>                                             0
<INTEREST-EXPENSE>                                      42,389
<INCOME-PRETAX>                                     (1,842,800)
<INCOME-TAX>                                                 0
<INCOME-CONTINUING>                                 (1,842,800)
<DISCONTINUED>                                               0
<EXTRAORDINARY>                                              0
<CHANGES>                                                    0
<NET-INCOME>                                        (1,842,800)
<EPS-PRIMARY>                                            (.120)
<EPS-DILUTED>                                            (.115)
        
 

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission