LIFECELL CORP
10-K, 2000-03-29
COMMERCIAL PHYSICAL & BIOLOGICAL RESEARCH
Previous: VULCAN INTERNATIONAL CORP, 10-K, 2000-03-29
Next: RAMTRON INTERNATIONAL CORP, 10-K, 2000-03-29



- --------------------------------------------------------------------------------
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C.  20549

                                    FORM 10-K

                ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

FOR THE FISCAL YEAR ENDED DECEMBER 31, 1999       COMMISSION FILE NUMBER 0-19890

                              LIFECELL CORPORATION

     A  DELAWARE                                     IRS EMPLOYER IDENTIFICATION
     CORPORATION                                     NO.  76-0172936

                               ONE MILLENNIUM WAY
                          BRANCHBURG, NEW JERSEY  08876

                         Telephone Number (908) 947-1100

           SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT:

                                      NONE

           SECURITIES REGISTERED PURSUANT TO SECTION 12(G) OF THE ACT:

                          Common Stock, $.001 Par Value

     Indicate  by  check  mark  whether the registrant (1) has filed all reports
required  to  be  filed by Section 13 or 15(d) of the Securities Exchange Act of
1934  during  the  preceding  12  months  (or  for  such shorter period that the
registrant  was required to file such reports), and (2) has been subject to such
filing  requirements  for  the  past  90  days.
     Yes [X]   No [ ]

     Indicate  by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best  of  registrant's  knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form  10-K.  [  ]

Aggregate  market value of the voting stock (Common Stock and Series B Preferred
Stock,  assuming  conversion  of  such  Preferred Stock into Common Stock at the
current  conversion  rate)  held by non-affiliates of registrant as of March 17,
2000:  $117,282,428.

Number  of shares of registrant's Common Stock outstanding as of March 17, 2000:
13,667,361.  (If the Series B Preferred Stock had converted into Common Stock as
of  such  date,  there  would be 17,089,973 shares of Common Stock outstanding.)

                      DOCUMENTS INCORPORATED BY REFERENCE:

     Portions  of  registrant's  proxy  statement  relating  to the June 2, 2000
annual meeting of stockholders have been incorporated by reference into Part III
hereof.
- --------------------------------------------------------------------------------


<PAGE>
<TABLE>
<CAPTION>
                                          TABLE OF CONTENTS

                                             DESCRIPTION


Item                                                                                               Page
- ----------  -------------------------------------------------------------------------------------  ----
<S>         <C>                                                                                    <C>

PART I                                                                                              3
  Item 1.   Business                                                                                3
            General                                                                                 3
            Technology                                                                              3
            Strategy                                                                                4
            Products and Product Development Activities                                             5
            Marketing                                                                              10
            Sources of Materials                                                                   10
            Government Regulation                                                                  10
            Research and Development                                                               14
            Competition                                                                            15
            Environmental Matters                                                                  16
            Employees                                                                              16
            Special Note Regarding Forward-Looking Statements                                      16
            Risk Factors                                                                           16
  Item 2.   Properties                                                                             23
  Item 3.   Legal Proceedings                                                                      23
  Item 4.   Submission of Matters to a Vote of Security Holders                                    23

PART II                                                                                            24
  Item 5.   Market for the Registrant's Common Equity and Related Stockholder Matters              24
            Dividend Policy                                                                        24
  Item 6.   Selected Financial Data                                                                25
  Item 7.   Management's Discussion and Analysis of Financial Condition and Results of Operations  26
            General and Background                                                                 26
            Results of Operations                                                                  26
            Liquidity and Capital Resources                                                        28
  Item 7A.  Quantitative and Qualitative Disclosure About Market Risk                              29
  Item 8.   Financial Statements and Supplementary Data                                            29
  Item 9.   Changes and Disagreements with Accountants on Accounting and Financial Disclosure      29

PART III                                                                                           29
  Item 10.  Directors and Executive Officers of the Registrant                                     29
  Item 11.  Executive Compensation                                                                 29
  Item 12.  Security Ownership of Certain Beneficial Owners and Management                         29
  Item 13.  Certain Relationships and Related Transactions                                         30

PART IV                                                                                            30
  Item 14.  Exhibits, Financial Statement Schedules, and Reports on Form 8-K                       30
</TABLE>


                                        2
<PAGE>
PART  I

     This  Annual  Report  on  Form  10-K  contains,  in  addition to historical
information,  "forward-looking statements" (within the meaning of Section 27A of
the  Securities  Act  of  1933,  as  amended,  and Section 21E of the Securities
Exchange  Act  of  1934,  as amended) that involve risks and uncertainties.  See
"Business-Special  Note  Regarding  Forward-Looking  Statements."

ITEM  1.     BUSINESS

GENERAL

     LifeCell Corporation is a bioengineering company engaged in the development
and  commercialization  of  tissue  regeneration and cell preservation products.
Our  core  preservation  technology  produces  an acellular tissue matrix, which
retains the essential biochemical and structural components necessary for normal
tissue  regeneration.  We  currently  market  three  products  based  on  this
technology: AlloDerm(R) for the reconstructive plastic, burn and dental markets;
Cymetra(TM),  micronized  AlloDerm  tissue  for  the  reconstructive plastic and
dermatology markets; and  Repliform(TM)acellular  tissue  for  the  urology  and
gynecology  market.  We  believe  that  our  products  are the only commercially
available  tissue  transplant  products that provide a complete template for the
regeneration  of  normal  human soft tissue.  We estimate that AlloDerm has been
transplanted  in  more  than  50,000  patients.  We  also are developing several
additional  products, including small diameter vascular grafts as an alternative
to  autografted  blood  vessels, orthopedic applications of our acellular tissue
matrix,  and  ThromboSol(TM),  a formulation for  extended  storage of platelets
("ThromboSol".)

     We were incorporated in the State of Delaware in 1992 as the successor to a
Delaware corporation that was incorporated in 1986.

TECHNOLOGY

     Our  product  development  programs  have been generated from the following
     proprietary  technologies:

     -     a method for producing an  extracellular  tissue matrix  by  removing
           antigenic  cellular  elements  while  stabilizing the  matrix against
           damage;

     -     a method for cell preservation  by manipulating  cells through signal
           transduction (i.e., manipulation of cellular metabolism) to protect
           cells during prolonged  storage;  and

     -     a method for freeze-drying  biological cells  and tissues without the
           damaging  effects  of  ice  crystals.

     TISSUE  PROCESSING  TECHNOLOGY

     Our  tissue  processing  technology removes antigenic cells from the tissue
matrix  to  eliminate  the  potential for specific rejection of the transplanted
tissue.  Our  tissue  processing  technology  also

     -     stabilizes  the tissue  matrix  by  preserving  its natural structure
           and  biochemical  properties  that  promote  cell  repopulation  and

     -     allows  for  extended  storage  by freeze-drying  the  tissue  matrix
           without significant ice crystal damage  thus  avoiding a non-specific
           immune response upon transplantation.

     Soft  tissue  contains a complex, three-dimensional structure consisting of
multiple  forms  of  collagen,  elastin,  proteoglycans,  other proteins, growth
factors  and  blood  vessels (the "tissue matrix").  Together, the tissue matrix
and  the  cells  that  populate  it  form  the soft tissues of the body, such as
dermis,  heart  valves, blood vessels, nerve connective tissue, and other tissue
types.  As  part of the body's natural remodeling process, cells within a tissue
continuously  degrade  and, in the process, replace the tissue matrix.  However,
in  the  event  that  a  large portion of the tissue matrix is destroyed or lost
because  of  trauma  or surgery, the body cannot regenerate the damaged portion.
The  only  method  of  replacing  large sections of the tissue matrix is through
transplantation.

     Soft  tissue  transplants  from one part of the  patient's  body to another
(autograft)  generally are  successful;  however,  the procedure  results in the
creation of an additional  wound site.  Historically,  the ability to transplant
tissue  from one person to another  (allograft)  has been  limited  because  the
donor's  cells within the  transplanted  tissue may trigger an immune  response,
resulting in  rejection of the  transplanted  tissue.  We believe that  previous
attempts to remove cells from soft tissue grafts before  performing an allograft
transplant  have resulted in disruption or damage of the tissue matrix,  causing
an inflammatory response and rejection of the tissue following transplantation.


                                        3
<PAGE>
     We believe our tissue processing  technology offers the following important
     benefits:

          Natural Tissue  Regeneration.  Tissue grafts  produced with our tissue
     processing technology retain the structural and biochemical properties that
     stimulate normal cell repopulation and normal soft tissue regeneration.  In
     addition,  our clinical studies with dermis and preliminary  animal studies
     with heart valve leaflets,  nerve  connective  tissue grafts,  and vascular
     grafts  processed  with our  technology  indicate  that such tissues can be
     remodeled  by  the  recipient's   own  cells  and  eventually   become  the
     recipient's own tissue.

          Multiple Potential Applications. We believe that our tissue processing
     technologies  have the  potential  to  generate  additional  products  with
     multiple applications.  In addition to the current commercial  applications
     of  AlloDerm  (i.e.,  reconstructive  plastic,  dental  and burn  surgery),
     Repliform  and Cymetra,  we believe that our  acellular  tissue  matrix may
     provide additional benefits in neurosurgery and orthopedic surgery. We also
     are evaluating the  applicability  of our technologies to other tissues and
     are  conducting  animal  studies  with  blood  vessels  processed  with our
     technology.

          Safety.  Our  tissue  processing  technology  is  designed  to produce
     products that will revascularize and integrate into the body's own tissues.
     The patient's immune cells also are able to penetrate into the transplanted
     tissue  and  thus  aid  in  preventing  infections.  In  contrast,  certain
     synthetic  implants do not allow penetration of the patient's immune cells,
     thereby  compromising  the  body's  natural  ability  to fight  infections.
     AlloDerm  has a proven  safety  record of over seven  years and over 50,000
     grafts have been transplanted to date.

          Prolonged Shelf Life. Our  proprietary  tissue  processing  technology
     allows extended storage and ease of  transportation  of products.  AlloDerm
     and Repliform are validated for storage at normal refrigerated temperatures
     for up to two years. In contrast,  traditionally  processed skin allografts
     require low temperature (-80 C) storage and shipping with dry ice.

          Compatibility  with  Other  Technologies.  Several  types  of  tissues
     processed with our technology retain important biochemical components, such
     as proteoglycans  including  hyaluronic acid. These biochemical  components
     bind growth  factors that  stimulate  tissue  regeneration.  Therefore,  we
     believe it may be possible to use our  technology  to develop  tissue-based
     delivery vehicles for these factors and cells.

     CELL  PRESERVATION  TECHNOLOGY

     Blood  cells  circulating  within  the body are exposed to multiple factors
that  maintain  their  stability  and  prevent activation.  When blood cells are
removed  from  the body for storage, these stabilizing influences are absent and
result  in  the destabilization and irreversible activation of the cells.  These
damaging  events  currently limit the shelf life of transfusable red blood cells
to  42  days  under  refrigeration  and  blood  platelets  to  five days at room
temperature.

Our  cell  preservation  technology  mimics  the stabilizing influences that are
present  in the body through manipulation of signal transduction mechanisms that
control cellular metabolism, combined with either low temperature storage or our
patented  freeze-drying  technology.  If  successfully  implemented,  our  cell
preservation  technology  could result in multiple products for the preservation
of  directly  transfusable  blood cells with extended shelf life, which could be
stored  in  a  manner  consistent  with  current  blood  banking  practices.

STRATEGY

     Our  vision  is  to  be  a  leader  in  the  emerging field of regenerative
medicine,  by  developing  and  marketing  biologic  solutions  for  the repair,
replacement  and  preservation of human cells and tissue.  Our strategy includes
the  following  principal  elements:

     EXPANDING  PENETRATION  OF  ALLODERM(R)  INTO  CURRENT  TARGET  MARKETS

     Our  direct marketing effort  focuses on the use of AlloDerm(R) in head and
neck,  and  plastic and reconstructive procedures.  We see great opportunity for
sales  growth  in this area, in which AlloDerm  is used as an alternative to the
current standard  of  care,  autografts.  We have initiated numerous programs to
achieve  this  goal.  These  include:

     -     conducting additional clinical  studies  to  demonstrate the benefits
           of  AlloDerm(R)  compared  to  autografts;

     -     supporting publications in leading scientific journals describing the
           uses and  benefits  of  AlloDerm;

     -     utilizing our expanded sales and marketing staff to call on a broader
           audience  of  hospital-based  surgeons;


                                        4
<PAGE>
     -     participating at trade shows and sponsoring  educational and surgical
           training  workshops  on  the  use  of  AlloDerm.

     We  currently  market  AlloDerm  for use in reconstructive plastic and burn
surgery  in  domestic  markets  through  our  own  sales  force.  For  dental
applications and selected international markets, we market through distributors.

     FULL  LAUNCH  OF  REPLIFORM  IN  UROGYNECOLOGY  MARKET

     Repliform , introduced in 1999, is the application of our matrix technology
within  the  urology  and  gynecology  market.  We market Repliform  through our
partnership  with  Boston  Scientific,  a  worldwide developer, manufacturer and
marketer  of  medical  devices with a well-established marketing presence in the
urology  field.

     In  February 2000, we, in conjunction with Boston Scientific, initiated the
full launch of Repliform following  the  successful  completion  of  a  targeted
introduction  of the product to thought leaders in the United States.  We intend
to  increase  the  penetration  of Repliform in this market by demonstrating the
benefits  of  Repliform  compared to other products when used as a bladder sling
for  the  treatment  of  urinary  incontinence.

     LAUNCH  CYMETRA(TM)  IN  RECONSTRUCTIVE  PLASTIC  AND  DERMATOLOGY  MARKETS

     In December 1999, we  introduced  Cymetra, a micronized AlloDerm tissue to
selected  plastic and reconstructive surgeons.  In February 2000, we announced a
co-promotion  agreement with Obagi Medical Products ("Obagi") that granted Obagi
exclusive  promotion  rights  to  market  to  office-based  plastic surgeons and
dermatologists.  Our  sales  force  will  focus  its  efforts  on hospital-based
reconstructive  plastic  surgeons.

     LEVERAGING  TECHNOLOGY  PLATFORMS  TO  DEVELOP  NEW  PRODUCTS

     Research  continues  into  uses  of  our  technology in vascular grafts and
orthopedics.  Our  vascular  graft  research  has  shown promise in pre-clinical
feasibility  studies.  We  intend  to  seek  a corporate partner for the further
development  and  commercialization  of  this  product  during  2000.

     Pre-clinical studies  suggest that our  acellular  tissue  matrix  may also
remodel into  tendons,  cartilage and bone. We intend to investigate further the
use  of  our  acellular  tissue  and  micronized  acellular  tissue  for  use in
orthopedics.

We  are using our proprietary cell preservation technology in the development of
solutions that would extend the shelf life of platelets and red blood cells.  We
plan  to  establish  collaborative  out-licensing  arrangements with appropriate
partners  to  fund  the  development  and  commercialization of certain of these
products.

PRODUCTS  AND  PRODUCT  DEVELOPMENT  ACTIVITIES

     ACELLULAR  TISSUE  PRODUCTS

     ALLODERM(R)

     AlloDerm(R)  is acellular tissue  processed  with  our  proprietary  tissue
processing  technology  using  donated  human (cadaveric) skin.  We believe that
AlloDerm is the only transplant tissue product on the market today that promotes
the  regeneration  of  normal  human  soft  tissue.  Following  transplant,  the
AlloDerm  graft  becomes  repopulated  with  the  patient's  own  cells  and  is
revascularized  (i.e.,  blood  supply  is restored), becoming engrafted into the
patient.  AlloDerm is a versatile tissue and has multiple surgical applications.
AlloDerm  is  predominately used in reconstructive plastic, periodontal and burn
surgery.

     We receive  donated  human skin from tissue banks in the United States that
comply  with the  FDA's  human  tissue  regulations.  In  addition,  we  require
supplying  tissue  banks to comply with  procedural  guidelines  outlined by the
American  Association  of Tissue  Banks.  We conduct  microbiological  and other
rigorous  quality  assurance  testing before our acellular  tissue  products are
released for  shipment.  AlloDerm has a proven safety record of over seven years
and over 50,000 grafts have been  transplanted  to date.  AlloDerm is shipped at
ambient   temperature  by  overnight   delivery  services  and  has  a  two-year
refrigerated shelf life.

     We have  established what we believe to be adequate sources of donated skin
tissue at  acceptable  costs to satisfy  the  foreseeable  demand for all of our
commercialized  tissue  products.  However,  there can be no assurance  that the
future  availability of donated human skin will be sufficient to meet our demand
for such materials.


                                        5
<PAGE>
     RECONSTRUCTIVE  PLASTIC  SURGERY.  AlloDerm is  marketed to  reconstructive
plastic  surgeons  as  an  "off-the-shelf"   alternative  to  autograft.  Within
reconstructive  plastic  surgery,  AlloDerm is used  primarily in the  following
types of surgical procedures:

     -    as an  implant  for  soft  tissue  reconstruction  or  tissue  deficit
          correction;

     -    as an interpositional graft for tissue coverage or closure;

     -    as a graft or implant for scar  revision or the dermal  component of a
          skin graft; and

     -    as a sling to support tissue following nerve or muscle damage.

     Based  on industry sources, we estimate there are approximately one million
reconstructive  surgical  procedures  performed annually in the United States in
which  AlloDerm  could  be  used.  We  estimate that our target market for sheet
AlloDerm  is  241,000 procedures. These procedures include various head and neck
aesthetic and reconstructive surgeries, cancer reconstruction, scar revision and
oral  cavity  reconstruction.  In  these  procedures,  the  greatest competitive
pressures  to  AlloDerm  are  from autologous tissue, synthetic and biosynthetic
materials.  The  disadvantages  of  using autologous tissue is the creation of a
separate  donor  site  wound and the associated pain, healing, and scarring from
this  additional  wound.  The disadvantages of using synthetic materials are the
susceptibility  of  synthetics  to  infection,  the  graft  moving away from the
transplanted  area  (mobility),  and  erosion  of  the  graft  through  the skin
(extrusion).  Additionally,  some  biosynthetic  materials  may  include  bovine
collagen,  which  requires  patient  sensitivity  testing.

     PERIODONTAL  SURGERY.  We began  marketing  AlloDerm  to  periodontists  in
September 1995. Lifecore  Biomedical,  Inc. is our exclusive  distributor in the
United  States  and  select  international   markets  of  AlloDerm  for  use  in
periodontal  applications.  Periodontal  surgeons  use  AlloDerm to increase the
amount of attached gum tissue  supporting  the teeth.  Until the  development of
AlloDerm,  these procedures were predominately  performed with autologous tissue
excised from the roof of the patient's mouth and then transplanted to the gum.

     AlloDerm also is used in periodontal  procedures for covering exposed tooth
roots. This procedure involves placing AlloDerm underneath gum tissue,  which is
then lifted up to cover the exposed  root.  AlloDerm  allows for the coverage of
multiple  exposed  roots  in a  single  surgery  without  being  limited  by the
availability  of autologous  palatal  tissue.  AlloDerm has been  evaluated in a
clinical study of 50 patients in which AlloDerm proved  equivalent to autologous
connective  tissue grafts for covering roots.  The patients were also spared the
pain and discomfort associated with the excision of the palatal autograft.

     In mid 1998, in association  with Lifecore  Biomedical,  we began marketing
AlloDerm for use in root  coverage  procedures.  Based on industry  sources,  we
estimate  250,000 root coverage  procedures in which  AlloDerm could be used are
performed annually in the United States.

     AlloDerm tissue products also are used as barrier  membranes in guided bone
regeneration.  In this  function,  the AlloDerm  tissue serves as a barrier over
allograft bone grafts or bone substitutes, which are used to restore degenerated
alveolar bone.

     According to the most  recently  published  data from the  American  Dental
Association,  there were  approximately  480,000 soft tissue  grafts and 230,000
bone-related  grafts  performed  in  1990  in  the  United  States.  Competitive
procedures use autologous tissue as well as synthetic material.  We believe that
AlloDerm has advantages over autologous  tissue because of the reduced trauma to
the patient,  and over certain  non-resorbable  synthetic  materials  because it
integrates into the patient's  tissue and does not require a separate  procedure
for removal.

     BURNS.  During 1994, we began  commercial  sales of AlloDerm for use in the
treatment of third-degree and deep second-degree  burns requiring skin grafting.
Skin is the  body's  largest  organ and is the  first  line of  defense  against
invasion of foreign  substances.  It contains two functional  layers,  the upper
surface consisting primarily of cells (epidermis) and an underlying foundational
layer  consisting  primarily  of  extracellular  matrix  proteins  and  collagen
(dermis).  The epidermis  functions as a water barrier and maintains  hydration.
The dermis provides other important skin properties  including tensile strength,
durability and elasticity.  Dermis,  like many other tissues of the body, is not
capable of de novo  regeneration.  The most  conservative  and  common  surgical
treatment of third-degree and deep second-degree burns use split-thickness  skin
autografts  (the  epidermal  layer  and a  portion  of the  dermis)  taken  from
uninjured  areas of the  patient's  body.  The  surgical  procedure  when  using
AlloDerm in treating  these  patients is to place  AlloDerm where the patient is
missing  dermis and cover the AlloDerm with an ultra-thin  split-thickness  skin
autograft (the epidermal layer and a much thinner  portion of the dermis).  This
procedure  has  produced   comparable   results  to  normal   autografts   while
significantly reducing donor site trauma.


                                        6
<PAGE>
     The use of AlloDerm  in burn  grafting  has  clinically  shown  performance
equivalent  to  autograft  in  reducing  the  occurrence  and  effects  of  scar
contracture.  Scar  contracture is a progressive  tightening of scar tissue that
can cause skin and joint  immobility.  Severe scar contracture can limit the use
and function of all mobile joints, such as the arms, legs, feet, hands and neck.
Burn patients commonly undergo or need repetitive  reconstructive  surgeries for
scar  contracture.  We believe that AlloDerm  provides  significant  therapeutic
value when used in burn grafting over a patient's mobile joints.

     Based on industry sources, we estimate that approximately 80,000 people are
hospitalized  each  year in the  United  States  due to burns and that more than
20,000 of such patients are admitted with major burns requiring skin grafts.  We
believe AlloDerm could be used effectively with all of these patients.

     POTENTIAL ORTHOPEDIC  APPLICATIONS OF ALLODERM. We have been advised that a
small number of surgeons have used  AlloDerm to reinforce the capsular  ligament
surrounding  certain joints.  Based on these surgeons'  preliminary  results,  a
product  development  plan has been implemented for orthopedic uses of AlloDerm.
We intend to conduct  pre-clinical  studies  investigating  the potential of our
acellular  tissue  matrix to remodel  into  orthopedic  tissues  such as tendon,
ligament, cartilage, meniscus and bone.

     If  successfully  developed,  an acellular  tissue product for  orthopedics
could be used in more than 620,000 procedures.

     REPLIFORM(TM)

     UROLOGY AND GYNECOLOGY SURGERY. Since 1997, surgeons have used Repliform or
AlloDerm in urological and gynecological  procedures in the treatment of urinary
incontinence  and to repair damaged or inadequate  female pelvic tissues.  Since
March  1999,  Boston  Scientific  has been our  exclusive  worldwide  sales  and
marketing representative for Repliform for use in urology and gynecology.

     Urinary  incontinence  affects  approximately 13 million Americans,  85% of
whom are women.  Fewer than half of these  individuals seek treatment due to the
combined factors of embarrassment and a lack of acceptable  therapeutic  options
for some  types of  incontinence.  Some  forms of  urinary  incontinence  can be
treated  with a sling  procedure,  which  involves  lifting and  supporting  the
bladder neck to provide urethral support and compression.

     Cystocele,   rectocele  and  other  pelvic  floor   conditions  also  occur
frequently in women and require soft tissue surgical  repair.  These  conditions
are  particularly  common after multiple  vaginal  births and cause  significant
discomfort  to the  patient.  It is common that these  conditions  exist with or
cause urinary  incontinence.  Therefore,  it is becoming the current standard of
care to  correct  pelvic  floor  conditions  at the  same  time  as a  sling  or
suspension  procedure to ensure that there are no conditions  that can adversely
affect patient outcome.

     Currently,  materials  used for slings and pelvic  floor  repair  surgeries
include  autologous  tissue,  synthetic  materials  and  cadaveric  fascia.  The
autologous  tissue often is taken from the patient's thigh or abdomen  resulting
in a painful donor site. The greatest  drawback of using synthetic  materials is
the  occurrence of erosion  through the urethra or vaginal wall causing pain and
infection,  necessitating repeat surgery. Cadaveric fascia commonly is used with
minimal complications but currently is undergoing supply constraints. We believe
that Repliform used as a sling  provides a safe and effective  alternative  that
eliminates  the need for a donor site,  will  repopulate  as the  patient's  own
tissue,  will not erode  through the soft pelvic  tissues,  and is  available in
adequate supply.

     Annually in the United States,  there are approximately  190,000 retropubic
suspensions,  bladder neck suspensions,  and sling procedures performed of which
approximately  75,000 are bladder  slings that could use  Repliform as the sling
material.   Also,  there  are  approximately  240,000  pelvic  floor  procedures
performed annually in the United States of which 200,000 could use Repliform for
the soft tissue repair. Repliform has already been used in over 300 patients for
the treatment of  incontinence  and various  pelvic floor repair  surgeries.  We
believe that the use of Repliform in slings and pelvic floor repair falls within
the FDA classification of "human tissue" intended for transplantation.  However,
there can be no assurance that the FDA would agree.


     FDA STATUS OF  ALLODERM.  The FDA has  notified us that the use of AlloDerm
for replacement or repair of damaged or inadequate integumental tissue is "human
tissue" within the meaning of the human tissue for transplantation  regulations.
The FDA has notified us that AlloDerm  should be regulated as a Class II medical
device when it is labeled and promoted as a dura mater replacement.  However, it
is unclear whether the FDA would agree that the following  indications for which
AlloDerm  has been  used by  physicians  (and for  which we may want to  promote
AlloDerm  in the  future)  is human  tissue or  whether  the FDA would  regulate
AlloDerm under its medical device authorities for these indications:


                                        7
<PAGE>
     -    graft for guided bone regeneration;

     -    oncological reconstruction;

     -    urological and gynecological applications;

     -    orthopedic surgeries; and

     -     general  surgeries.

     There  is  risk  that  the  FDA  will  require  the submission of premarket
approval applications supported by extensive clinical data for the marketing and
promotion  of  some  or  all  of  these  indications.

     MICRONIZED  ALLODERM  PRODUCTS

     CYMETRA(TM)


     We have developed  Cymetra,  the brand name for Micronized  AlloDerm(TM) (a
particulate  form of  AlloDerm)  for  use in  multiple  applications,  including
reconstructive and dermatological applications.  We believe that the delivery of
Cymetra  non-surgically  will create  additional market  opportunities  that are
impenetrable  by AlloDerm or Repliform.  We have  conducted  various  animal and
clinical studies aimed at demonstrating  the efficacy and safety of Cymetra.  We
began  marketing  Cymetra on a limited basis to thought  leaders in the field of
reconstructive and facial plastic surgery in December 1999.

     In February 2000, we signed an agreement  granting  Obagi Medical  Products
the  exclusive  right to promote  Cymetra  to  office-based  dermatologists  and
plastic  surgeons.  We will market and distribute  Cymetra directly to hospitals
and a subset of private office accounts through our own sales force.

     Cymetra offers a new non-surgical alternative in reconstructive plastic and
dermatological  procedures,  such as  correction  of facial and body soft tissue
deficits, the revision of acne scars and wrinkle correction.  Unlike intradermal
fillers such as bovine and human collagen,  Cymetra is delivered  subdermally to
replace tissue that has been lost or eroded for various  reasons.  Some of these
procedures  currently use bovine  collagen  injections.  In 1998 there were over
400,000  collagen  injection  procedures  performed in the United  States.  This
represents  a  significant   market   opportunity  for  Cymetra.   The  greatest
competitive pressure will be from injectable bovine collagen.  The disadvantages
of bovine  collagen  include  the  requirement  for  pre-procedural  sensitivity
testing and its limited  persistence  of two to three months due to  resorption.
Cymetra will not require  sensitivity testing and may potentially persist longer
than bovine collagen, offering greater patient and surgeon satisfaction.

     MICRONIZED  ALLODERM(TM)

     In  addition  to  the  applications  targeted  by  Cymetra, we believe that
micronized  AlloDerm  may  have  urological  uses  such  as for the treatment of
urethral  sphincter  deficiency,  a  common  cause  of urinary incontinence, and
vesicoureteric  reflux,  which  is  the  most  common  cause of renal failure in
children.  One treatment for these conditions has been injecting bovine collagen
to  bulk  the sphincter muscle or to recreate the proper angle of the urethra or
the  ureter.  Based  on an independent market research report, we estimate there
were  approximately  118,000  injections  of  bovine  collagen  in 1996 to treat
urinary  conditions  for 33,000 individuals in the United States.  A significant
drawback  of bovine collagen in these procedures is that the body recognizes the
bovine  collagen  as  a  foreign  material  and  eventually resorbs the injected
material  requiring  repeated  injections  to  maintain  continence  or  reflux
correction.  We  currently  are  testing the persistence of micronized acellular
tissue  in  animals  for  the  treatment  of  urological  disorders.

     The FDA  regulatory  status of  micronized  acellular  tissue in the United
States is  uncertain.  Although we believe that this form of AlloDerm  should be
classified  as  human  tissue  intended  for  transplantation,  there  can be no
assurance that the FDA would agree. Additionally, even if some configurations or
uses of  micronized  acellular  tissue are  classified  as human  tissue,  other
configurations  such as those packaged to facilitate  use by the  physician,  as
well as certain clinical applications,  may be regulated by the FDA as a medical
device.  If the product is classified as a device by the FDA,  extensive  delays
may  be  encountered  before  the  time,  if  ever,  that  the  product  may  be
commercially distributed.

     CARDIOVASCULAR  TISSUE  PRODUCTS

     We  are conducting pre-clinical studies to evaluate small-diameter vascular
graft  products  for  potential  use in cardiovascular and vascular surgery.  If
successfully developed, a vascular graft could be used in coronary artery bypass
procedures  or  used  to  restore  peripheral blood circulation in patients with


                                        8
<PAGE>
vascular  insufficiency,  such  as below-knee bypass procedures. According to an
independent  market  research report, replacement vascular conduits are required
for the 320,000 coronary artery bypass surgeries and 250,000 peripheral vascular
reconstructions  that  are  performed  annually in the United States.  There are
additional  requirements  for  construction of arterio-venous (A-V) fistulas for
venous  access  in  hemodialysis,  patches  for  closure  following  carotid
endarterectomy  and  microvascular conduits for microsurgical repair techniques.

     Veins harvested from the patient for use as a replacement graft continue to
be the mainstay of therapy,  yet these vessels are frequently donor site limited
as a result of the condition of the patient.  When available,  autologous vessel
harvest  leads to  significant  patient  discomfort  and an increase in risk for
complications.  To address these drawbacks, there is a severe requirement for an
"off-the-shelf"   small  diameter  vascular  graft,  which  is  non-immunogenic,
non-thrombotic  and  has  compliance  characteristics  and  handling  properties
equivalent to native vessels.

     Our processed grafts are  decellularized  to circumvent an immune response,
and they are  freeze-dried  to allow shelf storage for immediate  use.  Handling
characteristics  and physical  properties are equivalent to the native vessel. A
pre-clinical  study has  demonstrated  our  processed  graft  has an  equivalent
patency to the animal's  autologous  vein.  This study also showed the graft was
repopulated  with the animal's own cells and hence,  remodeled into the animal's
own tissue.


     BLOOD  CELL  PRESERVATION

     We  are developing ThromboSol platelet storage solution to extend the shelf
life of transfusable platelets and other methods to extend the shelf life of red
blood  cells,  white  blood  cells  and  stem  cells.

     THROMBOSOL(TM)  . We are  developing  ThromboSol;  a  patented  biochemical
formulation  designed  to protect  transfusable  platelets  from  damage  during
storage at low  temperatures.  The expected use of the product would be by blood
banks  to  increase  the  safety  and  extend  the  shelf-life  of  transfusable
platelets,  thereby increasing the supply of available platelets,  as well as to
store  autologous  platelets  in advance for  individuals  expecting  to undergo
surgery or  chemotherapy.  There were  approximately  7.9 million platelet units
transfused in the United States in 1994, according to an industry survey.

     Platelets are blood cells that initiate clotting.  Untreated  platelets are
sensitive to storage at low temperatures and cannot be refrigerated effectively.
Presently,  platelets  are stored at room  temperature  and,  due to the risk of
microbial  contamination,  have a limited shelf life of five days. We have shown
in laboratory  tests that the addition of ThromboSol  solution  preserves the in
vitro  functional  aspects  of  refrigerated  platelets  for up to nine days and
frozen platelets for more than one year.

     During 1999,  we  successfully  completed  biocompatability  testing on the
ThromboSol  solutions.  A  pilot  clinical  study  under  a  physician-sponsored
Investigational  New Drug ("IND") was conducted  during 1998 and the study found
that ThromboSol treated  cryopreserved  platelets performed better than standard
cryopreserved  platelets.  A second  physician-sponsored  IND has been initiated
which  involves a "standard of care"  transfusion  of  ThromboSol  cryopreserved
platelets  into  oncology  patients.  This study should be completed in 2000. We
intend to license this product to major  pharmaceutical  and or other  companies
for commercial development.

     RED BLOOD CELLS. We are conducting research to develop procedures to freeze
and freeze-dry red blood cells. Such technology would be used by blood banks for
long-term  storage of donated units of red blood cells,  extending the available
blood  supply,  and for storage of  autologous  red blood cells for  individuals
expecting to require blood transfusions as part of planned surgery.

     Approximately 13 million units of blood are donated each year in the United
States.   Red  blood  cells  currently  may  be  stored  up  to  42  days  under
refrigeration.  Current  procedures to freeze red blood cells require the use of
cryoprotectant  solutions that are toxic to the recipient and must be removed by
washing  the  cells   prior  to   transfusion.   This   removal   procedure   is
labor-intensive and requires the immediate  transfusion of the thawed and washed
blood.  We believe that the successful  development of non-toxic low temperature
methods of storage could simplify the use of frozen blood and potentially  allow
widespread storage of autologous blood.

     Numerous companies are attempting to develop blood substitute  products and
others are  developing  simple  closed loop cell washing  methods or  developing
technologies  to inactivate  bacterial or viral  contaminants  in donated blood.
Successful  development  of these  products  could  affect  the  demand  for any
products   developed  by  us.  Any  product  developed  will  require  extensive
regulatory  approvals,  including  approval  of an  IND by  the  FDA to  conduct
clinical trials.


                                        9
<PAGE>
MARKETING

     We  currently  distribute  AlloDerm in the United States for reconstructive
plastic  and  burn surgical applications through our network of direct technical
sales  representatives.  Periodontal  applications  of  AlloDerm  in  the United
States  are  marketed  through our exclusive United States distributor, Lifecore
Biomedical,  Inc.  In  March 1999, we entered an exclusive agreement with Boston
Scientific for the worldwide sales and marketing of Repliform for use in urology
and gynecology.  In  February  2000,  we entered an agreement with Obagi Medical
Products  granting  them  the  exclusive  right  for  promotion  of  Cymetra  to
office-based  dermatologists  and  plastic  surgeons.

     For  several  years  before  1999,  we  used  a  network  of  regional  and
international distributors to augment our sales efforts. We currently maintain a
network of international distributors,  but during the first quarter of 1999, we
eliminated the use of regional  distributors in favor of using distributors only
on an  exclusive  field  of use  basis.  We  currently  intend  to  develop  and
commercialize   additional  tissue  products   processed  from   cardiovascular,
neurological and other tissues in conjunction with corporate marketing partners.

     As of March 6,  2000,  we had a sales and  marketing  staff of 39  persons,
including  25 domestic  sales  personnel,  and 14 domestic  marketing  and other
personnel.  Our sales  representatives  are  responsible  for  interacting  with
surgeons,  primarily  plastic  surgeons  and burn  surgeons and  educating  them
regarding the use and anticipated  benefits of AlloDerm.  We also participate in
national and international  conferences and trade shows,  participate in or fund
certain  educational  symposia or fellowship  programs and advertise in industry
trade publications.

SOURCES  OF  MATERIALS

     We pay a procurement  fee to obtain  allograft  skin and other tissues from
contracted  tissue  banks in the United  States.  We are  expanding  our current
procurement of skin and other tissues to include any of approximately 150 tissue
banks,  including  approximately  36 skin banks.  Procurement  of certain  human
organs and  tissue for  transplantation  is subject to the  restrictions  of the
National  Organ  Transplant  Act,  which  prohibits  purchase  and sale of human
organs, skin, and related tissue for "valuable consideration."

     Pursuant  to  contractual  arrangements,  we  reimburse  tissue  banks  for
expenses  incurred  that are  associated  with the  recovering  and  shipping of
donated human skin suitable for processing into AlloDerm, Repliform, Cymetra and
allograft skin as a temporary  wound  dressing.  In obtaining  such tissues,  we
compete  with  treatment  centers  that use  donated  skin for  temporary  wound
dressings.

     We believe we have established adequate sources of donor skin at acceptable
costs to satisfy the  foreseeable  demand for  AlloDerm  products  during  2000.
Although we have not experienced any material  difficulty in procuring  adequate
supplies of donor skin,  there is risk that the future  availability  of donated
human skin will not be  sufficient  to meet our demand for such  materials.  Any
supply shortage of available  tissues in the future would likely have a material
adverse effect on our financial condition and results of operations.

     We currently do not have procurement arrangements for other tissues related
to products under  development,  and do not intend to develop such  arrangements
until the products approach commercialization.

     We are accredited by the American Association of Tissue Banks ("AATB"). The
AATB is recognized for the development of industry  standards and its program of
inspection and  accreditation.  The AATB provides a  standards-setting  function
similar to the FDA's quality system  regulations  for medical device  companies,
and has  procedures for  accreditation  similar to the  International  Standards
Organization ("ISO") standards.  The license was granted to us in 1997 following
a detailed audit by the AATB of our operations and procedures. The accreditation
must be  renewed  every  three  years  and is for the  processing,  storage  and
distribution of tissue used in AlloDerm, Repliform, Cymetra and allograft skin.

GOVERNMENT  REGULATION

     Overview

     Government  regulation,  both domestic and foreign, is a significant factor
in the  manufacturing and marketing of our current and developing  products.  In
the United States, our AlloDerm products are subject to regulation by the United
States Food and Drug  Administration  (the  "FDA").  The FDA applies the Federal
Food,  Drug, and Cosmetics Act (the "FDC Act") and the Public Health Service Act
(the "PHS Act"). These rules provide the regulations which apply to the testing,
manufacture,  labeling,  storage,  record  keeping,  approval,  advertising  and
promotion of our products.

     The FDA does not  apply a single  regulatory  scheme to human  tissues  and
products  derived from human tissue.  On a case by case basis, FDA may choose to
regulate  such  products as  transplanted  human  tissue,  biologics  or medical


                                       10
<PAGE>
devices.  A  fundamental  difference  in the  treatment of products  under these
various  classifications  is that the FDA generally permits  transplanted  human
tissue to be commercially  distributed without premarket approval.  In contrast,
products  regulated as devices or biologics  usually require such approval.  The
process  of  obtaining  premarket  approval  for a device or  biologic  is often
expensive, lengthy and uncertain.

     Once on the  market,  all of our  products  are  subject to  pervasive  and
continuing  regulation  by the FDA. We are subject to  inspection at any time by
the FDA and state agencies for compliance with regulatory requirements.  FDA may
impose a wide of range of enforcement sanctions if we fail to comply, including:

     -    fines,

     -    injunctions,

     -    civil penalties,

     -    recall or seizure of our products,

     -    total or partial suspension of production,

     -    refusal of the  government  to authorize the marketing of new products
          or to allow us to enter into supply contracts, and

     -    criminal prosecution.


     Tissue Regulation

     In 1996,  correspondence  from the FDA stated  that  AlloDerm  used for the
replacement  or repair of damaged or  inadequate  integumental  tissue  would be
regulated as human tissue under an interim regulation governing human tissue for
transplantation  then in effect. This letter reversed the FDA's initial position
that AlloDerm for these indications  should be regulated as a medical device. In
1997, the FDA issued a final regulation that became effective in 1998 regulating
"human tissue." The rule defines human tissue as any tissue derived from a human
body  which  is (i)  intended  for  administration  to  another  human  for  the
diagnosis, cure, mitigation, treatment or prevention of any condition or disease
and (ii) recovered,  processed, stored or distributed by methods not intended to
change tissue function or characteristics.  The FDA definition  excludes,  among
other  things,  tissue that  currently is regulated as a human drug,  biological
product or medical device and excludes vascularized human organs.

     The final tissue rule requires  establishments  engaged in the procurement,
processing,  and  distribution  of human tissue to conduct  donor  screening and
infectious  disease testing and to maintain records available for FDA inspection
documenting  that the procedures  were followed.  The rule also provides the FDA
with authority to conduct  inspections of tissue  establishments  and to detain,
recall,  or destroy tissue where the procedures were not followed or appropriate
documentation of the procedures is not available.

     Relying on the 1996  letter,  we have not  obtained  prior FDA approval for
commercial  distribution  of  AlloDerm  for  use  in  the  treatment  of  burns,
periodontal  surgical  procedures  (such as  free-gingival  grafting  and guided
tissue  regeneration),  and  reconstructive  plastic surgery procedures (such as
atrophic lip reconstruction and scar revision). We believe that the final tissue
regulation did not alter the provisions of the interim  regulation  that was the
foundation of the FDA's decision not to regulate  AlloDerm as a device when sold
for these indications. Therefore, we continue to believe that AlloDerm for these
uses is regulated as human tissue. However, because the FDA's approach to tissue
regulation  is  evolving,  we  cannot  assure  you that FDA will  adhere to this
position.  In the future,  the FDA could choose to impose  device  regulation on
AlloDerm for these indications.

     The FDA also stated in the 1996 letter that their decision  applied only to
AlloDerm when intended for use in transplantation to repair or replace damaged
or  inadequate integumental tissue and that the regulatory status of the product
when  it  is promoted for other uses, such as a void filler for soft tissue, for
cosmetic  augmentation  or  as  a  wound healing agent, would be determined on a
case-by-case  basis.  After  the  initial  1996  letter,  additional  FDA
correspondence  stated  that  we  would  need  to  seek  a  regulatory  status
determination  on  AlloDerm  for  any  other  uses.

     We recently began marketing Cymetra (a micronized  version of AlloDerm) for
plastic reconstructive procedures. We also are marketing Repliform (an acellular
tissue matrix) for urological and gynecological  surgery (bladder sling;  pelvic
floor repair). We believe that these products all meet the regulatory definition


                                       11
<PAGE>
of human tissue,  and therefore,  have not sought guidance from the FDA. The FDA
could choose to regulate any or all of these uses under the device  regulations,
requiring us to cease marketing  and/or recall product already sold until 510(k)
clearance or PMA approval is obtained.  The FDA also could impose  sanctions for
our failure to obtain premarket clearance or approval.

     In May 1998,  the FDA  issued a proposed  rule  requiring  registration  of
tissue banking establishments and the listing of tissue products.  This proposal
(which has not been finalized) may be a first step toward  imposing  significant
additional regulatory requirements upon tissue products. Such requirements could
cause us to incur significant additional costs.

     The National  Organ  Transplant  Act ("NOTA")  prohibits  the  acquisition,
receipt or transfer of certain human organs, including skin and heart valves and
vascular  grafts,  for  "valuable  consideration",  but  permits  the payment of
"reasonable" expenses associated with the removal,  transportation,  processing,
preservation,  quality  control and storage of human tissue and skin.  We cannot
assure you that NOTA will not be  interpreted  to limit the  prices  that we may
charge for processing and transporting such products.

     Our pricing  structure  for  AlloDerm,  Repliform and Cymetra also includes
certain  educational costs associated with the processing and  transportation of
human  tissue.  Although  we  believe  that  recovery  of  educational  costs is
permitted under NOTA, a future  inability to pass these costs on could adversely
affect our  financial  condition and  operations.  We cannot assure you that the
government will not adopt  interpretations  of NOTA that would adversely  affect
our pricing structure or otherwise call into question one or more aspects of our
method of operation.  Certain states and foreign  countries have laws similar to
NOTA.  These laws may restrict  the amount that we can charge for our  products,
and may restrict the  importation  or  distribution  of AlloDerm,  Repliform and
Cymetra to licensed not-for-profit organizations.

     In 1997,  the FDA also issued a  comprehensive  "proposed  approach" to the
regulation of cellular and  tissue-based  products,  including  human tissue for
transplantation. The FDA proposal set forth a tiered approach to cell and tissue
regulation that ranges from no regulatory  requirements for cells or tissue that
are  removed  and  transplanted  into the  same  patient  in a  single  surgical
procedure to full  premarket  approval  requirements  as  biologics  and medical
devices for products that raise potential health,  safety or efficacy  concerns.
Thus, FDA's approach to the regulation of tissue continues to evolve.

     Medical Device Regulation

     A medical  device  generally may be marketed in the United States only with
the FDA's prior authorization. Devices classified by the FDA as posing less risk
are placed in class I or class II. Class II devices require the  manufacturer to
seek "510(k)  clearance" from the FDA prior to marketing through the filing of a
"premarket  notification,"  unless exempted from this requirement by regulation.
Such clearance  generally is granted based upon a finding that a proposed device
is "substantially  equivalent" in intended use and safety and effectiveness to a
"predicate device," which is a legally marketed class II device that already has
510(k)   clearance  or  a   "preamendment"   class  III  device  (in  commercial
distribution  prior to May 28,  1976) for which the FDA has not  called  for PMA
applications  (defined below).  We believe that it usually takes from four to 12
months from the date of submission to obtain 510(k)  clearance,  but it may take
longer.  No assurance can be given that any 510(k)  submission will ever receive
clearance. After a device receives 510(k) clearance, any modification that could
significantly  affect its safety or  effectiveness,  or that would  constitute a
major  change in the  intended  use of the  device,  will  require a new  510(k)
submission.

     A medical  device that does not qualify for 510(k)  clearance  is placed in
class III,  which is reserved  for devices  classified  by the FDA as posing the
greatest risk (e.g., life-sustaining, life-supporting or implantable devices, or
devices that are not substantially  equivalent to a predicate  device).  A class
III device generally must undergo the premarket approval ("PMA") process,  which
requires the manufacturer to prove the safety and effectiveness of the device to
the FDA's satisfaction. A PMA application must provide extensive preclinical and
clinical  trial  data  and  information  about  the  device  and its  components
regarding, manufacturing, labeling and promotion. As part of the PMA review, the
FDA will inspect the  manufacturer's  facilities for compliance with the Quality
System  Regulation   ("QSR"),   which  includes  elaborate   testing,   control,
documentation and other quality assurance procedures.  Upon submission,  the FDA
determines if the PMA application is sufficient to permit a substantive  review,
and, if so, the  application  is accepted for filing.  The FDA then commences an
in-depth review of the PMA application,  which we believe typically takes one to
three years, but may take longer.

     If the  FDA's  evaluation  of the PMA  application  is  favorable,  the FDA
typically  issues an "approval  letter"  requiring the applicant's  agreement to
comply  with  specific  conditions  (e.g.,  changes  in  labeling)  or to supply
specific  additional data (e.g., longer patient follow up) or information (e.g.,
submission  of final  labeling)  in order to secure  final  approval  of the PMA
application.  Once the approval  letter is  satisfied,  the FDA will issue a PMA
order  for the  approved  indications,  which  can be more  limited  than  those
originally  sought by the manufacturer.  The PMA order can include  postapproval
conditions   that  the  FDA   believes   necessary  to  ensure  the  safety  and
effectiveness of the device including, restrictions on labeling, promotion, sale
and  distribution.  Failure to comply with the conditions of approval can result


                                       12
<PAGE>
in enforcement action, including withdrawal of the approval. The PMA process can
be expensive and lengthy, and no assurance can be given that any PMA application
will ever be approved for marketing.  Even after approval of a PMA, a new PMA or
PMA supplement is required in the event of a modification to the device.

     A clinical study in support of a PMA application or 510(k) submission for a
"significant risk" device requires an  Investigational  Device Exemption ("IDE")
application approved in advance by the FDA for a limited number of patients. The
IDE  application  must be  supported  by  appropriate  data,  such as animal and
laboratory  testing  results.  The  clinical  study may begin if the FDA and the
appropriate  institutional  review  board  ("IRB") at each  clinical  study site
approve the IDE application.  If the device presents a "nonsignificant  risk" to
the patient, a sponsor may begin the clinical study after obtaining IRB approval
without the need for FDA  approval.  In all cases,  the  clinical  study must be
conducted under the auspices of an IRB pursuant to FDA's regulatory requirements
intended for the protection of subjects and to assure the integrity and validity
of the data.

     Once  on the  market,  our  medical  device  products  will be  subject  to
pervasive  and  continuing  regulation.  We  will  have  to  comply  with  these
requirements,  including the FDA's  labeling  regulations,  the QSR, the Medical
Device Reporting ("MDR")  regulations (which require that a manufacturer  report
to the FDA certain  types of adverse  events  involving its  products),  and the
FDA's  general   prohibitions  against  promoting  products  for  unapproved  or
"off-label"  uses.  In addition,  class II devices can be subject to  additional
special controls (e.g., performance standards, postmarket surveillance,  patient
registries, and FDA guidelines) that do not apply to class I devices.

     In 1997, the FDA told us that NeoDura (an acellular  tissue matrix) for use
in dura mater  replacement  procedures  would be classified as a medical  device
requiring 510(k)  clearance.  In March 1999, we withdrew this 510(k)  submission
with the  intent to submit a new  510(k)  notification  after we have  addressed
several issues raised by the FDA. We cannot assure you that we will submit a new
510(k) notice for NeoDura or that it will ultimately receive 510(k) clearance.

     Based  upon  relevant  precedents,  it is not  clear  whether  the FDA will
regulate our vascular  products now in development as medical devices  requiring
510(k)  clearance or PMA approval or as human tissue.  However,  we will seek to
persuade the FDA that our vascular  products should be regulated as human tissue
similar to other vascular products previously marketed.

     Biologics Regulation

     Biologic products are regulated under the FDC Act and the Section 351(a) of
the PHS Act.  The PHS Act imposes a special  additional  licensing  requirement,
known as a Biologic  License.  This license  imposes very specific  requirements
upon the facility and the  manufacturing  and marketing of licensed  products to
assure their safety,  purity, and potency. Some licensed biological products are
also subject to batch  release by the FDA.  That is, the  products  from a newly
manufactured batch cannot be shipped until the FDA has evaluated either a sample
or the specific batch records and given permission to ship the batch of product.
The PHS Act also grants the FDA authority to impose  mandatory  product  recalls
and provides for civil and criminal penalties for violations.

     Before conducting the required clinical testing of a biological product, an
applicant must submit an  investigational  new drug  application  ("IND") to the
FDA,  containing  preclinical data  demonstrating  the safety of the product for
human  investigational  use,  information about the manufacturing  processes and
procedures and the proposed  clinical  protocol.  Clinical  trials of biological
products  typically are conducted in three sequential  phases,  but may overlap.
Phase 1 trials test the product in a small number of healthy subjects, primarily
to  determine  its safety and  tolerance  at one or more  doses.  In Phase 2, in
addition to safety,  the efficacy,  optimal dose and side effects of the product
are evaluated in a patient  population  somewhat  larger than the Phase 1 trial.
Phase 3 involves  further  safety and  efficacy  testing on an expanded  patient
population at geographically dispersed test sites.

     All clinical  studies must be  conducted  in  accordance  with FDA approved
protocols  and  are  subject  to the  approval  and  monitoring  of one or  more
Institutional Review Boards. In addition,  clinical investigators must adhere to
good clinical practices.  Completion of all three phases of clinical studies may
take  several  years,  and the FDA may  temporarily  or  permanently  suspend  a
clinical study at any time.

     Upon completion and analysis of clinical  trials,  the applicant  assembles
and  submits  a  Product  License  Application  and  an  Establishment   License
Application or a Biologic License Application containing,  among other things, a
complete  description of the manufacturing  process.  Before the licenses can be
granted, we must undergo a successful establishment  inspection.  FDA review and


                                       13
<PAGE>
approval of a biological  product can take several  years.  We cannot assure you
that we will  obtain the  required  approval  for  ThromboSol  platelet  storage
solution or any other proposed biological products.

     Other Regulation

     We are subject to various  federal,  state and local laws,  regulations and
recommendations relating to such matters as safe working conditions,  laboratory
and manufacturing  practices, and the use, handling and disposal of hazardous or
potentially  hazardous  substances  used and  produced  in  connection  with our
research  and  development  work.  We cannot  assure  you that we will not incur
significant  additional  costs to comply with these laws or  regulations  in the
future.

     International Regulation

     Sales of medical devices and biological  products outside the United States
are subject to foreign regulatory  requirements that vary widely from country to
country.  Approval of a product by comparable regulatory  authorities of foreign
countries  must be obtained prior to  commercialization  of the product in those
countries.  Certain  countries  regulate  AlloDerm as a pharmaceutical  product,
requiring  extensive  filings and  regulatory  approvals  to market the product.
Certain  countries  classify  AlloDerm as "human  tissue  transplant"  which may
restrict its  commercialization.  Other countries have no applicable regulations
regarding  the  commercialization  of  products  similar to  AlloDerm,  creating
uncertainty about the import or sale of the product.

     The inability to classify  AlloDerm as a medical  device has restricted our
ability to obtain an  appropriate  regulatory  designation  for the  product for
Western  Europe,  which would provide a clearer  marketing  path in the European
Union.  The time required to obtain  foreign  approvals may be longer or shorter
than that required for FDA approval and there can be no assurance that approvals
would be obtained for any of our products.  AlloDerm currently is being marketed
in certain foreign  countries,  and we are actively pursuing clearance to market
AlloDerm in certain  additional  countries.  There can be no assurance  that the
uncertainty  of  regulations  in each  country  will  not  delay or  impede  the
marketing  of  AlloDerm  or  impede  our  ability  to   negotiate   distribution
arrangements on favorable terms.

     RESEARCH AND DEVELOPMENT

     We  have  historically  funded  the  development of our tissue products and
blood cell preservation products primarily through external sources, including a
corporate  alliance  and government grants and contracts, as well as through the
proceeds  from  equity  offerings.  See "Management's Discussion and Analysis of
Financial  Condition and Results of Operations-Liquidity and Capital Resources."
Our  research  and  development  costs  in 1997, 1998 and 1999 for all programs,
including  those  programs funded through corporate and government support, were
approximately  $2.0  million  $3.4  million  and  $3.9  million  respectively.

     We have received a substantial portion of our government grant funding from
the United States  government's  Small  Business  Innovation  Research  ("SBIR")
program.  The SBIR grant program provides funding to evaluate the scientific and
technical  merit and  feasibility  of an idea.  To date,  we have  been  awarded
approximately  $6.3  million  through  15  approved  SBIR  program  awards  and
Department of Defense contracts.  We  intend to continue to seek funding through
the SBIR programs, as well as to pursue additional government grant and contract
programs. Generally, we  have  the  right to patent any  technologies  developed
from government grants and  contract   funding,   subject  to the  United States
government's right to receive  a  royalty-free  license  for  federal government
use  and to require licensing  to  others  in  certain  circumstances.

     PATENTS, PROPRIETARY INFORMATION AND TRADEMARKS

     Our  ability  to  compete  effectively  with  other  companies is dependent
materially  upon  the proprietary nature of our technologies.  We rely primarily
on  patents,  trade  secrets  and  confidentiality  agreements  to  protect  our
technologies.  We  currently  license  the exclusive right to nine United States
patents  and  related  foreign  patents and the non-exclusive right to 14 United
States  patents.  In  addition,  we  have been issued five United States utility
patents,  one  United  States design patent and have seven pending United States
patent  applications.

     Our technology is protected by three primary families of patents and patent
applications.   One  United  States  patent  covers  methods  of  producing  our
tissue-based  products.  Two  United  States  patents  and  two  pending  patent
applications  cover methods of extending the shelf-life of platelets,  red blood
cells and other blood cells.  Nine additional  United States patents  supplement
our other  patents  and cover  methods of  freeze-drying  without  the  damaging
effects of ice crystal formation.


                                       14
<PAGE>
     We also have applied for patent  protection in several  foreign  countries.
Because  of the  differences  in  patent  laws and laws  concerning  proprietary
rights,  the  extent  of  protection   provided  by  United  States  patents  or
proprietary  rights  owned by or  licensed  to us may differ  from that of their
foreign counterparts.

     In general,  the patent position of biotechnology and medical product firms
is  highly  uncertain  and  involves  complex  legal,   scientific  and  factual
questions.  There is risk that other  patents may not be granted with respect to
the patent applications filed by us. Furthermore, there is risk that one or more
patents issued or licensed to the Company will not provide commercial benefit to
us or will be  infringed,  invalidated  or  circumvented  by others.  The United
States Patent and Trademark Office currently has a significant backlog of patent
applications,  and the approval or rejection of patents may take several  years.
Prior to actual issuance,  the contents of United States patent applications are
generally not made public. Once issued, a patent would constitute prior art from
its filing date,  which might predate the date of a patent  application on which
we rely. Conceivably,  the issuance of such a prior art patent, or the discovery
of "prior art" of which we are currently  unaware,  could invalidate a patent of
ours or our licensor or discourage commercialization of a product claimed within
such patent.

     No assurances may be given that our products or planned products may not be
the subject of additional  infringement actions by third parties. Any successful
patent  infringement  claim  relating to any products or planned  products could
have a  material  adverse  effect on our  financial  condition  and  results  of
operations.  Further,  there can be no assurance that any patents or proprietary
rights  owned  by or  licensed  to  us  will  not  be  challenged,  invalidated,
circumvented,   or  rendered   unenforceable   based  on,  among  other  things,
subsequently  discovered  prior art, lack of  entitlement  to the priority of an
earlier,  related application or failure to comply with the written description,
best mode, enablement or other applicable requirements.

     We conduct a cursory review of issued patents prior to engaging in research
or development activities.  Accordingly,  we may be required to obtain a license
from others to commercialize any of our products under development. There can be
no assurance  that any such  license  that may be required  could be obtained on
favorable terms or at all.

     We may decide for  business  reasons to retain  certain  knowledge  that we
consider  proprietary as confidential and elect to protect such information as a
trade secret,  as business  confidential  information,  or as know-how.  In that
event,  we must rely upon trade secrets,  know-how and continuing  technological
innovation to maintain our competitive position.  There can be no assurance that
others  will not  independently  develop  substantially  equivalent  proprietary
information or otherwise gain access to or disclose such information.

     We have federal trademark or service mark  registrations  that we currently
use for LifeCell , which concerns processing and preserving tissue samples,  and
AlloDerm , which concerns our commercial acellular dermal graft product. We have
filed  trademark  applications  for the  protection  of the  phrases  Micronized
AlloDerm  , the  particulate  form of  AlloDerm,  Cymetra , the  brand  name for
Micronized  AlloDerm,  Repliform , the AlloDerm product designed for urology and
gynecology and for NeoDura , the AlloDerm product designed for neurosurgery.

COMPETITION

     The  biomedical  field  is  undergoing  rapid and significant technological
change.  Our  success  depends upon our ability to develop and commercialize our
technology.  There are many companies and academic institutions that are capable
of  developing products based on similar technology, and that have developed and
are capable of developing products based on other technologies, which are or may
be  competitive  with  our  products.  Many  of  those  companies  and  academic
institutions  are  well-established,  have  substantially  greater financial and
other  resources,  research  and development capabilities and more experience in
conducting  clinical  trials,  obtaining regulatory approvals, manufacturing and
marketing  than  us.  These  companies  and academic institutions may succeed in
developing  competing products that are more effective than our products or that
receive  government  approvals  more quickly than our products, which may render
our  products  or  technology  uncompetitive,  uneconomical  or  obsolete.

     For most current applications of AlloDerm and Repliform, the principal form
of competition is with the use of the patient's autologous tissue. We anticipate
direct  competition  for  AlloDerm  tissue  products  and  all of  our  proposed
transplantable tissue products, as well as indirect competition from advances in


                                       15
<PAGE>
therapeutic agents, such as growth factors now used to enhance wound healing. We
believe that  therapeutic  growth  factors may be used in  conjunction  with our
proposed products and may potentially enhance the products' efficacy.  There can
be no  assurance  that  we  will  be able  to  compete  effectively  with  other
commercially  available  products or that development of other technologies will
not detrimentally affect our commercial opportunities or competitive advantage.

ENVIRONMENTAL  MATTERS

     Our  research and development and processing techniques generate waste that
is classified as hazardous by the United States Environmental Protection Agency,
the  Texas  Natural  Resources  Commission  and  the  New  Jersey  Department of
Environmental  Protection.  We  segregate  such  waste and dispose of it through
licensed  hazardous waste transporters.  Although we believe we are currently in
compliance  in  all material respects with applicable environmental regulations,
our  failure  to  comply  fully  with  any  such regulations could result in the
imposition of penalties, fines or sanctions that could have an adverse effect on
our  financial  condition  and  results  of  operations.

EMPLOYEES

     At March 14, 2000, we had 154 full-time and 12 part-time employees of which
39  were  employed  in  sales  and  marketing, 85 in engineering, production and
quality  assurance,  17 in research and development and clinical studies, and 25
in administration and accounting.  Also, at such date, we employed, full-time, 3
persons  with  M.D.  degrees  and  9  persons  with  Ph.D.  degrees.

SPECIAL  NOTE  REGARDING  FORWARD-LOOKING  STATEMENTS

     This  Annual  Report  on  Form  10-K  includes "forward-looking statements"
within the meaning of Section 27A of the Securities Act of 1933, as amended, and
Section  21E  of  the  Securities Act of 1934, as amended.  All statements other
than  statements  of  historical  facts  included  herein,  including,  without
limitation,  statements  regarding  our  financial  position, business strategy,
products,  products under development, markets, budgets, plans and objectives of
management  for  future  operations and Year 2000 Readiness, are forward-looking
statements.  Although  we  believe  that  the  expectations  reflected  in  such
forward-looking  statements  are  reasonable, we can give no assurance that such
expectations  will  prove  to  be  correct.  Important  factors that could cause
actual  results  to  differ  materially  from  our  expectations  ("Cautionary
Statements") are disclosed under "Risk Factors" and elsewhere herein, including,
without  limitation, in conjunction with the forward-looking statements included
herein.  All subsequent written and oral forward-looking statements attributable
to  us or persons acting on our behalf are expressly qualified in their entirety
by  the  Cautionary  Statements.

RISK  FACTORS

     In  addition  to  the other information in this Annual Report on Form 10-K,
the  following factors should be considered carefully in evaluating the Company.
Special  Note:  Certain  statements  set forth below constitute "forward-looking
statements"  within the meaning of Section 27A of the Securities Act of 1933, as
amended,  and  Section  21E  of the Securities Exchange Act of 1934, as amended.

     WE  HAVE  A  HISTORY  OF  OPERATING  LOSSES  AND  A SUBSTANTIAL ACCUMULATED
EARNINGS  DEFICIT

     Since  our  inception in 1986, we have generated only limited revenues from
product  sales  and  have  incurred  substantial  losses,  including  losses  of
approximately  $6.1  million,  $7.3 million and $9.2 million for the years ended
December  31,  1997, 1998, and 1999, respectively.  At December 31, 1999, we had
an  accumulated  deficit  of  approximately  $54.4  million.  We expect to incur
additional  operating  losses  as  well  as  negative  cash flow from operations
through the middle of 2000 as we continue to use substantial resources to expand
our  marketing  efforts  with  respect  to  AlloDerm  and  to expand our product
development programs. Our ability to increase revenues and achieve profitability
and  positive  cash  flows  from  operations  will  depend  on  increased market
acceptance and sales of AlloDerm, Repliform and Cymetra and commercialization of
products  under  development.

     WE  MAY NEED ADDITIONAL CAPITAL TO MARKET ALLODERM AND DEVELOP NEW PRODUCTS

     The  development  and  commercialization  of  new  products  will  require
additional  development,  sales  and  marketing,  manufacturing  and  other
expenditures.  We  intend  to  expend  substantial  funds  for:

     -    product research and development,

     -    expansion of sales and marketing activities,

     -    expansion of manufacturing capacity,

     -    product education efforts, and

     -    other working capital and general corporate purposes.


                                       16
<PAGE>
     We   may need additional capital, depending on:

     -    the costs and progress of our research and development efforts;

     -    the number and types of product development programs undertaken;

     -    the costs and timing of expansion of sales and marketing activities;

     -    the costs and timing of expansion of manufacturing capacity;

     -    the amount of revenues from sales of our existing and new products;

     -    changes  in,  termination  of,  and the  success of  existing  and new
          distribution arrangements;

     -    the cost of  maintaining,  enforcing and  defending  patents and other
          intellectual property rights;

     -    competing technological and market developments;

     -    developments  related  to  regulatory  and  third-party  reimbursement
          matters; and

     -    other factors.

     Any  additional  equity financing may be dilutive to stockholders, and debt
financing,  if  available,  may  involve  significant  restrictive  covenants.
Collaborative  arrangements, if necessary to raise additional funds, may require
us  to  relinquish  our  rights  to  certain  of  our  technologies, products or
marketing  territories.  If  adequate funds are not available, we expect that we
will  be  required  to delay, scale back or eliminate one or more of our product
development  programs.


     OUR  FAILURE TO COMPLY  WITH  APPLICABLE  REGULATION  COULD LEAD THE FDA TO
     IMPOSE ENFORCEMENT SANCTIONS.


     Significant  government regulation,  both domestic and foreign,  applies to
the manufacturing and marketing of our current and developing  products.  In the
United  States,  our AlloDerm  products are subject to  regulation by the United
States Food and Drug  Administration.  Noncompliance with the FDA's requirements
can result in:

     -    fines,

     -    injunctions,

     -    civil penalties,

     -    recall or seizure of products,

     -    total or partial suspension of production,

     -    refusal of the  government  to authorize the marketing of new products
          or allow us to enter into supply contracts, and

     -    criminal prosecution.


     THE  FDA  MAY  DECIDE  TO  IMPOSE  MEDICAL  DEVICE  REGULATION  RULES  UPON
     ALLODERM'S  CURRENT TISSUE  PRODUCTS FOR  RECONSTRUCTIVE  PLASTIC  SURGERY,
     PERIODONTAL  SURGERY  AND BURN  GRAFTS,  WHICH  WOULD  REQUIRE US TO OBTAIN
     510(K) CLEARANCE OR PMA APPROVAL.


     The FDA  generally  permits  transplanted  human tissue to be  commercially
distributed  without  510(k)  clearance or PMA approval.  In contrast,  products
regulated as medical  devices  usually  require such approval.  In 1996, the FDA
determined  that  AlloDerm  used for the  repair or  replacement  of  damaged or
inadequate  integumental  tissue,  including  gingiva,  would  be  regulated  as
transplanted  human tissue.  On that basis, we began commercial  distribution of


                                       17
<PAGE>
this product for reconstructive  plastic surgery,  periodontal  surgery and burn
grafts without 510(k) clearance or PMA approval from the FDA. However, the FDA's
regulatory approach to tissue products continues to evolve. There is a risk that
the FDA could alter its regulatory approach and decide that this product is more
appropriately  regulated as a medical device. If so, the FDA could require us to
obtain  510(k)  clearance  or PMA approval  for these  products.  The process of
obtaining  510(k)  clearance  or PMA  approval  may be  expensive,  lengthy  and
unpredictable and/or may require collection of extensive clinical data.



     THE  FDA  MAY  DECIDE  TO  REGULATE  ALLODERM  FOR  OTHER  USES,  INCLUDING
     MICRONIZED  ALLODERM,  AS A  MEDICAL  DEVICE  AND  COULD  ORDER US TO CEASE
     MARKETING  AND/OR RECALL PRODUCT ALREADY SOLD UNTIL 510(K) CLEARANCE OR PMA
     APPROVAL IS OBTAINED;  THE FDA ALSO COULD IMPOSE ENFORCEMENT  SANCTIONS FOR
     MARKETING THESE PRODUCTS WITHOUT CLEARANCE OR APPROVAL.



     Although  the  FDA  determined   that  AlloDerm  used  for  the  repair  or
replacement of damaged or inadequate integumental tissue,  including gingiva, is
regulated as tissue,  the agency  stated in that  decision  that the  regulatory
status of any  different  uses would  need to be  determined  on a  case-by-case
basis.  In recent months,  we began marketing  Cymetra (a micronized  version of
AlloDerm) for plastic and  reconstructive  procedures.  We also began  marketing
Repliform (an acellular tissue matrix) for urological and gynecological  surgery
(bladder sling; pelvic floor repair) procedures.



     Because we believe that these  products meet the  regulatory  definition of
human tissue,  we have not sought a determination of this question from the FDA.
There is a risk that FDA could  determine that AlloDerm for one or more of these
new uses is more appropriately regulated as a medical device. Pursuant to such a
decision,  the FDA could require us to cease  marketing  and/or  recall  product
already sold until 510(k) clearance or PMA approval is obtained.  We do not know
if such clearance or approval could be obtained in a timely fashion,  or at all,
or if the FDA would  require  extensive  clinical  data to support  clearance or
approval.  The FDA also could seek to impose enforcement sanctions for marketing
these products without 510(k) clearance or PMA approval.



     IF WE DO NOT PASS THE FDA'S INSPECTIONS OF OUR TISSUE FACILITIES, FDA COULD
     REQUIRE THE RECALL OR DESTRUCTION OF OUR TISSUE PRODUCTS.



     Our involvement in the processing and distribution of human tissue requires
us to ensure that proper donor screening and infectious  disease testing is done
appropriately  and  conducted  under strict  procedures.  In  addition,  we must
maintain  records,  which are available for FDA inspectors  documenting that the
procedures were followed. The FDA has authority to conduct inspections of tissue
establishments  and to detain,  recall, or destroy tissue if the procedures were
not followed or appropriate documentation is not available.


     THERE IS A RISK THAT LAWS WILL LIMIT OUR ABILITY TO SELL OUR  PRODUCTS AT A
     PROFIT.


     The National  Organ  Transplant Act prohibits the  acquisition,  receipt or
transfer of certain human organs,  including  skin and heart valves and vascular
grafts,  for  valuable  consideration,  but permits  the  payment of  reasonable
expenses associated with the removal, transportation,  processing, preservation,
quality  control  and  storage  of human  tissue  and skin.  We  include  in our
AlloDerm,  Repliform and Cymetra  pricing  structure  certain of its educational
costs and  reasonable  processing  expenses.  There is a risk that NOTA  payment
allowances may be interpreted differently in the future for our products, and if
it is, it would limit profits,  by limiting  recovery of  educational  costs and
processing expenses.


                                       18
<PAGE>
     OUR PRODUCTS MAY BE SUBJECT TO EXPORT RESTRICTIONS.


     FDA export  restrictions  may apply to our products  that have not yet been
cleared or approved for domestic distribution. There can be no assurance that we
will receive on a timely basis,  if at all, any FDA export  approvals  necessary
for the marketing of our products abroad.


     OUR PROPOSED BLOOD CELL PRESERVATION PRODUCTS WILL BE SUBJECT TO REGULATION
     AS BIOLOGICS.


     Biologic    products    require   FDA   premarket    licensing   prior   to
commercialization  in the United States. To obtain licensing  approval for these
products,  we must submit proof of their  safety,  purity and potency.  Testing,
preparation of necessary  applications and the processing of those  applications
by the FDA is expensive and time  consuming.  We do not know if the FDA will act
favorably  or quickly in making such  reviews and  significant  difficulties  or
costs may be  encountered  by us in our efforts to obtain FDA licenses.  The FDA
may  also  place  conditions  on  clearances  that  could  restrict   commercial
applications of such products.  Product approvals may be withdrawn if compliance
with  regulatory  standards are not  maintained or if problems  occur  following
initial  marketing.  Delays imposed by the FDA licensing  process may materially
reduce the period  during  which we have the  exclusive  right to  commercialize
patented products.


     OUR PRODUCTS ARE SUBJECT TO PERVASIVE AND CONTINUING REGULATION.


     Products marketed by us pursuant to FDA or foreign approval will be subject
to  pervasive  and  continuing  regulation.  In the United  States,  devices and
biologics must be manufactured in registered establishments and must be produced
in accordance  with the Quality System  Regulation  for medical  devices or Good
Manufacturing  Practices  regulations for biologics.  Tissue establishments must
engage in donor  screening,  infectious  disease  testing and  stringent  record
keeping. Our facilities and processes are subject to periodic FDA inspection for
compliance with all requirements.  Labeling and promotional  activities are also
subject to scrutiny by the FDA and, in certain  instances,  by the Federal Trade
Commission.  From time to time, the FDA may modify such  requirements,  imposing
additional or different requirements.  Failure to comply with any applicable FDA
requirements  could result in civil and criminal  enforcement  actions and other
penalties that would have a material  adverse  effect on us. In addition,  there
can be no assurance  that the various states in which our products are sold will
not impose additional regulatory requirements or marketing impediments.


     We are subject to various  federal,  state and local laws,  regulations and
recommendations  relating to such matters as safe working condition,  laboratory
and manufacturing  practices, and the use, handling and disposal of hazardous or
potentially  hazardous  substances  used and  produced in  connections  with our
research and  development  work. We may incur  significant  additional  costs to
comply with these laws or regulations in the future.


     WE ARE SUBJECT TO VARYING AND EXTENSIVE REGULATION BY FOREIGN GOVERNMENTS.


     The  regulation  of AlloDerm  outside the United  States varies by country.
Certain  countries  regulate  AlloDerm as a  pharmaceutical  product,  requiring
extensive  filings  and  regulatory  approvals  to market the  product.  Certain
countries  classify  AlloDerm as a transplant tissue but may restrict its import
or sale. Other countries have no applicable  regulations regarding the import or
sale of products similar to AlloDerm,  creating uncertainty regarding the import
or sale of the product.


     AlloDerm  currently  is being marketed in certain foreign countries, and we
are  pursuing  clearance  to  market  AlloDerm  in  additional  countries.  The


                                       19
<PAGE>
uncertainty of the regulations in each country may delay or impede the marketing
of  AlloDerm  or  impede  our  ability to negotiate distribution arrangements on
favorable  terms.  Certain  foreign  countries  have  laws similar to the United
States'  National  Organ Transplant Act. These laws may restrict the amount that
we  can  charge for AlloDerm and may restrict the importation or distribution of
AlloDerm  to  licensed  not-for-profit  organizations.


     OUR PRODUCTS  REPRESENT NEW METHODS OF TREATMENT  WHICH MAY NOT BE ACCEPTED
     BY DOCTORS.


     Much  of  our ability to increase revenues and to achieve profitability and
positive  cash  flow  will depend on expanding the use and market penetration of
our  AlloDerm  products  and  the  successful  introduction  of  our products in
development.  Products  based  on  our  technologies  represent  new  methods of
treatment.  Physicians  will not use our products unless they determine that the
clinical benefits to the patient are greater than those available from competing
products  or  therapies. Even if the advantage of our products is established as
clinically  significant,  physicians  may not elect to use such products for any
number  of  reasons. As such, there can be no assurance that any of our AlloDerm
products  or  products  under  development  will  gain any significant degree of
market  acceptance  among  physicians,  health  care  payers and patients. Broad
market  acceptance  of  our  products  may  require  the  training  of  numerous
physicians  and clinicians, as well as conducting or sponsoring clinical studies
to  demonstrate  the  benefits  of such products. The amount of time required to
complete  such training and studies could result in a delay or dampening of such
market  acceptance.  Moreover, health care payers' approval of reimbursement for
our  products  in  development may be an important factor in establishing market
acceptance.

     WE  WILL  NEED  TO  DEVELOP  NEW  PRODUCTS  TO  BE  SUCCESSFUL.

     Our  growth  and  profitability  will  depend, in part, upon our ability to
complete  development  of  and  successfully  introduce  new products. We may be
required  to undertake time-consuming and costly development activities and seek
regulatory  clearance  or  approval for new products. Although we have conducted
animal studies on many of our products under development which indicate that the
product  may  be  feasible  for  a particular application, results obtained from
expanded  studies  may  not  be  consistent  with  earlier  trial  results or be
sufficient  for us to obtain any required regulatory approvals or clearances. We
may  experience  difficulties  that  could  delay  or  prevent  the  successful
development, introduction and marketing of new products. Regulatory clearance or
approval  of  these or any new products may not be granted on a timely basis, if
ever,  and  the  new  products  may  not adequately meet the requirements of the
applicable  market  or  achieve  market  acceptance.  The  completion  of  the
development  of any of our products under development remains subject to all the
risks  associated with the commercialization of new products based on innovative
technologies,  including:

     -    unanticipated technical or other problems,

     -    manufacturing difficulties, and

     -    the possible  insufficiency  of the funds allocated for the completion
          of such development.

     The  inability  to  complete  successfully  the development of a product or
application,  or  a  determination  by  us,  for  financial,  technical or other
reasons, not to complete development of any product or application, particularly
in  instances in which we have made significant capital expenditures, could have
a  material  adverse  effect  on  our  business.

     WE  ARE  DEPENDENT  ON  AGENT  AND  DISTRIBUTOR  SALES.

     We  have engaged Lifecore Biomedical, Inc. as the exclusive distributor for
AlloDerm  for  periodontal  applications in the United States; Boston Scientific
Corporation  as  our  exclusive worldwide sales and marketing representative for
Repliform  for  use in urology and gynecology; and Obagi Medical Products as the
exclusive  sales  and  marketing  representative  of  Cymetra  for  office-based
dermatologists and  plastic  surgeons.  Other  distributors  also may be granted
exclusive  distribution  rights.  To  the extent any exclusive distributor fails
adequately  to  promote,  market  and  sell  our products, we may not be able to
secure  a  replacement  distributor  until  after  the  term of the distribution
contract  is  complete  or  until  such  contract  can  otherwise be terminated.

     WE  ARE  DEPENDENT  ON  CERTAIN  SOURCES  OF  MATERIALS.

     Our  business  is  dependent  on the availability of donated human skin and
other  tissues. A finite supply of donated tissue is available. Although we have
established  what  we  believe  to  be adequate sources of donated human skin to
satisfy  the  expected  demand for AlloDerm during in the foreseeable future, we
have  not  yet developed a supply of other tissues and there can be no assurance
that the availability of donated human skin and other tissues will be sufficient
to meet our demand for such materials. Any significant interruption in supply of
such  tissue  would  likely  have  a  material  adverse  effect on our financial
condition  and  results  of  operations.


                                       20
<PAGE>
     We acquire donated human skin from various non-profit  organizations  which
procure skin and other donated human tissue.  The  procurement of skin generally
constitutes  a  small  portion  of  the  operating  funds  for  such  non-profit
organizations.  The  development  of products  that replace the need for donated
tissue,  such as the  development  of  synthetic  bone  substitutes  to  replace
allograft  bone procured by the  organizations,  could threaten the existence of
the non-profit  organizations  and,  therefore,  adversely  affect the supply of
donated human skin to us or increase the required payments from us.

     We have  performed  limited  activities to develop  products  using porcine
dermis and other  animal  tissues as a  substitute  for donated  human skin.  If
successfully developed, animal tissue could replace the need for human tissue as
a raw material.  There can be no assurance that such animal tissue  products can
be  successfully  developed,  that  such  development  and  required  regulatory
approvals  could result in timely  replacement of human tissue used by us in the
event of a reduced supply of human tissue or that the cost of such animal tissue
would not  materially  adversely  affect our business,  financial  condition and
results of operations.

     Donors of organs and tissues,  including  donated human skin,  have various
motivations.  Although  we do not  promote  the  use of  AlloDerm  for  cosmetic
applications,  AlloDerm  has been used by surgeons in a variety of  applications
that may be  considered  "cosmetic."  Knowledge of such use by potential  donors
could impact their willingness to donate skin for such uses.

     WE ARE DEPENDENT ON KEY MANAGEMENT AND PERSONNEL.

     We are  dependent in large part on the efforts of our  executive  officers,
including Paul G. Thomas,  President and Chief Executive Officer of the Company,
and Stephen A. Livesey,  M.D., Ph.D., Executive Vice President and Chief Science
Officer and a director of the Company.  We have obtained "keyman" life insurance
on Dr. Livesey of $3.0 million.  Further, our success is also dependent upon our
ability  to  hire  and  retain  qualified  operating,  marketing  and  technical
personnel.  The competition for qualified personnel in the biochemical  industry
is intense,  and accordingly,  there can be no assurance that we will be able to
hire or retain such personnel.

     THE BIOMEDICAL  FIELD WHICH WE ARE IN IS PARTICULARLY  SUSCEPTIBLE TO RAPID
     CHANGE.

     The  biomedical  field  is  undergoing  rapid and significant technological
change.  Our  success  depends  upon  our  ability  to develop and commercialize
efficient  and  effective  products  based  on  our  technology.  There are many
companies  and  academic  institutions  that  are capable of developing products
based  on  similar  technology,  and  that  have  developed  and  are capable of
developing products based on other technologies, which are or may be competitive
with  our  products.  Many  of  these  companies  and  academic institutions are
well-established,  have  substantially  greater  financial  and other resources,
research and development capabilities and more experience in conducting clinical
trials,  obtaining  regulatory  approvals,  manufacturing and marketing than us.
These  companies  and  academic institutions may succeed in developing competing
products  that  are more effective than our products, or that receive government
approvals  more  quickly  than  our  products,  which may render our products or
technology  uncompetitive,  uneconomical  or  obsolete.

     THE  ABILITY  TO  OBTAIN  THIRD-PARTY  REIMBURSEMENT  FOR THE  COSTS OF NEW
     MEDICAL TECHNOLOGIES LIKE OURS IS LIMITED.

     Generally,  hospitals,  physicians and other health care providers purchase
products,  such  as  the  products  being  sold  or  developed by us, for use in
providing  care  to  their patients. These parties typically rely on third-party
payers,  including Medicare, Medicaid, private health insurance and managed care
plans,  to  reimburse  all  or part of the costs of acquiring those products and
costs associated with the medical procedures performed with those products. Cost
control  measures adopted by third-party payers in recent years have had and may
continue to have a significant effect on the purchasing practices of many health
care  providers,  generally causing them to be more selective in the purchase of
medical  products. Significant uncertainty exists as to the reimbursement status
of  newly  approved  health  care  products. We believe that certain third-party
payers  provide reimbursement for medical procedures at a specified rate without
additional  reimbursement for products, such as those being sold or developed by
us, used in such procedures. Adequate third-party payer reimbursement may not be
available  for  us  to  maintain  price  levels sufficient for realization of an
appropriate  return  on  our investment in developing new products. In addition,
government  and  other  third-party payers continue to refuse, in some cases, to
provide any coverage for uses of approved products for indications for which the
FDA  has  not  granted  marketing  approval. Many uses of AlloDerm have not been
granted such marketing approval and there can be no assurance that any such uses
will  be  approved.  Further,  certain  of  our  products  are  used  in medical
procedures  that  typically  are  not  covered  by  third-party  payers, such as
cosmetic  procedures,  or  for  which patients sometimes do not obtain coverage,
such  as  dental  procedures.  These  and  future  changes  in third-party payer
reimbursement  practices  regarding  the  procedures performed with our products
could  adversely  affect  the  market  acceptance  of  our  products.


                                       21
<PAGE>
     WE  ARE  DEPENDENT  ON  PATENTS  AND  PROPRIETARY  RIGHTS.

     Our  ability  to  compete  effectively  with  other companies is materially
dependent  upon the proprietary nature of our technologies. We rely primarily on
patents  and trade secrets to protect our technologies. We currently license the
exclusive  right  to  nine United States patents and related foreign patents and
non-exclusive rights to 14 patents. In addition, we have been issued five United
States  utility  patents, one United States design patent and have seven pending
United States patent applications. We may not obtain additional patents or other
protection. The claims allowed under those patents will be sufficient to protect
our  technology. Further, any patents or proprietary rights owned by or licensed
to  us  may  be challenged, invalidated, circumvented, or rendered unenforceable
based  on,  among  other  things:

     -    subsequently discovered prior art,

     -    lack  of   entitlement   to  the  priority  of  an  earlier,   related
          application, or

     -    failure to comply with the written description,  best mode, enablement
          or other applicable requirements. -

     The  invalidation,  circumvention  or  unenforceability  of  key patents or
proprietary  rights  owned  by  or licensed to the Company could have a material
adverse  effect  on  us.

     PATENT  PROTECTION  IN  THE  BIOTECHNOLOGY  FIELD  IS  HIGHLY  UNCERTAIN.


     In general,  the patent position of biotechnology and medical product firms
is highly uncertain,  still evolving and involves complex legal,  scientific and
factual questions. We are at risk that:

     -    other  patents may be granted with respect to the patent  applications
          filed by us.

     -    any patents issued or licensed to us will provide  commercial  benefit
          to us or will not be infringed, invalidated or circumvented by others.

     The  United  States Patent and Trademark Office currently has a significant
backlog  of  patent  applications,  and the approval or rejection of patents may
take  several  years.  Prior  to  actual issuance, the contents of United States
patent  applications  are  generally not made public. Once issued, such a patent
would constitute prior art from its filing date, which might predate the date of
a patent application on which we rely. Conceivably, the issuance of such a prior
art  patent,  or the discovery of "prior art" of which we are currently unaware,
could  invalidate  a patent of ours or our licensor or prevent commercialization
of  a  product  claimed  therby.

     We  generally  conduct a cursory review of issued patents prior to engaging
in research or development activities. Accordingly, we may be required to obtain
a  license  from  others to commercialize any of our products under development.
There  can  be  no assurance that any such license that may be required could be
obtained  on  favorable  terms  or  at  all.

     In addition,  if patents that cover our existing  activities  are issued to
other  companies,  there  can be no  assurance  that we would be able to  obtain
licenses to such patents at a reasonable  cost, if at all, or be able to develop
or obtain  alternative  technology.  Any of the  foregoing  matters could have a
material  adverse  effect on us. In  addition,  we may be  required  to obtain a
license  under one or more  patents  prior to  commercializing  any new products
developed.  Such a license may not be available, or if available,  the terms may
not be commercially acceptable to the Company.

     There  can be no  assurance  that we will  not be  required  to  resort  to
litigation to protect our patented  technologies or other proprietary  rights or
that we will not be the subject of  additional  patent  litigation to defend our
existing or proposed products or processes against claims of patent infringement
or other  intellectual  property claims.  Any of such litigation could result in
substantial costs and diversion of resources.

     We also have applied for patent  protection in several  foreign  countries.
Because  of the  differences  in  patent  laws and laws  concerning  proprietary
rights,  the  extent  of  protection   provided  by  United  States  patents  or
proprietary  rights  owned by or  licensed  to us may differ  from that of their
foreign counterparts.

     We may decide for  business  reasons to retain  certain  knowledge  that we
consider  proprietary as confidential and elect to protect such information as a
trade  secret,  as business  confidential  information  or as know-how.  In that
event,  we must rely upon trade secrets,  know-how and continuing  technological
innovation to maintain our competitive position.  There can be no assurance that
others  will not  independently  develop  substantially  equivalent  proprietary
information  or  otherwise  gain access to or  disclose  such  information.  The
independent development or disclosure of our trade secrets could have a material
adverse effect on our financial condition and results of operations.


                                       22
<PAGE>
     OUR  PRODUCT  LIABILITY  INSURANCE  MAY  BE  INADEQUATE.

     Our  business  exposes  us  to  potential product liability risks which are
inherent  in  the  testing,  manufacturing  and  marketing  of medical products.
Although we have product liability insurance coverage with an aggregate limit of
$8.0  million  and  a  per  occurrence  limit  of  $6.0 million, there can be no
assurance  that  such insurance will provide adequate coverage against potential
liabilities,  that  adequate  product  liability  insurance  will continue to be
available  in  the future or that it can be maintained on acceptable terms.  The
obligation to pay any product liability claim in excess of whatever insurance we
are  able  to  acquire  could  have  a  material adverse effect on our business,
financial condition and results of operations.  We use donated human skin as the
raw  material  for  our acellular tissue products.  The non-profit organizations
that  supply  such  skin  are  required to follow FDA regulations and guidelines
published  by  the  American  Association  of  Tissue Banks to screen donors for
potential  disease  transmission.  Such  procedures  include  donor  testing for
certain  viruses,  including  HIV.  Our  manufacturing  process  also  has  been
demonstrated  to inactivate concentrated suspensions of HIV in tissue.  While we
believe  such  procedures  are  adequate  to  reduce  the  threat  of  disease
transmission, there can be no assurance that our products will not be associated
with  transmission  of disease or that a patient otherwise infected with disease
would  not  erroneously  assert  a  claim  that  the use of our acellular tissue
products resulted in the disease transmission.  Any such transmission or alleged
transmission  could have a material adverse effect on our ability to manufacture
or  market our products or could otherwise have a material adverse effect on our
financial  condition  or  results  of  operations.

     WE ARE  LIMITED ON THE USE OF OUR NET  OPERATING  LOSSES AND  RESEARCH  AND
     DEVELOPMENT TAX CREDITS.

     As  of  December  31  1999,  we  had accumulated net operating loss ("NOL")
carryforwards for federal income tax purposes of approximately $48.5 million and
research  and development tax credits of approximately $533,000 and may continue
to  incur  NOL  carryforwards.  United  States  tax  laws  provide for an annual
limitation  on  the use of NOL carryforwards following certain ownership changes
and  also  limit  the  time during which NOL and tax credit carryforwards may be
applied  against  future  taxable  income  and tax liabilities.  The sale of our
common  stock  in  a  public  offering completed in December 1997 resulted in an
ownership  change  for federal income tax purposes.  We estimate that the amount
of  its  NOL carryforwards and the credits available to offset taxable income as
of  December  31,  1999  is  approximately  $22  million  on a cumulative basis.
Accordingly,  if  we  generate  taxable income in any year in excess of the then
cumulative  limitation,  we  may  be  required  to pay federal income taxes even
though  we  have  unexpired  NOL  carryforwards.

     WE ARE SUBJECT TO  EXTENSIVE  REGULATION  REGARDING  DISPOSAL OF  HAZARDOUS
     MATERIALS.

     Our  research and development and processing techniques generate waste that
is classified as hazardous by the United States Environmental Protection Agency,
the  Texas  Natural  Resources  Commission  and the New Jersey Natural Resources
Commission.  We  segregate  such  waste  and  dispose  of  it  through  licensed
hazardous  waste  transporters.  Although  we  believe  we  are  currently  in
compliance  in  all material respects with applicable environmental regulations,
our  failure  to  comply  fully  with  any  such regulations could result in the
imposition  of  penalties, fines or sanctions that could have a material adverse
effect  on  our  financial  condition  and  results  of  operations.

ITEM  2.     PROPERTIES

     We  lease  approximately  60,000  square feet of laboratory, production and
office space in Branchburg, New Jersey.  In addition we lease 27,000 square feet
of  laboratory,  office  and warehouse facilities in The Woodlands, Texas, under
lease  agreements  that expire in January 2001.  We are currently in the process
of  shutting  down  The  Woodlands  facility and consolidating operations in the
newly  completed  Branchburg  facility.  Our  monthly  rental  obligation  for
facilities  is  approximately  $58,000.

ITEM  3.     LEGAL  PROCEEDINGS

     None.

ITEM  4.     SUBMISSION  OF  MATTERS  TO  A  VOTE  OF  SECURITY  HOLDERS

     None.


                                       23
<PAGE>
PART  II

ITEM  5.     MARKET  FOR  THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
MATTERS

     Our  Common  Stock is listed on the Nasdaq National Market under the symbol
"LIFC."  On  March  22,  2000,  the  last  reported sale price for the Company's
Common  Stock  on The Nasdaq National Market was $8.13 per share.  The following
table sets forth the high and low sales information for our Common Stock for the
periods  indicated,  as  reported  by  The  Nasdaq  Stock  Market.

<TABLE>
<CAPTION>
      High                Low
<C>   <S>                <C>    <C>
1998    First Quarter    $5.19  $4.50
        Second Quarter    8.03   5.03
        Third Quarter     6.50   3.75
        Fourth Quarter    5.50   3.31
1999    First Quarter    $4.63  $3.38
        Second Quarter    5.50   3.81
        Third Quarter     7.25   4.00
        Fourth Quarter    6.94   4.19
</TABLE>

     As  of February 29, 2000, there were approximately 362 holders of record of
shares  of Common Stock and 30 holders of record of shares of Series B Preferred
Stock.  We  estimate  that  there  are  in excess of 4,000 beneficial holders of
Common  Stock.

     In March 1999, we issued 108,577  shares of Common Stock for  consideration
of  $1 million  to  Boston  Scientific  as part of the agreement signed in March
1999.  In  November 1999, we issued 925,000 shares of Common Stock pursuant to a
private  placement  transaction.  None of such issuances  involved underwriters.
We consider  these  securities to have been offered and sold in transactions not
involving  a  public  offering  and, therefore, to be exempted from registration
under  Section  4(2)  of  the  Securities  Act  of  1933,  as  amended.

DIVIDEND  POLICY

     We  have  not paid a cash dividend to holders of shares of Common Stock and
do  not  anticipate  paying cash dividends to the holders of our Common Stock in
the  foreseeable  future

     On February 17, 1998, May 15, 1998, August 15, 1998, and November 15, 1998,
the Company paid a per share dividend in shares of its Series B Preferred  Stock
equivalent to $1.51,  $1.48,  $1.50 and $1.51,  respectively,  to the holders of
shares of Series B Preferred  Stock. On February 15, 1999, May 15, 1999,  August
15, 1999 and November 15, 1999, and February 15, 2000, the Company paid a $1.51,
$1.48, $1.50, $1.51, and $1.51, respectively,  per share dividend in cash to the
holders of shares of Series B  Preferred  Stock.  The Series B  Preferred  Stock
bears  dividends  per  share at the  annual  rate of the  greater  of (i)  $6.00
(subject  to  adjustment  in  certain  events)  and (ii) the per  annum  rate of
dividends per share paid, if  applicable,  by the Company,  on the Common Stock.
The dividends may be paid, at the Company's  option, in cash or shares of Series
B Preferred  Stock or in a combination  of cash and shares of Series B Preferred
Stock.  Dividends on the Series B Preferred Stock accrue and are paid quarterly.
The Series B Preferred Stock ceases bearing dividends on September 30, 2001.

     Under the General Corporation Law of the State of Delaware, a corporation's
board of directors may declare and pay dividends only out of surplus,  including
additional paid in capital, or current net profits.


                                       24
<PAGE>
ITEM 6. SELECTED FINANCIAL DATA

     The  following table sets forth certain selected financial data of LifeCell
for  each  of the years in the five-year period ended December 31, 1999, derived
from  the  Company's  audited  financial statements.  This information should be
read  in  conjunction  with  "Management's  Discussion and Analysis of Financial
Condition  and  Results  of  Operations"  and the Financial Statements and notes
thereto  included  elsewhere  in  this  Annual  Report  on  Form
10-K.

<TABLE>
<CAPTION>
                                                       Year  Ended  December  31,
                                    1995           1996           1997           1998           1999
                                -------------  -------------  -------------  -------------  -------------
<S>                             <C>            <C>            <C>            <C>            <C>

Operations Statement Data:
- ------------------------------
Revenues:
  Product sales . . . . . . .   $    742,238   $  2,012,205   $  4,904,971   $  7,245,102   $ 11,911,497
  Research funded by others .      1,064,337        933,365      1,074,954        746,789        764,322
                                -------------  -------------  -------------  -------------  -------------
    Total revenues . . . . . .     1,806,575      2,945,570      5,979,925      7,991,891     12,675,819
                                -------------  -------------  -------------  -------------  -------------
Costs and expenses:
  Cost of goods sold . . . . .       925,174      1,281,353      2,540,644      2,837,037      3,452,329
  Research and development . .     2,169,764      1,588,186      2,007,062      3,375,545      3,871,062
  General and administrative .     1,422,588      1,911,254      3,081,512      3,484,460      4,839,536
  Selling and marketing. . . .     1,475,296      2,389,573      4,955,597      6,500,000      7,236,022
  Relocation costs . . . . . .            --             --             --             --      2,936,645
                                -------------  -------------  -------------  -------------  -------------
    Total costs and expenses .     5,992,822      7,170,366     12,584,815     16,197,042     22,335,594
                                -------------  -------------  -------------  -------------  -------------
Loss from operations . . . . .    (4,186,247)    (4,224,796)    (6,604,890)    (8,205,151)    (9,659,775)
Interest income and other, net       280,843        135,082        466,255        863,837        467,579
                                -------------  -------------  -------------  -------------  -------------
Net loss . . . . . . . . . . .  $ (3,905,404)  $ (4,089,714)  $ (6,138,635)  $ (7,341,314)  $ (9,192,196)

Loss per share(1)-basic and
  diluted. . . . . . . . . . .  $      (1.10)  $      (1.14)  $      (1.04)  $      (0.72)  $      (0.83)

Shares used in computing loss
  per share-basic and diluted      4,313,366      4,542,519      6,820,122     11,228,912     11,937,532
                                =============  =============  =============  =============  =============


                                                            As of December 31,
                                    1995           1996           1997           1998           1999
                                -------------  -------------  -------------  -------------  -------------
Balance Sheet Data:
- ------------------------------
Cash and cash equivalents. . .  $  3,015,332   $ 10,748,250   $ 20,781,026   $  8,025,415   $  4,736,877
Short-term investments . . . .             -              -              -      4,000,745        315,244
Working capital  . . . . . . .     2,888,048     10,884,779     20,515,559     12,596,612      2,541,469
Total assets . . . . . . . . .     4,376,039     12,890,015     24,155,598     17,030,699     18,083,431
Accumulated deficit. . . . . .   (24,774,753)   (29,310,934)   (36,411,480)   (44,475,992)   (54,378,000)
Total stockholders' equity . .     2,093,906     10,197,104     20,259,603     14,260,638      9,248,381
<FN>
(1)  Includes  effect  of  accounting treatment of preferred stock and warrants of  $0.19, $0.24, $0.14,
     $0.07  and  $0.07  in  1995,  1996,  1997,  1998  and  1999,  respectively.
</TABLE>


                                       25
<PAGE>
ITEM  7.     MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF FINANCIAL CONDITION AND
RESULTS  OF  OPERATIONS

     The  following discussion of operations and financial condition of LifeCell
should  be  read  in conjunction with the Financial Statements and Notes thereto
included  elsewhere  in  this  Annual  Report  on  Form  10-K.

Special  Note:  Certain  statements  set forth below constitute "forward-looking
statements"  within the meaning of Section 27A of the Securities Act and Section
21E  of  the Exchange Act.  See "Business-Special Note Regarding Forward-Looking
Statements."

GENERAL  AND  BACKGROUND

     LifeCell Corporation is a bioengineering company engaged in the development
and commercialization of tissue regeneration and cell preservation products. Our
core preservation  technology produces an acellular tissue matrix, which retains
the essential  biochemical and structural components necessary for normal tissue
regeneration.  We currently  market  three  products  based on this  technology:
AlloDerm(R) for the reconstructive plastic, burn and dental markets; Cymetra(TM)
a micronized version of AlloDerm for the reconstructive  plastic and dermatology
markets;  and  Repliform(R)  acellular  tissue for the  urology  and  gynecology
market. We believe that our products are the only commercially  available tissue
transplant  products that provide a complete  template for the  regeneration  of
normal human soft tissue.  We estimate  that AlloDerm has been  transplanted  in
more than 50,000 patients.  We also are developing several additional  products,
including small diameter  vascular grafts as an alternative to autografted blood
vessels,   orthopedic   applications  of  our  acellular   tissue  matrix,   and
ThromboSol(TM)  a  formulation  for  extended  storage  of  platelets.

     We were incorporated in the State of Delaware in 1992 as the successor to a
Delaware corporation that was incorporated in 1986.

RESULTS  OF  OPERATIONS

     YEARS  ENDED  DECEMBER  31,  1999  AND  1998

     The  net  loss  for  the  year  ended  December  31, 1999, increased 26% to
approximately $9.2 million compared to approximately $7.3 million for 1998.  The
increase  was  principally  attributable  to  higher  costs  associated with the
Company's  increased  marketing  activities for its AlloDerm products, increased
investment in the Company's product development programs, increased expenditures
for  the infrastructure to support these activities and relocation costs related
to  the  Company's  move  to  New  Jersey.  The  increase in net loss was offset
partially  by  increased  product  sales.

     Total  revenues  for the year ended  December 31,  1999,  increased  59% to
approximately  $12.7 million compared to approximately $8.0 million for 1998. An
approximately  $4.7  million  increase  in sales of  products  was the result of
expanded sales and marketing  activities and increased  distribution  activities
during  1999.  Amounts  recognized  as  revenues  under such  cost-reimbursement
arrangements are for expenses  incurred during the respective  periods.  Cost of
goods sold for the year ended December 31, 1999, was approximately $3.5 million,
resulting in a gross margin of approximately  71%. The gross margin for the year
ended December 31, 1998, was approximately 61%. The increase in gross margin was
principally  attributable  to an  increase  in  sales of  certain  higher-margin
AlloDerm  products and an increase in the price of certain AlloDerm  products in
1999.

     Research and  development  expenses  for the year ended  December 31, 1999,
increased  15% to  approximately  $3.9 million  compared to  approximately  $3.4
million for 1998. The increase in research and development expense was primarily
attributable to increased animal and clinical studies for the expanding uses for
AlloDerm . In addition,  the Company  dedicated  increased  resources to product
development programs such as Micronized AlloDerm(TM).

     General and  administrative  expenses for the year ended December 31, 1999,
increased  39% to  approximately  $4.8 million  compared to  approximately  $3.5
million for 1998. The increase was attributable to recruiting and staffing costs
incurred  in  connection  with the  recruitment  of new key  members  of  senior
management  and  professional  fees  incurred  in  relation  to  a  distribution
agreement entered into during 1999.


                                       26
<PAGE>
     Selling and marketing  expenses  increased 11% to $7.2 million for the year
ended December 31, 1999,  compared to  approximately  $6.5 million for 1998. The
increase  was  primarily  attributable  to the  addition of  domestic  sales and
marketing personnel and the expansion of marketing activities during 1999.

     Relocation expenses for the year ended December 31, 1999 were $2.9 million.
These costs  related to the  relocation  of the  Company's  operations  from The
Woodlands,  Texas to  Branchburg,  New Jersey and included a non-cash  charge to
abandon assets related to the Company's Texas facility,  costs of non-relocating
employee  retention  benefits  and the costs of  relocating  key  employees  and
transporting certain assets to New Jersey.

     Interest income and other, net decreased 46% to approximately  $468,000 for
the year ended December 31, 1999,  compared to approximately  $864,000 for 1998.
The decrease was principally  attributable to a reduction of funds available for
investing activities during 1999.

     YEARS  ENDED  DECEMBER  31,  1998  AND  1997

     The  net  loss  for  the  year  ended  December  31, 1998, increased 20% to
approximately $7.3 million compared to approximately $6.1 million for 1997.  The
increase  was  principally  attributable  to  higher  costs  associated with the
Company's  increased  marketing  activities for its AlloDerm products, increased
investment in the Company's product development programs, increased expenditures
for  the  infrastructure to support these activities and severance costs related
to  changes  in  executive  management.  The  increase  in  net  loss was offset
partially  by  increased  product  sales, as well as higher interest income from
investments.

     Total  revenues  for the year ended  December 31,  1998,  increased  34% to
approximately  $8.0 million compared to approximately  $6.0 million for 1997. An
approximately  $2.4  million  increase  in sales of  products  was the result of
expanded sales and marketing activities,  and increased distribution  activities
during  1998.  This  increase  was offset in part by an  approximately  $328,000
decrease in revenues  from funded  research  and  development.  The research and
development  funding  available to the Company  through grants and alliances was
lower  during  1998 than in 1997.  Amounts  recognized  as  revenues  under such
cost-reimbursement  arrangements  are for expenses  incurred during the periods.
Cost of goods sold for the year ended December 31, 1998, was approximately  $2.8
million,  resulting in a gross margin of approximately 61%. The gross margin for
the year ended December 31, 1997, was  approximately  48%. The increase in gross
margin was principally  attributable to the implementation of certain production
efficiencies,  the allocation of fixed costs to higher  volumes of products,  an
increase in sales of certain higher-margin  AlloDerm products and an increase in
the price of certain AlloDerm products in 1998.

     Research and  development  expenses  for the year ended  December 31, 1998,
increased  68% to  approximately  $3.4 million  compared to  approximately  $2.0
million for 1997. The increase in research and development expense was primarily
attributable to increased animal and clinical studies for the expanding uses for
AlloDerm.  In addition,  the Company  dedicated  increased  resources to product
development programs such as Micronized AlloDerm .

     General and  administrative  expenses for the year ended December 31, 1998,
increased  13% to  approximately  $3.5 million  compared to  approximately  $3.1
million for 1997.  The increase was primarily  attributable  to severance  costs
related to a change in executive management.

     Selling and marketing  expenses  increased 31% to $6.5 million for the year
ended December 31, 1998,  compared to  approximately  $5.0 million for 1997. The
increase  was  primarily  attributable  to the  addition of  domestic  sales and
marketing  personnel,  expansion  of marketing  activities  as well as severance
costs related to changes in executive marketing personnel.

     Interest income and other, net increased 85% to approximately  $864,000 for
the year ended December 31, 1998,  compared to approximately  $466,000 for 1997.
The  increase  was  principally  attributable  to  higher  funds  available  for
investment  during  the  current  period as a result of the  $16.0  million  net
proceeds received from the public offering of Common Stock in December 1997.


                                       27
<PAGE>
LIQUIDITY  AND  CAPITAL  RESOURCES

     Since its inception, LifeCell's principal sources of funds have been equity
offerings,  debt,  product  sales,  external  funding of research activities and
interest  on  investments.  LifeCell  has  historically  funded  research  and
development  activities for products other than AlloDerm primarily with external
funds  from  its  corporate  alliance  with  Medtronic and government grants. In
December  1996,  LifeCell  was awarded a two-year contract of approximately $1.1
million from the United States Army to support the development of vascular graft
and other products.  In June 1998, LifeCell was awarded a $600,000 contract from
the  United  States  Navy  related  to  the development and clinical research of
ThromboSol .  In September and November 1999, LifeCell was awarded two contracts
from the United States Navy related to the preservation of human platelets. Such
grants  total  approximately  $1.2  million.

     In 1994,  LifeCell  entered into an agreement  with  Medtronic  pursuant to
which Medtronic paid LifeCell a license fee of $1.5 million and agreed,  subject
to certain rights to terminate at Medtronic's discretion,  to fund certain costs
of the research and  development  of LifeCell's  proprietary  tissue  processing
technology in the field of heart valves. Through December 31, 1998, LifeCell had
recognized  approximately  $2.0  million in revenues  for  development  funding,
excluding the initial license fee, for this program.  In December 1998, LifeCell
and  Medtronic  mutually  agreed to  terminate  their  early  stage  license and
development  agreement  related to heart  valves in order to focus on  near-term
opportunities. LifeCell regained all rights to its cardiovascular technology. As
a result of terminating the agreement,  the $1.5 million up-front  licensing fee
paid by Medtronic to LifeCell in 1994  converted  into 310,771  shares of Common
Stock.

     In December 1997,  LifeCell  received net proceeds of  approximately  $16.0
million pursuant to a public offering of 4 million shares of Common Stock.

     In March 1999, the Company received net proceeds of approximately  $900,000
from the  sale of  108,577  shares  of the  Company's  Common  Stock  to  Boston
Scientific  in  connection  with  the  agreement  for  worldwide  marketing  and
distribution  of its  proprietary  acellular  tissue matrix for  applications in
urology and gynecology.

     In November  1999,  LifeCell  received net proceeds of  approximately  $3.6
million pursuant to a private placement of 925,000 shares of Common Stock. Also,
in December 1999, the Company closed on a debt financing of  approximately  $6.0
million.  As of December  31,  1999,  the Company has drawn down $3.0 million of
this facility.

     In February 2000, the company  drew-down an additional  $2.5 million on the
debt facility.

     LifeCell  expects to incur  substantial  expenses  in  connection  with its
efforts to expand sales and  marketing of AlloDerm,  develop  expanded  uses for
AlloDerm, conduct the Company's product development programs (including costs of
clinical studies),  prepare and make any required regulatory filings,  introduce
products,  participate in technical seminars and support ongoing  administrative
and research and development  activities.  The Company currently intends to fund
these  activities  from its  existing  cash  resources,  sales of  products  and
research  and  development  funding  received  from  others.  While the  Company
believes  that its  existing  available  funds  will be  sufficient  to meet its
present  operating  and  capital  requirements  through  2000,  there  can be no
assurance  that  such  sources  of funds will be sufficient to meet these future
expenses.  If adequate funds are not available,  the Company  expects it will be
required  to  delay,  scale  back  or  eliminate  one or  more  of  its  product
development  programs.  The  Company's  need for  additional  financing  will be
principally  dependent  on the  degree  of  market  acceptance  achieved  by the
Company's  products and the extent to which the Company can achieve  substantial
growth in product sales during 2000 and 2001, as well as the extent to which the
Company may decide to expand its product  development  efforts.  There can be no
assurance that the Company will be able to obtain any such additional  financing
on acceptable terms, if at all.

     LifeCell  has had losses since its  inception  and  therefore  has not been
subject to federal  income  taxes.  As of December  31,  1999,  LifeCell had net
operating loss ("NOL") and research and development tax credit carryforwards for
income tax purposes of approximately  $48.5 million and $533,000,  respectively,
available  to reduce  future  income tax and tax  liabilities.  Federal tax laws
provide  for a  limitation  on the  use  of NOL  and  tax  credit  carryforwards
following certain  ownership changes that could limit LifeCell's  ability to use
its NOL and tax credit carryforwards.  The Company's sale of Common Stock in the
1997 public  offering  resulted in an  ownership  change for federal  income tax
purposes.  The Company  estimates that the amount of NOL  carryforwards  and the
credits  available to offset taxable  income  subsequent to the offering will be
approximately  $22  million on a  cumulative  basis.  Accordingly,  if  LifeCell
generates  taxable  income  in  any  year  in  excess  of  its  then  cumulative
limitation,  the Company may be required to pay federal income taxes even though
it has unexpired NOL carryforwards.


                                       28
<PAGE>
YEAR  2000  COMPLIANCE

     The  Year 2000 issues related to the possibility that computer programs and
embedded  computer  chips  might  be unable to accurately process data with year
dates  of  2000  and  beyond.

     Prior to December  31,  1999,  LifeCell  made the  necessary  revisions  or
upgrades  to its  systems  to render  them year 2000  compliant.  Subsequent  to
December 31, 1999, the Company  experienced no significant  events, nor received
any  significant  reports  indicating  any material year 2000 issues.  The costs
incurred in 1999 to address potential year 2000 issues were not material. We are
unaware of any uncorrected  problems regarding the year 2000 issue at this time,
but will continue to monitor for any potential problems throughout 2000.


ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

     The  Company  is  exposed  to certain market risks associated with interest
rates.  The  Company's  revolving loan and term loan borrowings bear interest at
variable  rates  and  therefore,  changes in U.S interest rates, affect interest
expense incurred thereon.  Based on debt outstanding at December 31, 1999, a 10%
increase  in variable interest rates would not have a material adverse effect on
the  Company's  future  operations  or  cash  flows.


ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     The  financial  statements and supplementary financial information required
to  be  filed under this Item are presented commencing on page F-1 of the Annual
Report  on  Form  10-K,  and  are  incorporated  herein  by  reference.


ITEM 9. CHANGES AND  DISAGREEMENTS  WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
        DISCLOSURE

     None



PART  III


ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     The information required by this Item will be set forth in the Registrant's
Proxy  Statement relating to the annual meeting of the Registrant's stockholders
scheduled  to  be  held June 2, 2000, under the captions "Election of Directors"
and  "Executive  Compensation,"  and  such information is incorporated herein by
reference.


ITEM 11. EXECUTIVE COMPENSATION

     The information required by this Item will be set forth in the Registrant's
Proxy  Statement relating to the annual meeting of the Registrant's stockholders
scheduled  to  be held June 2, 2000, under the caption "Executive Compensation,"
and  such  information  is  incorporated  herein  by  reference.


ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     The information required by this Item will be set forth in the Registrant's
Proxy  Statement relating to the annual meeting of the Registrant's stockholders
scheduled  to  be  held  June  2, 2000, under the caption "Security Ownership of
Certain  Beneficial Owners and Management," and such information is incorporated
herein  by  reference.


                                       29
<PAGE>
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     The information required by this Item will be set forth in the Registrant's
Proxy  Statement relating to the annual meeting of the Registrant's stockholders
scheduled  to be held June 2, 2000, under the caption "Certain Relationships and
Related Transactions," and such information is incorporated herein by reference.


PART  IV

ITEM  14.     EXHIBITS,  FINANCIAL  STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

(A)     DOCUMENTS  INCLUDED  IN  THIS  REPORT:

<TABLE>
<CAPTION>
1.   FINANCIAL STATEMENTS                                                                     PAGE
                                                                                              ----
<S>  <C>                                                                                      <C>

Report of Independent Public Accountants. . . . . . . . . . . . . . . . . . . . . . . . . .   F-1
Balance Sheets as of December 31, 1998 and 1999 . . . . . . . . . . . . . . . . . . . . . .   F-2
Statements of Operations for the years ended December 31, 1997, 1998 and 1999 . . . . . . .   F-3
Statements of Stockholders' Equity for the years ended December 31, 1997, 1998 and 1999 . .   F-4
Statements of Cash Flows for the years ended December 31, 1997, 1998 and 1999 . . . . . . .   F-6
Notes to Financial Statements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   F-7
</TABLE>


2.   FINANCIAL STATEMENT SCHEDULES

     All other  schedules  are  omitted  because  they are not  applicable,  not
     required, or because the required information is contained in the Company's
     financial statements and the notes thereto.

(B)  REPORTS ON FORM 8-K:

     During the quarter  ended  December  31,  1999,  the  Company  filed (i) on
     November 30,  1999,  a Current  Report on Form 8-K dated as of November 22,
     1999, to report the private placement of equity securities of the Company.


<TABLE>
<CAPTION>
                                                     EXHIBITS:


<S>      <C>
Exhibits designated by the symbol * are filed with this Annual Report on Form 10-K.  All exhibits not so
designated are incorporated by reference to a prior filing as indicated.

Exhibits designated by the symbol + are management contracts or compensatory plans or arrangements that are
required to be filed with this report pursuant to this Item 14.

LifeCell undertakes to furnish to any stockholder so requesting a copy of any of the following exhibits upon
payment to the Company of the reasonable costs incurred by Company in furnishing any such exhibit.

3.1      Restated Certificate of Incorporation, as amended (incorporated by reference to Exhibit 3.1 to the
         Company's Quarterly Report on Form 10-Q for the period ended June 30, 1998, filed with the Securities and
         Exchange Commission ("the Commission") on August 10, 1998).

3.2      Amended and Restated By-laws (incorporated by reference to Exhibit 3.2 to the Company's Quarterly
         Report on Form 10-Q for the period ended June 30, 1996, filed with the Commission on August 14, 1996.)

10.1+    LifeCell Corporation Amended and Restated 1992 Stock Option Plan, as amended (incorporated by
         reference to Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q for the period ended June 30, 1998,
         filed with the Commission on August 10, 1998).

10.2+    LifeCell Corporation Second Amended and Restated 1993 Non-Employee Director Stock Option Plan,
         as amended (incorporated by reference to Exhibit 10.4 to the Company's Annual Report on Form 10-K for the
         fiscal year ended December 31, 1996, filed with the Commission on March 31, 1997).


                                       30
<PAGE>
10.3     Form of Confidentiality/Non-Compete Agreement (incorporated by reference to Exhibit 10.28 to the
         Company's Registration Statement on Form S-1, Registration No. 33-44969, filed with the Commission on
         January 9, 1992).

10.4     Lease Agreement dated December 10, 1986, between the Registrant and The Woodlands Corporation,
         Modification and Ratification of Lease Agreement dated April 11, 1988, between the Registration and The
         Woodlands Corporation Modification and Ratification of Lease dated August 1, 1992, between the Company and
         The Woodlands Corporation and Modification, Extension and Ratification of Lease dated March 5, 1993,
         between the Registrant and The Woodlands Corporation, and Modification and Ratification of Lease Agreement
         dated December 21, 1995, between the Company and The Woodlands Office Equities -- '95 Limited
         (incorporated by reference to Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q for the period ended
         March 31, 1996).

10.5     Lease Agreement dated September 1, 1988, between the Registrant and The Woodlands Corporation,
         and Modification of Lease Agreement dated March 5, 1993, between the Registrant and The Woodlands
         Corporation (incorporated by reference to Exhibit 10.22 to the Company's Annual Report on Form 10-K for the
         fiscal year ended December 31, 1992).

10.6     Securities Purchase Agreement dated November 18, 1996, between LifeCell Corporation and the
         Investors named therein (incorporated by reference to Exhibit 10.15 to the Company's Annual Report on Form
         10-K for the fiscal year ended December 31, 1996).

10.7     Voting Agreement dated November 18, 1996, as amended as of April 15, 1999 among LifeCell
         Corporation and certain stockholders named therein (incorporated by reference to Exhibit 10.1 to the Company's
         Quarterly Report on Form 10-Q filed with the Commission on May 17, 1999).

10.8     Registration Rights Agreement dated November 18, 1996, between LifeCell Corporation and certain
         stockholders named therein (incorporated by reference to Exhibit 10.17 to the Company's Annual Report on
         Form 10-K for the fiscal year ended December 31, 1996).

10.9     Form of Stock Purchase Warrant dated November 18, 1996, issued to each of the warrant holders
         named on Schedule 10.18 attached thereto (incorporated by reference to Exhibit 10.18 to the Company's Annual
         Report on Form 10-K for the fiscal year ended December 31, 1996).

10.10    Stock Purchase Warrant dated November 18, 1996, issued to Gruntal & Co., Incorporated (incorporated
         by reference to Exhibit 10.19 to Amendment No. 1 to the Company's Annual Report on Form 10-K for the fiscal
         year ended December 31, 1996 on Form 10-K/A).

10.11+  Agreement dated August 19, 1998, between LifeCell Corporation and Paul M. Frison (incorporated by
         reference to Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q for the period ended September 30,
         1998 filed with the Commission on November 13, 1998).

10.12+   Agreement dated July 1, 1997, between LifeCell Corporation and Stephen A. Livesey. (incorporated by
         reference to Exhibit 10.20 to the Company's Registration Statement No. 333-37123 on Form S-2 filed with the
         Commission on October 3, 1997).

10.13+   Agreement dated October 5, 1998 between LifeCell Corporation and Paul G. Thomas (incorporated by
         reference to Exhibit 10.2 to the Company's Quarterly Report on Form 10-Q filed with the Commission on
         November 13, 1998.)

10.14+   Letter agreement dated September 8, 1998 between LifeCell Corporation and Paul G. Thomas, as amended by
         letter agreements dated September 9, 1998 and September 29, 1998 (incorporated by reference to Exhibit 10.3 to
         the Company's Quarterly Report on Form 10-Q filed with the Commission on November 13, 1998.)

10.15    Lease Agreement by and between Maurice M. Weill, Trustee for Branchburg Property and LifeCell
         Corporation dated June 17, 1999 (incorporated by reference to Exhibit 10.1 of the Company's Quarterly Report
         on Form 10-Q filed with the Commisssion on November 15, 1999)

10.16    Stock Purchase Warrant dated November 17, 1999, issued to The Tail Wind Fund, Ltd (incorporated by
         reference to Exhibit 4.4  to the Company's Registration Statement on Form S-3 (Registration No. 333-94715)
         filed with the Commission on January 14, 2000.)


                                       31
<PAGE>
10.17*   Loan Agreement dated December 6, 1999 between LifeCell Corporation and Transamerica Business
         Credit Corporation.

10.18*   Stock Purchase and Registration Rights Agreements dated November 17, 1999 between LifeCell
         Corporation and The Tail Wind Fund, Ltd.

23.1*    Consent of Arthur Andersen LLP.

27.1*    Financial data schedule.
</TABLE>


                                       32
<PAGE>
                                   SIGNATURES

     In  accordance  with  Section 13 or 15(d) of the Securities Exchange Act of
1934,  the  registrant  caused  this  report  to  be signed on its behalf by the
undersigned,  thereunto  duly  authorized.


                                   LIFECELL  CORPORATION
                                        (Registrant)

                                   By:  /s/  Paul  G.  Thomas
                                     ------------------------
                                        Paul G. Thomas, President, Chief
                                           Executive  Officer  and  Chairman
                                           of the Board of Directors

Dated:  March  24,  2000.

     In  accordance  with  the  Securities Exchange Act of 1934, this report has
been  signed  by  the  following  persons on behalf of the registrant and in the
capacities  and  on  the  dates  indicated:


<TABLE>
<CAPTION>
       SIGNATURE                                TITLE                           DATE
- ------------------------  -----------------------------------------------  --------------
<C>                       <S>                                              <C>

/s/ Paul G. Thomas        President and Chief Executive                    March 24, 2000
- ------------------------  Officer (Principal Executive Officer)
(Paul G. Thomas)

/s/ Fenel M. Eloi         Sr. Vice President and Chief Financial Officer   March 24, 2000
- ------------------------  (Principal Financial Officer)
(Fenel M. Eloi)

/s/ David B. Platt        Controller                                       March 24, 2000
- ------------------------  (Principal Accounting Officer)
(David B. Platt)

/s/ Michael E. Cahr       Director                                         March 24, 2000
- ------------------------
(Michael E. Cahr)

/s/ Peter D. Costantino   Director                                         March 24, 2000
- ------------------------
(Peter D. Costantino)

/s/ James G. Foster       Director                                         March 24, 2000
- ------------------------
(James G. Foster)

/s/ Stephen A. Livesey    Director                                         March 24, 2000
- ------------------------
(Stephen A. Livesey)

/s/ K. Flynn McDonald     Director                                         March 24, 2000
- ------------------------
(K. Flynn McDonald)

/s/ David A. Thompson     Director                                         March 24, 2000
- ------------------------
(David A. Thompson)
</TABLE>


                                       33
<PAGE>
                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS



To  LifeCell  Corporation:


     We have audited the accompanying  balance sheets of LifeCell Corporation (a
Delaware  corporation)  as of  December  31,  1998  and  1999,  and the  related
statements of  operations,  stockholders'  equity and cash flows for each of the
three years in the period ended December 31, 1999.  These  financial  statements
are the  responsibility of the Company's  management.  Our  responsibility is to
express an opinion on these financial statements based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the financial statements referred to above present fairly,
in all material respects,  the financial position of LifeCell  Corporation as of
December 31, 1998 and 1999, and the results of its operations and its cash flows
for each of the three years in the period ended December 31, 1999, in conformity
with generally accepted accounting principles.



                                           ARTHUR  ANDERSEN  LLP


Philadelphia,  Pennsylvania
   February  9,  2000


                                      F-1
<PAGE>
<TABLE>
<CAPTION>
                                             LIFECELL CORPORATION
                                                BALANCE SHEETS


                                                                                    DECEMBER 31,
                                                                           -----------------------------
                                                                                1998            1999
                                                                           --------------  -------------
<S>                                                                        <C>             <C>
                                                    Assets

Current Assets
  Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . .  $   8,025,415   $  4,736,877
  Short-term investments. . . . . . . . . . . . . . . . . . . . . . . . .      4,000,745        315,244
  Accounts and other receivables, net of allowance for doubtful accounts
    $5,915 and $174,578, respectively . . . . . . . . . . . . . . . . . .      1,383,920      2,557,337
  Inventories . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      1,749,023      3,202,271
  Prepayments and other . . . . . . . . . . . . . . . . . . . . . . . . .        207,570        159,664
                                                                           --------------  -------------
    Total current assets. . . . . . . . . . . . . . . . . . . . . . . . .     15,366,673     10,971,393
Fixed assets, net . . . . . . . . . . . . . . . . . . . . . . . . . . . .      1,388,339      6,547,863
Other assets, net . . . . . . . . . . . . . . . . . . . . . . . . . . . .        275,687        564,175
                                                                           --------------  -------------
    Total assets. . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $  17,030,699   $ 18,083,431
                                                                           ==============  =============


                                      Liabilities and Stockholders' Equity

Current Liabilities
  Accounts payable. . . . . . . . . . . . . . . . . . . . . . . . . . . .  $     704,938   $    741,375
  Accrued liablities. . . . . . . . . . . . . . . . . . . . . . . . . . .      2,065,123      4,896,090
  Notes payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             --      2,792,459
                                                                           --------------  -------------
    Total current liabilities . . . . . . . . . . . . . . . . . . . . . .      2,770,061      8,429,924
                                                                           --------------  -------------

Deferred Revenue. . . . . . . . . . . . . . . . . . . . . . . . . . . . .             --        405,126
                                                                           --------------  -------------

Commitments and Contingencies (Note 12)
Stockholders' Equity
Series B preferred stock, $.001 par value, 182,205 shares
  authorized, 119,084 and 118,016 issued and outstanding  (liquidation
    preference at December 31, 1999 of $11,801,600) . . . . . . . . . . .            119            118
Undesignated preferred stock, $.001 par value 1,817,795
  shares authorized, none issued and outstanding  . . . . . . . . . . . .             --             --
Common stock, $.001 par value, 48,000,000 shares
  authorized, respectively, 11,611,852 and 12,899,643 shares issued and
  outstanding, respectively . . . . . . . . . . . . . . . . . . . . . . .         11,612         12,900
Warrants outstanding to purchase 3,182,188 and 3,466,399
  shares of common stock, respectively. . . . . . . . . . . . . . . . . .        298,344        887,812
Additional paid-in capital  . . . . . . . . . . . . . . . . . . . . . . .     58,426,555     62,725,551
Accumulated deficit . . . . . . . . . . . . . . . . . . . . . . . . . . .    (44,475,992)   (54,378,000)
                                                                           --------------  -------------
    Total stockholders' equity. . . . . . . . . . . . . . . . . . . . . .     14,260,638      9,248,381
                                                                           --------------  -------------
    Total liabilities and stockholders' equity. . . . . . . . . . . . . .  $  17,030,699   $ 18,083,431
                                                                           ==============  =============
</TABLE>

   The accompanying notes are an integral part of these financial statements.


                                      F-2
<PAGE>
<TABLE>
<CAPTION>
                                LIFECELL CORPORATION
                              STATEMENTS OF OPERATIONS


                                              FOR  THE  YEAR  ENDED  DECEMBER  31,
                                            ----------------------------------------
                                                1997          1998          1999
                                            ------------  ------------  ------------
<S>                                         <C>           <C>           <C>
Revenues:
  Product sales  . . . . . . . . . . . . .  $ 4,904,971   $ 7,245,102   $11,911,497
  Research funded by others. . . . . . . .    1,074,954       746,789       764,322
                                            ------------  ------------  ------------
    Total revenues . . . . . . . . . . . .    5,979,925     7,991,891    12,675,819
                                            ------------  ------------  ------------
Costs and Expenses:
  Cost of goods sold . . . . . . . . . . .    2,540,644     2,837,037     3,452,329
  Research and development . . . . . . . .    2,007,062     3,375,545     3,871,062
  General and administrative . . . . . . .    3,081,512     3,484,460     4,839,536
  Selling and marketing. . . . . . . . . .    4,955,597     6,500,000     7,236,022
  Relocation costs . . . . . . . . . . . .           --            --     2,936,645
                                            ------------  ------------  ------------
    Total costs and expenses . . . . . . .   12,584,815    16,197,042    22,335,594
                                            ------------  ------------  ------------
Loss From Operations . . . . . . . . . . .   (6,604,890)   (8,205,151)   (9,659,775)
  Interest income and other, net . . . . .      466,255       863,837       467,579
                                            ------------  ------------  ------------
Net Loss . . . . . . . . . . . . . . . . .   (6,138,635)   (7,341,314)   (9,192,196)

Preferred Stock Dividends. . . . . . . . .     (961,911)     (723,198)     (709,812)
                                            ------------  ------------  ------------

Net Loss Applicable to Common Stockholders  $(7,100,546)  $(8,064,512)  $(9,902,008)
                                            ============  ============  ============


Loss Per Common Share-Basic and Diluted. .  $     (1.04)  $     (0.72)  $     (0.83)
                                            ============  ============  ============

Shares Used in Computing Loss Per
  Common Share-Basic and Diluted   . . . .    6,820,122    11,228,912    11,937,532
                                            ============  ============  ============
</TABLE>

   The accompanying notes are an integral part of these financial statements.


                                      F-3
<PAGE>
<TABLE>
<CAPTION>
                                               LIFECELL CORPORATION
                                        STATEMENTS OF STOCKHOLDERS' EQUITY


                                                        SERIES  A             SERIES  B
                                                     PREFERRED  STOCK      PREFERRED  STOCK      COMMON  STOCK
                                                 -----------------------  ------------------  -------------------
                                                  SHARES       AMOUNT      SHARES    AMOUNT     SHARES    AMOUNT
                                                 ---------  ------------  --------  --------  ----------  -------
<S>                                              <C>        <C>           <C>       <C>       <C>         <C>
Balance at December 31, 1996  . . . . . . . . .   260,000   $ 5,291,473   124,157   $   126    4,899,944  $ 4,900
  Stock options exercised . . . . . . . . . . .        --            --        --        --       47,987       48
  Warrants exercised  . . . . . . . . . . . . .        --            --        --        --       76,813       77
  Expiration of warrants  . . . . . . . . . . .        --            --        --        --           --       --
  Redemption of Series A preferred stock. . . .  (260,000)   (5,200,000)       --        --    1,739,128    1,739
  Conversion of Series B preferred stock. . . .        --            --    (6,688)       (7)     215,729      216
  Common stock and cash issued as dividends . .
    on Series A preferred stock . . . . . . . .        --      (195,000)       --        --       33,305       33
  Common stock sold in public offering. . . . .        --            --        --        --    4,000,000    4,000
  Stock options issued for services . . . . . .        --            --        --        --           --       --
  Series B preferred stock issued as. . . . . .
    dividends on Series B preferred stock . . .        --            --     7,972         6           --       --
  Dividends accrued on Series B preferred stock        --       103,527        --        --           --
  Net Loss                                             --            --        --        --           --       --
                                                 ---------  ------------  --------  --------  ----------  -------

Balance at December 31, 1997  . . . . . . . . .        --            --   125,441       125   11,012,906   11,013
  Stock options exercised . . . . . . . . . . .        --            --        --        --       12,550       13
  Warrants exercised  . . . . . . . . . . . . .        --            --        --        --        4,965        5
  Expiration of warrants. . . . . . . . . . . .        --            --        --        --           --       --
  Warrants issued to purchase Common Stock. . .        --            --        --        --           --       --
  Conversion of Series B preferred stock. . . .        --            --    (6,357)       (6)     205,060      205
  Common stock issued for cash, and . . . . . .        --            --        --        --      376,371      376
    conversion of license fee
  Stock options issued for services . . . . . .        --            --        --        --           --       --
  Dividends paid on Series B preferred stock. .        --            --        --        --           --       --
  Dividends accrued on Series B preferred stock        --            --        --        --           --       --
  Net Loss                                             --            --        --        --           --       --
                                                 ---------  ------------  --------  --------  ----------  -------
Balance at December 31, 1998. . . . . . . . . .        --            --   119,084       119   11,611,852   11,612
  Stock options exercised . . . . . . . . . . .        --            --        --        --      219,764      220
  Warants issued to purchase Common Stock . . .        --            --        --        --           --       --
  Conversion of Series B preferred stock  . . .        --            --    (1,068)       (1)      34,450       34
  Common stock issued for cash. . . . . . . . .        --            --        --        --    1,033,577    1,034
  Dividends paid on Series B preferred stock. .        --            --        --        --           --       --
  Dividends accrued on Series B preferred stock        --            --        --        --           --       --
  Net Loss  . . . . . . . . . . . . . . . . . .        --            --        --        --           --       --
                                                 ---------  ------------  --------  --------  ----------  -------
Balance at December 31, 1999. . . . . . . . . .        --   $        --   118,016   $   118   12,899,643  $12,900
                                                 =========  ============  ========  ========  ==========  =======
</TABLE>

                                   (continued)
   The accompanying notes are an integral part of these financial statements.


                                      F-4
<PAGE>
<TABLE>
<CAPTION>
                                               LIFECELL CORPORATION
                                  STATEMENTS OF STOCKHOLDERS' EQUITY-(CONTINUED)


                                                 WARRANTS  TO  PURCHASE
                                                     COMMON  STOCK       ADDITIONAL        TOTAL
                                                 ----------------------    PAID-IN      ACCUMULATED   STOCKHOLDERS'
                                                   SHARES      AMOUNT      CAPITAL        DEFICIT        EQUITY
                                                 ----------  ----------  ------------  -------------  ------------
<S>                                              <C>         <C>         <C>           <C>            <C>

Balance at December 31, 1996  . . . . . . . . .  3,378,264   $ 423,218   $33,788,321   $(29,310,934)  $10,197,104
  Stock options exercised   . . . . . . . . . .         --          --       128,719             --       128,767
  Warrants exercised  . . . . . . . . . . . . .    (89,786)   (123,738)      432,527             --       308,866
  Expiration of warrants. . . . . . . . . . . .   (125,000)         --            --             --            --
  Redemption of  Series A preferred stock . . .         --          --     5,198,261             --            --
  Conversion of Series B preferred stock. . . .         --          --          (209)            --            --
  Common stock and cash issued as dividends . .
    on Series A preferred stock . . . . . . . .         --          --       129,919             --       (65,048)
  Common stock sold in public offering. . . . .         --          --    16,018,766             --    16,022,766
  Stock options issued for services . . . . . .         --          --        12,834             --        12,834
  Series B preferred stock issued as  . . . . .
    dividends on Series B preferred stock . . .         --          --       651,327       (669,749)      (18,416)
  Dividends accrued on Series B preferred stock         --          --            --       (292,162)     (188,635)
  Net Loss                                              --          --            --     (6,138,635)   (6,138,635)
                                                 ----------  ----------  ------------  -------------  ------------
Balance at December 31, 1997                     3,163,478     299,480    56,360,465    (36,411,480)   20,259,603
  Stock options exercised                               --          --        43,416             --        43,429
  Warrants exercised                               (11,290)     (1,136)        1,125             --            (6)
  Expiration of warrants                           (20,000)         --            --             --            --
  Warrants issued to purchase common stock          50,000          --            --             --            --
  Conversion of Series B preferred stock                --          --          (199)            --            --
  Common stock issued for cash, and
    conversion of license fee . . . . . . . . .         --          --     1,999,929             --     2,000,305
  Stock options issued for services                     --          --        21,819             --        21,819
  Dividends paid on Series B preferred stock            --          --            --       (542,998)     (542,998)
  Dividends accrued on Series B preferred stock         --          --            --       (180,200)     (180,200)
  Net Loss                                              --          --            --     (7,341,314)   (7,341,314)
                                                 ----------  ----------  ------------  -------------  ------------
Balance at December 31, 1998.                    3,182,188     298,344    58,426,555    (44,475,992)   14,260,638
  Stock options exercised                               --          --       670,035             --       670,255
  Warrants issued to purchase common stock         284,211     589,468      (381,927)            --       207,541
  Conversion of Series B preferred stock                --          --           (33)            --            --
  Common stock issued for cash                          --          --     4,010,921             --     4,011,955
  Dividends paid on Series B preferred stock            --          --            --       (531,300)     (531,300)
  Dividends accrued on Series B preferred stock         --          --            --       (178,512)     (178,512)
  Net Loss                                              --          --            --     (9,192,196)   (9,192,196)
                                                 ----------  ----------  ------------  -------------  ------------
Balance at December 31, 1999                     3,466,399   $ 887,812   $62,725,551   $(54,378,000)  $ 9,248,381
                                                 ==========  ==========  ============  =============  ============
</TABLE>

   The accompanying notes are an integral part of these financial statements.


                                      F-5
<PAGE>
<TABLE>
<CAPTION>
                                        LIFECELL CORPORATION
                                      STATEMENTS OF CASH FLOWS


                                                              FOR  THE  YEAR  ENDED  DECEMBER  31,
                                                           -----------------------------------------
                                                               1997          1998           1999
                                                           ------------  -------------  ------------
<S>                                                        <C>           <C>            <C>

Cash Flows from Operating Activities:
- ---------------------------------------------------------
  Net Loss                                                 $(6,138,635)  $ (7,341,314)  $(9,192,196)
  Adjustments to reconcile net loss to net cash used in
    operating activities -
    Depreciation and amortization                              225,092        495,523       411,321
    Provision for bad debt                                      83,690          5,915       174,578
    Stock and warrant compensation expense                      12,834         21,819            --
    Loss on asset disposals                                         --             --       334,874
  Change in assets and liabilities -
    Increase in accounts and other receivables                (742,755)      (293,931)   (1,347,995)
    Increase in inventories                                    (96,576)      (812,625)   (1,453,248)
    Increase in prepayments and other                          (45,446)      (109,344)     (152,225)
    Increase in accounts payable and accrued
      liabilities                                            1,282,357        253,384     2,688,892
    Increase (Decrease) in deferred revenues                   (79,273)       (59,519)      405,126
                                                           ------------  -------------  ------------
    Net cash used in operating activities                   (5,498,712)    (7,840,092)   (8,130,873)
                                                           ------------  -------------  ------------
Cash Flows from Investing Activities:
  Capital expenditures                                        (597,685)      (831,982)   (5,885,494)
  Additions to patents                                         (59,129)       (83,524)     (108,582)
  Purchase of short-term investments                                --     (4,000,745)     (315,244)
   Sales of short-term investments                                  --             --     4,000,745
                                                           ------------  -------------  ------------
      Net cash used in investing activities                   (656,814)    (4,916,251)   (2,308,575)
                                                           ------------  -------------  ------------
Cash Flows from Financing Activities:
  Proceeds from issuance of stock and warrants              16,460,399        543,730     4,682,210
  Proceeds from issuance of notes payable                           --             --     3,000,000
  Dividends paid                                              (272,097)      (542,998)     (531,300)
                                                           ------------  -------------  ------------
        Net cash provided by financing activities           16,188,302            732     7,150,910
                                                           ------------  -------------  ------------
Net Increase (Decrease) in Cash and Cash Equivalents        10,032,776    (12,755,611)   (3,288,538)
Cash and Cash Equivalents at Beginning of Year              10,748,250     20,781,026     8,025,415
                                                           ------------  -------------  ------------
Cash and Cash Equivalents at End of Year                   $20,781,026   $  8,025,415   $ 4,736,877
                                                           ============  =============  ============

Supplemental Disclosure of Cash Flow Information:
  Cash paid during the year for interest                   $     4,583   $      1,769   $        --
                                                           ============  =============  ============

Supplemental Disclosure of Noncash Financing Activities:
  Common Stock issued as payment of dividends              $   195,000   $         --   $        --
                                                           ============  =============  ============

  Series B Preferred stock issued as payment of dividends  $   797,200   $         --   $        --
                                                           ============  =============  ============

  Common Stock issued in exchange for deferred credit      $        --   $  1,500,000   $        --
                                                           ============  =============  ============
  Fair value of warrants issued in connection with
   Notes payable                                           $        --   $         --   $   207,541
                                                           ============  =============  ============
</TABLE>


   The accompanying notes are an integral part of these financial statements.


                                      F-6
<PAGE>
                              LIFECELL CORPORATION
                          NOTES TO FINANCIAL STATEMENTS
                                DECEMBER 31, 1999


1.   ORGANIZATION:

     LifeCell Corporation, a Delaware corporation ("LifeCell" or "the Company"),
is  a bioengineering company engaged in the development and commercialization of
tissue  regeneration  and  cell  preservation  products.  The  Company  was
incorporated  on January 6, 1992 for the purpose of merging with its predecessor
entity,  which was formed in 1986.  LifeCell began commercial sales of its first
product,  AlloDerm(R) cellular  dermal  graft, during 1994. The future operating
results of the Company will be principally dependent on the market acceptance of
its  current  product,  development of and market acceptance of future products,
competition  from  other  products  or technologies, protection of the Company's
proprietary  technology,  and access to funding as required.  Accordingly, there
can  be  no  assurance  of  the  Company's  future  success.

     LifeCell  expects  to  incur  substantial  expenses  in connection with its
efforts  to  expand  sales  and marketing of AlloDerm, develop expanded uses for
AlloDerm, conduct the Company's product development programs (including costs of
clinical  studies),  prepare and make any required regulatory filings, introduce
products,  participate  in technical seminars and support ongoing administrative
and  research and development activities.  The Company currently intends to fund
these  activities  from  its  existing  cash  resources,  sales  of products and
research  and  development  funding  received  from  others.  While  the Company
believes  that  its  existing  available  funds  will  be sufficient to meet its
present  operating  and  capital  requirements  through  2000,  there  can be no
assurance  that  such  sources  of funds will be sufficient to meet these future
expenses.  If  adequate  funds are not available, the Company expects it will be
required  to  delay,  scale  back  or  eliminate  one  or  more  of  its product
development  programs.  The  Company's  need  for  additional  financing will be
principally  dependent  on  the  degree  of  market  acceptance  achieved by the
Company's  products  and the extent to which the Company can achieve substantial
growth in product sales during 2000 and 2001, as well as the extent to which the
Company  may  decide to expand its product development efforts.  There can be no
assurance  that the Company will be able to obtain any such additional financing
on  acceptable  terms,  if  at  all.

2.   ACCOUNTING POLICIES:

     Cash  and  Cash  Equivalents  and  Short-term  Investments

     The  Company  considers  all  highly  liquid  investments purchased with an
original  maturity  of three months or less to be cash equivalents.  Investments
with  longer  maturities  that  the  Company  intends  to  hold  to maturity are
classified as either current or non-current assets based on the maturity date of
the  security.  As  of  December 31, 1998 and 1999, the Company held $11,734,522
and $4,736,877 respectively, of interest-bearing money market accounts and A1/P1
commercial  paper  which  were classified as "hold to maturity" securities.  The
carrying  basis of these investments approximated fair value and amortized cost.

     Inventories

     Inventories  are  stated  at  the  lower  of  cost  or  market,  cost being
determined  on  a  first-in,  first-out  (FIFO)  basis.

     Fixed  Assets

     Fixed  Assets  are  stated  at  cost.  Maintenance  and repairs that do not
improve or extend the life of the assets are expensed as incurred.  Expenditures
for  renewals  and improvements are capitalized.  The cost of assets retired and
the  related accumulated depreciation are removed from the accounts and any gain
or loss is included in the results of operations.  Depreciation of furniture and
equipment  is provided on the straight-line method based on the estimated useful
lives  of the assets of five years.  Leasehold improvements are depreciated over
the  life  of  the  lease.


                                      F-7
<PAGE>
     Accounts Receivable

     As of December 31, 1997, 1998 and 1999, the allowance for doubtful accounts
was  $83,690,  $5,915  and  $174,578  respectively.  In  1997,  1998  and  1999,
approximately  $83,690,  $5,915  and $168,663 of write-offs were charged to this
allowance  in  each  of the respective years . During 1998, $83,690 was deducted
from  this  allowance.

     Revenue Recognition

     Product sales are recognized as revenue when the product is shipped to fill
customer  orders.  Revenues from research funded by others are recognized as the
work  is performed unless the Company has continuing performance obligations, in
which  case  revenue  is  recognized  upon the satisfaction of such obligations.
Revenue  received,  but  not  yet  earned,  is  classified  as deferred revenue.

     Research  and  Development  Expense

     Research  and  development  costs  are expensed when incurred.  The Company
performs  research  funded by others, as well as its own independent proprietary
research,  development  and  clinical  testing  of  its  products.

     Loss  Per  Common  Share

     Loss  per  Common  share  has been computed by dividing net loss, which has
been  increased  for  periodic  accretion  and  imputed  and stated dividends on
outstanding  Preferred Stock, by the weighted average number of shares of Common
Stock outstanding during each period.  In all applicable years, all Common Stock
equivalents,  including the stock options and warrants, Series A Preferred Stock
and  the  Series B Preferred Stock, were antidilutive and, accordingly, were not
included  in  the  computation.

     During  1997,  the  Company  adopted  Statement  of  Financial   Accounting
Standards No. 128,  "Earnings Per Share,".  The  implementation of Statement 128
had no effect on the  Company's  presentation  of earnings  per share due to the
antidilutive nature of all of the Company's Common Stock equivalents.

     Diluted  loss per  Common  share is the same as basic loss per share due to
the antidilutive nature of all of the Company's Common Stock equivalents.

     Use  of  Estimates

     The  preparation  of  financial  statements  in  conformity  with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect  the  reported  amounts  of assets and liabilities and
disclosure  of  contingent  assets  and liabilities at the date of the financial
statements  and  the  reported  amounts  of  revenues  and  expenses  during the
reporting  period.  Actual  results  could  differ  from  those  estimates.

     New  Accounting  Pronouncements

     In December 1999, the Securities and Exchange Commission staff issued Staff
Accounting Bulletin No. 101, "Revenue Recognition in Financial Statements" ("SAB
101").  The  bulletin  draws  on existing accounting rules and provides specific
guidance  on  how  those  accounting  rules  should be applied, and specifically
addresses  revenue  recognition for non-refundable technology access fees in the
biotechnology  industry.  SAB  101 is effective for fiscal years beginning after
December 15, 1999.  The Company is evaluating SAB 101 and the effect it may have
on  its  financial  statements.  At this time, the Company believes that SAB 101
will  not  have  a  material  impact  on  its  financial  position or results of
operations.

3.   INVENTORIES:

     Inventories  consist  of  products  in various stages produced for sale and
includes  the  costs  of  raw  materials,  labor,  and  overhead.  A  summary of
inventories  is  as  follows:


                                      F-8
<PAGE>
<TABLE>
<CAPTION>
                                                   1998          1999
                                               ------------  ------------
<S>                                            <C>           <C>

Raw materials used in production. . . . . . .  $   723,921   $  1,081,449
Work-in-process . . . . . . . . . . . . . . .      423,839      1,214,619
Finished goods. . . . . . . . . . . . . . . .      601,263        906,203
                                               ------------  ------------
  Total inventories . . . . . . . . . . . . .  $ 1,749,023   $  3,202,271

4.   FIXED ASSETS:

A summary of fixed assets is as follows:
                                                      1998       1999
                                               ------------  ------------
Machinery and equipment . . . . . . . . . . .  $ 1,853,164   $  2,303,100
Leasehold improvements. . . . . . . . . . . .      465,924      4,966,944
Office furniture and fixtures . . . . . . . .      709,412        869,429
                                               ------------  ------------
                                                 3,028,500      8,139,473
Accumulated depreciation and amortization . .   (1,640,161)    (1,591,610)
                                               ------------  ------------
  Net fixed assets. . . . . . . . . . . . . .  $ 1,388,339   $  6,547,863


5.   ACCRUED LIABILITIES:

Accrued liabilities consist of the following:

                                                   1998          1999
                                               ------------  ------------
Employee compensation and benefits. . . . . .  $   403,633   $  1,094,382
Operating expenses and other. . . . . . . . .    1,052,701      2,484,123
Relocation costs. . . . . . . . . . . . . . .           --      1,079,362
Severance expense . . . . . . . . . . . . . .      608,789        238,223
                                               ------------  ------------
  Total accrued liabilities . . . . . . . . .  $ 2,065,123   $  4,896,090
                                               ============  ============
</TABLE>


                                      F-9
<PAGE>
6.   DEFERRED REVENUE

     In  March  1999,  in  conjunction with the signing of a sales and marketing
agreement,  the  Company  issued  108,577 shares of Common Stock at a premium of
154%  over  the then-prevailing market price. This premium was equal to $506,408
and  is  being recognized over the 5-year term of the agreement The total equity
investment  was  valued  at $1 million less offering costs of $100,000 (see Note
8).

7.   NOTES PAYABLE

     On  December  6, 1999 the Company entered into a $6 million credit facility
with  a  financial  institution.  The loan provides for a revolving portion (the
"Revolving  Loan") not to exceed $3 million and a term portion (the "Term Loan")
not to exceed  $3 million.  The Revolving Loan bears interest at a rate of prime
plus  3%  (11.5%  at December 31, 1999) with a minimum rate of 9% and matures on
December 30,  2000 with provisions for automatic renewal for additional terms of
one  year  each.  As  of  December  31,  1999, $3,000,000 was outstanding on the
Revolving  Loan.  As  of December 31, 1999, $15,335 of interest expense has been
accrued on the Revolving Loan.  The Term Loan bears interest at a rate of 13.23%
and  is  payable  in  30  equal  monthly  installments of principal and interest
beginning June 1, 2000 and continuing through and including November 1, 2002. At
December 31, 1999, no amounts were outstanding under the Term Loan.  This credit
facility  is  secured  by  assets  of  the  Company  and the New Jersey Economic
Development Authority Guaranty and the New Jersey Economic Development Authority
Participation.  In  conjunction  with  this  credit  facility,  the Company also
issued  warrants  to  purchase  84,211 shares of the Company's Common Stock at a
price  of $4.75 per share (see Note 8). The warrants expire on December 6, 2004.
The  warrants  are  valued at $207,541 and is recorded in the balance sheet as a
reduction  of  debt outstanding.  The value of the warrant will be accreted over
the  term  of  the  loan  agreement  as  additional  interest  expense.

8.   CAPITAL STOCK:

     Series  A  Preferred  Stock

     During  November  1994,  the  Company  issued  264,500  shares  of Series A
Convertible Preferred Stock ("Series A Preferred Stock") and warrants to acquire
264,500  shares of Common Stock for gross proceeds of approximately $5.3 million
in  a private placement.  Each share of Series A Preferred Stock was convertible
at  any  time  at  the  option  of  the holder into 6.69 shares of Common Stock.
During  1997, the Company paid $195,000 in dividends by issuing 33,305 shares of
Common  Stock  and  paying  a  cash  dividend  of  $65,000.

     Pursuant to provisions in the agreement,  during February 1997, the Company
called for redemption of all outstanding shares of Series A Preferred Stock.
During  March 1997 the Company issued 1,739,128 shares of Common Stock to redeem
the  Series  A  Preferred  Stock.

     Series  B  Preferred  Stock

     During  November  1996,  the  Company  issued  124,157  shares  of Series B
Preferred  Stock  ("Series B Preferred Stock") and warrants to acquire 2,803,530
shares  of  Common  Stock for gross proceeds of approximately $12.4 million in a
private  placement.  Each  share  of  Series  B  Preferred  Stock  is  initially
convertible  at  any  time  at the option of the holder into approximately 32.26
shares  of Common Stock (3,807,196 shares of Common Stock at December 31, 1999),
subject  to  adjustment  for  dilutive  issuances  of  securities.  The Series B
Preferred  Stock  has a liquidation preference of $100 per share, or $11,801,600
as of December 31, 1999, and shares ratably in any residual assets after payment
of  such  liquidation  preference.

     The Series B Preferred Stock bears cumulative dividends, payable quarterly,
for five years at the  greater of the annual rate of $6.00 per share or the rate
of any dividends paid on other series of stock  (effectively $10 per share until
the Series A Preferred Stock was redeemed in March 1997).  Dividends may be paid
in  cash,  in  additional  shares  of  Series  B  Preferred  Stock  based on the
liquidation  value  of  $100  per share, or any combination of cash and Series B
Preferred Stock at the Company's option.  On all matters for which the Company's
stockholders  are  entitled to vote, each share of Series B Preferred Stock will
entitle the holder to one vote for each  share of  Common  Stock  into which the
share of Series B Preferred Stock is then convertible. Additionally, the holders
of Series B Preferred  Stock  have the right to elect up to two directors to the
Board of Directors of the Company. While the preferred shares are outstanding or


                                      F-10
<PAGE>
any  dividends  are  owned  thereon,  the  Company  may  not declare or pay cash
dividends  on its Common Stock.  During 1999, the Company paid cash dividends on
the Series B Preferred Stock of $531,300.  The Company has accrued a dividend at
December  31,  1999,  of  $178,512.

     The preferred stock will be automatically converted into  Common  Stock  if
(i) the closing  price of the Company's Common Stock averages or  exceeds  $9.30
per share for  30  consecutive  trading  days.

     Common  Stock

     In  December 1997, the Company issued 4,000,000 shares of Common Stock in a
public  offering  at  a  price of $4.50 per share.  The proceeds of the offering
were  approximately  $16.7  million  before  deducting  offering  costs  of
approximately  $717,000.

     During 1997, the Company issued 33,305 shares of Common Stock as payment of
accrued dividends on Series A Preferred Stock.

     During 1997, the Company issued 74,786 shares of Common Stock upon exercise
of certain  warrants  and 2,027  shares of Common Stock upon the net exercise of
warrants to acquire 15,000 shares of Common Stock.

     In December  1998,  as a result of  terminating  a license and  development
agreement,  the $1.5 million  up-front  licensing fee paid by Medtronic  Inc. to
LifeCell in 1994 converted into 310,771 shares of newly issued  LifeCell  Common
Stock.

     During 1998,  the Company  issued 4,965 shares of Common Stock upon the net
exercise of  warrants  to acquire  11,290  shares of Common  Stock,  the Company
issued 65,600 shares of Common Stock to an unaffiliated party in connection with
the  settlement of prior  litigation  and the Company  issued  310,771 shares of
Common Stock as a result of the mutually agreed upon  termination of the license
and development agreement relating to heart valves.

     In March  1999,  the  Company  issued  108,577  shares of  Common  Stock in
connection with the signing of a distribution  agreement at a price of $9.21 per
share which represents a 154% premium over the then-prevailing market price. The
premium is being  recognized  over the term of the  agreement  (see Note 6). The
proceeds of this offering were  $1,000,000  before  deduction  offering costs of
approximately  $100,000.  During November 1999 the Company issued 925,000 shares
of  Common  Stock in a private  placement  at a price of $4.20  per  share.  The
proceeds of the  offering  were  approximately  $3.9  million  before  deducting
offering costs of approximately $267,000.

     Options

     The  Company's  Amended  and Restated 1992 Stock Option Plan, as amended in
1998  (the  "1992  Plan"),  provides  for the grant of options to purchase up to
2,500,000  shares of Common Stock.  Granted options generally become exercisable
over  a four year period, 25 percent per year beginning on the first anniversary
of  the date of grant.  To the extent not exercised, options generally expire on
the  tenth  anniversary  of the date of grant, except for employees who own more
than  10  percent  of  all  the voting shares of the Company, in which event the
expiration  date  is  the  fifth  anniversary of the date of grant.  All options
granted  under  the  plan have exercise prices equal to the fair market value at
the  dates  of  grant.

     The Second  Amended and Restated 1993  Non-Employee  Director  Stock Option
Plan,  as  amended  ("Director  Plan") was  adopted in 1993.  A total of 750,000
shares of Common Stock are  available  for grant under the Director  Plan.  Upon
amendment of the Director  Plan in 1996,  options to purchase  50,000  shares of
Common  Stock were  granted to each  then-current  non-employee  director of the
Company at an exercise price equal to the fair market value of a share of Common
Stock on the date of the Director  Plan.  Options to purchase  25,000  shares of
Common Stock will be granted to newly  elected  directors  at an exercise  price
equal to the fair market value of a share of Common Stock on such election date.
The  provisions of the Director Plan provide for an annual grant of an option to
purchase 10,000 shares of Common Stock to each  non-employee  director.  Options
under the Director Plan  generally  vest one year after date of grant and expire
after 10 years.


                                      F-11
<PAGE>
     A  summary  of  stock  option  activity  is  as  follows:

<TABLE>
<CAPTION>
                                          1992
                                   Stock Option Plan     Director  Plan
                                  --------------------  ------------------
                                              Weighted-           Weighted-
                                           Avg. Exercise        Avg. Exercise
                                   Options    Price($)  Options   Price($)
                                  ----------  --------  --------  --------
<S>                               <C>         <C>       <C>       <C>

Balance at December 31, 1996        968,820       3.28   75,000       4.11
  Granted. . . . . . . . . . . .    131,050       5.21   70,000       5.10
  Exercised. . . . . . . . . . .    (47,987)      2.68       --         --
  Forfeited. . . . . . . . . . .    (14,563)      3.75       --         --
                                  ----------            --------
Balance at December 31, 1997      1,037,320       3.54  145,000       4.59
  Granted. . . . . . . . . . . .    936,700       5.04   30,000       6.69
  Exercised. . . . . . . . . . .    (12,550)      3.49       --         --
  Forfeited. . . . . . . . . . .   (141,767)      5.65       --         --
                                  ----------            --------
Balance at December 31, 1998      1,819,703       4.15  175,000       4.95
  Granted. . . . . . . . . . . .    695,000       4.09   80,000       4.22
  Exercised. . . . . . . . . . .   (154,764)      3.05  (65,000)      3.05
  Forfeited. . . . . . . . . . .   (158,468)      5.21       --         --
                                  ----------            --------
Balance at December 31, 1999      2,201,471       4.13  190,000       5.29
                                  ==========            ========


Exercisable at December 31, 1997    484,427       3.02  100,000       4.05
Exercisable at December 31, 1998    701,528       3.21  145,000       4.59
Exercisable at December 31, 1999    940,958       3.74  110,000       6.07
</TABLE>

     At  December 31, 1999, 80,767 and 490,000 options were available for future
grant  under  the  1992  Plan and the Director Plan, respectively.  The exercise
prices  of  options  outstanding  under  the  1992 Plan and the Director Plan at
December  31, 1999, range from $0.07 to $6.75 and $2.75 to $11.00, respectively.
The  weighted  average  contractual  life of options outstanding at December 31,
1999,  was  7.91  years  for the 1992 Plan and 8.15 years for the Director Plan.

     In addition to the  amounts set forth in the table  above,  during 1996 the
Company granted options to purchase  220,000 shares of Common Stock to directors
who  resigned  upon the closing of the sale of the Series B  Preferred  Stock in
exchange for options  previously  granted under the Director Plan. These options
have provisions  identical to the options  previously granted under the Director
Plan,  including  exercise  prices and vesting  periods.  The  weighted  average
exercise price of the options granted was $4.14. The weighted average  remaining
contractual life of the grants was 5.82 years as of December 31, 1999.

     The Company accounts for its employee stock-based  compensation plans under
APB No. 25 and its related interpretations.  Accordingly,  deferred compensation
expense is recorded for stock options based on the excess of the market value of
the  common  stock on the date  the  options  were  granted  over the  aggregate
exercise price of the options.  This deferred compensation is amortized over the
vesting period of each option.  As the exercise  price of options  granted under
the 1992 Plan and the Director Plan has been equal to or greater than the market
price of the  Company's  stock on the date of  grant,  no  compensation  expense
related to these plans has been recorded.  Had compensation expense for its 1992
Plan and  Director  Plan  been  determined  consistent  with SFAS No.  123,  the
Company's net loss and loss per share would have been increased to the following
pro forma amounts:

<TABLE>
<CAPTION>
                                         1997          1998          1999
                                     ------------  ------------  -------------
<S>                                  <C>           <C>           <C>

Net Loss:
As reported . . . . . . . . . . . .  $(6,138,635)  $(7,341,314)  $ (9,192,196)
Pro forma . . . . . . . . . . . . .  $(7,058,879)  $(9,103,482)  $(11,145,590)
Loss Per Share (Basic and Diluted):
As reported . . . . . . . . . . . .  $     (1.04)  $     (0.72)  $      (0.83)
Pro forma . . . . . . . . . . . . .  $     (1.18)  $     (0.81)  $      (0.99)
</TABLE>

     Because  the  Statement  123  method  of accounting has not been applied to
options  granted  prior to January 1, 1995, the resulting pro forma compensation
cost  may  not  be  representative  of  that  to  be  expected  in future years.


                                      F-12
<PAGE>
     Under the  provisions  of SFAS No. 123, the weighted  average fair value of
options granted in 1997,  1998, and 1999 was $4.24,  $3.99, and $2.64 per share,
respectively,  under the 1992 Plan.  The weighted  average fair value of options
granted  in  1997,  1998,  and 1999 was  $4.08,  $5.33,  and  $2.76  per  share,
respectively,  under the Director  Plan.  The fair value of each option grant is
estimated on the date of grant using the Black-Scholes option pricing model with
the following  weighted  average  assumptions  used for grants in 1997, 1998 and
1999, respectively:  a weighted average risk-free interest rate of approximately
4% - 6% percent for all years;  no expected  dividend  yield during the expected
life of the option;  expected  lives of 5 to 6 years for each grant and expected
volatility between 64 and 64 and 112 percent.

     The stock  options  issued to  retiring  directors  in 1996 had a  weighted
average fair value of $2.57.  The fair values of such  options are  estimated on
the date of grant using  Black-Scholes  option  price  model with the  following
assumptions  used:  a weighted  average  risk-free  interest  rate of 6 percent,
expected  lives  of 3 to 5  years,  expected  volatility  of 99  percent  and no
expected dividends.

     Warrants

     As of December 31, 1999, warrants to acquire a total of 3,466,399 shares of
Common  Stock  were  outstanding  as  set  forth  below.

     During  1999,  the Company  issued  warrants to acquire  200,000  shares of
Common Stock in  conjunction  with the sale of the Company's  Common Stock at an
exercise price of $5.46.  These warrants expire on the fourth anniversary of the
date of grant.  Also,  during 1999 the Company issued warrants to acquire 84,211
shares of Common Stock in  conjunction  with the issuance of notes  payable (see
Note 7). These warrants are exercisable at a price of $4.75 per share and expire
on the fifth anniversary of the date of grant

     During 1996, the Company  issued  warrants to acquire  2,803,530  shares of
Common Stock in conjunction  with the sale of the Series B Preferred  Stock (the
"1996  Warrants").  The 1996 Warrants are  exercisable  at an exercise  price of
$4.13 per share.  The warrants  expire on the fifth  anniversary  of the date of
grant,  are callable if the average closing price of the Company's  Common Stock
for 30 trading days equals or exceeds three times the  then-exercise  price, and
allow cashless exercise. The warrants also have provisions for adjustment of the
exercise  price and  number of  shares  for  below-exercise  price  issuance  of
securities.  As of December 31,  1999,  the 1996  warrants to acquire  2,717,454
Shares of Common Stock were outstanding.

     Additionally,  the Company  issued  warrants to acquire  354,734  shares of
Common Stock to the  placement  agent for the Series B Preferred  Stock  ("Agent
Warrant").  The Agent Warrants are exercisable at an exercise price of $4.50 per
share.  The warrants  expire on the fifth  anniversary  of the date of grant and
allows cashless exercise.  The warrant also has provisions for adjustment of the
exercise  price and  number of  shares  for  below-exercise  price  issuance  of
securities.

     As of December 31, 1999,  additional  warrants to acquire 110,000 shares of
Common Stock were  outstanding with exercise prices ranging from $2.50 to $8.00.
Such warrants  expire during periods  ranging from April 5, 2000, to February 1,
2001.

9.   RELOCATION COSTS:

     In  June  1999,  management  approved  plans  to  relocate  the  Company's
operations  from  The Woodlands, Texas to Branchburg, New Jersey.  Costs charged
to  operations  during  the  year  ended  December 31, 1999 included the cost of
non-relocating  employee  benefits,  a  charge  to abandon assets related to the
Company's  Texas  facility  and  the  costs  of  relocating key employees to New
Jersey.  The Company anticipates the relocation to be completed by May 31, 2000.

     Costs  recorded  during the year ended  December  31,  1999  classified  as
relocation costs in the Statement of Operations are as follows:


                                      F-13
<PAGE>
<TABLE>
<CAPTION>
<S>                               <C>
Non-relocating employee benefits  $  516,381
Asset abandonment costs. . . . .     334,875
Relocation costs . . . . . . . .   2,085,389
                                  ----------
  Total relocation costs . . . .  $2,936,645
                                  ==========
</TABLE>

10.     EMPLOYEE  BENEFIT  PLANS:

     The  Company  maintains  a  retirement savings plan as described in Section
401(k)  of  the  Internal Revenue Code of 1986, as amended.  The Company may, at
its  discretion,  contribute amounts not to exceed each employee's contribution.
During  February  1998,  February 1999 and February 2000, the Company made total
contributions  of  $13,088,  $21,387,  and  $22,955  to  the  plan for a partial
matching  of  employee  contributions during 1997, 1998, and 1999, respectively.

     During 1996,  the Company  established  an Employee  Stock Purchase Plan to
allow for the  purchase of the  Company's  Common Stock on the open market using
employee and any employer matching  contributions.  During 1997, 1998, and 1999,
the  Company   contributed   $7,631,   $13,661,   and  $13,962,  to  this  plan,
respectively.

11.  FEDERAL INCOME TAXES:

     The  Company  has  not made any income tax payments since inception.  As of
December  31,  1999, the Company has a net operating loss (NOL) carryforward for
federal  income  tax  purposes  of  approximately  $48.5 million, subject to the
limitations  described  below,  expiring  as  follows:

<TABLE>
<CAPTION>
             YEAR EXPIRES
             -------------
<S>          <C>

2001. . . .  $     500,000
2002. . . .      1,500,000
2003. . . .      2,800,000
2004. . . .      2,200,000
2005. . . .      1,700,000
2006. . . .      1,400,000
2007. . . .      2,400,000
2008. . . .      3,000,000
2009. . . .      2,500,000
2010. . . .      4,000,000
2011. . . .      4,000,000
2012. . . .      5,700,000
2018. . . .      8,200,000
2019. . . .      8,600,000
             -------------
                48,500,000
</TABLE>

     Additionally,  the  Company  has  approximately  $533,000  of  research and
development  tax  credit  carryforwards  which  will  expire  in varying amounts
commencing in 2001.  Federal tax laws provide for a limitation on the use of NOL
and  tax  credit  carryforwards  following  certain ownership changes that could
limit  LifeCell's ability to use its NOL and tax credit carryforwards.  The sale
of Common Stock in the public offering in December 1997 resulted in an ownership
change  for  federal income tax purposes.  The Company estimates that the amount
of  NOL  carryforwards  and  the  credits  available to offset taxable income at
December  31,  1999,  is  approximately  $22  million  on  a  cumulative  basis.
Accordingly,  if  LifeCell generates taxable income in any year in excess of its
then  cumulative  limitation,  the Company may be required to pay federal income
taxes  even  though  it  has  unexpired  NOL  carryforwards.

     For financial reporting purposes,  a valuation allowance of $16,938,000 has
been  recorded as of December 31,  1999,  to fully offset the deferred tax asset
related to these  carryforwards.  The  principal  components of the deferred tax
asset as of December 31, 1998 and 1999,  assuming a 34% federal tax rate, are as
follows:


                                      F-14
<PAGE>
<TABLE>
<CAPTION>
                                                               1998           1999
                                                           -------------  -------------
<S>                                                        <C>            <C>

Temporary differences:
  Deferred revenue. . . . . . . . . . . . . . . . . . . .  $         --   $    138,000
  Restricted stock compensation . . . . . . . . . . . . .            --             --
  Uniform capitalization of inventory costs . . . . . . .        70,000        147,000
  Other items . . . . . . . . . . . . . . . . . . . . . .        16,000        140,000
                                                           -------------  -------------
  Total temporary differences . . . . . . . . . . . . . .        86,000        425,000
  Federal tax losses and credits not currently utilizable    14,301,000     16,513,000
                                                           -------------  -------------
Total deferred tax assets                                    14,387,000     16,938,000
  Less valuation allowance. . . . . . . . . . . . . . . .   (14,387,000)   (16,938,000)
                                                           -------------  -------------
Net deferred tax asset  . . . . . . . . . . . . . . . . .  $         --   $         --
                                                           =============  =============
</TABLE>

     The  net increase in the deferred tax valuation allowance for 1998 and 1999
was  $2,561,000, and $2,551,000 respectively.  Other than the net operating loss
and  tax  credit  carryforwards,  there is no significant difference between the
statutory  federal  income  tax rate and the Company's effective tax rate during
1997,  1998  and  1999.

12.  COMMITMENTS AND CONTINGENCIES:

     Litigation

     The Company is subject to numerous risks and uncertainties and from time to
time  may be subject to various claims in the ordinary course of its operations.
The Company maintains insurance coverage for events and in amounts that it deems
appropriate.  There  can  be no assurance that the level of insurance maintained
will  be sufficient to cover any claims incurred by the Company or that the type
of  claims  will  be  covered  by  the  terms  of  insurance  coverage.

     License  Agreements

     The Company has entered into several license agreements, both exclusive and
nonexclusive  in  conjunction with its business.  The Company is required to pay
royalties  on net sales of products encompassing the licensed technologies.  For
the  years  ended  December  31,  1997,  1998,  and 1999, $141,539, $10,248, and
$17,311  of  expenses  were  incurred  under  these  agreements,  respectively.

     Leases

     The  Company  leases  approximately  85,000  square  feet  for  office  and
laboratory  space  and  has  various other operating leases.  The future minimum
lease  payments  under  noncancelable  lease  terms  in excess of one year as of
December  31,  1999,  were  as  follows:

<TABLE>
<CAPTION>
<S>                <C>
2000. . . . . . .  $  896,944
2001. . . . . . .     573,572
2002. . . . . . .     535,936
2003. . . . . . .     535,936
  2004 and beyond   3,490,825
                   ----------
  Total . . . . .  $6,033,213
                   ==========
</TABLE>


                                      F-15
<PAGE>
13.     SEGMENT  AND  MAJOR  CUSTOMER  DATA

          The  Company  has principally one business segment related to the sale
of  AlloDerm.  Product  Sales  by  geographic  area  are  summarized as follows:

<TABLE>
<CAPTION>
                                   1997        1998         1999
                             ----------  ----------  -----------
<S>                          <C>         <C>         <C>
    United States            $4,401,351  $6,575,206  $11,065,008
    Other foreign countries  $  503,620  $  669,896  $   846,489
                             ----------  ----------  -----------
    Total Product Sales      $4,904,971  $7,245,102  $11,911,497
                             ==========  ==========  ===========
</TABLE>

     During 1999 LifeCell had one customer who comprised greater than 10% of the
Company's net product sales. Sales during 1999 to this customer were $1,238,139.

14.  SUBSEQUENT  EVENT

     In February 2000, LifeCell entered into a marketing and distribution rights
agreement  with Obagi Medical Products (OMP).  Under the terms of the agreement,
OMP  will  pay  a $1 million up-front fee to LifeCell for the licensed marketing
and  distribution  rights.  For its efforts, OMP will receive a co-promotion fee
based upon a percentage of net sales.  LifeCell and OMP will jointly oversee the
development  and  implementation  of  marketing  programs.


                                      F-16
<PAGE>

- --------------------------------------------------------------------------------

TBCC

                           LOAN AND SECURITY AGREEMENT

BORROWER:     LIFECELL  CORPORATION,
                  A  DELAWARE  CORPORATION
ADDRESS:      ONE  MILLENIUM  WAY
              BRANCHBURG,  NEW  JERSEY  08867

DATE:         DECEMBER  6,  1999

THIS  LOAN AND SECURITY AGREEMENT is entered into as of  the above date, between
the  above borrower(s) (jointly and severally, the "Borrower"), having its chief
executive office and principal place of business at the address shown above, and
TRANSAMERICA  BUSINESS  CREDIT  CORPORATION,  a  Delaware  corporation, ("TBCC")
having  its  principal  office  at  9399 West Higgins Road, Suite 600, Rosemont,
Illinois  60018 and having an office at 15260 Ventura Blvd., Suite 1240, Sherman
Oaks,  CA  91403.  The  Schedule to this Agreement (the "Schedule") being signed
concurrently  is  an  integral  part of this Agreement.  (Definitions of certain
terms  used  in  this  Agreement are set forth in Section 9 below.)  The parties
agree  as  follows:

1.  Loans.
    -----

     1.1.  Loans.  TBCC, subject to the terms and condi-tions of this Agreement,
           -----
agrees  to  make  loans  (the "Loans") to Borrower, from time to time during the
period  from  the  date  of this Agreement to the Maturity Date set forth in the
Schedule,  at  Borrower's  request,  in an aggregate principal amount at any one
time  outstanding  not  to  exceed  the  Credit Limit shown on the Schedule (the
"Credit  Limit").  If at any time the total outstanding Loans and other monetary
Obligations exceed the Credit Limit, Borrower shall repay the excess immediately
without  demand.  Borrower shall use the proceeds of all Loans solely for lawful
general  business  purposes.

     1.2.  Due  Date.  The  Loans,  all  accrued interest and all other monetary
           ---------
Obligations  shall  be  payable  in  full  on  the  Maturity Date.  Borrower may
bor-row,  repay  and  reborrow Loans (other than any Term Loans), in whole or in
part,  in  accordance  with  the  terms  of  this  Agreement.

     1.3.  Loan  Account. TBCC  shall  maintain  an ac-count on its books in the
           -------------
name  of Borrower  (the "Loan Account").  All Loans and advances made by TBCC to
Borrower  or  for  Borrower's account and all other monetary Obligations will be
Charged to the  Loan Account.  All amounts received by TBCC from Borrower or for
Borrower's account will be credited to the Loan Account. TBCC will send Borrower
a monthly statement  reflecting  the activity in the Loan Account, and each such
monthly statement shall be an account stated between Borrower and TBCC and shall
be  final,  conclusive  and  binding  absent  manifest  error.

     1.4.  Collection  of  Receivables.  Subject  to the Streamline Agreement of
           ---------------------------
even  date  herewith between the Borrower and TBCC, Borrower shall remit to TBCC
all Collections including all checks, drafts and other documents and instruments
evidencing  remittances  in  payment  (collectively  referred  to  as  "Items of
Payment")  within  one Business Day after receipt, in the same form as received,
with  any  necessary  indorsements.  For purposes of calculating interest due to
TBCC,  credit will be given for Collections and all other proceeds of Collateral
and  other  payments to TBCC three Business Days after receipt of cleared funds.
For all purposes of this Agreement any cleared funds received by TBCC later than
10:00  a.m.  (California  time) on any Business Day shall be deemed to have been
received  on the following Business Day and any applicable interest or fee shall
continue  to accrue.  Borrower's Loan Account will be credited only with the net
amounts  actually received in payment of Receivables, and such payments shall be
credited  to  the  Obligations  in  such  order  as  TBCC shall determine in its
discretion.  Pending  delivery to TBCC, Borrower will not commingle any Items of
Payment  with  any  of its other funds or property, but will segregate them from
the other assets of Borrower and will hold them in trust and for the account and
as the property of TBCC.  Borrower hereby agrees to endorse any Items of Payment
upon  the  re-quest  of  TBCC.

* SUBJECT TO THE STREAMLINE AGREEMENT OF EVEN DATE HEREWITH BETWEEN THE BORROWER
AND  TBCC,


                                      -1-
<PAGE>
TBCC                                              LOAN  AND  SECURITY  AGREEMENT
- --------------------------------------------------------------------------------

     1.6.  Term  of  Revolving  Loan  Facility  and  Term  of  Agreement.
           --------------------------------------------------------------

(a)  Term  of  Revolving Loan Facility.  The period during which Revolving Loans
     ---------------------------------
(as defined in the Schedule) will be made (the "Revolving Loan Period") shall be
from the date of this Agreement to the Revolving Loan Maturity Date set forth in
the  Schedule,  unless  sooner  terminated  in accordance with the terms of this
Agreement, provided that the Revolving Loan Maturity Date shall automatically be
extended  for  successive  addi-tional  terms of one year each, unless one party
gives  written  notice  to the other, not less than thirty (30)days prior to the
next  Revolving  Loan  Maturity  Date,  that  such party elects to terminate the
Revolving Loan Period effective on the next Revolving Loan Maturity Date. On and
after  the  Revolving  Loan  Maturity  Date  or  any earlier termination of this
Agreement,  no  further  Revolving  Loans  will  be made.  On the Revolving Loan
Maturity  Date  or  on any earlier termination of this Agreement, Borrower shall
pay  in  full  all  outstanding  Revolving  Loans.

     * thirty (30)

     (b)  Early Termination of Revolving Loan Facility at Borrower's Option. The
          -----------------------------------------------------------------
Revolving  Loan  Period  may be termi-nated prior to the Revolving Loan Maturity
Date  by  Borrower,  effective  three  business  days  after  written  notice of
termination  is  given  by  Borrower  to  TBCC.

     (c)  Term  of Agreement.  The term of this Agreement shall be from the date
          ------------------
of  this  Agreement to the later of the following (the "Maturity Date"): (i) the
termination  of the Revolving Loan Period, or (ii) the date the last installment
of  principal  on  the Term Loan is due.  On the Maturity Date or on any earlier
termination  of  this  Agreement Borrower shall pay in full all Obligations, and
notwithstanding  any  termination  of  this  Agreement  all  of  TBCC's security
interests  and  all  of  TBCC's other rights and remedies shall continue in full
force  and  effect  until  payment  and  performance in full of all Obligations.

     (d)  Early  Termination  of  Agreement.  This  Agreement may be termi-nated
          ---------------------------------
prior  to  the  Maturity  Date  as  follows:  (i)  by  Borrower, effective three
business  days  after written notice of termination is given to TBCC; or (ii) by
TBCC  at  any  time after the occurrence of an Event of Default, without notice,
effective  immediately.

     (e)  Termination  Fee.  If  the  Revolving  Loan  Period  is termi-nated by
          ----------------
Borrower  under  Section 1.6(b), or if this Agreement is termi-nated by Borrower
or  by  TBCC under Section 1.6(d), then Borrower shall pay to TBCC a termination
fee  (the  "Termination  Fee")  in  the  amount set forth on the Schedule, which
Termination  Fee  shall  be  payable  on  the  date  of  termination.

(f)  Payment  of  Obligations.  Notwithstanding anything herein to the contrary,
     ------------------------
Borrower  shall  have  no right to terminate this Agreement at any time that any
prin-cipal  of,  or  interest  on  any  of  the  Loans  or  any  other mone-tary
Obligations  are  outstanding, except upon prepayment of all Obligations and the
satisfaction  of  all  other  conditions  set  forth  in  the  Loan  Documents.

     1.7.  Payment  Procedures.  Borrower  hereby  authorizes TBCC to charge the
           -------------------
Loan  Account with the amount of all interest, fees, expenses and other payments
to  be  made  hereunder and under the other Loan Documents.  TBCC may, but shall
not  be  obligated  to, discharge Borrower's payment obligations hereunder by so
charging  the Loan Account.  Whenever any payment to be made hereunder is due on
a day that is not a Business Day, the payment may be made on the next succeeding
Business Day and such extension of time shall be included in the compu-tation of
the  amount  of  interest  due.

     1.8.  Conditions  to  Initial  Loan.  The  obligation  of  TBCC to make the
           -----------------------------
initial Loan is subject to the satisfaction of the following conditions prior to
or  concurrent  with  such  initial  Loan,  and  Borrower  shall  cause all such
conditions  to  be  satisfied by the Closing Deadline set forth in the Schedule:

     (a)  Except  for the filing of termination statements under the Code by the
existing lender to Borrower whose loans are being repaid with the Loan proceeds,
no consent or authorization of, filing with or other act by or in respect of any
Governmental  Authority  or any other Person is required in connection, with the
execution,  delivery, performance, validity or enforceability of this Agreement,
or the other Loan Documents or the consummation of the transactions contemplated
hereby  or  thereby  or  the continuing operations of the Borrower following the
consummation  of  such  transactions.

     (b)  TBCC and its counsel shall have performed (i) a review satisfactory to
TBCC  of  all  of  the  Material Contracts and other assets of the Borrower, the
financial  condition  of  the  Borrower,  including  all of its tax, litigation,
environmental  and other potential contingent liabilities, and the corporate and
capital  structure  of  the Borrower and (ii) a pre-closing audit and collateral
review,  in  each  case  with  results  satisfactory  to  TBCC.

     (c)  TBCC  shall  have  received  the following, each dated the date of the
initial  Loan or as of an earlier date acceptable to TBCC, in form and substance
satisfactory  to  TBCC  and its counsel:  (i) a Depository Account Agreement (as
TBCC  shall  designate),  duly  executed  by the Borrower and its bank on TBCC's
standard  form;  (ii) acknowledgment copies of Uniform Commercial Code financing
statements (naming TBCC as secured party and the Borrower as debtor), duly filed
in  all  jurisdictions  that  TBCC  deems  necessary or desirable to perfect and
protect  the  Liens  created  hereunder,  and  evidence  that all other filings,
registrations  and  recordings  have  been  made in the appropriate governmental
offices,  and  all  other  action  has  been  taken, which shall be necessary to
create,  in  favor  of  TBCC, a perfected first priority Lien on the Collateral;


TBCC                                              LOAN  AND  SECURITY  AGREEMENT
- --------------------------------------------------------------------------------
                                      -2-
<PAGE>

(iii)  the opinion of counsel for the Borrower covering such matters incident to
the  transactions  contemplated  by  this  Agreement  as TBCC may specify in its
discretion;  (iv) certified copies of all policies of insurance required by this
Agreement  and  the  other Loan Documents, together with loss payee endorsements
for  all  such  policies  naming  TBCC  as  lender  loss payee and an additional
insured;  (v) copies of the Borrower's articles or certificate of incorporation,
certified  as true, correct and complete by the secretary of state of Borrower's
state  of  incorporation  within  45 days of the date hereof; (vi) copies of the
bylaws  of  the Borrower and a copy of the resolutions of the Board of Directors
of  the  Borrower  authorizing  the  execution, delivery and performance of this
Agreement,  the  other  Loan Documents, and the transactions contemplated hereby
and thereby, attached to which is a certificate of the Secretary or an Assistant
Secretary  of  the  Borrower  certifying  (A) that such copies of the bylaws and
resolutions  are  true,  complete  and  accurate  copies  thereof, have not been
amended or modified since the date of such certificate and are in full force and
effect  and (B) the incumbency, names and true signatures of the officers of the
Borrower;  (vii)  a  good  standing  certificate  from the Secretary of State of
Borrower's  state  of  incorporation  and  each  state  in which the Borrower is
qualified  as  a  foreign  corporation,  each  dated within ten days of the date
hereof;  (viii)  the  additional documents and agreements, if any, listed in the
Schedule; and (ix) such other agreements and instruments as TBCC deems necessary
in  its  sole  and  absolute  discretion  in  connection  with  the transactions
contemplated  hereby.

     1.9.  Conditions  to  Lending.  The  obligation of TBCC to make any Loan is
           -----------------------
subject  to  the  satisfac-tion  of  the  following  conditions  precedent:

     (a)  There  shall  be no pending or, to the knowledge of Borrower after due
inquiry,  threatened litigation, proceeding, inquiry or other action relating to
this Agreement, or any other Loan Document, or which could be expected to have a
Material  Adverse  Effect  in  the  judgment  of  TBCC;

     (b)  Borrower  shall  be  in  compliance  with  all Requirements of Law and
Material Contracts, other than such noncompliance that could not have a Material
Adverse  Effect;

     (c) The Liens in favor of TBCC  shall  have been duly  perfected  and shall
constitute first priority Liens, except for Permitted Liens;

     (d) All representations and warranties  contained in this Agreement and the
other  Loan  Documents  shall be true and  correct on and as of the date of such
Loan as if then made, other than  representations  and warranties that expressly
re-late  solely to an earlier  date, in which case they shall have been true and
correct as of such earlier date;

     (e) No Default or Event of Default shall have occurred and be continuing or
would  result  from  the  making  of the  requested  Loan as of the date of such
request; and

     (f) No Material Adverse Effect shall have occurred.

2.  INTEREST  AND  FEES.
    -------------------

     2.1.  Interest.  Borrower  shall pay TBCC interest on all outstanding Loans
           --------
and  other monetary Obligations, at the interest rate set forth in the Schedule.
Interest  shall  be payable monthly in arrears on the first Business Day of each
month,  and  on  the  Maturity  Date.  Following  the occur-rence and during the
continuance  of  any  Event  of  Default,  the  interest  rate applicable to all
Obligations  shall  be  in-creased  by  two  percent  per  annum.

     2.2.  Fees.  Borrower  shall  pay  TBCC the fees set forth in the Schedule.
           ----

     2.3.  Calculations.  All  interest and fees under this  Agreement  shall be
           ------------
calculated  on the  basis of a year of 360 days for the  actual  number  of days
elapsed in the period for which such interest or fees are payable.

     2.4.  Taxes.  Any  and all payments by Borrower under this Agreement or any
           -----
other  Loan  Document  shall be made free and clear of and without deduction for
any  and  all  present  or future taxes, levies, imposts, deductions, charges or
with-holdings  and  penalties,  interest  and all other liabilities with respect
thereto,  excluding  in  the  case  of TBCC, taxes imposed on its net income and
franchise  taxes  imposed on it by the jurisdiction under the laws of which TBCC
is  organized  or  any  political  subdivision  thereof.

3.  Security.
    --------

     3.1.  Grant  of  Security  Interest.  To secure the payment and performance
           -----------------------------
when  due  of  all of the Obligations, Borrower hereby grants to TBCC a security
interest  in  all  of  its  present and future Receivables, Investment Property,
Inventory,  Equipment,  Other  Property, and other Collateral, wherever located.

     3.2.  Other  Liens; Location of Collateral.  Borrower repre-sents, warrants
           ------------------------------------
and  covenants  that all of the Collateral is, and will at all times continue to
be,  free  and clear of all Liens, other than Permitted Liens and Liens in favor
of  TBCC.  All Collateral is and will continue to be maintained at the locations
shown  on  the  Schedule.

     3.3.  Receivables.
           -----------

     (a) Schedules and Other Actions.  Subject to the Streamline  Agreement,  as
       -----------------------------
may from time to time be requested by TBCC,  Borrower  shall execute and deliver
to TBCC written  schedules of Receivables (but the failure to execute or deliver
any  schedule  shall  not  affect  or  limit  TBCC's  security  interest  in all
Receivables).  On TBCC's request,  Borrower shall also furnish to TBCC copies of
invoices to customers and shipping and delivery receipts. Borrower shall deliver
to TBCC the originals of all letters of credit,  notes,  and  instruments in its
favor and such endorsements or assign-ments as TBCC may reasonably  request and,
upon the  request  of TBCC,  Borrower  shall  deliver  to TBCC all  certificated
securities  with  respect  to  any  Investment  Property,   with  all  necessary
indorsements,  and  obtain  such  account  control  agreements  with  securities
intermediaries  and take  such  other  action  with  respect  to any  Investment
Property,  as TBCC shall request,  in form and substance  satisfactory  to TBCC.
Upon request of TBCC Borrower additionally shall obtain consents from any letter
of credit issuers with respect to the assignment to TBCC of any letter of credit
proceeds


TBCC                                              LOAN  AND  SECURITY  AGREEMENT
- --------------------------------------------------------------------------------
                                      -3-
<PAGE>

     * Subject to the Streamline Agreement, as

     (b) Records, Collections. At the request of TBCC, Borrower shall report all
         ---------------------
cus-tomer  credits to TBCC, on the regular reports to TBCC in the form from time
to  time  specified  by  TBCC.  * Borrower shall notify TBCC of all re-turns and
recoveries  of  merchandise  and  of  all  claims  as-serted  with  respect  to
merchandise,  on  its  regular  reports to TBCC.  * Borrower shall not settle or
adjust  any  dis-pute  or  claim,  or grant any discount, credit or allowance or
accept any return of merhandise, except in the ordinary course of its business,
without  TBCC's  prior  written  consent.

     * At the request of TBCC,

     3.4.  Inventory.  Borrower  shall  maintain  full,  accurate  and  complete
           ---------
records  respecting  the Inventory describing the kind, type and quantity of the
Inventory  and  Borrower's  cost  therefor, withdrawals therefrom and addi-tions
thereto, including a perpetual inventory for work in process and finished goods.

     3.5.  Equipment.  Borrower  shall  at  all  times keep correct and accurate
           ---------
records  itemizing and describing the location, kind, type, age and condition of
the Equipment, Borrower's cost therefor and accumulated depreciation thereof and
re-tirements,  sales, or other dispositions thereof.  Borrower shall keep all of
its  Equipment  in  a  satisfactory  state of re-pair and satisfactory operating
condition  in  accordance  with  industry  standards,  ordinary  wear  and  tear
excepted.  No  Equipment  shall  be  annexed or affixed to or become part of any
realty,  unless  the  owner  of the realty has executed and delivered a Landlord
Waiver  in  such  form  as  TBCC  shall specify.  Where Borrower is permitted to
dispose  of  any  Equipment  under  this  Agreement  or  by  any consent thereto
hereafter given by TBCC, Borrower shall do so at arm's length, in good faith and
by  obtaining  the  max-imum amount of recovery practicable therefor and without
impairing  the  operating  integrity  or  value  of  the  remaining  Equipment.

     3.6.  Investment  Property.  Borrower  shall  have  the right to retain all
           --------------------
Investment Property payments and distributions, unless and until a Default or an
Event  of  Default  has  occurred.  If  a Default or an Event of Default exists,
Borrower  shall  hold  all  payments on, and proceeds of, and distributions with
respect  to,  Investment  Property in trust for TBCC, and Borrower shall deliver
all such payments, proceeds and distributions to TBCC, immediately upon receipt,
in  their original form, duly endorsed, to be applied to the Obligations in such
order as TBCC shall determine.  Upon the request of TBCC, any such distributions
and  payments  with  respect  to  any Investment Property held in any securities
account  shall  be  held  and retained in such securities account as part of the
Collateral.

     3.7  Further Assurances.  Borrower will perform any and all steps that TBCC
          ------------------
may  reasonably  request to perfect TBCC's security interests in the Collateral,
includ-ing,  without limitation, executing financing and continuation statements
in  form  and  substance  satisfactory  to  TBCC  and  returning  such financing
statements  to  TBCC  at  the direction of TBCC for filing and other appropriate
handling.  TBCC is hereby authorized by Borrower to sign Borrower's name or file
any  financing  statements  or  similar  documents  or  instruments covering the
Collateral  whether  or  not  Borrower's  signature  appears  thereon.  Borrower
agrees,  from  time  to  time,  at  TBCC's  request,  to  file notices of Liens,
financing  statements,  similar  documents  or  instruments,  and  amend-ments,
renewals  and continuations thereof, and cooperate with TBCC, in connection with
the  continued  perfec-tion and protection of the Collateral.  If any Collateral
is  in  the possession or control of any Person other than a public warehouseman
where  the  warehouse  receipt is in the name of or held by TBCC, Borrower shall
notify  such  Person  of  TBCC's  security  interest  therein and, upon request,
instruct  such  Person or Persons to hold all such Collateral for the account of
TBCC and subject to TBCC's instructions.  If so requested by TBCC, Borrower will
deliver  to  TBCC  ware-house  receipts  covering  any  Collateral  located  in
warehouses  showing  TBCC  as  the  beneficiary  thereof and will also cause the
warehouseman to execute and deliver such agreements as TBCC may request relating
to  waivers  of  liens  by such warehouseman and the release of the Inventory to
TBCC on its demand.  Borrower shall defend the Collateral against all claims and
demands  of  all  Persons.

     * and returning such financial statements to TBCC at the direction of TCBB
for filing and other appropriate handling

     3.8.  Power  of Attorney.  Borrower hereby appoints and constitutes TBCC as
           ------------------
Borrower's  attorney-in-fact  (i)  to  request  at any time from account debtors
verification  of  in-formation  concerning  Receivables  and  the  amount  owing
thereon,  (ii)  upon  the  occurrence and during the continu-ance of an Event of
Default,  to  convey  any  item of Collateral to any purchaser thereof, (iii) to
give or sign Borrower's name to any notices or statements necessary or desirable
to  create  or  continue  the  Lien on any Collateral granted hereunder, (iv) to
execute  and  deliver  to  any  securities  intermediary  or  other  Person  any
entitlement  order,  account  control  agreement  or  other  notice, document or
instrument  with respect to any Investment Property, and (v) to make any payment
or  take  any  act necessary or desirable to protect or preserve any Collateral.
TBCC's  authority  hereunder shall include, without limitation, the authority to
execute  and  give  receipt  for  any  certificate of ownership or any document,
transfer  ti-tle  to  any item of Collateral and take any other actions aris-ing
from or incident to the powers granted to TBCC under this Agreement.  This power
of  attorney  is  coupled  with  an  interest  and  is  irrevocable.

     4.  Representations  and  Warranties of Borrower.  Borrower  represents and
         --------------------------------------------
warrants as follows:

     4.1.  Organization,  Good  Standing  and  Qualification.  Borrower (i) is a
           -------------------------------------------------
corporation  duly  organized,  validly  exist-ing and in good standing under the
laws of the State set forth above, (ii) has the corporate power and authority to
own  its  properties  and  assets  and to transact the businesses in which it is


TBCC                                              LOAN  AND  SECURITY  AGREEMENT
- --------------------------------------------------------------------------------
                                      -4-
<PAGE>

engaged  and  (iii)  is  duly  qualified,  authorized to do business and in good
standing  in  each  jurisdiction  where it is engaged in business, except to the
extent  that  the  failure to so qualify or be in good standing would not have a
Material  Adverse  Effect.

     4.2.  Locations  of  Offices,  Records and  Collateral.  The address of the
           ------------------------------------------------
principal place of business and chief  executive  office of Borrower is, and the
books and records of Borrower and all of its chattel paper and records  relating
to Collateral are  maintained  exclusively in the possession of Borrower at, the
address of Borrower  specified  in the heading of this  Agreement.  Borrower has
places of business,  and Collateral is located,  only at such address and at the
addresses set forth in the Schedule and at any additional  locations reported to
TBCC as  provided  in Section  5.8(c) as to which  TBCC has taken all  necessary
action to perfect and protect its security  interests in the  Collateral  at any
such locations.

     4.3. Authority. Borrower has the requisite corporate power and authority to
          ---------
execute,  deliver and perform its obli-gations under each of the Loan Documents.
All corporate  action  necessary for the execution,  delivery and performance by
Borrower of the Loan Documents has been taken.

     4.4. Enforceability.  This Agreement is, and, when exe-cuted and delivered,
          --------------
each other Loan  Document  will be, the legal,  valid and binding  obligation of
Borrower  enforceable in accordance with its terms, except as enforceability may
be limited by  bankruptcy,  insolvency  or similar  laws  affect-ing  creditors'
rights generally and general principles of eq-uity.

     4.5. No Conflict.  The execution,  delivery and  perfor-mance  of each Loan
          ------------
Document by Borrower does not and will not  contravene  (i) any of the Governing
Documents,  (ii) any Requirement of Law or (iii) any Material  Contract and will
not result in the imposition of any Liens other than in favor of TBCC.

     4.6.  Consents and Filings.  No consent,  authorization  or approval of, or
           --------------------
filing with or other act by, any  shareholders  of Borrower or any  Governmental
Authority  or other  Person  is  required  in  connection  with  the  execution,
delivery,  per-formance,  validity or  enforceability  of this  Agreement or any
other Loan Document,  the consummation of the trans-actions  contemplated hereby
or thereby or the continuing operations of Borrower following such consummation,
except (i) those that have been obtained or made,  (ii) the filing of financing
statements  under the Uniform  Commercial  Code and (iii) any necessary  filings
with the U.S. Copyright Office and the U.S. Patent and Trademark Office.

     4.7. Solvency.  Borrower is Solvent and will be Solvent upon the completion
          --------
of all  transactions  contemplated  to  oc-cur  on or  before  the  date of this
Agreement  (including,  without limitation,  the Loans to be made on the date of
this Agreement).

     4.8.  Financial  Data.  Borrower has provided to TBCC complete and accurate
           ---------------
Financial  Statements,   which  have  been  prepared  in  accordance  with  GAAP
consis-tently  applied  throughout  the periods  involved and fairly present the
financial position and results of operations of Borrower for each of the periods
covered,  subject, in the case of any quarterly financial statements,  to normal
year end  adjustments  and the  absence  of notes.  Borrower  has no  Contingent
Obligation  or  liability  for  taxes,  unrealized  losses,  unusual  forward or
long-term  commitments  or  long-term  leases,  which is not  reflected  in such
Financial  Statements or the footnotes  thereto.  Since the last date covered by
such Financial Statements, there has been no sale, transfer or other disposition
by Borrower of any mate-rial part of its business or property and no purchase or
other  acquisition of any business or property  (including any capi-tal stock of
any other Person)  material in relation to the fi-nancial  condition of Borrower
at said  date.  Since  said  date,  (i)  there has been no  change,  occurrence,
development  or event  which has had or could  reasonably  be expected to have a
Material  Adverse Effect and (ii) none of the capital stock of Borrower has been
redeemed, retired, purchased or other-wise acquired for value by Borrower.

     4.9.  Accuracy  and  Completeness  of  Information.  All data,  reports and
           --------------------------------------------
information  previously,  now or hereafter furnished by or on behalf of Borrower
to  TBCC or the  Auditors  are or will be  true  and  accurate  in all  material
respects on the date as of which such data,  reports and  in-formation are dated
or  certified,  and not  incomplete  by  omit-ting  to state any  material  fact
necessary to make such data,  reports and information not materially  misleading
at such time. There are no facts now known to Borrower which in-dividually or in
the aggregate would reasonably be expected to have a Material Adverse Effect and
which have not been disclosed in writing to TBCC.

     4.10. No Joint  Ventures,  Partnerships  or  Subsidiaries.  Borrower is not
            -----------------------------------------------
engaged in any joint venture or partnership with any other Person.  Borrower has
no Subsidiaries.

     4.11.  Corporate  and Trade Name.  During the past five years, Borrower has
            -------------------------
not  been  known by or used any other corporate, trade or fictitious name except
for  its name as set forth on the signature page of this Agreement and the other
names  specified  in  the  Schedule.

     4.12. No Actual or Pending Material Modification of Business.  There exists
           -------------------------------------------------------
no actual or, to the best of Borrower's knowledge after due inquiry,  threatened
termina-tion,  cancellation  or limitation of, or any  modification or change in
the business  relationship  of Borrower  with any customer or group of customers
whose purchases  individu-ally or in the aggregate are material to the operation
of Borrower's business or with any material supplier.

     4.13. No Broker's or Finder's  Fees. No broker or finder brought about this
          --------------------------------
Agreement  or the Loans.  No broker's or finder's  fees or  commissions  will be
payable  by  Borrower  to  any  Person  in  connection  with  the   transactions
contem-plated by this Agreement.

     4.14.  Taxes and Tax Returns.  Borrower has properly  completed  and timely
            ----------------------
filed all income tax returns it is re-quired to file. The  information  filed is
complete and accu-rate in all material  respects.  All deductions  taken in such


TBCC                                              LOAN  AND  SECURITY  AGREEMENT
- --------------------------------------------------------------------------------
                                      -5-
<PAGE>

income tax returns are  appropriate  and in accordance  with applicable laws and
regulations,  except  deductions  that may have  been  disallowed  but are being
challenged  in good  faith and for  which  adequate  reserves  have been made in
accor-dance  with GAAP.  All  taxes,  assessments,  fees and other  governmental
charges  for periods  beginning  prior to the date of this  Agreement  have been
timely  paid  (or,  if  not  yet  due,  adequate  reserves  therefor  have  been
established in accordance  with GAAP) and Borrower has no liability for taxes in
excess of the amounts so paid or reserves so established.  No  deficiencies  for
taxes  have  been  claimed,   proposed  or  assessed  by  any  taxing  or  other
Governmental  Authority against Borrower and no no-tice of any tax Lien has been
filed. There are no pending or threatened  audits,  investigations or claims for
or  relating  to  any  liability  for  taxes  and  there  are no  matters  under
discus-sion with any Governmental  Authority which could result in an additional
liability for taxes. No extension of a statute of limitations relating to taxes,
assessments,  fees or other  governmental  charges is in effect with  respect to
Borrower. Borrower is not a party to and does not have any obligations under any
written tax sharing agreement or agreement regarding payments in lieu of taxes.

     4.15. No Judgments or Litigation.  Except as set forth in the Schedule,  no
           --------------------------
judgments,  orders,  writs or decrees are outstanding  against Borrower,  nor is
there now pending or, to the knowledge of Borrower after due inquiry, threatened
litigation,  contested  claim,  investiga-tion,   arbitration,  or  governmental
proceeding  by or  against  Borrower  that  (i)  could  individually  or in  the
aggregate  be  likely  in the  reasonable  business  judgment  of TBCC to have a
Material  Adverse  Effect or (ii) purports to affect the  legality,  validity or
enforceability of this Agreement, any other Loan Document or the consummation of
the transactions contemplated hereby or thereby.

     4.16.  Investments;  Contracts.  Borrower (i) has not committed to make any
            -----------------------
Investment;  (ii)  is  not  a  party  to  any  indenture,  agreement,  contract,
instrument  or  lease or  subject  to any  charter,  by-law  or other  corporate
restriction  or any  injunction,  order,  restriction  or  decree,  which  would
materially and adversely affect its business,  operations,  as-sets or financial
condition;  (iii) is not a party to any take or pay  contract  as to which it is
the  purchaser;  or (iv) has no  material  contingent  or  long-term  liability,
including  management  contracts  (excluding  employment  contracts of full-time
individual officers or employees), which could have a Material Adverse Effect.

     4.17. No Defaults;  Legal Compliance.  Borrower is not in default under any
           -----------------------
term of any Material Contract or in vio-lation of any Requirement of Law, nor is
Borrower subject to any investigation with respect to a claimed violation of any
Requirement of Law.

     4.18.  Rights in Collateral;  Priority of Liens. All Collateral is owned or
            -----------------------------------------
leased  by  Borrower,  free  and  clear  of any and all  Liens in favor of third
parties,  other than Permitted Liens. The Liens granted to TBCC pur-suant to the
Loan Documents constitute valid,  enforceable and perfected first-priority Liens
on the Collateral, except for Permitted Liens.

     4.19.  Intellectual Property. Set forth in the written  Representations and
            ----------------------
Warranties of Borrower  previously  delivered to TBCC is a complete and accurate
list of all patents,  trademarks,  trade  names,  service  marks and  copyrights
(registered  and  unregistered),  and all  applications  therefor  and  licenses
thereof,   of  Borrower.   Borrower  owns  or  licenses  all  material  patents,
trademarks,   service-marks,   logos,  trade-names,   trade  secrets,  know-how,
copyrights,  or licenses and other rights with respect to any of the  foregoing,
which are  necessary or advisable for the operation of its business as presently
conducted or proposed to be conducted.  To the best of its  knowledge  after due
inquiry,  Borrower  has not  in-fringed  any  patent,  trademark,  service-mark,
tradename,  copyright,  license or other right owned by any other  Person by the
sale or use of any product, process, method, sub-stance,  part or other material
presently  contemplated  to be sold  or  used,  where  such  sale  or use  would
reasonably  be  expected  to have a  Material  Adverse  Effect  and no  claim or
litigation  is  pending,  or to the best of  Borrower's  knowl-edge,  threatened
against or affecting  Borrower  that  contests its right to sell or use any such
product, process, method, substance, part or other material.

     4.20. Labor Matters. There are no existing or threatened strikes,  lockouts
           -------------
or other disputes relating to any collective  bargaining or similar agreement to
which  Borrower is a party which would,  individually  or in the  aggregate,  be
rea-sonably likely to have a Material Adverse Effect.

     4.21.  Licenses and Permits.  Borrower has obtained and holds in full force
            ---------------------
and  effect,   all  franchises,   licenses,   leases,   permits,   certificates,
authorizations,  qualifications,  ease-ments, rights of way and other rights and
approvals  which are necessary or advisable for the operation of its business as
presently  conducted and as proposed to be conducted,  except where the failure
to possess any of the foregoing  (individually  or in the  aggregate)  would not
have a Material Adverse Effect.

     4.22.  Government  Regulation.  Borrower is not subject to regulation under
             ----------------------
the Public  Utility  Holding  Company Act of 1935,  the Federal  Power Act,  the
Interstate  Commerce  Act,  the  Investment  Company  Act of 1940,  or any other
Requirement of Law that limits its ability to in-cur indebtedness or its ability
to consummate  the  transac-tions  contemplated  by this Agreement and the other
Loan Documents.

     4.23. Business and Properties.  The business of Borrower is not affected by
           -----------------------
any fire, explosion, accident, strike, lock-out or other labor dispute, drought,
storm,  hail,  earthquake,  embargo,  act of God or of the public enemy or other
casu-alty  (whether  or not  covered by  insurance)  that could  reason-ably  be
expected  to have a  Material  Adverse  Effect.


TBCC                                              LOAN  AND  SECURITY  AGREEMENT
- --------------------------------------------------------------------------------
                                      -6-
<PAGE>

     4.24.  Affiliate  Transactions.  Borrower is not a party to or bound by any
            -----------------------
agreement or  arrangement  (whether  oral or written) to which any  Affiliate of
Borrower is a party  except (i) in the  ordinary  course of and  pursuant to the
reasonable  requirements  of the  business  of  Borrower  and (ii) upon fair and
reasonable  terms  no less  favorable  to  Borrower  than it could  obtain  in a
comparable arm's-length transaction with an unaffiliated Person.

     4.25. Survival of Representations.  All representations made by Borrower in
            ---------------------------
this  Agreement and in any other Loan  Document  executed and delivered by it in
connection here-with shall survive the execution and delivery hereof and thereof
and the closing of the transactions contemplated hereby and thereby.

5.  AFFIRMATIVE  COVENANTS OF THE BORROWER.  Until termination of this Agreement
    --------------------------------------
and  payment  and  satis-faction  of  all  Obligations:

     5.1.  Corporate  Existence.  Borrower  shall  (i)  maintain  its  corporate
           --------------------
existence,  (ii) maintain in full force and effect all material licenses, bonds,
franchises,  leases,  trademarks,  qualifications  and  authorizations  to  do
business,  and  all  ma-terial  patents, contracts and other rights necessary or
advis-able to the profitable conduct of its business, and (iii) continue in, and
limit  its  operations  to, the same lines of business as presently conducted by
it.

     5.2.  Maintenance of Property.  Borrower shall keep all property useful and
           -------------------------
necessary to its business in good work-ing  order and condition  (ordinary  wear
and tear excepted) in accordance with its past operating practices.

     5.3. Affiliate Transactions.  Borrower shall conduct trans-actions with any
          -----------------------
of its Affiliates on an  arm's-length  basis or other basis no less favorable to
Borrower and which are ap-proved by the board of directors of Borrower.

     5.4. Taxes. Borrower shall pay when due (i) all tax as-sessments, and other
          -----
governmental  charges and levies im-posed  against it or any of its property and
(ii) all lawful  claims  that,  if  unpaid,  might by law become a Lien upon its
property; provided, however, that, unless such tax as-sessment,  charge, levy or
claim has become a Lien on any of the property of Borrower,  it need not be paid
if it is being contested in good faith, by appropriate  proceedings  dili-gently
conducted and an adequate reserve or other appropriate provision shall have been
made therefor as required in accor-dance with GAAP.

     5.5.  Requirements  of Law.  Borrower shall comply with all Requirements of
           --------------------
Law  applicable  to  it,  including, without limitation, all applicable Federal,
State,  local  or  foreign  laws and regulations, including, without limitation,
those  relating  to  environmental  matters,  employee  matters,  the  Employee
Retirement  Income Security Act of 1974, and the collection, payment and deposit
of  employees'  income,  un-employment  and social security taxes, provided that
Borrower shall not be deemed in violation hereof if Borrower's failure to comply
with  any of the foregoing would not require more than $50,000 to cure the same.

     5.6.  Insurance.   Borrower  shall  maintain  public  liability  insurance,
           ---------
business  interruption  insurance,  third party prop-erty  damage  insurance and
replacement  value insurance on its assets (including the Collateral) under such
policies  of  insurance,  with such  insurance  companies,  in such  amounts and
covering such risks as are at all times satisfactory to TBCC in its commercially
reasonable  judgment,  all of which policies  covering the Collateral shall name
TBCC as an additional insured and lender loss payee in case of loss, and contain
other provisions as TBCC may reasonably require to protect fully TBCC's interest
in the Collateral  and any payments to be made under such policies

*  EXCEPT THAT, PROVIDED NO DEFAULT OR EVENT OF DEFAULT HAS OCCURRED, TBCC SHALL
RELEASE  TO  THE  BORROWER INSURANCE PROCEEDS WITH RESPECT TO EQUIPMENT TOTALING
LESS  THAN  $500,000,  PROVIDED  THAT  PROCEDURES,  ACCEPTABLE  TO  TBCC,  ARE
                       --------
ESTABLISHED FOR THE USE AND DISBURSEMENT OF SUCH PROCEEDS FOR THE REPLACEMENT OF
THE  EQUIPMENT  WITH  RESPECT  TO  WHICH  THE  INSURANCE  PROCEEDS  WERE  PAID


     5.7. Books and Records; Inspections.  Borrower shall (i) maintain books and
          ------------------------------
records  (including  computer  records)  pertaining  to the  Collateral  in such
detail,  form and scope as is consistent  with good  business  practice and (ii)
provide  TBCC and its agents  access to the premises of Borrower at any time and
from time to time, during normal business hours and upon reasonable notice under
the cir-cumstances,  and at any time on and after the occurrence of a Default or
Event  of  Default,  for  the  purposes  of (A)  inspecting  and  verifying  the
Collateral,  (B)  inspecting  and copying (at  Borrower's  expense)  any and all
records  per-taining  thereto,  and (C)  discussing  the  affairs,  finances and
business of Borrower with any officer,  employee or director of Borrower or with
the  Auditors.  Borrower  shall  reimburse  TBCC for the  reasonable  travel and
related  expenses of TBCC's  employees  or, at TBCC's  option,  of such  outside
accountants  or  examiners  as may be  retained  by TBCC to  verify  or  inspect
Collateral, records or documents of Borrower on a regular basis or for a special
inspection if TBCC deems the same appropriate. If TBCC's own employees are used,
Borrower  shall also pay therefor  $600 per person per day (or such other amount
as shall  repre-sent  TBCC's then current  standard charge for the same), or, if
outside examiners or accountants are used, Borrower shall also pay TBCC such sum
as TBCC may be obligated to pay as fees therefor.

     5.8.  Notification  Requirements.  Borrower  shall give TBCC the  following
           -------------------------
notices and other documents:

     (a) Notice of  Defaults.  Borrower  shall give TBCC  written  notice of any
         -------------------
Default or Event of Default within two Business Days after becoming aware of the
same.

     (b) Proceedings or Adverse Changes. Borrower shall give TBCC written notice
         -------------------------------
of any of the  following,  promptly,  and in any event within five Business Days
after Borrower  becomes aware of any of the following:  (i) any proceeding being
instituted  or  threatened  by or against  it in any  federal,  state,  local or
foreign court or before any  com-mission  or other  regulatory  body involving a


TBCC                                              LOAN  AND  SECURITY  AGREEMENT
- --------------------------------------------------------------------------------
                                      -7-
<PAGE>

sum, together with the sum involved in all other similar proceedings,  in excess
of *  in  the  aggregate,  (ii) any order, judgment  or  decree  being  entered
against Borrower or any of its prop-erties or assets  involving a sum, together
with the sum of  all  other orders, judgments  or decrees, in  excess  of  *  in
the aggregate, and (iii) any actual or prospective change, de-velopment or event
which has had or could reasonably be expected to have a Material Adverse Effect.

     * $200,000

     (c) Change of Name or Chief Executive Office;  Opening Additional Places of
         -----------------------------------------------------------------------
Business.  Borrower shall give TBCC at least 30 days prior written notice of any
- --------
change of Borrower's  corporate  name or its chief  execu-tive  office or of the
opening of any additional place of busi-ness.

     (d)  Casualty  Loss.  Borrower  shall (i) provide  written  notice to TBCC,
          --------------
within ten Business Days, of any material  damage to, the  destruction of or any
other  material  loss to any asset or property  owned or used by Borrower  other
than any such asset or property  with a net book value  (individually  or in the
aggregate) less than     *    or any condemnation, confiscation or other taking,
in whole or in part,  or any event  that  otherwise  diminishes  so as to render
impracticable  or unreasonable  the use of such asset or prop-erty owned or used
by  Borrower  together  with the  amount  of the  damage,  destruction,  loss or
diminution in value and (ii)  diligently  file and prosecute its claim or claims
for any award or payment in connection with any of the forego-ing.

     * $100,000

     (e)  Intellectual  Property.  Borrower  shall give TBCC  written
          ----------------------
notice,  on a quarterly  basis,  of any copyright  registration  made by it, any
rights Borrower may obtain to any copyrightable works, new trademarks or any new
patentable  inventions,  and of  any  renewal  or  extension  of  any  trademark
registration,  or if it shall  otherwise  become  entitled to the benefit of any
patent or patent application or trademark or trademark application.  (f) Deposit
Accounts and Security Accounts. Borrower shall promptly give TBCC written notice
of the opening of any new bank  account or other  deposit  account,  and any new
securities account.

     * , ON A QUARTERLY BASIS,

     5.9.  Qualify  to  Transact  Business.  Borrower  shall qualify to transact
           -------------------------------
business  as  a  foreign  corporation  in each jurisdic-tion where the nature or
extent  of  its  business or the owner-ship of its property requires it to be so
qualified  or  autho-rized  and  where failure to qualify or be authorized would
have  a  Material  Adverse  Effect.

     5.10.  Financial  Reporting.  Borrower  shall  timely  deliver  to TBCC the
            --------------------
following financial information: the information set forth in the Schedule, and,
when  requested by TBCC in its  good-faith  judgment,  any further  in-formation
respecting  Borrower or any Collateral.  Borrower authorizes TBCC to communicate
directly  with its  officers,  employees  and  Auditors  and to examine and make
abstracts  from its books and  records.  Borrower  authorizes  its  Auditors  to
disclose  to TBCC  any and all  financial  statements,  work  papers  and  other
information  of any kind that they may have with  respect  to  Borrower  and its
busi-ness  and  financial  and other  affairs.  Borrower  shall deliver a letter
addressed to the Auditors  requesting them to comply with the provisions of this
paragraph when requested by TBCC.

     5.11.  Payment of Liabilities.  Borrower shall pay and  dis-charge,  in the
            -----------------------
ordinary  course of  business,  all  Indebtedness,  except where the same may be
contested in good faith by appropriate  proceedings  and adequate  reserves with
respect  thereto  have been  provided  on the books and  records of  Borrower in
accordance with GAAP.

     5.12. Patents,  Trademarks, Etc. Borrower shall do and cause to be done all
           -------------------------
things necessary to preserve, maintain and keep in full force and ef-fect all of
its registrations of trademarks,  service marks and other marks, trade names and
other trade  rights,  patents,  copyrights  and other  intellectual  property in
accordance with prudent business practices.

     5.13. Proceeds of Collateral.  *  limiting any of  the  other terms of this
           ------------------------
Agreement,  and  without  implying  any consent to any sale or other transfer of
Collateral  in  viola-tion  of  any  provision of this Agreement, Borrower shall
de-liver  to  TBCC all proceeds of any sale or other trans-fer or disposition of
any  Collateral,  immediately  upon re-ceipt of the same and in the same form as
received,  with any necessary endorsements, and  Borrower will not commingle any
such  proceeds  with any of its other funds or property, but will segregate them
from  the  other  assets  of  Borrower  and  will hold them in trust and for the
account  and  as  the  property  of  TBCC.

*  SUBJECT  TO THE TERMS AND CONDITIONS OF THE STREAMLINE AGREEMENT OF EVEN DATE
HEREWITH,  SALES  OF  EQUIPMENT  AS  OTHERWISE  PERMITTED HEREUNDER AND SALES OF
INVENTORY  IN  THE  ORDINARY  COURSE  OF  BUSINESS,  AND  WITHOUT

     5.14.  Solvency.  Borrower  shall  be  Solvent  at  all  times.
            --------

6.  Negative  Covenants.  Until  termination  of  this Agreement and payment and
    -------------------
satisfaction  of  all  Obligations:

     6.1.  Contingent  Obligations.  Borrower  will not, directly or indirectly,
           -----------------------
incur,  assume,  or  suffer  to  exist  any  Contingent  Obligation,  excluding
indemnities  given in connection with this Agreement or the other Loan Documents
in  favor  of  TBCC  or  in connection with the sale of Inventory or other asset
dispositions  permitted  hereunder.

     6.2. Corporate Changes.  Borrower will not, directly or  indirectly,  merge
          -----------------
or consolidate with any Person, or liqui-date or  dissolve  (or suffer any
liquidation or dissolution). If TBCC fails to so provide its written consent for
any contemplated corporate changes, then such an occurrence shall  constitute  a
"Consent Condition" for  purposes  of all  Term  Notes  and  repayment  thereof.

     *  WITHOUT THE WRITTEN CONSENT OF TBCC,

     **  IF  TBCC  FAILS  TO SO PROVIDE ITS WRITTEN CONSENT FOR ANY CONTEMPLATED
CORPORATE  CHANGES,  THEN  SUCH  AN  OCCURRENCE  SHALL  CONSTITUTE  A  "CONSENT
CONDITION"  FOR  PURPOSES  OF  ALL  TERM  NOTES  AND  REPAYMENT  THEREOF.


TBCC                                              LOAN  AND  SECURITY  AGREEMENT
- --------------------------------------------------------------------------------
                                      -8-
<PAGE>

     6.3.  Change in Nature of Business.  Borrower will not at any time make any
material  change in the lines of its busi-ness as carried on at the date of this
Agreement or enter into any new line of business , other than business  relating
to or arising in connection with the Borrower's current line of business.

     *  ,  OTHER  THAN  BUSINESS  RELATING  TO OR ARISING IN CONNECTION WITH THE
BORROWER'S  CURRENT  LINE  OF  BUSINESS

     6.4. Sales of Assets.  Borrower will not,  directly or indi-rectly,  in any
fiscal year,  sell,  transfer or otherwise  dispose of any assets,  or grant any
option or other right to purchase or otherwise acquire any assets other than (i)
Equipment with an aggregate  value of less than $100,000 * the proceeds of which
shall be paid to TBCC and applied to the Obligations, (ii) sales of Inventory in
the  ordinary  course  of  business  and  (iii)  licenses  or  sublicenses  on a
non-exclusive  basis  of  intellectual   property  in  the  ordinary  course  of
Borrower's business.

     *100,000

     6.5.  Cancellation of Debt. Borrower will not cancel any claim or debt owed
to it, except in the ordinary course of business.

     6.6.  Loans to Other  Persons.  Borrower will not at any time make loans or
advance any credit (except to trade debtors in the ordinary  course of business)
to any  Person in excess of $25,000  in the  aggregate  at any time for all such
loans.

     6.7. Liens. Borrower will not, directly or indirectly,  at any time create,
incur,  assume  or suffer  to exist  any Lien on or with  respect  to any of the
Collateral,  other than: Liens created hereunder and by any other Loan Document;
and Permitted  Liens,  provided  that the  aggregate  amount of debt relating to
Purchase  Money  Liens with  respect to  Equipment  shall not exceed  $4,000,000
outstanding at any one time.

     *  ,  PROVIDED THAT THE AGGREGATE AMOUNT OF DEBT RELATING TO PURCHASE MONEY
LIENS  WITH  RESPECT TO EQUIPMENT SHALL NOT EXCEED $4,000,000 OUTSTANDING AT ANY
ONE  TIME

     6.8.  Dividends,   Stock  Redemptions.   Borrower  will  not,  directly  or
indirectly,  pay any dividends or distributions  on, purchase,  redeem or retire
any shares of any class of its capi-tal stock or any warrants, options or rights
to  purchase  any such  capital  stock,  whether  now or  hereafter  outstanding
("Stock"),  or make any payment on account of or set apart  assets for a sinking
or other analogous fund for, the pur-chase, redemption,  defeasance,  retirement
or other  acquisi-tion of its Stock,  or make any other  distribution in respect
thereof,  either  directly  or  indirectly,  whether in cash or  property  or in
obligations  of  Borrower,  except  for  dividends  paid  solely in stock of the
Borrower,  provided  that,  so long as no  Default  or Event of  Default is then
occurring that relates to or arises from the failure of Borrower to make payment
on the  Obligations,  then  Borrower  shall be permitted to pay dividends on its
preferred stock in an aggregate amount not to exceed $800,000 per calendar year;
provided,  further,  that, in any event,  Borrower may issue dividends in common
stock of the Borrower without the consent of TBCC

     *  ,  PROVIDED  THAT,  SO  LONG  AS  NO DEFAULT OR EVENT OF DEFAULT IS THEN
           --------
OCCURRING THAT RELATES TO OR ARISES FROM THE FAILURE OF BORROWER TO MAKE PAYMENT
ON  THE  OBLIGATIONS,  THEN  BORROWER SHALL BE PERMITTED TO PAY DIVIDENDS ON ITS
PREFERRED STOCK IN AN AGGREGATE AMOUNT NOT TO EXCEED $800,000 PER CALENDAR YEAR;
PROVIDED,  FURTHER,  THAT,  IN ANY EVENT, BORROWER MAY ISSUE DIVIDENDS IN COMMON
- --------   -------
STOCK  OF  THE  BORROWER  WITHOUT  THE  CONSENT  OF  TBCC

     6.9.  Investments  in Other Persons.  Without the written  consent of TBCC,
Borrower  will  not,  directly  or  indirectly,  at any  time  make or hold  any
Investment in any Person  (whether in cash,  securities or other property of any
kind) other than  Investments in Cash  Equivalents.  If TBCC fails to so provide
its  written  consent  for any  contemplated  corporate  changes,  then  such an
occurrence shall constitute a "Consent Condition" for purposes of all Term Notes
and the repayment thereof.

     *  WITHOUT  THE  WRITTEN  CONSENT  OF  TBCC,

     **  IF  TBCC  FAILS  TO SO PROVIDE ITS WRITTEN CONSENT FOR ANY CONTEMPLATED
CORPORATE  CHANGES,  THEN  SUCH  AN  OCCURRENCE  SHALL  CONSTITUTE  A  "CONSENT
CONDITION"  FOR  PURPOSES  OF  ALL  TERM  NOTES  AND  THE  REPAYMENT  THEREOF.

     6.10.  Partnerships;  Subsidiaries;  Joint Ventures;  Management Contracts.
Without the written  consent of TBCC,  Borrower will not at any time cre-ate any
direct  or  indirect  Subsidiary,  enter  into  any  joint  venture  or  similar
arrangement  or become a partner in any general or limited  partnership or enter
into  any  management  contract  (other  than  an  employment  contract  for the
em-ployment  of an officer or employee  entered into in the  regu-lar  course of
Borrower's  business)  permitting third party management  rights with respect to
Borrower's  business.  If TBCC fails to so provide its  written  consent for any
contemplated  corporate  changes,  then such an  occurrence  shall  constitute a
"Consent Condition" for purposes of all Term Notes and the repayment thereof.

     6.11. Fiscal Year. Borrower will not change its fiscal year.
           ------------

     6.12. Accounting Changes.  Borrower will not at any time make or permit any
           ------------------
change in  accounting  policies or  reporting  practices,  except as required by
GAAP.

     6.13.  Broker's  or  Finder's  Fees.  Borrower  will not pay or  incur  any
            ----------------------------
broker's or finder's fees in connection with this Agreement or the  transactions
contemplated hereby.

     6.14.  Unusual  Terms of Sale.  Borrower will not sell goods or products on
            ----------------------
extended terms, consignment terms, on a progress billing or bill and hold basis,
or on any other unusual terms.

     6.15. Amendments of Material Contracts. Without the written consent of TBCC
           --------------------------------
(which will not be  unreasonably  withheld),  Borrower  will not amend,  modify,
cancel or terminate,  or permit the  amendment,  modification,  cancellation  or
termination  of,  any  Material  Contract,  if  such  amendment,   modification,
cancellation or termination could have a Material Adverse Effect.

     *  WITHOUT  THE  WRITTEN  CONSENT  OF  TBCC (WHICH WILL NOT BE UNREASONABLY
WITHHELD),

     6.16. Sale and Leaseback Obligations. Borrower will not at any time create,
           ------------------------------
incur or assume any  obligations  as lessee  for the rental of real or  personal
property in connection with any sale and leaseback transaction.

     6.17.  Acquisition of Stock or Assets.  Borrower will not acquire or commit
            ------------------------------
or agree to acquire all or any stock,  secu-rities or assets of any other Person
other than Inventory and Equipment acquired in the ordinary course of business.


TBCC                                              LOAN  AND  SECURITY  AGREEMENT
- --------------------------------------------------------------------------------
                                      -9-
<PAGE>

7.  Events  of  Default.
    -------------------

     7.1.  Events  of  Default.  The  occurrence of any of the fol-lowing events
shall  constitute  an  Event  of  Default:

     (a)  Borrower  shall fail to pay any principal, interest, fees, expenses or
other  Obligations when payable, whether at stated maturity, by acceleration, or
otherwise  within  5  calendar  days  of  the  date  due;  or

     *  WITHIN  5  CALENDAR  DAYS  OF  THE  DATE  DUE

     (b)  Borrower  shall  default  in the  performance  or  ob-servance  of any
agreement, covenant, condition, provision or term contained in Section 1.1, 1.2,
1.4,  3.3,  5.7,  5.13,  6 (and its Sections  and  subsections),  or 8.1 of this
Agreement,  or Borrower shall fail to perform any non-monetary  Obligation which
by its nature cannot be cured; or

     (c) Borrower  shall default in the  performance  or observance of any other
agreement, covenant, condition, provision or term of this Agreement (other than
those  referred  to  in  Section

     (d) Borrower or any Guarantor shall dissolve, wind up or otherwise cease to
conduct its business; or

     (e) Borrower or any Guarantor shall become the subject of (i) an Insolvency
Event except as set forth in clause (e) of the  def-inition of Insolvency  Event
or (ii) an  Insolvency  Event as set forth in clause  (e) of the  definition  of
Insolvency Event that is not dismissed within sixty days; or

     (f) any  representation or warranty made by or on behalf of Borrower or any
Guarantor to TBCC,  under this  Agreement or  oth-erwise,  shall be incorrect or
misleading in any material re-spect when made or deemed made; or

     (g) A change in the  ownership  or  control  of more than 30% of the voting
stock of the Borrower  compared to such  ownership on the date of this Agreement
other than for changes in the foregoing  percentages  arising from  issuances of
new equity  securities or the  conversion of preferred  stock of the Borrower to
common shares of Borrower; or

     *  30%

     **  OTHER  THAN  FOR  CHANGES  IN  THE  FOREGOING  PERCENTAGES ARISING FROM
ISSUANCES  OF  NEW EQUITY SECURITIES OR THE CONVERSION OF PREFERRED STOCK OF THE
BORROWER  TO  COMMON  SHARES  OF  BORROWER

     (h) any  judgment  or order  for the  payment  of money  shall be  rendered
against  Borrower  in an  aggregate  amount of $100,000 or more and shall not be
stayed,  vacated,  bonded or discharged  within  thirty days,  provided that any
liens in any Collateral  arising from any such judgments or orders do not attain
a higher priority than the liens of TBCC therein; or

     *  IN  AN  AGGREGATE  AMOUNT  OF  $100,000  OR  MORE

     **  ,  PROVIDED  THAT  ANY  LIENS  IN  ANY COLLATERAL ARISING FROM ANY SUCH
JUDGMENTS  OR  ORDERS  DO  NOT  ATTAIN  A HIGHER PRIORITY THAN THE LIENS OF TBCC
THEREIN

     (i) any  defined  "Event of  Default"  shall  occur  under  any other  Loan
Document;  or Borrower or any Guarantor  shall deny or disaffirm its obligations
un-der any of the Loan Documents or any Liens granted in connection therewith or
shall  otherwise  challenge  any  of its  obligations  under  any  of  the  Loan
Documents;  or any Liens granted in any of the Collateral shall be determined to
be void,  voidable or invalid,  are  subordinated  or are not given the priority
contemplated by this Agreement; or

     (j) any Loan  Document  shall  for any  reason  cease to create a valid and
perfected  Lien on the  Collateral  purported  to be covered  thereby,  of first
priority (except for Permitted Liens); or

     (k) the  Auditors  for Borrower  shall  deliver a Qualified  opinion on any
Financial Statement; or

     (l) Borrower or any Guarantor (i) shall fail to pay any Indebtedness  owing
to TBCC under any other  agreement  with TBCC or note or  instrument in favor of
TBCC,  when due  (whether  at  scheduled  maturity  or by  required  prepayment,
acceleration,  demand or otherwise),  or (ii) shall otherwise be in breach of or
default in any of its obligations  under any such agreement,  note or instrument
with respect to any such Indebtedness; or

     (m) Borrower or any  Guarantor  (i) shall fail to pay any  Indebtedness  in
excess of  $200,000 * owing to any Person  other  than TBCC or any  interest  or
premium  thereon,  when  due  (whether  at  scheduled  maturity  or by  required
prepayment,  acceleration,  demand or otherwise),  or (ii) shall otherwise be in
breach or default in any of its obligations  under any agreement with respect to
any such Indebtedness,  if the effect of such breach,  default or failure to pay
is to cause such  Indebtedness to become due or redeemed or permit the holder or
holders of such  Indebtedness (or a trustee or agent on behalf of such holder or
holders) to declare such  Indebtedness  due or require such  Indebtedness  to be
redeemed prior to its stated maturity; or

     *  $200,000

     (n) the  occurrence  of any event or condition  that,  in TBCC's  judgment,
could reasonably be expected to have a Material  Adverse Effect.  TBCC may cease
making any Loans hereunder during any of the above cure periods,  and thereafter
if any Event of Default has occurred and is continuing.

     7.2. Remedies.  Upon the occurrence and during the con-tinuance of an Event
          --------
of Default, TBCC shall have all rights and remedies under applicable law and the
Loan  Documents,  and  TBCC  may  do  any  or  all  of  the  fol-lowing:

     (a) Declare all Obligations to be imme-diately due and payable (except with
respect  to  any  Event of Default with respect to Borrower set forth in Section

     (b) Cease making any Loans or other extensions of credit to Borrower of any
kind;

     (c) Take  possession  of all  documents,  instruments,  files  and  records
(including the copying of any computer  records)  relating to the Receivables or
other  Collateral and use (at the expense of Borrower) such supplies or space of
Borrower at Borrower's  places of business  necessary to administer  and collect
the Receivables and other Collateral;


TBCC                                              LOAN  AND  SECURITY  AGREEMENT
- --------------------------------------------------------------------------------
                                      -10-
<PAGE>

     (d) Accelerate or extend the time of payment,  compro-mise,  issue credits,
or bring suit on the Receivables  and other  Collateral (in the name of Borrower
or TBCC)  and  otherwise  administer  and  collect  the  Receivables  and  other
Collateral;

     (e) Collect,  receive, dispose of and realize upon any Investment Property,
including withdrawal of any and all funds from any securities accounts;

     (f) Sell, assign and deliver the Receivables and other Collateral,  with or
without  advertisement,  at  public or  pri-vate  sale,  for cash,  on credit or
otherwise, subject to appli-cable law;

     (g)  Foreclose  on the  security  interests  created  pursuant  to the Loan
Documents by any  available  procedure,  take  pos-session  of any or all of the
Collateral,  with or without  judi-cial process and enter any premises where any
Collateral  may be located for the purpose of taking  possession  of or removing
the same; and

     (h) Bid or  become  a  purchaser  at any  sale,  free  from  any  right  of
redemption,  which right is ex-pressly  waived by Borrower,  if permitted  under
applicable law. If notice of intended  disposition of any Collateral is required
by law,  it is  agreed  that  ten  days'  notice  shall  con-stitute  reasonable
notification.  Borrower  will assemble the  Collateral  and make it available at
such  locations  as TBCC may  specify,  whether at the  premises  of Borrower or
elsewhere,  and will make  available  to TBCC the  premises  and  facilities  of
Borrower  for the  purpose  of  TBCC's  taking  possession  of or  removing  the
Collateral or putting the Collateral in salable form.

     (i)  Borrower  recognizes  that TBCC may be unable to make a public sale of
any or all of the Investment Property,  by reasons of prohibitions  contained in
applicable  securities  laws or otherwise,  and expressly  agrees that a private
sale to a restricted  group of purchasers  for investment and not with a view to
any distribution thereof shall be considered a commercially reasonable sale.

     7.3.  Receivables.  Upon  the  occurrence  and during the continuance of an
           -----------
Event of Default, or at any time that TBCC believes in good faith that fraud has
occurred  or  that Borrower has failed to deliver the proceeds of Receivables or
other  Collateral to TBCC as may be required by this Agreement from time to time
or  any  other  Loan  Document, TBCC may (i) settle or adjust disputes or claims
di-rectly  with  account  debtors  for amounts and upon terms which it considers
advisable,  and  (ii)  notify  account  debtors  on  the  Receivables  and other
Collateral  that  the Receivables and Collateral have been assigned to TBCC, and
that  payments in respect thereof shall be made directly to TBCC. If an Event of
Default has occurred and is continuing or TBCC reasonably believes in good faith
that  fraud has occurred, or that Borrower has failed to deliver the proceeds of
Receivables  or  other  Collateral  to TBCC as required by this Agreement or any
other  Loan  Document, Borrower hereby irrevocably authorizes and appoints TBCC,
or  any  Person  TBCC may designate, as its attorney-in-fact, at Borrower's sole
cost  and  expense,  to exercise, all of the following powers, which are coupled
with  an  interest  and  are irrevocable, until all of the Obligations have been
indefeasibly paid and satisfied in full in cash:  (A) to receive, take, endorse,
sign,  assign  and  de-liver,  all  in the name of TBCC or Borrower, any and all
checks,  notes,  drafts,  and  other  documents  or  instruments relating to the
Collateral;  (B)  to receive, open and dispose of all mail addressed to Borrower
and  to notify postal au-thorities to change the address for delivery thereof to
such  address  as  TBCC  may designate; and (C) to take or bring, in the name of
TBCC  or  Borrower,  all  steps,  actions,  suits  or proceedings deemed by TBCC
neces-sary  or  desirable  to  enforce  or effect collection of Receivables  and
other  Collateral  or  file  and  sign  Borrower's  name  on a proof of claim in
bankruptcy  or  similar  docu-ment  against  any  obligor  of  Borrower.

     7.4.  Right of Set off.  In  addition to all rights of offset that TBCC may
           ----------------
have under applicable law, upon the occurrence and during the continuance of any
Event  of  Default,  and  whether  or not  TBCC  has  made  any  de-mand  or the
Obligations  of Borrower have matured,  TBCC shall have the right to appropriate
and apply to the payment of the  Obligations  of Borrower all deposits and other
obligations then or thereafter owing by TBCC to or for the credit or the account
of  Borrower.  In the event that TBCC  exercises  any of its  rights  under this
Section,  TBCC shall provide notice to Borrower of such exercise,  provided that
the failure to give such notice shall not affect the validity of the exercise of
such rights.

     7.5. License for Use of Software and Other Intellectual Property. After the
          --------------------------------------------------------------
occurrence and during the continuance of an Event of Default,  unless  expressly
prohibited by any licensor thereof,  TBCC is hereby granted a license to use all
computer software programs,  data bases, processes,  trademarks,  tradenames and
materials  used by Borrower in connection  with its  businesses or in connection
with the Collateral.

     7.6.  No  Marshalling;  Deficiencies;  Remedies  Cumulative.  The net  cash
              --------------------------------------------------
proceeds  resulting  from TBCC's  exercise of any of its rights with  respect to
Collateral,  including any and all  Collections  (after  deducting all of TBCC's
reasonable  expenses related  thereto),  shall be applied by TBCC to such of the
Obligations  in  such  order  as TBCC  shall  elect  in its  sole  and  absolute
discretion,  whether due or to become due.  Borrower shall remain liable to TBCC
for any  defi-ciencies  and TBCC shall  remit to Borrower  or its  successor  or
assign,  any  surplus  resulting  therefrom.  The  remedies  specified  in  this
Agreement  are  cumulative,  may be  exercised in such order and with respect to
such Collateral as TBCC may deem desirable and are not intended to be exclusive,
and the full or partial  exercise of any of them shall not  preclude the full or
partial exercise of any other available  remedy under this Agreement,  under any
other Loan Document, at equity or at law.


TBCC                                              LOAN  AND  SECURITY  AGREEMENT
- --------------------------------------------------------------------------------
                                      -11-
<PAGE>

     7.7.  Waivers.  Borrower  hereby  waives any bonds,  secu-rity  or sureties
           -------
required by any  statute,  rule or any other law as an incident to any taking of
possession by TBCC of any Collateral.  Borrower also waives any damages (direct,
consequential  or  otherwise)  occasioned by the  en-forcement  of TBCC's rights
under  this  Agreement  or any  other  Loan  Document  including  the  taking of
posses-sion  of any  Collateral or the giving of notice to any account debtor or
the  collection of any Receivable or other  Collateral  (other than damages that
are the result of acts or omissions  constituting  gross  negligence  or willful
miscon-duct of TBCC).  These waivers and all other waivers  provided for in this
Agreement and the other Loan Documents  have been  negotiated by the parties and
Borrower  acknowledges that it has been represented by counsel of its own choice
and has consulted such counsel with respect to its rights hereunder.

     7.8.  Right to Make  Payments.  In the event  that  Borrower  shall fail to
           -----------------------
purchase  or  maintain  insurance  re-quired  hereunder,  or  to  pay  any  tax,
assessment,  government  charge  or levy,  except  as the same may be  otherwise
permit-ted hereunder,  or in the event that any Lien prohibited hereby shall not
be paid in full or  discharged,  or in the event  that  Borrower  shall  fail to
perform  or comply  with any  other  covenant,  promise  or  obligation  to TBCC
here-under or under any other Loan Document, TBCC may (but shall not be required
to)  perform,  pay,  satisfy,  discharge  or bond the same  for the  account  of
Borrower,  and all amounts so paid by TBCC shall be treated as a Loan  hereunder
to Borrower and shall constitute part of the Obligations.

8.  Assignments  and  Participations.
    --------------------------------

     8.1. Assignments.  Borrower shall not assign this Agreement or any right or
          -----------
obligation hereunder without the prior written consent of TBCC.  TBCC may assign
(without the consent of Borrower) to one or more Persons all or a portion of its
rights  and  obligations  under  this  Agreement  and  the other Loan Documents.

     8.2. Participations. TBCC may sell participations in or to all or a portion
          --------------
of  its  rights  and  obligations  under  this  Agreement  (including,   without
limitation,  all or a por-tion of the  Loans);  provided,  however,  that TBCC's
obligations under this Agreement shall remain unchanged.

     8.3.  Disclosure.  TBCC may, in connection with any permitted assignment or
           ----------
participation  or  proposed  as-signment  or  participation   pursuant  to  this
Agreement,  dis-close to the  assignee or  participant  or proposed  assignee or
participant  any  information  relating to Borrower  furnished  to TBCC by or on
behalf of Borrower.

9.  DEFINITIONS.
    -----------

     9.1.  General  Definitions.  As used herein, the following terms shall have
           --------------------
the meanings herein specified (to be equally applicable to both the singular and
plural  forms  of  the  terms  defined):

     (a)  Affiliate  means  as  to  any Person, any other Person who directly or
          ---------
indirectly  controls,  is  under  common  control with, is controlled by or is a
director  or  officer  of  such  Person.  As  used in this definition, "control"
(including  its correlative meanings, "controlled by" and "un-der common control
with") means possession, directly or indirectly, of the power to direct or cause
the  direction  of  management or policies (whether through ownership of vot-ing
securities  or  partnership  or  other  ownership  interests,  by  contract  or
otherwise),  provided  that,  in  any  event,  any  Person  who owns directly or
indirectly twenty percent (20%) or more of the securities having ordinary voting
power  for  the  election  of  the  members  of the board of direc-tors or other
governing  body  of  a  corporation  or  twenty  per-cent  (20%)  or more of the
partnership  or  other  ownership interests of any other Person (other than as a
limited  partner  of  such  other  Person)  will  be  deemed  to  control  such
corpo-ration,  partnership  or  other  Person.

     (b) Agreement  means  this  Loan  and  Security  Agreement,   as  amended,
         ---------
supplemented or otherwise modi-fied from time to time.

     (c) Auditors  means a nationally  recognized  firm of  in-dependent  public
         --------
accountants selected by Borrower and rea-sonably satisfactory to TBCC.

     (d)  Bankruptcy  Code means  Title 11 of the United  States  Code  entitled
          ----------------
"Bankruptcy,"  as that title may be amended from time to time,  or any successor
statute.

     (e) Borrowing means a borrowing of Loans.
         ---------

     (f) Business Day means  any day other than a Saturday,  Sunday or any other
         --------
day on which commercial banks in Chicago, Illinois are re-quired or permitted by
law to close.

     (g) Cash Equivalents means (i) securities issued,  guaranteed or insured by
         ---------------
the United  States or any of its agencies  with  maturities of not more than one
year from the date acquired; (ii) certificates of deposit with maturities of not
more than one year from the date acquired,  issued by any U.S.  federal or state
chartered  commercial  bank  of  recog-nized  standing  which  has  capital  and
unimpaired surplus in excess of $100,000,000;  (iii) investments in money market
funds  registered  under the  Investment  Company  Act of 1940;  and (iv)  other
instruments,  commercial  paper or  investments  acceptable  to TBCC in its sole
discre-tion.

     (h) Collateral  means  Receivables,  Investment  Property,  Inventory,
         ---------
Equipment,  and Other Property,  and all additions and  acces-sions  thereto and
substitutions  and  replacements  therefor  and  improvements  thereon,  and all


TBCC                                              LOAN  AND  SECURITY  AGREEMENT
- --------------------------------------------------------------------------------
                                      -12-
<PAGE>

proceeds  (whether  cash or other  property)  and products  thereof,  including,
without  lim-itation,  all proceeds of insurance  covering the same and all tort
claims in connection  therewith,  and all records,  files, computer programs and
files, data and writings relating to the foregoing, and all equipment containing
the foregoing *.

* ,  PROVIDED THAT THE FOREGOING SHALL NOT INCLUDE EQUIPMENT THAT IS THE SUBJECT
OF ANY  PURCHASE  MONEY  LIEN TO THE  EXTENT  THE  AGREEMENTS  AND CONTRACTS
GIVING RISE TO ANY SUCH  PURCHASE  MONEY LIEN PROHIBIT THE GRANT OF A SECURITY
INTEREST THEREIN

     (i) Collections  means all cash, funds,  checks,  notes,  instruments,  any
         -----------
other form of remittance  tendered by ac-count  debtors in respect of payment of
Receivables  and any other  payments  received by Borrower  with  respect to any
other Collateral.

     (j) Compliance  Certificate  means a certificate as to compliance  with the
         -----------------------
Obligations, on TBCC's stan-dard form (in effect from time to time).

     (k)  Contingent  Obligation  means  any  direct,  indirect,  contingent  or
          ----------------------
on-contingent  guaranty or obligation for the  Indebtedness  of another  Person,
except endorsements in the ordinary course of business.

     (l) Default  means any of the events  specified in Section 7.1,  whether or
         -------
not any of the  requirements  for the  giving of notice,  the lapse of time,  or
both, or any other condition, has been satisfied.

     (m) [Reserved]
          --------

     (n) [Reserved]
          --------

     (o)  Equipment  means  all  machinery,  equipment,  furniture,  fixtures,
          ---------
conveyors, tools, materials, storage and handling equipment,  hydraulic presses,
cutting   equipment,   computer   equipment  and  hardware,   including  central
process-ing  units,  terminals,  drives,  memory  units,  printers,  key-boards,
screens, peripherals and input or output devices, molds, dies, stamps, vehicles,
and other  equipment  of every  kind and  nature and  wherever  situated  now or
hereafter  owned by  Borrower or in which  Borrower  may have any  in-terest  as
lessee  or  otherwise  (to the  extent  of such  interest),  together  with  all
additions and accessions  thereto,  all  re-placements  and all  accessories and
parts therefor, all manu-als,  blueprints,  know-how,  warranties and records in
connec-tion therewith, all rights against suppliers, warrantors,  manufacturers,
sellers or others in connection therewith, and together with all substitutes for
any of the foregoing.

     (p) Event of Default means the occurrence of any of the events specified in
         ----------------
Section 7.1.

     (q) Financial  Statements  means  the  balance  sheets,  profit  and  loss
         ---------------------
statements,  statements of cash flow, and statements of changes in  intercompany
accounts, if any, for the period specified, prepared in accordance with GAAP and
consistent with prior practices.

     (r) GAAP means generally accepted  accounting  prin-ciples set forth in the
         ----
opinions and  pronouncements of the Accounting  Principles Board of the American
Institute of Certified Public Accountants and statements and  pro-nouncements of
the  Financial   Accounting   Standards   Board  that  are   applicable  to  the
circumstances as of the date of de-termination.  Whenever any accounting term is
used  herein  which  is not  otherwise  defined,  it  shall  be  interpreted  in
ac-cordance with GAAP.

     (s) Good Faith  means  "good  faith" as defined in the  Uniform  Commercial
         ----------
Code, from time to time in effect in the State of Illinois.

     (t) Governing Documents means the articles or cer-tificate of incorporation
         -------------------
and by-laws of Borrower.

     (u)  Governmental  Authority  means any nation or government,  any state or
          -----------------------
other  political   subdivision  thereof  or  any  entity  exercising  executive,
legislative,  judicial,  reg-ulatory  or  administrative  functions  thereof  or
pertaining thereto.

     (v) Guarantor means any present or future guarantor of any or all of the
         ---------
 Obligations.

     (w)  Indebtedness  means,  with  respect to any  Person,  as of the date of
          ------------
determination  any   indebtedness,   liability  or  obligation  of  such  Person
(including  without  limitation  obligations under capital leases and Contingent
Obligations).

     (x) Insolvency Event means,  with respect to any Person,  the occurrence of
         ----------------
any of the  following:  (a)  such  Person  shall  be  adjudicated  insolvent  or
bankrupt,  or shall  generally  fail to pay or admit in writing its inability to
pay its debts as they become  due,  (b) such Person  shall seek  dissolution  or
reorganization  or  the  appointment  of  a  re-ceiver,  trustee,  custodian  or
liquidator for it or a substantial  portion of its property,  assets or business
or to effect a plan or other  arrangement  with its  creditors,  (c) such Person
shall make a general assignment for the benefit of its credi-tors, or consent to
or acquiesce in the appointment of a re-ceiver, trustee, custodian or liquidator
for a substantial por-tion of its property,  assets or business, (d) such Person
shall file a voluntary petition under any bankruptcy, insol-vency or similar law
or take any corporate or similar act in furtherance thereof, or (e) such Person,
or a substantial  por-tion of its property,  assets or business shall become the
subject  of  an  involuntary   proceeding  or  petition  for  its  dis-solution,
reorganization,  and such  proceeding  is not  dis-missed or stayed within sixty
days, or the appointment of a receiver,  trustee,  custodian or liquidator,  and
such receiver is not dismissed within sixty days.

     (y) Inventory means all present and future goods in-tended for sale,  lease
         ---------
or  other  disposition  by  Borrower  in-cluding,  without  limitation,  all raw
materials, work in pro-cess, finished goods and other retail inventory, goods in
the possession of outside processors or other third parties,  goods consigned to
Borrower  to the extent of its  interest  therein as  consignee,  materials  and
supplies  of any  kind,  na-ture  or  description  which are or might be used in
connection with the manufacture,  packing,  shipping,  advertising,  sell-ing or
finishing  of  any  such  goods,  and  all  documents  of  ti-tle  or  documents
representing the same.

     (z) Investment  in  any  Person  means,  as of the  date  of  determination
         ----------
thereof,  any  payment  or  contribution,  or  commitment  to make a payment  or
contribution, by any Person including, without limitation,  property contributed
or  committed  to be  contributed  by  any  Person,  on its  ac-count  for or in
connection  with  its  acquisition  of  any  stock,  bonds,  notes,  debentures,
partnership or other ownership  in-terest or any other security of the Person in


TBCC                                              LOAN  AND  SECURITY  AGREEMENT
- --------------------------------------------------------------------------------
                                      -13-
<PAGE>

whom such  Investment  is made or any evidence of  indebtedness  by rea-son of a
loan, advance, extension of credit, guaranty or other similar obligation for any
debt, liability or indebtedness of such Person in whom the Investment is made.

     (aa) Investment Property means any and all investment property of Borrower,
          -------------------
including all  securities,  whether  certificated  or  uncertificated,  security
entitlements,  securities accounts,  commodity contracts and commodity accounts,
and all financial assets held in any securities  account or otherwise,  wherever
located, and whether now existing or hereafter acquired or arising.

     (bb) Lien  means any  lien,  claim,  charge,  pledge,  secu-rity  interest,
          ----
assignment,  hypothecation,  deed of trust, mortgage,  lease,  conditional sale,
retention of title or other preferential  arrangement  having  substantially the
same eco-nomic effect as any of the foregoing,  whether  voluntary or imposed by
law.

     (cc) Loan Account has the meaning specified in Section 1.3.
          ------------

     (dd) Loan  Documents  means  this  Agreement  and all  present  and  future
          ---------------
documets and instruments delivered or to be delivered by Borrower or any of its
Affiliates  or any  Guarantor  under,  in  connection  with or  relating to this
Agreement,  or any other present or future  instrument or agreement between TBCC
and  Borrower,  as each of the same may be amended,  supplemented  or  otherwise
modi-fied from time to time.

     (ee)  Loans  means  the loans and  financial  accommoda-tions  made by TBCC
           -----
hereunder.

     (ff) Material  Adverse Effect means (i) a material  ad-verse  effect on the
          ------------------------
business, prospects,  operations,  results of operations, assets, liabilities or
condition  (financial  or  otherwise)  of  Borrower,   (ii)  the  impairment  of
Borrower's  ability to perform its obligations under the Loan Documents to which
it is a party  or of TBCC to  en-force  the  Obligations  or  realize  upon  the
Collateral or (iii) a material  adverse effect on the value of the Collateral or
the amount which TBCC would be likely to receive (after giving  consideration to
delays  in  payment  and  costs  of  en-forcement)  in  the  liquidation  of the
Collateral.

     (gg) Material  Contract means any contract or other  ar-rangement  to which
          ------------------
Borrower  is  a  party  (other  than  the  Loan  Documents)  for  which  breach,
nonperformance,  can-cellation or failure to renew could have a Material Adverse
Effect.

     (hh)  Obligations  means and  includes  all loans  (including  the  Loans),
           -----------
advances,  debts,  liabilities,  obliga-tions,  covenants  and  duties  owing by
Borrower  to TBCC of any kind or  nature,  present  or  future,  whether  or not
evidenced  by any note,  guaranty or other  in-strument,  whether or not arising
under or in  connection  with,  this  Agreement,  any other Loan Document or any
other present or future instrument or agreement,  whether or not for the payment
of money,  whether  arising  by  reason  of an  extension  of  credit,  opening,
guaran-teeing   or   confirming   of  a  letter  of  credit,   loan,   guaranty,
in-demnification or in any other manner,  whether direct or indi-rect (including
those  acquired  by  assignment,  purchase,  dis-count  or  otherwise),  whether
absolute or contingent,  due or to become due, now due or hereafter  arising and
however  ac-quired  (including  without  limitation all loans previously made by
TBCC  to  Borrower).  The  term  includes,   without  limitation,  all  interest
(including interest accruing on or after an Insolvency Event,  whether or not an
allowed claim), charges, expenses, com-mitment, facility, closing and collateral
management  fees,  letter of credit fees,  reasonable  attorneys'  fees, and any
other sum properly  chargeable to Borrower under this Agreement,  the other Loan
Documents  or  any  other present or future agreement between TBCC and Borrower.

     (ii) Other Property means all present and future: in-struments,  documents,
          --------------
documents  of  title,  securities,   bonds,  notes,  promissory  notes,  drafts,
acceptances,  letters of credit and  rights to  receive  proceeds  of letters of
credit,  deposit  accounts,  chattel paper,  certificates,  insurance  policies,
insurance proceeds, leases, computer tapes, causes of action, judgments,  claims
against  third  par-ties,  leasehold  rights in any  personal  property,  books,
ledgers,  files and records,  general intangibles (including without limitation,
all contract rights, tax refunds, rights to receive tax refunds, patents, patent
applications,  copyrights  (registered and unregistered),  royalties,  licenses,
permits,   franchise   rights,   authorizations,   customer  lists,   rights  of
in-demnification,  contribution and subrogation,  computer pro-grams,  discs and
software, trade secrets,  computer service contracts,  trademarks,  trade names,
service marks and names, logos, goodwill,  deposits,  choses in action, designs,
blueprints,  plans,  know-how,  telephone  numbers and rights thereto,  credits,
reserves,  and all forms of obligations  what-soever  now or hereafter  owing to
Borrower),  all property at any time in the  possession  or under the control of
TBCC,  and all  security  given by Borrower  to TBCC  pursuant to any other Loan
Document or agreement.

     (jj)  Permitted   Liens  means  such  of  the  following  as  to  which  no
           -----------------
enforcement,  collection,  execution,  levy or foreclosure proceeding shall have
been commenced and be  continuing:  (i) Liens for taxes,  assessments  and other
gov-ernmental charges or levies or the claims or demands of landlords, carriers,
warehousemen, mechanics, laborers, materialmen and other like Persons arising by
operation of law in the  ordinary  course of business for sums which are not yet
due and  payable,  (ii)  deposits or pledges to secure the payment of  workmen's
compensation,  unemployment  insurance  or other  social  security  benefits  or
obligations,  public or statutory  obligations,  surety or ap-peal bonds, bid or
performance  bonds,  or  other  obligations  of a like  nature  incurred  in the
ordinary  course of business  (but  nothing in this clause (ii) shall permit the
creation  of Liens  on  Receivables,  Investment  Property,  Inventory  or Other
Property),  (iii)  zoning  restrictions,  easements,  encroachments,  li-censes,


TBCC                                              LOAN  AND  SECURITY  AGREEMENT
- --------------------------------------------------------------------------------
                                      -14-
<PAGE>

restrictions or covenants on the use of property which do not materially  impair
either the use of the  property in the  operation of the business of Borrower or
the value of the property,  (iv) rights of general  application  re-served to or
vested in any municipality or other governmen-tal, statutory or public authority
to control or regulate prop-erty,  or to use property in a manner which does not
materi-ally impair the use of the property for the purposes for which it is held
by Borrower, (v) state and municipal Liens for personal property taxes which are
not yet due and payable, and (vi) Purchase Money Liens.

     (kk) Person means any individual, sole proprietor-ship,  partnership, joint
          ------
venture, limited liability company, trust, unincorporated  orga-nization,  joint
stock  company,  association,   corporation,   in-stitution,  entity,  party  or
government (including any divi-sion,  agency or department thereof) or any other
legal en-tity,  whether acting in an individual,  fiduciary or other  ca-pacity,
and, as applicable, the successors, heirs and assigns of each.

     (ll)  Plan  means  any  employee  benefit  plan,   program  or  arrangement
           ----
maintained or  contributed  to by Borrower or with respect to which it may incur
liability.

     (mm)  Purchase  Money  Lien means a Lien on any item of  Equipment  created
           ---------------------
substantially  simultaneously  with the  acquisition  of such  Equipment for the
purpose of financing such acquisition, provided that such Lien shall attach only
to the Equipment acquired.

     (nn)  Qualification  or  Qualified  means,  with  respect  to any report of
           ----------------------------
Auditors covering Financial Statements,  a material qualification to such report
(i) resulting  from a limitation on the scope of  examination  of such Financial
Statements  or the  underlying  data,  (ii) as to the  capability of Borrower to
continue  operations  as a go-ing  concern or (iii) which could be eliminated by
changes in Financial  Statements or notes thereto  covered by such re-port (such
as by the  creation of or  increase  in a reserve or a decrease in the  carrying
value of assets) and which if so eliminated by the making of any such change and
after giv-ing effect thereto would result in a Default or an Event of Default.

     (oo)  Receivables  means all  present  and  future  accounts  and  accounts
           -----------
receivable,  together with all security therefor and guaranties  thereof and all
rights  and  remedies  relating  thereto,  including  any right of  stoppage  in
transit.

     (pp)  Requirement  of Law means (a) the Governing  Documents,  (b) any law,
           -------------------
treaty,  rule,  regulation,  order or determination  of an arbitrator,  court or
other  Governmental  Authority or (c) any  franchise,  license,  lease,  permit,
cer-tificate,  authorization,  qualification,  easement,  right of way, right or
approval binding on Borrower or any of its prop-erty.

     (qq)  Schedule   means  the  Schedule  to  this   Agreement   being  signed
           --------
concurrently by Borrower and TBCC, as amended from time to time.

     (rr) Solvent means when used with respect to any Person that as of the date
          -------
as to which such  Person's  sol-vency  is to be  measured:  (a) the fair salable
value of its  as-sets  is in  excess  of the  total  amount  of its  liabilities
(including  contingent  liabilities as valued in accordance with applicable law)
as they become  absolute and matured;  (b) it has sufficient  capital to conduct
its business; and (c) it is able to meet its debts as they mature.

     (ss) Subsidiary  means, as to any Person, a corpora-tion or other entity in
          ----------
which that Person  directly or indi-rectly  owns or controls  shares of stock or
other  ownership  interests  having ordinary voting power to elect a majority of
the board of directors or appoint other  managers of such  corporation  or other
entity.

     9.2.  Accounting  Terms  and  Determinations.  Unless oth-erwise defined or
           --------------------------------------
specified herein, all accounting terms used in this Agreement shall be construed
in  accordance with GAAP, applied on a basis consistent in all material respects
with  the  Financial  Statements delivered to TBCC on or before the date of this
Agreement.  All  accounting  deter-minations  for  purposes  of  determining
compliance  with  this  Agreement  shall  be  made in accordance with GAAP as in
ef-fect  on  the date of this Agreement and applied on a basis consistent in all
material  respects with the audited Financial Statements delivered to TBCC on or
before  the  date  of  this  Agreement.  The Financial Statements required to be
delivered  hereunder,  and  all  financial  records,  shall  be  main-tained  in
accordance with GAAP.  If GAAP shall change from the basis used in preparing the
audited  Financial  Statements  delivered  to TBCC on or before the date of this
Agreement, the Compliance Certificates required to be delivered pursuant to this
Agreement shall include calcu-lations setting forth the adjustments necessary to
demon-strate how Borrower is in compliance with the Financial Covenants (if any)
based  upon  GAAP  as  in  effect  on  the  date  of  this  Agreement.

     9.3. Other Terms; Headings; Construction.  Unless otherwise defined herein,
          ------------------------------------
terms used herein that are defined in the Uniform  Commercial Code, from time to
time in effect in the  State of  Illinois,  shall  have the  meanings  set forth
therein.  Each of the words "hereof,"  "herein," and  "hereunder"  refer to this
Agreement as a whole.  The term  "including",  when-ever used in this Agreement,
shall  mean  "including  (but  not  limited  to)".  An Event  of  Default  shall
"continue"  or be  "continuing"  unless and until such Event of Default has been
waived or cured within the grace period  specified  therefor  under Section 7.1.
References to Articles,  Sections, Annexes, Schedules, and Exhibits are internal
ref-erences  to  this  Agreement,  and  to  its  attachments,  unless  otherwise
specified.  The headings and any Table of Contents are for convenience  only and
shall not affect the meaning or construction of any provision of this Agreement.
This Agreement has been fully reviewed and negotiated between the parties and no
uncertainty  or ambiguity in any term or  provision of this  Agreement  shall be
construed  strictly  against TBCC or Borrower under any rule of  construction or
otherwise.

10.  GENERAL  PROVISIONS.
     --------------------


TBCC                                              LOAN  AND  SECURITY  AGREEMENT
- --------------------------------------------------------------------------------
                                      -15-
<PAGE>

     10.1.  GOVERNING LAW.  THE VALIDITY, INTERPRETATION AND ENFORCEMENT OF THIS
            -------------
AGREEMENT  AND  THE  OTHER  LOAN  DOCUMENTS AND ANY DISPUTE ARISING OUT OF OR IN
CONNECTION  WITH  THIS  AGREEMENT  OR  ANY  OF THE OTHER LOAN DOCUMENTS, WHETHER
SOUNDING  IN  CONTRACT,  TORT,  EQUITY  OR  OTHERWISE,  SHALL BE GOVERNED BY THE
INTERNAL  LAWS  AND  DECISIONS  OF  THE  STATE  OF  ILLINOIS.

     10.2.  SUBMISSION TO  JURISDICTION.  ALL DISPUTES  BETWEEN THE BORROWER AND
            ---------------------------
TBCC, WHETHER SOUNDING IN CONTRACT, TORT, EQUITY OR OTHERWISE, SHALL BE RESOLVED
ONLY BY STATE AND FEDERAL COURTS LOCATED IN CHICAGO, ILLINOIS, AND THE COURTS TO
WHICH AN APPEAL THEREFROM MAY BE TAKEN; PROVIDED,  HOWEVER, THAT TBCC SHALL HAVE
THE RIGHT,  TO THE EXTENT  PERMITTED BY APPLICABLE  LAW, TO PROCEED  AGAINST THE
BORROWER OR ITS  PROPERTY IN ANY  LOCATION  REASONABLY  SELECTED BY TBCC IN GOOD
FAITH TO ENABLE  TBCC TO REALIZE ON SUCH  PROPERTY,  OR TO ENFORCE A JUDGMENT OR
OTHER COURT ORDER IN FAVOR OF TBCC. THE BORROWER  AGREES THAT IT WILL NOT ASSERT
ANY PERMISSIVE COUNTERCLAIMS,  SETOFFS OR CROSS-CLAIMS IN ANY PROCEEDING BROUGHT
BY TBCC.  THE BORROWER  WAIVES ANY OBJECTION THAT IT MAY HAVE TO THE LOCATION OF
THE  COURT  IN  WHICH  TBCC  HAS  COMMENCED  A  PROCEEDING,  INCLUDING,  WITHOUT
LIMITATION,  ANY  OBJECTION  TO THE  LAYING  OF VENUE  OR  BASED  ON  FORUM  NON
CONVENIENS.

     10.3.  SERVICE OF PROCESS.  THE BORROWER HEREBY  IRREVOCABLY  DESIGNATES CT
            ------------------
CORPORATION  SYSTEM,  1209 ORANGE STREET,  WILMINGTON,  DELAWARE  19801,  AS THE
DESIGNEE  AND  AGENT  OF THE  BORROWER  TO  RECEIVE,  FOR AND ON  BEHALF  OF THE
BORROWER,  SERVICE OF PROCESS IN ANY LEGAL ACTION OR PROCEEDING  WITH RESPECT TO
THIS AGREEMENT OR ANY OTHER LOAN DOCUMENT.  IT IS UNDERSTOOD THAT A COPY OF SUCH
PROCESS  SERVED ON SUCH AGENT AT ITS ADDRESS WILL BE PROMPTLY  FORWARDED BY MAIL
TO THE BORROWER,  BUT THE FAILURE OF THE BORROWER TO RECEIVE SUCH COPY SHALL NOT
AFFECT IN ANY WAY THE SERVICE OF SUCH PROCESS.  NOTHING  HEREIN SHALL AFFECT THE
RIGHT OF THE LENDER TO SERVE LEGAL PROCESS IN ANY OTHER MANNER PERMITTED BY LAW.

     10.4. LIMITATION OF LIABILITY. TBCC SHALL HAVE NO LIABILITY TO THE BORROWER
           -----------------------
(WHETHER  SOUNDING IN TORT,  CONTRACT,  OR OTHERWISE) FOR LOSSES SUFFERED BY THE
BORROWER  IN  CONNECTION  WITH,  ARISING  OUT OF, OR IN ANY WAY  RELATED  TO THE
TRANSACTIONS  OR  RELATIONSHIPS  CONTEMPLATED  BY THIS  AGREEMENT,  OR ANY  ACT,
OMISSION OR EVENT OCCURRING IN CONNECTION THEREWITH,  UNLESS IT IS DETERMINED BY
A FINAL AND  NONAPPEALABLE  JUDGMENT OR COURT ORDER OR, IN THE CASE OF A BINDING
ARBITRATION  PROCEEDING,  IF AGREED TO BE ENTERED INTO BY THE PARTIES  HERETO IN
THE SOLE  DISCRETION  OF EACH OF THE  PARTIES,  UPON THE ISSUANCE OF A FINAL AND
NONAPPEALABLE  DECISION ARISING FROM ANY SUCH  PROCEEDING,  BINDING ON TBCC THAT
THE LOSSES WERE THE RESULT OF ACTS OR OMISSIONS CONSTITUTING GROSS NEGLIGENCE OR
WILLFUL MISCONDUCT OF TBCC. THE BORROWER HEREBY WAIVES ALL FUTURE CLAIMS AGAINST
TBCC FOR SPECIAL, INDIRECT, CONSEQUENTIAL OR PUNITIVE DAMAGES.

     *  OR,  IN  THE  CASE  OF A BINDING ARBITRATION PROCEEDING, IF AGREED TO BE
ENTERED  INTO  BY  THE  PARTIES  HERETO  IN  THE  SOLE DISCRETION OF EACH OF THE
PARTIES,  UPON  THE  ISSUANCE OF A FINAL AND NONAPPEALABLE DECISION ARISING FROM
ANY  SUCH  PROCEEDING,

     10.5. Delays; Partial Exercise of Remedies. No delay or omission of TBCC to
           ------------------------------------
exercise any right or remedy hereunder shall impair any such right or operate as
a waiver thereof.  No single or partial  exercise by TBCC of any right or remedy
shall  preclude any other or further  exer-cise  thereof,  or preclude any other
right or remedy.

     10.6.  Notices.  Except as  otherwise  provided  herein,  all  notices  and
            -------
correspondence hereunder shall be in writing and sent by certified or registered
mail, return receipt requested,  by overnight delivery service, with all charges
prepaid,  or by telecopier  followed by a hard copy sent by regular mail, to the
parties at their addresses set forth in the heading to this Agreement.  All such
notices and  correspondence  shall be deemed  given (i) if sent by  certified or
registered  mail,  three Business Days after being  postmarked,  (ii) if sent by
overnight delivery service,  when received at the above stated addresses or when
delivery is refused and (iii) if sent by telecopier  transmission,  when receipt
of such transmission is acknowledged.  Borrower's and TBCC's telecopier  numbers
for purpose of notice  hereunder  are set forth in the  Schedule;  each  party's
number may be changed by written notice to the other party.

     10.7.  Indemnification;  Reimbursement of Expenses of Collection.  Borrower
            ---------------------------------------------------------
hereby  indemnifies  and  agrees,   whether  or  not  any  of  the  transactions
contemplated by this Agreement or the other Loan Documents are  consummated,  to
defend and hold  harmless  (on an  after-tax  basis) TBCC,  its  successors  and
assigns and their respective directors,  officers, agents, employees,  advisors,
sharehold-ers,  attorneys and Affiliates (each, an "Indemnified Party") from and
against  any  and  all  losses,  claims,  damages,  liabil-ities,  deficiencies,
obligations,   fines,  penalties,  actions  (whether  threatened  or  existing),
judgments,  suits  (whether  threatened  or  existing)  or expenses  (including,
without  limi-tation,  reasonable fees and  disbursements of counsel,  ex-perts,
consultants  and other  professionals)  incurred  by any of them  (collectively,
"Claims") (except, in the case of each Indemnified Party, to the extent that any


TBCC                                              LOAN  AND  SECURITY  AGREEMENT
- --------------------------------------------------------------------------------
                                      -16-
<PAGE>

Claim  is  deter-mined  in a final  and  non-appealable  judgment  by a court of
competent  jurisdiction to have directly resulted from such Indemnified  Party's
gross negligence or willful  misconduct)  arising out of or by reason of (i) any
litigation,  investiga-tion,  claim  or  proceeding  which  arises  out of or is
related to (A)  Borrower,  or this  Agreement,  any other Loan  Document  or the
transactions  contemplated hereby or thereby,  (B) any actual or proposed use by
Borrower  of the  proceeds  of the  Loans,  or (C)  TBCC's  entering  into  this
Agreement  or any other Loan  Document  or any other  agreements  and  documents
relating hereto,  including,  with-out  limitation,  amounts paid in settlement,
court costs and the reasonable  fees and  disbursements  of counsel  incurred in
connection with any such litigation,  investigation,  claim or proceeding,  (ii)
any remedial or other action taken by Borrower in connection  with compliance by
Borrower,  or  any  of  its  properties,   with  any  federal,  state  or  local
envi-ronmental laws, rules or regulations,  and (iii) any pending, threatened or
actual  action,  claim,  proceeding  or suit by any  shareholder  or director of
Borrower or any actual or pur-ported violation of Borrower's charter, by-laws or
any other  agreement or instrument to which  Borrower is a party or by which any
of its properties is bound. In addition and with-out  limiting the generality of
the foregoing, Borrower shall, upon demand, pay to TBCC all reasonable costs and
expenses  incurred by TBCC (including the reasonable fees and  disbursements  of
counsel and other professionals) in connection with the preparation,  execution,
delivery, ad-ministration, modification and amendment of the Loan Documents, and
pay to TBCC all reasonable costs and expenses (including the reasonable fees and
disburse-ments of counsel and other  professionals)  paid or incurred by TBCC in
order to  enforce  or  defend  any of its  rights  under or in  respect  of this
Agreement,  any other Loan Document or any other  document or instrument  now or
hereafter   executed  and  delivered  in  connection   herewith,   col-lect  the
Obligations  or  otherwise  administer  this  Agreement,  foreclose or otherwise
realize upon the Collateral or any part thereof,  prosecute ac-tions against, or
defend actions by, account debtors; commence, intervene in, or defend any action
or  proceed-ing;  initiate any complaint to be relieved of the automatic stay in
bankruptcy;  file or pros-ecute any probate claim, bankruptcy claim, third-party
claim, or other claim; exam-ine,  audit, copy, and inspect any of the Collateral
or any of Borrower's books and records;  protect,  obtain  possession of, lease,
dispose of, or otherwise  enforce TBCC's secu-rity  interest in, the Collateral;
and otherwise  represent TBCC in any litigation  relat-ing to Borrower.  Without
limiting the  generality of the  foregoing,  Borrower  shall pay TBCC a fee with
respect to each wire  transfer in the amount of $15 plus all bank  charges and a
fee of $15 for all  returned  checks  plus all bank  charges.  If either TBCC or
Borrower  files any  lawsuit  against the other  predicated  on a breach of this
Agreement, the prevailing party in such action shall be enti-tled to recover its
reason-able  costs  and  attorneys'  fees,   in-cluding  (but  not  limited  to)
reasonable  attorneys' fees and costs incurred in the en-forcement of, execution
upon or de-fense of any order, de-cree,  award or judgment. If and to the extent
that the Obligations of Borrower  hereunder are  unen-forceable  for any reason,
Borrower  hereby  agrees to make the  maximum  contribution  to the  payment and
satisfaction  of the  Obligations  which is permissible  under  applicable  law.
Borrower's  obligations  under  Section 2.4 and this Section  shall  survive any
termination  of this  Agreement and the other Loan  Documents and the payment in
full of the Obligations, and are in addition to, and not in substitution of, any
of the other Obligations.

     10.8.  Amendments and Waivers. Any provision of this Agreement or any other
            ----------------------
Loan Document may be amended or waived if, but only if, such amendment or waiver
is in writ-ing  and signed by Borrower  and TBCC and then any such  amendment or
waiver shall be effective only to the ex-tent set forth therein.  The failure of
TBCC at any time or times to require Borrower to strictly comply with any of the
pro-visions of this Agreement or any other present or future  agreement  between
Borrower  and TBCC shall not waive or diminish any right of TBCC later to demand
and re-ceive strict compliance  therewith.  Any waiver of any de-fault shall not
waive or affect any other default,  whether prior or subsequent,  and whether or
not similar. None of the provisions of this Agreement or any other agreement now
or in the future  executed by Borrower and  delivered to TBCC shall be deemed to
have been waived by any act or knowledge of TBCC or its agents or employees, but
only by a specific  written  waiver signed by an authorized  officer of TBCC and
delivered to Borrower.

     10.9. Counterparts; Telecopied Signatures. This Agreement and any waiver or
           -----------------------------------
amendment  hereto may be ex-ecuted in counterparts  and by the parties hereto in
separate counterparts,  each of which when so executed and delivered shall be an
original,  but  both of  which  shall  together  con-stitute  one  and the  same
instrument.  This Agreement and each of the other Loan Documents and any notices
given in  connection  herewith or therewith  may be executed and  deliv-ered  by
telecopier or other facsimile transmission all with the same force and effect as
if the same was a fully executed and delivered original manual counterpart.

     10.10.  Severability.  In case any  provision in or  obligation  under this
             ------------
Agreement or any other Loan Document shall be invalid,  illegal or unenforceable
in any jurisdiction, the va-lidity, legality and enforceability of the remaining
provi-sions  or  obligations,  or of such  provision or  obligation in any other
jurisdiction, shall not in any way be affected or impaired thereby.

     10.11. Joint and Several  Liability.  If Borrower consists of more than one
             ---------------------------
Person,  their liability  shall be joint and several,  and the compromise of any
claim with, or the re-lease of, any Borrower  shall not  constitute a compromise
with, or a release of, any other Borrower.

     10.12.  Maximum Rate.  Notwithstanding  anything to the contrary  contained
             ------------
elsewhere in this  Agreement or in any other Loan  Document,  the parties hereto
hereby agree that all agreements between them under this Agreement and the other
Loan Documents, whether now existing or hereafter arising and whether written or
oral, are expressly  limited so that in no contingency or event whatsoever shall


TBCC                                              LOAN  AND  SECURITY  AGREEMENT
- --------------------------------------------------------------------------------
                                       -17-
<PAGE>

the amount  paid,  or agreed to be paid,  to TBCC for the use,  forbearance,  or
detention of the money loaned to Borrower and evidenced hereby or thereby or for
the  perfor-mance or payment of any covenant or obligation  contained  herein or
therein,  exceed the maximum  non-usurious  inter-est  rate, if any, that at any
time or from time to time may be contracted  for,  taken,  reserved,  charged or
received on the  Obligations,  under the laws of the State of  Illinois  (or the
laws  of  any  other  jurisdiction  whose  laws  may be  mandatorily  applicable
notwithstanding   other   provisions  of  this  Agreement  and  the  other  Loan
Documents), or under applicable federal laws which may presently or hereafter be
in effect and which allow a higher maximum non-usurious interest rate than under
the laws of the State of  Illinois  (or such  other  jurisdiction),  in any case
after taking into ac-count,  to the extent  permitted by applicable law, any and
all  relevant  payments  or  charges  under  this  Agreement  and the other Loan
Documents  executed  in  connection  herewith,  and  any  available  exemptions,
exceptions  and  exclusions  (the  "Highest   Lawful  Rate").   If  due  to  any
circumstance what-soever, fulfillment of any provisions of this Agreement or any
of the other Loan Documents at the time  performance of such provision  shall be
due shall exceed the Highest Lawful Rate, then, automatically, the obligation to
be ful-filled shall be modified or reduced to the extent necessary to limit such
interest to the Highest  Lawful  Rate,  and if from any such  circumstance  TBCC
should ever receive  anything of value deemed  interest by applicable  law which
would exceed the Highest Lawful Rate, such excessive  in-terest shall be applied
to the  reduction  of the  principal  amount then  outstanding  hereunder  or on
account  of any other then  outstanding  Obligations  and not to the  payment of
interest,  or if such excessive  interest  exceeds the principal  unpaid balance
then  outstanding  hereunder and such other then outstanding  Obligations,  such
excess shall be refunded to Borrower. All sums paid or agreed to be paid to TBCC
for the use, forbearance, or detention of the Obligations and other indebtedness
of  Borrower  to TBCC  shall,  to the extent  permitted  by  applicable  law, be
amortized,  prorated,  allocated  and  spread  throughout  the full term of such
indebtedness, until payment in full thereof, so that the actual rate of interest
on account of all such  indebtedness  does not exceed the  Highest  Lawful  Rate
throughout  the entire term of such  indebtedness.  The terms and  provisions of
this Section shall control every other  pro-vision of this Agreement,  the other
Loan Documents and all other agreements between the parties hereto.

     10.13.  Entire  Agreement;  Successors and Assigns.  This Agreement and the
            --------------------------------------------
other Loan  Documents  constitute  the en-tire  agreement  between the  parties,
supersede any prior writ-ten and verbal agreements  between them, and shall bind
and benefit the parties and their respective  successors and per-mitted assigns.
There  are no oral  under-standings,  oral  representations  or oral  agreements
- --------------------------------------------------------------------------------
between  the  par-ties  which  are not set forth in this  Agreement  or in other
- --------------------------------------------------------------------------------
written   agreements   signed   by   the   parties   in   connection   herewith.
- --------------------------------------------------------------------------------

     10.14. MUTUAL WAIVER OF JURY TRIAl. TBCC and Borrower each hereby waive the
            ----------------------------
right  to  trial by jury in any action or proceeding based upon, arising out of,
or  in  any  way  relating to: (i) this Agreement; or (ii)  any other present or
future  instrument or agreement between TBCC and Borrower; or (iii) any conduct,
acts  or  omissions  of  TBCC  or  Borrower or any of their directors, officers,
em-ployees,  agents,  attorneys  or  any  other  persons affiliated with TBCC or
Borrower;  in  each of the foregoing cases, whether sounding in contract or tort
or  otherwise.

Borrower:
LifeCell  Corporation

By
  ------------------------------------
Title
     ----------------------------
TBCC:

TRANSAMERICA  BUSINESS  CREDIT
CORPORATION

By
  ------------------------------------
Title
     ----------------------------
Form-10
Version:  -4




TBCC                                              LOAN  AND  SECURITY  AGREEMENT
- --------------------------------------------------------------------------------
                                       -18-
<PAGE>


SCHEDULE





<PAGE>
- --------------------------------------------------------------------------------

TBCC


                                   Schedule to
                           Loan and Security Agreement


Borrower:      LifeCell  Corporation
Address:       One  Millenium  Way
               Branchburg,  New  Jersey  08867

Date:          December  6,  1999

This  Schedule  is  an  integral part of the Loan and Security Agreement between
TRANSAMERICA  BUSINESS  CREDIT  CORPORATION  ("TBCC")  and  the  above  borrower
("Borrower")  of  even  date  herewith.


Credit Limit (Section 1.1):

                    An amount (the  "Credit  Limit") not to exceed the lesser of
                    $6,000,000 OR the sum of (A) and (B) below:

                    (A) Revolving  Loans.  Loans (the  "Revolving  Loans") in an
                        ----------------
                    amount not to exceed the Applicable  Revolving  Sublimit (as
                    defined below); PLUS

                    (B) Term Loans.  Loans (each a "Term Loan" and  collectively
                        ----------
                    referred to as the "Term  Loans") in an amount not to exceed
                    the  Applicable  Term Sublimit (as defined below) at any one
                    time outstanding.

                    The  term   "Applicable   Revolving   Sublimit"  shall  mean
                                ----------------------------------
                    $3,000,000.

                    The  term   "Applicable   Term  Sublimit"   shall  mean  (a)
                                -----------------------------
                    $3,000,000,  if the NJEDA  Guaranty (as defined below) is in
                    effect and has not been revoked and the NJEDA  Participation
                    (as defined below) has been effected.

                    The term "NJEDA  Guaranty"  shall mean a guaranty by the New
                             -----------------
                    Jersey Economic Development  Authority ("NJEDA") in favor of
                    TBCC, in such form,  having such  provisions and relating to
                    such aggregate  amount of Borrower's  debt as are acceptable
                    to TBCC in its discretion.

                    The term "NJEDA Participation" shall mean a participation by
                             ---------------------
                    NJEDA in the Term Loans in such amounts and pursuant to such
                    documentation  and  agreements as are  acceptable to TBCC in
                    its discretion.


<PAGE>
TBCC                                SCHEDULE  TO  LOAN  AND  SECURITY  AGREEMENT
- --------------------------------------------------------------------------------

                    Term Loans.
                    -----------

                    Each Term Loan shall be in the minimum  amounts  established
                    by TBCC from  time to time.  Term  Loans  may be drawn  down
                    through  March 15,  2000 only.  Term Loans may not be repaid
                    and reborrowed.

                    Term Loans shall be repaid as follows: (i) interest only for
                    the  period  from the date on which any  portion of the Term
                    Loan is disbursed through May 31, 2000; and (ii) thereafter,
                    with respect to the aggregate principal amount of

                    Term  Loans  outstanding,  30  equal  amortized  consecutive
                    monthly  installments of principal and interest,  commencing
                    on  June  1,  2000  and  continuing  through  and  including
                    November 1, 2002.

                    Notwithstanding  anything herein to the contrary, any unpaid
                    principal  balance  of the  Term  Loans  and all sums due in
                    connection therewith shall be due in full on any termination
                    of this Loan Agreement for any reason.

                    At the request of TBCC,  Borrower  shall execute and deliver
                    Notes, on TBCC's standard form, evidencing the Term Loans.

2.  Interest.  (Section  2.1):

                    Revolving Loans: The interest rate in effect throughout each
                    ---------------
                    calendar  month during the term of this  Agreement  shall be
                    the highest  "Base Rate" in effect  during such month,  plus
                    3.00% per annum,  provided  that the interest rate in effect
                    in each month  shall not be less than  9.00% per annum,  and
                    provided  that the  interest  charged  for each  month  with
                    respect  to  Revolving  Loans  shall be a minimum of $5,000,
                    regardless  of the  amount of the  Obligations  outstanding.
                    Interest  shall be calculated on the basis of a 360-day year
                    for the actual  number of days  elapsed.  "Base  Rate" shall
                    mean the higher of (a) the highest prime, base or equivalent
                    rate of interest  announced  from time to time by  Citibank,
                    N.A.,  First  National  Bank of Chicago  and Bank of America
                    National Trust and Savings Association (which may not be the
                    lowest  rate of  interest  charged by such bank) and (b) the
                    published annualized rate for 90-day dealer commercial paper
                    which  appears  in the  "Money  Rates"  section  of The Wall
                    Street Journal.


                                       -2-
<PAGE>
TBCC                                SCHEDULE  TO  LOAN  AND  SECURITY  AGREEMENT
- --------------------------------------------------------------------------------

                    Term Loans:  The Term Loans shall bear  interest at the rate
                    ----------
                    of 13.23% per annum; provided that TBCC shall have the right
                    to increase said interest rate applicable to a Term Loan, as
                    of the  date any Term  Loan is made,  proportionally  to any
                    increase  in the  weekly  average of the  interest  rates of
                    three-year  U.S.  Treasury  Securities  (as published in the
                    Wall St.  Journal)  from the week ending  October 1, 1999 to
                    the week  preceding  the date of  disbursement  of such Term
                    Loan.

3. Fees:            Loan  Fee  (Section  2.2):  $60,000,   payable  concurrently
                    herewith. TBCC agrees that any amounts outstanding after the
                    application of the application fee that the Borrower paid to
                    the costs and  expenses  hereunder  shall be  applied to the
                    foregoing loan fee.

                    Termination Fee (Section 1.6(b)):  An amount equal to $4,000
                    multiplied  by each  month  (or  portion  thereof)  from the
                    effective date of termination to the Revolving Loan Maturity
                    Date, which  Termination Fee shall be payable on the date of
                    termination,  provided  that the  amount  thereof  shall not
                    exceed $24,000.

4.  REVOLVING  LOAN  Maturity  Date  (Section  1.6):

                    December  30,  2000  (the  "Maturity   Date"),   subject  to
                    automatic  renewal  and early  termination  as  provided  in
                    Section 1.6 above.

5.  Reporting  (Section  5.10):  Borrower  shall provide TBCC with the following

                    reports:

                    (a)  Quarterly  Financial  Statements.  Quarterly  unaudited
                         --------------------------------
                    financial statements, as soon as available, and in any event
                    within  45 days  after  the end of each  fiscal  quarter  of
                    Borrower and copies of all  statements,  reports and notices
                    sent or made available generally by Borrower to its security
                    holders  and  all  reports  on  Form  10-Q  filed  with  the
                    Securities and Exchange Commission.

                    (b) Annual Financial Statements.  As soon as available,  but
                        ---------------------------
                    not  later  than 90  days  after  the end of the  Borrower's
                    fiscal year,  copies of all statements,  reports and notices
                    sent or made available generally by Borrower to its security
                    holders  and  all  reports  on  Form  10-K  filed  with  the
                    Securities and Exchange Commission.

6.  Borrower  Information:

                    (a) Prior Names of Borrower (Section 4.11): None

                    (b) Prior Trade Names of Borrower (Section 4.11): None

                    (c) Existing Trade Names of Borrower (Section 4.11): None

                    (d) Other  Places of Business and  Locations  of  Collateral
                    (Section 4.2): None


                                       -3-
<PAGE>
TBCC                                SCHEDULE  TO  LOAN  AND  SECURITY  AGREEMENT
- --------------------------------------------------------------------------------

7.  FACSIMILE  NUMBERS:

                    Borrower: To be provided under separate letter

                    TBCC: 860-677-6466

8.  CLOSING  DEADLINE  (Section  1.8):  December  15,  1999

9.  ADDITIONAL  PROVISIONS:

                    (a) Guaranty;  Participation.  Borrower  shall  concurrently
                        ------------------------
                    herewith  cause NJEDA to deliver to TBCC the NJEDA  Guaranty
                    and the NJEDA Participation.

                    (b) Warrants. The Borrower shall concurrently herewith issue
                        --------
                    to TBCC  or its  designee  five-year  warrants  to  purchase
                    84,211 shares of common stock of the Borrower, at an initial
                    exercise price of $4.75 per share,  on TBCC's  standard form
                    of  warrant,  together  with  anti-dilution  protection  and
                    registration   rights   relating   thereto   all   as   more
                    specifically set forth in such warrant agreement.

Borrower:

LifeCell  Corporation
                                       TBCC:

                                       ANSAMERICA  BUSINESS  CREDIT  CORPORATION

By                                     By
  -------------------------------      --------------------------------
 President  or  Vice  President        Title
                                       --------------------------------




Form-10
Version:  -4


                                       -4-
<PAGE>



REVOLVING  NOTE






<PAGE>
- --------------------------------------------------------------------------------

                              REVOLVING CREDIT NOTE

$3,000,000                     Chicago,  Illinois             December  6,  1999

     FOR VALUE RECEIVED, LifeCell Corporation, a Delaware corporation having its
chief  executive  office  and  principal place of business at One Millenium Way,
Branchburg,  New  Jersey  08867  (the  "Borrower"),  hereby  unconditionally and
absolutely  promises  to  pay  to  the  order  of  TRANSAMERICA  BUSINESS CREDIT
CORPORATION,  a  Delaware  corporation ("TBCC"), on the Maturity Date, at TBCC's
office  at  9399  West  Higgins Road, Suite 600, Rosemont, Illinois 60018, or at
such  other location as TBCC may from time to time designate, in lawful money of
the  United  States of America and in immediately available funds, the principal
amount  equal  to  $3,000,000 or such greater or lesser amount as represents the
aggregate  unpaid  principal  amount  of  all Loans made by TBCC to the Borrower
under  the  revolving  credit  facility  made available pursuant to the Loan and
Security  Agreement  between TBCC and Borrower dated December 6, 1999 (the "Loan
Agreement").  The  Borrower  further  promises to pay interest in like money and
funds  at  TBCC's  office specified above (or at such other location as TBCC may
from  time to time designate) on the unpaid principal amount hereof from time to
time  outstanding  from  and  including the date hereof until paid in full (both
before  and  after judgment) at the rates and on the dates set forth in the Loan
Agreement.  All capitalized terms used herein which are not defined herein shall
have  the  meanings  ascribed  to  such  terms  in  the  Loan  Agreement.

     The holder of this Note is authorized to record the date and amount of each
Loan  evidenced  by this Note, the date and amount of each payment or prepayment
of  principal  hereof  and  the interest rate with respect thereto on a schedule
attached  hereto, or on a continuation of such schedule attached hereto and made
a  part  hereof,  and  any such notation shall be conclusive and binding for all
purposes  absent  manifest error; provided, however, that the failure of TBCC to
                                  --------  -------
make any such recordation or endorsement shall not affect the obligations of the
Borrower  hereunder  or  under  the  Loan  Agreement.

     Whenever  any payment to be made  hereunder  shall be stated to be due on a
day that is not a Business  Day, the payment may be made on the next  succeeding
Business Day and such extension of time shall be included in the  computation of
the amount of interest due hereunder.

     This Note is entitled to the  benefit of all terms and  conditions  of, and
the security of all security  interests,  liens,  mortgages,  deeds of trust and
rights granted pursuant to, the Loan Agreement and the other Loan Documents, and
is subject to optional and mandatory prepayment as provided therein.

     Upon the occurrence of any one or more Events of Default,  all amounts then
remaining unpaid on this Note may be declared to be or may automatically  become
immediately due and payable as provided in the Loan Agreement.

     The Borrower acknowledges that the holder of this Note may assign, transfer
or sell all or a portion of its rights and  interests  to and under this Note to
one or more  Persons as provided  in the Loan  Agreement  and that such  Persons
shall  thereupon  become  vested with all of the rights and  benefits of TBCC in
respect  hereof as to all or that  portion  of this Note  which is so  assigned,
transferred or sold.

     In the event of any  conflict  between  the terms  hereof and the terms and
provisions of the Loan Agreement, the terms and provisions of the Loan Agreement
shall control.

     The Borrower and all other parties that at any time may be liable  hereupon
in any capacity,  jointly or severally,  waive presentment,  demand for payment,
protest  and notice of dishonor of this Note and  authorize  the holder  hereof,
without notice, to increase or decrease the rate of interest on any amount owing


                                        2
<PAGE>
TBCC                                                     REVOLVING  CREDIT  NOTE
- --------------------------------------------------------------------------------

under this Note in  accordance  with the Loan  Agreement.  The Borrower  further
waives  promptness,  diligence,  notice of acceptance  and any other notice with
respect to any of the  Obligations  and any  requirement  that TBCC  exhaust any
rights or take any  action  against  any other  Person  or any  collateral.  The
Borrower  further hereby waives notice of or proof of reliance by TBCC upon this
Note, and the  Obligations  shall  conclusively  be deemed to have been created,
contracted, incurred, renewed, extended, amended or waived in reliance upon this
Note.  The  Borrower  shall  make all  payments  hereunder  and  under  the Loan
Agreement without defense, offset or counterclaim. No failure to exercise and no
delay in exercising any rights  hereunder on the part of the holder hereof shall
operate as a waiver of such  rights.  This Note may not be changed  orally,  but
only by an agreement in writing, which is signed by the party or parties against
whom enforcement of any waiver, change, modification or discharge is sought.

     THE VALIDITY,  INTERPRETATION  AND  ENFORCEMENT  OF THIS NOTE AND THE OTHER
LOAN DOCUMENTS AND ANY DISPUTE  ARISING OUT OF OR IN CONNECTION  WITH THIS NOTE,
WHETHER SOUNDING IN CONTRACT,  TORT,  EQUITY OR OTHERWISE,  SHALL BE GOVERNED BY
THE INTERNAL LAWS (AS OPPOSED TO THE CONFLICTS OF LAW  PROVISIONS) AND DECISIONS
OF THE STATE OF ILLINOIS.

     ALL DISPUTES  ARISING UNDER OR IN  CONNECTION  WITH THIS NOTE AND ANY OTHER
LOAN DOCUMENT BETWEEN THE BORROWER AND TBCC, WHETHER SOUNDING IN CONTRACT, TORT,
EQUITY OR OTHERWISE,  SHALL BE RESOLVED ONLY BY STATE AND FEDERAL COURTS LOCATED
IN CHICAGO,  ILLINOIS, AND THE COURTS TO WHICH AN APPEAL THEREFROM MAY BE TAKEN;
PROVIDED,  HOWEVER,  THAT TBCC SHALL HAVE THE RIGHT, TO THE EXTENT  PERMITTED BY
APPLICABLE  LAW, TO PROCEED AGAINST THE BORROWER OR ITS PROPERTY IN ANY LOCATION
REASONABLY  SELECTED  BY TBCC IN GOOD  FAITH TO ENABLE  TBCC TO  REALIZE ON SUCH
PROPERTY,  OR TO ENFORCE A JUDGMENT OR OTHER  COURT ORDER IN FAVOR OF TBCC.  THE
BORROWER AGREES THAT IT WILL NOT ASSERT ANY PERMISSIVE COUNTERCLAIMS, SETOFFS OR
CROSS-CLAIMS  IN ANY  PROCEEDING  BROUGHT  BY  TBCC.  THE  BORROWER  WAIVES  ANY
OBJECTION  THAT THE BORROWER MAY HAVE TO THE LOCATION OF THE COURT IN WHICH TBCC
HAS COMMENCED A PROCEEDING,  INCLUDING, WITHOUT LIMITATION, ANY OBJECTION TO THE
LAYING OF VENUE OR BASED ON FORUM NON CONVENIENS.

     THE BORROWER  HEREBY  IRREVOCABLY  DESIGNATES CT CORPORATION  SYSTEM,  1209
ORANGE  STREET,  WILMINGTON,  DELAWARE  19801 AS THE  DESIGNEE  AND AGENT OF THE
BORROWER TO RECEIVE, FOR AND ON BEHALF OF THE BORROWER SERVICE OF PROCESS IN ANY
LEGAL ACTION OR PROCEEDING WITH RESPECT TO THIS NOTE OR ANY OTHER LOAN DOCUMENT.
IT IS UNDERSTOOD THAT A COPY OF SUCH PROCESS SERVED ON SUCH AGENT AT ITS ADDRESS
WILL BE  PROMPTLY  FORWARDED  BY MAIL TO THE  BORROWER,  BUT THE  FAILURE OF THE
BORROWER  TO RECEIVE  SUCH COPY SHALL NOT AFFECT IN ANY WAY THE  SERVICE OF SUCH
PROCESS. NOTHING HEREIN SHALL AFFECT THE RIGHT OF TBCC TO SERVE LEGAL PROCESS IN
ANY OTHER MANNER PERMITTED BY LAW.

     THE  BORROWER  AND,  BY  ITS  ACCEPTANCE HEREOF, TBCC EACH hereby waive the
RIGHT  TO  TRIAL BY JURY IN ANY ACTION OR PROCEEDING BASED UPON, ARISING OUT OF,
OR  IN  ANY WAY RELATING TO: (I) THIS NOTE; OR (II)  ANY OTHER PRESENT OR FUTURE


<PAGE>
TBCC                                                     REVOLVING  CREDIT  NOTE
- --------------------------------------------------------------------------------

INSTRUMENT OR AGREEMENT BETWEEN TBCC AND BORROWER; OR (III) ANY CONDUCT, ACTS OR
OMISSIONS  OF  TBCC OR BORROWER OR ANY OF THEIR DIRECTORS, OFFICERS, EM-PLOYEES,
AGENTS,  ATTORNEYS  OR  ANY  OTHER  PERSONS AFFILIATED WITH TBCC OR BORROWER; IN
EACH  OF THE FOREGOING CASES, WHETHER SOUNDING IN CONTRACT OR TORT OR OTHERWISE.

                                         LifeCell  Corporation


                                         By:
                                           ------------------------------
                                         Title:
                                              ---------------------------


                                        3
<PAGE>
                                    SCHEDULE
                            TO REVOLVING CREDIT NOTE
                             DATED December 6, 1999
                            OF LifeCell Corporation TO
                    TRANSAMERICA BUSINESS CREDIT CORPORATION

<TABLE>
<CAPTION>
Date  Amount of Loan  Interest Rate  Amount of Principal Paid  Unpaid Principal Balance  Notation Made by
- ----  --------------  -------------  ------------------------  ------------------------  ----------------
<S>   <C>             <C>            <C>                       <C>                       <C>
</TABLE>


                                        4
<PAGE>


TERM  NOTE









                                        5
<PAGE>


RESOLUTION


<PAGE>
- --------------------------------------------------------------------------------

                         CORPORATE RESOLUTION TO BORROW


     RESOLVED,  that  this  corporation,  LIFECELL  CORPORATION,  a  Delaware
corporation, borrow from TRANSAMERICA BUSINESS CREDIT CORPORATION ("TBCC"), from
time  to  time,  such  sum  or sums of money as, in the judgment of the officers
hereinafter  authorized,  this  corporation  may  require.

     RESOLVED  FURTHER,  that  any  officer  of  this  corporation  (hereinafter
"authorized  officers")  be,  and  they  hereby  are  authorized,  directed  and
empowered,  in the name of this corporation, to execute and deliver to TBCC, and
TBCC  is  requested  to accept, the loan agreements, security agreements, notes,
financing  statements,  and  other  documents  and instruments evidencing and/or
securing  the indebtedness of this corporation for the monies so borrowed, or to
be  borrowed, with interest thereon, and said authorized officers are authorized
from time to time to execute renewals, extensions and/or amendments of said loan
agreements,  security  agreements,  and  other  documents  and  instruments.

     RESOLVED  FURTHER,  that said  authorized  officers  be and they are hereby
authorized,  directed  and  empowered,  as  security  for any notes or any other
indebtedness  of this  corporation  to TBCC,  whether  arising  pursuant to this
resolution  or otherwise,  to grant,  transfer,  pledge,  mortgage,  assign,  or
otherwise hypothecate to TBCC, or deed in trust for its benefit, any property of
any and every kind,  belonging to this corporation,  including,  but not limited
to,  any  and  all  real  property,  accounts,  inventory,   equipment,  general
intangibles,  instruments,  documents,  chattel  paper,  notes,  money,  deposit
accounts, furniture,  fixtures, goods and all other property, of every kind, and
to execute and deliver to TBCC any and all grants,  transfers,  trust  receipts,
loan or  credit  agreements,  pledge  agreements,  mortgages,  deeds  of  trust,
financing  statements,  security agreements and other hypothecation  agreements,
which said instruments and the note or notes and other  instruments  referred to
in the preceding paragraph may contain such provisions,  covenants, recitals and
agreements as TBCC may require and said authorized officers may approve, and the
execution  thereof by said authorized  officers shall be conclusive  evidence of
such approval.

     RESOLVED FURTHER,  that any and all acts of the authorized officers of this
corporation  done or made  heretofore in connection  with the borrowing of money
from TBCC,  including,  but not limited  to: the  execution  of all  instruments
evidencing  the  indebtedness  of this  corporation  for monies so borrowed  and
renewals or  extensions  thereof,  and the grant,  transfer,  pledge,  mortgage,
assignment,  or any  other  hypothecation,  or deed  in  trust  of any  property
belonging  to  this  corporation  as  security  for  the  indebtedness  of  this
corporation,  to TBCC and the  delivery of all  instruments  related  thereto to
TBCC, are hereby ratified, approved and confirmed.

     RESOLVED  FURTHER,  that any bank, banker or trust company be and it hereby
is,  authorized  and  requested  to  receive  for  deposit to the credit of TBCC
without  further  inquiry,  all  checks,  drafts and other  instruments  for the
payment of money payable to this  corporation or its order,  and that said bank,
banker, or trust company shall be under no liability to this corporation for the
disposition  which TBCC may or shall make of said  instruments  or the  proceeds
thereof,  and  that  any  officer  or agent  of TBCC is  hereby  authorized  and
empowered to endorse the name of this corporation to any and all checks, drafts,
and other instruments payable to this corporation or its order.


<PAGE>
Warrants
- --------

     RESOLVED  FURTHER,  that,  in  connection  with  the  foregoing loans, this
corporation  shall  issue  to  TBCC  Funding Trust II, a Delaware business trust
five-year  warrants  to  purchase  84,211  shares  of  common  stock  of  this
corporation,  at $4.75 per share, on the terms and provisions of TBCC's standard
form  Warrant  to  Purchase  Stock  and  related  documents  (including  without
limitation  registration  rights  agreements and anti-dilution agreements), with
such  changes  therein  as TBCC and this corporation shall agree; any officer of
this  corporation  is  hereby  authorized to execute and deliver such Warrant to
Purchase Stock and related documents, and all documents and instruments relating
thereto,  in  such  form  and  containing  such  additional  provisions  as said
authorized  officers  may  approve, and the execution thereof by said authorized
officers  shall  be  conclusive  evidence  of  such  approval.

     RESOLVED FURTHER, that TBCC is authorized to act upon this resolution until
written  notice  of  its  revocation  is delivered to, and actually received by,
TBCC,  and  that  the  authority hereby granted shall apply with equal force and
effect  to  the  successors  in  office  of  the  officers  herein  named.

     I, Secretary of LIFECELL CORPORATION, a corporation, incorporated under and
by virtue  of the laws of the State of  Delaware,  do  hereby  certify  that the
foregoing is a full,  true and correct copy of  resolutions  duly and  regularly
adopted by the Board of Directors of said corporation as required by law, and by
the by-laws of said corporation.

     I further certify that said  resolutions are still in full force and effect
and have not been in any way modified, repealed,  rescinded, amended or revoked,
and that the following are the names and specimen signatures of the officers and
agents of said corporation:



Name                             Office                     Signature


- -----------------------  -----------------------  -----------------------------


- -----------------------  -----------------------  -----------------------------


- -----------------------  -----------------------  -----------------------------


- -----------------------  -----------------------  -----------------------------



     IN  WITNESS  WHEREOF,  I  have  hereunto  set my hand as such Secretary and
affixed  the  corporate  seal  of  said  corporation  on  December  6,  1999.





                                  --------------------------------
                                  Secretary  of  Said  Corporation

13,746


                                        2
<PAGE>


OPINION





<PAGE>
- --------------------------------------------------------------------------------

                               [FORM OF TERM NOTE]
                               -------------------

                                 PROMISSORY NOTE
                                 ---------------
$                                                         Date:
- ----------------                                               -----------------


     FOR  VALUE  RECEIVED,  the  undersigned  promises  to  pay  to the order of
Transamerica  Business  Credit  Corporation  or its assigns (the "Payee") at its
office  located  at  Riverway  II,  West  Office  Tower, 9399 West Higgins Road,
Rosemont,  Illinois  60018,  or  at  such other place as the Payee or the holder
hereof  may designate in writing, the principal amount of $ ___________ received
by  the  undersigned, plus interest, in lawful money of the United States and in
immediately  available  funds.

     This  Note  is  executed  and  delivered  pursuant to the Loan and Security
Agreement between TBCC and Borrower dated DECEMBER 6, 1999 (as amended from time
to  time,  the  "Loan Agreement").  This Note shall be payable commencing with a
first  installment  of  $_____________ per  month  payable  on  MAY  1, 2000 and
continuing  on  the same day of each succeeding month until DECEMBER 1, 2002, on
which  date  the  entire unpaid principal balance of this Note, plus all accrued
interest  shall  be  due  and payable; provided that the entire unpaid principal
balance  of this Note, plus all accrued interest shall be due and payable on the
date  the  Loan  Agreement  terminates  by  its terms or is terminated by either
party.  The Borrower further promises to pay interest in like money and funds at
TBCC's  office  specified above (or at such other location as TBCC may from time
to  time  designate)  on  the  unpaid  principal amount hereof from time to time
outstanding  from  and including the date hereof until paid in full (both before
and  after  judgment)  at  the  rates  and  on  the  dates set forth in the Loan
Agreement.  All capitalized terms used herein which are not defined herein shall
the  meanings  ascribed  to  such  terms  in  the  Loan  Agreement.

     This  Note  is  one  of  the  Notes regarding Term Loans referred to in the
Schedule  the  Loan  and  Security  Agreement  dated  as of December 6, 1999 (as
amended,  supplemented or otherwise modified from time to time, the "Agreement")
between  the  undersigned  and  the  Payee  and  is  subject and entitled to all
provisions  and benefits thereof.  Capitalized terms used but not defined herein
shall  have  the  meanings  set  forth  in  the  Agreement.

     If  any installment of this Note is not paid within five days after its due
date, the undersigned agrees to pay on demand, in addition to the amount of such
installment,  an  amount equal to 5% of such installment, but only to the extent
permitted  by  Applicable  Law.

     The  undersigned  shall have the right to prepay this Note in the aggregate
principal  amount  outstanding  hereunder  together  with all accrued and unpaid
interest  thereon,  fees and all other amounts payable relating thereto plus the
following (the "Prepayment Special Amount"):  (1) if any such prepayment is made
during  the  first year after the date hereof, the undersigned shall also pay an
amount equal to 3% of the principal amount outstanding hereunder; and (2) if any
such  prepayment  is  made  during  the  second  year after the date hereof, the
undersigned  shall  also  pay  an  amount  equal  to  2% of the principal amount
outstanding  hereunder.  No  Prepayment  Special  Amount  is applicable with the
period  beginning  as  of  the  date of the second anniversary hereof and after.
Further, and notwithstanding the foregoing, if the Warrant Special Condition (as
defined  below)  occurs  at  the time of any such prepayment, then no Prepayment


<PAGE>
Special  Amount is applicable regardless of the date of any such prepayment.  As
used  herein  the term "Warrant" shall mean the Stock Subscription Warrant dated
December  6, 1999 executed by the undersigned in favor of TBCC Funding Trust II,
as  amended  or  otherwise modified from time to time.  If the per share current
market  price  of  the  common  stock  of  the undersigned as of the date of the
prepayment  is  greater  than  two  times  the  Warrant Price (as defined in the
Warrant),  then  such  an  occurrence  shall  constitute  the  "Warrant  Special
Condition".

     Upon  the maturity of this Note or the acceleration of the maturity of this
Note  in accordance with the terms of the Agreement, the entire unpaid principal
amount  on this Note, together with all interest, fees and other amounts payable
hereon  or  in  connection herewith (including without limitation the Prepayment
Special Amount referred to in the preceding paragraph), shall be immediately due
and  payable without further notice or demand, with interest on all such amounts
at  a  rate  not  to  exceed the lawful limit, from the date of such maturity or
acceleration,  as  the  case  may  be,  until  all  such amounts have been paid.

     If  any payment on this Note becomes payable on a day other than a Business
Day, the maturity thereof shall be extended to the next succeeding Business Day.

     The  undersigned  hereby waives diligence, demand, presentment, protest and
notice  of  any kind, and assents to extensions of the time of payment, release,
surrender  or  substitution  of  security,  or  forbearance or other indulgence,
without  notice.  The  undersigned  agrees  to  pay  all amounts under this Note
without  offset,  deduction,  claim, counterclaim, defense or recoupment, all of
which  are  hereby  waived.

     The  Payee,  the  undersigned  and  any other parties to the Loan Documents
intend  to  contract in strict compliance with applicable usury law from time to
time  in  effect.  In  furtherance thereof such Persons stipulate and agree that
none  of  the terms and provisions contained in the Loan Documents shall ever be
construed  to create a contract to pay, for the use, forbearance or detention of
money,  interest  in  excess  of  the maximum amount of interest permitted to be
charged  by Applicable Law from time to time in effect.  Neither the undersigned
nor  any  present  or  future  guarantors, endorsers, or other Persons hereafter
becoming  liable for payment of any Obligation shall ever be liable for unearned
interest  thereon or shall ever be required to pay interest thereon in excess of
the  maximum  amount that may be lawfully charged under Applicable Law from time
to  time  in effect, and the provisions of this paragraph shall control over all
other  provisions  of  the  Loan  Documents which may be in conflict or apparent
conflict  herewith.  The  Payee  expressly  disavows  any intention to charge or
collect excessive unearned interest or finance charges in the event the maturity
of  any  Obligation  is  accelerated.  If  (a) the maturity of any Obligation is
accelerated  for  any  reason, (b) any Obligation is prepaid and as a result any
amounts  held to constitute interest are determined to be in excess of the legal
maximum,  or  (c) the Payee or any other holder of any or all of the Obligations
shall  otherwise  collect  amounts  which  are determined to constitute interest
which  would otherwise increase the interest on any or all of the Obligations to
an  amount  in  excess of that permitted to be charged by Applicable Law then in
effect,  then all sums determined to constitute interest in excess of such legal
limit shall, without penalty, be promptly applied to reduce the then outstanding
principal of the related Obligations or, at the Payee's or such holder's option,
promptly  returned  to  the undersigned upon such determination.  In determining
whether  or  not  the interest paid or payable, under any specific circumstance,
exceeds  the  maximum  amount  permitted under Applicable Law, the Payee and the
undersigned  (and  any  other  payors  thereof)  shall  to  the  greatest extent
permitted under Applicable Law, (i) characterize any non-principal payment as an
expense,  fee  or  premium  rather  than  as  interest,  (ii)  exclude voluntary
prepayments  and the effects thereof, and (iii) amortize, prorate, allocate, and
spread the total amount of interest through the entire contemplated term of this
Note  in accordance with the amount outstanding from time to time thereunder and
the  maximum legal rate of interest from time to time in effect under Applicable
Law  in  order to lawfully charge the maximum amount of interest permitted under
Applicable  Law. As used herein, "Applicable Law" means the laws of the State of
Illinois  (or  any  other  jurisdiction  whose  laws  are mandatorily applicable
notwithstanding  the  parties' choice of Illinois law) or the laws of the United
States  of  America, whichever laws allow the greater interest, as such laws now
exist  or  may  be  changed  or  amended  or  come  into  effect  in the future.

     This Note may not be changed, modified or terminated orally, but only by an
agreement  in  writing  signed  by  the  undersigned and the Payee or any holder
hereof.

     The undersigned shall, upon demand, pay to the Payee all costs and expenses
incurred by the Payee (including the fees and disbursements of counsel and other
professionals)  in  connection  with  the preparation, execution and delivery of
this  Note  and  all  other  Loan  Documents,  and  in  connection  with  the
administration, modification and amendment of the Loan Documents, and pay to the
Payee  all  costs  and expenses (including the fees and disbursements of counsel
and  other  professionals)  paid  or  incurred  by the Payee in (A) enforcing or
defending  its  rights under or in respect of this Note or any of the other Loan
Documents, (B) collecting any of the liabilities by the undersigned to the Payee
or  otherwise  administering  the  Loan  Documents, (C) foreclosing or otherwise
collecting  upon any collateral and (D) obtaining any legal, accounting or other
advice  in  connection  with  any  of  the  foregoing.

     This  Note  shall  be  binding  upon  the  successors  and  assigns  of the
undersigned  and inure to the benefit of the Payee and its successors, endorsees
and  assigns.  If  any  term  or  provision  of this Note shall be held invalid,
illegal  or unenforceable, the validity of all other terms and provisions hereof
shall  in  no  way  be  affected  thereby.


<PAGE>
     EACH  OF  THE  UNDERSIGNED  AND, BY ITS ACCEPTANCE HEREOF, THE PAYEE HEREBY
KNOWINGLY, VOLUNTARILY AND INTENTIONALLY WAIVES (TO THE FULLEST EXTENT PERMITTED
BY  APPLICABLE  LAW)  ANY  RIGHT  IT  MAY HAVE TO A TRIAL BY JURY OF ANY DISPUTE
ARISING UNDER OR RELATING TO THIS NOTE AND AGREES THAT ANY SUCH DISPUTE SHALL BE
TRIED  BEFORE  A  JUDGE  SITTING  WITHOUT  A  JURY.

     THIS NOTE SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH THE LAWS OF
THE  STATE  OF ILLINOIS WITHOUT GIVING EFFECT TO PRINCIPLES OF CONFLICTS OF LAW.

                              LifeCell  Corporation.



                              By:
                                 ---------------------------
                                 Name:
                                 Title:

Form17


<PAGE>
- --------------------------------------------------------------------------------


TBCC shall have the right to terminate the Streamlined Provisions, upon ___ days
prior  written  notice  to  Borrower.  In  addition,  the


<PAGE>
TBCC

                         STREAMLINED FACILITY AGREEMENT

                                December 6, 1999

LifeCell  Corporation
One  Millenium  Way
Branchburg,  New  Jersey  08867

Ladies  and  Gentlemen:

     This  Streamlined  Facility  Agreement  (this  "Agreement") is entered into
between  Transamerica  Business  Credit  Corporation  ("TBCC"),  and  LifeCell
Corporation  ("Borrower"),  in  connection  with the Loan and Security Agreement
between  TBCC and Borrower dated December 6, 1999 (the "Loan Agreement").  (This
Agreement,  the  Loan  Agreement, and all other written documents and agreements
between  TBCC  and  Borrower  are  referred  to herein collectively as the "Loan
Documents".  Capitalized  terms  used  but  not defined in this Agreement, shall
have  the  meanings  set  forth  in  the  Loan  Agreement.)
     This  will  confirm  our  agreement  that  the  following  provisions  (the
"Streamlined  Provisions")  shall  apply,  effective  on  the date hereof, until
terminated  as  provided  below:

     1. [Reserved]

     2.  Delivery of the proceeds of  Receivables  within one Business Day after
receipt,  as  called  for by  Section  1.4 of the  Loan  Agreement,  will not be
required.

     3. TBCC will also not require any Depository  Account  Agreement or Blocked
Account  Agreement,  as called  for by  Section  1.8 of the Loan  Agreement.  In
addition,  Borrower will not be required to provide TBCC with copies of invoices
to customers or shipping and delivery receipts,  as called for by Section 3.3(a)
of the Loan Agreement, or to report customer credits,  returns and recoveries of
merchandise as called for by Section 3.3(b) of the Loan Agreement.

     The  Streamlined  Provisions  shall immediately terminate if any Default or
Event  of  Default  occurs  and  is  continuing.  Upon  any  termination  of the
Streamlined  Provisions,  without  limiting  TBCC's  other  rights and remedies,
Borrower  shall, then and thereafter, provide TBCC with such other or additional
reporting  of Receivables as TBCC shall request under Section 3.3(a) of the Loan
Agreement,  comply in all respects with Section 3.3(b), and deliver all proceeds
of  Receivables to TBCC, within one Business Day after receipt, as called for by
Section  1.4  of  the Loan Agreement.  Additionally, Borrower and its bank shall
execute  and deliver a Blocked Account Agreement or Depository Account Agreement
(as  TBCC  shall  designate),  in  form  and  substance  satisfactory  to  TBCC.


<PAGE>
Please  confirm  your agreement to the foregoing by signing the enclosed copy of
this  Agreement  and  returning  it  to  us.
                         Sincerely  yours,
                         Transamerica  Business  Credit  Corporation


By                              By
  -------------------------       -------------------------


Title                          Title
  -------------------------       -------------------------


Acknowledged  and  Agreed.

LifeCell  Corporation


By                              By
  -------------------------       -------------------------


Title                          Title
  -------------------------       -------------------------


<PAGE>
                     SECURITY AGREEMENT IN COPYRIGHTED WORKS

     This  Security Agreement In Copyrighted Works (this "Agreement") is made at
Chicago,  Illinois  as  of  December  6,  1999, is entered into between LifeCell
Corporation,  a Delaware corporation ("Grantor"), which has a mailing address at
One  Millenium  Way,  Branchburg,  New  Jersey  08867, and TRANSAMERICA BUSINESS
CREDIT CORPORATION, a Delaware corporation, ("TBCC") having its principal office
at  9399  West  Higgins  Road, Suite 600, Rosemont, Illinois 60018 and having an
office  at  15260  Ventura  Blvd.,  Suite 1240, Sherman Oaks, California  91403.

                                    RECITALS

     A.     TBCC  is  providing  financing  to  Grantor pursuant to the Loan and
Security  Agreement  of  even date herewith between TBCC and Grantor (as amended
from  time  to  time,  the  "Loan  Agreement").  Pursuant to the Loan Agreement,
Grantor  has granted to TBCC a security interest in all of Grantor's present and
future  assets, including without limitation all of Grantor's present and future
general  intangibles,  and  including  without  limitation  the "Copyrights" (as
defined  below),  to  secure  all  of  its  present  and  future  indebtedness,
liabilities,  guaranties  and  other  obligations  to  TBCC.

     B.     To  supplement TBCC's rights in the Copyrights, Grantor is executing
and  delivering  this  Agreement.

     NOW, THEREFORE, for valuable  consideration,  Grantor  agrees  as  follows:

     1.     Assignment.  To  secure  the  complete  and  timely  payment  and
performance of all "Obligations" (as defined in the Loan Agreement), and without
limiting any other security interest Grantor has granted to TBCC, Grantor hereby
hypothecates  to  TBCC  and  grants,  assigns,  and  conveys  to TBCC a security
interest  in  Grantor's  entire  right, title, and interest in and to all of the
following,  now  owned  and hereafter acquired (collectively, the "Collateral"):

     (a)     Registered Copyrights and Applications for Copyright Registrations.
All  of  Grantor's  present  and  future United States registered copyrights and
copyright  registrations,  including,  without  limitation,  the  registered
copyrights  listed  in  Schedule  A  to this Agreement (and including all of the
exclusive  rights  afforded a copyright registrant in the United States under 17
U.S.C.  106  and  any  exclusive  rights which may in the future arise by act of
Congress  or otherwise) and all of Grantor's present and future applications for
copyright  registrations  (including applications for copyright registrations of
derivative  works and compilations) (collectively, the "Registered Copyrights"),
and  any  and  all  royalties, payments, and other amounts payable to Grantor in
connection  with  the  Registered  Copyrights,  together  with  all renewals and
extensions  of  the  Registered  Copyrights,  the right to recover for all past,
present, and future infringements of the Registered Copyrights, and all computer
programs,  computer  databases,  computer  program  flow diagrams, source codes,
object codes and all tangible property embodying or incorporating the Registered
Copyrights, and all other rights of every kind whatsoever accruing thereunder or
pertaining  thereto.

          (b)  Unregistered  Copyrights.  All of  Grantor's  present  and future
copyrights  which are not registered in the United States  Copyright Office (the
"Unregistered Copyrights"), whether now owned or hereafter acquired, including


<PAGE>
without  limitation  the  Unregistered  Copyrights  listed in Schedule B to this
Agreement,  and  any  and  all royalties, payments, and other amounts payable to
Grantor  in  connection  with  the  Unregistered  Copyrights,  together with all
renewals and extensions of the Unregistered Copyrights, the right to recover for
all  past, present, and future infringements of the Unregistered Copyrights, and
all  computer  programs,  computer  databases,  computer  program flow diagrams,
source  codes, object codes and all tangible property embodying or incorporating
the  Unregistered  Copyrights,  and  all  other  rights of every kind whatsoever
accruing  thereunder  or  pertaining thereto.  The Registered Copyrights and the
Unregistered Copyrights collectively are referred to herein as the "Copyrights."

          (c) Licenses. All of Grantor's right, title and interest in and to any
and all present and future license  agreements  with respect to the  Copyrights,
including without limitation the license agreements listed in Schedule C to this
Agreement (the "Licenses").

          (d) Accounts  Receivable.  All present and future  accounts,  accounts
receivable  and other rights to payment  arising  from,  in  connection  with or
relating to the Copyrights.

          (e) Proceeds.  All cash and  non-cash  proceeds of any and all of the
foregoing.

     2.   Representations. Grantor represents and warrants that:

          (a) Each of the  Copyrights  is valid and  enforceable  (except to the
extent that the Unregistered Copyrights must be registered to be enforced);

          (b)  Except  for  the  security   interest   granted  hereby  and  the
non-exclusive  licenses  granted  to  Grantor's  licensees  with  respect to the
Copyrights in the ordinary  course of business of Grantor,  Grantor is (and upon
creation of all future Copyrights,  will be) the sole and exclusive owner of the
entire  and  unencumbered  right,  title,  and  interest  in and to  each of the
Copyrights  and other  Collateral,  free and  clear of any  liens,  charges,  or
encumbrances;

          (c) There is no pending  claim  that the use of any of the  Copyrights
does or may  infringe  upon or violate  the rights of any third  person nor does
Grantor have knowledge of any pending or threatened  infringement  of any of the
Copyrights  by any  third  person.  (d)  Listed  on  Schedules  A and B are  all
copyrights owned by Grantor, in which Grantor has an interest, or which are used
in Grantor's business.

          (e) Listed on Schedule C are all Licenses to which Grantor is a party.

          (f)  Each  employee,  agent  and/or  independent  contractor  who  has
participated  in the creation of the property  constituting  the  Collateral has
either  executed an  assignment of his or her rights of authorship to Grantor or
is an employee of Grantor  acting within the scope of his or her  employment and
was such an employee at the time of said creation.

          (g) All of Grantor's  present and future software,  computer  programs
and other works of authorship subject to United States copyright protection, the
sale,  licensing or other disposition of which results in royalties  receivable,
license  fees  receivable,  accounts  receivable  or other sums owing to Grantor
(collectively, "Receivables"), have been and shall be registered with the United
States  Copyright  Office prior to the date Grantor requests or accepts any loan
from TBCC with respect to such Receivables and prior to the date Grantor


<PAGE>
includes  any  such Receivables in any accounts receivable aging, borrowing base
report  or  certificate  or  other  similar report provided to TBCC, and Grantor
shall provide to TBCC copies of all such registrations promptly upon the receipt
of  the  same.

     3.   Covenants.  Until all of the  Obligations  have been satisfied in full
and the Loan Agreement has terminated:

          (a)  Grantor  shall  not  grant  a  security  interest  in  any of the
Copyrights or other  Collateral to any other person and shall not enter into any
agreement or take any action that is  inconsistent  with  Grantor's  obligations
hereunder or Grantor's  other  Obligations or would impair TBCC's rights,  under
this Agreement or otherwise, without TBCC's prior written consent.

          (b) Grantor shall ensure that each use of the Copyrights  described in
Section 1 of this Agreement  carries a complete and accurate  copyright  notice.

          (c)  Grantor  shall  use its  best  efforts  to  preserve  and  defend
Grantor's rights in the Copyrights unless Grantor, with the concurrence of TBCC,
reasonably determines that a Copyright is not worth preserving or defending.

          (d)  Grantor  shall  undertake  all  reasonable  measures to cause its
employees, agents and independent contractors to assign to Grantor all rights of
authorship to any copyrighted  material in which Grantor has or may subsequently
acquire any right or interest.

     4.   License Rights.  Grantor may license or sublicense the Copyrights only
in the ordinary course of business and only on a non-exclusive  basis,  and only
to the extent of Grantor's  rights and subject to TBCC's  security  interest and
Grantor's obligations under this Agreement.

     5.     TBCC  May  Supplement.  Grantor  authorizes  TBCC  to  modify  this
Agreement  by  amending  Schedule  A or B to include any future copyrights to be
included in the Copyrights.  Grantor shall from time to time update the lists of
Registered Copyrights and Unregistered Copyrights on Schedules A and B and lists
of License Agreements on Schedule C as Grantor obtains or acquires copyrights or
grants  or  obtains  licenses  in the future.  Notwithstanding the foregoing, no
failure  to so modify this Agreement or amend Schedules A or B or C shall in any
way  affect,  invalidate  or detract from TBCC's continuing security interest in
all  Copyrights,  whether  or  not  listed  on  Schedule  A or B and all license
agreements  whether  or  not  listed  on  Schedule  C.

6.     Default.  Upon  an  Event  of  Default (as defined in the Loan Agreement)
TBCC  shall  have, in addition to all of its other rights and remedies under the
Loan  Agreement,  all  rights  and remedies of a secured party under the Uniform
Commercial Code (as enacted in any jurisdiction in which the Copyrights or other
Collateral  are  located or deemed to be located) or other applicable law.  Upon
occurrence  of  an  Event  of Default, Grantor shall, upon request of TBCC, give
written notice to all parties to the Licenses that all payments thereunder shall
be  made  to  TBCC,  and  TBCC  may  itself  give  such  notice.

7.     Fees  and Expenses.  On demand by TBCC, without limiting any of the terms
of  the  Loan  Agreement,  Grantor  shall  pay  all  reasonable fees, costs, and
expenses  (including  without  limitation  reasonable  attorneys' fees and legal
expenses)  incurred  by TBCC in connection with (a) preparing this Agreement and
all  other  documents  relating  to  this  Agreement,  (b)  consummating  this
transaction,  (c)  filing  or  recording  any  documents (including all taxes in
connection  therewith)  in  public  offices;  and  (d) paying or discharging any
taxes,  counsel  fees,  maintenance  fees,  encumbrances,  or  other  amounts in
connection  with  protecting,  maintaining,  or  preserving  the  Copyrights  or


<PAGE>
defending or prosecuting any actions or proceedings arising out of or related to
the  Copyrights.

8.     TBCC's  Rights.  In  the event that Grantor fails to use its best efforts
to  preserve  and defend Grantor's rights in the Copyrights (except as permitted
by  paragraph  3(c) hereof) within a reasonable period of time after learning of
the existence of any actual or threatened infringement thereof, upon twenty (20)
days'  prior  written notice to Grantor, TBCC shall have the right, but shall in
no  way be obligated to, bring suit or take any other action, in its own name or
in  Grantor's  name,  to  enforce  or preserve TBCC's or Grantor's rights in the
Copyrights.  Grantor  shall  at  the request of TBCC and at Grantor's expense do
any  lawful acts and execute any documents requested by TBCC to assist with such
enforcement.  In  the  event Grantor has not taken action to enforce or preserve
TBCC's  and  Grantor's  rights  in  the Copyrights and TBCC thereupon takes such
action,  Grantor,  upon  demand, shall promptly reimburse and indemnify TBCC for
all  costs  and  expenses incurred in the exercise of TBCC's or Grantor's rights
under  this  Section  8.

9.     No  Waiver.  No  course  of  dealing  between  Grantor  and TBCC, nor any
failure to exercise nor any delay in exercising, on the part of TBCC, any right,
power,  or  privilege  under  this  Agreement or under the Loan Agreement or any
other  agreement,  shall  operate as a waiver.  No single or partial exercise of
any  right, power, or privilege under this Agreement or under the Loan Agreement
or  any  other agreement by TBCC shall preclude any other or further exercise of
such  right,  power,  or privilege or the exercise of any other right, power, or
privilege  by  TBCC.

10.     Rights  Are  Cumulative.  All of TBCC's rights and remedies with respect
to  the  Copyrights  and other Collateral whether established by this Agreement,
the  Loan  Agreement,  or  any other documents or agreements, or by law shall be
cumulative  and  may  be  exercised  concurrently  or  in  any  order.

11.     Copyright  Office.  At  the  request  of TBCC, Grantor shall execute any
further documents necessary or appropriate to create and perfect TBCC's security
interest  in  the  Copyrights,  including  without  limitation any documents for
filing  with  the  United  States  Copyright  Office and/or any applicable state
office.  TBCC  may  record  this  Agreement,  an  abstract thereof, or any other
document  describing  TBCC's  interest  in the Copyrights with the United States
Copyright  Office,  at  the  expense  of  Grantor.

12.     Indemnity.  Grantor  shall protect, defend, indemnify, and hold harmless
TBCC  and  TBCC's  assigns  from  all  liabilities, losses, and costs (including
without  limitation  reasonable  attorneys'  fees)  incurred  or imposed on TBCC
relating  to  the  matters  in this Agreement, including, without limitation, in
connection  with  TBCC's  defense  of any infringement action brought by a third
party  against  TBCC.

13.     Severability.  The  provisions  of this Agreement are severable.  If any
provision of this Agreement is held invalid or unenforceable in whole or in part
in  any jurisdiction, then such invalidity or unenforceability shall affect only
such  provision,  or  part  thereof,  in such jurisdiction, and shall not in any
manner  affect  such provision or part thereof in any other jurisdiction, or any
other  provision  of  this  Agreement  in  any  jurisdiction.

14.     Amendments; Entire Agreement.  This Agreement is subject to modification
only by a writing signed by the parties, except as provided in Section 5 of this
Agreement.  To  the  extent  that any provision of this Agreement conflicts with


<PAGE>
any provision of the Loan Agreement, the provision giving TBCC greater rights or
remedies shall govern, it being understood that the purpose of this Agreement is
to  add  to,  and  not  detract  from, the rights granted to TBCC under the Loan
Agreement.  This  Agreement,  the  Loan  Agreement,  and  the documents relating
thereto comprise the entire agreement of the parties with respect to the matters
addressed  in  this  Agreement.

15.     Further  Assurances.  At  TBCC's  request,  Grantor  shall  execute  and
deliver  to TBCC any further instruments or documentation, and perform any acts,
that may be reasonably necessary or appropriate to implement this Agreement, the
Loan  Agreement  or  any  other  agreement,  and the documents relating thereto,
including  without  limitation  any  instrument  or  documentation  reasonably
necessary  or  appropriate  to  create,  maintain, perfect, or effectuate TBCC's
security  interests  in  the  Copyrights  or  other  Collateral.

16.     Release.  At  such  time  as Grantor shall completely satisfy all of the
Obligations  and  the Loan Agreement shall be terminated, TBCC shall execute and
deliver  to  Grantor  all assignments and other instruments as may be reasonably
necessary  or  proper  to  terminate TBCC's security interest in the Copyrights,
subject  to  any  disposition of the Copyrights which may have been made by TBCC
pursuant  to this Agreement.  For the purpose of this Agreement, the Obligations
shall  be  deemed  to  continue if Grantor enters into any bankruptcy or similar
proceeding  at a time when any amount paid to TBCC could be ordered to be repaid
as  a preference or pursuant to a similar theory, and shall continue until it is
finally  determined  that  no  such  repayment  can  be  ordered.

17.     True  and  Lawful  Attorney.  Grantor  hereby appoints TBCC as Grantor's
true  and  lawful attorney, with full power of substitution, to do any or all of
the following, in the name, place and stead of Grantor:  (a) execute an abstract
of  this  Agreement  or  any  other  document  describing TBCC's interest in the
Copyrights,  for filing with the United States Copyright Office; (b) execute any
modification  of this Agreement pursuant to Section 5 of this Agreement; and (c)
following  an  Event  of  Default (as defined in the Loan Agreement) execute any
assignments, notices or transfer documents for purposes of transferring title or
right  to  receive  any  of  the  Copyrights  or other Collateral to any person,
including  without  limitation  TBCC.

18.     Successors.  The  benefits  and burdens of this Agreement shall inure to
the  benefit  of  and  be  binding  upon the respective successors and permitted
assigns  of  the  parties;  provided  that  Grantor  may not transfer any of the
Collateral  or  any rights hereunder, without the prior written consent of TBCC,
except  as  specifically  permitted  hereby.

     19.     Governing  Law.  THE  VALIDITY,  INTERPRETATION  AND ENFORCEMENT OF
THIS  AGREEMENT  AND  ANY  DISPUTE  ARISING  OUT  OF  OR IN CONNECTION WITH THIS
AGREEMENT,  WHETHER  SOUNDING  IN  CONTRACT, TORT, EQUITY OR OTHERWISE, SHALL BE
GOVERNED  BY  THE  INTERNAL  LAWS  AND  DECISIONS OF THE STATE OF ILLINOIS.  ALL
DISPUTES  BETWEEN  THE  GRANTOR  AND  TBCC,  WHETHER SOUNDING IN CONTRACT, TORT,
EQUITY  OR OTHERWISE, SHALL BE RESOLVED ONLY BY STATE AND FEDERAL COURTS LOCATED
IN  CHICAGO, ILLINOIS, AND THE COURTS TO WHICH AN APPEAL THEREFROM MAY BE TAKEN;
PROVIDED,  HOWEVER,  THAT  TBCC SHALL HAVE THE RIGHT, TO THE EXTENT PERMITTED BY
APPLICABLE  LAW,  TO PROCEED AGAINST THE GRANTOR OR ITS PROPERTY IN ANY LOCATION
REASONABLY  SELECTED  BY  TBCC  IN  GOOD FAITH TO ENABLE TBCC TO REALIZE ON SUCH
PROPERTY,  OR  TO ENFORCE A JUDGMENT OR OTHER COURT ORDER IN FAVOR OF TBCC.  THE
GRANTOR  AGREES THAT IT WILL NOT ASSERT ANY PERMISSIVE COUNTERCLAIMS, SETOFFS OR
CROSS-CLAIMS  IN  ANY  PROCEEDING  BROUGHT  BY  TBCC.  THE  GRANTOR  WAIVES  ANY
OBJECTION  THAT  IT  MAY  HAVE  TO  THE  LOCATION OF THE COURT IN WHICH TBCC HAS
COMMENCED  A  PROCEEDING,  INCLUDING,  WITHOUT  LIMITATION, ANY OBJECTION TO THE
LAYING  OF  VENUE  OR  BASED  ON  FORUM  NON  CONVENIENS.

     20.     WAIVER  OF RIGHT TO JURY TRIAL.  TBCC AND GRANTOR EACH HEREBY WAIVE
THE  RIGHT  TO TRIAL BY JURY IN ANY ACTION OR PROCEEDING BASED UPON, ARISING OUT
OF, OR IN ANY WAY RELATING TO: (I) THIS AGREEMENT; OR (II)  ANY OTHER PRESENT OR
FUTURE  INSTRUMENT  OR AGREEMENT BETWEEN TBCC AND GRANTOR; OR (III) ANY CONDUCT,
ACTS  OR  OMISSIONS  OF  TBCC  OR  GRANTOR  OR ANY OF THEIR DIRECTORS, OFFICERS,
EMPLOYEES,  AGENTS,  ATTORNEYS  OR  ANY  OTHER  PERSONS  AFFILIATED WITH TBCC OR
GRANTOR; IN EACH OF THE FOREGOING CASES, WHETHER SOUNDING IN CONTRACT OR TORT OR
OTHERWISE.

WITNESS  the  execution  hereof  as  of  the  date  first  written  above.

                                   Grantor:

                                   LifeCell  Corporation


                                   By:
                                         ---------------------------------------
                                   Name  (please  print):

                                            ------------------------------------
                                   Title:
                                            ------------------------------------
                                   Chairman  of  the  Board,
                                   President,  or  Vice  President


<PAGE>
Accepted.
TBCC:

TRANSAMERICA  BUSINESS  CREDIT  CORPORATION


By:
   ----------------------------------------
Name  (please  print):

- -------------------------------------------
Title:
      -------------------------------------


<PAGE>
                                   Schedule A
                                       to
                     Security Agreement in Copyrighted Works


                              LifeCell Corporation

                              Registered Copyrights


U.S.  Copyrights


    TITLE OF WORK/YEAR                REGISTRATION                   DATE
       OF CREATION                       NUMBER                   OF ISSUANCE



<PAGE>
                                   Schedule B
                                       to
                     Security Agreement in Copyrighted Works


                              LifeCell Corporation

                             Unregistered Copyrights
                   (Where No Copyright Application Is Pending)

Copyright  Description

See  attached  list  of  software  applications.


<PAGE>
                                   Schedule C
                                       to
                     Security Agreement in Copyrighted Works


                              LifeCell Corporation

                               License Agreements


<PAGE>
- --------------------------------------------------------------------------------

                     PATENT AND TRADEMARK SECURITY AGREEMENT

This PATENT AND TRADEMARK SECURITY AGREEMENT ("Agreement"), dated as of December
6,  1999,  is  entered into between LifeCell Corporation, a Delaware corporation
("Grantor"),  which  has a mailing address at One Millenium Way, Branchburg, New
Jersey  08867,  and  TRANSAMERICA  BUSINESS  CREDIT  CORPORATION,  a  Delaware
corporation,  ("TBCC")  having  its  principal office at 9399 West Higgins Road,
Suite 600, Rosemont, Illinois 60018 and having an office at 15260 Ventura Blvd.,
Suite  1240,  Sherman  Oaks,  California  91403.

                                    RECITALS

     A.     Grantor and TBCC are, contemporaneously herewith, entering into that
certain  Loan  and  Security Agreement ("Loan Agreement") and other instruments,
documents  and agreements contemplated thereby or related thereto (collectively,
together  with  the  Loan  Agreement,  the  "Loan  Documents");  and

     B.     Grantor  is  the  owner of certain intellectual property, identified
below,  in  which  Grantor  is  granting  a  security  interest  to  TBCC.
NOW  THEREFORE,  in consideration of the mutual promises, covenants, conditions,
representations,  and  warranties  hereinafter  set forth and for other good and
valuable  consideration,  the  parties  hereto  mutually  agree  as  follows:

1.     DEFINITIONS  AND  CONSTRUCTION.

     1.1     Definitions.  The  following terms, as used in this Agreement, have
the  following  meanings:

          "Code"  means the Illinois  Uniform  Commercial  Code,  as amended and
supplemented from time to time, and any successor statute.

          "Collateral"  means  all  of  the  following,  whether  now  owned  or
hereafter acquired:

          (i) Each of the  trademarks  and rights and interest which are capable
     of being  protected as trademarks  (including  trademarks,  service  marks,
     designs,  logos,  indicia,  tradenames,  corporate  names,  company  names,
     business names,  fictitious  business names, trade styles, and other source
     or business identifiers,  and applications  pertaining thereto),  which are
     presently,  or in the  future may be,  owned,  created,  acquired,  or used
     (whether  pursuant to a license or  otherwise)  by Grantor,  in whole or in
     part, and all trademark  rights with respect thereto  throughout the world,
     including all proceeds thereof (including license royalties and proceeds of
     infringement  suits),  and rights to renew and extend such  trademarks  and
     trademark rights;

          (ii) Each of the patents and patent  applications which are presently,
     or in the future may be, owned, issued, acquired, or used (whether pursuant
     to a license or otherwise) by Grantor,  in whole or in part, and all patent
     rights with respect  thereto  throughout the world,  including all proceeds
     thereof (including  license royalties and proceeds of infringement  suits),
     foreign filing rights, and rights to extend such patents and patent rights;


<PAGE>
          (iii)  All  of  Grantor's   right  to  the  trademarks  and  trademark
     registrations  listed on  Exhibit  A  attached  hereto,  as the same may be
     updated hereafter from time to time;

          (iv)  All of  Grantor's  right,  title,  and  interest,  in and to the
     patents and patent applications listed on Exhibit B attached hereto, as the
     same may be updated hereafter from time to time;

          (v) All of Grantor's right,  title and interest to register  trademark
     claims  under any  state or  federal  trademark  law or  regulation  of any
     foreign  country  and  to  apply  for,  renew,  and  extend  the  trademark
     registrations and trademark rights,  the right (without  obligation) to sue
     or bring  opposition or cancellation  proceedings in the name of Grantor or
     in the name of TBCC for past,  present,  and  future  infringements  of the
     trademarks,  registrations,  or  trademark  rights and all rights  (but not
     obligations)  corresponding  thereto in the United  States and any  foreign
     country;

          (vi) All of Grantor's  right,  title,  and interest in all  patentable
     inventions, and to file applications for patent under federal patent law or
     regulation  of any foreign  country,  and to request  reexamination  and/or
     reissue of the  patents,  the right  (without  obligation)  to sue or bring
     interference  proceedings in the name of Grantor or in the name of TBCC for
     past, present, and future infringements of the patents, and all rights (but
     not obligations) corresponding thereto in the United States and any foreign
     country;

          (vii) the entire  goodwill of or associated with the businesses now or
     hereafter  con-ducted by Grantor  con-nected with and symbol-ized by any of
     the aforementioned properties and assets;

          (viii) All general intangibles relating to the foregoing and all other
     intangible  intellectual  or other  similar  property of the Grantor of any
     kind or nature, associated with or arising out of any of the aforementioned
     properties and assets and not otherwise described above; and

          (ix)  All  products  and  proceeds  of any  and  all of the  foregoing
     (including,   without   limitation,   license  royalties  and  proceeds  of
     infringement suits) and, to the extent not otherwise included, all payments
     under insurance, or any indemnity,  warranty, or guaranty payable by reason
     of loss or damage to or otherwise with respect to the Collateral.

     1.2     Construction.  Unless  the  context  of  this  Agreement  clearly
requires otherwise, references to the plural include the singular, references to
the  singular  include the plural, and the term "including" is not limiting. The
words  "hereof,"  "herein," "hereby," "hereunder," and other similar terms refer
to  this  Agreement  as  a  whole  and  not  to any particular provision of this
Agreement.  Any  initially  capitalized  terms used but not defined herein shall
have the meaning set forth in the Loan Agreement. Any reference herein to any of
the  Loan  Documents  includes  any and all alterations, amendments, extensions,


<PAGE>
modifications,  renewals,  or  supplements  thereto  or  thereof, as applicable.
Neither  this  Agreement  nor  any  uncertainty  or  ambiguity  herein  shall be
construed  or  resolved  against  TBCC  or  Grantor,  whether  under any rule of
construction  or otherwise. On the contrary, this Agreement has been reviewed by
Grantor,  TBCC,  and  their  respective  counsel,  and  shall  be  construed and
interpreted  according to the ordinary meaning of the words used so as to fairly
accomplish  the purposes and intentions of TBCC and Grantor.  Headings have been
set forth herein for convenience only, and shall not be used in the construction
of  this  Agreement.

2.   GRANT  OF  SECURITY  INTEREST.

     To  secure  the  complete  and  timely  payment  and  performance  of  all
Obligations,  and  without  limiting  any  other  security  interest Grantor has
granted  to TBCC, Grantor hereby grants, assigns, and conveys to TBCC a security
interest  in  Grantor's  entire  right,  title,  and  interest  in  and  to  the
Collateral.

3.   REPRESENTATIONS,  WARRANTIES  AND  COVENANTS.

     Grantor  hereby  represents,  warrants,  and  covenants  that:

     3.1 Trademarks;  Patents.  A true and complete  schedule  setting forth all
federal and state  trademark  registrations  owned or  controlled  by Grantor or
licensed to Grantor, together with a summary description and full information in
respect of the filing or issuance  thereof and expiration  dates is set forth on
Exhibit A; and a true and complete  schedule setting forth all patent and patent
applications  owned or  controlled  by Grantor or licensed to Grantor,  together
with a summary  description  and full  information  in  respect of the filing or
issuance thereof and expiration dates is set forth on Exhibit B.

     3.2 Validity;  Enforceability.  Each of the patents and trademarks is valid
and  enforceable,  and Grantor is not presently aware of any past,  present,  or
prospective  claim by any third party that any of the patents or trademarks  are
invalid or unenforceable,  or that the use of any patents or trademarks violates
the rights of any third person, or of any basis for any such claims.

     3.3  Title.  Grantor  is the sole and  exclusive  owner of the  entire  and
unencumbered  right,  title, and interest in and to each of the patents,  patent
applications,  trademarks,  and trademark  registrations,  free and clear of any
liens, charges, and encumbrances, including pledges, assignments, licenses, shop
rights, and covenants by Grantor not to sue third persons.

     3.4  Notice.  Grantor has used and will  continue  to use proper  statutory
notice in connection with its use of each of the patents and trademarks.

     3.5 Quality. Grantor has used and will continue to use consistent standards
of high quality (which may be consistent  with Grantor's past  practices) in the
manufacture, sale, and delivery of products and services sold or delivered under
or in connection with the trademarks,  including,  to the extent applicable,  in
the operation and maintenance of its merchandising operations, and will continue
to maintain the validity of the trademarks.

     3.6 Perfection of Security  Interest.  Except for the filing of appropriate
financing  statements (all of which filings have been made) and filings with the
United  States  Patent and  Trademark  Office  necessary to perfect the security
interests created hereunder, no authorization, approval, or other action by, and


<PAGE>
no notice to or filing with, any  governmental  authority or regulatory  body is
required either for the grant by Grantor of the security  interest  hereunder or
for the execution,  delivery, or performance of this Agreement by Grantor or for
the  perfection  of or the  exercise  by TBCC  of its  rights  hereunder  to the
Collateral in the United States.

4.   AFTER-ACQUIRED  PATENT  OR  TRADEMARK  RIGHTS.

     If  Grantor  shall  obtain rights to any new trademarks, any new patentable
inventions or become entitled to the benefit of any patent application or patent
for  any  reissue,  division,  or continuation, of any patent, the provisions of
this  Agreement  shall  automatically  apply  thereto. Grantor shall give prompt
notice in writing to TBCC with respect to any such new trademarks or patents, or
renewal  or  extension  of  any  trademark  registration. Grantor shall bear any
expenses  incurred  in  connection  with future patent applications or trademark
registrations.  Without  limiting  Grantor's  obligation  under  this Section 4,
Grantor  authorizes TBCC to modify this Agreement by amending Exhibits A or B to
include any such new patent or trademark rights.  Notwithstanding the foregoing,
no failure to so modify this Agreement or amend Exhibits A or B shall in any way
affect,  invalidate  or  detract from TBCC's continuing security interest in all
Collateral,  whether  or  not  listed  on  Exhibit  A  or  B.

5.   LITIGATION  AND  PROCEEDINGS.

     Grantor  shall  commence  and  diligently prosecute in its own name, as the
real  party  in  interest, for its own benefit, and its own expense, such suits,
administrative proceedings, or other action for infringement or other damages as
are  in  its  reasonable  business judgment necessary to protect the Collateral.
Grantor  shall provide to TBCC any information with respect thereto requested by
TBCC.  TBCC  shall  provide  at  Grantor's  expense all necessary cooperation in
connection  with  any  such  suits,  proceedings,  or action, including, without
limitation,  joining  as  a  necessary party. Following Grantor's becoming aware
thereof,  Grantor  shall  notify  TBCC  of  the  institution  of, or any adverse
determination  in,  any  proceeding  in  the  United States Patent and Trademark
Office,  or any United States, state, or foreign court regarding Grantor's claim
of  ownership  in  any  of the patents or trademarks, its right to apply for the
same,  or  its  right  to  keep  and  maintain  such patent or trademark rights.

6.   POWER  OF  ATTORNEY.

     Grantor  hereby  appoints  TBCC as Grantor's true and lawful attorney, with
full  power  of  substitution,  to  do any or all of the following, in the name,
place and stead of Grantor:  (a)  file this Agreement (or an abstract hereof) or
any  other document describing TBCC's interest in the Collateral with the United
States  Patent  and  Trademark  Office;  (b)  execute  any  modification of this
Agreement  pursuant  to  Section  4  of  this Agreement; (c) take any action and
execute  any instrument which TBCC may deem necessary or advisable to accomplish
the  purposes  of  this  Agreement;  and  (d)  following an Event of Default (as
defined  in the Loan Agreement), (i) endorse Grantor's name on all applications,
documents,  papers  and  instruments  necessary  for TBCC to use or maintain the
Collateral;  (ii)  ask, demand, collect, sue for, recover, impound, receive, and
give acquittance and receipts for money due or to become due under or in respect
of  any of the Collateral; (iii) file any claims or take any action or institute


<PAGE>
any  proceedings that TBCC may deem necessary or desirable for the collection of
any  of the Collateral or otherwise enforce TBCC's rights with respect to any of
the  Collateral, and (iv) assign, pledge, convey, or otherwise transfer title in
or  dispose  of  the  Collateral  to  any  person.

7.   RIGHT  TO  INSPECT.

     Grantor  grants  to  TBCC  and  its employees and agents the right to visit
Grantor's  plants  and  facilities which manufacture, inspect, or store products
sold  under  any  of  the patents or trademarks, and to inspect the products and
quality  control  records  relating  thereto  at reasonable times during regular
business  hours.

8.   SPECIFIC  REMEDIES.

     Upon  the  occurrence  of any  Event of  Default  (as  defined  in the Loan
Agreement),  TBCC shall have,  in addition  to,  other rights given by law or in
this Agreement,  the Loan Agreement,  or in any other Loan Document,  all of the
rights and remedies with respect to the  Collateral of a secured party under the
Code, including the following:

     8.1  Notification.  TBCC may notify  licensees to make royalty  payments on
license agreements directly to TBCC;

     8.2 Sale. TBCC may sell or assign the Collateral and associated goodwill at
public or private sale for such amounts, and at such time or times as TBCC deems
advisable.  Any  requirement  of  reasonable  notice of any  disposition  of the
Collateral  shall be  satisfied  if such notice is sent to Grantor five (5) days
prior to such  disposition.  Grantor  shall be credited with the net proceeds of
such sale only  when they are  actually  received  by TBCC,  and  Grantor  shall
continue to be liable for any deficiency  remaining after the Collateral is sold
or collected. If the sale is to be a public sale, TBCC shall also give notice of
the time and place by publishing a notice one time at least five (5) days before
the date of the sale in a  newspaper  of  general  circulation  in the county in
which the sale is to be held. To the maximum extent permitted by applicable law,
TBCC  may be the  purchaser  of any  or  all of the  Collateral  and  associated
goodwill  at any public sale and shall be  entitled,  for the purpose of bidding
and making settlement or payment of the purchase price for all or any portion of
the Collateral  sold at any public sale, to use and apply all or any part of the
Obligations  as a credit on  account  of the  purchase  price of any  collateral
payable by TBCC at such sale.

9.   GENERAL  PROVISIONS.

     9.1  Effectiveness.  This Agreement  shall be binding and deemed  effective
when executed by Grantor and TBCC.

     9.2 Notices.  Except to the extent otherwise  provided herein, all notices,
demands,  and  requests  that either  party is required or elects to give to the
other shall be in writing and shall be governed by the notice  provisions of the
Loan Agreement.

     9.3 No  Waiver.  No course of dealing  between  Grantor  and TBCC,  nor any
failure to exercise nor any delay in exercising, on the part of TBCC, any right,
power,  or privilege  under this  Agreement  or under the Loan  Agreement or any
other agreement, shall operate as a waiver. No single or partial exercise of any


<PAGE>
right,  power,  or privilege under this Agreement or under the Loan Agreement or
any other agreement by TBCC shall preclude any other or further exercise of such
right,  power,  or  privilege  or the  exercise of any other  right,  power,  or
privilege by TBCC.

     9.4 Rights Are  Cumulative.  All of TBCC's rights and remedies with respect
to the Collateral whether established by this Agreement,  the Loan Agreement, or
any other  documents or  agreements,  or by law shall be  cumulative  and may be
exercised concurrently or in any order.

     9.5  Successors.  The benefits and burdens of this Agreement shall inure to
the  benefit of and be binding  upon the  respective  successors  and  permitted
assigns of the  parties;  provided  that  Grantor  may not  transfer  any of the
Collateral or any rights  hereunder,  without the prior written consent of TBCC,
except as specifically permitted hereby.

     9.6  Severability.  The provisions of this Agreement are severable.  If any
provision of this Agreement is held invalid or unenforceable in whole or in part
in any jurisdiction,  then such invalidity or unenforceability shall affect only
such  provision,  or part thereof,  in such  jurisdiction,  and shall not in any
manner affect such provision or part thereof in any other  jurisdiction,  or any
other provision of this Agreement in any jurisdiction.

     9.7 Entire  Agreement.  This Agreement is subject to modification only by a
writing  signed  by the  parties,  except  as  provided  in  Section  4 of  this
Agreement. To the extent that any provision of this Agreement conflicts with any
provision of the Loan  Agreement,  the provision  giving TBCC greater  rights or
remedies shall govern, it being understood that the purpose of this Agreement is
to add to,  and not  detract  from,  the  rights  granted to TBCC under the Loan
Agreement.  This  Agreement,  the Loan  Agreement,  and the  documents  relating
thereto comprise the entire agreement of the parties with respect to the matters
addressed in this Agreement.

     9.8 Fees and  Expenses.  Grantor  shall pay to TBCC on demand all costs and
expenses  that  TBCC  pays  or  incurs  in  connection  with  the   negotiation,
preparation, consummation, administration,  enforcement, and termination of this
Agreement,  including:  (a)  reasonable  attorneys'  and  paralegals'  fees  and
disbursements of counsel to TBCC; (b) costs and expenses  (including  reasonable
attorneys'  and  paralegals'   fees  and   disbursements)   for  any  amendment,
supplement,  waiver,  consent,  or subsequent  closing in  connection  with this
Agreement and the transactions  contemplated  hereby;  (c) costs and expenses of
lien and title  searches;  (d) taxes,  fees,  and other  charges for filing this
Agreement  at the United  States  Patent  and  Trademark  Office,  or for filing
financing statements, and continuations,  and other actions to perfect, protect,
and continue the security interest created hereunder;  (e) sums paid or incurred
to pay any amount or take any action  required of Grantor  under this  Agreement
that  Grantor  fails to pay or take;  (f) costs and expenses of  preserving  and
protecting  the  Collateral;  and (g) costs and expenses  (including  reasonable
attorneys' and paralegals' fees and  disbursements)  paid or incurred to enforce
the security  interest  created  hereunder,  sell or otherwise  realize upon the
Collateral, and otherwise enforce the provisions of this Agreement, or to defend
any claims made or threatened  against the TBCC arising out of the  transactions
contemplated hereby (including preparations for the consultations concerning any
such  matters).  The  foregoing  shall  not be  construed  to  limit  any  other
provisions of this Agreement or the Loan Documents  regarding costs and expenses
to be  paid by  Grantor.  The  parties  agree  that  reasonable  attorneys'  and
paralegals' fees and costs incurred in enforcing any judgment are recoverable as


<PAGE>
a separate item in addition to fees and costs incurred in obtaining the judgment
and that the  recovery  of such  attorneys'  and  paralegals'  fees and costs is
intended  to  survive  any  judgment,  and is not to be deemed  merged  into any
judgment.

     9.9 Indemnity.  Grantor shall protect, defend, indemnify, and hold harmless
TBCC and TBCC's  assigns  from all  liabilities,  losses,  and costs  (including
without  limitation  reasonable  attorneys'  fees)  incurred  or imposed on TBCC
relating to the matters in this Agreement.

     9.10 Further  Assurances.  At TBCC's  request,  Grantor  shall  execute and
deliver to TBCC any further instruments or documentation,  and perform any acts,
that may be reasonably necessary or appropriate to implement this Agreement, the
Loan  Agreement or any other  agreement,  and the  documents  relating  thereto,
including  without   limitation  any  instrument  or  documentation   reasonably
necessary or  appropriate to create,  maintain,  perfect,  or effectuate  TBCC's
security interests in the Collateral.

     9.11 Release.  At such time as Grantor shall completely  satisfy all of the
Obligations and the Loan Agreement  shall be terminated,  TBCC shall execute and
deliver to Grantor all  assignments  and other  instruments as may be reasonably
necessary or proper to terminate  TBCC's  security  interest in the  Collateral,
subject to any  disposition of the  Collateral  which may have been made by TBCC
pursuant to this Agreement.  For the purpose of this Agreement,  the Obligations
shall be deemed to continue if Grantor  enters  into any  bankruptcy  or similar
proceeding  at a time when any amount paid to TBCC could be ordered to be repaid
as a preference or pursuant to a similar theory,  and shall continue until it is
finally determined that no such repayment can be ordered.

     9.12 Governing Law. THE VALIDITY,  INTERPRETATION  AND  ENFORCEMENT OF THIS
AGREEMENT AND ANY DISPUTE  ARISING OUT OF OR IN CONNECTION  WITH THIS AGREEMENT,
WHETHER SOUNDING IN CONTRACT,  TORT,  EQUITY OR OTHERWISE,  SHALL BE GOVERNED BY
THE INTERNAL LAWS AND DECISIONS OF THE STATE OF ILLINOIS.  ALL DISPUTES  BETWEEN
THE GRANTOR AND TBCC,  WHETHER SOUNDING IN CONTRACT,  TORT, EQUITY OR OTHERWISE,
SHALL BE RESOLVED ONLY BY STATE AND FEDERAL COURTS LOCATED IN CHICAGO, ILLINOIS,
AND THE COURTS TO WHICH AN APPEAL  THEREFROM  MAY BE TAKEN;  PROVIDED,  HOWEVER,
THAT TBCC SHALL HAVE THE RIGHT,  TO THE EXTENT  PERMITTED BY APPLICABLE  LAW, TO
PROCEED AGAINST THE GRANTOR OR ITS PROPERTY IN ANY LOCATION  REASONABLY SELECTED
BY TBCC IN GOOD FAITH TO ENABLE TBCC TO REALIZE ON SUCH PROPERTY,  OR TO ENFORCE
A JUDGMENT  OR OTHER COURT  ORDER IN FAVOR OF TBCC.  THE GRANTOR  AGREES THAT IT
WILL NOT ASSERT ANY PERMISSIVE  COUNTERCLAIMS,  SETOFFS OR  CROSS-CLAIMS  IN ANY
PROCEEDING BROUGHT BY TBCC. THE GRANTOR WAIVES ANY OBJECTION THAT IT MAY HAVE TO
THE LOCATION OF THE COURT IN WHICH TBCC HAS COMMENCED A  PROCEEDING,  INCLUDING,
WITHOUT  LIMITATION,  ANY OBJECTION TO THE LAYING OF VENUE OR BASED ON FORUM NON
CONVENIENS.

     9.13 Waiver of Right to Jury Trial.  TBCC and Grantor each hereby waive the
right to trial by jury in any action or proceeding  based upon,  arising out of,
or in any way  relating  to: (i) this  Agreement;  or (ii) any other  present or
future instrument or agreement  between TBCC and Grantor;  or (iii) any conduct,
acts or  omissions  of TBCC or  Grantor  or any of  their  directors,  officers,
employees,  agents,  attorneys  or any  other  persons  affiliated  with TBCC or
Grantor; in each of the foregoing cases, whether sounding in contract or tort or
otherwise.

     IN WITNESS  WHEREOF,  the parties have executed this  Agreement on the date
first written above.

TRANSAMERICA  BUSINESS  CREDIT                  LifeCell  Corporation
CORPORATION



By                                              By
  -------------------------                     -------------------------


Title                                           Title
  -------------------------                     -------------------------


<PAGE>
                                   Exhibit "A"

                              REGISTERED TRADEMARKS



Trademark                    Registration  Date               Registration  No.
- ---------                    ------------------               -----------------




                               PENDING TRADEMARKS
                               ------------------




<PAGE>
                                   Exhibit "B"


                                     PATENTS


Patent  Description/Title    Issue  Date       Patent  No.     Name of Inventor
- -------------------------    -----------       -----------     ----------------






                               PATENT APPLICATIONS
                               -------------------

Description          Filing  Date          Serial  No.          Name of Inventor
- -----------          ------------          -----------          ----------------


<PAGE>
- --------------------------------------------------------------------------------

THESE  SECURITIES  HAVE NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS
AMENDED,  OR ANY STATE SECURITIES LAWS. THEY MAY NOT BE SOLD OR OFFERED FOR SALE
IN THE ABSENCE OF AN EFFECTIVE REGISTRATION STATEMENT AS TO THE SECURITIES UNDER
SAID  ACT  AND  ANY  APPLICABLE  STATE SECURITIES LAWS OR THE AVAILABILITY OF AN
EXEMPTION  FROM  REGISTRATION UNDER SAID ACT AND ANY APPLICABLE STATE SECURITIES
LAWS.

                           STOCK SUBSCRIPTION WARRANT

                           To Purchase Common Stock of

                      LifeCell Corporation (the "Company")

                   DATE OF INITIAL ISSUANCE:  December 6, 1999

     THIS  CERTIFIES  THAT for value received, TBCC Funding Trust II, a Delaware
business  trust  or  its registered assigns (hereinafter called the "Holder") is
entitled  to  purchase  from  the  Company,  at any time during the Term of this
Warrant,  84,211  shares  of  common stock, $.001 par value, of the Company (the
"Common Stock"), at the Warrant Price, payable as provided herein.  The exercise
of this Warrant shall be subject to the provisions, limitations and restrictions
herein  contained,  and  may  be  exercised  in  whole  or  in  part.

SECTION  1.  Definitions.
             -----------

     For  all  purposes  of  this  Warrant,  the  following terms shall have the
meanings  indicated:

     Common  Stock  -  shall  mean  and  include the Company's authorized Common
     -------------
Stock,  $.001  par  value,  as  constituted  at  the  date
hereof.

     Exchange  Act  - shall mean the Securities Exchange Act of 1934, as amended
     -------------
from  time  to  time.

     Securities  Act  -  the  Securities  Act  of  1933,  as  amended.
     ---------------

     Term  of  this  Warrant  -  shall  mean the period beginning on the date of
     -----------------------
initial  issuance  hereof  and  ending  on  December  31,  2004

     Warrant  Price  - $4.75 per share, subject to adjustment in accordance with
     --------------
Section  5  hereof.

     Warrants  -  this  Warrant  and any other Warrant or Warrants are issued in
     --------
connection  with  a  Loan  and Security Agreement dated December 6, 1999  by and
between  the  Company  and  Transamerica  Business Credit Corporation (the "Loan
Agreement") to the original holder of this Warrant, or any transferees from such
original  holder  or  this  Holder.

     Warrant  Shares  -  shares  of Common Stock purchased or purchasable by the
     ---------------
Holder  of  this  Warrant  upon  the  exercise  hereof.

SECTION  2.  Exercise  of  Warrant.
             ---------------------


<PAGE>
     2.1.     Procedure  for  Exercise  of Warrant.  To exercise this Warrant in
              ------------------------------------
whole  or  in  part  (but  not  as to any fractional share of Common Stock), the
Holder  shall  deliver  to  the  Company at its office referred to in Section 13
hereof  at  any  time and from time to time during the Term of this Warrant: (i)
the  Notice  of  Exercise  in  the form attached hereto, (ii) cash, certified or
official  bank check payable to the order of the Company, wire transfer of funds
to  the Company's account, or evidence of any indebtedness of the Company to the
Holder (or any combination of any of the foregoing) in the amount of the Warrant
Price  for  each share being purchased, and (iii) this Warrant.  Notwithstanding
any  provisions  herein to the contrary, if the Current Market Price (as defined
in  Section 5) is greater than the Warrant Price (at the date of calculation, as
set  forth  below), in lieu of exercising this Warrant as hereinabove permitted,
the  Holder  may  elect to receive shares of Common Stock equal to the value (as
determined  below)  of  this  Warrant (or the portion thereof being canceled) by
surrender of this Warrant at the office of the Company referred to in Section 13
hereof,  together  with the Notice of Exercise, in which event the Company shall
issue  to  the  Holder  that number of shares of Common Stock computed using the
following  formula:

                               CS = WCS x (CMP-WP)
                                    --------------
                                       CMP

Where

     CS   equals the number of shares of Common Stock to be issued to the Holder

     WCS  equals  the  number of shares of Common  Stock  purchasable  under the
          Warrant or, if only a portion of the Warrant is being  exercised,  the
          portion  of  the  Warrant  being   exercised  (at  the  date  of  such
          calculation)

     CMP  equals the Current Market Price (at the date of such calculation)

     WP   equals the Warrant Price (as adjusted to the date of such calculation)

In  the  event  of  any  exercise  of  the rights represented by this Warrant, a
certificate  or  certificates  for  the  shares  of  Common  Stock so purchased,
registered  in  the  name  of  the  Holder or such other name or names as may be
designated  by  the  Holder,  shall  be  delivered to the Holder hereof within a
reasonable  time,  not exceeding fifteen (15) days, after the rights represented
by  this  Warrant  shall  have  been  so exercised; and, unless this Warrant has
expired,  a  new  Warrant  representing the number of shares (except a remaining
fractional  share),  if  any,  with respect to which this Warrant shall not then
have  been exercised shall also be issued to the Holder hereof within such time.
The  person  in  whose name any certificate for shares of Common Stock is issued
upon  exercise  of  this Warrant shall for all purposes be deemed to have become
the  holder  of  record  of  such  shares  on  the date on which the Warrant was
surrendered  and payment of the Warrant Price and any applicable taxes was made,
irrespective  of  the  date of delivery of such certificate, except that, if the
date  of  such  surrender and payment is a date when the stock transfer books of
the Company are closed, such person shall be deemed to have become the holder of
such  shares  at  the close of business on the next succeeding date on which the
stock  transfer  books  are  open.

     2.2.     Transfer  Restriction Legend.  Each certificate for Warrant Shares
              ----------------------------
shall  bear  the following legend (and any additional legend required by (i) any
applicable  state  securities  laws  and (ii) any securities exchange upon which
such  Warrant  Shares  may, at the time of such exercise, be listed) on the face


<PAGE>
thereof  unless  at the time of exercise such Warrant Shares shall be registered
under  the  Securities  Act:

          "The shares  represented by this  certificate have not been registered
          under the Securities  Act of 1933, as amended,  and may not be sold or
          transferred  in the  absence  of  such  registration  or an  exemption
          therefrom under said Act."

Any  certificate  issued  at  any  time  in  exchange  or  substitution  for any
certificate bearing such legend (except a new certificate issued upon completion
of  a  public  distribution  under  a  registration  statement of the securities
represented  thereby)  shall  also  bear  such  legend unless, in the opinion of
counsel  for  the holder thereof (which counsel shall be reasonably satisfactory
to  counsel for the Company) the securities represented thereby are not, at such
time,  required  by  law  to  bear  such  legend.

SECTION 3.  Covenants as to Common Stock.  The Company covenants and agrees that
            ----------------------------
all  shares  of  Common Stock that may be issued upon the exercise of the rights
represented  by  this Warrant will, upon issuance, be validly issued, fully paid
and  nonassessable,  and  free from all taxes, liens and charges with respect to
the  issue  thereof.  The  Company further covenants and agrees that it will pay
when due and payable any and all federal and state taxes which may be payable in
respect  of  the  issue  of  this  Warrant  or  any Common Stock or certificates
therefor  issuable  upon  the  exercise  of  this  Warrant.  The Company further
covenants  and  agrees  that  the  Company will at all times have authorized and
reserved,  free  from preemptive rights, a sufficient number of shares of Common
Stock  to  provide  for  the exercise of the rights represented by this Warrant.
The  Company further covenants and agrees that if any shares of capital stock to
be  reserved for the purpose of the issuance of shares upon the exercise of this
Warrant  require  registration  with  or  approval of any governmental authority
under  any  federal  or  state  law  before such shares may be validly issued or
delivered  upon  exercise,  then  the  Company  will  in  good  faith  and  as
expeditiously  as  possible endeavor to secure such registration or approval, as
the  case may be.  If and so long as the Common Stock issuable upon the exercise
of this Warrant is listed on any national securities exchange, the Company will,
if  permitted  by  the  rules  of  such  exchange,  list and keep listed on such
exchange,  upon  official  notice  of  issuance, all shares of such Common Stock
issuable  upon  exercise  of  this  Warrant.

SECTION  4.  Adjustment of Number of Shares. Upon each adjustment of the Warrant
             ------------------------------
Price  as  provided  in  Section  5,  the Holder shall thereafter be entitled to
purchase,  at  the  Warrant  Price resulting from such adjustment, the number of
shares  (calculated to the nearest tenth of a share) obtained by multiplying the
Warrant  Price  in  effect immediately prior to such adjustment by the number of
shares  purchasable  pursuant  hereto  immediately  prior to such adjustment and
dividing  the  product  thereof  by  the  Warrant  Price  resulting  from  such
adjustment.

SECTION  5.  Adjustment of Warrant Price.  The Warrant Price shall be subject to
             ---------------------------
adjustment  from  time  to  time  as  follows:

     (iii)  If,  at  any  time  during  the  Term of this Warrant, the number of
shares  of  Common Stock outstanding is increased by a stock dividend payable in
shares  of  Common  Stock  or  by  a subdivision or split-up of shares of Common
Stock, then, following the record date fixed for the determination of holders of
Common  Stock  entitled to receive such stock dividend, subdivision or split-up,
the  Warrant Price shall be appropriately decreased so that the number of shares
of  Common  Stock  issuable  upon  the  exercise  hereof  shall  be increased in
proportion  to  such  increase  in  outstanding  shares.

     (iv)  If, at any time during the Term of this Warrant, the number of shares
of  Common  Stock  outstanding  is decreased by a combination of the outstanding
shares  of  Common  Stock, then, following the record date for such combination,
the  Warrant  Price shall appropriately increase so that the number of shares of
Common  Stock issuable upon the exercise hereof shall be decreased in proportion
to  such  decrease  in  outstanding  shares.

     (v)  In  case,  at  any  time  during the Term of this Warrant, the Company
shall  declare  a cash dividend upon its Common Stock payable otherwise than out
of earnings or earned surplus or shall distribute to holders of its Common Stock
shares of its capital stock (other than Common Stock), stock or other securities
of  other  persons,  evidences  of  indebtedness  issued by the Company or other
persons,  assets  (excluding  cash  dividends  and  distributions) or options or
rights  (excluding  options to purchase and rights to subscribe for Common Stock
or  other  securities of the Company convertible into or exchangeable for Common
Stock), then, in each such case, immediately following the record date fixed for
the  determination  of  the  holders  of  Common  Stock entitled to receive such
dividend  or  distribution,  the  Warrant  Price  in  effect thereafter shall be
determined  by multiplying the Warrant Price in effect immediately prior to such
record date by a fraction of which the numerator shall be an amount equal to the


<PAGE>
difference  of  (x)  the Current Market Price of one share of Common Stock minus
(y)  the  fair  market  value  (as  determined  by the Board of Directors of the
Company,  whose  determination  shall  be  conclusive) of the stock, securities,
evidences  of  indebtedness, assets, options or rights so distributed in respect
of one share of Common Stock, and of which the denominator shall be such Current
Market  Price.

     (vi)  All  calculations  under  this Section 5 shall be made to the nearest
cent  or  to  the  nearest  one-tenth  (1/10)  of  a  share, as the case may be.

     (vii)  For  the purpose of any computation pursuant to Section 2 hereof, or
this  Section  5,  the  Current  Market Price at any date of one share of Common
Stock  shall  be deemed to be the average of the daily closing prices for the 15
consecutive  business  days  ending  on  the last business day before the day in
question  (as  adjusted  for  any  stock  dividend,  split,  combination  or
reclassification  that  took  effect  during  such 15 business day period).  The
closing  price  for  each day shall be the last reported sales price regular way
or,  in  case  no such reported sales took place on such day, the average of the
last  reported bid and asked prices regular way, in either case on the principal
national  securities exchange on which the Common Stock is listed or admitted to
trading  or  as  reported  by  Nasdaq (or if the Common Stock is not at the time
listed  or  admitted for trading on any such exchange or if prices of the Common
Stock  are  not reported by Nasdaq then such price shall be equal to the average
of  the  last  reported  bid  and  asked  prices  on such day as reported by The
National  Quotation  Bureau  Incorporated or any similar reputable quotation and
reporting  service,  if such quotation is not reported by The National Quotation
Bureau  Incorporated); provided, however, that if the Common Stock is not traded
in  such  manner  that  the  quotations  referred  to  in  this clause (vii) are
available  for  the period required hereunder, the Current Market Price shall be
determined  in  good  faith by the Board of Directors of the Company or, if such
determination  cannot be made, by a nationally recognized independent investment
banking  firm  selected  by  the  Board  of Directors of the Company (or if such
selection  cannot  be  made,  by  a nationally recognized independent investment
banking firm selected by the American Arbitration Association in accordance with
its  rules).

     (viii)  Whenever the Warrant Price shall be adjusted as provided in Section
5,  the  Company  shall  prepare  a  statement  showing the facts requiring such
adjustment  and the Warrant Price that shall be in effect after such adjustment.
The Company shall cause a copy of such statement to be sent by mail, first class
postage  prepaid,  to  each  Holder  of  this Warrant at its, his or her address
appearing  on  the Company's records.  Where appropriate, such copy may be given
in advance and may be included as part of the notice required to be mailed under
the  provisions  of  subsection  (x)  of  this  Section  5.

     (ix)  Adjustments  made pursuant to clauses (iii), (iv) and (v) above shall
be  made  on  the  date  such  dividend,  subdivision,  split-up, combination or
distribution,  as  the  case  may be, is made, and shall become effective at the
opening  of  business on the business day next following the record date for the
determination  of stockholders entitled to such dividend, subdivision, split-up,
combination  or  distribution.


<PAGE>
     (x)  In the event the Company shall propose to take any action of the types
described  in  clauses  (iii),  (iv) or (v) of this Section 5, the Company shall
forward,  at the same time and in the same manner, to the Holder of this Warrant
such  notice,  if  any,  which  the Company shall give to the holders of capital
stock  of  the  Company.

     (xi)  In  any  case in which the provisions of this Section 5 shall require
that an adjustment shall become effective immediately after a record date for an
event,  the  Company may defer until the occurrence of such event issuing to the
Holder  of  all or any part of this Warrant which is exercised after such record
date  and  before  the occurrence of such event the additional shares of capital
stock  issuable  upon such exercise by reason of the adjustment required by such
event  over  and  above  the shares of capital stock issuable upon such exercise
before  giving  effect  to such adjustment exercise; provided, however, that the
Company  shall deliver to such Holder a due bill or other appropriate instrument
evidencing  such  Holder's  right  to  receive  such  additional shares upon the
occurrence  of  the  event  requiring  such  adjustment.

SECTION  6.  Ownership.
             ---------

     6.1.     Ownership  of  This  Warrant.  The  Company may deem and treat the
              ----------------------------
person  in  whose name this Warrant is registered as the holder and owner hereof
(notwithstanding  any  notations  of  ownership or writing hereon made by anyone
other than the Company) for all purposes and shall not be affected by any notice
to  the contrary until presentation of this Warrant for registration of transfer
as  provided  in  this  Section  6.

     6.2.     Transfer  and  Replacement.  This Warrant and all rights hereunder
              --------------------------
are transferable in whole or in part upon the books of the Company by the Holder
hereof  in person or by duly authorized attorney, and a new Warrant or Warrants,
of  the  same tenor as this Warrant but registered in the name of the transferee
or  transferees  (and  in  the  name  of  the  Holder,  if a partial transfer is
effected)  shall  be  made  and  delivered by the Company upon surrender of this
Warrant  duly  endorsed,  at the office of the Company referred to in Section 13
hereof.  Upon  receipt  by the Company of evidence reasonably satisfactory to it
of  the  loss, theft or destruction, and, in such case, of indemnity or security
reasonably  satisfactory to it, and upon surrender of this Warrant if mutilated,
the  Company  will make and deliver a new Warrant of like tenor, in lieu of this
Warrant;  provided that if the Holder hereof is an instrumentality of a state or
local  government  or  an  institutional  holder  or  a  nominee  for  such  an
instrumentality or institutional holder an irrevocable agreement of indemnity by
such  Holder  shall  be  sufficient  for  all purposes of this Section 6, and no
evidence of loss or theft or destruction shall be necessary.  This Warrant shall
be  promptly  cancelled  by  the Company upon the surrender hereof in connection
with  any  transfer  or replacement.  Except as otherwise provided above, in the
case  of  the loss, theft or destruction of a Warrant, the Company shall pay all
expenses,  taxes  and  other  charges payable in connection with any transfer or
replacement of this Warrant, other than stock transfer taxes (if any) payable in
connection  with  a  transfer  of  this  Warrant,  which shall be payable by the
Holder.  Holder  will  not transfer this Warrant and the rights hereunder except
in  compliance  with  federal  and  state  securities  laws.

SECTION  7.  Mergers,  Consolidation,  Sales.  In  the  case  of  any  proposed
             -------------------------------
consolidation or merger of the Company with another entity, or the proposed sale
of  all  or  substantially all of its assets to another person or entity, or any
proposed reorganization or reclassification of the capital stock of the Company,
then,  as  a  condition  of  such consolidation, merger, sale, reorganization or
reclassification, lawful and adequate provision shall be made whereby the Holder
of  this  Warrant  shall thereafter have the right to receive upon the basis and
upon  the  terms  and  conditions specified herein, in lieu of the shares of the
Common  Stock of the Company immediately theretofore purchasable hereunder, such


<PAGE>
shares  of  stock, securities or assets as may (by virtue of such consolidation,
merger,  sale,  reorganization  or  reclassification)  be issued or payable with
respect  to  or  in  exchange  for  the  number  of  shares of such Common Stock
purchasable  hereunder  immediately  before  such  consolidation,  merger, sale,
reorganization  or  reclassification.  In  any  such  case appropriate provision
shall  be  made  with  respect to the rights and interests of the Holder of this
Warrant  to the end that the provisions hereof shall thereafter be applicable as
nearly  as  may  be,  in  relation  to any shares of stock, securities or assets
thereafter  deliverable  upon  the  exercise  of  this  Warrant.

SECTION  8.  Notice  of Dissolution or Liquidation.  In case of any distribution
             -------------------------------------
of  the  assets  of  the  Company  in  dissolution  or liquidation (except under
circumstances  when  the  foregoing  Section 7 shall be applicable), the Company
shall give notice thereof to the Holder hereof and shall make no distribution to
shareholders  until  the expiration of thirty (30) days from the date of mailing
of  the  aforesaid  notice and, in any case, the Holder hereof may exercise this
Warrant  within thirty (30) days from the date of the giving of such notice, and
all  rights  herein granted not so exercised within such thirty-day period shall
thereafter  become  null  and  void.

SECTION 9.  Notice of Extraordinary Dividends.  If the Board of Directors of the
            ---------------------------------
Company  shall  declare  any  dividend or other distribution on its Common Stock
except  out of earned surplus or by way of a stock dividend payable in shares of
its Common Stock, the Company shall mail notice thereof to the Holder hereof not
less  than  thirty  (30)  days  prior  to  the record date fixed for determining
shareholders entitled to participate in such dividend or other distribution, and
the  Holder  hereof shall not participate in such dividend or other distribution
unless  this  Warrant is exercised prior to such record date.  The provisions of
this  Section  9  shall  not  apply  to  distributions  made  in connection with
transactions  covered  by  Section  7.

SECTION  10.  Fractional Shares.  Fractional shares shall not be issued upon the
              -----------------
exercise  of this Warrant but in any case where the Holder would, except for the
provisions  of  this Section 10, be entitled under the terms hereof to receive a
fractional  share upon the complete exercise of this Warrant, the Company shall,
upon  the  exercise  of this Warrant for the largest number of whole shares then
called  for,  pay  a  sum  in  cash  equal  to  the  excess of the value of such
fractional  share  (determined in such reasonable manner as may be prescribed in
good  faith by the Board of Directors of the Company) over the Warrant Price for
such  fractional  share.

SECTION  11.  Special  Arrangements  of  the Company.  The Company covenants and
              --------------------------------------
agrees  that  during  the Term of this Warrant, unless otherwise approved by the
Holder  of  this  Warrant:

     11.1.     Will  Reserve Shares.  The Company will reserve and set apart and
               --------------------
have  available  for  issuance  at  all  times,  free  from  preemptive or other
preferential  rights,  the  number  of  shares of authorized but unissued Common
Stock  deliverable  upon  the  exercise  of  this  Warrant.

     11.2.     Will  Not  Amend  Certificate.  The  Company  will  not amend its
               -----------------------------
Certificate  of  Incorporation  to  eliminate  as an authorized class of capital
stock  that  class  denominated  as  "Common  Stock"  on  the  date  hereof.

     11.3.     Will  Bind  Successors.  This  Warrant  shall be binding upon any
               ----------------------
corporation  or  other  person  or  entity  succeeding to the Company by merger,
consolidation  or  acquisition  of  all  or  substantially  all of the Company's
assets.


<PAGE>
SECTION  12.  Registration  Rights;  etc.
              --------------------------

     12.1.     Certain  Definitions.  As  used in this Section 12, the following
               --------------------
terms  shall  have  the  following  respective  meanings:

     "Commission" shall mean the Securities and Exchange Commission or any other
federal  agency  at  the  time  administering  the  Securities  Act.

     "Registrable  Securities"  shall  mean  the Warrant Shares less any Warrant
Shares  theretofore  sold  to  the  public  or  in  a  private  placement.

     The  terms  "register,"  "registered"  and  "registration" shall refer to a
registration  effected  by  preparing  and  filing  a  registration statement in
compliance  with  the  Securities  Act  and  applicable  rules  and  regulations
thereunder,  and  the  effectiveness  of  such  registration  statement.

     "Registration  Expenses" shall mean all expenses incurred by the Company in
compliance  with  Section  12.2  hereof,  including,  without  limitation,  all
registration  and  filing  fees,  printing  expenses,  fees and disbursements of
counsel  for  the  Company,  blue  sky fees and expenses, and the expense of any
special  audits  incident to or required by any such registration (but excluding
the compensation of regular employees of the Company, which shall be paid in any
event  by  the  Company).

     "Selling  Expenses"  shall  mean  all  underwriting  discounts  and selling
commissions  applicable  to  the  sale  of  Registrable Securities, all fees and
disbursements  of  counsel  for  any  Holder  and any blue sky fees and expenses
excluded  from  the  definition  of  "Registration  Expenses."

     "Holder" shall mean any holder of outstanding Warrant Shares or Registrable
Securities  which  (except  for  purposes of determining "Holders" under Section
12.5  hereof)  have  not  been  sold  to  the  public.

     "Other  Shareholders"  shall  mean holders of securities of the Company who
are entitled by contract with the Company or who are permitted by the Company to
have  securities  included  in  a  registration  of  the  Company's  securities.

     12.2.     Company  Registration.
               ---------------------

          (a)     Notice  of  Registration.  If  the  Company shall determine to
                  ------------------------
register  any  of  its securities either for its own account or the account of a
security  holder  or  holders,  other  than  a  registration  relating solely to
employee  benefit  plans, or a registration relating solely to a Commission Rule
145  transaction,  or  a  registration  on  any registration form which does not
permit  secondary  sales,  the  Company  will:

               (i)     promptly  give  to  each  Holder  written  notice thereof
(which shall include a list of the jurisdictions in which the Company intends to
attempt  to qualify such securities under the applicable blue sky or other state
securities  laws);  and

               (ii)     include  in  such  registration  (and  any  related
qualification  under blue sky laws or other compliance), and in any underwriting
involved  therein, all the Registrable Securities specified in a written request
or  requests,  made  by any Holder within fifteen (15) days after receipt of the
written  notice  from  the Company described in clause (i) above, subject to any
limitations  on  the  number  of  shares  as set forth in Section 12.2(b) below.


<PAGE>
          PROVIDED, it is understood and agreed that the registration rights set
forth  in this section 12.2 shall not apply to any registration occurring within
90  days  of  the  date  of  this  Warrant.

          (b)     Underwriting.  If  the registration of which the Company gives
                  ------------
notice  is  for  a  registered  public  offering  involving an underwriting, the
Company shall so advise the Holders as part of the written notice given pursuant
to  Section  12.2(a)(i).  In such event, the right of any Holder to registration
pursuant  to  Section 12.2 shall be conditioned upon such Holder's participation
in  such  underwriting and the inclusion of such Holder's Registrable Securities
in  the  underwriting  to  the extent provided herein.  All Holders proposing to
distribute  their  securities through such underwriting shall (together with the
Company,  directors  and  officers and the Other Shareholders distributing their
securities  through  such  underwriting) enter into an underwriting agreement in
customary form with the underwriter or underwriters selected for underwriting by
the  Company.

     Notwithstanding  any  other  provision  of  this  Section  12.2,  if  the
underwriter determines that marketing factors require a limitation on the number
of  shares  to  be  underwritten, the underwriter may (subject to the allocation
priority  set  forth below) exclude from such registration and underwriting some
or  all  of  the  Registrable  Securities  which would otherwise be underwritten
pursuant  hereto.  The  Company  shall  so  advise  all  holders  of  securities
requesting  registration,  and  the  number  of  shares  of  securities that are
entitled  to be included in the registration and underwriting shall be allocated
in  the  following  manner.  The  number  of  shares that may be included in the
registration  and underwriting on behalf of such Holders, directors and officers
and  Other  Shareholders  shall  be  allocated among such Holders, directors and
officers  and Other Shareholders in proportion, as nearly as practicable, to the
respective amounts of Registrable Securities and other securities which they had
requested  to  be  included  in  such  registration  at  the  time of filing the
registration  statement.

     If  any  Holder of Registrable Securities or any officer, director or Other
Shareholder disapproves of the terms of any such underwriting, it, he or she may
elect  to  withdraw  therefrom  by  written  notice  to  the  Company  and  the
underwriter.  Any  Registrable  Securities  or  other  securities  excluded  or
withdrawn  from  such  underwriting  shall  be withdrawn from such registration.

     12.3.     Registration  Rights.  In  the  event  that  the  Company  grants
               --------------------
registration  rights,  including demand registration rights, to any other holder
of  securities  of  the  Company,  the  Company will promptly give to the Holder
written  notice  thereof  and, if in the opinion of the Holder such registration
rights  are  more  favorable  than  the  registration rights provided under this
Warrant,  the  Holder  shall  so  notify  the Company within thirty (30) days of
receipt  of  the  foregoing notice from the Company, whereupon such registration
rights  shall  automatically  be  deemed  to  be  incorporated  in this Warrant.

     12.4.     Expenses  of  Registration.  The  Company  shall  bear  all
               --------------------------
Registration  Expenses  incurred  in  connection  with  any  registration,
qualification  and  compliance  by  the Company pursuant to Section 12.2 hereof.
All  Selling  Expenses  shall  be  borne  by  the  holders  of the securities so
registered  pro  rata  on the basis of the number of their shares so registered.

     12.5.     Registration  Procedures.  In  the  case  of  each  registration
               ------------------------
effected  by the Company pursuant to this Section 12, the Company will keep each
Holder  advised  in  writing as to the initiation of each registration and as to
the  completion  thereof.  The  Company  will,  at  its  expense:


<PAGE>
          (a)     keep  such  registration effective for a period of one hundred
twenty (120) days or until the Holder or Holders have completed the distribution
described  in  the  registration  statement  relating  thereto,  whichever first
occurs;

          (b)     furnish  such  number  of  prospectuses  and  other  documents
incident  thereto  as  a  Holder  from  time to time may reasonably request; and

          (c)     use  its  best  efforts to register or qualify the Registrable
Securities  under  the securities laws or blue-sky laws of such jurisdictions as
any  Holder  may  request;  provided,  however,  that  the  Company shall not be
obligated  to  register or qualify such Registrable Securities in any particular
jurisdiction in which the Company would be required to execute a general consent
to  service  of  process  in order to effect such registration, qualification or
compliance,  unless  the  Company  is  already  subject  to  service  in  such
jurisdiction  and  except as may be required by the Securities Act or applicable
rules  or  regulations  thereunder.

     12.6.     Indemnification.
               ---------------

          (a)     The  Company, with respect to each registration, qualification
and  compliance  effected  pursuant  to this Section 12, will indemnify and hold
harmless each Holder, each of its officers, directors, partners, and agents, and
each party controlling such Holder, and each underwriter, if any, and each party
who  controls  any  underwriter,  against  all  claims,  losses,  damages  and
liabilities  (or  actions  in  respect  thereof)  arising out of or based on any
untrue  statement  (or alleged untrue statement) of a material fact contained in
any  prospectus,  offering  circular  or  other  document (including any related
registration  statement,  notification  or  the  like)  incident  to  any  such
registration,  qualification or compliance, or based on any omission (or alleged
omission)  to  state  therein  a  material fact required to be stated therein or
necessary to make the statements therein not misleading, or any violation by the
Company of the Securities Act or any rule or regulation thereunder applicable to
the  Company  and  relating  to  action  or  inaction required of the Company in
connection  with  any  such  registration, qualification or compliance, and will
reimburse  each  such  Holder,  each  of  its officers, directors, partners, and
agents,  and  each party controlling such Holder, each such underwriter and each
party  who  controls  any such underwriter, for any legal and any other expenses
incurred  in  connection  with  investigating or defending any such claim, loss,
damage, liability or action, provided that the Company will not be liable in any
such  case to the extent that any such claim, loss, damage, liability or expense
arises  out of or is based on any untrue statement or omission based solely upon
written  information  furnished to the Company by such Holder or underwriter, as
the  case  may  be,  and  stated  to  be specifically for use in any prospectus,
offering  circular  or  other  document  (including  any  related  registration
statement,  notification  or  the  like)  incident  to  any  such  registration,
qualification  or  compliance.

          (b)     Each  Holder  and  Other  Shareholder  will,  if  Registrable
Securities  held  by  it,  him or her are included in the securities as to which
such  registration, qualification or compliance is being effected, indemnify and
hold  harmless  the  Company,  each  of  its  directors  and  officers  and each
underwriter,  if any, of the Company's securities covered by such a registration
statement,  each  party who controls the Company or such underwriter, each other
such  Holder  and  Other  Shareholder  and  each  of  their respective officers,
directors, partners, and agents, and each party controlling such Holder or Other
Shareholder,  against all claims, losses, damages and liabilities (or actions in
respect  thereof)  arising  out  of or based on any untrue statement (or alleged
untrue  statement)  of  a  material  fact  contained  in  any  such registration
statement,  prospectus, offering circular or other document, or any omission (or
alleged omission) to state therein a material fact required to be stated therein
or  necessary  to make the statements therein not misleading, and will reimburse
the Company and such Holders, Other Shareholders, directors, officers, partners,
agents,  parties,  underwriters  or  control  persons for any legal or any other


<PAGE>
expenses  reasonably  incurred in connection with investigating or defending any
such  claim,  loss, damage, liability or action, in each case to the extent, but
only  to the extent, that such untrue statement (or alleged untrue statement) or
omission  (or  alleged  omission)  is  made  in  such  registration  statement,
prospectus,  offering  circular or other document solely in reliance upon and in
conformity  with  written information furnished to the Company by such Holder or
Other  Shareholder  and  stated  to  be  specifically for use in any prospectus,
offering  circular  or  other  document  (including  any  related  registration
statement,  notification  or  the  like)  incident  to  any  such  registration,
qualification  or  compliance;  provided,  however, that the obligations of such
Holders  and Other Shareholders hereunder shall be limited to an amount equal to
the  proceeds  to  each  such  Holder or Other Shareholder of securities sold as
contemplated  herein.

          (c)     Each party entitled to indemnification under this Section 12.5
(the  "Indemnified  Party")  shall  give notice to the party required to provide
indemnification (the "Indemnifying Party") promptly after such Indemnified Party
has actual knowledge of any claim as to which indemnity may be sought, and shall
permit  the  Indemnifying  Party  to assume the defense of any such claim or any
litigation  resulting  therefrom,  provided  that  counsel  for the Indemnifying
Party,  who  shall conduct the defense of such claim or any litigation resulting
therefrom,  shall be approved by the Indemnified Party (whose approval shall not
unreasonably  be  withheld),  and  the Indemnified Party may participate in such
defense  at  such  party's expense (unless the Indemnified Party shall have been
advised  by  counsel  that  actual  or potential differing interests or defenses
exist  or may exist between the Indemnifying Party and the Indemnified Party, in
which  case  such expense shall be paid by the Indemnifying Party), and provided
further  that  the  failure  of any Indemnified Party to give notice as provided
herein  shall  not  relieve the Indemnifying Party of its obligations under this
Section  12.  No  Indemnifying  Party,  in  the  defense  of  any  such claim or
litigation, shall, except with the consent of each Indemnified Party, consent to
entry  of any judgment or enter into any settlement which does not include as an
unconditional  term  thereof  the  giving  by  the claimant or plaintiff to such
Indemnified  Party  of  a release from all liability in respect to such claim or
litigation.  Each  Indemnified  Party  shall  provide such information as may be
reasonably  requested  by  an  Indemnifying  Party  in  order  to  enable  such
Indemnifying  Party  to  defend  a  claim  as  to  which  indemnity  is  sought.

     12.7.     Information  by  Holder.  Each  Holder of Registrable Securities,
               -----------------------
and  each  Other  Shareholder  holding  securities included in any registration,
shall  furnish  to  the  Company such information regarding such Holder or Other
Shareholder  as  the  Company  may reasonably request in writing and as shall be
reasonably  required  in  connection  with  any  registration,  qualification or
compliance  referred  to  in  this  Section  12.

     12.8.     Rule 144 Reporting.  With a view to making available the benefits
               ------------------
of  certain rules and regulations of the Commission which may permit the sale of
the  Registrable  Securities  to  the  public  without registration, the Company
agrees  to:

          (a)     Make and keep public information available, as those terms are
understood  and  defined in Rule 144 under the Securities Act, at all times from
and  after  ninety  (90)  days  following  the  effective  date  of  the  first
registration  under  the  Securities Act filed by the Company for an offering of
its  securities  to  the  general  public;

          (b)     File  with  the  Commission in a timely manner all reports and
other  documents  required  of  the  Company  under  the  Securities Act and the
Securities  Exchange  Act  of  1934, as amended (the "Exchange Act") at any time
after  it  has  become  subject  to  such  reporting  requirements;  and


<PAGE>
          (c)     So long as the Holder owns any Registrable Securities, furnish
to the Holder forthwith upon request a written  statement by the  Company as  to
its compliance with the reporting requirements of Rule 144 (at any time from and
after  ninety  (90)  days following the effective date of the first registration
statement  in  connection  with  an  offering  of  its Securities to the general
public),  and  of  the Securities Act and the Exchange Act (at any time after it
has  become  subject  to such reporting requirements), a copy of the most recent
annual  or quarterly report of the Company, and such other reports and documents
so  filed as the Holder may reasonably request in availing itself of any rule or
regulation  of  the  Commission  allowing the Holder to sell any such securities
without  registration.

SECTION  13.  Notices.  Any notice or other document required or permitted to be
              -------
given  or delivered to the Holder shall be delivered at, or sent by certified or
registered mail to, the Holder at 15260 Ventura Blvd., Suite 1240, Sherman Oaks,
California  91403, with a copy to Holder at Riverway II, West Office Tower, 9399
West Higgins Road, Rosemont, Illinois  60018, Attention:  Legal Department or to
such other address as shall have been furnished to the Company in writing by the
Holder.  Any  notice  or  other  document  required  or permitted to be given or
delivered  to  the  Company  shall  be  delivered  at,  or  sent by certified or
registered  mail  to,  the  Company at One Millenium Way, Branchburg, New Jersey
08867,  or  to such other address as shall have been furnished in writing to the
Holder  by  the  Company.  Any  notice  so addressed and mailed by registered or
certified  mail  shall  be  deemed  to  be  given  when so mailed. Any notice so
addressed  and  otherwise  delivered  shall  be deemed to be given when actually
received  by  the  addressee.

SECTION  14.  No  Rights  as Stockholder; Limitation of Liability.  This Warrant
              ---------------------------------------------------
shall  not  entitle  the  Holder  to  any  of the rights of a shareholder of the
Company  except upon exercise in accordance with the terms hereof.  No provision
hereof, in the absence of affirmative action by the Holder to purchase shares of
Common  Stock, and no mere enumeration herein of the rights or privileges of the
Holder,  shall  give  rise  to any liability of the Holder for the Warrant Price
hereunder or as a shareholder of the Company, whether such liability is asserted
by  the  Company  or  by  creditors  of  the  Company.

SECTION  15.  Law  Governing.  THE  VALIDITY, INTERPRETATION, AND ENFORCEMENT OF
              --------------
THIS  WARRANT  SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH THE LAWS OF
THE  STATE  OF  ILLINOIS WITHOUT GIVING EFFECT TO THE CONFLICT OF LAW PRINCIPLES
THEREOF.

SECTION  16.  Miscellaneous.

          (a)     This  Warrant and any provision hereof may be changed, waived,
discharged or terminated only by an instrument in writing signed by both parties
(or  any  respective  predecessor  in  interest  thereof).  The headings in this
Warrant  are  for purposes of reference only and shall not affect the meaning or
construction  of  any  of  the  provisions  hereof

          (b)     All  capitalized  terms  used herein and not otherwise defined
herein  shall  have  the  meanings  ascribed  to  them  in  the  Loan Agreement.


<PAGE>
     IN WITNESS WHEREOF, the Company has caused this Warrant to be signed by its
duly  authorized  officer  on  December  6,  1999.



                               LifeCell  Corporation
[CORPORATE  SEAL]
                               By:
                               --------------------------------------
                               Title:
                               --------------------------------------


<PAGE>
                           FORM OF NOTICE OF EXERCISE

                [To be signed only upon exercise of the Warrant]

                     TO BE EXECUTED BY THE REGISTERED HOLDER
                         TO EXERCISE THE WITHIN WARRANT


     The  undersigned hereby exercises the right to purchase _________ shares of
Common  Stock  which the undersigned is entitled to purchase by the terms of the
within  Warrant  according  to  the  conditions  thereof,  and  herewith

[check  one]
               o     makes  payment  of  $               therefor;  or
                                          ---------------

               o    directs the Company to issue shares,  and to withhold shares
                    in lieu of payment of the Warrant  Price,  as  described  in
                    Section 2.1 of the Warrant.

All  shares  to be issued pursuant hereto shall be issued in the name of and the
initial  address  of such person to be entered on the books of the Company shall
be:



     The shares are to be issued in certificates of the following denominations:



                               --------------------------------------
                               [Type  Name  of  Holder]


                               By:
                               --------------------------------------
                               Title:
                               --------------------------------------


Dated:
      -----------


<PAGE>
                               FORM OF ASSIGNMENT
                                    (ENTIRE)

               [To be signed only upon transfer of entire Warrant]

                     TO BE EXECUTED BY THE REGISTERED HOLDER
                         TO TRANSFER THE WITHIN WARRANT

     FOR  VALUE  RECEIVED                              hereby sells, assigns and
                           ---------------------------
transfers  unto                                   all  rights of the undersigned
                 -------------------------------
under  and  pursuant  to  the  within  Warrant,  and the undersigned does hereby
irrevocably  constitute  and appoint                                 Attorney to
                                     -------------------------------
transfer  the  said  Warrant  on  the  books  of the Company, with full power of
substitution.



                               --------------------------------------
                               [Type  Name  of  Holder]


                               By:
                               --------------------------------------
                               Title:
                               --------------------------------------


Dated:
      -----------


NOTICE

     The  signature  to  the foregoing Assignment must correspond to the name as
written  upon  the  face  of  the  within  Warrant  in every particular, without
alteration  or  enlargement  or  any  change  whatsoever.


<PAGE>
                               FORM OF ASSIGNMENT
                                    (PARTIAL)

              [To be signed only upon partial transfer of Warrant]

                     TO BE EXECUTED BY THE REGISTERED HOLDER
                         TO TRANSFER THE WITHIN WARRANT

     FOR  VALUE  RECEIVED                             hereby  sells, assigns and

                           -------------------------
transfers unto                                 (i) the rights of the undersigned
               -------------------------------
to purchase     shares of Common Stock under and pursuant to the within Warrant,
            ---
and (ii) on a non-exclusive basis, all other rights of the undersigned under and
pursuant  to  the within Warrant, it being understood that the undersigned shall
retain,  severally  (and  not  jointly) with the transferee(s) named herein, all
rights  assigned  on  such  non-exclusive  basis.  The  undersigned  does hereby
irrevocably  constitute  and  appoint                               Attorney  to
                                      ------------------------------
transfer  the  said  Warrant  on  the  books  of the Company, with full power of
substitution.



                               --------------------------------------
                               [Type  Name  of  Holder]


                               By:
                               --------------------------------------
                               Title:
                               --------------------------------------


Dated:
      -----------



NOTICE

     The  signature  to  the foregoing Assignment must correspond to the name as
written  upon  the  face  of  the  within  Warrant  in every particular, without
alteration  or  enlargement  or  any  change  whatsoever.


<PAGE>

                               PURCHASE AGREEMENT
                               ------------------


          THIS  PURCHASE  AGREEMENT  ("Agreement") is made as of the ____ day of
November,  1999 by and between LifeCell Corporation, a Delaware corporation (the
"Company"),  and  the  Investors  set forth on the signature page affixed hereto
(each  an  "Investor"  and  collectively  the  "Investors").

                                    RECITALS

          A.     The Company and the Investors are executing and delivering this
Agreement  in  reliance upon the exemption from securities registration afforded
by  the  provisions of Regulation D ("Regulation D"), as promulgated by the U.S.
Securities and Exchange Commission (the "SEC") under the Securities Act of 1933,
as  amended;

          B.     Each  Investor  wishes  to  purchase, and the Company wishes to
sell  and  issue  to each Investor, upon the terms and conditions stated in this
Agreement,  that number of shares of the common stock of the Company, $0.001 par
value  per  share  (the  "Common Stock") and that number of warrants to purchase
Common  Stock  in the form attached hereto as EXHIBIT A (the "Warrants"), as are
                                              ---------
set  forth  on  the  signature  page  attached  hereto and executed by each such
Investor,  for  an  aggregate  offering  of  925,000  shares of Common Stock and
200,000  Warrants;  and

          C.     Contemporaneous  with  the  execution  and  delivery  of  this
Agreement, the parties hereto are executing and delivering a Registration Rights
Agreement,  in  the  form attached hereto as EXHIBIT B (the "Registration Rights
                                             ---------
Agreement"),  pursuant  to  which  the  Company  has  agreed  to provide certain
registration  rights  under the Securities Act of 1933, as amended and the rules
and  regulations  promulgated  thereunder, and applicable state securities laws;

          In consideration of the mutual promises made herein and for other good
and  valuable  consideration,  the  receipt  and  sufficiency of which is hereby
acknowledged,  the  parties  hereto  agree  as  follows:

     1.     Definitions.  In addition to those terms defined above and elsewhere
            -----------
in this Agreement, for the purposes of this Agreement, the following terms shall
have  the  meanings  here  set  forth:

          1.1     "Affiliate"  means,  with  respect  to  any  person, any other
                   ---------
person  which  directly  or  indirectly  controls, is controlled by, or is under
common  control  with,  such  person.

          1.2     "Agreements"  means  this  Agreement,  the Registration Rights
                   ----------
Agreement,  and  the  Warrants.

          1.3     "Closing"  means  the  consummation  of  the  transactions
                   -------
contemplated  by  this  Agreement, and "Closing Date" shall have the meaning set
                                        ------------
forth  in  Section  3,  below.


<PAGE>
          1.4      "Control"  means  the possession , direct or indirect, of the
                    -------
power  to  direct  or  cause  the  direction of the management and policies of a
person,  whether  through  the  ownership  of  voting securities, by contract or
otherwise.

          1.5     "Market  Price"  means  the  average  closing bid price of the
                   -------------
Common  Stock  in  the  ten  (10) trading days immediately preceding the date on
which  the  calculation  is  being  made.

          1.6     "Material  Adverse  Effect" means a material adverse effect on
                   -------------------------
the  (i)  condition  (financial  or  otherwise), business, assets, or results of
operations  of  the  Company;  (ii) ability of the Company to perform any of its
material  obligations  under  the  terms  of this Agreement; or (iii) rights and
remedies  of  the  Investor  under  the  terms  of  this  Agreement.

          1.7     "Person" means an individual, corporation, partnership, trust,
                   ------
business  trust,  association,  joint  stock  company,  joint  venture,  pool,
syndicate,  sole  proprietorship,  unincorporated  organization,  governmental
authority  or  any  other  form  of  entity  not  specifically  listed  herein.

          1.8     "SEC  Filings"  has  the  meaning  set  forth  in Section 4.6.
                   ------------

          1.9     "Securities"  means  the  Shares, the Warrants and the Warrant
                   ----------
Shares  (defined  below).

          1.10     "Shares"  means the shares of Common Stock being purchased by
                    ------
the  Investors  hereunder.

          1.11     "Warrant  Shares"  means  the shares of Common Stock issuable
                    ---------------
upon  exercise  of  or  otherwise  pursuant  to  the  Warrants.

          1.12     "1933  Act" means the Securities Act of 1933, as amended, and
                    ---------
the  rules  and  regulations  promulgated  thereunder.

          1.13     "1934  Act"  means  the  Securities  Exchange Act of 1934, as
                    ---------
amended,  and  the  rules  and  regulations  promulgated  thereunder.

     2.     Purchase  and Sale of the Shares and Warrants.  Subject to the terms
            ---------------------------------------------
and  conditions  of  this Agreement, each of the Investors hereby severally, and
not jointly, agrees to purchase, and the Company hereby agrees to sell and issue
to  the  Investors,  the number of Shares and Warrants to purchase the number of
shares  of  Common  Stock  set  forth on such Investor's signature page attached
hereto.  The purchase price per share of Common Stock purchased by each Investor
hereunder  shall  be  $4.20  (the  "Purchase Price").  The exercise price of the
Warrants  shall  be  130%  of  the  Purchase  Price,  or  $5.46  per  share.


                                        2
<PAGE>
     3.     Closing.  The  Company shall promptly deliver to Investors' counsel,
            -------
in trust, a certificate or certificates, registered in such name or names as the
Investors  shall  have designated, representing all of the Shares and all of the
Warrants, with instructions that such certificates are to be held for release to
the  Investors  only  upon  payment  of the Purchase Price to the Company.  Upon
receipt  by  counsel  to  the Investors of the certificates, the Investors shall
promptly  cause  a  wire transfer in same day funds to be sent to the account of
the  Company  as instructed in writing by the Company, in an amount representing
the  entire  Purchase  Price.  On  the date the Company receives such funds, the
certificates  evidencing  the  Shares  and the Warrants shall be released to the
Investors  (and  such  date  shall  be  deemed  the  "Closing  Date").

     4.     Representations  and  Warranties of the Company.  The Company hereby
            -----------------------------------------------
represents  and  warrants  to  the  Investors  that:

          4.1     Organization, Good Standing and Qualification.  The Company is
                  ---------------------------------------------
a corporation duly incorporated, validly existing and in good standing under the
laws  of  the  jurisdiction of its incorporation and has all requisite corporate
power  and  authority  to  carry  on  its  business as now conducted and own its
properties.  The  Company  is  duly  qualified  to  do  business  as  a  foreign
corporation and is in good standing in each jurisdiction in which the conduct of
its business or its ownership or leasing of property makes such qualification or
licensing  necessary  unless the failure to so qualify would not have a Material
Adverse  Effect.  The  Company  has  no  subsidiaries.

          4.2     Authorization.  The  Company has the requisite corporate power
                  -------------
and authority and has taken all requisite action on the part of the Company, its
officers,  directors  and  stockholders  necessary  for  (i)  the authorization,
execution  and delivery of the Agreements, (ii) authorization of the performance
of  all  obligations  of  the  Company  hereunder  or  thereunder, and (iii) the
authorization,  issuance  (or  reservation  for  issuance)  and  delivery of the
Securities.  The  Agreements constitute the legal, valid and binding obligations
of  the Company, enforceable against the Company in accordance with their terms,
subject  to  bankruptcy,  insolvency,  fraudulent  transfer,  reorganization,
moratorium  and  similar laws of general applicability, relating to or affecting
creditors'  rights  generally.

          4.3     Capitalization.  Set  forth  on Schedule 4.3 hereto is (a) the
                  --------------                  ------------
authorized  capital  stock  of the Company on the date hereof; (b) the number of
shares  of  capital  stock  issued  and outstanding; (c) the number of shares of
capital stock issuable pursuant to the Company's stock plans; and (d) the number
of  shares  of  capital  stock  issuable  and  reserved for issuance pursuant to
securities  (other  than  the  Shares  and  the  Warrants)  exercisable  for, or
convertible  into  or  exchangeable for any shares of capital stock.  All of the
issued  and  outstanding  shares  of  the Company's capital stock have been duly
authorized  and  validly  issued  and  are fully paid, nonassessable and free of


                                        3
<PAGE>
preemptive  rights.  Except  as set forth on Schedule 4.3, no Person is entitled
                                             ------------
to  preemptive  or  similar  statutory or contractual rights with respect to any
securities  of  the  Company.  Except as set forth on Schedule 4.3, there are no
                                                      ------------
outstanding  warrants,  options,  convertible  securities  or  other  rights,
agreements or arrangements of any character under which the Company is or may be
obligated  to issue any equity securities of any kind and except as contemplated
by this Agreement, the Company is not currently in negotiations for the issuance
of  any equity securities of any kind.  Except as set forth on Schedule 4.3, the
                                                               ------------
Company  has  no knowledge of any voting agreements, buy-sell agreements, option
or  right of first purchase agreements or other agreements of any kind among any
of  the securityholders of the Company relating to the securities of the Company
held  by them.  Except as set forth on Schedule 4.3, the Company has not granted
                                       ------------
any  Person  the  right to require the Company to register any securities of the
Company  under the 1933 Act, whether on a demand basis or in connection with the
registration of securities of the Company for its own account or for the account
of  any  other  Person.

          4.4     Valid  Issuance.  The Company has reserved a sufficient number
                  ---------------
of  shares  of  Common  Stock  for  the  issuance of the Shares pursuant to this
Agreement  and  upon exercise of the Warrants.  The Company will take such steps
as  may  be  necessary  to  reserve  sufficient  shares for issuance pursuant to
Section 7 below when such issuance is determinable.  The Shares and Warrants are
duly  authorized, and such Securities, along with the Warrant Shares when issued
in  accordance  herewith  and  with  the  terms  of  the  Warrants, will be duly
authorized, validly issued, fully paid, non-assessable and free and clear of all
encumbrances  and  restrictions,  except for restrictions on transfer imposed by
applicable  securities  laws.

          4.5     Consents.  The  execution,  delivery  and  performance  by the
                  --------
Company  of  the  Agreements  and the offer, issuance and sale of the Securities
require  no  consent of, action by or in respect of, or filing with, any Person,
governmental  body,  agency,  or official other than filings that have been made
pursuant  to  applicable state securities laws and post-sale filings pursuant to
applicable  state and federal securities laws and the requirements of the Nasdaq
Stock  Market,  which  the Company undertakes to file within the applicable time
periods.

          4.6     Delivery  of  SEC Filings; Business.  The Company has provided
                  -----------------------------------
the  Investors  with  copies  of the Company's most recent Annual Report on Form
10-K for the fiscal year ended December 31, 1998, and all other reports filed by
the  Company  pursuant  to the 1934 Act since the filing of the Annual Report on
Form  10-K  and prior to the date hereof (collectively, the "SEC Filings").  The
Company is engaged only in the business described in the SEC Filings and the SEC
Filings  contain  a  complete  and  accurate  description of the business of the
Company.

          4.7     Use of Proceeds.  The proceeds of the sale of the Common Stock
                  ---------------
and  the Warrants hereunder shall be used by the Company for working capital and
general  corporate  purposes.

          4.8     No Material Adverse Change.  Since the filing of the Company's
                  --------------------------
most  recent Annual Report on Form 10-K or as otherwise identified and described
in  subsequent  reports  filed by the Company pursuant to the 1934 Act or as set
forth  on  Schedule  4.8  hereto,  there  has  not  been:
           -------------

               (i)       any  change  in  the  consolidated assets, liabilities,
financial  condition  or operating results of the Company from that reflected in
the financial statements included in the Company's Quarterly Report on Form 10-Q
for  the  quarter  ended  June 30 1999, except changes in the ordinary course of
business  which  have  not  had,  in  the  aggregate, a Material Adverse Effect;


                                        4
<PAGE>
               (ii)       any  declaration  or  payment  of any dividend, or any
authorization or payment of any distribution, on any of the capital stock of the
Company,  or  any  redemption  or  repurchase  of any securities of the Company;

               (iii)       any  material damage, destruction or loss, whether or
not  covered  by  insurance  to  any  assets  or  properties  of  the  Company;

               (iv)       any  waiver by the Company of a valuable right or of a
material  debt  owed  to  it;

               (v)       any  satisfaction  or  discharge  of any lien, claim or
encumbrance  or payment of any obligation by the Company, except in the ordinary
course  of  business  and  which  is  not  material  to  the assets, properties,
financial  condition,  operating  results  or business of the Company taken as a
whole  (as  such  business  is  presently  conducted and as it is proposed to be
conducted);

               (vi)       any  material  change  or  amendment  to  a  material
contract  or arrangement by which the Company or any of its assets or properties
is  bound  or  subject;

               (vii)       any  material  labor  difficulties  or  labor  union
organizing  activities  with  respect  to  employees  of  the  Company;

               (viii)       any  transaction  entered  into by the Company other
than  in  the  ordinary  course  of  business;  or

               (ix)       any  other  event  or  condition of any character that
might  have  a  Material  Adverse  Effect.

          4.9     SEC  Filings;  Material  Contracts.
                  ----------------------------------

               (a)  The SEC Filings complied as to form in all material respects
with  the  requirements of the 1934 Act and did not contain any untrue statement
of a material fact or omit to state any material fact necessary in order to make
the  statements made therein, in the light of the circumstances under which they
were  made,  not  misleading.

               (b)     During  the  preceding  two  years,  each  registration
statement  and  any  amendment thereto filed by the Company pursuant to the 1933
Act  and  the rules and regulations thereunder, as of the date such statement or
amendment  became  effective,  complied as to form in all material respects with
the 1933 Act and did not contain any untrue statement of a material fact or omit
to  state  any material fact required to be stated therein or necessary in order
to  make  the statements made therein, in light of the circumstances under which
they  were  made,  not  misleading;  and  each prospectus filed pursuant to Rule
424(b)  under  the  1933  Act, as of its issue date and as of the closing of any
sale  of  securities  pursuant thereto did not contain any untrue statement of a
material  fact  or omit to state any material fact required to be stated therein
or  necessary  in order to make the statements made therein, in the light of the
circumstances  under  which  they  were  made,  not  misleading.


                                        5
<PAGE>
               (c)     Except  as set forth on Schedule 4.3 hereto, there are no
                                               ------------
agreements  or  instruments  currently  in  force  and  effect that constitute a
warrant,  option,  convertible security or other right, agreement or arrangement
of  any  character  under  which the Company is or may be obligated to issue any
material amounts of any equity security of any kind, or to transfer any material
amounts  of  any  equity  security  of  any  kind.

          4.10     Form  S-3  Eligibility.  The Company is currently eligible to
                   ----------------------
register  the resale of its Common Stock on a registration statement on Form S-3
under  the  1933  Act.

          4.11     No  Conflict,  Breach,  Violation or Default.  The execution,
                   --------------------------------------------
delivery  and  performance of the Agreements by the Company and the issuance and
sale of the Securities will not conflict with or result in a breach or violation
of  any  of  the  terms and provisions of, or constitute a default under (i) the
Company's  Certificate  of  Incorporation  or  the  Company's Bylaws, both as in
effect  on  the date hereof (copies of which have been provided to the Investors
before  the  date  hereof),  or  (ii)  except where it would not have a Material
Adverse  Effect,  (a) any statute, rule, regulation or order of any governmental
agency  or  body or any court, domestic or foreign, having jurisdiction over the
Company  or  any of its properties, or (b) except as set forth on Schedule 4.11,
                                                                  -------------
any  agreement  or  instrument  to  which the Company is a party or by which the
Company  is  bound  or to which any of the properties of the Company is subject.

          4.12     Tax  Matters.  The  Company has timely prepared and filed all
                   ------------
tax  returns  required  to  have  been filed by the Company with all appropriate
governmental  agencies  and  timely  paid  all  taxes  owed by it.  There are no
material  unpaid  assessments  against  the Company nor, to the knowledge of the
Company,  any  basis  for  the  assessment of any additional taxes, penalties or
interest  for  any fiscal period or audits by any federal, state or local taxing
authority  except  such as which are not material.  All material taxes and other
assessments  and  levies  that the Company is required to withhold or to collect
for  payment  have  been  duly  withheld  and  collected  and paid to the proper
governmental  entity  or third party when due.  There are no tax liens or claims
pending  or  threatened  against  the Company or any of its respective assets or
property.  There  are  no  outstanding  tax  sharing  agreements  or  other such
arrangements  between  the  Company  and  any  other  corporation  or  entity.

          4.13     Title  to Properties.  Except as disclosed in the SEC Filings
                   --------------------
or  Schedule  4.13,  the  Company  has  good  and  marketable  title to all real
    --------------
properties  and  all  other properties and assets owned by it, in each case free
from  liens,  encumbrances  and  defects  that would materially affect the value
thereof  or  materially  interfere  with the use made or currently planned to be
made  thereof  by  them; and except as disclosed in the SEC Filings, the Company
holds  any  leased  real or personal property under valid and enforceable leases
with  no  exceptions  that  would  materially  interfere  with  the  use made or
currently  planned  to  be  made  thereof  by  them.


                                        6
<PAGE>
          4.14     Certificates, Authorities and Permits.  The Company possesses
                   -------------------------------------
adequate certificates, authorities or permits issued by appropriate governmental
agencies  or bodies necessary to conduct the business now operated by it and has
not  received  any  notice  of  proceedings  relating  to  the  revocation  or
modification  of  any  such certificate, authority or permit that, if determined
adversely to the Company, would individually or in the aggregate have a Material
Adverse  Effect.

          4.15     No  Labor  Disputes.  No  material  labor  dispute  with  the
                   -------------------
employees  of  the  Company  exists  or,  to  the  knowledge  of the Company, is
imminent.

          4.16     Intellectual  Property.  The  Company has sufficient title or
                   ----------------------
adequate  rights  or  licenses  to  use  the  inventions,  know-how,  patents,
copyrights,  trademarks,  trade  names,  confidential  information  and  other
intellectual  property  (collectively, "Intellectual Property Rights"), material
to  and  used  in  the  conduct of the business now operated by it, or presently
employed by it, and presently contemplated to be operated by it, and the Company
has  not received any notice of infringement of or conflict with asserted rights
of  others with respect to any Intellectual Property Rights. To the knowledge of
the  Company,  the  Company's patents and other Intellectual Property Rights and
the  present  activities  of  the Company do not infringe any patent, copyright,
trademark,  trade  name  or  other  proprietary  rights  of  any  third  party.

          4.17     Environmental  Matters.  The  Company  is not in violation of
                   ----------------------
any  statute,  rule, regulation, decision or order of any governmental agency or
body or any court, domestic or foreign, relating to the use, disposal or release
of hazardous or toxic substances or relating to the protection or restoration of
the  environment  or  human  exposure  to  hazardous  or  toxic  substances
(collectively,  "Environmental Laws"), does not own or operate any real property
contaminated  with  any  substance that is subject to any Environmental Laws, is
not  liable  for  any  off-site  disposal  or  contamination  pursuant  to  any
Environmental  Laws,  and  is  not  subject  to  any  claim  relating  to  any
Environmental  Laws,  which  violation,  contamination, liability or claim would
individually or in the aggregate have a Material Adverse Effect; and the Company
is  not  aware  of  any  pending  investigation that might lead to such a claim.

          4.18     Litigation.  Except  as  disclosed  in  the SEC Filings or on
                   ----------
Schedule 4.18 hereto, there are no pending actions, suits or proceedings against
   ----------
or  affecting the Company or any of its properties that, if determined adversely
to  the  Company, would individually or in the aggregate have a Material Adverse
Effect  or  would  materially and adversely affect the ability of the Company to
perform its obligations under this Agreement, or which are otherwise material in
the  context  of  the sale of the Securities; and to the Company's knowledge, no
such  actions,  suits  or  proceedings  are  threatened  or  contemplated.

          4.19     Financial  Statements.  The  financial statements included in
                   ---------------------
each  SEC  Filing  present  fairly  and  accurately in all material respects the
consolidated  financial  position  of  the Company as of the dates shown and its
consolidated  results  of  operations  and cash flows for the periods shown, and
such  financial  statements  have  been  prepared  in  conformity with generally
accepted  accounting  principles  applied  on a consistent basis.  Except as set
forth  in  the  financial  statements of the Company included in the SEC Filings
filed  prior  to  the  date  hereof, to the best of the Company's knowledge, the
Company  has  no  liabilities,  contingent  or  otherwise,  except  those  which
individually  or in the aggregate are not material to the financial condition or
operating  results  of  the  Company.


                                        7
<PAGE>
          4.20     Insurance  Coverage.  The Company maintains in full force and
                   -------------------
effect  the  insurance  coverage  set  forth  on  Schedule 4.20, and the Company
                                                  -------------
reasonably  believes  such  insurance  coverage  to  be  adequate  against  all
liabilities,  claims  and  risks  against  which  it is customary for comparably
situated  companies  to  insure.

          4.21     Compliance  with  Nasdaq Continued Listing Requirements.  The
                   -------------------------------------------------------
Company  is  in  compliance  with  all  applicable  Nasdaq  continued  listing
requirements.  There  are  no  proceedings pending or to the Company's knowledge
threatened  against  the  Company  relating  to  the  continued  listing  of the
Company's  Common  Stock  on  the Nasdaq National Market and the Company has not
received  any  notice of, nor to the knowledge of the Company is there any basis
for,  the  delisting  of  the  Common  Stock  from  the  Nasdaq National Market.

          4.22     Brokers  and  Finders.  Except  as set forth on Schedule 4.23
                   ---------------------                           -------------
hereof, the Company shall have no liability or responsibility for the payment of
any  commission  or  finder's  fee  to  any  third  party  in connection with or
resulting  from  this  agreement  or  the  transactions  contemplated  by  this
Agreement.  No  agreement  by the Company with any third party will give rise to
any liability or responsibility of any Investor for a finder's fee or commission
related  to  this  Agreement  and  the  transactions  contemplated  hereby.

          4.23     No Directed Selling Efforts or General Solicitation.  Neither
                   ---------------------------------------------------
the  Company  nor  any  Person  acting  on  its behalf has conducted any general
solicitation or general advertising (as those terms are used in Regulation D) in
connection  with  the  offer  or  sale  of  any  of  the  Securities.

          4.24     No  Integrated  Offering.  Neither the Company nor any of its
                   ------------------------
Affiliates,  nor  any  Person  acting  on  its  or their behalf has, directly or
indirectly,  made any offers or sales of any security or solicited any offers to
buy  any  security,  under circumstances that would adversely affect reliance by
the  Company  on  Section  4(2)  for  the  exemption  from  registration for the
transactions contemplated hereby or would require registration of the Securities
under  the  1933  Act.

          4.25     Disclosures.  No  representation  or  warranty made under any
                   -----------
Section  hereof  contains  any  untrue  statement of a material fact or omits to
state  a  material  fact  necessary  to make the statements contained herein, in
light of the circumstances under which the statements were made, not misleading.

     5.     Representations  and  Warranties  of  the  Investor.  Each  of  the
            ---------------------------------------------------
Investors  hereby  severally,  and  not  jointly, represents and warrants to the
Company  that:


                                        8
<PAGE>
          5.1     Organization  and  Existence.  The  Investor  is  a  validly
                  ----------------------------
existing  corporation  or  limited  liability  company  and  has  all  requisite
corporate  or  limited  liability  company  power and authority to invest in the
Securities  pursuant  to  this  Agreement.

          5.2     Authorization.  The execution, delivery and performance by the
                  -------------
Investor  of  the  Agreements  have been duly authorized and the Agreements will
each  constitute  the  valid  and  legally  binding  obligation of the Investor,
enforceable  against  the  Investor  in  accordance  with  their  terms.

          5.3     Purchase  Entirely  for  Own  Account.  The  Securities  to be
                  -------------------------------------
received  by  the  Investor  hereunder  will  be acquired for investment for the
Investor's  own  account,  not  as  nominee or agent, and not with a view to the
resale  or  distribution  of  any  part thereof, and the Investor has no present
intention  of  selling, granting any participation in, or otherwise distributing
the  same.  The  Investor is not a registered broker dealer or an entity engaged
in  the  business  of  being  a  broker  dealer.

          5.4     Investment  Experience.  The Investor acknowledges that it can
                  ----------------------
bear the economic risk and complete loss of its investment in the Securities and
has  such  knowledge  and experience in financial or business matters that it is
capable  of  evaluating  the  merits  and  risks  of the investment contemplated
hereby.

          5.5     Disclosure  of  Information.  The  Investor  has  had  an
                  ---------------------------
opportunity  to receive documents related to the Company and to ask questions of
and receive answers from the Company regarding the Company, its business and the
terms  and  conditions  of  the  offering  of  the  Securities.  The  Investor
acknowledges receipt of the SEC Filings and any other filings which it requested
be  made  by the Company with the SEC.  Neither such inquiries nor any other due
diligence  investigation conducted by the Investor shall modify, amend or affect
the  Investor's  right  to  rely on the Company's representations and warranties
contained  in  this  Agreement.

          5.6     Restricted  Securities.  The  Investor  understands  that  the
                  ----------------------
Securities  are  characterized as "restricted securities" under the U.S. federal
securities  laws  inasmuch  as  they  are  being  acquired from the Company in a
transaction  not  involving  a  public  offering  and  that  under such laws and
applicable  regulations such securities may be resold without registration under
the  1933  Act  only  in  certain  limited  circumstances.

          5.7     Legends.  It is understood that, until registration for resale
                  -------
pursuant  to  the  Registration  Rights  Agreement,  certificates evidencing the
Securities  may  bear  one  or  all  of  the  following  legends:

               (a)     "The  shares  represented  by this certificate may not be
transferred  without  (i) the opinion of counsel satisfactory to the corporation
that  such  transfer  may  lawfully  be  made  without  registration  under  the
Securities  Act of 1933 or qualification under applicable state securities laws;
or  (ii)  such  registration  or  qualification."


                                        9
<PAGE>
               (b)     If required by the authorities of any state in connection
with  the  issuance of sale of the Securities, the legend required by such state
authority.

          Upon  registration  for  resale  pursuant  to  the Registration Rights
Agreement,  the  Company shall promptly cause certificates evidencing the Shares
previously  issued  hereunder to be replaced with certificates which do not bear
such  restrictive  legends,  and  each  Investor will thereafter sell the Common
Stock evidenced by such certificates only pursuant to the Prospectus (as defined
in  the  Registration  Rights  Agreement)  or  pursuant  to  Rule  144(k).

          5.8     Accredited  Investor.  The  Investor is an accredited investor
                  --------------------
as  defined  in  Rule  501(a)  of  Regulation D, as amended, under the 1933 Act.

          5.9     No  General  Solicitation.  The  Investor did not learn of the
                  -------------------------
investment  in  the  Securities as a result of any public advertising or general
solicitation.

          5.10     Reliance.  The Investor understands and acknowledges that (i)
                   --------
the  Securities  to be acquired by it hereunder are being offered and sold to it
without  registration  under  the 1933 Act in a private placement that is exempt
from  the  registration  provisions of the 1933 Act and (ii) the availability of
such  exemption  depends  in part on and the Company will rely upon the accuracy
and truthfulness of the representations contained herein and the Investor hereby
consents  to  such  reliance.

          5.11     Transactions  in  Common Stock.  The Investor has not, during
                   ------------------------------
the  thirty  (30)  trading  days  immediately preceding the date hereof, sold or
established  a  short  position  in,  any  shares  of  Common  Stock.

     6.     Registration  Rights  Agreement.  The  parties acknowledge and agree
            -------------------------------
that part of the inducement for the Investor to enter into this Agreement is the
Company's  execution  and  delivery  of  the Registration Rights Agreement.  The
parties acknowledge and agree that simultaneously with the execution hereof, the
Registration  Rights  Agreement  is  being  duly  executed  and delivered by the
parties  thereto.

     7.     Covenants  and  Agreements  of  the  Company.
            --------------------------------------------

          7.1     Purchase  Price  Adjustments.
                  ----------------------------

               (a)     Potential Adjustments.  Subject to Section 7.1(e), if the
                       ---------------------
Market  Price  on the first, second or third anniversary of the Closing is lower
than $2.60, $4.00 or $4.00, respectively, the Company shall issue to each of the
Investors  that  number  of shares of Common Stock at such Market Price equal in
value  to  the  difference between such Market Price and $2.60, $4.00 and $4.00,
respectively,  multiplied  by  the  number of Shares originally acquired by such
Investor  hereunder.  For  so long as an Investor owns 65% or more of the Shares
originally  acquired  by  such  Investor  hereunder,  which  holdings  shall  be
confirmed  in writing by the Investor in the form attached as Schedule 7.1, such
                                                              ------------
Investor  shall  be  entitled  to the full benefit of the adjustment required by
this Section 7.1(a).  In the event an Investor on any anniversary date then owns
less  than  65%  of  the Shares acquired by it hereunder, such Investor shall be
entitled  to  additional  shares  only with respect to the number of Shares then
owned by such Investor (i.e., the multiplier shall be only that number of Shares
as  the  Investor still owns). The term "Shares" as used in this Agreement shall
include  shares  issued  to  the  Investors  pursuant  to  this  Section  7.1.


                                       10
<PAGE>
               (b)     Adjustment  Mechanics.  If  an  adjustment  is  required
                       ---------------------
pursuant  to  Section  7.1(a), the Company shall deliver to the Investors within
twenty (20) business days ("Delivery Date") each Investor's additional shares of
Common Stock; provided however, that the Company shall effect such adjustment in
cash,  in  whole  or  in part, to the extent required by Section 7.1(c).  In the
event  the  Company fails to deliver the additional shares (or cash, as the case
may  be)  within ten (10) days of the Delivery Date, the Company shall be liable
to the Investors for a penalty equal to 1% of the aggregate adjustment per month
(in each instance to such Investor pro rata in accordance with its participation
in  this  offering), payable in Common Stock or cash, at the Company's election.
Any  adjustment  made on the second and third anniversaries of the Closing shall
take  into  account the adjustment(s) made, if any, on the first anniversary and
on  the  first  and  second anniversaries, respectively, such that the per share
cash  amount of the adjustment in the second and third years shall be reduced by
the per share cash amount of the adjustment in the preceding year(s).  By way of
illustration,  if  on  the  first  anniversary  the  Market  Price is $2.00, the
Investors  will  be  entitled  to  a  $.60 per share adjustment.  If then on the
second anniversary, the Market Price is $3.00, the Investors will be entitled to
a  $.40  per share adjustment (to wit, $1.00 difference from the $4.00 per share
target  for  year  two,  less  $.60  per  share  adjustment  paid  on  the first
anniversary).

               (c)     Limitation  on  Number  of  Shares.
                       ----------------------------------

                    (i)     If by way of any adjustment required by this Section
7.1,  an Investor would receive a number of shares of Common Stock such that the
total  number  of  such  shares  held  by  the  Investor  as of the date of such
adjustment  would  be  greater  than  9.90%  but  less  than  13.0% of the total
outstanding  Common  Stock of the Company, then the Company shall not effect the
adjustment required by this Section to the extent necessary to avoid causing the
aforesaid  limitation  to  be  exceeded  until  120 days following the date such
adjustment  would  have  otherwise  been  made.

                    (ii)     If  by  way  of  any  adjustment  required  by this
Section  7.1,  an Investor would receive a number of shares of Common Stock such
that the total number of such shares held by the Investor as of the date of such
adjustment  would equal or exceed 13.0% of the total outstanding Common Stock of
the  Company,  then the Company shall not effect the adjustment required by this
Section  to the extent necessary to avoid causing the aforesaid limitation to be
exceeded  until 180 days following the date such adjustment would have otherwise
been  made.

                    (iii)     In  the  event that the Company would be obligated
to  issue  an  amount  of shares of Common Stock which, when aggregated with all
shares  of  Common Stock issued to an Investor, would constitute a breach of the
Company's  obligations under the rules or regulations of Nasdaq as they apply to
the Company, or any other principal securities exchange or market upon which the
Common Stock is or becomes traded (the "Cap Regulations"), the Company shall not
be  obligated  to  issue  any such shares of Common Stock.  Instead, the Company
shall immediately seek shareholder approval of this transaction if such approval
would,  under  the  Cap  Regulations,  permit the Company to issue the shares of
Common  Stock  without  violation  of  the Cap Regulations.  If such shareholder
approval will not afford a cure of the breach of the Cap Regulations, or if such
shareholder  approval  is not obtained within eighty (80) days, then the Company
shall  promptly  redeem  the Investor at a redemption price equal to 105% of the
cash  value  of  the  adjustment.


                                       11
<PAGE>
     Only  shares  acquired  pursuant  to  this  Agreement  will  be included in
determining  whether  the  limitations  would  be  exceeded for purposes of this
Section  7.1(c).

               (d)     Capital  Adjustments.  In  case  of  any  stock  split or
                       --------------------
reverse  stock  split  of  the Common Stock, stock dividend on the Common Stock,
reclassification of the common stock, recapitalization, merger or consolidation,
or  like  capital  adjustment  affecting  the  Common  Stock of the Company, the
provisions  of  Section 7.1 shall be applied in a fair, equitable and reasonable
manner  so  as  to give effect, as nearly as may be, to the purposes hereof.  No
adjustment  shall  be required by reason of stock dividends paid on the Series B
Preferred  Stock.

               (e)     Early  Termination of Potential Adjustment Period.  If at
                       -------------------------------------------------
any  time  prior  to  the  expiration  of  the  three-year  period for potential
adjustments  as contemplated by Section 7.1 (the "Potential Adjustment Period"),
the  closing  bid  price  for the Common Stock of the Company exceeds $10.00 for
twenty  (20)  consecutive  trading  days,  the Potential Adjustment Period shall
thereupon terminate; provided that at all times during such twenty trading days,
the  Shares  were  effectively  registered  for  resale  by  the  Investors.

          7.2     Limitation  on  Transactions.
                  ----------------------------

               (a)     Until  the  date  of  effectiveness  of  the Registration
Statement  covering  the  Shares  as  contemplated  by  the  Registration Rights
Agreement, without the prior written consent of the Investors (which consent may
be  withheld  in the Investors' discretion), the Company shall not issue or sell
or  agree  to  issue  or  sell  for  cash  in  a  non-public offering any equity
securities  in  a  capital  raising  transaction.

               (b)     Until  the  expiration of the Potential Adjustment Period
(or  its early termination pursuant to Section 7.1(e)) without the prior written
consent  of  the  Investors  (which  consent  may  be withheld in the Investors'
discretion), the Company shall not issue or sell, or agree to issue or sell, for
cash  in  a  non-public  Variable  Rate  Transaction.  For  the purposes of this
Agreement,  a  "Variable  Rate  Transaction"  shall mean: (A) any debt or equity
securities  that  are  convertible  into,  exchangeable  or  exercisable for, or
include  the  right to receive additional shares of Common Stock either (x) at a
conversion,  exercise  or exchange rate or other price that is based upon and/or
varies with the trading prices of or quotations for the Common Stock at any time
after  the  initial  issuance  of  such debt or equity securities, or (y) with a
fixed  conversion,  exercise or exchange price that is subject to being reset at
some  future  date after the initial issuance of such debt or equity security or
upon  the  occurrence  of  specified or contingent events directly or indirectly
related  to  the business of the Company or the market for the Common Stock (but
excluding  standard stock split anti-dilution provisions), or (B) any securities
of  the  Company  pursuant  to an "equity line" structure which provides for the
sale,  from  time to time, of securities of the Company which are registered for
resale  pursuant  to  the  1933  Act;  provided,  however,  that  the  foregoing
limitation  on Variable Rate Transactions shall not apply to any such securities
with an aggregate face value outstanding at any time equal to or less than seven
and  one-half  percent  (7.5%)  of  the Company's primary market capitalization.


                                       12
<PAGE>
               7.3     Right of Investors to Participate in Future Transactions.
                       --------------------------------------------------------
Until  the  expiration  of  the  Potential  Adjustment  Period  (or  its  early
termination  pursuant  to  Section 7.1(e)), or such earlier termination thereof,
the  Investors  will  have  a  right  to  participate  in future capital raising
transactions  of  the  Company  on  the  terms  and conditions set forth in this
Section  7.3.  During such period, the Company shall give five (5) business days
advance written notice to the Investors prior to any non-public offer or sale of
any  of  the  Company's  equity securities or any securities convertible into or
exchangeable  or exercisable for such securities by providing to the Investors a
comprehensive  term  sheet  containing  all significant business terms of such a
proposed  transaction.  Prior  to  the  closing  of any such sale, the Investors
shall have the right to participate (pro rata in accordance with each Investor's
participation in this offering) in up to 20%, but if such right is exercised not
less  than  an  aggregate  of  10%,  of  such  new  offering.  If  such offering
constitutes  a  Variable  Rate Transaction as defined above, the Investors shall
have  the  right  to  participate  (pro  rata in accordance with each Investor's
participation in this offering) in up to 50%, but if such right is exercised not
less  than  an  aggregate  of 10%, of such new offering.  The Investor(s)' right
hereunder  must  be  exercised  in  writing  by  the Investor(s) within five (5)
business  days following receipt of the notice from the Company.  If, subsequent
to  the  Company  giving  notice  to  the  Investors  hereunder but prior to the
Investor  exercising its right to participate (or the expiration of the five-day
period  without  response  from  the  Investor), the terms and conditions of the
proposed  third-party  sale are changed from that disclosed in the comprehensive
term sheet provided to the Investors, the Company shall be required to provide a
new  notice  to  the Investors hereunder and the Investors shall have the right,
which  must  be  exercised  within five (5) business days of such new notice, to
exercise  its  rights  to  purchase  the  securities  on  such changed terms and
conditions  as  provided  hereunder.  In the event the Investors do not exercise
their  rights  hereunder,  or  affirmatively  decline  to engage in the proposed
transaction  with  the  Company, then the Company may proceed with such proposed
transaction  on  the  same  terms  and  conditions  as  noticed to the Investors
(assuming the Investors have consented to the transaction, if required, pursuant
to  Section  7.2 of this Agreement).  The rights and obligations of this Section
7.3  shall  in no way diminish the other rights of the Investor pursuant to this
Section  7.
          7.4     Opinion  of  Counsel.  On  or  prior  to the Closing Date, the
                  --------------------
Company  will  deliver  to  the  Investors  the  opinion of legal counsel to the
Company,  in  form  and  substance  reasonably  acceptable  to  the  Investors,
addressing  those  legal  matters  set  forth  in  Schedule  7.4  hereto.
                                                   -------------


                                       13
<PAGE>
          7.5     Reservation  of  Common  Stock  Pursuant  to  Section  7.1 and
                  --------------------------------------------------------------
Exercise  of  Warrants.  The  Company  hereby agrees at all times to reserve and
      ----------------
keep available out of its authorized but unissued shares of Common Stock, solely
for  the  purpose  of providing for the exercise of the Warrants, such number of
shares  of  Common  Stock  as shall from time to time equal the number of shares
sufficient  to  permit the exercise of the Warrants in accordance with the terms
of  the  Warrants.  In  addition,  as  soon  as such number is determinable, the
Company  agrees  to  reserve  such  shares  as  may  be  necessary to permit the
issuances  to  the  Investors  required  by  Section  7.1.

          7.6     Reports.  For so long as the Investors beneficially own any of
                  -------
the Securities, the Company will furnish to the Investors the following reports,
each of which shall be provided to the Investors by air mail (within one week of
filing  with  the  SEC,  in  the  case  of  SEC  filings):

               (a)     Quarterly  Reports.  The  Company's  quarterly  report on
                       ------------------
Form  10-Q or, in the absence of such report, consolidated balance sheets of the
Company  as at the end of such period and the related consolidated statements of
operations,  stockholders'  equity  and  cash  flows for such period and for the
portion  of the Company's fiscal year ended on the last day of such quarter, all
in  reasonable  detail  and  certified  by  a principal financial officer of the
Company  to  have been prepared in accordance with generally accepted accounting
principles,  subject  to  year-end  and  audit  adjustments.

               (b)     Annual  Reports.  The  Company's  Form  10-K  or,  in the
                       ---------------
absence of a Form 10-K, consolidated balance sheets of the Company as at the end
of  such year and the related consolidated statements of earnings, stockholders'
equity and cash flows for such year, all in reasonable detail and accompanied by
the report on such consolidated financial statements of an independent certified
public  accountant  selected  by  the Company and reasonably satisfactory to the
Investor.

               (c)     Securities  Filings.  Copies  of  (i)  all notices, proxy
                       -------------------
statements,  financial  statements,  reports  and documents as the Company shall
send  or  make available generally to its stockholders or to financial analysts,
promptly  after  providing  same  to  the stockholders and (ii) all periodic and
special  reports, documents and registration statements (other than on Form S-8)
which  the Company furnishes or files, or any officer or director of the Company
(in  such  person's  capacity  as  such)  furnishes  or  files  with  the  SEC.

               (d)     Other  Information.  Such  other  information relating to
                       ------------------
the  Company  as  from time to time may reasonably be requested by the Investors
provided  the  Company  produces  such  information  in  its  ordinary course of
business,  and  further provided that the Company, solely in its own discretion,
determines that such information is not confidential in nature and disclosure to
the  Investor  would  not  be  harmful  to  the  Company.

          7.7     Press  Releases.  Any  press  release  or  other  publicity
                  ---------------
concerning  this  Agreement  or  the transactions contemplated by this Agreement
shall  be  submitted to the Investors for comment at least two (2) business days
prior  to issuance, unless the release is required to be issued within a shorter
period  of  time  by  law  or  pursuant  to  the  rules of a national securities
exchange.


                                       14
<PAGE>
          7.8     No  Conflicting  Agreements.  The  Company  will  not take any
                  ---------------------------
action,  enter  into any agreement or make any commitment that would conflict or
interfere  in  any  material respect with the obligations to the Investors under
the  Agreements.

          7.9     Insurance.  So  long  as  the  Investors  beneficially own any
                  ---------
Securities,  the Company shall not materially reduce the insurance coverages set
forth  in  Schedule  4.20.
           --------------

          7.10     Compliance  with Laws.  So long as the Investors beneficially
                   ---------------------
own  any  Securities, the Company will use reasonable efforts to comply with all
applicable  laws,  rules,  regulations,  orders  and decrees of all governmental
authorities,  except  to  the  extent  non-compliance (in one instance or in the
aggregate)  would  not  have  a  Material  Adverse  Effect.

          7.11     Listing  of  Underlying  Shares  and  Related  Matters.  The
                   ------------------------------------------------------
Company  hereby  agrees,  promptly  following  the  Closing  of the transactions
contemplated  by this Agreement, to take such action to cause the Shares and the
Warrant  Shares  to  be  listed  on  the  Nasdaq  National Market as promptly as
possible  but  no later than the effective date of the registration contemplated
by  the  Registration  Rights Agreement.  The Company further agrees that if the
Company applies to have its Common Stock or other securities traded on any other
principal  stock  exchange  or  market,  it will include in such application the
Warrant  Shares  and  will  take such other action as is necessary to cause such
Common Stock to be so listed.  For so long as the Investors beneficially own any
of  the  Securities,  the Company will take all action necessary to continue the
listing  and  trading of its Common Stock on the Nasdaq National Market and will
comply  in  all  respects  with  the  Company's  reporting,  filing  and  other
obligations under the bylaws or rules of such exchange, as applicable, to ensure
the  continued  eligibility  for  trading  of  the Shares and the Warrant Shares
thereon.

          7.12     Corporate  Existence.  So  long as the Investors beneficially
                   --------------------
own  any of the Shares or Warrants (but in no event longer than five years), the
Company shall maintain its corporate existence, except in the event of a merger,
consolidation  or  sale  of all or substantially all of the Company's assets, as
long  as  the  surviving or successor entity in such transaction (a) assumes the
Company's obligations hereunder and under the agreements and instruments entered
into in connection herewith, regardless of whether or not the Company would have
had  a  sufficient number of shares of Common Stock authorized and available for
issuance  in  order to fulfill its obligations hereunder and effect the exercise
in  full of all Warrants outstanding as of the date of such transaction; (b) has
no  legal,  contractual  or  other  restrictions  on  its ability to perform the
obligations  of  the  Company hereunder and under the agreements and instruments
entered  into  in  connection  herewith;  and  (c)  (i)  is  a  publicly  traded
corporation  whose  common  stock  and the shares of capital stock issuable upon
exercise  of  the  Warrants  are  (or would be upon issuance thereof) listed for
trading  on the Nasdaq National Market, the Nasdaq SmallCap Market, the New York
Stock  Exchange  or  the American Stock Exchange, or (ii) if not such a publicly
traded  corporation,  then  the buyer agrees that it will, at the election of an
Investor, purchase such Investor's Shares (and Warrant Shares) within 30 days of
such  election  at  a  per  share  purchase  price  of  $4.20.


                                       15
<PAGE>
     8.     Survival.  All representations, warranties, covenants and agreements
            --------
contained  in  this Agreement shall be deemed to be representations, warranties,
covenants  and  agreements as of the date hereof and shall survive the execution
and  delivery  of this Agreement for a period of two years from the date of this
Agreement;  provided, however, that the provisions contained in Section 7 hereof
shall  survive  in  accordance  therewith.

     9.     Arbitration.
            -----------

          9.1     Scope.  Resolution  of any and all disputes arising from or in
                  -----
connection  with  the  Agreements,  whether based on contract, tort, common law,
equity,  statute,  regulation,  order  or  otherwise  ("Disputes"),  shall  be
exclusively  governed  by  and settled in accordance with the provisions of this
Section  9;  provided,  that the foregoing shall not preclude equitable or other
judicial  relief  to enforce the provisions hereof or to preserve the status quo
pending  resolution  of  Disputes  hereunder.

          9.2.     Binding  Arbitration.  The parties hereby agree to submit all
                   --------------------
Disputes  to  arbitration  for  final  and binding resolution.  Either party may
initiate  such  arbitration  by  delivery of a demand therefor (the "Arbitration
Demand")  to  the  other party.  The arbitration shall be conducted in New York,
New  York  by  a  sole arbitrator selected by agreement of the parties not later
than  fifteen  (15)  business days after delivery of the Arbitration Demand, or,
failing  such  agreement, appointed pursuant to the Commercial Arbitration Rules
of  the  America Arbitration Association, as amended from time to time (the "AAA
Rules").  If  the  arbitrator becomes unable to serve, his successor(s) shall be
similarly  selected  or  appointed.

          9.3.     Procedure.  The  arbitration  shall  be conducted pursuant to
                   ---------
the  Federal Arbitration Act and such procedures as the parties may agree or, in
the  absence  of  or  failing  such  agreement,  pursuant  to  the  AAA  Rules.
Notwithstanding  the  foregoing,  (a) each party shall have the right to conduct
limited  discovery  of information relevant to the Dispute; (b) each party shall
provide  to  the  other,  reasonably  in  advance  of any hearing, copies of all
documents  that  a  party  intends  to present in such hearing; (c) all hearings
shall  be  conducted  on  an  expedited  schedule;  and  (d) except as otherwise
required  by  law  and  as  required to conduct the proceedings, all proceedings
shall  be  confidential,  except  that  either  party  may at its expense make a
stenographic  record  thereof.

          9.4.     Timing.  The arbitrator shall complete all hearings not later
                   ------
than  90  days after his or her selection or appointment, and shall make a final
award  not  later  than  30 days thereafter.  The arbitrator shall apportion all
costs  and  expenses  of  the  arbitration,  including the arbitrator's fees and
expenses,  and  fees  and  expenses of experts ("Arbitration Costs") between the
prevailing  and  non-prevailing  party  as  the  arbitrator  shall deem fair and
reasonable.  In  circumstances  where  a  Dispute  has been asserted or defended
against  on  grounds  that  the  arbitrator  deems frivolous, the arbitrator may
assess all Arbitration Costs against the non-prevailing party and may include in
the award the prevailing party's attorney's fees and expenses in connection with
any and all proceedings under this Section 9.  Notwithstanding the foregoing, in
no  event  may  the  arbitrator  award  multiple  or  punitive  damages.


                                       16
<PAGE>
     10.     Miscellaneous.
             -------------

          10.1     Successors  and  Assigns.  This Agreement may not be assigned
                   ------------------------
by  a  party hereto without the prior written consent of the other party hereto,
except  that  without the prior written consent of the Company, but after notice
duly  given, an Investor may assign its rights and delegate its duties hereunder
to  an  Affiliate,  and  without the prior written consent of the Investors, but
after  notice  duly given and in compliance with this Agreement, the Company may
assign its rights and delegate its duties hereunder to any successor-in-interest
corporation  in  the  event  of a merger or consolidation of the Company with or
into  another corporation, or any merger or consolidation of another corporation
with  or  into  the  Company that results directly or indirectly in an aggregate
change  in the ownership or control of more than 50% of the voting rights of the
equity securities of the Company, or the sale of all or substantially all of the
Company's assets.  The terms and conditions of this Agreement shall inure to the
benefit  of  and be binding upon the respective permitted successors and assigns
of  the  parties.  Nothing in this Agreement, express or implied, is intended to
confer  upon  any  party  other  than  the  parties  hereto  or their respective
successors  and  assigns any rights, remedies, obligations, or liabilities under
or  by reason of this Agreement, except as expressly provided in this Agreement.

          10.2     Counterparts.  This  Agreement may be executed in two or more
                   ------------
counterparts,  each  of  which  shall  be  deemed  an original, but all of which
together  shall  constitute  one  and  the  same  instrument.

          10.3     Titles  and Subtitles.  The titles and subtitles used in this
                   ---------------------
Agreement  are  used  for  convenience  only  and  are  not  to be considered in
construing  or  interpreting  this  Agreement.

          10.4     Notices.  Unless  otherwise  provided, any notice required or
                   -------
permitted  under  this  Agreement  shall be given in writing and shall be deemed
effectively  given  only  upon  delivery  to  each  party  to be notified by (i)
personal  delivery,  (ii)  telex  or telecopier, upon receipt of confirmation of
complete  transmittal,  or  (iii)  an  internationally  recognized overnight air
courier,  addressed to the party to be notified at the address as follows, or at
such  other  address  as  such  party may designate by ten days' advance written
notice  to  the  other  party:

               If  to  the  Company:

                    LifeCell  Corporation
                    One  Millennium  Way
                    Branchburg,  NJ  08876
                    Attn:     Fenel  M.  Eloi
                    Chief  Financial  Officer
                    Fax:  908-947-1081

               If  to  the  Investors,  to  the  addresses  set  forth  on  the
               signature  pages  hereto.


                                       17
<PAGE>
          10.5     Fees  and  Expenses.  The  parties hereto shall pay their own
                   -------------------
costs  and expenses in connection herewith, except that the Company shall pay to
Tail Wind, Inc. a sum equal to 1% of the Purchase Price paid by each Investor as
and  for  reimbursement  for  legal  and  due  diligence  expenses  incurred  in
connection herewith and such amount shall be paid at Closing from gross proceeds
of  the  offering.

          10.6     Amendments  and  Waivers.  Any  term of this Agreement may be
                   ------------------------
amended  and  the observance of any term of this Agreement may be waived (either
generally  or  in  a  particular  instance  and  either  retroactively  or
prospectively),  only with the written consent of the Company and the Investors.
Any  amendment  or  waiver  effected  in accordance with this paragraph shall be
binding upon each holder of any Securities purchased under this Agreement at the
time  outstanding,  each  future holder of all such securities, and the Company.

          10.7     Severability.  If  one  or  more provisions of this Agreement
                   ------------
are  held  to  be  unenforceable  under  applicable law, such provision shall be
excluded  from  this  Agreement  and  the  balance  of  this  Agreement shall be
interpreted  as  if  such provision were so excluded and shall be enforceable in
accordance  with  its  terms.

          10.8     Entire Agreement.  This Agreement, including the Exhibits and
                   ----------------
Schedules  hereto,  and  the Registration Rights Agreement constitute the entire
agreement among the parties hereof with respect to the subject matter hereof and
thereof  and  supersede  all  prior agreements and understandings, both oral and
written,  between  the  parties  with  respect  to the subject matter hereof and
thereof.

          10.9     Further  Assurances.  The  parties  shall execute and deliver
                   -------------------
all  such  further  instruments and documents and take all such other actions as
may reasonably be required to carry out the transactions contemplated hereby and
to  evidence  the  fulfillment  of  the  agreements  herein  contained.

          10.10     Applicable  Law.  This  Agreement  shall be governed by, and
                    ---------------
construed  in  accordance with, the laws of the State of New York without regard
to  principles  of  conflicts  of  laws.


                                       18
<PAGE>
          IN WITNESS WHEREOF, the parties have executed this Agreement as of the
date  first  above  written.

The  Company:                         LIFECELL  CORPORATION



                              By:_________________________
                              Name:
                              Title:


                                       19
<PAGE>
The  Investor:                [___________________________]


                              By:_________________________
                              Name:
                              Title:


                              By:_________________________
                              Name:
                              Title:


Aggregate  Purchase  Price:  __________
Number  of  Shares  of  Common  Stock:  ____________
Number  of  Warrants:  _______________
Effective  per  share  Purchase  Price  of  Shares:  $4.20
Exercise  price  of  Warrants:  $5.46
Address  for  Notice:

                              [____________________________]
                              [____________________________]
                              [____________________________]
                              [____________________________]
                              [____________________________]
                              [____________________________]

                              with  a  copy  to:

                              Bryan  Cave  LLP
                              700  Thirteenth  Street,  NW
                              Washington,  DC  20005
                              Attn:  LaDawn  Naegle
                              Telephone:  202/508-6046
                              Facsimile:   202/508-6200


                                       20
<PAGE>
                                  SCHEDULE 7.1

Date:


LifeCell  Corporation
One  Millennium  Way
Branchburg,  NJ  08876
Attn:     Fenel  M.  Eloi


Gentlemen:

     By  this letter we represent that on this date we own ___________ shares of
LifeCell  Corporation  common  stock.  These  shares  are  held in our brokerage
account  at  ________________________________________________.

                              Sincerely,



                              ___________________________________
                              [Investor]


<PAGE>
                          REGISTRATION RIGHTS AGREEMENT
                          -----------------------------


          This  Registration  Rights  Agreement  (the  "Agreement")  is made and
entered  into  as  of  this  ____  day of November, 1999 by and between LifeCell
Corporation,  a  Delaware corporation (the "Company"), and the "Investors" named
in  that  certain  Purchase  Agreement  of even date herewith by and between the
Company  and  the  Investors  (the  "Purchase  Agreement").

          The  parties  hereby  agree  as  follows:

          1.     Certain  Definitions
                 --------------------

               As  used  in  this  Agreement, the following terms shall have the
following  meanings:

               "Additional  Registrable  Securities"  shall  mean  the shares of
                -----------------------------------
Common  Stock,  if  any,  issued to the Investors pursuant to Section 7.1 of the
Purchase  Agreement.

               "Common  Stock"  shall mean the Company's Common Stock, par value
                -------------
$0.001  per  share.

               "Investors"  shall mean the purchasers identified in the Purchase
                ---------
Agreement  and  any  affiliate of any Investor who is a subsequent holder of any
Warrants,  Registrable  Securities  or  Additional  Registrable  Securities.

               "Prospectus"  shall  mean  the  prospectus  included  in  any
                ----------
Registration Statement, as amended or supplemented by any prospectus supplement,
with  respect  to  the  terms  of the offering of any portion of the Registrable
Securities  or  Additional  Registrable  Securities covered by such Registration
Statement  and  by  all  other  amendments  and  supplements  to the prospectus,
including  post-effective  amendments and all material incorporated by reference
in  such  prospectus.

               "Register,"  "registered"  and  "registration"  refer  to  a
                --------     ----------         ------------
registration  made  by  preparing and filing a registration statement or similar
document in compliance with the 1933 Act (as defined below), and the declaration
or  ordering  of  effectiveness  of  such  registration  statement  or document.

               "Registrable  Securities"  shall  mean the shares of Common Stock
                -----------------------
issued  and  issuable to the Investors pursuant to the Purchase Agreement (other
than  additional  shares of Common Stock issuable pursuant to Section 7.1 of the
Purchase  Agreement)  and  issuable  upon  the  exercise  of  the  Warrants.


<PAGE>
               "Registration Statement" shall mean any registration statement of
                ----------------------
the  Company  filed  under  the  1933  Act  that covers the resale of any of the
Registrable  Securities  or  Additional  Registrable  Securities pursuant to the
provisions  of  this  Agreement, amendments and supplements to such Registration
Statement,  including  post-effective  amendments, all exhibits and all material
incorporated  by  reference  in  such  Registration  Statement.

               "SEC"  means  the  U.S.  Securities  and  Exchange  Commission.
                ---

               "1933  Act" means the Securities Act of 1933, as amended, and the
                ---------
rules  and  regulations  promulgated  thereunder.

               "1934 Act" means the Securities Exchange Act of 1934, as amended,
                --------
and  the  rules  and  regulations  promulgated  thereunder.

               "Warrants"  mean  the warrants to purchase shares of Common Stock
                --------
issued to the Investors pursuant to the Purchase Agreement, the form of which is
attached  to  the  Purchase  Agreement  as  Exhibit  A.

          2.     Registration.
                 ------------

               (a)     Registration  Statements.
                       ------------------------

                    (i)     Registrable  Securities.  Promptly  following  the
                            -----------------------
closing  of  the  purchase and sale of Common Stock and Warrants contemplated by
the  Purchase Agreement (the "Closing Date") (but no later than thirty (30) days
after  the  Closing  Date),  the Company shall prepare and file with the SEC one
Registration Statement on Form S-3 (or, if Form S-3 is not then available to the
Company, on such form of registration statement as is then available to effect a
registration for resale of the Registrable Securities, subject to the Investors'
consent) covering the resale of the Registrable Securities in an amount equal to
the number of shares of Common Stock issued to the Investors on the Closing Date
plus  the  number  of shares of Common Stock necessary to permit the exercise in
full  of  the  Warrants.  Such  Registration  Statement also shall cover, to the
extent  allowable  under  the  1933  Act  and  the  Rules promulgated thereunder
(including  Rule  416), such indeterminate number of additional shares of Common
Stock  resulting from stock splits, stock dividends or similar transactions with
respect  to  the Registrable Securities.  The Company shall use its best efforts
to obtain from each person who now has piggyback registration rights a waiver of
those rights with respect to the Registration Statement.  No securities shall be
included  in  the  Registration  Statement  without the consent of each Investor
other  than  the  Registrable Securities and the securities subject to piggyback
registration  rights  on  the date hereof for which the Company could not obtain
waivers.  The  Registration Statement (and each amendment or supplement thereto,
and each request for acceleration of effectiveness thereof) shall be provided in
accordance  with  Section  3(c)  to the Investors and their counsel prior to its
filing  or  other  submission.


                                        2
<PAGE>
                    (ii)     Additional  Registrable  Securities.  Upon  the
                             -----------------------------------
written  demand  of  any  Investor  and following the issuance of any additional
shares  of Common Stock to such Investor pursuant to Section 7.1 of the Purchase
Agreement,  the  Company  shall  prepare  and  file  with the SEC a Registration
Statement  on  Form  S-3, and any additional Registration Statements on Form S-3
upon  the  written  demand  of  any  Investor  pursuant to its rights during the
Potential  Adjustment  Period  as that term is defined in the Purchase Agreement
(or,  if  Form  S-3  is  not  then  available  to  the  Company, on such form of
registration  statement as is then available to effect a registration for resale
of  the  Additional  Registrable Securities, subject to the Investor's consent),
covering  the resale of the Additional Registrable Securities in an amount equal
to  the  number of shares of Common Stock issued to and designated in the demand
by  such  Investor.  Such Registration Statement also shall cover, to the extent
allowable  under  the  1933  Act and the Rules promulgated thereunder (including
Rule  416),  such  indeterminate  number  of  additional  shares of Common Stock
resulting  from  stock  splits,  stock  dividends  or  similar transactions with
respect  to  the  Additional  Registrable Securities.  The Company shall use its
best  efforts  to  obtain  from  each  person who now has piggyback registration
rights  a waiver of those rights with respect to the Registration Statement.  No
securities  shall  be included in the Registration Statement without the consent
of the Investor other than the Registrable Securities and Additional Registrable
Securities  and  the  securities subject to piggyback registration rights on the
date  hereof  for  which the Company could not obtain waivers.  The Registration
Statement  (and  each  amendment  or  supplement  thereto,  and each request for
acceleration  of  effectiveness  thereof)  shall  be provided in accordance with
Section  3(c)  to  the  Investor  and  its  counsel prior to its filing or other
submission.

               (b)     Expenses.  The  Company  will  pay  all  its  expenses
                       --------
associated with each registration, and the Investors will pay all their expenses
subject  to the reimbursement provided for in the Purchase Agreement (and to the
extent  funds have been returned to the Company, in respect thereof, the Company
will  pay  them  over  subject  to receipt of appropriate documentation).  In no
event  will  the Company reimburse Investors for discounts, commissions, fees of
underwriters,  selling  brokers,  dealer managers or similar securities industry
professionals.

               (c)     Effectiveness.
                       -------------

                    (i)  The  Company  shall  use  its best efforts to have each
Registration  Statement  declared  effective as soon as practicable.  If (A) the
Registration Statement covering Registrable Securities is not declared effective
by  the  SEC  within  four  (4)  months  following  the  Closing  Date,  or  the
Registration  Statement  covering  Additional  Registrable  Securities  is  not
declared  effective by the SEC within four (4) months following the demand of an
Investor  relating  to  the  Additional  Registrable  Securities covered thereby
(each,  a  "Registration  Date"),  (B)  after  a Registration Statement has been
declared  effective  by  the  SEC,  sales  cannot  be  made  pursuant  to  such
Registration  Statement  (by reason of a stop order, or the Company's failure to
update  the  Registration  Statement)  but  except  as  excused  pursuant  to
subparagraph  (ii)  below,  or (C) the Common Stock generally or the Registrable
Securities  specifically  is  not listed or included for quotation on the Nasdaq
National Market System, the Nasdaq Small Cap Market, the New York Stock Exchange
or  the American Stock Exchange, then the Company will make pro-rata payments to
each Investor, as liquidated damages and not as a penalty, in an amount equal to
2%  of  the  aggregate  amount  paid by such Investor on the Closing Date to the


                                        3
<PAGE>
Company  for shares of Common Stock still held by such Investor for any month or
pro  rata  for  any portion thereof following the Registration Date during which
any  of the events described in (A) or (B) or (C) above occurs and is continuing
(the  "Blackout  Period").  The  Blackout  Period  shall  terminate upon (x) the
effectiveness  of  the  applicable Registration Statement in the case of (A) and
(B)  above;  (y) listing or inclusion of the Common Stock on the Nasdaq National
Market  System,  the Nasdaq Small Cap Market, the New York Stock Exchange or the
American  Stock  Exchange  in  the case of (C) above; and (z) in the case of the
events  described  in  (A)  or  (B)  above,  the  earlier  termination  of  the
Registration  Period (as defined in Section 3(a) below).  The amounts payable as
liquidated damages pursuant to this paragraph shall be payable, at the option of
the  Company,  in lawful money of the United States or in shares of Common Stock
at  the  Market  Price  (as that term is defined in the Purchase Agreement), and
amounts  payable  as  liquidated  damages  shall  be paid monthly within two (2)
business  days  of  the last day of each month following the commencement of the
Blackout  Period  until the termination of the Blackout Period.  Amounts payable
as  liquidated  damages  hereunder  shall cease when an Investor no longer holds
Warrants  or  Registrable  Securities,  or Additional Registrable Securities, as
applicable.  Notwithstanding the above, if after twelve (12) months, the Company
in  good  faith  determines  that it is unable to remedy the events set forth in
(A),  (B)  or  (C),  the  Company  may  notify the Investors that the liquidated
damages  will cease to accrue and, at the Investor's election, the Company shall
redeem  (if and only if permitted under applicable law), in whole or in part, as
instructed by the Investor, the shares of Common Stock and Warrants held by such
Investor  for  an amount equal to 100% of the amount originally invested by such
Investor.  If  an  Investor does not elect to have its Common Stock and Warrants
so  redeemed,  the Company shall use reasonable efforts to remedy the events set
forth  in  (A),  (B)  and  (C),  but  the Investor will no longer be entitled to
further  liquidated  damages  pursuant  to  this  Agreement.

                    (ii)  For not more than thirty (30) consecutive trading days
or for a total of not more than forty (40) trading days in any twelve (12) month
period,  the Company may delay the disclosure of material non-public information
concerning  the  Company  and  terminate  or  suspend  effectiveness  of  any
registration  contemplated  by  this  Section  containing  such  information, if
disclosure  of such information at the time is not, in the good faith opinion of
the  Company,  in  the  best  interests  of  the  Company  (an "Allowed Delay");
provided, that the Company shall promptly (a) notify the Investors in writing of
the  existence  of  (but  in  no  event, without the prior written consent of an
Investor,  shall  the  Company  disclose  to  such  Investor any of the facts or
circumstances  regarding)  material  non-public  information  giving  rise to an
Allowed  Delay, and (b) advise the Investors in writing to cease all sales under
the  Registration Statement until the end of the Allowed Delay.  The duration of
the  Restricted Period as provided in the Purchase Agreement will be extended by
the  number  of  days  of  any  and  all  Allowed  Delays.

               (d)     Underwritten  Offering.  If  any  offering  pursuant to a
                       ----------------------
Registration  Statement pursuant to Section 2(a) hereof involves an underwritten
offering,  the  Company  shall have the right to select an investment banker and
manager  to administer the offering, which investment banker or manager shall be
reasonably  satisfactory  to  the  Investors;  provided,  the Investors may only
object  to  such  selection  by  the  Company  in  extreme  circumstances.


                                        4
<PAGE>
          3.     Company  Obligations.  The Company will use its best efforts to
                 --------------------
effect the registration of the Registrable Securities and Additional Registrable
Securities in accordance with the terms hereof, and pursuant thereto the Company
will,  as  expeditiously  as  possible:

               (a)     use its best efforts to cause such Registration Statement
to  become effective and to remain continuously effective for a period that will
terminate  upon  the  earlier of the date on which all Registrable Securities or
Additional  Registrable  Securities,  as  the  case  may  be,  covered  by  such
Registration  Statement,  as  amended  from  time to time, have been sold or are
eligible  for  sale  under Rule 144(k) promulgated under the Securities Act (the
"Registration  Period");

               (b)     prepare  and  file  with  the  SEC  such  amendments  and
post-effective  amendments  to  the Registration Statement and the Prospectus as
may  be  necessary  to  keep the Registration Statement effective for the period
specified  in Section 3(a) and to comply with the provisions of the 1933 Act and
the  1934 Act with respect to the distribution of all Registrable Securities and
Additional  Registrable Securities; provided that, at least three (3) days prior
to  the  filing  of a Registration Statement or Prospectus, or any amendments or
supplements  thereto,  the  Company  will furnish to the Investors copies of all
documents  proposed to be filed, which documents will be subject to the comments
of  the  Investors;

               (c)     permit  one counsel designated by the Investors to review
each  Registration Statement and all amendments and supplements thereto no fewer
than  five (5) days prior to their filing with the SEC and not file any document
to  which  such  counsel  reasonably  objects  in  a  timely  manner;

               (d)     furnish  to  the  Investors  and  their legal counsel (i)
promptly  after  the  same  is prepared and publicly distributed, filed with the
SEC,  or received by the Company, one copy of any Registration Statement and any
amendment thereto, each preliminary prospectus and Prospectus and each amendment
or supplement thereto, and each letter written by or on behalf of the Company to
the SEC or the staff of the SEC, and each item of correspondence from the SEC or
the  staff  of  the  SEC,  in  each case relating to such Registration Statement
(other  than any portion of any thereof which contains information for which the
Company  has sought confidential treatment), and (ii) such number of copies of a
Prospectus,  including  a  preliminary  prospectus,  and  all  amendments  and
supplements  thereto  and  such  other documents as each Investor may reasonably
request in order to facilitate the disposition of the Registrable Securities and
Additional  Registrable  Securities  owned  by  such  Investor;

               (e)     in  the  event the Company selects an underwriter for the
offering,  the  Company  shall enter into and perform its reasonable obligations
under an underwriting agreement, in usual and customary form, including, without
limitation,  customary  indemnification  and  contribution obligations, with the
underwriter  of  such  offering;

               (f)     if  required  by  the  underwriter, at the request of the
Investors, the Company shall furnish, on the date that Registrable Securities or
Additional  Registrable  Securities,  as  applicable,  are  delivered  to  an
underwriter,  if any, for sale in connection with the Registration Statement (i)
an  opinion,  dated  as  of such date, from counsel representing the Company for
purposes  of  such  Registration  Statement,  in form, scope and substance as is
customarily  given  in  an  underwritten  public  offering,  addressed  to  the
underwriter  and  the  Investors  and  (ii)  a letter, dated such date, from the
Company's  independent  certified public accountants in form and substance as is
customarily given by independent certified public accountants to underwriters in
an underwritten public offering, addressed to the underwriter and the Investors;


                                        5
<PAGE>
               (g)     make  effort to prevent the issuance of any stop order or
other  suspension  of  effectiveness  and,  if  such order is issued, obtain the
withdrawal  of any such order at the earliest possible moment (except as allowed
under  Section  2(c)(ii)  hereof);

               (h)     furnish  to  each  Investor  a  copy  of the Registration
Statement  and  any  post-effective  amendment  thereto,  including  financial
statements  and  schedules  by  courier  pursuant  to the notice requirements of
Section  10.4  of  the  Purchase  Agreement;

               (i)     use its reasonable best efforts to register or qualify or
cooperate  with  the  Investors  and  their  counsel  in  connection  with  the
registration  or  qualification  of  such  Registrable  Securities or Additional
Registrable  Securities,  as applicable, for offer and sale under the securities
or  blue  sky  laws of such jurisdictions as the Investors reasonably request in
writing  and  do  any  and  all  other  reasonable  acts  or things necessary or
advisable  to  enable  the distribution in such jurisdictions of the Registrable
Securities  or  Additional  Registrable  Securities  covered by the Registration
Statement;

               (j)     cause  all  Registrable  Securities  or  Additional
Registrable  Securities covered by a Registration Statement to be listed on each
securities  exchange,  interdealer  quotation  system  or  other market on which
similar  securities  issued  by  the  Company  are  then  listed;

               (k)     immediately  notify  the  Investors,  at  any time when a
Prospectus  relating  to  the  Registrable  Securities or Additional Registrable
Securities  is required to be delivered under the Securities Act, upon discovery
that,  or  upon  the happening of any event as a result of which, the Prospectus
included  in  such Registration Statement, as then in effect, includes an untrue
statement  of a material fact or omits to state any material fact required to be
stated therein or necessary to make the statements therein not misleading in the
light  of  the  circumstances then existing, and subject to Section 2(c)(ii), at
the  request  of  any such holder, promptly prepare and furnish to such holder a
reasonable  number  of  copies  of  a  supplement  to  or  an  amendment of such
Prospectus  as  may  be  necessary  so  that,  as  thereafter  delivered  to the
purchasers  of such Registrable Securities or Additional Registrable Securities,
as  applicable,  such  Prospectus  shall  not  include  an untrue statement of a
material  fact or omit to state a material fact required to be stated therein or
necessary  to  make  the  statements  therein not misleading in the light of the
circumstances  then  existing;  and

               (l)     otherwise  use  its  best  efforts  to  comply  with  all
applicable rules and regulations of the SEC under the 1933 Act and the 1934 Act,
take  such  other  actions  as  may  be  reasonably  necessary to facilitate the
registration  of  the  Registrable  Securities  and  Additional  Registrable
Securities,  if  applicable,  hereunder;  and  make  available  to  its security
holders,  as soon as reasonably practicable, but not later than the Availability
Date  (as  defined  below),  an earnings statement covering a period of at least


                                        6
<PAGE>
twelve  months,  beginning  after  the  effective  date  of  each  Registration
Statement,  which  earnings  statement  shall  satisfy the provisions of Section
11(a)  of  the  1933 Act (for the purpose of this subsection 3(m), "Availability
Date"  means  the  45th  day following the end of the fourth fiscal quarter that
includes the effective date of such Registration Statement, except that, if such
fourth  fiscal  quarter  is  the  last  quarter  of  the  Company's fiscal year,
"Availability  Date"  means  the  90th  day  after the end of such fourth fiscal
quarter).

          4.     Obligations  of  the  Investors.
                 -------------------------------

               (a)     It  shall  be a condition precedent to the obligations of
the Company to complete the registration pursuant to this Agreement with respect
to  the  Registrable  Securities  or  Additional  Registrable  Securities,  as
applicable,  that  each  Investor  shall  furnish in writing to the Company such
information  regarding  itself,  the  Registrable  Securities  or  Additional
Registrable  Securities,  as  applicable,  held by it and the intended method of
disposition  of the Registrable Securities or Additional Registrable Securities,
as  applicable,  held  by  it,  as  shall  be  reasonably required to effect the
registration  of  such  Registrable  Securities  or  Additional  Registrable
Securities,  as  applicable, and shall execute such documents in connection with
such  registration  as  the  Company  may reasonably request.  At least ten (10)
business  days  prior  to  the first anticipated filing date of any Registration
Statement, the Company shall notify each Investor of the information the Company
requires  from  such  Investor  if  such  Investor  elects  to  have  any of the
Registrable  Securities  or  Additional  Registrable  Securities included in the
Registration  Statement.  An  Investor  shall  provide  such  information to the
Company  at  least  five (5) business days prior to the first anticipated filing
date  of  such Registration Statement if such Investor elects to have any of the
Registrable  Securities  or  Additional  Registrable  Securities included in the
Registration  Statement.

               (b)     Each  Investor,  by  its  acceptance  of  the Registrable
Securities  and  Additional  Registrable Securities, if any, agrees to cooperate
with  the  Company as reasonably requested by the Company in connection with the
preparation  and  filing  of  a  Registration  Statement  hereunder, unless such
Investor  has  notified the Company in writing of its election to exclude all of
its  Registrable Securities or Additional Registrable Securities, as applicable,
from  the  Registration Statement, in which case the Investor shall be deemed to
have  waived its rights to have Registrable Securities or Additional Registrable
Securities,  as  the  case  may  be, registered under this Agreement, unless the
Investor  reasonably  believes  sales  of its securities under such Registration
Statement  may  violate  federal  securities  laws.

          (c)     In  the event the Company determines to engage the services of
an  underwriter,  each Investor agrees to enter into and perform its obligations
under an underwriting agreement, in usual and customary form, including, without
limitation,  customary  indemnification  and  contribution obligations, with the
managing  underwriter  of  such  offering  and  take  such  other actions as are
reasonably  required  in order to expedite or facilitate the dispositions of the
Registrable  Securities  or  Additional  Registrable  Securities, as applicable.


                                        7
<PAGE>
               (d)     Each  Investor  agrees  that,  upon receipt of any notice
from  the  Company  of  the  happening  of  any  event  rendering a Registration
Statement  no  longer  effective,  such  Investor  will  immediately discontinue
disposition  of  Registrable  Securities  or  Additional  Registrable Securities
pursuant  to  the Registration Statement covering such Registrable Securities or
Additional Registrable Securities, until the Investor's receipt of the copies of
the supplemented or amended prospectus filed with the SEC and declared effective
and,  if  so  directed by the Company, the Investor shall deliver to the Company
(at  the  expense  of  the  Company)  or  destroy  (and deliver to the Company a
certificate  of  destruction)  all  copies  in  the Investor's possession of the
prospectus  covering  the  Registrable  Securities  or  Additional  Registrable
Securities,  as  applicable,  current  at  the  time  of receipt of such notice.

               (e)     No  Investor  may  participate  in  any  underwritten
registration  hereunder  unless it (i) agrees to sell the Registrable Securities
or  Additional  Registrable  Securities, as applicable, on the basis provided in
any  underwriting  arrangements  in usual and customary form entered into by the
Company,  (ii)  completes  and  executes all questionnaires, powers of attorney,
indemnities,  underwriting  agreements  and  other documents reasonably required
under  the  terms of such underwriting arrangements, and (iii) agrees to pay its
pro rata share of all underwriting discounts and commissions and any expenses in
excess  of those payable by the Company pursuant to the terms of this Agreement.

          5.     Indemnification.
                 ---------------

               (a)     Indemnification  by  Company.  The  Company  agrees  to
                       ----------------------------
indemnify  and  hold  harmless,  to  the  fullest  extent  permitted  by law the
Investors,  each  of  their officers, directors, partners and employees and each
person  who  controls the Investors (within the meaning of the 1933 Act) against
all  losses, claims, damages, liabilities, costs (including, without limitation,
reasonable  attorney's  fees)  and expenses imposed on such person caused by (i)
any  untrue  or  alleged  untrue  statement  of a material fact contained in any
Registration  Statement,  Prospectus  or  any  preliminary  prospectus  or  any
amendment  or  supplement  thereto  or any omission or alleged omission to state
therein  a  material fact required to be stated therein or necessary to make the
statements therein in light of the circumstances under which they were made, not
misleading,  except  insofar as the same are based entirely upon any information
furnished  in  writing  to  the  Company  by  such  Investors, expressly for use
therein,  or  (ii)  any violation by the Company of any federal, state or common
law,  rule  or  regulation  applicable  to  the  Company  in connection with any
Registration  Statement,  Prospectus  or  any  preliminary  prospectus,  or  any
amendment  or supplement thereto, provided that such violation was not caused by
the  negligence  or  willful  misconduct  of the Investor and shall reimburse in
accordance  with  subparagraph  (c) below, each of the foregoing persons for any
legal  and  any  other  expenses  reasonably  incurred  in  connection  with
investigating  or  defending  any  such claims.  The foregoing is subject to the
condition  that,  insofar  as  the  foregoing  indemnities  relate to any untrue
statement,  alleged  untrue  statement, omission or alleged omission made in any
preliminary  prospectus  or  Prospectus  that  is  eliminated or remedied in any
Prospectus  or  amendment or supplement thereto, the above indemnity obligations
of the Company shall not inure to the benefit of any indemnified party if a copy
of  such  corrected  Prospectus or amendment or supplement thereto had been made
available  to  such  indemnified  party  and  was  not  sent  or  given  by such


                                        8
<PAGE>
indemnified  party  at  or  prior  to  the time such action was required of such
indemnified  party  by  the  1933  Act  and  if  delivery  of such Prospectus or
amendment  or  supplement  thereto  would  have eliminated (or been a sufficient
defense  to)  any  liability  of  such  indemnified  party  with respect to such
statement  or  omission.  Indemnity under this Section 5(a) shall remain in full
force  and  effect  regardless  of any investigation made by or on behalf of any
indemnified  party  and  shall survive the permitted transfer of the Registrable
Securities  and  Additional  Registrable  Securities.

               (b)     Indemnification  by  Holder.  In  connection  with  any
                       ---------------------------
registration pursuant to the terms of this Agreement, each Investor will furnish
to  the  Company  in writing such information as the Company reasonably requests
concerning  the  holders  of  Registrable  Securities and Additional Registrable
Securities or the proposed manner of distribution for use in connection with any
Registration  Statement  or Prospectus and agrees, severally but not jointly, to
indemnify  and  hold  harmless,  to  the  fullest  extent  permitted by law, the
Company,  its  directors,  officers, employees, stockholders and each person who
controls  the  Company  (within the meaning of the 1933 Act) against any losses,
claims,  damages, liabilities and expense (including reasonable attorney's fees)
resulting  from (i) any untrue statement of a material fact or any omission of a
material  fact required to be stated in the Registration Statement or Prospectus
or  preliminary  prospectus  or  amendment or supplement thereto or necessary to
make  the statements therein in light of the circumstances under which they were
made,  not  misleading,  to  the extent, but only to the extent that such untrue
statement  or  omission  is contained in any information furnished in writing by
such  Investor  to  the  Company specifically for inclusion in such Registration
Statement  or  Prospectus  or  amendment  or  supplement  thereto  and that such
information  was  substantially relied upon by the Company in preparation of the
Registration  Statement or Prospectus or any amendment or supplement thereto; or
(ii)  any violation by the Investor of any federal, state or common law, rule or
regulation  applicable  to  the  Investor  in  connection  with the Registration
Statement,  Prospectus  or  any  preliminary  prospectus  or  any  amendment  or
supplement  thereto,  provided  that  such  violation  was  not  caused  by  the
negligence  or  willful  misconduct  of  the  Company.  In  no  event  shall the
liability  of  an  Investor  be  greater in amount than the dollar amount of the
proceeds (net of all expense paid by such Investor and the amount of any damages
such  holder  has  otherwise  been  required  to  pay  by  reason of such untrue
statement  or  omission)  received  by  such  Investor  upon  the  sale  of  the
Registrable  Securities  or  Additional  Registrable  Securities included in the
Registration  Statement  giving  rise  to  such  indemnification  obligation.

               (c)     Conduct  of  Indemnification  Proceedings.  Any  person
                       -----------------------------------------
entitled  to  indemnification  hereunder  shall  (i)  give  prompt notice to the
indemnifying  party  of any claim with respect to which it seeks indemnification
and (ii) permit such indemnifying party to assume the defense of such claim with
counsel  reasonably  satisfactory  to  the  indemnified party; provided that any
                                                               --------
person  entitled  to  indemnification  hereunder  shall have the right to employ
separate  counsel  and to participate in the defense of such claim, but the fees
and  expenses  of such counsel shall be at the expense of such person unless (a)
the  indemnifying  party  has  agreed  to  pay such fees or expenses, or (b) the


                                        9
<PAGE>
indemnifying  party  shall  have  failed to assume the defense of such claim and
employ  counsel  reasonably satisfactory to such person or (c) in the reasonable
judgment  of  any  such  person,  based  upon  written  advice of its counsel, a
conflict  of interest exists between such person and the indemnifying party with
respect  to  such claims (in which case, if the person notifies the indemnifying
party  in  writing  that  such  person  elects to employ separate counsel at the
expense  of  the  indemnifying  party, the indemnifying party shall not have the
right  to  assume  the  defense  of  such  claim  on behalf of such person); and
provided,  further,  that the failure of any indemnified party to give notice as
       -   -------
provided  herein  shall  not  relieve  the indemnifying party of its obligations
hereunder,  except  to  the  extent  that  such  failure  to  give  notice shall
materially  adversely  affect  the indemnifying party in the defense of any such
claim or litigation.  It is understood that the indemnifying party shall not, in
connection  with  any proceeding in the same jurisdiction, be liable for fees or
expenses  of  more  than one separate firm of attorneys at any time for all such
indemnified parties.  No indemnifying party will, except with the consent of the
indemnified party, consent to entry of any judgment or enter into any settlement
that  does  not  include  as  an  unconditional  term  thereof the giving by the
claimant  or plaintiff to such indemnified party of a release from all liability
in  respect  of  such  claim  or  litigation.

               (d)     Contribution.  If  for  any  reason  the  indemnification
                       ------------
provided  for  in  the  preceding  paragraphs  (a)  and (b) is unavailable to an
indemnified  party  or insufficient to hold it harmless, other than as expressly
specified  therein,  then  the indemnifying party shall contribute to the amount
paid or payable by the indemnified party as a result of such loss, claim, damage
or  liability in such proportion as is appropriate to reflect the relative fault
of  the  indemnified  party  and  the  indemnifying  party, as well as any other
relevant  equitable  considerations.  No  person  guilty  of  fraudulent
misrepresentation  within  the meaning of Section 11(f) of the 1933 Act shall be
entitled  to  contribution  from  any  person  not  guilty  of  such  fraudulent
misrepresentation.  In no event shall the contribution obligation of a holder of
Registrable Securities or Additional Registrable Securities be greater in amount
than  the dollar amount of the proceeds (net of all expenses paid by such holder
and  the amount of any damages such holder has otherwise been required to pay by
reason  of  such  untrue  or  alleged  untrue  statement  or omission or alleged
omission)  received  by  it  upon  the  sale  of  the  Registrable Securities or
Additional  Registrable  Securities giving rise to such contribution obligation.

          6.     Miscellaneous.
                 -------------

               (a)     Amendments  and  Waivers.  This  Agreement may be amended
                       ------------------------
only by a writing signed by the parties hereto.  The Company may take any action
herein prohibited, or omit to perform any act herein required to be performed by
it,  only  if  the  Company  shall  have  obtained  the  written consent to such
amendment,  action  or  omission  to  act,  of  each  Investor.

               (b)     Notices.  All  notices  and other communications provided
                       -------
for  or  permitted  hereunder  shall be made as set forth in Section 10.4 of the
Purchase  Agreement.

               (c)     Assignments  and  Transfers by Investors.  This Agreement
                       ----------------------------------------
and  all  the  rights  and  obligations  of  the  Investors hereunder may not be
assigned  or transferred to any transferee or assignee except to an affiliate of
an  Investor  who is a subsequent holder of any Warrants, Registrable Securities
or  Additional  Registrable  Securities.


                                       10
<PAGE>
               (d)     Assignments and Transfers by the Company.  This Agreement
                       ----------------------------------------
may  not  be  assigned  by the Company without the prior written consent of each
Investor  then  holding  Registrable  Securities,  except that without the prior
written consent of the Investors, but after notice duly given, the Company shall
assign its rights and delegate its duties hereunder to any successor-in-interest
corporation, and such successor-in-interest shall assume such rights and duties,
in  the  event  of a merger or consolidation of the Company with or into another
corporation  or  the  sale  of all or substantially all of the Company's assets.

               (e)     Benefits  of  the Agreement.  The terms and conditions of
                       ---------------------------
this  Agreement shall inure to the benefit of and be binding upon the respective
permitted  successors  and  assigns  of the parties.  Nothing in this Agreement,
express  or implied, is intended to confer upon any party other than the parties
hereto  or  their  respective  successors  and  assigns  any  rights,  remedies,
obligations,  or  liabilities  under  or  by reason of this Agreement, except as
expressly  provided  in  this  Agreement.

               (f)     Counterparts.  This  Agreement  may be executed in two or
                       ------------
more  counterparts,  each of which shall be deemed an original, but all of which
together  shall  constitute  one  and  the  same  instrument.

               (g)     Titles  and  Subtitles.  The titles and subtitles used in
                       ----------------------
this  Agreement  are  used  for convenience only and are not to be considered in
construing  or  interpreting  this  Agreement.

               (h)     Severability.  If  one  or  more  provisions  of  this
                       ------------
Agreement  are  held  to  be  unenforceable under applicable law, such provision
shall be excluded from this Agreement and the balance of this Agreement shall be
interpreted  as  if  such provision were so excluded and shall be enforceable in
accordance  with  its  terms  to  the  fullest  extent  permitted  by  law.

               (i)     Further  Assurances.  The  parties  shall  execute  and
                       -------------------
deliver  all  such  further  instruments  and  documents and take all such other
actions as may reasonably be required to carry out the transactions contemplated
hereby  and  to  evidence  the  fulfillment  of the agreements herein contained.

               (j)     Entire  Agreement.  This  Agreement  is  intended  by the
                       -----------------
parties  as  a final expression of their agreement and intended to be a complete
and exclusive statement of the agreement and understanding of the parties hereto
in  respect  of  the subject matter contained herein.  This Agreement supersedes
all prior agreements and understandings between the parties with respect to such
subject  matter.

               (k)     Applicable Law.  This Agreement shall be governed by, and
                       --------------
construed  in  accordance with, the laws of the State of New York without regard
to  principles  of  conflicts  of  law.


                                       11
<PAGE>
          IN WITNESS WHEREOF, the parties have executed this Agreement as of the
date  first  written  above.


The  Company:                              LIFECELL  CORPORATION



                                   By:_________________________
                                   Name:
                                   Title:


The  Investors:


                                   By:_________________________
                                   Name:
                                   Title:


                                   By:_________________________
                                   Name:
                                   Title:


                                       12
<PAGE>

                                                                    EXHIBIT 23.1




                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS



As independent public accountants, we hereby consent to the incorporation of our
report  included in this Form 10-K, into LifeCell Corporation's previously filed
Registration  Statements  File  No.  33-90740,  File  No.  333-20093,  File  No.
333-62701,  File  No.  333-62491  and  File  No.  333-94715.


/S/ ARTHUR  ANDERSEN  LLP


Philadelphia,  Pennsylvania
     March  29,  2000


<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1

<S>                                     <C>
<PERIOD-TYPE>                           YEAR
<FISCAL-YEAR-END>                       DEC-31-1999
<PERIOD-START>                          JAN-01-1999
<PERIOD-END>                            DEC-31-1999
<CASH>                                     4736877
<SECURITIES>                                315244
<RECEIVABLES>                              2731915
<ALLOWANCES>                               (174578)
<INVENTORY>                                3202271
<CURRENT-ASSETS>                          10971393
<PP&E>                                     8139473
<DEPRECIATION>                            (1591610)
<TOTAL-ASSETS>                             1808341
<CURRENT-LIABILITIES>                      8429924
<BONDS>                                          0
                            0
                                    118
<COMMON>                                     12900
<OTHER-SE>                                  887812
<TOTAL-LIABILITY-AND-EQUITY>              18083431
<SALES>                                   11911497
<TOTAL-REVENUES>                          12675819
<CGS>                                      3452329
<TOTAL-COSTS>                             22335594
<OTHER-EXPENSES>                                 0
<LOSS-PROVISION>                                 0
<INTEREST-EXPENSE>                               0
<INCOME-PRETAX>                           (9192196)
<INCOME-TAX>                                     0
<INCOME-CONTINUING>                       (9192196)
<DISCONTINUED>                                   0
<EXTRAORDINARY>                                  0
<CHANGES>                                        0
<NET-INCOME>                              (9192196)
<EPS-BASIC>                                 (.83)
<EPS-DILUTED>                                 (.83)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission