FFTW FUNDS INC
N-30D, 1996-03-13
Previous: FFTW FUNDS INC, 485BPOS, 1996-03-13
Next: CENTRAL NEWSPAPERS INC, 8-K, 1996-03-13



  
                           FFTW FUNDS, INC.  
  
  
                            Annual Report  
                          December 31, 1995  
  
  
  
  
  
  
  



 
  
                             200 Park Avenue   
                            New York, NY 10166  
                          Telephone 212.681.3000  
                          Facsimile 212.681.3250  
  
  
  
  
  
   
   
   
   
   
                                          					 
                                                		February 23, 1995   
   
   
Dear Shareholder:   
   
	We are pleased to present the annual report for the year ended   
December 31, 1995, which marks the sixth year of offering high  quality   
institutional mutual funds for our investors.  The FFTW Funds,  Inc.   
currently consists of six Portfolios, each reflecting a strategy   
pursued by our investment adviser, Fischer Francis Trees & Watts,  
Inc.   
   
	By year-end, assets in our six Portfolios totaled $645  million.    
During the year, we reopened the International Fixed Income- Hedged   
Portfolio, to enable investors to participate in non-U.S. dollar  bond   
markets with limited currency exposure.   
   
	1995 proved to be a dramatic year for global bonds, in  particular   
for the United States, as 1994's price declines were more than  offset   
by a return in excess of 35% for U.S. Treasury bonds.  Various  events   
punctuated the early part of the year with emerging markets  
suffering from the Mexican crisis, Japan suffering from the Kobe earthquake  
and Barings' failure shaking confidence in financial safeguards  
generally. These faded from view as the year wore on and rates fell in all  
major markets.  Sluggish economic growth and easier monetary policies,   
together with generally subdued inflation, provided a supportive   
environment for bonds.  Higher yielding currency and sector  exposures   
generally contributed to performance across the Fund's Portfolios.    
Specific commentary for each Portfolio is included in the overview in   
this report.   
   
	We greatly appreciate your participation in the FFTW Funds.  We   
welcome the opportunity to discuss the objectives and results of  our   
funds in a continuing effort to meet your investment needs.  Please do   
not hesitate to contact us with questions or comments regarding  this   
report, or for assistance in general.   
   
   
Yours sincerely,   
   
/s/ O. John Olcay   
    O. John Olcay   
    Chairman of the Board and Chief Executive Officer   
   
   
   
   
TABLE OF CONTENTS   
   
U.S. Short-Term Fixed Income Portfolio	   
	   Overview                                                          	1   
	   Schedule of Investments                                           	3   
		   
Stable Return Portfolio	   
	   Overview                                                          	6   
	   Schedule of Investments                                           	7   
		   
Worldwide Short-Term Fixed Income Portfolio	   
	   Overview                                                          	8   
	   Schedule of Investments                                           	9   
		   
Worldwide Fixed Income Portfolio	   
	   Overview	                                                         11   
	   Schedule of Investments                                          	12   
		   
Worldwide Fixed Income-Hedged Portfolio	   
	   Overview                                                         	14   
	   Schedule of Investments                                          	15   
		   
International Fixed Income-Hedged Portfolio		   
	   Overview                                                         	17   
	   Schedule of Investments                                          	18   
		   
Statements of Assets and Liabilities	                                 19   
	   
Statements Of Operations                                             	22   
		   
Statements of Changes in Net Assets                                  	25   
	   
Statement of Cash Flows - Stable Return Portfolio                    	28   
	   
Financial Highlights                                                 	29   
	   
Notes to Financial Statements                                        	36   
		   
Report of Independent Auditors	                                      	47   
		   
		   
		   
		   
U.S. SHORT-TERM FIXED INCOME PORTFOLIO		   
		   
 GRAPH: Comparison of change in value of a $10,000 investment in U.S. Short-Term
        Fixed Income Portfolio and The IBC/Donohue's Money Market Fund Average.
        This is an x-y line graph with x being the date (starting at 12/6/89
        and ending at 12/31/95) and y being the value of the $10,000 investment
        in the Fund and the IBC/Donoghue's Average. At 12/31/95 the Value of the
        $10,000 investment in the Fund was $13,550 and the value of the same
        investment in the IBC/Donoghue's Average was $13,317.
    
  
The U.S. Short-Term Fixed Income Portfolio rose by 5.71% during  1995,   
outperforming its benchmark, the IBC/Donoghue's Money Market Fund   
Average, by 20 basis points.  For the five-year period ending December   
31,1995, the Portfolio returned 4.44% annually, outperforming its   
benchmark by an annualized rate of 24 basis points.  The Portfolio   
ended the period with net assets of $457.4 million.  The Portfolio   
invests in high-quality, short-term, dollar-denominated securities.    
It seeks to attain a high level of total return while preserving   
capital and maintaining liquidity.  Average weighted duration is   
maintained at less than one year.                                         
   
In the first three months of the year, interest rates fell and the   
yield curve flattened as investors became more positive on the markets   
despite a falling dollar and Federal Reserve tightening.  Having   
started the quarter with considerable pessimism about rate decline   
prospects, market participants became increasingly convinced that   
further tightening would not be needed.  The Portfolio's favorable   
duration exposures and yield curve positioning led to its   
outperformance relative to its benchmark.   
    
Interest rates declined dramatically during the second quarter as   
economic data appeared weak and fears of economic slowdown returned to   
the market.  Market volatility increased significantly. The   
Portfolio's duration positioning detracted slightly from performance,   
although this was somewhat offset by tactical yield curve positioning.   
The net result was a slight underperformance relative to the benchmark  
for the quarter.    
   
By the summer, uneven and ambiguous economic data made it difficult   
for participants to gauge the strength and longevity of the economic   
cycle.  Continuing optimism regarding inflation lent a positive   
undertone to the markets and rates ended the quarter slightly below   
starting levels.  Duration slightly detracted from performance   
although the Portfolio's duration was generally long relative to the   
benchmark.  This was largely offset by overweighting non-Treasury   
securities.   
     
With markets rallying in the final quarter, the Portfolio's duration   
was kept above that of its benchmark.  Again, overweighting higher   
yielding non-Treasury securities contributed to outperformance.    
Tactical yield curve positioning anticipating a yield curve steepening   
that did not materialize detracted slightly from performance.         
   
   
Short-term rates are expected to continue their downward trend   
through the third quarter of 1996 with the Fed likely to ease more   
than is reflected in the consensus view.  Spreads are expected to   
remain narrow.   
   
Investment performance for the periods ended December 31, 1995:   
	   
                                                     Total Return     
				   
                                                              	 
		                                                               Since	   
	                                           One	      Five	    Inception*
                                     	      Year	     Years  	(Annualized)
   
U.S. Short-Term Fixed Income Portfolio	     5.71%	    4.44%	       5.13%	   
				   
IBC/Donoghue's Money Market Fund Average	   5.51%	    4.20%	       4.83%	   
*  The U.S. Short-Term Fixed Income Portfolio commenced operations on   
   December 6, 1989.		   
   
   
U.S. SHORT-TERM FIXED INCOME PORTFOLIO-SCHEDULE OF INVESTMENTS  
December 31, 1995  
                               
                                                Face Amount        Value  
Asset-and Mortgage-Backed Securities - 44.1% 			   
				   
BCI Home Equity Loan, Ser. 1994-1,   
 Class A1, 6.115% due 3/29/44**	               	$  4,418,670  	 $  4,395,424    
Beneficial Home Equity Loan Trust,  Ser.   
 1995-1, Class A1, 5.970% due 3/28/25**		          2,125,216     		2,127,872   
Capital Auto Receivables Asset Trust, Ser.   
 1993-1, Class A7, 5.350% due 2/17/98		            3,795,325     		3,795,397    
Capital Auto Receivables Asset Trust, Ser.  
 1993-2, Class A4, 4.700% due 5/15/97	            	3,059,291      	3,054,975    
Capital Auto Receivables Asset Trust, Ser.  
 1992-1, Class A3, 5.750% due 12/15/97           		3,488,427      	3,489,517    
Case Equipment Loan Trust, Ser. 1994-C,  
 Class A1, 7.600% due 12/15/97	                     	394,048        	398,090    
Chase Manhattan Credit Card Master Trust, Ser.  
 1991-2, Class A, 7.650% due 11/15/98			           7,667,500     		7,666,649   
Chase Manhattan Home Equity Loan Trust, Ser.  
 1995-1, Class A1, 6.180% due 5/15/02**	          	8,610,283 	    	8,621,046    
Countrywide Funding Corp., Ser. 1994-5,   
 Class A1, 6.500% due 2/25/02                     	1,697,672 	    	1,694,489    
Discover Card Trust , Ser. 1992-A,   
 Class A, 5.500%, due 5/16/98                     	3,333,333     		3,327,063    
Federal National Mortgage Assn., Ser. 
1993-54, Class FK, 6.444%  due   4/25/21**	       	5,383,200     		5,412,263    
Federal National Mortgage Assn., Ser. 
1993-26, Class C, 5.500%  due  12/25/09            		500,000       		496,490    
Federal National Mortgage Assn., 
Ser. 1993-71, Class PB, 4.750%  due 5/25/00	      	3,594,677     		3,578,317    
Federal National Mortgage Association 
ARM, 7.191% due 9/1/16	                          	12,187,781    		12,540,129    
First Deposit Master Credit Trust, Ser 1993-1, 
 Class A, 4.900% due 6/15/00		                     1,500,000 		    1,498,258    
General Electric Capital Mtg. Services, Inc., 
 Ser. 1994-9, Class A1, 6.500% due 2/25/24		       3,333,151 		    3,323,776    
HFC Home Equity Loan, Ser. 1992-1, Class A1, 
 6.360% due 5/20/07**	                             3,663,663 	    	3,668,243    
HFC Home Equity Loan, Ser. 1992-2, Class A2, 
 6.360% due 10/20/07**	                           	2,332,292     		2,335,930    
HFC Home Equity Loan, Ser. 1993-1, Class A1, 
 6.310% due 5/20/08**	                             6,527,981 		    6,536,141    
Independent National Mortgage Corp., Ser. 
 1994-O, Class A10, 7.500% due 9/25/24             4,232,460     		4,227,673    
John Deere Owner Trust, Ser. 1993-A, Class 
 A2, 5.810% due 4/29/00**	                         5,929,130 	    	5,934,578    
MBNA Master Credit Card Trust, Ser. 1991-1, 
 Class A, 7.750% due 10/15/98		                    4,000,000 	    	4,063,916    
MBNA Master Credit Card Trust, Ser. 1993-4, 
 Class A, 6.250% due 12/15/00**		                 10,000,000 	   	10,026,690    
Merrill Lynch Home Equity Loan, Ser. 1993-1, 
Class A, 6.375% due 2/15/03**		                      923,968 		      924,179    
Merrill Lynch Mortgage Investors, Inc., 
 Ser. 1993-I, Class A1, 6.330% due 11/15/23**		      864,649       		864,655    
Merrill Lynch Mortgage Investors, Inc., Ser. 
 1994-B, Class A1, 6.400% due 12/15/19**		         1,423,570 	    	1,423,570    
Merrill Lynch Mortgage Investors, Inc., Ser. 
 1994-F, Class A1, 6.250% due 4/15/19**		          2,572,798     		2,570,386    
NationsBank Credit Card Master Trust, Ser. 
 1993-1, Class A, 4.750% due 9/15/98		            15,000,000 	   	14,912,985    
Novus Home Equity Credit Trust, Ser. 1993-1, 
 Class A, 6.388% due 12/31/03**		                  8,038,849 	    	8,045,915    
PNC Mortgage Securities Corp., Ser. 1994-2, 
 Class A1, 6.744% due 5/25/24		                    1,801,762 	    	1,802,888    
Premier Auto Trust, Ser. 1995-1, Class A2, 
 7.350% due 5/4/97	                                6,907,666     		6,939,503    
Prudential Bank & Trust Master Credit 
 Card Trust, Ser. 1992-A, Class A, 6.250% 
 due 7/15/98		                                       554,167 		      554,205    
Prudential Home Mortgage Securities, Ser. 
 1992-48, Class A2, 7.500% due 1/25/23            	5,935,575     		5,938,299    
Prudential Home Mortgage Securities, Ser. 
 1993-8, Class A9, 7.350% due 3/25/23              		613,152       		612,447    
Prudential Securities Secured Financing 
 Corp., Ser. 1993-3, Class A3, 7.500% due 
 6/25/23		                                        	1,146,116     		1,142,893    
Residential Funding Mortgage Securities I, 
 Ser. 1993-S31, Class A1, 7.000% due 9/25/23    			3,767,346 	    	3,759,544    
Residential Funding Mortgage Securities I, 
 Ser. 1993-S41, Class A1, 6.850% due 9/25/23  			  1,458,629 		    1,458,629    
Resolution Trust Corp., Ser. 1992-11, Class A5, 
 6.635% due 10/25/24**	                          		7,327,800     		7,336,960    
Resolution Trust Corp., Ser. 1992-C3, Class A2, 
 6.725% due 8/25/23**	                           		2,854,972     		2,858,541    
Resolution Trust Corp., Ser. 1992-C4, Class A2, 
 7.075% due 6/25/24**	                           		3,045,390 	    	3,058,714    
Resolution Trust Corp., Ser. 1992-CHF, Class A2, 
 6.905% due 12/25/20**	                              684,016       		688,077    
Resolution Trust Corp., Ser. 1992-M2, Class A1, 
 6.615% due 3/25/20**	                             2,612,342     		2,617,240    
Ryland Mortgage Securities Corp., Ser. 1992-11, 
 Class A, 8.000% due 8/25/19                     		4,141,287   		  4,141,287    
Santa Barbara Funding II, Ser. 1, Class A, 
 6.463% due 3/20/18**	                               536,256 	      	540,476    
Sears Credit Account Trust, Ser. 1991-C, 
 Class A, 8.650% due 7/15/98	                      5,000,000 	    	5,084,995    
Securitized Asset Sales, Inc., Ser. 1995-1, 
 Class A2, 7.500% due 8/25/25                      		193,398 	      	192,914    
Signet Home Equity Loan 95-A, 6.240% 
 due 6/20/04**                                     9,500,000    	 	9,495,547    
Standard Credit Master Trust 1991, 8.500% 
 due 8/7/97	                                      12,500,000    		12,663,363    
	   Total (Cost - $201,516,858)			                               201,841,138    
				   
                           
                                                   Face
                                                  Amount             Value
   
Bank Obligations - 15.7%				   
				   
Abbey National p.l.c. CD, 5.750% due 4/29/96		  $ 10,000,000 	  $ 10,000,000    
Bank of Boston (Nassau) Time Deposit, 4.500% 
 due 1/2/96	                                      13,984,000 	   	13,984,000    
Bank of America Bankers Acceptance, 5.580% 
 due 4/19/96#*	                                   11,000,000    		10,814,155    
Bayerische Hypotheken Yankee CD, 6.430% 
 due 4/19/96	                                      2,000,000 	     2,004,917    
Societe Generale Yankee CD, 5.750% due 3/8/96		   10,000,000      10,000,000    
West Deutsche Bank Time Deposit, 5.750% due 
 1/2/96	                                          25,000,000      25,000,000    
	Total (Cost - $71,803,072)		                                    	71,803,072    
				   
Commercial Paper - 7.5%*				   
				   
Bank of Scotland, 5.620% due 4/26/96#		           10,000,000    	  9,818,911    
Harvard University, 6.050% due 1/2/96		            9,612,000     	 9,610,385    
Student Loan Corporation, 5.720% due 1/8/96#		     5,000,000 	     4,994,439    
Sweden (Kingdom of), 5.580% due 4/17/96		         10,000,000   	  	9,834,150    
	Total (Cost - $34,257,885)			                                    34,257,885    
				   
Corporate Obligations - 11.3%				   
				   
A T & T Capital Corp., 5.260% due 5/24/96**		      6,000,000 	     5,991,654    
Ameritech Cap, 5.925% due 5/12/98**		              5,000,000 	     4,999,280    
FCC National Bank MTN, 5.320% due 2/20/96**		      4,000,000 	     3,997,864    
General Electric Capital Corp., 5.360% due 
 5/12/97**	                                        6,200,000 	     6,179,652    
NationsBank Texas N.A., 5.913% due 12/18/98**		   10,000,000       9,988,290    
Wells Fargo & Co., 5.813% due 4/7/97		            10,500,000 	    10,481,415    
World Savings & Loan Assoc., MTN, 5.813% 
 due 3/15/96**	                                   10,000,000      10,004,990    
	Total (Cost - $51,680,211)			                                    51,643,145    
				   
U.S. Government and Agency Obligations - 17.7%*				   
				   
Federal Home Loan Mtg Corp DN, 5.480% due 
 1/4/96#		                                        20,000,000      19,990,867  
U.S. Treasury Bill, 5.548% due 4/04/96@		          3,000,000 	     2,961,789    
U.S. Treasury Bill, 5.435% due 6/6/96		           11,000,000 	    10,762,136    
U.S. Treasury Bill, 5.376% due 6/20/96		           9,500,000 	     9,277,482    
U.S. Treasury Bill, 5.253% due 6/27/96#@		        39,000,000 	    38,050,818    
	Total (Cost - $80,972,450)			                                    81,043,092    
				   
Repurchase Agreements - 12.8%				   
				   
Eastbridge Capital Repurchase Agreement, 
 5.450% due 1/2/96; Issued 12/29/95;
	(Collateralized by $16,180,000 U.S. Treasury 
 Note, 5.750% due 9/30/97,	value $16,540,201)    	16,500,000 		   16,500,000    
Fuji Bank Repurchase Agreement, 5.520% due 
 1/2/96; Issued 12/29/95; (Collateralized by 
 $4,845,000 U.S. Treasury Principal Strip, due   
 8/15/00, value $3,778,858)	                       3,759,000 	   	 3,759,000    
Fuji Bank Repurchase Agreement, 5.850%  due 
 1/2/96; Issued 12/29/95; (Collateralized by 
 $15,560,000 U.S. Treasury Bond Strip, due 
 2/15/99,	value $13,221,176)                     	13,187,000    		13,187,000    
Fuji Bank Repurchase Agreement, 5.850% due 
 1/2/96; Issued 12/29/95; (Collateralized by 
 $5,000,000 U.S. Treasury Strip, due 8/15/96,
	value $4,846,400)                                	4,838,000     		4,838,000    
				   


                                                   Face             Value
                                                  Amount
   
       
Repurchase Agreements (continued)                    
       
Salomon Brothers Repurchase Agreement, 5.875% 
 due 1/2/96; Issued 12/29/95; (Collateralized 
 by $19,910,000 U.S. Treasury Note, 7.250% due   
 11/15/96, value $20,245,981)                   $ 20,000,000    $ 20,000,000    
 Total (Cost - $58,284,000)                                       58,284,000    
       
Long Options - 0.0%***       
                                                 Contracts     
Mar '96 Eurodollar $95.25 call expiring 3/18/96        135             3,375    
Mar '96 Eurodollar $94.75 call expiring 3/18/96        135            27,000    
 Total (Cost - $28,774)                                               30,375    
       
Total Investments - 109.1% (Cost - $498,543,250)                 498,902,707    
       
Other Assets, net of Liabilities - (9.1%)                       (41,477,405)   
       
Net Assets - 100.0%                                           $  457,425,302    
       
   
Schedule of Option Contracts Written   
       
                      Number of   Exercise  Expiration            Unrealized    
Name of Issuer        Contracts    Price       Date     Value    Depreciation  
             
March '96 Eurodollar 
 (Call)                     270   $ 95.00    3/18/96   $ 20,250     $ (5,149)   
             
             
  
Summary of Abbreviations				   
ARM	  Adjustable rate mortgage			   
CD	   Certificate of Deposit			   
DN	   Discount Note			   
MTN	  Medium-Term Note			   
				   
*	Interest rate shown represents yield to maturity at date of purchase.
**	Variable or floating rate security.  Coupon rate shown reflects current   
   rate.			   
***	Rounds to less than 0.05%			   
#	Security, or a portion thereof, has been segregated to cover reverse   
  repurchase agreements.			   
@	Security, or a portion thereof, is held in a margin account, or with the   
  broker to cover futures and reverse repurchase agreements.	  
	  
See Notes to Financial Statements  
  
  
	   
STABLE RETURN PORTFOLIO  
  
GRAPH:  Comparison of change in value of a $10,000 investment in Stable Return 
        Portfolio and the Merrill Lynch 1-2.99 Year Treasury Index. This graph
        is an x-y line graph with x being the date (starting at 7/26/93 and 
        ending at 12/31/95) and y being the value of the $10,000 investment. 
        The value of the $10,000 investment at 12/31/95 in the Fund was $11,364
        and the value of the same investment in the Index was $11,366.
  
   
	The Stable Return Portfolio rose by 11.26% in 1995, compared to   
its benchmark, the Merrill Lynch 1-2.99 Year Treasury Index, which   
rose by 11.00%.  The Portfolio's objective is to maintain as stable a   
rate of return as is consistent with preservation of capital by   
investing primarily in high-quality debt securities with an average   
weighted duration of less than three years and by using interest rate   
hedging as a stabilizing technique.                                        
   
	Early in the first quarter, the Portfolio was defensively   
positioned.  Later, portfolio duration was lengthened in  anticipation   
of declining interest rates, resulting in moderate outperformance for   
the quarter.  The Portfolio outperformed its benchmark in the  second   
quarter as volatility soared and the yield curve flattened.  The   
Portfolio benefited from correct anticipation of a rise in rates early   
in the period but generally kept to more neutral stance as the rally   
proved faster and more extended than most market upturns.  Yield curve   
positioning added to returns while holdings of non-Treasury securities   
detracted somewhat as spreads versus U.S. Treasury securities widened.   
   
	With substantial uncertainty as to the economic environment as   
the summer began, yields fluctuated in a narrow band, ending the   
quarter little changed.  The Portfolio narrowly underperformed its   
benchmark as unfavorable duration exposures were not quite offset by   
overweighting higher yielding agency securities.  The fourth quarter   
brought a continuation of the bond market rally, bringing the year's   
total return for long-term U.S. Treasury bonds to an astonishing 35%.    
The Fund, which invests in shorter maturities, outperformed its   
benchmark by lengthening duration in mid-November as rate declines   
accelerated, and by maintaining an overweighting in higher yielding   
non-Treasury securities.   
   
	The portfolio manager continues to expect downward pressure on   
rates, especially short term rates, with continued policy easing by   
the Federal Reserve through the third quarter.  While spreads remain   
narrow, higher yielding securities continue to be overweighted,   
reflecting a conviction that continued demand and declining rates   
should support current spread levels.   
   
     Investment performance for the periods ended December 31,  1995:   
	   
                                                      Total  Return	   
                                                              	 
                                                               		Since	   
                                                 One         	 Inception*	   
	                                                Year	        (Annualized)	   
				   
Stable Return Portfolio	                         11.26%	        	 5.40%	   
				   
Merrill Lynch 1-2.99 Year Treasury Index	        11.00%		         5.41%	   
*  The Stable Return Portfolio commenced operations on May 11, 1994.   
   
   
STABLE RETURN PORTFOLIO-SCHEDULE OF INVESTMENT  
December 31, 1995  
  
                                                 Face Amount       Value  
Long-Term Investments 96.1%       
       
U.S. Treasury Note, 6.875% due 2/28/97#        $    150,000      $   152,813    
U.S. Treasury Note, 6.500% due 4/30/97#             220,000          223,713    
U.S. Treasury Note, 6.125% due 5/31/97            1,960,000        1,984,500    
U.S. Treasury Note, 5.625% due 6/30/97#             600,000          603,937    
U.S. Treasury Note, 5.750% due 9/30/97              360,000          363,262    
U.S. Treasury Note, 5.625% due 10/31/97#            100,000          100,750    
U.S. Treasury Note, 5.500% due 11/15/98@            900,000          906,466    
U.S. Treasury Note, 6.875% due 8/31/99              520,000          546,325    
    Total (Cost - $4,852,518)                                      4,881,766    
       
       
Short-Term Investments - 6.5%       
       
Bank of Boston (Nassau) Time Deposit, 4.500% 
 due 1/2/96                                         178,000          178,000    
Bankers Trust Repurchase Agreement, 5.480% 
 due 1/2/96; Issued 12/29/95, (Collateralized 
 by $145,000 U.S. Treasury Note, 8.875% due  
 11/15/97, value $154,244)                          150,000          150,000    
 Total (Cost - $328,000)                                             328,000    
       
Total Investments - 102.6% (Cost - $5,180,518)                     5,209,766    
       
Other Assets, net of Liabilities - (2.6%)                          (129,699)   
       
Net Assets - 100.0%                                              $ 5,080,067   
   
#  Security, or portion thereof, has been segregated to cover reverse repurchase
   agreements.  
@  Security, or portion thereof, is held with the broker to collateralize  
   reverse repurchase agreements.  
  
See Notes to Financial Statements  
   
   
WORLDWIDE SHORT-TERM FIXED INCOME PORTFOLIO  
  
  
  
GRAPH: Comparison of change in value of a $10,000 investment in Worldwide Short-
       Term Fixed Income Portfolio and the J.P. Morgan Eurodeposit Index. This 
       is an x-y line graph with x being the date (starting at 12/31/93 and 
       ending at 12/31/95) and y being the value of the $10,000 investment.
       At 12/31/95 the value of the $10,000 investment in the fund was at 
       $10,875 and the value of the same investment in the index was $10,875.
  
  
The Worldwide Short-Term Fixed Income Portfolio rose by 5.64% during   
the year, underperforming its benchmark, the J.P. Morgan 3-Month   
Eurodollar Index, which rose 6.52%.  The Portfolio seeks as high a   
return as is consistent with preservation of principal by investing in   
debt securities from bond markets around the world, while maintaining   
an average weighted duration of less than one year.  Net assets   
totaled $34.1 million as of December 31, 1995.                                  
   
The Portfolio was positioned defensively in the beginning of the year,   
with underweightings in major markets and a shorter duration in the   
U.S., reflecting expectations of a stronger economic environment. An   
initial underweighting of the yen vs. the deutschemark and  
overweighting of the dollar, reversed during the course of the   
quarter, contributed to the Portfolio's underperformance relative to   
its benchmark.  By the second quarter, the U.S. bond market was   
overweighted, reflecting expectations of weaker economic activity.    
Yen bonds were underweighted, as the Japanese economy was expected to   
strengthen.  In Europe, German bonds were overweighted. Exposures   
were modest given market volatility, lack of trend and uncertainty   
about the factors driving interest rates.   
	   
In the third quarter, the U.S. and Japanese bond markets were   
predominantly underweighted in favor of a heavy overweighting of   
European markets.  The U.S. and European strategies were successful   
but were partially offset by an unanticipated decline in Japanese   
rates.  Exchange rates were largely directionless during this  
period. The U.S. and European bond markets were overweighted during the  
fourth quarter, as was the dollar, while Japanese bonds and yen were   
underweighted.  This strategy worked on all fronts, providing positive   
relative performance.   
   
Looking forward, the portfolio manager is favoring shorter maturities   
in the European higher yielding markets, with the expectation  that   
U.S. short rates will also continue to fall.  Both the Yen and   
deutschemark are expected to be under some pressure as the dollar   
benefits from positive inflation performance and increasing   
competitiveness indicators.   
   
   Investment performance for the periods ended December 31, 1995:   
	   
                                                       Total  Return 	   
			   
                                                             	 Since	   
                                                  	One       	Inception*	   
	                                                  Year      	(Annualized)	   
   
Worldwide Short-Term Fixed Income Portfolio	       5.64%       	  4.18%	   
			   
J.P. Morgan 3-Month Eurodeposit Index	             6.52%          5.45%	   
*  The Worldwide Short-Term Fixed Income Portfolio commenced operations   
   on December 13, 1993.   
   
WORKDWIDE SHORT-TERM FIXED INCOME PORTFOLIO-SCHEDULE OF INVESTMENT  
December 31, 1995  
  
                                              Face Amount (a)       Value  
Long-Term Investments - 29.2%        
        
Canada - 4.4%        
Canadian Government Bond, 9.000%   
 due 12/1/04                                 CAD   1,800,000    $  1,486,039 
    Total (Cost - $1,475,845)       
        
France - 8.0%        
French Treasury Bill, 7.250% due 8/12/97     FFR  13,000,000       2,747,069   
    Total (Cost - $2,665,295)       
        
Germany - 0.6%        
Bundesrepublic Deutschland, 6.750%  
 due 4/22/03                                 DEM     300,000         221,782    
    Total (Cost - $214,797)       
        
Spain - 6.7%        
Bonos y Obligacion del Estado, 10.100%   
 due 2/28/01                                 ESP 182,000,000       1,518,244    
Bonos y Obligacion del Estado, 10.150% 
 due 1/31/06                                 ESP  90,000,000         758,160    
 Total (Cost - $2,150,585)                                         2,276,404    
        
United Kingdom - 6.5%        
United Kingdom Treasury, 8.000% due 
 12/7/00                                     GBP     700,000       1,139,559    
United Kingdom Treasury, 7.000% due 11/6/01  GBP     700,000       1,087,622    
 Total (Cost - $2,190,302)                                         2,227,181    
        
United States - 3.0%        
MBNA Master Card Trust, Ser. 1991-1, Class A, 
 7.750% due 10/15/98#                            $ 1,000,000       1,015,979    
 Total (Cost - $1,013,437)       
        
Total Long-Term Investments - (Cost - $9,710,261)                  9,974,454    
        
Short-Term Investments - 69.2%        
        
Time Deposits - 13.9%        
Bank of Boston (Nassau) Time Deposit, 4.500% 
 due 1/2/96                                        4,759,000       4,759,000    
 Total (Cost - $4,759,000)       
        
Short-Term Corporate Obligations - 27.8%        
A T & T Capital Corp., 5.260% due 5/24/96**#       2,000,000       1,997,218    
CIT Group Holdings MTN, 5.460% due 5/2/97**#       2,000,000       1,998,938    
General Electric Capital Corp., 5.360% due 
 5/12/97**#                                        3,000,000       2,990,154    
Toyota Motor Credit Corp. MTN, 5.220% 
 due 6/3/96**#                                     2,500,000       2,497,500    
 Total (Cost - $9,499,123)                                         9,483,810   
        
U.S. Government Obligations - 27.5%        
U.S. Treasury Bill, 5.072% due 12/12/96*#          9,400,000       8,960,381    
U.S. Treasury Bill, 5.240% due 1/18/96*@             400,000         398,894    
 Total (Cost - $9,323,671)                                         9,359,275   
        
Total Short-Term Investments - (Cost $23,581,794)                 23,602,085   
   
   
Total Investments - 98.4% (Cost - $33,292,055)                  $ 33,576,539    
        
Other Assets, net of Liabilities - 1.6%                              555,672    
        
Net Assets - 100.0%                                             $ 34,132,211    
        
        
Summary of Abbreviation            
CAD  Canadian Dollar
DEM  German Deutsche Mark
ESP  Spanish Peseta
FFR  French Franc
GBP  Great British Pound
MTN  Medium-Term Note

(a)  Face amount shown in U.S. dollars unless otherwise indicated.
*    Interest rate shown represents yield to maturity at date of purchase.
**   Variable or floating rate security.  Coupon rate shown reflects current 
      rate.
#    Security, or a portion thereof, is held in a segregated account to cover
      forward foreign exchange contracts.
@    Security held in a margin account to collateralize futures contracts.
  
                                         See Notes to Financial Statements      
  
WORLDWIDE FIXED INCOME PORTFOLIO  
  
GRAPH: Comparison of changes in value of a $10,000 investment in Worldwide Fixed
       Income Portfolio and the J.P. Morgan Global Government Bond Index
       (unhedged). This is an x-y line graph with x being the date (starting at
       4/15/92 and ending at 12/31/95 and y being the value of the $10,000
       investment. At 12/31/95 the value of the $10,000 investment in the Fund 
       was $13,975 and the value of the same investment in the Index was 
       $14,498.


The Worldwide Fixed Income Portfolio rose 12.60% in 1995.  Its   
benchmarks, the J.P. Morgan Global Government Bond Index  (Unhedged)   
rose 19.31%.  The Portfolio's net assets totaled $86.2 million on   
December 31, 1995.  The Portfolio's objective is to achieve a high   
level of total return, consistent with the preservation of capital by   
investing in bonds from around the world, denominated in U.S. dollars   
and other currencies.  The Portfolio's average weighted duration may   
not exceed eight years.   
   
Major markets were predominantly underweighted by the Portfolio   
relative to the benchmark during the first quarter.  Appreciation of   
the yen and deutschemark, the Mexican crisis, and a moderation of   
expectations for the U.S. economy all contributed to lower rates and,   
consequently, to underperformance of the Portfolio relative to the   
benchmark.  By the second quarter, bond market exposure reflected a   
view that U.S. rates would continue to decline and the dollar would   
appreciate somewhat against the yen.  European bonds, primarily German   
bonds, were overweighted in the Portfolio, while Japanese bonds were   
defensively positioned in anticipation of a pick-up in economic   
activity. As it turned out, Japanese rates declined and the dollar was   
stable, causing the Portfolio to underperform the benchmark.   
   
During the third quarter, U.S. and Japanese bond markets were   
underweighted relative to the benchmark in anticipation of stronger   
economic growth and the Portfolio maintained a heavy overweighting of   
holdings in European markets.  The yen was underweighted against the   
deutschemark and the dollar at the beginning of the quarter.  The   
Portfolio was shifted to overweight U.S. bonds in the fourth quarter,   
while retaining its over- and under weighting, respectively, of   
European and Japanese bonds.  Higher yielding European currencies   
outperformed  while the yen weakened on fears of the effects of   
reflation policies.   
   
European and Japanese markets continue to be over- and underweighted,   
respectively.  The higher yielding European currencies are also   
overweighted against the deutschemark.  U.S. rates are expected to   
fall at the short end of the yield curve, although there is some   
caution about prospects for rate declines in the longer end.   
   
Investment performance for the periods ended December 31, 1995:   
	   
                                                          Total  Return	   
			   
                                                           	      Since	   
                                                      	One       Inception	   
                                                      	Year     	(Annualized)*	
			   
Worldwide Fixed Income Portfolio	                     12.60%        	9.44%	   
			   
J.P. Morgan Global Government Bond Index (Unhedged)	  19.31%       	10.52%	   
*  The Worldwide Fixed Income Portfolio commenced operations on April 15, 1992.
   
   
Long-Term Investments - 92.5%        
        
                                            Face Amount (a)           Value  
Australia - 0.5%        
Australian Government, 7.500%   
 due 7/15/05#                               AUD    565,000      $    402,227    
    Total (Cost - $369,475)       
        
Belgium - 1.9%        
Belgium (Kingdom of), 6.500%   
 due 3/31/05#                               BEF 50,000,000         1,679,350    
    Total (Cost - $1,651,695)       
        
Canada - 7.2%        
Canadian Government Bond, 6.500% 
 due 6/1/04                                 CAD  1,050,000           743,595    
Canadian Government Bond, 9.000% 
 due 12/1/04                                CAD  6,600,000         5,448,808    
 Total (Cost - $6,077,634)                                         6,192,403    
        
Denmark - 1.0%        
Denmark (Kingdom of), 8.000% due 3/15/06#   DKK  4,500,000           856,386    
 Total (Cost - $841,587)       
        
France - 15.8%        
French Treasury Bill, 7.250% due 8/12/97    FFR 44,000,000         9,297,772    
French Treasury Bill, 7.750% due 4/12/00    FFR 10,000,000         2,193,120    
French Treasury Bill, 7.000% due 10/12/00   FFR 10,000,000         2,141,570    
 Total (Cost - $13,236,122)                                       13,632,462    
        
Germany - 4.5%        
Deutschland Republic, 7.375% due 1/3/05     DEM  5,100,000         3,894,671    
 Total (Cost - $3,835,944)       
        
Italy - 4.4%        
Buoni Poliennali del Tesoro, 10.500% 
 due 4/1/00                                 ITL  6,000,000,000     3,822,000    
 Total (Cost - $3,714,794)       
        
Japan - 6.0%        
Japanese Government Bond (181), 3.400% 
 due 6/20/05                                JPY  524,900,000       5,212,782    
 Total (Cost - $5,371,663)       
        
Spain - 11.0%        
Bonos y Obligacion del Estado, 7.400% 
 due 7/30/99                                ESP  208,000,000       1,621,152    
Bonos y Obligacion del Estado, 10.100% 
 due 2/28/01                                ESP  882,000,000       7,357,644    
Bonos y Obligacion del Estado, 10.150% 
 due 1/31/06                                ESP   60,000,000         505,440    
 Total (Cost - $9,050,361)                                         9,484,236    
        
Sweden -2.0%        
Swedish Government Bond, 10.250% 
 due 5/5/00                                 SKK   10,400,000       1,684,998    
 Total (Cost - $1,645,889)       
        
United Kingdom -13.6%        
United Kingdom Treasury, 8.000% 
 due 12/7/00                                GBP    2,900,000       4,721,032   
United Kingdom Treasury, 7.000% 
 due 11/6/01                                GBP    4,500,000       6,991,857    
 Total (Cost - $11,516,578)                                       11,712,889    
   
   
Long Term Investments (continued)        
        
United States - 24.6%        
U.S. Treasury Note, 5.375% due 11/30/97#   $       2,600,000  $    2,608,125 
U.S. Treasury Note, 5.500% due 11/15/98#           4,100,000       4,129,463    
U.S. Treasury Note, 5.750% due 10/31/00#           5,550,000       5,634,976    
U.S. Treasury Note, 5.500% due 12/31/00            4,700,000       4,699,718    
U.S. Treasury Note, 7.875% due 11/15/04#             200,000         231,625    
U.S. Treasury Bond, 7.875% due 2/15/21#            3,150,000       3,877,448    
 Total (Cost - $21,048,407)                                       21,181,355    
        
Total Long-Term Investments - (Cost - $78,360,149)                79,755,759    
        
Short-Term Investments - 21.8%        
        
Bank of Boston (Nassau) Time Deposit, 4.500% 
 due 1/2/96#                                       1,519,000       1,519,000
U.S. Treasury Bill, 5.072% due 12/12/96*#         18,150,000      17,301,161    
 Total (Cost - $18,793,581)                                       18,820,161    
        
Total Investments - 114.3% (Cost - $97,153,730)                   98,575,920    
        
Other Assets, net of Liabilities - (14.3%)                      (12,389,743)   
        
Net Assets - 100.0%                                            $  86,186,177   
        
              
        
        
        
Summary of Abbreviations        
AUD Australian Dollar       
BEF Belgian Franc       
CAD Canadian Dollar       
DEM Deutsche Mark       
DKK Danish Krone       
ESP Spanish Peseta       
FFR French Franc       
GBP British Pound       
ITL Italian Lira       
JPY Japanese Yen       
SKK Swedish Krona       
   
(a)   Face amount shown in U.S. dollars unless otherwise  indicated.	   
*     Interest rate shown represents yield to maturity at date of   
      purchase.	   
#     Security, or a portion thereof, held in segregated account  to   
      cover forward foreign exchange contracts and firm  commitments.	   
                                          
                                             See Notes to Financial Statements
  
WORLDWIDE FIXED INCOME-HEDGED PORTFOLIO  
  
  
GRAPH: Comparison of change in value of a $10,000 investment in Worldwide Fixed
       Income-Hedged Portfolio and Constructed Benchmark*. This is an x-y line
       graph with x being the date (starting at 5/19/92 and ending at 12/31/95) 
       and y being the value of the investment. At 12/31/95 the value of the
       $10,000 investment in the Fund was $14,302 and the value of the same 
       investment in the Benchmark was $13,342. 
  
  
	Since August, 1994 through the first six months of 1995, due to   
its relative small size in assets, (less than $300,000), the Worldwide   
Fixed Income-Hedged Portfolio remained invested in cash or short-term   
instruments. During the third quarter, the Portfolio received   
additional assets in excess of $25 million and became fully invested.   
Thus its benchmark, the J.P. Morgan Global Government Bond Index   
(Hedged) which rose by 17.90% during year, is not comparable to the   
Portfolio's performance of 11.00% for the whole period.  For the final   
two quarters of the year, when the Portfolio was amply funded, it   
outperformed its benchmark by 30 basis points.   
   
	The Portfolio's net assets were $28.3 million as of December 31,   
1995. The Portfolio seeks a high level of total return consistent with   
preservation of capital by investing in high-quality fixed income   
securities from bond markets worldwide and by actively utilizing   
currency hedging techniques.  The Portfolio's average weighted   
duration may not exceed eight years.                                       
   
	In the third quarter, the Portfolio's exposure to the U.S. and   
Japanese bond markets was underweigthed relative to the benchmark,   
both in anticipation of stronger economic growth. European bonds,   
particularly the higher yielding markets, were overweighted.  The   
first two strategies detracted from performance as both markets   
experienced declining rates.  However, declining rates in Europe help   
offset some of the decline. The Portfolio outperformed its benchmark   
in the final quarter, as U.S. and European bond positions were   
overweighted and Japanese bonds were underweighted.  All three   
tactics contributed to a strong performance relative to the benchmark.   
   
	European and U.S. rates are expected to continue to decline,   
while Japanese rates are expected to be under pressure to increase as   
the Japanese economy recovers.  Portfolio exposures are concentrated   
in the shorter end of the higher yielding European and U.S. markets to   
take advantage of the effects of monetary easing expected in those   
markets.   
   
Investment performance for the periods ended December 31, 1995:   
	   
                                                          Total Return	   
			   
                                                                 		Since
                                                       	One	     Inception**
	                                                       Year     (Annualized)
			   
Worldwide Fixed Income-Hedged Portfolio             	  11.00%	      10.39%
			   
Constructed Benchmark*	                                10.28%        6.85%	   
*  Constructed Benchmark: May 19, 1992 through July 31, 1994 -   J.P. Morgan 
                                                                  Global 
                                                                  Government 
                                                                  Bond (Hedged)
                          August 1, 1994 through June 30, 1995 - IBC/
                                                                  Donoghue's 
                                                                  Money 
                                                                  Market Fund 
                                                                  Average  
                          July 1, 1995 through December 31, 1995 -J.P. Morgan 
                                                                   Global  
                                                                   Government 
                                                                   Bond 
                                                                   (Hedged)   
**   The Worldwide Fixed Income-Hedged Portfolio commenced operations   
     on May 19, 1992.   
   
   
WORLD WIDE FIXED INCOME-HEDGED PORTFOLIO-SCHEDULE OF INVESTMENTS  
December 31, 1995  
   
                                               Face amount (a)       Value  
Long-Term Investments - 90.0%        
        
Australia - 0.6%        
Australian Government, 7.500%   
 due 7/15/05                                 AUD     250,000      $   177,977   
    Total (Cost - $166,946)       
        
Belgium - 2.4%        
Belgium (Kingdom of), 6.500%  
 due 3/31/05                                  BEF 20,000,000          671,740  
    Total (Cost - $658,340)       
        
Canada - 7.0%        
Canadian Government Bond, 6.500%  
 due 6/1/04                                   CAD    750,000          531,140  
Canadian Government Bond, 9.000% 
 due 12/1/04                                  CAD  1,750,000        1,444,760  
 Total (Cost - $1,921,282)                                          1,975,900  
        
Denmark - 1.2%        
Denmark (Kingdom of), 8.000% due 3/15/06      DKK  1,800,000          342,554  
 Total (Cost - $320,650)       
        
France - 9.1%        
French Treasury Bill, 7.000% due 10/12/00     FFR 12,000,000        2,569,884  
 Total (Cost - $2,500,156)       
        
Germany - 5.7%        
Bundesrepublic Deutschland, 7.500% 
 due 11/11/04                                 DEM    500,000          384,836  
Bundesrepublic Deutschland, 7.375% 
 due 1/3/05                                   DEM  1,600,000        1,221,858  
 Total (Cost - $1,566,134)                                          1,606,694  
        
Italy - 4.3%        
Buoni Poliennali del Tesoro, 10.500% 
 due 4/1/00                                   ITL  1,900,000,000    1,210,300  
 Total (Cost - $1,173,632)       
        
Japan - 5.2%        
Japanese Government Bond, 3.400% 
 due 6/20/05                                  JPY    149,200,000    1,481,705  
 Total (Cost - $1,517,893)       
        
Spain - 9.6%        
Bonos y Obligacion del Estado, 10.100% 
 due 2/28/01                                  ESP  249,000,000      2,077,158  
Bonos y Obligacion del Estado, 10.150%   
 due 1/31/06 #                                ESP   75,000,000        631,800  
 Total (Cost - $2,576,576)                                          2,708,958  
        
Sweden - 2.5%        
Swedish Government Bond, 10.250% 
 due 5/5/00                                   SKK    4,300,000        696,682  
 Total (Cost - $681,303)       
        
United Kingdom - 14.5%        
United Kingdom Treasury, 8.000% 
 due 12/7/00                                  GBP      700,000      1,139,559  
United Kingdom Treasury, 7.000% 
 due 11/6/01                                  GBP    1,900,000      2,952,117  
 Total (Cost - $4,015,001)                                          4,091,676  
           
        
United States - 27.9%        
U.S. Treasury Note, 5.375% due 11/30/97#             1,250,000      1,253,906  
U.S. Treasury Note, 5.500% due 11/15/98#             1,550,000      1,561,138  
U.S. Treasury Note, 5.750% due 10/31/00#             1,800,000      1,827,560  
U.S. Treasury Note, 5.500% due 12/31/00              1,950,000      1,949,883  
U.S. Treasury Bond, 7.875% due 2/15/21#              1,050,000      1,292,483  
 Total (Cost - $7,778,734)                                          7,884,970  
        
 Total Long-Term Investments - 
 (Cost - $24,876,647)                                              25,419,040  
        
Short-Term Investments - 24.9%        
        
Bank of Boston (Nassau) Time Deposit, 4.500% 
 due 1/2/96#                                         2,956,000      2,956,000  
U.S. Treasury Bill, 5.240% due 1/18/96*#                30,000         29,917  
U.S. Treasury Bill, 5.252% due 12/12/96*#            4,250,000      4,051,236  
 Total (Cost - $7,031,121)                                          7,037,153  
        
Total Investments - 114.9% (Cost - $31,907,768)                    32,456,193  
        
Other Assets, net of Liabilities - (14.9%)                        (4,201,363) 
        
Net Assets - 100.0%                                       $        28,254,830  
        
        
        
        
        
        
        
        
        
        
        
        
Summary of Abbreviations        
AUD Australian Dollar       
BEF Belgian Franc       
CAD Canadian Dollar       
DEM Deutsche Mark       
DKK Danish Krone       
ESP Spanish Peseta       
FFR French Franc       
GBP British Pound       
ITL Italian Lira       
JPY Japanese Yen       
SKK Swedish Krona       
   
(a)    Face amount shown in U.S. dollars unless otherwise indicated.   
*      Interest rate shown represents yield to maturity at date of purchase.   
#      Security, or a portion thereof, held in a segregated account to   
       cover forward foreign exchange contracts and firm commitments.   

                                           See Notes to Financial Statements   
   
  
INTERNATIONAL FIXED INCOME-HEDGED PORTFOLIO  
  
  
  
GRAPH: Comparison of change in value of $10,000 investment in International
       Fixed Income-Hedged Portfolio, J.P. Morgan Global Government Bond Index
       (Non-U.S. Hedged) and J.P. Morgan 3-Month U.S. Cash Index. This is an
       x-y line graph with x being the date and y being the value of the 
       investment. The graph breaks at 12/30/94 and resumes at 9/14/95 (with
       initial $10,000 investments). At 12/31/95 the value of the $10,000 
       investment in the Fund was $10,380; in the J.P. Morgan Global Government
       Bond Index (Non-U.S. Hedged) it was $10,445; and in the J.P. Morgan
       3-Month U.S. Cash Index it was $10,177.
  
The  Portfolio redeemed all of its assets on December 30, 1994, and   
began selling shares again on September 14, 1995.   
	   
The International Fixed Income-Hedged Portfolio recommenced operations   
on September 14, 1995. (The Portfolio previously had operations from   
March 25, 1993 through December 30, 1994.)  It rose 3.80% during the   
balance of 1995.  Its non-U.S. benchmark, the J.P. Morgan Global   
Government Bond Index (Non-U.S. Hedged), rose 4.45% for the same   
period.  Its U.S. benchmark, the J.P. Morgan 3-Month Eurodeposit   
Index, rose 1.77% over the same period.  The Portfolio's net assets   
totaled $34.0 million on December 31, 1995.  The Portfolio's objective   
is to achieve a high level of total return, consistent with the   
preservation of capital by investing in bonds from outside the U.S.,   
denominated in non-U.S. currencies but hedged into U.S. dollars.  The   
Portfolio's average weighted duration may not exceed eight years.   
   
	Non-dollar bonds continued their year-long rally during the   
fourth quarter, supported by declining inflation, easier monetary   
policy and moderating economic growth.  European bond markets were   
heavily overweighted in the Portfolio.  Exposure was primarily   
concentrated in the French, Spanish and U.K. gilt markets.  Interest   
rate differentials for shorter-dated French bonds reached levels  
last seen during the 1992 and 1993 Exchange Rate Mechanism crisis.    
European yields are expected to decline further, although the rate   
decline should be most pronounced in the short end of the higher   
yielding markets where easier monetary policy has only just begun to   
have an effect.  The decline in rates throughout Europe will not   
necessarily be as steep or as continuous as that seen in the latter   
part of 1995.    
   
Investment performance for the period ended December 31, 1995:   
	   
                                                              
                                                        Total Return 	   
				   
                                                        	 
	                                                   Since Recommencement	  
	                                                      of Operations*		   
   
International Fixed Income-Hedged Portfolio		                 3.80%
				   
J.P. Morgan Global Government Bond Index (Non-U.S. Hedged)		  4.45%       		   
				   
J.P. Morgan 3-Month Eurodeposit Index		                       1.77%		  
*  The Portfolio redeemed all of its assets on December 30, 1994, and began 
selling shares again on September 14, 1995.  The total return (on an 
annualized basis) from its original inception of March 25, 1993 through 
December 30, 1994, was 5.39%, versus the J.P. Morgan Global Government Bond 
Index (Non-U.S. Hedged), which had an annualized return of 2.98% for the 
same period, and the J.P. Morgan 3-Month Eurodeposit Index, which had an 
annualized return of 4.05% for the same period.   The return stated is for 
the period commencing September 14, 1995.   
   
   
INTERNATIONAL FIXED INCOME-HEDGED-SCHEDULE OF INVESTMENTS  
  
                                              Face Amount (a)        Value  
  
Long-Term Investments - 80.8%        
        
Canada - 32.6%        
Canadian Government Bond, 9.000%   
 due 12/1/04                             CAD   13,400,000      $   11,062,732  
    Total (Cost - $10,761,280)       
        
Spain - 27.2%        
Bonos y Obligacion del Estado, 10.100%   
 due 2/28/01                             ESP   200,000,000          1,668,400   
Bonos y Obligacion del Estado, 10.150%  
 due 1/31/06                             ESP   900,000,000          7,581,600  
 Total (Cost - $8,448,759)                                          9,250,000  
        
United Kingdom - 21.0%        
United Kingdom Treasury, 7.000% 
 due 11/6/01                             GBP     4,600,000          7,147,232  
 Total (Cost - $7,018,130)       
        
Total Long-Term Investments - 
 (Cost - $26,228,169)                                              27,459,964 
        
Short-Term Investments - 18.9%        
        
Bank of Boston (Nassau) Time Deposit, 
 4.50% due 1/2/96#                            $  5,725,000          5,725,000  
U.S. Treasury Bill, 5.240% due 1/18/96*@           220,000            219,391  
U.S. Treasury Bill, 5.300% due 1/18/96*@           500,000            498,601  
 Total (Cost - $6,442,992)                                          6,442,992  
        
Total Investments - 99.7% (Cost - $32,671,161)                     33,902,956  
        
Other Assets, net of Liabilities - 0.3%                               101,931  
        
Net Assets - 100.0%                                          $     34,004,887  
        
        
        
        
        
        
        
        
        
        
        
Summary of Abbreviations        
        
CAD Canadian Dollar       
ESP Spanish Peseta       
GBP British Pound       
   
   
(a)   Face amount shown in U.S. dollars unless otherwise indicated.   
*     Interest rate shown represents yield to maturity at date of purchase.   
#     Security, or a portion thereof, held in a segregated account to   
      cover forward foreign exchange contracts.   
@     Security held in a margin account to collateralize futures contracts.   
   
   
STATEMENTS OF ASSETS AND LIABILITIES  
December 31, 1995                                          U.S. Portfolios  

                                                   U.S.
                                                Short-Term            Stable
                                               Fixed Income           Return
                                                 Portfolio           Portfolio
      
Assets       
Investments in securities, at value 
 (Cost - $498,543,250 and $5,180,518, 
 respectively)                               $ 498,902,707 (a)    $ 5,209,766  
Cash                                                 1,188                126  
Receivable from Investment Adviser                 256,423             24,439  
Interest receivable                              1,503,740             57,065  
Other assets                                        32,185              1,205  
 Total assets                                  500,696,243          5,292,601  
       
Liabilities       
Payable for securities purchased                 5,097,767                  -  
Lehman Brothers Reverse Repurchase 
 Agreement, 5.300% due 1/2/96; 
 Issued 12/29/95 (Collateralized by 
 $34,125,000 U.S. Treasury Bills, due 
 6/27/96)                                       38,025,000                  -  
UBS Securities Inc. Reverse Repurchase 
 Agreement, 5.500% due 1/2/96; Issued 
 12/29/95 (Collateralized by $201,250 U.S.  
 Treasury Note, 5.500% due 11/15/98)                     -            202,000   
Open written options contracts (Proceeds 
 - $15,101)                                         20,250                  -  
Distributions payable from investment 
 income, net                                         2,231                  -  
Interest payable for reverse repurchase 
 agreements                                         16,794                155  
Variation margin payable                               900                  -  
Accrued expenses and other liabilities             107,999             10,379  
 Total liabilities                              43,270,941            212,534  
       
       
Net Assets                                   $ 457,425,302       $  5,080,067  
       
Shares Outstanding (par value $.001)            46,291,814            507,794 
       
Net Asset Value Per Share                           $ 9.88           $  10.00 
       
Components of Net Assets as of December 31, 
 1995 were as follows:       
       
Capital stock at par value ($.001)                $ 46,292             $  508  
Capital stock in excess of par value           461,536,927          5,046,399  
Undistributed investment income, net           72,341  674    
Accumulated net realized gain (loss)           (4,576,657)              3,238  
Net unrealized appreciation on investments, 
and on financial futures and options 
 contracts                                         346,399             29,248  
                                            $  457,425,302       $  5,080,067  
       
       
       
       
(a) The U.S. Short-Term Fixed Income Portfolio includes repurchase 
 agreements amounting to $58,284,000.       
   
  
  
STATEMENTS OF ASSETS AND LIABILITIES (Continued)  
December 31, 1995                            Global and International Portfolios

                                           Worldwide Short-         Worldwide
                                          Term Fixed Income       Fixed Income
                                             Portfolio             Portfolio
Assets       
Investments in securities, at value 
 (Cost - $33,292,055 and $97,153,730, 
 respectively)                                $ 33,576,539       $ 98,575,920  
Cash                                                   692                340  
Foreign cash (Cost - $331,489 and 
 $304,017, respectively)                           331,584            315,045  
Receivable from Investment Adviser                  53,273            138,899
Receivable for securities sold                   2,919,206         11,968,513  
Interest receivable                                242,932          1,424,886  
Other assets                                         9,632            112,959  
 Total assets                                   37,133,858        112,536,562  
       
Liabilities       
Payable for securities purchased                 2,915,329         25,872,733
Distributions payable from income                        -             64,145
Net unrealized depreciation of forward 
 foreign exchange contracts                         63,635            375,129
Variation margin payable                             1,535                  -
Accrued expenses and other liabilities              21,148             38,378
 Total liabilities                               3,001,647         26,350,385
       
       
Net Assets                                    $ 34,132,211       $ 86,186,177   
       
Shares Outstanding (par value $.001)             3,454,413          8,766,113  
       
Net Asset Value Per Share                           $ 9.88       $       9.83  
       
Components of Net Assets as of December 
 31, 1995 were as follows:       
       
Capital stock at par value ($.001)            $      3,454       $      8,766  
Capital stock in excess of par value            34,119,553         97,017,925   
Accumulated net realized loss                    (219,063)       (12,018,557)   
Net unrealized appreciation on 
 investments, forwards, financial
 futures contracts, and translation 
 of other assets and liabilities 
 denominated in foreign currency                   228,267          1,178,043   
                                              $ 34,132,211       $ 86,186,177  
   
See Notes to Financial Statements  
      
  
STATEMENTS OF ASSETS AND LIABILITIES (Continued)  
December 31, 1995                           Global and International Portfolios
  
                                      Worldwide Fixed        International
                                      Income-Hedged          Fixed income-
                                        Portfolio            Hedged Portfolio
Assets       
Investments in securities, at 
 value (Cost - $31,907,768 and   
 $32,671,161, respectively)            $ 32,456,193             $ 33,902,956    
Cash                                            470                      753    
Foreign cash (Cost - $157,116 
and $39,665, respectively)                  157,138                   39,925    
Receivable from Investment Adviser           49,877                   38,955   
Receivable for securities sold            2,743,942                        -   
Interest receivable                         400,365                  302,922    
Other assets                                 45,884                    2,306    
 Total assets                            35,853,869               34,287,817    
       
Liabilities       
Payable for securities purchas            7,434,124                        -   
Net unrealized depreciation of 
forward foreign exchange contracts          130,743                  209,274    
Variation margin payable                          -                   28,125    
Accrued expenses and other liabilities       34,172                   45,531    
 Total liabilities                        7,599,039                  282,930    
       
       
Net Assets                             $ 28,254,830             $ 34,004,887    
       
Shares Outstanding (par value $.001)      2,604,545                3,335,898    
       
Net Asset Value Per Share                   $ 10.85                  $ 10.19    
       
Components of Net Assets as of December 
 31, 1995 were as follows:       
       
Capital Stock at par value ($.001)     $      2,605                  $ 3,336    
Capital Stock in excess of par value     29,296,712               32,978,497   
Undistributed investment income, net        655,997                  105,438   
Accumulated net realized loss           (2,161,112)                  (4,213)   
Net unrealized appreciation on 
 investments, forward foreign  
 exchange contracts, financial 
 futures contracts, and translation  
 of other assets and liabilities   
 denominated in foreign currency            460,628                  921,829    
                                       $ 28,254,830             $ 34,004,887    
       
See Notes to Financial Statements  
  
  
STATEMENTS OF OPERATIONS  
For the year Ended December 31, 1995                         U.S. Portfolios  
  
                                          U.S. Short-Term         Stable
                                           Fixed Income           Return
                                            Portfolio            Portfolio
Investment Income         
Interest                                $  23,041,169          $     348,586    
         
Expenses         
Investment advisory fees                    1,124,469                 16,258    
Administration fees                           233,800                  2,880    
Custodian fees                                222,565                 13,638    
Shareholder recordkeeping fees                 35,266                  1,742    
Legal fees                                      9,170                     48    
Audit fees                                     27,049                 10,223    
Directors' fees                                43,985                    594    
Other fees and expenses                        59,996                  2,281    
         
 Total operating expenses                   1,756,300                 47,664    
         
Waiver of investment advisory fees         
and reimbursement of other expenses         (257,008)               (24,439)   
         
 Operating expenses, net                    1,499,292                 23,225    
         
Interest expense                              397,477                 42,492    
         
 Total expenses                             1,896,769                 65,717    
         
Investment income, net                     21,144,400                282,869    
         
Net Realized and Unrealized Gain         
(Loss) on Investments and on Financial         
Futures and Options Contracts         
Net realized gain (loss) on investments     (682,555)                155,804    
         
Net realized gain (loss) on financial         
futures and options contracts               (248,650)                 24,093    
         
Net unrealized appreciation          
on investments                                774,542                 35,649    
         
Net unrealized appreciation (depreciation)         
on financial futures and options contracts                        
                                             (13,058)                    223    
         
 Net realized and unrealized gain (loss)         
 on investments, and on financial futures         
 and options contracts                      (169,721)                215,769    
         
        
 Net Increase in Net Assets Resulting 
 From Operations                         $ 20,974,679              $ 498,638    
   
See Notes to Financial Statements  
  
  
STATEMENTS OF OPERATIONS (Continued)  
December 31, 1995                               Global & International Portfolio
  
                                          Worldwide Short-        Worldwide
                                         Term Fixed Income       Fixed Income
                                             Portfolio            Portfolio

Investment Income         
Interest                                   $  2,915,386         $  3,123,940    
            
Expenses         
Investment advisory fees                        155,080              185,718    
Administration fees                              26,871               28,564    
Custodian fees                                   50,117               94,699    
Shareholder recordkeeping fees                    2,329                9,605    
Legal fees                                            -                1,475    
Audit fees                                       25,074               25,147    
Directors' fees                                   6,059                5,686    
Other fees and expenses                           9,293               66,582    
         
 Total operating expenses                       274,823              417,476    
         
Waiver of investment advisory fees             (53,273)            (138,899)   
         
 Operating expenses, net                        221,550              278,577 
         
Investment income, net                        2,693,836            2,845,363    
         
Net Realized and Unrealized Gain         
(Loss) on Investments, Financial          
Futures Contracts, and Foreign          
Currency-Related Transactions         
         
Net realized gain on investments              2,782,882            6,189,857    
         
Net realized loss on financial         
futures contracts                           (1,391,325)             (95,611)   
         
Net realized loss on foreign          
currency-related transactions               (2,036,888)          (4,866,996)   
         
Net unrealized appreciation          
(depreciation) on investments                 (191,308)            1,030,730    
         
Net unrealized depreciation on         
financial futures contracts                   (142,781)            (103,988)   
         
Net unrealized appreciation on 
other assets and liabilities 
denominated in foreign currency                 337,987              212,791   
         
Net realized and unrealized gain 
(loss) on investments, financial 
futures contracts, and foreign 
currency-related transactions                 (641,433)            2,366,783    
         
 Net Increase in Net Assets        
 Resulting From Operations   $                2,052,403          $ 5,212,146    

                                        See Notes to Financial Statements
         
  
STATEMENTS OF OPERATIONS (Continued)  
For the Year Ended December 31, 1995         Global & International Portfolios 
  
                                    Worldwide Fixed        International Fixed
                                    Income-Hedged            Income-Hedged   
                                      Portfolio               Portfolio

  
Investment Income         
Interest                           $ 809,462                     $ 1,543,241    
            
Expenses         
Investment advisory fees              51,470                          91,815    
Administration fees                    7,951                          13,971    
Custodian fees                        35,394                          27,998    
Shareholder recordkeeping fees         2,920                           1,161    
Legal fees                               613                             968    
Audit fees                            25,350                          35,157    
Directors' fees and expenses           1,408                           2,268    
Other fes and expenses                 2,404                           3,339    
         
 Total operating expenses            127,510                         176,677    
         
Waiver of investment advisory 
 fees and reimbursement of 
 other expenses                     (69,607)                        (38,955)   
         
 Operating expenses, net              57,903                         137,722    
         
Investment income, net               751,559                       1,405,519    
         
Net Realized and Unrealized 
 Gain (Loss) on Investments, 
 Financial Futures Contracts, 
 and Foreign Currency-Related 
 Transactions         
         
Net realized gain on investments     566,999                       4,873,973    
         
Net realized loss on financial         
futures contracts                   (80,087)                       (611,290)   
         
Net realized gain (loss) on 
 foreign currency-related 
 transactions                        318,004                     (4,076,435)   
         
Net unrealized appreciation on 
 investments                         548,425                       1,231,795    
         
Net unrealized depreciation on          
financial futures contracts                -                       (106,847)   
         
Net unrealized depreciation on   
other assets and  liabilities   
denominated in foreign currency     (87,797)                       (203,119)   
         
 Net realized and unrealized 
 gain on investments, financial 
 futures contracts, and foreign 
 currency-related transactions     1,265,544                       1,108,077    
         
 Net Increase in Net Assets        
 Resulting From Operations       $ 2,017,103                     $ 2,513,596    
         
         
         
* For the period September 14, 1995 (recommencement of operations) to 
  December 31, 1995.         
  
See Notes to Financial Statements  
   
  
STATEMENTS OF CHANGES IN NET ASSETS  
For the Years Ended                                           U.S. Portfolios  
  
                        U.S. Short-Term                
                     Fixed Income Portfolio         Stable Return Portfolio
                      
                 Dec. 31, 1995    Dec. 31, 1994   Dec. 31, 1995   Dec. 31, 1994
Increase 
 (Decrease) 
 in Net Assets 
 From 
 Operations             
 Investment 
 income, net      $ 21,144,400      $ 11,720,200      $ 282,869      $ 179,805 
             
Net realized 
 gain (loss) 
 on investments,             
 and financial 
 futures and 
 options 
 contracts           (931,205)       (1,979,592)        179,897      (155,660)
             
Net unrealized 
 appreciation 
 (depreciation)             
 on investments, 
 and on financial 
 futures and
 options contracts     761,484         (325,913)         35,872        (6,548)
             
Net increase in 
 net assets 
 resulting 
 from operations    20,974,679         9,414,695        498,638         17,597
             
Distributions 
 to Shareholders             
 From investment 
 income, net        21,144,400        12,010,085        282,195        179,805
             
In excess of 
 investment 
 income, net               318            69,947              -              -
             
Total 
 Distributions      21,144,718        12,080,032        282,195        179,805
             
Capital Share 
 Transactions, 
 Net               166,900,473     (124,367,616)        525,285      1,018,108
             
Total increase 
 (decrease) in 
 net assets        166,730,434     (127,032,953)        741,728        855,900
             
Net Assets             
 Beginning of 
 period            290,694,868       417,727,821      4,338,339      3,482,439
             
 End of period   $ 457,425,302     $ 290,694,868    $ 5,080,067    $ 4,338,339
             
Undistributed 
 Net Investment 
 Income               $ 72,341   $             -          $ 674   $          -
  
                                           See Notes to Financial Statements  
   
 
STATEMENTS OF CHANGES IN NET ASSETS (continued)
For the Years Ended                            Global & International Portfolios

                      Worldwide Short-Term                  Worldwide
                     Fixed Income Portfolio           Fixed Income Portfolio 
                          
                 Dec. 31, 1995   Dec. 31, 1994    Dec. 31, 1995   Dec. 31, 1994
Increase 
 (Decrease) 
 in Net Assets  
 From Operations			
							 
Investment 
 income, net				   2,693,836 		   $ 2,976,095 		   $ 2,845,363 		$  6,927,707  
										 
Net realized 
 gain (loss) on 
 investments,					
 financial futures 
 contracts, and on								
	foreign currency
 -related 
 transactions				  (645,331)		     (799,335)         1,227,250 		  (13,205,211) 
										 
Net unrealized 
 appreciation 
 (depreciation) on						
	investments, 
 financial futures 
 contracts, and on 
 assets and 
 liabilities									
	denominated in 
 foreign currency				 3,898 		       216,567 	   	   1,139,533 		   (1,187,991) 
										 
Net increase 
 (decrease) in 
 net assets 
 resulting	from 
 operations				   2,052,403 		     2,393,327 	    	  5,212,146 		   (7,465,495) 
										 
Distributions 
 to Shareholders									
	 
From investment 
 income, net			   1,778,457 		     2,305,838 		      1,452,532 		    3,041,000  
										 
In excess of 
 investment 
 income, net				          -		             95 		              -		       105,966  
										 
From capital 
 stock in 
 excess of 
 par value	      			916,209		        670,257        		1,393,024	    	3,902,306  
										 
Total 
 Distributions				2,694,666 		     2,976,190      		  2,845,556 		   7,049,272  
										 
Capital Share 
 Transactions, 
 Net			         (44,987,457)		    74,329,808 		      30,098,106 		(148,926,788) 
										 
Total increase 
 (decrease) in 
 net assets				 (45,629,720) 		   73,746,945 		      32,464,696 		(163,441,555) 
										 
Net Assets										 
	Beginning of 
 period	        		79,761,931 		    6,014,986       		53,721,481 	 	217,163,036  
										 
	End of period		$ 34,132,211 		  $79,761,931 		$     86,186,177 		 $53,721,481  
										 
Undistributed
 Net Investment
Income        		$          - 	  	$         - 		$              -    $         -

                                          See Notes to Financial Statements


STATEMENTS OF CHANGES IN NET ASSETS (continued)
For the Periods Ended                        Global & International Portfolios 

                   Worldwide Fixed Income         International Fixed Income
                      Hedged Portfolio                Hedged Portfilio*

                 Dec. 31, 1995   Dec. 31, 1994    Dec. 31, 1995   Dec. 31, 1994

Increase 
 (Decrease) 
 in Net Assets 
 From 
 Operations					
						 
Investment 
 income, net					   $ 751,559 		   $ 748,449 		     $ 1,405,519 		   $ 62,881  
											 
Net realized 
 gain (loss) on 
 investments,							
	financial 
 futures 
 contracts, and 
 on	foreign 
 currency-
 related 
 transactions					    804,916 		  (1,924,957)         		186,248    		(215,261) 
											 
Net unrealized 
 appreciation 
 (depreciation) 
 on	investments, 
 financial futures 
 contracts,	and on 
 assets and 
 liabilities									
	denominated in 
 foreign currency					460,628 	     	(207,823)	         	921,829 		  (226,142) 
											 
Net increase 
 (decrease) in net 
 assets resulting						
	from operations    2,017,103    		(1,384,331)	       	2,513,596 		  (378,522) 
											 
Distributions to 
 Shareholders									
From investment 
 income, net				   	1,115,901		        748,449       		1,405,519 		     63,287  
											 
In excess of 
 investment income, 
 net					                   -		          2,647           		2,023 	          	- 
											 
From net realized 
 gain on investments, 							
	financial futures 
 contracts, and on								
	foreign currency-
 related 
 transactions				        	  - 		             - 		             -		      641,857  
											 
Total 
  Distributions	    1,115,901 		       751,096      		1,407,542 		     705,144  
											 
Capital Share 
 Transactions, 
 Net					          27,080,903 	  	(38,729,363)		     32,898,833 		 (16,782,902) 
											 
Total increase 
 (decrease) in 
 net assets			   		27,982,105 	   (40,864,790)		     34,004,887 		 (17,866,568) 
											 
Net Assets											 
	Beginning of 
 period				           272,725 		    41,137,515 		             - 		   17,866,568
											 
	End of period	  $ 28,254,830 		     $ 272,725 		  $ 34,004,887 		 $          -
											 
Undistributed 
 Net Investment 
 Income					        $ 655,997 		     $       - 		     $ 105,438 		 $          -
											 
											 
											 
											 
											 
											 										 
											 
											 
*  The Portfolio was fully liquidated on December 30, 1994 and recommenced 
   operations on September 14, 1995.            


                                             See Notes to Financial Statements
 
 
  
STATEMENT OF CASH FLOWS-STABLE RETURN PORTFOLIO  
For the Year Ended December 31, 1995  
  
  
  
Increase (Decrease) in Cash     
     
Cash Flows from Operating Activities     
     
Investment income, net                                             $ 282,869    
     
Adjustments to reconcile investment income, net     
 to net cash used in operating activities:    
     
Decrease in receivables and other assets related 
 to operations                                                         6,302    
Decrease in payables related to operations                         (298,796)   
Net amortization of discount/premium                                (30,554)   
 Net cash used in operating activities                              (40,179)   
     
Cash Flows provided by (used for) Investing Activities     
     
Purchases of long-term portfolio investments                    (52,594,992)   
Proceeds from disposition of long-term portfolio 
 investments                                                      52,601,957    
Net proceeds  from sales of short-term portfolio 
 investments                                                         562,215    
Net gains on closed futures contracts                                 24,093    
 Net cash provided by investing activities                           593,273    
     
Cash Flows provided by (used for) Financing Activities     
     
Net shares of capital stock sold                                     248,730    
Net proceeds from issuance of reverse repurchase agreements        (796,750)    
Dividends to shareholders (net of reinvestments of $276,555)         (5,640)   
 Net cash used in financing activities                             (553,660)   
     
Net decrease in cash                                                   (566)   
     
Cash at beginning of year                                                692    
     
Cash at end of year                                                    $ 126    
     
Cash paid during the period for interest                            $ 42,918    
   
                                            See Notes to Financial Statements  
  
  
FINANCIAL HIGHLIGHTS  
                                       U.S. Short-Term Fixed Income Portfolio  
                                            For the Year Ended

For a share 
 outstanding
 throughout 
 the period:   Dec. 31, 1995   Dec. 31, 1994   Dec. 31, 1993   Dec. 31, 1992
      
Per Share 
 Data           
 Net asset 
 value, 
 beginning of 
 period              $ 9.89           $ 9.98         $ 10.00         $ 10.00    
           
Increases 
 (Decreases) 
 From Investment 
 Operations           
Investment income, 
 net                   0.56             0.44            0.32            0.34    
           
Net realized and 
 unrealized gain           
 (loss) on 
 investments, 
 and financial 
 futures and 
 options contracts   (0.01)            (0.08)         (0.03)            0.01    
           
Total from 
 investment 
 operations            0.55              0.36           0.29            0.35    
           
Less Distributions           
 From investment 
 income, net           0.56              0.45           0.31            0.34    
           
In excess of 
 investment income, 
 net                   0.00 *            0.00  *           -               -   
           
From net realized 
 and unrealized 
 gain on 
 investments, and 
 financial futures           
 and options 
 contracts                -                 -              -            0.01    
           
Total distributions    0.56              0.45           0.31            0.35    
           
Net asset value, 
 end of period       $ 9.88            $ 9.89         $ 9.98         $ 10.00    
           
Total Return          5.71%             3.71%          2.88%           3.45%   
           
Ratios/
 Supplemental 
 Data Net 
 assets, 
 end of 
 period       $ 457,425,302     $ 290,694,868  $ 417,727,821   $ 682,513,193    
           
Ratio of 
 operating 
 expenses           
 to average 
 net assets (a)        0.40%            0.40%          0.40%           0.40%   
           
Ratio of 
 investment 
 income, net 
 to average 
 net assets            5.64%            4.14%          3.28%           3.37%   
           
Decrease in 
 above ratios           
 due to waiver 
 of investment           
 advisory fees         0.07%            0.08%          0.03%              -   
           
Ratio of 
 interest expense           
 to average net 
 assets                0.11%            0.03%          0.08%           0.03%   




(a) Net of waivers, exclusive of interest expense.
(b) Annualized
*   Rounds to less than $0.01

                                    See Notes to Financial Statements
           
  
FINANCIAL HIGHLIGHTS (Continued)  
                            U.S. Short-Term Fixed Income Portfolio (continued)

                       Three Months         Year             Period From
                         Ended              Ended           Dec. 6, 1989* to  
                       Dec. 31, 1991    Sept. 31, 1991       Sept. 30, 1990



Per Share Data           
Net asset value, 
 beginning of 
 period                      $ 10.00           $ 10.00              $ 10.00     
           
Increases From           
Investment Operations           
Investment income, net          0.12              0.63                 0.62     
           
Net realized and 
 unrealized gain           
 on investments, 
 financial futures            
 and options 
 contracts                      0.02              0.06                 0.04     
           
Total from 
 investment operations          0.14              0.69                 0.66     
           
Less Distributions           
From investment income, 
 net                            0.12              0.63                 0.62     
           
In excess of investment 
 income, net                       -                 -                    -    
           
From net realized and 
 unrealized gain on 
 investments, and 
 financial futures           
 and options contracts          0.02              0.06                 0.04     
           
Total distributions             0.14              0.69                 0.66     
           
Net asset value, 
 end of period               $ 10.00           $ 10.00              $ 10.00     
           
Total Return                   5.67% (b)         7.11%                8.31% (b)
           
Ratios/Supplemental 
 Data Net assets, 
 end of period         $ 365,310,697     $ 269,114,721        $ 111,956,929     
           
Ratio of operating 
 expenses to 
 average net assets 
 (a)                           0.40% (b)         0.40%                0.50% (b)
           
Ratio of investment 
 income, net to 
 average net assets            4.67% (b)         5.99%                8.23% (b)
           
Decrease in above 
 ratios due to 
 waiver of investment           
 advisory fees                 0.03% (b)         0.11%                0.86% (b)
           
Ratio of interest 
 expense to average 
 net assets                        -             0.03%                       -





(a) Net of waivers, exclusive of interest expense.
(b) Annualized
*   Commencement of Operations

                                            See Notes to Financial Statements

        
           
           
           
FINANCIAL HIGHLIGHTS (continued)           
                                                      Stable Return Portfolios 

                      For the Year Ended                        Period From
                                                             July 26, 1993* to
                         Dec. 31, 1995      Dec. 31, 1994      Dec. 31, 1993
   
  
Per Share Data           
Net asset value, 
 beginning of period            $ 9.55             $ 9.95            $ 10.00   
           
Increases (Decreases) 
 From Investment 
 Operations           
Investment income, net            0.60               0.43               0.14  
           
Net realized and 
 unrealized gain           
 (loss) on investments 
 and financial futures 
 contracts                        0.45             (0.40)               0.05   
           
Total from investment 
 operations                       1.05               0.03               0.19   
           
Less Distributions           
From investment income, 
 net                              0.60               0.43               0.14   
           
From net realized gain 
 on investments and 
 financial futures 
 contracts                           -                  -               0.03   
           
In excess of net 
 realized gains on           
 investments and 
 financial futures 
 contracts                           -                  -               0.07   
Total distributions               0.60               0.43               0.24   
           
Net asset value, 
 end of period                 $ 10.00             $ 9.55             $ 9.95   
           
Total Return                    11.26%              0.29%              4.27%(b)
           
Ratios/Supplemental 
 Data           
Net assets, end of 
 period                    $ 5,080,067        $ 4,338,339        $ 3,482,439   
           
Ratio of operating 
 expenses to average 
 net assets (a)                  0.50%              0.50%             0.50% (b)
           
Ratio of investment 
 income, net to 
 average net assets              6.09%              4.43%             3.68% (b)
           
Decrease in above ratios           
due to waiver of investment           
advisory fees and reimburse-           
ment of other expenses           0.53%              0.57%             1.46% (b)
           
Ratio of interest expense           
to average net assets            0.91%              1.24%                  -    
           
Portfolio turnover              1,075%               343%             1,841%    




(a) Net of waivers and reimbursements, exclusive of interest expense.
(b) Annualized
*   Commencement of Operations

                                     See Notes to Financial Statements
   
   
   
FINANCIAL HIGHLIGHTS (continued)  
                                   Worldwide Short-Term Fixed Income Portfolio

                   For the Year Ended                         Period From
For a share                                                Dec. 13, 1993* to
 outstanding       Dec. 31, 1995        Dec. 31, 1994       Dec. 31, 1993* 
 throughout 
 the period:

 
   
  
Per Share Data           
Net asset value, 
 beginning of 
 period                   $ 9.92              $ 10.01               $ 10.00     
           
Increases 
 (Decreases) From           
 Investment 
 Operations           
 Investment income, 
 net                        0.58                 0.33                  0.01     
           
Net realized and 
 unrealized gain            
 (loss) on investments, 
 financial futures           
 and options contracts, 
 and foreign currency-
 related transactions     (0.04)               (0.09)                  0.01     
           
Total from investment 
 operations                 0.54                 0.24                  0.02     
           
Less Distributions           
From investment income, 
 net                        0.38                 0.26                  0.01     
           
In excess of investment 
 income, net                   -                 0.00  **                 -    
           
From capital stock in 
 excess of par value        0.20                 0.07                     -    
           
Total distributions         0.58                 0.33                  0.01   
           
Net asset value, end 
 of period                $ 9.88               $ 9.92               $ 10.01    
           
Total Return               5.64%                2.72%                 4.22%(b) 
           
Ratios/Supplemental 
 Data 
Net assets, end of 
 period             $ 34,132,211         $ 79,761,931           $ 6,014,986     
           
Ratio of 
 operating 
 expenses to 
 average net 
 assets (a)                 0.50%               0.50%                 0.50% (b)
           
Ratio of 
 investment income,           
 net to average net 
 assets                     6.08%               4.17%                 2.43% (b)
           
Decrease in above 
 ratios due to waiver           
 of investment 
 advisory fees and            
 reimbursement of 
 other expenses             0.12%               0.09%                 0.76% (b)





(a) Net of waivers and reimbursements
(b) Annualized
*   Commencement of Operations
**  Rounds to less than $0.01

                                          See Notes to Financial Statements
           
   
  
FINANCIAL HIGHLIGHTS (continued)  
                                              Worldwide Fixed Income Portfolio
  
                   For the Year                                Period From
For a share            Ended                                  April 15, 1992* to
 outstanding       Dec. 31, 1995  Dec. 31, 1994  Dec. 31, 1993  Dec. 31, 1992
 throughout 
 the period:     
  
  
Per Share Data            
Net asset value, 
 beginning of 
 period                  $ 9.27         $ 10.02         $ 9.98       $ 10.00  
            
Increases 
 (Decreases) From            
 Investment 
 Operations            
 Investment 
 income, net               0.58            0.50           0.45          0.39  
            
Net realized and 
 unrealized gain 
 (loss) on            
 investments, 
 financial futures 
 and options contracts             
 and foreign currency-
 related  transactions     0.56          (0.74)           1.04          0.53  
            
Total from investment 
 operations                1.14          (0.24)           1.49          0.92   
            
Less Distributions            
From investment income, 
 net                       0.30            0.20           0.45          0.39   
            
In excess of investment 
 income, net                  -            0.01              -             -    
            
From capital stock in 
 excess of par value       0.28            0.30              -             -    
            
From net realized gain 
 on investments,            
 financial futures and 
 options contracts,            
 and foreign currency-
 related transactions         -               -           0.87          0.55   
            
In excess of net realized 
 gain on investments,             
 financial futures and 
 options contracts, and            
 foreign currency-
 related transactions         -               -           0.13          0.00 **
            
Total distributions        0.58            0.51           1.45          0.94   
            
Net asset value, 
 end of period           $ 9.83          $ 9.27        $ 10.02        $ 9.98   
            
Total Return             12.60%         (2.25%)         15.86%        13.46%(b)
            
Ratios/
 Supplemental 
 Data            
Net assets, 
 end of period    $  86,186,177   $ 53,721,481   $ 217,163,036   $ 82,757,009  
            
Ratio of 
 operating 
 expenses to 
 average net 
 assets (a)               0.60%          0.60%           0.59%          0.60%(b)
            
Ratio of 
 investment 
 income, net to 
 average net 
 assets                   6.13%          5.11%           4.48%          5.39%(b)
            
Decrease in 
 above ratios 
 due to waiver 
 of investment 
 advisory fees 
 and reimbursement            
 of other expenses        0.30%          0.02%              -           0.72%(b)
            
Ratio of interest 
 expense to average 
 net assets                  -           0.03%           0.27%          0.19%(b)
            
Portfolio 
 Turnover                1,401%         1,479%          1,245%           850%  
  
 
(a) Net of waivers and reimbursements.
(b) Annualized
*   Commencement of Operations
**  Rounds to less than $0.01 

                                     See Notes to Financial Statements
FINANCIAL HIGHLIGHTS (continued)
                                       Worldwide Fixed Income-Hedged Portfolio 

                           For the Year Ended                   Period From
For a share                                                    May 19, 1992* to
 outstanding      Dec. 31, 1995  Dec. 31, 1994  Dec. 31, 1993   Dec. 31, 1992
 throughout 
 the period:     
 
Per Share Data									 
Net asset value, 
 beginning of 
 period		               $ 10.41 		     $ 10.08 		      $ 9.85 		    $ 10.00 	 
									 
Increases From									 
 Investment 
 Operations									 
Investment income, 
 net		                     0.45		         0.34 	        	0.45 	       	0.32 	 
									 
Net realized and 
 unrealized gain 								
	(loss) on investments, 
 financial futures
	and options contracts, 
 and foreign currency-
 related  transactions   		0.66	         	0.43(c)      	0.76 	        	0.25 	 
									 
Total from investment 
 operations	              	1.11         		0.77        		1.21 	        	0.57 	 
									 
Less Distributions									 
From investment 
 income, net             		0.67		         0.44 	       	0.45 	        	0.32 	 
									 
In excess of 
 investment income, 
 net		                        -          	0.00	**	        -	             	-	 
									 
From net realized 
 gain on investments,							
	financial futures 
 and options contracts,							
	and foreign currency-
 related	transactions 		      -            		-		       0.53	          	0.40	 
									 
Total distributions      		0.67         		0.44	       	0.98	          	0.72	 
									 
Net asset value, 
 end of period		         $ 0.85  	     $ 10.41 		   $ 10.08          $ 9.85
									 
Total Return	           	11.00%	        	7.84%     		12.89%	         	9.45%	(b)
									 
Ratios/
 Supplemental 
 Data									 
Net assets, end of 
 period		          $ 28,254,830 		   $ 272,725 $ 41,137,515 		 $ 21,785,134 	 
									 
Ratio of 
 operating 
 expenses									 
 to average 
 net assets (a)		          0.45%		       0.60%		      0.60%		         0.60%(b) 
									 
Ratio of 
 investment 
 income, net 
 to average 
 net assets		              5.84%		       4.72%		      4.49%		         5.13%(b) 
									 
Decrease in 
 above ratios 
 due to waiver 
 of investment 
 advisory  fees								
	and reimbursement 
 of other expenses       		0.54%		       0.17%		      0.09%          	1.01%(b) 
									 
Ratio of interest 
 expense	to average 
 net assets		                  -		       0.05%		      0.26%		         0.23%(b) 
									 
Portfolio 
 Turnover	                 	500%      		1,622%	     	1,254%	          	826%	 


 
(a) Net of waivers and reimbursements. 
(b) Annualized 
(c) Includes the effect of net realized losses prior to  significant 
    decreases in shares outstanding 
*  Commencement of Operations		 
** Rounds to less than $0.01 

                                   See Notes to Financial Statements 
 
 
 
  
FINANCIAL HIGHLIGHTS (continued)  
                                   International Fixed Income-Hedged Portfolio

                         For the Year Ended                    Period From
For a share                                                 March 25, 1993* to
outstanding       Dec. 31, 1995***       Dec. 31, 1994        Dec. 31, 1993
throughout
the period:
   
  
  
Per Share Data           
 Net asset value, 
 beginning of 
 period                  $ 10.00                 $ 10.39              $ 10.00  
           
Increases 
 (Decreases) 
 From   
 Investment 
 Operations           
 Investment income, 
 net                        0.19                    0.20                 0.44  
           
Net realized and 
 unrealized gain            
 (loss) on 
 investments, 
 financial futures           
 and options contracts, 
 and foreign currency-
 related transactions       0.19                   (0.46)                0.78  
           
Total from investment 
 operations                 0.38                   (0.26)                1.22  
           
Less Distributions           
From investment income, 
 net                        0.19                     0.20                0.44  
           
In excess of investment 
 income, net                0.00 (c)                    -                   -  
           
From net realized gain 
 on investments,           
 financial futures and 
 options contracts, 
 and foreign currency-           
 related transactions          -                     0.50                0.39  
           
Total distributions         0.19                     0.70                0.83  
           
Net asset value, 
 end of period           $ 10.19                   $ 9.43  **         $ 10.39  
           
Total Return              13.45% (b)              (2.53%)              16.37%(b)
           
Ratios/
 Supplemental 
 Data           
 Net assets, end 
 of period          $ 34,004,887               $        -        $ 17,866,568 
           
Ratio of 
 operating 
 expenses to 
 average net 
 assets (a)                0.60% (b)                0.57%               0.60%(b)
           
Ratio of 
 investment 
 income, net 
 to average net 
 assets                    6.12% (b)                2.87%               5.86%(b)
           
Decrease reflected 
 in above ratios           
 due to waiver 
 of investment           
 advisory fees 
 and reimburse-           
 ment of other 
 expenses                  0.17% (b)                0.49%               0.28%(b)
           
Portfolio 
 Turnover                   764%                   1,282%                855% 


(a) Net of waivers and reimbursements.
(b) Annualized
(c) Rounds to less than $0.01
*   Commencement of Operations
**  Represents net asset value per share at December 30, 1994.
    The Portfolio was fully liquidated on December 30, 1994 based on
    this net asset value.
*** The Portfolio recommenced operations on September 14, 1995.

                          See Notes to Financial Statements


           
   

NOTES TO FINANCIAL STATEMENTS  
December 31, 1995  
  
  
1. Organization   
   
FFTW Funds, Inc. (the "Fund") was organized as a Maryland corporation   
on February 23, 1989 and is registered under the Investment Company   
Act of 1940, as amended, as an open-end, management investment   
company.  The Fund currently has ten Portfolios, six of which were   
active as of December 31, 1995.  The six active Portfolios are: U.S.   
Short-Term Fixed Income Portfolio ("U.S. Short-Term"); Stable Return   
Portfolio ("Stable Return"); Worldwide Short-Term Fixed Income   
Portfolio ("Worldwide Short-Term"); Worldwide Fixed Income Portfolio   
("Worldwide"); Worldwide Fixed Income-Hedged Portfolio ("Worldwide-  
Hedged") and International Fixed Income-Hedged Portfolio 
("International-Hedged").  The Fund is managed by Fischer Francis   
Trees and Watts, Inc. (the "Adviser").  The costs incurred by the Fund   
in connection with the organization and initial registration of shares   
were borne by the Adviser.   
   
2. Summary of Significant Accounting Policies   
   
Securities   
   
All securities transactions are recorded on a trade date basis.    
Interest income and expense are recorded on an accrual basis. The   
Fund amortizes discount or premium on a daily basis to interest   
income.  The Fund uses the specific identification method for   
determining gain or loss on sales of securities.   
   
Valuation   
   
All investments are valued daily at their market price, which results   
in unrealized gains or losses.  Readily marketable fixed-income   
securities are valued on the basis of prices provided by a pricing   
service when such prices are believed by the Adviser to reflect the   
fair value of such securities.  Securities traded on an exchange are   
valued at their last sales price on that exchange.  Securities for   
which over-the-counter market quotations are available are valued at   
the latest bid price.  Deposits and repurchase agreements are   
generally valued at their cost plus accrued interest.  Securities for   
which market quotations are not readily available and illiquid   
securities will be valued in good faith by the Board of Directors.   
Securities with maturities less than 90 days are valued at amortized   
cost, which approximates market value, unless this method does not   
represent fair value.   
   
Expenses   
   
Expenses directly attributed to each Portfolio in the Fund are charged   
to that Portfolio's operations; expenses which are applicable to all   
Portfolios are allocated among them based on average daily net assets.   
   
Income Tax   
   
There is no provision for Federal income or excise tax since each   
Portfolio has elected to be taxed as a regulated investment company   
("RIC") and therefore complies with the requirements of Subchapter M   
of the Internal Revenue Code applicable to RICs and distributes all of   
its taxable income.   
   
At December 31, 1995, the Fund had the following capital loss   
carryforwards, to offset future net capital gains, to the extent   
provided by regulations.  Net realized losses attributable to security   
transactions after October 31, 1995, are treated for federal income   
tax purposes as arising on the first day of the Portfolio's next   
fiscal year.     
     
Portfolio		             Carryforward Amount		          Expiration Date   
				   
U.S. Short-Term		       $   1,404,714		                December 31, 2001   
		                          1,779,703                		December 31, 2002   
		                          1,335,380	                	December 31, 2003  
Worldwide		                11,035,770                		December 31, 2002   
Worldwide-Hedged		          1,995,657                 	December 31, 2002   
   
   
Dividends to Shareholders   
   
It is the policy of U.S. Short-Term to employ the "Full Payout Method"   
of paying dividends.  As such, income is determined daily and, if   
positive, a dividend is declared daily from net investment income, net   
short-term capital gains or losses and net unrealized gains or losses   
("Full Payout Income"). If a day's distribution is negative, each   
shareholder's accumulated dividend accrual for the month is    
   
   
2. Summary of Significant Accounting Policies (continued)   
   
proportionately reduced.  Actual dividends declared each day are based   
on an average daily rate (based on the previous 30 days) to reduce the   
possibility of a negative rate on a particular day.  The "Full Payout   
Method" was suspended by the Board at the beginning of 1994 and will   
remain so until further notice to shareholders.  In the interim, U.S.   
Short-Term is declaring daily dividends from net investment income.   
   
It is the policy of the other five Portfolios to declare dividends   
daily from net investment income.  Dividends are paid in cash or   
reinvested monthly for all Portfolios.   
   
Distributions from net capital gains of each Portfolio, if any, are   
normally declared and paid annually, but each Portfolio may make   
distributions on a more frequent basis to comply with the distribution   
requirements of the Internal Revenue Code.  To the extent that a net   
realized capital gain can be reduced by a capital loss carryover, such   
gain may not be distributed.   
   
Dividends from net investment income and distributions from realized   
gains from investment transactions have been determined in accordance   
with income tax regulations and may differ from net investment income   
and realized gains recorded by the Fund for financial reporting   
purposes.  Differences result primarily from foreign currency   
transactions and timing differences related to recognition of income,   
and gains and losses from investment transactions.  To the extent that   
those differences which are permanent in nature result in   
overdistributions to shareholders, amounts are reclassified within the   
capital accounts based on their federal tax basis treatment.    
Temporary differences do not require reclassification. Dividends and   
distributions which exceed net investment income and net realized   
capital gains for financial reporting purposes but not for tax   
purposes are reported as distributions in excess of net investment   
income and net realized capital gains, respectively.  To the extent   
that they exceed net investment income and net realized gains for tax   
purposes, they are reported as distributions of capital stock in  excess 
of par.   
   
At December 31, 1995, Worldwide Short-Term and Worldwide had tax   
returns of capital of $916,209 and $1,393,024, respectively.  During   
the year ended December 31, 1995, the Portfolios reclassified the   
following book to tax differences (increases (decreases):   
   
   
   
                     Undistributed       Accumulated Net
                   Investment Income,       Realized       Capital Stock in
Portfolio                Net               Gain/(Loss)		 Excess of Par Value   
					   
U.S. Short-Term	           $ 142,606		     $ (193,250)	  	          $ 50,644   
Worldwide Short-Term	      (915,284)		         555,346              	359,938   
Worldwide	               (1,286,865)     		(1,276,111)           		2,562,976   
Worldwide-Hedged	          1,022,986     		(1,182,848)             		159,862   
International-Hedged	        107,461	       	(107,461)                     -   
   
   
Currency Translation   
   
Assets and liabilities denominated in foreign currencies and   
commitments under forward exchange currency contracts are  
translatedinto U.S. dollars at the mean of the quoted bid and asked prices  
of such currencies against the U.S. dollar.  Purchases and sales of   
portfolio securities are translated at the rates of exchange   
prevailing when such securities were acquired or sold.  Income and   
expenses are translated at exchange rates prevailing when  
accrued. The Fund does not isolate that portion of the results of operations   
resulting from changes in foreign exchange rates on investments  
from the fluctuations arising from changes in market prices of  
securities held. Such fluctuations are included with the net realized and   
unrealized gain or loss from investments.   
   
Reported net realized gains or losses on foreign currency-related   
transactions arise from sales and maturities of short-term securities,   
sales of foreign currency, currency gains or losses realized  
between the trade and settlement dates on securities transactions, the   
difference between the amounts of dividends, interest, and foreign   
withholding taxes recorded on the Fund's books, and the U.S. dollar   
equivalent of the amounts actually received or paid. Net  
unrealized appreciation or depreciation on assets and liabilities  
denominated in foreign currency arise from changes in the value of 
assets and liabilities other than investments in securities at fiscal year  
end, resulting from changes in the exchange rate.   
   
Estimates   
   
The preparation of financial statements in accordance with generally   
accepted accounting principles requires management to make estimates   
and assumptions that affect the reported amounts and disclosures in   
the financial statements.  Actual results could differ from those estimates.   

3. Investment Advisory Agreements and Affiliated Transactions   
   
The Fund's Board of Directors has approved investment advisory   
agreements (the "Agreements") with the Adviser.  The advisory  
fees to be paid to the Adviser are computed daily at annual rates set  
forth below.  The fees are payable quarterly for U.S. Short-Term,  
Worldwide, and Worldwide-Hedged, and monthly for Stable Return, Worldwide  
Short-Term and International-Hedged.  The Agreements with U.S. Short- 
Term, Worldwide and Worldwide-Hedged provide that to the extent that  
the aggregate annual expenses, (exclusive of interest, taxes, brokerage   
commissions and other extraordinary expenses) exceed 0.40% of U.S.   
Short-Term's, 0.60% of Worldwide's, and 0.60% of Worldwide-Hedged's   
average daily net assets, the Adviser has agreed to waive its   
investment advisory fee and reimburse the Portfolios for any excess   
expenses. The Adviser has voluntarily agreed to waive its  
investment advisory fees and reimburse the Portfolio for any excess 
expenses of Stable Return, Worldwide Short-Term, Worldwide Hedged, and   
International-Hedged to the extent that each Portfolio's aggregate   
expenses, (exclusive of interest, taxes, brokerage commissions  
and other extraordinary expenses) exceed 0.50% of Stable Return's and   
Worldwide Short-Term's, 0.45% of Worldwide Hedged's and 0.60% of   
International-Hedged's average daily net assets. In addition, the   
Adviser and Administrator had voluntarily agreed to waive their  
fees with respect to Worldwide-Hedged Portfolio, for the period  
January 1, 1995 through June 30, 1995.   
   
The investment advisory fee rates and the amounts waived or  
reimbursed by the advisor are summarized below for each of the Portfolios:   
   
                               	Investment	                 Year Ended   
                                	Advisory	               December 31, 1995   
Portfolio	                         Fee	            Waivers and Reimbursements   
		   
U.S. Short-Term	                  0.30%	                          $ 257,008   
Stable Return	                    0.35%	                             24,439   
Worldwide Short-Term	             0.35%                             	53,273    
Worldwide	                        0.40%	                            138,899   
Worldwide-Hedged	                 0.40%*                            	69,607   
International-Hedged             	0.40%	                             38,955   
   
* Due to the Adviser's voluntary agreement to reduce the expense  
ratio by an annualized rate of 0.15%, the investment advisory fee is   
currently being charged at an annualized rate of 0.25% until  
further notice.   
   
Directors' fees of $60,000 were allocated among the Portfolios  
and paid for the year ended December 31, 1995 to Directors who are  
not employees of the Adviser.   
   
4. Investment Transactions   
   
Purchase cost and proceeds from sales of investment securities,  
other than short-term investments, for the year ended December 31, 1995  
for each of the Portfolios were as follows:   
   
	                       Purchase Cost	                   Proceeds from Sales of
Portfolio	          of Investment Securities            	Investment Securities 
		   
U.S. Short-Term	         $ 959,680,223	                        $ 767,139,983   
Stable Return	              52,594,992                           	52,601,957   
Worldwide Short-Term	      320,444,110                          	345,101,998   
Worldwide	                 711,533,137                          	688,600,575   
Worldwide-Hedged	          180,372,810                          	156,054,740   
International-Hedged	      440,383,093	                          419,034,869   
   
   
   
   
   
   
   
4. Investment Transactions (continued)   
   
The components of net unrealized appreciation of investments at   
December 31, 1995 for each Portfolio were as follows:   
          
                                    U.S. Short-    
                                    Term Fixed                Stable   
                                      Income                  Return   
U.S. Portfolios                      Portfolio               Portfolio   
        
Gross Unrealized Appreciation         $ 553,487              $ 29,248          
Gross Unrealized Depreciation         (194,030)                     -   
                                      $ 359,457              $ 29,248          
        
        
                    Worldwide                    Worldwide      International   
                    Short-Term     Worldwide   Fixed Income-    Fixed Income-   
                   Fixed Income   Fixed Income    Hedged           Hedged   
Global and          Portfolio       Portfolio    Portfolio        Portfolio   
 International
 Portfolios   
          
Gross Unrealized 
 Appreciation       $ 299,796     $ 1,581,070    $ 584,613      $ 1,231,795   
Gross Unrealized 
 Depreciation        (15,312)       (158,880)     (36,188)                -   
                    $ 284,484     $ 1,422,190    $ 548,425      $ 1,231,795   
        
   
The cost of securities owned by the Fund at December 31, 1995 for   
Federal tax purposes was substantially the same as for financial   
statement purposes.   
   
5. Forward Foreign Exchange Contracts   
   
The Fund enters into forward foreign exchange contracts in order  
to hedge its exposure to changes in foreign currency exchange rates  
on its foreign portfolio holdings.  A forward foreign exchange  
contract is a commitment to purchase or sell a foreign currency at a  
future date at a negotiated forward rate.  The gain or loss arising from  
the difference between the original contracts and the closing of such   
contracts is included in net realized gains or losses on foreign   
currency-related transactions.  Fluctuations in the value of forward   
foreign exchange contracts are recorded for book purposes as   
unrealized gains or losses by the Fund.  The Fund's custodian  
will place and maintain cash not available for investment,  U.S.  
Government securities, or other appropriate high-grade debt securities in a   
separate account of the Fund having a value equal to the  
aggregate amount of the Fund's commitments under certain open forward  
exchange contracts.  Risks may arise from the potential inability of a   
counterparty to meet the terms of a contract and from unanticipated   
movements in the value of a foreign currency relative to the U.S.   
dollar.   
   
At December 31, 1995, Worldwide Short-Term had outstanding forward   
foreign exchange contracts, both to purchase and sell foreign   
currencies as follows:   
   
					   
Contract     			                  Cost/		                       Unrealized   
Amount		                        	Proceeds	       Value	        Appreciation   
					   
Forward Foreign 
 Exchange Buy 
 Contracts					   
    1,076,572   Canadian Dollar 
                 closing 
                 1/29/96	         $ 780,000   	 $ 788,956 	       $ 8,956    
    2,630,760 		German Deutsche 
                 Mark closing 
                 1/29/96	         1,822,487    	1,841,607 	        19,120    
1,159,999,994 		Italian Lira 
                 closing 
                 1/29/96	           723,815      	729,382          	5,567    
					   
					   
					   
					   
   
5. Forward Foreign Exchange Contracts (continued)    
   
At December 31, 1995, Worldwide Short-Term had outstanding  
forward foreign exchange contracts, both to purchase and sell foreign   
currencies as follows:   
   
			                                                           		Unrealized   
Contract    			                Cost/		                         Appreciation   
Amount		                     	Proceeds	        Value	         (Depreciation)   
					   
Forward Foreign 
 Exchange Sell 
 Contracts					   
 3,034,672 		Canadian 
              Dollar 
              closing 
              1/29/96	         $ 2,225,286   	 $ 2,223,933 	      $ 1,353    
 13,400,000 		French Franc 
              closing 
              1/29/96	           2,697,789      	2,743,355      	(45,566)   
  6,297,242 		German Deutsche 
              Mark closing 
              1/29/96	           4,372,353      	4,408,249 	     (35,896)   
  1,531,108 		Great British 
              Pound closing 
              1/29/96           	2,348,720      	2,374,184 	     (25,464)   
164,706,885 		Japanese Yen 
               closing 
               1/29/96	          1,635,498      	1,603,472 	       32,026    
179,483,470 		Spanish Peseta 
               closing 
               1/29/96	          1,451,779      	1,475,510 	     (23,731)   
                                                					          $ (63,635)   
   
					   
   
   
At December 31, 1995, Worldwide had outstanding forward foreign   
exchange contracts, both to purchase and sell foreign currencies    
as follows:   
   
                                                                Unrealized   
Contract                          Cost/                        Appreciation   
Amount                          Proceeds        Value         (Depreciation)   
        
Forward Foreign 
 Exchange Buy Contracts   
      600,000  Australian 
               Dollar 
               closing 
               1/29/96        $ 441,480       $ 445,739           $ 4,259    
   53,578,084  Belgian Franc 
               closing 
               1/29/96        1,806,819       1,827,010            20,191    
    4,663,664  Canadian 
               Dollar 
               closing 
               1/29/96        3,385,178       3,417,726            32,548    
    5,664,781  Danish Krone 
               closing 
               1/29/96        1,013,091       1,023,198            10,107    
   31,172,068  French Franc 
               closing 
               1/29/96        6,249,017       6,381,795           132,778    
   19,133,315  German 
               Deutsche 
               Mark 
               closing 
               1/29/96       13,298,627      13,393,866            95,239    
    1,525,381  Great 
                British 
                Pound 
                closing    
                1/29/96       2,341,995       2,365,304            23,309    
9,222,062,002  Italian 
                Lira 
                closing         
                1/29/96       5,751,468       5,798,624            47,154    
  965,182,596  Japanese 
                Yen 
                closing 
                1/29/96       9,589,565       9,396,349         (193,216)   
    5,406,509  Netherlands 
                Guilder 
                closing        
                1/29/96       3,345,579       3,384,649            39,070    
  287,000,000  Spanish 
                Peseta 
                closing 
                1/29/96       2,321,406       2,359,389            37,983   
    6,920,000  Swedish 
                Krona 
                closing 
                1/29/96       1,025,338       1,041,739            16,401   
				   
Forward Foreign 
 Exchange Sell Contracts        
   20,650,833   Belgian 
                 Franc 
                 closing        
                 1/29/96        697,228         704,193            (6,965)   
    8,145,528   Canadian 
                 Dollar 
                 closing         
                 1/29/96      5,959,107       5,969,381           (10,274)   
    1,991,340   Danish 
                 Krone 
                 closing      
                 1/29/96        356,558         359,685            (3,127)   
   67,588,381   French 
                 Franc 
                 closing 
                 1/29/96     13,578,492      13,837,233          (258,741)   
   22,086,159   German 
                 Deutsche 
                 Mark 
                 closing 
                 1/29/96     15,318,642      15,460,940          (142,298)   
    5,992,715   Great 
                 British 
                 Pound 
                 closing 
                 1/29/96      9,186,251       9,292,489          (106,238)   
  111,000,000   Japanese 
                 Yen closing 
                 1/29/96      1,105,556       1,080,619             24,937    
  874,732,152   Spanish 
                 Peseta 
                 closing     
                 1/29/96      7,067,351       7,191,057          (123,706)   
    6,929,302   Swedish 
                 Krona 
                 closing 
                 1/29/96      1,028,600       1,043,140           (14,540)   
                                                          $      (375,129)   
   
   
5. Forward Foreign Exchange Contracts (continued)   
   
At December 31, 1995, Worldwide-Hedged had outstanding forward  
foreign exchange contracts, both to purchase and sell foreign currencies  
as follows:
   
                                                                 Unrealized   
Contract                          Cost/                         Appreciation   
Amount                          Proceeds        Value          (Depreciation)   
        
Forward Foreign 
 Exchange Buy Contracts   
      938,550   Canadian Dollar 
                 closing 
                 1/29/96           $ 680,000      $ 687,808           $ 7,808  
      221,260   Danish Krone 
                 closing 
                 1/29/96              39,618         39,965               347  
    2,087,148   German 
                 Deutsche 
                 Mark closing 
                 1/29/96           1,445,894      1,461,063            15,169  
1,000,000,007   Italian Lira 
                 closing 
                 1/29/96             623,978        628,777             4,799  
   16,415,025   Spanish Peseta 
                 closing 
                 1/29/96             132,653        134,946             2,293  
        
Forward 
 Foreign Exchange 
 Sell Contracts   
    276,140     Australian 
                 Dollar 
                 closing 
                 1/29/96	          203,039        	205,144 	         (2,105)
 20,007,278 	  	Belgian 
                 Franc 
                 closing 
                 1/29/96	          673,374        	682,247 	         (8,873) 
  3,577,762 		  Canadian 
                 Dollar 
                 closing 
                 1/29/96	        2,622,817      	2,621,932              	885 
  1,835,089 		  Danish 
                 Krone 
                 closing 
                 1/29/96	          328,869        	331,462          	(2,593) 
 12,630,441 		  French 
                 Franc 
                 closing 
                 1/29/96	        2,536,174      	2,585,805 	        (49,631) 
  7,467,260    		German 
                  Deutsche 
                  Mark 
                  closing 
                  1/29/96       	5,184,635      	5,227,294 	        (42,659)
  2,615,396 		    Great 
                   British 
                   Pound 
                   closing 
                   1/29/96 	     4,012,018       	4,055,515 	        (43,497) 
147,001,101 		    Japanese 
                   Yen 
                   closing 
                   1/29/96       1,459,684       	1,431,101 	          28,583
245,557,055    		 Spanish 
                   Peseta 
                   closing 
                   1/29/96       1,986,225       	2,018,691 	        (32,466)
    4,745,926 		  Swedish 
                   Krona 
                   closing 
                   1/29/96         705,651         	714,454         	 (8,803)
			                                                        		     $ (130,743)
   
   
At December 31, 1995, International-Hedged had outstanding  
forward foreign exchange contracts, both to purchase and sell foreign   
currencies as follows:	   
							   
					                                                            Unrealized   
Contract			                      Cost/		                        Appreciation   
Amount			                      Proceeds    	     Value        	(Depreciation)   
					   
Forward Foreign 
 Exchange Buy Contracts					   
   52,681,809 		French Franc 
                 closing         
                 1/29/96	        $ 10,555,361 	   $ 10,785,440 	      $ 230,079
   27,587,873 		German 
                 Deutsche 
                 Mark 
                 closing 
                 1/29/96          	19,096,969      	19,312,296         	215,327
    5,354,546 		Great British 
                 Pound 
                 closing 
                 1/29/96	           8,192,455       	8,302,925 	        110,470
1,599,374,680 		Spanish Peseta 
                 closing 
                 1/29/96	          12,908,593      	13,148,247         	239,654
   
Forward Foreign 
 Exchange Sell Contracts   
    14,900,158 	Canadian 
                 Dollar 
                 closing 
                 1/29/96	          10,810,141       10,919,453        (109,312)
    53,067,007 		French 
                  Franc 
                  closing 
                  1/29/96         	10,657,204      	10,864,302 	      (207,098)
    27,550,896 		German 
                  Deutsche 
                  Mark 
                  closing 
                  1/29/96          19,128,478      	19,286,412      	 (157,934)
    10,006,817 		Great 
                  British 
                  Pound 
                  closing 
                  1/29/96         	15,349,969      	15,516,880      	 (166,911)
 2,709,736,877 		Spanish 
                  Peseta 
                  closing 
                  1/29/96         	21,912,839      	22,276,388 	      (363,549)
                                                           					$     (209,274)
   
   
   
5. Forward Foreign Exchange Contracts (continued)   
   
The Fund enters into foreign currency transactions on the spot  
markets in order to pay for foreign investment purchases or to convert to   
dollars the proceeds from foreign investment sales or coupon  
interest receipts. At December 31, 1995 Worldwide Short-Term, Worldwide,   
Worldwide-Hedged, and International-Hedged had no outstanding   
purchases or sales of foreign currencies on the spot markets.   
   
6. Futures Contracts   
   
Each Portfolio may enter into financial futures contracts to  
hedge its interest rate and foreign currency risk.  The Fund is exposed to   
market risk as a result of changes in the value of the underlying   
financial instruments. Investments in financial futures require  
the Fund to "mark to market" on a daily basis, which reflects the  
change in the market value of the contract at the close of each day's   
trading.  Accordingly, variation margin payments are made or  
received to reflect daily unrealized gains or losses.  When the contracts  
are closed, the Fund recognizes a realized gain or loss equal to the   
difference between the value of the contract at the time it was  
opened and the time it was closed.  These investments require initial  
margin deposits which consist of cash or eligible securities.  At  
December 31, 1995, the Portfolios placed U.S. Treasury Bills in segregated   
accounts for the benefit of the broker at the Fund's custodian  
with respect to their futures contracts as follows:   
   
                            Portfolio	             12/31/95 Collateral Value   
	   
U.S. Short-Term	                                              $ 705,893   
Stable Return	                                                        -   
Worldwide Short-Term	                                           398,894   
Worldwide	                                                            -   
Worldwide-Hedged	                                                     -   
International-Hedged	                                           717,992   
      
As of December 31, 1995 U.S. Short-Term Fixed Income Portfolio  
had the following open futures contracts:   
						   
					                                Value                     Unrealized    
                             					Covered by 	                Appreciation   
Contracts					                    Contracts                 	(Depreciation)   
						   
Long Futures 
 Contracts:   
						   
149 		        March '96 Euro 
               Dollars			         $ 35,268,300                    $ 37,905    
150         		September '96 
               Euro Dollars			      35,621,250                     	65,215    
71 		         June '97 Euro 
               Dollars			           16,819,900                     	16,055    
						   
Short Futures 
 Contracts:   
						   
342		         June '96 Euro 
               Dollars			           81,165,150                  	(120,389)   
71		          June '98 Euro 
               Dollars			           16,748,900                    	(6,695)   
						                                                           $ (7,909)  

   
6. Futures Contracts (continued)   
   
As of December 31, 1995 Worldwide Short-Term Fixed Income Portfolio   
had the following open futures contracts:   
   
			                                 		Value	                    Unrealized   
                     					         Covered by                  Appreciation   
Contracts					                     Contracts	                 (Depreciation)   
						   
Short Futures Contracts   
			   
6		   March '96 French 
       10 Year Bond		        FRF   	3,606,000  	                    $ (42)   
14		  March '96 U.S. 
       10 Year Treasury 
       Notes		               USD    1,604,313                      (7,895)   
16		  March '96 Medium 
       Term German 
       Gov't Bond		          DEM   	4,173,200 	                   (14,397)   
2		   March '96 TSE 
       Japanese Gov't 
       10 Year Bond		        JPY 	238,980,000                      	28,172    
						                                                             $ 5,838    
   
As of December 31, 1995 International-Hedged Portfolio had the following 
open futures contracts:   
   
			                                    		Value	   
					                                  Covered by	               Unrealized   
                                       Contracts            					Contracts
                                                               (Depreciation)   
						   
Short Futures Contracts   
				   
100		  March '96 U.S. 
        10 Year Treasury 
        Notes		                      $ 	11,459,375   	          $ (106,847)   
   
   
7. Capital Stock Transactions   
   
As of December 31, 1995 there were 1,000,000,000 shares of $0.001  
par value capital stock authorized.  Transactions in capital stock  
for U.S. Short-Term were as follows for the periods indicated:   
   
	                       	Year Ended		                       Year Ended
		                    December 31, 1995 		               December 31, 1994
				             Shares 	          Amount   	        Shares	           Amount
							   
Shares sold				 89,693,965	   $ 4,840, 215,843    506,605,624 	 $ 5,036,843,719
							   
Shares issued 
 related to 							   
 reinvestment 
 of dividends				2,129,127	         21,045,642     	1,208,822 	      12,008,654
           				491,823,092      	4,861,261,485   	507,814,446 	   5,048,852,373 
Shares 
 redeemed	  			474,927,909	      4,694,361,012    520,290,568 	   5,173,219,989
							   
	Net increase 
 (decrease)		  	16,895,183	      $ 166,900,473 	 (12,476,122)	  $ (124,367,616)
   
   
   
   
7. Capital Stock Transactions (continued)   
   
Transactions in capital stock for Stable Return were as follows  
for the periods indicated:   
   
                     				Year Ended           	         	Year Ended 
                 				 December 31, 1995 		            December 31,1994
				             Shares  	          Amount 	     Shares              Amount   
							   
Shares sold		  		50,525	          $ 500,000     	87,759 	          $ 857,000    
							   
Shares issued 
 related to 							   
 reinvestment 
 of dividends				28,122	            276,555     	18,075	             175,508    
             				78,647	            776,555    	105,834 	          1,032,508    
Shares 
 redeemed		    		25,300	            251,270	      1,490 	             14,400    
							   
	Net increase	 		53,347	          $ 525,285    	104,344 	        $ 1,018,108    
							   
   
Transactions in capital stock for Worldwide Short-Term were as follows 
for the periods indicated:   
   
			                  	Year Ended                        		Year Ended	   
               				December 31, 1995		                 December 31,1994	   
               Shares             	Amount	         Shares            	Amount   
							   
Shares sold         -           $    -         18,652,539       $ 185,400,115  
          
Shares issued 
 related to           
 reinvestment 
 of dividends   267,769         2,624,833        297,020             2,948,491
                267,769         2,624,833     18,949,559           188,348,606
Shares 
 redeemed     4,850,546          47,612,290   11,513,098           114,018,798 
          
 Net increase 
  (decrease) (4,582,777)     $ (44,987,457)    7,436,461          $ 74,329,808  
          
   
Transactions in capital stock for Worldwide were as follows for the periods 
indicated:   
   
                    			Year Ended 	                      Year Ended
                    December 31, 1995          	      December 31, 1994
                	Shares          	Amount	         Shares 	           Amount
          
Shares sold     8,600,064     $ 83,105,970      1,092,884   $       10,420,502
 Shares issued 
 related to           
 reinvestment 
 of dividends     264,481        2,525,673        735,508            6,999,011
                8,864,545       85,631,643      1,828,392           17,419,513
Shares 
 redeemed       5,895,380       55,533,537     17,698,224          166,346,301
          
 Net increase 
 (decrease)     2,969,165     $ 30,098,106   (15,869,832)      $  (148,926,788)
          
   
   
7. Capital Stock Transactions (continued)   
   
Transactions in capital stock for Worldwide-Hedged were as follows for   
the periods indicated:   
   
			                     	Year Ended	                           Year Ended
				                  December 31, 1995                     December 31,1994
				              Shares	            Amount          Shares              Amount
          
Shares 
 sold           2,499,119        $ 26,240,000      1,058,719        $ 10,310,000
          
Shares 
 issued 
 related 
 to          
 reinvest-
 ment of 
 dividends        105,484           1,114,755         62,526             607,111
                2,604,603          27,354,755      1,121,245          10,917,111
Shares 
 redeemed          26,256             273,852      5,177,515          49,646,474
          
 Net 
 increase 
 (decrease)     2,578,347        $ 27,080,903    (4,056,270)      $ (38,729,363)
          
   
Transactions in capital stock for International-Hedged were as  
follows for the periods indicated:   
   
 			         For the Period September 14, 1995                    	Year   
                     to December 31, 1995                   December 31, 1994
				                Shares         	Amount   	            Shares       	Amount
          
Shares sold    10,600,000         $ 106,000,000          350,238     $ 3,512,979
          
Shares 
 issued 
 related 
 to          
 reinvest-
 ment of 
 dividends        139,771             1,398,833            2,321          23,610
               10,739,771           107,398,833          352,559       3,536,589

Shares 
 redeemed       7,403,873            74,500,000        2,071,572      20,319,491
          
 Net increase 
  (decrease)    3,335,898          $ 32,898,833      (1,719,013)  $ (16,782,902)
          
* The International-Hedged Portfolio recommenced operations on   
September 14, 1995.   
   
8. Repurchase and Reverse Repurchase Agreements   
   
Each Portfolio may enter into repurchase agreements under which a  
bank or securities firm that is a primary or reporting dealer in U.S.   
Government securities agrees, upon entering into the contract, to  
sell U.S. Government securities to a Portfolio and repurchase such   
securities from such Portfolio at a mutually agreed upon price  
and date.  U.S. Short-Term, Worldwide, and Worldwide-Hedged may only   
invest up to 25% of their assets in repurchase agreements.  
Securities purchased subject to repurchase agreements must have an aggregate   
market value greater than or equal to the repurchase price plus   
accrued interest at all times.  If the value of the underlying   
securities falls below the value of the repurchase price plus  
accrued interest, the Portfolio will require the seller to deposit  
additional collateral by the next business day.  If the request for  
additional collateral is not met, or the seller defaults on its repurchase   
obligation, such Portfolio maintains the right to sell the  
underlying securities at market value and may claim any resulting loss  
against the seller.   
   
Each Portfolio is also permitted to enter into reverse repurchase   
agreements under which a primary or reporting dealer in U.S.   
Government securities purchases U.S. Government securities from a   
Portfolio and such Portfolio agrees to repurchase the securities  
at an agreed upon price and date.  For the year ended December 31,  
1995, for both U.S. Short-Term and Stable Return, the maximum amount of  
reverse repurchase agreements outstanding was $165,495,000 and $2,045,500,   
respectively, the average amount of reverse repurchase agreements   
outstanding was approximately $7,491,000 and $738,446, respectively,   
and the daily weighted average interest rate was 5.306% and  
5.754%, respectively.    
   
   
8. Repurchase and Reverse Repurchase Agreements (continued)   
   
Each Portfolio will engage in repurchase and reverse repurchase   
transactions with parties selected on the basis of such party's   
creditworthiness.   
   
9. Options Transactions   
   
For hedging purposes, the Fund may purchase and write (sell) put  
and call  options on U.S. and foreign government securities and  
foreign currencies that are traded on U.S. and foreign securities  
exchanges and over-the-counter markets.   
   
The risk with purchasing an option is that the Fund pays a  
premium whether or not the option is exercised.  Additionally, the Fund  
bears the risk of loss of premium and change in market value should the   
counterparty not perform under the contract.  Put and call  
options purchased are accounted for in the same manner as portfolio   
securities.  The cost of securities acquired through the exercise  
of call options is increased by the premiums paid.  The proceeds  
from securities sold through the exercise of put options are decreased  
by the premiums paid.     
   
When the Fund writes an option, the premium received by the Fund  
is recorded as a liability and is subsequently adjusted to the  
current market value of the option written.  Premiums received from  
writing options which expire unexercised are recorded by the Fund on the   
expiration date as realized gains from option transactions.  The   
difference between the premium and the amount paid on effecting a   
closing purchase transaction, including brokerage commissions, is  
also treated as a realized gain, or if the premium is less than the  
amount paid for the closing purchase transaction, as a realized loss.   
If a call option is exercised, the premium is added to the proceeds  
from the sale of the underlying security or currency in determining  
whether the Fund has a realized gain or loss.  If a put option is  
exercised, the premium reduces the cost basis of the security or currency   
purchased by the Fund.  In writing an option, the Fund bears the   
market risk of an unfavorable change in the price of the security  
or currency underlying the written option.  Exercise of an option  
written by the Fund could result in the Fund selling or buying a security  
or currency at a price different from the current market value.   
   
A summary of put and call options written by U.S. Short-Term for  
the year ended December 31, 1995 is as follows:   
	   
	                          1995 Calls               		      	 1995 Puts 	   
                          	 # of       	               		       # of 	   
                           Contracts 	      Premiums    		 Contracts 	 Premiums
					   
Outstanding, 
 beginning of period        
 Eurodollars                     -            $    -               -    $     -
 U.S. Treasury                   -            $    -               -    $     -
    
Options written        
Eurodollars                  1,741           672,387           1,247    488,232
U.S. Treasury                  200           273,807             450    106,570
        
Options closed        
Eurodollars                  1,471           657,286           1,047    484,546
U.S. Treasury                  200           273,807             450    106,570
        
Options exercised        
Eurodollars                      -                 -              -          -
U.S. Treasury                    -                 -              -          -
        
Options expired        
Eurodollars                      -                              200      3,686
U.S. Treasury                    -                 -              -          -
        
Outstanding, 
 end of period        
Eurodollars                    270          $ 15,101              -      $   -
U.S. Treasury                    -          $      -              -      $   -
  
  
   
REPORT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS   
   
Shareholders and Board of Directors   
FFTW Funds, Inc.   
   
We have audited the accompanying statements of assets and liabilities,   
including the schedules of investments, of FFTW Funds, Inc.   
(comprising, respectively, the U.S. Short-Term Fixed Income, Stable   
Return, Worldwide Short-Term Fixed Income, Worldwide Fixed Income,   
Worldwide Fixed Income-Hedged and International Fixed Income-Hedged   
Portfolios) as of December 31, 1995, and the related statements of   
operations for the year then ended, the statement of cash flows for   
the Stable Return Portfolio for the year then ended, the statements of   
changes in net assets for each of the two years in the period then   
ended and the financial highlights for each of the periods indicated   
therein.  These financial statements and financial highlights are the   
responsibility of the Fund's management.  Our responsibility is to   
express an opinion on these financial statements and financial   
highlights based on our audits.   
   
We conducted our audits in accordance with generally accepted auditing   
standards.  Those standards require that we plan and perform the audit   
to obtain reasonable assurance about whether the financial statements   
and financial highlights are free of material misstatement.  An audit   
includes examining, on a test basis, evidence supporting the amounts   
and disclosures in the financial statements.  Our procedures included   
confirmation of securities owned as of December 31, 1995 by   
correspondence with the custodian and others.  An audit also includes   
assessing the accounting principles used and significant estimates   
made by management, as well as evaluating the overall financial   
statement presentation.  We believe that our audits provide a   
reasonable basis for our opinion.   
   
In our opinion, the financial statements and financial highlights   
referred to above present fairly, in all material respects, the   
financial position of each of the respective Portfolios constituting   
FFTW Funds, Inc. at December 31, 1995, the results of their operations   
for the year then ended, the cash flows for the Stable Return   
Portfolio for the year then ended, the changes in their net assets for   
each of the two years in the period then ended and the financial   
highlights for each of the indicated periods, in conformity with   
generally accepted accounting principles.   
   
   
   
New York, New York   
February 23, 1996   
   
/s/ Ernst & Young LLP   
   
   
   
                                          



OFFICERS & DIRECTORS AND OTHER PERTINENT INFORMATION



OFFICERS AND DIRECTORS                    Investment Adviser
                                          Fischer Francis Trees & Watts, Inc.
Stephen J. Constantine                    200 Park Avenue
President and Director of the Fund        New York, NY  10166

John C Head III                           Sub-Adviser
Director of the Fund                      Fischer Francis Trees & Watts
                                          3 Royal Court
Lawrence B. Krause                        The Royal Exchange
Director of the Fund                      London, EC3V 3RA

Paul Meek                                 Administrator and Distributor
Director of the Fund                      AMT Capital Services, Inc.
                                          600 Fifth Avenue
Onder John Olcay                          New York, NY  10020
Chairman of the Board and
CEO of the Fund                           Custodian and Fund Accounting Agent
                                          Investors Bank & Trust Company
Stephen P. Casper                         P.O. Box 1537
Treasurer of the Fund                     Boston, MA  02205-1537

Kyle L. Chang                             Transfer and Dividend Disbursing Agent
Secretary of the Fund                     Investors Bank & Trust Company
                                          P.O. Box 1537
Carla E. Dearing                          Boston, MA  02205-1537
Assistant Treasurer of the Fund
                                          Legal Counsel
William E. Vastardis                      Dechert Price & Rhoads
Assistant Secretary of the Fund           1500 K Street, N.W.
                                          Washington, D.C.  20005-1208

                                          Independent Auditors
                                          Ernst & Young LLP
                                          787 Seventh Avenue
                                          New York, NY  10019





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission