PLUM CREEK TIMBER CO L P
10-Q, 1999-05-14
REAL ESTATE INVESTMENT TRUSTS
Previous: BEE & ASSOCIATES INC /ADV, SC 13G, 1999-05-14
Next: GOLF ENTERTAINMENT INC, NT 10-Q, 1999-05-14



                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                   FORM 10-Q
                                                                 
                                                                 
           (X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                     THE SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended March 31, 1999

                                       OR

           ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                     THE SECURITIES EXCHANGE ACT OF 1934

                       Commission file number  1-10239


                        PLUM CREEK TIMBER COMPANY, L.P.
             (Exact name of registrant as specified in its charter)

                    Delaware                        91-1443693
         (State or other jurisdiction of         (I.R.S. Employer
          incorporation or organization)      Identification Number)


                999 Third Avenue, Seattle, Washington 98104-4096
                           Telephone:  (206) 467-3600


Indicate by check mark whether the registrant (1) has filed all 
reports required to be filed by Section 13 or 15(d) of the 
Securities Exchange Act of 1934 during the preceding 12 months 
(or for such shorter period that the registrant was required to 
file such reports), and (2) has been subject to such filing 
requirements for the past 90 days.


                Yes   X                       No
                     ---                          ---


PART I.  FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS
        --------------------

                        PLUM CREEK TIMBER COMPANY, L.P.      
                         COMBINED STATEMENT OF INCOME
                                 (UNAUDITED)
<TABLE>
      
      
                                                   Quarter Ended March 31,
                                                   -----------------------
                                                      1999         1998
                                                      ----         ----
                                               (In Thousands, Except Per Unit)
      
<S>                                              <C>           <C>      
Revenues.........................................$  178,221    $ 164,325
                                                    -------      -------
Costs and Expenses:
     Cost of Goods Sold..........................   129,111      118,644
     Selling, General and Administrative.........    10,443        9,606
                                                    -------      -------
       Total Costs and Expenses..................   139,554      128,250
                                                    -------      -------
Operating Income.................................    38,667       36,075

Interest Expense.................................   (18,525)     (14,973)
Interest Income..................................       389          238
Reorganization Costs.............................    (2,651)         (34)
Other Income - Net...............................       156            1
                                                    -------      -------
Income before Income Taxes.......................    18,036       21,307
Provision for Income Taxes.......................       174           27
                                                    -------      -------
Net Income.......................................$   17,862   $   21,280


General Partner Interest.........................     8,534        8,099
                                                    -------      -------
Net Income Allocable to Unitholders..............$    9,328   $   13,181
                                                    =======      =======
Net Income per Unit..............................$     0.20   $     0.28
                                                    =======      =======

</TABLE>
See accompanying Notes to Combined Financial Statements      


                        PLUM CREEK TIMBER COMPANY, L. P.        
                         COMBINED BALANCE SHEET
                                 (UNAUDITED)      
<TABLE>
      
                                                 March 31,      December 31,
                                                   1999             1998   
                                                   ----             ----
                                                       (In Thousands) 
<S>                                           <C>             <C>
ASSETS
Current Assets:      
     Cash and Cash Equivalents................$   106,517     $    113,793 
     Accounts Receivable......................     35,665           32,007 
     Inventories..............................     56,512           55,963 
     Timber Contract Deposits.................      2,385            2,647 
     Other Current Assets.....................      5,682            6,053 
                                                  -------          -------
                                                  206,761          210,463
       
Timber and Timberlands - Net..................  1,021,251        1,030,484 
Property, Plant and Equipment - Net...........    183,536          186,179 
Other Assets..................................     11,942           11,117 
                                                ---------        ---------
     Total Assets.............................$ 1,423,490      $ 1,438,243 
                                                =========        =========

LIABILITIES       
Current Liabilities:       
     Current Portion of Long-Term Debt........$    18,400      $    18,400 
     Accounts Payable.........................     15,865           15,320 
     Interest Payable.........................     18,548           10,964 
     Wages Payable............................     12,976           14,795 
     Taxes Payable............................      7,054            4,081 
     Workers' Compensation Liabilities........      1,300            1,550 
     Other Current Liabilities................      8,068           15,766 
                                                   ------           ------
                                                   82,211           80,876 
       
Long-Term Debt................................    742,505          742,608 
Line of Credit................................    200,000          200,000 
Workers' Compensation Liabilities.............      7,553            7,495 
Other Liabilities.............................      3,401            1,849 
                                                ---------        ---------
     Total Liabilities........................  1,035,670        1,032,828 
                                                ---------        ---------

Commitments and Contingencies          
       
PARTNERS' CAPITAL       
Limited Partners' Units.......................    389,781          406,857 
General Partner...............................     (1,961)          (1,442)
                                                  -------          -------
     Total Partners' Capital..................    387,820          405,415 
                                                  -------          -------
     Total Liabilities and Partners' Capital..$ 1,423,490      $ 1,438,243 
                                                =========        =========
</TABLE>
       
See accompanying Notes to Combined Financial Statements       


                        PLUM CREEK TIMBER COMPANY, L. P.      
                        COMBINED STATEMENT OF CASH FLOWS      
                                 (UNAUDITED)      
      
<TABLE>
      
                                                     Quarter Ended March 31, 
                                                     -----------------------
                                                        1999        1998
                                                        ----        ----
                                                          (In Thousands) 
<S>                                                 <C>         <C>
Cash Flows From Operating Activities: 
Net Income..........................................$   17,862  $   21,280 
Adjustments to Reconcile Net Income to Net Cash 
     Provided By Operating Activities:       
     Depreciation, Depletion and Amortization.......    18,484      16,383 
     Gain on Asset Dispositions - Net ..............      (209)        (28)
     Working Capital Changes:       
       Accounts Receivable..........................    (3,658)     (6,375)
       Inventories..................................      (549)      3,270 
       Timber Contract Deposits and Other Current
         Assets.....................................       633      (1,717)
       Accounts Payable.............................       545        (897)
       Other Accrued Liabilities....................       790       2,719 
     Other..........................................       826       1,550 
                                                        ------      ------
Net Cash Provided By Operating Activities...........$   34,724  $   36,185 
                                                        ------      ------

Cash Flows From Investing Activities:        
     Additions to Properties........................$   (7,438) $  (12,098)
     Proceeds from Asset Dispositions...............       896          54 
                                                        ------      ------
Net Cash Used In Investing Activities...............$   (6,542) $  (12,044)
                                                        ------      ------
Cash Flows From Financing Activities:        
     Cash Distributions.............................$  (35,458) $  (33,987)
     Borrowings on Line of Credit...................   142,000     192,500 
     Repayments on Line of Credit...................  (142,000)   (192,500)
                                                       -------     -------
Net Cash Used In Financing Activities...............$  (35,458) $  (33,987)
                                                       -------     -------

Increase (Decrease) In Cash and Cash Equivalents....    (7,276)     (9,846)
Cash and Cash Equivalents:        
     Beginning of  Period...........................   113,793     135,381 
                                                       -------     -------
     End of Period..................................$  106,517  $  125,535 
                                                       =======     =======
       
</TABLE>
       
See accompanying Notes to Combined Financial Statements      


                        PLUM CREEK TIMBER COMPANY, L.P.
                     NOTES TO COMBINED FINANCIAL STATEMENTS
                                  (UNAUDITED)


1.  Organization and Basis of Presentation

     The combined financial statements include all the accounts 
of Plum Creek Timber Company, L.P. (the "Partnership"), Plum 
Creek Manufacturing, L.P. ("Manufacturing") and Plum Creek 
Marketing, Inc. ("Marketing").  All significant intercompany 
transactions have been eliminated in the combination.

     The Partnership owns 98 percent of Manufacturing and 96 
percent of Marketing.  Plum Creek Management Company, L.P. (the 
"General Partner") manages the businesses of the Partnership, 
Manufacturing and Marketing and owns the remaining two percent 
general partner interest of Manufacturing and four percent of 
Marketing.  As used herein, "Company" refers to the combined 
entities of the Partnership, Manufacturing and Marketing. 

     The financial statements included in this Form 10-Q are 
unaudited and do not contain all of the information required by 
generally accepted accounting principles to be included in a 
full set of financial statements.  The financial statements in 
the Partnership's 1998 annual report on Form 10-K include a 
summary of significant accounting policies of the Company and 
should be read in conjunction with this Form 10-Q.  In the 
opinion of management, all material adjustments necessary to 
present fairly the results of operations for such periods have 
been included.  All such adjustments are of a normal and 
recurring nature.  The results of operations for any interim 
period are not necessarily indicative of the results of 
operations for the entire year.  Reclassifications of certain 
prior period amounts have been made in order to be consistent 
with current period presentation.

     The taxable income, deductions, and credits of the 
Partnership and Manufacturing are allocated monthly to the 
Unitholders based on the number of depositary units 
representing limited partner interests ("Units") held.  
Distributions of cash to a Unitholder are considered a non-
taxable return of capital to the extent of the Unitholder's 
basis in the Units (as such basis is increased by the allocable 
share of the Partnership's and Manufacturing's taxable income). 
However, Unitholders are required to include in their income 
tax filings their allocable share of the Partnership's and 
Manufacturing's income, regardless of whether cash 
distributions are made.  In virtually all cases, a Unitholder's 
1999 cash distribution will significantly exceed the tax 
liability related to the Unitholder's allocated taxable income 
from the Partnership and Manufacturing.  For tax-exempt 
entities, such as IRAs, most of the Partnership's and 
Manufacturing's taxable income is treated as Unrelated Business 
Taxable Income ("UBTI").  To the extent a tax-exempt entity has 
more than $1,000 of UBTI for a tax year, it may be required to 
pay federal income taxes. Marketing, as a separate taxable 
corporation, provides for income taxes on a separate company 
basis.  Marketing provides for deferred taxes in order to 
reflect the tax consequences in future years of the difference 
between the financial statement and tax basis of assets and 
liabilities as of the balance sheet date.

     Net Income per Unit is calculated using the weighted 
average number of Units outstanding, divided into the combined 
Partnership net income, after adjusting for the General Partner 
interest. The weighted average number of Units outstanding was 
46,323,300 for each of the three month periods ended March 31, 1999 
and 1998.   


2.  Reorganization

     On June 8, 1998 the Partnership announced that the Board of 
Directors of PC Advisory Corp. I ("Advisory Corp"), the 
ultimate general partner of the Partnership, had authorized the 
Partnership to seek approval from its Unitholders at a Special 
Meeting of Unitholders to convert its structure (the 
"Conversion Transaction") from a publicly traded Master 
Limited Partnership into a publicly traded Real Estate 
Investment Trust (the "REIT").  

     On April 9, 1999, the Partnership announced that it and its 
general partner had entered into an agreement (the 
"Settlement") settling previously disclosed Unitholder 
litigation relating to the Conversion Transaction.  Under the 
terms of the Settlement, which remains subject to court 
approval, the General Partner would be obligated to pay up to an 
aggregate of $30 million into a fund for distribution to 
eligible Unitholders if certain five-year financial targets of 
the Company are not met.  Payments by the General Partner, if 
any, would be made following the end of the five-year period, on 
or about April 15, 2004.  Payments from the fund, less court-
approved attorney fees, would be made to Unitholders who are 
beneficial owners as of the REIT conversion date.

     On April 19, 1999, at the Special Meeting of Unitholders, 
the Unitholders approved the Conversion Transaction with an 
affirmative vote of 74.7% of all outstanding Units.  The Company 
expects to convert to a REIT as soon as practicable following 
final court approval of the Settlement. Court approval will be 
sought at a hearing scheduled for June 21, 1999.

     Reorganization costs are being expensed in the period 
incurred and are reflected as a separate line item in the 
financial statements.


3.  Inventories

     Inventories consisted of the following:

                                                   March 31,    December 31,
                                                     1999           1998
                                                   ---------    ------------
                                                        (in thousands)

       Raw materials (logs)                      $    23,401   $    25,129 
       Work-in-process                                 8,597         6,554
       Finished goods                                 15,884        15,831
       Export logs                                       590            53
                                                      ------        ------
                                                      48,472        47,567
       Supplies                                        8,040         8,396
                                                      ------        ------
          Total                                  $    56,512   $    55,963
                                                      ======        ======

     Excluding supplies, which are valued at average cost, the 
cost of the LIFO inventories valued at the lower of average cost 
or market (which approximates current cost) at March 31, 1999 
and December 31, 1998 was $48.2 million and $46.9 million, 
respectively.


4.  Timber and Timberlands and Property, Plant and Equipment

     Timber and timberlands consisted of the following (in thousands):

                                                   March 31,    December 31,
                                                     1999           1998
                                                   ---------    ------------

       Timber and logging roads - net            $   898,101   $   907,830
       Timberlands                                   123,150       122,654
                                                   ---------     ---------
          Timber and Timberlands - net           $ 1,021,251   $ 1,030,484
                                                   =========     =========


     Property, plant and equipment consisted of the following (in thousands):

                                                   March 31,    December 31,
                                                     1999           1998
                                                   ---------    ------------

        Land, buildings and improvements         $    66,815   $    66,714 
        Machinery and equipment                      279,543       275,149 
                                                     -------       -------
                                                     346,358       341,863 
        Accumulated depreciation                    (162,822)     (155,684) 
                                                     -------       -------
           Property, Plant and Equipment - net   $   183,536   $   186,179 
                                                     =======       =======


5.  Borrowings

     As of March 31, 1999, the Company had $200.0 million of 
borrowings under its revolving line of credit ("Line of 
Credit").  Subject to customary covenants, the Line of Credit 
allows the Partnership to borrow from time to time up to $225 
million, including up to $20 million of standby letters of 
credit issued on behalf of the Partnership or Manufacturing, 
through December 13, 2001. As of March 31, 1999, $25 million 
remained available for borrowing under the Line of Credit and 
the Company had no outstanding standby letters of credit.  As of 
April 1, 1999, $102 million of borrowings on the Line of Credit 
were repaid. 


6.  Segment Information

     The table below presents information about reported segments 
for the quarters ended (in thousands):


             Northern  Southern                     Land 
             Resources Resources  Lumber   Panel    Sales    Other    Total
             --------- ---------  ------   -----    -----    -----    -----
March 31,
   1999
- --------
External 
   Revenues   $ 45,021 $ 12,269 $ 79,481 $ 40,286 $  1,164 $      0 $178,221
Intersegment 
   Revenues     33,118    8,102                                       41,220
Operating 
   income       27,644    6,074    3,555    4,951      731        0   42,955 

March 31, 
   1998
- --------
External 
   Revenues   $ 28,534 $ 14,824 $ 66,815 $ 39,625 $  1,321 $ 13,206 $164,325
Intersegment 
   Revenues     29,364   12,001                                       41,365
Operating 
   income       19,479   12,133    3,178    2,449    1,155      406   38,800



     A reconciliation of total operating income to combined 
income before income taxes, for the quarters ended March 31, is 
as follows (in thousands):

                                                          1999        1998
                                                          ----        ----
        Total segment operating income                $  42,955   $  38,800
        Interest expense - net                          (18,136)    (14,735)
        Corporate and other unallocated expenses         (6,783)     (2,758)
                                                         ------      ------ 
        Combined income before income taxes           $  18,036   $  21,307 
                                                         ======      ======


7.  Subsequent Events

     On April 20, 1999, the Board of Directors of the General 
Partner authorized the Partnership to make a distribution of 
$0.57 per Unit for the first quarter of 1999.  Total 
distributions will equal approximately $35.5 million (including 
$9.1 million to the General Partner) and will be paid on May 27, 
1999 to Unitholders of record on May 14, 1999.



ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION 
         -----------------------------------------------------------
         AND RESULTS OF OPERATIONS
         -------------------------

     As used herein, "Company" refers to the combined entities of 
the Partnership, Manufacturing, and Marketing.  


RESULTS OF OPERATIONS

First Quarter 1999 Compared to First Quarter 1998

     The following table compares operating income by segment for 
the quarters ended March 31: 

                          Operating Income by Segment
                                (In Thousands)
                                                       1999        1998
                                                       ----        ----
          Northern Resources...................    $  27,644   $  19,479
          Southern Resources...................        6,074      12,133 
          Lumber...............................        3,555       3,178 
          Panel................................        4,951       2,449  
          Land Sales...........................          731       1,155 
          Other................................            0         406  
                                                      ------      ------
          Total Segment Operating Income.......       42,955      38,800 
          Other Costs & Eliminations...........       (4,288)     (2,725)
                                                      ------      ------
          Total................................    $  38,667   $  36,075 
                                                      ======      ======

     The accounting policies of the segments are substantially 
the same as those described in Note 1 to Notes to Combined 
Financial Statements in the Partnership's 1998 annual report on 
Form 10K.  For segment purposes, however, inventories are 
stated at the lower of average cost or market on the first-in, 
first-out ("FIFO") method.  Therefore, the difference in 
computing cost of goods sold under the LIFO and FIFO methods is 
included in "Other Costs & Eliminations."

     NORTHERN RESOURCES SEGMENT.  Revenues increased by $20.2 
million, or 35%, to $78.1 million in the first quarter 1999, 
compared to $57.9 million in the first quarter 1998. This 
increase was primarily due to $14.0 million of additional 
revenues as a result of the Maine Timberland Acquisition and 
increased Rocky Mountain Region log sales volume.  Rocky 
Mountain Region log sales volume increased by approximately 17% 
compared to 1998 primarily as a result of favorable harvesting 
conditions which allowed increased production in order to build 
log inventories prior to seasonal downtime caused by weather.

     Northern Resources Segment operating income was 35% and 34% 
as a percentage of its revenues for the quarters ended March 
31, 1999 and 1998, respectively.  Northern Resources Segment 
costs and expenses increased by $12.1 million, or 32%, to $50.5 
million in 1999, compared to $38.4 million in 1998. This 
increase was primarily due to $9.2 million of additional costs 
as a result of the Maine Timberland Acquisition and increased 
Rocky Mountain Region log sales volume.

     SOUTHERN RESOURCES SEGMENT.  Revenues decreased by $6.4 
million, or 24%, to $20.4 million in the first quarter 1999, 
compared to $26.8 million in the first quarter 1998.  This 
decrease was primarily due to an 18% decline in sawlog prices and 
a 16% decline in sawlog sales volume.  The price decline was 
primarily weather related.  Weather during the first quarter of 
1999 was unseasonably dry, compared to unseasonably wet weather 
during the first quarter of 1998.  As a result, there was an 
abundant supply of logs during the first quarter of 1999, 
compared to a log shortage during the same period in the prior 
year.  The sales volume variance was primarily due to a decline 
in the internal usage of logs and the abundant supply of logs.  
The internal usage of logs declined compared to the prior year 
first quarter due to the July 1998 closure of the Joyce, 
Louisiana plywood facility and the three-month delayed start-up 
of the new Joyce, Louisiana sawmill.  

     Southern Resources Segment operating income was 30% and 
45% as a percentage of its revenues for the quarters ended 
March 31, 1999 and 1998, respectively.  This decline is 
primarily due to lower log prices.  Southern Resources Segment 
costs and expenses decreased by $0.4 million, or 3%, to $14.3 
million in 1999, compared to $14.7 million in 1998, primarily 
due to the decline in sawlog sales volume.

     LUMBER SEGMENT.  Revenues increased by $12.7 million, or 
19%, to $79.5 million in the first quarter of 1999, compared to 
$66.8 million in the prior year first quarter. This increase was 
primarily due to revenues of $8.2 million from the Meridian, 
Idaho remanufacturing facility, acquired in May 1998, and a 9% 
increase in lumber sales volume, offset in part by an 11% decrease 
in Southern lumber sales prices.  Lumber sales volume increased 
primarily due to greater operating efficiencies at most of our 
mills and the start-up of the new Joyce, Louisiana sawmill.  
Southern lumber prices decreased primarily due to a lower 
percentage of higher-value, wide-dimension lumber in our sale mix 
as a result of fewer large diameter sawlogs from our timberlands.

     Lumber Segment operating income was approximately 5% as a 
percentage of its revenues for the quarters ended March 31, 
1999 and 1998. Lumber Segment costs and expenses increased by 
$12.3 million, or 19%, to $75.9 million in the first quarter of 
1999, compared to $63.6 million in same quarter of 1998.  This 
increase was primarily due to $7.7 million of costs associated 
with the Meridian, Idaho remanufacturing facility and increased 
lumber sales volume.

     PANEL SEGMENT.  Revenues increased by $0.7 million to $40.3 
million in the first quarter of 1999, compared to $39.6 million 
in the first quarter of 1998.  This increase was primarily due to 
a 7% increase in plywood prices and a 4% increase in MDF prices, 
offset in part by a slight decline in plywood sales volume.  
Plywood prices increased primarily due to unusually strong 
building activity during the first quarter of 1999, rising OSB 
prices, a decline in plywood production, and strong industrial 
markets.  Prices also increased due to a higher percentage of 
premium grade panel production.  MDF prices improved due to 
strong demand growth (approximately 15% during 1998) and our 
consistent production of premium grade panels.  

     Panel Segment operating income was 12% and 6% as a 
percentage of its revenues for the quarters ended March 31, 1999 
and 1998, respectively.  The increase in operating income was 
primarily due to higher plywood and MDF prices and lower MDF raw 
material costs.  Panel Segment costs and expenses decreased by 
$1.8 million, or 5%, to $35.3 million in the first quarter 1999, 
compared to $37.2 million in the first quarter of 1998.  This 
decrease was primarily due to a decline in plywood sales volume 
and a 10% decline in MDF raw material costs.  

     LAND SALES SEGMENT.  Revenues decreased by $0.2 million, or 
14%, to $1.2 million in 1999, compared to $1.4 million in 1998.  
Land Sales Segment operating income was 63% and 87% as a 
percentage of its revenues for the quarters ended March 31, 1999 
and 1998, respectively. Land Sales Segment costs and expenses 
increased by $0.2 million to $0.4 million in 1999, compared to 
$0.2 million in 1998.

     Other Costs and Eliminations (which consists of corporate 
overhead, intercompany log profit elimination and the change in 
the LIFO reserve) decreased operating income by $4.3 million in 
the first quarter of 1999, compared to $2.7 million in the first 
quarter of 1998. The change in Other Costs and Eliminations of 
$1.6 million is primarily due to the intercompany log profit 
elimination related to the build-up of log inventories in the 
Southern Resources Segment in the fourth quarter of 1997 and the 
subsequent processing of these logs in the first quarter of 1998. 
Similar log inventories were not built-up during the fourth 
quarter of 1998.  The profit on intercompany log sales is 
deferred (eliminated) until the lumber and plywood manufacturing 
facilities convert existing log inventories into finished 
products and sell them to third parties (at which time 
intercompany profit is recognized). 

     Interest expense increased by $3.5 million, or 24%, to $18.5 
million, for the quarter ended March 31, 1999, compared to $15.0 
million for the quarter ended March 31, 1998.  This increase was 
primarily due to the issuance of $177 million of senior notes in 
the fourth quarter of 1998 related to the Maine Timberland 
Acquisition.

     Reorganization Costs of $2.7 million are costs associated 
with the anticipated conversion of the Partnership to a REIT.  
See Note 2 of Notes to Combined Financial Statements.  
Reorganization Costs consist of fees for legal, investment 
banking and tax consultants, as well as printing and other 
related costs.  Reorganization costs are being expensed as 
incurred.

     The income allocated to the General Partner increased by 
$0.4 million to $8.5 million for first quarter 1999, compared 
to $8.1 million for the same period 1998, primarily due to 
higher quarterly distributions to Unitholders. Net income is 
allocated to the General Partner based on two percent of the 
Company's net income (adjusted for the incentive distribution), 
plus the incentive distribution. The General Partner's 
incentive distribution is based on the number of outstanding 
Units times a percentage of the per Unit distribution paid to 
Limited Partners, which totaled $0.57 per Unit for the quarter 
ended March 31, 1999, compared to $0.55 per Unit for the 
quarter ended March 31, 1998. 


FINANCIAL CONDITION AND LIQUIDITY

     During the first three months of 1999, net cash provided by 
operating activities totaled $34.7 million, compared to $36.2 
million for the same period in 1998.  The decrease of $1.5 
million was primarily due to lower net income, offset in part by 
higher depreciation, depletion and amortization. On March 31, 
1999, the Company had $106.5 million of cash and cash 
equivalents.

     The Partnership has an unsecured Line of Credit with a group 
of banks.  Subject to customary covenants, the Line of Credit 
allows the Partnership to borrow from time to time up to $225 
million for general corporate purposes, including up to $20 
million of standby letters of credit issued on behalf of the 
Partnership or Manufacturing.  The Line of Credit matures on 
December 13, 2001 and bears a floating rate of interest.  As of 
March 31, 1999, the Partnership had $200 million outstanding 
under the Line of Credit with $25 million remaining availability. 
As of April 1, 1999, $102 million of the borrowings on the Line 
of Credit were repaid.  

     The Company's borrowing agreements contain certain 
restrictive covenants, including limitations on harvest levels, 
sales of assets, cash distributions and the incurrence of 
indebtedness. In addition, the Line of Credit requires the 
maintenance of an interest coverage ratio.  The Company was in 
compliance with its debt covenants as of March 31, 1999.

     All of the Company's lenders have provided written consents 
to the Conversion Transaction.  See Note 2 of Notes to the 
Combined Financial Statements. 

     The Partnership will distribute $0.57 per Unit for the first 
quarter of 1999.  The distribution will equal $35.5 million 
(including $9.1 million to the General Partner), and will be paid 
on May 27, 1999 to Unitholders of record on May 14, 1999. The 
computation of cash available for distribution includes required 
reserves for the payment of principal and interest, as well as 
other reserves established at the discretion of the General 
Partner for working capital, capital expenditures, and future 
cash distributions.

     Cash required to meet the Company's quarterly cash 
distributions, capital expenditures and principal and interest 
payments will be significant.  As a result of the indebtedness 
incurred to finance the Maine Timberland Acquisition and as a 
result of current and expected operating performance, the General 
Partner expects that the Partnership may not be able to incur 
significant levels of additional indebtedness in 1999, under the 
terms of its current debt agreements.  The General Partner 
believes, however, that expected borrowings under its Line of 
Credit, cash otherwise on hand and cash flows from continuing 
operations will be sufficient to fund planned capital 
expenditures, distributions, and interest and principal payments 
for the next twelve months. 


CAPITAL EXPENDITURES

     Capital expenditures for the first three months of 1999 
totaled $7.4 million, compared to $12.1 million for the same 
period in 1998. Total 1999 capital expenditures are expected to 
be approximately $28 million, compared to $64.3 million expended 
in 1998.  Planned capital expenditures include approximately $5 
million to complete the construction of the Joyce, Louisiana 
sawmill, $8 million for replacement and equipment upgrades in our 
manufacturing facilities and $15 million for logging roads, 
reforestation and expenditures related to our timberlands.  


IMPACT OF THE YEAR 2000 ISSUE

Overview of Plan

     The Year 2000 Issue is the result of computer programs being 
written using two digits rather than four to define the 
applicable year.  This could result in a system failure or 
miscalculation in the year 2000 when using date sensitive 
software. During the first quarter of 1997, the Company adopted a 
Year 2000 Plan to identify and address both internal and external 
Year 2000 issues.  The Year 2000 Plan addresses information 
technology systems, process control systems and embedded chips 
used in its manufacturing operations, and key business 
relationships.

     Pursuant to the Plan, the Company completed a company-wide 
assessment of its information technology systems in 1997 to 
determine the impact of the Year 2000 issue. Most of the 
necessary revisions to the systems and processes were completed 
by year-end 1998, with complete testing and verification of the 
systems and processes for Year 2000 compliance to occur during 
1999. 

Assessment of Company's State of Readiness

     Over the last five years the Company has replaced many of 
its business computer systems in order to realize cost savings 
and process improvements.  A majority of these replacements, all 
of which are Year 2000 compliant, were completed prior to the 
company-wide Year 2000 Issue assessment, and the related costs 
have been capitalized.  In 1999, the replacement of the payroll 
and human resources system will be completed at an approximate 
cost of $300,000 for 1998 and an approximate cost of $110,000 for 
1999.  These costs will also be capitalized. Currently, the 
payroll and human resources system replacement is 85% complete.

     The Company's log accounting systems have required program 
modifications to achieve Year 2000 readiness.  The program 
modifications and testing will be completed in mid-1999 at an 
approximate cost of $28,000 for 1998 and an approximate cost of 
$7,000 for 1999.  Company information systems personnel are 
performing all remediation efforts, and the related costs will be 
expensed as incurred. The log accounting systems modifications 
and testing are 95% complete.

     During 1998, the Company completed an inventory of the 
process control systems and embedded chips used in its 
manufacturing operations and identified the systems that could be 
subject to Year 2000 problems. The systems used in the lumber and 
plywood operations will require minimal changes, while the MDF 
systems will require the replacement of certain process control 
software. The modifications and testing of the manufacturing 
control systems will be completed in 1999, at an approximate cost 
of $33,000 for 1998 and an approximate cost of $132,000 for 1999. 
These costs will be expensed as incurred.  Currently, the 
modifications and testing of the manufacturing process control 
systems are 90% complete.

     As part of the Company's Year 2000 Plan, service providers, 
vendors, suppliers and customers that are critical to the 
Company's operations ("Key Business Partners") have been notified 
and steps are being undertaken to determine their Year 2000 
readiness through questionnaires, interviews, and other available 
means. The Company's efforts to determine the readiness of Key 
Business Partners and the potential impacts on the Company's 
operations if such Key Business Partners are not Year 2000 
compliant will be ongoing through year-end 1999.

Risks of the Company's Year 2000 Issues

     The Company relies on Key Business Partners for materials 
and services. Failure by Key Business Partners to achieve Year 
2000 compliance could temporarily impact the ability of the 
Company to operate. However, the impact of the failure of a Key 
Business Partner would be limited to the extent that sufficient 
alternate supplies of materials or services were available.

     The Company is also dependent upon its customers for sales 
and cash flow.  Year 2000 interruptions in its customers' 
operations could result in reduced sales, increased inventory or 
receivable levels, and cash flow reductions.  While these events 
are possible, the Company's customer base is broad enough to 
minimize the effects of individual occurrences. 

Contingency plan

     The Company is working to evaluate the need for contingency 
plans to mitigate possible business disruptions. Contingency 
plans may include increasing raw materials inventories, securing 
alternate sources of supply, or modifying production schedules. 
Additionally, should the Company determine that certain Key 
Business Partners may fail to achieve Year 2000 readiness, 
appropriate contingency plans would be developed. 

Summary

     Based on the Company's assessments, Year 2000 issues 
relating to its information technology systems and process 
control systems and embedded chips used in its manufacturing 
operations are not expected to have a material impact on the 
Company's financial position, results of operations or liquidity. 
Furthermore, the Company will continue to monitor the progress 
of its Key Business Partners in achieving Year 2000 compliance, 
and, to the extent practicable, will develop contingency plans. 
However, no assurance can be given that Key Business Partners 
will achieve Year 2000 compliance on a timely basis, or the 
extent to which operations may be impacted in the event that Key 
Business Partners fail to achieve Year 2000 Compliance.  


ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET 
         -----------------------------------------------------
         RISK
         ----

Not Applicable.


PART II - OTHER INFORMATION
 
 
ITEM 1.  LEGAL PROCEEDINGS
         -----------------

     On April 9, 1999, the Partnership announced that it and its 
general partner had entered into an agreement (the 
"Settlement") settling previously disclosed Unitholder 
litigation relating to the Conversion Transaction.  Under the 
terms of the Settlement, which remains subject to court approval, 
the General Partner would be obligated to pay up to an aggregate 
of $30 million into a fund for distribution to eligible 
unitholders if certain five-year financial targets of the Company 
are not met. Payments from the fund, if any, less court approved 
attorney fees, would be made to the Unitholders who are 
beneficial owners as of the Conversion Transaction date on or 
about April 15, 2004.  Court approval will be sought at a hearing 
scheduled for June 21, 1999.

     On April 19, 1999, Unitholders approved the Conversion 
Transaction, with 74.7% of the outstanding Units voted in favor. 
The General Partner currently expects to consummate the 
Conversion Transaction once the Settlement has been approved and 
becomes final.

     There is no other pending or threatened litigation involving 
the Partnership which the General Partner believes would have a 
material adverse effect on the financial position, results of 
operations or liquidity of the Company.


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
         ---------------------------------------------------

     On April 19, 1999 the Company held a Special Meeting of 
Unitholders to vote on the Conversion Transaction.  Unitholders 
approved the Conversion Transaction with the Units voted as 
follows:

For                34,612,880
Against             2,734,029
Abstain               458,103
Withheld            1,654,417
Broker Non-votes    6,863,871


Items 2, 3, and 5 of Part II are not applicable and have been 
omitted.


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K
         --------------------------------

(a)  List of Exhibits

     Each exhibit set forth below in the Index to Exhibits is 
filed as a part of this report.  Exhibits not incorporated by 
reference to a prior filing are designated by an asterisk ("*"); 
all exhibits not so designated are incorporated herein by 
reference to a prior filing as indicated. 

INDEX TO EXHIBITS

Exhibit
Designation  Nature of Exhibit
- -----------  -----------------
2.6          Amended and Restated Agreement and Plan of Conversion, dated as
             of July 17, 1998, by and among Plum Creek Timber Company, Inc.,
             Plum Creek Timber Company, L.P. and Plum Creek Management
             Company, L.P. (Form S-4, Regis. No. 333-71371, filed January
             28, 1999).

2.7          Agreement and Plan of Merger, dated as of July 17, 1998, by and
             among Plum Creek Timber Company, L.P., Plum Creek Acquisitions
             Partners, L.P. and Plum Creek Timber Company, Inc. (Form S-4,
             Regis. No. 333-71371, filed January 28, 1999).

2.8          Agreement and Plan of Merger, dated as of July 17, 1998, by and
             among Plum Creek Timber Company, Inc. and Plum Creek Management
             Company, L.P. (Form S-4, Regis. No. 333-71371, filed January 
             28, 1999).

3.1          Amended and Restated Agreement of Limited Partnership of Plum
             Creek Timber Company, L.P. dated June 8, 1989, as amended and
             restated through October 17, 1995 (Form 10-Q, File No. 1-10239,
             for the quarter ended September 30, 1995).

3.2          Certificate of Limited Partnership of Plum Creek Timber Company,
             L.P., as filed with the Secretary of State of the state of 
             Delaware on April 12, 1989 (Form S-1,  Regis. No. 33-28094, filed
             May, 1989).

27*          Financial Data Schedule for the quarter ended March 31, 1999.  See
             attached exhibit.


(b)  Reports on Form 8-K

     The Partnership filed a current report on Form 8-K/A dated 
November 12, 1998, concerning the acquisition of 905,000 acres of 
forest lands in central Maine from S.D. Warren Company.

     The Partnership filed a current report on Form 8-K dated 
February 8, 1999, reporting the filing of a purported class 
action lawsuit in connection with the Conversion Transaction.

     The Partnership filed a current report on Form 8-K dated 
March 12, 1999, discussing potential tax legislation relating to 
Real Estate Investment Trusts.	

     The Partnership filed a current report on Form 8-K dated 
March 18, 1999, reporting an opinion issued by the Delaware Court 
of Chancery in the Conversion Transaction litigation.
 
     The Partnership filed a current report on Form 8-K dated 
March 22, 1999, reporting the adjournment of the Special Meeting 
of Unitholders to vote on the Conversion Transaction until March 
24, 1999. 

     The Partnership filed a current report on Form 8-K dated 
March 24, 1999, reporting the adjournment of the Special Meeting 
of Unitholders to vote on the Conversion Transaction until March 
29, 1999. 

     The Partnership filed a current report on Form 8-K dated 
March 26, 1999, reporting the receipt of an Internal Revenue 
Service ruling relating to the Conversion Transaction. 

     The Partnership filed a current report on Form 8-K dated 
March 29, 1999, reporting the adjournment of the Special Meeting 
of Unitholders to vote on the Conversion Transaction until April 
19, 1999.


                                   SIGNATURES


     Pursuant to the requirements of the Securities Exchange Act 
of 1934, the registrant has duly caused this report to be signed 
on its behalf by the undersigned thereunto duly authorized.



                                   PLUM CREEK TIMBER COMPANY, L.P.
                                             (Registrant)


                                   By:  Plum Creek Management Company, L.P.
                                        as General Partner


                                   By:    /s/ William R. Brown    
                                      ----------------------------
                                            WILLIAM R. BROWN
                                            Executive Vice President and
                                            Chief Financial Officer
                                           (Duly Authorized Officer and
                                            Principal Financial and 
                                            Accounting Officer)



Date: May 13, 1999




<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary information extracted from the Combined Financial
Statements of Plum Creek Timber Company, L.P. for the three months ended March
31, 1999 and is qualified in its entirety by reference to such financial
statements.
</LEGEND>
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-END>                               MAR-31-1999
<CASH>                                         106,517
<SECURITIES>                                         0
<RECEIVABLES>                                   37,011
<ALLOWANCES>                                     1,346
<INVENTORY>                                     56,512
<CURRENT-ASSETS>                               206,761
<PP&E>                                       1,367,609
<DEPRECIATION>                                 162,822
<TOTAL-ASSETS>                               1,423,490
<CURRENT-LIABILITIES>                           82,211
<BONDS>                                        942,505
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                     387,820
<TOTAL-LIABILITY-AND-EQUITY>                 1,423,490
<SALES>                                        178,221
<TOTAL-REVENUES>                               178,221
<CGS>                                          129,111
<TOTAL-COSTS>                                  139,554
<OTHER-EXPENSES>                                 (156)
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              18,525
<INCOME-PRETAX>                                 18,036
<INCOME-TAX>                                       174
<INCOME-CONTINUING>                             17,862
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    17,862
<EPS-PRIMARY>                                     0.20
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission