AVADO BRANDS INC
10-Q, 1999-05-19
EATING PLACES
Previous: NYMAGIC INC, SC 13D, 1999-05-19
Next: TEMPLETON REAL ESTATE SECURITIES FUND, 497, 1999-05-19



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

                                   (Mark One)

     [X]  Quarterly  Report  Pursuant  to Section 13 or 15(d) of the  Securities
Exchange Act of 1934 For the quarterly period ended April 4, 1999

                                       or

     [ ]  Transition  Report  Pursuant to Section 13 or 15(d) of the  Securities
Exchange Act of 1934 For the transition period from to

                         Commission File Number: 0-19542


                               AVADO BRANDS, INC.
             (Exact name of registrant as specified in its charter)


               Georgia                                         59-2778983
- ----------------------------------------                 -----------------------
   (State or other jurisdiction of                          (I.R.S. Employer
    incorporation or organization)                         Identification No.)

 Hancock at Washington, Madison, GA                               30650
- ----------------------------------------                 -----------------------
(Address of principal executive offices)                        (Zip Code)


                                  706-342-4552
                            ------------------------
             (Registrant's telephone number, including area code)
                                                
                          
Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                                               X Yes        No

     As of May 17,  1999,  there were  29,134,214  shares of common stock of the
Registrant outstanding.


<PAGE>
                               AVADO BRANDS, INC.

                          QUARTERLY REPORT ON FORM 10-Q

                       FOR THE QUARTER ENDED APRIL 4, 1999


                                      INDEX


Part I - Financial Information                                             Page

        Item 1 -  Consolidated Financial Statements:

                  Consolidated Statements of Earnings..........................3

                  Consolidated Balance Sheets..................................4

                  Consolidated Statements of Shareholders' Equity and 
                  Comprehensive Income.........................................5

                  Consolidated Statements of Cash Flows........................6

                  Notes to Consolidated Financial Statements...................7

        Item 2 -  Management's Discussion and Analysis of
                  Financial Condition and Results of Operations................9

        Item 3 -  Quantitative and Qualitative Disclosures About 
                  Market Risk.................................................13

Part II - Other Information

        Item 6 -  Exhibits and Reports on Form 8-K............................15

Signature         ............................................................16





























                                        2
<PAGE>
<TABLE>
Avado Brands, Inc.
Consolidated Statements of Earnings
(Unaudited)
                                       
(In thousands, except per share data)  
<CAPTION>
                                                                                                    Quarter Ended
- ------------------------------------------------------------------------------------------------------------------------
                                                                                                 April 4,    March 29,
                                                                                                   1999        1998
- ------------------------------------------------------------------------------------------------------------------------
<S>                                                                                           <C>               <C>                
Restaurant sales:
    Canyon Cafe                                                                               $      11,899      11,981
    Don Pablo's                                                                                      74,372      59,263
    Hops                                                                                             32,532      23,327
    McCormick & Schmick's                                                                            27,805      21,342
    Applebee's                                                                                       17,467     125,763
- ------------------------------------------------------------------------------------------------------------------------
          Total restaurant sales                                                                    164,075     241,676
- ------------------------------------------------------------------------------------------------------------------------
Restaurant operating expenses:                                                                   
    Food and beverage                                                                                45,644      67,317
    Payroll and benefits                                                                             51,187      78,648
    Depreciation and amortization                                                                     4,892       4,204
    Other operating expenses                                                                         36,702      56,458
- ------------------------------------------------------------------------------------------------------------------------
          Total restaurant operating expenses                                                       138,425     206,627
- ------------------------------------------------------------------------------------------------------------------------
General and administrative expenses                                                                   9,840      12,915
- ------------------------------------------------------------------------------------------------------------------------
Operating income                                                                                     15,810      22,134
- ------------------------------------------------------------------------------------------------------------------------
Other income (expense):
    Interest expense, net                                                                            (4,941)     (7,139)
    Distributions on preferred securities                                                            (2,012)     (2,012)
    Gain on disposal of assets held for sale                                                          1,350      49,000
    Income (loss) from investments carried at equity                                                   (133)        703
    Other, primarily goodwill amortization                                                             (972)     (1,322)
- ------------------------------------------------------------------------------------------------------------------------
          Total other income (expense)                                                               (6,708)     39,230
- ------------------------------------------------------------------------------------------------------------------------
Earnings before income taxes and cumulative
   effect of change in accounting principle                                                           9,102      61,364
Income taxes                                                                                          3,150      22,825
- ------------------------------------------------------------------------------------------------------------------------
Earnings before cumulative effect of
   change in accounting principle                                                                     5,952      38,539
- ------------------------------------------------------------------------------------------------------------------------
Cumulative effect of change in accounting
   principle, net of tax benefit                                                                          -       1,461
- ------------------------------------------------------------------------------------------------------------------------
Net earnings                                                                                  $       5,952      37,078
========================================================================================================================

Basic earnings per common share:
      Basic earnings before cumulative effect of
            change in accounting principle                                                    $        0.19        0.99
      Cumulative effect of change in accounting principle                                                 -       (0.04)
- ------------------------------------------------------------------------------------------------------------------------
Basic earnings per common share                                                               $        0.19        0.95
========================================================================================================================

Diluted earnings per common share:
      Diluted earnings before cumulative effect of
            change in accounting principle                                                    $        0.19        0.85
      Cumulative effect of change in accounting principle                                                 -       (0.03)
- ------------------------------------------------------------------------------------------------------------------------
Diluted earnings per common share                                                             $        0.19        0.82
========================================================================================================================
</TABLE>
See accompanying notes to consolidated financial statements.

                                                                 3
<PAGE>
<TABLE>
Avado Brands, Inc.
Consolidated Balance Sheets
(Unaudited)

(In thousands, except share data)
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                  April 4,                Jan. 3,
                                                                                                    1999                   1999
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                             <C>                        <C>    
Assets
Current assets:
      Cash and cash equivalents                                                                 $      794                  7,216
      Short-term investments                                                                            53                     27
      Accounts receivable                                                                            8,049                  9,124
      Inventories                                                                                    8,960                  8,599
      Prepaid expenses and other                                                                     6,740                  3,205
      Assets held for sale                                                                          39,481                 72,814
- ------------------------------------------------------------------------------------------------------------------------------------
           Total current assets                                                                     64,077                100,985

Premises and equipment, net                                                                        382,539                367,587
Goodwill, net                                                                                      137,127                138,005
Investments in and advances to unconsolidated affiliates                                            17,095                 16,106
Other assets                                                                                        41,311                 47,914
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                $  642,149                670,597
====================================================================================================================================

Liabilities and Shareholders' Equity
Current liabilities:
      Accounts payable                                                                          $   32,367                 28,474
      Accrued liabilities                                                                           34,714                 42,053
      Current installments of long-term debt                                                       137,491                140,500
      Income taxes                                                                                  32,229                 28,091
- ------------------------------------------------------------------------------------------------------------------------------------
           Total current liabilities                                                               236,801                239,118

Long-term debt                                                                                     116,957                116,978
Deferred income taxes                                                                                8,200                  8,200
Other long-term liabilities                                                                          8,509                  8,177
- ------------------------------------------------------------------------------------------------------------------------------------
           Total liabilities                                                                       370,467                372,473
- ------------------------------------------------------------------------------------------------------------------------------------

Company-obligated mandatorily redeemable preferred securities
       of Avado Financing I, a subsidiary holding solely Avado                                   
       Brands, Inc. 7% convertible subordinated debentures
       due March 1, 2027                                                                           115,000                115,000
Temporary equity, net                                                                               39,849                 71,095
Shareholders' equity:
      Preferred stock, $0.01 par value. Authorized 10,000,000 shares;
          none issued                                                                                    -                      -
      Common stock, $0.01 par value. Authorized 75,000,000 shares;
          40,478,760 issued in 1998 and 1997                                                           405                    405
      Additional paid-in capital                                                                    94,588                 63,431
      Retained earnings                                                                            167,985                162,411
      Accumulated other comprehensive income                                                          (317)                    24
      Treasury stock at cost; 11,344,546 shares in 1999 and 8,910,174
           shares in 1998                                                                         (145,828)              (114,242)
- ------------------------------------------------------------------------------------------------------------------------------------
           Total shareholders' equity                                                              116,833                112,029
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                $  642,149                670,597
====================================================================================================================================
</TABLE>
See accompanying notes to consolidated financial statements.



                                                                 4
<PAGE>
<TABLE>
Avado Brands, Inc.
Consolidated Statements of Shareholders' Equity and Comprehensive Income
(Unaudited)

(In thousands, except per share data)
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                             Accumulated       
                                                                     Additional                 Other                     Total
                                                   Common Stock        Paid-in    Retained  Comprehensive   Treasury   Shareholders'
                                                Shares      Amount     Capital    Earnings      Income        Stock       Equity
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                              <C>         <C>       <C>        <C>             <C>       <C>           <C>  
Balance at January 3, 1999                       40,479      $405      $63,431    $162,411        $24       ($114,242)    $112,029
Comprehensive income:
     Net earnings                                     -         -            -       5,952          -               -        5,952
     Foreign currency translation adjustment          -         -            -           -       (341)              -         (341)
- ------------------------------------------------------------------------------------------------------------------------------------
Total comprehensive income                            -         -            -       5,952       (341)              -        5,611
- ------------------------------------------------------------------------------------------------------------------------------------
Purchase of common stock                              -         -            -           -          -         (32,435)     (32,435)
Common stock issued to ESOP and ESPP                  -         -         (264)          -          -             849          585
Temporary equity                                      -         -       31,421           -          -               -       31,421
Cash dividends ($0.0125 per share)                    -         -            -        (378)         -               -         (378)
- ------------------------------------------------------------------------------------------------------------------------------------
Balance at April 4, 1999                         40,479      $405      $94,588    $167,985      ($317)      ($145,828)    $116,833
====================================================================================================================================
</TABLE>
See accompanying notes to consolidated financial statements.




































                                                                 5
<PAGE>
<TABLE>
Avado Brands, Inc.
Consolidated Statements of Cash Flows
(Unaudited)

(In thousands)                                                                                           
<CAPTION> 
                                                                                                 Quarter Ended
- ---------------------------------------------------------------------------------------------------------------------
                                                                                             April 4,      March 29,
                                                                                              1999           1998
- ---------------------------------------------------------------------------------------------------------------------
<S>                                                                                       <C>               <C>  
Cash flows from operating activities:
      Net earnings                                                                        $    5,952         37,078
      Adjustments to reconcile net earnings to net cash                            
           provided by operating activities:
               Depreciation and amortization                                                   6,332          5,665
               Deferred income taxes                                                               -          1,769
               Gain on disposal of assets                                                     (1,350)       (49,000)
               Loss (income) from investments carried at equity                                  133           (703)
               (Increase) decrease in assets:                                                     
                    Accounts receivable                                                        1,071         (3,012)
                    Inventories                                                                 (772)          (883)
                    Prepaid expenses and other                                                (2,043)        (2,233)
                Increase (decrease) in liabilities:                                               
                     Accounts payable                                                          3,893         (3,080)
                     Accrued liabilities                                                      (8,861)         8,690
                     Income taxes                                                              4,138         18,049
                     Other long-term liabilities                                                 332          1,106
- ---------------------------------------------------------------------------------------------------------------------
                               Net cash provided by operating activities                       8,825         13,446
- ---------------------------------------------------------------------------------------------------------------------
Cash flows from investing activities:
      Capital expenditures                                                                   (22,173)       (40,088)
      Proceeds from disposal of assets, net                                                   45,643            414
      (Increase) decrease in short-term investments                                              (26)            10
      Investments in and advances to unconsolidated affiliates                                (1,463)        (6,079)
      Additions to other assets                                                               (1,560)          (370)
- ---------------------------------------------------------------------------------------------------------------------
                               Net cash provided by (used in) investing activities            20,421        (46,113)
- ---------------------------------------------------------------------------------------------------------------------
Cash flows from financing activities:
      Net proceeds from (repayment of) revolving credit agreements                            (3,009)        32,966
      Principal payments on long-term debt                                                       (21)           (53)
      Dividends declared and paid                                                               (378)          (405)
      Purchase of treasury stock                                                             (32,435)          (113)
      Net collateral payments on equity forward contracts                                        175              -
- ---------------------------------------------------------------------------------------------------------------------
                               Net cash provided by (used in) financing activities           (35,668)        32,395
- ---------------------------------------------------------------------------------------------------------------------
Net increase (decrease) in cash and cash equivalents                                          (6,422)          (272)
Cash and cash equivalents at the beginning of the period                                       7,216          2,503
- ---------------------------------------------------------------------------------------------------------------------
Cash and cash equivalents at the end of the period                                        $      794          2,231
=====================================================================================================================
</TABLE>
See accompanying notes to consolidated financial statements.







                                                                 6

<PAGE>
                               AVADO BRANDS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  April 4, 1999
                                   (Unaudited)


NOTE 1 - BASIS OF PRESENTATION

The accompanying  unaudited consolidated financial statements have been prepared
in  accordance  with  generally  accepted  accounting   principles  for  interim
financial  information and with the  instructions to Form 10-Q and Article 10 of
Regulation  S-X   promulgated   by  the  Securities  and  Exchange   Commission.
Accordingly,  they do not include all of the information and footnotes  required
by generally  accepted  accounting  principles  for annual  financial  statement
reporting  purposes.   However,  there  has  been  no  material  change  in  the
information  disclosed in the consolidated  financial statements included in the
Company's Annual Report on Form 10-K for the year ended January 3, 1999,  except
as disclosed herein. In the opinion of management,  all adjustments,  consisting
only of normal recurring accruals,  considered necessary for a fair presentation
have been  included.  Operating  results for the quarter ended April 4, 1999 are
not  necessarily  indicative  of the results  that may be expected  for the year
ending January 2, 2000.

NOTE 2 - ASSET DIVESTITURES

By the  end of the  first  quarter  of  1999,  the  Company  had  completed  the
divestiture of 254 of its 279 Applebee's restaurants,  including the divestiture
of 21 restaurants  for proceeds of $35.1 million during the quarter.  Subsequent
to the end of the first quarter, sale of the Applebee's brand was completed with
the  divestiture of the remaining 25 locations.  Gross  proceeds  related to the
Applebee's divestiture were $514.0 million including $11.3 million in notes.

NOTE 3 - SHAREHOLDERS' EQUITY

Cash  dividends  declared  and paid in the quarter  ended April 4, 1999  totaled
$0.0125  per share.  On May 4, 1999,  the  Company  declared a cash  dividend of
$0.015 per share,  payable on May 31, 1999 to  shareholders of record on May 14,
1999.

In 1998, third parties  purchased a total of 8.3 million shares of the Company's
common  stock at an average  price per share of $13.36  (or a total  acquisition
cost  of  $110.9  million)  pursuant  to four  equity  forward  contracts.  Upon
expiration  of the  contracts,  the  Company  has the option to (i)  acquire the
shares at the third parties' average acquisition cost as described above or (ii)
instruct  the third  parties to sell the shares in the market and settle in cash
any  appreciation  or  depreciation in the market value of the stock at the sale
date compared to the acquisition cost described above. Any such  appreciation or
depreciation  in the value of the shares  would be reflected in equity and would
not impact net  earnings.  One of these  contracts  for 2.0  million  shares was
settled in December  1998,  and the Company  exercised its option to acquire the
related shares for $29.9 million.  An additional contract for 2.5 million shares
was settled in March 1999, and the Company acquired the related shares for $32.4
million.  At April 4, 1999,  two equity forward  contracts  covering 3.8 million
shares were pending  settlement.  The third parties' total acquisition price for
these shares of $50.4 million, net of a $10.5 million collateral deposit made by
the Company with a third party, is reflected as "Temporary  equity,  net" in the









                                       7
<PAGE>
April 4, 1999  consolidated  balance sheet. The remaining two contracts  expire,
unless renewed, in June and July of 1999.

NOTE 4 - SUPPLEMENTAL CASH FLOW INFORMATION

For the  quarters  ended  April 4,  1999  and  March  29,  1998,  the  following
supplements the consolidated statements of cash flows (amounts in thousands):
                                                                            
                                                                1999       1998
                                                          ----------------------
       Interest paid (net of amounts capitalized)           $  2,171      3,977
       Distributions paid on preferred securities           $  2,012      2,012
       Income taxes paid (refunded)                         $   (988)     2,254

As  discussed  in Note 2, during the first  quarter of 1999 the Company  sold 21
Applebee's  restaurants.  The accompanying  consolidated  balance sheet reflects
changes in asset and  liability  accounts  related to the  divestiture  of these
restaurants  as  follows:  decrease  in assets  held for sale of $32.8  million,
decreases  in  assets  not  classified  as held  for  sale of $5.6  million  and
increases in accrued liabilities of $1.3 million.

NOTE 5 - INCOME TAXES

Income tax expense as a percent of earnings before income taxes was 34.6% in the
first  quarter of 1999  compared to 37.2% in the  corresponding  period of 1998.
Income tax reflects,  for each period, the blend of taxes on operations provided
at 34.0% and taxes on the gain on disposal  of assets held for sale  provided at
38.0%.

NOTE 6 - CONTINGENCIES

During 1997, two lawsuits were filed by persons  seeking to represent a class of
shareholders of the Company who purchased  shares of the Company's  common stock
between May 26, 1995 and September 24, 1996.  Each  plaintiff  named the Company
and certain of its officers and directors as defendants.  The complaints alleged
acts  of  fraudulent  misrepresentation  by the  defendants  which  induced  the
plaintiffs to purchase the Company's  common stock and alleged  illegal  insider
trading by certain of the defendants, each of which allegedly resulted in losses
to the  plaintiffs  and  similarly  situated  shareholders  of the Company.  The
complaints each sought damages and other relief. During 1998, one of these suits
was dismissed.  Although the ultimate outcome of the remaining lawsuit cannot be
determined at this time, the Company  believes that the allegations  therein are
without merit and intends to vigorously defend itself.






















                                       8
<PAGE>
Item 2.

                               AVADO BRANDS, INC.
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                       For the Quarter Ended April 4, 1999


Consolidated Overview

By the  end of the  first  quarter  of  1999,  the  Company  had  completed  the
divestiture of 254 of its 279 Applebee's restaurants,  including the divestiture
of 21 restaurants  for proceeds of $35.1 million during the quarter.  Subsequent
to the end of the first quarter, sale of the Applebee's brand was completed with
the  divestiture of the remaining 25 locations.  Gross  proceeds  related to the
Applebee's divestiture were $514.0 million including $11.3 million in notes.

Consolidated  restaurant  sales  for  the first  quarter  of  1999  were  $164.1
million compared to $241.7 million for the same period of 1998, reflecting fewer
units in the  Applebee's  brand  which  comprised  11% of  revenues in the first
quarter  of 1999  compared  to 52% in the  first  quarter  of  1998.  Restaurant
operating  expenses  decreased  to  84.4%  of sales  compared  to 85.5%  for the
corresponding  period of 1998. The decrease was primarily a result of a decrease
in payroll and benefits  generated by the declining impact of increased  payroll
and  benefits  incurred  at  Applebee's  during  1998 and  1999 as a  result  of
performance-based,  pay-to-stay bonus programs implemented to control management
turnover and operating  costs during the divestiture  period.  This decrease was
partially  offset by an increase in depreciation  and amortization due primarily
to a  decrease  in  the  impact  of  Applebee's  fixed  assets  which  were  not
depreciated due to their "held for sale" status.


Core Brands

During  the first  quarter,  the  Company  opened 11  restaurants  in its "Core"
brands, which include Canyon Cafe, Don Pablo's,  Hops and McCormick & Schmick's.
In addition,  the Company opened one  restaurant  with each of its joint venture
partners  Belgo  Group PLC and  PizzaExpress  PLC and  closed  three  core brand
restaurants.  The following table presents core brand restaurants open as of the
end of the first quarters of 1999 and 1998:
                                    
                                                         1999           1998
    -------------------------------------------------------------------------
    Canyon Cafe                                            18             17
    Don Pablo's                                           129             98
    Hops                                                   51             35
    McCormick & Schmick's                                  22             19
    =========================================================================
         Total                                            220            169
    =========================================================================















                                       9
<PAGE>
The  following  table sets forth the  percentages  which  certain  items of
income and expense bear to total  restaurant  sales for the quarters ended April
4, 1999 and March 29, 1998 on a pro forma basis (assuming sale of the Applebee's
brand was completed by December 28, 1997):


- --------------------------------------------------------------------------------
                                             Pro Forma              Pro Forma
                                           Quarter Ended          Quarter Ended
                                              April 4,              March 29,
                                                1999                  1998
- --------------------------------------------------------------------------------
Restaurant sales:
   Canyon Cafe                                  8.1%                 10.3%
   Don Pablo's                                 50.7%                 51.1%
   Hops                                        22.2%                 20.1%
   McCormick & Schmick's                       19.0%                 18.4%
- --------------------------------------------------------------------------------
     Total restaurant sales                   100.0%                100.0%
- --------------------------------------------------------------------------------
Restaurant operating expenses:
   Food and beverage                           27.9%                 28.1%
   Payroll and benefits                        30.8%                 30.3%
   Depreciation and amortization                3.3%                  3.6%
   Other operating expenses                    22.5%                 23.0%
- --------------------------------------------------------------------------------
     Total restaurant operating expenses       84.5%                 85.0%
- --------------------------------------------------------------------------------
Income from restaurant operations              15.5%                 15.0%

General and administrative expenses             6.4%                  7.7%
- --------------------------------------------------------------------------------
Operating income                                9.1%                  7.3%
================================================================================

Restaurant  sales  in  core  brands  increased  26%  to  $146.6  million  in the
first  quarter of 1999  compared to $115.9  million for the same period of 1998.
Increased core brand revenues were  primarily  attributable  to a full quarters'
sales from 59 restaurants  opened in 1998 and a partial  quarters' sales from 11
restaurants opened in 1999. On a consolidated core brand basis, same-store sales
for the first  quarter of 1999 were 1%  positive  compared to the same period of
1998 (same-store sales comparisons include all restaurants open for 18 months as
of the beginning of the quarter). Adjusted for the impact of the Easter holiday,
same-store  sales  comparisons were positive for the first quarter in three core
brands which represent 92% of first quarter core brand revenues.

Restaurant  operating  expenses  in core brands decreased 0.5% to 84.5% compared
to  the corresponding  period of the prior year. The resulting  increase in core
brand  income  from  restaurant  operations was primarily  attributable to (i) a
0.5%  decrease  in  other   operating  expenses  resulting  from  lower  manager
training costs associated with the Don Pablo's reduced 1999 development schedule
and lower  preopening costs at McCormick & Schmick's and Canyon Cafe as a result
of no openings in the first  quarter of 1999  compared to two  openings for each
brand in the first quarter of 1998 and (ii) a 0.2% decrease in food and beverage
expenses  generated  primarily  by  cost  reductions  at  Hops  associated  with
centralized  distribution  and buying.  These expense  decreases  were partially
offset by a 0.5% increase in payroll and benefit costs  related  primarily  with
initiatives to increase guest satisfaction  which included increased  management
staffing at Hops and Don Pablo's.





                                       10
<PAGE>
General  and  administrative  expenses  for the pro forma quarter ended April 4,
1999 versus pro forma 1998  decreased 1.3% to 6.4%.  The resulting  increase  in
operating income was primarily  attributable to initiatives  begun in the fourth
quarter of 1998 to reorganize  management  and reduce  overhead costs as well as
leverage gained from increased sales in core brands.


Interest and Other Expenses

Interest  expense  was  $4.9  million  in the  first quarter of 1999 compared to
$7.1  million  for the  first  quarter  of  1998.  The  decrease  was  primarily
attributable  to lower average  borrowings  under revolving  credit  agreements,
somewhat offset by higher average borrowing rates.

Loss  from  investments  carried  at  equity  for  the  first  quarter  of  1999
primarily  reflects income from the Company's 20% equity interest in Belgo Group
PLC which  was more  that  offset by  preopening  expenses  associated  with the
opening of a Belgo  restaurant  in New York under the  Company's  joint  venture
agreement with Belgo Group PLC.

Income  tax  expense  as  a  percent of earnings  before  income taxes was 34.6%
in the first  quarter of 1999 compared to 37.2% in the  corresponding  period of
1998.  Income tax  reflects,  for each period,  the blend of taxes on operations
provided  at 34.0% and  taxes on the gain on  disposal  of assets  held for sale
provided at 38.0%.

Net  earnings  for  the  first  quarter  of 1999 was $6.0 million and included a
$0.8 million  after-tax  gain on disposal of assets held for sale.  Net earnings
for the first  quarter of 1998 was $37.1  million and  included a $30.4  million
after-tax gain on disposal of assets held for sale and a $1.5 million  after-tax
charge  related to a change in accounting  principle  requiring the expensing of
preopening costs as incurred.


Liquidity and Capital Resources

The Company's historical and projected growth and its preference to own its real
estate  cause it to be a net user of cash,  even after a  significant  amount of
expansion financing is internally  generated from operations.  Principal sources
of funds in the first  quarter of 1999  consisted of proceeds  from  disposal of
assets of $45.6 million and cash generated from operations of $8.8 million.  The
primary uses of funds consisted of treasury stock acquired through settlement of
an equity forward  agreement of $32.4 million and capital  expenditures of $22.2
million.

Since  substantially  all sales in the  Company's  restaurants  are for cash and
accounts  payable are generally due in 15 to 45 days, the Company  operates with
negative working capital. Increases in accounts receivable, prepaid expenses and
other,  inventory,  accounts payable and accrued liabilities occurred during the
first quarter of 1999 primarily as a result of new restaurant openings.  In some
instances,  these  increases  were more than offset by decreases  resulting from
divested  Applebee's  restaurants.   Further  increases  in  current  asset  and
liability  accounts  are  expected  as  the  Company  continues  its  restaurant
development  program. In the first quarter of 1999, the decrease in other assets
was primarily  related to the sale of properties which had been initially leased
to the buyers of certain Applebee's markets.

Capital  expenditures  during the first quarter of 1999 provided for the opening
of  seven  Don  Pablo's  and  four  Hops  restaurants  in  addition  to  ongoing
refurbishments   of  existing   restaurants.   Capital   requirements   for  the
construction of new core restaurants are expected to approximate $58 million for
the  remainder of 1999 and $120 million in 2000,  over half of which is expected



                                       11
<PAGE>
to be generated internally.  In addition, the process for a private placement of
$100 million of senior  subordinated notes is currently  underway.  The proposed
sale of the notes is expected to close contemporaneously with a new $125 million
bank revolving  credit  facility  during the second quarter of 1999.  Management
believes that the proceeds from the senior subordinated note offering,  together
with  proceeds  from  the new  revolving  credit  facility  and cash  flow  from
operations  will provide funding  sufficient to satisfy the Company's  expansion
plans through fiscal 2000.

In 1998, third parties  purchased a total of 8.3 million shares of the Company's
common  stock at an average  price per share of $13.36  (or a total  acquisition
cost  of  $110.9  million)  pursuant  to four  equity  forward  contracts.  Upon
expiration  of the  contracts,  the  Company  has the option to (i)  acquire the
shares at the third parties' average acquisition cost as described above or (ii)
instruct  the third  parties to sell the shares in the market and settle in cash
any  appreciation  or  depreciation in the market value of the stock at the sale
date compared to the acquisition cost described above. Any such  appreciation or
depreciation  in the value of the shares  would be reflected in equity and would
not impact net  earnings.  One of these  contracts  for 2.0  million  shares was
settled in December  1998,  and the Company  exercised its option to acquire the
related shares for $29.9 million.  An additional contract for 2.5 million shares
was settled in March 1999, and the Company acquired the related shares for $32.4
million.  At April 4, 1999,  two equity forward  contracts  covering 3.8 million
shares were pending  settlement.  The third parties' total acquisition price for
these shares of $50.4 million, net of a $10.5 million collateral deposit made by
the Company with a third party, is reflected as "Temporary  equity,  net" in the
April 4, 1999  consolidated  balance sheet. The remaining two contracts  expire,
unless  renewed,  in June and July of 1999.  The  Company  currently  intends to
acquire these shares on or before the expiration dates.

Acquisition of the shares  represented by the remaining equity forward contracts
is  contingent  on the  Company's  ability  to  obtain  financing  and  maintain
compliance  with various  provisions  of its Senior Notes and  revolving  credit
agreements.  Management  believes  that the Company  will be able to acquire all
shares  pending  settlement  and that  proceeds  from the  completed  Applebee's
divestiture  together  with credit  availability  under new and existing  credit
facilities  and cash flow from  operations  will be  sufficient  to satisfy  the
Company's obligations upon expiration of the remaining contracts.


Effect of Inflation

Management  believes that  inflation  has not had a material  effect on earnings
during the past several years. Inflationary increases in the cost of labor, food
and other  operating  costs  could  adversely  affect the  Company's  restaurant
operating margins. In the past, however,  the Company generally has been able to
modify its  operations,  including  raising prices,  to offset  increases in its
operating costs.


Forward-Looking Information

Certain  information  contained  in this  Form  10-Q,  particularly  information
regarding  future  economic  performance  and finances,  restaurant  development
plans, capital requirements and objectives of management, is forward looking. In
some cases,  information  regarding  certain  important factors that could cause
actual  results to differ  materially  from any such  forward-looking  statement
appear  together with such statement.  Furthermore,  the following  factors,  in
addition to other possible factors not listed, could affect the Company's actual
results and cause such  results to differ  materially  from those  expressed  in
forward-looking statements.  These factors include competition within the casual




                                       12
<PAGE>
dining  restaurant  industry,   which  remains  intense;   changes  in  economic
conditions  such as  inflation  or a  recession;  consumer  perceptions  of food
safety; weather conditions; changes in consumer tastes; labor and benefit costs;
legal claims;  the continued ability of the Company to obtain suitable locations
and financing for new  restaurant  development;  government  monetary and fiscal
policies; laws and regulations and governmental initiatives such as minimum wage
rates and taxes.  Other factors that may cause actual results to differ from the
forward-looking  statements  contained  in this  release and that may affect the
Company's  prospects in general are  described in Exhibit 99.1 to the  Company's
Form 10-Q for the fiscal  quarter ended June 29, 1997,  and the Company's  other
filings with the Securities and Exchange Commission.


Year 2000

Historically,  certain computer programs were written and certain computer chips
were designed using  two-digit year  designations.  These programs and chips may
experience   problems  handling  dates  beyond  1999.   Incomplete  or  untimely
resolution of these problems by the Company,  by its critical  suppliers,  or by
governmental  entities  could have a material  adverse  effect on the  Company's
consolidated  financial  position  or results of  operations.  Work on Year 2000
related  issues  began  in  1997  with  executive  awareness  programs  and  the
engagement of outside consultants to assist in developing a consistent Year 2000
methodology,  time  line and  project  plan.  An  inventory  and  assessment  of
information  technology  ("IT")  systems as well as non-IT systems was completed
during  1998,  and the  solution  implementation  and  testing  phases have been
substantially  completed.  As the Company  has  invested  primarily  in licensed
software rather than developing it internally,  remediation  efforts and related
expenditures have not been material. An evaluation of key suppliers to determine
the status of their Year 2000 compliance programs is also in process. Currently,
management does not anticipate any material  adverse effects related to the Year
2000.  Contingency plans, however, are being developed to address all aspects of
operation  level  functionality  and vendor  management in the event  unforeseen
circumstances arise.


New Accounting Pronouncements

In June 1998,  the  Financial  Accounting  Standards  Board issued  Statement of
Financial  Accounting  Standards  ("SFAS") No. 133,  "Accounting  for Derivative
Instruments  and  Hedging  Activities."  SFAS 133,  which is  effective  for the
Company's  first  quarter  financial  statements  in  fiscal  2000,  establishes
standards for the accounting and reporting of derivative instruments and hedging
activities.  The Company has not completed its evaluation of the impact, if any,
that adoption of this statement will have on its consolidated financial position
or results of operations.


Item 3. Quantitative and Qualitative Disclosures About Market Risk

The Company is exposed to market risk from changes in interest rates and changes
in  commodity  prices.  Exposure  to interest  rate risk  relates  primarily  to
variable rate U.S. LIBOR  obligations on revolving credit  agreements.  Interest
rate swap  agreements are utilized to manage overall  borrowing costs and reduce
exposure to adverse  fluctuations  in interest  rates.  Two  interest  rate swap
agreements  are  currently  in place under which the Company  pays an average of
certain  foreign  LIBOR-based  variable  rates.  These  agreements  also contain
interest  rate caps which further limit  interest  rate  exposures.  If interest
rates related to the Company's  U.S.  LIBOR  obligations  increased by 100 basis
points  over the rates in  effect at April 4,  1999,  interest  expense  for the
remainder of fiscal 1999,  after  considering  the effects of interest rate swap
agreements,  would increase by approximately $1.0 million.  If an additional 100



                                       13
<PAGE>
basis point interest rate increase occurred in the Company's foreign LIBOR-based
obligations,  interest  expense in 1999 would  increase  by an  additional  $0.9
million. These amounts were determined by considering the impact of hypothetical
interest  rates  on  the  Company's   borrowing  cost  and  interest  rate  swap
agreements. The analyses do not consider the effects of the overall reduced debt
levels anticipated in 1999. Further, in the event of a change of such magnitude,
management  would  likely  take  actions  to  further  mitigate   interest  rate
exposures.

The Company  purchases  certain  commodities  such as beef,  chicken,  flour and
cooking  oil.  Purchases  of these  commodities  are  generally  based on vendor
agreements which often contain contractual features that limit the price paid by
establishing  price floors or caps. As commodity price aberrations are generally
short  term in nature  and have not  historically  had a  significant  impact on
operating  performance,  financial  instruments  are not used to hedge commodity
price risk.

















































                                       14
<PAGE>
Part II. Other Information



Item 6. Exhibits and Reports on Form 8-K



(a)        Exhibits.

         11.1     Computation of earnings per common share

         27.1     Financial Data Schedule (EDGAR version only)

         99.1     Safe Harbor Under the Private Securities Litigation Reform Act
                  of 1995*



     *Incorporated  by reference to the  corresponding  exhibit to the Company's
Quarterly Report on Form 10-Q for the quarter ended June 29, 1997, as amended by
a Form 10-Q/A filed on August 27, 1997



(b)      Reports on Form 8-K.

      The Company filed a Current Report on Form 8-K, dated May 17, 1999,  which
      disclosed, pursuant to Item 2 of Form 8-K, the Company's completion of the
      sale of its franchised Applebee's Neighborhood Grill & Bar restaurants.



































                                       15
<PAGE>
Signature



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.


                                                Avado Brands, Inc.
                                                   (Registrant)





Date:   May 19, 1999                     By: /s/ Erich J. Booth
                                             -----------------------------------
                                             Erich J. Booth
                                             Chief  Financial Officer and
                                             Corporate Treasurer

                                             /s/ Louis J. Profumo
                                             -----------------------------------
                                             Louis J. Profumo
                                             Senior Vice President of Finance
                                             and Chief Accounting Officer






































                                       16

<TABLE>
Exhibit 11.1
Computation of Earnings Per Common Share

(In thousands, except  per share data)
<CAPTION>     
                                                                                                   Quarter Ended       
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                            April 4,           March 29, 
                                                                                             1999                1998           
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                      <C>                    <C>             
Average number of common shares used in basic calculation                                   30,891              38,820       
Net additional shares issuable pursuant to employee stock
      option plans at period-end market price                                                    -                 139       
Shares issuable on assumed conversion of convertible
      preferred securities                                                                   7,774               7,774       
================================================================================================================================
Average number of common shares used in diluted calculation                                 38,665              46,733       
================================================================================================================================

Earnings before cumulative effect of change in accounting principle                      $   5,952              38,539        
Cumulative effect of change in accounting principle, net of tax benefit                          -              (1,461)   
- --------------------------------------------------------------------------------------------------------------------------------
Net earnings                                                                                 5,952              37,078    
Distribution savings on assumed conversion of convertible
       preferred securities, net of income taxes                                             1,328               1,328    
================================================================================================================================
Net earnings for computation of diluted earnings per common share                        $   7,280              38,406         
================================================================================================================================

Basic earnings before cumulative effect of change in accounting principle                $    0.19                0.99   
Cumulative effect of change in accounting principle                                              -               (0.04)  
================================================================================================================================
Basic earnings per common share                                                          $    0.19                0.95       
================================================================================================================================

Diluted earnings before cumulative effect of change in accounting principle              $    0.19                0.85  
Cumulative effect of change in accounting principle                                              -               (0.03) 
================================================================================================================================
Diluted earnings per common share                                                        $    0.19                0.82  
================================================================================================================================
</TABLE>

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     (THIS SCHEDULE CONTAINS SUMMARY FINANCIAL  INFORMATION  EXTRACTED FROM FORM
10-Q FOR THE PERIOD  ENDING  APRIL 4, 1999 AND IS  QUALIFIED  IN ITS ENTIRETY BY
REFERENCE TO SUCH FINANCIAL STATEMENTS).
</LEGEND>
<CIK>                                      0000849101
<NAME>                              Avado Brands, Inc.
<MULTIPLIER>                                    1,000
       
<S>                                            <C>
<PERIOD-TYPE>                                  12-mos
<FISCAL-YEAR-END>                         Jan-02-2000
<PERIOD-START>                            Jan-04-1999
<PERIOD-END>                              Apr-04-1999 
<CASH>                                            794
<SECURITIES>                                       53
<RECEIVABLES>                                   8,049 
<ALLOWANCES>                                        0 
<INVENTORY>                                     8,960
<CURRENT-ASSETS>                               64,077
<PP&E>                                        382,539
<DEPRECIATION>                                      0
<TOTAL-ASSETS>                                642,149
<CURRENT-LIABILITIES>                         236,801
<BONDS>                                       116,500
                         115,000
                                         0
<COMMON>                                          405
<OTHER-SE>                                    116,428
<TOTAL-LIABILITY-AND-EQUITY>                  642,149
<SALES>                                       164,075
<TOTAL-REVENUES>                              164,075
<CGS>                                          45,644
<TOTAL-COSTS>                                 138,425
<OTHER-EXPENSES>                                    0
<LOSS-PROVISION>                                    0
<INTEREST-EXPENSE>                              4,941
<INCOME-PRETAX>                                 9,102
<INCOME-TAX>                                    3,150
<INCOME-CONTINUING>                             5,952
<DISCONTINUED>                                      0
<EXTRAORDINARY>                                     0 
<CHANGES>                                           0 
<NET-INCOME>                                    5,952
<EPS-PRIMARY>                                    0.19
<EPS-DILUTED>                                    0.19
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission