SEPARATE ACCOUNT VUL OF THE AMERICAN FRANKLIN LIFE INS CO
N-30D, 1998-03-06
Previous: MSD&T FUNDS INC, 497, 1998-03-06
Next: APPLE SOUTH INC, PRE 14A, 1998-03-06



<PAGE>

                    THE AMERICAN FRANKLIN LIFE INSURANCE COMPANY
                                SEPERATE ACCOUNT VUL
                                          
                                 DECEMBER 31, 1997
                                   ANNUAL REPORT
                                          
                            SEPARATE ACCOUNT VUL FUNDING
                     EQUIBUILDER-TM- FLEXIBLE PREMIUM VARIABLE
                              LIFE INSURANCE POLICIES
                                          
                            Principal office located at:
                                          
                                 #1 Franklin Square
                            Springfield, Illinois  62713
                                          
                       ANNUAL REPORT DATED DECEMBER 31, 1997
                                          
- -------------------------------------------------------------------------------
                                 DECEMBER 31, 1997
                                          
                                   ANNUAL REPORT
- -------------------------------------------------------------------------------
                                          
                               THE HUDSON RIVER TRUST
                                          
                            PRINCIPAL OFFICE LOCATED AT:
                                          
                                   1755 Broadway
                             New York, New York  10019
                                          
                       ANNUAL REPORT DATED DECEMBER 31, 1997

- --------------------------------------------------------------------------------
The Annual Report of Separate Account VUL is prepared and provided by The
American Franklin Life Insurance Company.  The Annual Report of The Hudson River
Trust is prepared by The Hudson River Trust.
- --------------------------------------------------------------------------------

This Annual Report is not to be construed as an offering for sale of any
American Franklin Life policy.  No offering is made except in conjunction with a
prospectus which must precede or accompany this report.

<PAGE>

THE AMERICAN FRANKLIN LIFE INSURANCE COMPANY
SEPARATE ACCOUNT VUL
STATEMENT OF NET ASSETS
DECEMBER 31, 1997

<TABLE>
<CAPTION>
                                             COMMON          MONEY                     AGGRESSIVE        HIGH
                                             STOCK          MARKET       BALANCED        STOCK           YIELD         GLOBAL
                                            DIVISION       DIVISION      DIVISION       DIVISION        DIVISION      DIVISION
                                         ---------------------------------------------------------------------------------------
<S>                                      <C>              <C>          <C>            <C>              <C>          <C>
ASSETS - Investments in the Hudson
     River Trust, at fair value
     (Cost: see below)                   $ 9,240,272      $ 635,050    $ 3,093,726    $ 3,326,873      $ 287,603    $ 1,278,382

LIABILITIES - Due to General Account         (54,931)        (3,651)       (16,565)       (17,025)          (885)        (6,215)
                                         ---------------------------------------------------------------------------------------

NET ASSETS                               $ 9,185,341      $ 631,399    $ 3,077,161    $ 3,309,848      $ 286,718    $ 1,272,167
                                         ---------------------------------------------------------------------------------------
                                         ---------------------------------------------------------------------------------------

Unit value, at December 31, 1997         $    314.47      $  140.51    $    206.71    $    349.91      $  269.33    $    237.70
                                         ---------------------------------------------------------------------------------------
                                         ---------------------------------------------------------------------------------------

Units outstanding, at December 31, 1997       29,209          4,494         14,886          9,459          1,065          5,352
                                         ---------------------------------------------------------------------------------------
                                         ---------------------------------------------------------------------------------------



Cost of Investments                      $ 6,622,053      $ 633,689    $ 2,856,943    $ 3,119,846      $ 271,570    $ 1,053,004
                                         ---------------------------------------------------------------------------------------
                                         ---------------------------------------------------------------------------------------
</TABLE>


SEE NOTES TO FINANCIAL STATEMENTS

                                          1

<PAGE>

THE AMERICAN FRANKLIN LIFE INSURANCE
SEPARATE ACCOUNT VUL
STATEMENT OF OPERATIONS
FOR THE YEAR ENDED DECEMBER 31, 1997


<TABLE>
<CAPTION>
                                             COMMON         MONEY                      AGGRESSIVE        HIGH
                                             STOCK          MARKET       BALANCED        STOCK           YIELD         GLOBAL
                                            DIVISION       DIVISION      DIVISION       DIVISION        DIVISION      DIVISION
                                         --------------------------------------------------------------------------------------
<S>                                      <C>              <C>          <C>            <C>              <C>          <C>
NET INVESTMENT INCOME
Income
   Dividends from The Hudson
     River Trust                         $   758,224      $  32,161    $   252,194    $   293,522      $  34,683    $   107,450

Expenses  
   Mortality and expense risk charge          60,956          4,582         21,848         24,242          1,811          9,178
                                         --------------------------------------------------------------------------------------
Net investment income                        697,268         27,579        230,346        269,280         32,872         98,272

NET REALIZED AND UNREALIZED
  GAIN (LOSS) ON INVESTMENTS
   Net realized gain (loss)                  194,024           (587)        16,127         81,700          1,465         28,841
   Net unrealized appreciation
    (depreciation):

       Beginning of year                   1,624,090         (3,649)       125,321        322,346          7,615        154,518

       End of year                         2,618,219          1,361        236,783        207,027         16,033        225,378
                                         --------------------------------------------------------------------------------------

   Net change in unrealized appreciation
     (depreciation) during the year          994,129          5,010        111,462       (115,319)         8,418         70,860
                                         --------------------------------------------------------------------------------------
Net realized and unrealized
  gain (loss) on investments               1,188,153          4,423        127,589        (33,619)         9,883         99,701
                                         --------------------------------------------------------------------------------------

Net increase in net assets
  resulting from operations              $ 1,885,421    $    32,002    $   357,935    $   235,661      $  42,755    $   197,973
                                         --------------------------------------------------------------------------------------
                                         --------------------------------------------------------------------------------------
</TABLE>


SEE NOTES TO FINANCIAL STATEMENTS

                                          2

<PAGE>

THE AMERICAN FRANKLIN LIFE INSURANCE
SEPARATE ACCOUNT VUL
STATEMENTS OF CHANGES IN NET ASSETS


<TABLE>
<CAPTION>
                                             COMMON         MONEY                      AGGRESSIVE        HIGH
                                             STOCK          MARKET       BALANCED        STOCK           YIELD         GLOBAL
                                            DIVISION       DIVISION      DIVISION       DIVISION        DIVISION      DIVISION
FOR THE YEAR ENDED DECEMBER 31, 1997     --------------------------------------------------------------------------------------
<S>                                      <C>              <C>          <C>            <C>              <C>          <C>
CHANGE IN NET ASSETS
FROM OPERATIONS:
  Net investment income                  $   697,268      $  27,579    $   230,346    $   269,280      $  32,872    $    98,272
  Net realized gain (loss)
    on investments                           194,024           (587)        16,127         81,700          1,465         28,841
  Net change in unrealized appreciation
    (depreciation) on investments            994,129          5,010        111,462       (115,319)         8,418         70,860
                                         --------------------------------------------------------------------------------------
Net increase in net assets
  from operations                          1,885,421         32,002        357,935        235,661         42,755        197,973

FROM POLICY RELATED TRANSACTIONS:
  Net contract purchase payments             663,142         82,823        369,804        385,137         27,060        126,875
  Transfers for policy related
    transactions                            (864,643)       (69,454)      (363,569)      (379,212)       (18,151)      (224,769)
  Transfers between Separate
    Account VUL's Divisions, net              50,634        (75,902)       (63,152)        79,780         25,832          3,884
                                         --------------------------------------------------------------------------------------
Net increase (decrease) in net assets
  from policy related transactions          (150,867)       (62,533)       (56,917)        85,705         34,741        (94,010)
                                         --------------------------------------------------------------------------------------

Increase (decrease) in net assets          1,734,554        (30,531)       301,018        321,366         77,496        103,963

Net assets, beginning of year              7,450,787        661,930      2,776,143      2,988,482        209,222      1,168,204
                                         --------------------------------------------------------------------------------------

Net assets, end of year                  $ 9,185,341      $ 631,399    $ 3,077,161    $ 3,309,848      $ 286,718    $ 1,272,167
                                         --------------------------------------------------------------------------------------
                                         --------------------------------------------------------------------------------------


<CAPTION>
                                             COMMON         MONEY                      AGGRESSIVE        HIGH
                                             STOCK          MARKET       BALANCED        STOCK           YIELD         GLOBAL
                                            DIVISION       DIVISION      DIVISION       DIVISION        DIVISION      DIVISION
FOR THE YEAR ENDED DECEMBER 31, 1996     --------------------------------------------------------------------------------------
<S>                                      <C>              <C>          <C>            <C>              <C>          <C>
CHANGE IN NET ASSETS
FROM OPERATIONS:
  Net investment income                  $   753,548      $  26,542    $   283,689    $   510,667      $  29,083    $    63,854
  Net realized gain (loss)
    on investments                            84,785           (331)        (1,079)        37,813            296         18,066
  Net change in unrealized appreciation
    (depreciation)  on investments           604,328         (1,180)         6,378        (34,525)         3,732        (32,696)
                                         --------------------------------------------------------------------------------------
Net increase in net assets
  from operations                          1,442,661         25,031        288,988        513,955         33,111         49,224

FROM POLICY RELATED TRANSACTIONS:
  Net contract purchase payments             767,063         72,284        402,634        391,630         29,802        159,089
  Transfers for policy related
    transactions                            (674,803)       (65,968)      (381,368)      (253,417)       (11,337)       (38,230)
  Transfers between Separate
    Account VUL's Divisions, net             (44,569)        78,626        (44,582)        39,552         17,112          9,951
                                         --------------------------------------------------------------------------------------
Net increase (decrease) in net assets
  from policy related transactions            47,691         84,942        (23,316)       177,765         35,577        130,810
                                         --------------------------------------------------------------------------------------

Increase in net assets                     1,490,352        109,973        265,672        691,720         68,688        180,034

Net assets, beginning of year              5,960,435        551,957      2,510,471      2,296,762        140,534        988,170
                                         --------------------------------------------------------------------------------------

Net assets, end of year                  $ 7,450,787      $ 661,930    $ 2,776,143    $ 2,988,482      $ 209,222    $ 1,168,204
                                         --------------------------------------------------------------------------------------
                                         --------------------------------------------------------------------------------------
</TABLE>


SEE NOTES TO FINANCIAL STATEMENTS


                                          3

<PAGE>

THE AMERICAN FRANKLIN LIFE INSURANCE COMPANY
SEPARATE ACCOUNT VUL
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 1997

1.   NATURE OF OPERATIONS

     The American Franklin Life Insurance Company (American Franklin) is a
     wholly-owned subsidiary of The Franklin Life Insurance Company.  American
     Franklin established Separate Account VUL (Account) as a unit investment
     trust registered under the Investment Company Act of 1940.  The Account,
     which consists of six investment divisions, was established on July 22,
     1987 in conformity with Illinois Insurance Law.  The assets in each
     division are invested in units of beneficial interest (shares) of a
     designated portfolio (Portfolio) of a mutual fund, The Hudson River Trust
     (Trust).  The Account's financial statements should be read in conjunction
     with the financial statements of the Trust. The Account commenced
     operations on January 5, 1990.

     The Account was established by American Franklin to support the operations
     of American Franklin's EquiBuilder-TM- Flexible Premium Variable Life
     Insurance Policies (Policies).  Franklin Financial Services Corporation, a
     wholly-owned subsidiary of The Franklin Life Insurance Company, acts as the
     principal underwriter, as defined in the Investment Company Act of 1940, of
     the Policies.  The assets of the Account are the property of American
     Franklin.  The portion of the Account's assets applicable to the Policies
     is not chargeable with liabilities arising out of any other business
     American Franklin may conduct.  New Policies are no longer being issued.

     The net assets of the Account may not be less than the reserves applicable
     to the Policies.  Assets may also be set aside in American Franklin's
     General Account based on the amounts allocated under the Policies to
     American Franklin's Guaranteed Interest Division and for policy loans. 
     Additional assets are set aside in American Franklin's General Account to
     provide for (i) the unearned portion of the monthly charges for mortality
     and expense risk charges made under the Policies and (ii) other policy
     benefits.

2.   SIGNIFICANT ACCOUNTING POLICIES

     The significant accounting policies of the Account are as follows:

     Investments in shares of the Trust are carried at fair value.  Investments
     in shares of the Trust are valued at the net asset values of the respective
     Portfolios of the Trust corresponding to the investment divisions of the
     Account.  Investment transactions are recorded on the trade date. 
     Dividends are recorded as received.  Realized gains and losses on sales of
     the Trust shares are determined based on the specific identification
     method.

     The operations of the Account are included in the federal income tax return
     of American Franklin.  Under the provisions of the Policies, American
     Franklin has the right to charge the Account for federal income tax
     attributable to the Account.  No charge is currently being made against the
     Account for such tax since, under current tax law, American Franklin pays
     no tax on investment income and capital gains reflected in variable life
     insurance policy reserves.  However, American Franklin retains the right to
     charge for any federal income tax incurred which is attributable to the
     Account if the law is changed.  Charges for state and local taxes, if any,
     attributable to the Account may also be made.


                                          4

<PAGE>

THE AMERICAN FRANKLIN LIFE INSURANCE COMPANY
SEPARATE ACCOUNT VUL
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1997

3.   SALES AND ADMINISTRATIVE CHARGES

     Certain jurisdictions require that deductions be made from premium payments
     for taxes.  The amount of such deductions varies and may be up to 5% of the
     premium. The balance remaining after any such deduction, the net premium,
     is placed by American Franklin in a Policy Account established for each
     policyowner.  Each month American Franklin makes a charge against each
     Policy Account for:  administrative expenses (currently $6 per month plus
     an additional charge of $24 per month for each of the first 12 months a
     policy is in effect); and cost of insurance, which is based on the insured
     person's age, sex, risk class, amount of insurance and additional benefits,
     if any.  In addition, American Franklin will make charges for the
     following:  a partial withdrawal of net cash surrender value (currently $25
     or 2% of the amount withdrawn, whichever is less); an increase in the face
     amount of insurance (currently a $1.50 administrative charge for each
     $1,000 increase up to a maximum charge of $300); and a transfer between
     investment divisions in any policy year in which four transfers have
     already been made (up to $25 for each additional transfer in a given policy
     year).  Charges may also be made for providing more than one illustration
     of policy benefits to a given policyowner.  American Franklin assumes
     mortality and expense risks related to the operations of the Account and
     deducts a charge from the assets of the Account at an effective annual rate
     of .75% of the Account's net assets to cover these risks.  The total
     charges paid by the Account to American Franklin were $1,036,000 and
     $983,000 in 1997 and 1996, respectively.

     During the first ten years a Policy is in effect, a surrender charge may be
     deducted from a Policy Account by American Franklin if:  the Policy is
     surrendered for its net cash surrender value, the face amount of the Policy
     is reduced or the Policy is permitted to lapse.  The maximum total
     surrender charge applicable to a particular Policy is specified in the
     Policy and is equal to 50% of one "target" premium, which is based on the
     annual premium for a fixed whole life insurance policy on the life of the
     insured person.  This maximum will not vary based on the amount of premiums
     paid or when they are paid.  At the end of the sixth policy year and at the
     end of each of the four succeeding policy years, the maximum surrender
     charge is reduced by an amount equal to 20% of the initial maximum
     surrender charge until, after the end of the tenth policy year, there is no
     surrender charge.  Subject to the maximum surrender charge, the surrender
     charge will equal 30% of actual premiums paid during the first policy year
     up to one target premium, plus 9% of all other premiums actually paid
     during the first ten policy years.


                                          5

<PAGE>

THE AMERICAN FRANKLIN LIFE INSURANCE COMPANY
SEPARATE ACCOUNT VUL
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1997

4.   SUMMARY OF UNIT VALUES AND CHANGES IN OUTSTANDING UNITS

     Unit value information and a summary of changes in outstanding units is
shown below:


FOR THE YEAR ENDED DECEMBER 31, 1997

<TABLE>
<CAPTION>
                                             COMMON          MONEY                     AGGRESSIVE        HIGH
                                             STOCK          MARKET       BALANCED        STOCK           YIELD         GLOBAL
                                            DIVISION       DIVISION      DIVISION       DIVISION        DIVISION      DIVISION
                                         ---------------------------------------------------------------------------------------
<S>                                      <C>              <C>          <C>            <C>              <C>          <C>
Unit value, beginning of year            $    252.88      $  134.27    $    183.79    $    326.62      $  227.84    $    217.07
                                         ---------------------------------------------------------------------------------------
                                         ---------------------------------------------------------------------------------------

Unit value, end of year                  $    314.47      $  140.51    $    206.71    $    349.91      $  269.33    $    237.70
                                         ---------------------------------------------------------------------------------------
                                         ---------------------------------------------------------------------------------------

Number of units outstanding,                  29,464          4,930         15,105          9,150            918          5,381
  beginning of year

Net contract purchase payments                 2,366            589          1,900          1,092            109            548

Transfers for policy related                  (2,813)          (477)        (1,766)        (1,029)           (65)          (581)
  transactions

Transfers between Separate 
   Account VUL's Divisions, Net                  192           (548)          (353)           246            103              4
                                         ---------------------------------------------------------------------------------------

Number of units outstanding, end of year      29,209          4,494         14,886          9,459          1,065          5,352
                                         ---------------------------------------------------------------------------------------
                                         ---------------------------------------------------------------------------------------
</TABLE>



5.   REMUNERATION OF MANAGEMENT

     Separate Account VUL incurs no liability for remuneration to directors,
     members of advisory boards, officers or any other person who might provide
     a service for the Account, except as described in Note 3.


                                          6

<PAGE>




                            REPORT OF INDEPENDENT AUDITORS



Board of Directors
The American Franklin Life Insurance Company
Policyowners of Separate Account VUL


We have audited the accompanying statement of net assets of Separate Account VUL
(comprising, respectively, the Common Stock, Money Market, Balanced, Aggressive
Stock, High Yield, and Global Divisions) as of December 31, 1997, and the
related statement of operations for the year then ended, and the statement of
changes in net assets for each of the two years then ended.  These financial
statements are the responsibility of Separate Account VUL management.  Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  Our procedures
included confirmation of securities owned as of December 31, 1997 by
correspondence with the custodian.  An audit also includes assessing the
accounting principles used and significant estimates made by management, as well
as evaluating the overall financial statement presentation.  We believe that our
audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of each of the respective
Divisions constituting Separate Account VUL at December 31, 1997, and the
results of their operations for the year then ended, and the changes in net
assets for each of the two years then ended in conformity with generally
accepted accounting principles.







                                                          /s/ Ernst & Young LLP



Chicago, Illinois
January 30,  1998


                                          7


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission