MEDIAX CORP
10QSB, 1999-08-16
COMPUTER PROCESSING & DATA PREPARATION
Previous: HAWK CORP, 10-Q, 1999-08-16
Next: MEDIAX CORP, DEF 14C, 1999-08-16




                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB

             QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                   For the Fiscal Quarter ended: June 30, 1999
                           Commission File No. 0-23780

                               MEDIAX CORPORATION
        (Exact Name of Small Business Issuer as Specified in its Charter)

                                     Nevada
         (State or Other Jurisdiction of Incorporation or Organization)

                                   84-1107138
                     (I.R.S. Employer Identification Number)

        8522 National Boulevard, Suite 110, Culver City, California 90232
          (Address of Principal Executive Offices, Including Zip Code)

                                 (310) 815-8002
                            Issuer's Telephone Number
        Securities Registered Pursuant to Section 12(b) of the Act: None.
           Securities Registered Pursuant to Section 12(g) of the Act:

                    SHARES OF COMMON STOCK, $.0001 PAR VALUE

Check  whether the Issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the Registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days. Yes [X] No []

The aggregate market value of the Issuer's Common Stock,  $.0001 Par Value, held
by non-affiliates  of the Issuer,  based on the closing sale price of the Common
Stock on July 31,1999 as reported on the OTC Bulletin Board,  was  approximately
$20,996,423.

As of July 31, 1999 there were  5,995,042  shares of the Issuer's  Common Stock,
$.0001 Par Value, outstanding.

                                                      [MEDIAX\10Q:10Q0699.doc]-8

<PAGE>

                               MEDIAX CORPORATION
                                   FORM 10-QSB

                                                                            Page

                                     PART I



Item 1.   Financial Statements

          Condensed Balance Sheet as of June 30, 1999 (unaudited)..........2

          Condensed Statements of Operations for the Three and Six Months
          Ended June 30, 1999 and 1998 (unaudited) ........................3

          Condensed Statements of Cash Flows for the Six Months Ended
          June 30, 1999 and 1998 (unaudited)...............................5

          Notes to Condensed Financial Statements..........................6

Item 2.   Management's Discussion and Analysis of Financial Condition
          and Results of Operations .......................................7

                                     PART II

Item 1.   Legal Proceedings................................................11

Item 2.   Changes In Securities............................................11

Item 3.   Defaults Upon Senior Securities..................................11

Item 4.   Submission of Matters to a Vote of Security Holders..............11

Item 5.   Other Information................................................11

Item 6.   Exhibits And Reports On Form 8-K.................................11

          Signatures.......................................................12

                                                      [MEDIAX\10Q:10Q0699.doc]-8

<PAGE>

<TABLE>
<CAPTION>

                               MEDIAX CORPORATION
                          (A Development Stage Company)
                       Condensed Balance Sheet (Unaudited)

                                                                                              June 30,
                                                                                                1999
                                                                                      ---------------------

ASSETS
<S>                                                                                   <C>

Current assets
   Cash and cash equivalents                                                          $              79,840
   Accounts receivable, net                                                                          75,410
   Inventories                                                                                       91,675
   Prepaid advertising costs                                                                      1,100,000
   Other prepaid expenses                                                                            11,839
                                                                                      ----------------------
          Total current assets                                                                    1,358,764

Property and equipment
 Computers and office equipment                                                                     243,515
 Software                                                                                           162,272
 Furniture and fixtures                                                                              19,859
                                                                                      ----------------------
                                                                                                    425,646
  Less: accumulated depreciation                                                                   (252,599)
                                                                                                    173,047

Other assets
 Note and interest receivable - officer                                                             113,830
 Deferred software development costs                                                                302,247
 License agreement and trademark                                                                    102,288
 Organization costs, net                                                                                869
 Deposits and other assets                                                                           10,564
                                                                                     -----------------------
                                                                                                    529,798
                                                                                     $            2,061,609

LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
Current liabilities
 Convertible debentures payable                                                      $            1,172,467
 Accrued expenses                                                                                    18,482
 Accounts payable - trade                                                                           129,491
 Subscriptions                                                                                      329,993
                                                                                      ---------------------
                                                                                                  1,650,433

Commitments, contingency and subsequent events                                                           --

Stockholders' equity (deficit)
 Preferred stock, $.0001 par value per shares; 10,000,000 shares
   authorized and no shares issued                                                                       --
Common stock, $.0001 par value per share; 7,500,000 shares
   authorized; 5,879,042shares issued and outstanding                                                   588
 Additional paid-in capital                                                                       6,354,099
 Deficit accumulated during the development stage                                                (5,943,511)
                                                                                      ----------------------
                                                                                                    411,176
                                                                                      $           2,061,609
</TABLE>

    The accompanying notes are an integral part of this condensed statement.

                                                      [MEDIAX\10Q:10Q0699.doc]-8

<PAGE>

<TABLE>
<CAPTION>

                               MEDIAX CORPORATION
                          (A Development Stage Company)
                       Condensed Statements of Operations
                                   (Unaudited)

                                                                            For the Three Months Ended
                                                                                     June 30,
                                                                  -----------------------------------------------

                                                                           1999                    1998
                                                                  ----------------------- -----------------------

<S>                                                               <C>                     <C>

Sales/Cost of sales
      Sales                                                       $               11,056  $               57,678
      Allowances for returns                                                          --                 (44,769)
      Cost of sales                                                              (47,527)               (125,242)
                                                                  ----------------------- -----------------------
      Gross profit                                                               (36,471)               (112,333)

Operating Expenses
      Amortization and depreciation                                               11,433                  44,637
      Professional, legal and accounting services                                 62,107                  69,819
      Marketing and selling                                                       28,438                 661,811
      Rent and utilities                                                          30,530                  24,608
      Salaries                                                                   187,920                 141,453
      General and administrative                                                  73,308                  67,253
                                                                  ------------------------ ----------------------
                                                                                 393,736               1,009,581

Other Income (Expenses)
      Interest income                                                              1,000                  1,675
      Interest expense                                                           (37,858)               (26,087)
      Other (loss) income                                                             --                     --
                                                                  ------------------------ ----------------------
                                                                                 (36,858)               (24,412)
                                                                  ------------------------ ----------------------

Net loss                                                           $            (467,065)  $         (1,146,326)
                                                                  ======================== ======================

Basic and diluted weighted average number of
 common shares                                                                 5,162,815              1,700,265
                                                                  ======================== ======================

Basic and diluted net loss per common share                        $                (.09)  $               (.67)
                                                                  ======================== ======================

</TABLE>

    The accompanying notes are an integral part of this condensed statement.

                                                      [MEDIAX\10Q:10Q0699.doc]-8

<PAGE>

<TABLE>
<CAPTION>

                               MEDIAX CORPORATION
                          (A Development Stage Company)
                       Condensed Statements of Operations
                                   (Unaudited)

                                                                             For the Six Months Ended
                                                                                     June 30,


                                                                           1999                    1998
                                                                  -----------------------  ------------------
<S>                                                              <C>                       <C>

Sales/Cost of sales
      Sales                                                       $                52,050  $       323,800
      Allowances for returns                                                           --        (116,282)
      Cost of sales                                                               (83,965)       (278,754)
                                                                  ------------------------ ------------------
      Gross profit                                                                (31,915)        (71,236)

Operating Expenses
      Amortization and depreciation                                                23,253          59,166
      Professional, legal and accounting services                                 164,208         132,147
      Marketing and selling                                                        57,799         899,417
      Rent and utilities                                                           58,829          56,236
      Salaries                                                                    357,754         260,159
      General and administrative                                                  141,393         179,829
                                                                  ----------------------- -------------------
                                                                                  803,236       1,586,954

Other Income (Expenses)
      Interest income                                                               2,060           4,254
      Interest expense                                                            (69,157)        (47,210)
      Other (loss) income                                                              --          (2,093)
                                                                  ----------------------- -------------------
                                                                                  (67,097)        (45,049)
                                                                  ----------------------- -------------------
Net loss                                                          $              (902,248)$    (1,703,239)
                                                                  ======================= ===================

Basic and diluted weighted average number of                                    4,624,440       1,659,175
 common shares                                                    ======================= ===================

Basic and diluted net loss per common share                       $                 (.20) $         (1.03)
                                                                  ======================= ===================
</TABLE>

    The accompanying notes are an integral part of this condensed statement.

                                                      [MEDIAX\10Q:10Q0699.doc]-8

<PAGE>

<TABLE>
<CAPTION>

                               MEDIAX CORPORATION
                          (A Development Stage Company)
                 Condensed Statements of Cash Flows (Unaudited)

                                                                                           For the Six Ended
                                                                                               June 30,


                                                                                       1999                 1998
                                                                               -------------------- -------------------
<S>                                                                            <C>                  <C>

Cash Flows from Operating Activities
 Net income (loss)                                                                $       (902,248) $       (1,703,239)
 Adjustments to reconcile to net cash provided by operating
   activities:
      Amortization and depreciation                                                         23,253              59,165
 Changes in assets and liabilities
   Decrease (Increase)  in accounts receivable                                               1,398            (307,432)
    Decrease in prepaid expense                                                             18,486             530,121
    Decrease (Increase) in inventories                                                       1,088             (12,829)
    (Increase) in note and interest receivable - officer                                    (2,000)             (2,000)
     (Increase) in deposits and other assets                                                     -              (3,115)
    (Decrease)Increase  in accounts payable - trade                                       (163,361)             99,614
    (Decrease) in accounts payable - related parties                                            --             (19,853)
    Increase in accrued and other expenses                                                  10,006             159,140
    Increase in product refund reserve                                                          --             116,282
                                                                               -------------------- --------------------

      Net cash (used) by operating activities                                           (1,013,378)         (1,084,146)
                                                                               -------------------- --------------------

Cash Flows from Investing Activities
   Deferred software development costs                                                    (196,803)                 --
   Purchase of fixed assets                                                                (20,151)             (6,330)
                                                                               -------------------- --------------------

      Net cash (used) provided by investing activities                                    (216,954)             (6,330)
                                                                               -------------------- --------------------

Cash Flow from Financing Activities
   Principal payments on capital lease                                                           -              (2,546)
   Stock subscriptions payable                                                               9,993                  --
   Net proceeds from sale of stock to private investors                                  1,230,008             500,000
   Payments on notes payable                                                               (18,179)            (14,468)
   Proceeds received from issuance of notes payable and
     convertible debentures                                                                 68,375             346,094
                                                                               -------------------- --------------------

      Net cash provided by financing activities                                          1,290,197             829,080
                                                                               -------------------- --------------------

 Increase (Decrease) in cash and cash equivalents                                           59,865            (261,396)

Cash and cash equivalents, beginning of period                                              19,975             392,673
                                                                               -------------------- --------------------

Cash and cash equivalents, end of period                                       $            79,840  $          131,277
                                                                               ==================== ====================
</TABLE>

    The accompanying notes are an integral part of this condensed statement.

                                                      [MEDIAX\10Q:10Q0699.doc]-8

<PAGE>

                               MEDIAX CORPORATION
                          (A Development Stage Company)
                     Notes to Condensed Financial Statements

Note 1:  BASIS OF PRESENTATION

     The condensed  financial  statements of MediaX  Corporation (the "Company")
for the three and six months ended June 30, 1999 are  unaudited  and reflect all
adjustments,  consisting of normal  recurring  adjustments as well as additional
adjustments,  which are,  in the  opinion of  management,  necessary  for a fair
presentation of the results for the interim periods  presented.  These condensed
financial statements should be read in conjunction with the financial statements
and notes thereto included in the Company's Annual Report on Form 10-KSB for its
fiscal year ended December 31, 1998. The results of operations for the three and
six months ended June 30, 1999 are not necessarily indicative of the results for
the entire year ending December 31, 1999.

Note 2:   NET EARNINGS (LOSS) PER SHARE

     Net earnings per share is based on the  weighted  average  number of common
and common  equivalent  shares  outstanding  during each  period.  Common  stock
equivalents have been excluded from the computation for the three and six months
ended June 30, 1999, loss periods, as their inclusion would be anti-dilutive.

Note 3:  GOING CONCERN

     The Company has  experienced  recurring  net losses and has limited  liquid
resources.  Management's  intent is to increase the Company's sales and continue
searching for additional  sources of capital.  In the interim,  the Company will
continue  operating with minimal overhead and  administrative  functions will be
provided  by key  employees  and  consultants,  some  of  whom  are  compensated
primarily in the form of the  Company's  common  stock.  The Company may need to
utilize  its  common  stock  to  fund  its   operations   through  fiscal  1999.
Accordingly, the accompanying condensed financial statements have been presented
under the assumption the Company will continue as a going concern.

Note 4:    OTHER TRANSACTIONS

      During the second  quarter of 1999, the Company sold 130,000 common shares
to accredited unrelated investors for proceeds of $200,000, issued 483,667common
shares of stock  pursuant to warrant  conversions  for  proceeds of $102,257 and
issued 120,000 shares of stock pursuant to the exercise of certain stock options
for proceeds of $ 336,000.

      In April of 1999,  the Company issued 790,000 shares of common stock to an
unrelated  consulting  firm  to  provide  investor   communications  and  public
relations  for a term of one year ending on March 21, 2000.  The Company  issued
80,000 shares of common stock to unrelated investors for services rendered.

Note 5:    RECLASSIFICATION

      The 1998 balances have been reclassified to conform with the 1999 balances
where appropriate.

Note 6:    SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION

      There was no cash paid  during the six months  ended  June 30,  1999,  for
income taxes or interest.

      During  the six months  ended  June 30,  1999,  $350,000  of  subordinated
convertible  debt was  converted  into 200,000  shares of the  Company's  common
stock.

                                                      [MEDIAX\10Q:10Q0699.doc]-8

<PAGE>

      During the six months  ended June 30,  1999,  the Company  entered into an
agreement  with a media  service  provider  to  acquire  $1  million  dollars of
advertising  credit in exchange for 200,000  restricted  shares of the Company's
common stock.

ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATIONS

      The following information should be read in conjunction with the financial
statements  and the notes  thereto.  The  analysis  set forth  below is provided
pursuant to applicable Securities and Exchange Commission regulations and is not
intended to serve as a basis for projections of future events.

FORWARD-LOOKING STATEMENTS

      EXCEPT FOR HISTORICAL  INFORMATION CONTAINED HEREIN, THE MATTERS DISCUSSED
IN THIS FORM 10-QSB ARE  FORWARD-LOOKING  STATEMENTS THAT ARE SUBJECT TO CERTAIN
RISKS AND  UNCERTAINTIES  THAT COULD CAUSE ACTUAL  RESULTS TO DIFFER  MATERIALLY
FROM  THOSE  SET  FORTH IN SUCH  FORWARD  LOOKING  STATEMENTS.  SUCH  RISKS  AND
UNCERTAINTIES  INCLUDE,  WITHOUT  LIMITATION,  THE  COMPANY'S  DEPENDENCE ON THE
TIMELY DEVELOPMENT, INTRODUCTION AND CUSTOMER ACCEPTANCE OF PRODUCTS, THE IMPACT
OF COMPETITION  AND DOWNWARD  PRICING  PRESSURES,  THE ABILITY OF THE COMPANY TO
REDUCE  ITS  OPERATING  EXPENSES  AND RAISE ANY  NEEDED  CAPITAL,  THE EFFECT OF
CHANGING ECONOMIC CONDITIONS, AND RISKS IN TECHNOLOGY DEVELOPMENT.

GOING CONCERN

      The Company has  experienced  recurring net losses and has limited  liquid
resources.  Management's  intent is to increase the Company's sales and continue
searching for additional  sources of capital.  In the interim,  the Company will
continue  operating with minimal overhead and  administrative  functions will be
provided  by key  employees  and  consultants,  some  of  whom  are  compensated
primarily in the form of the  Company's  common  stock.  The Company may need to
utilize  its  common  stock  to  fund  its   operations   through  fiscal  1999.
Accordingly,  the  accompanying  consolidated  financial  statements  have  been
presented under the assumption the Company will continue as a going concern.

NEW BUSINESS PLAN

      The  Company  designs  and hosts  high-value  celebrity  web sites such as
rodstewartlive.com  and  divinemusik.com  and others. The web site entertainment
content includes  live-chats,  on-line shopping for artist specific  merchandise
and the  production  of Internet  events such as live concerts that are globally
broadcast on the Internet.  The Company has established strategic  relationships
with companies like Microsoft,  RealNetworks,  Broadcast.com,  AOL,  Yahoo!  and
others for this purpose. In February 1999, the Company initiated amuZnet.com, an
e-commerce site offering more than 265,000 entertainment titles on CDs, DVDs and
Videos by major  record  labels and  studios  and over 4,000  independent  music
labels for purchase  on-line.  The Company  purposely  directs the  high-traffic
generated by the  celebrity web sites  through  amuZnet.com  with a simple link.
This site is constantly  updated and developed into a "destination site" serving
increasing revenue streams through its e-commerce model.

      With  this  structure  the  Company  is  positioned  to  provide  a unique
entertainment and on-line shopping  experience  available on the Internet today.
The celebrity web sites provide entertainment content,  unique global events and
merchandise, while threading the high traffic generated through to the Company's
central e-commerce site, amuZnet.com, and finally channeling the traffic through
it's  interactive  satellite  channel in  cooperation  with  EchoStar  Satellite
Corporation ("EchoStar").

                                                      [MEDIAX\10Q:10Q0699.doc]-8

<PAGE>

      The Company is currently in the process of programming its content for use
on the  Interactive  Satellite  system  and  has  signed  and is  continuing  to
negotiate  consulting   agreements  with  several   well-established   Hollywood
producers and agencies for the  acquisition  of content.  This new business plan
leverages the high visibility of the Company's artists,  expects to overcome the
bandwidth  issues  currently  existing  on the  Internet  and  expects  to  take
advantage of the already existing promotion through record and film companies to
channel traffic to  amuZnet.com,  thus reducing  marketing and public  relations
costs  that  the  Company's  competition  is  currently  forced  to bear to keep
bringing traffic to their web sites.

   The Company expects that the model currently in development for EchoStar will
be  transferable  to a cable  company  and can be  applied to the  emerging  DSL
systems  subscriber  base  without  significant   technological   changes.  Most
recently,  during the second  quarter of 1999,  EchoStar at NAB in Las Vegas had
presented a demonstration of MediaX's EchoStar content.

      Although  the  presentation  by  EchoStar is  promissing,  there can be no
assurance that the Company will achieve its objectives or successfully implement
it's new business plan,  however,  both the Company and it's strategic  partners
believe in the fundamentals of the new business plan.

RESULTS OF OPERATIONS

     Three  Months  Ended June 30, 1999  Compared to Three Months Ended June 30,
1998

      The  Company's  net sales for the three  months  ended  June 30,  1999 was
$11,056 as compared to $12,909 for the same  quarter  last year,  resulting in a
decrease of $1,853 or 14%. The change is primarily  attributable  to a change in
sales mix and the early stages of the Company's Internet business.

      The  Company's  cost of sales for the three months ended June 30, 1999 was
$47,527 as compared to $125,242 for the same quarter last year,  resulting in an
decrease of $77,714 or 62%.  The  decrease in cost of sales is again,  primarily
attributable  to a change  in sales mix and the  early  stages of the  Company's
Internet business.

      The Company's total  amortization  and  depreciation  for the three months
ended June 30, 1999 was $11,433 as compared to $44,637 for the comparable period
last year. The decrease is attributable to having more fully depreciated  assets
during the same quarter last year over the current quarter.

      The Company's  professional,  legal and accounting  services were $ 62,107
for the three months  ended June 30,  1999,  as compared to $69,819 for the same
quarter last year.  The change is primarily  attributable  to decrease  services
provided by consultants under  professional  advisory and management  agreements
over the same period last year.

      The Company's  marketing  and selling  expenses for the three months ended
June 30, 1999 were  $28,438 as compared to $661,811  for the same  quarter  last
year. The change is directly  related a change in sales mix and the focus on the
Company's Internet business .

      The Company's  rent and utilities for the three months ended June 30, 1999
was $30,530 as compared to $24,608 for the same quarter last year. The change is
a result of renewed leases of the Company's  premises during the current quarter
over the same quarter last year.

      The  Company's  salaries for the three months ended June 30, 1999 increase
$187,920  from  $141,453  from the same  quarter  last  year.  The  increase  is
attributable  to,  additional  employees  and salary  increases  which  includes
provisional  increases in the Company's  agreements with its executive officers.
However,  the Company or the officers'  have not elected to exercise their right
to the salary increase for the final year term.

                                                      [MEDIAX\10Q:10Q0699.doc]-8

<PAGE>

      The  Company's  general and  administrative  expenses for the three months
ended June 30, 1999 increased to $73,308 from $67,253 from the same quarter last
year. There was no significant change in the Company's overall operations.

      The  Company's  other  income and expenses for the three months ended June
30,  1999 was  $36,858 of other  expenses  as  compared  to $24,412 for the same
quarter last year. The increase is directly  related to the increase in interest
expense of $11,772.

      The  Company's  net loss for the  three  months  ended  June 30,  1999 was
$467,065  as  compared  to  $1,146,326  for the  same  quarter  last  year.  The
improvement of $679,261 is primarily  attributable  to a change in sales mix and
the early stages of the Company's Internet business.

     Six Months Ended June 30, 1999 Compared to Six Months Ended June 30, 1998

      The Company's net sales for the six months ended June 30, 1999 was $52,050
as compared to $207,518  for the same period last year,  resulting in a decrease
of $ 155,468 or 75%. The change is primarily  attributable  to a change in sales
mix and the early stages of the Company's Internet business.

      The  Company's  cost of sales for the six months ended June 30, 1999 was $
83,965 as  compared to $278,754  for the same period last year,  resulting  in a
decrease of $ 194,789 or 70%. The decrease in cost of sales is again,  primarily
attributable  to a change  in sales mix and the  early  stages of the  Company's
Internet business.

      The Company's total amortization and depreciation for the six months ended
June 30, 1999 was $23,253as  compared to $59,166 for the comparable  period last
year.  The  decrease is  attributable  to having more fully  depreciated  assets
during the same period last year over the current period .

      The Company's professional, legal and accounting services were $164,208for
the six months ended June 30, 1999,  as compared to $132,147 for the same period
last year. The change is primarily attributable to increase services provided by
consultants under professional  advisory and management agreements over the same
period last year.

      The Company's marketing and selling expenses for the six months ended June
30, 1999 were $57,799 as compared to $899,417 for the same period last year. The
change is directly  related to a change in sales mix and the early stages of the
Company's Internet business.

      The  Company's  rent and  utilities for the six months ended June 30, 1999
was $58,829 as compared to $56,236 for the same period last year.  The change is
a result of renewed leases of the Company's  premises  during the current period
over the same period last year.

      The Company's salaries for the six months ended June 30, 1999 increased to
$ 357,754  from  $260,159  from the same  period  last  year.  The  increase  is
attributable  to,  additional  employees  and salary  increases  which  includes
provisional  increases in the Company's  agreements with its executive officers.
However,  the Company or the officers'  have not elected to exercise their right
to the salary increase for the final year term.

      The Company's general and administrative expenses for the six months ended
June 30, 1999  decreased  to $141,393  from  $179,829  from the same period last
year. The decrease in cost of sales is again, primarily attributable to a change
in sales mix and the early stages of the Company's Internet business.
      .
      The Company's  other income and expenses for the six months ended June 30,
1999 was  $67,097 of other  expenses  as compared to $45,049 for the same period
last year. The increase is directly  related to the increase in interest expense
of $21,948.

                                                      [MEDIAX\10Q:10Q0699.doc]-8

<PAGE>

      The Company's net loss for the six months ended June 30, 1999was  $902,248
as compared to  $1,706,239  for the same period last year.  The  improvement  of
$800,991 is primarily attributable to a change in sales mix and the early stages
of the Company's Internet business.

LIQUIDITY AND CAPITAL RESOURCES

      At June 30, 1999, the Company had negative  working capital of $291,669 as
compared to  $1,773,728 at December 31, 1998.  The decrease in negative  working
capital is attributable to the Company acquiring prepaid  advertising credits in
the amount of $1 million,  partially  offset by payments of current  liabilities
for on-going operations during the quarter ended June 30, 1999.

      The Company's success and ongoing  financial  viability is contingent upon
the success of its new e-commerce model, interactive satellite distribution, the
licensing of "Big Brother" and the generation of related cash flows.

      The Company  evaluates  its  liquidity  and capital  needs on a continuous
basis and based on the Company's requirements and capital market conditions may,
from time to time,  raise  working  capital  through  additional  debt or equity
financing  (discussed below).  There is no assurance that such financing will be
available in the future to meet additional  capital needs of the Company,  or as
to the terms or conditions of any such financing that is available. Should there
be any significant delays in the release of new products,  or lack of acceptance
in the  marketplace  for such  products if released,  or the  Company's  working
capital needs otherwise exceed its resources,  the adverse consequences would be
severe.  The generation of the Company's current growth and the expansion of the
Company's  current  business  involve  significant  financial  risk and  require
significant capital investment.

      The Company hopes to raise up to an additional $5 million  through private
placements  of it's common stock to provide  working  capital for the  Company's
planned  business  activities.  On April 20,  1999,  the Company  entered into a
letter of intent with an  unrelated  investment  banker  whereby the  investment
banker will be the exclusive agent for the private placement of up to $5,000,000
of restricted  securities of the Company.  The success, or lack thereof, of this
additional  funding  may have a material  impact on the  future of the  Company.
Similarly,  the lack of sufficient  sales of the Company's  products will have a
material impact on the future of the Company.

      As of the date of this Report, the Company had no material commitments for
capital expenditures.

CASH FLOWS

      Cash used by operating  activities was $1,013,378 for the six months ended
June 30, 1999 as compared to $1,084,146 for the comparable period last year. The
change is primarily attributable to the change in sales mix and the early stages
of the Company's Internet business and decrease in payables over the same period
last year.

      Cash used in  investing  activities  was $216,954 for the six months ended
June 30,  1999 as compared to $6,330 for the  comparable  period last year.  The
change  is  primarily   attributable  to  the  increase  in  deferred   software
development costs for "Big Brother".

      Cash provided by financing  activities  was  $1,290,197 for the six months
ended June 30,  1999 as compared  to $ 829,080  for the  comparable  period last
year.  The change is primarily  attributable  to proceeds  received from sale of
stock  offset by  payments  on notes  payable  and  partial  conversion  of note
principal into the Company's common shares.

                                                      [MEDIAX\10Q:10Q0699.doc]-8

<PAGE>

YEAR 2000

      The Year 2000 issue could  result in system  failures  or  miscalculations
causing  disruptions  of  operations,   including,  among  others,  a  temporary
inability to process  transactions,  send  invoices or engage in similar  normal
business activities which may materially  adversely affect the Company. To date,
the Company has experienced  very few problems related to Year 2000 problems and
the Company  does not  believe  that it has  material  exposure to the Year 2000
issue  with  respect  to the  Company's  information  systems  as these  systems
correctly defined the Year 2000.

      The Company is currently conducting an analysis to determine the extent to
which the  systems  of third  parties  raise  Year 2000  issues  may  affect the
Company.  However,  we cannot assure that the providers the Company uses to fill
orders for direct-to-consumer  products, will, in fact be year 2000 compliant on
a timely basis. Generally,  the Company is unable to predict the extent to which
the Year 2000  issue  will  effect  it's  suppliers,  or the extent to which the
Company  would be vulnerable  to it's  suppliers'  failure to remediate any Year
2000 issues on a timely basis.  The failure of a major  supplier  subject to the
Year 2000 issue to convert its systems on a timely basis or a conversion that is
incompatible  with the Company's systems could have a material adverse effect on
the Company,  which is not  currently  quantifiable.  In  addition,  most of the
purchases  from the Company's  on-line web site are made with credit cards,  and
the Company's  operations may be materially adversely affected to the extent the
Company's customers are unable to use their credit cards due to Year 2000 issues
that are not rectified by credit card providers.

                                                      [MEDIAX\10Q:10Q0699.doc]-8

<PAGE>
                                     PART II

ITEM 1.   LEGAL PROCEEDINGS

      There are no pending  legal  proceedings,  and the Company is not aware of
any threatened legal proceedings to which it is a party.

ITEM 2.   CHANGES IN SECURITIES

      During the second  quarter of 1999, the Company sold 130,000 common shares
to  accredited  unrelated  investors  for proceeds of $200,000,  issued  483,667
shares of stock pursuant to warrant  conversions  for proceeds of $102,257,  and
issued 120,000 shares of stock pursuant to the exercise of certain stock options
for proceeds of $ 336,000.

      In April of 1999,  the Company issued 790,000 shares of common stock to an
unrelated  consulting  firm  to  provide  investor   communications  and  public
relations  for a term of one year ending on March 21, 2000.  The Company  issued
80,000 shares of common stock to unrelated investors for services rendered.

      Exemption from  registration  under the Securities Act of 1933, as amended
(the "Act"),  is claimed for the sale of all the  securities  set forth above in
reliance upon the exemption afforded by Section 4(2) of the Act.

ITEM 3.   DEFAULTS UPON SENIOR SECURITIES

      None.

ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITIES HOLDERS

      None.

ITEM 5.   OTHER TRANSACTIONS

      None

ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K

      (a) 3.  EXHIBITS.

          NUMBER         DESCRIPTION              LOCATION
          ------         -----------------------  -----------------------------
          27             Financial Data Schedule  Filed herewith electronically

      (b) REPORTS ON FORM 8-K.

          No  Reports on Form 8-K were filed during the Company's fiscal quarter
          ended June 30, 1999.

                                                      [MEDIAX\10Q:10Q0699.doc]-8

<PAGE>

                                   SIGNATURES



      Pursuant  to the  requirements  of Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this Report to be signed on
its behalf by the undersigned, thereunto duly authorized.

Date:     August 13, 1999               MEDIAX CORPORATION

                                        By:  /s/  Nancy Poertner, President
                                             ----------------------------------
                                                  Nancy Poertner, President

      Pursuant to the requirements of the Securities  Exchange Act of 1934, this
report has been signed below by the following person on behalf of the Registrant
and in the capacities and on the dates indicated.

     Signature           Title                    Date
     ------------------- --------------------     ---------------
/s/  Nancy Poertner      President, Secretary     August 13, 1999
- ------------------------ and Director
     Nancy Poertner

/s/  Rainer Poertner     Director                 August 13, 1999
- ------------------------
     Rainer Poertner

/s/  Matthew MacLaurin   Executive V.P. and       August 13, 1999
- ------------------------ Director
     Matthew MacLaurin

/s/  Jacqueline Cabellon Controller               August 13, 1999
     ------------------- (Principal Accounting
     Jacqueline Cabellon  Officer)

                                                      [MEDIAX\10Q:10Q0699.doc]-8


<TABLE> <S> <C>


<ARTICLE>                     5

<S>                           <C>
<PERIOD-TYPE>                 6-MOS
<FISCAL-YEAR-END>             DEC-31-1999
<PERIOD-END>                  JUN-30-1999
<CASH>                        79,840
<SECURITIES>                  00
<RECEIVABLES>                 75,410
<ALLOWANCES>                  00
<INVENTORY>                   91,675
<CURRENT-ASSETS>              1,358,764
<PP&E>                        425,646
<DEPRECIATION>                (252,599)
<TOTAL-ASSETS>                2,061,609
<CURRENT-LIABILITIES>         1,650,433
<BONDS>                       00
         00
                   00
<COMMON>                      588
<OTHER-SE>                    410,588
<TOTAL-LIABILITY-AND-EQUITY>  411,176
<SALES>                       11,056
<TOTAL-REVENUES>              11,056
<CGS>                         47,527
<TOTAL-COSTS>                 47,527
<OTHER-EXPENSES>              393,736
<LOSS-PROVISION>              0
<INTEREST-EXPENSE>            37,858
<INCOME-PRETAX>               0
<INCOME-TAX>                  0
<INCOME-CONTINUING>           0
<DISCONTINUED>                0
<EXTRAORDINARY>               0
<CHANGES>                     0
<NET-INCOME>                  (467,065)
<EPS-BASIC>                 (.09)
<EPS-DILUTED>                 0



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission