FFTW FUNDS INC
N-30D, 1998-09-11
Previous: SOUTHWEST ROYALTIES INSTITUTIONAL INCOME FUND IX-B LP, 3, 1998-09-11
Next: FFTW FUNDS INC, 485BPOS, 1998-09-11








FFTW FUNDS, INC.





















                                                         Semi-Annual Report
                                                         June 30, 1998















- -------------------------------------------------------------------------------
200 PARK AVENUE
NEW YORK, NY  10166
TELEPHONE 212.681.3000
FACSIMILE 212.681.3250














August 28, 1998

Dear Shareholder:

We are pleased to present the Semi-Annual  Report for the six-month period ended
June 30, 1998. The FFTW Funds, Inc. continues to enjoy strong growth in its nine
Portfolios,  each  reflecting a specific  strategy to meet the objectives of our
investors.

As a result of our  continuing  success,  FFTW Funds,  Inc. is in the process of
registering a number of new Portfolios for introduction later this year. The new
Portfolios  represent unique  investment  strategies  offered by Fischer Francis
Trees & Watts,  the  investment  adviser,  but not  previously  available to the
clients  of  FFTW  Funds,  Inc.  The  expanded  offering  will  provide  greater
flexibility for meeting our clients' investment objectives.

We greatly  appreciate  your  participation  in the FFTW  Funds.  We welcome the
opportunity  to discuss the  objectives and results of our funds in a continuing
effort to meet your investment needs.  Please do not hesitate to contact us with
questions or comments regarding this report, or for assistance in general.

Yours sincerely,


O. John Olcay
Chairman of the Board and Chief Executive Officer
FFTW Funds, Inc.
FFTW Funds, Inc.


President's Letter










Overviews - U.S. Portfolios                        1
Performance - U.S. Portfolios                      2
Overviews - Global and International Portfolios    5
Performance - Global and International Portfolios  7
Schedules of Investments
 Money Market Portfolio                           12
 U.S. Short-Term Portfolio                        13
 Stable Return Portfolio                          15
 Mortgage Total Return Portfolio                  17
 Worldwide Portfolio                              21
 Worldwide-Hedged Portfolio                       23
 International Portfolio                          25
 International-Hedged Portfolio                   26
 Emerging Markets Portfolio                       28
Statements of Assets and Liabilities              31
Statements of Operations                          36
Statements of Changes in Net Assets               41
Financial Highlights                              46
Notes to Financial Statements                     55
FFTW Funds, Inc.


Table of Contents










Money Market Portfolio    Stable Return Portfolio
U.S. Short-Term Portfolio Mortgage Total Return Portfolio

Market Review

Bond markets performed well in the first quarter as interest rates trended
     lower in the major markets. U.S. rates fell sharply early in the quarter
     but retraced much of their decline. U.S. growth remained strong and
     employment was at record levels, but inflation expectations remained
     subdued. Corporate securities were the best performing investment grade
     sector, enjoying a good technical environment as investors searched for
     additional yield for their portfolios.

In the  mortgage  market,  lower bond yields  early in the quarter  continued to
   result  in   higher-than-anticipated   prepayments  that  caused  significant
   uncertainty among investors in the sector.  Interest-only securities were the
   worst  performing   sub-sector  as  a  result  of  this   uncertainty   about
   prepayments.  Overall  the sector  returned  1.63%,  lagging  behind both the
   Treasury and corporate sectors in the U.S.

In the second quarter, major world bond markets performed well as interest rates
   trended lower in Europe,  Japan, and the U.S.  However,  turmoil continued to
   dominate  the Asian  markets.  U.S.  rates were bound within a 40 basis point
   range and ended the period  near their  lowest  levels in the  quarter.  U.S.
   economic  growth  and  labor  markets   remained   strong,   while  inflation
   expectations,  despite some modest  increases in price  indicators,  remained
   low.

Portfolio Overviews

Each of the U.S.  Portfolios  outperformed  its  benchmark for the first half of
     1998, as indicated in the performance information commencing on page 2. The
     Portfolios maintained a long duration exposure relative to their respective
     benchmarks  throughout  the first  quarter  that  detracted  somewhat  from
     overall performance. However, the Money Market, U.S. Short-Term, and Stable
     Return  Portfolios  each  held   overweighted   positions  in  asset-backed
     securities,  the  contribution  of which  off-set  the effect of the longer
     duration positions.

Money Market,  U.S.  Short-Term,  and  Stable  Return  Portfolios  continued  to
      maintain a long duration exposure as the yield curve flattened  throughout
      the second quarter. The result was a modest positive impact on the returns
      of  the   Portfolios.   Corporate  bond  holdings  were  increased  to  an
      overweighted  position and the  continued  overweighting  in  asset-backed
      securities  continued  to  provide a  positive  effect on the  Portfolios'
      relative performance.

Because of widening swap spreads combined with higher  volatility and prepayment
        fears,  the Mortgage Total Return  Portfolio was neutral on the mortgage
        basis during the first quarter.  The Treasury market rally in the second
        quarter led to mortgage prepayment fears that caused the mortgage market
        to  weaken  later  in  the  quarter.  Higher  coupon  pass-throughs  and
        interest-only  securities   underperformed  for  most  of  the  quarter.
        Collateralized   mortgage-backed   securities  positions  underperformed
        Treasuries during the quarter,  detracting from the Portfolio's  return.
        While there was no  fundamental  credit  deterioration  in the  mortgage
        sector,  U.S.  corporate bond spreads  widened  significantly  causing a
        spillover into mortgage credit.

Outlook

The effects of the Asian economic downturns are beginning to be felt in the U.S.
    economy.  The trade deficit is ballooning  and may get worse as imports form
    Asia pick up. Statistics on the manufacturing  sector are showing persistent
    signs of weakness. Although consumption and labor markets remain strong, the
    trend towards lower rates in the U.S. should continue.

FFTW Funds, Inc.


Overviews - U.S. Portfolios
June 30, 1998 (Unaudited)


                                    


Money  Market  Portfolio  seeks to attain  current  income,  liquidity,  and the
maintenance  of a stable net asset value per share through  investments  in high
quality, short-term obligations.

          Yield Information for the 7-day period ended June 30, 1998:

                                                       Effective
                                                 Yield   Yield
Money Market Portfolio                           5.38%     5.52%
IBC's Money Fund Report Averages(TM)-All Taxable 4.99%     5.10%

U.S. Short-Term Portfolio seeks to attain a high level of total return as may
be consistent with the preservation of capital and to maintain liquidity by
investing primarily in high-quality fixed income securities with an average
U.S. dollar-weighted duration of less than one year. U.S. Short-Term is not a
money market fund and its shares are not guaranteed by the U.S. Government.




        Average Annual Total Return for the periods ended June 30, 1998:

                                                                           Since
                           One Year 5 Years Inception*
U.S. Short-Term Portfolio                                 5.25%   4.86%   5.19%
IBC's Money Fund Report Averages(TM)-All Taxable*         5.16%   4.63%   4.89%
* U.S. Short Term Portfolio commenced operations on December 6, 1989. The
Portfolio invests in longer term maturities than the benchmark and, therefore,
presents greater risks of NAV fluctuation.

FFTW Funds, Inc.


Performance - U.S. Portfolios (continued)
June 30, 1998 (Unaudited)


          
Stable Return  Portfolio seeks to maintain a stable level of total return as may
be  consistent  with the  preservation  of capital  by  investing  primarily  in
high-quality  debt securities with an average U.S.  dollar-weighted  duration of
less than  three  years and by using  interest  rate  hedging  as a  stabilizing
technique.




        Average Annual Total Return for the periods ended June 30, 1998:

                                          One     Since
                                          Year Inception*
Stable Return  Portfolio                6.96%     5.80%  

Merrill Lynch 1-2.99 Year Treasury  
Index                                   6.80%     5.65% 

* Stable Return Portfolio commenced operations on July 26, 1993.


FFTW Funds, Inc.


Performance - U.S. Portfolios (continued)
June 30, 1998 (Unaudited)


Mortgage Total Return  Portfolio seeks to attain a high level of total return as
may be consistent  with the  preservation  of capital by investing  primarily in
mortgage-related   securities,   maintaining  an  average  U.S.  dollar-weighted
duration in the range of two to six years.




        Average Annual Total Return for the periods ended June 30, 1998:

                                         One     Since
                                         Year Inception*
Mortgage Total Return Portfolio         9.03%      9.46%
Lehman Mortgage-Backed Securities Index 8.92%      8.64%
* Mortgage Total Return Portfolio commenced operations on April 29, 1996.
FFTW Funds, Inc.


Overviews - Global & International Portfolios
June 30, 1998 (Unaudited)



Worldwide Portfolio        International Portfolio
Worldwide-Hedged Portfolio International-Hedged Portfolio
Emerging Markets Portfolio

Market Review

Bond markets  across the board  performed  well in the first quarter as interest
     rates trended lower in the major markets.  U.S. rates fell sharply early in
     the quarter but  retraced  much of their  decline  while  German rates were
     lower by 30-40 basis points. In Japan,  recessionary  conditions  persisted
     and policy makers  struggled to develop an effective  remedy,  resulting in
     continued low interest rates.

In currency markets,  the major currencies  exhibited no major trends during the
   quarter;  the dollar edged higher  against the mark and ended the period much
   where it began  relative to the yen.  The yen  appreciated  early in the year
   amid hopes for fiscal reforms, but the currency suffered later in the quarter
   due to the fear that these hopes would not be realized.

In the second  quarter,  turmoil  continued to dominate the Asian markets.  U.S.
   rates were bound within a 40 basis point range,  as were German  yields,  and
   ended  the  period  near  their  lowest  levels  for the  quarter.  In Japan,
   recessionary  conditions  worsened as the magnitude of the country's  banking
   crisis became  obvious.  Interest rates  continued to fall with the five-year
   Japanese Government Bond reaching a low of 80 basis points before rebounding.

Currency markets  were  dominated  by the  slide  of the yen  versus  all  major
         currencies.  The  dollar/yen  exchange  rate  fell to 145 and was  only
         stabilized  by  intervention  in  the  foreign  exchange  market.   The
         deutschemark remained relatively stable versus the U.S. dollar.

Portfolio Overviews

Each of Worldwide,  Worldwide-Hedged,  International,  and  International-Hedged
     Portfolios  regained their edge relative to their respective  benchmarks in
     the second quarter after  struggling in the first quarter,  as shown in the
     performance information provided on page 7.

In the first quarter,  the advantages of an overweighting of European bonds were
   offset by an  underweighted  position in Japanese yen versus the U.S.  dollar
   and  deutsche  mark  in  the  early  part  of  the  quarter.   Worldwide  and
   Worldwide-Hedge  also saw a detraction from returns from an  overweighting in
   U.S. duration positions.

Initially in the second quarter,  the Portfolios were  underweighted in European
          duration as stronger  domestic demand in Germany  suggested a possible
          need for the Bundesbank to increase  interest  rates.  The Portfolios'
          exposure  was  subsequently  increased  to  an  overweight  allocation
          following  the  release  of  excellent  inflation  data and signs of a
          slowdown in economic growth.  The overweighting  contributed to second
          quarter returns as did an underweighting in U.K. gilts.

The Portfolios  maintained  an  underweight  position in the Japanese yen during
    much of the second quarter. This position was reduced following intervention
    to  support  the  yen  by  Japanese  and  U.S.   authorities,   which  added
    significantly to the Portfolios' returns during the quarter.

The International-Hedged  Portfolio is used  exclusively by FFTW for the portion
    of its client base that seeks the incremental return that a limited exposure
    to the international  market may bring. The  International-Hedged  Portfolio
    significantly  outperformed its benchmark utilizing a strategy that involves
    investing  the  Portfolio  in  a  diversified  international  portfolio  but
    swapping the return of the JP Morgan Global Government Bond Index, (Non-U.S.
    Unhedged)  ("Bond  Index")  in  exchange  for a  LIBOR-based  payment to the
    Portfolio. The success of the strategy is measured relative to the JP Morgan
    3-Month Eurodeposit Index ("Index").

The Emerging Markets  Portfolio had a strong first quarter and then struggled in
    the  second  quarter  as the  strategy  of  maintaining  a high yield on the
    external debt portion of the Portfolio  detracted  from returns.  Since June
    30, the Portfolio has declined  approximately  18.5%, due to the collapse of
    the Russian  currency  markets and the spillover to other emerging  markets.
    Added  pressure  on  commodity  prices in Latin  American  markets  has also
    contributed to declines in emerging market debt instruments.

FFTW Funds, Inc.


Overviews - Global and International Portfolios (continued)
June 30, 1998 (Unaudited)


Outlook

While the trend toward lower  interest rates in the U.S. is expected to continue
      due to the effects of the Asian economic downturns and persistent signs of
      manufacturing sector weakness, the economic fundamentals point to stronger
      growth in Europe.  However, the effect of a significant Asian slowdown may
      appear in Europe as well.  Monetary  policies should remain on hold in the
      near term, keeping volatility comparatively low.

Japanese rates are likely to move higher in response to new fiscal  initiatives.
         Problems  within the Japanese  banking system most likely will continue
         to weaken the yen.  Emerging  market  debt and  currencies  will remain
         volatile due to the continuing  lack of liquidity and the credit crisis
         in Russia.

With respect to the emerging markets,  European real yields are seen as the most
     attractive  in the local market  universe,  and Asian  currency  volatility
     appears to be too high relative to prospective returns.  Maintaining a high
     yield on the  external  debt  portion of the  Portfolio is expected to be a
     significant  contributor  to  performance  in the future.  We are  reducing
     exposure to local  currencies in  anticipation  of continuing  pressures on
     these  currencies.  We will look for opportunities in the local debt market
     once forced liquidation pressures allow the markets to stabilize.


FFTW Funds, Inc.


Performance - Global and International Portfolios 
June 30, 1998 (Unaudited)


             
Worldwide  Portfolio  seeks to  attain a high  level of total  return  as may be
consistent  with  the   preservation  of  capital  by  investing   primarily  in
high-quality fixed income securities from bond markets worldwide, denominated in
both U.S. dollars and foreign currencies, with an average U.S.
dollar-weighted duration of less than eight years.




        Average Annual Total Return for the periods ended June 30, 1998:

                                                      One             Since
                                                     Year 5 Years Inception*
Worldwide Portfolio                                  6.83%   5.47%      7.55%
JP Morgan Global Government Bond Index (Unhedged)    5.87%   6.62%      7.70%
* Worldwide Portfolio commenced operations on April 15, 1992.


FFTW Funds, Inc.


Performance - Global and International Portfolios (continued)
June 30, 1998 (Unaudited)


                             
Worldwide-Hedged  Portfolio  seeks to attain a high level of total return as may
be  consistent  with the  preservation  of capital  by  investing  primarily  in
high-quality fixed income securities from bond markets worldwide, denominated in
both U.S. dollars and foreign currencies,  with an average U.S.  dollar-weighted
duration  of less than eight years and by actively  utilizing  currency  hedging
techniques.




        Average Annual Total Return for the periods ended June 30, 1998:

                                          One             Since
                                         Year  5 Years Inception*
Worldwide-Hedged Portfolio              13.00%  10.27%     10.63%
Customized Benchmark*                   11.96%   7.53%      8.07%
*  Customized  Benchmark  May  19,  1992  (commencement  of  operations  of  the
Portfolio)  through  July 31,  1994 - JP Morgan  Global  Government  Bond  Index
(Hedged);  August  1, 1994  through  June 30,  1995 - IBC's  Money  Fund  Report
Averages(TM)-All  Taxable; July 1, 1995 to present - JP Morgan Global Government
Bond Index  (Hedged).  For the period  between August 1, 1994 and June 30, 1995,
the Worldwide-Hedged.  Portfolio was invested in cash or short-term  instruments
due to its small size. Consequently,  the Portfolio's performance is compared to
this Customized Benchmark. FFTW Funds, Inc.


Performance - Global and International Portfolios (continued)
June 30, 1998 (Unaudited)



International  Portfolio  seeks to attain a high level of total return as may be
consistent  with  the   preservation  of  capital  by  investing   primarily  in
high-quality fixed income securities from bond markets worldwide, denominated in
foreign currencies,  with an average U.S.  dollar-weighted duration of less than
eight years.




        Average Annual Total Return for the periods ended June 30, 1998:

                                                            One     Since
                                 Year Inception*
International Portfolio                                    5.14%      4.01%
JP Morgan Global Government Bond Index (Non-U.S. Unhedged) 2.28%      2.64%
* International Portfolio commenced operations on May 9, 1996.
FFTW Funds, Inc.


Performance - Global and International Portfolios (continued)
June 30, 1998 (Unaudited)


                       
International-Hedged  Portfolio  seeks to attain a high level of total return as
may be consistent  with the  preservation  of capital by investing  primarily in
high-quality fixed income securities from bond markets worldwide, denominated in
foreign currencies,  with an average U.S.  dollar-weighted duration of less than
eight years and by actively utilizing currency hedging techniques.




        Average Annual Total Return for the periods ended June 30, 1998:

                                               Since
                                     One  Recommencement
                                     Year of Operations*
International-Hedged Portfolio      7.52%          6.79%
JP Morgan 3-Month Eurodeposit Index 5.97%          5.92%
* The  Portfolio  redeemed  all of its assets on December  30,  1994,  and began
selling  shares again on September 14, 1995.  The total return (on an annualized
basis) from its original  inception of March 25, 1993 through December 30, 1994,
was 5.39%, versus the JP Morgan Global Government Bond Index (Non-U.S.  Hedged),
which had an annualized  return of 2.98% for the same period,  and the JP Morgan
3-Month  Eurodeposit Index, which had an annualized return of 4.05% for the same
period. The return stated is for the period commencing September 14, 1995.


FFTW Funds, Inc.


Performance - Global and International Portfolios (continued)
June 30, 1998 (Unaudited)


Emerging  Markets  Portfolio seeks to attain a high level of total return as may
be consistent with the  preservation of capital by investing  primarily in fixed
income securities from bond markets in emerging markets  countries,  denominated
in local currencies or currencies of OECD countries, with an average U.S.
dollar-weighted duration of less than eight years.




        Average Annual Total Return for the periods ended June 30, 1998:

                                               Since
                                            Inception*
Emerging Markets  Portfolio                   (2.47%) 
JP Morgan Emerging Local Markets Index Plus   (6.80%)
* Emerging Markets Portfolio commenced operations on August 12,1997.


FFTW Funds, Inc.


Money Market Portfolio - Schedule of Investments
June 30, 1998 (Unaudited)



<TABLE>
<S>                                                                      <C>          <C>    


                                                                            Face
                                                                           Amount         Value
- ----------------------------------------------------------------------------------------------------
Asset- and Mortgage-Backed Securities - 7.4%
Ford Credit Auto Owner Trust, Ser. 1998-B, Class A1, 6.680% due 05/15/99   $932,875         $932,875
Triangle Funding Ltd, Ser. 1997-1, Class 1, 5.773% due 11/15/98           1,000,000        1,000,000
                                                                                    ----------------
Total (Cost - $1,932,875)                                                                  1,932,875
                                                                                    ----------------
Bank Obligations - 63.5%
Abbey National Euro CD, 5.600% due 08/20/98                               1,100,000        1,100,000
Bank of Montreal Time Deposit, 5.750% due 07/01/98                        1,000,000        1,000,000
Bank of Nova Scotia Yankee CD, 5.689% due 02/25/99                        1,000,000          999,812
Bank of Scotland Euro CD, 5.595% due 09/14/98                             1,000,000          999,870
Barclays de Zoete Wedd Yankee CD, 5.550% due 07/20/98                     1,100,000        1,100,000
Bayerische Vereinsbank Yankee CD, 5.604% due 10/08/98                     1,000,000          999,955
Bayerische Landesbank Yankee CD, 5.615% due 09/16/98                      1,000,000        1,000,021
Canadian Imperial Bank CD, 5.600% due 09/30/98                            1,000,000        1,000,193
Deutsche Bank Yankee CD, 5.573% due 07/9/98                               1,000,000        1,000,004
Federal Home Loan Discount Note, 5.542% due 09/23/98                        500,000          486,502
Investors Bank & Trust Cash Sweep, 5.625% due 08/03/98                    1,135,000        1,135,000
Nations Bank Time Deposit, 5.750% due 07/01/98                              700,000          700,000
Natwest Yankee CD, 5.735% due 05/07/99                                    1,000,000          999,875
Rabo Bank Yankee CD, 5.550% due 07/28/98                                  1,000,000          999,992
Republic National Bank New York Time Deposit, 5.750% due 07/01/98         1,000,000        1,000,000
Westdeutsche Landesbank Time Deposit, 5.562% due 07/01/98                 1,000,000        1,000,000
Suedwestdeutsche Lande Euro CD, 5.594% due 09/11/98                       1,000,000        1,000,020
                                                                                    ----------------
Total (Cost - $16,521,244)                                                                16,521,244
                                                                                    ----------------
Commercial Paper - 28.0%*
Bankers Trust, 5.579% due 08/12/98                                        1,100,000        1,084,567
Ford Motor Credit Corp., 5.599% due 07/24/98                              1,000,000          986,123
General Electric Capital Corp., 5.606% due 07/22/98                       1,100,000        1,088,193
JP Morgan & Co., Inc., 5.500% due 08/24/98                                1,100,000        1,084,875
Province of Quebec, 5.591% due 08/24/98                                   1,100,000        1,072,775
Queens Health, 5.577% due 08/06/98                                        1,000,000          986,200
Shell Finance, 5.633% due 07/15/98                                        1,000,000          989,611
                                                                                    ----------------
Total (Cost - $7,292,344)                                                                  7,292,344
                                                                                    ----------------
Total Investments - 98.9% (Cost - $25,746,463)                                            25,746,463
                                                                                    ----------------
Other Assets and Liabilities - 1.1%                                                          285,432
                                                                                    ----------------
Net Assets - 100.0%                                                                  $    26,031,895
                                                                                    ================
</TABLE>

Summary of Abbreviations
CD Certificate of Deposit

* Interest rate shown represents yield to maturity at date of purchase.

See Notes to Financial Statements.


FFTW Funds, Inc.

U.S. Short-Term Portfolio - Schedule of Investments 
June 30, 1998 (Unaudited)



<TABLE>
<S>                                                                                       <C>            <C>    


                                                                                              Face
                                                                                             Amount         Value
- ----------------------------------------------------------------------------------------------------------------------
Asset- and Mortgage-Backed Securities - 87.2%
Aames Mortgage Trust (FRN), Ser. 1997-C, Class A1A, 5.888% due 11/15/27                      $401,537  $       399,967
Aames Mortgage Trust (FRN), Ser. 1997-C, Class A1F, 5.808% due 05/15/12                     5,840,079        5,838,853
Aames Mortgage Trust (FRN), Ser. 1998-A, Class A1A, 5.878% due 03/15/28                    12,669,336       12,660,341
Advanta Equipment Receivables, Ser. 1998-1, Class A1, 5.770% due 12/15/06                   8,000,000        8,003,680
Amresco Residential Securities, Ser. 1998-2, Class A8, 5.811% due 05/25/28                 10,000,000        9,982,031
Beneficial Mortgage Corp. (FRN), Ser. 1995-1, Class A1, 5.868% due 03/28/25                 1,675,972        1,677,715
Beneficial Mortgage Corp. (FRN), Ser. 1997-1, Class M, 5.898% due 05/28/37                  3,000,000        3,004,890
Block Mortgage Finance, Inc. (FRN), Ser. 1997-2, Class A6, 5.858% due 05/25/27              2,304,445        2,308,316
Champion Home Equity Loan Trust, Ser. 1997-2, Class A1, 6.590% due 11/25/10                 7,194,585        7,197,607
Chase Manhattan Auto Owner Trust, Ser. 1996-C, Class A3, 5.950% due 11/15/00                5,000,000        5,005,850
Citibank Credit Card Master Trust I (FRN), Ser. 1998-7, Class B, 5.781% due 05/15/02       15,000,000       14,953,125
Contimortgage Home Equity Loan Trust (FRN), Ser. 1996-1, Class A8, 5.996% due 03/15/27      1,051,854        1,060,879
Contimortgage Home Equity Loan Trust (FRN), Ser. 1997-3, Class A10, 5.866% due 08/15/28     5,617,759        5,625,905
Criimi Mae Corp., (144A) Ser. 1998-1, Class A1, 5.697% due 10/20/01 (a)                    13,000,000       12,870,000
Delta Funding Home Equity Loan Trust, Ser. 1996-1, Class A3, 7.030% due 02/25/11            8,592,722        8,635,686
Discover Card Trust, Ser. 1991-F, Class A, 7.850% due 11/21/00                              5,000,000        5,019,200
EQCC Home Equity Loan Trust (FRN), Ser. 1997-3, Class A10, 5.831% due 11/15/28             10,006,163       10,012,067
EQCC Home Equity Loan Trust, Ser. 1996-4, Class A3, 6.260% due 11/15/06                     4,847,817        4,858,531
Excelsior Master Trust (144A) (FRN), Ser 1998-1A, Class C1, 6.468% due 03/15/06 (a)         3,000,000        3,000,000
FHLMC, Ser. 1561, Class ZA, 6.000% due 01/15/05                                            10,441,151       10,442,613
First Chicago Master Trust II (FRN), Ser. 1996-R, Class A, 5.726% due 07/15/01              8,000,000        8,000,560
First Chicago Master Trust II (FRN), Ser. 1996-S, Class A, 5.781% due 08/15/04             15,000,000       15,022,350
FNMA (FRN), Ser. 1993-54, Class FK, 6.288% due 04/25/21                                     3,326,713        3,355,422
FNMA, Ser. 1994-93, Class PC, 7.000% due 05/25/13                                             476,195          474,533
Ford Credit Auto Owner Trust, Ser. 1997-B, Class A2, 5.950% due 01/15/00                    6,000,000        6,006,540
Ford Credit Auto Owner Trust, Ser. 1998-B, Class A2, 5.800% due 10/15/00                    8,000,000        7,995,600
GE Capital Mortgage Services, Inc., Ser. 1997-HE3, Class A1, 6.530% due 12/25/10            4,475,708        4,470,650
GMAC Home Equity Loan Trust, (144A) Ser. 1998-1, Class A, 5.826% due 03/15/24 (a)           8,000,000        8,000,000
Greentree Financial Corp., Ser. 1997-3, Class A2, 6.490% due 07/15/28                       5,187,720        5,206,862
Headlands Mortgage Securities, Inc. (FRN), Ser. 1997-3, Class C1, 5.938% due 07/25/27       1,036,160        1,033,622
HFC Home Equity Loan (FRN), Ser. 1992-1, Class A1, 5.930% due 05/20/07                      1,090,292        1,085,658
HFC Home Equity Loan (FRN), Ser. 1992-1, Class A2, 6.068% due 05/20/07                        661,440          661,500
HFC Home Equity Loan (FRN), Ser. 1992-2, Class A2, 6.048% due 10/20/07                      6,318,892        6,320,598
HFC Home Equity Loan (FRN), Ser. 1993-1, Class A1, 5.880% due 05/20/08                      4,224,525        4,220,554
HFC Revolving Home Equity Loan Trust (FRN), Ser. 1994-2, Class A1, 5.886% due 09/20/14      7,312,154        7,291,534
HFC Revolving Home Equity Loan Trust (FRN), Ser. 1996-1, Class A, 5.856% due 07/20/17      11,176,123       11,187,522
Keycorp Student Loan Trust, Ser. 1995-B, Class A, 5.886% due 09/27/24                       7,912,848        7,913,007
MBNA Master Credit Card Trust, Ser. 1993-3, Class A, 5.400% due 09/15/00                    8,658,746        8,633,030
MBNA Master Credit Card Trust, Ser. 1994-C, Class B, 6.138% due 03/15/04                   10,000,000       10,030,700
Merrill Lynch Mortgage Investors, Inc. (FRN), Ser. 1993-F, Class A2, 6.038% due 09/15/23    1,758,367        1,844,633
Merrill Lynch Mortgage Investors, Inc. (FRN), Ser. 1998-FF1, Class A, 5.806% due 01/20/28   9,853,892        9,853,892
Money Store Home Equity Trust, Ser. 1996-D, Class A3, 6.295% due 11/15/11                   5,691,078        5,691,590
Oakwood Mortgage Investors, Inc. (FRN), Ser. 1997-A, Class A1, 5.736% due 05/15/27            144,214          144,229
People's Bank Credit Card Master Trust (FRN), Ser. 1996-1, Class A, 5.806% due 11/15/04    10,000,000       10,019,100
Premier Auto Trust, Ser. 1995-1, Class A6, 8.050% due 04/04/00                              4,413,297        4,436,599
Premier Auto Trust, Ser. 1995-2, Class A6, 7.200% due 10/04/99                              2,881,026        2,887,767
Premier Auto Trust, Ser. 1995-2, Class CTFS, 7.350% due 06/04/01                            7,000,000        7,021,910
Premier Auto Trust, Ser. 1997-1, Class A2, 5.900% due 04/06/00                              5,320,094        5,323,819
Premier Auto Trust, Ser. 1997-2, Class A3, 6.130% due 09/06/00                              6,500,000        6,516,055
Providian Master Trust (FRN), Ser. 1997-3, Class A, 5.766% due 12/15/05                    10,000,000       10,008,200
Residential Accredit Loans, Inc., Ser. 1998-QS2, Class A4, 6.248% due 02/25/28              9,380,262        9,383,921
Residential Asset Securities Corp., Ser. 1998-KS1, Class AI1, 6.940% due 02/25/11           7,225,678        7,240,491
Residential Asset Securitization Trust, Ser. 1997-A4, Class A9, 6.088% due 06/25/27         6,665,809        6,660,810
</TABLE>

FFTW Funds, Inc.



U.S. Short-Term Portfolio - Schedule of Investments (continued)
June 30, 1998 (Unaudited)
                             
<TABLE>
<S>                                                                             <C>                 <C>    



                                                                                       Face
                                                                                      Amount         Value
- ----------------------------------------------------------------------------------------------------------------
Asset- and Mortgage-Backed Securities - (continued)
Residential Funding Mtg. Sec. I, Ser. 1993-S41, Class A1, 6.844% due 09/25/23         $445,493         $445,012
Santa Barbara Funding II (FRN), Ser. A, Class 1, 6.338% due 03/20/18                   301,955          304,291
Sears Credit Card Master Trust, Ser. 1995-4, Class B, 6.350% due 01/15/03            8,000,000        8,024,720
Signet Credit Card Master Trust, Ser. 1993-1, Class A, 5.200% due 02/15/02           5,350,000        5,343,794
Standard Credit Card Master Trust, Ser. 1991-3, Class B, 9.250% due 09/07/98         7,150,000        7,258,180
Standard Credit Card Master Trust, Ser. 1991-6, Class A, 7.875% due 11/07/98         3,705,000        3,732,343
Structured Asset Securities Corp. (144A) (FRN), Ser. 1998-C2A, Class A, 5.826% due
12/25/00 (a)                                                                         7,534,060        7,534,060
Westpac Securitisation Trust (FRN), Ser. 1998-1G, Class A, 5.805% due 07/19/29      10,000,000       10,000,000
WFS Financial Owner Trust, Ser. 1998-B, Class A2, 5.777% due 01/20/01               12,000,000       11,880,000
                                                                                               -----------------
Total (Cost - $391,309,885)                                                                         391,022,914
                                                                                               -----------------
Bank Obligations - 1.1%
Investors Bank & Trust Cash Sweep, 5.625% due 08/03/98                               4,757,000        4,757,000
                                                                                               -----------------
(Cost - $4,757,000)
Corporate Obligations - 4.9%
Salomon, Inc. (FRN), 6.988% due 02/14/00                                            12,000,000       12,192,000
JP Morgan Co., Inc. (FRN), 5.649% due 2/25/00                                       10,000,000        9,989,300
                                                                                               -----------------
Total (Cost - $22,177,748)                                                                           22,181,300
                                                                                               -----------------
Commercial Paper - 2.4%*
Bank of Nova Scotia, 5.490% due 08/19/98                                            11,000,000       10,917,803
                                                                                               -----------------
(Cost - $10,917,803)
Foreign Obligations - 3.2%
Arkaig Finance Co. BV (FRN), 5.748% due 03/19/99                                     4,500,000        4,499,631
Halifax Building Society (FRN), 5.688% due 09/10/99                                 10,000,000       10,004,500
                                                                                               -----------------
Total (Cost - $14,503,423)                                                                           14,504,131
                                                                                               -----------------
U.S. Government Obligations - 4.4%
U.S. Treasury Bill, 5.039% due 12/10/98*@                                            3,000,000        2,931,552
U.S. Treasury Bond, 6.500% due 11/15/26                                             14,950,000       16,566,494
                                                                                               -----------------
Total (Cost - $19,497,648)                                                                           19,498,046
                                                                                               -----------------
Total Investments - 103.2% (Cost - $463,163,507)                                                    462,881,194
                                                                                               -----------------
Other Assets and Liabilities - (3.2%)                                                               (14,218,850)
                                                                                               -----------------
Net Assets - 100.0%                                                                             $   448,662,344
                                                                                               =================
</TABLE>

Summary of Abbreviations
FRN Floating Rate Note

* Interest rate shown represents yield to maturity at date of purchase.
@ Security or a portion thereof is held in a margin account to cover financial
  futures contracts.
(a) Security exempt from  registration  under Rule 144A of the Securities Act of
    1933.   These   securities  may  be  resold  in  transactions   exempt  from
    registration,  normally to qualified institutional buyers. At June 30, 1998,
    these securities were valued at $31,534,060 or 7.0% of net assets.

See Notes to Financial Statements.


FFTW Funds, Inc.


Stable Return - Schedule of Investments 
June 30, 1998 (Unaudited)



<TABLE>
<S>                                                                                  <C>            <C>    



                                                                                        Face
                                                                                       Amount         Value
- ---------------------------------------------------------------------------------------------------------------
Long-Term Investments - 103.6%
Asset- and Mortgage-Backed Securities - 64.2%
Advanta Equipment Receivables, Ser 1998-1, Class A2, 5.820% due 12/15/06            $  2,000,000  $   2,000,279
Allied Capital Commercial Mortgage Trust, (144A) Ser. 1998-1, Class A, 6.310% due
09/25/03 (a)                                                                           1,634,999      1,626,753
BankBoston Marine Asset Backed Trust, Ser. 1997-2, Class A4, 6.410% due 10/15/08       1,500,000      1,518,690
Bear Stearns Mortgage Securities, Inc., Ser. 1996-4, Class AI4, 7.350% due 09/25/27      109,520        109,272
Centrex Auto Trust, (144A) Ser. 1996-B, Class CTFS, 6.600% due 09/15/04 (a)              500,000        506,406
CIT RV Trust, Ser. 1997-A, Class A4, 6.200% due 10/16/06                               1,250,000      1,253,688
Citicorp Mortgage Securities, Inc., Ser. 1993-7, Class A2, 7.000% due 08/25/21           651,727        652,157
Contimortgage Home Equity Loan Trust, Ser. 1997-4, Class A5, 6.440% due 12/15/12       1,200,000      1,209,612
Criimi Mae, (144A) Ser. 1998-1, Class A1, 5.697% due 10/20/01 (a)                      1,000,000        990,000
EQCC Home Equity Loan Trust (FRN), Ser. 1997-3, Class A10, 5.831% due 11/15/28         1,539,410      1,540,318
EQCC Home Equity Loan Trust, Ser. 1998-1, Class A2F, 6.136% due 04/15/09               2,000,000      2,001,680
FHLMC, Ser. 1625, Class DA, 5.500% due 07/15/04                                          864,913        863,330
FHLMC, Ser. 1733, Class PD, 7.250% due 01/15/17                                          500,000        502,805
First Plus Home Loan Trust, Ser. 1998-1, Class A2, 5.970% due 11/10/10                 1,000,000        998,290
FNMA Dwarf (TBA), 6.500% due 07/01/13                                                  5,000,000      5,028,095
FNMA Whole Loan, Ser. 1996-W4, Class A3, 6.719% due 12/25/11                           1,000,000      1,011,275
GNMA (FRN), Ser. 1998, 6.156% due 07/30/28                                             2,000,000      2,022,500
Merrill Lynch Mortgage Investors, Inc., Ser. 1994-M1, Class B, 8.161% due 06/25/22     1,000,000      1,011,430
Navistar Financial Corp. Owner Trust, Ser. 1997-A, Class A3, 6.750% due 03/15/02       1,000,000      1,013,100
Norwest Asset Securities Corp., Ser. 1997-6, Class A11, 7.500% due 05/25/27            1,000,000      1,009,095
Rental Car Finance Corp., (144A) Ser. 1997-1, Class A1, 6.250% due 06/25/03 (a)        1,500,000      1,506,094
Residential Accredit Loans, Inc., Ser. 1996-QS2, Class A3, 7.050% due 03/25/19           778,409        777,910
Residential Asset Securitization Trust, Ser. 1996-A5, Class A3, 7.750% due 09/25/26       77,774         77,586
Residential Funding Mortgage Sec. I, Ser. 1996-S20, Class A1, 7.100% due 09/25/26        872,066        875,519
Saxon Asset Securities Trust, Ser. 1998-2, Class AV2, 6.200% due 04/25/17              2,000,000      2,000,000
Southern Pacific Secured Assets Corp., Ser. 1998-2, Class A2, 6.280% due 07/25/98      1,000,000        999,844
Vendee Mortgage Trust, 1998-1, Class 2A, 7.000% due 11/15/14                           1,911,443      1,929,078
                                                                                                 --------------
Total (Cost - $34,996,761)                                                                           35,034,806
                                                                                                 --------------
Corporate Obligations - 12.9%
Associates Corp. (144A), 6.450% due 09/15/00 (a)                                         500,000        504,600
Banc One Corp, 7.25% due 08/01/02                                                        500,000        519,566
Chase Manhattan Corp., 6.450% due 03/29/01                                             1,000,000      1,007,347
FNMA (MTN), 5.820% due 10/18/99                                                        5,000,000      5,007,740
                                                                                                 --------------
Total (Cost - $7,028,277)                                                                             7,039,253
                                                                                                 --------------
Foreign Obligations - 0.4%
Industrial Financial Corp. (144A), 6.875% due 04/01/03 (a)                               250,000        215,373
                                                                                                 --------------
(Cost - $241,667)
U.S. Government Obligations - 26.1%
U.S. Treasury Bond, 6.500% due 11/15/26                                                2,240,000      2,487,800
U.S. Treasury Note, 5.375% due 01/31/00                                                2,000,000      1,995,000

</TABLE>

FFTW Funds, Inc.



Stable Return Portfolio - Schedule of Investments (continued)
June 30, 1998 (Unaudited)




<TABLE>
<S>                                                              <C>            <C>    


                                                                      Face
                                                                     Amount         Value
- ----------------------------------------------------------------------------------------------
U.S. Government Obligations - (continued)
U.S. Treasury Note, 5.500% due 05/31/00                           $  2,500,000     $2,500,000
U.S. Treasury Note, 5.500% due 05/31/03                              2,000,000      2,000,000
U.S. Treasury Note, 5.625% due 05/15/01                              1,750,000      1,756,015
U.S. Treasury Note, 5.750% due 04/30/03                              3,500,000      3,533,905
                                                                               ---------------
Total (Cost - $14,247,962)                                                         14,272,720
                                                                               ---------------
Total Long-Term Investments (Cost - $56,514,667)                                   56,562,152
                                                                               ---------------
Short-Term Investments - 11.2%
Bank of Montreal Time Deposit, 5.750% due 07/01/98                   1,500,000      1,500,000
Investors Bank & Trust Cash Sweep, 5.625% due 08/03/98               2,655,000      2,655,000
Republic National Bank New York Time Deposit, 5.750% due 07/01/98    1,500,000      1,500,000
U.S. Treasury Bill, 5.039% due 12/10/98 *@                             500,000        488,592
                                                                               ---------------
Total (Cost - $6,143,526)                                                           6,143,592
                                                                               ---------------
Total Investments - 114.8% (Cost - $62,658,193)                                    62,705,744
                                                                               ---------------
Other Assets and Liabilities - (14.8%)                                             (8,088,886)
                                                                               ---------------
Net Assets - 100.0%                                                            $   54,616,858
                                                                               ===============
</TABLE>


Summary of Abbreviations
FRN Floating Rate Note
MTN Medium-Term Note
TBA To Be Announced

* Interest rate shown represents yield to maturity at date of purchase.
@ Security or a portion thereof is held in a margin account to cover financial
  futures contracts.
(a) Security exempt from  registration  under Rule 144A of the Securities Act of
    1933.   These   securities  may  be  resold  in  transactions   exempt  from
    registration,  normally to qualified institutional buyers. At June 30, 1998,
    these securities were valued at $5,349,226 or 9.8% of net assets.

See Notes to Financial Statements.


FFTW Funds, Inc.


Mortgage Total Return Portfolio - Schedule of Investments 
June 30, 1998 (Unaudited)

                          

<TABLE>
<S>                                                                                  <C>                 <C>    


                                                                                           Face
                                                                                          Amount          Value
- -------------------------------------------------------------------------------------------------------------------
Long-Term Investments - 167.2%
To Be Announced Mortgage Pools (TBAs) - 62.5%
FNMA Dwarf (TBA), 6.000% due 07/01/13                                                 $  100,000,000 $   98,874,400
FNMA (TBA), 6.500% due 07/01/98                                                           16,000,000     15,929,872
FNMA (TBA), 6.500% due 08/01/98                                                          212,000,000    210,871,948
FNMA (TBA), 8.500% due 07/01/98                                                           27,000,000     28,181,250
GNMA (TBA), 8.000% due 07/01/98                                                          235,000,000    243,371,875
                                                                                                     --------------
Total (Cost - $597,704,687)                                                                             597,229,345
                                                                                                     --------------
Mortgage Pools - 0.1%
FNMA, 6.500% due 03/01/11                                                                     19,800         19,920
GNMA, 8.000% due 08/15/00                                                                      7,137          7,277
GNMA, 7.500% due 10/15/23                                                                    371,824        382,773
                                                                                                     --------------
Total (Cost - $399,310)                                                                                     409,970
                                                                                                     --------------
Interest Only Obligations (IOs) - 3.6%*(b)
DLJ Commercial Mortgage Corp., Ser. 1998-CG1, Class S, 8.244% due 05/10/23                 6,998,799      6,966,280
FHLMC IO, Ser. 188, 14.833% due 10/01/27                                                   1,426,973      1,194,336
First Union-Lehman Brothers Bank of America IO, Ser. 1998-C2, Class IO, 8.503% due
05/18/28                                                                                   5,054,970      5,088,140
FNMA IO, Ser. 1992-148 Class 2, (2.163% - 3.669%) due 04/25/19                               560,480        439,207
FNMA IO, Ser. 294, Class 2, (13.144% - 13.245%) due 02/01/28                               8,545,337      7,506,166
Prudential Home Mortgage Sec. IO, Ser. 1994-30, Class A11, (12.045% - 14.2255%) due
10/25/24                                                                                     718,509        438,062
Structured Asset Securities Corp. IO, Ser. 1996-CFL, Class X1, 1.3792% due 02/25/28        3,570,499      3,586,039
Structured Asset Securities Corp. IO, Ser. 1996-CFL, Class X2, (8.455% - 13.572%) due
02/25/28                                                                                   1,700,898      1,898,253
Vendee Mortgage Trust IO, Ser. 1996-1, Class 1IO, (6.809% - 10.907%) due 02/15/26          2,677,556      3,153,637
Vendee Mortgage Trust IO, Ser. 1992-2, Class IO, (3.908% - 8.422%) due 09/15/22            1,438,701      1,659,222
Vendee Mortgage Trust IO, Ser. 1994-2A, Class 3IO, (9.118% - 12.327%) due 06/15/24           277,557        270,170
Vendee Mortgage Trust IO, Ser. 1994-3A, Class 1IO, (8.235% - 11.555%) due 09/15/24           943,621      1,302,605
Vendee Mortgage Trust IO, Ser. 1994-3B, Class 2IO, (3.215% - 6.915%) due 06/15/24            468,652        574,150
Vendee Mortgage Trust IO, Ser. 1996-2, Class 1IO, (7.933% - 9.841% due 06/15/26              363,839        378,374
                                                                                                     --------------
Total (Cost - $34,703,779)                                                                               34,454,642
                                                                                                     --------------
Principal Only Obligations (POs) - 8.5%*(b)
FHLMC PO, Ser. 1597, Class E, 6.638% due 07/15/23                                          3,971,918      4,175,573
FHLMC PO, Ser. 183, Class PO, 4.666% due 04/01/27                                          2,678,525      2,786,661
FHLMC PO, Ser. 1907, Class LP, 5.617% due 06/15/20                                         4,819,125      5,222,186
FHLMC PO, Ser. 192, Class PO, 4.851%% due 02/01/28                                         2,690,123      2,749,172
FHLMC PO, Ser. 1969, Class U, 5.694% due 11/15/07                                          2,172,734      2,595,735
FHLMC PO, Ser. 2003, Class PC, 6.530% due 02/17/27                                        13,777,187     14,157,590
FNMA PO, Ser. 1990-73, Class K, (7.114% - 7.659%) due 07/25/20                             7,710,062      7,991,262
FNMA PO, Ser. 1993-100, Class J, (7.192% - 8.535%) due 06/25/23                            2,273,322      2,482,626
FNMA PO, Ser. 1993-100, Class L, 7.459% due 06/25/23                                       1,815,807      1,961,930
FNMA PO, Ser. 1993-100, Class M, (7.945% - 8.376%) due 06/25/23                            1,946,765      2,128,694
FNMA PO, Ser. 1993-100, Class N, (7.192% - 8.517%) due 06/25/23                            1,731,153      1,888,161
FNMA PO, Ser. 1993-111, Class B, (6.548% - 9.167%) due 12/25/20                            6,058,510      6,553,950
FNMA PO, Ser. 1993-128, Class C, (7.032% - 7.387%) due 07/28/23                           11,852,734     12,247,207
FNMA PO, Ser. 1993-157, Class E, (6.938% - 9.028%) due 05/25/22                            5,469,092      6,037,040
FNMA PO, Ser. 1993-159, Class PA, (6.576% - 7.122%) due 01/25/21                             623,827        632,835
FNMA PO, Ser. 1998-15, Class N, 5.798% due 08/25/21                                        3,753,643      3,814,235
FNMA PO, Ser. 254, Class 1, 5.163% due 01/01/24                                            3,497,771      3,655,978
                                                                                                     --------------
Total (Cost - $76,842,300)                                                                               81,080,835

                                                                                                    --------------
</TABLE>

FFTW Funds, Inc.


Mortgage Total Return Portfolio - Schedule of Investments (continued)
June 30, 1998 (Unaudited)

<TABLE>
<S>                                                                                       <C>               <C>    

                                    
                                                                                              Face
                                                                                             Amount          Value
- ----------------------------------------------------------------------------------------------------------------------
Collaterized Mortgage Obligations (CMOs) - 41.3%
Chase Commercial Mortgage Securities Corp., 1998-1 Class A, 5.810% due 05/18/08             $10,000,000    $10,000,000
CTS Adjustable Rate Mortgage Trust, Ser. 1995-1 Class A, 6.298% due 05/25/26                  2,913,679      2,936,443
Countrywide Mortgage Backed Securities, Inc. (FRN), Ser. 1993-D, Class A15, 4.425% due
01/25/09                                                                                      4,010,473      3,195,219
Countrywide Funding Corp., Ser. 1994-10, Class A1, 6.000% due 05/25/09                        1,161,828      1,158,784
CS First Boston Mortgage Securities Corp., Ser. 1997-C2, Class A3, 6.550%
due 11/17/07                                                                                  5,000,000      5,124,750
CS First Boston Mortgage Securities Corp., Ser. 1998-C1, Class A1B, 6.480% due 05/17/08       5,000,000      5,099,219
Criimi Mae Corp., Ser. 1998-1, Class C, 6.701% due 05/20/08                                   7,000,000      6,991,250
DLJ Mortgage Acceptance Corp., (144A) Ser. 1995-CF2, Class A3, 7.050%
due 12/17/27 (a)                                                                              8,500,000      8,762,969
DLJ Commercial Mortgage Corp., Ser. 1998-CF1, Class A1B, 6.410% due 02/15/08                  8,000,000      8,108,320
DLJ Commercial Mortgage Corp., Ser. 1998-CG1, Class A1B, 6.410% due 05/10/08                  5,000,000      5,059,375
FHLMC, Ser. 1415, Class M, 6.750% due 02/15/06                                               14,200,000     14,343,761
FHLMC, Ser. 1458, Class D, 6.250% due 04/15/03                                                   13,149         13,122
FHLMC, Ser. 1511, Class L, 6.000% due 05/15/08                                               10,484,167     10,168,172
FHLMC, Ser. 1614, Class K, 10.000% due 06/15/20                                               2,980,707      3,101,348
FHLMC (FRN), Ser. 1615, Class SB, 3.964% due 11/15/08                                         4,025,900      3,428,895
FHLMC (FRN), Ser. 1695, Class AB, 6.088% due 01/15/24                                        14,361,905     14,412,646
FHLMC, Ser. 1765-B, Class BA, 10.000% due 01/15/17                                            2,954,421      3,041,481
FNMA, Ser. G93-10, Class H, 5.000% due 08/25/22                                               4,800,000      4,390,128
FNMA (FRN), Ser. 1993-156, Class FA, 6.088% due 05/25/16                                     13,086,689     13,106,149
FNMA (FRN), Ser. G93-40, Class FA, 6.188% due 12/25/23                                       12,532,400     12,634,389
FNMA (FRN), Ser. 1994-17, Class F, 6.288% due 02/25/09                                       33,235,254     33,523,237
FNMA (FRN), Ser. X-89B, Class F, 6.138% due 03/25/09                                         12,049,352     12,102,948
FNMA, Ser. 1997-13, Class QA, 6.500% due 03/18/09                                             5,125,600      5,134,928
FNMA (FRN), Ser. 1997-17, Class FB, 6.188% due 02/18/25                                       6,540,000      6,569,548
GMAC Commercial Mortgage Securities, Inc., Ser. 1997-C2, Class A3, 6.566% due 11/15/07        7,000,000      7,172,340
GNMA (FRN), Ser. 1998, Class 17, 6.156% due 7/30/28                                          20,000,000     20,225,000
GS Mortgage Securities Corp., (144A) Ser. 1998-GS1, Class A, 5.798 due 02/13/00 (a)           4,995,086      4,995,086
LB Commercial Conduit Mortgage Trust Ser. 1998-C1, Class A3, 6.480% due 01/18/08             11,250,000     11,452,163
Merrill Lynch Mortgage Investors, Inc. (FRN), Ser. 1998-F, Class A2, 6.038% due 09/15/23      9,853,892      9,853,892
MLCC Mortgage Investors, Inc. (FRN), Ser. 1995-B, Class A, 6.088% due 10/15/20               13,589,684     13,677,337
Mid-America Finance, Inc., Ser. 1998-1, Class A, 6.376% due 09/01/05                         13,250,000     13,146,484
Paine Webber Mortgage Acceptance Corp. (FRN), Ser. 1994-6, Class A9, 3.925% due
04/25/09                                                                                      1,900,000      1,354,344
Prudential Home Mortgage Securities (FRN), Ser. 1993-13, Class A3, 6.338% due 04/25/08       12,497,495     12,522,740
Prudential Home Mortgage Securities, Ser. 1994-15, Class A3, 6.800% due 05/25/24                 33,173         33,063
Residential Funding Mortgage Securities I, Ser. 1993-S36, Class A3, 5.065% due 10/25/08         265,949        264,864
Resolution Trust Corp. (FRN), Ser. 1993-C3, Class A3, 6.438% due 12/25/24                       566,660        566,748
Southern Pacific Secured Assets Corp. Ser. 1997-4, Class A1, 5.891% due 01/25/28              9,145,792      9,142,408
Structured Asset Securities Corp. (144A) (FRN), Ser. 1998-C2A, Class A, 5.826% due
12/25/00 (a)                                                                                 34,845,027     34,845,027
Structured Asset Securities Corp., (144A) Ser. 1998-C2A, Class D, 6.256 due 01/25/01 (a)      9,843,915      9,843,915
Structured Asset Securities Corp., Ser. 1998-4, Class A2, 5.896% due 06/25/28                38,000,000     37,039,360
Wells Fargo, Ser. 1998 WF2, Class C, 6.770% due 7/15/30                                       6,000,000      6,105,938
Westpac Securitization Trust, Ser. 1998-1G, Class A, 5.805% due 07/19/29                     10,000,000     10,000,000

               --------------
Total (Cost - $392,865,066)                                                                                394,647,790

               --------------
</TABLE>


FFTW Funds, Inc.


Mortgage Total Return Portfolio - Schedule of Investments (continued)
June 30, 1998 (Unaudited)


      

<TABLE>
<S>                                                                                <C>            <C>    

                                                                                     Face
                                                                                    Amount        Value
- ---------------------------------------------------------------------------------------------------------------------------------
Asset-Backed Securities -39.0%
- ---------------------------------------------------------------------------------------------------------------------------------
Aames Mortgage Trust (FRN), Ser. 1998-A, Class A1A, 5.878% due 03/15/28              $4,872,822     $4,869,362
American Eagle (FRN), Ser. 1998-1, Class M1, 6.16% due 05/25/28                      19,000,000     19,000,000
Amresco Residential Securities Mortgage Loan (FRN), Ser. 1997-3, Class A10, 
5.838% due 07/25/27                                                                  23,203,895     23,231,508
Amresco Residential Securities Mortgage Loan, Ser. 1998-2, Class M2F, 7.040% 
due 06/25/28                                                                          6,250,000      6,306,152
Beneficial Mortgage Corp. (FRN), Ser. 1995-1, Class A1, 5.868% due 03/28/25           5,586,673      5,592,483
Beneficial Mortgage Corp. (FRN), Ser. 1996-1, Class A, 5.828% due 04/28/26           10,856,078     10,858,584
Beneficial Mortgage Corp. (FRN), Ser. 1997-2, Class A, 5.768% due 09/28/37           11,813,027     11,506,822
Carco Auto Loan Master Trust (FRN), Ser. 1995-1, Class A, 5.836% due 06/15/00        15,000,000     15,000,750
Chase Commercial Mortgage Securities Corp., (144A) Ser. 1998-1, Class C,
6.560% due 05/18/08 (a)                                                               5,000,000      5,050,000
Citibank Credit Card Master Trust I (FRN), Ser. 1997-10, Class B, 5.816% due 
11/15/01                                                                             32,000,000     31,999,040
Citibank Credit Card Master Trust I (FRN), Ser. 1998-7, Class B, 5.781% due 
05/15/02                                                                             35,000,000     34,890,625
Contimortgage Home Equity Loan Trust, Ser. 1997-3, Class A5, 7.010% due 08/15/13     12,055,000     12,265,239
Criimi Mae Re Remic, (144A) Ser. 1998-C1, Class A1, 7.000% due 06/02/06 (a)           6,000,000      5,977,500
EQCC Home Equity Loan Trust, Ser. 1997-3, Class A7, 6.930% due 02/15/29              10,700,000     10,966,002
Excelsior Master Trust (144A) (FRN), Ser. 1998-1A, Class C1, 6.468% due 
03/15/06 (a)                                                                          3,962,000      3,962,000
First Chicago Master Trust II, Ser. 1995-M, Class A, 5.896% due 12/15/03             15,000,000     15,082,200
First Chicago Master Trust II (FRN), Ser. 1996-S, Class A, 5.781% due 08/15/04       30,000,000     30,044,700
First USA Credit Card Master Trust, Ser. 1994-6, Class A, 5.975% due 10/15/03         7,100,000      7,123,217
GMAC Home Equity Loan Trust (144A) (FRN), Ser. 1998-1, Class A, 5.826% due 
03/15/24 (a)                                                                         21,500,000     21,500,000
Green Tree Home Equity Loan Trust 1998-C, Class M1, 6.800% due 07/15/29               7,200,000      7,261,875
Homart, Class A1, 6.625% due 12/29/98                                                10,862,614     10,862,614
Mellon Bank Home Equity Loan Trust (FRN), Ser. 1996-1, Class A1, 5.878% due 
04/15/26                                                                             14,126,453     14,119,955
Nationsbank Commercial Loan Master Trust (144A), Ser. 1997-1, Class A, 5.798% 
due 09/20/02                                                                         11,000,000     11,013,860
Residential Funding Mortgage Securities I (FRN), Ser. 1997-HS2, Class A, 5.811%
due 09/20/22                                                                         19,542,436     19,526,411
Residential Asset Securities Corp., Ser. 1997-KS3, Class AI1, 5.743% due 
08/25/27                                                                              2,840,569      2,836,847
Saxon Asset Securities, Ser. 1998-2, Class MF1, 6.690% due 12/25/27
11,691,000     11,694,653
Signet Home Equity Loan Corp. Trust (FRN), Ser. 1995-A, Class A, 5.919% due 
06/20/04                                                                              8,717,585      8,740,861
Vanderbilt Mortgage Finance, Ser. 1997-B, Class 2A1, 5.892% due 11/07/12              5,031,448      5,052,680
Vanderbilt Mortgage Finance, Ser. 1998-B, Class 1A6, 6.780% due 07/07/28              5,875,000      5,841,035

                                                                                                   --------------
Total (Cost - $371,885,741)                                                                        372,176,976

                                                                                                   --------------
U.S. Treasury Securities - 12.2%
U.S. Treasury Note, 5.500% due 03/31/03                                              19,500,000     19,487,813
U.S. Treasury Note, 6.625% due 05/15/07                                              50,500,000     54,271,693
U.S. Treasury Note, 5.500% due 02/15/08                                              15,000,000     14,995,305
U.S. Treasury Bond, 6.625% due 02/15/27                                              25,000,000     28,242,175

                                                                                                    --------------
Total (Cost - $115,508,237)                                                                         116,996,986

                                                                                                  --------------
Total Long-Term Investments (Cost - $1,589,909,120)                                               1,596,996,544

                                                                                                  --------------

</TABLE>


FFTW Funds, Inc.


Mortgage Total Return Portfolio - Schedule of Investments (continued)
June 30, 1998 (Unaudited)
<TABLE>
<S>                                                                             <C>            <C>    

                                                                                   Face
                                                                                  Amount         Value
- -----------------------------------------------------------------------------------

Short Term Investments - 5.0%
Investors Bank & Trust Cash Sweep, 5.625% due 8/3/98                            $39,813,000    $39,813,000
U.S. Treasury Bill, 4.897% due 9/24/98*                                           4,000,000      3,953,439
U.S. Treasury Bill, 5.039% due 12/10/98*                                          4,550,000      4,446,187
                                                                                               ---------------
Total (Cost - $48,211,180)                                                                      48,212,626
                                                                                               ---------------
Long Options - 0.0%                                                               Contracts
3 month LIBOR cap at 8.000%, Expiring 11/14/01                                       22             11,704
3 month LIBOR cap at 8.500%, Expiring 11/14/02                                       38             26,667
                                                                                               ---------------
Total (Cost - 199,150)                                                                              38,371
                                                                                               ---------------
Total Investments - 172.2% (Cost - $1,638,319,450)                                           1,645,247,541
                                                                                               ---------------
Other Assets and Liabilities - (72.2%)                                                        (689,929,717)
                                                                                               ---------------
Net Assets - 100.0%                                                                           $955,317,824
                                                                                               ===============
</TABLE>

Summary of Abbreviations
FRN   Floating Rate Note
LIBOR London Interbank Offered Rate
TBA   To Be Announced

* Interest rate shown represents yield to maturity at date of purchase.
(a) Security exempt from registration under Rule 144A of Securities Act of
    1933.   These   securities  may  be  resold  in  transactions   exempt  from
    registration,  normally to qualified institutional buyers. At June 30, 1998,
    these securities were valued at $94,936,497 or 9.9% of assets.
(b) Face amount represents amortized cost. 

FFTW Funds, Inc.


Worldwide Portfolio - Schedule of Investments 
June 30, 1998 (Unaudited)


<TABLE>
<S>                                                                          <C>    <C>        <C>    
                  


                                                                                      Face
                                                                                   Amount (a)      Value
- ------------------------------------------------------------------------------------------------------------
Long-Term Investments - 67.7%
Australia - 0.7%
Australian Government, 10.000% due 02/15/06
(Cost - $655,068)                                                             AUD     770,000 $      609,809
                                                                                              --------------
Denmark - 4.2%
Kingdom of Denmark, 7.000% due 11/15/07                                       DKK   8,000,000      1,340,312
Kingdom of Denmark, 7.000% due 11/10/24                                       DKK  13,400,000      2,365,515
                                                                                              --------------
Total (Cost - $3,378,517)                                                                          3,705,827
                                                                                              --------------
Germany - 4.5%
Deutsche Pfandbriefe Hypobank, 5.625% due 02/07/03                            DEM   2,300,000      1,330,525
Deutschland Republic, 6.500% due 07/04/27                                     DEM   2,250,000      1,454,949
Euro Credit Card, 5.250% due 08/06/18                                         DEM   2,000,000      1,104,350
                                                                                              --------------
Total (Cost - $3,802,441)                                                                          3,889,824
                                                                                              --------------
Japan - 7.8%
Government of Japan (157), 4.500% due 06/20/03
(Cost - $6,815,045)                                                           JPY 804,000,000      6,752,796
                                                                                              --------------
Netherlands - 2.2%
Bank Nederlandse Gemeenten, 6.750% due 10/03/05
(Cost - $2,185,831)                                                           NLG   3,540,000      1,937,269
                                                                                              --------------
Sweden - 1.1%
Swedish Government, 8.000% due 08/15/07
(Cost - $906,495)                                                             SEK   6,100,000        933,855
                                                                                              --------------
United Kingdom - 1.7%
The Higher Education Securitised Investments (FRN), Ser. 1X, Class A1, 7.833%
due 04/10/28                                                                  GBP     876,653      1,464,567
                                                                                              --------------
(Cost - $1,462,082)
United States - 45.5%
Capital Credit Card Corp., Ser. 96-A, 5.625% due 08/15/01                           3,300,000      1,889,128
Chester Asset Receivables Deal 5, 6.625% due 03/17/08                                 500,000        839,602
Citibank Credit Card Master Trust I, Ser. A, 5.750% due 07/16/07                    3,700,000      2,145,993
CS First Boston Mortgage Securities Corp., Ser. 1998-C1, Class A1B, 6.480%
due 05/17/08                                                                          750,000        763,477
Discover Card Master Trust I (FRN), Ser. 1994-2, Class A, 6.006% due 10/16/04       3,000,000      3,024,480
DLJ Commercial Mortgage Corp., Ser. 1998-CG1, Class A1B, 6.410% due 05/10/08          750,000        758,906
FHLMC, Ser. 1985, Class PA, 6.250% due 11/17/04                                       654,150        652,913
FNMA (FRN)(MTN), 5.442% due 02/17/99                                                5,000,000      5,000,650
Ford Credit Auto Owner Trust, Ser. 1998-B, Class A1, 5.615% due 05/15/99            3,696,136      3,696,136
Key Auto Finance Trust, Ser. 1997-2, Class A1, 5.835% due 01/05/99                    461,256        461,312
U.S. Treasury Bond, 6.500% due 11/15/26                                             1,340,000      1,488,238
U.S. Treasury Bond, 6.875% due 08/15/25                                             4,640,000      5,375,148
U.S. Treasury Bond, 8.125% due 08/15/19                                             2,460,000      3,174,938
U.S. Treasury Note, 5.500% due 05/31/03                                             8,100,000      8,100,000
U.S. Treasury Note, 5.625% due 05/15/08                                             2,200,000      2,230,250
                                                                                              --------------
Total (Cost - $39,187,139)                                                                        39,601,171
                                                                                              --------------

</TABLE>



FFTW Funds, Inc.


Worldwide Portfolio - Schedule of Investments (continued)
June 30, 1998 (Unaudited)
<TABLE>
<S>                                                                             <C>           <C>    




Total Long-Term Investments (Cost - $58,392,618)                                              $    58,895,118
                                                                                               ------------------
Short-Term Investments - 38.2%
Abbey National Euro CD, 5.520% due 05/18/98                                     $  3,000,000        3,000,000
Bank of Austria Yankee CD, 5.710% due 06/07/99                                     3,000,000        2,998,202
Barclays Bank Euro CD, 5.560% due 08/28/98                                         2,000,000        2,000,048
Investors Bank & Trust Cash Sweep, 5.625% due 08/03/98                            18,933,000       18,933,000
JP Morgan Co., Inc., 5.500% due 08/24/98                                           5,000,000        4,958,750
U.S. Treasury Bill, 4.148% due 07/09/98*@                                            700,000          699,274
U.S. Treasury Bill, 5.221% due 01/07/99*                                             700,000          681,362
                                                                                               ------------------
Total (Cost - $33,270,587)                                                                         33,270,636
                                                                                               ------------------
Total Investments - 105.9% (Cost - $91,663,205)                                                    92,165,754
                                                                                               ------------------
Other Assets and Liabilities - (5.9%)                                                              (5,118,731)
                                                                                               ------------------
Net Assets - 100.0%                                                                           $    87,047,023
                                                                                               ==================

</TABLE>


Summary of  Abbreviations  AUD  Australian  Dollar CD Certificate of Deposit DEM
German  Deutschemark  DKK Danish Krone FRN Floating  Rate Note GBP Great British
Pound JPY Japanese Yen MTN Medium Term Note NLG Netherlands  Guilder SEK Swedish
Krona

* Interest rate shown represents yield to maturity at date of purchase.
@ Security or a portion thereof is held in a margin account to cover financial
  futures contracts.
(a) Face amount shown in U.S. dollars unless otherwise indicated.

See Notes to Financial Statements.
FFTW Funds, Inc.


Worldwide Portfolio - Schedule of Investments (continued)
June 30, 1998 (Unaudited)

<TABLE>
<S>                                                                             <C>    <C>             <C>    



                                                                                          Face
                                                                                       Amount (a)       Value
- -----------------------------------------------------------------------------------------------------------------
Long-Term Investments - 51.8%
Australia - 0.3%
Australian Government, 10.000% due 02/15/06
Total (Cost - $604,019)                                                          AUD       710,000 $      562,294
                                                                                                   --------------
Denmark - 4.6%
Kingdom of Denmark, 7.000% due 11/15/07                                          DKK    30,000,000      5,026,170
Kingdom of Denmark, 7.000% due 11/10/24                                          DKK    16,200,000      2,859,802
                                                                                                   --------------
Total (Cost - $7,581,822)                                                                               7,885,972
                                                                                                   --------------
Germany - 2.1%
Deutsche Pfandbriefe Hypobank, 5.625% due 02/07/03                               DEM     2,000,000      1,156,978
Deutschland Republic, 6.500% due 07/04/27                                        DEM     1,100,000        711,308
Euro Credit Card, 5.250% due 08/06/18                                            DEM     3,000,000      1,656,525
                                                                                                   --------------
Total (Cost - $3,506,577)                                                                               3,524,811
                                                                                                   --------------
Japan - 7.8%
Government of Japan (157), 4.500% due 06/20/03
(Cost - $13,375,798)                                                             JPY 1,578,000,000     13,253,622
                                                                                                   --------------
Sweden - 0.4%
Swedish Government, 8.000% due 08/15/07
(Cost - $698,448)                                                                SEK     4,700,000        719,528
                                                                                                   --------------
United Kingdom - 0.9%
United Kingdom Treasury, 7.250% due 12/07/07
(Cost - $1,462,082)                                                              GBP       876,653      1,464,567
                                                                                                   --------------
United States - 35.7%
BA Credit Card Corp., 6.000% due 10/15/03                                                3,500,000      2,040,225
Capital Credit Card Corp., Ser. 96-A, 5.625% due 08/15/01                                2,800,000      1,602,896
Chester Asset Receivables Deal 5, 6.625% due 03/17/08                                      500,000        839,602
Citibank Credit Card Master Trust I, Ser. A, 5.750% due 07/16/07                         2,900,000      1,681,994
CS First Boston Mortgage Securitities Corp., Ser. 1998-C1, Class A1B, 6.480% due
05/17/08                                                                                 1,250,000      1,272,461
Discover Card Master Trust I (FRN), Ser. 1994-2, Class A, 6.006% due 10/16/04            3,000,000      3,024,480
DLJ Commercial Mortgage Corp., Ser. 1998-CG1, Class A1B, 6.410% due 05/10/08             1,250,000      1,264,844
Exxon Capital Corp., 6.625% due 08/15/02                                                 1,500,000      1,546,266
FNMA (FRN)(MTN), 5.442% due 02/17/99                                                     5,000,000      5,000,650
Ford Credit Auto Owner Trust, Ser. 1998-B, Class A1, 5.615% due 05/15/99                 1,392,273      1,392,273
Key Auto Finance Trust, Ser. 1997-2, Class A1, 5.835% due 01/05/99                         230,628        230,656
Navistar Financial Corp. Owner Trust, Ser. 1995-B, Class A3, 6.050% due 04/15/02         5,095,553      5,104,521
Premier Auto Trust, Ser. 1995-2, Class A6, 7.200% due 10/04/99                           2,881,026      2,887,767
U.S. Treasury Bond, 6.500% due 11/15/26                                                  2,690,000      2,987,581
U.S. Treasury Bond, 6.875% due 08/15/25                                                  6,500,000      7,529,841
U.S. Treasury Note, 5.500% due 05/31/03                                                 15,700,000     15,700,000
U.S. Treasury Note, 5.625% due 05/15/08                                                  4,030,000      4,085,413
WFS Financial Owner Trust, Ser. 1997-B, Class A2, 6.050% due 07/20/00                    2,855,575      2,859,173
                                                                                                   --------------
Total (Cost - $60,560,367)                                                                             61,050,643
                                                                                                   --------------
Total Long-Term Investments (Cost - $87,789,113)                                                       88,461,437
                                                                                                   --------------

</TABLE>



FFTW Funds, Inc.


Worldwide-Hedged Portfolio - Schedule of Investments (continued)
June 30, 1998 (Unaudited)


                       
<TABLE>
<S>                                                      <C>                    <C>    




                                                                 Face
                                                             Amount (a)          Value
- ---------------------------------------------------------------------------------------------
Short-Term Investments - 55.0%
Abbey National Euro CD, 5.520% due 05/18/98              $       5,000,000 $       5,000,000
Bank of Austria Yankee CD, 5.710% due 06/07/99                   5,000,000         4,997,003
Barclays Bank Euro CD, 5.56% due 08/28/98                        5,000,000         5,000,121
Investors Bank & Trust Cash Sweep, 5.625% due 08/03/98          68,424,000        68,424,000
JP Morgan Co., Inc., 5.500% due 08/24/98                         5,000,000         4,958,750
Suedwestdeutsche Lande Euro CD, 5.58% due 09/11/98               3,000,000         3,000,076
U.S. Treasury Bill, 5.221% due 01/07/99*                         1,300,000         1,265,386
U.S. Treasury Bill, 4.148% due 07/09/98*@                        1,300,000         1,298,652
                                                                           ------------------
Total (Cost - $93,943,914)                                                        93,943,988
                                                                           ------------------
Total Investments - 106.8% (Cost - $181,733,027)                                 182,405,425
                                                                           ------------------
Other Assets and Liabilities - (6.8%)                                            (11,530,272)
                                                                           ------------------
Net Assets - 100.0%                                                             $170,875,153
                                                                           ==================

</TABLE>


Summary of  Abbreviations  AUD  Australian  Dollar CD  Certificate of Deposit CP
Commercial Paper DEM German Deutschemark DKK Danish Krone FRN Floating Rate Note
GBP Great British Pound JPY Japanese Yen MTN Medium Term Note SEK Swedish Krona

* Interest rate shown represents yield to maturity at date of purchase.
@ Security or a portion thereof is held in a margin account to cover financial
  futures contracts.
(a) Face amount shown in U.S. dollars unless otherwise indicated.

See Notes to Financial Statements.
FFTW Funds, Inc.


International Portfolio - Schedule of Investments 
June 30, 1998 (Unaudited)


<TABLE>
<S>                                                  <C>    <C>               <C>    



                                                               Face
                                                             Amount (a)       Value
- ----------------------------------------------------------------------------------------
Long-Term Investments - 37.5%
Australia - 0.9%
Australian Government, 10.000% due 02/15/06            AUD       830,000 $      657,327
                                                                         ---------------
(Cost - $706,121)
Denmark - 5.2%
Kingdom of Denmark, 7.000% due 11/10/24                DKK    22,600,000      3,989,601
                                                                         ---------------
(Cost - $3,618,113)
Japan - 15.4%
Government of Japan (157), 4.500% due 06/20/03         JPY 1,410,000,000     11,842,590
                                                                         ---------------
(Cost - $11,951,758)
Sweden - 1.5%
Swedish Government, 8.000% due 08/15/07                SEK     7,500,000      1,148,183
                                                                         ---------------
(Cost - $1,110,513)
United States - 14.5%
U.S. Treasury Bond, 6.500% due 11/15/26                        2,550,000      2,832,094
U.S. Treasury Bond, 6.875% due 08/15/25                        1,280,000      1,482,800
U.S. Treasury Note, 5.500% due 05/31/03                        3,750,000      3,750,000
U.S. Treasury Note, 5.625% due 05/15/08                        3,000,000      3,041,250
U.S. Treasury Note, 6.625% due 05/15/07                           80,000         85,975
                                                                         ---------------
Total (Cost - $11,105,261)                                                   11,192,119
                                                                         ---------------
Total Long-Term Investments (Cost - $28,491,766)                             28,829,820
                                                                         ---------------
Short-Term Investments - 79.2%
Bank of Austria Yankee CD, 5.710% due 06/07/99                 3,000,000      2,998,202
Barclays Bank Euro CD, 5.560% due 08/28/98                     2,000,000      2,000,048
Investors Bank & Trust Cash Sweep, 5.625% due 08/03/98        54,193,000     54,193,000
U.S. Treasury Bill, 5.221% due 01/07/99*                         900,000        876,036
U.S. Treasury Bill, 4.148% due 07/09/98*@                        900,000        899,067
                                                                         ---------------
Total (Cost - $60,966,301)                                                   60,966,353
                                                                         ---------------
Total Investments - 116.7% (Cost - $89,458,067)                              89,796,173

- ---------------
Other Assets and Liabilities - (16.7%)                                      (12,820,333)
                                                                         ---------------
Net Assets - 100.0%                                                      $   76,975,840
                                                                         ===============

</TABLE>


Summary of Abbreviations
AUD Australian Dollar
CD  Certificate of Deposit
DKK Danish Krone
JPY Japanese Yen
SEK Sweden

* Interest rate shown represents yield to maturity at date of purchase.
@ Security or a portion thereof is held in a margin account to cover financial
  futures contracts.
(a) Face amount shown in U.S. dollars unless otherwise indicated.

See Notes to Financial Statements.


FFTW Funds, Inc.


International-Hedged Portfolio - Schedule of Investments
June 30, 1998 (Unaudited)


                             
<TABLE>
<S>                                                                           <C>    <C>            <C>    


                                                                                       Face
                                                                                    Amount (a)       Value
- ----------------------------------------------------------------------------------------------------------------
Long-Term Investments - 76.8%
Australia - 1.1%
Australian Government, 10.000% due 02/15/06                                    AUD   4,520,000 $       3,579,673
                                                                                               -----------------
(Cost - $3,845,324)
Denmark - 12.5%
Kingdom of Denmark, 7.000% due 11/15/07                                        DKK 145,000,000        24,293,155
Kingdom of Denmark, 7.000% due 11/10/24                                        DKK  95,400,000        16,841,057
                                                                                               -----------------
Total (Cost - $39,313,511)                                                                            41,134,212
                                                                                               -----------------
Germany - 1.2%
Bundesibligation Series 117, 5.125% due 11/21/00                               DEM       1,000               567
Euro Credit Card, 5.250% due 08/06/18                                          DEM   7,000,000         3,865,224
                                                                                               -----------------
Total (Cost - $3,943,696)                                                                              3,865,791
                                                                                               -----------------
Spain - 0.0%
Bonos y Obligaciones del Estado, 12.250% due 03/25/00                          ESP     120,000               888
                                                                                               -----------------
(Cost - $999)
Sweden - 1.8%
Swedish Government, 8.000% due 08/15/07                                        SEK  39,100,000         5,985,858
                                                                                               -----------------
(Cost - $5,810,489)
United Kingdom - 1.8%
The Higher Education Securitised Investments (FRN), Ser. 1X, Class A1,
7.833% due 04/10/28                                                            GBP   3,506,612         5,858,269
                                                                                               -----------------
(Cost - $5,848,328)
United States - 58.4%
Aames Mortgage Trust (FRN), Ser. 1997-C, Class A1A, 5.888% due 11/15/27              7,227,674         7,199,486
Beneficial Mortgage Corp. (FRN), Ser. 1997-2, Class A, 5.768% due 09/28/37           5,481,528         5,479,445
Bombardier Receivables Master Trust I (FRN), Ser. 1997-1, Class A, 5.776%
due 04/15/04                                                                         4,000,000         4,005,200
Capital Credit Card Corp., Ser. 96-A, 5.625% due 08/15/01                           11,700,000         6,697,817
Capital One Master Trust (FRN), Ser. 1996-2, Class A, 5.756% due 02/15/05            8,000,000         8,005,040
Case Equipment Loan Trust, Ser. 1997-A, Class A2, 6.000% due 03/15/04                1,107,587         1,108,418
Chester Asset Receivables Deal 5, 6.625% due 03/17/08                                1,400,000         2,350,886
Citibank Credit Card Master Trust I (FRN), Ser. 1998-7, Class B, 5.781%
due 05/15/02                                                                         9,000,000         8,971,875
Contimortgage Home Equity Loan Trust , Ser. 1998-1, Class A3, 6.220%
due 01/15/13                                                                         3,000,000         3,008,580
Croatia Government (FRN), Ser. B, 6.500% due 07/31/06                                1,571,562         1,415,663
Discover Card Master Trust I (FRN), Ser. 1994-2, Class A, 6.006% due 10/16/04        8,000,000         8,065,280
Discover Card Trust, Ser. 1993-A, Class A, 6.250% due 08/16/00                       2,666,667         2,661,653
Ford Credit Auto Owner Trust, Ser. 1998-B, Class A1, 5.615% due 05/15/99             6,784,545         6,784,545
HFC Revolving Home Equity Loan Trust (FRN), Ser. 1996-2, Class A, 5.796%
due 02/20/18                                                                         7,654,642         7,652,116
Key Auto Finance Trust, Ser. 1997-2, Class A1, 5.835% due 01/05/99                     554,028           554,095
MBNA Master Credit Card Trust (FRN), Ser. 1993-1, Class A, 5.988% due 03/15/00       1,500,000         1,500,450
Peoples Bank Credit Card Master Trust (FRN), 5.806% due 11/15/04                     8,000,000         8,015,280

</TABLE>




FFTW Funds, Inc.


International-Hedged Portfolio - Schedule of Investments
June 30, 1998 (Unaudited)

<TABLE>
<S>                                                                        <C>                    <C>    

                                                                                  Face
                                                                               Amount (a)          Value
- --------------------------------------------------------------------------------------------------------------
United States (continued)
Triangle Funding, Ltd. (144A) (FRN), Ser. 1997-1X, Class 1, 5.660% due
11/15/98 (b)                                                               $       1,000,000 $       1,000,000
U.S. Treasury Bond, 6.500% due 11/15/26                                           15,650,000        17,381,281
U.S. Treasury Bond, 6.875% due 08/15/25                                            8,030,000         9,302,249
U.S. Treasury Note, 5.500% due 05/31/03                                           31,000,000        31,000,000
U.S. Treasury Note, 5.625% due 05/15/08                                           12,640,000        12,813,800
U.S. Treasury Note, 5.875% due 10/31/98                                           20,000,000        20,031,240
                                                                                             -----------------
Total (Cost - $233,438,708)                                                                        175,004,399
                                                                                             -----------------
Total Long-Term Investments (Cost - $244,403,288)                                                  235,429,090
                                                                                             -----------------
Short-Term Investments - 27.7%
Bank of Austria Yankee CD, 5.710% due 06/07/99                                    12,000,000        11,992,807
Bankers Trust CP, 5.579% due 08/12/98*                                             8,000,000         7,948,760
General Electric Capital Corp. Discount Note, 5.606% due 07/22/98*                11,000,000        10,964,580
Investors Bank & Trust Cash Sweep, 5.625% due 08/03/98                            39,403,000        39,403,000
Deutsche Bank Yankee CD 5.59% due 07/09/98                                         8,000,000         7,999,243
U.S. Treasury Bill, 5.221% due 01/07/99*                                           6,600,000         6,424,266
U.S. Treasury Bill, 4.148% due 07/09/98*@                                          6,600,000         6,593,156
                                                                                             -----------------
Total Short-Term Investments (Cost - $91,325,351)                                                   91,325,812
                                                                                             -----------------
Total Investments - 99.2% (Cost - $324,764,059)                                                    326,754,902
                                                                                             -----------------
Other Assets and Liabilities - 0.8%                                                                  2,850,565
                                                                                             -----------------
Net Assets - 100.0%                                                                               $329,605,467
                                                                                             =================
</TABLE>

Summary of  Abbreviations  AUD  Australian  Dollar CD  Certificate of Deposit CP
Commercial Paper DEM German Deutschemark DKK Danish Krone ESP Spanish Peseta FRN
Floating Rate Note GBP Great British Pound SEK Swedish Krona

* Interest rate shown represents yield to maturity at date of purchase.
@ Security or a portion thereof is held in a margin account to cover financial
  futures contracts.
(a) Face amount shown in U.S. dollars unless otherwise indicated.
(b) Security exempt from registration under Rule 144A of the Securities Act of
    1933.   These   securities  may  be  resold  in  transactions   exempt  from
    registration,  normally to qualified institutional buyers. At June 30, 1998,
    these securities were valued at $1,000,000 or 0.3% of net assets.

See Notes to Financial Statements.
FFTW Funds, Inc.


Emerging Markets Portfolio - Schedule of Investments 
June 30, 1998 (Unaudited)


                                     
<TABLE>
<S>                                                    <C>     <C>              <C>    

                                                                 Face
                                                               Amount (a)       Value
- -------------------------------------------------------------------------------------------
Long-Term Investments - 94.8%
Argentina - 6.1%
Republic of Argentina (FRN), 6.625% due 03/31/05          ARP   2,137,500 $       1,886,343
Republic of Argentina 8.750% due 07/10/02                      10,600,000         9,504,326
                                                                          -----------------
Total (Cost - $11,693,502)                                                       11,390,669
                                                                          -----------------
Brazil - 11.2%
Republic of Brazil - IDU, Ser. A, 6.813% due 01/1/01            9,100,000         8,645,000
Republic of Brazil Discount Zl (FRN), 6.625% due 10/15/98       7,250,000         5,582,500
Republic of Brazil, 8.000% due 04/15/14                         9,165,659         6,736,759
                                                                          -----------------
Total (Cost - $21,918,206)                                                       20,964,259
                                                                          -----------------
Bulgaria - 4.2%
Bulgaria Discount Bond (FRN), Ser. A, 6.563% due 07/28/24       6,250,000         4,773,750
Bulgaria Government, 2.250% due 07/28/12                        4,500,000         3,031,875
                                                                          -----------------
Total (Cost - $7,885,611)                                                         7,805,625
                                                                          -----------------
Colombia - 2.1%
Republic of Colombia, 8.375% due 02/15/27                       2,500,000         2,118,750
Republic of Colombia, 8.625% due 04/01/08                       2,000,000         1,890,000
                                                                          -----------------
Total (Cost - $4,296,903)                                                         4,008,750
                                                                          -----------------
Croatia - 1.0%
Croatia Government (FRN), Ser. A, 6.500% due 07/31/10           1,000,000           863,900
Croatia Government (FRN), Ser. B, 6.500% due 07/31/06             924,448           832,743
                                                                          -----------------
Total (Cost - $1,758,911)                                                         1,696,643
                                                                          -----------------
Ecuador - 4.6%
Ecuador - Bearer - PDI, 6.875% due 02/27/15                     2,225,340         1,276,789
Ecuador - Registered PDI, 6.625% due 08/28/98                   1,669,005           957,592
Ecuador Discount Bond (FRN), 6.625% due 02/28/25                9,250,000         6,428,750
                                                                          -----------------
Total (Cost - $9,508,884)                                                         8,663,131
                                                                          -----------------
Greece - 2.1%
Hellenic Republic, 11.000% due 02/25/00                   GRD 500,000,000         1,651,868
Hellenic Republic, 8.800% due 06/19/07                    GRD 650,000,000         2,255,804
                                                                          -----------------
Total (Cost - $3,857,753)                                                         3,907,672
                                                                          -----------------
Hungary - 3.1%
Hungarian Government Bond, 16.500% due 04/12/99           HUF 410,000,000         1,871,511
Hungary Government Bond, 21.500% due 10/03/98             HUF 340,000,000         1,568,310
Republic of Hungary, 19.500% due 01/12/99                 HUF 500,000,000         2,310,454
                                                                          -----------------
Total (Cost - $6,121,663)                                                         5,750,275
                                                                          -----------------
Mexico - 9.6%
Mexican Unibonds, 6.000% due 09/26/02                     MXN  17,503,830         1,828,890
United Mexican States, 6.250% due 12/31/19                     19,500,000        16,136,250
                                                                          -----------------
Total (Cost - $18,826,836)                                                       17,965,140
                                                                          -----------------
</TABLE>



FFTW Funds, Inc.


Emerging Markets Portfolio - Schedule of Investments (continued)
June 30, 1998 (Unaudited)


<TABLE>
<S>                                                                 <C>            <C>    
                                      

                                                                           Face
                                                                        Amount (a)       Value
- ----------------------------------------------------------------------------------------------------
Morocco - 3.4%
Morocco (FRN), Ser. A, 6.563% due 01/01/09                               7,500,000 $       6,393,750
                                                                                   -----------------
(Cost - $6,592,289)
Nigeria - 2.9%
Central Bank of Nigeria, 6.250% due 11/15/20                             7,500,000         5,381,250
                                                                                   -----------------
(Cost - $5,284,417)                                                                        5,381,250
                                                                                   -----------------
Panama - 3.6%
Panama - Int. Reduction Bond (FRN), Ser. 18 yr, 3.750% due 07/17/14      3,500,000         2,598,750
Panama (Republic of), 8.875% due 09/30/27                                4,500,000         4,230,000
                                                                                   -----------------
Total (Cost - $7,069,161)                                                                  6,828,750
                                                                                   -----------------
Peru - 2.0%
Peru - Past Due Interest, 4.000% due 03/07/17                            6,000,000         3,697,800
                                                                                   -----------------
(Cost - $3,978,822)
The Philippines - 1.4%
Bangko Sentral Philipinas, 8.600% due 06/15/27                           3,000,000         2,580,000
                                                                                   -----------------
(Cost - $2,529,238)
Poland - 3.0%
Poland - Global Registered Par, 3.000% due 10/27/24                      1,650,000         1,086,938
Poland Government Bond, 12.000% due 06/12/01                        PLZ  9,500,000         2,320,132
Poland Government Brady Bond, 12.000% due 06/12/03                  PLZ  9,000,000         2,190,271
                                                                                   -----------------
Total (Cost - $5,466,665)                                                                  5,597,341
                                                                                   -----------------
Russia - 12.1%
City of Moscow, 9.500% due 05/31/00                                     13,750,000        12,031,250
Ministry of Finance Russia, 10.000% due 06/26/07                         4,300,000         3,106,750
Ministry of Finance Russia, 12.750% due 06/24/28                         8,300,000         7,366,250
                                                                                   -----------------
Total (Cost - $24,561,345)                                                                22,504,250
                                                                                   -----------------
South Africa - 3.8%
Republic of South Africa, 12.500% due 12/12/06                      ZAR 48,500,000         7,174,215
                                                                                   -----------------
(Cost - $9,500,301)
South Korea - 10.4%
Korea Development Bank, 6.500% due 11/15/02                              2,000,000         1,722,500
Korea Development Bank, 8.875% due 04/15/03                             13,000,000        12,106,250
Korea Development Bank, 8.875% due 04/15/08                              6,250,000         5,617,188
                                                                                   -----------------
Total (Cost - $20,196,278)                                                                19,445,938
                                                                                   -----------------
Supra National - 0.7%
International Financial Corp. Structured Note, 20.000% due 04/06/99      2,000,000         1,373,750
                                                                                   -----------------
(Cost - $1,948,401)
Turkey - 1.5%
Pera Financial Services (144A), 9.375% due 10/15/02 (b)                  3,000,000         2,703,750
                                                                                   -----------------
(Cost - $2,919,792)
Uruguay - 0.6%
Banco Central del Uruguay, Series B, 6.750% due 02/19/21                 1,250,000         1,175,000
                                                                                   -----------------
(Cost - $1,151,427)

</TABLE>


FFTW Funds, Inc.


Emerging Markets Portfolio - Schedule of Investments (continued)
June 30, 1998 (Unaudited)

                          


<TABLE>
<S>                                                         <C>            <C>   


                                                               Face
                                                             Amount (a)     Value
- -------------------------------------------------------------------------------------
Venezuela - 5.4%
Republic of Venezuela (FRN), 6.625% due 12/18/07                904,762     $736,250
Republic of Venezuela Ser. A (FRN), 6.625% due 03/31/07       5,357,125    4,486,592
Venezuela (FRN), Series B, 6.813% due 03/31/07                5,999,980    4,949,984
                                                                        -------------
Total (Cost - $10,693,509)                                                10,172,826
                                                                        -------------
Warrants - 0.0%                                                Shares
                                                            -----------
Central Bank of Nigeria Warrants Exp. 11/15/20                    4,000            -
United Mexican States Warrants due 06/30/03                   1,250,000            -
                                                                        -------------
Total (Cost - $0)                                                                  -
                                                                        -------------

Total Long-Term Investments (Cost - $187,759,914)                        177,180,784
                                                                        -------------
                                                               Face*
Short-Term Investments - 13.1%                               Amount (a)
                                                            -----------
Mexico - 1.9%
Mexican Cetes due 05/06/99                              MXN  21,036,160    1,938,989
Mexican Cetes due 03/11/99                              MXN  17,500,000    1,670,517
                                                                        -------------
Total (Cost - $3,819,456)                                                  3,609,506
                                                                        -------------
Poland - 2.5%*
Polish Treasury Bill 20.95% due 09/23/98 (c)            PLZ   5,000,000    1,367,293
Polish Treasury Bill 20.75% due 01/20/99 (c)            PLZ   8,000,000    2,054,327
Polish Treasury Bill 20.83% due 09/16/98 (c)            PLZ   4,300,000    1,180,747
                                                                        -------------
Total (Cost - $4,583,822)                                                  4,602,367
                                                                        -------------
Thailand - 1.1%
Thai Farmers Bank CD, 10.050% due 12/28/98              THB 100,000,000    2,095,093
(Cost - $2,127,821)
United States - 7.6%
Barclays Bank Euro CD, 5.560% due 08/28/98                    2,000,000    2,000,048
Investors Bank & Trust Cash Sweep, 5.625% due 08/03/98       10,772,000   10,772,000
U.S. Treasury Bill, 5.039% due 12/10/98*@                       400,000      390,874
U.S. Treasury Bill, 4.148% due 07/09/98*@                       900,000      899,067
                                                                        -------------
Total (Cost - $14,061,856)                                                14,061,989
                                                                        -------------
Total Short-Term Investments (Cost - $24,592,955)                         24,368,955
                                                                        -------------
Total Investments - 107.9% (Cost - $212,352,869)                         201,549,739
                                                                        -------------
Other Assets and Liabilities - (7.9%)                                    (14,716,045)
                                                                        -------------
Net Assets - 100.0%                                                     $186,833,694
                                                                        =============
</TABLE>


Summary of  Abbreviations  ARP  Argentine  Peso CD  Certificate  of Deposit  FRN
Floating Rate Note GRD Greek  Drachma HUF Hungarian  Forint MXN Mexican Peso PLZ
Polish Zloty THB Thai Baht ZAR South African Rand
* Interest rate shown represents yield to maturity at date of purchase.
@ Security or a portion thereof is held in a margin account to cover financial
  futures contracts.
(a) Face amount shown in U.S. dollars unless otherwise indicated.
(b) Security exempt from registration under Rule 144A of the Securities Act of
    1933.   These   securities  may  be  resold  in  transactions   exempt  from
    registration,  normally to qualified institutional buyers. At June 30, 1998,
    these securities were valued at $2,703,750 or 1.4% of net assets.
(c) Zero coupon security.
See Notes to Financial Statements.


FFTW Funds, Inc.


Statements of Assets and Liabilities
June 30, 1998 (Unaudited)


<TABLE>
<S>                                                                   <C>           <C>    
                        


                                                                       Money Market U.S. Short-Term
                                                                         Portfolio     Portfolio
- ---------------------------------------------------------------------------------------------------
Assets
Investments in securities, at value (Cost - $25,746,463 and
$463,163,507, respectively)                                             $25,746,463   $462,881,194
Cash                                                                            442            343
Interest receivable                                                         287,667      1,946,107
Receivable for securities sold                                                    -              -
Variation margin receivable                                                       -            215
Prepaid organizational costs                                                  5,905              -
Other assets                                                                 13,612         16,079
                                                                       ------------ ---------------
Total assets                                                             26,054,089    464,843,938
                                                                       ------------ ---------------
Liabilities
Payable for securities purchased                                                  -     16,170,577
Accrued expenses and other liabilities                                       22,194         11,017
                                                                       ------------ ---------------
Total liabilities                                                            22,194     16,181,594
                                                                       ------------ ---------------
Net Assets                                                              $26,031,895   $448,662,344
                                                                       ============ ===============
Shares Outstanding (par value $0.001)                                    26,010,542     45,955,983
                                                                       ============ ===============
Net Asset Value Per Share                                                     $1.00          $9.76
                                                                       ============ ===============
Components of Net Assets as of June 30, 1998 were as follows:
Capital stock at par value ($0.001)                                         $26,011        $45,956
Capital stock in excess of par value                                     25,984,531    458,173,716
Undistributed investment income, net                                              -        255,606
Accumulated net realized gain (loss) on investments, financial futures
and options contracts, and foreign currency-related transactions             21,353     (9,637,169)
Net unrealized (depreciation) on investments, financial futures
contracts, and on translation of other assets and liabilities
denominated in foreign currency                                                   -       (175,765)
                                                                       ------------ ---------------
                                                                        $26,031,895   $448,662,344
                                                                       ============ ===============


</TABLE>

See Notes to Financial Statements.



FFTW Funds, Inc.


Statements of Assets and Liabilities
June 30, 1998 (Unaudited)
                                                                U.S. Portfolios


<TABLE>
<S>                                                                                  <C>               <C>    



                                                                                        Stable Return  Mortgage Total
                                                                                          Portfolio   Return Portfolio
- ----------------------------------------------------------------------------------------------------------------------
Assets
Investments in securities, at value (Cost - $62,658,193 and
$1,638,319,450, respectively)                                                            $62,705,744   $1,645,247,541
Cash                                                                                             841          577,276
Interest receivable                                                                          396,288        6,099,588
Other receivables                                                                              2,759          146,296
                                                                                        ------------- ----------------
Total assets                                                                              63,105,632    1,652,070,701
                                                                                        ------------- ----------------
Liabilities
Payable for securities purchased                                                           8,456,304      619,468,019
Payable for fund shares redeemed                                                                   -       74,700,000
Unrealized depreciation on swap                                                                    -        2,481,272
Variation margin payable                                                                       2,797           55,984
Accrued expenses and other liabilities                                                        29,673           47,602
                                                                                        ------------- ----------------
Total liabilities                                                                          8,488,774      696,752,877
                                                                                        ------------- ----------------
Net Assets                                                                               $54,616,858     $955,317,824
                                                                                        ============= ================
Shares Outstanding (par value $0.001)                                                      5,488,265       92,378,024
                                                                                        ============= ================
Net Asset Value Per Share                                                                      $9.95           $10.34
                                                                                        ============= ================
Components of Net Assets as of June 30, 1998 were as follows:
Capital stock at par value ($0.001)                                                           $5,488          $92,378
Capital stock in excess of par value                                                      54,744,148      945,207,047
Undistributed (distributions in excess of) investment income, net                              9,921       (5,591,823)
Accumulated net realized gain (loss) on investments, short sales,
financial futures, options and swap contracts and foreign currency-related 
transactions                                                                                (185,170)      11,365,562
Net unrealized appreciation on investments, short sales, financial
futures, options and swap contracts, and on translation of other
assets and liabilities denominated in foreign currency                                        42,471        4,244,660
                                                                                        ------------- ----------------
                                                                                         $54,616,858     $955,317,824
                                                                                        ============= ================
</TABLE>

See Notes to Financial Statements.


FFTW Funds, Inc.


Statements of Assets and Liabilities (continued)
June 30, 1998 (Unaudited)
                                              Global & International Portfolios


                                   
<TABLE>
<S>                                                                   <C>            <C>    



                                                                         Worldwide   Worldwide-Hedged
                                                                         Portfolio      Portfolio
- -----------------------------------------------------------------------------------------------------
Assets
Investments in securities, at value (Cost - $91,663,205 and
$181,733,027, respectively)                                             $92,165,754     $182,405,425
Cash                                                                            996              291
Foreign cash (Cost - $2,045,141 and $1,087,586, respectively)             1,925,496        1,034,468
Receivable for securities sold                                            5,576,902       13,293,581
Interest receivable                                                       1,086,495        1,636,061
Net unrealized appreciation of forward foreign exchange contracts                 -          449,922
Variation margin receivable                                                  10,976           37,624
Other assets                                                                  2,307                -
                                                                       ------------- ----------------
Total assets                                                            100,768,926      198,857,372
                                                                       ------------- ----------------
Liabilities
Payable for securities purchased                                         13,074,502       27,945,226
Net unrealized depreciation of forward foreign exchange contracts           540,357                -
Distributions payable                                                        80,984                -
Accrued expenses and other liabilities                                       26,060           36,993
                                                                       ------------- ----------------
Total liabilities                                                        13,721,903       27,982,219
                                                                       ------------- ----------------
Net Assets                                                              $87,047,023     $170,875,153
                                                                       ============= ================
Shares Outstanding (par value $0.001)                                     9,169,020       14,899,888
                                                                       ============= ================
Net Asset Value Per Share                                                     $9.49           $11.47
                                                                       ============= ================
Components of Net Assets as of June 30, 1998 were as follows:
Capital stock at par value ($0.001)                                          $9,169          $14,899
Capital stock in excess of par value                                     95,815,556      167,391,184
Distributions in excess of investment income, net                           (18,120)        (300,387)
Accumulated net realized gain (loss) on investments, financial futures
and options contracts and foreign currency-related transactions          (8,519,218)       2,555,015
Net unrealized appreciation (depreciation) on investments, financial futures and
options contracts and translation of other assets and
liabilities denominated in foreign currency                                (240,364)       1,214,442
                                                                       ------------- ----------------
                                                                        $87,047,023     $170,875,153
                                                                       ============= ================
</TABLE>

See Notes to Financial Statements.



FFTW Funds, Inc.


Statements of Assets and Liabilities (continued)
June 30, 1998 (Unaudited)
                                              Global & International Portfolios



<TABLE>
<S>                                                                   <C>            <C>    


                                                                       International International-Hedged
                                                                         Portfolio        Portfolio
- ---------------------------------------------------------------------------------------------------------
Assets
Investments in securities, at value (Cost - $89,458,067 and
$324,764,059, respectively)                                             $89,796,173         $326,754,902
Cash                                                                            723                  958
Foreign cash (Cost - $487,648 and $2,004,228, respectively)                 439,595            1,698,994
Swap contract receivable                                                          -            2,267,513
Interest receivable                                                         675,804            4,262,950
Variation margin receivable                                                   3,391               34,786
Receivable for securities sold                                            3,799,940           10,555,110
Other assets                                                                  1,915                5,285
                                                                       ------------- --------------------
Total assets                                                             94,717,541          345,580,498
                                                                       ------------- --------------------
Liabilities
Payable for fund shares redeemed                                         16,604,726            5,500,000
Payable for securities purchased                                                  -            6,424,266
Variance margin payable                                                      29,054              149,038
Net unrealized depreciation of forward foreign exchange contracts         1,085,501            3,847,620
Accrued expenses and other liabilities                                       22,420               54,107
                                                                       ------------- --------------------
Total liabilities                                                        17,741,701           15,975,031
                                                                       ------------- --------------------
Net Assets                                                              $76,975,840         $329,605,467
                                                                       ============= ====================
Shares Outstanding (par value $0.001)                                     8,113,294           32,650,067
                                                                       ============= ====================
Net Asset Value Per Share                                                     $9.49               $10.10
                                                                       ============= ====================
Components of Net Assets as of June 30, 1998 were as follows:
Capital stock at par value ($0.001)                                          $8,113              $32,650
Capital stock in excess of par value                                     78,281,637          325,193,035
Undistributed investment income, net                                        232,458           13,313,170
Accumulated net realized gain (loss) on investments, financial futures
and swap contracts, and foreign currency-related transactions              (844,581)          (6,934,169)
Net unrealized (depreciation) on investments, financial futures and
swap contracts, and on translation of other assets and liabilities
denominated in foreign currency                                            (701,787)          (1,999,219)
                                                                       ------------- --------------------
                                                                        $76,975,840         $329,605,467
                                                                       ============= ====================
</TABLE>

See Notes to Financial Statements.


FFTW Funds, Inc.


Statements of Assets and Liabilities (continued)
June 30, 1998 (Unaudited)
                                              Global & International Portfolios

<TABLE>
<S>                                                                                          <C>        <C>

                                   
                                                                                             Emerging Markets
                                                                                                Portfolio
- -------------------------------------------------------------------------------------------------------------
Assets
Investments in securities, at value (Cost - $212,352,869)                                       $201,549,739
Cash                                                                                                     761
Foreign cash (Cost - $1,803,308)                                                                   1,735,045
Receivable for securities sold                                                                     4,563,546
Interest receivable                                                                                3,947,700
Net unrealized appreciation of forward foreign exchange contracts                                    714,689
Other assets                                                                                          16,922
                                                                                             ----------------
Total assets                                                                                     212,528,402
                                                                                             ----------------
Liabilities
Payable for reverse repurchase agreements                                                         17,726,248
Payable for securities purchased                                                                   7,760,637
Variation margin payable                                                                             177,187
Accrued expenses and other liabilities                                                                30,636
                                                                                             ----------------
Total liabilities                                                                                 25,694,708
                                                                                             ----------------
Net Assets                                                                                      $186,833,694
                                                                                             ================
Shares Outstanding (par value $0.001)                                                             20,673,085
                                                                                             ================
Net Asset Value Per Share                                                                              $9.04
                                                                                             ================
Components of Net Assets as of June 30, 1998 were as follows:
Capital stock at par value ($0.001)                                                                  $20,673
Capital stock in excess of par value                                                             201,833,989
Undistributed investment income, net                                                                  63,424
Accumulated net realized (loss) on investments, financial futures contracts and foreign
currency-related transactions                                                                     (3,884,576)
Net unrealized (depreciation) on investments, financial futures contracts and translation of
other assets and liabilities denominated in foreign currency                                     (11,199,816)
                                                                                             ----------------
                                                                                                $186,833,694
                                                                                             ================
</TABLE>

See Notes to Financial Statements.


FFTW Funds, Inc.


Statements of Operations
June 30, 1998 (Unaudited)
                                                             U.S. Portfolios



<TABLE>
<S>                                                                 <C>          <C>    


                                                                     Money Market U.S. Short-Term
                                                                      Portfolio      Portfolio
- -------------------------------------------------------------------------------------------------
Investment Income
Interest                                                                $723,166     $14,648,445
                                                                     ------------ ---------------
Expenses
Investment advisory fees                                                  12,819         738,784
Administration fees                                                        6,701         127,796
Custodian fees                                                            10,016         108,726
Audit fees                                                                 8,047          15,036
Shareholder recordkeeping fees                                             1,955          22,591
Legal fees                                                                   191           4,370
Registration fees                                                            310          44,194
Directors' fees and expenses                                                 191           2,552
Amortization of organizational expenses                                    8,858               -
Other fees and expenses                                                    1,588           9,629
                                                                     ------------ ---------------
Total operating expenses                                                  50,676       1,073,678
Waiver of investment advisory and administration fees                    (18,626)       (458,088)
                                                                     ------------ ---------------
Operating expenses, net                                                   32,050         615,590
Interest expense                                                               -           1,417
                                                                     ------------ ---------------
Total expenses                                                            32,050         617,007
                                                                     ------------ ---------------
Investment income, net                                                   691,116      14,031,438
                                                                     ------------ ---------------
Net Realized and Unrealized Gain (Loss) on Investments,
Financial Futures and Options Contracts, and
Foreign Currency-Related Transactions
Net realized (loss) on investments                                             -        (708,872)
Net realized (loss) on financial futures and options contracts                 -        (266,152)
Net realized gain on foreign currency transactions                                       573,235
Net unrealized appreciation on investments                                     -           2,379
Net unrealized (depreciation) on financial futures and options
contracts                                                                      -          (4,583)
Net unrealized (depreciation) on other assets and liabilities
denominated in foreign currency                                                -              (3)
                                                                     ------------ ---------------
Net realized and unrealized (loss) on investments, financial futures
and options contracts, and foreign currency-related transactions               -        (403,996)
                                                                     ------------ ---------------
Net Increase in Net Assets Resulting From Operations                    $691,116     $13,627,442
                                                                     ============ ===============
</TABLE>

See Notes to Financial Statements.


FFTW Funds, Inc.


Statements of Operations (continued)
For the Six Months Ended June 30, 1998 (Unaudited)
                                                                U.S. Portfolios

<TABLE>
<S>                                                              <C>           <C>    






                                                                 Stable Return  Mortgage Total
                                                                   Portfolio   Return Portfolio
- -----------------------------------------------------------------------------------------------
Investment Income
Interest                                                          $ 1,795,071     $ 26,320,517
                                                                 ------------- ----------------
Expenses
Investment advisory fees                                              102,749        1,208,340
Administration fees                                                    14,659          214,573
Custodian fees                                                         17,400          166,845
Audit fees                                                             10,458           20,519
Shareholder recordkeeping fees                                            937            2,610
Legal fees                                                                431            7,314
Registration fees                                                       2,802          135,444
Directors' fees                                                           510            5,154
Other fees and expenses                                                 2,017           17,197
                                                                 ------------- ----------------
Total operating expenses                                              151,963        1,777,996
Waiver of investment advisory fees                                    (60,785)        (795,235)
                                                                 ------------- ----------------
Operating expenses, net                                                91,178          982,761
Interest expense                                                            -           18,831
                                                                 ------------- ----------------
Total expense                                                          91,178        1,001,592
Investment income, net                                              1,703,893       25,318,925
                                                                 ------------- ----------------
Net Realized and Unrealized Gain
(Loss) on Investments, Short Sales, Financial
Futures and Options Contracts, and Foreign
Currency-Related Transactions
Net realized gain (loss) on investments                              (155,598)       6,189,456
Net realized gain (loss) on financial futures, options and swap
contracts                                                              13,218         (869,320)
Net unrealized (depreciation) on investments                          (45,520)        (863,896)
Net unrealized appreciation (depreciation) on financial futures,
options and swap contracts                                                164       (1,455,264)
Net unrealized appreciation on translation of other assets
and liabilities denominated in foreign currency                             9                -
                                                                 ------------- ----------------
Net realized and unrealized gain (loss) on investments, 
short sales,  financial
futures, options and swap contracts
and foreign currency-related transactions                            (187,727)       3,000,976
                                                                 ------------- ----------------
Net Increase in Net Assets Resulting From Operations               $1,516,166      $28,319,901
                                                                 ============= ================
</TABLE>

See Notes to Financial Statements.


FFTW Funds, Inc.


Statements of Operations (continued)
For the Six Months Ended June 30, 1998 (Unaudited)
                                          Global & International Portfolios


<TABLE>
<S>                                                                   <C>          <C>    
                       

                                                                        Worldwide   Worldwide-Hedged
                                                                        Portfolio      Portfolio
- ----------------------------------------------------------------------------------------------------
Investment Income
Interest                                                                $2,382,558       $3,578,850
                                                                       ------------ ----------------
Expenses
Investment advisory fees                                                   164,952          263,423
Administration fees                                                         21,546           34,368
Custodian fees                                                              38,564           42,139
Audit fees                                                                  14,058           14,942
Shareholder recordkeeping fees                                               4,261                -
Legal fees                                                                     631            1,274
Registration fees                                                            2,632           19,583
Directors' fees and expenses                                                   607              656
Other fees and expenses                                                      6,412            5,487
                                                                       ------------ ----------------
Total operating expenses                                                   253,663          381,872
Waiver of investment advisory fees                                               -          (97,204)
                                                                       ------------ ----------------
Operating expenses, net                                                    253,663          284,668
                                                                       ------------ ----------------
Investment income, net                                                   2,128,895        3,294,182
                                                                       ------------ ----------------
Net Realized and Unrealized Gain
(Loss) on Investments, Financial
Futures and Options Contracts and Foreign
Currency-Related Transactions
Net realized gain on investments                                           980,098          453,468
Net realized gain on financial futures and option contracts                530,843          738,962
Net realized gain (loss) on foreign currency-related transactions       (1,339,091)       1,789,946
Net unrealized (depreciation) on investments                               (93,836)          (3,586)
Net unrealized appreciation on financial futures and options contracts      57,568          454,987
Net unrealized appreciation (depreciation) on translation of other
assets and liabilities denominated in foreign currency                     554,536         (420,378)
                                                                       ------------ ----------------
Net realized and unrealized gain on investments, financial futures
and options contracts and foreign currency-related transactions            690,118        3,013,399
                                                                       ------------ ----------------
Net Increase in Net Assets Resulting From Operations                    $2,819,013       $6,307,581
                                                                       ============ ================
</TABLE>

See Notes to Financial Statements.


FFTW Funds, Inc.


Statements of Operations (continued)
For the Six Months Ended June 30, 1998 (Unaudited)
                                              Global & International Portfolios


                               


<TABLE>
<S>                                                              <C>            <C>    


                                                                   International International-Hedged
                                                                     Portfolio        Portfolio
- -----------------------------------------------------------------------------------------------------
Investment Income
Interest                                                             $1,889,849          $17,339,258
                                                                   ------------- --------------------
Expenses
Investment advisory fees                                                126,998              620,042
Administration fees                                                      16,535              114,171
Custodian fees                                                           27,072              104,293
Audit fees                                                               13,558               15,265
Legal fees                                                                  549                2,452
Shareholder recordkeeping fees                                            1,772                2,308
Registration fees                                                        12,877               46,077
Directors' fees and expenses                                                418                2,196
Other fees and expenses                                                   1,974               12,712
                                                                   ------------- --------------------
Total operating expenses                                                201,753              919,516
Waiver of investment advisory fees                                            -             (461,869)
                                                                   ------------- --------------------
Operating expenses, net                                                 201,753              457,647
Interest expense                                                              -            8,491,345
                                                                   ------------- --------------------
Total expenses                                                          201,753            8,948,992
                                                                   ------------- --------------------
Investment income, net                                                1,688,096            8,390,266
                                                                   ------------- --------------------
Net Realized and Unrealized Gain
(Loss) on Investments, Financial
Futures and Swap Contracts, and Foreign
Currency-Related Transactions
Net realized gain on investments                                        307,951              627,501
Net realized gain on financial futures, options and swap contracts      722,593            6,483,504
Net realized (loss) on foreign currency-related transactions         (1,653,872)         (12,294,218)
Net unrealized appreciation on investments                              279,711              621,011
Net unrealized appreciation on financial futures contracts               26,543              225,263
Net unrealized appreciation on other assets and liabilities
denominated in foreign currency                                         211,732            6,146,860
                                                                   ------------- --------------------
Net realized and unrealized  gain (loss) on investments,  
financial  futures and
swap contracts, and foreign currency-related
transactions                                                           (105,342)           1,809,921
                                                                   ------------- --------------------
Net Increase in Net Assets Resulting From Operations                 $1,582,754          $10,200,187
                                                                   ============= ====================
</TABLE>

See Notes to Financial Statements.


FFTW Funds, Inc.


Statements of Operations (continued)
For the Six Months Ended June 30, 1998 (Unaudited)
                                              Global & International Portfolios






                                                          Emerging Markets
                                                             Portfolio
- --------------------------------------------------------------------------
Investment Income
Interest                                                       $8,263,397
                                                          ----------------
Expenses
Investment advisory fees                                          592,378
Administration fees                                                41,016
Custodian fees                                                    117,539
Shareholder recordkeeping fees                                      1,905
Legal fees                                                          1,518
Audit fees                                                         14,843
Registration fees                                                  40,244
Directors' fees and expenses                                          908
Other fees and expenses                                             3,608
                                                          ----------------
Total operating expenses                                          813,959
Interest expense                                                   67,233

- ----------------
Total Expenses                                                    881,192

- ----------------
Investment income, net                                          7,382,205

- ----------------
Net Realized and Unrealized Gain
(Loss) on Investments, Financial
Futures Contracts and Foreign
Currency-Related Transactions
Net realized (loss) on investments                             (2,322,323)
Net realized (loss) on financial futures contracts             (1,040,882)
Net realized gain on foreign currency-related transactions        472,125
Net unrealized (depreciation) on investments                   (9,189,226)
Net unrealized (depreciation) on financial futures contracts     (603,824)
Net unrealized appreciation on other assets and liabilities 
denominated in foreign currency                                    92,170
                                                             ----------------
Net realized and unrealized (loss) on investments, financial 
futures contracts and foreign currency-related transactions   (12,591,960)
                                                             ----------------
Net (Decrease) in Net Assets Resulting From Operations        $(5,209,755)
                                                             ===============

See Notes to Financial Statements.


FFTW Funds, Inc.


Statements of Changes in Net Assets
For the Six Months Ended June 30, 1998 (unaudited)
                                              U.S. Portfolios

<TABLE>
<S>                                                            <C>              <C>            <C>              <C>    

                              


                                                                     Money Market Portfolio       U.S. Short-Term Portfolio
                                                                 ----------------------------- -------------------------------
                                                                 Six Months Ended  Year Ended  Six Months Ended   Year Ended
                                                                  June 30, 1998   December 31,  June 30, 1998    December 31,
                                                                   (unaudited)        1997       (unaudited)         1997
- ------------------------------------------------------------------------------------------------------------------------------
Increase (Decrease) in Net
Assets From Operations
Investment income, net                                                  $691,116    $1,364,266     $14,031,438    $28,250,430
Net realized (loss) on investments, financial futures
and options contracts, and foreign currency-related transactions               -             -        (401,789)    (2,683,825)
Net unrealized  (depreciation)  on  investments,  financial  
futures and options
contracts, and translation of other assets and liabilities
denominated in foreign currency                                                -             -          (2,207)      (650,756)
                                                                 ---------------- ------------ ---------------- --------------
Net increase in net assets resulting from operations                     691,116     1,364,266      13,627,442     24,915,849
                                                                 ---------------- ------------ ---------------- --------------
Distributions to Shareholders
From investment income, net                                              691,116     1,364,266      14,031,438     28,250,430
                                                                 ---------------- ------------ ---------------- --------------
Capital Share Transactions, Net                                         (120,323)    1,105,195     (37,839,308)   134,983,515
                                                                 ---------------- ------------ ---------------- --------------
Total increase (decrease) in net assets                                 (120,323)    1,105,195     (38,243,304)   131,648,934
Net Assets
Beginning of period                                                   26,152,218    25,047,023     486,905,648    355,256,714
                                                                 ---------------- ------------ ---------------- --------------
End of Period                                                        $26,031,895   $26,152,218    $448,662,344   $486,905,648
                                                                 ================ ============ ================ ==============
Undistributed Investment Income, Net                                          $-            $-        $255,606       $255,606

</TABLE>

See Notes to Financial Statements.


FFTW Funds, Inc.


Statements of Changes in Net Assets (continued)
                                                                U.S. Portfolios


<TABLE>
<S>                                                    <C>              <C>          <C>               <C>    



                                                          Stable Return Portfolio     Mortgage Total Return Portfolio
                                                       ------------------------------ -------------------------------
                                                       Six Months Ended  Year Ended   Six Months Ended   Year Ended
                                                        June 30, 1998   December 31,   June 30, 1998    December 31,
                                                         (unaudited)        1997        (unaudited)         1997
- ---------------------------------------------------------------------------------------------------------------------
Increase (Decrease) in Net
Assets From Operations
Investment income, net                                      $1,703,893    $1,842,069      $25,318,925    $34,046,985
Net realized gain (loss) on investments, short sales,
financial futures, options and swap contracts,
and foreign currency-related transactions                     (142,380)      230,294        5,320,136     15,173,200
Net unrealized appreciation (depreciation)
on investments, short sales, financial futures,
options and swap contracts, and translation of other
assets and liabilities denominated in foreign currency         (45,347)      (30,291)      (2,319,160)     6,106,558
                                                       ---------------- ------------- ---------------- --------------
Net increase in net assets resulting from operations         1,516,166     2,042,072       28,319,901     55,326,743
                                                       ---------------- ------------- ---------------- --------------
Distributions to Shareholders
From investment income, net                                  1,703,893     1,842,069       25,140,617     34,046,985
In excess of investment income, net                                  -             -                -      2,828,370
From net realized gain on investments, short sales,
financial futures, options and swap contracts,
and foreign currency-related transactions                            -       306,625                -     11,071,301
                                                       ---------------- ------------- ---------------- --------------
Total Distributions                                          1,703,893     2,148,694       25,140,617     47,946,656
                                                       ---------------- ------------- ---------------- --------------
Capital Share Transactions, Net                             14,775,369    (1,964,623)     296,867,289    426,901,375
                                                       ---------------- ------------- ---------------- --------------
Total increase (decrease) in net assets                     14,587,642    (2,071,245)     300,046,573    434,281,462
Net Assets
Beginning of Period                                         40,029,216    42,100,461      655,271,251    220,989,789
                                                       ---------------- ------------- ---------------- --------------
End of Period                                              $54,616,858   $40,029,216     $955,317,824   $655,271,251
                                                       ================ ============= ================ ==============
Undistributed/(Distributions in excess of)
Investment Income, Net                                          $9,921        $9,921      $(5,591,823)   $(5,770,131)

</TABLE>

See Notes to Financial Statements.


FFTW Funds, Inc.


Statements of Changes in Net Assets (continued)
                                            Global & International Portfolios


                                     

<TABLE>
<S>                                                    <C>             <C>          <C>               <C>    



                                                           Worldwide Portfolio         Worldwide-Hedged Portfolio
                                                      ------------------------------ ------------------------------
                                                      Six Months Ended  Year Ended   Six Months Ended  Year Ended
                                                       June 30, 1998   December 31,   June 30, 1998   December 31,
                                                        (unaudited)        1997        (unaudited)        1997
- -------------------------------------------------------------------------------------------------------------------
Increase (Decrease) in Net Assets
From Operations
Investment income, net                                     $2,128,895    $4,228,741       $3,294,182    $3,044,893
Net realized gain (loss) on investments,
financial futures and options contracts, and
foreign currency-related transactions                         171,850    (1,031,547)       2,982,376     3,039,184
Net unrealized appreciation (depreciation) on
investments, financial futures and options contracts,
and on translation of assets and liabilities
denominated in foreign currency                               518,268      (838,965)          31,023     1,027,009
                                                      ---------------- ------------- ---------------- -------------
Net increase in net assets resulting
from operations                                             2,819,013     2,358,229        6,307,581     7,111,086
                                                      ---------------- ------------- ---------------- -------------
Distributions to Shareholders
From investment income, net                                 2,128,895    1 ,610,613        3,294,182     3,044,893
In excess of investment income, net                                 -       932,993                -             -
From net realized gain on investments,
financial futures and options contracts, and foreign
currency-related transactions                                       -             -                -     2,913,718
From capital stock in excess of par value                           -     1,685,135                -             -
                                                      ---------------- ------------- ---------------- -------------
Total Distributions                                         2,128,895     4,228,741        3,294,182     5,958,611
                                                      ---------------- ------------- ---------------- -------------
Capital Share Transactions, Net                             4,121,161     9,166,819       87,472,157    49,213,465
                                                      ---------------- ------------- ---------------- -------------
Total increase in net assets                                4,811,279     7,296,307       90,485,556    50,365,940
Net Assets
Beginning of Period                                        82,235,744    74,939,437       80,389,597    30,023,657
                                                      ---------------- ------------- ---------------- -------------
End of Period                                             $87,047,023   $82,235,744     $170,875,153   $80,389,597
                                                      ================ ============= ================ =============
Distributions in excess of Investment Income, Net            $(18,120)     $(18,120)       $(300,387)    $(300,387)
</TABLE>

See Notes to Financial Statements.


FFTW Funds, Inc.


Statements of Changes in Net Assets (continued)
                                              Global & International Portfolios


<TABLE>
<S>                                          <C>              <C>            <C>              <C>    
                                      


                                                                                  International Hedged
                                                 International Portfolio                Portfolio
                                              ------------------------------ -------------------------------
                                              Six Months Ended  Year Ended   Six Months Ended   Year Ended
                                               June 30, 1998   December 31,   June 30, 1998    December 31,
                                                (unaudited)        1997        (unaudited)         1997
- ------------------------------------------------------------------------------------------------------------
Increase (Decrease) in Net Assets
From Operations
Investment income, net                             $1,688,096    $2,364,672       $8,390,266     $7,523,838
Net realized gain (loss) on investments,
financial futures and swap contracts, and
foreign currency-related transactions                (623,328)     (950,583)      (5,183,213)    17,520,704
Net unrealized appreciation (depreciation) on
investments, financial futures and swap
contracts, and translation of assets and
liabilities denominated in foreign currency           517,986    (1,333,639)       6,993,134     (8,314,428)
                                              ---------------- ------------- ---------------- --------------
Net increase in net assets resulting
from operations                                     1,582,754        80,450       10,200,187     16,730,114
                                              ---------------- ------------- ---------------- --------------
Distributions to Shareholders
From investment income, net                         1,688,096       643,069        8,426,697      7,523,838
In excess of investment income, net                         -             -                -      3,539,829
From net realized gain on investments,
financial futures and swap contracts, and
foreign currency-related transactions                       -     1,002,367                -      1,697,755
From capital stock in excess of par value                   -     1,721,603                -              -
                                              ---------------- ------------- ---------------- --------------
Total Distributions                                 1,688,096     3,367,039        8,426,697     12,761,422
                                              ---------------- ------------- ---------------- --------------
Capital Share Transactions, Net                     9,428,544    35,193,290       44,826,697    152,391,477
                                              ---------------- ------------- ---------------- --------------
Total increase in net assets                        9,323,202    31,906,701       46,600,187    156,360,169
Net Assets
Beginning of period                                67,652,638    35,745,937      283,005,280    126,645,111
                                              ---------------- ------------- ---------------- --------------
End of Period                                     $76,975,840   $67,652,638     $329,605,467   $283,005,280
                                              ================ ============= ================ ==============
Undistributed Investment Income, Net                 $232,458      $232,458      $13,313,170    $13,349,601

</TABLE>

See Notes to Financial Statements.


FFTW Funds, Inc.


Statements of Changes in Net Assets (continued)
                                              Global & International Portfolios


                         

<TABLE>
<S>                                                                 <C>              <C>    

                                                                                Emerging
                                                                            Markets Portfolio
- ----------------------------------------------------------------------------------------------------
                                                                     Six Months Ended  Period Ended
                                                                      June 30, 1998    December 31,
                                                                       (unaudited)        1997*
- ----------------------------------------------------------------------------------------------------
Increase (Decrease) in Net Assets
From Operations
Investment income, net                                                    $7,382,205     $2,004,815
Net realized (loss) on investments, financial futures contracts, and
foreign currency-related transactions                                     (2,891,080)      (930,072)
Net unrealized (depreciation) on investments, financial futures
contracts, and translation of assets and liabilities denominated in
foreign currency                                                          (9,700,880)    (1,498,936)
                                                                     ---------------- --------------
Net decrease in net assets resulting from operations                      (5,209,755)      (424,193)
                                                                     ---------------- --------------
Distributions to Shareholders
From investment income, net                                                7,382,205      2,004,815
                                                                     ---------------- --------------
Capital Share Transactions, Net                                           88,382,205    113,472,457
                                                                     ---------------- --------------
Total increase in net assets                                              75,790,245    111,043,449
Net Assets
Beginning of Period                                                      111,043,449             -
                                                                     ---------------- --------------
End of Period                                                           $186,833,694   $111,043,449
                                                                     ================ ==============
Undistributed Investment Income, Net                                         $63,424        $63,424
</TABLE>

*The portfolio commenced operations on August 12, 1997.

See Notes to Financial Statements.


FFTW Funds, Inc.


Financial Highlights
June 30, 1998 (Unaudited)                             Money Market Portfolios





<TABLE>
<S>                                     <C>          <C>          <C>           <C>          <C>         <C>


                                       Six months
                                         ended                        For the Year Ended
For a share outstanding                June 30, 1998  ---------------------------------------------------
throughout the period:                 (unaudited)                                                         Period From
                                                      December 31, December 31, December 31, December 31, Nov. 1, 1993* to
                                                         1997        1996         1995         1994      Dec. 31, 1993
- --------------------------------------------------------------------------------------------------------------------------
Per Share Data
Net asset value, beginning of period   $    1.00         $    1.00  $    1.00    $    1.00    $    1.00      $    1.00
Increase (Decrease) From
Investment Operations
Investment income, net                      0.03              0.05       0.05         0.06         0.04           0.00**
Net realized gain on investments               -                 -       0.00**       0.00**       0.00**            -
                                       -------------- ------------ ------------ ------------ ------------ ----------------
Total from investment operations            0.03              0.05       0.05         0.06         0.04           0.00
                                       -------------- ------------ ------------ ------------ ------------ ----------------
Less Distributions
From investment income, net                 0.03              0.05       0.05         0.06         0.04           0.00**
From net realized gain on investments          -                 -       0.00**          -            -              -
In excess of net realized gain on
investments                                    -                 -          -            -         0.00**            -
                                       -------------- ------------ ------------ ------------ ------------ ----------------
Total distributions                         0.03              0.05       0.05         0.06         0.04           0.00
                                       -------------- ------------ ------------ ------------ ------------ ----------------
Net asset value, end of period         $    1.00         $    1.00  $    1.00    $    1.00    $    1.00      $    1.00
                                       ============== ============ ============ ============ ============ ================
Total Return                               2.71% (c)         5.46%      5.18%        5.74%        4.13%          0.44% (c)
Ratios/Supplemental Data
Net assets, end of period (000's)      $  26,032         $  26,152  $  25,047    $  25,870    $  22,006      $   2,336
Ratio of operating expenses to average
net assets (a)                              0.25% (b)        0.30%      0.40%        0.40%        0.40%          0.40% (b)
Ratio of investment income, net to
average net assets                          5.39% (b)        5.33%      5.05%        5.58%        4.16%          2.67% (b)
Decrease in above expense ratios due
to waiver of investment advisory and
administration fees and reimburse-
ment of other expenses                      0.15% (b)        0.16%      0.30%        0.37%        0.64%         25.54% (b)
</TABLE>

- -------------------------------------------------------------------------------

(a) Net of waivers and reimbursements
(b) Annualized.
(c) Not annualized.
 * Commencement of Operations
** Rounds to less than $.01
FFTW Funds, Inc.


Financial Highlights
June 30, 1998 (Unaudited)
                                                  U.S. Short-Term Portfolio


                                

<TABLE>
<S>                                  <C>            <C>          <C>          <C>         <C>           <C>


                                      Six months
For a share outstanding                 ended                              For the Year Ended
throughout the period:                June 30, 1998 ----------------------------------------------------------------
                                      (unaudited)   December 31, December 31, December 31, December 31, December 31,
                                                       1997         1996         1995         1994         1993
- ---------------------------------------------------------------------------------------------------------------------
Per Share Data
Net asset value, beginning of period  $    9.77       $    9.85    $    9.88    $    9.89    $    9.98    $   10.00
                                      ------------- ------------ ------------ ------------ ------------ ------------
Increase (Decrease) From
Investment Operations
Investment income, net                     0.28            0.57         0.55         0.56         0.44         0.32
Net realized and unrealized (loss) on
investments, financial futures and
options contracts, and foreign
currency-related transactions             (0.01)          (0.08)       (0.03)       (0.01)       (0.08)       (0.03)
                                      ------------- ------------ ------------ ------------ ------------ ------------
Total from investment operations           0.27            0.49         0.52         0.55         0.36         0.29
                                      ------------- ------------ ------------ ------------ ------------ ------------
Less Distributions
From investment income, net                0.28            0.57         0.55         0.56         0.45         0.31
In excess of investment income, net           -               -            -         0.00*        0.00*           -
                                      ------------- ------------ ------------ ------------ ------------ ------------
Total distributions                        0.28            0.57         0.55         0.56         0.45         0.31
                                      ------------- ------------ ------------ ------------ ------------ ------------
Net asset value, end of period        $    9.76       $    9.77    $    9.85    $    9.88    $    9.89    $    9.98
                                      ============= ============ ============ ============ ============ ============
Total Return                              2.77% (c)       5.09%        5.45%        5.71%        3.71%        2.88%
Ratios/Supplemental Data
Net assets, end of period (000's)     $ 448,662       $ 486,906    $ 355,257    $ 457,425    $ 290,695    $ 417,728
Ratio of operating expenses to
average net assets, exclusive of
interest expense (a)                      0.25% (b)       0.25%        0.27%        0.40%        0.40%        0.40%
Ratio of operating expenses to
average net assets, inclusive of
interest expense (a)                      0.25% (b)       0.26%        0.40%        0.51%        0.43%        0.48%
Ratio of investment income, net to
average net assets                        5.70% (b)       5.78%        5.62%        5.64%        4.14%        3.28%
Decrease in above expense ratios
due to waiver of investment
advisory and administration fees          0.19% (b)       0.18%        0.05%        0.07%        0.08%        0.03%
</TABLE>

- -------------------------------------------------------------------------------

(a) Net of waivers and  reimbursements  (b)  Annualized.  (c) Not  annualized  *
Rounds to less than $0.01 

FFTW Funds, Inc.


Financial Highlights (continued)
June 30, 1998 (Unaudited)
                                                        Stable Return Portfolio



<TABLE>
<S>                                 <C>              <C>           <C>          <C>          <C>      <C>


                                     Six months                                                         Period From
                                       ended                       For the Year Ended                  July 26, 1993* to
                                     June 30, 1998 --------------------------------------------------- Dec. 31, 1993
                                     (unaudited)                     
For a share outstanding                                December 31, December 31, December 31, December 31,
throughout the period:                                      1997        1996          1995         1994
- ------------------------------------------------------------------------------------------------------------------------
Per Share Data
Net asset value, beginning of period     $9.93            $9.93     $10.00          $9.55       $9.95         $10.00
Increase (Decrease) From
Investment Operations
Investment income, net                    0.28             0.62       0.55           0.60        0.43           0.14
Net realized and unrealized gain
(loss) on investments, financial
futures and options contracts and
foreign currency-related
transactions                              0.02             0.08      (0.04)          0.45       (0.40)          0.05
                                     ------------- ------------ ------------ ------------ ------------ -----------------
Total from investment operations          0.30             0.70       0.51           1.05        0.03           0.19
                                     ------------- ------------ ------------ ------------ ------------ -----------------
Less Distributions
From investment income, net               0.28             0.62       0.55           0.60        0.43           0.14
In excess of investment income, net          -                -       0.00**            -           -              -
From net realized gain on
investments, financial futures and
options contracts and foreign
currency-related transactions                -             0.08       0.03              -           -           0.03
In excess of net realized gain on
investments, financial futures and
options contracts and foreign
currency-related transactions                -                -          -              -           -           0.07
                                     ------------- ------------ ------------ ------------ ------------ -----------------
Total distributions                       0.28             0.70       0.58           0.60        0.43           0.24
                                     ------------- ------------ ------------ ------------ ------------ -----------------
Net asset value, end of period           $9.95            $9.93      $9.93         $10.00       $9.55          $9.95
                                     ============= ============ ============ ============ ============ =================
Total Return                             3.02% (c)        7.21%      5.29%         11.26%       0.29%          1.78% (c)
Ratios/Supplemental Data
Net assets, end of period (000's)      $54,617          $40,029    $42,100         $5,080      $4,338         $3,482
Ratio of operating expenses to
average net assets, exclusive of
interest expense (a)                     0.30% (b)        0.30%      0.31%          0.50%       0.50%          0.50% (b)
Ratio of operating expenses to
average net assets, inclusive of
interest expense (a)                     0.30% (b)        0.60%      0.49%          1.41%       1.74%          0.50% (b)
Ratio of investment income, net to
average net assets                       5.60% (b)        6.10%      5.79%          6.09%       4.43%          3.68% (b)
Decrease in above expense ratios
due to waiver of investment
advisory fees and reimbursement of
other expenses                           0.20% (b)        0.31%      0.15%          0.53%       0.57%          1.46% (b)
Portfolio turnover                        548%           1,292%     1,387%         1,075%        343%         1,841%

</TABLE>

- -------------------------------------------------------------------------------

(a) Net of waivers  and  reimbursements  (b)  Annualized  (c) Not  annualized  *
Commencement of Operations ** Rounds to less than $.01
FFTW Funds, Inc.


Financial Highlights (continued)
                                                 Mortgate Total Return Portfolio



<TABLE>
<S>                                                                  <C>             <C>           <C>    


                                                                         Six months
                                                                           ended        Year Ended   Period From
For a share outstanding                                              June 30, 1998     December 31, April 20, 1996*
throughout the period:                                                 (unaudited)         1997     to Dec. 31, 1996
- --------------------------------------------------------------------------------------------------------------------
Per Share Data
Net asset value, beginning of period                                        $10.30           $10.16       $10.00
Increase (Decrease) From
Investment Operations
Investment income, net                                                        0.36             0.68         0.41
Net realized and unrealized gain on investments, short sales, and
financial futures, options and swap contracts                                 0.01             0.32         0.23
                                                                         ------------- ------------ ----------------
Total from investment operations                                              0.37             1.00         0.64
                                                                         ------------- ------------ ----------------
Less Distributions
From investment income, net                                                   0.33             0.63         0.41
In excess of investment income, net                                              -             0.05         0.06
From net realized gain on investments, short sales, and financial
futures, options and swap contracts                                              -             0.18         0.01
                                                                         ------------- ------------ ----------------
Total distributions                                                           0.33             0.86         0.48
                                                                         ------------- ------------ ----------------
Net asset value, end of period                                              $10.34           $10.30       $10.16
                                                                         ============= ============ ================
Total Return                                                                 3.63% (c)       10.19%        6.54% (c)
Ratios/Supplemental Data
Net assets, end of period (000's)                                         $955,376         $655,271     $220,990
Ratio of operating expenses to average net assets, exclusive of interest
expense (a)                                                                  0.25% (b)        0.38%        0.45% (b)
Ratio of operating expenses to average net assets, inclusive of interest
expense (a)                                                                  0.25% (b)        0.47%        0.88% (b)
Ratio of investment income, net to average net assets                        6.35% (b)        6.07%        7.61% (b)
Decrease in above expense ratios due to waiver of investment advisory
fees and reimbursement of other expenses                                     0.20% (b)        0.07%        0.10% (b)
Portfolio turnover                                                            463%           3,396%         590%

</TABLE>

- -------------------------------------------------------------------------------

(a) Net of waivers and reimbursements
(b) Annualized
(c) Not annualized
* Commencement of Operations
FFTW Funds, Inc.


Financial Highlights (continued)
                                                            Worldwide Portfolio

<TABLE>
<S>                                  <C>          <C>          <C>          <C>           <C>          <C>

                                     Six months
                                       ended                              For the Year Ended
                                     June 30, 1998 ----------------------------------------------------------------
                                      (unaudited)   
For a share outstanding                            December 31, December 31, December 31, December 31, December 31,
throughout the period:                                 1997         1996         1995         1994         1993
- -------------------------------------------------------------------------------------------------------------------
Per Share Data
Net asset value, beginning of period     $9.42           $9.64         $9.83        $9.27      $10.02         $9.98
                                     ------------- ------------ ------------ ------------ ------------ ------------
Increase (Decrease) From
Investment Operations
Investment income, net                    0.24            0.49          0.53         0.58        0.50          0.45
Net realized and unrealized gain
(loss) on investments, financial
futures and options contracts and
foreign currency-related
transactions                              0.07           (0.22)         0.01         0.56       (0.74)         1.04
                                     ------------- ------------ ------------ ------------ ------------ ------------
Total from investment operations          0.31            0.27          0.54         1.14       (0.24)         1.49
                                     ------------- ------------ ------------ ------------ ------------ ------------
Less Distributions
From investment income, net               0.24            0.19          0.53         0.30        0.20          0.45
In excess of investment income, net          -            0.11             -            -        0.01             -
From net realized gain on
investments, financial futures and
options contracts and foreign
currency-related transactions                -               -          0.09            -           -          0.87
In excess of net realized gain on
investments, financial futures and
options contracts and foreign
currency-related transactions                -               -             -            -           -          0.13
From capital stock in excess of par
value                                        -            0.19          0.11         0.28        0.30             -
                                     ------------- ------------ ------------ ------------ ------------ ------------
Total distributions                       0.24            0.49          0.73         0.58        0.51          1.45
                                     ------------- ------------ ------------ ------------ ------------ ------------
Net asset value, end of period           $9.49           $9.42         $9.64        $9.83       $9.27        $10.02
                                     ============= ============ ============ ============ ============ ============
Total Return                             3.29% (c)       2.93%         5.77%       12.60%      (2.25%)       15.86%
Ratios/Supplemental Data
Net assets, end of period (000's)     $ 87,047        $ 82,236      $ 74,939     $ 86,186    $ 53,721     $ 217,163
Ratio of operating expenses to
average net assets, exclusive of
interest expense (a)                     0.60% (b)       0.60%         0.60%        0.60%       0.60%         0.59%
Ratio of operating expenses to
average net assets, inclusive of
interest expense (a)                     0.60% (b)       0.60%         0.60%        0.60%       0.63%         0.86%
Ratio of investment income, net to
average net assets                       5.03% (b)       5.21%         5.52%        6.13%       5.11%         4.48%
Decrease in above expense ratios
due to waiver of investment
advisory fees and reimbursement of
other expenses                               -           0.02%         0.05%        0.30%       0.02%             -
Portfolio Turnover                        372%            713%        1,126%       1,401%      1,479%        1,245%
</TABLE>

- -------------------------------------------------------------------------------

(a) Net of waivers and reimbursements
(b) Annualized (c) Not annualized 

FFTW Funds, Inc.


Financial Highlights (continued)
                                                     Worldwide-Hedged Portfolio


<TABLE>
<S>                                <C>            <C>            <C>         <C>         <C>            <C>
                                     



                                    Six months ended
                                    June 30, 1998                           For the Year Ended
                                     (unaudited)     ----------------------------------------------------------------
For a share outstanding                             December 31, December 31, December 31, December 31, December 31,
throughout the period:                                 1997         1996         1995         1994         1993
- ---------------------------------------------------------------------------------------------------------------------
Per Share Data
Net asset value, beginning of
period                                    $11.23           $10.91       $10.85       $10.41      $10.08         $9.85
                                    ---------------- ------------ ------------ ------------ ------------ ------------
Increase (Decrease) From
Investment Operations
Investment income, net                      0.28             0.53         0.62         0.45        0.34          0.45
Net realized and unrealized gain on
investments, financial futures and
options contracts and foreign
currency-related transactions               0.24             0.80         0.43         0.66        0.43          0.76
                                    ---------------- ------------ ------------ ------------ ------------ ------------
Total from investment operations            0.52             1.33         1.05         1.11        0.77          1.21
                                    ---------------- ------------ ------------ ------------ ------------ ------------
Less Distributions
From investment income, net                 0.28             0.59         0.62         0.67        0.44          0.45
In excess of investment income,
net                                            -                -         0.37            -        0.00*            -
From net realized gain on
investments, financial futures and
options contracts and foreign
currency-related transactions                  -             0.42            -            -           -          0.53
                                    ---------------- ------------ ------------ ------------ ------------ ------------
Total distributions                         0.28             1.01         0.99         0.67        0.44          0.98
                                    ---------------- ------------ ------------ ------------ ------------ ------------
Net asset value, end of period            $11.47           $11.23       $10.91       $10.85      $10.41        $10.08
                                    ================ ============ ============ ============ ============ ============
Total Return                               4.73% (c)       12.60%       10.03%       11.00%       7.84%        12.89%
Ratios/Supplemental Data
Net assets, end of period (000's)       $170,875         $ 80,390      $30,024      $28,255        $273       $41,138
Ratio of operating expenses to
average net assets, exclusive of
interest expense (a)                       0.44% (b)        0.45%        0.45%        0.45%       0.60%         0.60%
Ratio of operating expenses to
average net assets, inclusive of
interest expense (a)                       0.44% (b)        0.45%        0.45%        0.45%       0.65%         0.86%
Ratio of investment income, net to
average net assets                         5.06% (b)        5.29%        5.71%        5.84%       4.72%         4.49%
Decrease in above expense ratios
due to waiver of investment
advisory fees and reimbursement
of other expenses                          0.15% (b)        0.20%        0.24%        0.54%       0.17%         0.09%
Portfolio Turnover                          498%             704%       1,087%         500%      1,622%        1,254%
</TABLE>

- -------------------------------------------------------------------------------

(a) Net of waivers and reimbursements
(b) Annualized
(c) Not annualized
 *  Rounds to less than $0.01
FFTW Funds, Inc.


Financial Highlights (continued)
                                                       International Portfolio


                                    
<TABLE>
<S>                                                                    <C>               <C>           <C>    


                                                                           Six months
                                                                             ended        Year Ended       Period From
For a share outstanding                                                June 30, 1998      December 31,    May 9, 1996* to
throughout the period:                                                     (unaudited)       1997        December 31, 1996
- -----------------------------------------------------------------------------------------------------------------------
Per Share Data
Net asset value, beginning of period                                           $9.50          $10.20         $10.00
Increase (Decrease) From
Investment Operations
Investment income, net                                                          0.24            0.50           0.38
Net realized and unrealized gain (loss) on investments, financial futures
contracts and foreign currency-related transactions                            (0.01)          (0.56)          0.28
                                                                           ------------- ------------ -----------------
Total from investment operations                                                0.23           (0.06)          0.66
                                                                           ------------- ------------ -----------------
Less Distributions
From investment income, net                                                     0.24            0.14           0.38
From net realized gain on investments, financial futures contracts and
foreign currency-related transactions                                              -            0.14              -
From capital stock in excess of par value                                          -            0.36           0.08
                                                                           ------------- ------------ -----------------
Total distributions                                                             0.24            0.64           0.46
                                                                           ------------- ------------ -----------------
Net asset value, end of period                                                 $9.49           $9.50         $10.20
                                                                           ============= ============ =================
Total Return                                                                   2.42% (c)      (0.43%)         6.66% (c)
Ratios/Supplemental Data
Net assets, end of period (000's)                                            $76,976         $67,653        $35,746
Ratio of operating expenses to average net assets (a)                          0.60% (b)       0.60%          0.60% (b)
Ratio of investment income, net to average net assets                          5.02% (b)       5.19%          5.73% (b)
Decrease in above expense ratios due to waiver of investment advisory fees         -           0.10%          0.32% (b)
Portfolio turnover                                                              643%            809%           539%

</TABLE>

- -------------------------------------------------------------------------------

(a) Net of waivers
(b) Annualized
(c) Not annualized
* Commencement of Operations


FFTW Funds, Inc.


Financial Highlights (continued)
                                                 International-Hedged Portfolio



<TABLE>
<S>                                     <C>               <C>           <C>          <C>          <C>       <C>

                                          Six months                                                           Period from
                                            ended                       For the Year Ended                   March 25, 1993* to
                                          June 30, 1998 ----------------------------------------------------  Dec. 31, 1993
                                           (unaudited)                               

For a share outstanding                                     December 31, December 31, December 31,  December 31,
throughout the period:                                           1997         1996        1995          1994
- -------------------------------------------------------------------------------------------------------------------------------
Per Share Data
Net asset value, beginning of period         $10.05            $9.80      $10.19     $10.00***      $10.39           $10.00
Increase (Decrease) From
Investment Operations
Investment income, net                         0.20             0.41        0.47       0.19           0.20             0.44
Net realized and unrealized gain
(loss) on investments, financial
futures and swap contracts, and
foreign currency-related
transactions                                   0.12             0.43       (0.15)      0.19          (0.46)            0.78
                                          ------------- ------------ ------------ ------------- ------------ ------------------
Total from investment operations               0.32             0.84        0.32       0.38          (0.26)            1.22
                                          ------------- ------------ ------------ ------------- ------------ ------------------
Less Distributions
From investment income, net                    0.27             0.36        0.47       0.19           0.20             0.44
In excess of investment income, net               -             0.17           -       0.00 (c)          -                -
From net realized gain on
investments, options and financial
futures and swap contracts, and
foreign currency-related
transactions                                      -             0.06        0.05          -              -                -
In excess of net realized gain on  investments  
financial  futures,  options and
swap contracts, and foreign currency-related
transactions                                      -                -        0.09          -           0.50             0.39
From capital stock in excess of par value         -                -        0.10          -              -                -
                                          ------------- ------------ ------------ ------------- ------------ ------------------
Total distributions                            0.27             0.59        0.71       0.19           0.70             0.83
                                          ------------- ------------ ------------ ------------- ------------ ------------------
Net asset value, end of period               $10.10           $10.05       $9.80     $10.19          $9.43**         $10.39
                                          ============= ============ ============ ============= ============ ==================
Total Return                                  3.14% (d)        8.77%       3.18%     13.45%         (2.53%)          16.37% (b)
Ratios/Supplemental Data
Net assets, end of period                  $329,605         $283,005    $126,645   $ 34,005              -          $17,867
Ratio of operating expenses to
average net assets, exclusive of
interest expense (a)                          0.30% (b)        0.42%       0.60%      0.60% (b)      0.57%            0.60% (b)
Ratio of operating expenses to
average net assets, inclusive of
interest expense (a)                          5.81% (b)            -           -          -              -                -
Ratio of investment income, net to
average net assets                            5.44% (b)        3.67%       4.65%      6.12% (b)      2.87%            5.86% (b)
Decrease in above ratios due to
waiver of investment advisory fees
and reimbursement of other
expenses                                      0.30% (b)        0.16%       0.06%      0.17% (b)      0.49%            0.28% (b)
Portfolio turnover                             411%             712%        784%       764%         1,282%             855%

</TABLE>


- -------------------------------------------------------------------------------

(a) Net of waivers and  reimbursements  (b)  Annualized  (c) Rounds to less than
$0.01 * Commencement of Operations
** Represents net asset value per share at December 30, 1994. The Portfolio was
   fully liquidated on December 30, 1994 based on this net asset value
***  The  Portfolio  recommenced  operations  on  September  14,  1995  (d)  Not
annualized FFTW Funds, Inc.


Financial Highlights (continued)
                                                 Emerging Markets Portfolio


<TABLE>
<S>                                                                                     <C>                <C>    
                         

                                                                                            Six months
                                                                                              ended         Period From
For a share outstanding                                                                    June 30, 1998    August 12, 1997*
throughout the period:                                                                     (unaudited)      to Dec. 31 1997
- ----------------------------------------------------------------------------------------------------------------------------
Per Share Data
Net asset value, beginning of period                                                             $9.59           $10.00
Increase (Decrease) From
Investment Operations
Investment income, net                                                                            0.44             0.29
Net realized and unrealized (loss) on investments, financial futures contracts 
and foreign
currency-related transactions                                                                    (0.55)           (0.41)
                                                                                           ---------------- ----------------
Total from investment operations                                                                 (0.11)           (0.12)
                                                                                           ---------------- ----------------
Less Distributions
From investment income, net                                                                       0.44             0.29
                                                                                           ---------------- ----------------
Net asset value, end of period                                                                   $9.04            $9.59
                                                                                           ================ ================
Total Return                                                                                    (1.29%) (b)      (1.20%) (b)
Ratios/Supplemental Data
Net assets, end of period                                                                     $186,834         $111,043
Ratio of operating expenses to average net assets, exclusive of interest expense (a)             1.04% (a)        1.03% (a)
Ratio of operating expenses to average net assets, inclusive of interest expense (a)             1.13% (a)        1.03% (a)
Ratio of investment income, net to average net assets                                            9.46% (a)        7.87% (a)
Portfolio turnover                                                                                 72%              16%

</TABLE>

- -------------------------------------------------------------------------------

(a) Annualized
(b) Not annualized
* Commencement of Operations
FFTW Funds, Inc.


Notes to Financial Statements
June 30,1 998 (Unaudited)





1. Organization

FFTW Funds, Inc. (the "Fund") was organized as a Maryland corporation on
February 23, 1989 and is registered under the Investment Company Act of 1940,
as amended, as an open-end, management investment company. The Fund currently
has thirteen Portfolios, nine of which were active as of June 30, 1998. The
nine active Portfolios are: Money Market Portfolio ("Money Market"); U.S.
Short-Term Portfolio ("U.S. Short-Term"); Stable Return Portfolio ("Stable
Return"); Mortgage Total Return Portfolio ("Mortgage"); Worldwide Portfolio
("Worldwide"); Worldwide-Hedged Portfolio ("Worldwide-Hedged"); International
Portfolio ("International"); International-Hedged Portfolio
("International-Hedged"); and Emerging Markets Portfolio ("Emerging Markets").
The Fund is managed by Fischer Francis Trees & Watts, Inc. (the "Investment
Adviser").

2. Summary of Significant Accounting Policies

Net Asset Value

The net asset value per share ("NAV") of each  Portfolio is determined by adding
the  value  of all of  the  assets  of  the  Portfolio,  subtracting  all of the
Portfolio's  liabilities,  dividing  by the  number  of shares  outstanding  and
adjusting to the nearest cent.  The NAV is  calculated by the Fund's  Accounting
Agent as of 4:00 p.m. Eastern time on each Business Day (as that term is defined
in the  Fund's  registration  statement)  for each  Portfolio,  other than Money
Market,  Mortgage,  International-Hedged  and Emerging Markets. The NAV of Money
Market is calculated  by the Fund's  Accounting  Agent as of 12:00 p.m.  Eastern
time  on  each  Business  Day.  The NAV of  Mortgage,  International-Hedged  and
Emerging  Markets is calculated by the Fund's  Accounting  Agent as of 4:00 p.m.
Eastern time on the last Business Day of each month,  on any other Business Days
in which the Investment  Adviser  approves a purchase,  and on each Business Day
for which a redemption order has been placed.

Securities

All securities  transactions are recorded on a trade date basis. Interest income
and expense are recorded on the accrual basis.  The Fund  amortizes  discount or
premium  on a daily  basis  to  interest  income.  The Fund  uses  the  specific
identification method for determining gain or loss on sales of securities.

Valuation

Except for Money Market, all investments are valued daily at their market price,
which results in unrealized  gains or losses.  Readily  marketable  fixed-income
securities are valued on the basis of prices  provided by a pricing service when
such prices are believed by the Investment  Adviser to reflect the fair value of
such securities. Securities traded on an exchange are valued at their last sales
price on that exchange.  Securities for which over-the-counter market quotations
are  available are valued at the latest bid price (asked price for short sales).
Time deposits and repurchase  agreements are generally valued at their cost plus
accrued  interest.  Securities  for  which  market  quotations  are not  readily
available  will be  valued in good  faith by  methods  approved  by the Board of
Directors.  Securities with maturities less than 60 days are valued at amortized
cost,  which  approximates  market value,  unless this method does not represent
fair value.

All  investments  in Money  Market are valued  daily  using the  amortized  cost
valuation  method which  approximates  market value and is consistent  with Rule
2a-7 of the Investment Company Act of 1940.

Expenses

Expenses  directly  attributed to each Portfolio in the Fund are charged to that
Portfolio's  operations;  expenses  which are  applicable to all  Portfolios are
allocated among them.

Income Tax

There is no  provision  for  Federal  income or excise tax since each  Portfolio
distributes  all of its taxable  income and qualifies or intends to qualify as a
regulated  investment  company  ("RIC") by complying  with the  requirements  of
Subchapter M of the Internal Revenue Code applicable to RICs.
FFTW Funds, Inc.


Notes to Financial Statements (continued)
June 30, 1998 (Unaudited)


         



2. Summary of Significant Accounting Policies (continued)

Dividends to Shareholders

It is the policy of the Portfolios,  other than Mortgage,  to declare  dividends
daily from net investment  income.  Mortgage declares dividends monthly from net
investment income on the last Business Day of each month.  Dividends are paid in
cash or reinvested  monthly for all Portfolios.  Distributions  from net capital
gains of each Portfolio,  if any, are normally  declared and paid annually,  but
each  Portfolio may make  distributions  on a more frequent basis to comply with
the distribution requirements of the Internal Revenue Code. To the extent that a
net realized capital gain can be reduced by a capital loss carryover,  such gain
may not be distributed.

Dividends from net investment income and distributions  from realized gains from
investment  transactions  have been determined in accordance with Federal income
tax  regulations  and may differ from net  investment  income and realized gains
recorded by a Portfolio for financial  reporting  purposes.  Differences  result
primarily from foreign currency  transactions and timing differences  related to
recognition of income, and gains and losses from investment transactions. To the
extent  that  those   differences  which  are  permanent  in  nature  result  in
overdistributions  to shareholders,  amounts are reclassified within the capital
accounts based on their federal tax basis  treatment.  Temporary  differences do
not require  reclassification.  Dividends  and  distributions  which  exceed net
investment  income  and net  realized  capital  gains  for  financial  reporting
purposes but not for tax purposes are reported as distributions in excess of net
investment  income and net realized capital gains,  respectively.  To the extent
that they exceed net investment  income and net realized gains for tax purposes,
they are reported as distributions of capital stock in excess of par.

Currency Translation

Assets and liabilities  denominated in foreign  currencies and commitments under
forward foreign exchange  contracts are translated into U.S. dollars at the mean
of the quoted bid and asked prices of such currencies  against the U.S.  dollar.
Purchases  and sales of  portfolio  securities  are  translated  at the rates of
exchange  prevailing  when such  securities  were  acquired or sold.  Income and
expenses  are  translated  at  exchange  rates  prevailing  when  accrued.   The
Portfolios  do not isolate that portion of the results of  operations  resulting
from changes in foreign  exchange  rates on  investments  from the  fluctuations
arising from changes in market prices of securities held. Such  fluctuations are
included with the net realized and unrealized gain or loss from investments.

Reported net realized gains or losses on foreign  currency-related  transactions
arise from sales of foreign currency,  currency gains or losses realized between
the trade and settlement  dates on securities  transactions,  and the difference
between the  amounts of  dividends,  interest,  and  foreign  withholding  taxes
recorded on the Portfolio's books, and the U.S. dollar equivalent of the amounts
actually received.  Net unrealized  appreciation or depreciation on other assets
and liabilities  denominated in foreign currency arise from changes in the value
of assets and  liabilities  other than  investments in securities at fiscal year
end, resulting from changes in the exchange rates.

Estimates

The preparation of financial  statements in accordance  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts and disclosures in the financial statements.
Actual results could differ from those estimates.

3. Investment Advisory Agreements and Affiliated Transactions

The Fund's Board of Directors has approved  investment  advisory agreements (the
"Agreements") with the Investment  Adviser.  The investment  advisory fees to be
paid to the  Investment  Adviser are  computed  daily at annual  rates set forth
below.  The fees are  payable  quarterly  for U.S.  Short-Term,  Worldwide,  and
Worldwide-Hedged,  and  monthly  for  Money  Market,  Stable  Return,  Mortgage,
International, International-Hedged and Emerging Markets.

From time to time,  the  Investment  Adviser has agreed to waive its  investment
advisory  fee and  reimburse  the  Portfolios  for  any  expense  (exclusive  of
interest,  taxes,  brokerage  commissions and other  extraordinary  expenses) in
excess of certain  specified  amounts.  The table below  summarizes  the current
investment advisory fee arrangement (reflecting certain waivers), the investment
advisory fee per the  Agreements  and the current  expense cap as percentages of
average daily net assets.  All waiver and expense cap  agreements  are in effect
until further notice. 

FFTW Funds, Inc.


Notes to Financial Statements (continued)
June 30, 1998 (Unaudited)



3. Investment Advisory Agreements and Affiliated Transactions (continued)

                        Current       Investment    Current
                      Investment       Advisory     Expense
Portfolio            Advisory Fee Fee per Agreement   Cap
- -------------------- ------------ ----------------- -------
Money Market                0.10%             0.10%   0.25%
U.S. Short-Term             0.15%             0.30%   0.25%
Stable Return               0.15%             0.35%   0.30%
Mortgage                    0.10%             0.30%   0.25%
Worldwide                   0.40%             0.40%   0.60%
Worldwide-Hedged            0.25%             0.40%   0.45%
International               0.40%             0.40%   0.60%
International-Hedged        0.10%             0.40%   0.30%
Emerging Markets            0.75%             0.75%   1.50%

Directors'  fees of $12,000 were allocated among the Portfolios and paid for the
six  months  ended  June 30,  1998 to  Directors  who are not  employees  of the
Investment  Adviser.  Directors who are not employees of the Investment  Adviser
receive an annual retainer of $20,000,  payable quarterly and $1,000 per meeting
attended.

On May  29,  1998,  Investors  Capital  Services,  Inc.  became  a  wholly-owned
subsidiary of Investors  Bank and Trust Company  (IBT),  which is a wholly-owned
subsidiary  of Investors  Financial  Services Co., Inc. IBT serves as the Funds'
custodian and accounting agent. Fees paid for services rendered by IBT are based
upon assets of the Funds and on  transactions  entered  into by the Funds during
the year.  Fees paid to IBT by the Funds are reflected as accounting and custody
fees in the statement of operations.

As of June  30,  1998,  the  Investment  Adviser  had  discretionary  investment
advisory  agreements  with  shareholders of the Fund that represent 79.9% of the
Fund's total net assets and therefore, may be deemed a control person.

4. Investment Transactions

Purchase cost and proceeds from sales of investment  securities  (including U.S.
Government securities),  other than short-term  investments,  for the six months
ended June 30, 1998 for each of the Portfolios were as follows:

                        Purchase Cost of   Proceeds from Sales of
Portfolio            Investment Securities  Investment Securities
- -------------------- --------------------- ----------------------
U.S. Short-Term             $2,167,982,497         $2,058,437,433
Stable Return                  358,233,762            346,769,727
Mortgage                     6,758,900,234          6,246,387,601
Worldwide                      217,308,389            218,388,016
Worldwide-Hedged               334,914,955            303,454,326
International                   28,715,358            186,005,712
International-Hedged           959,416,008          1,004,561,308
Emerging Markets               211,106,462             96,531,331

The components of net unrealized appreciation  (depreciation) of investments for
federal income tax purposes at June 30, 1998 for each of the Portfolios  were as
follows:

                      Unrealized   Unrealized
Portfolio            Appreciation Depreciation      Net
- -------------------- ------------ ------------ --------------
U.S. Short-Term          $351,459     $633,772     $(282,313)
Stable Return             104,970       57,419        47,551
Mortgage                9,640,812    2,712,722     6,928,091
Worldwide                 889,145      386,596       502,549
Worldwide-Hedged          887,959      215,561       672,398
International             496,066      157,960       338,106
International-Hedged    2,582,737      591,894     1,990,843
Emerging Markets          591,668   11,394,798   (10,803,130)

The cost of securities  owned by each Portfolio at June 30, 1998 for Federal tax
purposes was substantially the same as for financial statement purposes.
FFTW Funds, Inc.


Notes to Financial Statements (continued)
June 30, 1998 (Unaudited)


                                
5. Forward Foreign Exchange Contracts

Each Portfolio,  except Money Market,  may enter into forward  foreign  exchange
contracts in order to hedge its exposure to changes in foreign currency exchange
rates on its foreign currency denominated  portfolio holdings. A forward foreign
exchange  contract is a commitment  to purchase or sell a foreign  currency at a
future date at a  negotiated  forward  rate.  The gain or loss  arising from the
difference  between the original  contracts and the closing of such contracts is
included  in  net   realized   gains  or  losses  on  foreign   currency-related
transactions.  Fluctuations in the value of forward foreign  exchange  contracts
are recorded for book purposes as unrealized  gains or losses by the  Portfolio.
The  Portfolio's  custodian  will  place and  maintain  cash not  available  for
investment,   U.S.   Government   securities,   or  other  appropriate   liquid,
unencumbered  securities in a separate  account of the Portfolio  having a value
equal to the aggregate amount of the Portfolio's  commitments under certain open
forward foreign exchange contracts. Risks may arise from the potential inability
of a  counterparty  to meet the  terms  of a  contract  and  from  unanticipated
movements in the value of a foreign currency relative to the U.S.
dollar.

At June 30, 1998,  Worldwide had outstanding forward foreign exchange contracts,
both to purchase and sell foreign currencies as follows:

<TABLE>
<S>                                               <C>          <C>         <C>    

- -------------------------------------------------------------------------------
                                                                             Unrealized
   Contract                                           Cost/                 Appreciation
    Amount                                           Proceeds     Value    (Depreciation)
- -----------------------------------------------------------------------------------------
Forward Foreign Exchange Buy Contracts
     6,238,087 Australian Dollar closing 8/25/98    $ 3,828,207 $ 3,875,674  $    47,467
    10,229,214 Canadian Dollar closing 8/25/98       7,056,168   6,968,430       (87,738)
    33,451,499 French Franc closing 8/25/98          5,630,712   5,551,078       (79,634)
    24,237,911 German Deutschemark closing 8/25/98  13,725,792  13,476,792      (249,000)
     3,944,158 Great British Pound closing 8/25/98   6,422,420   6,565,801       143,381
17,581,001,167 Italian Lira closing 8/25/98         10,065,555   9,903,436      (162,119)
     3,466,978 Japanese Yen closing 8/25/98         25,596,908  25,063,327      (533,581)
       850,000 Netherlands Guilder closing 8/25/98     423,877     419,406        (4,471)
     1,550,000 New Zealand Dollar closing 8/25/98      824,968     802,791       (22,177)
   789,918,532 Spanish Peseta closing 8/25/98        5,248,628   5,171,020       (77,608)
    21,656,310 Swedish Krona closing 8/25/98         2,729,589   2,720,845        (8,744)
Forward Foreign Exchange Sell Contracts
     6,147,199 Australian Dollar closing 8/25/98     3,675,253   3,819,205      (143,952)
     6,951,597 Canadian Dollar closing 8/25/98       4,840,279   4,735,625       104,654
    13,847,131 Danish Krone closing 8/25/98          2,046,107   2,019,710        26,397
    21,997,893 German Deutschemark closing 8/25/98  12,403,888  12,231,295       172,593
     3,160,000 Great British Pound closing 8/25/98   5,174,603   5,260,421       (85,818)
 1,807,762,768 Japanese Yen closing 8/25/98         13,472,794  13,144,428       328,366
     1,703,696 New Zealand Dollar closing 8/25/98      906,366     882,394        23,972
     7,900,000 Swiss Franc closing 8/25/98           5,307,753   5,240,098        67,655
                                                                           --------------
                                                                               $(540,357)
                                                                           ==============
</TABLE>


FFTW Funds, Inc.


Notes to Financial Statements (continued)
June 30, 1998 (Unaudited)



5. Forward Foreign Exchange Contracts (continued)

At June 30, 1998,  Worldwide-Hedged  had outstanding  forward  foreign  exchange
contracts, both to purchase and sell foreign currencies as follows:

<TABLE>
<S>                                               <C>          <C>         <C>    


- -------------------------------------------------------------------------------
                                                                             Unrealized
   Contract                                           Cost/                 Appreciation
    Amount                                           Proceeds     Value    (Depreciation)
- -----------------------------------------------------------------------------------------
Forward Foreign Exchange Buy Contracts
    12,489,790 Australian Dollar closing 8/25/98    $ 7,668,919 $ 7,759,807  $    90,888
    12,551,958 Canadian Dollar closing 8/25/98       8,649,178   8,550,749       (98,429)
    26,450,889 German Deutschemark closing 8/25/98  14,943,910  14,707,254      (236,654)
     2,780,000 Great British Pound closing 8/25/98   4,520,903   4,627,838       106,935
14,999,014,852 Italian Lira closing 8/25/98          8,587,304   8,448,994      (138,310)
 3,408,442,946 Japanese Yen closing 8/25/98         24,983,063  24,783,137      (199,926)
     2,600,000 New Zealand Dollar closing 8/25/98    1,403,890   1,346,616       (57,274)
   613,699,998 Spanish Peseta closing 8/25/98        4,077,741   4,017,446       (60,295)
    38,355,152 Swedish Krona closing 8/25/98         4,834,332   4,818,846       (15,486)
Forward Foreign Exchange Sell Contracts
    13,561,966 Australian Dollar closing 8/25/98     8,135,943   8,425,941      (289,998)
    12,792,870 Canadian Dollar closing 8/25/98       8,907,295   8,714,866       192,429
    52,582,270 Danish Krone closing 8/25/98          7,769,764   7,669,525       100,239
    50,599,438 German Deutschemark closing 8/25/98  28,590,339  28,134,360       455,979
     7,177,280 Great British Pound closing 8/25/98  11,741,123  11,947,946      (206,823)
 3,317,133,087 Japanese Yen closing 8/25/98         24,733,302  24,119,214       614,088
     2,674,537 New Zealand Dollar closing 8/25/98    1,422,853   1,385,221        37,632
     6,896,712 Swedish Krona closing 8/25/98           899,063     866,486        32,577
    14,272,050 Swiss Franc closing 8/25/98           9,589,052   9,466,702       122,350
                                                                           --------------
                                                                                $449,922
                                                                           ==============
</TABLE>


FFTW Funds, Inc.


Notes to Financial Statements (continued)
June 30, 1998 (Unaudited)


                  

5. Forward Foreign Exchange Contracts (continued)

At June  30,  1998,  International  had  outstanding  forward  foreign  exchange
contracts, both to purchase and sell foreign currencies as follows:

<TABLE>
<S>                                                <C>         <C>         <C>    
- -------------------------------------------------------------------------------
                                                                           Unrealized
   Contract                                           Cost/               Appreciation
    Amount                                          Proceeds     Value   (Depreciation)
- ---------------------------------------------------------------------------------------
Forward Foreign Exchange Buy Contracts
     7,378,409 Australian Dollar closing 8/25/98   $ 4,523,902$ 4,584,146  $    60,244
    13,923,117 Canadian Dollar closing 8/25/98      9,603,750  9,484,822      (118,928)
    57,459,006 French Franc closing 8/25/98         9,671,768  9,534,982      (136,786)
    47,642,220 German Deutschemark closing 8/25/98 27,006,010 26,490,084      (515,926)
     7,109,739 Great British Pound closing 8/25/98 11,578,877 11,835,511       256,634
21,615,556,407 Italian Lira closing 8/25/98        12,375,437 12,176,114      (199,323)
 4,273,117,599 Japanese Yen closing 8/25/98        31,843,512 31,070,274      (773,238)
     7,188,790 Netherlands Guilder closing 8/25/98  3,584,895  3,547,084       (37,811)
     1,200,000 New Zealand Dollar closing 8/25/98     638,700    621,515       (17,185)
   981,109,483 Spanish Peseta closing 8/25/98       6,519,000  6,422,608       (96,392)
    27,630,443 Swedish Krona closing 8/25/98        3,507,533  3,471,420       (36,113)
Forward Foreign Exchange Sell Contracts
     6,839,391 Australian Dollar closing 8/25/98    4,084,637  4,249,259      (164,622)
     8,775,637 Canadian Dollar closing 8/25/98      6,111,461  5,978,213       133,248
    14,219,110 Danish Krone closing 8/25/98         2,101,072  2,073,966        27,106
    22,199,627 German Deutschemark closing 8/25/98 12,507,645 12,343,463       164,182
     3,540,000 Great British Pound closing 8/25/98  5,811,533  5,893,003       (81,470)
 1,990,528,425 Japanese Yen closing 8/25/98        14,849,744 14,473,336       376,408
     1,347,112 New Zealand Dollar Closing 8/25/98     716,664    697,709        18,955
     8,484,950 Swiss Franc closing 8/25/98          5,683,613  5,628,097        55,516
                                                                         --------------
                                                                           $(1,085,501)
</TABLE>
                                                                         
FFTW Funds, Inc.


Notes to Financial Statements (continued)
June 30, 1998 (Unaudited)



5. Forward Foreign Exchange Contracts (continued)

At June 30, 1998,  International-Hedged had outstanding forward foreign exchange
contracts, both to purchase and sell foreign currencies as follows:

<TABLE>
<S>                                                 <C>          <C>           <C>    

- -------------------------------------------------------------------------------
                                                                                Unrealized
    Contract                                            Cost/                  Appreciation
     Amount                                           Proceeds       Value    (Depreciation)
- --------------------------------------------------------------------------------------------
Forward Foreign Exchange Buy Contracts
     62,468,794 Australian Dollar closing 8/25/98    $ 38,415,503 $ 38,811,363 $    395,860
     73,346,158 Canadian Dollar closing 8/25/98       50,617,199   49,965,481      (651,718)
    242,630,209 French Franc closing 8/25/98          40,840,649   40,263,046      (577,603)
    186,516,149 German Deutschemark closing 8/25/98  105,514,932  103,706,933    (1,807,999)
     30,990,428 Great British Pound closing 8/25/98   50,452,699   51,589,455     1,136,756
102,210,870,575 Italian Lira closing 8/25/98          58,518,232   57,575,718      (942,514)
 25,056,635,693 Japanese Yen closing 8/25/98         185,987,626  182,189,355    (3,798,271)
     67,824,949 Netherlands Guilder closing 8/25/98   33,822,844   33,466,104      (356,740)
      9,250,000 New Zealand Dollar closing 8/25/98     4,923,613    4,790,848      (132,765)
  5,914,885,684 Spanish Peseta closing 8/25/98        39,301,566   38,720,442      (581,124)
    190,835,566 Swedish Krona closing 8/25/98         24,143,772   23,976,104      (167,668)
Forward Foreign Exchange Sell Contracts
     58,640,292 Australian Dollar closing 8/25/98     35,270,840   36,432,745    (1,161,905)
     50,493,709 Canadian Dollar closing 8/25/98       35,144,454   34,397,746       746,708
     61,200,000 Swiss Franc closing 8/25/98           41,098,138   40,594,176       503,962
    143,817,446 German Deutschemark closing 8/25/98   81,045,410   79,965,548     1,079,862
     24,860,000 Great British Pound closing 8/25/98   40,708,494   41,384,193      (675,699)
 14,623,894,337 Japanese Yen closing 8/25/98         108,973,332  106,331,829     2,641,503
      9,088,370 New Zealand Dollar closing 8/25/98     4,835,013    4,707,134       127,879
    196,113,902 Danish Krone closing 8/25/98          28,978,567   28,604,711       373,856
                                                                              --------------
                                                                                $(3,847,620)
                                                                              ==============

</TABLE>


FFTW Funds, Inc.


Notes to Financial Statements (continued)
June 30, 1998 (Unaudited)


                
5. Forward Foreign Exchange Contracts (continued)

At June 30, 1998,  Emerging  Markets had outstanding  forward  foreign  exchange
contracts, both to purchase and sell foreign currencies as follows:
<TABLE>
<S>                                                    <C>       <C>         <C>    


- -------------------------------------------------------------------------------
                                                                               Unrealized
   Contract                                             Cost/                 Appreciation
    Amount                                             Proceeds     Value    (Depreciation)
- -------------------------------------------------------------------------------------------
Forward Foreign Exchange Buy Contracts
8,136,150,000 Colombia Peso closing 8/25/98           $ 5,500,000 $ 5,559,167    $  59,167
  374,596,000 Czech Koruna closing 8/25/98            11,109,112  11,250,184       141,072
   20,075,768 German Deutschemark closing 8/25/98     11,150,621  11,140,215       (10,406)
1,222,195,000 Great British Pound closing 8/25/98      3,905,373   4,018,506       113,133
   19,800,000 Malaysian Ringgit closing 8/25/98        5,000,000   4,657,910      (342,090)
  210,000,000 Philippines Peso closing 8/25/98         5,160,349   4,966,144      (194,205)
  202,750,000 Thai Baht closing 8/25/98                5,000,000   4,652,897      (347,103)
4,689,400,000 Turkish Lira closing 8/25/98            11,000,000  12,323,534     1,323,534
    3,454,968 European Currency Unit closing 8/25/98   3,859,302   3,811,517       (47,785)
Forward Foreign Exchange Sell Contracts
  374,596,000 Czech Koruna closing 8/25/98            11,150,621  11,250,184       (99,563)
   48,384,978 German Deutschemark closing 8/25/98     27,128,055  26,882,322       245,733
1,222,195,000 Great British Pound closing 8/25/98      3,859,302   4,018,506      (159,204)
2,040,000,000 Japanese Yen closing 8/25/98            15,000,000  14,846,887       153,113
  110,050,000 Thai Baht closing 8/25/98                2,253,737   2,375,900      (122,163)
2,594,750,000 Turkish Lira closing 8/25/98             5,727,925   6,801,249    (1,073,324)
    3,438,806 European Currency Unit closing 8/25/98   3,905,373   3,793,688       111,685
   47,500,000 South African Rand closing 8/25/98       8,959,728   7,996,633       963,095
                                                                             --------------
                                                                                 $ 714,689
                                                                             ==============

</TABLE>

Each  Portfolio,  other  than Money  Market,  may enter  into  foreign  currency
transactions  on the  spot  markets  in  order  to pay  for  foreign  investment
purchases  or to convert to U.S.  dollars the proceeds  from foreign  investment
sales or  coupon  interest  receipts.  At June 30,  1998,  no  Portfolio  had an
outstanding purchase or sale of foreign currency on the spot markets.
FFTW Funds, Inc.


Notes to Financial Statements (continued)
June 30, 1998 (Unaudited)



6. Financial Futures Contracts

Each  Portfolio,  other than Money  Market,  may enter  into  financial  futures
contracts to hedge its interest rate and foreign  currency  risk. A Portfolio is
exposed to market  risk as a result of  changes  in the value of the  underlying
financial instruments.

Investments  in financial  futures  contracts  require the Portfolio to "mark to
market" open financial  futures  contracts on a daily basis,  which reflects the
change in the market value of the  contract at the close of each day's  trading.
Accordingly,  variation  margin is paid or received to reflect daily  unrealized
gains or losses.  When the  contracts  are closed,  the  Portfolio  recognizes a
realized gain or loss equal to the difference  between the value of the contract
at the time it was opened and the time it was closed.  These investments require
initial margin  deposits which consist of cash or eligible  securities.  At June
30, 1998, the Portfolios  placed U.S.  Treasury Bills or other liquid securities
or cash in segregated  accounts for the benefit of the broker at the Portfolio's
custodian with respect to their financial futures contracts as follows:

                        June 30,1998
Portfolio             Collateral Value
- --------------------- ----------------
U.S. Short-Term             $2,931,552
Stable Return                  488,592
Mortgage Total Return        2,638,397
Worldwide                      699,274
Worldwide-Hedged             1,248,704
International                  899,067
International-Hedged         6,593,156
Emerging Markets             1,270,397

As of June 30, 1998,  U.S.  Short-Term had the following open financial  futures
contracts:

- -------------------------------------------------------------------------------
                                                       Value      Unrealized
                                                    Covered by   Appreciation
Contracts                                            Contracts  (Depreciation)
- ------------------------------------------------------------------------------
Long Futures Contracts:
      310 September '98 Euro Dollars                $ 73,086,375 $     13,764
      448 December '98 Euro Dollars                 105,582,400       103,966
Short Futures Contracts:
       65 September '98 2 Year U.S. Treasury Notes   13,544,375       (14,232)
                                                                --------------
                                                                     $103,498
                                                                ==============

As of June 30, 1998,  Stable Return had the  following  open  financial  futures
contracts:

- ------------------------------------------------------------------------------
                                                       Value
                                                    Covered by    Unrealized
Contracts                                            Contracts  (Depreciation)
- ------------------------------------------------------------------------------
Short Futures Contracts:
        9 September '98 CBT 5 Year Treasury Notes      $987,188       $(2,077)
       14 September '98 2 Year U.S. Treasury Notes    2,917,250        (2,578)
                                                                --------------
                                                                      $(5,089)
                                                                ==============
FFTW Funds, Inc.


Notes to Financial Statements (continued)
June 30, 1998 (Unaudited)


                                  
6. Financial Futures Contracts (continued)

As of  June  30,  1998,  Mortgage  had  the  following  open  financial  futures
contracts:

- -------------------------------------------------------------------------------
                                                      Value      Unrealized
                                                   Covered by   Appreciation
Contracts                                           Contracts  (Depreciation)
- -------------------------------------------------------------------------------
Long Futures Contracts:
      189 September '98 5 Year Treasury Notes      $ 20,730,938  $    24,770
Short Futures Contracts:
      148 September '98 2 Year Treasury Notes       30,839,500       (44,766)
      327 September '98 10 Year Treasury Notes      37,226,906      (142,831)
       18 September '98 U.S. Long Bonds              2,224,688       (39,336)
                                                               --------------
                                                                   $(202,163)
                                                               ==============

As of  June  30,  1998,  Worldwide  had the  following  open  financial  futures
contracts:

- -------------------------------------------------------------------------------
                                                          Value      Unrealized
                                                       Covered by   Appreciation
Contracts                                              Contracts  (Depreciation)
- -------------------------------------------------------------------------------
Long Futures Contracts:
    69 September '98 LIFFE Deutsche Bundes          $10,357,456       $47,860
    97 September '98 Deutsche MED Bundes             14,199,022        45,317
    25 September '98 CBT 5 Year U.S. Treasury Notes   2,742,188        11,133
    27 September '98 LIFFE Long Gilt                  4,899,828        (4,861)
     2 September '98 TSE Japanese 10 Year Bond        1,913,620       (19,468)
    57 September '98 10 Year U.S. Treasury Notes      6,489,094        35,752
    27 September '98 U.S. Treasury Bonds              3,337,031        49,489
                                                                --------------
                                                                     $165,222
                                                                ==============

As of June 30, 1998,  Worldwide-Hedged  had the following open financial futures
contracts:

- -------------------------------------------------------------------------------
                                                         Value      Unrealized
                                                      Covered by   Appreciation
Contracts                                              Contracts  (Depreciation)
- -------------------------------------------------------------------------------
Long Futures Contracts:
  100 September '98 10 Year U.S. Treasury Notes       $11,384,375       $62,721
   24 September '98 CBT 5 Year U.S. Treasury Notes      2,632,500        10,553
  207 September '98 Deutsche Bundes                    31,072,367       180,790
  156 September '98 Deutsche MED Bundes                22,835,541        70,092
   53 September '98 LIFFE Long Gilt                     9,618,181       (11,920)
    1 September '98 TSE Japanese Gov't. 10 Year Bond      956,810        (9,734)
  130 September '98 U.S. Treasury Bonds                16,067,188       237,991
                                                                 --------------
                                                                       $540,493
                                                                 ==============
FFTW Funds, Inc.


Notes to Financial Statements (continued)
June 30, 1998 (Unaudited)


              
6. Financial Futures Contracts (continued)

As of June 30, 1998,  International  had the following  open  financial  futures
contracts:

- -------------------------------------------------------------------------------
                                                        Value      Unrealized
                                                     Covered by   Appreciation
 Contracts                                            Contracts   (Depreciation)
- -------------------------------------------------------------------------------
Long Futures Contracts:
  276 September '98 Deutsche MED Bundes              $41,079,542      $227,805
   44 September '98 LIFFE Long Gilt                    7,984,905       (16,640)
    4 September '98 TSE Japanese Gov't. 10 Year Bond   3,827,241       (38,935)
                                                                 --------------
                                                                      $172,230
                                                                 ==============

As of June 30,  1998,  International-Hedged  had the  following  
open  financial futures contracts:

- -------------------------------------------------------------------------------
                                                         Value      Unrealized
                                                       Covered by Appreciation
Contracts                                              Contracts  (Depreciation)
- ------------------------------------------------------------------------------
Long Futures Contracts:
      483 September '98 Deutsche Bundes                  $72,502,189   $440,761
      908 September '98 Deutsche MED Bundes              132,914,556    363,806
      188 September '98 LIFFE Long Gilt                   34,117,321    (23,569)
       33 September '98 TSE Japanese Gov't. 10 Year Bond  31,574,735   (321,220)
       15 September '98 U.S. Treasury Bonds                1,853,906     28,510
                                                                  --------------
                                                                       $488,288
                                                                  ==============

As of June 30, 1998,  Emerging Markets had the following open financial  futures
contracts:

- -------------------------------------------------------------------------------
                                                         Value   Unrealized
                                                      Covered by Appreciation
Contracts                                            Contracts  (Depreciation)
- ------------------------------------------------------------------------------
Short Futures Contracts:
      138 September '98 CBT 5 Year U.S. Treasury Notes   $15,136,875   $(62,226)
      246 September '98 10 Year U.S. Treasury Notes       28,005,562   (157,635)
      397 September '98 U.S. Treasury Bonds               49,066,719   (793,122)
                                                                  --------------
                                                                   $ (1,012,983)
                                                                  ==============
FFTW Funds, Inc.


Notes to Financial Statements (continued)
June 30, 1998 (Unaudited)


7. Capital Stock Transactions

As of June 30, 1998, there were 5,000,000,000 shares of $0.001 par value capital
stock authorized.

Transactions  in capital  stock for Money Market were as follows for the periods
indicated:

- -------------------------------------------------------------------------------
                                Six Months Ended                Year Ended
                                 June 30, 1998              December 31, 1997
- -------------------------------------------------------------------------------
                             Shares        Amount         Shares        Amount
- -------------------------------------------------------------------------------
Shares sold                   975,184     $975,184      809,659        $809,659
Shares issued related to
reinvestment of dividends     690,263      690,263    1,363,118       1,363,118
- --------------------------------------------------------------------------------
                            1,665,447    1,665,447    2,172,777       2,172,777
Shares redeemed             1,785,770    1,785,770    1,067,582       1,067,582
- --------------------------------------------------------------------------------
Net increase (decrease)      (120,323)   $(120,323)   1,105,195      $1,105,195
- --------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

Transactions  in  capital  stock for U.S.  Short-Term  were as  follows  for the
periods indicated:

<TABLE>
<S>                         <C>           <C>            <C>           <C>    

- -------------------------------------------------------------------------------
                                Six Months Ended                Year Ended
                                 June 30, 1998              December 31, 1997
- -------------------------------------------------------------------------------
                             Shares        Amount         Shares        Amount
- -----------------------------------------------------------------------------------
Shares sold               392,795,691  $ 3,838,188,029 635,311,236  $ 6,237,574,780
Shares issued related to
reinvestment of dividends   1,436,276      14,031,450    2,789,536      27,377,336
- -----------------------------------------------------------------------------------
                          394,231,967   3,852,219,479  638,100,772   6,264,952,116
Shares redeemed           398,109,932   3,890,058,787  624,333,180   6,129,968,601
- -----------------------------------------------------------------------------------
Net increase (decrease)    (3,877,965)   $(37,839,308)  13,767,592    $134,983,515
- -----------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------
</TABLE>

Transactions  in capital stock for Stable Return were as follows for the periods
indicated:

- ------------------------------------------------------------------------------
                                Six Months Ended                Year Ended
                                 June 30, 1998              December 31, 1997
- -------------------------------------------------------------------------------
                             Shares        Amount         Shares        Amount
- -------------------------------------------------------------------------------
Shares sold                 3,926,160  $39,302,834    3,788,291     $37,880,900
Shares issued related to
reinvestment of dividends     171,049    1,701,254      215,997       2,148,047
- --------------------------------------------------------------------------------
                            4,097,209   41,004,088    4,004,288      40,028,947
Shares redeemed             2,638,506   26,228,719    4,216,188      41,993,570
- ----------------------------------------------------------------------------
Net increase (decrease)     1,458,702  $14,775,369     (211,900)    $(1,964,623)
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
FFTW Funds, Inc.


Notes to Financial Statements (continued)
June 30, 1998 (Unaudited)


7. Capital Stock Transactions (continued)

Transactions  in capital  stock for  Mortgage  were as follows  for the  periods
indicated:

- -------------------------------------------------------------------------------
                               Six Months Ended             Year Ended
                                June 30, 1998           December 31, 1997
- -----------------------------------------------------------------------------
                            Shares       Amount       Shares       Amount
- -----------------------------------------------------------------------------
Shares sold               34,911,537 $   360,250,00073,900,117 $   762,614,676
Shares issued related to
reinvestment of dividends  2,430,725     25,105,689  4,663,202     47,946,656
- -----------------------------------------------------------------------------
                          37,342,262    385,355,689 78,563,319    810,561,332
Shares redeemed            8,561,773     88,488,400 36,721,484    383,659,957
- -----------------------------------------------------------------------------
Net increase              28,780,489   $296,867,289 41,841,835   $426,901,375
- -----------------------------------------------------------------------------
- -----------------------------------------------------------------------------

Transactions  in capital  stock for  Worldwide  were as follows  for the periods
indicated:

- -----------------------------------------------------------------------------
                               Six Months Ended             Year Ended
                                June 30, 1998           December 31, 1997
- -----------------------------------------------------------------------------
                            Shares       Amount       Shares       Amount
- -----------------------------------------------------------------------------
Shares sold                  491,075     $4,647,035  1,920,788    $18,112,235
Shares issued related to
reinvestment of dividends    171,462      1,620,384    343,250      3,210,931
- -----------------------------------------------------------------------------
                             662,537      6,267,418  2,264,038     21,323,166
Shares redeemed              226,620      2,146,257  1,304,053     12,156,347
- -----------------------------------------------------------------------------
Net increase                 435,917     $4,121,161    959,985     $9,166,819
- -----------------------------------------------------------------------------
- -----------------------------------------------------------------------------

Transactions  in capital  stock for  Worldwide-Hedged  were as  follows  for the
periods indicated:

- -----------------------------------------------------------------------------
                               Six Months Ended             Year Ended
                                June 30, 1998           December 31, 1997
- -----------------------------------------------------------------------------
                            Shares       Amount       Shares       Amount
- -----------------------------------------------------------------------------
Shares sold                7,968,720    $90,047,511  3,982,279    $44,433,183
Shares issued related to
reinvestment of dividends    289,058      3,285,643    530,286      5,958,627
- -----------------------------------------------------------------------------
                           8,257,778     93,333,154  4,512,565     50,391,810
Shares redeemed              516,062      5,860,997    105,402      1,178,345
- -----------------------------------------------------------------------------
Net increase               7,741,715    $87,472,157  4,407,163    $49,213,465
- -----------------------------------------------------------------------------
- -----------------------------------------------------------------------------
FFTW Funds, Inc.


Notes to Financial Statements (continued)
June 30, 1998 (Unaudited)



7. Capital Stock Transactions (continued)

Transactions in capital stock for International  were as follows for the periods
indicated:

- -------------------------------------------------------------------------------
                               Six Months Ended                Year Ended
                                June 30, 1998              December 31, 1997
- -------------------------------------------------------------------------------
                            Shares       Amount         Shares          Amount
- -------------------------------------------------------------------------------
Shares sold               2,419,789 $   23,108,473    3,289,389  $   32,040,188
Shares issued related to
reinvestment of dividends   175,360     1,665,069       351,087       3,365,604
- -------------------------------------------------------------------------------
                          2,595,149    24,773,541     3,640,476      35,405,792
Shares redeemed           1,606,582    15,344,997        21,837         212,502
- -------------------------------------------------------------------------------
Net increase                988,567    $9,428,544     3,618,639     $35,193,290
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

Transactions in capital stock for  International-Hedged  were as follows for the
periods indicated:

- -------------------------------------------------------------------------------
                               Six Months Ended                Year Ended
                                June 30, 1998              December 31, 1997
- -------------------------------------------------------------------------------
                            Shares       Amount         Shares          Amount
- -------------------------------------------------------------------------------
Shares sold               4,404,914 $44,000,000    21,516,017      $216,244,172
Shares issued related to
reinvestment of dividends   840,739   8,426,697     1,252,355        12,577,383
- -------------------------------------------------------------------------------
                          5,245,653  52,426,697    22,768,372       228,821,555
Shares redeemed             755,305   7,600,000     7,532,876        76,430,078
- -------------------------------------------------------------------------------
Net increase              4,490,348 $44,826,697    15,235,496      $152,391,477
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

Transactions  in capital  stock for  Emerging  Markets  were as follows  for the
periods indicated:

- -------------------------------------------------------------------------------
                               Six Months Ended  Period from August 12, 1997* to
                                June 30, 1998          December 31, 1997
- -------------------------------------------------------------------------------
                            Shares       Amount         Shares          Amount
- -------------------------------------------------------------------------------
Shares sold               8,316,238     $81,000,000    12,811,892   $125,300,000
Shares issued related to
reinvestment of dividends   779,445       7,382,205       197,299      1,903,314
- --------------------------------------------------------------------------------
                          9,095,683      88,382,205    13,009,191    127,203,314
Shares redeemed                   -               -     1,431,789     13,730,857
- --------------------------------------------------------------------------------
Net increase              9,095,683     $88,382,205    11,577,402   $113,472,457
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- ------------------
* Commencement of Operations
FFTW Funds, Inc.


Notes to Financial Statements (continued)
June 30, 1998 (Unaudited)



8. Repurchase and Reverse Repurchase Agreements

Each  Portfolio  may enter  into  repurchase  agreements  under  which a bank or
securities  firm  that is a  primary  or  reporting  dealer  in U.S.  Government
securities  agrees,  upon entering into the  contract,  to sell U.S.  Government
securities to a Portfolio and repurchase  such securities from such Portfolio at
a  mutually  agreed  upon  price  and  date.  U.S.  Short-Term,  Worldwide,  and
Worldwide-Hedged  may  only  invest  up to 25% of  their  assets  in  repurchase
agreements.  Securities purchased subject to repurchase  agreements must have an
aggregate  market  value  greater  than or equal to the  repurchase  price  plus
accrued  interest at all times. If the value of the underlying  securities falls
below the value of the  repurchase  price plus accrued  interest,  the Portfolio
will require the seller to deposit  additional  collateral  by the next business
day. If the request for additional collateral is not met, or the seller defaults
on its repurchase  obligation,  such  Portfolio  maintains the right to sell the
underlying  securities at market value and may claim any resulting  loss against
the seller.

Each  Portfolio is also  permitted to enter into reverse  repurchase  agreements
under  which  a  primary  or  reporting  dealer  in U.S.  Government  securities
purchases U.S. Government  securities from a Portfolio and such Portfolio agrees
to  repurchase  the  securities  at an  agreed  upon  price  and  date.  Reverse
repurchase agreements for U.S. Short-Term,  Worldwide,  and Worldwide-Hedged may
not exceed 25% of the  Portfolio's  total  assets.  When a Portfolio  engages in
reverse repurchase  transactions,  the Portfolio will maintain,  in a segregated
account with its custodian,  cash or securities  equal in value to those subject
to the reverse repurchase agreement.

For the six months ended June 30, 1998, the following  Portfolios had an average
amount of reverse repurchase  agreements  outstanding and daily weighted average
interest rate as shown:

                   Average   Average
Portfolio          Balance     Rate
- ------------------------------------
U.S. Short-Term  $     56,353  5.00%
Mortgage             696,063   5.46%
Emerging Markets   3,326,147   4.08%

Each  Portfolio will engage in repurchase  and reverse  repurchase  transactions
with parties selected on the basis of such party's creditworthiness.

9. Options Transactions

For hedging purposes,  each Portfolio other than Money Market,  may purchase and
write (sell) put and call options on U.S. and foreign government  securities and
foreign currencies that are traded on U.S. and foreign securities  exchanges and
over-thecounter markets.

The risk with  purchasing an option is that the Portfolio pays a premium whether
or not the option is exercised.  Additionally,  the Portfolio  bears the risk of
loss of premium and change in market value should the  counterparty  not perform
under the contract.

Put and call options purchased are accounted for in the same manner as portfolio
securities. The cost of securities acquired through the exercise of call options
is increased by the premiums paid. The proceeds from securities sold through the
exercise of put options are decreased by the premiums paid.

When the Portfolio  writes an option,  the premium  received by the Portfolio is
recorded as a liability and is subsequently adjusted to the current market value
of the option  written.  Premiums  received  from writing  options  which expire
unexercised  are recorded by the  Portfolio on the  expiration  date as realized
gains from  option  transactions.  The  difference  between  the premium and the
amount paid on effecting a closing  purchase  transaction,  including  brokerage
commissions,  also is treated as a realized gain, or if the premium is less than
the amount paid for the closing purchase transaction, as a realized loss.

If a call option is  exercised,  the premium is added to the  proceeds  from the
sale of the underlying security or currency in determining whether the Portfolio
has a realized gain or loss. If a put option is exercised,  the premium  reduces
the cost basis of the  security  or  currency  purchased  by the  Portfolio.  In
writing an option,  the Portfolio bears the market risk of an unfavorable change
in the price of the security or currency underlying the written option. Exercise
of an option written by the Portfolio  could result in the Portfolio  selling or
buying a security  or  currency at a price  different  from the  current  market
value. FFTW Funds, Inc.


Notes to Financial Statements (continued)
June 30, 1998 (Unaudited)


9. Options Transactions (continued)

A summary of put and call options written by U. S. Short-Term for the six months
ended June 30, 1998 is as follows:

                                        Calls              Puts
                                 ------------------ ------------------
                                    # of               # of
                                 Contracts Premiums Contracts Premiums
- ----------------------------------------------------------------------
Outstanding, beginning of period         -       $-         -       $-
Options written
US Treasury                            817  424,847       817  298,128
Options Closed
US Treasury                            817  424,847       817  298,128
- ----------------------------------------------------------------------
Outstanding end of period                        $-                 $-
- ----------------------------------------------------------------------
- ----------------------------------------------------------------------

Net realized loss on written options  transactions for the six months ended June
30, 1998 was $25,410.

A summary of put and call  options  written by Stable  Return for the six months
ended June 30, 1998 is as follows:

                                        Calls              Puts
                                 ------------------ ------------------
                                    # of               # of
                                 Contracts Premiums Contracts Premiums
- ----------------------------------------------------------------------
Outstanding, beginning of period         -       $-         -       $-
Options written
US Treasury                             95   40,890        95   48,421
Options Closed
US Treasury                             95   40,890        95   48,421
- ----------------------------------------------------------------------
Outstanding end of period                -       $-         -       $-
- ----------------------------------------------------------------------
- ----------------------------------------------------------------------

Net realized gain on written options  transactions for the six months ended June
30, 1998 was $23,153

A summary of put and call  options  written by Worldwide  Portfolio  for the six
months ended June 30, 1998 is as follows:

                                        Calls              Puts
                                 ------------------ ------------------
                                    # of               # of
                                 Contracts Premiums Contracts Premiums
- ----------------------------------------------------------------------
Outstanding, beginning of period         -       $-         -       $-
Options written
US Treasury                             30   15,301        30   21,551
Options Closed
US Treasury                             30   15,301        30   21,551
- ----------------------------------------------------------------------
Outstanding end of period                -       $-         -       $-
- ----------------------------------------------------------------------
- ----------------------------------------------------------------------

Net realized gain on written options  transactions for the six months ended June
30, 1998 was $10,734.

A summary of put and call options written by Worldwide-Hedged for the six months
ended June 30, 1998 is as follows:

                                        Calls              Puts
                                 ------------------ ------------------
                                    # of               # of
                                 Contracts Premiums Contracts Premiums
- ----------------------------------------------------------------------
Outstanding, beginning of period         -       $-         -       $-
Options written
US Treasury                             55   28,051        55   39,505
Options Closed
US Treasury                             55   28,051        55   39,505
- ----------------------------------------------------------------------
Outstanding end of period                -       $-         -       $-
- ----------------------------------------------------------------------
- ----------------------------------------------------------------------

FFTW Funds, Inc.


Notes to Financial Statements (continued)
June 30, 1998 (Unaudited)


Net realized gain on written options  transactions for the six months ended June
30, 1998 was $19,854.

10. Swap Transactions

A swap is an agreement  that  obligates two parties to exchange a series of cash
flows at specified intervals based upon or calculated by reference to changes in
specified  prices or rates for a specified  amount of an underlying  asset.  The
payment flows are usually netted against each other,  with the difference  being
paid by one party to the  other.  Risks may arise as a result of the  failure of
another  party  to the  swap  contract  to  comply  with  the  terms of the swap
contract.  The loss  incurred  by the  failure of a  counterparty  generally  is
limited to the net payment to be received by a Portfolio, and/or the termination
value  at the  end of the  contract.  Therefore,  the  Portfolio  considers  the
creditworthiness of each counterparty to a swap contract in evaluating potential
credit  risk.  Additionally,  risks may arise from  unanticipated  movements  in
interest rates or in the value of the underlying securities or indices.

Mortgage  entered  into an  interest  rate swap  contract  pursuant to which the
Portfolio  receives  payments based on changes in the London  Interbank  Offered
Rate (LIBOR) applied to a notional amount and makes fixed rate payments based on
the same notional  amount.  The swap contracts are designed to enhance the total
return of the Portfolio.

The  Portfolio  records a net  receivable or payable and interest for the amount
expected  to be received  or paid in the  period.  Fluctuations  in the value of
interest rate swap  contracts are recorded for financial  statement  purposes as
unrealized appreciation (depreciation) on investments.

As of June 30, 1998,  Mortgage had entered into the following interest rate swap
contract:
<TABLE>
<S>              <C>          <C>         <C>              <C>        <C>    <C>

- -------------------------------------------------------------------------------
      Swap        Notional    Termination    Payments Made  Payments Received   Unrealized
  Counterparty     Amount        Date      by the Portfolio  by the Portfolio (Depreciation)
- --------------------------------------------------------------------------------------------
Morgan Guaranty $25,000,000 August 3, 1999      6.678%     3 month Libor   $(2,481,272)
Trust Company
</TABLE>

International-Hedged  entered  into a  swap  agreement  pursuant  to  which  the
Portfolio  agrees to pay the return of a specified  global index in exchange for
an interest  payment  based on LIBOR.  The effect of such is to hedge the market
exposure  imbedded in the Portfolio for a current market interest  return,  plus
(or minus) any incremental  return achieved in excess of the index return.  This
type of  transaction  also  serves to hedge  currency  exposure.  The index used
pursuant to this hedging technique is the JP Morgan Non-U.S. Traded Total Return
Government Bond Index (Unhedged) ("JP Morgan Index").

The  Portfolio  records a net  receivable  or payable  on a daily  basis for the
amount expected to be received or paid in the period. Income paid or received on
the JP Morgan Index is broken down into an interest expense component  (recorded
as an offset  to  interest  income)  and a capital  component  (recorded  as net
realized gain or loss on investment). Income received based on LIBOR is recorded
as interest income.

At June  30,  1998,  International-Hedged  had the  following  outstanding  swap
contracts  with Morgan  Guaranty  Trust  Company of New York with the  following
terms:

- -------------------------------------------------------------------------------
    Notional    Termination         Payments Made        Payments Received
     Amount         Date          by the Portfolio        by the Portfolio
- --------------------------------------------------------------------------
 $21,600,000.00      4/5/00  % change in JP Morgan Index  LIBOR minus .28%
 108,000,000.00     11/4/98  % change in JP Morgan Index  LIBOR minus .26%
  90,000,000.00     7/31/99  % change in JP Morgan Index  LIBOR minus .26%
  31,000,000.00      8/4/99  % change in JP Morgan Index  LIBOR minus .27%
  29,000,000.00      8/4/99  % change in JP Morgan Index  LIBOR minus .29%
  20,000,000.00      8/4/99  % change in JP Morgan Index  LIBOR minus .27%
  13,000,000.00      8/4/99  % change in JP Morgan Index  LIBOR minus .29%
  12,000,000.00      8/4/99  % change in JP Morgan Index  LIBOR minus .28%

FFTW Funds, Inc.


Notes to Financial Statements (continued)
June 30, 1998 (Unaudited)


11. Segregation of Assets

It is the  policy  of each  of the  Fund's  Portfolios  to  have  its  custodian
segregate  certain assets to cover  portfolio  transactions  which are deemed to
create  leverage  under  Section  18(f) of the  Investment  Company Act of 1940.
Except for Money Market,  the  Portfolios  turn over assets on a frequent  basis
which would make it impractical to specify individual  securities to be used for
segregation purposes.  Therefore,  the Portfolio's custodian has been instructed
to segregate all assets on a settled basis.  The Portfolios  will not enter into
transactions  deemed to create leverage in excess of each Portfolio's ability to
segregate up to 100% of its settled assets.

12. Subsequent Events

Developments in Russia

As of June 30, 1998, the Fund held securities issued by Russian corporations and
governmental organizations that comprised 12.1% of its portfolio.  Subsequent to
June 30,  1998,  the Russian  economy has  experienced  a number of  unfavorable
economic events including the Russian government's  moratorium on debt repayment
and a  significant  devaluation  of its currency,  the Ruble.  These events have
resulted in restricted  trading  markets and uncertain  valuations of securities
issued by Russian entities,  including issuers of securities held by the Fund. A
reasonable  estimate of the  Russian  economy's  impact to the Fund's  portfolio
cannot be made.  Valuations of  securities  held by the Fund are being valued in
accordance with its valuation policies described in Footnote 1.
FFTW Funds, Inc.


Notes to Financial Statements (continued)
June 30, 1998 (Unaudited)


         

OFFICERS & DIRECTORS AND OTHER PERTINENT INFORMATION




OFFICERS AND DIRECTORS                 Investment Adviser
                                       Fischer Francis Trees & Watts, Inc.
Stephen P. Casper                      200 Park Avenue
Director of the Fund                   New York, NY  10166

John C Head III                        Sub-Adviser
Director of the Fund                   Fischer Francis Trees & Watts
                                       3 Royal Court
Lawrence B. Krause                     The Royal Exchange
Director of the Fund                   London, EC3V 3RA

Onder John Olcay                       Administrator
Chairman of the Board and              Investors Capital Services, Inc.
President of the Fund                  600 Fifth Avenue
                                       New York, NY  10020
William E. Vastardis
Secretary and Treasurer of the Fund    Distributor
                                       AMT Capital Securities, L.L.C.
Carla E. Dearing                       399 Park Avenue, 37th Floor
Assistant Treasurer of the Fund        New York, NY  10022

                                       Custodian and Fund Accounting Agent
                                       Investors Bank & Trust Company
                                       200 Clarendon St.
                                       Boston, MA  02116

                                       Transfer and Dividend Disbursing Agent
                                       Investors Bank & Trust Company
                                       200 Clarendon St.
                                       Boston, MA  02116

                                       Legal Counsel
                                       Dechert Price & Rhoads
                                       1500 K Street, N.W.
                                       Washington, D.C.  20005-1208

                                       Independent Auditors
                                       Ernst & Young LLP
                                       787 Seventh Avenue
                                       New York, NY  10019

<TABLE> <S> <C>




<ARTICLE> 6
<SERIES>
   <NUMBER> 10
   <NAME> MONEY MARKET PORTFOLIO
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                    6-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               JUN-30-1998
<INVESTMENTS-AT-COST>                            25746
<INVESTMENTS-AT-VALUE>                           25746
<RECEIVABLES>                                      288
<ASSETS-OTHER>                                      20
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                   26054
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                           22
<TOTAL-LIABILITIES>                                 22
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                         26011
<SHARES-COMMON-STOCK>                            26011
<SHARES-COMMON-PRIOR>                            26131
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                             21
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                     26032
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                  723
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                     (32)
<NET-INVESTMENT-INCOME>                            691
<REALIZED-GAINS-CURRENT>                             0
<APPREC-INCREASE-CURRENT>                            0
<NET-CHANGE-FROM-OPS>                              691
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                          691
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                            975
<NUMBER-OF-SHARES-REDEEMED>                      (1786)
<SHARES-REINVESTED>                                690
<NET-CHANGE-IN-ASSETS>                            (120)
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                           21
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                               13
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                     51
<AVERAGE-NET-ASSETS>                             28851
<PER-SHARE-NAV-BEGIN>                             1.00
<PER-SHARE-NII>                                   0.03
<PER-SHARE-GAIN-APPREC>                            .00
<PER-SHARE-DIVIDEND>                              0.03
<PER-SHARE-DISTRIBUTIONS>                         0.00
<RETURNS-OF-CAPITAL>                              0.00
<PER-SHARE-NAV-END>                               1.00
<EXPENSE-RATIO>                                    .25
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>

<TABLE> <S> <C>




<ARTICLE> 6
<SERIES>
   <NUMBER> 1
   <NAME> U.S. SHORT-TERM PORTFOLIO
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                    6-MOS
<FISCAL-YEAR-END>                         DEC-31-1998
<PERIOD-END>                              JUN-30-1998
<INVESTMENTS-AT-COST>                          463164
<INVESTMENTS-AT-VALUE>                         462881
<RECEIVABLES>                                    1947
<ASSETS-OTHER>                                     16
<OTHER-ITEMS-ASSETS>                                0
<TOTAL-ASSETS>                                 464844
<PAYABLE-FOR-SECURITIES>                        16171
<SENIOR-LONG-TERM-DEBT>                             0
<OTHER-ITEMS-LIABILITIES>                          11
<TOTAL-LIABILITIES>                             16182
<SENIOR-EQUITY>                                     0
<PAID-IN-CAPITAL-COMMON>                       458174
<SHARES-COMMON-STOCK>                              46
<SHARES-COMMON-PRIOR>                           49834
<ACCUMULATED-NII-CURRENT>                         255
<OVERDISTRIBUTION-NII>                              0
<ACCUMULATED-NET-GAINS>                         (9637)
<OVERDISTRIBUTION-GAINS>                            0
<ACCUM-APPREC-OR-DEPREC>                         (176)
<NET-ASSETS>                                   448662
<DIVIDEND-INCOME>                                   0
<INTEREST-INCOME>                               14648
<OTHER-INCOME>                                      0
<EXPENSES-NET>                                   (617)
<NET-INVESTMENT-INCOME>                         14031
<REALIZED-GAINS-CURRENT>                         (402)
<APPREC-INCREASE-CURRENT>                          (2)
<NET-CHANGE-FROM-OPS>                           13627
<EQUALIZATION>                                      0
<DISTRIBUTIONS-OF-INCOME>                      (14031)
<DISTRIBUTIONS-OF-GAINS>                            0
<DISTRIBUTIONS-OTHER>                               0
<NUMBER-OF-SHARES-SOLD>                        392796
<NUMBER-OF-SHARES-REDEEMED>                    398110
<SHARES-REINVESTED>                              1436
<NET-CHANGE-IN-ASSETS>                         (38243)
<ACCUMULATED-NII-PRIOR>                           255
<ACCUMULATED-GAINS-PRIOR>                       (9235)
<OVERDISTRIB-NII-PRIOR>                             0
<OVERDIST-NET-GAINS-PRIOR>                          0
<GROSS-ADVISORY-FEES>                             739
<INTEREST-EXPENSE>                                  1
<GROSS-EXPENSE>                                  1074
<AVERAGE-NET-ASSETS>                           496389
<PER-SHARE-NAV-BEGIN>                            9.77
<PER-SHARE-NII>                                  0.28
<PER-SHARE-GAIN-APPREC>                         (0.01)
<PER-SHARE-DIVIDEND>                            (0.28)
<PER-SHARE-DISTRIBUTIONS>                         .00
<RETURNS-OF-CAPITAL>                              .00
<PER-SHARE-NAV-END>                              9.76
<EXPENSE-RATIO>                                   .25
<AVG-DEBT-OUTSTANDING>                             56
<AVG-DEBT-PER-SHARE>                             0.00
        


</TABLE>

<TABLE> <S> <C>





<ARTICLE> 6
<SERIES>
   <NUMBER> 5
   <NAME> STABLE RETURN PORTFOLIO
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                    6-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               JUN-30-1998
<INVESTMENTS-AT-COST>                            62658
<INVESTMENTS-AT-VALUE>                           62706
<RECEIVABLES>                                      399
<ASSETS-OTHER>                                       1
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                   63106
<PAYABLE-FOR-SECURITIES>                          8456
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                           33
<TOTAL-LIABILITIES>                               8489
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                         54744
<SHARES-COMMON-STOCK>                                6
<SHARES-COMMON-PRIOR>                             4030
<ACCUMULATED-NII-CURRENT>                           10
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                           (185)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                            42
<NET-ASSETS>                                     54617
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                 1795
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                      91
<NET-INVESTMENT-INCOME>                           1704
<REALIZED-GAINS-CURRENT>                          (142)
<APPREC-INCREASE-CURRENT>                          (46)
<NET-CHANGE-FROM-OPS>                             1516
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                         1704
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                           3926
<NUMBER-OF-SHARES-REDEEMED>                       2639
<SHARES-REINVESTED>                                171
<NET-CHANGE-IN-ASSETS>                           14588
<ACCUMULATED-NII-PRIOR>                             10
<ACCUMULATED-GAINS-PRIOR>                          (43)
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                              103
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                    152
<AVERAGE-NET-ASSETS>                             61371
<PER-SHARE-NAV-BEGIN>                             9.93
<PER-SHARE-NII>                                    .28
<PER-SHARE-GAIN-APPREC>                            .02
<PER-SHARE-DIVIDEND>                             (0.28)
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                               .00
<PER-SHARE-NAV-END>                               9.95
<EXPENSE-RATIO>                                    .30
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>

<TABLE> <S> <C>






<ARTICLE> 6
<SERIES>
   <NUMBER> 8
   <NAME> MORTGAGE TOTAL RETURN PORTFOLIO
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                    6-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               JUN-30-1998
<INVESTMENTS-AT-COST>                          1638319
<INVESTMENTS-AT-VALUE>                         1645248
<RECEIVABLES>                                     6246
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                               577
<TOTAL-ASSETS>                                 1652071
<PAYABLE-FOR-SECURITIES>                        619468
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                        77285
<TOTAL-LIABILITIES>                             696753
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                        945207
<SHARES-COMMON-STOCK>                               92
<SHARES-COMMON-PRIOR>                            63598
<ACCUMULATED-NII-CURRENT>                        (5592)
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                          11366
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                          4245
<NET-ASSETS>                                    955318
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                26321
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                   (1002)
<NET-INVESTMENT-INCOME>                          25319
<REALIZED-GAINS-CURRENT>                          5320
<APPREC-INCREASE-CURRENT>                        (2319)
<NET-CHANGE-FROM-OPS>                            28320
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                        25141
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                          34912
<NUMBER-OF-SHARES-REDEEMED>                      (8561)
<SHARES-REINVESTED>                               2431
<NET-CHANGE-IN-ASSETS>                               0
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                         6045
<OVERDISTRIB-NII-PRIOR>                          (5770)
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                             1208
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                   1778
<AVERAGE-NET-ASSETS>                            803484
<PER-SHARE-NAV-BEGIN>                            10.30
<PER-SHARE-NII>                                    .36
<PER-SHARE-GAIN-APPREC>                            .01
<PER-SHARE-DIVIDEND>                             (0.33)
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              10.34
<EXPENSE-RATIO>                                   0.25
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>





<ARTICLE> 6
<SERIES>
   <NUMBER> 2
   <NAME> WORLDWIDE PORTFOLIO
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               JUN-30-1998
<INVESTMENTS-AT-COST>                            91663
<INVESTMENTS-AT-VALUE>                           92166
<RECEIVABLES>                                     6663
<ASSETS-OTHER>                                      14
<OTHER-ITEMS-ASSETS>                              1926
<TOTAL-ASSETS>                                  100769
<PAYABLE-FOR-SECURITIES>                         13075
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                          647
<TOTAL-LIABILITIES>                              13722
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                         95815
<SHARES-COMMON-STOCK>                                9
<SHARES-COMMON-PRIOR>                             8733
<ACCUMULATED-NII-CURRENT>                          (18)
<OVERDISTRIBUTION-NII>                             (18)
<ACCUMULATED-NET-GAINS>                          (8519)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                          (240)
<NET-ASSETS>                                     87047
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                 2383
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                    (254)
<NET-INVESTMENT-INCOME>                           2129
<REALIZED-GAINS-CURRENT>                           172
<APPREC-INCREASE-CURRENT>                          518
<NET-CHANGE-FROM-OPS>                             2819
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                        (2129)
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                            491
<NUMBER-OF-SHARES-REDEEMED>                       (227)
<SHARES-REINVESTED>                                171
<NET-CHANGE-IN-ASSETS>                            4811
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                        (8691)
<OVERDISTRIB-NII-PRIOR>                            (18)
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                              165
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                    254
<AVERAGE-NET-ASSETS>                             85278
<PER-SHARE-NAV-BEGIN>                             9.42
<PER-SHARE-NII>                                   0.24
<PER-SHARE-GAIN-APPREC>                           0.07
<PER-SHARE-DIVIDEND>                              0.24
<PER-SHARE-DISTRIBUTIONS>                          .00
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                               9.49
<EXPENSE-RATIO>                                   0.60
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>

<TABLE> <S> <C>






<ARTICLE> 6
<SERIES>
   <NUMBER> 3
   <NAME> WORLDWIDE-HEDGED PORTFOLIO
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                    6-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               JUN-30-1998
<INVESTMENTS-AT-COST>                           181733
<INVESTMENTS-AT-VALUE>                          182405
<RECEIVABLES>                                    14967
<ASSETS-OTHER>                                    1485
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                  198857
<PAYABLE-FOR-SECURITIES>                         27945
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                           37
<TOTAL-LIABILITIES>                              27982
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                        167391
<SHARES-COMMON-STOCK>                               15
<SHARES-COMMON-PRIOR>                             7158
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                            (300)
<ACCUMULATED-NET-GAINS>                           2555
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                          1214
<NET-ASSETS>                                    170875
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                 3579
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                     285
<NET-INVESTMENT-INCOME>                           3294
<REALIZED-GAINS-CURRENT>                          2982
<APPREC-INCREASE-CURRENT>                           31
<NET-CHANGE-FROM-OPS>                             6307
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                         3294
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                           7969
<NUMBER-OF-SHARES-REDEEMED>                       (516)
<SHARES-REINVESTED>                                289
<NET-CHANGE-IN-ASSETS>                           90485
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                         (427)
<OVERDISTRIB-NII-PRIOR>                           (300)
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                              264
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                    382
<AVERAGE-NET-ASSETS>                            131193
<PER-SHARE-NAV-BEGIN>                            11.23
<PER-SHARE-NII>                                   0.28
<PER-SHARE-GAIN-APPREC>                           0.24
<PER-SHARE-DIVIDEND>                             (0.28)
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              11.47
<EXPENSE-RATIO>                                   0.44
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>

<TABLE> <S> <C>




<ARTICLE> 6
<SERIES>
   <NUMBER> 9
   <NAME> INTERNATIONAL PORTFOLIO
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               JUN-30-1998
<INVESTMENTS-AT-COST>                            89458
<INVESTMENTS-AT-VALUE>                           89796
<RECEIVABLES>                                     4479
<ASSETS-OTHER>                                       1
<OTHER-ITEMS-ASSETS>                               442
<TOTAL-ASSETS>                                   94718
<PAYABLE-FOR-SECURITIES>                         16605
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                         1137
<TOTAL-LIABILITIES>                              17742
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                         78282
<SHARES-COMMON-STOCK>                                8
<SHARES-COMMON-PRIOR>                             7125
<ACCUMULATED-NII-CURRENT>                          232
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                           (844)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                          (702)
<NET-ASSETS>                                     76976
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                 1890
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                     202
<NET-INVESTMENT-INCOME>                           1688
<REALIZED-GAINS-CURRENT>                          (623)
<APPREC-INCREASE-CURRENT>                          518
<NET-CHANGE-FROM-OPS>                             1583
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                         1688
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                           2420
<NUMBER-OF-SHARES-REDEEMED>                      (1607)
<SHARES-REINVESTED>                                175
<NET-CHANGE-IN-ASSETS>                            9323
<ACCUMULATED-NII-PRIOR>                            232
<ACCUMULATED-GAINS-PRIOR>                         (221)
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                              202
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                    127
<AVERAGE-NET-ASSETS>                             67858
<PER-SHARE-NAV-BEGIN>                             9.50
<PER-SHARE-NII>                                   0.24
<PER-SHARE-GAIN-APPREC>                          (0.01)
<PER-SHARE-DIVIDEND>                             (0.24)
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                               .00
<PER-SHARE-NAV-END>                               9.49
<EXPENSE-RATIO>                                    .60
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        



</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>





<ARTICLE> 6
<SERIES>
   <NUMBER> 4
   <NAME> INTERNATIONAL-HEDGED PORTFOLIO
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                  06-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               JUN-30-1998
<INVESTMENTS-AT-COST>                            324764
<INVESTMENTS-AT-VALUE>                           326755
<RECEIVABLES>                                     17120
<ASSETS-OTHER>                                     1705
<OTHER-ITEMS-ASSETS>                                  0
<TOTAL-ASSETS>                                   345580
<PAYABLE-FOR-SECURITIES>                           6424
<SENIOR-LONG-TERM-DEBT>                               0
<OTHER-ITEMS-LIABILITIES>                          9551
<TOTAL-LIABILITIES>                               15975
<SENIOR-EQUITY>                                       0
<PAID-IN-CAPITAL-COMMON>                         325225
<SHARES-COMMON-STOCK>                             32650
<SHARES-COMMON-PRIOR>                             28160
<ACCUMULATED-NII-CURRENT>                         13313
<OVERDISTRIBUTION-NII>                                0
<ACCUMULATED-NET-GAINS>                           (6934)
<OVERDISTRIBUTION-GAINS>                              0
<ACCUM-APPREC-OR-DEPREC>                          (1999)
<NET-ASSETS>                                     329605
<DIVIDEND-INCOME>                                     0
<INTEREST-INCOME>                                 17339
<OTHER-INCOME>                                        0
<EXPENSES-NET>                                     8949
<NET-INVESTMENT-INCOME>                            8390
<REALIZED-GAINS-CURRENT>                          (5183)
<APPREC-INCREASE-CURRENT>                          6993
<NET-CHANGE-FROM-OPS>                             10200
<EQUALIZATION>                                        0
<DISTRIBUTIONS-OF-INCOME>                          8427
<DISTRIBUTIONS-OF-GAINS>                           1698
<DISTRIBUTIONS-OTHER>                                 0
<NUMBER-OF-SHARES-SOLD>                           44000
<NUMBER-OF-SHARES-REDEEMED>                        7600
<SHARES-REINVESTED>                                8427
<NET-CHANGE-IN-ASSETS>                            46600
<ACCUMULATED-NII-PRIOR>                           13350
<ACCUMULATED-GAINS-PRIOR>                         (1751)
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                              620
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                   9411
<AVERAGE-NET-ASSETS>                            310780
<PER-SHARE-NAV-BEGIN>                            10.05
<PER-SHARE-NII>                                   0.20
<PER-SHARE-GAIN-APPREC>                           0.12
<PER-SHARE-DIVIDEND>                            (0.27)
<PER-SHARE-DISTRIBUTIONS>                           0
<RETURNS-OF-CAPITAL>                              .00
<PER-SHARE-NAV-END>                             10.10
<EXPENSE-RATIO>                                   .30
<AVG-DEBT-OUTSTANDING>                              0
<AVG-DEBT-PER-SHARE>                                0
        


</TABLE>

<TABLE> <S> <C>





<ARTICLE> 6
<SERIES>
   <NUMBER> 11
   <NAME> EMERGING MARKETS PORTFOLIO
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                    6-MOS
<FISCAL-YEAR-END>                         DEC-31-1998
<PERIOD-END>                              JUN-30-1998
<INVESTMENTS-AT-COST>                          212353
<INVESTMENTS-AT-VALUE>                         201550
<RECEIVABLES>                                    8511
<ASSETS-OTHER>                                   2467
<OTHER-ITEMS-ASSETS>                                0
<TOTAL-ASSETS>                                 212528
<PAYABLE-FOR-SECURITIES>                         7761
<SENIOR-LONG-TERM-DEBT>                             0
<OTHER-ITEMS-LIABILITIES>                       17934
<TOTAL-LIABILITIES>                             25695
<SENIOR-EQUITY>                                     0
<PAID-IN-CAPITAL-COMMON>                       201834
<SHARES-COMMON-STOCK>                              22
<SHARES-COMMON-PRIOR>                           11577
<ACCUMULATED-NII-CURRENT>                          63
<OVERDISTRIBUTION-NII>                              0
<ACCUMULATED-NET-GAINS>                             0
<OVERDISTRIBUTION-GAINS>                        (3885)
<ACCUM-APPREC-OR-DEPREC>                       (11200)
<NET-ASSETS>                                   186834
<DIVIDEND-INCOME>                                   0
<INTEREST-INCOME>                                8263
<OTHER-INCOME>                                      0
<EXPENSES-NET>                                    881
<NET-INVESTMENT-INCOME>                          7382
<REALIZED-GAINS-CURRENT>                        (2891)
<APPREC-INCREASE-CURRENT>                       (9701)
<NET-CHANGE-FROM-OPS>                           (5210)
<EQUALIZATION>                                      0
<DISTRIBUTIONS-OF-INCOME>                        7382
<DISTRIBUTIONS-OF-GAINS>                            0
<DISTRIBUTIONS-OTHER>                               0
<NUMBER-OF-SHARES-SOLD>                          8316
<NUMBER-OF-SHARES-REDEEMED>                     (9096)
<SHARES-REINVESTED>                               779
<NET-CHANGE-IN-ASSETS>                          75790
<ACCUMULATED-NII-PRIOR>                            63
<ACCUMULATED-GAINS-PRIOR>                        (993)
<OVERDISTRIB-NII-PRIOR>                             0
<OVERDIST-NET-GAINS-PRIOR>                          0
<GROSS-ADVISORY-FEES>                             592
<INTEREST-EXPENSE>                                 67
<GROSS-EXPENSE>                                   814
<AVERAGE-NET-ASSETS>                           157381
<PER-SHARE-NAV-BEGIN>                            9.59
<PER-SHARE-NII>                                  0.44
<PER-SHARE-GAIN-APPREC>                         (0.55)
<PER-SHARE-DIVIDEND>                            (0.44)
<PER-SHARE-DISTRIBUTIONS>                         .00
<RETURNS-OF-CAPITAL>                              .00
<PER-SHARE-NAV-END>                              9.04
<EXPENSE-RATIO>                                  1.13
<AVG-DEBT-OUTSTANDING>                           3326
<AVG-DEBT-PER-SHARE>                              .02
        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission