FFTW FUNDS INC
N-30D, 1996-09-10
Previous: COLLINS & AIKMAN CORP, 10-Q, 1996-09-10
Next: MERCOM INC, SC 13D/A, 1996-09-10



															
									
									
									
FFTW FUNDS, INC.									
									
									
									
									
									
									
									
									
									
									
									
									
									
									
									
				                                                    	Semi-Annual Report
                                                    					June 30, 1996
									
									
									
									
									
									
									
									
									
									
									
									
									
									
								
									
- -------------------------------------------------------------------------------
200 PARK AVENUE									
NEW YORK, NY  10166									
TELEPHONE 212.681.3000									
FACSIMILE 212.681.3250									





                                                   							 August 23, 1996




Dear Shareholder:

  	We are pleased to present the Semi-Annual Report for the period ended 
June 30, 1996.  The FFTW Funds, Inc. continues to enjoy strong growth in its 
seven Portfolios, each reflecting a specific strategy to meet the objectives 
of our investors.

   At June 30, net assets in our seven Portfolios totaled $981 million.  
During the past quarter, we introduced the Mortgage Total Return Portfolio 
for institutional investors who wish to participate in mortgage-related 
securities.  We also opened the International Fixed Income Portfolio to 
expand our investors' options for participating in the non-U.S. dollar bond 
markets.  

  	We greatly appreciate your participation in the FFTW Funds.  We welcome 
the opportunity to discuss the objectives and results of our funds in a 
continuing effort to meet your investment needs.  Please do not hesitate to 
contact us with questions or comments regarding this report, or for 
assistance in general.


Yours sincerely,

/s/ O. John Olcay

O. John Olcay
Chairman of the Board and Chief Executive Officer


FFTW Funds, Inc.
- --------------------------------------------------------------------------------
Table Of Contents

- --------------------------------------------------------------------------------
U.S. Short-Term Fixed Income Portfolio	
                     	Overview                                         	1
                     	Schedule of Investments                          	2
		
Stable Return Portfolio	
	                     Overview                                         	5
                     	Schedule of Investments                          	6
	
Mortgage Total Return Portfolio	
	                     Overview                                         	7
                     	Schedule of Investments                          	8
		
Worldwide Fixed Income Portfolio	
	                     Overview                                        	11
                     	Schedule of Investments	                         12
		
Worldwide Fixed Income-Hedged Portfolio	
	                     Overview                                        	14
                     	Schedule of Investments                         	15
		
International Fixed Income Portfolio		
	                     Overview	                                        17
                     	Schedule of Investments                         	18
	
International Fixed Income-Hedged Portfolio	
	                     Overview	                                        20
                     	Schedule of Investments                          21
		
Statements of Assets and Liabilities                                  	22
	
Statements Of Operations                                              	26
		
Statements of Changes in Net Assets	                                   29
	
Financial Highlights                                                  	33
	
Notes to Financial Statements                                         	41
		
		
		
		
		
		




FFTW Funds, Inc.
- --------------------------------------------------------------------------------
U.S. Short-Term Fixed Income Portfolio
June 30, 1996   
- --------------------------------------------------------------------------------


   The U.S. Short-Term Fixed Income Portfolio kept pace with its benchmark, 
the IBC/Donoghue's Money Market Fund Average, for the one-year and six-month 
periods ending June 30, 1996 (see below).  For the five-year period ending 
June 30, 1996, the Portfolio returned 4.29% annually, outperforming its 
benchmark by an annualized rate of 22 basis points.  The Portfolio ended the 
period with net assets of $703.6 million.  The Portfolio invests in high-
quality, short-term, dollar-denominated securities.  It seeks to attain a high 
level of total return while preserving capital and maintaining liquidity.  
Average weighted duration is maintained at less than one year.        

   In the first three months of the year, interest rates rose in response 
to stronger economic data.  The powerful year-end bond market rally continued 
in January, driven by a slight slowing in consumer and capital spending, the 
lost production from a three-month strike at Boeing aircraft, a sharp downturn 
in federal spending, and expectations for significant cuts in future budget 
deficits.  After a 25 basis point reduction in the discount rate and the 
federal funds rate on January 31, Federal Reserve Chairman Alan Greenspan 
dismissed any major concerns about downside risks to economic growth, causing 
a significant readjustment of market expectations and a one-day rise in yields 
of nearly one quarter of one percent.  Without prospects for further near term 
reductions in the federal funds rate, Treasury yields rose steadily throughout 
the remainder of the quarter.
 
   On the heels of February's high employment figures and the accompanying 
sell-off in the Treasury market, market participants began the second quarter 
searching for indications of the relative strength of the economy.  With wage 
inflation fears beginning to surface and rising expectations that the Federal 
Reserve might tighten monetary policy, market participants pshed interest 

rates higher and produced negative returns in intermediate and longer maturity 
securities.  Throughout the first half of the year, the Portfolio closely 
tracked the performance of its benchmark as the duration was kept short of or 
near the duration of the benchmark.  Holdings of non-Treasury securities, 
specifically holdings in mortgage- and asset-backed securities contributed 
modestly to performance.  The Portfolio currently maintains a short duration 
position relative to the benchmark and an overweighting in non-Treasury 
sectors.


         Investment performance for the periods ended June 30, 1996:
	
                          
                                              Total Return  
					                           ------------------------------------------------
	                                                                      Since	
                                 	Six	     Last 12	   Five Years	   Inception*	
                              	 Months	    Months	   (Annualized)  	(Annualized)

U.S. Short-Term Fixed Income 
  Portfolio	                    2.42%	      5.16%	      4.29%	         5.11%	
					
IBC/Donoghue's Money Market 
  Fund Average	                 2.42%	      5.19%	      4.07%	         4.84%
	
* U.S. Short-Term Fixed Income Portfolio commenced operations on 
  December 6, 1989.




FFTW Funds, Inc.
- --------------------------------------------------------------------------------
U.S. Short-Term Fixed Income Portfolio - Schedule of Investments			
June 30, 1996 (unaudited)			
- --------------------------------------------------------------------------------
                                                  		Face	
                                           	        Amount             	Value
Asset- and Mortgage-Backed Securities - 36.6%



Beneficial Home Equity Loan Trust, Ser. 
 1995-1, Class A1, 5.712% due 3/28/25**	      $   5,168,417 	    $  5,171,648 
Beneficial Mortgage Corp., Ser. 1996-1, 
 Class A, 5.672% due 4/28/26**		                  3,909,298	        3,913,090 
Carco Auto Loan Master Trust, Ser. 1991-3, 
 Class A, 7.875% due 3/15/98		                   12,250,000       	12,246,068 
Case Equipment Loan Trust, Ser. 1993-B, 
 Class A, 4.300% due 5/15/99		                    1,490,400 	       1,458,027 
Case Equipment Loan Trust, Ser. 1994-C, 
 Class A1, 7.600% due 12/15/97		                  1,336,747 	       1,342,320 
Caterpillar Financial Asset Trust, Ser. 1996-A, 
 Class A1, 5.418% due 5/25/97		                   2,153,117 	       2,149,670 
Chase Manhattan Credit Card Trust, Ser. 1991-1, 
 Class A, 8.750% due 8/15/99		                    4,620,000 	       4,637,782 
Chase Manhattan Grantor Trust, Ser. 1993-A, 
 Class A, 4.200% due 4/15/99		                      680,431 	         678,110 
Chase Mortgage Finance Corp., Ser. 1995-1, 
 Class A1, 5.736% due 10/15/25**		                7,836,090 	       7,904,656 
Contimortgage Home Equity Loan Trust, 
 Ser. 1996-1, Class A8, 5.768% due 3/15/27**		    4,171,893 	       4,169,285 
Countrywide Funding Corp., Ser. 1994-5, 
 Class A1, 6.500% due 2/25/02		                     251,374 	         250,431 
Discover Card Trust, Ser. 1991-B, 
 Class A, 8.625% due 7/16/98		                    4,275,000 	       4,265,804 
FHLMC, Ser. 1385, Class C, 5.250% due 2/15/01		   7,878,486 	       7,850,273 
FNMA, Ser. 1993-26, Class C, 5.500% 
 due 12/25/09		                                     328,866          	327,116 
FNMA, Ser. 1993-54, Class FK, 6.069% 
 due 4/21/21**		                                  4,878,460       	 4,912,897 
FNMA, Ser. 1993-191, Class PB, 4.750% 
 due 8/25/00		                                    2,708,866 	       2,695,265 
FNMA ARM,  # 198087, 7.086% due 9/1/16**		       10,567,570 	      10,855,146 
Ford Credit Auto Loan Master Trust, 
 Ser. 1992-1, Class A, 6.875% due 1/15/99		      10,550,000 	      10,615,938 
Ford Credit Auto Loan Master Trust, Ser. 
 1996-2, Class A, 5.630% due 2/15/03**		          7,000,000 	       6,993,763 
GE Capital Mtg. Services, Inc., Ser. 1994-9, 
 Class A1, 6.500% due 2/25/24	                     	677,096 	         674,134 
GNMA, Ser. 1995-2, Class C, 8.500% due 2/20/14	     913,163 	         912,496 
Greentree Financial Corp., Ser. 1993-2, 
 Class A1, 5.930% due 7/15/18**		                 1,749,827 	       1,750,717 
HFC Home Equity Loan, Ser. 1992-1, 
 Class A1, 5.890% due 5/20/07**	                 	3,461,516 	       3,470,170 
HFC Home Equity Loan, Ser. 1992-2, 
 Class A2, 5.860% due 10/20/07**		                2,083,514 	       2,092,619 
HFC Home Equity Loan, Ser. 1993-1, 
 Class A1, 5.840% due 5/20/08**		                 5,755,316 	       5,769,704 
Independent National Mortgage Corp., 
 Ser. 1994-O, Class A10, 7.500% due 9/25/24		     2,547,157 	       2,546,187 
MBNA Master Credit Card Trust, Ser. 1991-1, 
 Class A, 7.750% due 10/15/98	                 	 13,160,000       	13,222,234 
MBNA Master Credit Card Trust, Ser. 1993-4, 
 Class A, 5.750% due 12/15/00**		                10,000,000 	      10,027,290 
MBNA Master Credit Card Trust, Ser. 1994-1, 
 Class A, 5.650% due 3/15/01**		                  8,000,000 	       8,004,072 
Merrill Lynch Asset Backed Corp, Ser. 1993-1, 
 Class A2, 5.125% due 7/15/98		                   3,964,472 	       3,957,054 
Merrill Lynch Home Equity Loan, Ser. 1993-1, 
 Class A, 5.813% due 2/15/03**		                    611,352 	         611,461 
Merrill Lynch Mortgage Investors, Ser. 1993-I, 
 Class A1, 5.768% due 11/15/23**		                  456,788 	         457,930 
Merrill Lynch Mortgage Investors, Ser. 1994-F, 
 Class A1, 5.688% due 4/15/19**		                 1,888,672 	       1,889,852 
Merrill Lynch Mortgage Investors, Ser. 1994-B, 
 Class A1, 5.838% due 12/15/19**		                1,076,907 	       1,078,930 
National Credit Card Trust, Ser. 1989-4, 
 Class A, 9.450% due 12/31/97		                   4,000,000 	       4,021,276 
Novus Home Equity Credit Trust, 
 Ser. 1993-1, Class A, 5.946% due 12/31/03**		    5,898,892 	       5,902,839 
PNC Mortgage Securities Corp., Ser. 1994-2, 
 Class A1, 6.744% due 5/25/24		                   1,506,127 	       1,501,891 
Premier Auto Trust, Ser. 1995-1, Class A3, 
 7.700% due 1/4/98		                             11,909,303 	      11,969,194 
Premier Auto Trust, Ser. 1995-2, Class A4, 
 7.050% due 7/4/98		                              5,500,000 	       5,549,055 
Prudential Home Mortgage Securities, 
 Ser. 1992-48, Class A2, 8.160% due 1/25/23		     4,162,720 	       4,166,754 
Prudential Home Mortgage Securities, 
 Ser. 1993-8, Class A9, 7.350% due 3/25/23		        312,206 	         311,572 
Prudential Bank & Trust Master Trust, 
 Ser. 1992-A, Class A, 6.250% due 7/15/98		          79,166 	          78,989 
Prudential Securities Secured Financing Corp., 
 Ser. 1993-3, Class A3, 7.500% due 6/25/23		        923,688 	         923,688 
Residential Funding Mortgage, Ser. 1993-S26, 
 Class A3, 7.050% due 7/25/23		                   5,449,333 	       5,443,552 
Residential Funding Mortgage, Ser. 1993-S31, 
 Class A1, 7.000% due 9/25/23		                   2,641,265 	       2,632,942 
Residential Funding Mortgage, Ser. 1993-S41, 
 Class A1, 6.850% due 9/25/23		                   1,319,568 	       1,316,269 
Residential Funding Mortgage, Ser. 1995-S8, 
 Class A1, 7.650% due 5/25/25		                   2,299,585 	       2,308,988 
Resolution Trust Corp., Ser. 1992-M2, Class A1, 
 6.240% due 3/25/20**		                           1,598,062 	       1,598,062 

Asset- and Mortgage-Backed Securities (continued)			
Resolution Trust Corp., Ser. 1992-C3, 
 Class A2, 6.350% due 8/25/23**		             $     721,800 	   $     722,252 
Resolution Trust Corp., Ser. 1992-C4, 
 Class A2, 6.700% due 6/25/24**		                 2,649,735 	       2,652,219 
Resolution Trust Corp., Ser. 1992-11, 
 Class A5, 6.198% due 10/25/24**		                6,299,001 	       6,299,001 
Resolution Trust Corp., Ser. 1992-CHF, 
 Class A2, 6.468% due 12/25/20**		                  521,548 	         521,548 
Ryland Mortgage Securities Corp., Ser. 1992-11, 
 Class A, 8.000% due 8/15/19		                      285,587 	         285,587 
Student Loan Marketing Assn., Ser. 1996-2, 
 Class A1, 5.730% due 10/25/04**		               10,000,000 	      10,000,000 
Santa Barbara Funding II, Ser. A, Class 1, 
 6.213% due 3/20/18**		                             487,528 	         491,238 
Sears Credit Account Trust, Ser. 1991-C, 
 Class A, 8.650% due 7/15/98		                    5,000,000 	       5,006,095 
Sears Credit Account Trust, Ser. 1991-D, 
 Class A, 7.750% due 9/15/98		                   13,000,000 	      13,009,347 
Signet Credit Card Master Trust, Ser. 1993-3, 
 Class A, 4.850% due 4/15/00		                    8,585,000 	       8,544,127 
Standard Master Trust, Ser. 1991-4, 
 Class B, 8.250% due 8/7/96		                     8,000,000 	       8,052,304 
Superior Wholesale Investment Financing, 
 Ser. 1994-A, Class A, 5.646% due 1/15/99**		     5,500,000 	       5,502,578 
	Total (Cost - $258,342,039)	                                    	257,713,506 
			
Bank Obligations - 10.4%			
Bank of Boston (Nassau) Time Deposit, 
 5.000% due 7/1/96		                             33,400,000 	      33,400,000 
Bank of Nova Scotia Yankee CD, 
 5.330% due 7/16/96 		                           15,000,000 	      15,000,000 
Chase Manhattan Bank Bankers Acceptance, 
 5.285% due 8/28/96 *		                           1,500,000 	       1,486,787 
Toronto Dominion Euro CD, 5.090% due 8/23/96		    4,000,000 	       4,000,000 
Wachovia Bank Georgia N.A. CD, 
 5.330% due 7/17/96		                             6,000,000 	       5,999,950 
West Deutsche Bank Time Deposit, 
 5.562% due 7/1/96		                             13,000,000 	      13,000,000 
	Total (Cost - $72,886,737)		                                      72,886,737 
			
Commercial Paper - 23.7%*			
ABN/Amro Bank N.A. Finance, 5.295% 
 due 11/27/96		                                  10,000,000 	       9,780,846 
Abbey National N.A., 5.290% due 11/27/96		        7,000,000 	       6,846,736 
Daimler Benz N.A., 5.400% due 8/6/96		           20,000,000 	      19,892,000 
Falcon Asset Securitization, 5.400% 
 due 8/13/96		                                   18,150,000 	      18,032,932 
Ford Motor Credit Co., due 7/29/96		             12,000,000 	      11,950,674 
Glaxo Wellcome plc, 5.400% due 9/17/96		         20,000,000 	      19,766,000 
Ing Bank NV,  5.270% due 7/9/96		                12,000,000 	      11,985,947 
McKenna Triangle Corp., 5.300% due 8/9/96		       5,000,000 	       4,971,293 
McKenna Triangle Corp., 5.370% due 8/19/96		     20,000,000 	      19,853,816 
National Australia Funding, 5.300% due 8/6/96		   4,000,000 	       3,978,800 
NationsBank Corp., 5.310% due 11/25/96	         	10,000,000 	       9,783,175 
Pitney Bowes Credit Corp., 5.360% due 8/19/96		   4,400,000 	       4,367,900 
Sandoz Corp., 5.270% due 7/29/96		               11,000,000 	      10,954,912 
Sweden (Kingdom of), 5.290% due 12/16/96		       10,000,000 	       9,753,133 
Toyota Motor Credit Corp., 5.350% due 8/12/96		   5,000,000 	       4,968,792 
	Total (Cost - $166,886,956)		                                    166,886,956 
			
Corporate Obligations - 4.9%			
Ameritech Capital Corp., 5.550% due 5/12/98**		   5,000,000 	       5,006,170 
General Electric Capital Corp., 5.530% 
 due 5/12/97**		                                  6,200,000 	       6,195,790 
NationsBank Texas N.A., 5.682% due 12/18/98**		  10,000,000 	      10,021,150 
PNC Bank N.A. Corp., 5.465% due 6/5/98**		        6,000,000 	       6,003,726 
Wells Fargo & Co., 5.600% due 12/29/97**		        7,000,000 	       6,998,040 
	Total (Cost - $34,187,431)		                                      34,224,876 

Repurchase Agreements - 18.0%
Citibank Repurchase Agreement, 5.100% 
   due 7/1/96; Issued 6/28/96;                    
   (Collateralized by $9,770,000 U.S. 
   Treasury Note, 7.500% due 12/31/96,
   value $10,226,996)                           $10,000,000       $10,000,000
Eastbridge Capital Repurchase Agreement, 
   5.125% due 7/1/96; Issued 6/28/96;
   (Collateralized by $20,160,000 U.S. 
   Treasury Note, 5.250% due 12/31/97,
   value $20,438,169)                            20,000,000        20,000,000
Lehman Brothers Repurchase Agreement, 
   5.130% due 7/1/96; Issued 6/28/96;
   (Collateralized by $25,200,000 U.S. 
   Treasury Note, 5.875% due 8/15/98,
   value $25,540,269)                            25,000,000        25,000,000
Nomura Securities Repurchase Agreement, 
   5.125% due 7/1/96; Issued 6/28/96;
   (Collateralized by $20,330,000 U.S. 
   Treasury Note, 6.125% due 5/15/98,
   value $20,453,472)                            20,000,000        20,000,000
J. P. Morgan Repurchase Agreement, 
   5.125% due 7/1/96; Issued 6/28/96;
   (Collateralized by $25,278,000 U.S. 
   Treasury Bond, 7.250% due 5/15/16,
   value $25,820,996)                            25,000,000        25,000,000
Salomon Brothers Repurchase Agreement, 
   5.125% due 7/1/96; Issued 6/28/96;
   (Collateralized by $5,450,000 U.S. 
   Treasury Note, 7.875% due 11/15/99,
   value $5,725,277)                              5,600,000         5,600,000
Salomon Brothers Repurchase Agreement, 
   5.400% due 7/1/96; Issued 6/28/96;
   (Collateralized by $14,455,000 U.S. 
   Treasury Bond, 11.250% due 2/15/15,
   value $21,215,095)                            21,000,000        21,000,000
   Total (Cost - $126,600,000)                                    126,600,000

U.S. Government and Agency Obligations - 6.0%*
FHLMC DN, 5.270% due 7/5/96                         215,000           214,780
U.S. Treasury Bill, 4.850% due 8/22/96@           3,000,000         2,978,505
U.S. Treasury Bill, 5.220% due 12/26/96          40,000,000        38,977,440
   Total (Cost - $42,150,046)                                      42,170,725

Total Investments - 99.6% (Cost - $701,053,209)                   700,482,800

Other Assets net of Liabilities - 0.4%                              3,072,608

Net Assets - 100.0%                                              $703,555,408
 

Summary of Abbreviations



ARM    Adjustable Rate Mortgage
CD     Certificate of Deposit
DN     Discount Note

*      Interest rate shown represents yield to maturity 
       at date of purchase.
**     Variable or floating rate secuity. Coupon rate 
       shown reflects current rate.
@      Security, or a portion thereof, is held in a margin 
       account to cover financial futures contracts.






                                             See Notes to Financial Statements

FFTW Funds, Inc.
- -----------------------------------------------------------------------------
Stable Return Portfolio
June 30, 1996                                                            
- -----------------------------------------------------------------------------


   The total return for the Stable Return Portfolio in the first six 
months of 1996 was 1.06%, compared to its benchmark, the Merrill Lynch 1-
2.99 Year Treasury Index, the return of which was 1.35%. For the one-year 
period ending June 30, 1996, the Portfolio returned 5.62%, outperforming 
its benchmark by an annualized rate of 16 basis points. The Portfolio ended 
the period with net assets of $27.6 million.  The Portfolio's objective is 
to maintain as stable a rate of return as is consistent with preservation 
of capital by investing primarily in high-quality debt securities with an 
average weighted duration of less than three years and by using interest 
rate hedging as a stabilizing technique.                                     

  	After the powerful year-end bond market rally of the fourth quarter 
of 1995 that continued into January, market participants had difficulty 
determining how much of the economy's weakness was temporary and how much 
reflected a cyclical faltering of the economic expansion.  The effects of 
the winter blizzard, two government shutdowns, and efforts to reduce 
corporate inventories may have overwhelmed underlying trends and limited 
the value of current economic data as distortions abounded. After a 25 
basis point reduction in the discount rate and the federal funds rate on 
January 31, Federal Reserve Chairman Alan Greenspan dismissed any major 
concerns about downside risks to economic growth in early February.   
Without prospects for further near term reductions in the federal funds 
rate, Treasury yields rose steadily throughout the remainder of the 
quarter. The Portfolio's duration was kept close to the duration of the 
benchmark which helped the Portfolio's performance during the quarter.

			Although second quarter employment reports did not contain the type 
of dramatic news that the February release did, the bond market reacted 
strongly to each report.  With wage inflation fears beginning to surface 
and rising expectations that the Federal Reserve might tighten monetary 
policy as early as July, market participants pushed interest rates higher 
through June.  However, the lack of any direct evidence of price pressures 
other than wages and May's disappointing retail sales report led to a late-
quarter rally of approximately 40 basis points.  Over the quarter, the 
return on Treasury securities varied significantly, ranging between +1.3% 
and -0.5%, depending upon maturity. The Portfolio's duration was held to 
the duration of the benchmark until June when it was moved substantially 
short of the benchmark which detracted from performance.  The Portfolio 
currently maintains a short duration position relative to the benchmark.


Investment performance for the periods ended June 30, 1996:
	
                                         Total Return  
                            --------------------------------------------------
				                                                                Since	
		                                              Last 12         		Inception*	
	                           Six Months    	      Months	          (Annualized)	

Stable Return Portfolio	       1.60%	           5.62%		             5.02%	
					
Merrill Lynch 1-2.99 Year 
 Treasury Index	               1.35%	           5.46%		              4.95%
	
*  Stable Return Portfolio commenced operations on July 26,1993.



FFTW Funds, Inc.
		
- -----------------------------------------------------------------------------		
Stable Return Portfolio - Schedule of Investments
June 30, 1996 (unaudited) 
- -----------------------------------------------------------------------------		
	                                                    Face	
    	                                               Amount	           Value

Long-Term Investments - 82.8%			
			
U.S. Treasury Note, 6.875% due 2/28/97		       $    150,000 	   $     151,172 
U.S. Treasury Note, 6.500% due 4/30/97	    	        220,000 	         221,306 
U.S. Treasury Note, 6.500% due 8/15/97		          1,960,000      	  1,971,634 
U.S. Treasury Note, 5.750% due 9/30/97		            700,000           698,468 
U.S. Treasury Note, 5.000% due 1/31/98		            500,000           492,031 
U.S. Treasury Note, 5.875% due 4/30/98		          1,300,000         1,295,125 
U.S. Treasury Note, 6.000% due 5/31/98		         11,500,000        11,474,838 
U.S. Treasury Note, 6.250% due 6/30/98		          5,500,000         5,513,750 
U.S. Treasury Note, 6.375% due 5/15/99		            470,000           471,175 
U.S. Treasury Note, 6.875% due 8/31/99		            520,000           527,475 
U.S. Treasury Note, 5.500% due 12/31/00		            20,000            19,263 
	Total (Cost - $22,811,892)		                                      22,836,237 
			
Short-Term Investments - 36.5%			
Bank of Boston (Nassau) Time Deposit, 
 5.500% due 7/1/96		                              1,175,000         1,175,000 
Citibank Repurchase Agreement, 
 5.100% due 7/1/96; Issued 6/28/96;			
	(Collateralized by $990,000 U.S. 
 Treasury Note, 7.500% due 12/31/96,		
	value $1,036,617)	                               1,000,000 	       1,000,000 
Citibank Repurchase Agreement, 
 5.100% due 7/1/96; Issued 6/28/96;			
	(Collateralized by $410,000 U.S. 
 Treasury Note, 5.750% due 9/30/97,		
	value $414,066)	                                   400,000 	         400,000 
Eastbridge Capital Repurchase Agreement, 
 5.125% due 7/1/96; Issued 6/28/96;			
	(Collateralized by $2,450,000 U.S. 
 Treasury Bond, 5.625% due 6/30/97,		
 value $2,509,726)	                               2,500,000         2,500,000 
Fuji Bank Repurchase Agreement, 
 5.130% due 7/1/96; Issued 6/28/96;			
	(Collateralized by $2,698,000 U.S. 
 Treasury Principal Strip, due 11/15/00,		
	value $2,021,611)	                               2,000,000 	       2,000,000 
Sanwa Bank Repurchase Agreement, 
 5.100% due 7/1/96; Issued 6/28/96		
	(Collateralized by $1,952,000 U.S. 
 Treasury Bond, 5.625% due 6/30/97,		
	value $2,000,806)	                               2,000,000 	       2,000,000 
UBS Securities, Inc. Repurchase Agreement, 
 5.080% due 7/1/96; Issued 6/28/96;			
	(Collateralized by $1,002,000 U.S. 
 Treasury Note, 5.250% due 7/31/98,		
	value $1,002,553)	                               1,000,000         1,000,000 
	Total (Cost - $10,075,000)		                                      10,075,000 
			
Total Investments - 119.3% 
 (Cost - $32,886,892)			                                           32,911,237 
			
Other Assets net of Liabilities - (19.3%)		  	                     (5,315,251)
			
Net Assets - 100.0%			                                         $   27,595,986 
			
			
			
						
                                           	 See Notes to Financial Statements 



FFTW Funds, Inc.
- ------------------------------------------------------------------------------
Mortgage Total Return Portfolio
June 30, 1996
- ------------------------------------------------------------------------------


		The Mortgage Total Return Portfolio commenced operations on April 
29, 1996.  The Portfolio's investment objective is to seek a high level of 
total return consistent with preservation of capital and to maintain 
liquidity by investing primarily in mortgage-related securities.  The 
Portfolio maintains an average weighted duration of between two and six 
years.  Since inception through June 30, 1996, the Portfolio's total return 
was 1.13% compared to its benchmark, the Lehman Mortgage-Backed Securities 
Index with a total return of 0.74%.  Total net assets in the Portfolio as 
of June 30, 1996, were $34.8 million. 

			The mortgage sector outperformed Treasuries and corporates during 
the quarter.  A combination of higher interest rates, lower expected 
supply, and declining prepayment volatility raised investors' expectations 
for future returns.  The rise in interest rates during the first half of 
1996 resulted in improved convexity characteristics for the market, since 
borrowers found it less attractive to prepay their mortgages in the rising 
rate environment.

The rise in interest rates and resulting decline in prepayment 
activity also had the effect of reducing the prospects for gross mortgage 
supply.  The supply shortfall from lower prepayments more than offset any 
increased demand from rising new home sales.  Individual bond selection 
played a key role in bolstering the Portfolio's performance relative to the 
benchmark. Looking forward, prepayment rates should remain subdued and this 
should have a positive impact on the mortgage securities market.


             Investment performance for the period ended June 30, 1996:
	
                                          Total Return  
					
				                                                      Since	
				                                                    Inception*	
				                                                 (Not Annualized)	

Mortgage Total Return Portfolio	                           1.13%	
					
Lehman Mortgage-Backed Securities Index				                0.74%
	
*  Mortgage Total Return Portfolio commenced 
     operations on April 29, 1996.


FFTW Funds, Inc.
- ------------------------------------------------------------------------------		
Mortgage Total Return Portfolio - Schedule of Investments 
June 30, 1996 (unaudited) 
- ------------------------------------------------------------------------------		
                                                     	Face
                                                     	Amount         	 Value
Long-Term Investments - 138.5%		
		
Federal National Mortgage Association 
 (FNMA) - 76.1%		
(TBA), 6.500% due 1/1/11	                         $ 5,340,000  	 $  5,166,450 
(TBA), 6.500% due 7/1/03                            1,640,000 	     1,609,763 
(TBA), 8.500% due 7/1/11	                           2,800,000 	     2,874,376 
(TBA), 8.500% due 7/1/26	                             200,000 	       205,313 
(TBA), 9.000% due 7/1/26	                           1,070,000 	     1,116,813 
ARM, 7.367% due 4/1/25 * #                          1,148,578   	   1,189,496 
ARM, 7.599% due 1/1/31 *	                             294,000 	       305,392 
ARM, 7.645% due 6/1/24 *	                             804,917  	      839,126 
ARM, 7.907% due 3/1/25 *	                             474,489 	       491,392 
FRN, Ser. G92-60, Class F, 5.491% 
 due 10/25/22 *	                                      837,661 	       808,343 
IO, Ser. 163, Class 2, 13.609% 
 due 7/25/22**	                                       217,550	        230,240 
IO, Ser. 1990-103, Class L, 3.190% due 
 9/25/20 #**	                                         311,708	        303,933 
IO, Ser. 1991-56, Class U, 5.950% due 
 6/25/21 #**	                                          75,684	         75,365 
IO, Ser. 1991-77, Class PL, 6.790% due 
 7/25/21 #**	                                         337,997	        337,162 
IO, Ser. 1992-108, Class L, 14.510% due 
 7/25/07 #**	                                         126,102	        126,270 
IO, Ser. 1992-109, Class L, 14.760% due 
 7/25/07 #**	                                         202,849	        199,825 
IO, Ser. 1992-24, Class N, 15.650% due 
 3/25/07 #**	                                          74,414	         74,237 
IO, Ser. 1992-70, Class M, 15.170% due 
 4/25/07 #**	                                         188,063         189,961 
IO, Ser. 1996-3L, Class L, 9.158% 
 due 7/1/06**	                                        108,150	        108,150 
IO, Ser. 235, Class 2, 10.110% 
 due 8/1/23**	                                        611,556	        610,728 
IO, Ser. 264, Class 2, 11.260% 
 due 7/1/24**	                                        519,529	        516,708 
IO, Ser. G92-1, Class G, 14.060% 
 due 1/25/22 #**	                                      63,627	         60,917 
IO, Ser. G92-6, Class E, 9.410% 
 due 12/25/21 #**	                                    153,977	        153,186 
IO, Ser. G92-60, Class S, 36.654% 
 due 10/25/22 #**	                                     66,414	         75,171 
IO, Ser. G92-8, Class L, 9.400% 
 due 1/25/22 #**	                                     127,288	        127,614 
PO, Ser. 1993-100, Class J, 9.950% 
 due 6/25/23**	                                       448,722 	       244,356 
PO, Ser. 1993-100, Class N, 9.950% 
 due 6/25/23**	                                       377,364 	       205,498 
PO, Ser. 1993-111, Class B, 7.670% 
 due 12/25/20 #**                                   1,030,000 	       685,753 
PO, Ser. 1993-152, Class J, 7.380% 
 due 8/25/23**	                                     1,351,661 	       678,655 
PO, Ser. 1993-152, Class K, 8.010% 
 due 8/25/23 #**	                                   1,712,354 	       772,357 
PO, Ser. 1993-157, Class E, 11.280% 
 due 5/25/22 #**	                                     911,534 	       519,411 
PO, Ser. 1993-219, Class C, 7.470% 
 due 8/25/23 #**	                                     571,367	        434,884 
PO, Ser. 251, Class 1, 6.290% 
 due 11/1/23 #**	                                     739,584 	       502,917 
PO, Ser. 263, Class 1, 6.994% 
 due 5/25/24 #**	                                     932,381 	       545,443 
7.500% due 1/1/11 #	                                3,275,813 	     3,304,476 
8.000% due 7/25/06 #	                                 756,663 	       773,953 
Total (Cost - $26,879,060)		                                       26,463,634 
	

Federal Home Loan Mortgage Corporation 
 (FHLMC) - 22.7%		
(TBA), 7.000% due 7/1/26	                       $     800,000 	 $     770,750 
(TBA), 8.500% due 7/1/26	                           1,800,000    	  1,847,813 
IO, Ser. 1255, Class I, 16.110% due 7/15/21**	        175,926	        173,628 
IO, Ser. 1295, Class JA, 14.780% due 3/15/07 #**	     251,869	        245,990 
IO, Ser. 1366, Class KA, 16.390% due 9/15/07**	       319,607	        312,924 
IO, Ser. 164, Class A, 8.696% due 3/1/24 #**	         301,986	        313,691 
IO, Ser. 169, Class 169, 13.190% due 3/1/23 #**      	668,301	        695,216 
IO, Ser. 1747, Class I, 8.000% due 6/15/23**	         173,067	        167,623 
REMIC, Ser. 1511, Class L, 6.000% due 5/15/08 #     1,286,850 	     1,125,981 
Ser. 1748, Class C, 8.000% due 9/15/24 #	           1,030,000 	     1,051,517 
Ser. 1765-B, Class BA, 10.000% due 1/15/17	           637,802 	       666,497 
Ser. 1792, Class B, 9.500% due 1/15/22 #	             470,000 	       517,282 
Total (Cost - $7,298,803)		                                         7,888,912 
		
Government National Mortgage Association
 (GNMA) - 31.9%		
7.500% due 10/15/22                                 1,941,066	      1,924,082 
7.500% due 12/15/22	                                  806,677 	       799,619 
7.500% due 3/15/23	                                   850,495 	       843,053 
7.500% due 5/15/23	                                   893,282 	       885,466 
7.500% due 6/15/23	                                 1,175,604 	     1,165,318 
7.500% due 7/15/23                                  1,022,067	      1,013,124 
7.500% due 8/15/23                                   	483,209         478,981 
7.500% due 9/15/23	                                   453,360 	       449,393 
7.500% due 10/15/23	                                   84,914 	        84,171 
7.500% due 11/15/23	                                  198,929 	       197,189 
8.000% due 10/15/24	                                  299,917 	       302,541 
8.000% due 11/15/24	                                  393,388 	       396,831 
8.000% due 12/15/24	                                   31,823 	        32,101 
TBA, 8.500% due 7/1/26	                               800,000         821,250 
TBA, 8.000% due 8/1/26	                             1,700,000 	     1,714,875 
Total (Cost - $11,110,959)		                                       11,107,994 
		
Asset-and Mortgage-Backed Securities - 7.5%		
CTS ARM Trust, Ser. 1995-1, Class A, 
 6.110% due 5/25/26 * #                             1,790,488	      1,797,203
Morgan Stanley Mortgage Trust IO, Ser. 40, 
 CLass 14, 9.540% due 12/20/21**	                     278,399	        262,396 
Vendee Mortgage Trust IO, Ser. 1994-2, 
 Class 3, 18.930% due 6/15/24**	                       49,290	         51,560 
Vendee Mortgage Trust IO, Ser. 1994-3A, 
 Class 1, 15.890% due 9/15/24**	                      163,633	        176,711 
Vendee Mortgage Trust IO, Ser. 1994-3B, 
 Class 2, 19.070% due 9/15/24**	                       32,433	         32,525 
Vendee Mortgage Trust IO, Ser. 1995-1C, 
 Class 3, 14.890% due 2/15/25**	                       39,491          40,087 
Vendee Mortgage Trust IO, Ser. 1996-1, 
 Class 1, 13.000% due 2/15/26**	                      145,601	        153,882 
Vendee Mortgage Trust IO, Ser. 1996-2, 
 Class 1, 10.000% due 6/15/26**	                       79,916	         79,916 
Total (Cost - $2,585,961)		                                         2,594,280

U.S. Treasuries - 0.3%		
U.S. Treasury Note, 6.875% due 5/15/06 #		
(Cost - $118,966)	                               $    120,000 	$      120,413 
		
Total Long-Term Investments (Cost - $47,993,749)		                 48,175,233
		
Short Term Investments - 6.9%		
Bank of Boston (Nassau) Time Deposit, 5.500% 
 due 7/1/96		
 (Cost - $2,381,000)	                               2,381,000 	     2,381,000 
		
Total Investments - 145.4% (Cost - $50,374,749)		                  50,556,233 
		
Other Assets net of Liabilities - (45.4%)		                       (15,778,985)
		
Net Assets - 100.0%		                                           $  34,777,248 
		
Schedule of Securities Sold Short - (8.1%)		
FNMA (TBA), 8.500% due 7/1/26		
(Cost - $2,798,225)                                 2,740,000	  $  (2,812,783)
		
		
		
Summary of Abbreviations		
		
ARM	  Adjustable Rate Mortgage		
FRN	  Floating Rate Note		
IO	   Interest Only (See Note 10 in Notes to Financial Statements)		
PO	   Principal Only (See Note 10 in Notes to Financial Statements)		
REMIC	Real Estate Mortgage Investment Conduit		
TBA	  To Be Announced		
			
			
*	 Variable or floating rate security.  Coupon rate shown reflects current rate.
**	Interest rate shown represents yield to maturity at time of purchase.		
#	 Security, or a portion thereof, has been segregated to cover to-be-announced 
   transactions and short sales.		
		
		
                                             See Notes to Financial Statements 


FFTW Funds, Inc.
- -------------------------------------------------------------------------------
Worldwide Fixed Income Portfolio
June 30, 1996                                                               
- -------------------------------------------------------------------------------

   The Worldwide Fixed Income Portfolio outperformed its benchmark, the 
J.P. Morgan Global Government Bond Index (Unhedged), by 20 basis points in 
the second quarter and by 1.61% for the twelve months ended June 30, 1996 
(see below).  The Portfolio's net assets totaled $119.5 million on June 
30, 1996.  The Portfolio's objective is to achieve a high level of total 
return, consistent with the preservation of capital by investing in bonds 
from around the world, denominated in U.S. dollars and other currencies.  
The Portfolio's average weighted duration may not exceed eight years.

   Global short-term interest rates generally declined during the first 
quarter, but in Japan, rates remained unchanged.  The Federal Reserve, the 
Bundesbank, and the Bank of England all added monetary stimulus through 
official rate reductions.  However, core European bond yields generally 
rose, discounting the probability that economic growth would continue to 
accelerate following the first quarter.  Higher yielding bond markets and 
currencies outperformed due to declining inflation expectations.  The 
Portfolio held an underweighted position in the U.S. bond market relative 
to the benchmark with the belief that resurgent domestic demand would 
boost the production side of the economy, and that expectations of a 
monetary easing that were priced into the market were unjustified.  The 
exposure was increased after February's strong employment report.  The 
Portfolio's exposure to the European bond markets was reduced to account 
for increasing global growth expectations.  Continuing economic 
strengthening in Japan drove the Portfolio's underweighting in this bond 
market.  During the quarter, the U.S. dollar was overweighted and the 
deutschemark underweighted.     

   Many of the trends of the first quarter continued through the second 
quarter with a few notable exceptions.  U.S. Treasury yields rose an 
average of 40 basis points in response to evidence of strong domestic 
demand and industrial production figures, and rapid job creation.  
Japanese interest rates began to fluctuate as expectations for monetary 
policy varied.  At the same time, the yen declined as short-term rates 
remained low and the trade surplus with the U.S. declined.  The 
Portfolio's exposure to the major markets remained consistent with that of 
the first quarter.  The portfolio manager anticipates maintaining an 
underweighted position in the U.S. and Japanese bond markets and an 
overweighted position in the European bond markets relative to the 
Portfolio's benchmark.  The Portfolio's current strategy is to overweight 
the deutschemark at the expense of the U.S. dollar.


   Investment performance for the periods ended June 30, 1996:
	
                                                    Total Return  
					                               -------------------------------------
				                                                            Since	
	                                       	     Last 12         Inception*
	                                   Six Months    Months 		  (Annualized)	

Worldwide Fixed Income Portfolio	    (0.80%)	      3.66%		       8.06%	
					
J.P. Morgan Global Government Bond 
 Index  (Unhedged)                  	(1.17%)	      2.05%	        8.92%
	
*  Worldwide Fixed Income Portfolio 
 commenced operations on April 15, 
 1992.


FFTW Funds, Inc.
- ------------------------------------------------------------------------------		
Worldwide Fixed Income Portfolio - Schedule of Investments
June 30, 1996 (unaudited) 
- ------------------------------------------------------------------------------		

                                                     	Face	
                                                    	Amount (a)	       Value
Long-Term Investments - 43.6%				
				
Australia - 0.8%				
Australian Government, 10.000% due 
 2/15/06#		                                AUD	      730,000 	    $  615,065 
Australian Government, 6.750% due 
 11/15/06#		                               AUD	      540,000 	       364,620 
  	Total (Cost - $980,598)		                                         979,685 
				
Belgium - 2.0%				
Belgium Kingdom, 6.500% due 3/31/05#				
  	(Cost - $2,479,366)	                    BEF	   75,000,000 	     2,371,350 
				
Denmark - 1.1%				
Kingdom of Denmark, 8.000% due 3/15/06#				
  	(Cost - $1,358,974)                    	DKK	    7,600,000 	     1,346,272 
				
France - 7.2%				
French Treasury Bill, 7.000% due 
 10/12/00#		                               FFR	   25,000,000 	     5,134,500 
Government of France, 7.250% due 4/25/06#		FFR	   16,900,000 	     3,457,791 
  	Total (Cost - $8,774,343)			                                    8,592,291 
				
Germany - 7.3%				
Deutschland Republic, 8.000% due 7/22/02#				
  	(Cost - $8,954,624)                    	DEM    12,000,000 	     8,668,056 
				
Italy - 5.4%				
Buoni Poliennali del Tesoro, 10.500% 
 due 11/1/00#		                            ITL	4,600,000,000 	     3,187,800 
Buoni Poliennali del Tesoro, 9.500% 
 due 2/1/01#	                             	ITL 4,900,000,000 	     3,292,800 
  	Total (Cost - $6,154,723)			                                    6,480,600 
				
Japan - 1.7%				
Government of Japan, 2.900% due 12/20/05				
 	 (Cost - $2,038,824)	                    JPY   230,000,000 	     2,039,870 
				
Netherlands - 2.7%				
Bank Nederlandse Gemeenten, 6.750% due 
 10/3/05#				
	  (Cost - $3,398,487)	                    NLG	    5,500,000 	     3,249,186 
				
New Zealand - 1.6%				
New Zealand Government, 8.000% due 
 11/15/06#				
	  (Cost - $1,781,330)	                    NZD     2,850,000 	     1,862,270 
				
Spain - 1.7%				
Bonos y Obligacion del Estado, 10.150% 
 due 1/31/06#				
  	(Cost - $2,009,326)                    	ESP   244,000,000 	     2,052,284 
				
Sweden - 2.4%				
Swedish Government, 10.250% due 5/5/00#				
  	(Cost - $2,718,789)	                    SKK	   17,400,000 	     2,895,238 
				
United Kingdom 4.2%				
United Kingdom Treasury, 7.000% 
 due 11/6/01#		                            GBP     1,600,000 	 $   2,445,950 
United Kingdom Treasury, 8.750% 
 due 8/25/17#	                            	GBP	    1,600,000 	     2,585,630 
  	Total (Cost - $4,946,264)			                                    5,031,580 
				
United States - 5.5%				
U.S. Treasury Note, 6.375% due 5/15/99#			         1,700,000 	     1,704,250 
U.S. Treasury Note, 7.875% due 11/15/04#			          200,000 	       215,000 
U.S. Treasury Bond, 7.125% due 2/15/23#			         1,600,000 	     1,616,000 
U.S. Treasury Bond, 7.625% due 2/15/25#			         2,790,000 	     3,007,968 
	  Total (Cost - $6,659,890)			                                    6,543,218 
				
Total Long-Term Investments (Cost - $52,255,538)				              52,111,900 
				
Short-Term Investments - 60.1%				
Bank of Boston (Nassau) Time Deposit, 
 5.500% due 7/1/96#			                             48,948,000 	   48,948,000 
Federal National Mortgage Assn. DN, 5.340% 
 due 9/18/96*			                                    7,000,000 	    6,907,588 
Federal National Mortgage Assn. DN, 5.330% 
 due 9/26/96*			                                    8,503,000 	    8,389,698 
Federal National Mortgage Assn. (TBA), 8.500% 
 due 10/15/96			                                    6,850,000 	    6,970,945 
U.S. Treasury Bill, 4.870% due 7/25/96*@			           550,000 	      548,280 
U.S. Treasury Bill, 4.988% due 8/22/96*@			            50,000 	       49,622 
	  Total (Cost - $71,807,783)			                                  71,814,133 
				
Total Investments 103.7% (Cost - $124,063,321)				               123,926,033 
				
Other Assets net of Liabilities - (3.7%)				                      (4,475,199)
				
Net Assets - 100.0%				                                        $ 119,450,834 
				
				
Summary of Abbreviations				
				
AUD 	Australian Dollar	ITL	Italian Lira	
BEF 	Belgium Franc	JPY	Japanese Yen	
DEM	 German Deutschemark	NLG	Netherlands Guilder	
DKK	 Danish Krone	NZD	New Zealand Dollar	
DN	  Discount Note	SKK	Swedish Krona	
ESP	 Spanish Peseta	TBA	To Be Announced	
FFR	 French Franc			
GBP	 Great British Pound			
				
				
(a)	Face amount shown in U.S. dollars unless otherwise indicated.			
*	  Interest rate shown represents yield to maturity at date of purchase.			
# 	 Security, or a portion thereof, has been segregated to cover forward 
    foreign exchange contracts, financial futures contracts, and firm 
    commitments.			
@	  Security, or a portion thereof, is held in a margin account to cover 
    financial futures contracts.			
				
				
		                                           See Notes to Financial Statements 


FFTW Funds, Inc.
- ------------------------------------------------------------------------------
Worldwide Fixed Income-Hedged Portfolio 
June 30, 1996                                                          
- ------------------------------------------------------------------------------

   The Worldwide Fixed Income-Hedged Portfolio seeks a high level of 
total return consistent with preservation of capital by investing in high-
quality fixed income securities from bond markets worldwide and actively 
utilizes currency hedging techniques.  The Portfolio's average weighted 
duration may not exceed eight years.                                    

   For an eleven-month period between August 1, 1994 and June 30, 1995, 
the Worldwide Fixed Income-Hedged Portfolio was invested in cash or short-
term instruments due to its small size. Consequently, the Portfolio's 
performance is compared to a Customized Benchmark* (see description of 
benchmark below).   The Portfolio rose by 2.03% in the second quarter and 
by 9.74% in the one-year period ending June 30, 1996.  The Portfolio's net 
assets were $26.0 million as of June 30, 1996. 

   Global short-term interest rates generally declined during the first 
quarter, but in Japan, rates remained unchanged. Higher yielding bond 
markets and currencies outperformed due to declining inflation 
expectations.  The Portfolio held an underweighted position in the U.S. 
bond market relative to the benchmark with the belief that resurgent 
domestic demand would boost the production side of the economy, and that 
expectations of a monetary easing that were priced into the market were 
unjustified.  The Portfolio's exposure to the European bond markets was 
reduced to account for increasing global growth expectations.  Continuing 
economic strengthening in Japan drove the Portfolio's underweighting in 
this bond market. 

   Many of the trends of the first quarter continued through the second 
quarter with a few notable exceptions.  U.S. Treasury yields rose an 
average of 40 basis points in response to evidence of strong domestic 
demand and industrial production figures, and rapid job creation.  
Japanese interest rates began to fluctuate as expectations for monetary 
policy varied.  At the same time, the yen declined as short-term rates 
remained low and the trade surplus with the U.S. declined.  The 
Portfolio's exposure to the major markets remained consistent with that of 
the first quarter.  The Portfolio currently maintains an underweighted 
position in the U.S. and Japanese bond markets and an overweighted 
position in the European bond markets relative to its benchmark.  


      Investment performance for the periods ended June 30, 1996:
	
                                                      Total Return  
					                                     ----------------------------------
				                                                               Since	
		                                                     Last 12  Inception**
                	                         Six Months	   Months  (Annualized) 	

Worldwide Fixed Income-Hedged Portfolio	    1.94%	      9.74%		    9.59%	
					
Customized Benchmark*	                      1.64%	      9.11%		    6.42%
	
*  Customized Benchmark: 
      May 19, 1992 through July 31, 1994 -   J.P. Morgan Global Government Bond 
                                             Index (Hedged)
      August 1, 1994 through June 30, 1995 - IBC/Donoghue's Money Market Fund 
                                             Average
      July 1, 1995 through June 30, 1996 -   J.P. Morgan Global Government 
                                             Bond Index (Hedged)
** Worldwide Fixed Income-Hedged Portfolio commenced operations 
on May 19, 1992.


FFTW Funds, Inc.
- ------------------------------------------------------------------------------		
Worldwide Fixed Income-Hedged Portfolio - Schedule of Investments
June 30, 1996 (unaudited) 
- ------------------------------------------------------------------------------		
	                                                   Face	
                                                  	Amount (a)	        Value

Long-Term Investments - 43.1%				
				
Australia - 0.8%				
Australian Government, 10.000% 
 due 2/15/06#				
  	(Cost - $212,241)	                  AUD       	  250,000    	$    210,639
				
Belgium - 2.4%				
Belgium Kingdom (0273), 6.500% 
 due 3/31/05#				
  	(Cost - $659,274)	                  BEF       20,000,000 	        632,360 
				
Denmark - 1.2%				
Kingdom of Denmark, 8.000% 
 due 3/15/06#				
	  (Cost - $304,056)	                  DKK	       1,700,000 	        301,140 
				
France - 7.5%				
French Treasury Bill, 7.000% 
 due 10/12/00#		                       FFR	       6,000,000 	      1,232,280 
Government of France, 7.250% 
 due 4/25/06#		                        FFR	       3,500,000 	        716,111 
  	Total (Cost - $1,991,370)			                                    1,948,391 
				
Germany - 6.1%				
Deutschland Republic, 8.000% 
 due 7/22/02#				
  	(Cost - $1,636,266)                	DEM	       2,200,000 	      1,589,144 
				
Italy - 5.5%				
Buoni Poliennali del Tesoro, 10.500% 
 due 11/1/00#	                        	ITL	     900,000,000 	        623,700 
Buoni Poliennali del Tesoro, 9.500% 
 due 2/1/01#		                         ITL	   1,200,000,000 	        806,400 
  	Total (Cost - $1,358,121)		                                     1,430,100 
				
Japan - 1.7%				
Government of Japan, 2.900% 
 due 12/20/05				
  	(Cost - $437,904)	                  JPY	      49,400,000 	        438,129 
				
Netherlands - 3.0%				
Bank Nederlandse Gemeenten, 6.750% 
 due 10/3/05#				
  	(Cost - $803,277)	                  NLG	       1,300,000 	        767,989 
				
New Zealand 1.6%				
New Zealand Government, 8.000% 
 due 11/15/06#				
  	(Cost - $406,268)	                  NZD	         650,000 	        424,728 
				
Spain - 1.7%				
Bonos y Obligacion del Estado, 10.150% 
 due 1/31/06#				
  	(Cost - $436,452) 	                 ESP	      53,000,000 	        445,783 
				
Sweden - 2.8%				
Swedish Government, 10.250% 
 due 5/5/00#				
	  (Cost - $681,415)	                  SKK	       4,300,000 	        715,490 
				

United Kingdom - 5.4%				
United Kingdom Treasury, 7.000% 
 due 11/6/01#		                        GBP	         500,000 	        764,360 
United Kingdom Treasury, 8.750% 
 due 8/25/17#		                        GBP	         400,000 	        646,406  
  	Total (Cost - $1,386,755)	                                      1,410,766 
				
United States - 3.4%				
U.S. Treasury Bond, 7.125% 
 due 2/15/23#		                                     350,000 	        353,500 
U.S. Treasury Bond, 7.625% 
 due 2/15/25#			                                    490,000 	        528,281 
  	Total (Cost - $1,050,218)			                                      881,781 
				
Total Long-Term Investments 
   (Cost - $11,363,617)				                                       11,196,440 
				
Short-Term Investments - 63.1%				
Bank of Boston (Nassau) Time Deposit, 
 5.500% due 7/1/96#			                           10,617,000 	     10,617,000 
Federal National Mortgage Assn. DN, 
 5.340%  due 9/18/96*			                          2,000,000 	      1,973,596 
Federal National Mortgage Assn. DN, 
 5.330% due 9/26/96*			                           1,512,000 	      1,491,853 
Federal National Mortgage Assn. (TBA), 
 8.500% due 10/15/96			                           2,150,000 	      2,187,961 
U.S. Treasury Bill, 4.870% 
 due 7/25/96*@		                                    100,000 	         99,687 
U.S. Treasury Bill, 4.988% 
 due 8/22/96*@			                                    50,000 	         49,622 
	  Total (Cost - $16,270,088)			                                  16,419,719 
				
Total Investments - 106.2% 
   (Cost - 27,633,705)			                                         27,616,159 
				
Other Assets net of Liabilities - (6.2%)				                      (1,613,814)
				
Net Assets - 100.0%		                                          $  26,002,345 
				
				
				
Summary of Abbreviations				
				
AUD 	 Australian Dollar	GBP	Great British Pound	
BEF  	Belgium Franc
ITL   Italian Lira	
DEM	  German Deutschemark	JPY	Japanese Yen	
DKK	  Danish Krone	NLG	Netherlands Guilder	
DN	   Discount Note	NZD	New Zealand Dollar	
ESP	  Spanish Peseta	SKK	Swedish Krona	
FFR	  French Franc	TBA	To Be Announced	
				
(a)	  Face amount shown in U.S. dollars unless otherwise indicated.			
*	    Interest rate shown represents yield to maturity at date of purchase.			
#	    Security, or a portion thereof, held in segregated account to cover 
      forward foreign exchange contracts, financial futures contracts, and 
      firm commitments.		
@	    Security, or a portion thereof, is held in a margin account to cover 
      financial futures contracts.			
		
		
		
		                                          See Notes to Financial Statements 


FFTW Funds, Inc.
- ------------------------------------------------------------------------------
International Fixed Income Portfolio
June 30, 1996                           
- ------------------------------------------------------------------------------


   The International Fixed Income Portfolio commenced operations on May 9, 
1996.   The Portfolio's net assets totaled $14.0 million on June 30, 1996.  
The Portfolio's objective is to achieve a high level of total return, 
consistent with the preservation of capital by investing in bonds from 
outside the U.S., denominated in non-U.S. currencies.  The Portfolio's 
average weighted duration may not exceed eight years.

   The Portfolio's current strategy reflects the fact that the Bank of 
Japan has been restraining expectations of short-term rate increases in the 
near term, although the weight of economic evidence points to strong and 
evenly balanced growth.  Consequently, the Portfolio is positioned 
defensively in the Japanese bond market and will be structured to benefit 
from a flatter Japanese yield curve as the market moves to discount higher 
short-term rates.  The degree of synchronization of world growth argues 
against significant foreign exchange exposure. 
	 

         Investment performance for the period ended June 30, 1996:
	
                                             Total Return 	
				
		                                         Since Inception*		
                                         		(Not Annualized)		

International Fixed Income Portfolio		           (0.18%)		
				
J.P. Morgan Global Government Bond Index
 (Non-U.S. Unhedged)		                            0.65%   		

* International Fixed Income Portfolio commenced operations on May 9, 1996.		



FFTW Funds, Inc.
- ------------------------------------------------------------------------------		
International Fixed Income Portfolio - Schedule of Investments
June 30, 1996 (unaudited)		
- ------------------------------------------------------------------------------		
                                                    	Face	
                                                 	Amount (a)        	Value

Long-Term Investments - 62.4%				
				
Belgium - 3.4%				
Belgium Kingdom, 6.500% due 3/31/05#				
	  (Cost - $474,774)	                     BEF    	15,000,000   	 $   473,880 
				
Denmark - 1.9%				
Kingdom of Denmark, 8.000% due 3/15/06#				
  	(Cost - $263,037)	                     DKK	     1,500,000 	       265,712 
				
France - 7.9%				
French Treasury Bill, 7.000% due 
 10/12/00#				
	  (Cost - $1,105,968)	                   FRF	     5,400,000 	     1,109,052 
				
Germany - 17.0%				
Bundesrepublic Deutschland, 8.250% 
 due 9/20/01#		                           DEM	     1,100,000         802,873 
Bundesobligation Republic, 8.375% 
 due 5/21/01#		                           DEM	     2,150,000     	 1,574,615 
  	Total (Cost - $2,383,331)			                                    2,377,488 
				
Italy - 8.2%				
Buoni Poliennali del Tesoro, 9.500% 
 due 2/1/01#				 
  	(Cost - $1,108,039)	                   ITL 	1,700,000,000 	     1,142,400 
				
Netherlands - 4.4%				
Netherlands Government, 6.000% 
 due 1/15/06#				
	  (Cost - $627,069)	                     NLG      1,100,000 	       625,131 
				
Spain - 3.0%				
Bonos y Obligacion del Estado, 10.150% 
 due 1/31/06#				
  	(Cost - $410,799)	                     ESB	    50,000,000  	      420,550 
				
Sweden - 4.2%				
Swedish Government, 10.250% due 5/5/00#				
  	(Cost - $562,046)                     	SEK	     3,500,000   	     582,375 
				
United Kingdom - 12.4%				
United Kingdom Treasury, 8.000% 
 due 12/7/00		                            GBP	       600,000  	      959,281 
United Kingdom Treasury, 8.750% 
 due 8/25/17#		                           GBP	       480,000   	     775,689 
  	Total (Cost - $1,705,360)			                                    1,734,970 
				
Total Long-Term Investments (Cost - $8,640,423)	                			8,731,558 
				

Short-Term Investments - 36.0%				
Bank of Boston (Nassau) Time Deposit, 
 5.500% due 7/1/96@			                           $ 4,730,000   	 $ 4,730,000 
Federal National Mortgage Assn. DN, 
 5.330% due 9/26/96*			                              300,000  	      296,003
	  Total (Cost - $5,026,003)		                                    	5,026,003 
				
Total Investments - 98.4% (Cost - $13,666,426)		                 	13,757,561 
				
Other Assets net of Liabilities - 1.6%	                     		       218,050 
				
Net Assets - 100.0%			                                         $  13,975,611 
				
				
				
Summary of Abbreviations			
				
BEF  	Belgium Franc	FFR	French Franc	
DEM	  German Deutschemark	GBP	Great British Pound	
DKK	  Danish Krone	ITL	Italian Lira	
DN	   Discount Note	NLG	Netherlands Guilder	
ESP	  Spanish Peseta	SKK	Swedish Krona	
				
(a)	  Face amount shown in U.S. dollars unless otherwise indicated.			
*	    Interest rate shown represents yield to maturity at date of purchase.			
#	    Security, or a portion thereof, held in segregated account to cover 
      forward foreign exchange contracts, financial futures contracts, and 
      firm commitments.			
@	    Security, or a portion thereof, held in a margin account to cover 
      financial futures contracts.		
				
				
				
		                                           See Notes to Financial Statements 


FFTW Funds, Inc.
- --------------------------------------------------------------------------------
International Fixed Income-Hedged Portfolio
June 30, 1996 
- --------------------------------------------------------------------------------

  	The International Fixed Income-Hedged Portfolio seeks to achieve a 
high level of total return consistent with the preservation of capital by 
investing in bonds from outside the U.S., denominated in non-U.S. 
currencies but hedged into U.S. dollars.  The Portfolio rose 0.87% during 
the first six months of 1996.  Its non-U.S. benchmark, the J.P. Morgan 
Global Government Bond Index (Non-U.S. Hedged), rose 3.60% for the same 
period and its U.S. benchmark, the J.P. Morgan 3-Month Eurodeposit Index, 
rose 2.78% over the same period.  The Portfolio's net assets totaled $55.4 
million on June 30, 1996.  

   In the first quarter, core European bond yields generally rose 
discounting the probability that economic growth would continue to 
accelerate following the first quarter.  German and U.K. gilt yields rose 
in anticipation of economic rebounds.  Interest rates declined in the 
higher-yielding European bond markets, however, as improving inflation 
expectations, stronger European currencies, and more confidence about 
fiscal policy allowed the Central Banks of Italy, Spain, and Sweden to cut 
official interest rates.  In Japan, bond yields were more volatile but 
ended the quarter almost unchanged.  In summary, global bond markets 
reacted to stronger economic growth expectations rather than to inflation 
news which was uniformly excellent.  The Portfolio's overweighting of the 
European bond market was reduced to a neutral stance at the end of the 
period.  The Japanese bond market was underweighted strategically and 
exposure was increased to achieve a significant position by quarter end.

   A benign environment for bond markets prevailed during the second 
quarter.  The yields of the larger core markets drifted higher in 
anticipation of firming economic growth.  After the 50 basis point 
reduction in the discount rate by the Bundesbank in April, the major 
central banks pursued steady monetary policies.  Several European monetary 
authorities, however, further reduced short-term interest rates to promote 
economic activity.


   Investment performance for the periods ended June 30, 1996:
	
                                                  Total Return  
					
			                                                            	Since	
			                                                        Recommencement	
				                                                       of Operations*	
                                        	Six Months		    	(Not Annualized)	
                                         ---------------------------------
International Fixed Income-Hedged 
 Portfolio	                                 0.87%	            		4.71%	
					
J.P. Morgan Global Government 
 Bond Index (Non-U.S. Hedged)	              3.60%		            	8.21%	
					
J.P. Morgan 3-Month Eurodeposit Index	      2.78%	            		4.60%
	
*  The Portfolio redeemed all of its assets on December 30, 1994, and began 
selling shares again on September 14, 1995.  The total return (on an annualized 
basis) from its original inception of March 25, 1993 through December 30, 1994, 
was 5.39%, versus the J.P. Morgan Global Government Bond Index (Non-U.S. 
Hedged), which had an annualized return of 2.98% for the same period, and the 
J.P. Morgan 3-Month Eurodeposit Index, which had an annualized return of 4.05% 
for the same period.   The return stated is for the period commencing 
September 14, 1995.


FFTW Funds, Inc.
- --------------------------------------------------------------------------------
International Fixed Income-Hedged Portfolio - Schedule of Investments 
June 30, 1996 (unaudited)		
- --------------------------------------------------------------------------------
                                                     	Face	
                                                 	  Amount (a)      	 Value

Long-Term Investments - 0.0%*				
				
Germany - 0.0%*				
Bundesobligation, 5.125% due 11/21/00#				
  	(Cost - $659)	                          DEM	         1,000  	 $       651 
				
Italy - 0.0%*				
Buoni Poliennali del Tesoro, 10.500% 
 due 11/1/00#				
	  (Cost - $3,360)	                        ITL	     5,000,000 	        3,465 
				
Spain - 0.0%*				
Spanish Government, 12.250% due 3/25/00#				
  	(Cost - $1,055)	                        ESP	       120,000 	        1,061 
				
Total Long-Term Investments (Cost - $5,074)                        				5,177 
				
Short-Term Investments - 101.0%				
				
Bank of Boston (Nassau) Time Deposit, 
 5.500% due 7/1/96#		                             	48,925,000  	  48,925,000 
Federal National Mortgage Assn. DN, 
 5.330% due 9/26/96**		                         	   5,100,000 	    5,032,042 
U.S. Treasury Bill, 4.870% due 7/25/96**			         2,000,000      1,993,744 
  	Total (Cost - $55,949,647)			                                  55,950,786 
				
Total Investments - 101.0% (Cost - $55,954,721)				               55,955,963 
				
Other Assets net of Liabilities - (1.0%)	                   			     (529,520)
				
Net Assets - 100.0%				                                        $  55,426,443 
				
				
Summary of Abbreviations				
				
DEM	   German Deutschemark	         ITL	   Italian Lira	
DN    	Discount Note	               ESP   	Spanish Peseta	
				
(a)	 Face amount shown in U.S. dollars unless otherwise indicated.			
*	   Rounds to less than 0.05%			
**	  Interest rate shown represents yield to maturity at date of purchase.			
#	   Security, or a portion thereof, held in segregated account to cover 
     forward foreign exchange contracts and firm commitments.			
				
				
                                           	 See Notes to Financial Statements 


FFTW Funds, Inc.
- --------------------------------------------------------------------------------
Statements of Assets and Liabilities 
June 30, 1996 (unaudited)                                      U.S. Portfolios
- --------------------------------------------------------------------------------
			                                      U.S. Short-Term           Stable
                                       			Fixed Income             Return
                                         			Portfolio            	Portfolio

Assets					
Investments in securities, at value 
 (Cost - $701,053,209 and $32,886,892, 
 respectively)	                        	$ 700,482,800	(a)	    $  32,911,237 (b) 
Cash		                                            294		                 553	
Receivable from Investment Adviser		           98,302              		11,491	
Interest receivable	                       	3,022,680	             	171,609	
Other assets	                                 	33,004	                 	192	
  	Total assets                          	703,637,080	          	33,095,082	
					
Liabilities					
Payable for securities purchased		                  - 	          	5,490,910	
Distributions payable from investment 
 income, net		                                  3,988		                   - 	
Variation margin payable                      		7,975	                 	  - 	
Accrued expenses and other liabilities		       69,709	               	8,186	
  	Total liabilities	                          81,672	           	5,499,096	
					
					
Net Assets	                            	$ 703,555,408      		 $  27,595,986 	
					
Shares Outstanding (par value $.001)		     71,466,748 	          	2,787,084	
					
Net Asset Value Per Share		             $        9.84       		$        9.90 
	
					
Components of Net Assets as of 
 June 30, 1996 were as follows:					
					
Capital stock at par value ($.001)		    $      71,467       		$       2,787 	
Capital stock in excess of par value		    709,384,212	          	27,571,485	
Undistributed investment income, net	         	71,221                 		674 	
Accumulated net realized loss	            	(5,381,579)		             (3,305)	
Net unrealized appreciation 
 (depreciation) on investments, 
 and on financial futures and 
 options contracts		                         (589,913)             		24,345	
		                                      $ 703,555,408 	     	 $  27,595,986 	
					
					
					
(a) Includes repurchase agreements amounting to $126,600,000.					
(b) Includes repurchase agreements amounting to $10,075,000.					
					
					
                                             See Notes to Financial Statements	


FFTW Funds, Inc.
- --------------------------------------------------------------------------------
Statements of Assets and Liabilities (continued)
June 30, 1996 (unaudited)                                      U.S. Portfolios
- --------------------------------------------------------------------------------
                                                           			Mortgage	
                                                         			Total Return	
                                                            			Portfolio	

Assets				
Investments in securities, at value (Cost - $50,374,749)		 $   50,556,233		
Cash		                                                              4,254		
Receivable from Investment Adviser	                                	8,301		
Receivable for securities sold	                                	2,812,536		
Deposit with broker for securities sold short	                 	2,807,282		
Interest receivable	                                             	350,128		
  	Total assets	                                               56,538,734		
				
Liabilities				
Payable for securities purchased		                             18,931,768		
Market value of securities sold short (Proceeds - $2,798,225)		 2,812,783		
Accrued expenses and other liabilities	                           	16,935		
  	Total liabilities                                          	21,761,486		
				
				
Net Assets	                                               	$   34,777,248 		
				
Shares Outstanding (par value $.001)	                          	3,476,105		
				
Net Asset Value Per Share                                		$        10.00 		
				
Components of Net Assets as of June 30, 1996 were as follows:				
				
Capital stock at par value ($.001)	                      	 $        3,476 		
Capital stock in excess of par value                         		34,754,991		
Undistributed investment income, net	                              	1,351		
Accumulated net realized loss	                                  	(149,496)		
Net unrealized appreciation on investments, and on securities				
 sold short	                                                     	166,926		
		                                                         $   34,777,248 		
				
								
				
		                                           See Notes to Financial Statements


FFTW Funds, Inc.
- --------------------------------------------------------------------------------
Statements of Assets and Liabilities (continued)
June 30, 1996 (unaudited)                    Global & International Portfolios
- --------------------------------------------------------------------------------
			                                        Worldwide      	 Worldwide Fixed
                                       			Fixed Income       Income-Hedged			
                                           Portfolio	          Portfolio
Assets				
Investments in securities, at value 
 (Cost - $124,063,321 and
  $27,633,705, respectively)	          	 $ 123,926,033 	     	 $  27,616,159 
Cash		                                             447                 		720
Foreign cash (Cost - $597,823 
 and $133,422, respectively)		                 604,839             		132,623
Receivable from Investment Adviser	            	17,526              		37,058
Receivable for securities sold            		13,458,576           		3,403,522
Interest receivable	                        	1,761,199             		378,395
Variation margin receivable		                   65,815	              	16,365
Other assets		                                  14,399               		1,965
  	Total assets	                           139,848,834          		31,586,807
				
Liabilities				
Payable for securities purchased		          19,758,577           		5,370,554
Distributions payable from income		             86,589		                   -  
Net unrealized depreciation of forward 
 foreign exchange contracts	                  	510,462	             	190,414
Accrued expenses and other liabilities	        	42,372	              	23,494
  	Total liabilities	                       20,398,000           		5,584,462
				
				
Net Assets	                            	 $ 119,450,834       		$  26,002,345 
				
Shares Outstanding (par value $.001)	      	12,581,658	           	2,415,530
				
Net Asset Value Per Share		              $        9.49      		 $       10.76 
				
Components of Net Assets as of 
 June 30, 1996 were as follows:				
				
Capital stock at par value ($.001)		     $      12,582 	      	$       2,416 
Capital stock in excess of par value		     133,938,869	          	27,235,115
Undistributed investment income. net		           4,185	             	659,059
Accumulated net realized loss		            (13,966,455)		         (1,712,839)
Net unrealized depreciation on 
 investments, forward foreign exchange
 contracts, financial futures contracts, 
 and on translation of other assets and 
 liabilities denominated in foreign 
 currency    		                               (538,347)		           (181,406)
		                                       $ 119,450,834 	      	$  26,002,345 
				
				
				
				
				
				
                                           		See Notes to Financial Statements


FFTW Funds, Inc.
- --------------------------------------------------------------------------------
Statements of Assets and Liabilities (continued)
June 30, 1996 (unaudited)                   Global &  International Portfolios

                                      	International Fixed    	International
                                      			    Income	           Fixed Income-
                                         			Portfolio       	Hedged Portfolio

Assets				
Investments in securities, at 
 value (Cost - $13,666,426 and 
 $55,954,721, respectively)		            $  13,757,561 		      $  55,955,963 
Cash	                                             	635	                 	112
Foreign cash (Cost - $22,280 and 
 $199,294, respectively)		                      22,269	             	186,097
Receivable from Investment Adviser		            12,495 	             	24,235
Receivable for securities sold		             3,371,624	    	               - 
Interest receivable		                          223,768              		25,084
Variation margin receivable                    		8,211	               	4,000
Other assets	                                   	2,289	               	1,007
  	Total assets	                            17,398,852          		56,196,498
				
Liabilities				
Payable for securities purchased		           3,349,940		                   - 
Net unrealized depreciation of forward 
 foreign exchange contracts		                   58,123 	            	740,976
Accrued expenses and other liabilities	        	15,178 	             	29,079
  	Total liabilities	                        3,423,241             		770,055
				
				
Net Assets	                             	$  13,975,611 		      $  55,426,443 
				
Shares Outstanding (par value $.001)	       	1,411,620	           	5,538,570
				
Net Asset Value Per Share		              $        9.90		       $       10.01 
				
Components of Net Assets as of 
 June 30, 1996 were as follows:				
				
Capital Stock at par value ($.001)		     $       1,412       		$       5,539 
Capital Stock in excess of par value	      	14,113,867	          	55,132,002
Undistributed investment income, net		               -             		107,506
Accumulated net realized gain (loss)	        	(190,676)	            	932,366
Net unrealized appreciation 
 (depreciation) on investments, 
 forward foreign exchange contracts, 
 financial futures contracts, and 
 on translation of other assets and 
 liabilities denominated in foreign 
 currency		                                     51,008	            	(750,970) 
		                                       $  13,975,611       		$  34,004,887 
				
				
				
                                           		See Notes to Financial Statements



FFTW Funds, Inc.
- --------------------------------------------------------------------------------
Statements of Operations 
For the Period Ended June 30, 1996 (Unaudited)                 U.S. Portfolios
- --------------------------------------------------------------------------------
                                    	U.S. Short-Term		   Stable	      Mortgage 
                                   	  Fixed Income		     Return	   Total Return
                                       Portfolio	     	Portfolio	   Portfolio*


Investment Income				
Interest		                             $ 15,777,313	  $   262,274	  $   412,543 
				
Expenses				
Investment advisory fees		                  504,844	        7,938	       17,199
Administration fees		                       154,520	        2,439	        3,347
Custodian fees                            		124,176	        6,912	        5,683
Shareholder recordkeeping fees		             20,490	          759	          204
Legal fees		                                  8,320          	191          	243
Audit fees		                                 16,173	        4,989	        6,224
Directors' fees		                            23,444	          257	          825
SEC filing fees		                            10,607	          121            	-
Other fees and expenses	                    	32,685	        1,145          	380
				
  	Total operating expenses	                895,259	       24,751	       34,105
				
Waiver of investment advisory fees				
and reimbursement of other expenses	      	(129,763)     	(10,589)      	(8,301)
				
	  Operating expenses, net	                 765,496	       14,162       	25,804
				
Interest expense		                          305,002       	23,904	          631
				
	  Total expenses                        	1,070,498	       38,066	       26,435
				
Investment income, net		                 14,706,815	      224,208	      386,108
				
Net Realized and Unrealized Gain				
(Loss) on Investments and on Financial				
Futures and Options Contracts				
Net realized loss on investments		         (741,749)      	(6,543)    	(149,496)
				
Net realized loss on financial				
futures and options contracts             		(63,173)           	-            	-
				
Net unrealized appreciation 
(depreciation)	on investments		            (928,265)      	(4,903)	     181,484
				
Net unrealized depreciation				
on financial futures and options 
contracts	                                  	(8,047)           	-	      (14,558)
				
Net realized and unrealized gain 
(loss)	on investments, and on 
financial futures	and options 
contracts	                              	(1,741,234)     	(11,446)      	17,430
				
Net Increase in Net Assets 
 Resulting From Operations	            $  12,965,581	 $   212,762	  $   403,538


                                             See Notes to Financial Statements

* Commencement of Operations was April 29, 1996.


FFTW Funds, Inc.
- --------------------------------------------------------------------------------
Statements of Operations (continued)
For the Period Ended June 30, 1996 (Unaudited)  
                                             Global & International Portfolios
- --------------------------------------------------------------------------------
			                                      Worldwide Fixed     	Worldwide Fixed
			                                          Income	           Income-Hedged
		                                         	Portfolio           	Portfolio

Investment Income						
Interest				                              $  3,297,329       		$    774,043 
   						
Expenses						
Investment advisory fees				                   216,168 	             32,093 
Administration fees				                         32,114                7,641 
Custodian fees			                              	54,973		             27,365 
Shareholder recordkeeping fees				               4,896		              1,354 
Legal fees			                                   	1,728		                413 
Audit fees				                                  14,569 	             14,308 
Directors' fees				                              5,516 		             1,237 
SEC filing fees		                              		6,958	              	6,260
Other fees and expenses				                     10,177 		             2,645 
						
  	Total operating expenses			                 347,099               93,316 
						
Waiver of investment advisory 						
fees and reimbursement of other expenses				   (22,886)		           (35,548)
						
  	Operating expenses, net			                  324,213 		            57,768 	
Investment income, net				                   2,973,116              716,275 
						
Net Realized and Unrealized Gain						
(Loss) on Investments, Financial 						
Futures Contracts, and on Foreign 						
Currency-Related Transactions						
						
Net realized loss on investments 			       	(1,406,636)          		(140,198)
						
Net realized gain (loss) on financial						
futures contracts	                            		35,832	             	(1,040)
						
Net realized gain (loss) on foreign 						
currency-related transactions			             	(577,094)	           	589,511
						
Net unrealized depreciation 						
on investments 			                         	(1,559,478)          		(565,971)
						
Net unrealized appreciation on						
financial futures contracts			                	144,578             		34,535
						
Net unrealized depreciation on other 
assets		and liabilities denominated 
in foreign currency	                       			(301,490)          		(110,598)
						
Net realized and unrealized loss					
on investments, financial futures 
contracts,	and on foreign currency-
related transactions		                     	(3,664,288)          		(193,761)
						
Net Increase (Decrease) in Net Assets					
Resulting From Operations                 $   (691,172)        $    522,514 


                                             See Notes to Financial Statements



FFTW Funds, Inc.
- --------------------------------------------------------------------------------
Statements of Operations (continued)
For the Period Ended June 30, 1996 (Unaudited)     
                                             Global & International Portfolios
- --------------------------------------------------------------------------------
                                 			International Fixed  	International Fixed
	                                       		Income	            Income-Hedged
		                                     	Portfolio *   	        Portfolio

Investment Income						
Interest			                              $    127,124	     	   $  1,349,070
   						
Expenses						
Investment advisory fees			                    	7,897	              	91,305
Administration fees			                         	1,150	              	13,551
Custodian fees			                              	8,803              		27,935
Shareholder recordkeeping fees			                	151	               	1,450
Legal fees	                                     			99                 		720
Audit fees		                                  		6,224	              	14,396
Directors' fees	                                 			-	               	2,009
SEC filing fees	                                 			-	               	7,605
Other fees and expenses		                        		17	               	2,894
						
  	Total operating expenses		                 	24,341             		161,865
						
Waiver of investment advisory fees						
and reimbursement of other expenses			       	(12,495)	            	(24,907)
						
  	Operating expenses, net	                  		11,846             		136,958
						
Investment income, net			                    	115,278	           	1,212,112
						
Net Realized and Unrealized Gain 
(Loss) on	Investments, Financial 
Futures Contracts, and on	Foreign 
Currency-Related Transactions						
						
Net realized gain (loss) on investments 	  			(26,564)          		1,024,277
						
Net realized gain on financial						
futures contracts		                               		-	               31,872
						
Net realized loss on foreign						
currency-related transactions			            	(164,112)	           	(119,570)
						
Net unrealized appreciation 
(depreciation) on investments			               91,135		          (1,230,553)
						
Net unrealized appreciation on 						
financial futures contracts			                 	8,351	             	106,847
						
Net unrealized depreciation on 
other assets and	liabilities 
denominated in foreign currency		           		(48,478)             (549,093)
						
Net realized and unrealized loss 
on	investments, financial futures 
contracts,	and on foreign currency-
related transactions	                       	(139,668)           		(736,220)
						
Net Increase (Decrease) in Net 
Assets	Resulting From Operations			     $     (24,390)		       $    475,892

                                             See Notes to Financial Statements


* Commencemen of Operations was May 9, 1996.


FFTW Funds, Inc.
- --------------------------------------------------------------------------------
Statements of Changes in Net Assets
For the Periods Ended                                          U.S. Portfolios
- --------------------------------------------------------------------------------

                           	U.S. Short-Term	
                       	 Fixed Income Portfolio	      Stable Return Portfolio
                     June 30, 1996		                June 30, 1996	
                     	(unaudited)   Dec. 31, 1995  	 (unaudited)	  Dec. 31, 1995


Increase (Decrease) 
in Net Assets From 
Operations										
Investment 
 income, net			    	$  14,706,815 	 $  21,144,400 		$     224,208		$     282,869
										
Net realized gain 
(loss) on 
investments,										
and on financial 
futures and options 
contracts		          		  (804,922)	   	  (931,205)       		(6,543)		     179,897
										
Net unrealized 
appreciation 
(depreciation)										
on investments, 
and on financial 
futures and	options 
contracts				            (936,312)	   	   761,484        		(4,903)		      35,872
										
Net increase in net 
assets resulting										
from operations			    	12,965,581		    20,974,679 		      212,762		      498,638
										
Distributions to 
Shareholders										
From investment 
income, net				        14,706,815	 	   21,144,400       		224,208	       282,195
										
In excess of 
investment income, 
net		                     		1,120		           318 		            - 		           -
										
Total Distributions				14,707,935		    21,144,718       		224,208		      282,195
										
Capital Share 
Transactions, Net	 			247,872,460	    166,900,473    		22,527,365      		525,285
										
Total increase 
(decrease) in net 
assets		            		246,130,106		   166,730,434    		22,515,919		      741,728
										
Net Assets										
	  Beginning of 
   period			          457,425,302	 	  290,694,868     		5,080,067		    4,338,339
										
  	End of period			 $ 703,555,408 		$ 457,425,302 		$  27,595,986 		$  5,080,067
										
Undistributed 
 Investment Income, 
 Net				            $      71,221 		$      72,341 		$         674 		$        674



                                             See Notes to Financial Statements



FFTW Funds, Inc.
- --------------------------------------------------------------------------------
Statements of Changes In Net Assets (continued)
For the Period Ended                                          U.S.  Portfolios	
- --------------------------------------------------------------------------------
                                                         	Mortgage Total
	                                                        Return Portfolio	
                                                         	June 30, 1996*			
                                                          	(unaudited)			


Increase (Decrease) in Net            
Assets From Operations
Investment income, net                                    $    386,108
 
Net realized loss on investments, 
short sales,and on financial 
futures and options contracts                                 (149,496)

Net unrealized appreciation on 
investments, short sales, and on 
financial futures and options contracts                        166,926

Net increase in net assets resulting from operations           403,538

Distributions to Shareholders

From investment income, net                                    384,757

Capital Share Transactions, Net                             34,758,467


Total increase in net assets                                34,777,248


Net  Assets

   Beginning of period                                               -

   End of period                                         $  34,777,248
 

Undistributed Investment Income, Net                     $       1,351 




* Commencement of operations was April 29, 1996
                                             
                                             See Notes to Financial Statements










FFTW Funds, Inc.
- --------------------------------------------------------------------------------
Statements of Changes in Net Assets (continued)
For the Periods Ended                        Global & International Portfolios	
- --------------------------------------------------------------------------------
                            Worldwide	                   Worldwide Fixed
                    	Fixed Income Portfolio	          Income-Hedged Portfolio
                 	June 30, 1996	                	 June 30, 1996	
                  	(unaudited)	   Dec. 31, 1995	  (unaudited)	    Dec. 31, 1995


Increase (Decrease) 
in Net Assets  
From Operations										
Investment income,
 net				           $  2,973,116 		$  2,845,363 		 $    716,275 	 	$    751,559 
										
Net realized gain 
(loss) on 
investments,										
financial futures 
contracts, and on										
foreign currency-
related 
transactions		 		    (1,947,898)	    1,227,250       		448,273		       804,916 
										
Net unrealized 
appreciation 
(depreciation) on										
investments, 
financial futures 
contracts,	and on 
assets and 
liabilities										
denominated in 
foreign currency			 	(1,716,390)		   1,139,533 	     	(642,034)		      460,628 
										
Net increase 
(decrease) in net 
assets resulting										
from operations		    		(691,172)	 	  5,212,146       		522,514	      2,017,103 
										
Distributions to 
 Shareholders										
From investment 
 income, net				      2,968,931		    1,452,532        	713,213	     	1,115,901
										
From capital stock 
 in excess of par 
 value				                    -		    1,393,024	             	-	             	-
										
Total Distributions			2,968,931		    2,845,556       		713,213	      1,115,901 
										
Capital Share 
 Transactions, Net	  36,924,760		   30,098,106    		(2,061,786)    	27,080,903 
										
Total increase 
 (decrease) in net 
 assets			          	33,264,657	 	  32,464,696    		(2,252,485)	   	27,982,105 
										
Net Assets										
  	Beginning of 
   period		         	86,186,177   		53,721,481     	28,254,830		       272,725 
										
  	End of period			$119,450,834 		$ 86,186,177 		 $ 26,002,345 		 $ 28,254,830 
										
Undistributed 
 Investment 
 Income, Net				   $      4,185 		$          -  		$    659,059 		 $    655,997 



                                             See Notes to Financial Statements





FFTW Funds, Inc.
- -------------------------------------------------------------------------------
Statements of Changes In Net Assets (continued)
For the Periods Ended                        Global & International Portfolios	
- --------------------------------------------------------------------------------
                            	International Fixed     		International Fixed
                             	Income Portfolio	    	Income-Hedged Portfolio
                              	June 30, 1996*  		June 30, 1996	              
                               	(unaudited)	     	(unaudited)   	Dec. 31, 1995**


Increase (Decrease) in Net 
Assets From Operations									
Investment income, net		    			$    115,278    		$  1,212,112 		  $  1,405,519 
									
Net realized gain (loss) 
on investments,	financial 
futures contracts, and on									
foreign currency-related 
transactions				                  	(190,676)        		936,579        		186,248 
									
Net unrealized appreciation 
(depreciation) on		
investments, financial 
futures contracts,	and on 
assets and liabilities									
denominated in foreign 
currency				                        	51,008	      	(1,672,799)       		921,829 
									
Net increase (decrease) 
in net assets resulting									
from operations		                			(24,390)        		475,892	      	2,513,596 
									
Distributions to 
Shareholders	From 
investment income, net				         	115,278	       	1,210,044	      	1,405,519 
									
In excess of investment 
 income, net		                         			-	               	-		          2,023 
									
Total Distributions				            	115,278	       	1,210,044	      	1,407,542 
									
Capital Share 
 Transactions, Net				          	14,115,279      		22,155,708		     32,898,833 
									
Total increase (decrease) 
in net assets				               	13,975,611	      	21,421,556		     34,004,887 
									
Net Assets									
  	Beginning of period		                		-	       34,004,887	               - 
									
  	End of period				           $ 13,975,611 		   $ 55,426,443 		  $ 34,004,887 
									
Undistributed Investment 
 Income, Net					              $          -   		 $    107,506 	   $    105,438 
									
									
									
									
									
									
									
									
*    Commencement of operations was May 9, 1996.			
**   The Portfolio was fully liquidated on December 30, 1994 and recommenced 
     operations on September 14, 1995.			

									
                                             See Notes to Financial Statements



FFTW Funds, Inc.
- --------------------------------------------------------------------------------
Financial Highlights
                                        U.S. Short-Term Fixed Income Portfolio
- --------------------------------------------------------------------------------
	
                                                   	For the Year Ended
For a share        June 30, 1996			---------------------------------------------
outstanding the     (Unaudited)  		Dec. 31, 1995	 	Dec. 31, 1994 		Dec. 31, 1993
throughout the
period:

Per Share Data								
Net asset value, 
beginning of 
period	           	$       9.88	   	$      9.89  	 	$      9.98 	  	$    10.00 
								
Increase 
(Decrease) From								
Investment 
Operations								
Investment income, 
net	                      	0.28	          	0.56          		0.44          	0.32 
								
Net realized and 
unrealized	loss on 
investments, and on 
financial	futures 
and options 
contracts		               (0.04)		        (0.01)	        	(0.08)	       	(0.03)
								
Total from investment 
operations		               0.24          		0.55          		0.36 	        	0.29 
								
Less Distributions								
From investment 
income, net	              	0.28           	0.56		          0.45 	        	0.31 
								
In excess of 
investment income, 
net                       	0.00	*	         0.00	*	         0.00	*           	-
								
Total distributions      		0.28 	         	0.56          		0.45         		0.31 
								
Net asset value, 
end of period	      $      9.84   		$      9.88 	   	$     9.89    		$    9.98 
								
Total Return		            2.42%	(c)	      5.71%	           3.71%		       2.88%
								
Ratios/Supplemental 
Data								
Net assets, end 
 of period		       $703,555,408 		 $457,425,302 		  $290,694,868 	$417,727,821 
								
Ratio of operating 
expenses	to average 
net assets (a)	          	0.29%	(b)      	0.40%          		0.40%       		0.40%
								
Ratio of investment 
income,	net to 
average net assets	      	5.64%	(b)	      5.64%	          	4.14%	       	3.28%
								
Decrease reflected 
in above ratios								
due to waiver of 
investment	advisory 
fees	                    	0.05%	(b)	      0.07%		          0.08%	       	0.03%
								
Ratio of interest 
expense	to average 
net assets	              	0.12%	(b)      	0.11%	          	0.03%	       	0.08%
								


(a) Net of waivers, exclusive of interest expense.
(b) Annualized
(c) Not annualized

* Rounds to less than $0.01 .		                                   
                                             See Notes to Financial Statements





FFTW Funds, Inc.
- --------------------------------------------------------------------------------
Financial Highlights (continued)
                        U.S. Short-Term Fixed Income Portfolio (continued)
- --------------------------------------------------------------------------------
                       	Year	      Three Months		   Year		        Period From
For a share  	         Ended	         Ended		       Ended    		 Dec. 6, 1989* to
outstanding        Dec.31, 1992 	 Dec.31, 1991		Sept.31, 1991		  Sept.30, 1990
throughout the
period

Per Share Data									
Net asset value,
 beginning of 
 period		          $      10.00 		$      10.00 	 $      10.00 	 $      10.00 	
									
Increase From									
Investment 
Operations									
Investment income,
  net	                    	0.34         		0.12 	        	0.63         		0.62 	
									
Net realized and 
unrealized gain								
on investments, 
and on financial 
futures and options
contracts		                0.01         		0.02         		0.06         		0.04 	
									
Total from investment 
 operations	              	0.35         		0.14         		0.69          	0.66 	
									
Less Distributions									
From investment 
income, net	              	0.34         		0.12         		0.63         		0.62 	
									
From net realized 
and unrealized gain							
on investments, and 
on financial futures							
and options contracts    		0.01         		0.02         		0.06         		0.04 	
									
Total distributions	      	0.35 	        	0.14         		0.69 	        	0.66 	
									
Net asset value, end 
 of period		          $   10.00 		   $   10.00 	   	$   10.00    		$   10.00 	
									
Total Return		            3.45%		        5.67%	(b)	     7.11%		        8.31%	(b)
									
Ratios/Supplemental 
 Data									
Net assets, end of 
 period	          	$682,513,193 		$365,310,697 		$269,114,721 	 $111,956,929 	
									
Ratio of operating 
expenses	to 
average net 
assets (a)	              	0.40%        		0.40%	(b)     	0.40%	        	0.50%
	(b)
									
Ratio of 
investment income,									
net to average 
net assets	              	3.37%	        	4.67%	(b)	     5.99%        		8.23%	(b)
									
Decrease reflected 
in above ratios								
due to waiver of 
investment advisory 
fees	and 
reimbursement of 
other expenses	              	-	         0.03%	(b)	     0.11%	        	0.86%	(b)
									
Ratio of interest expense									
to average net assets	   	0.03%	            	-        		0.03%	            	-			
									
									
									
(a)  Net of waivers and reimbursements, exclusive of interest expense.
(b)  Annualized
*    Commencement of Operations 		                              
                                             See Notes to Financial Statements


FFTW Funds, Inc.
- --------------------------------------------------------------------------------
Financial Highlights (continued)
                                                       Stable Return Portfolio
- --------------------------------------------------------------------------------
                                     	For the Year Ended	   	    Period From
For a share      June 30, 1996		                           		 July 26, 1993* to
outstanding     	(Unaudited)    	Dec.31, 1995		 Dec.31, 1994		   Dec. 31, 1993
throughout
the period:

Per Share Data									
Net asset value, 
beginning of 
period		         $      10.00	   $       9.55 		$       9.95  		$       10.00 	
									
Increase 
(Decrease) From									
Investment 
Operations									
Investment income, 
 net                   		0.26           	0.60 	        	0.43           		0.14 	
									
Net realized and 
unrealized gain								
(loss) on 
investments and									
financial futures 
contracts	             	(0.10)         		0.45        		(0.40)          		0.05 	
									
Total from 
 investment 
 operations	            	0.16	          	1.05          	0.03 	          	0.19 	
									
Less Distributions									
From investment 
 income, net		           0.26	          	0.60         		0.43           		0.14 	
									
From net realized 
gain on investments							
and financial 
futures contracts	         	-		             - 	           	-	           	0.03 	
									
In excess of net 
realized gain on 
investments and 
financial futures		
contracts	                 	-		             -            		-	           	0.07 	
									
Total distributions	    	0.26	          	0.60         		0.43 	          	0.24 	
									
Net asset value,
 end of period   	$      9.90		  $      10.00 		$       9.55  		$        9.95 	
									
Total Return		          1.60%	(c)	      11.26%        	0.29% 	         4.27% (b)
									
Ratios/Supplemental 
 Data									
Net assets, end 
 of period		      $27,595,986		  $   5,080,067 		$ 4,338,339 	 	$   3,482,439 	
									
Ratio of 
operating expenses  									
to average net 
assets (a)	             0.34%	(b)	       0.50%		       0.50%		         0.50%	(b)
									
Ratio of 
investment income, 									
net to average 
net assets		            5.40%	(b)	       6.09%	       	4.43%         		3.68%	(b)
									
Decrease reflected 
in above ratios								
due to waiver of 
investment	advisory 
fees and reimburse-									
ment of other expenses		0.26%	(b)	       0.53%	       	0.57%         		1.46%	(b)
									
Ratio of interest 
expense	to average 
net assets		            0.58%	(b)	       0.91%		       1.24%	             	-	
									
Portfolio turnover	     	966%	         	1,075%	        	343%	        	1,841%
	

(a)  Net of waivers and reimbursements, exclusive of interest expense.
(b)  Annualized
(c)  Not annualized
*    Commencement of Operations
                                             See Notes to Financial Statements



FFTW Funds, Inc.
- --------------------------------------------------------------------------------
Financial Highlights (continued)
                                               Mortgage Total Return Portfolio
- --------------------------------------------------------------------------------

                                                  		  Period From		
                                                		  April 29, 1996 *				
For a share outstanding                           		to June 30, 1996				
throughout the period:                               		(Unaudited)				


Per Share Data									
Net asset value, beginning of period				            $         10.00 					
									
Increase (Decrease) From
Investment Operations									
Investment income, net		                                     		0.11					
									
Net realized and unrealized gain on								
investments, short sales, and on financial						
futures and options contracts		                              		0.00 					
									
Total from investment operations	                           			0.11				
	
Less Distributions									
From investment income, net	                                			0.11					
									
Net asset value, end of period		                  		$         10.00 
					
Total Return	                                              			1.13%	(c)				
									
Ratios/Supplemental Data									
Net assets, end of period	                       			$    34,777,248 			
		
									
Ratio of operating expenses									
to average net assets (a)			                                 	0.45%	(b)				
									
Ratio of investment income,									
net to average net assets		                                  	6.73%	(b)				
									
Decrease reflected in above ratios								
due to waiver of investment									
advisory fees			                                              0.14%	(b)				
									
Ratio of interest expense									
to average net assets		                                     		0.01%	(b)				
									
Portfolio turnover	                                          			92%					
									
 
(a)  Net of waivers, exclusive of interest expense.
(b)  Annualized
(c)  Not annualized
*    Commencement of Operations		

                                             See Notes to Financial Statements


FFTW Funds, Inc.
- --------------------------------------------------------------------------------
Financial Highlights (continued)
                                              Worldwide Fixed Income Portfolio
- --------------------------------------------------------------------------------
<TABLE>
<S>                    <C>              <C>           <C>          <C>        <C>               
                                        		        	For the Year Ended	           Period From
For a share outstanding	 June 30, 1996	   Dec. 31,	     Dec. 31,	    Dec. 31,	  April 15, 1992*  
throughout the period:   (Unaudited)	      1995	         1994	        1993      to	Dec. 31, 1992

Per Share Data											
Net asset value, 
beginning of period		    $      9.83		    $     9.27 		 $    10.02 		$    9.98 		$     10.00 	
											
Increase (Decrease) From									
		
Investment Operations										
	
Investment income, net	        	0.26	          	0.58 	       	0.50 	     	0.45 		       0.39 	
											
Net realized and 
unrealized gain (loss)							
on investments, 
financial futures and							
options contracts and 
on foreign		currency-
related transactions		         (0.34)         		0.56       		(0.74)	     	1.04 		      0.53 	
											
Total from investment 
 operations		                  (0.08)	         	1.14       		(0.24)     		1.49 		      0.92 	
											
Less Distributions										
	
From investment 
 income, net		                  0.26	          	0.30 	        0.20 	     	0.45 	       0.39 	
											
In excess of 
 investment income,
 net	                             	-	             	-         	0.01 	        	-	           -	
											
From capital stock 
in excess of par value           		-		          0.28        		0.30 	        	-	          	-	 
											
From net realized 
gain on investments,							
financial futures and 
options contracts, and 
on foreign currency-
related transactions	            		-	              - 	          	-	         	0.87      0.55 	
											
In excess of net 
realized gain on 
investments,	financial 
futures and options 
contracts, and on						
foreign currency-
related transactions	            		-		             -           		-	         	0.13 	   	0.00 **
											
Total distributions	           	0.26	          	0.58          0.51         		1.45 		   0.94 	
											
Net asset value, 
 end of period	         	$      9.49	 	$        9.83 		$      9.27 		$      10.02 		$  9.98 	
											
Total Return		              (0.80%)(c)	       12.60%      		(2.25%)	       	15.86% 		 13.46% (b)
											
Ratios/Supplemental 
Data									
		
Net assets, end 
of period	             	$119,450,834	   	$86,186,177 		$53,721,481 		 $217,163,036 		$82,757,009 	
											
Ratio of operating 
expenses to average							
net assets (a)           		   0.60%(b)        	0.60%       		0.60%		         0.59%	   	0.60%	(b)
											
Ratio of investment 
income, net to 
average	net assets		          5.50%(b)	        6.13%		       5.11%		         4.48%		   5.39%	(b)
											
Decrease reflected in 
above ratios due to							
waiver of investment 
advisory fees and							
reimbursement of other 
expenses	                    	0.04%(b)	        0.30%		       0.02%	             	-	   	0.72%	(b)
											
Ratio of interest expense 
to average net assets	            	 - 	          	 -       		0.03%        	 	0.27%	    0.19%	(b)
											
Portfolio turnover	             	544%	       	1,401%		      1,479%	        	1,245%		    850%	

</TABLE>

(a) Net of waivers and reimbursements, exclusive of interest expense.
(b) Annualized
(c) Not annualized
*   Commencement of Operations		
**  Rounds to less than $0.01.
                                             See Notes to Financial Statements



FFTW Funds, Inc.
- --------------------------------------------------------------------------------
Financial Highlights (continued)
                                       Worldwide Fixed Income-Hedged Portfolio
- --------------------------------------------------------------------------------
<TABLE>
<S>                   <C>                <C>             <C>            <C>            <C>              
                                                  		For the Year Ended              	Period From
For a share            June 30, 1996	      Dec. 31,	      Dec, 31,    	  Dec. 31,	     May 19, 1992* to
outstanding            	(unaudited)	         1995	          1994	         1993	        Dec. 31, 1992
throughout the
period:

Per Share Data											
Net asset value, 
 beginning of period		  $     10.85	    	$      10.41 		 $   10.08 		$      9.85 		  $     10.00 	
											
Increase (Decrease) 
From	Investment 
Operations										
	
Investment income, net		       0.30		            0.45		       0.34 		       0.45 		         0.32 	
											
Net realized and 
unrealized gain 								
on investments, 
financial futures								
and options contracts, 
and on	foreign currency-
related transactions		        (0.09)            	0.66	        0.43	(c)	     0.76 		         0.25 	
											
Total from investment 
operations	                   	0.21	            	1.11        	0.77 	       	1.21 	          0.57 	
											
Less Distributions										
	
From investment 
 income, net	                 	0.30	             0.67		       0.44 	        0.45 		         0.32 	
											
In excess of investment 
 income, net                    		-               		-	       	0.00	**	         -	              -	
											
From net realized gain 
on investments,							
financial futures and 
options contracts,							
and on foreign currency-
related transactions	             -	               	-          		-	        	0.53		          0.40	
											
Total distributions          		0.30            		0.67        	0.44	        	0.98	        	  0.72	
											
Net asset value, 
end of period		        $      10.76		     $     10.85	 	$    10.41 	 	$    10.08		   $      9.85	
											
Total Return	                	1.94%	(d)	       11.00%		      7.84%		       12.89%	          9.45%	(b)
											
Ratios/Supplemental 
Data									
		
Net assets, end of 
 period	               	$26,002,345    		$ 28,254,830 		$  272,725 		$ 41,137,515  		$ 21,785,134 	
											
Ratio of operating 
expenses	to average 
net assets (a)		              0.45%	(b)	        0.45%		      0.60%		        0.60%		         0.60%	(b)
											
Ratio of investment 
income,	net to 
average net assets	          	5.58%	(b)	        5.84%		      4.72%	        	4.49%		         5.13%	(b)
											
Decrease reflected in 
above ratios due to 						
waiver of investment 
advisory fees								
and reimbursement of 
other expenses		              0.28%	(b)        	0.54%	      	0.17%		        0.09%		         1.01%	(b)
											
Ratio of interest 
expense	to average 
net assets                      		-	               	-	      	0.05%	        	0.26%		         0.23%	(b)
											
Portfolio turnover	           	468%	            	500%	     	1,622%		       1,254%		          826%	
</TABLE>

(a) Net of waivers and reimbursements, exclusive of interest expense.
(b) Annualized
(c) Includes the effect of net realized losses prior to significant
    decreases in shares outstanding.
(d) Not annualized
*   Commencement of Operations		
**  Rounds to less than $0.01.
                                             See Notes to Financial Statements



FFTW Funds, Inc.
- --------------------------------------------------------------------------------
Financial Highlights (continued)
                                          International Fixed Income Portfolio
- --------------------------------------------------------------------------------
                                                     		 Period From		
                                                  		   May 9, 1996 *				
For a share outstanding		                            to June 30, 1996				
throughout the period:	                                	(Unaudited)				


Per Share Data									
Net asset value, beginning of period				             $        10.00 					
									
Increase (Decrease) From
Investment Operations									
Investment income, net	                                     			0.08					
									
Net realized and unrealized 									
loss on investments, financial 								
futures and options contracts, and on 							
foreign currency-related transactions			                     	(0.10) 		
			
									
Total from investment operations		                          		(0.02) 			
		
									
Less Distributions									
From investment income, net			                                	0.08					
									
Net asset value, end of period				                   $         9.90 					
									
Total Return		                                             		(0.18%)	(c)				
									
Ratios/Supplemental Data									
Net assets, end of period	                        			$   13,975,611 		
			
									
Ratio of operating expenses									
to average net assets (a)		                                 		0.60%	(b)				
									
Ratio of investment income,									
net to average net assets		                                 		5.84%	(b)				
									
Decrease reflected in above ratios								
due to waiver of investment									
advisory fees and reimburse-									
ment of other expenses	                                    			0.63%	(b)				
									
Portfolio turnover	                                         			140%					
									

(a) Net of waivers and reimbursements.
(b) Annualized
(c) Not annualized
*   Commencement of Operations		

                                             See Notes to Financial Statements




FFTW Funds, Inc.
- --------------------------------------------------------------------------------
Financial Highlights (continued)
                                   International Fixed Income-Hedged Portfolio
- --------------------------------------------------------------------------------
                                        		For the Year Ended	      Period From
For a share      	June 30, 1996				                              March 25, 1993*
outstanding       	(Unaudited) 	 Dec.31, 1995***		Dec.31, 1994		to Dec. 31, 1993
throughout
the period:

Per Share Data									
Net asset value, 
 beginning of 
 period		         $      10.19		  $     10.00	    	$     10.39 		$     10.00 	
						    			
Increase 
(Decrease) From
Investment 
Operations									
Investment 
income, net             		0.27	         	0.19           		0.20        		0.44 	
									
Net realized 
and unrealized 
gain (loss) on 
investments, 
financial futures 
and options 
contracts, and on 							
foreign currency-
related 
transactions           		(0.18)	        	0.19          		(0.46)	       	0.78 	
									
Total from 
investment 
operations	              	0.09	         	0.38          		(0.26)       		1.22 	
									
Less Distributions									
From investment 
income, net             		0.27	         	0.19           		0.20 	       	0.44 	
									
In excess of 
investment income,
net		                        -	         	0.00	(c)	           -           		-	
									
From net realized 
gain on investments,							
financial futures 
and options	contracts, 
and on foreign currency-								
related transactions		       -		            -		           0.50        		0.39 	
									
Total distributions		     0.27	         	0.19           		0.70        		0.83 	
									
Net asset value, 
 end of period		     $    10.01		  $     10.19 		   $     9.43	**	 $   10.39 	
									
Total Return	            	0.87%	(d)	    13.45%	(b)	     (2.53%)	      16.37%	(b)
									
Ratios/Supplemental 
Data	Net assets, 
end of period		    $ 55,426,443	 	 $ 34,004,887 		  $        -   	$17,866,568 	
									
Ratio of operating 
expenses	to average 
net assets (a)		          0.60%	(b)	     0.60%	(b)	      0.57%		       0.60%	(b)
									
Ratio of investment 
income,	net to 
average net assets	      	5.31%	(b)      6.12%	(b)	      2.87%	       	5.86%	(b)
									
Decrease reflected 
in above ratios								
due to waiver of 
investment	advisory 
fees and reimburse-									
ment of other expenses		  0.11%	(b)     	0.17%	(b)	      0.49%		       0.28%	(b)
									
Portfolio turnover       		599%	         	764%	        	1,282%        		855%	
									


FFTW Funds, Inc.
- -------------------------------------------------------------------------------
Notes to Financial Statements
June 30, 1996 (unaudited)  
- -------------------------------------------------------------------------------
1. Organization

FFTW Funds, Inc. (the "Fund") was organized as a Maryland corporation on 
February 23, 1989 and is registered under the Investment Company Act of 1940, 
as amended, as an open-end, management investment company.  The Fund 
currently has ten Portfolios, seven of which were active as of June 30, 1996.  
The  seven active Portfolios are:  U.S. Short-Term Fixed Income Portfolio 
("U.S. Short-Term"); Stable Return Portfolio ("Stable Return"); Mortgage 
Total Return Portfolio ("Mortgage"); Worldwide Fixed Income Portfolio 
("Worldwide"); Worldwide Fixed Income-Hedged Portfolio ("Worldwide-Hedged"); 
International Fixed Income Portfolio ("International"); and International 
Fixed Income-Hedged Portfolio ("International-Hedged").  The Fund is managed 
by Fischer Francis Trees and Watts, Inc. (the "Investment Adviser").  The 
costs incurred by the Fund in connection with the organization and initial 
registration of shares were borne by the Investment Adviser.

2. Summary of Significant Accounting Policies

Securities

All securities transactions are recorded on a trade date basis.  Interest 
income and expense are recorded on an accrual basis.  The Fund amortizes 
discount or premium on a daily basis to interest income.  The Fund uses the 
specific identification method for determining gain or loss on sales of 
securities.

Valuation

All investments are valued daily at their market price, which results in 
unrealized gains or losses.  Readily marketable fixed-income securities are 
valued on the basis of prices provided by a pricing service when such prices 
are believed by the Investment Adviser to reflect the fair value of such 
securities.  Securities traded on an exchange are valued at their last sales 
price on that exchange.  Securities for which over-the-counter market 
quotations are available are valued at the latest bid price.  Deposits and 
repurchase agreements are generally valued at their cost plus accrued 
interest.  Securities for which market quotations are not readily available 
and illiquid securities will be valued in good faith by methods approved by 
the Board of Directors. Securities with maturities less than 90 days are 
valued at amortized cost, which approximates market value, unless this method 
does not represent fair value.

Expenses

Expenses directly attributed to each Portfolio in the Fund are charged to 
that Portfolio's operations; expenses which are applicable to all Portfolios 
are allocated among them based on average daily net assets.

Income Tax

There is no provision for Federal income or excise tax since each Portfolio 
has elected to be taxed as a regulated investment company ("RIC") and 
therefore complies with the requirements of Subchapter M of the Internal 
Revenue Code applicable to RICs and distributes all of its taxable income.

At December 31,1995, the Fund had the following capital loss carryforwards, 
to offset future net capital gains, to the extent provided by regulations.  
Net realized losses attributable to security transactions after October 31, 
1995, are treated for federal income tax purposes as arising on the first day 
of the Portfolio's next fiscal year.  
  
		
Portfolio	              Carryforward Amount        	 Expiration Date
		
U.S. Short-Term            	$1,404,714	             December 31, 2001	
                             1,779,703	             December 31, 2002
          	                  1,335,380	             December 31, 2003
Worldwide 	                 11,035,770	             December 31, 2002
Worldwide-Hedged	            1,995,657	             December 31, 2002


Dividends to Shareholders

It is the policy of the Portfolios, other than Mortgage, to declare dividends 
daily from net investment income.  Mortgage declares dividends monthly from 
net investment income on the last business day of each month.  Dividends are 
paid in cash or reinvested monthly for all Portfolios.

2. Summary of Significant Accounting Policies (continued)

Distributions from net capital gains of each Portfolio, if any, are normally 
declared and paid annually, but each Portfolio may make distributions on a 
more frequent basis to comply with the distribution requirements of the 
Internal Revenue Code.  To the extent that a net realized capital gain can be 
reduced by a capital loss carryover, such gain may not be distributed.

Dividends from net investment income and distributions from realized gains 
from investment transactions have been determined in accordance with income 
tax regulations and may differ from net investment income and realized gains 
recorded by the Fund for financial reporting purposes.  Differences result 
primarily from foreign currency transactions and timing differences related 
to recognition of income, and gains and losses from investment transactions.  
To the extent that those differences which are permanent in nature result in 
overdistributions to shareholders, amounts are reclassified within the 
capital accounts based on their federal tax basis treatment.  Temporary 
differences do not require reclassification. Dividends and distributions 
which exceed net investment income and net realized capital gains for 
financial reporting purposes but not for tax purposes are reported as 
distributions in excess of net investment income and net realized capital 
gains, respectively.  To the extent that they exceed net investment income 
and net realized gains for tax purposes, they are reported as distributions 
of capital stock in excess of par.

At December 31,1995, Worldwide had a return of capital for tax purposes of 
$1,393,024.  During the year ended December 31, 1995, the Portfolios 
reclassified the following book to tax differences [increases (decreases)]:


Portfolio	             Undistributed      	Accumulated Net      Capital Stock 
					                Investment Income      Realized Gain       Excess of Par  
                           Net                 (Loss)               Value

U.S. Short-Term	       $   142,606	          $ (193,250)		       $   50,644
Worldwide             	 (1,286,865)	        	(1,276,111)		        2,562,976
Worldwide-Hedged	        1,022,986	         	(1,182,848)          		159,862
International-Hedged	      107,461	           	(107,461)	          	      -


Currency Translation

Assets and liabilities denominated in foreign currencies and commitments 
under forward foreign exchange contracts are translated into U.S. dollars at 
the mean of the quoted bid and asked prices of such currencies against the 
U.S. dollar.  Purchases and sales of portfolio securities are translated at 
the rates of exchange prevailing when such securities were acquired or sold.  
Income and expenses are translated at exchange rates prevailing when accrued. 
The Fund does not isolate that portion of the results of operations resulting 
from changes in foreign exchange rates on investments from the fluctuations 
arising from changes in market prices of securities held. Such fluctuations 
are included with the net realized and unrealized gain or loss from 
investments.

Reported net realized gains or losses on foreign currency-related 
transactions arise from sales and maturities of short-term securities, sales 
of foreign currency, currency gains or losses realized between the trade and 
settlement dates on securities transactions, the difference between the 
amounts of dividends, interest, and foreign withholding taxes recorded on the 
Fund's books, and the U.S. dollar equivalent of the amounts actually received 
or paid. Net unrealized appreciation or depreciation on assets and 
liabilities denominated in foreign currency arise from changes in the value 
of assets and liabilities other than investments in securities at fiscal year 
end, resulting from changes in the exchange rate.

Estimates

The preparation of financial statements in accordance with generally accepted 
accounting principles requires management to make estimates and assumptions 
that affect the reported amounts and disclosures in the financial statements.  
Actual results could differ from those estimates.

3. Investment Advisory Agreements and Affiliated Transactions

The Fund's Board of Directors has approved investment advisory agreements 
(the "Agreements") with the Investment Adviser.  The investment advisory fees 
to be paid to the Investment Adviser are computed daily at annual rates set 
forth below.  The fees are payable quarterly for U.S. Short-Term, Worldwide, 
and Worldwide-Hedged, and monthly for Stable Return, Mortgage, International 
Fixed and International-Hedged. 


3. Investment Advisory Agreements and Affiliated Transactions (continued)

The Agreements with U.S. Short-Term, Worldwide and Worldwide-Hedged provide 
that to the extent that the aggregate annual expenses, (exclusive of 
interest, taxes, brokerage commissions and other extraordinary expenses) 
exceed 0.40% of U.S. Short-Term's, 0.60% of Worldwide's, and 0.60% of 
Worldwide-Hedged's average daily net assets, the Investment Adviser has 
agreed to waive its investment advisory fee and reimburse the Portfolios for 
any excess expenses. The Investment Adviser has voluntarily agreed to waive 
its investment advisory fees and reimburse the Portfolio for any excess 
expenses of Stable Return, Mortgage, Worldwide-Hedged, International and 
International-Hedged to the extent that the aggregate expenses, (exclusive of 
interest, taxes, brokerage commissions and other extraordinary expenses) 
exceed 0.50% of Stable Return's, 0.45% of Mortgage's and Worldwide-Hedged's 
and 0.60% of International and International-Hedged's average daily net 
assets.

The investment advisory fee rates and the amounts waived or reimbursed by the 
Investment Adviser are summarized below for each of the Portfolios:

                          	Investment	               Waivers and Reimbursements
	                          Advisory	                     Six Months Ended
Portfolio	                   Fee	                        June 30, 1996
		
U.S. Short-Term	            0.30%*	                      $    129,763
Stable Return	              0 35%**	                           10,589
Mortgage	                   0.30%                              	8,301
Worldwide                  	0.40%                             	22,886
Worldwide-Hedged	           0.40%***                          	35,548
International              	0.40%	                             12,495
International-Hedged	       0.40%	                             24,907

*   Effective March 1, 1996, the Investment Advisor voluntarily agreed to reduce
    the investment advisory fee by an annualized rate of 0.15%.  The investment 
    advisory fee is currently being charged at an annualized rate of 0.15% until
    further notice.  

**  Effective March 1, 1996, the Investment Advisor voluntarily agreed to 
    reduce the investment advisory fee by an annualized rate of 0.20%.  The 
    investment advisory fee is currently being charged at an annualized rate of 
    0.15% until further notice. 

*** Due to the Investment Adviser's voluntary agreement to reduce the 
    investment advisory fee by an annualized rate of 0.15%.  The investment 
    advisory fee is currently being charged at an annualized rate of 0.25% until
    further notice.

Directors' fees of $31,899 were allocated among the Portfolios and paid for 
the six months ended June 30, 1996 to Directors who are not employees of the 
Investment Adviser.

4. Investment Transactions

Purchase cost and proceeds from sales of investment securities, other than 
short-term investments, for the six months ended June 30, 1996 for each of 
the Portfolios were as follows:

                             	Purchase Cost of	      Proceeds from Sales of
Portfolio	                 Investment Securities	    Investment Securities
		
U.S. Short-Term	             $826,355,653	               $649,124,344
Stable Return                 	95,692,913	                 77,720,226
Mortgage 	                     76,324,895                 	29,108,850
Worldwide                    	433,044,460	                450,543,163
Worldwide-Hedged	              98,022,390	                109,303,055
International	                 19,553,534                 	10,875,738
International-Hedged	         162,088,972                	189,169,421


4. Investment Transactions (continued)

The components of net unrealized appreciation of investments at June 30, 1996 
for each of the Portfolios were as follows:
                                              								
					                                                  Stable	
U.S. Portfolios		     	        U.S. Short-Term        	Return        Mortgage
						
Gross Unrealized Appreciation 	$     468,690  	  $     50,035      $   333,034
Gross Unrealized Depreciation 				(1,039,099)	        (25,690)       	(132,800)
                          				 $    (570,409)  	 $     24,345   	  $   200,234
						
						
                                 					 Worldwide-	            	   International-
Global and International  Worldwide	   Hedged	    International 	 Hedged
Portfolios
							
Gross Unrealized 
 Appreciation 				       $  723,695 	  $  164,801  	 $   100,859    $    1,250 
Gross Unrealized 
 Depreciation 			         	(860,983)    	(182,347)	       (9,724)          	(8)	
  	                   		 $ (137,288)   $  (17,546) 	 $    91,135  	 $    1,242 

The cost of securities owned by the Fund at June 30, 1996 for Federal tax 
purposes was substantially the same as for financial statement purposes.

5. Forward Foreign Exchange Contracts

The Fund enters into forward foreign exchange contracts in order to hedge its 
exposure to changes in foreign currency exchange rates on its foreign 
portfolio holdings.  A forward foreign exchange contract is a commitment to 
purchase or sell a foreign currency at a future date at a negotiated forward 
rate.  The gain or loss arising from the difference between the original 
contracts and the closing of such contracts is included in net realized gains 
or losses on foreign currency-related transactions.  Fluctuations in the 
value of forward foreign exchange contracts are recorded for book purposes as 
unrealized gains or losses by the Fund.  The Fund's custodian will place and 
maintain cash not available for investment, U.S. Government securities, or 
other appropriate high-grade debt securities in a separate account of the 
Fund having a value equal to the aggregate amount of the Fund's commitments 
under certain open forward exchange contracts.  Risks may arise from the 
potential inability of a counterparty to meet the terms of a contract and 
from unanticipated movements in the value of a foreign currency relative to 
the U.S. dollar.

At  June 30, 1996, Worldwide had outstanding forward foreign exchange 
contracts to purchase and sell foreign currencies as follows:

				
                                                                  	Unrealized
Contract				                                                      Appreciation
Amount			                              Cost	         Value	       (Depreciation)
					
Forward Foreign Exchange 
Buy Contracts					
     388,353 	Australian Dollar 
                closing 7/22/96	   $   307,187  	  $   305,321    	$   (1,866) 
   41,102,459 	Belgian Franc 
                closing 7/22/96	     1,303,185	      1,313,010         	9,825 
   13,914,511 	Canadian closing 
                7/22/96             10,203,397     	10,209,578         	6,181 
    5,137,464	 Danish Krone 
                closing 7/22/96	       867,932        	875,989         	8,057
    3,900,889	 French Franc 
                closing 7/22/96	       751,327        	757,951         	6,624 
   19,737,855	 German Deutschemark 
                closing 7/22/96	    13,014,040	     12,971,435 	      (42,605)
    1,929,310		Great British Pound 
                closing 7/22/96     	2,961,491	      2,993,656	        32,165   
      587,771		Japanese Yen closing 
                7/2/96	                  5,375	          5,366            	(9)
2,022,237,593		Japanese Yen closing 
                7/22/96	            18,692,361     	18,515,404      	(176,957)
    2,304,992		Netherlands Guilder 
                closing 7/22/96	     1,344,019      	1,351,394         	7,375  
  315,000,000		Spanish Peseta 
                closing 7/22/96	     2,451,696      	2,452,866	         1,170   
   84,190,330		Swedish Krona  
                closing 7/22/96	    12,729,302     	12,693,719 	      (35,583)  
    7,100,000		Swiss Franc 
                closing 7/22/96	     5,625,990      	5,678,002        	52,012  

5. Forward Foreign Exchange Contracts (continued) 

				
                                                                  	Unrealized
Contract		                                                      		Appreciation
Amount			                            Proceeds	         Value	    (Depreciation)
					
Forward Foreign Exchange 
Sell Contracts					
      819,345	 Danish Krone 
                closing 7/02/96	   $   139,404 	  $    139,583  	$       (179) 
   13,363,201		German Deutschemark 
                closing 7/22/96	     8,736,442      	8,782,104       	(45,662)
      832,532		Great British Pound 
                closing 7/22/96	     1,276,687      	1,291,816 	      (15,129)
  742,738,220 	Italian Lira 
                closing 7/22/96	       477,609        	482,856        	(5,247)
  117,199,999		Japanese Yen 
                closing 7/22/96	     1,077,899      	1,073,071         	4,828
    2,667,886		New Zealand Dollar 
                closing 7/22/96	     1,787,484      	1,824,482       	(36,998)
  123,561,720		Spanish Peseta 
                closing 7/22/96	       952,064	        962,160       	(10,096)
   91,032,693		Swedish Krona 
                closing 7/22/96    	13,499,670     	13,725,370      	(225,700)
    7,031,984		Swiss Franc 
                closing 7/22/96     	5,580,940	      5,623,608       	(42,668)
					                                                             $  (510,462)

At  June 30, 1996, Worldwide-Hedged had outstanding forward foreign exchange 
contracts, both to purchase and sell foreign currencies as follows:

				
                                                                   Unrealized
Contract		                           	Cost/		                     Appreciation
Amount			                            Proceeds         	Value    	(Depreciation)
					
Forward Foreign Exchange 
Buy Contracts
    2,062,558 	Canadian Dollar 
                closing 7/22/96	  $  1,511,223    $  1,513,373   	$     2,150  
    4,044,395 	German Deutschemark 
                closing  7/22/96    	2,665,571      	2,657,918        	(7,653)
  167,000,002		Japanese Yen 
                closing 7/22/96	     1,556,486 	     1,529,036       	(27,450) 
   75,000,003 	Spanish Peseta 
                closing 7/22/96	       583,737	        584,016           	279 
   17,754,423		Swedish Krona 
                closing 7/22/96	     2,684,411	      2,676,907        	(7,504) 
    1,600,000 	Swiss Franc 
                closing 7/2296	      1,277,955      	1,279,549         	1,594 
				
Forward Foreign Exchange Sell Contracts				
	
      312,813 	Australian Dollar 
                closing 7/2296	        247,435         245,932 	        1,503
   21,607,278 	Belgian Franc  
                closing 7/22/96	       685,075 	       690,240        	(5,165)
      138,123		Danish Krone 
                closing 7/2/96	         23,500	         23,531           	(31)
    1,813,944		Danish Krone 
                closing 7/22/96       	306,460        	309,304        	(2,844)
   10,412,844		French Franc 
                closing 7/22/96	     2,005,555 	     2,023,237       	(17,682)
    6,565,561 	German Deutschemark 
                closing 7/22/96	     4,300,618      	4,314,792       	(14,174)
      878,684 	Great British Pound 
                closing 7/22/96	     1,348,359	      1,363,429       	(15,070)
    1,812,344		Japanese Yen 
                closing 7/2/96	         16,572	         16,546	            26
  176,700,007		Japanese Yen 
                closing 7/22/96	     1,625,146      	1,617,847         	7,299
2,199,431,720		Italian Lira closing 
                7/22/96             	1,414,316      	1,429,855	       (15,539)
    1,302,297		Netherlands Guilder 
                closing 7/22/96	       759,357	        763,524        	(4,167)
      608,465		New Zealand Dollar 
                closing 7/22/96       	407,672        	416,110	        (8,438)
  134,463,364		Spanish Peseta 
                closing 7/22/96	     1,036,063      	1,047,050       	(10,987)
   22,726,505		Swedish Krona 
                closing 7/22/96	     3,369,815	      3,426,568       	(56,753)
    1,616,548		Swiss Franc closing 
                7/22/96	             1,282,975      	1,292,784        	(9,809)
					                                                             $  (190,415)

5. Forward Foreign Exchange Contracts (continued)

At June 30, 1996, International had outstanding forward foreign exchange 
contracts, both to purchase and sell foreign currencies as follows:	
							
				
                                                                  	Unrealized
Contract			                             Cost/                   		Appreciation
Amount			                              Proceeds	       Value	    (Depreciation)
					
Forward Foreign Exchange 
Buy Contracts					
      373,732		Australian Dollar 
                closing 7/22/96	   $   295,622   	 $   293,827	   $    (1,795)
    6,844,272		Belgian Franc 
                closing 7/22/96	       217,003	        218,639	         1,636
    1,766,099		Canadian Dollar 
                closing 7/22/96     	1,296,219	      1,295,850          	(369)
      970,863		Danish Krone 
                closing 7/22/96	       164,019	        165,542	         1,523
    5,073,315 	French Franc 
                closing 7/22/96	       976,727        	985,756         	9,029 
    2,884,485 	German Deutschemark 
                closing 7/2296	      1,898,245	      1,895,641        	(2,604) 
      619,422		Great British Pound 
                closing 7/1/96        	954,083        	961,317         	7,234
      348,027		Great British Pound 
                closing 7/22/96	       534,221        	540,024         	5,803
  357,794,400		Japanese Yen 
                closing 7/22/96	     3,299,943	      3,275,930       	(24,013)
      431,782		Netherlands Guilder 
                closing 7/22/96	       251,769        	253,150         	1,381
   35,413,197		Spanish Peseta 
                closing 7/22/96	       272,865	        275,759         	2,894
    7,674,493		Swedish Krona 
                closing 7/22/96	     1,160,359      	1,157,115        	(3,244) 


Forward Foreign Exchange 
Sell Contracts
    5,073,315		French Franc 
                closing 7/1/96	        975,825	        984,789        	(8,964)
    1,759,523		French Franc 
                closing 7/22/96       	338,891        	341,879        	(2,988)
    3,169,314 	German Deutschemark 
                closing 7/22/96	     2,070,094 	     2,082,828	       (12,734)
      619,422 	Great British Pound 
                closing 7/22/96	       953,910	        961,140        	(7,230)
      452,081		Japanese Yen 
                closing 7/02/96	         4,134          	4,127             	7
    8,722,217 	Swedish Krona 
                closing 7/22/96     	1,291,396      	1,315,084       	(23,688)
					                                                              $  (58,122)

At June 30, 1996, International-Hedged had outstanding forward foreign 
exchange contracts, both to purchase and sell foreign currencies as follows:	
						

				                                                              	Unrealized
Contract			                             Cost/	                   	Appreciation
Amount			                              Proceeds	        Value	   (Depreciation)
					
Forward Foreign Exchange 
Buy Contracts
   37,355,000		German Deutschemark 
                closing 7/22/96	  $ 24,575,658 	 $  24,549,171 	  $   (26,487) 
  185,562,360		Swedish Krona 
                closing 7/22/96	    28,056,421     	27,977,993       	(78,428) 
					
Forward Foreign Exchange 
Sell Contracts
   37,618,343 	German Deutschemark 
                closing 7/22/96	    24,570,658     	24,722,236      	(151,578)
      659,678 	Japanese Yen 
                closing 7/02/96         	6,032          	6,022            	10 
  183,882,836		Swedish Krona 
                closing 7/22/96	    27,240,271     	27,724,764      	(484,493)
					                                                             $  (740,976)


5. Forward Foreign Exchange Contracts (continued)

The Fund enters into foreign currency transactions on the spot markets in 
order to pay for foreign investment purchases or to convert to dollars the 
proceeds from foreign investment sales or coupon interest receipts. At June 
30, 1996 Worldwide, Worldwide-Hedged, International and International-Hedged 
had no outstanding purchases or sales of foreign currencies on the spot 
markets.

6. Futures Contracts

Each Portfolio may enter into financial futures contracts to hedge its 
interest rate and foreign currency risk.  The Fund is exposed to market risk 
as a result of changes in the value of the underlying financial instruments. 
Investments in financial futures contracts require the Fund to "mark to 
market" on a daily basis, which reflects the change in the market value of 
the contract at the close of each day's trading.  Accordingly, variation 
margin is paid or received to reflect daily unrealized gains or losses.  When 
the contracts are closed, the Fund recognizes a realized gain or loss equal 
to the difference between the value of the contract at the time it was opened 
and the time it was closed.  These investments require initial margin 
deposits which consist of cash or eligible securities.  At June 30, 1996, the 
Portfolios placed U.S. Treasury Bills or other liquid securities or cash in 
segregated accounts for the benefit of the broker at the Fund's custodian 
with respect to their financial futures contracts as follows:


Portfolio	                              6/30/96
                                    Collateral Value
	
U.S. Short-Term	                        $253,173
Stable Return	                                 -
Mortgage                                      	-
Worldwide	                               597,902
Worldwide-Hedged                        	149,309
International                            	95,000
International-Hedged                           -

As of  June 30, 1996, U.S. Short-Term had the following open financial 
futures contracts:





                                    			     Value                	Unrealized 
                                       			Covered by            	Appreciation
Contracts		                               Contracts	            (Depreciation)
				
Long Futures Contracts:
319	     	August `96 LIBOR One Month   	$ 75,315,900            	$     46,273 
				
Short Futures Contracts:
319	     	August `96 Euro Dollars        	75,236,150                 	(65,777)
                                                              			$    (19,504)

As of  June 30, 1996, Worldwide had the following open financial futures 
contracts:

                                            			Value             	Unrealized
                                         			 Covered by	         Appreciation
Contracts		                                  Contracts	         (Depreciation)

Long Futures Contracts


8	        Sept `96 10 Year Japanese 
           Gov't Bond		              JPY	    954,400,000        	$    176,916   
23	       Sept `96 Medium Term 
           German Gov't Bond       		DEM	      5,820,150             	(30,883)
61	       Sept `96 LIFFE Long Gilt 		GBP      	3,257,781               54,281

Short Futures Contracts

61	       Sept `96 French 10 year 
           Bond                     	FFR	     37,210,000             	(55,736)
                                                             				$    144,578
6. Futures Contracts (continued)

As of June 30, 1996, Worldwide-Hedged had the following open financial 
futures contracts:

                                               			Value	           Unrealized
                                             			Covered by	       Appreciation
Contracts	                                     	Contracts	       (Depreciation)

Long Futures Contracts


2	        Sept `96 10 Year Japanese 
           Gov't Bond		              JPY	        238,600         	$    44,208
7        	Sept `96 Medium Term 
           German Gov't Bond       		DEM      	1,771,350              	(9,387)
14	       Sept `96 LIFFE Long Gilt	 	GBP	        747,688              	12,480

Short Futures Contracts

61	       Sept `96 French 10 year 
           Bond	                     FFR	      8,540,000	             (12,766)
				                                                              $    34,535

As of June 30, 1996, International had the following open financial futures 
contracts:

			                                              Value	
                                           			Covered by          	Unrealized
Contracts		                                   Contracts	          Appreciation

Long Futures Contracts


2         	Sept `96 10 Year Japanese 
            Gov't Bond		             JPY	    238,900,000	          $    8,351  


7. Capital Stock Transactions

As of June  30, 1996, there were 1,000,000,000 shares of $0.001 par value 
capital stock authorized.  Transactions in capital stock for U.S. Short-Term 
were as follows for the periods indicated:

    			               	Six Months Ended	                   	Year Ended	
			                       	June 30, 1996	               	December 31, 1995	
				                Shares	          Amount	           Shares	          Amount
							   
Shares sold				371,386,757	 $  3,662,589,977     	489,693,965  	$ 4,840,215,843 
							
Shares issued 
related to 							
reinvestment of 
dividends		    		1,479,981       	14,590,473       	2,129,127        21,045,642 
           				372,866,738	    3,677,180,450	     491,823,092 	   4,861,261,485
Shares 
redeemed	   			347,691,804    	3,429,307,990     	474,927,909     4,694,361,012 
							
	Net increase			25,174,934	 $    247,872,460 	     16,895,183  	$   166,900,473

7. Capital Stock Transactions (continued)

Transactions in capital stock for Stable Return were as follows for the 
periods indicated:

                				Six Months Ended                    		Year Ended	
                 				June 30, 1996                  		December  31,1995	
		            		Shares            	Amount	          Shares           	Amount
							
Shares sold  				2,267,196	 $     22,407,000          	50,525  	$       500,000 
							
Shares issued 
related to 							
reinvestment 
of dividends			
                   	22,578	          224,056          	28,122	          276,555 
             				2,289,774       	22,631,056          	78,647 	         776,555 
Shares
redeemed		        		10,484	          103,691          	25,300 	         251,270 
							
	Net increase		 	2,279,290 	$     22,527,365          	53,347 	 $       525,285 
							

Transactions in capital stock for Mortgage were as follows for the period 
indicated:

                              				Period From April 29, 1996* to			
                                         				June 30, 1996			
			                                	Shares             	Amount		
							
Shares sold			                   	3,437,371       	 $  34,373,710 		
							
Shares issued related to 							
reinvestment of dividends			
	                                    38,734              	384,757
                            						3,476,105           	34,758,467		
Shares redeemed		                       		-                    	-           		
							
	Net increase		                  	3,476,105    	    $  34,758,467 		
							
*Commencement of Operations

Transactions in capital stock for Worldwide were as follows for the periods 
indicated:

                         				Six Months Ended               		Year Ended	
                          				June 30, 1996             		December  31,1995	
                   			  	Shares	          Amount	     Shares          	Amount
							
Shares sold          			3,555,769	   $ 34,437,228  	8,600,064 	   $ 83,105,970 
							
Shares issued related 
to reinvestment of 
dividends			             	260,319      	2,492,700     264,481       	2,525,673 
                    				3,816,088     	36,929,928  	8,864,545      	85,631,643 
Shares redeemed		     	      	543          	5,168   5,895,380 	     55,533,537 
							
	Net increase 			       3,815,545	   $ 36,924,760  	2,969,165 	   $ 30,098,106 



7. Capital Stock Transactions (continued)

Transactions in capital stock for Worldwide-Hedged were as follows for the 
periods indicated:

                          		  		Six Months                 Year Ended		
                          				June 30, 1996           		December 31, 1995	
                     				Shares        	Amount      	Shares         	Amount
							
Shares sold				                 -	   $          -  	2,499,119	    $ 26,240,000
							
Shares issued related 
to reinvestment of 
dividends		              		66,040         	713,214	   105,484       	1,114,755 
                       				66,040         	713,214 	2,604,603      	27,354,755 
Shares redeemed				       255,055	       2,775,000	    26,256         	273,852 
							
	Net increase 
  (decrease)		          	(189,015)	  $  (2,061,786)	2,578,347	    $ 27,080,903
							


Transactions in capital stock for International were as follows for the 
period indicated:

                                        				Period From May 9, 1996* to			
                                               				June 30, 1996			
                                          				Shares	          Amount		
							
Shares sold			                             	1,400,000	     $ 14,000,000		
							
Shares issued related to 							
reinvestment of dividends			                  	11,620          	115,279		
                                        				1,411,620       	14,115,279		
Shares redeemed	                                 			-                	-		
							
	Net increase	                            		1,411,620     	$ 14,115,279 		
							
*Commencement of Operations

Transactions in capital stock for International-Hedged were as follows for 
the periods indicated:

			                 	Six Months Ended		     For the Period September 14, 1995*	
                  				June 30, 1996	                 	to December  31,1995	
           				Shares	            Amount    	Shares	             Amount
							
Shares sold		4,306,477	     $ 55,400,000   	10,600,000        	$ 106,000,000 
							
Shares issued 
related to							
reinvestment 
of dividends	1,273,277        	1,210,044      	139,771	            1,398,833 
         				5,579,754	       56,610,044   	10,739,771          	107,398,833 
Shares 
redeemed		 		3,377,082       	34,454,336    	7,403,873           	74,500,000 
							
	Net 
 increase 			2,202,672     	$ 22,155,708    	3,335,898        	$  32,898,833 
							
* The International-Hedged Portfolio recommenced operations on September 14, 
1995.


8. Repurchase and Reverse Repurchase Agreements

Each Portfolio may enter into repurchase agreements under which a bank or 
securities firm that is a primary or reporting dealer in U.S. Government 
securities agrees, upon entering into the contract, to sell U.S. Government 
securities to a Portfolio and repurchase such securities from such Portfolio 
at a mutually agreed upon price and date.  U.S. Short-Term, Worldwide, and 
Worldwide-Hedged may only invest up to 25% of their assets in repurchase 
agreements. Securities purchased subject to repurchase agreements must have 
an aggregate market value greater than or equal to the repurchase price plus 
accrued interest at all times.  If the value of the underlying securities 
falls below the value of the repurchase price plus accrued interest, the 
Portfolio will require the seller to deposit additional collateral by the 
next business day.  If the request for additional collateral is not met, or 
the seller defaults on its repurchase obligation, such Portfolio maintains 
the right to sell the underlying securities at market value and may claim any 
resulting loss against the seller.

Each Portfolio is also permitted to enter into reverse repurchase agreements 
under which a primary or reporting dealer in U.S. Government securities 
purchases U.S. Government securities from a Portfolio and such Portfolio 
agrees to repurchase the securities at an agreed upon price and date.  U.S. 
Short-Term, Worldwide, and Worldwide-Hedged may only invest up to 25% of 
their assets in reverse repurchase agreements.

Each Portfolio will engage in repurchase and reverse repurchase transactions 
with parties selected on the basis of such party's creditworthiness.

9. Options Transactions

For hedging purposes, the Fund may purchase and write (sell) put and call  
options on U.S. and foreign government securities and foreign currencies that 
are traded on U.S. and foreign securities exchanges and over-the-counter 
markets.

The risk with purchasing an option is that the Fund pays a premium whether or 
not the option is exercised.  Additionally, the Fund bears the risk of loss 
of premium and change in market value should the counterparty not perform 
under the contract.  Put and call options purchased are accounted for in the 
same manner as portfolio securities.  The cost of securities acquired through 
the exercise of call options is increased by the premiums paid.  The proceeds 
from securities sold through the exercise of put options are decreased by the 
premiums paid.  

When the Fund writes an option, the premium received by the Fund is recorded 
as a liability and is subsequently adjusted to the current market value of 
the option written.  Premiums received from writing options which expire 
unexercised are recorded by the Fund on the expiration date as realized gains 
from option transactions.  The difference between the premium and the amount 
paid on effecting a closing purchase transaction, including brokerage 
commissions, is also treated as a realized gain, or if the premium is less 
than the amount paid for the closing purchase transaction, as a realized 
loss.  If a call option is exercised, the premium is added to the proceeds 
from the sale of the underlying security or currency in determining whether 
the Fund has a realized gain or loss.  If a put option is exercised, the 
premium reduces the cost basis of the security or currency purchased by the 
Fund.  In writing an option, the Fund bears the market risk of an unfavorable 
change in the price of the security or currency underlying the written 
option.  Exercise of an option written by the Fund could result in the Fund 
selling or buying a security or currency at a price different from the 
current market value.

9. Options Transactions (continued)

A summary of put and call options written by U.S. Short-Term for the six 
months ended June 30, 1996 is as follows:
					
                              	 1996 Calls              		 1996 Puts 
                                 	 # of                  			 # of 	
                           Contracts  	 Premiums 		  Contracts  	 Premiums 
					
Outstanding, beginning 
 of period					
Eurodollars	                    270  	  $  15,101 	        	-    	$       - 
U.S. Treasury	                    -    	$                   -    	$       - 
					
Options written					
Eurodollars	                      -	            -		         -	            -
U.S. Treasury	                  335	      124,749		         -            	-
					
Options closed					
Eurodollars	                    270	       15,101         		-            	-
U.S. Treasury	                  294	      117,574		         -            	-
					
Options exercised					
Eurodollars	                      -             - 	         - 	           - 
U.S. Treasury	                    -             - 	         - 	           - 
					
Options expired					
Eurodollars	                      -             - 	        	-            	-
U.S. Treasury	                   41	        7,175		         - 	           - 
					
Outstanding, end of period					
Eurodollars                      	-	      $      -          -        $    - 
U.S. Treasury	                    -      	$      -          - 	      $    -  


10.  Definitions of IO's and PO's

An Interest Only ("IO") security entitles the holder to receive interest 
payments from any underlying pool of mortgages.  The risk associated with 
this security is related to the speed of principal paydowns.  High 
prepayments would result in a smaller amount of interest being received and 
cause the yield to decrease.  Low prepayments would result in a greater 
amount of interest being received and cause the yield to increase.

A Principal Only ("PO") security entitles the holder to receive principal 
payments from an underlying pool of mortgages.  High prepayments return 
principal faster than expected and cause the yield to increase.  Low 
prepayments return principal more slowly than expected and cause the yield to 
decrease. 



OFFICERS & DIRECTORS AND OTHER PERTINENT INFORMATION					
				
									
									
									
OFFICERS AND DIRECTORS		            			Investment Adviser				
                                      	Fischer Francis Trees & Watts, Inc.
Stephen J. Constantine		             		200 Park Avenue			
President and Director of the Fund				 New York, NY  10166				
									
John C Head III		                    		Sub-Adviser				
Director of the Fund		               		Fischer Francis Trees & Watts			
                                  					3 Royal Court				
Lawrence B. Krause			                  The Royal Exchange		
Director of the Fund	                		London, EC3V 3RA			
	
									
Paul Meek		                          		Administrator and Distributor			
Director of the Fund		               		AMT Capital Services, Inc.				
                                  					600 Fifth Avenue				
Onder John Olcay		                   		New York, NY  10020			
Chairman of the Board and								
CEO of the Fund								
                                  					Custodian and Fund Accounting Agent			
	
Stephen P. Casper		                  		Investors Bank & Trust Company				
Treasurer of the Fund		              		P.O. Box 1537			
	                                  				Boston, MA  02205-1537				
Kyle L. Chang								
Secretary of the Fund	              			Transfer and Dividend Disbursing Agent	
	                                  				Investors Bank & Trust Company			
Carla E. Dearing		                    	P.O. Box 1537				
Assistant Treasures of the Fund        Boston, MA 02205-1537

William E. Vastardis                   Legal Counsel
Assistant Secretary of the Fund        Dechert Price & Rhoads
                                       1500 K Street, N.W.
                                       Washington, D.C. 20005-1208

                                       Independent Auditors
                                       Ernst & Young LLP
                                       787 Seventh Avenue
                                       New York, NY 10019






UBMIS

<TABLE> <S> <C>

<ARTICLE> 6
<SERIES>
   <NUMBER> 9
   <NAME> INTERNATIONAL FIXED INCOME PORTFOLIO
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                    6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               JUN-30-1996
<INVESTMENTS-AT-COST>                            13666
<INVESTMENTS-AT-VALUE>                           13758
<RECEIVABLES>                                     3623
<ASSETS-OTHER>                                      34
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                   17415
<PAYABLE-FOR-SECURITIES>                          3350
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                           89
<TOTAL-LIABILITIES>                               3439
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                         14115
<SHARES-COMMON-STOCK>                             1412
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                          (190)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                            51
<NET-ASSETS>                                     13976
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                  127
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                      12
<NET-INVESTMENT-INCOME>                            115
<REALIZED-GAINS-CURRENT>                         (190)
<APPREC-INCREASE-CURRENT>                           51
<NET-CHANGE-FROM-OPS>                             (24)
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                          115
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                           1400
<NUMBER-OF-SHARES-REDEEMED>                          0
<SHARES-REINVESTED>                                 12
<NET-CHANGE-IN-ASSETS>                           13976
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                8
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                     25
<AVERAGE-NET-ASSETS>                             13896
<PER-SHARE-NAV-BEGIN>                            10.00
<PER-SHARE-NII>                                   0.08
<PER-SHARE-GAIN-APPREC>                         (0.10)
<PER-SHARE-DIVIDEND>                              0.08
<PER-SHARE-DISTRIBUTIONS>                          .00
<RETURNS-OF-CAPITAL>                               .00
<PER-SHARE-NAV-END>                               9.90
<EXPENSE-RATIO>                                    .60
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<SERIES>
   <NUMBER> 4
   <NAME> INTERNATIONAL FIXED INCOME-HEDGED PORTFOLIO
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               JUN-30-1996
<INVESTMENTS-AT-COST>                            55955
<INVESTMENTS-AT-VALUE>                           55956
<RECEIVABLES>                                       53
<ASSETS-OTHER>                                     187
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                   56196
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                          770
<TOTAL-LIABILITIES>                                770
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                         55138
<SHARES-COMMON-STOCK>                             5539
<SHARES-COMMON-PRIOR>                             3336
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                             107
<ACCUMULATED-NET-GAINS>                            932
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                         (751)
<NET-ASSETS>                                     55426
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                 1349
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                     137
<NET-INVESTMENT-INCOME>                           1212
<REALIZED-GAINS-CURRENT>                           936
<APPREC-INCREASE-CURRENT>                       (1673)
<NET-CHANGE-FROM-OPS>                              475
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                         1210
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                          10600
<NUMBER-OF-SHARES-REDEEMED>                       7404
<SHARES-REINVESTED>                                140
<NET-CHANGE-IN-ASSETS>                           21421
<ACCUMULATED-NII-PRIOR>                            105
<ACCUMULATED-GAINS-PRIOR>                          (4)
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                               91
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                    162
<AVERAGE-NET-ASSETS>                             45904
<PER-SHARE-NAV-BEGIN>                            10.19
<PER-SHARE-NII>                                    .27
<PER-SHARE-GAIN-APPREC>                          (.18)
<PER-SHARE-DIVIDEND>                               .27
<PER-SHARE-DISTRIBUTIONS>                          .00
<RETURNS-OF-CAPITAL>                               .00
<PER-SHARE-NAV-END>                              10.01
<EXPENSE-RATIO>                                    .60
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<SERIES>
   <NUMBER> 8
   <NAME> MORTGAGE TOTAL RETURN PORTFOLIO
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                    6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               JUN-30-1996
<INVESTMENTS-AT-COST>                            50375
<INVESTMENTS-AT-VALUE>                           50556
<RECEIVABLES>                                     3171
<ASSETS-OTHER>                                    2812
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                   56539
<PAYABLE-FOR-SECURITIES>                         18932
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                         2830
<TOTAL-LIABILITIES>                              21762
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                         34758
<SHARES-COMMON-STOCK>                             3476
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            1
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                          (149)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                           167
<NET-ASSETS>                                     34777
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                  413
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                      27
<NET-INVESTMENT-INCOME>                            386
<REALIZED-GAINS-CURRENT>                         (149)
<APPREC-INCREASE-CURRENT>                          167
<NET-CHANGE-FROM-OPS>                              404
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                          385
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                           3437
<NUMBER-OF-SHARES-REDEEMED>                          0
<SHARES-REINVESTED>                                 39
<NET-CHANGE-IN-ASSETS>                           34777
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                               17
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                     35
<AVERAGE-NET-ASSETS>                             34406
<PER-SHARE-NAV-BEGIN>                            10.00
<PER-SHARE-NII>                                    .11
<PER-SHARE-GAIN-APPREC>                            .00
<PER-SHARE-DIVIDEND>                               .11
<PER-SHARE-DISTRIBUTIONS>                          .00
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              10.00
<EXPENSE-RATIO>                                   0.45
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<SERIES>
   <NUMBER> 5
   <NAME> STABLE RETURN PORTFOLIO
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                    6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               JUN-30-1996
<INVESTMENTS-AT-COST>                            32887
<INVESTMENTS-AT-VALUE>                           32911
<RECEIVABLES>                                      183
<ASSETS-OTHER>                                       1
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                   33095
<PAYABLE-FOR-SECURITIES>                          5491
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            8
<TOTAL-LIABILITIES>                               5499
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                         27574
<SHARES-COMMON-STOCK>                             2787
<SHARES-COMMON-PRIOR>                              508
<ACCUMULATED-NII-CURRENT>                            1
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                            (3)
<OVERDISTRIBUTION-GAINS>                            0
<ACCUM-APPREC-OR-DEPREC>                            24
<NET-ASSETS>                                     27596
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                  262
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                      38
<NET-INVESTMENT-INCOME>                            224
<REALIZED-GAINS-CURRENT>                           (6)
<APPREC-INCREASE-CURRENT>                          (5)
<NET-CHANGE-FROM-OPS>                              213
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                          224
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                           2267
<NUMBER-OF-SHARES-REDEEMED>                         11
<SHARES-REINVESTED>                                 23
<NET-CHANGE-IN-ASSETS>                           22516
<ACCUMULATED-NII-PRIOR>                              1
<ACCUMULATED-GAINS-PRIOR>                            3
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                8
<INTEREST-EXPENSE>                                  24
<GROSS-EXPENSE>                                     49
<AVERAGE-NET-ASSETS>                              8343
<PER-SHARE-NAV-BEGIN>                            10.00
<PER-SHARE-NII>                                    .26
<PER-SHARE-GAIN-APPREC>                         (0.10)
<PER-SHARE-DIVIDEND>                            (0.26)
<PER-SHARE-DISTRIBUTIONS>                          .00
<RETURNS-OF-CAPITAL>                               .00
<PER-SHARE-NAV-END>                               9.90
<EXPENSE-RATIO>                                    .34
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<SERIES>
   <NUMBER> 1
   <NAME> U.S. SHORT-TERM PORTFOLIO
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                    6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               JUN-30-1996
<INVESTMENTS-AT-COST>                          701053
<INVESTMENTS-AT-VALUE>                         700483
<RECEIVABLES>                                    3113
<ASSETS-OTHER>                                     41
<OTHER-ITEMS-ASSETS>                                0
<TOTAL-ASSETS>                                 703637
<PAYABLE-FOR-SECURITIES>                            0
<SENIOR-LONG-TERM-DEBT>                             0
<OTHER-ITEMS-LIABILITIES>                          82
<TOTAL-LIABILITIES>                                82
<SENIOR-EQUITY>                                     0
<PAID-IN-CAPITAL-COMMON>                       709456
<SHARES-COMMON-STOCK>                           71467
<SHARES-COMMON-PRIOR>                           46292
<ACCUMULATED-NII-CURRENT>                          71
<OVERDISTRIBUTION-NII>                              0
<ACCUMULATED-NET-GAINS>                        (5382)
<OVERDISTRIBUTION-GAINS>                            0
<ACCUM-APPREC-OR-DEPREC>                        (590)
<NET-ASSETS>                                   703555
<DIVIDEND-INCOME>                                   0
<INTEREST-INCOME>                               15777
<OTHER-INCOME>                                      0
<EXPENSES-NET>                                   1070
<NET-INVESTMENT-INCOME>                         14707
<REALIZED-GAINS-CURRENT>                        (805)
<APPREC-INCREASE-CURRENT>                       (937)
<NET-CHANGE-FROM-OPS>                           12965
<EQUALIZATION>                                      0
<DISTRIBUTIONS-OF-INCOME>                       14708
<DISTRIBUTIONS-OF-GAINS>                            0
<DISTRIBUTIONS-OTHER>                               0
<NUMBER-OF-SHARES-SOLD>                        371387
<NUMBER-OF-SHARES-REDEEMED>                    347692
<SHARES-REINVESTED>                              1480
<NET-CHANGE-IN-ASSETS>                         246130
<ACCUMULATED-NII-PRIOR>                            71
<ACCUMULATED-GAINS-PRIOR>                      (4577)
<OVERDISTRIB-NII-PRIOR>                             0
<OVERDIST-NET-GAINS-PRIOR>                          0
<GROSS-ADVISORY-FEES>                             505
<INTEREST-EXPENSE>                                305
<GROSS-EXPENSE>                                  1200
<AVERAGE-NET-ASSETS>                           524168
<PER-SHARE-NAV-BEGIN>                            9.88
<PER-SHARE-NII>                                   .28
<PER-SHARE-GAIN-APPREC>                         (.04)
<PER-SHARE-DIVIDEND>                              .28
<PER-SHARE-DISTRIBUTIONS>                         .00
<RETURNS-OF-CAPITAL>                              .00
<PER-SHARE-NAV-END>                              9.84
<EXPENSE-RATIO>                                   .29
<AVG-DEBT-OUTSTANDING>                              0
<AVG-DEBT-PER-SHARE>                                0
        


</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<SERIES>
   <NUMBER> 2
   <NAME> WORLDWIDE FIXED INCOME PORTFOLIO
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                    6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               JUN-30-1996
<INVESTMENTS-AT-COST>                          124063
<INVESTMENTS-AT-VALUE>                         123926
<RECEIVABLES>                                   15333
<ASSETS-OTHER>                                    619
<OTHER-ITEMS-ASSETS>                                0
<TOTAL-ASSETS>                                 139878
<PAYABLE-FOR-SECURITIES>                        19759
<SENIOR-LONG-TERM-DEBT>                             0
<OTHER-ITEMS-LIABILITIES>                         668
<TOTAL-LIABILITIES>                             20427
<SENIOR-EQUITY>                                     0
<PAID-IN-CAPITAL-COMMON>                       133952
<SHARES-COMMON-STOCK>                           12582
<SHARES-COMMON-PRIOR>                            8766
<ACCUMULATED-NII-CURRENT>                           0
<OVERDISTRIBUTION-NII>                              4
<ACCUMULATED-NET-GAINS>                       (13967)
<OVERDISTRIBUTION-GAINS>                            0
<ACCUM-APPREC-OR-DEPREC>                        (538)
<NET-ASSETS>                                   119451
<DIVIDEND-INCOME>                                   0
<INTEREST-INCOME>                                3297
<OTHER-INCOME>                                      0
<EXPENSES-NET>                                    324
<NET-INVESTMENT-INCOME>                          2973
<REALIZED-GAINS-CURRENT>                       (1948)
<APPREC-INCREASE-CURRENT>                      (1716)
<NET-CHANGE-FROM-OPS>                           (691)
<EQUALIZATION>                                      0
<DISTRIBUTIONS-OF-INCOME>                        2969
<DISTRIBUTIONS-OF-GAINS>                            0
<DISTRIBUTIONS-OTHER>                               0
<NUMBER-OF-SHARES-SOLD>                          3556
<NUMBER-OF-SHARES-REDEEMED>                         0
<SHARES-REINVESTED>                               260
<NET-CHANGE-IN-ASSETS>                          33265
<ACCUMULATED-NII-PRIOR>                             0
<ACCUMULATED-GAINS-PRIOR>                     (12019)
<OVERDISTRIB-NII-PRIOR>                             0
<OVERDIST-NET-GAINS-PRIOR>                          0
<GROSS-ADVISORY-FEES>                             216
<INTEREST-EXPENSE>                                  0
<GROSS-EXPENSE>                                   347
<AVERAGE-NET-ASSETS>                           108665
<PER-SHARE-NAV-BEGIN>                            9.83
<PER-SHARE-NII>                                   .26
<PER-SHARE-GAIN-APPREC>                         (.34)
<PER-SHARE-DIVIDEND>                              .26
<PER-SHARE-DISTRIBUTIONS>                         .00
<RETURNS-OF-CAPITAL>                                0
<PER-SHARE-NAV-END>                              9.49
<EXPENSE-RATIO>                                   .60
<AVG-DEBT-OUTSTANDING>                              0
<AVG-DEBT-PER-SHARE>                                0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<SERIES>
   <NUMBER> 3
   <NAME> WORLDWIDE FIXED INCOME-HEDGED
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                    6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               JUN-30-1996
<INVESTMENTS-AT-COST>                            27634
<INVESTMENTS-AT-VALUE>                           27616
<RECEIVABLES>                                     3843
<ASSETS-OTHER>                                     133
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                   31592
<PAYABLE-FOR-SECURITIES>                          5371
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                          219
<TOTAL-LIABILITIES>                               5590
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                         27237
<SHARES-COMMON-STOCK>                             2416
<SHARES-COMMON-PRIOR>                             2605
<ACCUMULATED-NII-CURRENT>                          659
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                         (1713)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                         (181)
<NET-ASSETS>                                     26002
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                  774
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                      58
<NET-INVESTMENT-INCOME>                            716
<REALIZED-GAINS-CURRENT>                           448
<APPREC-INCREASE-CURRENT>                        (642)
<NET-CHANGE-FROM-OPS>                              522
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                          713
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                              0
<NUMBER-OF-SHARES-REDEEMED>                        255
<SHARES-REINVESTED>                                 66
<NET-CHANGE-IN-ASSETS>                          (2253)
<ACCUMULATED-NII-PRIOR>                            656
<ACCUMULATED-GAINS-PRIOR>                       (2161)
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                               32
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                     93
<AVERAGE-NET-ASSETS>                             25816
<PER-SHARE-NAV-BEGIN>                            10.85
<PER-SHARE-NII>                                    .30
<PER-SHARE-GAIN-APPREC>                         (0.09)
<PER-SHARE-DIVIDEND>                               .30
<PER-SHARE-DISTRIBUTIONS>                          .00
<RETURNS-OF-CAPITAL>                               .00
<PER-SHARE-NAV-END>                              10.76
<EXPENSE-RATIO>                                    .45
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<SERIES>
   <NUMBER> 7
   <NAME> WORLDWIDE SHORT-TERM FIXED INCOME PORTFOLIO
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   5-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               JUN-30-1996
<INVESTMENTS-AT-COST>                                0
<INVESTMENTS-AT-VALUE>                               0
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                       0
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                         (231)
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                             3454
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                            231
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                         0
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                  495
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                      47
<NET-INVESTMENT-INCOME>                            448
<REALIZED-GAINS-CURRENT>                           450
<APPREC-INCREASE-CURRENT>                        (228)
<NET-CHANGE-FROM-OPS>                              670
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                          448
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                           1515
<NUMBER-OF-SHARES-REDEEMED>                       5010
<SHARES-REINVESTED>                                 41
<NET-CHANGE-IN-ASSETS>                         (34132)
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                        (219)
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                               32
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                     65
<AVERAGE-NET-ASSETS>                             22679
<PER-SHARE-NAV-BEGIN>                             9.88
<PER-SHARE-NII>                                    .20
<PER-SHARE-GAIN-APPREC>                            .09
<PER-SHARE-DIVIDEND>                               .20
<PER-SHARE-DISTRIBUTIONS>                          .00
<RETURNS-OF-CAPITAL>                               .00
<PER-SHARE-NAV-END>                               9.97
<EXPENSE-RATIO>                                    .50
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission