AVADO BRANDS INC
10-Q, 2000-08-16
EATING PLACES
Previous: WASTE SYSTEMS INTERNATIONAL INC, 10-Q/A, 2000-08-16
Next: AVADO BRANDS INC, 10-Q, EX-11.1, 2000-08-16



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

                                   (Mark One)

            [X]  Quarterly  Report  Pursuant  to Section 13 or 15(d) of the
                 Securities  Exchange Act of 1934
                 For the quarterly period ended July 2, 2000

                                       or
           [ ]   Transition  Report Pursuant to Section 13 or 15(d) of the
                 Securities  Exchange Act of 1934
                 For the  transition  period from  _________ to _________

                         Commission File Number: 0-19542


                               AVADO BRANDS, INC.
             (Exact name of registrant as specified in its charter)



                 Georgia                                59-2778983
----------------------------------------    --------------------------------
     (State or other jurisdiction of        (I.R.S. Employer Identification No.)
     incorporation or organization)

   Hancock at Washington, Madison, GA                     30650
----------------------------------------    --------------------------------
(Address of principal executive offices)                (Zip Code)


                                  706-342-4552
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                                            X Yes        No
                                                           ---        ---

        As of August 16, 2000,  there were 25,332,180  shares of common stock of
the Registrant outstanding.




<PAGE>




                               AVADO BRANDS, INC.

                          QUARTERLY REPORT ON FORM 10-Q

                       FOR THE QUARTER ENDED JULY 2, 2000


                                      INDEX


Part I - Financial Information                                              Page

        Item 1 -  Consolidated Financial Statements:

                  Consolidated Statements of Earnings..........................3

                  Consolidated Balance Sheets..................................4

                  Consolidated Statements of Shareholders' Equity
                     and Comprehensive Income..................................5

                  Consolidated Statements of Cash Flows........................6

                  Notes to Consolidated Financial Statements...................7

        Item 2 -  Management's Discussion and Analysis of
                  Financial Condition and Results of Operations...............12

        Item 3 -  Quantitative and Qualitative Disclosures About Market Risk..16


Part II - Other Information

        Item 4 -  Submission of Matters to a Vote of Security Holders.........17

        Item 6 -  Exhibits and Reports on Form 8-K............................17

Signature.....................................................................18













                                     Page 2

<PAGE>

<TABLE>
Avado Brands, Inc.
Consolidated Statements of Earnings

(Unaudited)

(In thousands, except per share data)                                   Quarter Ended                        Six Months Ended
----------------------------------------------------------------------------------------------   -----------------------------------
                                                                    July 2,            July 4,             July 2,         July 4,
                                                                     2000               1999                2000            1999
----------------------------------------------------------------------------------------------   -----------------------------------
<S>                                                                  <C>               <C>                 <C>              <C>
Restaurant sales:
    Canyon Cafe                                          $           9,731             11,179              20,023           23,078
    Don Pablo's                                                     77,098             84,083             152,683          158,455
    Hops                                                            46,772             35,173              92,954           67,705
    McCormick & Schmick's                                           40,878             30,577              75,839           58,382
    Applebee's                                                           -              3,709                   -           21,176
----------------------------------------------------------------------------------------------   -----------------------------------
          Total restaurant sales                                   174,479            164,721             341,499          328,796
----------------------------------------------------------------------------------------------   -----------------------------------
Restaurant operating expenses:
    Food and beverage                                               49,734             47,336              97,603           92,980
    Payroll and benefits                                            54,690             50,346             107,205          101,533
    Depreciation and amortization                                    6,296              4,791              12,290            9,683
    Other operating expenses                                        40,398             38,220              79,522           74,922
----------------------------------------------------------------------------------------------   -----------------------------------
          Total restaurant operating expenses                      151,118            140,693             296,620          279,118
----------------------------------------------------------------------------------------------   -----------------------------------
General and administrative expenses                                  7,835              9,014              18,338           18,854
Special charges                                                      4,049                  -               4,049                -
----------------------------------------------------------------------------------------------   -----------------------------------
Operating income                                                    11,477             15,014              22,492           30,824
----------------------------------------------------------------------------------------------   ----------------------------------
Other income (expense):
    Interest expense, net                                          (9,707)            (4,293)            (18,524)          (9,234)
    Distributions on preferred securities                          (2,013)            (2,013)             (4,025)          (4,025)
    Gain (loss) on disposal of assets                              (1,701)                920             (1,701)            2,270
    Income (loss) from investments carried at equity                  (23)               (97)                  23            (230)
    Other, primarily goodwill amortization                         (1,023)              (888)             (2,042)          (1,860)
----------------------------------------------------------------------------------------------   ----------------------------------
          Total other income (expense)                            (14,467)            (6,371)            (26,269)         (13,079)
----------------------------------------------------------------------------------------------   ----------------------------------
Earnings (loss) before income taxes                                (2,990)              8,643             (3,777)           17,745
Income taxes                                                       (1,325)              2,675             (1,575)            5,825
----------------------------------------------------------------------------------------------   ----------------------------------
Net earnings (loss)                                      $         (1,665)              5,968             (2,202)           11,920
==============================================================================================   ==================================
Basic earnings (loss) per common share                   $          (0.07)               0.21              (0.09)             0.40
==============================================================================================   ==================================
Diluted earnings (loss) per common share                 $          (0.07)               0.20              (0.09)             0.39
==============================================================================================   ==================================

See accompanying notes to consolidated financial statements.

</TABLE>



                                     Page 3
<PAGE>
<TABLE>

Avado Brands, Inc.
Consolidated Balance Sheets
(Unaudited)

(In thousands, except share data)
------------------------------------------------------------------------------------------------------------------------------------
                                                                                                     July 2,             Jan. 2,
                                                                                                      2000                2000
------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                    <C>                 <C>
Assets
Current assets:
      Cash and cash equivalents                                                             $             390              11,267
      Accounts receivable                                                                              10,022               7,257
      Inventories                                                                                       9,821               9,097
      Prepaid expenses and other                                                                        4,115              17,399
      Assets held for sale                                                                             10,638               1,205
------------------------------------------------------------------------------------------------------------------------------------
           Total current assets                                                                        34,986              46,225

Premises and equipment, net                                                                           437,311             424,968
Goodwill, net                                                                                         133,793             135,176
Investments in and advances to unconsolidated affiliates                                               17,238              17,411
Other assets                                                                                           40,975              32,816
------------------------------------------------------------------------------------------------------------------------------------
                                                                                            $         664,303             656,596
====================================================================================================================================
Liabilities and Shareholders' Equity
Current liabilities:
      Accounts payable                                                                      $          25,452              21,620
      Accrued liabilities                                                                              31,754              34,727
      Current installments of long-term debt                                                           30,767                  11
      Income taxes                                                                                     29,623              28,159
------------------------------------------------------------------------------------------------------------------------------------
           Total current liabilities                                                                  117,596              84,517

Long-term debt                                                                                        305,625             328,076
Deferred income taxes                                                                                   8,943               8,943
Other long-term liabilities                                                                             7,405               7,436
------------------------------------------------------------------------------------------------------------------------------------
           Total liabilities                                                                          439,569             428,972
------------------------------------------------------------------------------------------------------------------------------------
Company-obligated mandatorily redeemable preferred securities of Avado Financing
       I,  a  subsidiary  holding  solely  Avado  Brands,  Inc.  7%  convertible
       subordinated debentures due March 1, 2027                                                      115,000             115,000

Shareholders' equity:
      Preferred stock, $0.01 par value. Authorized 10,000,000 shares;
          none issued                                                                                       -                   -
      Common stock, $0.01 par value. Authorized 75,000,000 shares;
          40,478,760 issued in 2000 and 1999                                                              405                 405
      Additional paid-in capital                                                                      144,765             144,872
      Retained earnings                                                                               164,103             166,305
      Accumulated other comprehensive income                                                           (1,005)               (278)
      Treasury stock at cost; 15,146,580 shares in 2000 and 15,157,713 in 1999                       (198,534)           (198,680)
------------------------------------------------------------------------------------------------------------------------------------
           Total shareholders' equity                                                                 109,734             112,624
------------------------------------------------------------------------------------------------------------------------------------
                                                                                            $         664,303             656,596
====================================================================================================================================

See accompanying notes to consolidated financial statements.
</TABLE>

                                     Page 4
<PAGE>
<TABLE>

Avado Brands, Inc.
Consolidated Statements of Shareholders' Equity and Comprehensive Income
(Unaudited)

                                                                                  Accumulated
                                                                      Additional    Other                                 Total
                                                      Common Stock     Paid-in     Retained  Comprehensive  Treasury   Shareholders'
(In thousands, except per share data)               Shares    Amount   Capital     Earnings      Income      Stock        Equity
------------------------------------------------------------------------------------------------------------------------------------

<S>                                               <C>         <C>       <C>         <C>           <C>        <C>           <C>
Balance at January 2, 2000                        40,479      $405      $144,872    $166,305      ($278)     ($198,680)    $112,624
------------------------------------------------------------------------------------------------------------------------------------
Comprehensive income:
     Net earnings (loss)                               -         -             -        (537)         -              -         (537)
     Foreign currency translation adjustment           -         -             -           -       (163)             -         (163)
------------------------------------------------------------------------------------------------------------------------------------
Total comprehensive income (loss)                      -         -             -        (537)      (163)             -         (700)
------------------------------------------------------------------------------------------------------------------------------------
Common stock issued to benefit plans                   -         -           (47)          -          -             69           22
------------------------------------------------------------------------------------------------------------------------------------

Balance at April 2, 2000                          40,479       405       144,825     165,768       (441)      (198,611)     111,946
------------------------------------------------------------------------------------------------------------------------------------
Comprehensive income:
     Net earnings (loss)                               -         -             -      (1,665)         -              -       (1,665)
     Foreign currency translation adjustment           -         -             -           -       (564)             -         (564)
------------------------------------------------------------------------------------------------------------------------------------
Total comprehensive income (loss)                      -         -             -      (1,665)      (564)             -       (2,229)
------------------------------------------------------------------------------------------------------------------------------------
Common stock issued to benefit plans                   -         -           (60)          -          -             77           17
------------------------------------------------------------------------------------------------------------------------------------

Balance at July 2, 2000                           40,479      $405      $144,765    $164,103    ($1,005)     ($198,534)    $109,734
====================================================================================================================================

See accompanying notes to consolidated financial statements.

</TABLE>

                                     Page 5
<PAGE>

<TABLE>

Avado Brands, Inc.
Consolidated Statements of Cash Flows
(Unaudited)

(In thousands)                                                                                                Six Months Ended
------------------------------------------------------------------------------------------------------------------------------------
                                                                                                         July 2,             July 4,
                                                                                                           2000                1999
------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                       <C>                <C>
Cash flows from operating activities:
      Net earnings (loss)                                                                           $    (2,202)             11,920
      Adjustments to reconcile net earnings to net cash
           provided by operating activities:
               Depreciation and amortization                                                             16,181              12,555
               Loss (gain) on disposal of assets                                                          1,701              (2,270)
               Loss (income) from investments carried at equity                                             (23)                230
               (Increase) decrease in assets:
                    Accounts receivable                                                                  (2,515)              1,366
                    Inventories                                                                            (724)             (1,395)
                    Prepaid expenses and other                                                              339              (8,922)
                Increase (decrease) in liabilities:
                     Accounts payable                                                                       769               4,519
                     Accrued liabilities                                                                 (3,273)            (12,348)
                     Income taxes                                                                         1,464               1,428
                     Other long-term liabilities                                                            (31)               (294)
------------------------------------------------------------------------------------------------------------------------------------
                               Net cash provided by (used in) operating activities                       11,686               6,789
------------------------------------------------------------------------------------------------------------------------------------
Cash flows from investing activities:
      Capital expenditures                                                                              (31,547)            (45,928)
      Proceeds from notes receivable and disposal of assets, net                                          3,238              85,445
      Investments in and advances to unconsolidated affiliates                                             (531)             (2,144)
      Additions to noncurrent assets                                                                     (1,956)               (778)
------------------------------------------------------------------------------------------------------------------------------------
                               Net cash provided by (used in) investing activities                      (30,796)             36,595
------------------------------------------------------------------------------------------------------------------------------------
Cash flows from financing activities:
      Net proceeds from (repayment of) revolving credit agreements                                        8,244             (69,487)
      Proceeds from issuance of long-term debt                                                               -               95,467
      Principal payments on long-term debt                                                                  (11)                (21)
      Dividends declared and paid                                                                            -                 (815)
      Purchase of treasury stock                                                                             -              (85,337)
      Net collateral payments on equity forward contracts                                                    -               10,714
------------------------------------------------------------------------------------------------------------------------------------
                               Net cash provided by (used in) financing activities                        8,233             (49,479)
------------------------------------------------------------------------------------------------------------------------------------
Net increase (decrease) in cash and cash equivalents                                                    (10,877)             (6,095)
Cash and cash equivalents at the beginning of the period                                                 11,267               7,216
------------------------------------------------------------------------------------------------------------------------------------
Cash and cash equivalents at the end of the period                                                  $       390               1,121
====================================================================================================================================

See accompanying notes to consolidated financial statements.

</TABLE>

                                     Page 6
<PAGE>




                               AVADO BRANDS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  July 2, 2000
                                   (Unaudited)


NOTE 1 - BASIS OF PRESENTATION
The accompanying  unaudited consolidated financial statements have been prepared
in  accordance  with  generally  accepted  accounting   principles  for  interim
financial  information and with the  instructions to Form 10-Q and Article 10 of
Regulation  S-X   promulgated   by  the  Securities  and  Exchange   Commission.
Accordingly,  they do not include all of the information and footnotes  required
by generally  accepted  accounting  principles  for annual  financial  statement
reporting  purposes.   However,  there  has  been  no  material  change  in  the
information  disclosed in the consolidated  financial statements included in the
Company's Annual Report on Form 10-K for the year ended January 2, 2000,  except
as disclosed herein. In the opinion of management,  all adjustments,  consisting
only of normal recurring accruals,  considered necessary for a fair presentation
have been included. Operating results for the quarter and six-month period ended
July 2, 2000 are not necessarily  indicative of the results that may be expected
for the year ending December 31, 2000.

NOTE 2 - LONG-TERM DEBT
On April 3, 2000,  the Company  finalized  an  amendment  to its $125.0  million
revolving  credit  facility  which,  among  other  things,  reduces  the  credit
availability  under the  facility by $10.0  million on each  October 1, 2000 and
December 31, 2000.  Additional quarterly  commitment  reductions of $7.5 million
begin on April 4, 2001 and continue  until the quarter ended March 31, 2002. The
remaining commitment of $67.5 million matures on June 22, 2002. At July 2, 2000,
the Company has  classified  $30.8  million as current  debt,  representing  the
portion of the revolving  credit  facility which is required to be repaid during
the next 12 months.

NOTE 3 - SUPPLEMENTAL CASH FLOW INFORMATION
For the quarters ended July 2, 2000 and July 4, 1999, the following  supplements
the consolidated statements of cash flows (amounts in thousands):


                                                       2000           1999
                                                 --------------   -----------
Interest paid (net of amounts capitalized)       $      17,702        9,313
Distributions paid on preferred securities       $       4,025        4,025
Income taxes paid (refunded)                     $      (3,039)       4,397


NOTE 4 - SPECIAL CHARGES
In connection with the  consolidation of office facilities in April and May 2000
and the conclusion of the strategic alternatives  evaluation which was announced
on April 24,  2000,  the  Company  recorded a special,  one-time  charge of $4.0
million.  This  charge  reflects  expenses of $2.5  million  related to employee
severance  agreements and other costs  associated with the  consolidation of the
Don Pablo's and Canyon  Cafe  corporate  offices  into the  Company's  corporate
headquarters in Madison, Georgia and $1.5 million associated with the completion
of the strategic alternatives evaluation.

NOTE 5 - LOSS ON DISPOSAL OF ASSETS
Gain (loss) on  disposal of assets for the quarter and six months  ended July 2,
2000 reflects the write down of assets  associated  with the Don Pablo's  office
facility located in Bedford,  Texas which is held for sale. The Company recorded
this charge based upon a contract for sale of the facility  which is expected to
close in the third  quarter of 2000,  generating  net proceeds of  approximately
$5.2 million.




                                     Page 7

<PAGE>

NOTE 6 - INCOME TAXES
Income tax  benefit  represents  the  effective  rate of benefit on loss  before
income  taxes  for the first  six  months of 2000.  The tax rate is based on the
Company's expected rate for the full fiscal 2000 year.

NOTE 7 - CONTINGENCIES
In November and December  1999,  seven  lawsuits  were filed against the Company
alleging that a proposal made by a management group led by Tom E. DuPree, Jr. to
acquire the Company was unfair and that the price being  proposed as payment for
Company common shares was inadequate.  On April 24, 2000, the Company  announced
that the most  appropriate  strategy  at the  present  time was to continue as a
publicly traded company. In connection with this announcement,  these suits have
been withdrawn.

In 1997,  two  lawsuits  were filed by persons  seeking to  represent a class of
shareholders of the Company who purchased  shares of the Company's  common stock
between May 26, 1995 and September 24, 1996.  Each  plaintiff  named the Company
and certain of its officers and directors as defendants.  The complaints alleged
acts  of  fraudulent  misrepresentation  by the  defendants  which  induced  the
plaintiffs to purchase the Company's  common stock and alleged  illegal  insider
trading by certain of the defendants, each of which allegedly resulted in losses
to the  plaintiffs  and  similarly  situated  shareholders  of the Company.  The
complaints each sought damages and other relief. In 1998, one of these suits was
dismissed.  In June 2000,  the U.S.  District  Court for the Middle  District of
Georgia  dismissed  with  prejudice  the remaining  suit.  The  plaintiffs  have
appealed the court's final decision.  Although the ultimate  outcome of the suit
cannot be determined  at this time,  the Company  believes that the  allegations
therein are without merit and intends to continue vigorously defending itself.

NOTE 8 - GUARANTOR SUBSIDIARIES
The  Company's  senior  notes  and  revolving  credit  facilities  are fully and
unconditionally  guaranteed on a joint and several basis by substantially all of
its wholly owned subsidiaries.  The Company's  indebtedness is not guaranteed by
its non-wholly owned subsidiaries.  These non-guarantor  subsidiaries  primarily
include  certain  partnerships of which the Company is typically a 90% owner. At
July 2, 2000 and  January  2,  2000,  these  partnerships  in the  non-guarantor
subsidiaries  operated 56 and 51,  respectively,  of the Company's  restaurants.
Accordingly,  condensed  consolidated  balance  sheets  as of July 2,  2000  and
January 2, 2000,  and  condensed  consolidated  statements  of earnings and cash
flows for the six months  ended July 2, 2000 and July 4, 1999 are  provided  for
such guarantor and non-guarantor subsidiaries. Separate financial statements and
other disclosures  concerning the guarantor and  non-guarantor  subsidiaries are
not presented  because  management has determined  that they are not material to
investors. There are no contractual restrictions on the ability of the guarantor
subsidiaries to make distributions to the Company.
<TABLE>

                  Condensed Consolidated Statement of Earnings
                          Six Months Ended July 2, 2000
                                 (In thousands)


                                             Guarantor        Non-Guarantor
                                           Subsidiaries       Subsidiaries          Eliminations       Consolidated
-------------------------------------------------------------------------------------------------------------------
<S>                                                 <C>                <C>                     <C>          <C>
Restaurant sales                        $           270,021            71,478                  -            341,499
Restaurant operating expenses                       233,340            63,280                  -            296,620
General and administrative expenses                  14,432             3,906                  -             18,338
Special charges                                       4,049                 -                  -              4,049
-------------------------------------------------------------------------------------------------------------------
Operating income                                     18,200             4,292                  -             22,492
-------------------------------------------------------------------------------------------------------------------
Other income (expense)                              (21,678)           (4,591)                 -            (26,269)
Earnings (loss) before income taxes                  (3,478)             (299)                 -             (3,777)
Income taxes                                         (1,490)              (85)                 -             (1,575)
-------------------------------------------------------------------------------------------------------------------
Net earnings (loss)                     $            (1,988)             (214)                 -             (2,202)
===================================================================================================================
</TABLE>
                                     Page 8
<PAGE>


<TABLE>

NOTE 8 - GUARANTOR SUBSIDIARIES (Continued)
                  Condensed Consolidated Statement of Earnings
                          Six Months Ended July 4, 1999
                                 (In thousands)


                                                Guarantor       Non-Guarantor
                                               Subsidiaries      Subsidiaries       Eliminations       Consolidated
-------------------------------------------------------------------------------------------------------------------
<S>                                                 <C>                <C>                     <C>          <C>
Restaurant sales                        $           277,940            50,856                  -            328,796
Restaurant operating expenses                       234,536            44,582                  -            279,118
General and administrative expenses                  16,328             2,526                  -             18,854
-------------------------------------------------------------------------------------------------------------------
Operating income                                     27,076             3,748                  -             30,824
-------------------------------------------------------------------------------------------------------------------
Other income (expense)                              (11,470)           (1,609)                 -            (13,079)
Earnings before income taxes                         15,606             2,139                  -             17,745
Income taxes                                          5,150               675                  -              5,825
-------------------------------------------------------------------------------------------------------------------
Net earnings                            $            10,456             1,464                  -             11,920
===================================================================================================================
</TABLE>

<TABLE>

                      Condensed Consolidated Balance Sheet
                                  July 2, 2000
                                 (In thousands)


                                                Guarantor        Non-Guarantor
                                               Subsidiaries      Subsidiaries      Eliminations        Consolidated
-------------------------------------------------------------------------------------------------------------------
<S>                                                  <C>                <C>                    <C>           <C>
ASSETS
Current assets                          $            32,843             2,143                  -             34,986
Premises and equipment, net                         376,665            60,646                  -            437,311
Goodwill, net                                       111,596            22,197                  -            133,793
Investments carried at equity                        17,238                 -                  -             17,238
Other assets                                         40,381               594                  -             40,975
Intercompany investments                             45,595                 -            (45,595)                 -
Intercompany advances                                36,028                 -            (36,028)                 -
-------------------------------------------------------------------------------------------------------------------
                                        $           660,346            85,580            (81,623)           664,303
===================================================================================================================
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities                     $           114,045             3,551                  -            117,596
Long-term liabilities                               321,567               406                  -            321,973
Intercompany payables                                     -            36,028            (36,028)                 -
Convertible preferred securities                    115,000                 -                  -            115,000
Shareholders' equity                                109,734            45,595            (45,595)           109,734
-------------------------------------------------------------------------------------------------------------------
                                        $           660,346            85,580            (81,623)           664,303
===================================================================================================================
</TABLE>






                                     Page 9

<PAGE>


<TABLE>

NOTE 8 - GUARANTOR SUBSIDIARIES (Continued)
                      Condensed Consolidated Balance Sheet
                                 January 2, 2000
                                 (In thousands)


                                                Guarantor       Non-Guarantor
                                               Subsidiaries      Subsidiaries      Eliminations        Consolidated
-------------------------------------------------------------------------------------------------------------------
<S>                                                 <C>                <C>                     <C>           <C>
ASSETS
Current assets                          $            44,245             1,980                  -             46,225
Premises and equipment, net                         363,280            61,688                  -            424,968
Goodwill, net                                       113,161            22,015                  -            135,176
Investments carried at equity                        17,411                 -                  -             17,411
Other assets                                         32,534               282                  -             32,816
Intercompany investments                             47,784                 -            (47,784)                 -
Intercompany advances                                34,408                 -            (34,408)                 -
-------------------------------------------------------------------------------------------------------------------
                                        $           652,823            85,965            (82,192)           656,596
===================================================================================================================
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities                     $            81,024             3,493                  -             84,517
Long-term liabilities                               344,175               280                  -            344,455
Intercompany payables                                     -            34,408            (34,408)                 -
Convertible preferred securities                    115,000                 -                  -            115,000
Shareholders' equity                                112,624            47,784            (47,784)           112,624
-------------------------------------------------------------------------------------------------------------------
                                        $           652,823            85,965            (82,192)           656,596
===================================================================================================================
</TABLE>

<TABLE>

                 Condensed Consolidated Statement of Cash Flows
                          Six Months Ended July 2, 2000
                                 (In thousands)


                                                           Guarantor      Non-Guarantor     Elimin-
                                                          Subsidiaries     Subsidiaries     ations     Consolidated
-------------------------------------------------------------------------------------------------------------------
<S>                                                             <C>                 <C>          <C>         <C>
Net cash provided by operating activities             $         11,377              309          -           11,686
Cash flows from investing activities:
     Capital expenditures                                      (30,333)          (1,214)         -          (31,547)
     Proceeds from disposal of assets, net                       3,238                -          -            3,238
     Other investing activities                                 (1,779)            (708)         -           (2,487)
-------------------------------------------------------------------------------------------------------------------
Net cash provided by (used in) investing activities            (28,874)          (1,922)         -          (30,796)
-------------------------------------------------------------------------------------------------------------------
Cash flows from financing activities:
     Net proceeds from (repayment of) revolving
        credit agreements                                        8,244                -          -            8,244
     Principle payments on long-term debt                          (11)               -          -              (11)
     Proceeds from (payment of) interco. advances               (1,620)           1,620          -                -
-------------------------------------------------------------------------------------------------------------------
Net cash provided by (used in) financing activities              6,613            1,620          -            8,233
-------------------------------------------------------------------------------------------------------------------
Net increase (decrease) in cash and cash equivalents           (10,884)               7          -          (10,877)
Cash and cash equivalents at beginning of the period            11,190               77          -           11,267
-------------------------------------------------------------------------------------------------------------------
Cash and cash equivalents at end of the period        $            306               84          -              390
===================================================================================================================
</TABLE>



                                     Page 10

<PAGE>


<TABLE>

NOTE 8 - GUARANTOR SUBSIDIARIES (Continued)
                 Condensed Consolidated Statement of Cash Flows
                          Six Months Ended July 4, 1999
                                 (In thousands)


                                                         Guarantor        Non-Guarantor     Elimin-
                                                        Subsidiaries       Subsidiaries     ations     Consolidated
-------------------------------------------------------------------------------------------------------------------
<S>                                                            <C>                <C>            <C>          <C>
Net cash provided by operating activities            $         1,225              5,537          -            6,762
Cash flows from investing activities:
     Capital expenditures                                    (38,120)            (7,808)         -          (45,928)
     Proceeds from disposal of assets, net                    85,445                  -          -           85,445
     Other investing activities                               (2,399)              (496)         -           (2,895)
--------------------------------------------------------------------------------------------------------------------
Net cash provided by (used in) investing activities           44,926             (8,304)         -           36,622
-------------------------------------------------------------------------------------------------------------------
Cash flows from financing activities:
     Net proceeds from (repayment of) revolving
        credit agreements                                    (69,487)                 -          -          (69,487)
     Proceeds from issuance of long-term debt                 95,467                  -          -           95,467
     Purchase of treasury stock                              (85,337)                 -          -          (85,337)
     Proceeds from (payment of) interco. advances             (2,779)             2,779          -                -
     Other financing activities                                9,878                  -          -            9,878
-------------------------------------------------------------------------------------------------------------------
Net cash provided by (used in) financing activities          (52,258)             2,779          -          (49,479)
-------------------------------------------------------------------------------------------------------------------
Net increase (decrease) in cash and cash equivalents          (6,107)                12          -           (6,095)
Cash and cash equivalents at beginning of the period           7,162                 54          -            7,216
-------------------------------------------------------------------------------------------------------------------
Cash and cash equivalents at end of the period       $         1,055                 66          -            1,121
===================================================================================================================
</TABLE>


















                                     Page 11

<PAGE>



Item 2.


                               AVADO BRANDS, INC.
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
            For the Second Quarter and Six Months Ended July 2, 2000


Restaurant Sales
Consolidated  restaurant  sales for the second quarter and six months ended July
2, 2000 were $174.5 million and $341.5 million, respectively, compared to $164.7
million  and  $328.8  million  for the same  respective  periods  of  1999.  The
increases  reflect 8% and 11%  increases  from prior  year for the  quarter  and
six-month  period,  respectively,  in sales from "core" brands which include Don
Pablo's Mexican Kitchen restaurants,  Hops Restaurant Bar & Brewery restaurants,
McCormick  &  Schmick's  seafood  dinner  houses  and Canyon  Cafe  restaurants.
Increased  core brand  sales  were  somewhat  offset by sales from the  divested
Applebee's  brand  which  comprised  6% of total sales in the first half of 1999
compared to no sales in 2000.  Increased core brand sales were  attributable  to
increased  operating  capacity  from 11 new  restaurants  opened  in 2000 and 37
restaurants  opened  in  1999,  somewhat  offset  by the  closing  of  six  core
restaurants  in  1999.  Additional  sales  generated  from  increased  operating
capacity were  partially  offset by a 2.2% decrease in same- store sales for the
second  quarter  as  compared  to the second  quarter of 1999  (same-store-sales
comparisons  include all  restaurants  open for 18 months as of the beginning of
the quarter). Same-store-sales increases of 8.2% at Hops and 3.8% at McCormick &
Schmick's  were offset by  decreases  of 7.8% and 6.3% at Don Pablo's and Canyon
Cafe, respectively. On a year-to-date basis, same-store sales were approximately
equal to 1999.

During the first six months of 2000, the Company opened 11 restaurants including
six Hops,  four McCormick & Schmick's and one Don Pablo's.  The following  table
presents core brand  restaurants  open at the end of the second quarters of 2000
and 1999:



                                                         July 2,         July 4,
                                                          2000             1999
-------------------------------------------------------------------------------

Canyon Cafe                                                 16             17
Don Pablo's                                                138            137
Hops                                                        70             55
McCormick & Schmick's                                       30             22
-------------------------------------------------------------------------------
     Total                                                 254            231
===============================================================================











                                     Page 12

<PAGE>
Restaurant Operating Expenses
The following table sets forth the percentages which certain items of income and
expense bear to total  restaurant  sales for the quarter and  six-month  periods
ended July 2, 2000 and July 4, 1999:

<TABLE>
                                                     Quarter         Quarter      Six Months      Six Months
                                                      Ended           Ended          Ended          Ended
                                                     July 2,         July 4,        July 2,        July 4,
                                                       2000           1999           2000            1999
----------------------------------------------------------------------------------------------------------
<S>                                                    <C>            <C>             <C>             <C>
Restaurant sales:
     Canyon Cafe                                        5.6%           6.8%           5.9%            7.0%
     Don Pablo's                                       44.2%          51.0%          44.7%           48.2%
     Hops                                              26.8%          21.4%          27.2%           20.6%
     McCormick & Schmick's                             23.4%          18.6%          22.2%           17.8%
     Applebee's                                            -           2.3%              -            6.4%
----------------------------------------------------------------------------------------------------------
          Total restaurant sales                      100.0%         100.0%         100.0%          100.0%
----------------------------------------------------------------------------------------------------------
Restaurant operating expenses:
     Food and beverage                                 28.5%          28.7%          28.6%           28.3%
     Payroll and benefits                              31.3%          30.6%          31.4%           30.9%
     Depreciation and amortization                      3.6%           2.9%           3.6%            2.9%
     Other operating expenses                          23.2%          23.2%          23.3%           22.8%
----------------------------------------------------------------------------------------------------------
          Total restaurant operating expenses          86.6%          85.4%          86.9%           84.9%
----------------------------------------------------------------------------------------------------------
Income from restaurant operations                      13.4%          14.6%          13.1%           15.1%

General and administrative expenses                     4.5%           5.5%           5.4%            5.7%
----------------------------------------------------------------------------------------------------------
Operating income before special charges                 8.9%           9.1%           7.8%            9.4%
==========================================================================================================
</TABLE>

Restaurant operating expenses for the second quarter of 2000 were 86.6% of sales
compared  to  85.4%  in the  corresponding  period  of 1999.  The  increase  was
primarily   attributable  to  (i)  increased  staffing,   predominately  at  the
management  level,  at Don  Pablo's  and Hops and  (ii)  increased  depreciation
associated  with the  installation  of new point- of-sale systems at Don Pablo's
and McCormick & Schmick's which was completed in the fourth quarter of 1999. For
the six months ended July 2, 2000,  increased  food and beverage  costs were due
primarily to a focus on higher cost protein items at Don Pablo's, increased beef
prices  impacting  primarily  Don Pablo's and Hops and a bar mix shift away from
beer to higher priced alcohol at Hops. In the second quarter,  food and beverage
costs  compared  favorably  to the  prior  year due to  increased  costs in 1999
associated  with  the Don  Pablo's  summer  promotional  menu.  Other  operating
expenses  for the  first  half of 2000  increased  over  the  prior  year due to
increased  advertising  expense  at Hops,  Don  Pablo's  and  Canyon  Cafe.  The
increased   advertising  costs  were  substantially  offset  by  a  decrease  in
preopening  expenses due to fewer new restaurant openings in 2000 as compared to
1999.

General and Administrative Expenses
General and administrative expenses for the quarter ended July 2, 2000 decreased
to 4.5% from 5.5% in the  corresponding  period of 1999.  The  decrease  was due
primarily to savings generated by the consolidation of the corporate offices for
Don  Pablo's  and  Canyon  Cafe,  both in Texas,  into the  Company's  corporate
headquarters in Madison,  Georgia. The Company estimates that this consolidation
and elimination of other overhead costs will generate general and administrative
expense savings of approximately $6-7 million annually.

Special Charges
In connection with the  consolidation of office facilities in April and May 2000
and the conclusion of the strategic alternatives  evaluation which was announced
on April 24,  2000,  the  Company  recorded a special,  one-time  charge of $4.0
million.  This  charge  reflects  expenses of $2.5  million  related to employee
severance  agreements and other costs related to the Don Pablo's and Canyon Cafe
office  consolidations  and $1.5 million  associated  with the completion of the
strategic alternatives evaluation.

                                     Page 13
<PAGE>

Interest and Other Expenses
Interest  expense for the second quarter and six-month period ended July 2, 2000
was $9.7 million and $18.5 million,  respectively,  compared to $4.3 million and
$9.2 million for the corresponding  periods of the prior year. The increase from
prior year was  predominately  attributable to (i) interest  expense  associated
with the Company's $100 million 11.75% senior  subordinated  notes issued in the
second quarter of 1999,  (ii) an increase in interest rates  associated with the
revolving credit  agreement,  including a fixed to floating  interest rate swap,
(iii)  increased  amortization  of  deferred  loan  costs  associated  with  the
revolving  credit agreement  amendment  finalized at the beginning of the second
quarter  of 2000 and (iv) a  decrease  in  interest  income  as a result  of the
collection of notes receivable from the Applebee's divestiture.

Gain (loss) on  disposal of assets for the quarter and six months  ended July 2,
2000 reflects the write down of assets  associated  with the Don Pablo's  office
facility located in Bedford,  Texas which is held for sale. The Company recorded
this charge based upon a contract for sale of the facility  which is expected to
close in the third  quarter of 2000,  generating  net proceeds of  approximately
$5.2 million.

Income (loss) from investments  carried at equity primarily reflects income from
a 20% equity  interest in Belgo Group PLC which was  partially  offset by 50% of
the losses  associated with two  restaurants  opened in 1999 under the Company's
joint venture  agreements with  PizzaExpress PLC and Belgo Group PLC in addition
to start up expenses  associated with a third joint venture restaurant opened in
the second quarter of 2000.

Income tax  benefit  represents  the  effective  rate of benefit on loss  before
income  taxes  for the first  six  months of 2000.  The tax rate is based on the
Company's expected rate for the full fiscal 2000 year.

Net loss for the six-month  period ended July 2, 2000 was $2.2 million  compared
to net  earnings of $11.9  million for the  comparable  prior-year  period.  The
decrease  in net  earnings  was  primarily  attributable  to (i) a $9.3  million
increase in interest expense as compared to the prior year, (ii) special charges
of $4.0 million  recorded in the second quarter of 2000 and (iii) a $1.7 million
loss on disposal of assets compared to a $2.3 million gain recorded in the prior
year.

Liquidity and Capital Resources
The Company's  historical and projected growth and its historical  preference to
own the real estate on which its restaurants are situated  typically have caused
it to be a net  user of cash,  even  after a  significant  amount  of  expansion
financing  was  internally  generated  from  operations.  Based on  current  and
expected  market  conditions,  the Company has committed to strategies to reduce
its leverage over time. New restaurant development has been dramatically reduced
in 2000 and 2001; the leasing of new sites to reduce  initial  capital will take
preference  over ownership;  an aggressive  program to realize cash from various
non-operating  assets  has been  implemented;  and other  initiatives  to reduce
leverage are being  evaluated,  including the approval by the Board of Directors
for a  sale-leaseback  transaction  anticipated  to be in the $50 million to $75
million range.

Since  substantially  all sales in the  Company's  restaurants  are for cash and
accounts  payable are generally due in 15 to 45 days, the Company  operates with
negative  working  capital.  Fluctuations in accounts  receivable,  inventories,
prepaid  expenses  and other,  accounts  payable and accrued  liabilities  occur
primarily as a result of new restaurant openings and the timing of settlement of
the Company's  liabilities.  Decreases in prepaid expenses and other occurred in
the  second  quarter  of 2000 due  primarily  to the  reclassification  of $11.0
million  in notes  receivable  from  executive  officers  to other  assets.  The
maturity of the notes was  extended by the Board of  Directors  to June 30, 2002
and the interest rate was increased to 11.5%.

Principal  sources  of funds in the first six months of 2000  consisted  of cash
generated  from  operations of $11.7  million,  proceeds from  revolving  credit
facilities of $8.2 million and proceeds  from notes  receivable of $3.2 million.
The primary uses of funds consisted of capital expenditures of $31.5 million.


                                     Page 14

<PAGE>
Capital  expenditures  during  the first six  months  of 2000  provided  for the
opening of six Hops,  four McCormick & Schmick's and one Don Pablo's  restaurant
in  addition  to   maintenance   capital  for  existing   restaurants.   Capital
requirements for the construction of new restaurants are expected to approximate
$13  million for the  remainder  of 2000 and $30 million to $40 million in 2001.
Management  believes that cash flow from  operations  and  liquidation  of other
assets will provide funding sufficient to satisfy expansion plans through fiscal
2001.

On April 3, 2000,  the Company  finalized  an  amendment  to its $125.0  million
revolving  credit  facility  which,  among  other  things,  reduces  the  credit
availability  under the  facility by $10.0  million on each  October 1, 2000 and
December 31, 2000.  Additional quarterly  commitment  reductions of $7.5 million
begin on April 4, 2001 and continue  until the quarter ended March 31, 2002. The
remaining commitment of $67.5 million matures on June 22, 2002. At July 2, 2000,
$120.7  million was  outstanding  on the facility and the Company has classified
$30.8 million as current debt,  representing the portion of the revolving credit
facility which is required to be repaid during the next 12 months. In accordance
with the April 3, 2000 amendment,  the Company's total credit  availability will
be reduced to $115.0 million on October 1, 2000.  Management  believes that cash
flow from operations and liquidation of other assets,  including net proceeds in
excess of $5.0 million from the sale of the Don Pablo's office facility which is
under contract and expected to close by the end of August, will be sufficient to
meet its obligations under the revolving credit facility.

Strategic Alternatives
In August  1999,  the Company  announced  an  initiative  to evaluate  strategic
alternatives  which could enhance and maximize  shareholder  value,  including a
proposal by a management group led by Tom E. DuPree, Jr. to acquire the Company.
On April 24, 2000,  the Company  announced the  completion of the  evaluation of
strategic  alternatives and concluded that the most appropriate  strategy at the
present time was to continue as a publicly  traded  company.  In connection with
these  announcements,  seven  lawsuits  filed against the Company,  alleging the
offer made by the management  group to acquire the Company was inadequate,  have
been withdrawn.

Effect of Inflation
Management  believes that  inflation  has not had a material  effect on earnings
during the past several years. Inflationary increases in the cost of labor, food
and other  operating  costs  could  adversely  affect the  Company's  restaurant
operating margins. In the past, however,  the Company generally has been able to
modify its  operations,  including  raising prices,  to offset  increases in its
operating costs.

Forward-Looking Information
Certain  information  contained  in this  Form  10-Q,  particularly  information
regarding  future  economic  performance  and finances,  restaurant  development
plans, capital requirements and objectives of management, is forward looking. In
some cases,  information  regarding  certain  important factors that could cause
actual  results to differ  materially  from any such  forward-looking  statement
appear  together with such statement.  Furthermore,  the following  factors,  in
addition to other possible factors not listed, could affect the Company's actual
results and cause such  results to differ  materially  from those  expressed  in
forward-looking statements.  These factors include competition within the casual
dining  restaurant  industry,   which  remains  intense;   changes  in  economic
conditions  such as  inflation  or a  recession;  consumer  perceptions  of food
safety; weather conditions; changes in consumer tastes; labor and benefit costs;
legal claims;  the continued ability of the Company to obtain suitable locations
and financing for new  restaurant  development;  government  monetary and fiscal
policies; laws and regulations and governmental initiatives such as minimum wage
rates and taxes.  Other factors that may cause actual results to differ from the
forward-looking  statements  contained  in this  release and that may affect the
Company's  prospects  in general are  described in Exhibit 99.1 to Form 10-Q for
the  quarter  ended  April 2,  2000 and the  Company's  other  filings  with the
Securities and Exchange Commission.

New Accounting Pronouncements
In June 1998,  the  Financial  Accounting  Standards  Board issued  Statement of
Financial  Accounting  Standards  ("SFAS") No. 133,  "Accounting  for Derivative
Instruments and Hedging  Activities."  As amended by SFAS No. 137,  "Deferral of
the Effective  Date of FASB  Statement No. 133",  SFAS 133 will be effective for
the Company's first quarter financial statements in fiscal 2001. The Company has
not  completed  its  evaluation  of the impact,  if any,  that  adoption of this


statement  will  have on its  consolidated  financial  position  or  results  of
operations.
                                     Page 15
<PAGE>



Item 3. Quantitative and Qualitative Disclosures About Market Risk

The Company is exposed to market risk from changes in interest rates and changes
in  commodity  prices.  Exposure  to interest  rate risk  relates  primarily  to
variable rate U.S. LIBOR  obligations on revolving credit and interest rate swap
agreements.  Interest  rate swap  agreements  are  utilized  to  manage  overall
borrowing costs and reduce  exposure to adverse  fluctuations in interest rates.
Two interest rate swap agreements are currently in place under which the Company
pays an average of certain foreign or U.S.  LIBOR-based  variable  rates.  These
agreements  also contain  interest rate caps which  further limit  interest rate
exposures.  If interest rates related to the Company's  U.S.  LIBOR  obligations
increased by 100 basis points over the rates in effect at July 2, 2000, interest
expense for the  remainder  of fiscal  2000,  after  considering  the effects of
interest rate swap agreements, would increase by approximately $1.1 million. The
Company's  exposure  related to foreign  LIBOR-based  obligations  is  currently
limited by interest rate caps  contained in the swap  agreements  and additional
interest  rate  increases  would  have no impact  on  interest  expense  for the
remainder of 2000. The amount  related to the Company's  U.S. LIBOR  obligations
was determined by considering the impact of  hypothetical  interest rates on the
Company's  borrowing cost and interest rate swap  agreements.  In the event of a
change of such  magnitude,  management  would  likely  take  actions  to further
mitigate interest rate exposures.

The Company  purchases  certain  commodities  such as beef,  chicken,  flour and
cooking  oil.  Purchases  of these  commodities  are  generally  based on vendor
agreements which often contain contractual features that limit the price paid by
establishing  price floors or caps. As commodity price aberrations are generally
short  term in nature  and have not  historically  had a  significant  impact on
operating  performance,  financial  instruments  are not used to hedge commodity
price risk.

























                                     Page 16

<PAGE>

Part II. Other Information

Item 4.  Submission of Matters to a Vote of Security Holders

The  annual  meeting of  shareholders  was held on June 30,  2000,  at which the
following  proposals  were voted upon by  shareholders:  (1) the election of six
members of the Board of Directors, (2) a proposal to approve an amendment to the
Company's  Articles of Incorporation  to effect a one-for-four  reverse split of
the Company's  common stock and (3) ratification of the selection of KPMG LLP as
the Company's independent auditors.

Each of the six members of the Company's Board of Directors was elected to serve
a term of one year and until his successor is elected,  and has qualified by the
following votes:

                                         Affirmative                 Negative
Tom E. DuPree, Jr.                        21,607,626                1,698,132
Erich J. Booth                            21,871,869                1,433,889
William P. McCormick                      21,919,465                1,386,293
Robert Sroka                              21,885,367                1,420,391
William V. Lapham                         21,882,342                1,423,416
Emilio Alvarez-Recio                      21,883,191                1,422,567


The  remaining  proposals  voted on at the  June  30,  2000  annual  meeting  of
shareholders were approved as follows:


                                      Affirmative      Negative      Abstaining
Approval of reverse stock split        22,276,316      995,415         34,027
Appointment of KPMG LLP                23,033,780      237,634         34,344


Subsequent to the annual meeting of  shareholders,  the Board of Directors voted
to abandon the one-for-four reverse stock split.


Item 6. Exhibits and Reports on Form 8-K

(a)   Exhibits.

      11.1  Computation of earnings per common share

      27.1  Financial Data Schedule (EDGAR version only)

      99.1  Safe Harbor Under the Private Securities Litigation Reform Act of
            1995*


            *  Incorporated by reference to the  corresponding  exhibit to
               the Company's Quarterly Report on Form 10-Q for the quarter
               ended April 2, 2000.


(b)   Reports on Form 8-K.


      None




                                     Page 17

<PAGE>


Signature



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.





                                           Avado Brands, Inc.
                                           (Registrant)



Date:   August 16, 2000           By:      /s/ Erich J. Booth
                                           ---------------------------
                                           Erich J. Booth
                                           Chief Financial Officer and
                                           Corporate Treasurer


















                                     Page 18



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission