ROLLINS INC
10-Q, 1998-08-13
TO DWELLINGS & OTHER BUILDINGS
Previous: FRONTIER CORP /NY/, 10-Q, 1998-08-13
Next: ROUSE COMPANY, 8-K, 1998-08-13




                              UNITED STATES
                    SECURITIES AND EXCHANGE COMMISSION
                         Washington, D.C.  20549

                                FORM 10-Q

(Mark One)

  [X]   Quarterly report pursuant to section 13 or 15(d) of the Securities
        Exchange Act of 1934 For the quarterly period ended June 30, 1998.

 [   ]  Transition report pursuant to section 13 or 15(d) of the
        Securities Exchange Act of 1934

        For the transition period from _____ to _____

        Commission file number 1-4422
                        ____________________________

                            ROLLINS, INC.
        (Exact name of registrant as specified in its charter)

        Delaware                                    51-0068479
        (State or other                          (I.R.S. Employer
        jurisdiction of                          Identification No.)
        incorporation or
        organization)

              2170 Piedmont Road, N.E., Atlanta, Georgia 30324
             (Address of principal executive offices)(Zip Code)

                Telephone Number -- (404) 888-2000
         (Registrant's telephone number, including area code)
                      ____________________________

        Indicate by check mark whether the registrant (1) has filed all
        reports required to be filed by Section 13 or 15(d) of the
        Securities Exchange Act of 1934 during the preceding 12 months
        (or for such shorter period that the registrant was required to
        file such reports), and (2) has been subject to such filing
        requirements for the past 90 days.

        Yes [X]    No [  ]

        At June 30, 1998, there were 32,629,551 shares of Common Stock $1
        Par Value, outstanding.

<PAGE>
                    ROLLINS, INC.  AND SUBSIDIARIES

                                 INDEX


                                                                     Page No.
Part I  Financial Information

        Statements of Financial Position -
           June 30, 1998 and December 31, 1997                          1

        Statements of Income and Earnings Retained
           - Three months and six months ended
             June 30, 1998 and 1997                                     2

        Statements of Cash Flows
           - Six months ended June 30, 1998 and 1997                    3

        Notes to Financial Statements                                   4-5

        Management's Discussion and Analysis of
        Financial Condition and Results of Operations                   6-8


Part II  Other Information                                              9
<PAGE>
<TABLE>
                      ROLLINS, INC. AND SUBSIDIARIES
                      PART 1. FINANCIAL INFORMATION
                      ITEM 1. FINANCIAL STATEMENTS
                      STATEMENTS OF FINANCIAL  POSITION
                      (In thousands except share data)
<CAPTION>
                                                    (Unaudited)
                                                      June 30,     December 31,
                                                        1998           1997
<S>                                               <C>            <C>
       ASSETS
        Cash and Short-Term Investments           $       40,756 $      125,842
        Marketable Securities                            124,385         75,037
        Trade Receivables, Net                            47,916         49,166
        Materials and Supplies                            16,252         15,010
        Deferred Income Taxes                             27,347         24,826
        Other Current Assets                              12,296         11,737

            Current Assets                               268,952        301,618

        Equipment and Property, Net                       35,963         34,639
        Intangible Assets                                 39,529         39,383
        Deferred Income Taxes                             44,601         49,072
        Other Assets                                       7,533          7,968

            Total Assets                          $      396,578 $      432,680

       LIABILITIES
        Capital Lease Obligations                 $        3,236 $        3,138
        Accounts Payable                                  17,940         25,420
        Accrued Insurance Expenses                        18,254         21,225
        Accrued Payroll                                   18,988         17,913
        Unearned Revenue                                  16,643         13,831
        Other Expenses                                    59,366         49,191

            Current Liabilities                          134,427        130,718

        Capital Lease Obligations                          7,595          9,239
        Long-Term Accrued Liabilities                    127,198        147,079

            Total Liabilities                            269,220        287,036

        Commitments and Contingencies

       STOCKHOLDERS' EQUITY
        Common Stock, par value $1 per share; authorized
            99,500,000 shares; 32,629,551 shares issued in 1998;
            33,279,281 shares issued in 1997              32,630         33,279
        Earnings Retained                                 94,728        112,365

            Total Stockholders' Equity                   127,358        145,644

            Total Liabilities and
             Stockholders' Equity                 $      396,578 $      432,680

        The accompanying notes are an integral part of these statements.
</TABLE>
                                         1 of 10
<PAGE>
<TABLE>
                         ROLLINS, INC. AND SUBSIDIARIES
                  STATEMENTS OF INCOME AND EARNINGS RETAINED
                        (In thousands except share data)
                                   (Unaudited)
<CAPTION>
                                                    Three Months Ended            Six Months Ended
                                                      June 30,                      June 30,
                                                        1998           1997           1998           1997
<S>                                              <C>             <C>            <C>            <C>    
REVENUES
        Customer Services                        $       155,050 $      154,371 $      278,015 $      281,322

COSTS AND EXPENSES
        Cost of Services Provided                         86,723         88,555        163,632        160,872
        Depreciation and Amortization                      2,169          2,015          4,261          3,924
        Sales, General & Administrative Expenses          57,434         54,943        106,865        100,667
        Interest Income                                   (2,425)        (1,172)        (5,047)        (2,389)

                                                         143,901        144,341        269,711        263,074

INCOME FROM CONTINUING
OPERATIONS BEFORE INCOME TAXES                            11,149         10,030          8,304         18,248

PROVISION (CREDIT) FOR INCOME TAXES
        Current                                            2,006          5,464         (1,305)         9,582
        Deferred                                           2,230         (1,653)         4,460         (2,648)

                                                           4,236          3,811          3,155          6,934

INCOME FROM CONTINUING
OPERATIONS                                                 6,913          6,219          5,149         11,314

DISCONTINUED OPERATIONS
   Operating income, less income tax expense
     of $61 and $91, respectively                            -              100            -              149

NET INCOME                                                 6,913          6,319          5,149         11,463

EARNINGS RETAINED
        Balance at Beginning of Period                   104,030        146,734        112,365        155,696
        Cash Dividends                                    (4,969)        (5,059)        (9,957)       (10,252)
        Common Stock Purchased and Retired               (11,280)        (7,741)       (12,876)       (16,573)
        Other                                                 34            312             47            231

BALANCE AT END OF PERIOD                         $        94,728 $      140,565 $       94,728 $      140,565

EARNINGS PER SHARE
    Continuing operations                        $          0.21 $         0.19 $         0.16 $         0.34
    Discontinued operations                                 -              -              -              -

EARNINGS PER SHARE - BASIC AND
DILUTED                                          $          0.21 $         0.19 $         0.16 $         0.34

WEIGHTED SHARES OUTSTANDING - BASIC                   33,078,672     33,807,036     33,173,701     34,135,825

WEIGHTED SHARES OUTSTANDING - DILUTED                 33,109,672     33,815,036     33,197,701     34,143,325

        The accompanying notes are an integral part of these statements.
</TABLE>
                                                         2 of 10



<PAGE>
<TABLE>
                      ROLLINS, INC. AND SUBSIDIARIES
                      STATEMENTS OF CASH FLOWS
                            (In thousands)
                              (Unaudited)
<CAPTION>
                                                 Six Months Ended
                                                 June 30,
                                                        1998           1997
<S>                                              <C>             <C>
OPERATING ACTIVITIES
        Net Income                               $         5,149 $       11,463
        Adjustments to Reconcile Net Income to Net
        Cash Provided by (Used in) Operating Activities:
          Depreciation and Amortization                    4,261          3,924
          Provision (Credit) for Deferred Taxes            4,460         (2,648)
          Discontinued Operations, Net of Taxes                            (149)
          Other, Net                                         646          1,488
        (Increase) Decrease in Assets:
          Trade Receivables                                1,266         (3,424)
          Materials and Supplies                          (1,229)        (4,330)
          Other Current Assets                            (3,553)         1,090
          Other Non-Current Assets                         1,258         (3,508)
        Increase (Decrease) in Liabilities:
          Accounts Payable and Accrued Expenses              665          5,182
          Unearned Revenue                                 2,812            504
          Long-Term Accrued Liabilities                  (19,881)         5,280

        Net Cash Provided by (Used in) Operating
        Activities                                        (4,146)        14,872

INVESTING ACTIVITIES
        Purchases of Equipment and Property               (5,756)        (4,930)
        Net Cash Used for Acquisition of
          Companies                                         (870)        (1,056)
        Marketable Securities, Net                       (49,306)        14,783

        Net Cash Provided by (Used in) Investing
        Activities                                       (55,932)         8,797

FINANCING ACTIVITIES
        Dividends Paid                                    (9,957)       (10,252)
        Common Stock Purchased and Retired               (13,545)       (17,495)
        Payments on Capital Lease                         (1,546)        (1,264)
        Other                                                 40            197

        Net Cash Used in Financing Activities            (25,008)       (28,814)

        Net Cash Provided by (Used in)
          Discontinued Operations                         -                 (18)

        Net Increase (Decrease) in Cash
           and Short-Term Investments                    (85,086)        (5,163)
        Cash and Short-Term Investments
           at Beginning of Period                        125,842         12,150
        Cash and Short-Term Investments
           at End of Period                      $        40,756 $        6,987

        The accompanying notes are an integral part of these statements.
</TABLE>
                                         3 of 10
<PAGE>
                      ROLLINS, INC.  AND SUBSIDIARIES
                       NOTES TO FINANCIAL STATEMENTS
                               (Unaudited)


NOTE 1. BASIS OF PREPARATION

        The consolidated financial statements included herein have been
        prepared by the Registrant, without audit, pursuant to the
        rules and regulations of the Securities and Exchange Commission.
        Footnote disclosures normally included in the financial statements
        prepared in accordance with generally accepted accounting
        principles have been condensed or omitted pursuant to such rules
        and regulations.

        These consolidated financial statements should be read in
        conjunction with the financial statements and related notes
        contained in the Registrant's annual report on Form 10-K for the
        year ended December 31, 1997.

        Prior year amounts have been restated to reflect the 1997
        divestitures of the Company's Rollins Protective Services
        division and its Lawn Care and Plantscaping businesses.

        In the opinion of management, the consolidated financial
        statements included herein contain all normal recurring
        adjustments necessary to present fairly the financial position of
        of the Registrant as of June 30, 1998 and December 31, 1997,
        and the results of operations and cash flows for the six months
        ended June 30, 1998 and 1997.  Operating results for the quarter
        ended June 30, 1998 or the six months ended June 30, 1998 are not
        necessarily indicative of the results that may be expected for
        the year ended December 31, 1998.

NOTE 2. PROVISION FOR INCOME TAXES

        The book provision for income taxes includes the liability for
        state income taxes, net of the federal tax benefit. The deferred
        provision arises from the changes during the year in the Company's
        net deferred tax asset or liability.

NOTE 3. EARNINGS PER SHARE

        Pursuant to the provisions of Statement of Financial Accounting
        Standards No. 128, "Earnings Per Share," the number of weighted
        averge shares used in computing basic and diluted earnings per
        share (EPS) are as follows (in thousands):
<TABLE>
<CAPTION>
                                  Second Quarter Ended June 30   Six Months Ended June 30
                                         1998            1997           1998           1997
<S>                                   <C>             <C>            <C>            <C> 
        Basic EPS                     33,078,672      33,807,036     33,173,701     34,135,825
        Effect of dilutive
        stock options                     31,000           8,000         24,000          7,500
        Diluted EPS                   33,109,672      33,815,036     33,197,701     34,143,325
</TABLE>
        No adjustments to net income available to common stockholders
        were required during the periods presented.


                                         4 of 10
<PAGE>

NOTE 4. NEW ACCOUNTING PRONOUNCEMENTS

Effective January, 1998, the Company adopted Statement of Financial
Accounting Standards No. 130 (SFAS 130), "Reporting Comprehensive
Income," which establishes standards for the presentation and
disclosure of other comprehensive income. For the second quarter and
six months ended June 30, 1998, comprehensive income is not materially
different from net income and, as a result, the impact is not reflected
in the attached Statements of Income and Earnings Retained or Statements
of Financial Position.

Statement of Financial Accounting Standards No. 132, "Employers'
Disclosures about Pension and Other Postretirement Benefits,"
will be adopted effective with the year-end financial statements
dated December 31, 1998.






























                                       5 of 10
<PAGE>
                      ROLLINS, INC.  AND SUBSIDIARIES
                      PART I.  ITEM 2.   FINANCIAL INFORMATION
                      MANAGEMENT 'S DISCUSSION AND ANALYSIS OF
                      FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                      FOR THE SECOND QUARTER ENDED JUNE 30, 1998


RESULTS OF OPERATIONS

The divestitures of the Orkin Lawn Care and Plantscaping divisions in
July, 1997 marked the Company's return to a single operational focus.
Accordingly, the results of operations are presented on a continuing
operations basis.

Revenues for the second quarter ended June 30, 1998 increased 0.4% to
$155.1 million.  Net income increased 9.4% to $6.9 million.  Basic and
diluted earnings per share were 21 cents compared to 19 cents last year,
a 10.5% increase.

Year-to-date, revenues decreased 1.2% to $278.0 million with net income
decreasing 55.1% to $5.1 million for an earnings per share of 16 cents
compared to 34 cents last year.

For the quarter, pest control revenue and customer base increased
substantially.  The number of pest control contracts sold grew at a
double-digit rate over last year.  The positive trend in pest control
revenue is a direct effect of the success of the Company's new marketing,
sales and customer service programs.  Termite revenue continues to lag
due to more restrictive sales policies.  The Company continues to
undertake proactive measures in its termite business and believes these
measures will contribute to its long-term revenue growth and
profitability.  Net income improved due to higher revenues and margin
improvement.

Revenue and income from discontinued operations after income taxes for
the second quarter ended June 30, 1997 were $23.4 million and $100,000,
respectively.  Year-to-date revenue and income from discontinued
operations for 1997 were $46.9 million and $149,000, respectively.













                                                 6 of 10





<PAGE>

FINANCIAL CONDITION
<TABLE>
<CAPTION>
                                      June 30,      December 31,
                                        1998            1997
  (In thousands)
<S>                               <C>             <C>
  Cash and Short-Term
    Investments                   $       40,756  $      125,842
  Marketable Securities                  124,385          75,037
                                  $      165,141  $      200,879

  Working Capital                 $      134,525  $      170,900
  Current Ratio                              2.0             2.3
</TABLE>
Rollins, Inc.'s financial position remained solid.  The Company's
operations have historically provided a strong positive cash flow which
represents the Company's principal source of funds.  Management believes
that this liquidity, along with expected cash from operations, will
support the Company's continued growth, capital expenditures, cash
dividends, and share repurchases.

Interest income increased 111.3% for the six months ended June 30, 1998
as compared to the same period in 1997 due to the increase in average
cash invested in short-term investments and marketable securities as a
result of the 1997 divestitures.

Net trade receivables decreased $1.3 million or 2.5% at June 30, 1998
compared with December 31, 1997.  Trade receivables include installment
receivables which are due subsequent to one year from the balance sheet
date.  These amounts were approximately $15.4 million and $13.9 million
at June 30, 1998 and December 31, 1997, respectively.  The decrease in
receivables is primarily the result of decreased financed sales in the
termite business.

Over the past several years, the termite treatment division of the pest
control industry has faced great challenges in solving property owners'
termite problems.  Some of the reasons for the increased difficulty in
protecting structures have been changes in building practices and
materials that have increased the property owners' potential for
termites, the loss of Chlordane from the market in 1987 which resulted
in the use of termiticides that may only last for a few years under some
conditions, and laws and regulations restricting certain retreatment
practices.  All of the above factors have subjected termite service
providers to experience elevated levels of claims.  The Company's
response to the industry-wide conditions is to undertake broad changes
in its own termite processes.  New quality control and field training
programs, more thorough communication to customers concerning conducive
conditions, and restrictions on the sale of certain structures were
initiated during 1997.  As a result of the factors described above and
new information which became available in 1997, a Provision for Termite
Contracts of $117.0 million was recorded at December 31, 1997 related
to the anticipated costs of reinspections, repair obligations, and
associated labor, chemicals, and other costs incurred relative to termite
work performed prior to December 31, 1997.  The Company believes the
related accrued liabilities are still reasonable at June 30, 1998.

                                       7 of 10
<PAGE>
During the six month period ended June 30, 1998, the Company invested
$6.6 million in capital expenditures and acquisitions.  Also, $10.0
million was paid out in cash dividends. The Company maintains a $40.0
million unused line of credit. This source of funds has not been used,
but is available for future acquisitions and growth, if needed.

During the quarter ended June 30, 1998, the Company repurchased 587,000
shares of its common stock, confirming management's and the Board of
Director's confidence in the Company's future.  For the six months ended
June 30, 1998, 669,000 shares have been repurchased.

During the fourth quarter of 1997, Orkin received a letter from the
Federal Trade Commission (FTC) advising of their investigation of the
pest control industry - more specifically, the termite control
practices of the industry.  The FTC has requested certain information
voluntarily from Orkin and they have been advised of our intention to
cooperate fully with their investigation.  At this point in time, it is
too early to determine the impact, if any, of the investigation.

MANAGEMENT CHANGES

In the second quarter of 1998, the Company announced two senior
management changes.  Harry J. Cynkus, age 48, was appointed as the
Company's new Vice President of Finance, Chief Financial Officer and
Treasurer.  Also, Michael W. Knottek, age 53, Vice President of
Corporate Administration, was elected to the office of Vice President
and Secretary.

FORWARD-LOOKING STATEMENTS

This Form 10-Q contains forward-looking statements as defined in the
Private Securities Litigation Reform Act of 1995.  The actual results of
the Company could differ materially from those indicated by the
forward-looking statements because of various risks and uncertainties,
including without limitation, general economic conditions, changes in
industry practices or technologies, climate and weather trends,
competitive factors and pricing pressures, uncertainties of litigation
and changes in various government laws and regulations, including
environmental regulations.  All of the foregoing risks and uncertainties
are beyond the ability of the Company to control, and in many cases the
Company cannot predict the risks and uncertainties that could cause its
actual results to differ materially from those indicated by the
forward-looking statements.




                                                 8 of 10











































<PAGE>

                    ROLLINS, INC. AND SUBSIDIARIES
                      PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

        None

ITEM 2. CHANGES IN SECURITIES

        None

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

        None

ITEM 4. SUBMISSION OF MATTER TO A VOTE OF SECURITY HOLDERS

        The Annual Stockholders' Meeting was held on April 28, 1998.
        The stockholders elected Bill J. Dismuke and Wilton Looney
        as Class III Directors for the three year term expiring in
        2001.  The 1998 Employee Stock Incentive Plan was approved
        by shareholders.

ITEM 5. OTHER INFORMATION

        With respect to the Company's annual meeting of stockholders to
        be held in 1999, all stockholder proposals submitted outside the
        stockholder proposal rules contained in Rule 14a-8 promulgated
        under the Securities Exchange Act of 1934, as amended, which
        pertains to the inclusion of shareholder proposals in a Company's
        proxy materials, must be received by the Company by March 14,
        1999, in order to be considered timely.  With regard to such
        stockholder proposals, if the date of the next annual meeting of
        stockholders is advanced or delayed by more than 30 calendar days
        from April 28, 1999, the Company shall, in a timely manner, inform
        its stockholders of the change, and the date by which such
        proposals must be received.  As set forth in the Company's Proxy
        Statement dated March 24, 1998, shareholders who wish to avail
        themselves of the provisions of Rule 14a-8 must submit their
        proposals no later than November 24, 1998.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

        (a)     Exhibits

            (3)(i)  The Company's Certificate of Incorporation is
                       incorporated herein by reference to Exhibit
                       (3)(i) as filed with its Form 10-K for the year
                       year ended December 31, 1997.

                (ii)  By-laws of Rollins, Inc. are incorporated herein by
                       reference to Exhibit 3(b) as filed with its Form
                       10-K for the year ended December 31, 1993.

               (27)   Financial Data Schedule

        (b)     Reports on Form 8-K

                 None







                                       9 of 10






<PAGE>

SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.


                                                    Date:  August 13, 1998


                                                    Rollins, Inc.
                                                    (Registrant)



                                                    _________________________
                                                    Gary W. Rollins
                                                    President and Chief
                                                    Operating Officer
                                                    (Member of the Board of
                                                    Directors)



                                                    _________________________
                                                    Harry J. Cynkus
                                                    Chief Financial Officer
                                                    and Treasurer
                                                    (Principal Financial and
                                                    Accounting Officer)













                                      10 of 10
<PAGE>
SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.

                                                    Date:  August 13, 1998



                                                    Rollins, Inc.
                                                    (Registrant)



                                                    Gary W. Rollins
                                                    Gary W. Rollins
                                                    President and Chief
                                                    Operating Officer
                                                    (Member of the Board of
                                                    Directors)



                                                    Harry J. Cynkus
                                                    Harry J. Cynkus
                                                    Chief Financial Officer
                                                    and Treasurer
                                                    (Principal Financial and
                                                    Accounting Officer)













                                      10 of 10


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the 
registrant's unaudited financial statements contained in its report on
Form 10-Q for the quarterly period ended June 30, 1998 and is qualified
in its entirety by reference to such financial statements.
</LEGEND>
<RESTATED> 
<MULTIPLIER> 1,000
<CURRENCY> USD
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   6-MOS                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1998             DEC-31-1997
<PERIOD-START>                             JAN-01-1998             JAN-01-1997
<PERIOD-END>                               JUN-30-1998             JUN-30-1997
<EXCHANGE-RATE>                                    1.0                     1.0
<CASH>                                          40,756                   6,987
<SECURITIES>                                   124,385                  70,108
<RECEIVABLES>                                   55,429                  72,424
<ALLOWANCES>                                     7,513                   4,357
<INVENTORY>                                     16,252                  15,952
<CURRENT-ASSETS>                               268,952                 174,532
<PP&E>                                          75,957                  73,805
<DEPRECIATION>                                  39,994                  36,083
<TOTAL-ASSETS>                                 396,578                 288,878
<CURRENT-LIABILITIES>                          134,427                  75,978
<BONDS>                                              0                       0
                                0                       0
                                          0                       0
<COMMON>                                        32,630                  33,708
<OTHER-SE>                                      94,728                 140,565
<TOTAL-LIABILITY-AND-EQUITY>                   396,578                 288,878
<SALES>                                              0                       0
<TOTAL-REVENUES>                               278,015                 281,322
<CGS>                                                0                       0
<TOTAL-COSTS>                                  163,632                 160,872
<OTHER-EXPENSES>                               106,079                 102,202
<LOSS-PROVISION>                                     0                       0
<INTEREST-EXPENSE>                                   0                       0
<INCOME-PRETAX>                                  8,304                  18,248
<INCOME-TAX>                                     3,155                   6,934
<INCOME-CONTINUING>                              5,149                  11,314
<DISCONTINUED>                                       0                     149
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                     5,149                  11,463
<EPS-PRIMARY>                                     0.16                    0.34
<EPS-DILUTED>                                     0.16                    0.34
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission