TERRA NATURAL RESOURCES CORP
10QSB/A, 1998-10-23
GOLD AND SILVER ORES
Previous: MUNICIPAL INCOME OPPORTUNITIES TRUST II, NSAR-A, 1998-10-23
Next: ADM TRONICS UNLIMITED INC/DE, S-8, 1998-10-23


 


<PAGE>    1

                                                                               
               United States Securities and Exchange Commission
                             Washington, D.C. 20549

                               Amendment No. 1 
                    
                                       to

                                  FORM 10-QSB
(Mark One)
[ X ] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE  SECURITIES  EXCHANGE
      ACT OF 1934. For the quarterly period ended August 31, 1998.

[  ]  TRANSITION REPORT UNDER SECTION 13 OR 15 (d) OF THE EXCHANGE ACT
                 For the transition period from ______to ______

                        Commission file number: 001-12867

                      TERRA NATURAL RESOURCES CORPORATION
- --------------------------------------------------------------------------------
        (Exact Name of Small Business Issuer as Specified in Its Charter)

               NEVADA                                   88-0219765
    (State or Other Jurisdiction of                  (I.R.S.Employer 
    Incorporation or Organization)                 Identification No.)

           5038 N. PARKWAY CALABASAS, SUITE #100, CALABASAS, CA 91302
- --------------------------------------------------------------------------------
                    (Address of Principal Executive Offices

                                 (818) 591-4400
- --------------------------------------------------------------------------------
                (Issuer's Telephone Number, Including Area Code)

                      NEVADA MANHATTAN MINING INCORPORATED
- --------------------------------------------------------------------------------
              (Former Name, Former Address and Former Fiscal Year,
                          if Changed Since Last Report)

Check whether the issuer:  (1) filed all reports required to be filed by Section
3 or 15(d) of the  Exchange  Act during the past 12 months (or for such  shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days. Yes [X] No [ ]

               APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                  PROCEEDINGS DURING THE PRECEDING FIVE YEARS
Check whether the  registrant  filed all  documents  and reports  required to be
filed by Section 12, 13 or 15(d) of the Exchange Act after the  distribution  of
securities under a plan confirmed by a court.
Yes [ ]   No [ ]

                      APPLICABLE ONLY TO CORPORATE ISSUERS
       State the number of shares outstanding of each of the issuer's classes of
common equity, as of the latest practicable date: 35,885,168 of Common Stock and
176,414 of Series A Preferred Stock.

  Traditional Small Business Disclosure Format (check one):   Yes [X]  No [ ]


  

<PAGE>    2



              TERRA NATURAL RESOURCES CORPORATION AND SUBSIDIARIES
                             (dba NEVADA MANHATTAN)
                              INDEX TO FORM 10-QSB






PART I   FINANCIAL INFORMATION                                     PAGE NO.

Item 1   Financial Statements for Terra Natural Resources Corp.        

         Consolidated Balance Sheets -
           August 31, 1998 and May 31, 1998                             3

         Consolidated Statements of Operations -
           Three Months Ended August 31, 1998 and 1997                  4

         Consolidated Statements of Cash Flow -
           Three Months Ended August 31, 1998 and 1997                  5

         Notes to Consolidated Financial Statements                     6

Item 2   Management's Discussion and Analysis of Financial
           Condition and Results of Operation                           8



PART II  OTHER INFORMATION

Item 1   Legal Proceedings                                             10  

Item 2   Changes in Securities                                         10 

Item 3   Defaults Upon Senior Securities                               10

Item 4   Submission of Matters to a Vote of Security Holders           10

Item 5   Other Information                                             10

Item 6   Exhibits and Reports on Form 8-K                              11

         Signature                                                     12






<PAGE>    3

              TERRA NATURAL RESOURCES CORPORATION AND SUBSIDIARIES
                             (dba NEVADA MANHATTAN)
                           CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>
                                                  (Unaudited)           (Audited)
                                                 August 31, 1998      May 31, 1998
                                                 ---------------        ------------
<S>                                              <C>                  <C>   
           ASSETS
Current assets:                                 
  Cash and cash equivalents                      $   221,273            $  81,529
  Accounts receivable, net of allowance                        
   for doubtful accounts of $150,000                 285,316              255,027
  Inventories                                         96,001              108,844
  Stock Subscription Receivable                      250,000
  Prepaid expenses                                   372,789              283,354
                                                   ---------              -------
      Total current assets                         1,225,379              728,754
Properties and equipment                          
  Mineral Properties:
    Domestic                                       2,936,000            2,936,000
    Indonesia                                      1,400,000            1,400,000
  Timber concession                                  700,000              700,000
  Machinery and equipment, net                       352,300              355,392
Other Assets                                         234,445              265,700
                                                  ----------           ----------
       TOTAL ASSETS                               $6,848,124           $6,385,846
                                                  ==========           ==========

LIABILITIES AND STOCKHOLDERS'EQUITY (DEFICIENCY)                                

Current liabilities:
  Accounts payable and Accrued Expenses           $1,524,254           $1,445,106
  Convertible Notes payable to stockholders                      
    - Secured by Common Stock                      1,264,520            1,366,075
  Notes Payable to Stockholders                      522,950              522,950
  Note Payable to Officer                            713,955              718,000
  Current portion of long-term debt                   32,214               32,214
                                                  ----------           ----------
           Total current liabilities               4,057,893            4,084,345

Long term debt                                        35,327               44,327
Convertible debentures                             2,407,771            2,313,459
                                                  ----------            ---------
           Total liabilities                       6,500,991            6,442,131
                                                  ----------            ---------
Commitments and contingencies                            ---                  ---
Stockholders' Equity (Deficiency):
  Preferred stock, $1 par, 250,000 shares
    Authorized, 176,414 outstanding
     At August 31, 1998 and May 31, 1998             176,414              176,414
  Common stock, $0.01 par, 49,750,000
     Shares authorized, 40,157,243 and
      26,492,543 shares issued and outstanding       401,572              264,926
  Additional paid-in capital                      30,540,415           28,715,550
  Accumulated Foreign Currency Translation            29,610               24,940
  Accumulated deficit                            (30,800,878)         (29,238,115)
                                                  ----------          -----------
    Total stockholders' equity (deficiency)          347,133            (  56,285)
                                                  ----------          -----------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
(DEFICIENCY)                                      $6,848,124          $ 6,385,846
                                                  ==========          ===========
</TABLE>

           See accompanying notes to consolidated financial statements


<PAGE>    4




              TERRA NATURAL RESOURCES CORPORATION AND SUBSIDIARIES
                             (dba NEVADA MANHATTAN)
                      CONSOLIDATED STATEMENTS OF OPERATIONS

                   Three Months Ended August 31, 1998 and 1997

<TABLE>
<CAPTION>
                                                         (Unaudited)


                                                 1998                   1997
                                                 ----                   ----
  <S>                                      <C>                     <C>    

  Revenues                                  $  248,649               $ 156,776

  Cost of Sales                                191,004                  80,595
                                               -------                  ------

  Gross profit                                  57,645                  76,181

  Exploration Costs                             78,008                     ---

  General and administrative Expenses        1,308,308               1,354,981
                                             ---------               ---------

  Net loss from Operations                  (1,328,671)             (1,278,800)

  Other Expenses                               234,092                     ---
                                             ---------               ---------

  Net Loss                                  (1,562,763)             (1,278,800)
                                            ----------               ---------

  Cumulative preferred dividends                   ---                  29,337
                                           -----------               ---------

  Net loss attributable to common 
    shareholders                           $(1,562,763)            $(1,308,137)
                                           ===========             ===========

  Basic Loss Per Share                     $     (0.06)            $     (0.10)
                                           ===========             ===========

  Diluted Loss Per Share                   $     (0.06)            $     (0.10)
                                           ===========             ===========

  Weighted average shares outstanding       28,895,266              12,467,496
                                            ==========             ===========
</TABLE>






           See accompanying notes to consolidated financial statements




<PAGE>    5


              TERRA NATURAL RESOURCES CORPORATION AND SUBSIDIARIES
                             (dba NEVADA MANHATTAN)
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                   Three Months Ended August 31, 1998 and 1997
<TABLE>
<CAPTION>
                                                      1998             1997
                                                     ------           ------
                                                   (Unaudited)       (Unaudited)
<S>                                                <C>              <C>   

Cash flows from operating activities:
Net loss                                           $(1,562,763)     $(1,278,800)
 Adjustments to reconcile net loss to net cash
  used in operating activities:
    Common stock issued for services                   196,092              ---
    Common Stock Issued for Financing Expense              ---
    Amortization of Debenture Discount                  94,312
    Depreciation and amortization                       15,771           99,909
  (Increase) Decrease
    Accounts receivable                                (30,289)         (13,391)
    Inventories                                         12,843
    Prepaid expenses                                    87,614         (320,849)
    Other Assets                                        31,255
  Increase (Decrease)
    Accounts payable and accrued Expenses              282,317          481,109
                                                       -------           -------
Net cash used in operating activities                 (872,848)      (1,032,022)
                                                      ---------      -----------

Cash flows from investing activities:
  Purchase of property and equipment                   (12,678)        (419,189)
                                                     ---------        ---------

Cash flows from financing activities:
  Proceeds from Issuance of convertible 
   debentures                                            ---          1,500,000
  Payments on long-term debt                            (9,000)        (489,928)
  Proceeds from issuance of notes to 
   stockholders                                         25,000
  Payments for Notes Payable to Officer                 (4,045)
  Proceeds from issuance of stock                    1,033,645                0
                                                     ---------          -------
Net cash provided by financing activities            1,020,600        1,035,072
                                                     ---------        ---------

Foreign Currency Translation Adjustment                  4,670              ---

Net increase (decrease) in cash and cash 
  equivalents                                          139,744         (416,139)

Cash and cash equivalents at beginning of 
  period                                                81,529          559,510
                                                   -----------       ----------

Cash and cash equivalents at end of period         $   221,273       $  143,371
                                                   ===========       ==========
</TABLE>

Supplemental disclosure of cash flow information:
   During the three months  ended August 31, 1998 and 1997,  the Company paid no
   income taxes and no interest.

SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:
During the three  months  ended August 31,  1998,  the Company  issued:  722,754
shares of its common stock for services  rendered by employees and third parties
for $196,092; and 138,834 shares of its common stock for $187,846 of liquidating
damages associated with the Convertible Debentures.

           See accompanying notes to consolidated financial statements



<PAGE>    6


              TERRA NATURAL RESOURCES CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

1.   Statement of Information Furnished

     The  accompanying  unaudited  consolidated  financial  statements have been
     prepared in accordance with Form 10-QSB  instructions and in the opinion of
     management  contain all  adjustments  (consisting of only normal  recurring
     accruals)  necessary to present fairly the financial  position as of August
     31, 1998,  the results of operations for the three months ending August 31,
     1998 and 1997,  and the cash flows for the three  months  ended  August 31,
     1998 and 1997. These results have been determined on the basis of generally
     accepted  accounting  principles and practices  applied  consistently  with
     those used in the preparation of the Company's audited financial statements
     for its fiscal year ended May 31, 1998.


2.   Business

     The Company's  business is the  harvesting of timber and the  production of
     rough  sawn  lumber  and  other  finished  wood  products  in  Brazil,  the
     exploration  and mining of precious metals in Nevada and the exploration of
     precious metals and coal in Indonesia.  The Company holds various rights to
     develop  and/or harvest timber  properties on up to  approximately  950,000
     hectares located in the states of Para and Amazonas,  Brazil;  the right to
     conduct sawmill  operations at a 3.6 hectare sawmill  facility located near
     the port city of Belem, Para, Brazil; and the right to conduct  exploration
     activities  on seven (7) gold  properties  and four (4) coal  properties in
     Indonesia. In August 1998, the Company entered into an agreement to harvest
     timber from an additional 1,380 hectares in Para,  Brazil,  for a period of
     thirty years.

3.   Other

     A.   On August 31, 1998, the Company  announced that it received an initial
          capital infusion of $500,000 from a group led by Tetsuo Kitagawa.  Mr.
          Kitagawa  had a  25-year  history  with the  Marubeni  Group and until
          recently was the financial managing director of Marubeni's  subsidiary
          in Holland.  Mr.  Kitagawa is currently  assigned by the Office of the
          President of the Russian  Federation to form  investment  funds in and
          outside of Russia under the  management of the Office of the President
          of the Russian  Federation  for the  improvement  of its economy.  Mr.
          Kitagawa,  with his  group,  will  provide  full-time  management  and
          financial  services  for the Company.  The Company has been  reviewing
          acquisition  candidates  submitted through the Kitigawa Group, many of
          which are located in the  countries  of the former  Soviet  Union.  On
          October 14, 1998,  Mr.  Kitagawa was elected a director of the Company
          by the Board of Directors.

     B.   From July 1997  through  October 16, 1998,  Jeffrey S.  Kramer,  Chief
          Operating  Officer,   provided  loans  to  the  Company,   aggregating
          approximately  $714,000.  Mr.  Kramer and the  Company  are  currently
          contemplating a partial  settlement of these outstanding loans through
          the issuance of restricted common shares by the Company.


<PAGE>    7

  4.   Subsequent Events

     A.   On September 24, 1998, the Company announced that it executed a letter
          of understanding to acquire the controlling interest of "Chrustalnaia"
          of Russia.  Chrustalnaia owns and operates five mines with significant
          reserves  as well as 100  percent of  "Stanum"  which is  involved  in
          harvesting,  cutting and  fabricating  timber,  also with  substantial
          reserves. Chrustalnaia/Stanum has gross revnues of approximately $16.2
          million for fiscal 1997 as presented in their Russian-audited  balance
          sheet. A recognized  major accounting firm will be retained to perform
          an audit of the  Russian  balance  sheet  and  assets,  and the  final
          closing will be subject to such  confirmation and the preparation of a
          more definitive  agreement prepared in accordance with the laws of the
          United States and the other  appropriate  countries which will contain
          other closing  conditions.  Chrustalnaia's  mining activities  include
          mining, processing ore of colored metals and obtaining concentrates in
          the fields of gold,  silver and tin, and functions under the direction
          of Dr. Alexander Gonchar. Dr. Gonchar is a well-known  academician and
          a  respected  member of the  Academy  of  Science in Russia as well as
          other highly respected scientific communities.

     B.   On September  10, 1998,  the Company  announced  that Dr. Thomas Ward,
          consultant  to the U.S.  Department  of Energy and the  Pentagon,  has
          agreed to become a member of the Company's  Advisory  Committee in the
          capacity of Executive  Consulting Director for Scientific  Development
          Mr. Ward, an internationally  respected scientist, was for a period of
          six years, a  representative  of the United States in Russia in charge
          of the  nuclear  demilitarization  program.  Mr.  Ward  owns  his  own
          consulting  company which  contracts a number of scientists  providing
          project expertise to the U.S.  government and private companies.  Ward
          will head the  Company's  Research  and  Development  Department  in a
          number  of  areas  including   monocrystallite   silicon  and  isotope
          development.  In addition, he will implement the technology to process
          Russian  timber for export to the U.S. in order to preserve the United
          States'  forests  and  parks  in  accordance  with  the   Gore-Russian
          Agreement  which  starts  in the year  2000 and is in the  range of 20
          million cubic meters of timber.

          On  October  13,  1998,   the  Company  formed  Science  &  Technology
          Resources,  Inc.,  which is  currently  structured  as a wholly  owned
          subsidiary,  for the purpose of developing its technological  division
          to be headed by Mr. Ward.

     C.   The  Company is in the final  stages of  negotiation  with Cyprus Amax
          Coal  Company  for  the  exploration  and  development  of  one of the
          Company's coal properties in East Kalimantan, Indonesia.

<PAGE>    8

     D.   On  October  5,  1998,  the  Company  announced  that it had signed an
          agreement for the  acquisition  of a  substantial  interest in oil and
          revenue-producing  gas leases  located on the  Plainview  natural  gas
          field on 25,000 acres of gas  prospects.  The  agreement on the leases
          located in Macoupin County in southwest Illinois is with S.M.T.V.  and
          Western  Pipeline  Group. In its initial due diligence on a small part
          of the holdings prior to entering into the agreement,  the Company has
          been able to confirm approximately an initial 4.76 BCF of natural gas.
          Additional  due  diligence  and  confirmation  is planned to  commence
          immediately.

     E.   On October 13, 1998 the Board of Directors elected Tetsuo Kitagawa and
          Neil H. Lewis as directors,  expanding the Board to seven members. Mr.
          Kitagawa has been  President of SYMIC, a management  consulting  firm,
          since October 1997, prior to which he was employed by Marubeni Finance
          (Holland).  For the last six of those years he was a Managing Director
          of Marubeni Finance,  which is a wholly-owned  subsidiary of Marubeni,
          one of Japan's  leading  general  trading  companies.  Mr. Lewis is an
          attorney in private practice and a consultant to the Company.



                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATION

RESULTS OF OPERATION

Comparison  of Results of  Operations  - Three  months Ended August 31, 1998 and
August 31, 1997.
- --------------------------------------------------------------------------------

Revenues for three months ended August 31, 1998 were  approximately  $249,000 as
compared to  approximately  $157,000  for the same period in 1997.  The sales in
both periods relate to the Brazilian  operations.  The $92,000 increase in Sales
is due to  increased  efficiencies.  The gross margin for the three months ended
August 31, 1998 was  approximately  23% as compared to approximately 49% for the
same  period in 1997.  The  decrease  in the gross  margin  is  attributable  to
increased labor costs. The General and  Administrative  Expenses and exploration
costs in the  aggregate  for the three  month  period  ending  August  31,  1998
increased  slightly compared to the same period in 1997.  Although the Company's
operating  activities increased for the three months ending August 31, 1998 over
the same period in 1997,  General and  Administrative  Expenses and  exploration
costs in the  aggregate  rose only  slightly  due to the  Company's  ability  to
control corporate expenses.

<PAGE>    9


LIQUIDITY AND CAPITAL RESOURCES

The Company's  working  capital  position as of August 31, 1998 was a deficit of
approximately  $2,833,000.  Almost since inception,  the Company has experienced
pressure on its working capital position due to operating losses and the need to
continually  invest in exploration  activities on the Nevada  Property and, more
recently,  the Brazilian  Properties,  the Silobat Property and the remainder of
the Indonesian Concessions.

To raise funds in the past,  the Company has relied upon private  placements  of
its equity securities. In the quarter ending August 31, 1998, the Company raised
approximately $1,242,000 pursuant to such private placements.

On March 27, 1998,  the Company  executed an  agreement  securing $14 million in
equity financing,  primarily to fund its timber operations in South America. The
financing,  through  Bristol  Asset  Management  Company  II  LLC,  requires  an
effective  registration  statement  and  enables  the  Company to draw up to $14
million  over a  three-year  period.  As of the  filing  date of this  Quarterly
Report,  the Company has not  effected a  registration  statement  covering  the
common  stock  to be  issued  pursuant  to  the  $14  million  equity  financing
agreement.

As of August 28, 1998,  TiNV1,  Inc.,  ("TiNV1"),  entered  into a  Subscription
Agreement  and a letter  agreement  with the  Company  pursuant  to which  TiNV1
purchased 5,500,000 shares of the Company's common stock for $500,000.

The Brazilian  operations  represent an opportunity  for the Company to generate
significant  cash flows for the first time.  The Company  believes that with the
anticipated  increase in daily  production  at its  Brazilian  operations to 125
cubic meters per day, much of its continued operations in Brazil, Indonesia, the
Nevada  Property,  and its  operating  expenses  and  overhead at its  corporate
offices will be funded by the cash flow generated from its operations in Brazil.

The  pending  acquisition  of  Chrustalnaia  and  the  formation  of  Science  &
Technology Resources, Inc. are also being developed for the purpose of increased
revenues.

The Company  anticipates that it will require  additional capital and intends to
secure it through its agreement with Bristol Assets  Management  Company II LLC,
by  utilizing  a publicly  registered  offering of its  securities,  the capital
provided by the TiNV1 transaction,  "Private  Placements" and/or funds generated
from its Brazilian operations.


<PAGE>    10





              TERRA NATURAL RESOURCES CORPORATION AND SUBSIDIARIES
                             (dba NEVADA MANHATTAN)


                           PART II - OTHER INFORMATION


1.    LEGAL PROCEEDINGS
     
As reported in the Company's Annual Report on Form 10-KSB,  on July 14, 1998 the
following  lawsuit  was filed in United  States  District  Court for the Central
District of California (Case No. 98-5624 JSL CTx) (the  "Securities  Action") on
behalf of the  Company  and  Francis  Parkes,  Dr. Joe C. Rude,  Christopher  D.
Michaels,  who are individual Company  shareholders:  Francis Parkes, Dr. Joe C.
Rude III,  Christopher D. Michaels and Nevada Manhattan Mining,  Inc. v. Sheldon
Salcman,  Arie Rabinowitz,  Mayer Rooz, Thomson Kernaghan & Co. Limited,  Soreq,
Inc., Silenus Limited,  Mary Park Properties,  L.H. Financial Services,  Austost
Anstalt  Schaan,  Tusk  Investments,  Inc.,  Mendel  Group,  Inc.,  Top  Holding
International,   Ltd.,  Praha  Investments  S.A.,  UFH  Endowment,  Ltd.,  Atead
Consulting  S.A.,  and Ausinvest  Anstalt  Balzers,  In the  Securities  Action,
plaintiffs  contend  that  defendants  violated  Section  10(b) and 13(g) of the
Securities Exchange Act, Section 1962(b) of the Racketeer Influenced and Corrupt
Organizations  Act, and  committed  fraud by engaging in a fraudulent  scheme to
manipulate and  artificially  depress the market in and for the Company's common
stock by use of massive short sales.  Plaintiffs  seek an unspecified  amount of
damages,  including  punitive  damages,  a judicial  declaration that the terms,
conditions and covenants of certain debentures and subscription  agreements were
violated and certain injunctive relief.

During this quarterly period, various defendants filed motions to dismiss and/or
transfer venue.

2.       CHANGES IN SECURITIES

Not applicable.

3.       DEFAULTS UPON SENIOR SECURITIES

Not applicable.

4.       SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

Not applicable.

5.       OTHER INFORMATION

Not applicable.


<PAGE>    11



6.       EXHIBITS AND REPORTS ON FORM 8-K

EXHIBITS
- --------

Exhibit Description                                                Reference No.
- -------------------                                                -------------
Amended By-Laws of Terra Natural Resources Corporation                  3.(xi)

Financial Data Schedule                                                  27

REPORTS ON FORM 8-K
- -------------------

8-K Report  dated July 15, 1998 to report the press  release  issued on July 15,
1998  announcing  that the  company  and certain  company  stockholders  filed a
lawsuit in the U.S. Federal District Court in Los Angeles seeking damages, among
other things,  for an alleged  fraudulent  scheme to depress the market price of
the Company's common stock.

8-K Report dated July 7, 1998 to report Changes in Certifying Accountants.



<PAGE>    12









                                    SIGNATURE

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                    Terra Natural Resources Corporation

                                          /s/ Jeffrey S. Kramer
     October 20, 1998               __________________________________________
                                    Jeffrey S. Kramer, Chief Financial Officer








<PAGE>    13





                                  EXHIBIT INDEX





Exhibit
Number                     Description of Exhibit
- -------                    ----------------------

3.(xi)        Amended By-Laws of Terra Natural Resources Corporation

27            Financial Data Schedule




<PAGE>    1
                                                                  EXHIBIT 3.(XI)

                                     BY-LAWS

                                       OF

                      TERRA NATURAL RESOURCES CORPORATION.
 -------------------------------------------------------------------------------


                                ARTICLE I-OFFICES

          SECTION  1.  REGISTERED   OFFICE.   The  registered  office  shall  be
established and maintained at the office of the resident agent.

         SECTION 2.  OTHER  OFFICES.  The  corporation  may have other  offices,
either  within or without  the State of  Nevada,  at such place or places as the
Board  of  Directors  may  from  time to time  appoint  or the  business  of the
corporation may require.

                                                    
                       ARTICLE II-MEETING OF STOCKHOLDERS

         SECTION 1. ANNUAL  MEETINGS.  Annual meetings of  stockholders  for the
election of  directors  and for such  business as may be stated in the notice of
the meeting,  shall be held at such place, either within or without the State of
Nevada,  and at such time and date as the  Board of  Directors,  by  resolution,
shall determine and as set forth in the notice of the meeting.  In the event the
Board of Directors  fails to so determine  the time,  date and place of meeting,
the annual meeting of stockholders shall be held at the registered office of the
corporation  in Nevada  on:  The first  Monday  which  occurs  after the  annual
anniversary of the date upon which the  corporation's  Articles of Incorporation
were certified by the Secretary of State of Nevada.

         If the date of the annual meeting shall fall upon a legal holiday,  the
meeting  shall be held an the  next  succeeding  business  day.  At each  annual
meeting, the stockholders  entitled to vote shall elect a Board of Directors and
may transact such other  corporate  business as shall be stated in the notice of
the meeting.

         SECTION 2. OTHER  MEETINGS.  Meetings of  stockholders  for any purpose
other than the election of Directors may be held at such time and place,  within
or without the State of Nevada, as shall be stated in the notice of the meeting.

         SECTION 3. VOTING. Each stockholder entitled to vote in accordance with
the terms and  provisions  of the Articles of  Incorporation  and these  By-Laws
shall be entitled to one vote,  in person or by proxy,  from each share of stock
entitled  to vote held by such  stockholder,  but no proxy  shall be voted after
three years from its date unless such proxy provides for a longer  period.  Upon
the demand of any  stockholder,  the vote for  directors  and upon any  question
before the meeting shall be by ballot.  All  elections  for  Directors  shall be
decided by plurality vote; all other questions shall be decided by majority vote
except as otherwise provided by the Articles of Incorporation or the laws of the
State of Nevada.

<PAGE>    2

         SECTION 4.  STOCKHOLDER  LIST.  The Officer who has charge of the stock
ledger  of the  corporation  shall at  least  10 days  before  each  meeting  of
stockholders  prepare  a  completely   alphabetically   addressed  list  of  the
stockholders entitled to vote at the ensuing election, with the number of shares
held by each. Said list shall be open to the examination of any stockholder, for
any purpose germane to the meeting, during ordinary business hours, for a period
of at least 10 days  prior to the  meeting,  either at a place  within  the city
where the meeting is to be held, which place shall be specified in the notice of
the  meeting,  or if not so  specified,  at the place where the meeting is to be
held. The list shall be available for inspection at the meeting.

         SECTION 5. QUORUM. Except as otherwise required by law, by the Articles
of  Incorporation or by these By-Laws,  the presence,  in person or by proxy, of
stockholders holding a majority of the stock of the corporation entitled to vote
shall constitute a meeting. A majority in interest of the stockholders  entitled
to vote thereat,  present in person or by proxy, shall have the power to adjourn
the meeting from time to time,  without  notice other than  announcement  at the
meeting,  until the requisite amount of stock entitled to vote shall be present.
At any such adjourned meeting at which the requisite amount of stock entitled to
vote shall be represented,  any business may be transacted which might have been
transacted at the meeting as  originally  noticed;  but only those  stockholders
entitled to vote at the meeting as originally  noticed shall be entitled to vote
at any adjournment or adjournments thereof.

         SECTION 6. SPECIAL MEETINGS. Special meetings of the stockholders,  for
any  purpose,  unless  otherwise  prescribed  by statute or by the  Articles  of
incorporation,  may be  called  by the  President  and  shall be  called  by the
President or Secretary at the request in writing of a majority of the  Directors
or  stockholders  entitled to vote.  Such request shall state the purpose of the
proposed meeting.

         SECTION 7. NOTICE OF MEETINGS.  Written notice, stating the place, date
and  time  of  the  meeting,  and  the  general  nature  of the  business  to be
considered,  shall be given to each stockholder  entitled to vote thereat at his
address as it appears on the  records of the  corporation,  not less than 10 nor
more than 50 days before the date of the meeting.

          SECTION 8. BUSINESS TRANSACTED.  No business other than that stated in
the notice  shall  be transacted at any meeting without the unanimous consent of
all the stockholders entitled to vote thereat.

<PAGE>    3

         SECTION 9. ACTION WITHOUT MEETING.  Except as otherwise provided by the
Articles  of  Incorporation,  whenever  the vote of  stockholders  at a  meeting
thereof is required or permitted to be taken in  connection  with any  corporate
action by any provisions of the statutes or the Articles of  Incorporation or of
these By-Laws,  the meeting and vote of  stockholders  may be dispensed with, if
all the  stockholders  who would have been  entitled  to vote upon the action if
such meeting were held,  shall consent in writing to such corporate action being
taken.

         SECTION 10.  STOCKHOLDER  NOMINATION OF DIRECTORS.  Nominations for the
Board of  Directors  may be made by  resolution  of the Board of  Directors or a
committee appointed by the Board of Directors or by any stockholder  entitled to
vote  in  the  election  of  Directors.   Notwithstanding  the  foregoing,   any
stockholder  may  nominate  one or more  persons for  election as Directors at a
meeting of the stockholders only if written notice of such stockholder's  intent
to make such  nomination or  nominations  has been given to the Secretary of the
Company not later than the close of business on the  fifteenth day following the
date on which  notice  of such  meeting  or the  record  date  thereof  is first
publicly announced or, if earlier with respect to an election of Directors to be
held at the annual meeting of  stockholders,  ninety days prior to the date that
is one  year  from the  date of the  immediately  preceding  annual  meeting  of
stockholders.  Each such notice shall set forth: (a) the name and address of the
stockholder  who intends to make the  nomination and of the person or persons to
be nominated; (b) a representation that the stockholder is a holder of record of
stock of the Company  entitled to vote at such  meeting and intends to appear in
person or by proxy at the meeting to nominate the person or persons specified in
the notice; (c) a description of any arrangements or understandings  between the
stockholder  and each  nominee  and any other  person or  persons  (naming  such
persons)  pursuant to which the nomination or nominations  are to be made by the
stockholder;  (d) such  other  information  regarding  each  nominee as would be
required to be included in a proxy  statement  filed pursuant to the proxy rules
of the Securities and Exchange  Commission had the nominee been nominated by the
Board of  Directors;  and (e) the consent of each nominee to serve as a Director
of the Company if so elected. The presiding officer at the meeting may refuse to
acknowledge  the  nomination  of any  person  not  made in  compliance  with the
foregoing procedure.

         SECTION  11.  STOCKHOLDER  PROPOSALS.  Proposals  for  business  to  be
conducted and actions to be taken by the  stockholders  at any annual or special
meeting  may be made by  resolution  of the Board of  Directors  or a  committee
appointed by the Board of Directors  or by any  stockholder  entitled to vote at
such  meeting.  Notwithstanding  the  foregoing,  any  stockholder  may  propose
business to be conducted or actions to be taken at a meeting of the stockholders
only if written notice of such stockholder's  intent to propose such business or
action has been given to the Secretary of the Company not later than the earlier
of (a) the close of business on the  fifteenth  day  following the date on which
notice of such meeting or the record date thereof is first  publicly  announced,
and (b)  ninety  days  prior to the date  that is one year  from the date of the
immediately  preceding annual meeting of stockholders  with respect to proposals
to be considered at an annual  meeting of  stockholders.  Each such notice shall
set forth:  (a) the name and address of the  stockholder who intends to make the
proposal;  (b) a  representation  that the  stockholder is a holder of record of
stock of the Company  entitled to vote at such  meeting and intends to appear in
person or by proxy at the meeting to make the proposals specified in the notice;
(c) a copy of the  proposal;  and  (d)  such  other  information  regarding  the
proposal  as  is  necessary   to  inform  the   stockholders   with   reasonable
particularity of the nature, purpose, intent and consequences of the proposal to
the  Company if  adopted.  The  presiding  officer at the  meeting may refuse to
acknowledge any proposal not made in compliance with the foregoing procedure.

<PAGE>    4


                              ARTICLE III-DIRECTORS

         SECTION 1. NUMBER AND TERM.  The number of Directors  shall be not more
than 7. The Directors shall be elected at the annual meeting of stockholders and
each Director shall be elected to serve until his successor shall be elected and
shall qualify.  The number of Directors may not be less than 3 except that where
all the shares of the corporation are owned beneficially and of record by either
one or two stockholders, the number of Directors may be less than 3 but not less
than the number of stockholders.


         SECTION 2. RESIGNATIONS.  Any Director,  member of a committee or other
Officer may resign at any time. Such resignation  shall be made in writing,  and
shall take effect at the time specified therein, and if no time be specified, at
the time of its receipt by the  President  or  Secretary.  The  acceptance  of a
resignation shall not be necessary to make it effective.

         SECTION  3.  VACANCIES.  If the  office  of any  Director,  member of a
committee or other Officer  becomes vacant,  the remaining  Directors in office,
though less than a quorum,  by a majority vote may appoint any qualified  person
to fill such vacancy, who shall hold office for the unexpired term and until his
successor shall be duly chosen.

         SECTION 4. REMOVAL. Any Director or Directors may be removed either for
or  without  cause  at any  time  by the  affirmative  vote  of the  holders  of
two-thirds  of the  Company's  shares  then  entitled  to vote at an election of
Directors,  at a special meeting of  stockholders  duly called for such purpose,
and the vacancies thus created may be filled at the meeting held for the purpose
of  removal  by  the   affirmative   vote  of  two-thirds  in  interest  of  the
stockholders,  provided that any person  elected as a Director  pursuant  hereto
must be duly  nominated as provided in Article II,  Section 10 of these By-Laws.
If the  stockholders  fail to fill the  vacancies  created  by  removal  at such
special  meeting,  the  vacancies  shall be filled as provided  in Article  III,
Section 3 of these By-Laws.

         SECTION 5. INCREASE IN NUMBER. The number of Directors may be increased
by  amendment  of these  By-Laws by the  affirmative  vote of a majority  of the
Directors,  though less than a quorum, or, by the affirmative vote of a majority
in interest of the  stockholders,  at the annual meeting or at a special meeting
called for that purpose, and by like vote the additional Directors may be chosen
at such  meeting to hold office  until the next annual  election and until their
successors are elected and qualify.

         SECTION 6. COMPENSATION.  Directors shall not receive any stated salary
for their services as Directors or as members of  committees,  but by resolution
of the Board a fixed fee and expenses of attendance my be allowed for attendance
at each meeting.  Nothing  herein  contained  shall be construed to preclude any
Director  from  serving  the  corporation  in any other  capacity as an Officer,
Agent, or otherwise, and receiving compensation therefor.

         SECTION 7. ACTION WITHOUT MEETING.  Any action required or permitted to
be taken at any meeting of the Board of Directors,  or of any committee thereof,
may be taken  without  a  meeting,  if prior to such  action a  written  consent
thereto is signed by all members of the Board,  or of such committee as the case
may be, and such written consent is filed with the minutes of proceedings of the
Board or committee.

<PAGE>    5

                               ARTICLE IV-OFFICERS

         SECTION 1. OFFICERS. The Officers of the corporation shall consist of a
President,  a Treasurer,  and a Secretary,  and shall be elected by the Board of
Directors  and  shall  hold  office  until  their  successors  are  elected  and
qualified.  In  addition,  the Board of  Directors  may elect a Chairman  of the
Board, one or more Vice Presidents, and such Assistant Secretaries and Assistant
Treasurers as it may deem proper.  None of the Officers of the corporation  need
be Directors. The Officers shall be elected at the first meeting of the Board of
Directors  after each annual  meeting.  More than two offices may be held by the
same person.

         SECTION  2. OTHER  OFFICERS  AND  AGENTS.  The Board of  Directors  may
appoint such Officers and Agents as it may deem advisable,  who shall hold their
offices for such terms and shall  exercise such power and perform such duties as
shall be determined from time to time by the Board of Directors.

         SECTION 3.  CHAIRMAN  OF THE BOARD OF  DIRECTORS.  The  Chairman of the
Board of  Directors,  if one be elected,  shall  preside at all  meetings of the
Board of Directors  and he shall have and perform such other duties as from time
to time may be assigned to him by the Board of Directors.

         SECTION  4.  PRESIDENT.  The  President  shall be the  Chief  Executive
Officer  of the  corporation  and shall  have the  general  powers and duties of
supervision  and  management  usually  vested in the  Office of  President  of a
corporation.  He shall  preside at all meetings of the  stockholders  if present
thereat,  and in the  absence or  non-election  of the  Chairman of the Board of
Directors,  at all  meetings of the Board of  Directors,  and shall have general
supervision, direction and control of the business of the corporation. Except as
the Board of Directors shall authorize the execution  thereof in some manner, he
shall  execute  bonds,   mortgages,   and  other  contracts  in  behalf  of  the
corporation,  and shall cause the seal to be affixed to any instrument requiring
it and when so  affixed  the seal  shall be  attested  by the  signature  of the
Secretary  or  the  Treasurer  or  an  Assistant  Secretary  or an  Assist-  and
Treasurer.

<PAGE>    6

         SECTION 5.  VICE-PRESIDENT.  Each Vice-President shall have such powers
and shall perform such duties as shall be assigned to him by the Directors.

         SECTION 6. TREASURER. The Treasurer shall have custody of the corporate
funds and  securities  and shall keep full and accurate  account of receipts and
disbursements in books belonging to the corporation. He shall deposit all moneys
and other  valuables  in the name and to the credit of the  corporation  in such
depositories as may be designated by the Board of Directors.

         The Treasurer  shall  disburse the funds of the  corporation  as may be
ordered by the Board of Directors, or the President,  taking proper vouchers for
such  disbursements.  He shall render to the President and Board of Directors at
the regular meetings of the Board of Directors, or whenever they may request it,
an account of all his  transactions as Treasurer and of the financial  condition
of the  corporation.  If required by the Board of  Directors,  he shall give the
corporation  a bond for the faithful  discharge of his duties in such amount and
with such surety as the Board shall prescribe.

         SECTION 7.  SECRETARY.  The Secretary shall give, or cause to be given,
notice of all meetings of  stockholders  and  Directors,  and all other  notices
required  by law or by these  By-Laws,  and in case of his absence or refusal or
neglect to do so, any such notice may be given by any person thereunto  directed
by the President, or by the Directors,  or stockholders,  upon whose requisition
the  meeting is called as  provided in these  By-Laws.  He shall  record all the
proceedings of the meetings of the corporation's stockholders and Directors in a
book to be kept for that  purpose,  and shall affix the seal to all  instruments
requiring it, when authorized by the Directors or the President,  and attest the
same.

         SECTION 8. ASSISTANT  TREASURERS AND ASSISTANT  SECRETARIES.  Assistant
Treasurers  and Assistant  Secretaries,  if any, shall be elected and shall have
such  powers  and  shall  perform  such  duties  as shall be  assigned  to them,
respectively, by the Directors.

<PAGE>    7

                                 ARTICLE V-STOCK

         SECTION  1.  CERTIFICATES  OF  STOCK.  Every  holder  of  stock  in the
corporation  shall be entitled to have a certificate,  signed by, or in the name
of the corporation by, the Chairman or  Vice-Chairman of the Board of Directors,
or the President or a Vice-President,  and the Treasurer or Assistant Treasurer,
or the  Secretary or  Assistant  Secretary of the  corporation,  certifying  the
number of shares owned by him in the  corporation.  If the corporation  shall be
authorized  to issue more than one class of stock or more than one series of any
class, the designations,  preferences and relative,  participating,  optional or
other  special  rights  of each  class  of  stock  or  series  thereof,  and the
qualifications,  limitations,  or restrictions of such preferences and/or rights
shall be set forth in full or summarized on the face or back of the  certificate
which the  corporation  shall issue to represent  such class or series of stock,
provided that,  except as otherwise  provided in the General  Corporation Law of
Nevada,  in lieu of the  foregoing  requirements,  there may be set forth on the
face or back of the certificate  which the corporation  shall issue to represent
such class or series of stock,  a statement  that the  corporation  will furnish
without  charge to each  stockholder  who so requests the powers,  designations,
preferences  and relative,  participating,  optional or other special  rights of
each class of stock or series  thereof and the  qualifications,  limitations  or
restrictions  of  such  preference   and/or  rights.   Where  a  certificate  is
countersigned  (1)  by a  Transfer  Agent  other  than  the  corporation  or its
employee, or (2) by a registrar other than the corporation or its employee,  the
signatures of such persons may be facsimiles.

         SECTION 2. LOST CERTIFICATES. New certificates of stock my be issued in
the place of any certificate  therefore  issued by the  corporation,  alleged to
have been lost or destroyed, and the Directors may, in their discretion, require
the owner of the lost or destroyed certificate or his legal representatives,  to
give the corporation a bond, in such sum as they my direct, not exceeding double
the value of the stock,  to indemnify the  corporation  against it on account of
the alleged loss of any new certificate.

         SECTION 3. TRANSFER OF SHARES.  The shares of stock of the  corporation
shall be transferable only upon its books by the holders thereof in person or by
their duly authorized attorneys or legal representatives, and upon such transfer
the old  certificates  shall be surrendered  to the  corporation by the delivery
thereof to the person in charge of the stock and transfer books and ledgers,  or
to such other  persons as the  Directors  may  designate,  by whom they shall be
cancelled,  and new  certificates  shall thereupon be issued.  A record shall be
made of each  transfer  and  whenever  a transfer  shall be made for  collateral
security,  and not  absolutely,  it shall be so  expressed  in the  entry of the
transfer.

         SECTION 4. STOCKHOLDERS  RECORD DATE. In order that the corporation may
determine  the  stockholders  entitled to notice of or to vote at any meeting of
stockholders  or any  adjournment  thereof,  or to express  consent to corporate
action in  writing  without a meeting,  or  entitled  to receive  payment of any
dividend  or other  distribution  or  allotment  of any  rights,  or entitled to
exercise any rights in respect of any change, conversion or exchange of stock or
for the purpose of any other lawful  action,  the Board of Directors may fix, in
advance,  a record  date,  which shall not be more than 50 nor less than 10 days
before the day of such meeting, nor more than 50 days prior to any other action.
A determination  of stockholders of record entitled to notice of or to vote at a
meeting of stockholders shall apply to any adjournment of the meeting; provided,
however, that the Board of Directors may fix a new record date for the adjourned
meeting.

<PAGE>    8

         SECTION 5.  DIVIDENDS.  Subject to the  provisions  of the  Articles of
Incorporation  the  Board  of  Directors  may,  out of funds  legally  available
therefor at any regular or special meeting,  declare  dividends upon the capital
stock of the corporation as and when they deem expedient.  Before  declaring any
dividends there may be set apart out of any funds of the  corporation  available
for  dividends,  such sum or sums as the  Directors  from  time to time in their
discretion   deem  proper  working   capital  or  as  a  reserve  fund  to  meet
contingencies  or for  equalizing  dividends  or for such other  purposes as the
Directors shall deem conducive to the interests of the corporation.

         SECTION 6. SEAL. The corporate seal shall be circular in form and shall
contain  the name of the  corporation,  the year of its  creation  and the words
"CORPORATE  SEAL  NEVADA."  Said seal may be used by causing  it or a  facsimile
thereof to be impressed or affixed or otherwise reproduced.

          SECTION 7. FISCAL YEAR.  The fiscal year of the  corporation  shall be
determined by resolution of the Board of Directors.

         SECTION 8. CHECKS. All checks,  drafts, or other orders for the payment
of money,  notes or other  evidences of  indebtedness  issued in the name of the
corporation shall be signed by an Officer or Officers, or Agent or Agents of the
corporation,  and in such  manner  as shall be  determined  from time to time by
resolution of the Board of Directors.

         SECTION 9. NOTICE AND WAIVER OF NOTICE. Whenever any notice is required
by these  By-Laws to be given,  personal  notice is not meant  unless  expressly
stated, and any notice so required shall be deemed, to be sufficient if given by
depositing  the  same in the  United  States  Postal  System,  postage  prepaid,
addressed  to the person  entitled  thereto at his  address as it appears on the
records of the  corporation,  and such notice shall be deemed to have been given
on the day of such  mailing.  Stockholders  not  entitled  to vote  shall not be
entitled  to receive  notice of any  meetings  except as  otherwise  provided by
statute.

         Whenever  any  notice  whatever  is  required  to be  given  under  the
provisions of any law, or under the provisions of the Articles of  Incorporation
of the  corporation or these By-Laws,  a waiver thereof in writing signed by the
person or persons  entitled  to said  notice,  whether  before or after the time
stated therein, shall be deemed proper notice.

         SECTION 10. NRS GOVERNANCE.  The Board of Directors of the Company,  by
virtue of this  Section 10 of the  By-Laws,  elects not to be governed by Nevada
Revised  Statutes  Sections 78.378 through 78.3793  inclusive in connection with
the acquisition of common stock and options by TiNV1, Inc. approved by the Board
of Directors on August 28, 1998.

<PAGE>    9


                              ARTICLE VI-AMENDMENTS

         These  By-Laws may be altered and  repealed  and By-Laws may be made at
any annual  meeting of the  stockholders  or at any special  meeting  thereof if
notice  thereof  is  contained  in the  notice of such  special  meeting  by the
affirmative  vote of a majority of the stock issued and  outstanding or entitled
to vote thereat, or by the regular meeting of the Board of Directors,  or at any
special meeting of the Board of Directors, if notice thereof is contained in the
notice of such special meetings.

(SEAL)

AMENDED BY-LAWS AS OF AUGUST 31, 1998


<TABLE> <S> <C>

<ARTICLE>                                          5
       
<S>                                                <C>
<PERIOD-TYPE>                                      3-MOS
<FISCAL-YEAR-END>                                  MAY-31-1998
<PERIOD-START>                                     JUN-01-1998
<PERIOD-END>                                       AUG-31-1998
<CASH>                                                 221,273
<SECURITIES>                                                 0
<RECEIVABLES>                                          285,316
<ALLOWANCES>                                                 0
<INVENTORY>                                             96,001
<CURRENT-ASSETS>                                     1,225,379
<PP&E>                                                 473,718
<DEPRECIATION>                                         121,418
<TOTAL-ASSETS>                                       6,848,124
<CURRENT-LIABILITIES>                                4,057,893
<BONDS>                                                      0
                                        0
                                            176,414
<COMMON>                                               401,572
<OTHER-SE>                                           30,540,415
<TOTAL-LIABILITY-AND-EQUITY>                         6,848,124
<SALES>                                                248,649
<TOTAL-REVENUES>                                       248,649
<CGS>                                                  191,004
<TOTAL-COSTS>                                          191,004
<OTHER-EXPENSES>                                     1,386,316
<LOSS-PROVISION>                                             0
<INTEREST-EXPENSE>                                     234,092
<INCOME-PRETAX>                                    (1,328,671)
<INCOME-TAX>                                                 0
<INCOME-CONTINUING>                                (1,328,671)
<DISCONTINUED>                                               0
<EXTRAORDINARY>                                              0
<CHANGES>                                                    0
<NET-INCOME>                                       (1,328,671)
<EPS-PRIMARY>                                           (0.06)
<EPS-DILUTED>                                           (0.06)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission