NEVADA MANHATTAN GROUP INC
10-12G/A, 1999-06-23
GOLD AND SILVER ORES
Previous: WASTE SYSTEMS INTERNATIONAL INC, S-4, 1999-06-23
Next: AVADO BRANDS INC, 8-K, 1999-06-23






                                                        Registration No. 0-25117
================================================================================


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549




                               AMENDMENT NO. 4 TO


                                     FORM 10

                               FILED APRIL 3, 1997



                   GENERAL FORM FOR REGISTRATION OF SECURITIES
                    PURSUANT TO SECTION 12(b) OR 12(g) OF THE
                         SECURITIES EXCHANGE ACT OF 1934


                      NEVADA MANHATTAN GROUP, INCORPORATED
             (Exact Name of Registrant as Specified in Its Charter)

                    (fka TERRA NATURAL RESOURCES CORPORATION)

          NEVADA                                             88-0219765
(State or Other Jurisdiction of                           (I.R.S. Employer
  Incorporation or Organization)                         Identification No.)

                       15260 VENTURA BOULEVARD, SUITE 1200
                         SHERMAN OAKS, CALIFORNIA 91403
               (Address of Principal Executive Offices) (Zip Code)


                                 (818) 728-9728
              (Registrant's Telephone Number, Including Area Code)

              Securities to be registered pursuant to Section 12(b)
                                  of the Act:

                                      None

              Securities to be registered pursuant to Section 12(g)
                                  of the Act:

                                  Common Stock
                                (Title of Class)

                                 Preferred Stock
                                (Title of Class)




================================================================================
<PAGE>

                         CROSS-REFERENCE SHEET BETWEEN
                  REGISTRATION STATEMENT AND ITEMS OF FORM 10
<TABLE>
<CAPTION>


  FORM 10 ITEM NUMBER AND CAPTION                 CAPTION IN INFORMATION STATEMENT
- -----------------------------------   ------------------------------------------------
<S>                                   <C>

 1. Business.......................   The Company: Properties, Risk Factors; Management's
                                      Discussion of and Analysis of Financial Conditions and
                                      Results of Operations

 2. Financial Information..........   Selected Financial Data; Management's Discussion and
                                      Analysis of Financial Condition and Results of
                                      Operations; Financial Statements, Market Price of and
                                      Dividends on the Registrant's Common Equity & Related
                                      Stockholder Matters.

 3. Properties.....................   Properties; Risk Factors

 4. Security Ownership of Certain
    Beneficial Owners and
    Management.....................   Security Ownership of Certain Beneficial Owners and
                                      Management

 5. Directors and Executive
    Officers.......................   Management

 6. Executive Compensation.........   Executive Compensation

 7. Certain Relationships and
    Related Transactions...........   The Company's Business and Properties

 8. Legal Proceedings..............   Legal Proceedings

 9. Market Price of and Dividends
    on the Registrant's Common
    Equity and Related Stockholder
    Matters........................   Market Price of and Dividends on Company Equity;
                                      Management; Executive Compensation
10. Recent Sales of Unregistered
    Securities.....................   Risk Factors, Recent Sales of Unregistered Securities.

11. Description of Registrant's
    Securities to be Registered....   Description of Securities Being Registered

12. Indemnification of Directors
    and Officers...................   Management, Indemnification of Directors and Officers.

13. Financial Statements and
    Supplementary Data.............   Financial Statements and Supplementary Data

14. Changes in and Disagreements
    with Accountants on Accounting
    and Financial Disclosure.......   Not Applicable

15. Financial Statements and
    Exhibits.......................   Financial Statements and Exhibits
</TABLE>

<PAGE>    i
                                       i

                               TABLE OF CONTENTS



                                                                          PAGE
                                                                          ----
The Company..............................................................   1
Selected Financial Data..................................................   5
Properties...............................................................   5
Risk Factors.............................................................  14
Management's Discussion and Analysis of Financial Condition
 and Results of Operations...............................................  23
Security Ownership of Certain Beneficial Owners and Management...........  27
Management...............................................................  29
Executive Compensation...................................................  32
Certain Relationships and Related Transactions...........................  34
Legal Proceedings........................................................  34
Market Price of and Dividends on Company's Equity........................  37
Recent Sales of Unregistered Securities..................................  38
Description of Securities Being Registered...............................  43
Indemnification of Directors and Officers................................  44
Legal Matters and Auditors...............................................  45
Further Information......................................................  45
Financial Statements and Supplementary Data..............................  45


<PAGE>    1
                                       1

                                   THE COMPANY

BUSINESS

     Nevada Manhattan Group,  Incorporated  (the "Company"),  was formed on June
10,  1985,  in the state of Nevada  (1).  The  Company's  Articles,  as  amended
December 11, 1998,  currently  authorize the issuance of  250,000,000  shares of
Common Stock with a par value of one cent ($.01) per share and 250,000 shares of
Series A  Preferred  Stock with a par value of $1.00 per share  (the  "Preferred
Stock")  convertible  into Common  Stock on the terms and  conditions  described
elsewhere in this  Registration  Statement.  There were 66,044,666 shares of the
Company's  Common  Stock and 143,908  shares of the  Preferred  Stock issued and
outstanding as of February 28, 1999.

     In the six months ending February 28, 1999 the Company initiated expansion,
diversification and restructuring,  with additional experienced management, into
the fields of  metals/mining  processing  and sales;  fish  products  and sales;
timber harvesting/processing and sales; coal mining and exploration; oil and gas
products and technology.

    The Company is acquiring and deriving  revenues from (1) fishing  operations
in the  Russian  Far  East  and (2)  metals/mining  in  Russia  and  (3)  timber
operations/holdings  in the  Russian  Far East  encompassing  over  two  million
hectares.

    The Company derives revenue from timber  harvesting and production in Brazil
and holds  various  rights to develop and  harvest  timber  properties  on up to
490,000  hectares  located in the State of Para,  Brazil (the "Brazilian  Timber
Properties").

     The  Company  has  also  acquired  the  rights  to seven  (7)  gold  mining
concessions and four (4) coal mining concessions in Indonesia.

    A  description  of  the  Company's  timber  and  metals/mining  business  is
presented in the "Properties" section of this Registration Statement.


    In  the  field of oil and  gas,  on  February  10,  1999,  the  Company  and
Sibnefteprovod  "Siberian  Oil  Pipeline"  jointly  announced  the  signing of a
partnership agreement (the "General  Agreement").  The Company will maintain the
role of agent,  representative  and partner in  preparation  and  realization of
specific projects,  programs and contracts and will handle certain international
business   matters  for  the  pipeline   and  will  also  provide   acquisition,
installation  and  maintenance  of  equipment  including  two  oil  refineries,.
Siberian Oil Pipeline reports that it has a cargo turnover of 184.8 billion tons
per kilometer.  It transports  186.7 million tons (1.12 billion  barrels) of oil
per year and owns and  operates  9,618 km (5,963.16  miles) of oil  transporting
pipeline which represents the  transportation  of  approximately  70% of Russian
crude oil.


- ----------------------------------
(1) The Company was  originally  incorporated  on June 10, 1985, in the state of
Nevada  under the name of Epic  Enterprises,  Ltd. On September  11,  1987,  the
Company  amended  its  Articles  of  Incorporation  to change its name to Nevada
Manhattan Mining Incorporated.  On May 12, 1998, the Company further amended its
Articles to change its name to Terra Natural Resources Corporation.  On December
11, 1998, the Company  further amended its Articles to change its name to Nevada
Manhattan Group, Incorporated.

<PAGE>    2
                                       2

    The agreement  establishes an authorized  management committee consisting of
Sibnefteprovod General Director, Mr. G.G. Khopiorskiy;  Mr. Tetsuo Kitagawa, COO
of Nevada  Manhattan  Group;  and individuals and companies  assigned by them to
evaluate potential  ventures between the parties.  No revenue has been generated
through the Sibnefteprovod agreement and no assurances can be given that revenue
or earnings  will be  generated  as all related  business is in the  preliminary
stages.


    The General  Agreement is a  basis for  entering  into  accords,  protocols,
agreements and contracts regarding any type of activity between the parties. Any
limitations  would be due to restrictions  imposed by the laws of Russia and the
United States as well as by any legislative  act of the countries.  Coordination
of  activities  will be done in the  form of  written  accords,  agreements  and
contracts.  The parties to the General  Agreement have  determined the following
basic directions for activities,  taking into account the needs and interests of
Sibnefteprovod   which  include:   (1)  long-term  financing  of  Sibnefteprovod
maintenance   operations  and  modernization  of  the  production   system;  (2)
establishment   of  long-term   financial   resources  for  the  development  of
Sibnefteprovod  infrastructure;  (3) preparation and implementation of contracts
for  delivery of  equipment  for the needs of  Sibnefteprovod  which may include
engineering,  research and development technologies,  and other activities;  (4)
the  organization  and conducting of marketing  studies,  auditing  services and
legal servicing of the agreements,  protocols, accords and contracts executed by
Sibnefteprovod.  Sibnefteprovod  and  Nevada  Manhattan  may act as  contracting
parties,  consultants  and otherwise.  The General  Agreement is not a basis for
making financial claims against each other and cannot be the basis for claims of
any type.  Financing and payments within the framework of the General  Agreement
will be done on the basis of contracts, agreements, accords and protocols signed
to that effect by the authorized  persons.  The General Agreement is valid until
it is  replaced  by a later  agreement  or until one of the  parties  decides to
suspend or rescind its validity in a unilateral manner as provided.

     The text of the General  Agreement is executed in the Russian  language and
translated into the English language.

     In the field of  technology,  pursuant  to a Letter of  Understanding,  the
Company is acquiring  technological  inventions by Russian  scientist  Professor
Alexander Bogomolov, Deputy Director of Kometa, Deputy Director of the Institute
of Chemical Kinetics and Burning Processes,  Deputy Director of Siberian Academy
of Science (NOVOSIBIRSK), as follows:

    a.   Backward Wave Linear Accelerator of Protons,  ABC3D,  Accelerator based
         on concept of three-dimensionality  and CVC generators attached to them
         with the initial uses of these devices being:

    1.    to produce isotopes for medical and other uses;
    2.    for proton, ion and medical therapies;
    3.    the transmutation (elimination) of radioactive waste;
    4.    to detect explosives and narcotics and other contraband; and
    5.    for selection and inspection of objects in space.

    b.   A mass  separator  with the  ability  to  divide a mass of  20,000  AME
         (1/2000 of a micron).  This has many uses  including the  extraction of
         metals  for  tailings  of  various  mines.  In  addition,  it has other
         applications including diamond mining.


     Under  the terms of a Letter  of  Understanding  between  the  Company  and
Phystechmed,  a joint stock company located in Moscow,  dated November 16, 1998,
the  Company  has agreed to acquire  the sole and  exclusive  rights,  title and
interest to the  technologies  described  above. In  consideration,  the Company
agrees to pay the selling party and/or its designees  royalties  and/or stock in
an amount and under  terms to be agreed  upon by the  parties  to the  agreement
after completion of thorough due diligence and financial assessment.

     The Company does not yet have any  indication as to  applicable  timeframes
for potential exploitation and/or commercial  development.  In certain instances
prototypes exist but in order to achieve commercialization,  further development
will be  required.  The Company  does  anticipate  substantial  funding  will be
required to pay for future development costs.



<PAGE>    3
                                       3

    Additional  areas  of  the  Company's  technological  business  include  (1)
telecommunications,   (2)  software  and  internet  services,   and  (3)  coding
protection systems.


    On  March 31, 1999 the Company announced a software, internet and technology
joint venture with two  scientific  and  educational  centers of Russia:  Bauman
Moscow  State  Technical   University  and  Novosibirsk  State  University  (the
"Institute(s)"). The mission of the joint  venture  shall be to exploit, for the
benefit of the parties,  the vast technological human resources and achievements
available   through  the   universities   to  continue   the   development   and
implementation of Internet information processing and control systems,  Internet
gateway systems software for computers and automation  systems. No revenues have
been generated and no assurances can be given that these ventures will result in
revenues and/or earnings.



     By the terms of their respective agreements, the Institute(s) appointed the
Company as a joint  venture  partner,  and in  certain  instance  its  exclusive
representative,   for   worldwide   marketing   and   exploitation   of  certain
technologies. Subject to the provisions of the agreements, the Company agrees to
develop  marketing  opportunities  and to  create  business  relations  for  the
Institute(s). In connection therewith, the Company, at its sole cost and expense
shall,  among  other  things,  maintain an office  facility,  handle all product
technical inquiries and quotations,  assist customers approved by the Company in
placing  orders  directly with the  Institute(s)  for: (1)  scientific  software
development,  and (2) retraining and managing  personnel  chosen by the Company.
The  Institute(s)  and the  Company  will  provide  each other with  information
regarding  competitive  products and technologies  available or being developed.
The Company will be responsible for  communication  between the Institute(s) and
potential customers.  Except as otherwise provided,  the Company shall be solely
responsible  for the  payment  of all  expenses,  taxes and  levies  related  to
performance under the agreement(s).  As compensation for the grant of rights and
the services of the Institute(s) to be performed, the Institute(s) shall receive
compensation as set forth in a compensation  schedule to be mutually agreed upon
by the parties  subsequent to completion of due diligence and initial  marketing
studies.


    AT PRESENT THERE IS NO FULL-TIME STAFF EMPLOYED IN THE TECHNOLOGY  BUSINESS.
WHILE THE COMPANY HAS ACQUIRED RIGHTS TO CERTAIN  TECHNOLOGIES,  THE COMPANY HAS
NOT YET ATTEMPTED TO DETERMINE IF THESE BUSINESSES CAN PERFORM AS SPECIFIED.  TO
DATE, NO REVENUES HAVE BEEN DERIVED FROM THE TECHNOLOGY SEGMENT OF THE COMPANY'S
BUSINESS  AND NO  ASSURANCE  CAN BE  GIVEN  THAT  THE  COMPANY  WILL  BE ABLE TO
SUCCESSFULLY  AND  COMMERCIALLY  DEVELOP ANY OF THESE  INVENTIONS  OR BUSINESSES
RELATED TO TECHNOLOGY, WHICH ARE IN THEIR PRELIMINARY STAGES.



    Since  September , 1998, the Company has made a transition to the operations
described  above  from its  primary  stated  purpose of  formation  which was to
explore,  and if warranted develop a property located near Tonopah,  Nevada (the
"Nevada Property"), and other gold mineral properties.



    The Company has its principal  executive offices at 15260 Ventura Boulevard,
Suite 1200,  Sherman  Oaks,  California  91403.  Its  telephone  number is (818)
728-9728 and its facsimile number is 818 728-9717.

    Management  of the Company  presently  consists of a  seven-member  board of
directors  (three of which are neither  executive  officers nor  employees)  and
three of which are designated by TiNV1,  Inc.,  pursuant to agreements  with the
Company (see "Recent Sales of Unregistered Securities - TiNV1 Transaction"). The
Company  employs four  full-time  executive  officers as well as four  full-time
employees  at  its   principal   offices  which   includes   management  of  its
subsidiaries.  The Company's subsidiary,  Terra Resources Brazil, Ltda., employs
approximately  30  persons  in Brazil who are  employed  in  various  capacities
relating to its sawmill operations located near the port city of Belem, Brazil.

<PAGE>    4
                                       4

THE COMPANY'S SUBSIDIARIES

    NMG Rexco, Inc. ("NMG Rexco"),  incorporated in California in November 1998,
is 100% owned by the Company,  with offices at 15260  Ventura  Boulevard,  Suite
1200,  Sherman Oaks,  California 91403. NMG Rexco was formed to act on behalf of
Nevada Manhattan for the fishing,  processing and distribution of fish and other
seafood,  as well as sales  and  distribution  of timber  and  other  resources,
primarily other products from the Russian Far East.

    Initial fish products of the company include crab, cod fish and cod fillets,
pollack,  halibut and salmon.  Initial  market  development  for these  products
include Russia,  Japan, USA, Norway and China with initial sales taking place in
Japan and USA. The primary  area being fished  currently is the Sea of Japan and
Eastern Russia.  Further proposed developments include the establishment of port
facilities,  processing  plants,  cryogenic  facilities,  packaging and storage.
Although  revenue has  commenced,  there can be no  assurances  that  businesses
associated  with  fishing  will  continue  to result in  substantial  revenue or
profitability.

    Chrustalnaya. In December 1998, the Company acquired 80% of the metal mining
resources and timber  properties of Chrustalnaya,  a Russian joint stock company
headquartered  in Kavalerovo  for 8,000,000  shares of restricted  common stock.
Chrustalnaya  has  approximate  reported  annual  timber and mining  revenues in
excess of $16 million and net income of $500,000. Chrustalnaya's reported mining
resources are in excess of 16,690 tons of tin,  9,970 tons of lead,  50,970 tons
of zinc, 426 tons of silver,  2,760 tons of copper and 878 kg. of gold. Reported
dense timber holdings in the Primorsky Kray region are over two million hectares
or  9,000  square  miles.   Chrustalnaya's  mining  activities  include  mining,
processing  ore of colored  metals and obtaining  concentrates  in the fields of
gold, silver and tin.

    The  Company  intends to  continue  to mine and  harvest  the  resources  of
Chrustalnaya under existing license agreements.

    Terra Resources Brazil Ltda.  (hereinafter "Terra"),  incorporated in Brazil
in May 1998, is engaged in the acquisition  and development of timber  producing
property in the Amazon Basin of Brazil.  It has replaced  Equatorial  Resources,
Ltd.  (hereinafter  "Equatorial"),  incorporated  in the British  Virgin Islands
("BVI") as an international  business company in December 1996, as the operating
entity of the Company in Brazil.  Terra is owned 99.5% by the Company and .5% by
Terra's  sawmill  manager in nominee name of the company.  Terra  operates  from
Jurunas-Belem, Para, Brasil.

     Science & Technology  Resources,  Inc. ("STRI"),  incorporated in Nevada in
October,  1998 , is wholly  owned.  STRI's  purpose is to acquire,  initiate and
utilize a variety of  patented  technologies,  some of which may have  important
application in the area of natural resources. STRI is headed by Dr. Thomas Ward,
a consultant to the U.S. Department of Energy.

    At present there is no full-time staff employed in the technology  business.
While the Company has acquired rights to certain  technologies  described above,
the Company has not yet attempted to determine if these  businesses  can perform
as specified. To date, no revenues have been derived from the technology segment
of the Company's business and no assurance can be given that the Company will be
able to  successfully  and  commercially  develop  any of  these  inventions  or
businesses related to technology, which are in their preliminary stages.


    Kalimantan  Resources,   Ltd.  Kalimantan  Resources,   Ltd.,   (hereinafter
"Kalimantan"), incorporated in British Virgin Island in September 1996 maintains
its primary business office in Sherman Oaks, California and is 100% owned by the
Company. Kalimantan's was formed to enter into contracts for the exploration and
if warranted the development and extraction of coal and gold ore in Indonesia.

<PAGE>    5
                                       5

                             SELECTED FINANCIAL DATA

    The following  table sets forth certain  historical  financial  data for the
Company for fiscal years 1994 through 1998.  The  historical  financial data for
the three years ended May 31, 1998 were derived from the financial statements of
the Company included  elsewhere  herein.  The historical  financial data are not
necessarily indicative of the results of operations for any future period.


<TABLE>
<CAPTION>

                                                                   YEARS ENDED MAY 31,
                                            --------------------------------------------------------------------
                                                1998              1997         1996         1995         1994
                                             (Restated)        (Restated)   (Restated)
                                            -----------       -----------   ----------   ----------   ----------
<S>                                         <C>               <C>           <C>          <C>          <C>

Revenues....................................$   557,691   ..  $   287,178   $       --   $       --   $       --
                                                394,708           261,089           --           --           --
Cost of Sales...............................              ..
  Gross Profit..............................    162,983   ..       26,089           --           --           --
Expenses:
  Costs and expenses of development stage    13,001,362         6,386,452    1,463,258      698,103      480,473
    activities..............................              ..
                                            -----------       -----------   ----------   ----------   ----------
Net loss....................................(12,838,379)  ..   (6,362,973)  (1,463,258)    (698,103)    (480,473)
Cumulative preferred dividends..............     80,316   ..     (149,500)     (10,600)          --           --
                                            -----------       -----------   ----------   ----------   ----------
Net loss attributable to common             (12,918,695)       (6,535,952)  (1,473,858)    (698,103)    (480,473)
  shareholders..............................              ..
                                            ===========       ===========   ==========   ==========   ==========
Net loss per common share...................      (0.86)  ..        (0.61)       (0.20)       (0.14)       (0.15)
                                            ===========       ===========   ==========   ==========   ==========
Weighted average shares outstanding......... 14,969,621   ..   10,684,176    7,428,081    5,021,801    3,146,727
                                            ===========       ===========   ==========   ==========   ==========
Balance Sheet Data:
  Total assets..............................$ 2,749,846   ..   $7,825,223   $2,763,755   $3,711,865   $3,651,286
  Long-term debt............................  2,357,786   ..    1,406,028      115,723       10,919      143,209
  Stockholders' equity...................... (3,692,285)  ..    4,416,783    2,197,495    3,081,334    1,800,234
</TABLE>

                                   PROPERTIES

BUSINESS

    The Company  currently derives a portion of its revenues from the production
and  purchase of rough sawn lumber and other  finished  wood  products in Russia
(former  Soviet Union "FSU") and Brazil,  the  exploration,  mining and sales of
metals in Russia (FSU),  and the exploration of coal in Indonesia.  To this end,
the  Company  has  acquired  various  rights to develop  and/or  harvest  timber
properties on up to approximately 490,000 hectares located in the state of Para,
Brazil;  the right to conduct sawmill  operations at a sawmill  facility located
near  city of  Sousel,  Para,  Brazil;  and the  right  to  conduct  exploration
activities  on seven  (7) gold  properties  and  four  (4)  coal  properties  in
Indonesia.

    The Company holds various rights in and to the following  properties (i) 80%
of the metal mining resources and timber  properties of Chrustalnaya,  a Russian
joint stock  company  headquartered  in Kavalerovo  ("Russian  Mining and Timber
Properties").  Chrustalnaya's  reported  dense timber  holdings in the Primorsky
Kray region are over two million hectares or 9,000 square miles.  Chrustalnaya's
mining activities include mining, processing ore of colored metals and obtaining
concentrates  in the fields of gold,  silver and tin;.  (ii)  timber  harvesting
rights to various  timber  properties  aggregating up to  approximately  490,000
hectares  and  sawmill  facilities  located  in the state of Para,  Brazil  (the
"Brazilian Timber  Properties");  (iii) real property and mining and exploration
rights to twenty-eight (28) patented and one  hundred-eighteen  (118) unpatented
claims aggregating  approximately  1,800 acres (the "Nevada Property") which are
located near the town of Manhattan,  Nevada (approximately 45 miles northeast of
Tonopah,  Nevada);  (iv) mining exploration rights to seven (7) gold concessions
aggregating  39,400  hectares  (98,500 acres) which are located in both the gold
belt  area  of  Kalimantan,  Indonesia,  and  on  the  island  of  Sumatra  (see

<PAGE>    6
                                       6

"Indonesian  Gold  Concessions");  and (v) four (4) coal  properties  located in
Kalimantan,   Indonesia,   comprising  325,800  hectares  (814,500  acres)  (the
"Indonesian Coal Concessions"). A more thorough description of the properties is
contained  within  portions  of this  section of this Report  entitled  "Russian
Mining and Timber  Properties,"  "The Brazilian Timber  Properties," "The Nevada
Property," and "The Indonesian Concessions."

    The Company has budgeted the sum of One Hundred Thousand Dollars  ($100,000)
from sums  anticipated to be spent for compliance with applicable  environmental
laws. However,  the Company can provide no assurance that the amount so budgeted
for environmental  compliance will be consistent with the amounts actually spent
for  compliance  or  that  the  actual  amount  of  such  compliance  may not be
substantially  greater  than that  which has been  projected  to be spent by the
Company pursuant to the budget.

    The amount ($100,000)  budgeted by the Company for environmental  compliance
at this time is based on the Company's start up environmental program related to
the Brazilian Timber Properties.  The Company previously expended  approximately
$50,000 through Eco-Rating International for the commencement of the development
of an eco-effeciency model related to the Company's Brazilian Timber Properties.
Subsequent to this start up program,  the Company has begun  preparation  of the
next  phase  of   development  in  this  program,   with  targeted   budgets  at
approximately  $100,000 to be expended.  Actual budgets  related to this program
may be materially different.

    At this  time,  the  Company  has not  budgeted  any sums for  environmental
expenses  related  to  its  mining  operations  since  current   activities  are
contracted  out to third  parties in the case of Indonesian  operations,  and no
current  activities  are taking place on the Company's  Nevada  mining  property
other  than  maintenance.  In the case of the  Company's  operations  previously
conducted on the Nevada mining  property,  all  necessary  permits were obtained
from  the  Nevada  Division  of  Environmental  Protection.  In the  case of the
Company's  recently acquired mining and timber assets in Russia,  the Company is
currently  not acting as the  operator  and although the Company is not aware of
any environmental compliance non-conformity, no assurances can be given that the
Company may not be subject to  environmental  regulatory  actions or  experience
environmental remediation or compliance costs in the future.

RUSSIAN MINING AND TIMBER PROPERTIES

    In December 1998, the Company acquired 80% of the metal mining resources and
timber properties of Chrustalnaya,  a Russian joint stock company  headquartered
in Kavalerovo for 8,000,000 shares of restricted common stock.  Chrustalnaya has
approximate  reported annual timber and mining revenues in excess of $16 million
and net income of $500,000.  Reported revenues for the period ended February 28,
1999  indicate  Chrustalnaya  is  maintaining  revenue  levels.   Chrustalnaya's
reported  mining  resources  are in excess of 16,690 tons of tin,  9,970 tons of
lead, 50,970 tons of zinc, 426 tons of silver,  2,760 tons of copper and 878 kg.
of gold.  Reported  dense timber  holdings in the Primorsky Kray region are over
two million  hectares or 9,000 square miles.  Chrustalnaya's  mining  activities
include mining,  processing ore of colored metals and obtaining  concentrates in
the fields of gold, silver and tin.

      The Company  intends to continue  to mine and  harvest  the  resources  of
Chrustalnaya under existing license agreements.

      Nevada Manhattan's  activities in Russia and the surrounding  Commonwealth
of  Independent  States (CIS)  countries  will be  supervised  by Dr.  Alexander
Gonchar,  chairman  of the  General  Euro-Asian  Committee  of Coal,  Metals and
Natural  Resources,  which is comprised of the presidents of the 11 CIS members.
Dr. Gonchar is a well-known academician and a respected member of the Academy of
Science in Russia as well as other highly respected scientific communities.

<PAGE>    7
                                       7

THE BRAZILIAN TIMBER PROPERTIES

    The Company has acquired timber  harvesting rights in up to 490,000 hectares
of timber  properties  located on  various  tracts of land in the state of Para,
Brazil. In addition,  the Company is currently  conducting sawmill activities in
the town of Sousel, Para, Brazil.

    The sawmill facility (the  "Facility")  consists of the port shared with the
owner, two portable saws to cut logs, a variety of timber processing  equipment,
a new 230 Kva diesel-powered  generator, a forklift to transport sawn timber and
equipment,  a 1994 Mercedes truck, various ancillary equipment (carts,  rollers,
etc.) and the remaining  equipment  from its previous  sawmill in Sao Miguel not
presently  being utilized  (including  carts,  band saws and related  equipment)
which the Company plans to use in its expansion.

    Terra also  purchases sawn timber from other sawmills in the area of Sousel.
Since  October 9, 1998 to the  present,  Terra has  purchased  over 2,000  cubic
meters of sawn timber.


GOVERNMENT REGULATIONS IN BRAZIL

    Both the federal  government of Brazil and the state governments of Para and
Amazonas  have  adopted  laws  and  standards  relating  to the  harvesting  and
reclamation of forests. The Company and its subsidiaries,  Equatorial and Terra,
have  familiarized  themselves with all of these laws and standards.  These laws
are extensive and have not all been fully  adjudicated  by the courts in Brazil.
At present,  several  agencies have  interpreted many of these laws in different
manners.

    The Company has entered into an  agreement  with  Eco-Rating  International,
Incorporated  ("Eco-Rating"),  Zurich, Switzerland, to better assist the Company
and  its  subsidiaries  in  understanding  and  complying  with  such  laws  and
standards.  Under the terms of its agreement  with the Company,  Eco-Rating  has
agreed to establish an "eco-efficiency  model" designed to enable the Company to
establish  environmental  management guidelines for the conduct of activities on
its Brazilian  Timber  Properties  consistent with all applicable  environmental
laws and standards.


THE NEVADA PROPERTY

    Property  Description.  The Nevada Property is located in an historic mining
district which has experienced  mining  operations from 1866 to the present with
the major  activity in the late 1860's,  between 1906 and 1921, and from 1960 to
the present. Placer and lode mining took place principally in the Reliance Mine,
the White Caps Mine,  the Union  Amalgamated  Mine,  the Manhattan  Consolidated
Mine, the Earle Mine, the Big Four Mine and the April Fool Mine.

    In March 1997, the Company  entered into a Sale and Purchase  Agreement with
the Selig Entities.  The Selig Entities were the original owners of the patented
and unpatented  mining claims  comprising the Nevada Property,  having perfected
their rights to ownership  pursuant to Federal and local law. Under the terms of
this  agreement,  the Selig  Entities  agreed to sell to the Company one hundred
percent  (100%) of their  interests  in a certain  promissory  note (the "Nevada
Note"),  the Deed of Trust and the Nevada  Property for the sum of Three Hundred
Seventy  Five  Thousand  Dollars  ($375,000)  payable as  follows:  One  Hundred
Thousand  Dollars  $100,000)  in March 1997 and the balance plus all accrued and
unpaid interest (calculated at the rate of 5.25%) on or before February 6, 1999.

<PAGE>    8
                                       8


The Company in fact paid the first  installment of One Hundred  Thousand Dollars
($100,000)  in March 1997 and prepaid the  remaining  balance in June 1997. As a
result, all obligations to the Selig Entities have been fulfilled by the Company
and the  original  note and deed of  trust  have  been  delivered  by the  Selig
Entities to the Company. The agreement also acknowledges that the Company is the
only person or entity  legally  entitled to conduct  mineral  operations  on the
Nevada  Property.  The Company is also  required to pay all U.S.  Bureau of Land
Management  annual  maintenance  fees associated with the claims  comprising the
Nevada Property. Such fees have been paid by the Company through August 1999.

    The Company  entered into a Subscription  Agreement with Silenus  Limited on
April 14,  1997  (the  "Subscription  Agreement").  The  Subscription  Agreement
required  the  Company to grant to Silenus  Limited a  $2,000,000  deed of trust
encompassing  the Nevada  Property  until the  Debentures  issued to Silenus are
converted,  redeemed or paid in full.  The Company  has  neither  delivered  nor
recorded this deed.

    Current  Ownership  Interest.  The Nevada Property  consists of twenty-eight
(28)  patented and one  hundred-eighteen  (118)  unpatented  claims  aggregating
approximately  1,800 acres.  Due to many issues  related to the Nevada  Property
which present  significant  doubt  regarding the future  economic  benefits this
property will have to the Company,  a full reserve has been provided against its
investment in the property.


THE INDONESIAN CONCESSIONS

    General.  Three (3)  agreements  cover  the  various  concessions  which the
Company and its wholly-owned  subsidiary,  Kalimantan Resources,  have acquired:
(i) the  Principles of Agreement by and between the Company and Maxwells  Energy
and Metals Technology Ltd., a Bahamian Company  ("Maxwells"),  as amended;  (ii)
the  Acquisition  Agreement  dated  January 26,  1997 by and between  Kalimantan
Resources  and Singkamas  Agung Ltd.  ("Singkamas");  and (iii) the  Acquisition
Agreement  dated  February 18, 1997,  by and between  Kalimantan  Resources  and
Kalimas Jaya Ltd.

    In August 1996, the Company entered into an agreement to acquire a fifty-one
percent (51%) interest in a gold exploration property comprising 10,000 hectares
(25,000  acres)  located  in  East   Kalimantan,   Indonesia  (the   "Kalimantan
Property").  In January and  February,  1997,  the Company  entered into two (2)
additional  agreements to acquire an additional six (6) gold mining  concessions
aggregating  over 23,400 hectares  (58,500 acres) and ) four (4) coal properties
located in Kalimantan,  Indonesia,  comprising 325,800 hectares (814,500 acres).
In January 1997,  the Company and Maxwells  Maxwells  agreed to  substitute  the
original  10,000 hectare  property  (i.e. the Kalimantan  Property) for a 16,000
hectare  (40,000 acre) tract (the "Sopang  Property")  located  elsewhere on the
island of Kalimantan.  In May 1998, for no additional  consideration,  Singkamas
assigned  its  interests  in one  additional  coal  property to the  Acquisition
Agreement  with  Nevada/Kalimantan  (see  Mecfa  Property).   Ownership  of  the
Indonesian  Concessions  will be  acquired  through the  Company's  wholly-owned
subsidiary  formed  under  the  laws of the  British  Virgin  Islands  known  as
Kalimantan  Resources,  Ltd.  ("Kalimantan  Resources").  None of the properties
identified  under "The Indonesian  Concessions"  have any proven and recoverable
reserves based on guidelines established under SEC Industry Guide 7.

    Mineralization of the Indonesian islands known as Kalimantan (the Indonesian
section of Borneo)  and  Sumatra  occurred as a result of rifting of the earth's
crust at the ocean floor.  There are  approximately  fifteen  known  mineralized
"arcs"  comprising all of Indonesia.  Six (6) of these arcs contain the majority
of the gold and copper deposits currently  discovered in Indonesia.  The Central
Kalimantan Arc is the area which has evidenced the majority of recent  attention
of  mineral  exploration  efforts  although   significant  work  is  also  being
undertaken in other areas

<PAGE>    9
                                       9

    Current  political and economic  conditions in Indonesia  have curtailed the
Company's  activities in the region over the past year.  This may have an impact
on the viability of the Company's  projects in the region.  The Company recently
commenced  additional  activities  related  to one of its coal  properties  (see
"Mecfa Property" more particularly  described hereafter) by organizing available
data and making  that data  available  to one or more  potential  joint  venture
partners in a series of discussions and meetings in both the Company's corporate
offices in California and Singapore,  as well as follow-up  meetings in Jakarta,
Indonesia for the purpose of reviewing  available  geological,  permit and title
data. These current  activities are for the purpose of establishing  exploration
programs and,  subsequently,  the potential for commercial  viability  through a
joint venture with a partner/operator.

    In  accordance  with SFAS No. 121,  the Company has  provided an  impairment
reserve  against the Indonesian  properties of $227,000 as of May 31, 1997. This
represents  the  exploration  expenditures  as  of  December  31,  1996  as  the
properties do not contain any proven or probable reserves. In addition,  for the
year ended May 31, 1998,  the Company has taken a write-down for the Sopang Gold
Concession acquisition cost of $1,200,000.

    The  Sopang  Property.  The  Company  acquired  its  interest  in the Sopang
Property pursuant to a document entitled  "Principles of Agreement" dated August
19, 1996  ("POA").  The parties to the POA are  Maxwells  and the  Company.  The
Company and Maxwells  originally agreed to conduct  exploration  activities on a
10,000 hectare tract,  but pursuant to an addendum to the POA,  substituted  the
16,000 hectare Sopang Property.

    In  exchange  for a  fifty-one  percent  (51%)  interest  in the  concession
relating to the Sopang  Property,  the Company agreed to convey to Maxwells Four
Hundred Thousand (400,000) shares of its Common Stock. In addition,  the Company
must issue an additional Four Million  (4,000,000) shares of its Common Stock to
Maxwells should an investment  banker confirm by independent  appraisal that the
Sopang  Property is valued to be at least Twelve  Million  Dollars  ($12,000,000
U.S.) and/or such investment banker provides financing to the Company based upon
an evaluation of at least Twelve Million Dollars  ($12,000,000 U.S.) or upon the
appreciation of the Common Stock in an aggregate amount exceeding Twelve Million
Dollars  ($12,000,000) within ninety (90) days of an announcement by the Company
of its  acquisition  of the Indonesian  Property.  A provision of the POA allows
Maxwells to obtain a "nondilutive"  percentage  ownership in the Common Stock to
be issued under the POA should the Sopang  Property  produce at least  2,000,000
ounces of gold.

    While the Company was entitled to defer  exploration  activities for six (6)
months,  exploration  activities  commenced but are currently not ongoing on the
Sopang Property.

    Under the POA, the Company is responsible  for one hundred percent (100%) of
all exploration and operating expenses relating to the Sopang Property.

    Maxwells  has  agreed  to  provide  a voting  trust  in  favor  of  existing
management.  Maxwells is not, however, required to vote its shares with existing
management in connection  with the  registration of Common Stock issued or to be
issued to Maxwells.

    The  Company has  undertaken  efforts to confirm the chain of title which it
believes to exist with respect to the Sopang Property.

<PAGE>    10
                                       10

    West   Kalimantan   Gold  Project.   On  January  26,  1997,  the  Company's
wholly-owned  subsidiary,  Kalimantan  Resources,  entered  into an  Acquisition
Agreement  with  Singkamas  Agung Ltd.,  a Bahamian  corporation  ("Singkamas"),
relating to one (1) gold mining concession and three (3) coal mining concessions
located in Kalimantan, Indonesia (the "Acquisition Agreement").  Singkamas is an
affiliate  of Maxwells and is owned and  controlled  by the same persons who own
and control Maxwells.

    The gold mining concession subject to the Acquisition Agreement relates to a
62-hectare  (155-acre)  tract  located  in West  Kalimantan  and is known as the
"Silobat  Property" (which has been expanded to 2,000 hectares).  Currently,  PT
Kajiwahida  Mandiri,  an Indonesian limited liability company ("PT Kajiwahida"),
holds a Kuasa Pertambangan  Eksploitasi license ("KPE") and a Kuasa Pertambangan
Pengangkutan and Penjualan license ("KPPE") issued by the Indonesian Directorate
General of General  Mining  and the  Ministry  of Mines and Energy on October 7,
1996. On December 21, 1996, PT  Kajiwahida  entered into a Mining  Authorization
Transfer  Agreement with PT Duta Sena Rahayu,  an Indonesian  limited  liability
company ("PT Duta"),  whereby PT Kajiwahida  agreed to transfer its KPE and KPPE
licenses to PT Duta in exchange for $5,000,000  payable as follows:  $100,000 at
the time of execution of the Acquisition Agreement; four consecutive installment
payments of $100,000 each on the fourth days of February,  March,  April and May
1997;  and a final  payment of  $4,500,000 at such time as official test results
from  exploration  activities  demonstrate  the existence of at least  2,000,000
ounces of gold reserves.  Should exploration  activities reveal gold reserves of
less than 2,000,000  ounces,  the final payment is to be adjusted in relation to
the amount of gold  reserves so  established.  In addition,  PT  Kajiwahida  was
obligated to seek the appropriate  governmental authority to expand its licenses
to include a 2,000-hectare  tract  contiguous to the 62-hectare  tract currently
comprising the Silobat Property.

    On December 21, 1996, the  shareholders of PT Duta and Kalimantan  Resources
entered  into a  Cooperation  Agreement  whereby in exchange  for  assuming  the
financial  responsibilities under the Transfer Agreement, the shareholders of PT
Duta agreed to hold the shares of such limited liability company for the benefit
of Kalimantan  Resources.  On the same date, Kalimantan Resources entered into a
Participation  Agreement with Singkamas whereby  Kalimantan  Resources agreed to
grant to Singkamas a net profits  interest  derived from the exploitation of the
Silobat Property.

    The Acquisition  Agreement with Singkamas requires  Kalimantan to secure the
issuance by the Company of Four  Million  (4,000,000)  shares of Common Stock as
follows:  Two Hundred  Thousand  (200,000)  upon  execution  of the  Acquisition
Agreement  and the  balance to be issued  upon  verification  by an  independent
evaluation  that the value of the Silobat  Property and the three (3) Indonesian
Coal  Concessions  equal or exceed Forty Million Dollars  ($40,000,000).  In the
case of the initial  issuance  of shares and  twenty-five  percent  (25%) of the
balance of the shares of Common  Stock to be issued,  Singkamas  is  entitled to
"piggyback"  registration  rights.  The Company has issued Two Hundred  Thousand
(200,000)  shares  of its  Common  Stock  to  Singkamas  as of the  date of this
Registration Statement.

    To date,  no funds have been  transferred  by Kalimantan to PT Kajiwahida or
any other  party.  However,  Kalimantan  Resources  has been given  authority to
conduct trenching and pitting and has conducted  preliminary  mapping,  sampling
and trench hole pitting  under the  supervision  of Behre  Dolbear & Co. for the
purpose of  evaluating  the Silobat  Property.  Under the  supervision  of Behre
Dolbear,  three  separate  sampling  programs  were  conducted  at  the  Silobat
Property.  Based on that work which  indicates  the presence of  anomalous  gold
values in four sampling  pits,  the Company  intends to initiate a core drilling
program at the Silobat  Property,  but as of December 30, 1998,  the Company has
not  initiated  the drilling or  development  activities.  Recent  political and
economic  conditions in the region have impacted the Company's plans to commence
these activities.  Management  believes this is a temporary impact.  The Company
has not abandoned the operation. Once political and economic conditions improve,
the Company plans to resume activities.

<PAGE>    11
                                       11

    The property is located 1 degree 1 minute north longitude and 109 degrees 12
minutes  east  latitude in the  subdistrict  of Sambas,  Kalimantan  Barat.  The
topography  of the property is  characterized  by swampy  lowlands with isolated
hilly outcrops covered mainly with  revegetation  and local rubber  plantations.
The  geology  is  characterized  by  green-black  mudstone,   fine  silt  stone,
quartz-feldspar porphyry and quartz diorite rock types.

    In 1977,  21 rock chip and 7 stream  sediment  samples  were  submitted  for
analysis to the  Superintendent  Laboratories  in Jakarta.  Only small traces of
gold were detected in all rock samples  submitted while stream sediment  samples
yielded values of .5 to 1.05 ppm in four of the seven samples.

    Munung (Monroe) Property. The Company's wholly-owned subsidiary,  Kalimantan
Resources,  entered into an Acquisition  Agreement for Gold and Coal Concessions
February 18, 1997, with Kalimas Jaya Ltd., a Bahamian  corporation  ("Kalimas"),
relating to five (5) gold mining  concessions and one (1) coal mining concession
(the "Kalimas Acquisition Agreement").  Kalimas is also an affiliate of Maxwells
and is owned and  controlled  by the same persons who own and control  Maxwells.
Kalimas  acquired its rights to the concession  relating to the Monroe  Property
pursuant to a Development  Agreement  dated February 14, 1997, by and between PT
Muara  Mayang  Coal  Utama  ("PT  Muara")  and  Kalimas.  Under the  Development
Agreement,  Kalimas  obtained  the right to acquire an 80%  interest  in a Kuasa
Pertambangan  Penyelidikan  ("KP")  issued to PT Muara for the sum of $1,000,000
payable as follows:  $150,000 upon  execution of the  Development  Agreement and
verification  by  Kalimas  that  PT  Muara  possesses  marketable  title  to the
concession without encumbrances and $850,000 upon commencement of production and
generation of net profits.

    The  Monroe  Property  comprises  6,096  hectares  and is located in Central
Kalimantan, Indonesia. It is located in the same general area of the Kelian gold
mining concession which has produced over 450,000 per annum ounces of gold since
1992.

    The existing KP issued on the Monroe  Property  allows PT Muara to conduct a
general  survey and perform  exploration  activities for gold and other precious
metals. The Development Agreement requires PT Muara to use its "expert abilities
and efforts" to obtain additional licenses for the exploitation,  production and
refining,  and  transportation and sale of all minerals obtained from the Monroe
Property.

    The Kalimas Acquisition  Agreement requires Kalimas to convey a 51% interest
in all current and future  licenses which it acquires with respect to the Monroe
Property.

    To date,  no sums have been paid by Kalimas or  Kalimantan  Resources  to PT
Muara  nor has any  exploration  work been  performed  on the  Monroe  Property.
Kalimantan  Resources currently intends to complete title work prior to engaging
in any exploration activities.

    Recent  political  and economic  conditions  in the region have impacted the
Company's  plans to commence  these  activities.  Management  believes this is a
temporary  impact.  The Company has not abandoned the operation.  Once political
and economic conditions improve, the Company plans to resume activities.

    Telen  (Tomak)  Property.  The second gold  concession  in which  Kalimantan
Resources  received rights under the Kalimas  Acquisition  Agreement is known as
the Telen or Tomak Property. This property comprises 687 hectares and is located
in East  Kalimantan,  Indonesia.  Kalimas  acquired  its rights to the  property
pursuant to a Development  Agreement  dated February 14, 1997,  which it entered
into with PT Walea Bahimas,  an Indonesian limited liability  company.  PT Walea
Bahimas currently holds a KP for general survey and exploration on the property.
Kalimas is  required  to pay a purchase  price of  $1,000,000  to acquire an 80%
interest  in the  current  KP. The  Development  Agreement  contains  provisions
similar to those  contained  within the  Development  Agreement  relating to the
Monroe Property with respect to payment terms.  Moreover,  PT Walea Bahimas will
only be entitled to receive the final  $850,000  payment  upon  commencement  of
commercial  production and obtaining  licenses for exploration and exploitation,
production and refining, and transportation and sale.

<PAGE>    12
                                       12

    Kalimas was obligated to commence  exploration in or before April 1997 or at
such other time as agreed upon by the parties.  In addition to being required to
dig test pits as part of the exploration program, Kalimas has agreed to: conduct
shallow  drilling to a depth of  approximately 60 meters during the first 90-day
period,  conduct  deep  drilling  to a depth of at least 200  meters  during the
second 90-day period,  and securing a commitment of at least $300,000 during the
first three (3) years of exploration activities.

    The Kalimas Acquisition  Agreement requires Kalimas to convey a 51% interest
in all current and future  licenses  which it acquires with respect to the Tomak
Property. In addition,  Kalimas and the Company have agreed that Kalimas will be
entitled  to receive a number of shares of Common  Stock the amount of which was
to be  determined  no later than July 1997.  The Kalimas  Acquisition  Agreement
further  provides  that the value of the Common Stock is to be determined at $10
per share, which was the approximate value as of January 26, 1997.

    To date,  no sums have been paid by Kalimas or  Kalimantan  Resources  to PT
Walea Balimas nor has any exploration work been performed on the Tomak Property.
Kalimantan  Resources currently intends to complete title work prior to engaging
in any exploration activities.

    Recent  political  and economic  conditions  in the region have impacted the
Company's  plans to commence  these  activities.  Management  believes this is a
temporary  impact.  The Company has not abandoned the operation.  Once political
and economic conditions improve, the Company plans to resume activities.

    Long Beleh (La Bella) Property.  The La Bella Property  represents the third
gold concession in which  Kalimantan  Resources  acquired rights pursuant to the
Kalimas Acquisition Agreement.  This property currently comprises 4,637 hectares
and is located in East Kalimantan, Indonesia. Kalimas acquired its rights in and
to a KP for general survey and exploration  pursuant to a Development  Agreement
dated February 14, 1997,  with PT Muara Koman Mas ("PT Muara Koman").  The terms
and  conditions  for the  acquisition of an eighty percent (80%) interest in the
current license and all future licenses held or to be held by PT Muara Koman are
identical to the terms and conditions  described above and relating to the Tomak
Property. The obligations of Kalimas under the Kalimas Acquisition Agreement are
identical  to the  obligations  which it  possesses  with  respect  to the Tomak
Property.

    To date, no sums have been paid by either Kalimas or Kalimantan Resources to
PT Muara Koman nor has any exploration  been performed on the La Bella Property.
Kalimantan  Resources currently intends to complete title work prior to engaging
in any exploration activities.

    Recent  political  and economic  conditions  in the region have impacted the
Company's  plans to commence  these  activities.  Management  believes this is a
temporary  impact.  The Company has not abandoned the operation.  Once political
and economic conditions improve, the Company plans to resume activities.

    Sengingi  Property.  The Sengingi  Property is the fourth gold concession in
which Kalimantan  Resources acquired rights pursuant to the Kalimas  Acquisition
Agreement. Unlike the previous gold concessions mentioned in this Section of the
Registration Statement,  the Sengingi Property is a 4,000-hectare  (10,000-acre)
tract  which is  located  on the  island of  Sumatra  in the  province  of Riau,
Indonesia. Kalimas acquired the right to obtain an eighty percent (80%) interest
in a KP for  exploration  and a KPE  for  exploitation  with  respect  to  3,000
hectares of this property from PT Aksara Mina Artha ("PT Aksara")  pursuant to a
Development  Agreement dated February 14, 1997. Under the terms of its agreement
with PT Aksara, Kalimas is obligated to pay PT Aksara $1,000,000 to be paid from
production derived from the property. In all other material respects,  the terms
and conditions of the  Development  Agreement  between Kalimas and PT Aksara and
the terms and conditions of the Kalimas  Acquisition  Agreement  between Kalimas
and  Kalimantan  Resources are identical to the terms and  conditions  described
above  with  respect  to the  other  gold  concessions  subject  to the  Kalimas
Acquisition Agreement.

<PAGE>    13
                                       13

    Recent  political  and economic  conditions  in the region have impacted the
Company's  plans to commence  these  activities.  Management  believes this is a
temporary  impact.  The Company has not abandoned the operation.  Once political
and economic conditions improve, the Company plans to resume activities.

    Kuantan  Property.   The  last  gold  concession   subject  to  the  Kalimas
Acquisition Agreement is known as the Kuantan Property.  The Kuantan Property is
also located in Riau Province, Sumatra, Indonesia, and comprises 8,000 hectares.
Kalimas  derives its rights  pursuant to a Development  Agreement dated February
14, 1997,  between it and PT Aksara Tama Pramita ("PT Aksara  Tama").  PT Aksara
Tama currently holds a KP for general survey and exploration.  The general terms
and conditions upon which Kalimas is to acquire an eighty percent (80%) interest
in all current and future  licenses on the Kuantan  Property  are similar to the
terms and  conditions  upon  which all other  licenses  subject  to the  Kalimas
Acquisition Agreement have been acquired.  The purchase price which Kalimas will
be required to pay for the Kuantan  Property is  $1,000,000  payable as follows:
$250,000 upon execution of the Development Agreement and verification by Kalimas
that PT  Aksara  Tama  possesses  marketable  title  to the  concession  without
encumbrances,  and  $750,000  to be paid upon  commencement  of  production  and
generation of net profits.

    Recent  political  and economic  conditions  in the region have impacted the
Company's  plans to commence  these  activities.  Management  believes this is a
temporary  impact.  The Company has not abandoned the operation.  Once political
and economic conditions improve, the Company plans to resume activities.

    Indonesian Coal Concessions.  As previously mentioned,  Kalimantan Resources
and  Singkamas  entered into an  Acquisition  Agreement on January 26, 1997.  In
addition to  acquiring  rights to the  Silobat  Property,  Kalimantan  Resources
obtained  rights to three  coal  mining  concessions  aggregating  over  286,000
hectares.  Singkamas  acquired its rights to these three coal mining concessions
pursuant to  Development  Agreements  entered into with the PT Andhika  Group of
Companies,   three  Indonesian   limited  liability   brother-sister   companies
(collectively referred to as "PT Andhika"). Under the terms of these Development
Agreements,  Singkamas received the right to acquire  seventy-seven and one-half
percent (77.5%) interest in the three contracts of work ("COWs")  currently held
by PT Andhika.

    Under  the  terms  of  the  Acquisition   Agreement  between  Singkamas  and
Kalimantan  Resources,  Singkamas has agreed to assign a fifty-one percent (51%)
interest in and to the COWs (as well as a fifty-one  percent 51% interest in the
Silobat  Property) in  consideration  of the issuance of shares of the Company's
Common  Stock  described  elsewhere  in this  Registration  Statement in greater
detail.

    In March 1997, Kalimantan Resources,  engaged an Indonesian exploration crew
to travel to the properties and to perform  preliminary  evaluations of possible
coal  deposits in place on the three (3) coal  concessions  located in Indonesia
where the Company and  Kalimantan  Resources  have  entered  into  contracts  to
acquire certain exploration and exploitation rights.

    Mecfa  Property.  For no additional  consideration,  Singkamas  assigned its
interests   in   one   additional   coal   property   to  the   Agreement   with
Nevada/Kalimantan.  The Mecfa coal property is comprised of three blocks of land
totaling  39,770  hectares,  not included in the Company's other coal properties
noted above.  Contracts  of Work  ("COW") have been issued for these  properties
supporting  the  potential  for  commercial  viability  and allowing for further
exploration  and  development to take place. On October 9, 1998, the Company and
Cyprus Amax Coal Co., a unit of Cyprus Amax  Minerals Co.  (NYSE:CYM)  signed an
agreement to operate and fund one of Nevada  Manhattan's  coal  holdings in East
Kalimantan,  Indonesia.  Under the terms of the agreement,  Cyprus will have the
exclusive right to further explore and develop the East Kalimantan coal property
and the right to acquire an 85% interest.  Cyprus will manage,  operate and sell
the coal.  Cyprus will be responsible for 100% of the costs and expenses of each
phase of exploration and  development.  These  expenditures  will be recoverable
from  production.  This  project  is the  primary  focus of the  Company's  coal
activities in Indonesia.  No assurances can be made that the Mecfa Property will
result in proven reserves or economic viability.

<PAGE>    14
                                       14

BEHRE DOLBEAR AGREEMENT

    The Company  entered into an agreement  with Behre  Dolbear & Company,  Inc.
("Behre Dolbear"),  an  internationally  recognized mining consulting firm which
was established in 1911. Behre Dolbear was responsible for providing independent
technical  advisory  third-party  validation  services  to the  Company  as more
particularly outlined in the agreement.  Under the supervision of Behre Dolbear,
three separate sampling  programs were conducted at the Silobat Property.  Based
on that work which  indicates  the  presence  of  anomalous  gold values in four
sampling  pits, the Company  intends to initiate a core drilling  program at the
Silobat Gold Property in the future.


                                  RISK FACTORS

    The purchase of shares of common stock of the company involves a substantial
degree of risk and is suitable only for persons of substantial means who have no
need for  liquidity  in  their  investment.  This  section  of the  Registration
Statement sets forth certain of the risks and special  considerations  which the
company  believes  may exist  concerning  an  investment  in the  common  stock.
Prospective  investors  should recognize that factors other than those set forth
below may  ultimately  affect an  investment  in a manner and to a degree  which
cannot be foreseen at this time. All prospective  investors are urged to consult
with their  advisors  prior to making an investment in common stock so that they
understand  fully the  nature  of the  undertaking  and the  risks  which may be
involved prior to investing. furthermore, all prospective investors are urged to
review with their counsel,  accountants, and professional advisors the financial
statements  attached to the Registration  Statement.  any documents described in
this  Registration  Statement  which have not been  attached as exhibits  may be
obtained by  prospective  investors  and/or their advisors upon request from the
company.

    This Registration Statement also contains certain forward-looking statements
and  information  that  are  based  upon  management's  beliefs  as  well  as on
assumptions made by and upon information currently available to management. When
used in this Registration Statement, the words "expect," "anticipate," "intend,"
"plan," "believe," "seek" and "estimate" or similar  expressions are intended to
identify such forward-looking  statements.  however, this Registration Statement
also contains other forward-looking  statements.  Forward-looking statements are
not  guarantees  of  future  performance  and  are  subject  to  certain  risks,
uncertainties and assumptions, including, but not limited to, the following risk
factors,  which could cause the  Company's  future  results and stock  values to
differ materially from those expressed in any forward-looking statements made by
or on behalf of the  Company.  Many of such  factors  are beyond  the  Company's
ability to control or predict.  Readers are cautioned not to put undue  reliance
on forward-looking statements.


<PAGE>    15
                                       15


NO COMMERCIALLY VIABLE ORE DEPOSITS


    Even  though the Company  has  reviewed  reports and  records of its mineral
properties in Nevada and Indonesia and believes them to have potential, there is
no assurance  that there are  commercially  viable ore deposits.  Moreover,  the
Company has not  established  any proven or probable  gold or ore deposits as of
the date of this Registration Statement.


HISTORY OF LOSSES


    Although the Company was formed in 1985 to engage in  precious  metal mining
activities, its net worth is limited. The Company has a stockholders' deficiency
of $3,692,285  at May 31, 1998. As of May 31, 1998,  the Company has realized an
aggregate net loss (since inception) of $32,874,115. Until the fiscal year ended
May 31, 1997,  the Company had failed to post  revenues from  operations.  Total
revenues  for  1997  and 1998  were  $287,178  and  $557,691  respectively,  and
additional increases are anticipated.  However,  prospective investors should be
aware that the Company was a  development-stage  company for financial statement
of Financial Accounting Standards only and not for mining operations,  that only
recently  (1997/1998)  has begun to report sales.  There is no guaranty that the
Company's  operations  will be  successful  or  realize a profit in the  future.
Moreover,  the  Company's  net  worth  and the value of its  Common  Stock  will
ultimately be dependent upon the overall  success of operations  currently being
conducted and to be conducted in its fishing operations, mining and metals sales
in Russia and the countries of the Former Soviet Union,  timber  operations  and
sales and technology development .


    The financial information  accompanying this Registration Statement reflects
the current  financial  condition  of the  Company.  It should be noted that the
Company  has not yet  reported  an  annual  profit  from  operations  since  its
inception to the present.  Management  projects that the further exploration and
development of its businesses will result in profitable operations although, for
the reasons stated elsewhere in this Registration Statement, no guaranty to that
effect can be made.

HISTORY OF UNSUCCESSFUL OPERATIONS

    Timber,  mining and natural  resource  operations  are  speculative by their
nature.  Management  of the Company  has in the past  selected  certain  mineral
properties  which have proven to be  uneconomic.  There is no assurance that the
present  operations  will prove to be economic  or  profitable  to the  Company.
Although  revenues  have  commenced  and are  increasing,  if all or most of the
businesses prove to be uneconomic, the Company may be unable to realize a profit
from its  operations  which  may have a  profound  impact  upon the value of the
Company and the liquidity of the Common Stock.

PROFITABILITY OF FISHING OPERATIONS

     During the  Company's  second  fiscal  quarter of fiscal 1999, it commenced
fishing   operations.   Current  operations  include  fishing,   processing  and
distribution of fish and other seafood. Although revenues have commenced and are
increasing,  no assurances  can be given that the Company's  fishing  operations
will continue to result in substantial revenue or profitability.

PROFITABILITY OF RUSSIAN MINING AND TIMBER OPERATIONS

     On  December  23,  1998,  the  Company  acquired  80% of the  metal  mining
resources and timber  properties of Chrustalnaya,  a Russian joint stock company
headquartered  in Kavalerovo.  Chrustalnaya's  reported annual timber and mining
revenues are approximately $16,000,000 and net income of $500,000. Operations in
Russia and the countries of the Former Soviet Union are  speculative  in nature.
Although revenues are ongoing, with anticipated increases,  no assurances can be
given that the  Company's  operations in  association  with its  acquisition  of
assets from Chrustalnaya will result in ongoing profitability.


<PAGE>    16
                                       16

PROFITABILITY OF TECHNOLOGY-RELATED BUSINESS

     During the second quarter of fiscal 1999, the Company initiated  expansion,
diversification and restructuring,  with experienced management, into the fields
of high technology,  some of which is related to natural  resources.  Additional
areas  of  the  Company's  technological  business  include  telecommunications,
software and internet  services and coding protection  systems.  The Company has
not experienced any revenues from its  technology-based  businesses which are in
the development stage. No assurances can be given that the Company's  activities
in the fields of technology will result in revenue or profit.

PROFITABILITY OF BRAZILIAN TIMBER OPERATIONS

     The Company has expended  considerable  sums to improve the Tropical  Woods
sawmill facility located in Belem, Para Brazil. Although revenues have commenced
and are  increasing,  no assurances  can be given that the  Company's  Brazilian
timber operations will be profitable.

    In addition to title and environmental problems commonly associated with the
development  of timber  properties in the United  States,  foreign  ownership of
timber  rights  in  foreign  countries  subjects  a  U.S.-based  company  to the
additional risk of political instability.

TITLE FAILURE TO THE NEVADA PROPERTY

    The Company has acquired its rights to the Nevada Property through a variety
of agreements  with  predecessors-in-interest.  The precise nature and amount of
interest  owned by the  Company is now the  subject of a lawsuit  pending in Nye
County  and more  particularly  described  in the  Section  of the  Registration
Statement  entitled  "Legal  Proceedings."  The  Company is seeking to obtain an
order from the court  declaring  that the Company is the owner of the  undivided
100% interest in a substantial number of the mining claims comprising the Nevada
Property.  If the Company is unsuccessful in its request for declaratory relief,
title to certain of the  interests  in the Nevada  Property  may be  retained by
persons or entities other than the Company.

    The Company executed a deed of trust  encumbering the Nevada Property in the
principal amount of Two Million Dollars ($2,000,000) to Silenus Limited pursuant
to a privately-negotiated  placement of 8% Senior Secured Convertible Debentures
described  elsewhere  in this  Registration  Statement.  Until  such time as all
obligations  due  under  the  Debentures  issued to  Silenus  Limited  are paid,
converted  or  redeemed,  and  the  encumbrances  on  the  Nevada  Property  are
reconveyed to the Company,  the Nevada Property will be subject to the terms and
conditions of such instruments.  Any default under such agreement or the Deed of
Trust which  remains  uncured  would subject the Company to the possible loss of
the Nevada Property.

TITLE PROBLEMS ASSOCIATED WITH THE INDONESIAN CONCESSIONS

    Mineral  interests in Indonesia are  controlled  exclusively  by the federal
government through the Ministry of Mines and Energy. Title to a mineral property
in  Indonesia  is  subject  to  obtaining  various  forms  of  licenses  for the
extraction of commercial  quantities of minerals after obtaining property rights
from the fee owner.  Title is confirmed  by the  issuance of a  government  seal
affixed to specific property location maps.

    Because direct foreign ownership of mining concessions is difficult,  if not
prohibited  by  Indonesian  law,  the  Company  and its  subsidiary,  Kalimantan
Resources,  must rely upon its contractual  rights under the various  agreements
into which they and/or their  predecessors  have  entered.  These  contracts are

<PAGE>    17
                                       17

described in greater detail elsewhere in this Registration  Statement.  Should a
dispute arise as to the interpretation or enforcement of such agreements, resort
to the Indonesian  judicial  system will likely be required.  It should be noted
that since members of the judicial  branch are employed by the executive  branch
of the government, a fair opportunity to assert a foreign company's rights under
such agreement may be limited.

    Even  if  the  contractual  rights  of  Kalimantan   Resources  are  clearly
delineated  in  its  agreements,  the  Company's  interests  in  the  Indonesian
concessions are subject to title failures associated with the entities with whom
Kalimantan Resources has contracted. The Company has not currently completed its
title investigations with respect to the Indonesian Concessions.  However, prior
to the time at which any  payments  will be made to the  current  holders of the
licenses,  the Company  will have  satisfied  itself that either it,  Kalimantan
Resources, or the parties with whom it has contracted (and/or their predecessors
in interest) will have good and  merchantable  title to the particular  licenses
purported to be owned by such third parties.

    Ownership  of licenses to explore for and/or  exploit  natural  resources in
foreign  countries  is also subject to political  risks.  The United  States has
important  economic,  commercial and security  interests in Indonesia because of
its growing  economy and markets and its  strategic  location in relation to key
international  straits.  The U.S. and Indonesia maintain cordial and cooperative
relations, although the two countries are not bound by formal security treaties.

    Indonesia is a republic  based upon its 1945  constitution  providing  for a
limited separation of executive,  legislative and judicial power. The president,
elected to a five-year  term,  is the  overwhelmingly  dominant  government  and
political figure. The president appoints the cabinet, currently composed of four
coordinating  ministers  (in the  fields  of  political  and  security  affairs,
economic  and  financial  affairs,  people's  welfare and  industrial  and trade
affairs),  thirteen  state  ministers,  twenty-four  ministers  and  three  high
officials with the status of state ministers.  Moreover, judges are employees of
the executive branch.

    Unlike Western  democratic  systems,  the legislative branch meets only once
during its five-year  term, to formulate the overall  principles and aims of the
government and to elect the president and vice president.  Representative bodies
at all levels in  Indonesia  eschew  voting,  preferring  to arrive at decisions
through "consultation and consensus."

    Because of the presence of a strong executive branch, some foreign companies
have been forced to accede to government  demands to revise  licenses to include
the participation of Indonesian-owned  companies,  larger foreign companies and,
in some instances, the Indonesian government. The inability of a foreign company
to  effectively  enforce  its  rights  in  licenses  issued  by  the  Indonesian
government through the judicial branch of government  represents a risk of doing
business in a developing country as compared to the United States.

    Recent  political and economic  conditions in the region have restricted the
commencement of exploration and development activities in some of the Indonesian
projects.  Management  believes this is a temporary impact.  The Company has not
abandoned the operation.  Once political and economic  conditions  improve,  the
Company plans to resume activities.  No assurances can be given that exploration
activities will result in the  establishment of any proven  reserves.  There has
been no revenue  generated  to date  through  production  of gold or coal and no
assurances can be given that operations will result in economic viability.

GOVERNMENTAL REGULATION

    Mining  operations  on the  Nevada  Property  are  and  will be  subject  to
substantial  federal,  state and local  regulation  concerning  mine  safety and
environmental protection. Some of the laws and regulations which will pertain to
mining operations include  maintenance of air and water quality  standards;  the

<PAGE>     18
                                       18

protection  of  threatened,   endangered  and  other  species  of  wildlife  and
vegetation;  the preservation of certain cultural  resources and the reclamation
of exploration, mining and processing sites. These laws are continually changing
and, as a general  matter,  are becoming more  restrictive.  The location of the
Nevada Property is found in an area which strongly  encourages mining operation.
However,  the Company's  inability to comply with such  federal,  state or local
ordinances and regulations on an ongoing basis may cause  significant  delays in
the permitting  process or in the operations  anticipated to be conducted on the
Nevada  Property.  In  addition,  delays  in such  compliance  could  result  in
unexpected and substantial  capital  expenditures.  Although no such problems or
delays are anticipated, no assurances can be given that the Company will be able
to comply with all  applicable  law and  regulations  and maintain all necessary
permits,  licenses and approvals or, in the alternative,  that compliance and/or
permitting will be obtained without substantial delays and/or expenses.

    With regard to the Nevada Department of Conservation and Natural  Resources,
Division  of  Environmental   Protection  ("NDEP"),  the  Company  has  received
authorization  to proceed with its currently  planned  mining  operations on the
Nevada Property pursuant to the applicable statutes and regulations  relating to
a small mining operation. In the event, however, the Company's operations exceed
the designated  limits for a limited mining  operation,  a full reclamation plan
will need to be  prepared,  submitted  and  approved  by NDEP.  The  Company  is
currently  preparing such a reclamation plan. While the Company believes that it
will be able to obtain such  approval,  there is no guarantee  that the required
approval will in fact be obtained by the Company.

    A change in the nature or magnitude of the Company's  presently  anticipated
operations on the Nevada Property may trigger the need to obtain additional NDEP
and other federal, state or local governmental  approvals,  licenses or permits.
For example,  water processing  discharge needs may trigger the requirement that
the Company obtain a water pollution  control  permit.  The Company is currently
preparing for submission of an application for a water pollution control permit.
Other  significant  permits,  required by a change in  operations  on the Nevada
Property,  might include an NDEP permit,  air quality permit,  waste  management
permit,  archeological  clearance and wildlife permit. There is no guaranty that
the Company will be able to obtain any or all of the required federal,  state or
local  permits  that might be  required to expand its  operations  on the Nevada
Property.

    Even if the Company does not change its currently planned  operations on the
Nevada Property, the Company is nevertheless  vulnerable to the various federal,
state and local laws and regulations governing regulations and protection of the
environment,  occupational health, labor standards and other matters. The reason
for this is that these laws are continually  changing,  and as a general matter,
are becoming more restrictive.

    To comply with these  federal,  state and local laws, the Company may in the
future be required to make capital and operating  expenditures on  environmental
projects both with respect to maintaining  currently planned  operations and the
initiation of new operations.  Such projects may include,  for example,  air and
water pollution control equipment;  treatment,  storage and disposal  facilities
for solid and hazardous waste;  remedial actions required for the containment of
tailings pond seepage; continuous testing programs; data collection and analysis
land reclamation  (specifically  including existing mine and processing waste on
the  Nevada  Property);  landscaping  and  construction  projects.  There  is no
guaranty that the Company will technically or financially be able to comply with
any or all of these potential requirements.

<PAGE>    19
                                       19

ENVIRONMENTAL REGULATION AND LIABILITY

    United  States:  The  Company's  proposed  mineral  operations on the Nevada
Property are and will be subject to environmental  regulation by federal,  state
and local  authorities.  Under applicable federal and state law, the Company may
become  jointly  and  severally  liable with all prior  property  owners for the
treatment,  cleanup,  remediation and/or removal of substances discovered at the
Property  which are deemed by federal  and/or state law to be toxic or hazardous
("Hazardous  Substances").  Liability  may be imposed among other things for the
improper  release,  discharge,  storage,  use,  disposal  or  transportation  of
Hazardous Substances only in the areas which the Company disturbs.

    Applicable law imposes strict joint and several  liability on, among others,
"owners" and "operators" of properties  contaminated with Hazardous  Substances.
Such   liability   may  result  in  any  and  all  "owners",   "operators"   and
"transporters"  of contaminated  property being required to bear the entire cost
of  remediation.  The Company may utilize  substances  which have been deemed by
applicable  law to be  Hazardous  Substances.  The  potential  liability  of the
Company  under such laws will be derived from the  Company's  classification  as
both an "owner" and  "operator" of a  contaminated  property.  While the Company
intends to employ all reasonably practicable safeguards to prevent any liability
under applicable laws relating to Hazardous  Substances,  mineral exploration by
its very nature will subject the Company to  substantial  risk that  remediation
may be  required.  If the cleanup or  remediation  of  hazardous  substances  is
required  on  the  Nevada  Property,  substantial  delays  could  occur  in  the
permitting  process and/or in the further  extraction of gold and other precious
minerals on the Nevada Property.

    Brazil:  Both the federal  government of Brazil and the state  government of
Para have adopted laws and standards  relating to the harvesting and reclamation
of forest. These laws have not been completely adjudicated through the courts in
Brazil. As a consequence,  many government  agencies have interpreted these laws
and regulations in inconsistent manners,  thereby contributing to uncertainty as
to the Company's  compliance with these standards.  Failure to comply with these
standards  results in varying  levels of  sanctions,  including the cessation of
further activities.  As discussed elsewhere,  the Company intends to conduct its
operations to meet or exceed these standards.  Consequently, costs of operations
will be higher.

    Indonesia:  The  Indonesian  Concessions  may also be subject to federal and
provincial   environmental   laws  in  place  or  being  contemplated  by  those
governmental  entities.   Mining  in  certain  locations  in  Indonesia  may  be
restricted  because of  difficulties  associated  with mine  reclamation,  water
quality, air quality, endangered species or local cultural conditions similar to
those restrictions of other international mining operations in Indonesia.

    Russia.  The Company is currently not acting as the operator of its recently
acquired  mining and timber assets in Russia.  Although the Company is not aware
of any environmental compliance non-conformity,  no assurances can be given that
the Company may not be subject to environmental regulatory actions or experience
environmental remediation or compliance costs in the future.

LIQUIDITY OF COMMON STOCK; CAPITALIZATION

    The  Company's  Common  Stock is currently  traded on the NASDAQ  Electronic
Bulletin  Board.  Over the past six (6) months  ending  February 28,  1999,  the
average  monthly  trading volume has been  approximately  5,940,000  shares (see
"Market for Common Equity").  In addition,  the number of outstanding  shares of
the Company's  common stock has increased from  12,215,415  shares as of May 31,
1997 to 66.044,666  shares as of February 28, 1999.  The result of this increase
in capitalization  results in greater difficulty for shareholders in the Company
to realize a return of their investment based upon price-earning ratios. Trading
volumes  on the  Electronic  Bulletin  Board have been  limited  and there is no
assurance  that the Electronic  Bulletin Board will provide an effective  market
for a prospective investor to sell his or her shares of Common Stock.


<PAGE>    20
                                       20

DIVIDENDS

     The Company has not paid cash dividends on any of its Common Stock and does
not  anticipate  paying any cash  dividends  on any of its  Common  Stock in the
foreseeable  future.  Holders of the 1998  Preferred  Stock are  entitled  to an
annual cash or stock  dividend  offered at the rate of eight percent (8%) of par
value  (equal to $.08 per  share)  payable  out of any funds  legally  available
therefor.  Such dividends are cumulative so that if full dividends in respect of
any previous  dividend  period are not paid,  holders of the Preferred Stock are
entitled to receive any deficiency before any dividend or other distribution may
be made or  declared  by the  Company  with  respect to any other class of stock
including  other series of preferred  shares  should the Company  elect to issue
such additional series.

CLASSIFICATION OF SECURITIES

    Currently, the Company's stock is considered to be "penny stock" pursuant to
Section 3(a)(51)(A) of the Securities Exchange Act of 1934. This designation has
resulted from various factors including a lack of performance by the Company and
increased  capitalization.  In the event the price of the Company's Common Stock
remains  below $5.00 per share,  the Company will  continue to be subject to the
increased disclosure  requirements associated with the issuers of "penny stock".
In addition to increased disclosure requirements, such situation may also result
in either a decrease in the liquidity of the stock or a total disappearance of a
market for the Common Stock. In either  instance the difficulty  associated with
disposition of the shares may increase.

STOCK ISSUANCES UNDER MINING CONTRACTS

    The Company has entered into various  contracts  with third parties to issue
Common  Stock in  consideration  of  services  rendered  in  relation to various
mineral  properties.  Common  Stock has been  issued to the  following  parties:
Harrison Western Construction Company (100,000 shares); Maxwells Energy & Metals
Technology Ltd.  (400,000  shares);  and Singkamas Agung Ltd.  (200,000 shares).
Maxwells  Energy & Metals  Technology  Ltd. is entitled to receive an additional
4,000,000 shares of Common Stock if an investment banker confirms by independent
appraisal  that  the  value  of the  properties  subject  to the  Principles  of
Agreement dated August 19, 1996 equals or exceeds  $12,000,000.  Singkamas Agung
Ltd. is entitled to receive an additional 3,800,000 shares of Common Stock if an
independent  evaluation confirms that the value of the properties subject to the
Acquisition  Agreement dated January 26, 1997 equals or exceeds $40,000,000.  Of
the  additional  shares  which may be issued to  Singkamas  Agung Ltd.,  950,000
shares are  entitled to  "piggy-back"  registration  rights.  In  addition,  the
Company   purchased  an  80%  interest  in  the  mining  and  timber  assets  of
Chrustalnaya for 8,000,000  restricted shares of Common Stock. Once these shares
become  unrestricted,  the sales of such securities  could adversely  affect the
price of Common Stock.

CONSENT JUDGMENT AGAINST THE COMPANY AND CERTAIN EMPLOYEES

    In May 1989,  the Company  received  notice that the Securities and Exchange
Commission (the  "Commission") had commenced an informal  investigation into the
Company's  compliance with the registration  and disclosure  requirements of the
Securities Act of 1933 (the " '33 Act") and the Securities  Exchange Act of 1934
(the " '34 Act"). Thereafter the Commission commenced an extensive review of the
Company's  books and  records  relating  to the  Company's  business  and mining
operations,  its capital  raising  activities,  and its financial  condition and
history.  Through  all  stages of the  investigation,  the  Company  voluntarily
cooperated with the Commission.

<PAGE>    21
                                       21

    On August 3, 1993,  the  Commission  and the Company agreed to terminate the
Commission's  investigation  by the  entry of a  consent  judgment  against  the
Company and certain of the Company's past and present key  employees.  These key
employees include Christopher D. Michaels,  Jeffrey Kramer and Stanley Mohr. The
terms and conditions of the consent judgment can be summarized as follows:

        1. The Company and its officers, agents, servants,  employees and others
    receiving  actual notice of the consent judgment neither admitted nor denied
    any of the allegations alleged by the Commission;

        2. The Company and its officers, agents, servants, employees, and others
    receiving actual notice of the consent  judgment are permanently  restrained
    and  enjoined  from  violating  section  5 of the '33  Act or  from  selling
    securities in interstate commerce unless and until a registration  statement
    is in effect or the security or transaction is exempt from the  registration
    provisions of the '33 Act and/or the '34 Act;

        3. The Company and its officers, agents, servants, employees, and others
    receiving actual notice of the consent  judgment are permanently  restrained
    from engaging in any transaction,  practice, or course of conduct, employing
    any course of  conduct,  or  obtaining  any money or property by means of an
    untrue  statement  of a material  fact,  or any omission to state a material
    fact,  necessary to make the statements  made in light of the  circumstances
    under which they were made not  misleading  in  violation  of the  antifraud
    provisions of the '33 Act and '34 Act.

    As part of the  consent  judgment,  the  Company  was  required to engage an
independent  certified public accountant to conduct a full and complete analysis
of the  disposition  of all funds received by the Company from investors and, to
the extent so discovered, to disgorge all ill-gotten gains.

    On April 7, 1994,  in  response  to the audits  completed  by the  certified
public  accountant,  the Company and the  Commission  entered into a stipulation
regarding the  resolution of all  outstanding  issues which then existed,  which
stipulation  was entered as an order by the United States District Court for the
Central District of California.  Such stipulation  contained an  acknowledgement
that the Company and its executive  officers had received no ill-gotten gains as
a result  of prior  activities  by the  Company  in  offering  and  selling  its
securities,  and that the consent judgment resolved once and for all, all issues
raised by the  Commission as a result of the  Company's  prior  activities.  The
Company  and the persons  named in the formal  order of  investigation  were not
required to pay any fines or required to disgorge any monies previously received
by it in connection with its securities.

    On February 27, 1989, the Pennsylvania  Securities Commission issued a cease
and desist order against the Company and  Christopher  D.  Michaels,  Jeffrey S.
Kramer,  Stanley J. Mohr, and William  Michaels  prohibiting them from violating
Section 201 of the  Pennsylvania  Securities Act of 1972 relating to the sale of
unregistered "penny stocks."

    As a result of the foregoing  regulatory and judicial  actions,  the Company
may not be able to utilize the  exemptions  from  registration  available  under
Regulation A and Rule 701  promulgated  under the '33 Act and may not be able to
rely upon certain private placement exemptions afforded by applicable state blue
sky laws in  connection  with the offer and sale of  securities in a transaction
which qualifies as exempt from  qualification  under the '33 Act. In such cases,
the Company would be required to  register/qualify  the  transaction  under said
blue sky laws,  which would likely increase the cost of, and extend the time for
completing, any private placement of securities.


<PAGE>    22
                                       22

FLUCTUATION OF COMMODITY PRICES

    Since its  deregulation  in August 1971,  the market price for gold has been
highly speculative and volatile.  Since 1980, gold has fluctuated from a high of
approximately  $850 per ounce in January 1980 to a low of approximately $285 per
ounce in 1985 and 1998.  Currently  gold is  trading at  approximately  $285 per
ounce.  In 1996,  gold averaged over $380 per ounce.  Instability in gold prices
may affect the profitability of certain of the Company's future operations.

    Similarly,  coal  and  timber  prices  fluctuate.   Natural  resources  have
traditionally  evidenced  volatile swings in pricing,  thereby affecting overall
the relative  profitability of engaging in these lines of business. For example,
timber prices increased  fifty-two  percent (52%) in 1996 while coal prices have
remained  relatively  stable for the past  several  years.  Coal  prices,  which
historically  have been heavily  dependent upon mining  conditions,  location of
deposits,  and freight variations,  have remained relatively stable for the past
several years.

    See below with respect to the  Company's  lack of engaging in any hedging or
similar transactions with respect to commodity price fluctuations.

LACK OF HEDGING TRANSACTIONS

    The Company does not presently  engage in any hedging or other  transactions
which are intended to manage risks  relating to  commodity  price  fluctuations.
While  timber  prices can  fluctuate,  in recent  periods  such prices have been
relatively stable,  and,  accordingly,  the Company has not elected to engage in
any hedging transactions  relating to timber. With respect to mineral resources,
the Company  does not  presently  engage in any hedging  transactions  since the
Company's  production of such  resources is limited at the present time. At such
time as the Company's  production of such resources  increases,  the Company may
engage in hedging  or other  transactions  which are  intended  to manage  risks
relating to price  fluctuations  of these  minerals.  The Company  also does not
presently engage in hedging or other  transactions  which are intended to manage
risks relating to  fluctuations  in foreign  currency  exchange  rates,  but may
engage in such  transactions as the revenues from foreign  operations  which are
remitted to the United States increase.  The Company's  failure to engage in any
such hedging transactions may result in a material adverse effect on the Company
if commodity prices or foreign exchange rates fluctuate.

USE OF FORWARD-LOOKING STATEMENTS

    This Registration  Statement  contains  "forward-looking  statements".  Such
statements  are found in the Sections of this  Registration  Statement  entitled
"Business," "Properties," and "Management's Discussion and Analysis of Financial
Condition"  and  elsewhere.   Prospective   Investors  are  cautioned  that  the
assumptions  upon which such  statements  are based cannot be  guarantied by the
Company to occur in the future or that the overall  success of the Company might
be materially adversely affected should such bases (or some of them) not occur.


<PAGE>    23
                                       23

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Introduction
- ------------

     In the six months ending February 28, 1999 the Company initiated expansion,
diversification and restructuring,  with additional experienced management, into
the fields of metals/mining processing and sales; fish products and sale; timber
harvesting/processing  and  sales;  coal  mining  and  exploration;  oil and gas
products and technology.


     A detailed  description of these businesses and the risks and contingencies
associated  with such businesses and ownership  interests are more  particularly
described in the Sections of the Registration  Statement entitled "The Company,"
"Properties" and "Risk Factors."

     The Company  believes that the changes in management  and  operations  will
have a positive  impact on the  Company's  liquidity  and capital  expenditures.
While  revenues have expanded over the last two quarters,  no assurances  can be
given  that  this  trend  will  continue.   The  Company  anticipates  requiring
additional  capital and intends to secure it by utilizing a publicly  registered
offering of its  securities,  "Private  Placements"  and/or funds generated from
operations.  No  assurances  can be  given  that the  Company  will  secure  the
necessary  funds  through a  publicly  registered  offering  of its  securities,
private placements and/or funds generated from operations.



Comparison  of Results of  Operations  - Nine months ended February 28, 1999
and February 28, 1998
- ----------------------------------------------------------------------------

    Revenues for the nine months ended  February 28, 1999 were  $24,573,243,  as
compared to $525,981 for the same period in 1998. The increase of $24,047,262 in
revenues is attributed  primarily to the  Company's  new  operations as follows:
$21,140,000  attributed  to the  Company's  sales and  marketing  activities  of
products   manufactured  in  the  Commonwealth  of  Independent   States  (these
transactions are not necessarily  recurring,  however, the Company will continue
to seek these types of transactions in the future);  and $2,645,360 from Fishing
operations (of this, there were three customers whose sales represented 50%, 31%
and 19%, respectively). These are new revenue generators for the Company and may
be indicative of what the Company will do in the future.  However, no assurances
can be given.

    Gross  profit  margin for the nine months  ended  February 28, 1999 was 15%,
compared to gross  profit  margin of 21% for the same period in 1998.  Sales and
marketing activities had a gross profit margin of 15% and the sale of fish had a
gross  profit  margin of 1%.  However,  gross  profit  margins  the  Company  is
experiencing  now are not  necessarily  indicative of what can be anticipated in
the future.

    General and  administrative  expenses for the nine months ended February 28,
1999 were  $4,085,834  compared to $4,363,954  for the same period in 1998.  The
decrease of approximately  $278,120 is attributed  primarily to reduced expenses
and increased  efficiencies in the Brazilian operations and reduction in related
travel expense.

    Investment  income for the nine months ended  February 28, 1999 was $327,909
compared to no activity for the same period in 1998.  The increase is attributed
to the  Company's  asset  acquisition  of 80% of the metal mining  resources and
timber properties of Chrustalnaya,  a Russian Joint Stock Company  headquartered
in Kavalerovo.

<PAGE>    24
                                       24

    Interest  expense for the nine months  ended  February 28, 1999 was $425,527
compared to no activity for the same period in 1998. The increase of $425,527 in
the  Company's  interest  expense  is  attributable   primarily  to  convertible
debentures and notes payable to shareholders.

    The write-off of mineral  properties  for the nine months ended February 28,
1999 was  $885,920  compared  to no activity  for the same  period in 1998.  The
increase is a one-time charge not expected to be recurring in the future.


Comparison of Results of Operations --Year Ended May 31, 1998 Compared to
Year Ended May 31, 1997
- -------------------------------------------------------------------------

     Revenues  for the year ended May 31,  1998 were  approximately  $558,000 as
compared to  approximately  $287,000  for the same period in 1997.  The sales in
both periods relate to the Brazilian timber operations. The $271,000 increase in
sales is due to increased efficiencies.

     The gross margin for the year ended May 31, 1998 was approximately 29.0% as
compared to 9.0% same  period in 1997.  The  increase  is also due to  increased
efficiencies.

     The general  and  administrative  expenses  for the year ended May 31, 1998
were  approximately  $7,540,000 as compared to $4,270,000 for the same period in
1997.  The $3,270,000 is a result of the  following:  1) $1,540,000  increase in
consulting  fees;  2)  $250,000  increase  in  corporate  salaries;  3) $150,000
increase in travel;  and 3) the remaining  increase is due to the  operations of
the Brazilian  activities.  Other  interest and expense  increased by $5,436,555
which is due to an increase in interest  expense  related to the  debentures and
notes to  shareholders  and a  $4,836,000  writedown of mineral  properties  and
timber investment which resulted from Management's test for impairment.


Comparison of Results of Operations --Year Ended May 31, 1997 Compared to
Year Ended May 31, 1996
- -------------------------------------------------------------------------

     Revenues  for the year ended May 31,  1997 were  approximately  $287,000 as
compared  to no sales for the same  period in 1996.  The sales in 1997 relate to
the Brazilian timber operations that are new operations for the Company in 1997.

     Exploration  cost  of the  year  ended  May  31,  1997  were  approximately
$2,120,000 as compared to approximately $34,000 for the same period in 1996. The
$2,086,00  increase  in  exploration  cost  is a  result  of  activities  at the
Company's Nevada mining property and the Indonesian Concessions.

     General and  administrative  expenses  for the year ended May 31, 1997 were
approximately  $4,270,000 as compared to  approximately  $1,430,000 for the same
period in 1996. The $2,840,000 increase in general and administrative expense is
a result of the following:  1) $1,200,000 of expense  related to the issuance of
warrants for services; 2)$827,000 related to financing expenses; 3) and increase
for the Brazilian general and administrative expenses of approximately operating
expense of approximately $150,000; and 4) general increase of $663,000 for other
expenses (legal, consulting,  travel and salaries) attributable to the Company's
increased activities from the 1996.

     As of July 1, 1997,  Brazil is no longer  considered a highly  inflationary
economy  under  SFAS 52.  Therefore,  translation  adjustments  will begin to be
accumulated in a separate  component of equity.  Translation  adjustments during
the year ended May 31,  1997 were taken to income and were not  material  to the
Company's results of operations.

<PAGE>    25
                                       25

Comparison of Results of Operations --Year Ended May 31, 1996 Compared to
Year Ended May 31, 1995
- -------------------------------------------------------------------------

     During the year ended May 31, 1996, the Company  reported an operating loss
of  $1,463,258  as compared to an operating  loss of $698,103 for the year ended
May 31, 1995. The difference between these two period was principally due to the
issuance of stock to officers for services rendered of $485,000.


LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------

     The  Company  continues  to  experience  pressure  on its  working  capital
position  due to  operating  losses  and the need to  continually  invest in its
exploration activities and operational obligations. Management believes that the
Company's  expansion and  diversification  plan, as more fully described  below,
along with plans to obtain  additional  capital,  as more fully described below,
will provide sufficient funds to continue the Company's operations.

     For the first time since the  Company's  inception it has  experienced  net
income for two consecutive  quarters.  Revenues  increased  substantially due to
increased  activities  in the areas of sales  and  marketing  of  metals/mining,
fishing  and  timber  operations.  Management  anticipates  that this  trend may
continue, though no assurances can be given.

     The Company had a cash  position,  at February  28, 1999,  of $754,733,  of
which $393,000 is being allocated for use in the acquisition of assets and other
costs associated with establishing the Company's fishing  operations in Far East
Russia and is not available for general corporate  purposes.  The other $361,733
is available for general corporate purposes.

     Pursuant to the Company's expansion and diversification plan, including the
formation  of its newly  formed  subsidiary,  NMG Rexco  and the  Company's  new
branch,  Nevada  Manhattan Tokyo Branch,  as well as increased  revenue from the
Company's metals/mining,  fishing and timber sales and marketing activities, the
Company has continued for the second consecutive quarter to generate significant
revenue.  The  Company  believes  that with the  anticipated  increase  in daily
production from each of these  operations,  expenses and overhead will be funded
by the cash flow generated from its operations.

     The acquisition of the assets of Chrustalnaya, with reported annual revenue
in excess of $16,000,000, for 8,000,000 shares of restricted common stock of the
Company,  represents an additional  significant  source of potential revenue and
earnings.

     As of August 28, 1998, TiNV1, Inc., ("TiNV1"),  entered into a Subscription
Agreement  and a letter  agreement  with the  Company  pursuant  to which  TiNV1
purchased  5,500,000  shares  of  the  Company's  restricted  common  stock  for
$500,000.  In the six months ended  February 28, 1999,  the Company  received in
excess of an  additional  $1,860,000  of equity  funding  from TiNV1  principals
and/or affiliates.  On December 9, 1998 the Company's  stockholders  approved an
option for TiNV1 to  purchase  an  additional  70,000,000  shares of  restricted
common  stock at an  exercise  price of $0.335 per share  which was the  trading
price of the Company's common stock on the date of the transaction.

     In December,  1998 an investor  subscribed  for 6,000,000  shares of Common
Stock,  pursuant  to a private  placement,  at a purchase  price of  $1,500,000,
through the issuance of a Promissory  Note (the "Note") at the interest  rate of
average  monthly  Federal Funds rate as listed daily in the Wall Street Journal,
payable  in  installments  of  $400,000  on or  around  December  20,  1998  and
$1,100,000 (which is included in stock  subscriptions  receivable as of February
28,  1999) on March 25, 1999.  The first  installment  has been  received by the
Company. The second installment has not yet been received by the Company.

<PAGE>    26
                                       26

     The Company anticipates that it will require additional capital and intends
to secure it by  utilizing a publicly  registered  offering  of its  securities,
"Private Placements" and/or funds generated from operations. No assurance can be
given that the  Company  will  secure  the  necessary  funds  through a publicly
registered offering of its securities, private placements and/or funds generated
from operations.


     YEAR 2000 DISCLOSURE
     ----------------------

     The Company has appointed a Year 2000 ("Y2K") Risk Manager to look into all
possible  effects of Y2K problems within the business  operations of the Company
and implement corrective action to ensure that the Company's operations will not
be adversely affected.

     The corporate  headquarters in the United States  maintains eight computers
connected  on a  peer-to-peer  network  and four  computers  independent  of the
network.  The Company's  office in Japan maintains two computers  independent of
any network. The company has no proprietary software.  All hardware and software
vendors have been contacted and most have expressed no immediate Y2K concerns in
relation  to the  company's  hardware  and  software.  The  company has plans to
replace and/or upgrade software and hardware that is non-Y2K compliant;  however
has not begun to take such corrective action. The Company's Y2K Risk Manager has
determined  that  the  accounting  software  of the  Company  is not as yet  Y2K
compliant  and is taking such  necessary  steps to replace  and/or  upgrade such
software.  The Company  estimates  that the  replacement  and/or  upgrade of the
accounting  software is less than $1,000.  The  Company's Y2K Risk Manager shall
periodically seek an update from hardware and software manufacturers in order to
update the Company's Y2K information and reassess any possible Y2K problems.

     If the  Company  had to replace  all of its  computers,  the costs would be
approximately  $25,000. All Company files and records have been backed up on zip
drives and are continuously backed up on a weekly schedule.  Furthermore, select
Company proprietary,  legal and financial information has been backed up on hard
copy in order to preserve business records and maintain business flow in case of
any possible unforeseen or undisclosed Y2K conflicts by third parties.

     The Company maintains no direct customers.  The Company maintains suppliers
and/or  utilizes  professional  services  including  but not  limited  to legal,
accounting  and  banking.  The  Company  has been in  contact  with  its  legal,
accounting and banking  service  providers and has been assured by the providers
that they are Y2K compliant  and/or have assigned a "Risk Manager" to assess and
resolve any possible conflicts that may arise.

     The Company maintains a number of subsidiaries and/or affiliates in various
countries including the United States, Brazil,  Indonesia, and various republics
of the  Commonwealth  of  Independent  States.  As  part of the  Company's  risk
assessment,  the Risk Manager has  contacted and  evaluated  each  affiliate and
subsidiary in order to assess any possible Y2K conflicts.

     It has been  determined  that there is only one major  conflict  within the
Company's United States operations as noted above, and no major conflicts within
the  Indonesia  operations/subsidiaries.  There are no major  conflicts  between
suppliers and/or  manufacturers within the United  States/Indonesia  operations.
The primary  activities within these regions are explorative and thus utilize no
manufacturers  and/or  suppliers as well as no equipment with possible  imbedded
chips and/or microcontrollers.

<PAGE>    27
                                       27

     The Company's  subsidiaries  in Brazil and the  Commonwealth of Independent
States are  currently in the process of assessing  their state of readiness  and
any possible  counter measures that need to be undertaken in order to assure Y2K
compliance.  Although it is believed that all  subsidiaries in Brazil and within
the Commonwealth of Independent  States are Y2K compliant,  the Company believes
that since the majority of the operations are manually conducted, the effects of
any possible  technological  problem  shall be minimal.  The Company has further
assessed  that  if  there  should  happen  to be a Y2K  problem,  the  Company's
financial statement shall not be materially affected.


         SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         The following  table sets forth certain  information as of February 28,
1999  regarding  the record and  beneficial  ownership  of the Common  Stock and
Preferred  Stock by: (i) any individual or group (as that term is defined in the
federal  securities laws) of affiliated  individuals or entities who is known by
the  Company  to be the  beneficial  owner  of more  than  five  percent  of the
outstanding  shares of Common  Stock or  Preferred  Stock;  (ii) each  executive
officer and  Director  of the  Company;  and (iii) the  executive  officers  and
Directors of the Company as a group. Except as otherwise indicated,  the Company
believes  that the  beneficial  owners  listed  below,  based  upon  information
provided by such owners,  have sole voting and investment  power with respect to
such shares.

<TABLE>
<CAPTION>

                                                              AMOUNT OF
NAME AND ADDRESS                         TITLE OF             BENEFICIAL          PERCENT OF
OF BENEFICIAL OWNER                       CLASS               OWNERSHIP            CLASS (1)
- -------------------                    ----------------      -----------          -----------
<S>                                    <C>                    <C>                 <C>
TiNV1, Inc.(2)                         Common Stock           5,500,000 (3)            8%
15260 Ventura Blvd., Ste. 1200
Sherman Oaks, CA  91403                Preferred Stock                0                --

Alikhan Gakaev                         Common Stock           7,808,795                12%
Lomonosovsky 14
Moscow, Russia                         Preferred Stock                0                --

LLC NPK Edikt                          Common Stock           8,000,000                12%
Mikhailova str. 39,1
Moscow, Russia                         Preferred Stock                0                --

Christopher D. Michaels                Common Stock           1,664,231  (4)           3%
15260 Ventura Blvd., Ste. 1200
Sherman Oaks, CA  91403                Preferred Stock                0                --

Jeffrey S. Kramer                      Common Stock           1,353,200  (5)           2%
15260 Ventura Blvd., Ste. 1200
Sherman Oaks, CA  91403                Preferred Stock            8,550                7%

Joe C. Rude III, M.D.                  Common Stock           3,261,982  (6)            5%
3065 River N. Pkwy
Atlanta, Georgia 30328                 Preferred Stock                0                --

William E. Wilson                      Common Stock             143,304  (7)            *
1819 E. Brainard Street
Pensacola, FL  32503                   Preferred Stock              789                 *

Tetsuo Kitagawa                        Common Stock           5,500,000 (8)            8%
15260 Ventura Blvd., Ste. 1200
Sherman Oaks, CA  91403                Preferred Stock                0                --
</TABLE>


<PAGE>    28
                                       28

<TABLE>
<CAPTION>

                                                              AMOUNT OF
NAME AND ADDRESS                         TITLE OF             BENEFICIAL          PERCENT OF
OF BENEFICIAL OWNER                       CLASS               OWNERSHIP            CLASS (1)
- -------------------                    ----------------      -----------          -----------
<S>                                    <C>                    <C>                 <C>
Hironao Mutoh                          Common Stock           5,500,000 (8)            8%
15260 Ventura Blvd., Ste. 1200
Sherman Oaks, CA  91403                Preferred Stock                0                --

Richard Izumi                          Common Stock           5,500,000 (8)            8%
15260 Ventura Blvd., Ste. 1200
Sherman Oaks, CA  91403                Preferred Stock                0                --

Ilyas Chaudhary                        Common Stock                   0                --
5753-G Santa Ana Cyn. Road
Ste 5100                               Preferred Stock                0                --
Anaheim, CA  92807

Neil H. Lewis                          Common Stock                   0 (9)            --
18620 Hattaras Street, #175
Tarzana, CA  91356                     Preferred Stock                0                --

All Officers and Directors             Common Stock          11,922,717 (10)           18%
as a Group
(nine persons)                         Preferred Stock            9,339                7%
</TABLE>

- --------------
*   Less than 1%.

(1) Common Stock issued and  outstanding  does not include  6,569,104  shares of
Common Stock issuable upon the alleged  conversion of convertible  debentures by
parties to a lawsuit as described  under "Legal  Proceedings".  The Company does
not believe that it is  obligated  to issue such Common Stock and,  accordingly,
does not consider such stock to be outstanding as of this date.

(2) On  September  21, 1998  TiNV1,  Inc.  ("TiNV1"),  newly  formed  California
corporation,  filed with the Securities  and Exchange  Commission a Schedule 13D
(the "Schedule  13D")  regarding  5,500,000  shares of Common Stock it purchased
from the  Company.  The  Schedule 13D  indicated  that TiNV1 was a  wholly-owned
subsidiary of SYMIC, Inc. ("SYMIC"), a California corporation, which in turn was
a wholly-owned subsidiary of RDI, Inc. ("RDI"), a California  corporation.  (The
Schedule  13D  further  indicated  that  SYMIC  had  entered  into  subscription
agreements  to issue 5% of its stock to each of the  following  persons:  Tetsuo
Kitagawa,  elected a  Director  in  December,  1998;  Hironao  Mutoh,  elected a
Director in December,  1998 and Richard Izumi elected a Director in April, 1999.
During  September,  1998,  Messrs.  Kitagawa,  Mutoh  and  Izumi  had  become 5%
shareholders, respectively, upon providing consideration to SYMIC.) The Schedule
13D stated that RDI was in turn owned and controlled by Mr. Movdy Gakayev, whose
address is 701 Ocean Avenue, Suite 108, Santa Monica, California 90402, and that
Mr.  Kitagawa  was sole  Director and  President,  Chief  Financial  Officer and
Secretary of TiNV1, SYMIC and RDI. The Schedule 13D indicated that the source of
the funds  used to  purchase  the stock was  capital  contributions  to RDI from
personal  funds of Mr. Movdy Gakayev,  TiNV1's  ultimate  owner,  and in turn as
capital  contributions  from RDI to SYMIC to TiNV1.  For information  concerning
TiNV1's purchase of the 5,500,000 shares and a related option agreement in favor
of TiNV1, see "Recent Sale of Unregistered Securities - TiNV1 Transaction."

(3)  Excludes  up to  70,000,000  shares  of  Common  Stock  which may be issued
pursuant  to an  option  granted  to TiNV1.  See  "Recent  Sale of  Unregistered
Securities  - TiNV1  Transaction."  The  70,000,000  shares,  together  with the
5,500,000 shares presently held by TiNV1,  would represent  approximately 55% of
the  Company's  presently  outstanding  Common  Stock on a pro forma basis as of
February 28, 1999.

(4) Includes  120,000  shares of Common Stock  issuable  upon  exercise of stock
options which may be exercised in whole or in part within 60 days of the date of
this Registration Statement.

    Mr. Michaels resigned as Chief Executive Officer on February 10, 1999 and as
Director on April 7, 1999.

<PAGE>    29
                                       29

(5) Includes  90,000  shares of Common  Stock  issuable  upon  exercise of stock
options which may be exercised in whole or in part within 60 days of the date of
this  Registration  Statement  and 8,550  shares of Common Stock  issuable  upon
conversion of 8,550 shares of Preferred Stock held by Mr. Kramer.

(6)  Includes  shares  owned by Dr.  Carolyn  Rude  and  Quantum  Radiology  (an
affiliate of Dr.  Rude),  as well as (a) 317,392  shares held as  collateral  as
provided under  "Certain  Relationships  and Related  Transactions"  below,  (b)
30,000 shares of Common Stock  issuable upon exercise of stock options which may
be exercised in whole or in part within 60 days of the date of this Registration
Statement.

(7)  Includes 789 shares of Common Stock issuable upon  conversion of 789 shares
of Preferred Stock held by Mr. Wilson.

(8)  Represents the shares held by TiNV1 as indicated above.

     Mr. Izumi became Chief  Executive  Officer on February 7, 1999 and Chairman
of the Board on April 7, 1999.

(9)  Mr. Lewis resigned as Secretary and Director on April 23, 1999.

(10) Includes  250,000  shares of Common Stock  issuable upon  exercise of stock
options held by all officers and  Directors as a group which may be exercised in
whole or in part within 60 days of the date of this  Registration  Statement and
9,339  shares  of Common  Stock  issuable  upon  conversion  of 9,339  shares of
Preferred Stock held by such persons.


                                   MANAGEMENT

Executive Officers and Directors

    The  Company's  Bylaws  authorize  the creation of the offices of President,
Treasurer (Chief Financial Officer), one or more Vice Presidents, Secretary, and
one or more  Assistant  Secretaries  and  Assistant  Treasurers  as the Board of
Directors  deems  proper.  The  Bylaws  also  provide  for not less  than  three
directors  and not more than seven  directors  who shall hold  office  until the
following  annual meeting of the  shareholders.  The Bylaws further provide that
the number of directors may be increased by the affirmative vote of the Board of
Directors or a majority in interest of the  shareholders at an annual or special
meeting.

    The executive officers and directors of the Company are as follows:


                              Principal Occupation and               Director
  Name                Age     Offices with the Company                Since
  ----                ---     ------------------------               --------

  Richard Izumi       45      Chief Executive Officer, Chairman      April 1999

  Hironao Mutoh       44      President                              --

  Bruce D. Lauper     40      Chief Financial Officer                --

  Tetsuo Kitagawa     50      Chief Operating Officer and Director   Oct. 1998

  Jeffrey S. Kramer   44      Vice President, Technology and         1989
                              Telecommunications; Director
<PAGE>    30
                                       30

                              Principal Occupation and               Director
  Name                Age     Offices with the Company                Since
  ----                ---     ------------------------               --------
  Joe C. Rude III     53      Diagnostic radiologist with Quantum    1995
                              Radiology, Director

  William E. Wilson   82      Retired, Director                      April 1998

  Ilyas Chaudhary     51      President of Sedco, Director           Dec. 1998


RICHARD IZUMI was appointed Chief Executive Officer by the Board of Directors on
February  10, 1999 and  Chairman of the Board on April 7, 1999.  Mr.  Izumi also
serves as a director of NMG Rexco. Mr. Izumi has an extensive  27-year career in
finance that includes the  immediately  preceding 11 years as a partner at Price
Waterhouse and Ernst & Young, where his experience  included financial statement
audits,  international  tax,  M & A  consulting  and  ABS,  Euro  and  MTN  bond
financings.  He has  served  numerous  Fortune  Global 500  companies  including
Toyota, Japan Energy, Mitsui & Co., Mitsuibishi Corporation and NEC.

HIRONAO MUTOH was appointed  President by the Board of Directors on February 10,
1999 and also serves as CEO and director of NMG Rexco.  Mr Mutoh served  briefly
as a director of the  Company.  From 1997 to 1998,  Mr. Mutoh served as Managing
Director at Delphi Trade Finance,  a trade finance company.  Prior to this, from
January 1989 to January 1997, Mr. Mutoh served as President of Crown USA Inc., a
$400 million subsidiary of a Tokyo Stock Exchange, first section listed company.

BRUCE D. LAUPER was appointed Chief Financial  Officer by the Board of Directors
on April 23, 1999. Mr. Lauper is also a director and Chief Financial  Officer of
NMG Rexco,  Inc. Mr. Lauper has an extensive  18-year  career in accounting  and
finance. This includes working at Price Waterhouse,  an international accounting
firm, as an audit senior manager from January 1984 to August 1990, working as an
independent  consultant providing accounting and finance services from September
1990 to May 1995 and  serving as Chief  Financial  Officer of a  privately  held
professional  photographic  laboratory  from June  1995 to  March,  1999 when he
joined the Company.

TETSUO KITAGAWA is Chief Operating Officer of the Company since December,  1998.
Mr. Kitagawa has been a Director of the Company since October 1998 and President
of SYMIC, a management  consulting  firm,  since October 1997, prior to which he
was the  Managing  Director  President  of Marubeni  Finance  (Holland)  B.V., a
wholly-owned  subsidiary of Marubeni,  one of Japan's  leading  general  trading
companies.

JEFFREY S. KRAMER is Vice  President of Technology  and  Telecommunications  and
Director  of the  Company.  Mr.  Kramer  previously  served  as Chief  Financial
Officer, Chief Operating Officer,  Secretary and Treasurer. Mr. Kramer is also a
director,  vice president and the  secretary-treasurer  of Equatorial Resources,
Ltd. and a director and the  secretary-treasurer  of Kalimantan Resources,  Ltd.
Mr.  Kramer  attended  the City  College  of New  York.  He has held  management
positions  with   Continental   Cafes.  He  has  traveled  both  nationally  and
internationally  on behalf of the company to conduct  contract  negotiations and
assist in the supervision of the Company's projects.

JOE C. RUDE III has been a  Director  since  1995.  From 1977 to 1995,  he was a
diagnostic  radiologist  associated  with Cobb  Radiology  Associates,  Austell,
Georgia,  which merged with Quantum  Radiology in 1995. Since 1995, Dr. Rude has
been a diagnostic radiologist at Quantum Radiology.  Dr. Rude also is a co-owner
of the Ambulatory Care Center, a medical care company.

<PAGE>    31
                                       31

WILLIAM E. WILSON was elected a director in April 1998. Mr. Wilson purchased his
own  insurance  agency in 1954,  which  was sold in 1985;  however,  Mr.  Wilson
remained an associate agent until his retirement in 1996.

ILYAS CHAUDHARY has been a Director of the Company since January, 1999, pursuant
to an agreement  between the Company and Capco  Aquisub,  Inc. Mr.  Chaudhary is
currently  President  of  Sedco,  Inc.,  an  oil  and  gas  investment  company.
Concurrently,   Mr.  Chaudhary  serves  as  Chairman  of  Meteor  Industries,  a
NASDAQ-listed  oil and gas company,  since  November  1995. He was a director of
Saba  Petroleum  Company,  an  AMEX-listed  oil and gas  company,  from  1985 to
November, 1998 and served as its Chairman of the Board from 1993 to 1998.


REGULATORY PROCEEDINGS

     As previously  reported,  in May 1989, the Company received notice that the
Securities and Exchange  Commission (the "Commission") had commenced an informal
investigation into the Company's compliance with the registration and disclosure
requirements of the federal securities laws. Thereafter the Commission commenced
an extensive review of the Company's books and records relating to the Company's
business  and  mining  operations,  its  capital  raising  activities,  and  its
financial  condition and history.  Through all stages of the investigation,  the
Company  voluntarily  cooperated  with the  Commission.  On August 3, 1993,  the
Commission  and the  Company  agreed to the entry of a consent  judgment,  which
judgment  was  entered on April 7, 1994,  against the Company and certain of the
Company's  past and present key  employees,  including  Christopher D. Michaels,
Jeffrey S.  Kramer and  Stanley J. Mohr.  Pursuant  to the terms of the  consent
judgment,  the  Company,  the  aforesaid  three  executives  and  the  Company's
officers,  agents and certain others were permanently  enjoined from (a) selling
securities in violation of the registration provisions of the federal securities
laws and (b) violating the antifraud provisions of the federal securities laws.

     As part of the consent  judgment,  the  Company  was  required to engage an
independent  certified public accountant to conduct a full and complete analysis
of the  disposition  of all funds received by the Company from investors and, to
the extent so discovered,  to disgorge any improper  gains. On April 7, 1994, in
response to the audit completed by the certified public accountant,  the Company
and the  Commission  entered into a stipulation  regarding the resolution of all
outstanding issues which then existed, which stipulation was entered as an order
by the United States District Court for the Central District of California. Such
stipulation  contained  an  acknowledgment  that the Company  and its  executive
officers had received no improper  gains as a result of prior  activities by the
Company in offering  and selling its  securities  and that the consent  judgment
resolved all issues raised by the Commission as a result of the Company's  prior
activities.   The  Company  and  the  persons  named  in  the  formal  order  of
investigation  were not  required to pay any fines or  required to disgorge  any
monies previously received by them.

SIGNIFICANT CONSULTANTS

Agreement with British Far East Holdings Ltd.

    On April 30,  1997,  the Company  entered  into a financial  and  management
services  agreement  with British Far East  Holdings  Ltd.  ("BFE").  Under this
agreement,  BFE has agreed to provide the personal services of Arthur Lipper III
to the Company  for a period of  thirty-six  months to assist the  Company  with
respect to  financial  and business  matters.  The Company has agreed to pay BFE
$5,000 per month for the first  three  days of  service  and $1,000 per diem for
each  additional day of service  rendered by Mr. Lipper under the contract.  The
agreement  also grants to BFE  warrants to purchase up to 100,000  shares of the
Company's  Common Stock at one hundred  twenty  percent  (120%) of the April 30,
1997 market price of $5.75 per share (subject to adjustment for certain  events)
vesting at the rate of  thirty-three  and  one-third  percent (33 1/3%) per year
after the first twelve months of service.

<PAGE>    32
                                       32

                             EXECUTIVE COMPENSATION

         The following table sets forth the  compensation  paid to the Company's
executive officers for the last three fiscal years (i.e. fiscal years ending May
31, 1996; May 31, 1997; and May 31, 1998).

                                                 SUMMARY COMPENSATION TABLE
<TABLE>
<CAPTION>
                                                                                           LONG TERM COMPENSATION
                                                                            -----------------------------------------------------
                                                                                     AWARDS                       PAYOUTS
                                       ANNUAL COMPENSATION                  -------------------------     -----------------------
                         ------------------------------------------------   RESTRICTED     SECURITIES                    ALL
       NAME AND                                              OTHER            STOCK        UNDERLYING       LTIP        OTHER
       PRINCIPAL                                             ANNUAL          AWARD(S)      OPTIONAL/      PAYOUTS    COMPENSATION
       POSITION         YEAR    SALARY($)   BONUS($)   COMPENSATION($)(1)      ($)          SARS(#)         ($)          ($)
- ----------------------  ----    ---------   --------   ------------------   ----------     ----------     --------   ------------
<S>                      <C>    <C>         <C>        <C>                  <C>            <C>            <C>        <C>

Christopher D.          1998    $156,000        --            $5,408               --       10,000          --             --
Michaels, President
 Chief Executive        1997    $251,299        --            $6,264               --       10,000          --             --
 Officer and Chair-     1996    $100,449        --            $6,316        $ 225,000(3)    10,000          --             --
 man of the Board
 of Directors (1)

Jeffrey S. Kramer,      1998    $156,000        --            $6,056               --       10,000          --             --
 Senior Vice            1997    $224,397        --            $8,080               --       10,000          --             --
 President, Chief
 Financial Officer      1996    $117,791        --            $7,658        $ 225,000(5)    10,000          --             --
 and Sec-Treas (2)
</TABLE>



    (1) Mr.  Michaels  resigned  as Chief  Executive  Officer and  President  in
February 1999 and as Chairman of the Board in April 1999.

    (2) Mr. Kramer resigned as Chief Financial and Operating Officer,  Secretary
and Treasurer in February 1999.

    (3) The  Company  pays the  annual  cost of  health  insurance  for  Messrs.
Michaels and Kramer and their respective dependents.

    (4) In lieu of any other compensation the Company annually grants options to
purchase 10,000 shares of Common Stock at a purchase price of $1.00 per share to
all members of the Board of Directors for each full year of service as an active
member of the Board.  In general,  options are exercisable in full upon issuance
and may not be exercised  after the expiration of ten years from the date of the
grant and are nontransferable  other than by inheritance.  (In 1996, the options
granted to Messrs.  Michaels and Kramer were extended to be exercisable  through
May 31,  2006.) As of the date of this  Registration  Statement  the Company has
granted options  aggregating 120,000 shares to Mr. Michaels and 90,000 shares to
Mr. Kramer.

    (5) In 1995 the Company granted each of Messrs.  Michaels and Kramer options
to  purchase  900,000  shares of Common  Stock at an average  price of $1.50 per
share.  Such  options  were  granted  pursuant  to their  employment  agreements
described below. Messrs. Michaels and Kramer each exercised their options during
fiscal 1996,  at which time the  Company's  Board of  Directors  agreed to issue
these shares for services rendered in lieu of payment of the exercise price. The
Company valued these restricted securities at $.25 per share.

    Messrs.  Michaels and Kramer  entered into  employment  agreements  with the
Company  as of  January  1995  employing  them  as  President  and  Senior  Vice
President,  respectively,  until June 2001, subject to their rights to terminate
their  agreements on 90 days notice.  Their annual  salaries were to be equal to
their  salaries at the time of  execution of the  agreements,  subject to annual
increases (or in limited cases decreases) at the Board of Directors' discretion.

<PAGE>    33
                                       33

The agreements  also provide for bonuses of from 25% (if the Company's cash flow
is at least  $1,000,000) to 75% (if the Company's cash flow exceeds  $3,000,000)
of their base  salaries.  If within 12 months of a change in control (as defined
in the  agreements)  their  employment is terminated  other than for cause or if
they   resign  and  their   compensation,   status,   title   and/or   reporting
responsibilities  were  diminished  after the  change in  control,  they will be
entitled to a payment equal to 36 times their highest  monthly salary during the
employment  term.  (The TiNV1  transactions  described  under  "Recent  Sales of
Unregistered  Securities  - TiNV1  Transaction"  below will not result in such a
change in control.) In addition, upon a change of control which effects a change
in incumbent  management they will have the right to purchase a number of shares
of  Common  Stock  at a price  of $.05 per  share  equal to 5% of the  Company's
outstanding  Common Stock prior to giving  effect to the exercise of the option,
and the Company will pay them an amount equal to their taxes in connection  with
such  exercise.  Substantially  all  of  the  Company's  obligations  under  the
agreements  continue if there is a  termination  of the employees as a result of
disability.

OPTIONS AND STOCK APPRECIATION RIGHTS

         The following table provides information relating to options granted to
those  persons  named in the "Summary  Compensation  Table" above during  fiscal
1998.

                     OPTIONS/SAR GRANTS IN LAST FISCAL YEAR


<TABLE>
<CAPTION>
                                                 INDIVIDUAL GRANTS
                                   ----------------------------------------------
                                   NUMBER OF SECURITIES   % OF TOTAL OPTIONS/SARS
                                   UNDERLYING OPTIONS/          GRANTED TO            EXERCISE
                                           SARS                  EMPLOYEES            OR BASE      EXPIRATION
              NAME                      GRANTED(#)(1)          IN FISCAL YEAR        PRICE($/SH)       DATE
- ---------------------------------  --------------------   -----------------------    -----------   -----------
<S>                                <C>                    <C>                        <C>          <C>
Christopher D. Michaels                   10,000                    20%               $ 1.00      May 31, 2006
Jeffrey S. Kramer                         10,000                    20%               $ 1.00      May 31, 2006
</TABLE>

- ----------
(1)  See footnote (2) to the "Summary Compensation Table" for the terms of the
     options.


     The following  table sets forth certain  information  with regard to option
exercises  during  fiscal 1998 by each of the  executive  officers  named in the
"Summary Compensation Table" above:

            AGGREGATED OPTIONS/SAR EXERCISES IN LAST FISCAL YEAR AND
                            FY-END OPTION/SAR VALUES

<TABLE>
<CAPTION>
                                                          NUMBER OF UNEXERCISED           VALUE OF UNEXERCISED
                                                          SECURITIES UNDERLYING               IN-THE-MONEY
                                                              OPTIONS/SARS                    OPTION/SARS
                         SHARES ACQUIRED                     AT MAY 31, 1998                AT MAY 31, 1998
                           ON EXERCISE      VALUE             EXERCISABLE/                    EXERCISABLE/
         NAME                  (#)         REALIZED           UNEXERCISABLE                   UNEXERCISABLE
- -----------------------  ---------------   --------       ----------------------          --------------------
<S>                      <C>               <C>            <C>                             <C>

Christopher D.
  Michaels                         0              0              120,000/0                          --

Jeffrey S. Kramer                  0              0               90,000/0                          --
</TABLE>


<PAGE>    34
                                       34


                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS


     During  fiscal 1997 and 1998 the  Company  borrowed  funds from  Jeffrey S.
Kramer,  an officer  and  Director  of the  Company.  As of October 19, 1998 Mr.
Kramer had loaned the Company an  aggregate of $714,000  which was  evidenced by
promissory  notes  payable in January 1999 bearing  interest at the rate of 8.0%
per annum.  On  October  20,  1998  $500,000  principal  amount of the notes and
accrued  interest  thereon were  canceled in exchange for 583,200  shares of the
Company's Common Stock. (On October 20, 1998, the market price for the Company's
Common Stock was approximately $.83 per share.)

     During fiscal 1997,  1998 and 1999 the Company  borrowed  funds from Joe C.
Rude, a Director of the Company, and his wife, Dr. Carolyn Rude. Such loans were
generally  for a period of one year and  provided  for interest at a rate of 10%
per annum.  Certain of such loans were  non-recourse and were  collateralized by
shares of the  Company's  Common Stock.  (Drs.  Rude have the right to vote such
shares.)  If such  non-recourse  loans  are not paid  when  due,  Drs.  Rude are
entitled to keep the  collateral in repayment of the loans.  The total amount of
loans made by Drs. Rude from fiscal 1997 to date is $307,000.  As of October 31,
1998,  non-recourse  loans  aggregating  $82,000 of the  $307,000  loaned to the
Company had not been paid when due, as a result of which Drs.  Rude retained the
128,000 shares of Common Stock which  collateralized  said loans.  The remaining
loans are due from  March  1999 to  September  1999 and are  secured  by 317,392
shares of Common Stock. The market value of the collateral securing non-recourse
loans at the time such collateral was pledged  exceeded the amount of the loans,
in  general  ranging  from  approximately  two to eight  times the amount of the
loans.  Because Drs. Rude have supported the Company a multitude of times during
the  Company's  history,  both  through  their  personal  time and making  funds
available  to the  Company,  from  late  June to early  July  1998  the  Company
requested  Drs.  Rude to  purchase  1,500,000  shares of Common  Stock  from the
Company  for  $95,000  in order to  provide  funds  to the  Company  so that the
Company's Brazilian timber activities could remain in operation. On the dates of
purchase,  the market price of Common Stock  ranged from  approximately  $.19 to
$.31 per share.

     During  fiscal 1998,  the Company  repaid  loans and  interest  aggregating
$545,000 to Christopher D. Michaels,  an officer and Director of the Company. On
October  20,  1998,  Mr.  Michaels  purchased  929,500  shares of the  Company's
restricted Common Stock and issued in exchange therefor a promissory note in the
amount of $278,850  (which bears  interest at the prime rate plus 1%) and is due
October 20, 2003.  (On August 17, 1998,  the date of the Board action  approving
the  stock  purchase,  the  market  price  for the  Company's  Common  Stock was
approximately  $.48 per  share.)  While Mr.  Michaels  has the right to vote the
929,500  shares,  he cannot  dispose of shares unless he applies at least 80% of
the sales proceeds to repayment of the promissory note.


                                LEGAL PROCEEDINGS


o Francis  Parkes,  Dr.  Joe C. Rude III,  Christopher  D.  Michaels  and Nevada
- --------------------------------------------------------------------------------
Manhattan Mining, Inc. v. Sheldon Salcman, Arie Rabinowitz,  Mayer Rooz, Thomson
- --------------------------------------------------------------------------------
Kernaghan & Co. Limited,  Soreq,  Inc.,  Silenus Limited,  Mary Park Properties,
- --------------------------------------------------------------------------------
L.H. Financial  Services,  Austost Anstalt Schaan,  Tusk Investments,  Inc., Top
- --------------------------------------------------------------------------------
Holding International,  Ltd., Praha Investments S.A., UFH Endowment, Ltd., Atead
- --------------------------------------------------------------------------------
Consulting S.A., and Ausinvest Anstalt Balzers,  (Case No. 98-5624 JSL(CTx) (the
- ----------------------------------------------
"Securities  Action") was filed in United States  District Court for the Central
District of  California  (the "Court") on July 14, 1998 on behalf of the Company
and  Francis  Parkes,  Dr.  Joe C. Rude and  Christopher  D.  Michaels,  who are
individual Company  shareholders.  In the Securities Action,  plaintiffs contend

<PAGE>    35
                                       35

that defendants  violated Section 10(b) and 13(g) of the Securities Exchange Act
of 1934, Section 1962(b) of the Racketeer  Influenced and Corrupt  Organizations
Act, and committed  fraud by engaging in a fraudulent  scheme to manipulate  and
artificially  depress the market in and for the Company's common stock by use of
massive short sales. Plaintiffs seek an unspecified amount of damages, including
punitive  damages,  a  judicial  declaration  that  the  terms,  conditions  and
covenants of certain  debentures and  subscription  agreements were violated and
certain injunctive relief. On November 2, 1998, the Court denied various motions
to  dismiss,  strike or  transfer  the  complaint  filed by various  defendants.
Thereafter, separate counterclaims for breach of contract and declaratory relief
were filed by each of Tusk Investments, Inc., Silenus Limited, Thomson Kernaghan
& Co.,  Ltd. and Mary Park  Properties.  Discovery in the  Securities  Action is
proceeding.

o UFH Endowment,  Ltd. and Austost  Anstalt Schaan v. Nevada  Manhattan  Mining,
- --------------------------------------------------------------------------------
Inc., Jeffrey Kramer and Christopher Michaels, (Case No. 98 Civ. 5032) (the "UFH
- ---------------------------------------------
Action") was filed in United States District Court for the Southern  District of
New York on July 15, 1998, by the  Securities  Action  defendants UFH Endowment,
Ltd.  and Austost  Anstalt  Schaan  against the  Company,  Jeffrey S. Kramer and
Christopher  Michaels,  officers and directors of the Company,  President of the
Company.  The  plaintiffs  in the UFH  Action  claim that the  Company  breached
certain  debentures and subscription  agreements,  and that the other defendants
induced such breach, and thus seek an injunction directing the Company to file a
registration  statement with the Securities and Exchange  Commission ("SEC") and
to issue common stock, as well as damages from the Company and defendants Kramer
and Michaels.  Approximately  one month after first filing their complaint,  the
plaintiffs  amended  their  complaint  to include a claim  purporting  to allege
violations by the Company and Jeffrey S. Kramer and Christopher  Michaels. On or
about July 30, 1998 plaintiffs sought a preliminary  injunction  requesting that
the Company be compelled to file a registration statement with the SEC and issue
stock to the plaintiffs.  This motion was denied.  On July 27, 1998, the Company
and Messrs.  Kramer and Michaels  filed  various  motions to dismiss,  stay,  or
transfer  the UFH  Action.  These  motions  have not yet been  ruled upon by the
United States District Court for the Southern District of New York.


o Mary Park  Properties,  Inc. v. Nevada  Manhattan  Mining,  Inc. Terra Natural
- --------------------------------------------------------------------------------
Resources,  Inc., Jeffrey Kramer and Christopher Michaels,  U.S.D.C. Case No. CV
- ---------------------------------------------------------
98 6862 (the "Mary Park  Action")  was filed on  November  4, 1998 in the United
States District Court for the Eastern District of New York by Securities  Action
defendant Mary Park  Properties,  Inc.  ("Mary Park").  In the Mary Park Action,
plaintiff  alleges  breach of contract by the Company for failure to permit Mary
Park to  convert  certain  of its  debentures  in shares of common  stock in the
Company,  among other things. In addition,  on November 4, 1998, Mary Park filed
an  application  in the Mary Park Action for a temporary  restraining  order and
order to show cause re preliminary  injunction,  seeking an order  enjoining the
Company  from  issuing new common  stock to any person  other than Mary Park and
compelling the Company to convert certain of Mary Park's  debentures into common
stock in the  Company.  On  December  30,  1998,  the Court  denied  Mary Park's
application  for  temporary  restraining  order  and  order  to  show  cause  re
preliminary  injunction.  On or about December 21, 1998, the Company and Messrs.
Kramer and Michaels filed various  motions to dismiss,  stay or transfer.  On or
about February 25, 1999, Mary Park voluntarily dismissed the Mary Park Action.


o Silenus Limited v. Terra Natural  Resources Corp. aka Nevada  Manhattan Mining
- --------------------------------------------------------------------------------
Incorporated,  TiNV1,  Inc.,  Jeffrey  Kramer,  Joseph C.  Rude and  Christopher
- --------------------------------------------------------------------------------
Michaels, LASC Case No. BC 201577 (the "Silenus State Action"), was filed in Los
- --------
Angeles  County  Superior  Court on December 1, 1998.  The Silenus  State Action
accused the Company and Messrs. Kramer and Michaels and Joseph Rude, a director,
of issuing new common stock and options to purchase  additional new common stock
in the Company to TiNV1,  Inc.  ("TiNV1")  as part of a  conspiracy  to effect a
"fraudulent  transfer"  of assets of the Company to TiNV1,  and further  accused

<PAGE> 36
                                       36

Messrs.  Kramer,  Michaels  and Rude of  breaching  their  fiduciary  duties  as
directors  by engaging in the alleged  conduct  described  above,  as well as by
allegedly  attempting  to  fraudulently   transfer  assets  of  the  Company  to
themselves.  On December 7, 1998, plaintiff Silenus Limited ("Silenus") sought a
temporary restraining order and order to show cause re preliminary injunction in
the Los Angeles County  Superior  Court,  seeking an order enjoining the Company
from  holding  its  December  9, 1998  annual  shareholders  meeting  as well as
imposition  of a  receivership  over any common  stock in the Company  issued to
TiNV1.  After briefing and oral  argument,  on December 7, 1998 the Court denied
Silenus's application for temporary restraining order and order to show cause re
preliminary  injunction.  On December 31, 1998, the Company and Messrs.  Kramer,
Michaels and Rude filed a demurrer in the Silenus State Action,  contending that
the  allegations  of the Silenus State Action  failed to state a legally  viable
claim for relief,  which  demurrer is  presently  set for hearing on January 20,
1999.  On March 9, 1999,  the Court  granted the demurrer and gave the plaintiff
leave to amend by March 30,  1999 only if the  plaintiff  seeks to  proceed on a
"nonderivative"  basis,  failing which the complaint would be dismissed on March
31, 1999.  Plaintiff  has failed to proceed with the lawsuit.  A formal order of
dismissal is expected to be entered by the Court shortly.


o On November 4, 1996,  the Company  filed a  complaint  (the  "Action")  in Nye
County,  Nevada against Marlowe Harvey,  Maran Holdings Inc.,  Calais  Resources
Inc., and Argus Resources,  Inc. (the "Harvey  Entities").  The complaint in the
Action alleges,  amongst other things,  that the Harvey Entities  breached their
obligations under various  agreements  (including the October 20, 1995 amendment
to the Joint  Venture  Agreement  discussed in further  detail in the Section of
this Registration Statement entitled "Properties" -- The Nevada Property").  The
Action, as amended, seeks a judicial declaration that the Harvey Entities do not
have any joint venture or real property  interest in the mining claims  included
within the Nevada Property. The Action also seeks compensatory damages and other
financial  relief  based on the Harvey  Entities'  breach of contract  and other
causes of action.

    During April 1997 the Company through its counsel filed a first amendment to
its complaint in the action. Counsel for the Harvey Entities filed answers and a
counterclaim  in the  Action  during  July  1997.  In their  answer,  the Harvey
Entities have generally  denied the  allegations of the first amended  complaint
and have raised various affirmative defenses. In their counterclaims, the Harvey
entities  were seeking an  injunction  preventing  the Company  from  conducting
activities  related to the Nevada Property  pending  resolution of the issues in
the Action and  compensation  and punitive  damages and other  financial  relief
based on breach of contract and other causes of action.

    In July 1997, the Harvey Entities moved for a preliminary injunction against
the Company  preventing it from conducting  further  activities at the Manhattan
Project without their consent,  from issuing press releases  describing  certain
real  property as being wholly owned by the Company,  and from using the same as
security for loans.  After a two-hour  hearing on  September 4, 1997,  the court
refused to issue an injunction against the Company. Pursuant to stipulation, the
parties have agreed not to interfere with one another's operations on the Nevada
Property.  Additionally,  the  Company  has agreed not to further  encumber  the
Nevada  Property  pending  trial.  A trial  date  was set for  September,  1998.
Settlement discussions have been instituted by the parties without resolve as of
the date of this filing.  On August 28, 1998, on motion  brought by the Company,
the court  granted a  continuance  and  ordered  the  parties to engage in "good
faith" settlement negotiations.

    If the  Company is  successful  in  obtaining  specific  performance  of the
agreement alleged in the Action, it will effectively  continue to own or control
an undivided  100%  interest in the Nevada  property.  Regardless of whether the
Company is  successful  in the  Action,  it will  continue  to own an  undivided
interest in the Nevada Property by virtue of its contractual rights.


o A prior regulatory  proceeding  against the Company and certain key employees,
which resulted in the entry of a consent judgment, but subsequently was followed
by a  stipulation  which  contained an  acknowledgment  that the Company and its

<PAGE>    37
                                       37

executive  officers  had  received  no  ill-gotten  gains as a  result  of prior
activities by the Company in offering and selling its  securities,  is described
elsewhere in this  Registration  Statement (see "Risk Factors - Consent Judgment
Against  the  Company  and  Certain  Employees"  and  "Management  -  Regulatory
Proceedings").



                MARKET PRICE OF AND DIVIDENDS ON THE REGISTRANT'S
                                  COMMON EQUITY
                         AND RELATED STOCKHOLDER MATTERS

     At the annual meeting of stockholders on December 9, 1998, the stockholders
approved an increase in the authorized  common stock from  49,750,000  shares to
250,000,000  shares,  enabling  the  Company  to  have  greater  flexibility  in
considering  potential future actions  involving the issuance of stock which may
be necessary or desirable to accommodate  the Company's  growth plan,  including
capital raising  transactions and acquisitions.  The authorized capital stock of
the  Company  consists of  250,250,000  shares of which  250,000,000  shares are
Common Stock with a par value of one cent ($.01) per share and 250,000 shares of
Series A  Preferred  Stock with a par value of $1.00 per share  (the  "Preferred
Stock")  convertible  into Common  Stock on the terms and  conditions  described
below.  There were 66,044,666  shares of the Company's  Common Stock and 143,908
shares of the Preferred  Stock issued and  outstanding  as of February 28, 1999.
The latest series of Preferred Stock was issued as a dividend to shareholders on
December 31, 1997 on the basis of one share of Preferred for every 100 shares of
Common Stock.

PUBLIC MARKET

    The  Company  received  approval  for  trading  of its  Common  Stock on the
Electronic  Bulletin Board (NASDAQ) in March 1996. From the period from December
1995 until March 1996, the Company published "bid" and "ask" prices on the "pink
sheets".

    Over the six-month  period ending March 31, 1999, the average monthly volume
of trading  of the  Company's  Common  Stock has been  approximately  _5,940,000
shares.

    Prospective  investors  should be aware  that the  volume of  trading on the
Electronic  Bulletin  Board  traditionally  has been limited and there can be no
assurance  that the Electronic  Bulletin Board will provide an effective  market
for a shareholder to sell his or her Common Stock of the Company.


    The  Company's Registration Statement on Form 10 became effective on June 2,
1997.  The  Company is a  "fully-reporting  company"  within the  meaning of the
Securities  Exchange Act of 1934 (the "Exchange  Act"). As of February 28, 1999,
there were 906 stockholders of record plus  approximately  1550  stockholders in
"Street Name."


    The high and low interdealer prices for the last two fiscal years and latest
quarterly  periods on the  Electronic  Bulletin  Board  (without  retail markup,
markdown or commission) are as follows:

   Quarter Ended                                High             Low
   -------------                              ----------       --------
  June 30, 1996.........................      $    3.75        $ 1.812
  September 30, 1996....................      $    4.25        $ 2.125
  December 31, 1996.....................      $   10.375       $ 2.875
  March 31, 1997........................      $   14.50        $ 6.00
  June 30, 1997.........................      $    9.75        $ 3.0625


<PAGE>    38
                                       38

   Quarter Ended                                High             Low
   -------------                              ----------       --------
  September 30, 1997....................      $    7.50        $ 3.75
  December 31, 1997.....................      $    4.5625      $ 0.6875
  March 31, 1998........................      $    2.125       $ 0.9375
  June 30, 1998.........................      $    1.80        $ 0.125
  September 30, 1998....................      $    1.41        $ 0.15
  December 31, 1998.....................      $    1.51        $ 0.55
  March 31, 1999........................      $    1.55        $ 0.69


DIVIDENDS

    The Company has not paid cash  dividends on any of its Common Stock and does
not  anticipate  paying any cash  dividends  on any of its Common  Stock for the
foreseeable future.

    The Board of Directors  declared a dividend to all shareholders of record as
of December  31,  1997  consisting  of one share of a new series of  Convertible
Preferred Stock (the "1998  Preferred  Stock"),  $1.00 par value,  for every 100
shares of Common Stock owned. As authorized in the Company's Amended Certificate
of  Determination  of  Preferences  of Series A  Preferred  Stock filed with the
Nevada  Secretary of State on January 14, 1998, the 1998 Preferred Stock will be
convertible  to one share of  Common  Stock for a period of one year and carry a
dividend  equal to eight percent (8%) of par value,  payable in cash or stock at
the Company's  election from funds legally  available  therefor.  Such dividends
were cumulative such that if full dividends in respect of any previous  dividend
period are not paid, holders of the 1998 Preferred Stock are entitled to receive
any deficiency before any dividend or other distribution may be made or declared
by the Company with respect to any other class of stock  including  other series
of preferred  shares should the Company elect to issue such  additional  series.
Each share of 1998 Preferred  Stock includes a warrant (the "Dividend  Warrant")
to  purchase  two  additional  shares of  Common  Stock at $3.00 per share for a
period of two years.  The  Warrants  are  callable  by the  Company at $3.50 per
share.

     The 1998  Preferred  Stock was  automatically  converted to common stock at
December 31, 1998 pursuant to its terms.


                     RECENT SALE OF UNREGISTERED SECURITIES

    From the period  December 1, 1995 through  November  30,  1998,  the Company
offered and sold 35,156,154 shares of its Common Stock which includes conversion
to common stock of 228,319 shares of Old Series A Preferred  Stock. In addition,
the Company  concluded the private  placement of its  Debentures in a negotiated
transaction with certain investors more  particularly  described in this Section
of the Registration Statement entitled "Convertible Debentures."

    With  the  exception  of the  placement  of the  Debentures,  and  sales  to
accredited  investors  as noted  below,  these sales were made  primarily to its
existing  shareholders.  While the Company  believed that there were  applicable
exemptions from the registration requirements of the Federal Securities Laws and
compatible exemptions from securities registration under applicable state ("blue
sky") laws  (principally the "private  placement"  exemptions,  which is Section
4(2) of the 1933 Act),  these  issuances may not have  complied with  applicable
securities  laws. In the event that it is  determined  that the Company sold and
issued these  securities  without  complying with either the Federal  Securities
Laws or blue sky laws, the purchasers of these  securities may have the right to
rescind the sale of these  securities  and to recover the purchase price paid to
the Company plus interest  accrued on such purchase price.  The Company does not


<PAGE>    39
                                       39

currently  have funds with which it could repay the  purchase  price and accrued
interest from any prior sale of  securities.  Moreover,  it is doubtful that the
Company  could  continue   operations  if  a  significant   number  of  existing
shareholders  were  to  seek to  rescind  their  purchases  of  securities.  The
financial  statements  of the Company do not reflect a contingent  liability for
any such rescission rights.  Notwithstanding the foregoing,  the Company may not
have a material  liability with respect to any such rescission  rights (assuming
the price of the common stock remains at recent levels) since  shareholders  who
still have rescission rights generally paid  significantly less than the current
trading price for the Common Stock.  (Under Federal  Securities Laws, there is a
one year statute of limitations  for  shareholders  seeking  rescission  rights,
while under  California law the statue of limitations is either one or two years
depending on the facts of the case.)

SALE OF PREFERRED STOCK

    From November, 1995 to February,  1997, in a private placement offering made
in reliance upon  exemption  from  registration  provided by Section 4(2) of the
1933 Act, the Company  offered and sold 228,919 shares of Old Series A Preferred
Stock for aggregate proceeds of $1,791,425 (an average price of $0.78 per common
share after giving effect to the conversion thereof on a ten for one basis).

    As of May 31, 1998, the Company issued  2,280,199 shares of common stock for
conversion  of  207,444  shares  of Old  Series A and  payment  of  $205,244  of
cumulative  dividends.  As of February 28, 1999, 18,850 Old Series A Shares have
not yet been presented for conversion.  These shares are being converted and the
cumulative  dividends  are  being  paid in  common  stock  as these  shares  are
presented by the holders for conversion.

SALE OF COMMON STOCK

    Private  Placement  Offerings:  From the period December 1, 1995 to November
30, 1998, the Company  offered and sold 24,047,418  shares of common stock,  for
aggregate  proceeds  of  $4,280,651  at an  average  price of $0.18  per  share.
Included in these amounts is the TiNV1 transaction described below.

    Consideration for Services:  From the December 1, 1995 to November 30, 1998,
the Company  offered  and sold  1,367,712  shares of common  stock in payment of
services provided to the Company by employees or third parties with an aggregate
value $1,901,970 (an average price of $1.39 per share)..

    Retirement of loans and other  obligations  of the Company:  From the period
December 1, 1995 to November 30, 1998,  the Company  offered and sold  3,929,128
shares of common stock to retire loans and other obligations of the Company with
an aggregate value of $1,771,561 (an average price of $0.45 per share).

    Collateralization  of Stockholder Notes: From the period December 1, 1995 to
November  30,  1998,  the Company  issued  2,842,270  shares of common  stock to
collateralize   notes  payable  to  stockholders  with  an  aggregate  value  of
$2,015,575 (an average price of $0.71 per share).

    Consideration  for the Acquisition of Property:  From the period December 1,
1995 to November 30, 1998, the Company offered and sold 689,200 shares of common
stock to acquire  property  with an aggregate  value of  $3,300,000  (an average
price of $4.79 per share).


<PAGE>    40
                                       40

TINV1, INC. TRANSACTION

     On September 2, 1998, the Company  completed a private  placement of Common
Stock in the amount of $500,000.  The private offering was made in reliance upon
the exemption  from  registration  afforded by Section 4(2) of the 1933 Act. The
terms of the offering were as follows: TiNV1, Inc. a California corporation, and
the Company entered into a Subscription  Agreement and a letter agreement,  each
dated as of August 28, 1998 (collectively, the "Purchase Agreements"),  pursuant
to  which  TiNV1  purchased  and the  company  issued  5,500,000  shares  of the
Company's Common Stock for $500,000.

     The Purchase Agreements provided that the Company's Board of Directors will
be  expanded to seven and that three  designees  of TiNV1 will be elected to the
Board of Directors. As a condition to its investment,  TiNV1 required that it be
granted three of the seven Board seats.  Subject to certain exceptions  provided
for in the Purchase  Agreements,  including  exceptions  arising on sales of the
Company's Common Stock by TiNV1, the Company also agreed that three designees of
TiNV1 will be included  in each  management  slate of nominees  for the Board of
Directors  and that the Company  will use its  continuing  best efforts to cause
such nominees to be elected to the Board. The Purchase  Agreements  provide that
all  acquisitions  and  divestitures by the Company which require Board approval
and any  issuances  of  securities  to the  Company's  debentureholders  must be
approved by a supermajority  of the Company's  Board of Directors  (initially at
least five of the seven directors).

     As provided in the Purchase Agreements,  the Company agreed to use its best
efforts  to  create a class of  preferred  stock  (the  "New  Preferred  Stock")
automatically  convertible into Common Stock on a public sale with attributes no
less favorable  than those  comprising  the shares  purchased by TiNV1.  The New
Preferred  Stock  voting as a class will be entitled  to elect  three  Directors
(except as provided in the Purchase  Agreements),  and the Company has the right
to exchange the New Preferred  Stock for the Common Stock acquired by TiNV1.  As
of the date of this  Registration  Statement,  no shares of New Preferred  Stock
have been issued.

     Simultaneously with the execution of the Purchase  Agreements,  the Company
entered into an option  agreement  (the "Option  Agreement")  with TiNV1,  which
Option Agreement was subject to stockholder  approval,  including approval of an
amendment to the Company's  Articles of  Incorporation to increase the number of
authorized  shares of Common Stock to 250,000,000.  The Option  Agreement allows
the  optionee to purchase,  on or before  September  1, 2005,  up to  70,000,000
shares of the  Company's  Common  Stock at a purchase  price of $.335 per share,
which was the market price of the Company's Common Stock on August 28, 1998, the
date  of the  Option  Agreement.  (The  70,000,000  shares,  together  with  the
5,500,000 shares presently held by TiNV1,  would represent  approximately 68% of
the  Company's  presently  outstanding  Common  Stock on a pro forma basis as of
October 23, 1998.)

     At the Annual Meeting of Stockholders  held on December 9, 1998, by vote of
an overwhelming majority of shares present at the meeting,  stockholders elected
the three TiNV1  Director  nominees  (Tetsuo  Kitagawa,  Hironao  Mutoh and Neil
Lewis), increased the number of authorized shares of Common Stock to 250,000,000
and granted authority to the Board of Directors to approve the Option Agreement.


CONVERTIBLE DEBENTURES

    The Company  completed two private  placements of Convertible  Debentures in
the aggregate amount of $3,505,000.  The private offerings were made in reliance
upon the exemption from registration  afforded by Section 4(2) of the Securities
Act of 1933 (the "1933 Act"). The terms of the offerings were as follows:

<PAGE>    41
                                       41

    On April 14, 1997, the Company  entered into a  Subscription  Agreement with
Silenus Limited ("Silenus") in a negotiated private placement.  This transaction
was made in reliance upon the exemption  from  registration  afforded by Section
4(2) of the 1933 Act. As a result,  the Company  issued  $2,000,000 of 8% Senior
Secured Convertible Debentures due March 31, 2000 (the "Debentures") and granted
to Silenus a warrant to purchase  62,500  shares of the  Company's  Common Stock
(the "Warrant").

    The  underlying  agreement  related  to the  Debentures  provided  that  the
Debentures could be converted into shares of Common Stock at any time commencing
June 2,  1997  through  August  16,  1997 at a price  equal  to the  lesser  of:
seventy-five percent (75%) of the closing bid price of the Common Stock on April
16, 1997 (i.e. 75% X $8.00, or $6.00 per share);  seventy-five  percent (75%) of
the closing bid price of the Common Stock on the day prior to the funding of any
subsequent  funding  ("tranche");  or seventy-five  percent (75%) of the average
closing bid price for the five trading  days  immediately  preceding  the actual
date of  conversion  of the  Debentures.  If conversion is made after August 16,
1997, the conversion  price will be seventy-two and one-half  percent (72.5%) of
the above-referenced valuation standards.

    The underlying agreement related to the Debentures provided that the Company
has an obligation to Silenus to effect  registration of its shares issuable upon
conversion under the 1933 Act. The Company is required to use its "best efforts"
to cause a Registration  Statement under the 1933 Act to become  effective prior
to August 16, 1997. If the  Registration  Statement does not become effective by
August 16, 1997,  the Company is required to pay  liquidated  damages to Silenus
equal to two percent (2%) of the  Debentures  for the first thirty (30) days and
three percent (3%) per month thereafter until the Registration Statement becomes
effective.

    The Company has issued  289,426  shares of Common Stock to Silenus,  Ltd. in
payment of Liquidated Damages, as detailed in the following table:


                           Liquidated                    Avg.
                           Damages                       Market       Shares
    Debentureholder        Amount         Period         Price        Issued
    ---------------        ----------     ------         -----        -------
    Silenus, Ltd.          $520,000       8/97-4/98      $1.80        289,426

     The Company has issued 167,635  shares of Common Stock to Silenus,  Ltd. to
convert an aggregate $325,000 of Debentures.

     No further shares have been issued for liquidated damages since the Company
feels it has no legal obligation to do so. (see "Legal Proceedings").

    On July 17, 1997 the Company entered into Subscription  Agreements with Mary
Park  Properties,  UFH Endowment Fund,  Ltd.,  Austost  Anstalt Schaan,  and the
Mendel Group (the  "Investor  Group") in a negotiated  private  placement.  This
transaction was made in reliance upon the exemption from  registration  afforded
by Section 4(2) of the Securities  Act of 1933. As a result,  the Company issued
$1,505,000  of 8% Senior  Convertible  Debentures  due July 1,  2002 (the  "July
Debentures") and granted to the Investor Group warrants to purchase an aggregate
of 75,250 shares of the Company's Common Stock (the "July Warrants").

    The underlying  agreements related to the July Debentures  provided that the
July  Debentures  could be  converted  into  shares of Common  Stock at any time
commencing  July 18, 1997 through July 1, 2000 at a price equal to  Seventy-five

<PAGE>    42
                                       42

percent (75%) of the Market Price (as defined below) of the Common Stock for all
conversions  for which  notice is received  after the date  hereof.  The "Market
Price"  shall be the lesser of (a) the closing bid price of the Common  Stock on
the day prior to  closing;  or (b) the  average  closing bid price of the Common
Stock  for the  five  (5) New  York  Stock  Exchange  Trading  days  immediately
preceding  each  conversion  date,  in each  case as  reported  by the  National
Association of Securities  Dealers  Automated  Quoting System, or as reported by
the American  Stock Exchange if the Common Stock shall then be listed in trading
upon such exchange.

    The underlying  agreements related to the July Debentures  provided that the
July Debentures bear interest at a coupon rate of 8% per annum. Such interest is
payable  quarterly  on the last  calendar day of June,  September,  December and
March of each year. Interest may be paid in either cash or Common Stock and will
continue to accrue  until  payment in full of the  principal  amount of the July
Debentures has been made or duly provided for.

    The underlying  agreements related to the July Debentures  provided that the
Company has an  obligation  to Mary Park  Properties,  UFH  Endowment,  Ltd. and
Austost  Anstalt  Schaan to effect  registration  of their shares  issuable upon
conversion  of the July  Debentures.  The  Company is  required to use its "best
efforts"  to  cause a  Registration  Statement  under  the  1933  Act to  become
effective  prior to November 14, 1997. If the  Registration  Statement  does not
become effective by November 14, 1997, the Company is required to pay liquidated
damages to the Investor  Group equal to two percent (2%) of the  Debentures  for
the first  thirty days and three  percent  (3%) per month  thereafter  until the
Registration Statement becomes effective.

    The Company has issued 69,418 shares of Common Stock to UFH Endowment  Ltd.,
and  69,418  shares of Common  Stock to  Austost  Anstalt  Schaan in  payment of
Liquidated Damages, as detailed in the following table:

                           Liquidated                    Avg.
    July                     Damages                    Market       Shares
    Debentureholder          Amount      Period         Price        Issued
    ---------------        ----------    ------         -----        -------
    UFH Endowment            $ 93,904    11/97-5/98     $1.35         69,418
    Austost Anstalt Schaan   $ 93,904    11/97-5/98     $1.35         69,418


     No further shares have been issued for liquidated damages since the Company
feels it has no legal obligation to do so. (see "Legal Proceedings").

    The  Company  has also  issued to the  Investor  Group  warrants to purchase
75,250  shares of Common  Stock.  The warrant may be exercised at any time up to
and through July 16, 2002 at the price of $6.75 per share. The exercise price is
subject to  adjustment  to account for  payments  of  dividends,  stock  splits,
reverse stock splits, and similar events.

    In June,  1998,  certain of the  Silenus  Debentures  were sold as  follows:
$100,000  to  Ausinvest  Anstalt  Balzers;  $150,000  to Tusk  Investments;  and
$100,000 to Atead Consulting S.A. In June, 1998,  certain of the July Debentures
were sold as follows: $100,000 to Top Holding International,  Ltd.; and $100,000
to Praha Investments S.A.

    The Company is a plaintiff in lawsuits  relating to the  Debentures and July
Debentures as described under "Legal  Proceedings."  In that regard,  parties to
such lawsuits allegedly converted  convertible  debentures into 6,569,104 shares
of Common Stock. The Company does not believe that it is obligated to issue such
Common Stock and, accordingly, does not consider such stock to be outstanding as
of the date of the filing of this Registration  Statement,  and those shares are
not  included  in the  aggregate  338,302  shares  which have been  issued  upon
conversion  of the 8% Senior  Secured  Convertible  Debentures,  as shown in the
table below.

<PAGE>    43
                                       43

    The Company has issued the  following  common  stock upon  conversion  of 8%
Senior Secured Convertible Debentures:

                              Date of         Amount     Conversion    Shares
    Debentureholder         Conversion       Converted      Price      Issued
    ---------------         ----------       ---------   ----------    -------
    Silenus, Ltd.             7/25/97        $ 200,000      $4.73       42,244
    Silenus, Ltd.             3/9/98         $ 125,000      $0.99      125,391
    UFH Endowment, Ltd.       2/6/98         $  60,000      $0.82       73,143
    Austost Anstalt Schaan    2/6/98         $  60,000      $0.82       73,143
    Mendel Group              2/6/98         $  20,000      $0.82       24,381


     In  December  1998,  the  Company and Mendel  Group  executed a  settlement
agreement  whereby the Company issued 107,500 shares of its Common Stock in full
settlement  and release of all claims between the parties  including  $85,000 of
Debentures.



                   DESCRIPTION OF SECURITIES BEING REGISTERED

    The  following  description  of the capital stock of the Company and certain
provisions  of the  Company's  Amended  Articles  of  Incorporation  and Amended
Certificate of  Determination  of  Preferences of Series A Preferred  Stock is a
summary and is qualified in its entirety by the  provisions  of those  documents
which have been filed as exhibits to the  Company's  Registration  Statement  on
Form 10.

COMMON STOCK

    The Company's Amended Articles of Incorporation authorize the issuance of up
to  250,000,000  shares of Common Stock.  The issued and  outstanding  shares of
Common Stock,  including the shares being offered  hereby,  are validly  issued,
fully paid and  nonassessable.  Subject  to the  rights of holders of  Preferred
Stock,  the holders of  outstanding  shares of the Common  Stock are entitled to
receive dividends out of assets legally  available  therefor at such time and at
such amounts as the board of directors  may, from time to time,  determine.  See
"Market Price and Dividends on the Registrant's  Common Equity - Dividends." The
shares of Common Stock are neither  redeemable nor  convertible  and the holders
thereof have no preemptive or subscription  rights to purchase any securities of
the Company.  Upon liquidation,  dissolution,  or winding up of the Company, the
holders of the Common Stock are entitled to receive, pro rata, the assets of the
Company which are legally available for distribution  after payment of all debts
and other  liabilities and subject to the rights of any holders of the Preferred
Stock then outstanding.  Before declaring any dividends,  the board of directors
may set apart out of any funds of the Company  available for dividends  such sum
or sums as they may,  from time to time,  deem in their  discretion to be proper
working  capital or as a reserve fund to meet  contingencies  or for  equalizing
dividends or for such other  purposes as the directors  shall deem  conducive to
the  interests of the  Company.  Each  outstanding  share of the Common Stock is
entitled to one vote on all matters submitted to a vote of stockholders if there
is no cumulative voting in the election of directors.

<PAGE>    44
                                       44

PREFERRED STOCK

    The Company's Amended Articles of Incorporation and its Amended  Certificate
of  Determination  of  Preferences  of Series A Preferred  Stock  authorized the
Company to issue up to 250,000  shares of the Preferred  Stock,  par value $1.00
per share.  The  Preferred  Stock may be issued from time to time in one or more
series.

    In October 1995, the Board of Directors  authorized Series A Preferred Stock
("Old Series A") for up to 250,000 shares. The Old Series A holders are entitled
to receive an 8% per annum cumulative  dividend and a liquidating  preference of
$10 per share.  The  holders of the Old Series A shall have the right to convert
each share of Old Series A into 10 shares of the Company's common stock, for the
period of issuance to December 31, 1997.  The Old Series A shares  automatically
convert to 10 shares of the Company's  common stock upon the earlier of December
31,  1997  or the  Company's  successful  completion  of an IPO  for  more  than
$5,000,000.  As of February  29,  1999,  18,850 Old Series A Shares have not yet
been  presented  for  conversion.  These  shares  are  being  converted  and the
cumulative  dividends  are  being  paid in  common  stock  as these  shares  are
presented by the holders for conversion.

    The Board of Directors  declared a dividend to all shareholders of record as
of December  31,  1997  consisting  of one share of a new series of  Convertible
Preferred  Stock (the "1998  Preferred  Stock"),  for every 100 shares of Common
Stock owned. As authorized in the Company's Amended Certificate of Determination
of  Preferences of Series A Preferred  Stock filed with the Nevada  Secretary of
State on January 14, 1998, the 1998  Preferred  Stock will be convertible to one
share of Common  Stock for a period  of one year and carry a  dividend  equal to
eight  percent  (8%) of par  value,  payable  in cash or stock at the  Company's
election,  from funds legally available therefor. Such dividends were cumulative
such that if full dividends in respect of any previous  dividend  period are not
paid, holders of the 1998 Preferred Stock are entitled to receive any deficiency
before any dividend or other distribution may be made or declared by the Company
with  respect to any other class of stock  including  other  series of preferred
shares should the Company elect to issue such additional  series. As of February
28, 1999,  125,028 shares of 1998  Preferred  Stock were issued of a total to be
issued of 167,789.  The 1998  Preferred  Stock was  automatically  converted  to
common stock at December 31, 1998 pursuant to its terms.  Notification  has been
sent to holders to send their  preferred  stock  certificates  to the  Company's
transfer agent to effect the conversion to Common Stock.



                   . INDEMNIFICATION OF DIRECTORS AND OFFICERS

    The  Company's  Bylaws do not contain a provision  entitling any director or
executive officer to indemnification  against liability under the Securities Act
of 1933 (the " '33 Act"). Sections 78.751 et seq. of the Nevada Revised Statutes
allow a company to indemnify its officers, directors, employees, and agents from
any  threatened,  pending,  or completed  action,  suit, or proceeding,  whether
civil,  criminal,   administrative,  or  investigative,   except  under  certain
circumstances.  Indemnification  may only occur if a determination has been made
that the  officer,  director,  employee,  or agent  acted in good faith and in a
manner which such person believed to be in the best interests of the company.  A
determination  may be made by the  shareholders,  by a majority of the directors
who were not parties to the action,  suit, or proceeding confirmed by opinion of
independent  legal counsel;  or by opinion of  independent  legal counsel in the
event a quorum  of  directors  who were not a party  to such  action,  suit,  or
proceeding does not exist.


<PAGE>     45
                                       45

Provided the terms and conditions of these  provisions under Nevada law are met,
officers,  directors,  employees,  and agents of the Company may be  indemnified
against any cost,  loss, or expense  arising out of any liability  under the '33
Act. Insofar as indemnification for liabilities arising under the '33 Act may be
permitted to directors,  officers and  controlling  persons of the Company,  the
Company has been  advised  that in the opinion of the  Securities  and  Exchange
Commission,  such  indemnification  is against public policy and is,  therefore,
unenforceable.

TRANSFER AGENT AND REGISTRAR

    The transfer  agent and  registrar  for the Common  Stock and the  Preferred
Stock is US Stock Transfer Corporation, Glendale, California.

                           LEGAL MATTERS AND AUDITORS

COUNSEL

    Lloyd S. Pantell, APLC has acted as Special Counsel. As such Special Counsel
has  assisted  the  Company in the  preparation  of the  Company's  Registration
Statement  under  the '34 Act.  As  required  by  applicable  federal  and state
securities  laws,  Special  Counsel has  rendered an opinion to the effect that,
when  issued,  the Common Stock shall be duly and validly  issued in  accordance
with applicable law.

    As partial  compensation for services rendered,  the Company has granted Mr.
Pantell 100,000 stock options with a strike price of $1.00 per share.

AUDITORS

    The Company retained Jackson and Rhodes,  P.C.,  Dallas,  Texas, to serve as
Company's  accountants  for fiscal year 1997 and  Merdinger,  Fruchter,  Rosen &
Corso,  P.C. for fiscal year 1998. The financial  statements  accompanying  this
Registration Statement have been audited by such firms.

                               FURTHER INFORMATION

    The Company is currently a reporting  company  within the meaning of Section
12(g) of the Securities Exchange Act of 1934.

    The Company has and intends to continue to furnish its  shareholders  annual
reports containing  financial  statements examined by an independent  accounting
firm and  quarterly  reports for the first three fiscal  quarters of each fiscal
year containing interim unaudited financial information.

    This registration statement and all the Company's subsequent filings will be
filed through the Electronic  Data Gathering,  Analysis and Retrieval  ("EDGAR")
system and are, or will be, publicly available through the Commission's Web site
at http://www.sec.gov.


                   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

    The following pages contain the financial  statements of the Company for the
fiscal  years  ending  May 31,  1996,  1997 and 1998 and the  unaudited  interim
financial statements for the nine months ended February 28, 1999.


<PAGE>

                                     F-1



              TERRA NATURAL RESOURCES CORPORATION AND SUBSIDIARIES
                (FORMERLY NEVADA MANHATTAN MINING INCORPORATED)

                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS





Independent Auditors' Reports                                         F-2


Consolidated Balance Sheets at May 31, 1997 and 1998                  F-4


Consolidated Statements of Operations
   For the Years Ended May 31, 1996, 1997 and 1998                    F-5


Consolidated Statements of Changes in Stockholders'
 Equity (Deficiency)
   For the Years Ended May 31, 1996, 1997 and 1998                    F-6


Consolidated Statements of Cash Flows
   For the Years Ended May 31, 1996, 1997 and 1998                    F-9

Notes to Consolidated Financial Statements                            F-11


Interim (Unaudited) Financial Statements from the Company's
 Form 10-QSB quarterly report for the nine months ending
 February 28, 1999                                                    F-34





<PAGE>    F-2
                                      F-2







                          INDEPENDENT AUDITORS' REPORT



TO THE BOARD OF DIRECTORS AND STOCKHOLDERS
TERRA NATURAL RESOURCES CORPORATION

We have audited the  accompanying  consolidated  balance  sheet of Terra Natural
Resources  Corporation  (formerly  Nevada  Manhattan  Mining  Incorporated)  and
Subsidiaries  as of May 31, 1998,  and the related  consolidated  statements  of
operations,  changes in stockholders' equity (deficiency) and cash flows for the
year then  ended.  These  financial  statements  are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects,  the consolidated  financial position of Terra
Natural  Resources  Corporation and Subsidiaries as of May 31, 1998, and results
of its operations and its cash flows for the year then ended, in conformity with
generally accepted accounting principles.

As discussed in Note 13 to the financial  statements,  certain circumstances and
facts resulting in overstatement of Mineral  Properties as of May 31, 1998, were
discovered by management  of the Company  during the current year.  Accordingly,
adjustments have been made to correct for these circumstances and facts.

The  accompanying  financial  statements  have been  prepared  assuming that the
Company  will  continue  as a  going  concern.  As  discussed  in the  financial
statements,  the Company  has  incurred  net losses and its current  liabilities
exceed its current assets.  These matters,  among others, as discussed in Note 1
to the financial statements, raise substantial doubt about the Company's ability
to continue as a going  concern.  Management's  plans in regard to these matters
are also  described  in Note 1. The  financial  statements  do not  include  any
adjustments that might result from the outcome of this uncertainty.



                                       MERDINGER, FRUCHTER, ROSEN & CORSO, P.C.
                                          Certified Public Accountants

New York, New York
September 3, 1998
(Except for Note 13 which is as of February 24, 1999)

<PAGE>    F-3
                                      F-3


                          INDEPENDENT AUDITORS' REPORT


To the Board of Directors and Stockholders
Terra Natural Resources Corporation


We have audited the  accompanying  consolidated  balance  sheet of Terra Natural
Resources  Corporation  (formerly  Nevada  Manhattan  Mining  Incorporated)  and
subsidiaries  as of May 31,  1997 and the  related  consolidated  statements  of
operations,  changes in stockholders'  equity and cash flows for each of the two
years  in  the  period  then  ended.   These   financial   statements   are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audit.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects,  the consolidated  financial position of Terra
Natural  Resources  Corporation  and  subsidiaries  as of May 31, 1997,  and the
results  of its  operations  and its cash flows for each of the two years in the
period then ended, in conformity with generally accepted accounting principles.

As discussed in Note 11, the Company has restated its financial  statements  for
the year ended May 31, 1997 to account for the rescission,  in December 1997, of
the  $3,000,000  note  agreement  with an  officer  of the  Company's  Brazilian
subsidiary.  The effect of the  restatement  was to decrease  long-term debt and
Brazilian timber concessions by $2,596,729. As explained in Note 11, the Company
has restated its financial  statements as of May 31, 1996 and for the year ended
May 31, 1997 to provide for  impairment of its mineral  properties in accordance
with SFAS No. 121.  The effect of the  restatement  was to increase  accumulated
deficit and decrease  property by $947,429 as of May 31, 1996 and  $3,120,873 as
of May 31,  1997,  and  increase  net loss for the year  ended  May 31,  1997 by
$2,173,444.  Accordingly,  the accompanying  financial  statements for the years
ended May 31,  1996 and 1997 have been  restated  to  correct  the error and the
rescission.



                                                     Jackson & Rhodes P.C.


July 28, 1997 (except as to Notes 2 and 11, which
      are as of February 13, 1998)
Dallas, Texas


<PAGE>    F-4

                                      F-4
              TERRA NATURAL RESOURCES CORPORATION AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEET

                                                             MAY 31
                                                     1997              1998
                                                  ----------         ----------
       ASSETS                                     (Restated)        (Restated)#
CURRENT ASSETS
    Cash and Cash Equivalents                     $  559,510        $    81,529
    Accounts Receivable, net of allowance for
     doubtful accounts of $150,000                    58,161            255,027
    Inventories                                            -            108,844
    Prepaid Expenses                                 622,710            283,354
                                                  ----------        -----------
       Total Current Assets                        1,240,381            728,754

PROPERTIES AND EQUIPMENT
    Mineral Properties:
       Domestic                                    2,936,000                 --
       Indonesia                                   2,600,000          1,400,000
    Timber Concessions                               700,000                 --
    Machinery and Equipment, net                     348,842            355,392

OTHER ASSETS                                               -            265,700
                                                 -----------        -----------
       TOTAL ASSETS                               $7,825,223        $ 2,749,846
                                                 ===========        ===========

           LIABILITIES AND STOCKHOLDERS' DEFICIENCY
CURRENT LIABILITIES
    Accounts Payable and Accrued Expenses         $  986,273        $ 1,445,106
    Convertible Notes Payable to Stockholders -
      Secured by Common Stock                        405,000          1,366,075
    Notes Payable to Stockholders                    307,321            522,950
    Note Payable to Officer                                -            718,000
    Current Portion of Long-Term Debt                303,818             32,214
                                                 -----------        -----------
       Total Current Liabilities                   2,002,412          4,084,345

    Long-Term Debt                                    72,695             44,327
    Convertible Debentures                         1,333,333          2,313,459
                                                 -----------        -----------
       TOTAL LIABILITIES                           3,408,440          6,442,131
                                                 -----------        -----------
COMMITMENTS AND CONTINGENCIES (Note 7)

MINORITY INTEREST                                          -                  -

STOCKHOLDERS' DEFICIENCY
    Common Stock to be issued                            108                  -
    Preferred Stock, $1 par value, 250,000 shares
     authorized, 176,414 shares issued and
     outstanding                                     228,319            176,414
    Common Stock, $0.01 par value, 50,000,000
     shares authorized and 26,492,543 shares
     issued and outstanding                          122,736            264,926
    Additional Paid-in Capital                    23,699,575         28,715,550
    Accumulated Foreign Currency Translation               -             24,940
    Accumulated Deficit                          (19,633,955)       (32,874,115)
                                                ------------       ------------
       TOTAL STOCKHOLDERS' EQUITY (DEFICIENCY)     4,416,783        ( 3,692,285)
                                                ------------       ------------

       TOTAL LIABILITIES STOCKHOLDERS'
           EQUITY (DEFICIENCY)                    $7,825,223       $  2,749,846
                                                 ===========       ============
#May 31, 1998 Restated - See Note 13

See Accompanying Notes to Consolidated Financial Statements.


<PAGE>    F-5
                                      F-5

              TERRA NATURAL RESOURCES CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                           FOR THE YEARS ENDED MAY 31,



<TABLE>
<CAPTION>

                                                1996                1997              1998
                                             ------------        ------------      ---------
                                             (Restated)           (Restated)       (Restated)#
<S>                                         <C>                 <C>             <C>

REVENUES                                    $          -        $    287,178    $    557,691

COST OF SALES                                          -             261,089         394,708
                                            ------------        ------------    ------------

GROSS PROFIT                                           -              26,089         162,983

EXPLORATION COSTS                                (34,404)         (2,119,042)              -


GENERAL AND ADMINISTRATIVE EXPENSES           (1,428,854)         (4,270,020)     (7,541,328)
                                            ------------        ------------    ------------

NET LOSS FROM OPERATIONS                      (1,463,258)         (6,362,973)     (7,378,345)
                                            ------------        ------------    ------------


OTHER EXPENSES
    Interest Expense                                   -              23,479         624,034
    Write-Off of Mineral Properties
     and Timber Investment                             -                   -       4,836,000
                                             ------------        ------------   ------------
       Total Other Expenses                            -              23,479       5,460,034
                                            ------------        ------------    ------------

NET LOSS                                      (1,463,258)         (6,386,452)    (12,838,379)

CUMULATED PREFERRED DIVIDENDS                    (10,600)            149,500          80,316
                                            ------------        ------------    ------------

NET LOSS ATTRIBUTABLE TO COMMON
    STOCKHOLDERS                             $(1,473,858)        $(6,535,952)   $(12,918,695)
                                             ===========         ===========    ============

BASIC LOSS PER SHARE                         $(     0.20)        $(     0.61)    $(     0.86)
                                             ===========         ===========     ===========

DILUTED LOSS PER SHARE                       $(     0.20)        $(     0.61)    $(     0.86)
                                             ===========         ===========     ===========

WEIGHTED AVERAGE COMMON SHARES OUTSTANDING     7,428,081          10,684,176      14,969,621
                                             ===========         ===========     ===========
</TABLE>

#May 31, 1998 Restated - See Note 13

See Accompanying Notes to Consolidated Financial Statements.





<PAGE>    F-6
                                      F-6


              TERRA NATURAL RESOURCES CORPORATION AND SUBSIDIARIES
     CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIENCY)
     FOR THE YEARS ENDED MAY 31, 1996, 1997 AND 1998 (Restated, see Note 13)

<TABLE>
<CAPTION>
                                                       Stock
                                          Stock      Subscrptns      Preferred Stock             Common Stock
                                      to be Issued   Receivable   Shares        Amount       Shares          Amount
                                     --------------   -------     --------    ----------  ----------       --------
  <S>                               <C>               <C>         <C>         <C>           <C>            <C>

   Balance, May 31, 1995             1,232,327        $(50,500)         -            -      4,568,481      $ 46,585

   Issuance of stock -
     previously purchased           (1,232,327)              -     13,150       13,150        554,400         5,544

   Cash received from stock
     subscriptions                           -          50,500          -            -              -             -

   Common shares issued for cash
     in private placement ($.25
     per share)                              -               -          -            -      1,001,000        10,010

   Preferred shares issued for
     cash in private placements
  (principally at $10 per share)             -               -    119,360      119,360              -             -

   Shares Issued for Services                -               -          -            -      1,940,000        19,400

   Shares issued in connection
    with shareholder loan                    -               -          -            -        200,000         2,000

   Preferred Dividend                        -               -          -            -              -             -

   Net Loss (Restated)                       -               -          -            -              -             -
                                       -------         -------    -------    ---------     ----------     --------

  Balance, May 31, 1996               $      -               -    132,510     $132,510      8,353,881      $ 83,539
                                      ========         =======    =======     ========      =========      ========
</TABLE>

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS'
EQUITY (DEFICIENCY) - continued
<TABLE>
<CAPTION>
                                           Additional          Accumulated
                                             Paid-in        Foreign Currency      Accumulated
                                            Capital           Translation            Deficit          Total
                                           -----------      -----------------     ------------      ---------
  <S>                                    <C>               <C>                  <C>                <C>

  Balance, May 31, 1995                  $12,305,772       $     -              $(11,624,145)      $1,910,039

  Issuance of stock -
    previously purchased
                                           1,213,633             -                         -                -
  Cash received from stock
    subscriptions                                  -             -                         -           50,500

  Common shares issued for cash
    in private placement ($.25
    per share)                               258,990             -                         -          269,000

  Preferred shares issued for
    cash in private placements
  principally at $10 per share)              816,465             -                         -          935,825

  Shares Issued for Services                 465,600             -                         -          485,000

  Shares issued in connection                 19,000             -                         -           21,000
   with shareholder loan

  Preferred Dividend                               -             -                (   10,600)        ( 10,600)

  Net Loss (Restated)                              -             -                (1,463,258)      (1,463,258)
                                         -----------       -----------          ------------       ----------

                                         $15,079,460       $     -              $(13,098,003)      $2,197,506
  Balance, May 31, 1996                  ===========       ===========          ============       ==========
</TABLE>




   See Accompanying Notes to Consolidated Financial Statements.



<PAGE>    F-7
                                      F-7

              TERRA NATURAL RESOURCES CORPORATION AND SUBSIDIARIES
     CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIENCY)
     FOR THE YEARS ENDED MAY 31, 1996, 1997 AND 1998 (Restated, see Note 13)

<TABLE>
<CAPTION>

                                          Stock               Preferred Stock            Common Stock
                                      to be Issued         Shares        Amount       Shares       Amount
                                     --------------        --------    ----------  ----------     ----------
    <S>                               <C>                  <C>         <C>          <C>            <C>

    Balance, May 31, 1996             $     -              132,510     $132,510      8,353,881     $ 83,539

    Shares Issued for Property            108                    -            -        689,200        6,892

    Shares Issued for Accounts
     Payable                                -                    -            -        100,000        1,000

    Shares Issued for Cash                  -               96,409       96,409      1,917,351       19,174

    Shares Issued for Services              -                    -            -         120,000       1,200

    Shares Issued for Conversion
      of Debt                               -                    -            -       1,087,133      10,871

    Conversion of Preferred Stock           -             (    600)      (  600)          6,000          60

    Warrants Issued with Debentures         -                    -            -               -           -

    Other Warrants Issued                   -                    -            -               -           -

    Preferred Dividend                      -                    -            -               -           -

    Net Loss                                -                    -                           -            -
                                      -------              -------    ---------     ----------     --------

    Balance, May 31, 1997             $   108              228,319     $228,319     12,273,565     $122,736
                                      =======              =======     ========     ==========     ========
</TABLE>

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS'
EQUITY (DEFICIENCY) - continued
<TABLE>
<CAPTION>
                                           Additional          Accumulated
                                             Paid-in        Foreign Currency      Accumulated
                                            Capital           Translation            Deficit          Total
                                           -----------      -----------------     ------------      ---------
    <S>                                    <C>              <C>                   <C>               <C>

    Balance, May 31, 1996                  $15,079,460      $      -              $(13,098,003)     $ 2,197,506

    Shares Issued for Property               3,293,000             -                         -        3,300,000

    Shares Issued for Accounts
     Payable                                   249,000             -                         -          250,000

    Shares Issued for Cash                   1,888,477             -                         -        2,004,060

    Shares Issued for Services                 238,800             -                         -          240,000

    Shares Issued for Conversion
      of Debt                                1,076,755             -                         -        1,087,626

    Conversion of Preferred Stock                  540             -                         -                -

    Warrants Issued with Debentures            666,668             -                         -          666,668

    Other Warrants Issued                    1,206,875             -                         -        1,206,875

    Preferred Dividend                               -             -                (  149,500)       ( 149,500)

    Net Loss                                         -             -                (6,386,452)      (6,386,452)
                                           -----------       -----------          ------------      -----------

    Balance, May 31, 1997                  $23,699,575         $        -         $(19,633,955)     $ 4,416,783
                                           ===========        ==========          ============      ===========
</TABLE>


R
   See Accompanying Notes to Consolidated Financial Statements.





<PAGE>    F-8
                                      F-8


              TERRA NATURAL RESOURCES CORPORATION AND SUBSIDIARIES
     CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIENCY)
     FOR THE YEARS ENDED MAY 31, 1996, 1997 AND 1998 (Restated, see Note 13)

<TABLE>
<CAPTION>
                                         Stock                Preferred Stock            Common Stock
                                      to be Issued           Shares       Amount      Shares        Amount
                                      ------------          ----------  ---------    ----------   ----------
    <S>                               <C>                   <C>         <C>          <C>            <C>

    Balance, May 31, 1997 (Restated)  $     108              228,319    $ 228,319    12,273,565     $122,736

    Common Stock Issued For:
      Cash                             (    108)                   -            -      2,165,400      21,654
      Property                                -                    -            -      5,005,000      50,050
      Conversion of Debt and Interest         -                    -            -        582,575       5,826
      Conversion of Debentures                -                    -            -        338,302       3,383
      Collateral for Stockholders Notes       -                    -            -      2,743,698      27,437
      Conversion of Preferred Stock           -             (207,444)    (207,444)     2,280,199      22,802
      Liquidated Damages                      -                    -            -        289,426       2,894
      Services Rendered                       -                    -            -        814,378       8,144

    Discount for Conversion of Debentures     -                    -            -              -           -

    Warrants Issued For:
      Services Rendered                       -                    -            -              -           -

    Common Stock Dividend
      Issuance of Preferred Stock             -              167,789      167,789              -           -
      Issuance of Common Stock Warrants       -                    -            -              -           -
      Dividends to be Paid                    -             ( 12,250)    ( 12,250)             -           -

    Common Stock in Escrow                    -                    -            -              -           -

    Foreign Currency Translation Adjustment   -                    -            -              -           -

    Preferred Dividend                        -                    -            -              -           -

    Net Loss                                  -                    -            -              -           -
                                      ---------             --------    ---------    -----------    --------

    Balance, May 31, 1998 (Restated)  $       -              176,414    $ 176,414    26,492,543     $264,926
                                      =========             ========    =========    ==========     ========
</TABLE>


CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS'
EQUITY (DEFICIENCY) - continued

<TABLE>
<CAPTION>
                                           Additional          Accumulated
                                             Paid-in        Foreign Currency      Accumulated
                                            Capital           Translation            Deficit         Total
                                           -----------      -----------------     ------------     ---------
    <S>                                    <C>              <C>                   <C>              <C>

    Balance, May 31, 1997 (Restated)       $23,699,575      $        -            $(19,633,955)    $ 4,416,783

    Common Stock Issued For:
      Cash                                     547,672               -                       -          569,218
      Property                               3,946,123               -                       -        3,996,173
      Conversion of Debt and Interest          766,463               -                       -          772,289
      Conversion of Debentures                 331,089               -                       -          334,472
      Collateral for Stockholders Notes     (   27,437)              -                       -                -
      Conversion of Preferred Stock            389,886               -                       -          205,244
      Liquidated Damages                       406,606               -                       -          409,500
      Services Rendered                      1,545,026               -                       -        1,553,170

    Discount for Conversion of Debentures       500,000               -                       -          500,000

    Warrants Issued For:
      Services Rendered                        428,996               -                       -          428,996

    Common Stock Dividend
      Issuance of Preferred Stock                    -               -         (       167,789)               -
      Issuance of Common Stock Warrant         165,926               -         (       165,926)               -
      Dividends to be Paid                           -               -                  12,250                -

    Common Stock in Escrow                  (3,984,375)              -                       -       (3,984,375)

    Foreign Currency Translation
     Adjustment   -                                  -            24,940                     -           24,940

    Preferred Dividend                               -               -             (    80,316)      (   80,316)

    Net Loss                                         -               -             (12,838,379)     (12,838,379)
                                          ------------      ------------         -------------      -----------

    Balance, May 31, 1998 (Restated)      $ 28,715,550      $     24,940          $(32,874,115)    $( 3,692,285)
                                          ============      ============          ============      ===========
</TABLE>






<PAGE>    F-9
                                      F-9


              TERRA NATURAL RESOURCES CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                           FOR THE YEARS ENDED MAY 31,
<TABLE>
<CAPTION>
                                                      1996               1997            1998
                                                  ------------       ------------     -----------
                                                   (Restated)        (Restated)        (Restated)#
<S>                                               <C>               <C>               <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
    Net Loss                                      $(1,463,258)       $(6,535,952)     $(12,918,695)
    Adjustments to Reconcile Net Loss to Net
       Cash Used in Operating Activities:
           Provision for Doubtful Accounts                  -                  -           150,000
           Write-Off of Mineral Properties
            and Timber Investment                           -                  -         4,836,000
           Common Stock Issued for Services           485,000            240,000         1,442,447
           Warrants Issued for Services                     -          1,206,875           278,996
           Write-Off of Officer Advances                    -                  -            52,013
           Common Stock Issued for Financing
            Expense                                         -            677,000                -
           Amortization of Debenture Discount               -                  -          314,598
           Depreciation                                 6,200             23,931           35,645
           Write-Off of Mill Acquisition Cost               -                  -          291,246
        (Increase) Decrease
           Accounts Receivable                          1,846         (   58,161)      (   46,866)
           Inventories                                      -                  -       (  108,844)
           Prepaid Expenses                             2,545         (  622,710)          61,878
           Other Assets                                     -                  -       (   40,701)
        Increase (Decrease)
           Accounts Payable and Accrued Expenses   (   71,893)           772,572        1,122,390
                                                   -----------       ------------      -----------
       Net Cash Used in Operating Activities       (1,039,560)        (4,296,445)      (4,529,893)
                                                   ----------        -----------      -----------


CASH FLOWS FROM INVESTING ACTIVITIES:
    Purchase of Property and Equipment             (      200)        (  253,998)     (   333,441)
                                                   -----------       -----------      -----------


CASH FLOWS FROM INVESTING ACTIVITIES:
    Proceeds from Issuance of Convertible
      Debentures                                            -          2,000,000        1,500,000
    Payments on Long-Term Debt                    (    46,153)         ( 114,284)      (   29,881)
    Advances from Officer                                  -                  -           718,000
    Proceeds from Issuances of Notes to
      Stockholders                                     64,569            986,196        1,978,075
    Payments for Notes to Stockholders                     -                  -        (  375,000)
    Proceeds from Issuance of Common Stock
      and stock to be issued                        1,255,325          2,004,060          569,218
                                                  -----------        -----------      -----------
      Net Cash Provided by Financing Activities     1,273,741          4,875,972        4,360,412
                                                  -----------        -----------      -----------

Foreign Currency Translation Adjustment                     -                  -           24,940
                                                  -----------        -----------      -----------

Net Increase (Decrease) in Cash and Cash
  Equivalents                                         233,981            325,529       (  477,982)

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR              -            233,982          559,511
                                                  -----------        -----------      -----------

CASH AND CASH EQUIVALENTS AT END OF YEAR          $   233,981       $    559,511      $    81,529
                                                  ===========       ============      ===========
</TABLE>

#May 31, 1998 Restated - See Note 13

See Accompanying Notes to Consolidated Financial Statements.





<PAGE>    F-10
                                      F-10

              TERRA NATURAL RESOURCES CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
    FOR THE YEARS ENDED MAY 31, 1996, 1997 AND 1998 (Restated, see Note 13)#





SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION

     During the years ended May 31,  1996,  1997 and 1998,  the Company  paid no
income taxes and no interest.



SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND FINANCING

     During 1996, the Company  issued 200,000 shares of common stock,  valued at
     $21,000,  for conversion of a loan from a shareholder.  Also,  during 1996,
     the  Company  assumed  $77,067  in debt in  connection  with  acquiring  an
     additional interest in its Domestic Mineral Properties.

     During  1997,  the  Company  issued  589,200  shares  of  common  stock  in
     connection with the Indonesian mining property acquisitions, 100,000 shares
     for  domestic  mining  services and 100,000  shares for a Brazilian  timber
     concession  (Note 2). In addition,  the Company  issued  120,000  shares to
     employees for services and 1,087,133  shares for  conversion of $410,626 in
     debt. The Company also issued  warrants in connection  with a debenture and
     issued other  warrants  (see Note 4). The Company also assumed  $375,000 in
     debt in connection with acquiring an additional  interest in the mine (Note
     2). The Company also accrued $149,500 in preferred dividends during 1997.

     During  1998,  the Company  issued  814,378  shares of its common stock for
     services  rendered by employees and third parties for  $1,553,170,  338,302
     shares of its  common  stock for  conversion  of  $334,472  of  convertible
     debentures,  2,280,199  shares of its common  stock for the  conversion  of
     $207,444  of  preferred  stock  and  payment  of  cumulative  dividends  of
     $205,244, 582,575 shares of its common stock for the conversion of $772,289
     of stockholder's notes and interest, 289,426 shares of its common stock for
     the payment of liquidating  damages of $409,500 and 5,000,000 shares of its
     common stock for the purchase of timberlands in Brazil for $3,996,173.  See
     Note 8 - Stockholders' Equity for further details of these transactions.














See Accompanying Notes to Consolidated Financial Statements.




<PAGE>    F-11

                                      F-11

                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  MAY 31, 1997 AND 1998 (Restated, see Note 13)



NOTE 1 -      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

                  Organization
                  ------------
                  Terra Natural Resources  Corporation and Subsidiaries  (Nevada
                  Manhattan Mining  Incorporated)  (the "Company") was organized
                  to  acquire,  explore,  develop,  finance  and sell mining and
                  timber rights and properties. For the year ended May 31, 1998,
                  the  Company  changed its name from  Nevada  Manhattan  Mining
                  Incorporated to Terra Natural Resources Corporation.

                  For the year ended May 31, 1997, the Company's  majority-owned
                  subsidiary   Equatorial   Resources,    Ltd.   ("Equatorial"),
                  conducted the Company's  Brazilian timber operations.  For the
                  year ended May 31, 1998, the Company has ceased to operate its
                  Brazilian  timber  operations  under Equatorial and all of its
                  timber  concessions  are being assigned to the Company's newly
                  formed majority-owned  subsidiary Terra Resources Brazil, Ltd.
                  This decision is not considered to be a discontinued operation
                  because the Company is still operating the timber concessions.

                  Basis  of  Presentation
                  -----------------------
                  The accompanying  consolidated  financial statements have been
                  prepared in  accordance  with  generally  accepted  accounting
                  principles  which contemplate  continuation of  the Company as
                  a  going  concern.  As  shown  in the  consolidated  financial
                  statements,  the Company  has incurred  operating   losses and
                  has had  negative  cash flows from  operations  for  the  last
                  three years. These matters  raise substantial  doubt about the
                  Company's ability to continue as a going concern.

                  In view of the matters  described in the preceding  paragraph,
                  recoverability  of a  major  portion  of  the  recorded  asset
                  amounts shown in the accompanying  consolidated  balance sheet
                  is dependent upon continued  operations of the Company,  which
                  in turn is dependent upon the Company's ability to continue to
                  raise   capital  and   generate   positive   cash  flows  from
                  operations.  The  consolidated  financial  statements  do  not
                  include   any   adjustments,   if   any,   relating   to   the
                  recoverability and classification of recorded asset amounts or
                  amounts  and  classifications  of  liabilities  that  might be
                  necessary  should  the  Company  be  unable  to  continue  its
                  existence.  Management  plans to take the following steps that
                  it believes will be sufficient to provide the Company with the
                  ability to continue in existence:

                  Management's  Financial  Plan to provide  sufficient  funds to
                  continue the Company's  operations,  development and expansion
                  consists  primarily  of (a)  the  $14  million  Bristol  Asset
                  Management  Investment  Agreement  (see  Note 7 -  "Investment
                  Agreement"); (b) the September 2, 1998 $500,000 Stock Purchase
                  Agreement  (see  Note  12  -  "Subsequent  Events");  and  (c)
                  increasing   revenue   from   Brazilian   Timber   Operations.
                  Management   believes  that  the   increasing   revenues  from
                  Brazilian  operations  and  available  capital  from  the  two
                  above-mentioned  investment agreements will provide sufficient
                  capital to continue the Company's operations,  development and
                  expansion activities.



<PAGE>    F-12
                                      F-12

                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  MAY 31, 1997 AND 1998 (Restated, see Note 13)


NOTE 1 -      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

                  Principles of Consolidation
                  ---------------------------
                  The consolidated  financial statements include the accounts of
                  the  Company   and  its   majority-owned   subsidiaries.   All
                  significant   intercompany   accounts  and   transactions  are
                  eliminated in consolidation.

                  Cash and Cash Equivalents
                  For  statement of cash flow  purposes,  the Company  considers
                  short-term  investments  with  original  maturities  of  three
                  months or less to be cash equivalents.

                  Mineral Properties
                  ------------------
                  Acquisition  costs relating to mineral  properties with proven
                  and probable  reserves are deferred  until the  properties are
                  put into commercial production, sold or abandoned. Exploration
                  costs,  including  an  allocation  of  employee  salaries  and
                  related costs,  are charged to operations when incurred.  Mine
                  development  costs  incurred  to develop  new ore  bodies,  to
                  expand or rehabilitate  the capacity of operating mines, or to
                  develop  areas  substantially  in  advance of  production  are
                  charged to operations until management has established  proven
                  and probable reserves for the property.  For properties placed
                  in production,  the related  deferred costs are depleted using
                  the units-of-production  method over the life of the reserves.
                  Deferred costs applicable to sold or abandoned  properties are
                  charged against  operations at the time of sale or abandonment
                  of the property.

                  Management's estimates of gold prices,  recoverable proven and
                  probable  reserves,  operating,  capital and reclamation costs
                  are  subject  to  certain  risks and  uncertainties  which may
                  affect  the  recoverability  of the  Company's  investment  in
                  mineral  properties.  Although  management  has  made its best
                  estimate of these factors based on current  conditions,  it is
                  possible that changes could occur in the near term which could
                  adversely affect  management's  estimate of the net cash flows
                  expected to be generated from properties in operation.

                  Timber Concessions
                  ------------------
                  Timber  concessions  costs  relate to the fees paid to acquire
                  the  rights  to  harvest  timber.  The  acquisition  costs are
                  amortized  over  the  term  or  useful  life  of  the  related
                  concession.  The harvesting and reclamation  costs are charged
                  to expense as incurred.

                  Machinery and Equipment
                  -----------------------
                  Machinery and equipment is stated as its historical  cost less
                  accumulated   depreciation.   Depreciation  of  machinery  and
                  equipment is primarily  determined by using the  straight-line
                  method  over the  estimated  useful  life of seven  years  for
                  furniture and fixtures and ten years for mill equipment.

                  Impairment of Long-Lived Assets
                  -------------------------------
                  In  accordance  with  Financial   Accounting  Standards  Board
                  ("FASB")  Statement of Financial  Accounting  Standards (SFAS)
                  No. 121,  "Accounting for the Impairment of Long-Lived  Assets
                  and for  Long-Lived  Assets  to be  Disposed  of",  long-lived
                  assets are reviewed for impairment  whenever events or changes
                  in  circumstances  indicate that the carrying  amounts of such
                  assets  may not be  recoverable.  Impairment  losses  would be
                  recognized  if the carrying  amounts of the assets  exceed the
                  fair value of the assets.


<PAGE>    F-13
                                      F-13

                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  MAY 31, 1997 AND 1998 (Restated, see Note 13)


NOTE 1 -      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

                  Foreign Currency Translation
                  ----------------------------
                  For  foreign  subsidiaries  whose  functional  currency is the
                  local  foreign  currency,   the  balance  sheet  accounts  are
                  translated at exchange  rates in effect at the end of the year
                  and income and  expense  accounts  are  translated  at average
                  exchange rates for the year.  Translation gains and losses are
                  included as a separate component of stockholders' equity.

                  Revenue Recognition
                  --------------------
                  Substantially  all  revenues   are  recognized  when  finished
                  products   are  shipped   with   appropriate   provision   for
                  uncollectible accounts.

                  Income Taxes
                  ------------
                  The Company  accounts for income taxes in accordance with SFAS
                  No. 109,  "Accounting  for Income  Taxes'.  Deferred taxes are
                  provided on a liability method whereby deferred tax assets are
                  recognized for deductible temporary differences,  and deferred
                  tax   liabilities   are  recognized   for  taxable   temporary
                  differences. Temporary differences are the differences between
                  the reported  amounts of assets and  liabilities and their tax
                  bases.   Deferred  tax  assets  are  reduced  by  a  valuation
                  allowance  when,  in the  opinion  of  management,  it is more
                  likely than not that some  portion or all of the  deferred tax
                  assets  will  not  be   realized.   Deferred  tax  assets  and
                  liabilities  are  adjusted  for the  effects of changes in tax
                  laws and rates on the date of enactment.

                  Net Loss Per Share
                  ------------------
                  For the year ended May 31, 1998, the Company  adopted SFAS No.
                  128, "Earnings Per Share". Basic loss per share is computed by
                  dividing net loss  attributable to common  stockholders by the
                  weighted average number of common shares outstanding.  Diluted
                  loss per share is  computed  similar  to basic  loss per share
                  except that the denominator is increased to include the number
                  of additional  common shares that would have been  outstanding
                  if the  potential  common  shares  had been  issued and if the
                  additional  common  shares were  dilutive.  Loss per share for
                  1997 and 1996 has been  restated  using the  methodologies  of
                  SFAS No. 128.

                  Concentration of Credit Risk
                  ----------------------------
                  The Company sells  products  (primarily in Brazil) and extends
                  credit  based on an  evaluation  of the  customer's  financial
                  condition, generally without requiring collateral. Exposure to
                  losses  on  receivables  is  principally   dependent  on  each
                  customer's  financial  condition.  The  Company  monitors  its
                  exposure  for  credit  losses  and  maintains  allowances  for
                  anticipated losses.

                  Estimates
                  ---------
                  The  preparation  of financial  statements in conformity  with
                  generally accepted  accounting  principles requires management
                  to make  estimates  and  assumptions  that affect the reported
                  amounts of assets and liabilities and disclosure of contingent
                  assets  and   liabilities   at  the  date  of  the   financial
                  statements,  as well as the  reported  amounts of revenues and
                  expenses  during the reported  periods.  Actual  results could
                  differ from those estimates.




<PAGE>    F-14
                                      F-14

                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  MAY 31, 1997 AND 1998 (Restated, see Note 13)


NOTE 1 -      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

                  Fair Value of Financial Instruments
                  -----------------------------------
                  The Company  measures its financial  assets and liabilities in
                  accordance with generally accepted accounting principles.  For
                  certain of the Company's financial instruments including cash,
                  accounts   receivable,   and  accounts   payable  and  accrued
                  expenses,  the carrying amounts  approximate fair value due to
                  their short maturities. The amounts owed for notes payable and
                  convertible  debentures  also  approximate  fair value because
                  current  interest  rates and terms  offered to the Company for
                  similar notes are substantially the same.

                  Recently Issued Accounting Pronouncements
                  -----------------------------------------
                  In  June  1997,   FASB  issued   SFAS  No.   130,   "Reporting
                  Comprehensive   Income",   which  establishes   standards  for
                  reporting  and   displaying   comprehensive   income  and  its
                  components  in  financial   statements.   This   statement  is
                  effective for fiscal years  beginning after December 15, 1997.
                  The  adoption  of  this  standard  is not  expected  to have a
                  material impact on the presentation of the Company's financial
                  statements.

                  In June 1997,  FASB issued SFAS No.  131,  "Disclosures  about
                  Segments  of an  Enterprise  and Related  Information",  which
                  requires a company  to report  certain  information  about its
                  operating  segments  including  factors  used to identify  the
                  reportable  segments and types of products  and services  from
                  which each  reportable  segment  derives  its  revenues.  This
                  statement  is  effective  for  fiscal  years  beginning  after
                  December  15,  1997.  The  adoption  of this  standard  is not
                  expected to have a material impact on the  presentation of the
                  Company's financial statements.


NOTE 2 -      PROPERTIES AND EQUIPMENT

                  Brazil
                  ------
                  The Company has acquired  various rights (Jonasa  Concessions,
                  Terranorte   Concessions   and   Timberlands),    to   up   to
                  approximately  780,000  hectares  (1,950,000  acres) of timber
                  properties  located  in  Brazil.  In  addition,   the  Company
                  acquired  a  sawmill  facility  located  near  the town of Sao
                  Miguel do Guama,  which is no longer  operated by the Company.
                  The Company began harvesting trees in April 1997 and commenced
                  sales during the year ended May 31, 1997.

                  The Jonasa Concessions - See Note 13 - 1998 Restatements
                  ----------------------
                  The  Company,  through  Equatorial,   entered  into  a  letter
                  agreement with Madeira Intex, S.A, ("Madeira") whereby Madeira
                  agreed  to  assign  its  rights  in  and  to a  Joint  Venture
                  Agreement   which  Madeira  had  entered  into  in  1984  with
                  Companhia  Agropecuaria  do Rio Jabuti  ("Jonasa").  The Joint
                  Venture  Agreement  required  Jonasa to assign to Madeira  the
                  exclusive  rights to extract and market all lumber licensed by
                  the  appropriate  Brazilian  authorities  for export.  All the
                  various  agreements  were  integrated  into  an  Agreement  to
                  Jointly  Develop  Timber  Properties.  Under  this  agreement,
                  Jonasa has granted to Equatorial the properties comprising the
                  Jonasa Concessions. In consideration of this grant, Equatorial
                  has agreed to pay to Jonasa 50% of the net  proceeds  received
                  on the sale of all timber and related  products  produced  and
                  sold pursuant to the agreement.  During the year ended May 31,
                  1998, the Company temporarily  suspended  harvesting of timber
                  under this agreement.  The Company has decided to harvest from
                  the Terranorte Concessions and Tropical Woods Concessions. See
                  Jonasa Concessions in Note 7 - Commitments and Contingencies.





<PAGE>    F-15
                                      F-15


                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  MAY 31, 1997 AND 1998 (Restated, see Note 13)

NOTE 2 -      PROPERTIES AND EQUIPMENT (continued)

                  Terranorte Concessions
                  ----------------------
                  On May 30,  1997,  Equatorial  entered  into an  Agreement  to
                  Harvest Timber and Develop Timber  Properties  with Terranorte
                  S.A.  ("Terranorte").  Terranorte  granted to  Equatorial  the
                  exclusive  right to either  harvest  the timber or to purchase
                  certain  species of logs  extracted by  Terranorte  located on
                  approximately 490,000 hectares of timber property located near
                  the town of Moju, Para, Brazil. In June 1997, Equatorial began
                  harvesting  operations  employing its own crews and purchasing
                  harvested logs from Terranorte.

                  Sao Miguel Sawmill
                  ------------------
                  On May 30,  1997,  Equatorial  and  Jonasa  Madeiras  Limitada
                  ("Jonasa  Madeiras")  entered  into an  Agreement  to  Acquire
                  Sawmill.  Under the terms of the  agreement,  Jonasa  Madeiras
                  agreed to convey all right,  title, and interest in and to the
                  sawmill  facility,  all  equipment  relating  to  the  sawmill
                  facility,  and 246 hectares of adjacent real property,  all of
                  which is located  near the town of Sao Miguel do Guama,  Para,
                  Brazil.  During  the year  ended  May 31,  1998,  the  Company
                  abandoned  the use of the sawmill and  extracted a majority of
                  the  assets   purchased  during  the  year.  The  Company  has
                  terminated  the  agreement  for  the use of the  sawmill,  and
                  charged the acquisition cost to expense for the year ended May
                  31, 1998.

                  Timberlands
                  -----------
                  In April  1998,  the  Company  entered  into an  agreement  to
                  acquire  title  to  land,  containing   approximately  292,598
                  hectares,  which  consists  of one large tract in the state of
                  Amazonas and several  smaller tracts in the state of Para. The
                  Company  acquired  title to the  property  for the issuance of
                  5,000,000  shares of the Company's  common  stock.  The shares
                  were valued at  $3,984,375  which  represents  the fair market
                  value of the stock at date of issuance. The shares were issued
                  as escrow shares contingent upon the stockholder's  completion
                  of  certain  financial  obligations  to the  Company  and  the
                  Company's  completion  of its due  diligence  as to the proper
                  conveyance of the deeds for the property.  The stockholder has
                  until October 7, 1998 to complete his financial  obligation to
                  the  Company  and the  Company  has until  October 22, 1998 to
                  complete its due diligence. Also, the Company has the right to
                  cancel the shares and rescind the  acquisition  any time prior
                  to  the  completion  of  its  due  diligence.   Also,  if  the
                  stockholder does not complete his financial  obligation to the
                  Company,  then the  Company  can  cancel  the  shares  and the
                  property remains with the Company.

                  Tapana (Tropical Woods) Sawmill
                  -------------------------------
                  In May 1998, the Company  entered into a lease agreement for a
                  sawmill,  located in Belem, Brazil which includes 3.6 hectares
                  of  property,  an  office  building,  a sawmill  with  related
                  equipment and a port for  unloading  and storage of logs.  The
                  lease is for a  minimum  of two  years.  Also,  the  agreement
                  provides  for  Tropical  Woods to  deliver a minimum  of 2,300
                  cubic meters of logs per month from their property, consisting
                  of 162,982  hectares.  The Company began operating the sawmill
                  in June 1998.

                  Domestic Mineral Properties - See Note 13 - Restatements
                  ---------------------------
                  The Company owns a 100% interest in mineral properties located
                  in the  Manhattan  Mining  District,  Nye County  Nevada  (the
                  Nevada  Properties).  The  Nevada  Properties  consist  of  28
                  patented (fee  ownership) and 65 unpatented  (deed  ownership)
                  mining  claims that include the  Whitecaps  Mine,  Union Mine,
                  Consolidated   Mine,   Earl   Mine,   Bath   Mine  and   other
                  miscellaneous mines and claims which cover approximately 1,800
                  acres.


<PAGE>    F-16
                                      F-16

                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  MAY 31, 1997 AND 1998 (Restated, see Note 13)

NOTE 2 -      PROPERTIES AND EQUIPMENT (continued)

                   In March 1997, the Company  entered  into a Sale and Purchase
                  Agreement  with the former  owners of the  Nevada  Properties.
                  Under the terms of this latest  agreement,  the former  owners
                  agreed to sell to the Company  100% of their  interests in the
                  Nevada Properties for $375,000,  payable as follows:  $100,000
                  in March  1997 and the  balance  plus all  accrued  and unpaid
                  interest  (calculated  at the  rate  of  5.25%)  on or  before
                  February 6, 1999.  The Company paid the first  installment  of
                  $100,000 in March 1997 and paid the balance in June 1997.  See
                  Note 7 for discussion of a contingency regarding the ownership
                  of the property.  The  agreement  also  acknowledges  that the
                  Company is the only entity legally entitled to conduct mineral
                  operations  on  the  Nevada  Property.  The  Company  is  also
                  required  to pay all U.S.  Bureau of Land  Management  ("BLM")
                  annual  maintenance fees associated with the claims comprising
                  the Nevada  Property.  The Company is current with the fees to
                  the BLM.

                  Management of the Company is active in the supervision of work
                  taking  place,   plus  future   planning  of  all  aspects  of
                  operations.  The operating permits for the Manhattan Gold Mine
                  were issued to the Company by the State of Nevada during April
                  1996.  The  Company  negotiated  an  agreement  with  Harrison
                  Western Mining and Construction  Company  ("Harrison") for the
                  beginning of  production  in July 1996.  The work was begun in
                  July 1996 and  included  placement  of mine shops and  support
                  facilities;  mining in the  existing  workings of the mine and
                  extension  of the  existing  decline  from its end location of
                  1,200  linear  feet from the  surface to the White Caps Level.
                  Underground  flooding  and  caving  of  the  existing  decline
                  required an alternate  access way and a new decline was driven
                  from  approximately  800  feet on the  existing  decline.  The
                  development  activities  with  Harrison have been ceased as of
                  May 31, 1998 because of depressed  gold prices and the Company
                  lacks the  capital  requirements  and they are in  arbitration
                  (see Note 7) relating to a dispute with Harrison.

                  On November 25, 1997,  the Company  entered into a non-binding
                  letter of intent with Royal Gold relating to  exploration  and
                  development efforts on its Nevada Property. Under terms of the
                  letter of intent,  Royal Gold was granted an exclusive  option
                  to explore,  develop and purchase all of the  interests  which
                  are  or may  be  controlled  by  the  Company  on  the  Nevada
                  Property. The renewable three year agreement provides that the
                  Company will retain a 4% net smelter  returns royalty and also
                  will reserve the right to continue with the development of its
                  under ground mining  opportunity  at the White Caps  location.
                  Royal  Gold has the  option to  acquire  all of the  Company's
                  interests in the property for $5,000,000.  The agreement would
                  continue  indefinitely  to  the  extent  that  Royal  Gold  is
                  achieving production in commercial quantities or is engaged in
                  reclamation.

                  For the year ended May 31, 1997,  the Company has performed an
                  assessment of the  recoverability of the carrying value of its
                  domestic  mineral  properties  and has provided an  impairment
                  write-down against this property as explained in Note 11.


<PAGE>    F-17
                                      F-17

                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  MAY 31, 1997 AND 1998 (Restated, see Note 13)

NOTE 2 -      PROPERTIES AND EQUIPMENT (continued)

                  Indonesia Mineral Properties
                  ----------------------------
                  The Company has made certain  acquisitions in Indonesia during
                  the year ended May 31, 1997:

                  On August 19, 1996,  the Company  entered into an agreement to
                  acquire a 51% interest in a metals/minerals mining property in
                  Kalimantan, Indonesia (Sopang Gold Concession).  Consideration
                  for the purchase  consisted of 400,000 shares of the Company's
                  common  stock due upon the  signing  of the  agreement  and an
                  additional   4,000,000  shares  to  be  released  only  if  an
                  independent valuation of the property exceeds $12,000,000. The
                  Company  issued  shares and has valued the  400,000  shares at
                  $1,200,000  based  upon the $3 market  price of the  Company's
                  common shares at the time.

                  The Sopang  Gold  Concessions  ("Sopang")  consists  of 16,480
                  hectares and is held under Indonesian title as a KP, a form of
                  Indonesian  citizen ownership with a joint venture  agreement.
                  The concession is located in southeast Kalimantan.  Because of
                  the lack of major  infrastructure  in the area,  initial  work
                  will be limited to surface trenching and geochemical sampling.
                  The Company has not  initiated  any  material  exploration  or
                  development activities as of May 31, 1998.

                  The West  Kalimantan  Gold Project ("West  Kalimantan")  is 75
                  kilometers  south  of  the  Sarawak  region  of  Malaysia  and
                  contains  62  hectares  with the  intent to expand to at least
                  2,000  hectares.  The Project is held under a KP title, a form
                  of  Indonesian  citizen  ownership  in joint  venture with the
                  Company. Access to the property is by road and motorized canoe
                  for initial  field work and  helicopter  support for  advanced
                  exploration  activities.  Infrastructure  is  limited  but the
                  proximity  to the west  coast  of  Kalimantan  and low  relief
                  terrain  indicates  no unusual  development  problems  will be
                  encountered.   Following  a  survey  and   additional   ground
                  sampling,  supervised by Behre,  Dolbear & Company,  Inc., key
                  core  drill  targets  were  identified  from  pitting  showing
                  anomalous gold values, but as of May 31, 1998, the Company has
                  not initiated the drilling or development activities.

                  The Cepa Coal Project  ("Cepa") in East  Kalimantan  covers an
                  area of  approximately  286,000  hectares and is held in three
                  concessions  as Contracts of Work  ("COW's").  Initial work on
                  the property will include reasonable expansion of ownership to
                  include promising additional property containing similar coal.

                  During  the year  ended May 31,  1998,  the  concessions  were
                  expanded  to include the Mecfa Coal  Property.  The Mecfa Coal
                  Property is comprised of three blocks of land totaling  39,770
                  hectares  which have a COW. The  property is  currently  being
                  reviewed by potential joint venture partners.

                  The West  Kalimantan  and Cepa  projects,  collectively,  were
                  acquired in January 1997 for 200,000 common shares issued upon
                  signing of the agreement and an additional 3,800,000 shares to
                  be released only if an  independent  valuation of the property
                  exceeds $40,000,000. The Company has valued the 200,000 shares
                  at $1,400,000 based upon the $10 market price of the Company's
                  common shares at the time,  discounted  30% for the restricted
                  nature of and the thin market for the shares.



<PAGE>    F-18
                                      F-18

                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  MAY 31, 1997 AND 1998 (Restated, see Note 13)

NOTE 2 -      PROPERTIES AND EQUIPMENT (continued)

                  The Company owns the  interests  it acquired  with the 600,000
                  shares   issued  as   explained   above.   The   Company   has
                  contractually   acquired  the  rights  to  obtain  controlling
                  interests in five  additional  gold  concessions in Indonesia.
                  The  Company  is  currently   reviewing  these  properties  to
                  determine an applicable acquisition structure.

                  For the year ended May 31, 1997,  the Company has performed an
                  assessment of the  recoverability of the carrying value of its
                  Indonesia  mineral  properties  and has provided an impairment
                  write-down  against this property as explained in Note 11. For
                  the  year  ended  May 31,  1998,  the  Company  has  taken  an
                  impairment   write-down   for  the  Sopang   Gold   Concession
                  acquisition cost of $1,200,000.  Based on the current analysis
                  of the property and its underlying minerals, the Company could
                  not  substantiate  that future  operations  would provide cash
                  flows to  recover  the  acquisition  cost.  The  Company  will
                  expense, as incurred,  future development and exploration cost
                  until the  Company can  determine  the  property's  proven and
                  probable mineral reserves.

NOTE 3 -      CONVERTIBLE NOTES PAYABLE STOCKHOLDERS - SECURED BY COMMON STOCK

               As of May 31,  1997 and 1998 the Company  has  $1,366,075  due to
               various stockholders.  The principal and accrued interest, at 10%
               per annum, are due within a one year period from date of advance.
               Each  note is  secured  by a  certain  number  of  shares  of the
               Company's common stock.  The number of shares,  which were issued
               on the  date  of the  advance,  is  determined  by  dividing  the
               principal  amount  by the fair  market  value of the stock on the
               date of advance.  If the  Company  does not repay the note on the
               due date,  the  principal  and unpaid  interest are  converted to
               common  stock.  For the years  ended May 31,  1997 and 1998,  the
               Company  issued  0 and  2,741,698  shares,  respectively,  of the
               Company's  common  stock to secure the loans,  and 0 and 355,000,
               respectively, of the shares have been converted to equity leaving
               2,386,698  shares  outstanding  as collateral for the debt at May
               31, 1998.

NOTE 4 -      NOTE PAYABLE TO OFFICER

               During  the  Year  ended  May 31,  1998,  the COO of the  Company
               advanced   $718,000   to  the   Company   for   working   capital
               requirements.  The note  bears  interest  at 8% per annum and all
               principal and accrued interest is due September 1998.



<PAGE>    F-19
                                      F-19

                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  MAY 31, 1997 AND 1998 (Restated, see Note 13)



NOTE 5 -      LONG-TERM DEBT AND NOTES PAYABLE

        Notes payable to  stockholders  of $522,950 accrue interest at
        the  rate  of  9%,  are  due  on  demand and are guaranteed by
        certain Company officers.

        As of May 31, long-term debt consisted of:
<TABLE>
<CAPTION>
                                                              1997           1998
                                                           ----------       -------
        <S>                                               <C>             <C>

         Note payable to stockholder, interest imputed
         at 9%, payable $1,000 per month until April 2001 $    48,110     $    40,646

         Note payable to stockholder at $2,000 per
         month, including interest at 9%                       53,403          35,895

         10% Note Payable to an individual under terms
         of a joint venture agreement, paid in June,
         1997. See Note 2.                                    275,000               -
                                                          -----------     -----------
                                                              376,513          76,541
        Current portion                                       303,818          32,214
                                                          -----------     -----------
        Long-term debt                                    $    72,695     $    44,327
                                                          ===========     ===========
</TABLE>


                  Maturities of long-term  debt principal are as follows for the
                  years ending May 31:

                  1999                                               $    32,214
                  2000                                                    23,992
                  2001                                                    15,533
                  2002                                                     4,802
                                                                    ------------
                                                                     $    76,541

               The Company has capitalized  $26,693 and $54,332 of interest into
               its Domestic  Mineral  Properties  during the years ended May 31,
               1996 and 1997, respectively.

               The obligation to a stockholder  resulted from a lawsuit in 1991.
               The suit alleged that the Company failed to deliver  free-trading
               stock,  thereby resulting in alleged  liability.  The lawsuit was
               finally settled in 1994 for $89,050,  payable,  without interest,
               at $1,000 per month.

NOTE 6 -     CONVERTIBLE DEBENTURES

               In April and July 1997,  the Company  entered  into  Subscription
               Agreements  related to two  negotiated  private  placements  (the
               "Debentures").  These transactions were made in reliance upon the
               exemption  from  registration  afforded  by  Section  4(2) of the
               Securities  Act of 1933.  As a  result,  the  Company  issued  an
               aggregate  of  $3,500,000  of  8%  Senior   Secured   Convertible
               Debentures  due  March  31,  2000 and July 1,  2000 for the April
               ($2,000,000) and July ($1,500,000) offerings, respectively.

<PAGE>    F-20
                                      F-20

                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  MAY 31, 1997 AND 1998 (Restated, see Note 13)

NOTE 6 -     CONVERTIBLE DEBENTURES (continued)

               The  Debentures  may be  converted  into shares of the  Company's
               Common Stock at any time commencing June 2, 1997 at a price equal
               to the lesser of  seventy-five  percent  (75%) of the closing bid
               price of the  Common  Stock  on the  closing  date;  seventy-five
               percent (75%) of the closing bid price of the Common Stock on the
               day  prior  to  the  funding  of  any  subsequent   funding;   or
               seventy-five  percent (75%) of the average  closing bid price for
               the five trading days  immediately  preceding  the actual date of
               conversion  of the  Debentures.  With  respect  to the April 1997
               funding,  if  conversion  is made  after  August  16,  1997,  the
               conversion price will be seventy-two and one-half percent (72.5%)
               of the  above-referenced  valuation  standards.  The  Company has
               recorded  $666,666  and $500,000 for the years ended May 31, 1997
               and  1998,  respectively,  deferred  financing  charges  for  the
               differences  between  the  conversion  price and the fair  market
               value of the stock at the date of each  funding.  The discount is
               being amortized over the life of the debentures.

               The  Company was  required  to use its "best  efforts" to cause a
               Registration   Statement   with  the   Securities   and  Exchange
               Commission to become effective. If the Registration Statement did
               not become effective within 120 days of each respective  funding,
               the Company is required to pay  liquidated  damages  equal to two
               percent  (2%) of the  Debentures  for the first  thirty  days and
               three percent (3%) per month  thereafter  until the  Registration
               Statement becomes effective. For the year ended May 31, 1998, the
               Company has  incurred  $717,636 of  liquidating  damages of which
               $409,500 has been  converted to 289,426  shares of the  Company's
               common stock.

               With   regard  to  the  April  1997   funding,   until  at  least
               seventy-five  percent (75%) of the Debentures  are  converted,  a
               deed of trust on the Nevada  Property  and a pledge of  1,000,000
               shares  of Common  Stock  will  secure  the  Debentures.  No such
               security is given on the Debentures issued in July 1997.

               The Company has issued  warrants to the  Subscribers of the April
               and  July  offerings.  Regarding  the  Subscribers  of the  April
               offering,  the  Company  has  granted  62,500  warrants  with  an
               exercise  price of $8 per share and an  expiration  date of April
               16, 2002.  Regarding  Subscribers of the July 1997 offering,  the
               Company has granted  75,250  warrants  with an exercise  price of
               $6.75 per  share and an  expiration  date of July 16,  2002.  The
               exercise  price is subject to  adjustment to account for payments
               of  dividends,  stock splits,  reverse stock splits,  and similar
               events. See Note 7 - "Legal Proceedings."

NOTE 7 -      COMMITMENT AND CONTINGENCIES

               Leases
               ------
               The  Company's  Brazilian  operation  leases   approximately  3.6
               hectares of property and a related sawmill through May, 2000. The
               future  minimum lease  payments are $153,000 for each year ending
               May 31, 1999 and 2000. Rent expense amounted to $20,726,  $27,181
               and  $20,726  for the years  ended May 31,  1996,  1997 and 1998,
               respectively.


<PAGE>    F-21
                                      F-21

                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  MAY 31, 1997 AND 1998 (Restated, see Note 13)

NOTE 7 -      COMMITMENT AND CONTINGENCIES (continued)

               Securities and Exchange Commission
               ----------------------------------
               In fiscal 1994, the Company entered into a consent  judgment with
               the Securities and Exchange Commission following an investigation
               into the Company's business activities.

               In  connection  with  the  judgment,  the  Company  received  the
               following   "Stipulation   Regarding  Resolution  of  Outstanding
               Issues" from the Commission closing out the investigation and all
               related issues:

                    "Whereas  the   disposition  of  funds  analysis   conducted
                    pursuant to the Judgment of Permanent  Injunction  and Other
                    Relief against Defendant Terra Natural Resources Corporation
                    entered on August 3, 1993 has revealed no  ill-gotten  gains
                    received by any defendant,  the  undersigned  parties hereby
                    stipulate  that all  outstanding  issues in this action have
                    been resolved, including disgorgement, and that the judgment
                    entered against the defendants are final."

               The entry of the  judgment  may  impose  certain  burdens  on the
               Company  with  respect  to  its  future   activities.   The  more
               significant of such burdens are as follows:

                  (i) The Company may not be able to utilize the exemptions from
                      registration  available  under  Regulation A and  Rule 701
                      under the 1933 Act.

                  (ii)The  Company  may  not be  able  to  rely  on the  private
                      placement  exemptions provided in various state securities
                      laws in  connection  with the offer and sale of securities
                      in a  transaction  which  qualifies  as an exempt  sale of
                      securities under the 1933 Securities Act.

               In such case,  the  Company  would be  required  to  qualify  the
               transaction  under the state  securities  laws,  which may not be
               available.  This  qualification  would  increase the cost of, and
               extend  the  time  for  completing,  such  private  placement  of
               securities.

               Commissions
               -----------
               During May 1997,  the Company agreed to pay two  shareholders  an
               aggregate of 3% of the "net profits" of the  Company's  Brazilian
               operations.  For  the  year  ended  May  31,  1997  and  1998  no
               commissions were paid.

               Legal Proceedings
               -----------------
               During  November  1996,  the  Company  filed a lawsuit  in Nevada
               against  its  former  joint  venturer   partners  in  the  Nevada
               Properties  ("the Harvey  Entities").  The  complaint  originally
               alleged,  among other things,  that the Harvey Entities  breached
               their obligations under various agreements. The action as amended
               seeks  damages of  approximately  $4,000,000  resulting  from the
               actions and inactions of the defendants.  In a counterclaim,  the
               defendants are seeking an injunction  preventing the Company from
               conducting  activities  related to the mine and punitive  damages
               and other financial  relief based on breach of contract and other
               causes of action.

               The  Company  subsequently  amended  its  complaint,   seeking  a
               judicial  determination that the Joint Venture Agreement was null
               and  void  and a  determination  that the  Harvey  Entities  have
               forfeited all interest in the Nevada properties.  After a hearing
               in  September  1997,  the court  refused  to issue an  injunction
               against the Company.  Pursuant to  stipulation,  the parties have
               agreed not to  interfere  with one  another's  operations  on the
               Nevada  Properties.  Additionally,  the Company has agreed not to
               further encumber the Nevada property pending trial.


<PAGE>    F-22
                                      F-22

                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  MAY 31, 1997 AND 1998 (Restated, see Note 13)

NOTE 7 -      COMMITMENT AND CONTINGENCIES (continued)

               If the Company is successful in obtaining specific performance of
               the agreement alleged in the Action, it will effectively continue
               to own or  control  an  undivided  100%  interest  in the  Nevada
               property.  Regardless of whether the Company is successful in the
               Action, it will continue to own at least a 50% undivided interest
               in the Nevada Properties by virtue of its contractual rights.

               In June 1996, the Company entered into an agreement with Harrison
               Western Construction Corporation ("Harrison") to perform contract
               mine development services on the Company's Nevada Properties.  In
               October 1997,  these services  ceased and a dispute arose between
               the  parties.  The  scope  of  work  estimated  at  the  time  of
               commencement was approximately $600,000 as projected by Harrison.
               At termination of the agreement,  Harrison reportedly furnished a
               total amount of services  and  materials  totaling  approximately
               $1,684,000  without  completion of the  objectives  for which the
               parties   entered   into  the   agreement.   The   Company   paid
               approximately  $1,155,000,  in 1997,  in cash to Harrison  and in
               November 1996 issued  100,000  shares of the  Company's  stock in
               payment of  $250,000 of  services.  In July 1997,  an  additional
               65,000  shares  were issued to  Harrison  as  collateral  for any
               unpaid and owing  amounts.  Subsequent to the  termination of the
               agreement,  Harrison filed a mechanic's and materialman's lien in
               the  amount of  $482,749  on the  Company's  Nevada  property  in
               January 1998. This filing was, in the opinion of the Company,  in
               direct violation of specific  clauses  contained in the agreement
               between the parties.

               In support of its lien,  Harrison filed a lawsuit in July 1998 in
               Federal District Court in Nevada. In August 1998, the Company was
               granted a motion to stay the proceedings  and enter  arbitration.
               The parties have been  ordered to report to the Federal  District
               Court the  status  of the  arbitration  proceedings  on or before
               November  30, 1998.  The Company  believes  that any  arbitration
               agreement  or  damages  would not have a  material  impact on the
               Company's financial statements.

               In July  1998,  the  Company  and  several  stockholders  filed a
               lawsuit, in United States District Court for the Central District
               of California against its Debenture holders. The lawsuit contends
               that the  defendants  violated  Section  10(b)  and  13(g) of the
               Securities   Exchange  Act,  Section  1962(b)  of  the  Racketeer
               Influenced and Corrupt  Organizations Act, and committed fraud by
               engaging in a fraudulent  scheme to manipulate  and  artificially
               depress the market in and for the  Company's  common stock by use
               of massive short sales. The Plaintiffs seek an unspecified amount
               of damages,  including punitive damages,  a judicial  declaration
               that the terms,  conditions  and covenants of certain  debentures
               and subscription  agreements were violated and certain injunctive
               relief.

               In July 1998,  the Company and certain board members and officers
               of the Company  were named as  defendants  in  lawsuits  filed by
               certain debenture  holders.  Each suit claims that the defendants
               breached  certain  debentures  and  subscription  agreements  and
               failed to file a  registration  statement with the Securities and
               Exchange  Commission.  Also,  the suits claim that the defendants
               were in  violation of Section  10(b) and 20(a) of the  Securities
               and Exchange Act. The Company and other defendants deny any wrong
               doings and intend to vigorously  defend both these lawsuits.  The
               impact of these lawsuits on the Company's  financial  position or
               operations cannot be determined presently.



<PAGE>    F-23
                                      F-23

                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  MAY 31, 1997 AND 1998 (Restated, see Note 13)


NOTE 7 -      COMMITMENT AND CONTINGENCIES (continued)

               Jonasa Agreement - See Note 13 - 1998 Restatements
               ----------------
               In  February   1998,  a  dispute   arose  between  the  Company's
               subsidiary,  Equatorial and Jonasa. In addition,  the Company had
               been  considering  transferring  its  operations  closer  to  the
               principal port in the area,  Belem,  to sell more of its products
               for  export,   and   consolidating   its   operations   with  the
               administration  of  its  Brazilian   operations.   As  a  result,
               Equatorial  and Jonasa  entered into a compromise  and settlement
               agreement  which  resulted  in the removal of  substantially  all
               equipment   from  the  Sao  Miguel   sawmill   facility  and  the
               abandonment of its operations in Sao Miguel.  Given these events,
               the legality of the Jonasa Timber  Concession  could be contested
               by Jonasa.  However,  the Company  believes  any such  actions by
               Jonasa would be defendable by the Company and that the Concession
               is still valid.

               Regulations
               -----------
               The  Company's   mining   operations,   exploration   and  timber
               activities  are subject to various  foreign,  federal,  state and
               local  laws  and   regulations   governing   protection   of  the
               environment.  These  laws  are  continually  changing  and,  as a
               general  matter,   are  becoming  more  restrictive.   Management
               believes  that the  Company is in  material  compliance  with all
               applicable laws and regulations.

               Investment Agreement
               --------------------
               During the year ended May 31, 1998,  the Company  entered into an
               agreement  for an investor to purchase up to  $14,000,000  of the
               Company's  common  stock over a period of three  years from March
               28, 1998. The principal terms of the agreement are as follows:

                  -  The sale of the Company's common stock to the investor will
                     be in the form of a Put  Notice in which the  Company  will
                     designate  the dollar  amount of shares to be  purchased by
                     the investor. Each Put Notice must be in an amount not less
                     than $50,000.  The number of shares to be issued under each
                     Put  Notice  shall be an  amount  equal  to the Put  amount
                     divided by 78% of the lowest sale price of the common stock
                     as listed on the principal  exchange during the ten trading
                     days prior to the Put Notice.

                  -  The Company may not issue a Put Notice if  a)trading of the
                     Company's  common stock is  suspended  or  delisted,  b)the
                     closing  price of the  Company's  common stock is less than
                     $.25 per share,  c)a registration  statement,  covering the
                     shares,  is not  effective or is subject to a stop order or
                     is otherwise suspended,  d)the Dow Jones Industrial Average
                     has dropped more than 3% within the preceding five business
                     days,  or e)the common stock is not then  registered  under
                     the Exchange Act.

                  -  Also,  with the  issuance of the shares the  investor is to
                     receive common stock purchase  warrants to purchase  shares
                     of the Company's  common  stock.  Each warrant shall be for
                     the  purchase  of shares  in an amount  equal to 12% of the
                     number  of shares of  common  stock  purchased  and with an
                     exercise  price of equal to 94% of the average  closing bid
                     price for the  Company's  common  stock on the exchange for
                     ten trading days prior to the Put Notice. The warrant shall
                     be exercisable for a five-year period.


<PAGE>    F-24
                                      F-24

                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  MAY 31, 1997 AND 1998 (Restated, see Note 13)

NOTE 7 -      COMMITMENT AND CONTINGENCIES (continued)

                  -   To the  extent  that the  Company  has not  delivered  Put
                      Notices  to the  investor  on or before  one year from the
                      date of the agreement in an aggregate  dollar amount equal
                      to the  lessor of  a)$4,666,667  or b)the  maximum  dollar
                      amount with  respect to which Put Notices  could have been
                      delivered  prior to such date, then any warrants that have
                      not been issued had such Put Notices been delivered  shall
                      be issued.  The exercise  price of the  warrants  shall be
                      equal to 94% of the  average  closing  bid  price  for the
                      Company's  common  stock on the  exchange  during  the ten
                      trading days prior to the one year anniversary.

                  -  To the  extent  that  the  Company  has not  delivered  Put
                     Notices  to the  investor  on or before  two years from the
                     date of the agreements in an aggregate  dollar amount equal
                     to the  lessor  of  a)$9,333,332  or b)the  maximum  dollar
                     amount with  respect to which Put  Notices  could have been
                     delivered  prior to such date,  then any warrants that have
                     not been issued had such Put Notices been  delivered  shall
                     be issued.  The  exercise  price of the  warrants  shall be
                     equal  to 94% of the  average  closing  bid  price  for the
                     Company's  common  stock  on the  exchange  during  the ten
                     trading days prior to the two year anniversary.

                  -  To the  extent  that  the  Company  has not  delivered  Put
                     Notices to the investor on or before the termination of the
                     agreement   in  an   aggregate   dollar   amount  equal  to
                     $14,000,000  or b)the maximum dollar amount with respect to
                     which Put Notices could have been  delivered  prior to such
                     date,  then any warrants  which have not been  delivered to
                     the  investor  which  would  have been  issued had such Put
                     Notices been delivered shall be issued.  The exercise price
                     of the  warrants  shall  be  equal  to  94% of the  average
                     closing  bid price for the  Company's  common  stock on the
                     exchange   during  the  ten  trading   days  prior  to  the
                     termination date.

NOTE 8 -      STOCKHOLDERS' EQUITY

               Preferred Stock
               ---------------
               The  Company  is  authorized  to issue up to  250,000  shares  of
               Preferred  Stock  with  a par  value  of  $1.00  per  share.  The
               Preferred  Stock may be  issued  from time to time in one or more
               series.

               In  October  1995,  the Board of  Directors  authorized  Series A
               Preferred  Stock ("Old Series A") for up to 250,000  shares.  The
               Old  Series A holders  are  entitled  to  receive an 8% per annum
               cumulative  dividend  and a  liquidating  preference  of $10  per
               share.  The  holders  of the Old Series A shall have the right to
               convert  each  share of Series A into 10 shares of the  Company's
               common  stock,  for the period of issuance to December  31, 1997.
               The Old Series A shares automatically convert to 10 shares of the
               Company's  common  stock upon the earlier of December 31, 1997 or
               the  Company  successful  completion  of an  IPO  for  more  than
               $5,000,000.

               In January  1998,  the Board of  Directors  authorized a Series A
               Preferred Stock ("New Series A") for up to 250,00 shares. The New
               Series  A  holders  are  entitled  to  receive  an 8%  per  annum
               cumulative  dividend  payable December 31, 1998 and a liquidating
               preference   of  $3.50  per  share.   The  New  Series  A  shares
               automatically  convert  into one  share of the  Company's  common
               stock on December 31, 1998.  Also,  each New Series A share has a
               common stock purchase  warrant entitled to purchase two shares of
               the  Company's  common  stock at  $3.00  per  share on or  before
               December 31, 1999.


<PAGE>    F-25
                                      F-25

                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  MAY 31, 1997 AND 1998 (Restated, see Note 13)

NOTE 8 -      STOCKHOLDERS' EQUITY (continued)

               For the years  ended May 31, 1996 and 1997,  the  Company  issued
               132,510 and 95,809,  respectively,  of Old Series A for aggregate
               proceeds of $1,791,425.  As of May 31, 1998,  20,875 Old Series A
               shares have not been converted which have cumulative dividends of
               $35,172.  These shares are being converted as the holders present
               them for conversion.

               In  December   1997,   the  Company   declared  a  dividend   for
               shareholders  of record as of December 31, 1997.  The dividend is
               to be  paid  in one New  Series  A for  each  100  shares  of the
               Company's  common  stock.  As of May 31,  1998,  the  Company has
               issued approximately  155,539 New Series A shares of the total to
               be issued of 167,789.

               Common Stock
               ------------

               For the year  ended May 31,  1996,  the  Company  issued  140,000
               common  shares to certain  employees for services  rendered.  The
               shares  were  valued  at $.25 per share  ($35,000),  the price at
               which the Company  was issuing its shares in a private  placement
               at the time.

               For the year ended May 31,  1997,  the Company had the  following
               significant common stock transactions (see Note 12 for Subsequent
               Events):
                        -   Issued  120,000  common  shares to certain employees
                            for  services  rendered.  The Company has valued the
                            shares at $240,000 based upon the $2 market price of
                            the Company's common shares at the time.

                         -  Issued   100,000   common   shares  to  its   mining
                            contractor  in Nevada  to  settle a mining  contract
                            payable of  $250,000.  The shares were valued at the
                            amount of the payable settled. The fair value of the
                            shares  at the  time  was  approximately  $2.50  per
                            share.

                         -  Issued    1,087,133   common   shares   to   certain
                            shareholder creditors for the conversion of $410,626
                            in debt. The Company recorded a financing expense of
                            $677,000  (included  in general  and  administrative
                            expenses) for the excess of the fair market value of
                            the  shares  over the  amount of the debt.  The fair
                            market  value  was  determined  as the $1 per  share
                            price at which the Company was issuing its shares in
                            a private placement at the time.

               For the year ended May 31,  1998,  the Company had the  following
               significant common stock transactions:

                         -  Issued   814,378  shares  for  payment  of  services
                            rendered by employees  and  unrelated  parties.  The
                            shares  have  been  valued at  $1,553,170,  the fair
                            market value at the date of issuance.

                         -  Issued   338,302   shares   for   the conversion  of
                            convertible  debentures  for  $334,472 of discounted
                            principal.

                         -  Issued  2,280,199  shares for  the conversion of Old
                            Series A  Preferred  Stock for $207,444 of par value
                            and  $205,244 of  cumulative dividends.

                         -  Issued  289,426 shares for the payment of liquidated
                            damages of $409,500  associated with the convertible
                            debentures.


<PAGE>    F-26
                                      F-26



                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  MAY 31, 1997 AND 1998 (Restated, see Note 13)


NOTE 8 -      STOCKHOLDERS' EQUITY (continued)

                         -  Issued  5,000,000  shares  for  the  acquisition  of
                            timberlands  in  Brazil  for  $3,984,375,  the  fair
                            market  value of the stock at the date of  issuance.
                            The shares have been issued as escrow shares per the
                            Company's  purchase  contract.  The  shareholder  is
                            required to perform  certain  financial  obligations
                            prior to the  release  of the  shares  from  escrow.
                            Also,  the Company has to complete its due diligence
                            as to the  proper  conveyance  of the  deeds for the
                            land.  The Company has not  recorded the purchase as
                            an asset until the Stockholder's obligations and the
                            Company's due diligence  have been  completed.  (See
                            Note 2 - "Timberlands").

                         - Issued 2,743,698 shares as collateral for shareholder
                           notes of which $436,088 of principal and interest and
                           355,000 shares have converted to common stock for the
                           year ended May 31, 1998.

                         -  Issued   582,575   shares  for  the   conversion  of
                            shareholder notes and accrued interest for $772,289,
                            of which $436,088 represents  principal and interest
                            for shareholder  notes secured by common stock,  the
                            fair  market  value of the shares at the date of the
                            issuance of the notes.

               Warrants
               --------
               During the year ended May 31, 1997, warrants were issued to third
               parties for an aggregate of 412,500  shares.  In accordance  with
               SFAS 123, the Company  expensed  $1,206,875  in  connection  with
               these warrants.

               During the year ended May 31, 1998, the Company had the following
               significant issuances of warrants:

                     -   Issued to a shareholder for services  200,000  warrants
                         to purchase  the  Company's  common  stock at $2.50 per
                         share for a period from date of grant to May 2000.  The
                         Company  recognized  compensation  expense of $268,996,
                         the fair market value of the warrants at date of grant.

                     -   Issued for  services  350,000  warrants to purchase the
                         Company's  common stock at $4.06 per share for a period
                         from date of grant to June 2002. The Company recognized
                         compensation  expense of $10,000, the fair market value
                         of the services rendered.

                     -   Issued  167,789 warrants to purchase  two shares of the
                         Company's common  stock at $3.00 per share on or before
                         December  31, 1999 in association with the New Series A
                         shares.



<PAGE>    F-27
                                      F-27

                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  MAY 31, 1997 AND 1998 (Restated, see Note 13)



NOTE 8 -      STOCKHOLDERS' EQUITY (continued)

               Stock  Options
               --------------
               The Company has adopted only the  disclosure  provisions  of SFAS
               No.  123.  It  applies  Accounting  Principles  Bulletin  ("APB")
               Opinion No. 25,  "Accounting for Stock Issued to Employess",  and
               related  interpretations  in accounting for its plan and does not
               recognize  compensation expense for its stock-based  compensation
               plan other than for restricted stock and options/warrants  issued
               to outside third parties. If the Company had elected to recognize
               compensation  expense based upon the fair value at the grant date
               for  awards  under  its  plan  consistent  with  the  methodology
               prescribed by SFAS No. 123, the Company's net income and earnings
               per share  would be reduced  to the  proforma  amounts  indicated
               below:


                                             For The Years Ended,
                                             --------------------
                                                     May 31,
                                             1997                1998
                                           -------              ------
                                          (Restated)           (Restated)
                  Net Loss
                     As Reported         $(6,535,952)         $(12,918,695)
                                         ============         ============
                     Proforma            $(6,584,802)         $(12,951,016)
                                         ============         ============

                  Basic Loss Per Share
                     As Reported         $(      .61)         $(     0.86)
                                         ============         ============
                     Proforma            $(      .62)         $(     0.87)
                                         ============         ============



               These  proforma  amounts  may  not be  representative  of  future
               disclosures  because  they  do  not  take  into  effect  proforma
               compensation expense related to grants made before 1995. The fair
               value of these  options was  estimated at the date of grant using
               the  Black-Scholes   option-pricing   model  with  the  following
               weighted-average assumptions for the years ended May 31, 1997 and
               1998:  dividend  yields  of 0%  and  0%,  respectively;  expected
               volatility  of 44% and  129%,  respectively;  risk-free  interest
               rates of 6.63% and 5.74%, respectively;  and expected life of 1.0
               and 3.0 years, respectively.  No compensation cost was considered
               under  either  Opinion  25 or SFAS 123 for the year ended May 31,
               1996,   since  the  option  price  for  the   restricted   shares
               approximated  the value of the  restricted  stock and the options
               were considered to have a nominal fair value.

               The Black-Scholes option valuation model was developed for use in
               estimating the fair value of traded options which have no vesting
               restrictions  and are fully  transferable.  In  addition,  option
               valuation   models   require  the  input  of  highly   subjective
               assumptions   including  the  expected  stock  price  volatility.
               Because the Company's employee stock options have characteristics
               significantly different from those of traded options, and because
               changes in the subjective input assumptions can materially affect
               the fair value estimate,  in management's  opinion,  the existing
               models do not  necessarily  provide a reliable  single measure of
               the fair value of its employee stock options.


<PAGE>    F-28
                                      F-28

                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  MAY 31, 1997 AND 1998 (Restated, see Note 13)



NOTE 8 -      STOCKHOLDERS' EQUITY (continued)


The following  summarizes the stock option and warrant transactions (see Note 12
for Subsequent Events):
<TABLE>
<CAPTION>
                                                   Weighted                         Weighted
                                                   Average                          Average
                                Stock Options      Exercise           Other         Exercise
                                 Outstanding        Price           Warrants         Price
                                 -----------        -----           --------         -----
<S>                             <C>                <C>            <C>                <C>
Balance, May 31, 1995                190,000       $   1.00               -
  Granted                             50,000       $   1.00               -
  Exercised                               -                               -
  Canceled                                -                               -
                                    --------                        -------

Balance, May 31, 1996                240,000       $   1.00          125,000         $  2.50
  Granted                            150,000       $   1.70          387,500         $  3.81
  Exercised                               -                               -
  Canceled                                -                               -
                                    --------                        -------

Balance, May 31, 1997                390,000       $   1.70          512,500         $  3.49
  Granted                             50,000       $   1.00          793,039         $  3.80
  Exercised                               -                       (  100,000)        $  1.00
  Canceled                                -                               -
                                     -------                      ----------

Outstanding, May 31, 1998            440,000       $   1.70        1,205,539         $  3.90
                                     =======                       =========

Exercisable, May 31, 1997            390,000       $   1.70          512,500         $  3.49
                                     =======                       =========

Exercisable, May 31, 1998            440,000       $   1.70        1,205,539         $  3.90
                                    ========                       =========
</TABLE>

The weighted average remaining contractual lives of the options and warrants are
8.0 and 3.1 years, respectively, at May 31, 1998.












<PAGE>    F-29
                                      F-29

                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  MAY 31, 1997 AND 1998 (Restated, see Note 13)



NOTE 9 -      INCOME TAXES


               The Company has recorded no income tax benefit,  nor has deferred
               taxes  in any  year  due  to a net  operating  loss  carryforward
               amounting to  approximately  $25,000,000  at May 31, 1998,  which
               will expire, if not utilized, starting 2002.

               There  are  no  significant  temporary  differences  between  the
               Company's tax and financial bases.

               Following  is  a  reconciliation  between  income  tax  provision
               (credit) and the amount that would result from applying the U. S.
               statutory rate to pretax income (loss):

                                                    May 31,
                               ------------------------------------------------
                                 1996                1997              1998
                                 ----                ----              ----
      Income Tax Credit at                          (Restated)       (Restated)
         Statutory Rate        $(  450,000)        $(1,430,000)     $(5,230,000)
       Lack of Taxable Income
         in Carryback Period       450,000           1,430,000        5,230,000
                               -----------         -----------      -----------
      Income Tax Provision     $         -         $         -      $         -
                               ===========         ===========      ===========

               Following are the components of the Company's  deferred tax asset
               resulting from the Company's net operating loss  carryforward  at
               each period:

                                                  May 31,
                               ------------------------------------------------
                                 1996                1997              1998
                                 ----                ----              ----
                                                  (Restated)        (Restated)

       Deferred Tax Asset      $3,388,000         $5,300,000       $10,500,000
       Valuation Allowance     (3,388,000)        (5,300,000)      (10,500,000)
                               -----------        -----------      ----------
       Net Deferred Tax Asset  $        -         $        -       $        -
                               ===========        ==========       ==========






<PAGE>    F-30
                                      F-30

                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              MAY 31, 1997 AND 1998



NOTE 10 - GEOGRAPHIC AND SEGMENT INFORMATION

          Geographic Information
          ----------------------

          The  Company's  operations  through  the year ended May 31,  1996 were
          entirely gold mining operations in the United States. Beginning in the
          year ended May 31,  1997,  the Company  began  operating  in Indonesia
          (mining) and Brazil (timber).

          Financial  data by  geographic  area as of and for the years ended May
          31, 1997 and 1998 were as follows:
<TABLE>
<CAPTION>
                                                            Operating            Identifiable
                1997                   Sales                   Loss                 Assets
             ----------            -------------           -------------           ----------
             (Restated)
             <S>                    <C>                    <C>                   <C>
             United States                    -            $(5,823,572)          $ 3,661,472
             Indonesia -                                    (  318,165)            2,600,000
             Brazil                      287,148            (  221,236)            1,563,751
                                    -------------           -----------           -----------
                Total               $    287,148           $(6,362,973)          $ 7,825,223
                                    ============           ===========           ===========


                1998
             ----------
             (Restated)
             United States         $      41,740           $( 8,489,343)          $   471,899
             Indonesia              (    13,110)            ( 1,200,000)            1,400,000
             Brazil                      515,951            ( 3,149,036)              877,947
                                       ------------           ------------        -----------
                Total               $    557,691           $(12,838,379)            2,749,846
                                    ============           ============           ===========
</TABLE>


             Financial data by segment as of and for the years ending May
             31, 1997 and 1998 were as follows:

<TABLE>
<CAPTION>

                1997                     Timber                Mining               Total
             ----------             -------------          ------------          -----------
             (Restated)
             <S>                    <C>                    <C>                   <C>
             Sales                  $    287,178           $         -           $   287,178
                                    ============           ============          ===========

             Operating Loss         $(   221,238)          $(2,379,049)          $(2,600,287)
             General Corporate
               Expenses                        -                     -            (3,786,165)
                                    ------------         --------------          -----------
             Net Loss               $(   221,238)          $(2,379,049)          $(6,386,452)
                                    ============           ============          ===========

             Identifiable Assets    $ 1,563,751            $ 5,829,783           $ 7,393,534
             Corporate Assets                                   -                    431,689
                                    -----------            -----------           -----------
             Total Assets           $ 1,563,751            $ 5,829,783           $ 7,825,223
                                    ===========            ===========           ===========

             Capital Expenditures   $    253,998           $         -           $    253,998
                                    ============           ===========           ============

             Depreciation           $      5,500           $    18,431           $     23,931
                                    ============           ===========           ============
</TABLE>





<PAGE>     F-31
                                      F-31

                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  MAY 31, 1997 AND 1998 (Restated, see Note 13)



NOTE 10 - GEOGRAPHIC AND SEGMENT INFORMATION (continued)

<TABLE>
<CAPTION>

                1998                     Timber                Mining              Total
             ----------             -------------          ------------        -----------
             (Restated)
             <S>                    <C>                    <C>                 <C>
             Sales                  $    515,951           $    41,740         $    557,691
                                    ============           ===========         ============

             Operating Loss         $(3,149,036)           $(5,904,388)        $( 9,053,424)
             General Corporate
               Expenses                       -                      -          ( 3,784,955)
                                    -----------            -----------         ------------
             Net Loss               $(3,149,036)           $(5,904,388)        $(12,838,379)
                                    ===========            ===========         ============

             Identifiable Assets    $   877,947           $ 1,400,000          $  2,277,947
             Corporate Assets                 -                     -               471,899
                                    -----------           -----------          ------------
             Total Assets           $   877,947           $ 1,400,000          $  2,749,846
                                    ===========           ===========          ============

             Capital Expenditures   $    320,702          $        -           $    320,702
             Corporate Expenditures            -                   -                 12,739
                                    ------------          ----------           ------------
             Total Expenditures     $    320,702          $        -           $    333,441

             Depreciation           $     16,857          $        -           $     16,857
             Corporate Depreciation            -                   -                 18,788
                                    ------------          ----------           ------------
                Total Depreciation  $     16,857          $        -           $     35,645
                                    ============          ==========           ============
</TABLE>

             One customer accounted for approximately 20% of the Company's sales
             for the year ended May 31, 1997.

NOTE 11 - RESTATEMENTS

          The Company has restated its financial  statements  for the year ended
          May 31, 1997 to account for the  rescission,  in December  1997,  of a
          $3,000,000  note agreement with an officer of the Company's  Brazilian
          subsidiary.  The effect of the restatement  was to decrease  long-term
          debt and Brazilian timber concession by $2,596,729.

          As  explained  in Note 2,  the  Company  has  restated  its  financial
          statements  as of May 31,  1996 and for the year ended May 31, 1997 to
          provide for  impairmentof  its mineral  properties in accordance  with
          SFAS No. 121,  "Accounting for the Impairment of Long-Lived Assets and
          for  Long-Lived   Assets  to  be  Disposed  of."  The  effect  of  the
          restatement was as follows:

                                                  Increase (Decrease)
                                              -------------------------------
                                                                  Accumulated
           Period            Net Loss          Property             Deficit
         -------------      ----------        -----------          ----------
          May 31, 1997      $2,173,444        $(3,120,873)         $3,120,873
          May 31, 1996      $        -        $         -          $  947,429




<PAGE>    F-32
                                      F-32

                       TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  MAY 31, 1997 AND 1998 (Restated, see Note 13)



NOTE 11 - RESTATEMENTS (continued)

          The amounts as of May 31, 1996 relate  solely to the Nevada  property.
          The 1997  amounts  are as a result of the  impairment  of  Nevada  and
          Indonesia (increase in net loss and decrease in property):

                                             Nevada               Indonesia
                                             ------               ---------
                  May 31, 1997             $1,946,662              $226,782


NOTE 12 - SUBSEQUENT EVENTS

          Tropical Woods Concessions
          ---------------------------
          In August 1998,  the Company  entered into an agreement  with Tropical
          Woods to harvest timber from 1,380 hectares,  in Para,  Brazil,  for a
          period of thirty years.

          Stock Purchase Agreement
          ------------------------
          In September 1998, the Company entered into a stock purchase agreement
          to sell 5,500,000 shares of its common stock for $500,000.

          Simultaneously with the stock purchase agreement, the Company issued a
          stock  option  for the  purchase  of up to  70,000,000  shares  of the
          Company's  common stock at a price of $0.335 per share and expiring in
          September  2005.  However,  at  present,  the  Company's  Articles  of
          Incorporation  authorizes  the issuance of up to 50,000,000  shares of
          the Company's common stock. If the Company does not gain stockholders'
          approval for an increase in the number of authorized  shares, to allow
          for the exercise of the option, then the option will be cancelled.  If
          the  option is  cancelled,  the  purchaser  may elect to  rescind  the
          purchase  agreement  and receive a refund of the  purchase  price,  or
          obtain from the CEO and COO their securities of the Company,  owned by
          them.  The option  holders  have  planned to transfer a portion of the
          options to the Company's CEO and COO. While the number of options that
          may be transferred has not been specified,  it is anticipated  that it
          will be material.

          Also, the Company has agreed to use its best efforts to create a class
          of preferred stock which converts to the Company's  common stock, on a
          public sale, with  attributes no less favorable than those  comprising
          the shares of common stock  purchased,  as stated above. The preferred
          stock  will have  voting  rights  to elect  three  Directors,  and the
          Company has the right to exchange the  preferred  stock for the common
          stock acquired, as stated above.

NOTE 13 - 1998 RESTATEMENTS

          The Company has restated its  financial  statements as of May 31, 1998
          and for the year then ended to account for  impairment of its Domestic
          Mineral  Properties  ("Nevada  Properties") and its Timber  Concession
          ("Jonasa  Concession") in accordance with SFAS No. 121.  Subsequent to
          the  previous  issuance  of  the  financial   statements,   management
          discovered  certain  circumstances and facts which existed,  as of the
          financial  statement  date, that were  misinterpreted  when evaluating
          whether the carrying amounts of these two properties were recoverable,
          as follows:




<PAGE>    F-33
                                      F-33

                      TERRA NATURAL RESOURCES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  MAY 31, 1997 AND 1998 (Restated, see Note 13)

NOTE 13 -         1998 RESTATEMENTS (continued)

            -  For the Nevada Properties,  management was unable to substantiate
               proven and probable  reserves of  extractable  ore  sufficient to
               calculate the cash flows required to evaluate the recovery of the
               acquisition costs.

            -  For the Jonasa Concessions,  management did not properly estimate
               the costs  required  to  perfect  the title to the  property,  as
               discussed  in Note 7 -  Commitments  and  Contingencies,  and the
               additional  costs  required to transport the harvested  timber to
               the  Company's  new sawmill,  Tropical  Woods.  Given these facts
               management  believes  these  additional  costs would prohibit the
               Company's continuing involvement with this project.


          When properly  applying  these  circumstances  and facts in accordance
          with SFAS 121, the Nevada Property acquisition costs of $2,936,000 and
          Jonasa  Concession  acquisition  costs of  $700,000  were deemed to be
          unrecoverable and written off during the year ended May 31, 1998.


<PAGE>    34
                                       34




          Interim (Unaudited) Financial Statements for the nine months
                            ended February 28, 1999.



     The Interim  (Unaudited)  Financials  Statements  from the  Company's  Form
10-QSB for the nine months ended February 28, 1999 are included on the following
pages.




<PAGE>    35
                                       Q-1

                 NEVADA MANHATTAN GROUP, INC. AND SUBSIDIARIES
                              INDEX TO FORM 10-QSB






PART I   FINANCIAL INFORMATION                                     PAGE NO.

Item 1     Financial Statements for Nevada Manhattan Group, Inc.

           Consolidated Balance Sheets -
           February 28, 1999 and May 31, 1998                          Q-2

           Consolidated Statements of Operations -
           Three and Nine Months Ended February 28, 1999 and 1998      Q-3

           Consolidated Statements of Cash Flow -
           Nine Months Ended February 28, 1999 and 1998                Q-4

           Notes to Consolidated Financial Statements                  Q-5

Item 2     Management's Discussion and Analysis of Financial
           Condition and Results of Operation                          Q-9

           Year 2000 Disclosure                                       Q-12



PART II  OTHER INFORMATION

Item 1     Legal Proceedings                                          Q-13

Item 2     Changes in Securities                                      Q-14

Item 3     Defaults Upon Senior Securities                            Q-15

Item 4     Submission of Matters to a Vote of Security Holders        Q-15

Item 5     Other Information                                          Q-15

Item 6     Exhibits and Reports on Form 8-K                           Q-15








<PAGE>    Q-2
                                       Q-2



                  NEVADA MANHATTAN GROUP, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>

                                                    (Unaudited)          (Audited)
                                                                       May 31, 1998
                                                  February 28, 1999      Restated
                                                  -----------------    ------------
<S>                                               <C>                  <C>
           ASSETS
Current assets:
       Cash and cash equivalents                   $     754,733        $  81,529
       Accounts receivable, net of allowance
         for doubtful accounts of $150,000             4,062,577          255,027
       Inventories                                       143,148          108,844
       Prepaid expenses                                1,685,551          283,354
                                                    ------------       ----------
           Total current assets                        6,646,009          728,754
Properties and equipment
       Mineral properties - Indonesia                  1,400,000        1,400,000
       Machinery and equipment, net                      960,117          355,392
Investment - Chrustalnaya                              4,725,280               --
Other Assets                                             227,237          265,700
                                                    ------------       ----------
       TOTAL ASSETS                                  $13,958,643       $2,749,846
                                                    ============       ==========


           LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIENCY)

Current liabilities:
       Accounts payable and Accrued Expenses         $ 3,083,719       $1,445,106
       Advance payment for stock sale                    800,000               --
       Convertible Notes                                 992,335        1,889,025
       Note Payable to Officer                            57,769          718,000
       Current portion of long-term debt                      --           32,214
                                                    ------------       ----------
        Total current liabilities                      4,933,823        4,084,345

Long term debt                                                --           44,327
Convertible debentures                                 2,624,222        2,313,459
                                                    ------------        ---------
        Total liabilities                              7,558,045        6,442,131
                                                    ------------        ---------
Commitments and contingencies                                 --               --
Stockholders' Equity (Deficiency):
    Preferred stock, $1 par, 250,000 shares
      Authorized, 143,908 and 176,414 outstanding        143,908          176,414
    Common stock, $0.01 par, 250,000,000
       Shares authorized, 66,044,666 and
       26,492,543 shares issued and outstanding          660,447          264,926
    Additional paid-in capital                        43,153,561       28,715,550
    Accumulated Foreign Currency Translation            (696,033)          24,940
    Subscriptions receivable                          (2,528,850)              --
    Accumulated deficit                              (34,332,435)     (32,874,115)
                                                    ------------     ------------
        Total stockholders' equity (deficiency)        6,400,598     (  3,692,285)
                                                    ------------    -------------
TOTAL LIABILITIES AND STOCKHOLDERS'
 EQUITY (DEFICIENCY)                                 $13,958,643     $  2,749,846
                                                    ============     ============
</TABLE>


           See accompanying notes to consolidated financial statements


<PAGE>    Q-3
                                       Q-3


                           NEVADA MANHATTAN GROUP, INC. AND SUBSIDIARIES
                               CONSOLIDATED STATEMENTS OF OPERATIONS


                       Three and Nine Months Ended February 28, 1999 and 1998


<TABLE>
<CAPTION>
                                                                         (Unaudited)
                                                       Three Months                         Nine Months
                                             -------------------------------      --------------------------------
                                                1999                 1998             1999                1998
                                                ----                 ----             ----                ----
<S>                                          <C>                <C>                <C>                <C>
Revenues                                     $16,615,779           $174,175        $24,573,243          $ 525,981

Cost of Sales                                 14,356,821            147,278         20,962,191            413,151
                                              ----------            -------       ------------           -------

Gross profit                                   2,258,958             26,897          3,611,052            112,830

General and administrative
      Expenses                                 1,572,484          1,424,240          4,085,834          4,363,954
                                               ---------           ---------       ------------         ---------

Net income (loss) from
     Operations                                  686,474         (1,397,343)         ( 474,782)        (4,251,124)

Other Income (Expenses)

   Investment Income                             327,909                 --            327,909                 --
   Interest Expense                            (  60,700)                --        (   425,527)                --
   Write-off of Mineral Properties             ( 885,920)                --        (   885,920)                --
                                               ---------        -----------        -----------         ----------
   Total Other Income (Expenses)              (  618,711)                --         (  983,538)                --
                                              ----------        -----------        -----------         ----------

Net Income (Loss)                                 67,763         (1,397,343)        (1,458,320)        (4,251,124)
                                               ---------         ----------         ----------         ----------

Cumulative preferred dividends                        --                 --                 --        (    58,356)
                                               ---------          ---------        -----------        -----------

Net income (loss) attributable
   to common shareholders                        $67,763        ($1,397,343)       ($1,458,320)       ($4,309,480)
                                              ==========        ===========        ===========        ===========

Basic Income (Loss) Per Share                   $   0.00           $  (0.08)        $    (0.03)          $  (0.32)
                                                ========           ========         ==========           ========

Diluted Income (Loss)
   Per Share                                    $   0.00           $ (0..08)        $    (0.03)          $  (0.32)
                                                ========           ========         ==========           ========

Weighted average shares
   outstanding                                43,960,679         13,436,463         43,960,679         13,436,463
                                              ----------         ----------         ----------         ----------
</TABLE>


         See accompanying notes to consolidated financial statements



<PAGE>    Q-4
                                       Q-4


                  NEVADA MANHATTAN GROUP, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                   Nine Months Ended February 28, 1999 and 1998

<TABLE>
<CAPTION>
                                                      1999              1998
                                                      ----              ----
                                                   (Unaudited)      (Unaudited)
<S>                                               <C>               <C>

Cash flows from operating activities:
Net loss                                          $(1,458,320)      $(4,251,124)
  Adjustments to reconcile net loss to net
   cash used in operating activities:
    Depreciation and amortization                      55,158           328,021
    Amortization of Debenture Discount                368,640                --
    Common stock issued for services                1,287,468            63,878

  (Increase) Decrease
    Accounts receivable                            (3,807,550)         (  6,320)
    Inventories                                      ( 34,304)          (45,000)
    Prepaid expenses                                 (725,148)           378,426
    Other Assets                                       38,463                --
  Increase (Decrease)
    Accounts payable and accrued Expenses           2,100,716           819,511
                                                   ----------         ---------
Net cash used in operating activities              (2,174,877)       (2,712,608)
                                                   ----------         ---------

Cash flows from investing activities:
  Purchase of property and equipment               (  659,883)       (  529,381)
  Prepaid investment in Meteor Industries          (  500,000)               --
                                                   ----------         ---------
Net cash used in investing activities              (1,159,883)       (  529,381)
                                                   ----------        ----------

Cash flows from financing activities:
  Proceeds from advance payment for stock sale        800,000                --
  Proceeds from Issuance of convertible
    debentures                                             --         1,500,000
  Payments on long-term debt                               --          (293,376)
  Proceeds from issuance of notes to
    stockholders                                      190,308         1,346,176
  Proceeds from issuance of stock                   3,738,629           139,033
                                                   ----------         ---------
    Net cash provided by financing activities       4,728,937         2,691,833
                                                   ----------         ---------

Foreign Currency Translation Adjustment            (  720,973)               --
                                                   ----------         ---------

Net increase (decrease) in cash and cash
  equivalents                                         673,204         (550,156)
                                                   ----------         ---------

Cash and cash equivalents at beginning of
  period                                               81,529           559,510
                                                   ----------         ---------

Cash and cash equivalents at end of period         $  754,733         $   9,354
                                                   ----------         ---------
</TABLE>

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
During the nine months  ended  February 28, 1999 and 1998,  the Company  paid no
income taxes and no interest.

SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:
During the nine months ended  February 28, 1999, the Company  issued:  1,688,469
shares of its common stock for services  rendered by employees and third parties
for  $1,287,468;  and  138,834  shares  of its  common  stock  for  $196,909  of
liquidated damages associated with Convertible Debentures.




           See accompanying notes to consolidated financial statements



<PAGE>    Q-5
                                       Q-5



                  NEVADA MANHATTAN GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

1.   STATEMENT OF INFORMATION FURNISHED

     The  accompanying  unaudited  consolidated  financial  statements have been
     prepared in accordance with Form 10-QSB  instructions and in the opinion of
     management  contain all  adjustments  (consisting of only normal  recurring
     accruals) necessary to present fairly the financial position as of February
     28, 1999,  the results of  operations  for the three and nine months ending
     February  28, 1999 and 1998,  and the cash flows for the nine months  ended
     February 28, 1999 and 1998. These results have been determined on the basis
     of  generally   accepted   accounting   principles  and  practices  applied
     consistently  with those used in the  preparation of the Company's  audited
     financial statements for its fiscal year ended May 31, 1998.

2.   BUSINESS

     In the six months ending February 28, 1999 the Company initiated expansion,
     diversification and restructuring,  with additional experienced management,
     into the  fields of high  technology,  some of which is  related to natural
     resources;  metals/mining  processing  and sales;  fish products and sales;
     timber  harvesting/processing  and sales; coal mining and exploration;  and
     distribution of oil and gas products.

     In the sector of technology, the Company is acquiring and in the process of
     implementing  groundbreaking  technological inventions by Russian scientist
     Professor Alexander Bogomolov,  Deputy Director of Kometa,  Deputy Director
     of the  Institute  of  Chemical  Kinetics  and  Burning  Processes,  Deputy
     Director of Siberian Academy of Science (NOVOSIBIRSK), as follows:

     a.  Backward Wave Linear Accelerator of Protons,  ABC3D,  Accelerator based
         on concept of three-dimensionality  and CVC generators attached to them
         with the initial uses of these devices being:

     1.   to produce isotopes for medical and other uses;

     2.   for proton, ion and medical therapies;

     3.   the transmutation (elimination) of radioactive waste;

     4.   to detect explosives and narcotics and other contraband; and

     5.   for selection and inspection of objects in space.

     b.   A mass  separator  with the  ability  to divide a mass of  20,000  AME
          (1/2000 of a micron).  This has many uses  including the extraction of
          metals  for  tailings  of various  mines.  In  addition,  it has other
          applications including diamond mining.

     Additional  areas of the Company's  technological  business include (1) the
     acquisition and development and distribution of irradiated  carbon tissues,
     (2) telecommunications,  (3) software and internet services, and (4) coding
     protection systems.

     No assurance can be given that the Company will be able to successfully and
     commercially  develop  any of these  inventions  or  businesses  related to
     technology, which are in their preliminary stages.

     The Company is acquiring and deriving revenues from (1) fishing  operations
     in the Far East of Russia  and (2)  metals/mining  in Russia and (3) timber
     operations/holdings  in the Russian Far East  encompassing over two million
     hectares.

<PAGE>    Q-6
                                       Q-6


     The Company is deriving  revenue from timber  harvesting  and production in
     Brazil and holds various rights to develop and harvest timber properties on
     up to 389,000 hectares located in the State of Para, Brazil.

     The Company has the right to conduct  exploration  activities on seven gold
     and four  coal  properties  in  Indonesia.  One of the coal  properties  is
     currently  under  contract with Cyprus Amax Coal Company,  a unit of Cyprus
     Amax  Minerals  Company,  to  operate  and fund one of the  Company's  coal
     holdings in East Kalimantan, Indonesia.

     The Company has a gold  exploration  property in  Manhattan,  Nevada  which
     previously (pre-1940) produced in excess of 500,000 ounces of gold.

3.   OTHER

     A.   On February 16, 1999,  the  Company's  Board of Directors  unanimously
          elected Richard Izumi as Chief Executive  Officer and Hironao Mutoh as
          President.  Mr. Izumi has an extensive  27-year career in finance that
          includes  the  immediately  preceeding  11 years as a partner in Price
          Waterhouse   and  Ernst  &  Young   where  his   experience   included
          acquisitions,  divestitures and ventures,  JV negotiations,  ABS, Euro
          and MTN bond financings and financial  statement audits. He has served
          numerous Fortune Global 500 companies including Toyota,  Japan Energy,
          Mitsui & Co., Mitsubishi Corporation,  NEC and Yamaha Corporation. Mr.
          Mutoh served as president of Crown USA Inc., a $400 million subsidiary
          of the Crown Corporation (traded on the No. 1 Tokyo Stock Exchange).

     B.   On February 10, 1999,  the Company and  Sibnefteprovod  "Siberian  Oil
          Pipeline"  jointly  announced the signing of a partnership  agreement.
          The  Company  will  maintain  the role of  agent,  representative  and
          partner in preparation and realization of specific projects,  programs
          and contracts and will handle all  international  business matters for
          the pipeline including  international contracts for transportation and
          distribution   of  crude  oil  and  will  also  provide   acquisition,
          installation   and   maintenance   of  equipment   including  two  oil
          refineries. Siberian Oil Pipeline reports that it has a cargo turnover
          of 184.8 billion tons per kilometer.  It transports 186.7 million tons
          (1.12 billion  barrels) of oil per year and owns and operates 9,618 km
          (5,963.16  miles) of oil  transporting  pipeline which  represents the
          transportation of approximately 70% of Russian crude oil.

          The  Agreement   establishes   an  authorized   management   committee
          consisting of Sibnefteprovod  General Director,  Mr. G.G. Khopiorskiy;
          Mr. Tetsuo  Kitagawa,  CFO of Nevada  Manhattan Group; and individuals
          and companies assigned by them. Petrotec  International,  51% owned by
          Nevada Manhattan Group,  will provide services to the Pipeline related
          to  installation,  maintenance and acquisition of equipment.  American
          Petroleum Technology Corp. ("Petrotec"), a United States company based
          in Los Angeles,  California,  has extensive  global  experience in the
          design,   engineering,   construction   and  management  of  petroleum
          refineries,  pipelines,  storage  systems,  oil  transport  and  other
          critically important energy technologies. Petrotec. has a 49% interest
          in Petrotec International.

    C.   On December  23,  1998,  the Company  acquired  80% of the metal mining
         resources and timber  properties of Chrustalnaya, a Russian joint stock
         company  headquartered in Kavalerovo for 8,000,000 shares of restricted
         common stock.  Chrustalnaya has approximate  reported annual timber and
         mining  revenues  in excess  of $16  million.  Chrustalnaya's  reported
         resources  are in  excess of 16,690  tons of tin,  9,970  tons of lead,
         50,970 tons of zinc,  426 tons of silver,  2,760 tons of copper and 878
         kg. of gold.  Reported  dense  timber  holdings in the  Primorsky  Kray
         region  are  over  two  million   hectares  or  9,000   square   miles.
         Chrustalnaya's  mining  activities  include  mining,  processing ore of
         colored metals and obtaining concentrates in the fields of gold, silver
         and tin.

<PAGE>    Q-7
                                      Q-7

          The Company intends to continue to mine and  harvest  the resources of
          Chrustalnaya under existing license agreements.

          The  determination of issuing  8,000,000  shares for  consideration is
          based on the current and  anticipated  market  value of the  Company's
          common stock and is based on the current and anticipated  value of the
          assets that the Company is acquiring.

          Nevada   Manhattan's   activities   in  Russia  and  the   surrounding
          Commonwealth of Independent  States (CIS) countries will be supervised
          by Dr. Alexander Gonchar, chairman of the General Euro-Asian Committee
          of Coal,  Metals and  Natural  Resources,  which is  comprised  of the
          presidents  of  the  11  CIS  members.  Dr.  Gonchar  is a  well-known
          academician and a respected member of the Academy of Science in Russia
          as well as other highly respected scientific communities.

          While   management    previously    considered   an   acquisition   of
          Chrustalnaya's  stock, it was determined by the parties that the asset
          acquisition, rather than the stock purchase, was in the best interests
          of  all  parties  concerned  due  to  international  complexities  and
          reporting requirements.

     D.   At the annual  meeting  of  stockholders  on  December  9,  1998,  the
          stockholders  approved an increase in the authorized common stock from
          49,750,000 shares to 250,000,000 shares,  enabling the Company to have
          greater flexibility in considering  potential future actions involving
          the  issuance  of  stock  which  may  be  necessary  or  desirable  to
          accommodate  the  Company's  growth plan,  including  capital  raising
          transactions and acquisitions.

     E.   In  December,  1998 an investor  subscribed  for  6,000,000  shares of
          Common Stock, pursuant to a private placement,  at a purchase price of
          $1,500,000,  through the issuance of a Promissory Note (the "Note") at
          the  interest  rate of average  monthly  Federal  Funds rate as listed
          daily in the Wall Street Journal,  payable in installments of $400,000
          on or around  December 20, 1998 and  $1,100,000 on March 25, 1999. The
          first  installment  has  been  received  by the  Company.  The  second
          installment has not yet been received by the Company.

     F.   On August 31, 1998, the Company  announced that it received an initial
          capital  infusion of $500,000 from a group led by Tetsuo  Kitagawa and
          during the period October 19, 1998 to November 24, 1998, an additional
          equity  investment in excess of $1,100,000  was received from the same
          group.  Mr. Kitagawa had a 25-year history with the Marubeni Group and
          until  recently  was the  financial  managing  director of  Marubeni's
          subsidiary  in  Holland.  Mr.  Kitagawa is  currently  assigned by the
          Office of the President of the Russian  Federation to form  investment
          funds in and outside of Russia under the  management  of the Office of
          the President of the Russian  Federation  for the  improvement  of its
          economy.  Mr.  Kitagawa,   with  his  group,  will  provide  full-time
          management  and  financial  services for the Company.  The Company has
          been reviewing  acquisition  candidates submitted through Mr. Kitagawa
          and  certain  of his  associates,  many of which  are  located  in the
          countries  of the former  Soviet  Union.  On  October  14,  1998,  Mr.
          Kitagawa  was  elected  a  director  of the  Company  by the  Board of
          Directors and currently  serves as the Company's  Chief  Financial and
          Operating Officer.

     G.   On November  30,  1998,  the Company  announced  that,  as part of the
          company's  diversification  plan, the following  three  companies were
          formed:  Science  and  Technology  Resources,   Inc.  ("STR"),  Nevada
          Manhattan Tokyo branch and NMG Rexco.

          STR, a Nevada corporation wholly owned by Nevada Manhattan, was formed
          to acquire,  initiate and utilize a variety of patented  technologies,
          some of which may have  important  application  in the area of natural
          resources.  STR is headed by Dr. Thomas Ward, a consultant to the U.S.
          Department of Energy.

<PAGE>    Q-8
                                      Q-8

          Nevada Manhattan Tokyo was formed to act on behalf of Nevada Manhattan
          to transact the sale and marketing of Nevada  Manhattan's  products as
          well as other companies'  products  produced from diverse areas around
          the world.

          NMG Rexco,  a California  corporation,  was formed to act on behalf of
          Nevada Manhattan for the fishing,  processing and distribution of fish
          and other  seafood,  as well as sales and  distribution  of timber and
          other resources, primarily products from the Far East.


     H.   In  consideration of other  acquisitions  being negotiated but not yet
          consummated,   the  Company  entered  into  an  agreement  with  Asset
          Management Academy ("AMA"), a California  corporation,  and issued AMA
          5,000,000  shares of restricted  common stock for fees and services in
          connection  with  these  acquisitions.   On  February  26,  1999,  the
          5,000,000  shares  were  cancelled  on the  books and  records  of the
          Company and the transaction was rescinded.

     I.   From July 1997  through  October 16, 1998,  Jeffrey S.  Kramer,  V.P.,
          provided loans to the Company,  aggregating  approximately $714,000 in
          principal.  Mr. Kramer and the Company have reached an agreement for a
          partial  settlement of these outstanding loans through the issuance of
          restricted  common  shares by the Company.  On October 23,  1998,  the
          Company issued Mr. Kramer 583,200 shares of restricted common stock in
          settlement of $583,200 of principal and interest.

     J.   On October 20, 1998, Christopher Michaels, Chairman, purchased 929,500
          shares of restricted common stock from the Company at a purchase price
          of $0.30 per share  through the issuance of a  promissory  note in the
          amount of $278,850,  due on or before  October 20, 2003 at an interest
          rate of prime plus 1%. The note is collateralized by the common stock.

     K.   On  October  5, 1998,  the  Company  announced  an  agreement  for the
          acquisition of a substantial  interest in a revenue-producing  oil and
          gas  project  located on the  Plainview  natural gas field in Macoupin
          County  in  southwest   Illinois.   The   agreement   was  subject  to
          verification of the seller's  projections.  Upon careful consideration
          and  extensive due  diligence,  the Company has elected not to proceed
          with the acquisition.

     L.   On December 31, 1998,  pursuant to the terms of a Term Sheet  executed
          by the Company and Capco Acquisub Inc., (the "Term Sheet") the Company
          acquired  1,212,000  shares (35%) of Meteor  Industries Inc.  (NASDAQ:
          METR) from Capco Acquisub Inc., ("Capco") at a purchase price of $7.00
          per share plus additional consideration in the form of certain options
          to buy Nevada  Manhattan  common  stock..  Pursuant to the Term Sheet,
          Capco agreed to deliver an additional  518,000 shares of Meteor to the
          Company by January  14,  1999 at a purchase  price of $7.00 per share.
          The entire  transaction  was rescinded by the Company before  February
          15, 1999.

     M.   On October 8, 1998, the  Company  elected  not  to  proceed  with  the
          acquisition  of the  Skluth  "Timberlands"  in the  states of Para and
          Amazonas,  Brazil.  The  5,000,000  escrowed  shares were  immediately
          cancelled  on the books and records of the  Company  and the  original
          property deeds were returned. The Company does not anticipate that the
          reduction  in  timberland  holdings  will have an  impact  on  current
          operations.


    4.   CONTINGENCIES

         On  February  8,  1999,  the  Company  issued  one  million  shares  of
         restricted common stock pursuant to a subscription  agreement  executed
         by Kawrr Holdings & Investments  Ltd. To date the Company has failed to
         receive the agreed-upon  consideration  which was $1.1 million pursuant
         to the subscription agreement.  The Company has requested the immediate
         return of the shares and believes this item is a contingency.

<PAGE>    Q-9
                                       Q-9
    5.   SUBSEQUENT EVENTS

     A.  On March  10,  1999,  the  Company  announced  a stock buy back plan to
         acquire up to $10 million  worth of Nevada  Manhattan  Group  shares of
         Common  Stock in the open market,  to be completed  within the next six
         months.

     B.  On March 31,  1999 the  Company  announced  a  software,  internet  and
         technology  joint  venture  with  two top  scientific  and  educational
         centers of Russia: The Bauman Moscow State Technical University and the
         Novosibirsk  State University and  International  Software  Consortium,
         Inc.  a  Delaware-incorporated  subsidiary  of  Nevada  Manhattan.  The
         mission of the joint  venture  shall be to exploit,  for the benefit of
         the parties,  the vast  technological  human resources and achievements
         available  through the  universities  to continue the  development  and
         implementation of Internet information  processing and control systems,
         Internet gateway systems software for computers and automation systems.
         No revenues have been  generated  and no  assurances  can be given that
         these ventures will result in revenues and/or earnings.

     C.  On April 7, 1999,  the Board of Directors  accepted the  resignation of
         Christopher  D. Michaels from the Board and appointed  Richard H. Izumi
         to fill the vacant  position.  Mr.  Izumi was  elected  Chairman of the
         Board. On April 12, 1999 Neil H. Lewis resigned as Director/Secretary.

     D.  On April 12, 1999 the corporation's offices were moved to 15260 Ventura
         Boulevard,   Suite  1200,  Sherman  Oaks,  California  91403.  The  new
         telephone number is 818-728-9728 and fax number is 818-728-9717.


     MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF  FINANCIAL  CONDITION  AND
     RESULTS OF OPERATION

         RESULTS OF OPERATIONS

          Comparison of Results of  Operations - Nine months ended  February 28,
          1999 and February 28, 1998
          ----------------------------------------------------------------------

          Revenues for the nine months ended February 28, 1999 were $24,573,243,
          as compared to $525,981  for the same period in 1998.  The increase of
          $24,047,262  in revenues is attributed  primarily to the Company's new
          operations as follows:  $21,140,000  attributed to the Company's sales
          and marketing activities of products  manufactured in the Commonwealth
          of  Independent   States  (these   transactions  are  not  necessarily
          recurring,  however,  the Company will continue to seek these types of
          transactions in the future);  and $2,645,360  from Fishing  operations
          (of this, there were three customers whose sales  represented 50%, 31%
          and 19%,  respectively).  These  are new  revenue  generators  for the
          Company  and may be  indicative  of what  the  Company  will do in the
          future. However, no assurances can be given.

          Gross profit  margin for the nine months  ended  February 28, 1999 was
          15%,  compared  to gross  profit  margin of 21% for the same period in
          1998. Sales and marketing  activities had a gross profit margin of 15%
          and the sale of fish had a gross profit margin of 1%.  However,  gross
          profit  margins the Company is  experiencing  now are not  necessarily
          indicative of what can be anticipated in the future.

          General and administrative expenses for the nine months ended February
          28, 1999 were $4,085,834 compared to $4,363,954 for the same period in
          1998. The decrease of approximately  $278,120 is attributed  primarily
          to  reduced  expenses  and  increased  efficiencies  in the  Brazilian
          operations and reduction in related travel expense.

<PAGE>    Q-10
                                       Q-10

          Investment  income for the nine  months  ended  February  28, 1999 was
          $327,909  compared  to no activity  for the same  period in 1998.  The
          increase is attributed to the Company's  asset  acquisition  of 80% of
          the metal mining  resources and timber  properties of  Chrustalnaya, a
          Russian Joint Stock Company headquartered in Kavalerovo.

          Interest  expense  for the nine  months  ended  February  28, 1999 was
          $425,527  compared  to no activity  for the same  period in 1998.  The
          increase of $425,527 in the Company's interest expense is attributable
          primarily to convertible debentures and notes payable to shareholders.

          The write-off of mineral properties for the nine months ended February
          28, 1999 was  $885,920  compared to no activity for the same period in
          1998.  The increase is a one-time  charge not expected to be recurring
          in the future.

          Comparison of Results of Operations - Three months Ended  February 28,
          1999 and February 28, 1998
          ----------------------------------------------------------------------

          Revenues for the quarter  ended  February 28, 1999 were  approximately
          $16,615,779  as compared to $174,175 for the same period in 1998.  The
          increase of  $16,441,604  in revenues is  attributed  primarily to the
          Company's  new  operations as follows:  $14,730,000  attributed to the
          Company's sales and marketing  activities of products  manufactured in
          the  Commonwealth of Independent  States (these  transactions  are not
          necessarily  recurring,  however,  the Company  will  continue to seek
          these  types of  transactions  in the  future);  and  $1,318,943  from
          Fishing  operations  of this,  there were two  customers  whose  sales
          represented  62%  and  38%,   respectively.   These  are  new  revenue
          generators  for the Company and may be  indicative of what the Company
          will do in the future. However, no assurances can be given.

          Gross profit  margin for the three months ended  February 28, 1999 was
          14%  compared  to gross  profit  margin of 15% for the same  period in
          1998. The sales and marketing  activities had a gross profit margin of
          14% and the sale of fish had a gross profit  margin of (3%).  However,
          gross  profit  margins  the  Company  is  experiencing   now  are  not
          necessarily indicative of what can be anticipated in the future.

          General  and  administrative  expenses  for  the  three  months  ended
          February 28, 1999 were $1,572,484  compared to $1,424,240 for the same
          period in 1998. The increase of  approximately  $148,244 is attributed
          primarily to commission  expenses  related to the Company's  sales and
          marketing  activities,   offset  by  reduced  expenses  and  increased
          efficiencies  in the  Brazilian  operations  and  reduction in related
          travel expense.

          Investment  income for the three  months  ended  February 28, 1999 was
          $327,909  compared  to no activity  for the same  period in 1998.  The
          increase is attributed to the Company's  asset  acquisition  of 80% of
          the metal mining  resources and timber  properties of  Chrustalnaya, a
          Russian Joint Stock Company headquartered in Kavalerovo.

          Interest  expense for the three  months  ended  February  28, 1999 was
          $60,700  compared  to no  activity  for the same  period in 1998.  The
          increase of $60,700 in the Company's  interest expense is attributable
          primarily to convertible debentures and notes payable to shareholders.

          The  write-off  of  mineral  properties  for the  three  months  ended
          February  28, 1999 was  $885,920  compared to no activity for the same
          period in 1998.  The increase is a one-time  charge not expected to be
          recurring in the future.

          Net profit for the quarter ended  February 28, 1999 was  approximately
          $67,763 as compared to a net loss of $1,397,343 for the same period in
          1998.  The net profit for the  quarter  ended  February  28,  1999 was
          attributable to increased revenues from the newly instituted sales and
          marketing and fishing  activities of the Company.  No assurance can be
          given that the Company's  activities  resulting in increased  revenues
          and its second consecutive reported earnings can be continued.

<PAGE>    Q-11
                                      Q-11

         LIQUIDITY AND CAPITAL RESOURCES

          The Company  continues to experience  pressure on its working  capital
          position due to operating losses and the need to continually invest in
          its  exploration  activities and operational  obligations.  Management
          believes that the Company's  expansion  and  diversification  plan, as
          more fully  described  below,  along  with plans to obtain  additional
          capital,  as more fully described below, will provide sufficient funds
          to continue the Company's operations.

          For the first time since the  Company's  inception it has  experienced
          net  income  for  two   consecutive   quarters.   Revenues   increased
          substantially  due to increased  activities  in the areas of sales and
          marketing of metals/mining,  fishing and timber operations. Management
          anticipates that this trend may continue,  though no assurances can be
          given.

          The Company had a cash position, at February 28, 1999, of $754,733, of
          which $393,000 is being allocated for use in the acquisition of assets
          and other costs  associated with  establishing  the Company's  fishing
          operations  in  Far  East  Russia  and is not  available  for  general
          corporate  purposes.  The other  $361,733  is  available  for  general
          corporate purposes.

          Pursuant  to  the  Company's  expansion  and   diversification   plan,
          including the formation of its newly formed subsidiary,  NMG Rexco and
          the Company's new branch,  Nevada  Manhattan Tokyo Branch,  as well as
          increased revenue from the Company's metals/mining, fishing and timber
          sales and  marketing  activities,  the Company has  continued  for the
          second  consecutive  quarter  to  generate  significant  revenue.  The
          Company   believes  that  with  the  anticipated   increase  in  daily
          production from each of these  operations,  expenses and overhead will
          be funded by the cash flow generated from its operations.

          The  acquisition of the assets of  Chrustalnaya,  with reported annual
          revenue in excess of $16,000,000,  for 8,000,000  shares of restricted
          common  stock of the Company,  represents  an  additional  significant
          source of potential revenue and earnings.

          As of  August  28,  1998,  TiNV1,  Inc.,  ("TiNV1"),  entered  into  a
          Subscription  Agreement  and  a  letter  agreement  with  the  Company
          pursuant to which TiNV1  purchased  5,500,000  shares of the Company's
          restricted common stock for $500,000. In the six months ended February
          28, 1999, the Company  received in excess of an additional  $1,860,000
          of equity funding from TiNV1 principals and/or affiliates. On December
          9, 1998 the  Company's  stockholders  approved  an option for TiNV1 to
          purchase an additional 70,000,000 shares of restricted common stock at
          an exercise  price of $0.335 per share which was the trading  price of
          the Company's common stock on the date of the transaction.

          In  December,  1998 an investor  subscribed  for  6,000,000  shares of
          Common Stock, pursuant to a private placement,  at a purchase price of
          $1,500,000,  through the issuance of a Promissory Note (the "Note") at
          the  interest  rate of average  monthly  Federal  Funds rate as listed
          daily in the Wall Street Journal,  payable in installments of $400,000
          on or around  December 20, 1998 and  $1,100,000  (which is included in
          stock  subscriptions  receivable as of February 28, 1999) on March 25,
          1999.  The first  installment  has been  received by the Company.  The
          second installment has not yet been received by the Company.

          The Company  anticipates that it will require  additional  capital and
          intends to secure it by  utilizing a publicly  registered  offering of
          its  securities,  "Private  Placements"  and/or funds  generated  from
          operations.

          This  section  of  the  Quarterly   Report  contains   forward-looking
          statements within the meaning of the `"safe harbor"  provisions of the
          Private Securities  Litigation Reform Act of 1995. Such statements are
          based on management's current expectations and are subject to a number
          of factors  and  uncertainties  which could  cause  actual  results to
          differ   materially  from  those  described  in  the   forward-looking
          statements.

<PAGE>    Q-12
                                      Q-12

         YEAR 2000 DISCLOSURE
         --------------------

         The Company has  appointed a Y2K Risk Manager to look into all possible
         effects of Y2K problems  within the business  operations of the Company
         and implement corrective action to ensure that the Company's operations
         will not be adversely affected.

         The  corporate  headquarters  in  the  United  States  maintains  eight
         computers  connected  on a  peer-to-peer  network  and  four  computers
         independent of the network. The Company's office in Japan maintains two
         computers  independent  of any network.  The company has no proprietary
         software.  All hardware and software  vendors have been  contacted  and
         most have  expressed  no  immediate  Y2K  concerns  in  relation to the
         company's  hardware  and  software.  The  company  has plans to replace
         and/or upgrade software and hardware that is non-Y2K compliant; however
         has not begun to take such  corrective  action.  The Company's Y2K Risk
         Manager has determined  that the accounting  software of the Company is
         not as yet Y2K compliant and is taking such necessary  steps to replace
         and/or   upgrade  such  software.   The  Company   estimates  that  the
         replacement  and/or  upgrade of the  accounting  software  is less than
         $1,000.  The  Company's  Y2K Risk Manager  shall  periodically  seek an
         update from hardware and software  manufacturers in order to update the
         Company's Y2K information and reassess any possible Y2K problems.

         If the Company had to replace all of its computers,  the costs would be
         approximately  $25,000.  All Company files and records have been backed
         up on zip drives and are  continuously  backed up on a weekly schedule.
         Furthermore,   select   Company   proprietary,   legal  and   financial
         information  has been  backed  up on hard  copy in  order  to  preserve
         business  records and  maintain  business  flow in case of any possible
         unforeseen or undisclosed Y2K conflicts by third parties.

         The  Company  maintains  no direct  customers.  The  Company  maintains
         suppliers  and/or  utilizes  professional  services  including  but not
         limited to legal,  accounting  and  banking.  The  Company  has been in
         contact with its legal,  accounting and banking  service  providers and
         has been assured by the providers  that they are Y2K  compliant  and/or
         have  assigned a "Risk  Manager"  to assess and  resolve  any  possible
         conflicts that may arise.

         The Company  maintains a number of  subsidiaries  and/or  affiliates in
         various countries including the United States, Brazil,  Indonesia,  and
         various republics of the Commonwealth of Independent States. As part of
         the  Company's  risk  assessment,  the Risk Manager has  contacted  and
         evaluated each affiliate and subsidiary in order to assess any possible
         Y2K conflicts.

         It has been determined that there is only one major conflict within the
         Company's  United  States  operations  as  noted  above,  and no  major
         conflicts  within the Indonesia  operations/subsidiaries.  There are no
         major  conflicts  between  suppliers  and/or  manufacturers  within the
         United States/Indonesia operations. The primary activities within these
         regions  are  explorative  and thus  utilize  no  manufacturers  and/or
         suppliers as well as no equipment  with possible  imbedded chips and/or
         microcontrollers.

         The  Company's   subsidiaries   in  Brazil  and  the   Commonwealth  of
         Independent  States are  currently  in the process of  assessing  their
         state of readiness  and any possible  counter  measures that need to be
         undertaken in order to assure Y2K  compliance.  Although it is believed
         that  all  subsidiaries  in  Brazil  and  within  the  Commonwealth  of
         Independent  States are Y2K compliant,  the Company believes that since
         the majority of the operations are manually  conducted,  the effects of
         any possible  technological  problem shall be minimal.  The Company has
         further  assessed that if there should happen to be a Y2K problem,  the
         Company's financial statement shall not be materially affected.


<PAGE>    Q-13
                                       Q-13


                  NEVADA MANHATTAN GROUP, INC. AND SUBSIDIARIES


                           PART II - OTHER INFORMATION


1.  LEGAL PROCEEDINGS


    Francis  Parkes,  Dr. Joe C. Rude III,  Christopher  D.  Michaels and Nevada
    ----------------------------------------------------------------------------
Manhattan Mining, Inc. v. Sheldon Salcman, Arie Rabinowitz,  Mayer Rooz, Thomson
- --------------------------------------------------------------------------------
Kernaghan & Co. Limited,  Soreq,  Inc.,  Silenus Limited,  Mary Park Properties,
- --------------------------------------------------------------------------------
L.H. Financial  Services,  Austost Anstalt Schaan,  Tusk Investments,  Inc., Top
- --------------------------------------------------------------------------------
Holding International,  Ltd., Praha Investments S.A., UFH Endowment, Ltd., Atead
- --------------------------------------------------------------------------------
Consulting S.A., and Ausinvest Anstalt Balzers,  (Case No. 98-5624 JSL(CTx) (the
- ----------------------------------------------
"Securities  Action") was filed in United States  District Court for the Central
District of  California  (the "Court") on July 14, 1998 on behalf of the Company
and  Francis  Parkes,  Dr.  Joe C. Rude and  Christopher  D.  Michaels,  who are
individual Company  shareholders.  In the Securities Action,  plaintiffs contend
that defendants  violated Section 10(b) and 13(g) of the Securities Exchange Act
of 1934, Section 1962(b) of the Racketeer  Influenced and Corrupt  Organizations
Act, and committed  fraud by engaging in a fraudulent  scheme to manipulate  and
artificially  depress the market in and for the Company's common stock by use of
massive short sales. Plaintiffs seek an unspecified amount of damages, including
punitive  damages,  a  judicial  declaration  that  the  terms,  conditions  and
covenants of certain  debentures and  subscription  agreements were violated and
certain injunctive relief. On November 2, 1998, the Court denied various motions
to  dismiss,  strike or  transfer  the  complaint  filed by various  defendants.
Thereafter, separate counterclaims for breach of contract and declaratory relief
were filed by each of Tusk  Investments,  Inc.,  Silenus  Limited,  and  Thomson
Kernaghan & Co., Ltd. Discovery in the Securities Action is proceeding.


    UFH Endowment,  Ltd. and Austost Anstalt Schaan v. Nevada Manhattan  Mining,
    ----------------------------------------------------------------------------
Inc., Jeffrey Kramer and Christopher Michaels, (Case No. 98 Civ. 5032) (the "UFH
- ---------------------------------------------
Action") was filed in United States District Court for the Southern  District of
New York on July 15, 1998, by the  Securities  Action  defendants UFH Endowment,
Ltd.  and Austost  Anstalt  Schaan  against the  Company,  Jeffrey S. Kramer and
Christopher  Michaels,  officers and directors of the Company,  President of the
Company.  The  plaintiffs  in the UFH  Action  claim that the  Company  breached
certain  debentures and subscription  agreements,  and that the other defendants
induced such breach, and thus seek an injunction directing the Company to file a
registration  statement with the Securities and Exchange  Commission ("SEC") and
to issue common stock, as well as damages from the Company and defendants Kramer
and Michaels.  Approximately  one month after first filing their complaint,  the
plaintiffs  amended  their  complaint  to include a claim  purporting  to allege
violations by the Company and Jeffrey S. Kramer and Christopher  Michaels. On or
about July 30, 1998 plaintiffs sought a preliminary  injunction  requesting that
the Company be compelled to file a registration statement with the SEC and issue
stock to the plaintiffs.  This motion was denied.  On July 27, 1998, the Company
and Messrs.  Kramer and Michaels  filed  various  motions to dismiss,  stay,  or
transfer  the UFH  Action.  These  motions  have not yet been  ruled upon by the
United States District Court for the Southern District of New York.


    Silenus Limited v. Terra Natural Resources Corp. aka Nevada Manhattan Mining
    ----------------------------------------------------------------------------
Incorporated,  TiNV1,  Inc.,  Jeffrey  Kramer,  Joseph C.  Rude and  Christopher
- --------------------------------------------------------------------------------
Michaels, LASC Case No. BC 201577 (the "Silenus State Action"), was filed in Los
- --------
Angeles  County  Superior  Court on December 1, 1998.  The Silenus  State Action
accused the Company and Messrs. Kramer and Michaels and Joseph Rude, a director,
of issuing new common stock and options to purchase  additional new common stock
in the Company to TiNV1,  Inc.  ("TiNV1")  as part of a  conspiracy  to effect a
"fraudulent  transfer"  of assets of the Company to TiNV1,  and further  accused
Messrs.  Kramer,  Michaels  and Rude of  breaching  their  fiduciary  duties  as
directors  by engaging in the alleged  conduct  described  above,  as well as by
allegedly  attempting  to  fraudulently   transfer  assets  of  the  Company  to
themselves.  On December 7, 1998, plaintiff Silenus Limited ("Silenus") sought a
temporary restraining order and order to show cause re preliminary injunction in
the Los Angeles County  Superior  Court,  seeking an order enjoining the Company
from  holding  its  December  9, 1998  annual  shareholders  meeting  as well as
imposition  of a  receivership  over any common  stock in the Company  issued to
TiNV1.  After briefing and oral  argument,  on December 7, 1998 the Court denied
Silenus's application for temporary restraining order and order to show cause re
preliminary  injunction.  On December 31, 1998, the Company and Messrs.  Kramer,
Michaels and Rude filed a demurrer in the Silenus State Action,  contending that
the  allegations  of the Silenus State Action  failed to state a legally  viable
claim for relief,  which  demurrer is  presently  set for hearing on January 20,
1999.  On March 9, 1999,  the Court  granted the demurrer and gave the plaintiff
leave to amend by March 30,  1999 only if the  plaintiff  seeks to  proceed on a
"nonderivative"  basis,  failing which the complaint  will be dismissed on March
31, 1999.

<PAGE>    Q-14
                                      Q-14


2.  CHANGES IN SECURITIES

         From the period  December 1, 1998 to  February  28,  1999,  the Company
offered and sold 6,511,908 shares of its Common Stock in a private  placement in
reliance upon Section 4(2), at the average weighted price of $.29 per share. The
Company believes that it met all of the requirements contained in Section 4(2).

         Sales of shares  were made only to the  class of  persons  meeting  the
suitability  requirements  contained  within the Offering.  The Company reviewed
subscription documents which it required all prospective purchasers to complete.

         From the period  December 1, 1998 to  February  28,  1999,  the Company
offered and sold 7,808,795 shares of its Common Stock in a private  placement in
reliance  upon the  exemption  provided by  Regulation S, at a price of $.19 per
share.  Sales of  shares  were made only to the  class of  persons  meeting  the
suitability  requirements  contained  within the Offering.  The Company reviewed
subscription  documents  which  it  required  the  purchasers  to  complete  and
conducted due  diligence to confirm the  representations  and  warranties of the
Purchasers.  By corporate  resolution,  the Company will prevent any transfer of
the shares not in compliance with the provisions of Regulation S.

         On January 11, 1999 the Company  delivered  8,000,000  shares of common
stock for the acquisition of 80% of the assets of Chrustalnaya,  a Russian joint
stock company.  These shares were issued in reliance upon Section 4(2). Sales of
shares were made only to the class of persons meeting  suitability  requirements
of the  offering and the Company has reviewed  subscription  documents  which it
required the purchaser to complete.  The Company believes that it met all of the
requirements contained in Section 4(2).


         From the period  December 1, 1998 to  February  28,  1999,  the Company
issued  1,000,000  shares of common  stock in  payment  of  performance  under a
contract,  and 107,500  shares to a  debentureholder  in full  settlement of all
amounts due and  conversion of an 8%  Convertible  Debenture.  These shares were
issued in  reliance  upon  Section  4(2).  Sales of shares were made only to the
class of  persons  meeting  suitability  requirements  of the  offering  and the
Company has reviewed subscription  documents which it required the purchasers to
complete.  The Company believes that it met all of the requirements contained in
Section 4(2).

         From the period  December 1, 1998 to  February  28,  1999,  the Company
issued an aggregate  189,000  shares of Common Stock as a bonus to employees for
services  rendered to the  Company.  These  shares were issued in reliance  upon
Section  4(2) and were at a price of $.33 to $.875  per  share  based on a price
equal to 70% of market on the date the shares were granted. Sales of shares were
made only to the  class of  persons  meeting  suitability  requirements  and the
Company has reviewed  subscription  documents  which it required all prospective
purchasers to complete. The Company believes that it met all of the requirements
contained in Section 4(2).

         On December 9, 1998 the Company's  stockholders  approved an option for
TiNV1 to purchase an additional  70,000,000 shares of restricted common stock at
an  exercise  price of $0.335  per  share  which  was the  trading  price of the
Company's  common  stock on August  28,  1998 (see  "Management's  Discussion  -
Liquidity and Capital Resources").

<PAGE>    Q-15
                                      Q-15


3.  DEFAULTS UPON SENIOR SECURITIES

     Not applicable.


4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     Not applicable.


5.  OTHER INFORMATION

     On January 13, 1999 and January 27,  1999,  the Company  received  comments
     from the  Securities and Exchange  Commission  relative to its valuation of
     its domestic mineral properties. The Company and its accountants have taken
     a prior  period  writedown  of  $2,936,000  against  its  Domestic  Mineral
     Properties and $700,000 against the Brazilian Timber  Properties,  pursuant
     to SFAS No. 121,  "Accounting  for the Impairment of Long-Lived  Assets and
     for Long-Lived Assets to be Disposed of."


6.  EXHIBITS AND REPORTS ON FORM 8-K

     EXHIBITS
     --------

     Exhibit Description                     Reference No.
     -------------------                     -------------

     Financial Data Schedule                     27


     REPORTS ON FORM 8-K
     -------------------

     8-K Current Report dated January 11, 1999 to report the  acquisition of 80%
     of the assets,  including  mining and timber  rights,  of  Chrustalnaya,  a
     Russian  joint  stock  company,  from  LLC NPK  Edikt,  a  Russian  Limited
     Liability Company, for 8,000,000 shares of restricted common stock.



<PAGE>    46
                                       46




                                   SIGNATURES


    In accordance  with Section 13 or 15(d) of the Exchange Act, the  registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

                                                  NEVADA MANHATTAN
                                                  GROUP, INCORPORATED

                                                  /s/ Richard H. Izumi
Date:    May 20, 1999                     By: _______________________________
                                                  Chief Executive Officer,
                                                  Chairman of the Board

    In  accordance  with the Exchange  Act, this Report has been signed below by
the following  persons on behalf of the  registrant and in the capacities and on
the dates indicated.


                                      Chief Executive Officer,
        /s/ Richard H. Izumi          Chairman of the Board      May 20, 1999
- ----------------------------------
        Richard H. Izumi


    /s/ Jeffrey S. Kramer             Vice President,            May 20, 1999
- ----------------------------------    Director
        Jeffrey S. Kramer

      /s/ Tetsuo Kitagawa             Chief Operating Officer,   May 20, 1999
- ----------------------------------    Director
         Tetsuo Kitagawa

    /s/ Ilyas Chaudhary               Director                   May 20, 1999
- ----------------------------------
         Ilyas Chaudhary

      /s/ Joe C. Rude III             Director                   May 20, 1999
- ----------------------------------
      Joe C. Rude III, M.D.

    /s/ William E. Wilson             Director                   May 20, 1999
- ----------------------------------
        William E. Wilson





<PAGE>    47
                                       47

                                 EXHIBIT INDEX
<TABLE>
<CAPTION>

  EXHIBIT
   NUMBER                                        DESCRIPTION
- ------------  ---------------------------------------------------------------------------------
<S>           <C>

 3.(i)         Articles of Incorporation of Epic Enterprises, Ltd., Filed June 10, 1985*
 3.(ii)        Certificate of Amendment to Articles of Incorporation of Epic Enterprises, Ltd., Filed
                  September 11, 1987*
 3.(iii)       Certificate of Amendment to Articles of Incorporation of Nevada Manhattan Mining
                  Incorporated Filed October 26, 1987*
 3.(iv)        Certificate of Amendment of Articles of Incorporation of Nevada Manhattan Mining
                  Incorporated Filed August 31, 1995*
 3.(v)         Certificate of Determination of Preferences of Series A Preferred Stock of Nevada
                  Manhattan Mining Incorporated Filed October 25, 1995*
 3.(vi)        Bylaws of Epic Enterprises, Ltd.*
 3.(vii)       Memorandum and Articles of Association of Equatorial  Resources,  Ltd.+
 3.(viii)      Memorandum and Articles of Association of Kalimantan Resources,  Ltd.+
 3 (ix)        Amended Certificate of Determination of Preferences of Series A Preferred Stock of Nevada
                  Manhattan Mining Inc. Filed January 14, 1998
 3 (x)         Certificate of Amendment of Articles of Incorporation of Terra Natural Resources Corporation Filed
                  May 12, 1998
 3 (xi)        Amended Bylaws of Terra Natural Resources Corporation as of August 31, 1998#
 3 (xii)       Restated Amended Bylaws of Terra Natural Resources Corporation as of Nov. 30, 1998##
 3 (xiii)      Certificate of Amendment of Articles of Incorporation of Terra Natural Resources Corp. filed
                  December 11, 1998##
 4.(i)         Pages 1, 3, 4, and 5 of the  Bylaws of Epic  Enterprises,  Ltd.*
 4.(ii)        Pages 1 through 9 of Certificate of Determination of Preferences of Series A
                  Preferred Stock of Nevada Manhattan Mining Incorporated Filed October 25, 1995*
 4.(iii)       Stock Options Issued to Directors+
 4.(iv)        Subscription Agreement dated April 14, 1997 with Silenus Limited**
 4.(v)         Warrant to Purchase Common Stock**
 4.(vi)        Deed of Trust in favor of Silenus Limited**
 4.(vii)       Form of Debenture**
 4.(viii)      Subscription Agreement dated July 15, 1997****
 4.(ix)        Warrants to Purchase Common Stock****
 4.(x)         Form of Debenture****
 5.(i)         Opinion on Legality****
 5.(ii)        Opinion on Legality+
10.(i)         Mining Agreement Dated April 4, 1987*
10.(ii)        Amendment to Mining Agreement Dated December 9, 1987*
10.(iii)       Manhattan Mining Property Agreement Dated March 2, 1989*
10.(iv)        Corporation Quitclaim Deed Filed March 9, 1989*
10.(v)         Deed of Trust and Assignment of Rents Recorded March 9, 1989*
10.(vi)        Joint Venture Agreement Dated June 1993*
10.(vii)       Letter Agreement Dated August 10, 1995*
10.(viii)      Amendment to Joint Venture Agreement Dated October 20, 1995*
10.(ix)        Contract Between Nevada Manhattan Mining, Inc. and Harrison Western Construction Corp.*
10.(x)         Principles of Agreement  Dated August 19, 1996,  as  amended***
10.(xi)        Employment  Agreement  Dated  January  1, 1995  with  Christopher  D.  Michaels*
10.(xii)       Employment  Agreement  Dated  January  1,  1995 with  Jeffrey  Kramer*
10.(xiii)      Consulting  Agreement with Gold King Mines Corporation Dated April 1, 1995*
</TABLE>


<PAGE>    48
                                       48

<TABLE>
<CAPTION>

  EXHIBIT
   NUMBER                                        DESCRIPTION
- ------------  ---------------------------------------------------------------------------------
<S>           <C>

10.(xiv)      Consulting Services Agreement Dated October 7, 1996 with Behre Dolbear& Company,  Inc. *
10.(xv)       Letter  Agreement  Dated  March 25,  1996 with David Weissberg,  M.D.*
10.(xvi)      Letter  Agreement  Dated May 13,  1996  with  David Weissberg,  M.D. *
10.(xvii)     Letter Agreement Dated September 25, 1996 with Mr. John Holsten*
10.(xviii)    Letter Agreement dated April 23, 1997 with British Far East Holding  Ltd.**
10.(xix)      Addendum  Agreement to  Principles of Agreement+
10.(xx)       Acquisition Agreement by and between Sinkamas Agung Ltd. and Kalimantan
                  Resources, Ltd. dated January 26, 1997+
10.(xxi)       Acquisition Agreement for Gold and Coal Concessions by and between Kalimas Jaya
                  Ltd. and Kalimantan Resources, Ltd.+
10.(xxii)      November 11, 1996 letter Agreement with Maderia Intex, S.A. International Exports+
10.(xxiii)     Proposal for Sale and Purchase and  Authorization for Exploration of Timber+
10.(xxiv)      Eco-Rating  Standard  Agreement  dated  December  17,  1996+
10.(xxv)       Sale and Purchase Agreement dated February 6, 1997+
10.(xxvi)      Agreement to Jointly Develop Timber Properties dated May 30, 1997****
10.(xxvii)     Agreement to Acquire  Sawmill  dated May 30,  1997****
10.(xxviii)    Agreement  to Harvest Timber and Develop  Harvest  Properties****
10.(xxix)      Addendum to Contract for Extraction of Timber and Development of Timber Properties****
10.(xxx)       Term Sheet for Royal Gold/Nevada Manhattan Mining Agreement and Option to Purchase dated Nov. 25, 1997++
10.(xxxi)      Cooperation  Agreement  with Metsa  Timber  dated  March 3, 1998++
10.(xxxvi)     Investment Agreement with Bristol Asset Management,  LLC dated March 27,1998++
10.(xxxvii)    Subscription  Agreement with TiNV1,  Inc. dated as of August 28, 1998++
10.(xxxix)     Option  Agreement with TiNV1,  Inc. dated as of August 28, 1998++
10.(xl)        Letter  Agreement with TiNV1,  Inc. dated as of August 28, 1998++
10.(xli)       Memorandum of Agreement  effective as of October 9, 1998 between Cyprus Amax Coal Company and
                  Nevada Manhattan Mining, Inc.##
10.(xliv)      Letter Agreement for Asset Acquisition by and between Nevada Manhattan Group, Inc. and LLC NPK
                  Edikt, re Chrustalnaya Mining, dated December 23, 1998##
10.(xlv)       General Agreement between Nevada Manhattan Group, Inc. and OAO "Sibnefteprovod"
                  dated February 10, 1999
10.(xlvi)      Letter of Understanding between Phystechmed and the Company dated November 30, 1998
10.(xlvii)     Joint Venture/Representation Agreement between Nevada Manhattan Group, Inc. and
                  Bauman Moscow State Technical University as of April 1, 1999
10.(xlviii)    Joint Venture/Representation Agreement between Nevada Manhattan Group, Inc. and
                  Novosibirsk State University as of March 6, 1999
21             Subsidiaries of Small Business Issuer
23.(i)         Consent of Jackson & Rhodes P.C.**
23.(iii)       Consent of Behre Dolbear & Company, Inc.**
23.(iv)        Consent of Jackson & Rhodes P.C.+
23.(v)         Consent of Merdinger, Fruchter, Rosen & Corso P.C.+
27             Financial Data Schedule++
</TABLE>
- ---------------


+    Previously filed.

*        Filed with Registration Statement on Form SB-2 on December 6, 1996
            (Registration No. 333-17423).

**       Filed with Registration Statement on Form SB-2 on May 28, 1997
            (Registration No. 333-27923).


***         Principles  of  Agreement in original  form filed with  Registration
            Statement  on Form  SB-2 on  December  6,  1996.  Amendment  to this
            document filed with Registration  Statement on Form SB-2 on July 31,
            1997 (Registration No.
             333-27923).

****     Filed with Registration Statement on Form SB-2 on July 31, 1997
            (Registration No. 333-27923).

++       Filed with Form 10-KSB for the fiscal year ended May 31, 1998
#        Filed with Form 10-QSB for the quarter ended August 28, 1998
##       Filed with Form 10-QSB for the quarter ended November 30, 1998





                                                                  EXHIBIT 10.xlv

Page 1


                          UNITED STATES DISTRICT COURT
                         CENTRAL DISTRICT OF CALIFORNIA
                                WESTERN DIVISION
                        312 NORTH SPRING STREET, ROOM G-3
                              LOS ANGELES, CA 90012
                                  213-894-4445
(seal)
SHERRI R. CARTER
Clerk of Court


                           COURT INTERPRETER SERVICES

                           DECLARATION OF INTERPRETER


I, the  undersigned  say I am an  Official  Court  interpreter  of  English  and
Russian.  I certify that the attached  translation  from Russian into English is
true and correct to the best of my abilities and belief.

                           DESCRIPTION OF DOCUMENT(S)

                                General Agreement
                       between Nevada Manhattan Group, Co.
                          of Calabasas, California and
                      OAO "Sibnefteprovod", Tyumen, Russia

LEGEND: All text in the  translation  contained  in  brackets  ([ ])  represents
        translator's comments or explanatory remarks.


Executed this 4th day of February, 1999, at Agoura Hills, California.


Varvara Olson
- --------------

/s/ Varvara Olson
- ------------------
Signature of Interpreter

Case No.  N/A

Case Name:   N/A

No. of words:   1185



<PAGE>
Page 2

                                GENERAL AGREEMENT

                                     BETWEEN

                      NEVADA MANHATTAN GROUP, INCORPORATED
                            OF CALABASAS, CALIFORNIA

                                       AND

                              OAO "SIBNEFTEPROVOD"
                               of TYUMEN, RUSSIA
<PAGE>
Page 3

                                GENERAL AGREEMENT

City of Moscow                                                "___"  ______1999

This General  Agreement is entered  into by and between the  following  parties:
"Nevada  Manhattan  Group  Co.",   hereinafter  referred  to  as  NMG,  an  open
joint-stock  corporation  incorporated  in compliance  with the US  legislation,
having its central  office  located at: 5038 N.  Parkway  Calabasas,  Suite 100,
Calabasas, California 91302, on the one hand,
and
"Sibnefteprovod",  hereinafter  referred to as SNP, an open joint-stock  company
incorporated in compliance  with the  legislation of Russia,  having its central
office located at: 625048,  Russia,  Tyumen,  Respubliki  st., 139, on the other
hand, hereinafter referred to as the Parties to this General Agreement.

1.   THE SUBJECT OF THE GENERAL AGREEMENT.

1.1. SNP carrying out its production  activity is interested in the  acquisition
     of the following:
     -    information on new  technologies and equipment that can be used in its
          activity, as well as accessible data on possible suppliers of existing
          technologies  and  equipment  from the  point of both  their  business
          skills  and  their  competitiveness  and  prospects  for  the  offered
          services,  products and equipment;
     -    consultations  and  explanations  on the  issues  of the  validity  of
          potential  deals with foreign  partners,  development  of an effective
          financial and technical policy;
     -    an optimal design (texts) of contacts,  agreements and other documents
          reflecting financial, equity, technical, technological and other deals
          and procedures;
     -    professional  support  during  negotiations,  transaction of deals and
          their enforcement;
     -    access to the protection of its deals on the part of the international
          financial system;
     -    procurement   of   credits   and   investments   from    international
          organizations and foreign financial, manufacturing and other entities;
     -    and other acts providing protection of its interests and the interests
          of its partners outside of Russia.

Considering the above stated,  SNP has established a business  relationship with
NMG as a firm that has  offered its  experience  and skills to solve the current
problems.

1.2  Understanding  the tasks facing SNP, having  practical  experience in their
     resolution,  attesting  to its  reliability  and  professionalism,  NMG has
     established  a  partner  relationship  with SNP and is  willing  to  render
     assistance  to  SNP  as  an  agent,   representative  and  partner  in  the
     preparation and implementation of specific projects, programs and contracts
     of SNP as well as to  initiate  and offer to the  latter its  programs  and
     projects for joint realization.

2.   ORGANIZATION OF WORKS WITHIN THE FRAMEWORK OF THE GENERAL AGREEMENT

2.1  This General  Agreement is grounds for transacting  agreements,  protocols,
     treaties,  contracts on any kind of  activities  between the  Parties.  The
     performance of activities within the framework of this General Agreement is
     limited by the bans and restrictions  imposed by the legislation of the USA
     and  Russia as well as by the  legislature  of the  countries  or the world
     community  under whose  jurisdiction  various  types of  activities  can be
     carried out.


<PAGE>
Page 4

2.2  Coordination of activities  within the framework of this General  Agreement
     can be attained in the form of written  agreements,  treaties and contracts
     on the decision of the Parties.

3.     AUTHORIZED PERSONNEL.

3.1  Under  this  General   Agreement,   the  Parties  designate  the  following
     authorized persons:

3.1.1. On the  part of SNP the  assignees  are:  General  Director  and  persons
     authorized by the General Director power of attorney.

3.1.2 On the part of NMG, the  authorized  persons on the basis of issued powers
      of attorney are:
     -    Neil H. Lewis, Secretary of the Board of Directors;
     -    Tetsuo Kitagawa, Chief Financial Officer.

3.2  Authorized individuals may be unilaterally added or replaced by each of the
     Parties  in the  form of a  written  note  signed  by a  superior  official
     designated under the Charter of each Party to this General Agreement.

3.3  The assigned person  authorized to sign by the power of attorney under this
     Agreement is entitled on behalf of the Party, which it represents:
     -    to represent its Party's interests;
     -    to negotiate the issues of the Parties'  activities  under the present
          General Agreement.

4.   THE MAIN TRENDS OF ACTIVITIES

4.1  The Parties that have signed the present General  Agreement have determined
     the following main trends of their activities  considering the requirements
     and interests of SNP and those stated in p.1.1 of this General Agreement;
     -    financing of maintenance operations and updating of the SNP production
          system on a long-term basis;
     -    attraction of long-term financial funds for the development of the SNP
          infrastructure;
     -    preparation and, in case of a positive decision of SNP, implementation
          of  contracts  on the  equipment  deliveries  to meet the SNP demands,
          engineering,   research  and  development   technologies,   and  other
          activities;
     -    those  issuing  from  the   realization  of  specific   contracts  and
          agreements:   organization  and  performance  of  marketing  research,
          examinations,  audits of SNP counteragents,  legal support for the SNP
          signed treaties, protocols, agreements and contracts from the point of
          counteragents and international law requirements.

4.2  Within the  framework of the main trends of  activities  determined by this
     General  Agreement,  SNP and NMG may act as counteragents,  consultants and
     others.

5.   FINANCING AND SETTLEMENTS.

5.1  This General Agreement is not grounds for the execution of mutual financial
     claims.  This General  Agreement may not be grounds for claims of any kind.
     5.2 Financing and payments  within the framework of this General  Agreement
     are made on the basis of the contracts, treaties, agreements, and protocols
     signed by authorized persons.

<PAGE>
Page 5


6.   General Provisions.

6.1  This  General  Agreement  shall be valid until it is replaced by an updated
     agreement,  before the decision of one of the Parties to suspend or rescind
     it  unilaterally.  Unilateral  suspension  of  this  General  Agreement  is
     possible only in case of the complete  fulfillment of entire obligations by
     the Parties in conformity with p. 5.2.

6.2  The text of the  present  General  Agreement  is  executed  in the  Russian
     language and  translated  into English.  Equally valid are the two original
     Russian  documents with the original  signatures  and two original  English
     translations  thereof with the original  signatures.  The  mentioned  texts
     executed in Russian and English have equal validity.


On behalf of "Nevada Manhattan Group,Co"      On behalf of OJSC "Sibnefteprovod"

s/s Tetsuo Kitagawa                           /s/ G.G. Khoperskiy

Tetsuo Kitagawa                               G.G. Khoperskiy
Chief Financial Officer                       General Director


/s/ Neil H. Lewis                             /s/ A. A. Tchmutin

Neil H. Lewis                                 A.A. Tchmutin
Secretary of the Board of Directors           Deputy General Economy Director

[Seal of Nevada Manhattan Group, Inc.]

(end of certified translation)

<PAGE>
Page A.1

Appendix  A  to Exhibit 10.(xlv)
[not a certified translation]

                                 SIBNEFTEPROVOD

                  HISTORY, CURRENT STATUS AND FUTURE DIRECTION


                            LEGAL STATUS AND FUNCTION

     A Shareholding  company of the open type  "Sibnefteprovod" has been founded
     in accordance  with the Decree of the  President of the Russian  Federation
     #143 of 17.11.92.  "On features of privatization  and  reorganization  into
     shareholding  companies of state  enterprises,  production  and  scientific
     organizations  in the oil, oil refining and petroleum  product  industries"
     and  also  Decree  #21 of  01.07.92.  "On  practical  steps  in  regard  to
     reorganization  of state  enterprises,  voluntary  unions of state entities
     into shareholding companies".  OAO "Sibnefteprovod" has been founded by the
     Decree of the State Committee of the Russian Federation on state property #
     975-p of 5.05.94 and is the successor of the Production  Union of main pipe
     lines of Western and Northwestern Siberia.

     The shareholding company is engaged in the following kinds of activities:

     o    pumping oil through main pipe lines;
     o    oil  supply to  consumers,  connected  to main pipe  lines,  including
          export;
     o    storage of oil based on balances,  carrying  capacity of pie lines and
          considering interests of producers and consumer.

                                     HISTORY

     The  history  of OAO  "Sibnefteprovod"  began in 1967 when by Decree of the
     Minister of oil  industry of the RF #480 of October  19th "On  operation of
     pie line  Ust-Balyk - Omsk" the  "Department  of Main Pipe Lines of Western
     and North-Western  Siberia (Tyumen)" was founded.  It included two pie line
     departments (PLD) in Surgut and Tobolsk.  The Department was created on the
     base of the Ust-Balyk pipe line, still under construction,  with the aim of
     running pipe lines  already in existence and  construction  of new ones for
     extensive exploitation of the Tyumen oil field.

     Discovery of new oil fields in northern  Tyumen region and  construction of
     new main pipe lines and pumping stations caused  structural  changes in the
     Department  and as of January 1, 1986, it already  included eight pipe line
     divisions.  By Decree of the Minister of the oil industry # 95 of 13.03.91,
     "On renaming of Glavtransneft organizations" the Department was transformed
     into  "Production  Union of Main Pipe  Lines of Western  and  North-Western
     Siberia."

                               SCOPE AND STRUCTURE

     At the present OAO  "Sibnefteprovod"  is running main pipe lines 9618 km in
     length,  with the  diameter  of 530 ...  1220 mm, 83 oil  pumping  stations
     (OPS), 18 reservoir parks with total capacity of 2.5 mln. cubic meters. The
     volume of pumped oil in 1996 amounted to 186.7 mln. tons,  cargo turnover -
     184.8 billion t/km. OPS are equipped with 418 pumps,  capacity up to 12,500
     cubic meters per hour, with electrical engines up to 8,000 kW.

<PAGE>
Page A.2

     OAO "Sibnefteprovod"  has eight pipe line divisions (PLD); Tyumen,  Surgut,
     Tobo, Nefteyugansk,  Nizhnevartovsk, Ishim, Uray and Noyabr; a repair plant
     (Tyumen); a start up division (Surgut), a production maintenance and supply
     facility (Tyumen) and the company "Sibtruboprovodstroy" (Tyumen). The total
     number of engineering staff, workers and administration personnel - 11,000.

     Electrical  supply is provided by  shareholding  companies  "TyumenEnergo",
     "SverdlovEnergo", "KurganEnergo" and OmskEnergo".

     All OPS and  reservoir  parks of OAO  "Sibnefteprovod"  are  equipped  with
     automated systems, 7 OPS have telemechanic systems, which covers 96% of the
     total, and 5419 km of the pipe line length.

     OAO "Sibnefteprovod" is running 1236 cathode defense stations,  20 drainage
     defense stations,  510 protectors,  which ensures corrosion  protection for
     9,372 km of pipe lines (97.5% of the total length).  Electrical  supply for
     the linear  equipment  is  provided  by bytrack  power lines with the total
     length of 4,071 km.

     As of January 1, 1992 OAO  "Sibnefteprovod" is providing oil transportation
     services on the basis of pipe oil transportation tariffs.

     The financial and economic  state of the  shareholding  company  during the
     period  of  authorization  by  governmental   bodies  of  tariffs  for  oil
     transportation services were characterized by different stages.

     In 1992-1994, the principles of evaluation of oil transportation costs were
     in the process of formation,  inflation rates were high, oil production was
     declining  considerably,  financial state of the  shareholding  company was
     unstable.

     In 1995-1996, tendencies of economic stabilization emerged, inflation rates
     slowed down, main principles of oil  transportation  costs  formations were
     worked  out at all  levels of  governmental  control.  At this  period  the
     financial state of "Sibnefteprovod" was stable.



<PAGE>
Page A.3

       Main indices of "Sibnefteprovod's"  work during said period are stated in
the table.

                       BASIC TECHNICAL-ECONOMIC INDICATOR
<TABLE>
<CAPTION>

                             Measurement
    Indicators               Units             1992      1993     1994      1995     1996
    ----------               -----            ------    ------   ------    ------   ------
<S>                          <C>              <C>       <C>      <C>       <C>      <C>

1.  Volume of transported    Thousands        160368    226392   201588    190807   186700
    oil                      Tons

2.  Cargo turnover           Millions tons    253237    221462   195282    195282   184796

3.  Average daily            Number of          9566     10718    10592     10592    10925
    Workforce                People

4.  Labor productivity in    Thousand          38047     31624    27043     25937    25670
    Pipeline transportation  Ton/km
</TABLE>

The oil transportation  tariff structure,  approved by OAO  "Sibnefteprovod" for
1995-1997 has somewhat  changed during the last years.  Thus,  expenditures  for
ensuring  safety in oil  transportation  constitute  more than  one-third of the
tariff profits and increased in 1996 by 3.3%. Due to the  introduction  starting
May 1,  1996 of  duties  for oil  transportation,  taxes to the  federal  budget
increased and amounted to 23.9% of the tariff in 1996 and 26.4% in 1997.


                  INDICATORS OF FINANCIAL AND ECONOMIC ACTIVITY

    Indicator                        Measurement units          1995        1996
    ---------                        -----------------          ----        ----
1.  Cargo turnover of crude oil      Millions of tons      185,919.8   184,796.6
                                        x km

2.  Total income (without VAT and    Thousands of USD        758,028   1,165,454
    Excise taxes)

3.  Hard currency income             Thousands of USD         11,064      21,495
    (included in p.r.)

4.  Balance profit                   Thousands of USD        389,937     348,355

5.  Final profit                     Thousands of USD         63,410     260,000

6.  Credits (debts to be received)
       Short term                    Thousands of USD        140,765     163,506
       Long term                     Thousands of USD              0           0

7.  Debit (debts to be Paid
       Short term                    Thousands of USD         71,711     119,698
       Long term                     Thousands of USD             37           0

8.  Debt to the Federal budget       Thousand of USD               0           0
     (tax debt)


<PAGE>
Page A.4

Liquidity and financial  stability of the enterprise on the basis of analysis of
accounting  balances  for the  above  mentioned  years is  characterized  by the
following ratios:

       Indicator                             1995                   1996
       ---------                             ----                   ----
       Ratio of general liquidity           1,257                  1,333
       Ratio of absolute liquidity          0,356                  0,339
       Ratio of general solvency            0,908                  0,924
       Ratio of autonomy                    9,878                 12,152
       Altman's indictor (Z)                 6.16                   7.38

       Z greater than 3 - low probability of bankruptcy


                            COST REDUCTION ACTIVITIES

     Simultaneously  with  the  introduction  of  federal  duties,  in  spite of
     continuing  inflation  processes  in the  country,  reconsideration  of the
     tariff after February 1, 1996 has been  practically  put on hold . In order
     to maintain the stable financial position of OAO  "Sibnefteprovod"  in 1996
     work  began on  lowering  of the  financial  burden on the  tariff and work
     continued on bringing  down  maintenance  costs and expenses  from profits.
     First of all,  based on Decrees of the President of the RF and  resolutions
     of the government housing projects, kindergartens, etc. were transferred to
     municipal property.

     Besides that a number of small unprofitable firms were liquidated.

     In 1997 OAO  "Sibnefteprovod"  has developed and presented for approval its
     "Program of improvement  of  organization  and  production  structure up to
     2010." It entails the following steps:

     o    conservation of oil pumping stations.
     o    effective retirement (transfer) of non running pipe lines
     o    transfer of housing, kindergartens, etc. to municipal property
     o    liquidation of non profitable farms and removal of other  agricultural
          enterprises from the shareholding company
     o    reorganization   of  other   auxiliary   structures,   servicing   the
          technological  process  of oil  transportation,  into self  supporting
          entities
     o    other  steps  directed  to  decrease  of  running   expenses  for  oil
          transportation.

                       FUTURE INITIATIVES AND PROJECTIONS

     It is assumed  that as a result of these  steps,  outlined in the  Program,
     maintenance costs and expenses from profit (in 1997 prices) will be lowered
     by 37.8 billion Rb in 1997,  by 130.1  billion Rb in 1998, by 147.9 billion
     Rb in 1999 and by 160.9 billion Rb in 20000.  This will enable to lower the
     financial  burden on the tariff and to ensure  financial  stability  of OAO
     "Sibnefteprovod".

     One of our main  goals is to  increase  safety  in oil  transportation  and
     ensure that no accidents  occur.  To achieve this goal the following  steps
     have  been  taken  in  1997:

     o    together with the Center for Technical  diagnostics  of AK "Transneft"
          1,133  km of  pipe  line  have  been  inspected  by  profile  measurer
          "Kaliper" and 2,687 km by defectoscope "Ultraskan"

     o    at the  Ust-Balyk  Omsk  pipe  line 161 km will be put into  operation
          together with bytrack constructions.

     o    at the Shaim - Tyumen  pipe line 40 km of pipes  have been  replaced

     o    parametric  system  for  leak  detection  has  been  installed  at the
          Tyumen-Yurgamysh  sections  of   Nizhnevartovsk-Kurgan-Kuybishev   and
          Ust-Balyk-Almetyevsk  pipe  lines;  the  system  covers 11  underwater
          crossings.
<PAGE>
Page A.5

     Western  Siberia is a land of rivers,  lakes and  swamps.  Pipe lines cross
     such big and  navigable  rivers as Ob and  Irtysh.  In order to ensure safe
     running of underwater  crossings OAO  "Sibnefteprovod"  constantly monitors
     the  situation,  starting  in 1995  there  are  annual  regional  drills on
     liquidation of underwater crossings  breakdowns,  much attention is paid to
     diagnostic checks. By 1997 562 km of reserved pipe lines have been checked.
     In the current year we plan to use defectoscope "Ultrascan" on 12 out of 20
     reserved underwater pipe lines with the total length of 475 km. All work on
     inner  pipe  diagnostics  for main pipe lines of OAO  "Sibnefteprovod"  are
     conducted strictly in accordance with the plans of AK "Transneft".

     OAO "Sibnefteprovod" pays much attention to issues of implementation of new
     technologies,  latest  achievements  of  science  and  technology.  This is
     realized  in  various  forms  of  cooperation  with the  country's  largest
     scientific  centers on issues of safety  increase  on main pipe  lines.  We
     sustain  business  contacts with scientific and designing  organizations of
     Moscow, Ufa,  Novosibirsk,  Yekaterinburg,  Kazan, Tyumen and other cities;
     with said organizations we have signed contracts regarding  development and
     creation of new equipment for pipe line maintenance.

     The staff of OAO  "Sibnefteprovod" is successfully coping with is main task
     -  pumping  oil from  the  Tyumen  region.  OAO  "Sibnefteprovod"  provides
     services  on  transportation  of oil,  stable  gas  condensate  and  stable
     gasoline.  Fifty one metering units accept products for transportation from
     shareholding oil producing companies, joint and geological enterprises,  AO
     "Sibneftegaspererabotka"  (gas refinery),  GP  "Surgutgasprom"  (condensate
     stabilization  plant),  all of which are  customers  serviced in accordance
     with contracts signed with AK "Transneft".

     OAO  "Sibnefteprovod"  transfers  oil for  further  transportation  to four
     allied shareholding  companies:  OAO "Uralo-Siberian  main pipe lines", OAO
     "North-Western  main pipe lines", OAO  "Transsiberian  main pipe lines" and
     OAO "Main pipe lines of Central Siberia".


     PROGNOSIS OF INDICATORS OF FINANCIAL AND ECONOMIC ACTIVITY IN 1997-2001

<TABLE>
<CAPTION>

                         Measurement
     Indicators          Units            1997       1998      1999         2000         2001
     ----------          -----           -------   -------    -------     ---------    ---------
<S>                      <C>             <C>       <C>        <C>         <C>          <C>

1.   Cargo turnover      Mln ton/km      173,655   198,448    199,448       210,448      214,317
     Of crude oil

2.   Total income        Thousands       839,333   959,166    964,166     1,017,166    1,035,833
                         of USD

3.   Balance profit      Thousands       251,799   287,750    289,249       305,150      310,750
                         Of USD

4.   Annual value of     Thousands       145,881   147,958    148,996       150,035      150,886
     Assets write-off    Of USD
     (amortization)
</TABLE>



<PAGE>
Page A.6

                      PERSONNEL QUALIFICATIONS AND TRAINING

     These days work efficiency of any enterprise  depends largely on the staff,
     its  qualifications,   flexibility  in  regard  to  the  changing  economic
     situation,  cultural  level,  traditions and many other factors that define
     the notion "personnel".

     From the beginning and up till today the management of OAO "Sibnefteprovod"
     has paid considerable attention to issues of constant training and raise of
     qualification  of its  personnel.  A special school within the framework of
     the unique Tyumen training center, the only one in Russia, offers more than
     30 subjects. The center has modern equipment and training facilities.  More
     than 18,000  specialists  have passed through the center during the last 20
     years.  Strong  ties are  established  with the  Tyumen  state  oil and gas
     university,  which trains specialists for the oil and gas complex,  and its
     subsidiaries.

     At the present a special  program for  personnel,  including  the executive
     level, is under elaboration.  A large number of leading  specialists of OAO
     "Sibnefteprovod" completed training in USA, Germany and Canada.

     All  16  divisions  of OAO  "Sibnefteprovod"  participated  in  the  annual
     competition for the best rationalization proposal and as a result there are
     five patents of the Russian  Federation and several  positive  decisions on
     inventions.

     OAO "Sibnefteprovod"  takes an active part in world and Russian oil and gas
     shows.  This enables to establish  ties with foreign and local  companies -
     equipment and materials producers.


                          CORPORATE POLICIES AND GOALS

     Everything  we do has one goal - to solve our main  problems.  Among day to
     day routines we try not to lose sight of the most  important  issues.  Pipe
     lines of OAO  "Sibnefteprovod"  have been  constructed  during the 70's and
     80's.  They have been in operation for 15 to 25 and even more years.  Their
     construction  and  running was always done under  extreme  conditions:  low
     temperatures,  marsh ridden lands, etc. Aging of pipe lines, stationary and
     linear equipment leads to greater breakdown possibilities.  That is why the
     policy of OAO "Sibnefteprovod" is mostly aimed at increasing safety of main
     pipe  lines,  its  equipment  and  structures,  based  on  methods  of  non
     destructive  diagnostics.  Test  results  are loaded into  computers  which
     determine the first and foremost tasks  regarding  repairs,  reconstruction
     and optimal allotment of finances.

     OAO "Sibnefteprovod" has a considerable reservoir park. The greater part of
     these  reservoirs  were  constructed  10 to 20 years  ago.  As a result  of
     complex testing during the last years the presence of pitting corrosion has
     been discovered.  The outcome was an increase in capital repairs.  For each
     of the reservoirs a draft on capital  repairs is completed based on testing
     results.

     More attention will be paid by OAO  "Sibnefteprovod" to further improvement
     of automatic  and  telemechanic  systems - from local systems to the united
     automated management system for AK "Transneft".

<PAGE>
Page A.7

     Changes in oil  production  volumes in the Tyumen  region imply  changes in
     pumping  technology  and  that,  in  its  turn,   determine  equipment  and
     structures optimization.

     This so-called  optimization process is one of the main tasks for the whole
     staff. Complete or partial deletion of pipe lines, OPS that can be excluded
     from the pumping process is one of the main steps in the right direction.

     Another  part of the same process is  personnel  redistribution  within the
     shareholding  company,  setting priorities in regard to capital repairs and
     reconstruction of pipe lines, reservoir parks and OPS.

     OAO  "Sibnefteprovod"  implements a wide scale program aimed at improvement
     of living conditions for its personnel and social infrastructure.


                                                                 Exhibit 10.xlvi

Page 1

                      SCIENCE & TECHNOLOGY RESOURCES, INC.
                  A Subsidiary of Nevada Manhattan Mining, Inc.
                          643-B South Washington Street
                         Alexandria, Virginia 22314 USA

November 16, 1998

Phystechmed
117335 Moscow, Russia
Bolshaya Ordynka, 17-11
Tel/Fax 7095 243-06-91

         Re:      Letter of Understanding

Dear Professor Bogomolov:

     This  letter is intended  to  memorialize  the  agreement  we have  reached
relative to the acquisition by Science & Technology Resources,  Inc. ("STRI") of
100 percent of the rights,  title and  interest  to the  following  technologies
(collectively,  the "Technologies") owned by Phystechmed,  a joint stock company
located in Moscow, Russia:

     1.   20 MeV Proton (or heavcy  particle)  accelerator  using  Backward Wave
          Acceleration Acceleration principle (Bogomolov)

     2.   10 (to 12) MeV injectors.

     3.   250 MeV Proton Accelerators (Bogomolov); medical model.

     4.   Explosives detection equipment.

     Subject to the completion of its due diligence, corporate and/or regulatory
approvals and if it deems  necessary,  a more formal  agreement,  STRI agrees to
acquire the sole and exclusive  rights,  title and interest to the Technologies.
In  consideration  therefore,  STRI agrees to pay Phystechmed  and/or  designees
royalties  and/or  Preferred  Stock of STRI,  in an amount and under terms to be
agreed upon by the parties to this agreement,  after  completion of thorough due
diligence and a financial assessment.

Very truly yours,

STRI

/s/ Thomas E. Ward

Thomas E. Ward
President

         AGREED AND ACCEPTED, this 30 day of November, 1998, with full power and
authority  from  Phystechmed,  to enter into and execute  this  agreement on its
behalf.

                                                 PHYSTECHMED

                                                 by General Manager, CEO

                                                   /s/ Y. Yushkevich

                                                     Y. Yushkevich


                                                                Exhibit 10 xlvii

Page 1


                          UNITED STATES DISTRICT COURT
                         CENTRAL DISTRICT OF CALIFORNIA
                                WESTERN DIVISION
                        312 NORTH SPRING STREET, ROOM G-3
                              LOS ANGELES, CA 90012
                                  213-894-4445
(seal)
SHERRI R. CARTER
Clerk of Court


                           COURT INTERPRETER SERVICES

                           DECLARATION OF INTERPRETER


I, the  undersigned  say I am an  Official  Court  interpreter  of  English  and
Russian.  I certify that the attached  translation  from Russian into English is
true and correct to the best of my abilities and belief.

                           DESCRIPTION OF DOCUMENT(S)

                     Joint Venture/Representation Agreement
                                    between
                          Nevada Manhattan Group, Inc.
                                      and
                    Bauman Moscow State Technical University


LEGEND: All text in the  translation  contained  in  brackets  ([ ])  represents
        translator's comments or explanatory remarks.


Executed this 24th day of March, 1999, at Agoura Hills, California.


Varvara Olson
- --------------

/s/ Varvara Olson
- ------------------
Signature of Interpreter

Case No.  N/A
Case Name:   N/A
No. of words:   2281



<PAGE>
Page 2

MOSCOW STATE                        BAUMAN MOSCOW STATE
TECHNICAL UNIVERSITY                TECHNICAL UNIVERSITY
NAMED AFTER N.E. BAUMAN

5 Second Baumanskaya Str.           2-nd Baumanskaya Str.
Moscow, 107005                      Moscow 107005, Russia
Tel:  (095) 261-40-55               Tel.:  (095) 261-40-55
Fax:  (095) 267-9893                Fax:  (095) 267-98-93
E-Mail:  [email protected]      E-mail:  [email protected]


                          JOINT VENTURE/REPRESENTATION
                                    AGREEMENT

     The present  AGREEMENT  ("Agreement")  is entered  into by the Moscow State
Technical  University  named  after N.E.  Bauman  ("University")  and the NEVADA
MANHATTAN  GROUP,  INCORPORATED  ("Nevada"),  Nevada  Corporation  or the  party
designated by it as a Partner for the Joint Venture and the Representative,  and
becomes valid beginning with April 1, 1999.

     DECLARATIVE PART:

     A.   The  University  is called forth for research and  development  in the
          fields of industry (Fields),  stated in Attachment A to this document.
          The University owns and has the right to sell, use and license certain
          technologies  that belong to it  (Technologies)  in these  Fields,  as
          shown in Attachment A.

     B.   The University appoints Nevada as its partner in the joint venture and
          representative   for   international   marketing   and   operation  of
          Technologies   and  all  products   (Products)   which   utilize  said
          technologies,  on the terms formulated in this Agreement. The right of
          exclusivity  will be realized only in specific  contracts for research
          and development projects.

          By this,  therefore,  taking into account the Declarative  part stated
          above and the joint agreements and provisions, included in the present
          document,  the parties who have signed below have come to an agreement
          about the following:



(Signature)  (Signature)



<PAGE>
Page 3

     AGREEMENT:



     1.   Appointment.  With this the University  appoints Nevada as its Partner
          in  the  Joint  Venture  for  international  marketing  and  sales  of
          Technologies  and  Products.  With the  present  Nevada  accepts  this
          appointment  on the terms,  formulated in the present  Agreement.  The
          right for exclusivity will be realized only in specific  contracts for
          research and development projects.


     2.   The Service  provided by Nevada.  Taking into account the terms of the
          present  Agreement,  Nevada  agrees to  expand  the  possibilities  of
          marketing  and to  establish  business  contacts  for the needs of the
          University.  In view of what  was  stated  above,  and  amongst  other
          things, Nevada, at its own expense, must:

          a.   Maintain proper equipping of the office,

          b.   Review the  inquiries  for all Products and  Technologies  and to
               determine their value [cost],

          c.   Help those  customers it approves to place orders directly to the
               University for:

               1.   Development of scientific software;

               2.   Retraining and management of personnel, approved and staffed
                    by Nevada.

          d.   The Parties to this Agreement provide each other with information
               regarding the competitive  Products  already  available and those
               being developed.

          e.   Nevada  will be  responsible  for the  communication  between the
               University and the potential partners.

     3.   Statements and the Guarantees: Responsibilities of the University. The
          University  states and guarantees to Nevada that it is the legal owner
          of all rights for the  Technologies  with the condition  that no other
          natural or legal party has the right of retention and that it is fully
          authorized to enter into and fulfill this  Agreement.  The  University
          agrees that at its own expense it must:



(Signature)  (Signature)



<PAGE>
Page 4

          a.   Deliver  to  Nevada  those  current   technical   specifications,
               advertising materials,  data concentrations  [basis], price lists
               and  other  information  (collectively,  "Product  Information"),
               which,  in  the  opinion  of  Nevada  it  needs  to  perform  its
               obligations per this Agreement;

          b.   Immediately  inform Nevada  regarding all inquiries  received for
               the Products; and

          c.   For the purpose of demonstrating to the potential  customers,  to
               provide Nevada the models,  prototypes,  components,  systems and
               instruments,  which in its opinion will help it in performing its
               obligations per the present  Agreement and which at the same time
               remains as property of the University.

     4.   Exclusivity:  refusal to be in competition. During the validity of the
          present  Agreement,  the University  shall not,  without prior written
          agreement by Nevada,  (I) directly or  indirectly  guarantee any other
          natural  party,  company,  corporation  or commercial  and  industrial
          enterprise any rights or licenses for marketing,  sale or licensing of
          any  Products  or  Technologies  for  which it has an  agreement  with
          Nevada,  (ii)  directly or  indirectly  involve  into  activity  which
          comprises competition to the exclusivity rights,  guaranteed to Nevada
          in accordance with the present Agreement,  or (iii) to influence or to
          undertake  an  attempt to  influence  any  natural  or legal  party to
          cooperate, who is or who was working as one hired in the capacity of a
          colleague, consultant, customer, supplier or an independent contractor
          to Nevada prior to or during the time of  termination  of the validity
          of the present Agreement.

     5.   Transfer  of  rights  and  Sub-Agents.  Nevada  must have the right to
          invite  its  own  agents  and  sub-agents   for   performance  of  its
          obligations  per this Agreement and to transfer to them its rights and
          obligations in accordance with the present Agreement.

     6.   Remuneration.  As remuneration for the rights and services provided by
          the University, which will be performed per the present Agreement, the
          University  must receive  remuneration in accordance with the Schedule
          of remuneration ("Remuneration Schedule"), provided in Attachment B to
          the present Agreement.


(Signature)  (Signature)



<PAGE>
Page 5

     7.   Expenses. Only Nevada must be responsible for payment of all expenses,
          taxes and duties related to its fulfillment of the present  Agreement,
          if this is not in contradiction to the present Agreement.

     8.   Reimbursement  of losses.  The  University  must reimburse and protect
          Nevada and its employees, agents, representatives, directors and hired
          colleagues,  from  any  liabilities,  expenditures,  losses,  damages,
          injuries,  instances of lawsuits, claims,  litigation,  demands, court
          hearings,  payment  of  insurance  coverage  and the like,  including,
          without limits,  attorney fees, if this is a result,  or following the
          violation of  statements  and  guarantees  by the  University,  or its
          inability to fully perform and follow its  obligations per the present
          Agreement.

     9.   Confidentiality.  Nevada acknowledges that the University is the owner
          of certain trade secrets and confidential  information,  which is used
          by the  University  in its  performance  of  commercial  transactions,
          including without any limitations the know-how,  patents, trade marks,
          trade  names,  files,  records,  documents,   samples  of  catalogues,
          drawings, specifications, technical information, price lists, customer
          lists,  advertising  materials and similar  information and literature
          (collectively  "Confidential  information").  This information must be
          forwarded to Nevada in accordance with the present Agreement.  By this
          Nevada agrees that:

          (a)  it should not,  without  having a prior written  agreement by the
               University  during the time of validity or after the  termination
               of  the  Agreement,  directly  or  indirectly  use,  disclose  or
               publicize any  confidential  information  obtained by the present
               Agreement,  excluding  that  which it has  solely  reproduced  in
               accordance with the terms of the present Agreement.




(Signature)  (Signature)



<PAGE>
Page 6

          (b)  it must take  necessary  measures in order to guarantee  that its
               employees,  agents  and hired  workers,  without a prior  written
               agreement  by the  University  during the term of the validity or
               after the  termination of the Agreement to directly or indirectly
               would  not  use,   disclose   or   publicize   any   confidential
               information,  obtained  through this  Agreement,  excluding  that
               which  is  produced  by  itself  solely  in  accordance  with the
               conditions of the present Agreement.

          The University acknowledges that Nevada is a non-governmental  company
          and has obligations to publicize general information;  however, Nevada
          will  not  publish  any  confidential   information   without  written
          permission from the University.

     10.  Terms. The Present Agreement must become valid from the date indicated
          above and must  continue in full force for a period of 5 (five)  years
          ("initial term"). The Agreement must be automatically extended for the
          following  term of 1 (one)  year,  unless  within 30 days  before  the
          termination  of the initial  period  either of the parties  informs in
          writing the other Party at [its] legal address of the contrary.

     11.  Notifications.   All  notifications  and  other  notices  required  or
          permitted  on the  basis  of the  present  Agreement,  must be made in
          written  form and will be  considered  timely  served  when  delivered
          personally  or by  means of a  confirmed  facsimile  at the  addresses
          indicated  immediately  following the signatures of the parties to the
          present Agreement or at other such addresses which each of the signing
          parties may from time to time indicate to the other party in writing.

     12.  Refusals.  No  delay or  inability  by any  Party  to use some  right,
          authorization or sanction  regarding some violation or non-fulfillment
          per  this  Agreement,  or the  demand  for  strict  adherence  to some
          provisions  of the  present  Agreement,  should  diminish  any rights,
          authorizations or sanctions of this party, unless this is defined as a
          refusal of a right in relation to some violation or non-fulfillment of
          the  same  or some  other  provision  of the  present  Agreement.  Any
          refusal, permission,  agreement or approval of any type or kind by any
          of the  parties  must be [done by] a written  document  and must be in
          force  relating  only to something  specifically  provided for in this
          document.


(Signature)  (Signature)



<PAGE>
Page 7


     13.  Sanctions.  All sanctions either for this Agreement,  in the framework
          of general  law,  in the court of law of justice,  or in the  contrary
          presented by any of the parties signed below must be general,  and not
          alternative type.

     14.  Successors. Contracts, agreements, conditions contained in the present
          Agreement  must be mandatory  and serve for the benefit of  successors
          and assignees of the parties signed below.

     15.  Applicable Law. The present Agreement must be fulfilled and defined in
          accordance with the laws of the state of Delaware, USA.

     16.  Division.  Any  provision  of  the  present  Agreement  which  may  be
          prohibited  or deemed as invalid  by any court  will be without  force
          only regarding that  injunction or that  acknowledgment  of invalidity
          and such a prohibition or invalidity should not cancel the legality or
          make  invalid  any  one or all  remaining  provisions  of the  present
          Agreement.

     17.  Arbitration:  Attorney fees. In case of any  discrepancies,  claims or
          disputes  between the parties  signed  below which have arisen from or
          which are  related to the  present  Agreement,  any of the Parties may
          present the case for mandatory  arbitration in Stockholm,  Sweden,  in
          accordance  with the rules of the  Stockholm  Chamber of Commerce.  In
          addition to any arbitration ruling, the prevailing party will have the
          right to cover at the  expense  of the other  party all  expenditures,
          including,   without  limitations,  the  expenses  for  discovery  and
          reasonable fees to attorneys and respondents, which have been incurred
          relating to this.

     18.  Full Agreement.  The present  Agreement  together with the Attachments
          hereto,  which by present  reference are included in it, formulate the
          present  Agreement  between the Parties  signed  below and  completely
          replaces all previous  written or oral agreements  between the Parties
          signed below regarding the subject of the Agreement.



(Signature)  (Signature)



<PAGE>
Page 8

     19.  The right of choice. In further study of the accords with Nevada,  the
          University  guarantees with this the right of choice in purchasing any
          or all Technologies, as well as products of commercial activity by the
          University [in its capacity of a] functioning enterprise.

     20.  Variations.  No  changes,   modifications  or  additional  conditions,
          corrections or  attachments to the present  Agreement will be valid if
          they are not formulated in the written form,  signed and dated by each
          of the Parties signed below.

     21.  Language.  The languages of the present  Agreement,  as well as of all
          subsequent related to it documents,  must be the corresponding English
          and  Russian  languages.  Certified  translations  in the  Russian and
          English language are provided to each party.

(Signature)  (Signature)




<PAGE>
Page 9

     22.  Authority.  Each natural Party,  signing this Agreement on behalf of a
          legal party, by this action,  states and guarantees that he or she has
          all legal authority to execute this document in the name of this legal
          party and that such action bears full,  legally binding force of claim
          on behalf of this legal party.

     In attestation to which the parties signing below have drawn up the present
Representation  Agreement in due manner on the day indicated at the beginning of
the document.



     Approved:

     The University                        NEVADA MANHATTAN
                                           GROUP, INC.


     ---------------------                 ----------------------

     I. B. Fedorov                          Jeffrey Kramer
     Rector                                 President

     (Signature)                               (Signature)
       Feb. 25, 1999                          March 23, 1999
     ------------------                     ----------------------
     G. P. Pavlikhin                        Yuriy Belman
     Pro-rector for International           Director for Development of
      Relations                               Technologies
     (Signature)                                 (Signature)

     [Round Seal with following from        [Round Seal of Nevada Manhattan
        center out]                                 -- details illegible]
     Foreign Relations Administration
     Moscow State Technical University
     The Ministry of General and
     Professional Education of the
     Russian Federation


<PAGE>
Page 10

MOSCOW STATE                        BAUMAN MOSCOW STATE
TECHNICAL UNIVERSITY                TECHNICAL UNIVERSITY
NAMED AFTER N.E. BAUMAN

5 Second Baumanskaya Str.           2-nd Baumanskaya Str.
Moscow, 107005                      Moscow 107005, Russia
Tel:  (095) 261-40-55               Tel.:  (095) 261-40-55
Fax:  (095) 267-9893                Fax:  (095) 267-98-93
E-Mail:  [email protected]      E-mail:  [email protected]


                                  ATTACHMENT 1

Based on the proposal by the "MGTU" [Moscow State  Technical  University]  named
after N. E. Bauman in the Russian text the following changes have been made:

     1.   In the first paragraph, the word "Exclusive" was deleted.

     2.   In p. "B" of the  Declarative  Part,  in the first  sentence  the word
          "Exclusive" was deleted.

     3.   In p. "B" of the  Declarative  Part a sentence  has been  added:  "The
          right of exclusivity  will be realized only in specific  contracts for
          research and development projects".

     4.   In p. 1 this sentence has also been added.

     5.   In p. 1, in the first sentence the word "Exclusive" has been deleted.

     6.   In  p.  4,  in  the  section  "i"  [the   following  has  been]  added
          "...regarding which it has agreements with Nevada".

     7.   In p. 15. The  [following]  sentence  has been  deleted from the text:
          "The Parties  specifically  stipulate that the present  Agreement will
          not  be  regulated  by  the  Convention  of  the  United  Nations  for
          International Trade of Goods."

                                            (Round Seal of Nevada Manhattan
                                            -- illegible)
                                            (Signature)  3/23/99

Rector (Signature) 2.25/99 I.B. Fedorov
Pro-rector for International Regulations (Signature) G. P. Pavlikhin
         [Round Seal over signatures above with following from center out]
         Foreign Relations Administration
         Moscow State Technical University
         The Ministry of General and Professional Education of the Russian
          Federation



                                                               Exhibit 10 xlviii

Page 1


                          JOINT VENTURE/REPRESENTATIVE
                                    AGREEMENT

         THIS  AGREEMENT  ("Agreement")  is entered into as of March 6, 1999, by
and between NSU (the  "Institute"),  and NEVADA  MANHATTAN  GROUP,  INCORPORATED
("Nevada"),  a Nevada  Corporation or its nominees as the Joint Venture  Partner
and exclusive Representative.

         RECITALS:

         A.       The Institute is engaged in research and  development in those
                  industries  which are  identified  on  Exhibit  A hereto  (the
                  "Industries").  The Institute  owns and has the right to sell,
                  use  and  license  certain  proprietary  technologies  in such
                  Industries   as   also    identified   on   Exhibit   A   (the
                  "Technologies").

         B.       The Institute appoints Nevada as its Joint Venture Partner and
                  Exclusive  Representative  for  the  worldwide  marketing  and
                  exploitation  of the  Technologies,  and  all  products  which
                  employ  the   Technology   ("Products"),   on  the  terms  and
                  conditions set forth herein.

                  NOW, THEREFORE, in consideration of the foregoing recitals and
                  the mutual  agreements  and covenants  contained  herein,  the
                  parties hereto agree as follows:



                  AGREEMENT:



          1.   Appointment.   The  Institute   hereby  appoints  Nevada  as  its
               Exclusive Joint Venture Partner and Exclusive  Representative for
               the marketing and sales of Technologies  and Products  throughout
               the world.  Nevada hereby accepts such appointment,  on the terms
               and conditions set forth herein.

          2.   Services of Nevada.  Subject to the provisions of this Agreement,
               Nevada agrees to develop  marketing  opportunities  and to create
               business   relationships   for  the   Institute.   In  connection
               therewith,  Nevada,  at its sole cost and expense,  shall,  among
               other things:

               a.   Maintain an office facility.

               b.   Handle  all   Product   and   Technologies   inquiries   and
                    quotations.

               c.   Assist  customers  approved  by  Nevada  in  placing  orders
                    directly with the Institute: for:



<PAGE>
Page 2



                    1.   Scientific  software  development.

                    2.   Retraining and managing  personnel  approved and chosen
                         by Nevada.

               d.   The Parties to this  Agreement  will provide each other with
                    information   regarding   the   competitive   Products   and
                    technologies available or being developed.

               e.   Nevada will be  responsible  for  communication  between the
                    Institute and potential customers.

          3.   Representations and Warranties: Obligations of the Institute. The
               Institute  represents  and warrants to Nevada that it is the true
               owner of all  rights in and to the  Technologies,  subject  to no
               liens or rights of any other  person or  entity,  and it is fully
               empowered to enter into and perform this Agreement. The Institute
               agrees that at its sole cost and expense, it shall:

               (a)  Supply  to Nevada  such  current  technical  specifications,
                    promotional  materials,  data sheets,  price lists and other
                    information  (collectively,  the "Product Information"),  as
                    Nevada deems  necessary to assist Nevada in  performing  its
                    obligations hereunder;

               (b)  Institute  will  immediately  disclose to Nevada all Product
                    inquiries it receives; and

               (c)  Provide  to  Nevada  such  models,  prototypes,  components,
                    systems  and  instruments  for  demonstration  to  potential
                    customers as Nevada deems  appropriate  to assist  Nevada in
                    performing its  obligations  hereunder,  all of which remain
                    the property of the Institute.

          4.   Exclusivity: Non Competition.  During the term of this Agreement,
               the Institute  shall not,  without the prior  written  consent of
               Nevada,  (i) directly or  indirectly  grant to any other  person,
               firm,  corporation  or  business  any  right or  license  for the
               marketing,   sale,  or  licensing  of  any  of  the  Products  or
               Technologies,  (ii) directly or indirectly engage in any activity
               that is competitive  with the exclusive  rights granted to Nevada
               hereunder, or (iii) solicit, or attempt to solicit, any person or
               entity who is or was an employee, consultant,  customer, supplier
               or  independent  contractor  of Nevada prior to or at the time of
               termination of this Agreement.



<PAGE>
Page 3



          5.   Assignment  and  Sub-Agents.  Nevada  shall be fully  entitled to
               retain its own agents and  sub-agents to perform its  obligations
               under this  Agreement and to assign this Agreement and its rights
               and obligations hereunder.

          6.   Compensation.  As  compensation  for the grant of rights  and the
               services of the  Institute to be performed  hereunder,  Institute
               shall  receive  compensation  as set  forth  on the  Compensation
               Schedule (the "Compensation Schedule") attached hereto as Exhibit
               B.


          7.   Expenses.  Except as otherwise expressly provided to the contrary
               herein, Nevada shall be solely responsible for the payment of all
               expenses,  taxes and levies related to its performance under this
               Agreement.

          8.   Indemnification.  The Institute shall indemnify and hold harmless
               Nevada and its officers, agents,  representatives,  directors and
               employees  from  and  against  any  and all  liabilities,  costs,
               losses, damages,  injuries,  expenses,  causes of action, claims,
               suits,  demands,  legal  proceedings,   assessments  and  similar
               matters,   including,   without   limitation,   attorney's  fees,
               resulting   from   or   arising   out  of  any   breach   of  its
               representations  and  warranties  or its  failure  to  fully  and
               completely perform and comply with its obligations hereunder.

          9.   Confidentiality.  Nevada  acknowledges  that the Institute is the
               owner of certain trade secrets and confidential  information used
               in the operation of the Institute's  business,  including without
               limitation,  know-how, patents,  trademarks,  trade names, files,
               records, documents, samples, catalogs, drawings,  specifications,
               technical information,  price lists, customer lists,  promotional
               materials and similar  information and literature  (collectively,
               the  "Confidential   Information")  which  information  shall  be
               revealed to Nevada  pursuant  to this  Agreement.  Nevada  hereby
               agrees that it shall not, and that it shall use  reasonable  care
               to  insure  that  its  officers,   agents,   representatives  and
               employees  shall not,  without the prior  written  consent of the
               Institute,  during the term hereof or after  termination  of this
               Agreement,   directly  or  indirectly,  use,  reveal  publish  or
               disclose any Confidential  Information  obtained pursuant to this
               Agreement  except in furtherance of its performance in accordance
               with the terms and  conditions of this  Agreement.  The Institute
               acknowledges   that  Nevada  is  a  public  company  and  has  an
               obligation to disclose general  information,  but Nevada will not
               disclose any  "confidential  information"  without the  expressed
               written permission of the Institute.


<PAGE>
Page 4

          10.  Term.  This Agreement shall be effective as of the date first set
               forth  above and shall  continue  in full  force and effect for a
               period of five (5) years  ("Initial  Term") and  thereafter  this
               Agreement shall  automatically  renew for successive one (1) year
               terms.

          11.  Notices.  All  notices  and  other  communications   required  or
               permitted  to be given  hereunder  shall be made in  writing  and
               shall be  deemed  duly  given  when  delivered  personally  or by
               confirmed  facsimile  to  the  addresses  set  forth  immediately
               following the  signatures of the parties  hereto or to such other
               addresses  as either of the parties  hereto may from time to time
               designate to the other party in writing.

          12.  Waivers.  No delay or failure by any Party to exercise any right,
               power or remedy with  regard to any breach or default  under this
               Agreement  or to insist  upon  strict  performance  of any of the
               provisions  hereof,  shall  impair any right,  power or remedy of
               such  party,  nor  shall it be  construed  to be a waiver  of any
               breach  or  default  of the same or any other  provision  of this
               Agreement.  Any waiver, permit consent or approval of any kind or
               character  on the part of either party hereof shall be in writing
               and shall be effective only to the extent  specifically  provided
               in such writing

          13.  Remedies. All remedies,  whether under this Agreement, at law, in
               equity or  otherwise  afforded to either party  hereto,  shall be
               cumulative and not alternative.

          14.  Successors.  The  covenants,  agreements,  terms  and  conditions
               contained  in this  Agreement  shall be binding upon and inure to
               the benefit of the successors and assigns of the parties hereto.

          15.  Applicable Law. This Agreement shall be enforced and construed in
               accordance  with the laws of the State of  Delaware,  U.S.A.  The
               parties  specifically  agree  that  this  Agreement  shall not be
               governed by the United  Nations  Convention on the  International
               Sale of Goods.

          16.  Severability.  Any  provision  of  this  Agreement  which  may be
               prohibited  or deemed as invalid by or otherwise  held invalid by
               any  court  will  be  ineffective  only  to the  extent  of  such
               prohibition  or  invalidity  and such  prohibition  or invalidity
               shall not invalidate or otherwise  render  ineffective any or all
               of the remaining provisions of this Agreement.

<PAGE>
Page 5

          17.  Arbitration:  Attorney's  fees. In the event of any  controversy,
               claim or dispute  between  the parties  hereto  arising out of or
               relating to this Agreement, either party may submit the matter to
               binding arbitration in Stockholm,  Sweden, in accordance with the
               rules of the  Stockholm  Chamber of Commerce.  In addition to any
               award received, the prevailing party shall be entitled to recover
               from the other party all expenses, including, without limitation,
               the  cost of  investigation  and  reasonable  attorney  fees  and
               accountants fees incurred in connection therewith.

          18.  Entire  Agreement.  This  Agreement,  together  with the Exhibits
               attached hereto, which by this reference are incorporated herein,
               sets forth the entire Agreement  between the parties hereto,  and
               fully supersedes any and all prior  agreements,  written or oral,
               between  the parties  hereto  pertaining  to the  subject  matter
               hereof.

          19.  Option.  In further  consideration of Nevada's  covenants herein,
               the Institute  hereby grants to Nevada the option to purchase any
               and  all of the  Technologies,  as well  as the  business  of the
               Institute as a going concern.

          20.  Modification.   No  changes  in,  modification  of  or  addition,
               amendment or supplement to this  Agreement  shall be valid unless
               set forth in writing  and signed and dated by each of the parties
               hereto.

          21.  Language.  The  language  of  this  Agreement,  and  all  related
               subsequent documents,  shall be in the respective languages, both
               Russian and English.  Certified  translations in both Russian and
               English will be provided by the parties.



                       THIS SPACE INTENTIONALLY LEFT BLANK



<PAGE>
Page 6

          22.  Authority.  Each individual who signs this Agreement on behalf of
               an entity,  by such act,  represents  and warrants that he or she
               has the full legal  authority to execute this  document on behalf
               of such entity,  and that such action creates a fully binding and
               enforceable obligation on behalf of such entity.


         IN  WITNESS  WHEREOF,  the  parties  hereto  have  duly  executed  this
Representative Agreement as of the date first set forth above.

Approved by:


                                   "INSTITUTE"


                                   s/s  Nekolai Dikansky

  [Round seal of NSU]              By:  Rector, NSU  6.03.99
                                   Address:  NSU Novosibirsk, S. U.  60399
                                   Attn:  N. Dikansky



                                   NEVADA MANHATTAN GROUP, INC.


                                   By       /s/ Jeffrey Kramer

                                            Jeffrey Kramer
                                            President
[Round Seal of Nevada Manhattan]
                                   By       /s/ Yuri Belman

                                            Yuri Belman
                                            Director for Technology Development




                                   EXHIBIT 21



                           SUBSIDIARIES OF THE COMPANY


Prior to fiscal year ended May 31, 1998, the Company had  previously  formed two
subsidiaries,  Kalimantan Resources,  Ltd., and Equatorial Resources,  Ltd. Both
companies  were  organized  under  the  laws  of  the  British  Virgin  Islands.
Kalimantan  Resources,  Ltd.,  is wholly owned by the Company  while  Equatorial
Resources, Ltd., is 99% owned by the Company.

In May 1998, the Company formed Terra  Resources  Brazil Ltda.,  organized under
the laws of Brazil. Terra is 99.5% owned by the Company.

In October,  1998,  the Company  formed  Science &  Technology  Resources,  Inc.
("STRI"), organized under the laws of Nevada. STRI is 100% owned by the Company.

In November,  1998 the Company formed NMG Rexco, Inc.,  organized under the laws
of California. NMG Rexco is 100% owned by the Company.

In December,  1998, the Company  acquired 80% of the metal mining  resources and
timber properties of Chrustalnaya,  a Russian joint stock company  headquartered
in Kavalerovo, Russia.




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission