ALLIED WASTE INDUSTRIES INC
10-Q, 1998-11-16
REFUSE SYSTEMS
Previous: KALEIDOSCOPE MEDIA GROUP INC, NT 10-Q, 1998-11-16
Next: I LINK INC, NT 10-Q, 1998-11-16





                  UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

(Mark One)
[X]    QUARTERLY  REPORT  PURSUANT  TO  SECTION  13 OR 15(d)  OF THE  SECURITIES
       EXCHANGE ACT OF 1934 For the quarterly period ended: September 30, 1998

                                       OR

[   ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
       THE SECURITIES EXCHANGE ACT OF 1934

       For the transition period from ________ to ___________

       Commission File Number:  0-19285

                          ALLIED WASTE INDUSTRIES, INC.
             (Exact name of registrant as specified in its charter)


             Delaware                                      88-0228636
    (State or other jurisdiction of                     (I.R.S. Employer
     incorporation or organization.)                    Identification No.)


                  15880 North Greenway-Hayden Loop, Suite 100,
        Scottsdale, Arizona 85260 (Address of principal executive offices
                                  and zip code)

       Registrant's telephone number, including area code: (602) 423-2946

       Indicate by check mark whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                                  Yes X No ___

     Indicate the number of shares  outstanding  of the issuer's class of common
stock, as of the latest practicable date.
         Class                              Outstanding as of November_11, 1998 
    Common Stock............................              182,736,760






<PAGE>



                                                                   

<TABLE>
<CAPTION>
                          ALLIED WASTE INDUSTRIES, INC.
               FORM 10-Q FOR THE QUARTER ENDED SEPTEMBER 30, 1998

                                      INDEX


                                                                                                            Page

<S>                                                                                                          <C>
Part I     Financial Information
                 Item 1  -- Financial Statements
                            Condensed Consolidated Balance Sheets....................................         3
                            Condensed Consolidated Statements of Operations..........................         4
                            Condensed Consolidated Statements of Cash Flows..........................         5
                            Notes to Condensed Consolidated Financial Statements.....................         6
                 Item 2 -- Management's Discussion and Analysis of Financial Condition and
                            Results of Operations....................................................        14



Part II    Other Information
                 Item 1-- Legal Proceedings..........................................................        28
                 Item 2-- Changes in Securities......................................................        28
                 Item 3-- Defaults Upon Senior Securities............................................        28
                 Item 4-- Submission of Matters to a Vote of Security Holders........................        28
                 Item 5-- Other Information..........................................................        28
                 Item 6-- Exhibits and Reports on Form 8-K...........................................        29
                 Signature ..........................................................................        33

</TABLE>

<PAGE>

<TABLE>
<CAPTION>

                          ALLIED WASTE INDUSTRIES, INC.
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                 (in thousands)





                                                                           December 31,              September 30,
                                                                               1997                      1998      
                                                                         ---------------           ----------------
                                                                                                      (unaudited)

<S>                                                                      <C>                       <C>             
ASSETS
Current assets -- 
   Cash and cash equivalents......................................       $        29,872           $         23,291
   Accounts receivable, net of allowance of
     $7,666 and $7,991, respectively..............................               172,245                    185,975
   Prepaid and other current assets...............................                37,750                     51,827
   Inventories....................................................                 7,664                      8,849
   Deferred income taxes..........................................                 5,318                      4,971
                                                                         ---------------           ----------------
       Total current assets.......................................               252,849                    274,913
Property and equipment, net.......................................             1,402,334                  1,507,520
Goodwill, net.....................................................               899,297                    942,145
Other assets......................................................                92,675                     90,885
                                                                         ---------------           ----------------
       Total assets                                                      $     2,647,155           $      2,815,463
                                                                         ===============           ================

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities --
   Current portion of long-term debt..............................       $        59,205           $         27,557
   Accounts payable...............................................                85,391                     70,660
   Accrued liabilities............................................               104,239                    161,969
   Unearned income................................................                38,214                     42,910
                                                                         ---------------           ----------------
       Total current liabilities                                                 287,049                    303,096
Long-term debt, less current portion..............................             1,433,482                  1,534,501
Deferred income taxes.............................................                14,759                     37,980
Accrued closure, post-closure and environmental costs.............               212,084                    209,460
Other long-term obligations.......................................                46,619                     45,269
Commitments and contingencies.....................................
       Stockholders' equity ......................................               653,162                    685,157
                                                                         ---------------           ----------------
       Total liabilities and stockholders' equity                        $     2,647,155           $      2,815,463
                                                                         ===============           ================
<FN>

The accompanying  Notes to Condensed  Consolidated  Financial  Statements are an
integral part of these balance sheets.

</FN>
</TABLE>

<PAGE>

<TABLE>
<CAPTION>

                                                ALLIED WASTE INDUSTRIES, INC.
                                       CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                    (in thousands except for per share amounts; unaudited)




                                                             Nine Months Ended           Three Months Ended
                                                               September 30,                 September 30,      
                                                       ----------------------------   --------------------------
                                                            1997            1998            1997         1998   
                                                       ------------     -----------   -------------  -----------
<S>                                                    <C>             <C>            <C>            <C>        
   Revenues..........................................  $    873,358    $    959,539   $     309,402  $   334,290
   Cost of operations................................       507,483         538,713         173,734      186,911
   Selling, general
     and administrative expenses.....................       111,240          93,926          38,069       30,128
   Depreciation and amortization.....................        98,795         110,550          35,378       38,807
   Acquisition related and
     non-recurring costs.............................         2,652          75,925           2,652       30,783
                                                       ------------    ------------   -------------  -----------
     Operating income................................       153,188         140,425          59,569       47,661
   Interest income...................................       (1,333)         (2,516)           (229)        (477)
   Interest expense..................................        78,661          63,276          28,422       19,893
                                                       ------------    ------------     -----------  -----------
   Income before income taxes........................        75,860          79,665          31,376       28,245
     Income tax expense..............................        24,012          43,497           9,248       17,122
                                                       ------------    ------------     -----------  -----------
Income (loss) before extraordinary items.............        51,848          36,168          22,128       11,123
   Extraordinary items,
     net of income tax benefit.......................        53,205           3,093             793           --
                                                       ------------    ------------     -----------  -----------
     Net income (loss)...............................       (1,357)          33,075          21,335       11,123  
Dividends on
preferred stock......................................         (381)              --            (44)           --
                                                       ------------    ------------     -----------  -----------
   Net income (loss) to common
     shareholders....................................  $    (1,738)    $     33,075     $    21,291  $    11,123
                                                       ============    ============     ===========  ===========

   Basic earnings per share:
     Income before extraordinary items...............  $       0.46    $       0.27     $      0.19  $      0.08    
   Extraordinary items...............................        ( 0.47)          (0.02)          (0.01)          --                    
                                                       ------------    ------------      ----------   ----------
     Net income (loss)...............................  $     (0.01)    $       0.25     $      0.18  $      0.08
                                                       ============    ============     ===========  ===========
   Weighted average common shares
     outstanding.....................................       112,361         135,289         114,291      135,615
                                                       ============    ============     ===========  ===========

   Diluted earnings per share:
   Income before extraordinary items.................  $       0.43    $       0.26     $      0.19  $      0.08
Extraordinary items..................................        (0.44)          (0.02)          (0.01)           --
                                                       ------------    ------------     -----------  -----------
     Net income (loss)...............................  $     (0.01)    $       0.24     $      0.18  $      0.08
                                                       ============    ============     ===========  ===========
   Weighted average common and
     common equivalent shares
     outstanding.....................................       120,507         139,255         118,324      139,522
                                                       ============    ============     ===========  ===========


<FN>


                The  accompanying  Notes  to  Condensed  Consolidated  Financial
Statements are an integral part of these statements.
</FN>
</TABLE>


<PAGE>

<TABLE>
<CAPTION>

                                                         ALLIED WASTE INDUSTRIES, INC.
                                                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                           (in thousands; unaudited)

                                                                                                Nine Months Ended
                                                                                                   September
                                                                                           ---------------------------
                                                                                               1997            1998       
                                                                                           -----------     -----------      

<S>                                                                                       <C>               <C>        
Operating Activities --          
           Net income (loss)....................................................          $      (1,357)    $    33,075
           Adjustments to reconcile net income (loss) to cash
              provided by operating activities --
                Extraordinary items.............................................                  21,549          5,103
                Provisions for:
                Depreciation and amortization ..................................                  98,795        110,550
                Closure and post-closure costs..................................                   7,908         10,129
                Acquisition related and non-recurring costs.....................                      --         41,675
                Doubtful accounts...............................................                   2,893          3,539
                Accretion of senior discount notes..............................                  15,984         21,585
                Deferred income taxes...........................................                 (30,886)        23,568
                Gain on sale of fixed assets....................................                    (927)          (918)
           Change in operating assets and liabilities,
           excluding the effects of purchase acquisitions --
              Accounts receivable, prepaid expenses, inventories and other......                (50,676)       (36,510)
              Accounts payable, accrued liabilities and unearned income.........                  46,046         18,830
              Closure and post-closure costs and other..........................                (15,607)       (17,042)
                                                                                          --------------    -----------
         Cash provided by operating activities..................................                  93,722        213,584
                                                                                          --------------    -----------

Investing Activities --
           Cash expenditures for acquisitions, net of cash acquired.............               (129,470)       (49,959)
           Capital expenditures, other than for acquisitions....................               (113,368)      (139,847)
           Capitalized interest.................................................                (24,868)       (47,004)
           Proceeds from sale of assets.........................................                 535,145          8,670
           Change in deferred acquisition costs and notes receivable............                 (7,817)        (1,042)
                                                                                          --------------    -----------
         Cash provided by (used in) investing activities........................                 259,622      (229,182)          
                                                                                          --------------    -----------             

Financing activities --
           Net proceeds from sale of common stock,
                stock options and warrants......................................                 329,677           (48)
           Proceeds from long-term debt, net of issuance costs..................                 945,085        724,620
           Repayments of long-term debt.........................................             (1,536,963)      (687,540)
           Repurchase of warrant................................................                (49,000)             --
           Change in other long-term obligations................................                     976        (9,059)
           Preferred stock dividends paid.......................................                   (525)             --
           Equity transactions of pooled companies..............................                (11,373)       (18,878) 
                                                                                          --------------    -----------             
         Cash provided by (used for) financing activities.......................               (322,123)          9,095
                                                                                          --------------    -----------

         Increase (decrease) in cash and cash equivalents.......................                  31,221        (6,503)
         Cash and cash equivalents, beginning of period.........................                  68,480         29,794
                                                                                          --------------    -----------
         Cash and cash equivalents, end of period...............................          $       99,701    $    23,291
                                                                                          ==============    ===========
<FN>

         The accompanying Notes to Condensed  Consolidated  Financial Statements
         are an integral part of these financial statements.

</FN>
</TABLE>
                          ALLIED WASTE INDUSTRIES, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


1.  ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Allied Waste Industries,  Inc. ("Allied" or the "Company"), is incorporated
under the laws of the state of  Delaware.  Allied  is a solid  waste  management
company  providing  non-hazardous  waste  collection,  transfer,  recycling  and
disposal services in selected markets.

         The condensed consolidated financial statements include the accounts of
Allied  and  its  subsidiaries.   All  significant   intercompany  accounts  and
transactions are eliminated in consolidation. The condensed consolidated balance
sheet as of December 31, 1997, which has been derived from audited  consolidated
financial statements, and the unaudited interim condensed consolidated financial
statements  included  herein  have  been  prepared  pursuant  to the  rules  and
regulations of the Securities and Exchange Commission (the "SEC"). As applicable
under such regulations,  certain information and footnote  disclosures  normally
included in financial  statements prepared in accordance with generally accepted
accounting  principles have been condensed or omitted. The Company believes that
the  presentations  and disclosures  herein are adequate to make the information
not misleading when read in conjunction with the Company's Annual Report on Form
10-K  for the  year  ended  December  31,  1997,  as  restated  for  significant
acquisitions  accounted for as  poolings-of-interests  in its Current  Report on
Form 8-K  filed on  October  29,  1998.  The  condensed  consolidated  financial
statements  as of  September  30, 1998 and for the three  months and nine months
ended  September 30, 1997 and 1998 reflect,  in the opinion of  management,  all
adjustments  (which  include  only normal  recurring  adjustments)  necessary to
fairly state the financial  position and results of operations for such periods.
The condensed consolidated financial statements and accompanying notes have also
been restated to reflect  acquisitions  accounted  for as  poolings-of-interests
(See Note 2).

         Operating results for interim periods are not necessarily indicative of
the results for full years. These condensed  consolidated  financial  statements
should be read in  conjunction  with the  consolidated  financial  statements of
Allied  for the year ended  December  31,  1997 and the  related  notes  thereto
included in the Company's Annual Report on Form 10-K filed with the SEC on March
31,  1998,   as  restated  for   significant   acquisitions   accounted  for  as
poolings-of-interests  in its  Current  Report on Form 8-K filed on October  29,
1998.

         There have been no  significant  additions to or changes in  accounting
policies of the Company  since  December 31, 1997.  For a  description  of these
policies,  see Note 1 of Notes to Consolidated Financial Statements for the year
ended December 31, 1997 in the Company's  Annual Report on Form 10-K as restated
for  significant  acquisitions  accounted  for as  poolings-of-interests  in its
Current Report on Form 8-K filed on October 29, 1998.

         Certain  reclassifications  have  been made in prior  period  financial
statements to conform to the current presentation.

Accounting pronouncement not yet required to be adopted

         In June 1998, the Financial Accounting Standards Board issued Statement
of Financial Accounting Standards No. 133, Accounting for Derivative Instruments
and Hedging Activities  ("Statement 133").  Statement 133 establishes accounting
and reporting  standards requiring that every derivative  instrument  (including
certain derivative  instruments  embedded in other contracts) be recorded in the
balance  sheet as  either  an asset or  liability  measured  at its fair  value.
Statement 133 requires that changes in the derivative's fair value be recognized
currently in earnings unless specific hedge accounting criteria are met. Special
accounting  for  qualifying  hedges  allows a  derivative's  gains and losses to
offset related results on the hedged item in the income statement,  and requires
that a company formally  document,  designate,  and assess the  effectiveness of
transactions that receive hedge accounting.


<PAGE>



                                                     
                          ALLIED WASTE INDUSTRIES, INC.
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)


         Statement  133 is effective for fiscal years  beginning  after June 15,
1999.  A company  may elect  early  implementation  of  Statement  133 as of the
beginning  of any  fiscal  quarter  after  issuance  (that is,  fiscal  quarters
beginning June 16, 1998 and thereafter).

         The Company has not yet  quantified  the impacts of adopting  Statement
133 on its financial  statements  and has not determined the timing or method of
adoption. However, Statement 133 could increase volatility in earnings and other
comprehensive income.

Acquisition related and non-recurring costs

         Acquisition  related  and  non-recurring  costs of $75.9  million  were
incurred in 1998 for  transaction  and  integration  costs  directly  related to
acquisitions.  During the third  quarter of 1998,  the Company  recorded a $30.8
million acquisition related and non-recurring  charge associated  primarily with
acquisitions accounted for as poolings-of-interest.  The third quarter charge is
comprised of $16.7  million of  termination  and  severance  costs and retention
bonuses,  $8.7 million of asset  impairments and  abandonments,  $2.6 million of
transaction  related costs, $2.0 million of environmental and compliance related
costs and $0.8 million of other acquisition related costs.

Extraordinary items, net

         In June 1998, the Company  replaced its credit  facility and recognized
an  extraordinary  charge of  approximately  $5.1 million  ($3.1  million net of
income tax  benefit)  related  to the  write-off  of  previously  deferred  debt
issuance costs.

         On May 15,  1997,  the  Company  repurchased  (the  "Repurchase")  from
Laidlaw Inc.  ("Laidlaw") and Laidlaw  Transportation,  Inc.  (collectively  the
"Laidlaw Group") a $150 million 7% junior subordinated  debenture ($81.6 million
book value),  a $168.3 million zero coupon  debenture ($34.9 million book value,
collectively  the "Allied  Debentures")  and a warrant to purchase  20.4 million
shares of common  stock  ($49.0  million  book value,  the  "Warrant"),  used as
partial consideration for the purchase of Laidlaw's solid waste business in 1996
(the "Laidlaw Acquisition"),  for an aggregate purchase price of $230 million in
cash.  An  extraordinary  charge  to  earnings  related  to  the  Repurchase  of
approximately  $65.7  million  ($39.4  million  net of income tax  benefit)  was
recorded in the second  quarter of 1997. In addition,  the Company  replaced its
$1.275 billion senior credit facility (the "Bank Agreement") with a $900 million
senior credit facility on June 5, 1997 and recognized an extraordinary charge of
approximately  $21.6  million  ($13.0  million net of income tax benefit) in the
second quarter of 1997.

          On September 30, 1997,  the Company sold 18.6 million shares of common
stock with net proceeds of approximately $327.4 million (the "Equity Offering").
The  Company  used $203  million of the net  proceeds to retire a portion of the
Term Loan  Facility  of the Credit  Agreement,  $71  million to repay the entire
amount  outstanding  on the  Revolving  Credit  Facility and used the  remaining
proceeds for acquisitions  and general  corporate  purposes.  As a result of the
early repayment of debt  outstanding  under the Term Loan Facility,  the Company
recognized an extraordinary  charge of approximately  $1.3 million ($0.8 million
net of income tax benefit) related to the write-off of previously  deferred debt
issuance costs in the third quarter of 1997.


<PAGE>


                          ALLIED WASTE INDUSTRIES, INC.
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)



Statements of cash flows

         The supplemental  cash flow  disclosures and non-cash  transactions for
the nine months ended September 30, 1997 and 1998 are as follows (in thousands):
<TABLE>
<CAPTION>
  
                                                                                       Nine Months Ended
                                                                                            September 30,
                                                                                     -----------------------
                                                                                      1997             1998
                                                                                     ------           ------
                                                                                           (unaudited)
         Supplemental Disclosures:
<S>                                                                           <C>                <C>          
           Interest paid...................................................   $        78,894    $      70,819
           Income taxes paid...............................................            11,200           21,508
         Non-cash Transactions:
           Common stock issued in acquisitions
              accounted for as purchases...................................   $        14,939    $      14,684
           Capital leases..................................................            14,973            1,187
           Debt and liabilities incurred or assumed in acquisitions........            62,815           22,036
           Debt converted to common stock..................................             1,290               --
           Non-cash purchase and sale of operating assets..................            61,300               --

</TABLE>

2.  BUSINESS COMBINATIONS AND DIVESTITURES

         Acquisitions accounted for as purchases are reflected in the results of
operations  since  the  date of  purchase  in  Allied's  condensed  consolidated
financial statements.  The results of operations for acquisitions  accounted for
as  poolings-of-interests   are  included  in  Allied's  condensed  consolidated
financial  statements for all periods presented.  Often, the final determination
of  the  cost,  and  the  allocation   thereof,  of  certain  of  the  Company's
acquisitions  is  subject to  resolution  of  certain  contingencies.  Once such
contingencies are resolved, the purchase price is adjusted.

         The following table  summarizes  acquisitions for the nine months ended
September 30, 1997 and 1998:

<TABLE>
<CAPTION>

                                                                                           Nine Months
                                                                                       Ended September 30,
                                                                                -----------------------------
                                                                                     1997              1998
                                                                                -------------       ---------
                                                                                          (unaudited)
Number of businesses acquired and accounted for as:
<S>                                                                                         <C>             <C>
  Poolings-of-interests.........................................                            5               15
  Purchases.....................................................                           18               26
Total consideration (in millions)...............................                $       303.6    $       937.6
Shares of common stock issued...................................                    5,985,143(1)    32,030,454(2)
<FN>
- ----------
     (1) Includes  279,560 shares of  contingently  issuable  common stock.  
     (2) Includes 547,191 shares of contingently issuable common stock.
</FN>
</TABLE>


<PAGE>


                          ALLIED WASTE INDUSTRIES, INC.
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)



         In the first nine months of 1998, the Company  acquired 15 companies in
transactions  accounted  for as  poolings-of-interests.  Prior period  financial
statements have been restated to include historical  operating results for 13 of
the companies  acquired in the first nine months of 1998 that were accounted for
as a  pooling-of-interests.  As the effect of two of these business combinations
was not  significant,  prior period  financial  statements  were not restated to
include  historical  operating  results  of these two  acquired  companies.  The
following  table  presents  revenues and net income  restated for the cumulative
effect of acquisitions  accounted for as  poolings-of-interests  during 1998 (in
thousands; unaudited).
<TABLE>
<CAPTION>

                                                    Before                         After
                                                    Pooling        Effect of      Pooling
                                                    Effects        Poolings       Effects
                                                  ----------     -----------    ---------
Three months ended September 30, 1998
<S>                                               <C>            <C>           <C>       
   Revenues...................................... $   326,640    $     7,650   $  334,290
   Net income....................................      10,541            582       11,123
Nine months ended September 30, 1998
   Revenues......................................     794,338        165,201      959,539
   Net income....................................      11,161         21,914       33,075
Three months ended September 30, 1997
   Revenues......................................     224,295         85,107      309,402
   Net income....................................      13,634          7,701       21,335
Nine months ended September 30, 1997
   Revenues......................................     633,303        240,055      873,358
   Net loss......................................    (19,329)         17,972      (1,357)
Year ended December 31, 1997
   Revenues......................................     875,028        305,000   1,180,028
   Net income....................................         412         19,654       20,066
Year ended December 31, 1996
   Revenues......................................     291,685        271,059      562,744
   Net loss......................................    (80,582)         14,534     (66,048)
Year ended December 31, 1995
   Revenues......................................     262,243        288,537      550,780
   Net income....................................      13,130         18,731       31,861
</TABLE>


<PAGE>


                          ALLIED WASTE INDUSTRIES, INC.
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)



Unaudited pro forma income statement data

         The following  unaudited pro forma consolidated data for the year ended
December  31, 1997 and the nine months  ended  September  30, 1998  presents the
results of operations  of Allied as if the companies  purchased and sold in 1997
and  through  September  30,  1998,  had all  occurred as of January 1, 1997 (in
thousands,  except per share data). In addition,  the pro forma data reflect the
issuance of 18.6 million shares of common stock in the Equity Offering completed
September 30, 1997, as if it had occurred on January 1, 1997. This data does not
purport to be  indicative of the results of operations of Allied that might have
occurred during the periods indicated nor that might occur in the future.

<TABLE>
<CAPTION>

                                                                       December 31, 1997
                                                       --------------------------------------------
                                                             Reported(1)              ProForma
                                                       --------------------     -------------------
                                                                           (unaudited)
<S>                                                    <C>                       <C>             
         Revenues ...................................  $          1,180,028      $      1,257,979
         Operating income............................               206,919               213,712
         Net income before extraordinary items.......                73,272                71,618
         Net income before extraordinary items
           to common shareholders....................                72,891                71,237
         Net income before extraordinary items
           per common share..........................                  0.58                  0.51
         Weighted average common and common
           equivalent shares-diluted.................               125,777               141,773

</TABLE>

<TABLE>
<CAPTION>

                                                                         September 30, 1998
                                                       ----------------------------------------------
                                                              Reported(1)               ProForma
                                                       -----------------------   --------------------   
                                                                             (unaudited)
<S>                                                    <C>                           <C>           
         Revenues ...................................  $              959,539        $      967,083
         Operating income............................                 140,425               137,114
         Net income before extraordinary items.......                  36,168                44,750
         Net income before extraordinary items
           per common share..........................                    0.26                  0.32
         Weighted average common and common
           equivalent shares-diluted.................                 139,255               139,596
<FN>

(1)  Amounts have been restated to reflect acquisitions made during 1998 using the pooling-of-interests method of
     accounting for business combinations.
</FN>
</TABLE>


<PAGE>


                          ALLIED WASTE INDUSTRIES, INC.
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)



3.  NET INCOME PER COMMON SHARE

         Net income per common share is  calculated  by dividing net income less
dividend  requirements  on  preferred  stock by the weighted  average  number of
common shares and common share  equivalents  outstanding  during each period, as
restated to reflect  acquisitions  accounted for as  poolings-of-interests.  The
computation  of basic  earnings  per share and diluted  earnings per share is as
follows (in thousands, except per share data; unaudited):
<TABLE>
<CAPTION>

                                                          Nine Months Ended               Three Months Ended
                                                            September 30,                    September 30,
                                                     ---------------------------     ---------------------------   
                                                         1997           1998              1997           1998
                                                     -----------  --------------     -----------    ------------
      
<S>                                                  <C>           <C>                <C>            <C>        
  Basic earnings per share computation:
           Net income

            before extraordinary items...........  $     51,848   $      36,168      $    22,128    $    11,123
           Less:  Preferred stock dividends........        (381)              --             (44)             --
                                                     -----------   -------------      -----------    -----------
           Income before extraordinary items
              available to common shareholders.....  $    51,467   $      36,168      $    22,084    $    11,123
                                                     ===========   =============      ===========    ===========

              Weighted average common shares
              outstanding..........................      112,361         135,289          114,291        135,615
                                                     ===========   =============      ===========    ===========

         Basic earnings per share
           before extraordinary items..............  $      0.46   $        0.27      $      0.19    $      0.08
                                                     ===========   =============      ===========    ===========

         Diluted earnings per share computation:
           Net income
              before extraordinary items...........  $    51,848   $      36,168      $    22,128    $    11,123
           Less:  Preferred stock dividends........        (381)              --             (44)             --
           Interest savings upon conversion
              of convertible securities............          428              --               56             --
                                                     -----------   -------------      -----------    -----------
           Income before extraordinary items
              available to common shareholders.....  $    51,895   $      36,168      $    22,140    $    11,123
                                                     ===========   =============      ===========    ===========

         Weighted average common
           shares outstanding .....................      112,361         135,289          114,291        135,615
         Effect of stock options and warrants,
           assumed exercisable.....................        6,107           3,181            2,694          3,106
         Assumed conversions:
           7% cumulative convertible
           preferred...............................        1,019              --              339             --
           Convertible notes.......................          222              --              188             --
         Effect of shares assumed issued
           pursuant to hold-back arrangements......          798             785              812            801
                                                     -----------   -------------      -----------    -----------
         Weighted average common
           and common equivalent
           shares outstanding......................      120,507         139,255          118,324        139,522
                                                     ===========   =============      ===========    ===========
         Diluted earnings per share before
           extraordinary items.....................  $      0.43   $        0.26      $      0.19    $      0.08
                                                     ===========   =============      ===========    ===========

</TABLE>

<PAGE>


                          ALLIED WASTE INDUSTRIES, INC.
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

         In 1997,  the Company  adopted SFAS No. 128 "Earnings per Share," which
required  restatement of the prior period earnings per share amounts. The effect
of this accounting change on previously reported earnings per share data for the
three months and nine months ended September 30, 1997 was as follows:
<TABLE>
<CAPTION>

                                                                             September 30, 1997
                                                                -----------------------------------------
                                                                Nine Months Ended     Three Months Ended
                                                                -----------------    -------------------- 
       
<S>                                                             <C>                   <C>
         Per share amounts: 
         Primary earnings per share before
           extraordinary items.......................           $             0.43    $               0.18
         Effect of SFAS No. 128......................                         0.03                    0.01
                                                                ------------------    --------------------
         Basic earnings per share before
           extraordinary items.......................           $             0.46    $               0.19
                                                                ==================    ====================

         Fully diluted earnings per share before
           extraordinary items.......................           $             0.42    $               0.18
         Effect of SFAS No. 128......................                         0.01                    0.01
                                                                ------------------    --------------------
         Diluted earnings per share before
           extraordinary items.......................           $             0.43    $               0.19
                                                                ==================    ====================

</TABLE>

4. SUMMARIZED FINANCIAL INFORMATION OF ALLIED WASTE NORTH AMERICA, INC.

         As discussed  in Note 5 of the  Company's  Annual  Report on Form 10-K,
$525 million of the 10.25% senior subordinated notes due 2006 (the "1996 Notes")
issued by Allied  Waste  North  America,  Inc.  ("Allied  NA";  a wholly  owned,
consolidated   subsidiary   of  the  Company)  are   guaranteed  by  Allied  and
substantially all subsidiaries of the Company.  The separate complete  financial
statements  of  Allied  NA have not  been  included  herein  as  management  has
determined that such disclosure is not material.  However,  summarized financial
information for Allied NA and subsidiaries as of December 31, 1997 and September
30, 1998 is as follows (in thousands):

                Summarized Consolidated Balance Sheet Information

                                           December 31, 1997  September 30, 1998
                                            ---------------    -----------------
                                                                  (unaudited)
   Current assets.............................$      251,917    $  274,913
   Property and equipment, net................     1,405,336     1,507,520
   Goodwill, net..............................       899,158       942,145
   Other non-current assets...................        89,519        90,885
   Current liabilities........................       283,991       293,752
   Long-term debt, net of current portion.....     1,167,301     1,279,811
   Due to parent..............................       752,601       902,016
   Due to Allied Canada Finance, Ltd..........       152,825            --
   Other long-term obligations................       278,735       299,829
   Retained earnings..........................        10,477        40,055

                 Summarized Statement of Operations Information

                                                              Nine Months
                                                         Ended September 30,
                                                         1997           1998
                                                       ----------     ----------
                                                             (unaudited)
     Revenue  ......................................$     873,358  $     959,539
     Operating costs and expenses...................      720,170        819,114
     Operating income...............................      153,188        140,425
     Income before extraordinary items..............       56,779         49,450
     Extraordinary items, net of income tax benefit.       13,831          3,093
     Net income.....................................       42,948         46,357


<PAGE>


                          ALLIED WASTE INDUSTRIES, INC.
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)



5.   SUBSEQUENT EVENTS

         In October 1998, the Company acquired American Disposal Services,  Inc.
("ADSI") in a transaction  accounted for using the  pooling-of-interests  method
for  business  combinations.   ADSI  is  a  vertically  integrated  solid  waste
management  company  providing  collection,  transfer,  recycling  and  disposal
services to  approximately  400,000  customers  in 12 states,  primarily  in the
midwest and northeast  United  States.  Under the terms of the  agreement,  ADSI
shareholders  received 1.65 shares of Allied common stock for each share of ADSI
common stock or approximately 40.7 million shares.


<PAGE>






                                                        
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

         The  following  discussion  should  be read  in  conjunction  with  the
Company's  Condensed  Consolidated  Financial  Statements and the notes thereto,
included elsewhere herein.

Introduction

         The Company has experienced  significant  growth, a substantial portion
of which has resulted  from the  acquisition  of solid waste  businesses.  Since
January 1, 1993, the Company has completed over 150  acquisitions.  In 1997, the
Company  acquired 35 businesses  and subsequent to 1997,  through  September 30,
1998,  it has  acquired 41  businesses.  The  Company's  Condensed  Consolidated
Financial  Statements have been restated to reflect the acquisition of companies
accounted for using the  pooling-of-interests  method for business combinations.
The majority of the  acquisitions  in 1997 were accounted for under the purchase
method for business combinations and, accordingly, the results of operations for
such acquired businesses are included in the Company's financial statements only
from the applicable date of acquisition.  As a result,  the Company believes its
historical  results of  operations  for the periods  presented  are not directly
comparable to its current results of operations.

         On  December  30,  1996,  the  Company  completed  the  acquisition  of
substantially all of the non-hazardous solid waste management business conducted
by  Laidlaw  Inc.  ("Laidlaw")  in the  United  States  and  Canada,  for  total
consideration of  approximately  $1.5 billion  comprised of cash,  shares of the
Company's common stock,  $0.01 par value,  (the "Common Stock"),  warrants,  and
subordinated debentures (the "Laidlaw Acquisition").  The cash consideration was
financed from the proceeds of its $1.275  billion  senior  credit  facility (the
"Bank  Agreement")  and the sale of $525 million of 10.25%  senior  subordinated
notes due 2006 (the "1996 Notes").  In March 1997,  pursuant to a Share Purchase
Agreement with USA Waste (now Waste Management,  Inc., "Waste Management"),  the
Company sold to Waste Management all of the Canadian  non-hazardous  solid waste
management operations that the Company acquired in the Laidlaw Acquisition,  for
approximately  $518 million (the "Canadian Sale"). The Company used the proceeds
from the Canadian Sale to pay down  approximately $517 million in debt under the
Bank Agreement.

         In May 1997,  the  Company  repurchased  from the  Laidlaw  and Laidlaw
Transportation,   Inc.  (collectively  the  "Laidlaw  Group")  the  subordinated
debentures  and  warrants  issued in the Laidlaw  Acquisition  for an  aggregate
purchase price of $230 million in cash (the "Repurchase").  Net proceeds of $230
million  from the $418  million  face value  11.3%  senior  discount  notes (the
"Senior Discount Notes") were used to fund the Repurchase. Additionally, certain
private securities  investment funds purchased all of the Common Stock of Allied
held by Laidlaw.

         In June 1998,  the Company  completed  the  acquisition  of the Rabanco
Companies    ("Rabanco")   in   a   transaction    accounted   for   using   the
pooling-of-interests method for business combinations.  Rabanco generates annual
revenue  of   approximately   $175   million   excluding   the  effects  of  the
internalization  of waste  volumes.  Rabanco  provides  solid waste  collection,
recycling, transportation and disposal services in the Pacific Northwest through
a network of  approximately  160  collection  routes,  3 transfer  stations,  an
extensive intermodal rail transportation system and a major regional landfill.

         In August 1998, the Company acquired Illinois Recycling Services,  Inc.
and its affiliates  ("Illinois  Recycling") in a transaction accounted for using
the  pooling-of-interests  method for business combinations.  Illinois Recycling
provides solid waste collection, recycling and transportation services primarily
in the Chicago metro area and northern  Indiana and generates  annual revenue of
approximately $80 million excluding the effects of the  internalization of waste
volumes.


<PAGE>


General

   Revenues.  The Company's revenues are attributable  primarily to fees charged
to customers for waste collection,  transfer,  recycling and disposal  services.
The Company's collection services are generally provided under direct agreements
with its customers or pursuant to contracts with municipalities.  Commercial and
municipal  contract  terms,  where used,  generally  range from 1 to 5 years and
commonly have  automatic  renewal  options.  The Company's  landfill  operations
include both Company-owned landfills and those operated for municipalities for a
fee. The Company is fully  integrated in each  geographic  region in which it is
located as it provides  collection,  transfer and disposal services.  The tables
below show for the periods  indicated  the  percentage  of the  Company's  total
reported revenues attributable to services provided and revenues attributable to
geographic  regions  (unaudited).  The following data have been restated to give
effect to  acquisitions  that were accounted for using the  pooling-of-interests
method for business combinations.

                                                                 
                                 Year Ended December 31,        Nine Months
                             -----------------------------         Ended
                              1995       1996         1997   September 30, 1998
                             ------     -----         ----   -------------------
 Collection(1)..............   60%        59%          56%           55%
 Transfer...................    7          6            7             6
 Landfill(1)................   22         24           26            31
 Other......................   11         11           11             8
                            -----       -----         ----         -----
          Total Revenues     100%        100%         100%          100%
                            =====       =====         ====         =====

                                                                
                              Year Ended December 31,           Nine Months
                              ----------------------------         Ended
                                1995       1996       1997   September 30, 1998
                                ----       ----       ----   ------------------
 Great Lakes.................     33%        29%        31%           31%
 Midwest.....................      7          8         10            10
 Northeast...................     10         10         11             9
 Southeast...................     13         17         11            12
 Southwest...................      2          2         13            12
 West........................     35         34         24            26
                               -----      -----      -----          -----
               Total Revenues   100%       100%       100%           100%
                               =====      =====      =====          =====
- ---------
(1)The portion of collection and third-party  transfer revenues  attributable to
   disposal  charges for waste  collected  by the  Company  and  disposed at the
   Company's  landfills has been excluded from collection and transfer  revenues
   and included in landfill revenues.

         The Company's strategy is to develop vertically  integrated  operations
to ensure  internalization  of waste it collects and thus realize higher margins
from its  operations.  By disposing of waste at  Company-owned  and/or  operated
landfills,  the Company retains the margin generated through disposal operations
that would otherwise be earned by third-party  landfills.  Approximately  66% of
Company-collected  waste  was  disposed  of  at  Company-owned  and/or  operated
landfills  as  measured  using  volume in the  first  nine  months  of 1998.  In
addition,  transfer stations are an integral part of the disposal  process.  The
Company  locates its transfer  stations in areas where its landfills are outside
of the population  centers in which it collects waste. Such waste is transferred
to long-haul trailers or railcars and transported to its landfills.


<PAGE>


   Expenses.  Cost  of  operations  includes  labor,  maintenance  and  repairs,
equipment  and  facility  rent,  utilities  and  taxes,  the  costs  of  ongoing
environmental  compliance,  safety and  insurance,  disposal  costs and costs of
independent  haulers  transporting  Company waste to the disposal site. Disposal
costs include  certain  landfill  taxes,  host  community  fees,  payments under
agreements  with  respect to landfill  sites that are not owned,  landfill  site
maintenance,  fuel and other  equipment  operating  expenses  and  accruals  for
estimated  closure  and  post-closure  monitoring  expenses  anticipated  to  be
incurred in the future.

         Selling,   general  and  administrative  expenses  include  management,
clerical and administrative  compensation and overhead,  sales costs,  community
relations   expenses  and  provisions  for  estimated   uncollectible   accounts
receivable and potentially unrealizable acquisition costs.

         Depreciation  and amortization  expense includes  depreciation of fixed
assets and  amortization  of landfill  airspace,  goodwill and other  intangible
assets.

         In  connection  with  potential  acquisitions,  the Company  incurs and
capitalizes certain  transaction costs which include stock registration,  legal,
accounting,  consulting,  engineering  and other  direct  costs to complete  the
acquisitions.  Additionally,  the Company incurs charges for  integration  costs
which include uncollectible accounts receivable write-offs, employee termination
and relocation,  write down of fixed assets,  lease  termination,  and other one
time charges related to the  acquisitions.  When an acquisition is completed and
is   accounted   for  using  the   pooling-of-interests   method  for   business
combinations,  these  costs  are  charged  to the  statement  of  operations  as
acquisition  related and non-recurring  costs.  When a completed  acquisition is
accounted for using the purchase method for business  combinations,  these costs
are capitalized.  The Company routinely  evaluates  capitalized  transaction and
integration costs and expenses those costs related to acquisitions not likely to
occur.  Indirect  acquisition costs of the Company,  such as executive salaries,
general  corporate  overhead  and other  corporate  services,  are  expensed  as
incurred.

         Certain  direct  landfill   development  costs,  such  as  engineering,
construction  and  permitting  costs,  are  capitalized  to the  landfill  base.
Additionally,  the Company  capitalizes  interest on the costs  associated  with
landfills under  development  using the Company's  average  interest rate on its
outstanding  debt. As the  development  process is completed,  on a cell by cell
basis, these costs are excluded from the capitalizable  base. All such costs are
amortized  based on  consumed  airspace.  The  Company  believes  that the costs
associated with engineering, owning and operating landfills will increase in the
future  as a result  of  federal,  state  and  local  regulation  and a  growing
community awareness of the landfill permitting process. Although there can be no
assurance,  the  Company  believes  that it will  be  able  to  implement  price
increases  sufficient to offset these increased expenses.  All indirect landfill
development  costs,  such as executive  salaries,  general  corporate  overhead,
public affairs and other corporate services, are expensed as incurred.

         Accrued  closure and  post-closure  costs  represent an estimate of the
current value of the future obligation  associated with closure and post-closure
monitoring  of  non-hazardous  solid  waste  landfills  currently  owned  and/or
operated by the Company. Site specific closure and post-closure engineering cost
estimates  are prepared  annually  for  landfills  owned and/or  operated by the
Company for which it is responsible  for closure and  post-closure.  The present
value of estimated future costs is accrued based on accepted tonnage as landfill
airspace is consumed.  Discounting  of future costs is applied where the Company
believes  that both the  amounts  and timing of related  payments  are  reliably
determinable.  The Company  periodically updates its estimates of future closure
and post-closure costs. The impact of changes which are determined to be changes
in estimates are accounted for on a prospective basis.


<PAGE>


         Currently,  the net  present  value  of the  closure  and  post-closure
commitment is calculated assuming inflation of 2.5% and a risk-free capital rate
of 7.0%.  Discounted  amounts  previously  recorded  are accreted to reflect the
effects of the passage of time. The Company's  current  estimate of total future
payments for closure and post-closure is $1.0 billion while the present value of
such  estimate is $247.1  million.  At December 31, 1997 and September 30, 1998,
accruals for landfill  closure and  post-closure  costs (including costs assumed
through  acquisitions) were approximately $149.6 million and $147.0 million. The
accruals  reflect  relatively  young landfills with estimated  remaining  lives,
based on current waste flows, that range from  approximately 1 to over 75 years,
and an estimated average remaining life of greater than 30 years.

     Year  2000  Systems  Modifications.  The Year 2000  issue is the  result of
computer  programs  being  written  using two digits  rather than four digits to
define the applicable year which, if left uncorrected,  could result in a system
failure or miscalculations causing disruptions of operations.  The Company is in
the process of  implementing  a formal plan to ensure the Company's  systems are
compliant  with  respect to Year 2000  issues.  This plan  includes  four phases
consisting   of   awareness,   assessment   and   renovation,   validation   and
implementation.  In  management's  opinion,  the  scope  of  Year  2000  systems
modifications will not be extensive and the costs associated with addressing the
Company's Year 2000 issues have not been and are not expected to be material.

       Awareness.  All Year 2000 projects with respect to internal  systems will
       be approved by senior  management and evaluated and reviewed by the Board
       of Directors as deemed necessary.

       Assessment and  Renovation.  The  assessment and renovation  phase of the
       Company's plan includes both information  technology-related  systems and
       non-information technology areas.

          Information  technology-related systems. To date, an assessment of all
         information   technology-related   systems,  which  includes  hardware,
         applications  software,  operating  systems  and  databases,  has  been
         carried out. The Company's  general ledger,  accounts payable and fixed
         assets  systems  function  properly  with  respect to dates in the year
         2000. The Company is in the process of renovating its customer  billing
         and operations  support systems and expects to complete this renovation
         by the end of the first quarter of 1999.

         Non-information technology areas. The Company's assessment of Year 2000
         issues will include non-information  technology areas such as equipment
         and communications  systems.  These non-information  technology systems
         will be analyzed during the second quarter of 1999 and, if necessary, a
         plan for renovation will be reviewed for approval by senior management.
         In addition,  the Company is implementing programs with outside vendors
         to determine their readiness with Year 2000 issues. The Company will be
         monitoring this through periodic questionnaires to suppliers.

       Validation. Upon completion of the renovation of the customer billing and
       operations  support systems,  the Company will begin its validation phase
       by testing, verifying and validating the performance,  functionality, and
       integration  of  the  system.  The  Company  anticipates  this  phase  of
       information  technology-related  systems  to be  complete  in the  second
       quarter of 1999.

       Implementation.   Upon   completion  of  the  validation   phase  of  all
       information  technology as well as  non-information  technology areas for
       Year 2000  compliance,  the  Company  plans to  implement  any  necessary
       contingency  plans and modify existing disaster recovery plans throughout
       1999.


<PAGE>




       Upon  completion  of its plan  relating  to the Year  2000,  the  Company
expects to be Year 2000 compliant and expects to have no material  exposure with
respect   to   information   technology-related   systems.   With   respect   to
non-information technology areas, it is uncertain what risks are associated with
the Year 2000 issue and any risks that may be identified  could have a material,
adverse  effect on the  Company's  business,  financial  condition,  results  of
operations  and cash  flows.  There can be no  assurances  that the  systems  of
customers and vendors on which the Company  relies will be converted in a timely
manner  and  will  not  have an  adverse  effect  on the  Company's  systems  or
operations.


<PAGE>


                              RESULTS OF OPERATIONS

Three Months Ended September 30, 1997 and 1998

         The following  table sets forth the  percentage  relationship  that the
various items bear to revenues and the  percentage  change in dollar amounts for
the periods  indicated.  The statement of operations  data have been restated to
give   effect   to   acquisitions    that   were   accounted   for   using   the
pooling-of-interests  method  for  business  combinations.  See  Note  2 to  the
Company's Condensed Consolidated Financial Statements.

                                               Three Months Ended September 30,
                                               -------------------------------- 
                                                                      1998
                                                                    Compared
                                                                    to 1997
                                                                    % Change
                                                1997       1998    in Amounts 
                                               -------   --------   ----------  
                                                   (unaudited)
Statement of Operations Data:
Revenues ...................................     100.0%   100.0%           8.0%
Cost of operations .........................      56.2     55.9            7.6
Selling, general and administrative expenses      12.3      9.0          (20.9)
Depreciation and amortization ..............      11.4     11.6            9.7
Acquisition related and non-recurring costs        0.9      9.2        1,060.7
                                                ------   ------
Operating income ...........................      19.2     14.3          (20.0)
Interest expense, net ......................       9.1      5.8          (31.1)
Income tax provision .......................       3.0      5.1           85.1
Extraordinary items ........................       0.3      0.0         (100.0) 
                                                ------   ------      
Net income..................................       6.8%     3.4%         (47.9)%
                                                ======   ======                 

  Revenues.  Revenues in 1998 were $334.3 million  compared to $309.4 million in
1997, an increase of 8.0%. The increase in revenues  attributable  to operations
owned since  September  30, 1997  ("Internal  Growth") was 7%,  adjusted for the
negative impact of closing the Plainville  Landfill which amounted to a decrease
in  revenue  of   approximately   $2.7  million.   Internal  volume  growth  was
approximately  4% and price increases were 3%. The additional  revenue growth is
attributable to companies acquired,  net of revenues sold, subsequent to the end
of the same period in the prior year.

   Cost of Operations. Cost of operations in 1998 was $186.9 million compared to
$173.7  million in 1997, an increase of 7.6%. The increase in cost of operations
was primarily  attributable  to the increase in revenues  described  above. As a
percentage of revenues, cost of operations decreased to 55.9% in 1998 from 56.2%
in 1997. The 1997 operating margin decreased from the previously reported margin
due to the restatements for companies acquired  subsequent to September 30, 1997
and   accounted   for  using  the   pooling-of-interests   method  for  business
combinations. The 1998 operating margin was favorably impacted by an increase in
internalization   of   third-party   disposal   volumes  to  64%  in  1998  from
approximately 54% in 1997, as restated,  increased volumes at the landfills, and
other costs savings from integration.

  Selling, General and Administrative Expenses. SG&A expenses in 1998 were $30.1
million  compared to $38.1 million in 1997, a decrease of 20.9%. As a percentage
of revenues,  SG&A decreased to 9.0% in 1998 compared to 12.3% in 1997. The 1997
SG&A  expense  increased  from  the  previously   reported  amount  due  to  the
restatements  for  companies  acquired  subsequent  to  September  30,  1997 and
accounted for using the  pooling-of-interests  method for business combinations.
The 1998  SG&A  expense  decreased  due to a  reduction  in  certain  sales  and
administrative  functions and related  facilities  completed at the beginning of
the  second  quarter  of  1998  in  accordance  with  the  Company's  continuing
acquisition integration plan. Additionally, the decrease in SG&A as a percentage
of revenues  can be  attributed  to the  continued  increase  in revenues  while
reducing overhead costs.


<PAGE>


   Depreciation  and  amortization.  Depreciation  and  amortization in 1998 was
$38.8  million  compared to $35.4  million in 1997,  an  increase  of 9.7%.  The
increase in depreciation  and  amortization  expense is due to a 35% increase in
internalized landfill tonnage, increased capital expenditures and acquisitions.

   Acquisition  related and  non-recurring  costs.  During the third  quarter of
1998, the Company recorded a $30.8 million acquisition related and non-recurring
charge  for  transaction  and  integration   costs  associated   primarily  with
acquisitions  accounted for as  poolings-of-interest.  Transaction costs include
stock registration, legal, accounting,  consulting, engineering and other direct
third-party  costs  incurred to complete  the  acquisitions.  Integration  costs
include uncollectible accounts receivable  write-offs,  employee termination and
relocation,  write down of fixed assets,  lease termination,  compliance related
costs and other  one-time  charges  related to the  acquisitions.  The charge is
comprised of $16.7  million of  termination  and  severance  costs and retention
bonuses,  $8.7 million of asset  impairments and  abandonments,  $2.6 million of
transaction  related costs, $2.0 million of environmental and compliance related
costs and $0.8 million of other acquisition related costs.

   Interest  expense,  net.  Net  interest  expense  was $19.4  million  in 1998
compared to $28.2 million in 1997, a decrease of 31.1%. The decrease in interest
expense was due to an overall reduction in the average interest rate,  partially
offset by an increase in outstanding debt.  Additionally,  capitalized  interest
increased to $16.1 million in 1998 compared to $9.7 million in 1997,  due to the
acquisition of landfill assets and increases in landfills under development.

   Income taxes.  Income taxes reflect a 60.6% effective income tax rate in 1998
and 29.5% in 1997. The increase is primarily caused by the income tax accounting
effects of applying the  pooling-of-interests  method of accounting for business
combinations  including  the  initial  recording  of deferred  income  taxes and
non-deductible  transaction  costs,  partially  offset by the  absence of income
taxes on  S-Corporation  pre-combination  earnings.  This resulted in a one-time
impact on the total income tax  provision of $5.7 million.  Without  considering
the effect of pooled  companies,  the third  quarter 1998  effective tax rate is
39.7%, which deviates from the federal statutory rate of 35%, due to the effects
of  differences  in the treatment of goodwill for book and tax  purposes,  state
income taxes, and other permanent differences.

   Extraordinary  items,  net. On  September  30,  1997,  the Company  sold 18.6
million shares of common stock with net proceeds of approximately $327.4 million
(the  "Equity  Offering").  The Company used $203 million of the net proceeds to
retire a portion of the Term Loan Facility of the Credit Agreement,  $71 million
to repay the entire amount outstanding on the Revolving Credit Facility and used
the remaining  proceeds for acquisitions and general  corporate  purposes.  As a
result of the early repayment of debt outstanding  under the Term Loan Facility,
the Company  recognized an extraordinary  charge of  approximately  $1.3 million
($0.8 million net of income tax benefit)  related to the write-off of previously
deferred debt issuance costs in the third quarter of 1997.


<PAGE>


Nine Months Ended September 30, 1997 and 1998


         The following  table sets forth the  percentage  relationship  that the
various items bear to revenues and the  percentage  change in dollar amounts for
the periods  indicated.  The statement of operations  data have been restated to
give   effect   to   acquisitions    that   were   accounted   for   using   the
pooling-of-interests  method  for  business  combinations.  See  Note  2 to  the
Company's Condensed Consolidated Financial Statements.

                                               Nine Months Ended September 30,
                                              --------------------------------
                                                                      1998
                                                                    Compared
                                                                     to 1997
                                                                    % Change
                                               1997      1998      in Amounts
                                              ------    ------    -------------
                                                (unaudited)
Statement of Operations Data:
Revenues ..................................... 100.0%      100.0%       9.9%
Cost of operations ...........................  58.1        56.1        6.2
Selling, general and administrative expenses .  12.7         9.8      (15.6)
Depreciation and amortization ................  11.3        11.5       11.9
Acquisition related and non-recurring costs      0.3         7.9    2,762.9
                                               -----       -----    --------   
Operating income .............................  17.6        14.7       (8.6)
Interest expense, net ........................   8.9         6.3      (21.4)
Income tax provision .........................   2.7         4.5       81.1
Extraordinary items ..........................   6.1         0.3      (94.2)    
                                               -----        -----   --------   
Net income (loss) ............................  (0.1)%       3.6%   2,537.4%  
                                               ======       =====   ========   

         Revenues.  Revenues  in 1998 were  $959.5  million  compared  to $873.4
million in 1997,  an increase of 9.9%.  Internal  Growth was 8% adjusted for the
negative impact of the expiration of the disposal  contract with the city of St.
Louis,  acquired in the Laidlaw  Acquisition,  and the closing of the Plainville
Landfill which  collectively  amounted to a decrease in revenue of approximately
$13.5 million.  Internal volume growth was  approximately 5% and price increases
were  approximately  3%.  The  additional  revenue  growth  is  attributable  to
companies  acquired,  net of revenues  sold,  subsequent  to the end of the same
period in the prior year.

   Cost of Operations. Cost of operations in 1998 was $538.7 million compared to
$507.5  million in 1997, an increase of 6.2%. The increase in cost of operations
was primarily  attributable  to the increase in revenues  described  above. As a
percentage of revenues, cost of operations decreased to 56.1% in 1998 from 58.1%
in 1997. The 1997 operating margin decreased from the previously reported margin
due to the restatements for companies acquired  subsequent to September 30, 1997
and   accounted   for  using  the   pooling-of-interests   method  for  business
combinations. The 1998 operating margin was favorably impacted by an increase in
internalization   of   third-party   disposal   volumes  to  66%  in  1998  from
approximately 51% in 1997, as restated,  increased volumes at the landfills, and
other cost savings from integration.

          Selling,  General  and  Administrative  Expenses.  SG&A  expenses  in
1998 were $93.9 million compared to $111.2 million in 1997, a decrease of 15.6%.
As a percentage of revenues, SG&A decreased to 9.8% in 1998 compared to 12.7% in
1997. The 1997 SG&A expense increased from the previously reported amount due to
the  restatements  for companies  acquired  subsequent to September 30, 1997 and
accounted for using the  pooling-of-interests  method for business combinations.
The 1998  SG&A  expense  decreased  due to a  reduction  in  certain  sales  and
administrative  functions and related  facilities  completed at the beginning of
the  second  quarter  of  1998  in  accordance  with  the  Company's  continuing
acquisition integration plan. Additionally, the decrease in SG&A as a percentage
of revenues  can be  attributed  to the  continued  increase  in revenues  while
reducing overhead costs.


<PAGE>

   Depreciation  and  amortization.  Depreciation  and  amortization in 1998 was
$110.6  million  compared to $98.8  million in 1997,  an increase of 11.9%.  The
increase in depreciation  and  amortization  expense is due to a 37% increase in
internalized landfill tonnage,  increased capital expenditures and acquisitions.
As  a  percentage  of  revenues,  depreciation  and  amortization  has  remained
relatively flat.

   Acquisition related and non-recurring  costs. During the first nine months of
1998, the Company recorded a $75.9 million acquisition related and non-recurring
charge  for  transaction  and  integration   costs  associated   primarily  with
acquisitions  accounted for as  poolings-of-interest.  Transaction costs include
stock registration, legal, accounting,  consulting, engineering and other direct
third-party  costs  incurred to complete  the  acquisitions.  Integration  costs
include uncollectible accounts receivable  write-offs,  employee termination and
relocation,  write down of fixed assets,  lease termination,  compliance related
costs and other one time  charges  related  to the  acquisitions.  The charge is
comprised of $31.8  million of  termination  and  severance  costs and retention
bonuses,  $18.5 million of asset impairments and abandonments,  $10.9 million of
transaction  related costs, $9.9 million of environmental and compliance related
costs and $4.8 million of other acquisition related costs.

   Interest  expense,  net.  Net  interest  expense  was $60.8  million  in 1998
compared to $77.3 million in 1997, a decrease of 21.4%. The decrease in interest
expense was due to an overall reduction in the average interest rate,  partially
offset by an increase in outstanding debt.  Additionally,  capitalized  interest
increased to $47.0 million in 1998 compared to $24.9 million in 1997, due to the
acquisition of landfill assets and increases in landfills under development.

   Income taxes.  Income taxes reflect a 54.6% effective income tax rate in 1998
and 31.7% 1997.  The increase is primarily  caused by the income tax  accounting
effects of applying the  pooling-of-interests  method of accounting for business
combinations  including  the  initial  recording  of deferred  income  taxes and
non-deductible  transaction  costs,  partially  offset by the  absence of income
taxes on  S-Corporation  pre-combination  earnings.  This resulted in a one-time
impact on the total income tax provision of $11.2 million.  Without  considering
the effect of pooled  companies,  the 1998  effective  tax rate is 40.5%,  which
deviates  from  the  federal  statutory  rate  of  35%,  due to the  effects  of
differences in the treatment of goodwill for book and tax purposes, state income
taxes, and other permanent differences.

   Extraordinary  items,  net.  In June 1998,  the Company  replaced  its credit
facility and recognized an extraordinary  charge of  approximately  $5.1 million
($3.1 million net of income tax benefit)  related to the write-off of previously
deferred debt issuance costs.

         On May 15, 1997,  the Company  repurchased  from the Laidlaw  Group the
Allied Debentures and the Warrant, used as partial consideration for the Laidlaw
Acquisition,  for an  aggregate  purchase  price of $230  million  in  cash.  An
extraordinary  charge to earnings  related to the  Repurchase  of  approximately
$65.7  million  ($39.4  million net of income tax  benefit)  was recorded in the
second  quarter of 1997. In addition,  the Company  replaced its Bank  Agreement
with the $900 million  senior credit  facility on June 5, 1997 and recognized an
extraordinary charge of approximately $21.6 million ($13.0 million net of income
tax  benefit)  in the second  quarter  of 1997.  In  connection  with the Equity
Offering,  the Company  retired  $203  million of the Term Loan  facility of the
Credit  Agreement and,  because of the early  retirement of debt,  recognized an
extraordinary  charge of $1.3 million  ($0.8  million net of income tax benefit)
related to the write-off of previously deferred debt issuance costs.

   Liquidity and Capital Resources

         Historically,  the  Company  has  satisfied  its  acquisition,  capital
expenditure  and working  capital  needs  primarily  through bank  financing and
public offerings, and private placements of debt and equity securities.  Between
January 1, 1994 and  September  30,  1998,  the Company has  completed  debt and
equity financings in excess of $3 billion. Due to the acquisition driven and the
capital  intensive  nature of the Company's growth  objectives,  the Company has
used,  and believes that it will likely  continue using amounts in excess of the
cash  generated  from  operations  to fund the growth  component of its business
including   acquisitions   and  capital   expenditures.   In   connection   with
acquisitions,  the Company has assumed or incurred  indebtedness with relatively
short-term repayment  schedules,  which have been refinanced under the Revolving
Credit  Facility (as defined  herein) and operating  equipment has been acquired
using financing  leases which have  medium-term  maturities.  Additionally,  the
Company uses excess cash generated  from  operations to pay down amounts owed on
its  revolving  line of credit  which are  classified  as long-term  debt.  As a
result,  the  Company  has  periodically  had low levels of  working  capital or
working capital deficits.  However, the Company has approximately $432.8 million
in undrawn,  committed capacity available under the Revolving Credit Facility at
September 30, 1998.

<PAGE>

<TABLE>
<CAPTION>
     
     During the nine months ended  September  30, 1997 and 1998,  the  Company's
cash flows from operating,  investing,  and financing activities were as follows
(dollars in millins; unaudited):

                                                                                          Nine Months Ended
                                                                                             September 30,
                                                                                  ---------------------------------
                                                                                      1997                1998
                                                                                  -------------     ---------------   

<S>                                                                               <C>                <C>           
Operating Activities: 
   Net income (loss)...................................................           $       (1.4)      $         33.1
   Non-cash operating expenses.........................................                   115.3               215.2
   Change in operating assets and liabilities, net.....................                  (20.2)              (34.7)
                                                                                  -------------      --------------
Cash provided by operating activities..................................                    93.7               213.6
                                                                                  -------------      --------------
Investing Activities:
   Cash expenditures for acquisitions, net of cash acquired............                 (129.5)              (50.0)
   Capital expenditures, other than for acquisitions...................                 (113.3)             (139.8)
   Capitalized interest................................................                  (24.9)              (47.0)
   Proceeds from sale of fixed assets..................................                   535.1                 8.7
   Other...............................................................                   (7.8)               (1.1)
                                                                                  -------------      --------------
Cash provided by (used for) investing activities.......................                   259.6             (229.2)
                                                                                  -------------      --------------
Financing Activities:
   Net proceeds from sale and redemption of preferred stock,
     common stock, stock options and warrants..........................                   329.7                  --
   Net proceeds from long-term debt....................................                   945.1               724.6
   Repayments of long-term debt........................................               (1,537.0)             (687.5)
   Other...............................................................                  (59.9)              (28.0)
                                                                                  -------------      --------------
Cash provided by (used for) financing activities.......................                 (322.1)                 9.1
                                                                                  -------------      --------------
Increase (decrease) in cash and cash equivalents.......................           $        31.2      $        (6.5)
                                                                                  =============      ==============
</TABLE>

         As of September 30, 1998, the Company had cash and cash  equivalents of
$23.3  million.   The  Company's   capital   expenditure   and  working  capital
requirements have increased significantly, reflecting the Company's rapid growth
by acquisition  and  development of revenue  producing  assets,  and will likely
increase  further as the  Company  continues  to pursue  its growth  objectives.
During  1997,  the  Company   acquired  solid  waste   operations   representing
approximately   $369.1  million  in  annual   revenues,   and  sold   operations
representing  approximately $127.9 million in annual revenue.  Both acquisitions
and sales included landfill assets.  Net  consideration of approximately  $528.3
million (including $10.5 million for landfills under  development)  comprised of
cash,   notes  and  7,038,456   shares  of  Common  Stock,  was  paid  in  these
transactions.  Subsequent to December 31, 1997 through  September 30, 1998,  the
Company  acquired 41 operating  solid waste  businesses  with annual revenues of
approximately  $364.2 million,  excluding the effects of the  internalization of
waste volumes,  for  consideration  of  approximately  $937.6 million,  of which
$806.3 million  consists of  approximately  32.0 million shares of Common Stock.
For the calendar year 1998, the Company  expects to spend  approximately  $200.9
million for capital, closure and post-closure,  and remediation expenditures. As
the Company  continues  to acquire  waste  operations  during  1998,  additional
capital  amounts will be required to fund the  acquisition of businesses and the
related capital expenditure requirements.


<PAGE>



     On September 30, 1998, the Company's debt structure  consisted primarily of
$525  million of the 1996 Notes,  $596.8  million  outstanding  under the Credit
Agreement,  and  approximately  $268.9  million of accreted  value on the Senior
Discount Notes ($418 million  aggregate  face amount).  As of September 30, 1998
there  was  aggregate  availability  under  the  Revolving  Credit  Facility  of
approximately $432.8 million to be used for working capital,  letters of credit,
acquisitions and other general corporate purposes.  In October 1997, the Company
amended  the  Credit  Agreement,  increasing  the  amount of the  Senior  Credit
Facility from $900 million to $1.1 billion.  In June 1998, the Company  replaced
the amended Credit Agreement with a new Credit  Agreement,  consisting of a $300
million term loan (the "Term  Loan"),  which is fully drawn,  and a $800 million
revolving  credit  facility (the  "Revolving  Credit  Facility").  The Revolving
Credit Facility  includes a $250 million sublimit for the issuance of letters of
credit. The indentures relating to the 1996 Notes, the Senior Discount Notes and
the Credit Agreement contain financial and operating  covenants and restrictions
on the ability of the Company to complete  acquisitions,  pay  dividends,  incur
indebtedness,  make  investments  and take certain other  corporate  actions.  A
substantial  portion of the  Company's  available  cash will be  required  to be
applied  to  service  indebtedness.  Currently,  this  is  expected  to  include
approximately  $130 million in mandatory annual principal and interest payments.
At  September  30,  1998,  the  Company  was in  compliance  with the  covenants
contained in the Credit  Agreement and the Indentures  related to the 1996 Notes
and the Senior Discount Notes.

         The  Company  is also  required  to  provide  financial  assurances  to
governmental agencies under applicable environmental regulations relating to its
landfill  operations  and  collection   contracts.   These  financial  assurance
requirements are satisfied by the Company issuing performance bonds,  letters of
credit, insurance policies or trust deposits to secure the Company's obligations
as they relate to landfill closure and post-closure  costs and performance under
certain collection contracts. At September 30, 1998, the Company had outstanding
approximately $344.8 million in financial assurance instruments,  represented by
$199.6 million of performance  bonds, $1.5 million of letters of credit,  $127.4
million of insurance  policies and $16.3 million of trust deposits.  The Company
expects that financial  assurance  obligations will increase in the future as it
acquires and expands its landfill  activities  and that a greater  percentage of
the financial  assurance  instruments will be comprised of performance bonds and
insurance policies.

         The Company has lease facilities (the "Lease Facilities") that allow it
to enter into equipment  leases at rates ranging from similar term treasury note
rates plus 1.5% to 2.0% for terms of 36 to 84 months.  In addition to  equipment
leases  outstanding at December 31, 1997 and September 30, 1998 of $62.9 million
and $58.7 million,  respectively, the Company had available lease commitments of
$32.4 million and $50.0 million, respectively.

         Subtitle D and other regulations that apply to the non-hazardous  waste
disposal industry have required the Company,  as well as others in the industry,
to alter  operations  and to modify or replace  pre-Subtitle  D landfills.  Such
expenditures have been and will continue to be substantial.  Further  regulatory
changes could accelerate  expenditures  for closure and post-closure  monitoring
and obligate the Company to spend sums in addition to those  presently  reserved
for such  purposes.  These  factors,  together with the other factors  discussed
above, could substantially increase the Company's operating costs and impair the
Company's ability to invest in its facilities.

         The Company's  ability to meet future capital  expenditure  and working
capital requirements,  to make scheduled payments of principal, to pay interest,
or to refinance its  indebtedness,  and to fund capital amounts required for the
acquisition  of businesses and the expansion of existing  businesses  depends on
its  future  performance,  which,  to a certain  extent,  is  subject to general
economic,  financial,  competitive,  legislative,  regulatory  and other factors
beyond its control.  Based upon the current level of operations and  anticipated
growth,  management of the Company  believes that available cash flow,  together
with available borrowing under the Senior Credit Facility,  the Lease Facilities
and  other  sources  of  liquidity,  will  be  adequate  to meet  the  Company's
anticipated future requirements for working capital, letters-of-credit,  capital
expenditures,  scheduled  payments of principal  and  interest on debt  incurred
under the Credit  Agreement,  interest on the 1996 Notes and the Senior Discount
Notes,  and capital  amounts  required for  acquisitions  and expansion at least
through the next 12 months.  However,  the principal  payment at maturity on the
1996 Notes and the Senior Discount Notes may require  refinancing.  There can be

<PAGE>

no assurance that the Company's business will generate sufficient cash flow from
operations or that future  financings will be available in an amount  sufficient
to enable the Company to service its  indebtedness or to make necessary  capital
expenditures,  or that  any  refinancing  would  be  available  on  commercially
reasonable terms if at all.  Additionally,  depending on the timing,  amount and
structure of any future  acquisitions  and the  availability  of funds under the
Credit Agreement,  the Company may need to raise additional  capital to fund the
acquisition and integration of additional  solid waste  businesses.  The Company
may raise such funds  through  additional  bank  financings or public or private
offerings of its debt and equity securities.  There can be no assurance that the
Company will be able to secure such funding,  if necessary,  on favorable terms,
if at all.  If the  Company is not  successful  in securing  such  funding,  the
Company's ability to pursue its business strategy may be impaired and results of
operations for future periods may be negatively affected.

Terms of Outstanding Debt

         The 1996 Notes cannot be redeemed until December 1, 2001,  except under
certain circumstances.  Prior to December 1, 2001, the 1996 Notes are subject to
redemption,  at the option of Allied Waste North America,  Inc. ("AWNA"), at the
greater  of (i) 100% of the  principal  amount  or (ii)  the sum of the  present
values of the remaining  scheduled  payments of principal  and interest  thereon
discounted to maturity on a  semi-annual  basis at a comparable  treasury  yield
plus 75 basis points,  plus in each case accrued and unpaid interest to the date
of  redemption.  At any time prior to December 1, 1999,  up to 33% of  principal
amount  of 1996  Notes  will be  redeemable,  at the  option  of AWNA,  from the
proceeds of one or more public  offerings  of capital  stock by the Company at a
redemption price of 110.25% of principal amount, plus accrued interest. The 1996
Notes are guaranteed by the Company and  substantially all of AWNA's current and
future subsidiaries,  the guarantees of which are expressly  subordinated to the
guarantees of AWNA's Senior Credit Facility.

         The Senior Discount Notes were issued at a discount of principal amount
and,  unless certain  provisions  are triggered,  there will be no periodic cash
payments of interest before June 1, 2002. Thereafter,  the Senior Discount Notes
will accrue cash interest at the rate of 11.30% per annum, payable semi-annually
on June 1 and December 1 of each year,  commencing  December 1, 2002. The Senior
Discount Notes cannot be redeemed  until December 1, 2001,  except under certain
circumstances.  Prior to June 1, 2000,  up to 33% of principal  amount of Senior
Discount Notes will be redeemable, at the option of Allied, from the proceeds of
one or more public  offerings  of capital  stock by Allied at a premium to their
accreted value, plus accrued interest.

         The Credit  Agreement also provides for a five year senior secured $300
million term loan facility (the "Term Loan Facility"). The Term Loan Facility is
an amortizing senior secured term loan with annual principal payments increasing
from $75 million in 2001 to $105  million in 2002,  and to $120 million in 2003.
Principal under the Revolving Credit Facility is due upon maturity in June 2003.

         In addition to the scheduled  principal  payments above, the Company is
also required to make mandatory prepayments on the Senior Credit Facilities from
the proceeds  from certain  asset sales and the issuance of new debt  securities
and cash-pay  preferred stock.  The amount of the mandatory  prepayment is based
upon the ratio of total debt to EBITDA (the "Ratio");  prepayments  equal 75% of
the net proceeds  when the Ratio  exceeds 4.50 to 1.00,  50% of the net proceeds
when the  Ratio  exceeds  4.00 to 1.00 but is less than 4.50 to 1.00 and 0% when
the Ratio is less than 4.00 to 1.00.  Proceeds from new equity issues are exempt
from mandatory prepayment requirements.  Mandatory prepayments are applied first
to repay  outstanding  Revolving  Credit  Facility  advances  (but not to reduce
commitments  under the  Revolving  Credit  Facility)  and the Term Loan pro rata
based on amount outstanding, until no Revolving Credit advances are outstanding,
and then to repay the outstanding Term Loan.

         Borrowings  under  the  Revolving  Credit  Facility  may  be  used  for
acquisitions,  the  issuance  of letters of credit,  working  capital  and other
general corporate purposes.


<PAGE>


         The Senior Credit Facility bears interest,  at the Company's option, at
either (a) a Base Rate, or (b) a Eurodollar  Rate,  both terms as defined in the
Credit Agreement,  plus, in either case, an agreed upon applicable  margin.  The
applicable  margin will be adjusted from time to time pursuant to a pricing grid
based upon the Company's  Total Debt to EBITDA  ratio,  as defined in the Credit
Agreement,  and varies  between zero percent and 0.50% for Base Rate loans,  and
0.75% and 1.75% for Eurodollar loans.

         The Senior Credit  Facility is guaranteed by  substantially  all of the
Company's  present  and future  subsidiaries.  In  addition,  the Senior  Credit
Facility is secured by substantially  all the personal  property and a pledge of
the stock of substantially all the Company's present and future subsidiaries.


         The Credit Agreement  contains certain financial  covenants  including,
but not limited to, a Total Debt to EBITDA ratio, a Fixed Charge  Coverage ratio
and an  Interest  Expense  Coverage  ratio,  all terms as  defined in the Credit
Agreement.  In addition,  the Credit Agreement also limits the Company's ability
to make  acquisitions  and  purchase  fixed assets above  certain  amounts,  pay
dividends, incur additional indebtedness and liens, make optional prepayments on
certain subordinated  indebtedness,  make investments,  loans or advances, enter
into certain transactions with affiliates or enter into a merger,  consolidation
or sale of all or a substantial  portion of the Company's assets. The Company is
in compliance with all applicable covenants at September 30, 1998.

     The Company has entered  into  interest  rate  protection  agreements  (the
"Agreements"),  with  commercial  banks and investment  banking  institutions to
reduce its exposure to fluctuations in variable interest rates. A summary of the
Agreements outstanding as of September 30, 1998 is as follows:

  Notional Amount      Fixed Rate                      Period
  ---------------      ----------      -----------------------------------------
   (in millions)

     $   50               6.08         September 1997      -     September 2000
         50               6.06         September 1997      -     March 2000
         50               5.12         February 1998       -     April 1999
         50               6.02         October 1997        -     October 1999
         50               5.90         November 1997       -     November 1999
         50               5.91         November 1997       -     November 1999
        130               6.06         May 1998            -     May 2001

         The Agreements  effectively  change the Company's interest rate paid on
its  floating  rate  long-term  debt  to  a  weighted   average  fixed  rate  of
approximately  5.91% plus applicable  margins imposed by the terms of the Credit
Agreement at September 30, 1998.


Disclosure Regarding Forward Looking Statements

         This quarterly  report includes forward looking  statements  within the
meaning of Section 27A of the  Securities  Act of 1933, as amended,  and Section
21E of the  Securities  Exchange  Act of  1934,  as  amended  ("Forward  Looking
Statements").  All statements  other than statements of historical fact included
in this section,  are Forward Looking Statements.  Although the Company believes
that  the  expectations   reflected  in  such  Forward  Looking  Statements  are
reasonable,  it can give no assurance that such  expectations will prove to have
been  correct.   Generally,   these  statements  relate  to  business  plans  or
strategies,  projected or  anticipated  benefits or other  consequences  of such
plans or  strategies,  number  of  acquisitions  and  projected  or  anticipated
benefits from acquisitions made by or to be made by the Company,  or projections
involving  anticipated  revenues,  earnings,  levels of capital  expenditures or
other aspects of operating  results.  All phases of the Company  operations  are
subject to a number of uncertainties,  risks and other influences, many of which
are outside the control of the Company and any one of which, or a combination of
which,  could  materially  affect the results of the  Company's  operations  and
whether Forward Looking  Statements made by the Company  ultimately  prove to be
accurate.  Such important factors ("Important  Factors") that could cause actual

<PAGE>

results to differ  materially from the Company's  expectations  are disclosed in
this  section and  elsewhere  in this report.  All  subsequent  written and oral
Forward Looking Statements  attributable to the Company or persons acting on its
behalf are  expressly  qualified  in their  entirety  by the  Important  Factors
described  below that could cause  actual  results to differ from the  Company's
expectations. The forward-looking statements made herein are only made as of the
date of this filing and the Company  undertakes no obligation to publicly update
such forward-looking statements to reflect subsequent events or circumstances.


  Competition.  The solid  waste  collection  and  disposal  business  is highly
competitive and requires  substantial  amounts of capital.  The Company competes
with numerous waste management  companies,  a number of which have significantly
larger  operations  and greater  resources  than the  Company.  The Company also
competes with those  counties and  municipalities  that maintain their own waste
collection and disposal  operations.  Forward Looking Statements assume that the
Company  will be able to  effectively  compete  with the other waste  management
companies.

  Availability of Acquisition Targets. The Company's ongoing acquisition program
is a key element of its  expansion  strategy.  In addition,  obtaining  landfill
permits has become increasingly difficult,  time consuming and expensive.  There
can be no assurance that the Company will succeed in obtaining  landfill permits
or locating  appropriate  acquisition  candidates  that can be acquired at price
levels that the  Company  considers  appropriate  and that  reflects  historical
prices.  The Forward  Looking  Statements  assume  that a number of  acquisition
candidates and landfill  properties  sufficient to meet the Company's goals will
be  available  for  purchase  and that the Company  will be able to complete the
acquisitions  at prices  comparable to those that the Company has experienced in
the past two years.

  Integration. The Company's financial position and results of operations depend
to a large  extent on the  integration  of  recently  acquired  businesses.  The
Forward  Looking  Statements  assume that  integration  of  acquired  companies,
including the  internalization  of waste, will require from three to nine months
from the date the acquisition closes.  Failure to achieve effective  integration
in the  anticipated  time  period or at all could have an adverse  effect on the
Company's future results of operations.

  Ongoing Capital Requirements. To the extent that internally generated cash and
cash available under the Company's existing credit facilities are not sufficient
to provide  the cash  required  for  future  operations,  capital  expenditures,
acquisitions, debt repayment obligations and/or financial assurance obligations,
the Company will require  additional  equity  and/or debt  financing in order to
provide such cash. The Company has incurred  significant debt obligations in the
last two years, which entail substantial debt service costs. The Forward Looking
Statements  assume that the Company will be able to raise the capital  necessary
to finance such  requirements  at rates that are as good as or better than those
it is currently  experiencing.  There can be no  assurance,  however,  that such
financing  will be  available  or,  if  available,  will be  available  on terms
satisfactory to the Company.

  Economic  Conditions.  The Company's  business is affected by general economic
conditions.  The Forward Looking Statements assume that the Company will be able
to  achieve  internal  volume  and price  growth  which are not  impacted  by an
economic downturn.  There can be no assurance that an economic downturn will not
result in a reduction in the volume of waste being  disposed of at the Company's
operations and/or the price that the Company can charge for its services.

  Weather  Conditions.  Protracted periods of inclement weather adversely affect
the Company's operations by interfering with collection and landfill operations,
delaying the  development  of landfill  capacity  and/or  reducing the volume of
waste  generated by the Company's  customers.  In addition,  particularly  harsh
weather  conditions  may result in the  temporary  suspension  of certain of the
Company's  operations.  The Forward Looking  Statements assume that such weather
conditions will not occur.

  Dependence  on Senior  Management.  The Company is highly  dependent  upon its
senior  management  team.  In addition,  as the Company  continues to grow,  its
requirements for operations  management with waste industry experience will also
increase.  The  availability of such  experienced  management is not known.  The
Forward Looking Statements assume that experienced  management will be available
when  needed by the  Company at  compensation  levels  that are within  industry
norms.  The loss of the  services  of any  member  of senior  management  or the
inability  to hire  experienced  operations  management  could  have a  material
adverse effect on the Company.


<PAGE>

   Influence of Government  Regulation.  The Company's operations are subject to
and  substantially   affected  by  extensive  federal,  state  and  local  laws,
regulations,  orders and permits, which govern environmental protection,  health
and safety, zoning and other matters.  These regulations may impose restrictions
on  operations  that could  adversely  affect  the  Company's  results,  such as
limitations  on the  expansion  of disposal  facilities,  limitations  on or the
banning of  disposal of  out-of-state  waste or certain  categories  of waste or
mandates  regarding the disposal of solid waste.  Because of  heightened  public
concern,  companies  in the waste  management  business  may  become  subject to
judicial  and  administrative  proceedings  involving  federal,  state  or local
agencies.  These governmental  agencies may seek to impose fines or to revoke or
deny renewal of operating  permits or licenses for  violations of  environmental
laws or regulations or to require remediation of environmental problems at sites
or  nearby  properties,   or  resulting  from  transportation  or  predecessors'
transportation  and  collection  operations,  all of which could have a material
adverse effect on the Company.  Liability may also arise from actions brought by
individuals or community  groups in connection  with the permitting or licensing
of  operations,  any alleged  violations  of such  permits and licenses or other
matters.  The Forward Looking Statements assume that there will be no materially
negative impact on the Company's operations due to government regulation.

  Potential Environmental  Liability.  The Company may incur liabilities for the
deterioration of the environment as a result of its operations.  Any substantial
liability  for  environmental  damage  could  materially  adversely  affect  the
operating  results and  financial  condition of the Company.  Due to the limited
nature of the Company's insurance coverage for environmental  liability,  if the
Company  were to incur  liability  for  environmental  damage,  its business and
financial condition could be materially adversely affected.  The Forward Looking
Statements  assume that the Company  will not incur any  material  environmental
liabilities  other than those for which a  provision  has been  recorded  in the
consolidated financial statements and disclosed in the notes thereto.

     Year  2000  Systems  Modifications.  The  Company  expects  to be Year 2000
compliant  in a timely  manner and  expects to have no  material  exposure  with
respect   to   information   technology-related   systems.   With   respect   to
non-information technology areas, it is uncertain what risks are associated with
the Year 2000 issue and any risk that may be  identified  could have a material,
adverse  effect on the  Company's  business,  financial  condition,  results  of
operations  and cash  flows.  There can be no  assurances  that the  systems  of
customers and vendors on which the Company  relies will be converted in a timely
manner  and  will  not  have an  adverse  effect  on the  Company's  systems  or
operations. The Forward Looking Statements assume that there will be no material
adverse effect on the Company's  systems or operations  related to the Year 2000
issue.

Inflation and Prevailing Economic Conditions

         To date,  inflation has not had a  significant  impact on the Company's
operations.  Consistent with industry practice,  most of the Company's contracts
provide for a pass  through of certain  costs,  including  increases in landfill
tipping fees and, in some cases, fuel costs. The Company  therefore  believes it
should be able to  implement  price  increases  sufficient  to offset  most cost
increases resulting from inflation. However, competitive factors may require the
Company to absorb cost increases resulting from inflation. The Company is unable
to determine the future impact of a sustained economic slowdown.

Seasonality

         The Company  believes that its collection  and landfill  operations are
adversely  affected by protracted  periods of inclement weather which will, from
time to time,  delay the  development of landfill  capacity or transfer of waste
and/or reduce the volume of waste generated.


<PAGE>


                                     PART II

                                OTHER INFORMATION

Item 1.  Legal Proceedings

No changes to previously reported information.

Item 2.  Changes in Securities

None.

Item 3.  Defaults upon Senior Securities

None.

Item 4.  Submission of Matters to a Vote of Security Holders

None.

Item 5.  Other Information

None.
<PAGE>

Item 6.  Exhibits and Reports on Form 8-K

   (a)   Exhibits

<TABLE>
<CAPTION>

           Exhibit
           Number                              Description
          ---------            -------------------------------------------------
<S>          <C>               <C> 
             2.1               Stock Purchase Agreement dated September 17, 1996
                               among the Company,  Allied,  NA,  3294862  Canada
                               Inc., Laidlaw Inc., Laidlaw Transportation, Inc.,
                               Laidlaw  Waste  Systems,   Inc.,   Laidlaw  Waste
                               Systems   (Canada)   Ltd.  and  Laidlaw   Medical
                               Services  Ltd.   Exhibit  2.1  to  the  Company's
                               Current Report on Form 8-K dated October 2, 1996,
                               is incorporated herein by reference.
             2.2               Purchase  Agreement  relating  to the 1996  Notes
                               dated  November  25,  1996.  Exhibit  2.1  to the
                               Company's   Current  Report  on  Form  8-K  dated
                               December  19,  1996,  is  incorporated  herein by
                               reference.
             2.3               Share Purchase  Agreement  dated January 15, 1997
                               among the Company, Allied Waste Holdings (Canada)
                               Ltd.,  Laidlaw  Waste  Systems,  Inc.,  USA Waste
                               Services,  Inc. and Canadian Waste Services, Inc.
                               Exhibit 10.0 to the Company's  Current  Report on
                               Form 8-K dated January 30, 1997, is  incorporated
                               herein by reference.
             2.4               Amended  and  Restated   Agreement  and  Plan  of
                               Reorganization  between Allied Waste  Industries,
                               Inc.  and Rabanco  Acquisition  Company,  Rabanco
                               Acquisition   Company  Two,  Rabanco  Acquisition
                               Company Three,  Rabanco Acquisition Company Four,
                               Rabanco   Acquisition   Company   Five,   Rabanco
                               Acquisition   Company  Six,  Rabanco  Acquisition
                               Company Seven, Rabanco Acquisition Company Eight,
                               Rabanco   Acquisition   Company   Nine,   Rabanco
                               Acquisition   Company  Ten,  Rabanco  Acquisition
                               Company Eleven, and Rabanco  Acquisition  Company
                               Twelve.  Exhibit 2.4 to the  Company's  Quarterly
                               Report  on Form  10-Q is  incorporated  herein by
                               reference.
             2.5               Agreement  and Plan of Merger  dated as of August
                               10, 1998 by and among  Allied  Waste  Industries,
                               Inc.,   AWIN  II  Acquisition   Corporation   and
                               American Disposal Services, Inc. Exhibit 2 to the
                               Company's Current Report on Form 8-K filed August
                               21, 1998 is incorporated herein by reference.
             3.1               Amended Certificate of Incorporation of the Company (Incorporated
                               herein by reference to Exhibit 3.1 to the Company's report on Form
                               10-K for the fiscal year ended December 31, 1996).
             3.2               Certificate of Designation, Preferences, Rights and Limitations of 7%
                               Cumulative Convertible Preferred Stock, par value $.10 per share
                               dated April 27, 1994.  Exhibit 3.2 to Post-Effective Amendment
                               Number 1 to the Company's Registration Statement on Form S-1
                               (No. 33-75070) is incorporated herein by reference.
             3.3               Amended and Restated Bylaws of the Company as of May 13, 1997.
                               Exhibit 3.2 to the Company's report on Form 10-Q for the quarter
                               ended June 30, 1997 is incorporated herein by reference.
           * 3.4               Amendment to Amended Certificate of Incorporation of the Company
                               dated October 15, 1998.
             4.1               Specimen certificate for shares of Common Stock par value $.01 per
                               share.  Exhibit 4.2 of the Company's Registration Statement on Form
                               S-1 (No. 33-48507) is incorporated herein by reference.

</TABLE>

<PAGE>

<TABLE>
<CAPTION>


<S>          <C>               <C>         
             4.2               Indenture relating to the 1994 Notes dated January 15, 1994 between
                               the Company and First Trust National Association, as trustee ("First Trust").
                               Exhibit 4.1 to the Company's Registration Statement on Form S-1
                               (No. 33-73110) is incorporated herein by reference.
             4.3               Specimen certificate representing the 1994 Notes.   Exhibit 4.2 of the
                               Company's Registration Statement on Form S-1 (No. 33-48507) is
                               incorporated herein by reference.
             4.4               Second Supplemental Indenture relating to the 1994 Notes dated
                               June 30, 1994 between the Company and First Trust.  Exhibit 1.1   to the
                               Company's   Current  Report  on  Form  8-K  dated
                               December  29,  1994,  is  incorporated  herein by
                               reference.
             4.5               Third Supplemental Indenture relating to the 1994
                               Notes dated  January 31, 1995 between the Company
                               and First Trust,  Exhibit  10.3 to the  Company's
                               Quarterly  Report on Form 10-Q  dated  August 10,
                               1995, is incorporated herein by reference.
             4.6               Fourth  Supplemental  Indenture  relating  to the
                               1994 Notes dated  January 23,  1996,  between the
                               Company  and  First  Trust.  Exhibit  10.1 to the
                               Company's   Current  Report  on  Form  8-K  dated
                               January  22,  1996,  is  incorporated  herein  by
                               reference.
             4.7               Fifth Supplemental Indenture relating to the 1994
                               Notes dated July 30, 1996 between the Company and
                               First  Trust,   Exhibit  10.2  to  the  Company's
                               Quarterly  Report on Form 10-Q  dated  August 14,
                               1996, is incorporated herein by reference.
             4.8               Indenture relating to the 1996 Notes dated February 28, 1997 between the
                               Company and First Trust.  Exhibit 4.1 to the Company's Registration Statement on
                               Form S-4 (No. 333-22575) is incorporated herein by reference.
             4.9               1991 Incentive Stock Plan of the Company. Exhibit
                               10.T to the Company's Form 10 dated May 14, 1991,
                               is incorporated herein by reference.
            4.10               1991  Non-Employee  Director  Stock  Plan  of the
                               Company.  Exhibit 10.U to the  Company's  Form 10
                               dated May 14,  1991,  is  incorporated  herein by
                               reference.
            4.11               1993 Incentive Stock Plan of the Company. Exhibit 10.3 to the Company's
                               Registration Statement on Form S-1 (No. 33-73110) is incorporated herein
                               by reference.
            4.12               1994 Amended and Restated  Non-Employee  Director
                               Stock  Option Plan of the  Company.  Exhibit B to
                               the  Company's   Definitive  Proxy  Statement  in
                               accordance  with  Schedule  14A  dated  April 28,
                               1994, is incorporated herein by reference.
            4.13               Amendment to the 1994 Amended and Restated Non-Employee Director
                               Stock Option Plan.  Exhibit 10.2 to the Company's Quarterly Report on Form
                               10-Q dated August 10, 1995, is incorporated herein by reference.
            4.14               Amended and Restated 1994 Incentive Stock Plan.  Exhibit 10.1 to the Company's
                               Quarterly Report on Form 10-Q dated May 31, 1996, is incorporated herein
                               by reference.
            4.15               Indenture, dated as of May 15, 1997, by and among
                               the Company and First Bank  National  Association
                               with  respect  to the Senior  Discount  Notes and
                               Exchange  Notes.  Exhibit  4.1 to  the  Company's
                               Registration   Statement   on   Form   S-4   (No.
                               333-31231) is incorporated herein by reference.
            4.16               Indenture,  dated as of December 1, 1996,  by and
                               among the Company,  the Guarantors and First Bank
                               National  Association  with  respect  to the 1996
                               Notes  and  Exchange  Notes.  Exhibit  4.1 to the
                               Company's Registration Statement on Form S-4 (No.
                               333-22575) is incorporated herein by reference.
            4.17               First Supplemental Indenture dated December 30, 1996 related to the 1996
                               Notes.  Exhibit 4.2 to the Company's Registration Statement on Form S-4
                               (No. 333-22575) is incorporated herein by reference.
</TABLE>


<PAGE>

<TABLE>
<CAPTION>


<S>         <C>               <C>
            4.18              Second  Supplemental  Indenture  dated  April 30,
                              1997  related to the 1996  Notes.  Exhibit 4.3 to
                              the Company's  Registration Statement on Form S-4
                              (No.   333-22575)  is   incorporated   herein  by
                              reference.
            4.19              Senior   Subordinated   Guarantee   dated  as  of
                              December  1,  1996  related  to the  1996  Notes.
                              Exhibit   4.5  to  the   Company's   Registration
                              Statement   on  Form  S-4  (No.   333-22575)   is
                              incorporated herein by reference.
            4.20              Amendment No. 1 to the 1991 Incentive Stock Plan dated November 1,
                              1996.  Exhibit 4.20 to the Company's Annual Report on Form 10-K dated
                              March  31,   1998  is   incorporated   herein  by reference.
            10.1              Credit  Agreement  dated as of June 18, 1998
                              among  Allied  Waste  North   America  Inc.,
                              Allied  Waste  Industries,   Inc.,   certain
                              lenders,  Credit  Suisse,  First  Boston and
                              Goldman  Sachs  Credit   Partners  L.P.,  as
                              Co-Syndication Agents, Citibank, N.A.,
                              as Issuing Bank and Citicorp USA, Inc., as Administrative Agent.  Exhibit 10.1 to the
                              Company's Quarterly Report on Form 10-Q is incorporated  herein by reference.
            10.2              Agreement dated September 17, 1996, between Allied Waste Industries,
                              Inc., and the Laidlaw Group.  Exhibit 10.1 to the Company's Current
                              Report on Form 8-K dated  October  2, 1996, is incorporated herein by reference.
            10.3              Credit  Agreement among the Company,  Allied NA,
                              and the various  lenders  represented by Goldman
                              Sachs Credit Partners, L.P., Credit Suisse and
                              Citibank,  N.A.  dated  December 30,
                              1996.  Exhibit 10.11 to the Company's  report on
                              Form 10-K for the year ended  December  31, 1996
                              is incorporated herein by reference.
            10.4              Securities  Purchase  Agreement  dated April 21,
                              1997 between Apollo  Investment  Fund III, L.P.,
                              Apollo  Overseas  Partners III, L.P., and Apollo
                              (U.K.)  Partners III, L.P.;  Blackstone  Capital
                              Partners   II   Merchant   Banking   Fund  L.P.,
                              Blackstone Offshore Capital Partners II L.P. and
                              Blackstone Family Investment Partnership
                              II L.P; Laidlaw Inc. and Laidlaw Transportation, Inc.; and Allied Waste
                              Industries,  Exhibit 10.1 to the  Company's  report on Form 10-Q for the quarter
                              ended March 31,1997 is incorporated herein by reference.
            10.5              Shareholders Agreement dated as of April 14, 1997 between Allied Waste Industries,
                              Inc. and Apollo Investment Fund III, L.P., Apollo Overseas Partners III,L.P., and
                              Apollo (U.K.) Partners III, L.P.; Blackstone Capital Partners II Merchant Banking Fund
                              L.P., Blackstone Offshore Capital Partners II L.P. and Blackstone Family
                              Investment Partnership II L.P.  Exhibit 10.2 to the Company's report on Form 10-Q for 
                              the quarter ended March 31, 1997 is incorporated herein by reference.
            10.6              Amended and Restated Shareholders Agreement dated as of April 21, 1997 between
                              Allied Waste Industries, Inc. and Apollo Investment Fund III, L.P., Apollo Overseas    
                              Partners III, L.P., and Apollo (U.K.)  Partners III, L.P.;
                              Blackstone Capital Partners II Merchant Banking Fund L.P., Blackstone Offshore Capital Partners II
                              L.P. and Blackstone Family Investment Partnership II L.P.  Exhibit 10.3 to the Company's
                              report on form 10-Q for the quarter ended March 31, 1997 is incorporated herein by reference.
            10.7              Registration Rights Agreement dated as of April 21, 1997 between Allied Waste Industries, Inc. 
                              and Apollo Investment Fund III, L.P., Apollo Overseas Partners III,
                              L.P., and Apollo (U.K.) Partners III, L.P.; Blackstone Capital Partners II Merchant
                              Banking Fund L.P., Blackstone Offshore Capital Partners II L.P. and Blackstone
                              Family Investment Partnership II L.P.  Exhibit 10.4 to the Company's report on Form
                              10-Q for the quarter ended March 31, 1997 is incorporated herein by reference.
            10.8              Amended    and    Restated    Credit Agreement  dated as of June 5,  1997
                              among  the  Company,   Allied  Waste North America,  the Lenders referred
                              to therein and Credit Suisse First Boston, Goldman Sachs Credit Partners L.P., and
                              Citibank, N.A., as agents. Exhibit 10.1 to the Company's report on Form 10-Q for the quarter
                              ended June 30, 1997 is incorporated herein by reference.
</TABLE>


<PAGE>
<TABLE>
<CAPTION>


<S>         <C>               <C>                                                                
            10.9              Executive    Employment    Agreement  between  the  Company and with Henry
                              L.  Hirvela   dated  June  6,  1997. Exhibit 10.2 to the Company's report
                              on Form 10-Q for the quarter ended June 30, 1997 is incorporated herein by reference.
           10.10              Third Amendment to Executive Employment Agreement between the Company and
                              with Thomas H. Van Weelden dated January 30, 1997.  Exhibit 10.3 to the
                              Company's report on form 10-Q for the quarter ended June 30, 1997 is incorporated herein by
                              reference.
           10.11              Executive    Employment    Agreement between  the  Company and with Larry
                              D. Henk dated June 6, 1997.  Exhibit 10.4 to the Company's report on Form
                              10-Q for the quarter ended June 30, 1997 is incorporated herein by reference.
           10.12              Executive Employment Agreement between the Company and with Steven M. Helm
                              dated June 6, 1997.  Exhibit 10.5 to the Company's report on Form 10-Q for the
                              quarter ended June 30, 1997 is incorporated herein by reference.
           10.13              Third Amendment to Executive Employment Agreement between the Company and
                              with Roger A. Ramsey dated January 30, 1997, Exhibit 10.6 to the Company's report
                              on Form 10-Q for the quarter ended June 30, 1997 is incorporated herein by reference.
           10.14              Registration Rights Agreement, dated as of December 5, 1996, by and among the
                              Company, Goldman, Sachs & Co., Merrill Lynch & Co., and Credit Suisse First Boston. Exhibit 10.1 to
                              the Company's Registration Statement on Form S-4 (No. 333-31231) is incorporated herein by reference.
           10.15              Executive Employment Agreement between the Company and with Peter S. Hathaway
                              dated June 6, 1997.  Exhibit 10.14 to the Company's Annual Report on Form 10-K
                              dated March 31, 1998 is incorporated herein by reference.
           10.16              Executive Employment Agreement between the Company and with Michael G. Hannon dated June 6, 1997.  
                              Exhibit 10.15 to the Company's Annual Report on Form 10-K dated March 31, 1998 is incorporated 
                              herein by reference.
           10.17              Share Purchase Agreement between Allied Waste Industries, Inc. and Allied Waste
                              Holdings (Canada) Ltd. and Laidlaw Waste Systems, Inc. and USA Waste Services, Inc. and
                              Canadian Waste Services Inc. dated January 15, 1997.  Exhibit 10.0 to the Company's report
                              on Form 8-K dated January 30, 1997 is incorporated herein by reference.
            *12               Ratio of earnings to fixed charges.
          *27.1               Financial data schedule for the nine months ended September 30, 1998.
          *27.2               Restated financial data schedule for the nine months ended September 30, 1997.
      -------------
     *Filed herewith

    (b)    Reports on Form 8-K

           August 21, 1998    The Company's Current Report  on  Form  8-K   reports  the
                              signing  of an  agreement  to  merge with ADSI.

           August 28, 1998    The Company's Current Report on Form 8-K reports financial
                              statements  related  to the  Rabanco acquisition.

           August 28, 1998    The Company's Current Report on Form  8-K/A  reports  the
                              financial  statements  and  the  pro forma financial  statements  related
                              to the ADSI acquisition.
</TABLE>

 <PAGE>
                                                             
                                    SIGNATURE

         Pursuant to the requirements of the Securities Exchange Act of 1934, as
amended, the Registrant,  Allied Waste Industries,  Inc., has caused this report
to be signed on its behalf by the undersigned, thereunto duly authorized.


                                                ALLIED WASTE INDUSTRIES, INC.



                                  By:   /s/ Henry L. Hirvela
                                        ------------------------------------
                                                  Henry L. Hirvela
                                     Vice President and Chief Financial Officer
                                            (Principal Financial Officer)



                                 By:    /s/ James S. Eng
                                        --------------------------------------
                                                    James S. Eng
                                                Corporate Controller
                                           (Principal Accounting Officer)

Date: November 13, 1998




<PAGE>


                                                            Exhibit 3.4

                             CERTIFICATE OF AMENDMENT
                                       OF
                      RESTATED CERTIFICATE OF INCORPORATION
                                       OF
                          ALLIED WASTE INDUSTRIES, INC.

         Pursuant  to  Section  242  of the  Delaware  General  Corporation  Law
("DGCL"),   Allied  Waste   Industries,   Inc.,  a  Delaware   corporation  (the
"Corporation"), does hereby certify that:

         1. At a meeting of the Board of  Directors of the  Corporation  held on
August  10,  1998,  resolutions  were  duly  adopted  setting  forth a  proposed
amendment of the  Restated  Certificate  of  Incorporation  of the  Corporation,
declaring  such  amendment  to  be  advisable  and  calling  a  meeting  of  the
stockholders  of the  Corporation  for  consideration  of  such  amendment.  The
resolution setting forth the proposed amendment is as follows:

                  RESOLVED,  that the Restated  Certificate of  Incorporation of
              the Corporation be amended by deleting paragraph (a) of Article IV
              thereof in its entirety and inserting in its place the following:

                      "(a) The total  number of shares of all  classes  of stock
                      which the  corporation  shall have  authority  to issue is
                      three hundred ten million  (310,000,000)  shares,  divided
                      into the  following  classes:  (i)  300,000,000  shares of
                      common stock,  par value $.01 per share ("Common  Stock"),
                      and (ii) 10,000,000  shares of preferred  stock, par value
                      $.10 per share ("Preferred Stock")."

         2.  The  amendment  was  duly  adopted  by  the   stockholders  of  the
Corporation at a special meeting of the stockholders  duly called and held, upon
notice in accordance with Section 222 of the DGCL.

         3.  The amendment was duly adopted in accordance with the provisions of
Section 242 of the DGCL.

         IN WITNESS  WHEREOF,  Allied  Waste  Industries,  Inc.  has caused this
Certificate of Amendment to be signed by Peter S.  Hathaway,  its Vice President
and Chief Accounting Officer, this 15th day of October, 1998.

                                                ALLIED WASTE INDUSTRIES, INC.


                                            By:/s/ Peter S. Hathaway
                                              -------------------------------
                                                   Peter S. Hathaway
                                       Vice President, Chief Accounting Officer


                                                                     EXHIBIT 12
<TABLE>
<CAPTION>


                                      ALLIED WASTE INDUSTRIES, INC.
                                    RATIO OF EARNINGS TO FIXED CHARGES
                                     (in thousands except for ratios)



                                                                                                Nine Months
                                                                                               September 30,
                                                                                       ---------------------------
                                                                                           1997            1998
                                                                                       -----------     -----------  
                                                                                               (unaudited)
<S>                                                                                    <C>              <C>       
Fixed Charges:
   Interest expensed.......................................................            $     75,785     $   60,396
   Interest capitalized....................................................                  24,868         47,004
                                                                                       ------------    -----------
       Total interest expense..............................................                 100,653        107,400
   Interest component of rent expense......................................                   3,319          1,838
   Amortization of debt issuance costs.....................................                   2,978          2,876
                                                                                       ------------    -----------
       Total Fixed Charges.................................................            $    106,950    $   112,114
                                                                                       ============    ===========

Earnings:
   Income from continuing operations
     before income taxes...................................................            $     76,513    $    79,665
   Plus fixed charges......................................................                 106,950        112,114
   Less interest capitalized...............................................                (24,868)       (47,004)
                                                                                       ------------    -----------
       Total Earnings......................................................            $    158,595    $   144,775
                                                                                       ============    ===========

Ratio of earnings to fixed charges.........................................                   1.48x          1.29x
                                                                                       ============    ===========
</TABLE>

<TABLE> <S> <C>



                                                                  



                                      


                  <ARTICLE>                                                  5
                  <MULTIPLIER>                                          1,000
                         
                  <S>                                                      <C>
                  <PERIOD-TYPE>                                          9-MOS
                  <FISCAL-YEAR-END>                                DEC-31-1998
                  <PERIOD-START>                                   JAN-01-1998        
                  <PERIOD-END>                                     SEP-30-1998
                  <CASH>                                                23,291
                  <SECURITIES>                                               0
                  <RECEIVABLES>                                        193,966
                  <ALLOWANCES>                                           7,991
                  <INVENTORY>                                            8,849
                  <CURRENT-ASSETS>                                     274,913
                  <PP&E>                                             1,923,814
                  <DEPRECIATION>                                       416,294
                  <TOTAL-ASSETS>                                     2,815,463
                  <CURRENT-LIABILITIES>                                303,096
                  <BONDS>                                            1,534,501
                                                        0
                                                                  0
                  <COMMON>                                               1,358
                  <OTHER-SE>                                           683,799
                  <TOTAL-LIABILITY-AND-EQUITY>                       2,815,463
                  <SALES>                                              959,539
                  <TOTAL-REVENUES>                                     959,539
                  <CGS>                                                538,713
                  <TOTAL-COSTS>                                        538,713
                  <OTHER-EXPENSES>                                     280,401
                  <LOSS-PROVISION>                                       3,539
                  <INTEREST-EXPENSE>                                    63,276
                  <INCOME-PRETAX>                                       79,665
                  <INCOME-TAX>                                          43,497
                  <INCOME-CONTINUING>                                   36,168
                  <DISCONTINUED>                                             0
                  <EXTRAORDINARY>                                        3,093
                  <CHANGES>                                                  0
                  <NET-INCOME>                                          33,075
                  <EPS-PRIMARY>                                           0.25
                  <EPS-DILUTED>                                           0.24
                          


</TABLE>

<TABLE> <S> <C>


                                                                  



                                      


                  <ARTICLE>                                                  5
                  <RESTATED>
                  <MULTIPLIER>                                          1,000
                         
                  <S>                                                      <C>
                  <PERIOD-TYPE>                                         9-MOS
                  <FISCAL-YEAR-END>                                DEC-31-1997
                  <PERIOD-START>                                   JAN-01-1997    
                  <PERIOD-END>                                     SEP-30-1997
                  <CASH>                                                99,701
                  <SECURITIES>                                               0
                  <RECEIVABLES>                                        176,515
                  <ALLOWANCES>                                           8,842
                  <INVENTORY>                                            8,010
                  <CURRENT-ASSETS>                                     333,403
                  <PP&E>                                             1,342,948
                  <DEPRECIATION>                                       283,197
                  <TOTAL-ASSETS>                                     2,330,944
                  <CURRENT-LIABILITIES>                                292,519
                  <BONDS>                                            1,198,073
                                                        0
                                                                  0
                  <COMMON>                                                 898
                  <OTHER-SE>                                           606,853
                  <TOTAL-LIABILITY-AND-EQUITY>                       2,330,944
                  <SALES>                                              873,358
                  <TOTAL-REVENUES>                                     873,358
                  <CGS>                                                507,483
                  <TOTAL-COSTS>                                        507,483
                  <OTHER-EXPENSES>                                     212,687
                  <LOSS-PROVISION>                                       2,893   
                  <INTEREST-EXPENSE>                                    78,661
                  <INCOME-PRETAX>                                       75,860
                  <INCOME-TAX>                                          24,012
                  <INCOME-CONTINUING>                                   51,848
                  <DISCONTINUED>                                             0
                  <EXTRAORDINARY>                                       53,205
                  <CHANGES>                                                  0
                  <NET-INCOME>                                         (1,357)
                  <EPS-PRIMARY>                                         (0.01)
                  <EPS-DILUTED>                                         (0.01)
                          




</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission