RONSON CORP
10-Q, 1998-05-14
MISCELLANEOUS CHEMICAL PRODUCTS
Previous: ROCK OF AGES CORP, 10-Q, 1998-05-14
Next: ROUSE COMPANY, 10-Q, 1998-05-14



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-Q

                  QUARTERLY REPORT UNDER SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


                        For Quarter Ended  March 31, 1998
                                           --------------

                         Commission File Number 1-1031
                                                ------

                               RONSON CORPORATION
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)


               New Jersey                          22-0743290
    -------------------------------            -------------------
    (State or other jurisdiction of            (I.R.S. Employer
    incorporation or organization)             Identification No.)


       Corporate Park III-Campus Drive, P.O. Box 6707, Somerset, NJ 08875
       ------------------------------------------------------------------
            (Address of principal executive offices)           (Zip Code)


                                 (732) 469-8300
              ----------------------------------------------------
              (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days.
Yes [ X ]    No [  ]

As of March 31, 1998,  there were 3,177,175  shares of the  registrant's  common
stock outstanding.
<PAGE>
                               RONSON CORPORATION

                                 FORM 10-Q INDEX


    PART I -      FINANCIAL INFORMATION:

         CONSOLIDATED BALANCE SHEETS:
                  MARCH 31, 1998 AND DECEMBER 31, 1997        

         CONSOLIDATED STATEMENTS OF EARNINGS:
                  QUARTER ENDED MARCH 31, 1998 AND 1997       

         CONSOLIDATED STATEMENTS OF CASH FLOWS:
                  QUARTER ENDED MARCH 31, 1998 AND 1997       

         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS           

         MANAGEMENT'S DISCUSSION AND ANALYSIS OF              
                  FINANCIAL CONDITION AND RESULTS
                  OF OPERATIONS



    PART II -     OTHER INFORMATION:

         ITEM 6 - EXHIBITS AND REPORTS ON FORM 8-K            
<PAGE>
<TABLE>
<CAPTION>
              RONSON CORPORATION AND ITS WHOLLY OWNED SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
              ----------------------------------------------------
                            (in thousands of dollars)

                                                         March 31,    December 31,
                                                           1998          1997
                                                         --------      --------
                                                        (unaudited)
<S>                                                      <C>           <C>     
                                     ASSETS
CURRENT ASSETS:
Cash                                                     $     72      $     32
Accounts receivable - net                                   1,548         1,865
Inventories:
  Finished goods                                            2,229         2,260
  Work in process                                             133            62
  Raw materials                                               659           695
                                                         --------      --------
                                                            3,021         3,017
Other current assets                                          932           914
                                                         --------      --------
      TOTAL CURRENT ASSETS                                  5,573         5,828
                                                         --------      --------
Property, plant and equipment, at cost:
  Land                                                         19            19
  Buildings and improvements                                3,743         3,742
  Machinery and equipment                                   7,103         7,071
  Construction in progress                                     71            61
                                                         --------      --------
                                                           10,936        10,893
Less accumulated depreciation and amortization              5,563         5,424
                                                         --------      --------
                                                            5,373         5,469
Other assets                                                2,233         2,222
                                                         --------      --------
                                                         $ 13,179      $ 13,519
                                                         ========      ========
<PAGE>
<CAPTION>
              RONSON CORPORATION AND ITS WHOLLY OWNED SUBSIDIARIES
                     CONSOLIDATED BALANCE SHEETS (Continued)
              ----------------------------------------------------
                            (in thousands of dollars)

                                                         March 31,    December 31,
                                                           1998          1997
                                                         --------      --------
                                                        (unaudited)
<S>                                                      <C>           <C>     
       LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
Short-term debt                                          $  2,161      $  2,713
Current portion of long-term debt and leases                  445           459
Accounts payable                                            1,594         1,431
Accrued expenses                                            1,738         1,724
Current liabilities of discontinued operations              1,078         1,106
                                                         --------      --------
      TOTAL CURRENT LIABILITIES                             7,016         7,433
                                                         --------      --------
Long-term debt and leases                                   3,644         3,744
Other long-term liabilities                                   410           478

STOCKHOLDERS' EQUITY:
Common stock                                                3,240         3,226
Additional paid-in capital                                 28,994        28,991
Accumulated deficit                                       (26,970)      (27,153)
Accumulated other comprehensive deficit                    (1,561)       (1,606)
                                                         --------      --------
                                                            3,703         3,458
Less cost of treasury shares                                1,594         1,594
                                                         --------      --------
      TOTAL STOCKHOLDERS' EQUITY                            2,109         1,864
                                                         --------      --------
                                                         $ 13,179      $ 13,519
                                                         ========      ========
</TABLE>



                See notes to consolidated financial statements.
<PAGE>
<TABLE>
<CAPTION>
              RONSON CORPORATION AND ITS WHOLLY OWNED SUBSIDIARIES
                       CONSOLIDATED STATEMENTS OF EARNINGS
          ------------------------------------------------------------
          (in thousands of dollars, except per share data) (unaudited)

                                                                Quarter Ended
                                                                  March 31,
                                                           ---------------------
                                                            1998           1997*
                                                           ------         ------
<S>                                                        <C>            <C>   
NET SALES                                                  $5,435         $5,603
                                                           ------         ------
Cost and expenses:
  Cost of sales                                             3,194          3,467
  Selling, shipping and advertising                           870            913
  General and administrative                                  903            808
  Depreciation and amortization                               139            141
                                                           ------         ------
                                                            5,106          5,329
                                                           ------         ------

EARNINGS FROM OPERATIONS                                      329            274
                                                           ------         ------
Other expense:
  Interest expense                                            168            123
  Other-net                                                    10             12
                                                           ------         ------
                                                              178            135
                                                           ------         ------

EARNINGS BEFORE INCOME TAXES                                  151            139

Income tax benefits-net                                        32             39
                                                           ------         ------

NET EARNINGS                                               $  183         $  178
                                                           ======         ======


NET EARNINGS PER COMMON SHARE:

  Basic                                                    $ 0.06         $ 0.06
                                                           ======         ======

  Diluted                                                  $ 0.06         $ 0.06
                                                           ======         ======
</TABLE>

                 See notes to consolidated financial statements.

                        * Reclassified for comparability.
<PAGE>
<TABLE>
<CAPTION>
              RONSON CORPORATION AND ITS WHOLLY OWNED SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
             -------------------------------------------------------
                      (in thousands of dollars) (unaudited)

                                                                Quarter Ended
                                                                  March 31,
                                                             ------------------
                                                              1998        1997*
                                                             -----        -----
<S>                                                          <C>          <C>  
Cash Flows from Operating Activities:
Net earnings                                                 $ 183        $ 178
Adjustments to reconcile net earnings to net cash
   provided by operating activities:
   Depreciation and amortization                               139          141
   Deferred income tax benefits                                (38)         (50)
   Increase (decrease) in cash from changes in
      current assets and current liabilities                   493          492
   Other                                                       (45)        (238)
                                                             -----        -----
      Net cash provided by operating activities                732          523
                                                             -----        -----

Cash Flows from Investing Activities:
Net cash used in investing activities,
   capital expenditures                                        (31)         (99)
                                                             -----        -----

Cash Flows from Financing Activities:
Proceeds from short-term debt                                   40         --
Proceeds from exercise of stock options                         17         --
Payments of short-term debt                                   (592)        (416)
Payments of long-term debt                                    (103)         (86)
Payments of long-term lease obligations                        (23)         (27)
                                                             -----        -----

      Net cash used in financing activities                   (661)        (529)
                                                             -----        -----
   Net increase (decrease) in cash                              40         (105)
                                                             -----        -----
   Cash at beginning of period                                  32          116
                                                             -----        -----

   Cash at end of period                                     $  72        $  11
                                                             =====        =====

</TABLE>
                See notes to consolidated financial statements.

                        * Reclassified for comparability.
<PAGE>
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                FOR THE QUARTER ENDED MARCH 31, 1998 (unaudited)


Note 1: ACCOUNTING POLICIES

         Basis of Financial  Statement  Presentation - The information as of and
for the three months ended March 31, 1998 and 1997, is unaudited. In the opinion
of management,  all adjustments necessary for a fair presentation of the results
of such interim periods have been included.

         Per  Common  Share  Data - Basic  net  earnings  per  common  share was
computed by dividing net earnings  less  cumulative  preferred  dividends by the
weighted average number of common shares outstanding.

         Diluted net  earnings  per common  share was  computed by dividing  net
earnings by the weighted average number of common shares  outstanding,  plus the
assumed  conversion  of the  preferred  shares to common shares and the dilutive
effect of outstanding stock options.

         The  weighted   average   number  of  common   shares  used  for  these
computations was as follows:

                                         Quarter Ended
                                           March 31,
                                    --------------------
                                       1998       1997
                                    ---------  ---------
         Basic                      3,166,518  2,728,612
         Diluted (1)                3,219,592  3,031,256

(1)  The number of shares for the computation of diluted  earnings per share for
     the quarter ended March 31, 1997, has been adjusted to include the dilutive
     effect of  outstanding  stock  options  in  accordance  with  Statement  of
     Financial Accounting Standards ("SFAS") #128, "Earnings per Share".

         On  November  15,  1996,  the Company  issued an offer to exchange  1.7
shares of its common stock for each share of preferred stock outstanding. During
the quarter ended March 31, 1997,  the Company  accepted  approximately  623,000
preferred   shares   tendered  in  accordance  with  the  terms  of  its  offer.
Approximately  1,059,000 common shares were issued in exchange for the preferred
shares tendered and accepted. After the expiration of the offer on September 30,
1997, the Company had accepted a total of 800,844 shares of preferred  stock and
had issued a total of  1,361,435  shares of common  stock in exchange  under the
Company's  Exchange Offer. At March 31, 1998, the Company had outstanding 36,518
shares of preferred stock and 3,177,175 shares of common stock.

         Discontinued  Operations - In December 1989 the Company  adopted a plan
to  discontinue  the  operations  in 1990 of one of its New  Jersey  facilities,
Ronson Metals Corporation,  subsequently renamed Prometcor,  Inc. ("Prometcor").
As a result,  the operations of Prometcor have been  classified as  discontinued
operations  in the  accompanying  Consolidated  Statements of Earnings and other
related operating statement data.

         This quarterly  report should be read in conjunction with the Company's
Annual Report on Form 10-K.
<PAGE>
Note 2: SHORT-TERM DEBT

         In 1995 Ronson Consumer Products  Corporation  ("RCPC") entered into an
agreement with Summit Bank  ("Summit") for a Revolving Loan and a Term Loan. The
Revolving Loan of $1,492,000 at March 31, 1998,  provides a line of credit up to
$2,500,000 to RCPC based on accounts  receivable and  inventory.  The balance of
the Term Loan was  $6,250 at March  31,  1998,  and was paid in full on April 1,
1998.

         In July 1997 RCPC and Summit  amended the Revolving  Loan  agreement to
provide $400,000 in additional loan availability.  The $400,000  additional loan
availability is being reduced in monthly amounts of $14,583 from October 1997 to
March 1998 and  $20,833  from April 1998 to June 1999.  The  outstanding  amount
under the agreement for the  additional  available  loan of $313,000 as of March
31,  1998,  is included in the balance of the  Revolving  Loan in the  paragraph
above.

         In 1995 Ronson-Canada  entered into an agreement with Canadian Imperial
Bank of Commerce ("CIBC") for a line of credit of C$250,000.  The Revolving Loan
balance of $163,000  (C$232,000) at March 31, 1998, by  Ronson-Canada  under the
line  of  credit  is  secured  by  the  accounts  receivable  and  inventory  of
Ronson-Canada.

         At March 31, 1998, Ronson Aviation,  Inc. ("Ronson Aviation") had notes
payable consisting of the following: 1) $346,000 due to Raytheon Aircraft Credit
Corp.; and 2) $160,000 due to Greentree Financial Servicing  Corporation.  These
notes are each  collateralized  by  specific  aircraft,  and the notes are to be
repaid from the proceeds from the sale of the aircraft.

         In August 1997 Ronson  Aviation  entered into an agreement  with Summit
for a Revolving  Loan and a Term Loan (refer to Note 3 below  regarding the Term
Loan).  The Revolving  Loan,  which had not yet been utilized at March 31, 1998,
provides a line of credit up to $400,000 to Ronson  Aviation  based on the level
of its accounts receivable.


Note 3: LONG-TERM DEBT

         In August 1997 Ronson Aviation  entered into a Term Loan agreement with
Summit in the original amount of $285,000. The Term Loan balance was $257,000 at
March 31, 1998.
<PAGE>
Note 4: CONTINGENCIES

         On August 31, 1995,  the Company  received a General Notice Letter from
the United  States  Environmental  Protection  Agency  ("USEPA")  notifying  the
Company  that the  USEPA  considered  the  Company  one of about  four  thousand
Potentially Responsible Parties ("PRP's") for waste disposed of prior to 1980 at
a  landfill  in  Monterey  Park,  California,  which the USEPA  designated  as a
Superfund site ("Site").  The USEPA identified manifests dated from 1974 through
1979 which  allegedly  indicate  that waste  originating  at the location of the
Company's former Duarte,  California,  hydraulic subsidiary was delivered to the
Site.  The Company  sold the Duarte,  California,  hydraulic  subsidiary  to the
Boeing Corporation in 1981. As a result of successfully  challenging the USEPA's
original  volumetric  allocation,  on September 29, 1995,  the USEPA reduced the
volume of waste  attributed  to the  Duarte  facility,  Ronson  Hydraulic  Units
Corporation  ("RHUCOR-CA"),  and  determined  the volume to be "de minimis".  In
addition,  counsel  for this  matter  has  informed  the  Company  that  factual
arguments are available that could further reduce the amount of waste attributed
to the hydraulic  subsidiary,  and that arguments also exist that the subsequent
owners of the  facility  should be required  to pay a  significant  portion,  or
possibly  all,  of the  costs  the  USEPA  determines  to be due as a result  of
RHUCOR-CA's  waste having been sent to the Site.  Although the  Company's  final
contribution  amount,  if any, is not yet  determinable,  in the General  Notice
Letter,  the USEPA  offered to  partially  settle the matter if the Company paid
$212,000,  which would have been full  settlement of the Fifth  Partial  Consent
Decree. This offer, however, was made prior to the USEPA reduction of the volume
of waste  allocated to RHUCOR-CA and prior to the USEPA  determination  that the
waste volume is "de minimis".  Because the USEPA has determined  that the volume
of waste  generated by the facility  and sent to the Site is "de  minimis",  and
because the USEPA has sent a General  Notice  Letter to another PRP for the same
waste,  the Company  believes  that the cost,  if any,  will not have a material
effect on the Company's financial position.

         The  Company is  involved in various  lawsuits  and  claims.  While the
amounts  claimed  may be  substantial,  the  ultimate  liability  cannot  now be
determined because of the considerable  uncertainties that exist.  Therefore, it
is possible that results of operations or liquidity in a particular period could
be  materially  affected  by  certain  contingencies.  However,  based  on facts
currently  available,  including the insurance  coverage that the Company has in
place,  management  believes that the outcome of these  lawsuits and claims will
not have a material adverse effect on the Company's financial position.


Note 5: COMPREHENSIVE INCOME

         Effective  January 1, 1998, the Company  adopted SFAS #130,  "Reporting
Comprehensive  Income".  Comprehensive  Income is the change in equity  during a
period from  transactions  and other events from  nonowner  sources.  Under SFAS
#130, the Company is required to classify items of other comprehensive income in
financial   statements  and  to  display  the   accumulated   balance  of  other
comprehensive   income  (deficit)  separately  in  the  equity  section  of  the
Consolidated  Balance Sheets. The adoption of SFAS #130 does not have a material
impact on the financial position or results of operations of the Company.
<PAGE>
         The composition of Comprehensive Income was as follows (in thousands):

                                                               Quarter Ended
                                                                  March 31,
                                                             ------------------
                                                              1998         1997
                                                             -----        -----
Net earnings                                                 $ 183        $ 178

Other comprehensive income, net of tax:
     Minimum pension liability adjustment                       40           35
     Foreign currency translation adjustment                     5          (10)
                                                             -----        -----
          Comprehensive income                               $ 228        $ 203
                                                             =====        =====


Note 6: STATEMENTS OF CASH FLOWS

         Certificates  of deposit  that have a maturity of three  months or more
are  not  considered  cash   equivalents   for  purposes  of  the   accompanying
Consolidated Statements of Cash Flows.

         Supplemental disclosure of cash flow information (in thousands):

                                             Quarter Ended
                                               March 31,
                                             -------------
                                             1998     1997
                                             ----     ----

         Cash Payments for Interest          $169     $126
<PAGE>
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

First Quarter 1998 Compared to First Quarter 1997

         The Registrant, Ronson Corporation ("the Company"), had Net Earnings in
the first  quarter of 1998 of  $183,000  compared  to Net  Earnings in the first
quarter  of 1997  of  $178,000.  The  Company's  Earnings  before  Income  Taxes
increased  to $151,000 in the first  quarter of 1998 from  $139,000 in the first
quarter of 1997.

         The  Company's  Consolidated  Net Sales  were  $5,435,000  in the first
quarter of 1998 compared to  $5,603,000 in the first quarter of 1997.  Net sales
of consumer products at Ronson Consumer Products  Corporation,  Woodbridge,  New
Jersey, and Ronson Corporation of Canada, Ltd.,  Mississauga,  Ontario (together
"Ronson  Consumer  Products"),  decreased by 5% in the first  quarter of 1998 as
compared to the first quarter of 1997  primarily  due to decreased  shipments of
lighters and accessory  products.  Net sales at Ronson Aviation,  Inc.  ("Ronson
Aviation"), Trenton, New Jersey, increased by 2% in the first quarter of 1998 as
compared to the first quarter of 1997,  primarily  because lower  aircraft sales
were more than  offset  by  increased  sales of  charter  services  in the first
quarter of 1998.  This increase in revenue from charter  operations is primarily
due to Ronson  Aviation's  fourth quarter 1997 purchase of a Cessna  Citation II
jet and to increases in other charter revenues.

         Consolidated  Cost of Sales, as a percentage of Consolidated Net Sales,
was reduced to 59% in the first quarter of 1998 from 62% in the first quarter of
1997. The Cost of Sales percentage at Ronson Consumer Products  decreased to 50%
in the first  quarter of 1998 as  compared  to 53% in the first  quarter of 1997
primarily due to increases in the selling  prices of products  sold. The Cost of
Sales  percentage  at Ronson  Aviation  decreased to 77% in the first quarter of
1998 as compared to 84% in the first quarter of 1997  primarily due to increased
sales of general aviation services, particularly increased charter services.

         Consolidated  General and Administrative  Expenses,  as a percentage of
Consolidated  Net  Sales,  increased  to 17% in the  first  quarter  of  1998 as
compared to 14% in the first quarter of 1997.  The increase was primarily due to
business  development  costs  and to  increased  professional  fees in the first
quarter of 1998.

         The Company's  Earnings from Operations  improved by 20% to $329,000 in
the first  quarter of 1998  compared to  $274,000 in the first  quarter of 1997.
This  improvement in operating  earnings of $55,000 was due to an improvement at
Ronson Aviation of over $100,000.  Ronson Consumer Products' operating earnings,
while  still much  higher than  Ronson  Aviation's,  declined  by 3%,  partially
offsetting  the  increase  at  Ronson  Aviation.  The  improvement  in sales and
operating  earnings at Ronson  Aviation was primarily due to increased  sales of
charter  services,  and the majority of this increase in charter revenue is from
Ronson Aviation's expansion into jet charter operations with its purchase of the
Cessna Citation II.

         Interest  Expense  increased  to  $168,000  from  $123,000 in the first
quarter of 1997 primarily due to increased  long-term debt at Ronson Aviation to
finance its fourth quarter 1997 purchase of the Citation II.
<PAGE>
FINANCIAL CONDITION

         The Company's  Stockholders' Equity improved to $2,109,000 at March 31,
1998,  from $1,864,000 at December 31, 1997. The improvement of $245,000 in 1998
Stockholders'  Equity was  primarily  due to the Net Earnings of $183,000 in the
first quarter of 1998. At March 31, 1998,  the Company's  first quarter 1998 Net
Earnings were the primary  factor  improving the  Company's  working  capital by
$162,000 in the quarter to a  deficiency  in working  capital of  $1,443,000  at
March 31, 1998, as compared to $1,605,000 at December 31, 1997.

         The Company has continued to meet its  obligations as they have matured
and management  believes that the Company will continue to meet its  obligations
through  internally  generated funds from future net earnings and  depreciation,
established  external financing  arrangements,  potential  additional sources of
financing and existing cash balances.


PART II - OTHER INFORMATION


ITEM 6: EXHIBITS AND REPORTS ON FORM 8-K

        (a) Exhibits

            (11)  Statement  re  computation  of  per  share  earnings  is
        attached hereto as Exhibit 11.

        (b) Reports on Form 8-K

            None.
<PAGE>
SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  Registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                             RONSON CORPORATION



        Date:  May 13, 1998                  /s/Louis V. Aronson II
                                             -------------------------------
                                             Louis V. Aronson II, President
                                             and Chief Executive Officer

                                             (Signing as Duly Authorized
                                             Officer of the Registrant)



        Date:  May 13, 1998                  /s/Daryl K. Holcomb
                                             -------------------------------
                                             Daryl K. Holcomb, Vice President
                                             and Chief Financial Officer,
                                             Controller and Treasurer

                                             (Signing as Chief Financial
                                             Officer of the Registrant)

<TABLE>
<CAPTION>
RONSON CORPORATION                                                    Exhibit 11
CALCULATION OF EARNINGS PER COMMON SHARE
(Dollars in thousands, except per common share data)


                                                      Quarter Ended March 31,
                                                       1998            1997 *
                                                   -----------      -----------
<S>                                                <C>              <C>        
Basic:
      Net earnings                                 $       183      $       178
      Less cumulative preferred dividends                   (2)             (11)
                                                   -----------      -----------
      Net earnings applicable to common
         stock                                     $       181      $       167
                                                   ===========      ===========
      Weighted average number of common
         shares outstanding                          3,166,518        2,728,612
                                                   -----------      -----------

      Net earnings per common share                $      0.06      $      0.06
                                                   ===========      ===========

Diluted:
      Net earnings                                 $       183      $       178
                                                   ===========      ===========
      Weighted average number of common
         shares outstanding                          3,166,518        2,728,612
      Additional common shares outstanding
         resulting from assumed conversion
         of preferred stock to common stock             36,518          292,431
      Additional common shares outstanding
         resulting from the dilutive effect
         of outstanding stock options                   16,556           10,213
                                                   -----------      -----------

      Total                                          3,219,592        3,031,256
                                                   ===========      ===========

      Net earnings per common share                $      0.06      $      0.06
                                                   ===========      ===========
</TABLE>

* Reclassified for comparability.

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               MAR-31-1998
<CASH>                                              72
<SECURITIES>                                         0
<RECEIVABLES>                                    1,605
<ALLOWANCES>                                      (57)
<INVENTORY>                                      3,021
<CURRENT-ASSETS>                                 5,573
<PP&E>                                          10,936
<DEPRECIATION>                                   5,563
<TOTAL-ASSETS>                                  13,179
<CURRENT-LIABILITIES>                            7,016
<BONDS>                                          3,644
                                0
                                          0
<COMMON>                                         3,240
<OTHER-SE>                                     (1,131)
<TOTAL-LIABILITY-AND-EQUITY>                    13,179
<SALES>                                          5,435
<TOTAL-REVENUES>                                 5,435
<CGS>                                            3,194
<TOTAL-COSTS>                                    3,194
<OTHER-EXPENSES>                                 1,910
<LOSS-PROVISION>                                    12
<INTEREST-EXPENSE>                                 168
<INCOME-PRETAX>                                    151
<INCOME-TAX>                                      (32)
<INCOME-CONTINUING>                                183
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       183
<EPS-PRIMARY>                                      .06
<EPS-DILUTED>                                      .06
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission