ALLIED WASTE INDUSTRIES INC
10-Q, 1998-05-14
REFUSE SYSTEMS
Previous: MAPICS INC, 10-Q, 1998-05-14
Next: YAAK RIVER RESOURCES INC, 10QSB, 1998-05-14



 

              UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

(Mark One)
[X]    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
       THE SECURITIES EXCHANGE ACT OF 1934
       For the quarterly period ended:      March 31, 1998

                                                        OR

[   ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
       THE SECURITIES EXCHANGE ACT OF 1934

       For the transition period from ________ to ___________

       Commission File Number:  0-19285


                          ALLIED WASTE INDUSTRIES, INC.
             (Exact name of registrant as specified in its charter)


           Delaware                                  88-0228636
 (State or other jurisdiction of                  (I.R.S. Employer
  incorporation or organization.)                Identification No.)


     15880 North Greenway-Hayden Loop, Suite 100, Scottsdale, Arizona 85260
             (Address of principal executive offices and zip code)


       Registrant's telephone number, including area code: (602) 423-2946

       Indicate by check mark whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.


                                  Yes X No ___

       Indicate the number of shares outstanding of the issuer's class of common
stock, as of the latest practicable date.

    Class                                      Outstanding as of March 31, 1998
    -----                                      --------------------------------
 Common Stock............................                   104,872,477






<PAGE>




                          ALLIED WASTE INDUSTRIES, INC.
                 FORM 10-Q FOR THE QUARTER ENDED MARCH 31, 1998

                                      INDEX


                                                                        Page

Part I Financial Information
       Item 1--Financial Statements
               Condensed Consolidated Balance Sheets.................     3
               Condensed Consolidated Statements of Operations.......     4
               Condensed Consolidated Statements of Cash Flows.......     5
               Notes to Condensed Consolidated Financial Statements..     6
       Item 2--Management's Discussion and Analysis of Financial 
               Condition and Results of Operations...................    11



Part II Other Information
        Item 1--Legal Proceedings....................................    22
        Item 2--Changes in Securities................................    22
        Item 3--Defaults Upon Senior Securities......................    22
        Item 4--Submission of Matters to a Vote of Security Holders..    22
        Item 5--Other Information....................................    22
        Item 6--Exhibits and Reports on Form 8-K.....................    22
        Signature ...................................................    23

























                                        2

<PAGE>


<TABLE>
<CAPTION>


                          ALLIED WASTE INDUSTRIES, INC.
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                 (in thousands)



                                                       December 31,     March 31,
                                                           1997            1998
                                                     ---------------   -----------
                                                                       (unaudited)

ASSETS
<S>                                                     <C>            <C>        
Current Assets --
   Cash and cash equivalents ........................   $    12,166    $    28,192
   Accounts receivable, net of allowance of
     $6,072 and $5,826, respectively ................       147,957        143,138
   Prepaid and other current assets .................        16,494         20,232
   Inventories ......................................         6,180          6,047
   Deferred income taxes ............................         5,318          2,699
                                                        -----------    -----------
       Total current assets .........................       188,115        200,308
Property and equipment, net .........................     1,289,300      1,310,583
Goodwill, net .......................................       899,145        920,488
Other assets ........................................        75,645         75,583
                                                        -----------    -----------
       Total assets .................................   $ 2,452,205    $ 2,506,962
                                                        ===========    ===========

LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities --
   Current portion of long-term debt ................   $    45,846    $    46,429
   Accounts payable .................................        59,073         48,816
   Accrued interest .................................         7,999         22,508
   Other accrued liabilities ........................        85,581         92,107
   Unearned income ..................................        34,702         36,123
                                                        -----------    -----------
       Total current liabilities ....................       233,201        245,983
Long-term debt, less current portion ................     1,358,651      1,370,180
Deferred income taxes ...............................        14,761         16,837
Accrued closure, post-closure and environmental costs       203,314        205,600
Other long-term obligations .........................        45,641         44,632
Commitments and contingencies
Stockholders' Equity --
   Common stock .....................................         1,041          1,049
   Additional paid-in capital .......................       671,285        681,545
   Retained deficit .................................       (75,689)       (58,864)
                                                        -----------    -----------
       Total stockholders' equity ...................       596,637        623,730
                                                        -----------    -----------
     Total liabilities and stockholders' equity .....   $ 2,452,205    $ 2,506,962
                                                        ===========    ===========
<FN>

The accompanying  Notes to Condensed  Consolidated  Financial  Statements are an
integral part of these balance sheets.
</FN>
</TABLE>






                                        3

<PAGE>


<TABLE>
<CAPTION>

                          ALLIED WASTE INDUSTRIES, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
             (in thousands except for per share amounts; unaudited)



                                       Three Months Ended
                                           March 31,
                                    ----------------------
                                       1997         1998
                                    ---------    ---------

<S>                                 <C>          <C>      
Revenues ........................   $ 197,412    $ 223,755
Cost of operations ..............     114,399      119,251
Selling, general
  and administrative expenses ...      24,238       24,313
Depreciation and amortization ...      25,724       29,390
Acquisition related costs .......        --          2,457
                                    ---------    ---------
  Operating income ..............      33,051       48,344
Interest income .................        (738)        (297)
Interest expense ................      22,400       20,254
                                    ---------    ---------
  Income before income taxes ....      11,389       28,387
  Income tax expense ............       4,675       11,638
                                    ---------    ---------
  Net income ....................       6,714       16,749
  Dividends on preferred stock ..        (171)        --
                                    ---------    ---------
Net income to common shareholders   $   6,543    $  16,749
                                    =========    =========
Basic earnings per share:
  Net income....................    $   0.08     $    0.16
                                    ========     =========
Weighted average common shares 
  outstanding...................      79,384       104,516
                                    ========     =========
Diluted earnings per share:
  Net income ...................    $   0.08     $    0.16
                                    ========     =========
Weighted average common and
  common equivalent shares 
  outstanding...................      83,521       108,075
                                    ========     =========


<FN>


          The accompanying Notes to Condensed  Consolidated Financial Statements
are an integral part of these statements.
</FN>
</TABLE>
















                                        4

<PAGE>


<TABLE>
<CAPTION>


                          ALLIED WASTE INDUSTRIES, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                            (in thousands; unaudited)

                                                                          Three Months Ended
                                                                               March 31,
                                                                        ---------------------
                                                                           1997         1998
                                                                        ---------     -------
<S>                                                                     <C>          <C>      
Operating Activities -- 
  Net income .......................................................   $   6,714    $  16,749
   Adjustments to reconcile net income to cash
     provided by operating activities --
   Provisions for:
     Depreciation and amortization ..................................      25,724       29,390
     Closure and post-closure costs .................................       2,671        2,564
     Doubtful accounts ..............................................         872          429
     Accretion of senior discount notes .............................       3,876        7,195
     Deferred income taxes ..........................................       2,370        4,695
     Gain on sale of fixed assets ...................................        (115)        (446)
   Change in operating assets and liabilities,
     excluding the effects of purchase acquisitions --
     Accounts receivable, prepaid expenses, inventories and other ...     (50,316)       4,575
     Accounts payable, accrued liabilities, unearned income and other      26,907        9,935
     Closure and post-closure costs .................................         (76)      (2,703)
                                                                        ---------    ---------
Cash provided by operating activities ...............................      18,627       72,383
                                                                        ---------    ---------

Investing Activities --
   Cash expenditures for acquisitions, net of cash acquired .........     (36,632)     (23,745)
   Capital expenditures, other than for acquisitions ................     (18,845)     (19,144)
   Capitalized interest .............................................      (5,883)     (15,024)
   Proceeds from sale of assets .....................................     518,859        1,322
   Change in deferred acquisition costs and notes receivable ........          67        3,375
                                                                        ---------    ---------
Cash provided by (used for) investing activities ....................     457,566      (53,216)
                                                                        ---------    ---------

Financing Activities --
   Net proceeds from sale of common stock,
     stock options and warrants .....................................         486        1,079
   Proceeds from long-term debt, net of issuance costs ..............      40,505       40,665
   Repayments of long-term debt .....................................    (526,222)     (36,701)
   Other long-term obligations ......................................       5,279       (8,171)
   Dividends paid ...................................................        (168)        --
   Equity transactions of pooled companies ..........................        --            (13)
                                                                        ---------    ---------
Cash used for financing activities ..................................    (480,120)      (3,141)
                                                                        ---------    ---------
Increase (decrease) in cash and cash equivalents ....................      (3,927)      16,026
Cash and cash equivalents, beginning of period ......................      51,920       12,166
                                                                        ---------    ---------
Cash and cash equivalents, end of period ............................   $  47,993    $  28,192
                                                                        =========    =========

<FN>

The accompanying  Notes to Condensed  Consolidated  Financial  Statements are an
integral part of these statements.
</FN>
</TABLE>



                                        5

<PAGE>



                          ALLIED WASTE INDUSTRIES, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS



1.  ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

          Allied Waste Industries,  Inc. ("Allied" or the "Company"), is
incorporated under the laws of the state of  Delaware.  Allied is a solid  waste
management company  providing  non-hazardous  waste  collection,  transfer,  
recycling  and disposal services in selected markets.

         The condensed consolidated financial statements include the accounts of
Allied  and  its  subsidiaries.   All  significant   intercompany  accounts  and
transactions are eliminated in consolidation. The condensed consolidated balance
sheet as of December 31, 1997, which has been derived from audited  consolidated
financial statements, and the unaudited interim condensed consolidated financial
statements  included  herein  have  been  prepared  pursuant  to the  rules  and
regulations of the Securities and Exchange Commission (the "SEC"). As applicable
under such regulations,  certain information and footnote  disclosures  normally
included in financial  statements prepared in accordance with generally accepted
accounting  principles have been condensed or omitted. The Company believes that
the  presentations  and disclosures  herein are adequate to make the information
not misleading when read in conjunction with the Company's Annual Report on Form
10-K. The condensed  consolidated  financial statements as of March 31, 1998 and
for the three  months ended March 31, 1997 and 1998  reflect,  in the opinion of
management,  all adjustments  (which include only normal recurring  adjustments)
necessary to fairly state the financial  position and results of operations  for
such periods. The condensed  consolidated  financial statements and accompanying
notes  have  also  been  restated  to  reflect  acquisitions  accounted  for  as
poolings-of-interests (See Note 2).

         Operating results for interim periods are not necessarily indicative of
the results for full years. These condensed  consolidated  financial  statements
should be read in  conjunction  with the  consolidated  financial  statements of
Allied  for the year ended  December  31,  1997 and the  related  notes  thereto
included in the Company's Annual Report on Form 10-K filed with the SEC on March
31, 1998.

         There have been no  significant  additions to or changes in  accounting
policies of the Company  since  December 31, 1997.  For a  description  of these
policies,  see Note 1 of Notes to Consolidated Financial Statements for the year
ended December 31, 1997 in the Company's Annual Report on Form 10-K.

         Certain  reclassifications  have  been made in prior  period  financial
statements to conform to the current presentation.










                                        6

<PAGE>


                          ALLIED WASTE INDUSTRIES, INC.
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)


Statements of cash flows

         The supplemental  cash flow  disclosures and non-cash  transactions for
the three months ended March 31, 1997 and 1998 are as follows (in thousands):

                                                            Three Months Ended
                                                                 March 31,
                                                             ------------------
                                                              1997      1998
                                                             ------    -------  
                                                                (unaudited)
Supplemental Disclosures
  Interest paid ..........................................   $17,103   $12,670
  Income taxes paid ......................................       533     1,464
Non Cash Transactions
  Common stock issued in acquisitions or
     contributed to 401(k) plan ..........................   $ 5,838   $ 6,971
  Capital leases .........................................     1,520      --
  Debt and liabilities incurred or assumed in acquisitions    32,531    11,843


2.  BUSINESS COMBINATIONS AND DIVESTITURES

         Acquisitions accounted for as purchases are reflected in the results of
operations  since  the  date of  purchase  in  Allied's  condensed  consolidated
financial statements.  The results of operations for acquisitions  accounted for
as  poolings-of-interests   are  included  in  Allied's  condensed  consolidated
financial  statements for all periods presented.  Often, the final determination
of  the  cost,  and  the  allocation   thereof,  of  certain  of  the  Company's
acquisitions  is  subject to  resolution  of  certain  contingencies.  Once such
contingencies are achieved, the purchase price is adjusted.

         The following table summarizes  acquisitions for the three months ended
March 31, 1997 and 1998.  In March 1998,  the Company  acquired  two  collection
companies  in  transactions  accounted  for as a  poolings-of-interests.  As the
effect  of  these  business  combinations  was  not  significant,  prior  period
financial  statements were not restated to include historical  operating results
of the acquired companies.  Prior period financial statements have been restated
to include  historical  operating  results of one company  acquired in the first
quarter of 1998 that was accounted for as a pooling-of-interests.

                                                           Three Months
                                                          Ended March 31,
                                                       ---------------------
                                                         1997         1998
                                                       -------      --------
                                                            (unaudited)
Number of businesses acquired and accounted for as:
  Poolings-of-interests ...........................        --             3
  Purchases .......................................           2           8
Total consideration (in millions) .................   $    68.9   $    53.6
Shares of common stock issued .....................     746,665   1,025,957(1)
- ---------
(1) Includes 129,090 shares of contingently issuable common stock.



                                        7

<PAGE>


                          ALLIED WASTE INDUSTRIES, INC.
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)


         The  following  table  presents  revenues and net income  restated from
amounts originally reported for the cumulative effect of acquisitions  accounted
for as poolings-of-interests, (in thousands):
<TABLE>
<CAPTION>

                                                 Before                      After
                                                Pooling        Effect of     Pooling
                                                Effects        Poolings      Effects
                                               ----------    -----------  ----------
<S>                                             <C>          <C>          <C>      
Three months ended March 31, 1998 (unaudited)
   Revenues .................................   $ 221,753    $   2,002    $ 223,755
   Net income ...............................      16,311          438       16,749
Three months ended March 31, 1997 (unaudited)
   Revenues .................................     194,863        2,549      197,412
   Net income ...............................       6,391          323        6,714
Year ended December 31, 1997
   Revenues .................................     875,028        9,495      884,523
   Net income ...............................         412          413          825
Year ended December 31, 1996
   Revenues .................................     291,685       10,152      301,837
   Net loss .................................     (80,582)         316      (80,266)
Year ended December 31, 1995
   Revenues .................................     262,243        9,540      271,783
   Net income ...............................      13,130         (262)      12,868
</TABLE>


Unaudited pro forma income statement data

         The following  unaudited pro forma consolidated data for the year ended
December 31, 1997 and the three months ended March 31, 1998 presents the results
of  operations  of Allied  as if the  companies  purchased  and sold in 1997 and
through  March 31, 1998,  had all occurred as of January 1, 1997 (in  thousands,
except  per share  data).  This data does not  purport to be  indicative  of the
results of  operations  of Allied that might have occurred nor which might occur
in the future.

                                     December 31, 1997
                                    -------------------                        
                                    Reported  Pro Forma
                                    --------- ---------
                                       (unaudited)
Revenues ........................   $884,523   $950,570
Operating income ................    182,160    187,699
Net income ......................        825      7,322
Net income to common shareholders        444      6,941
Net income per common share .....       0.00       0.06

                                       March 31, 1998
                                    -------------------                         
                                    Reported  Pro Forma
                                    --------- ---------
                                       (unaudited)
Revenues ........................   $223,755   $225,615
Operating income ................     48,344     48,404
Net income ......................     16,749     16,686
Net income to common shareholders     16,749     16,686
Net income per common share .....       0.16       0.15






                                        8

<PAGE>


                          ALLIED WASTE INDUSTRIES, INC.
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)



3.  PROPERTY AND EQUIPMENT

    Property  and  equipment  at  December  31,  1997 and March 31,  1998 was as
follows (in thousands):

                                                1997            1998
                                             -----------    -----------
                                                            (unaudited)
Land and improvements ....................   $   101,202    $   101,222
Land held for permitting as landfills(1) .        79,253         83,775
Landfills ................................       756,504        782,189
Buildings and improvements ...............        95,546         94,152
Vehicles and equipment ...................       291,207        306,223
Containers and compactors ................       138,942        145,380
Furniture and office equipment ...........         9,960         10,487
                                             -----------    -----------
                                               1,472,614      1,523,428
 Accumulated depreciation and amortization      (183,314)      (212,845)
                                             -----------    -----------
                                             $ 1,289,300    $ 1,310,583
                                             ===========    ===========
- ----------
(1) These properties have been approved for use as landfills, and the 
    Company is currently in the process of obtaining permits.

4.  NET INCOME PER COMMON SHARE

         Net income per common share is  calculated  by dividing net income less
dividend  requirements  on  preferred  stock by the weighted  average  number of
common shares and common share  equivalents  outstanding  during each period, as
restated to reflect  acquisitions  accounted for as  poolings-of-interests.  The
computation  of basic  earnings  per share and diluted  earnings per share is as
follows (in thousands, except per share data; unaudited):

                                                      Three Months Ended
                                                            March 31,
                                                     --------------------
                                                        1997       1998
                                                     --------    --------
Basic earnings per share computation:
  Net income .....................................   $  6,714    $ 16,749
  Less:  Preferred stock dividends ...............       (171)       --
                                                     --------    --------
  Income available to common shareholders ........   $  6,543    $ 16,749
                                                     ========    ========

     Weighted average common shares outstanding
     during the period ...........................     79,384     104,516
                                                     ========    ========

Basic earnings per share before extraordinary item   $   0.08    $   0.16
                                                     ========    ========

Diluted earnings per share computation:
  Net income .....................................   $  6,714    $ 16,749
  Less:  Preferred stock dividends ...............       (171)       --
  Interest savings upon conversion of
     convertible securities ......................          8        --
                                                     --------    --------
  Income available to common shareholders ........   $  6,551    $ 16,749
                                                     ========    ========

Weighted average common
  shares outstanding during the period ...........     79,384     104,516
Effect of stock options and warrants,
  assumed exercisable ............................      2,966       3,171
Convertible notes, assumed converted .............        163        --
Effect of shares assumed issued
  pursuant to earn-out agreements ................      1,008         388
                                                     --------    --------
Weighted average common and common
  equivalent shares outstanding ..................     83,521     108,075
                                                     ========    ========
Diluted earnings per share .......................   $   0.08    $   0.16
                                                     ========    ========



                                        9

<PAGE>


                          ALLIED WASTE INDUSTRIES, INC.
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)


         Conversion has not been assumed for 7% preferred  stock in 1997, as the
effects would not be dilutive.

         In 1997,  the Company  adopted SFAS No. 128 "Earnings per Share," which
required  restatement of the prior period  earnings per share  amounts.  The new
statement had no impact on the reported  earnings per share for the three months
ended March 31, 1997


5. SUMMARIZED FINANCIAL INFORMATION OF ALLIED WASTE NORTH AMERICA, INC.

         As discussed in Note 5 of the Company's Annual Report on Form 10-K, the
$525 million of 10.25%  senior  subordinated  notes due 2006 (the "1996  Notes")
issued by Allied  Waste  North  America,  Inc.  ("Allied  NA";  a wholly  owned,
consolidated   subsidiary   of  the  Company)  are   guaranteed  by  Allied  and
substantially all subsidiaries of the Company.  The separate complete  financial
statements  of  Allied  NA have not  been  included  herein  as  management  has
determined that such disclosure is not material.  However,  summarized financial
information for Allied NA and subsidiaries as of December 31, 1997 and March 31,
1998 is as follows (in thousands):

                Summarized Consolidated Balance Sheet Information

                                     December 31, 1997  March 31, 1998
                                     -----------------  --------------
                                                         (unaudited)
Current assets .......................   $   188,114    $   200,307
Property and equipment, net ..........     1,289,300      1,310,583
Goodwill .............................       899,144        920,488
Other non-current assets .............        75,646         75,584
Current liabilities ..................       223,755        236,638
Long-term debt, net of current portion     1,103,961      1,115,490
Due to parent ........................       731,983        894,677
Due to Allied Canada Finance, Ltd. ...       152,825           --
Other long-term obligations ..........       268,989        268,296
Retained deficit .....................       (29,309)        (8,139)

                 Summarized Statement of Operations Information

                                                    Three Months Ended March 31,
                                                            1997        1998
                                                           -------    --------
                                                              (unaudited)
Revenue  ...............................................   $197,412   $223,755
Operating costs and expenses ...........................    164,361    175,411
Operating income .......................................     33,051     48,344
Net income .............................................      6,714     21,170


6.  SUBSEQUENT EVENTS

         Subsequent to March 31, 1998,  the Company  repaid  approximately  $1.7
million of related party debt.

         Subsequent  to  March  31,  1998,  the  Company  entered  into a merger
agreement with the Rabanco  Companies  ("Rabanco") in a transaction that will be
accounted for using the  pooling-of-interests  method for business combinations.
Rabanco generates annual revenue of approximately $175 million. Rabanco provides
solid waste collection,  recycling,  transportation and disposal services in the
Pacific Northwest  through a network of approximately  160 collection  routes, 3
transfer  stations,  an extensive  intermodal rail  transportation  system and a
major regional landfill.


                                       10

<PAGE>




                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

         The  following  discussion  should  be read  in  conjunction  with  the
Company's  Condensed  Consolidated  Financial  Statements and the notes thereto,
included elsewhere herein.


Introduction

         The Company has experienced  significant  growth, a substantial portion
of which has resulted  from the  acquisition  of solid waste  businesses.  Since
January 1, 1993, the Company has completed over 125  acquisitions  including the
Laidlaw  Acquisition  in 1996. In 1997,  the Company  acquired 35 businesses and
subsequent  to 1997 it has acquired 13  businesses.  See Note 2 to the Company's
Condensed   Consolidated   Financial   Statements.   The   Company's   Condensed
Consolidated  Financial Statements have been restated to reflect the acquisition
of companies  accounted for using the  pooling-of-interests  method for business
combinations.  The majority of the  acquisitions  were  accounted  for under the
purchase  method for  business  combinations  and,  accordingly,  the results of
operations for such acquired  businesses are included in the Company's financial
statements  only from the  applicable  date of  acquisition.  As a  result,  the
Company believes its historical  results of operations for the periods presented
are not directly comparable.

         On  December  30,  1996,  the  Company  completed  the  acquisition  of
substantially all of the non-hazardous solid waste management business conducted
by  Laidlaw  in the  United  States  and  Canada,  for  total  consideration  of
approximately  $1.5 billion comprised of cash, the Company's common stock, $0.01
par value, (the "Common Stock"), warrants, and subordinated debentures. The cash
consideration was financed from the proceeds of its $1.275 billion senior credit
facility  (the "Bank  Agreement")  and the sale of $525 million of 10.25% senior
subordinated  notes due 2006 (the "1996  Notes").  In March 1997,  pursuant to a
Share Purchase  Agreement  with USA Waste,  the Company sold to USA Waste all of
the Canadian  non-hazardous  solid waste  management  operations of the Company,
acquired  in the  Laidlaw  Acquisition,  for  approximately  $518  million  (the
"Canadian  Sale").  The Company used the proceeds  from the Canadian Sale to pay
down approximately $517 million in debt under the Bank Agreement.

         In May  1997,  the  Company  repurchased  from the  Laidlaw  Group  the
subordinated  debentures and warrants  issued in the Laidlaw  Acquisition for an
aggregate  purchase  price  of $230  million  in cash  (the  "Repurchase").  Net
proceeds of $230 million from the $418 million face value 11.3% senior  discount
notes  (the  "Senior   Discount  Notes")  were  used  to  fund  the  Repurchase.
Additionally,  certain private securities  investment funds purchased all of the
Common Stock of Allied held by Laidlaw.

         In April 1998,  the Company  entered into a merger  agreement  with the
Rabanco Companies  ("Rabanco") in a transaction that will be accounted for using
the  pooling-of-interests  method for business  combinations.  Rabanco generates
annual  revenue of  approximately  $175  million  excluding  the  effects of the
internalization  of waste  volumes.  Rabanco  provides  solid waste  collection,
recycling, transportation and disposal services in the Pacific Northwest through
a network of  approximately  160  collection  routes,  3 transfer  stations,  an
extensive intermodal rail transportation system and a major regional landfill.

General

         Revenues.  The Company's  revenues are  attributable  primarily to fees
charged to customers  for waste  collection,  transfer,  recycling  and disposal
services.  The Company's collection services are generally provided under direct
agreements  with its  customers  or pursuant to contracts  with  municipalities.
Commercial and municipal contract terms, where used, generally range from 1 to 5
years and commonly  have  automatic  renewal  options.  The  Company's  landfill
operations  include  both   Company-owned   landfills  and  those  operated  for
municipalities for a fee.

                                       11

<PAGE>



The Company is fully integrated in each geographic region in which it is located
as it provides collection, transfer and disposal services. The tables below show
for the  periods  indicated  the  percentage  of the  Company's  total  reported
revenues   attributable  to  services  provided  and  revenues  attributable  to
geographic region (unaudited):

                                                                 
                                      Year Ended December 31,    Three Months
                                      -----------------------       Ended    
                                      1995     1996    1997     March 31, 1998
                                      ----     ----    -----    --------------  
Collection(1) ..................      70.6%    67.7%    58.9%         57.7 %
Transfer .......................       7.6      6.9      6.9           5.5
Landfill(1) ....................      14.6     18.0     24.7          29.9
Other ..........................       7.2      7.4      9.5           6.9
                                     -----    -----    -----          ----
                  Total Revenues     100.0%   100.0%   100.0%        100.0 %
                                     =====    =====    =====         =====


                                                                
                                      Year Ended December 31,   Three Months
                                     ------------------------      Ended
                                      1995     1996     1997    March 31, 1998
                                     ------   ------    -----   ---------------
Great Lakes ....................      28.8%    27.4%    30.0%        29.5 %
Midwest ........................      15.2     15.3     15.3         14.9
Northeast ......................      14.3     12.8     13.7         11.3
Southeast ......................      25.9     28.7     14.7         15.7
Southwest ......................       3.8      2.0     15.4         13.9
West ...........................      12.0     13.8     10.9         14.7
                                      -----   -----    -----        -----
                  Total Revenues     100.0%   100.0%   100.0%       100.0 %
                                     =====    =====    =====        ======
- ---------
(1)      The  portion  of   collection   and   third-party   transfer   revenues
         attributable to disposal charges for waste collected by the Company and
         disposed at the Company's  landfills have been excluded from collection
         and transfer revenues and included in landfill revenues.

         The Company's strategy is to develop vertically  integrated  operations
to ensure  internalization  of waste it collects and thus realize higher margins
from its  operations.  By disposing of waste at  Company-owned  and/or  operated
landfills,  the Company retains the margin generated through disposal operations
that would otherwise be earned by third-party  landfills.  Approximately  68% of
Company-collected   waste  is  disposed  of  at  Company-owned  and/or  operated
landfills  as  measured  using  volume in the  first  three  months of 1998.  In
addition,  transfer stations are an integral part of the disposal  process.  The
Company  locates its transfer  stations in areas where its landfills are outside
of the population  centers in which it collects waste. Such waste is transferred
to long-haul trailers or railcars and transported to its landfills.

    Expenses.  Cost of  operations  includes  labor,  maintenance  and  repairs,
equipment  and  facility  rent,  utilities  and  taxes,  the  costs  of  ongoing
environmental  compliance,  safety and  insurance,  disposal  costs and costs of
independent  haulers  transporting  Company waste to the disposal site. Disposal
costs include  certain  landfill  taxes,  host  community  fees,  payments under
agreements  with  respect to landfill  sites that are not owned,  landfill  site
maintenance,  fuel and other  equipment  operating  expenses  and  accruals  for
estimated  closure  and  post-closure  monitoring  expenses  anticipated  to  be
incurred in the future.

         Selling,   general  and  administrative  expenses  include  management,
clerical and administrative  compensation and overhead,  sales costs,  community
relations   expenses  and  provisions  for  estimated   uncollectible   accounts
receivable and potentially unrealizable acquisition costs.

         Depreciation  and amortization  expense includes  depreciation of fixed
assets and  amortization  of landfill  airspace,  goodwill and other  intangible
assets.

                                       12

<PAGE>




         In  connection  with  potential  acquisitions,  the Company  incurs and
capitalizes certain  transaction costs which include stock registration,  legal,
accounting,  consulting,  engineering  and other  direct  costs to complete  the
acquisitions.  Additionally,  the Company incurs charges for  integration  costs
which include uncollectible accounts receivable write-offs, employee termination
and relocation,  write down of fixed assets,  lease  termination,  and other one
time charges related to the  acquisitions.  When an acquisition is completed and
is   accounted   for  using  the   pooling-of-interests   method  for   business
combinations,  these  costs  are  charged  to the  statement  of  operations  as
acquisition  related costs. When a completed  acquisition is accounted for using
the purchase method for business combinations,  these costs are capitalized. The
Company routinely  evaluates  capitalized  transaction and integration costs and
expenses  those  costs  related to  acquisitions  not likely to occur.  Indirect
acquisition costs of the company, such as executive salaries,  general corporate
overhead and other corporate services, are expensed as incurred.

         Certain  direct  landfill   development  costs,  such  as  engineering,
upgrading,  construction  and permitting  costs, are capitalized to the landfill
base.  Additionally,  the Company  capitalizes  interest on the costs associated
with landfills under  development  using the Company's  average interest rate on
its outstanding debt. As the development process is completed, on a cell by cell
basis, these costs are excluded from the capitalizable  base. All such costs are
amortized  based on  consumed  airspace.  The  Company  believes  that the costs
associated with engineering, owning and operating landfills will increase in the
future  as a result  of  federal,  state  and  local  regulation  and a  growing
community awareness of the landfill permitting process. Although there can be no
assurance,  the  Company  believes  that it will  be  able  to  implement  price
increases  sufficient to offset these increased expenses.  All indirect landfill
development  costs,  such as executive  salaries,  general  corporate  overhead,
public affairs and other corporate services, are expensed as incurred.

         Accrued  closure and  post-closure  costs  represent an estimate of the
current value of the future obligation  associated with closure and post-closure
monitoring  of  non-hazardous  solid  waste  landfills  currently  owned  and/or
operated by the Company. Site specific closure and post-closure engineering cost
estimates  are prepared  annually  for  landfills  owned and/or  operated by the
Company for which it is responsible  for closure and  post-closure.  The present
value of  estimated  future  costs are  accrued  based on  accepted  tonnage  as
landfill airspace is consumed.  Discounting of future costs is applied where the
Company  believes  that both the  amounts  and  timing of related  payments  are
reliably determinable.  The Company periodically updates its estimates of future
closure and post- closure  costs.  The impact of changes which are determined to
be changes in estimates are accounted for on a prospective basis.

         Currently,  the net  present  value  of the  closure  and  post-closure
commitment is calculated assuming inflation of 2.5% and a risk-free capital rate
of 7.0%.  Discounted  amounts  previously  recorded  are accreted to reflect the
effects of the passage of time. The Company's  current  estimate of total future
payments for closure and post-closure is $1.0 billion while the present value of
such  estimate  is $245.3  million.  At December  31,  1997 and March 31,  1998,
accruals for landfill  closure and  post-closure  costs (including costs assumed
through  acquisitions) were approximately $140.8 million and $143.1 million. The
accruals  reflect  relatively  young landfills with estimated  remaining  lives,
based on  current  waste  flows,  that  range  from 3 to over 75  years,  and an
estimated average remaining life of greater than 30 years.

   Year 2000 Systems  Modifications.  During 1997,  Allied began  modifying  its
computer system programming to be able to process transactions in the year 2000.
Anticipated  spending for this  modification will be expensed as incurred and is
not expected to have a significant impact on the Company's ongoing operations or
the results thereof.








                                       13

<PAGE>



                              RESULTS OF OPERATIONS

Three Months Ended March 31, 1997 and 1998

         The following  table sets forth the  percentage  relationship  that the
various items bear to revenues and the  percentage  change in dollar amounts for
the periods  indicated.  The statement of operations  data have been restated to
give   effect   to   acquisitions    that   were   accounted   for   using   the
pooling-of-interests method for business combinations.
See Note 2 to the Company's Condensed Consolidated Financial Statements.

                                                Three Months Ended March 31,
                                                -----------------------------
                                                                     1998
                                                                   Compared
                                                                    to 1997
                                                                   % Change
                                                  1997   1998     in Amounts
                                                ------- -------   ----------
                                                  (unaudited)
Statement of Operations Data:
Revenues ...................................     100.0%   100.0 %     13.4%
Cost of operations .........................      58.0     53.3        4.3
Selling, general and administrative expenses      12.3     10.9        0.4
Depreciation and amortization ..............      13.0     13.1       14.4
Acquisition related costs ..................        --      1.1         --
                                                 -----    -----
Operating income ...........................      16.7     21.6       45.9
Interest expense, net ......................      11.0      8.9       (7.8)
Income tax provision .......................       2.4      5.2      146.8
                                                 -----    -----
  Net income ...............................       3.3%     7.5 %    149.3
                                                 =====    =====

    Revenues. Revenues in 1998 were $223.8 million compared to $197.4 million in
1997, an increase of 13.4%. Revenues of approximately $11.0 million in the first
quarter of 1998 were generated from  companies  acquired,  net of revenues sold,
subsequent  to the end of the  same  period  in the  prior  year.  Increases  in
revenues  attributable to existing  operations  ("Internal  Growth") amounted to
$15.4 million.  Internal  Growth  approximated  8% with 5%  attributable  to net
volume increases and 3% attributable to price increases.

    Cost of Operations.  Cost of operations in 1998 was $119.3 million  compared
to  $114.4  million  in 1997,  an  increase  of 4.3%.  The  increase  in cost of
operations  was  primarily  attributable  to the increase in revenues  described
above.  As a percentage of revenues,  cost of  operations  decreased to 53.3% in
1998 from 58.0% in 1997.  Operating cost margins were  favorably  impacted by an
increase in internalization of third-party  disposal volumes to 68% in 1998 from
59% in 1997,  increased  volumes at the  landfills  and the  integration  of the
assets acquired from Laidlaw.

    Selling,  General and  Administrative  Expenses.  SG&A expenses in 1998 were
$24.3  million  compared to $24.2  million in 1997,  an  increase of 0.4%.  As a
percentage  of revenues,  SG&A  decreased to 10.9% in 1998  compared to 12.3% in
1997.  The decrease in SG&A as a percentage  of revenues can be  attributed to a
continued increase in revenues while maintaining  overhead costs at a relatively
constant level.

   Depreciation  and  Amortization.  Depreciation  and  amortization in 1998 was
$29.4  million  compared to $25.7  million in 1997,  an  increase of 14.4%.  The
increase in depreciation and amortization expense is due to acquisitions,  a 43%
increase in internalized  landfill tonnage, and increased capital  expenditures.
As  a  percentage  of  revenues,  depreciation  and  amortization  has  remained
relatively flat.


                                       14

<PAGE>




   Acquisition  Related  Costs.  Costs of $2.5 million were incurred in 1998 for
transaction and integration costs directly related to acquisitions.  Transaction
costs include stock registration, legal, accounting, consulting, engineering and
other  direct   third-party   costs  incurred  to  complete  the   acquisitions.
Integration costs include uncollectible accounts receivable write-offs, employee
termination and relocation,  write down of fixed assets,  lease  termination and
other one time charges related to the acquisitions.

    Net  Interest  Expense.  Net  interest  expense  was $20.0  million  in 1998
compared to $21.7 million in 1997, a decrease of 7.8%.  The decrease in interest
expense  was due to overall  reduction  in the  average  interest  rate,  and an
increase in  capitalized  interest to $15 million in 1998 compared to $6 million
in 1997, due to the  acquisition  of landfill  assets and increases in landfills
under development.  This decrease in interest expense was partially offset by an
increase in interest expense due to an increase in outstanding debt.

    Income Taxes.  Income taxes reflect a 41% effective  income tax rate in 1998
and 1997 which deviates from the federal statutory rate of 35%, due primarily to
the effects of state income taxes and  differences  in the treatment of goodwill
for book and tax purposes, and other permanent differences.


Liquidity and Capital Resources

         Historically,  the  Company  has  satisfied  its  acquisition,  capital
expenditure and working capital needs primarily  through bank financing,  public
offerings and private placements of debt and equity securities.  Between January
1, 1994 and March 31, 1998, the Company has completed debt and equity financings
in excess of $3 billion. Due to the acquisition driven and the capital intensive
nature of the Company's  growth  objectives,  the Company has used, and believes
that it will likely  continue using amounts in excess of the cash generated from
operations to fund the growth component of its business  including  acquisitions
and capital  expenditures.  In  connection  with  acquisitions,  the Company has
assumed or incurred indebtedness with relatively short-term repayment schedules,
thereby  increasing  its  current  and  medium-term  liabilities  and  operating
equipment  has been  acquired  using  financing  leases  which  have  short  and
medium-term  maturities.  Additionally,  the Company uses excess cash  generated
from  operations to pay down amounts owed on its revolving  line of credit which
is classified as long-term debt. As a result,  the Company has  periodically had
low levels of working capital or working capital deficits.  However, the Company
has approximately $494 million in undrawn, commited capacity available under the
Revolving Credit Facility at March 31, 1998.



                                      15

<PAGE>

         During the three  months ended March 31, 1997 and 1998,  the  Company's
cash flows for  operating,  investing and financing  activities  were as follows
(dollars in millions; unaudited):

                                                              Three Months Ended
                                                                   March 31,
                                                              ------------------
                                                                 1997      1998
                                                              ---------   ------
Operating Activities:
Net income .................................................   $    6.7  $ 16.7
Non-cash operating expenses ................................       35.4    43.8
Increase (decrease) in operating assets and liabilities, net      (23.5)   11.8
                                                                 ------   -----
Cash provided by operating activities ......................       18.6    72.3
                                                                 ------   -----
Investing Activities:
Cash expenditures for acquisitions, net of cash acquired ...      (36.6)  (23.7)
Capital expenditures, other than for acquisitions ..........      (18.9)  (19.1)
Capitalized interest .......................................       (5.9)  (15.0)
Proceeds from sale of fixed assets .........................      518.9     1.3
Other ......................................................        0.1     3.3
                                                                 ------   -----
Cash provided by (used for) investing activities ........         457.6   (53.2)
                                                                 ------    -----
Financing Activities:
Net proceeds from sale and redemption of preferred stock,
   common stock, stock options and warrants .............           0.5     1.1
Net proceeds from long-term debt ........................          40.5    40.6
Repayments of long-term debt ............................        (526.2)  (36.7)
Other ...................................................           5.1    (8.1)
                                                                 ------    -----
Cash used for financing activities ......................        (480.1)   (3.1)
                                                                 ------    -----
Increase (decrease) in cash .............................      $   (3.9) $ 16.0
                                                                 ======    =====


         As of March 31,  1998,  the  Company had cash and cash  equivalents  of
$28.2  million.   The  Company's   capital   expenditure   and  working  capital
requirements have increased significantly, reflecting the Company's rapid growth
by acquisition and development of revenue  producing  assets,  and will increase
further as the Company continues to pursue its growth  objectives.  During 1997,
the Company acquired solid waste operations  representing  approximately  $369.1
million  in annual  revenues,  and sold  operations  representing  approximately
$127.9 million in annual revenue.  Both  acquisitions and sales include landfill
assets.  Net  consideration  of  approximately  $528.3 million  (including $10.5
million for landfills  under  development)  comprised of cash,  notes and Common
Stock,  was paid in these  transactions.  Subsequent  to December 31, 1997,  the
Company  acquired 13 operating  solid waste  businesses  with annual revenues of
approximately $33.8 million for consideration of approximately $55.9 million, of
which $22.3 million  consists of approximately 1 million shares of Common Stock.
For the calendar  year 1998,  the Company  expects to spend  approximately  $210
million for capital, closure and post-closure,  and remediation expenditures. As
the Company  continues  to acquire  waste  operations  during  1998,  additional
capital  amounts will be required to fund for the  acquisition of businesses and
the related capital expenditure requirements.

         On March 31,  1998,  the  Company's  debt  structure  consisted of $525
million of the 1996 Notes, $458 million  outstanding under the Credit Agreement,
and approximately  $255 million of the $418 million aggregate face amount of the
Senior  Discount  Notes.  As of March 31, 1998 there is  aggregate  availability
under the Revolving Credit Facility of approximately $494 million to be used for
working capital,  letters of credit,  acquisitions  and other general  corporate
purposes.  In October  1997,  the  Company  amended  the Credit  Agreement  (the
"Amendment").  The Amendment  expanded the Credit Agreement to $1.1 billion from
$900 million by increasing  the revolving  credit  facility from $400 million to
$600  million  and by adding a $200  million  delayed  draw term  facility  (the
"Delayed  Draw Term  Facility"),  after giving  effect to the  repayment of $203
million of the Term Loan  Facility on September 30, 1997.  The Revolving  Credit
Facility  includes a $250 million sublimit for the issuance of letters of credit
(increased from $175 million at September 30, 1997). The indentures  relating to
the 1996  Notes,  the Senior  Discount  Notes and the Credit  Agreement  contain
financial and operating covenants and restrictions on the ability of the Company
to complete acquisitions,  pay dividends,  incur indebtedness,  make investments
and take certain other corporate actions. A substantial portion of the Company's
available cash will be required to be applied to service indebtedness, including
indebtedness  incurred  to finance  the Laidlaw  Acquisition.  Currently,  on an
annualized  basis, this is expected to include  approximately  $201.8 million in
mandatory annual principal and interest payments.

     The  Company  is  also   required  to  provide   financial   assurances  to
governmental agencies under applicable environmental regulations relating to its
landfill  operations  and  collection   contracts.   These  financial  assurance
requirements are satisfied by the Company issuing performance bonds,  letters of
credit, insurance policies or trust deposits to secure the Company's obligations
as they relate to landfill closure and post-closure  costs and performance under
certain  collection  contracts.  At March 31, 1998, the Company had  outstanding
approximately $381.6 million in financial assurance instruments,  represented by
$326.3 million of performance  bonds,  $5.6 million of letters of credit,  $38.2
million of insurance  policies and $11.5 million of trust deposits.  The Company
expects that financial  assurance  obligations will increase in the future as it
acquires and expands its landfill  activities  and that a greater  percentage of
the financial  assurance  instruments will be comprised of performance bonds and
insurance policies.
                                       16

<PAGE>




         The Company has lease facilities (the "Lease Facilities") that allow it
to enter into equipment  leases at rates ranging from similar term treasury note
rates plus 1.5% to 2.0% for terms of 36 to 84 months.  In addition to  equipment
leases  outstanding at December 31, 1997 and March 31, 1998 of $62.9 million and
$57.6  million,  respectively,  the Company had available  lease  commitments of
$32.4 million and $26.5 million, respectively. The Company intends to enter into
master equipment lease  facilities  relating to the financing of the acquisition
of trucks and containers.

         Subtitle D and other regulations that apply to the non-hazardous  waste
disposal industry have required the Company,  as well as others in the industry,
to alter  operations  and to modify or replace  pre-Subtitle  D landfills.  Such
expenditures have been and will continue to be substantial.  Further  regulatory
changes could accelerate  expenditures  for closure and post-closure  monitoring
and obligate the Company to spend sums in addition to those  presently  reserved
for such  purposes.  These  factors,  together with the other factors  discussed
above, could substantially increase the Company's operating costs and impair the
Company's ability to invest in its facilities.

         The Company's  ability to meet future capital  expenditure  and working
capital requirements,  to make scheduled payments of principal, to pay interest,
or to refinance its  indebtedness,  and to fund capital amounts required for the
acquisition  of businesses and the expansion of existing  businesses  depends on
its  future  performance,  which,  to a certain  extent,  is  subject to general
economic,  financial,  competitive,  legislative,  regulatory  and other factors
beyond its control.  Based upon the current level of operations and  anticipated
growth,  management of the Company  believes that available cash flow,  together
with available borrowing under the Senior Credit Facility,  the Lease Facilities
and  other  sources  of  liquidity,  will  be  adequate  to meet  the  Company's
anticipated future requirements for working capital, letters-of-credit,  capital
expenditures,  scheduled  payments of principal  and  interest on debt  incurred
under the Credit  Agreement,  interest on the 1996 Notes and the Senior Discount
Notes, and capital amounts required for acquisitions and expansion. However, the
principal  payment at maturity on the 1996 Notes and the Senior  Discount  Notes
may require  refinancing.  There can be no assurance that the Company's business
will generate  sufficient  cash flow from  operations or that future  financings
will be available in an amount  sufficient  to enable the Company to service its
indebtedness or to make necessary capital expenditures,  or that any refinancing
would be available on  commercially  reasonable  terms if at all.  Additionally,
depending on the timing, amount and structure of any future acquisitions and the
availability of funds under the Credit Agreement,  the Company may need to raise
additional  capital to fund the acquisition and integration of additional  solid
waste  businesses.  The Company  may raise such funds  through  additional  bank
financings  or public or private  offerings  of its debt and equity  securities.
There can be no assurance  that the Company will be able to secure such funding,
if necessary, on favorable terms, if at all. If the Company is not successful in
securing such funding, the Company's ability to pursue its business strategy may
be  impaired  and results of  operations  for future  periods may be  negatively
affected.

Terms of Outstanding Debt

     The 1996 Notes  cannot be redeemed  until  December 1, 2001,  except  under
certain circumstances.  Prior to December 1, 2001, the 1996 Notes are subject to
redemption,  at the option of Allied Waste North America,  Inc. ("AWNA"), at the
greater  of (i) 100% of the  principal  amount  or (ii)  the sum of the  present
values of the remaining  scheduled  payments of principal  and interest  thereon
discounted to maturity on a  semi-annual  basis at a comparable  treasury  yield
plus 75 basis points,  plus in each case accrued and unpaid interest to the date
of  redemption.  At any time prior to December 1, 1999,  up to 33% of  principal
amount  of 1996  Notes  will be  redeemable,  at the  option  of AWNA,  from the
proceeds of one or more public  offerings  of capital  stock by the Company at a
redemption price of 110.25% of principal amount, plus accrued interest. The 1996
Notes are guaranteed by the Company and  substantially all of AWNA's current and
future subsidiaries,  the guarantees of which are expressly  subordinated to the
guarantees of AWNA's Senior Credit Facility.

       The Senior  Discount Notes were issued at a discount of principal  amount
and,  unless certain  provisions  are triggered,  there will be no periodic cash
payments of interest before June 1, 2002. Thereafter,  the Senior Discount Notes
will accrue cash interest at the rate of 11.30% per annum, payable semi-annually
on June 1 and December 1 of each year,  commencing  December 1, 2002. The Senior
Discount Notes cannot be redeemed until December

                                       17

<PAGE>



1, 2001, except under certain circumstances. Prior to June 1, 2000, up to 33% of
principal  amount of Senior Discount Notes will be redeemable,  at the option of
Allied,  from the proceeds of one or more public  offerings of capital  stock by
Allied at a premium to their accreted value, plus accrued interest.

           The Credit Agreement also provides for a six and one-half year senior
secured  $297  million   funded  term  loan  facility  (the  "Funded  Term  Loan
Facility").  The Funded Term Loan Facility is an amortizing  senior secured term
loan with annual  principal  payments  (payable  quarterly)  increasing  from $6
million in 1997 to $21  million in 1998,  $33 million in 1999 and $60 million in
each of 2000,  2001,  2002 and 2003.  The Delayed Draw Term Loan Facility may be
drawn in multiple advances and at varying amounts until either (i) the full $200
million has been drawn or (ii) March 31, 1998,  whichever  comes first. At March
31, 1998,  the Company had drawn $169 million of the Delayed Draw Term Facility.
The Delayed Draw Term  Facility is an amortizing  senior  secured term loan with
annual  payments  (payable  quarterly)  increasing from $16.9 million in 1999 to
$33.8  million  in each of  2000,  2001  and 2002  and  $50.7  million  in 2003.
Principal under the Revolving Credit Facility is due upon maturity.

         In addition to the scheduled  principal  payments above, the Company is
also required to make mandatory  prepayments on the Senior Credit Facility equal
to 100% of the net proceeds from certain  asset sales,  the issuance of new debt
securities and extraordinary  amounts,  which include tax refunds,  pension plan
reversions and certain insurance proceeds, and 50% of the net cash proceeds from
new  equity  issuances.  Furthermore,  the  Company  is  also  required  to make
mandatory  prepayments  on  the  Senior  Credit  Facility  equal  to  50% of the
Company's  annual Excess Cash Flow, as defined in the Credit  Agreement,  unless
the Company's  Senior Debt Ratio,  as defined in the Credit  Agreement,  for the
relevant  fiscal  year end is less than 2.0 to 1.0.  Mandatory  prepayments  are
applied  first to the Term Loan Facility and the Delayed Draw Term Facility on a
pro rata basis against remaining scheduled  principal  payments,  and second, to
the permanent reduction of the Revolving Credit Facility.  In no event, however,
shall the Revolving  Credit Facility be required to be reduced to an amount less
than $300 million in connection with any such mandatory prepayment.

         Borrowings  under  the  Revolving  Credit  Facility  may  be  used  for
acquisitions,  the  issuance  of letters of credit,  working  capital  and other
general corporate purposes.

         The Senior Credit Facility bears interest,  at the Company's option, at
the lesser of (a) a Base Rate, or (b) a Eurodollar  Rate,  both terms as defined
in the Credit Agreement, plus, in either case, an agreed upon applicable margin.
The  applicable  margin will be adjusted from time to time pursuant to a pricing
grid based upon the  Company's  Total  Debt to EBITDA  ratio,  as defined in the
Credit Agreement, and varies between zero percent and 0.75% for Base Rate loans,
and 0.75% and 1.75% for  Eurodollar  loans.  In  addition,  if at any time,  the
Company's  Senior Debt Ratio is greater than 2.5 to 1.0, the  applicable  margin
for all loans will be increased by 0.25%.

         The Senior Credit  Facility is guaranteed by  substantially  all of the
Company's  present  and future  subsidiaries.  In  addition,  the Senior  Credit
Facility is secured by substantially  all the personal  property and a pledge of
the stock, of substantially all the Company's present and future subsidiaries.

         The Credit Agreement  contains certain financial  covenants  including,
but not limited to, a Total Debt to EBITDA ratio, a Senior Debt to EBITDA ratio,
a Fixed Charge Coverage ratio and an Interest  Expense Coverage ratio, all terms
as defined in the Credit  Agreement.  In  addition,  the Credit  Agreement  also
limits the Company's ability to make  acquisitions,  purchase fixed assets above
certain amounts,  pay dividends,  incur additional  indebtedness and liens, make
optional  prepayments on certain  subordinated  indebtedness,  make investments,
loans or advances, enter into certain transactions with affiliates or enter into
a merger, consolidation or sale of all or a substantial portion of the Company's
assets. The Company is in compliance with all applicable  covenants at March 31,
1998.

         The Company has entered into interest rate  protection  agreements (the
"Agreements"),  with reputable national  commercial banks and investment banking
institutions to reduce its exposure to fluctuations in variable  interest rates.
A summary of the Agreements outstanding as of December 31, 1997 is as follows:

                                       18

<PAGE>




    Notional Amount     Fixed Rate                   Period
    ---------------     ----------       ---------------------------------------
     (in millions)
      $  130              6.27%          April 1997         -     May 1998
          50              6.08           September 1997     -     September 2000
          50              6.06           September 1997     -     March 2000
          50              5.97           October 1997       -     April 1999
          50              6.02           October 1997       -     October 1999
          50              5.90           November 1997      -     November 1999
          50              5.91           November 1997      -     November 1999

         The Agreements  effectively  change the Company's interest rate paid on
its  floating  rate  long-term  debt  to  a  weighted   average  fixed  rate  of
approximately  6.07% plus applicable  margins imposed by the terms of the Credit
Agreement at December 31, 1997.

         The  Company  has  also  entered  into  an  additional   interest  rate
protection  agreement with effective dates beginning in the future (the "Forward
Agreement").   This  Forward  Agreement   provides   continuing   protection  to
fluctuations  in variable  interest rates as existing  Agreements  expire and as
additional  debt is drawn  under the  Delayed  Draw Term  Facility of the Senior
Credit Facility. A summary of the Forward Agreement is as follows:

   Notional Amount      Fixed Rate                   Period
   ---------------      ----------      ----------------------------------------
    (in millions)

      $  130              6.06%          May 1998           -     May 2001



Disclosure Regarding Forward Looking Statements

     This  quarterly  report  includes  forward  looking  statements  within the
meaning of Section 27A of the  Securities  Act of 1933, as amended,  and Section
21E of the  Securities  Exchange  Act of  1934,  as  amended  ("Forward  Looking
Statements").  All statements  other than statements of historical fact included
in this section,  are Forward Looking Statements.  Although the Company believes
that  the  expectations   reflected  in  such  Forward  Looking  Statements  are
reasonable,  it can give no assurance that such  expectations will prove to have
been  correct.   Generally,   these  statements  relate  to  business  plans  or
strategies,  projected or  anticipated  benefits or other  consequences  of such
plans or  strategies,  number  of  acquisitions  and  projected  or  anticipated
benefits from acquisitions made by or to be made by the Company,  or projections
involving  anticipated  revenues,  earnings,  levels of capital  expenditures or
other aspects of operating  results.  All phases of the Company  operations  are
subject to a number of uncertainties,  risks and other influences, many of which
are outside the control of the Company and any one of which, or a combination of
which,  could  materially  affect the results of the  Company's  operations  and
whether Forward Looking  Statements made by the Company  ultimately  prove to be
accurate.  Such important factors ("Important  Factors") that could cause actual
results to differ  materially from the Company's  expectations  are disclosed in
this  section and  elsewhere  in this report.  All  subsequent  written and oral
Forward Looking Statements  attributable to the Company or persons acting on its
behalf are  expressly  qualified  in their  entirety  by the  Important  Factors
described  below that could cause  actual  results to differ from the  Company's
expectations.  The forward-  looking  statements made herein are only made as of
the date of this filing and the Company  undertakes  no  obligation  to publicly
update  such  Forward  Looking   Statements  to  reflect  subsequent  events  or
circumstances.

     Competition.  The solid waste  collection  and disposal  business is highly
competitive and requires  substantial  amounts of capital.  The Company competes
with numerous waste management  companies,  a number of which have significantly
larger  operations  and greater  resources  than the  Company.  The Company also
competes with those  counties and  municipalities  that maintain their own waste
collection and disposal operations. Forward Looking


                                       19

<PAGE>



Statements assume that the Company will be able to effectively  compete with the
other waste management companies.

    Availability  of  Acquisition  Targets.  The Company's  ongoing  acquisition
program is a key  element of its  expansion  strategy.  In  addition,  obtaining
landfill  permits  has  become  increasingly   difficult,   time  consuming  and
expensive.  There can be no assurance that the Company will succeed in obtaining
landfill  permits or locating  appropriate  acquisition  candidates  that can be
acquired  at  price  levels  that the  Company  considers  appropriate  and that
reflects  historical prices. The Forward Looking Statements assume that a number
of  acquisition  candidates  and  landfill  properties  sufficient  to meet  the
Company's goals will be available for purchase and that the Company will be able
to complete the  acquisition  at prices that the Company has  experienced in the
past two years.

    Integration.  The  Company's  financial  position and results of  operations
depend to a large extent on the integration of recently acquired businesses. The
Forward  Looking  Statements  assume that  integration  of  acquired  companies,
including the  internalization  of waste, will require from three to nine months
from the date the acquisition closes.  Failure to achieve effective  integration
in the  anticipated  time  period or at all could have an adverse  effect on the
Company's future results of operations.

    Ongoing Capital  Requirements.  To the extent that internally generated cash
and cash  available  under the  Company's  existing  credit  facilities  are not
sufficient  to  provide  the  cash  required  for  future  operations,   capital
expenditures,   acquisitions,   debt  repayment   obligations  and/or  financial
assurance  obligations,  the Company will require  additional equity and/or debt
financing  in order to provide such cash.  The Company has incurred  significant
debt  obligations in the last two years,  which entail  substantial debt service
costs.  The Forward Looking  Statements  assume that the Company will be able to
raise the capital  necessary to finance such  requirements  at rates that are as
good as or  better  than  those it is  currently  experiencing.  There can be no
assurance, however, that such financing will be available or, if available, will
be available on terms satisfactory to the Company.

    Economic Conditions.  The Company's business is affected by general economic
conditions.  The Forward Looking Statements assume that the Company will be able
to achieve internal volume and price growth which is not impacted by an economic
downturn.  (As  revenue of the Company  continues  to grow it is likely that the
rates of internal  growth will  reflect  growth  rates which are less than those
experienced in 1997.) There can be no assurance  that an economic  downturn will
not  result in a  reduction  in the  volume of waste  being  disposed  of at the
Company's  operations  and/or  the price  that the  Company  can  charge for its
services.

    Weather  Conditions.  Protracted  periods of inclement weather may adversely
affect the Company's  operations by  interfering  with  collection  and landfill
operations,  delaying the  development of landfill  capacity and/or reducing the
volume of waste generated by the Company's customers. In addition,  particularly
harsh weather  conditions  may result in the temporary  suspension of certain of
the Company's operations. The Forward Looking Statements do not assume that such
weather conditions will occur.

    Dependence on Senior  Management.  The Company is highly  dependent upon its
senior  management  team.  In addition,  as the Company  continues to grow,  its
requirements for operations  management with waste industry experience will also
increase.  The  availability of such  experienced  management is not known.  The
Forward Looking Statements assume that experienced  management will be available
when  needed by the  Company at  compensation  levels  that are within  industry
norms.  The loss of the  services  of any  member  of senior  management  or the
inability  to hire  experienced  operations  management  could  have a  material
adverse effect on the Company.

    Influence of Government Regulation.  The Company's operations are subject to
and  substantially   affected  by  extensive  federal,  state  and  local  laws,
regulations,  orders and permits, which govern environmental protection,  health
and safety, zoning and other matters.  These regulations may impose restrictions
on  operations  that could  adversely  affect  the  Company's  results,  such as
limitations  on the  expansion  of disposal  facilities,  limitations  on or the
banning of  disposal of  out-of-state  waste or certain  categories  of waste or
mandates regarding the disposal of

                                       20

<PAGE>



solid  waste.  Because of  heightened  public  concern,  companies  in the waste
management   business  may  become   subject  to  judicial  and   administrative
proceedings  involving  federal,  state or local  agencies.  These  governmental
agencies  may seek to impose  fines or to revoke or deny  renewal  of  operating
permits or licenses for  violations of  environmental  laws or regulations or to
require remediation of environmental problems at sites or nearby properties,  or
resulting from  transportation  or predecessors'  transportation  and collection
operations,  all of which could have a material  adverse  effect on the Company.
Liability may also arise from actions brought by individuals or community groups
in  connection  with the  permitting  or  licensing of  operations,  any alleged
violations of such permits and licenses or other  matters.  The Forward  Looking
Statements  assume  that  there  will be no  materially  negative  impact on its
operations due to government regulation.

    Potential Environmental Liability. The Company may incur liabilities for the
deterioration of the environment as a result of its operations.  Any substantial
liability  for  environmental  damage  could  materially  adversely  affect  the
operating  results and  financial  condition of the Company.  Due to the limited
nature of the Company's  insurance coverage of environmental  liability,  if the
Company  were to incur  liability  for  environmental  damage,  its business and
financial condition could be materially adversely affected.  The Forward Looking
Statements  assume that the Company  will not incur any  material  environmental
liabilities  other than those for which a  provision  has been  recorded  in the
consolidated financial statements and disclosed in the notes thereto.

Inflation and Prevailing Economic Conditions

         To date,  inflation has not had a  significant  impact on the Company's
operations.  Consistent with industry practice,  most of the Company's contracts
provide for a pass  through of certain  costs,  including  increases in landfill
tipping fees and, in some cases, fuel costs. The Company  therefore  believes it
should be able to  implement  price  increases  sufficient  to offset  most cost
increases resulting from inflation. However, competitive factors may require the
Company to absorb  cost  increases,  resulting  from  inflation.  The Company is
unable to determine the future impact of a sustained economic slowdown.

Seasonality

         The Company believes that its collection and landfill operations can be
adversely  affected by protracted periods of inclement weather which could delay
the  development  of landfill  capacity or transfer of waste  and/or  reduce the
volume of waste generated.


                                       21

<PAGE>







                                     PART II

                                OTHER INFORMATION

Item 1.  Legal Proceedings

No changes to previously reported information.

Item 2.  Changes in Securities

None.

Item 3.  Defaults upon Senior Securities

None.

Item 4.  Submission of Matters to a Vote of Security Holders

None.

Item 5.  Other Information

None.

Item 6.  Exhibits and Reports on Form 8-K

   (a)   Exhibits


           Exhibit
           Number                             Description
          --------               -----------------------------------------

            12                   Ratio of earnings to fixed charges.

            27.1                 Financial data schedule for March 31, 1998.

            27.2                 Financial data schedule for March 31, 1997.
          --------------

   (b)    Reports on Form 8-K

          None.




                                       22

<PAGE>



                 
                                    SIGNATURE

         Pursuant to the requirements of the Securities Exchange Act of 1934, as
amended, the Registrant,  Allied Waste Industries,  Inc., has caused this report
to be signed on its behalf by the undersigned, thereunto duly authorized.


                                            ALLIED WASTE INDUSTRIES, INC.

                                            By: /s/ HENRY L. HIRVELA
                                                -------------------------
                                                    Henry L. Hirvela
                                      Vice President and Chief Financial Officer
                                             (Principal Financial Officer)



                                             By: /s/ JAMES S. ENG
                                                 -------------------------
                                                     James S. Eng
                                                 Corporate Controller
                                            (Principal Accounting Officer)

Date:  May 14, 1998

















                                       23

<PAGE>

                                                                      EXHIBIT 12

<TABLE>
<CAPTION>


                          ALLIED WASTE INDUSTRIES, INC.
                       RATIO OF EARNINGS TO FIXED CHARGES
                        (in thousands except for ratios)



                                         Three Months
                                        Ended March 31,
                                       -------------------
                                         1997       1998
                                       --------    -------
                                           (unaudited)

<S>                                    <C>         <C>     
Fixed Charges:
   Interest expensed ...............   $ 21,120    $ 19,272
   Interest capitalized ............      5,883      15,024
                                       --------    --------
       Total interest expense ......     27,003      34,296
Interest component of rent expense .        965         925
Amortization of debt issuance costs       1,280         982
                                       --------    --------
       Total Fixed Charges .........   $ 29,248    $ 36,203
                                       ========    ========

Earnings:
   Income from continuing operations
       before income taxes .........   $ 11,389    $ 28,387
   Plus fixed charges ..............     29,248      36,203
   Less interest capitalized .......     (5,883)    (15,024)
                                       --------    --------
       Total Earnings ..............   $ 34,754    $ 49,566
                                       ========    ========

Ratio of earnings to fixed charges .       1.2x        1.4x
                                       ========    ========

</TABLE>









<PAGE>

<TABLE> <S> <C>


                                                                  


<ARTICLE>                                                          5
<MULTIPLIER>                                                       1,000
       
<S>                                                                 <C>
<PERIOD-TYPE>                                                       3-MOS
<FISCAL-YEAR-END>                                                   DEC-31-1998
<PERIOD-START>                                                      JAN-01-1998
<PERIOD-END>                                                        MAR-31-1998
<CASH>                                                                    28,192
<SECURITIES>                                                                   0
<RECEIVABLES>                                                            148,964
<ALLOWANCES>                                                               5,826
<INVENTORY>                                                                6,047
<CURRENT-ASSETS>                                                         200,308
<PP&E>                                                                 1,523,428
<DEPRECIATION>                                                           212,845
<TOTAL-ASSETS>                                                         2,506,962
<CURRENT-LIABILITIES>                                                    245,983
<BONDS>                                                                1,370,180
                                                          0
                                                                    0
<COMMON>                                                                   1,049
<OTHER-SE>                                                               622,681
<TOTAL-LIABILITY-AND-EQUITY>                                           2,506,962
<SALES>                                                                  223,755
<TOTAL-REVENUES>                                                         223,755
<CGS>                                                                    119,251
<TOTAL-COSTS>                                                            119,251
<OTHER-EXPENSES>                                                          56,160
<LOSS-PROVISION>                                                               0
<INTEREST-EXPENSE>                                                        20,254
<INCOME-PRETAX>                                                           28,387
<INCOME-TAX>                                                              11,638
<INCOME-CONTINUING>                                                       16,749
<DISCONTINUED>                                                                 0
<EXTRAORDINARY>                                                                0
<CHANGES>                                                                      0
<NET-INCOME>                                                              16,749
<EPS-PRIMARY>                                                               0.16
<EPS-DILUTED>                                                               0.16




        





</TABLE>

<TABLE> <S> <C>



                                                                  
<ARTICLE>                                                            5
<MULTIPLIER>                                                         1,000
       
<S>                                                                  <C>
<PERIOD-TYPE>                                                        3-MOS
<FISCAL-YEAR-END>                                                    DEC-31-1997
<PERIOD-START>                                                       JAN-01-1997
<PERIOD-END>                                                         MAR-31-1997
<CASH>                                                                    47,993
<SECURITIES>                                                                   0
<RECEIVABLES>                                                            116,589
<ALLOWANCES>                                                               6,562
<INVENTORY>                                                                7,021
<CURRENT-ASSETS>                                                         194,937
<PP&E>                                                                   938,357
<DEPRECIATION>                                                           127,442
<TOTAL-ASSETS>                                                         1,940,877
<CURRENT-LIABILITIES>                                                    207,562
<BONDS>                                                                1,198,932
                                                          0
                                                                    1
<COMMON>                                                                     809
<OTHER-SE>                                                               288,088
<TOTAL-LIABILITY-AND-EQUITY>                                           1,940,877
<SALES>                                                                  197,412
<TOTAL-REVENUES>                                                         197,412
<CGS>                                                                    114,399
<TOTAL-COSTS>                                                            114,399
<OTHER-EXPENSES>                                                          49,962
<LOSS-PROVISION>                                                               0
<INTEREST-EXPENSE>                                                        22,400
<INCOME-PRETAX>                                                           11,389
<INCOME-TAX>                                                               4,675
<INCOME-CONTINUING>                                                        6,714
<DISCONTINUED>                                                                 0
<EXTRAORDINARY>                                                                0
<CHANGES>                                                                      0
<NET-INCOME>                                                               6,714
<EPS-PRIMARY>                                                               0.08
<EPS-DILUTED>                                                               0.08

        







</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission