RONSON CORP
10-Q, 1997-05-15
MISCELLANEOUS CHEMICAL PRODUCTS
Previous: FRONTIER CORP /NY/, 424B5, 1997-05-15
Next: RYDER SYSTEM INC, 10-Q, 1997-05-15



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-Q

                  QUARTERLY REPORT UNDER SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


                        For Quarter Ended  March 31, 1997
                                          --------------- 

                         Commission File Number 1-1031
                                                ------

                               RONSON CORPORATION
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)


               New Jersey                          22-0743290
    -------------------------------            -------------------
    (State or other jurisdiction of            (I.R.S. Employer
    incorporation or organization)             Identification No.)


       Corporate Park III-Campus Drive, P.O. Box 6707, Somerset, NJ 08875
       ------------------------------------------------------------------
            (Address of principal executive offices)           (Zip Code)


                                 (908) 469-8300
              ----------------------------------------------------
              (registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days.
Yes [ X ]    No [  ]

As of March 31, 1997,  there were 2,860,961  shares of the  registrant's  common
stock outstanding.
<PAGE>
                               RONSON CORPORATION

                                 FORM 10-Q INDEX




    PART I -    FINANCIAL INFORMATION:

                CONSOLIDATED BALANCE SHEETS                     

                CONSOLIDATED STATEMENTS OF EARNINGS             

                CONSOLIDATED STATEMENTS OF CASH FLOWS           

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS      

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF         
                  FINANCIAL CONDITION AND RESULTS
                  OF OPERATIONS



    PART II -   OTHER INFORMATION:

                ITEM 6 - EXHIBITS AND REPORTS ON FORM 8-K       

<PAGE>
<TABLE>
<CAPTION>
                RONSON CORPORATION AND ITS WHOLLY OWNED SUBSIDIARIES
                            CONSOLIDATED BALANCE SHEETS
                             (in thousands of dollars)


                                                        March 31,    December 31,
                                                          1997           1996
                                                        --------       --------
                          ASSETS                       (unaudited)
<S>                                                     <C>            <C>
CURRENT ASSETS:
Cash .............................................      $     11       $    116
Accounts receivable - net ........................         1,739          1,617
Inventories:
  Finished goods .................................         2,128          2,428
  Work in process ................................           118            160
  Raw materials ..................................           531            520
                                                        --------       --------
                                                           2,777          3,108
Other current assets .............................         1,106            971
                                                        --------       --------
      TOTAL CURRENT ASSETS .......................         5,633          5,812
                                                        --------       --------

Property, plant and equipment, at cost:
  Land ...........................................            19             19
  Buildings and improvements .....................         3,650          3,638
  Machinery and equipment ........................         5,707          5,678
  Construction in progress .......................            56             55
                                                        --------       --------
                                                           9,432          9,390
Less accumulated depreciation and amortization ...         5,175          5,056
                                                        --------       --------
                                                           4,257          4,334
Intangible pension assets ........................           341            357
Other assets .....................................           754            775
Other assets of discontinued operations ..........           832            826
                                                        --------       --------
                                                        $ 11,817       $ 12,104
                                                        ========       ========
               See notes to consolidated financial statements.
<PAGE>
<CAPTION>
                RONSON CORPORATION AND ITS WHOLLY OWNED SUBSIDIARIES
                            CONSOLIDATED BALANCE SHEETS
                             (in thousands of dollars)


                                                        March 31,    December 31,
                                                          1997           1996
                                                        --------       --------
                                                      (unaudited)
<S>                                                     <C>            <C>
  LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
Short-term debt ..................................      $  1,668       $  2,084
Current portion of long-term debt and leases .....           657            706
Accounts payable .................................         1,780          1,477
Accrued expenses .................................         1,739          1,911
Current liabilities of discontinued operations ...         1,656          1,753
                                                        --------       --------
      TOTAL CURRENT LIABILITIES ..................         7,500          7,931
                                                        --------       --------

Long-term debt and leases ........................         2,538          2,602
Pension obligations ..............................           276            268
Other long-term liabilities ......................            90             93

STOCKHOLDERS' EQUITY:
Preferred stock ..................................             2              8
Common stock .....................................         2,923          1,864
Additional paid-in capital .......................        29,292         30,345
Accumulated deficit ..............................       (27,758)       (27,936)
Unrecognized net loss on pension plans ...........        (1,406)        (1,441)
Cumulative foreign currency translation adjustment           (46)           (36)
                                                        --------       --------
                                                           3,007          2,804
Less cost of treasury shares .....................         1,594          1,594
                                                        --------       --------
      TOTAL STOCKHOLDERS' EQUITY .................         1,413          1,210
                                                        --------       --------
                                                        $ 11,817       $ 12,104
                                                        ========       ========

               See notes to consolidated financial statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
              RONSON CORPORATION AND ITS WHOLLY OWNED SUBSIDIARIES
                       CONSOLIDATED STATEMENTS OF EARNINGS
          (in thousands of dollars, except per share data) (unaudited)


                                                               Quarter Ended
                                                                 March 31,
                                                          ----------------------
                                                           1997           1996 *
                                                          ------          ------
<S>                                                       <C>             <C>
NET SALES ......................................          $5,603          $5,763
                                                          ------          ------
Cost and expenses:
  Cost of sales ................................           3,489           3,691
  Selling, shipping and advertising ............             913             812
  General and administrative ...................             808             778
  Depreciation and amortization ................             119             118
                                                          ------          ------
                                                           5,329           5,399
                                                          ------          ------

EARNINGS FROM OPERATIONS .......................             274             364
                                                          ------          ------
Other expense:
  Interest expense .............................             123             182
  Other-net ....................................              12              28
                                                          ------          ------
                                                             135             210
                                                          ------          ------

EARNINGS BEFORE INCOME TAXES ...................             139             154

Income tax benefits-net ........................              39              79
                                                          ------          ------

NET EARNINGS ...................................          $  178          $  233
                                                          ======          ======


NET EARNINGS PER COMMON SHARE:

  Assuming no dilution .........................          $ 0.06          $ 0.11
                                                          ======          ======

  Assuming full dilution .......................          $ 0.06          $ 0.09
                                                          ======          ======


               See notes to consolidated financial statements.
                       * Reclassified for comparability.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
              RONSON CORPORATION AND ITS WHOLLY OWNED SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                      (in thousands of dollars) (unaudited)

                                                                Quarter Ended
                                                                   March 31,
                                                             -------------------
                                                              1997        1996 *
                                                             -----        -----
<S>                                                          <C>          <C>
Cash Flows from Operating Activities:
Net earnings .........................................       $ 178        $ 233
Adjustments to reconcile net earnings to net cash
   provided by operating activities:
   Depreciation and amortization .....................         119          118
   Deferred income tax benefits ......................         (50)        (112)
   Increase (decrease) in cash from changes in:.......
      Accounts receivable ............................        (122)         (94)
      Inventories ....................................         331         (495)
      Other current assets ...........................        (113)         (34)
      Accounts payable ...............................         378          549
      Accrued expenses ...............................        (169)         (14)
   Net change in pension-related accounts ............        (116)         (91)
   Other .............................................          30           (8)
                                                             -----        -----
      Net cash provided by operating activities ......         466           52
                                                             -----        -----
Cash Flows from Investing Activities:
Net cash used in investing activities,
   capital expenditures ..............................         (42)        (227)
                                                             -----        -----

Cash Flows from Financing Activities:
Proceeds from short-term debt ........................        --            780
Proceeds from exercise of stock options ..............        --             64
Payments of short-term debt ..........................        (416)        (660)
Payments of long-term debt ...........................         (86)         (34)
Payments of long-term lease obligations ..............         (27)         (12)
                                                             -----        -----

      Net cash provided by (used in)
         financing activities ........................        (529)         138
                                                             -----        -----
   Net decrease in cash ..............................        (105)         (37)
                                                             -----        -----
   Cash at beginning of period .......................         116           64
                                                             -----        -----

   Cash at end of period .............................       $  11        $  27
                                                             =====        =====

                 See notes to consolidated financial statements. 
 
                        * Reclassified for comparability.
</TABLE>
<PAGE>
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                FOR THE QUARTER ENDED MARCH 31, 1997 (unaudited)


        Note 1:  ACCOUNTING POLICIES

                    Basis of Financial Statement  Presentation - The information
        as of and  for the  three  months  ended  March  31,  1997  and  1996 is
        unaudited. In the opinion of management, all adjustments necessary for a
        fair  presentation  of the  results of such  interim  periods  have been
        included.

                    Per Common  Share  Data - Net  earnings  per  common  share,
        assuming  no  dilution,  was  computed  by dividing  net  earnings  less
        cumulative  preferred dividends by the weighted average number of common
        shares outstanding.

                    Net earnings per common share,  assuming full dilution,  was
        computed by dividing  net  earnings by the  weighted  average  number of
        common shares  outstanding plus the assumed  conversion of the preferred
        shares to common shares.

                    The weighted  average number of common shares used for these
        computations was as follows:
<TABLE>
<CAPTION>
                                                       Quarter Ended
                                                         March 31,
                                                   --------------------
                                                      1997       1996
                                                      ----       ----
<S>                                                <C>        <C>
                Assuming no dilution               2,728,612  1,767,713
                Assuming full dilution             3,021,043  2,609,850
</TABLE>
                    On November 15, 1996,  the Company issued an Offer to owners
        of its 12%  Cumulative  Convertible  Preferred  Stock to exchange  their
        shares of preferred  stock for shares of common stock at the rate of 1.7
        shares of  common  stock for each  share of  preferred.  As of March 31,
        1997,  the Company had accepted  623,016  shares of preferred  stock for
        exchange under the Company's  Exchange Offer. As a result,  at March 31,
        1997, the Company had outstanding  214,579 shares of preferred stock and
        2,860,961 shares of common stock.

                    Discontinued  Operations  - In  December  1989,  the Company
        adopted a plan to  discontinue  the operations in 1990 of one of its New
        Jersey  facilities,  Ronson  Metals  Corporation,  subsequently  renamed
        Prometcor, Inc. ("Prometcor").  As a result, the operations of Prometcor
        have been  classified as  discontinued  operations  in the  accompanying
        Consolidated   Statements  of  Earnings  and  other  related   operating
        statement data.

                    This quarterly report should be read in conjunction with the
        Company's Annual Report on Form 10-K.
<PAGE>
        Note 2:  SHORT-TERM DEBT

                    In  January  1995,  Ronson  Consumer  Products   Corporation
        ("RCPC") entered into an agreement with Summit Bank ("Summit"), formerly
        United Jersey Bank, for a Revolving Loan and a Term Loan. In March 1997,
        RCPC and Summit  extended  RCPC's  Revolving Loan by over three years to
        June 30, 2000. The extended  agreement also amended  certain other terms
        of the Revolving Loan agreement. The Revolving Loan of $943,000 at March
        31, 1997 provides a line of credit up to $2,500,000 (an increase in 1997
        of  $500,000  from the  prior  $2,000,000)  to RCPC  based  on  accounts
        receivable  and  inventory.  The balance of the Term Loan was $81,000 at
        March 31, 1997,  and is to be repaid in monthly  installments  of $6,250
        plus interest through April 1, 1998.

                   At March 31, 1997, Ronson Aviation,  Inc. ("Ronson Aviation")
        had notes  payable  consisting  of the  following:  1)  $620,000  due to
        Raytheon Aircraft Credit Corp.,  formerly Beech Acceptance  Corporation,
        Inc.; and 2) $105,000 due to Greentree Financial  Servicing Corporation.
        These notes are each collateralized by specific aircraft,  and the notes
        are to be repaid from the proceeds from the sale of the aircraft.


        Note 3:  LONG-TERM DEBT

                    In  February   1997,   Ronson   Aviation  and  Bank  of  New
        York/National  Community  Division extended the Ronson Aviation mortgage
        to July  31,  1997.  The  mortgage  balance  had  been due to be paid in
        January 1997. The mortgage balance was $321,000 at March 31, 1997.

        Note 4:  CONTINGENCIES

                   On August 31,  1995,  the Company  received a General  Notice
        Letter  from  the  United   States   Environmental   Protection   Agency
        ("USEPA"),which  the Company believes will not have a material effect on
        the Company's financial position. The General Notice Letter notified the
        Company that the USEPA considered the Company one of about four thousand
        Potentially Responsible Parties ("PRP's") for waste disposed of prior to
        1980 at a  landfill  in  Monterey  Park,  California,  which  the  USEPA
        designated as a Superfund site ("Site").  The USEPA identified manifests
        dated  from 1974  through  1979  which  allegedly  indicate  that  waste
        originating at the location of the Company's former Duarte,  California,
        hydraulic  subsidiary  was  delivered to the Site.  The Company sold the
        Duarte,  California,  hydraulic  subsidiary to the Boeing Corporation in
        1981.  As a result of  successfully  challenging  the  USEPA's  original
        volumetric  allocation,  on September  29, 1995,  the USEPA  reduced the
        volume of waste  attributed  to the Duarte  facility,  Ronson  Hydraulic
        Units  Corporation  ("RHUCOR-CA"),  and  determined the volume to be "de
        minimis". In addition,  counsel for this matter has informed the Company
        that factual  arguments  are  available  that could  further  reduce the
        amount  of  waste  attributed  to the  hydraulic  subsidiary,  and  that
        arguments also exist that the subsequent  owners of the facility  should
        be required to pay a significant  portion, or possibly all, of the costs
        the USEPA  determines to be due as a result of RHUCOR-CA's  waste having
        been sent to the Site. Although the Company's final contribution amount,
        if any, is not yet determinable, in the General Notice Letter, the USEPA
        offered to  partially  settle the matter if the Company  paid  $212,000,
        which  would  have been full  settlement  of the Fifth  Partial  Consent
        Decree.  This offer,  however,  was made prior to the USEPA reduction of
        the volume of waste allocated to RHUCOR-CA and prior to the USEPA
<PAGE>
        determination  that the waste volume is "de minimis".  Because the USEPA
        has  determined  that the volume of waste  generated by the facility and
        sent to the Site is "de  minimis",  and  because  the  USEPA  has sent a
        General  Notice  Letter to another PRP for the same  waste,  the Company
        believes that the cost,  if any, will not have a material  effect on the
        Company's financial position.

                    The Company is the Defendant in a product  liability lawsuit
        pending in the Superior Court of Wilkinson  County,  Georgia,  entitled,
        PRINEST G. HAMMOND AND SCARLETT W. HAMMOND, AS PARENTS,  GUARDIANS,  AND
        NEXT FRIENDS OF FABIAN GAYLE  HAMMOND,  A MINOR,  AND PRINEST G. HAMMOND
        AND SCARLETT W. HAMMOND,  INDIVIDUALLY,  V. RONSON CORPORATION, in which
        Plaintiffs  seek  damages for an  incident  that  allegedly  occurred in
        December  1994,  when a spark  from an  unidentified  cigarette  lighter
        ignited the  clothing of Fabian  Gayle  Hammond  after he had  allegedly
        allowed lighter fluid to leak onto his pants. The case was filed in June
        1996.  The  Plaintiffs  seek  substantial  special  damages and punitive
        damages. Discovery has not been completed, and, therefore, the Company's
        counsel is unable to render an opinion about  whether the  likelihood of
        an  unfavorable  outcome  is either  "probable"  or  "remote".  However,
        counsel for the Company has advised that substantial  defenses exist and
        is vigorously  defending this litigation.  Management  believes that the
        claim is  without  merit and a loss,  if any,  would be well  within the
        limits of insurance coverage.

                    The  Company is  involved  in  various  other  lawsuits  and
        claims.  Management  believes  that the  outcome of these  lawsuits  and
        claims  will  not  have a  material  adverse  effect  on  the  Company's
        financial position.

                   Largely as the result of increased cost of product  liability
        insurance,   the  Company  has  secured  smaller  amounts  of  liability
        insurance  than it had  purchased  prior to 1987.  While the Company has
        increased the amounts of coverage  purchased in the last three years and
        the Company  has never  settled or been liable for claims for amounts in
        excess of the reduced level of coverage now available, the present level
        of insurance represents a potential exposure for the Company.


        Note 5:  STATEMENTS OF CASH FLOWS

                    Certificates of deposit that have a maturity of three months
        or  more  are  not  considered  cash  equivalents  for  purposes  of the
        accompanying Consolidated Statements of Cash Flows.

                    Supplemental   disclosures  of  cash  flow  information  (in
        thousands):
<TABLE>
<CAPTION>

                                            Quarter Ended March 31,
                                            -----------------------
<S>                                            <C>          <C>
                                               1997         1996
                                               ----         ----
        Cash Payments for:
                Interest                       $126         $175
                Income taxes                     --           --
</TABLE>
<PAGE>
        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
        AND RESULTS OF OPERATIONS

        RESULTS OF OPERATIONS

        First Quarter 1997 Compared to First Quarter 1996

                The Registrant,  Ronson  Corporation  ("the  Company"),  had Net
        Earnings  in the  first  quarter  of 1997 of  $178,000  compared  to Net
        Earnings  in the  first  quarter  of 1996  of  $233,000.  The  Company's
        Earnings  before Income Taxes were $139,000 in the first quarter of 1997
        compared to $154,000 in the first quarter of 1996.

                The  Company's  Consolidated  Net Sales were  $5,603,000  in the
        first  quarter of 1997  compared to  $5,763,000  in the first quarter of
        1996.  Net  sales of  consumer  products  at  Ronson  Consumer  Products
        Corporation,  Woodbridge,  New Jersey, and Ronson Corporation of Canada,
        Ltd.,  Mississauga,   Ontario,  (together  "Ronson  Consumer  Products")
        decreased  by 5% in the first  quarter of 1997 as  compared to the first
        quarter  of  1996  primarily  due  to  decreased  shipments  of  lighter
        products.  Net  sales at  Ronson  Aviation,  Inc.  ("Ronson  Aviation"),
        Trenton,  New Jersey,  increased  by 4% in the first  quarter of 1997 as
        compared to the first quarter of 1996,  primarily because lower aircraft
        sales  were more than  offset by  increased  sales of  general  aviation
        services in the first quarter of 1997.

                Cost of Sales, as a percentage of Net Sales,  was reduced to 62%
        in the first quarter of 1997 from 64% in the first quarter of 1996.  The
        Cost of Sales percentage at Ronson Consumer Products increased to 53% in
        the first  quarter of 1997 as  compared  to 52% in the first  quarter of
        1996  primarily due to a change in the mix of products sold. The Cost of
        Sales  percentage  at  Ronson  Aviation  decreased  to 85% in the  first
        quarter  of  1997  as  compared  to 97% in the  first  quarter  of  1996
        primarily due to increased sales of general aviation services.

                   Selling,  Shipping and Advertising  Expenses, as a percentage
        of Net Sales,  increased to 16% in the first quarter of 1997 from 14% in
        the first quarter of 1996 primarily due to increases in costs of selling
        and advertising at Ronson Consumer Products.

                Interest  Expense  decreased to $123,000 in the first quarter of
        1997 from $182,000 in the first quarter of 1996 primarily due to reduced
        short-term debt at Ronson Aviation  because of lower aircraft  inventory
        in the first quarter of 1997.


        FINANCIAL CONDITION

                The  Company's  Stockholders'  Equity  improved to $1,413,000 at
        March 31, 1997 from  $1,210,000 at December 31, 1996. The improvement of
        $203,000  in 1997  Stockholders'  Equity  was  primarily  due to the Net
        Earnings in the first  quarter of 1997.  At March 31, 1997,  the Company
        had a  deficiency  in  working  capital of  $1,867,000  as  compared  to
        $2,119,000  at December  31,  1996.  The increase of $252,000 in working
        capital  was  primarily  due to  first  quarter  1997  Net  Earnings  of
        $178,000.
<PAGE>
                The change in cash from changes in  inventories  was an increase
        of  $331,000  in the first  quarter of 1997 as compared to a decrease of
        $495,000 in the first quarter of 1996.  This change was primarily due to
        decreased  aircraft inventory at Ronson Aviation in the first quarter of
        1997 and to increased aircraft inventory at Ronson Aviation in the first
        quarter  of 1996.  The  reduction  in  aircraft  inventory  in the first
        quarter of 1997 also resulted in lower short-term debt at March 31, 1997
        compared to December 31, 1996.

                The Company has continued to meet its  obligations  as they have
        matured and  management  believes that the Company will continue to meet
        its  obligations  through  internally  generated  funds from  future net
        earnings and depreciation,  established external financing arrangements,
        potential additional sources of financing and existing cash balances.
<PAGE>
        PART II - OTHER INFORMATION


        ITEM 6:  EXHIBITS AND REPORTS ON FORM 8-K

                    (a) Exhibits

                         (11)     Statement re computation of per share earnings
                                  is attached hereto as Exhibit 11.

                    (b) Reports on Form 8-K

                         None.
<PAGE>

                                   SIGNATURES


        Pursuant to the requirements of the Securities Exchange Act of 1934, the
        Registrant has duly caused this report to be signed on its behalf by the
        undersigned thereunto duly authorized.

                                             RONSON CORPORATION



Date: May 14, 1997                       /s/Louis V. Aronson II
                                         ----------------------
                                         Louis V. Aronson II, President
                                         and Chief Executive Officer

                                         (Signing as Duly Authorized
                                         Officer of the Registrant)



Date: May 14, 1997                       /s/Daryl K. Holcomb
                                         -------------------
                                         Daryl K. Holcomb
                                         Vice President &
                                         Chief Financial Officer,
                                         Controller and Treasurer

                                         (Signing as Chief Financial
                                         Officer of the Registrant)

<TABLE>
<CAPTION>

RONSON CORPORATION                                                    Exhibit 11
CALCULATION OF EARNINGS PER COMMON SHARE
(Dollars in thousands, except per common share data) (unaudited)



                                                             Quarter Ended
                                                               March 31,
                                                    ----------------------------- 
                                                        1997             1996
                                                    -----------       -----------
<S>                                                 <C>               <C>
Assuming No Dilution
                                                                       
      Net earnings ...........................      $       178       $       233
      Less cumulative preferred dividends ....              (11)              (44)
                                                    -----------       -----------

      Net earnings applicable to common stock       $       167       $       189
                                                    ===========       ===========
      Weighted average number of common shares
         outstanding (1) .....................        2,728,612         1,767,713
                                                    -----------       -----------

      Net earnings per common share ..........      $      0.06       $      0.11
                                                    ===========       ===========


Assuming Full Dilution

      Net earnings ...........................      $       178       $       233
                                                    ===========       ===========
      Weighted average number of common shares
         outstanding (1) .....................        2,728,612         1,767,713
      Additional common shares outstanding
         resulting from assumed conversion of
         preferred stock to common stock .....          292,431           842,137
                                                    -----------       -----------

      Total ..................................        3,021,043         2,609,850
                                                    ===========       ===========

      Net earnings per common share ..........      $      0.06       $      0.09
                                                    ===========       ===========



(1)      The dilution due to the outstanding stock options was less than 3%
         in the first quarters of 1997 and 1996 and, therefore, the stock
         options were not included as common stock equivalents for those
         periods.
</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               MAR-31-1997
<CASH>                                              11
<SECURITIES>                                         0
<RECEIVABLES>                                    1,810
<ALLOWANCES>                                      (71)
<INVENTORY>                                      2,777
<CURRENT-ASSETS>                                 5,633
<PP&E>                                           9,432
<DEPRECIATION>                                   5,175
<TOTAL-ASSETS>                                  11,817
<CURRENT-LIABILITIES>                            7,500
<BONDS>                                          2,538
                                0
                                          2
<COMMON>                                         2,923
<OTHER-SE>                                     (1,512)
<TOTAL-LIABILITY-AND-EQUITY>                    11,817
<SALES>                                          5,603
<TOTAL-REVENUES>                                 5,603
<CGS>                                            3,489
<TOTAL-COSTS>                                    3,489
<OTHER-EXPENSES>                                 1,847
<LOSS-PROVISION>                                     5
<INTEREST-EXPENSE>                                 123
<INCOME-PRETAX>                                    139
<INCOME-TAX>                                      (39)
<INCOME-CONTINUING>                                178
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       178
<EPS-PRIMARY>                                     0.06
<EPS-DILUTED>                                     0.06
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission