TERRA NATURAL RESOURCES CORP
10-12G/A, 1998-11-30
GOLD AND SILVER ORES
Previous: DELTA OMEGA TECHNOLOGIES INC, 10KSB, 1998-11-30
Next: MEDIAX CORP, DEFA14C, 1998-11-30






                                                      REGISTRATION NO. 001-12867
================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                               AMENDMENT NO.3 TO


                                    FORM 10
                              FILED APRIL 3, 1997

                 Amending the Previously Filed Form 10-12(b) to
              a Form 10-12(g) and Including Other Material Changes



                  GENERAL FORM FOR REGISTRATION OF SECURITIES
                   PURSUANT TO SECTION 12(B) OR 12(G) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

                       TERRA NATURAL RESOURCES CORPORATION
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

                   (fka NEVADA MANHATTAN MINING INCORPORATED)

                    NEVADA                                      88-0219765
       (STATE OR OTHER JURISDICTION OF                       (I.R.S. EMPLOYER
        INCORPORATION OR ORGANIZATION)                     IDENTIFICATION NO.)

   5038 NORTH PARKWAY CALABASAS, SUITE 100
            CALABASAS, CALIFORNIA                                 91302
   (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)                     (ZIP CODE)

                                 (818) 591-4400
              (REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE)

       SECURITIES TO BE REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:  None

                                  
       SECURITIES TO BE REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:

                                  COMMON STOCK
                                (TITLE OF CLASS)

                                 PREFERRED STOCK
                                (TITLE OF CLASS)


================================================================================

                         CROSS-REFERENCE SHEET BETWEEN
                  REGISTRATION STATEMENT AND ITEMS OF FORM 10
<TABLE>
<CAPTION>


  FORM 10 ITEM NUMBER AND CAPTION                 CAPTION IN INFORMATION STATEMENT
- - -----------------------------------   ------------------------------------------------
<S>                                   <C>    

 1. Business.......................   The Company: Properties, Risk Factors; Management's
                                      Discussion of and Analysis of Financial Conditions and
                                      Results of Operations

 2. Financial Information..........   Selected Financial Data; Management's Discussion and
                                      Analysis of Financial Condition and Results of
                                      Operations; Financial Statements, Market Price of and
                                      Dividends on the Registrant's Common Equity & Related
                                      Stockholder Matters.

 3. Properties.....................   Properties; Risk Factors

 4. Security Ownership of Certain
    Beneficial Owners and
    Management.....................   Security Ownership of Certain Beneficial Owners and
                                      Management

 5. Directors and Executive
    Officers.......................   Management

 6. Executive Compensation.........   Executive Compensation

 7. Certain Relationships and
    Related Transactions...........   The Company's Business and Properties

 8. Legal Proceedings..............   Legal Proceedings

 9. Market Price of and Dividends
    on the Registrant's Common
    Equity and Related Stockholder
    Matters........................   Market Price of and Dividends on Company Equity;
                                      Management; Executive Compensation
10. Recent Sales of Unregistered
    Securities.....................   Risk Factors, Recent Sales of Unregistered Securities.

11. Description of Registrant's
    Securities to be Registered....   Description of Securities Being Registered

12. Indemnification of Directors
    and Officers...................   Management, Indemnification of Directors and Officers.

13. Financial Statements and
    Supplementary Data.............   Financial Statements and Supplementary Data

14. Changes in and Disagreements
    with Accountants on Accounting
    and Financial Disclosure.......   Not Applicable

15. Financial Statements and
    Exhibits.......................   Financial Statements and Exhibits
</TABLE>

<PAGE>
                                       i

                               TABLE OF CONTENTS


                                                                          PAGE
                                                                          ----
The Company..............................................................   1
Selected Financial Data..................................................   2
Properties...............................................................   3
Risk Factors.............................................................  16
Management's Discussion and Analysis of Financial Condition
 and Results of Operations...............................................  24
Security Ownership of Certain Beneficial Owners and Management...........  26
Principal and Selling Shareholders.......................................  26
Management...............................................................  27
Executive Compensation...................................................  31
Certain Relationships and Related Transactions...........................  32
Legal Proceedings........................................................  32
Market Price of and Dividends on Company's Equity........................  34
Description of Securities Being Registered...............................  37
Registration Rights......................................................  40
Indemnification of Directors and Officers................................  41
Legal Matters and Auditors...............................................  41
Further Information......................................................  41
Financial Statements and Supplementary Data..............................  42

<PAGE>

                                        1

                                 1. THE COMPANY

THE COMPANY

     Nevada Manhattan Mining Incorporated (the "Company") was formed on June 10,
1985,  in the  state of  Nevada  under  the name of Epic  Enterprises,  Ltd.  On
September 11, 1987, the Company amended its Articles of  Incorporation  changing
its  name to  Nevada  Manhattan  Mining  Incorporated.  The  Company's  articles
currently authorize the issuance of 49,750,000 shares of Common Stock with a par
value of one cent  ($.01)  per share and  250,000  shares of Series A  Preferred
Stock with a par value of $1.00 per share (the  "Preferred  Stock")  convertible
into  Common  Stock on the  terms and  conditions  described  elsewhere  in this
Registration  Statement.  There were 12,273,565  shares of the Company's  Common
Stock and 228,319 shares of the Preferred Stock issued and outstanding as of May
31, 1997. The average price per share paid for the Common Stock issued  directly
by the Company has been approximately $2.00 per share.  Holders of the Preferred
Stock have paid $10.00 per share with an effective purchase price for the Common
Stock (after giving effect to the conversion  thereof on a one-for-ten basis) of
$1.00 per share.  In  addition,  the Company has recently  issued  approximately
$3,500,000   of   8%   Senior    Secured    Convertible    Debentures   in   two
privately-negotiated transactions.


     The Company was formed primarily to develop the Nevada Property, other gold
mining  properties  which it had  previously  owned,  and  certain  gold  mining
properties which it has recently acquired.  Pursuant to prior action of both the
Company's  directors and its  shareholders,  certain gold mining properties have
been  abandoned as uneconomic.  The Company has recently  acquired the rights to
harvest  various species of hardwoods in up to 750,000  hectares  (approximately
1,900,000  acres)  of  virgin  timber  properties   located  on  various  tracts
throughout  the  state of Para,  Brazil  and the  rights  to  acquire  a sawmill
facility near the town of Sao Miguel do Guama. In addition, the Company has also
acquired  the  rights to seven (7) gold  mining  concessions  and three (3) coal
mining concessions in Indonesia.


     The  Company  has its  principal  executive  offices at 5038 North  Parkway
Calabasas, Suite 100, Calabasas, California 91302. Its telephone number is (818)
591-4400 and its facsimile number is 818 591-4411.

     Management  of the Company  presently  consists of a  five-member  board of
directors  (two of which are neither  executive  officers  nor  employees).  The
Company  employs  two (2)  full-time  executive  officers  as well as seven  (7)
full-time  employees  at  its  principal  offices.  The  Company's   subsidiary,
Equatorial Resources,  Ltd., also employs approximately 90 persons in Brazil who
are employed in various  capacities  relating to either its sawmill  facility or
its harvesting operations being conducted on the Brazilian Timber Properties.

THE COMPANY'S SUBSIDIARIES


     Equatorial Resources,  Ltd. (hereinafter  "Equatorial") was incorporated in
the British Virgin Islands as an international  business company on December 13,
1996.  Equatorial  currently  maintains offices in Road Town,  Tortola,  British
Virgin  Islands  with  its  primary   business   office  located  in  Calabasas,
California.  Equatorial's  board of directors consists of three (3) members with
such number being able to increase to seven.  Its authorized  capitalization  is
25,000  shares of common  stock and 25,000  shares of  preferred  stock with its
largest single shareholder being Nevada Manhattan Mining Incorporated which owns
80% of Equatorial's outstanding common shares.



     Equatorial's primary business purpose is the acquisition and development of
timber  producing  property in the Amazon  Basin of Brazil.  Since  Equatorial's
inception,  it has acquired the right to develop  and/or  harvest  virgin timber
properties on up to approximately 750,000 hectares located in the state of Para,
Brazil, and the right to acquire a sawmill facility located near the town of Sao
Miguel  do Guama,  Brazil.  In the  development  of such  properties  Equatorial
currently employs approximately 90 persons, most of whom are Brazilian nationals
employed in connection with the operations  being conducted at the sawmill or in
connection with the timber harvesting operations on the Terranorte Concessions.


     Kalimantan  Resources,   Ltd.  Kalimantan  Resources,   Ltd.,  (hereinafter
"Kalimantan") was incorporated in the British Virgin Islands as an international
business company on September 16, 1996.  Kalimantan  currently maintains offices
in Road Town,  Tortola,  British Virgin Islands with its primary business office
located in Calabasas, California.  Kalimantan's board of directors consists of 3
members with such number

<PAGE>

                                        2

being able to increase to seven. Its authorized  capitalization  is 1,000 shares
of  common  stock  with its  sole  shareholder  being  Nevada  Manhattan  Mining
Incorporated.

     Kalimantan's  primary  business  purpose is to enter into contracts for the
exploration and if warranted the development and extraction of coal and gold ore
in Indonesia.  Since Kalimantan's inception it has: entered into an agreement to
acquire a  fifty-one  percent  (51%)  interest  in a gold  exploration  property
comprising  10,000 hectares (25,000 acres) located in East  Kalimantan;  entered
into two (2) additional  agreements to acquire an additional six (6) gold mining
concessions  aggregating  over 23,400 hectares (58,500 acres) and three (3) coal
mining concessions comprising 290,000 hectares (725,000 acres); and entered into
an agreement with Maxwells  Energy and Metals  Technology Ltd. to substitute the
acquired  original  10,000 hectare  property for a 16,000 hectare  (40,000 acre)
tract located elsewhere on the island of Kalimantan.

     Shareholder  Advisory Committee.  In 1989, the Company formed a Shareholder
Advisory  Committee  (the  "Advisory  Committee")  comprised of up to 12 outside
shareholders.  The  purpose  of the  Advisory  Committee  is to  participate  in
directors'  meetings and  compensation  meetings,  as well as planning  meetings
related to all aspects of corporate  development.  Members are selected annually
from a group of shareholders who respond to Company inquiries regarding interest
in participating on the Advisory Committee.  Membership is rotated annually. One
of the primary purposes of this Committee is to provide independent, shareholder
participation in critical decisions relating to overall corporate strategy.

     Significant  Contracts with  Consultants.  The Company has contracted  with
Harrison Western Mining and Construction,  Lakeland,  Colorado, to supply labor,
service, materials and equipment for Nevada property operations. The Company has
also entered into agreements with: Gold King Mines Corporation to provide mining
consulting  services  with  respect  to the  Nevada  Property;  Behre  Dolbear &
Company,  Inc.  and  its  affiliates,   to  provide  oversight  and  third-party
validation  services  relative to the exploration and development  activities on
the  Indonesian  Concessions;  Eco-Rating  International,  Inc.,  to  provide an
economic  and  environmental   evaluation  of  the  Company's  Brazilian  Timber
Properties; and with British Far East Holdings Ltd. to provide certain financial
and management consulting services.

                          2.  SELECTED FINANCIAL DATA

     The following  table sets forth certain  historical  financial data for the
Company for fiscal years 1994 through 1998.  The  historical  financial data for
the three years ended May 31, 1998,  were derived from the financial  statements
of the Company included elsewhere herein. The historical  financial data are not
necessarily indicative of the results of operations for any future period.

<TABLE>
<CAPTION>

                                                                   YEARS ENDED MAY 31,
                                            --------------------------------------------------------------------
                                                1998              1997          1996         1995         1994      
                                            -----------       -----------   ----------   ----------   ----------   
<S>                                         <C>               <C>           <C>          <C>          <C>          
                                                                                                      
Revenues....................................$   557,691   ..  $   287,178   $       --   $       --   $       --   
                                                394,708           261,089           --           --           --   
Cost of Sales...............................              ..                                                       
  Gross Profit..............................    162,983   ..       26,089           --           --           --   
Expenses:                                                 
  Costs and expenses of development stage     9,365,362         6,386,452    1,463,258      698,103      480,473   
    activities..............................              ..
                                            -----------       -----------   ----------   ----------   ----------   
Net loss.................................... (9,202,392)  ..   (6,362,973)  (1,463,258)    (698,103)    (480,473)  
Cumulative preferred dividends..............     80,316   ..     (149,500)     (10,600)          --           --   
                                            -----------       -----------   ----------   ----------   ----------   
Net loss attributable to common              (9,282,695)       (6,535,952)  (1,473,858)    (698,103)    (480,473)  
  shareholders..............................              ..
                                            ===========       ===========   ==========   ==========   ==========   
Net loss per common share...................      (0.62)  ..        (0.61)       (0.20)       (0.14)       (0.15)  
                                            ===========       ===========   ==========   ==========   ==========   
Weighted average shares outstanding......... 14,969,621   ..   10,684,176    7,428,081    5,021,801    3,146,727   
                                            ===========       ===========   ==========   ==========   ==========   
Balance Sheet Data:                                       
  Total assets..............................$ 6,385,846   ..   $7,825,223   $2,763,755   $3,711,865   $3,651,286   
  Long-term debt............................  2,357,786   ..    1,406,028      115,723       10,919      143,209   
  Stockholders' equity......................    (56,285)  ..    4,416,783    2,197,495    3,081,334    1,800,234   
</TABLE>

<PAGE>                                                    
                                            
                                        3

                                 3. PROPERTIES

THE COMPANY'S BUSINESS


     The Company's  business is the  harvesting of timber and the  production of
rough sawn lumber and other finished wood products in Brazil and the exploration
and mining of precious metals in Nevada,  and the exploration of precious metals
and coal in Indonesia, To this end the Company has within the last year acquired
the right to the right to develop and/or harvest virgin timber  properties on up
to  approximately  750,000 hectares  located in the state of Para,  Brazil;  the
right to complete its acquisition of a sawmill facility located near the town of
Sao  Miguel do  Guama,  Brazil  which it  currently  operates;  and the right to
conduct  exploration  activities on seven (7) gold properties and three (3) coal
properties  in  Indonesia.  The  Company  holds  various  rights  in  and to the
following   properties:   (i)  various  timber  properties   aggregating  up  to
approximately  750,000 hectares and sawmill  facilities all of which are located
in  the  state  of  Para,  Brazil  (the  "Brazilian  Timber  Properties");  (ii)
twenty-eight  (28) patented and sixty-five  (65) unpatented  claims  aggregating
approximately  1,800 acres (the  "Nevada  Property")  which are located near the
town of Manhattan, Nevada (approximately 45 miles northeast of Tonopah, Nevada);
(iii) seven (7) gold  concessions  aggregating  39,400  hectares  (98,500 acres)
which are located in both the gold belt area of  Kalimantan,  Indonesia,  and on
the island of Sumatra (see  "Indonesian Gold  Concessions");  and (iv) three (3)
coal properties  located in Kalimantan,  Indonesia,  comprising 290,000 hectares
(725,000 acres) (the "Indonesian Coal Concessions"). A more thorough description
of the  properties  is  contained  within  portions  of  this  Section  of  this
Registration  Statement entitled "THE BRAZILIAN TIMBER  PROPERTIES," "THE NEVADA
PROPERTY," and "THE INDONESIAN CONCESSIONS."


     Management of the Company  generally reviews all proposed natural resources
projects  submitted  by third  parties.  The Company  initially  will be heavily
dependent upon the operations presently being conducted in Brazil.

     The Company has budgeted the sum of One Hundred Thousand Dollars ($100,000)
from sums  anticipated to be spent for compliance with applicable  environmental
laws. However,  the Company can provide no assurance that the amount so budgeted
for environmental  compliance will be consistent with the amounts actually spent
for  compliance  or  that  the  actual  amount  of  such  compliance  may not be
substantially  greater  than that  which has been  projected  to be spent by the
Company pursuant to the budget.

THE BRAZILIAN TIMBER PROPERTIES

     The Company has acquired sundry rights in up to 750,000  hectares of timber
properties  located on various tracts of land in the state of Para,  Brazil.  In
addition,  the Company has entered into an agreement to acquire and is currently
operating a sawmill facility located near the town of San Miguel do Guama,  Para
Brazil.  The  property  areas  contain a  variety  of  timber  species  of which
initially  only  seventeen  (17)  of the  most  commercial  of the  one  hundred
twenty-five  (125)  available  species have been  selected and factored into the
Company's  economic  forecasts.  The  other  species  will be  harvested  at the
appropriate time.

     All shipping and associated transportation services will be provided by the
Jonasa Group, one of the largest private shipping companies in the Amazon Basin.
Their expertise and political  position are  anticipated to provide  substantial
support to the operation and as a participant  in the joint  venture,  allow for
operating efficiencies that greatly enhance profitability.

     To date, One Million Four Hundred  Thousand  Dollars  ($1,400,000) has been
provided by the Company for initial  start-up of its  operations in Brazil.  The
Company has budgeted up to an  additional  Three  Million  Four Hundred  Fifteen
Thousand Dollars ($3,415,000) for the additional expansion noted above.


     The United  Nations Food and  Agricultural  Organization  (F.A.O.),  Simons
Corporation  (Canada) and Reid,  Collins &  Associates,  Ltd.  (Canada),  highly
respected  forestry  experts,  have  evaluated  24,000  hectares  of the  Jonasa
Concessions  and have posited that each  hectare  will yield  approximately  200
cubic meters of raw timber.  If these  evaluations  are accurate with respect to
all of the Jonasa  Concessions,  the total  potential asset value of all 276,000
hectares  would be  approximately  55.2  million  cubic  meters of raw  hardwood
timber.

<PAGE>

                                        4


     The  Company  has  also  agreed  to pay the sum of  Three  Million  Dollars
($3,000,000)  to  Ignatius  Z.  Theodorou  on or  before  December  31,  1998 in
consideration of Mr. Theodorou's services rendered and the transfer of rights to
various business  opportunities  including the rights to the Jonasa  Concessions
and the sawmill facility at Sao Miguel do Guama.


     The  Company  has  received  approximately  $290,000  for the sawed  lumber
produced  through  May 31,  1997.  All of this  revenue has been  reinvested  in
improvements  to the mills and  infrastructure  on the  property.  The Company's
subsidiary,  Equatorial  Resources,  Ltd.,  currently  employs  approximately 90
persons to operate the mills and conduct the activities  contemplated  under the
agreements  pertaining to these  concessions.  Potential  markets for the lumber
include the Far East, Brazil, Europe and the United States.

     The  description  of the  Company's  proposed  activities  relating  to the
Brazilian  Timber  Properties  which  follows  summarizes  the  activities  more
particularly  described  in the 1997  Business  Plan which is  appended  to this
Registration Statement.

     Terranorte  Concessions.   On  May  30,  1997,  the  Company's  subsidiary,
Equatorial  Resources,  entered into an Agreement to Harvest  Timber and Develop
Timber Properties with Terranorte S.A. (the "Terranorte  Agreement").  Under the
terms of the original agreement,  Terranorte granted to Equatorial Resources the
exclusive  right to either harvest the timber on or to purchase  certain species
of logs  extracted  by  Terranorte  which are  located on  approximately  20,000
hectares of virgin timber property located near the town of Moju, Para,  Brazil.
In May 1997,  Equatorial Resources began harvesting operations employing its own
crews and  purchasing  harvested  logs from  Terranorte.  Based upon the current
market prices for export quality Brazilian hardwood of $500 per cubic meter, the
Company is projecting  its cost to harvest,  produce and sell such product to be
approximately  $300 per cubic meter,  thereby  resulting in a pre-tax  profit of
$200 per cubic meter.

     Terranorte  and  Equatorial   Resources  have   subsequently   amended  the
Terranorte  Agreement  to include  the  rights to  harvest  up to an  additional
463,000  hectares of virgin  timber  properties  located in the  vicinity of the
Terranorte property.


     Production at Sao Miguel Sawmill. On May 30, 1997, Equatorial Resources and
Jonasa  Madeiras  Limitada  ("Jonasa  Madeiras")  entered  into an  Agreement to
Acquire  Sawmill.  Under the terms of the agreement,  Jonasa  Madeiras agreed to
convey all right,  title,  and  interest  in and to the  sawmill  facility,  all
equipment  relating to the sawmill  facility,  and 246 hectares of adjacent real
property,  all of which is located  near the town of San Miguel do Guama,  Para,
Brazil. At present,  Equatorial  Resources has expended the sum of approximately
$335,000 for the sawmill facility and anticipates that an additional $350,000 in
improvements will be made over the next several months.


     The sawmill facility currently consists of two  manually-operated  sawmills
and two  semiautomated  sawmills.  Equatorial  Resources  has made  deposits  on
certain additional  equipment to repair the semiautomated  sawmill, to install a
third  semi-automated  sawmill,  and to purchase additional  specialty sawblades
designed to upgrade the sawmills and increase production.


     The Jonasa Concessions. On May 30, 1997, Jonasa Navigation, S.A. ("Jonasa")
and Equatorial  Resources  entered with an agreement to jointly  develop various
tracts of virgin timber properties  comprising up to 268,000 hectares located in
the  state  of Para,  Brazil.  Under  this  agreement,  Jonasa  has  granted  to
Equatorial  Resources  the  exclusive  right to harvest all of the timber  which
Jonasa now or hereafter has the right to extract from the properties  comprising
the Jonasa Concessions. In consideration of this grant, Equatorial Resources has
agreed to pay to Jonasa fifty percent (50%) of the net proceeds  received on the
sale of all  timber and  related  products  produced  and sold  pursuant  to the
agreement.  The term "net  proceeds"  is  defined  to be the gross  sales  price
received  for  lumber  sold,   less  the  costs  of   harvesting,   reclamation,
transportation   to  the  mill,   milling  expenses,   physicalization   duties,
transportation  f.o.b. to the ports of Belem and Breves,  and certain  operating
expenses associated with Equatorial Resources' operations in Brazil. The parties
have also designated  Equatorial Resources as its exclusive export agent for all
products produced and sold under the joint venture.

<PAGE>

                                        5


THE NEVADA PROPERTY


     Current  Ownership  Interest.  The Nevada Property consists of twenty-eight
(28) patented and sixty-five (65) unpatented  claims  aggregating  approximately
1,800 acres. The Company believes it owns an undivided one hundred percent 100%)
interest in the Nevada  Property  based upon the agreements  described  below in
greater detail. The primary areas of current development are the Litigation Hill
Area and the White Caps Mine  Area.  Both  areas  will be  discussed  in greater
detail  below.  The  Company has  identified  1,500 tons to be mined by open pit
methods at 0.206 ounces per ton of gold of proven and  probable  reserves in the
Litigation  Hill area.  The Company has recently sold  approximately  $40,000 of
gold produced from the Nevada Property. The Company has not identified any other
reserves at the Nevada properties defined as proven and probable.

     The Company originally  acquired its rights to the Nevada Property pursuant
to a mining agreement dated April 4, 1987 (the "Nevada Property Agreement") with
Anthony C. Selig and related  entities  (the "Selig  Entities").  On December 9,
1987, the Selig Entities and the Company entered into an amendment to the Nevada
Property  Agreement reducing both the area of interest and the purchase price of
the Nevada Property from Two Million One Hundred Thousand  Dollars  ($2,100,000)
to Six Hundred Thousand Dollars ($600,000) and modifying,  amongst other things,
the schedule of semiannual  payments due from the Company to the Selig  Entities
in consideration of the purchase of the Nevada Property.

     On March 2, 1989, the Company entered into an agreement entitled "Manhattan
Mining Property Agreement" with Argus Resources, Inc., a Nevada corporation, and
Argus Mines, Inc., a Nevada corporation (the "Argus  Companies");  and the Selig
Entities (the "Nevada Mining Agreement").  This agreement was entered into after
a dispute had arisen between Argus Resources, Inc., and the Selig Entities under
the lease/purchase agreement which had been previously entered into between such
parties and which originally formed the basis upon which the Company derived its
rights  to  the  Property.  This  agreement  also  modified  certain  terms  and
conditions contained within the Nevada Property Agreement.

     Under the terms of the Nevada Property Agreement,  as amended,  the Company
was  required to pay, and did pay, to the other  parties the sum of  Twenty-Five
Thousand  Dollars  ($25,000) upon  execution of the agreement.  The Company also
agreed to pay the Argus  Companies the additional sum of One Hundred  Sixty-Five
Thousand  Dollars  ($165,000)  in monthly  installments  of Seven  Thousand Five
Hundred Dollars ($7,500) commencing on April 15, 1989, and continuing thereafter
until  the  entire  sum was paid in full.  The  Nevada  Property  Agreement,  as
amended,  further  required the Company to issue 1,000,000  (pre-reverse  split)
shares of Common Stock as additional  consideration to Argus Resources,  Inc. In
fact,  the Company paid the Argus  Companies,  Inc.,  and the Selig Entities all
amounts due under the Nevada Property Agreement,  as amended, and issued 100,000
(post-reverse split) shares of Common Stock to Argus Resources, Inc.

     Pursuant to the terms and conditions of the Nevada Property  Agreement,  as
amended,  the Argus Companies executed a Corporation  Quitclaim Deed conveying a
forty percent (40%) undivided  interest in the Nevada Property to the Company on
March 9, 1989. Concurrently therewith, the Company delivered a Deed of Trust and
Assignment  of Rents  (the "Deed of  Trust")  to the Selig  Entities  to further
secure the obligations under the Nevada Property Agreement. Both the Corporation
Quitclaim  Deed and the Deed of Trust  were duly  recorded  in the office of the
county records by and for Nye County, Nevada.

     In June 1993,  the Company  entered  into a Joint  Venture  Agreement  with
Marlowe Harvey/Maran Holdings, Inc. ("Marlowe Harvey");  Argus Resources,  Inc.;
and the Selig Entities  respecting the Nevada  Property.  Under the terms of the
Joint  Venture  Agreement,  Marlowe  Harvey was entitled to a fifty-one  percent
(51%)  interest  in the Nevada  Property  in  consideration  of  Marlowe  Harvey
assuming certain  obligations,  including the purchase of the Deed of Trust from
the Selig  Entities.  The remaining  forty-nine  percent  (49%)  interest in the
Nevada Property was to be held equally by Argus Resources, Inc., and the Company
in  consideration  of their  payment of their pro rata share of all  amounts due
under the  promissory  note (the  "Nevada  Note")  secured  by the Deed of Trust
created by the Nevada  Property  Agreement,  as  amended.  The failure of either
Argus  Resources,  Inc.,  or the  Company to pay any  amounts due under the note
during the first year of the joint venture was to be deemed a default  requiring
the  defaulting  party to quitclaim  its interest in the Nevada  Property to the
remaining parties. The Argus Companies, Marlowe Harvey and the
<PAGE>

                                        6

Company  were  also  responsible  for  their  pro  rata  share  of all  property
development expenses. At the time, Marlowe Harvey was the operator of the Nevada
Property and responsible  for all operations  relating to maintaining the Nevada
Property in accordance with the Mining Agreement.

     On October 20, 1995,  the Company and Mr. Harvey "as an individual  and for
Maran  Holdings and Argus  Resources"  executed an agreement (the "Amended Joint
Venture  Agreement")  which  purports  to amend  the  June  1993  Joint  Venture
Agreement.  The Amended  Joint Venture  Agreement  obligates  Marlowe  Harvey to
convey to the  Company  within  ten (10) days of the date of  execution  of such
Agreement  fifty-two  percent (52%) of the outstanding and issued stock in Argus
Resources, Inc.("Argus"), in exchange for the payment of One Hundred Forty-Seven
Thousand Dollars ($147,000) to be paid in the future from a percentage of Argus'
share of the net  proceeds  realized  from the  sale of gold  production  on the
Nevada Property. In addition, Marlowe Harvey agreed to convey a one percent (1%)
interest in the Nevada  Property  to the  "management"  of the Company  (Messrs.
Michaels  and  Kramer) in exchange  for a  "production  payment" of  Forty-Seven
Thousand  Dollars   ($47,000)   likewise  to  be  paid  from  future  production
attributable  to Argus  Resources,  Inc. It was,  and is, the  intention  of the
Company's  officers  to convey  their  rights  under the Amended  Joint  Venture
Agreement  to the  Company in  exchange  for the  Company's  assumption  of such
officers' obligations under such Agreement.

     Both the  obligations  of the  Company and its  officers  under the Amended
Joint Venture Agreement were to be secured by the pledge of Common Stock (in the
case of the Company,  1,235,429 shares) with "piggyback"  registration rights to
be granted to Marlowe  Harvey in two (2) years in the event $147,000 is not paid
from  production  by that time. If only a portion of the  production  payment is
made by October 20, 1997, the obligation to seek  registration was to be ratably
reduced.  The  Company was further  required  to issue  1,186,981  shares of its
Common Stock to Maran  Holdings,  Inc.,  an  affiliate of Argus,  at the time at
which it was  obligated  to issue to Argus the shares to be used as security for
the production payment.

     The Amended Joint Venture  Agreement also required both the Company and its
joint  venture  partners to each make  one-half of the property tax payments and
the payments due to the Selig Entities under the Nevada Property Agreement. Both
of these payments are due in January of each year.

     In January  1996,  the  Company  notified  Marlowe  Harvey that it had been
"ready,  willing,  and able" to convey the Common Stock pursuant to the terms of
the Amended Joint Venture  Agreement.  In addition,  the Company made all of the
required  property tax payments relating to the Nevada Property and the payments
due to the  Selig  Entities  in  reliance  upon the terms of the  Amended  Joint
Venture  Agreement.  Marlowe  Harvey has failed to reimburse the Company for its
one-half  share of the  property  tax payments and the payments due to the Selig
Entities which were advanced on its behalf by the Company and has failed to make
the  conveyances  required  by the terms and  conditions  of the  Amended  Joint
Venture Agreement.  As a result, the Company instituted an action in Nye County,
Nevada, on November 4, 1996, originally seeking specific performance and damages
against Marlowe Harvey,  Maran Holdings Inc.,  Calais  Resources Inc., and Argus
Resources,  Inc.  The  Company has  recently  amended  the  complaint  to seek a
judicial determination that the Harvey Entities have forfeited all rights in and
to the Joint Venture Agreement and the Nevada Property. This action is described
in further  detail  under the Section of this  Registration  Statement  entitled
"LEGAL  PROCEEDINGS."  Depending on the outcome of the action,  the Company will
either  own 100% of the  Nevada  Property  if  successful  or 50% if it does not
prevail.  Regardless  of the outcome the  Company  will  continue to operate its
portion of the Nevada Property.

     In March 1997, the Company entered into a Sale and Purchase  Agreement with
the Selig Entities.  The Selig Entities were the original owners of the patented
and unpatented  mining claims  comprising the Nevada Property,  having perfected
their rights to ownership  pursuant to Federal and local law. Under the terms of
this  agreement,  the Selig  Entities  agreed to sell to the Company one hundred
percent (100%) of their interests in the Nevada Note, the Deed of Trust, and the
Nevada  Property  for the sum of Three  Hundred  Seventy Five  Thousand  Dollars
($375,000) payable as follows:  One Hundred Thousand Dollars ($100,000) in March
1997 and the balance  plus all accrued and unpaid  interest  (calculated  at the
rate of 5.25%) on or before February 6, 1999. The Company in fact paid the first
installment of One Hundred Thousand Dollars ($100,000) in March 1997 and prepaid
the remaining  balance in June 1997. As a result,  all  obligations to the Selig
Entities  have been  fulfilled by the Company and the original  note and deed of
trust have been delivered by the Selig
<PAGE>

                                        7

Entities to the Company. The agreement also acknowledges that the Company is the
only person or entity  legally  entitled to conduct  mineral  operations  on the
Nevada  Property.  The Company is also  required to pay all U.S.  Bureau of Land
Management  annual  maintenance  fees associated with the claims  comprising the
Nevada Property. Such fees have been paid by the Company through August 1998.

     The Company  entered into a Subscription  Agreement with Silenus Limited on
April 14, 1997 (the "Subscription Agreement").  As a result of entering into the
Subscription Agreement, the Company granted to Silenus Limited a $2,000,000 deed
of trust encompassing the Nevada Property until the Debentures issued to Silenus
are converted, redeemed or paid in full.


     Property Description.  The Nevada Property is located in an historic mining
district which has experienced  mining  operations from 1866 to the present with
the major  activity in the late 1860s,  between 1906 and 1921,  and from 1960 to
the present. Placer and lode mining took place principally in the Reliance Mine,
the White Caps Mine,  the Union  Amalgamated  Mine,  the Manhattan  Consolidated
Mine, the Earle Mine, the Big Four Mine, and the April Fool Mine.



     The Nevada Property lies in several shallow gullies in a general area which
is located  between  7,500 to 7,800  feet in  elevation.  Mineralization  of the
Nevada Property  appears to be  structurally  controlled by a series of parallel
east-northeast  trending faults dipping from 50 to 75 degrees southwest and with
some cross or perpendicular faults. The Nevada Property consists of two distinct
areas  which  require   different   mining  and  production   techniques.   Gold
mineralization in the vicinity of "Litigation Hill" is near the surface and much
less expensive to mine. The lower grade  mineralization  can be "leached"  while
higher grades must be milled. Gold mineralization located in the White Caps Mine
has revealed two  delineated  mineralized  areas below the 600-foot  level and a
deeper exploration target requiring substantially higher costs for extraction as
compared to "Litigation  Hill."  "Dewatering"  the mine and driving a decline to
the 800-foot  level could become quite  costly.  Additionally,  any ore obtained
from the  White  Caps  Mine may be  required  to be  processed  using  autoclave
technology  or  other  proven  methods  in order to  comply  with  environmental
regulations  due to the  mineralization's  high  content of  antimony,  mercury,
arsenic,  and  sulphur;   nevertheless,  the  Company  believes  that  the  deep
mineralized  area  located  within  the  White  Caps  Mine may  have  sufficient
potential to justify the large development  program.  Both the "Litigation Hill"
and White Caps Mine areas of the Property will be discussed below.



     The White Caps Mine is located in the Manhattan Mining District. Production
of gold began in 1911 and  remained in  production  until 1935 when the vein was
lost and the lower  levels of the mine  encountered  water.  A total of  120,000
ounces of gold were produced during that period.  The mine was closed in 1942 by
executive  order relating to all "mining  activities  nonessential to the [World
War II] effort."



     The mine was found to be flooded from its deepest  point at the  1,300-foot
level to the 450-foot  level.  Beginning in 1957, a $400,000  program was put in
place to "dewater,"  renovate,  and reactivate the mine.  Pumping of water began
that year and by 1958, the water level was down to the 800-foot  level.  At that
time some  exploration  resumed at the upper levels of the mine. At the 300-foot
level,  antimony-mercury  mineralization  grading  60  percent  and  8  percent,
respectively, was discovered.



     An extensive antimony deposit (also containing gold and mercury values) was
located near the 500-foot  level and plans were made to begin mining  activities
after the renovation of the mine was completed.  While continuing to explore for
gold  mineralization  on the lower levels of the mine, the owners leased out the
right to mine antimony-gold-mercury  mineralization above the 600-foot levels in
1962 and production thereafter began.



     A diamond drilling  program in 1962 relocated the  gold-bearing  vein which
had been lost in 1935 when it faulted out at the 600-foot level. Drilling of the
formation began at the head of the winze (i.e. incline shaft) and continued down
to the 1,200-foot level. Eight  regularly-spaced holes of approximately 100 feet
in length were drilled.  These holes  revealed a gold  mineralized  area 65 feet
wide with  values  ranging as high as 7.7 ounces  per ton and  averages  over .8
ounces per ton. This mineralization is found in the foot wall of the old winze.

<PAGE>

                                        8


     The next phase of the 1962 drilling program consisted of diamond drilling a
"hole" starting at the 1,200-foot  level. Six holes of approximately 100 feet in
length each were drilled and revealed  gold values  averaging  over 3 ounces per
ton with a high of 6 ounces per ton.  This  drilling  program  blocked  out gold
mineralization  of  over  14,000  ounces  of  gold  according  to a 1964  report
published by the California  Mining  Journal.  The program also indicated that a
mineralized  area containing  several hundred thousand ounces of gold is present
in the  relocated  vein which runs from the 600-foot  level down to the 800-foot
level and from the 1,200-foot level down to at least the 1,300-foot level.



     Before production could begin, a fire was accidentally started by a pumping
subcontractor  at the 300-foot  level.  The ore bins,  shaft and head frame were
destroyed  and the mine was closed in 1964.  The low price of gold (then $35 per
ounce), high costs to rebuild the damaged mine, and the lack of funds caused the
White Caps Mine to close in 1964,  and it has  remained  closed since that time.
The Company's plans include  reentering this mine and resuming gold  exploration
and production.



     By contrast,  "Litigation Hill" was the site of both Earle and Consolidated
Mines,  all early producers of high-grade  areas until the veins ran out. Recent
geomagnetic   activity  and  a  drilling  program  have  located  several  small
commercial-sized  deposits  of  medium-grade  gold  mineralization  which can be
either milled or heap leached.



     The  Company  has  conducted  a  geophysics  and   geochemical   survey  of
"Litigation   Hill."  A   Schlumberger   resistivity   survey   indicated   gold
mineralization  down to a depth of 1,000  feet  (the  limit of the  instrument's
sensitivity).  Bulk  sampling  conducted  by Nevada  Gold  Fields and the Placer
Management Group of the mine dumps remaining at these mines indicated an overall
average grade of .206 ounces of gold per ton.



     The 1987  exploration of underground  workings on "Litigation  Hill" showed
that the Earle Mine had  experienced  massive  cave-ins.  Two samples were taken
from channel cuts. These samples, which were performed by Nevada Gold Fields and
the Placer  Management  Group,  indicated values of .120 ounces of gold per ton.
The Bath Mine was  accessible  through a stope which leads  directly to the main
haulage   decline.   Channel  cut  samples   were  taken  on  pillars   left  in
previously-worked  stopes.  Values  varied from .64 to 1.288  ounces of gold per
ton.



     The Company  initiated a rotary  drilling  program in 1988.  Holes  drilled
pursuant to the program  varied in depth from 200 feet to 525 feet.  Gold values
located in the carbonates at a depth of 70 feet indicate that open pit mining is
suitable for the lower grade present.



     The Company  commenced  an  exploration  program  during the years 1989 and
1990. This program  consisted of two parts:  conducting a magnetic survey of the
property and drilling 25 reverse circulation  drill-angle holes varying in depth
from 50 to 150 feet. The magnetic survey identified the areas around "Litigation
Hill" and the White Caps Mine as strong  targets  for further  exploration.  The
drilling program located several areas of gold mineralization.



     In September 1993, the joint venture partners began a decline (i.e. tunnel)
in order to  intercept a drill hole which had been  drilled by  Freeport  Mining
Company in 1983.  The drill hole  revealed  that from 465 feet to 505 feet below
the  surface,  an average gold grade of .886 ounces of gold per ton over 40 feet
existed.  The decline was completed during the Spring of 1994 and drill stations
were prepared.  Exploration and drilling activities commenced and are ongoing as
of the date of this Prospectus.  The decline is approximately  nine feet by nine
feet and runs at an approximate  twelve-degree  grade.  At the 500-foot level, a
turnaround or transfer bay has been added to enable the operators of the mine to
successfully remove ore in a cost-effective method.



     The 1993 drilling program also included the mapping and sampling of the old
workings  of the  Consolidated  Mine  (which  was closed in 1939) as well as the
drilling and sampling of the decline itself in the immediate potential ore zones
contained within the decline.



     The Nevada Business Plan. In July 1995, the Company engaged the services of
William R. Wilson, a minerals industry consultant,  to prepare a plan to develop
the Nevada  Property  (the  "Nevada  Business  Plan").  According  to the Nevada
Business Plan, two  alternative  plans for  exploration  and  development of the
Property  exist.  The first plan would extend the existing  decline in the White
Caps Mine to the 565-foot level,

<PAGE>

                                        9


rehabilitate and mine old workings in the Consolidated Manhattan Mine, drift and
mine a new area near the drill hole which was  intercepted by the decline formed
during  the 1993  program,  rehabilitate  the  White  Caps  Shaft,  and mine the
565-foot level,  670-foot  level,  800-foot  level,  910-foot level,  1,120-foot
level, 1,200-foot level, and 1,300-foot level of the White Caps Mine.



     According  to the  Nevada  Business  Plan,  the  major  advantage  to  this
alternative  would be that  access  to the lower  levels of the White  Caps Mine
would be  considerably  improved.  It is  anticipated  that the lower levels may
yield higher grades as compared to the yields  anticipated  at current levels of
the mine.



     The second alternative  identified in the Nevada Business Plan would extend
the decline in the White Caps Mine to the 565-foot level,  rehabilitate and mine
old workings in the Consolidated  Manhattan Mine, drift and mine a new area near
the drill hole  which was  intercepted  by the  decline  formed  during the 1993
program,  mine the  565-foot  level  only in the White Caps  Mine,  and  conduct
underground  sampling in the White Caps Mine in the 670-foot through  1,300-foot
levels.



     The Nevada Business Plan identifies the major advantage to this alternative
to be  significantly  reduced  capital costs  combined with the  opportunity  to
sample  underground  the White Caps Mine without  rehabilitating  the White Caps
shaft. The disadvantages of this alternative are that mining access to the lower
portions of the White Caps Mine may not be completed,  and it is still not known
whether access can be obtained to each of the levels below the 560-foot level.



     Cash flow analyses pertaining to both alternatives  project a positive cash
flow for the initial development. Management utilized these analyses in reaching
a decision to proceed with the second alternative.



     The cash flow  calculations are on a "cash basis," an industry  standard in
comparing mining operations.  The cash basis includes exploration,  development,
equipment,  mining, hauling, processing, and refining costs. Some overhead costs
were not  included  in the cash flow  analysis as of the time the  analysis  was
prepared  because the Company had not  determined  what its actual  mine-related
overhead costs would be. A ten percent allowance for general and  administrative
expenses  was  included.  Since the Company uses a mining  contractor,  Harrison
Western  Construction  Company,  the  majority of the mine  related  overhead is
included in the contractor's  cost. The costs of the Company's on-site geologist
and project manager are included as the 10% general and administrative  costs in
the cash flow analysis.  The following major  assumptions  were used in the Cash
Flow projections:



     - Gold price of $390.



     - Mining costs of $43 per ton.



     - Processing and environmental costs of $15 per ton.



     - Mining General and Administrative costs of $6 per ton.



     - Refining charges of $2 per ounce.



     The Nevada Business Plan concludes by recommending  the second  alternative
as the  preferable  alternative  for the  Company to follow.  In June 1996,  the
Company  initiated the second  alternative by contracting  with Harrison Western
Mining and Construction Company, Lakeland, Colorado, to execute this plan.



     In July 1995, the Company  notified  Marlowe Harvey and related  companies,
then the  operator  of the  Nevada  Property,  that  Marlowe  Harvey  was not in
compliance with contractual  operations  under the Nevada Property  Agreement as
well as several applicable mining laws and regulations. At that time the Company
assumed the position of operator and continues to act in this capacity.



     All  permits for this  operation  have been  issued,  and the Company is in
compliance with all state, federal, and environmental regulations to the best of
its knowledge and belief.



     Initially, the Company's operations in Nevada will be heavily dependent
upon the mill constructed approximately one mile from the Nevada Property which
is currently owned and operated by New Concept Mining, Inc. ("New Concept"). The
Company presently intends to use the New Concept mill for milling the


<PAGE>

                                        10


ore  produced  from the Nevada  Property  and selling  gold bullion dore bars or
concentrate  for sale to  third-party  buyers.  Under the terms of an  agreement
entered  into with the  Company,  New  Concept has agreed to provide the Company
with the  capacity to  initially  process  between  1,000-1,200  tons of ore per
month.  New Concept has also agreed to  increase  processing  capacity  once the
Company's  development  program  expands.  The Company has also been  engaged in
preliminary discussions with New Concept to purchase up to one half of the mill.
These  discussions  have not yet  resulted  in a binding  agreement  between the
Company and New Concept.



     The  Company has also  budgeted  the sum of One  Hundred  Thousand  Dollars
($100,000) to be spent in the foreseeable  future for compliance with applicable
environmental  laws.  However,  the Company can  provide no  assurance  that the
amount so budgeted for  environmental  compliance  will be  consistent  with the
amounts  actually  spent  for  compliance  or that  the  actual  amount  of such
compliance may not be  substantially  greater than that which has been projected
to be spent by the Company pursuant to the budget.



     Over the past three (3) years, the Company has expended  approximately  One
Million Five Hundred Thousand Dollars ($1,500,000) on development expenses on or
relating to the Nevada  Property.  These expenses relate primarily to developing
the most effective means by which to extract the ore and transport it to the New
Concept mill approximately one mile from the Nevada Property.



THE INDONESIAN CONCESSIONS


     General. In August 1996, the Company entered into an agreement to acquire a
fifty-one  percent  (51%)  interest in a gold  exploration  property  comprising
10,000  hectares  (25,000  acres)  located in East  Kalimantan,  Indonesia  (the
"Kalimantan  Property").  More  recently,  the Company has entered  into two (2)
additional  agreements to acquire an additional six (6) gold mining  concessions
aggregating  over  23,400  hectares  (58,500  acres)  and three (3) coal  mining
concessions  comprising  290,000 hectares  (725,000 acres). In January 1997, the
Company and  Maxwells  Energy and Metals  Technology  Ltd.,  a Bahamian  Company
("Maxwells"),  agreed to substitute the original  10,000 hectare  property (i.e.
the Kalimantan  Property) for a 16,000 hectare  (40,000 acre) tract (the "Sopang
Property")  located  elsewhere  on the island of  Kalimantan.  Ownership  of the
Indonesian  Concessions  will be acquired through the Company's new wholly-owned
subsidiary  formed  under  the  laws of the  British  Virgin  Islands  known  as
Kalimantan  Resources,  Ltd.  ("Kalimantan  Resources").  NONE OF THE PROPERTIES
IDENTIFIED ABOVE HAVE ANY PROVEN AND RECOVERABLE RESERVES.

     Mineralization   of  the  Indonesian   islands  known  as  Kalimantan  (the
Indonesian section of Borneo) and Sumatra occurred as a result of rifting of the
earth's  crust  at the  ocean  floor.  There  are  approximately  fifteen  known
mineralized  "arcs"  comprising all of Indonesia.  Six (6) of these arcs contain
the majority of the gold and copper deposits currently  discovered in Indonesia.
The  Central  Kalimantan  Arc is the area which has  evidenced  the  majority of
recent attention of mineral  exploration  efforts  although  significant work is
also being undertaken in other areas.  Located within the Central Kalimantan Arc
is  the  Kelian  Mine  which  has  been   operating   since  1992  and  produces
approximately  450,000  ounces of gold per annum from ore grading  approximately
1.8 grams per tonne of gold.  Over seventy (70) tonnes of gold has been produced
to date. Based upon current estimated reserves, the mine is scheduled to operate
until 2003. Further south is the Mt. Muro Mine. Production for 1996 at this mine
was 187,000 ounces of gold. At present,  it is impossible to predict whether the
Indonesian Concessions possesses any recoverable reserves of gold ore or whether
the yields noted in the  above-described  mines will be indicative of the yields
to be established on the Indonesian Concessions.

     Three (3) agreements  cover the various  concessions  which the Company and
Kalimantan  Resources  have  acquired:  (i) the  Principles  of Agreement by and
between the Company and Maxwells,  as amended;  (ii) the  Acquisition  Agreement
dated January  26,1997 by and between  Kalimantan  Resources and Singkamas Agung
Ltd.;  and (iii) the  Acquisition  Agreement  dated  February 18,  1997,  by and
between Kalimantan Resources and Kaliman Jaya Ltd.

     As described in further detail  elsewhere in this  Registration  Statement,
the Company has developed a business plan (the "1997 Business Plan") relating to
the  activities  to  be  conducted  on  the   concessions   acquired  under  the
above-described  agreements  as well as the  Brazilian  Timber  Properties.  The
proposed  activities  described in this section of this  Registration  Statement
summarizes a portion of the 1997 Business Plan.


<PAGE>

                                       11

     The Sopang  Property.  The  Company  acquired  its  interest  in the Sopang
Property pursuant to a document entitled  "Principles of Agreement" dated August
19, 1996  ("POA").  The parties to the POA are  Maxwells  and the  Company.  The
Company and Maxwells  originally agreed to conduct  exploration  activities on a
10,000 hectare tract,  but pursuant to an addendum to the POA,  substituted  the
16,000 hectare Sopang Property.

     In  exchange  for a fifty-one  percent  (51%)  interest  in the  concession
relating to the Sopang  Property,  the Company agreed to convey to Maxwells Four
Hundred Thousand (400,000) shares of its Common Stock. In addition,  the Company
must issue an additional Four Million  (4,000,000) shares of its Common Stock to
Maxwells should an investment  banker confirm by independent  appraisal that the
Sopang  Property is valued to be at least Twelve  Million  Dollars  ($12,000,000
U.S.) and/or such investment banker provides financing to the Company based upon
an evaluation of at least Twelve Million Dollars  ($12,000,000 U.S.) or upon the
appreciation of the Common Stock in an aggregate amount exceeding Twelve Million
Dollars  ($12,000,000) within ninety (90) days of an announcement by the Company
of its acquisition of the Indonesian  Property.  The Company recently received a
letter  from  Maxwells  acknowledging  that  other than the  issuance  of 10,800
shares, no additional shares of Common Stock will be required to be issued until
the independent appraisal mentioned above has been performed. A provision of the
POA allows Maxwells to obtain a "nondilutive" percentage ownership in the Common
Stock to be issued  under the POA should the  Sopang  Property  produce at least
2,000,000 ounces of gold. As of the date of this Registration  Statement,  Three
Hundred Eighty Nine Thousand Two Hundred  (389,200) of the Four Hundred Thousand
(400,000)  shares  required  to be issued to  Maxwells  have in fact been issued
(200,000 shares of which are currently held in the name of Singkamas Agung, Ltd.
but which will be reissued in the name of Maxwells).

     While the Company was entitled to defer exploration  activities for six (6)
months,  exploration  activities  have  commenced  and are ongoing on the Sopang
Property.

     Under the POA, the Company is responsible for one hundred percent (100%) of
all exploration and operating expenses relating to the Sopang Property. Maxwells
also enjoys  antidilution  rights with  respect to the Common Stock to be issued
under the POA provided exploration activities result in a valuation evidencing a
yield of at least two million (2,000,000) ounces of gold.

     Maxwells  has  agreed  to  provide  a voting  trust  in  favor of  existing
management.  Maxwells is not, however, required to vote its shares with existing
management in connection  with the  registration of Common Stock issued or to be
issued  to  Maxwells.  Maxwells'  consent  is also  required  in the case of any
issuance of the  Company's  capital stock  exceeding Two Hundred Fifty  Thousand
Dollars ($250,000).

     The Company has  undertaken  efforts to confirm the chain of title which it
believes to exist with respect to the Sopang Property.

     Silobat  Property.   On  January  26,  1997,  the  Company's   wholly-owned
subsidiary,  Kalimantan  Resources,  entered into an Acquisition  Agreement with
Singkamas Agung Ltd., a Bahamian corporation ("Singkamas"),  relating to one (1)
gold  mining  concession  and  three  (3) coal  mining  concessions  located  in
Kalimantan,  Indonesia (the "Acquisition Agreement").  Singkamas is an affiliate
of Maxwells and is owned and  controlled by the same persons who own and control
Maxwells.

     The gold mining concession subject to the Acquisition  Agreement relates to
a 62-hectare  (155-acre)  tract located in West  Kalimantan  and is known as the
"Silobat  Property."  Currently,  PT Kajiwahida  Mandiri,  an Indonesian limited
liability  company ("PT  Kajiwahida"),  holds a Kuasa  Pertambangan  Eksploitasi
license  ("KPE") and a Kuasa  Pertambangan  Pengangkutan  and Penjualan  license
("KPPE") issued by the Indonesian  Directorate General of General Mining and the
Ministry  of Mines and Energy on  October 7, 1996.  On  December  21,  1996,  PT
Kajiwahida entered into a Mining  Authorization  Transfer Agreement with PT Duta
Sena Rahayu, an Indonesian  limited  liability  company ("PT Duta"),  whereby PT
Kajiwahida  agreed to transfer its KPE and KPPE  licenses to PT Duta in exchange
for  $5,000,000  payable as follows:  $100,000 at the time of  execution  of the
Acquisition Agreement; four consecutive installment payments of $100,000 each on
the fourth days of February,  March,  April and May 1997; and a final payment of
$4,500,000  at such time as official  test results from  exploration  activities
demonstrate the existence of at least 2,000,000 ounces of gold
<PAGE>

                                       12

reserves.  Should  exploration  activities  reveal  gold  reserves  of less than
2,000,000 ounces,  the final payment is to be adjusted in relation to the amount
of gold reserves so established. In addition, PT Kajiwahida is obligated to seek
the  appropriate  governmental  authority  to expand its  licenses  to include a
2,000-hectare tract contiguous to the 62-hectare tract currently  comprising the
Silobat Property.

     On December 21, 1996, the shareholders of PT Duta and Kalimantan  Resources
entered  into a  Cooperation  Agreement  whereby in exchange  for  assuming  the
financial  responsibilities under the Transfer Agreement, the shareholders of PT
Duta agreed to hold the shares of such limited liability company for the benefit
of Kalimantan  Resources.  On the same date, Kalimantan Resources entered into a
Participation  Agreement with Singkamas whereby  Kalimantan  Resources agreed to
grant to Singkamas a net profits  interest  derived from the exploitation of the
Silobat Property.

     The Acquisition  Agreement with Singkamas requires Kalimantan to secure the
issuance by the Company of Four  Million  (4,000,000)  shares of Common Stock as
follows:  Two Hundred  Thousand  (200,000)  upon  execution  of the  Acquisition
Agreement  and the  balance to be issued  upon  verification  by an  independent
evaluation  that the value of the Silobat  Property and the three (3) Indonesian
Coal  Concessions  equal or exceed Forty Million Dollars  ($40,000,000).  In the
case of the initial  issuance  of shares and  twenty-five  percent  (25%) of the
balance of the shares of Common  Stock to be issued,  Singkamas  is  entitled to
"piggyback"  registration  rights.  The Company has issued Four Hundred Thousand
(400,000)  shares  of its  Common  Stock  to  Singkamas  as of the  date of this
Registration  Statement.  Of this amount,  Two Hundred Thousand (200,000) shares
are to be reissued to Maxwells.

     To date, no funds have been  transferred  by Kalimantan to PT Kajiwahida or
any other  party.  However,  Kalimantan  Resources  has been given  authority to
conduct trenching and pitting and has conducted  preliminary  mapping,  sampling
and trench hole pitting  under the  supervision  of Behre  Dolbear & Co. for the
purpose of  evaluating  the Silobat  Property.  Under the  supervision  of Behre
Dolbear,  three  separate  sampling  programs  were  conducted  at  the  Silobat
Property.  Based on that work which  indicates  the presence of  analogous  gold
values in four sampling  pits,  the Company  intends to initiate a core drilling
program  at the  Silobat  Property  in the third  quarter of 1997.  The  Company
(through its association  with  Singkamas) is currently in negotiations  with PT
Kajiwahida to amend the terms of the Acquisition Agreement to reflect the accord
reached by the  parties to enable  Kalimantan  to  conduct  further  exploration
activities  on the Silobat  Property  and to forego any  payments  due under the
Acquisition  Agreement until such time as all governmental  approvals associated
with annexing the 2,000-hectare tract have been secured.

     The Silobat  Property forms part of what was known as the Chinese  District
of Western Borneo and has been the location of substantial  exploitation  by the
Chinese since the 1880s.  In the 1960s, a Dutch company was granted a concession
to conduct  mining  operations  on the Silobat  Property,  but such property was
abandoned shortly thereafter  because of political unrest,  sabotage and lack of
funding.

     The property is located 1 degree 1 minute north  longitude  and 109 degrees
12 minutes east latitude in the  subdistrict of Sambas,  Kalimantan  Barat.  The
topography  of the property is  characterized  by swampy  lowlands with isolated
hilly outcrops covered mainly with  revegetation  and local rubber  plantations.
The  geology  is  characterized  by  green-black  mudstone,   fine  silt  stone,
quartz-feldspar porphyry and quartz diorite rock types.

     In 1977,  21 rock chip and 7 stream  sediment  samples were  submitted  for
analysis to the  Superintendent  Laboratories  in Jakarta.  Only small traces of
gold were detected in all rock samples  submitted while stream sediment  samples
yielded values of .5 to 1.05 ppm in four of the seven samples.

     Munung (Monroe) Property. The Company's wholly-owned subsidiary, Kalimantan
Resources,  entered into an Acquisition  Agreement for Gold and Coal Concessions
February 18, 1997, with Kalimas Jaya Ltd., a Bahamian  corporation  ("Kalimas"),
relating to five (5) gold mining  concessions and one (1) coal mining concession
(the "Kalimas Acquisition Agreement").  Kalimas is also an affiliate of Maxwells
and is owned and  controlled  by the same persons who own and control  Maxwells.
Kalimas  acquired its rights to the concession  relating to the Monroe  Property
pursuant to a Development  Agreement  dated February 14, 1997, by and between PT
Muara  Mayang  Coal  Utama  ("PT  Muara")  and  Kalimas.  Under the  Development
Agreement,


<PAGE>

                                       13

Kalimas  obtained the right to acquire an 80%  interest in a Kuasa  Pertambangan
Penyelidikan  ("KP")  issued to PT Muara for the sum of  $1,000,000  payable  as
follows:  $150,000 upon execution of the Development  Agreement and verification
by Kalimas that PT Muara possesses  marketable  title to the concession  without
encumbrances and $850,000 upon  commencement of production and generation of net
profits.

     The Monroe  Property  comprises  6,096  hectares  and is located in Central
Kalimantan, Indonesia. It is located in the same general area of the Kelian gold
mining concession which has produced over 450,000 per annum ounces of gold since
1992.

     The existing KP issued on the Monroe  Property allows PT Muara to conduct a
general  survey and perform  exploration  activities for gold and other precious
metals. The Development Agreement requires PT Muara to use its "expert abilities
and efforts" to obtain additional licenses for the exploitation,  production and
refining,  and  transportation and sale of all minerals obtained from the Monroe
Property.

     The Kalimas Acquisition Agreement requires Kalimas to convey a 51% interest
in all current and future  licenses which it acquires with respect to the Monroe
Property.

     To date,  no sums have been paid by Kalimas or  Kalimantan  Resources to PT
Muara  nor has any  exploration  work been  performed  on the  Monroe  Property.
Kalimantan  Resources currently intends to complete title work prior to engaging
in any exploration activities.

     Telen (Tomak)  Property.  The second gold  concession  in which  Kalimantan
Resources  received rights under the Kalimas  Acquisition  Agreement is known as
the Telen or Tomak Property. This property comprises 687 hectares and is located
in East  Kalimantan,  Indonesia.  Kalimas  acquired  its rights to the  property
pursuant to a Development  Agreement  dated February 14, 1997,  which it entered
into with PT Walea Bahimas,  an Indonesian limited liability  company.  PT Walea
Bahimas currently holds a KP for general survey and exploration on the property.
Kalimas is  required  to pay a purchase  price of  $1,000,000  to acquire an 80%
interest  in the  current  KP. The  Development  Agreement  contains  provisions
similar to those  contained  within the  Development  Agreement  relating to the
Monroe Property with respect to payment terms.  Moreover,  PT Walea Bahimas will
only be entitled to receive the final  $850,000  payment  upon  commencement  of
commercial  production and obtaining  licenses for exploration and exploitation,
production and refining, and transportation and sale.

     Kalimas is obligated to commence  exploration in or before April 1997 or at
such other time as agreed upon by the parties.  In addition to being required to
dig test pits as part of the exploration program, Kalimas has agreed to: conduct
shallow  drilling to a depth of  approximately 60 meters during the first 90-day
period,  conduct  deep  drilling  to a depth of at least 200  meters  during the
second 90-day period,  and securing a commitment of at least $300,000 during the
first three (3) years of exploration activities.

     The Kalimas Acquisition Agreement requires Kalimas to convey a 51% interest
in all current and future  licenses  which it acquires with respect to the Tomak
Property. In addition,  Kalimas and the Company have agreed that Kalimas will be
entitled to receive a number of shares of Common Stock the amount of which is to
be determined no later than July 1997. The Kalimas Acquisition Agreement further
provides  that the  value of the  Common  Stock is to be  determined  at $10 per
share, which was the approximate value as of January 26, 1997.

     To date,  no sums have been paid by Kalimas or  Kalimantan  Resources to PT
Walea Balimas nor has any exploration work been performed on the Tomak Property.
Kalimantan  Resources currently intends to complete title work prior to engaging
in any exploration activities.

     Long Beleh (La Bella) Property.  The La Bella Property represents the third
gold concession in which  Kalimantan  Resources  acquired rights pursuant to the
Kalimas Acquisition Agreement.  This property currently comprises 4,637 hectares
and is located in East Kalimantan, Indonesia. Kalimas acquired its rights in and
to a KP for general survey and exploration  pursuant to a Development  Agreement
dated February 14, 1997,  with PT Muara Koman Mas ("PT Muara Koman").  The terms
and  conditions  for the  acquisition of an eighty percent (80%) interest in the
current license and all future licenses held or to be held by PT Muara Koman are
identical to the terms and conditions  described above and relating to the Tomak
Property. The


<PAGE>

                                       14

obligations of Kalimas under the Kalimas Acquisition  Agreement are identical to
the obligations which it possesses with respect to the Tomak Property.

     To date, no sums have been paid by either  Kalimas or Kalimantan  Resources
to PT  Muara  Koman  nor has any  exploration  been  performed  on the La  Bella
Property. Kalimantan Resources currently intends to complete title work prior to
engaging in any exploration activities.

     Sengingi  Property.  The Sengingi Property is the fourth gold concession in
which Kalimantan  Resources acquired rights pursuant to the Kalimas  Acquisition
Agreement. Unlike the previous gold concessions mentioned in this Section of the
Registration Statement,  the Sengingi Property is a 4,000-hectare  (10,000-acre)
tract  which is  located  on the  island of  Sumatra  in the  province  of Riau,
Indonesia. Kalimas acquired the right to obtain an eighty percent (80%) interest
in a KP for  exploration  and a KPE  for  exploitation  with  respect  to  3,000
hectares of this property from PT Aksara Mina Artha ("PT Aksara")  pursuant to a
Development  Agreement dated February 14, 1997. Under the terms of its agreement
with PT Aksara, Kalimas is obligated to pay PT Aksara $1,000,000 to be paid from
production derived from the property. In all other material respects,  the terms
and conditions of the  Development  Agreement  between Kalimas and PT Aksara and
the terms and conditions of the Kalimas  Acquisition  Agreement  between Kalimas
and  Kalimantan  Resources are identical to the terms and  conditions  described
above  with  respect  to the  other  gold  concessions  subject  to the  Kalimas
Acquisition Agreement.

     Kuantan  Property.   The  last  gold  concession  subject  to  the  Kalimas
Acquisition Agreement is known as the Kuantan Property.  The Kuantan Property is
also located in Riau Province, Sumatra, Indonesia, and comprises 8,000 hectares.
Kalimas  derives its rights  pursuant to a Development  Agreement dated February
14, 1997,  between it and PT Aksara Tama Pramita ("PT Aksara  Tama").  PT Aksara
Tama currently holds a KP for general survey and exploration.  The general terms
and conditions upon which Kalimas is to acquire an eighty percent (80%) interest
in all current and future  licenses on the Kuantan  Property  are similar to the
terms and  conditions  upon  which all other  licenses  subject  to the  Kalimas
Acquisition Agreement have been acquired.  The purchase price which Kalimas will
be required to pay for the Kuantan  Property is  $1,000,000  payable as follows:
$250,000 upon execution of the Development Agreement and verification by Kalimas
that PT  Aksara  Tama  possesses  marketable  title  to the  concession  without
encumbrances,  and  $750,000  to be paid upon  commencement  of  production  and
generation of net profits.

     Indonesian Coal Concessions. As previously mentioned,  Kalimantan Resources
and  Singkamas  entered into an  Acquisition  Agreement on January 26, 1997.  In
addition to  acquiring  rights to the  Silobat  Property,  Kalimantan  Resources
obtained  rights to three  coal  mining  concessions  aggregating  over  286,000
hectares.  Singkamas  acquired its rights to these three coal mining concessions
pursuant to  Development  agreements  entered into with the PT Andhika  Group of
Companies,   three  Indonesian   limited  liability   brother-sister   companies
(collectively referred to as "PT Andhika"). Under the terms of these Development
Agreements,  Singkamas received the right to acquire  seventy-seven and one-half
percent (77.5%) interest in the three contracts of work ("COWs")  currently held
by PT Andhika.

     Under  the  terms  of  the  Acquisition  Agreement  between  Singkamas  and
Kalimantan  Resources,  Singkamas has agreed to assign a fifty-one percent (51%)
in and to the COWs (as well as a fifty-one percent [51%] interest in the Silobat
Property) in  consideration of the issuance of 4,000,000 shares of the Company's
Common  Stock  described  elsewhere  in this  Registration  Statement in greater
detail.

     In March 1997, Kalimantan Resources, engaged an Indonesian exploration crew
to travel to the properties and to perform  preliminary  evaluations of possible
coal  reserves in place on the three (3) coal  concessions  located in Indonesia
where the Company and  Kalimantan  Resources  have  entered  into  contracts  to
acquire certain  exploration and exploitation  rights.  Behre Dolbear & Co. will
review the results of these  activities and present  recommendations  based upon
such review.

     The Company has been  contacted by several large coal mining  companies for
the  purpose of  entering  into  proposed  joint  ventures  to  conduct  further
exploration and subsequent development of such properties.  At present, no joint
venture agreements have been entered into by the Company.


<PAGE>

                                       15

     The Company has entered  into an  agreement  with Behre  Dolbear & Company,
Inc. ("Behre  Dolbear"),  an  internationally  recognized mining consulting firm
which was  established in 1911.  Behre Dolbear will be responsible for providing
independent technical advisory third-party validation services to the Company as
more  particularly  outlined in the  agreement.  Under the  supervision of Behre
Dolbear,  three  separate  sampling  programs  were  conducted  at  the  Silobat
Property.  Based on that work which  indicates  the presence of  analogous  gold
values in four sampling  pits,  the Company  intends to initiate a core drilling
program at the Silobat  Property in the third  quarter of 1997. A more  thorough
description of this  agreement is described in the Section of this  Registration
Statement entitled "MANAGEMENT."

                                       
<PAGE>
                                       16

                                4. RISK FACTORS

     The purchase of shares of common  stock  involves a  substantial  degree of
risk and is suitable only for persons of substantial  means who have no need for
liquidity in their  investment.  this section of the  prospectus  sets forth the
risks and special considerations which the company believes may exist concerning
an investment in the common stock.  Prospective  investors should recognize that
factors other than those set forth below may ultimately  affect an investment in
a manner and to a degree which cannot be foreseen at this time. all  prospective
investors are urged to consult with their advisors prior to making an investment
in common stock so that they understand  fully the nature of the undertaking and
the risks which may be involved prior to investing. Furthermore, all prospective
investors are urged to review with their counsel,  accountants, and professional
advisors the  financial  statements  attached to the  prospectus.  Any documents
described  in this  prospectus  which have not been  attached as exhibits may be
obtained by  prospective  investors  and/or their advisors upon request from the
Company.  This  registration  statement  also contains  certain  forward-looking
statements and information that are based upon  management's  beliefs as well as
on assumptions  made by an upon information  currently  available to management.
when used in this  registration  statement,  the words  "expect,"  "anticipate,"
"intend," "plan,"  "believe,"  "seek" and "estimate" or similar  expressions are
intended to identify such forward-looking statements. However, this registration
statement  also  contains  other  forward-looking  statements.   Forward-looking
statements are not guarantees of future  performance  and are subject to certain
risks,  uncertainties  and  assumptions,  including,  but not  limited  to,  the
following risk factors, which could cause the Company's future results and stock
values  to  differ  materially  from  those  expressed  in  any  forward-looking
statements made by or on behalf of the Company.  Many of such factors are beyond
the  company's  ability to control or predict.  Readers are cautioned not to put
undue reliance on forward-looking  statements.  


NO COMMERCIALLY VIABLE ORE DEPOSITS



     Even  though the  Company  has  reviewed  reports and records of its mining
properties,  there is no  assurance  that  there  are  commercially  viable  ore
deposits.  Moreover,  the Company has not  established any proven or recoverable
gold or ore deposits as of the date of this Registration Statement.


HISTORY OF LOSSES

     Although the Company was formed in 1985 to engage in precious  metal mining
activities,  its net  worth is  limited.  The  Company  is and  still  should be
considered in its development stage,  having a net worth of $7,537,653 as of May
31,  1997.  As of May 31, 1997,  the Company has realized an aggregate  net loss
(since  inception)  of  $15,836,084,  or $1.09 per share.  Until the fiscal year
ended May 31, 1997,  the Company had failed to post  revenues  from  operations.
Prospective  Investors should be aware that the Company was a  development-stage
company that only recently has begun to report sales.  There is no guaranty that
the Company's  operations  will be successful or realize a profit in the future.
Moreover,  the  Company's  net  worth  and the value of its  Common  Stock  will
ultimately be dependent upon the overall success of timber operations  currently
being conducted and to be conducted on the Brazilian Timber  Properties,  mining
operations conducted on the Nevada Property, and the Indonesian Concessions.


<PAGE>

                                       17


     The financial information accompanying this Registration Statement reflects
the current  financial  condition  of the  Company.  It should be noted that the
Company has not yet reported a profit from operations since its inception to the
present. Management projects that the further exploration and development of its
properties will result in profitable operations although, for the reasons stated
elsewhere in this Prospectus, no guaranty to that effect can be made.



HISTORY OF UNSUCCESSFUL OPERATIONS



     Mining and natural  resource  operations  are  speculative by their nature.
Present  management  of the Company has in the past selected  mining  properties
which have proven to be uneconomic. There is no assurance that the present gold,
coal,  and timber  properties  will prove to be  economic or  profitable  to the
Company.  If all or most of the properties  prove to be uneconomic,  the Company
may be unable to realize a profit from its operations  which may have a profound
impact upon the value of the Company and the liquidity of the Common Stock.



TITLE PROBLEMS TO BRAZILIAN TIMBER PROPERTIES



     The Company has  acquired  its rights to the  Brazilian  Timber  Properties
pursuant to  harvesting  agreements  entered  into by and between the  Company's
subsidiary,  Equatorial  Resources,  Ltd.  ("Equatorial  Resources"),  and third
parties.  The  Company  will also  acquire  its rights to  purchase  the sawmill
facility in Sao Miguel do Guama pursuant to an acquisition agreement with Jonasa
Maderias Ltda.



     The  Company  has  performed  preliminary  title  work  on  the  tracts  of
properties on which current  harvesting  operations are being  conducted.  These
examinations  have been  conducted by legal  counsel in Belem,  Brazil,  who are
competent to examine  title.  While  Equatorial  Resources has commenced  timber
production from these properties,  there can be no assurance that title problems
and other  claims  hostile to the chain of title on which the Company has relied
will not arise in the future.



     Before any sums are  expended  by the Company on timber  operations  on the
other tracts of  properties  on which it has  acquired  harvesting  rights,  the
Company  intends to employ legal  counsel to advise it of the status of title to
these concessions.



     In addition  to the title  problems  and  environmental  problems  commonly
associated  with the  development  of timber  properties  in the United  States,
foreign  ownership of timber rights in foreign  countries  subjects a U.S.-based
company to the additional risk of political instability.



     The Company has expended  considerable sums to improve the sawmill facility
located in Sao Miguel do Guama,  Para Brazil even though  transfer of  ownership
has not been completed.  The terms of the acquisition  agreement  require Jonasa
Maderias  Ltda.  (the current  owner) to transfer the sawmill  facility free and
clear of all liens.  The Company  has  discovered  that the sawmill  facility is
burdened  by  certain  taxes due to  various  governmental  authorities.  If the
current owner does not remove these liens from the sawmill facility, the Company
will likely complete the sale of the facility and assume such obligations.



RISKS OF FORFEITURE TO BRAZILIAN TIMBER PROPERTIES



     A recent federal law in Brazil grants certain rights to indigenous  peoples
who invade  individually-owned  property in various  regions of the country.  In
cases where such invasion has occurred, the federal government has condemned the
properties and paid "just compensation" to the owners. Some of the properties in
which the Company has acquired  rights are subject to this  legislation.  In the
case  of  its  agreement  relating  to  the  Jonasa   Concessions,   any  tracts
appropriated by the federal  government,  under this legislation are required to
be  replaced  by  Jonasa.  In the case of the tracts  subject to the  Terranorte
Agreement, a physical inspection of the tract will be made prior to commencement
of harvesting operations. The Company and its subsidiary,  Equatorial Resources,
will be  subject  to the risk of  forfeiture  of its  rights in both the  Jonasa
Concessions  and the  Terranorte  Concessions  in the event that Jonasa fails to
perform its  obligation in the first  instance or all or a portion of the tracts
on which operations are conducted on the Terranorte Concessions are condemned by
the federal government in the second instance.

<PAGE>

                                       18


     It should be noted  that the  Company  and many of its key  personnel  have
limited  operating   experience  in  Brazil  and  in  timber  operations.   Such
inexperience could result in unsuccessful  operations or unfavorable  returns to
the Company.



     The  Company  has  acquired  its  rights to the Nevada  Property  through a
variety of  agreements  with  predecessors-in-interest.  The precise  nature and
amount of interest owned by the Company is now the subject of a lawsuit  pending
in  Nye  County  and  more  particularly   described  in  the  section  of  this
Registration  Statement entitled "LEGAL  PROCEEDINGS." The Company is seeking to
obtain an order from the court  declaring  that the  Company is the owner of the
undivided 100% interest in a substantial  number of the mining claims comprising
the  Nevada  Property.  If  the  Company  is  unsuccessful  in its  request  for
declaratory relief,  title to 50% of the interests in the Nevada Property may be
retained by persons or entities other than the Company.


     The Company has recently  executed a deed of trust  encumbering  the Nevada
Property in the principal amount of Two Million Dollars  ($2,000,000) to Silenus
Limited  pursuant  to a  privately-negotiated  placement  of 8%  Senior  Secured
Convertible Debentures described elsewhere in this Registration Statement. Until
such time as all obligations due under the Debentures  issued to Silenus Limited
are paid, converted or redeemed, and the encumbrances on the Nevada Property are
reconveyed to the Company, one of the primary assets of the Company,  namely the
Nevada  Property,   will  be  subject  to  the  terms  and  conditions  of  such
instruments. Any default under such agreement or the Deed of Trust which remains
uncured would subject the Company to the possible loss of the Nevada Property.

TITLE PROBLEMS ASSOCIATED WITH THE INDONESIAN CONCESSIONS

     Mineral  interests in Indonesia are  controlled  exclusively by the federal
government through the Ministry of Mines and Energy. Title to a mineral property
in  Indonesia  is  subject  to  obtaining  various  forms  of  licenses  for the
extraction of commercial  quantities of minerals after obtaining property rights
from the fee owner.  Title is confirmed  by the  issuance of a  government  seal
affixed to specific property location maps.

     Because direct foreign ownership of mining concessions is difficult, if not
prohibited  by  Indonesian  law,  the  Company  and its  subsidiary,  Kalimantan
Resources,  must rely upon its contractual  rights under the various  agreements
into which they and/or their  predecessors  have  entered.  These  contracts are
described in greater detail elsewhere in this Registration  Statement.  Should a
dispute arise as to the interpretation or enforcement of such agreements, resort
to the Indonesian  judicial  system will likely be required.  It should be noted
that since members of the judicial  branch are employed by the executive  branch
of the government, a fair opportunity to assert a foreign company's rights under
such agreement may be limited.

     Even  if  the  contractual  rights  of  Kalimantan  Resources  are  clearly
delineated  in  its  agreements,  the  Company's  interests  in  the  Indonesian
concessions are subject to title failures associated with the entities with whom
Kalimantan Resources has contracted. The Company has not currently completed its
title investigations with respect to any of the Indonesian Concessions. However,
prior to the time at which any payments  will be made to the current  holders of
the licenses,  the Company will have satisfied itself that either it, Kalimantan
Resources, or the parties with whom it has contracted (and/or their predecessors
in interest) will have good and  merchantable  title to the particular  licenses
purported to be owned by such third parties.

     Ownership of licenses to explore for and/or  exploit  natural  resources in
foreign  countries  is also subject to political  risks.  The United  States has
important  economic,  commercial and security  interests in Indonesia because of
its growing  economy and markets and its  strategic  location in relation to key
international  straits.  The U.S. and Indonesia maintain cordial and cooperative
relations, although the two countries are not bound by formal security treaties.

     Indonesia is a republic  based upon its 1945  constitution  providing for a
limited separation of executive,  legislative and judicial power. The president,
elected to a five-year  term,  is the  overwhelmingly  dominant  government  and
political figure. The president appoints the cabinet, currently composed of four
coordinating  ministers  (in the  fields  of  political  and  security  affairs,
economic and financial affairs, people's welfare and


<PAGE>

                                       19

industrial and trade affairs),  thirteen state ministers,  twenty-four ministers
and three high officials with the status of state  ministers.  Moreover,  judges
are employees of the executive branch.

     Unlike Western democratic  systems,  the legislative branch meets only once
during its five-year  term, to formulate the overall  principles and aims of the
government and to elect the president and vice president.  Representative bodies
at all levels in  Indonesia  eschew  voting,  preferring  to arrive at decisions
through "consultation and consensus."

     Because  of  the  presence  of a  strong  executive  branch,  some  foreign
companies have been forced to accede to government demands to revise licenses to
include  the  participation  of  Indonesian-owned   companies,   larger  foreign
companies and, in some instances, the Indonesian government.  The inability of a
foreign  company to  effectively  enforce its rights in  licenses  issued by the
Indonesian  government  through the judicial  branch of government  represents a
risk of doing business in a developing country as compared to the United States.

GOVERNMENTAL REGULATION

     Mining  operations  on the  Nevada  Property  are and  will be  subject  to
substantial  federal,  state and local  regulation  concerning  mine  safety and
environmental protection. Some of the laws and regulations which will pertain to
mining operations include  maintenance of air and water quality  standards;  the
protection  of  threatened,   endangered  and  other  species  of  wildlife  and
vegetation;  the preservation of certain cultural  resources and the reclamation
of exploration, mining and processing sites. These laws are continually changing
and, as a general  matter,  are becoming more  restrictive.  The location of the
Nevada Property is found in an area which strongly  encourages mining operation.
However,  the Company's  inability to comply with such  federal,  state or local
ordinances and regulations on an ongoing basis may cause  significant  delays in
the permitting  process or in the operations  anticipated to be conducted on the
Nevada  Property.  In  addition,  delays  in such  compliance  could  result  in
unexpected and substantial  capital  expenditures.  Although no such problems or
delays are anticipated, no assurances can be given that the Company will be able
to comply with all  applicable  law and  regulations  and maintain all necessary
permits,  licenses and approvals or, in the alternative,  that compliance and/or
permitting will be obtained without substantial delays and/or expenses.

     With regard to the Nevada Department of Conservation and Natural Resources,
Division  of  Environmental   Protection  ("NDEP"),  the  Company  has  received
authorization  to proceed with its currently  planned  mining  operations on the
Nevada Property pursuant to the applicable statutes and regulations  relating to
a small mining operation. In the event, however, the Company's operations exceed
the designated  limits for a limited mining  operation,  a full reclamation plan
will need to be  prepared,  submitted  and  approved  by NDEP.  The  Company  is
currently  preparing such a reclamation plan. While the Company believes that it
will be able to obtain such  approval,  there is no guarantee  that the required
approval will in fact be obtained by the Company.

     A change in the nature or magnitude of the Company's presently  anticipated
operations on the Nevada Property may trigger the need to obtain additional NDEP
and other federal, state or local governmental  approvals,  licenses or permits.
For example,  water processing  discharge needs may trigger the requirement that
the Company obtain a water pollution  control  permit.  The Company is currently
preparing for submission of an application for a water pollution control permit.
Other  significant  permits,  required by a change in  operations  on the Nevada
Property,  might include an NDEP permit,  air quality permit,  waste  management
permit,  archeological  clearance and wildlife permit. There is no guaranty that
the Company will be able to obtain any or all of the required federal,  state or
local  permits  that might be  required to expand its  operations  on the Nevada
Property.

     Even if the Company does not change its currently planned operations on the
Nevada Property, the Company is nevertheless  vulnerable to the various federal,
state and local laws and regulations governing regulations and protection of the
environment,  occupational health, labor standards and other matters. The reason
for this is that these laws are continually  changing,  and as a general matter,
are becoming more restrictive.


<PAGE>

                                       20

     To comply with these federal,  state and local laws, the Company may in the
future be required to make capital and operating  expenditures on  environmental
projects both with respect to maintaining  currently planned  operations and the
initiation of new operations.  Such projects may include,  for example,  air and
water pollution control equipment;  treatment,  storage and disposal  facilities
for solid and hazardous waste;  remedial actions required for the containment of
tailings pond seepage; continuous testing programs; data collection and analysis
land reclamation  (specifically  including existing mine and processing waste on
the  Nevada  Property);  landscaping  and  construction  projects.  There  is no
guaranty that the Company will technically or financially be able to comply with
any or all of these potential requirements.

ENVIRONMENTAL REGULATION AND LIABILITY

     The Company's  proposed  mineral  operations on the Nevada Property are and
will be  subject  to  environmental  regulation  by  federal,  state  and  local
authorities.  Under  applicable  federal  and state law,  the Company may become
jointly and severally  liable with all prior property  owners for the treatment,
cleanup,  remediation  and/or  removal of substances  discovered at the Property
which  are  deemed  by  federal  and/or  state  law  to be  toxic  or  hazardous
("Hazardous  Substances").  Liability  may be imposed among other things for the
improper  release,  discharge,  storage,  use,  disposal  or  transportation  of
Hazardous Substances only in the areas which the Company disturbs.

     Applicable law imposes strict joint and several liability on, among others,
"owners" and "operators" of properties  contaminated with Hazardous  Substances.
Such   liability   may  result  in  any  and  all  "owners",   "operators"   and
"transporters"  of contaminated  property being required to bear the entire cost
of  remediation.  The Company may utilize  substances  which have been deemed by
applicable  law to be  Hazardous  Substances.  The  potential  liability  of the
Company  under such laws will be derived from the  Company's  classification  as
both an "owner" and  "operator" of a  contaminated  property.  While the Company
intends to employ all reasonably practicable safeguards to prevent any liability
under applicable laws relating to Hazardous  Substances,  mineral exploration by
its very nature will subject the Company to  substantial  risk that  remediation
may be  required.  If the cleanup or  remediation  of  hazardous  substances  is
required  on  the  Nevada  Property,  substantial  delays  could  occur  in  the
permitting  process and/or in the further  extraction of gold and other precious
minerals on the Nevada Property.

     Much like environmental  laws found in the United States,  both the federal
and state governments in Brazil have adopted laws and standards  relating to the
harvesting  and  reclamation of forests.  While the Company and its  subsidiary,
Equatorial  Resources,  have not yet fully  familiarized  themselves with all of
these laws and  standards,  Equatorial  Resources  has entered into an agreement
with Eco-Rating International, Incorporated ("Eco-Rating"), Zurich, Switzerland,
to better  assist the Company and  Equatorial  Resources  in  understanding  and
complying  with such laws and  standards.  Under the terms of its agreement with
the  Company,  Eco-Rating  has agreed to  establish  an  "eco-efficiency  model"
designed to enable Equatorial  Resources to establish  environmental  management
guidelines  for  the  conduct  of  activities  on  the  Jonasa  Concessions  and
ultimately the remainder of the Brazilian Timber Properties  consistent with all
applicable environmental laws and standards.


     The  Indonesian  Concessions  may also be subject to federal and provincial
environmental  laws  in  place  or  being  contemplated  by  those  governmental
entities.  Mining in certain locations in Indonesia may be restricted because of
difficulties  associated  with mine  reclamation,  water  quality,  air quality,
endangered species or local cultural conditions similar to those restrictions of
other international mining operations in Indonesia.



LIQUIDITY OF COMMON STOCK



     The  Company's  Common Stock is currently  traded on the NASDAQ  Electronic
Bulletin Board. Over the past six (6) months, the average monthly trading volume
has  been  approximately  800,000  shares.  Trading  volumes  on the  Electronic
Bulletin  Board have been limited and there is no assurance  that the Electronic
Bulletin  Board will provide an effective  market for a prospective  investor to
sell his or her shares of Common Stock.

<PAGE>

                                       21

DIVIDENDS



     The Company has not paid cash dividends on any of its Common Stock and does
not  anticipate  paying any cash  dividends  on any of its Common  Stock for the
foreseeable  future.  Holders of the  Preferred  Stock are entitled to an annual
cash or  stock  dividend  offered  at the rate of  eight  percent  (8%) per year
payable out of any funds  legally  available  therefor and payable on January 1,
April 1, July 1, and October 1 of each year.  Such  dividends are  cumulative so
that if full dividends in respect of any previous  dividend period are not paid,
holders of the Preferred Stock are entitled to receive any deficiency before any
dividend or other  distribution  may be made or  declared  by the  Company  with
respect to any other class of stock including  other series of preferred  shares
should the Company elect to issue such additional series.



     As of the  date  of  this  Registration  Statement,  no  accrued  quarterly
dividends  payable to the holders of the Preferred Stock (which were $160,500 as
of May 31,  1997)  have  been  paid.  Management  of the  Company  is  presently
scheduling  payment of accrued  dividends in Common Stock as  authorized  in the
Company's  "Certificate  of  Determination  of Preferences of Series A Preferred
Stock" filed with the Nevada  Secretary of State on October 25, 1995 at the time
that the Preferred Stock is converted into Common Stock on or before the earlier
of the effective date of this Prospectus or December 31, 1997.


CLASSIFICATION OF SECURITIES

     Currently  the  Company's  stock  is not  considered  to be  "penny  stock"
pursuant to Section 3(a)(51)(A) of the Securities Exchange Act of 1934. However,
the Company makes no representations  that it will be able to continue with such
classification.  In the event the price of the Company's  Common Stock decreases
below $5.00 per share,  the Common Stock will be  considered  "penny  stock." In
such case the Company will be subject to the increased  disclosure  requirements
associated  with the  issuers  of such  securities.  In  addition  to  increased
disclosure requirements,  such situation may also result in either a decrease in
the liquidity of the stock or a total  disappearance  of a market for the Common
Stock.  In either  instance the difficulty  associated  with  disposition of the
shares would greatly increase.


DEPENDENCE UPON MANAGEMENT



     The  business  of the  Company  is and will be greatly  dependent  upon the
active  participation  of  Christopher  D.  Michaels and Jeffery S. Kramer.  The
Company also anticipates that it will be dependent upon the active participation
of other key personnel and/or  consultants in the future.  The Company presently
has employment  agreements with both Mr. Michaels and Mr. Kramer and has entered
into agreements with key consultants;  nevertheless, the loss of the services of
Mr. Michaels, Mr. Kramer and/or other key personnel (including such consultants)
regardless  of reason  could  adversely  affect the  Company  and the  Company's
business.  The Company does not maintain any life insurance policies enabling it
to receive  benefits in the case of either Mr.  Michaels' or Mr. Kramer's death.
In  addition,  Messrs.  Michaels and Kramer are parties and subject to a consent
judgment  wherein they are  restrained  from selling  securities  in  interstate
commerce in violation of the  provisions of section 5 of the  Securities  Act of
1933, as amended (the "Act"), or from engaging in any transaction,  practice, or
course of conduct  resulting in a violation of the  antifraud  provisions of the
Act. A violation of these  provisions  could result in the  resignation of these
officers. To the extent that the services of Mr. Michaels or Mr. Kramer would be
unavailable  to the  Company for any  reason,  the Company  might be required to
employ other executive personnel to manage and operate the Company.  There is no
assurance  that the  Company  under such  circumstances  would be able to employ
qualified  persons on terms suitable to the Company to assure the fulfillment of
the objectives stated in this Registration Statement.



LACK OF DIVERSIFICATION



     The Company  has,  in the past,  maintained  other  mining  properties  for
exploration and  development.  These  properties were located in Bolivia,  South
America and  Vancouver,  British  Columbia.  Through its board of directors  and
shareholders,  the Company elected to abandon such other  properties as a result
of uneconomic  results.  The Company's  primary assets presently  consist of the
Brazilian  Timber   Properties,   the  Nevada   Property,   and  the  Indonesian
Concessions. No assurance can be given that once the Company

<PAGE>

                                       22


increases or continues its timber operations in Brazil and completes its present
exploration and development of the Company's  properties in Nevada and Indonesia
as described in further detail in this Prospectus,  it will be able to establish
and produce significant  revenues from such operations or become profitable.  In
addition, there can be no assurance that continued development activities on the
Nevada Property and/or exploration  activities  currently being conducted on the
Indonesian Concessions will result in the establishment of commercial quantities
of mineralization.  As a result, persons reading this Prospectus should be aware
that  investment in the Common Stock  represents an additional  risk because the
Company's  activities are presently confined to the conduct of timber operations
on the  Brazilian  Timber  Properties,  the  exploration,  development  and gold
production on the Nevada  Property,  and preliminary  exploration  activities on
certain of the Indonesian Concessions.


STOCK ISSUANCES UNDER MINING CONTRACTS

     The Company has entered into various  contracts with third parties to issue
Common Stock in consideration of services rendered in relation to various mining
properties.  Common  Stock has been issued to the  following  parties:  Harrison
Western  Construction  Company  (100,000  shares);   Maxwells  Energy  &  Metals
Technology Ltd.  (400,000  shares);  and Singkamas Agung Ltd.  (200,000 shares).
Maxwells  Energy & Metals  Technology  Ltd. is entitled to receive an additional
4,000,000 shares of Common Stock if an investment banker confirms by independent
appraisal  that  the  value  of the  properties  subject  to the  Principles  of
Agreement dated August 19, 1996 equals or exceeds  $12,000,000.  Singkamas Agung
Ltd. is entitled to receive an additional 3,800,000 shares of Common Stock if an
independent  evaluation confirms that the value of the properties subject to the
Acquisition  Agreement dated January 26, 1997 equals or exceeds $40,000,000.  Of
the  additional  shares  which may be issued to  Singkamas  Agung Ltd.,  950,000
shares are entitled to "piggy-back"  registration  rights. Once these shares are
issued to the various parties and such shares become unrestricted,  the sales of
such securities could adversely affect the price of Common Stock.


CONSENT JUDGMENT AGAINST THE COMPANY AND CERTAIN EMPLOYEES

     In May 1989, the Company  received  notice that the Securities and Exchange
Commission (the  "Commission") had commenced an informal  investigation into the
Company's  compliance with the registration  and disclosure  requirements of the
Securities Act of 1933 (the " '33 Act") and the Securities  Exchange Act of 1934
(the " '34 Act"). Thereafter the Commission commenced an extensive review of the
Company's  books and  records  relating  to the  Company's  business  and mining
operations,  its capital  raising  activities,  and its financial  condition and
history.  Through  all  stages of the  investigation,  the  Company  voluntarily
cooperated with the Commission.

     On August 3, 1993,  the  Commission and the Company agreed to terminate the
Commission's  investigation  by the  entry of a  consent  judgment  against  the
Company and certain of the Company's past and present key  employees.  These key
employees include Christopher D. Michaels,  Jeffrey Kramer and Stanley Mohr. The
terms and conditions of the consent judgment can be summarized as follows:

          1. The Company  and its  officers,  agents,  servants,  employees  and
     others receiving actual notice of the consent judgment neither admitted nor
     denied any of the allegations alleged by the Commission;

          2. The Company and its  officers,  agents,  servants,  employees,  and
     others  receiving  actual  notice of the consent  judgment are  permanently
     restrained  and enjoined  from  violating  section 5 of the '33 Act or from
     selling  securities in interstate  commerce unless and until a registration
     statement  is in effect or the security or  transaction  is exempt from the
     registration provisions of the '33 Act and/or the '34 Act;

          3. The Company and its  officers,  agents,  servants,  employees,  and
     others  receiving  actual  notice of the consent  judgment are  permanently
     restrained  from  engaging  in any  transaction,  practice,  or  course  of
     conduct,  employing  any  course  of  conduct,  or  obtaining  any money or
     property  by  means of an  untrue  statement  of a  material  fact,  or any
     omission to state a material fact, necessary to make the statements made in
     light of the  circumstances  under which they were made not  misleading  in
     violation of the antifraud provisions of the '33 Act and '34 Act.


<PAGE>

                                       23

     As part of the consent  judgment,  the  Company  was  required to engage an
independent  certified public accountant to conduct a full and complete analysis
of the  disposition  of all funds received by the Company from investors and, to
the extent so discovered, to disgorge all ill-gotten gains.

     On April 7, 1994,  in response  to the audits  completed  by the  certified
public  accountant,  the Company and the  Commission  entered into a stipulation
regarding the  resolution of all  outstanding  issues which then existed,  which
stipulation  was entered as an order by the United States District Court for the
Central District of California.  Such stipulation  contained an  acknowledgement
that the Company and its executive  officers had received no ill-gotten gains as
a result  of prior  activities  by the  Company  in  offering  and  selling  its
securities,  and that the consent judgment resolved once and for all, all issues
raised by the  Commission as a result of the  Company's  prior  activities.  The
Company  and the persons  named in the formal  order of  investigation  were not
required to pay any fines or required to disgorge any monies previously received
by it in connection with its securities.

     On February 27, 1989, the Pennsylvania Securities Commission issued a cease
and desist order against the Company and  Christopher  D.  Michaels,  Jeffrey S.
Kramer,  Stanley J. Mohr, and William  Michaels  prohibiting them from violating
Section 201 of the  Pennsylvania  Securities Act of 1972 relating to the sale of
unregistered "penny stocks."

     As a result of the foregoing  regulatory and judicial actions,  the Company
may not be able to utilize the  exemptions  from  registration  available  under
Regulation A and Rule 701  promulgated  under the '33 Act and may not be able to
rely upon certain private placement exemptions afforded by applicable state blue
sky laws in  connection  with the offer and sale of  securities in a transaction
which qualifies as exempt from  qualification  under the '33 Act. In such cases,
the Company would be required to  register/qualify  the  transaction  under said
blue sky laws,  which would likely increase the cost of, and extend the time for
completing, any private placement of securities.

FLUCTUATION OF COMMODITY PRICES

     Since its  deregulation  in August 1971, the market price for gold has been
highly speculative and volatile.  Since 1980, gold has fluctuated from a high of
approximately  $850 per ounce in January 1980 to a low of approximately $285 per
ounce in 1985.  Currently gold is trading at  approximately  $320 per ounce.  In
1996,  gold averaged over $380 per ounce.  Instability in gold prices may effect
the profitability of the Company's future operations.


     Similarly  coal  and  timber  prices  fluctuate.   Natural  resources  have
traditionally  evidenced  volatile swings in pricing,  thereby affecting overall
the relative  profitability of engaging in these lines of business. For example,
timber prices increased  fifty-two  percent (52%) in 1996 while coal prices have
remained  relatively  stable for the past  several  years.  Coal  prices,  which
historically  have been heavily  dependent upon mining  conditions,  location of
deposits,  and freight variations,  have remained relatively stable for the past
several years.



USE OF FORWARD-LOOKING STATEMENTS


     This Registration  Statement  contains  "forward-looking  statements." Such
statements  are found in the Sections of this  Registration  Statement  entitled
"The  COMPANY",  "PROPERTIES",  and  "MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF
FINANCIAL CONDITION" and elsewhere. Prospective Investors are cautioned that the
assumptions  upon which such  statements  are based cannot be  guarantied by the
Company to occur in the future or that the overall  success of the Company might
be materially adversely affected should such bases (or some of them) not occur.

                                       
<PAGE>
                                       24

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Introduction
- - ------------

     The  Company is a timber  and mining  company,  with  corporate  offices in
Calabasas,   California,   owning  interest(s)  in  certain  timber  or  mineral
properties  located  in the  (1)  states  of  Para  and  Amazonas,  Brazil  (the
"Brazilian  Timber  Properties");  (2) Manhattan  Mining  District,  Nye County,
Nevada, (the "Nevada Property"); (3) Indonesian Gold Belt, Kalimantan, Indonesia
(the  "Indonesian  Gold  Concessions");  (4) Kutai District of East  Kalimantan,
Indonesia (the "Indonesian Coal Concessions"); and (5) on the island of Sumatra,
Indonesia.  The terms and  conditions  of these  acquisitions  and the risks and
contingencies  associated  with such ownership  interests are more  particularly
described in the Section of the Annual Report entitled  "PROPERTIES"  AND "RISKS
FACTORS."


Comparison of Results of Operations -- Year Ended May 31, 1998
Compared to Year Ended May 31, 1997
- - ---------------------------------------------------------------

Revenues for the year ended May 31, 1998 were approximately $558,000 as compared
to $287,000 for the same period in 1997. The sales in both periods relate to the
Brazilian timber operations.  The $271,000 increase in sales is due to increased
efficiencies.

The gross  margin for the year  ended May 31,  1998 was  approximately  29.0% as
compared to 9.0% same  period in 1997.  The  increase  is also due to  increased
efficiencies.

The general  and  administrative  expenses  for the year ended May 31, 1998 were
approximately  $7,540,000 as compared to $4,270,000 for the same period in 1997.
The  $3,270,000  is a  result  of  the  following:  1)  $1,540,000  increase  in
consulting  fees;  2)  $250,000  increase  in  corporate  salaries;  3) $150,000
increase in travel;  and 3) the remaining  increase is due to the  operations of
the Brazilian activities.

                                       

Year Ended May 31, 1997 Compared to Year Ended May 31, 1996
- - -----------------------------------------------------------

Revenues for the year ended May 31, 1997 were approximately $287,000 as compared
to no sales  for the  same  period  in 1996.  The  sales in 1997  relate  to the
Brazilian timber operations that are new operations for the Company in 1997.

Exploration cost of the year ended May 31, 1997 were approximately $2,120,000 as
compared to  approximately  $34,000 for the same period in 1996.  The  $2,086,00
increase in exploration  cost is a result of activities at the Company's  Nevada
mining property and the Indonesian Concessions.

General  and  administrative  expenses  for the year  ended  May 31,  1997  were
approximately  $4,270,000 as compared to  approximately  $1,430,000 for the same
period in 1996. The $2,840,000 increase in general and administrative expense is
a result of the following:  1) $1,200,000 of expense  related to the issuance of
warrants for services; 2)$827,000 related to financing expenses; 3) and increase
for the Brazilian general and administrative expenses of approximately operating
expense of approximately $150,000; and 4) general increase of $663,000 for other
expenses (legal, consulting,  travel and salaries) attributable to the Company's
increased activities from the 1996.

    As of July 1, 1997,  Brazil is no longer  considered  a highly  inflationary
economy  under  SFAS 52.  Therefore,  translation  adjustments  will begin to be
accumulated in a separate  component of equity.  Translation  adjustments during
the year ended May 31,  1997 were taken to income and were not  material  to the
Company's results of operations.


Year Ended May 31, 1996 Compared to Year Ended May 31, 1995
- - -----------------------------------------------------------

     During the year ended May 31, 1996, the Company  reported an operating loss
of  $1,463,258  as compared to an operating  loss of $698,103 for the year ended
May 31, 1995. The difference between these two period was principally due to the
issuance of stock to officers for services rendered of $485,000.

<PAGE>
                                       25

Liquidity and Capital Resources
- - -------------------------------

    The Company's  working capital  position as of May 31, 1998 was a deficit of
approximately  $3,356,000.  Almost since inception,  the Company has experienced
pressure on its working capital position due to operating losses and the need to
continually  invest in exploration  activities on the Nevada  Property and, more
recently,  the Brazilian  Properties,  the Silobat Property and the remainder of
the Indonesian Concessions.

    To raise funds in the past,  the Company has relied upon private  placements
of its  equity  securities.  Over the past two  years,  the  Company  has raised
approximately  $5,538,000  pursuant to such private placements and notes payable
to stockholders. In addition, the Company in 1997 concluded privately-negotiated
placements  of  approximately   Three  Million  Five  Hundred  Thousand  Dollars
($3,500,000) of 8% Senior  Convertible  Debentures with certain  investors.  The
Company has initiated  litigation relating to its Convertible  Debenture holders
(see "LEGAL PROCEEDINGS").

    On March 27, 1998, the Company executed an agreement securing $14 million in
equity financing,  primarily to fund its timber operations in South America. The
financing,  through  Bristol  Asset  Management  Company  II  LLC,  requires  an
effective  registration  statement  and  enables  the  Company to draw up to $14
million over a three-year  period.  As of the filing date of this Annual Report,
the Company has not effected a registration  statement covering the common stock
to be issued pursuant to the $14 million equity financing agreement.

    On September 2, 1998, TiNV1,  Inc.,  ("TiNV1"),  entered into a Subscription
Agreement  and a letter  agreement  with the  Company  pursuant  to which  TiNV1
purchased  5,500,000  shares of the Company's  common stock for  $500,000.  This
transaction,  which provided a significant capital infusion into the Company, is
described in more detail in Note 12 to the  Financial  Statements -  "Subsequent
Events."

                                    
     The  Brazilian  operations  represent  an  opportunity  for the  Company to
generate  significant  cash  flows for the  first  time.  Over the past  several
months, Brazil has lost more than $30 billion (US) in foreign-exchange  reserves
because of President  Fernando Henrique  Cardoso's attempts to control inflation
and   support   its   currency,    the   real.   The   result   has   been   the
artificially-inflated  value  of  the  real  and  a  loss  of  foreign  investor
confidence in Brazil's economy. To address its large budget and foreign-exchange
reserves,  Brazil  is  seeking  up  to  $30  billion  (US)  in  loans  from  the
International Monetary Fund (the "IMF"). In order to obtain such financing,  the
Cardoso government has recently announced a three-year program of fiscal targets
approved by the IMF.  These  include  raising taxes  significantly  and slashing
government spending. This is likely to lead to increased inflation (currently at
3% per annum) and may lead to a recession.

     The  Company's  subsidiary,  Terra  Resources  Brazil,  Ltda.,  exports the
majority of its timber  products to Europe,  the  Dominican  Republic  and, to a
lesser extent,  the United States.  Its policy has been to receive payment in US
dollars as a hedge  against  inflation.  This policy will remain in effect.  The
Company has also undertaken to explore the possibility of establishing a trading
company  offshore from Brazil to receive  payments as an  additional  protection
from the  financial  uncertainty  currently  existing in the  country.  With the
increase in its  production to about 1,000 cubic meters of sawn timber  products
per quarter,  its reduction in operating expenses,  and its planned expansion of
production  facilities,  the Company  believes that adequate  measures have been
taken to minimize the effects of the uncertainty in the Brazilian economy.

    The Company  anticipates that it will require additional capital and intends
to secure it through its agreement  with Bristol  Assets  Management  Company II
LLC, by utilizing a publicly registered offering of its securities,  the capital
provided by the TiNV1 transaction,  "Private  Placements" and/or funds generated
from its Brazilian operations.

<PAGE>
                                       26


         SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     The  following  table sets forth  certain  information  as of May 31, 1997,
regarding the record and beneficial  ownership of the Common Stock and Preferred
Stock with respect to: (i) any individual or group of affiliated  individuals or
persons  owning,  of record or  beneficially,  five  percent (5%) or more of the
outstanding  shares of the Common Stock or the Preferred Stock;  (ii) the amount
of shares of Common Stock or Preferred Stock owned by each executive officer and
director of the  Company;  and (iii) the number of shares of Common Stock and/or
Preferred  Stock  owned,  of record or  beneficially,  by the  directors  of the
Company as a group. Except as otherwise indicated, the Company believes that the
beneficial owners listed below, based upon information  provided by such owners,
have sole voting and investment power with respect to such shares.

PRINCIPAL SHAREHOLDERS

<TABLE>
<CAPTION>
                         NAME AND ADDRESS             AMOUNT AND NATURE
TITLE OF CLASS          OF BENEFICIAL OWNER          OF BENEFICIAL OWNER     PERCENT OF CLASS
- - --------------    -------------------------------    -------------------     ----------------
<S>               <C>                                <C>                            <C>  

Common            Christopher D. Michaels                  1,294,510(2)             8.66%
                  876 Ballina Court
                  Newbury Park, California 91320
Common            Jeffrey S. Kramer                        1,180,000(3)             7.89%
                  6053 Paseo Canyon Drive
                  Malibu, California 90265
Common            Joseph C. Rude' III, M.D.                1,284,150(4)             8.59%
                  3065 River N. Pkwy.
                  Atlanta, Georgia 30328
Common            David Weissberg, M.D.                    1,109,900                7.43%
                  29 Blair Drive
                  Huntington, New York 11743
Common            All Officers and                         4,042,160(5)            27.04%
                  Directors as a Group
                  6 persons)
</TABLE>

- - ---------------

(1) In addition to the 12,273,565  shares of Common Stock  outstanding as of May
    31, 1997,  the  percentages  noted in this column  assume the  conversion of
    228,319 shares of Preferred Stock into 2,283,190 shares of Common Stock, and
    the issuance of 390,000 shares of Common Stock  pursuant to various  options
    primarily  to  existing  management  which may be issued in whole or in part
    within 60 days of the date of this Prospectus.

(2) Includes  options to purchase up to 110,000 shares of Common Stock which may
    be  exercised  in  whole  or in part  within  60  days  of the  date of this
    Registration Statement.

(3) Includes  options to purchase up to 80,000  shares of Common Stock which may
    be  exercised  in  whole  or in part  within  60  days  of the  date of this
    Registration Statement.

(4) Includes  shares owned by Carolyn Rude and Cobb  Radiology  (an affiliate of
    Dr.  Rude) as well  options to purchase up to 20,000  shares of Common Stock
    which  may be  exercised  in whole or in part  within 60 days of the date of
    this Registration Statement.

(5) Includes  options to  purchase up to 280,000  shares of Common  Stock by all
    Directors  or Officers as a group which may be exercised in whole or in part
    within 60 days of the date of this Prospectus.


<PAGE>

                                       27

                                   MANAGEMENT

EXECUTIVE OFFICERS AND DIRECTORS

     The  Company's  Bylaws  authorize the creation of the offices of President,
Treasurer (Chief Financial Officer), one or more Vice Presidents, Secretary, and
one or more  Assistant  Secretaries  and  Assistant  Treasurers  as the Board of
Directors  deems  proper.  The  Bylaws  also  provide  for not less  than  three
directors  and not more than seven  directors  who shall hold  office  until the
following  annual meeting of the  shareholders.  The Bylaws further provide that
the number of directors may be increased by the affirmative vote of the Board of
Directors or a majority in interest of the  shareholders at an annual or special
meeting.

     The executive officers and directors of the Company are as follows:

          NAME             AGE                      POSITION
- - ------------------------   ---   -----------------------------------------------
Christopher D. Michaels    54    President and Chairman of the Board
Jeffrey S. Kramer          43    Senior Vice President, Chief Financial Officer,
                                 Chief Operating Officer, Secretary-Treasurer,
                                 and Director
Stanley J. Mohr            61    Vice President of Shareholder Relations and
                                 Director
Edna Pollock               60    Director
Joseph Rude III, M.D.      52    Director
William Michaels           79    Vice President of Client Relations
Ignatius Z. Theodorou      55    President and Director of Equatorial Resources,
                                 Ltd.

     CHRISTOPHER D. MICHAELS  cofounded the Company in June 1986.  Since then he
has served as President,  Chief Executive Officer, and Chairman of the Board and
is  entitled  to retain his  positions  with the  Company  until the next annual
meeting of the Company's  shareholders.  Mr.  Michaels is also a director,  vice
president  and  chairman  of the Board of  Equatorial  Resources,  Ltd.  and the
chairman  and a director of  Kalimantan  Resources,  Ltd.,  subsidiaries  of the
Company.  Mr. Michaels received a bachelor of arts degree from Alfred University
located in New York. After graduation, he accepted a post with the United States
government  overseas in the Peace Corps.  Since 1980, Mr.  Michaels has acted in
sales and management  positions in corporations  whose primary business consists
of mining and minerals.  Mr. Michaels has extensive background and experience in
international  relations  and  has  spent  considerable  time  at the  Company's
Bolivian  mine site  (closed  in 1992) as well as on the  Nevada  Property.  Mr.
Michaels is a party and is subject to the permanent injunction more particularly
described  in  the  Section  of  the  Registration   Statement  entitled  "LEGAL
PROCEEDINGS."  Mr.  Michaels  has also been and is subject to a cease and desist
order issued by the Pennsylvania  Securities Commission issued February 27, 1989
prohibiting  the  Company,  Mr.  Michaels  and  other  executive  officers  from
violating Section 201 of the Pennsylvania Securities Act of 1972 relating to the
sale of unregistered "penny stocks."

     JEFFREY S. KRAMER,  Senior Vice President,  Chief Financial Officer,  Chief
Operating Officer,  Secretary-Treasurer  and Director,  has held these positions
since 1989 and is entitled to retain these  positions with the Company until the
next  annual  meeting  of the  Company's  shareholders.  Mr.  Kramer  is  also a
director,  vice president and the  secretary-treasurer  of Equatorial Resources,
Ltd. and a director and the secretary-treasurer of Kalimantan Resources, Ltd. He
has held  management  positions  with  Continental  Cafes.  As  Chief  Financial
Officer,  Mr.  Kramer's  responsibilities  include  business  affairs,  contract
administration,  public  relations  and broker and  shareholder  relations.  Mr.
Kramer was also  responsible  for  management  oversight of the Nevada  Property
operations since 1995 and was management's  liaison in negotiating the Company's
settlement  with  the  Securities  and  Exchange  Commission  more  particularly
described  in  the  Section  of  this  Registration  Statement  entitled  "LEGAL
PROCEEDINGS." Mr. Kramer is a party and is subject to the regulatory proceedings
described  in  the  Section  of  this  Registration  Statement  entitled  "LEGAL
PROCEEDINGS"  and the action  taken by the  Pennsylvania  Securities  Commission
detailed above with respect to Mr. Michaels.

     STANLEY J. MOHR, has been Vice President Client Relations with Nevada
Manhattan since 1986. Mr. Mohr became a Director in 1992 and is entitled to
retain his current positions with the Company until the next annual meeting of
the Company's shareholders. He is also a director of Kalimantan Resources, Ltd.
Mr. Mohr has been employed as a marketing executive with several mining and
mineral related companies


<PAGE>

                                       28

and has gained extensive experience in many phases of operations in the mining
industry. Mr. Mohr held a real estate license issued by the state of California
from 1976 to 1984. Mr. Mohr was a party and is subject to the regulatory
proceedings more particularly described in the Section of the Registration
Statement entitled "LEGAL PROCEEDINGS."

     EDNA  POLLOCK was elected to the Board of Directors on April 3, 1995 and is
entitled to retain her position as director until the next annual meeting of the
Company's  shareholders.  Ms.  Pollock is a court reporter in North Carolina and
has been a  shareholder  of record since 1989.  She has been an active member of
the Shareholders' Advisory Committee for several years representing shareholders
at Director's meetings.  Ms. Pollock is a graduate of Columbia  University,  New
York, New York,  having received her bachelor of arts degree in Journalism.  She
spent  twenty-eight years as a freelance reporter for both the federal and state
courts in North Carolina and acted in her official  capacity as a court reporter
at numerous depositions, arbitrations, hearings, and conventions.

     DR. JOE RUDE' III was  elected to the Board of  Directors  on April 3, 1995
and is  entitled  to retain his  position  as a director  until the next  annual
meeting of the Company's  shareholders.  Dr. Rude' is a radiologist and has been
practicing  his medical  specialty  since 1977 in Georgia.  Dr. Rude' has been a
shareholder  of  record  since  1989  and  has  been  an  active  member  of the
Shareholders' Advisory Committee for several years representing  shareholders at
Director's meetings.  Since 1995, Dr. Rude' has been a diagnostic radiologist at
Quantum Radiology,  Atlanta,  Georgia. From 1977 to 1995, he was associated with
Cobb Radiology Associates, Austell, Georgia, which merged with Quantum Radiology
in 1995.  Dr. Rude' is a graduate of the  University  of Texas,  Austin,  Texas,
where he received his bachelor of arts degree in 1966. In 1970, he was awarded a
medical degree from the University of Texas Southwestern Medical School, Dallas,
Texas. Dr. Rude' is board certified in radiology and served in the United States
Air Force as a flight medical officer from 1971 to 1973.

     WILLIAM MICHAELS, Vice President of Client Relations, has served in such
capacity or in other capacities since the Company's inception. Mr. Michaels is
the father of Christopher D. Michaels, the Company's President and Chairman of
the Board. Mr. Michaels is a party and is subject to the regulatory proceedings
more particularly described in the Section of the Registration Statement
entitled "LEGAL PROCEEDINGS."

     IGNATIUS Z. THEODOROU, President and Director of Equatorial Resources, Ltd.
has served in such capacities since the formation of the Company's
Brazilian-based subsidiary. Mr. Theodorou is the remaining shareholder of
Equatorial Resources, owning twenty percent (20%) of such company. Mr. Theodorou
was born in Greece but has spent a substantial portion of the last thirty-seven
(37) years in the United States. Mr. Theodorou holds dual citizenship (Greek and
U.S.) and is currently managing the Company's operations in Brazil. His
employment experience has included consulting arrangements with Dames & Moore
Consulting Company, employment as Managing Director of the Liberian-owned
shipping company Crest Lines Inc., and founder and chief executive officers of
the timber companies known as Madira Intex, S.A. International Imports and
United Amazonian Resources, Limited.

SIGNIFICANT EMPLOYEES AND CONSULTANTS

     The Company has entered into employment  agreements  dated January 1, 1995,
with  Christopher D. Michaels and Jeffery S. Kramer relating to their respective
positions as executive  officers and  directors of the Company.  Under the terms
and conditions of these employment agreements,  both Mr. Michaels and Mr. Kramer
are  required  to devote  substantially  all of their  business  time and effort
during  normal  business  hours to the Company  through  December 31,  1997.  As
compensation  for the services  rendered and to be rendered to the Company,  Mr.
Michaels is entitled to receive annual salaries equal to One Hundred Forty-Eight
Thousand  Seven  Hundred  Twenty-Seven  Dollars  ($148,727)  per annum which Mr.
Kramer is entitled to a salary of One Hundred Thirty-Seven  Thousand Two Hundred
Twelve Dollars  ($137,212) per annum.  Both the salaries of Mr. Michaels and Mr.
Kramer are to be reviewed on each anniversary date of the Agreement by the board
of  directors  for the purposes of either  increasing  or  decreasing  such base
salary.  The  Board,  however,  may not  reduce  the base  salary of either  Mr.
Michaels or Mr. Kramer by more than twenty  percent (20%) of the base salary for
the immediately preceding year. In addition, both Mr. Michaels and

<PAGE>

                                       29

Mr. Kramer have each received  900,000  shares of the Company's  Common Stock as
part of their compensation under the terms of their employment agreements.

     In addition to the base salaries and stock options,  both Mr.  Michaels and
Mr.  Kramer are  entitled to receive  reimbursement  on a monthly  basis for all
reasonable  expenses incurred in connection with the performance of their duties
under the employment agreement. Mr. Michaels and Mr. Kramer are also entitled to
certain  fringe  benefits  (including  but  not  limited  to paid  vacation  and
participation  in medical  insurance plans and employee benefit plans) which now
are or may thereafter become available to all executive  officers of the Company
and such other  benefits (if any) as may be authorized  from time to time by the
board of directors of the Company.  The amount of such yearly fringe benefits is
approximately  $6,500 and $7,700 for Mr.  Michaels and Mr. Kramer  respectively.
The  employment  agreements  also  authorize  these officers to receive a "merit
bonus" ranging between twenty-five percent (25%) and seventy-five  percent (75%)
of such  officer's  base salary in the event the Company  experiences  operating
cash  flow  for a  fiscal  year  equal to not  less  than  One  Million  Dollars
($1,000,000).  Specifically, if the Company's operating cash flow for any fiscal
year ranges between One Million  Dollars  ($1,000,000)  and Two Million  Dollars
($2,000,000),  both Mr.  Michaels  and Mr.  Kramer  will be entitled to a "merit
bonus" equal to twenty-five  percent (25%) of his base salary;  if the operating
cash flow is between Two Million Dollars  ($2,000,000) and Three Million Dollars
($3,000,000)  for any  fiscal  year,  the "merit  bonus"  will be equal to fifty
percent (50%) of such  officer's  base pay; and if the Company's  operating cash
flow is over Three Million Dollars  ($3,000,000) or more during any fiscal year,
during the term of the Agreement,  such officer's "merit bonus" will be equal to
seventy-five  percent  (75%) of such  officer's  base  salary.  In the  event of
termination  of the  employment  agreement  by the  Company for cause or by such
officer  without  cause,  the "merit  bonus" is not required to be paid.  In the
event of  termination  for any other reason,  the "merit bonus" will be prorated
for the fiscal year in which termination occurs.

     The  employment  agreements  with  Messrs.  Michaels  and Kramer  contain a
covenant  prohibiting  such officer from  engaging  directly or  indirectly as a
principal  partner or director or officer of any business  competitive  with the
Company.  However,  such  officer  may  hold up to a five  percent  (5%)  equity
interest  in any  entity  engaged  in a business  competitive  with the  Company
without violating such covenant.

     The  agreements  contain  provisions  for  termination in the event of such
officer's permanent disability, death, or for cause. In addition, the agreements
provide for severance  compensation equal to such officer's highest monthly base
salary times thirty-six. Both Mr. Michaels and Mr. Kramer also possess an option
to acquire up to  twenty-five  percent  (25%) of the number of then  outstanding
shares of the Company's  capital stock at a price of five cents per share in the
event of an  occurrence  of a "Change  in  Control."  For the  purposes  of such
employment  agreements,  the term  "Change in  Control"  shall be deemed to have
occurred  if the  Company  sells  substantially  all of its  assets  to a single
purchaser or to a group of  associated  purchasers  in a single  transaction  or
series of related  transactions;  shares of the  Company's  outstanding  capital
stock  constituting  more than twenty  percent  (20%) of the voting power of the
Company's outstanding capital stock are sold,  exchanged,  or otherwise disposed
of in one transaction or in a series of related transactions;  or the Company is
a party to a merger or  consolidation  in which the Company is not the surviving
entity or the Company's  shareholders receive shares of capital stock of the new
or continuing  corporation  constituting  less than eighty  percent (80%) of the
voting power of the new or continuing corporation.

     The  Company has engaged  the  services of Arthur J.  Mendenhall  to act as
project  geologist for the Nevada  Property.  His duties  include  acting as the
on-site  representative of the Company and to provide geological exploration and
mining grade control of the Nevada Property on a daily basis.

     Mr. Mendenhall is an experienced mining geologist. He received his bachelor
of science  degree in 1971 and his master of science degree in geology from Utah
State University,  Logan, Utah. Mr.  Mendenhall's work experience includes roles
supervising  and  monitoring  the work of senior  geologists  in the  coring and
sampling of ore;  working as senior  geologist  in the  sampling  and mapping of
tertiary  volcanic rock  formations  in gold  exploration  projects;  collecting
cuttings and core samples for  geochemical  analyses;  drafting drill hole cross
sections;  and  supervised  drilling  operations for bentonite and iron ore. Mr.
Mendenhall  has completed  the  Occupational  & Safety  Hazard  Agency  ("OSHA")
forty-hour hazardous waste site training course and OSHA'S refresher course, and
has  attended  other  geological  seminars and courses  relevant to mining.  Mr.
Mendenhall is a registered  geologist in the  Commonwealth of Pennsylvania and a
member of the Geological Society of America.


<PAGE>

                                       30

AGREEMENT WITH GOLD KING MINES CORPORATION

     On April 1, 1995,  the Company  entered  into an  Agreement  with Gold King
Mines  Corporation  ("Gold  King"),  Denver,  Colorado.  Under the terms of this
Agreement,  Gold King has agreed to provide the services of William R. Wilson on
a  consulting  basis  at the  rate of $400  per  day.  The  initial  term of the
consulting  agreement was through  December 31, 1995,  and extended for one-year
periods upon mutual agreement  between Gold King and the Company.  Gold King and
the Company have extended this consulting agreement for two years.

     Mr.  Wilson has  provided  various  services to the Company  including  the
preparation of the Business Plan. Mr. Wilson possesses a professional  degree in
metallurgical  engineering from the Colorado School of Mines, Golden,  Colorado,
and has been awarded a Master's in Business  Administration  from the University
of Southern California,  Los Angeles,  California. In his more than thirty years
of  experience,  Mr.  Wilson has, for the past  fifteen  years served in various
seniority executive  capacities with engineering,  construction,  and consulting
firms,  many of such capacities as president or the chief  executive  officer of
mining companies operating in the United States and internationally.  Mr. Wilson
is the  past  chairman  of the  Colorado  Mining  Association.  Gold  King  is a
subsidiary of Sheridan Reserve Corporation,  a publicly-traded  resource company
based in Toronto, Canada.

     Mr. Wilson's primary responsibility to the Company has been and will be to
act as project manager for the Nevada Property and to act as the Company's
representative to Harrison Western Mining & Construction Company, the mining
contractor for the Nevada Property. Mr. Wilson will also provide technical and
managerial consulting to the Company on the Indonesian Property.

AGREEMENT WITH BEHRE DOLBEAR & COMPANY, INC.

     The Company entered into a Consulting  Services  Agreement (the "Consulting
Agreement")  with  Behre  Dolbear  &  Company,   Inc.  ("Behre   Dolbear"),   an
internationally  recognized  mining  consulting  firm.  Under  the  terms of the
Consulting   Agreement,   Behre  Dolbear  will  be  responsible   for  providing
independent  technical  advisory services  relating to the Indonesian  Property.
Such  services  initially  require  Behre  Dolbear  to advise and  validate  the
exploration  program  contemplated  by the Company,  and would  include  related
technical  input for  other  aspects  of  project  development.  The term of the
Consulting  Agreement is for six months or upon  satisfactory  completion of the
consulting services  contemplated prior to such expiration date. The Company has
agreed to pay Behre Dolbear the hourly rate of $137.50 up to a maximum of $1,100
per diem for the services  contemplated  under the Consulting  Agreement and has
committed to utilize Behre Dolbear a minimum of two days per month.  Unused days
will accrue under the Consulting Agreement but will be forfeited if not utilized
prior to the  expiration  of the term of the  agreement.  The Company  must also
reimburse  Behre  Dolbear  for any  travel,  reasonable  and  necessary  lodging
expenses (including meals), telegram,  cable, telex charges; a 2.5% "flat" labor
charge in lieu of actual telephone charges; printing, copies, reproduction,  and
fax charges;  postage,  courier,  express,  and freight charges; use of personal
automobiles;  royalties on computer software;  professional  liability insurance
(assessed on a 1.5% flat fee basis);  clerical  fees at the rate of $35 per hour
and other costs and expenses  incurred by Behre Dolbear  and/or its personnel in
performing the services contemplated by the Consulting Agreement.

AGREEMENT WITH BRITISH FAR EAST HOLDINGS LTD.

     On April 30,  1997,  the Company  entered into a financial  and  management
services  agreement  with British Far East  Holdings  Ltd.  ("BFE").  Under this
agreement,  BFE has agreed to provide the personal services of Arthur Lipper III
to the Company  for a period of  thirty-six  months to assist the  Company  with
respect to  financial  and business  matters.  The Company has agreed to pay BFE
$5,000 per month for the first  three  days of  service  and $1,000 per diem for
each  additional day of service  rendered by Mr. Lipper under the contract.  The
agreement  also grants to BFE  warrants to purchase up to 100,000  shares of the
Company's  Common Stock at one hundred  twenty  percent  (120%) of the April 30,
1997 market price of $5.75 per share (subject to adjustment for certain  events)
vesting at the rate of  thirty-three  and  one-third  percent (33 1/3%) per year
after the first twelve months of service.  In addition to the services  provided
under the contract, Mr. Lipper has also tentatively agreed to join the Company's
Board of Directors  subject to his  completion of due dilegence of the Company's
operations.


<PAGE>

                                       31

AGREEMENT WITH ECO-RATING INTERNATIONAL

     In  order  to  better   assure   compliance   with   applicable   Brazilian
environmental  laws and  regulations,  the Company has entered into an agreement
with Eco-Rating International,  Zurich,  Switzerland  ("Eco-Rating").  Under the
terms of the  agreement,  Eco-Rating  has agreed to  develop an  "eco-efficiency
model"  designed  to  establish  environmental  management  guidelines  for  the
Company's  operations in Brazil. It is the objective of the Company to establish
a  reputation  as a leader in the  timber  industry  in  environmentally-related
issues and to develop  its  properties  in a manner  best  designed  to properly
reclaim any areas harvested pursuant to its concessions.

SHAREHOLDERS' ADVISORY COMMITTEE

     In 1989, the Company formed a Shareholder Advisory Committee (the "Advisory
Committee")  comprised  of up to 12  outside  shareholders.  The  purpose of the
Advisory  Committee is to  participate in directors'  meetings and  compensation
meetings,  as well as  planning  meetings  related to all  aspects of  corporate
development.  Members are selected  annually  from a group of  shareholders  who
respond to Company inquiries regarding interest in participating on the Advisory
Committee.  Membership is rotated annually.  One of the primary purposes of this
Committee  is to provide  independent,  shareholder  participation  in  critical
decisions relating to overall corporate strategy.

                             EXECUTIVE COMPENSATION

EXECUTIVE COMPENSATION

     The table set forth below identifies the compensation paid to the Company's
executive  officers for the last three completed fiscal years (i.e. fiscal years
ending May 31, 1995; May 31, 1996; and May 31, 1997):


                           SUMMARY COMPENSATION TABLE
<TABLE>
<CAPTION>
                                                                                           LONG TERM COMPENSATION
                                                                            -----------------------------------------------------
                                                                                     AWARDS                       PAYOUTS
                                       ANNUAL COMPENSATION                  -------------------------     -----------------------
                         ------------------------------------------------   RESTRICTED     SECURITIES                    ALL
       NAME AND                                              OTHER            STOCK        UNDERLYING       LTIP        OTHER
       PRINCIPAL                                             ANNUAL          AWARD(S)      OPTIONAL/      PAYOUTS    COMPENSATION
       POSITION          YEAR   SALARY($)   BONUS($)   COMPENSATION($)(1)      ($)          SARS(#)         ($)          ($)
- - -----------------------  ----   ---------   --------   ------------------   ----------     ----------     --------   ------------
<S>                      <C>    <C>         <C>        <C>           <C>    <C>            <C>            <C>        <C>      

Christopher Michaels,
President..............  1997   $251,299      --             $6,264            --             10,000(2)     --           --
and Chairman of the
  Board                  1996   $100,449      --             $6,316          $225,000(3)      10,000        --           --
                         1995   $148,727      --             $5,712            --             10,000        --           --
                                              --                               --             10,000        --           --
Jeffrey Kramer, Senior
  Vice.................  1997   $224,397      --             $8,080            --             10,000(2)     --           --
President and Director   1996   $117,791      --             $7,658          $225,000(3)      10,000        --           --
                         1995   $137,212      --             $6,564            --             10,000        --           --

                                              --                               --             10,000        --           --
</TABLE>
- - ---------------

(1) The Company incurs the annual cost of health insurance for Messrs.  Michaels
    and Kramer and their respective dependents.

(2) The  Company  has  granted  stock  options  to all  members  of its board of
    directors  in the  amount of 10,000  shares  per full year of  service as an
    active  member of the board.  These  options may be  exercised  at $1.00 per
    share of Common Stock.  Options may not be exercised after the expiration of
    10 years  from the date of the grant and are  nontransferable  other than by
    inheritance.  As of the date of this Registration Statement, the Company has
    granted options aggregating 110,000 shares to Mr. Michaels and 80,000 shares
    to Mr. Kramer.

(3) The  Company  granted  Messrs.  Michaels  and Kramer the option to  purchase
    900,000  shares of Common Stock each at an average price of $1.50 per share.
    These  options were  exercised  during the year ended May 31, 1996, at which
    time the  Company's  board of  directors  agreed to issue  these  shares for
    services rendered.  The Company has valued these restricted securities to be
    worth twenty-five cents ($.25) per share.


<PAGE>

                                       32

OPTIONS AND STOCK APPRECIATION RIGHTS

     The  table  set  forth  below  provides  certain   information   concerning
individual  grants of stock  options  and  stock  appreciation  rights  (whether
granted in connection with stock options or as "freestanding" rights made during
the last fiscal year of the  Company  ending May 31,  1997) to each of the named
executive officers, directors, and/or others noted below:

<TABLE>
<CAPTION>
                                                 INDIVIDUAL GRANTS
                                   ----------------------------------------------
                                   NUMBER OF SECURITIES   % OF TOTAL OPTIONS/SARS
                                   UNDERLYING OPTIONS/          GRANTED TO            EXERCISE
                                           SARS                  EMPLOYEES            OR BASE      EXPIRATION
              NAME                      GRANTED(4)            IN FISCAL YEAR        PRICE($/SH)       DATE
- - ---------------------------------  --------------------   -----------------------   ------------   -----------
<S>                                <C>                    <C>                       <C>            <C>    

Christopher D. Michaels(1).......         110,000                    10%               $ 1.00      May 31, '06
Jeffrey S. Kramer(1).............          80,000                    14%               $ 1.00      May 31, '06
Stanley Mohr(1)..................          50,000                    25%               $ 1.00      May 31, '06
Edna Pollock(1)..................          20,000                   100%               $ 1.00      May 31, '06
Joe Rude' III(1).................          20,000                   100%               $ 1.00      May 31, '06
Lloyd S. Pantell, Esq.(4)........         100,000                   100%               $ 4.00      May 31, '06
</TABLE>

- - ---------------

(1) The  Company  has  granted  stock  options  to all  members  of its board of
    directors  pursuant to Stock Option  Agreements  executed at various  times.
    Under the terms of these agreements,  each director has been granted options
    to purchase  10,000  shares of Common  Stock per full year of  service.  The
    exercise price for such options is $1.00 per share. The years in which stock
    options  were  initially  granted  to each  respective  board  member are as
    follows:  Christopher  Michaels,  1986; Jeffrey Kramer,  1989; Stanley Mohr,
    1993; Edna Pollock, 1996; and Joe Rude' III, 1996. In 1996, the Stock Option
    Agreements  relating to Messrs.  Michaels,  Kramer and Mohr were extended so
    that they may be exercised  through May 31, 2006.  The  remaining may not be
    exercised  after the expiration of ten (10) years from the date of grant and
    are nontransferable other than by inheritance.
(2) Mr. Pantell is an attorney who is a principal in Lloyd S. Pantell,  APLC who
    has provided  substantial legal services to the Company.  Under the terms of
    the option  agreement,  Mr.  Pantell  has been  granted  options to purchase
    100,000 shares of Common Stock.  The exercise price of such options is $4.00
    per share. The options may be exercised at any time through May 31, 2006 and
    are non-transferable other than through inheritance.

            AGGREGATED OPTION/SAR EXERCISES IN LAST FISCAL YEAR AND
                            FY-END OPTION/SAR VALUES
<TABLE>
<CAPTION>
                                                          NUMBER OF UNEXERCISED
                                                          SECURITIES UNDERLYING           VALUE OF UNEXERCISED
                                                              OPTIONS/SARS                    IN-THE-MONEY
                         SHARES ACQUIRED                     AT MAY 31, 1997                  OPTION/SARS
                           ON EXERCISE      VALUE             EXERCISABLE/                  AT MAY 31, 1997
         NAME                  (#)         REALIZED           UNEXERCISABLE                   EXERCISABLE/
          (A)                  (B)           (C)                   (D)                      UNEXERCISABLE(E)
- - -----------------------  ---------------   --------   -----------------------------   ----------------------------
<S>                      <C>               <C>            <C>                             <C> 

Christopher D.
  Michaels.............            0              0              110,000                        $550,000

Jeffrey S. Kramer......            0              0               80,000                        $400,000
</TABLE>

                CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

     During the last fiscal year the company  entered into  certain  transaction
with  Jeffrey S.  Kramer,  an officer  and  Director  of the Company who is more
particularly  described in the Section of this Registration  Statement  entitled
"MANAGEMENT."  Specifically,  as of  August 2,  1997,  Mr.  Kramer  has lent the
Company an aggregate of $258,000 which is evidenced by promissory  notes payable
in his name (the "Notes").  The Note are: unsecured,  payable on demand and bare
interest at the rate of 6.6%. As of this time,  no payment  demand has been made
on the Notes.

<PAGE>
                                       33

                               LEGAL PROCEEDINGS


     In May 1989, the Company  received  notice that the Securities and Exchange
Commission (the  "Commission") had commenced an informal  investigation into the
Company's  compliance with the registration  and disclosure  requirements of the
Securities Act of 1933 (the " '33 Act") and the Securities  Exchange Act of 1934
(the " '34 Act"). Thereafter the Commission commenced an extensive review of the
Company's  books and  records  relating  to the  Company's  business  and mining
operations,  its capital  raising  activities,  and its financial  condition and
history.  Through  all  stages of the  investigation,  the  Company  voluntarily
cooperated with the Commission.

     On August 3, 1993,  the  Commission and the Company agreed to terminate the
Commission's  investigation  by the  entry of a  consent  judgment  against  the
Company and certain of the Company's past and present key  employees.  These key
employees include Christopher D. Michaels,  Jeffrey Kramer and Stanley Mohr. The
terms and conditions of the consent judgment can be summarized as follows:

          1. The Company neither admitted nor denied any of the allegations
     alleged by the Commission;

          2. The Company and its  officers,  agents,  servants,  employees,  and
     others  receiving  actual  notice of the consent  judgment are  permanently
     restrained  and enjoined  from  violating  section 5 of the '33 Act or from
     selling  securities in interstate  commerce unless and until a registration
     statement  is in effect or the security or  transaction  is exempt from the
     registration provisions of the '33 Act and/or the '34 Act;

          3. The Company and its  officers,  agents,  servants,  employees,  and
     others  receiving  actual  notice of the consent  judgment are  permanently
     restrained  from  engaging  in any  transaction,  practice,  or  course  of
     conduct,  employing  any  course  of  conduct,  or  obtaining  any money or
     property  by  means of an  untrue  statement  of a  material  fact,  or any
     omission to state a material fact, necessary to make the statements made in
     light of the  circumstances  under which they were made not  misleading  in
     violation of the antifraud provisions of the '33 Act and the '34 Act.

     As part of the consent  judgment,  the  Company  was  required to engage an
independent  certified public accountant to conduct a full and complete analysis
of the  disposition  of all funds received by the Company from investors and, to
the extent so discovered, to disgorge all ill-gotten gains.

     On April 7, 1994,  in response  to the audits  completed  by the  certified
public  accountant,  the Company and the  Commission  entered into a stipulation
regarding the  resolution of all  outstanding  issues which then existed,  which
stipulation  was entered as an order by the United States District Court for the
Central District of California.  Such stipulation  contained an  acknowledgement
that the Company and its executive  officers had received no ill-gotten gains as
a result  of prior  activities  by the  Company  in  offering  and  selling  its
securities,  and that the consent judgment resolved once and for all, all issues
raised by the  Commission as a result of the  Company's  prior  activities.  The
Company  and the persons  named in the formal  order of  investigation  were not
required to pay any fines or required to disgorge any monies previously received
by it in connection with its securities.

     On February 27, 1989, the Pennsylvania Securities Commission issued a cease
and desist order against the Company and  Christopher  D.  Michaels,  Jeffrey S.
Kramer,  Stanley J. Mohr, and William  Michaels  prohibiting them from violating
Section 201 of the  Pennsylvania  Securities Act of 1972 relating to the sale of
unregistered "penny stocks."

     As a result of the foregoing  regulatory and judicial actions,  the Company
may not be able to utilize the  exemptions  from  registration  available  under
Regulation A and Rule 701  promulgated  under the '33 Act and may not be able to
rely upon certain private placement exemptions afforded by applicable state blue
sky laws in  connection  with the offer and sale of  securities in a transaction
which qualifies as exempt from  qualification  under the '33 Act. In such cases,
the Company would be required to  register/qualify  the  transaction  under said
blue sky laws,  which would likely increase the cost of, and extend the time for
completing, any private placement of securities.

     On November 4, 1996,  the Company filed a complaint  (the  "Action") in Nye
County,  Nevada against Marlowe Harvey,  Maran Holdings Inc.,  Calais  Resources
Inc., and Argus Resources,  Inc. (the "Harvey  Entities").  The complaint in the
Action alleges,  amongst other things,  that the Harvey Entities  breached their
obligations under various  agreements  (including the October 20, 1995 amendment
to the Joint  Venture  Agreement  discussed in further  detail in the Section of
this Registration Statement entitled "Properties" -- The Nevada Property").  The
Action, as amended,  is seeking a judicial  declaration that the Harvey Entities


<PAGE>

                                       34

do not have any joint  venture or real  property  interest in the mining  claims
included within the Nevada Property.  The Action also seeks compensatory damages
and other financial  relief based on the Harvey Entities' breach of contract and
other causes of action.

     During April 1997 the Company  through its counsel filed a first  amendment
to its complaint in the action.  Counsel for the Harvey  Entities  filed answers
and a counterclaim  in the Action during July 1997. In their answer,  the Harvey
Entities have generally  denied the  allegations of the first amended  complaint
and have raised various affirmative defenses. In their counterclaims, the Harvey
entities  are  seeking an  injunction  preventing  the Company  from  conducting
activities  related to the Nevada Property  pending  resolution of the issues in
the Action and  compensation  and punitive  damages and other  financial  relief
based on breach of contract and other causes of action.


     In July  1997,  the  Harvey  Entities  moved for a  Preliminary  Injunction
against the Company  preventing  it from  conducting  further  activities at the
Manhattan Project without their consent,  from issuing press releases describing
certain real  property as being wholly owned by the Company,  and from using the
same as security for loans.  After a two-hour  hearing on September 4, 1997, the
court  refused  to  issue  an  injunction  against  the  Company.   Pursuant  to
stipulation,  the  parties  have  agreed  not to  interfere  with one  another's
operations on the Nevada Property.  Additionally,  the Company has agreed not to
further  encumber the Nevada  Property  pending trial. A trial date has been set
for April 30, 1998.


     If the Company is  successful  in  obtaining  specific  performance  of the
agreement alleged in the Action, it will effectively  continue to own or control
an undivided  100%  interest in the Nevada  property.  Regardless of whether the
Company is  successful  in the Action,  it will continue to own at lease a fifty
percent  (50%)  undivided  interest  in the  Nevada  Property  by  virtue of its
contractual rights.

     If the Company is  successful  in  obtaining  specific  performance  of the
agreements alleged in the Action, it will effectively continue to own or control
an undivided 100% interest in the Nevada Property.


        MARKET PRICE OF AND DIVIDENDS ON THE REGISTRANT'S COMMON EQUITY
                        AND RELATED STOCKHOLDER MATTERS


     The authorized  capital stock of the Company consists of 50,000,000  shares
of which 49,750,000  shares are Common Stock with a par value of one cent ($.01)
per share and  250,000  shares of Series A  Preferred  Stock with a par value of
$1.00 per share and  convertible  into Common Stock on the terms and  conditions
hereinbelow described.  As of February 28, 1997, there were 12,208,412 shares of
the  Company's  Common Stock issued and  outstanding  and 228,919  shares of the
Preferred Stock issued and outstanding. The average price paid per share for the
Common Stock to date has been approximately  $2.00 per share while the price per
share paid for the Preferred Stock has been $10.00 per share,  with an effective
conversion  price  (determined  on the basis of  one-for-ten  conversion  rights
accorded the Preferred Stock shareholders) to be $1.00 per share.

     The following  description  of the capital stock of the Company and certain
provisions of the Company's Amended Articles of Incorporation and Certificate of
Determination  of  Preferences  of Series A Preferred  Stock is a summary and is
qualified in its entirety by the provisions of those  documents  which have been
filed  as  exhibits  to the  Company's  Registration  Statement  of  which  this
Registration Statement is a part.

PUBLIC MARKET

     The  Company  received  approval  for  trading of its  Common  Stock on the
Electronic  Bulletin Board (NASDAQ) in March 1996. From the period from December
1995 until March 1996, the Company published "bid" and "ask" prices on the "pink
sheets".  The low and high  prices for the Common  Stock since  commencement  of
quotations are as follows:

 HIGH                 DATE                 LOW                  DATE
- - ------    ----------------------------    ------    ----------------------------
$14.50    March 3, 1997                   $1.25     December 1995


<PAGE>

                                       35

     Over the past six  months  the  average  monthly  volume of  trading of the
Company's  Common  Stock  has been  approximately  800,000  shares.  Prospective
Investors should be aware that the volume of trading on the Electronic  Bulletin
Board  traditionally  has been  limited and there can be no  assurance  that the
Electronic  Bulletin Board will provide an effective market for a shareholder to
sell his or her Common Stock of the Company.


     For the  periods  ended May 31, 1996 and May 31,  1997,  there were 834 and
1,140  shareholders  respectively.  As  of  August  31,  1997,  there  were  808
shareholders of record.


     The  Company  has applied for  listing  with the  American  Stock  Exchange
("AMEX") by requesting a preliminary  listing eligibility  opinion.  The Company
has also applied for listing with the Philadelphia Stock Exchange.


     The high and low interdealer prices for the calendar quarters since trading
began on the  Electronic  Bulletin Board  (without  retail  markup,  markdown or
commission) are as follows:

                               QUARTER ENDED            HIGH       LOW
            -----------------------------------------  -------   -------
            December 31, 1995........................  $  1.25   $  1.25
            March 31, 1996...........................  $  2.44   $  1.35
            June 30, 1996............................  $  3.75   $ 1.812
            September 30, 1996.......................  $  4.25   $ 2.125
            December 31, 1996........................  $10.375   $ 2.875
            March 31, 1997...........................  $ 14.50   $  6.00
            June 30, 1997............................  $  9.75   $3.0625

OPTIONS AND STOCK APPRECIATION RIGHTS

     The  table  set  forth  below  provides  certain   information   concerning
individual  grants of stock  options  and  stock  appreciation  rights  (whether
granted in connection with stock options or as "freestanding" rights made during
the last fiscal year of the  Company  ending May 31,  1997) to each of the named
executive officers noted below:
<TABLE>
<CAPTION>

                                                     INDIVIDUAL GRANTS
                                                ----------------------------
                                                 NUMBER OF      % OF TOTAL
                                                SECURITIES       OPTIONS/
                                                UNDERLYING         SARS
                                                 OPTIONS/       GRANTED TO       EXERCISE
                                                   SARS         EMPLOYEES        OR BASE      EXPIRATION
                     NAME                       GRANTED(4)    IN FISCAL YEAR   PRICE($/SH)       DATE
- - ----------------------------------------------  -----------   --------------   ------------   -----------
<S>                                             <C>           <C>              <C>            <C>    

Christopher D. Michaels.......................    110,000            10%          $ 1.00      May 31, '06
Jeffrey S. Kramer(1)..........................     80,000            14%          $ 1.00      May 31, '06
Stanley Mohr(1)...............................     50,000            25%          $ 1.00      May 31, '06
Edna Pollock(1)...............................     20,000           100%          $ 1.00      May 31, '06
Joe Rude' III(1)..............................     20,000           100%          $ 1.00      May 31, '06
Lloyd S. Pantell, Esq.(2).....................    100,000           100%          $ 4.00      May 31, '06
</TABLE>

- - ---------------

(1)  The  Company  has  granted  stock  options  to all  members of its board of
     directors  pursuant to Stock Option  Agreements  executed at various times.
     Under the terms of these agreements, each director has been granted options
     to purchase  10,000  shares of Common  Stock per full year of service.  The
     exercise  price for such  options  is $1.00 per  share.  The years in which
     stock options were initially granted to each respective board member are as
     follows:  Christopher  Michaels,  1986; Jeffrey Kramer, 1989; Stanley Mohr,
     1993;  Edna Pollock,  1996;  and Joe Rude' III,  1996.  In 1996,  the Stock
     Option  Agreements  relating  to  Messrs.  Michaels,  Kramer  and Mohr were
     extended so that they may be exercised  through May 31, 2006. The remaining
     may not be exercised  after the  expiration of ten (10) years from the date
     of grant and are nontransferable other than by inheritance.


<PAGE>

                                       36
    

(2) Mr. Pantell is an attorney who is a principal in Lloyd S. Pantell,  APLC who
    has provided  substantial legal services to the Company.  Under the terms of
    the option  agreement.  Mr.  Pantell  has been  granted  options to purchase
    100,000 shares of Common Stock.  The exercise price of such options is $4.00
    per share. The options may be exercised at any time through May 31, 2006 and
    are non-transferable other than through inheritance.

     OUTSTANDING WARRANTS

     The Company has issued  warrants  to purchase  Common  Stock to a number of
persons and entities.  The following chart summarizes such issuances and details
the terms of each parties warrants:



                              OUTSTANDING WARRANTS
<TABLE>
<CAPTION>
                                              EXERCISE        ISSUANCE          EXPIRATION
                  NAME             AMOUNT       PRICE            DATE               DATE
- - ---------------------------------- -------     --------     --------------     --------------
<S>                                <C>        <C>           <C>                <C>   

Holston, John                      100,000      $ 1.50        Oct. 8, 1996       Apr. 7, 1998
Weissberg, David                   125,000      $ 2.50       Nov. 26, 1996      Nov. 25, 1998
Renneisen, Irv                     125,000      $ 2.50       Nov. 26, 1996      Nov. 25, 1998
Silenus Limited                     62,500      $ 8.00      April 17, 1997     April 16, 2002
British Far East Holdings, Ltd.    100,000      $ 6.90      April 30, 1999                N/A
Magerman, Alan                     350,000      $ 4.06        June 2, 1997       June 1, 2002
Austat Anstalt Schaan               25,000      $ 6.75       July 15, 1997      July 16, 2002
Mary Park Properties                20,000      $ 6.75       July 15, 1997      July 16, 2002
UFH Endowment, Ltd.                 25,000      $ 6.75       July 15, 1997      July 16, 2002
Mendel Group, Inc.                   5,250      $ 6.75       July 15, 1997      July 16, 2002
</TABLE>


     Several of the  warrant  holders  listed  above were  granted  registration
rights on the  underlying  Common Stock.  As a result the Company is registering
such shares pursuant to this Offering.  Specifically,  Silenus  Limited,  Austat
Anstalt Schaan, Mary Park Properties,  UFH Endowment, Ltd. and the Mendel Group,
Inc. were granted such rights. See "REGISTRATION RIGHTS."


                     RECENT SALE OF UNREGISTERED SECURITIES

     From the period  March 1, 1994,  through  February  28,  1997,  the Company
offered and sold  8,342,619  shares of its Common  Stock and  228,319  shares of
Preferred Stock. In addition, the Company concluded the private placement of its
Debentures in a negotiated  transaction with certain investors more particularly
described in the Section of the Registration  Statement entitled "Description of
Securities  Being  Registered."  With  the  exception  of the  placement  of the
Debentures,  these sales were made primarily to its existing  shareholders.  The
Company has relied upon applicable exemptions from the registration requirements
of the Federal  Securities Laws and upon  compatible  exemptions from securities
registration  under  applicable state ("blue sky") laws. In the event that it is
determined that the Company sold and issued these securities  without  complying
with either the Federal  Securities  Laws or blue sky laws,  the  purchasers  of
these  securities may have the right to rescind the sale of these securities and
to recover the purchase price paid to the Company plus interest  accrued on such
purchase  price.  The Company does not currently  have funds with which it could
repay the purchase price and accrued interest from any prior sale of securities.
Moreover,  it is  doubtful  that the  Company  could  continue  operations  if a
significant  number  of  existing  shareholders  were to seek to  rescind  their
purchases of securities.  The financial statements of the Company do not reflect
a contingent liability for any such rescission rights.



<PAGE>

                                       37

                   DESCRIPTION OF SECURITIES BEING REGISTERED

     The following  description  of the capital stock of the Company and certain
provisions of the Company's Amended Articles of Incorporation and Certificate of
Determination  of  Preferences  of Series A Preferred  Stock is a summary and is
qualified in its entirety by the provisions of those  documents  which have been
filed  as  exhibits  to the  Company's  Registration  Statement  of  which  this
Prospectus is a part.

COMMON STOCK

     The issued and  outstanding  shares of Common  Stock,  including the shares
being offered hereby, are validly issued, fully paid and nonassessable.  Subject
to the rights of holders of Preferred Stock,  the holders of outstanding  shares
of the Common  Stock are  entitled to receive  dividends  out of assets  legally
available  therefor at such time and at such  amounts as the board of  directors
may, from time to time,  determine.  See "Dividend Policy." The shares of Common
Stock are neither  redeemable nor  convertible  and the holders  thereof have no
preemptive  or  subscription  rights to purchase any  securities of the Company.
Upon liquidation,  dissolution, or winding up of the Company, the holders of the
Common Stock are entitled to receive,  pro rata, the assets of the Company which
are legally  available  for  distribution  after  payment of all debts and other
liabilities and subject to the rights of any holders of the Preferred Stock then
outstanding.  Before  declaring  any  dividends,  the board of directors may set
apart out of any funds of the Company  available for dividends  such sum or sums
as they may, from time to time,  deem in their  discretion to be proper  working
capital or as a reserve fund to meet  contingencies or for equalizing  dividends
or for  such  other  purposes  as the  directors  shall  deem  conducive  to the
interests of the Company. Each outstanding share of the Common Stock is entitled
to one vote on all matters  submitted to a vote of  stockholders  if there is no
cumulative voting in the election of directors.

PREFERRED STOCK

     The Company's  Amended  Articles of  Incorporation  and its  Certificate of
Determination  of Preferences of Series A Preferred Stock authorized the Company
to issue up to  250,000  shares  of the  Preferred  Stock.  The  holders  of the
Preferred  Stock are entitled to receive  dividends at the rate of eight percent
per annum of the original  issue price per share out of any funds legally viable
therefor  payable on each  January  1, April 1, July 1, and  October 1 after the
issuance of the Preferred Stock. Dividends on the Preferred Stock are cumulative
so that if the full dividends in respect of any preference dividend is not paid,
the  deficiency  will be fully paid or  declared  and set apart for such  shares
(without  interest)  before any  dividend  or other  distribution  is paid on or
declared  or set  apart for any other  class or  series of the  Common  Stock or
preferred  shares  of the  Company.  The  Company  enjoys  the  right to pay any
dividend on the  Preferred  Stock in cash or through the issuance of  additional
shares of  Preferred  Stock or Common  Stock  having an issue price equal to the
amount of the dividend or through a combination of cash and stock.  In the event
of  any  liquidation,   dissolution,  or  winding  up  of  the  Company,  either
voluntarily  or  involuntarily,  the  holders  of the  Preferred  Stock  will be
entitled to receive prior and in preference  to any  distribution  of any of the
assets or surplus funds of the Company to the holders of the Common Stock or any
other class of preferred  shares of the Company an amount equal to $10 per share
plus a further amount equal to any dividends declared but unpaid on such shares.
In the event of any consolidation or merger of the Company,  or a sale of all or
substantially  all  of the  assets  of  the  Company,  or a  series  of  related
instructions in which more than fifty percent of the voting power of the Company
is disposed  of,  holders of the  Preferred  Stock will not be entitled to treat
such event as a  liquidation,  dissolution,  or winding  up of the  Company  The
Company has and  intends to  implement  the right  granted to each holder of the
Preferred  Stock to convert  each such share into 10 shares of fully  priced and
nonaccessible  shares of the  Common  Stock as of the date of this  Registration
Statement.

CONVERTIBLE DEBENTURES

     The Company  recently  completed  two  private  placements  of  Convertible
Debentures in the aggregate  amount of  $3,505,000.  The private  offerings were
made in reliance upon the exemption from  registration  afforded by Section 4(2)
of the Securities Act of 1933. The terms of the offerings were as follows:


<PAGE>

                                       38

     On April 14, 1997, the Company  entered into a Subscription  Agreement with
Silenus Limited ("Silenus") in a negotiated private placement.  This transaction
was made in reliance upon the exemption  from  registration  afforded by Section
4(2) of the Securities Act of 1933. As a result,  the Company issued  $2,000,000
of  8%  Senior   Secured   Convertible   Debentures  due  March  31,  2000  (the
"Debentures")  and granted to Silenus a warrant to purchase 62,500 shares of the
Company's Common Stock (the "Warrant").

     The  Debentures  may be  converted  into shares of Common Stock at any time
commencing  June 2, 1997 through  August 16, 1997 at a price equal to the lesser
of:  seventy-five  percent (75%) of the closing bid price of the Common Stock on
April 16,  1997 (i.e.  75% X $8.00,  or $6.00 per share);  seventy-five  percent
(75%) of the  closing  bid  price of the  Common  Stock on the day  prior to the
funding of any subsequent funding ("tranche");  or seventy-five percent (75%) of
the average  closing bid price for the five trading days  immediately  preceding
the actual date of  conversion  of the  Debentures.  If conversion is made after
August 16, 1997, the conversion  price will be seventy-two and one-half  percent
(72.5%) of the above-referenced valuation standards.

     The Company is required to use its "best efforts" to cause the Registration
Statement  to become  effective  prior to August 16, 1997.  If the  Registration
Statement does not become  effective by August 16, 1997, the Company is required
to pay liquidated damages to Silenus equal to two percent (2%) of the Debentures
for the first thirty (30) days and three percent (3%) per month thereafter until
the Registration Statement becomes effective.

     Provided  Silenus and the Company fund at least two tranches of  $2,000,000
each,  Silenus  will be  entitled  to a right of first  refusal  for one year to
participate  in  all or any  part  of any  equity  securities  (i.e.,  stock  or
securities convertible into equity) subsequently issued or proposed to be issued
by the Company. In addition,  the Company will be prohibited from issuing any of
its  securities  at a  discount  (other  than in  connection  with  any  merger,
acquisition, or certain benefit plans) for a period of ninety days following the
funding of the last  tranche.  The Company may notify  Silenus that a funding is
requested at any time after the  effective  date of the  Registration  Statement
until the funding of the last tranche.  In such event,  should Silenus elect not
to fund the tranche so  requested,  the Company  may issue its  securities  at a
discount to a third party, provided a public distribution of the securities sold
to such third party is not made until at the earlier of:  ninety days  following
the  effective  date of the Company's  Registration  Statement on Form 10 or the
date on  which  at  least  seventy-five  percent  (75%)  of the  Debentures  are
converted.

     Until  Silenus has  converted at least  seventy-five  percent  (75%) of the
Debentures,  a deed of trust on the Nevada  Property and the pledge of 1,000,000
shares of Common Stock will secure the Debentures.

     On July 17, 1997 the Company  entered into  Subscription  Agreements  with,
Mary Park Properties,  UFH Endowment Fund, Ltd., Austat Anstalt Schaan,  and the
Mendel Group (the  "Investor  Group") in a negotiated  private  placement.  This
transaction was made in reliance upon the exemption from  registration  afforded
by Section 4(2) of the Securities  Act of 1933. As a result,  the Company issued
$1,505,000  of 8% Senior  Convertible  Debentures  due July 1,  2002 (the  "July
Debentures") and granted to the Investor Group warrants to purchase an aggregate
of 75,250 shares of the Company's Common Stock (the "July Warrants").

     The July  Debentures  may be  converted  into shares of Common Stock at any
time  commencing  July  18,  1997  through  July 1,  2000 at a  price  equal  to
Seventy-five  percent (75%) of the Market Price (as defined below) of the Common
Stock for all  conversions  for which notice is received  after the date hereof.
For  purposes of this  Section 4, the "Market  Price" shall be the lesser of (a)
the  closing bid price of the Common  Stock on the day prior to closing;  or (b)
the  average  closing  bid price of the  Common  Stock for the five (5) New York
Stock Exchange Trading days immediately  preceding each conversion date, in each
case as reported by the National  Association  of Securities  Dealers  Automated
Quoting  System,  or as reported by the  American  Stock  Exchange of the Common
Stock shall then be listed in trading upon such exchange.

     The July  Debentures  bear interest at a coupon rate of 8% per annum.  Such
interest  is payable  quarterly  on the last  calendar  day of June,  September,
December  and March of each year.  Interest may be paid in either cash or Common
Stock and will continue to accrue until payment in full of the principal  amount
of the July Debentures has been made or duly provided for.


<PAGE>

                                       39

     The Company is required to use its "best efforts" to cause the Registration
Statement to become  effective  prior to November 14, 1997. If the  Registration
Statement  does not become  effective  by  November  14,  1997,  the  Company is
required to pay  liquidated  damages to the Investor  Group equal to two percent
(2%) of the  Debentures  for the first  thirty days and three  percent  (3%) per
month thereafter until the Registration Statement becomes effective.

     The  Company  has also issued to the  Investor  Group  warrants to purchase
75,250  shares of Common  Stock.  The warrant may be exercised at any time up to
and through July 16, 2002 at the price of $6.75 per share. The exercise price is
subject to  adjustment  to account for  payments  of  dividends,  stock  splits,
reverse stock splits, and similar events.

     In order to provide for the  issuance  of all shares of Common  Stock which
may be issued pursuant to the Subscription  Agreement and Warrants,  the Company
agreed to register approximately 370,000 shares of Common Stock.

DIVIDENDS

     The Company has not paid cash dividends on any of its Common Stock and does
not  anticipate  paying any cash  dividends  on any of its Common  Stock for the
foreseeable  future.  Holders of the  Preferred  Stock are entitled to an annual
cash or  stock  dividend  offered  at the rate of  eight  percent  (8%) per year
payable out of any funds  legally  available  therefor and payable on January 1,
April 1, July 1, and October 1 of each year.  Such  dividends are  cumulative so
that if full dividends in respect of any previous  dividend period are not paid,
holders of the Preferred Stock are entitled to receive any deficiency before any
dividend or other  distribution  may be made or  declared  by the  Company  with
respect to any other class of stock including  other series of preferred  shares
should the Company elect to issue such additional series.

     As of the  date  of  this  Registration  Statement,  no  accrued  quarterly
dividends  payable to the holders of the Preferred Stock (which were $160,500 as
of May 31,  1997)  have  been  paid.  Management  of the  Company  is  presently
scheduling  payment of accrued  dividends in Common Stock as  authorized  in the
Company's  "Certificate  of  Determination  of Preferences of Series A Preferred
Stock" filed with the Nevada  Secretary of State on October 25, 1995 at the time
that the Preferred Stock is converted into Common Stock on or before the earlier
of the effective date of this Registration Statement or December 31, 1997.


<PAGE>

                                       40

                              REGISTRATION RIGHTS

     The  Company has entered  into  agreements  with  various  shareholders  to
attempt to effect registration of their shares under the '33 Act pursuant to the
filing of Form SB-2. The following table  identifies such  shareholders  and the
amount of Common Shares to be registered:

<TABLE>
<CAPTION>
                                     SHARES BENEFICIALLY                            SHARES BENEFICIALLY
                                        OWNED PRIOR TO         NUMBER OF SHARES         OWNED AFTER
                                           OFFERING             BEING OFFERED            OFFERING
                                    ----------------------     ----------------     -------------------
              NAME                  NUMBER      PERCENT(1)     MIN.      MAX.        NUMBER     PERCENT
- - --------------------------------    -------     ----------     ----     -------     --------    -------
<S>                                 <C>         <C>            <C>      <C>          <C>        <C>

Silenus Limited.................     42,244(2)      .28%          0     700,000(3)   700,000     4.69%
  c/o Betuvo AG,
  Baoerostrase 73
  Postfach 6302
  Zug, Switzerland

Mary Park Properties............     98,431(4)      .66%          0      98,431       98,431      .66%
  3 Tora Mezion Street
  Jerusalem, Israel

UFH Endowment, Ltd..............    123,040(4)      .82%          0     123,040      123,040      .82%
  c/o CH Financial Services
  160 Central Park South
  Suite 3212
  New York, NY

Austat Anstalt Schaan...........    123,040(4)      .82%          0     123,040      123,040      .82%
  7440 Fuerstentium
  Liechtenstein,
  Landstrassa 163

Mendel Group, Inc...............     25,838(4)      .17%          0      25,838       25,838      .17%
  17 West 17 Street
  8th Floor
  New York, New York 10011

Irv Reneisson...................    100,000         .67%          0     100,000      100,000      .67%
  660 Newtown/Yardley Road
  Newtown, Pennsylvania 18940

Harrison Western................    100,000         .67%          0     100,000      100,000      .67%
  Construction Company
  1208 Quail Street
  Lakewood, Colorado 82015
</TABLE>

- - ---------------

(1) Except where otherwise  described in these footnotes,  the percentages noted
    in this column represent the ratio that a shareholder's beneficial ownership
    bears to the total  number of shares  outstanding  and  issued as of May 31,
    1997   12,273,565,   the  conversion  of  all  Preferred  Stock  issued  and
    outstanding as of May 31, 1997, into the Common Stock on a ten-to-one  basis
    (2,283,190  shares of Common Stock) plus the number of stock options  issued
    and outstanding as of February 28, 1997 380,000.

(2) Pursuant  to the terms and  conditions  of the April 14,  1997  Subscription
    Agreement and related documents,  Silenus redeemed $200,000 in Debentures on
    July 25, 1997 and received 42,244 shares of Common Stock.

(3) The Subscription Agreement requires the Company to register shares of Common
    Stock to account for the  conversion  of the 8% Senior  Secured  Convertible
    Debentures and the exercise of warrants to purchase  Common Stock.  To date,
    only  $2,000,000 in Debentures  have been issued.  700,000  shares of Common
    Stock are hereby  being  registered  to assure  that there are a  sufficient
    number of shares of Common Stock registered to account for the conversion of
    all remaining Debentures and the exercise of all 62,500 warrants.


<PAGE>

                                       40

(4) Assumes the  conversion of all Debentures at $5.10 per share (based upon 75%
    of the "bid" price of $6.825 as of July 16, 1997),  plus the exercise of all
    warrants to purchase Common Stock issued in conjunction with the Debentures.

                   INDEMNIFICATION OF DIRECTORS AND OFFICERS

     The Company's  Bylaws do not contain a provision  entitling any director or
executive officer to indemnification  against liability under the Securities Act
of 1933 (the " '33 Act"). Sections 78.751 et seq. of the Nevada Revised Statutes
allow a company to indemnify its officers, directors, employees, and agents from
any  threatened,  pending,  or completed  action,  suit, or proceeding,  whether
civil,  criminal,   administrative,  or  investigative,   except  under  certain
circumstances.  Indemnification  may only occur if a determination has been made
that the  officer,  director,  employee,  or agent  acted in good faith and in a
manner which such person believed to be in the best interests of the company.  A
determination  may be made by the  shareholders,  by a majority of the directors
who were not parties to the action,  suit, or proceeding confirmed by opinion of
independent  legal counsel;  or by opinion of  independent  legal counsel in the
event a quorum  of  directors  who were not a party  to such  action,  suit,  or
proceeding does not exist. Provided the terms and conditions of these provisions
under  Nevada law are met,  officers,  directors,  employees,  and agents of the
Company may be indemnified against any cost, loss, or expense arising out of any
liability under the '33 Act. Insofar as indemnification  for liabilities arising
under  the '33 Act may be  permitted  to  directors,  officers  and  controlling
persons of the Company,  the Company has been advised that in the opinion of the
Securities  and Exchange  Commission,  such  indemnification  is against  public
policy and is, therefore, unenforceable.

TRANSFER AGENT AND REGISTRAR

     The transfer  agent and  registrar  for the Common Stock and the  Preferred
Stock is US Stock Transfer Corporation, Glendale, California.

                           LEGAL MATTERS AND AUDITORS

COUNSEL

     Lloyd S.  Pantell,  APLC has  acted as  Special  Counsel.  As such  Special
Counsel  has  assisted  the  Company  in  the   preparation   of  the  Company's
Registration  Statement under the '34 Act. As required by applicable federal and
state  securities  laws,  Special  Counsel has rendered an opinion to the effect
that,  when  issued,  the  Common  Stock  shall be duly and  validly  issued  in
accordance with applicable law.

     As partial compensation for services rendered,  the Company has granted Mr.
Pantell 100,000 stock options with a strike price of $4.00 per share.

AUDITORS

     The Company has retained Jackson and Rhodes, P.C., Dallas,  Texas, to serve
as Company's accountants for fiscal year 1997 and Merdinger,  Fruchter,  Rosen &
Corso,  P.C. for fiscal year ended 1998. The financial  statements  accompanying
this Registration Statement have been audited by such firms.

                              FURTHER INFORMATION

     
     The Company has applied for  listing on the  American  Stock  Exchange.  If
approved for listing,  certain reports and information not necessarily contained
in this  Registration  Statement  will be available for  inspection  through the
American Stock Exchange, 86 Trinity Place, New York, New York 10006-1881.


<PAGE>

                                       42

     The Company has applied for listing on the Philadelphia Stock Exchange.  If
approved for listing,  certain reports and information not necessarily contained
in this  Registration  Statement  will be available for  inspection  through the
Philadelphia Stock Exchange, 1900 Market Street, Philadelphia, PA 19103-3584.

     The Company has and intends to continue to furnish its shareholders  annual
reports containing  financial  statements examined by an independent  accounting
firm and  quarterly  reports for the first three fiscal  quarters of each fiscal
year containing interim unaudited financial information.

     This registration  statement and all the Company's  subsequent filings will
be filed through the Electronic Data Gathering, Analysis and Retrieval ("EDGAR")
system and are, or will be, publicly  available through the Commissions Web site
at http://www.sec.gov.

     The Company has filed with the  Securities  and  Exchange  Commission  (the
"Commission"),  Washington,  D.C.  20549, a Registration  Statement on Form SB-2
under the Securities Act of 1933, as amended.  This Registration  Statement does
not contain all of the exhibits and  schedules  accompanying  this  Registration
Statement.  For further  information  with respect to the Company,  reference is
made to the Registration  Statement and the exhibits and schedules  accompanying
the Registration Statement on Form SB-2 filed May 28, 1997, and amended July 31,
1997 (Registration  Number 333-27923).  Copies of the Registration  Statement on
Form SB-2, as amended, and such exhibits and schedules may be inspected, without
charge, at the public reference  facility of the Commission located at 450 Fifth
Street,  N.W.,  Washington,  D.C.  20549.  Copies of such  material  can also be
obtained at prescribed rates from the Public Reference Section of the Commission
at 450 Fifth Street, N.W., Washington, D.C. 20549.


                  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     The following pages contain the financial statements of the Company for the
fiscal years ending May 31, 1996, 1997 and 1998.

                                       
<PAGE>

                                     F-1



              TERRA NATURAL RESOURCES CORPORATION AND SUBSIDIARIES
                (FORMERLY NEVADA MANHATTAN MINING INCORPORATED)

                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS


                                                       


Independent Auditors' Reports                                         F-2


Consolidated Balance Sheets at May 31, 1997 and 1998                  F-4


Consolidated Statements of Operations
   For the Years Ended May 31, 1996, 1997 and 1998                    F-5


Consolidated Statements of Changes in Stockholders' 
 Equity (Deficiency)
   For the Years Ended May 31, 1996, 1997 and 1998                    F-6


Consolidated Statements of Cash Flows
   For the Years Ended May 31, 1996, 1997 and 1998                    F-9

Notes to Consolidated Financial Statements                            F-11


Interim (Unaudited) Financial Statements from the Company's
 Form 10-QSB for the quarter ended August 28, 1998 
  
   Part I - Financial Information  
            Item 1 - Financial Statements (Unaudited)                 F-36

            Item 2 - Management's Discussion and Analysis of
                     Financial Condition and Results of Operation     F-42



<PAGE>    F-2
                                      F-2







                          INDEPENDENT AUDITORS' REPORT



TO THE BOARD OF DIRECTORS AND STOCKHOLDERS
TERRA NATURAL RESOURCES CORPORATION

We have audited the  accompanying  consolidated  balance  sheet of Terra Natural
Resources  Corporation  (formerly  Nevada  Manhattan  Mining  Incorporated)  and
Subsidiaries  as of May 31, 1998,  and the related  consolidated  statements  of
operations,  changes in stockholders' equity (deficiency) and cash flows for the
year then  ended.  These  financial  statements  are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects,  the consolidated  financial position of Terra
Natural  Resources  Corporation and Subsidiaries as of May 31, 1998, and results
of its operations and its cash flows for the year then ended, in conformity with
generally accepted accounting principles.

The  accompanying  financial  statements  have been  prepared  assuming that the
Company  will  continue  as a  going  concern.  As  discussed  in the  financial
statements,  the Company  has  incurred  net losses and its current  liabilities
exceed its current assets.  These matters,  among others, as discussed in Note 1
to the financial statements, raise substantial doubt about the Company's ability
to continue as a going  concern.  Management's  plans in regard to these matters
are also  described  in Note 1. The  financial  statements  do not  include  any
adjustments that might result from the outcome of this uncertainty.



                                       MERDINGER, FRUCHTER, ROSEN & CORSO, P.C.
                                          Certified Public Accountants

New York, New York
September 3, 1998


<PAGE>    F-3
                                      F-3


                          INDEPENDENT AUDITORS' REPORT


To the Board of Directors and Stockholders
Terra Natural Resources Corporation


We have audited the  accompanying  consolidated  balance  sheet of Terra Natural
Resources  Corporation  (formerly  Nevada  Manhattan  Mining  Incorporated)  and
subsidiaries  as of May 31,  1997 and the  related  consolidated  statements  of
operations,  changes in stockholders'  equity and cash flows for each of the two
years  in  the  period  then  ended.   These   financial   statements   are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audit.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects,  the consolidated  financial position of Terra
Natural  Resources  Corporation  and  subsidiaries  as of May 31, 1997,  and the
results  of its  operations  and its cash flows for each of the two years in the
period then ended, in conformity with generally accepted accounting principles.

As discussed in Note 11, the Company has restated its financial  statements  for
the year ended May 31, 1997 to account for the rescission,  in December 1997, of
the  $3,000,000  note  agreement  with an  officer  of the  Company's  Brazilian
subsidiary.  The effect of the  restatement  was to decrease  long-term debt and
Brazilian timber concessions by $2,596,729. As explained in Note 11, the Company
has restated its financial  statements as of May 31, 1996 and for the year ended
May 31, 1997 to provide for  impairment  of its mining  properties in accordance
with SEC guidelines.  The effect of the restatement was to increase  accumulated
deficit and decrease  property by $947,429 as of May 31, 1996 and  $3,120,873 as
of May 31,  1997,  and  increase  net loss for the year  ended  May 31,  1997 by
$2,173,444.  Accordingly,  the accompanying  financial  statements for the years
ended May 31,  1996 and 1997 have been  restated  to  correct  the error and the
rescission.



                                                     Jackson & Rhodes P.C.


July 28, 1997 (except as to Notes 2 and 11, which
      are as of February 13, 1998)
Dallas, Texas


<PAGE>    F-4

                                      F-4
              TERRA NATURAL RESOURCES CORPORATION AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEET
 
                                                             MAY 31    
                                                     1997              1998
                                                  ----------         ----------
       ASSETS                                     (Restated)
CURRENT ASSETS
    Cash and Cash Equivalents                     $  559,510        $    81,529
    Accounts Receivable, net of allowance for
     doubtful accounts of $150,000                    58,161            255,027
    Inventories                                            -            108,844
    Prepaid Expenses                                 622,710            283,354
                                                  ----------        -----------
       Total Current Assets                        1,240,381            728,754

PROPERTIES AND EQUIPMENT
    Mineral Properties:
       Domestic                                    2,936,000          2,936,000
       Indonesia                                   2,600,000          1,400,000
    Timber Concessions                               700,000            700,000
    Machinery and Equipment, net                     348,842            355,392

OTHER ASSETS                                               -            265,700
                                                 -----------        -----------
       TOTAL ASSETS                               $7,825,223        $ 6,385,846
                                                 ===========        ===========

           LIABILITIES AND STOCKHOLDERS' DEFICIENCY
CURRENT LIABILITIES
    Accounts Payable and Accrued Expenses         $  986,273        $ 1,445,106
    Convertible Notes Payable to Stockholders - 
      Secured by Common Stock                        405,000          1,366,075
    Notes Payable to Stockholders                    307,321            522,950
    Note Payable to Officer                                -            718,000
    Current Portion of Long-Term Debt                303,818             32,214
                                                 -----------        -----------
       Total Current Liabilities                   2,002,412          4,084,345

    Long-Term Debt                                    72,695             44,327
    Convertible Debentures                         1,333,333          2,313,459
                                                 -----------        -----------
       TOTAL LIABILITIES                           3,408,440          6,442,131
                                                 -----------        -----------
COMMITMENTS AND CONTINGENCIES (Note 7)                                        

MINORITY INTEREST                                          -                  -

STOCKHOLDERS' DEFICIENCY
    Common Stock to be issued                            108                  -
    Preferred Stock, $1 par value, 250,000 shares
     authorized, 176,414 shares issued and
     outstanding                                     228,319            176,414
    Common Stock, $0.01 par value, 50,000,000 
     shares authorized and 26,492,543 shares 
     issued and outstanding                          122,736            264,926
    Additional Paid-in Capital                    23,699,575         28,715,550
    Accumulated Foreign Currency Translation               -             24,940
    Accumulated Deficit                          (19,633,955)       (29,238,115)
                                                ------------       ------------
       TOTAL STOCKHOLDERS' EQUITY (DEFICIENCY)     4,416,783        (    56,285)
                                                ------------       ------------

       TOTAL LIABILITIES STOCKHOLDERS' 
           EQUITY (DEFICIENCY)                    $7,825,223       $  6,385,846
                                                 ===========       ============

See Accompanying Notes to Consolidated Financial Statements.


<PAGE>    F-5
                                      F-5

              TERRA NATURAL RESOURCES CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                           FOR THE YEARS ENDED MAY 31,



<TABLE>
<CAPTION>

                                                1996                1997              1998
                                             ------------        ------------      ---------
                                             (Restated)           (Restated)
<S>                                         <C>                 <C>             <C>    
                                                         
REVENUES                                    $          -        $    287,178    $    557,691
                                                         
COST OF SALES                                          -             261,089         394,708
                                            ------------        ------------    ------------
                                                         
GROSS PROFIT                                           -              26,089         162,983
                                                         
EXPLORATION COSTS                                (34,404)         (2,119,042)              -
                                                         
                                                      
GENERAL AND ADMINISTRATIVE EXPENSES           (1,428,854)         (4,270,020)     (7,541,328)
                                            ------------        ------------    ------------
                                                         
NET LOSS FROM OPERATIONS                      (1,463,258)         (6,362,973)    (7,378,355)
                                            ------------        ------------    ------------
                                                   
                                                         
OTHER EXPENSES                                           
    Interest Expense                                   -              23,479         624,034
    Write-Off of Mineral Properties                    -                   -       1,200,000
                                            ------------        ------------    ------------
       Total Other Expenses                            -              23,479       1,824,034
                                            ------------        ------------    ------------
                                                         
NET LOSS                                      (1,463,258)         (6,386,452)     (9,202,392)
                                                         
CUMULATED PREFERRED DIVIDENDS                    (10,600)            149,500          80,316
                                            ------------        ------------    ------------
                                                         
NET LOSS ATTRIBUTABLE TO COMMON 
    STOCKHOLDERS                             $(1,473,858)        $(6,535,952)    $(9,282,695)
                                             ===========         ===========     ===========
                                                         
BASIC LOSS PER SHARE                         $(     0.20)        $(     0.61)    $(     0.62)
                                             ===========         ===========     ===========
                                                         
DILUTED LOSS PER SHARE                       $(     0.20)        $(     0.61)    $(     0.62)
                                             ===========         ===========     ===========
                                                         
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING     7,428,081          10,684,176      14,969,621
                                             ===========         ===========     ===========
</TABLE>



See Accompanying Notes to Consolidated Financial Statements.





<PAGE>    F-6
                                      F-6


              TERRA NATURAL RESOURCES CORPORATION AND SUBSIDIARIES
     CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIENCY)
                 FOR THE YEARS ENDED MAY 31, 1996, 1997 AND 1998

<TABLE>
<CAPTION>
                                                       Stock
                                          Stock      Subscrptns      Preferred Stock             Common Stock              
                                      to be Issued   Receivable   Shares        Amount       Shares          Amount          
                                     --------------   -------     --------    ----------  ----------       --------       
  <S>                               <C>               <C>         <C>         <C>           <C>            <C>             
                                                             
   Balance, May 31, 1995             1,232,327        $(50,500)         -            -      4,568,481      $ 46,585        
                                                             
   Issuance of stock - 
     previously purchased           (1,232,327)              -     13,150       13,150        554,400         5,544

   Cash received from stock
     subscriptions                           -          50,500          -            -              -             -  
                                                             
   Common shares issued for cash
     in private placement ($.25
     per share)                              -               -          -            -      1,001,000        10,010

   Preferred shares issued for
     cash in private placements
  (principally at $10 per share)             -               -    119,360      119,360              -             -
                                                             
   Shares Issued for Services                -               -          -            -      1,940,000        19,400        
                                                             
   Shares issued in connection
    with shareholder loan                    -               -          -            -        200,000         2,000
                                                    
   Preferred Dividend                        -               -          -            -              -             -        
                                                             
   Net Loss (Restated)                       -               -          -            -              -             -        
                                       -------         -------    -------    ---------     ----------     --------        
                                                             
  Balance, May 31, 1996               $      -               -    132,510     $132,510      8,353,881      $ 83,539        
                                      ========         =======    =======     ========      =========      ========        
</TABLE>                                              

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' 
EQUITY (DEFICIENCY) - continued
<TABLE>
<CAPTION>
                                           Additional          Accumulated
                                             Paid-in        Foreign Currency      Accumulated
                                            Capital           Translation            Deficit          Total
                                           -----------      -----------------     ------------      ---------
  <S>                                    <C>               <C>                  <C>                <C>

  Balance, May 31, 1995                  $12,305,772       $     -              $(11,624,145)      $1,910,039
                               
  Issuance of stock -                      
    previously purchased       
                                           1,213,633             -                         -                -
  Cash received from stock                   
    subscriptions                                  -             -                         -           50,500
                                           
  Common shares issued for cash
    in private placement ($.25               
    per share)                               258,990             -                         -          269,000   
                                 
  Preferred shares issued for              
    cash in private placements 
  principally at $10 per share)              816,465             -                         -          935,825
                               
  Shares Issued for Services                 465,600             -                         -          485,000
                               
  Shares issued in connection                 19,000             -                         -           21,000
   with shareholder loan       
                                                                                        
  Preferred Dividend                               -             -                (   10,600)        ( 10,600)
                                                                                
  Net Loss (Restated)                              -             -                (1,463,258)      (1,463,258)
                                         -----------       -----------          ------------       ---------- 
                               
                                         $15,079,460       $     -              $(13,098,003)      $2,197,506
  Balance, May 31, 1996                  ===========       ===========          ============       ==========
</TABLE>

  
     
                               
   See Accompanying Notes to Consolidated Financial Statements.
                                
                                                                
                                       
<PAGE>    F-7
                                      F-7

              TERRA NATURAL RESOURCES CORPORATION AND SUBSIDIARIES
     CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIENCY)
                    FOR THE YEARS ENDED MAY 31, 1996, 1997 AND 1998

<TABLE>
<CAPTION>
                                                                                                                   
                                          Stock               Preferred Stock            Common Stock              
                                      to be Issued         Shares        Amount       Shares       Amount          
                                     --------------        --------    ----------  ----------     ----------       
    <S>                               <C>                  <C>         <C>          <C>            <C>             

    Balance, May 31, 1996             $     -              132,510     $132,510      8,353,881     $ 83,539        

    Shares Issued for Property            108                    -            -        689,200        6,892        

    Shares Issued for Accounts
     Payable                                -                    -            -        100,000        1,000        

    Shares Issued for Cash                  -               96,409       96,409      1,917,351       19,174        

    Shares Issued for Services              -                    -            -         120,000       1,200        

    Shares Issued for Conversion 
      of Debt                               -                    -            -       1,087,133      10,871        

    Conversion of Preferred Stock           -             (    600)      (  600)          6,000          60        

    Warrants Issued with Debentures         -                    -            -               -           -        

    Other Warrants Issued                   -                    -            -               -           -        

    Preferred Dividend                      -                    -            -               -           -        

    Net Loss                                -                    -                           -            -        
                                      -------              -------    ---------     ----------     --------        

    Balance, May 31, 1997             $   108              228,319     $228,319     12,273,565     $122,736        
                                      =======              =======     ========     ==========     ========        
</TABLE>

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' 
EQUITY (DEFICIENCY) - continued
<TABLE>
<CAPTION>
                                           Additional          Accumulated
                                             Paid-in        Foreign Currency      Accumulated
                                            Capital           Translation            Deficit          Total
                                           -----------      -----------------     ------------      ---------
    <S>                                    <C>              <C>                   <C>               <C>

    Balance, May 31, 1996                  $15,079,460      $      -              $(13,098,003)     $ 2,197,506

    Shares Issued for Property               3,293,000             -                         -        3,300,000

    Shares Issued for Accounts
     Payable                                   249,000             -                         -          250,000

    Shares Issued for Cash                   1,888,477             -                         -        2,004,060

    Shares Issued for Services                 238,800             -                         -          240,000

    Shares Issued for Conversion 
      of Debt                                1,076,755             -                         -        1,087,626

    Conversion of Preferred Stock                  540             -                         -                -

    Warrants Issued with Debentures            666,668             -                         -          666,668

    Other Warrants Issued                    1,206,875             -                         -        1,206,875

    Preferred Dividend                               -             -                (  149,500)       ( 149,500)

    Net Loss                                         -             -                (6,386,452)      (6,386,452)
                                           -----------       -----------          ------------      ----------- 

    Balance, May 31, 1997                  $23,699,575         $        -         $(19,633,955)     $ 4,416,783
                                           ===========        ==========          ============      ===========
</TABLE>

     
R                               
   See Accompanying Notes to Consolidated Financial Statements.
                                
                                                                
                                       


<PAGE>    F-8
                                      F-8


              TERRA NATURAL RESOURCES CORPORATION AND SUBSIDIARIES
     CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIENCY)
                    FOR THE YEARS ENDED MAY 31, 1996, 1997 AND 1998

<TABLE>
<CAPTION>
                                         Stock                Preferred Stock            Common Stock               
                                      to be Issued           Shares       Amount      Shares        Amount          
                                      ------------          ----------  ---------    ----------   ----------        
    <S>                               <C>                   <C>         <C>          <C>            <C>             

    Balance, May 31, 1997             $     108              228,319    $ 228,319    12,273,565     $122,736        

    Common Stock Issued For:
      Cash                             (    108)                   -            -      2,165,400      21,654        
      Property                                -                    -            -      5,005,000      50,050        
      Conversion of Debt and Interest         -                    -            -        582,575       5,826        
      Conversion of Debentures                -                    -            -        338,302       3,383        
      Collateral for Stockholders Notes       -                    -            -      2,743,698      27,437        
      Conversion of Preferred Stock           -             (207,444)    (207,444)     2,280,199      22,802        
      Liquidated Damages                      -                    -            -        289,426       2,894        
      Services Rendered                       -                    -            -        814,378       8,144        

    Discount for Conversion of Debentures     -                    -            -              -           -        

    Warrants Issued For:
      Services Rendered                       -                    -            -              -           -        

    Common Stock Dividend
      Issuance of Preferred Stock             -              167,789      167,789              -           -        
      Issuance of Common Stock Warrants       -                    -            -              -           -        
      Dividends to be Paid                    -             ( 12,250)    ( 12,250)             -           -        

    Common Stock in Escrow                    -                    -            -              -           -        

    Foreign Currency Translation Adjustment   -                    -            -              -           -        

    Preferred Dividend                        -                    -            -              -           -        

    Net Loss                                  -                    -            -              -           -        
                                      ---------             --------    ---------    -----------    --------    ----

    Balance, May 31, 1998             $       -              176,414    $ 176,414    26,492,543     $264,926       $
                                      =========             ========    =========    ==========     ========       =
</TABLE>


CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' 
EQUITY (DEFICIENCY) - continued

<TABLE>
<CAPTION>
                                           Additional          Accumulated
                                             Paid-in        Foreign Currency      Accumulated
                                            Capital           Translation            Deficit         Total
                                           -----------      -----------------     ------------     ---------
    <S>                                    <C>              <C>                   <C>              <C>

    Balance, May 31, 1997                  $23,699,575      $        -            $(19,633,955)    $ 4,416,783

    Common Stock Issued For:
      Cash                                     547,672               -                       -          569,218
      Property                               3,946,123               -                       -        3,996,173
      Conversion of Debt and Interest          766,463               -                       -          772,289
      Conversion of Debentures                 331,089               -                       -          334,472
      Collateral for Stockholders Notes     (   27,437)              -                       -                -
      Conversion of Preferred Stock            389,886               -                       -          205,244
      Liquidated Damages                       406,606               -                       -          409,500
      Services Rendered                      1,545,026               -                       -        1,553,170

    Discount for Conversion of Debentures       500,000               -                       -          500,000

    Warrants Issued For:
      Services Rendered                        428,996               -                       -          428,996

    Common Stock Dividend
      Issuance of Preferred Stock                    -               -         (       167,789)               -
      Issuance of Common Stock Warrant         165,926               -         (       165,926)               -
      Dividends to be Paid                           -               -                  12,250                -

    Common Stock in Escrow                  (3,984,375)              -                       -       (3,984,375)

    Foreign Currency Translation 
     Adjustment   -                                  -            24,940                     -           24,940

    Preferred Dividend                               -               -             (    80,316)      (   80,316)

    Net Loss                                         -               -             ( 9,202,379)      (9,202,379)
                                          ------------      ------------            -------------     ----------- 

    Balance, May 31, 1998                 $ 28,715,550      $     24,940          $(29,238,115)     $(   56,285)
                                          ============      ============          ============      =========== 
</TABLE>


                                       



<PAGE>    F-9
                                      F-9


              TERRA NATURAL RESOURCES CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                           FOR THE YEARS ENDED MAY 31,
<TABLE>
<CAPTION>
                                                      1996               1997            1998
                                                  ------------       ------------     -----------
                                                   (Restated)         (Restated)
<S>                                               <C>               <C>               <C>    
CASH FLOWS FROM OPERATING ACTIVITIES:                          
    Net Loss                                      $(1,463,258)       $(6,535,952)     $(9,282,695)
    Adjustments to Reconcile Net Loss to Net                   
       Cash Used in Operating Activities:                      
           Provision for Doubtful Accounts                  -                  -           150,000
           Write-Off of Mineral Properties                  -                  -         1,200,000
           Common Stock Issued for Services           485,000            240,000        1,442,447
           Warrants Issued for Services                     -          1,206,875          278,996
           Write-Off of Officer Advances                    -                  -            52,013
           Common Stock Issued for Financing                  
            Expense                                         -            677,000                -
           Amortization of Debenture Discount               -                  -          314,598
           Depreciation                                 6,200             23,931           35,645
           Write-Off of Mill Acquisition Cost               -                  -          291,246
        (Increase) Decrease                                 
           Accounts Receivable                          1,846         (   58,161)      (   46,866)
           Inventories                                      -                  -       (  108,844)
           Prepaid Expenses                             2,545         (  622,710)          61,878
           Other Assets                                     -                  -       (   40,701)
        Increase (Decrease)                                 
           Accounts Payable and Accrued Expenses   (   71,893)           772,572        1,122,390
                                                   -----------       ------------      -----------
       Net Cash Used in Operating Activities       (1,039,560)        (4,296,445)      (4,529,893)
                                                   ----------        -----------      -----------
                                                               
                                                               
CASH FLOWS FROM INVESTING ACTIVITIES:                          
    Purchase of Property and Equipment             (      200)        (  253,998)     (   333,441)
                                                   -----------       -----------      -----------
                                                               
                                                               
CASH FLOWS FROM INVESTING ACTIVITIES:                          
    Proceeds from Issuance of Convertible 
      Debentures                                            -          2,000,000        1,500,000
    Payments on Long-Term Debt                    (    46,153)         ( 114,284)      (   29,881)
    Advances from Officer                                  -                  -           718,000
    Proceeds from Issuances of Notes to 
      Stockholders                                     64,569            986,196        1,978,075
    Payments for Notes to Stockholders                     -                  -        (  375,000)
    Proceeds from Issuance of Common Stock
      and stock to be issued                        1,255,325          2,004,060          569,218
                                                  -----------        -----------      -----------
      Net Cash Provided by Financing Activities     1,273,741          4,875,972        4,360,412
                                                  -----------        -----------      -----------
                                                               
Foreign Currency Translation Adjustment                     -                  -           24,940
                                                  -----------        -----------      -----------
                                                               
Net Increase (Decrease) in Cash and Cash                       
  Equivalents                                         233,981            325,529       (  477,982)
                                                               
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR              -            233,982          559,511
                                                  -----------        -----------      -----------
                                                               
CASH AND CASH EQUIVALENTS AT END OF YEAR          $   233,981       $    559,511      $    81,529
                                                  ===========       ============      ===========
</TABLE>                                                       
                                                  


See Accompanying Notes to Consolidated Financial Statements.

                                       



<PAGE>    F-10
                                      F-10

              TERRA NATURAL RESOURCES CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                        FOR THE YEARS ENDED MAY 31, 1998





SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION

     During the years ended May 31,  1996,  1997 and 1998,  the Company  paid no
income taxes and no interest.



SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND FINANCING

     During 1996, the Company  issued 200,000 shares of common stock,  valued at
     $21,000,  for conversion of a loan from a shareholder.  Also,  during 1996,
     the  Company  assumed  $77,067  in debt in  connection  with  acquiring  an
     additional interest in its Domestic Mineral Properties.
    
     During  1997,  the  Company  issued  589,200  shares  of  common  stock  in
     connection with the Indonesian mining property acquisitions, 100,000 shares
     for  domestic  mining  services and 100,000  shares for a Brazilian  timber
     concession  (Note 2). In addition,  the Company  issued  120,000  shares to
     employees for services and 1,087,133  shares for  conversion of $410,626 in
     debt. The Company also issued  warrants in connection  with a debenture and
     issued other  warrants  (see Note 4). The Company also assumed  $375,000 in
     debt in connection with acquiring an additional  interest in the mine (Note
     2). The Company also accrued $149,500 in preferred dividends during 1997.

     During  1998,  the Company  issued  814,378  shares of its common stock for
     services  rendered by employees and third parties for  $1,553,170,  338,302
     shares of its  common  stock for  conversion  of  $334,472  of  convertible
     debentures,  2,280,199  shares of its common  stock for the  conversion  of
     $207,444  of  preferred  stock  and  payment  of  cumulative  dividends  of
     $205,244, 582,575 shares of its common stock for the conversion of $772,289
     of stockholder's notes and interest, 289,426 shares of its common stock for
     the payment of liquidating  damages of $409,500 and 5,000,000 shares of its
     common stock for the purchase of timberlands in Brazil for $3,996,173.  See
     Note 8 - Stockholders' Equity for further details of these transactions.














See Accompanying Notes to Consolidated Financial Statements.

                                       


<PAGE>    F-11

                                      F-11

                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              MAY 31, 1997 AND 1998



NOTE 1 -      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

                  Organization
                  Terra Natural Resources  Corporation and Subsidiaries  (Nevada
                  Manhattan Mining  Incorporated)  (the "Company") was organized
                  to  acquire,  explore,  develop,  finance  and sell mining and
                  timber rights and properties. For the year ended May 31, 1998,
                  the  Company  changed its name from  Nevada  Manhattan  Mining
                  Incorporated to Terra Natural Resources Corporation.

                  For the year ended May 31, 1997, the Company's  majority-owned
                  subsidiary   Equatorial   Resources,    Ltd.   ("Equatorial"),
                  conducted the Company's  Brazilian timber operations.  For the
                  year ended May 31, 1998, the Company has ceased to operate its
                  Brazilian  timber  operations  under Equatorial and all of its
                  timber  concessions  are being assigned to the Company's newly
                  formed majority-owned  subsidiary Terra Resources Brazil, Ltd.
                  This decision is not considered to be a discontinued operation
                  because the Company is still operating the timber concessions.

                  Basis  of  Presentation   
                  The accompanying  consolidated  financial statements have been
                  prepared in  accordance  with  generally  accepted  accounting
                  principles  which contemplate  continuation of  the Company as
                  a  going  concern.  As  shown  in the  consolidated  financial
                  statements,  the Company  has incurred  operating   losses and
                  has had  negative  cash flows from  operations  for  the  last
                  three years. These matters  raise substantial  doubt about the
                  Company's ability to continue as a going concern.

                  In view of the matters  described in the preceding  paragraph,
                  recoverability  of a  major  portion  of  the  recorded  asset
                  amounts shown in the accompanying  consolidated  balance sheet
                  is dependent upon continued  operations of the Company,  which
                  in turn is dependent upon the Company's ability to continue to
                  raise   capital  and   generate   positive   cash  flows  from
                  operations.  The  consolidated  financial  statements  do  not
                  include   any   adjustments,   if   any,   relating   to   the
                  recoverability and classification of recorded asset amounts or
                  amounts  and  classifications  of  liabilities  that  might be
                  necessary  should  the  Company  be  unable  to  continue  its
                  existence.  Management  plans to take the following steps that
                  it believes will be sufficient to provide the Company with the
                  ability to continue in existence:

             

<PAGE>    F-12
                                      F-12

                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              MAY 31, 1997 AND 1998


NOTE 1 -      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

                  Management's  Financial  Plan to provide  sufficient  funds to
                  continue the Company's  operations,  development and expansion
                  consists  primarily  of (a)  the  $14  million  Bristol  Asset
                  Management  Investment  Agreement  (see  Note 7 -  "Investment
                  Agreement"); (b) the September 2, 1998 $500,000 Stock Purchase
                  Agreement  (see  Note  12  -  "Subsequent  Events");  and  (c)
                  increasing   revenue   from   Brazilian   Timber   Operations.
                  Management   believes  that  the   increasing   revenues  from
                  Brazilian  operations  and  available  capital  from  the  two
                  above-mentioned  investment agreements will provide sufficient
                  capital to continue the Company's operations,  development and
                  expansion activities.

                  Principles of Consolidation
                  The consolidated  financial statements include the accounts of
                  the  Company   and  its   majority-owned   subsidiaries.   All
                  significant   intercompany   accounts  and   transactions  are
                  eliminated in consolidation.

                  Cash and Cash Equivalents
                  For  statement of cash flow  purposes,  the Company  considers
                  short-term  investments  with  original  maturities  of  three
                  months or less to be cash equivalents.

                  Mineral Properties
                  Acquisition  costs relating to mineral  properties with proven
                  and probable  reserves are deferred  until the  properties are
                  put into commercial production, sold or abandoned. Exploration
                  costs,  including  an  allocation  of  employee  salaries  and
                  related costs,  are charged to operations when incurred.  Mine
                  development  costs  incurred  to develop  new ore  bodies,  to
                  expand or rehabilitate  the capacity of operating mines, or to
                  develop  areas  substantially  in  advance of  production  are
                  charged to operations until management has established  proven
                  and probable reserves for the property.  For properties placed
                  in production,  the related  deferred costs are depleted using
                  the units-of-production  method over the life of the reserves.
                  Deferred costs applicable to sold or abandoned  properties are
                  charged against  operations at the time of sale or abandonment
                  of the property.

                  Management's estimates of gold prices,  recoverable proven and
                  probable  reserves,  operating,  capital and reclamation costs
                  are  subject  to  certain  risks and  uncertainties  which may
                  affect  the  recoverability  of the  Company's  investment  in
                  mineral  properties.  Although  management  has  made its best
                  estimate of these factors based on current  conditions,  it is
                  possible that changes could occur in the near term which could
                  adversely affect  management's  estimate of the net cash flows
                  expected to be generated from properties in operation.



                                                         
<PAGE>    F-13
                                      F-13

                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              MAY 31, 1997 AND 1998


NOTE 1 -      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

                  Timber Concessions
                  Timber  concessions  costs  relate to the fees paid to acquire
                  the  rights  to  harvest  timber.  The  acquisition  costs are
                  amortized  over  the  term  or  useful  life  of  the  related
                  concession.  The harvesting and reclamation  costs are charged
                  to expense as incurred.

                  Machinery and Equipment
                  Machinery and equipment is stated as its historical  cost less
                  accumulated   depreciation.   Depreciation  of  machinery  and
                  equipment is primarily  determined by using the  straight-line
                  method  over the  estimated  useful  life of seven  years  for
                  furniture and fixtures and ten years for mill equipment.

                  Impairment of Long-Lived Assets
                  In  accordance  with  Financial   Accounting  Standards  Board
                  ("FASB")  Statement of Financial  Accounting  Standards (SFAS)
                  No. 121,  "Accounting for the Impairment of Long-Lived  Assets
                  and for  Long-Lived  Assets  to be  Disposed  of",  long-lived
                  assets are reviewed for impairment  whenever events or changes
                  in  circumstances  indicate that the carrying  amounts of such
                  assets  may not be  recoverable.  Impairment  losses  would be
                  recognized  if the carrying  amounts of the assets  exceed the
                  fair value of the assets.

                  Foreign Currency Translation
                  For  foreign  subsidiaries  whose  functional  currency is the
                  local  foreign  currency,   the  balance  sheet  accounts  are
                  translated at exchange  rates in effect at the end of the year
                  and income and  expense  accounts  are  translated  at average
                  exchange rates for the year.  Translation gains and losses are
                  included as a separate component of stockholders' equity.

                  Revenue Recognition 
                  Substantially  all  revenues   are  recognized  when  finished
                  products   are  shipped   with   appropriate   provision   for
                  uncollectible accounts.

                  Income Taxes
                  The Company  accounts for income taxes in accordance with SFAS
                  No. 109,  "Accounting  for Income  Taxes'.  Deferred taxes are
                  provided on a liability method whereby deferred tax assets are
                  recognized for deductible temporary differences,  and deferred
                  tax   liabilities   are  recognized   for  taxable   temporary
                  differences. Temporary differences are the differences between
                  the reported  amounts of assets and  liabilities and their tax
                  bases.   Deferred  tax  assets  are  reduced  by  a  valuation
                  allowance  when,  in the  opinion  of  management,  it is more
                  likely than not that some  portion or all of the  deferred tax
                  assets  will  not  be   realized.   Deferred  tax  assets  and
                  liabilities  are  adjusted  for the  effects of changes in tax
                  laws and rates on the date of enactment.



                                      


<PAGE>    F-14
                                      F-14

                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              MAY 31, 1997 AND 1998



NOTE 1 -      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

                  Net Loss Per Share
                  For the year ended May 31, 1998, the Company  adopted SFAS No.
                  128, "Earnings Per Share". Basic loss per share is computed by
                  dividing net loss  attributable to common  stockholders by the
                  weighted average number of common shares outstanding.  Diluted
                  loss per share is  computed  similar  to basic  loss per share
                  except that the denominator is increased to include the number
                  of additional  common shares that would have been  outstanding
                  if the  potential  common  shares  had been  issued and if the
                  additional  common  shares were  dilutive.  Loss per share for
                  1997 and 1996 has been  restated  using the  methodologies  of
                  SFAS No. 128.
                  
                  Concentration of Credit Risk
                  The Company sells  products  (primarily in Brazil) and extends
                  credit  based on an  evaluation  of the  customer's  financial
                  condition, generally without requiring collateral. Exposure to
                  losses  on  receivables  is  principally   dependent  on  each
                  customer's  financial  condition.  The  Company  monitors  its
                  exposure  for  credit  losses  and  maintains  allowances  for
                  anticipated losses.

                  Estimates
                  The  preparation  of financial  statements in conformity  with
                  generally accepted  accounting  principles requires management
                  to make  estimates  and  assumptions  that affect the reported
                  amounts of assets and liabilities and disclosure of contingent
                  assets  and   liabilities   at  the  date  of  the   financial
                  statements,  as well as the  reported  amounts of revenues and
                  expenses  during the reported  periods.  Actual  results could
                  differ from those estimates.

                  Fair Value of Financial Instruments
                  The Company  measures its financial  assets and liabilities in
                  accordance with generally accepted accounting principles.  For
                  certain of the Company's financial instruments including cash,
                  accounts   receivable,   and  accounts   payable  and  accrued
                  expenses,  the carrying amounts  approximate fair value due to
                  their short maturities. The amounts owed for notes payable and
                  convertible  debentures  also  approximate  fair value because
                  current  interest  rates and terms  offered to the Company for
                  similar notes are substantially the same.



                                     

<PAGE>    F-15
                                      F-15


                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              MAY 31, 1997 AND 1998


NOTE 1 -      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

                  Recently Issued Accounting Pronouncements
                  In  June  1997,   FASB  issued   SFAS  No.   130,   "Reporting
                  Comprehensive   Income",   which  establishes   standards  for
                  reporting  and   displaying   comprehensive   income  and  its
                  components  in  financial   statements.   This   statement  is
                  effective for fiscal years  beginning after December 15, 1997.
                  The  adoption  of  this  standard  is not  expected  to have a
                  material impact on the presentation of the Company's financial
                  statements.

                  In June 1997,  FASB issued SFAS No.  131,  "Disclosures  about
                  Segments  of an  Enterprise  and Related  Information",  which
                  requires a company  to report  certain  information  about its
                  operating  segments  including  factors  used to identify  the
                  reportable  segments and types of products  and services  from
                  which each  reportable  segment  derives  its  revenues.  This
                  statement  is  effective  for  fiscal  years  beginning  after
                  December  15,  1997.  The  adoption  of this  standard  is not
                  expected to have a material impact on the  presentation of the
                  Company's financial statements.


NOTE 2 -      PROPERTIES AND EQUIPMENT

                  Brazil

                  The Company has acquired  various rights (Jonasa  Concessions,
                  Terranorte   Concessions   and   Timberlands),    to   up   to
                  approximately  958,000  hectares  (2,395,000  acres) of timber
                  properties  located  in  Brazil.  In  addition,   the  Company
                  acquired  a  sawmill  facility  located  near  the town of Sao
                  Miguel do Guama,  which is no longer  operated by the Company.
                  The Company began harvesting trees in April 1997 and commenced
                  sales during the year ended May 31, 1997.


                  The Jonasa Concessions
                  The  Company,  through  Equatorial,   entered  into  a  letter
                  agreement with Madeira Intex, S.A, ("Madeira") whereby Madeira
                  agreed  to  assign  its  rights  in  and  to a  Joint  Venture
                  Agreement   which  Madeira  had  entered  into  in  1984  with
                  Companhia  Agropecuaria  do Rio Jabuti  ("Jonasa").  The Joint
                  Venture  Agreement  required  Jonasa to assign to Madeira  the
                  exclusive  rights to extract and market all lumber licensed by
                  the  appropriate  Brazilian  authorities  for export.  All the
                  various  agreements  were  integrated  into  an  Agreement  to
                  Jointly  Develop  Timber  Properties.  Under  this  agreement,
                  Jonasa has granted to Equatorial the properties comprising the
                  Jonasa Concessions. In consideration of this grant, Equatorial
                  has agreed to pay to Jonasa 50% of the net  proceeds  received
                  on the sale of all timber and related  products  produced  and
                  sold pursuant to the agreement.  During the year ended May 31,
                  1998, the Company temporarily  suspended  harvesting of timber
                  under this agreement.  The Company has decided to harvest from
                  the Terranorte Concessions and Tropical Woods Concessions. See
                  Jonasa Concessions in Note 7 - Commitments and Contingencies.


                                      
<PAGE>    F-16
                                      F-16

                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              MAY 31, 1997 AND 1998


NOTE 2 -      PROPERTIES AND EQUIPMENT (continued)

                  Terranorte Concessions
                  On May 30,  1997,  Equatorial  entered  into an  Agreement  to
                  Harvest Timber and Develop Timber  Properties  with Terranorte
                  S.A.  ("Terranorte").  Terranorte  granted to  Equatorial  the
                  exclusive  right to either  harvest  the timber or to purchase
                  certain  species of logs  extracted by  Terranorte  located on
                  approximately 490,000 hectares of timber property located near
                  the town of Moju, Para, Brazil. In June 1997, Equatorial began
                  harvesting  operations  employing its own crews and purchasing
                  harvested logs from Terranorte.

                  Sao Miguel Sawmill
                  On May 30,  1997,  Equatorial  and  Jonasa  Madeiras  Limitada
                  ("Jonasa  Madeiras")  entered  into an  Agreement  to  Acquire
                  Sawmill.  Under the terms of the  agreement,  Jonasa  Madeiras
                  agreed to convey all right,  title, and interest in and to the
                  sawmill  facility,  all  equipment  relating  to  the  sawmill
                  facility,  and 246 hectares of adjacent real property,  all of
                  which is located  near the town of Sao Miguel do Guama,  Para,
                  Brazil.  During  the year  ended  May 31,  1998,  the  Company
                  abandoned  the use of the sawmill and  extracted a majority of
                  the  assets   purchased  during  the  year.  The  Company  has
                  terminated  the  agreement  for  the use of the  sawmill,  and
                  charged the acquisition cost to expense for the year ended May
                  31, 1998.

                  Timberlands
                  In April  1998,  the  Company  entered  into an  agreement  to
                  acquire  title  to  land,  containing   approximately  292,598
                  hectares,  which  consists  of one large tract in the state of
                  Amazonas and several  smaller tracts in the state of Para. The
                  Company  acquired  title to the  property  for the issuance of
                  5,000,000  shares of the Company's  common  stock.  The shares
                  were valued at  $3,984,375  which  represents  the fair market
                  value of the stock at date of issuance. The shares were issued
                  as escrow shares contingent upon the stockholder's  completion
                  of  certain  financial  obligations  to the  Company  and  the
                  Company's  completion  of its due  diligence  as to the proper
                  conveyance of the deeds for the property.  The stockholder has
                  until October 7, 1998 to complete his financial  obligation to
                  the  Company  and the  Company  has until  October 22, 1998 to
                  complete its due diligence. Also, the Company has the right to
                  cancel the shares and rescind the  acquisition  any time prior
                  to  the  completion  of  its  due  diligence.   Also,  if  the
                  stockholder does not complete his financial  obligation to the
                  Company,  then the  Company  can  cancel  the  shares  and the
                  property remains with the Company.


                                      

<PAGE>    F-17
                                      F-17

                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              MAY 31, 1997 AND 1998


NOTE 2 -      PROPERTIES AND EQUIPMENT (continued)

                  Tapana (Tropical Woods) Sawmill
                  In May 1998, the Company  entered into a lease agreement for a
                  sawmill,  located in Belem, Brazil which includes 3.6 hectares
                  of  property,  an  office  building,  a sawmill  with  related
                  equipment and a port for  unloading  and storage of logs.  The
                  lease is for a  minimum  of two  years.  Also,  the  agreement
                  provides  for  Tropical  Woods to  deliver a minimum  of 2,300
                  cubic meters of logs per month from their property, consisting
                  of 162,982  hectares.  The Company began operating the sawmill
                  in June 1998.

                  Domestic Mineral Properties
                  The Company owns a 100% interest in mineral properties located
                  in the  Manhattan  Mining  District,  Nye County  Nevada  (the
                  Nevada  Properties).  The  Nevada  Properties  consist  of  28
                  patented (fee  ownership) and 65 unpatented  (deed  ownership)
                  mining  claims that include the  Whitecaps  Mine,  Union Mine,
                  Consolidated   Mine,   Earl   Mine,   Bath   Mine  and   other
                  miscellaneous mines and claims which cover approximately 1,800
                  acres.

                  In March 1997,  the Company  entered  into a Sale and Purchase
                  Agreement  with the former  owners of the  Nevada  Properties.
                  Under the terms of this latest  agreement,  the former  owners
                  agreed to sell to the Company  100% of their  interests in the
                  Nevada Properties for $375,000,  payable as follows:  $100,000
                  in March  1997 and the  balance  plus all  accrued  and unpaid
                  interest  (calculated  at the  rate  of  5.25%)  on or  before
                  February 6, 1999.  The Company paid the first  installment  of
                  $100,000 in March 1997 and paid the balance in June 1997.  See
                  Note 7 for discussion of a contingency regarding the ownership
                  of the property.  The  agreement  also  acknowledges  that the
                  Company is the only entity legally entitled to conduct mineral
                  operations  on  the  Nevada  Property.  The  Company  is  also
                  required  to pay all U.S.  Bureau of Land  Management  ("BLM")
                  annual  maintenance fees associated with the claims comprising
                  the Nevada  Property.  The Company is current with the fees to
                  the BLM.

                  Management of the Company is active in the supervision of work
                  taking  place,   plus  future   planning  of  all  aspects  of
                  operations.  The operating permits for the Manhattan Gold Mine
                  were issued to the Company by the State of Nevada during April
                  1996.  The  Company  negotiated  an  agreement  with  Harrison
                  Western Mining and Construction  Company  ("Harrison") for the
                  beginning of  production  in July 1996.  The work was begun in
                  July 1996 and  included  placement  of mine shops and  support
                  facilities;  mining in the  existing  workings of the mine and
                  extension  of the  existing  decline  from its end location of
                  1,200  linear  feet from the  surface to the White Caps Level.
                  Underground  flooding  and  caving  of  the  existing  decline
                  required an alternate  access way and a new decline was driven
                  from  approximately  800  feet on the  existing  decline.  The
                  development  activities  with  Harrison have been ceased as of
                  May 31, 1998 because of depressed  gold prices and the Company
                  lacks the  capital  requirements  and they are in  arbitration
                  (see Note 7) relating to a dispute with Harrison.

                                      

<PAGE>    F-18
                                      F-18

                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              MAY 31, 1997 AND 1998


NOTE 2 -      PROPERTIES AND EQUIPMENT (continued)

                  On November 25, 1997,  the Company  entered into a non-binding
                  letter of intent with Royal Gold relating to  exploration  and
                  development efforts on its Nevada Property. Under terms of the
                  letter of intent,  Royal Gold was granted an exclusive  option
                  to explore,  develop and purchase all of the  interests  which
                  are  or may  be  controlled  by  the  Company  on  the  Nevada
                  Property. The renewable three year agreement provides that the
                  Company will retain a 4% net smelter  returns royalty and also
                  will reserve the right to continue with the development of its
                  under ground mining  opportunity  at the White Caps  location.
                  Royal  Gold has the  option to  acquire  all of the  Company's
                  interests in the property for $5,000,000.  The agreement would
                  continue  indefinitely  to  the  extent  that  Royal  Gold  is
                  achieving production in commercial quantities or is engaged in
                  reclamation.

                  For the year ended May 31, 1997,  the Company has performed an
                  assessment of the  recoverability of the carrying value of its
                  domestic  mineral  properties  and has provided an  impairment
                  write-down against this property as explained in Note 11.

                  Indonesia Mineral Properties
                  The Company has made certain  acquisitions in Indonesia during
                  the year ended May 31, 1997:

                  On August 19, 1996,  the Company  entered into an agreement to
                  acquire a 51% interest in a metals/minerals mining property in
                  Kalimantan, Indonesia (Sopang Gold Concession).  Consideration
                  for the purchase  consisted of 400,000 shares of the Company's
                  common  stock due upon the  signing  of the  agreement  and an
                  additional   4,000,000  shares  to  be  released  only  if  an
                  independent valuation of the property exceeds $12,000,000. The
                  Company  issued  shares and has valued the  400,000  shares at
                  $1,200,000  based  upon the $3 market  price of the  Company's
                  common shares at the time.

                  The Sopang  Gold  Concessions  ("Sopang")  consists  of 16,480
                  hectares and is held under Indonesian title as a KP, a form of
                  Indonesian  citizen ownership with a joint venture  agreement.
                  The concession is located in southeast Kalimantan.  Because of
                  the lack of major  infrastructure  in the area,  initial  work
                  will be limited to surface trenching and geochemical sampling.
                  The Company has not  initiated  any  material  exploration  or
                  development activities as of May 31, 1998.


                                     

<PAGE>    F-19
                                      F-19

                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              MAY 31, 1997 AND 1998


NOTE 2 -      PROPERTIES AND EQUIPMENT (continued)

                  The West  Kalimantan  Gold Project ("West  Kalimantan")  is 75
                  kilometers  south  of  the  Sarawak  region  of  Malaysia  and
                  contains  62  hectares  with the  intent to expand to at least
                  2,000  hectares.  The Project is held under a KP title, a form
                  of  Indonesian  citizen  ownership  in joint  venture with the
                  Company. Access to the property is by road and motorized canoe
                  for initial  field work and  helicopter  support for  advanced
                  exploration  activities.  Infrastructure  is  limited  but the
                  proximity  to the west  coast  of  Kalimantan  and low  relief
                  terrain  indicates  no unusual  development  problems  will be
                  encountered.   Following  a  survey  and   additional   ground
                  sampling,  supervised by Behre,  Dolbear & Company,  Inc., key
                  core  drill  targets  were  identified  from  pitting  showing
                  anomalous gold values, but as of May 31, 1998, the Company has
                  not initiated the drilling or development activities.

                  The Cepa Coal Project  ("Cepa") in East  Kalimantan  covers an
                  area of  approximately  286,000  hectares and is held in three
                  concessions  as Contracts of Work  ("COW's").  Initial work on
                  the property will include reasonable expansion of ownership to
                  include promising additional property containing similar coal.

                  During  the year  ended May 31,  1998,  the  concessions  were
                  expanded  to include the Mecfa Coal  Property.  The Mecfa Coal
                  Property is comprised of three blocks of land totaling  39,770
                  hectares  which have a COW. The  property is  currently  being
                  reviewed by potential joint venture partners.

                  The West  Kalimantan  and Cepa  projects,  collectively,  were
                  acquired in January 1997 for 200,000 common shares issued upon
                  signing of the agreement and an additional 3,800,000 shares to
                  be released only if an  independent  valuation of the property
                  exceeds $40,000,000. The Company has valued the 200,000 shares
                  at $1,400,000 based upon the $10 market price of the Company's
                  common shares at the time,  discounted  30% for the restricted
                  nature of and the thin market for the shares.

                  The Company owns the  interests  it acquired  with the 600,000
                  shares   issued  as   explained   above.   The   Company   has
                  contractually   acquired  the  rights  to  obtain  controlling
                  interests in five  additional  gold  concessions in Indonesia.
                  The  Company  is  currently   reviewing  these  properties  to
                  determine an applicable acquisition structure.

                  For the year ended May 31, 1997,  the Company has performed an
                  assessment of the  recoverability of the carrying value of its
                  Indonesia  mineral  properties  and has provided an impairment
                  write-down  against this property as explained in Note 11. For
                  the  year  ended  May 31,  1998,  the  Company  has  taken  an
                  impairment   write-down   for  the  Sopang   Gold   Concession
                  acquisition cost of $1,200,000.  Based on the current analysis
                  of the property and its underlying minerals, the Company could
                  not  substantiate  that future  operations  would provide cash
                  flows to  recover  the  acquisition  cost.  The  Company  will
                  expense, as incurred,  future development and exploration cost
                  until the  Company can  determine  the  property's  proven and
                  probable mineral reserves.

                                                         

<PAGE>    F-20
                                      F-20

                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              MAY 31, 1997 AND 1998


NOTE 3 -      CONVERTIBLE NOTES PAYABLE STOCKHOLDERS - SECURED BY COMMON STOCK

                    As of May 31, 1997 and 1998 the Company has  $1,366,075  due
                    to various stockholders. The principal and accrued interest,
                    at 10% per annum, are due within a one year period from date
                    of  advance.  Each note is  secured  by a certain  number of
                    shares of the Company's  common stock. The number of shares,
                    which were issued on the date of the advance,  is determined
                    by dividing the principal amount by the fair market value of
                    the stock on the date of advance.  If the  Company  does not
                    repay the note on the due date,  the  principal  and  unpaid
                    interest are converted to common stock.  For the years ended
                    May 31, 1997 and 1998,  the Company  issued 0 and  2,741,698
                    shares,  respectively,  of the  Company's  common  stock  to
                    secure the loans,  and 0 and 355,000,  respectively,  of the
                    shares  have  been  converted  to equity  leaving  2,386,698
                    shares  outstanding  as  collateral  for the debt at May 31,
                    1998.

NOTE 4 -      NOTE PAYABLE TO OFFICER

                  During the Year  ended May 31,  1998,  the COO of the  Company
                  advanced   $718,000  to  the   Company  for  working   capital
                  requirements.  The note bears interest at 8% per annum and all
                  principal and accrued interest is due September 1998.

NOTE 5 -      LONG-TERM DEBT AND NOTES PAYABLE

        Notes payable to  stockholders  of $522,950 accrue interest at
        the  rate  of  9%,  are  due  on  demand and are guaranteed by
        certain Company officers.

        As of May 31, long-term debt consisted of:
<TABLE>
<CAPTION>

                                                              1997           1998
                                                           ----------       -------
        <S>                                               <C>             <C>    

         Note payable to stockholder, interest imputed      
         at 9%, payable $1,000 per month until April 2001 $    48,110     $    40,646
                                                                              
         Note payable to stockholder at $2,000 per                              
         month, including interest at 9%                       53,403          35,895

         10% Note Payable to an individual under terms
         of a joint venture agreement, paid in June, 
         1997. See Note 2.                                    275,000               -
                                                          -----------     -----------
                                                              376,513          76,541
        Current portion                                       303,818          32,214
                                                          -----------     -----------
        Long-term debt                                    $    72,695     $    44,327
                                                          ===========     ===========
</TABLE>


                  Maturities of long-term  debt principal are as follows for the
                  years ending May 31:

                  1999                                               $    32,214
                  2000                                                    23,992
                  2001                                                    15,533
                  2002                                                     4,802
                                                                    ------------
                                                                     $    76,541

     The  Company  has  capitalized  $26,693  and  $54,332 of  interest into its
     Domestic Mineral  Properties  during the years ended May 31, 1996 and 1997,
     respectively.

     The  obligation to a stockholder  resulted from a lawsuit in 1991. The suit
     alleged  that the Company  failed to deliver  free-trading  stock,  thereby
     resulting in alleged liability. The lawsuit was finally settled in 1994 for
     $89,050, payable, without interest, at $1,000 per month.
                                      

<PAGE>    F-21
                                      F-21

                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              MAY 31, 1997 AND 1998


NOTE 6 -      CONVERTIBLE DEBENTURES

                  In April and July 1997, the Company entered into  Subscription
                  Agreements  related to two negotiated  private placements (the
                  "Debentures").  These  transactions were made in reliance upon
                  the exemption  from  registration  afforded by Section 4(2) of
                  the Securities Act of 1933. As a result, the Company issued an
                  aggregate  of  $3,500,000  of 8%  Senior  Secured  Convertible
                  Debentures  due March 31,  2000 and July 1, 2000 for the April
                  ($2,000,000) and July ($1,500,000) offerings, respectively.

                  The  Debentures  may be converted into shares of the Company's
                  Common  Stock at any time  commencing  June 2, 1997 at a price
                  equal  to the  lesser  of  seventy-five  percent  (75%) of the
                  closing  bid price of the Common  Stock on the  closing  date;
                  seventy-five  percent  (75%) of the  closing  bid price of the
                  Common Stock on the day prior to the funding of any subsequent
                  funding; or seventy-five  percent (75%) of the average closing
                  bid price for the five trading days immediately  preceding the
                  actual date of conversion of the  Debentures.  With respect to
                  the April 1997 funding, if conversion is made after August 16,
                  1997,  the conversion  price will be seventy-two  and one-half
                  percent (72.5%) of the  above-referenced  valuation standards.
                  The Company has  recorded  $666,666 and $500,000 for the years
                  ended May 31, 1997 and 1998, respectively,  deferred financing
                  charges for the differences  between the conversion  price and
                  the  fair  market  value  of the  stock  at the  date  of each
                  funding.  The discount is being amortized over the life of the
                  debentures.

                  The Company was required to use its "best  efforts" to cause a
                  Registration   Statement  with  the  Securities  and  Exchange
                  Commission to become effective.  If the Registration Statement
                  did not become  effective  within 120 days of each  respective
                  funding,  the Company is required  to pay  liquidated  damages
                  equal to two  percent  (2%) of the  Debentures  for the  first
                  thirty days and three percent (3%) per month  thereafter until
                  the Registration  Statement  becomes  effective.  For the year
                  ended  May 31, 1998,  the  Company  has  incurred  $717,636 of
                  liquidating  damages of which  $409,500 has been  converted to
                  289,426 shares of the Company's common stock.

                  With  regard  to  the  April  1997  funding,  until  at  least
                  seventy-five percent (75%) of the Debentures are converted,  a
                  deed of trust on the Nevada Property and a pledge of 1,000,000
                  shares of Common  Stock will  secure the  Debentures.  No such
                  security is given on the Debentures issued in July 1997.

                  The Company  has issued  warrants  to the  Subscribers  of the
                  April and July  offerings.  Regarding the  Subscribers  of the
                  April  offering,  the Company has granted 62,500 warrants with
                  an exercise  price of $8 per share and an  expiration  date of
                  April  16,  2002.  Regarding  Subscribers  of  the  July  1997
                  offering,  the  Company has granted  75,250  warrants  with an
                  exercise  price of $6.75 per share and an  expiration  date of
                  July 16, 2002.  The exercise price is subject to adjustment to
                  account for payments of dividends, stock splits, reverse stock
                  splits, and similar events. See Note 7 - "Legal Proceedings."

                                      

<PAGE>    F-22
                                      F-22

                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              MAY 31, 1997 AND 1998


NOTE 7 -      COMMITMENT AND CONTINGENCIES

                  Leases
                  The Company's  Brazilian  operation leases  approximately  3.6
                  hectares of property and a related  sawmill through May, 2000.
                  The future  minimum lease  payments are $180,000 for each year
                  ending  May  31, 1999  and  2000.  Rent  expense  amounted  to
                  $20,726,  $27,181 and  $20,726  for the  years  ended  May 31,
                  1996, 1997 and 1998, respectively.
                  


                  Securities and Exchange Commission
                  In fiscal 1994,  the Company  entered into a consent  judgment
                  with the  Securities  and  Exchange  Commission  following  an
                  investigation into the Company's business activities.

                  In  connection  with the  judgment,  the Company  received the
                  following  "Stipulation  Regarding  Resolution of  Outstanding
                  Issues" from the Commission  closing out the investigation and
                  all related issues:

                     "Whereas  the  disposition  of  funds  analysis   conducted
                     pursuant to the Judgment of Permanent  Injunction and Other
                     Relief   against    Defendant   Terra   Natural   Resources
                     Corporation  entered  on  August 3,  1993 has  revealed  no
                     ill-gotten gains received by any defendant, the undersigned
                     parties  hereby  stipulate that all  outstanding  issues in
                     this action have been resolved, including disgorgement, and
                     that  the  judgment  entered  against  the  defendants  are
                     final."

                  The entry of the  judgment may impose  certain  burdens on the
                  Company  with  respect  to its  future  activities.  The  more
                  significant of such burdens are as follows:

                  (i) The Company may not be able to utilize the exemptions from
                      registration  available  under  Regulation A and  Rule 701
                      under the 1933 Act.

                  (ii)The  Company  may  not be  able  to  rely  on the  private
                      placement  exemptions provided in various state securities
                      laws in  connection  with the offer and sale of securities
                      in a  transaction  which  qualifies  as an exempt  sale of
                      securities under the 1933 Securities Act.

                  In such case,  the  Company  would be  required to qualify the
                  transaction  under the state securities laws, which may not be
                  available.  This qualification would increase the cost of, and
                  extend the time for  completing,  such  private  placement  of
                  securities.

                  Commissions
                  During May 1997, the Company agreed to pay two shareholders an
                  aggregate  of  3%  of  the  "net  profits"  of  the  Company's
                  Brazilian operations. For the year ended May 31, 1997 and 1998
                  no commissions were paid.


                                                         

<PAGE>    F-23
                                      F-23

                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              MAY 31, 1997 AND 1998

NOTE 7 -      COMMITMENT AND CONTINGENCIES (continued)

                  Legal Proceedings
                  During  November  1996,  the Company filed a lawsuit in Nevada
                  against  its  former  joint  venturer  partners  in the Nevada
                  Properties ("the Harvey Entities").  The complaint  originally
                  alleged, among other things, that the Harvey Entities breached
                  their  obligations  under  various  agreements.  The action as
                  amended seeks damages of  approximately  $4,000,000  resulting
                  from  the  actions  and  inactions  of  the  defendants.  In a
                  counterclaim,   the   defendants  are  seeking  an  injunction
                  preventing the Company from conducting  activities  related to
                  the mine and punitive damages and other financial relief based
                  on breach of contract and other causes of action.

                  The  Company  subsequently  amended its  complaint,  seeking a
                  judicial  determination  that the Joint Venture  Agreement was
                  null and void and a  determination  that the  Harvey  Entities
                  have forfeited all interest in the Nevada properties.  After a
                  hearing  in  September  1997,  the court  refused  to issue an
                  injunction against the Company.  Pursuant to stipulation,  the
                  parties  have  agreed  not to  interfere  with  one  another's
                  operations on the Nevada Properties. Additionally, the Company
                  has agreed not to further encumber the Nevada property pending
                  trial.

                  If the Company is successful in obtaining specific performance
                  of the agreement  alleged in the Action,  it will  effectively
                  continue to own or control an undivided  100%  interest in the
                  Nevada   property.   Regardless  of  whether  the  Company  is
                  successful  in the Action,  it will continue to own at least a
                  50% undivided  interest in the Nevada  Properties by virtue of
                  its contractual rights.

                  In June 1996,  the  Company  entered  into an  agreement  with
                  Harrison  Western  Construction  Corporation  ("Harrison")  to
                  perform  contract mine  development  services on the Company's
                  Nevada Properties.  In October 1997, these services ceased and
                  a  dispute  arose  between  the  parties.  The  scope  of work
                  estimated  at  the  time  of  commencement  was  approximately
                  $600,000 as  projected  by  Harrison.  At  termination  of the
                  agreement,  Harrison  reportedly  furnished a total  amount of
                  services  and  materials  totaling  approximately   $1,684,000
                  without  completion  of the  objectives  for which the parties
                  entered into the  agreement.  The Company  paid  approximately
                  $1,155,000,  in 1997, in cash to Harrison and in November 1996
                  issued  100,000  shares of the  Company's  stock in payment of
                  $250,000  of  services.  In July 1997,  an  additional  65,000
                  shares were issued to  Harrison as  collateral  for any unpaid
                  and  owing  amounts.  Subsequent  to  the  termination  of the
                  agreement,  Harrison filed a mechanic's and materialman's lien
                  in the amount of $482,749 on the Company's  Nevada property in
                  January 1998.  This filing was, in the opinion of the Company,
                  in direct  violation  of  specific  clauses  contained  in the
                  agreement between the parties.

                                     

<PAGE>    F-24
                                      F-24

                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              MAY 31, 1997 AND 1998


NOTE 7 -      COMMITMENT AND CONTINGENCIES (continued)

                  In support of its lien,  Harrison filed a lawsuit in July 1998
                  in Federal  District  Court in  Nevada.  In August  1998,  the
                  Company was granted a motion to stay the proceedings and enter
                  arbitration.  The parties  have been  ordered to report to the
                  Federal   District   Court  the  status  of  the   arbitration
                  proceedings  on or  before  November  30,  1998.  The  Company
                  believes that any  arbitration  agreement or damages would not
                  have a material impact on the Company's financial statements.

                  In July 1998,  the Company and  several  stockholders  filed a
                  lawsuit,  in United  States  District  Court  for the  Central
                  District of  California  against its  Debenture  holders.  The
                  lawsuit  contends that the defendants  violated  Section 10(b)
                  and 13(g) of the Securities  Exchange Act,  Section 1962(b) of
                  the Racketeer  Influenced and Corrupt  Organizations  Act, and
                  committed  fraud  by  engaging  in  a  fraudulent   scheme  to
                  manipulate and artificially  depress the market in and for the
                  Company's  common  stock by use of massive  short  sales.  The
                  Plaintiffs  seek an unspecified  amount of damages,  including
                  punitive  damages,  a  judicial  declaration  that the  terms,
                  conditions   and   covenants   of   certain   debentures   and
                  subscription  agreements were violated and certain  injunctive
                  relief.

                  In July 1998,  the  Company  and  certain  board  members  and
                  officers of the Company were named as  defendants  in lawsuits
                  filed by certain debenture holders.  Each suit claims that the
                  defendants   breached  certain   debentures  and  subscription
                  agreements  and failed to file a  registration  statement with
                  the Securities and Exchange Commission.  Also, the suits claim
                  that the  defendants  were in violation  of Section  10(b) and
                  20(a) of the  Securities  and  Exchange  Act.  The Company and
                  other   defendants   deny  any  wrong  doings  and  intend  to
                  vigorously  defend  both these  lawsuits.  The impact of these
                  lawsuits on the  Company's  financial  position or  operations
                  cannot be determined presently.

                  Jonasa Agreement
                  In  February  1998,  a dispute  arose  between  the  Company's
                  subsidiary,  Equatorial and Jonasa.  In addition,  the Company
                  had been considering transferring its operations closer to the
                  principal  port  in the  area,  Belem,  to  sell  more  of its
                  products for export, and consolidating its operations with the
                  administration  of  its  Brazilian  operations.  As a  result,
                  Equatorial and Jonasa entered into a compromise and settlement
                  agreement which resulted in the removal of  substantially  all
                  equipment  from  the  Sao  Miguel  sawmill  facility  and  the
                  abandonment  of its  operations  in Sao  Miguel.  Given  these
                  events,  the legality of the Jonasa Timber Concession could be
                  contested by Jonasa.  However,  the Company  believes any such
                  actions by Jonasa would be  defendable by the Company and that
                  the Concession is still valid.


                                                         
<PAGE>    F-25
                                      F-25

                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              MAY 31, 1997 AND 1998


NOTE 7 -      COMMITMENT AND CONTINGENCIES (continued)

                  Regulations
                  The  Company's  mining  operations,   exploration  and  timber
                  activities are subject to various foreign,  federal, state and
                  local  laws  and  regulations   governing  protection  of  the
                  environment.  These laws are  continually  changing  and, as a
                  general  matter,  are becoming  more  restrictive.  Management
                  believes that the Company is in material  compliance  with all
                  applicable laws and regulations.

                  Investment Agreement
                  During the year ended May 31, 1998,  the Company  entered into
                  an agreement for an investor to purchase up to  $14,000,000 of
                  the  Company's  common stock over a period of three years from
                  March 28, 1998.  The  principal  terms of the agreement are as
                  follows:

                  -  The sale of the Company's common stock to the investor will
                     be in the form of a Put  Notice in which the  Company  will
                     designate  the dollar  amount of shares to be  purchased by
                     the investor. Each Put Notice must be in an amount not less
                     than $50,000.  The number of shares to be issued under each
                     Put  Notice  shall be an  amount  equal  to the Put  amount
                     divided by 78% of the lowest sale price of the common stock
                     as listed on the principal  exchange during the ten trading
                     days prior to the Put Notice.

                  -  The Company may not issue a Put Notice if  a)trading of the
                     Company's  common stock is  suspended  or  delisted,  b)the
                     closing  price of the  Company's  common stock is less than
                     $.25 per share,  c)a registration  statement,  covering the
                     shares,  is not  effective or is subject to a stop order or
                     is otherwise suspended,  d)the Dow Jones Industrial Average
                     has dropped more than 3% within the preceding five business
                     days,  or e)the common stock is not then  registered  under
                     the Exchange Act.

                  -  Also,  with the  issuance of the shares the  investor is to
                     receive common stock purchase  warrants to purchase  shares
                     of the Company's  common  stock.  Each warrant shall be for
                     the  purchase  of shares  in an amount  equal to 12% of the
                     number  of shares of  common  stock  purchased  and with an
                     exercise  price of equal to 94% of the average  closing bid
                     price for the  Company's  common  stock on the exchange for
                     ten trading days prior to the Put Notice. The warrant shall
                     be exercisable for a five-year period.

                  -   To the  extent  that the  Company  has not  delivered  Put
                      Notices  to the  investor  on or before  one year from the
                      date of the agreement in an aggregate  dollar amount equal
                      to the  lessor of  a)$4,666,667  or b)the  maximum  dollar
                      amount with  respect to which Put Notices  could have been
                      delivered  prior to such date, then any warrants that have
                      not been issued had such Put Notices been delivered  shall
                      be issued.  The exercise  price of the  warrants  shall be
                      equal to 94% of the  average  closing  bid  price  for the
                      Company's  common  stock on the  exchange  during  the ten
                      trading days prior to the one year anniversary.

                                      
<PAGE>    F-26
                                      F-26

                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              MAY 31, 1997 AND 1998


NOTE 7 -      COMMITMENT AND CONTINGENCIES (continued)

                  -  To the  extent  that  the  Company  has not  delivered  Put
                     Notices  to the  investor  on or before  two years from the
                     date of the agreements in an aggregate  dollar amount equal
                     to the  lessor  of  a)$9,333,332  or b)the  maximum  dollar
                     amount with  respect to which Put  Notices  could have been
                     delivered  prior to such date,  then any warrants that have
                     not been issued had such Put Notices been  delivered  shall
                     be issued.  The  exercise  price of the  warrants  shall be
                     equal  to 94% of the  average  closing  bid  price  for the
                     Company's  common  stock  on the  exchange  during  the ten
                     trading days prior to the two year anniversary.

                  -  To the  extent  that  the  Company  has not  delivered  Put
                     Notices to the investor on or before the termination of the
                     agreement   in  an   aggregate   dollar   amount  equal  to
                     $14,000,000  or b)the maximum dollar amount with respect to
                     which Put Notices could have been  delivered  prior to such
                     date,  then any warrants  which have not been  delivered to
                     the  investor  which  would  have been  issued had such Put
                     Notices been delivered shall be issued.  The exercise price
                     of the  warrants  shall  be  equal  to  94% of the  average
                     closing  bid price for the  Company's  common  stock on the
                     exchange   during  the  ten  trading   days  prior  to  the
                     termination date.

NOTE 8 -      STOCKHOLDERS' EQUITY

                  Preferred Stock
                  The Company is  authorized  to issue  up to 250,000  shares of
                  Preferred  Stock  with  a  par  value  of $1.00 per share. The
                  Preferred Stock may be issued from time to time in one or more
                  series.

                  In October 1995,  the Board of Directors  authorized  Series A
                  Preferred Stock ("Old Series A") for up to 250,000 shares. The
                  Old Series A holders  are  entitled to receive an 8% per annum
                  cumulative  dividend and a  liquidating  preference of $10 per
                  share. The holders of the Old Series A shall have the right to
                  convert each share of Series A into 10 shares of the Company's
                  common stock, for the period of issuance to December 31, 1997.
                  The Old Series A shares automatically  convert to 10 shares of
                  the  Company's  common  stock upon the earlier of December 31,
                  1997 or the Company  successful  completion of an IPO for more
                  than $5,000,000.

                  In January 1998, the Board of Directors  authorized a Series A
                  Preferred Stock ("New Series A") for up to 250,00 shares.  The
                  New Series A holders  are  entitled to receive an 8% per annum
                  cumulative   dividend   payable   December   31,  1998  and  a
                  liquidating  preference  of $3.50 per share.  The New Series A
                  shares  automatically  convert into one share of the Company's
                  common  stock on December 31,  1998.  Also,  each New Series A
                  share has a common stock purchase warrant entitled to purchase
                  two shares of the Company's common stock at $3.00 per share on
                  or before December 31, 1999.

                                      
<PAGE>    F-27
                                      F-27

                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              MAY 31, 1997 AND 1998


NOTE 8 -      STOCKHOLDERS' EQUITY (continued)

               For the years  ended May 31, 1996 and 1997,  the  Company  issued
               132,510 and 95,809,  respectively,  of Old Series A for aggregate
               proceeds of $1,791,425.  As of May 31, 1998,  20,875 Old Series A
               shares have not been converted which have cumulative dividends of
               $35,172.  These shares are being converted as the holders present
               them for conversion.

               In  December   1997,   the  Company   declared  a  dividend   for
               shareholders  of record as of December 31, 1997.  The dividend is
               to be  paid  in one New  Series  A for  each  100  shares  of the
               Company's  common  stock.  As of May 31,  1998,  the  Company has
               issued approximately  155,539 New Series A shares of the total to
               be issued of 167,789.

               Common Stock

               For the year  ended May 31,  1996,  the  Company  issued  140,000
               common  shares to certain  employees for services  rendered.  The
               shares  were  valued  at $.25 per share  ($35,000),  the price at
               which the Company  was issuing its shares in a private  placement
               at the time.

               For the year ended May 31,  1997,  the Company had the  following
               significant common stock transactions (see Note 12 for Subsequent
               Events):
                        -   Issued  120,000  common  shares to certain employees
                            for  services  rendered.  The Company has valued the
                            shares at $240,000 based upon the $2 market price of
                            the Company's common shares at the time.

                         -  Issued   100,000   common   shares  to  its   mining
                            contractor  in Nevada  to  settle a mining  contract
                            payable of  $250,000.  The shares were valued at the
                            amount of the payable settled. The fair value of the
                            shares  at the  time  was  approximately  $2.50  per
                            share.

                         -  Issued    1,087,133   common   shares   to   certain
                            shareholder creditors for the conversion of $410,626
                            in debt. The Company recorded a financing expense of
                            $677,000  (included  in general  and  administrative
                            expenses) for the excess of the fair market value of
                            the  shares  over the  amount of the debt.  The fair
                            market  value  was  determined  as the $1 per  share
                            price at which the Company was issuing its shares in
                            a private placement at the time.

               For the year ended May 31,  1998,  the Company had the  following
               significant common stock transactions:

                         -  Issued   814,378  shares  for  payment  of  services
                            rendered by employees  and  unrelated  parties.  The
                            shares  have  been  valued at  $1,553,170,  the fair
                            market value at the date of issuance.

                         -  Issued   338,302   shares   for   the conversion  of
                            convertible  debentures  for  $334,472 of discounted
                            principal.

                         -  Issued  2,280,199  shares for  the conversion of Old
                            Series A  Preferred  Stock for $207,444 of par value
                            and  $205,244 of  cumulative dividends.
                            
                         -  Issued  289,426 shares for the payment of liquidated
                            damages of $409,500  associated with the convertible
                            debentures.

                                                         
<PAGE>    F-28
                                      F-28



                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              MAY 31, 1997 AND 1998


NOTE 8 -      STOCKHOLDERS' EQUITY (continued)

                         -  Issued  5,000,000  shares  for  the  acquisition  of
                            timberlands  in  Brazil  for  $3,984,375,  the  fair
                            market  value of the stock at the date of  issuance.
                            The shares have been issued as escrow shares per the
                            Company's  purchase  contract.  The  shareholder  is
                            required to perform  certain  financial  obligations
                            prior to the  release  of the  shares  from  escrow.
                            Also,  the Company has to complete its due diligence
                            as to the  proper  conveyance  of the  deeds for the
                            land.  The Company has not  recorded the purchase as
                            an asset until the Stockholder's obligations and the
                            Company's due diligence  have been  completed.  (See
                            Note 2 - "Timberlands").

                         - Issued 2,743,698 shares as collateral for shareholder
                           notes of which $436,088 of principal and interest and
                           355,000 shares have converted to common stock for the
                           year ended May 31, 1998.

                         -  Issued   582,575   shares  for  the   conversion  of
                            shareholder notes and accrued interest for $772,289,
                            of which $436,088 represents  principal and interest
                            for shareholder  notes secured by common stock,  the
                            fair  market  value of the shares at the date of the
                            issuance of the notes.

                  Warrants
                  During the year ended May 31,  1997,  warrants  were issued to
                  third  parties  for  an  aggregate  of  412,500   shares.   In
                  accordance with SFAS 123, the Company  expensed  $1,206,875 in
                  connection with these warrants.

                  During  the year  ended  May 31,  1998,  the  Company  had the
                  following significant issuances of warrants:

                     -   Issued to a shareholder for services  200,000  warrants
                         to purchase  the  Company's  common  stock at $2.50 per
                         share for a period from date of grant to May 2000.  The
                         Company  recognized  compensation  expense of $268,996,
                         the fair market value of the warrants at date of grant.

                     -   Issued for  services  350,000  warrants to purchase the
                         Company's  common stock at $4.06 per share for a period
                         from date of grant to June 2002. The Company recognized
                         compensation  expense of $10,000, the fair market value
                         of the services rendered.

                     -   Issued  167,789 warrants to purchase  two shares of the
                         Company's common  stock at $3.00 per share on or before
                         December  31, 1999 in association with the New Series A
                         shares.


                                                        
<PAGE>    F-29
                                      F-29

                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              MAY 31, 1997 AND 1998



NOTE 8 -      STOCKHOLDERS' EQUITY (continued)


               Stock  Options  The  Company  has  adopted  only  the  disclosure
               provisions  of SFAS No.  123.  It applies  Accounting  Principles
               Bulletin ("APB") Opinion No. 25,  "Accounting for Stock Issued to
               Employess",  and related  interpretations  in accounting  for its
               plan  and  does  not  recognize   compensation  expense  for  its
               stock-based compensation plan other than for restricted stock and
               options/warrants  issued to outside third parties. If the Company
               had elected to recognize compensation expense based upon the fair
               value at the grant date for awards under its plan consistent with
               the  methodology  prescribed  by SFAS No. 123, the  Company's net
               income and  earnings  per share would be reduced to the  proforma
               amounts indicated below:

                                             For The Years Ended,
                                             --------------------
                                                   May 31,
                                            1997                1998
                                          -------              ------
                  Net Loss
                     As Reported         $(6,535,952)         $(9,282,695)
                                         ============         ===========
                     Proforma            $(6,584,802)         $(9,315,016)
                                         ============         ===========

                  Basic Loss Per Share
                     As Reported         $(      .61)         $(     0.62)
                                         ============         ============
                     Proforma            $(      .62)         $(     0.62)
                                         ============         ============



               These  proforma  amounts  may  not be  representative  of  future
               disclosures  because  they  do  not  take  into  effect  proforma
               compensation expense related to grants made before 1995. The fair
               value of these  options was  estimated at the date of grant using
               the  Black-Scholes   option-pricing   model  with  the  following
               weighted-average assumptions for the years ended May 31, 1997 and
               1998:  dividend  yields  of 0%  and  0%,  respectively;  expected
               volatility  of 44% and  129%,  respectively;  risk-free  interest
               rates of 6.63% and 5.74%, respectively;  and expected life of 1.0
               and 3.0 years, respectively.  No compensation cost was considered
               under  either  Opinion  25 or SFAS 123 for the year ended May 31,
               1996,   since  the  option  price  for  the   restricted   shares
               approximated  the value of the  restricted  stock and the options
               were considered to have a nominal fair value.

               The Black-Scholes option valuation model was developed for use in
               estimating the fair value of traded options which have no vesting
               restrictions  and are fully  transferable.  In  addition,  option
               valuation   models   require  the  input  of  highly   subjective
               assumptions   including  the  expected  stock  price  volatility.
               Because the Company's employee stock options have characteristics
               significantly different from those of traded options, and because
               changes in the subjective input assumptions can materially affect
               the fair value estimate,  in management's  opinion,  the existing
               models do not  necessarily  provide a reliable  single measure of
               the fair value of its employee stock options.

                                                           
<PAGE>    F-30
                                      F-30

                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              MAY 31, 1997 AND 1998



NOTE 8 -      STOCKHOLDERS' EQUITY (continued)


The following  summarizes the stock option and warrant transactions (see Note 12
for Subsequent Events):
<TABLE>
<CAPTION>
                                                   Weighted                         Weighted
                                                   Average                          Average
                                Stock Options      Exercise           Other         Exercise
                                 Outstanding        Price           Warrants         Price
                                 -----------        -----           --------         -----
<S>                             <C>                <C>            <C>                <C>    
Balance, May 31, 1995                190,000       $   1.00               -         
  Granted                             50,000       $   1.00               -        
  Exercised                               -                               -
  Canceled                                -                               -
                                    --------                        -------

Balance, May 31, 1996                240,000       $   1.00          125,000         $  2.50
  Granted                            150,000       $   1.70          387,500         $  3.81
  Exercised                               -                               -
  Canceled                                -                               -
                                    --------                        -------

Balance, May 31, 1997                390,000       $   1.70          512,500         $  3.49
  Granted                             50,000       $   1.00          793,039         $  3.80
  Exercised                               -                       (  100,000)        $  1.00
  Canceled                                -                               -
                                     -------                      ----------

Outstanding, May 31, 1998            440,000       $   1.70        1,205,539         $  3.90
                                     =======                       =========

Exercisable, May 31, 1997            390,000       $   1.70          512,500         $  3.49
                                     =======                       =========

Exercisable, May 31, 1998            440,000       $   1.70        1,205,539         $  3.90
                                    ========                       =========
</TABLE>

The weighted average remaining contractual lives of the options and warrants are
8.0 and 3.1 years, respectively, at May 31, 1998.










                                      

<PAGE>    F-31
                                      F-31

                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              MAY 31, 1997 AND 1998



NOTE 9 -      INCOME TAXES


               The Company has recorded no income tax benefit,  nor has deferred
               taxes  in any  year  due  to a net  operating  loss  carryforward
               amounting to  approximately  $25,000,000  at May 31, 1998,  which
               will expire, if not utilized, starting 2002.

               There  are  no  significant  temporary  differences  between  the
               Company's tax and financial bases.

               Following  is  a  reconciliation  between  income  tax  provision
               (credit) and the amount that would result from applying the U. S.
               statutory rate to pretax income (loss):

                                                    May 31,
                               ------------------------------------------------
                                 1996                1997              1998
                                 ----                ----              ----
      Income Tax Credit at                  
         Statutory Rate        $(  450,000)        $(1,430,000)     $(3,634,624)
       Lack of Taxable Income                
         in Carryback Period       450,000           1,430,000        3,634,624
                               -----------         -----------      -----------
      Income Tax Provision     $         -         $         -      $         -
                               ===========         ===========      ===========
                              
               Following are the components of the Company's  deferred tax asset
               resulting from the Company's net operating loss  carryforward  at
               each period:

                                                  May 31,
                               ------------------------------------------------
                                 1996                1997              1998
                                 ----                ----              ----
     
       Deferred Tax Asset      $3,388,000         $5,300,000       $9,900,000
       Valuation Allowance     (3,388,000)        (5,300,000)      (9,900,000)
                               -----------        -----------      ----------
       Net Deferred Tax Asset  $        -         $        -       $        -
                               ===========        ==========       ==========




                                      

<PAGE>    F-32
                                      F-32

                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              MAY 31, 1997 AND 1998



NOTE 10 - GEOGRAPHIC AND SEGMENT INFORMATION

          Geographic Information

          The  Company's  operations  through  the year ended May 31,  1996 were
          entirely gold mining operations in the United States. Beginning in the
          year ended May 31,  1997,  the Company  began  operating  in Indonesia
          (mining) and Brazil (timber).

          Financial  data by  geographic  area as of and for the years ended May
          31, 1997 and 1998 were as follows:
<TABLE>
<CAPTION>
                                                            Operating            Identifiable
                1997                   Sales                   Loss                 Assets
             ----------            -------------           -------------           ----------
             <S>                    <C>                    <C>                   <C>
             United States                    -            $(5,823,572)          $ 3,661,472
             Indonesia -             (   318,165)            2,600,000
             Brazil                      287,148           (   221,236)            2,323,751
                                    -------------           -----------           -----------
                Total               $    287,148           $(6,362,973)          $ 8,585,223
                                    ============           ===========           ===========


                1998
             ----------
             United States         $      41,740           $(6,740,233)          $ 3,407,899
             Indonesia -             (    13,110)            1,400,000
             Brazil                      515,951            (2,449,036)            1,577,947
                                    ------------            ----------           -----------
                Total               $    557,691           $(9,202,379)          $ 6,385,846
                                    ============           ===========           ===========
</TABLE>


             Financial  data by segment as of and for the years  ending May
             31, 1997 and 1998 were as follows:

<TABLE>
<CAPTION>

                1997                     Timber                Mining              Total
             ----------             -------------          ------------        ------------
             <S>                    <C>                    <C>                 <C>
             Sales                  $    287,178           $         -         $   287,178
                                    ============           ============        ===========

             Operating Loss         $(   221,238)          $(2,379,049)          $(5,597,286)
             General Corporate 
               Expenses                        -                     -            (3,789,165)
                                    ------------         --------------          -----------
             Net Loss               $(   221,238)          $(2,379,049)          $(6,386,452)
                                    ============           ============          ===========

             Identifiable Assets    $ 2,323,751            $ 5,829,783           $ 8,153,534
             Corporate Assets                                   -                     -                431,689
                                    -----------            -----------           -----------
             Total Assets           $ 2,323,751            $ 5,829,783           $ 8,585,223
                                    ===========            ===========           ===========

             Capital Expenditures   $    253,998           $         -           $    253,998
                                    ============           ===========           ============

             Depreciation           $      5,500           $    18,431           $     23,931
                                    ============           ===========           ============
</TABLE>



                                                    

<PAGE>     F-33
                                      F-33

                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              MAY 31, 1997 AND 1998



NOTE 10 - GEOGRAPHIC AND SEGMENT INFORMATION (continued)

<TABLE>
<CAPTION>
 
                1998                     Timber                Mining              Total
             ----------             -------------          ------------        -----------
             <S>                    <C>                    <C>                 <C>
             Sales                  $    515,951           $     41,740        $   557,691
                                    ============           ============        ============

             Operating Loss         $(2,449,036)           $(1,768,388)        $(4,217,424)
             General Corporate 
               Expenses                       -                      -          (4,984,955)
                                    -----------            -----------         -----------
             Net Loss               $(2,449,036)           $(1,766,388)        $(9,202,379)
                                    ===========            ===========         ===========

             Identifiable Assets    $ 1,577,947           $ 4,336,000          $ 5,913,947
             Corporate Assets                 -                     -              471,899
                                    -----------           -----------          -----------
             Total Assets           $ 1,577,947           $ 4,336,000          $ 6,385,846
                                    ===========           ===========          ===========

             Capital Expenditures   $    320,702          $        -           $    320,702
             Corporate Expenditures            -                   -                 12,739
                                    ------------          ----------           ------------
             Total Expenditures     $    320,702          $        -           $    333,441

             Depreciation           $     16,857          $        -           $     16,857
             Corporate Depreciation            -                   -                 18,788
                                    ------------          ----------           ------------
                Total Depreciation  $     16,857          $        -           $     35,645
                                    ============          ==========           ============
</TABLE>

             One customer accounted for approximately 20% of the Company's sales
             for the year ended May 31, 1997.

NOTE 11 - RESTATEMENTS

          The Company has restated its financial  statements  for the year ended
          May 31, 1997 to account for the  rescission,  in December  1997,  of a
          $3,000,000  note agreement with an officer of the Company's  Brazilian
          subsidiary.  The effect of the restatement  was to decrease  long-term
          debt and Brazilian timber concession by $2,596,729.

          As  explained  in Note 2,  the  Company  has  restated  its  financial
          statements  as of May 31,  1996 and for the year ended May 31, 1997 to
          provide for impairment of its mining properties in accordance with SEC
          guidelines. The effect of the restatement was as follows:

                                                  Increase (Decrease)
                                              -------------------------------
                                                                  Accumulated
           Period            Net Loss          Property             Deficit
         -------------      ----------        -----------          ----------
          May 31, 1997      $2,173,444        $(3,120,873)         $3,120,873
          May 31, 1996      $        -        $         -          $  947,429


                                      

<PAGE>    F-34
                                      F-34

                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              MAY 31, 1997 AND 1998



NOTE 11 - RESTATEMENTS (continued)

          The amounts as of May 31, 1996 relate  solely to the Nevada  property.
          The 1997  amounts  are as a result of the  impairment  of  Nevada  and
          Indonesia (increase in net loss and decrease in property):

                                             Nevada               Indonesia
                                             ------               ---------
                  May 31, 1997             $1,946,662              $226,782


NOTE 12 - SUBSEQUENT EVENTS

          Tropical Woods Concessions 
          In August 1998,  the Company  entered into an agreement  with Tropical
          Woods to harvest timber from 1,380 hectares,  in Para,  Brazil,  for a
          period of thirty years.

          Stock Purchase Agreement
          In September 1998, the Company entered into a stock purchase agreement
          to sell 5,500,000 shares of its common stock for $500,000.

          Simultaneously with the stock purchase agreement, the Company issued a
          stock  option  for the  purchase  of up to  70,000,000  shares  of the
          Company's  common stock at a price of $0.335 per share and expiring in
          September  2005.  However,  at  present,  the  Company's  Articles  of
          Incorporation  authorizes  the issuance of up to 50,000,000  shares of
          the Company's common stock. If the Company does not gain stockholders'
          approval for an increase in the number of authorized  shares, to allow
          for the exercise of the option, then the option will be cancelled.  If
          the  option is  cancelled,  the  purchaser  may elect to  rescind  the
          purchase  agreement  and receive a refund of the  purchase  price,  or
          obtain from the CEO and COO their securities of the Company,  owned by
          them.  The option  holders  have  planned to transfer a portion of the
          options to the Company's CEO and COO. While the number of options that
          may be transferred has not been specified,  it is anticipated  that it
          will be material.

          Also, the Company has agreed to use its best efforts to create a class
          of preferred stock which converts to the Company's  common stock, on a
          public sale, with  attributes no less favorable than those  comprising
          the shares of common stock  purchased,  as stated above. The preferred
          stock  will have  voting  rights  to elect  three  Directors,  and the
          Company has the right to exchange the  preferred  stock for the common
          stock acquired, as stated above.

<PAGE>    F-35
                                      F-35


 Interim (Unaudited) Financial Statements for the quarter ended August 28, 1998




     The Interim (Unaudited) Financial Statements from the Company's Form 10-QSB
for the quarter ended August 28, 1998 are included on the following pages.

<PAGE>    F-36
                                      F-36

              TERRA NATURAL RESOURCES CORPORATION AND SUBSIDIARIES
                             (dba NEVADA MANHATTAN)
                           CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>
                                                  (Unaudited)           (Audited)
                                                 August 31, 1998      May 31, 1998
                                                 ---------------        ------------
<S>                                              <C>                  <C>   
           ASSETS
Current assets:                                 
  Cash and cash equivalents                      $   221,273            $  81,529
  Accounts receivable, net of allowance                        
   for doubtful accounts of $150,000                 285,316              255,027
  Inventories                                         96,001              108,844
  Stock Subscription Receivable                      250,000
  Prepaid expenses                                   372,789              283,354
                                                   ---------              -------
      Total current assets                         1,225,379              728,754
Properties and equipment                          
  Mineral Properties:
    Domestic                                       2,936,000            2,936,000
    Indonesia                                      1,400,000            1,400,000
  Timber concession                                  700,000              700,000
  Machinery and equipment, net                       352,300              355,392
Other Assets                                         234,445              265,700
                                                  ----------           ----------
       TOTAL ASSETS                               $6,848,124           $6,385,846
                                                  ==========           ==========

LIABILITIES AND STOCKHOLDERS'EQUITY (DEFICIENCY)                                

Current liabilities:
  Accounts payable and Accrued Expenses           $1,524,254           $1,445,106
  Convertible Notes payable to stockholders                      
    - Secured by Common Stock                      1,264,520            1,366,075
  Notes Payable to Stockholders                      522,950              522,950
  Note Payable to Officer                            713,955              718,000
  Current portion of long-term debt                   32,214               32,214
                                                  ----------           ----------
           Total current liabilities               4,057,893            4,084,345

Long term debt                                        35,327               44,327
Convertible debentures                             2,407,771            2,313,459
                                                  ----------            ---------
           Total liabilities                       6,500,991            6,442,131
                                                  ----------            ---------
Commitments and contingencies                            ---                  ---
Stockholders' Equity (Deficiency):
  Preferred stock, $1 par, 250,000 shares
    Authorized, 176,414 outstanding
     At August 31, 1998 and May 31, 1998             176,414              176,414
  Common stock, $0.01 par, 49,750,000
     Shares authorized, 40,157,243 and
      26,492,543 shares issued and outstanding       401,572              264,926
  Additional paid-in capital                      30,540,415           28,715,550
  Accumulated Foreign Currency Translation            29,610               24,940
  Accumulated deficit                            (30,800,878)         (29,238,115)
                                                  ----------          -----------
    Total stockholders' equity (deficiency)          347,133            (  56,285)
                                                  ----------          -----------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
(DEFICIENCY)                                      $6,848,124          $ 6,385,846
                                                  ==========          ===========
</TABLE>

           See accompanying notes to consolidated financial statements


<PAGE>    F-37
                                      F-37


              TERRA NATURAL RESOURCES CORPORATION AND SUBSIDIARIES
                             (dba NEVADA MANHATTAN)
                      CONSOLIDATED STATEMENTS OF OPERATIONS

                   Three Months Ended August 31, 1998 and 1997

<TABLE>
<CAPTION>
                                                         (Unaudited)


                                                 1998                   1997
                                                 ----                   ----
  <S>                                      <C>                     <C>    

  Revenues                                  $  248,649               $ 156,776

  Cost of Sales                                191,004                  80,595
                                               -------                  ------

  Gross profit                                  57,645                  76,181

  Exploration Costs                             78,008                     ---

  General and administrative Expenses        1,308,308               1,354,981
                                             ---------               ---------

  Net loss from Operations                  (1,328,671)             (1,278,800)

  Other Expenses                               234,092                     ---
                                             ---------               ---------

  Net Loss                                  (1,562,763)             (1,278,800)
                                            ----------               ---------

  Cumulative preferred dividends                   ---                  29,337
                                           -----------               ---------

  Net loss attributable to common 
    shareholders                           $(1,562,763)            $(1,308,137)
                                           ===========             ===========

  Basic Loss Per Share                     $     (0.06)            $     (0.10)
                                           ===========             ===========

  Diluted Loss Per Share                   $     (0.06)            $     (0.10)
                                           ===========             ===========

  Weighted average shares outstanding       28,895,266              12,467,496
                                            ==========             ===========
</TABLE>






           See accompanying notes to consolidated financial statements




<PAGE>    F-38
                                      F-38

              TERRA NATURAL RESOURCES CORPORATION AND SUBSIDIARIES
                             (dba NEVADA MANHATTAN)
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                   Three Months Ended August 31, 1998 and 1997
<TABLE>
<CAPTION>
                                                      1998             1997
                                                     ------           ------
                                                   (Unaudited)       (Unaudited)
<S>                                                <C>              <C>   

Cash flows from operating activities:
Net loss                                           $(1,562,763)     $(1,278,800)
 Adjustments to reconcile net loss to net cash
  used in operating activities:
    Common stock issued for services                   196,092              ---
    Common Stock Issued for Financing Expense              ---
    Amortization of Debenture Discount                  94,312
    Depreciation and amortization                       15,771           99,909
  (Increase) Decrease
    Accounts receivable                                (30,289)         (13,391)
    Inventories                                         12,843
    Prepaid expenses                                    87,614         (320,849)
    Other Assets                                        31,255
  Increase (Decrease)
    Accounts payable and accrued Expenses              282,317          481,109
                                                       -------           -------
Net cash used in operating activities                 (872,848)      (1,032,022)
                                                      ---------      -----------

Cash flows from investing activities:
  Purchase of property and equipment                   (12,678)        (419,189)
                                                     ---------        ---------

Cash flows from financing activities:
  Proceeds from Issuance of convertible 
   debentures                                            ---          1,500,000
  Payments on long-term debt                            (9,000)        (489,928)
  Proceeds from issuance of notes to 
   stockholders                                         25,000
  Payments for Notes Payable to Officer                 (4,045)
  Proceeds from issuance of stock                    1,033,645                0
                                                     ---------          -------
Net cash provided by financing activities            1,020,600        1,035,072
                                                     ---------        ---------

Foreign Currency Translation Adjustment                  4,670              ---

Net increase (decrease) in cash and cash 
  equivalents                                          139,744         (416,139)

Cash and cash equivalents at beginning of 
  period                                                81,529          559,510
                                                   -----------       ----------

Cash and cash equivalents at end of period         $   221,273       $  143,371
                                                   ===========       ==========
</TABLE>

Supplemental disclosure of cash flow information:
   During the three months  ended August 31, 1998 and 1997,  the Company paid no
   income taxes and no interest.

SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:
During the three  months  ended August 31,  1998,  the Company  issued:  722,754
shares of its common stock for services  rendered by employees and third parties
for $196,092; and 138,834 shares of its common stock for $187,846 of liquidating
damages associated with the Convertible Debentures.

           See accompanying notes to consolidated financial statements



<PAGE>    F-39
                                      F-39

              TERRA NATURAL RESOURCES CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

1.   Statement of Information Furnished

     The  accompanying  unaudited  consolidated  financial  statements have been
     prepared in accordance with Form 10-QSB  instructions and in the opinion of
     management  contain all  adjustments  (consisting of only normal  recurring
     accruals)  necessary to present fairly the financial  position as of August
     31, 1998,  the results of operations for the three months ending August 31,
     1998 and 1997,  and the cash flows for the three  months  ended  August 31,
     1998 and 1997. These results have been determined on the basis of generally
     accepted  accounting  principles and practices  applied  consistently  with
     those used in the preparation of the Company's audited financial statements
     for its fiscal year ended May 31, 1998.


2.   Business

     The Company's  business is the  harvesting of timber and the  production of
     rough  sawn  lumber  and  other  finished  wood  products  in  Brazil,  the
     exploration  and mining of precious metals in Nevada and the exploration of
     precious metals and coal in Indonesia.  The Company holds various rights to
     develop  and/or harvest timber  properties on up to  approximately  950,000
     hectares located in the states of Para and Amazonas,  Brazil;  the right to
     conduct sawmill  operations at a 3.6 hectare sawmill  facility located near
     the port city of Belem, Para, Brazil; and the right to conduct  exploration
     activities  on seven (7) gold  properties  and four (4) coal  properties in
     Indonesia. In August 1998, the Company entered into an agreement to harvest
     timber from an additional 1,380 hectares in Para,  Brazil,  for a period of
     thirty years.

3.   Other

     A.   On August 31, 1998, the Company  announced that it received an initial
          capital infusion of $500,000 from a group led by Tetsuo Kitagawa.  Mr.
          Kitagawa  had a  25-year  history  with the  Marubeni  Group and until
          recently was the financial managing director of Marubeni's  subsidiary
          in Holland.  Mr.  Kitagawa is currently  assigned by the Office of the
          President of the Russian  Federation to form  investment  funds in and
          outside of Russia under the  management of the Office of the President
          of the Russian  Federation  for the  improvement  of its economy.  Mr.
          Kitagawa,  with his  group,  will  provide  full-time  management  and
          financial  services  for the Company.  The Company has been  reviewing
          acquisition  candidates  submitted through the Kitigawa Group, many of
          which are located in the  countries  of the former  Soviet  Union.  On
          October 14, 1998,  Mr.  Kitagawa was elected a director of the Company
          by the Board of Directors.

     B.   From July 1997  through  October 16, 1998,  Jeffrey S.  Kramer,  Chief
          Operating  Officer,   provided  loans  to  the  Company,   aggregating
          approximately  $714,000.  Mr.  Kramer and the  Company  are  currently
          contemplating a partial  settlement of these outstanding loans through
          the issuance of restricted common shares by the Company.


<PAGE>    F-40
                                      F-40

  4.   Subsequent Events

     A.   On September 24, 1998, the Company announced that it executed a letter
          of understanding to acquire the controlling interest of "Chrustalnaia"
          of Russia.  Chrustalnaia owns and operates five mines with significant
          reserves  as well as 100  percent of  "Stanum"  which is  involved  in
          harvesting,  cutting and  fabricating  timber,  also with  substantial
          reserves. Chrustalnaia/Stanum has gross revnues of approximately $16.2
          million for fiscal 1997 as presented in their Russian-audited  balance
          sheet. A recognized  major accounting firm will be retained to perform
          an audit of the  Russian  balance  sheet  and  assets,  and the  final
          closing will be subject to such  confirmation and the preparation of a
          more definitive  agreement prepared in accordance with the laws of the
          United States and the other  appropriate  countries which will contain
          other closing  conditions.  Chrustalnaia's  mining activities  include
          mining, processing ore of colored metals and obtaining concentrates in
          the fields of gold,  silver and tin, and functions under the direction
          of Dr. Alexander Gonchar. Dr. Gonchar is a well-known  academician and
          a  respected  member of the  Academy  of  Science in Russia as well as
          other highly respected scientific communities.

     B.   On September  10, 1998,  the Company  announced  that Dr. Thomas Ward,
          consultant  to the U.S.  Department  of Energy and the  Pentagon,  has
          agreed to become a member of the Company's  Advisory  Committee in the
          capacity of Executive  Consulting Director for Scientific  Development
          Mr. Ward, an internationally  respected scientist, was for a period of
          six years, a  representative  of the United States in Russia in charge
          of the  nuclear  demilitarization  program.  Mr.  Ward  owns  his  own
          consulting  company which  contracts a number of scientists  providing
          project expertise to the U.S.  government and private companies.  Ward
          will head the  Company's  Research  and  Development  Department  in a
          number  of  areas  including   monocrystallite   silicon  and  isotope
          development.  In addition, he will implement the technology to process
          Russian  timber for export to the U.S. in order to preserve the United
          States'  forests  and  parks  in  accordance  with  the   Gore-Russian
          Agreement  which  starts  in the year  2000 and is in the  range of 20
          million cubic meters of timber.

          On  October  13,  1998,   the  Company  formed  Science  &  Technology
          Resources,  Inc.,  which is  currently  structured  as a wholly  owned
          subsidiary,  for the purpose of developing its technological  division
          to be headed by Mr. Ward.

     C.   The  Company is in the final  stages of  negotiation  with Cyprus Amax
          Coal  Company  for  the  exploration  and  development  of  one of the
          Company's coal properties in East Kalimantan, Indonesia.

<PAGE>    F-41
                                      F-41

     D.   On  October  5,  1998,  the  Company  announced  that it had signed an
          agreement for the  acquisition  of a  substantial  interest in oil and
          revenue-producing  gas leases  located on the  Plainview  natural  gas
          field on 25,000 acres of gas  prospects.  The  agreement on the leases
          located in Macoupin County in southwest Illinois is with S.M.T.V.  and
          Western  Pipeline  Group. In its initial due diligence on a small part
          of the holdings prior to entering into the agreement,  the Company has
          been able to confirm approximately an initial 4.76 BCF of natural gas.
          Additional  due  diligence  and  confirmation  is planned to  commence
          immediately.

     E.   On October 13, 1998 the Board of Directors elected Tetsuo Kitagawa and
          Neil H. Lewis as directors,  expanding the Board to seven members. Mr.
          Kitagawa has been  President of SYMIC, a management  consulting  firm,
          since October 1997, prior to which he was employed by Marubeni Finance
          (Holland).  For the last six of those years he was a Managing Director
          of Marubeni Finance,  which is a wholly-owned  subsidiary of Marubeni,
          one of Japan's  leading  general  trading  companies.  Mr. Lewis is an
          attorney in private practice and a consultant to the Company.


<PAGE>    F-42
                                      F-42

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATION

RESULTS OF OPERATION

Comparison  of Results of  Operations  - Three  months Ended August 31, 1998 and
August 31, 1997.
- - --------------------------------------------------------------------------------

Revenues for three months ended August 31, 1998 were  approximately  $249,000 as
compared to  approximately  $157,000  for the same period in 1997.  The sales in
both periods relate to the Brazilian  operations.  The $92,000 increase in Sales
is due to  increased  efficiencies.  The gross margin for the three months ended
August 31, 1998 was  approximately  23% as compared to approximately 49% for the
same  period in 1997.  The  decrease  in the gross  margin  is  attributable  to
increased labor costs. The General and  Administrative  Expenses and exploration
costs in the  aggregate  for the three  month  period  ending  August  31,  1998
increased  slightly compared to the same period in 1997.  Although the Company's
operating  activities increased for the three months ending August 31, 1998 over
the same period in 1997,  General and  Administrative  Expenses and  exploration
costs in the  aggregate  rose only  slightly  due to the  Company's  ability  to
control corporate expenses.

<PAGE>    9


LIQUIDITY AND CAPITAL RESOURCES

The Company's  working  capital  position as of August 31, 1998 was a deficit of
approximately  $2,833,000.  Almost since inception,  the Company has experienced
pressure on its working capital position due to operating losses and the need to
continually  invest in exploration  activities on the Nevada  Property and, more
recently,  the Brazilian  Properties,  the Silobat Property and the remainder of
the Indonesian Concessions.

To raise funds in the past,  the Company has relied upon private  placements  of
its equity securities. In the quarter ending August 31, 1998, the Company raised
approximately $1,242,000 pursuant to such private placements.

On March 27, 1998,  the Company  executed an  agreement  securing $14 million in
equity financing,  primarily to fund its timber operations in South America. The
financing,  through  Bristol  Asset  Management  Company  II  LLC,  requires  an
effective  registration  statement  and  enables  the  Company to draw up to $14
million  over a  three-year  period.  As of the  filing  date of this  Quarterly
Report,  the Company has not  effected a  registration  statement  covering  the
common  stock  to be  issued  pursuant  to  the  $14  million  equity  financing
agreement.

As of August 28, 1998,  TiNV1,  Inc.,  ("TiNV1"),  entered  into a  Subscription
Agreement  and a letter  agreement  with the  Company  pursuant  to which  TiNV1
purchased 5,500,000 shares of the Company's common stock for $500,000.

The Brazilian  operations  represent an opportunity  for the Company to generate
significant  cash flows for the first time.  The Company  believes that with the
anticipated  increase in daily  production  at its  Brazilian  operations to 125
cubic meters per day, much of its continued operations in Brazil, Indonesia, the
Nevada  Property,  and its  operating  expenses  and  overhead at its  corporate
offices will be funded by the cash flow generated from its operations in Brazil.

The  pending  acquisition  of  Chrustalnaia  and  the  formation  of  Science  &
Technology Resources, Inc. are also being developed for the purpose of increased
revenues.

YEAR 2000 DISCLOSURE

The Company has eight computers connected on a peer-to-peer network. The Company
has no proprietary software. If the Company had to replace all of its computers,
the costs would be $16,000. All Company files and records have been backed up on
zip drives and are continuously backed up on a weekly schedule.



The Company  anticipates that it will require  additional capital and intends to
secure it through its agreement with Bristol Assets  Management  Company II LLC,
by  utilizing  a publicly  registered  offering of its  securities,  the capital
provided by the TiNV1 transaction,  "Private  Placements" and/or funds generated
from its Brazilian operations.




<PAGE>    43

                                       43

                                   SIGNATURES

     Pursuant to the  requirements of Section 12 of the Securities  Exchange Act
of 1934, the registrant has duly caused this registration statement to be signed
on its behalf by the undersigned, thereunto duly authorized.

                                          TERRA NATURAL RESOURCES CORPORATION

                                          Date:  November 27, 1997

                                          By:     /s/ JEFFREY S. KRAMER
                                            ------------------------------------
                                                Senior VP, CFO and Director
<PAGE>

     All of the above-referenced sales were made by the Company in reliance upon
the exemptions from registration contained in Section 4(2) of the Securities Act
of 1933 and Regulation D promulgated pursuant to such exemption.


                                  13. EXHIBIT INDEX
<TABLE>
<CAPTION>

  EXHIBIT
   NUMBER                                        DESCRIPTION
- - ------------  ---------------------------------------------------------------------------------
<S>           <C>    
 
 3.(i)        Articles of Incorporation of Epic Enterprises, Ltd., Filed June 10, 1985*
 3.(ii)       Certificate of Amendment to Articles of Incorporation of Epic Enterprises, Ltd.,
              Filed September 11, 1987*
 3.(iii)      Certificate of Amendment to Articles of Incorporation of Nevada Manhattan Mining
              Incorporated Filed October 26, 1987*
 3.(iv)       Certificate of Amendment of Articles of Incorporation of Nevada Manhattan Mining
              Incorporated Filed August 31, 1995*
 3.(v)        Certificate of Determination of Preferences of Series A Preferred Stock of Nevada
              Manhattan Mining Incorporated Filed October 25, 1995*
 3.(vi)       Bylaws of Epic Enterprises, Ltd.*
 3.(vii)      Memorandum and Articles of Association of Equatorial  Resources,  Ltd.+
 3.(viii)     Memorandum and Articles of Association of Kalimantan Resources,  Ltd.+
 4.(i)        Pages 1, 3, 4, and 5 of the  Bylaws of Epic  Enterprises,  Ltd.*
 4.(ii)       Pages 1 through 9 of Certificate of Determination of Preferences of Series A
              Preferred Stock of Nevada Manhattan Mining Incorporated Filed October 25, 1995*
 4.(iii)      Stock Options Issued to Directors+
 4.(iv)       Subscription Agreement dated April 14, 1997 with Silenus Limited**
 4.(v)        Warrant to Purchase Common Stock**
 4.(vi)       Deed of Trust in favor of Silenus Limited**
 4.(vii)      Form of Debenture**
 4.(viii)     Subscription Agreement dated July 15, 1997****
 4.(ix)       Warrants to Purchase Common Stock****
 4.(x)        Form of Debenture****
 5.(i)        Opinion on Legality****
 5.(ii)       Opinion on Legality
10.(i)        Mining Agreement Dated April 4, 1987*
10.(ii)       Amendment to Mining Agreement Dated December 9, 1987*
10.(iii)      Manhattan Mining Property Agreement Dated March 2, 1989*
10.(iv)       Corporation Quitclaim Deed Filed March 9, 1989*
10.(v)        Deed of Trust and Assignment of Rents Recorded March 9, 1989*
10.(vi)       Joint Venture Agreement Dated June 1993*
10.(vii)      Letter Agreement Dated August 10, 1995*
10.(viii)     Amendment to Joint Venture Agreement Dated October 20, 1995*
10.(ix)       Contract Between Nevada Manhattan Mining, Inc. and Harrison Western Construction Corp.*
10.(x)        Principles of Agreement  Dated August 19, 1996,  as  amended*** 
10.(xi)       Employment  Agreement  Dated  January  1, 1995  with  Christopher  D.  Michaels*
10.(xii)      Employment  Agreement  Dated  January  1,  1995 with  Jeffrey  Kramer*
10.(xiii)     Consulting  Agreement with Gold King Mines Corporation Dated April 1, 1995*
10.(xiv)      Consulting  Services  Agreement Dated October 7, 1996 with Behre Dolbear & Company, Inc. *
10.(xv)       Letter Agreement Dated March 25, 1996 with David Weissberg, M.D.*
10.(xvi)      Letter Agreement Dated May 13, 1996 with David Weissberg, M.D. *
10.(xvii)     Letter Agreement Dated September 25, 1996 with Mr. John Holsten*
</TABLE>

<PAGE>

<TABLE>
<CAPTION>

  EXHIBIT
   NUMBER                                        DESCRIPTION
- - ------------  ---------------------------------------------------------------------------------
<S>           <C>    
10.(xviii)    Letter Agreement dated April 23, 1997 with British Far East Holding Ltd.**
10.(xix)      Addendum Agreement to Principles of Agreement+
10.(xx)       Acquisition Agreement by and between Sinkamas Agunbg Ltd. and Kalimantan
              Resources, Ltd. dated January 26, 1997+
10.(xxi)      Acquisition Agreement for Gold and Coal Concessions by and between Kalimas Jaya
              Ltd. and Kalimantan Resources, Ltd.+
10.(xxii)     November 11, 1996 letter Agreement with Maderia Intex, S.A. International
              Exports+
10.(xxiii)    Proposal for Sale and Purchase and  Authorization for Exploration of Timber+ 
10.(xxiv)     Eco-Rating  Standard  Agreement  dated  December  17,  1996+
10.(xxv)      Sale and Purchase Agreement dated February 6, 1997+
10.(xxvi)     Agreement to Jointly Develop Timber Properties dated May 30, 1997****
10.(xxvii)    Agreement to Acquire  Sawmill  dated May 30,  1997****
10.(xxviii)   Agreement  to Harvest Timber and Develop  Harvest  Properties**** 
10.(xxix)     Addendum to Contract for Extraction of Timber and Development of Timber
              Properties****
21            Subsidiaries of Small Business Issuer+
23.(i)        Consent of Jackson & Rhodes P.C.**
23.(ii)       Consent of William R. Wilson**
23.(iii)      Consent of Behre Dolbear & Company, Inc.**
23.(iv)       Consent of Jackson & Rhodes P.C.
23.(v)        Consent of Merdinger, Fruchter, Rosen & Corso P.C.
27            Financial Data Schedule++
99(i)         Business Plan Dated July 1995*
99(ii)        Business Plan Dated January 1997+
</TABLE>

- - ---------------

+    Previously filed.

*     Filed with Registration Statement on Form SB-2 on December 6, 1996
      (Registration No. 333-17423).

**    Filed with Registration Statement on Form SB-2 on May 28, 1997
      (Registration No. 333-27923).

***   Principles of Agreement in original form filed with Registration Statement
      on Form SB-2 on December 6, 1996.  Amendment to this  document  filed with
      Registration Statement on Form SB-2 on July 31, 1997 (Registration No.
      333-27923).

****  Filed with Registration Statement on Form SB-2 on July 31, 1997
      (Registration No. 333-27923).

++    Filed with Form 10-KSB for the fiscal year ended May 31, 1998
      Filed with Form 10-QSB for the quarter ended August 31, 1998


<PAGE>
A marked copy of this Form 10-12(g) follows (exhibits follow thereafter)

<PAGE>

                                                REGISTRATION NO. 001-12867
================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


   
                               AMENDMENT NO.3 TO
    


                                    FORM 10
                              FILED APRIL 3, 1997

   
                 Amending the Previously Filed Form 10-12(b) to
              a Form 10-12(g) and Including Other Material Changes
    



                  GENERAL FORM FOR REGISTRATION OF SECURITIES
                   PURSUANT TO SECTION 12(B) OR 12(G) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

   
                       TERRA NATURAL RESOURCES CORPORATION
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

                   (fka NEVADA MANHATTAN MINING INCORPORATED)
    

                    NEVADA                                      88-0219765
       (STATE OR OTHER JURISDICTION OF                       (I.R.S. EMPLOYER
        INCORPORATION OR ORGANIZATION)                     IDENTIFICATION NO.)

   5038 NORTH PARKWAY CALABASAS, SUITE 100
            CALABASAS, CALIFORNIA                                 91302
   (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)                     (ZIP CODE)

                                 (818) 591-4400
              (REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE)

   
       SECURITIES TO BE REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:  None

                                  
       SECURITIES TO BE REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:

                                  COMMON STOCK
                                (TITLE OF CLASS)

                                 PREFERRED STOCK
                                (TITLE OF CLASS)
    


================================================================================

                         CROSS-REFERENCE SHEET BETWEEN
                  REGISTRATION STATEMENT AND ITEMS OF FORM 10
<TABLE>
<CAPTION>


  FORM 10 ITEM NUMBER AND CAPTION                 CAPTION IN INFORMATION STATEMENT
- - -----------------------------------   ------------------------------------------------
<S>                                   <C>    

 1. Business.......................   The Company: Properties, Risk Factors; Management's
                                      Discussion of and Analysis of Financial Conditions and
                                      Results of Operations

 2. Financial Information..........   Selected Financial Data; Management's Discussion and
                                      Analysis of Financial Condition and Results of
                                      Operations; Financial Statements, Market Price of and
                                      Dividends on the Registrant's Common Equity & Related
                                      Stockholder Matters.

 3. Properties.....................   Properties; Risk Factors

 4. Security Ownership of Certain
    Beneficial Owners and
    Management.....................   Security Ownership of Certain Beneficial Owners and
                                      Management

 5. Directors and Executive
    Officers.......................   Management

 6. Executive Compensation.........   Executive Compensation

 7. Certain Relationships and
    Related Transactions...........   The Company's Business and Properties

 8. Legal Proceedings..............   Legal Proceedings

 9. Market Price of and Dividends
    on the Registrant's Common
    Equity and Related Stockholder
    Matters........................   Market Price of and Dividends on Company Equity;
                                      Management; Executive Compensation
10. Recent Sales of Unregistered
    Securities.....................   Risk Factors, Recent Sales of Unregistered Securities.

11. Description of Registrant's
    Securities to be Registered....   Description of Securities Being Registered

12. Indemnification of Directors
    and Officers...................   Management, Indemnification of Directors and Officers.

13. Financial Statements and
    Supplementary Data.............   Financial Statements and Supplementary Data

14. Changes in and Disagreements
    with Accountants on Accounting
    and Financial Disclosure.......   Not Applicable

15. Financial Statements and
    Exhibits.......................   Financial Statements and Exhibits
</TABLE>

<PAGE>
                                       i

                               TABLE OF CONTENTS


                                                                          PAGE
                                                                          ----
The Company..............................................................   1
Selected Financial Data..................................................   2
Properties...............................................................   3
Risk Factors.............................................................  16
Management's Discussion and Analysis of Financial Condition
 and Results of Operations...............................................  24
Security Ownership of Certain Beneficial Owners and Management...........  26
Principal and Selling Shareholders.......................................  26
Management...............................................................  27
Executive Compensation...................................................  31
Certain Relationships and Related Transactions...........................  32
Legal Proceedings........................................................  32
Market Price of and Dividends on Company's Equity........................  34
Description of Securities Being Registered...............................  37
Registration Rights......................................................  40
Indemnification of Directors and Officers................................  41
Legal Matters and Auditors...............................................  41
Further Information......................................................  41
Financial Statements and Supplementary Data..............................  42

<PAGE>

                                        1

                                 1. THE COMPANY

THE COMPANY

     Nevada Manhattan Mining Incorporated (the "Company") was formed on June 10,
1985,  in the  state of  Nevada  under  the name of Epic  Enterprises,  Ltd.  On
September 11, 1987, the Company amended its Articles of  Incorporation  changing
its  name to  Nevada  Manhattan  Mining  Incorporated.  The  Company's  articles
currently authorize the issuance of 49,750,000 shares of Common Stock with a par
value of one cent  ($.01)  per share and  250,000  shares of Series A  Preferred
Stock with a par value of $1.00 per share (the  "Preferred  Stock")  convertible
into  Common  Stock on the  terms and  conditions  described  elsewhere  in this
Registration  Statement.  There were 12,273,565  shares of the Company's  Common
Stock and 228,319 shares of the Preferred Stock issued and outstanding as of May
31, 1997. The average price per share paid for the Common Stock issued  directly
by the Company has been approximately $2.00 per share.  Holders of the Preferred
Stock have paid $10.00 per share with an effective purchase price for the Common
Stock (after giving effect to the conversion  thereof on a one-for-ten basis) of
$1.00 per share.  In  addition,  the Company has recently  issued  approximately
$3,500,000   of   8%   Senior    Secured    Convertible    Debentures   in   two
privately-negotiated transactions.


     The Company was formed primarily to develop the Nevada Property, other gold
mining  properties  which it had  previously  owned,  and  certain  gold  mining
properties which it has recently acquired.  Pursuant to prior action of both the
Company's  directors and its  shareholders,  certain gold mining properties have
been  abandoned as uneconomic.  The Company has recently  acquired the rights to
harvest  various species of hardwoods in up to 750,000  hectares  (approximately
1,900,000  acres)  of  virgin  timber  properties   located  on  various  tracts
throughout  the  state of Para,  Brazil  and the  rights  to  acquire  a sawmill
facility near the town of Sao Miguel do Guama. In addition, the Company has also
acquired  the  rights to seven (7) gold  mining  concessions  and three (3) coal
mining concessions in Indonesia.


     The  Company  has its  principal  executive  offices at 5038 North  Parkway
Calabasas, Suite 100, Calabasas, California 91302. Its telephone number is (818)
591-4400 and its facsimile number is 818 591-4411.

     Management  of the Company  presently  consists of a  five-member  board of
directors  (two of which are neither  executive  officers  nor  employees).  The
Company  employs  two (2)  full-time  executive  officers  as well as seven  (7)
full-time  employees  at  its  principal  offices.  The  Company's   subsidiary,
Equatorial Resources,  Ltd., also employs approximately 90 persons in Brazil who
are employed in various  capacities  relating to either its sawmill  facility or
its harvesting operations being conducted on the Brazilian Timber Properties.

THE COMPANY'S SUBSIDIARIES


     Equatorial Resources,  Ltd. (hereinafter  "Equatorial") was incorporated in
the British Virgin Islands as an international  business company on December 13,
1996.  Equatorial  currently  maintains offices in Road Town,  Tortola,  British
Virgin  Islands  with  its  primary   business   office  located  in  Calabasas,
California.  Equatorial's  board of directors consists of three (3) members with
such number being able to increase to seven.  Its authorized  capitalization  is
25,000  shares of common  stock and 25,000  shares of  preferred  stock with its
largest single shareholder being Nevada Manhattan Mining Incorporated which owns
80% of Equatorial's outstanding common shares.



     Equatorial's primary business purpose is the acquisition and development of
timber  producing  property in the Amazon  Basin of Brazil.  Since  Equatorial's
inception,  it has acquired the right to develop  and/or  harvest  virgin timber
properties on up to approximately 750,000 hectares located in the state of Para,
Brazil, and the right to acquire a sawmill facility located near the town of Sao
Miguel  do Guama,  Brazil.  In the  development  of such  properties  Equatorial
currently employs approximately 90 persons, most of whom are Brazilian nationals
employed in connection with the operations  being conducted at the sawmill or in
connection with the timber harvesting operations on the Terranorte Concessions.


     Kalimantan  Resources,   Ltd.  Kalimantan  Resources,   Ltd.,  (hereinafter
"Kalimantan") was incorporated in the British Virgin Islands as an international
business company on September 16, 1996.  Kalimantan  currently maintains offices
in Road Town,  Tortola,  British Virgin Islands with its primary business office
located in Calabasas, California.  Kalimantan's board of directors consists of 3
members with such number

<PAGE>

                                        2

being able to increase to seven. Its authorized  capitalization  is 1,000 shares
of  common  stock  with its  sole  shareholder  being  Nevada  Manhattan  Mining
Incorporated.

     Kalimantan's  primary  business  purpose is to enter into contracts for the
exploration and if warranted the development and extraction of coal and gold ore
in Indonesia.  Since Kalimantan's inception it has: entered into an agreement to
acquire a  fifty-one  percent  (51%)  interest  in a gold  exploration  property
comprising  10,000 hectares (25,000 acres) located in East  Kalimantan;  entered
into two (2) additional  agreements to acquire an additional six (6) gold mining
concessions  aggregating  over 23,400 hectares (58,500 acres) and three (3) coal
mining concessions comprising 290,000 hectares (725,000 acres); and entered into
an agreement with Maxwells  Energy and Metals  Technology Ltd. to substitute the
acquired  original  10,000 hectare  property for a 16,000 hectare  (40,000 acre)
tract located elsewhere on the island of Kalimantan.

     Shareholder  Advisory Committee.  In 1989, the Company formed a Shareholder
Advisory  Committee  (the  "Advisory  Committee")  comprised of up to 12 outside
shareholders.  The  purpose  of the  Advisory  Committee  is to  participate  in
directors'  meetings and  compensation  meetings,  as well as planning  meetings
related to all aspects of corporate  development.  Members are selected annually
from a group of shareholders who respond to Company inquiries regarding interest
in participating on the Advisory Committee.  Membership is rotated annually. One
of the primary purposes of this Committee is to provide independent, shareholder
participation in critical decisions relating to overall corporate strategy.

     Significant  Contracts with  Consultants.  The Company has contracted  with
Harrison Western Mining and Construction,  Lakeland,  Colorado, to supply labor,
service, materials and equipment for Nevada property operations. The Company has
also entered into agreements with: Gold King Mines Corporation to provide mining
consulting  services  with  respect  to the  Nevada  Property;  Behre  Dolbear &
Company,  Inc.  and  its  affiliates,   to  provide  oversight  and  third-party
validation  services  relative to the exploration and development  activities on
the  Indonesian  Concessions;  Eco-Rating  International,  Inc.,  to  provide an
economic  and  environmental   evaluation  of  the  Company's  Brazilian  Timber
Properties; and with British Far East Holdings Ltd. to provide certain financial
and management consulting services.

                          2.  SELECTED FINANCIAL DATA

   
     The following  table sets forth certain  historical  financial data for the
Company for fiscal years 1994 through 1998.  The  historical  financial data for
the three years ended May 31, 1998,  were derived from the financial  statements
of the Company included elsewhere herein. The historical  financial data are not
necessarily indicative of the results of operations for any future period.
    

<TABLE>
<CAPTION>

                                                                   YEARS ENDED MAY 31,
                                            --------------------------------------------------------------------
                                                1998              1997          1996         1995         1994      
                                            -----------       -----------   ----------   ----------   ----------   
<S>                                         <C>               <C>           <C>          <C>          <C>          
                                                                                                      
   
Revenues....................................$   557,691   ..  $   287,178   $       --   $       --   $       --   
                                                394,708           261,089           --           --           --   
Cost of Sales...............................              ..                                                       
  Gross Profit..............................    162,983   ..       26,089           --           --           --   
Expenses:                                                 
  Costs and expenses of development stage     9,365,362         6,386,452    1,463,258      698,103      480,473   
    activities..............................              ..
                                            -----------       -----------   ----------   ----------   ----------   
Net loss.................................... (9,202,392)  ..   (6,362,973)  (1,463,258)    (698,103)    (480,473)  
Cumulative preferred dividends..............     80,316   ..     (149,500)     (10,600)          --           --   
                                            -----------       -----------   ----------   ----------   ----------   
Net loss attributable to common              (9,282,695)       (6,535,952)  (1,473,858)    (698,103)    (480,473)  
  shareholders..............................              ..
                                            ===========       ===========   ==========   ==========   ==========   
Net loss per common share...................      (0.62)  ..        (0.61)       (0.20)       (0.14)       (0.15)  
                                            ===========       ===========   ==========   ==========   ==========   
Weighted average shares outstanding......... 14,969,621   ..   10,684,176    7,428,081    5,021,801    3,146,727   
                                            ===========       ===========   ==========   ==========   ==========   
Balance Sheet Data:                                       
  Total assets..............................$ 6,385,846   ..   $7,825,223   $2,763,755   $3,711,865   $3,651,286   
  Long-term debt............................  2,357,786   ..    1,406,028      115,723       10,919      143,209   
  Stockholders' equity......................    (56,285)  ..    4,416,783    2,197,495    3,081,334    1,800,234   
</TABLE>
    

<PAGE>                                                    
                                            
                                        3

                                 3. PROPERTIES

THE COMPANY'S BUSINESS


     The Company's  business is the  harvesting of timber and the  production of
rough sawn lumber and other finished wood products in Brazil and the exploration
and mining of precious metals in Nevada,  and the exploration of precious metals
and coal in Indonesia, To this end the Company has within the last year acquired
the right to the right to develop and/or harvest virgin timber  properties on up
to  approximately  750,000 hectares  located in the state of Para,  Brazil;  the
right to complete its acquisition of a sawmill facility located near the town of
Sao  Miguel do  Guama,  Brazil  which it  currently  operates;  and the right to
conduct  exploration  activities on seven (7) gold properties and three (3) coal
properties  in  Indonesia.  The  Company  holds  various  rights  in  and to the
following   properties:   (i)  various  timber  properties   aggregating  up  to
approximately  750,000 hectares and sawmill  facilities all of which are located
in  the  state  of  Para,  Brazil  (the  "Brazilian  Timber  Properties");  (ii)
twenty-eight  (28) patented and sixty-five  (65) unpatented  claims  aggregating
approximately  1,800 acres (the  "Nevada  Property")  which are located near the
town of Manhattan, Nevada (approximately 45 miles northeast of Tonopah, Nevada);
(iii) seven (7) gold  concessions  aggregating  39,400  hectares  (98,500 acres)
which are located in both the gold belt area of  Kalimantan,  Indonesia,  and on
the island of Sumatra (see  "Indonesian Gold  Concessions");  and (iv) three (3)
coal properties  located in Kalimantan,  Indonesia,  comprising 290,000 hectares
(725,000 acres) (the "Indonesian Coal Concessions"). A more thorough description
of the  properties  is  contained  within  portions  of  this  Section  of  this
Registration  Statement entitled "THE BRAZILIAN TIMBER  PROPERTIES," "THE NEVADA
PROPERTY," and "THE INDONESIAN CONCESSIONS."


     Management of the Company  generally reviews all proposed natural resources
projects  submitted  by third  parties.  The Company  initially  will be heavily
dependent upon the operations presently being conducted in Brazil.

     The Company has budgeted the sum of One Hundred Thousand Dollars ($100,000)
from sums  anticipated to be spent for compliance with applicable  environmental
laws. However,  the Company can provide no assurance that the amount so budgeted
for environmental  compliance will be consistent with the amounts actually spent
for  compliance  or  that  the  actual  amount  of  such  compliance  may not be
substantially  greater  than that  which has been  projected  to be spent by the
Company pursuant to the budget.

THE BRAZILIAN TIMBER PROPERTIES

     The Company has acquired sundry rights in up to 750,000  hectares of timber
properties  located on various tracts of land in the state of Para,  Brazil.  In
addition,  the Company has entered into an agreement to acquire and is currently
operating a sawmill facility located near the town of San Miguel do Guama,  Para
Brazil.  The  property  areas  contain a  variety  of  timber  species  of which
initially  only  seventeen  (17)  of the  most  commercial  of the  one  hundred
twenty-five  (125)  available  species have been  selected and factored into the
Company's  economic  forecasts.  The  other  species  will be  harvested  at the
appropriate time.

     All shipping and associated transportation services will be provided by the
Jonasa Group, one of the largest private shipping companies in the Amazon Basin.
Their expertise and political  position are  anticipated to provide  substantial
support to the operation and as a participant  in the joint  venture,  allow for
operating efficiencies that greatly enhance profitability.

     To date, One Million Four Hundred  Thousand  Dollars  ($1,400,000) has been
provided by the Company for initial  start-up of its  operations in Brazil.  The
Company has budgeted up to an  additional  Three  Million  Four Hundred  Fifteen
Thousand Dollars ($3,415,000) for the additional expansion noted above.


     The United  Nations Food and  Agricultural  Organization  (F.A.O.),  Simons
Corporation  (Canada) and Reid,  Collins &  Associates,  Ltd.  (Canada),  highly
respected  forestry  experts,  have  evaluated  24,000  hectares  of the  Jonasa
Concessions  and have posited that each  hectare  will yield  approximately  200
cubic meters of raw timber.  If these  evaluations  are accurate with respect to
all of the Jonasa  Concessions,  the total  potential asset value of all 276,000
hectares  would be  approximately  55.2  million  cubic  meters of raw  hardwood
timber.

<PAGE>

                                        4


     The  Company  has  also  agreed  to pay the sum of  Three  Million  Dollars
($3,000,000)  to  Ignatius  Z.  Theodorou  on or  before  December  31,  1998 in
consideration of Mr. Theodorou's services rendered and the transfer of rights to
various business  opportunities  including the rights to the Jonasa  Concessions
and the sawmill facility at Sao Miguel do Guama.


     The  Company  has  received  approximately  $290,000  for the sawed  lumber
produced  through  May 31,  1997.  All of this  revenue has been  reinvested  in
improvements  to the mills and  infrastructure  on the  property.  The Company's
subsidiary,  Equatorial  Resources,  Ltd.,  currently  employs  approximately 90
persons to operate the mills and conduct the activities  contemplated  under the
agreements  pertaining to these  concessions.  Potential  markets for the lumber
include the Far East, Brazil, Europe and the United States.

     The  description  of the  Company's  proposed  activities  relating  to the
Brazilian  Timber  Properties  which  follows  summarizes  the  activities  more
particularly  described  in the 1997  Business  Plan which is  appended  to this
Registration Statement.

     Terranorte  Concessions.   On  May  30,  1997,  the  Company's  subsidiary,
Equatorial  Resources,  entered into an Agreement to Harvest  Timber and Develop
Timber Properties with Terranorte S.A. (the "Terranorte  Agreement").  Under the
terms of the original agreement,  Terranorte granted to Equatorial Resources the
exclusive  right to either harvest the timber on or to purchase  certain species
of logs  extracted  by  Terranorte  which are  located on  approximately  20,000
hectares of virgin timber property located near the town of Moju, Para,  Brazil.
In May 1997,  Equatorial Resources began harvesting operations employing its own
crews and  purchasing  harvested  logs from  Terranorte.  Based upon the current
market prices for export quality Brazilian hardwood of $500 per cubic meter, the
Company is projecting  its cost to harvest,  produce and sell such product to be
approximately  $300 per cubic meter,  thereby  resulting in a pre-tax  profit of
$200 per cubic meter.

     Terranorte  and  Equatorial   Resources  have   subsequently   amended  the
Terranorte  Agreement  to include  the  rights to  harvest  up to an  additional
463,000  hectares of virgin  timber  properties  located in the  vicinity of the
Terranorte property.


     Production at Sao Miguel Sawmill. On May 30, 1997, Equatorial Resources and
Jonasa  Madeiras  Limitada  ("Jonasa  Madeiras")  entered  into an  Agreement to
Acquire  Sawmill.  Under the terms of the agreement,  Jonasa  Madeiras agreed to
convey all right,  title,  and  interest  in and to the  sawmill  facility,  all
equipment  relating to the sawmill  facility,  and 246 hectares of adjacent real
property,  all of which is located  near the town of San Miguel do Guama,  Para,
Brazil. At present,  Equatorial  Resources has expended the sum of approximately
$335,000 for the sawmill facility and anticipates that an additional $350,000 in
improvements will be made over the next several months.


     The sawmill facility currently consists of two  manually-operated  sawmills
and two  semiautomated  sawmills.  Equatorial  Resources  has made  deposits  on
certain additional  equipment to repair the semiautomated  sawmill, to install a
third  semi-automated  sawmill,  and to purchase additional  specialty sawblades
designed to upgrade the sawmills and increase production.


     The Jonasa Concessions. On May 30, 1997, Jonasa Navigation, S.A. ("Jonasa")
and Equatorial  Resources  entered with an agreement to jointly  develop various
tracts of virgin timber properties  comprising up to 268,000 hectares located in
the  state  of Para,  Brazil.  Under  this  agreement,  Jonasa  has  granted  to
Equatorial  Resources  the  exclusive  right to harvest all of the timber  which
Jonasa now or hereafter has the right to extract from the properties  comprising
the Jonasa Concessions. In consideration of this grant, Equatorial Resources has
agreed to pay to Jonasa fifty percent (50%) of the net proceeds  received on the
sale of all  timber and  related  products  produced  and sold  pursuant  to the
agreement.  The term "net  proceeds"  is  defined  to be the gross  sales  price
received  for  lumber  sold,   less  the  costs  of   harvesting,   reclamation,
transportation   to  the  mill,   milling  expenses,   physicalization   duties,
transportation  f.o.b. to the ports of Belem and Breves,  and certain  operating
expenses associated with Equatorial Resources' operations in Brazil. The parties
have also designated  Equatorial Resources as its exclusive export agent for all
products produced and sold under the joint venture.

<PAGE>

                                        5


THE NEVADA PROPERTY


     Current  Ownership  Interest.  The Nevada Property consists of twenty-eight
(28) patented and sixty-five (65) unpatented  claims  aggregating  approximately
1,800 acres. The Company believes it owns an undivided one hundred percent 100%)
interest in the Nevada  Property  based upon the agreements  described  below in
greater detail. The primary areas of current development are the Litigation Hill
Area and the White Caps Mine  Area.  Both  areas  will be  discussed  in greater
detail  below.  The  Company has  identified  1,500 tons to be mined by open pit
methods at 0.206 ounces per ton of gold of proven and  probable  reserves in the
Litigation  Hill area.  The Company has recently sold  approximately  $40,000 of
gold produced from the Nevada Property. The Company has not identified any other
reserves at the Nevada properties defined as proven and probable.

     The Company originally  acquired its rights to the Nevada Property pursuant
to a mining agreement dated April 4, 1987 (the "Nevada Property Agreement") with
Anthony C. Selig and related  entities  (the "Selig  Entities").  On December 9,
1987, the Selig Entities and the Company entered into an amendment to the Nevada
Property  Agreement reducing both the area of interest and the purchase price of
the Nevada Property from Two Million One Hundred Thousand  Dollars  ($2,100,000)
to Six Hundred Thousand Dollars ($600,000) and modifying,  amongst other things,
the schedule of semiannual  payments due from the Company to the Selig  Entities
in consideration of the purchase of the Nevada Property.

     On March 2, 1989, the Company entered into an agreement entitled "Manhattan
Mining Property Agreement" with Argus Resources, Inc., a Nevada corporation, and
Argus Mines, Inc., a Nevada corporation (the "Argus  Companies");  and the Selig
Entities (the "Nevada Mining Agreement").  This agreement was entered into after
a dispute had arisen between Argus Resources, Inc., and the Selig Entities under
the lease/purchase agreement which had been previously entered into between such
parties and which originally formed the basis upon which the Company derived its
rights  to  the  Property.  This  agreement  also  modified  certain  terms  and
conditions contained within the Nevada Property Agreement.

     Under the terms of the Nevada Property Agreement,  as amended,  the Company
was  required to pay, and did pay, to the other  parties the sum of  Twenty-Five
Thousand  Dollars  ($25,000) upon  execution of the agreement.  The Company also
agreed to pay the Argus  Companies the additional sum of One Hundred  Sixty-Five
Thousand  Dollars  ($165,000)  in monthly  installments  of Seven  Thousand Five
Hundred Dollars ($7,500) commencing on April 15, 1989, and continuing thereafter
until  the  entire  sum was paid in full.  The  Nevada  Property  Agreement,  as
amended,  further  required the Company to issue 1,000,000  (pre-reverse  split)
shares of Common Stock as additional  consideration to Argus Resources,  Inc. In
fact,  the Company paid the Argus  Companies,  Inc.,  and the Selig Entities all
amounts due under the Nevada Property Agreement,  as amended, and issued 100,000
(post-reverse split) shares of Common Stock to Argus Resources, Inc.

     Pursuant to the terms and conditions of the Nevada Property  Agreement,  as
amended,  the Argus Companies executed a Corporation  Quitclaim Deed conveying a
forty percent (40%) undivided  interest in the Nevada Property to the Company on
March 9, 1989. Concurrently therewith, the Company delivered a Deed of Trust and
Assignment  of Rents  (the "Deed of  Trust")  to the Selig  Entities  to further
secure the obligations under the Nevada Property Agreement. Both the Corporation
Quitclaim  Deed and the Deed of Trust  were duly  recorded  in the office of the
county records by and for Nye County, Nevada.

     In June 1993,  the Company  entered  into a Joint  Venture  Agreement  with
Marlowe Harvey/Maran Holdings, Inc. ("Marlowe Harvey");  Argus Resources,  Inc.;
and the Selig Entities  respecting the Nevada  Property.  Under the terms of the
Joint  Venture  Agreement,  Marlowe  Harvey was entitled to a fifty-one  percent
(51%)  interest  in the Nevada  Property  in  consideration  of  Marlowe  Harvey
assuming certain  obligations,  including the purchase of the Deed of Trust from
the Selig  Entities.  The remaining  forty-nine  percent  (49%)  interest in the
Nevada Property was to be held equally by Argus Resources, Inc., and the Company
in  consideration  of their  payment of their pro rata share of all  amounts due
under the  promissory  note (the  "Nevada  Note")  secured  by the Deed of Trust
created by the Nevada  Property  Agreement,  as  amended.  The failure of either
Argus  Resources,  Inc.,  or the  Company to pay any  amounts due under the note
during the first year of the joint venture was to be deemed a default  requiring
the  defaulting  party to quitclaim  its interest in the Nevada  Property to the
remaining parties. The Argus Companies, Marlowe Harvey and the
<PAGE>

                                        6

Company  were  also  responsible  for  their  pro  rata  share  of all  property
development expenses. At the time, Marlowe Harvey was the operator of the Nevada
Property and responsible  for all operations  relating to maintaining the Nevada
Property in accordance with the Mining Agreement.

     On October 20, 1995,  the Company and Mr. Harvey "as an individual  and for
Maran  Holdings and Argus  Resources"  executed an agreement (the "Amended Joint
Venture  Agreement")  which  purports  to amend  the  June  1993  Joint  Venture
Agreement.  The Amended  Joint Venture  Agreement  obligates  Marlowe  Harvey to
convey to the  Company  within  ten (10) days of the date of  execution  of such
Agreement  fifty-two  percent (52%) of the outstanding and issued stock in Argus
Resources, Inc.("Argus"), in exchange for the payment of One Hundred Forty-Seven
Thousand Dollars ($147,000) to be paid in the future from a percentage of Argus'
share of the net  proceeds  realized  from the  sale of gold  production  on the
Nevada Property. In addition, Marlowe Harvey agreed to convey a one percent (1%)
interest in the Nevada  Property  to the  "management"  of the Company  (Messrs.
Michaels  and  Kramer) in exchange  for a  "production  payment" of  Forty-Seven
Thousand  Dollars   ($47,000)   likewise  to  be  paid  from  future  production
attributable  to Argus  Resources,  Inc. It was,  and is, the  intention  of the
Company's  officers  to convey  their  rights  under the Amended  Joint  Venture
Agreement  to the  Company in  exchange  for the  Company's  assumption  of such
officers' obligations under such Agreement.

     Both the  obligations  of the  Company and its  officers  under the Amended
Joint Venture Agreement were to be secured by the pledge of Common Stock (in the
case of the Company,  1,235,429 shares) with "piggyback"  registration rights to
be granted to Marlowe  Harvey in two (2) years in the event $147,000 is not paid
from  production  by that time. If only a portion of the  production  payment is
made by October 20, 1997, the obligation to seek  registration was to be ratably
reduced.  The  Company was further  required  to issue  1,186,981  shares of its
Common Stock to Maran  Holdings,  Inc.,  an  affiliate of Argus,  at the time at
which it was  obligated  to issue to Argus the shares to be used as security for
the production payment.

     The Amended Joint Venture  Agreement also required both the Company and its
joint  venture  partners to each make  one-half of the property tax payments and
the payments due to the Selig Entities under the Nevada Property Agreement. Both
of these payments are due in January of each year.

     In January  1996,  the  Company  notified  Marlowe  Harvey that it had been
"ready,  willing,  and able" to convey the Common Stock pursuant to the terms of
the Amended Joint Venture  Agreement.  In addition,  the Company made all of the
required  property tax payments relating to the Nevada Property and the payments
due to the  Selig  Entities  in  reliance  upon the terms of the  Amended  Joint
Venture  Agreement.  Marlowe  Harvey has failed to reimburse the Company for its
one-half  share of the  property  tax payments and the payments due to the Selig
Entities which were advanced on its behalf by the Company and has failed to make
the  conveyances  required  by the terms and  conditions  of the  Amended  Joint
Venture Agreement.  As a result, the Company instituted an action in Nye County,
Nevada, on November 4, 1996, originally seeking specific performance and damages
against Marlowe Harvey,  Maran Holdings Inc.,  Calais  Resources Inc., and Argus
Resources,  Inc.  The  Company has  recently  amended  the  complaint  to seek a
judicial determination that the Harvey Entities have forfeited all rights in and
to the Joint Venture Agreement and the Nevada Property. This action is described
in further  detail  under the Section of this  Registration  Statement  entitled
"LEGAL  PROCEEDINGS."  Depending on the outcome of the action,  the Company will
either  own 100% of the  Nevada  Property  if  successful  or 50% if it does not
prevail.  Regardless  of the outcome the  Company  will  continue to operate its
portion of the Nevada Property.

     In March 1997, the Company entered into a Sale and Purchase  Agreement with
the Selig Entities.  The Selig Entities were the original owners of the patented
and unpatented  mining claims  comprising the Nevada Property,  having perfected
their rights to ownership  pursuant to Federal and local law. Under the terms of
this  agreement,  the Selig  Entities  agreed to sell to the Company one hundred
percent (100%) of their interests in the Nevada Note, the Deed of Trust, and the
Nevada  Property  for the sum of Three  Hundred  Seventy Five  Thousand  Dollars
($375,000) payable as follows:  One Hundred Thousand Dollars ($100,000) in March
1997 and the balance  plus all accrued and unpaid  interest  (calculated  at the
rate of 5.25%) on or before February 6, 1999. The Company in fact paid the first
installment of One Hundred Thousand Dollars ($100,000) in March 1997 and prepaid
the remaining  balance in June 1997. As a result,  all  obligations to the Selig
Entities  have been  fulfilled by the Company and the original  note and deed of
trust have been delivered by the Selig
<PAGE>

                                        7

Entities to the Company. The agreement also acknowledges that the Company is the
only person or entity  legally  entitled to conduct  mineral  operations  on the
Nevada  Property.  The Company is also  required to pay all U.S.  Bureau of Land
Management  annual  maintenance  fees associated with the claims  comprising the
Nevada Property. Such fees have been paid by the Company through August 1998.

     The Company  entered into a Subscription  Agreement with Silenus Limited on
April 14, 1997 (the "Subscription Agreement").  As a result of entering into the
Subscription Agreement, the Company granted to Silenus Limited a $2,000,000 deed
of trust encompassing the Nevada Property until the Debentures issued to Silenus
are converted, redeemed or paid in full.


     Property Description.  The Nevada Property is located in an historic mining
district which has experienced  mining  operations from 1866 to the present with
the major  activity in the late 1860s,  between 1906 and 1921,  and from 1960 to
the present. Placer and lode mining took place principally in the Reliance Mine,
the White Caps Mine,  the Union  Amalgamated  Mine,  the Manhattan  Consolidated
Mine, the Earle Mine, the Big Four Mine, and the April Fool Mine.



     The Nevada Property lies in several shallow gullies in a general area which
is located  between  7,500 to 7,800  feet in  elevation.  Mineralization  of the
Nevada Property  appears to be  structurally  controlled by a series of parallel
east-northeast  trending faults dipping from 50 to 75 degrees southwest and with
some cross or perpendicular faults. The Nevada Property consists of two distinct
areas  which  require   different   mining  and  production   techniques.   Gold
mineralization in the vicinity of "Litigation Hill" is near the surface and much
less expensive to mine. The lower grade  mineralization  can be "leached"  while
higher grades must be milled. Gold mineralization located in the White Caps Mine
has revealed two  delineated  mineralized  areas below the 600-foot  level and a
deeper exploration target requiring substantially higher costs for extraction as
compared to "Litigation  Hill."  "Dewatering"  the mine and driving a decline to
the 800-foot  level could become quite  costly.  Additionally,  any ore obtained
from the  White  Caps  Mine may be  required  to be  processed  using  autoclave
technology  or  other  proven  methods  in order to  comply  with  environmental
regulations  due to the  mineralization's  high  content of  antimony,  mercury,
arsenic,  and  sulphur;   nevertheless,  the  Company  believes  that  the  deep
mineralized  area  located  within  the  White  Caps  Mine may  have  sufficient
potential to justify the large development  program.  Both the "Litigation Hill"
and White Caps Mine areas of the Property will be discussed below.



     The White Caps Mine is located in the Manhattan Mining District. Production
of gold began in 1911 and  remained in  production  until 1935 when the vein was
lost and the lower  levels of the mine  encountered  water.  A total of  120,000
ounces of gold were produced during that period.  The mine was closed in 1942 by
executive  order relating to all "mining  activities  nonessential to the [World
War II] effort."



     The mine was found to be flooded from its deepest  point at the  1,300-foot
level to the 450-foot  level.  Beginning in 1957, a $400,000  program was put in
place to "dewater,"  renovate,  and reactivate the mine.  Pumping of water began
that year and by 1958, the water level was down to the 800-foot  level.  At that
time some  exploration  resumed at the upper levels of the mine. At the 300-foot
level,  antimony-mercury  mineralization  grading  60  percent  and  8  percent,
respectively, was discovered.



     An extensive antimony deposit (also containing gold and mercury values) was
located near the 500-foot  level and plans were made to begin mining  activities
after the renovation of the mine was completed.  While continuing to explore for
gold  mineralization  on the lower levels of the mine, the owners leased out the
right to mine antimony-gold-mercury  mineralization above the 600-foot levels in
1962 and production thereafter began.



     A diamond drilling  program in 1962 relocated the  gold-bearing  vein which
had been lost in 1935 when it faulted out at the 600-foot level. Drilling of the
formation began at the head of the winze (i.e. incline shaft) and continued down
to the 1,200-foot level. Eight  regularly-spaced holes of approximately 100 feet
in length were drilled.  These holes  revealed a gold  mineralized  area 65 feet
wide with  values  ranging as high as 7.7 ounces  per ton and  averages  over .8
ounces per ton. This mineralization is found in the foot wall of the old winze.

<PAGE>

                                        8


     The next phase of the 1962 drilling program consisted of diamond drilling a
"hole" starting at the 1,200-foot  level. Six holes of approximately 100 feet in
length each were drilled and revealed  gold values  averaging  over 3 ounces per
ton with a high of 6 ounces per ton.  This  drilling  program  blocked  out gold
mineralization  of  over  14,000  ounces  of  gold  according  to a 1964  report
published by the California  Mining  Journal.  The program also indicated that a
mineralized  area containing  several hundred thousand ounces of gold is present
in the  relocated  vein which runs from the 600-foot  level down to the 800-foot
level and from the 1,200-foot level down to at least the 1,300-foot level.



     Before production could begin, a fire was accidentally started by a pumping
subcontractor  at the 300-foot  level.  The ore bins,  shaft and head frame were
destroyed  and the mine was closed in 1964.  The low price of gold (then $35 per
ounce), high costs to rebuild the damaged mine, and the lack of funds caused the
White Caps Mine to close in 1964,  and it has  remained  closed since that time.
The Company's plans include  reentering this mine and resuming gold  exploration
and production.



     By contrast,  "Litigation Hill" was the site of both Earle and Consolidated
Mines,  all early producers of high-grade  areas until the veins ran out. Recent
geomagnetic   activity  and  a  drilling  program  have  located  several  small
commercial-sized  deposits  of  medium-grade  gold  mineralization  which can be
either milled or heap leached.



     The  Company  has  conducted  a  geophysics  and   geochemical   survey  of
"Litigation   Hill."  A   Schlumberger   resistivity   survey   indicated   gold
mineralization  down to a depth of 1,000  feet  (the  limit of the  instrument's
sensitivity).  Bulk  sampling  conducted  by Nevada  Gold  Fields and the Placer
Management Group of the mine dumps remaining at these mines indicated an overall
average grade of .206 ounces of gold per ton.



     The 1987  exploration of underground  workings on "Litigation  Hill" showed
that the Earle Mine had  experienced  massive  cave-ins.  Two samples were taken
from channel cuts. These samples, which were performed by Nevada Gold Fields and
the Placer  Management  Group,  indicated values of .120 ounces of gold per ton.
The Bath Mine was  accessible  through a stope which leads  directly to the main
haulage   decline.   Channel  cut  samples   were  taken  on  pillars   left  in
previously-worked  stopes.  Values  varied from .64 to 1.288  ounces of gold per
ton.



     The Company  initiated a rotary  drilling  program in 1988.  Holes  drilled
pursuant to the program  varied in depth from 200 feet to 525 feet.  Gold values
located in the carbonates at a depth of 70 feet indicate that open pit mining is
suitable for the lower grade present.



     The Company  commenced  an  exploration  program  during the years 1989 and
1990. This program  consisted of two parts:  conducting a magnetic survey of the
property and drilling 25 reverse circulation  drill-angle holes varying in depth
from 50 to 150 feet. The magnetic survey identified the areas around "Litigation
Hill" and the White Caps Mine as strong  targets  for further  exploration.  The
drilling program located several areas of gold mineralization.



     In September 1993, the joint venture partners began a decline (i.e. tunnel)
in order to  intercept a drill hole which had been  drilled by  Freeport  Mining
Company in 1983.  The drill hole  revealed  that from 465 feet to 505 feet below
the  surface,  an average gold grade of .886 ounces of gold per ton over 40 feet
existed.  The decline was completed during the Spring of 1994 and drill stations
were prepared.  Exploration and drilling activities commenced and are ongoing as
of the date of this Prospectus.  The decline is approximately  nine feet by nine
feet and runs at an approximate  twelve-degree  grade.  At the 500-foot level, a
turnaround or transfer bay has been added to enable the operators of the mine to
successfully remove ore in a cost-effective method.



     The 1993 drilling program also included the mapping and sampling of the old
workings  of the  Consolidated  Mine  (which  was closed in 1939) as well as the
drilling and sampling of the decline itself in the immediate potential ore zones
contained within the decline.



     The Nevada Business Plan. In July 1995, the Company engaged the services of
William R. Wilson, a minerals industry consultant,  to prepare a plan to develop
the Nevada  Property  (the  "Nevada  Business  Plan").  According  to the Nevada
Business Plan, two  alternative  plans for  exploration  and  development of the
Property  exist.  The first plan would extend the existing  decline in the White
Caps Mine to the 565-foot level,

<PAGE>

                                        9


rehabilitate and mine old workings in the Consolidated Manhattan Mine, drift and
mine a new area near the drill hole which was  intercepted by the decline formed
during  the 1993  program,  rehabilitate  the  White  Caps  Shaft,  and mine the
565-foot level,  670-foot  level,  800-foot  level,  910-foot level,  1,120-foot
level, 1,200-foot level, and 1,300-foot level of the White Caps Mine.



     According  to the  Nevada  Business  Plan,  the  major  advantage  to  this
alternative  would be that  access  to the lower  levels of the White  Caps Mine
would be  considerably  improved.  It is  anticipated  that the lower levels may
yield higher grades as compared to the yields  anticipated  at current levels of
the mine.



     The second alternative  identified in the Nevada Business Plan would extend
the decline in the White Caps Mine to the 565-foot level,  rehabilitate and mine
old workings in the Consolidated  Manhattan Mine, drift and mine a new area near
the drill hole  which was  intercepted  by the  decline  formed  during the 1993
program,  mine the  565-foot  level  only in the White Caps  Mine,  and  conduct
underground  sampling in the White Caps Mine in the 670-foot through  1,300-foot
levels.



     The Nevada Business Plan identifies the major advantage to this alternative
to be  significantly  reduced  capital costs  combined with the  opportunity  to
sample  underground  the White Caps Mine without  rehabilitating  the White Caps
shaft. The disadvantages of this alternative are that mining access to the lower
portions of the White Caps Mine may not be completed,  and it is still not known
whether access can be obtained to each of the levels below the 560-foot level.



     Cash flow analyses pertaining to both alternatives  project a positive cash
flow for the initial development. Management utilized these analyses in reaching
a decision to proceed with the second alternative.



     The cash flow  calculations are on a "cash basis," an industry  standard in
comparing mining operations.  The cash basis includes exploration,  development,
equipment,  mining, hauling, processing, and refining costs. Some overhead costs
were not  included  in the cash flow  analysis as of the time the  analysis  was
prepared  because the Company had not  determined  what its actual  mine-related
overhead costs would be. A ten percent allowance for general and  administrative
expenses  was  included.  Since the Company uses a mining  contractor,  Harrison
Western  Construction  Company,  the  majority of the mine  related  overhead is
included in the contractor's  cost. The costs of the Company's on-site geologist
and project manager are included as the 10% general and administrative  costs in
the cash flow analysis.  The following major  assumptions  were used in the Cash
Flow projections:



     - Gold price of $390.



     - Mining costs of $43 per ton.



     - Processing and environmental costs of $15 per ton.



     - Mining General and Administrative costs of $6 per ton.



     - Refining charges of $2 per ounce.



     The Nevada Business Plan concludes by recommending  the second  alternative
as the  preferable  alternative  for the  Company to follow.  In June 1996,  the
Company  initiated the second  alternative by contracting  with Harrison Western
Mining and Construction Company, Lakeland, Colorado, to execute this plan.



     In July 1995, the Company  notified  Marlowe Harvey and related  companies,
then the  operator  of the  Nevada  Property,  that  Marlowe  Harvey  was not in
compliance with contractual  operations  under the Nevada Property  Agreement as
well as several applicable mining laws and regulations. At that time the Company
assumed the position of operator and continues to act in this capacity.



     All  permits for this  operation  have been  issued,  and the Company is in
compliance with all state, federal, and environmental regulations to the best of
its knowledge and belief.



     Initially, the Company's operations in Nevada will be heavily dependent
upon the mill constructed approximately one mile from the Nevada Property which
is currently owned and operated by New Concept Mining, Inc. ("New Concept"). The
Company presently intends to use the New Concept mill for milling the


<PAGE>

                                        10


ore  produced  from the Nevada  Property  and selling  gold bullion dore bars or
concentrate  for sale to  third-party  buyers.  Under the terms of an  agreement
entered  into with the  Company,  New  Concept has agreed to provide the Company
with the  capacity to  initially  process  between  1,000-1,200  tons of ore per
month.  New Concept has also agreed to  increase  processing  capacity  once the
Company's  development  program  expands.  The Company has also been  engaged in
preliminary discussions with New Concept to purchase up to one half of the mill.
These  discussions  have not yet  resulted  in a binding  agreement  between the
Company and New Concept.



     The  Company has also  budgeted  the sum of One  Hundred  Thousand  Dollars
($100,000) to be spent in the foreseeable  future for compliance with applicable
environmental  laws.  However,  the Company can  provide no  assurance  that the
amount so budgeted for  environmental  compliance  will be  consistent  with the
amounts  actually  spent  for  compliance  or that  the  actual  amount  of such
compliance may not be  substantially  greater than that which has been projected
to be spent by the Company pursuant to the budget.



     Over the past three (3) years, the Company has expended  approximately  One
Million Five Hundred Thousand Dollars ($1,500,000) on development expenses on or
relating to the Nevada  Property.  These expenses relate primarily to developing
the most effective means by which to extract the ore and transport it to the New
Concept mill approximately one mile from the Nevada Property.



THE INDONESIAN CONCESSIONS


     General. In August 1996, the Company entered into an agreement to acquire a
fifty-one  percent  (51%)  interest in a gold  exploration  property  comprising
10,000  hectares  (25,000  acres)  located in East  Kalimantan,  Indonesia  (the
"Kalimantan  Property").  More  recently,  the Company has entered  into two (2)
additional  agreements to acquire an additional six (6) gold mining  concessions
aggregating  over  23,400  hectares  (58,500  acres)  and three (3) coal  mining
concessions  comprising  290,000 hectares  (725,000 acres). In January 1997, the
Company and  Maxwells  Energy and Metals  Technology  Ltd.,  a Bahamian  Company
("Maxwells"),  agreed to substitute the original  10,000 hectare  property (i.e.
the Kalimantan  Property) for a 16,000 hectare  (40,000 acre) tract (the "Sopang
Property")  located  elsewhere  on the island of  Kalimantan.  Ownership  of the
Indonesian  Concessions  will be acquired through the Company's new wholly-owned
subsidiary  formed  under  the  laws of the  British  Virgin  Islands  known  as
Kalimantan  Resources,  Ltd.  ("Kalimantan  Resources").  NONE OF THE PROPERTIES
IDENTIFIED ABOVE HAVE ANY PROVEN AND RECOVERABLE RESERVES.

     Mineralization   of  the  Indonesian   islands  known  as  Kalimantan  (the
Indonesian section of Borneo) and Sumatra occurred as a result of rifting of the
earth's  crust  at the  ocean  floor.  There  are  approximately  fifteen  known
mineralized  "arcs"  comprising all of Indonesia.  Six (6) of these arcs contain
the majority of the gold and copper deposits currently  discovered in Indonesia.
The  Central  Kalimantan  Arc is the area which has  evidenced  the  majority of
recent attention of mineral  exploration  efforts  although  significant work is
also being undertaken in other areas.  Located within the Central Kalimantan Arc
is  the  Kelian  Mine  which  has  been   operating   since  1992  and  produces
approximately  450,000  ounces of gold per annum from ore grading  approximately
1.8 grams per tonne of gold.  Over seventy (70) tonnes of gold has been produced
to date. Based upon current estimated reserves, the mine is scheduled to operate
until 2003. Further south is the Mt. Muro Mine. Production for 1996 at this mine
was 187,000 ounces of gold. At present,  it is impossible to predict whether the
Indonesian Concessions possesses any recoverable reserves of gold ore or whether
the yields noted in the  above-described  mines will be indicative of the yields
to be established on the Indonesian Concessions.

     Three (3) agreements  cover the various  concessions  which the Company and
Kalimantan  Resources  have  acquired:  (i) the  Principles  of Agreement by and
between the Company and Maxwells,  as amended;  (ii) the  Acquisition  Agreement
dated January  26,1997 by and between  Kalimantan  Resources and Singkamas Agung
Ltd.;  and (iii) the  Acquisition  Agreement  dated  February 18,  1997,  by and
between Kalimantan Resources and Kaliman Jaya Ltd.

     As described in further detail  elsewhere in this  Registration  Statement,
the Company has developed a business plan (the "1997 Business Plan") relating to
the  activities  to  be  conducted  on  the   concessions   acquired  under  the
above-described  agreements  as well as the  Brazilian  Timber  Properties.  The
proposed  activities  described in this section of this  Registration  Statement
summarizes a portion of the 1997 Business Plan.


<PAGE>

                                       11

     The Sopang  Property.  The  Company  acquired  its  interest  in the Sopang
Property pursuant to a document entitled  "Principles of Agreement" dated August
19, 1996  ("POA").  The parties to the POA are  Maxwells  and the  Company.  The
Company and Maxwells  originally agreed to conduct  exploration  activities on a
10,000 hectare tract,  but pursuant to an addendum to the POA,  substituted  the
16,000 hectare Sopang Property.

     In  exchange  for a fifty-one  percent  (51%)  interest  in the  concession
relating to the Sopang  Property,  the Company agreed to convey to Maxwells Four
Hundred Thousand (400,000) shares of its Common Stock. In addition,  the Company
must issue an additional Four Million  (4,000,000) shares of its Common Stock to
Maxwells should an investment  banker confirm by independent  appraisal that the
Sopang  Property is valued to be at least Twelve  Million  Dollars  ($12,000,000
U.S.) and/or such investment banker provides financing to the Company based upon
an evaluation of at least Twelve Million Dollars  ($12,000,000 U.S.) or upon the
appreciation of the Common Stock in an aggregate amount exceeding Twelve Million
Dollars  ($12,000,000) within ninety (90) days of an announcement by the Company
of its acquisition of the Indonesian  Property.  The Company recently received a
letter  from  Maxwells  acknowledging  that  other than the  issuance  of 10,800
shares, no additional shares of Common Stock will be required to be issued until
the independent appraisal mentioned above has been performed. A provision of the
POA allows Maxwells to obtain a "nondilutive" percentage ownership in the Common
Stock to be issued  under the POA should the  Sopang  Property  produce at least
2,000,000 ounces of gold. As of the date of this Registration  Statement,  Three
Hundred Eighty Nine Thousand Two Hundred  (389,200) of the Four Hundred Thousand
(400,000)  shares  required  to be issued to  Maxwells  have in fact been issued
(200,000 shares of which are currently held in the name of Singkamas Agung, Ltd.
but which will be reissued in the name of Maxwells).

     While the Company was entitled to defer exploration  activities for six (6)
months,  exploration  activities  have  commenced  and are ongoing on the Sopang
Property.

     Under the POA, the Company is responsible for one hundred percent (100%) of
all exploration and operating expenses relating to the Sopang Property. Maxwells
also enjoys  antidilution  rights with  respect to the Common Stock to be issued
under the POA provided exploration activities result in a valuation evidencing a
yield of at least two million (2,000,000) ounces of gold.

     Maxwells  has  agreed  to  provide  a voting  trust  in  favor of  existing
management.  Maxwells is not, however, required to vote its shares with existing
management in connection  with the  registration of Common Stock issued or to be
issued  to  Maxwells.  Maxwells'  consent  is also  required  in the case of any
issuance of the  Company's  capital stock  exceeding Two Hundred Fifty  Thousand
Dollars ($250,000).

     The Company has  undertaken  efforts to confirm the chain of title which it
believes to exist with respect to the Sopang Property.

     Silobat  Property.   On  January  26,  1997,  the  Company's   wholly-owned
subsidiary,  Kalimantan  Resources,  entered into an Acquisition  Agreement with
Singkamas Agung Ltd., a Bahamian corporation ("Singkamas"),  relating to one (1)
gold  mining  concession  and  three  (3) coal  mining  concessions  located  in
Kalimantan,  Indonesia (the "Acquisition Agreement").  Singkamas is an affiliate
of Maxwells and is owned and  controlled by the same persons who own and control
Maxwells.

     The gold mining concession subject to the Acquisition  Agreement relates to
a 62-hectare  (155-acre)  tract located in West  Kalimantan  and is known as the
"Silobat  Property."  Currently,  PT Kajiwahida  Mandiri,  an Indonesian limited
liability  company ("PT  Kajiwahida"),  holds a Kuasa  Pertambangan  Eksploitasi
license  ("KPE") and a Kuasa  Pertambangan  Pengangkutan  and Penjualan  license
("KPPE") issued by the Indonesian  Directorate General of General Mining and the
Ministry  of Mines and Energy on  October 7, 1996.  On  December  21,  1996,  PT
Kajiwahida entered into a Mining  Authorization  Transfer Agreement with PT Duta
Sena Rahayu, an Indonesian  limited  liability  company ("PT Duta"),  whereby PT
Kajiwahida  agreed to transfer its KPE and KPPE  licenses to PT Duta in exchange
for  $5,000,000  payable as follows:  $100,000 at the time of  execution  of the
Acquisition Agreement; four consecutive installment payments of $100,000 each on
the fourth days of February,  March,  April and May 1997; and a final payment of
$4,500,000  at such time as official  test results from  exploration  activities
demonstrate the existence of at least 2,000,000 ounces of gold
<PAGE>

                                       12

reserves.  Should  exploration  activities  reveal  gold  reserves  of less than
2,000,000 ounces,  the final payment is to be adjusted in relation to the amount
of gold reserves so established. In addition, PT Kajiwahida is obligated to seek
the  appropriate  governmental  authority  to expand its  licenses  to include a
2,000-hectare tract contiguous to the 62-hectare tract currently  comprising the
Silobat Property.

     On December 21, 1996, the shareholders of PT Duta and Kalimantan  Resources
entered  into a  Cooperation  Agreement  whereby in exchange  for  assuming  the
financial  responsibilities under the Transfer Agreement, the shareholders of PT
Duta agreed to hold the shares of such limited liability company for the benefit
of Kalimantan  Resources.  On the same date, Kalimantan Resources entered into a
Participation  Agreement with Singkamas whereby  Kalimantan  Resources agreed to
grant to Singkamas a net profits  interest  derived from the exploitation of the
Silobat Property.

     The Acquisition  Agreement with Singkamas requires Kalimantan to secure the
issuance by the Company of Four  Million  (4,000,000)  shares of Common Stock as
follows:  Two Hundred  Thousand  (200,000)  upon  execution  of the  Acquisition
Agreement  and the  balance to be issued  upon  verification  by an  independent
evaluation  that the value of the Silobat  Property and the three (3) Indonesian
Coal  Concessions  equal or exceed Forty Million Dollars  ($40,000,000).  In the
case of the initial  issuance  of shares and  twenty-five  percent  (25%) of the
balance of the shares of Common  Stock to be issued,  Singkamas  is  entitled to
"piggyback"  registration  rights.  The Company has issued Four Hundred Thousand
(400,000)  shares  of its  Common  Stock  to  Singkamas  as of the  date of this
Registration  Statement.  Of this amount,  Two Hundred Thousand (200,000) shares
are to be reissued to Maxwells.

     To date, no funds have been  transferred  by Kalimantan to PT Kajiwahida or
any other  party.  However,  Kalimantan  Resources  has been given  authority to
conduct trenching and pitting and has conducted  preliminary  mapping,  sampling
and trench hole pitting  under the  supervision  of Behre  Dolbear & Co. for the
purpose of  evaluating  the Silobat  Property.  Under the  supervision  of Behre
Dolbear,  three  separate  sampling  programs  were  conducted  at  the  Silobat
Property.  Based on that work which  indicates  the presence of  analogous  gold
values in four sampling  pits,  the Company  intends to initiate a core drilling
program  at the  Silobat  Property  in the third  quarter of 1997.  The  Company
(through its association  with  Singkamas) is currently in negotiations  with PT
Kajiwahida to amend the terms of the Acquisition Agreement to reflect the accord
reached by the  parties to enable  Kalimantan  to  conduct  further  exploration
activities  on the Silobat  Property  and to forego any  payments  due under the
Acquisition  Agreement until such time as all governmental  approvals associated
with annexing the 2,000-hectare tract have been secured.

     The Silobat  Property forms part of what was known as the Chinese  District
of Western Borneo and has been the location of substantial  exploitation  by the
Chinese since the 1880s.  In the 1960s, a Dutch company was granted a concession
to conduct  mining  operations  on the Silobat  Property,  but such property was
abandoned shortly thereafter  because of political unrest,  sabotage and lack of
funding.

     The property is located 1 degree 1 minute north  longitude  and 109 degrees
12 minutes east latitude in the  subdistrict of Sambas,  Kalimantan  Barat.  The
topography  of the property is  characterized  by swampy  lowlands with isolated
hilly outcrops covered mainly with  revegetation  and local rubber  plantations.
The  geology  is  characterized  by  green-black  mudstone,   fine  silt  stone,
quartz-feldspar porphyry and quartz diorite rock types.

     In 1977,  21 rock chip and 7 stream  sediment  samples were  submitted  for
analysis to the  Superintendent  Laboratories  in Jakarta.  Only small traces of
gold were detected in all rock samples  submitted while stream sediment  samples
yielded values of .5 to 1.05 ppm in four of the seven samples.

     Munung (Monroe) Property. The Company's wholly-owned subsidiary, Kalimantan
Resources,  entered into an Acquisition  Agreement for Gold and Coal Concessions
February 18, 1997, with Kalimas Jaya Ltd., a Bahamian  corporation  ("Kalimas"),
relating to five (5) gold mining  concessions and one (1) coal mining concession
(the "Kalimas Acquisition Agreement").  Kalimas is also an affiliate of Maxwells
and is owned and  controlled  by the same persons who own and control  Maxwells.
Kalimas  acquired its rights to the concession  relating to the Monroe  Property
pursuant to a Development  Agreement  dated February 14, 1997, by and between PT
Muara  Mayang  Coal  Utama  ("PT  Muara")  and  Kalimas.  Under the  Development
Agreement,


<PAGE>

                                       13

Kalimas  obtained the right to acquire an 80%  interest in a Kuasa  Pertambangan
Penyelidikan  ("KP")  issued to PT Muara for the sum of  $1,000,000  payable  as
follows:  $150,000 upon execution of the Development  Agreement and verification
by Kalimas that PT Muara possesses  marketable  title to the concession  without
encumbrances and $850,000 upon  commencement of production and generation of net
profits.

     The Monroe  Property  comprises  6,096  hectares  and is located in Central
Kalimantan, Indonesia. It is located in the same general area of the Kelian gold
mining concession which has produced over 450,000 per annum ounces of gold since
1992.

     The existing KP issued on the Monroe  Property allows PT Muara to conduct a
general  survey and perform  exploration  activities for gold and other precious
metals. The Development Agreement requires PT Muara to use its "expert abilities
and efforts" to obtain additional licenses for the exploitation,  production and
refining,  and  transportation and sale of all minerals obtained from the Monroe
Property.

     The Kalimas Acquisition Agreement requires Kalimas to convey a 51% interest
in all current and future  licenses which it acquires with respect to the Monroe
Property.

     To date,  no sums have been paid by Kalimas or  Kalimantan  Resources to PT
Muara  nor has any  exploration  work been  performed  on the  Monroe  Property.
Kalimantan  Resources currently intends to complete title work prior to engaging
in any exploration activities.

     Telen (Tomak)  Property.  The second gold  concession  in which  Kalimantan
Resources  received rights under the Kalimas  Acquisition  Agreement is known as
the Telen or Tomak Property. This property comprises 687 hectares and is located
in East  Kalimantan,  Indonesia.  Kalimas  acquired  its rights to the  property
pursuant to a Development  Agreement  dated February 14, 1997,  which it entered
into with PT Walea Bahimas,  an Indonesian limited liability  company.  PT Walea
Bahimas currently holds a KP for general survey and exploration on the property.
Kalimas is  required  to pay a purchase  price of  $1,000,000  to acquire an 80%
interest  in the  current  KP. The  Development  Agreement  contains  provisions
similar to those  contained  within the  Development  Agreement  relating to the
Monroe Property with respect to payment terms.  Moreover,  PT Walea Bahimas will
only be entitled to receive the final  $850,000  payment  upon  commencement  of
commercial  production and obtaining  licenses for exploration and exploitation,
production and refining, and transportation and sale.

     Kalimas is obligated to commence  exploration in or before April 1997 or at
such other time as agreed upon by the parties.  In addition to being required to
dig test pits as part of the exploration program, Kalimas has agreed to: conduct
shallow  drilling to a depth of  approximately 60 meters during the first 90-day
period,  conduct  deep  drilling  to a depth of at least 200  meters  during the
second 90-day period,  and securing a commitment of at least $300,000 during the
first three (3) years of exploration activities.

     The Kalimas Acquisition Agreement requires Kalimas to convey a 51% interest
in all current and future  licenses  which it acquires with respect to the Tomak
Property. In addition,  Kalimas and the Company have agreed that Kalimas will be
entitled to receive a number of shares of Common Stock the amount of which is to
be determined no later than July 1997. The Kalimas Acquisition Agreement further
provides  that the  value of the  Common  Stock is to be  determined  at $10 per
share, which was the approximate value as of January 26, 1997.

     To date,  no sums have been paid by Kalimas or  Kalimantan  Resources to PT
Walea Balimas nor has any exploration work been performed on the Tomak Property.
Kalimantan  Resources currently intends to complete title work prior to engaging
in any exploration activities.

     Long Beleh (La Bella) Property.  The La Bella Property represents the third
gold concession in which  Kalimantan  Resources  acquired rights pursuant to the
Kalimas Acquisition Agreement.  This property currently comprises 4,637 hectares
and is located in East Kalimantan, Indonesia. Kalimas acquired its rights in and
to a KP for general survey and exploration  pursuant to a Development  Agreement
dated February 14, 1997,  with PT Muara Koman Mas ("PT Muara Koman").  The terms
and  conditions  for the  acquisition of an eighty percent (80%) interest in the
current license and all future licenses held or to be held by PT Muara Koman are
identical to the terms and conditions  described above and relating to the Tomak
Property. The


<PAGE>

                                       14

obligations of Kalimas under the Kalimas Acquisition  Agreement are identical to
the obligations which it possesses with respect to the Tomak Property.

     To date, no sums have been paid by either  Kalimas or Kalimantan  Resources
to PT  Muara  Koman  nor has any  exploration  been  performed  on the La  Bella
Property. Kalimantan Resources currently intends to complete title work prior to
engaging in any exploration activities.

     Sengingi  Property.  The Sengingi Property is the fourth gold concession in
which Kalimantan  Resources acquired rights pursuant to the Kalimas  Acquisition
Agreement. Unlike the previous gold concessions mentioned in this Section of the
Registration Statement,  the Sengingi Property is a 4,000-hectare  (10,000-acre)
tract  which is  located  on the  island of  Sumatra  in the  province  of Riau,
Indonesia. Kalimas acquired the right to obtain an eighty percent (80%) interest
in a KP for  exploration  and a KPE  for  exploitation  with  respect  to  3,000
hectares of this property from PT Aksara Mina Artha ("PT Aksara")  pursuant to a
Development  Agreement dated February 14, 1997. Under the terms of its agreement
with PT Aksara, Kalimas is obligated to pay PT Aksara $1,000,000 to be paid from
production derived from the property. In all other material respects,  the terms
and conditions of the  Development  Agreement  between Kalimas and PT Aksara and
the terms and conditions of the Kalimas  Acquisition  Agreement  between Kalimas
and  Kalimantan  Resources are identical to the terms and  conditions  described
above  with  respect  to the  other  gold  concessions  subject  to the  Kalimas
Acquisition Agreement.

     Kuantan  Property.   The  last  gold  concession  subject  to  the  Kalimas
Acquisition Agreement is known as the Kuantan Property.  The Kuantan Property is
also located in Riau Province, Sumatra, Indonesia, and comprises 8,000 hectares.
Kalimas  derives its rights  pursuant to a Development  Agreement dated February
14, 1997,  between it and PT Aksara Tama Pramita ("PT Aksara  Tama").  PT Aksara
Tama currently holds a KP for general survey and exploration.  The general terms
and conditions upon which Kalimas is to acquire an eighty percent (80%) interest
in all current and future  licenses on the Kuantan  Property  are similar to the
terms and  conditions  upon  which all other  licenses  subject  to the  Kalimas
Acquisition Agreement have been acquired.  The purchase price which Kalimas will
be required to pay for the Kuantan  Property is  $1,000,000  payable as follows:
$250,000 upon execution of the Development Agreement and verification by Kalimas
that PT  Aksara  Tama  possesses  marketable  title  to the  concession  without
encumbrances,  and  $750,000  to be paid upon  commencement  of  production  and
generation of net profits.

     Indonesian Coal Concessions. As previously mentioned,  Kalimantan Resources
and  Singkamas  entered into an  Acquisition  Agreement on January 26, 1997.  In
addition to  acquiring  rights to the  Silobat  Property,  Kalimantan  Resources
obtained  rights to three  coal  mining  concessions  aggregating  over  286,000
hectares.  Singkamas  acquired its rights to these three coal mining concessions
pursuant to  Development  agreements  entered into with the PT Andhika  Group of
Companies,   three  Indonesian   limited  liability   brother-sister   companies
(collectively referred to as "PT Andhika"). Under the terms of these Development
Agreements,  Singkamas received the right to acquire  seventy-seven and one-half
percent (77.5%) interest in the three contracts of work ("COWs")  currently held
by PT Andhika.

     Under  the  terms  of  the  Acquisition  Agreement  between  Singkamas  and
Kalimantan  Resources,  Singkamas has agreed to assign a fifty-one percent (51%)
in and to the COWs (as well as a fifty-one percent [51%] interest in the Silobat
Property) in  consideration of the issuance of 4,000,000 shares of the Company's
Common  Stock  described  elsewhere  in this  Registration  Statement in greater
detail.

     In March 1997, Kalimantan Resources, engaged an Indonesian exploration crew
to travel to the properties and to perform  preliminary  evaluations of possible
coal  reserves in place on the three (3) coal  concessions  located in Indonesia
where the Company and  Kalimantan  Resources  have  entered  into  contracts  to
acquire certain  exploration and exploitation  rights.  Behre Dolbear & Co. will
review the results of these  activities and present  recommendations  based upon
such review.

     The Company has been  contacted by several large coal mining  companies for
the  purpose of  entering  into  proposed  joint  ventures  to  conduct  further
exploration and subsequent development of such properties.  At present, no joint
venture agreements have been entered into by the Company.


<PAGE>

                                       15

     The Company has entered  into an  agreement  with Behre  Dolbear & Company,
Inc. ("Behre  Dolbear"),  an  internationally  recognized mining consulting firm
which was  established in 1911.  Behre Dolbear will be responsible for providing
independent technical advisory third-party validation services to the Company as
more  particularly  outlined in the  agreement.  Under the  supervision of Behre
Dolbear,  three  separate  sampling  programs  were  conducted  at  the  Silobat
Property.  Based on that work which  indicates  the presence of  analogous  gold
values in four sampling  pits,  the Company  intends to initiate a core drilling
program at the Silobat  Property in the third  quarter of 1997. A more  thorough
description of this  agreement is described in the Section of this  Registration
Statement entitled "MANAGEMENT."

                                       
<PAGE>
                                       16

                                4. RISK FACTORS

   
     The purchase of shares of common  stock  involves a  substantial  degree of
risk and is suitable only for persons of substantial  means who have no need for
liquidity in their  investment.  this section of the  prospectus  sets forth the
risks and special considerations which the company believes may exist concerning
an investment in the common stock.  Prospective  investors should recognize that
factors other than those set forth below may ultimately  affect an investment in
a manner and to a degree which cannot be foreseen at this time. all  prospective
investors are urged to consult with their advisors prior to making an investment
in common stock so that they understand  fully the nature of the undertaking and
the risks which may be involved prior to investing. Furthermore, all prospective
investors are urged to review with their counsel,  accountants, and professional
advisors the  financial  statements  attached to the  prospectus.  Any documents
described  in this  prospectus  which have not been  attached as exhibits may be
obtained by  prospective  investors  and/or their advisors upon request from the
Company.  This  registration  statement  also contains  certain  forward-looking
statements and information that are based upon  management's  beliefs as well as
on assumptions  made by an upon information  currently  available to management.
when used in this  registration  statement,  the words  "expect,"  "anticipate,"
"intend," "plan,"  "believe,"  "seek" and "estimate" or similar  expressions are
intended to identify such forward-looking statements. However, this registration
statement  also  contains  other  forward-looking  statements.   Forward-looking
statements are not guarantees of future  performance  and are subject to certain
risks,  uncertainties  and  assumptions,  including,  but not  limited  to,  the
following risk factors, which could cause the Company's future results and stock
values  to  differ  materially  from  those  expressed  in  any  forward-looking
statements made by or on behalf of the Company.  Many of such factors are beyond
the  company's  ability to control or predict.  Readers are cautioned not to put
undue reliance on forward-looking  statements.  
    


NO COMMERCIALLY VIABLE ORE DEPOSITS



   
     Even  though the  Company  has  reviewed  reports and records of its mining
properties,  there is no  assurance  that  there  are  commercially  viable  ore
deposits.  Moreover,  the Company has not  established any proven or recoverable
gold or ore deposits as of the date of this Registration Statement.
    


HISTORY OF LOSSES

     Although the Company was formed in 1985 to engage in precious  metal mining
activities,  its net  worth is  limited.  The  Company  is and  still  should be
considered in its development stage,  having a net worth of $7,537,653 as of May
31,  1997.  As of May 31, 1997,  the Company has realized an aggregate  net loss
(since  inception)  of  $15,836,084,  or $1.09 per share.  Until the fiscal year
ended May 31, 1997,  the Company had failed to post  revenues  from  operations.
Prospective  Investors should be aware that the Company was a  development-stage
company that only recently has begun to report sales.  There is no guaranty that
the Company's  operations  will be successful or realize a profit in the future.
Moreover,  the  Company's  net  worth  and the value of its  Common  Stock  will
ultimately be dependent upon the overall success of timber operations  currently
being conducted and to be conducted on the Brazilian Timber  Properties,  mining
operations conducted on the Nevada Property, and the Indonesian Concessions.


<PAGE>

                                       17


     The financial information accompanying this Registration Statement reflects
the current  financial  condition  of the  Company.  It should be noted that the
Company has not yet reported a profit from operations since its inception to the
present. Management projects that the further exploration and development of its
properties will result in profitable operations although, for the reasons stated
elsewhere in this Prospectus, no guaranty to that effect can be made.



HISTORY OF UNSUCCESSFUL OPERATIONS



     Mining and natural  resource  operations  are  speculative by their nature.
Present  management  of the Company has in the past selected  mining  properties
which have proven to be uneconomic. There is no assurance that the present gold,
coal,  and timber  properties  will prove to be  economic or  profitable  to the
Company.  If all or most of the properties  prove to be uneconomic,  the Company
may be unable to realize a profit from its operations  which may have a profound
impact upon the value of the Company and the liquidity of the Common Stock.



TITLE PROBLEMS TO BRAZILIAN TIMBER PROPERTIES



     The Company has  acquired  its rights to the  Brazilian  Timber  Properties
pursuant to  harvesting  agreements  entered  into by and between the  Company's
subsidiary,  Equatorial  Resources,  Ltd.  ("Equatorial  Resources"),  and third
parties.  The  Company  will also  acquire  its rights to  purchase  the sawmill
facility in Sao Miguel do Guama pursuant to an acquisition agreement with Jonasa
Maderias Ltda.



     The  Company  has  performed  preliminary  title  work  on  the  tracts  of
properties on which current  harvesting  operations are being  conducted.  These
examinations  have been  conducted by legal  counsel in Belem,  Brazil,  who are
competent to examine  title.  While  Equatorial  Resources has commenced  timber
production from these properties,  there can be no assurance that title problems
and other  claims  hostile to the chain of title on which the Company has relied
will not arise in the future.



     Before any sums are  expended  by the Company on timber  operations  on the
other tracts of  properties  on which it has  acquired  harvesting  rights,  the
Company  intends to employ legal  counsel to advise it of the status of title to
these concessions.



     In addition  to the title  problems  and  environmental  problems  commonly
associated  with the  development  of timber  properties  in the United  States,
foreign  ownership of timber rights in foreign  countries  subjects a U.S.-based
company to the additional risk of political instability.



     The Company has expended  considerable sums to improve the sawmill facility
located in Sao Miguel do Guama,  Para Brazil even though  transfer of  ownership
has not been completed.  The terms of the acquisition  agreement  require Jonasa
Maderias  Ltda.  (the current  owner) to transfer the sawmill  facility free and
clear of all liens.  The Company  has  discovered  that the sawmill  facility is
burdened  by  certain  taxes due to  various  governmental  authorities.  If the
current owner does not remove these liens from the sawmill facility, the Company
will likely complete the sale of the facility and assume such obligations.



RISKS OF FORFEITURE TO BRAZILIAN TIMBER PROPERTIES



     A recent federal law in Brazil grants certain rights to indigenous  peoples
who invade  individually-owned  property in various  regions of the country.  In
cases where such invasion has occurred, the federal government has condemned the
properties and paid "just compensation" to the owners. Some of the properties in
which the Company has acquired  rights are subject to this  legislation.  In the
case  of  its  agreement  relating  to  the  Jonasa   Concessions,   any  tracts
appropriated by the federal  government,  under this legislation are required to
be  replaced  by  Jonasa.  In the case of the tracts  subject to the  Terranorte
Agreement, a physical inspection of the tract will be made prior to commencement
of harvesting operations. The Company and its subsidiary,  Equatorial Resources,
will be  subject  to the risk of  forfeiture  of its  rights in both the  Jonasa
Concessions  and the  Terranorte  Concessions  in the event that Jonasa fails to
perform its  obligation in the first  instance or all or a portion of the tracts
on which operations are conducted on the Terranorte Concessions are condemned by
the federal government in the second instance.

<PAGE>

                                       18


     It should be noted  that the  Company  and many of its key  personnel  have
limited  operating   experience  in  Brazil  and  in  timber  operations.   Such
inexperience could result in unsuccessful  operations or unfavorable  returns to
the Company.



     The  Company  has  acquired  its  rights to the Nevada  Property  through a
variety of  agreements  with  predecessors-in-interest.  The precise  nature and
amount of interest owned by the Company is now the subject of a lawsuit  pending
in  Nye  County  and  more  particularly   described  in  the  section  of  this
Registration  Statement entitled "LEGAL  PROCEEDINGS." The Company is seeking to
obtain an order from the court  declaring  that the  Company is the owner of the
undivided 100% interest in a substantial  number of the mining claims comprising
the  Nevada  Property.  If  the  Company  is  unsuccessful  in its  request  for
declaratory relief,  title to 50% of the interests in the Nevada Property may be
retained by persons or entities other than the Company.


     The Company has recently  executed a deed of trust  encumbering  the Nevada
Property in the principal amount of Two Million Dollars  ($2,000,000) to Silenus
Limited  pursuant  to a  privately-negotiated  placement  of 8%  Senior  Secured
Convertible Debentures described elsewhere in this Registration Statement. Until
such time as all obligations due under the Debentures  issued to Silenus Limited
are paid, converted or redeemed, and the encumbrances on the Nevada Property are
reconveyed to the Company, one of the primary assets of the Company,  namely the
Nevada  Property,   will  be  subject  to  the  terms  and  conditions  of  such
instruments. Any default under such agreement or the Deed of Trust which remains
uncured would subject the Company to the possible loss of the Nevada Property.

TITLE PROBLEMS ASSOCIATED WITH THE INDONESIAN CONCESSIONS

     Mineral  interests in Indonesia are  controlled  exclusively by the federal
government through the Ministry of Mines and Energy. Title to a mineral property
in  Indonesia  is  subject  to  obtaining  various  forms  of  licenses  for the
extraction of commercial  quantities of minerals after obtaining property rights
from the fee owner.  Title is confirmed  by the  issuance of a  government  seal
affixed to specific property location maps.

     Because direct foreign ownership of mining concessions is difficult, if not
prohibited  by  Indonesian  law,  the  Company  and its  subsidiary,  Kalimantan
Resources,  must rely upon its contractual  rights under the various  agreements
into which they and/or their  predecessors  have  entered.  These  contracts are
described in greater detail elsewhere in this Registration  Statement.  Should a
dispute arise as to the interpretation or enforcement of such agreements, resort
to the Indonesian  judicial  system will likely be required.  It should be noted
that since members of the judicial  branch are employed by the executive  branch
of the government, a fair opportunity to assert a foreign company's rights under
such agreement may be limited.

     Even  if  the  contractual  rights  of  Kalimantan  Resources  are  clearly
delineated  in  its  agreements,  the  Company's  interests  in  the  Indonesian
concessions are subject to title failures associated with the entities with whom
Kalimantan Resources has contracted. The Company has not currently completed its
title investigations with respect to any of the Indonesian Concessions. However,
prior to the time at which any payments  will be made to the current  holders of
the licenses,  the Company will have satisfied itself that either it, Kalimantan
Resources, or the parties with whom it has contracted (and/or their predecessors
in interest) will have good and  merchantable  title to the particular  licenses
purported to be owned by such third parties.

     Ownership of licenses to explore for and/or  exploit  natural  resources in
foreign  countries  is also subject to political  risks.  The United  States has
important  economic,  commercial and security  interests in Indonesia because of
its growing  economy and markets and its  strategic  location in relation to key
international  straits.  The U.S. and Indonesia maintain cordial and cooperative
relations, although the two countries are not bound by formal security treaties.

     Indonesia is a republic  based upon its 1945  constitution  providing for a
limited separation of executive,  legislative and judicial power. The president,
elected to a five-year  term,  is the  overwhelmingly  dominant  government  and
political figure. The president appoints the cabinet, currently composed of four
coordinating  ministers  (in the  fields  of  political  and  security  affairs,
economic and financial affairs, people's welfare and


<PAGE>

                                       19

industrial and trade affairs),  thirteen state ministers,  twenty-four ministers
and three high officials with the status of state  ministers.  Moreover,  judges
are employees of the executive branch.

     Unlike Western democratic  systems,  the legislative branch meets only once
during its five-year  term, to formulate the overall  principles and aims of the
government and to elect the president and vice president.  Representative bodies
at all levels in  Indonesia  eschew  voting,  preferring  to arrive at decisions
through "consultation and consensus."

     Because  of  the  presence  of a  strong  executive  branch,  some  foreign
companies have been forced to accede to government demands to revise licenses to
include  the  participation  of  Indonesian-owned   companies,   larger  foreign
companies and, in some instances, the Indonesian government.  The inability of a
foreign  company to  effectively  enforce its rights in  licenses  issued by the
Indonesian  government  through the judicial  branch of government  represents a
risk of doing business in a developing country as compared to the United States.

GOVERNMENTAL REGULATION

     Mining  operations  on the  Nevada  Property  are and  will be  subject  to
substantial  federal,  state and local  regulation  concerning  mine  safety and
environmental protection. Some of the laws and regulations which will pertain to
mining operations include  maintenance of air and water quality  standards;  the
protection  of  threatened,   endangered  and  other  species  of  wildlife  and
vegetation;  the preservation of certain cultural  resources and the reclamation
of exploration, mining and processing sites. These laws are continually changing
and, as a general  matter,  are becoming more  restrictive.  The location of the
Nevada Property is found in an area which strongly  encourages mining operation.
However,  the Company's  inability to comply with such  federal,  state or local
ordinances and regulations on an ongoing basis may cause  significant  delays in
the permitting  process or in the operations  anticipated to be conducted on the
Nevada  Property.  In  addition,  delays  in such  compliance  could  result  in
unexpected and substantial  capital  expenditures.  Although no such problems or
delays are anticipated, no assurances can be given that the Company will be able
to comply with all  applicable  law and  regulations  and maintain all necessary
permits,  licenses and approvals or, in the alternative,  that compliance and/or
permitting will be obtained without substantial delays and/or expenses.

     With regard to the Nevada Department of Conservation and Natural Resources,
Division  of  Environmental   Protection  ("NDEP"),  the  Company  has  received
authorization  to proceed with its currently  planned  mining  operations on the
Nevada Property pursuant to the applicable statutes and regulations  relating to
a small mining operation. In the event, however, the Company's operations exceed
the designated  limits for a limited mining  operation,  a full reclamation plan
will need to be  prepared,  submitted  and  approved  by NDEP.  The  Company  is
currently  preparing such a reclamation plan. While the Company believes that it
will be able to obtain such  approval,  there is no guarantee  that the required
approval will in fact be obtained by the Company.

     A change in the nature or magnitude of the Company's presently  anticipated
operations on the Nevada Property may trigger the need to obtain additional NDEP
and other federal, state or local governmental  approvals,  licenses or permits.
For example,  water processing  discharge needs may trigger the requirement that
the Company obtain a water pollution  control  permit.  The Company is currently
preparing for submission of an application for a water pollution control permit.
Other  significant  permits,  required by a change in  operations  on the Nevada
Property,  might include an NDEP permit,  air quality permit,  waste  management
permit,  archeological  clearance and wildlife permit. There is no guaranty that
the Company will be able to obtain any or all of the required federal,  state or
local  permits  that might be  required to expand its  operations  on the Nevada
Property.

     Even if the Company does not change its currently planned operations on the
Nevada Property, the Company is nevertheless  vulnerable to the various federal,
state and local laws and regulations governing regulations and protection of the
environment,  occupational health, labor standards and other matters. The reason
for this is that these laws are continually  changing,  and as a general matter,
are becoming more restrictive.


<PAGE>

                                       20

     To comply with these federal,  state and local laws, the Company may in the
future be required to make capital and operating  expenditures on  environmental
projects both with respect to maintaining  currently planned  operations and the
initiation of new operations.  Such projects may include,  for example,  air and
water pollution control equipment;  treatment,  storage and disposal  facilities
for solid and hazardous waste;  remedial actions required for the containment of
tailings pond seepage; continuous testing programs; data collection and analysis
land reclamation  (specifically  including existing mine and processing waste on
the  Nevada  Property);  landscaping  and  construction  projects.  There  is no
guaranty that the Company will technically or financially be able to comply with
any or all of these potential requirements.

ENVIRONMENTAL REGULATION AND LIABILITY

     The Company's  proposed  mineral  operations on the Nevada Property are and
will be  subject  to  environmental  regulation  by  federal,  state  and  local
authorities.  Under  applicable  federal  and state law,  the Company may become
jointly and severally  liable with all prior property  owners for the treatment,
cleanup,  remediation  and/or  removal of substances  discovered at the Property
which  are  deemed  by  federal  and/or  state  law  to be  toxic  or  hazardous
("Hazardous  Substances").  Liability  may be imposed among other things for the
improper  release,  discharge,  storage,  use,  disposal  or  transportation  of
Hazardous Substances only in the areas which the Company disturbs.

     Applicable law imposes strict joint and several liability on, among others,
"owners" and "operators" of properties  contaminated with Hazardous  Substances.
Such   liability   may  result  in  any  and  all  "owners",   "operators"   and
"transporters"  of contaminated  property being required to bear the entire cost
of  remediation.  The Company may utilize  substances  which have been deemed by
applicable  law to be  Hazardous  Substances.  The  potential  liability  of the
Company  under such laws will be derived from the  Company's  classification  as
both an "owner" and  "operator" of a  contaminated  property.  While the Company
intends to employ all reasonably practicable safeguards to prevent any liability
under applicable laws relating to Hazardous  Substances,  mineral exploration by
its very nature will subject the Company to  substantial  risk that  remediation
may be  required.  If the cleanup or  remediation  of  hazardous  substances  is
required  on  the  Nevada  Property,  substantial  delays  could  occur  in  the
permitting  process and/or in the further  extraction of gold and other precious
minerals on the Nevada Property.

     Much like environmental  laws found in the United States,  both the federal
and state governments in Brazil have adopted laws and standards  relating to the
harvesting  and  reclamation of forests.  While the Company and its  subsidiary,
Equatorial  Resources,  have not yet fully  familiarized  themselves with all of
these laws and  standards,  Equatorial  Resources  has entered into an agreement
with Eco-Rating International, Incorporated ("Eco-Rating"), Zurich, Switzerland,
to better  assist the Company and  Equatorial  Resources  in  understanding  and
complying  with such laws and  standards.  Under the terms of its agreement with
the  Company,  Eco-Rating  has agreed to  establish  an  "eco-efficiency  model"
designed to enable Equatorial  Resources to establish  environmental  management
guidelines  for  the  conduct  of  activities  on  the  Jonasa  Concessions  and
ultimately the remainder of the Brazilian Timber Properties  consistent with all
applicable environmental laws and standards.


     The  Indonesian  Concessions  may also be subject to federal and provincial
environmental  laws  in  place  or  being  contemplated  by  those  governmental
entities.  Mining in certain locations in Indonesia may be restricted because of
difficulties  associated  with mine  reclamation,  water  quality,  air quality,
endangered species or local cultural conditions similar to those restrictions of
other international mining operations in Indonesia.



LIQUIDITY OF COMMON STOCK



     The  Company's  Common Stock is currently  traded on the NASDAQ  Electronic
Bulletin Board. Over the past six (6) months, the average monthly trading volume
has  been  approximately  800,000  shares.  Trading  volumes  on the  Electronic
Bulletin  Board have been limited and there is no assurance  that the Electronic
Bulletin  Board will provide an effective  market for a prospective  investor to
sell his or her shares of Common Stock.

<PAGE>

                                       21

DIVIDENDS



     The Company has not paid cash dividends on any of its Common Stock and does
not  anticipate  paying any cash  dividends  on any of its Common  Stock for the
foreseeable  future.  Holders of the  Preferred  Stock are entitled to an annual
cash or  stock  dividend  offered  at the rate of  eight  percent  (8%) per year
payable out of any funds  legally  available  therefor and payable on January 1,
April 1, July 1, and October 1 of each year.  Such  dividends are  cumulative so
that if full dividends in respect of any previous  dividend period are not paid,
holders of the Preferred Stock are entitled to receive any deficiency before any
dividend or other  distribution  may be made or  declared  by the  Company  with
respect to any other class of stock including  other series of preferred  shares
should the Company elect to issue such additional series.



     As of the  date  of  this  Registration  Statement,  no  accrued  quarterly
dividends  payable to the holders of the Preferred Stock (which were $160,500 as
of May 31,  1997)  have  been  paid.  Management  of the  Company  is  presently
scheduling  payment of accrued  dividends in Common Stock as  authorized  in the
Company's  "Certificate  of  Determination  of Preferences of Series A Preferred
Stock" filed with the Nevada  Secretary of State on October 25, 1995 at the time
that the Preferred Stock is converted into Common Stock on or before the earlier
of the effective date of this Prospectus or December 31, 1997.


CLASSIFICATION OF SECURITIES

     Currently  the  Company's  stock  is not  considered  to be  "penny  stock"
pursuant to Section 3(a)(51)(A) of the Securities Exchange Act of 1934. However,
the Company makes no representations  that it will be able to continue with such
classification.  In the event the price of the Company's  Common Stock decreases
below $5.00 per share,  the Common Stock will be  considered  "penny  stock." In
such case the Company will be subject to the increased  disclosure  requirements
associated  with the  issuers  of such  securities.  In  addition  to  increased
disclosure requirements,  such situation may also result in either a decrease in
the liquidity of the stock or a total  disappearance  of a market for the Common
Stock.  In either  instance the difficulty  associated  with  disposition of the
shares would greatly increase.


DEPENDENCE UPON MANAGEMENT



     The  business  of the  Company  is and will be greatly  dependent  upon the
active  participation  of  Christopher  D.  Michaels and Jeffery S. Kramer.  The
Company also anticipates that it will be dependent upon the active participation
of other key personnel and/or  consultants in the future.  The Company presently
has employment  agreements with both Mr. Michaels and Mr. Kramer and has entered
into agreements with key consultants;  nevertheless, the loss of the services of
Mr. Michaels, Mr. Kramer and/or other key personnel (including such consultants)
regardless  of reason  could  adversely  affect the  Company  and the  Company's
business.  The Company does not maintain any life insurance policies enabling it
to receive  benefits in the case of either Mr.  Michaels' or Mr. Kramer's death.
In  addition,  Messrs.  Michaels and Kramer are parties and subject to a consent
judgment  wherein they are  restrained  from selling  securities  in  interstate
commerce in violation of the  provisions of section 5 of the  Securities  Act of
1933, as amended (the "Act"), or from engaging in any transaction,  practice, or
course of conduct  resulting in a violation of the  antifraud  provisions of the
Act. A violation of these  provisions  could result in the  resignation of these
officers. To the extent that the services of Mr. Michaels or Mr. Kramer would be
unavailable  to the  Company for any  reason,  the Company  might be required to
employ other executive personnel to manage and operate the Company.  There is no
assurance  that the  Company  under such  circumstances  would be able to employ
qualified  persons on terms suitable to the Company to assure the fulfillment of
the objectives stated in this Registration Statement.



LACK OF DIVERSIFICATION



     The Company  has,  in the past,  maintained  other  mining  properties  for
exploration and  development.  These  properties were located in Bolivia,  South
America and  Vancouver,  British  Columbia.  Through its board of directors  and
shareholders,  the Company elected to abandon such other  properties as a result
of uneconomic  results.  The Company's  primary assets presently  consist of the
Brazilian  Timber   Properties,   the  Nevada   Property,   and  the  Indonesian
Concessions. No assurance can be given that once the Company

<PAGE>

                                       22


increases or continues its timber operations in Brazil and completes its present
exploration and development of the Company's  properties in Nevada and Indonesia
as described in further detail in this Prospectus,  it will be able to establish
and produce significant  revenues from such operations or become profitable.  In
addition, there can be no assurance that continued development activities on the
Nevada Property and/or exploration  activities  currently being conducted on the
Indonesian Concessions will result in the establishment of commercial quantities
of mineralization.  As a result, persons reading this Prospectus should be aware
that  investment in the Common Stock  represents an additional  risk because the
Company's  activities are presently confined to the conduct of timber operations
on the  Brazilian  Timber  Properties,  the  exploration,  development  and gold
production on the Nevada  Property,  and preliminary  exploration  activities on
certain of the Indonesian Concessions.


STOCK ISSUANCES UNDER MINING CONTRACTS

     The Company has entered into various  contracts with third parties to issue
Common Stock in consideration of services rendered in relation to various mining
properties.  Common  Stock has been issued to the  following  parties:  Harrison
Western  Construction  Company  (100,000  shares);   Maxwells  Energy  &  Metals
Technology Ltd.  (400,000  shares);  and Singkamas Agung Ltd.  (200,000 shares).
Maxwells  Energy & Metals  Technology  Ltd. is entitled to receive an additional
4,000,000 shares of Common Stock if an investment banker confirms by independent
appraisal  that  the  value  of the  properties  subject  to the  Principles  of
Agreement dated August 19, 1996 equals or exceeds  $12,000,000.  Singkamas Agung
Ltd. is entitled to receive an additional 3,800,000 shares of Common Stock if an
independent  evaluation confirms that the value of the properties subject to the
Acquisition  Agreement dated January 26, 1997 equals or exceeds $40,000,000.  Of
the  additional  shares  which may be issued to  Singkamas  Agung Ltd.,  950,000
shares are entitled to "piggy-back"  registration  rights. Once these shares are
issued to the various parties and such shares become unrestricted,  the sales of
such securities could adversely affect the price of Common Stock.


   
CONSENT JUDGMENT AGAINST THE COMPANY AND CERTAIN EMPLOYEES
    

     In May 1989, the Company  received  notice that the Securities and Exchange
Commission (the  "Commission") had commenced an informal  investigation into the
Company's  compliance with the registration  and disclosure  requirements of the
Securities Act of 1933 (the " '33 Act") and the Securities  Exchange Act of 1934
(the " '34 Act"). Thereafter the Commission commenced an extensive review of the
Company's  books and  records  relating  to the  Company's  business  and mining
operations,  its capital  raising  activities,  and its financial  condition and
history.  Through  all  stages of the  investigation,  the  Company  voluntarily
cooperated with the Commission.

     On August 3, 1993,  the  Commission and the Company agreed to terminate the
Commission's  investigation  by the  entry of a  consent  judgment  against  the
Company and certain of the Company's past and present key  employees.  These key
employees include Christopher D. Michaels,  Jeffrey Kramer and Stanley Mohr. The
terms and conditions of the consent judgment can be summarized as follows:

          1. The Company  and its  officers,  agents,  servants,  employees  and
     others receiving actual notice of the consent judgment neither admitted nor
     denied any of the allegations alleged by the Commission;

          2. The Company and its  officers,  agents,  servants,  employees,  and
     others  receiving  actual  notice of the consent  judgment are  permanently
     restrained  and enjoined  from  violating  section 5 of the '33 Act or from
     selling  securities in interstate  commerce unless and until a registration
     statement  is in effect or the security or  transaction  is exempt from the
     registration provisions of the '33 Act and/or the '34 Act;

          3. The Company and its  officers,  agents,  servants,  employees,  and
     others  receiving  actual  notice of the consent  judgment are  permanently
     restrained  from  engaging  in any  transaction,  practice,  or  course  of
     conduct,  employing  any  course  of  conduct,  or  obtaining  any money or
     property  by  means of an  untrue  statement  of a  material  fact,  or any
     omission to state a material fact, necessary to make the statements made in
     light of the  circumstances  under which they were made not  misleading  in
     violation of the antifraud provisions of the '33 Act and '34 Act.


<PAGE>

                                       23

     As part of the consent  judgment,  the  Company  was  required to engage an
independent  certified public accountant to conduct a full and complete analysis
of the  disposition  of all funds received by the Company from investors and, to
the extent so discovered, to disgorge all ill-gotten gains.

     On April 7, 1994,  in response  to the audits  completed  by the  certified
public  accountant,  the Company and the  Commission  entered into a stipulation
regarding the  resolution of all  outstanding  issues which then existed,  which
stipulation  was entered as an order by the United States District Court for the
Central District of California.  Such stipulation  contained an  acknowledgement
that the Company and its executive  officers had received no ill-gotten gains as
a result  of prior  activities  by the  Company  in  offering  and  selling  its
securities,  and that the consent judgment resolved once and for all, all issues
raised by the  Commission as a result of the  Company's  prior  activities.  The
Company  and the persons  named in the formal  order of  investigation  were not
required to pay any fines or required to disgorge any monies previously received
by it in connection with its securities.

     On February 27, 1989, the Pennsylvania Securities Commission issued a cease
and desist order against the Company and  Christopher  D.  Michaels,  Jeffrey S.
Kramer,  Stanley J. Mohr, and William  Michaels  prohibiting them from violating
Section 201 of the  Pennsylvania  Securities Act of 1972 relating to the sale of
unregistered "penny stocks."

     As a result of the foregoing  regulatory and judicial actions,  the Company
may not be able to utilize the  exemptions  from  registration  available  under
Regulation A and Rule 701  promulgated  under the '33 Act and may not be able to
rely upon certain private placement exemptions afforded by applicable state blue
sky laws in  connection  with the offer and sale of  securities in a transaction
which qualifies as exempt from  qualification  under the '33 Act. In such cases,
the Company would be required to  register/qualify  the  transaction  under said
blue sky laws,  which would likely increase the cost of, and extend the time for
completing, any private placement of securities.

FLUCTUATION OF COMMODITY PRICES

     Since its  deregulation  in August 1971, the market price for gold has been
highly speculative and volatile.  Since 1980, gold has fluctuated from a high of
approximately  $850 per ounce in January 1980 to a low of approximately $285 per
ounce in 1985.  Currently gold is trading at  approximately  $320 per ounce.  In
1996,  gold averaged over $380 per ounce.  Instability in gold prices may effect
the profitability of the Company's future operations.


     Similarly  coal  and  timber  prices  fluctuate.   Natural  resources  have
traditionally  evidenced  volatile swings in pricing,  thereby affecting overall
the relative  profitability of engaging in these lines of business. For example,
timber prices increased  fifty-two  percent (52%) in 1996 while coal prices have
remained  relatively  stable for the past  several  years.  Coal  prices,  which
historically  have been heavily  dependent upon mining  conditions,  location of
deposits,  and freight variations,  have remained relatively stable for the past
several years.



USE OF FORWARD-LOOKING STATEMENTS


   
     This Registration  Statement  contains  "forward-looking  statements." Such
statements  are found in the Sections of this  Registration  Statement  entitled
"The  COMPANY",  "PROPERTIES",  and  "MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF
FINANCIAL CONDITION" and elsewhere. Prospective Investors are cautioned that the
assumptions  upon which such  statements  are based cannot be  guarantied by the
Company to occur in the future or that the overall  success of the Company might
be materially adversely affected should such bases (or some of them) not occur.
    

                                       
<PAGE>
                                       24

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS
   

Introduction
- - ------------

     The  Company is a timber  and mining  company,  with  corporate  offices in
Calabasas,   California,   owning  interest(s)  in  certain  timber  or  mineral
properties  located  in the  (1)  states  of  Para  and  Amazonas,  Brazil  (the
"Brazilian  Timber  Properties");  (2) Manhattan  Mining  District,  Nye County,
Nevada, (the "Nevada Property"); (3) Indonesian Gold Belt, Kalimantan, Indonesia
(the  "Indonesian  Gold  Concessions");  (4) Kutai District of East  Kalimantan,
Indonesia (the "Indonesian Coal Concessions"); and (5) on the island of Sumatra,
Indonesia.  The terms and  conditions  of these  acquisitions  and the risks and
contingencies  associated  with such ownership  interests are more  particularly
described in the Section of the Annual Report entitled  "PROPERTIES"  AND "RISKS
FACTORS."


Comparison of Results of Operations -- Year Ended May 31, 1998
Compared to Year Ended May 31, 1997
- - ---------------------------------------------------------------

Revenues for the year ended May 31, 1998 were approximately $558,000 as compared
to $287,000 for the same period in 1997. The sales in both periods relate to the
Brazilian timber operations.  The $271,000 increase in sales is due to increased
efficiencies.

The gross  margin for the year  ended May 31,  1998 was  approximately  29.0% as
compared to 9.0% same  period in 1997.  The  increase  is also due to  increased
efficiencies.

The general  and  administrative  expenses  for the year ended May 31, 1998 were
approximately  $7,540,000 as compared to $4,270,000 for the same period in 1997.
The  $3,270,000  is a  result  of  the  following:  1)  $1,540,000  increase  in
consulting  fees;  2)  $250,000  increase  in  corporate  salaries;  3) $150,000
increase in travel;  and 3) the remaining  increase is due to the  operations of
the Brazilian activities.

                                       

Year Ended May 31, 1997 Compared to Year Ended May 31, 1996
- - -----------------------------------------------------------

Revenues for the year ended May 31, 1997 were approximately $287,000 as compared
to no sales  for the  same  period  in 1996.  The  sales in 1997  relate  to the
Brazilian timber operations that are new operations for the Company in 1997.

Exploration cost of the year ended May 31, 1997 were approximately $2,120,000 as
compared to  approximately  $34,000 for the same period in 1996.  The  $2,086,00
increase in exploration  cost is a result of activities at the Company's  Nevada
mining property and the Indonesian Concessions.

General  and  administrative  expenses  for the year  ended  May 31,  1997  were
approximately  $4,270,000 as compared to  approximately  $1,430,000 for the same
period in 1996. The $2,840,000 increase in general and administrative expense is
a result of the following:  1) $1,200,000 of expense  related to the issuance of
warrants for services; 2)$827,000 related to financing expenses; 3) and increase
for the Brazilian general and administrative expenses of approximately operating
expense of approximately $150,000; and 4) general increase of $663,000 for other
expenses (legal, consulting,  travel and salaries) attributable to the Company's
increased activities from the 1996.

    As of July 1, 1997,  Brazil is no longer  considered  a highly  inflationary
economy  under  SFAS 52.  Therefore,  translation  adjustments  will begin to be
accumulated in a separate  component of equity.  Translation  adjustments during
the year ended May 31,  1997 were taken to income and were not  material  to the
Company's results of operations.


Year Ended May 31, 1996 Compared to Year Ended May 31, 1995
- - -----------------------------------------------------------

     During the year ended May 31, 1996, the Company  reported an operating loss
of  $1,463,258  as compared to an operating  loss of $698,103 for the year ended
May 31, 1995. The difference between these two period was principally due to the
issuance of stock to officers for services rendered of $485,000.

<PAGE>
                                       25

Liquidity and Capital Resources
- - -------------------------------

    The Company's  working capital  position as of May 31, 1998 was a deficit of
approximately  $3,356,000.  Almost since inception,  the Company has experienced
pressure on its working capital position due to operating losses and the need to
continually  invest in exploration  activities on the Nevada  Property and, more
recently,  the Brazilian  Properties,  the Silobat Property and the remainder of
the Indonesian Concessions.

    To raise funds in the past,  the Company has relied upon private  placements
of its  equity  securities.  Over the past two  years,  the  Company  has raised
approximately  $5,538,000  pursuant to such private placements and notes payable
to stockholders. In addition, the Company in 1997 concluded privately-negotiated
placements  of  approximately   Three  Million  Five  Hundred  Thousand  Dollars
($3,500,000) of 8% Senior  Convertible  Debentures with certain  investors.  The
Company has initiated  litigation relating to its Convertible  Debenture holders
(see "LEGAL PROCEEDINGS").

    On March 27, 1998, the Company executed an agreement securing $14 million in
equity financing,  primarily to fund its timber operations in South America. The
financing,  through  Bristol  Asset  Management  Company  II  LLC,  requires  an
effective  registration  statement  and  enables  the  Company to draw up to $14
million over a three-year  period.  As of the filing date of this Annual Report,
the Company has not effected a registration  statement covering the common stock
to be issued pursuant to the $14 million equity financing agreement.

    On September 2, 1998, TiNV1,  Inc.,  ("TiNV1"),  entered into a Subscription
Agreement  and a letter  agreement  with the  Company  pursuant  to which  TiNV1
purchased  5,500,000  shares of the Company's  common stock for  $500,000.  This
transaction,  which provided a significant capital infusion into the Company, is
described in more detail in Note 12 to the  Financial  Statements -  "Subsequent
Events."

                                    
     The  Brazilian  operations  represent  an  opportunity  for the  Company to
generate  significant  cash  flows for the  first  time.  Over the past  several
months, Brazil has lost more than $30 billion (US) in foreign-exchange  reserves
because of President  Fernando Henrique  Cardoso's attempts to control inflation
and   support   its   currency,    the   real.   The   result   has   been   the
artificially-inflated  value  of  the  real  and  a  loss  of  foreign  investor
confidence in Brazil's economy. To address its large budget and foreign-exchange
reserves,  Brazil  is  seeking  up  to  $30  billion  (US)  in  loans  from  the
International Monetary Fund (the "IMF"). In order to obtain such financing,  the
Cardoso government has recently announced a three-year program of fiscal targets
approved by the IMF.  These  include  raising taxes  significantly  and slashing
government spending. This is likely to lead to increased inflation (currently at
3% per annum) and may lead to a recession.

     The  Company's  subsidiary,  Terra  Resources  Brazil,  Ltda.,  exports the
majority of its timber  products to Europe,  the  Dominican  Republic  and, to a
lesser extent,  the United States.  Its policy has been to receive payment in US
dollars as a hedge  against  inflation.  This policy will remain in effect.  The
Company has also undertaken to explore the possibility of establishing a trading
company  offshore from Brazil to receive  payments as an  additional  protection
from the  financial  uncertainty  currently  existing in the  country.  With the
increase in its  production to about 1,000 cubic meters of sawn timber  products
per quarter,  its reduction in operating expenses,  and its planned expansion of
production  facilities,  the Company  believes that adequate  measures have been
taken to minimize the effects of the uncertainty in the Brazilian economy.

    The Company  anticipates that it will require additional capital and intends
to secure it through its agreement  with Bristol  Assets  Management  Company II
LLC, by utilizing a publicly registered offering of its securities,  the capital
provided by the TiNV1 transaction,  "Private  Placements" and/or funds generated
from its Brazilian operations.
    
<PAGE>
                                       26


         SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     The  following  table sets forth  certain  information  as of May 31, 1997,
regarding the record and beneficial  ownership of the Common Stock and Preferred
Stock with respect to: (i) any individual or group of affiliated  individuals or
persons  owning,  of record or  beneficially,  five  percent (5%) or more of the
outstanding  shares of the Common Stock or the Preferred Stock;  (ii) the amount
of shares of Common Stock or Preferred Stock owned by each executive officer and
director of the  Company;  and (iii) the number of shares of Common Stock and/or
Preferred  Stock  owned,  of record or  beneficially,  by the  directors  of the
Company as a group. Except as otherwise indicated, the Company believes that the
beneficial owners listed below, based upon information  provided by such owners,
have sole voting and investment power with respect to such shares.

PRINCIPAL SHAREHOLDERS

<TABLE>
<CAPTION>
                         NAME AND ADDRESS             AMOUNT AND NATURE
TITLE OF CLASS          OF BENEFICIAL OWNER          OF BENEFICIAL OWNER     PERCENT OF CLASS
- - --------------    -------------------------------    -------------------     ----------------
<S>               <C>                                <C>                            <C>  

Common            Christopher D. Michaels                  1,294,510(2)             8.66%
                  876 Ballina Court
                  Newbury Park, California 91320
Common            Jeffrey S. Kramer                        1,180,000(3)             7.89%
                  6053 Paseo Canyon Drive
                  Malibu, California 90265
Common            Joseph C. Rude' III, M.D.                1,284,150(4)             8.59%
                  3065 River N. Pkwy.
                  Atlanta, Georgia 30328
Common            David Weissberg, M.D.                    1,109,900                7.43%
                  29 Blair Drive
                  Huntington, New York 11743
Common            All Officers and                         4,042,160(5)            27.04%
                  Directors as a Group
                  6 persons)
</TABLE>

- - ---------------

(1) In addition to the 12,273,565  shares of Common Stock  outstanding as of May
    31, 1997,  the  percentages  noted in this column  assume the  conversion of
    228,319 shares of Preferred Stock into 2,283,190 shares of Common Stock, and
    the issuance of 390,000 shares of Common Stock  pursuant to various  options
    primarily  to  existing  management  which may be issued in whole or in part
    within 60 days of the date of this Prospectus.

(2) Includes  options to purchase up to 110,000 shares of Common Stock which may
    be  exercised  in  whole  or in part  within  60  days  of the  date of this
    Registration Statement.

(3) Includes  options to purchase up to 80,000  shares of Common Stock which may
    be  exercised  in  whole  or in part  within  60  days  of the  date of this
    Registration Statement.

(4) Includes  shares owned by Carolyn Rude and Cobb  Radiology  (an affiliate of
    Dr.  Rude) as well  options to purchase up to 20,000  shares of Common Stock
    which  may be  exercised  in whole or in part  within 60 days of the date of
    this Registration Statement.

(5) Includes  options to  purchase up to 280,000  shares of Common  Stock by all
    Directors  or Officers as a group which may be exercised in whole or in part
    within 60 days of the date of this Prospectus.


<PAGE>

                                       27

                                   MANAGEMENT

EXECUTIVE OFFICERS AND DIRECTORS

     The  Company's  Bylaws  authorize the creation of the offices of President,
Treasurer (Chief Financial Officer), one or more Vice Presidents, Secretary, and
one or more  Assistant  Secretaries  and  Assistant  Treasurers  as the Board of
Directors  deems  proper.  The  Bylaws  also  provide  for not less  than  three
directors  and not more than seven  directors  who shall hold  office  until the
following  annual meeting of the  shareholders.  The Bylaws further provide that
the number of directors may be increased by the affirmative vote of the Board of
Directors or a majority in interest of the  shareholders at an annual or special
meeting.

     The executive officers and directors of the Company are as follows:

          NAME             AGE                      POSITION
- - ------------------------   ---   -----------------------------------------------
Christopher D. Michaels    54    President and Chairman of the Board
Jeffrey S. Kramer          43    Senior Vice President, Chief Financial Officer,
                                 Chief Operating Officer, Secretary-Treasurer,
                                 and Director
Stanley J. Mohr            61    Vice President of Shareholder Relations and
                                 Director
Edna Pollock               60    Director
Joseph Rude III, M.D.      52    Director
William Michaels           79    Vice President of Client Relations
Ignatius Z. Theodorou      55    President and Director of Equatorial Resources,
                                 Ltd.

     CHRISTOPHER D. MICHAELS  cofounded the Company in June 1986.  Since then he
has served as President,  Chief Executive Officer, and Chairman of the Board and
is  entitled  to retain his  positions  with the  Company  until the next annual
meeting of the Company's  shareholders.  Mr.  Michaels is also a director,  vice
president  and  chairman  of the Board of  Equatorial  Resources,  Ltd.  and the
chairman  and a director of  Kalimantan  Resources,  Ltd.,  subsidiaries  of the
Company.  Mr. Michaels received a bachelor of arts degree from Alfred University
located in New York. After graduation, he accepted a post with the United States
government  overseas in the Peace Corps.  Since 1980, Mr.  Michaels has acted in
sales and management  positions in corporations  whose primary business consists
of mining and minerals.  Mr. Michaels has extensive background and experience in
international  relations  and  has  spent  considerable  time  at the  Company's
Bolivian  mine site  (closed  in 1992) as well as on the  Nevada  Property.  Mr.
Michaels is a party and is subject to the permanent injunction more particularly
described  in  the  Section  of  the  Registration   Statement  entitled  "LEGAL
PROCEEDINGS."  Mr.  Michaels  has also been and is subject to a cease and desist
order issued by the Pennsylvania  Securities Commission issued February 27, 1989
prohibiting  the  Company,  Mr.  Michaels  and  other  executive  officers  from
violating Section 201 of the Pennsylvania Securities Act of 1972 relating to the
sale of unregistered "penny stocks."

     JEFFREY S. KRAMER,  Senior Vice President,  Chief Financial Officer,  Chief
Operating Officer,  Secretary-Treasurer  and Director,  has held these positions
since 1989 and is entitled to retain these  positions with the Company until the
next  annual  meeting  of the  Company's  shareholders.  Mr.  Kramer  is  also a
director,  vice president and the  secretary-treasurer  of Equatorial Resources,
Ltd. and a director and the secretary-treasurer of Kalimantan Resources, Ltd. He
has held  management  positions  with  Continental  Cafes.  As  Chief  Financial
Officer,  Mr.  Kramer's  responsibilities  include  business  affairs,  contract
administration,  public  relations  and broker and  shareholder  relations.  Mr.
Kramer was also  responsible  for  management  oversight of the Nevada  Property
operations since 1995 and was management's  liaison in negotiating the Company's
settlement  with  the  Securities  and  Exchange  Commission  more  particularly
described  in  the  Section  of  this  Registration  Statement  entitled  "LEGAL
PROCEEDINGS." Mr. Kramer is a party and is subject to the regulatory proceedings
described  in  the  Section  of  this  Registration  Statement  entitled  "LEGAL
PROCEEDINGS"  and the action  taken by the  Pennsylvania  Securities  Commission
detailed above with respect to Mr. Michaels.

     STANLEY J. MOHR, has been Vice President Client Relations with Nevada
Manhattan since 1986. Mr. Mohr became a Director in 1992 and is entitled to
retain his current positions with the Company until the next annual meeting of
the Company's shareholders. He is also a director of Kalimantan Resources, Ltd.
Mr. Mohr has been employed as a marketing executive with several mining and
mineral related companies


<PAGE>

                                       28

and has gained extensive experience in many phases of operations in the mining
industry. Mr. Mohr held a real estate license issued by the state of California
from 1976 to 1984. Mr. Mohr was a party and is subject to the regulatory
proceedings more particularly described in the Section of the Registration
Statement entitled "LEGAL PROCEEDINGS."

     EDNA  POLLOCK was elected to the Board of Directors on April 3, 1995 and is
entitled to retain her position as director until the next annual meeting of the
Company's  shareholders.  Ms.  Pollock is a court reporter in North Carolina and
has been a  shareholder  of record since 1989.  She has been an active member of
the Shareholders' Advisory Committee for several years representing shareholders
at Director's meetings.  Ms. Pollock is a graduate of Columbia  University,  New
York, New York,  having received her bachelor of arts degree in Journalism.  She
spent  twenty-eight years as a freelance reporter for both the federal and state
courts in North Carolina and acted in her official  capacity as a court reporter
at numerous depositions, arbitrations, hearings, and conventions.

     DR. JOE RUDE' III was  elected to the Board of  Directors  on April 3, 1995
and is  entitled  to retain his  position  as a director  until the next  annual
meeting of the Company's  shareholders.  Dr. Rude' is a radiologist and has been
practicing  his medical  specialty  since 1977 in Georgia.  Dr. Rude' has been a
shareholder  of  record  since  1989  and  has  been  an  active  member  of the
Shareholders' Advisory Committee for several years representing  shareholders at
Director's meetings.  Since 1995, Dr. Rude' has been a diagnostic radiologist at
Quantum Radiology,  Atlanta,  Georgia. From 1977 to 1995, he was associated with
Cobb Radiology Associates, Austell, Georgia, which merged with Quantum Radiology
in 1995.  Dr. Rude' is a graduate of the  University  of Texas,  Austin,  Texas,
where he received his bachelor of arts degree in 1966. In 1970, he was awarded a
medical degree from the University of Texas Southwestern Medical School, Dallas,
Texas. Dr. Rude' is board certified in radiology and served in the United States
Air Force as a flight medical officer from 1971 to 1973.

     WILLIAM MICHAELS, Vice President of Client Relations, has served in such
capacity or in other capacities since the Company's inception. Mr. Michaels is
the father of Christopher D. Michaels, the Company's President and Chairman of
the Board. Mr. Michaels is a party and is subject to the regulatory proceedings
more particularly described in the Section of the Registration Statement
entitled "LEGAL PROCEEDINGS."

     IGNATIUS Z. THEODOROU, President and Director of Equatorial Resources, Ltd.
has served in such capacities since the formation of the Company's
Brazilian-based subsidiary. Mr. Theodorou is the remaining shareholder of
Equatorial Resources, owning twenty percent (20%) of such company. Mr. Theodorou
was born in Greece but has spent a substantial portion of the last thirty-seven
(37) years in the United States. Mr. Theodorou holds dual citizenship (Greek and
U.S.) and is currently managing the Company's operations in Brazil. His
employment experience has included consulting arrangements with Dames & Moore
Consulting Company, employment as Managing Director of the Liberian-owned
shipping company Crest Lines Inc., and founder and chief executive officers of
the timber companies known as Madira Intex, S.A. International Imports and
United Amazonian Resources, Limited.

SIGNIFICANT EMPLOYEES AND CONSULTANTS

     The Company has entered into employment  agreements  dated January 1, 1995,
with  Christopher D. Michaels and Jeffery S. Kramer relating to their respective
positions as executive  officers and  directors of the Company.  Under the terms
and conditions of these employment agreements,  both Mr. Michaels and Mr. Kramer
are  required  to devote  substantially  all of their  business  time and effort
during  normal  business  hours to the Company  through  December 31,  1997.  As
compensation  for the services  rendered and to be rendered to the Company,  Mr.
Michaels is entitled to receive annual salaries equal to One Hundred Forty-Eight
Thousand  Seven  Hundred  Twenty-Seven  Dollars  ($148,727)  per annum which Mr.
Kramer is entitled to a salary of One Hundred Thirty-Seven  Thousand Two Hundred
Twelve Dollars  ($137,212) per annum.  Both the salaries of Mr. Michaels and Mr.
Kramer are to be reviewed on each anniversary date of the Agreement by the board
of  directors  for the purposes of either  increasing  or  decreasing  such base
salary.  The  Board,  however,  may not  reduce  the base  salary of either  Mr.
Michaels or Mr. Kramer by more than twenty  percent (20%) of the base salary for
the immediately preceding year. In addition, both Mr. Michaels and

<PAGE>

                                       29

Mr. Kramer have each received  900,000  shares of the Company's  Common Stock as
part of their compensation under the terms of their employment agreements.

     In addition to the base salaries and stock options,  both Mr.  Michaels and
Mr.  Kramer are  entitled to receive  reimbursement  on a monthly  basis for all
reasonable  expenses incurred in connection with the performance of their duties
under the employment agreement. Mr. Michaels and Mr. Kramer are also entitled to
certain  fringe  benefits  (including  but  not  limited  to paid  vacation  and
participation  in medical  insurance plans and employee benefit plans) which now
are or may thereafter become available to all executive  officers of the Company
and such other  benefits (if any) as may be authorized  from time to time by the
board of directors of the Company.  The amount of such yearly fringe benefits is
approximately  $6,500 and $7,700 for Mr.  Michaels and Mr. Kramer  respectively.
The  employment  agreements  also  authorize  these officers to receive a "merit
bonus" ranging between twenty-five percent (25%) and seventy-five  percent (75%)
of such  officer's  base salary in the event the Company  experiences  operating
cash  flow  for a  fiscal  year  equal to not  less  than  One  Million  Dollars
($1,000,000).  Specifically, if the Company's operating cash flow for any fiscal
year ranges between One Million  Dollars  ($1,000,000)  and Two Million  Dollars
($2,000,000),  both Mr.  Michaels  and Mr.  Kramer  will be entitled to a "merit
bonus" equal to twenty-five  percent (25%) of his base salary;  if the operating
cash flow is between Two Million Dollars  ($2,000,000) and Three Million Dollars
($3,000,000)  for any  fiscal  year,  the "merit  bonus"  will be equal to fifty
percent (50%) of such  officer's  base pay; and if the Company's  operating cash
flow is over Three Million Dollars  ($3,000,000) or more during any fiscal year,
during the term of the Agreement,  such officer's "merit bonus" will be equal to
seventy-five  percent  (75%) of such  officer's  base  salary.  In the  event of
termination  of the  employment  agreement  by the  Company for cause or by such
officer  without  cause,  the "merit  bonus" is not required to be paid.  In the
event of  termination  for any other reason,  the "merit bonus" will be prorated
for the fiscal year in which termination occurs.

     The  employment  agreements  with  Messrs.  Michaels  and Kramer  contain a
covenant  prohibiting  such officer from  engaging  directly or  indirectly as a
principal  partner or director or officer of any business  competitive  with the
Company.  However,  such  officer  may  hold up to a five  percent  (5%)  equity
interest  in any  entity  engaged  in a business  competitive  with the  Company
without violating such covenant.

     The  agreements  contain  provisions  for  termination in the event of such
officer's permanent disability, death, or for cause. In addition, the agreements
provide for severance  compensation equal to such officer's highest monthly base
salary times thirty-six. Both Mr. Michaels and Mr. Kramer also possess an option
to acquire up to  twenty-five  percent  (25%) of the number of then  outstanding
shares of the Company's  capital stock at a price of five cents per share in the
event of an  occurrence  of a "Change  in  Control."  For the  purposes  of such
employment  agreements,  the term  "Change in  Control"  shall be deemed to have
occurred  if the  Company  sells  substantially  all of its  assets  to a single
purchaser or to a group of  associated  purchasers  in a single  transaction  or
series of related  transactions;  shares of the  Company's  outstanding  capital
stock  constituting  more than twenty  percent  (20%) of the voting power of the
Company's outstanding capital stock are sold,  exchanged,  or otherwise disposed
of in one transaction or in a series of related transactions;  or the Company is
a party to a merger or  consolidation  in which the Company is not the surviving
entity or the Company's  shareholders receive shares of capital stock of the new
or continuing  corporation  constituting  less than eighty  percent (80%) of the
voting power of the new or continuing corporation.

     The  Company has engaged  the  services of Arthur J.  Mendenhall  to act as
project  geologist for the Nevada  Property.  His duties  include  acting as the
on-site  representative of the Company and to provide geological exploration and
mining grade control of the Nevada Property on a daily basis.

     Mr. Mendenhall is an experienced mining geologist. He received his bachelor
of science  degree in 1971 and his master of science degree in geology from Utah
State University,  Logan, Utah. Mr.  Mendenhall's work experience includes roles
supervising  and  monitoring  the work of senior  geologists  in the  coring and
sampling of ore;  working as senior  geologist  in the  sampling  and mapping of
tertiary  volcanic rock  formations  in gold  exploration  projects;  collecting
cuttings and core samples for  geochemical  analyses;  drafting drill hole cross
sections;  and  supervised  drilling  operations for bentonite and iron ore. Mr.
Mendenhall  has completed  the  Occupational  & Safety  Hazard  Agency  ("OSHA")
forty-hour hazardous waste site training course and OSHA'S refresher course, and
has  attended  other  geological  seminars and courses  relevant to mining.  Mr.
Mendenhall is a registered  geologist in the  Commonwealth of Pennsylvania and a
member of the Geological Society of America.


<PAGE>

                                       30

AGREEMENT WITH GOLD KING MINES CORPORATION

     On April 1, 1995,  the Company  entered  into an  Agreement  with Gold King
Mines  Corporation  ("Gold  King"),  Denver,  Colorado.  Under the terms of this
Agreement,  Gold King has agreed to provide the services of William R. Wilson on
a  consulting  basis  at the  rate of $400  per  day.  The  initial  term of the
consulting  agreement was through  December 31, 1995,  and extended for one-year
periods upon mutual agreement  between Gold King and the Company.  Gold King and
the Company have extended this consulting agreement for two years.

     Mr.  Wilson has  provided  various  services to the Company  including  the
preparation of the Business Plan. Mr. Wilson possesses a professional  degree in
metallurgical  engineering from the Colorado School of Mines, Golden,  Colorado,
and has been awarded a Master's in Business  Administration  from the University
of Southern California,  Los Angeles,  California. In his more than thirty years
of  experience,  Mr.  Wilson has, for the past  fifteen  years served in various
seniority executive  capacities with engineering,  construction,  and consulting
firms,  many of such capacities as president or the chief  executive  officer of
mining companies operating in the United States and internationally.  Mr. Wilson
is the  past  chairman  of the  Colorado  Mining  Association.  Gold  King  is a
subsidiary of Sheridan Reserve Corporation,  a publicly-traded  resource company
based in Toronto, Canada.

     Mr. Wilson's primary responsibility to the Company has been and will be to
act as project manager for the Nevada Property and to act as the Company's
representative to Harrison Western Mining & Construction Company, the mining
contractor for the Nevada Property. Mr. Wilson will also provide technical and
managerial consulting to the Company on the Indonesian Property.

AGREEMENT WITH BEHRE DOLBEAR & COMPANY, INC.

     The Company entered into a Consulting  Services  Agreement (the "Consulting
Agreement")  with  Behre  Dolbear  &  Company,   Inc.  ("Behre   Dolbear"),   an
internationally  recognized  mining  consulting  firm.  Under  the  terms of the
Consulting   Agreement,   Behre  Dolbear  will  be  responsible   for  providing
independent  technical  advisory services  relating to the Indonesian  Property.
Such  services  initially  require  Behre  Dolbear  to advise and  validate  the
exploration  program  contemplated  by the Company,  and would  include  related
technical  input for  other  aspects  of  project  development.  The term of the
Consulting  Agreement is for six months or upon  satisfactory  completion of the
consulting services  contemplated prior to such expiration date. The Company has
agreed to pay Behre Dolbear the hourly rate of $137.50 up to a maximum of $1,100
per diem for the services  contemplated  under the Consulting  Agreement and has
committed to utilize Behre Dolbear a minimum of two days per month.  Unused days
will accrue under the Consulting Agreement but will be forfeited if not utilized
prior to the  expiration  of the term of the  agreement.  The Company  must also
reimburse  Behre  Dolbear  for any  travel,  reasonable  and  necessary  lodging
expenses (including meals), telegram,  cable, telex charges; a 2.5% "flat" labor
charge in lieu of actual telephone charges; printing, copies, reproduction,  and
fax charges;  postage,  courier,  express,  and freight charges; use of personal
automobiles;  royalties on computer software;  professional  liability insurance
(assessed on a 1.5% flat fee basis);  clerical  fees at the rate of $35 per hour
and other costs and expenses  incurred by Behre Dolbear  and/or its personnel in
performing the services contemplated by the Consulting Agreement.

AGREEMENT WITH BRITISH FAR EAST HOLDINGS LTD.

     On April 30,  1997,  the Company  entered into a financial  and  management
services  agreement  with British Far East  Holdings  Ltd.  ("BFE").  Under this
agreement,  BFE has agreed to provide the personal services of Arthur Lipper III
to the Company  for a period of  thirty-six  months to assist the  Company  with
respect to  financial  and business  matters.  The Company has agreed to pay BFE
$5,000 per month for the first  three  days of  service  and $1,000 per diem for
each  additional day of service  rendered by Mr. Lipper under the contract.  The
agreement  also grants to BFE  warrants to purchase up to 100,000  shares of the
Company's  Common Stock at one hundred  twenty  percent  (120%) of the April 30,
1997 market price of $5.75 per share (subject to adjustment for certain  events)
vesting at the rate of  thirty-three  and  one-third  percent (33 1/3%) per year
after the first twelve months of service.  In addition to the services  provided
under the contract, Mr. Lipper has also tentatively agreed to join the Company's
Board of Directors  subject to his  completion of due dilegence of the Company's
operations.


<PAGE>

                                       31

AGREEMENT WITH ECO-RATING INTERNATIONAL

     In  order  to  better   assure   compliance   with   applicable   Brazilian
environmental  laws and  regulations,  the Company has entered into an agreement
with Eco-Rating International,  Zurich,  Switzerland  ("Eco-Rating").  Under the
terms of the  agreement,  Eco-Rating  has agreed to  develop an  "eco-efficiency
model"  designed  to  establish  environmental  management  guidelines  for  the
Company's  operations in Brazil. It is the objective of the Company to establish
a  reputation  as a leader in the  timber  industry  in  environmentally-related
issues and to develop  its  properties  in a manner  best  designed  to properly
reclaim any areas harvested pursuant to its concessions.

SHAREHOLDERS' ADVISORY COMMITTEE

     In 1989, the Company formed a Shareholder Advisory Committee (the "Advisory
Committee")  comprised  of up to 12  outside  shareholders.  The  purpose of the
Advisory  Committee is to  participate in directors'  meetings and  compensation
meetings,  as well as  planning  meetings  related to all  aspects of  corporate
development.  Members are selected  annually  from a group of  shareholders  who
respond to Company inquiries regarding interest in participating on the Advisory
Committee.  Membership is rotated annually.  One of the primary purposes of this
Committee  is to provide  independent,  shareholder  participation  in  critical
decisions relating to overall corporate strategy.

                             EXECUTIVE COMPENSATION

EXECUTIVE COMPENSATION

     The table set forth below identifies the compensation paid to the Company's
executive  officers for the last three completed fiscal years (i.e. fiscal years
ending May 31, 1995; May 31, 1996; and May 31, 1997):


                           SUMMARY COMPENSATION TABLE
<TABLE>
<CAPTION>
                                                                                           LONG TERM COMPENSATION
                                                                            -----------------------------------------------------
                                                                                     AWARDS                       PAYOUTS
                                       ANNUAL COMPENSATION                  -------------------------     -----------------------
                         ------------------------------------------------   RESTRICTED     SECURITIES                    ALL
       NAME AND                                              OTHER            STOCK        UNDERLYING       LTIP        OTHER
       PRINCIPAL                                             ANNUAL          AWARD(S)      OPTIONAL/      PAYOUTS    COMPENSATION
       POSITION          YEAR   SALARY($)   BONUS($)   COMPENSATION($)(1)      ($)          SARS(#)         ($)          ($)
- - -----------------------  ----   ---------   --------   ------------------   ----------     ----------     --------   ------------
<S>                      <C>    <C>         <C>        <C>           <C>    <C>            <C>            <C>        <C>      

Christopher Michaels,
President..............  1997   $251,299      --             $6,264            --             10,000(2)     --           --
and Chairman of the
  Board                  1996   $100,449      --             $6,316          $225,000(3)      10,000        --           --
                         1995   $148,727      --             $5,712            --             10,000        --           --
                                              --                               --             10,000        --           --
Jeffrey Kramer, Senior
  Vice.................  1997   $224,397      --             $8,080            --             10,000(2)     --           --
President and Director   1996   $117,791      --             $7,658          $225,000(3)      10,000        --           --
                         1995   $137,212      --             $6,564            --             10,000        --           --

                                              --                               --             10,000        --           --
</TABLE>
- - ---------------

(1) The Company incurs the annual cost of health insurance for Messrs.  Michaels
    and Kramer and their respective dependents.

(2) The  Company  has  granted  stock  options  to all  members  of its board of
    directors  in the  amount of 10,000  shares  per full year of  service as an
    active  member of the board.  These  options may be  exercised  at $1.00 per
    share of Common Stock.  Options may not be exercised after the expiration of
    10 years  from the date of the grant and are  nontransferable  other than by
    inheritance.  As of the date of this Registration Statement, the Company has
    granted options aggregating 110,000 shares to Mr. Michaels and 80,000 shares
    to Mr. Kramer.

(3) The  Company  granted  Messrs.  Michaels  and Kramer the option to  purchase
    900,000  shares of Common Stock each at an average price of $1.50 per share.
    These  options were  exercised  during the year ended May 31, 1996, at which
    time the  Company's  board of  directors  agreed to issue  these  shares for
    services rendered.  The Company has valued these restricted securities to be
    worth twenty-five cents ($.25) per share.


<PAGE>

                                       32

OPTIONS AND STOCK APPRECIATION RIGHTS

     The  table  set  forth  below  provides  certain   information   concerning
individual  grants of stock  options  and  stock  appreciation  rights  (whether
granted in connection with stock options or as "freestanding" rights made during
the last fiscal year of the  Company  ending May 31,  1997) to each of the named
executive officers, directors, and/or others noted below:

<TABLE>
<CAPTION>
                                                 INDIVIDUAL GRANTS
                                   ----------------------------------------------
                                   NUMBER OF SECURITIES   % OF TOTAL OPTIONS/SARS
                                   UNDERLYING OPTIONS/          GRANTED TO            EXERCISE
                                           SARS                  EMPLOYEES            OR BASE      EXPIRATION
              NAME                      GRANTED(4)            IN FISCAL YEAR        PRICE($/SH)       DATE
- - ---------------------------------  --------------------   -----------------------   ------------   -----------
<S>                                <C>                    <C>                       <C>            <C>    

Christopher D. Michaels(1).......         110,000                    10%               $ 1.00      May 31, '06
Jeffrey S. Kramer(1).............          80,000                    14%               $ 1.00      May 31, '06
Stanley Mohr(1)..................          50,000                    25%               $ 1.00      May 31, '06
Edna Pollock(1)..................          20,000                   100%               $ 1.00      May 31, '06
Joe Rude' III(1).................          20,000                   100%               $ 1.00      May 31, '06
Lloyd S. Pantell, Esq.(4)........         100,000                   100%               $ 4.00      May 31, '06
</TABLE>

- - ---------------

(1) The  Company  has  granted  stock  options  to all  members  of its board of
    directors  pursuant to Stock Option  Agreements  executed at various  times.
    Under the terms of these agreements,  each director has been granted options
    to purchase  10,000  shares of Common  Stock per full year of  service.  The
    exercise price for such options is $1.00 per share. The years in which stock
    options  were  initially  granted  to each  respective  board  member are as
    follows:  Christopher  Michaels,  1986; Jeffrey Kramer,  1989; Stanley Mohr,
    1993; Edna Pollock, 1996; and Joe Rude' III, 1996. In 1996, the Stock Option
    Agreements  relating to Messrs.  Michaels,  Kramer and Mohr were extended so
    that they may be exercised  through May 31, 2006.  The  remaining may not be
    exercised  after the expiration of ten (10) years from the date of grant and
    are nontransferable other than by inheritance.
(2) Mr. Pantell is an attorney who is a principal in Lloyd S. Pantell,  APLC who
    has provided  substantial legal services to the Company.  Under the terms of
    the option  agreement,  Mr.  Pantell  has been  granted  options to purchase
    100,000 shares of Common Stock.  The exercise price of such options is $4.00
    per share. The options may be exercised at any time through May 31, 2006 and
    are non-transferable other than through inheritance.

            AGGREGATED OPTION/SAR EXERCISES IN LAST FISCAL YEAR AND
                            FY-END OPTION/SAR VALUES
<TABLE>
<CAPTION>
                                                          NUMBER OF UNEXERCISED
                                                          SECURITIES UNDERLYING           VALUE OF UNEXERCISED
                                                              OPTIONS/SARS                    IN-THE-MONEY
                         SHARES ACQUIRED                     AT MAY 31, 1997                  OPTION/SARS
                           ON EXERCISE      VALUE             EXERCISABLE/                  AT MAY 31, 1997
         NAME                  (#)         REALIZED           UNEXERCISABLE                   EXERCISABLE/
          (A)                  (B)           (C)                   (D)                      UNEXERCISABLE(E)
- - -----------------------  ---------------   --------   -----------------------------   ----------------------------
<S>                      <C>               <C>            <C>                             <C> 

Christopher D.
  Michaels.............            0              0              110,000                        $550,000

Jeffrey S. Kramer......            0              0               80,000                        $400,000
</TABLE>

                CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

     During the last fiscal year the company  entered into  certain  transaction
with  Jeffrey S.  Kramer,  an officer  and  Director  of the Company who is more
particularly  described in the Section of this Registration  Statement  entitled
"MANAGEMENT."  Specifically,  as of  August 2,  1997,  Mr.  Kramer  has lent the
Company an aggregate of $258,000 which is evidenced by promissory  notes payable
in his name (the "Notes").  The Note are: unsecured,  payable on demand and bare
interest at the rate of 6.6%. As of this time,  no payment  demand has been made
on the Notes.

<PAGE>
                                       33

                               LEGAL PROCEEDINGS


     In May 1989, the Company  received  notice that the Securities and Exchange
Commission (the  "Commission") had commenced an informal  investigation into the
Company's  compliance with the registration  and disclosure  requirements of the
Securities Act of 1933 (the " '33 Act") and the Securities  Exchange Act of 1934
(the " '34 Act"). Thereafter the Commission commenced an extensive review of the
Company's  books and  records  relating  to the  Company's  business  and mining
operations,  its capital  raising  activities,  and its financial  condition and
history.  Through  all  stages of the  investigation,  the  Company  voluntarily
cooperated with the Commission.

     On August 3, 1993,  the  Commission and the Company agreed to terminate the
Commission's  investigation  by the  entry of a  consent  judgment  against  the
Company and certain of the Company's past and present key  employees.  These key
employees include Christopher D. Michaels,  Jeffrey Kramer and Stanley Mohr. The
terms and conditions of the consent judgment can be summarized as follows:

          1. The Company neither admitted nor denied any of the allegations
     alleged by the Commission;

          2. The Company and its  officers,  agents,  servants,  employees,  and
     others  receiving  actual  notice of the consent  judgment are  permanently
     restrained  and enjoined  from  violating  section 5 of the '33 Act or from
     selling  securities in interstate  commerce unless and until a registration
     statement  is in effect or the security or  transaction  is exempt from the
     registration provisions of the '33 Act and/or the '34 Act;

          3. The Company and its  officers,  agents,  servants,  employees,  and
     others  receiving  actual  notice of the consent  judgment are  permanently
     restrained  from  engaging  in any  transaction,  practice,  or  course  of
     conduct,  employing  any  course  of  conduct,  or  obtaining  any money or
     property  by  means of an  untrue  statement  of a  material  fact,  or any
     omission to state a material fact, necessary to make the statements made in
     light of the  circumstances  under which they were made not  misleading  in
     violation of the antifraud provisions of the '33 Act and the '34 Act.

     As part of the consent  judgment,  the  Company  was  required to engage an
independent  certified public accountant to conduct a full and complete analysis
of the  disposition  of all funds received by the Company from investors and, to
the extent so discovered, to disgorge all ill-gotten gains.

     On April 7, 1994,  in response  to the audits  completed  by the  certified
public  accountant,  the Company and the  Commission  entered into a stipulation
regarding the  resolution of all  outstanding  issues which then existed,  which
stipulation  was entered as an order by the United States District Court for the
Central District of California.  Such stipulation  contained an  acknowledgement
that the Company and its executive  officers had received no ill-gotten gains as
a result  of prior  activities  by the  Company  in  offering  and  selling  its
securities,  and that the consent judgment resolved once and for all, all issues
raised by the  Commission as a result of the  Company's  prior  activities.  The
Company  and the persons  named in the formal  order of  investigation  were not
required to pay any fines or required to disgorge any monies previously received
by it in connection with its securities.

     On February 27, 1989, the Pennsylvania Securities Commission issued a cease
and desist order against the Company and  Christopher  D.  Michaels,  Jeffrey S.
Kramer,  Stanley J. Mohr, and William  Michaels  prohibiting them from violating
Section 201 of the  Pennsylvania  Securities Act of 1972 relating to the sale of
unregistered "penny stocks."

     As a result of the foregoing  regulatory and judicial actions,  the Company
may not be able to utilize the  exemptions  from  registration  available  under
Regulation A and Rule 701  promulgated  under the '33 Act and may not be able to
rely upon certain private placement exemptions afforded by applicable state blue
sky laws in  connection  with the offer and sale of  securities in a transaction
which qualifies as exempt from  qualification  under the '33 Act. In such cases,
the Company would be required to  register/qualify  the  transaction  under said
blue sky laws,  which would likely increase the cost of, and extend the time for
completing, any private placement of securities.

     On November 4, 1996,  the Company filed a complaint  (the  "Action") in Nye
County,  Nevada against Marlowe Harvey,  Maran Holdings Inc.,  Calais  Resources
Inc., and Argus Resources,  Inc. (the "Harvey  Entities").  The complaint in the
Action alleges,  amongst other things,  that the Harvey Entities  breached their
obligations under various  agreements  (including the October 20, 1995 amendment
to the Joint  Venture  Agreement  discussed in further  detail in the Section of
this Registration Statement entitled "Properties" -- The Nevada Property").  The
Action, as amended,  is seeking a judicial  declaration that the Harvey Entities


<PAGE>

                                       34

do not have any joint  venture or real  property  interest in the mining  claims
included within the Nevada Property.  The Action also seeks compensatory damages
and other financial  relief based on the Harvey Entities' breach of contract and
other causes of action.

     During April 1997 the Company  through its counsel filed a first  amendment
to its complaint in the action.  Counsel for the Harvey  Entities  filed answers
and a counterclaim  in the Action during July 1997. In their answer,  the Harvey
Entities have generally  denied the  allegations of the first amended  complaint
and have raised various affirmative defenses. In their counterclaims, the Harvey
entities  are  seeking an  injunction  preventing  the Company  from  conducting
activities  related to the Nevada Property  pending  resolution of the issues in
the Action and  compensation  and punitive  damages and other  financial  relief
based on breach of contract and other causes of action.


     In July  1997,  the  Harvey  Entities  moved for a  Preliminary  Injunction
against the Company  preventing  it from  conducting  further  activities at the
Manhattan Project without their consent,  from issuing press releases describing
certain real  property as being wholly owned by the Company,  and from using the
same as security for loans.  After a two-hour  hearing on September 4, 1997, the
court  refused  to  issue  an  injunction  against  the  Company.   Pursuant  to
stipulation,  the  parties  have  agreed  not to  interfere  with one  another's
operations on the Nevada Property.  Additionally,  the Company has agreed not to
further  encumber the Nevada  Property  pending trial. A trial date has been set
for April 30, 1998.


     If the Company is  successful  in  obtaining  specific  performance  of the
agreement alleged in the Action, it will effectively  continue to own or control
an undivided  100%  interest in the Nevada  property.  Regardless of whether the
Company is  successful  in the Action,  it will continue to own at lease a fifty
percent  (50%)  undivided  interest  in the  Nevada  Property  by  virtue of its
contractual rights.

     If the Company is  successful  in  obtaining  specific  performance  of the
agreements alleged in the Action, it will effectively continue to own or control
an undivided 100% interest in the Nevada Property.


        MARKET PRICE OF AND DIVIDENDS ON THE REGISTRANT'S COMMON EQUITY
                        AND RELATED STOCKHOLDER MATTERS


     The authorized  capital stock of the Company consists of 50,000,000  shares
of which 49,750,000  shares are Common Stock with a par value of one cent ($.01)
per share and  250,000  shares of Series A  Preferred  Stock with a par value of
$1.00 per share and  convertible  into Common Stock on the terms and  conditions
hereinbelow described.  As of February 28, 1997, there were 12,208,412 shares of
the  Company's  Common Stock issued and  outstanding  and 228,919  shares of the
Preferred Stock issued and outstanding. The average price paid per share for the
Common Stock to date has been approximately  $2.00 per share while the price per
share paid for the Preferred Stock has been $10.00 per share,  with an effective
conversion  price  (determined  on the basis of  one-for-ten  conversion  rights
accorded the Preferred Stock shareholders) to be $1.00 per share.

     The following  description  of the capital stock of the Company and certain
provisions of the Company's Amended Articles of Incorporation and Certificate of
Determination  of  Preferences  of Series A Preferred  Stock is a summary and is
qualified in its entirety by the provisions of those  documents  which have been
filed  as  exhibits  to the  Company's  Registration  Statement  of  which  this
Registration Statement is a part.

PUBLIC MARKET

     The  Company  received  approval  for  trading of its  Common  Stock on the
Electronic  Bulletin Board (NASDAQ) in March 1996. From the period from December
1995 until March 1996, the Company published "bid" and "ask" prices on the "pink
sheets".  The low and high  prices for the Common  Stock since  commencement  of
quotations are as follows:

 HIGH                 DATE                 LOW                  DATE
- - ------    ----------------------------    ------    ----------------------------
$14.50    March 3, 1997                   $1.25     December 1995


<PAGE>

                                       35

     Over the past six  months  the  average  monthly  volume of  trading of the
Company's  Common  Stock  has been  approximately  800,000  shares.  Prospective
Investors should be aware that the volume of trading on the Electronic  Bulletin
Board  traditionally  has been  limited and there can be no  assurance  that the
Electronic  Bulletin Board will provide an effective market for a shareholder to
sell his or her Common Stock of the Company.


   
     For the  periods  ended May 31, 1996 and May 31,  1997,  there were 834 and
1,140  shareholders  respectively.  As  of  August  31,  1997,  there  were  808
shareholders of record.
    


     The  Company  has applied for  listing  with the  American  Stock  Exchange
("AMEX") by requesting a preliminary  listing eligibility  opinion.  The Company
has also applied for listing with the Philadelphia Stock Exchange.


     The high and low interdealer prices for the calendar quarters since trading
began on the  Electronic  Bulletin Board  (without  retail  markup,  markdown or
commission) are as follows:

                               QUARTER ENDED            HIGH       LOW
            -----------------------------------------  -------   -------
            December 31, 1995........................  $  1.25   $  1.25
            March 31, 1996...........................  $  2.44   $  1.35
            June 30, 1996............................  $  3.75   $ 1.812
            September 30, 1996.......................  $  4.25   $ 2.125
            December 31, 1996........................  $10.375   $ 2.875
            March 31, 1997...........................  $ 14.50   $  6.00
            June 30, 1997............................  $  9.75   $3.0625

OPTIONS AND STOCK APPRECIATION RIGHTS

     The  table  set  forth  below  provides  certain   information   concerning
individual  grants of stock  options  and  stock  appreciation  rights  (whether
granted in connection with stock options or as "freestanding" rights made during
the last fiscal year of the  Company  ending May 31,  1997) to each of the named
executive officers noted below:
<TABLE>
<CAPTION>

                                                     INDIVIDUAL GRANTS
                                                ----------------------------
                                                 NUMBER OF      % OF TOTAL
                                                SECURITIES       OPTIONS/
                                                UNDERLYING         SARS
                                                 OPTIONS/       GRANTED TO       EXERCISE
                                                   SARS         EMPLOYEES        OR BASE      EXPIRATION
                     NAME                       GRANTED(4)    IN FISCAL YEAR   PRICE($/SH)       DATE
- - ----------------------------------------------  -----------   --------------   ------------   -----------
<S>                                             <C>           <C>              <C>            <C>    

Christopher D. Michaels.......................    110,000            10%          $ 1.00      May 31, '06
Jeffrey S. Kramer(1)..........................     80,000            14%          $ 1.00      May 31, '06
Stanley Mohr(1)...............................     50,000            25%          $ 1.00      May 31, '06
Edna Pollock(1)...............................     20,000           100%          $ 1.00      May 31, '06
Joe Rude' III(1)..............................     20,000           100%          $ 1.00      May 31, '06
Lloyd S. Pantell, Esq.(2).....................    100,000           100%          $ 4.00      May 31, '06
</TABLE>

- - ---------------

(1)  The  Company  has  granted  stock  options  to all  members of its board of
     directors  pursuant to Stock Option  Agreements  executed at various times.
     Under the terms of these agreements, each director has been granted options
     to purchase  10,000  shares of Common  Stock per full year of service.  The
     exercise  price for such  options  is $1.00 per  share.  The years in which
     stock options were initially granted to each respective board member are as
     follows:  Christopher  Michaels,  1986; Jeffrey Kramer, 1989; Stanley Mohr,
     1993;  Edna Pollock,  1996;  and Joe Rude' III,  1996.  In 1996,  the Stock
     Option  Agreements  relating  to  Messrs.  Michaels,  Kramer  and Mohr were
     extended so that they may be exercised  through May 31, 2006. The remaining
     may not be exercised  after the  expiration of ten (10) years from the date
     of grant and are nontransferable other than by inheritance.


<PAGE>

                                       36
    

(2) Mr. Pantell is an attorney who is a principal in Lloyd S. Pantell,  APLC who
    has provided  substantial legal services to the Company.  Under the terms of
    the option  agreement.  Mr.  Pantell  has been  granted  options to purchase
    100,000 shares of Common Stock.  The exercise price of such options is $4.00
    per share. The options may be exercised at any time through May 31, 2006 and
    are non-transferable other than through inheritance.

     OUTSTANDING WARRANTS

     The Company has issued  warrants  to purchase  Common  Stock to a number of
persons and entities.  The following chart summarizes such issuances and details
the terms of each parties warrants:



                              OUTSTANDING WARRANTS
<TABLE>
<CAPTION>
                                              EXERCISE        ISSUANCE          EXPIRATION
                  NAME             AMOUNT       PRICE            DATE               DATE
- - ---------------------------------- -------     --------     --------------     --------------
<S>                                <C>        <C>           <C>                <C>   

Holston, John                      100,000      $ 1.50        Oct. 8, 1996       Apr. 7, 1998
Weissberg, David                   125,000      $ 2.50       Nov. 26, 1996      Nov. 25, 1998
Renneisen, Irv                     125,000      $ 2.50       Nov. 26, 1996      Nov. 25, 1998
Silenus Limited                     62,500      $ 8.00      April 17, 1997     April 16, 2002
British Far East Holdings, Ltd.    100,000      $ 6.90      April 30, 1999                N/A
Magerman, Alan                     350,000      $ 4.06        June 2, 1997       June 1, 2002
Austat Anstalt Schaan               25,000      $ 6.75       July 15, 1997      July 16, 2002
Mary Park Properties                20,000      $ 6.75       July 15, 1997      July 16, 2002
UFH Endowment, Ltd.                 25,000      $ 6.75       July 15, 1997      July 16, 2002
Mendel Group, Inc.                   5,250      $ 6.75       July 15, 1997      July 16, 2002
</TABLE>


     Several of the  warrant  holders  listed  above were  granted  registration
rights on the  underlying  Common Stock.  As a result the Company is registering
such shares pursuant to this Offering.  Specifically,  Silenus  Limited,  Austat
Anstalt Schaan, Mary Park Properties,  UFH Endowment, Ltd. and the Mendel Group,
Inc. were granted such rights. See "REGISTRATION RIGHTS."


                     RECENT SALE OF UNREGISTERED SECURITIES

     From the period  March 1, 1994,  through  February  28,  1997,  the Company
offered and sold  8,342,619  shares of its Common  Stock and  228,319  shares of
Preferred Stock. In addition, the Company concluded the private placement of its
Debentures in a negotiated  transaction with certain investors more particularly
described in the Section of the Registration  Statement entitled "Description of
Securities  Being  Registered."  With  the  exception  of the  placement  of the
Debentures,  these sales were made primarily to its existing  shareholders.  The
Company has relied upon applicable exemptions from the registration requirements
of the Federal  Securities Laws and upon  compatible  exemptions from securities
registration  under  applicable state ("blue sky") laws. In the event that it is
determined that the Company sold and issued these securities  without  complying
with either the Federal  Securities  Laws or blue sky laws,  the  purchasers  of
these  securities may have the right to rescind the sale of these securities and
to recover the purchase price paid to the Company plus interest  accrued on such
purchase  price.  The Company does not currently  have funds with which it could
repay the purchase price and accrued interest from any prior sale of securities.
Moreover,  it is  doubtful  that the  Company  could  continue  operations  if a
significant  number  of  existing  shareholders  were to seek to  rescind  their
purchases of securities.  The financial statements of the Company do not reflect
a contingent liability for any such rescission rights.



<PAGE>

                                       37

                   DESCRIPTION OF SECURITIES BEING REGISTERED

     The following  description  of the capital stock of the Company and certain
provisions of the Company's Amended Articles of Incorporation and Certificate of
Determination  of  Preferences  of Series A Preferred  Stock is a summary and is
qualified in its entirety by the provisions of those  documents  which have been
filed  as  exhibits  to the  Company's  Registration  Statement  of  which  this
Prospectus is a part.

COMMON STOCK

     The issued and  outstanding  shares of Common  Stock,  including the shares
being offered hereby, are validly issued, fully paid and nonassessable.  Subject
to the rights of holders of Preferred Stock,  the holders of outstanding  shares
of the Common  Stock are  entitled to receive  dividends  out of assets  legally
available  therefor at such time and at such  amounts as the board of  directors
may, from time to time,  determine.  See "Dividend Policy." The shares of Common
Stock are neither  redeemable nor  convertible  and the holders  thereof have no
preemptive  or  subscription  rights to purchase any  securities of the Company.
Upon liquidation,  dissolution, or winding up of the Company, the holders of the
Common Stock are entitled to receive,  pro rata, the assets of the Company which
are legally  available  for  distribution  after  payment of all debts and other
liabilities and subject to the rights of any holders of the Preferred Stock then
outstanding.  Before  declaring  any  dividends,  the board of directors may set
apart out of any funds of the Company  available for dividends  such sum or sums
as they may, from time to time,  deem in their  discretion to be proper  working
capital or as a reserve fund to meet  contingencies or for equalizing  dividends
or for  such  other  purposes  as the  directors  shall  deem  conducive  to the
interests of the Company. Each outstanding share of the Common Stock is entitled
to one vote on all matters  submitted to a vote of  stockholders  if there is no
cumulative voting in the election of directors.

PREFERRED STOCK

     The Company's  Amended  Articles of  Incorporation  and its  Certificate of
Determination  of Preferences of Series A Preferred Stock authorized the Company
to issue up to  250,000  shares  of the  Preferred  Stock.  The  holders  of the
Preferred  Stock are entitled to receive  dividends at the rate of eight percent
per annum of the original  issue price per share out of any funds legally viable
therefor  payable on each  January  1, April 1, July 1, and  October 1 after the
issuance of the Preferred Stock. Dividends on the Preferred Stock are cumulative
so that if the full dividends in respect of any preference dividend is not paid,
the  deficiency  will be fully paid or  declared  and set apart for such  shares
(without  interest)  before any  dividend  or other  distribution  is paid on or
declared  or set  apart for any other  class or  series of the  Common  Stock or
preferred  shares  of the  Company.  The  Company  enjoys  the  right to pay any
dividend on the  Preferred  Stock in cash or through the issuance of  additional
shares of  Preferred  Stock or Common  Stock  having an issue price equal to the
amount of the dividend or through a combination of cash and stock.  In the event
of  any  liquidation,   dissolution,  or  winding  up  of  the  Company,  either
voluntarily  or  involuntarily,  the  holders  of the  Preferred  Stock  will be
entitled to receive prior and in preference  to any  distribution  of any of the
assets or surplus funds of the Company to the holders of the Common Stock or any
other class of preferred  shares of the Company an amount equal to $10 per share
plus a further amount equal to any dividends declared but unpaid on such shares.
In the event of any consolidation or merger of the Company,  or a sale of all or
substantially  all  of the  assets  of  the  Company,  or a  series  of  related
instructions in which more than fifty percent of the voting power of the Company
is disposed  of,  holders of the  Preferred  Stock will not be entitled to treat
such event as a  liquidation,  dissolution,  or winding  up of the  Company  The
Company has and  intends to  implement  the right  granted to each holder of the
Preferred  Stock to convert  each such share into 10 shares of fully  priced and
nonaccessible  shares of the  Common  Stock as of the date of this  Registration
Statement.

CONVERTIBLE DEBENTURES

     The Company  recently  completed  two  private  placements  of  Convertible
Debentures in the aggregate  amount of  $3,505,000.  The private  offerings were
made in reliance upon the exemption from  registration  afforded by Section 4(2)
of the Securities Act of 1933. The terms of the offerings were as follows:


<PAGE>

                                       38

     On April 14, 1997, the Company  entered into a Subscription  Agreement with
Silenus Limited ("Silenus") in a negotiated private placement.  This transaction
was made in reliance upon the exemption  from  registration  afforded by Section
4(2) of the Securities Act of 1933. As a result,  the Company issued  $2,000,000
of  8%  Senior   Secured   Convertible   Debentures  due  March  31,  2000  (the
"Debentures")  and granted to Silenus a warrant to purchase 62,500 shares of the
Company's Common Stock (the "Warrant").

     The  Debentures  may be  converted  into shares of Common Stock at any time
commencing  June 2, 1997 through  August 16, 1997 at a price equal to the lesser
of:  seventy-five  percent (75%) of the closing bid price of the Common Stock on
April 16,  1997 (i.e.  75% X $8.00,  or $6.00 per share);  seventy-five  percent
(75%) of the  closing  bid  price of the  Common  Stock on the day  prior to the
funding of any subsequent funding ("tranche");  or seventy-five percent (75%) of
the average  closing bid price for the five trading days  immediately  preceding
the actual date of  conversion  of the  Debentures.  If conversion is made after
August 16, 1997, the conversion  price will be seventy-two and one-half  percent
(72.5%) of the above-referenced valuation standards.

     The Company is required to use its "best efforts" to cause the Registration
Statement  to become  effective  prior to August 16, 1997.  If the  Registration
Statement does not become  effective by August 16, 1997, the Company is required
to pay liquidated damages to Silenus equal to two percent (2%) of the Debentures
for the first thirty (30) days and three percent (3%) per month thereafter until
the Registration Statement becomes effective.

     Provided  Silenus and the Company fund at least two tranches of  $2,000,000
each,  Silenus  will be  entitled  to a right of first  refusal  for one year to
participate  in  all or any  part  of any  equity  securities  (i.e.,  stock  or
securities convertible into equity) subsequently issued or proposed to be issued
by the Company. In addition,  the Company will be prohibited from issuing any of
its  securities  at a  discount  (other  than in  connection  with  any  merger,
acquisition, or certain benefit plans) for a period of ninety days following the
funding of the last  tranche.  The Company may notify  Silenus that a funding is
requested at any time after the  effective  date of the  Registration  Statement
until the funding of the last tranche.  In such event,  should Silenus elect not
to fund the tranche so  requested,  the Company  may issue its  securities  at a
discount to a third party, provided a public distribution of the securities sold
to such third party is not made until at the earlier of:  ninety days  following
the  effective  date of the Company's  Registration  Statement on Form 10 or the
date on  which  at  least  seventy-five  percent  (75%)  of the  Debentures  are
converted.

     Until  Silenus has  converted at least  seventy-five  percent  (75%) of the
Debentures,  a deed of trust on the Nevada  Property and the pledge of 1,000,000
shares of Common Stock will secure the Debentures.

     On July 17, 1997 the Company  entered into  Subscription  Agreements  with,
Mary Park Properties,  UFH Endowment Fund, Ltd., Austat Anstalt Schaan,  and the
Mendel Group (the  "Investor  Group") in a negotiated  private  placement.  This
transaction was made in reliance upon the exemption from  registration  afforded
by Section 4(2) of the Securities  Act of 1933. As a result,  the Company issued
$1,505,000  of 8% Senior  Convertible  Debentures  due July 1,  2002 (the  "July
Debentures") and granted to the Investor Group warrants to purchase an aggregate
of 75,250 shares of the Company's Common Stock (the "July Warrants").

     The July  Debentures  may be  converted  into shares of Common Stock at any
time  commencing  July  18,  1997  through  July 1,  2000 at a  price  equal  to
Seventy-five  percent (75%) of the Market Price (as defined below) of the Common
Stock for all  conversions  for which notice is received  after the date hereof.
For  purposes of this  Section 4, the "Market  Price" shall be the lesser of (a)
the  closing bid price of the Common  Stock on the day prior to closing;  or (b)
the  average  closing  bid price of the  Common  Stock for the five (5) New York
Stock Exchange Trading days immediately  preceding each conversion date, in each
case as reported by the National  Association  of Securities  Dealers  Automated
Quoting  System,  or as reported by the  American  Stock  Exchange of the Common
Stock shall then be listed in trading upon such exchange.

     The July  Debentures  bear interest at a coupon rate of 8% per annum.  Such
interest  is payable  quarterly  on the last  calendar  day of June,  September,
December  and March of each year.  Interest may be paid in either cash or Common
Stock and will continue to accrue until payment in full of the principal  amount
of the July Debentures has been made or duly provided for.


<PAGE>

                                       39

     The Company is required to use its "best efforts" to cause the Registration
Statement to become  effective  prior to November 14, 1997. If the  Registration
Statement  does not become  effective  by  November  14,  1997,  the  Company is
required to pay  liquidated  damages to the Investor  Group equal to two percent
(2%) of the  Debentures  for the first  thirty days and three  percent  (3%) per
month thereafter until the Registration Statement becomes effective.

     The  Company  has also issued to the  Investor  Group  warrants to purchase
75,250  shares of Common  Stock.  The warrant may be exercised at any time up to
and through July 16, 2002 at the price of $6.75 per share. The exercise price is
subject to  adjustment  to account for  payments  of  dividends,  stock  splits,
reverse stock splits, and similar events.

     In order to provide for the  issuance  of all shares of Common  Stock which
may be issued pursuant to the Subscription  Agreement and Warrants,  the Company
agreed to register approximately 370,000 shares of Common Stock.

DIVIDENDS

     The Company has not paid cash dividends on any of its Common Stock and does
not  anticipate  paying any cash  dividends  on any of its Common  Stock for the
foreseeable  future.  Holders of the  Preferred  Stock are entitled to an annual
cash or  stock  dividend  offered  at the rate of  eight  percent  (8%) per year
payable out of any funds  legally  available  therefor and payable on January 1,
April 1, July 1, and October 1 of each year.  Such  dividends are  cumulative so
that if full dividends in respect of any previous  dividend period are not paid,
holders of the Preferred Stock are entitled to receive any deficiency before any
dividend or other  distribution  may be made or  declared  by the  Company  with
respect to any other class of stock including  other series of preferred  shares
should the Company elect to issue such additional series.

     As of the  date  of  this  Registration  Statement,  no  accrued  quarterly
dividends  payable to the holders of the Preferred Stock (which were $160,500 as
of May 31,  1997)  have  been  paid.  Management  of the  Company  is  presently
scheduling  payment of accrued  dividends in Common Stock as  authorized  in the
Company's  "Certificate  of  Determination  of Preferences of Series A Preferred
Stock" filed with the Nevada  Secretary of State on October 25, 1995 at the time
that the Preferred Stock is converted into Common Stock on or before the earlier
of the effective date of this Registration Statement or December 31, 1997.


<PAGE>

                                       40

                              REGISTRATION RIGHTS

     The  Company has entered  into  agreements  with  various  shareholders  to
attempt to effect registration of their shares under the '33 Act pursuant to the
filing of Form SB-2. The following table  identifies such  shareholders  and the
amount of Common Shares to be registered:

<TABLE>
<CAPTION>
                                     SHARES BENEFICIALLY                            SHARES BENEFICIALLY
                                        OWNED PRIOR TO         NUMBER OF SHARES         OWNED AFTER
                                           OFFERING             BEING OFFERED            OFFERING
                                    ----------------------     ----------------     -------------------
              NAME                  NUMBER      PERCENT(1)     MIN.      MAX.        NUMBER     PERCENT
- - --------------------------------    -------     ----------     ----     -------     --------    -------
<S>                                 <C>         <C>            <C>      <C>          <C>        <C>

Silenus Limited.................     42,244(2)      .28%          0     700,000(3)   700,000     4.69%
  c/o Betuvo AG,
  Baoerostrase 73
  Postfach 6302
  Zug, Switzerland

Mary Park Properties............     98,431(4)      .66%          0      98,431       98,431      .66%
  3 Tora Mezion Street
  Jerusalem, Israel

UFH Endowment, Ltd..............    123,040(4)      .82%          0     123,040      123,040      .82%
  c/o CH Financial Services
  160 Central Park South
  Suite 3212
  New York, NY

Austat Anstalt Schaan...........    123,040(4)      .82%          0     123,040      123,040      .82%
  7440 Fuerstentium
  Liechtenstein,
  Landstrassa 163

Mendel Group, Inc...............     25,838(4)      .17%          0      25,838       25,838      .17%
  17 West 17 Street
  8th Floor
  New York, New York 10011

Irv Reneisson...................    100,000         .67%          0     100,000      100,000      .67%
  660 Newtown/Yardley Road
  Newtown, Pennsylvania 18940

Harrison Western................    100,000         .67%          0     100,000      100,000      .67%
  Construction Company
  1208 Quail Street
  Lakewood, Colorado 82015
</TABLE>

- - ---------------

(1) Except where otherwise  described in these footnotes,  the percentages noted
    in this column represent the ratio that a shareholder's beneficial ownership
    bears to the total  number of shares  outstanding  and  issued as of May 31,
    1997   12,273,565,   the  conversion  of  all  Preferred  Stock  issued  and
    outstanding as of May 31, 1997, into the Common Stock on a ten-to-one  basis
    (2,283,190  shares of Common Stock) plus the number of stock options  issued
    and outstanding as of February 28, 1997 380,000.

(2) Pursuant  to the terms and  conditions  of the April 14,  1997  Subscription
    Agreement and related documents,  Silenus redeemed $200,000 in Debentures on
    July 25, 1997 and received 42,244 shares of Common Stock.

(3) The Subscription Agreement requires the Company to register shares of Common
    Stock to account for the  conversion  of the 8% Senior  Secured  Convertible
    Debentures and the exercise of warrants to purchase  Common Stock.  To date,
    only  $2,000,000 in Debentures  have been issued.  700,000  shares of Common
    Stock are hereby  being  registered  to assure  that there are a  sufficient
    number of shares of Common Stock registered to account for the conversion of
    all remaining Debentures and the exercise of all 62,500 warrants.


<PAGE>

                                       40

(4) Assumes the  conversion of all Debentures at $5.10 per share (based upon 75%
    of the "bid" price of $6.825 as of July 16, 1997),  plus the exercise of all
    warrants to purchase Common Stock issued in conjunction with the Debentures.

                   INDEMNIFICATION OF DIRECTORS AND OFFICERS

     The Company's  Bylaws do not contain a provision  entitling any director or
executive officer to indemnification  against liability under the Securities Act
of 1933 (the " '33 Act"). Sections 78.751 et seq. of the Nevada Revised Statutes
allow a company to indemnify its officers, directors, employees, and agents from
any  threatened,  pending,  or completed  action,  suit, or proceeding,  whether
civil,  criminal,   administrative,  or  investigative,   except  under  certain
circumstances.  Indemnification  may only occur if a determination has been made
that the  officer,  director,  employee,  or agent  acted in good faith and in a
manner which such person believed to be in the best interests of the company.  A
determination  may be made by the  shareholders,  by a majority of the directors
who were not parties to the action,  suit, or proceeding confirmed by opinion of
independent  legal counsel;  or by opinion of  independent  legal counsel in the
event a quorum  of  directors  who were not a party  to such  action,  suit,  or
proceeding does not exist. Provided the terms and conditions of these provisions
under  Nevada law are met,  officers,  directors,  employees,  and agents of the
Company may be indemnified against any cost, loss, or expense arising out of any
liability under the '33 Act. Insofar as indemnification  for liabilities arising
under  the '33 Act may be  permitted  to  directors,  officers  and  controlling
persons of the Company,  the Company has been advised that in the opinion of the
Securities  and Exchange  Commission,  such  indemnification  is against  public
policy and is, therefore, unenforceable.

TRANSFER AGENT AND REGISTRAR

     The transfer  agent and  registrar  for the Common Stock and the  Preferred
Stock is US Stock Transfer Corporation, Glendale, California.

                           LEGAL MATTERS AND AUDITORS

COUNSEL

     Lloyd S.  Pantell,  APLC has  acted as  Special  Counsel.  As such  Special
Counsel  has  assisted  the  Company  in  the   preparation   of  the  Company's
Registration  Statement under the '34 Act. As required by applicable federal and
state  securities  laws,  Special  Counsel has rendered an opinion to the effect
that,  when  issued,  the  Common  Stock  shall be duly and  validly  issued  in
accordance with applicable law.

     As partial compensation for services rendered,  the Company has granted Mr.
Pantell 100,000 stock options with a strike price of $4.00 per share.

AUDITORS

   
     The Company has retained Jackson and Rhodes, P.C., Dallas,  Texas, to serve
as Company's accountants for fiscal year 1997 and Merdinger,  Fruchter,  Rosen &
Corso,  P.C. for fiscal year ended 1998. The financial  statements  accompanying
this Registration Statement have been audited by such firms.
    

                              FURTHER INFORMATION

       
     
     The Company has applied for  listing on the  American  Stock  Exchange.  If
approved for listing,  certain reports and information not necessarily contained
in this  Registration  Statement  will be available for  inspection  through the
American Stock Exchange, 86 Trinity Place, New York, New York 10006-1881.


<PAGE>

                                       42

     The Company has applied for listing on the Philadelphia Stock Exchange.  If
approved for listing,  certain reports and information not necessarily contained
in this  Registration  Statement  will be available for  inspection  through the
Philadelphia Stock Exchange, 1900 Market Street, Philadelphia, PA 19103-3584.

     The Company has and intends to continue to furnish its shareholders  annual
reports containing  financial  statements examined by an independent  accounting
firm and  quarterly  reports for the first three fiscal  quarters of each fiscal
year containing interim unaudited financial information.

     This registration  statement and all the Company's  subsequent filings will
be filed through the Electronic Data Gathering, Analysis and Retrieval ("EDGAR")
system and are, or will be, publicly  available through the Commissions Web site
at http://www.sec.gov.

     The Company has filed with the  Securities  and  Exchange  Commission  (the
"Commission"),  Washington,  D.C.  20549, a Registration  Statement on Form SB-2
under the Securities Act of 1933, as amended.  This Registration  Statement does
not contain all of the exhibits and  schedules  accompanying  this  Registration
Statement.  For further  information  with respect to the Company,  reference is
made to the Registration  Statement and the exhibits and schedules  accompanying
the Registration Statement on Form SB-2 filed May 28, 1997, and amended July 31,
1997 (Registration  Number 333-27923).  Copies of the Registration  Statement on
Form SB-2, as amended, and such exhibits and schedules may be inspected, without
charge, at the public reference  facility of the Commission located at 450 Fifth
Street,  N.W.,  Washington,  D.C.  20549.  Copies of such  material  can also be
obtained at prescribed rates from the Public Reference Section of the Commission
at 450 Fifth Street, N.W., Washington, D.C. 20549.


                  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

   
     The following pages contain the financial statements of the Company for the
fiscal years ending May 31, 1996, 1997 and 1998.
    

                                       
<PAGE>

                                     F-1


   

              TERRA NATURAL RESOURCES CORPORATION AND SUBSIDIARIES
                (FORMERLY NEVADA MANHATTAN MINING INCORPORATED)

                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS


                                                       


Independent Auditors' Reports                                         F-2


Consolidated Balance Sheets at May 31, 1997 and 1998                  F-4


Consolidated Statements of Operations
   For the Years Ended May 31, 1996, 1997 and 1998                    F-5


Consolidated Statements of Changes in Stockholders' 
 Equity (Deficiency)
   For the Years Ended May 31, 1996, 1997 and 1998                    F-6


Consolidated Statements of Cash Flows
   For the Years Ended May 31, 1996, 1997 and 1998                    F-9

Notes to Consolidated Financial Statements                            F-11


Interim (Unaudited) Financial Statements from the Company's
 Form 10-QSB for the quarter ended August 28, 1998 
  
   Part I - Financial Information  
            Item 1 - Financial Statements (Unaudited)                 F-36

            Item 2 - Management's Discussion and Analysis of
                     Financial Condition and Results of Operation     F-42



<PAGE>    F-2
                                      F-2







                          INDEPENDENT AUDITORS' REPORT



TO THE BOARD OF DIRECTORS AND STOCKHOLDERS
TERRA NATURAL RESOURCES CORPORATION

We have audited the  accompanying  consolidated  balance  sheet of Terra Natural
Resources  Corporation  (formerly  Nevada  Manhattan  Mining  Incorporated)  and
Subsidiaries  as of May 31, 1998,  and the related  consolidated  statements  of
operations,  changes in stockholders' equity (deficiency) and cash flows for the
year then  ended.  These  financial  statements  are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects,  the consolidated  financial position of Terra
Natural  Resources  Corporation and Subsidiaries as of May 31, 1998, and results
of its operations and its cash flows for the year then ended, in conformity with
generally accepted accounting principles.

The  accompanying  financial  statements  have been  prepared  assuming that the
Company  will  continue  as a  going  concern.  As  discussed  in the  financial
statements,  the Company  has  incurred  net losses and its current  liabilities
exceed its current assets.  These matters,  among others, as discussed in Note 1
to the financial statements, raise substantial doubt about the Company's ability
to continue as a going  concern.  Management's  plans in regard to these matters
are also  described  in Note 1. The  financial  statements  do not  include  any
adjustments that might result from the outcome of this uncertainty.



                                       MERDINGER, FRUCHTER, ROSEN & CORSO, P.C.
                                          Certified Public Accountants

New York, New York
September 3, 1998


<PAGE>    F-3
                                      F-3


                          INDEPENDENT AUDITORS' REPORT


To the Board of Directors and Stockholders
Terra Natural Resources Corporation


We have audited the  accompanying  consolidated  balance  sheet of Terra Natural
Resources  Corporation  (formerly  Nevada  Manhattan  Mining  Incorporated)  and
subsidiaries  as of May 31,  1997 and the  related  consolidated  statements  of
operations,  changes in stockholders'  equity and cash flows for each of the two
years  in  the  period  then  ended.   These   financial   statements   are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audit.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects,  the consolidated  financial position of Terra
Natural  Resources  Corporation  and  subsidiaries  as of May 31, 1997,  and the
results  of its  operations  and its cash flows for each of the two years in the
period then ended, in conformity with generally accepted accounting principles.

As discussed in Note 11, the Company has restated its financial  statements  for
the year ended May 31, 1997 to account for the rescission,  in December 1997, of
the  $3,000,000  note  agreement  with an  officer  of the  Company's  Brazilian
subsidiary.  The effect of the  restatement  was to decrease  long-term debt and
Brazilian timber concessions by $2,596,729. As explained in Note 11, the Company
has restated its financial  statements as of May 31, 1996 and for the year ended
May 31, 1997 to provide for  impairment  of its mining  properties in accordance
with SEC guidelines.  The effect of the restatement was to increase  accumulated
deficit and decrease  property by $947,429 as of May 31, 1996 and  $3,120,873 as
of May 31,  1997,  and  increase  net loss for the year  ended  May 31,  1997 by
$2,173,444.  Accordingly,  the accompanying  financial  statements for the years
ended May 31,  1996 and 1997 have been  restated  to  correct  the error and the
rescission.



                                                     Jackson & Rhodes P.C.


July 28, 1997 (except as to Notes 2 and 11, which
      are as of February 13, 1998)
Dallas, Texas


<PAGE>    F-4

                                      F-4
              TERRA NATURAL RESOURCES CORPORATION AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEET
 
                                                             MAY 31    
                                                     1997              1998
                                                  ----------         ----------
       ASSETS                                     (Restated)
CURRENT ASSETS
    Cash and Cash Equivalents                     $  559,510        $    81,529
    Accounts Receivable, net of allowance for
     doubtful accounts of $150,000                    58,161            255,027
    Inventories                                            -            108,844
    Prepaid Expenses                                 622,710            283,354
                                                  ----------        -----------
       Total Current Assets                        1,240,381            728,754

PROPERTIES AND EQUIPMENT
    Mineral Properties:
       Domestic                                    2,936,000          2,936,000
       Indonesia                                   2,600,000          1,400,000
    Timber Concessions                               700,000            700,000
    Machinery and Equipment, net                     348,842            355,392

OTHER ASSETS                                               -            265,700
                                                 -----------        -----------
       TOTAL ASSETS                               $7,825,223        $ 6,385,846
                                                 ===========        ===========

           LIABILITIES AND STOCKHOLDERS' DEFICIENCY
CURRENT LIABILITIES
    Accounts Payable and Accrued Expenses         $  986,273        $ 1,445,106
    Convertible Notes Payable to Stockholders - 
      Secured by Common Stock                        405,000          1,366,075
    Notes Payable to Stockholders                    307,321            522,950
    Note Payable to Officer                                -            718,000
    Current Portion of Long-Term Debt                303,818             32,214
                                                 -----------        -----------
       Total Current Liabilities                   2,002,412          4,084,345

    Long-Term Debt                                    72,695             44,327
    Convertible Debentures                         1,333,333          2,313,459
                                                 -----------        -----------
       TOTAL LIABILITIES                           3,408,440          6,442,131
                                                 -----------        -----------
COMMITMENTS AND CONTINGENCIES (Note 7)                                        

MINORITY INTEREST                                          -                  -

STOCKHOLDERS' DEFICIENCY
    Common Stock to be issued                            108                  -
    Preferred Stock, $1 par value, 250,000 shares
     authorized, 176,414 shares issued and
     outstanding                                     228,319            176,414
    Common Stock, $0.01 par value, 50,000,000 
     shares authorized and 26,492,543 shares 
     issued and outstanding                          122,736            264,926
    Additional Paid-in Capital                    23,699,575         28,715,550
    Accumulated Foreign Currency Translation               -             24,940
    Accumulated Deficit                          (19,633,955)       (29,238,115)
                                                ------------       ------------
       TOTAL STOCKHOLDERS' EQUITY (DEFICIENCY)     4,416,783        (    56,285)
                                                ------------       ------------

       TOTAL LIABILITIES STOCKHOLDERS' 
           EQUITY (DEFICIENCY)                    $7,825,223       $  6,385,846
                                                 ===========       ============

See Accompanying Notes to Consolidated Financial Statements.


<PAGE>    F-5
                                      F-5

              TERRA NATURAL RESOURCES CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                           FOR THE YEARS ENDED MAY 31,



<TABLE>
<CAPTION>

                                                1996                1997              1998
                                             ------------        ------------      ---------
                                             (Restated)           (Restated)
<S>                                         <C>                 <C>             <C>    
                                                         
REVENUES                                    $          -        $    287,178    $    557,691
                                                         
COST OF SALES                                          -             261,089         394,708
                                            ------------        ------------    ------------
                                                         
GROSS PROFIT                                           -              26,089         162,983
                                                         
EXPLORATION COSTS                                (34,404)         (2,119,042)              -
                                                         
                                                      
GENERAL AND ADMINISTRATIVE EXPENSES           (1,428,854)         (4,270,020)     (7,541,328)
                                            ------------        ------------    ------------
                                                         
NET LOSS FROM OPERATIONS                      (1,463,258)         (6,362,973)    (7,378,355)
                                            ------------        ------------    ------------
                                                   
                                                         
OTHER EXPENSES                                           
    Interest Expense                                   -              23,479         624,034
    Write-Off of Mineral Properties                    -                   -       1,200,000
                                            ------------        ------------    ------------
       Total Other Expenses                            -              23,479       1,824,034
                                            ------------        ------------    ------------
                                                         
NET LOSS                                      (1,463,258)         (6,386,452)     (9,202,392)
                                                         
CUMULATED PREFERRED DIVIDENDS                    (10,600)            149,500          80,316
                                            ------------        ------------    ------------
                                                         
NET LOSS ATTRIBUTABLE TO COMMON 
    STOCKHOLDERS                             $(1,473,858)        $(6,535,952)    $(9,282,695)
                                             ===========         ===========     ===========
                                                         
BASIC LOSS PER SHARE                         $(     0.20)        $(     0.61)    $(     0.62)
                                             ===========         ===========     ===========
                                                         
DILUTED LOSS PER SHARE                       $(     0.20)        $(     0.61)    $(     0.62)
                                             ===========         ===========     ===========
                                                         
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING     7,428,081          10,684,176      14,969,621
                                             ===========         ===========     ===========
</TABLE>



See Accompanying Notes to Consolidated Financial Statements.





<PAGE>    F-6
                                      F-6


              TERRA NATURAL RESOURCES CORPORATION AND SUBSIDIARIES
     CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIENCY)
                 FOR THE YEARS ENDED MAY 31, 1996, 1997 AND 1998

<TABLE>
<CAPTION>
                                                       Stock
                                          Stock      Subscrptns      Preferred Stock             Common Stock              
                                      to be Issued   Receivable   Shares        Amount       Shares          Amount          
                                     --------------   -------     --------    ----------  ----------       --------       
  <S>                               <C>               <C>         <C>         <C>           <C>            <C>             
                                                             
   Balance, May 31, 1995             1,232,327        $(50,500)         -            -      4,568,481      $ 46,585        
                                                             
   Issuance of stock - 
     previously purchased           (1,232,327)              -     13,150       13,150        554,400         5,544

   Cash received from stock
     subscriptions                           -          50,500          -            -              -             -  
                                                             
   Common shares issued for cash
     in private placement ($.25
     per share)                              -               -          -            -      1,001,000        10,010

   Preferred shares issued for
     cash in private placements
  (principally at $10 per share)             -               -    119,360      119,360              -             -
                                                             
   Shares Issued for Services                -               -          -            -      1,940,000        19,400        
                                                             
   Shares issued in connection
    with shareholder loan                    -               -          -            -        200,000         2,000
                                                    
   Preferred Dividend                        -               -          -            -              -             -        
                                                             
   Net Loss (Restated)                       -               -          -            -              -             -        
                                       -------         -------    -------    ---------     ----------     --------        
                                                             
  Balance, May 31, 1996               $      -               -    132,510     $132,510      8,353,881      $ 83,539        
                                      ========         =======    =======     ========      =========      ========        
</TABLE>                                              

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' 
EQUITY (DEFICIENCY) - continued
<TABLE>
<CAPTION>
                                           Additional          Accumulated
                                             Paid-in        Foreign Currency      Accumulated
                                            Capital           Translation            Deficit          Total
                                           -----------      -----------------     ------------      ---------
  <S>                                    <C>               <C>                  <C>                <C>

  Balance, May 31, 1995                  $12,305,772       $     -              $(11,624,145)      $1,910,039
                               
  Issuance of stock -                      
    previously purchased       
                                           1,213,633             -                         -                -
  Cash received from stock                   
    subscriptions                                  -             -                         -           50,500
                                           
  Common shares issued for cash
    in private placement ($.25               
    per share)                               258,990             -                         -          269,000   
                                 
  Preferred shares issued for              
    cash in private placements 
  principally at $10 per share)              816,465             -                         -          935,825
                               
  Shares Issued for Services                 465,600             -                         -          485,000
                               
  Shares issued in connection                 19,000             -                         -           21,000
   with shareholder loan       
                                                                                        
  Preferred Dividend                               -             -                (   10,600)        ( 10,600)
                                                                                
  Net Loss (Restated)                              -             -                (1,463,258)      (1,463,258)
                                         -----------       -----------          ------------       ---------- 
                               
                                         $15,079,460       $     -              $(13,098,003)      $2,197,506
  Balance, May 31, 1996                  ===========       ===========          ============       ==========
</TABLE>

  
     
                               
   See Accompanying Notes to Consolidated Financial Statements.
                                
                                                                
                                       
<PAGE>    F-7
                                      F-7

              TERRA NATURAL RESOURCES CORPORATION AND SUBSIDIARIES
     CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIENCY)
                    FOR THE YEARS ENDED MAY 31, 1996, 1997 AND 1998

<TABLE>
<CAPTION>
                                                                                                                   
                                          Stock               Preferred Stock            Common Stock              
                                      to be Issued         Shares        Amount       Shares       Amount          
                                     --------------        --------    ----------  ----------     ----------       
    <S>                               <C>                  <C>         <C>          <C>            <C>             

    Balance, May 31, 1996             $     -              132,510     $132,510      8,353,881     $ 83,539        

    Shares Issued for Property            108                    -            -        689,200        6,892        

    Shares Issued for Accounts
     Payable                                -                    -            -        100,000        1,000        

    Shares Issued for Cash                  -               96,409       96,409      1,917,351       19,174        

    Shares Issued for Services              -                    -            -         120,000       1,200        

    Shares Issued for Conversion 
      of Debt                               -                    -            -       1,087,133      10,871        

    Conversion of Preferred Stock           -             (    600)      (  600)          6,000          60        

    Warrants Issued with Debentures         -                    -            -               -           -        

    Other Warrants Issued                   -                    -            -               -           -        

    Preferred Dividend                      -                    -            -               -           -        

    Net Loss                                -                    -                           -            -        
                                      -------              -------    ---------     ----------     --------        

    Balance, May 31, 1997             $   108              228,319     $228,319     12,273,565     $122,736        
                                      =======              =======     ========     ==========     ========        
</TABLE>

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' 
EQUITY (DEFICIENCY) - continued
<TABLE>
<CAPTION>
                                           Additional          Accumulated
                                             Paid-in        Foreign Currency      Accumulated
                                            Capital           Translation            Deficit          Total
                                           -----------      -----------------     ------------      ---------
    <S>                                    <C>              <C>                   <C>               <C>

    Balance, May 31, 1996                  $15,079,460      $      -              $(13,098,003)     $ 2,197,506

    Shares Issued for Property               3,293,000             -                         -        3,300,000

    Shares Issued for Accounts
     Payable                                   249,000             -                         -          250,000

    Shares Issued for Cash                   1,888,477             -                         -        2,004,060

    Shares Issued for Services                 238,800             -                         -          240,000

    Shares Issued for Conversion 
      of Debt                                1,076,755             -                         -        1,087,626

    Conversion of Preferred Stock                  540             -                         -                -

    Warrants Issued with Debentures            666,668             -                         -          666,668

    Other Warrants Issued                    1,206,875             -                         -        1,206,875

    Preferred Dividend                               -             -                (  149,500)       ( 149,500)

    Net Loss                                         -             -                (6,386,452)      (6,386,452)
                                           -----------       -----------          ------------      ----------- 

    Balance, May 31, 1997                  $23,699,575         $        -         $(19,633,955)     $ 4,416,783
                                           ===========        ==========          ============      ===========
</TABLE>

     
R                               
   See Accompanying Notes to Consolidated Financial Statements.
                                
                                                                
                                       


<PAGE>    F-8
                                      F-8


              TERRA NATURAL RESOURCES CORPORATION AND SUBSIDIARIES
     CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIENCY)
                    FOR THE YEARS ENDED MAY 31, 1996, 1997 AND 1998

<TABLE>
<CAPTION>
                                         Stock                Preferred Stock            Common Stock               
                                      to be Issued           Shares       Amount      Shares        Amount          
                                      ------------          ----------  ---------    ----------   ----------        
    <S>                               <C>                   <C>         <C>          <C>            <C>             

    Balance, May 31, 1997             $     108              228,319    $ 228,319    12,273,565     $122,736        

    Common Stock Issued For:
      Cash                             (    108)                   -            -      2,165,400      21,654        
      Property                                -                    -            -      5,005,000      50,050        
      Conversion of Debt and Interest         -                    -            -        582,575       5,826        
      Conversion of Debentures                -                    -            -        338,302       3,383        
      Collateral for Stockholders Notes       -                    -            -      2,743,698      27,437        
      Conversion of Preferred Stock           -             (207,444)    (207,444)     2,280,199      22,802        
      Liquidated Damages                      -                    -            -        289,426       2,894        
      Services Rendered                       -                    -            -        814,378       8,144        

    Discount for Conversion of Debentures     -                    -            -              -           -        

    Warrants Issued For:
      Services Rendered                       -                    -            -              -           -        

    Common Stock Dividend
      Issuance of Preferred Stock             -              167,789      167,789              -           -        
      Issuance of Common Stock Warrants       -                    -            -              -           -        
      Dividends to be Paid                    -             ( 12,250)    ( 12,250)             -           -        

    Common Stock in Escrow                    -                    -            -              -           -        

    Foreign Currency Translation Adjustment   -                    -            -              -           -        

    Preferred Dividend                        -                    -            -              -           -        

    Net Loss                                  -                    -            -              -           -        
                                      ---------             --------    ---------    -----------    --------    ----

    Balance, May 31, 1998             $       -              176,414    $ 176,414    26,492,543     $264,926       $
                                      =========             ========    =========    ==========     ========       =
</TABLE>


CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' 
EQUITY (DEFICIENCY) - continued

<TABLE>
<CAPTION>
                                           Additional          Accumulated
                                             Paid-in        Foreign Currency      Accumulated
                                            Capital           Translation            Deficit         Total
                                           -----------      -----------------     ------------     ---------
    <S>                                    <C>              <C>                   <C>              <C>

    Balance, May 31, 1997                  $23,699,575      $        -            $(19,633,955)    $ 4,416,783

    Common Stock Issued For:
      Cash                                     547,672               -                       -          569,218
      Property                               3,946,123               -                       -        3,996,173
      Conversion of Debt and Interest          766,463               -                       -          772,289
      Conversion of Debentures                 331,089               -                       -          334,472
      Collateral for Stockholders Notes     (   27,437)              -                       -                -
      Conversion of Preferred Stock            389,886               -                       -          205,244
      Liquidated Damages                       406,606               -                       -          409,500
      Services Rendered                      1,545,026               -                       -        1,553,170

    Discount for Conversion of Debentures       500,000               -                       -          500,000

    Warrants Issued For:
      Services Rendered                        428,996               -                       -          428,996

    Common Stock Dividend
      Issuance of Preferred Stock                    -               -         (       167,789)               -
      Issuance of Common Stock Warrant         165,926               -         (       165,926)               -
      Dividends to be Paid                           -               -                  12,250                -

    Common Stock in Escrow                  (3,984,375)              -                       -       (3,984,375)

    Foreign Currency Translation 
     Adjustment   -                                  -            24,940                     -           24,940

    Preferred Dividend                               -               -             (    80,316)      (   80,316)

    Net Loss                                         -               -             ( 9,202,379)      (9,202,379)
                                          ------------      ------------            -------------     ----------- 

    Balance, May 31, 1998                 $ 28,715,550      $     24,940          $(29,238,115)     $(   56,285)
                                          ============      ============          ============      =========== 
</TABLE>


                                       



<PAGE>    F-9
                                      F-9


              TERRA NATURAL RESOURCES CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                           FOR THE YEARS ENDED MAY 31,
<TABLE>
<CAPTION>
                                                      1996               1997            1998
                                                  ------------       ------------     -----------
                                                   (Restated)         (Restated)
<S>                                               <C>               <C>               <C>    
CASH FLOWS FROM OPERATING ACTIVITIES:                          
    Net Loss                                      $(1,463,258)       $(6,535,952)     $(9,282,695)
    Adjustments to Reconcile Net Loss to Net                   
       Cash Used in Operating Activities:                      
           Provision for Doubtful Accounts                  -                  -           150,000
           Write-Off of Mineral Properties                  -                  -         1,200,000
           Common Stock Issued for Services           485,000            240,000        1,442,447
           Warrants Issued for Services                     -          1,206,875          278,996
           Write-Off of Officer Advances                    -                  -            52,013
           Common Stock Issued for Financing                  
            Expense                                         -            677,000                -
           Amortization of Debenture Discount               -                  -          314,598
           Depreciation                                 6,200             23,931           35,645
           Write-Off of Mill Acquisition Cost               -                  -          291,246
        (Increase) Decrease                                 
           Accounts Receivable                          1,846         (   58,161)      (   46,866)
           Inventories                                      -                  -       (  108,844)
           Prepaid Expenses                             2,545         (  622,710)          61,878
           Other Assets                                     -                  -       (   40,701)
        Increase (Decrease)                                 
           Accounts Payable and Accrued Expenses   (   71,893)           772,572        1,122,390
                                                   -----------       ------------      -----------
       Net Cash Used in Operating Activities       (1,039,560)        (4,296,445)      (4,529,893)
                                                   ----------        -----------      -----------
                                                               
                                                               
CASH FLOWS FROM INVESTING ACTIVITIES:                          
    Purchase of Property and Equipment             (      200)        (  253,998)     (   333,441)
                                                   -----------       -----------      -----------
                                                               
                                                               
CASH FLOWS FROM INVESTING ACTIVITIES:                          
    Proceeds from Issuance of Convertible 
      Debentures                                            -          2,000,000        1,500,000
    Payments on Long-Term Debt                    (    46,153)         ( 114,284)      (   29,881)
    Advances from Officer                                  -                  -           718,000
    Proceeds from Issuances of Notes to 
      Stockholders                                     64,569            986,196        1,978,075
    Payments for Notes to Stockholders                     -                  -        (  375,000)
    Proceeds from Issuance of Common Stock
      and stock to be issued                        1,255,325          2,004,060          569,218
                                                  -----------        -----------      -----------
      Net Cash Provided by Financing Activities     1,273,741          4,875,972        4,360,412
                                                  -----------        -----------      -----------
                                                               
Foreign Currency Translation Adjustment                     -                  -           24,940
                                                  -----------        -----------      -----------
                                                               
Net Increase (Decrease) in Cash and Cash                       
  Equivalents                                         233,981            325,529       (  477,982)
                                                               
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR              -            233,982          559,511
                                                  -----------        -----------      -----------
                                                               
CASH AND CASH EQUIVALENTS AT END OF YEAR          $   233,981       $    559,511      $    81,529
                                                  ===========       ============      ===========
</TABLE>                                                       
                                                  


See Accompanying Notes to Consolidated Financial Statements.

                                       



<PAGE>    F-10
                                      F-10

              TERRA NATURAL RESOURCES CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                        FOR THE YEARS ENDED MAY 31, 1998





SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION

     During the years ended May 31,  1996,  1997 and 1998,  the Company  paid no
income taxes and no interest.



SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND FINANCING

     During 1996, the Company  issued 200,000 shares of common stock,  valued at
     $21,000,  for conversion of a loan from a shareholder.  Also,  during 1996,
     the  Company  assumed  $77,067  in debt in  connection  with  acquiring  an
     additional interest in its Domestic Mineral Properties.
    
     During  1997,  the  Company  issued  589,200  shares  of  common  stock  in
     connection with the Indonesian mining property acquisitions, 100,000 shares
     for  domestic  mining  services and 100,000  shares for a Brazilian  timber
     concession  (Note 2). In addition,  the Company  issued  120,000  shares to
     employees for services and 1,087,133  shares for  conversion of $410,626 in
     debt. The Company also issued  warrants in connection  with a debenture and
     issued other  warrants  (see Note 4). The Company also assumed  $375,000 in
     debt in connection with acquiring an additional  interest in the mine (Note
     2). The Company also accrued $149,500 in preferred dividends during 1997.

     During  1998,  the Company  issued  814,378  shares of its common stock for
     services  rendered by employees and third parties for  $1,553,170,  338,302
     shares of its  common  stock for  conversion  of  $334,472  of  convertible
     debentures,  2,280,199  shares of its common  stock for the  conversion  of
     $207,444  of  preferred  stock  and  payment  of  cumulative  dividends  of
     $205,244, 582,575 shares of its common stock for the conversion of $772,289
     of stockholder's notes and interest, 289,426 shares of its common stock for
     the payment of liquidating  damages of $409,500 and 5,000,000 shares of its
     common stock for the purchase of timberlands in Brazil for $3,996,173.  See
     Note 8 - Stockholders' Equity for further details of these transactions.














See Accompanying Notes to Consolidated Financial Statements.

                                       


<PAGE>    F-11

                                      F-11

                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              MAY 31, 1997 AND 1998



NOTE 1 -      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

                  Organization
                  Terra Natural Resources  Corporation and Subsidiaries  (Nevada
                  Manhattan Mining  Incorporated)  (the "Company") was organized
                  to  acquire,  explore,  develop,  finance  and sell mining and
                  timber rights and properties. For the year ended May 31, 1998,
                  the  Company  changed its name from  Nevada  Manhattan  Mining
                  Incorporated to Terra Natural Resources Corporation.

                  For the year ended May 31, 1997, the Company's  majority-owned
                  subsidiary   Equatorial   Resources,    Ltd.   ("Equatorial"),
                  conducted the Company's  Brazilian timber operations.  For the
                  year ended May 31, 1998, the Company has ceased to operate its
                  Brazilian  timber  operations  under Equatorial and all of its
                  timber  concessions  are being assigned to the Company's newly
                  formed majority-owned  subsidiary Terra Resources Brazil, Ltd.
                  This decision is not considered to be a discontinued operation
                  because the Company is still operating the timber concessions.

                  Basis  of  Presentation   
                  The accompanying  consolidated  financial statements have been
                  prepared in  accordance  with  generally  accepted  accounting
                  principles  which contemplate  continuation of  the Company as
                  a  going  concern.  As  shown  in the  consolidated  financial
                  statements,  the Company  has incurred  operating   losses and
                  has had  negative  cash flows from  operations  for  the  last
                  three years. These matters  raise substantial  doubt about the
                  Company's ability to continue as a going concern.

                  In view of the matters  described in the preceding  paragraph,
                  recoverability  of a  major  portion  of  the  recorded  asset
                  amounts shown in the accompanying  consolidated  balance sheet
                  is dependent upon continued  operations of the Company,  which
                  in turn is dependent upon the Company's ability to continue to
                  raise   capital  and   generate   positive   cash  flows  from
                  operations.  The  consolidated  financial  statements  do  not
                  include   any   adjustments,   if   any,   relating   to   the
                  recoverability and classification of recorded asset amounts or
                  amounts  and  classifications  of  liabilities  that  might be
                  necessary  should  the  Company  be  unable  to  continue  its
                  existence.  Management  plans to take the following steps that
                  it believes will be sufficient to provide the Company with the
                  ability to continue in existence:

             

<PAGE>    F-12
                                      F-12

                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              MAY 31, 1997 AND 1998


NOTE 1 -      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

                  Management's  Financial  Plan to provide  sufficient  funds to
                  continue the Company's  operations,  development and expansion
                  consists  primarily  of (a)  the  $14  million  Bristol  Asset
                  Management  Investment  Agreement  (see  Note 7 -  "Investment
                  Agreement"); (b) the September 2, 1998 $500,000 Stock Purchase
                  Agreement  (see  Note  12  -  "Subsequent  Events");  and  (c)
                  increasing   revenue   from   Brazilian   Timber   Operations.
                  Management   believes  that  the   increasing   revenues  from
                  Brazilian  operations  and  available  capital  from  the  two
                  above-mentioned  investment agreements will provide sufficient
                  capital to continue the Company's operations,  development and
                  expansion activities.

                  Principles of Consolidation
                  The consolidated  financial statements include the accounts of
                  the  Company   and  its   majority-owned   subsidiaries.   All
                  significant   intercompany   accounts  and   transactions  are
                  eliminated in consolidation.

                  Cash and Cash Equivalents
                  For  statement of cash flow  purposes,  the Company  considers
                  short-term  investments  with  original  maturities  of  three
                  months or less to be cash equivalents.

                  Mineral Properties
                  Acquisition  costs relating to mineral  properties with proven
                  and probable  reserves are deferred  until the  properties are
                  put into commercial production, sold or abandoned. Exploration
                  costs,  including  an  allocation  of  employee  salaries  and
                  related costs,  are charged to operations when incurred.  Mine
                  development  costs  incurred  to develop  new ore  bodies,  to
                  expand or rehabilitate  the capacity of operating mines, or to
                  develop  areas  substantially  in  advance of  production  are
                  charged to operations until management has established  proven
                  and probable reserves for the property.  For properties placed
                  in production,  the related  deferred costs are depleted using
                  the units-of-production  method over the life of the reserves.
                  Deferred costs applicable to sold or abandoned  properties are
                  charged against  operations at the time of sale or abandonment
                  of the property.

                  Management's estimates of gold prices,  recoverable proven and
                  probable  reserves,  operating,  capital and reclamation costs
                  are  subject  to  certain  risks and  uncertainties  which may
                  affect  the  recoverability  of the  Company's  investment  in
                  mineral  properties.  Although  management  has  made its best
                  estimate of these factors based on current  conditions,  it is
                  possible that changes could occur in the near term which could
                  adversely affect  management's  estimate of the net cash flows
                  expected to be generated from properties in operation.



                                                         
<PAGE>    F-13
                                      F-13

                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              MAY 31, 1997 AND 1998


NOTE 1 -      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

                  Timber Concessions
                  Timber  concessions  costs  relate to the fees paid to acquire
                  the  rights  to  harvest  timber.  The  acquisition  costs are
                  amortized  over  the  term  or  useful  life  of  the  related
                  concession.  The harvesting and reclamation  costs are charged
                  to expense as incurred.

                  Machinery and Equipment
                  Machinery and equipment is stated as its historical  cost less
                  accumulated   depreciation.   Depreciation  of  machinery  and
                  equipment is primarily  determined by using the  straight-line
                  method  over the  estimated  useful  life of seven  years  for
                  furniture and fixtures and ten years for mill equipment.

                  Impairment of Long-Lived Assets
                  In  accordance  with  Financial   Accounting  Standards  Board
                  ("FASB")  Statement of Financial  Accounting  Standards (SFAS)
                  No. 121,  "Accounting for the Impairment of Long-Lived  Assets
                  and for  Long-Lived  Assets  to be  Disposed  of",  long-lived
                  assets are reviewed for impairment  whenever events or changes
                  in  circumstances  indicate that the carrying  amounts of such
                  assets  may not be  recoverable.  Impairment  losses  would be
                  recognized  if the carrying  amounts of the assets  exceed the
                  fair value of the assets.

                  Foreign Currency Translation
                  For  foreign  subsidiaries  whose  functional  currency is the
                  local  foreign  currency,   the  balance  sheet  accounts  are
                  translated at exchange  rates in effect at the end of the year
                  and income and  expense  accounts  are  translated  at average
                  exchange rates for the year.  Translation gains and losses are
                  included as a separate component of stockholders' equity.

                  Revenue Recognition 
                  Substantially  all  revenues   are  recognized  when  finished
                  products   are  shipped   with   appropriate   provision   for
                  uncollectible accounts.

                  Income Taxes
                  The Company  accounts for income taxes in accordance with SFAS
                  No. 109,  "Accounting  for Income  Taxes'.  Deferred taxes are
                  provided on a liability method whereby deferred tax assets are
                  recognized for deductible temporary differences,  and deferred
                  tax   liabilities   are  recognized   for  taxable   temporary
                  differences. Temporary differences are the differences between
                  the reported  amounts of assets and  liabilities and their tax
                  bases.   Deferred  tax  assets  are  reduced  by  a  valuation
                  allowance  when,  in the  opinion  of  management,  it is more
                  likely than not that some  portion or all of the  deferred tax
                  assets  will  not  be   realized.   Deferred  tax  assets  and
                  liabilities  are  adjusted  for the  effects of changes in tax
                  laws and rates on the date of enactment.



                                      


<PAGE>    F-14
                                      F-14

                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              MAY 31, 1997 AND 1998



NOTE 1 -      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

                  Net Loss Per Share
                  For the year ended May 31, 1998, the Company  adopted SFAS No.
                  128, "Earnings Per Share". Basic loss per share is computed by
                  dividing net loss  attributable to common  stockholders by the
                  weighted average number of common shares outstanding.  Diluted
                  loss per share is  computed  similar  to basic  loss per share
                  except that the denominator is increased to include the number
                  of additional  common shares that would have been  outstanding
                  if the  potential  common  shares  had been  issued and if the
                  additional  common  shares were  dilutive.  Loss per share for
                  1997 and 1996 has been  restated  using the  methodologies  of
                  SFAS No. 128.
                  
                  Concentration of Credit Risk
                  The Company sells  products  (primarily in Brazil) and extends
                  credit  based on an  evaluation  of the  customer's  financial
                  condition, generally without requiring collateral. Exposure to
                  losses  on  receivables  is  principally   dependent  on  each
                  customer's  financial  condition.  The  Company  monitors  its
                  exposure  for  credit  losses  and  maintains  allowances  for
                  anticipated losses.

                  Estimates
                  The  preparation  of financial  statements in conformity  with
                  generally accepted  accounting  principles requires management
                  to make  estimates  and  assumptions  that affect the reported
                  amounts of assets and liabilities and disclosure of contingent
                  assets  and   liabilities   at  the  date  of  the   financial
                  statements,  as well as the  reported  amounts of revenues and
                  expenses  during the reported  periods.  Actual  results could
                  differ from those estimates.

                  Fair Value of Financial Instruments
                  The Company  measures its financial  assets and liabilities in
                  accordance with generally accepted accounting principles.  For
                  certain of the Company's financial instruments including cash,
                  accounts   receivable,   and  accounts   payable  and  accrued
                  expenses,  the carrying amounts  approximate fair value due to
                  their short maturities. The amounts owed for notes payable and
                  convertible  debentures  also  approximate  fair value because
                  current  interest  rates and terms  offered to the Company for
                  similar notes are substantially the same.



                                     

<PAGE>    F-15
                                      F-15


                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              MAY 31, 1997 AND 1998


NOTE 1 -      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

                  Recently Issued Accounting Pronouncements
                  In  June  1997,   FASB  issued   SFAS  No.   130,   "Reporting
                  Comprehensive   Income",   which  establishes   standards  for
                  reporting  and   displaying   comprehensive   income  and  its
                  components  in  financial   statements.   This   statement  is
                  effective for fiscal years  beginning after December 15, 1997.
                  The  adoption  of  this  standard  is not  expected  to have a
                  material impact on the presentation of the Company's financial
                  statements.

                  In June 1997,  FASB issued SFAS No.  131,  "Disclosures  about
                  Segments  of an  Enterprise  and Related  Information",  which
                  requires a company  to report  certain  information  about its
                  operating  segments  including  factors  used to identify  the
                  reportable  segments and types of products  and services  from
                  which each  reportable  segment  derives  its  revenues.  This
                  statement  is  effective  for  fiscal  years  beginning  after
                  December  15,  1997.  The  adoption  of this  standard  is not
                  expected to have a material impact on the  presentation of the
                  Company's financial statements.


NOTE 2 -      PROPERTIES AND EQUIPMENT

                  Brazil

                  The Company has acquired  various rights (Jonasa  Concessions,
                  Terranorte   Concessions   and   Timberlands),    to   up   to
                  approximately  958,000  hectares  (2,395,000  acres) of timber
                  properties  located  in  Brazil.  In  addition,   the  Company
                  acquired  a  sawmill  facility  located  near  the town of Sao
                  Miguel do Guama,  which is no longer  operated by the Company.
                  The Company began harvesting trees in April 1997 and commenced
                  sales during the year ended May 31, 1997.


                  The Jonasa Concessions
                  The  Company,  through  Equatorial,   entered  into  a  letter
                  agreement with Madeira Intex, S.A, ("Madeira") whereby Madeira
                  agreed  to  assign  its  rights  in  and  to a  Joint  Venture
                  Agreement   which  Madeira  had  entered  into  in  1984  with
                  Companhia  Agropecuaria  do Rio Jabuti  ("Jonasa").  The Joint
                  Venture  Agreement  required  Jonasa to assign to Madeira  the
                  exclusive  rights to extract and market all lumber licensed by
                  the  appropriate  Brazilian  authorities  for export.  All the
                  various  agreements  were  integrated  into  an  Agreement  to
                  Jointly  Develop  Timber  Properties.  Under  this  agreement,
                  Jonasa has granted to Equatorial the properties comprising the
                  Jonasa Concessions. In consideration of this grant, Equatorial
                  has agreed to pay to Jonasa 50% of the net  proceeds  received
                  on the sale of all timber and related  products  produced  and
                  sold pursuant to the agreement.  During the year ended May 31,
                  1998, the Company temporarily  suspended  harvesting of timber
                  under this agreement.  The Company has decided to harvest from
                  the Terranorte Concessions and Tropical Woods Concessions. See
                  Jonasa Concessions in Note 7 - Commitments and Contingencies.


                                      
<PAGE>    F-16
                                      F-16

                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              MAY 31, 1997 AND 1998


NOTE 2 -      PROPERTIES AND EQUIPMENT (continued)

                  Terranorte Concessions
                  On May 30,  1997,  Equatorial  entered  into an  Agreement  to
                  Harvest Timber and Develop Timber  Properties  with Terranorte
                  S.A.  ("Terranorte").  Terranorte  granted to  Equatorial  the
                  exclusive  right to either  harvest  the timber or to purchase
                  certain  species of logs  extracted by  Terranorte  located on
                  approximately 490,000 hectares of timber property located near
                  the town of Moju, Para, Brazil. In June 1997, Equatorial began
                  harvesting  operations  employing its own crews and purchasing
                  harvested logs from Terranorte.

                  Sao Miguel Sawmill
                  On May 30,  1997,  Equatorial  and  Jonasa  Madeiras  Limitada
                  ("Jonasa  Madeiras")  entered  into an  Agreement  to  Acquire
                  Sawmill.  Under the terms of the  agreement,  Jonasa  Madeiras
                  agreed to convey all right,  title, and interest in and to the
                  sawmill  facility,  all  equipment  relating  to  the  sawmill
                  facility,  and 246 hectares of adjacent real property,  all of
                  which is located  near the town of Sao Miguel do Guama,  Para,
                  Brazil.  During  the year  ended  May 31,  1998,  the  Company
                  abandoned  the use of the sawmill and  extracted a majority of
                  the  assets   purchased  during  the  year.  The  Company  has
                  terminated  the  agreement  for  the use of the  sawmill,  and
                  charged the acquisition cost to expense for the year ended May
                  31, 1998.

                  Timberlands
                  In April  1998,  the  Company  entered  into an  agreement  to
                  acquire  title  to  land,  containing   approximately  292,598
                  hectares,  which  consists  of one large tract in the state of
                  Amazonas and several  smaller tracts in the state of Para. The
                  Company  acquired  title to the  property  for the issuance of
                  5,000,000  shares of the Company's  common  stock.  The shares
                  were valued at  $3,984,375  which  represents  the fair market
                  value of the stock at date of issuance. The shares were issued
                  as escrow shares contingent upon the stockholder's  completion
                  of  certain  financial  obligations  to the  Company  and  the
                  Company's  completion  of its due  diligence  as to the proper
                  conveyance of the deeds for the property.  The stockholder has
                  until October 7, 1998 to complete his financial  obligation to
                  the  Company  and the  Company  has until  October 22, 1998 to
                  complete its due diligence. Also, the Company has the right to
                  cancel the shares and rescind the  acquisition  any time prior
                  to  the  completion  of  its  due  diligence.   Also,  if  the
                  stockholder does not complete his financial  obligation to the
                  Company,  then the  Company  can  cancel  the  shares  and the
                  property remains with the Company.


                                      

<PAGE>    F-17
                                      F-17

                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              MAY 31, 1997 AND 1998


NOTE 2 -      PROPERTIES AND EQUIPMENT (continued)

                  Tapana (Tropical Woods) Sawmill
                  In May 1998, the Company  entered into a lease agreement for a
                  sawmill,  located in Belem, Brazil which includes 3.6 hectares
                  of  property,  an  office  building,  a sawmill  with  related
                  equipment and a port for  unloading  and storage of logs.  The
                  lease is for a  minimum  of two  years.  Also,  the  agreement
                  provides  for  Tropical  Woods to  deliver a minimum  of 2,300
                  cubic meters of logs per month from their property, consisting
                  of 162,982  hectares.  The Company began operating the sawmill
                  in June 1998.

                  Domestic Mineral Properties
                  The Company owns a 100% interest in mineral properties located
                  in the  Manhattan  Mining  District,  Nye County  Nevada  (the
                  Nevada  Properties).  The  Nevada  Properties  consist  of  28
                  patented (fee  ownership) and 65 unpatented  (deed  ownership)
                  mining  claims that include the  Whitecaps  Mine,  Union Mine,
                  Consolidated   Mine,   Earl   Mine,   Bath   Mine  and   other
                  miscellaneous mines and claims which cover approximately 1,800
                  acres.

                  In March 1997,  the Company  entered  into a Sale and Purchase
                  Agreement  with the former  owners of the  Nevada  Properties.
                  Under the terms of this latest  agreement,  the former  owners
                  agreed to sell to the Company  100% of their  interests in the
                  Nevada Properties for $375,000,  payable as follows:  $100,000
                  in March  1997 and the  balance  plus all  accrued  and unpaid
                  interest  (calculated  at the  rate  of  5.25%)  on or  before
                  February 6, 1999.  The Company paid the first  installment  of
                  $100,000 in March 1997 and paid the balance in June 1997.  See
                  Note 7 for discussion of a contingency regarding the ownership
                  of the property.  The  agreement  also  acknowledges  that the
                  Company is the only entity legally entitled to conduct mineral
                  operations  on  the  Nevada  Property.  The  Company  is  also
                  required  to pay all U.S.  Bureau of Land  Management  ("BLM")
                  annual  maintenance fees associated with the claims comprising
                  the Nevada  Property.  The Company is current with the fees to
                  the BLM.

                  Management of the Company is active in the supervision of work
                  taking  place,   plus  future   planning  of  all  aspects  of
                  operations.  The operating permits for the Manhattan Gold Mine
                  were issued to the Company by the State of Nevada during April
                  1996.  The  Company  negotiated  an  agreement  with  Harrison
                  Western Mining and Construction  Company  ("Harrison") for the
                  beginning of  production  in July 1996.  The work was begun in
                  July 1996 and  included  placement  of mine shops and  support
                  facilities;  mining in the  existing  workings of the mine and
                  extension  of the  existing  decline  from its end location of
                  1,200  linear  feet from the  surface to the White Caps Level.
                  Underground  flooding  and  caving  of  the  existing  decline
                  required an alternate  access way and a new decline was driven
                  from  approximately  800  feet on the  existing  decline.  The
                  development  activities  with  Harrison have been ceased as of
                  May 31, 1998 because of depressed  gold prices and the Company
                  lacks the  capital  requirements  and they are in  arbitration
                  (see Note 7) relating to a dispute with Harrison.

                                      

<PAGE>    F-18
                                      F-18

                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              MAY 31, 1997 AND 1998


NOTE 2 -      PROPERTIES AND EQUIPMENT (continued)

                  On November 25, 1997,  the Company  entered into a non-binding
                  letter of intent with Royal Gold relating to  exploration  and
                  development efforts on its Nevada Property. Under terms of the
                  letter of intent,  Royal Gold was granted an exclusive  option
                  to explore,  develop and purchase all of the  interests  which
                  are  or may  be  controlled  by  the  Company  on  the  Nevada
                  Property. The renewable three year agreement provides that the
                  Company will retain a 4% net smelter  returns royalty and also
                  will reserve the right to continue with the development of its
                  under ground mining  opportunity  at the White Caps  location.
                  Royal  Gold has the  option to  acquire  all of the  Company's
                  interests in the property for $5,000,000.  The agreement would
                  continue  indefinitely  to  the  extent  that  Royal  Gold  is
                  achieving production in commercial quantities or is engaged in
                  reclamation.

                  For the year ended May 31, 1997,  the Company has performed an
                  assessment of the  recoverability of the carrying value of its
                  domestic  mineral  properties  and has provided an  impairment
                  write-down against this property as explained in Note 11.

                  Indonesia Mineral Properties
                  The Company has made certain  acquisitions in Indonesia during
                  the year ended May 31, 1997:

                  On August 19, 1996,  the Company  entered into an agreement to
                  acquire a 51% interest in a metals/minerals mining property in
                  Kalimantan, Indonesia (Sopang Gold Concession).  Consideration
                  for the purchase  consisted of 400,000 shares of the Company's
                  common  stock due upon the  signing  of the  agreement  and an
                  additional   4,000,000  shares  to  be  released  only  if  an
                  independent valuation of the property exceeds $12,000,000. The
                  Company  issued  shares and has valued the  400,000  shares at
                  $1,200,000  based  upon the $3 market  price of the  Company's
                  common shares at the time.

                  The Sopang  Gold  Concessions  ("Sopang")  consists  of 16,480
                  hectares and is held under Indonesian title as a KP, a form of
                  Indonesian  citizen ownership with a joint venture  agreement.
                  The concession is located in southeast Kalimantan.  Because of
                  the lack of major  infrastructure  in the area,  initial  work
                  will be limited to surface trenching and geochemical sampling.
                  The Company has not  initiated  any  material  exploration  or
                  development activities as of May 31, 1998.


                                     

<PAGE>    F-19
                                      F-19

                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              MAY 31, 1997 AND 1998


NOTE 2 -      PROPERTIES AND EQUIPMENT (continued)

                  The West  Kalimantan  Gold Project ("West  Kalimantan")  is 75
                  kilometers  south  of  the  Sarawak  region  of  Malaysia  and
                  contains  62  hectares  with the  intent to expand to at least
                  2,000  hectares.  The Project is held under a KP title, a form
                  of  Indonesian  citizen  ownership  in joint  venture with the
                  Company. Access to the property is by road and motorized canoe
                  for initial  field work and  helicopter  support for  advanced
                  exploration  activities.  Infrastructure  is  limited  but the
                  proximity  to the west  coast  of  Kalimantan  and low  relief
                  terrain  indicates  no unusual  development  problems  will be
                  encountered.   Following  a  survey  and   additional   ground
                  sampling,  supervised by Behre,  Dolbear & Company,  Inc., key
                  core  drill  targets  were  identified  from  pitting  showing
                  anomalous gold values, but as of May 31, 1998, the Company has
                  not initiated the drilling or development activities.

                  The Cepa Coal Project  ("Cepa") in East  Kalimantan  covers an
                  area of  approximately  286,000  hectares and is held in three
                  concessions  as Contracts of Work  ("COW's").  Initial work on
                  the property will include reasonable expansion of ownership to
                  include promising additional property containing similar coal.

                  During  the year  ended May 31,  1998,  the  concessions  were
                  expanded  to include the Mecfa Coal  Property.  The Mecfa Coal
                  Property is comprised of three blocks of land totaling  39,770
                  hectares  which have a COW. The  property is  currently  being
                  reviewed by potential joint venture partners.

                  The West  Kalimantan  and Cepa  projects,  collectively,  were
                  acquired in January 1997 for 200,000 common shares issued upon
                  signing of the agreement and an additional 3,800,000 shares to
                  be released only if an  independent  valuation of the property
                  exceeds $40,000,000. The Company has valued the 200,000 shares
                  at $1,400,000 based upon the $10 market price of the Company's
                  common shares at the time,  discounted  30% for the restricted
                  nature of and the thin market for the shares.

                  The Company owns the  interests  it acquired  with the 600,000
                  shares   issued  as   explained   above.   The   Company   has
                  contractually   acquired  the  rights  to  obtain  controlling
                  interests in five  additional  gold  concessions in Indonesia.
                  The  Company  is  currently   reviewing  these  properties  to
                  determine an applicable acquisition structure.

                  For the year ended May 31, 1997,  the Company has performed an
                  assessment of the  recoverability of the carrying value of its
                  Indonesia  mineral  properties  and has provided an impairment
                  write-down  against this property as explained in Note 11. For
                  the  year  ended  May 31,  1998,  the  Company  has  taken  an
                  impairment   write-down   for  the  Sopang   Gold   Concession
                  acquisition cost of $1,200,000.  Based on the current analysis
                  of the property and its underlying minerals, the Company could
                  not  substantiate  that future  operations  would provide cash
                  flows to  recover  the  acquisition  cost.  The  Company  will
                  expense, as incurred,  future development and exploration cost
                  until the  Company can  determine  the  property's  proven and
                  probable mineral reserves.

                                                         

<PAGE>    F-20
                                      F-20

                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              MAY 31, 1997 AND 1998


NOTE 3 -      CONVERTIBLE NOTES PAYABLE STOCKHOLDERS - SECURED BY COMMON STOCK

                    As of May 31, 1997 and 1998 the Company has  $1,366,075  due
                    to various stockholders. The principal and accrued interest,
                    at 10% per annum, are due within a one year period from date
                    of  advance.  Each note is  secured  by a certain  number of
                    shares of the Company's  common stock. The number of shares,
                    which were issued on the date of the advance,  is determined
                    by dividing the principal amount by the fair market value of
                    the stock on the date of advance.  If the  Company  does not
                    repay the note on the due date,  the  principal  and  unpaid
                    interest are converted to common stock.  For the years ended
                    May 31, 1997 and 1998,  the Company  issued 0 and  2,741,698
                    shares,  respectively,  of the  Company's  common  stock  to
                    secure the loans,  and 0 and 355,000,  respectively,  of the
                    shares  have  been  converted  to equity  leaving  2,386,698
                    shares  outstanding  as  collateral  for the debt at May 31,
                    1998.

NOTE 4 -      NOTE PAYABLE TO OFFICER

                  During the Year  ended May 31,  1998,  the COO of the  Company
                  advanced   $718,000  to  the   Company  for  working   capital
                  requirements.  The note bears interest at 8% per annum and all
                  principal and accrued interest is due September 1998.

NOTE 5 -      LONG-TERM DEBT AND NOTES PAYABLE

        Notes payable to  stockholders  of $522,950 accrue interest at
        the  rate  of  9%,  are  due  on  demand and are guaranteed by
        certain Company officers.

        As of May 31, long-term debt consisted of:
<TABLE>
<CAPTION>

                                                              1997           1998
                                                           ----------       -------
        <S>                                               <C>             <C>    

         Note payable to stockholder, interest imputed      
         at 9%, payable $1,000 per month until April 2001 $    48,110     $    40,646
                                                                              
         Note payable to stockholder at $2,000 per                              
         month, including interest at 9%                       53,403          35,895

         10% Note Payable to an individual under terms
         of a joint venture agreement, paid in June, 
         1997. See Note 2.                                    275,000               -
                                                          -----------     -----------
                                                              376,513          76,541
        Current portion                                       303,818          32,214
                                                          -----------     -----------
        Long-term debt                                    $    72,695     $    44,327
                                                          ===========     ===========
</TABLE>


                  Maturities of long-term  debt principal are as follows for the
                  years ending May 31:

                  1999                                               $    32,214
                  2000                                                    23,992
                  2001                                                    15,533
                  2002                                                     4,802
                                                                    ------------
                                                                     $    76,541

     The  Company  has  capitalized  $26,693  and  $54,332 of  interest into its
     Domestic Mineral  Properties  during the years ended May 31, 1996 and 1997,
     respectively.

     The  obligation to a stockholder  resulted from a lawsuit in 1991. The suit
     alleged  that the Company  failed to deliver  free-trading  stock,  thereby
     resulting in alleged liability. The lawsuit was finally settled in 1994 for
     $89,050, payable, without interest, at $1,000 per month.
                                      

<PAGE>    F-21
                                      F-21

                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              MAY 31, 1997 AND 1998


NOTE 6 -      CONVERTIBLE DEBENTURES

                  In April and July 1997, the Company entered into  Subscription
                  Agreements  related to two negotiated  private placements (the
                  "Debentures").  These  transactions were made in reliance upon
                  the exemption  from  registration  afforded by Section 4(2) of
                  the Securities Act of 1933. As a result, the Company issued an
                  aggregate  of  $3,500,000  of 8%  Senior  Secured  Convertible
                  Debentures  due March 31,  2000 and July 1, 2000 for the April
                  ($2,000,000) and July ($1,500,000) offerings, respectively.

                  The  Debentures  may be converted into shares of the Company's
                  Common  Stock at any time  commencing  June 2, 1997 at a price
                  equal  to the  lesser  of  seventy-five  percent  (75%) of the
                  closing  bid price of the Common  Stock on the  closing  date;
                  seventy-five  percent  (75%) of the  closing  bid price of the
                  Common Stock on the day prior to the funding of any subsequent
                  funding; or seventy-five  percent (75%) of the average closing
                  bid price for the five trading days immediately  preceding the
                  actual date of conversion of the  Debentures.  With respect to
                  the April 1997 funding, if conversion is made after August 16,
                  1997,  the conversion  price will be seventy-two  and one-half
                  percent (72.5%) of the  above-referenced  valuation standards.
                  The Company has  recorded  $666,666 and $500,000 for the years
                  ended May 31, 1997 and 1998, respectively,  deferred financing
                  charges for the differences  between the conversion  price and
                  the  fair  market  value  of the  stock  at the  date  of each
                  funding.  The discount is being amortized over the life of the
                  debentures.

                  The Company was required to use its "best  efforts" to cause a
                  Registration   Statement  with  the  Securities  and  Exchange
                  Commission to become effective.  If the Registration Statement
                  did not become  effective  within 120 days of each  respective
                  funding,  the Company is required  to pay  liquidated  damages
                  equal to two  percent  (2%) of the  Debentures  for the  first
                  thirty days and three percent (3%) per month  thereafter until
                  the Registration  Statement  becomes  effective.  For the year
                  ended  May 31, 1998,  the  Company  has  incurred  $717,636 of
                  liquidating  damages of which  $409,500 has been  converted to
                  289,426 shares of the Company's common stock.

                  With  regard  to  the  April  1997  funding,  until  at  least
                  seventy-five percent (75%) of the Debentures are converted,  a
                  deed of trust on the Nevada Property and a pledge of 1,000,000
                  shares of Common  Stock will  secure the  Debentures.  No such
                  security is given on the Debentures issued in July 1997.

                  The Company  has issued  warrants  to the  Subscribers  of the
                  April and July  offerings.  Regarding the  Subscribers  of the
                  April  offering,  the Company has granted 62,500 warrants with
                  an exercise  price of $8 per share and an  expiration  date of
                  April  16,  2002.  Regarding  Subscribers  of  the  July  1997
                  offering,  the  Company has granted  75,250  warrants  with an
                  exercise  price of $6.75 per share and an  expiration  date of
                  July 16, 2002.  The exercise price is subject to adjustment to
                  account for payments of dividends, stock splits, reverse stock
                  splits, and similar events. See Note 7 - "Legal Proceedings."

                                      

<PAGE>    F-22
                                      F-22

                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              MAY 31, 1997 AND 1998


NOTE 7 -      COMMITMENT AND CONTINGENCIES

                  Leases
                  The Company's  Brazilian  operation leases  approximately  3.6
                  hectares of property and a related  sawmill through May, 2000.
                  The future  minimum lease  payments are $180,000 for each year
                  ending  May  31, 1999  and  2000.  Rent  expense  amounted  to
                  $20,726,  $27,181 and  $20,726  for the  years  ended  May 31,
                  1996, 1997 and 1998, respectively.
                  


                  Securities and Exchange Commission
                  In fiscal 1994,  the Company  entered into a consent  judgment
                  with the  Securities  and  Exchange  Commission  following  an
                  investigation into the Company's business activities.

                  In  connection  with the  judgment,  the Company  received the
                  following  "Stipulation  Regarding  Resolution of  Outstanding
                  Issues" from the Commission  closing out the investigation and
                  all related issues:

                     "Whereas  the  disposition  of  funds  analysis   conducted
                     pursuant to the Judgment of Permanent  Injunction and Other
                     Relief   against    Defendant   Terra   Natural   Resources
                     Corporation  entered  on  August 3,  1993 has  revealed  no
                     ill-gotten gains received by any defendant, the undersigned
                     parties  hereby  stipulate that all  outstanding  issues in
                     this action have been resolved, including disgorgement, and
                     that  the  judgment  entered  against  the  defendants  are
                     final."

                  The entry of the  judgment may impose  certain  burdens on the
                  Company  with  respect  to its  future  activities.  The  more
                  significant of such burdens are as follows:

                  (i) The Company may not be able to utilize the exemptions from
                      registration  available  under  Regulation A and  Rule 701
                      under the 1933 Act.

                  (ii)The  Company  may  not be  able  to  rely  on the  private
                      placement  exemptions provided in various state securities
                      laws in  connection  with the offer and sale of securities
                      in a  transaction  which  qualifies  as an exempt  sale of
                      securities under the 1933 Securities Act.

                  In such case,  the  Company  would be  required to qualify the
                  transaction  under the state securities laws, which may not be
                  available.  This qualification would increase the cost of, and
                  extend the time for  completing,  such  private  placement  of
                  securities.

                  Commissions
                  During May 1997, the Company agreed to pay two shareholders an
                  aggregate  of  3%  of  the  "net  profits"  of  the  Company's
                  Brazilian operations. For the year ended May 31, 1997 and 1998
                  no commissions were paid.


                                                         

<PAGE>    F-23
                                      F-23

                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              MAY 31, 1997 AND 1998

NOTE 7 -      COMMITMENT AND CONTINGENCIES (continued)

                  Legal Proceedings
                  During  November  1996,  the Company filed a lawsuit in Nevada
                  against  its  former  joint  venturer  partners  in the Nevada
                  Properties ("the Harvey Entities").  The complaint  originally
                  alleged, among other things, that the Harvey Entities breached
                  their  obligations  under  various  agreements.  The action as
                  amended seeks damages of  approximately  $4,000,000  resulting
                  from  the  actions  and  inactions  of  the  defendants.  In a
                  counterclaim,   the   defendants  are  seeking  an  injunction
                  preventing the Company from conducting  activities  related to
                  the mine and punitive damages and other financial relief based
                  on breach of contract and other causes of action.

                  The  Company  subsequently  amended its  complaint,  seeking a
                  judicial  determination  that the Joint Venture  Agreement was
                  null and void and a  determination  that the  Harvey  Entities
                  have forfeited all interest in the Nevada properties.  After a
                  hearing  in  September  1997,  the court  refused  to issue an
                  injunction against the Company.  Pursuant to stipulation,  the
                  parties  have  agreed  not to  interfere  with  one  another's
                  operations on the Nevada Properties. Additionally, the Company
                  has agreed not to further encumber the Nevada property pending
                  trial.

                  If the Company is successful in obtaining specific performance
                  of the agreement  alleged in the Action,  it will  effectively
                  continue to own or control an undivided  100%  interest in the
                  Nevada   property.   Regardless  of  whether  the  Company  is
                  successful  in the Action,  it will continue to own at least a
                  50% undivided  interest in the Nevada  Properties by virtue of
                  its contractual rights.

                  In June 1996,  the  Company  entered  into an  agreement  with
                  Harrison  Western  Construction  Corporation  ("Harrison")  to
                  perform  contract mine  development  services on the Company's
                  Nevada Properties.  In October 1997, these services ceased and
                  a  dispute  arose  between  the  parties.  The  scope  of work
                  estimated  at  the  time  of  commencement  was  approximately
                  $600,000 as  projected  by  Harrison.  At  termination  of the
                  agreement,  Harrison  reportedly  furnished a total  amount of
                  services  and  materials  totaling  approximately   $1,684,000
                  without  completion  of the  objectives  for which the parties
                  entered into the  agreement.  The Company  paid  approximately
                  $1,155,000,  in 1997, in cash to Harrison and in November 1996
                  issued  100,000  shares of the  Company's  stock in payment of
                  $250,000  of  services.  In July 1997,  an  additional  65,000
                  shares were issued to  Harrison as  collateral  for any unpaid
                  and  owing  amounts.  Subsequent  to  the  termination  of the
                  agreement,  Harrison filed a mechanic's and materialman's lien
                  in the amount of $482,749 on the Company's  Nevada property in
                  January 1998.  This filing was, in the opinion of the Company,
                  in direct  violation  of  specific  clauses  contained  in the
                  agreement between the parties.

                                     

<PAGE>    F-24
                                      F-24

                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              MAY 31, 1997 AND 1998


NOTE 7 -      COMMITMENT AND CONTINGENCIES (continued)

                  In support of its lien,  Harrison filed a lawsuit in July 1998
                  in Federal  District  Court in  Nevada.  In August  1998,  the
                  Company was granted a motion to stay the proceedings and enter
                  arbitration.  The parties  have been  ordered to report to the
                  Federal   District   Court  the  status  of  the   arbitration
                  proceedings  on or  before  November  30,  1998.  The  Company
                  believes that any  arbitration  agreement or damages would not
                  have a material impact on the Company's financial statements.

                  In July 1998,  the Company and  several  stockholders  filed a
                  lawsuit,  in United  States  District  Court  for the  Central
                  District of  California  against its  Debenture  holders.  The
                  lawsuit  contends that the defendants  violated  Section 10(b)
                  and 13(g) of the Securities  Exchange Act,  Section 1962(b) of
                  the Racketeer  Influenced and Corrupt  Organizations  Act, and
                  committed  fraud  by  engaging  in  a  fraudulent   scheme  to
                  manipulate and artificially  depress the market in and for the
                  Company's  common  stock by use of massive  short  sales.  The
                  Plaintiffs  seek an unspecified  amount of damages,  including
                  punitive  damages,  a  judicial  declaration  that the  terms,
                  conditions   and   covenants   of   certain   debentures   and
                  subscription  agreements were violated and certain  injunctive
                  relief.

                  In July 1998,  the  Company  and  certain  board  members  and
                  officers of the Company were named as  defendants  in lawsuits
                  filed by certain debenture holders.  Each suit claims that the
                  defendants   breached  certain   debentures  and  subscription
                  agreements  and failed to file a  registration  statement with
                  the Securities and Exchange Commission.  Also, the suits claim
                  that the  defendants  were in violation  of Section  10(b) and
                  20(a) of the  Securities  and  Exchange  Act.  The Company and
                  other   defendants   deny  any  wrong  doings  and  intend  to
                  vigorously  defend  both these  lawsuits.  The impact of these
                  lawsuits on the  Company's  financial  position or  operations
                  cannot be determined presently.

                  Jonasa Agreement
                  In  February  1998,  a dispute  arose  between  the  Company's
                  subsidiary,  Equatorial and Jonasa.  In addition,  the Company
                  had been considering transferring its operations closer to the
                  principal  port  in the  area,  Belem,  to  sell  more  of its
                  products for export, and consolidating its operations with the
                  administration  of  its  Brazilian  operations.  As a  result,
                  Equatorial and Jonasa entered into a compromise and settlement
                  agreement which resulted in the removal of  substantially  all
                  equipment  from  the  Sao  Miguel  sawmill  facility  and  the
                  abandonment  of its  operations  in Sao  Miguel.  Given  these
                  events,  the legality of the Jonasa Timber Concession could be
                  contested by Jonasa.  However,  the Company  believes any such
                  actions by Jonasa would be  defendable by the Company and that
                  the Concession is still valid.


                                                         
<PAGE>    F-25
                                      F-25

                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              MAY 31, 1997 AND 1998


NOTE 7 -      COMMITMENT AND CONTINGENCIES (continued)

                  Regulations
                  The  Company's  mining  operations,   exploration  and  timber
                  activities are subject to various foreign,  federal, state and
                  local  laws  and  regulations   governing  protection  of  the
                  environment.  These laws are  continually  changing  and, as a
                  general  matter,  are becoming  more  restrictive.  Management
                  believes that the Company is in material  compliance  with all
                  applicable laws and regulations.

                  Investment Agreement
                  During the year ended May 31, 1998,  the Company  entered into
                  an agreement for an investor to purchase up to  $14,000,000 of
                  the  Company's  common stock over a period of three years from
                  March 28, 1998.  The  principal  terms of the agreement are as
                  follows:

                  -  The sale of the Company's common stock to the investor will
                     be in the form of a Put  Notice in which the  Company  will
                     designate  the dollar  amount of shares to be  purchased by
                     the investor. Each Put Notice must be in an amount not less
                     than $50,000.  The number of shares to be issued under each
                     Put  Notice  shall be an  amount  equal  to the Put  amount
                     divided by 78% of the lowest sale price of the common stock
                     as listed on the principal  exchange during the ten trading
                     days prior to the Put Notice.

                  -  The Company may not issue a Put Notice if  a)trading of the
                     Company's  common stock is  suspended  or  delisted,  b)the
                     closing  price of the  Company's  common stock is less than
                     $.25 per share,  c)a registration  statement,  covering the
                     shares,  is not  effective or is subject to a stop order or
                     is otherwise suspended,  d)the Dow Jones Industrial Average
                     has dropped more than 3% within the preceding five business
                     days,  or e)the common stock is not then  registered  under
                     the Exchange Act.

                  -  Also,  with the  issuance of the shares the  investor is to
                     receive common stock purchase  warrants to purchase  shares
                     of the Company's  common  stock.  Each warrant shall be for
                     the  purchase  of shares  in an amount  equal to 12% of the
                     number  of shares of  common  stock  purchased  and with an
                     exercise  price of equal to 94% of the average  closing bid
                     price for the  Company's  common  stock on the exchange for
                     ten trading days prior to the Put Notice. The warrant shall
                     be exercisable for a five-year period.

                  -   To the  extent  that the  Company  has not  delivered  Put
                      Notices  to the  investor  on or before  one year from the
                      date of the agreement in an aggregate  dollar amount equal
                      to the  lessor of  a)$4,666,667  or b)the  maximum  dollar
                      amount with  respect to which Put Notices  could have been
                      delivered  prior to such date, then any warrants that have
                      not been issued had such Put Notices been delivered  shall
                      be issued.  The exercise  price of the  warrants  shall be
                      equal to 94% of the  average  closing  bid  price  for the
                      Company's  common  stock on the  exchange  during  the ten
                      trading days prior to the one year anniversary.

                                      
<PAGE>    F-26
                                      F-26

                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              MAY 31, 1997 AND 1998


NOTE 7 -      COMMITMENT AND CONTINGENCIES (continued)

                  -  To the  extent  that  the  Company  has not  delivered  Put
                     Notices  to the  investor  on or before  two years from the
                     date of the agreements in an aggregate  dollar amount equal
                     to the  lessor  of  a)$9,333,332  or b)the  maximum  dollar
                     amount with  respect to which Put  Notices  could have been
                     delivered  prior to such date,  then any warrants that have
                     not been issued had such Put Notices been  delivered  shall
                     be issued.  The  exercise  price of the  warrants  shall be
                     equal  to 94% of the  average  closing  bid  price  for the
                     Company's  common  stock  on the  exchange  during  the ten
                     trading days prior to the two year anniversary.

                  -  To the  extent  that  the  Company  has not  delivered  Put
                     Notices to the investor on or before the termination of the
                     agreement   in  an   aggregate   dollar   amount  equal  to
                     $14,000,000  or b)the maximum dollar amount with respect to
                     which Put Notices could have been  delivered  prior to such
                     date,  then any warrants  which have not been  delivered to
                     the  investor  which  would  have been  issued had such Put
                     Notices been delivered shall be issued.  The exercise price
                     of the  warrants  shall  be  equal  to  94% of the  average
                     closing  bid price for the  Company's  common  stock on the
                     exchange   during  the  ten  trading   days  prior  to  the
                     termination date.

NOTE 8 -      STOCKHOLDERS' EQUITY

                  Preferred Stock
                  The Company is  authorized  to issue  up to 250,000  shares of
                  Preferred  Stock  with  a  par  value  of $1.00 per share. The
                  Preferred Stock may be issued from time to time in one or more
                  series.

                  In October 1995,  the Board of Directors  authorized  Series A
                  Preferred Stock ("Old Series A") for up to 250,000 shares. The
                  Old Series A holders  are  entitled to receive an 8% per annum
                  cumulative  dividend and a  liquidating  preference of $10 per
                  share. The holders of the Old Series A shall have the right to
                  convert each share of Series A into 10 shares of the Company's
                  common stock, for the period of issuance to December 31, 1997.
                  The Old Series A shares automatically  convert to 10 shares of
                  the  Company's  common  stock upon the earlier of December 31,
                  1997 or the Company  successful  completion of an IPO for more
                  than $5,000,000.

                  In January 1998, the Board of Directors  authorized a Series A
                  Preferred Stock ("New Series A") for up to 250,00 shares.  The
                  New Series A holders  are  entitled to receive an 8% per annum
                  cumulative   dividend   payable   December   31,  1998  and  a
                  liquidating  preference  of $3.50 per share.  The New Series A
                  shares  automatically  convert into one share of the Company's
                  common  stock on December 31,  1998.  Also,  each New Series A
                  share has a common stock purchase warrant entitled to purchase
                  two shares of the Company's common stock at $3.00 per share on
                  or before December 31, 1999.

                                      
<PAGE>    F-27
                                      F-27

                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              MAY 31, 1997 AND 1998


NOTE 8 -      STOCKHOLDERS' EQUITY (continued)

               For the years  ended May 31, 1996 and 1997,  the  Company  issued
               132,510 and 95,809,  respectively,  of Old Series A for aggregate
               proceeds of $1,791,425.  As of May 31, 1998,  20,875 Old Series A
               shares have not been converted which have cumulative dividends of
               $35,172.  These shares are being converted as the holders present
               them for conversion.

               In  December   1997,   the  Company   declared  a  dividend   for
               shareholders  of record as of December 31, 1997.  The dividend is
               to be  paid  in one New  Series  A for  each  100  shares  of the
               Company's  common  stock.  As of May 31,  1998,  the  Company has
               issued approximately  155,539 New Series A shares of the total to
               be issued of 167,789.

               Common Stock

               For the year  ended May 31,  1996,  the  Company  issued  140,000
               common  shares to certain  employees for services  rendered.  The
               shares  were  valued  at $.25 per share  ($35,000),  the price at
               which the Company  was issuing its shares in a private  placement
               at the time.

               For the year ended May 31,  1997,  the Company had the  following
               significant common stock transactions (see Note 12 for Subsequent
               Events):
                        -   Issued  120,000  common  shares to certain employees
                            for  services  rendered.  The Company has valued the
                            shares at $240,000 based upon the $2 market price of
                            the Company's common shares at the time.

                         -  Issued   100,000   common   shares  to  its   mining
                            contractor  in Nevada  to  settle a mining  contract
                            payable of  $250,000.  The shares were valued at the
                            amount of the payable settled. The fair value of the
                            shares  at the  time  was  approximately  $2.50  per
                            share.

                         -  Issued    1,087,133   common   shares   to   certain
                            shareholder creditors for the conversion of $410,626
                            in debt. The Company recorded a financing expense of
                            $677,000  (included  in general  and  administrative
                            expenses) for the excess of the fair market value of
                            the  shares  over the  amount of the debt.  The fair
                            market  value  was  determined  as the $1 per  share
                            price at which the Company was issuing its shares in
                            a private placement at the time.

               For the year ended May 31,  1998,  the Company had the  following
               significant common stock transactions:

                         -  Issued   814,378  shares  for  payment  of  services
                            rendered by employees  and  unrelated  parties.  The
                            shares  have  been  valued at  $1,553,170,  the fair
                            market value at the date of issuance.

                         -  Issued   338,302   shares   for   the conversion  of
                            convertible  debentures  for  $334,472 of discounted
                            principal.

                         -  Issued  2,280,199  shares for  the conversion of Old
                            Series A  Preferred  Stock for $207,444 of par value
                            and  $205,244 of  cumulative dividends.
                            
                         -  Issued  289,426 shares for the payment of liquidated
                            damages of $409,500  associated with the convertible
                            debentures.

                                                         
<PAGE>    F-28
                                      F-28



                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              MAY 31, 1997 AND 1998


NOTE 8 -      STOCKHOLDERS' EQUITY (continued)

                         -  Issued  5,000,000  shares  for  the  acquisition  of
                            timberlands  in  Brazil  for  $3,984,375,  the  fair
                            market  value of the stock at the date of  issuance.
                            The shares have been issued as escrow shares per the
                            Company's  purchase  contract.  The  shareholder  is
                            required to perform  certain  financial  obligations
                            prior to the  release  of the  shares  from  escrow.
                            Also,  the Company has to complete its due diligence
                            as to the  proper  conveyance  of the  deeds for the
                            land.  The Company has not  recorded the purchase as
                            an asset until the Stockholder's obligations and the
                            Company's due diligence  have been  completed.  (See
                            Note 2 - "Timberlands").

                         - Issued 2,743,698 shares as collateral for shareholder
                           notes of which $436,088 of principal and interest and
                           355,000 shares have converted to common stock for the
                           year ended May 31, 1998.

                         -  Issued   582,575   shares  for  the   conversion  of
                            shareholder notes and accrued interest for $772,289,
                            of which $436,088 represents  principal and interest
                            for shareholder  notes secured by common stock,  the
                            fair  market  value of the shares at the date of the
                            issuance of the notes.

                  Warrants
                  During the year ended May 31,  1997,  warrants  were issued to
                  third  parties  for  an  aggregate  of  412,500   shares.   In
                  accordance with SFAS 123, the Company  expensed  $1,206,875 in
                  connection with these warrants.

                  During  the year  ended  May 31,  1998,  the  Company  had the
                  following significant issuances of warrants:

                     -   Issued to a shareholder for services  200,000  warrants
                         to purchase  the  Company's  common  stock at $2.50 per
                         share for a period from date of grant to May 2000.  The
                         Company  recognized  compensation  expense of $268,996,
                         the fair market value of the warrants at date of grant.

                     -   Issued for  services  350,000  warrants to purchase the
                         Company's  common stock at $4.06 per share for a period
                         from date of grant to June 2002. The Company recognized
                         compensation  expense of $10,000, the fair market value
                         of the services rendered.

                     -   Issued  167,789 warrants to purchase  two shares of the
                         Company's common  stock at $3.00 per share on or before
                         December  31, 1999 in association with the New Series A
                         shares.


                                                        
<PAGE>    F-29
                                      F-29

                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              MAY 31, 1997 AND 1998



NOTE 8 -      STOCKHOLDERS' EQUITY (continued)


               Stock  Options  The  Company  has  adopted  only  the  disclosure
               provisions  of SFAS No.  123.  It applies  Accounting  Principles
               Bulletin ("APB") Opinion No. 25,  "Accounting for Stock Issued to
               Employess",  and related  interpretations  in accounting  for its
               plan  and  does  not  recognize   compensation  expense  for  its
               stock-based compensation plan other than for restricted stock and
               options/warrants  issued to outside third parties. If the Company
               had elected to recognize compensation expense based upon the fair
               value at the grant date for awards under its plan consistent with
               the  methodology  prescribed  by SFAS No. 123, the  Company's net
               income and  earnings  per share would be reduced to the  proforma
               amounts indicated below:

                                             For The Years Ended,
                                             --------------------
                                                   May 31,
                                            1997                1998
                                          -------              ------
                  Net Loss
                     As Reported         $(6,535,952)         $(9,282,695)
                                         ============         ===========
                     Proforma            $(6,584,802)         $(9,315,016)
                                         ============         ===========

                  Basic Loss Per Share
                     As Reported         $(      .61)         $(     0.62)
                                         ============         ============
                     Proforma            $(      .62)         $(     0.62)
                                         ============         ============



               These  proforma  amounts  may  not be  representative  of  future
               disclosures  because  they  do  not  take  into  effect  proforma
               compensation expense related to grants made before 1995. The fair
               value of these  options was  estimated at the date of grant using
               the  Black-Scholes   option-pricing   model  with  the  following
               weighted-average assumptions for the years ended May 31, 1997 and
               1998:  dividend  yields  of 0%  and  0%,  respectively;  expected
               volatility  of 44% and  129%,  respectively;  risk-free  interest
               rates of 6.63% and 5.74%, respectively;  and expected life of 1.0
               and 3.0 years, respectively.  No compensation cost was considered
               under  either  Opinion  25 or SFAS 123 for the year ended May 31,
               1996,   since  the  option  price  for  the   restricted   shares
               approximated  the value of the  restricted  stock and the options
               were considered to have a nominal fair value.

               The Black-Scholes option valuation model was developed for use in
               estimating the fair value of traded options which have no vesting
               restrictions  and are fully  transferable.  In  addition,  option
               valuation   models   require  the  input  of  highly   subjective
               assumptions   including  the  expected  stock  price  volatility.
               Because the Company's employee stock options have characteristics
               significantly different from those of traded options, and because
               changes in the subjective input assumptions can materially affect
               the fair value estimate,  in management's  opinion,  the existing
               models do not  necessarily  provide a reliable  single measure of
               the fair value of its employee stock options.

                                                           
<PAGE>    F-30
                                      F-30

                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              MAY 31, 1997 AND 1998



NOTE 8 -      STOCKHOLDERS' EQUITY (continued)


The following  summarizes the stock option and warrant transactions (see Note 12
for Subsequent Events):
<TABLE>
<CAPTION>
                                                   Weighted                         Weighted
                                                   Average                          Average
                                Stock Options      Exercise           Other         Exercise
                                 Outstanding        Price           Warrants         Price
                                 -----------        -----           --------         -----
<S>                             <C>                <C>            <C>                <C>    
Balance, May 31, 1995                190,000       $   1.00               -         
  Granted                             50,000       $   1.00               -        
  Exercised                               -                               -
  Canceled                                -                               -
                                    --------                        -------

Balance, May 31, 1996                240,000       $   1.00          125,000         $  2.50
  Granted                            150,000       $   1.70          387,500         $  3.81
  Exercised                               -                               -
  Canceled                                -                               -
                                    --------                        -------

Balance, May 31, 1997                390,000       $   1.70          512,500         $  3.49
  Granted                             50,000       $   1.00          793,039         $  3.80
  Exercised                               -                       (  100,000)        $  1.00
  Canceled                                -                               -
                                     -------                      ----------

Outstanding, May 31, 1998            440,000       $   1.70        1,205,539         $  3.90
                                     =======                       =========

Exercisable, May 31, 1997            390,000       $   1.70          512,500         $  3.49
                                     =======                       =========

Exercisable, May 31, 1998            440,000       $   1.70        1,205,539         $  3.90
                                    ========                       =========
</TABLE>

The weighted average remaining contractual lives of the options and warrants are
8.0 and 3.1 years, respectively, at May 31, 1998.










                                      

<PAGE>    F-31
                                      F-31

                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              MAY 31, 1997 AND 1998



NOTE 9 -      INCOME TAXES


               The Company has recorded no income tax benefit,  nor has deferred
               taxes  in any  year  due  to a net  operating  loss  carryforward
               amounting to  approximately  $25,000,000  at May 31, 1998,  which
               will expire, if not utilized, starting 2002.

               There  are  no  significant  temporary  differences  between  the
               Company's tax and financial bases.

               Following  is  a  reconciliation  between  income  tax  provision
               (credit) and the amount that would result from applying the U. S.
               statutory rate to pretax income (loss):

                                                    May 31,
                               ------------------------------------------------
                                 1996                1997              1998
                                 ----                ----              ----
      Income Tax Credit at                  
         Statutory Rate        $(  450,000)        $(1,430,000)     $(3,634,624)
       Lack of Taxable Income                
         in Carryback Period       450,000           1,430,000        3,634,624
                               -----------         -----------      -----------
      Income Tax Provision     $         -         $         -      $         -
                               ===========         ===========      ===========
                              
               Following are the components of the Company's  deferred tax asset
               resulting from the Company's net operating loss  carryforward  at
               each period:

                                                  May 31,
                               ------------------------------------------------
                                 1996                1997              1998
                                 ----                ----              ----
     
       Deferred Tax Asset      $3,388,000         $5,300,000       $9,900,000
       Valuation Allowance     (3,388,000)        (5,300,000)      (9,900,000)
                               -----------        -----------      ----------
       Net Deferred Tax Asset  $        -         $        -       $        -
                               ===========        ==========       ==========




                                      

<PAGE>    F-32
                                      F-32

                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              MAY 31, 1997 AND 1998



NOTE 10 - GEOGRAPHIC AND SEGMENT INFORMATION

          Geographic Information

          The  Company's  operations  through  the year ended May 31,  1996 were
          entirely gold mining operations in the United States. Beginning in the
          year ended May 31,  1997,  the Company  began  operating  in Indonesia
          (mining) and Brazil (timber).

          Financial  data by  geographic  area as of and for the years ended May
          31, 1997 and 1998 were as follows:
<TABLE>
<CAPTION>
                                                            Operating            Identifiable
                1997                   Sales                   Loss                 Assets
             ----------            -------------           -------------           ----------
             <S>                    <C>                    <C>                   <C>
             United States                    -            $(5,823,572)          $ 3,661,472
             Indonesia -             (   318,165)            2,600,000
             Brazil                      287,148           (   221,236)            2,323,751
                                    -------------           -----------           -----------
                Total               $    287,148           $(6,362,973)          $ 8,585,223
                                    ============           ===========           ===========


                1998
             ----------
             United States         $      41,740           $(6,740,233)          $ 3,407,899
             Indonesia -             (    13,110)            1,400,000
             Brazil                      515,951            (2,449,036)            1,577,947
                                    ------------            ----------           -----------
                Total               $    557,691           $(9,202,379)          $ 6,385,846
                                    ============           ===========           ===========
</TABLE>


             Financial  data by segment as of and for the years  ending May
             31, 1997 and 1998 were as follows:

<TABLE>
<CAPTION>

                1997                     Timber                Mining              Total
             ----------             -------------          ------------        ------------
             <S>                    <C>                    <C>                 <C>
             Sales                  $    287,178           $         -         $   287,178
                                    ============           ============        ===========

             Operating Loss         $(   221,238)          $(2,379,049)          $(5,597,286)
             General Corporate 
               Expenses                        -                     -            (3,789,165)
                                    ------------         --------------          -----------
             Net Loss               $(   221,238)          $(2,379,049)          $(6,386,452)
                                    ============           ============          ===========

             Identifiable Assets    $ 2,323,751            $ 5,829,783           $ 8,153,534
             Corporate Assets                                   -                     -                431,689
                                    -----------            -----------           -----------
             Total Assets           $ 2,323,751            $ 5,829,783           $ 8,585,223
                                    ===========            ===========           ===========

             Capital Expenditures   $    253,998           $         -           $    253,998
                                    ============           ===========           ============

             Depreciation           $      5,500           $    18,431           $     23,931
                                    ============           ===========           ============
</TABLE>



                                                    

<PAGE>     F-33
                                      F-33

                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              MAY 31, 1997 AND 1998



NOTE 10 - GEOGRAPHIC AND SEGMENT INFORMATION (continued)

<TABLE>
<CAPTION>
 
                1998                     Timber                Mining              Total
             ----------             -------------          ------------        -----------
             <S>                    <C>                    <C>                 <C>
             Sales                  $    515,951           $     41,740        $   557,691
                                    ============           ============        ============

             Operating Loss         $(2,449,036)           $(1,768,388)        $(4,217,424)
             General Corporate 
               Expenses                       -                      -          (4,984,955)
                                    -----------            -----------         -----------
             Net Loss               $(2,449,036)           $(1,766,388)        $(9,202,379)
                                    ===========            ===========         ===========

             Identifiable Assets    $ 1,577,947           $ 4,336,000          $ 5,913,947
             Corporate Assets                 -                     -              471,899
                                    -----------           -----------          -----------
             Total Assets           $ 1,577,947           $ 4,336,000          $ 6,385,846
                                    ===========           ===========          ===========

             Capital Expenditures   $    320,702          $        -           $    320,702
             Corporate Expenditures            -                   -                 12,739
                                    ------------          ----------           ------------
             Total Expenditures     $    320,702          $        -           $    333,441

             Depreciation           $     16,857          $        -           $     16,857
             Corporate Depreciation            -                   -                 18,788
                                    ------------          ----------           ------------
                Total Depreciation  $     16,857          $        -           $     35,645
                                    ============          ==========           ============
</TABLE>

             One customer accounted for approximately 20% of the Company's sales
             for the year ended May 31, 1997.

NOTE 11 - RESTATEMENTS

          The Company has restated its financial  statements  for the year ended
          May 31, 1997 to account for the  rescission,  in December  1997,  of a
          $3,000,000  note agreement with an officer of the Company's  Brazilian
          subsidiary.  The effect of the restatement  was to decrease  long-term
          debt and Brazilian timber concession by $2,596,729.

          As  explained  in Note 2,  the  Company  has  restated  its  financial
          statements  as of May 31,  1996 and for the year ended May 31, 1997 to
          provide for impairment of its mining properties in accordance with SEC
          guidelines. The effect of the restatement was as follows:

                                                  Increase (Decrease)
                                              -------------------------------
                                                                  Accumulated
           Period            Net Loss          Property             Deficit
         -------------      ----------        -----------          ----------
          May 31, 1997      $2,173,444        $(3,120,873)         $3,120,873
          May 31, 1996      $        -        $         -          $  947,429


                                      

<PAGE>    F-34
                                      F-34

                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              MAY 31, 1997 AND 1998



NOTE 11 - RESTATEMENTS (continued)

          The amounts as of May 31, 1996 relate  solely to the Nevada  property.
          The 1997  amounts  are as a result of the  impairment  of  Nevada  and
          Indonesia (increase in net loss and decrease in property):

                                             Nevada               Indonesia
                                             ------               ---------
                  May 31, 1997             $1,946,662              $226,782


NOTE 12 - SUBSEQUENT EVENTS

          Tropical Woods Concessions 
          In August 1998,  the Company  entered into an agreement  with Tropical
          Woods to harvest timber from 1,380 hectares,  in Para,  Brazil,  for a
          period of thirty years.

          Stock Purchase Agreement
          In September 1998, the Company entered into a stock purchase agreement
          to sell 5,500,000 shares of its common stock for $500,000.

          Simultaneously with the stock purchase agreement, the Company issued a
          stock  option  for the  purchase  of up to  70,000,000  shares  of the
          Company's  common stock at a price of $0.335 per share and expiring in
          September  2005.  However,  at  present,  the  Company's  Articles  of
          Incorporation  authorizes  the issuance of up to 50,000,000  shares of
          the Company's common stock. If the Company does not gain stockholders'
          approval for an increase in the number of authorized  shares, to allow
          for the exercise of the option, then the option will be cancelled.  If
          the  option is  cancelled,  the  purchaser  may elect to  rescind  the
          purchase  agreement  and receive a refund of the  purchase  price,  or
          obtain from the CEO and COO their securities of the Company,  owned by
          them.  The option  holders  have  planned to transfer a portion of the
          options to the Company's CEO and COO. While the number of options that
          may be transferred has not been specified,  it is anticipated  that it
          will be material.

          Also, the Company has agreed to use its best efforts to create a class
          of preferred stock which converts to the Company's  common stock, on a
          public sale, with  attributes no less favorable than those  comprising
          the shares of common stock  purchased,  as stated above. The preferred
          stock  will have  voting  rights  to elect  three  Directors,  and the
          Company has the right to exchange the  preferred  stock for the common
          stock acquired, as stated above.

<PAGE>    F-35
                                      F-35


 Interim (Unaudited) Financial Statements for the quarter ended August 28, 1998




     The Interim (Unaudited) Financial Statements from the Company's Form 10-QSB
for the quarter ended August 28, 1998 are included on the following pages.

<PAGE>    F-36
                                      F-36

              TERRA NATURAL RESOURCES CORPORATION AND SUBSIDIARIES
                             (dba NEVADA MANHATTAN)
                           CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>
                                                  (Unaudited)           (Audited)
                                                 August 31, 1998      May 31, 1998
                                                 ---------------        ------------
<S>                                              <C>                  <C>   
           ASSETS
Current assets:                                 
  Cash and cash equivalents                      $   221,273            $  81,529
  Accounts receivable, net of allowance                        
   for doubtful accounts of $150,000                 285,316              255,027
  Inventories                                         96,001              108,844
  Stock Subscription Receivable                      250,000
  Prepaid expenses                                   372,789              283,354
                                                   ---------              -------
      Total current assets                         1,225,379              728,754
Properties and equipment                          
  Mineral Properties:
    Domestic                                       2,936,000            2,936,000
    Indonesia                                      1,400,000            1,400,000
  Timber concession                                  700,000              700,000
  Machinery and equipment, net                       352,300              355,392
Other Assets                                         234,445              265,700
                                                  ----------           ----------
       TOTAL ASSETS                               $6,848,124           $6,385,846
                                                  ==========           ==========

LIABILITIES AND STOCKHOLDERS'EQUITY (DEFICIENCY)                                

Current liabilities:
  Accounts payable and Accrued Expenses           $1,524,254           $1,445,106
  Convertible Notes payable to stockholders                      
    - Secured by Common Stock                      1,264,520            1,366,075
  Notes Payable to Stockholders                      522,950              522,950
  Note Payable to Officer                            713,955              718,000
  Current portion of long-term debt                   32,214               32,214
                                                  ----------           ----------
           Total current liabilities               4,057,893            4,084,345

Long term debt                                        35,327               44,327
Convertible debentures                             2,407,771            2,313,459
                                                  ----------            ---------
           Total liabilities                       6,500,991            6,442,131
                                                  ----------            ---------
Commitments and contingencies                            ---                  ---
Stockholders' Equity (Deficiency):
  Preferred stock, $1 par, 250,000 shares
    Authorized, 176,414 outstanding
     At August 31, 1998 and May 31, 1998             176,414              176,414
  Common stock, $0.01 par, 49,750,000
     Shares authorized, 40,157,243 and
      26,492,543 shares issued and outstanding       401,572              264,926
  Additional paid-in capital                      30,540,415           28,715,550
  Accumulated Foreign Currency Translation            29,610               24,940
  Accumulated deficit                            (30,800,878)         (29,238,115)
                                                  ----------          -----------
    Total stockholders' equity (deficiency)          347,133            (  56,285)
                                                  ----------          -----------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
(DEFICIENCY)                                      $6,848,124          $ 6,385,846
                                                  ==========          ===========
</TABLE>

           See accompanying notes to consolidated financial statements


<PAGE>    F-37
                                      F-37


              TERRA NATURAL RESOURCES CORPORATION AND SUBSIDIARIES
                             (dba NEVADA MANHATTAN)
                      CONSOLIDATED STATEMENTS OF OPERATIONS

                   Three Months Ended August 31, 1998 and 1997

<TABLE>
<CAPTION>
                                                         (Unaudited)


                                                 1998                   1997
                                                 ----                   ----
  <S>                                      <C>                     <C>    

  Revenues                                  $  248,649               $ 156,776

  Cost of Sales                                191,004                  80,595
                                               -------                  ------

  Gross profit                                  57,645                  76,181

  Exploration Costs                             78,008                     ---

  General and administrative Expenses        1,308,308               1,354,981
                                             ---------               ---------

  Net loss from Operations                  (1,328,671)             (1,278,800)

  Other Expenses                               234,092                     ---
                                             ---------               ---------

  Net Loss                                  (1,562,763)             (1,278,800)
                                            ----------               ---------

  Cumulative preferred dividends                   ---                  29,337
                                           -----------               ---------

  Net loss attributable to common 
    shareholders                           $(1,562,763)            $(1,308,137)
                                           ===========             ===========

  Basic Loss Per Share                     $     (0.06)            $     (0.10)
                                           ===========             ===========

  Diluted Loss Per Share                   $     (0.06)            $     (0.10)
                                           ===========             ===========

  Weighted average shares outstanding       28,895,266              12,467,496
                                            ==========             ===========
</TABLE>






           See accompanying notes to consolidated financial statements




<PAGE>    F-38
                                      F-38

              TERRA NATURAL RESOURCES CORPORATION AND SUBSIDIARIES
                             (dba NEVADA MANHATTAN)
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                   Three Months Ended August 31, 1998 and 1997
<TABLE>
<CAPTION>
                                                      1998             1997
                                                     ------           ------
                                                   (Unaudited)       (Unaudited)
<S>                                                <C>              <C>   

Cash flows from operating activities:
Net loss                                           $(1,562,763)     $(1,278,800)
 Adjustments to reconcile net loss to net cash
  used in operating activities:
    Common stock issued for services                   196,092              ---
    Common Stock Issued for Financing Expense              ---
    Amortization of Debenture Discount                  94,312
    Depreciation and amortization                       15,771           99,909
  (Increase) Decrease
    Accounts receivable                                (30,289)         (13,391)
    Inventories                                         12,843
    Prepaid expenses                                    87,614         (320,849)
    Other Assets                                        31,255
  Increase (Decrease)
    Accounts payable and accrued Expenses              282,317          481,109
                                                       -------           -------
Net cash used in operating activities                 (872,848)      (1,032,022)
                                                      ---------      -----------

Cash flows from investing activities:
  Purchase of property and equipment                   (12,678)        (419,189)
                                                     ---------        ---------

Cash flows from financing activities:
  Proceeds from Issuance of convertible 
   debentures                                            ---          1,500,000
  Payments on long-term debt                            (9,000)        (489,928)
  Proceeds from issuance of notes to 
   stockholders                                         25,000
  Payments for Notes Payable to Officer                 (4,045)
  Proceeds from issuance of stock                    1,033,645                0
                                                     ---------          -------
Net cash provided by financing activities            1,020,600        1,035,072
                                                     ---------        ---------

Foreign Currency Translation Adjustment                  4,670              ---

Net increase (decrease) in cash and cash 
  equivalents                                          139,744         (416,139)

Cash and cash equivalents at beginning of 
  period                                                81,529          559,510
                                                   -----------       ----------

Cash and cash equivalents at end of period         $   221,273       $  143,371
                                                   ===========       ==========
</TABLE>

Supplemental disclosure of cash flow information:
   During the three months  ended August 31, 1998 and 1997,  the Company paid no
   income taxes and no interest.

SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:
During the three  months  ended August 31,  1998,  the Company  issued:  722,754
shares of its common stock for services  rendered by employees and third parties
for $196,092; and 138,834 shares of its common stock for $187,846 of liquidating
damages associated with the Convertible Debentures.

           See accompanying notes to consolidated financial statements



<PAGE>    F-39
                                      F-39

              TERRA NATURAL RESOURCES CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

1.   Statement of Information Furnished

     The  accompanying  unaudited  consolidated  financial  statements have been
     prepared in accordance with Form 10-QSB  instructions and in the opinion of
     management  contain all  adjustments  (consisting of only normal  recurring
     accruals)  necessary to present fairly the financial  position as of August
     31, 1998,  the results of operations for the three months ending August 31,
     1998 and 1997,  and the cash flows for the three  months  ended  August 31,
     1998 and 1997. These results have been determined on the basis of generally
     accepted  accounting  principles and practices  applied  consistently  with
     those used in the preparation of the Company's audited financial statements
     for its fiscal year ended May 31, 1998.


2.   Business

     The Company's  business is the  harvesting of timber and the  production of
     rough  sawn  lumber  and  other  finished  wood  products  in  Brazil,  the
     exploration  and mining of precious metals in Nevada and the exploration of
     precious metals and coal in Indonesia.  The Company holds various rights to
     develop  and/or harvest timber  properties on up to  approximately  950,000
     hectares located in the states of Para and Amazonas,  Brazil;  the right to
     conduct sawmill  operations at a 3.6 hectare sawmill  facility located near
     the port city of Belem, Para, Brazil; and the right to conduct  exploration
     activities  on seven (7) gold  properties  and four (4) coal  properties in
     Indonesia. In August 1998, the Company entered into an agreement to harvest
     timber from an additional 1,380 hectares in Para,  Brazil,  for a period of
     thirty years.

3.   Other

     A.   On August 31, 1998, the Company  announced that it received an initial
          capital infusion of $500,000 from a group led by Tetsuo Kitagawa.  Mr.
          Kitagawa  had a  25-year  history  with the  Marubeni  Group and until
          recently was the financial managing director of Marubeni's  subsidiary
          in Holland.  Mr.  Kitagawa is currently  assigned by the Office of the
          President of the Russian  Federation to form  investment  funds in and
          outside of Russia under the  management of the Office of the President
          of the Russian  Federation  for the  improvement  of its economy.  Mr.
          Kitagawa,  with his  group,  will  provide  full-time  management  and
          financial  services  for the Company.  The Company has been  reviewing
          acquisition  candidates  submitted through the Kitigawa Group, many of
          which are located in the  countries  of the former  Soviet  Union.  On
          October 14, 1998,  Mr.  Kitagawa was elected a director of the Company
          by the Board of Directors.

     B.   From July 1997  through  October 16, 1998,  Jeffrey S.  Kramer,  Chief
          Operating  Officer,   provided  loans  to  the  Company,   aggregating
          approximately  $714,000.  Mr.  Kramer and the  Company  are  currently
          contemplating a partial  settlement of these outstanding loans through
          the issuance of restricted common shares by the Company.


<PAGE>    F-40
                                      F-40

  4.   Subsequent Events

     A.   On September 24, 1998, the Company announced that it executed a letter
          of understanding to acquire the controlling interest of "Chrustalnaia"
          of Russia.  Chrustalnaia owns and operates five mines with significant
          reserves  as well as 100  percent of  "Stanum"  which is  involved  in
          harvesting,  cutting and  fabricating  timber,  also with  substantial
          reserves. Chrustalnaia/Stanum has gross revnues of approximately $16.2
          million for fiscal 1997 as presented in their Russian-audited  balance
          sheet. A recognized  major accounting firm will be retained to perform
          an audit of the  Russian  balance  sheet  and  assets,  and the  final
          closing will be subject to such  confirmation and the preparation of a
          more definitive  agreement prepared in accordance with the laws of the
          United States and the other  appropriate  countries which will contain
          other closing  conditions.  Chrustalnaia's  mining activities  include
          mining, processing ore of colored metals and obtaining concentrates in
          the fields of gold,  silver and tin, and functions under the direction
          of Dr. Alexander Gonchar. Dr. Gonchar is a well-known  academician and
          a  respected  member of the  Academy  of  Science in Russia as well as
          other highly respected scientific communities.

     B.   On September  10, 1998,  the Company  announced  that Dr. Thomas Ward,
          consultant  to the U.S.  Department  of Energy and the  Pentagon,  has
          agreed to become a member of the Company's  Advisory  Committee in the
          capacity of Executive  Consulting Director for Scientific  Development
          Mr. Ward, an internationally  respected scientist, was for a period of
          six years, a  representative  of the United States in Russia in charge
          of the  nuclear  demilitarization  program.  Mr.  Ward  owns  his  own
          consulting  company which  contracts a number of scientists  providing
          project expertise to the U.S.  government and private companies.  Ward
          will head the  Company's  Research  and  Development  Department  in a
          number  of  areas  including   monocrystallite   silicon  and  isotope
          development.  In addition, he will implement the technology to process
          Russian  timber for export to the U.S. in order to preserve the United
          States'  forests  and  parks  in  accordance  with  the   Gore-Russian
          Agreement  which  starts  in the year  2000 and is in the  range of 20
          million cubic meters of timber.

          On  October  13,  1998,   the  Company  formed  Science  &  Technology
          Resources,  Inc.,  which is  currently  structured  as a wholly  owned
          subsidiary,  for the purpose of developing its technological  division
          to be headed by Mr. Ward.

     C.   The  Company is in the final  stages of  negotiation  with Cyprus Amax
          Coal  Company  for  the  exploration  and  development  of  one of the
          Company's coal properties in East Kalimantan, Indonesia.

<PAGE>    F-41
                                      F-41

     D.   On  October  5,  1998,  the  Company  announced  that it had signed an
          agreement for the  acquisition  of a  substantial  interest in oil and
          revenue-producing  gas leases  located on the  Plainview  natural  gas
          field on 25,000 acres of gas  prospects.  The  agreement on the leases
          located in Macoupin County in southwest Illinois is with S.M.T.V.  and
          Western  Pipeline  Group. In its initial due diligence on a small part
          of the holdings prior to entering into the agreement,  the Company has
          been able to confirm approximately an initial 4.76 BCF of natural gas.
          Additional  due  diligence  and  confirmation  is planned to  commence
          immediately.

     E.   On October 13, 1998 the Board of Directors elected Tetsuo Kitagawa and
          Neil H. Lewis as directors,  expanding the Board to seven members. Mr.
          Kitagawa has been  President of SYMIC, a management  consulting  firm,
          since October 1997, prior to which he was employed by Marubeni Finance
          (Holland).  For the last six of those years he was a Managing Director
          of Marubeni Finance,  which is a wholly-owned  subsidiary of Marubeni,
          one of Japan's  leading  general  trading  companies.  Mr. Lewis is an
          attorney in private practice and a consultant to the Company.


<PAGE>    F-42
                                      F-42

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATION

RESULTS OF OPERATION

Comparison  of Results of  Operations  - Three  months Ended August 31, 1998 and
August 31, 1997.
- - --------------------------------------------------------------------------------

Revenues for three months ended August 31, 1998 were  approximately  $249,000 as
compared to  approximately  $157,000  for the same period in 1997.  The sales in
both periods relate to the Brazilian  operations.  The $92,000 increase in Sales
is due to  increased  efficiencies.  The gross margin for the three months ended
August 31, 1998 was  approximately  23% as compared to approximately 49% for the
same  period in 1997.  The  decrease  in the gross  margin  is  attributable  to
increased labor costs. The General and  Administrative  Expenses and exploration
costs in the  aggregate  for the three  month  period  ending  August  31,  1998
increased  slightly compared to the same period in 1997.  Although the Company's
operating  activities increased for the three months ending August 31, 1998 over
the same period in 1997,  General and  Administrative  Expenses and  exploration
costs in the  aggregate  rose only  slightly  due to the  Company's  ability  to
control corporate expenses.

<PAGE>    9


LIQUIDITY AND CAPITAL RESOURCES

The Company's  working  capital  position as of August 31, 1998 was a deficit of
approximately  $2,833,000.  Almost since inception,  the Company has experienced
pressure on its working capital position due to operating losses and the need to
continually  invest in exploration  activities on the Nevada  Property and, more
recently,  the Brazilian  Properties,  the Silobat Property and the remainder of
the Indonesian Concessions.

To raise funds in the past,  the Company has relied upon private  placements  of
its equity securities. In the quarter ending August 31, 1998, the Company raised
approximately $1,242,000 pursuant to such private placements.

On March 27, 1998,  the Company  executed an  agreement  securing $14 million in
equity financing,  primarily to fund its timber operations in South America. The
financing,  through  Bristol  Asset  Management  Company  II  LLC,  requires  an
effective  registration  statement  and  enables  the  Company to draw up to $14
million  over a  three-year  period.  As of the  filing  date of this  Quarterly
Report,  the Company has not  effected a  registration  statement  covering  the
common  stock  to be  issued  pursuant  to  the  $14  million  equity  financing
agreement.

As of August 28, 1998,  TiNV1,  Inc.,  ("TiNV1"),  entered  into a  Subscription
Agreement  and a letter  agreement  with the  Company  pursuant  to which  TiNV1
purchased 5,500,000 shares of the Company's common stock for $500,000.

The Brazilian  operations  represent an opportunity  for the Company to generate
significant  cash flows for the first time.  The Company  believes that with the
anticipated  increase in daily  production  at its  Brazilian  operations to 125
cubic meters per day, much of its continued operations in Brazil, Indonesia, the
Nevada  Property,  and its  operating  expenses  and  overhead at its  corporate
offices will be funded by the cash flow generated from its operations in Brazil.

The  pending  acquisition  of  Chrustalnaia  and  the  formation  of  Science  &
Technology Resources, Inc. are also being developed for the purpose of increased
revenues.

YEAR 2000 DISCLOSURE

The Company has eight computers connected on a peer-to-peer network. The Company
has no proprietary software. If the Company had to replace all of its computers,
the costs would be $16,000. All Company files and records have been backed up on
zip drives and are continuously backed up on a weekly schedule.



The Company  anticipates that it will require  additional capital and intends to
secure it through its agreement with Bristol Assets  Management  Company II LLC,
by  utilizing  a publicly  registered  offering of its  securities,  the capital
provided by the TiNV1 transaction,  "Private  Placements" and/or funds generated
from its Brazilian operations.
    




<PAGE>    43

                                       43

                                   SIGNATURES

     Pursuant to the  requirements of Section 12 of the Securities  Exchange Act
of 1934, the registrant has duly caused this registration statement to be signed
on its behalf by the undersigned, thereunto duly authorized.

   
                                          TERRA NATURAL RESOURCES CORPORATION

                                          Date:  November 27, 1997
    

                                          By:     /s/ JEFFREY S. KRAMER
                                            ------------------------------------
                                                Senior VP, CFO and Director
<PAGE>

     All of the above-referenced sales were made by the Company in reliance upon
the exemptions from registration contained in Section 4(2) of the Securities Act
of 1933 and Regulation D promulgated pursuant to such exemption.


                                  13. EXHIBIT INDEX
<TABLE>
<CAPTION>

  EXHIBIT
   NUMBER                                        DESCRIPTION
- - ------------  ---------------------------------------------------------------------------------
<S>           <C>    
 
   
 3.(i)        Articles of Incorporation of Epic Enterprises, Ltd., Filed June 10, 1985*
 3.(ii)       Certificate of Amendment to Articles of Incorporation of Epic Enterprises, Ltd.,
              Filed September 11, 1987*
 3.(iii)      Certificate of Amendment to Articles of Incorporation of Nevada Manhattan Mining
              Incorporated Filed October 26, 1987*
 3.(iv)       Certificate of Amendment of Articles of Incorporation of Nevada Manhattan Mining
              Incorporated Filed August 31, 1995*
 3.(v)        Certificate of Determination of Preferences of Series A Preferred Stock of Nevada
              Manhattan Mining Incorporated Filed October 25, 1995*
 3.(vi)       Bylaws of Epic Enterprises, Ltd.*
 3.(vii)      Memorandum and Articles of Association of Equatorial  Resources,  Ltd.+
 3.(viii)     Memorandum and Articles of Association of Kalimantan Resources,  Ltd.+
 4.(i)        Pages 1, 3, 4, and 5 of the  Bylaws of Epic  Enterprises,  Ltd.*
 4.(ii)       Pages 1 through 9 of Certificate of Determination of Preferences of Series A
              Preferred Stock of Nevada Manhattan Mining Incorporated Filed October 25, 1995*
 4.(iii)      Stock Options Issued to Directors+
 4.(iv)       Subscription Agreement dated April 14, 1997 with Silenus Limited**
 4.(v)        Warrant to Purchase Common Stock**
 4.(vi)       Deed of Trust in favor of Silenus Limited**
 4.(vii)      Form of Debenture**
 4.(viii)     Subscription Agreement dated July 15, 1997****
 4.(ix)       Warrants to Purchase Common Stock****
 4.(x)        Form of Debenture****
 5.(i)        Opinion on Legality****
 5.(ii)       Opinion on Legality
10.(i)        Mining Agreement Dated April 4, 1987*
10.(ii)       Amendment to Mining Agreement Dated December 9, 1987*
10.(iii)      Manhattan Mining Property Agreement Dated March 2, 1989*
10.(iv)       Corporation Quitclaim Deed Filed March 9, 1989*
10.(v)        Deed of Trust and Assignment of Rents Recorded March 9, 1989*
10.(vi)       Joint Venture Agreement Dated June 1993*
10.(vii)      Letter Agreement Dated August 10, 1995*
10.(viii)     Amendment to Joint Venture Agreement Dated October 20, 1995*
10.(ix)       Contract Between Nevada Manhattan Mining, Inc. and Harrison Western Construction Corp.*
10.(x)        Principles of Agreement  Dated August 19, 1996,  as  amended*** 
10.(xi)       Employment  Agreement  Dated  January  1, 1995  with  Christopher  D.  Michaels*
10.(xii)      Employment  Agreement  Dated  January  1,  1995 with  Jeffrey  Kramer*
10.(xiii)     Consulting  Agreement with Gold King Mines Corporation Dated April 1, 1995*
10.(xiv)      Consulting  Services  Agreement Dated October 7, 1996 with Behre Dolbear & Company, Inc. *
10.(xv)       Letter Agreement Dated March 25, 1996 with David Weissberg, M.D.*
10.(xvi)      Letter Agreement Dated May 13, 1996 with David Weissberg, M.D. *
10.(xvii)     Letter Agreement Dated September 25, 1996 with Mr. John Holsten*
</TABLE>
    


<PAGE>

<TABLE>
<CAPTION>

  EXHIBIT
   NUMBER                                        DESCRIPTION
- - ------------  ---------------------------------------------------------------------------------
<S>           <C>    
10.(xviii)    Letter Agreement dated April 23, 1997 with British Far East Holding Ltd.**
10.(xix)      Addendum Agreement to Principles of Agreement+
10.(xx)       Acquisition Agreement by and between Sinkamas Agunbg Ltd. and Kalimantan
              Resources, Ltd. dated January 26, 1997+
10.(xxi)      Acquisition Agreement for Gold and Coal Concessions by and between Kalimas Jaya
              Ltd. and Kalimantan Resources, Ltd.+
10.(xxii)     November 11, 1996 letter Agreement with Maderia Intex, S.A. International
              Exports+
10.(xxiii)    Proposal for Sale and Purchase and  Authorization for Exploration of Timber+ 
10.(xxiv)     Eco-Rating  Standard  Agreement  dated  December  17,  1996+
10.(xxv)      Sale and Purchase Agreement dated February 6, 1997+
10.(xxvi)     Agreement to Jointly Develop Timber Properties dated May 30, 1997****
10.(xxvii)    Agreement to Acquire  Sawmill  dated May 30,  1997****
10.(xxviii)   Agreement  to Harvest Timber and Develop  Harvest  Properties**** 
10.(xxix)     Addendum to Contract for Extraction of Timber and Development of Timber
              Properties****
21            Subsidiaries of Small Business Issuer+
23.(i)        Consent of Jackson & Rhodes P.C.**
23.(ii)       Consent of William R. Wilson**
23.(iii)      Consent of Behre Dolbear & Company, Inc.**
   

23.(iv)       Consent of Jackson & Rhodes P.C.
23.(v)        Consent of Merdinger, Fruchter, Rosen & Corso P.C.

27            Financial Data Schedule++
    

99(i)         Business Plan Dated July 1995*
99(ii)        Business Plan Dated January 1997+
</TABLE>

- - ---------------

+    Previously filed.

*     Filed with Registration Statement on Form SB-2 on December 6, 1996
      (Registration No. 333-17423).

**    Filed with Registration Statement on Form SB-2 on May 28, 1997
      (Registration No. 333-27923).

***   Principles of Agreement in original form filed with Registration Statement
      on Form SB-2 on December 6, 1996.  Amendment to this  document  filed with
      Registration Statement on Form SB-2 on July 31, 1997 (Registration No.
      333-27923).

****  Filed with Registration Statement on Form SB-2 on July 31, 1997
      (Registration No. 333-27923).

   
++    Filed with Form 10-KSB for the fiscal year ended May 31, 1998
      Filed with Form 10-QSB for the quarter ended August 31, 1998
    



<PAGE>    1
                                                             EXHIBIT 5.(II)

                          ALVERSON, TAYLOR, MORTENSEN
                                NELSON & SANDERS
                                    LAWYERS
                         7401 West Charleston Boulevard
                          Las Vegas, Nevada 89117-1401
                                 (702) 384-7000
                               Fax (702) 385-7000


                                January 26, 1998


Nevada Manhattan Mining Incorporated
5038 N. Parkway Calabasas, Suite 100
Calabasas, California  91302

     Re:  Organization and status of
          Nevada Manhattan Mining Incorporated
          Our File No.: 10177

     Nevada Manhattan  Mining  Incorporated  ("Nevada  Manhattan") has requested
that we render  this  opinion as to the  organization  and good  standing of the
corporation  in the state of Nevada.  This opinion is only for the use of Nevada
Manhattan to  demonstrate  the  compliance of its  corporation  with  applicable
Nevada statutes governing the organization and status of corporations.

     We confirm the following:

     1)   We do not have any  financial  interest  in  Nevada  Manhattan  or its
          assets other than fees for legal services performed by us, payment for
          which has been provided; and

     2)   Other than as counsel  for Nevada  Manhattan,  we have no  interest in
          Nevada  Manhattan  and do  not  serve  as a  director,  officer  or an
          employee of the  corporation.  We have no undisclosed  interest in the
          subject matters of this opinion.

     The opinions  expressed  herein are based on an analysis of existing Nevada
statutes.  uch  opinions  may be affected by actions  taken or events  occurring
after the date hereof.  We have not  undertaken to  determine,  or to inform any
person, whether any such actions or events are taken or occur. With the delivery
of this  opinion,  our  engagement  with respect to the  organization  of Nevada
Manhattan has concluded.  In examining the documents and signatures presented to
us, we have assumed the genuineness of all documents and signatures presented to
us. We have not undertaken to  independently  verify the accuracy of the factual

<PAGE>    2

Page Number 2
January 26, 1998


matters represented,  warranted or certified therein. We have not been requested
to investigate or verify,  and have not  investigated or verified,  any records,
data or other material  relating to Nevada Manhattan or its financial  condition
and we have not assumed  any  responsibility,  and we express no  opinion,  with
respect thereto.

     This  opinion is based on our  knowledge  and  examination  of the specific
documents listed below, copies of which are attached hereto.

     1)   Certificate of Existence with Status in Good Standing  executed by the
          Secretary of State for the State of Nevada on November 19, 1997;

     2)   Articles of  Incorporation  of Epic  Enterprises  Ltd., later known as
          Nevada Manhattan, filed on June 10, 1985;

     3)   Certificate  of  Amendment  to  Articles  of   Incorporation  of  Epic
          Enterprises Ltd. filed on September 11, 1987;

     4)   Certificate  of  Amendment  to  Articles  of  Incorporation  of Nevada
          Manhattan Mining Incorporated filed on October 26, 1987;

     5)   Certificate  of  Amendment  of  Articles  of  Incorporation  of Nevada
          Manhattan Mining Incorporated filed on May 12, 1995;

     6)   Certificate  of  Amendment  of  Articles  of  Incorporation  of Nevada
          Manhattan Mining Incorporated filed on August 31, 1995; and

     7)   Certificate  of  Determination  of  Preferences  of Series A Preferred
          Stock of  Nevada  Manhattan  Mining  Incorporated,  pages 1 and 2 of 9
          pages, filed on October 25, 1995.

The words "our knowledge" signify that in the course of our representation of
Nevada Manhattan no facts have come to our attention that would give us actual
knowledge or actual notice that any such opinions or other matters are not
accurate. Except as otherwise stated in this opinion, we have undertaken no
independent investigation or verification of such matters.

     Based on the foregoing, it is our opinion that:

<PAGE>    3


Page Number 3
January 26, 1998

     1)   Nevada  Manhattan  is  a  properly  organized  corporation  under  the
          applicable laws of the State of Nevada, see Items 2 and 3 above; and

     2)   Nevada  Manhattan is a corporation in good standing with the Secretary
          of State for the State of Nevada, see Item 1 above;

     This opinion is delivered to you pursuant to your request. This opinion may
not be relied upon by any other party,  nor may copies be delivered or furnished
to any  other  party,  nor  may  all or  portions  of this  opinion  be  quoted,
circulated  or referred  to in any other  documents  without  our prior  written
consent.


                                             Sincerely,

                                             ALVERSON, TAYLOR, MORTENSEN,
                                             NELSON & SANDERS


                                             Erven T. Nelson



                                             


<PAGE>    1
                                                             EXHIBIT 23.(IV)




The Board of Directors
Terra Natural Resources Corporation



We  consent  to the  use of our  reports  included  herein  in the  Registration
Statement on Form 10.



                                                  Jackson & Rhodes P.C.



Dallas, Texas
November 24, 1998




<PAGE>    1
                                                             EXHIBIT 23.(V)


The Board of Directors
Terra Natural Resources Corporation



We  consent  to the  use of our  reports  included  herein  in the  Registration
Statement on Form 10.



                                      Merdinger, Fruchter, Rosen & Corso, P.C.



New York, New York
November 24, 1998


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission