SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported) September 6, 1996
Medcross, Inc.
(Exact name of registrant as specified in its charter)
Florida 0-17973 59-2291344
(State or other jurisdiction (Commission (IRS Employer
of incorporation) File Number) Identification No.)
3227 Bennet Street North, St. Petersburg, Florida 33713
(Address of principal executive offices) (Zip code)
Registrant's telephone number, including area code (813) 521-1793
(Former name or former address, if changed since last report.)
<PAGE> 1
Item 5. Other Events.
On September 6, 1996, Medcross, Inc. (the "Company") closed a Private Placement
of 240,000 shares of its Class C Convertible Cumulative Convertible Preferred
Stock (the "Class C Preferred Stock"), $10 par value per share, at $60 per
share. Each share of Class C Preferred Stock entitles the holder to receive a
quarterly dividend of $1.20 (8% per annum) payable in cash or at the option of
the Company, in shares of common stock, $.007 par value (the "Common Stock") of
the Company. Unless previously redeemed, the Class C Preferred Stock is
convertible into shares of the Company's Common Stock , at any time after three
months from August 21, 1996, at the option of the holder, into such number of
shares of the Company's Common Stock as shall equal $60 divided by the lower
of (i) $2.50 or (ii) the closing bid price for any five consecutive trading
days during the period commencing on September 6, 1996 (the "Final Closing")
and ending eighteen months thereafter (the "Conversion Price"). Unless
previously redeemed, the shares of the Class C Preferred Stock are automatically
converted into the Conversion Shares on the fifth anniversary of the Final
Closing at a Conversion Price equal to the lower of the then current Conversion
Price or 50% of the average closing bid price of the Company's Common Stock for
the 10 trading days immediately preceding the fifth anniversary of the Final
Closing. In no event shall the Conversion Price be adjusted below $1.25 on
account of this adjustment. The Conversion Price is also subject to further
adjustment under certain circumstances. Except as otherwise provided by law,
the shares of Class C Preferred Stock have no voting rights. The Class C
Preferred Stock is not listed or contemplated to be listed for quotation on the
Nasdaq Small-Cap Market[SM] ("Nasdaq"). The shares of Class C Preferred Stock
have not been registered under the Securities Act of 1933 or applicable state
securities laws.
In addition, the Company issued $717,000 of principal amount of Convertible
Promissory Notes payable on April 1, 1997 and bearing interest at 8% per annum
(the "8% Notes"). The 8% Notes provide for the accrual of interest at the
simple annual rate of 8%, payable quarterly (18% following the Event of Default
which remains uncured). The 8% Notes are due on April 1, 1997 (the "Maturity
Date"). The unpaid principal balance of the 8% Notes may be prepaid by the
Company without penalty upon 30 days notice to the holder; provided, however,
that certain conditions be met. The unpaid principal amount of an 8% Note will
be automatically converted at the option of the holder into shares of Class C
Preferred Stock at any time prior to the close of business on the Maturity Date
into shares of Class C Preferred Stock of the Company at the rate of $60 per
share of Class C Preferred Stock (the "8% Note Conversion Price") upon certain
conditions being met.
The Company received net proceeds of approximately $12.8 million, after
commissions and other expenses related to the offering, which are earmarked
for furthering operations of its subsidiary, I-Link Worldwide Inc. ("I-Link").
The net proceeds will be used to repay short-term debt, to pay for software
licensing fees and current payables, to fund network operations, to pay for
marketing and advertising programs, to expand I-Link's network infrastructure
and marketing, and for general working capital purposes.
As a result of the closing of the Private Placement, 1.6 million shares of the
Company's restricted Common Stock held in escrow for the benefit of the former
shareholders of ILINK, Ltd. will be immediately released from escrow, in
accordance with the terms of the Stock Purchase Agreement between ILINK, Ltd.
and the Company. Upon such release the Company will record additional
intangible assets of $9.8 million, which will be expensed over the 18-month
period remaining in the life of the intangible assets. In addition, the Company
will record a $9.8 million increase in shareholders' equity.
In accordance with the 10% Promissory Notes (the "10% Notes") issued on February
21, 1996, $25,000 of the principal amount was converted into 350,000 shares of
Common Stock and the remaining principal balance was discharged.
<PAGE> 2
Attached as Exhibit 99(a) is an unaudited Pro Forma Consolidated Balance Sheet
(and notes thereto) as of June 30, 1996 (the date of the Company's last
reported statement of financial condition). The attached information does not
purport to reflect any changes in the Company's financial condition which may
have occurred subsequent to June 30, 1996 other than the specific events
referenced therein.
THE ATTACHED INFORMATION IS NOT THE TYPE OF INFORMATION REQUIRED TO BE FILED
UNDER THE SECURITIES EXCHANGE ACT OF 1934 AND THE RULES AND REGULATIONS
THEREUNDER, NOR IS IT NECESSARILY COMPARABLE WITH THE REPORTS PREVIOUSLY FILED
BY THE COMPANY BECAUSE OF THE LIMITED NATURE OF THE PRO FORMA INFORMATION
PRESENTED. THE ATTACHED INFORMATION SHOULD NOT BE RELIED UPON BY ANY INVESTORS
OR PROSPECTIVE INVESTORS AS INDICATIVE OF THE COMPANY'S PRESENT NET WORTH OR
FINANCIAL CONDITION SINCE THE CLOSE OF THE PERIOD COVERED BY THE FORM 10-QSB
FOR THE QUARTER ENDED JUNE 30, 1996.
Investors and prospective investors should refer to the Company's Annual Report
on Form 10-KSB/A#1 for the fiscal year ended December 31, 1995 and Quarterly
Reports on Form 10-QSB for the quarters ended March 31 and June 30, 1996 for
more complete financial information relating to the Company.
Item 7. Exhibits. Page
2(a) Form of 8% Convertible Promissory Note 2(a)1
99(a) Pro Forma Consolidated Balance Sheet and Notes 99(a)1
<PAGE> 3
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.
MEDCROSS, INC.
By:/s/ Henry Y.L. Toh
Henry Y.L. Toh
President, CEO, Acting CFO
Date September 6, 1996
<PAGE> 4
EXHIBIT 2(a)
THIS NOTE HAS NOT BEEN THE SUBJECT OF REGISTRATION UNDER THE SECURITIES ACT OF
1933, AS AMENDED, OR UNDER THE SECURITIES LAWS OF ANY STATE AND HAS BEEN ISSUED
IN RELIANCE ON EXEMPTIONS FROM THE REGISTRATION REQUIREMENTS OF SAID ACT AND
SUCH LAWS. THIS NOTE MAY NOT BE SOLD, TRANSFERRED, PLEDGED, HYPOTHECATED OR
OTHERWISE DISPOSED OF EXCEPT AS PERMITTED UNDER SUCH SECURITIES LAWS, PURSUANT
TO REGISTRATION OR EXEMPTION THEREFROM.
CONVERTIBLE PROMISSORY NOTE
$__________
St. Petersburg, Florida
September __, 1996
FOR VALUE RECEIVED, the undersigned, Medcross, Inc., a Florida corporation
(hereinafter referred to as the "Maker"), hereby promises to pay to
_____________________ (the "Payee") at _______________________________________
______________________ or at such other place as the holder hereof may from time
to time designate in writing, the principal sum of _____________________________
_______________________ ($__________) in one installment due on April 1, 1997
(the "Maturity Date"), together with interest from and after the date hereof at
the rate of eight percent (8%) per annum computed on the unpaid principal
balance. Interest shall be paid by Maker to the Payee quarterly on November 15,
February 15, May 15 and August 15 until the principal amount of the Note is
converted or paid by the Company. By acceptance of this 8% Convertible
Promissory Note (the "Note"), the Payee represents, warrants, covenants and
agrees that he, she or it will abide by and be bound by its terms.
1. Prepayment and Notices. The unpaid principal balance outstanding under this
Note may be prepaid in part or in full by the Maker without penalty, upon thirty
(30) days notice to the Payee stating the repayment amount and repayment date
(the "Repayment Date"); provided, however, that as a condition precedent to
prepayment hereunder, the Maker shall have effected an amendment to its Articles
of Incorporation to increase the authorized capital stock of the Maker and shall
have designated a sufficient amount of Class C Preferred Stock (as hereinafter
defined) so as to accommodate conversion as set forth in Section 2 hereof. Any
such notice must specify that the Payee may exercise its conversion rights prior
to the Repayment Date.
2. Conversion.
(a) Subject to the provisions of Section 2(b) hereof, the entirety of the
unpaid principal amount of this Note shall be automatically converted at any
time prior to the close of business on the Maturity Date in the manner and on
the terms hereinafter set forth, into shares of Class C Convertible Cumulative
Redeemable Preferred Stock ("Class C Preferred Stock") of the Maker at the rate
of Sixty Dollars ($60.00) per share of Class C Preferred Stock (the "Conversion
Price"), subject to adjustment pursuant to Section 4 hereof, upon the amendment
of the Maker's Articles of Incorporation to increase its authorized number of
shares of Preferred Stock, $10.00 par value, to at least 2,000,000 shares and
the authorized number of shares of Common Stock, $.007 par value, to at least
50,000,000 shares (the "Articles Amendment") and the designation by the Maker of
additional Class C Preferred Stock in an amount sufficient to accommodate
conversion of this Note (the "Designation").
(b) Notwithstanding any other provision of this Note to the contrary, upon
receipt of notice of the Maker's intent to prepay part or all of the principal
amount hereunder, the Payee may elect to exercise the Conversion Right and
convert pursuant to Section 2(a) hereof all or a portion (as set forth in
subsection (a) hereof) of the amount of unpaid principal which the Maker intends
to prepay, up to the close of business on the last business day before the
stated Repayment Date.
<PAGE> 2(a)1
3. Conversion Procedure. Upon completion by the Maker of the Articles
Amendment and the Designation, the Maker shall promptly notify the holder of
this Note that conversion of this Note has occurred and the date thereof (the
"Automatic Conversion Date"). The holder shall thereupon surrender this Note
to the Maker at the principal office of the Maker. The Conversion Right set
forth in Section 2(b) of this Note may be exercised by the Payee by the
surrender of this Note (along with the conversion form attached hereto duly
executed) to the Maker at the principal office of the Maker. Risk of loss
prior to surrender of this Note shall be borne by the Payee. Consequently, hand
delivery with written acknowledgement of receipt by the Maker or registered or
certified mail, return receipt requested, is the preferred mode of delivery.
Conversion pursuant to Section 2(b) hereof shall be deemed to have been effected
on the date when such delivery of the conversion notice is actually made or, if
earlier, at the expiration of five calendar days after being sent to the Maker
by the Payee by registered or certified mail, return receipt requested, with
postage thereon fully prepaid (the "Conversion Date"). As promptly as
practicable thereafter, the Maker shall issue and deliver to the Payee
certificates representing the number of shares of Class C Preferred Stock to
which the Payee is entitled together with a check for the accrued interest to
the Automatic Conversion Date or the Conversion Date, as the case may be. The
Maker shall not be obligated to issue certificates representing shares of Class
C Preferred Stock in the name of any party other than the Payee. The person or
entity in whose name the certificates representing the shares of Class C
Preferred Stock issuable upon conversion hereof shall be deemed to have become
a holder of record on the next succeeding day on which the transfer books are
open, but the Conversion Price shall be that in effect on the Conversion Date.
The Maker covenants that all securities which may be issued upon exercise of
the Conversion Right will, upon issuance, be fully paid and nonassessable and
free of all taxes, liens and charges caused or created by the Maker with
respect to the issuance thereof.
4. Adjustments. The number and kind of securities which may be received upon
the exercise of the Conversion Right and the Conversion Price shall be subject
to adjustment from time to time upon the happening of certain events, as
follows:
(a) Stock Splits and Combinations. If the Maker shall at any time or from
time to time after the date hereof effect a subdivision of its outstanding
shares of Class C Preferred Stock, the Conversion Price then in effect
immediately before such subdivision shall be proportionately decreased and the
number of shares purchasable upon conversion proportionately increase, and
conversely, if the Maker shall at any time or from time to time after the date
hereof combine its outstanding shares of Class C Preferred Stock, the Conversion
Price then in effect immediately before such combination shall be
proportionately increased and the number of shares purchasable upon conversion
shall be proportionately decreased. Any adjustment under this section shall
become effective upon the close of business on the date the subdivision or
combination becomes effective.
(b) Certain Dividends and Distributions. In the event that the Maker shall
at any time or from time to time after the date hereof make or issue, or fix a
record date for the determination of holders of shares of Class C Preferred
Stock entitled to receive, a dividend or other distribution payable in
additional shares of Class C Preferred Stock, then and in each such event, the
Conversion Price then in effect shall be decreased as of the time of such
issuance or, in the event that such a record date shall have been fixed, as of
the close of business on such record date, by multiplying the Conversion Price
then in effect by a fraction:
(i) the numerator of which shall be the total number of shares of
Class C Preferred Stock issued and outstanding immediately prior to the time of
such issuance or the close of business on such record date; and
(ii) the denominator of which shall be the sum of the total number of
shares of Class C Preferred Stock issued and outstanding immediately prior to
the time of such issuance or the close of business on such record date and the
number of shares of Class C Preferred Stock issuable in payment of such dividend
or distribution; provided, however, that if such record date shall have been
fixed and such dividend is not fully paid or if such distribution is not fully
made on the date fixed therefor, the Conversion Price shall be recomputed
accordingly as of the close of business on such record date and thereafter such
Conversion Price shall be adjusted pursuant to this subsection as of the time
of actual payment of such dividends or distributions.
<PAGE> 2(a)2
(c) Other Dividends and Distributions. In the event that the Maker at any
time or from time to time after the date hereof shall make or issue, or fix a
record date for the determination of holders of shares of Class C Preferred
Stock entitled to receive, a dividend or other distribution payable in
securities of the Maker other than shares of Class C Preferred Stock, then and
in each such event provisions shall be made so that the holder of this Note
shall receive, upon conversion of this Note, in addition to the number of
shares of Class C Preferred Stock receivable thereupon, the amount of securities
of the Maker which such holder would have received had its Note been converted
into shares of Class C Preferred Stock on the date of such event and had
thereafter, during the period from the date of such event to and including the
Conversion Date, retained such securities (together with any distributions
payable thereon during such period) receivable by the holder as aforesaid during
such period, giving application to all adjustments called for during such period
under this section with respect to the rights of the holder of the Note.
(d) Reclassification, Exchange or Substitution. If the shares of Class C
Preferred Stock issuable upon the conversion of this Note shall be changed into
the same or different number of shares of any class or classes of capital stock,
whether by capital reorganization, reclassification or otherwise (other than a
subdivision or combination of shares or stock dividend provided for above, or a
reorganization, merger, consolidation or sale of assets provided for in
subsection (e) below), then and in each such event, the holder of this Note
shall have the right thereafter to convert this Note into the kind and amount
of shares of capital stock and other securities and property receivable upon
such reorganization, reclassification or other change, as the holder of the
number of shares of Class C Preferred Stock into which this Note might have
been converted immediately prior to such reorganization, reclassification or
change, all subject to further adjustment as provided herein.
(e) Reorganization, Merger, Consolidation or Sale of Assets. If, at any
time or from time to time, there shall be a capital reorganization of the
shares of Class C Preferred Stock (other than a subdivision, combination,
reclassification or exchange of shares provided for elsewhere in this section)
or a merger or consolidation of the Maker with or into another corporation, or
the sale of all or substantially all of the Maker's properties and assets to any
other person or entity, then as a part of such reorganization, merger,
consolidation or sale, provision shall be made so that the holder of this Note
shall thereafter be entitled to receive upon conversion of this Note, the number
of shares of capital stock or other securities or property of the Maker, or of
the successor corporation resulting from such merger or consolidation or sale,
to which the holder of shares of Class C Preferred Stock deliverable upon
conversion would have been entitled on such reorganization, merger,
consolidation, or sale. In any such case, appropriate adjustment shall be made
in the application of the provisions of this section with respect to the rights
of the holder of this Note after the reorganization, merger, consolidation or
sale to the end that the provisions of this section (including adjustment of
the Conversion Price then in effect and the number of shares of Class C
Preferred Stock receivable upon conversion of this Note) shall be applicable
after that event as nearly equivalent hereto as may be practicable.
(f) Minimum Adjustment. Notwithstanding anything to the contrary set forth
herein, no adjustment of the Conversion Price shall be made in an amount equal
to less than one cent ($.01), but any such lesser adjustment shall be carried
forward and shall be made at the time and together with the next subsequent
adjustment which together with any adjustments so carried forward shall amount
to one cent ($.01) or more.
(g) Certificate of Adjustment. Upon the occurrence of each adjustment or
readjustment of the applicable Conversion Price pursuant to this section, the
Maker shall promptly compute such adjustment or readjustment in accordance with
the terms hereof and prepare and furnish to the holder of this Note a
certificate, signed by the Chairman of the Board, the President or the Chief
<PAGE> 2(a)1
Financial Officer, setting forth such adjustment or readjustment and showing
in detail the facts upon which such adjustment or readjustment is based.
(h) Notices of Record Date. If and in the event that:
(i) the Maker shall set a record date for the purpose of entitling the
holders of shares of Class C Preferred Stock to receive a dividend, or any
other distribution, payable otherwise than in cash;
(ii) the Maker shall set a record date for the purpose of entitling the
holders of shares of Class C Preferred Stock to subscribe for or purchase any
shares of any class or to receive any other rights;
(iii) there shall occur any capital reorganization of the Maker,
reclassification of the shares of capital stock of the Maker (other than a
subdivision or combination of its outstanding shares of Class C Preferred
Stock), consolidation or merger of the Maker with or into another corporation,
or sale of all or substantially all of the assets of the Maker; or
(iv) there shall occur a voluntary or involuntary dissolution,
liquidation, or winding up of the Maker;
then, and in any such case, the Maker shall cause to be mailed to the holder of
record of this Note, at least thirty (30) days prior to the dates hereinafter
specified, a notice stating the date: (A) which has been set as the record
date for the purpose of such dividend, distribution, or rights; or (B) on which
such reclassification, reorganization, consolidation, merger, sale, dissolution,
liquidation or winding up is to take place and the record date as of which the
holder of record shall be entitled to exchange this Note for securities or other
property deliverable upon such reclassification, reorganization, consolidation,
merger, sale, dissolution, liquidation or winding up.
5. Reservation. The Maker covenants that the Maker will use its best efforts
to cause the Articles Amendment and to designate a sufficient number of shares
of Class C Preferred Stock prior to the period within which the Conversion Right
may be exercised to provide for the exercise of the Conversion Right in full.
6. Fractional Shares. No fractional shares of Class C Preferred Stock shall be
issued upon conversion of this Note. In lieu of any fractional shares of Class
C Preferred Stock to which the Payee would otherwise be entitled, the Maker
shall pay an amount equal to the product of such fraction multiplied by the
fair value of one share of Class C Preferred Stock on the Conversion Date, as
determined in good faith by the Board of Directors of the Maker.
7. Miscellaneous.
(a) Restricted Securities. By acceptance hereof, the Payee understands
and agrees that this Note and the shares of Class C Preferred Stock issuable
upon conversion hereof are "restricted securities" under the federal securities
laws inasmuch as they are being acquired from the Maker in a transaction not
involving a public offering and have not been the subject of registration under
the Securities Act and that under such laws and applicable regulations such
securities may be resold in the absence of registration under the Securities
Act only in certain limited circumstances. The Payee hereby represents that
it is familiar with Rule 144 promulgated under the Securities Act, as presently
in effect, and understands the resale limitations imposed thereby and by the
Securities Act.
(b) Further Limitations on Disposition. Except as otherwise provided
herein, this Note may not be negotiated, assigned or transferred by Payee. The
Payee further agrees not to make any disposition of all or any portion of this
Note (or of the securities issuable upon conversion hereof) unless and until:
<PAGE> 2(a)4
(i) there is then in effect a registration statement under the
Securities Act covering such proposed disposition and such disposition is made
in accordance with such registration statement;
(ii) such disposition is made in accordance with Rule 144 under the
Securities Act; or
(iii) the Payee shall have notified the Maker of the proposed
disposition and shall have furnished the Maker with a detailed statement of the
circumstances surrounding the proposed disposition, and the Payee shall have
furnished the Maker with an opinion of counsel, which opinion of counsel shall
be reasonably satisfactory to the Maker, that such disposition will not require
registration under the Securities Act and will be in compliance with applicable
state securities laws.
(c) Legends. It is understood that this Note and each certificate
evidencing shares of Class C Preferred Stock issuable upon conversion hereof
(or evidencing any other securities issued with respect thereto pursuant to any
stock split, stock dividend, merger or other form of reorganization or
recapitalization) shall bear the legends (in addition to any legends which may
be required in the opinion of the Maker's counsel by the securities laws of the
state where the Payee is located) set forth on the first page of this Note.
8. Presentment. Except as set forth herein, Maker waives presentment, demand
and presentation for payment, notice of nonpayment and dishonor, protest and
notice of protest and expressly agrees that this Note or any payment hereunder
may be extended from time to time by the Payee without in any way affecting the
liability of Maker.
9. Notices.
(a) Notices to the Payee. Any notice required by the provisions of this
Note to be given to the holder hereof shall be in writing and may be delivered
by personal service, facsimile transmission or by registered or certified mail,
return receipt requested, with postage thereon fully prepaid or overnight
delivery courier. All such communications shall be addressed to the Payee of
record at its address appearing on the books of the Maker. Service of any such
communication made only by mail shall be deemed complete on the date of actual
delivery as shown by the addressee's registry or certification receipt or at the
expiration of the third (3rd) business day after the date of mailing, whichever
is earlier in time.
(b) Notices to the Maker. Whenever any provision of this Note requires a
notice to be given or a request to be made to the Maker by the Payee or the
holder of any other security of the Maker obtained in connection with a
recapitalization, merger, dividend or other event affecting this Note, then and
in each such case, any such notice or request shall be in writing and shall be
sent by registered or certified mail, return receipt requested with postage
thereon fully prepaid to the Maker at its principal place of business.
No notice given or request made hereunder shall be valid unless signed by
the Payee of this Note or other holder giving such notice or request (or, in
the case of a notice or request by Holders of a specified percent in aggregate
principal amount of outstanding Notes, unless signed by each Holder of a Note
whose Note has been counted in constituting the requisite percentage of Notes
required to give such notice or make such request).
10. Events of Default.
(a) Each of the following shall constitute an event of default (an "Event
of Default") hereunder: (i) the failure to pay when due any principal or
interest hereunder; (ii) the failure of the Maker to effect the Articles
Amendment within seven (7) months of the date of issuance of this Note; (iii)
the violation by the Maker of any covenant or agreement contained in this Note
and the continuance of such violation for a period of thirty (30) days after
written notice from the Payee to the Maker of such failure; (iv) any change in
control of the Maker which the Board of Directors
<PAGE> 2(a)5
of the Maker deems to be hostile or unfriendly; (v) the assignment for the
benefit of creditors by the Maker; (vi) the application for the appointment of
a receiver or liquidator for the Maker or for property of the Maker; (vii) the
filing of a petition in bankruptcy by or against the Maker; (viii) the issuance
of an attachment or the entry of a judgment against the Maker in excess of
$500,000; (ix) a default by the Maker with respect to any other material
indebtedness or obligation; (x) the making or sending of a notice of an intended
bulk sale by the Maker; or (xi) the termination of existence, dissolution or
insolvency of the Maker. Upon the occurrence of any of the foregoing Events of
Default, this Note shall be considered to be in default and the entire unpaid
principal sum hereof, together with accrued interest, shall at the option of
the holder hereof become immediately due and payable in full. Upon the
occurrence of an Event of Default which remains uncured as set forth herein
and the placement of this Note in the hands of an attorney for collection, the
Maker agrees to pay reasonable collection costs and expenses, including
reasonable attorneys' fees and interest from the date of the default at the
rate of eighteen percent (18%) per annum computed on the unpaid principal
balance.
(b) The Payee may waive any Event of Default hereunder. Such waiver shall
be evidenced by written notice or other document specifying the Event or Events
of Default being waived and shall be binding on all existing or subsequent
Payees under this Note.
11. Construction; Governing Law. The validity and construction of this
Note and all matters pertaining hereto are to be determined in accordance with
the laws of the State of Florida without regard to the conflicts of law
principles thereof.
* * * * *
<PAGE> 2(a)6
IN WITNESS WHEREOF, Maker, by its appropriate officers thereunto duly
authorized, has executed this Convertible Promissory Note and affixed its
corporate seal as of this _____ day of September, 1996.
MEDCROSS, INC.
By:
Henry Y.L. Toh, President
ATTEST:
Stephanie E. Giallourakis, Secretary
<PAGE> 2(a)7
CONVERSION FORM
The undersigned hereby elects to convert _________________________________
Dollars ($_____________) of the unpaid principal amount of the attached 8%
Convertible Promissory Note (the "Note") into shares of Class C Preferred Stock
of the Maker.
Date: Signature:
(Sign exactly as your name appears on the Note)
<PAGE> 2(a)8
<TABLE>
<CAPTION>
EXHIBIT 99(a)
MEDCROSS, INC. AND SUBSIDIARIES
PROFORMA CONSOLIDATED BALANCE SHEET
(unaudited)
Assets
As Reported Proforma
June 30, 1996 Adjustments June 30, 1996
<S> <C> <C> <C>
Current assets
Cash and cash equivalents $ 383,954 $10,101,312 $10,485,266
Accounts receivable less allowance of $681,600 910,124 - 910,124
Inventory 830,098 - 830,098
Prepaid expenses 95,383 - 95,383
--------- ---------- ----------
Total current assets 2,219,559 10,101,312 12,320,871
--------- ---------- ----------
Net property and equipment 2,258,504 - 2,258,504
--------- ---------- ----------
Investment in unconsolidated subsidiary 6,250 - 6,250
Intangible assets, net of amortization of $881,901 3,243,844 9,800,000 13,043,844
Other assets 30,482 - 30,482
--------- ---------- ----------
Total assets $ 7,758,639 $19,901,312 $27,659,951
========= ========== ==========
Liabilities and Stockholders' Equity
Current liabilities
Accounts payable and accrued expenses $ 2,483,634 $( 617,539) $ 1,866,095
Advance deposits received 233,728 - 233,728
Accrued royalty fees 450,000 ( 450,000) -
Note payable - related party 663,500 ( 575,500) 88,000
Note payable - other 1,805,000 ( 748,000) 1,057,000
Current portion of long-term debt - related party 39,230 - 39,230
Current portion of long-term debt - other 488,957 - 488,957
Current obligations under capital lease 230,918 - 230,918
--------- ---------- ----------
Total current liabilities 6,394,967 ( 2,391,039) 4,003,928
--------- ---------- ----------
Long-term debt - related 68,579 - 68,579
Obligations under capital leases 396,762 - 396,762
Minority equity interest in consolidated subsidiaries 333,165 - 333,165
Commitments and contingencies
Stockholders' equity
Preferred stock 75,000 2,400,000 2,475,000
Common stock 59,112 13,650 72,762
Other stockholders' equity 431,054 19,878,701 20,309,755
--------- ---------- ----------
Total stockholders' equity 565,166 22,292,351 22,857,517
--------- ---------- ----------
Total liabilities and stockholders' equity $ 7,758,639 $ 19,901,312 $27,659,951
========= ========== ==========
</TABLE>
<PAGE> 99(a)1
MEDCROSS, INC. AND SUBSIDIARIES
NOTES TO PRO FORMA CONSOLIDATED BALANCE SHEET
The Pro Forma Consolidated Balance Sheet of Medcross, Inc. (the "Company") has
been prepared based upon the Balance Sheet as previously reported in the Form
10-QSB for the period ending June 30, 1996 with pro forma entries to reflect
the events subsequent to such date and summarized as follows:
1. the sale by the Company of 240,000 shares of Class C Preferred Stock
for $60 per share, after payment of commissions and other expenses
related to the offering;
2. the extinguishment of certain short-term debt;
3. the issuance by the Company of $717,000 in 8% Convertible Promissory
Notes;
4. the release of 1.6 million shares of the Company's Common Stock held
in escrow for the benefit of the shareholders of ILINK, Ltd.; and
5. the issuance of 350,000 shares of the Company's Common Stock pursuant
to the conversion of a portion of the principal of the 10% Promissory
Notes.
The Pro Forma Consolidated Balance Sheet is condensed and unaudited and was
prepared solely to reflect the effect on the Company's Balance Sheet at June 30,
1996 of the subsequent events as described above. The date of June 30, 1996 was
selected because the Company did not prepare or report financial information on
a monthly basis subsequent to such date. The Pro Forma Consolidated Balance
Sheet does not reflect any other operations or changes in financial condition
which may have occurred subsequent to June 30, 1996 nor does it include
Statements of Income, Cash Flows or footnote disclosures which are normally
included with financial statements.
<PAGE> 99(a)2
