CYPRESS EQUIPMENT FUND LTD
10-Q, 1998-08-06
EQUIPMENT RENTAL & LEASING, NEC
Previous: MSD&T FUNDS INC, 497, 1998-08-06
Next: NEUROGEN CORP, 11-K, 1998-08-06



                    SECURITIES AND EXCHANGE COMMISSION
                        WASHINGTON, DC  20549-1004
                                     
                                 FORM 10-Q
                                     
                QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                  OF THE SECURITIES EXCHANGE ACT OF 1934

For Quarter Ended                      March 31, 1998

Commission File Number                     0-19021

                             Cypress Equipment Fund, Ltd.
                (Exact name of Registrant as specified in its charter)

          Florida                                   59-2927387
(State or other jurisdiction of                  (I.R.S. Employer
 incorporation or organization)                 Identification No.)

     880 Carillon Parkway, St. Petersburg, Florida          33716
(Address of principal executive offices)                 (Zip Code)

Registrant's telephone number, including area code     (813) 573-3800

Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

                            YES     X        NO

                                     Number of Units at
     Title of Each Class               March 31, 1998

Units of Limited Partnership
Interest:  $1,000 per unit                  24,054

                    DOCUMENTS INCORPORATED BY REFERENCE
                                     
              Parts I and II, 1998 Form 10-K, filed with the
           Securities and Exchange Commission on March 27, 1998
            Parts III and IV - Form S-1 Registration Statement
                and all amendments and supplements thereto
                             File No. 33-27741
<PAGE>
PART I - Financial Information
  Item 1.  Financial Statements

                       CYPRESS EQUIPMENT FUND, LTD.
                          (A Limited Partnership)
                                     
                              BALANCE SHEETS

                                            March  31,        December 31,
                                               1998               1997
    ASSETS                                  (Unaudited)        (Audited)

Rental Equipment, at Cost                  $          0   $          0
  Less:  Accumulated Depreciation                     0              0

                                           ------------   ------------
                                                      0              0
Rental Equipment Held for Sale                        0              0
Investment in Sales Type Lease                  909,081        984,166
Rent Receivable                                      15              0
Cash and Cash Equivalents                       354,723      1,440,050
                                           ------------   ------------
    Total Assets                           $  1,263,819   $  2,424,216
                                           ============   ============
    LIABILITIES AND PARTNERS' EQUITY

Liabilities:
  Interest Payable                         $          0   $          0
  Unearned Interest-Sales Term Lease            172,641        208,503
  Payable to:  General Partners                   3,785        202,175
               Affiliates                             0              0
               Others                                 0              0
  Payable To Euro-Continental Reserve            27,440         11,552
  Payable to Euro-Continental Deposit            59,950         59,950
  Commissions Payable                            29,000         32,000
  Notes Payable                                       0              0
                                           ------------    -----------
    Total Liabilities                           292,816        514,180

Partners' Equity:
  Limited Partners (24,054 units
    outstanding at March 31, 1998,
    and December 31, 1997)                    1,170,982      2,100,625
  General Partners                             (199,979)      (190,589)
                                           ------------   ------------  
    Total Partners' Equity                      971,003      1,910,036

    Total Liabilities and
      Partners' Equity                     $  1,263,819   $  2,424,216
                                           ============   ============        
                     The accompanying notes are an integral part
                              of these financial statements.
<PAGE>
                         STATEMENTS OF OPERATIONS
                                (Unaudited)
                                     
                   FOR THE THREE MONTHS ENDED MARCH 31,

                                                  1998               1997

Revenues:

  Rental Income                              $          0   $     77,025
  Income from Sales Type Lease                     35,863              0
  Interest Income                                   7,739         19,749
  Gain on Sale of Equipment                             0      1,802,731
                                             ------------   ------------ 
    Total Revenues                                 43,602      1,899,505

Operating Expenses:

  Loss on Sale of Rental Equipment
    Held for Sale                                       0         16,190
  Management Fees - General Partners                3,754          1,541
  Incentive Fees - General Partners               227,996        678,979
  Resale Fees - General Partners                        0        351,196
  General and Administrative:
   Affiliates                                       1,387          3,320
   Other                                            5,614         34,388
  Interest Expense                                      0          1,621
  Depreciation and Amortization                         0          1,381
                                             ------------    -----------       
     Total Operating Expenses                     238,751      1,088,616
                                             ------------    -----------
Net Income (Loss)                            $   (195,149)  $    810,889
                                             ============   ============
Allocation of Net Loss:
  Limited Partners                           $   (193,198)  $    802,780
  General Partners                                 (1,951)         8,109
                                             ------------   ------------
                                             $   (195,149)  $    810,889
                                             ============   ============
Net Income Per $1,000 Limited
  Partnership Unit                           $      (8.03)  $      60.81
                                             ============   ============
Number of Limited Partnership
  Units                                            24,054         24,054
                                             ============   ============
                    The accompanying notes are an integral part
                           of these financial statements.            
<PAGE>
                           STATEMENTS OF CASH FLOWS
                                (Unaudited)
                   FOR THE THREE MONTHS ENDED MARCH 31,

                                                  1998               1997

Cash Flows from Operating Activities:
  Net Income (Loss)                           $   (195,149)    $   310,227
  Adjustments to Reconcile Net
    Income (Loss) to Net Cash Provided
    by (Used in) Operating Activities:
    (Gain) Loss on Sale of
      Rental Equipment                                    0              0
    Depreciation and Amortization                         0      1,190,585
    Changes in Operating Assets
      and Liabilities:
      Decrease in Rental Equipment
        Held for Sale                                     0         20,043
      (Increase) Decrease in
        Rent Receivable                                 (15)       (36,180)
      (Increase) Decrease in
        Accounts Receivable - Other                       0          3,309
      (Increase) Decrease in
        Prepaid Expenses                                  0        (72,963)
      (Increase) Decrease in Unearned
        Interest - Sales Type Lease                 (35,862)             0
      Increase (Decrease) in
        Interest Payable                                  0         11,681
      Increase (Decrease) in Payable to:
          General Partners                         (198,390)      (165,027)
          Affiliates                                      0          5,109
          Other                                      12,888       (102,058)
      Increase (Decrease) in
        Unearned Revenue                                  0        691,891
                                                -----------    -----------  
Net Cash Provided by (Used In)
Operating Activities                               (416,528)     1,988,487
                                                -----------    -----------
Cash Flows from Investing Activities:
  Purchases of Rental Equipment                           0     (1,061,551)
  Escrow Deposit                                          0         (8,908)
  Decrease in Investment
    In Sales Type Lease                              75,085              0
  (Increase) Decrease in Sales
    Receivable                                            0          1,483
                                                -----------    ----------- 
  Net Cash Provided by (Used In)
    Investing Activities                             75,085     (1,068,976)
                                                -----------    ----------- 
Cash Flows from Financing Activities:
  (Increase) Decrease in Deferred Debt Costs              0     (1,167,635)
  Payment of Notes Payable                                0         (2,355)
  Distribution to Limited Partners                 (736,445)      (911,725)
  Distributions to General Partners                  (7,439)        (9,208)
                                                -----------    -----------
  Net Cash (Used in)
    Financing Activities                           (743,884)    (2,090,923)
                                                -----------    -----------
Increase (Decrease) in Cash
  and Cash Equivalents                           (1,085,327)    (1,171,412)
Cash and Cash Equivalents at
  Beginning of Period                             1,440,050      5,671,367
                                                -----------    -----------
Cash and Cash Equivalents at
  End of Period                                $    354,723   $  4,499,955
                                               ============   ============ 
Supplemental Cash Flow Information:
  Interest Paid                                $          0   $    387,286
                                               ============   ============
                The accompanying notes are an integral part
                      of these financial statements.<PAGE>
                       CYPRESS EQUIPMENT FUND, LTD.
                          (a Limited Partnership)
                                     
                       NOTES TO FINANCIAL STATEMENTS
                                (Unaudited)
                                     
                              March 31, 1998

NOTE 1 - ORGANIZATION

     Cypress Equipment Fund, Ltd. (the "Partnership"), a Florida limited
partnership, was formed March 3, 1989, for the purpose of acquiring and
leasing transportation, manufacturing, industrial, and other equipment.
The Partnership commenced operations on December 1, 1989, and will
terminate on December 31, 2010, or sooner, in accordance with the terms of
the Limited Partnership Agreement.  The Partnership has received Limited
and General Partner capital contributions of $24,054,000 and $2,000,
respectively.

     Cypress Equipment Management Corporation, a California corporation and
a wholly-owned subsidiary of Cypress Leasing Corporation, is the Managing
General Partner; RJ Leasing - 2, Inc., a Florida corporation and a second-
tier subsidiary of Raymond James Financial, Inc., is the Administrative
General Partner; and Raymond James Partners, Inc., a Florida corporation
and a wholly-owned subsidiary of Raymond James Financial, Inc., is the
other General Partner.

     Cash distributions, subject to payment of the equipment management
fees, and profits and losses of the Partnership shall be allocated 99% to
the Limited Partners and 1% to the General Partners.  The General Partners
are being paid an incentive management fee equal to 3.4593% of the cash
available for distribution to the extent that an individual Limited
Partner's share of such distribution causes that individual Limited
Partner's cumulative cash distributions to exceed that Limited Partner's
capital contribution.  When each Limited Partner has received cumulative
cash distributions equal to his capital contributions plus an amount equal
to 8% of adjusted capital contributions per annum, the General Partners
will receive an incentive management fee equaling 23.4593% of cash
available for distributions and an equipment resale fee for the lesser of
one half of any brokerage fee paid for services in connection with the sale
of equipment or up to 3% of the sales price of the equipment.

NOTE 2 - NOTES PAYABLE

     As of March 31, 1998, the Partnership has no outstanding notes
payable.

NOTE 3 - COMPENSATION AND REIMBURSEMENTS TO GENERAL PARTNERS AND AFFILIATES

     The General Partners and their affiliates are entitled to the
following types of compensation and reimbursements for costs and expenses
incurred for the Partnership for the three months ended March 31, 1998:

          Equipment Management Fees            $  3,754
          Incentive Fees                        227,996
          General and Administrative Costs        1,387
          General Partner Distributions           7,439


NOTE 4 - BASIS OF PREPARATION

     The unaudited financial statements presented herein have been prepared
in accordance with the instructions to Form 10-Q and do not include all of
the information and note disclosures required by generally accepted
accounting principles.  These statements should be read in conjunction with
the financial statements and notes thereto included with the Partnership's
Form 10-K for the year ended December 31, 1997.  In the opinion of
management, these financial statements include all adjustments, consisting
only of normal recurring adjustments, necessary to summarize fairly the
Partnership's financial position and results of operations.  The results of
operations for the current period may not be indicative of the results to
be expected for the year.


NOTE 5 - CASH AND CASH EQUIVALENTS

     It is the Partnership's policy to include short-term investments with
an original maturity of three months or less in Cash and Cash Equivalents.
These short-term investments are comprised of money market mutual funds and
a repurchase agreement.  All of the Partnership's securities included in
Cash and Cash Equivalents are considered held-to-maturity.  The balance of
$354,723 at March 31, 1998 represents cash of $2,681, a repurchase
agreement of $350,000, and money market mutual funds of $2,042.


NOTE 6 - OTHER EVENTS

     The partnership will terminate its operations after the sale of its
last remaining equipment asset.
<PAGE>
                                     
                       CYPRESS EQUIPMENT FUND, LTD.
                          (a Limited Partnership)

   Item 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
            CONDITION AND RESULTS OF OPERATIONS

     Results of Operations

     Rental income decreased from $77,025 for the three months ended March
31, 1997, to $0 for the three months ended March 31, 1998.  This decrease
resulted because rental equipment which was on lease during the first
period was sold in the intervening periods and provided no rental income in
1998.  Income from Sales Type Lease is the result of the lease of equipment
reported on the balance sheet as Investment in Sales Type Lease and not
classified as an operating lease.  Interest income decreased for the three
months ended March 31, 1998 as compared to the three months ended March 31,
1997, due to a lower average cash balance available for investment.

     Interest expense decreased from $1,621 for the three months ended
March 31, 1997, to $0 for the three months ended March 31, 1998.  This
decrease resulted from all debt being retired during the intervening
period.

     Incentive fees decreased from $678,979 for the three months ended
March 31, 1997 to $227,996 for the three months ended March 31, 1998.
Incentive fees decreased because cumulative limited partner distributions
decreased during this same period.

     Equipment resale fees decreased from $351,196 for the three months
ended March 31, 1997 to $0 for the three months ended March 31, 1998.  The
Equipment Resale fee was deferred, without interest, until the Limited
Partners began receiving cumulative cash distributions equal to payout plus
an amount equal to 8% of adjusted capital contributions per annum
cumulative from each limited partner's closing date which occurred in 1997.

     The net effect of the above revenue and expense items resulted in a
net loss of $195,149 for the three months ended March 31, 1998, compared to
a net income of $810,889 for the three months ended March 31, 1997.


     Liquidity and Capital Resources

     The primary source of funds for the three months ended March 31, 1998,
was $35,863 from income from the Sales Type Lease. These funds were used to
pay operating expenses.  As of March 31, 1998, the Partnership had $354,723
of Cash and Cash Equivalents.

     In the opinion of the General Partners there are no material trends,
favorable or unfavorable, in the Partnership's capital resources, and the
resources will be sufficient to meet the Partnership's needs for the
foreseeable future.

     Short-term liquidity requirements consist of funds needed to meet
administrative expenses and cash distributions.  These short term needs
will be funded by Cash and Cash Equivalents at December 31, 1997, and
proceeds from sales during 1998.

     In the opinion of the General Partners, the Partnership has sufficient
funds or sources of funds to remain liquid for the expected life of the
Partnership.  The General Partners are not aware of any trends that
significantly affect the Partnership's liquidity.

     The cash balance at March 31, 1998 was $354,723.  The Partnership had
a net loss of $195,149  for the three months ended March 31, 1998.  After
adjusting for the changes in operating assets and liabilities, net cash
used in operating activities was $416,528.  Cash provided by investing
activities was $75,085 from the decrease in Investment in Sales Type Lease.
Cash used in financing activities totaled $743,884, which was distributions
of $743,884.

     Actual cash distributions for the three months ended March 31, 1998
and 1997, were $743,884 and $920,933, respectively.
<PAGE>

                       CYPRESS EQUIPMENT FUND, LTD.
                          (a Limited Partnership)


PART II - Other Information

   Item 6.   Exhibits and Reports on Form 8-K

   (a)  Exhibits - None.

   (b)  Reports on Form 8-K - None

<PAGE>






                                SIGNATURES


     Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.


                              Cypress Equipment Fund, Ltd.
                              RJ Leasing - 2, Inc.
                              A General Partner


Date: August 6,  1998        By:  /s/J.  Davenport Mosby, III
                                  J. Davenport Mosby, III
                                  President



Date: August 6, 1998         By:  /s/John M. McDonald
                                  John M. McDonald
                                  Vice President



Date: August 6, 1998         By:  /s/Christa Kleinrichert
                                  Christa Kleinrichert
                                  Secretary and Treasurer
<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT
OF 1934 FOR THE QUARTERLY PERIOD ENDED MARCH 31, 1998.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               MAR-31-1998
<CASH>                                         354,723
<SECURITIES>                                         0
<RECEIVABLES>                                       15
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0<F1>
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                               1,263,819
<CURRENT-LIABILITIES>                                0<F1>
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                     971,003
<TOTAL-LIABILITY-AND-EQUITY>                 1,263,819
<SALES>                                              0
<TOTAL-REVENUES>                                43,602
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                               238,751
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                              (195,149)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          (195,149)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (195,149)
<EPS-PRIMARY>                                   (8.03)<F2>
<EPS-DILUTED>                                   (8.03)<F2>
<FN>
<F1>REGISTRANT HAS AN UNCLASSIFIED BALANCE SHEET.
<F2>EPS IS NET LOSS PER $1,000 LIMITED PARTNERSHIP UNIT.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission