TERRA NATURAL RESOURCES CORP
10KSB, 1998-09-14
GOLD AND SILVER ORES
Previous: ST GEORGE METALS INC, 10QSB, 1998-09-14
Next: ALLIED WASTE INDUSTRIES INC, S-4/A, 1998-09-14



<PAGE>    1
                                       
                                                                            
                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

                                   FORM 10-KSB

                                   (Mark One)
 [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE 
                                  ACT OF 1934

                     For the fiscal year ended MAY 31, 1998

                                       OR

 [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
                              EXCHANGE ACT OF 1934

                         Commission file number 1-12867

                       TERRA NATURAL RESOURCES CORPORATION
                 (formerly NEVADA MANHATTAN MINING INCORPORATED)
             (Exact name of registrant as specified in its charter)

                   Nevada                              88-0219765
     (State or other jurisdiction of     (I.R.S. Employer Identification Number)
      incorporation or organization)


      5038 North Parkway Calabasas, Suite 100, Calabasas, California 91302
               (Address of principal executive offices) (Zip Code)

       Registrant's telephone number, including area code: (818) 591-4400

                    Securities registered pursuant to Section
                               12(b) of the Act:


          Title of each class Name of each exchange on which registered
                 Common Stock, $.01 Par Value OTC Bulletin Board

                        Preferred Stock, $1.00 Par Value

        Securities registered pursuant to Section 12(g) of the Act: None



<PAGE>    2


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months,  and (2) has been subject to such filing  requirements
for the past 90 days. Yes X No

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

Issuer's revenues for its most recent fiscal year.               $557,691

The  aggregate  market value of the Common Stock held by  non-affiliates  of the
registrant,  based on the average of the high and low prices of the Common Stock
on the OTC Bulletin Board on August 14, 1998, was  $10,276,676.  For purposes of
this  computation,  all officers,  directors,  and 5%  beneficial  owners of the
registrant  (as  indicated  in  Item  12)  are  deemed  to be  affiliates.  Such
determination  should not be deemed an admission that such directors,  officers,
or 5% beneficial owners are, in fact, affiliates of the registrant.

Number of shares of Common  Stock,  $.01 Par  Value,  outstanding  at August 14,
1998, was 33,385,149.

                     Documents incorporated by reference:     None




<PAGE>    3



                   TABLE OF CONTENTS - 1998 FORM 10-KSB REPORT

                                                                       Page
                                                                      Numbers
                                                                    -----------
                                     PART I

Item   1.      Business                                                    3

Item   2.      Properties                                                  6

               Risk Factors                                                27

Item   3.      Legal Proceedings                                           38

Item   4.      Submission of Matters to a Vote of Security Holders         41

                                     PART II

Item   5.      Market for Registrant's Common Equity and Related
               Stockholder Matters                                         42

Item   6       Management's Discussion and Analysis of Financial
               Condition and Results of Operations                         44

Item   7.      Financial Statements                                        47
                                                                       F1-F33

Item   8.      Changes in and Disagreements with Accountants on
               Accounting and Financial Disclosure                         48

                                    PART III

Item  9.       Directors, Executive Officers, Promoters and Control 
               Persons; Compliance with Section 16(a) of the Exchange Act  49

Item  10.      Executive Compensation                                      54

Item  11.      Security Ownership of Certain Beneficial Owners
               and Management                                              56

Item  12.      Certain Relationships and Related Transactions              58

Item  13.      Exhibits and Reports on Form 8-K                            59

Signatures                                                                 62

<PAGE>    4
                                     PART I
                                   
                                  1. BUSINESS

Business Development
- --------------------

    Terra  Natural  Resources  Corporation  (the  "Company"),   formerly  Nevada
Manhattan  Mining  Incorporated,  was formed on June 10,  1985,  in the state of
Nevada  under the name of Epic  Enterprises,  Ltd. On September  11,  1987,  the
Company  amended  its  Articles  of  Incorporation  changing  its name to Nevada
Manhattan Mining Incorporated.  On May 12, 1998, the Company further amended its
Articles  of  Incorporation   changing  its  name  to  Terra  Natural  Resources
Corporation.

    The Company was originally  formed  primarily to develop a property  located
near the town of Tonopah,  Nevada (the  "Nevada  Property"),  other gold mineral
properties which it had previously  owned,  and certain gold mineral  properties
which it acquired in January and  February,  1997.  Pursuant to prior  action of
both  the  Company's  directors  and  its  shareholders,  certain  gold  mineral
properties  have been abandoned as uneconomic.  The Company in the last eighteen
months has acquired the rights to harvest  various species of hardwoods in up to
774,000 hectares (approximately 1,935,000 acres) of timber properties located on
various tracts of land in the state of Para,  Brazil and  approximately  184,000
hectares  (approximately  460,000  acres) of timber located on tracts of land in
the state of Amazonas,  Brazil (the "Brazilian Timber Properties").  The Company
has also recently  entered into a lease  agreement and is currently  operating a
sawmill facility located near the city of Belem,  Para,  Brazil. The Company has
also acquired the rights to seven (7) gold mining  concessions and four (4) coal
mining concessions in Indonesia.

    A  description  of  the  Company's  timber  business  is  presented  in  the
"Properties" section of this Annual Report.

    The  Company  has its  principal  executive  offices at 5038  North  Parkway
Calabasas, Suite 100, Calabasas, California 91302. Its telephone number is (818)
591-4400 and its facsimile number is 818 591-4411.

    Management  of the  Company  presently  consists of a  five-member  board of
directors  (two of which are neither  executive  officers  nor  employees).  The
Company  employs  two (2)  full-time  executive  officers  as well as seven  (7)
full-time employees at its principal offices.  The Company's  subsidiary,  Terra
Resources  Brazil,  Ltda.,  employs  approximately  90 persons in Brazil who are
employed in various  capacities  relating to its sawmill operations located near
the port city of Belem, Brazil.


<PAGE>    5


The Company's Subsidiaries
- --------------------------

    Equatorial Resources,  Ltd.  (hereinafter  "Equatorial") was incorporated in
the British Virgin Islands as an international  business company on December 13,
1996.  Equatorial  currently  maintains offices in Road Town,  Tortola,  British
Virgin  Islands  with  its  primary   business   office  located  in  Calabasas,
California.  Equatorial's  board of directors consists of three (3) members with
such number being able to increase to seven.  Its authorized  capitalization  is
25,000  shares of common  stock and 25,000  shares of  preferred  stock with its
largest single shareholder being Terra Natural Resources  Corporation which owns
99% of Equatorial's outstanding common shares.

    Equatorial's  primary business purpose is the acquisition and development of
timber  producing  property in the Amazon  Basin of Brazil.  Since  Equatorial's
inception,  it has acquired  various  rights to develop  and/or  harvest  timber
properties on up to approximately 950,000 hectares located in the states of Para
and Amazonas, Brazil.

     Terra  Resources  Brazil Ltda.  (hereinafter  "Terra") was  incorporated in
Brazil in May 1998, to replace Equatorial as the operating entity of the Company
in  Brazil.  Terra is owned  99.5% by the  Company  and .5% by  Terra's  sawmill
manager  in  nominee  name  of the  company.  Terra's  address  is  Rod.  Arthur
Bernardes, Km. 9 S/N, Tapana, Belem, Para, Brasil.

    The main purpose of this  subsidiary to the Company is to own,  lease and/or
operate the assets  currently  being  utilized in Brazil to conduct its sawmill,
harvesting and sales operations.  When it commences this line of business, Terra
will also serve to conduct the business of buying and selling  rough sawn timber
produced by other operators (i.e.,  sawmills) and, in some cases,  improving the
timber before resale.  In addition,  as described  elsewhere  herein,  Terra has
entered into a contract with Equatorial.  (also owned by the Company) to acquire
certain equipment and office furniture  previously utilized by Equatorial in its
sawmill operations in Sao Miguel do Guama, Para, Brazil.

    Kalimantan  Resources,   Ltd.  Kalimantan  Resources,   Ltd.,   (hereinafter
"Kalimantan") was incorporated in the British Virgin Islands as an international
business company on September 16, 1996.  Kalimantan  currently maintains offices
in Road Town,  Tortola,  British Virgin Islands with its primary business office
located in Calabasas, California.  Kalimantan's board of directors consists of 3
members  with such  number  being  able to  increase  to seven.  Its  authorized
capitalization  is 1,000 shares of common stock with its sole shareholder  being
Terra Natural Resources Corporation.

    Kalimantan's  primary  business  purpose is to enter into  contracts for the
exploration and if warranted the development and extraction of coal and gold ore
in Indonesia.  Since Kalimantan's inception it has: entered into an agreement to
acquire a  fifty-one  percent  (51%)  interest  in a gold  exploration  property
comprising  10,000 hectares (25,000 acres) located in East  Kalimantan;  entered
into two (2) additional  agreements to acquire an additional six (6) gold mining
concessions  aggregating over 23,400 hectares (58,500 acres) and ) four (4) coal
properties  located  in  Kalimantan,   Indonesia,  comprising  325,800  hectares
(814,500  acres);  and entered into an agreement with Maxwells Energy and Metals
Technology Ltd. to substitute the acquired  original 10,000 hectare property for
a 16,000  hectare  (40,000  acre)  tract  located  elsewhere  on the  island  of
Kalimantan.

<PAGE>    6

                                  2. PROPERTIES

The Company's Business
- ----------------------

    The Company's  business is the  harvesting  of timber and the  production of
rough sawn lumber and other  finished wood products in Brazil,  the  exploration
and mining of precious metals in Nevada,  and the exploration of precious metals
and coal in Indonesia.  To this end, the Company has acquired  various rights to
develop and/or harvest timber properties on up to approximately 950,000 hectares
located in the states of Para and Amazonas, Brazil; the right to conduct sawmill
operations  at a 3.6  hectare  sawmill  facility  located  near the port city of
Belem, Para, Brazil;  and the right to conduct  exploration  activities on seven
(7) gold properties and four (4) coal properties in Indonesia.

    The Company holds various  rights in and to the  following  properties:  (i)
various timber properties  aggregating up to approximately  774,000 hectares and
sawmill  facilities  located  in the  state of Para,  Brazil  and  approximately
184,000 hectares located in the state of Amazonas, Brazil (the "Brazilian Timber
Properties");  (ii)  twenty-eight (28) patented and one  hundred-eighteen  (118)
unpatented claims aggregating  approximately 1,800 acres (the "Nevada Property")
which are located near the town of  Manhattan,  Nevada  (approximately  45 miles
northeast  of Tonopah,  Nevada);  (iii) seven (7) gold  concessions  aggregating
39,400  hectares  (98,500 acres) which are located in both the gold belt area of
Kalimantan,  Indonesia,  and on the  island of  Sumatra  (see  "Indonesian  Gold
Concessions");  and  (iv)  four  (4)  coal  properties  located  in  Kalimantan,
Indonesia,  comprising  325,800  hectares  (814,500 acres) (the "Indonesian Coal
Concessions"). A more thorough description of the properties is contained within
portions  of  this  section  of  this  Report  entitled  "The  Brazilian  Timber
Properties," "The Nevada Property," and "The Indonesian Concessions."

    Management of the Company  generally  reviews all proposed  natural resource
projects  submitted  by third  parties.  The Company  initially  will be heavily
dependent upon the operations presently being conducted in Brazil.

    The Company has budgeted the sum of One Hundred Thousand Dollars  ($100,000)
from sums  anticipated to be spent for compliance with applicable  environmental
laws. However,  the Company can provide no assurance that the amount so budgeted
for environmental  compliance will be consistent with the amounts actually spent
for  compliance  or  that  the  actual  amount  of  such  compliance  may not be
substantially  greater  than that  which has been  projected  to be spent by the
Company pursuant to the budget.


<PAGE>    7


THE BRAZILIAN TIMBER PROPERTIES

    The Company has acquired  sundry rights in up to 774,000  hectares of timber
properties  located on various  tracts of land in the state of Para,  Brazil and
approximately 184,000 hectares of timber located on a tract of land in the state
of Amazonas, Brazil. In addition, the Company has entered into a lease agreement
and is currently  operating a sawmill  facility  located near the city of Belem,
Para, Brazil.

    The  Company  believes  that its  primary  strengths  are its  strategically
located timberlands,  and its expanding sawmill operations. The Brazilian Timber
Properties contain a variety of timber species of which initially only seventeen
(17) of the most  commercial  of the one  hundred  twenty-five  (125)  available
species have been selected and factored into the Company's  economic  forecasts.
The other  species will be harvested at the  appropriate  time.  The Company has
taken the initial steps in developing a government- managed forestry plan issued
from  an  agency  of  the  Brazilian  federal  government,  which  includes  the
development  of  multi-year  harvesting  schedules.  The Company  has  generated
initial  revenue  from  these   operations  of   approximately   $803,000  since
commencement.

    To date,  approximately  $2.3  million has been  provided by the Company for
initial start-up of its operations in Brazil.

    In  February  1998,  a  dispute  arose  between  the  Company's  subsidiary,
Equatorial,  and Jonasa (see "Jonasa Concessions" in this section). In addition,
the Company  had been  considering  transferring  its  operations  closer to the
principal port in the area, Belem, to sell more of its products for export,  and
consolidating   its  operations  with  the   administration   of  its  Brazilian
operations.  As a result,  Equatorial  and Jonasa  entered into a compromise and
settlement  agreement  which  resulted  in the  removal  of  about  $230,000  in
equipment  from the Sao  Miguel  sawmill  facility  and the  abandonment  of its
operations in Sao Miguel.

    In May 1998, the Company formed a new  subsidiary,  Terra  Resources  Brazil
Ltda.  ("Terra").  Terra and  Equatorial  thereafter  entered  into an agreement
whereby  Equatorial  agreed to deliver its equipment to a sawmill facility owned
by  Tropical  Woods and  located in a suburb of Belem.  On May 15,  1998,  Terra
entered into a lease agreement with Tropical Woods (the "Tropical Woods Lease"),
leased the sawmill  for a minimum of two years and,  on June 8, 1998,  commenced
the processing of Brazilian hardwoods and the production of rough sawn timber.

         The Tropical Woods Lease  requires  Terra (as the entity  designated by
the Company) to pay to the lessor the sum of  approximately  $12,750  (R$15,000)
per month to lease about 3.6 hectares of property and related sawmill  equipment
(the "Facility"),  including a port for the delivery and storage of logs, 2 band
saws, a loader,  forklift,  finishing  and/or  specialty saws, 2 hangars for the
housing of the saws and storage of rough sawn timber,  various ancillary sawmill
equipment and an office  building.  In addition,  Tropical  Woods is required to
deliver a minimum of 2,300 cubic meters (m3) logs of Brazilian  hardwoods,  from
Tropical  Woods'  property   consisting  of  162,982   hectares  of  timberland,
specifically  designated by Terra in order to meet actual or anticipated demand,
which the Company could expand either through  additional  volumes from Tropical
Woods or other sources.

<PAGE>    8

    The Facility presently consists of the port, the office building, one 150 cm
(diameter) band saw to cut log blocks,  one 90 cm band saw to cut the log blocks
into wood planks,  one  multilamina  (brought from Sao Miguel),  one  multiplaca
(brought from Sao Miguel),  one table saw, four destopedeiras (two of which were
brought from Sao Miguel),  one planer,  one portable saw (indespam)  leased from
another  entity,  a loader to  transport  logs from the port to the saws located
within the Facility,  a forklift to transport sawn timber and equipment,  a 1994
Mercedes truck  (previously owned by the Company),  various ancillary  equipment
(carts, rollers, etc.) and the remaining equipment from Sao Miguel not presently
being utilized  (including  carts,  band saws and related  equipment)  which the
Company plans to use in its expansion.

    It is estimated  that the Facility has a current daily  cutting  capacity of
about 50 m3 per day.  During the first month of operation  (from June 8, 1998 to
July 7, 1998),  production  was limited to about 10 m3 per day due in large part
to  resolving  various  operational  bottlenecks  and  improving  the layout and
quality of the facility. During the second month of operation,  daily production
increased  to about 25 m3 per day.  The  Company  projects  that  average  daily
production  will  increase  to at least 40 m3 per day  during  September,  1998.
Further increases are anticipated.

    All of this  revenue has been  reinvested  in  improvements  to the mill and
infrastructure  on the property.  The  Company's  subsidiary,  Terra,  currently
employs  approximately 90 persons to operate the mill and conduct the activities
contemplated  under the agreements  pertaining to these  concessions.  Potential
markets  for the  lumber  include  the Far East,  Brazil,  Europe and the United
States.

    The  description  of  the  Company's  proposed  activities  relating  to the
Brazilian Timber Properties which follows  summarizes and updates the activities
more particularly  described in the 1997 Business Plan which was appended to the
Company's Registration Statement on Form 10.

    Terranorte   Concessions.   On  May  30,  1997,  the  Company's  subsidiary,
Equatorial,  entered  into an  Agreement  to Harvest  Timber and Develop  Timber
Properties with Terranorte S.A. (the "Terranorte Agreement"). Under the terms of
the original agreement,  Terranorte granted to Equatorial the exclusive right to
either  harvest the timber or to purchase  certain  species of logs extracted by
Terranorte which are located on approximately 20,000 hectares of timber property
located near the town of Moju, Para, Brazil. In May 1997,  Equatorial  Resources
began  harvesting  operations  employing its own crews and purchasing  harvested
logs from Terranorte.

    Terranorte and Equatorial have subsequently amended the Terranorte Agreement
to include the rights to harvest up to an additional  390,000 hectares of timber
properties located in the vicinity of the Terranorte property.

<PAGE>    9

    Timberlands.  On April 22, 1998, the Company  entered into an agreement with
Roy  Skluth/Ralph  Financial  ("Skluth")  to acquire  title to land,  containing
approximately  292,598 hectares,  which consists of one large tract in the state
of  Amazonas  and  several  smaller  tracts  in the state of Para.  The  Company
acquired  title to the  property  for the  issuance of  5,000,000  shares of the
Company's  common stock.  The shares were valued at $3,984,375  which represents
the fair market value of the stock at date of  issuance.  The shares were issued
as escrow  shares  contingent  upon  Skluth's  completion  of certain  financial
obligations to the Company and the Company's  completion of its due diligence as
to the proper conveyance of the deeds for the property. Skluth has until October
7, 1998 to complete his financial  obligation to the Company and the Company has
until October 22, 1998 to complete its due diligence.  Also, the Company has the
right to cancel the shares and  rescind  the  acquisition  any time prior to the
completion of its due diligence.  Also, if the stockholder does not complete his
financial obligation to the Company,  then the Company can cancel the shares and
the property remains with the Company.

    The Jonasa Concessions.  On May 30, 1997, Jonasa Navigation, S.A. ("Jonasa")
and Equatorial  Resources  entered with an agreement to jointly  develop various
tracts of timber  properties  comprising up to 276,000  hectares  located in the
state of Para,  Brazil.  Under this  agreement,  Jonasa  granted  to  Equatorial
Resources the  exclusive  right to harvest all of the timber which Jonasa now or
hereafter  has the right to extract from the  properties  comprising  the Jonasa
Concessions.  In consideration of this grant, Equatorial Resources agreed to pay
to Jonasa fifty  percent  (50%) of the net proceeds  received on the sale of all
timber and related  products  produced and sold pursuant to the  agreement.  The
term "net  proceeds" is defined to be the gross sales price  received for lumber
sold,  less the costs of harvesting,  reclamation,  transportation  to the mill,
milling expenses,  physicalization duties, transportation f.o.b. to the ports of
Belem and Breves,  and certain operating  expenses  associated with Equatorial's
operations in Brazil.  The parties also  designated  Equatorial as its exclusive
export agent for all products produced and sold under the joint venture.

    The United  Nations  Food and  Agricultural  Organization  (F.A.O.),  Simons
Corporation  (Canada) and Reid,  Collins &  Associates,  Ltd.  (Canada),  highly
respected  forestry  experts,  have  evaluated  24,000  hectares  of the  Jonasa
Concessions  and have posited that each  hectare  will yield  approximately  200
cubic meters of raw timber.  If these  evaluations  are accurate with respect to
all of the Jonasa  Concessions,  the total  potential asset value of all 276,000
hectares  would be  approximately  55.2  million  cubic  meters of raw  hardwood
timber.  Management projects that a lesser amount of cubic meters of timber will
be extracted per hectare in order to comply with environmental  guidelines being
established by the Company.

    In February 1998, a dispute arose between  Jonasa and Equatorial  concerning
the use and operation of the mill which  Equatorial  was operating in Sao Miguel
do Guama,  Para,  Brazil.  As a result,  a lawsuit was  instituted by Equatorial
concerning the respective  rights of the parties to certain equipment located at
the mill facility under a separate agreement to operate that facility.  In March
1998, the parties  reached a settlement  relating only to the disposition of the
equipment at the sawmill and without  prejudice  to the  parties'  claims to the
balance of the disputes relating to the sawmill.

<PAGE>    10
     
    It is  anticipated  that  Jonasa  will  dispute  Equatorial's  claims to the
cutting  rights on the Jonasa  Concessions  under the  agreement  because of the
disputes  which arose with  respect to the sawmill  operations  in Sao Miguel do
Guama and the agreement relating to that facility. To date, the parties have not
conferred in an attempt to reach a mutually agreeable resolution of all disputes
which  remain,  including  the  continuation  of  cutting  rights to the  Jonasa
Concessions.

    Production at Tapana Sawmill. On June 8, 1998, Terra commenced operations at
the sawmill  previously known as "Tropical Woods." As of July 25, 1998, the mill
had  processed  approximately  1,800 cubic meters of logs which  resulted in the
production   of  463  cubic  meters  of  rough  sawn  timber  with  a  value  of
approximately USD $200,000. As of the latter date,  approximately USD $90,000 in
sales have been made and the  majority  of the balance of the timber so produced
has been pre-sold and is awaiting shipment to Spain in mid-August. Production at
the mill has  steadily  increased  from  about 10 cubic  meters a day during the
first few weeks of  operation  to a  present  production  rate of about 25 cubic
meters per day, absent problems. Additional increases are planned both short and
long term.

    The Tropical Woods Agreement also includes the minimal  monthly  delivery of
at least 2,300 m3 of raw materials for  processing.  Tropical Woods owns 162,982
hectares of  timberland  from which the Company is currently  receiving  its raw
inventory.

    The  Brazilian  Timber  Properties  are  accessible  primarily  by navigable
waterways and raw materials are delivered to the current  sawmill  operations by
discharging  the raw materials from the barges carrying these materials from the
cutting sites directly to the mill which contains its own port.

Government Regulations in Brazil

    Both the federal  government of Brazil and the state governments of Para and
Amazonas  have  adopted  laws  and  standards  relating  to the  harvesting  and
reclamation of forests. The Company and its subsidiaries,  Equatorial and Terra,
have  familiarized  themselves with all of these laws and standards.  These laws
are extensive and have not all been fully  adjudicated  by the courts in Brazil.
At present,  several  agencies have  interpreted many of these laws in different
manners.

    The Company has entered into an  agreement  with  Eco-Rating  International,
Incorporated  ("Eco-Rating"),  Zurich, Switzerland, to better assist the Company
and  its  subsidiaries  in  understanding  and  complying  with  such  laws  and
standards.  Under the terms of its agreement  with the Company,  Eco-Rating  has
agreed to establish an "eco-efficiency  model" designed to enable the Company to
establish  environmental  management guidelines for the conduct of activities on
its Brazilian  Timber  Properties  consistent with all applicable  environmental
laws and standards.


<PAGE>    11


Metsa Cooperation Agreement

    On March 3, 1998,  the Company  entered into a  cooperation  agreement  with
Metsa  Timber   (Helsinki,   Finland)   covering   distribution  and  management
assistance.  Metsa has extensive  experience in the Northern European white wood
business and is part of the Metsaliito  Group..  Metsa has commenced an analysis
of the  ability  of the  Company's  subsidiary,  Terra,  to sell sawn  timber to
markets in western Europe and Japan.  The agreement also provides for management
assistance.


THE NEVADA PROPERTY

    Current  Ownership  Interest.  The Nevada Property  consists of twenty-eight
(28)  patented and one  hundred-eighteen  (118)  unpatented  claims  aggregating
approximately  1,800 acres. The Company believes it has an undivided one hundred
percent  100%)  interest  in the Note and Deed of Trust  underlying  the  Nevada
Property  based  upon the  agreements  described  below in greater  detail.  The
primary areas of current  development are the Litigation Hill Area and the White
Caps Mine Area.  Both areas will be  discussed  in  greater  detail  below.  The
Company  has  identified  1,500  tons to be mined by open pit  methods  at 0.206
ounces per ton of gold of proven and probable  reserves in the  Litigation  Hill
area.  The  Company has sold  approximately  $40,000 of gold  produced  from the
Nevada Property. The Company has not identified any other reserves at the Nevada
properties defined as proven and probable,  but believes  mineralization  exists
due to assays,  extensive  historical  gold  production  and  volumes of assays,
geological, geophysical and geochemical analyses.

    The Company  originally  acquired its rights to the Nevada Property pursuant
to a mining agreement dated April 4, 1987 (the "Nevada Property Agreement") with
Anthony C. Selig and related  entities  (the "Selig  Entities").  On December 9,
1987, the Selig Entities and the Company entered into an amendment to the Nevada
Property  Agreement reducing both the area of interest and the purchase price of
the Nevada Property from Two Million One Hundred Thousand  Dollars  ($2,100,000)
to Six Hundred Thousand Dollars ($600,000) and modifying,  amongst other things,
the schedule of semiannual  payments due from the Company to the Selig  Entities
in consideration of the purchase of the Nevada Property.

    On March 2, 1989, the Company entered into an agreement entitled  "Manhattan
Mining Property Agreement" with Argus Resources, Inc., a Nevada corporation, and
Argus Mines, Inc., a Nevada corporation (the "Argus  Companies");  and the Selig
Entities (the "Nevada Mining Agreement").  This agreement was entered into after
a dispute had arisen between Argus Resources, Inc., and the Selig Entities under
the lease/purchase agreement which had been previously entered into between such
parties and which originally formed the basis upon which the Company derived its
rights  to  the  Property.  This  agreement  also  modified  certain  terms  and
conditions contained within the Nevada Property Agreement.

<PAGE>    12

    Under the terms of the Nevada Property  Agreement,  as amended,  the Company
was  required to pay, and did pay, to the other  parties the sum of  Twenty-Five
Thousand  Dollars  ($25,000) upon  execution of the agreement.  The Company also
agreed to pay the Argus  Companies the additional sum of One Hundred  Sixty-Five
Thousand  Dollars  ($165,000)  in monthly  installments  of Seven  Thousand Five
Hundred Dollars ($7,500) commencing on April 15, 1989, and continuing thereafter
until  the  entire  sum was paid in full.  The  Nevada  Property  Agreement,  as
amended, further required the Company to issue 100,000 shares of Common Stock as
additional consideration to Argus Resources,  Inc. In fact, the Company paid the
Argus  Companies,  Inc., and the Selig Entities all amounts due under the Nevada
Property  Agreement,  as amended,  and issued  100,000 shares of Common Stock to
Argus Resources, Inc.

    Pursuant to the terms and conditions of the Nevada  Property  Agreement,  as
amended,  the Argus Companies executed a Corporation  Quitclaim Deed conveying a
forty percent (40%) undivided  interest in the Nevada Property to the Company on
March 9, 1989. Concurrently therewith, the Company delivered a Deed of Trust and
Assignment  of Rents  (the "Deed of  Trust")  to the Selig  Entities  to further
secure the obligations under the Nevada Property  Agreement.  This Note and Deed
of Trust has been paid in full by the  Company  in March and June,  1997 and was
delivered to the Company.  Both the  Corporation  Quitclaim Deed and the Deed of
Trust were duly  recorded  in the  office of the  county  records by and for Nye
County, Nevada.

    The Company had  previously  entered  into a Joint  Venture  Agreement  with
Marlowe Harvey/Maran Holdings, Inc. ("Marlowe Harvey");  Argus Resources,  Inc.;
and the Selig Entities  respecting the Nevada  Property.  Under the terms of the
Joint  Venture  Agreement,  Marlowe  Harvey was entitled to a fifty-one  percent
(51%)  interest  in the Nevada  Property  in  consideration  of  Marlowe  Harvey
assuming certain  obligations,  including the purchase of the Deed of Trust from
the Selig  Entities.  The remaining  forty-nine  percent  (49%)  interest in the
Nevada Property was to be held equally by Argus Resources, Inc., and the Company
in  consideration  of their  payment of their pro rata share of all  amounts due
under the  promissory  note (the  "Nevada  Note")  secured  by the Deed of Trust
created by the Nevada  Property  Agreement,  as  amended.  The failure of either
Argus  Resources,  Inc.,  or the  Company to pay any  amounts due under the note
during the first year of the joint venture was to be deemed a default  requiring
the  defaulting  party to quitclaim  its interest in the Nevada  Property to the
remaining parties. The Argus Companies, Marlowe Harvey and the Company were also
responsible for their pro rata share of all property development expenses.

    On October 20, 1995,  the Company and Mr. Harvey "as an  individual  and for
Maran  Holdings and Argus  Resources"  executed an agreement (the "Amended Joint
Venture  Agreement")  which  purports  to amend  the  June  1993  Joint  Venture
Agreement.  The Amended  Joint Venture  Agreement  obligates  Marlowe  Harvey to
convey to the  Company  within  ten (10) days of the date of  execution  of such
Agreement  fifty-two  percent (52%) of the outstanding and issued stock in Argus
Resources, Inc.("Argus"), in exchange for the payment of One Hundred Forty-Seven
Thousand Dollars ($147,000) to be paid in the future from a percentage of Argus'
share of the net  proceeds  realized  from the  sale of gold  production  on the
Nevada Property. In addition, Marlowe Harvey agreed to convey a one percent (1%)
interest in the Nevada  Property  to the  "management"  of the Company  (Messrs.
Michaels  and  Kramer) in exchange  for a  "production  payment" of  Forty-Seven
Thousand  Dollars   ($47,000)   likewise  to  be  paid  from  future  production
attributable  to Argus  Resources,  Inc. It was,  and is, the  intention  of the
Company's  officers  to convey  their  rights  under the Amended  Joint  Venture
Agreement  to the  Company in  exchange  for the  Company's  assumption  of such
officers' obligations under such Agreement.

<PAGE>    13

    Both the obligations of the Company and its officers under the Amended Joint
Venture  Agreement were to be secured by the pledge of Common Stock (in the case
of the Company,  1,235,429  shares) with "piggyback"  registration  rights to be
granted to  Marlowe  Harvey in two (2) years in the event  $147,000  is not paid
from  production  by that time. If only a portion of the  production  payment is
made by October 20, 1997, the obligation to seek  registration was to be ratably
reduced.  The  Company was further  required  to issue  1,186,981  shares of its
Common Stock to Maran  Holdings,  Inc.,  an  affiliate of Argus,  at the time at
which it was  obligated  to issue to Argus the shares to be used as security for
the production payment.

    The Amended Joint Venture  Agreement  also required both the Company and its
joint  venture  partners to each make  one-half of the  property tax and BLM fee
payments and the payments due to the Selig  Entities  under the Nevada  Property
Agreement.

    In January  1996,  the  Company  notified  Marlowe  Harvey  that it had been
"ready,  willing,  and able" to convey the Common Stock pursuant to the terms of
the Amended Joint Venture  Agreement.  In addition,  the Company made all of the
required  property tax payments relating to the Nevada Property and the payments
due to the  Selig  Entities  in  reliance  upon the terms of the  Amended  Joint
Venture  Agreement.  Marlowe  Harvey has failed to reimburse the Company for its
one-half  share of the property tax and BLM fee payments and the payments due to
the Selig  Entities  which were  advanced  on its behalf by the  Company and has
failed to make the  conveyances  required  by the terms  and  conditions  of the
Amended Joint Venture  Agreement.  As a result, the Company instituted an action
in Nye  County,  Nevada,  on  November  4,  1996,  originally  seeking  specific
performance  and damages against  Marlowe  Harvey,  Maran Holdings Inc.,  Calais
Resources Inc., and Argus  Resources,  Inc. The Company has recently amended the
complaint  to seek a  judicial  determination  that  the  Harvey  Entities  have
forfeited  all  rights  in and to the Joint  Venture  Agreement  and the  Nevada
Property.  This action is described in further  detail under the Section of this
Report entitled "LEGAL PROCEEDINGS." Depending on the outcome of the action, the
Company will either own 100% of the Nevada  Property if  successful or 50% if it
does not prevail. Regardless of the outcome the Company will continue to operate
its portion of the Nevada Property.

    In March 1997, the Company  entered into a Sale and Purchase  Agreement with
the Selig Entities.  The Selig Entities were the original owners of the patented
and unpatented  mining claims  comprising the Nevada Property,  having perfected
their rights to ownership  pursuant to Federal and local law. Under the terms of
this  agreement,  the Selig  Entities  agreed to sell to the Company one hundred
percent (100%) of their interests in the Nevada Note, the Deed of Trust, and the
Nevada  Property  for the sum of Three  Hundred  Seventy Five  Thousand  Dollars
($375,000) payable as follows:  One Hundred Thousand Dollars ($100,000) in March
1997 and the balance  plus all accrued and unpaid  interest  (calculated  at the
rate of 5.25%) on or before February 6, 1999. The Company in fact paid the first
installment of One Hundred Thousand Dollars ($100,000) in March 1997 and prepaid
the remaining  balance in June 1997. As a result,  all  obligations to the Selig
Entities  have been  fulfilled by the Company and the original  note and deed of
trust have been  delivered by the Selig  Entities to the Company.  The agreement
also acknowledges that the Company is the only person or entity legally entitled
to conduct  mineral  operations  on the  Nevada  Property.  The  Company is also
required  to pay all U.S.  Bureau of Land  Management  annual  maintenance  fees
associated with the claims  comprising the Nevada Property.  Such fees have been
paid by the Company through August 1999.

<PAGE>    14

    The Company  entered into a Subscription  Agreement with Silenus  Limited on
April 14,  1997  (the  "Subscription  Agreement").  The  Subscription  Agreement
required  the  Company to grant to Silenus  Limited a  $2,000,000  deed of trust
encompassing  the Nevada  Property  until the  Debentures  issued to Silenus are
converted,  redeemed or paid in full.  The Company  has  neither  delivered  nor
recorded this deed.

    The Company entered into an agreement with Royal Gold,  Inc.  ("Royal Gold")
on  December  17, 1997  whereby  Royal Gold  agreed to  undertake  a  three-year
exploration program at the Company's Nevada Property.  Royal Gold is required to
pay all underlying  property  maintenance  fees and expend $100,000  annually in
exploration  during the term of the  agreement.  At its  option,  Royal Gold can
extend the agreement  year-to-year after the initial period and can purchase the
Company's interest in the Nevada properties for a cash price of $5,000,000.  The
Company  retains a 4% net  smelter  return  royalty  and its  right to  continue
development of the underground  areas.  Royal Gold elected not to pay the August
1998 required  maintenance fees and,  therefore,  the status of the agreement is
uncertain.

    Property  Description.  The Nevada Property is located in an historic mining
district which has experienced  mining  operations from 1866 to the present with
the major  activity in the late 1860s,  between 1906 and 1921,  and from 1960 to
the present. Placer and lode mining took place principally in the Reliance Mine,
the White Caps Mine,  the Union  Amalgamated  Mine,  the Manhattan  Consolidated
Mine, the Earle Mine, the Big Four Mine, and the April Fool Mine.

    The Nevada  Property lies in several shallow gullies in a general area which
is located  between  7,500 to 7,800  feet in  elevation.  Mineralization  of the
Nevada Property  appears to be  structurally  controlled by a series of parallel
east-northeast  trending faults dipping from 50 to 75 degrees southwest and with
some cross or perpendicular faults. The Nevada Property consists of two distinct
areas  which  require   different   mining  and  production   techniques.   Gold
mineralization in the vicinity of "Litigation Hill" is near the surface and much
less expensive to mine. The lower grade  mineralization  can be "leached"  while
higher grades must be milled. Gold mineralization located in the White Caps Mine
has revealed two  delineated  mineralized  areas below the 600-foot  level and a
deeper exploration target requiring substantially higher costs for extraction as
compared to "Litigation  Hill."  "Dewatering"  the mine and driving a decline to
the 800-foot  level could become quite  costly.  Additionally,  any ore obtained
from the  White  Caps  Mine may be  required  to be  processed  using  autoclave
technology  or  other  proven  methods  in order to  comply  with  environmental
regulations  due to the  mineralization's  high  content of  antimony,  mercury,
arsenic,  and  sulphur;   nevertheless,  the  Company  believes  that  the  deep
mineralized  area  located  within  the  White  Caps  Mine may  have  sufficient
potential to justify the large development  program.  Both the "Litigation Hill"
and White Caps Mine areas of the Property will be discussed below.

<PAGE>    15

    The White Caps Mine is located in the Manhattan Mining District.  Production
of gold began in 1911 and  remained in  production  until 1935 when the vein was
lost and the lower  levels of the mine  encountered  water.  A total of  120,000
ounces of gold were produced during that period.  The mine was closed in 1942 by
government order relating to all "mining  activities  nonessential to the [World
War II] effort."

    The mine was found to be flooded  from its deepest  point at the  1,300-foot
level to the 450-foot  level.  Beginning in 1957, a $400,000  program was put in
place to "dewater,"  renovate,  and reactivate the mine.  Pumping of water began
that year and by 1958, the water level was down to the 800-foot  level.  At that
time some  exploration  resumed at the upper levels of the mine. At the 300-foot
level,  antimony-mercury  mineralization  grading  60  percent  and  8  percent,
respectively, was discovered.

    An extensive  antimony deposit (also containing gold and mercury values) was
located near the 500-foot  level and plans were made to begin mining  activities
after the renovation of the mine was completed.  While continuing to explore for
gold  mineralization  on the lower levels of the mine, the owners leased out the
right to mine antimony-gold-mercury  mineralization above the 600-foot levels in
1962 and production thereafter began.

    A diamond drilling program in 1962 relocated the gold-bearing vein which had
been lost in 1935 when it faulted  out at the  600-foot  level.  Drilling of the
formation began at the head of the winze (i.e. incline shaft) and continued down
to the 1,200-foot level. Eight  regularly-spaced holes of approximately 100 feet
in length were drilled.  These holes  revealed a gold  mineralized  area 65 feet
wide with  values  ranging as high as 7.7 ounces  per ton and  averages  over .8
ounces per ton. This mineralization is found in the foot wall of the old winze.

    The next phase of the 1962 drilling program  consisted of diamond drilling a
"hole" starting at the 1,200-foot  level. Six holes of approximately 100 feet in
length each were drilled and revealed  gold values  averaging  over 3 ounces per
ton with a high of 6 ounces per ton.  This  drilling  program  blocked  out gold
mineralization  of  over  14,000  ounces  of  gold  according  to a 1964  report
published by the California  Mining  Journal.  The program also indicated that a
mineralized  area containing  several hundred thousand ounces of gold is present
in the  relocated  vein which runs from the 600-foot  level down to the 800-foot
level and from the 1,200-foot level down to at least the 1,300-foot level.

    Before production could begin, a fire was accidentally  started by a pumping
subcontractor  at the 300-foot  level.  The ore bins,  shaft and head frame were
destroyed  and the mine was closed in 1964.  The low price of gold (then $35 per
ounce), high costs to rebuild the damaged mine, and the lack of funds caused the
White Caps Mine to close in 1964,  and it has  remained  closed since that time.
The Company's plans include  reentering this mine and resuming gold  exploration
and production.

<PAGE>    16

    By contrast,  "Litigation  Hill" was the site of both Earle and Consolidated
Mines,  all early producers of high-grade  areas until the veins ran out. Recent
geomagnetic   activity  and  a  drilling  program  have  located  several  small
commercial-sized  deposits  of  medium-grade  gold  mineralization  which can be
either milled or heap leached.

    The Company has conducted a geophysics and geochemical survey of "Litigation
Hill." A Schlumberger resistivity survey indicated gold mineralization down to a
depth of 1,000 feet (the limit of the instrument's  sensitivity).  Bulk sampling
conducted  by Nevada  Gold  Fields and the Placer  Management  Group of the mine
dumps remaining at these mines indicated an overall average grade of .206 ounces
of gold per ton.

    The 1987  exploration  of underground  workings on "Litigation  Hill" showed
that the Earle Mine had  experienced  massive  cave-ins.  Two samples were taken
from channel cuts. These samples, which were performed by Nevada Gold Fields and
the Placer  Management  Group,  indicated values of .120 ounces of gold per ton.
The Bath Mine was  accessible  through a stope which leads  directly to the main
haulage   decline.   Channel  cut  samples   were  taken  on  pillars   left  in
previously-worked  stopes.  Values  varied from .64 to 1.288  ounces of gold per
ton.

    The  Company  initiated a rotary  drilling  program in 1988.  Holes  drilled
pursuant to the program  varied in depth from 200 feet to 525 feet.  Gold values
located in the carbonates at a depth of 70 feet indicate that open pit mining is
suitable for the lower grade present.

    The Company commenced an exploration program during the years 1989 and 1990.
This  program  consisted  of two  parts:  conducting  a  magnetic  survey of the
property and drilling 25 reverse circulation  drill-angle holes varying in depth
from 50 to 150 feet. The magnetic survey identified the areas around "Litigation
Hill" and the White Caps Mine as strong  targets  for further  exploration.  The
drilling program located several areas of gold mineralization.

    In September  1993,  the then joint venture  partners  began a decline (i.e.
tunnel) in order to  intercept  a drill hole which had been  drilled by Freeport
Mining  Company in 1983.  The drill hole revealed that from 465 feet to 505 feet
below the surface,  an average gold grade of .886 ounces of gold per ton over 40
feet  existed.  The  decline was  completed  during the Spring of 1994 and drill
stations were prepared.  Exploration and drilling activities  commenced and were
ongoing until October, 1997. The decline is approximately nine feet by nine feet
and  runs at an  approximate  twelve-degree  grade.  At the  500-foot  level,  a
turnaround or transfer bay has been added to enable the operators of the mine to
successfully remove ore in a cost-effective method.

    The 1993 drilling  program also included the mapping and sampling of the old
workings  of the  Consolidated  Mine  (which  was closed in 1939) as well as the
drilling and sampling of the decline itself in the immediate potential ore zones
contained within the decline.

<PAGE>    17

    The Nevada  Business Plan. In July 1995, the Company engaged the services of
William R. Wilson, a minerals industry consultant,  to prepare a plan to develop
the Nevada  Property  (the  "Nevada  Business  Plan").  According  to the Nevada
Business Plan, two  alternative  plans for  exploration  and  development of the
Property  exist.  The first plan would extend the existing  decline in the White
Caps Mine to the  565-foot  level,  rehabilitate  and mine old  workings  in the
Consolidated Manhattan Mine, drift and mine a new area near the drill hole which
was intercepted by the decline formed during the 1993 program,  rehabilitate the
White Caps Shaft, and mine the 565-foot level,  670-foot level,  800-foot level,
910-foot level,  1,120-foot level, 1,200-foot level, and 1,300-foot level of the
White Caps Mine.

    According  to  the  Nevada  Business  Plan,  the  major  advantage  to  this
alternative  would be that  access  to the lower  levels of the White  Caps Mine
would be  considerably  improved.  It is  anticipated  that the lower levels may
yield higher grades as compared to the yields  anticipated  at current levels of
the mine.

    The second  alternative  identified in the Nevada Business Plan would extend
the decline in the White Caps Mine to the 565-foot level,  rehabilitate and mine
old workings in the Consolidated  Manhattan Mine, drift and mine a new area near
the drill hole  which was  intercepted  by the  decline  formed  during the 1993
program,  mine the  565-foot  level  only in the White Caps  Mine,  and  conduct
underground  sampling in the White Caps Mine in the 670-foot through  1,300-foot
levels.

    The Nevada Business Plan identifies the major advantage to this  alternative
to be  significantly  reduced  capital costs  combined with the  opportunity  to
sample  underground  the White Caps Mine without  rehabilitating  the White Caps
shaft. The disadvantages of this alternative are that mining access to the lower
portions of the White Caps Mine may not be completed,  and it is still not known
whether access can be obtained to each of the levels below the 560-foot level.

    Cash flow analyses  pertaining to both alternatives  project a positive cash
flow for the initial development. Management utilized these analyses in reaching
a decision to proceed with the second alternative.

    The cash flow  calculations  are on a "cash basis," an industry  standard in
comparing mining operations.  The cash basis includes exploration,  development,
equipment,  mining, hauling, processing, and refining costs. Some overhead costs
were not  included  in the cash flow  analysis as of the time the  analysis  was
prepared  because the Company had not  determined  what its actual  mine-related
overhead costs would be. A ten percent allowance for general and  administrative
expenses  was  included.  Since the Company used a mining  contractor,  Harrison
Western  Construction  Company,  the  majority of the mine  related  overhead is
included in the contractor's  cost. The costs of the Company's on-site geologist
and project manager are included as the 10% general and administrative  costs in
the cash flow analysis.  The following major  assumptions  were used in the Cash
Flow projections:

<PAGE>18

    o    Gold price of $390.

    o    Mining costs of $43 per ton.

    o    Processing and environmental costs of $15 per ton.

    o    Mining General and Administrative costs of $6 per ton.

    o    Refining charges of $2 per ounce.

    The Nevada Business Plan concludes by recommending the second alternative as
the preferable  alternative for the Company to follow. In June 1996, the Company
initiated the second alternative by contracting with Harrison Western Mining and
Construction Company, Lakeland, Colorado, to execute this plan.

    In July 1995, the Company  notified  Marlowe  Harvey and related  companies,
then the  operator  of the  Nevada  Property,  that  Marlowe  Harvey  was not in
compliance with contractual  operations  under the Nevada Property  Agreement as
well as several applicable mining laws and regulations. At that time the Company
assumed the position of operator and continues to act in this capacity.

    All  permits  for this  operation  have been  issued,  and the Company is in
compliance with all state, federal, and environmental regulations to the best of
its knowledge and belief.

    Initially, the Company's operations in Nevada will be heavily dependent upon
the mill  constructed  approximately  one mile from the Nevada Property which is
currently owned and operated by New Concept Mining,  Inc. ("New  Concept").  The
Company  presently  intends  to use the New  Concept  mill for  milling  the ore
produced  from the  Nevada  Property  and  selling  gold  bullion  dore  bars or
concentrate  for sale to  third-party  buyers.  Under the terms of an  agreement
entered  into with the  Company,  New  Concept has agreed to provide the Company
with the  capacity to  initially  process  between  1,000-1,200  tons of ore per
month.  New Concept has also agreed to  increase  processing  capacity  once the
Company's  development  program  expands.  The Company also has had  preliminary
discussions  with New  Concept  to  purchase  up to one half of the mill.  These
discussions have not resulted in a binding agreement between the Company and New
Concept.

    The  Company  has also  budgeted  the sum of One  Hundred  Thousand  Dollars
($100,000) to be spent in the foreseeable  future for compliance with applicable
environmental  laws.  However,  the Company can  provide no  assurance  that the
amount so budgeted for  environmental  compliance  will be  consistent  with the
amounts  actually  spent  for  compliance  or that  the  actual  amount  of such
compliance may not be  substantially  greater than that which has been projected
to be spent by the Company pursuant to the budget.

    Over the past four (4) years,  the Company has expended  approximately  $1.8
million dollars on development  expenses on or relating to the Nevada  Property.
These expenses relate  primarily to developing the most effective means by which
to establish commercial ore bodies and production.

<PAGE>    19

    Currently,  there are no ongoing  development  operations at this  property.
Management  cites a  depressed  world gold  price and  better  use of  available
capital, most notably its Brazilian Timber Operations.  Future plans include the
conclusion  of the decline  accessing  the White Caps Mine and  subsequent  gold
production, assuming commercial gold grades and operations can be established.

    In  accordance  with  SEC  Industry  Guide  7  and  Statement  of  Financial
Accounting Standards No. 121, the Company has provided an impairment against the
Nevada properties of $2,894,000. The balance of the capitalized capital costs of
the Nevada Property of $2,936,000 represents acquisition costs of $2,525,000 and
capital  development costs of $411,000.  The capitalized  development  costs, in
turn,  are  limited  to the  proven/probable  reserves  contained  in the Nevada
Property. The proven/probable reserves are based on a revised report prepared by
Mr.  Wilson in January  1998 (see page 11, this  Section).  This report used the
same  information  contained in the Nevada Business Plan with  adjustments for a
$300 gold price and additional  drilling on the Nevada Property since the Nevada
Business Plan was written in 1995.


THE INDONESIAN CONCESSIONS

    General.  In August 1996, the Company entered into an agreement to acquire a
fifty-one  percent  (51%)  interest in a gold  exploration  property  comprising
10,000  hectares  (25,000  acres)  located in East  Kalimantan,  Indonesia  (the
"Kalimantan Property").  In January and February, 1997, the Company entered into
two (2)  additional  agreements  to acquire an  additional  six (6) gold  mining
concessions  aggregating over 23,400 hectares (58,500 acres) and ) four (4) coal
properties  located  in  Kalimantan,   Indonesia,  comprising  325,800  hectares
(814,500  acres).  In January 1997,  the Company and Maxwells  Energy and Metals
Technology  Ltd., a Bahamian  Company  ("Maxwells"),  agreed to  substitute  the
original  10,000 hectare  property  (i.e. the Kalimantan  Property) for a 16,000
hectare  (40,000 acre) tract (the "Sopang  Property")  located  elsewhere on the
island of Kalimantan.  In May 1998, for no additional  consideration,  Singkamas
assigned its interests in one  additional  coal  property to the Agreement  with
Nevada/Kalimantan (see Mecfa Property).  Ownership of the Indonesian Concessions
will be acquired through the Company's wholly-owned  subsidiary formed under the
laws  of  the  British  Virgin  Islands  known  as  Kalimantan  Resources,  Ltd.
("Kalimantan  Resources").  NONE OF THE  PROPERTIES  IDENTIFIED  ABOVE  HAVE ANY
PROVEN  AND  RECOVERABLE  RESERVES  BASED ON  GUIDELINES  ESTABLISHED  UNDER SEC
INDUSTRY GUIDE 7.

    Mineralization of the Indonesian islands known as Kalimantan (the Indonesian
section of Borneo)  and  Sumatra  occurred as a result of rifting of the earth's
crust at the ocean floor.  There are  approximately  fifteen  known  mineralized
"arcs"  comprising all of Indonesia.  Six (6) of these arcs contain the majority
of the gold and copper deposits currently  discovered in Indonesia.  The Central
Kalimantan Arc is the area which has evidenced the majority of recent  attention
of  mineral  exploration  efforts  although   significant  work  is  also  being
undertaken  in other areas.  Located  within the Central  Kalimantan  Arc is the
Kelian  Mine  which has been  operating  since 1992 and  produces  approximately
450,000  ounces of gold per annum from ore grading  approximately  1.8 grams per
tonne of gold. Over seventy (70) tonnes of gold has been produced to date. Based
upon current  estimated  reserves,  the mine is scheduled to operate until 2003.
Further south is the Mt. Muro Mine. Production for 1996 at this mine was 187,000
ounces of gold. At present,  it is impossible to predict  whether the Indonesian
Concessions  possess any recoverable  reserves of gold ore or whether the yields
noted in the  above-described  mines  will be  indicative  of the  yields  to be
established on the Indonesian Concessions.

<PAGE>    20

    Three (3)  agreements  cover the various  concessions  which the Company and
Kalimantan  Resources  have  acquired:  (i) the  Principles  of Agreement by and
between the Company and Maxwells,  as amended;  (ii) the  Acquisition  Agreement
dated January  26,1997 by and between  Kalimantan  Resources and Singkamas Agung
Ltd.;  and (iii) the  Acquisition  Agreement  dated  February 18,  1997,  by and
between Kalimantan Resources and Kalimas Jaya Ltd.

    Current  political and economic  conditions in Indonesia  have curtailed the
Company's  activities in the region over the past year.  This may have an impact
on the viability of the Company's  projects in the region.  The Company recently
commenced  additional  activities  related  to one of its coal  properties  (see
"Mecfa Property" more particularly  described hereafter) by organizing available
data and making  that data  available  to one or more  potential  joint  venture
partners in a series of discussions and meetings in both the Company's corporate
offices in California and Singapore,  as well as follow-up  meetings in Jakarta,
Indonesia for the purpose of reviewing  available  geological,  permit and title
data. These current  activities are for the purpose of establishing  exploration
programs and,  subsequently,  the potential for commercial  viability  through a
joint venture with a partner/operator.

    In  accordance  with  SEC  Industry  Guide  7  and  Statement  of  Financial
Accounting Standards No. 121, the Company has provided an impairment against the
Indonesian  properties  of  $227,000 as of May 31,  1997.  This  represents  the
exploration  expenditures  as of  December  31,  1996 as the  properties  do not
contain any proven or probable reserves. In addition, for the year ended May 31,
1998,  the  Company  has  taken a  write-down  for the  Sopang  Gold  Concession
acquisition cost of $1,200,000.

    The  Sopang  Property.  The  Company  acquired  its  interest  in the Sopang
Property pursuant to a document entitled  "Principles of Agreement" dated August
19, 1996  ("POA").  The parties to the POA are  Maxwells  and the  Company.  The
Company and Maxwells  originally agreed to conduct  exploration  activities on a
10,000 hectare tract,  but pursuant to an addendum to the POA,  substituted  the
16,000 hectare Sopang Property.

    In  exchange  for a  fifty-one  percent  (51%)  interest  in the  concession
relating to the Sopang  Property,  the Company agreed to convey to Maxwells Four
Hundred Thousand (400,000) shares of its Common Stock. In addition,  the Company
must issue an additional Four Million  (4,000,000) shares of its Common Stock to
Maxwells should an investment  banker confirm by independent  appraisal that the
Sopang  Property is valued to be at least Twelve  Million  Dollars  ($12,000,000
U.S.) and/or such investment banker provides financing to the Company based upon
an evaluation of at least Twelve Million Dollars  ($12,000,000 U.S.) or upon the
appreciation of the Common Stock in an aggregate amount exceeding Twelve Million
Dollars  ($12,000,000) within ninety (90) days of an announcement by the Company
of its  acquisition  of the Indonesian  Property.  A provision of the POA allows
Maxwells to obtain a "nondilutive"  percentage  ownership in the Common Stock to
be issued under the POA should the Sopang  Property  produce at least  2,000,000
ounces of gold.

<PAGE>    21

    While the Company was entitled to defer  exploration  activities for six (6)
months,  exploration  activities  commenced but are currently not ongoing on the
Sopang Property.

    Under the POA, the Company is responsible  for one hundred percent (100%) of
all exploration and operating expenses relating to the Sopang Property.

    Maxwells  has  agreed  to  provide  a voting  trust  in  favor  of  existing
management.  Maxwells is not, however, required to vote its shares with existing
management in connection  with the  registration of Common Stock issued or to be
issued to Maxwells.

    The  Company has  undertaken  efforts to confirm the chain of title which it
believes to exist with respect to the Sopang Property.

    West   Kalimantan   Gold  Project.   On  January  26,  1997,  the  Company's
wholly-owned  subsidiary,  Kalimantan  Resources,  entered  into an  Acquisition
Agreement  with  Singkamas  Agung Ltd.,  a Bahamian  corporation  ("Singkamas"),
relating to one (1) gold mining concession and three (3) coal mining concessions
located in Kalimantan, Indonesia (the "Acquisition Agreement").  Singkamas is an
affiliate  of Maxwells and is owned and  controlled  by the same persons who own
and control Maxwells.

    The gold mining concession subject to the Acquisition Agreement relates to a
62-hectare  (155-acre)  tract  located  in West  Kalimantan  and is known as the
"Silobat  Property" (which has been expanded to 2,000 hectares).  Currently,  PT
Kajiwahida  Mandiri,  an Indonesian limited liability company ("PT Kajiwahida"),
holds a Kuasa Pertambangan  Eksploitasi license ("KPE") and a Kuasa Pertambangan
Pengangkutan and Penjualan license ("KPPE") issued by the Indonesian Directorate
General of General  Mining  and the  Ministry  of Mines and Energy on October 7,
1996. On December 21, 1996, PT  Kajiwahida  entered into a Mining  Authorization
Transfer  Agreement with PT Duta Sena Rahayu,  an Indonesian  limited  liability
company ("PT Duta"),  whereby PT Kajiwahida  agreed to transfer its KPE and KPPE
licenses to PT Duta in exchange for $5,000,000  payable as follows:  $100,000 at
the time of execution of the Acquisition Agreement; four consecutive installment
payments of $100,000 each on the fourth days of February,  March,  April and May
1997;  and a final  payment of  $4,500,000 at such time as official test results
from  exploration  activities  demonstrate  the existence of at least  2,000,000
ounces of gold reserves.  Should exploration  activities reveal gold reserves of
less than 2,000,000  ounces,  the final payment is to be adjusted in relation to
the amount of gold  reserves so  established.  In addition,  PT  Kajiwahida  was
obligated to seek the appropriate  governmental authority to expand its licenses
to include a 2,000-hectare  tract  contiguous to the 62-hectare  tract currently
comprising the Silobat Property.

<PAGE>    22

    On December 21, 1996, the  shareholders of PT Duta and Kalimantan  Resources
entered  into a  Cooperation  Agreement  whereby in exchange  for  assuming  the
financial  responsibilities under the Transfer Agreement, the shareholders of PT
Duta agreed to hold the shares of such limited liability company for the benefit
of Kalimantan  Resources.  On the same date, Kalimantan Resources entered into a
Participation  Agreement with Singkamas whereby  Kalimantan  Resources agreed to
grant to Singkamas a net profits  interest  derived from the exploitation of the
Silobat Property.

    The Acquisition  Agreement with Singkamas requires  Kalimantan to secure the
issuance by the Company of Four  Million  (4,000,000)  shares of Common Stock as
follows:  Two Hundred  Thousand  (200,000)  upon  execution  of the  Acquisition
Agreement  and the  balance to be issued  upon  verification  by an  independent
evaluation  that the value of the Silobat  Property and the three (3) Indonesian
Coal  Concessions  equal or exceed Forty Million Dollars  ($40,000,000).  In the
case of the initial  issuance  of shares and  twenty-five  percent  (25%) of the
balance of the shares of Common  Stock to be issued,  Singkamas  is  entitled to
"piggyback"  registration  rights.  The Company has issued Two Hundred  Thousand
(200,000)  shares of its Common Stock to Singkamas as of the date of this Annual
Report.

    To date,  no funds have been  transferred  by Kalimantan to PT Kajiwahida or
any other  party.  However,  Kalimantan  Resources  has been given  authority to
conduct trenching and pitting and has conducted  preliminary  mapping,  sampling
and trench hole pitting  under the  supervision  of Behre  Dolbear & Co. for the
purpose of  evaluating  the Silobat  Property.  Under the  supervision  of Behre
Dolbear,  three  separate  sampling  programs  were  conducted  at  the  Silobat
Property.  Based on that work which  indicates  the presence of  anomalous  gold
values in four sampling  pits,  the Company  intends to initiate a core drilling
program at the Silobat  Property,  but as of May 31,  1998,  the Company has not
initiated the drilling or development activities.  Recent political and economic
conditions  in the region have impacted the  Company's  plans to commence  these
activities.

    The Company  (through  its  association  with  Singkamas)  is  currently  in
negotiations with PT Kajiwahida to amend the terms of the Acquisition  Agreement
to reflect  the accord  reached by the parties to enable  Kalimantan  to conduct
further  exploration  activities  on the  Silobat  Property  and to  forego  any
payments  due under the  Acquisition  Agreement  until  such time as  conditions
improve.

    The Silobat Property forms part of what was known as the Chinese District of
Western  Borneo and has been the  location of  substantial  exploitation  by the
Chinese since the 1880s.  In the 1960s, a Dutch company was granted a concession
to conduct  mining  operations  on the Silobat  Property,  but such property was
abandoned shortly thereafter  because of political unrest,  sabotage and lack of
funding.

    The property is located 1 degree 1 minute north longitude and 109 degrees 12
minutes  east  latitude in the  subdistrict  of Sambas,  Kalimantan  Barat.  The
topography  of the property is  characterized  by swampy  lowlands with isolated
hilly outcrops covered mainly with  revegetation  and local rubber  plantations.
The  geology  is  characterized  by  green-black  mudstone,   fine  silt  stone,
quartz-feldspar porphyry and quartz diorite rock types.

    In 1977,  21 rock chip and 7 stream  sediment  samples  were  submitted  for
analysis to the  Superintendent  Laboratories  in Jakarta.  Only small traces of
gold were detected in all rock samples  submitted while stream sediment  samples
yielded values of .5 to 1.05 ppm in four of the seven samples.

<PAGE>    23

    Recent  political  and economic  conditions  in the region have impacted the
Company's plans with respect to some of these activities.

    Munung (Monroe) Property. The Company's wholly-owned subsidiary,  Kalimantan
Resources,  entered into an Acquisition  Agreement for Gold and Coal Concessions
February 18, 1997, with Kalimas Jaya Ltd., a Bahamian  corporation  ("Kalimas"),
relating to five (5) gold mining  concessions and one (1) coal mining concession
(the "Kalimas Acquisition Agreement").  Kalimas is also an affiliate of Maxwells
and is owned and  controlled  by the same persons who own and control  Maxwells.
Kalimas  acquired its rights to the concession  relating to the Monroe  Property
pursuant to a Development  Agreement  dated February 14, 1997, by and between PT
Muara  Mayang  Coal  Utama  ("PT  Muara")  and  Kalimas.  Under the  Development
Agreement,  Kalimas  obtained  the right to acquire an 80%  interest  in a Kuasa
Pertambangan  Penyelidikan  ("KP")  issued to PT Muara for the sum of $1,000,000
payable as follows:  $150,000 upon  execution of the  Development  Agreement and
verification  by  Kalimas  that  PT  Muara  possesses  marketable  title  to the
concession without encumbrances and $850,000 upon commencement of production and
generation of net profits.

    The  Monroe  Property  comprises  6,096  hectares  and is located in Central
Kalimantan, Indonesia. It is located in the same general area of the Kelian gold
mining concession which has produced over 450,000 per annum ounces of gold since
1992.

    The existing KP issued on the Monroe  Property  allows PT Muara to conduct a
general  survey and perform  exploration  activities for gold and other precious
metals. The Development Agreement requires PT Muara to use its "expert abilities
and efforts" to obtain additional licenses for the exploitation,  production and
refining,  and  transportation and sale of all minerals obtained from the Monroe
Property.

    The Kalimas Acquisition  Agreement requires Kalimas to convey a 51% interest
in all current and future  licenses which it acquires with respect to the Monroe
Property.

    To date,  no sums have been paid by Kalimas or  Kalimantan  Resources  to PT
Muara  nor has any  exploration  work been  performed  on the  Monroe  Property.
Kalimantan  Resources currently intends to complete title work prior to engaging
in any exploration activities.

    Recent  political  and economic  conditions  in the region have impacted the
Company's plans to commence these activities.

    Telen  (Tomak)  Property.  The second gold  concession  in which  Kalimantan
Resources  received rights under the Kalimas  Acquisition  Agreement is known as
the Telen or Tomak Property. This property comprises 687 hectares and is located
in East  Kalimantan,  Indonesia.  Kalimas  acquired  its rights to the  property
pursuant to a Development  Agreement  dated February 14, 1997,  which it entered
into with PT Walea Bahimas,  an Indonesian limited liability  company.  PT Walea
Bahimas currently holds a KP for general survey and exploration on the property.
Kalimas is  required  to pay a purchase  price of  $1,000,000  to acquire an 80%
interest  in the  current  KP. The  Development  Agreement  contains  provisions
similar to those  contained  within the  Development  Agreement  relating to the
Monroe Property with respect to payment terms.  Moreover,  PT Walea Bahimas will
only be entitled to receive the final  $850,000  payment  upon  commencement  of
commercial  production and obtaining  licenses for exploration and exploitation,
production and refining, and transportation and sale.

<PAGE>    24
     
    Kalimas was obligated to commence  exploration in or before April 1997 or at
such other time as agreed upon by the parties.  In addition to being required to
dig test pits as part of the exploration program, Kalimas has agreed to: conduct
shallow  drilling to a depth of  approximately 60 meters during the first 90-day
period,  conduct  deep  drilling  to a depth of at least 200  meters  during the
second 90-day period,  and securing a commitment of at least $300,000 during the
first three (3) years of exploration activities.

    The Kalimas Acquisition  Agreement requires Kalimas to convey a 51% interest
in all current and future  licenses  which it acquires with respect to the Tomak
Property. In addition,  Kalimas and the Company have agreed that Kalimas will be
entitled  to receive a number of shares of Common  Stock the amount of which was
to be  determined  no later than July 1997.  The Kalimas  Acquisition  Agreement
further  provides  that the value of the Common Stock is to be determined at $10
per share, which was the approximate value as of January 26, 1997.

    To date,  no sums have been paid by Kalimas or  Kalimantan  Resources  to PT
Walea Balimas nor has any exploration work been performed on the Tomak Property.
Kalimantan  Resources currently intends to complete title work prior to engaging
in any exploration activities.

    Recent  political  and economic  conditions  in the region have impacted the
Company's plans to commence these activities.

    Long Beleh (La Bella) Property.  The La Bella Property  represents the third
gold concession in which  Kalimantan  Resources  acquired rights pursuant to the
Kalimas Acquisition Agreement.  This property currently comprises 4,637 hectares
and is located in East Kalimantan, Indonesia. Kalimas acquired its rights in and
to a KP for general survey and exploration  pursuant to a Development  Agreement
dated February 14, 1997,  with PT Muara Koman Mas ("PT Muara Koman").  The terms
and  conditions  for the  acquisition of an eighty percent (80%) interest in the
current license and all future licenses held or to be held by PT Muara Koman are
identical to the terms and conditions  described above and relating to the Tomak
Property. The obligations of Kalimas under the Kalimas Acquisition Agreement are
identical  to the  obligations  which it  possesses  with  respect  to the Tomak
Property.

    To date, no sums have been paid by either Kalimas or Kalimantan Resources to
PT Muara Koman nor has any exploration  been performed on the La Bella Property.
Kalimantan  Resources currently intends to complete title work prior to engaging
in any exploration activities.

    Recent  political  and economic  conditions  in the region have impacted the
Company's plans to commence these activities.

<PAGE>    25

    Sengingi  Property.  The Sengingi  Property is the fourth gold concession in
which Kalimantan  Resources acquired rights pursuant to the Kalimas  Acquisition
Agreement. Unlike the previous gold concessions mentioned in this Section of the
Annual Report,  the Sengingi  Property is a  4,000-hectare  (10,000-acre)  tract
which is located on the island of Sumatra in the  province  of Riau,  Indonesia.
Kalimas  acquired the right to obtain an eighty  percent (80%)  interest in a KP
for  exploration  and a KPE for  exploitation  with respect to 3,000 hectares of
this property from PT Aksara Mina Artha ("PT Aksara")  pursuant to a Development
Agreement  dated  February 14, 1997.  Under the terms of its  agreement  with PT
Aksara,  Kalimas  is  obligated  to pay PT  Aksara  $1,000,000  to be paid  from
production derived from the property. In all other material respects,  the terms
and conditions of the  Development  Agreement  between Kalimas and PT Aksara and
the terms and conditions of the Kalimas  Acquisition  Agreement  between Kalimas
and  Kalimantan  Resources are identical to the terms and  conditions  described
above  with  respect  to the  other  gold  concessions  subject  to the  Kalimas
Acquisition Agreement.

    Recent  political  and economic  conditions  in the region have impacted the
Company's plans to commence these activities.

    Kuantan  Property.   The  last  gold  concession   subject  to  the  Kalimas
Acquisition Agreement is known as the Kuantan Property.  The Kuantan Property is
also located in Riau Province, Sumatra, Indonesia, and comprises 8,000 hectares.
Kalimas  derives its rights  pursuant to a Development  Agreement dated February
14, 1997,  between it and PT Aksara Tama Pramita ("PT Aksara  Tama").  PT Aksara
Tama currently holds a KP for general survey and exploration.  The general terms
and conditions upon which Kalimas is to acquire an eighty percent (80%) interest
in all current and future  licenses on the Kuantan  Property  are similar to the
terms and  conditions  upon  which all other  licenses  subject  to the  Kalimas
Acquisition Agreement have been acquired.  The purchase price which Kalimas will
be required to pay for the Kuantan  Property is  $1,000,000  payable as follows:
$250,000 upon execution of the Development Agreement and verification by Kalimas
that PT  Aksara  Tama  possesses  marketable  title  to the  concession  without
encumbrances,  and  $750,000  to be paid upon  commencement  of  production  and
generation of net profits.

    Recent  political  and economic  conditions  in the region have impacted the
Company's plans to commence these activities.

    Indonesian Coal Concessions.  As previously mentioned,  Kalimantan Resources
and  Singkamas  entered into an  Acquisition  Agreement on January 26, 1997.  In
addition to  acquiring  rights to the  Silobat  Property,  Kalimantan  Resources
obtained  rights to three  coal  mining  concessions  aggregating  over  286,000
hectares.  Singkamas  acquired its rights to these three coal mining concessions
pursuant to  Development  agreements  entered into with the PT Andhika  Group of
Companies,   three  Indonesian   limited  liability   brother-sister   companies
(collectively referred to as "PT Andhika"). Under the terms of these Development
Agreements,  Singkamas received the right to acquire  seventy-seven and one-half
percent (77.5%) interest in the three contracts of work ("COWs")  currently held
by PT Andhika.

<PAGE>    26

    Under  the  terms  of  the  Acquisition   Agreement  between  Singkamas  and
Kalimantan  Resources,  Singkamas has agreed to assign a fifty-one percent (51%)
in and to the COWs (as well as a fifty-one  percent 51%  interest in the Silobat
Property) in  consideration  of the issuance of shares of the  Company's  Common
Stock described elsewhere in this Annual Report in greater detail.

    In March 1997, Kalimantan Resources,  engaged an Indonesian exploration crew
to travel to the properties and to perform  preliminary  evaluations of possible
coal  reserves in place on the three (3) coal  concessions  located in Indonesia
where the Company and  Kalimantan  Resources  have  entered  into  contracts  to
acquire certain exploration and exploitation rights.

    Mecfa  Property.  During the  Company's  past fiscal year and  confirmed  as
recently as May 1998, for no additional  consideration,  Singkamas  assigned its
interests   in   one   additional   coal   property   to  the   Agreement   with
Nevada/Kalimantan.  The Mecfa coal property is comprised of three blocks of land
totaling  39,770  hectares,  not included in the Company's other coal properties
noted above.  Contracts  of Work  ("COW") have been issued for these  properties
supporting  the  potential  for  commercial  viability  and allowing for further
exploration  and  development  to  take  place.  Although  the  property  has an
indication of a potential commercial coal resource, guidelines established under
SEC Industry Guide 7, do not support the inference of proven/probable  reserves.
This project is the primary focus of the Company's coal  activities in Indonesia
and  is  currently  being  reviewed  by  potential  joint  venture/operators  as
mentioned above.


Behre Dolbear Agreement

    The Company  entered into an agreement  with Behre  Dolbear & Company,  Inc.
("Behre Dolbear"),  an  internationally  recognized mining consulting firm which
was  established  in  1911.  Behre  Dolbear  may be  responsible  for  providing
independent technical advisory third-party validation services to the Company as
more  particularly  outlined in the  agreement.  Under the  supervision of Behre
Dolbear,  three  separate  sampling  programs  were  conducted  at  the  Silobat
Property.  Based on that work which  indicates  the presence of  anomalous  gold
values in four sampling  pits,  the Company  intends to initiate a core drilling
program at the Silobat Gold Property in the future.


<PAGE>    27



                                  RISK FACTORS
                                  ------------

    THE PURCHASE OF SHARES OF COMMON STOCK OF THE COMPANY INVOLVES A SUBSTANTIAL
DEGREE OF RISK AND IS SUITABLE ONLY FOR PERSONS OF SUBSTANTIAL MEANS WHO HAVE NO
NEED FOR LIQUIDITY IN THEIR  INVESTMENT.  THIS SECTION OF THE ANNUAL REPORT SETS
FORTH THE RISKS AND SPECIAL  CONSIDERATIONS WHICH THE COMPANY BELIEVES MAY EXIST
CONCERNING  AN  INVESTMENT IN THE COMMON  STOCK.  PROSPECTIVE  INVESTORS  SHOULD
RECOGNIZE THAT FACTORS OTHER THAN THOSE SET FORTH BELOW MAY ULTIMATELY AFFECT AN
INVESTMENT  IN A MANNER AND TO A DEGREE  WHICH  CANNOT BE FORESEEN AT THIS TIME.
ALL  PROSPECTIVE  INVESTORS  ARE URGED TO CONSULT WITH THEIR  ADVISORS  PRIOR TO
MAKING AN INVESTMENT IN COMMON STOCK SO THAT THEY UNDERSTAND FULLY THE NATURE OF
THE  UNDERTAKING  AND THE  RISKS  WHICH  MAY BE  INVOLVED  PRIOR  TO  INVESTING.
FURTHERMORE,  ALL PROSPECTIVE  INVESTORS ARE URGED TO REVIEW WITH THEIR COUNSEL,
ACCOUNTANTS,  AND PROFESSIONAL ADVISORS THE FINANCIAL STATEMENTS ATTACHED TO THE
ANNUAL REPORT. ANY DOCUMENTS DESCRIBED IN THIS ANNUAL REPORT WHICH HAVE NOT BEEN
ATTACHED AS  EXHIBITS  MAY BE OBTAINED BY  PROSPECTIVE  INVESTORS  AND/OR  THEIR
ADVISORS UPON REQUEST FROM THE COMPANY.

    THIS ANNUAL  REPORT ALSO CONTAINS  CERTAIN  FORWARD-LOOKING  STATEMENTS  AND
INFORMATION THAT ARE BASED UPON  MANAGEMENT'S  BELIEFS AS WELL AS ON ASSUMPTIONS
MADE BY AND UPON  INFORMATION  CURRENTLY  AVAILABLE TO MANAGEMENT.  WHEN USED IN
THIS  ANNUAL  REPORT,  THE  WORDS  "EXPECT,"   "ANTICIPATE,"  "INTEND,"  "PLAN,"
"BELIEVE," "SEEK" AND "ESTIMATE" OR SIMILAR EXPRESSIONS ARE INTENDED TO IDENTIFY
SUCH FORWARD-LOOKING STATEMENTS. HOWEVER, THIS ANNUAL REPORT ALSO CONTAINS OTHER
FORWARD-LOOKING  STATEMENTS.  FORWARD-LOOKING  STATEMENTS  ARE NOT GUARANTEES OF
FUTURE  PERFORMANCE  AND  ARE  SUBJECT  TO  CERTAIN  RISKS,   UNCERTAINTIES  AND
ASSUMPTIONS,  INCLUDING,  BUT NOT LIMITED TO, THE FOLLOWING RISK FACTORS,  WHICH
COULD CAUSE THE COMPANY'S  FUTURE RESULTS AND STOCK VALUES TO DIFFER  MATERIALLY
FROM THOSE EXPRESSED IN ANY  FORWARD-LOOKING  STATEMENTS MADE BY OR ON BEHALF OF
THE COMPANY. MANY OF SUCH FACTORS ARE BEYOND THE COMPANY'S ABILITY TO CONTROL OR
PREDICT.  READERS ARE  CAUTIONED  NOT TO PUT UNDUE  RELIANCE ON  FORWARD-LOOKING
STATEMENTS.  THE COMPANY  DISCLAIMS ANY INTENT OR OBLIGATION TO UPDATE  PUBLICLY
ANY AND ALL FORWARD-LOOKING STATEMENTS,  WHETHER AS A RESULT OF NEW INFORMATION,
FUTURE EVENTS OR OTHERWISE.

<PAGE>    28

NO COMMERCIALLY VIABLE ORE DEPOSITS

    Even  though the  Company  has  reviewed  reports and records of its mineral
properties and believes them to have potential, there is no assurance that there
are commercially viable ore deposits.

HISTORY OF LOSSES

    Although  the Company was formed in 1985 to engage in precious  metal mining
activities, its net worth is limited. The Company has a stockholders' deficiency
of $56,285.  As of May 31, 1998,  the Company has realized an aggregate net loss
(since inception) of $29,238,115.  Until the fiscal year ended May 31, 1997, the
Company had failed to post revenues from operations. Total revenues for 1997 and
1998 were  $287,178 and $557,691  respectively,  and  additional  increases  are
anticipated. However, prospective Investors should be aware that the Company was
a development-stage  company that only recently  (1997/1998) has begun to report
sales. There is no guaranty that the Company's  operations will be successful or
realize a profit in the future.  Moreover, the Company's net worth and the value
of its Common Stock will  ultimately  be dependent  upon the overall  success of
timber operations currently being conducted and to be conducted on the Brazilian
Timber Properties,  mining operations conducted on the Nevada Property,  and the
Indonesian Concessions.

    The  financial  information  accompanying  this Annual  Report  reflects the
current financial  condition of the Company. It should be noted that the Company
has not yet  reported  a profit  from  operations  since  its  inception  to the
present. Management projects that the further exploration and development of its
properties will result in profitable operations although, for the reasons stated
elsewhere in this Annual Report, no guaranty to that effect can be made.

HISTORY OF UNSUCCESSFUL OPERATIONS

    Timber,  mining and natural  resource  operations  are  speculative by their
nature.  Management  of the Company  has in the past  selected  certain  mineral
properties  which have proven to be  uneconomic.  There is no assurance that the
present  gold,  coal,  and  timber  properties  will  prove  to be  economic  or
profitable to the Company.  Although revenues have commenced and are increasing,
if all or most of the  properties  prove to be  uneconomic,  the  Company may be
unable to realize a profit from its operations  which may have a profound impact
upon the value of the Company and the liquidity of the Common Stock.

PROFITABILITY OF BRAZILIAN TIMBER OPERATIONS

     The Company has expended  considerable  sums to improve the Tropical  Woods
sawmill facility located in Belem, Para Brazil. Although revenues have commenced
and are  increasing,  no assurances  can be given that the  Company's  Brazilian
timber operations will be profitable.


<PAGE>    29


TITLE PROBLEMS TO BRAZILIAN TIMBER PROPERTIES

     The Company has  acquired  its rights to the  Brazilian  Timber  Properties
pursuant to agreements  entered into by and between the Company's  subsidiaries,
Equatorial  Resources,  Ltd. ("Equatorial  Resources"),  Terra Resources Brazil,
Ltda.  ("Terra")  and third  parties.  The Company  also  acquired its rights to
operate the "Tropical Woods" sawmill facility.

    The Company has performed preliminary title work on the tracts of properties
on which current harvesting  operations are being conducted.  These examinations
have been  conducted by legal  counsel in Belem,  Brazil,  who are  competent to
examine title.  While Equatorial  Resources has commenced timber production from
these properties, there can be no assurance that title problems and other claims
hostile to the chain of title on which the  Company has relied will not arise in
the future.

    Before any sums are  expended  by the  Company on timber  operations  on the
other tracts of  properties  on which it has  acquired  harvesting  rights,  the
Company  intends to employ legal  counsel to advise it of the status of title to
these concessions.

    In  addition  to the title  problems  and  environmental  problems  commonly
associated  with the  development  of timber  properties  in the United  States,
foreign  ownership of timber rights in foreign  countries  subjects a U.S.-based
company to the additional risk of political instability.


RISKS OF FORFEITURE TO BRAZILIAN TIMBER PROPERTIES

    A recent federal law in Brazil grants  certain rights to indigenous  peoples
who invade  individually-owned  property in various  regions of the country.  In
cases where such invasion has occurred, the federal government has condemned the
properties and paid "just compensation" to the owners. Some of the properties in
which the Company has acquired  rights are subject to this  legislation.  In the
case  of  its  agreement  relating  to  the  Jonasa   Concessions,   any  tracts
appropriated by the federal  government,  under this legislation are required to
be  replaced  by  Jonasa.  In the case of the tracts  subject to the  Terranorte
Agreement,  a physical inspection of the tract was made prior to commencement of
harvesting  operations.  The Company and its subsidiaries,  Equatorial Resources
and Terra,  will be subject to the risk of forfeiture  of its rights  subject to
such conditions.

    It should be noted that the Company and  certain of its key  personnel  have
limited  operating   experience  in  Brazil  and  in  timber  operations.   Such
inexperience could result in unsuccessful  operations or unfavorable  returns to
the Company.

<PAGE>    30

NEVADA PROPERTY

    The Company has acquired its rights to the Nevada Property through a variety
of agreements  with  predecessors-in-interest.  The precise nature and amount of
interest  owned by the  Company is now the  subject of a lawsuit  pending in Nye
County and more  particularly  described  in the section of this  Annual  Report
entitled "LEGAL PROCEEDINGS." The Company is seeking to obtain an order from the
court  declaring that the Company is the owner of the undivided 100% interest in
a substantial number of the mining claims comprising the Nevada Property. If the
Company is unsuccessful in its request for declaratory  relief,  title to 50% of
the  interests  in the Nevada  Property  may be  retained by persons or entities
other than the Company.

    The Company has executed an agreement encumbering the Nevada Property in the
principal amount of Two Million Dollars ($2,000,000) to Silenus Limited pursuant
to a privately-negotiated  placement of 8% Senior Secured Convertible Debentures
described  elsewhere in this Annual Report.  Until such time as all  obligations
due under the  Debentures  issued to  Silenus  Limited  are paid,  converted  or
redeemed,  and the  encumbrances  on the Nevada  Property are  reconveyed to the
Company,  one of the primary assets of the Company,  namely the Nevada Property,
may be subject to the terms and  conditions  of such  instruments.  Any  default
under such  agreement  which  remains  uncured  would subject the Company to the
possible loss of the Nevada Property.

TITLE PROBLEMS ASSOCIATED WITH THE INDONESIAN CONCESSIONS

    Mineral  interests in Indonesia are  controlled  exclusively  by the federal
government through the Ministry of Mines and Energy. Title to a mineral property
in  Indonesia  is  subject  to  obtaining  various  forms  of  licenses  for the
extraction of commercial  quantities of minerals after obtaining property rights
from the fee owner.  Title is confirmed  by the  issuance of a  government  seal
affixed to specific property location maps.

    Because direct foreign ownership of mining concessions is difficult,  if not
prohibited  by  Indonesian  law,  the  Company  and its  subsidiary,  Kalimantan
Resources,  must rely upon its contractual  rights under the various  agreements
into which they and/or their  predecessors  have  entered.  These  contracts are
described in greater detail  elsewhere in this Annual  Report.  Should a dispute
arise as to the interpretation or enforcement of such agreements,  resort to the
Indonesian  judicial  system  will likely be  required.  It should be noted that
since members of the judicial branch are employed by the executive branch of the
government,  a fair opportunity to assert a foreign  company's rights under such
agreement may be limited.

    Even  if  the  contractual  rights  of  Kalimantan   Resources  are  clearly
delineated  in  its  agreements,  the  Company's  interests  in  the  Indonesian
concessions are subject to title failures associated with the entities with whom
Kalimantan Resources has contracted. The Company has not currently completed its
title investigations with respect to the Indonesian Concessions.  However, prior
to the time at which any  payments  will be made to the  current  holders of the
licenses,  the Company  will have  satisfied  itself that either it,  Kalimantan
Resources, or the parties with whom it has contracted (and/or their predecessors
in interest) will have good and  merchantable  title to the particular  licenses
purported to be owned by such third parties.

<PAGE>    31

    Ownership  of licenses to explore for and/or  exploit  natural  resources in
foreign  countries  is also subject to political  risks.  The United  States has
important  economic,  commercial and security  interests in Indonesia because of
its growing  economy and markets and its  strategic  location in relation to key
international  straits.  The U.S. and Indonesia maintain cordial and cooperative
relations, although the two countries are not bound by formal security treaties.

    Indonesia is a republic  based upon its 1945  constitution  providing  for a
limited separation of executive,  legislative and judicial power. The president,
elected to a five-year  term,  is the  overwhelmingly  dominant  government  and
political figure. The president appoints the cabinet, currently composed of four
coordinating  ministers  (in the  fields  of  political  and  security  affairs,
economic  and  financial  affairs,  people's  welfare and  industrial  and trade
affairs),  thirteen  state  ministers,  twenty-four  ministers  and  three  high
officials with the status of state ministers.  Moreover, judges are employees of
the executive branch.

    Unlike Western  democratic  systems,  the legislative branch meets only once
during its five-year  term, to formulate the overall  principles and aims of the
government and to elect the president and vice president.  Representative bodies
at all levels in  Indonesia  eschew  voting,  preferring  to arrive at decisions
through "consultation and consensus."

    Because of the presence of a strong executive branch, some foreign companies
have been forced to accede to government  demands to revise  licenses to include
the participation of Indonesian-owned  companies,  larger foreign companies and,
in some instances, the Indonesian government. The inability of a foreign company
to  effectively  enforce  its  rights  in  licenses  issued  by  the  Indonesian
government through the judicial branch of government  represents a risk of doing
business in a developing country as compared to the United States.

    Recent  political and economic  conditions in the region have restricted the
commencement of exploration and development activities in some of the Indonesian
projects.

GOVERNMENTAL REGULATION

    Mining  operations  on the  Nevada  Property  are  and  will be  subject  to
substantial  federal,  state and local  regulation  concerning  mine  safety and
environmental protection. Some of the laws and regulations which will pertain to
mining operations include  maintenance of air and water quality  standards;  the
protection  of  threatened,   endangered  and  other  species  of  wildlife  and
vegetation;  the preservation of certain cultural  resources and the reclamation
of exploration, mining and processing sites. These laws are continually changing
and, as a general  matter,  are becoming more  restrictive.  The location of the
Nevada Property is found in an area which strongly  encourages mining operation.
However,  the Company's  inability to comply with such  federal,  state or local
ordinances and regulations on an ongoing basis may cause  significant  delays in
the permitting  process or in the operations  anticipated to be conducted on the
Nevada  Property.  In  addition,  delays  in such  compliance  could  result  in
unexpected and substantial  capital  expenditures.  Although no such problems or
delays are anticipated, no assurances can be given that the Company will be able
to comply with all  applicable  law and  regulations  and maintain all necessary
permits,  licenses and approvals or, in the alternative,  that compliance and/or
permitting will be obtained without substantial delays and/or expenses.

<PAGE>    32

    With regard to the Nevada Department of Conservation and Natural  Resources,
Division  of  Environmental   Protection  ("NDEP"),  the  Company  has  received
authorization  to proceed with its currently  planned  mining  operations on the
Nevada Property pursuant to the applicable statutes and regulations  relating to
a small mining operation. In the event, however, the Company's operations exceed
the designated  limits for a limited mining  operation,  a full reclamation plan
will need to be  prepared,  submitted  and  approved  by NDEP.  The  Company  is
currently  preparing such a reclamation plan. While the Company believes that it
will be able to obtain such  approval,  there is no guarantee  that the required
approval will in fact be obtained by the Company.

    A change in the nature or magnitude of the Company's  presently  anticipated
operations on the Nevada Property may trigger the need to obtain additional NDEP
and other federal, state or local governmental  approvals,  licenses or permits.
For example,  water processing  discharge needs may trigger the requirement that
the Company obtain a water pollution  control  permit.  The Company is currently
preparing for submission of an application for a water pollution control permit.
Other  significant  permits,  required by a change in  operations  on the Nevada
Property,  might include an NDEP permit,  air quality permit,  waste  management
permit,  archeological  clearance and wildlife permit. There is no guaranty that
the Company will be able to obtain any or all of the required federal,  state or
local  permits  that might be  required to expand its  operations  on the Nevada
Property.

    Even if the Company does not change its currently planned  operations on the
Nevada Property, the Company is nevertheless  vulnerable to the various federal,
state and local laws and regulations governing regulations and protection of the
environment,  occupational health, labor standards and other matters. The reason
for this is that these laws are continually  changing,  and as a general matter,
are becoming more restrictive.

    To comply with these  federal,  state and local laws, the Company may in the
future be required to make capital and operating  expenditures on  environmental
projects both with respect to maintaining  currently planned  operations and the
initiation of new operations.  Such projects may include,  for example,  air and
water pollution control equipment;  treatment,  storage and disposal  facilities
for solid and hazardous waste;  remedial actions required for the containment of
tailings pond seepage; continuous testing programs; data collection and analysis
land reclamation  (specifically  including existing mine and processing waste on
the  Nevada  Property);  landscaping  and  construction  projects.  There  is no
guaranty that the Company will technically or financially be able to comply with
any or all of these potential requirements.

ENVIRONMENTAL REGULATION AND LIABILITY

    United  States:  The  Company's  proposed  mineral  operations on the Nevada
Property are and will be subject to environmental  regulation by federal,  state
and local  authorities.  Under applicable federal and state law, the Company may
become  jointly  and  severally  liable with all prior  property  owners for the
treatment,  cleanup,  remediation and/or removal of substances discovered at the
Property  which are deemed by federal  and/or state law to be toxic or hazardous
("Hazardous  Substances").  Liability  may be imposed among other things for the
improper  release,  discharge,  storage,  use,  disposal  or  transportation  of
Hazardous Substances only in the areas which the Company disturbs.

<PAGE>    33

    Applicable law imposes strict joint and several  liability on, among others,
"owners" and "operators" of properties  contaminated with Hazardous  Substances.
Such   liability   may  result  in  any  and  all  "owners",   "operators"   and
"transporters"  of contaminated  property being required to bear the entire cost
of  remediation.  The Company may utilize  substances  which have been deemed by
applicable  law to be  Hazardous  Substances.  The  potential  liability  of the
Company  under such laws will be derived from the  Company's  classification  as
both an "owner" and  "operator" of a  contaminated  property.  While the Company
intends to employ all reasonably practicable safeguards to prevent any liability
under applicable laws relating to Hazardous  Substances,  mineral exploration by
its very nature will subject the Company to  substantial  risk that  remediation
may be  required.  If the cleanup or  remediation  of  hazardous  substances  is
required  on  the  Nevada  Property,  substantial  delays  could  occur  in  the
permitting  process and/or in the further  extraction of gold and other precious
minerals on the Nevada Property.

    Brazil:  Both the federal  government of Brazil and the state governments of
Para and Amazonas have adopted laws and standards relating to the harvesting and
reclamation of forest.  These laws have not been completely  adjudicated through
the  courts  in  Brazil.  As  a  consequence,   many  government  agencies  have
interpreted  these  laws  and  regulations  in  inconsistent  manners,   thereby
contributing to uncertainty as to the Company's compliance with these standards.
Failure to comply with these  standards  results in varying levels of sanctions,
including  the  cessation of further  activities.  As discussed  elsewhere,  the
Company  intends to conduct its  operations  to meet or exceed these  standards.
Consequently, costs of operations will be higher.

    Indonesia:  The  Indonesian  Concessions  may also be subject to federal and
provincial   environmental   laws  in  place  or  being  contemplated  by  those
governmental  entities.   Mining  in  certain  locations  in  Indonesia  may  be
restricted  because of  difficulties  associated  with mine  reclamation,  water
quality, air quality, endangered species or local cultural conditions similar to
those restrictions of other international mining operations in Indonesia.

LIQUIDITY OF COMMON STOCK; CAPITALIZATION

    The  Company's  Common  Stock is currently  traded on the NASDAQ  Electronic
Bulletin Board. Over the past six (6) months ending August 31, 1998, the average
monthly trading volume has been approximately  5,500,000 shares (see "Market for
Common Equity"). In addition,  the number of outstanding shares of the Company's
common  stock  has  increased  from  12,215,415  shares  as of May  31,  1997 to
26,492,543  shares  as  of  May  31,  1998.  The  result  of  this  increase  in
capitalization  results in greater difficulty for shareholders in the Company to
realize a return of their investment based upon  price-earning  ratios.  Trading
volumes  on the  Electronic  Bulletin  Board have been  limited  and there is no
assurance  that the Electronic  Bulletin Board will provide an effective  market
for a prospective investor to sell his or her shares of Common Stock.

<PAGE>    34

CLASSIFICATION OF SECURITIES

    Currently, the Company's stock is considered to be "penny stock" pursuant to
Section 3(a)(51)(A) of the Securities Exchange Act of 1934. This designation has
resulted from various factors including a lack of performance by the Company and
increased  capitalization.  In the event the price of the Company's Common Stock
remains  below $5.00 per share,  the Company will  continue to be subject to the
increased disclosure  requirements associated with the issuers of "penny stock".
In addition to increased disclosure requirements, such situation may also result
in either a decrease in the liquidity of the stock or a total disappearance of a
market for the Common Stock. In either  instance the difficulty  associated with
disposition of the shares may increase.

DEPENDENCE UPON MANAGEMENT

    The business of the Company is and will be greatly dependent upon the active
participation of Christopher D. Michaels and Jeffery S. Kramer. The Company also
anticipates that it will be dependent upon the active participation of other key
personnel and/or consultants in the future. The Company presently has employment
agreements with both Mr. Michaels and Mr. Kramer and has entered into agreements
with key  consultants;  nevertheless,  the loss of the services of Mr. Michaels,
Mr. Kramer and/or other key personnel (including such consultants) regardless of
reason  could  adversely  affect the Company  and the  Company's  business.  The
Company  does not maintain any life  insurance  policies  enabling it to receive
benefits in the case of either Mr. Michaels' or Mr. Kramer's death. In addition,
Messrs.  Michaels  and  Kramer are  parties  and  subject to a consent  judgment
wherein they are restrained  from selling  securities in interstate  commerce in
violation  of the  provisions  of section 5 of the  Securities  Act of 1933,  as
amended (the "Act"), or from engaging in any transaction, practice, or course of
conduct  resulting  in a violation  of the  antifraud  provisions  of the Act. A
violation of these provisions could result in the resignation of these officers.
To the  extent  that  the  services  of Mr.  Michaels  or Mr.  Kramer  would  be
unavailable  to the  Company for any  reason,  the Company  might be required to
employ other executive personnel to manage and operate the Company.  There is no
assurance  that the  Company  under such  circumstances  would be able to employ
qualified  persons on terms suitable to the Company to assure the fulfillment of
the objectives stated in this Annual Report.

LACK OF DIVERSIFICATION

    The Company  has,  in the past,  maintained  other  mineral  properties  for
exploration and  development.  These  properties were located in Bolivia,  South
America and  Vancouver,  British  Columbia.  Through its board of directors  and
shareholders,  the Company elected to abandon such other  properties as a result
of uneconomic  results.  The Company's  primary assets presently  consist of the
Brazilian  Timber   Properties,   the  Nevada   Property,   and  the  Indonesian
Concessions.  No  assurance  can be given  that once the  Company  increases  or
continues its timber operations in Brazil and completes its present  exploration
and development of the Company's properties in Nevada and Indonesia as described

<PAGE>    35

in  further  detail in this  Annual  Report,  it will be able to  establish  and
produce profitable revenues from such operations.  In addition,  there can be no
assurance that continued  development  activities on the Nevada  Property and/or
exploration  activities currently being conducted on the Indonesian  Concessions
will result in the establishment of commercial quantities of mineralization.  As
a result,  persons reading this Annual Report should be aware that investment in
the Common Stock represents an additional risk because the Company's  activities
are  presently  confined to the conduct of timber  operations  on the  Brazilian
Timber  Properties,  the  exploration,  development  and gold  production on the
Nevada  Property,  and  preliminary  exploration  activities  on  certain of the
Indonesian Concessions.

STOCK ISSUANCES UNDER MINING CONTRACTS

    The Company has entered into various  contracts  with third parties to issue
Common  Stock in  consideration  of  services  rendered  in  relation to various
mineral  properties.  Common  Stock has been  issued to the  following  parties:
Harrison Western Construction Company (100,000 shares); Maxwells Energy & Metals
Technology Ltd.  (400,000  shares);  and Singkamas Agung Ltd.  (200,000 shares).
Maxwells  Energy & Metals  Technology  Ltd. is entitled to receive an additional
4,000,000 shares of Common Stock if an investment banker confirms by independent
appraisal  that  the  value  of the  properties  subject  to the  Principles  of
Agreement dated August 19, 1996 equals or exceeds  $12,000,000.  Singkamas Agung
Ltd. is entitled to receive an additional 3,800,000 shares of Common Stock if an
independent  evaluation confirms that the value of the properties subject to the
Acquisition  Agreement dated January 26, 1997 equals or exceeds $40,000,000.  Of
the  additional  shares  which may be issued to  Singkamas  Agung Ltd.,  950,000
shares are entitled to "piggy-back"  registration  rights. Once these shares are
issued to the various parties and such shares become unrestricted,  the sales of
such securities could adversely affect the price of Common Stock.

REGULATORY PROCEEDINGS

    In May 1989,  the Company  received  notice that the Securities and Exchange
Commission (the  "Commission") had commenced an informal  investigation into the
Company's  compliance with the registration  and disclosure  requirements of the
Securities Act of 1933 (the " '33 Act") and the Securities  Exchange Act of 1934
(the " '34 Act"). Thereafter the Commission commenced an extensive review of the
Company's  books and  records  relating  to the  Company's  business  and mining
operations,  its capital  raising  activities,  and its financial  condition and
history.  Through  all  stages of the  investigation,  the  Company  voluntarily
cooperated with the Commission.

    On August 3, 1993,  the  Commission  and the Company agreed to terminate the
Commission's  investigation  by the  entry of a  consent  judgment  against  the
Company and certain of the Company's past and present key  employees.  These key
employees include Christopher D. Michaels,  Jeffrey Kramer and Stanley Mohr. The
terms and conditions of the consent judgment can be summarized as follows:

        1. The Company and its officers, agents, servants,  employees and others
    receiving  actual notice of the consent judgment neither admitted nor denied
    any of the allegations alleged by the Commission;

<PAGE>    36

        2. The Company and its officers, agents, servants, employees, and others
    receiving actual notice of the consent  judgment are permanently  restrained
    and  enjoined  from  violating  section  5 of the '33  Act or  from  selling
    securities in interstate commerce unless and until a registration  statement
    is in effect or the security or transaction is exempt from the  registration
    provisions of the '33 Act and/or the '34 Act;

        3. The Company and its officers, agents, servants, employees, and others
    receiving actual notice of the consent  judgment are permanently  restrained
    from engaging in any transaction,  practice, or course of conduct, employing
    any course of  conduct,  or  obtaining  any money or property by means of an
    untrue  statement  of a material  fact,  or any omission to state a material
    fact,  necessary to make the statements  made in light of the  circumstances
    under which they were made not  misleading  in  violation  of the  antifraud
    provisions of the '33 Act and '34 Act.

    As part of the  consent  judgment,  the  Company  was  required to engage an
independent  certified public accountant to conduct a full and complete analysis
of the  disposition  of all funds received by the Company from investors and, to
the extent so discovered, to disgorge all ill-gotten gains.

    On April 7, 1994,  in  response  to the audits  completed  by the  certified
public  accountant,  the Company and the  Commission  entered into a stipulation
regarding the  resolution of all  outstanding  issues which then existed,  which
stipulation  was entered as an order by the United States District Court for the
Central District of California.  Such stipulation  contained an  acknowledgement
that the Company and its executive  officers had received no ill-gotten gains as
a result  of prior  activities  by the  Company  in  offering  and  selling  its
securities,  and that the consent judgment resolved once and for all, all issues
raised by the  Commission as a result of the  Company's  prior  activities.  The
Company  and the persons  named in the formal  order of  investigation  were not
required to pay any fines or required to disgorge any monies previously received
by it in connection with its securities.

<PAGE>    37

    On February 27, 1989, the Pennsylvania  Securities Commission issued a cease
and desist order against the Company and  Christopher  D.  Michaels,  Jeffrey S.
Kramer,  Stanley J. Mohr, and William  Michaels  prohibiting them from violating
Section 201 of the  Pennsylvania  Securities Act of 1972 relating to the sale of
unregistered "penny stocks."

    As a result of the foregoing  regulatory and judicial  actions,  the Company
may not be able to utilize the  exemptions  from  registration  available  under
Regulation A and Rule 701  promulgated  under the '33 Act and may not be able to
rely upon certain private placement exemptions afforded by applicable state blue
sky laws in  connection  with the offer and sale of  securities in a transaction
which qualifies as exempt from  qualification  under the '33 Act. In such cases,
the Company would be required to  register/qualify  the  transaction  under said
blue sky laws,  which would likely increase the cost of, and extend the time for
completing, any private placement of securities.



<PAGE>    37


FLUCTUATION OF COMMODITY PRICES

    Since its  deregulation  in August 1971,  the market price for gold has been
highly speculative and volatile.  Since 1980, gold has fluctuated from a high of
approximately  $850 per ounce in January 1980 to a low of approximately $285 per
ounce in 1985 and 1998.  Currently  gold is  trading at  approximately  $285 per
ounce.  In 1996,  gold averaged over $380 per ounce.  Instability in gold prices
may affect the profitability of the Company's future operations.

    Similarly,  coal  and  timber  prices  fluctuate.   Natural  resources  have
traditionally  evidenced  volatile swings in pricing,  thereby affecting overall
the relative  profitability of engaging in these lines of business. For example,
timber prices increased  fifty-two  percent (52%) in 1996 while coal prices have
remained  relatively  stable for the past  several  years.  Coal  prices,  which
historically  have been heavily  dependent upon mining  conditions,  location of
deposits,  and freight variations,  have remained relatively stable for the past
several years.

USE OF FORWARD-LOOKING STATEMENTS

    This Annual Report  contains  "forward-looking  statements"  as that term is
defined in the Private Securities Litigation Reform Act of 1995. Such statements
are  found  in  the  Sections  of  this  Annual  Report   entitled   "BUSINESS,"
"PROPERTIES," and "MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION"
and elsewhere.  Prospective  Investors are cautioned that the  assumptions  upon
which such  statements are based cannot be guarantied by the Company to occur in
the  future or that the  overall  success  of the  Company  might be  materially
adversely affected should such bases (or some of them) not occur.




<PAGE>    38


                              3. LEGAL PROCEEDINGS


o On November 4, 1996,  the Company  filed a  complaint  (the  "Action")  in Nye
County,  Nevada against Marlowe Harvey,  Maran Holdings Inc.,  Calais  Resources
Inc., and Argus Resources,  Inc. (the "Harvey  Entities").  The complaint in the
Action alleges,  amongst other things,  that the Harvey Entities  breached their
obligations under various  agreements  (including the October 20, 1995 amendment
to the Joint  Venture  Agreement  discussed in further  detail in the Section of
this Annual Report entitled  "Properties" -- The Nevada Property").  The Action,
as amended,  seeks a judicial  declaration  that the Harvey Entities do not have
any joint venture or real property interest in the mining claims included within
the Nevada  Property.  The  Action  also seeks  compensatory  damages  and other
financial  relief  based on the Harvey  Entities'  breach of contract  and other
causes of action.

    During April 1997 the Company through its counsel filed a first amendment to
its complaint in the action. Counsel for the Harvey Entities filed answers and a
counterclaim  in the  Action  during  July  1997.  In their  answer,  the Harvey
Entities have generally  denied the  allegations of the first amended  complaint
and have raised various affirmative defenses. In their counterclaims, the Harvey
entities  were seeking an  injunction  preventing  the Company  from  conducting
activities  related to the Nevada Property  pending  resolution of the issues in
the Action and  compensation  and punitive  damages and other  financial  relief
based on breach of contract and other causes of action.

    In July 1997, the Harvey Entities moved for a preliminary injunction against
the Company  preventing it from conducting  further  activities at the Manhattan
Project without their consent,  from issuing press releases  describing  certain
real  property as being wholly owned by the Company,  and from using the same as
security for loans.  After a two-hour  hearing on  September 4, 1997,  the court
refused to issue an injunction against the Company. Pursuant to stipulation, the
parties have agreed not to interfere with one another's operations on the Nevada
Property.  Additionally,  the  Company  has agreed not to further  encumber  the
Nevada  Property  pending  trial.  A trial  date  was set for  September,  1998.
Settlement discussions have been instituted by the parties without resolve as of
the date of this filing.  On August 28, 1998, on motion  brought by the Company,
the court granted a continuance  and ordered  Marlowe  Harvey to engage in "good
faith" settlement negotiations.

    If the  Company is  successful  in  obtaining  specific  performance  of the
agreement alleged in the Action, it will effectively  continue to own or control
an undivided  100%  interest in the Nevada  property.  Regardless of whether the
Company is  successful  in the Action,  it will continue to own at least a fifty
percent  (50%)  undivided  interest  in the  Nevada  Property  by  virtue of its
contractual rights.

<PAGE>    39

o On June 12, 1996, the Company entered into an agreement with Harrison  Western
Construction  Corporation to perform contract mine  development  services on the
Company's  Nevada Gold  Property.  On or about October 23, 1997,  these services
ceased and a dispute arose between the parties.  The scope of work  estimated at
the time of  commencement  was  approximately  $600,000 as projected by Harrison
Western. Subsequently, the projected completion costs were extended to a cost of
approximately  $800,000 by Harrison  Western.  At  termination of the agreement,
Harrison Western  reportedly  furnished a total amount of services and materials
totaling approximately $1,684,000 without completion of the objectives for which
the Company  entered  into the  agreement.  The Company  provided  approximately
$1,155,000 in cash to Harrison  Western and as well provided  stock for services
as a credit  against  the  remaining  balance.  Additional  stock was  issued to
Harrison  Western as collateral for any unpaid and owing amounts.  Subsequent to
the  termination  of the  agreement,  Harrison  Western  filed a mechanic's  and
materialman's  lien in the  amount of  $482,749  on the  Company's  Nevada  Gold
Property on January 20, 1998. This filing was, in the opinion of the Company and
its counsel,  in direct violation of specific clauses contained in the agreement
between the parties.

    In support of its lien,  Harrison Western filed a lawsuit on July 1, 1998 in
Federal District Court in Nevada (case no.  CV-S-98-00968-PMP  (RJJ)). On August
27,  1998,  the Company was granted a motion to stay the  proceedings  and enter
arbitration.  The parties have been ordered to report to the District  Court the
status of the  arbitration  proceedings  on or before  November  30,  1998.  The
Company  believes  that any  arbitration  agreement or damages  would not have a
material impact on the Company.

o On July 14, 1998,  the following  entitled  lawsuit was filed in United States
District Court for the Central District of California (Case No. 98-5624 JSL CTx)
(the "Securities  Action") on behalf of the Company and Francis Parkes,  Dr. Joe
C. Rude,  Christopher D.  Michaels,  who are  individual  Company  shareholders:
Francis  Parkes,  Dr.  Joe C. Rude  III,  Christopher  D.  Michaels  and  Nevada
Manhattan Mining, Inc. v. Sheldon Salcman, Arie Rabinowitz,  Mayer Rooz, Thomson
Kernaghan & Co. Limited,  Soreq,  Inc.,  Silenus Limited,  Mary Park Properties,
L.H. Financial Services, Austost Anstalt Schaan, Tusk Investments,  Inc., Mendel
Group,  Inc.,  Top Holding  International,  Ltd.,  Praha  Investments  S.A., UFH
Endowment,  Ltd., Atead Consulting S.A., and Ausinvest  Anstalt Balzers,  In the
Securities Action, plaintiffs contend that defendants violated Section 10(b) and
13(g)  of  the  Securities  Exchange  Act,  Section  1962(b)  of  the  Racketeer
Influenced and Corrupt  Organizations  Act, and committed fraud by engaging in a
fraudulent  scheme to manipulate and artificially  depress the market in and for
the  Company's  common stock by use of massive short sales.  Plaintiffs  seek an
unspecified   amount  of  damages,   including   punitive  damages,  a  judicial
declaration that the terms,  conditions and covenants of certain  debentures and
subscription agreements were violated and certain injunctive relief.

<PAGE>    40

    UFH Endowment,  Ltd and Austost Anstalt Schaan v. Nevada  Manhattan  Mining,
Inc., Jeffrey Kramer and Christopher Michaels, (Case No. 98 Civ. 5032) (the "UFH
Action") was filed in United States District Court for the Southern  District of
New York on or about July 15, 1998,  by the  Securities  Action  defendants  UFH
Endowment,  Ltd. and Austost  Anstalt  Schaan  against the  Company,  Jeffrey S.
Kramer,  Senior  Vice-President  and Chief Operating  Officer of the Company and
Christopher Michaels, President of the Company. The plaintiffs in the UFH Action
claim that the Company breached certain debentures and subscription  agreements,
and that the other  defendants  induced such breach and thus seek an  injunction
directing the Company to file a  registration  statement with the Securities and
Exchange  Commission  ("SEC") and to issue common stock, as well as damages from
the Company and defendants  Kramer and Michaels.  Approximately  one month after
first filing their complaint,  the plaintiffs amended their complaint to include
a claim purporting to allege violations by the Company and Jeffrey S. Kramer and
Christopher  D.  Michaels of Section  10(b) of the  Exchange  Act and Rule 10b-5
promulgated  thereunder and a claim  purporting to allege  violations of Section
20(a) of the Exchange Act by Jeffrey S. Kramer and Christopher  Michaels.  On or
about July 30, 1998 plaintiffs sought a preliminary  injunction  requesting that
the Company be compelled to file a registration statement with the SEC and issue
stock to the plaintiffs.  This motion was denied.  On july 27,1998,  the Company
filed a motion to stay,  dismiss  or  transfer  the UFH  Action  to the  Central
District of California. This motion has not been fully briefed.

    Mendel Group,  Inc. v. Nevada  Manhattan  Mining,  Inc.,  Jeffrey Kramer and
Christopher D. Michaels, (Case No. 98 Civ. 5504) (the "Mendel Action") was filed
in United  States  District  Court for the  Southern  District of New York on or
about August 6, 1998, by the  Securities  Action  defendant  Mendel Group,  Inc.
against  the  Company,  Jeffrey  S.  Kramer,  Senior  Vice-President  and  Chief
Operating  Officer of the Company,  and Christopher  Michaels,  President of the
Company.  The plaintiff  claims  violations  of Sections  10(b) and 20(a) of the
Securities  Exchange Act, the Uniform  Commercial  Code,  and breach of contract
based on allegations  that the Company  wrongfully  failed to honor the terms of
certain  convertible  debentures and failed to file a registration with the SEC.
The complaint requests that the court issue an injunction  directing the Company
to file a  registration  statement with the SEC, issue common stock to them, and
requests  damages  against  the  Company,  Jeffrey  S.  Kramer  and  Christopher
Michaels.

    The Company  intends to vigorously  prosecute  the  Securities  Action.  The
Company  denies any  wrongdoing  and intends to  vigorously  defend both the UFH
Action and Mendel Action.

o A prior regulatory  proceeding  against the Company and certain key employees,
which resulted in the entry of a consent judgment, but subsequently was followed
by a  stipulation  which  contained an  acknowledgment  that the Company and its
executive  officers  had  received  no  ill-gotten  gains as a  result  of prior
activities by the Company in offering and selling its  securities,  is described
elsewhere in this Annual Report (see "Risk Factors - Regulatory Proceedings" and
"Management - Regulatory Proceedings").


<PAGE>    41


             4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

The Annual  Meeting of  Shareholders  was held on April 17, 1998 in Los Angeles,
California.

Total  shares of common  stock  eligible  to vote at the meeting in person or by
proxy were 16,993,815  shares.  Present at the meeting were 9,687,615 shares, or
57% of eligible votes.

All  directors  nominated  by  the  Board  were  elected  by  the  shareholders.
Tabulation  of the voting for directors  and the other  proposals  presented for
shareholder approval is presented in the table below.
<TABLE>
<CAPTION>
<S>                            <C>          <C>         <C>       <C>         <C>           <C>        <C>

                                               %                     %                         %          
                                            Eligible              Eligible                  Eligible     Broker 
NOMINEE                           Yes         Votes       No        Votes     Abstentions     Votes    Non-Votes
- -------                           ---         -----       --        -----     -----------     -----
Christopher D. Michaels        9,614,174      56.57        0          0          73,451        .43         0
Jeffrey S. Kramer              9,615,960      56.58        0          0          71,665        .42         0
Stanley J. Mohr                9,619,909      56.61        0          0          67,716        .39         0
Joe C. Rude III                9,622,809      56.62        0          0          64,816        .38         0
William E. Wilson              9,613,238      56.57        0          0          74,387        .43         0

PROPOSAL to amend Articles     9,284,270      54.63     85,237       .50        318,098       1.87         0
of Incoporation to change
company name

PROPOSAL to ratify             9,569,257      56.31     28,217       .16         90,151        .53         0
appointment of independent
accountants
</TABLE>

<PAGE>    42

                                     PART II

                           5. MARKET FOR COMMON EQUITY
                         AND RELATED STOCKHOLDER MATTERS

Public Market
- -------------

    The  Company  received  approval  for  trading  of its  Common  Stock on the
Electronic  Bulletin Board (NASDAQ) in March 1996. From the period from December
1995 until March 1996, the Company published "bid" and "ask" prices on the "pink
sheets".

    The low  and  high  prices  for  the  Common  Stock  since  commencement  of
quotations are as follows:

            High          Date                 Low           Date
         --------     -------------          ------      -------------
         $  14.50     March 3, 1997          $0.125      June 30, 1998

    Over the six-month period ending August, 1998, the average monthly volume of
trading of the Company's Common Stock has been  approximately  5,500,000 shares.
Over the last three months, however, the stock has been subject to extraordinary
trading volume of 5,900,000 shares in June, 1998, 14,500,00 shares in July, 1998
and 4,900,000 shares in August.  This above-average  trading volume, the Company
believes,  was  part of a  fraudulent  scheme  to  manipulate  the  price of the
Company's  Common  Stock,  as  discussed  elsewhere  in this  Report (see "Legal
Proceedings").

    Prospective  Investors  should be aware  that the  volume of  trading on the
Electronic  Bulletin  Board  traditionally  has been limited and there can be no
assurance  that the Electronic  Bulletin Board will provide an effective  market
for a shareholder to sell his or her Common Stock of the Company.

    The  Company's  Registration  Statement  on Form 10  pursuant to the section
12(b)  of the  Securities  Exchange  Act of 1934  (the  "Exchange  Act")  became
effective on June 2, 1997. The Company is now a "fully-reporting company" within
the meaning of the Exchange  Act. For the period ended May 31, 1998,  there were
834  stockholders  of record plus  approximately  1900  stockholders  in "Street
Name."

    The  Company  has  applied for  listing  with the  American  Stock  Exchange
("AMEX") by requesting a preliminary listing eligibility opinion.



<PAGE>    43


    The high and low interdealer  prices for the calendar quarters since trading
began on the  Electronic  Bulletin Board  (without  retail  markup,  markdown or
commission) are as follows:

   Quarter Ended                                         High           Low
   -------------                                     ---------       --------
December 31, 1995...............................     $    1.25       $  1.25
March 31, 1996..................................     $    2.44       $  1.35
June 30, 1996...................................     $    3.75       $  1.812
September 30, 1996..............................     $    4.25       $  2.125
December 31, 1996...............................     $   10.375      $  2.875
March 31, 1997..................................     $   14.50       $  6.00
June 30, 1997...................................     $    9.75       $  3.0625
September 30, 1997..............................     $    7.50       $  3.75
December 31, 1997...............................     $    4.5625     $  0.6875
March 31, 1998..................................     $    2.125      $  0.9375
June 30, 1998...................................     $    1.80       $  0.125


DIVIDENDS

    The Company has not paid cash  dividends on any of its Common Stock and does
not  anticipate  paying any cash  dividends  on any of its Common  Stock for the
foreseeable future.

    The Board of Directors  declared a dividend to all shareholders of record as
of December  31,  1997  consisting  of one share of a new series of  Convertible
Preferred Stock (the "1998  Preferred  Stock"),  $1.00 par value,  for every 100
shares of Common Stock owned. As authorized in the Company's Amended Certificate
of  Determination  of  Preferences  of Series A  Preferred  Stock filed with the
Nevada  Secretary of State on January 14, 1998, the 1998 Preferred Stock will be
convertible  to one share of  Common  Stock for a period of one year and carry a
dividend  equal to eight percent (8%) of par value,  payable in cash or stock at
the Company's election.  Such dividends are cumulative so that if full dividends
in respect of any  previous  dividend  period are not paid,  holders of the 1998
Preferred  Stock are entitled to receive any  deficiency  before any dividend or
other  distribution  may be made or declared by the Company  with respect to any
other class of stock  including  other  series of  preferred  shares  should the
Company  elect to issue such  additional  series.  Each share of 1998  Preferred
Stock will have attached a warrant (the  "Warrant")  to purchase two  additional
shares of  Common  Stock at $3.00  per  share  for a period  of two  years.  The
Warrants are callable by the Company at $3.50 per share.



<PAGE>    44




                   6. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Introduction
- ------------

     The  Company is a timber  and mining  company,  with  corporate  offices in
Calabasas,   California,   owning  interest(s)  in  certain  timber  or  mineral
properties  located  in the  (1)  states  of  Para  and  Amazonas,  Brazil  (the
"Brazilian  Timber  Properties");  (2) Manhattan  Mining  District,  Nye County,
Nevada, (the "Nevada Property"); (3) Indonesian Gold Belt, Kalimantan, Indonesia
(the  "Indonesian  Gold  Concessions");  (4) Kutai District of East  Kalimantan,
Indonesia (the "Indonesian Coal Concessions"); and (5) on the island of Sumatra,
Indonesia.  The terms and  conditions  of these  acquisitions  and the risks and
contingencies  associated  with such ownership  interests are more  particularly
described in the Section of the Annual Report entitled  "PROPERTIES"  AND "RISKS
FACTORS."


Comparison of Results of Operations -- Year Ended May 31, 1998
Compared to Year Ended May 31, 1997
- ---------------------------------------------------------------

    Net loss for the year  ended May 31,  1998 was  $9,282,695  as  compared  to
$6,535,952  for the year ended May 31, 1997.  The Company  experienced  sales of
Brazilian  timber  during the year ended May 31, 1998,  resulting in revenues of
$515,691  with a gross profit of $120,983,  compared to timber sales of $287,178
with a gross  profit of $26,089  for the same period  last year.  The  principal
expenses  during the year ended May 31,  1998,  were  attributed  to expenses in
Brazil (approximately  $2,005,000),  office salaries (approximately $592,000 and
officers' salaries of approximately $274,000),  travel (approximately $355,000),
stock and warrants for consulting  fees and other services  ($1,721,000),  legal
fees  ($265,000),  and financing  expense of $1,692,000.  During the fiscal year
ended May 31,  1998,  the Company took a  $1,200,000  write-down  on its mineral
properties.

    As of July 1, 1997,  Brazil is no longer  considered  a highly  inflationary
economy  under  SFAS 52.  Therefore,  translation  adjustments  will begin to be
accumulated in a separate  component of equity.  Translation  adjustments during
the year ended May 31,  1997 were taken to income and were not  material  to the
Company's results of operations.

<PAGE>    45

Year Ended May 31, 1997 Compared to Year Ended May 31, 1996
- -----------------------------------------------------------

    Net loss for the year  ended May 31,  1997 was  $4,213,009  as  compared  to
$1,325,094  for the year ended May 31, 1996. The Company  experienced  its first
sales of  Brazilian  timber  during the year ended May 31,  1997,  resulting  in
revenues of $287,178 with a gross profit of $26,089.  The principal increases in
expenses  during the year ended May 31,  1997,  were  attributed  to expenses in
Brazil  (approximately  $145,000),  office  salaries  (approximately  $145,000),
travel  (approximately  $215,000),  stock for services to employees  ($240,000),
consulting  fees  ($115,000),   legal  fees  ($175,000),   discount  on  options
($150,000), warrant expenses ($1,200,000), financing expense of $677,000 related
to conversion of debt to common stock and a general  increase in other  expenses
attributable  to the  Company's  increased  activities  from the previous  year.
During the year ended May 31, 1997,  the Company  invested  $2,600,000 in Common
Stock  toward the purchase of certain  contractual  rights to the seven (7) gold
mining concessions  comprising the Indonesian Gold Concessions,  $227,000 toward
certain  exploration  activities  relating to the Silobat  Property  (one of the
Indonesian Gold Concessions),  $1,670,000  ($700,000 in Common Stock) toward the
acquisition of and improvements to the infrastructure  relating to the Brazilian
Timber  Properties,  and  $2,350,000  ($250,000 in Common Stock) in  development
activities on the Nevada Property.

    As of July 1, 1997,  Brazil is no longer  considered  a highly  inflationary
economy  under  SFAS 52.  Therefore,  translation  adjustments  will begin to be
accumulated in a separate  component of equity.  Translation  adjustments during
the year ended May 31,  1997 were taken to income and were not  material  to the
Company's results of operations.


Liquidity and Capital Resources
- -------------------------------

    The Company's  working capital  position as of May 31, 1998 was a deficit of
approximately  $3,356,000.  Almost since inception,  the Company has experienced
pressure on its working capital position due to operating losses and the need to
continually  invest in exploration  activities on the Nevada  Property and, more
recently,  the Brazilian  Properties,  the Silobat Property and the remainder of
the Indonesian Concessions.

    To raise funds in the past,  the Company has relied upon private  placements
of its  equity  securities.  Over the past two  years,  the  Company  has raised
approximately  $5,538,000  pursuant to such private placements and notes payable
to stockholders. In addition, the Company in 1997 concluded privately-negotiated
placements  of  approximately   Three  Million  Five  Hundred  Thousand  Dollars
($3,500,000) of 8% Senior  Convertible  Debentures with certain  investors.  The
Company has initiated  litigation relating to its Convertible  Debenture holders
(see "LEGAL PROCEEDINGS").

    On March 27, 1998, the Company executed an agreement securing $14 million in
equity financing,  primarily to fund its timber operations in South America. The
financing,  through  Bristol  Asset  Management  Company  II  LLC,  requires  an
effective  registration  statement  and  enables  the  Company to draw up to $14
million over a three-year  period.  As of the filing date of this Annual Report,
the Company has not effected a registration  statement covering the common stock
to be issued pursuant to the $14 million equity financing agreement.

<PAGE>    46

    On September 2, 1998, TiNV1,  Inc.,  ("TiNV1"),  entered into a Subscription
Agreement  and a letter  agreement  with the  Company  pursuant  to which  TiNV1
purchased  5,500,000  shares of the Company's  common stock for  $500,000.  This
transaction,  which provided a significant capital infusion into the Company, is
described in more detail in Note 12 to the  Financial  Statements -  "Subsequent
Events."

    The  Brazilian  operations  represent  an  opportunity  for the  Company  to
generate  significant  cash flows for the first time. The Company  believes that
with the anticipated increase in daily production at its Brazilian operations to
125 cubic meters per day, much of its continued operations in Brazil, Indonesia,
the Nevada  Property,  and its operating  expenses and overhead at its corporate
offices will be funded by the cash flow generated from its operations in Brazil.

    The Company  anticipates that it will require additional capital and intends
to secure it through its agreement  with Bristol  Assets  Management  Company II
LLC, by utilizing a publicly registered offering of its securities,  the capital
provided by the TiNV1 transaction,  "Private  Placements" and/or funds generated
from its Brazilian operations.


<PAGE>    47



                             7. FINANCIAL STATEMENTS



              TERRA NATURAL RESOURCES CORPORATION AND SUBSIDIARIES
                (FORMERLY NEVADA MANHATTAN MINING INCORPORATED)

                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS


                                                       


Independent Auditors' Reports                                         F-2 - 3


Consolidated Balance Sheet                                                F-4


Consolidated Statements of Operations                                     F-5


Consolidated Statements of Changes in Stockholders' 
Equity (Deficiency)                                                   F-6 - 7


Consolidated Statements of Cash Flows                                 F-8 - 9

Notes to Consolidated Financial Statements                          F-10 - 33



<PAGE>    F-1








                          INDEPENDENT AUDITORS' REPORT



TO THE BOARD OF DIRECTORS AND STOCKHOLDERS
TERRA NATURAL RESOURCES CORPORATION

We have audited the  accompanying  consolidated  balance  sheet of Terra Natural
Resources  Corporation  (formerly  Nevada  Manhattan  Mining  Incorporated)  and
Subsidiaries  as of May 31, 1998,  and the related  consolidated  statements  of
operations,  changes in stockholders' equity (deficiency) and cash flows for the
year then  ended.  These  financial  statements  are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects,  the consolidated  financial position of Terra
Natural  Resources  Corporation and Subsidiaries as of May 31, 1998, and results
of its operations and its cash flows for the year then ended, in conformity with
generally accepted accounting principles.

The  accompanying  financial  statements  have been  prepared  assuming that the
Company  will  continue  as a  going  concern.  As  discussed  in the  financial
statements,  the Company  has  incurred  net losses and its current  liabilities
exceed its current assets.  These matters,  among others, as discussed in Note 1
to the financial statements, raise substantial doubt about the Company's ability
to continue as a going  concern.  Management's  plans in regard to these matters
are also  described  in Note 1. The  financial  statements  do not  include  any
adjustments that might result from the outcome of this uncertainty.



                                       MERDINGER, FRUCHTER, ROSEN & CORSO, P.C.
                                          Certified Public Accountants

New York, New York
September 3, 1998


<PAGE>    F-3









                          INDEPENDENT AUDITORS' REPORT


To the Board of Directors and Stockholders
Terra Natural Resources Corporation


We have audited the  accompanying  consolidated  balance  sheet of Terra Natural
Resources  Corporation  (formerly  Nevada  Manhattan  Mining  Incorporated)  and
subsidiaries  as of May 31,  1997 (not  separately  presented  herein),  and the
related consolidated  statements of operations,  changes in stockholders' equity
and cash  flows for the year then  ended.  These  financial  statements  are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects,  the consolidated  financial position of Terra
Natural  Resources  Corporation  and  subsidiaries  as of May 31, 1997,  and the
results  of its  operations  and its cash  flows  for the year  then  ended,  in
conformity with generally accepted accounting principles.

As discussed in Note 11, the Company has restated its financial  statements  for
the year ended May 31, 1997 to account for the rescission,  in December 1997, of
the  $3,000,000  note  agreement  with an  officer  of the  Company's  Brazilian
subsidiary.  The effect of the  restatement  was to decrease  long-term debt and
Brazilian timber concessions by $2,596,729. As explained in Note 11, the Company
has restated its financial  statements as of May 31, 1996 and for the year ended
May 31, 1997 to provide for  impairment  of its mining  properties in accordance
with SEC guidelines.  The effect of the restatement was to increase  accumulated
deficit and decrease  property by $947,429 as of May 31, 1996 and  $3,120,873 as
of May 31,  1997,  and  increase  net loss for the year  ended  May 31,  1997 by
$2,173,444.  Accordingly,  the  accompanying  financial  statements for the year
ended May 31, 1997 have been restated to correct the error and the rescission.

                                             Jackson & Rhodes P.C.

July 28, 1997 (except as to Notes 2 and 11, 
     which are as of February 13, 1998)
Dallas, Texas



<PAGE>    F-4


              TERRA NATURAL RESOURCES CORPORATION AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEET
                                  MAY 31, 1998
           ASSETS
CURRENT ASSETS
    Cash and Cash Equivalents                                       $    81,529
    Accounts Receivable, net of allowance for
     doubtful accounts of $150,000                                      255,027
    Inventories                                                         108,844
    Prepaid Expenses                                                    283,354
                                                                    -----------
       Total Current Assets                                             728,754

PROPERTIES AND EQUIPMENT
    Mineral Properties:
       Domestic   2,936,000
       Indonesia  1,400,000
    Timber Concessions                                                  700,000
    Machinery and Equipment, net                                        355,392

OTHER ASSETS                                                            265,700
                                                                    -----------
       TOTAL ASSETS                                                 $ 6,385,846
                                                                    ===========

           LIABILITIES AND STOCKHOLDERS' DEFICIENCY
CURRENT LIABILITIES
    Accounts Payable and Accrued Expenses                           $ 1,445,106
    Convertible Notes Payable to Stockholders - 
      Secured by Common Stock                                         1,366,075
    Notes Payable to Stockholders                                       522,950
    Note Payable to Officer                                             718,000
    Current Portion of Long-Term Debt                                    32,214
                                                                   ------------
       Total Current Liabilities                                      4,084,345

    Long-Term Debt                                                       44,327
    Convertible Debentures                                            2,313,459
                                                                    -----------
       TOTAL LIABILITIES                                              6,442,131
                                                                    -----------
COMMITMENTS AND CONTINGENCIES (Note 7)                                        -

MINORITY INTEREST                                                             -

STOCKHOLDERS' DEFICIENCY
    Preferred Stock, $1 par value, 250,000 shares
     authorized, 176,414 shares issued and
     outstanding                                                        176,414
    Common Stock, $0.01 par value, 50,000,000 shares
     authorized and 26,492,543 shares issued and
     outstanding                                                        264,926
    Additional Paid-in Capital                                       28,715,550
    Accumulated Foreign Currency Translation                             24,940
    Accumulated Deficit                                             (29,238,115)
                                                                   ------------
       TOTAL STOCKHOLDERS' DEFICIENCY                               (    56,285)
                                                                   ------------

       TOTAL LIABILITIES STOCKHOLDERS' DEFICIENCY                  $  6,385,846
                                                                   ============

See Accompanying Notes to Consolidated Financial Statements.


<PAGE>    F-5


              TERRA NATURAL RESOURCES CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                           FOR THE YEARS ENDED MAY 31,




                                                      1997              1998
                                                   ------------      ---------

REVENUES                                          $    287,178    $    557,691

COST OF SALES                                          261,089         394,708
                                                  ------------    ------------

GROSS PROFIT                                            26,089         162,983

EXPLORATION COSTS                                   (2,119,042)              -

   
GENERAL AND ADMINISTRATIVE EXPENSES                 (4,270,020)     (7,541,328)
                                                  ------------    ------------

NET LOSS FROM OPERATIONS                            (6,362,973)    (7,378,355)
                                                  ------------    ------------
    

OTHER EXPENSES
    Interest Expense                                    23,479         624,034
    Write-Off of Mineral Properties                          -       1,200,000
                                                  ------------    ------------
       Total Other Expenses                             23,479       1,824,034
                                                  ------------    ------------

NET LOSS                                            (6,386,452)     (9,202,392)

CUMULATED PREFERRED DIVIDENDS                          149,500          80,316
                                                  ------------    ------------

NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS       $(6,535,952)    $(9,282,695)
                                                   ===========     ===========

BASIC LOSS PER SHARE                               $(     0.61)    $(     0.62)
                                                   ===========     ===========

DILUTED LOSS PER SHARE                             $(     0.61)    $(     0.62)
                                                   ===========     ===========

WEIGHTED AVERAGE COMMON SHARES OUTSTANDING          10,684,176      14,969,621
                                                   ===========     ===========



See Accompanying Notes to Consolidated Financial Statements.





<PAGE>    F-6



              TERRA NATURAL RESOURCES CORPORATION AND SUBSIDIARIES
     CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIENCY)
                    FOR THE YEARS ENDED MAY 31, 1997 AND 1998

<TABLE>
<CAPTION>
                                                                                                                   
                                          Stock               Preferred Stock            Common Stock              
                                      to be Issued         Shares        Amount       Shares       Amount          
                                     --------------        --------    ----------  ----------     ----------       
    <S>                               <C>                  <C>         <C>          <C>            <C>             

    Balance, May 31, 1996             $     -              132,510     $132,510      8,353,881     $ 83,539        

    Shares Issued for Property            108                    -            -        689,200        6,892        

    Shares Issued for Accounts
     Payable                                -                    -            -        100,000        1,000        

    Shares Issued for Cash                  -               96,409       96,409      1,917,351       19,174        

    Shares Issued for Services              -                    -            -         120,000       1,200        

    Shares Issued for Conversion 
      of Debt                               -                    -            -       1,087,133      10,871        

    Conversion of Preferred Stock           -             (    600)      (  600)          6,000          60        

    Warrants Issued with Debentures         -                    -            -               -           -        

    Other Warrants Issued                   -                    -            -               -           -        

    Preferred Dividend                      -                    -            -               -           -        

    Net Loss                                -                    -                           -            -        
                                      -------              -------    ---------     ----------     --------        

    Balance, May 31, 1997             $   108              228,319     $228,319     12,273,565     $122,736        
                                      =======              =======     ========     ==========     ========        
</TABLE>

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' 
EQUITY (DEFICIENCY) - continued
<TABLE>
<CAPTION>
                                           Additional          Accumulated
                                             Paid-in        Foreign Currency      Accumulated
                                            Capital           Translation            Deficit          Total
                                           -----------      -----------------     ------------      ---------
    <S>                                    <C>              <C>                   <C>               <C>

    Balance, May 31, 1996                  $15,079,460      $      -              $(13,098,003)     $ 2,197,506

    Shares Issued for Property               3,293,000             -                         -        3,300,000

    Shares Issued for Accounts
     Payable                                   249,000             -                         -          250,000

    Shares Issued for Cash                   1,888,477             -                         -        2,004,060

    Shares Issued for Services                 238,800             -                         -          240,000

    Shares Issued for Conversion 
      of Debt                                1,076,755             -                         -        1,087,626

    Conversion of Preferred Stock                  540             -                         -                -

    Warrants Issued with Debentures            666,668             -                         -          666,668

    Other Warrants Issued                    1,206,875             -                         -        1,206,875

    Preferred Dividend                               -             -                (  149,500)       ( 149,500)

    Net Loss                                         -             -                (6,386,452)      (6,386,452)
                                           -----------       -----------          ------------      ----------- 

    Balance, May 31, 1997                  $23,699,575         $        -         $(19,633,955)     $ 4,416,783
                                           ===========        ==========          ============      ===========
</TABLE>

     
R                               
   See Accompanying Notes to Consolidated Financial Statements.
                                
                                                                
                                       


<PAGE>    F-7



              TERRA NATURAL RESOURCES CORPORATION AND SUBSIDIARIES
     CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIENCY)
                    FOR THE YEARS ENDED MAY 31, 1997 AND 1998

<TABLE>
<CAPTION>
                                         Stock                Preferred Stock            Common Stock               
                                      to be Issued           Shares       Amount      Shares        Amount          
                                      ------------          ----------  ---------    ----------   ----------        
    <S>                               <C>                   <C>         <C>          <C>            <C>             

    Balance, May 31, 1997             $     108              228,319    $ 228,319    12,273,565     $122,736        

    Common Stock Issued For:
      Cash                             (    108)                   -            -      2,165,400      21,654        
      Property                                -                    -            -      5,005,000      50,050        
      Conversion of Debt and Interest         -                    -            -        582,575       5,826        
      Conversion of Debentures                -                    -            -        338,302       3,383        
      Collateral for Stockholders Notes       -                    -            -      2,743,698      27,437        
      Conversion of Preferred Stock           -             (207,444)    (207,444)     2,280,199      22,802        
      Liquidated Damages                      -                    -            -        289,426       2,894        
      Services Rendered                       -                    -            -        814,378       8,144        

    Discount for Conversion of Debentures     -                    -            -              -           -        

    Warrants Issued For:
      Services Rendered                       -                    -            -              -           -        

    Common Stock Dividend
      Issuance of Preferred Stock             -              167,789      167,789              -           -        
      Issuance of Common Stock Warrants       -                    -            -              -           -        
      Dividends to be Paid                    -             ( 12,250)    ( 12,250)             -           -        

    Common Stock in Escrow                    -                    -            -              -           -        

    Foreign Currency Translation Adjustment   -                    -            -              -           -        

    Preferred Dividend                        -                    -            -              -           -        

    Net Loss                                  -                    -            -              -           -        
                                      ---------             --------    ---------    -----------    --------    ----

    Balance, May 31, 1998             $       -              176,414    $ 176,414    26,492,543     $264,926       $
                                      =========             ========    =========    ==========     ========       =
</TABLE>


CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' 
EQUITY (DEFICIENCY) - continued

<TABLE>
<CAPTION>
                                           Additional          Accumulated
                                             Paid-in        Foreign Currency      Accumulated
                                            Capital           Translation            Deficit         Total
                                           -----------      -----------------     ------------     ---------
    <S>                                    <C>              <C>                   <C>              <C>

    Balance, May 31, 1997                  $23,699,575      $        -            $(19,633,955)    $ 4,416,783

    Common Stock Issued For:
      Cash                                     547,672               -                       -          569,218
      Property                               3,946,123               -                       -        3,996,173
      Conversion of Debt and Interest          766,463               -                       -          772,289
      Conversion of Debentures                 331,089               -                       -          334,472
      Collateral for Stockholders Notes     (   27,437)              -                       -                -
      Conversion of Preferred Stock            389,886               -                       -          205,244
      Liquidated Damages                       406,606               -                       -          409,500
      Services Rendered                      1,545,026               -                       -        1,553,170

    Discountfor Conversion of Debentures       500,000               -                       -          500,000

    Warrants Issued For:
      Services Rendered                        428,996               -                       -          428,996

    Common Stock Dividend
      Issuance of Preferred Stock                    -               -         (       167,789)               -
      Issuance of Common Stock Warrant         165,926               -         (       165,926)               -
      Dividends to be Paid                           -               -                  12,250                -

    Common Stock in Escrow                  (3,984,375)              -                       -       (3,984,375)

    Foreign Currency Translation 
     Adjustment   -                                  -            24,940                     -           24,940

    Preferred Dividend                               -               -             (    80,316)      (   80,316)

    Net Loss                                         -               -             ( 9,202,379)      (9,202,379)
                                          ------------      ------------            -------------     ----------- 

    Balance, May 31, 1998                 $ 28,715,550      $     24,940          $(29,238,115)     $(   56,285)
                                          ============      ============          ============      =========== 
</TABLE>


                                       



<PAGE>    F-8



              TERRA NATURAL RESOURCES CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                           FOR THE YEARS ENDED MAY 31,
<TABLE>
<CAPTION>
                                                            1997            1998
                                                        ------------     -----------
<S>                                                     <C>              <C>    
CASH FLOWS FROM OPERATING ACTIVITIES:
    Net Loss                                            $(6,535,952)     $(9,282,695)
    Adjustments to Reconcile Net Loss to Net
       Cash Used in Operating Activities:
              Provision for Doubtful Accounts                    -           150,000
              Write-Off of Mineral Properties                    -         1,200,000
              Common Stock Issued for Services              240,000        1,442,447
              Warrants Issued for Services                1,206,875          278,996
              Write-Off of Officer Advances                      -            52,013
              Common Stock Issued for Financing 
               Expense                                      677,000                -
              Amortization of Debenture Discount                  -          314,598
              Depreciation                                   23,931           35,645
              Write-Off of Mill Acquisition Cost                  -          291,246
           (Increase) Decrease
              Accounts Receivable                        (   58,161)      (   46,866)
              Inventories                                         -       (  108,844)
              Prepaid Expenses                           (  622,710)          61,878
              Other Assets                                        -       (   40,701)
           Increase (Decrease)
              Accounts Payable and Accrued Expenses         772,572        1,122,390
                                                        ------------      -----------
       Net Cash Used in Operating Activities             (4,296,445)      (4,529,893)
                                                        -----------      -----------


CASH FLOWS FROM INVESTING ACTIVITIES:
    Purchase of Property and Equipment                   (  253,998)     (   333,441)
                                                        ------------     ------------


CASH FLOWS FROM INVESTING ACTIVITIES:
    Proceeds from Issuance of Convertible Debentures      2,000,000        1,500,000
    Payments on Long-Term Debt                          (   114,284)      (   29,881)
    Advances from Officer                                        -           718,000
    Proceeds from Issuances of Notes to Stockholders        986,196        1,978,075
    Payments for Notes to Stockholders                           -        (  375,000)
    Proceeds from Issuance of Common Stock                2,004,060          569,218
                                                        -----------      ------------
       Net Cash Provided by Financing Activities          4,875,972        4,360,412
                                                        -----------      -----------

Foreign Currency Translation Adjustment                           -           24,940
                                                        -----------       ----------

Net Increase (Decrease) in Cash and Cash 
  Equivalents                                               325,529       (  477,982)

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR              233,982          559,511
                                                        -----------      -----------

CASH AND CASH EQUIVALENTS AT END OF YEAR                $    559,511     $    81,529
                                                        ============     ===========
</TABLE>



See Accompanying Notes to Consolidated Financial Statements.

                                       



<PAGE>    F-9


              TERRA NATURAL RESOURCES CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                        FOR THE YEARS ENDED MAY 31, 1998





SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION

    During the years  ended May 31, 1997 and 1998,  the  Company  paid no income
taxes and no interest.



SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND FINANCING

    During 1997, the Company issued 589,200 shares of common stock in connection
    with  the  Indonesian  mining  property  acquisitions,  100,000  shares  for
    domestic  mining  services  and  100,000  shares  for  a  Brazilian   timber
    concession  (Note 2). In  addition,  the Company  issued  120,000  shares to
    employees  for services and 1,087,133  shares for  conversion of $410,626 in
    debt.  The Company also issued  warrants in connection  with a debenture and
    issued other  warrants  (see Note 4). The Company  also assumed  $375,000 in
    debt in connection  with acquiring an additional  interest in the mine (Note
    2). The Company also accrued $149,500 in preferred dividends during 1997.

    During  1998,  the Company  issued  814,378  shares of its common  stock for
    services  rendered by employees  and third parties for  $1,553,170,  338,302
    shares of its  common  stock  for  conversion  of  $334,472  of  convertible
    debentures,  2,280,199  shares of its  common  stock for the  conversion  of
    $207,444 of preferred stock and payment of cumulative dividends of $205,244,
    582,575  shares  of its  common  stock for the  conversion  of  $772,289  of
    stockholder's notes and interest, 289,426 shares of its common stock for the
    payment of  liquidating  damages of  $409,500  and  5,000,000  shares of its
    common stock for the purchase of timberlands in Brazil for  $3,996,173.  See
    Note 8 - Stockholders' Equity for further details of these transactions.














See Accompanying Notes to Consolidated Financial Statements.

                                       


<PAGE>    F-10



                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              MAY 31, 1997 AND 1998



NOTE 1 -      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

                  Organization
                  Terra Natural Resources  Corporation and Subsidiaries  (Nevada
                  Manhattan Mining  Incorporated)  (the "Company") was organized
                  to  acquire,  explore,  develop,  finance  and sell mining and
                  timber rights and properties. For the year ended May 31, 1998,
                  the  Company  changed its name from  Nevada  Manhattan  Mining
                  Incorporated to Terra Natural Resources Corporation.

                  For the year ended May 31, 1997, the Company's  majority-owned
                  subsidiary   Equatorial   Resources,    Ltd.   ("Equatorial"),
                  conducted the Company's  Brazilian timber operations.  For the
                  year ended May 31, 1998, the Company has ceased to operate its
                  Brazilian  timber  operations  under Equatorial and all of its
                  timber  concessions  are being assigned to the Company's newly
                  formed majority-owned  subsidiary Terra Resources Brazil, Ltd.
                  This decision is not considered to be a discontinued operation
                  because the Company is still operating the timber concessions.

                  Basis of Presentation
                  The accompanying  consolidated  financial statements have been
                  prepared in  accordance  with  generally  accepted  accounting
                  principles which contemplate  continuation of the Company as a
                  going  concern.   As  shown  in  the  consolidated   financial
                  statements,  the Company has incurred operating losses and has
                  had  negative  cash  flows  from  operations  for the last two
                  years.   These  matters  raise  substantial  doubt  about  the
                  Company's ability to continue as a going concern.

                  In view of the matters  described in the preceding  paragraph,
                  recoverability  of a  major  portion  of  the  recorded  asset
                  amounts shown in the accompanying  consolidated  balance sheet
                  is dependent upon continued  operations of the Company,  which
                  in turn is dependent upon the Company's ability to continue to
                  raise   capital  and   generate   positive   cash  flows  from
                  operations.  The  consolidated  financial  statements  do  not
                  include   any   adjustments,   if   any,   relating   to   the
                  recoverability and classification of recorded asset amounts or
                  amounts  and  classifications  of  liabilities  that  might be
                  necessary  should  the  Company  be  unable  to  continue  its
                  existence.  Management  plans to take the following steps that
                  it believes will be sufficient to provide the Company with the
                  ability to continue in existence:






<PAGE>    F-11


                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              MAY 31, 1997 AND 1998


NOTE 1 -      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

                  Management's  Financial  Plan to provide  sufficient  funds to
                  continue the Company's  operations,  development and expansion
                  consists  primarily  of (a)  the  $14  million  Bristol  Asset
                  Management  Investment  Agreement  (see  Note 7 -  "Investment
                  Agreement"); (b) the September 2, 1998 $500,000 Stock Purchase
                  Agreement  (see  Note  12  -  "Subsequent  Events");  and  (c)
                  increasing   revenue   from   Brazilian   Timber   Operations.
                  Management   believes  that  the   increasing   revenues  from
                  Brazilian  operations  and  available  capital  from  the  two
                  above-mentioned  investment agreements will provide sufficient
                  capital to continue the Company's operations,  development and
                  expansion activities.

                  Principles of Consolidation
                  The consolidated  financial statements include the accounts of
                  the  Company   and  its   majority-owned   subsidiaries.   All
                  significant   intercompany   accounts  and   transactions  are
                  eliminated in consolidation.

                  Cash and Cash Equivalents
                  For  statement of cash flow  purposes,  the Company  considers
                  short-term  investments  with  original  maturities  of  three
                  months or less to be cash equivalents.

                  Mineral Properties
                  Acquisition  costs relating to mineral  properties with proven
                  and probable  reserves are deferred  until the  properties are
                  put into commercial production, sold or abandoned. Exploration
                  costs,  including  an  allocation  of  employee  salaries  and
                  related costs,  are charged to operations when incurred.  Mine
                  development  costs  incurred  to develop  new ore  bodies,  to
                  expand or rehabilitate  the capacity of operating mines, or to
                  develop  areas  substantially  in  advance of  production  are
                  charged to operations until management has established  proven
                  and probable reserves for the property.  For properties placed
                  in production,  the related  deferred costs are depleted using
                  the units-of-production  method over the life of the reserves.
                  Deferred costs applicable to sold or abandoned  properties are
                  charged against  operations at the time of sale or abandonment
                  of the property.

                  Management's estimates of gold prices,  recoverable proven and
                  probable  reserves,  operating,  capital and reclamation costs
                  are  subject  to  certain  risks and  uncertainties  which may
                  affect  the  recoverability  of the  Company's  investment  in
                  mineral  properties.  Although  management  has  made its best
                  estimate of these factors based on current  conditions,  it is
                  possible that changes could occur in the near term which could
                  adversely affect  management's  estimate of the net cash flows
                  expected to be generated from propeties in operation.



                                                         
<PAGE>    F-12


                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              MAY 31, 1997 AND 1998


NOTE 1 -      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

                  Timber Concessions
                  Timber  concessions  costs  relate to the fees paid to acquire
                  the  rights  to  harvest  timber.  The  acquisition  costs are
                  amortized  over  the  term  or  useful  life  of  the  related
                  concession.  The harvesting and reclamation  costs are charged
                  to expense as incurred.

                  Machinery and Equipment
                  Machinery and equipment is stated as its historical  cost less
                  accumulated   depreciation.   Depreciation  of  machinery  and
                  equipment is primarily  determined by using the  straight-line
                  method  over the  estimated  useful  life of seven  years  for
                  furniture and fixtures and ten years for mill equipment.

                  Impairment of Long-Lived Assets
                  In  accordance  with  Financial   Accounting  Standards  Board
                  ("FASB")  Statement of Financial  Accounting  Standards (SFAS)
                  No. 121,  "Accounting for the Impairment of Long-Lived  Assets
                  and for  Long-Lived  Assets  to be  Disposed  of",  long-lived
                  assets are reviewed for impairment  whenever events or changes
                  in  circumstances  indicate that the carrying  amounts of such
                  assets  may not be  recoverable.  Impairment  losses  would be
                  recognized  if the carrying  amounts of the assets  exceed the
                  fair value of the assets.

                  Foreign Currency Translation
                  For  foreign  subsidiaries  whose  functional  currency is the
                  local  foreign  currency,   the  balance  sheet  accounts  are
                  translated at exchange  rates in effect at the end of the year
                  and income and  expense  accounts  are  translated  at average
                  exchange rates for the year.  Translation gains and losses are
                  included as a separate component of stockholders' equity.

                  Revenue Recognition 
                  Substantially  all  revenues   are  recognized  when  finished
                  products   are  shipped   with   appropriate   provision   for
                  uncollectible accounts.

                  Income Taxes
                  The Company  accounts for income taxes in accordance with SFAS
                  No. 109,  "Accounting  for Income  Taxes'.  Deferred taxes are
                  provided on a liability method whereby deferred tax assets are
                  recognized for deductible temporary differences,  and deferred
                  tax   liabilities   are  recognized   for  taxable   temporary
                  differences. Temporary differences are the differences between
                  the reported  amounts of assets and  liabilities and their tax
                  bases.   Deferred  tax  assets  are  reduced  by  a  valuation
                  allowance  when,  in the  opinion  of  management,  it is more
                  likely than not that some  portion or all of the  deferred tax
                  assets  will  not  be   realized.   Deferred  tax  assets  and
                  liabilities  are  adjusted  for the  effects of changes in tax
                  laws and rates on the date of enactment.



                                      


<PAGE>    F-13


                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              MAY 31, 1997 AND 1998



NOTE 1 -      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

                  Net Loss Per Share
                  For the year ended May 31, 1998, the Company  adopted SFAS No.
                  128, "Earnings Per Share". Basic loss per share is computed by
                  dividing net loss  attributable to common  stockholders by the
                  weighted average number of common shares outstanding.  Diluted
                  loss per share is  computed  similar  to basic  loss per share
                  except that the denominator is increased to include the number
                  of additional  common shares that would have been  outstanding
                  if the  potential  common  shares  had been  issued and if the
                  additional  common  shares were  dilutive.  Loss per share for
                  1997 has been  restated  using the  methodologies  of SFAS No.
                  128.

                  Concentration of Credit Risk
                  The Company sells  products  (primarily in Brazil) and extends
                  credit  based on an  evaluation  of the  customer's  financial
                  condition, generally without requiring collateral. Exposure to
                  losses  on  receivables  is  principally   dependent  on  each
                  customer's  financial  condition.  The  Company  monitors  its
                  exposure  for  credit  losses  and  maintains  allowances  for
                  anticipated losses.

                  Estimates
                  The  preparation  of financial  statements in conformity  with
                  generally accepted  accounting  principles requires management
                  to make  estimates  and  assumptions  that affect the reported
                  amounts of assets and liabilities and disclosure of contingent
                  assets  and   liabilities   at  the  date  of  the   financial
                  statements,  as well as the  reported  amounts of revenues and
                  expenses  during the reported  periods.  Actual  results could
                  differ from those estimates.

                  Fair Value of Financial Instruments
                  The Company  measures its financial  assets and liabilities in
                  accordance with generally accepted accounting principles.  For
                  certain of the Company's financial instruments including cash,
                  accounts   receivable,   and  accounts   payable  and  accrued
                  expenses,  the carrying amounts  approximate fair value due to
                  their short maturities. The amounts owed for notes payable and
                  convertible  debentures  also  approximate  fair value because
                  current  interest  rates and terms  offered to the Company for
                  similar notes are substantially the same.



                                     

<PAGE>    F-14



                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              MAY 31, 1997 AND 1998


NOTE 1 -      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

                  Recently Issued Accounting Pronouncements
                  In  June  1997,   FASB  issued   SFAS  No.   130,   "Reporting
                  Comprehensive   Income",   which  establishes   standards  for
                  reporting  and   displaying   comprehensive   income  and  its
                  components  in  financial   statements.   This   statement  is
                  effective for fiscal years  beginning after December 15, 1997.
                  The  adoption  of  this  standard  is not  expected  to have a
                  material impact on the presentation of the Company's financial
                  statements.

                  In June 1997,  FASB issued SFAS No.  131,  "Disclosures  about
                  Segments  of an  Enterprise  and Related  Information",  which
                  requires a company  to report  certain  information  about its
                  operating  segments  including  factors  used to identify  the
                  reportable  segments and types of products  and services  from
                  which each  reportable  segment  derives  its  revenues.  This
                  statement  is  effective  for  fiscal  years  beginning  after
                  December  15,  1997.  The  adoption  of this  standard  is not
                  expected to have a material impact on the  presentation of the
                  Company's financial statements.


NOTE 2 -      PROPERTIES AND EQUIPMENT

                  Brazil

                  The Company has acquired  various rights (Jonosa  Concessions,
                  Terranorte   Concessions   and   Timberlands),    to   up   to
                  approximately  958,000  hectares  (2,395,000  acres) of timber
                  properties  located  in  Brazil.  In  addition,   the  Company
                  acquired  a  sawmill  facility  located  near  the town of Sao
                  Miguel do Guama,  which is no longer  operated by the Company.
                  The Company began harvesting trees in April 1997 and commenced
                  sales during the year ended May 31, 1997.


                  The Jonasa Concessions
                  The  Company,  through  Equatorial,   entered  into  a  letter
                  agreement with Madeira Intex, S.A, ("Madeira") whereby Madeira
                  agreed  to  assign  its  rights  in  and  to a  Joint  Venture
                  Agreement   which  Madeira  had  entered  into  in  1984  with
                  Companhia  Agropecuaria  do Rio Jabuti  ("Jonasa").  The Joint
                  Venture  Agreement  required  Jonasa to assign to Madeira  the
                  exclusive  rights to extract and market all lumber licensed by
                  the  appropriate  Brazilian  authorities  for export.  All the
                  various  agreements  were  integrated  into  an  Agreement  to
                  Jointly  Develop  Timber  Properties.  Under  this  agreement,
                  Jonasa has granted to Equatorial the properties comprising the
                  Jonasa Concessions. In consideration of this grant, Equatorial
                  has agreed to pay to Jonasa 50% of the net  proceeds  received
                  on the sale of all timber and related  products  produced  and
                  sold pursuant to the agreement.  During the year ended May 31,
                  1998, the Company temporarily  suspended  harvesting of timber
                  under this agreement.  The Company has decided to harvest from
                  the Terranorte Concessions and Tropical Woods Concessions. See
                  Jonasa Concessions in Note 7 - Commitments and Contingencies.


                                      
<PAGE>    F-15


                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              MAY 31, 1997 AND 1998


NOTE 2 -      PROPERTIES AND EQUIPMENT (continued)

                  Terranorte Concessions
                  On May 30,  1997,  Equatorial  entered  into an  Agreement  to
                  Harvest Timber and Develop Timber  Properties  with Terranorte
                  S.A.  ("Terranorte").  Terranorte  granted to  Equatorial  the
                  exclusive  right to either  harvest  the timber or to purchase
                  certain  species of logs  extracted by  Terranorte  located on
                  approximately 490,000 hectares of timber property located near
                  the town of Moju, Para, Brazil. In June 1997, Equatorial began
                  harvesting  operations  employing its own crews and purchasing
                  harvested logs from Terranorte.

                  Sao Miguel Sawmill
                  On May 30,  1997,  Equatorial  and  Jonasa  Madeiras  Limitada
                  ("Jonasa  Madeiras")  entered  into an  Agreement  to  Acquire
                  Sawmill.  Under the terms of the  agreement,  Jonasa  Madeiras
                  agreed to convey all right,  title, and interest in and to the
                  sawmill  facility,  all  equipment  relating  to  the  sawmill
                  facility,  and 246 hectares of adjacent real property,  all of
                  which is located  near the town of Sao Miguel do Guama,  Para,
                  Brazil.  During  the year  ended  May 31,  1998,  the  Company
                  abandoned  the use of the sawmill and  extracted a majority of
                  the  assets   purchased  during  the  year.  The  Company  has
                  terminated  the  agreement  for  the use of the  sawmill,  and
                  charged the acquisition cost to expense for the year ended May
                  31, 1998.

                  Timberlands
                  In April  1998,  the  Company  entered  into an  agreement  to
                  acquire  title  to  land,  containing   approximately  292,598
                  hectares,  which  consists  of one large tract in the state of
                  Amazonas and several  smaller tracts in the state of Para. The
                  Company  acquired  title to the  property  for the issuance of
                  5,000,000  shares of the Company's  common  stock.  The shares
                  were valued at  $3,984,375  which  represents  the fair market
                  value of the stock at date of issuance. The shares were issued
                  as escrow shares contingent upon the stockholder's  completion
                  of  certain  financial  obligations  to the  Company  and  the
                  Company's  completion  of its due  diligence  as to the proper
                  conveyance of the deeds for the property.  The stockholder has
                  until October 7, 1998 to complete his financial  obligation to
                  the  Company  and the  Company  has until  October 22, 1998 to
                  complete its due diligence. Also, the Company has the right to
                  cancel the shares and rescind the  acquisition  any time prior
                  to  the  completion  of  its  due  diligence.   Also,  if  the
                  stockholder does not complete his financial  obligation to the
                  Company,  then the  Company  can  cancel  the  shares  and the
                  property remains with the Company.


                                      

<PAGE>    F-16


                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              MAY 31, 1997 AND 1998


NOTE 2 -      PROPERTIES AND EQUIPMENT (continued)

                  Tapana (Tropical Woods) Sawmill
                  In May 1998, the Company  entered into a lease agreement for a
                  sawmill,  located in Belem, Brazil which includes 3.6 hectares
                  of  property,  an  office  building,  a sawmill  with  related
                  equipment and a port for  unloading  and storage of logs.  The
                  lease is for a  minimum  of two  years.  Also,  the  agreement
                  provides  for  Tropical  Woods to  deliver a minimum  of 2,300
                  cubic meters of logs per month from their property, consisting
                  of 162,982  hectares.  The Company began operating the sawmill
                  in June 1998.

                  Domestic Mineral Properties
                  The Company owns a 100% interest in mineral properties located
                  in the  Manhattan  Mining  District,  Nye County  Nevada  (the
                  Nevada  Properties).  The  Nevada  Properties  consist  of  28
                  patented (fee  ownership) and 65 unpatented  (deed  ownership)
                  mining  claims that include the  Whitecaps  Mine,  Union Mine,
                  Consolidated   Mine,   Earl   Mine,   Bath   Mine  and   other
                  miscellaneous mines and claims which cover approximately 1,800
                  acres.

                  In March 1997,  the Company  entered  into a Sale and Purchase
                  Agreement  with the former  owners of the  Nevada  Properties.
                  Under the terms of this latest  agreement,  the former  owners
                  agreed to sell to the Company  100% of their  interests in the
                  Nevada Properties for $375,000,  payable as follows:  $100,000
                  in March  1997 and the  balance  plus all  accrued  and unpaid
                  interest  (calculated  at the  rate  of  5.25%)  on or  before
                  February 6, 1999.  The Company paid the first  installment  of
                  $100,000 in March 1997 and paid the balance in June 1997.  See
                  Note 7 for discussion of a contingency regarding the ownership
                  of the property.  The  agreement  also  acknowledges  that the
                  Company is the only entity legally entitled to conduct mineral
                  operations  on  the  Nevada  Property.  The  Company  is  also
                  required  to pay all U.S.  Bureau of Land  Management  ("BLM")
                  annual  maintenance fees associated with the claims comprising
                  the Nevada  Property.  The Company is current with the fees to
                  the BLM.

                  Management of the Company is active in the supervision of work
                  taking  place,   plus  future   planning  of  all  aspects  of
                  operations.  The operating permits for the Manhattan Gold Mine
                  were issued to the Company by the State of Nevada during April
                  1996.  The  Company  negotiated  an  agreement  with  Harrison
                  Western Mining and Construction  Company  ("Harrison") for the
                  beginning of  production  in July 1996.  The work was begun in
                  July 1996 and  included  placement  of mine shops and  support
                  facilities;  mining in the  existing  workings of the mine and
                  extension  of the  existing  decline  from its end location of
                  1,200  linear  feet from the  surface to the White Caps Level.
                  Underground  flooding  and  caving  of  the  existing  decline
                  required an alternate  access way and a new decline was driven
                  from  approximately  800  feet on the  existing  decline.  The
                  development  activities  with  Harrison have been ceased as of
                  May 31, 1998 because of depressed  gold prices and the Company
                  lacks the  capital  requirements  and they are in  arbitration
                  (see Note 7) relating to a dispute with Harrison.

                                      

<PAGE>    F-17


                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              MAY 31, 1997 AND 1998


NOTE 2 -      PROPERTIES AND EQUIPMENT (continued)

                  On November 25, 1997,  the Company  entered into a non-binding
                  letter of intent with Royal Gold relating to  exploration  and
                  development efforts on its Nevada Property. Under terms of the
                  letter of intent,  Royal Gold was granted an exclusive  option
                  to explore,  develop and purchase all of the  interests  which
                  are  or may  be  controlled  by  the  Company  on  the  Nevada
                  Property. The renewable three year agreement provides that the
                  Company will retain a 4% net smelter  returns royalty and also
                  will reserve the right to continue with the development of its
                  under ground mining  opportunity  at the White Caps  location.
                  Royal  Gold has the  option to  acquire  all of the  Company's
                  interests in the property for $5,000,000.  The agreement would
                  continue  indefinitely  to  the  extent  that  Royal  Gold  is
                  achieving production in commercial quantities or is engaged in
                  reclamation.

                  For the year ended May 31, 1997,  the Company has performed an
                  assessment of the  recoverability of the carrying value of its
                  domestic  mineral  properties  and has provided an  impairment
                  write-down against this property as explained in Note 11.

                  Indonesia Mineral Properties
                  The Company has made certain  acquisitions in Indonesia during
                  the year ended May 31, 1997:

                  On August 19, 1996,  the Company  entered into an agreement to
                  acquire a 51% interest in a metals/minerals mining property in
                  Kalimantan, Indonesia (Sopang Gold Concession).  Consideration
                  for the purchase  consisted of 400,000 shares of the Company's
                  common  stock due upon the  signing  of the  agreement  and an
                  additional   4,000,000  shares  to  be  released  only  if  an
                  independent valuation of the property exceeds $12,000,000. The
                  Company  issued  shares and has valued the  400,000  shares at
                  $1,200,000  based  upon the $3 market  price of the  Company's
                  common shares at the time.

                  The Sopang  Gold  Concessions  ("Sopang")  consists  of 16,480
                  hectares and is held under Indonesian title as a KP, a form of
                  Indonesian  citizen ownership with a joint venture  agreement.
                  The concession is located in southeast Kalimantan.  Because of
                  the lack of major  infrastructure  in the area,  initial  work
                  will be limited to surface trenching and geochemical sampling.
                  The Company has not  initiated  any  material  exploration  or
                  development activities as of May 31, 1998.


                                     

<PAGE>    F-18


                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              MAY 31, 1997 AND 1998


NOTE 2 -      PROPERTIES AND EQUIPMENT (continued)

                  The West  Kalimantan  Gold Project ("West  Kalimantan")  is 75
                  kilometers  south  of  the  Sarawak  region  of  Malaysia  and
                  contains  62  hectares  with the  intent to expand to at least
                  2,000  hectares.  The Project is held under a KP title, a form
                  of  Indonesian  citizen  ownership  in joint  venture with the
                  Company. Access to the property is by road and motorized canoe
                  for initial  field work and  helicopter  support for  advanced
                  exploration  activities.  Infrastructure  is  limited  but the
                  proximity  to the west  coast  of  Kalimantan  and low  relief
                  terrain  indicates  no unusual  development  problems  will be
                  encountered.   Following  a  survey  and   additional   ground
                  sampling,  supervised by Behre,  Dolbear & Company,  Inc., key
                  core  drill  targets  were  identified  from  pitting  showing
                  anomalous gold values, but as of May 31, 1998, the Company has
                  not initiated the drilling or development activities.

                  The Cepa Coal Project  ("Cepa") in East  Kalimantan  covers an
                  area of  approximately  286,000  hectares and is held in three
                  concessions  as Contracts of Work  ("COW's").  Initial work on
                  the property will include reasonable expansion of ownership to
                  include promising additional property containing similar coal.

                  During  the year  ended May 31,  1998,  the  concessions  were
                  expanded  to include the Mecfa Coal  Property.  The Mecfa Coal
                  Property is comprised of three blocks of land totaling  39,770
                  hectares  which have a COW. The  property is  currently  being
                  reviewed by potential joint venture partners.

                  The West  Kalimantan  and Cepa  projects,  collectively,  were
                  acquired in January 1997 for 200,000 common shares issued upon
                  signing of the agreement and an additional 3,800,000 shares to
                  be released only if an  independent  valuation of the property
                  exceeds $40,000,000. The Company has valued the 200,000 shares
                  at $1,400,000 based upon the $10 market price of the Company's
                  common shares at the time,  discounted  30% for the restricted
                  nature of and the thin market for the shares.

                  The Company owns the  interests  it acquired  with the 600,000
                  shares   issued  as   explained   above.   The   Company   has
                  contractually   acquired  the  rights  to  obtain  controlling
                  interests in five  additional  gold  concessions in Indonesia.
                  The  Company  is  currently   reviewing  these  properties  to
                  determine an applicable acquisition structure.

                  For the year ended May 31, 1997,  the Company has performed an
                  assessment of the  recoverability of the carrying value of its
                  Indonesia  mineral  properties  and has provided an impairment
                  write-down  against this property as explained in Note 11. For
                  the  year  ended  May 31,  1998,  the  Company  has  taken  an
                  impairment   write-down   for  the  Sopang   Gold   Concession
                  acquisition cost of $1,200,000.  Based on the current analysis
                  of the property and its underlying minerals, the Company could
                  not  substantiate  that future  operations  would provide cash
                  flows to  recover  the  acquisition  cost.  The  Company  will
                  expense, as incurred,  future development and exploration cost
                  until the  Company can  determine  the  property's  proven and
                  probable mineral reserves.

                                                         

<PAGE>    F-19


                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              MAY 31, 1997 AND 1998


NOTE 3 -      CONVERTIBLE NOTES PAYABLE STOCKHOLDERS - SECURED BY COMMON STOCK

                  As of May 31, 1998 the Company has  $1,366,075  due to various
                  stockholders.  The principal and accrued interest,  at 10% per
                  annum,  are due within a one year period from date of advance.
                  Each  note is  secured  by a  certain  number of shares of the
                  Company's  common  stock.  The  number of  shares,  which were
                  issued on the date of the advance,  is  determined by dividing
                  the principal  amount by the fair market value of the stock on
                  the date of advance. If the Company does not repay the note on
                  the due date, the principal and unpaid  interest are converted
                  to common stock. For the year ended May 31, 1997 and 1998, the
                  Company issued 0 and 2,741,698  shares,  respectively,  of the
                  Company's common stock to secure the loans, and 0 and 355,000,
                  respectively,  of the  shares  have been  converted  to equity
                  leaving  2,386,698  shares  outstanding  as collateral for the
                  debt at May 31, 1998.

NOTE 4 -      NOTE PAYABLE TO OFFICER

                  During the Year  ended May 31,  1998,  the COO of the  Company
                  advanced   $718,000  to  the   Company  for  working   capital
                  requirements.  The note bears interest at 8% per annum and all
                  principal and accrued interest is due September 1998.

NOTE 5 -      LONG-TERM DEBT AND NOTES PAYABLE

                  Notes payable to  stockholders  of $522,950 accrue interest at
                  the  rate  of  9%,  are  due  on  demand and are guaranteed by
                  certain Company officers.

                  As of May 31, 1998, long-term debt consisted of:

                   Note payable to stockholder, interest imputed      
                   at 9%, payable $1,000 per month until April 2001  $    40,646

                   Note payable to stockholder at $2,000 per
                   month, including interest at 9%                        35,895
                                                                     -----------
                                                                          76,541
                  Current portion                                         32,214
                                                                     -----------
                  Long-term debt                                     $    44,327
                                                                     ===========

                  Maturities of long-term  debt principal are as follows for the
                  years ending May 31:

                  1999                                               $    32,214
                  2000                                                    23,992
                  2001                                                    15,533
                  2002                                                     4,802
                                                                    ------------
                                                                     $    76,541
                                      

<PAGE>    F-20


                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              MAY 31, 1997 AND 1998


NOTE 6 -      CONVERTIBLE DEBENTURES

                  In April and July 1997, the Company entered into  Subscription
                  Agreements  related to two negotiated  private placements (the
                  "Debentures").  These  transactions were made in reliance upon
                  the exemption  from  registration  afforded by Section 4(2) of
                  the Securities Act of 1933. As a result, the Company issued an
                  aggregate  of  $3,500,000  of 8%  Senior  Secured  Convertible
                  Debentures  due March 31,  2000 and July 1, 2000 for the April
                  ($2,000,000) and July ($1,500,000) offerings, respectively.

                  The  Debentures  may be converted into shares of the Company's
                  Common  Stock at any time  commencing  June 2, 1997 at a price
                  equal  to the  lesser  of  seventy-five  percent  (75%) of the
                  closing  bid price of the Common  Stock on the  closing  date;
                  seventy-five  percent  (75%) of the  closing  bid price of the
                  Common Stock on the day prior to the funding of any subsequent
                  funding; or seventy-five  percent (75%) of the average closing
                  bid price for the five trading days immediately  preceding the
                  actual date of conversion of the  Debentures.  With respect to
                  the April 1997 funding, if conversion is made after August 16,
                  1997,  the conversion  price will be seventy-two  and one-half
                  percent (72.5%) of the  above-referenced  valuation standards.
                  The Company has  recorded  $666,666 and $500,000 for the years
                  ended May 31, 1997 and 1998, respectively,  deferred financing
                  charges for the differences  between the conversion  price and
                  the  fair  market  value  of the  stock  at the  date  of each
                  funding.  The discount is being amortized over the life of the
                  debentures.

                  The Company was required to use its "best  efforts" to cause a
                  Registration   Statement  with  the  Securities  and  Exchange
                  Commission to become effective.  If the Registration Statement
                  did not become  effective  within 120 days of each  respective
                  funding,  the Company is required  to pay  liquidated  damages
                  equal to two  percent  (2%) of the  Debentures  for the  first
                  thirty days and three percent (3%) per month  thereafter until
                  the Registration  Statement  becomes  effective.  For the year
                  ended May 31,  1998,  the  Company  has  incurred  $717,636 of
                  liquidating  damages of which  $409,500 has been  converted to
                  289,426 shares of the Company's common stock.

                  With  regard  to  the  April  1997  funding,  until  at  least
                  seventy-five percent (75%) of the Debentures are converted,  a
                  deed of trust on the Nevada Property and a pledge of 1,000,000
                  shares of Common  Stock will  secure the  Debentures.  No such
                  security is given on the Debentures issued in July 1997.

                  The Company  has issued  warrants  to the  Subscribers  of the
                  April and July  offerings.  Regarding the  Subscribers  of the
                  April  offering,  the Company has granted 62,500 warrants with
                  an exercise  price of $8 per share and an  expiration  date of
                  April  16,  2002.  Regarding  Subscribers  of  the  July  1997
                  offering,  the  Company has granted  75,250  warrants  with an
                  exercise  price of $6.75 per share and an  expiration  date of
                  July 16, 2002.  The exercise price is subject to adjustment to
                  account for payments of dividends, stock splits, reverse stock
                  splits, and similar events. See Note 7 - "Legal Proceedings."

                                      

<PAGE>    F-21


                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              MAY 31, 1997 AND 1998


NOTE 7 -      COMMITMENT AND CONTINGENCIES

                  Leases
                  The Company's  Brazilian  operation leases  approximately  3.6
                  hectares of property and a related  sawmill through May, 2000.
                  The future  minimum lease  payments are $180,000 for each year
                  ending May 31, 1999 and 2000. Rent expense amounted to $27,181
                  and  $20,726  for the  years  ended  May 31,  1997  and  1998,
                  respectively.


                  Securities and Exchange Commission
                  In fiscal 1994,  the Company  entered into a consent  judgment
                  with the  Securities  and  Exchange  Commission  following  an
                  investigation into the Company's business activities.

                  In  connection  with the  judgment,  the Company  received the
                  following  "Stipulation  Regarding  Resolution of  Outstanding
                  Issues" from the Commission  closing out the investigation and
                  all related issues:

                     "Whereas  the  disposition  of  funds  analysis   conducted
                     pursuant to the Judgment of Permanent  Injunction and Other
                     Relief   against    Defendant   Terra   Natural   Resources
                     Corporation  entered  on  August 3,  1993 has  revealed  no
                     ill-gotten gains received by any defendant, the undersigned
                     parties  hereby  stipulate that all  outstanding  issues in
                     this action have been resolved, including disgorgement, and
                     that  the  judgment  entered  against  the  defendants  are
                     final."

                  The entry of the  judgment may impose  certain  burdens on the
                  Company  with  respect  to its  future  activities.  The  more
                  significant of such burdens are as follows:

                  (i) The Company may not be able to utilize the exemptions from
                      registration  available  under  Regulation A and  Rule 701
                      under the 1933 Act.

                  (ii)The  Company  may  not be  able  to  rely  on the  private
                      placement  exemptions provided in various state securities
                      laws in  connection  with the offer and sale of securities
                      in a  transaction  which  qualifies  as an exempt  sale of
                      securities under the 1933 Securities Act.

                  In such case,  the  Company  would be  required to qualify the
                  transaction  under the state securities laws, which may not be
                  available.  This qualification would increase the cost of, and
                  extend the time for  completing,  such  private  placement  of
                  securities.

                  Commissions
                  During May 1997, the Company agreed to pay two shareholders an
                  aggregate  of  3%  of  the  "net  profits"  of  the  Company's
                  Brazilian operations. For the year ended May 31, 1997 and 1998
                  no commissions were paid.


                                                         

<PAGE>    F-22


                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              MAY 31, 1997 AND 1998

NOTE 7 -      COMMITMENT AND CONTINGENCIES (continued)

                  Legal Proceedings
                  During  November  1996,  the Company filed a lawsuit in Nevada
                  against  its  former  joint  venturer  partners  in the Nevada
                  Properties ("the Harvey Entities").  The complaint  originally
                  alleged, among other things, that the Harvey Entities breached
                  their  obligations  under  various  agreements.  The action as
                  amended seeks damages of  approximately  $4,000,000  resulting
                  from  the  actions  and  inactions  of  the  defendants.  In a
                  counterclaim,   the   defendants  are  seeking  an  injunction
                  preventing the Company from conducting  activities  related to
                  the mine and punitive damages and other financial relief based
                  on breach of contract and other causes of action.

                  The  Company  subsequently  amended its  complaint,  seeking a
                  judicial  determination  that the Joint Venture  Agreement was
                  null and void and a  determination  that the  Harvey  Entities
                  have forfeited all interest in the Nevada properties.  After a
                  hearing  in  September  1997,  the court  refused  to issue an
                  injunction against the Company.  Pursuant to stipulation,  the
                  parties  have  agreed  not to  interfere  with  one  another's
                  operations on the Nevada Properties. Additionally, the Company
                  has agreed not to further encumber the Nevada property pending
                  trial.

                  If the Company is successful in obtaining specific performance
                  of the agreement  alleged in the Action,  it will  effectively
                  continue to own or control an undivided  100%  interest in the
                  Nevada   property.   Regardless  of  whether  the  Company  is
                  successful  in the Action,  it will continue to own at least a
                  50% undivided  interest in the Nevada  Properties by virtue of
                  its contractual rights.

                  In June 1996,  the  Company  entered  into an  agreement  with
                  Harrison  Western  Construction  Corporation  ("Harrison")  to
                  perform  contract mine  development  services on the Company's
                  Nevada Properties.  In October 1997, these services ceased and
                  a  dispute  arose  between  the  parties.  The  scope  of work
                  estimated  at  the  time  of  commencement  was  approximately
                  $600,000 as  projected  by  Harrison.  At  termination  of the
                  agreement,  Harrison  reportedly  furnished a total  amount of
                  services  and  materials  totaling  approximately   $1,684,000
                  without  completion  of the  objectives  for which the parties
                  entered into the  agreement.  The Company  paid  approximately
                  $1,155,000,  in 1997, in cash to Harrison and in November 1996
                  issued  100,000  shares of the  Company's  stock in payment of
                  $250,000  of  services.  In July 1997,  an  additional  65,000
                  shares were issued to  Harrison as  collateral  for any unpaid
                  and  owing  amounts.  Subsequent  to  the  termination  of the
                  agreement,  Harrison filed a mechanic's and materialman's lien
                  in the amount of $482,749 on the Company's  Nevada property in
                  January 1998.  This filing was, in the opinion of the Company,
                  in direct  violation  of  specific  clauses  contained  in the
                  agreement between the parties.

                                     

<PAGE>    F23


                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              MAY 31, 1997 AND 1998


NOTE 7 -      COMMITMENT AND CONTINGENCIES (continued)

                  In support of its lien,  Harrison filed a lawsuit in July 1998
                  in Federal  District  Court in  Nevada.  In August  1998,  the
                  Company was granted a motion to stay the proceedings and enter
                  arbitration.  The parties  have been  ordered to report to the
                  Federal   District   Court  the  status  of  the   arbitration
                  proceedings  on or  before  November  30,  1998.  The  Company
                  believes that any  arbitration  agreement or damages would not
                  have a material impact on the Company's financial statements.

                  In July 1998,  the Company and  several  stockholders  filed a
                  lawsuit,  in United  States  District  Court  for the  Central
                  District of  California  against its  Debenture  holders.  The
                  lawsuit  contends that the defendants  violated  Section 10(b)
                  and 13(g) of the Securities  Exchange Act,  Section 1962(b) of
                  the Racketeer  Influenced and Corrupt  Organizations  Act, and
                  committed  fraud  by  engaging  in  a  fraudulent   scheme  to
                  manipulate and artificially  depress the market in and for the
                  Company's  common  stock by use of massive  short  sales.  The
                  Plaintiffs  seek an unspecified  amount of damages,  including
                  punitive  damages,  a  judicial  declaration  that the  terms,
                  conditions   and   covenants   of   certain   debentures   and
                  subscription  agreements were violated and certain  injunctive
                  relief.

                  In July 1998,  the  Company  and  certain  board  members  and
                  officers of the Company were named as  defendants  in lawsuits
                  filed by certain debenture holders.  Each suit claims that the
                  defendants   breached  certain   debentures  and  subscription
                  agreements  and failed to file a  registration  statement with
                  the Securities and Exchange Commission.  Also, the suits claim
                  that the  defendants  were in violation  of Section  10(b) and
                  20(a) of the  Securities  and  Exchange  Act.  The Company and
                  other   defendants   deny  any  wrong  doings  and  intend  to
                  vigorously  defend  both these  lawsuits.  The impact of these
                  lawsuits on the  Company's  financial  position or  operations
                  cannot be determined presently.

                  Jonasa Agreement
                  In  February  1998,  a dispute  arose  between  the  Company's
                  subsidiary,  Equatorial and Jonasa.  In addition,  the Company
                  had been considering transferring its operations closer to the
                  principal  port  in the  area,  Belem,  to  sell  more  of its
                  products for export, and consolidating its operations with the
                  administration  of  its  Brazilian  operations.  As a  result,
                  Equatorial and Jonasa entered into a compromise and settlement
                  agreement which resulted in the removal of  substantially  all
                  equipment  from  the  Sao  Miguel  sawmill  facility  and  the
                  abandonment  of its  operations  in Sao  Miguel.  Given  these
                  events,  the legality of the Jonasa Timber Concession could be
                  contested by Jonasa.  However,  the Company  believes any such
                  actions by Jonasa would be  defendable by the Company and that
                  the Concession is still valid.


                                                         
<PAGE>    F-24


                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              MAY 31, 1997 AND 1998


NOTE 7 -      COMMITMENT AND CONTINGENCIES (continued)

                  Regulations
                  The  Company's  mining  operations,   exploration  and  timber
                  activities are subject to various foreign,  federal, state and
                  local  laws  and  regulations   governing  protection  of  the
                  environment.  These laws are  continually  changing  and, as a
                  general  matter,  are becoming  more  restrictive.  Management
                  believes that the Company is in material  compliance  with all
                  applicable laws and regulations.

                  Investment Agreement
                  During the year ended May 31, 1998,  the Company  entered into
                  an agreement for an investor to purchase up to  $14,000,000 of
                  the  Company's  common stock over a period of three years from
                  March 28, 1998.  The  principal  terms of the agreement are as
                  follows:

                  -  The sale of the Company's common stock to the investor will
                     be in the form of a Put  Notice in which the  Company  will
                     designate  the dollar  amount of shares to be  purchased by
                     the investor. Each Put Notice must be in an amount not less
                     than $50,000.  The number of shares to be issued under each
                     Put  Notice  shall be an  amount  equal  to the Put  amount
                     divided by 78% of the lowest sale price of the common stock
                     as listed on the principal  exchange during the ten trading
                     days prior to the Put Notice.

                  -  The Company may not issue a Put Notice if  a)trading of the
                     Company's  common stock is  suspended  or  delisted,  b)the
                     closing  price of the  Company's  common stock is less than
                     $.25 per share,  c)a registration  statement,  covering the
                     shares,  is not  effective or is subject to a stop order or
                     is otherwise suspended,  d)the Dow Jones Industrial Average
                     has dropped more than 3% within the preceding five business
                     days,  or e)the common stock is not then  registered  under
                     the Exchange Act.

                  -  Also,  with the  issuance of the shares the  investor is to
                     receive common stock purchase  warrants to purchase  shares
                     of the Company's  common  stock.  Each warrant shall be for
                     the  purchase  of shares  in an amount  equal to 12% of the
                     number  of shares of  common  stock  purchased  and with an
                     exercise  price of equal to 94% of the average  closing bid
                     price for the  Company's  common  stock on the exchange for
                     ten trading days prior to the Put Notice. The warrant shall
                     be exercisable for a five-year period.

                  -   To the  extent  that the  Company  has not  delivered  Put
                      Notices  to the  investor  on or before  one year from the
                      date of the agreement in an aggregate  dollar amount equal
                      to the  lessor of  a)$4,666,667  or b)the  maximum  dollar
                      amount with  respect to which Put Notices  could have been
                      delivered  prior to such date, then any warrants that have
                      not been issued had such Put Notices been delivered  shall
                      be issued.  The exercise  price of the  warrants  shall be
                      equal to 94% of the  average  closing  bid  price  for the
                      Company's  common  stock on the  exchange  during  the ten
                      trading days prior to the one year anniversary.

                                      
<PAGE>    F-25


                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              MAY 31, 1997 AND 1998


NOTE 7 -      COMMITMENT AND CONTINGENCIES (continued)

                  -  To the  extent  that  the  Company  has not  delivered  Put
                     Notices  to the  investor  on or before  two years from the
                     date of the agreements in an aggregate  dollar amount equal
                     to the  lessor  of  a)$9,333,332  or b)the  maximum  dollar
                     amount with  respect to which Put  Notices  could have been
                     delivered  prior to such date,  then any warrants that have
                     not been issued had such Put Notices been  delivered  shall
                     be issued.  The  exercise  price of the  warrants  shall be
                     equal  to 94% of the  average  closing  bid  price  for the
                     Company's  common  stock  on the  exchange  during  the ten
                     trading days prior to the two year anniversary.

                  -  To the  extent  that  the  Company  has not  delivered  Put
                     Notices to the investor on or before the termination of the
                     agreement   in  an   aggregate   dollar   amount  equal  to
                     $14,000,000  or b)the maximum dollar amount with respect to
                     which Put Notices could have been  delivered  prior to such
                     date,  then any warrants  which have not been  delivered to
                     the  investor  which  would  have been  issued had such Put
                     Notices been delivered shall be issued.  The exercise price
                     of the  warrants  shall  be  equal  to  94% of the  average
                     closing  bid price for the  Company's  common  stock on the
                     exchange   during  the  ten  trading   days  prior  to  the
                     termination date.

NOTE 8 -      STOCKHOLDERS' EQUITY

                  Preferred Stock
                  The Company is  authorized  to issue  up to 250,000  shares of
                  Preferred  Stock  with  a  par  value  of $1.00 per share. The
                  Preferred Stock may be issued from time to time in one or more
                  series.

                  In October 1995,  the Board of Directors  authorized  Series A
                  Preferred Stock ("Old Series A") for up to 250,000 shares. The
                  Old Series A holders  are  entitled to receive an 8% per annum
                  cumulative  dividend and a  liquidating  preference of $10 per
                  share. The holders of the Old Series A shall have the right to
                  convert each share of Series A into 10 shares of the Company's
                  common stock, for the period of issuance to December 31, 1997.
                  The Old Series A shares automatically  convert to 10 shares of
                  the  Company's  common  stock upon the earlier of December 31,
                  1997 or the Company  successful  completion of an IPO for more
                  than $5,000,000.

                  In January 1998, the Board of Directors  authorized a Series A
                  Preferred Stock ("New Series A") for up to 250,00 shares.  The
                  New Series A holders  are  entitled to receive an 8% per annum
                  cumulative   dividend   payable   December   31,  1998  and  a
                  liquidating  preference  of $3.50 per share.  The New Series A
                  shares  automatically  convert into one share of the Company's
                  common  stock on December 31,  1998.  Also,  each New Series A
                  share has a common stock purchase warrant entitled to purchase
                  two shares of the Company's common stock at $3.00 per share on
                  or before December 31, 1999.

                                      
<PAGE>    F-26


                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              MAY 31, 1997 AND 1998


NOTE 8 -      STOCKHOLDERS' EQUITY (continued)

                  For the years ended May 31, 1996 and 1997,  the Company issued
                  132,510  and  95,809,  respectively,   of  Old  Series  A  for
                  aggregate  proceeds of $1,791,425.  As of May 31, 1998, 20,875
                  Old  Series  A  shares  have not  been  converted  which  have
                  cumulative  dividends  of  $35,172.  These  shares  are  being
                  converted as the holders present them for conversion.

                  In  December  1997,  the  Company   declared  a  dividend  for
                  shareholders  of record as of December 31, 1997.  The dividend
                  is to be paid in one New  Series A for each 100  shares of the
                  Company's  common stock.  As of May 31, 1998,  the Company has
                  issued approximately  155,539 New Series A shares of the total
                  to be issued of 167,789.

                  Common Stock
                  For the year ended May 31, 1997, the Company had the following
                  significant  common  stock  transactions   (see  Note  12  for
                  Subsequent Events):

                        -   Issued  120,000  common  shares to certain employees
                            for  services  rendered.  The Company has valued the
                            shares at $240,000 based upon the $2 market price of
                            the Company's common shares at the time.

                         -  Issued   100,000   common   shares  to  its   mining
                            contractor  in Nevada  to  settle a mining  contract
                            payable of  $250,000.  The shares were valued at the
                            amount of the payable settled. The fair value of the
                            shares  at the  time  was  approximately  $2.50  per
                            share.

                         -  Issued    1,087,133   common   shares   to   certain
                            shareholder creditors for the conversion of $410,626
                            in debt. The Company recorded a financing expense of
                            $677,000  (included  in general  and  administrative
                            expenses) for the excess of the fair market value of
                            the  shares  over the  amount of the debt.  The fair
                            market  value  was  determined  as the $1 per  share
                            price at which the Company was issuing its shares in
                            a private placement at the time.

                  For the year ended May 31, 1998, the Company had the following
                  significant common stock transactions:

                         -  Issued   814,378  shares  for  payment  of  services
                            rendered by employees  and  unrelated  parties.  The
                            shares  have  been  valued at  $1,553,170,  the fair
                            market value at the date of issuance.

                         -  Issued   338,302   shares   for   the conversion  of
                            convertible  debentures  for  $334,472 of discounted
                            principal.

                         -  Issued  2,280,199  shares for  the conversion of Old
                            Series A  Preferred  Stock for $207,444 of par value
                            and  $205,244 of  cumulative dividends.
                            
                         -  Issued  289,426 shares for the payment of liquidated
                            damages of $409,500  associated with the convertible
                            debentures.

                                                         
<PAGE>    F-27




                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              MAY 31, 1997 AND 1998


NOTE 8 -      STOCKHOLDERS' EQUITY (continued)

                         -  Issued  5,000,000  shares  for  the  acquisition  of
                            timberlands  in  Brazil  for  $3,984,375,  the  fair
                            market  value of the stock at the date of  issuance.
                            The shares have been issued as escrow shares per the
                            Company's  purchase  contract.  The  shareholder  is
                            required to perform  certain  financial  obligations
                            prior to the  release  of the  shares  from  escrow.
                            Also,  the Company has to complete its due diligence
                            as to the  proper  conveyance  of the  deeds for the
                            land.  The Company has not  recorded the purchase as
                            an asset until the Stockholder's obligations and the
                            Company's due diligence  have been  completed.  (See
                            Note 2 - "Timberlands").

                         - Issued 2,743,698 shares as collateral for shareholder
                           notes of which $436,088 of principal and interest and
                           355,000 shares have converted to common stock for the
                           year ended May 31, 1998.

                         -  Issued   582,575   shares  for  the   conversion  of
                            shareholder notes and accrued interest for $772,289,
                            of which $436,088 represents  principal and interest
                            for shareholder  notes secured by common stock,  the
                            fair  market  value of the shares at the date of the
                            issuance of the notes.

                  Warrants
                  During the year ended May 31,  1997,  warrants  were issued to
                  third  parties  for  an  aggregate  of  412,500   shares.   In
                  accordance with SFAS 123, the Company  expensed  $1,206,875 in
                  connection with these warrants.

                  During  the year  ended  May 31,  1998,  the  Company  had the
                  following significant issuances of warrants:

                     -   Issued to a shareholder for services  200,000  warrants
                         to purchase  the  Company's  common  stock at $2.50 per
                         share for a period from date of grant to May 2000.  The
                         Company  recognized  compensation  expense of $268,996,
                         the fair market value of the warrants at date of grant.

                     -   Issued for  services  350,000  warrants to purchase the
                         Company's  common stock at $4.06 per share for a period
                         from date of grant to June 2002. The Company recognized
                         compensation  expense of $10,000, the fair market value
                         of the services rendered.

                     -   Issued  167,789 warrants to purchase  two shares of the
                         Company's common  stock at $3.00 per share on or before
                         December  31, 1999 in association with the New Series A
                         shares.


                                                        
<PAGE>    F-28


                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              MAY 31, 1997 AND 1998



NOTE 8 -      STOCKHOLDERS' EQUITY (continued)


                  Stock Options
                  The Company has adopted only the disclosure provisions of SFAS
                  No. 123. It applies  Accounting  Principles  Bulletin  ("APB")
                  Opinion No. 25,  "Accounting  for Stock Issued to  Employess",
                  and related  interpretations  in  accounting  for its plan and
                  does not recognize  compensation  expense for its  stock-based
                  compensation   plan  other  than  for  restricted   stock  and
                  options/warrants  issued  to  outside  third  parties.  If the
                  Company had elected to recognize  compensation  expense  based
                  upon the fair  value at the grant  date for  awards  under its
                  plan consistent  with the  methodology  prescribed by SFAS No.
                  123, the  Company's net income and earnings per share would be
                  reduced to the proforma amounts indicated below:

                                             For The Years Ended,
                                             --------------------
                                                   May 31,
                                            1997                1998
                                          -------              ------
                  Net Loss
                     As Reported         $(6,535,952)         $(9,282,695)
                                         ============         ===========
                     Proforma            $(6,584,802)         $(9,315,016)
                                         ============         ===========

                  Basic Loss Per Share
                     As Reported         $(      .61)         $(     0.62)
                                         ============         ============
                     Proforma            $(      .62)         $(     0.62)
                                         ============         ============



                  These  proforma  amounts may not be  representative  of future
                  disclosures  because  they do not take  into  effect  proforma
                  compensation  expense  related to grants made before 1995. The
                  fair value of these options was estimated at the date of grant
                  using  the   Black-Scholes   option-pricing   model  with  the
                  following weighted-average assumptions for the years ended May
                  31, 1997 and 1998: dividend yields of 0% and 0%, respectively;
                  expected volatility of 44% and 129%,  respectively;  risk-free
                  interest rates of 6.63% and 5.74%, respectively;  and expected
                  life of 1.0 and 3.0 years, respectively.

                  The Black-Scholes option valuation model was developed for use
                  in estimating  the fair value of traded  options which have no
                  vesting restrictions and are fully transferable.  In addition,
                  option valuation models require the input of highly subjective
                  assumptions  including  the expected  stock price  volatility.
                  Because   the   Company's    employee   stock   options   have
                  characteristics  significantly  different from those of traded
                  options,   and  because   changes  in  the  subjective   input
                  assumptions can materially affect the fair value estimate,  in
                  management's  opinion,  the existing models do not necessarily
                  provide a  reliable  single  measure  of the fair value of its
                  employee stock options.

                                                           
<PAGE>    F-29


                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              MAY 31, 1997 AND 1998



NOTE 8 -      STOCKHOLDERS' EQUITY (continued)


The following  summarizes the stock option and warrant transactions (see Note 12
for Subsequent Events):
<TABLE>
<CAPTION>
                                                   Weighted                         Weighted
                                                   Average                          Average
                                Stock Options      Exercise           Other         Exercise
                                 Outstanding        Price           Warrants         Price
                                 -----------        -----           --------         -----
<S>                             <C>                <C>            <C>               <C>    

Balance, May 31, 1996                230,000       $   1.00          125,000         $  2.50
  Granted                            150,000       $   1.70          387,500         $  3.81
  Exercised                               -                               -
  Canceled                                -                               -
                                    --------                        -------

Balance, May 31, 1997                380,000       $   1.70          512,500         $  3.49
  Granted                             50,000       $   1.00          793,039         $  3.80
  Exercised                               -                       (  100,000)        $  1.00
  Canceled                                -                               -
                                     -------                      ----------

Outstanding, May 31, 1998            430,000       $   1.70        1,205,539         $  3.90
                                     =======                       =========

Exercisable, May 31, 1997            380,000       $   1.70          512,500         $  3.49
                                     =======                       =========

Exercisable, May 31, 1998            430,000       $   1.70        1,205,539         $  3.90
                                    ========                       =========
</TABLE>

The weighted average remaining contractual lives of the options and warrants are
8.0 and 3.1 years, respectively, at May 31, 1998.










                                      

<PAGE>    F-30


                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              MAY 31, 1997 AND 1998



NOTE 9 -      INCOME TAXES


                  The  Company  has  recorded  no income  tax  benefit,  nor has
                  deferred  taxes  in  any  year  due  to a net  operating  loss
                  carryforward amounting to approximately $25,000,000 at May 31,
                  1998, which will expire, if not utilized, starting 2002.

                  There are no  significant  temporary  differences  between the
                  Company's tax and financial bases.

                  Following  is  a reconciliation  between  income tax provision
                  (credit) and  the  amount that would  result from applying the
                  U. S. statutory rate to pretax income (loss):

                                                            May 31,
                                                 1997                   1998
                                                 ----                   ----
                  Income Tax Credit at 
                    Statutory Rate            $(1,430,000)          $(3,634,624)
                  Lack of Taxable Income 
                    in Carryback Period         1,430,000             3,634,624
                                              -----------           -----------
                  Income Tax Provision        $         -           $         -
                                              ===========           ===========

                  Following are the  components  of the  Company's  deferred tax
                  asset   resulting   from  the   Company's  net operating  loss
                  carryforward  at each period:

                                                         May 31,
                                                 1997                   1998
                                                 ----                   ----
               
                  Deferred Tax Asset          $5,300,000             $9,900,000
                  Valuation Allowance         (5,300,000)            (9,900,000)
                                              -----------           -----------
                  Net Deferred Tax Asset      $        -             $        -
                                              ===========            ==========




                                      

<PAGE>    F-31


                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              MAY 31, 1997 AND 1998



NOTE 10 -  GEOGRAPHIC AND SEGMENT INFORMATION

             Geographic Information
             Financial  data by  geographic  area  as of and for the  years
             ended May 31, 1997 and 1998 were as follows:
<TABLE>
<CAPTION>

                                                            Operating            Identifiable
                1997                   Sales                   Loss                 Assets
             ----------            -------------           -------------           ----------
             <S>                    <C>                    <C>                   <C>
             United States                    -            $(5,823,572)          $ 3,661,472
             Indonesia -             (   318,165)            2,600,000
             Brazil                      287,148           (   221,236)            2,323,751
                                    -------------           -----------           -----------
                Total               $    287,148           $(6,362,973)          $ 8,585,223
                                    ============           ===========           ===========


                1998
             ----------
             United States         $      41,740           $(6,740,233)          $ 3,407,899
             Indonesia -             (    13,110)            1,400,000
             Brazil                      515,951            (2,449,036)            1,577,947
                                    ------------            ----------           -----------
                Total               $    557,691           $(9,202,379)          $ 6,385,846
                                    ============           ===========           ===========
</TABLE>


             Financial  data by segment as of and for the years  ending May
             31, 1997 and 1998 were as follows:

<TABLE>
<CAPTION>

                1997                     Timber                Mining              Total
             ----------             -------------          ------------        ------------
             <S>                    <C>                    <C>                 <C>
             Sales                  $    287,178           $         -         $   287,178
                                    ============           ============        ===========

             Operating Loss         $(   221,238)          $(2,379,049)          $(5,597,286)
             General Corporate 
               Expenses                        -                     -            (3,789,165)
                                    ------------         --------------          -----------
             Net Loss               $(   221,238)          $(2,379,049)          $(6,386,452)
                                    ============           ============          ===========

             Identifiable Assets    $ 2,323,751            $ 5,829,783           $ 8,153,534
             Corporate Assets                                   -                     -                431,689
                                    -----------            -----------           -----------
             Total Assets           $ 2,323,751            $ 5,829,783           $ 8,585,223
                                    ===========            ===========           ===========

             Capital Expenditures   $    253,998           $         -           $    253,998
                                    ============           ===========           ============

             Depreciation           $      5,500           $    18,431           $     23,931
                                    ============           ===========           ============
</TABLE>



                                                    

<PAGE     F-32


                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              MAY 31, 1997 AND 1998



NOTE 10 - GEOGRAPHIC AND SEGMENT INFORMATION (continued)

<TABLE>
<CAPTION>
 
                1998                     Timber                Mining              Total
             ----------             -------------          ------------        -----------
             <S>                    <C>                    <C>                 <C>
             Sales                  $    515,951           $     41,740        $   557,691
                                    ============           ============        ============

             Operating Loss         $(2,449,036)           $(1,768,388)        $(4,217,424)
             General Corporate 
               Expenses                       -                      -          (4,984,955)
                                    -----------            -----------         -----------
             Net Loss               $(2,449,036)           $(1,766,388)        $(9,202,379)
                                    ===========            ===========         ===========

             Identifiable Assets    $ 1,577,947           $ 4,336,000          $ 5,913,947
             Corporate Assets                 -                     -              471,899
                                    -----------           -----------          -----------
             Total Assets           $ 1,577,947           $ 4,336,000          $ 6,385,846
                                    ===========           ===========          ===========

             Capital Expenditures   $    320,702          $        -           $    320,702
             Corporate Expenditures            -                   -                 12,739
                                    ------------          ----------           ------------
             Total Expenditures     $    320,702          $        -           $    333,441

             Depreciation           $     16,857          $        -           $     16,857
             Corporate Depreciation            -                   -                 18,788
                                    ------------          ----------           ------------
                Total Depreciation  $     16,857          $        -           $     35,645
                                    ============          ==========           ============
</TABLE>

             One customer accounted for approximately 20% of the Company's sales
             for the year ended May 31, 1997.

NOTE 11 -  RESTATEMENTS

                  The Company has restated its financial statements for the year
                  ended May 31, 1997 to account for the rescission,  in December
                  1997, of a $3,000,000  note  agreement  with an officer of the
                  Company's Brazilian subsidiary.  The effect of the restatement
                  was to decrease long-term debt and Brazilian timber concession
                  by $2,596,729.

                  As explained in Note 2, the Company has restated its financial
                  statements  as of May 31,  1996 and for the year ended May 31,
                  1997 to provide for  impairment  of its mining  properties  in
                  accordance with SEC guidelines.  The effect of the restatement
                  was as follows:

                                                  Increase (Decrease)
                                              -------------------------------
                                                                  Accumulated
           Period            Net Loss          Property             Deficit
         -------------      ----------        -----------          ----------
          May 31, 1997      $2,173,444        $(3,120,873)         $3,120,873
          May 31, 1996      $        -        $         -          $  947,429


                                      

<PAGE>    F-33


                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              MAY 31, 1997 AND 1998



NOTE 11 -     RESTATEMENTS (continued)

                  The  amounts as of May 31,  1996  relate  solely to the Nevada
                  property.  The 1997 amounts are as a result of the  impairment
                  of Nevada and Indonesia  (increase in net loss and decrease in
                  property):

                                             Nevada               Indonesia
                                             ------               ---------
                  May 31, 1997             $1,946,662              $226,782


NOTE 12 -     SUBSEQUENT EVENTS

                  Tropical Woods Concessions
                  In August 1998,  the Company  entered  into an agreement  with
                  Tropical Woods to harvest timber from 1,380 hectares, in Para,
                  Brazil, for a period of thirty years.

                  Stock Purchase Agreement
                  In September  1998, the Company  entered into a stock purchase
                  agreement  to  sell 5,500,000 shares  of  its common stock for
                  $500,000.

                  Simultaneously with the stock purchase agreement,  the Company
                  issued a stock  option for the  purchase  of up to  70,000,000
                  shares of the Company's  common stock at a price of $0.335 per
                  share and expiring in September 2005. However, at present, the
                  Company's Articles of Incorporation authorizes the issuance of
                  up to 50,000,000  shares of the Company's common stock. If the
                  Company does not gain  stockholders'  approval for an increase
                  in the number of authorized  shares, to allow for the exercise
                  of the  option,  then the  option  will be  cancelled.  If the
                  option is  cancelled,  the  purchaser may elect to rescind the
                  purchase agreement and receive a refund of the purchase price,
                  or  obtain  from  the  CEO  and COO  their  securities  of the
                  Company,  owned by them.  The option  holders  have planned to
                  transfer a portion of the  options  to the  Company's  CEO and
                  COO. While the number of options that may be  transferred  has
                  not  been  specified,  it  is  anticipated  that  it  will  be
                  material.

                  Also, the Company has agreed to use its best efforts to create
                  a class of  preferred  stock which  converts to the  Company's
                  common  stock,  on a  public  sale,  with  attributes  no less
                  favorable  than those  comprising  the shares of common  stock
                  purchased,  as stated  above.  The  preferred  stock will have
                  voting  rights to elect three  Directors,  and the Company has
                  the right to exchange the preferred stock for the common stock
                  acquired, as stated above.




                                      


<PAGE     48


               8. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
                       ACCOUNTING AND FINANCIAL DISCLOSURE


Changes in Certifying Accountants
- ---------------------------------

    On July 7, 1998, the Company  dismissed Jackson & Rhodes P.C., the Company's
independent auditors.

    In connection with its audits of the Company's financial  statements for the
Company's most recent fiscal years,  there were no disagreements  with Jackson &
Rhodes P.C. on any matters of  accounting  principles  or  practices,  financial
statement disclosure,  or auditing scope or procedures which, if not resolved to
the  satisfaction  of Jackson & Rhodes P.C.,  would have caused Jackson & Rhodes
P.C. to make  reference to the matter in their report.  Jackson & Rhodes' report
on the Company's financial statements for each period for which Jackson & Rhodes
performed an audit of the Company's financial statements contained no adverse or
disclaimer of opinion and was not modified or qualified as to uncertainty, audit
scope, or accounting principles. The decision to change accountants was approved
by the board of directors of the Company.

    On July 7, 1998, the board of directors appointed Merdinger, Fruchter, Rosen
& Corso, P.C. to serve as the Company's independent auditors for the fiscal year
ended May 31, 1998.

<PAGE>    49

                                    PART III

        9. DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS;
                COMPLIANCE WITH SECTION 16(A) OF THE EXCHANGE ACT

    The  Company's  Bylaws  authorize  the creation of the offices of President,
Treasurer (Chief Financial Officer), one or more Vice Presidents, Secretary, and
one or more  Assistant  Secretaries  and  Assistant  Treasurers  as the Board of
Directors  deems  proper.  The  Bylaws  also  provide  for not less  than  three
directors  and not more than seven  directors  who shall hold  office  until the
following  annual meeting of the  shareholders.  The Bylaws further provide that
the number of directors may be increased by the affirmative vote of the Board of
Directors or a majority in interest of the  shareholders at an annual or special
meeting.

    The executive officers and directors of the Company are as follows:

         Name                    Age                   Position
         ----                    ---                   --------
  Christopher D. Michaels         55     President and Chairman of the Board

  Jeffrey S. Kramer               44     Senior Vice President, Chief Financial
                                         Officer,
                                         Chief Operating Officer,
                                         Secretary-Treasurer, and Director

  Stanley J. Mohr                 62     Vice President of Shareholder Relations
                                         and Director

  Joe C. Rude III, M.D.           53     Director

  William E. Wilson               82     Director

  Lloyd S. Pantell                46     President of Terra Resources Brazil,
                                         Ltda.


     Christopher D. Michaels, Age 55, cofounded the Company in June 1986. He has
served as  President,  Chief  Executive  Officer and Chairman of the Board since
1986.  Mr.  Michaels is also a director,  President and Chairman of the Board of
Equatorial  Resources,  Ltd.  and the  Chairman  and a  director  of  Kalimantan
Resources,  Ltd.,  subsidiaries of the Company. Mr. Michaels received a bachelor
of arts degree from Alfred University  located in New York and after graduation,
took a post with the United States government overseas. Since 1980, Mr. Michaels
has acted in a sales and management  capacity in corporations  primarily engaged
in  mining  and  minerals  and  other   resources.   Mr.  Michaels  has  both  a
comprehensive background and experience in international relations and has spent
extensive  time,  both  nationally and  internationally,  at the various company
timber and mining locations.

<PAGE     50

     Jeffrey S. Kramer, Age 44, Senior Vice President,  Chief Financial Officer,
Secretary-Treasurer,  and Director,  has held these  positions  since 1989.  Mr.
Kramer  is  also a  director,  vice  president  and the  secretary-treasurer  of
Equatorial  Resources,  Ltd.  and a  director  and  the  secretary-treasurer  of
Kalimantan Resources,  Ltd. Mr. Kramer attended the City College of New York. He
has held  management  positions  with  Continental  Cafes.  As  Chief  Financial
Officer,  Mr.  Kramer's  responsibilities  include  business  affairs,  contract
administration,  public relations,  and broker and shareholder relations. He has
traveled both nationally and internationally on behalf of the company to conduct
contract negotiations and assist in the supervision of the Company's projects.

     Stanley J. Mohr, Age 62, Vice President of Shareholder Relations,  has been
with Nevada  Manhattan  Mining  since 1986 and a director  of the company  since
1992.  He is also a director of  Kalimantan  Resources,  Ltd.  Mr. Mohr has been
employed as a marketing executive with several mining and exploration  companies
and has gained  extensive  experience in many phases of operations in the mining
industry.

     Joe C. Rude III, Age 53, has been a Director  since April,  1995.  Dr. Rude
has been a shareholder of record since 1989 and has been an active member of the
Shareholders' Advisory Committee for several years representing  shareholders at
Directors meetings.  Dr. Rude is a graduate of the University of Texas at Austin
(pre-med.) and later from Southwestern  Medical School in Dallas, Texas in 1970.
From 1977 to 1995, he was associated  with Cobb Radiology  Associates,  Austell,
Georgia,  which merged with Quantum  Radiology in 1995. Since 1995, Dr. Rude has
been a diagnostic radiologist at Quantum Radiology.  Dr. Rude also is a co-owner
of the Ambulatory Care Center.

     William E. Wilson,  Age 82, was elected a director in April,  1998.  He has
been a  shareholder  of  record  since  1987  and  has  recently  served  on the
Shareholders' Advisory Committee representing shareholders at Board of directors
meetings.  Mr.  Wilson began his career in the insurance  industry in 1934.  Mr.
Wilson  joined  the  Army  Air  Corps in 1941,  serving  as a pilot  and  flying
instructor.  In 1945, he rejoined the Insurance agency as a partner. In 1952, he
was  recalled to active  duty and served  during the Korean  conflict  until his
release in 1954.  Mr. Wilson  retired from active reserve as a Lt. Col. In 1964.
He  purchased  his  own  insurance  agency  in  1954.  The  agency  was  sold to
Underwood-Anderson  &  Associates  in 1985;  however,  Mr.  Wilson  remained  an
associate agent until his retirement in 1996.  During his insurance  career,  he
was an active participant in civic affairs.  He has held insurance licenses plus
Real Estate Broker and Securities licenses (Florida).

     Lloyd  S.  Pantell,  Age  46,  has  been  the  President  of the  Company's
subsidiary,  Terra Resources Brazil, Ltda. ("Terra"),  since February, 1998. Mr.
Pantell is a graduate of the University of California at Los Angeles (B.A., 1973
Psychology) and later from Pepperdine  University School of Law (J.D., 1977) and
the  Georgetown  University  Law Center  (LL.M.,  1978).  From 1978 to 1980, Mr.
Pantell  served as staff  counsel to  McCulloch  Oil  Corporation,  Los Angeles,
California.  After that time,  Mr. Pantell was a private law  practitioner  with
emphasis in business law,  natural resource law, and securities until serving in
his present capacity with Terra.

<PAGE>    51

Regulatory Proceedings

    In May 1989,  the Company  received  notice that the Securities and Exchange
Commission (the  "Commission") had commenced an informal  investigation into the
Company's  compliance with the registration  and disclosure  requirements of the
Securities Act of 1933 (the " '33 Act") and the Securities  Exchange Act of 1934
(the " '34 Act"). Thereafter the Commission commenced an extensive review of the
Company's  books and  records  relating  to the  Company's  business  and mining
operations,  its capital  raising  activities,  and its financial  condition and
history.  Through  all  stages of the  investigation,  the  Company  voluntarily
cooperated with the Commission.

    On August 3, 1993,  the  Commission  and the Company agreed to terminate the
Commission's  investigation  by the  entry of a  consent  judgment  against  the
Company and certain of the Company's past and present key  employees.  These key
employees include Christopher D. Michaels,  Jeffrey Kramer and Stanley Mohr. The
terms and conditions of the consent judgment can be summarized as follows:

        1. The Company  neither  admitted  nor  denied  any  of  the allegations
    alleged by the Commission;

        2. The Company and its officers, agents, servants, employees, and others
    receiving actual notice of the consent  judgment are permanently  restrained
    and  enjoined  from  violating  section  5 of the '33  Act or  from  selling
    securities in interstate commerce unless and until a registration  statement
    is in effect or the security or transaction is exempt from the  registration
    provisions of the '33 Act and/or the '34 Act;

        3. The Company and its officers, agents, servants, employees, and others
    receiving actual notice of the consent  judgment are permanently  restrained
    from engaging in any transaction,  practice, or course of conduct, employing
    any course of  conduct,  or  obtaining  any money or property by means of an
    untrue  statement  of a material  fact,  or any omission to state a material
    fact,  necessary to make the statements  made in light of the  circumstances
    under which they were made not  misleading  in  violation  of the  antifraud
    provisions of the '33 Act and the '34 Act.

    As part of the  consent  judgment,  the  Company  was  required to engage an
independent  certified public accountant to conduct a full and complete analysis
of the  disposition  of all funds received by the Company from investors and, to
the extent so discovered, to disgorge all ill-gotten gains.

<PAGE>    52

    On April 7, 1994,  in  response  to the audits  completed  by the  certified
public  accountant,  the Company and the  Commission  entered into a stipulation
regarding the  resolution of all  outstanding  issues which then existed,  which
stipulation  was entered as an order by the United States District Court for the
Central District of California.  Such stipulation  contained an  acknowledgement
that the Company and its executive  officers had received no ill-gotten gains as
a result  of prior  activities  by the  Company  in  offering  and  selling  its
securities,  and that the consent judgment resolved once and for all, all issues
raised by the  Commission as a result of the  Company's  prior  activities.  The
Company  and the persons  named in the formal  order of  investigation  were not
required to pay any fines or required to disgorge any monies previously received
by it in connection with its securities.

    On February 27, 1989, the Pennsylvania  Securities Commission issued a cease
and desist order against the Company and  Christopher  D.  Michaels,  Jeffrey S.
Kramer,  Stanley J. Mohr, and William  Michaels  prohibiting them from violating
Section 201 of the  Pennsylvania  Securities Act of 1972 relating to the sale of
unregistered "penny stocks."

SIGNIFICANT EMPLOYEES AND CONSULTANTS

Agreement with Gold King Mines Corporation
- ------------------------------------------

    On April 1, 1995, the Company entered into an Agreement with Gold King Mines
Corporation ("Gold King"), Denver,  Colorado. Under the terms of this Agreement,
Gold  King has  agreed  to  provide  the  services  of  William  R.  Wilson on a
consulting basis at the rate of $500 per day. The initial term of the consulting
agreement was through  December 31, 1995, and extended for one-year periods upon
mutual  agreement  between Gold King and the Company.  Gold King and the Company
have extended this consulting agreement for three years.

    Mr.  Wilson has  provided  various  services  to the Company  including  the
preparation of the Business Plan. Mr. Wilson possesses a professional  degree in
metallurgical  engineering from the Colorado School of Mines, Golden,  Colorado,
and has been awarded a Master's in Business  Administration  from the University
of Southern California,  Los Angeles,  California. In his more than thirty years
of  experience,  Mr.  Wilson has, for the past  fifteen  years served in various
seniority executive  capacities with engineering,  construction,  and consulting
firms,  many of such capacities as president or the chief  executive  officer of
mining companies operating in the United States and internationally.  Mr. Wilson
is the past chairman of the Colorado Mining Association and serves on the boards
of two publicly traded international resource companies.

    Mr. Wilson's primary  responsibility  to the Company has been and will be to
act as project  manager for the Nevada  Property  and to provide  technical  and
managerial consulting to the Company on the Indonesian Concessions.

<PAGE     53

Agreement with British Far East Holdings Ltd.
- ---------------------------------------------

    On April 30,  1997,  the Company  entered  into a financial  and  management
services  agreement  with British Far East  Holdings  Ltd.  ("BFE").  Under this
agreement,  BFE has agreed to provide the personal services of Arthur Lipper III
to the Company  for a period of  thirty-six  months to assist the  Company  with
respect to  financial  and business  matters.  The Company has agreed to pay BFE
$5,000 per month for the first  three  days of  service  and $1,000 per diem for
each  additional day of service  rendered by Mr. Lipper under the contract.  The
agreement  also grants to BFE  warrants to purchase up to 100,000  shares of the
Company's  Common Stock at one hundred  twenty  percent  (120%) of the April 30,
1997 market price of $5.75 per share (subject to adjustment for certain  events)
vesting at the rate of  thirty-three  and  one-third  percent (33 1/3%) per year
after the first twelve months of service.

Agreement with Eco-Rating International
- ---------------------------------------

    In order to better assure compliance with applicable Brazilian environmental
laws and regulations,  the Company has entered into an agreement with Eco-Rating
International,  Zurich,  Switzerland  ("Eco-Rating").  Under  the  terms  of the
agreement,   Eco-Rating   has  agreed  to  assist  in  the   development  of  an
"eco-efficiency model" designed to establish environmental management guidelines
for the Company's  operations  in Brazil.  It is the objective of the Company to
establish a  reputation  as a leader in the timber  industry in  environmentally
related  issues and to develop  its  properties  in a manner  best  designed  to
properly reclaim any areas harvested pursuant to its concessions.


      COMPLIANCE WITH SECTION 16(A) OF THE SECURITIES EXCHANGE ACT OF 1934

Section 16(a) of the Securities  Exchange Act of 1934, as amended,  requires the
Company's directors and executive officers, and persons who own more than 10% of
the Company's  Common Stock to file with the Securities and Exchange  Commission
reports of ownership and of changes in beneficial  ownership of Common Stock and
other equity securities of the Company.  For the fiscal year ended May 31, 1998,
all reports were timely filed except three late filings of Form 4 by Joe C. Rude
III, a director of the Company.




<PAGE>    54



                           10. EXECUTIVE COMPENSATION

Executive Compensation
- ----------------------

    The table set forth below identifies the compensation  paid to the Company's
executive  officers for the last three completed fiscal years (i.e. fiscal years
ending May 31, 1996; May 31, 1997; and May 31, 1998):
<TABLE>
<CAPTION>

                                                      SUMMARY COMPENSATION TABLE

                                                                                       Long Term Compensation
                                                                        ---------------------------------------------------
                                                                                Awards                      Payouts
                                 Annual Compensation                    ------------------------    ------------------------
                  ---------------------------------------------------   Restricted   Securities                     All
Name and                                              Other                Stock     Underlying       LTIP         Other
Principal                                             Annual              Award(s)     Optional/    Payouts     Compensation
Position          Year       Salary($)   Bonus($)  Compensation($)(1)       ($)        SARs(#)         ($)            ($)
- ----------       ------    -----------  ---------- -----------------    ----------- ------------  ------------   -----------
<S>              <C>       <C>          <C>        <C>                 <C>           <C>            <C>         <C>

Christopher
Michaels,        1998      $ 156,000       --            $5,408               --       10,000(2)       --             --
President        1997      $ 251,299       --            $6,264               --       10,000          --             --
and Chairman     1996      $ 100,449       --            $6,316        $ 225,000(3)    10,000          --             --
of the Board     
                                                        
Jeffrey          1998      $ 156,000       --            $6,056               --       10,000(2)       --             --
Kramer,          1997      $ 224,397       --            $8,080               --       10,000          --             --
Senior Vice      1996      $ 117,791       --            $7,658        $ 225,000(3)    10,000          --             --
President and             
Director
             


Stanley Mohr,    1998      $91,000    $61,250(4)         $6,840               --       10,000(2)       --             --
Vice President   1997      $79,500         --            $5,875               --       10,000          --             --
And Director     1996      $78,214         --            $5,400               --       10,000          --             --
</TABLE>
- ------------
(1) The Company incurs the annual cost of health insurance for Messrs. Michaels,
    Kramer and Mohr and their respective dependents.

(2) The  Company  has  granted  stock  options  to all  members  of its board of
    directors  in the  amount of 10,000  shares  per full year of  service as an
    active  member of the board.  These  options may be  exercised  at $1.00 per
    share of Common Stock.  Options may not be exercised after the expiration of
    10 years  from the date of the grant and are  nontransferable  other than by
    inheritance.  As of the date of this Annual Report,  the Company has granted
    options aggregating 120,000 shares to Mr. Michaels, 90,000 shares to Mr.
    Kramer and 60,000 shares to Mr. Mohr.

(3)  The  Company  granted  Messrs.  Michaels  and Kramer the option to purchase
     900,000 shares of Common Stock each at an average price of $1.50 per share.
     These options were  exercised  during the year ended May 31, 1996, at which
     time the  Company's  board of  directors  agreed to issue these  shares for
     services rendered. The Company has valued these restricted securities to be
     worth twenty-five cents ($.25) per share.

(4)  The Company paid a bonus of 100,000 shares to Mr. Mohr for services  during
     1998. The Company has valued these  restricted  securities at 70% of market
     on May 31, 1998, or $.6125 per share.

<PAGE>    55

OPTIONS AND STOCK APPRECIATION RIGHTS

    The table set forth below provides certain information concerning individual
grants of stock  options  and stock  appreciation  rights  (whether  granted  in
connection with stock options or as  "freestanding"  rights made during the last
fiscal year of the Company  ending May 31, 1998) to each of the named  executive
officers, directors, and/or others noted below:

                     OPTIONS/SAR GRANTS IN LAST FISCAL YEAR
                               (Individual Grants)
<TABLE>
<CAPTION>                                                   
                                                           % of Total
                                  Number of Securities    Options/SARs
                                  Underlying Options/      Granted to          Exercise
                                        SARS                Employees            or Base     Expiration
          Name                       Granted(4)           in Fiscal Year       Price($/Sh)      Date
          ----                       ----------           --------------       -----------      ----
<S>                               <C>                     <C>                  <C>           <C>    
                                                          
Christopher D. Michaels(1)...          10,000                   20%              $ 1.00      May 31, '06
Jeffrey S. Kramer(1).........          10,000                   20%              $ 1.00      May 31, '06
Stanley Mohr(1)..............          10,000                   20%              $ 1.00      May 31, '06
Joe Rude III(1)..............          10,000                   20%              $ 1.00      May 31, '06
Edna Pollack(2)                        10,000                   20%              $ 1.00      May 31, `06
</TABLE>

- ---------------
(1)  The  Company  has  granted  stock  options  to all  members of its board of
     directors  pursuant to Stock Option  Agreements  executed at various times.
     Under the terms of these agreements, each director has been granted options
     to purchase  10,000  shares of Common  Stock per full year of service.  The
     exercise  price for such  options  is $1.00 per  share.  The years in which
     stock options were initially granted to each respective board member are as
     follows:  Christopher  Michaels,  1986; Jeffrey Kramer, 1989; Stanley Mohr,
     1993, Joe Rude' III, 1996 and Edna Pollack, 1996. In 1996, the Stock Option
     Agreements relating to Messrs.  Michaels,  Kramer and Mohr were extended so
     that they may be exercised  through May 31, 2006.  The remaining may not be
     exercised after the expiration of ten (10) years from the date of grant and
     are nontransferable other than by inheritance.


(2)  The  Company  has  granted  stock  options  to all  members of its board of
     directors  pursuant to Stock Option  Agreements  executed at various times.
     Under the terms of these agreements, each director has been granted options
     to purchase  10,000  shares of Common  Stock per full year of service.  The
     exercise  price for such  options  is $1.00 per  share.  The years in which
     stock options were initially granted to each respective board member are as
     follows:  Christopher  Michaels,  1986; Jeffrey Kramer, 1989; Stanley Mohr,
     1993, Joe Rude' III, 1996 and Edna Pollack, 1996. In 1996, the Stock Option
     Agreements relating to Messrs.  Michaels,  Kramer and Mohr were extended so
     that they may be exercised  through May 31, 2006.  The remaining may not be
     exercised after the expiration of ten (10) years from the date of grant and
     are nontransferable other than by inheritance.

(3) Ms. Pollack's term as director ended on April 17, 1998.



<PAGE>    56



    The following table sets forth, on an aggregated basis,  certain information
with regard to Options and SAR Exercises  during the year ending May 31, 1998 by
each of the named executive officers:

             AGGREGATED OPTION/SAR EXERCISES IN LAST FISCAL YEAR AND
                            FY-END OPTION/SAR VALUES
<TABLE>
<CAPTION>
                                               Number Of Unexercised    Value Of Unexercised
                                               Securities Underlying        In-The-Money
                                                   Options/SARS              Option/SARs
                    Shares Acquired              at May 31, 1998            At May 31, 1998
                       On Exercise    Value       Exercisable/               Exercisable/
       Name                (#)      Realized      Unexercisable             Unexercisable
       ----                ---      --------      -------------             -------------
<S>                 <C>             <C>        <C>                      <C>    
                                                                           
Christopher D.
  Michaels......            0            0            120,000                    --
Jeffrey S. Kramer           0            0             90,000                    --
Stanley Mohr                0            0             60,000                    --
</TABLE>



DIRECTOR COMPENSATION

Director  compensation  in fiscal year ended May 31, 1998,  consisted  solely of
stock options  granted in the  quantities  and under the terms noted in footnote
(1) to the OPTIONS/SAR GRANTS IN LAST FISCAL YEAR table above.




       11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

PRINCIPAL SHAREHOLDERS

    The following  table sets forth certain  information  as of August 14, 1998,
regarding the record and  beneficial  ownership of the Common Stock with respect
to: (i) any individual or group of affiliated  individuals or persons owning, of
record or beneficially,  five percent (5%) or more of the outstanding  shares of
the  Common  Stock;  (ii) the  amount of shares  of Common  Stock  owned by each
executive officer and director of the Company; and (iii) the number of shares of
Common Stock owned, of record or  beneficially,  by the directors of the Company
as a group.  Except  as  otherwise  indicated,  the  Company  believes  that the
beneficial owners listed below, based upon information  provided by such owners,
have sole voting and investment power with respect to such shares.


<PAGE>    57


<TABLE>
<CAPTION>
                                           Amount and 
                                            Nature of 
 Title          Name and Address            Beneficial           Percent of
of Class       of Beneficial Owner             Owner              Class (1)
- --------    ------------------------       ------------          ----------
<S>         <C>                           <C>                    <C>    

(i)
Common      Roy Skluth                     5,000,000(2)           14.79%
            116 Avenue I
            Redondo Beach, CA  90277
(ii)
Common      Christopher D. Michaels          729,417(3)            2.16%
            5038 N. Parkway Calabasas
            Calabasas, CA 91320

Common      Jeffrey S. Kramer                770,000 (4)           2.28%
            5038 N. Parkway Calabasas
            Calabasas, CA 91320

Common      Stanley L. Mohr                  212,000 (5)            .63%
            5038 N. Parkway Calabasas
            Calabasas, CA  91320

Common      Joseph C. Rude' III, M.D.      3,256,230 (6)           9.629%
            3065 River N. Pkwy.
            Atlanta, Georgia  30328

Common      William E. Wilson                122,959                .36%
            1819 E. Brainard St.
            Pensacola, FL  32503
(iii)
Common      All Officers and               5,090,606 (7)          15.05%
            Directors as a Group
            (5 persons)
</TABLE>
- ------------
(1)  In addition to the  33,385,149  shares of Common  Stock  outstanding  as of
     August 14, 1998, the  percentages  noted in this column assume the issuance
     of 430,000 shares of Common Stock pursuant to various options  primarily to
     existing  management which may be issued in whole or in part within 60 days
     of the date of this Annual Report.

(2)  Should  Roy  Skluth  be  unable  to meet his  financial  obligation  to the
     Company,  as described elsewhere in this Annual Report, the Company will be
     able to retain the Timberlands and cancel these shares.  (See "Properties -
     Timberlands" in Part I of this Report.)

<PAGE>    58



(3) Includes  options to purchase up to 120,000 shares of Common Stock which may
    be  exercised  in whole or in part within 60 days of the date of this Annual
    Report.

(4)  Includes  options to purchase up to 90,000 shares of Common Stock which may
     be  exercised in whole or in part within 60 days of the date of this Annual
     Report.

(5)  Includes  105,000 shares held in the name of Lomar Trust as well as options
     to purchase up to 60,000  shares of Common  Stock which may be exercised in
     whole or in part within 60 days of the date of this Annual Report.

(6)  Includes  shares owned by Carolyn Rude and Cobb  Radiology (an affiliate of
     Dr.  Rude) as well as options  to  purchase  up to 30,000  shares of Common
     Stock which may be exercised in whole or in part within 60 days of the date
     of this Annual Report.

(7)  Includes  options to purchase up to 330,000  shares of Common  Stock by all
     Directors  and  Officers as a group which may be  exercised  in whole or in
     part within 60 days of the date of this Annual Report.



               12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

    During the last fiscal year the Company  entered into  certain  transactions
with Jeffrey S. Kramer, an officer and Director of the Company. Specifically, as
of August 14, 1998,  Mr.  Kramer has loaned the Company an aggregate of $718,000
which is evidenced by promissory  notes payable in his name (the  "Notes").  The
Notes are: payable in September 1998 and bear interest at the rate of 8.0%.

During the last fiscal year the Company entered into certain  transactions  with
Joe C. Rude, a Director of the Company,  and his wife,  Dr.  Carolyn Rude. As of
August 14, 1998,  Joe  Rude/Carolyn  Rude have loaned a total of $250,000 to the
Company  at  an  annual   interest   rate  of  10%,  some  of  which  loans  are
collateralized by common stock and made an additional  $95,000 investment in the
Company for which they received 1,500,000 shares.

During the last fiscal year, the Company paid  Christopher D. Michaels,  CEO and
Chairman, $45,000 of interest relating to loans in the prior fiscal year.


<PAGE>    59


                      13. EXHIBITS AND REPORTS ON FORM 8-K


EXHIBIT
 NUMBER                DESCRIPTION OF EXHIBIT                
- ---------            ---------------------------
   
3.(i)     Articles of Incorporation of Epic Enterprises, Ltd., Filed June 10, 
          1985*

3.(ii)    Certificate   of  Amendment  to  Articles  of   Incorporation   of  
          Epic Enterprises, Ltd., Filed September 11, 1987*

3.(iii)   Certificate  of  Amendment  to  Articles  of  Incorporation  of Nevada
          Manhattan Mining Incorporated Filed October 26, 1987*

3.(iv)    Certificate of Amendment of Articles of Incorporation of Nevada 
          Manhattan Mining Incorporated Filed August 31, 1995*

3.(v)     Certificate of  Determination of Preferences of Series A Preferred 
          Stock of Nevada Manhattan Mining Incorporated Filed October 25, 1995*

3.(vi)    Bylaws of Epic Enterprises, Ltd.*
 
3.(vii)   Memorandum and Articles of Association of Equatorial Resources, Ltd. +
 
3.(viii)  Memorandum and Articles of Association of Kalimantan Resources, Ltd. +
 
3.(ix)    Amended Certificate of Determination of Preferences of Series A 
          Preferred Stock of Nevada Manhattan Incorporated Filed January 14, 
          1998 ++

3.(x)     Certificate of Amendment of Articles of Incorporation of Terra Natural
          Resources Corporation Filed May 12, 1998

4.(i)     Pages 1, 3, 4, and 5 of the Bylaws of Epic Enterprises, Ltd.*

4.(ii)    Pages 1 through 9 of  Certificate  of  Determination  of  Preferences
          of Series A Preferred  Stock of Nevada  Manhattan  Mining Incorporated
          Filed October 25, 1995*

4.(iii)   Stock Options Issued to Directors+
 
4.(iv)    Subscription Agreement dated April 14, 1997 with Silenus Limited** 

4.(v)     Warrant to  Purchase  Common  Stock** 
                      
4.(vi)    Deed of Trust in favor of Silenus Limited**
                     
4.(vii)   Form of Debenture**  

4.(viii)  Subscription  Agreement dated July 15, 1997****  
                  
4.(ix)    Warrants to Purchase Common  Stock**** 

4.(x)     Form of Debenture****

<PAGE>    60

EXHIBIT
 NUMBER                DESCRIPTION OF EXHIBIT                
- ---------            ---------------------------
10.(i)    Mining Agreement Dated April 4, 1987*

10.(ii)   Amendment to Mining Agreement Dated December 9, 1987*

10.(iii)  Manhattan Mining Property Agreement Dated March 2, 1989*

10.(iv)   Corporation Quitclaim Deed Filed March 9, 1989*

10.(v)    Deed of Trust and Assignment of Rents Recorded March 9, 1989*

10.(vi)   Joint Venture Agreement Dated June 1993*

10.(vii)  Letter Agreement Dated August 10, 1995*

10.(viii) Amendment to Joint Venture Agreement Dated October 20, 1995*

10.(ix)   Contract Between Nevada Manhattan Mining, Inc. and Harrison Western
          Construction Corp.*

10.(x)    Principles of Agreement Dated August 19, 1996, as amended***

10.(xi)   Employment Agreement Dated January 1,1995 with Christopher D.Michaels*

10.(xii)  Employment Agreement Dated January 1, 1995 with Jeffrey Kramer*

10.(xiii) Consulting Agreement with Gold King Mines Corporation Dated April 1,
          1995*

10.(xiv)  Consulting Services Agreement Dated October 7, 1996 with Behre 
          Dolbear & Company,  Inc. *

10.(xviii)Letter Agreement dated April 23,1997 with British Far East Holding 
          Ltd.**

10.(xix)  Addendum Agreement to Principles of Agreement+


10.(xx)   Acquisition Agreement by and between Sinkamas Agunbg Ltd. and 
          Kalimantan Resources, Ltd. dated January 26, 1997+

10.(xxi)  Acquisition Agreement for Gold and Coal Concessions by and between 
          Kalimas Jaya Ltd. and Kalimantan Resources, Ltd.+

10.(xxii) November 11, 1996 letter Agreement with Maderia Intex, S.A.
          International Exports+

10.(xxiii)Proposal for Sale and Purchase and Authorization for Exploration of 
          Timber+

10.(xxiv) Eco-Rating Standard Agreement dated December 17, 1996+

10.(xxv)  Sale and Purchase Agreement dated February 6, 1997+

10.(xxvi) Agreement to Jointly Develop Timber Properties dated May 30, 1997****

<PAGE>    61

EXHIBIT
 NUMBER                DESCRIPTION OF EXHIBIT                
- ---------            ---------------------------

10.(xxvii)Agreement to Acquire Sawmill dated May 30, 1997****

10.(xxviii)Agreement to Harvest Timber and Develop Harvest Properties****

10.(xxix)  Addendum to Contract for Extraction of Timber and Development of 
           Timber Properties****

10.(xxx)   Term Sheet for Royal Gold/Nevada Manhattan Mining Agreement and 
           Option to Purchase dated November 25, 1997
                 
10.(xxxi)  Cooperation Agreement with Metsa Timber dated March 3, 1998

10.(xxxii) Agreement Re Acquisition of Timber Rights dated April 22, 1998

10.(xxxiii)Addendum No. 1 to Agreement Re Acquisition of Timber Rights

1.(xxxiv) Addendum No. 2 to Agreement Re Acquisition of Timber Rights

10.(xxxv) Addendum No. 3 to Agreement Re Acquisition of Timber Rights

10.(xxxvi)Investment Agreement with Bristol Asset Management, LLC. dated March 
          27, 1998

10.(xxxvii)Subscription Agreement with TiNV1, Inc. dated as of August 28, 1998

10.(xxxviii)Agreement with TiNV1, Inc. dated as of August 28, 1998

10.(xxxix) Option Agreement with TiNV1, Inc. dated as of August 28, 1998

10.(xl)   Letter Agreement with TiNV1, Inc. dated as of August 28, 1998

16        Letter on Change in Certifying Accountant +++

21        Subsidiaries of Small Business Issuer

27        Financial Data Schedule

99.(i)    Business Plan Dated July 1995*

99.(ii)   Business Plan Dated January 1997+
- ---------------- 
+.       Filed with Form 10 Filed April 3, 1997 and as amended

++       Filed with Form 10-QSB for the quarterly period ended February 28, 1998

+++      Filed with 8-K Current Report dated July 7, 1998

*        Filed with Registration Statement on Form SB-2 on December 6, 1996 
         (Registration No. 333-17423).

**       Filed with Registration Statement on Form SB-2 on May 28, 1997 
         (Registration No. 333-27923).

***      Principles  of  Agreement  in  original  form filed  with  Registration
         Statement on Form SB-2 on December 6, 1996.  Amendment to this document
         filed  with  Registration  Statement  on Form  SB-2 on  July  31,  1997
         (Registration No. 333-27923).

****     Filed with Registration Statement on Form SB-2 on July 31, 1997 
         (Registration No. 333-27923).


REPORTS ON FORM 8-K

8-K Report dated March 31, 1998 to report the press release  issued on March 31,
1998 announcing that the Company has secured $14 million in equity  financing to
fund its timber operations in South America.


<PAGE>    62


                                   SIGNATURES


    In accordance  with Section 13 or 15(d) of the Exchange Act, the  registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

                                             TERRA NATURAL RESOURCES
                                             CORPORATION

                                             /s/ Jeffrey S. Kramer
Date:    September 11, 1998              By: _______________________________
                                             Chief Financial Officer, Senior VP,
                                             and Director

    In  accordance  with the Exchange  Act, this Report has been signed below by
the following  persons on behalf of the  registrant and in the capacities and on
the dates indicated.


                                 President, Director 
/s/ CHRISTOPHER D. MICHAELS      and Chief Executive          September 11, 1998
- ------------------------------   Officer
    Christopher D. Michaels 
                 
                                  Senior Vice President
/s/ JEFFREY S. KRAMER             Chief Financial             September 11, 1998
- -----------------------------     Officer, Director
    Jeffrey S. Kramer                  


/s/ STANLEY J. MOHR                Director                   September 11, 1998
- -----------------------------
    Stanley J. Mohr


/s/ JOE RUDE III, M.D.              Director                  September 11, 1998
- -----------------------------
    Joe C. Rude III, M.D.


/s/ WILLIAM E. WILSON                Director                 September 11, 1998
- -----------------------------
    William E. Wilson



<PAGE     1
                                                                   EXHIBIT 3.(X)

                            CERTIFICATE OF AMENDMENT
                                       OF
                            ARITCLES OF INCORPORATION
                                       OF
                      NEVADA MANHATTAN MINING INCORPORATED


     We the  undersigned as President and Secretary of Nevada  Manhattan  Mining
Incorporated, do hereby certify: That the Board of Directors of said corporation
at a meeting duly convened and held on the 8th day of January,  1998,  adopted a
resolution to amend the Articles of Incorporation as follows:

                  Article I shall be amended to read as follows:

         "The name of the  corporation  NEVADA  MANHATTAN  MINING  INCORPORATED,
         shall be  changed  to the  corporate  name of TERRA  NATURAL  RESOURCES
         CORPORATION."

     The said  change and  amendment  has been  consented  to and  approved by a
majority  of the  stockholders  holding  each  class  of stock  outstanding  and
entitled to vote thereon at an annual shareholders'  meeting of Nevada Manhattan
Mining  held on April 17,  1998;  that the  number of shares of the  corporation
outstanding   and   entitled  to  vote  on  an  amendment  to  the  Articles  of
Incorporation was sixteen million,  nine hundred ninety-three thousand and eight
hundred fifteen (16,993k815) shares, one cent par value.


                                              /s/ Christopher D. Michaels
                                            -----------------------------------
                                            CHRISTOPHER D. MICHAELS, President

                                              /s/ Jeffrey S. Kramer
                                            ------------------------------------
                                            JEFFREY S. KRAMER, Secretary


<PAGE>    1

                                                                EXHIBIT 10.(XXX)

       Term Sheet for Royal Gold / Nevada Manhattan Mining Agreement and
                               Option to Purchase

                                November 25, 1997

1.   Royal Gold will be granted an exclusive exploration and development option,
     and an option to purchase  all of Nevada  Manhattan's  properties  and / or
     interests  in  the  Manhattan   district   (excluding  at  this  time,  the
     underground  development  project  known as "White Caps" - we would have to
     define White Caps in terms of side lines and depth, etc.).

2.   The term of the agreement  shall be three years,  renewable for  successive
     terms of three years,  provided  that Royal Gold is  continuing  to perform
     exploration work. The agreement shall also be extendable  indefinitely,  to
     the extent that Royal Gold (or its  successors  or  assigns)  is  achieving
     production  in  commercial  quantities,   or  is  engaged  in  reclamation.
     Agreement term is not to exceed, however, 99 years.

3.   As to the  underground  development  project  known as White  Caps,  Nevada
     Manhattan shall undertake  that,  throughout the term of the Agreement,  it
     shall  extend to Royal Gold a first  right of  refusal  to  acquire  all of
     Nevada  Manhattan's  interest in White Caps on terms  acceptable  to Nevada
     Manhattan.

4.   Royal Gold will commit to a work  expenditure  requirement  of $100,000 per
     year, excess expenditures in any one year shall be applied against the work
     expenditure requirement in succeeding year(s).

5.   Royal Gold will pay all unpatented mining claim maintenance  payments,  and
     will pay all  property  taxes on the  patented  mining  claims,  and all ad
     valorem  taxes on any  improvements  thereon.  Each of the parties will pay
     their separate  shares of any net proceeds of mines taxes, or any severance
     taxes.

6.   As to its  production  from any part of the  property,  Royal  Gold (or its
     successors and assigns) will pay to Nevada  Manhattan a net smelter returns
     royalty  that shall be  calculated  at 4% NSR if the  property is otherwise
     unburdened  by  royalty;  if the  property  is already  burdened by royalty
     interest(s)  held by others,  then the royalty payable to Nevada  Manhattan
     shall be 4% NSR less one-half of the underlying  burden.  (That is, if some
     portion  of the  property  is already  burdened  by a 3% NSR,  the  royalty
     payable to Nevada  Manhattan on such portion of the property  shall be 2.5%
     NSR (4% - 1.5%); Nevada Manhattan shall also bear one-half of the burden of
     any federal royalty that may be hereafter  imposed upon production from the
     leased property.)

7.   The option to purchase all of Nevada  Manhattan's  interest in the property
     subject to the  Agreement  may be  exercised at any time during the term of
     the Agreement upon Royal Gold's  payment to Nevada  Manhattan of the sum of
     $5 million,  less all prior payments to Nevada  Manhattan of any production
     royalties.

<PAGE>    2

8.   From and after the date of this  Term  Sheet,  the  parties  will  agree to
     confer  regarding the content and timing of all press releases  relating to
     Nevada Manhattan's properties.

9.   During the term of the Agreement,  either party may assign its interests to
     any third party,  subject to the other party's  approval,  not unreasonably
     withhold  (that is,  subject to a technical  competence/financial  capacity
     analysis).

10.  Closing of the transaction is subject to customary title and  environmental
     diligence,  and documentation in a form satisfactory to both parties. (That
     is, this Term Sheet is not a binding  agreement - except for the  provision
     relating to consensual press releases - only the definitive agreement shall
     be binding.)  Royal Gold would engage  Thomas P. Erwin,  Esq., to represent
     Royal Gold's interests,  subject to the prior waiver by Nevada Manhattan of
     any conflict of interest implicated by such representation.

11.  Royal Gold is aware of the pendency of Case No. 13982 in the Fifth Judicial
     District  Court of Nevada (Nye  County),  styled  Nevada  Manhattan  Mining
     Incorporated v. Harvey, et al.



ROYAL GOLD, INC.

         /s/ Peter B. Babin
BY:      _______________________
         Peter B. Babin, President

NEVADA MANHATTAN MINING, INC.

         /s/ Jeffrey S. Kramer
BY:      _______________________
         Jeffrey S. Kramer, Chief Operating Officer

<PAGE>    1
                                                               EXHIBIT 30.(XXXI)
                             COOPERATION AGREEMENT

THIS AGREEMENT is made on the 3rd of March,  1998 by and between Metsa Timber Oy
(hereinafter  "Metsa"),  a limited liability company with its principal place of
business located at  Revontulentie8  C, Fin-02100,  Espoo,  Finland,  and Nevada
Manhattan Mining  Incorporated  (hereinafter  "Nevada"),  with its main place of
business  located  at 5038  North  Parkway  Calabasas,  suite  #100,  Calabasas,
California 91302,  United States of America (Both parties  hereinafter  together
"the Parties").

WHEREAS,  Nevada owns 100% of Equatorial  Resources (Brazil) LTDA.  (hereinafter
"Equatorial"),  a  company  with  its  main  place of  business  located  at Av.
Aristides  Lobo 906,  66053 - 020  Belem,  PA  Brazil,  Equatorial  owns  and/or
controls certain rights to timber  properties and timber milling  properties and
equipment in the Amazon region of Brazil.

WHEREAS,  the Parties desire to co-operate in the  development  of  Equatorial's
existing assets as well as additional related assets to be acquired,  and in the
distribution  and sales of any timber and timber  related  products  produced by
Equatorial.

WHEREAS,  it is the expressed desire of the Parties and a pre-condition of Metsa
to  this   Agreement,   that   Equatorial   will  achieve  the  compliance  with
international  environmental  guidelines for sustainable  forestry.  In order to
achieve this goal,  Nevada/Equatorial has commenced a development project for an
Eco-Efficiency  Model  with  the  help  of  Eco  Rating  International,  Zurich,
Switzerland,  and  based on  their  pre-study  attached  as an  exhibit  to this
Agreement.

<PAGE>    2

NOW THEREFORE,  in consideration  of the foregoing,  the Parties hereto agree in
good faith as follows:

1.   Metsa will provide  through its sister company FWI Wood  International  Oy,
     (hereinafter  "FWI")  and  Nevada/Equatorial  will  accept  management  and
     development  services  based on a special  technical  assistance  agreement
     ("TAA-  Agreement") to be negotiated and entered between  Nevada/Equatorial
     and FWI with the fee-basis customary on the field. Services provided in the
     TAA-Agreement  may  include but are not  limited to  personnel  management,
     employees,  cutting and/or harvesting methods, specie procurement,  milling
     techniques,  mill  locations,  equipment  changes  and/or  production  line
     changes,  management of assets,  investment on additional  assets,  invests
     compliance, transportation, storage, shipping, maintenance of equipment and
     any other  directives  which may  relate  to the  development,  management,
     distribution and sales of timber, or timber-related  products. The scope of
     the works to be done  under the  TAA-Agreement  and their  priority  should
     follow  and  be in  compliance  with  the  recommendations  of  Eco  Rating
     International's pre-study.

2.   In consideration for the services  specified in sub-section 1 above,  Metsa
     will be granted  distribution and sales rights for the output of timber and
     timber-related  products of Equatorial's  timber operations  principally as
     follows:

     Territories
     Metsa's  worldwide  marketing  and sales  organizations,  including but not
     limited to its sister  companies,  shall have exclusive rights for European
     and Japanese  markets.  Nevada/Equatorial  shall not enter into any kind of
     sales agreements on other markets without prior consultations with Metsa.

<PAGE>    3

     Agency Agreements
     The actual sales  activities  shall be based on separate agency  agreements
     for each specific market area, with customary  terms,  which shall be drawn
     up between  Nevada/Equatorial and each of the entities of Metsa's marketing
     and sales organization.

     Commission
     In each agency agreement shall be fixed a general sales  commission,  which
     shall be in the scale of 5 - 10%.

     Pricing
     Pricing  of the  products  shall be based on the  highest  achievable  fair
     market price at each time on relevant market places to be determined either
     Metsa  and   Nevada/Equatorial   or  its  respective  marketing  and  sales
     organization.

     Delivery Term
     C&F (Incoterms 1990), unless otherwise agreed case by case.

     Order Procedure
     The actual  sales  activities  shall be based on the order  procedure to be
     created between the Parties and the respective  agent (as the case may be),
     which shall consist of at least

      -   For regular activities order and order  confirmation  method including
          time of delivery and shipping information, 

      -   Estimates of Metsa's longer term  volume  demands,  

      -   Equatorial's  production  plans  and 

      -   All other information required for planning purposes of both parties.

<PAGE>    4

3.   Metsa shall use its best effort to have Equatorial's  export quality timber
     and  timber-related  products sold, but without  obligation to do the same,
     whatsoever.

4.   Each of the Parties are independent contractors and the obligations of each
     Party under this Agreement  shall be in every case several and shall not be
     either joint or joint and  several.  Nothing  contained  in this  Agreement
     shall be deemed to constitute an agency, legal representation, fiduciary or
     any  other   relationship   between  the   Parties.   Except  as  otherwise
     specifically provided in this Agreement,  this Agreement shall give neither
     Party  any   authority  to  act  for,  or  to  assume  any   obligation  or
     responsibility on behalf of the other.

5.   This  Agreement  shall be based on the calendar year term, and shall remain
     in full force until  terminated  by either party with at least three months
     written notice before the end of then running actual year.

     Metsa shall have however premature right for immediate  termination without
     notice,  in case:  

     -    Equatorial is continuously unable to deliver on time confirmed orders

          or

     -   Equatorial  proves  to  be  substantially  unable  to  match  critical
         deadlines in the improvement  procedure of its scheduled  environmental
         actions and programs.

6.   No  provision  of this  Agreement  shall be revised  or  amended  without a
     written amendment signed by duly authorized representatives of the Parties.

7.   Each of the Parties  hereby  represents  and warrants,  that they have full
     authority to enter into this Agreement.

<PAGE>    5

8.   This  Agreement  and the rights and  obligations  of the Parties  hereunder
     shall be governed by and construed by the internal laws of the state of New
     York.

     Any dispute, controversy or claim arising out of or in connection with this
     Agreement,  or the breach,  termination  or  invalidity  thereof,  shall be
     settled by  arbitration  in  accordance  with the rules of the  Arbitration
     institute of the Stockholm Chamber of Commerce, in Stockholm, Sweden.

IN WITNESS WHEREOF, each of the Parties has caused this Agreement to be executed
by its duly authorized representative as of the date first hereinabove written.

Nevada Manhattan Mining Incorporated                 Metsa Timber Oy

    /s/ Jeffrey Kramer                                    /s/ Jari Lofroos
By:____________________                              By: ______________________

<PAGE>    1

                                                              EXHIBIT 10.(XXXII)
                      (NEVADA MANHATTAN MINING LETTERHEAD)

April 22, 1998


Roy Skluth
Ralph Financial
116 Avenue Y
Redondo Beach, CA  90277

Re:      Acquisition of Timber Rights

Dear Roy:

This  letter  when  signed by you where  indicated  below  will  constitute  our
agreement  whereby  you will sell to us and we will  acquire  from you the right
(the  "Rights") to survey,  map,  enter upon and harvest  timber for a period of
thirty (30) years (with three successive  30-year  extensions) from an aggregate
of approximately 292,598 hectares of property (the "Property"),  consisting of a
number of parcels  located in Brazil.  The  purchase  price for the Rights is an
aggregate of 5,000,000 shares of our common stock (the "Shares") to be delivered
to the to the escrow opened on February 12, 1998 (the "Escrow")  within ten (10)
days  of  the  signing  of  this  agreement.   We  shall  deliver   certificates
representing the Shares in such form as shall be satisfactory to our counsel and
containing such legends as may be required by federal and state  securities laws
as our counsel shall advise.

The acquisition of the Rights and the payment of the  consideration  therefor by
us is  contingent  upon our due  diligence  with respect to the Property and our
satisfaction  that upon consummation of the transaction we will receive free and
clear title to the Rights  unencumbered in any respect and that we will have the
full,  complete and unfettered right to conduct timber harvesting  operations on
the Property without the approval of any governmental  body or the payment by us
of royalties thereon.


<PAGE>    2


Roy Skluth
April 22, 1998
Page 2

We shall have a period of six  months  from the date  hereof to conduct  our due
diligence and to satisfy  ourselves with respect to your ability to transfer and
grant the Rights to us as set forth  above.  If we are so satisfied on or before
September 21, 1998 unless such date shall have been  extended by mutual  written
agreement  between us, upon ten days' notice from us to you a closing shall take
place (the  "Closing")  at our offices or such other place as we shall  mutually
agree at which time you will  deliver to us in form  satisfactory  to us any and
all transfer  documents  which we shall request in order to transfer the Rights.
At the Closing,  should you be unable to deliver the Rights as stated above, the
Shares will be  immediately  returned  and  canceled by the  transfer  agent and
registrar of the Company, without any contest.

As agreed,  you will purchase a minimum of 4,000,000 shares of restricted Nevada
Manhattan common stock at $.50 per share, or $2,000,000. A minimum of 25 percent
of the shares to be  purchased  will be  purchased  on or before May 11, 1998. A
minimum of an additional 25 percent will be purchased each following  twenty-one
days  after  the  first  purchase  (June 1, June 22 and July 13) until the total
4,000,000  shares are  purchased.  If you do not purchase the minimum  number of
shares  required to be purchased  on or before May 11,  1998,  we shall have the
right to cancel this agreement.

Please  confirm our  agreement by executing the enclosed copy of this letter and
returning it to me.

Very truly yours,

NEVADA MANHATTAN MINING INC.

          /s/ Jeffrey S. Kramer
By:    ____________________________
       Jeffrey S. Kramer
       Chief Operating Officer

AGREED TO AND ACCEPTED:

RALPH FINANCIAL

          /s/ Roy Skluth
By:    ___________________________
       Roy Skluth, an authorized representative

          /s/ Roy Skluth
By:    ____________________________
       Roy Skluth, Individually

<PAGE>    1
                                                             EXHIBIT 10.(XXXIII)


                      (NEVADA MANHATTAN MINING LETTERHEAD)

April 23, 1998

Mr. Roy Skluth
Ralph Financial
116 Avenue I
Redondo Beach, CA  90277

Addendum to Letter Agreement

Dear Roy:

This letter shall serve to clarify the discussions which we have had relative to
the  letter  agreement  which  we have  signed  on  this  date  relating  to the
acquisition by Nevada Manhattan Mining (the "Company") of the Rights (as therein
defined)  and the  purchase by you of  4,000,000  shares of Common  Stock in the
Company.  Specifically,  should  the  transactions  contemplated  by the  letter
agreement be  consummated,  you will have the right to approve three of the five
directors of the Company. In addition,  the Company shall grant to you the right
of first refusal to Participate  in the purchase of any of the Company's  Common
Stock in the case of the issuance of at least $500,000 of Common Stock.

Please  confirm our  agreement by executing  the enclosed copy of tis letter and
returning it to me.

Very truly yours,

NEVADA MANHATTAN MINING, INC.


    /s/ Jeffrey S. Kramer
By: _____________________
        Jeffrey S. Kramer
        Chief Operating Officer

AGREED AND ACCEPTED:

RALPH FINANCIAL

    /s/ Roy Skluth
By:____________________
      Roy Skluth, individually and on behalf of Ralph Financial



<PAGE     1
                                                              EXHIBIT 10.(XXXIV)
                      (NEVADA MANHATTAN MINING LETTERHEAD)

May 11, 1998


Mr. Roy Skluth
Ralph Financial
116 Avenue I
Redondo Beach, CA  90277

Addendum No. 2 to April 22, 1998 Letter Agreement

Dear Roy:

As you are aware,  Nevada  Manhattan Mining Inc. (the "Company") and you entered
into an agreement dated April 22, 1998 relative to the Company's  acquisition of
certain rights relating to 292,598 hectares.  Under the terms of that agreement,
the Company agreed to conditionally issue 5,000,000 shares (the "Shares") of its
common  stock  subject  to its right to cancel the  agreement  and  rescind  the
issuance  of the  Shares if you did not agree to  purchase  a minimum of 500,000
additional shares of restricted Company common stock on or before May 11, 1998.

The  Company  has agreed to extend the time  granted to you in which to purchase
these shares until May 29, 1998, without waiver of or prejudice to its rights to
cancel the letter  agreement  and rescind  the Shares.  The Company may agree to
further extensions to this initial deadline.

Please confirm this addendum by executing a copy of this letter and returning it
to me.

Sincerely,

   /s/ Jeffrey S. Kramer
- ------------------------
Jeffrey S. Kramer
Chief Operating Officer

AGREED TO AND ACCEPTED:

RALPH FINANCIAL

     /s/ Roy Skluth                                      /s/ Roy Skluth
By:____________________                     By:    ____________________________
      Roy Skluth, an authorized                        Roy Skluth, Individually
        Representative


<PAGE>    1
                                                               EXHIBIT 10.(XXXV)
                      (NEVADA MANHATTAN MINING LETTERHEAD)

August 7, 1998


Mr. Roy Skluth
Ralph Financial
116 Avenue I
Redondo Beach, CA  90277

Addendum No. 3 to April 22, 1998 Letter Agreement

Dear Roy:

The  parties to the  agreement  dated April 22,  1998 (the  "Agreement")  hereby
agree, as evidenced by the signatures  below, that the Agreement will be amended
in order to  extend  the time  granted  to you in which to  purchase  additional
shares of Nevada  Manhattan  Mining Common Stock as required by the terms of the
Agreement.

The parties  hereby agree that the 5,000,000  shares issued by Nevada  Manhattan
Mining Inc.  (the  "Company")  to Roy Skluth,  subject to the  condition  of the
additional purchase of shares, will be returned to the custody of the Company in
sixty days if the  purchase of  additional  shares has not been  completed.  The
Company may elect to cancel said shares.

The 292,598  hectares of property  (the  "Property"),  consisting of a number of
parcels  located in Brazil,  represented by the original Grant Deeds conveyed to
the Company on April 29, 1998, will remain the sole property of Nevada Manhattan
Mining as damages for  non-compliance  with the  financial  terms imposed by the
Agreement.

Should Roy  Skluth/Ralph  Financial  make available the funds required under the
Agreement in this  sixty-day time frame,  the 5,000,000  shares for the property
acquisition  will  be  released  to Mr.  Skluth  and  additional  shares  of the
Company's  Common Stock will be issued for the capital  provided at the price of
50% of the average closing bid for the five days preceding purchase.

Roy Skluth/Ralph  Financial hereby conveys to Jeffrey S.  Kramer/Christopher  D.
Michaels the right to vote the 5,000,000 shares.

Further,  Roy Skluth will  continue to receive  consulting  fee  payments in the
amount of $1,400.00 per month for an  additional  period of sixty (60) days from
the signing of this Addendum.  Should the Property be conveyed to the Company as
damages,  the  Consulting  Agreement will remain in force for 18 months from the
date of this Addendum.



<PAGE>    2


Mr Roy Skluth/Ralph Financial
August 7, 1998
Page Two

At the end of the sixty-day period, should Roy Skluth/Ralph  Financial be unable
to purchase  the  additional  shares  required by the  Agreement,  the  Property
conveyed to Nevada  Manhattan  Mining  will  become the sole  property of Nevada
Manhattan  Mining,  to be placed on the books of the  Company,  pursuant  to the
damages stated above.

Sincerely,

/s/ Jeffrey S. Kramer

Jeffrey S. Kramer
Chief Operating Officer

AGREED  TO  AND  ACCEPTED  this  Seventh  day of  August,  1998,  at  Calabasas,
California:

RALPH FINANCIAL

     /s/ Roy Skluth                                    /s/ Roy Skluth
By:____________________                     By:    ____________________________
   Roy Skluth, an authorized                        Roy Skluth, Individually
        Representative

<PAGE>                                  1

                                                              EXHIBIT 10.(XXXVI)
                                        
                              INVESTMENT AGREEMENT


INVESTMENT  AGREEMENT  (this  "Agreement")  dated as of March 27,  1998  between
Bristol  Asset  Management  II LLC, a limited  liability  company  organized and
existing  under the laws of  Delaware  (the  "Investor"),  and Nevada  Manhattan
Mining,  Inc., a corporation  organized and existing under the laws of the State
of Nevada (the "Company").

           WHEREAS,  the parties desire that,  upon the terms and subject to the
conditions  contained herein, the Investor shall invest up to $14,000,000 in the
Company's Common Stock, par value $.0l per share (the "Common Stock").

           NOW, THEREFORE, the parties hereto agree as follows:

                                    ARTICLE 1

             Purchase and Sale of Common Stock: Issuance of Warrants

           Section 1.1  Purchase  and Sale of Common  Stock.  Upon the terms and
subject to the conditions set forth herein,  the Company shall issue and sell to
the  Investor,  and  the  Investor  shall  purchase  from  the  Company,  up  to
$14,000,000  of Common  Stock,  such  stock](to be valued as provided in Section
1.3(b) herein.

           Section 1.2               Delivery of Put Notices.

                    (a) At any time prior to the date which is three  years from
the effective date of the Registration Statement (as defined below), the Company
may  deliver  written  notices to the  Investor  (each such  notice  hereinafter
referred  to as a "Put  Notice")  in the form of the Put Notice  annexed to this
Agreement as Exhibit A stating a dollar  amount (the "Dollar  Amount") of Common
Stock which the  Company  intends to sell to the  Investor  five  business  days
following  the date (the 'Put Notice  Date") on which the Put Notice is given to
the Investor by the Company in accordance with Section 6.4 herein, provided that
each Put Notice Date and Dollar Amount shall be subject to Section 1.3(a) below.
"Business  day(s)"  shall mean any day on which the New York Stock  Exchange  is
open for trading.  The Dollar Amount  designated by the Company in any given Put
Notice shall be an amount equal to at least $50,000.

                    (b)  Notwithstanding  any of the foregoing,  the Company may
not  deliver a Put Notice if (i)  trading of the Common  Stock on the  principal
market on which it is then traded (the "Principal  Market") is then suspended or
the Common Stock is then delisted from the  Principal  Market,  (ii) the closing
price of the Common  Stock on the  Principal  Market is less than $.25 per share
(appropriately  adjusted for any stock splits,  reverse splits or  combinations,
stock dividends and similar  events),  (iii) the  Registration  Statement is not
effective or is subject to a stop order or is otherwise suspended,  (iv) the Dow
Jones  Industrial  Average has dropped  more than 3% within the  preceding  five
business days, or (v) the Common Stock is not then registered under the Exchange
Act. If any of the events  described in clauses (i),  (ii),  (iii),  (iv) or (v)
above  occurs  after a Put  Notice is  delivered  but prior to the  Closing  (as
defined below)  associated with such Put Notice,  such Put Notice shall be null,
void and of no force and effect and a new Put Notice shall be required following
the termination of any such event.

     Section 1.3               Determination of Share Number; Valuation Period

                    (a) Within ten days after the end of each calendar month, at
the option of the  Company  it may  require a  purchase  of Common  Stock by the
Investor (except as hereinafter  provided),  subject to the procedures set forth
in  Section  1.2(a),  in a  maximum  amount  not to  exceed  the  lesser  of (i)
$14,000,000  less all amounts  previously paid by the Investor  pursuant to this
Section 1.3(a),  (ii) $1,166,667,  (iii) the product of (x) the number of shares
of Common Stock traded on the Principal  Exchange during the preceding  calendar
month,  multiplied  by (y) the  average  of the  closing  bid prices as noted in
Bloomberg (or other  appropriate  published  source) for the Common Stock during
the prior  calendar  month,  multiplied  by (z) 10% and (iv) such Dollar  Amount
which would result in the Investor  beneficially owning no more than 4.9% of the
Common Stock  outstanding on the Put Notice Date (including  without  limitation
Common Stock deemed  beneficially owned by the Investor pursuant to the Warrants
(as defined  below),  as  determined  in  accordance  with Section  13(d) of the
Securities  Exchange  Act of 1934,  as amended  (the  "Exchange  Act"),  and the
regulations   promulgated   thereunder.   The  Put   Notice   shall   include  a
representation  of the  Company as to the Common  Stock  outstanding  on the Put
Notice Date as determined in accordance  with Section 13(d) of the Exchange Act.
In the event  that the  amount of Common  Stock  outstanding  as  determined  in
accordance   with  Section  13(d)  of  the  Exchange  Act  and  the  regulations
promulgated thereunder is different on a Closing Date (as defined below) than on
the Put Notice Date  associated  with such  Closing  Date,  the amount of Common
Stock  outstanding on such Closing Date shall govern for purposes of determining
whether  the  Investor  would own more than 4.9% of the Common  Stock as of such
Closing  Date.  Notwithstanding  anything  to the  contrary  contained  in  this
Agreement,  the Investor  shall have the right to decline to purchase the Common
Stock which the Investor  would  otherwise be required to purchase under any two
Put Notices designated by the Investor in any 12 month period.
<PAGE>                                  2

                    For example,  if a total of 1,000,000 shares of Common Stock
traded during  January of a particular  year on the  Principal  Exchange and the
average  of the  closing  bid prices was  $1.50,  on or before  February  10 the
Company  could  request a draw down not to exceed 10% of $1,500,000 or $150,000,
so long as such amount was  available  under this  Agreement and so long as such
amount did not result in the Investor  beneficially owning more than 4.9% of the
Common Stock.

                    (b)  Simultaneously  with the  receipt of the funds from the
Investor in the amount of the draw down the Company  shall issue and sell to the
Investor and the Investor shall be deemed to have purchased, in consideration of
the funds so drawn down,  the number of shares of Common Stock equal to the draw
down  divided  by 78% of the  lowest  sale  price  for the  Common  Stock on the
Principal Exchange as noted in Bloomberg (or other appropriate published source)
(the "Lowest  Sale  Price")  during the ten trading days prior to the Put Notice
Date (the "Look Back  Period").  For  example,  if the Lowest Sale Price for the
Look Back Period was $1.50 and the draw down was $100,000,  the number of shares
of  Common  Stock to be  issued  would be  85,470  shares.  Notwithstanding  the
foregoing,  in the event that the Lowest Sale Price  during the 20 trading  days
after a particular  Closing is less than 95% of the Lowest Sale Price applicable
to such  Closing,  then the  Company  shall  promptly  issue to the  Investor an
additional  number of shares of Common  Stock with  respect to such Closing such
that the number of shares of Common Stock issued to the Investor at such Closing
plus such additional  number of shares are equal to the funds drawn down at such
Closing  divided by 78% of the  Lowest  Sale Price  during  such 20 trading  day
period.  The Investor shall also be issued  additional  Warrants equal to 12% of
the  number  of  additional  shares  so issued  and the  exercise  price of such
additional Warrants and the Warrants issued at such Closing shall be adjusted to
94% of the  average  closing  bid price for the  Common  Stock on the  Principal
Exchange as noted by Bloomberg (or other  appropriate  published  source) during
such 20 trading day period.

                    (c) The Company shall not be required to issue  fractions of
shares of Common Stock and instead  shall refund to the Investor an amount equal
to the fraction which would  otherwise have been issued times 78 % of the Lowest
Sale Price during the Look Back Period  determined as provided in Section 1.3(b)
above.

           Section 1.4               Closing.

                    (a) Each  Closing of a purchase  and sale of Common Stock (a
"Closing") shall take place at 10:00 a.m. Los Angeles time on the fifth business
day following the Put Notice Date to which such Closing  relates or the earliest
date  thereafter on which all  conditions to Closing have been  satisfied.  Each
date on which a Closing occurs is referred to herein as a "Closing Date."

                    (b) On each Closing Date,  the Investor shall deliver to the
Company the Dollar  Amount with respect to such  Closing by  cashier's  check or
wire  transfer to such account as shall be designated in writing by the Company.
On each Closing Date,  the Company  shall  deliver to the Investor  certificates
representing  the number of shares to be issued and sold to the Investor on such
date  and  registered  in the name of the  Investor.  In  addition,  each of the
Company and the Investor shall deliver all documents,  instruments  and writings
required to be delivered  either of them pursuant to this  Agreement at or prior
to each Closing.

                    (c) On each  Closing  Date,  except as  provided  in Section
1.4(d)  below,  the Company  shall also deliver to the Investor  warrants in the
form annexed to this Agreement as Exhibit B ("Warrants")  to purchase  shares of
Common Stock (the "Warrant  Shares"),  which  Warrants shall expire on the fifth
anniversary  of the date of  issuance  thereof.  The  Warrants  issuable  at any
Closing shall entitle the holder  thereof to purchase a number of Warrant Shares
equal to 12% of the number of shares of Common Stock purchased at the Closing in
question at an initial  exercise  price  (subject to the  provisions  of Section
1.3(b) above) equal to 94% of the average closing bid price for the Common Stock
on the Principal Exchange as noted by Bloomberg (or other appropriate  published
source) during the Look Back Period in question for the particular Closing.

                    (d) (i) To the extent that the Company has not delivered Put
Notices to the Investor on or before one year from the date of this Agreement in
an aggregate  Dollar  Amount equal to the lesser of (a)  $4,666,667  and (b) the
maximum  Dollar  Amount  with  respect  to which  Put  Notices  could  have been
delivered prior to such date, then any Warrants which have not theretofore  been
delivered to the Investor which would have been issued had such Put Notices been
delivered shall promptly be issued to the Investor.  The initial  exercise price
of such Warrants shall be equal to 94% of the average  closing bid price for the
Common  Stock  on the  Principal  Exchange  as  noted  by  Bloomberg  (or  other
appropriate published source) during the ten trading days prior to such one year
anniversary.

     (ii) To the extent that the Company  has not  delivered  Put Notices to the
Investor on or before two years from the date of this  Agreement in an aggregate
Dollar Amount equal to the lesser of (a)  $9,333,332  and (b) the maximum Dollar
Amount with respect to which Put Notices could have been delivered prior to such
date,  then any  Warrants  which  have not  theretofore  been  delivered  to the
Investor which would have been issued had such Put Notices been delivered  shall
promptly be issued to the Investor.  The initial exercise price of such Warrants
shall be equal to 94% of the average  closing bid price for the Common  Stock on
the  Principal  Exchange as noted by Bloomberg (or other  appropriate  published
source) during the ten trading days prior to such two year anniversary. <PAGE> 3
(iii) To the extent  that the  Company  has not  delivered  Putt  Notices to the
Investor on or before the  termination of this Agreement in an aggregate  Dollar
Amount equal to the lesser of  $14,000,000  and the maximum  Dollar  Amount with
respect to which Put Notices could have been delivered  prior to such date, then
any Warrants  which have not  theretofore  been  delivered to the Investor which
would have been issued had such Put Notices  been  delivered  shall  promptly be
issued to the Investor.  The initial  exercise  price of such Warrants  shall be
equal to 94% of the  average  closing  bid  price  for the  Common  Stock on the
Principal Exchange as noted by Bloomberg (or other appropriate published source)
during the ten trading days prior to such termination date.

           On each Closing Date subsequent to the issuance of Warrants  pursuant
to this Section 1.4(d),  notwithstanding the provisions of Section 1.4(b) above,
the Company shall only be obligated to issue Warrants pursuant to Section 1.4(b)
at such times as and to the extent that the total  Dollar  Amount of Put Notices
delivered  to the  Investor  exceeds  the Dollar  Amount set forth in the clause
pursuant to which the Warrants were issued. For example,  if Warrants are issued
pursuant to clause (i) above,  then no  Warrants  shall  thereafter  be issuable
pursuant to Section 1.4(b) until such time as the aggregate Dollar Amount of Put
Notices delivered to the Investor pursuant to this Agreement exceeds $4,666,667.

                    (a) The  Company  agrees  that all  shares of  Common  Stock
issued to the Investor  pursuant to this  Agreement  shall,  at the time of such
issuance and for so long thereafter as is required by this Agreement, be subject
to an effective registration statement covering both the issuance of such shares
by the Company to the  Investor  hereunder  and the resale or other  disposition
thereof  by the  Investor  at any time and from  time to time  after  each  such
issuance and, with respect to the Warrant Shares,  covering both the issuance of
the Warrant Shares and the resale of other disposition by the holders thereof at
any time and from time to time  after each such  issuance.  The shares of Common
Stock to be issued to the Investor  pursuant to this  Agreement  and any Warrant
Shares are collectively referred to as the "Shares." The Company agrees that the
Registration  Statement  described in this  Section  1.5(a)  (together  with all
amendments and supplements  thereto,  the  "Registration  Statement")  shall, in
accordance  with  Section  1.5(c)  below,   remain  effective  pursuant  to  the
provisions of the Securities Act of 1933, as amended (the "Securities  Act"), or
otherwise,  (x) in the case of any Registration Statement covering Shares issued
pursuant to this  Agreement at all times during the term of this  Agreement  and
for a period of 120 days after termination of this Agreement and (y) in the case
of any  Registration  Statement  covering the Warrant Shares at all times during
the  term  of the  Warrant  and for a  period  of  three  years  thereafter  (as
applicable, the "Registration Period").

                    (b) The Company shall use its best efforts in order that the
Registration  Statement may become  effective within 30 days of the date of this
Agreement.

                    (c)  The  Company  shall,  as  expeditiously  as  reasonably
possible and in accordance with Section 1.5(a) herein:

     (i) Prepare and file with the  Securities  and  Exchange  (Commission  (the
"SEC") such  amendments and supplements to such  Registration  Statement and the
prospectus used in connection  therewith as may be necessary to comply with this
Agreement and the  provisions of the Securities Act with respect to the issuance
and disposition of all securities covered by such Registration Statement.

                             (ii)  Furnish  to  the  Investor  and  any  Warrant
Holders,  as  the  case  may  be, such numbers  of  copies  of a prospectus,  in
conformity  with  the  requirements  of  the  Securities  Act,  and  such  other
documents   as  the   Investor  and  Warrant Holders,  as  the  case may be, may
reasonably  require in order to facilitate the disposition of shares sold 
pursuant to this Agreement or issued  pursuant to the Warrant.

                             (iii)  Insure  that  all  Shares   subject  to  the
Registration Statement shall at
all times during the applicable  Registration Period be registered and qualified
under such other securities or "Blue Sky" laws of such jurisdictions as shall be
requested  by the  Investor  and/or  the  Warrant  Holders,  as the case may be,
provided that the Company  shall not be required in connection  herewith or as a
condition  hereto to  qualify  to do  business  or to file a general  consent to
service of process in any such states or jurisdictions.

     (iv) Notify the Investor and/or any Warrant Holders of the happening of any
event or the existence of any  circumstance  as a result of which the prospectus
included in the Registration  Statement,  as then in effect,  includes an untrue
statement  of  material  fact or omits to state a material  fact  required to be
stated  therein or necessary to make the  statements  therein not  misleading in
light  of the  circumstances  then  existing  and as soon as may be  practicable
prepare  and  file  with  the  SEC  such  amendments  and  supplements  to  such
Registration  Statement and  prospectus  used in connection  therewith as may be
necessary  to  eliminate  or correct  such  untrue  statement  or  omission  and
otherwise to cause such Registration  Statement and prospectus to remain current
and useable for the purposes intended hereunder.

     (v)  Make   available   for   inspection  by  the   Investor's   designated
representatives  upon request from time to time,  all SEC  Documents (as defined
below),  require the Company's officers and, to the extent reasonably  necessary
to enable  the  Investor's  designated  representatives  to  conduct  reasonably
appropriate  due  diligence  with  respect  to each Put  Notice,  the  Company 5
employees  to supply  all  information  reasonably  required  by the  Investor's
designated  representatives  in  connection  with  the  Registration  Statement,
require the Company's officers and, to the extent reasonably necessary to enable
the Investor's designated  representatives to conduct reasonably appropriate due
diligence,   the  Company's  employees  to  meet  with  representatives  of  the
Investor's designated  representatives  during normal business hours and on such
basis as the Investor's  designated  representatives may reasonably request, and
make available to the Investor's designated  representatives,  contemporaneously
with the  provision  of such  information,  any and all  information  about  the
Company provided by the Company to securities analysts. In addition, the Company
will  permit  Investor's  designated  representatives  access  to the  Company's
premises and personnel, consultants, agents, attorneys, accountants,  customers,
suppliers,  bankers and others who have significant  relationships or agreements
with the Company  and the  Company's  assets,  books and records and the Company
will  provide  the  Investor's   designated   representatives  with  information
(financial  and  otherwise)  concerning  the  Company to enable  the  Investor's
designated   representatives  to  conduct  reasonably  appropriate  ongoing  due
diligence  review of the Company The Company will  disseminate to the Investor's
designated   representatives   all  press   releases   and  public   information
disseminated by the Company at the same time it  disseminates  such releases and
information to others.

<PAGE>
                                       4


           As a condition to the Company's  obligations  under this subparagraph
(v),   the   Investor's   designated   representatives   shall   enter   into  a
confidentiality  agreement  with the  Company in form and  substance  reasonably
satisfactory to the Company.

     (vi) Except as required, in the opinion of the Company's counsel, by law or
consented to in advance by the Investor (which consent shall not be unreasonably
withheld),  refrain  from  using the name of the  Investor  in the  Registration
Statement or other regulatory filings (including the SEC Documents).

                   (d) (i) The Company shall indemnify, defend and hold harmless
the  Investor  and  Warrant  Holders  and  each of  their  respective  officers,
directors,  partners, employees, agents and counsel and each person, if any, who
controls any such person within the meaning of Section 15 of the  Securities Act
or Section  20 of the  Exchange  Act (each,  an  "Indemnified  Party")  from and
against,  and shall reimburse the  Indemnified  Parties with respect to, any and
all claims,  suits, demands,  causes of action,  losses,  damages,  liabilities,
costs or expenses  ("Liabilities") to which such Indemnified  Parties may become
subject under the Securities  Act or otherwise,  arising from or relating to (A)
any untrue  statement or alleged untrue statement of any material fact contained
in the  Registration  Statement or any prospectus  contained  therein or (B) the
omission or alleged  omission to state  therein a material  fact  required to be
stated  therein or necessary  to make the  statements  therein,  in light of the
circumstances in which they were made, not misleading;  provided,  however, that
the  Company  shall not be liable in any such case to the extent  that ally such
Liability  arises out of or is based upon an untrue  statement or alleged untrue
statement or omission or alleged omission so made in conformity with information
furnished by the Investor or any Warrant Holder in writing  specifically for use
in the preparation thereof.

     (ii) The  Investor  and/or the Warrant  Holder,  as the case may be,  shall
indemnify,  defend and hold  harmless  the  Company  and each of its  respective
officers, directors, partners, employees, agents and counsel and each person, if
any,  who  controls  any such  person  within  the  meaning of Section 15 of the
Securities Act or Section 20 of the Exchange Act (each, an "Indemnified  Party")
from and against,  and shall reimburse the Indemnified  Parties with respect to,
any and all  Liabilities  to which such  Indemnified  Parties may become subject
under the  Securities  Act or  otherwise,  arising  from or  relating to (A) any
untrue  statement or alleged untrue  statement of any material fact contained in
the  Registration  Statement  or any  prospectus  contained  therein  or (B) the
omission or alleged  omission to state  therein a material  fact  required to be
stated  therein or necessary  to make the  statements  therein,  in light of the
circumstances  in which  they were  made,  not  misleading,  in each case to the
extent and only to the extent that any such Liability  arises out of or is based
upon an untrue  statement  or alleged  untrue  statement  or omission or alleged
omission so made in conformity with information furnished by the Investor or the
Warrant  Holder,  as the case may be,  in  writing  specifically  for use in the
preparation  thereof. In addition,  if a Registration  Statement is suspended by
the SEC as a result of any untrue  statement  of a material  fact  intentionally
made by the Investor in the  Registration  Statement,  then the  Investor  shall
indemnify, defend and hold harmless the Company from losses actually incurred by
the Company  (excluding any speculative or consequential  damages or damages for
loss of profits or lost  opportunities)  from its  failure to be able to require
purchases  of Common  Stock  under  this  Agreement  during  the  period of such
suspension provided that the Company proves that (a) it would have required such
purchases and (b) no alternative sources of financing were available.

     (iii)  Promptly  after  receipt  by an  Indemnified  Party of notice of the
commencement of any action,  the Indemnified  Party shall, if a claim in respect
thereof  is to be made  against  the  other  party  (the  "Indemnifying  Party")
hereunder, notify the Indemnifying Party in writing thereof, but the omission so
to notify the Indemnifying  Party shall not relieve the Indemnifying  Party from
any Liability which it may have to any  Indemnified  Party other than under this
section and shall only  relieve it from any  Liability  which it may have to any
Indemnified Party under this section if and to the extent the Indemnifying Party
is  materially  prejudiced  by such  omission.  In case any such action shall be
brought against an Indemnified  Party and the Indemnified Party shall notify the
Indemnifying Party of the commencement  thereof, the Indemnifying Party shall be
entitled  to  participate  in and,  to the extent it shall  wish,  to assume and
undertake  the defense  thereof  with  counsel  reasonably  satisfactory  to the
Indemnified  Parties  and,  after  notice  from  the  Indemnifying  Party to the
Indemnified  Parties of its  election  so to assume and  undertake  the  defense
thereof,  the Indemnifying Party shall not be liable to the Indemnified  Parties
under  this  section  for  any  legal  expenses  subsequently  incurred  by  the
Indemnified  Party in connection  with the defense thereof other than reasonable
costs of  investigation  and of  liaison  with  counsel so  selected,  provided,
however, that if the defendants in any such action include both the Indemnifying
Party and an Indemnified  Party and the Indemnified  Party shall have reasonably
concluded  that  there  may be  reasonable  defenses  available  to it which are
different from or additional to those available to the  Indemnifying  Party, the
Indemnified  Parties  shall have the right to select a separate  counsel  and to
assume such legal  defenses and otherwise to  participate in the defense of such
action, with the reasonable expenses and fees of such separate counsel and other
expenses  related to such  participation  to be reimbursed  by the  Indemnifying
Party as incurred.  If the Investor is a defendant in such action,  the Investor
shall select such separate counsel to represent the Investor and all Indemnified
Parties;  however,  if the Investor is not a defendant,  such  separate  counsel
shall  be  selected  by  the  majority  of  the  Indemnified  Parties  named  as
defendants. The legal fees and expenses of any Indemnified Party choosing not to
be represented by such separate counsel selected by the Investor or the majority
of the  Indemnified  Parties,  as the  case  may  be,  shall  be  borne  by such
Indemnified Party

                    (e) If the  indemnification  provided for in Section  1.5(d)
above is unavailable to an Indemnified Party in respect of any Liabilities, then
the  Indemnifying  Party, in lieu of indemnifying the Indemnified  Party,  shall
contribute to the amount paid or payable by such  Indemnified  Party as a result
of such  Liabilities,  such proportion of such  Liabilities as is appropriate to
reflect the  relative  fault of the  Indemnifying  Party and of the  Indemnified
Party in connection  with such  statements  or omissions  described in Section 1
 .5(d)(i) or (ii) above, as well as any other relevant equitable  considerations.
The relative fault of the Indemnifying  Party and of the Indemnified Party shall
be determined by reference to, among other things, whether the untrue or alleged
untrue statement of a material fact or the omission or alleged omission to state
a material fact relates to information  supplied by the Indemnifying Party or by
the Indemnified  Party and the parties'  relative intent,  knowledge,  access to
information  and  opportunity  to correct or prevent such statement or omission.
"Liabilities" pursuant to this Section 1.5(e) and Section 1.5(d) shall be deemed
to include without limitation any legal or other expenses reasonably incurred by
the Indemnified Parties in connection with investigating or defending any action
or claim by a third party and in connection with any enforcement of this Section
1.5(e) and Section 1.5(d).


<PAGE>
                                       5


                    (f) (i) All  legal,  accounting  and other  fees,  costs and
expenses of and  incidental to the  Registration  Statement  (including  without
limitation  the  fees,   costs  and  expenses  of  the   Investor's   designated
representatives  as  provided  in  Section l  .5(c)(v)  and the fees,  costs and
expenses of the  Investor's  counsel)  shall be borne by the Company (other than
such fees,  costs and expenses as are in the nature of  commissions  incurred in
connection with the sale of Shares by the Investor or any Warrant Holder).

     (ii) The  fees,  costs  and  expenses  or  registration  to be borne by the
Company as provided in this  subsection (e) shall include,  without  limitation,
all  registration,   filing  and  NASD  fees,   printing   expenses,   fees  and
disbursements  of counsel and accountants for the Company and all legal fees and
disbursements  and other  expenses of complying  with state  securities or "Blue
Sky" laws of any jurisdiction or jurisdictions in which securities to be offered
are to be registered and qualified.

           Section 1.6  Distributions.  In the event the Company  delivers a Put
Notice,  the  Company  shall  not make  any  distributions  to its  shareholders
(including without  limitation any rights to purchase  securities or properties)
from the beginning of the Look Back Period to the day after the Closing.

           Section 1.7  Delisting  and  Registration  Statement  Suspension.  If
within 60 days after a Closing the Common Stock is delisted  from the  Principal
Market or the  Common  Stock is not  registered  under  the  Exchange  Act,  the
Investor shall have the right, at its option in its sole discretion, which right
shall be exercised within 30 days of such delisting or  deregistration,  to sell
to the Company,  and the Company  agrees to buy,  promptly  upon the exercise of
such  right by the  Investor,  all or any part of the  Shares  purchased  by the
Investor at such Closing at a price equal to the  purchase  price  therefor.  In
addition  if at  any  time  during  the  Registration  Period  the  Registration
Statement is not  effective  for a 30-day  period or if the Investor  and/or the
Warrant  Holders are not  otherwise  able to sell their  Shares  pursuant to the
Registration Statement for a 30-day period, then the Investor and/or the Warrant
Holder,  as the case may be, shall have the right, at their option in their sole
discretion,  which  right  shall be  exercised  within 90 days after such 30-day
period, to sell to the Company, and the Company agrees to buy, promptly upon the
exercise of such right,  all or any part of the Shares then held by the Investor
and/or the Warrant  Holder,  as the case may be, and/or the Warrants held by the
Warrant  Holder at a price equal to the  average  closing  sales  prices for the
Common Stock on the Principal Market as noted by Bloomberg (or other appropriate
published   source)  for  the  ten  trading  days  prior  to  the  delisting  or
deregistration (Iess any applicable exercise price for unexercised Warrants).


                                    ARTICLE 2

                         Representations and Warranties

           Section  2.1  Representations  and  Warranties  of the  Company.  The
Company makes the following representations and warranties to the Investor as of
the date hereof and as of each Closing Date:

     (a)  Organization  and  Qualification.  The Company is a  corporation  duly
incorporated and existing in good standing under the laws of the State of Nevada
and has the requisite  corporate power to own its properties and to carry on its
business as now being  conducted.  Each of the Company and its  subsidiaries  is
duly  qualified as a foreign  corporation to do business and is in good standing
in every  jurisdiction in which the nature of the business conducted or property
owned by it makes  such  qualification  necessary  and where the  failure  to so
qualify would have a Material  Adverse Effect.  "Material  Adverse Effect" means
any  adverse  effect  on the  operations,  properties,  prospects  or  financial
condition of the Company and/or any of its subsidiaries which is material to the
Company and its subsidiaries taken as a whole.

                    (b)   Authorization;   Enforcement.   The  Company  has  the
requisite corporate power and authority to enter into and perform this Agreement
and to issue all Shares and  Warrants in  accordance  with the terms  hereof and
thereof.  The execution  and delivery of this  Agreement and the Warrants by the
Company and the consummation by it of the transactions  contemplated hereby have
been duly authorized by all necessary  corporate action, and no further consent:
or  authorization  of the Company or its Board of Directors or  stockholders  is
required.  This  Agreement  has been and the Warrants  will be duly executed and
delivered by the  Company.  This  Agreement  constitutes  and the Warrants  will
constitute a valid and binding obligation of the Company enforceable against the
Company in accordance with their respective terms, except as such enforceability
may be limited by applicable bankruptcy, insolvency, reorganization, moratorium,
liquidation or similar laws relating to, or affecting  generally the enforcement
of, creditors'  rights and remedies or by other equitable  principles of general
application.

                    (c)  Capitalization.  As of November 30, 1997 the authorized
capital  stock of the  Company  and the  shares  thereof  currently  issued  and
outstanding (and shares subject to issuance upon outstanding  options,  warrants
and/or convertible  securities) were as set forth in the Company's Form l0-Q for
the period then ended.  All of the outstanding  shares of Common Stock have been
validly issued and are fully paid and non-assessable.  No shares of Common Stock
are entitled to  preemptive  rights.  Except as  disclosed in the SEC  Documents
filed  prior  to the  date of  this  Agreement  with  respect  to the  Company's
Brazilian subsidiary as to which the Cornpany owns 99%, the Company owns 100% of
the equity  securities of any of its  subsidiaries,  and no other person has the
right (contingent or otherwise) to acquire any such securities.

                    (d)  Issuance  of  Shares.  The  issuance  of all Shares and
Warrants to be issued  hereunder has been duly  authorized  and all such Shares,
when paid for and issued in  accordance  with the terms hereof and the Warrants,
shall  be  validly  issued,  fully  paid and  non-assessable.  The  Company  has
authorized  and reserved for issuance the  requisite  number of shares of Common
Stock to be issued pursuant to the Warrants.

                    (e)  Agreements.  There has been no breach or default by the
Company  or by any  other  party  thereto  of  any  provisions  of any  material
agreements  to which the  Company is a party  which  would  result in a Material
Adverse Effect, and nothing has occurred which, with lapse of time or the giving
of notice of both,  would  constitute such a breach or default by the Company by
any other party thereto.

                    (f) Brokers.  The Investor shall not be responsible  for any
fees of any broker,  finder,  commission  agent or other person  employed by the
Company in  connection  with this  Agreement and the  transactions  contemplated
hereby.
<PAGE>
                                       6


                    (g) No Conflicts. The execution, delivery and performance of
this  Agreement  and the  Warrants by the Company  and the  consummation  by the
Company of the transactions  contemplated hereby and thereby do not and will not
(i) result in a violation of the Company's  charter documents or by-laws or (ii)
conflict  with,  or constitute a default (or an event which with notice or lapse
of time or both would become a default)  under,  or give to others any rights of
termination,   amendment,   acceleration  or  cancellation  of,  any  agreement,
indenture  or  instrument  to which  the  Company  is a party,  or  result  in a
violation of any Federal, state, local or foreign law, rule, regulation,  order,
judgment or decree (including Federal and state securities laws and regulations)
applicable  to the  Company or by which any  property or asset of the Company is
bound  or  affected   (except  for  such  conflicts,   defaults,   terminations,
amendments,   accelerations,   cancellations   and   violations  as  would  not,
individually or in the aggregate,  have a Material Adverse Effect). The business
of the Company is not being  conducted  in  violation  of any law,  ordinance or
regulations  of any  governmental  entity,  except for  violations  which either
singly or in the aggregate do not have a Material Adverse Effect. The Company is
not required under law, rule or regulation to obtain any consent,  authorization
or order of, or make any filing or registration  with, any court or governmental
agency in order for it to  execute,  deliver or perform  any of its  obligations
under this  Agreement or issue and sell any shares in accordance  with the terms
hereof (other than the filing and  effectiveness of the  Registration  Statement
and compliance with applicable state securities or "Blue Sky" laws).

(h) SEC Documents, Financial Statements. The Common Stock is registered pursuant
to Section 12 of the Exchange Act, and the Company has timely filed all reports,
schedules,  forms,  statements and other documents,  together with all exhibits,
financial statements and schedules thereto,  required to be filed by it with the
SEC  pursuant to the  reporting  requirements  of the  Exchange  Act,  including
material filed pursuant to Section 13(a) or 15(d) (all of the foregoing, whether
heretofore or hereafter filed with the SEC, and the Registration Statement, when
declared effective and as it may be amended from time to time, being hereinafter
referred to herein as the "SEC  Documents").  As of their respective  dates, the
SEC Documents  complied in all material  respects with the  requirements  of the
Exchange  Act or the  Securities  Act,  as the case may be,  and the  rules  and
regulations of the SEC promulgated thereunder and other Federal, state and local
laws,  rules and regulations  applicable to such SEC Documents,  and none of the
SEC Documents  contained  any untrue  statement of a material fact or omitted to
state a material  fact  required to be stated  therein or  necessary in order to
make the statements therein, in light of the circumstances under which they were
made, not misleading. As of the date of delivery by the Investor and/or a holder
of Warrant Shares of the prospectus  contained in the Registration  Statement in
connection with sales of Shares by the Investor and/or holder of Warrant Shares,
such  prospectus will comply in all material  respects with the  requirements of
the  Securities  Act and  the  rules  and  regulations  of the  SEC  promulgated
thereunder,  and other  Federal,  state and local  laws,  rules and  regulations
applicable to such prospectus.  The financial statements of the Company included
in the SEC Documents comply as to form in all material  respects with applicable
accounting  requirements  and the published  rules and regulations of the SEC or
other  applicable  rules and regulations  with respect  thereto.  Such financial
statements have been prepared in accordance with generally  accepted  accounting
principles applied on a consistent basis during the periods involved (except (x)
as may be otherwise indicated in such financial  statements or the notes thereto
or (y) in the case of unaudited interim  statements,  to the extent they may not
include  footnotes or may be condensed  or summary  statements)  and will fairly
present in all material respects the financial position of the Company as of the
dates thereof and the results of operations  and cash flows for the periods then
ended (subject,  in the case of unaudited  statements,  to normal year-end audit
adjustments).

                    (i) The SEC has not issued an order preventing or suspending
the use of any prospectus  relating to the offering of any Shares nor instituted
proceedings for that purpose.

                    (j) No Material  Adverse Change.  No Material Adverse Effect
has  occurred  or exists  with  respect  to the  Company  since the date of this
Agreement.

                    (k) No  Undisclosed  Events or  Circumstances.  No  material
event or circumstance  has occurred or exists with respect to the Company or its
business, properties,  prospects, operations or financial condition, which would
be  required to be  disclosed  by the Company  under the  Exchange  Act or other
applicable law but which has not been so publicly announced or disclosed.

                    (1) There has been no material  adverse change in the number
and/or  stature of firms  making a market in the Common  Stock since the date of
this Agreement.

           Section 2.2  Representations  and  Warranties  of the  Investor.  The
Investor makes the following representations and warranties to the Company as of
the date hereof and as of each Closing Date:

                    (a)  Authorization;   Enforcement.   The  Investor  is  duly
organized and validly existing under the laws of Delaware.  The Investor has the
requisite  power and  authority to enter into and perform this  Agreement and to
purchase the Shares to be sold  hereunder.  The  execution  and delivery of this
Agreement  by the  Investor  and  the  consummation  by it of  the  transactions
contemplated  hereby have been duly  authorized  by all  necessary  corporate or
other  action,  and no  further  consent or  authorization  of the  Investor  is
required.  This Agreement:  has been duly authorized,  executed and delivered by
the Investor.  This Agreement  constitutes a valid and binding obligation of the
Investor  enforceable  against the Investor in accordance with its terms, except
as  enforceability  may  be  limited  by  applicable   bankruptcy,   insolvency,
reorganization,   moratorium,  liquidation  or  similar  laws  relating  to,  or
affecting  generally the  enforcement of,  creditors'  rights and remedies or by
other equitable principles of general application.

                    (b) No Conflicts. The execution, delivery and performance of
this  Agreement  and  the  consummation  by the  Investor  of  the  transactions
contemplated  hereby  or  relating  hereto  do not and will not (i)  result in a
violation  of the  Investor's  charter  documents  or  (ii)  conflict  with,  or
constitute  a default  (or an event  which with  notice of lapse of time or both
would  become a default)  under,  or give to others  any rights of  termination,
amendment,   acceleration  or  cancellation  of,  any  agreement,  indenture  or
instrument  to which the  Investor is a party,  or result in a violation  of any
law,  rule,  or  regulation,  or any order,  judgment  or decree of any court or
governmental  agency applicable to the Investor or any of its properties (except
for such conflicts,  defaults and violations as would not individually or in the
aggregate have a material  adverse effect on the Investor or a Material  Adverse
Effect on the Company or the transactions contemplated hereunder).  The Investor
is not  required to obtain any consent,  authorization  or order of, or make any
filing or registration with, any court or governmental agency in order for it to
execute,  deliver or perform  any of its  obligations  under this  Agreement  or
purchase securities in accordance with the terms hereof.
<PAGE>
                                       7


                    (c) Opportunity for Review.  The Investor has been afforded,
to the satisfaction of the Investor, the opportunity to review the SEC Documents
and obtain such additional  information concerning the Company and its business,
and to ask such  questions  and receive  such  answers,  as the  Investor  deems
necessary to make an informed investment decision and to evaluate the merits and
risks of an investment in shares of Common Stock and the Warrants.

                    (d)   Investment   Representation.   The   Investor   is  an
"accredited  investor"  as that  term is  defined  by the  Securities  Act.  The
Investor is  purchasing  the shares of Common Stock and the Warrants for its own
account.  The Investor has no present  intention to sell any such securities (or
shares of  Common  Stock  issuable  upon  exercise  of the  Warrants)  except in
compliance with the Securities Act.

                                    ARTICLE 3

                                    Covenants

           Section 3.1               Securities Compliance.

                    (a) The  Company  shall  notify  the  SEC and the  Principal
Market and any other applicable market in accordance with their requirements, if
any, of the transactions contemplated by this Agreement and shall take all other
necessary  action and proceedings as may be required by applicable law, rule and
regulation  for the legal and valid  issuance of all  securities to be issued to
the Investor hereunder.

                    (b) The Company  will cause its Common  Stock to continue to
be registered  under Section 12 of the Exchange Act, will comply in all material
respects with its reporting and filing  obligations  under said Act, will comply
in all material  respects with its reporting and filing  obligations  under said
act, will comply with all requirements  related to the  Registration  Statement,
and will not take any action or file any document  (whether or not  permitted by
said Act or the rules  thereunder)  to terminate  or suspend  such  Registration
Statement or to terminate or suspend its reporting and filing  obligations under
the Exchange Act, expect as permitted  herein.  The Company will take all action
necessary  to  continue  the  listing  or  trading  of its  Common  Stock on the
Principal  Market and will comply in all material  respects  with the  Company's
reporting,  filing  and  other  obligations  under  the  bylaws  or rules of the
Principal Market.

                    (c) The Investor agrees that it will not "sell short" shares
of Common Stock (i.e.,  sales of shares when the Investor does not  beneficially
own an equal number of such shares or other equity  securities  convertible into
or exercisable for such number of shares) in anticipation of required  purchases
of shares under this Agreement.

           Section 3.2 Preliminary Put Notice.  The Company shall deliver to the
Investor, at least ten calendar days prior to the delivery of each Put Notice, a
preliminary  Put Notice which notice shall state that the Company is considering
delivery of a Put Notice to the Investor  ten or more  calendar  days  following
delivery of the preliminary Put Notice and the maximum Dollar Amount of such Put
Notice.  In no event shall delivery of a preliminary  Put Notice to the Investor
obligate  the  Company to deliver  any Put Notice to the  Investor,  but any Put
Notice so delivered  shall not require the Investor to purchase a Dollar  Amount
greater than the amount set forth in such preliminary Put Notice.


                                    ARTICLE 4

                                   Conditions

           Section 4.1 Conditions  Precedent to the Obligation of the Company to
Issue Warrants and Sell Shares. The obligation hereunder of the Company to issue
Warrants and/or sell shares of Common Stock hereunder to the Investor is further
subject to the  satisfaction  at or before each Closing of each of the following
conditions set forth below.  These conditions are for the Company's sole benefit
and may be waived by the Company at any time in its sole discretion.

                    (a) Accuracy of the Investor Representations and Warranties.
The  representations and warranties of the Investor shall be true and correct in
all  material  respects  as of the  date  when  made  and as of the date of each
Closing Date as though made at that time.

                    (b)  Performance  by the Investor.  The Investor  shall have
performed,  satisfied and complied in all material  respects with all covenants,
agreements and conditions required by this Agreement to be performed,  satisfied
or complied with by the Investor at or prior 10 such Closing.

                    (c) No Injunction.  No statute, rule, regulation,  executive
order,  decree,   ruling  or  injunction  shall  have  been  enacted,   entered,
promulgated  or endorsed by any court or  governmental  authority  of  competent
jurisdiction  which  prohibits  the  consummation  of any  of  the  transactions
contemplated by this Agreement.

           Section 4.2 Conditions Precedent to the Obligation of the Investor to
Purchase any Shares. The obligation of the Investor to purchase any Shares under
this  Agreement is subject to the  satisfaction,  at or before each Closing,  of
each of the following  conditions set forth below.  These conditions are for the
Investor's  sole  benefit  and may be waived by the  Investor at any time in its
sole discretion.

                    (a)   Accuracy   of  the   Company's   Representations   and
Warranties.  The representations and warranties of the Company shall be true and
correct in all material respects as of the date when made and as of each Closing
Date as though made at that time (except for representations and warranties that
speak as of a particular date or refer to a particular point in time).

                    (b)  Performance  by the  Company.  The  Company  shall have
performed,  satisfied and complied in all material  respects with all covenants,
agreements and conditions required by this Agreement to be performed,  satisfied
or complied with by the Company at or prior to such Closing.

                    (c) No Injunction.  No statute, rule, regulation,  executive
order,  decree,   ruling  or  injunction  shall  have  been  enacted,   entered,
promulgated  or endorsed by any court or  governmental  authority  of  competent
jurisdiction  which  prohibits  the  consummation  of any  of  the  transactions
contemplated by this Agreement.

                    (d) No  Adverse  Change.  There  shall  have been no adverse
change in the business,  assets,  liabilities  or prospects of the Company since
the date of this Agreement which the Investor  reasonably  believes would have a
Material Adverse Effect.
<PAGE>
                                       8


                    (e) Principal Market.  Trading in the Company's Common Stock
shall not have been suspended by the SEC or the Principal Market, and trading in
securities  generally  as reported by the  Principal  Market shall not have been
suspended  or limited  or  minimum  prices  shall not have been  established  on
securities whose trades are reported by the Principal Market.

                    (f) Opinion of Counsel,  Etc. At each  Closing the  Investor
shall have received an opinion of counsel to the Company, which counsel shall be
satisfactory  to  the  Investor,  dated  the  effective  date  of  such  Closing
concerning such matters as the Investor shall  reasonably  request,  a copy of a
"cold  comfort"  letter  addressed  to  the  Company  from  an  accounting  firm
satisfactory  to  the  Investor,  dated  the  effective  date  of  such  Closing
concerning such matters as the Investor shall reasonably request, and such other
certificates,  opinions of other  counsel,  and documents as the Investor or its
counsel shall reasonably request incident to such Closing.  The form of all such
certificates,  opinions,  "cold comfort"  letters and other  documents  shall be
satisfactory to the Investor.

                    (g)   Effectiveness   of   Registration    Statement.    The
Registration  Statement  shall be  effective  at the time of each Closing and no
stop order suspending the effectiveness of the Registration Statement shall have
been instituted or shall be pending.

                    (h) Accuracy of  Registration  Statement.  The  Registration
Statement (including information or documents incorporated by reference therein)
and any amendments or supplements thereto shall not contain any untrue statement
of a material  fact or omit to state any  material  fact  required  to be stated
therein  or  necessary  to  make  the  statements   therein,  in  light  of  the
circumstances under which they were made, not misleading.

                    (i)  Officer's  Certificate.  At each  Closing the  Investor
shall  have  received  certificates  from  the CEO  and  the CFO of the  Company
concerning  such matters as the Investor shall  reasonably  request  incident to
such  Closing.  The  form of such  certificates  shall  be  satisfactory  to the
Investor.

                                    ARTICLE 5

                                Change of Control

           Section 5.1 Change in Control. From and after the date hereof, at the
Investor's  election  upon any Change of Control (as defined  below) the Company
shall no longer  have the right to  deliver  any Put Notice to the  Investor.  A
"Change of Control" shall mean any transaction or series of  transactions  which
results in any person or affiliated  group of persons  gaining Control of 30% or
more of the voting stock of the Company or the right to elect 30% or more of the
Company's Board of Directors.

                                    ARTICLE 6

                                  Miscellaneous

           Section 6.1 Fees and  Expenses.  The  Company  shall pay the fees and
expenses of the Investor incident to the negotiation, preparation, execution and
delivery of this Agreement,  which are agreed to be $10,000 for services through
the date of this Agreement.  The Company shall pay all stamp and other taxes and
duties  levied in  connection  with the issuance of any Shares  issued  pursuant
hereto.

           Section 6.2           Specific Enforcement; Consent to Jurisdiction.

                    (a) The Company and the Investor  acknowledge and agree that
irreparable  damage would occur in the event that any of the  provisions of this
Agreement  were not performed in accordance  with their  specific  terms or were
otherwise breached.  It is accordingly agreed that the parties shall be entitled
to an injunction or injunctions to prevent or cure breaches of the provisions of
this Agreement and to enforce specifically the terms and provisions hereof, this
being in addition to any other remedy to which either of them may be entitled by
law or equity.

                    (b)  Each  of  the  Company  and  the  Investor  (i)  hereby
irrevocably  submits to the  exclusive  jurisdiction  of the  Federal  and state
courts in Los Angeles County, California for the purposes of any suit, action or
proceeding  arising out of or relating to this Agreement and (ii) hereby waives,
and agrees not to assert in any such suit, action or proceeding,  any claim that
it is not personally  subject to the  jurisdiction  of any such court,  that the
suit, action or proceeding is brought in an inconvenient forum or that the venue
of the suit,  action or  proceeding  is  improper.  Each of the  Company and the
Investor consents to process being served in any such suit, action or proceeding
by mailing a copy  thereof to such party at the address in effect for notices to
it under this Agreement and agrees that such service shall  constitute  good and
sufficient  service of process  and notice  thereof.  Nothing in this  paragraph
shall affect or limit any right to serve  process in any other manner  permitted
by law. The  prevailing  party in any such suit,  action or proceeding  shall be
entitled to attorney's fees and costs.

           Section 6.3 Entire Agreement; Amendments. This Agreement contains the
entire   understanding   of  the  parties  with  respect  to  the   transactions
contemplated  hereby and, except as specifically  set forth herein,  neither the
Company  nor the  Investor  makes  any  representation,  warranty,  covenant  or
undertaking with respect to such matters.  No provision of this Agreement may be
waived or amended other than by a written instrument signed by the party against
whom enforcement of any such amendment or waiver is sought.

           Section 6.4 Notices.  Any notice or other  communication  required or
permitted to be given  hereunder shall be in writing and shall be effective upon
hand delivery or delivery by facsimile at the address or number designated below
(if delivered on a business day during normal  business  hours where such notice
is to be received). The addresses for such communications shall be:

           to the Company:     Nevada Manhattan Mining, Inc.
                               5038 North Parkway Calabasas
                               Suite 100
                               Calabasas, California 91302
                               Facsimile No. (818) 591-4411

           with copies to:     Lloyd S. Pantell, a Professional Law Corporation
                               10940 Wilshire Boulevard, Suite 1500
                               Los Angeles, California 90024
                               Facsimile No.(818)340-7714

           to the Investor:    Bristol Asset Management II LLC
                               10990 Wilshire Boulevard, Suite 1800
                               Los Angeles, CA 90024
                               Attn: Paul Kessler
                               Facsimile No.(310)473-8858

           with copies to:     Christensen, Miller, Fink, Jacobs,
                               Glaser, Weil & Shapiro, LLP
                               2121 Avenue of the Stars, 18th Fl.
                               Los Angeles, CA 90067
                               Att:  Stephen D. Silbert, Esq.
                               Facsimile No. (310) 556-2920
<PAGE>
                                       9


Either party  hereto may from time to time change its address for notices  under
this Section 6.4 by giving written  notice of such changed  address to the other
party hereto.

           Section 6.5  Waivers.  No waiver by either  party of any default with
respect to any provision,  condition or  requirement of this Agreement  shall be
deemed  to be a  continuing  waiver  in the  future  or a  waiver  of any  other
provisions,  condition or requirement hereof, nor shall any delay or omission of
either party to exercise any right  hereunder in any manner  impair the exercise
of any such right  accruing to it  thereafter.  The parties hereto waive any and
all rights to a jury trial in connection  with any action or proceeding  arising
under this Agreement or the transactions contemplated hereby.

           Section 6.6 Headings.  The headings herein are for convenience  only,
do not  constitute a part of this  Agreement and shall not be deemed to limit or
affect any of the provisions hereof.

           Section 6.7 Successors and Assigns.  This Agreement  shall be binding
upon and inure to the benefit of the parties and their permitted  successors and
permitted assigns. The parties hereto may amend this Agreement without notice to
or the consent of any third party..  Neither the Company nor the Investor  shall
assign this Agreement or any rights or obligations  hereunder  without the prior
written  consent of the other  (which  consent may be withheld for any reason in
the sole discretion of the party from whom consent is sought).

           Section 6.8 No Third Party Beneficiaries.  This Agreement is intended
for the benefit of the parties hereto and their respective  permitted successors
and  assigns and is not for the  benefit  of, nor may any  provisions  hereof be
enforced by, any other person.

     Section  6.9  Governing  Law.  This  Agreement  shall  be  governed  by and
construed and enforced in accordance  with the laws of the State of  California,
without regard to the principles of conflict of laws.

           Section 6.10 Execution. This Agreement may be executed in two or more
counterparts,  all of which shall be considered  one and the same  agreement and
shall  become  effective  when  counterparts  have been signed by each party and
delivered to the other  party,  it being  understood  that both parties need not
sign the same counterpart.

           Section  6.11  Publicity  and  Confidentiality.  The  Company and the
Investor  shall  consult  and  cooperate  with each other in  issuing  any press
releases or otherwise making public  statements with respect to the transactions
contemplated  hereby,  provided the foregoing shall not interfere with the legal
obligations of either party with respect to public disclosure.

           IN WITNESS WHEREOF,  the parties hereto have caused this Agreement to
be duly executed by their respective authorized officers as of the date hereof.


                                            "The Company"

                                             Nevada Manhattan Mining, Inc.

                                                 /s/ Christopher D. Michaels
                                             By:_______________________
                                                Name:  Christopher D. Michaels
                                                        Title:   President

                                                      /s/ Jeffrey S. Kramer
                                              By:_______________________
                                                 Name:  Jeffrey S. Kramer
                                                 Title: COO & Secretary

                                               "The Investor"

                                               Bristol Asset Management II LLC

                                                     /s/ Paul Kessler
                                               By:________________________
                                                   Name:  Paul Kessler
                                                   Title: President


<PAGE>
                                       10


                                   EXHIBIT A

                          Nevada Manhattan Mining, Inc.
                          5038 North Parkway Calabasas
                           Calabasas, California 91302


                                                       -----------,-----



Bristol Asset Management II LLC
10990 Wilshire Boulevard, Suite 1800
Los Angeles, CA 90024
Attn:    Paul Kessler

Gentlemen:

                    Reference is made to that certain Investment  Agreement (the
"Agreement") dated as of March __, 1998 between you and the undersigned. This is
a Put Notice as that term is defined in Section 1.2 of the Agreement.

                    This is to advise you that the  undersigned  intends to sell
to you five business days (as that term is defined in the  Agreement)  following
the date this Put Notice is given to you in  accordance  with Section 6.4 of the
Agreement $_______________ of the undersigned's Common Stock.

                                Very truly yours,

                                 Nevada Manhattan Mining, Inc.



                                 By ______________________




<PAGE>
                                       11


                                    EXHIBIT B

THIS  WARRANT  HAS NOT BEEN  REGISTERED  UNDER THE  SECURITIES  ACT OF 1933,  AS
AMENDED,  AND MAY  NOT BE  SOLD,  OFFERED  FOR  SALE,  TRANSFERRED,  PLEDGED  OR
HYPOTHECATED IN THE ABSENCE OF AN EFFECTIVE  REGISTRATION  STATEMENT FILED UNDER
SAID ACT AND ANY APPLICABLE STATE SECURITIES LAWS, UNLESS AN EXEMPTION FROM SUCH
REGISTRATION IS AVAILABLE.

                                                      ---------------,-----

                          NEVADA MANHATTAN MINING, INC.

                          COMMON STOCK PURCHASE WARRANT

                   Warrant to Purchase _____________ Shares of Common Stock

                       Expiring __________________,______


         THIS CERTIFIES THAT, for value received, _______________________ or its
permitted assigns  (collectively,  the "Warrant  Holder"),  at any time and from
time to time on any Business Day on or prior to 5:00 p.m.,  Los Angeles time, on
_________  ____,____  [five years from the date of  issuance]  (the  "Expiration
Date") is entitled to purchase  from Nevada  Manhattan  Mining,  Inc.,  a Nevada
corporation  (the "Company"),  __________  shares of Common Stock at a price per
share equal to the Exercise Price;  provided that the number of shares of Common
Stock issuable upon any exercise of this Warrant and the Exercise Price shall be
adjusted and readjusted from time to time in accordance with Section 3.

         1.       Certain Definitions.

         The following terms, as used herein, have the following meanings:

          "Business Day" means any day except a Saturday, Sunday or other day on
     which commercial banks in Los Angeles,  California are authorized by law to
     close.

          "Capital Reorganization" has the meaning set forth in Section 3(1:).

          "Cashless Exercise" has the meaning set forth in Section 2.

          "Common Stock" means the Company's currently  authorized common stock,
     $.01  par  value  per  share,  and  stock  of  any  other  class  or  other
     consideration  into  which  such  currently  authorized  common  stock  may
     hereafter have been changed.

          "Common  Stock  Reorganization"  has the  meaning set forth in Section
     3(a).

          "Exercise  Price" means $___ per share,  as adjusted from time to time
     pursuant to Section
3.

          "Investment  Agreement" means that certain Investment  Agreement dated
     as of March ___, 1998 pursuant to which the Warrant has been issued.

          "Notice of Exercise" has the meaning set forth in Section 2.

          "Principal  Market"  has  the  meaning  set  forth  in the  Investment
     Agreement.

          "Warrant  Shares"  means the shares of Common Stock issued or issuable
     upon exercise of this Warrant,  as such number may be adjusted from time to
     time pursuant to Section 3.

         2.       Exercise of Warrant.

         The Warrant  Holder may exercise  this Warrant in whole or in part,  at
any time or from time to time on any Business Day on or prior to the  Expiration
Date,  by  delivering  to the  Company  a duly  executed  notice (a  "Notice  of
Exercise")  in the form of Annex A hereto,  by  payment  to the  Company  of the
Exercise  Price per Warrant  Share (by wire  transfer or certified  check) in an
amount equal to the product of (i) the  Exercise  Price times (ii) the number of
Warrant Shares as to which this Warrant is being exercised.

         At the election of the Warrant  Holder,  in lieu of paying the Exercise
Price in cash, this Warrant may be exercised by reducing the number of shares of
Common Stock received upon such exercise (a "Cashless Exercise").  The number of
shares of Common Stock  delivered  upon a Cashless  Exercise shall be determined
based on the formula:

                                    N =   E/
                                          FMV

         where:

         N                    equals the number of Warrant  Shares  which  would
                              otherwise  have  been  received  but are not to be
                              received upon a Cashless Exercise

         E                    equals the aggregate Exercise Price for the number
                              of Warrants  being  exercised that would have been
                              paid without the Cashless Exercise

         FMV                  equals  the  average  closing  price of the Common
                              Stock  Stock on the  Principal  Market for the ten
                              trading  days  prior to the date of the  Notice of
                              Exercise.
<PAGE>
                                       12


        For example, if the Warrant Holder is exercising 100 Warrants with a per
Warrant exercise price of $1 .00 per share through a Cashless  Exercise when the
Common Stock's FMV is $20.00 per share,  upon such Cashless Exercise the Warrant
Holder will receive 95 Warrant Shares rather than 100.

         As soon as  practicable  after the  Company  shall have  received  such
Notice of Exercise  and any  required  payment,  the Company  shall  execute and
deliver or cause to be executed and delivered, in accordance with such Notice of
Exercise,  to the  Warrant  Holder at the  address  set forth in such  Notice of
Exercise a  certificate  or  certificates  representing  the number of shares of
Common Stock  specified in such Notice of Exercise.  The Warrant shall be deemed
to have been  exercised  and such share  certificate  or  certificates  shall be
deemed to have been  issued,  and the  Warrant  Holder  shall be deemed  for all
purposes to have become a holder of record of shares of Common Stock,  as of the
date that such  Notice of  Exercise  and any  required  payment  shall have been
received by the Company.

         The Warrant  Holder shall  surrender  this Warrant  certificate  to the
Company when it delivers  the Notice of Exercise,  and in the event of a partial
exercise of the Warrant,  the Company  shall  execute and deliver to the Warrant
Holder,  at the time the Company delivers the share  certificate or certificates
issued  pursuant to such Notice of  Exercise,  new Warrant  certificate  for the
unexercised  portion of the Warrant,  but in all other respect identical to this
Warrant certificate.

         The  Company  shall not be  required  to issue  fractions  of shares of
Common Stock upon an exercise of the Warrant.  If any fraction of a share would,
but for this restriction,  be issuable upon an exercise of the Warrant,  in lieu
of  delivering  such  fractional  share,  the  Company  shall pay to the Warrant
Holder,  in cash,  an amount  equal to the same  fraction  times the FMV for the
Common Stock (as defined above) immediately prior to the date of such exercise.

         The Company shall pay all expenses,  taxes and other charges payable in
connection with the  preparation,  issuance and delivery of certificates for the
Warrant Shares and any new Warrant certificates.

          3.      Antidilution Provisions.

         The  Exercise  Price in effect at any time,  and the  number of Warrant
Shaires that may be purchased upon any exercise of the Warrant, shall be subject
to change or adjustment as follows:

                    (a)  Common  Stock  Reorganization.  If  the  Company  shall
subdivide  its  outstanding  shares of  Common  Stock  into a greater  number of
shares, by way of stock split,  stock dividend or otherwise,  or consolidate its
outstanding  shares of Common  Stock into a smaller  number of shares  (any such
event  being  herein  called  a  "Common  Stock  Reorganization"),  then (i) the
Exercise Price shall be adjusted, effective immediately after the effective date
of such Common Stock  Reorganization,  to a price  determined by multiplying the
Exercise Price in effect immediately prior to such effective date by a fraction,
the numerator of which shall be the number of shares of Common Stock outstanding
on such effective date before giving effect to such Common Stock  Reorganization
and the  denominator  of which  shall be the  number of  shares of Common  Stock
outstanding  after giving effect to such Common Stock  Reorganization,  and (ii)
the number of shares of Common Stock  subject to purchase  upon exercise of this
Warrant  shall be adjusted,  effective at such time,  to a number  determined by
multiplying the number of shares of Common Stock subject to purchase immediately
before such Common Stock  Reorganization  by a fraction,  the numerator of which
shall be the number of shares  outstanding  after  giving  effect to such Common
Stock  Reorganization and the denominator of which shall be the number of shares
of Common Stock  outstanding  immediately  before  giving  effect to such Common
Stock Reorganization.

                    (b)   Capital   Reorganization.   If  there   shall  be  any
consolidation  or  merger  to  which  the  Company  is a  party,  other  than  a
consolidation or a merger of which the Company is the surviving  corporation and
which does not result in any reclassification of, or change (other than a Common
Stock  Reorganization)  in,  outstanding  shares of Common Stock, or any sale or
conveyance of the property of the Company as an entirety or  substantially as an
entirety,  or any similar  recapitalization of the Company (any such event being
called a "Capital  Reorganization"),  then, effective upon the effective date of
such Capital  Reorganization,  the Warrant Holder shall no longer have the right
to purchase  Common  Stock,  but shall have instead the right to purchase,  upon
exercise  of this  Warrant,  the kind and  amount  of  shares of stock and other
securities  and property  (including  cash) which the Warrant  Holder would have
owned or have been entitled to receive  pursuant to such Capital  Reorganization
if the Warrant had been  exercised  immediately  prior to the effective  date of
such  Capital   Reorganization.   As  a  condition  to  effecting   any  Capital
Reorganization,  the Company or the successor or surviving  corporation,  as the
case may be, shall execute and deliver to each Warrant Holder an agreement as to
the Warrant Holder's rights in accordance with this Section 3(b), providing,  to
the extent of any right to purchase equity securities hereunder,  for subsequent
adjustment as nearly equivalent as may be practicable to the adjustment provided
for in this Section 3. The provisions of this Section 3(b) shall similarly apply
to successive Capital Reorganizations.

                    (c) Distributions. In the event the Company shall distribute
to its  stockholders any cash, other property or rights to the holders of Common
Stock,  (other than regular  quarterly stock  dividends),  the Exercise Price in
effect  immediately  prior to such  distribution  shall be  reduced by an amount
equal to the per share fair market value of such  distribution to the holders of
Common Stock.

                  (d) Investment Agreement Adjustment.  The Exercise Price shall
be adjusted as provided in Section 1.3(b) of the Investment Agreement.

                  (e)       Adjustment Rules.

          (i)  Any  adjustments  pursuant  to  this  Section  3  shall  be  made
     successively whenever any event referred to herein shall occur.

          (ii) Any adjustment made to the Exercise Price of this Warrant and the
     number of shares of Common Stock  purchasable  upon exercise of the Warrant
     shall not be applicable to any portion of this Warrant  exercised  prior to
     such adjustment.
<PAGE>
                                       13


          4.   Lost, Mutilated or Missing Warrant Certificates.

         Upon receipt by the Company of evidence satisfactory to it of the loss,
theft, destruction or mutilation of any Warrant certificate, and, in the case of
loss,  theft  or  destruction,   upon  receipt  of  indemnification   reasonably
satisfactory to the Company,  or, in the case of mutilation,  upon surrender and
cancellation of the mutilated Warrant certificate, the Company shall execute and
deliver a new Warrant  certificate of like tenor and  representing  the right to
purchase the same aggregate number of Warrant Shares.

          5.      Successors and Assigns.

         All the provisions of this Warrant by or for the benefit of the Company
or the Warrant  Holder  shall bind and inure to the  benefit of their  permitted
respective successors and assigns. The Warrant Holder may assign this Warrant in
whole or in part, provided such assignment  complies with applicable  securities
laws, in which event the Company shall issue new Warrants to the  transferee and
to the Warrant Holder if this Warrant is only assigned in part.

         6.       Notices.

           Any notice or other  communication  hereunder shall be in writing and
shall be sufficient if sent by first-class mail or courier, postage prepaid, and
addressed  as  follows  (a) if to the  Company,  addressed  to Nevada  Manhattan
Mining,  Inc., 5038 North Parkway Calabasas,  Suite 100,  Calabasas,  California
91302 and (b) if to the Warrant Holder, addressed to


         7.       Miscellaneous.

                    (a) This Warrant shall not entitle the Warrant Holder, prior
to the exercise of the Warrant, to any rights as a shareholder of the Company.

                    (b) In case any one or more of the  provisions  contained in
this Warrant  shall be invalid,  illegal or  unenforceable  in any respect,  the
validity,  legality and  enforceability  of the remaining  provisions  contained
herein shall not in any way be affected or impaired  thereby.  The parties shall
endeavor  in  good  faith  negotiations  to  replace  the  invalid,  illegal  or
unenforceable  provisions  with valid  provisions  the economic  effect of which
comes as close as  possible  to that of the  invalid,  illegal or  unenforceable
provisions

                    (c)  Without  limiting  the  rights of the  Company  and the
Warrant Holder to pursue all other legal and acceptable rights available to such
party for the other party's  failure to perform its obligations  hereunder,  the
Company and the Warrant Holder each acknowledge and agree that the remedy at law
for any failure to perform any  obligations  hereunder  would be inadequate  and
that each shall be entitled to specific performance,  injunctive relief or other
suitable remedies in the event of any such failure.

                    (d)  The  Warrant   shall  be  construed   and  enforced  in
accordance  with the internal laws of the State of California  without regard to
principles of conflict of laws.

                    (e) Each of the Company  and the  Warrant  Holder (i) hereby
irrevocably  submits to the  exclusive  jurisdiction  of the  Federal  and state
courts in Los Angeles County, California for the purposes of any suit, action or
proceeding arising out of or relating to the Warrant and (ii) hereby waives, and
agrees not to assert in any such suit,  action or proceeding,  any claim that it
is not personally  subject to the jurisdiction of any such court, that the suit,
action or  proceeding is brought in an  inconvenient  forum or that the venue of
the suit, action or proceeding is improper.  Each of the Company and the Warrant
Holder  consents to process being served in any such suit,  action or proceeding
by mailing a copy  thereof to such party at the address in effect for notices to
it under the Warrant  and agrees that such  service  shall  constitute  good and
sufficient  service of process  and notice  thereof.  Nothing in this  paragraph
shall affect or limit any right to serve  process in any other manner  permitted
by law. The  prevailing  party in any such suit,  action or proceeding  shall be
entitled to attorney's fees and costs.

                    (f) The section  headings used herein are for convenience of
reference   only  and  shall  not  be   construed  in  any  way  to  affect  the
interpretation of any provisions of the Warrant.

                    (g) This Warrant is being issued  pursuant to the Investment
Agreement and the Warrant Holder is entitled to all the protections and benefits
provided for therein.

         IN WITNESS  WHEREOF,  the  Company  has  caused the  Warrant to be duly
executed  by its  authorized  officer,  and its  corporate  seal to be  hereunto
affixed,  and attested by its Secretary,  all as of the day and year first above
written.

                                       Nevada Manhattan Mining, Inc.



                                       By:
                                      Name:
                                     Title:



Attested:

Nevada Manhattan Mining, Inc.


By:
Name:
Title:   Secretary

<PAGE>
                                       15





                                   ANNEX A



                           Form of Notice of Exercise


To:       Nevada Manhattan Mining, Inc.

          Reference  is  made  to  the  Common  Stock  Purchase   Warrant  dated
____________ ____ ____ (the "Warrant"), a copy of which is annexed hereto. Terms
defined therein are used herein as therein defined.

         The  undersigned,  pursuant to the provisions set forth in the Warrant,
hereby  irrevocably  elects and  agrees to  purchase  ________  shares of Common
Stock, and

______          makes payment herewith in full therefor at the Exercise Price of
(initial if     $___________ or
applicable)


_______         elects to have a Cashless Exercise.
(initial if
applicable)


If said number of shares is less than all of the shares  purchasable  hereunder,
the undersigned hereby requests that a new Warrant Certificate  representing the
remaining  balance of the shares be registered  in the name of the  undersigned,
whose address is set forth below.

<PAGE>
                                       14


                            [NAME OF WARRANT HOLDER]


                                            By: ___________________________
                                            Name: _________________________
                                            Title: __________________________

                             [ADDRESS OF WARRANT HOLDER]

                                            --------------------------------

                                            --------------------------------



<PAGE>    1
                                                             EXHIBIT 10.(XXXVII)



                             SUBSCRIPTION AGREEMENT


Nevada Manhattan Mining Incorporated
5038 North Parkway Calabasas
Suite 100
Calabasas, California 91302

Attn:  Christopher D. Michaels, President

Gentlemen:

         This letter is  delivered  to you in  connection  with the  issuance of
shares of Common Stock and options to purchase  Common Stock (the  "Securities")
of Nevada Manhattan Mining  Incorporated,  a Nevada corporation (the "Company"),
by  the  Company  to  the  undersigned  ("Subscriber"),   as  provided  in  this
Subscription Agreement.

A.       Agreements, Representations, and Warranties of Subscriber.

         1. Subscription to Purchase Shares.  Subject to paragraph  A.2(e),  the
Subscriber  hereby  agrees to  purchase  the  number  of  shares  of  Securities
indicated on the signature page,  subject to acceptance of this  subscription by
the Company.  The Subscriber  shall pay the purchase price for the Securities by
delivering to the Company with this Agreement a check for the full amount of the
purchase  price  of  the  Securities   indicated  on  the  signature  page  (the
"Subscription Price").

         2.       Stock Option.

                  (a) As a material  inducement  to  Subscriber  to purchase the
Securities,  the Company desires to grant to Subscriber  options  ("Options") to
purchase up to 70,000,000 shares ("Option  Shares") of the Company's  Securities
pursuant to the terms of a Stock Option  Agreement,  a copy of which is attached
hereto as Exhibit "A" ("Option  Agreement").  The Subscription Shares,  Options,
and Option Shares are collectively referred to as "Subscription Shares."

                  (b) The  parties  acknowledge  and  agree  that the  Company's
present number of authorized  shares is insufficient to cover the Option Shares,
and that the Company  must  obtain its  shareholders'  approval  ("Shareholders'
Approval")  to: (i) amend its  certificate  of  incorporation  to  increase  its
authorized shares to 250,000,000, and (ii) enter into the Option Agreement.

                  (c)  Within   forty-five   (45)  days  of  the  date  of  this
Subscription  Agreement,  the  Company  shall  file  proxy  materials  with  the
Securities  and  Exchange   Commission  relating  to  its  solicitation  of  the
Shareholders' Approval to: (i) amend this Company's certificate of incorporation
to increase the number of this  Company's  authorized  shares of common stock to
250,000,000;  and  (ii)  approve  the  Option  Agreement.  The  Company  agrees,
represents,  and warrants that the foregoing  solicitation shall be performed in
accordance with applicable law governing the solicitation of shareholder  votes,
including,  but not  limited to  applicable  state and  federal  proxy rules and
regulations.  The Company shall use its best efforts to obtain the Shareholders'
Approval.

<PAGE>    2

                  (d) The Company  shall  immediately  execute the Stock  Option
Agreement,  provided  however,  that  the  effectiveness  of  the  Stock  Option
Agreement is subject to Shareholders' Approval of the items in paragraph A.2.(c)
above.

                  (e) If the Company is unable to obtain Shareholders'  Approval
of the items in  paragraph  A.2.(c)  above  within  150 days of the date of this
Subscription Agreement,  then the Option Agreement shall be void, and subject to
paragraph A.2.(f),  Subscriber shall have the right to rescind this Subscription
Agreement,  return any Subscribed Shares to Company, and obtain a full refund of
the Subscription Price ("Subscriber's Rescission Rights").

                  (f) The parties  acknowledge  that the  Subscriber has entered
into an agreement with Jeffrey S. Kramer and  Christopher  D. Michaels,  who are
officers  and  directors  of  this  Company.  Under  the  terms  of the  subject
agreement,  Messrs. Kramer and Michaels have agreed, among other things, that if
the Company is unable to obtain the  Shareholders'  Approval  within 150 days of
the date of this letter,  then in lieu of Subscriber's  exercise of Subscriber's
Rescission Rights that they will, without any further consideration:  (a) assign
and transfer to TiNV1 all their respective right, title, and interest, in and to
all securities, including, but not limited to common shares of the Company, that
they  directly or  indirectly  own,  excluding  options to acquire the Company's
securities,  and (b) cancel and waive any further rights that they have pursuant
to any options to acquire the Company's securities.

         3.  Representations,   Warranties  and  Covenants  of  Subscriber.  The
Subscriber hereby represents and warrants to, and covenants with, the Company as
follows:

          (a) The Subscriber  has received and carefully  reviewed the following
     materials,  all of which are  incorporated  herein by reference  ("Offering
     Materials")  describing  the  Securities,  the  offering  under  which  the
     Securities are being offered, and the business of the Company:

               (i) A copy of Amendment No. 2 to Form 10 filed April 3, 1997;

               (ii) A copy of the Company's  Form 10-QSB for the quarter  ending
          Feb. 28, 1998;

<PAGE>    3

               (iii) Press Releases dated:  December 1, 1997;  January 12, 1998;
          February 27, 1998;  March 11,  1998;  March 31, 1998;  April 29, 1998;
          June 3, 1998;  July 15, 1998;  July 22, 1998 (2);  July 30, 1998;  and
          August 3, 1998; and

               (iv)  Audit   Confirmation   prepared  by  U.S.   Stock  Transfer
          Corporation dated August 17, 1998, which shows stock information as of
          May 31, 1998.

          (b) The  information  in the Investor  Questionnaire  furnished to the
     Company by the Subscriber is complete and correct;

          (c)  The  Subscriber  is  an  experienced   investor,  is  capable  of
     evaluating  the  merits  and  risks  of  the   investment,   can  hold  the
     Subscription  Shares  indefinitely,  and  has the  ability  to  afford  the
     complete loss of Subscriber's investment in the Subscription Shares;

          (d) The Subscriber has not received, and is not aware that anyone else
     has  received,   any  general  or  public   solicitation  or  advertisement
     pertaining to any offer or sale of any securities of the Company;

          (e) The Subscriber has received all information  about the Company and
     the investment  covered by this  Agreement that the Subscriber  desires and
     feels is necessary to enable the  Subscriber  to recognize and evaluate the
     merits  and risks of the  investment,  and has had the  opportunity  to ask
     questions  of, and receive  answers  from,  the  Company and its  officers,
     directors and agents;

          (f) The Subscription Shares will be acquired by the Subscriber for the
     Subscriber's  own account for investment and not with a view to or for sale
     in connection with any distribution thereof;

          (g) There do not currently exist any  circumstances  which will compel
     the  Subscriber  to sell,  transfer,  or  otherwise  distribute  any of the
     Subscription Shares or any interest therein; and

          (h)  All  of  the  Subscriber's  beneficial  owner(s)  are  accredited
     investors as that term is defined in Regulation D under the  Securities Act
     of 1933, as amended.



<PAGE>
                                       4


         4. Securities Laws Matters. The Subscriber is aware of and acknowledges
and agrees with the Company as follows:

          (a) the  Subscription  Shares will not be registered under the federal
     Securities  Act of  1933,  as  amended  (the  "Act"),  in  reliance  on the
     so-called   "private   placement"   exemption   provided  by  Regulation  D
     promulgated  thereunder  and  will not be  registered  or  qualified  under
     applicable securities laws of any state in reliance on similar exemptions;

          (b)  The  Subscription   Shares,  when  issued,  will  be  "restricted
     securities"  within the meaning of Rule 144  promulgated  by the Securities
     and Exchange Commission (the "Commission") under the Act;

          (c) Any person to whom any of the Subscription Shares, or any interest
     therein, are transferred will, in turn, be subject to applicable retransfer
     restrictions;

          (d) The Subscriber fully  comprehends that the Company is relying to a
     material degree on the representations, warranties and agreements contained
     herein and with such  realization  authorizes  the Company to act as it may
     see  fit  in  full  reliance   hereon,   including  the  placement  on  the
     certificates or other documents  evidencing the Subscription  Shares of the
     following   legend  and  any  legends  required  by  any  applicable  state
     securities laws:


          "THE SECURITIES REPRESENTED BY THIS CERTIFICATE HAVE BEEN ACQUIRED FOR
          INVESTMENT AND NOT WITH A VIEW TO, OR IN CONNECTION  WITH, THE SALE OR
          DISTRIBUTION  THEREOF. THE SECURITIES  REPRESENTED BY THIS CERTIFICATE
          ARE  RESTRICTED  SECURITIES  AND HAVE NOT BEEN  REGISTERED  UNDER  THE
          SECURITIES  ACT  OF  1933,  AS  AMENDED.  THEY  MAY  NOT  BE  SOLD  OR
          TRANSFERRED UNLESS SO REGISTERED OR AN EXEMPTION FROM THE REGISTRATION
          REQUIREMENTS  OF THE ACT IS  AVAILABLE.  THE  ISSUER  MAY  REQUIRE  AN
          OPINION OF COUNSEL SKILLED IN SECURITIES MATTERS AND OTHER EVIDENCE OF
          COMPLIANCE  WITH  THE  ACT  PRIOR  TO  PERMITTING  A  TRANSFER  OF THE
          SECURITIES."

          The  Subscriber  understands  that  the  imposition  of such a  legend
     condition may limit or destroy the value,  and the value as collateral,  of
     the Subscription Shares;


          (e) The Subscriber agrees that none of the Subscription  Shares or any
     interest therein will be sold,  transferred or otherwise disposed of unless
     registered under the Act, without his having first presented to the Company
     or its counsel (i) a written  opinion of counsel  experienced in securities
     law  matters  indicating  that  the  proposed  disposition  will  not be in
     violation of any of the  registration  provisions  of the Act and the rules
     and regulations  promulgated  thereunder,  or (ii) a "no-action"  letter to
     such effect issued by the Staff of the Commission; and

          (f) The Subscriber  acknowledges  that the foregoing is not a complete
     statement of the law applicable to resale of the Subscription  Shares,  but
     merely an outline of some of the more salient features. For legal advice in
     these  matters,  the  Subscriber  will  continue  to rely on its own  legal
     counsel as the Subscriber has throughout  this  transaction  concerning the
     purchase of the Subscription Shares.

<PAGE>
                                       5


         5.  Indemnification.   The  Subscriber  hereby  indemnifies  and  holds
harmless  the  Company  and  its  officers,  directors,   shareholders,  agents,
employees,  attorneys,  successors,  and assigns  from and against all  damages,
losses,  costs,  liabilities,  and expenses  (including costs of  investigation,
defense,  and  attorneys'  fees)  incurred  by  reason  of  the  failure  of the
Subscriber to fulfill any of the Subscriber's obligations hereunder or by reason
of any breach or inaccuracy of any of the  representations or warranties made by
the Subscriber herein.

B.       Agreements, Representations and Warranties of the Company.

         1.  Company's  Representations  and  Warranties.  As an  inducement  to
Subscriber  to execute  and deliver  this  Subscription  Agreement,  the Company
represents and warrants to Subscriber that:

                  (a) The Offering Materials,  and any other written disclosures
made by  Company  to  Subscriber  (collectively  "Offering  Materials"),  do not
contain any untrue statement of a material fact or omit to state a material fact
required to be stated  therein or necessary to make the statements  therein,  in
light of the circumstances under which they were made, not misleading;

                  (b) The Company and its subsidiaries  have been duly organized
and are validly  existing as corporations in good standing under the laws of the
jurisdiction of their organization, with full power and authority (corporate and
other) to own or lease its  properties  and conduct its business as described in
the Offering  Materials and each is duly qualified to do business and is in good
standing in each  jurisdiction in which the character of the business  conducted
by  it  or  the  location  of  the  properties  or  leased  by  it,  makes  such
qualification  necessary,  except in each case  where the  failure to so qualify
would not have a material adverse effect on the financial  condition or business
prospects  of the  Company  and/or  its  subsidiary;  and  the  Company  and its
subsidiaries  hold  all  material   licenses,   certificates  and  permits  from
governmental  authorities  necessary to the conduct of its business as described
in the Offering Materials;

                  (c) Upon  issuance and delivery and payment  therefor,  in the
manner  described,  the Subscription  Shares will be, duly  authorized,  validly
issued, fully paid and non-assessable;

                  (d) To the best of Company's  knowledge,  which shall  include
the knowledge of the Company's officers and directors, except as described in or
contemplated by the Offering Materials,  there has not been any material adverse
change  in,  or any  adverse  development  which  would  materially  effect  the
business, properties, financial condition, results of operations or prospects of
the  Company  and its  subsidiary  taken  as a whole  from  the date as of which
information is given in the Offering Materials;

<PAGE>
                                       6

                  (e) To the best of Company's  knowledge,  which shall  include
the knowledge of the Company's  officers and  directors,  except as described in
the Offering  Materials,  there is no litigation or  governmental  proceeding to
which the Company or its subsidiaries is a party or to which the property of the
Company  or its  subsidiaries  is  subject,  or which  is  pending,  or,  to the
knowledge  of  the  Company,  threatened  against  the  Company  or  any  of its
subsidiaries  which would result in any material adverse change in the financial
condition, results of operations,  business or prospects of the Company or which
is required to be disclosed in the Offering Materials;

                  (f) To the best of Company's  knowledge,  which shall  include
the knowledge of the Company's  officers and directors,  neither the Company nor
its subsidiaries is in violation of any law or ordinance,  governmental  rule or
regulation or court decree to which it may be subject which violation would have
a material  adverse  effect on the condition  (financial or other),  properties,
perspective  results  of  operations  or  net  worth  of  the  Company  and  its
subsidiaries taken as a whole;

                  (g) As of May 31, 1998, the Company had  24,473,343  shares of
common stock issued and  outstanding,  and has  outstanding  options for 430,000
shares.  Since that date, the Company has issued:  (i) 6,600,000 shares pursuant
to a  private  placement  in June and  July  1998 ; and  (ii)  1,500,000  shares
pursuant to a stock  exchange  which closed in June and July 1998.  In addition,
the  Company  has  obligations  to issue not more than an  additional  5,380,000
shares of common stock,  and may have an obligation to issue  additional  shares
under certain conditions to its debenture holders. Assuming full exercise of all
options,  and  excluding  the  issuance of  additional  shares to its  debenture
holders,  the Company will have issued and outstanding a total of  approximately
38,383,343 shares of common stock;

                  (h) Except as  disclosed  in  paragraph  B.1.(g),  above,  the
Company has no commitment or obligation to issue additional  shares of any class
of stock or options, as of the date of this Subscription Agreement.

                  (i) Subject to the  Shareholders'  Approval  referenced above,
the Company has the full right, power and authority to execute, deliver, perform
and comply with this  Agreement  and has taken all other  actions  necessary  to
enable the Company to comply with the terms hereof,  including,  but not limited
to the issuance of the Subscription  Shares and the Options.  This Agreement has
been duly and validly  executed and delivered by the Company and constitutes the
valid and legally binding obligation of the Company.


<PAGE>
                                       7


         2.  Indemnification.  The Company  shall  indemnify,  defend,  and hold
harmless  the  Subscriber,  its  officers,  directors,   shareholders,   agents,
employees,  attorneys,  successors,  and assigns  from and against all  damages,
losses,  costs,  liabilities,  and expenses  (including costs of  investigation,
defense,  and attorneys'  fees) incurred by reason of the failure of the Company
to fulfill any of the Company's obligations hereunder or by reason of any breach
or inaccuracy of any of the  representations  or warranties  made by the Company
herein.

C.       Miscellaneous.

         1. Survival.The respective agreements, representations, and warranties,
of  the  Company and  Subscriber,  shall  survive the  delivery of the Shares to
the Subscriber, without limitation.

         2.  Arbitration.  Unless the relief sought requires the exercise of the
equity  powers of a court of  competent  jurisdiction,  any  dispute  arising in
connection  with the offer,  sale or purchase of the  Subscription  Shares,  the
interpretation  or  enforcement  of the  provisions  of this  Agreement,  or the
application or validity thereof, shall be submitted to binding arbitration. Such
arbitration proceedings shall be held in Los Angeles,  California, in accordance
with the rules then  obtaining  of the  American  Arbitration  Association.  The
provisions of Sections 1282.6, 1283, and 1283.05 of the California Code of Civil
Procedure  apply  to the  arbitration.  This  agreement  to  arbitrate  shall be
specifically enforceable. Any award rendered in any such arbitration proceedings
shall be final and binding on each of the parties  hereto,  and  judgment may be
entered thereon in any court of competent jurisdiction.

         3. No  Assignment.  The  Subscriber  shall not  transfer or assign this
Subscription Agreement.

         4.  Entire  Agreement.   This  Subscription  Agreement,   Stock  Option
Agreement,  and all  other  written  agreements  relating  to this  Subscription
Agreement and the Subscription  Shares  constitute the entire agreement  between
the Subscriber and the Company and may be amended only by a writing  executed by
both parties.

         5. Governing Law. This Subscription  Agreement shall be governed by and
construed in accordance with the laws of the State of California.

<PAGE>
                                       8


         6. Notices. All notices and other communications  hereunder shall be in
writing  and shall be deemed to have been duly  given on the date of  service if
personally served on the party to whom notice is to be given or on the third day
after  mailing  if  mailed  to the  party  to whom  notice  is to be  given,  by
first-class  mail,  registered  or  certified,  postage  prepaid,  and  properly
addressed,  to the Subscriber or the Company at their  respective  addresses set
forth herein or at such other address as either party shall give for purposes of
notice in accordance with the foregoing.

         7. Cancellation.  The Subscriber may cancel this Subscription Agreement
and the offer and  subscription  made  hereby by notice of  cancellation  to the
Company  at any time  prior to the date  notice  of  acceptance  is given to the
Subscriber  by the Company.  The  Subscriber  acknowledges  and agrees that this
Subscription  Agreement  shall not be binding on the Company unless and until it
has been  accepted by the  Company at its office in  Calabasas,  California  and
that,  after  notice  of  acceptance  has  been  given  to the  Subscriber,  the
Subscriber  shall  not  be  entitled  to  cancel,   terminate,  or  revoke  this
Subscription  Agreement  or  the  offer  and  subscription  made  hereby  or any
agreements of the Subscriber hereunder, except as provided in paragraph A.2(e).

         8.  Attorneys'  Fees.  If any  party  commences  any  suit  or  action,
including but not limited to any  arbitration,  arising out of or connected with
this  Agreement  then  the  prevailing  party(ies)  shall  recover  his  or  its
reasonable attorneys' fees from the non-prevailing party(ies) in addition to any
other relief awarded to the prevailing party(ies).


<PAGE>
                                       9


                      NEVADA MANHATTAN MINING INCORPORATED
                        Private Placement of Common Stock
                  (Signature Page for Subscription by Entities)

The Subscriber is (complete one):

CORPORATION incorporated in State of California.

PARTNERSHIP formed under laws of State of _______________________

TRUST established under laws of State of ________________________


Number of shares of the Securities 
subscribed for:                                5,500,000 Common Stock

                                               70,000,000 Options to Purchase
                                                     Common Stock
                                               (Subject to Shareholder Approval)

Subscription Price of the Securities 
subscribed for:                                $500,000.00


(Please  print or type all  information  exactly as you wish it to appear on the
Company's records)

5,500,000 shares of common stock in the name of:

TiNV1 Inc.
- -----------------------------------------------------------------
Name of Subscriber                      Federal Taxpayer I.D. No.

701 Ocean Avenue, Suite 108, Santa Monica, California
- -----------------------------------------------------------------
Principal Office Address                               Telephone



<PAGE>
                                       10


The undersigned officer,  partner, trustee, or other signatory certifies that he
or she has full power and  authority to execute this  Subscription  Agreement on
behalf  of the  Subscriber  or  Company  and that the  purchase  and sale of the
Company  has  been  duly  authorized  and is  not  prohibited  by the  governing
instrument of the Subscriber or Company.



DATED: As of August 28, 1998          TiNV1, INC.

                                        /s/ Tetsuo Kitagawa
                                   By:___________________________
                                      Tetsuo Kitagawa,
                                      President and Secretary


DATED: As of August 28, 1998         NEVADA MANHATTAN MINING
                                       INCORPORATED

                                        /s/ Christopher D. Michaels
                                    By:____________________________
                                      Christopher D.Michaels, President

                                        /s/ Jeffrey S. Kramer
                                    By:____________________________
                                       Jeffrey S. Kramer, Secretary



<PAGE>
                                       1
                                                            EXHIBIT 10.(XXXVIII)

                      (NEVADA MANHATTAN MINING LETTERHEAD)

August 28, 1998


TiNVl, Inc.
701 Ocean Avenue, Suite 108
Santa Monica, CA 90402

Gentlemen:

As an  inducement  to  TiNV1,  Inc.  ("TiNV1")  to enter  into the  Subscription
Agreement dated as of August 28, 1998 ("Subscription Agreement"),  whereby TiNV1
has agreed to  subscribe  initially  for Five  Million,  Five  Hundred  Thousand
(5,500,000) shares of common stock  ("Subscription  Shares") of Nevada Manhattan
Mining, Inc. (the "Company") for Five Hundred Thousand Dollars  ($500,000.00) in
capital, we hereby agree to the following:

1. We acknowledge and agree that a material  consideration for TiNV1's execution
and delivery of the  Subscription  Agreement is the issuance to TiNV1 of options
to  acquire  70,000,000  shares  of  common  stock  pursuant  to the  terms  and
conditions of the Stock Option  Agreement  that is attached as an exhibit to the
Subscription  Agreement.  We further acknowledge and agree that the Stock Option
Agreement   is  subject  to  the   approval   of  the   Company's   shareholders
("Shareholders'  Approval")  to: (a) amend  this  Corporation's  certificate  of
incorporation  to  increase  the  Company's  number  of  authorized   shares  to
250,000,000,  and (b) approve the Stock Option Agreement. We further acknowledge
that if the Company is unable to obtain the Shareholders' Approval, then you may
elect to rescind the  Subscription  Agreement or enforce the remedy described in
paragraph 2 below.

2. If the Company is unable to obtain the Shareholders' Approval within 150 days
of the date of this letter, then upon your election and your termination of your
rescission rights as provided above, both of which shall occur within 30 days of
such 150 days, the undersigneds hereby agree, without any further consideration,
to:  (a) assign and  transfer  to TiNV1 all our  respective  right,  title,  and
interest, in and to all securities,  including, but not limited to common shares
of the Company, that we directly or indirectly own ("Shares"), excluding options
to acquire the Company's securities, and (b) cancel and waive any further rights
that we have pursuant to any options to acquire the Company's securities.


<PAGE>
                                        2



3. We represent and warrant to you that until the later of: (a) the  Shareholder
Approval,  or (b) our  transfer of Shares to you pursuant to paragraph 2, in the
event you elect such  remedy as  provided  above,  that all of our Shares  shall
remain free and clear of any lien or  encumbrance,  and shall not be transferred
or assigned in any manner.

4. The undersigned  acknowledges and agrees that: (a) the potential  transfer of
our  Shares to TiNV1 and  cancellation  of our stock  options  are  intended  to
provide  voting  and  other  intangible  benefits  to TiNV1 in  addition  to the
economic  benefit of owning the Shares if the  Shareholders'  Approval  does not
occur, and (b) a breach of the undersigned's  obligations hereunder would result
in irreparable harm to TiNV1,  which would not be adequately  compensated solely
by an award of money damages. The undersigned  therefore agrees that TiNV1 shall
be  entitled  to  injunctive  relief  to  enforce  specific  performance  of our
obligations  under this  agreement,  and we  expressly  consent and agree to the
granting of such injunctive  relief, and further waive any requirement for TiNV1
to post any bond or other security in connection  with obtaining such injunctive
relief.

5. This Agreement shall be governed by and construed in accordance with the laws
of the State of  California.  If any  provision of this  Agreement is found by a
court of competent  jurisdiction to be invalid,  illegal, or unenforceable,  the
validity,  legality and enforceability of the remaining  provisions shall not be
affected thereby.

6. If any party to this Agreement shall commence any suit or action to interpret
or enforce this  Agreement,  the  prevailing  party in such action shall recover
such party's  costs and expenses  incurred in  connection  therewith,  including
attorneys' fees.

7. This  Agreement  shall inure to the benefit of and be binding upon all of the
parties hereto and their respective, executors,  administrators,  successors and
assigns.

                                    Sincerely,

                                    /s/ Christopher D. Michaels
                                    ----------------------------
                                       Christopher D. Michaels

                                    /s/ Jeffrey S. Kramer
                                    ---------------------------
                                       Jeffrey S. Kramer

ACKNOWLEDGED AND AGREED:

DATED: As of August 28, 1998         TiNV1, INC.

                                          /s/ Tetsuo Kitagawa
                                      By:___________________________
                                           Tetsuo Kitagawa,
                                           President and Secretary




<PAGE>
                                       1
                                                              EXHIBIT 10.(XXXIX)

THE SECURITIES REPRESENTED BY THIS CERTIFICATE HAVE BEEN ACQUIRED FOR INVESTMENT
AND NOT WITH A VIEW TO, OR IN CONNECTION WITH, THE SALE OR DISTRIBUTION THEREOF.
THE SECURITIES  REPRESENTED BY THIS  CERTIFICATE  ARE RESTRICTED  SECURITIES AND
HAVE NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED.  THEY MAY
NOT BE SOLD OR  TRANSFERRED  UNLESS  SO  REGISTERED  OR AN  EXEMPTION  FROM  THE
REGISTRATION  REQUIREMENTS  OF THE ACT IS  AVAILABLE.  THE ISSUER MAY REQUIRE AN
OPINION  OF  COUNSEL  SKILLED  IN  SECURITIES  MATTERS  AND  OTHER  EVIDENCE  OF
COMPLIANCE WITH THE ACT PRIOR TO PERMITTING A TRANSFER OF THE SECURITIES


                             STOCK OPTION AGREEMENT

         This Stock Option Agreement ("Option Agreement"), is dated as of August
28, 1998 and is made by and between  Nevada  Manhattan  Mining  Incorporated,  a
Nevada  corporation  ("Company")  and  TiNV1,  Inc.,  a  California  corporation
("Option Holder").

                                    RECITALS

         A. The Company is concurrently  issuing  5,500,000 shares of its common
capital stock  ("Subscription  Shares") to Option Holder in a private  placement
pursuant to the terms of a Subscription Agreement of even date herewith.

         B. As an  inducement  to Option  Holder to  purchase  the  Subscription
Shares, Company desires to grant an option to Option Holder to purchase up to an
additional  70,000,000  shares of its common  stock,  as provided in this Option
Agreement.

         C.  The  parties  acknowledge  that the  Company's  present  number  of
authorized  shares is  insufficient  to cover the  Option  Shares,  and that the
Company must obtain its shareholders'  approval  ("Shareholders'  Approval") to:
(i) amend its certificate of incorporation to increase its authorized  shares to
250,000,000,  and (ii) enter into the Option  Agreement  as a  condition  to the
effectiveness  of this Option  Agreement.  The  Company  intends to use its best
efforts to obtain the requisite Shareholders' Approval.

         NOW, THEREFORE, in consideration of the foregoing, the parties agree as
follows:

1.       Grant of Option.

         a. The Company hereby grants  options  ("Options") to the Option Holder
to purchase up to Seventy Million  (70,000,000)  shares of common stock ("Option
Shares")  or  any  other  replacement  security  of  Company  whether  by way of
reclassification,  exchange, merger, consolidation,  exchange, recapitalization,
or other reorganization of the Company. The Options shall be evidenced solely by
this Option Agreement.
<PAGE>
                                       2


         b.  This  Option  Agreement  shall  commence  as of the  date  of  this
Agreement  and shall  terminate at 5:00 p.m.,  California  time, on September 1,
2005 unless extended by the mutual agreement of the parties;  provided  however,
that if the Company is unable to obtain the Shareholders'  Approval,  referenced
above,  within 150 days of the date of this Option  Agreement,  then this Option
Agreement shall be void at the election of the Subscriber.

         c.  Options  may be  exercised  in full or in part by  Option  Holder's
written notice (the "Notice") to the Company, specifying the number of shares of
Option Stock to be  purchased,  accompanied  by: (i) the payment of the exercise
price  ("Exercise  Price")  specified  in  paragraph  1(d) in the form of Option
Holder's  check  made  payable  to  Company,  and  (ii)  such  other  investment
representations  and warranties as Company reasonably  requests.  Upon Company's
receipt of the Notice and  clearance of Option  Holder's  check,  it shall cause
delivery of share  certificates,  with appropriate  securities  legends,  to the
Option  Holder,  representing  the Option  Shares  purchased  by Option  Holder.
Company shall use its best efforts to immediately  deposit and expedite clearing
of Option Holder's check.  Option Holder's  purchase of Option Shares is subject
to applicable securities laws.

         d.       Exercise Price.

         The  Exercise  Price for each share of the Option  Shares  shall be the
average of the bid and ask prices of the Company's  common stock as of the close
of trading  on August 28,  1998.  If the  Company  subdivides  or  combines  its
outstanding  shares  of common  stock,  by  reclassification,  recapitalization,
reorganization,   merger,   or   otherwise,   the   Exercise   Price   shall  be
proportionately decreased or increased, as the case may be.

2.       Company's Agreement, Representations, and Warranties.

         The Company  hereby  agrees,  represents and warrants to Option Holder,
which shall survive without limitation, that:

         a.  Subject to the  Shareholders'  Approval,  the  Company has the full
right,  power and  authority to execute,  deliver,  perform and comply with this
Option Agreement and has taken all other actions necessary to enable the Company
to comply with the terms hereof. This Option Agreement has been duly and validly
executed  and  delivered  by the Company and  constitutes  the valid and legally
binding obligation of the Company; and

         b. Subject to the  Shareholders'  Approval,  the Company agrees that it
shall reserve  sufficient  shares of Common Stock to provide for Option Holder's
exercise of the Options.

<PAGE>
                                       3


3.       Indemnification.

         The Company  shall  indemnify,  defend,  and hold  harmless  the Option
Holder, its officers,  directors,  shareholders,  agents, employees,  attorneys,
successors,   and  assigns  from  and  against  all  damages,   losses,   costs,
liabilities,  and  expenses  (including  costs of  investigation,  defense,  and
attorneys' fees) incurred by reason of the failure of the Company to fulfill any
of the Company's  obligations hereunder or by reason of any breach or inaccuracy
of any of the representations or warranties made by the Company herein.

4.       Miscellaneous.

         a)       Modifications.

         The parties may, by mutual consent, amend, modify, supplement and waive
any right under this Option Agreement in any manner agreed by them in writing at
any time.

         b)       Applicable Law.

         This Option  Agreement shall be governed by and construed in accordance
with the laws of the state of California.

         c)       Severability.

         If any provision of this Option  Agreement shall be held to be invalid,
illegal  or  unenforceable,  it shall be  deemed  severable  from the  remaining
provisions hereof which shall remain in full force and effect.

         d)       Waiver.

         No waiver of any  provision  of this  Option  Agreement  or any  breach
thereof  shall be deemed  or shall  constitute  a waiver of any other  provision
hereof  (whether or not  similar) or any other breach  hereunder  nor shall such
waiver constitute a continuing waiver. Either party may waive performance of any
provision of this Option Agreement, the non-performance of which would otherwise
constitute  a  breach  of  this  Agreement,  including  but not  limited  to the
non-performance of any condition precedent to such party's performance,  without
affecting  the  enforceability  of this  Option  Agreement  and  the  provisions
contained herein.

         e)       Successors and Assigns.

         The terms and  conditions of this Option  Agreement  shall inure to the
benefit of and be binding  upon the  respective  successors  and  assigns of the
parties  hereto.  Option  Holder may assign  all or any  portion of this  Option
Agreement and the Option  Securities  to any party  without the Company's  prior
written consent,  subject to compliance with applicable laws, including, but not
limited to federal and state securities laws.

<PAGE>
                                       4


         f)       Attorneys' Fees.

         If any legal action is  instituted to enforce or interpret the terms of
this Agreement, the prevailing party shall be entitled to actual attorneys' fees
in addition to any other relief to which that party may be entitled.


         IN WITNESS WHEREOF, the parties have executed this instrument as of the
date first above written:


                                         "COMPANY"

                                         Nevada Manhattan Mining Incorporated,
                                         a Nevada corporation


                                             /s/ Christopher D. Michaels
                                         By:____________________________
                                              Christopher D. Michaels, President

                                             /s/ Jeffrey S. Kramer
                                         By:____________________________
                                              Jeffrey S. Kramer, Secretary


                                         "Option Holder"

                                         TiNV1, Inc., a California corporation

                                             /s/ Tetsuo Kitagawa
                                         By: ______________________
                                               Tetsuo Kitagawa,
                                               President and Secretary


<PAGE>
                                       1

                                                                 EXHIBIT 10.(XL)
                      (NEVADA MANHATTAN MINING LETTERHEAD)

August 28, 1998


TiNVl, Inc.
701 Ocean Avenue, Suite 108
Santa Monica, CA 90402

Gentlemen:

As an  inducement  to  TiNV1,  Inc.  ("TiNV1")  to enter  into the  Subscription
Agreement  dated as of August 28,  1998,  whereby  TiNV1 has agreed to subscribe
initially for Five Million,  Five Hundred and Fifty Thousand  (5,500,000) shares
of common stock  ("Subscription  Shares") of Nevada Manhattan Mining,  Inc. (the
"Company") for Five Hundred Thousand Dollars ($500,000.00) in capital, we hereby
agree to the following:

1. The  Board  of  Directors  of the  Company  will  immediately  institute  the
expansion of the Company's Board of Directors to a total of seven members.

2. Three  designees of TiNVl will upon such expansion be elected to the Board of
Directors of the Company.

3.  Thereafter,  three designees of TiNV1,  subject to increase or decrease,  as
provided below, will be included in management's slate of nominees for the Board
of Directors, and the Company will use its continuing best efforts to cause such
nominees  to be  elected to the Board.  The  number of TiNV1's  designees  shall
coincide with the number of directors  that TiNV1 is entitled to elect  pursuant
to paragraph 5 below.

4.  The  nominees  proposed  by  TiNV1  from  time to time  shall  possess  such
qualifications,  character and  reputation  as are  reasonably  appropriate  for
members of the Board of Directors of the Company.



<PAGE>
                                       2


5. The Company  shall use its best efforts to create a class of preferred  stock
("Preferred  Stock")  which  possess   attributes,   rights,   privileges,   and
preferences,  which  are no  less  favorable  than  those  of the  common  stock
comprising the  Subscription  Shares.  Upon creation of the Preferred Stock, the
Company  shall  have the right to  exchange  the  common  stock  comprising  the
Subscription  Shares to Preferred  Stock on a one for one basis.  The  Preferred
Stock  shall  be  converted  back  into  common  stock  in  connection  with any
securities  registration of the subject  securities  under the Securities Act of
1933, as amended. TiNV1 shall be the sole holder of the Preferred Stock. Subject
to paragraph 6, TiNV1,  as holder of the Preferred  Stock,  voting as a separate
class,  shall be  entitled to elect three  Directors,  as long as the  Company's
Board of Directors  consists of seven  members.  If the number of members of the
Board of Directors increases (or decreases), then the Preferred Stock's right to
elect  Directors shall increase (or decrease) by one director for every increase
(or  decrease) of two members of the Board of  Directors.  For  example,  if the
Board of Directors is increased to nine members, then TiNV1 shall have the right
to elect four Directors.

6.  Notwithstanding  the  foregoing,  if  TiNV1's  beneficial  ownership  of its
Subscription  Shares,  whether in the form of common  stock or  Preferred  Stock
drops below  2,750,000 or  1,375,000  shares,  respectively,  adjusted for stock
dividends, merger, reorganization,  reclassification, stock splits, or any other
adjustment to the Company's capital structure, then the number of Directors that
TiNV1 shall have a right to nominate  and/or elect shall be reduced by one-third
and two-thirds,  respectively.  TiNV1's right to nominate and/or elect Directors
pursuant to paragraphs 3 and 5 shall  terminate if its  beneficial  ownership of
the Subscription Shares drops below 550,000 shares.

7. TiNV1 agrees to vote the maximum number of votes it has, per  candidate,  for
its designated director nominees unless the voting for the election of directors
is subject to  cumulative  voting.  If TiNVl's  nominees  are not elected to the
Board of Directors of the Company as provided in paragraphs 3 and 5, TiNV1 shall
have  the  right  for a  60-day  period  thereafter  to  put  any  or all of its
Subscription Shares,  whether common stock or Preferred Stock (collectively "Put
Stock"), as the case may be, then held by it to the Company at a price, which is
the greater  of: (a) the  purchase  price  therefor,  or (b) the  average  price
established by an independent  valuation as of the date of the corporate  action
giving rise to the valuation, by two of the present "Big 5" accounting firms, or
their sucessors.  TiNV1 and the Company shall each appoint an accounting firm to
perform a valuation of the Subscription  Shares ("Put Price") within thirty (30)
days of the event giving rise to the valuation.  The respective accounting firms
shall submit their  valuations  within  thirty (30) days after their  respective
appointment.  The Company shall  purchase the Put Stock from TiNV1 within thirty
(30) days of its receipt of the subject valuations from the accounting firms.


<PAGE>                             
                                   3


8. If the Company has insufficient  legally  available funds to purchase the Put
Stock,  then the subject 60 day period shall not commence  until the Company has
legally available funds to purchase the Put Stock.  Further,  if the Company has
insufficient  legally available funds to purchase the Put Stock, then at TiNV1's
election,  it may sell its  Subscription  Shares to a bona fide third party. The
Company  shall issue a  promissory  note  ("Note")  to TiNV1 for the  difference
between  the Put Price and the third party sale.  The unpaid  principal  balance
shall bear interest at the rate of Bank of America's (or successor thereto) then
prime  rate  plus 2  points.  To the  extent  legally  permissible,  the  unpaid
principal  and accrued  interest  thereon  shall be fully  amortized and paid in
quarterly installments, with the first payment due and payable ninety days after
the date of the subject note. To the extent legally  permissible,  the remaining
unpaid  principal and accrued  interest  thereon shall be due and payable on the
second  anniversary  of the Note. The Company may prepay the balance of the note
without  penalty.  If Company is in default under the Note,  then TiNV1 shall be
entitled to recover its costs from the  Company,  including  attorneys'  fees to
enforce collection under the Note.

9. All  acquisitions  and  divestitures  by the  Company,  which  require  Board
approval,  and any issuances of securities to the Company's  debenture  holders,
must  initially be approved by 5 of the  Company's 7 Directors.  If the Board of
Directors  increases  in size,  then such  acquisitions,  divestitures,  and any
issuance to the debenture  holders must he approved by a super  majority vote of
two thirds of all members of the Board of Directors, and not a super majority of
a quorum of the Board of Directors.

10. The Company hereby agrees to enter into an employment  agreement with Daniel
Barton Pritchett of Los Angeles,  California,  for a period of not less than one
year. Mr.  Pritchett  will be designated as a Vice President of Financing,  with
his duties to encompass the financial  expansion of the Company,  and such other
duties as are designated by the Board of Directors.  Mr. Pritchett shall receive
compensation in the amount of $3,000.00 per month.


11. The Company  represents and warrants to TiNV1,  which shall survive  without
limitation, that it has the full right, power and authority to execute, deliver,
perform and comply with the terms and conditions of this agreement,  and that it
has taken all other  actions  necessary to enable the Company to comply with the
terms and  conditions  hereof.  This letter  agreement has been duly and validly
executed  and  delivered  by the Company and  constitutes  the valid and legally
binding obligation of the Company.


<PAGE>
                                        4


12. This  Agreement  shall be governed by and construed in  accordance  with the
laws of the State of California.  If any provision of this Agreement is found by
a court of competent jurisdiction to be invalid, illegal, or unenforceable,  the
validity,  legality and enforceability of the remaining  provisions shall not be
affected thereby.

13.  If any  party  to this  Agreement  shall  commence  any suit or  action  to
interpret or enforce this Agreement,  the prevailing  party in such action shall
recover  such  party's  costs and  expenses  incurred in  connection  therewith,
including  attorneys' fees. 14. This Agreement shall inure to the benefit of and
be  binding  upon all of the  parties  hereto and their  respective,  executors,
administrators, successors and assigns.

                                   Sincerely,

                                  NEVADA MANHATTAN MINING
                                  INCORPORATED

                                        /s/ Christopher D. Michaels
                                  By:____________________________
                                     Christopher D. Michaels, President

                                        /s/ Jeffrey S. Kramer
                                  By:____________________________
                                      Jeffrey S. Kramer, Secretary

ACKNOWLEDGED AND AGREED:

       as of Aug. 28th
DATED:  ______________, 1998       TiNV1, INC.

                                        /s/ Tetsuo Kitagawa
                                   By:____________________________
                                        Tetsuo Kitagawa,
                                         President and Secretary

                                                                      EXHIBIT 21



                           SUBSIDIARIES OF THE COMPANY


The Company had previously formed two subsidiaries,  Kalimantan Resources, Ltd.,
and Equatorial  Resources,  Ltd. Both companies were organized under the laws of
the British Virgin Islands.  Kalimantan Resources,  Ltd., is wholly owned by the
Company while Equatorial Resources, Ltd., is 99% owned by the Company.

In May 1998, the Company formed Terra  Resources  Brazil Ltda.,  organized under
the laws of Brazil. Terra is 99.5% owned by the Company.

<TABLE> <S> <C>

<ARTICLE>                                          5
       
<S>                                                <C>
<PERIOD-TYPE>                                      Year
<FISCAL-YEAR-END>                                  MAY-31-1998
<PERIOD-END>                                       MAY-31-1998
<CASH>                                                        81,529
<SECURITIES>                                                       0
<RECEIVABLES>                                                405,027
<ALLOWANCES>                                                (150,000)
<INVENTORY>                                                  108,844
<CURRENT-ASSETS>                                             728,754
<PP&E>                                                     5,504,535
<DEPRECIATION>                                              (113,143)
<TOTAL-ASSETS>                                             6,385,846
<CURRENT-LIABILITIES>                                      4,084,345
<BONDS>                                                            0
                                              0
                                                  176,414
<COMMON>                                                     264,926
<OTHER-SE>                                                  (497,625)
<TOTAL-LIABILITY-AND-EQUITY>                               6,385,846
<SALES>                                                      557,691
<TOTAL-REVENUES>                                             557,691
<CGS>                                                        394,708
<TOTAL-COSTS>                                                394,708
<OTHER-EXPENSES>                                           8,658,661
<LOSS-PROVISION>                                                   0
<INTEREST-EXPENSE>                                           624,034
<INCOME-PRETAX>                                           (9,282,695)
<INCOME-TAX>                                                       0
<INCOME-CONTINUING>                                                0
<DISCONTINUED>                                                     0
<EXTRAORDINARY>                                                    0
<CHANGES>                                                          0
<NET-INCOME>                                              (9,282,695)
<EPS-PRIMARY>                                                  (0.62)
<EPS-DILUTED>                                                  (0.62)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission