SILGAN HOLDINGS INC
POS AM, 1995-05-25
FABRICATED STRUCTURAL METAL PRODUCTS
Previous: INSURED MUNICIPALS INC TR & INV QUAL TAX EX TR MULTI SER 98, 485BPOS, 1995-05-25
Next: OPPENHEIMER STRATEGIC FUNDS TRUST, 497, 1995-05-25






                                                      Registration No. 33-47632


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549



   
                         POST-EFFECTIVE AMENDMENT NO. 6
    

                                       TO

                                    FORM S-1

                             REGISTRATION STATEMENT

                                     UNDER

                           THE SECURITIES ACT OF 1933



                              SILGAN HOLDINGS INC.
             (Exact name of registrant as specified in its charter)
   Delaware                           3441;3085                  06-1269834
(State or other jurisdiction of (Primary Standard Industrial  (I.R.S. Employer
incorporation or organization)  Classification Code Numbers)    Identification
                                                                   Number)

                               4 Landmark Square
                               Stamford, CT 06901
                                 (203) 975-7110
                  (Address, including zip code, and telephone
                  number, including area code, of registrant's
                          principal executive offices)

                               Harley Rankin, Jr.
                              Silgan Holdings Inc.
                               4 Landmark Square
                               Stamford, CT 06901
                                 (203) 975-7110
           (Name, address, including zip code, and telephone number,
                   including area code, of agent for service)



                                    Copy to:

                            Frode Jensen, III, Esq.
                      Winthrop, Stimson, Putnam & Roberts
                                Financial Centre
                              695 East Main Street
                                 P.O. Box 6760
                            Stamford, CT 06904-6760
                                 (203) 348-2300




<PAGE>


                              SILGAN HOLDINGS INC.

                             Cross Reference Sheet

                   Pursuant to Item 501(b) of Regulation S-K


       Form S-1 Part I Item                  Prospectus Location or Caption

 1. Forepart of the Registration Statement
    and Outside Front Cover Page
    of Prospectus......................... Cross Reference Page; Outside Front
                                           Cover Page

 2. Inside Front and Outside Back Cover Pages
    of Prospectus........................  Inside Front Cover Page

 3. Summary Information, Risk Factors and Ratio of
    Earnings to Fixed Charges............  Prospectus Summary; Certain Risk
                                           Factors; The Company; Selected
                                           Financial Data

 4. Use of Proceeds......................  Not Applicable

 5. Determination of Offering Price......  Not Applicable

 6. Dilution.............................  Not Applicable

 7. Selling Security Holders.............  Not Applicable

 8. Plan of Distribution.................  Market-Making Activities of Morgan
                                           Stanley

 9. Description of Securities to be
    Registered..........................  Outside Front Cover Page; Prospectus
                                          Summary; Description of the
                                          Debentures

10. Interests of Named Experts and
    Counsel.............................  Certain Transactions; Legal Matters;
                                          Experts

11. Information With Respect to the
    Registrant..........................  Outside Front Cover Page; Prospectus
                                          Summary; Certain Risk Factors; The
                                          Company; Capitalization; Selected
                                          Financial Data; Management's
                                          Discussion and Analysis of Financial
                                          Condition and Results of Operations;
                                          Business; Management; Securities
                                          Ownership of Certain Beneficial
                                          Owners and Management; Certain
                                          Transactions; Description of the
                                          Debentures; Description of Holdings
                                          Common Stock; Description of
                                          Certain Silgan Indebtedness;
                                          Financial Statements

12. Disclosure of Commission Position
    on Indemnification for Securities
    Act Liabilities.....................  Not Applicable
<PAGE>

PROSPECTUS

                                  $275,000,000
                              Silgan Holdings Inc.
                  13-1/4% SENIOR DISCOUNT DEBENTURES DUE 2002


      No interest on the 13-1/4% Senior Discount Debentures due 2002 (the
     "Debentures") will accrue prior to June 15, 1996. Thereafter, interest
    on the Debentures will be payable on June 15 and December 15, commencing
    December 15, 1996.


     The Debentures were sold at a substantial  discount from their principal
amounts, and there will not be any payment of interest on the Debentures  prior
to December 15, 1996.  See "Certain  Federal Income Tax Considerations"  for a
discussion  of the federal income tax  treatment of the  Debentures  under the
original issue  discount rules. Interest on the Debentures  will be payable in
cash at a rate of 13-1/4% per annum from and after June 15, 1996. The
Debentures may be redeemed at any time at the option of Silgan  Holdings Inc.
("Holdings," and together with its subsidiaries, the "Company"), in whole
or in part, at 100% of their principal amount plus accrued interest.

   
   The Debentures were originally sold by Holdings to the public in 1992 as
part of a plan of the Company to refinance a substantial portion of its
indebtedness (the "Refinancing"). The Debentures are pari passu with other
unsecured unsubordinated indebtedness of Holdings. Because Holdings is a
holding company that conducts all of its business through its subsidiaries,
all existing and future liabilities of Holdings' subsidiaries will be
effectively senior to the Debentures. As of March 31, 1995, Silgan Corporation,
a wholly owned subsidiary of Holdings ("Silgan"), and its subsidiaries had
approximately $460.9 million of indebtedness and other liabilities effectively
senior to the Debentures, all of which constituted Senior Indebtedness
(as defined in"Description of the Debentures--Subordination Upon
Certain Events") andapproximately $182.3 million of which was
secured by the assets of the Company.  The indenture relating to the
Debentures (the "Indenture") permits, subject to certain limitations
contained therein, the incurrence by the Company of a substantial amount
of additional indebtedness, including Senior Indebtedness.  See
"Certain Risk Factors--Holding Company Structure and Subordination Upon
Certain Events," "--Ability of the Company to Incur Additional Indebtedness"
and "Description of the Debentures."
    

   The ability of Holdings to pay interest in cash on the Debentures on and
after December 15, 1996 may depend upon the ability of Silgan to pay dividends,
or otherwise loan, advance or transfer funds, to Holdings. See "Certain Risk
Factors--Ability of Silgan to Provide Financial Support to Holdings." Although
Morgan Stanley & Co. Incorporated ("Morgan Stanley") currently makes a market in
the Debentures, it is not obligated to do so and may discontinue or suspend its
market-making activities at any time. In addition, the liquidity of and trading
market for the Debentures may be adversely affected by declines and volatility
in the market for high yield securities generally as well as by any changes in
the Company's financial performance and prospects. See "Certain Risk
Factors--Trading Market for the Debentures."


          SEE "CERTAIN RISK FACTORS" FOR INFORMATION THAT SHOULD
                  BE CONSIDERED BY PROSPECTIVE INVESTORS.


THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
    EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
        SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
            COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF
                THIS PROSPECTUS. ANY REPRESENTATION TO THE
                      CONTRARY IS A CRIMINAL OFFENSE.


           This Prospectus is to be used by Morgan Stanley & Co.
            Incorporated in connection with offers and sales in
        market-making transactions at negotiated prices relating to
    prevailing market prices at the time of sale. Morgan Stanley & Co.
     Incorporated may act as principal or agent in such transactions.

   
 May 24, 1995
    
<PAGE>

     No person is authorized  in connection  with any offering made hereby to
give any information or to make any representation other than as contained in
this Prospectus and, if given or made, such information or representation must
not be relied upon as having been authorized by Holdings or Morgan Stanley.
This Prospectus does not constitute an offer to sell or a solicitation
of an offer to buy by any person in any jurisdiction in which it is unlawful
for such person to make such an offer or solicitation. Neither the delivery
of this Prospectus nor any sale made hereunder shall imply under any
circumstances that the information contained herein is correct as of
any date subsequent to the date hereof.



                             TABLE OF CONTENTS

                                                                    Page

   Additional Information...........................................  3
   Prospectus Summary...............................................  4
   Certain Risk Factors............................................. 11
   The Company...................................................... 17
   Capitalization................................................... 19
   Selected Financial Data.......................................... 20
   Management's Discussion and Analysis of
    Financial Condition and Results
    of Operations................................................... 24
   
   Business......................................................... 33
   Management....................................................... 46
   Securities Ownership of Certain Beneficial
    Owners and  Management.......................................... 56
   Certain  Transactions............................................ 57
   Description of the  Debentures................................... 59
   Description of Holdings Common  Stock............................ 88
   Description of Certain Silgan  Indebtedness...................... 93
   Certain Federal Income Tax  Considerations....................... 99
   Market-Making Activities of Morgan  Stanley....................  105
   Legal Matters..................................................  105
   Experts........................................................  106
   Index to Consolidated Financial Statements.....................  F-1
    
                                      -2-
<PAGE>

                          ADDITIONAL INFORMATION

     Holdings  has  filed  with the  Securities  and  Exchange  Commission  (the
"Commission")  a Registration  Statement on Form S-1 (which term shall encompass
any amendment  thereto)  relating to the Debentures  under the Securities Act of
1933,  as  amended  (the  "Securities  Act").  For  purposes  hereof,  the  term
"Registration  Statement" means the original Registration  Statement and any and
all subsequent  amendments thereto.  This Prospectus does not contain all of the
information  set  forth  in the  Registration  Statement  and the  exhibits  and
schedules  thereto which  reference is made hereby.  Each reference made in this
Prospectus to a document  filed as an exhibit to the  Registration  Statement is
qualified in its entirety by reference to such exhibit for a complete  statement
of its provisions.  Any interested party may inspect the Registration Statement,
without charge,  at the Public  Reference  Section of the Commission,  450 Fifth
Street, N.W., Washington,  DC 20549, and may obtain copies of all or any portion
of the Registration Statement from the Commission upon payment of the prescribed
fee. In addition,  copies of any and all documents  incorporated by reference in
this Prospectus (not including  exhibits to such documents  unless such exhibits
are specifically incorporated by reference into such documents) may be obtained,
without  charge,  from Holdings by  requesting  such copies by mail or telephone
from  Harold J.  Rodriguez,  Jr.,  Silgan  Holdings  Inc.,  4  Landmark  Square,
Stamford, CT 06901, telephone number (203) 975-7110.

     Holdings is subject to the  informational  requirements  of the  Securities
Exchange  Act of 1934,  as  amended  (the  "Exchange  Act"),  and in  accordance
therewith  files  reports  and  other  information  with  the  Commission.   The
Registration  Statement and the exhibits and schedules  thereto,  as well as all
such reports and other information filed by Holdings with the Commission, can be
inspected and copied at prescribed rates at the Public Reference  Section of the
Commission,  450 Fifth Street, N.W., Washington,  DC 20549, and at the following
Regional Offices of the Commission: New York Regional Office, 75 Park Place, New
York, New York 10007 and Chicago  Regional Office,  Northwestern  Atrium Center,
500 West Madison Street, Suite 1400, Chicago, Illinois 60661.

     The Indenture  requires Holdings to file with the Commission annual reports
containing   consolidated   financial  statements  and  the  related  report  of
independent  auditors and quarterly reports  containing  unaudited  consolidated
financial  statements  for the first  three  quarters of each fiscal year for so
long as any Debentures are outstanding.

                                      -3-
<PAGE>
                              PROSPECTUS SUMMARY

     This  Prospectus  Summary is qualified in its entirety by the more detailed
information and financial  statements and notes thereto that appear elsewhere in
this Prospectus. Prospective investors should carefully consider the factors set
forth under the caption "Certain Risk Factors."


                                THE COMPANY

   
     The Company is a major  manufacturer of a broad range of steel and aluminum
containers  for  human  and pet  food . The  Company  also  manufactures  custom
designed  plastic  containers  for  health,   personal  care,  food,   beverage,
pharmaceutical  and household  chemical products in North America.  In 1994, the
Company had net sales of $861.4 million.

     Management  believes that the Company is the sixth largest can producer and
one of the largest food can  producers in North  America,  as well as one of the
largest  producers in North America of custom  designed  plastic  containers for
health and personal care products.  Silgan has grown rapidly since its inception
in 1987  primarily  as a result of  acquisitions,  but also  through  internally
generated  growth. In December 1993,  Silgan's wholly owned  subsidiary,  Silgan
Containers  Corporation  ("Containers"),   acquired  the  U.S.  metal  container
business   ("DM   Can")  of  Del   Monte   Corporation   ("Del   Monte")  .  See
"Business--Company History ."

     The  Company's  strategy is to continue to increase  its share of the North
American  packaging  market  through  acquisitions,  as  well as  investment  in
internally  generated  opportunities.  The Company  intends to focus  particular
attention on those rigid metal and plastic  container  segments where  operating
and market synergies are likely.

     Metal Container Business

     Management  estimates  that  Containers  is currently the sixth largest can
producer and one of the largest  manufacturers of metal food containers in North
America.  In 1994 Containers sold approximately 21% of all metal food containers
used in North  America.  Although  the food can  industry  in North  America  is
relatively  mature  in terms  of unit  sales  growth,  Containers  has  realized
compound  annual  unit  sales  growth  in excess  of 12%  since  1987.  Types of
containers  manufactured  include those for vegetables,  fruit, pet food, tomato
based products,  evaporated  milk and infant formula.  Containers has agreements
(the "Nestle Supply Agreements") with Nestle Food Company ("Nestle") pursuant to
which Containers supplies substantially all of its metal container requirements,
and an agreement  (the "DM Supply  Agreement)  with Del Monte  pursuant to which
Containers supplies  substantially all of its metal container  requirements.  In
addition to Nestle and Del Monte,  Containers has multi-year supply arrangements
with other customers.  The Company estimates that in excess of 80%of Containers'
sales in 1995 will be pursuant to such supply arrangements. See "Business--Sales
and Marketing."

     Containers has focused on growth through acquisition followed by investment
in the acquired  assets to achieve a low cost  position in the food can segment.
Since its acquisition in 1987 of the metal container  manufacturing  division of
Nestle ("Nestle Can"),  Containers has invested approximately $99 million in its
acquired  manufacturing  facilities and has spent  approximately $67 million for
the  acquisition of additional can  manufacturing  assets.  As a result of these
efforts and management's focus on quality and service,  Containers has more than
doubled its overall share of the food can segment in terms of unit sales, from a
share of approximately 10% in 1987 to a share of approximately 21% in 1994.

                                      -4-
<PAGE>

    Plastic Container Business

     Management believes that Silgan's wholly owned subsidiary,  Silgan Plastics
Corporation  ("Plastics"),  is  one  of  the  leading  manufacturers  of  custom
designed,  high density  polyethylene  ("HDPE") and  polyethylene  terephthalate
("PET")  containers sold in North America for health and personal care products.
HDPE containers  manufactured by Plastics  include  personal care containers for
shampoos,  conditioners,  hand creams, lotions and cosmetics, household chemical
containers for scouring cleaners,  specialty cleaning agents and lawn and garden
chemicals and pharmaceutical containers for tablets,  laxatives and eye cleaning
solutions.  Plastics  manufactures  PET custom medicinal and health care product
containers  (such as  mouthwash  and cough syrup  bottles),  custom food product
containers  (such as salad  dressing  and instant  coffee  bottles),  and custom
non-carbonated soft drink beverage product containers (such as juice bottles) as
well as water and liquor bottles. See "Business--Products."
    
   

     Plastics has grown primarily by strategic acquisition. From a sales base of
$89 million in 1987, Plastics' sales have grown at a compound annual rate of 13%
to $204 million in 1994. Plastics emphasizes value-added design, fabrication and
decoration of custom containers. Plastics is aggressively pursuing opportunities
in custom designed PET and HDPE containers for which the market has been growing
principally  due to consumer  preferences  for plastic  containers . The Company
believes it has  equipment and  technical  expertise to take  advantage of these
growth segments.
    
                                      -5-

<PAGE>
                                 THE DEBENTURES

Original Issue..........................     $275,000,000
                                             principal amount
                                             ($165,434,500 proceeds
                                             amount) of  13-1/4%  Senior
                                             Discount   Debentures   due
                                             2002,  originally issued on
                                             June 29, 1992.

Maturity ...............................     December 15, 2002.

Interest ...............................     The Debentures were offered
                                             at a substantial discount
                                             from their principal amount,
                                             and there will not be any
                                             payment of interest on the
                                             Debentures prior to December
                                             15, 1996.  For a discussion of the
                                             federal income tax treatment of
                                             the Debentures under the original
                                             issue discount rules, see
                                             "Certain Federal Income Tax
                                             Considerations." From and after
                                             June 15, 1996, the Debentures bear
                                             interest, which is payable in
                                             cash, at a rate of 13-1/4%
                                             per annum.

Interest Payment
Dates ..................................    June 15 and December 15,
                                            commencing December 15, 1996.

Optional Redemption.....................    The Debentures may be redeemed
                                            at any time, at  the  option  of
                                            Holdings,  in  whole  or in
                                            part,   at  100%  of  their
                                            principal    amount    plus
                                            accrued  interest  (if any)
                                            to the redemption date.

Change of Control.......................    In the event of a Change of Control
                                            (as defined under "Description
                                            of the Debentures--Certain
                                            Definitions"), each holder
                                            of Debentures may require
                                            Holdings to repurchase such
                                            Debentures at 101% of the
                                            Accreted Value (as defined under
                                            "Description of the
                                            Debentures--Certain Definitions")
                                            thereof plus accrued interest (if
                                            any).

   
Ranking................................     The  Debentures  are  senior
                                            indebtedness   of  Holdings,
                                            ranking   pari  passu  with
                                            Holdings' obligations under all
                                            other senior indebtedness and
                                            senior in right of payment to all
                                            existing  and  future subordinated
                                            indebtedness  of
                                            Holdings.  However,  since  all
                                            of the  operations  of  Holdings
                                            are conducted   through  its
                                            subsidiaries,   all   existing
                                            and  future liabilities of its
                                            subsidiaries  are  effectively
                                            senior in right of payment to the
                                            Debentures.  As of March  31,
                                            1995,  Silgan  and its
                                            subsidiaries  had  approximately
                                            $460.9 million of  indebtedness
                                            and other liabilities effectively
                                            senior to the Debentures.

Ranking in the
Event of a Holdings
Merger..................................   In the event of a Holdings Merger
                                           (as defined under "Description of
                                           the Debentures--Certain
                                           Definitions") or similar transaction
                                           between Holdings and Silgan,
                                           or upon the assumption by Silgan
                                           of the Debentures, the Debentures
                                           will be subordinated in right
                                           of payment to all Senior
                                           Indebtedness of the Successor
                                           Corporation (as defined
                                           under "Description of the
                                           Debentures--Subordination Upon
                                           Certain Events") existing on the
                                           date of such transaction or assumed
                                           or incurred  thereafter.  If a
                                           Holdings  Merger or similar
                                           transaction         between
                                           Holdings   and  Silgan  had
                                           occurred  on March 31, 1995
                                           or if
                                      -6-
<PAGE>
                                           Silgan  had  assumed
                                           the   Debentures   at  such
                                           date, there would have been
                                           $317.3      million      of
                                           indebtedness   that   would
                                           have   constituted   Senior
                                           Indebtedness and approximately
                                           $460.9 million of indebtedness and
                                           other liabilities effectively
                                           senior  to the Debentures.
                                           See  "Certain Risk Factors--Holding
                                           Company    Structure    and
                                           Subordination  Upon Certain
                                           Events" and "Description of
                                           the Debentures--Subordination
                                           Upon Certain Events."
    

Covenants...............................  The Indenture contains certain
                                          covenants that, among other things,
                                          direct the application of proceeds
                                          from certain asset sales and limit
                                          the ability of Holdings and its
                                          subsidiaries to incur indebtedness,
                                          pay dividends or make other
                                          distributions on its capital stock or
                                          purchase, redeem or retire shares
                                          of capital stock of Holdings or any
                                          of its subsidiaries, make prepayments
                                          of certain indebtedness, and
                                          make loans or investments in
                                          entities other than Restricted
                                          Subsidiaries (as defined under
                                          "Description of the
                                          Debentures--Certain Definitions"),
                                          enter into transactions with
                                          affiliates, engage in mergers or
                                          consolidations, and, with respect to
                                          Holdings' Restricted Subsidiaries,
                                          issue stock.  See "Description of
                                          the Debentures--Covenants."


                           CERTAIN RISK FACTORS

   For a  discussion  of  certain  factors  that  should be  considered  in
evaluating an investment in the Debentures, see "Certain Risk Factors."

                                      -7-

<PAGE>

                          SUMMARY FINANCIAL DATA

   The following summary historical consolidated financial data of Holdings
were derived from, and should be read in conjunction with, the historical
financial statements of Holdings that appear elsewhere in this Prospectus. The
following summary historical consolidated financial data of Silgan were derived
from, and should be read in conjunction with, the historical financial
statements of Silgan.

   
<TABLE>

<CAPTION>
                                         Three Months Ended March 31,
                                         -----------------------------
                                        1995<F1>                   1994
                                        --------                  ----
                                             (Dollars in thousands)
                                                   (Unaudited)
<S>                                      <C>                    <C>

Operating Data:

Net sales................                $203,264               $186,243
Cost of goods sold.......                 174,265                163,520
                                         --------               --------

Gross profit.............                  28,999                 22,723
Selling, general and administrative
 expenses...............                   10,168                  8,745
                                         --------              ---------
Income from operations...                  18,831                 13,978
Interest expense and other
 related financing
 costs..................                   17,251                 15,647
                                         --------              ---------
Income (loss) before income
taxes.......................               1,580                 (1,669)
Income tax provision.......                3,000                    575
                                          -------               --------
Net loss...................             $ (1,420)             $  (2,244)
                                          =======               ========

Ratio of earnings to fixed
charges <F2>                                 1.09                   --

Deficiency of earnings available
to cover fixed charges <F2>..                 --              $   1,669

Balance Sheet Data (at end of period):
Fixed assets...............             $251,832               $285,738
Total assets...............              534,489                533,105
Total long-term debt.......              518,280                512,328
Common stockholders' deficiency..       (159,418)              (147,211)

Other Data:
EBDITA<F3>........................      $ 28,033               $ 23,941
EBDITA as a percentage of net sales.     13.8%                  12.9%
Capital expenditures...............     8,359                  4,896
Depreciation and amortization<F4> .     8,779                  9,836
                                                        (footnotes follow)
    
</TABLE>
                                      -8-
<PAGE>

<TABLE>
<CAPTION>
                                                             SUMMARY FINANCIAL DATA

   

                                                                          Year Ended December 31,
                                             -------------------------------------------------------------------------------------
                                             1994<F1><F5>        1993<F5>              1992              1991<F6>            1990
                                             ----------          -------              -----             -------            -------
                                                               (Dollars in Thousands)
Operating Data:
<S>                                           <C>                 <C>                <C>                <C>               <C>
Net sales.................................    $861,374            $645,468           $630,039           $678,211          $657,537
Cost of goods sold........................     747,457             571,174            554,972            605,185           582,991
                                               -------             -------           --------            -------           -------
Gross profit..............................     113,917              74,294             75,067             73,026            74,546
Selling , general and administrative
expenses..................................      38,830              32,495             32,809             33,733            36,962
Reduction in carrying value of assets.....      16,729                 --                --                 --                --
                                                ------            --------           --------           --------            ------
Income from operations....................      58,358              41,799             42,258             39,293            37,584
Interest expense and other related
financing costs...........................      65,789             54,265             57,091              55,996            55,115
Minority interest expense.................        --                   --              2,745               3,889             3,356
                                                -------            --------           ------              ------           -------
Loss before income taxes..................      (7,431)           (12,466)           (17,578)           (20,592)          (20,887)

Income tax provision (benefit)............       5,600              1,900              2,200              --               (2,495)
                                                 ------           -------            --------         ----------         ---------
Loss before extraordinary
charges and cumulative effect of
changes in accounting principles..........     (13,031)           (14,366)          (19,778)            (20,592)          (18,392)
Extraordinary charges relating to
early extinguishment of debt........               --              (1,341)          (23,597)               --              --
Cumulative effect of changes in
accounting principles<F7>.......                    --              (6,276)             --                 --                --
                                               ---------           --------          --------           --------         -------
Net loss........................              $(13,031)           $(21,983)         $(43,375)          $(20,592)        $(18,392)
                                                =======             =======           =======            =======          =======
Deficiency of earnings available
to cover fixed charges and preferred
stock dividends<F2>..................         $  7,431            $ 12,466           $17,578           $ 20,592         $  20,887

Balance Sheet Data (at end of period):
Fixed assets.........................         $251,810           $ 290,395          $223,879           $230,501          $244,672
Total assets............................       504,821             497,633           389,035            390,693           443,889
Total long-term debt....................       510,763             505,718           383,232            315,461           337,821
Redeemable preferred stock of Silgan
(minority interest of Holdings)....               --                 --                --                27,878            24,061
Deficiency in stockholders' equity<F8>        (157,998)           (144,967)         (137,984)           (94,609)          (74,017)

Other Data:
EBDITA<F3>...............................     $114,489             $76,095           $74,012            $72,141           $69,053
EBDITA as a percentage of net sales.......      13.3%              11.8%              11.7%              10.6%             10.5%
Capital expenditures......................     $29,184             $42,480           $23,447            $21,834           $22,908
Depreciation and amortization <F4>........     $37,187             $33,818           $31,754            $32,848           $29,496
Number of employees (at end of period)<F9>       4,000               3,330             3,340              3,560             4,330
    
                                                                                    (footnotes follow)
                                      -9-
<PAGE>

                       Notes to Summary Financial Data
<FN>
   
<F1>Effective  October 1, 1994, the Company  extended the estimated useful lives
    of certain fixed assets to more properly  reflect the true economic lives of
    the  assets and to better  align the  Company's  depreciable  lives with the
    predominate  practice in its industry.  For the three months ended March 31,
    1995, the change had the effect of decreasing  depreciation  expense by $1.5
    million and increasing net income by $1.3 million.  For 1994, the change had
    the effect of decreasing  depreciation  expense and increasing net income by
    $1.3 million.

<F2>For purposes of computing the ratio of earnings to fixed charges and the
    deficiency of earnings available to cover fixed charges , earnings consist
    of income (loss) before income taxes plus fixed charges, excluding
    capitalized interest, and fixed charges consist of interest, whether
    expensed or capitalized, minority interest expense, amortization of debt
    expense and discount or premium relating to any indebtedness, whether
    expensed or capitalized, and such portion of rental expense that is
    representative of the interest factor.
    
       
   

<F3>"EBDITA"  means  consolidated  net  income  before  extraordinary   charges,
    cumulative  effect of changes in accounting  principles and preferred  stock
    dividends  plus,  to the extent  reflected in the income  statement  for the
    period  for  which  consolidated  net  income is to be  determined,  without
    duplication,  (i) consolidated interest expense (including minority interest
    expense),   (ii)  income  tax  expense,  (iii)  depreciation  expense,  (iv)
    amortization  expense,  (v) expenses relating to postretirement  health care
    costs which  amounted to $0.2  million and $0.1 million for the three months
    ended  March 31,  1995 and 1994,  respectively,  and $0.7  million  and $0.5
    million for the years ended December 31, 1994 and 1993,  respectively,  (vi)
    charges relating to the vesting of benefits under stock appreciation  rights
    ("SARs") of $0.2  million and $0.1  million for the three months ended March
    31, 1995 and 1994,  respectively , and $1.5 million and $2.0 million in 1994
    and 1990, respectively,  and (vii) the reduction in carrying value of assets
    of $16.7  million in 1994.  EBDITA is being  presented  by the  Company as a
    supplement to the discussion of the Company's operating income and cash flow
    from operations  analysis  because the Company believes that certain persons
    may find it to be useful in measuring the Company's  performance and ability
    to service  its debt.  EBDITA is not a  substitute  for  generally  accepted
    accounting principles ("GAAP") operating and cash flow data.

<F4>Depreciation and amortization excludes amortization of debt financing costs.

<F5>On December 21, 1993, the Company acquired from Del Monte  substantially all
    of  the  fixed  assets  and  certain   working   capital  of  its  container
    manufacturing  business.  The  acquisition  was  accounted for as a purchase
    transaction  and the  results  of  operations  have been  included  with the
    Company's    historical    results   from   the   acquisition    date.   See
    "Business--Company   History."   See  Note  3  to  the  Notes  to  Holdings'
    Consolidated Financial Statements included elsewhere in this Prospectus.
    
<F6>On November 15, 1991, the Company sold its nonstrategic PET carbonated
    beverage bottle business (the "PET Beverage Sale").  For 1991, sales
    from the PET carbonated beverage business were $33.4 million.  See
    "Business--Company History."

   
    
<PAGE>
   
<F7>During 1993, the Company  adopted  Statement of Financial  Accounting
    Standards ("SFAS") No. 106,  "Employers  Accounting for Postretirement
    Benefits Other than Pensions,"  SFAS No.  109,  "Accounting  for
    Income  Taxes"  and SFAS No.  112,  "Employers Accounting  for
    Postemployment  Benefits." The Company did not elect to restate
    prior years' financial statements for any of these pronouncements.

<F8>Effective  June 30, 1994,  the put option for Holdings Class A common stock,
    par value $.01 per share (the "Holdings Class A Stock"),  expired.  The fair
    market value that had been  assigned to the liability  associated  with such
    put option has been  reclassified  as  stockholders'  equity for each period
    presented.  See  Note  9  to  Holdings'  Consolidated  Financial  Statements
    included elsewhere in this Prospectus.
    
<F9>The number of employees at December 31, 1993  excludes 650 employees
    who  joined  the  Company on  December  21,  1993 as a result of the
    acquisition by Containers of DM Can.
[/FN]
</TABLE>
                                      -10-
<PAGE>


                           CERTAIN RISK FACTORS

   In addition to the other information contained in this Prospectus,  the
following factors should be considered carefully in evaluating an investment in
the Debentures.

Holding Company Structure and Subordination Upon Certain Events

   
    Holdings is a holding company with no significant assets other than its
investment in and advances to Silgan. The operations of Holdings are conducted
principally through Silgan's operating subsidiaries, Containers and Plastics,
each of which is a wholly owned subsidiary of Silgan. Therefore, Holdings'
ability to pay interest on the Debentures in 1996 when interest thereon becomes
due and payable and to pay the principal of the Debentures at maturity is
largely dependent upon the future performance and the cash flow of such
operating subsidiaries, which will be subject to prevailing economic conditions
and to financial, business and other factors (including the state of the economy
and the financial markets, demand for the products of the Company, costs of raw
materials, legislative and regulatory changes and other factors beyond the
control of such operating subsidiaries) affecting the business and operations of
such operating subsidiaries. Because Silgan and its subsidiaries do not
guarantee the payment of principal of and interest on the Debentures, claims of
holders of the Debentures effectively will be subordinated to the claims of
creditors of Silgan and its subsidiaries, including claims of the lenders (the
"Banks") named in the credit agreement dated as of December 21, 1993 among
Silgan and certain of its subsidiaries, the Banks, Bank of America National
Trust and Savings Association ("Bank of America"), as Co-Agent, and Bankers
Trust Company ("Bankers Trust"), as Agent (the "Silgan Credit Agreement"), and
holders of Silgan's Senior Secured Floating Rate Notes due 1997 (the "Secured
Notes"), which are guaranteed directly by all of the operating subsidiaries of
Silgan, holders of Silgan's 11-3/4% Senior Subordinated Notes due 2002 (the
"11-3/4% Notes") and claims of trade creditors, except to the extent that
Holdings may be a creditor with recognized claims against Silgan or such
subsidiaries. As a result, in the event of Silgan's insolvency, liquidation,
reorganization, dissolution or other winding up, or upon acceleration of
certain of Silgan's indebtedness, holders of Silgan's indebtedness
(including the Banks and the holders of the Secured Notes and the
11-3/4% Notes) must be paid in full before  holders  of the  Debentures
may be paid. Although the Silgan Credit Agreement,  the Secured  Notes,
the  11-3/4%  Notes and the  Debentures  impose certain  limitations
on  Silgan's  and  its  subsidiaries' ability  to  incur additional
indebtedness,  the  Indenture  does  not  prohibit  Silgan  and  its
subsidiaries from incurring additional indebtedness. See "Description of
Debentures--Covenants." At March 31, 1995, Silgan and its subsidiaries had
$460.9 million of indebtedness and other liabilities that were effectively
senior to the Debentures.

     In the  event of a  Holdings  Merger  or any  similar  transaction  between
Holdings  and  Silgan  or  the  assumption  by  Silgan  of the  Debentures,  the
Debentures  will be  subordinated in right of payment to all existing and future
Senior Indebtedness of the Successor  Corporation,  including indebtedness under
the Silgan Credit Agreement, the Secured Notes and the 11-3/4% Notes. Other than
as  set  forth  in  the  previous  sentence,   the  Debentures  will  be  senior
indebtedness  of Holdings  ranking pari passu with other senior  indebtedness of
Holdings and senior in right of payment to all existing and future  subordinated
indebtedness  of Holdings.  Because of such  subordination,  in the event of the
Successor Corporation's  bankruptcy,  insolvency,  liquidation,  reorganization,
dissolution or other winding up, or upon acceleration of certain indebtedness of
the Successor  Corporation,  holders of Senior Indebtedness must be paid in full
before  holders of the Debentures may be paid.  Although other  instruments  and
agreements  governing the indebtedness of the Successor  Corporation,  including
indebtedness  under the  Silgan  Credit  Agreement,  the  Secured  Notes and the
11-3/4%  Notes,  may impose certain  limitations on the Successor  Corporation's
ability to incur additional  indebtedness  (including Senior Indebtedness),  the
Indenture does not prohibit the Successor  Corporation from incurring additional
indebtedness (including Senior Indebtedness). As of March 31, 1995, Holdings had
total  consolidated  liabilities  of  approximately  $693.9  million,  including
Silgan's outstanding  aggregate liabilities of approximately $317.3 million that
constituted  Senior  Indebtedness  and  indebtedness  and other  liabilities  of
approximately $460.9

                                      -11-
<PAGE>

million  that  were  effectively  senior  to the  Debentures  in the  event of a
Holdings Merger or any similar  transaction  between  Holdings and Silgan or the
assumption  by Silgan  of the  Debentures.  A  Holdings  Merger  or any  similar
transaction  between  Holdings  and  Silgan or the  assumption  by Silgan of the
Debentures is generally prohibited by the Silgan Credit Agreement.  Holdings has
no present  intention  of merging or entering  into a similar  transaction  with
Silgan.
    

Ability of Silgan to Provide Financial Support to Holdings

   Since Holdings' only asset is its investment in Silgan, its ability to
pay interest on the Debentures on and after December 15, 1996 (the date on which
interest is first payable on the Debentures) may depend upon its receipt of
funds paid by dividend or otherwise loaned, advanced or transferred by Silgan to
Holdings. While Silgan has no legal obligation to make such funds available, it
is expected that Silgan will do so if it is permitted under the agreements to
which it shall then be a party and if it then has sufficient funds available for
such purpose. If sufficient funds to pay such interest are not generated by the
operations of Silgan and its subsidiaries, Holdings or Silgan may seek to borrow
or otherwise finance the amount of such payments or refinance the Debentures.

    Neither the Secured Notes nor the 11-3/4% Notes limits the ability of
Silgan to pay cash dividends to Holdings in order to enable Holdings to pay
interest on the Debentures. The Silgan Credit Agreement presently prohibits
Silgan from paying dividends or otherwise transferring funds to Holdings in
order to service Holdings' indebtedness; however, the Silgan Credit Agreement
matures on September 15, 1996, prior to the date on which interest or principal
is payable on the Debentures. Silgan expects to enter into a new credit facility
to replace the Silgan Credit Agreement on or before September 15, 1996 on terms
which would not limit the ability of Silgan to transfer funds to Holdings in
order to enable Holdings to pay interest on the Debentures. However, there can
be no assurance that Silgan will be able to enter into a new credit facility on
such terms. In such event, Silgan and Holdings would consider pursuing
alternative arrangements, including possible equity and/or debt financings, to
enable Holdings to meet its obligations. There can be no assurance that any such
alternative, if pursued, would be accomplished or would enable Holdings to make
timely payments of its obligations under the Debentures. The funding
requirements of Holdings to service its indebtedness (beginning in December
1996) will be met by Silgan through cash generated by operations or borrowings
or by Holdings through refinancings of its existing indebtedness or additional
debt or equity financings. See "Management's Discussion and Analysis of
Financial Condition and Results of Operations--Capital Resources and Liquidity"
and "Description of Certain Silgan Indebtedness--Description of the Secured
Notes" and "--Description of the 11-3/4% Notes."

High Leverage; Stockholders' Deficiency

   

     The Company is highly  leveraged  primarily as a result of the financing of
the acquisitions of its metal and plastic  container  businesses and as a result
of the sale by Holdings  in 1989 of its Senior  Reset  Debentures  due 2004 (the
"Holdings Reset  Debentures") in connection with the 1989 Mergers (as defined in
"Business--Company   History")  and  the   refinancing  of  the  Holdings  Reset
Debentures and incurrence of additional  indebtedness pursuant to the Debentures
in  connection  with  the  Refinancing.   See  "Business--Company  History."  In
addition,  the accretion of original issue discount on the Debentures will cause
an increase in  indebtedness  of $109.6  million by June 15, 1996.  Holdings has
also guaranteed the  obligations and liabilities of Silgan and its  subsidiaries
under  the  Silgan  Credit   Agreement.   See  "Description  of  Certain  Silgan
Indebtedness--Description  of the Silgan Credit Agreement." Also, Holdings has a
common stockholders'  deficiency.  As of March 31, 1995, Holdings' stockholders'
deficiency was $159.4 million.  See  "Capitalization."  Additionally,  Holdings'
ratio of earnings to fixed charges for the three months ended March 31, 1995 was
1.09.  For the year ended  December 31, 1994,  Holdings'  earnings  before fixed
charges were less

                                      -12-
<PAGE>

than its fixed charges by $7.4 million. Holdings' high level of indebtedness and
common  stockholders'  deficiency  pose  substantial  risks to purchasers of the
Debentures.
    
Restrictive Covenants under Financing Agreements

   In connection  with the  incurrence of their  indebtedness,  Silgan and
Holdings have entered into instruments and agreements governing such
indebtedness (the "Financing Agreements"), which Financing Agreements contain
numerous covenants, including financial and operating covenants, certain of
which are quite restrictive. In particular, certain financial covenants become
more restrictive over time in anticipation of scheduled debt amortization and
improved operating results. Such covenants also affect, and in many respects
significantly limit or prohibit, among other things, the ability of the Company
to incur additional indebtedness, create liens, sell assets, engage in mergers
and acquisitions, make certain capital expenditures and pay dividends. For a
description of such covenants, see "Description of Certain Silgan Indebtedness"
and "Description of the Debentures."

   The  ability of the  Company to satisfy  such  covenants  and its other
obligations (including scheduled reductions of its indebtedness under the Silgan
Credit Agreement and its obligations under the Secured Notes, the 11-3/4% Notes
and the Debentures) depends upon, among other things, the future financial
performance of Silgan and its subsidiaries, which will be subject to prevailing
economic conditions and to financial, business and other factors (including the
state of the economy and the financial markets, demand for the products of the
Company, costs of raw materials, legislative and regulatory changes and other
factors beyond the control of the Company) affecting the business and operations
of Silgan and its subsidiaries.

    The factors described above could adversely affect the Company's
ability to meet its financial obligations, including its obligations to holders
of the Debentures. These factors could also limit the ability of the Company to
take advantage of business and technological opportunities and to effect
financings and could otherwise restrict corporate activities.

    Management believes that the Company will be able to comply with the
financial covenants and other restrictions in the Financing Agreements and that
it will have sufficient cash flow available from operations to meet its
obligations; however, there can be no assurance of such compliance or of the
availability of sufficient cash flow. If the Company anticipates that it will be
unable to comply with covenants in any Financing Agreement or that its cash flow
will be insufficient to meet its debt service, dividend and other operating
needs, the Company might be required to seek amendments or waivers to its
Financing Agreements, refinance its debts or dispose of assets. There can be no
assurance that any such action could be effected on satisfactory terms or would
be permitted under the terms of the Financing Agreements. In the event of a
default under the terms of any of the Financing Agreements, the obligees
thereunder would be permitted to accelerate the maturity of such obligations and
cause defaults under other obligations of the Company. Such defaults could be
expected to delay or preclude payment of principal of and/or interest on the
Debentures.

Secured Indebtedness

   

     As of March 31,  1995,  the Company had  outstanding  approximately  $182.3
million  of   indebtedness   that  is  secured  by  assets  of  Silgan  and  its
subsidiaries,  including  indebtedness under the Silgan Credit Agreement and the
Secured  Notes.  The Indenture  permits the Company to incur certain  additional
secured  indebtedness.  See "Description of the Debentures."  Holders of secured
indebtedness of the Company,  including the indebtedness under the Silgan Credit
Agreement and the Secured  Notes,  have claims with respect to the assets of the
Company  constituting  collateral that are prior to the claims of holders of the
Debentures.  In the  event  of a  default  on the  Debentures  or a  bankruptcy,
insolvency, liquidation, reorganization,  dissolution or other winding up of the
Company, or upon the acceleration of any Senior Indebtedness,  such assets would
be

                                      -13-
<PAGE>

available  to  satisfy  obligations  with  respect to the  indebtedness  secured
thereby  before  any  payment  therefrom  could be made on the  Debentures.  See
"Description of Certain Silgan Indebtedness."
    
   The  indebtedness  under the Silgan  Credit  Agreement  and the Secured
Notes is secured by a pledge of assets of Silgan and by pledges of the shares of
stock of Silgan's subsidiaries. The indebtedness under the Silgan Credit
Agreement is also guaranteed by Holdings which guarantee is secured by a pledge
of the shares of stock of Silgan. In addition, Silgan's indebtedness under the
Silgan Credit Agreement and the Secured Notes is guaranteed by substantially all
of Silgan's subsidiaries and the obligations of each such subsidiary are secured
by substantially all the assets of each such subsidiary. The Debentures are
effectively subordinated to such pledges and guarantees as well as all other
indebtedness and liabilities of Silgan and its subsidiaries.

Certain Federal Income Tax Consequences

   For federal income tax purposes, a holder of a Debenture is required to
include in income as interest original issue discount ("OID") as such OID
accrues, although no cash payments of interest will be made on the Debentures
prior to December 15, 1996. See "Certain Federal Income Tax Considerations."
However, because of their yield, the Debentures are subject to the high yield
discount obligation rules of the Internal Revenue Code, and thus Holdings is not
able to deduct interest, including OID, accruing on the Debentures until such
interest and OID is paid in cash or property (other than stock or debt of
Holdings or a related party). See "Certain Federal Income Tax Considerations."
As a result, a portion of the tax deductions that would otherwise be available
to Holdings in respect of the Debentures is deferred (until their maturity or
sooner upon early repayment in cash or qualified property) which, in turn, might
reduce the after-tax cash flows of Holdings and its subsidiaries. Holdings
expects to utilize the net operating loss carryforwards available to the Company
to offset (but not eliminate) the effect of such deferral. See "Management's
Discussion and Analysis of Financial Condition and Results of
Operations--Capital Resources and Liquidity."

Ability of the Company to Incur Additional Indebtedness

   
  Although the Silgan Credit  Agreement  (which  matures on September 15,
1996) limits the incurrence by the Company of additional indebtedness and
prohibits any transaction pursuant to which Silgan becomes the direct obligor on
the Debentures, the 11-3/4% Notes, the Secured Notes and the Indenture permit,
subject to certain limitations, the incurrence by Holdings and its subsidiaries
of a substantial amount of additional indebtedness, including additional Senior
Indebtedness, indebtedness secured by liens on the Company's assets and other
indebtedness that is effectively senior to or pari passu with the Debentures.
For example, the Indenture permits Silgan and its subsidiaries to incur
indebtedness, which would be effectively senior to the Debentures, including
secured indebtedness, if after giving effect to the incurrence of such
indebtedness, Silgan's Interest Coverage Ratio (as defined under "Description of
the Debentures--Certain Definitions") is at least 2.1 to 1. For the twelve month
period ended December 31, 1994, Silgan's Interest Coverage Ratio was 3.66 to 1.
The Indenture also permits Holdings to incur any indebtedness, including Senior
Indebtedness, if, after giving effect to the incurrence of such indebtedness,
Holdings' Interest Coverage Ratio is at least 1.75 to 1. For the twelve month
period ended December 31, 1994, Holdings' Interest Coverage Ratio was 1.89 to 1.
The Indenture also permits certain specified additional indebtedness to be
incurred by Holdings including up to an additional $50 million of any type of
indebtedness. See "Description of Certain Silgan Indebtedness" and "Description
of the Debentures."
    
                                      -14-
<PAGE>

Risk of Fraudulent Transfer Liability; Certain State Law Considerations

    The  incurrence  by  Holdings  and its  subsidiaries  of  indebtedness,
including the Debentures, and Silgan's ability to make distributions to Holdings
may be limited by state and federal fraudulent transfer laws. If a court in a
lawsuit by an unpaid creditor or representative of creditors of Holdings, such
as a trustee in bankruptcy or Holdings as debtor-in-possession, were to find
that (i) there was actual intent to hinder, delay or defraud creditors or (ii)
Holdings received less than reasonably equivalent value for the indebtedness and
that, at the time of or after and giving effect to such incurrence, Holdings (a)
was insolvent, (b) was rendered insolvent by reason of such incurrence, (c) was
engaged in a business or transaction for which the assets remaining constituted
unreasonably small capital or (d) intended to incur, or believed that it would
incur, debts beyond its ability to pay as such debts matured, such court could
void such indebtedness and order that the payments of interest and principal on
such indebtedness be returned to Holdings or to a fund for the benefit of its
creditors.

   The measure of insolvency for purposes of the foregoing will vary
depending upon the law of the jurisdiction that is being applied. Generally, an
entity would be considered insolvent if the sum of its debts is greater than all
of its property at a fair valuation, or if the present fair saleable value of
its assets is less than the amount that will be required to pay its probable
liability on its existing debts (including contingent liabilities) as they
become absolute and matured. Holdings believes that the obligations under the
Debentures were incurred for proper purposes and in good faith and, based on
Holdings' prospects and other financial information, Holdings believes that at
the time of the incurrence of such obligations, Holdings was solvent, would
continue to have sufficient capital to carry on its business and would continue
to be able to pay its debts as they matured. Furthermore, Holdings believes that
the proceeds of the Debentures constitute reasonably equivalent value or fair
consideration therefor. There can be no assurance, however, that a court would
not determine that Holdings was insolvent at the time and after giving effect to
the incurrence of the obligations under the Debentures. Nor can there be any
assurance that, regardless of whether Holdings was solvent, the incurrence of
the obligations under the Debentures would not constitute a fraudulent transfer
on another of the criteria listed above.

Supply Agreements with Principal Customers

   
   The  Nestle  Supply  Agreements  and the DM  Supply  Agreement  provide
Containers with a potential market for a substantial portion of its can output
during the terms of these agreements. In 1994, approximately 26% of the
Company's sales were to Nestle and approximately 21% of the Company's sales were
to Del Monte. See "Business--Sales and Marketing."

    Pursuant to the Nestle Supply Agreements, if Nestle receives a
competitive bid for any product supplied thereunder , Containers has the right
to match such bid with respect to the type and volume of cans over the period of
the competitive bid. In the event that Containers chooses not to match a
competitive bid, Nestle may purchase cans from the competitive bidder at the
competitive bid price for the term of the bid. Since 1990, Nestle has requested
that Containers match certain bids received from other potential suppliers.
Containers agreed to match such bids (which resulted in minor margin impact) and
continues to supply substantially all of the can requirements of the former
Carnation operations of Nestle. In the future, there can be no assurance that
Containers will choose to match any such bids or that, even if matched, such
bids will be at a level sufficient to allow Containers to maintain margins
currently received. Until any such bids are received by Nestle and submitted to
the Company, the Company cannot
    
                                      -15-
<PAGE>
   
predict the effect, if any, of such bids upon its financial condition or results
of operations. Significant reductions of margins or the loss of significant unit
volume under the Nestle Supply Agreements could, however, have a material
adverse effect on the Company. Under the three Nestle Supply Agreements that
were recently extended through 2001, Nestle's right to receive competitive bids
is narrowly limited to certain circumstances. See "Business--Sales and
Marketing."

    Under the DM Supply Agreement, after five years, Del Monte may, under
certain circumstances, receive proposals with terms more favorable than those
under the DM Supply Agreement from independent commercial can manufacturers for
the supply of containers of a type and quality similar to the metal containers
that Containers furnishes to Del Monte, which proposals shall be for the
remainder of the term of the DM Supply Agreement and for 100% of the annual
volume of containers at one or more of Del Monte's canneries. Containers has the
right to retain the business subject to its meeting the terms and conditions of
such competitive proposal. See "Business--Sales and Marketing."

    Neither the Nestle Supply Agreements nor the DM Supply Agreement
requires the purchase of minimum amounts, and should Nestle's or Del Monte's
demand decrease, the Company's consolidated sales could decrease. In addition,
should Nestle terminate any of the Nestle Supply Agreements or Del Monte
terminate the DM Supply Agreement because of Containers' inability to meet
quality or other requirements, it is highly unlikely that the Company or its
subsidiaries could quickly replace the amount of sales represented thereby.
Therefore, it is probable that any such termination would have a material
adverse effect on the Company. See "Business--Sales and Marketing."
    
Competition

   The manufacture and sale of metal and plastic containers is highly
competitive and many of the Company's competitors have substantially
greater financial resources than the Company.  See "Business--Competition."

Dependence on Key Personnel

    The success of the Company depends to a large extent on a number of key
employees, and the loss of the services provided by them could materially
adversely affect the Company. In particular, the loss of the services provided
by R. Philip Silver, the Chairman of the Board and Co-Chief Executive Officer of
Holdings and Silgan, and D. Greg Horrigan, the President and Co-Chief Executive
Officer of Holdings and Silgan, could materially adversely affect the Company.
However, the Company's operations are conducted through Containers and Plastics,
each of which has its own independent management. S&H, Inc. ("S&H"), a company
wholly owned by Messrs. Silver and Horrigan, has agreed to provide certain
general management and administrative services to each of Holdings, Silgan,
Containers and Plastics pursuant to management services agreements which are
effective through 1999. See "Certain Transactions--Management Agreements" and
"Description of Holdings Common Stock--Description of the Holdings Organization
Agreement."

Other Management Interests

   In the future,  Messrs.  Silver and  Horrigan,  possibly  together with
Morgan Stanley or its affiliates, may form additional corporations or
partnerships or enter into other transactions for the purpose of making other
acquisitions. In connection therewith, Messrs. Silver and Horrigan may provide
certain general management and administrative services to such corporations and
partnerships. Additionally, circumstances could arise in which the interests of
Messrs. Silver and Horrigan, Morgan Stanley and its affiliates and such new
corporations or partnerships could conflict with the interests of the Company.

Certain Interests of Affiliates

   

     The Morgan Stanley  Leveraged Equity Fund II, L.P. ("MSLEF II") owns 38.48%
of the outstanding voting common stock of Holdings. See "Securities Ownership of
Certain Beneficial Owners and Management--Certain Beneficial Owners of Holdings'
Capital  Stock."  The  general  partner of MSLEF II and Morgan  Stanley are both
wholly owned subsidiaries of Morgan Stanley Group Inc. ("MS Group"),  and two of
the directors of

                                      -16-
<PAGE>

Holdings  and  Silgan  are  officers  of  Morgan  Stanley.  As a result of these
relationships,  MS Group and its  affiliates  will continue to have  significant
influence  over the  management  policies and corporate  affairs of the Company.
Morgan Stanley also receives  compensation  for ongoing  financial advice to the
Company  and its  affiliates.  See  "Certain  Transactions"  and  "Market-Making
Activities of Morgan Stanley."

    
     Certain decisions  concerning the operations or financial  structure of
the Company may present conflicts of interest between the owners of Holdings'
common stock and the holders of the Debentures. For example, if the Company
encounters financial difficulties, or is unable to pay its debts as they mature,
the interests of the Holdings' equity investors might conflict with those of the
holders of the Debentures. In addition, the equity investors may have an
interest in pursuing acquisitions, divestitures, financings or other
transactions that, in their judgment, could enhance their equity investment,
even though such transactions might involve risks to the holders of the
Debentures.

Trading Market for the Debentures

    Morgan Stanley currently makes a market in the Debentures.
However, it is not obligated to do so, and any such market-making
may be discontinued at any time without notice, at its sole discretion.
Therefore, no assurance can be given as to the liquidity of, or the
trading market for, the Debentures.  See "Market-Making Activities of
Morgan Stanley."

    The liquidity of, and trading  market for, the  Debentures  may also be
adversely affected by declines and volatility in the market for high yield
securities generally as well as by any changes in the Company's financial
performance or prospects.


                                THE COMPANY

   
    The  Company  is a major  manufacturer  of a broad  range of steel  and
aluminum containers for human and pet food . The Company also manufactures
custom designed plastic containers for health, personal care, food, beverage,
pharmaceutical and household chemical products in North America. In 1994, the
Company had net sales of $861.4 million.

     Management  believes that the Company is the sixth largest can producer and
one of the largest food can  producers in North  America,  as well as one of the
largest  producers in North America of custom  designed  plastic  containers for
health and personal care products.  Silgan has grown rapidly since its inception
in 1987  primarily  as a result of  acquisitions,  but also  through  internally
generated   growth.   In  December  1993,   Silgan's  wholly  owned  subsidiary,
Containers,  acquired  the U.S.  metal  container  business  of Del  Monte.  See
"Business--Company History ."

    The Company's strategy is to continue to increase its share of the
North American packaging market through acquisitions, as well as investment in
internally generated opportunities. The Company intends to focus particular
attention on those rigid metal and plastic container segments where operating
and market synergies are likely.

    The  Company  is also  engaged  in the  manufacture  and sales of paper
containers primarily used by processors and packagers in the food industry.

    Holdings is a Delaware  corporation  organized in April 1989,  that, in
June 1989, through certain mergers acquired all of the outstanding common stock
of Silgan. Holdings' principal asset is all of the outstanding capital stock of
Silgan. Prior to June 30, 1989, Holdings did not engage in any business. Silgan

                                      -17-
<PAGE>

is a Delaware  corporation formed in August 1987 as a holding company to acquire
interests in various packaging manufacturers.  See "Business-- Company History."
The principal  executive  offices of Holdings are located at 4 Landmark  Square,
Stamford, Connecticut 06901, telephone number (203) 975-7110.
    
    Metal Container Business
   
     Management  estimates  that  Containers  is currently the sixth largest can
producer and one of the largest  manufacturers of metal food containers in North
America.  In 1994 Containers sold approximately 21% of all metal food containers
used in North  America.  Although  the food can  industry  in North  America  is
relatively  mature  in terms  of unit  sales  growth,  Containers  has  realized
compound  annual  unit  sales  growth  in excess  of 12%  since  1987.  Types of
containers  manufactured  include those for vegetables,  fruit, pet food, tomato
based products,  evaporated  milk and infant formula.  Containers has agreements
with Nestle pursuant to which Containers supplies substantially all of its metal
container  requirements  , and an  agreement  with Del Monte  pursuant  to which
Containers supplies  substantially all of its metal container  requirements.  In
addition to Nestle and Del Monte,  Containers has multi-year supply arrangements
with other customers. The Company estimates that in excess of 80% of Containers'
sales in 1995 will be pursuant to such supply arrangements. See "Business--Sales
and Marketing."

    Containers  has  focused  on growth  through  acquisition  followed  by
investment in the acquired assets to achieve a low cost position in the food can
segment. Since its acquisition in 1987 of Nestle Can, Containers has invested
approximately $99 million in its acquired manufacturing facilities and has spent
approximately $67 million for the acquisition of additional can manufacturing
assets. As a result of these efforts and management's focus on quality and
service, Containers has more than doubled its overall share of the food can
segment in terms of unit sales, from a share of approximately 10% in 1987 to a
share of approximately 21% in 1994.

    Plastic Container Business

    Management believes that Silgan's wholly owned subsidiary, Plastics, is
one of the leading manufacturers of custom designed HDPE and PET containers sold
in North  America  for  health  and  personal  care  products.  HDPE  containers
manufactured  by  Plastics   include  personal  care  containers  for  shampoos,
conditioners,  hand creams, lotions and cosmetics, household chemical containers
for scouring cleaners , specialty  cleaning agents and lawn and garden chemicals
and pharmaceutical containers for tablets, laxatives and eye cleaning solutions.
Plastics  manufactures PET custom  medicinal and health care product  containers
(such as mouthwash  and cough syrup  bottles),  custom food  product  containers
(such as salad dressing and instant coffee bottles),  and custom non- carbonated
soft drink beverage product  containers (such as juice bottles) as well as water
and liquor bottles. See "Business--Products."
    
       
   
    Plastics has grown  primarily by  strategic  acquisition.  From a sales
base of $89 million in 1987, Plastics' sales have grown at a compound annual
rate of 13% to $204 million in 1994. Plastics emphasizes value-added design,
fabrication and decoration of custom containers. Plastics is aggressively
pursuing opportunities in custom designed PET and HDPE containers for which the
market has been growing principally due to consumer preferences for plastic
containers . The Company believes it has equipment and technical expertise to
take advantage of these growth segments
    
                                      -18-
<PAGE>
       
   
    

                              CAPITALIZATION

   
    The   following   table   sets   forth   the   unaudited   consolidated
capitalization of Holdings as of March 31, 1995. This table should be read in
conjunction with the consolidated financial information of Holdings included
elsewhere in this Prospectus.
    

   
<TABLE>
<CAPTION>
                                                      March 31, 1995
                                                      --------------
                                                  (Dollars in thousands)
Short-term debt:
---------------
<S>                                                       <C>
Current portion of term loans.............               $ 19,514
Working capital loans.....................                 15,200
                                                           ------
    Total short-term debt<F1>.............               $ 34,714
                                                          =======

Long-term debt:
--------------
Term loans................................                $ 97,568
Senior Secured Floating Rate Notes due 1997                 50,000
11-3/4% Senior Subordinated Notes due 2002                 135,000
13-1/4% Senior Discount Debentures due 2002                235,712
                                                           -------
    Total long-term debt<F1>..............                $518,280
                                                           =======

Deficiency in stockholders' equity:
    Common stock<F2>.....................                 $     12
    Additional paid-in capital...........                   33,606
    Accumulated deficit..................                 (193,036)
                                                          --------
           Total deficiency in stockholders' equity      $(159,418)
                                                           -------
Total capitalization...........................          $ 358,862
                                                          ========
    
----------------------
<FN>
<F1>  See "Description of Certain Silgan Indebtedness" and
      "Description of the Debentures."

<F2>  For a description of the common stock of Holdings, see
      "Description of Holdings Common Stock--General."
</FN>
</TABLE>
                                      -19-
<PAGE>

                          SELECTED FINANCIAL DATA

   
     Set forth below are selected historical  consolidated financial data of
Holdings at March 31, 1995 and 1994 and for the three months then ended, and at
December 31, 1994, 1993, 1992, 1991 and 1990 and for the years then ended.

    The selected historical consolidated financial data of Holdings for the
three months ended March 31, 1995 and 1994 is unaudited, but, in the opinion of
management, such information reflects all adjustments (consisting only of normal
recurring accruals) necessary for a fair presentation of the financial data for
the interim periods. The results for the interim periods presented are not
necessarily indicative of the results for the corresponding full years. The
selected historical consolidated financial data of Holdings at December 31, 1994
and 1993 and for each of the three years in the period ended December 31, 1994
(with the exception of employee data) were derived from the historical
consolidated financial statements of Holdings for such periods that were audited
by Ernst & Young LLP, independent auditors, whose report appears elsewhere in
this Prospectus. The selected historical consolidated financial data of Holdings
at December 31, 1992, 1991 and 1990 and for the years ended December 31, 1991
and 1990 were derived from the historical audited consolidated financial
statements of Holdings for such periods.
    

    The selected historical  consolidated  financial data should be read in
conjunction with "Management's Discussion and Analysis of Financial Condition
and Results of Operations" and the audited financial statements and accompanying
notes thereto included elsewhere in this Prospectus.

                                      -20-
<PAGE>

<TABLE>
<CAPTION>
                          SELECTED FINANCIAL DATA

   
                                                        Three Months Ended March 31,
                                                        ----------------------------
                                                      1995<F1>                   1994
                                                      --------                   ----
                                                           (Dollars in thousands)
                                                               (Unaudited)
<S>                                                   <C>                        <C>
Operating Data:
Net sales..........................................  $203,264                   $186,243
Cost of goods sold.................................   174,265                    163,520
                                                     --------                    -------
Gross profit.......................................    28,999                     22,723
Selling, general and administrative expenses.......    10,168                      8,745
                                                     --------                    -------
Income from operations............................     18,831                     13,978
Interest expense and other related financing costs     17,251                     15,647
                                                     --------                    -------
Income (loss) before income taxes................       1,580                     (1,669)
Income tax provision.............................       3,000                        575
                                                      -------                    -------
Net loss.... ....................................    $ (1,420)                  $ (2,244)
                                                      =======                    =======

Ratio of earnings to fixed charges<F2>...........        1.09                       --

Deficiency of earnings available to cover
fixed charges <F2>...............................          --                   $  1,669

Balance Sheet Data (at end of period):
Fixed assets......................................   $251,832                   $285,738
Total assets......................................    534,489                    533,105
Total long-term debt..............................    518,280                    512,328
Common stockholders' deficiency...................   (159,418)                  (147,211)

Other Data:
EBDITA<F3>........................................   $ 28,033                   $ 23,941
EBDITA as a percentage of net sales...............      13.8%                      12.9%
Capital expenditures..............................      8,359                      4,896
Depreciation and amortization <F4>................      8,779                      9,836

                                                         (footnotes follow)
    
</TABLE>
                                      -21-
<PAGE>

   
<TABLE>
<CAPTION>
                                                                       SELECTED FINANCIAL DATA

                                                                           Year Ended December 31,
                                               --------------------------------------------------------------------------
                                               1994<F1><F5>         1993<F5>        1992           1991<F6>       1990
                                               ----------          --------       ---------        -------      --------
                                                                              (Dollars in Thousands)
Operating Data:
<S>                                              <C>               <C>            <C>              <C>          <C>
Net sales.................................       $861,374          $645,468       $630,039         $678,211     $657,537
Cost of goods sold........................        747,457           571,174        554,972          605,185      582,991
                                                  -------           -------       --------          -------      -------
Gross profit..............................        113,917            74,294         75,067           73,026       74,546
Selling , general and administrative
 expenses.................................         38,830            32,495         32,809           33,733       36,962
Reduction in carrying value of assets.....         16,729              --             --               --          --
                                                   ------           -------        -------          -------       ------
Income from operations....................         58,358            41,799         42,258           39,293       37,584
Interest expense and other related
financing costs...........................         65,789            54,265         57,091           55,996       55,115
Minority interest expense.................           --                --            2,745            3,889        3,356
                                                   ------           -------        -------          -------       ------
Loss before income taxes..................         (7,431)          (12,466)       (17,578)         (20,592)     (20,887)
Income tax provision (benefit)............          5,600             1,900          2,200              --       ( 2,495)
                                                   ------           -------        -------           -------     --------
Loss before extraordinary
 charges and cumulative effect of
      changes in accounting principles....        (13,031)          (14,366)       (19,778)         (20,592)     (18,392)
Extraordinary
 charges relating to
 early extinguishment of debt.............           --              (1,341)       (23,597)             --           --
Cumulative effect of changes in accounting
 principles<F7>...........................           --              (6,276)          --                --           --
                                                  ---------         --------       --------        --------      -------
Net loss..................................       $(13,031)         $(21,983)      $(43,375)       $ (20,592)    $(18,392)
                                                  =========         ========       ========        ========     ========

Deficiency of earnings available
 to cover fixed charges and preferred
 stock dividends<F2>......................       $  7,431          $ 12,466       $ 17,578         $ 20,592     $ 20,887

 Balance Sheet Data (at end of period):
Fixed assets..............................       $251,810          $290,395       $223,879         $230,501     $244,672
Total assets..............................        504,821           497,633        389,035          390,693      443,889
Total long-term debt......................        510,763           505,718        383,232          315,461      337,821
Redeemable preferred stock of Silgan
       (minority interest of Holdings)....           --                --             --             27,878       24,061
Deficiency in stockholders' equity<F8>....       (157,998)         (144,967)      (137,984)         (94,609)     (74,017)

Other Data:
EBDITA<F3>................................       $114,489          $ 76,095       $ 74,012         $ 72,141     $ 69,053
EBDITA as a percentage of net sales.......          13.3%             11.8%          11.7%            10.6%        10.5%
Capital expenditures......................       $ 29,184          $ 42,480       $ 23,447         $ 21,834     $ 22,908
Depreciation and amortization<F4>.........       $ 37,187          $ 33,818       $ 31,754         $ 32,848     $ 29,496
Number of employees (at end of
      period)<F9>.........................          4,000             3,330          3,340            3,560        4,330

    
                                                            (footnotes follow)

                                      -22-
<PAGE>

                        Notes to Selected Financial Data
<FN>
   
<F1>  Effective  October 1, 1994,  the Company  extended the estimated  useful
      lives of certain fixed assets to more properly reflect the true economic
      lives of the assets and to better align the Company's  depreciable lives
      with the  predominate  practice in its  industry.  For the three  months
      ended  March  31,  1995,   the  change  had  the  effect  of  decreasing
      depreciation  expense by $1.5 million and  increasing net income by $1.3
      million. For 1994, the change had the effect of decreasing  depreciation
      expense and increasing net income by $1.3 million.

<F2>  For purposes of computing the ratio of earnings to fixed charges and the
      deficiency  of  earnings  available  to cover  fixed  charges , earnings
      consist  of income  (loss)  before  income  taxes  plus  fixed  charges,
      excluding capitalized  interest,  and fixed charges consist of interest,
      whether expensed or capitalized, minority interest expense, amortization
      of debt  expense and discount or premium  relating to any  indebtedness,
      whether expensed or capitalized, and such portion of rental expense that
      is representative of the interest factor.
    
       
   
<F3> "EBDITA" means consolidated net income before extraordinary charges,
     cumulative effect of changes in accounting principles and preferred
     stock dividends plus, to the extent reflected in the income statement
     for the period for which consolidated net income is to be determined,
     without duplication, (i) consolidated interest expense (including
     minority interest expense), (ii) income tax expense,
     (iii) depreciation expense, (iv) amortization expense, (v) expenses
     relating to postretirement health care costs which amounted to
     $0.2 million and $0.1 million for the three months ended March 31,
     1995 and 1994, respectively, and $0.7 million and $0.5 million for
     the years ended December 31, 1994 and 1993, respectively,
     (vi) charges relating to the vesting of benefits under SARs of $0.2 million
     and $0.1 million for the three months ended March 31, 1995 and 1994,
     respectively, and $1.5 million and $2.0 million in 1994 and 1990,
     respectively, and (vii) the reduction in carrying value of assets
     of $16.7 million in 1994.  EBDITA is being presented by the Company
     as a supplement to the discussion of the Company's operating income
     and cash flow from operations analysis because the Company
     believes that certain persons may find it to be useful in
     measuring the Company's performance and ability to
     service its debt.  EBDITA is not a substitute for GAAP operating
     and cash flow data.

<F4> Depreciation and amortization excludes amortization of debt financing
     costs.

<F5> On December 21, 1993, the Company acquired from Del Monte  substantially
     all of the fixed  assets and certain  working  capital of its  container
     manufacturing  business. The acquisition was accounted for as a purchase
     transaction  and the results of  operations  have been included with the
     Company's   historical   results   from  the   acquisition   date.   See
     "Business--Company  History."  See  Note 3 to  the  Notes  to  Holdings'
     Consolidated Financial Statements included elsewhere in this Prospectus.

<F6> On November 15, 1991, the Company  sold its nonstrategic PET
     carbonated beverage bottle business.  For 1991, sales from the PET
     carbonated beverage business were $33.4 million.  See
     "Business--Company History."
    
<F7>  During 1993, the Company adopted SFAS No. 106, "Employers
      Accounting for Postretirement Benefits Other
      than Pensions," SFAS No. 109, "Accounting for Income Taxes" and SFAS No.
      112, "Employers Accounting for Postemployment Benefits." The Company did
      not elect to restate prior years' financial  statements for any of these
      pronouncements.
   
<F8>  Effective  June 30,  1994,  the put  option for  Holdings  Class A Stock
      expired.  The fair market value that had been  assigned to the liability
      associated with such put option has been  reclassified as  stockholders'
      equity for each period presented.  See Note 9 to Holdings'  Consolidated
      Financial Statements included elsewhere in this Prospectus.
    

<F9>  The number of employees at December 31, 1993  excludes 650 employees who
      joined the Company on December  21, 1993 as a result of the  acquisition
      by Containers of DM Can.
[/FN]
</TABLE>
                                      -23-
<PAGE>


        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                         AND RESULTS OF OPERATIONS

       
   

     The  Company  has  focused  on  growth  through  acquisitions  followed  by
investment in the acquired  assets to gain production  efficiencies  and provide
internal growth.  Since Silgan's inception in 1987, the metal food can business,
which had sales of $647 million in 1994, has realized  compound annual growth of
12%  through  both  internal  growth and  acquisitions  of food can  businesses,
including the acquisition of Del Monte's captive can manufacturing operations in
December  1993.  The Company  believes that its  investments  have enabled it to
achieve a low cost  position  in the food can  segment.  To contain  costs,  the
Company closed two smaller,  higher cost metal container  facilities in 1992 and
another smaller  facility in early 1995. The Company  believes that the addition
of the Del Monte  facilities has created  further cost  reduction  opportunities
through plant  rationalization  as well as line  reconfiguration  and production
scheduling. The Company expects that these cost reduction opportunities,
which began to be implemented in late 1994, will be fully realized by 1997. To
enhance its competitive position, the Company has maintained a stable customer
base by entering into multi-year supply arrangements with a majority of its
metal food can customers. Such arrangements generally provide for pricing
changes in accordance with cost change formulas, thereby reducing the Company's
exposure to the volatility of raw material prices but also limiting the
Company's ability to increase prices. The arrangement to supply substantially
all of Del Monte's metal container requirements in the United States under the
DM Supply Agreement extends to 2002 and the arrangement to supply a majority of
Nestle's domestic metal container requirements under the Nestle Supply
Agreements extends through 2001. The Company estimates that in excess of 80% of
its 1995 metal container sales will be subject to long term contracts.

    The plastic container business has grown from a sales base of $89
million in 1987 to $204 million in 1994. In 1989, the Company made four
acquisitions of plastic container manufacturers to improve its competitive
position in the plastic container segment. As a result of these acquisitions,
the Company implemented an aggressive consolidation and rationalization program
during the period from 1991 through 1993, closing three manufacturing facilities
and consolidating the technical and administrative functions of its plastic
container business. The full benefit of the consolidation and rationalization
program was not realized until 1994. The Company is aggressively pursuing
opportunities in custom designed PET and HDPE containers for which the market
has been growing principally due to consumer preferences for plastic containers.
The Company believes it has equipment and technical expertise to take advantage
of these growth segments.

    Summary results for the Company's two business segments, metal and
plastic containers, for the three months ended March 31, 1995 and 1994 and for
the calendar years 1994, 1993 and 1992 are provided below. See Note 13 of the
Notes to Consolidated Financial Statements which are included elsewhere in this
Prospectus.
    
<TABLE>
<CAPTION>
   
                                                      Three Months Ended March 31,           Years Ended December 31,
                                                      ----------------------------           ------------------------
                                                     1995              1994                1994           1993       1992
                                                     -----             -----               -----         -----       ----
                                                                            (Dollars in millions)

<S>                                                  <C>               <C>              <C>              <C>        <C>
Net sales:

   Metal containers and other                        $144.7            $136.3           $657.1           $459.2     $437.4
   Plastic containers                                  58.6              50.0            204.3            186.3      192.6
                                                      -----             -----            -----            -----      -----
      Consolidated                                   $203.3            $186.3           $861.4           $645.5     $630.0
                                                      =====             =====            =====            =====      =====
 Operating profit:
   Metal containers and other                        $ 15.9            $ 12.2            $67.0            $42.3      $40.7
   Plastic containers                                   4.3               2.0              9.4              0.6        2.3
   Reduction in asset value<F1>                         --                --            (16.7)              --        --
   Corporate expense                                   (1.4)             (0.2)            (1.3)            (1.1)      (0.7)
                                                      -----              -----            -----            -----     -----
      Consolidated                                   $ 18.8            $ 14.0            $58.4            $41.8      $42.3
                                                      =====             =====             ====             ====       ====
 -----------------------------
<FN>
<F1> $7.2 million of this charge for 1994 is allocable to the metal container
     business and $9.5 million is allocable to the plastic container business.
</FN>
    
</TABLE>

                                      -24-
<PAGE>
   
     For interim  reporting  purposes,  the accounting  period for the metal
container business ends on the last Friday of the month. As a result, the 1995
operating results for the metal container business include activity for six more
days than in 1994, which had the effect of increasing both sales and operating
profit for this segment. The accounting period for the plastic container
business ends on the last day of each month, and, accordingly, it reported
activity for the same period in both 1995 and 1994.

     This  discussion  should  be  read in  conjunction  with  the  selected
financial data, the historical statements of operations and the notes thereto
included elsewhere in this Prospectus.
    

       
Results of Operations

   
     Three Months Ended  March 31, 1995 Compared with
     Three Months Ended March 31, 1994

     Consolidated  net sales  increased  $17.0  million,  or 9.1%, to $203.3
million for the three months ended March 31, 1995, as compared to $186.3 million
for the same period in 1994. This increase resulted from the generation of
greater sales by the plastic container business, along with the additional sales
realized by the metal container business because of its longer reporting period.

    Net sales for the metal container business (including paper containers)
were $144.7 million for the three months ended March 31, 1995, an increase of
$8.4 million (6.2%) over net sales of $136.3 million for the same period in
1994. As compared to the first three months of the prior year, net sales of
metal cans increased $9.3 million (6.5%) for the first three months of 1995 due
to greater unit volume. Sales to Nestle increased $8.5 million (16.8%) due to
an increase in unit sales for most product lines of Nestle's business, while
sales to Del Monte were $4.7 million (13.2%) higher than 1994 because
first quarter 1994 sales were reduced to adjust for excess finished
goods inventory acquiredupon the purchase in December 1993 of DM Can.
Sales to other customers decreased $3.9 million (8.2%) principally due
to the earlier shipment of containers to certain vegetable  pack  customers
in 1994.  Sales of paper  containers  included in the metal container segment
declined $0.9 million to $2.1 million during 1995.

     Net sales for the plastic  container  business of $58.6 million  during
the three months ended March 31, 1995 increased $8.6 million, or 17.2%, over net
sales of plastic containers of $50.0 million for the same period in 1994. This
increase was attributable to both higher average sales prices due to the pass
through of higher resin costs and increased unit sales to new and existing
customers.

     Cost of goods sold was 85.7% of consolidated net sales ($174.3 million)
for the three months ended March 31, 1995, a decrease of 2.1 percentage points,
as compared to 87.8% of consolidated net sales ($163.5 million) for the same
period in 1994. The decrease in cost of goods sold as a percentage of
consolidated net sales principally resulted from lower per unit manufacturing
costs realized on higher sales and production volumes, improved manufacturing
efficiencies resulting from capital investment and the incurrence of lower
depreciation expense.
    

   
    Selling, general and administrative expenses as a percentage of
consolidated net sales were 5.0% ($10.2 million) for the three months ended
March 31, 1995, an increase of 0.3 percentage points, compared with 4.7% ($8.7
million) for the same period in 1994. This increase principally resulted from
increased administrative requirements associated with DM Can, for which the
Company did not fully staff until after the first quarter of 1994, and increased
corporate legal and administrative costs.

     Income  from  operations  as a  percentage  of  consolidated  net sales
increased 1.8 percentage points to 9.3% ($18.8 million) for the three months
ended March 31, 1995 , compared with 7.5% ($14.0 million) for the same period in
1994. The increase in income from operations as a percentage of sales was
principally attributable to the aforementioned improvement in gross margin.

                                      -25-
<PAGE>
     Income  from  operations  as a  percentage  of net  sales for the metal
container business increased 2.1 percentage points to 11.0% ($15.9 million)
during the first three months of 1995, as compared to the same period in the
prior year, principally due to lower per unit manufacturing costs realized on
greater unit volume and improved manufacturing efficiency as a result of capital
investment. Income from operations as a percentage of net sales attributable to
the plastic container business for the three months ended March 31, 1995 was
7.3% ($4.3 million), as compared to 4.1% ($2.0 million) for the same period in
1994. The improved operating performance of the plastic container business
resulted from improved manufacturing efficiency and from increased unit volume.

     Interest  expense  increased  by  approximately  $1.6  million to $10.2
million for the three months ended March 31, 1995. The increase resulted from
higher average borrowing rates and greater accretion of interest on the discount
debentures offset, in part, by lower average outstanding bank borrowings.

     The  provisions  for income  taxes for the three months ended March 31,
1995 and 1994 were comprised of federal, state and foreign income taxes
currently payable. The provision for income taxes for the first quarter of 1995
increased because the Company fully utilized its alternative minimum tax net
operating loss carryovers in 1994 and, therefore, is subject to tax at the rate
of 20% on its alternative minimum taxable income.

     As a result of the items  discussed  above,  the net loss for the three
months ended March 31, 1995 was $1.4 million, $0.8 million less than the net
loss for the three months ended March 31, 1994 of $2.2 million.

     Year Ended December 31, 1994 Compared with Year Ended December 31,
     1993.

     Consolidated  net sales increased  $215.9 million,  or 33.4%, to $861.4
million for the year ended December 31, 1994, as compared to $645.5 million for
the same period in 1993. Approximately 81% of this increase related to sales to
Del Monte pursuant to the DM Supply Agreement entered into by the Company on
December 21, 1993 to supply substantially all of Del Monte's metal container
requirements for a period of ten years. The remainder of this increase resulted
principally from greater unit sales in both the metal container and plastic
container businesses.
    

   
     Net sales for the metal container business (including paper containers)
were $657.1 million for the year ended December 31, 1994, an increase of $197.9
million (43.1%) over net sales for the metal container business of $459.2
million for the same period in 1993. Sales of metal containers increased $201.6
million primarily as a result of the DM Supply Agreement, which represented
$174.7 million of this increase, an increase of $20.1 million (9.1%) in sales to
all other customers and an increase of $6.8 million (3.2%) in sales to Nestle.
Sales of metal containers increased principally from higher unit volume and
reflected continued growth in sales of pet food containers, as well as greater
sales to vegetable pack customers due to a larger than normal pack in 1994.
Sales of paper containers included in the metal container segment declined $3.7
million to $9.6 million during 1994.

     Net sales for the plastic  container  business of $204.3 million during
the year ended December 31, 1994 increased $18.0 million, or 9.7%, over net
sales of plastic containers of $186.3 million for the same period in 1993. The
increase in net sales of plastic containers was attributable to increased unit
sales to new and existing customers, particularly PET customers, and to a lesser
extent, higher average sales prices due to the pass through of increased resin
costs.

     Cost of goods sold was 86.8% of consolidated net sales ($747.5 million) for
the year ended  December  31,  1994,  a  decrease  of 1.7  percentage  points as
compared to 88.5% of consolidated net sales ($571.2 million) for the same period
in 1993. The decrease in cost of goods sold as a percentage of consolidated  net
sales  principally   resulted  from  synergistic  benefits  resulting  from  the
acquisition of DM Can, lower per unit

                                      -26-
<PAGE>
manufacturing costs realized on higher sales and production volumes and improved
manufacturing  efficiencies  in the plastic  container  business  resulting from
larger cost reduction and productivity investments in 1993.

    Selling,  general  and  administrative  expenses  as  a  percentage  of
consolidated net sales declined 0.5 percentage points to 4.5% of consolidated
net sales ($38.8 million) for the year ended December 31, 1994, as compared to
5.0% ($32.5 million) for the same period in 1993. The decrease as a percentage
of consolidated net sales resulted principally from a modest increase in
selling, general and administrative functions relative to the increased sales
associated with the acquisition of DM Can, offset in part by an increase of $1.3
million in benefits accrued under stock appreciation rights agreements.

     Income  from  operations  as a  percentage  of  consolidated  net sales
increased 0.3 percentage points to 6.8% ($58.4 million) for the year ended
December 31, 1994, compared with 6.5% ($41.8 million) for the same period in
1993. During 1994 the Company incurred a charge of $16.7 million to write-down
certain properties held for sale to their net realizable value and to reduce the
carrying value of certain technologically obsolete and inoperable equipment.
Without giving effect to this nonrecurring charge, income from operations in
1994 would have been 8.7% ($75.1 million), an increase of 2.2 percentage points
as compared to 1993, and was principally attributable to the aforementioned
improvement in gross margin.

     Income  from  operations  as a  percentage  of net  sales for the metal
container business (without giving effect to the $7.2 million charge to
write-down the carrying value of certain assets) increased 1.0% to 10.2% ($67.0
million) during 1994 as compared to 1993, principally due to operating synergies
realized from the acquisition of DM Can and lower per unit manufacturing costs
incurred as a result of higher production volumes in 1994. Income from
operations as a percentage of net sales attributable to the plastic container
business (without giving effect to the $9.5 million charge to write-down the
carrying value of certain assets) in 1994 was 4.6% ($9.4 million), as compared
to 0.3% ($0.6 million) in 1993. The improved operating performance of the
plastic container business resulted from production efficiencies realized as a
result of rationalizations and capital investment made in prior periods, and
lower unit manufacturing costs.

     Interest expense, including amortization of debt financing costs, increased
by approximately  $11.5 million to $65.8 million for the year ended December 31,
1994.  This increase  resulted from the incurrence of additional bank borrowings
to finance the  acquisition  of DM Can,  higher  average bank  borrowing  rates,
higher  accretion of interest on the  Debentures  and increased  charges for the
amortization of debt financing costs.

     The  provisions  for income taxes for the years ended December 31, 1994
and 1993 were  comprised of federal,  state and foreign  income taxes  currently
payable.  The increase in the  provision  for income  taxes in 1994  reflects an
increase in federal  income taxes  currently  payable.  During 1994, the Company
fully utilized its  alternative  minimum tax net operating loss  carryovers and,
therefore,  was  subject  to tax at the rate of 20% on its  alternative  minimum
taxable income. Without the benefit of its alternative minimum tax net operating
loss carryovers, the Company expects that its provision for federal income taxes
payable in 1995 will approximate $10 million and increase annually thereafter.

     As a result of the  items  discussed  above,  the net loss for the year
ended December 31, 1994 was $13.0 million, $1.4 million less than the loss
before extraordinary charges and cumulative effect of changes in accounting
principles for the year ended December 31, 1993 of $14.4 million.

     In  conjunction  with the  acquisition  of DM Can in 1993,  the Company
incurred an extraordinary charge of $1.3 million for the early extinguishment of
debt. Also, during 1993 the Company adopted SFAS No. 106, SFAS No. 109 and SFAS
No. 112. The cumulative effect of these accounting changes, for years prior to
1993, was to decrease net income by $6.3 million. As a result of these charges,
the net loss for 1993 was $22.0 million.
    

                                      -27-
<PAGE>
     Year Ended December 31, 1993 Compared with Year Ended December 31, 1992.

   
     Consolidated  net sales  increased  $15.5  million,  or 2.5%, to $645.5
million for the year ended December 31, 1993, as compared to $630.0 million for
the same period in 1992. This increase resulted from greater unit sales by the
metal container business offset by a decline in sales volume of the plastic
container business.

     Net sales for the metal container business (including paper containers)
were $459.2 million for the year ended December 31, 1993, an increase of $21.8
million (5.0%) over net sales for the metal container business of $437.4 million
for the same period in 1992. Sales of metal containers increased 4.7% in 1993,
primarily as a result of higher unit sales to non-vegetable pack customers and
to a lesser extent the purchase of an additional manufacturing facility in May
1993, offset in part, by a decline in sales to Nestle due to reduced demand and
lower unit sales to vegetable pack customers due to the extremely wet weather in
the summer of 1993. Sales of paper containers included in the metal container
segment increased $1.7 million to $13.3 million during 1993.

     Net sales for the plastic  container  business of $186.3 million during
the year ended December 31, 1993 were $6.3 million lower than net sales of
plastic containers of $192.6 million for the same period in 1992. The decrease
in net sales of plastic containers was primarily attributable to lower unit
sales to existing customers due to soft market conditions.

    Cost of goods sold was 88.5% of consolidated net sales ($571.2 million)
for the year ended December 31, 1993, as compared to 88.1% of consolidated net
sales ($555.0 million) for the same period in 1992. The increase in cost of
goods sold as a percentage of consolidated net sales principally resulted from
higher per unit manufacturing costs incurred as a result of higher depreciation
expense, lost margin on outsourced cans due to capacity constraints in early
1993, offset in part by improved manufacturing efficiency.

     Selling,  general and  administrative  expenses as a percentage  of net
sales declined 0.2 percentage points to 5.0% of consolidated net sales ($32.5
million) for the year ended December 31, 1993, as compared to 5.2% ($32.8
million) for the same period in 1992. The decrease in selling, general and
administrative expenses as a percentage of consolidated net sales was
principally attributable to the maintenance of a constant level of expenditures
on a greater sales base.

     Income from  operations as a percentage of  consolidated  net sales was
6.5% ($41.8 million) for the year ended December 31, 1993, as compared to 6.7%
($42.3 million) for the same period in 1992. The decrease was principally
attributable to the aforementioned decline in gross margin.

     Income  from  operations  as a  percentage  of net  sales for the metal
container business was 9.2% ($42.3 million) during 1993, as compared to 9.3%
($40.7 million) in 1992. Income from operations as a percentage of net sales
attributable to the plastic container business was 0.3% ($0.6 million) during
1993, as compared to 1.2% ($2.3 million) in 1992. The decline in operating
performance of the plastic container business resulted from production
inefficiencies incurred as a result of plant consolidations and higher per unit
manufacturing costs realized from reduced unit volume.
    

     Interest  expense  decreased  by  approximately  $5.5  million to $54.3
million for the year ended December 31, 1993 compared with $59.8 million
(including minority interest expense of $2.7 million) for the same period in
1992. The decrease principally reflected the benefit of the refinancing in June
1992 of the Company's and Silgan's debt and Silgan's preferred stock at lower
average interest rates.

     The  provisions  for income taxes for 1993 and 1992 were comprised of state
and foreign  components  and  recognized  the benefit of certain  deductions for
federal income tax which were available to Holdings.

                                      -28-
<PAGE>
Effective  January 1, 1993, the Company adopted SFAS No. 109. The application of
the new standard did not have an effect on the  Company's  provision  for income
taxes for 1993.

     The loss before extraordinary  charges and cumulative effect of changes
in accounting principles for the year ended December 31, 1993 was $14.4 million,
as compared to $19.8 million for the year ended December 31, 1992. The decrease
in the loss before extraordinary charges and cumulative effect of changes in
accounting principles was principally the result of the decrease in interest
expense in 1993.

   
     As a result of the  refinancing  of the  Amended  and  Restated  Credit
Agreement (as defined under "Business--Company History") in conjunction with the
acquisition of DM Can and the refinancing in June 1992 of Silgan's debt and
preferred stock and Holdings' debt, the Company incurred extraordinary charges
of $1.3 million and $23.6 million for the early extinguishment of debt in 1993
and 1992, respectively.
    

     During 1993 the Company adopted SFAS No. 106 and SFAS No. 112.  The
cumulative effect of these accounting changes was to decrease net income
by $5.0 million and $1.3 million, respectively.

       

Capital Resources and Liquidity

     The  Company's   liquidity   requirements   arise  primarily  from  its
obligations under the indebtedness incurred in connection with its acquisitions
and the refinancing of such indebtedness, capital investment in new and existing
equipment and the funding of the Company's seasonal working capital needs.
Historically, the Company has met these liquidity requirements through cash flow
generated from operating activities and working capital borrowings. As described
below, beginning in December 1996 the Company's liquidity requirements may also
be affected by the interest associated with Holdings' indebtedness.

   
     For the  first  three  months  of 1995,  capital  expenditures  of $8.3
million and the repayment of $2.5 million of term loans were funded through the
borrowing of $2.6 million of working capital loans, cash provided from
operations of $3.7 million, proceeds of $3.2 million realized from the sale of
assets, and the use of $1.3 million of outstanding cash balances. The Company's
earnings before depreciation, interest, taxes and amortization for the three
months ended March 31, 1995 increased by $4.1 million over the same period in
the prior year to $28.0 million . However, cash provided by operations during
the first three months of 1995 declined slightly from the same period in 1994
because there was a greater increase in working capital needs in 1995. During
the first three months of 1995, working capital needs increased due to increased
accounts receivable as a result of greater sales and increased inventories as a
result of the planned 1995 acceleration of finished goods production.

     During 1994, cash generated from operations of $47.3 million along with
working capital borrowings of $10.4 million were used to fund capital
expenditures of $27.9 million (net of proceeds of $1.3 million), make mandatory
debt repayments of $20.5 million, pay $6.9 million to former shareholders of
Silgan in partial settlement of outstanding litigation and increase cash
balances by $2.4 million. In late 1994, the Company entered into a program to
accelerate the purchase of certain raw materials prior to anticipated 1995 price
increases. As a result, at December 31, 1994 inventories were approximately $14
million higher than the prior year. There was not a corresponding increase in
trade payables, however, because the advance purchase of raw materials was paid
for prior to year-end through additional working capital borrowings. The trade
receivable balance increased at December 31, 1994 as compared to the prior
year-end principally as a result of the DM Supply Agreement, which became
effective on December 21, 1993.

     On December 21, 1993 Silgan,  Containers and Plastics  entered into the
Silgan Credit Agreement to finance the acquisition of DM Can and to refinance
and repay in full all amounts owing under the Amended and Restated Credit
Agreement. In conjunction therewith the Banks loaned the Company $60.0 million
of A Term Loans, $80.0 million of B Term Loans and $29.8 million of Working
Capital Loans (each as defined in "Description of Certain Silgan
Indebtedness--Description of Silgan Credit Agreement"). In addition, Holdings

                                      -29-
<PAGE>
issued and sold 250,000 shares of its Class B common stock, par value $.01 per
share (the "Holdings Class B Stock "), for $15.0 million. With these proceeds,
the Company (i) repaid $41.5 million of term loans and $60.8 million of working
capital loans under the Amended and Restated Credit Agreement; (ii) acquired
from Del Monte substantially all the fixed assets and certain working capital of
Del Monte's container manufacturing business for approximately $73 million; and
(iii) paid fees and expenses of $8.9 million.
    

     For 1993,  the Company used cash  generated  from  operations  of $48.1
million and available cash balances of $2.7 million to fund capital expenditures
of $42.5 million, repay working capital loans of $7.2 million (in addition to
working capital loans which were repaid with proceeds from the Silgan Credit
Agreement), and pay $1.1 million of term loans. During the year, the Company
increased its annual amount of capital spending in order to reduce costs and to
add incremental production capacity. The increase in inventory at December 31,
1993 as compared to the prior year principally resulted from the inventory
acquired as part of the acquisition of DM Can.

   
     To improve their financial  flexibility,  Holdings and Silgan completed
the Refinancing in 1992. The Refinancing (i) lowered Holdings' consolidated
average cost of indebtedness by retiring Silgan's 14% Senior Subordinated Notes
due 1997 (the "14% Notes") and the Holdings Reset Debentures with new
indebtedness bearing lower interest rates, (ii) improved Silgan's liquidity and
ability to further repay its indebtedness by eliminating Silgan's obligation to
pay cash dividends on its 15% Cumulative Exchangeable Redeemable Preferred Stock
(the "Silgan Preferred Stock") through the redemption by Silgan on August 16,
1992 of all the outstanding Silgan Preferred Stock (the "Silgan Preferred Stock
Redemption") and by deferring for an additional two years (until December 1996)
and reducing the cash interest requirements on Holdings' indebtedness, (iii)
provided Holdings with additional financial flexibility by eliminating
restrictions in the indenture relating to the 14% Notes on Silgan's ability to
pay dividends to Holdings in order to fund interest payments on Holdings'
indebtedness through the redemption by Silgan on August 28, 1992 of all of the
outstanding 14% Notes (the "14% Notes Redemption") and (iv) extended the average
length of maturity of Silgan's indebtedness by issuing the 11-3/4% Notes and the
Secured Notes to refinance $30 million of bank term loans and the 14% Notes.
In connection with the Refinancing, Holdings and Silgan received $333.1
million in proceeds from the issuance of the Secured Notes, the 11-3/4% Notes,
and the Debentures net of debt issuance costs of $17.3 million. On June 29,
1992, Silgan repaid $30 million of term loans under its credit agreement. On
July 29, 1992, Holdings paid $181.6 million to redeem the Holdings Reset
Debentures. On August 16, 1992, Silgan paid $31.5 million to redeem the Silgan
Preferred Stock. On August 28, 1992, Silgan paid $89.3 million to redeem the 14%
Notes.

     In connection with the Refinancing, Holdings and Silgan received $333.1
million in proceeds from the issuance of the Secured Notes, the 11-3/4% Notes,
and the Debentures net of debt issuance costs of $17.3 million.  On June 29,
1992, Silgan repaid $30 million of term loans under its credit agreement.  On
July 29, 1992, Holdings paid $181.6 million to redeem the Holdings Reset
Debentures.  On August 16, 1992, Silgan paid $31.5 million to redeem the Silgan
Preferred Stock.  On August 28, 1992, Silgan paid $89.3 million to redeem the
14% Notes.

     The Company  borrowed working capital loans of $19.2 million during the
year ended December 31, 1992 which, along with cash provided by operations
during 1992 of $15.4 million (which included payment of $17.7 million in cash
interest on the Holdings Reset Debentures) were used principally to fund capital
expenditures of $23 million, to make term loan repayments of $10.2 million (in
addition to the term loan repayment made in connection with the Refinancing), to
pay cash dividends of $1.1 million on the Silgan Preferred Stock and to increase
outstanding cash balances by $1.1 million.
    

   
     Since a  portion  of the  proceeds  realized  from  the  Silgan  Credit
Agreement on December 21, 1993 were used to repay working capital loans under
the Amended and Restated Credit Agreement, the Company was able to reduce the
amount of its commitment for working capital loans. Under the Silgan Credit
Agreement, the commitment for working capital loans was reduced by $41 million
to $70 million. As of March 31, 1995, the outstanding principal amount of
working capital loans was $15.2 million and, subject to a borrowing base
limitation and taking into account outstanding letters of credit, the unused
portion of working capital commitments at such date was $49.1 million.

     Because the Company  sells metal  containers  used in  vegetable  and fruit
processing,  its sales are seasonal.  As a result, a significant  portion of the
Company's revenues are generated in the first nine months

                                      -30-
<PAGE>

of the year.  As is common in the  packaging  industry,  the Company must access
working capital to build  inventory and then carry accounts  receivable for some
customers  beyond  the end of the  summer  and  fall  packing  season.  Seasonal
accounts  are  generally  settled  by year end.  Due to the  Company's  seasonal
requirements,  the Company  expects to incur short term  indebtedness to finance
its working capital  requirements,  and it is estimated that  approximately  $40
million of the working capital revolver,  including  letters of credit,  will be
utilized at its peak in July 1995.

     In  addition  to  its  operating   cash  needs,   the  Company's   cash
requirements over the next several years are anticipated to consist primarily of
(i) annual capital expenditures of $35 million to $40 million (approximately $15
million of which is nondiscretionary in each year), (ii) principal amortization
payments of A Term Loans under the Silgan Credit Agreement of approximately $20
million in each of 1995 and 1996, (iii) expenditures of approximately $7 million
associated with the rationalization of facilities related to the acquisition of
DM Can, (iv) the scheduled maturity on September 15, 1996 of the Working Capital
Loans and $80 million of B Term Loans under the Silgan Credit Agreement, (v) the
scheduled maturity of the $50 million principal amount of the Secured Notes in
1997, (vi) the Company's interest requirements (including interest on working
capital loans, the principal amount of which will vary depending upon seasonal
requirements, the Secured Notes and bank term loans, all of which bear
fluctuating rates of interest, and the 11-3/4% Notes) and semi-annual cash
interest payments of $18.2 million on the Debentures commencing in December
1996, and (vii) payments of approximately $14 million for federal and state tax
liabilities beginning in 1995 (assuming the redemption of the Debentures at
maturity) and increasing annually thereafter by approximately $2 million.

     Interest on the  Debentures  is payable at a rate of 13-1/4% per annum from
and after June 15,  1996,  and  commencing  on  December  15,  1996  semi-annual
interest  payments of $18.2 million will be required to be made  thereon.  Since
Holdings' only asset is its investment in Silgan, its ability to pay interest on
the  Debentures  on and after  December 15, 1996 (the date on which  interest is
first  payable on the  Debentures)  may depend upon its receipt of funds paid by
dividend or otherwise  loaned,  advanced or  transferred  by Silgan to Holdings.
While  Silgan  has no legal  obligation  to make  such  funds  available,  it is
expected that Silgan will do so if it is permitted under the agreements to which
it shall then be a party and if it then has sufficient  funds available for such
purpose.  If  sufficient  funds to pay such  interest  are not  generated by the
operations  of Silgan's  subsidiaries,  Silgan or Holdings may seek to borrow or
otherwise  finance the amount of such  payments  or  refinance  the  Debentures.
Neither the  Indenture  for the 11-3/4%  Notes nor the Secured  Notes limits the
ability of Silgan to pay cash dividends to Holdings in order to enable  Holdings
to pay  interest  on the  Debentures.  The  Silgan  Credit  Agreement  presently
prohibits  Silgan from  paying  dividends  or  otherwise  transferring  funds to
Holdings in order to service Holdings' indebtedness;  however, the Silgan Credit
Agreement  matures on September 15, 1996, prior to the date on which interest or
principal  is  payable  on the  Debentures.  Silgan  expects to enter into a new
credit  facility to replace the Silgan Credit  Agreement on or before  September
15, 1996 on terms which would not limit the ability of Silgan to transfer  funds
to Holdings  in order to enable  Holdings  to pay  interest  on the  Debentures.
However,  there can be no assurance that Silgan will be able to enter into a new
credit facility on such terms. In such event, Silgan and Holdings would consider
pursuing  alternative  arrangements,   including  possible  equity  and/or  debt
financings,  to  enable  Holdings  to  meet  its  obligations.  There  can be no
assurance that any such alternative,  if pursued, would be accomplished or would
enable Holdings to make timely payments of its obligations under the Debentures.
The funding  requirements of Holdings to service its indebtedness  (beginning in
December  1996) will be met by Silgan  through cash  generated by  operations or
borrowings or by Holdings through  refinancings of its existing  indebtedness or
additional debt or equity financings.

     In addition to any financing  effected as described  above, the Company
may consider refinancing all or any part of its indebtedness through other debt
financings and/or equity financings, including a public offering of equity. Any
such financings would depend upon the market conditions existing at the time and
would have to be effected in compliance with the Company's agreements in respect
of its indebtedness.
    
                                      -31-
<PAGE>
   
     The Debentures represent  "applicable high yield discount  obligations"
("AHYDOs") within the meaning of Section 163(i) of the Internal Revenue Code of
1986, as amended (the "Code"). Accordingly, the tax deduction which would
otherwise be available to Holdings in respect of the accretion of interest on
the Debentures during their noncash interest period ending June 15, 1996 ($109.6
million) has been and will continue to be deferred, which, in turn, will
increase the taxable income of Holdings and reduce the after-tax cash flows of
Holdings. However, as a result of Holdings' utilization of its net operating
loss carryforward, which , as of December 31, 1994, amounts to approximately $75
million for regular federal income tax purposes, the effect of such deferral on
the regular federal income taxes of Holdings has been and will continue to be
mitigated until such net operating loss carryforward is fully utilized.

    In 1993, Holdings became subject to alternative minimum tax ("AMT")
and, due to the utilization of its AMT net operating loss carryforwards,
incurred an AMT liability at a rate of 2%. In 1994, Holdings fully utilized its
AMT loss carryforward . Accordingly, in 1995 and thereafter, Holdings will incur
an AMT liability at a rate of 20% (or the applicable rate then in effect). The
AMT paid is allowed (subject to certain limitations) as an indefinite credit
carryover against Holdings' regular tax liability in the future when and if
Holdings' regular tax liability exceeds the AMT liability.

     The  deferred  accreted  interest  will  not be  deductible  until  the
redemption, retirement or other repayment of the Debentures (other than with
stock or debt of Holdings or a related party). Until the deferred accreted
interest is deductible, except to the extent the net operating loss carryforward
is available, Holdings will realize taxable income sooner and in a greater
amount than if the deferred accreted interest on the Debentures were deductible
as it accretes. Depending upon its tax position and financial condition and the
benefit which may be available through the deduction of the deferred accreted
interest, Holdings could decide in the future to refinance the Debentures or a
portion thereof prior to their stated maturity date. In such event, the full
amount of the deferred accreted interest (applicable to the Debentures retired)
should be deductible under the carryback and carryforward rules under the Code
unless the holders of the Debentures receive stock or debt of Holdings or a
related party in exchange for the Debentures. No assurance can be given that
Holdings will be able to refinance the Debentures at such time; however,
management believes that application of the AHYDO rules will not have a material
adverse effect on Holdings' financial condition or ability to repay the
Debentures. In addition, the Internal Revenue Service (the "IRS") has broad
authority to issue regulations under the AHYDO rules with retroactive effect to
prevent the avoidance of the purposes of those rules through agreements to
borrow amounts due under a debt instrument or other arrangements, and thus these
regulations, when issued, may affect the timing or availability of the tax
deductions for original issue discount on the Debentures.

     Management  believes that cash  generated by operations  and funds from
working capital borrowings under the Silgan Credit Agreement will be sufficient
to meet the Company's expected operating needs, planned capital expenditures and
debt service requirements until the maturity of the working capital facility
under the Silgan Credit Agreement on September 15, 1996. Management also
believes that it will be able to replace the working capital facility under the
Silgan Credit Agreement with another facility on or prior to September 15, 1996
on terms which will be acceptable to the Company. However, there can be no
assurance that the Company will be able to replace its working capital facility.
In such event, the Company could be required to consider alternative equity or
debt financings in order to meet its cash needs. The ability of the Company to
effect any such financing and the extent to which the Company may seek or be
required to obtain additional financing will depend upon a variety of factors,
including the future performance of the Company and its subsidiaries, which will
be subject to prevailing economic conditions and to financial, business and
other factors (including the state of the economy and the financial markets,
demand for the products of the Company and its subsidiaries, costs of raw
materials, legislative and regulatory changes and other factors beyond the
control of the Company and its subsidiaries) affecting the business and
operations of the Company and its subsidiaries as well as prevailing interest
rates, actual amounts expended for capital expenditures and other corporate
purposes and the timing and amount of debt prepayments or redemptions.
    
                                      -32-
<PAGE>
   
     The Silgan  Credit  Agreement,  the  Secured  Notes and the  indentures
relating to the 11-3/4% Notes and the Debentures each contain restrictive
covenants that, among other things, limit the Company's ability to incur debt,
sell assets and engage in certain transactions. Management does not expect these
limitations to have a material effect on the Company's business or results of
operations. The Company is in compliance with all financial and operating
covenants contained in such financing agreements and believes that it will
continue to be in compliance during 1995 with all such covenants.
    
Effect of Interest Rate Fluctuations and Inflation
   
     Because the Company has  indebtedness  which bears interest at floating
rates, the Company's financial results will be sensitive to changes in
prevailing interest rates. To mitigate the effect of significant changes in
interest rates, the Company may enter into interest rate hedge agreements (with
counterparties that, in the Company's judgment, have sufficient
creditworthiness) with respect to a portion of its floating rate indebtedness.
At March 31, 1995, the Company was not a party to any interest rate hedge
agreement.
    

     Historically,  inflation has not had a material  effect on the Company,
other than to increase its cost of borrowing. In general, the Company has been
able to increase the sales prices of its products to reflect any increases in
the prices of raw materials.

       

                                 BUSINESS

General

   

     The Company is a major  manufacturer of a broad range of steel and aluminum
containers  for  human  and pet  food . The  Company  also  manufactures  custom
designed  plastic  containers  for  health,   personal  care,  food,   beverage,
pharmaceutical  and household  chemical products in North America.  In 1994, the
Company had net sales of $861.4 million.

     Management  believes that the Company is the sixth largest can producer and
one of the largest food can  producers in North  America,  as well as one of the
largest  producers in North America of custom  designed  plastic  containers for
health and personal care products.  Silgan has grown rapidly since its inception
in 1987  primarily as a result of  acquisitions  , but also  through  internally
generated   growth.   In  December  1993,   Silgan's  wholly  owned  subsidiary,
Containers,  acquired  the U.S.  metal  container  business  of Del  Monte.  See
"--Company History" below.

     The  Company's  strategy is to continue to increase  its share of the North
American  packaging  market  through  acquisitions,  as  well as  investment  in
internally  generated  opportunities.  The Company  intends to focus  particular
attention on those rigid metal and plastic  container  segments where  operating
and market synergies are likely.

     The  Company  is  also  engaged  in the  manufacture  and  sales  of  paper
containers primarily used by processors and packagers in the food industry.

    Metal Container Business

     Management  estimates  that  Containers  is currently the sixth largest can
producer and one of the largest  manufacturers of metal food containers in North
America.  In 1994 Containers sold approximately 21% of all metal food containers
used in North  America.  Although  the food can  industry  in North  America  is
relatively  mature  in terms  of unit  sales  growth,  Containers  has  realized
compound  annual  unit  sales  growth  in excess  of 12%  since  1987.  Types of
containers  manufactured  include those for vegetables,  fruit, pet food, tomato
based products,  evaporated  milk and infant formula.  Containers has agreements
with Nestle pursuant to which

                                      -33-
<PAGE>

Containers supplies  substantially all of its metal container requirements , and
an agreement with Del Monte pursuant to which Containers supplies  substantially
all of its metal  container  requirements.  In addition to Nestle and Del Monte,
Containers has multi-year supply arrangements with other customers.  The Company
estimates that in excess of 80% of Containers' sales in 1995 will be pursuant to
such supply arrangements. See " --Sales and Marketing" below.
    
     Containers has focused on growth through acquisition followed by investment
in the acquired  assets to achieve a low cost  position in the food can segment.
Since  its   acquisition  in  1987  of  Nestle  Can,   Containers  has  invested
approximately $99 million in its acquired manufacturing facilities and has spent
approximately  $67 million for the  acquisition of additional can  manufacturing
assets.  As a result of these  efforts  and  management's  focus on quality  and
service,  Containers  has more than  doubled its  overall  share of the food can
segment in terms of unit sales,  from a share of approximately  10% in 1987 to a
share of approximately 21% in 1994.

     Plastic Container Business

     Management believes that Silgan's wholly owned subsidiary, Plastics, is one
of the leading  manufacturers of custom designed HDPE and PET containers sold in
North  America  for  health  and  personal  care   products.   HDPE   containers
manufactured  by  Plastics   include  personal  care  containers  for  shampoos,
conditioners,  hand creams, lotions and cosmetics, household chemical containers
for scouring cleaners , specialty  cleaning agents and lawn and garden chemicals
and pharmaceutical containers for tablets, laxatives and eye cleaning solutions.
Plastics  manufactures PET custom  medicinal and health care product  containers
(such as mouthwash  and cough syrup  bottles),  custom food  product  containers
(such as salad dressing and instant coffee bottles),  and custom non- carbonated
soft drink beverage product  containers (such as juice bottles) as well as water
and liquor bottles. See "--Products" below.

    
     Plastics has grown primarily by strategic acquisition. From a sales base of
$89 million in 1987, Plastics' sales have grown at a compound annual rate of 13%
to $204 million in 1994. Plastics emphasizes value-added design, fabrication and
decoration of custom containers. Plastics is aggressively pursuing opportunities
in custom designed PET and HDPE containers for which the market has been growing
principally  due to consumer  preferences  for plastic  containers.  The Company
believes it has  equipment and  technical  expertise to take  advantage of these
growth segments.
    

Products

   
    Metal Container Business

     The Company is engaged in the  manufacture  and sale of steel and  aluminum
containers that are used primarily by processors and packagers for human and pet
food . Types of containers manufactured include those for vegetables, fruit, pet
food,  tomato based products,  evaporated  milk and infant formula.  The Company
does not  produce  cans for use in the beer or soft drink  industries.  Cans are
produced in a variety of sizes,  ranging in diameter from 2-1/8 inches to 6-3/16
inches and in height from 1-7/16 inches to 7 inches.

   Plastic Container Business

     The  Company  is also  engaged  in the  manufacture  and  sale  of  plastic
containers primarily used for health,  personal care, food, beverage (other than
carbonated soft drinks), pharmaceutical and household chemical products. Plastic
containers are produced by converting  thermoplastic  materials into  containers
ranging  in size  from 1/2 to 96  ounces.  Emphasis  is on  value-added  design,
fabrication  and  decoration  of  the   containers.   The  Company  designs  and
manufactures  a wide range of  containers  for health and personal care

                                      -34-
<PAGE>
products such as shampoos,  hand creams , lotions and  mouthwash.  Because these
products  are  characterized  by short  product  life and a demand for  creative
packaging,  the containers  manufactured for these products  generally have more
sophisticated designs and decorations. Food and beverage containers are designed
and manufactured (generally to unique specifications for a specific customer) to
contain  products  such as salad  dressing,  coffee,  juice,  water and  liquor.
Household chemical containers are designed and manufactured to contain polishes,
specialty  cleaning  agents,  lawn and garden  chemicals  and  liquid  household
products.  Pharmaceutical  containers are designed and manufactured (either in a
generic or in a  custom-made  form) to contain  tablets,  solutions  and similar
products for the ethical and over-the-counter markets.
    

Manufacturing and Production

   
     As is the  practice  in the  industry,  most of the  Company's  can and
plastic container customers provide it with annual estimates of products and
quantities pursuant to which periodic commitments are given. Such estimates
enable the Company to effectively manage production and control working capital
requirements. At December 31, 1994, Containers had in excess of 80% of its
projected 1995 sales under multi-year contracts. Plastics has written purchase
orders or contracts for containers with the majority of its customers. In
general, these purchase orders and contracts are for containers made from
proprietary molds and are for a duration of 2 to 5 years. Both Containers and
Plastics schedule their production to meet their customers' requirements.
Because the production time for the Company's products is short, the backlog of
customer orders in relation to sales is not significant.

    Metal Container Business

    The Company uses three basic processes to produce cans. The traditional
three-piece  method  requires  three pieces of flat metal to form a  cylindrical
body with a welded side seam,  a bottom and a top.  The  Company  uses a welding
process for the side seam of three-piece  cans to achieve a superior seal.  High
integrity  of the  side  seam is  further  assured  by the use of  sophisticated
electronic  weld  monitors  and organic  coatings  that are  thermally  cured by
induction  and  convection  processes.  The other two methods of producing  cans
start by forming a shallow cup that is then formed into the desired height using
either the draw and iron process or the draw and redraw process.  Using the draw
and redraw process,  the Company manufactures steel and aluminum two-piece cans,
the height of which does not exceed the  diameter.  For cans the height of which
is greater than the diameter,  the Company  manufactures steel two-piece cans by
using a drawing and ironing  process.  Quality and stackability of such cans are
comparable to that of the shallow two-piece cans described above. Can bodies and
ends are  manufactured  from thin,  high-strength  aluminum alloys and steels by
utilizing  proprietary  tool and die designs and selected can making  equipment.
The Company's manufacturing operations include cutting, coating,  lithographing,
fabricating, assembling and packaging finished cans.

    Plastic Container Business

    The Company utilizes two basic processes to produce plastic bottles. In
the blow extrusion molding process, pellets of plastic resin are heated and
extruded into a tube of plastic. A two-piece metal mold is then closed around
the plastic tube and high pressure air is blown into it causing a bottle to form
in the mold's shape. In the injection blow molding process, pellets of plastic
resin are heated and injected into a mold, forming a plastic preform. The
plastic preform is then blown into a bottle-shaped metal mold, creating a
plastic bottle.

    The Company believes that its proprietary equipment for the production
of HDPE containers is particularly well-suited for the use of post-consumer
recycled ("PCR") resins because of the relatively low capital costs required to
convert its equipment from the use of virgin resins.

                                      -35-
<PAGE>
     The Company's  decorating  methods for its plastic products include (i)
silk screen decoration, which enables the application of images in multiple
colors to the bottle, (ii) post- molded decoration, which uses paper labels
applied to the bottles with glue , (iii) pressure-sensitive decoration, which
applies a plastic film label to a post-molded bottle by pressing against the
bottle and (iv) in-mold labeling, which applies a plastic film label to the
bottle during the blowing process. The Company has state-of-the-art decorating
equipment, including, management believes, one of the largest sophisticated
decorating facilities in the Midwest, which allows the Company to custom-design
new products with short lead times.
    

   
Raw Materials

     The Company does not believe that it is materially  dependent  upon any
single supplier for any of its raw materials and, based upon the existing
arrangements with suppliers discussed above, its current and anticipated
requirements and market conditions, the Company believes that it has made
adequate provisions for acquiring raw materials. Although increases in the
prices of raw materials have generally been passed along to the Company's
customers, the inability to do so in the future could have a significant impact
on the Company's operating margins.

    Metal Container Business

    The Company uses tin plated and chromium plated steel, aluminum, copper
wire, organic coatings, lining compound and inks in the manufacture and
decoration of its metal can products. The Company's steel and other material
requirements are supplied through purchase orders with suppliers with whom the
Company, through its predecessors, has long-term relationships . If its
suppliers fail to deliver under their arrangements, the Company would be forced
to purchase raw materials on the open market, and no assurances can be given
that it would be able to make such purchases at prices which would allow it to
remain competitive. The Company has a contract to obtain the majority of its
requirements for aluminum from a supplier at prices that are subject to
adjustment based on formulas and market conditions. Such contract expires in
1996. The Company believes that it would be able to satisfy its requirements for
aluminum from other suppliers in the event of the loss of its current supplier.
The Company believes that it will be able to purchase sufficient quantities of
steel and aluminum can sheet for the foreseeable future.

    Plastic Container Business

    The raw materials  used by the Company for the  manufacture  of plastic
containers are primarily resins in pellet form such as HDPE- PCR and virgin HDPE
and PET and, to a lesser extent, low density polyethylene, extrudable polyester
terephthalate, polyethylene terephthalate glycol, polypropylene, polyvinyl
chloride and medium density polyethylene. The Company's resin requirements are
acquired through multi-year arrangements for specific quantities of resins with
several major suppliers of resins. The price the Company pays for resin raw
materials is not fixed and is subject to market pricing. Currently, demand for
PET exceeds supplies of PET. However, the Company has long-term arrangements for
PET with a number of producers and, as a result, believes that it has adequate
supply commitments for PET to satisfy its current business and obligations to
customers. The Company anticipates that there will be new capacity for PET
beginning in mid-to-late 1995 and into 1996. The Company believes that the
successful start-up of such announced new capacity will bring supply of and
demand for PET into better balance in 1996. However, delays in the availability
of such new capacity could have an adverse impact on the Company's plans for
growth in its plastic containers business in 1996. The Company believes that it
will be able to purchase sufficient quantities of other resins (including HDPE)
for the foreseeable future.
    
                                      -36-
<PAGE>
Sales and Marketing

   
     The  Company  markets  its  products  in most  areas of  North  America
primarily by a direct sales force and through a large network of distributors.
Because of the high cost of transporting empty containers, the Company generally
sells to customers within a 300 mile radius of its manufacturing plants. See
also "--Competition" below.

    In  1994,  1993  and  1992,  the  Company's  metal  container  business
accounted for approximately 76%, 71% and 69%, respectively, of the Company's
total sales, and the Company's plastic container business accounted for
approximately 24%, 29% and 31%, respectively, of the Company's total sales. In
1994, 1993 and 1992, approximately 26%, 34% and 37%, respectively, of the
Company's sales were to Nestle and in 1994 approximately 21% of the Company's
sales were to Del Monte. No other customer accounted for more than 10% of the
Company's total sales during such years.

    Metal Container Business

    Management believes that the Company is currently the sixth largest can
producer and one of the largest food can producers in North America. In 1994,
Containers sold approximately 21% of all metal food containers in North America.
Containers has entered into multi-year supply arrangements with many of its
customers, including Nestle and Del Monte. The Company estimates that in excess
of 80% of its metal container sales in 1995 will be pursuant to such
arrangements.

    In 1987, the Company,  through Containers,  and Nestle entered into the
Nestle Supply Agreements pursuant to which Containers has agreed to supply
Nestle with, and Nestle has agreed to purchase from Containers, substantially
all of the can requirements of the former Carnation operations of Nestle for a
period of ten years, subject to certain conditions. In 1994, the term of three
of the Nestle Supply Agreements (representing approximately 70% of the Company's
1994 unit sales to Nestle) was extended through 2001.

    The Nestle  Supply  Agreements  provide for certain  prices and specify
that such prices will be increased or decreased based upon cost change formulas
set forth therein. The Nestle Supply Agreements contain provisions that require
Containers to maintain certain levels of product quality, service and delivery
in order to retain the Nestle business. In the event of a breach of a particular
Nestle Supply Agreement, Nestle may terminate such Nestle Supply Agreement but
the other Nestle Supply Agreements would remain in effect.
    

   
    Under the three Nestle Supply  Agreements which were recently  extended
through 2001, Nestle has the right to receive competitive bids under narrowly
limited circumstances, and Containers has the right to match any such bids.
Under the other six Nestle Supply Agreements, if Nestle receives a competitive
bid for any product supplied thereunder, Containers has the right to match such
bid with respect to the type and volume of cans over the period of the
competitive bid. In either case, in the event that Containers chooses not to
match a competitive bid, Nestle may purchase cans from the competitive bidder at
the competitive bid price for the term of the bid. Since 1990, under the
original Nestle Supply Agreements Nestle has requested that Containers match
certain bids received from other potential suppliers. Containers agreed to match
such bids (which resulted in minor margin impact) and continues to supply
substantially all of the can requirements of the former Carnation operations of
Nestle. In the future, there can be no assurance that Containers will choose to
match any such bids or that, even if matched, such bids will be at a level
sufficient to allow Containers to maintain margins currently received. Until any
such bids are received by Nestle and submitted to the Company, the Company
cannot predict the effect, if any, of such bids upon its financial condition or
results of operations. Significant reductions of margins or the loss of
significant unit volume under the Nestle Supply Agreements could, however, have
a material adverse effect on the Company.
    
                                      -37-
<PAGE>
    On December  21,  1993,  Containers  and Del Monte  entered into the DM
Supply Agreement. Under the DM Supply Agreement, Del Monte has agreed to
purchase from Containers, and Containers has agreed to sell to Del Monte, 100%
of Del Monte's annual requirements for metal containers to be used for the
packaging of food and beverages in the United States and not less than 65% of
Del Monte's annual requirements of metal containers for the packaging of food
and beverages at Del Monte's Irapuato, Mexico facility, subject to certain
limited exceptions.

    The DM Supply  Agreement  provides  for  certain  prices  for all metal
containers supplied by Containers to Del Monte thereunder and specifies that
such prices will be increased or decreased based upon specified cost change
formulas.

    Under the DM Supply Agreement, after five years, Del Monte may, under
certain circumstances, receive proposals with terms more favorable than those
under the DM Supply Agreement from independent commercial can manufacturers for
the supply of containers of a type and quality similar to the metal containers
that Containers furnishes to Del Monte, which proposals shall be for the
remainder of the term of the DM Supply Agreement and for 100% of the annual
volume of containers at one or more of Del Monte's canneries. Containers has the
right to retain the business subject to the terms and conditions of such
competitive proposal.

    The sale of metal  containers to vegetable  pack  customers is seasonal
and monthly revenues increase during the months of June through October. As is
common in the packaging industry, the Company must build inventory and then
carry accounts receivable for some seasonal vegetable pack customers beyond the
end of the harvest season. Consistent with industry practice, such customers may
return unused containers.  Historically, such returns have been minimal.

   
    Plastic Container Business

    The Company is one of the leading manufacturers of custom designed HDPE
and PET containers sold in North America. The Company markets its plastic
containers in most areas of North America through a direct sales force and
through a large network of distributors. More than 70% of the Company's plastic
containers are sold for health and personal care products, such as hair care,
oral care, pharmaceutical and other health care applications. The Company's
customers in these product segments include Helene Curtis Inc., Procter & Gamble
Co., Avon Products, Inc., Jergens Inc., Warner-Lambert Company and Pfizer Inc.
The Company also manufactures plastic containers for food and beverage products,
such as salad dressings, mustard, mayonnaise, coffee and premium bottled
water.  Customers in these product segments include Procter
& Gamble Co., Kraft General Foods Inc. and General Mills, Inc.
    

     As part of its marketing strategy, the Company has arrangements to sell
some of its plastic products to distributors, which in turn sell such products
primarily to small-size regional customers. Plastic containers sold to
distributors are manufactured by using generic molds with decoration, color and
neck finishes added to meet the distributors' individual requirements. The
distributors' warehouses and their sales personnel enable the Company to market
and inventory a wide range of such products to a variety of customers.

   
     Plastics has written  purchase  orders or contracts for containers with
the majority of its customers. In general, these purchase orders and contracts
are for containers made from proprietary molds and are for a duration of 2 to 5
years.
    
                                      -38-
<PAGE>
Competition

     The packaging industry is highly  competitive.  The Company competes in
this industry with other packaging manufacturers as well as fillers, food
processors and packers who manufacture containers for their own use and for sale
to others. The Company attempts to compete effectively through the quality of
its products, pricing and its ability to meet customer requirements for
delivery, performance and technical assistance. The Company also pursues market
niches such as the manufacture of easy-open ends and special feature cans, which
may differentiate the Company's products from its competitors' products.

   
     Because of the high cost of transporting empty containers,  the Company
generally sells to customers within a 300 mile radius of its manufacturing
plants. Strategically located existing plants give the Company an advantage over
competitors from other areas, and the Company would be disadvantaged by the loss
or relocation of a major customer. As of April 30, 1995, the Company operated 33
manufacturing facilities, geographically dispersed throughout the United States
and Canada, that serve the distribution needs of its customers.

     Metal Container Business

     Management  believes that the metal food containers  segment is mature.
Some self-manufacturers have sold or closed can manufacturing operations and
entered into long-term supply agreements with the new owners or with commercial
can manufacturers. Of the commercial metal can manufacturers, American National
Can Company, Crown Cork and Seal Company, Inc. and Ball Corporation are the
Company's most significant competitors.

    Although metal containers face continued competition from plastic,
paper and composite containers, management believes that metal containers are
superior to plastic and paper containers in applications where the contents are
processed at high temperatures, where the contents are packaged in large
or institutional quantities (14 to 64 oz.) or where long-term storage of the
product is desirable. Such applications include canned vegetables, fruits, meats
and pet foods. These sectors are the principal areas for which the Company
manufactures its products.
    

   
    Plastic Container Business

     Plastics  competes  with a number of large  national  producers  of health,
personal care, food,  beverage,  pharmaceutical  and household  chemical plastic
container products,  including  Owens-Brockway  Plastics Products, a division of
Owens-Illinois, Inc., Constar Plastics Inc., a subsidiary of Crown Cork and Seal
Company,  Inc., Johnson Controls Inc.,  Continental  Plastics Inc. and Plastipak
Packaging Inc. In order to compete effectively in the constantly changing market
for plastic  bottles,  the Company must remain  current with, and to some extent
anticipate innovations in, resin composition and applications and changes in the
manufacturing of plastic bottles.

Employees

     As of December 31, 1994, the Company  employed  approximately  670 salaried
and 3,330  hourly  employees  on a full time  basis .  Approximately  63% of the
Company's hourly plant employees are represented by one of the following unions:
(i)  Sheet  Metal  Workers   International   Association,   (ii)   International
Association  of  Machinists  and  Aerospace  Workers,  (iii)  The  International
Brotherhood  of  Teamsters,  (iv) The  United  Steel  Workers  of  America,  (v)
Industrial,  Technical & Professional  Employees Union, (vi) The Glass, Molders,
Pottery,  Plastics  and Allied  Workers  International  Union,  (vii) The United
Rubber,  Cork and Plastic  Workers of America and (viii) Oil,  Chemical & Atomic
Workers International Union.

                                      -39-
<PAGE>
     The  Company's  labor  contracts  expire at various  times between 1995 and
1999.  Contracts  covering  approximately  8% of the Company's  hourly employees
presently expire during 1995. The Company expects no significant  changes in its
relations with these unions.  Management believes that its relationship with its
employees is good.
     

Regulation
   
     The Company is subject to federal,  state and local  environmental laws and
regulations.  In general,  these laws and  regulations  limit the  discharge  of
pollutants  into the air and water and establish  standards  for the  treatment,
storage,  and disposal of solid and hazardous  waste.  The Company believes that
all of its facilities are either in compliance in all material respects with all
presently  applicable  environmental  laws and  regulations  or are operating in
accordance with  appropriate  variances,  delayed  compliance  orders or similar
arrangements.

     In addition to costs associated with regulatory compliance, the Company may
be held  liable  for  alleged  environmental  damage  associated  with  the past
disposal of hazardous substances. Generators of hazardous substances disposed of
at sites at which  environmental  problems are alleged to exist,  as well as the
owners of those  sites and  certain  other  classes of  persons,  are subject to
claims  under  the  Comprehensive  Environmental  Response,   Compensation,  and
Liability  Act of 1980  ("CERCLA")  regardless  of fault or the  legality of the
original disposal.  Liability under CERCLA and under many similar state statutes
is joint and several,  and, therefore,  any responsible party may be held liable
for the entire  cleanup  cost at a  particular  site.  Other state  statutes may
impose  proportionate  rather  than joint and  several  liability.  The  federal
Environmental  Protection  Agency  or a  state  agency  may  also  issue  orders
requiring  responsible  parties  to  undertake  removal or  remedial  actions at
certain sites.  Pursuant to the agreement relating to the acquisition in 1987 of
Nestle  Can,  the  Company has  assumed  liability  for the past waste  disposal
practices of Nestle Can. The Company has received  notice that it is one of many
potentially responsible parties (or similarly designated parties) for cleanup of
hazardous waste at a site to which it (or its predecessor Nestle Can) is alleged
to have shipped  such waste and at which the  Company's  share of cleanup  costs
could exceed $100,000. See "--Legal Proceedings" below.
    

     Pursuant to the agreement relating to the acquisition in 1987 from Monsanto
Company  ("Monsanto")  of  substantially  all of the business and related  fixed
assets and  inventory  of  Monsanto's  plastic  containers  business  ("Monsanto
Plastic  Containers"),   Monsanto  has  agreed  to  indemnify  the  Company  for
substantially all of the costs attributable to the past waste disposal practices
of Monsanto  Plastic  Containers.  In connection with the acquisition of DM Can,
Del Monte has agreed to  indemnify  the  Company for a period of three years for
substantially all of the costs  attributable to any noncompliance by DM Can with
any  environmental  law  prior  to the  closing,  including  all  of  the  costs
attributable to the past waste disposal practices of DM Can.

     The Company is subject to the Occupational  Safety and Health Act and other
laws regulating noise exposure levels in the production areas of its plants.

     Management  does  not  believe  that  any of the  matters  described  above
individually  or in the aggregate  will have a material  effect on the Company's
capital expenditures, earnings, financial position or competitive position.

                                      -40-
<PAGE>
Research and Technology

   
     Metal Container Business
    

     The Company's research, product development and product engineering efforts
relating  to its  metal  containers  are  conducted  at its  research  center at
Oconomowoc, Wisconsin and at other plant locations.

   
    Plastic Container Business
    

     The Company's research, product development and product engineering efforts
with  respect  to  its  plastic  containers  are  currently   performed  by  its
manufacturing  and  engineering  personnel  located  at  its  Norcross,  Georgia
facility.  In addition to its own research and  development  staff,  the Company
participates in arrangements with four non-U.S.  plastic container manufacturers
that call for an exchange of technology among these  manufacturers.  Pursuant to
these  arrangements,  the Company  licenses its blow molding  technology to such
manufacturers.

Company History
   
     Silgan  was  organized  in August  1987 as a  holding  company  to  acquire
interests  in  various  packaging  manufacturers.  On August 31,  1987,  Silgan,
through  Containers,  purchased  from Nestle the business and related assets and
working  capital of Nestle Can for  approximately  $151  million in cash and the
assumption of substantially all of the liabilities of Nestle Can. Also on August
31, 1987, Silgan,  through Plastics,  purchased from Monsanto  substantially all
the  business  and  related  fixed  assets and  inventory  of  Monsanto  Plastic
Containers for  approximately  $43 million in cash and the assumption of certain
liabilities of Monsanto Plastic Containers. To finance these acquisitions and to
pay related fees and expenses,  Silgan issued common stock,  preferred stock and
senior subordinated notes and borrowed amounts under its credit agreement.
     

    During 1988,  Containers  acquired from The Dial  Corporation its metal
container manufacturing division known as the Fort Madison Can Company ("Fort
Madison"), and from Nestle its carton manufacturing division known as the
Seaboard Carton Division ("Seaboard").

   
    During 1989, Plastics acquired Aim Packaging, Inc. ("Aim") and
Fortune Plastics, Inc. ("Fortune") in the United States, and Express
Plastic Containers Limited ("Express") in Canada, to improve its competitive
position in the HDPE container segment.
    

    Holdings was  organized  in April 1989 as a holding  company to acquire
all of the outstanding common stock of Silgan. On June 30, 1989, Silgan
Acquisition, Inc. ("Acquisition"), a wholly owned subsidiary of Holdings, merged
with and into Silgan, and Silgan became a wholly owned subsidiary of Holdings
(the "1989 Mergers").

   
     In 1989, the Company  acquired the business and related assets of Amoco
Container Company ("Amoco Container"). In November  1991,  Plastics sold its
nonstrategic  PET  carbonated beverage bottle business, exiting that commodity
business.
    

   

     In 1992,  Holdings and Silgan completed the Refinancing  pursuant to a plan
to improve their financial flexibility.  The Refinancing included the following:
(i) the public offering (the "Silgan Notes  Offering") in June 1992 by Silgan of
$135 million  principal amount of the 11-3/4% Notes;  (ii) the private placement
in June 1992 by Silgan of $50 million principal amount of the Secured Notes with
certain  institutional  investors;  (iii) the  public  offering  in June 1992 by
Holdings of the Debentures for an aggregate amount of proceeds of $165.4 million
(the  "Debentures  Offering");  (iv) the  amendment  of the Amended and Restated
Credit Agreement, dated

                                      -41-
<PAGE>
as of August 31, 1987, as amended (the "Amended and Restated Credit  Agreement")
among  Silgan and certain of its  subsidiaries,  the lenders  named  therein and
Bankers  Trust,  as agent,  followed by the prepayment in June 1992 by Silgan of
$30  million  of term loans and the  borrowing  by Silgan of  approximately  $17
million  of  working  capital  loans  under  the  Amended  and  Restated  Credit
Agreement;  (v) the 14%  Notes  Redemption;  (vi)  the  Silgan  Preferred  Stock
Redemption;  (vii)  the  repayment  by Silgan of a $25.2  million  advance  from
Holdings  and the payment to Holdings of a $15.7  million  dividend;  (viii) the
payment by Holdings in cash of $15.3 million of interest payable on July 1, 1992
on the Holdings Reset  Debentures;  (ix) the redemption by Holdings in July 1992
of all of the  outstanding  Holdings  Reset  Debentures ; and (x) the payment of
transaction fees and expenses relating to the Refinancing. Additionally, in June
1992 Aim,  Fortune and certain other  subsidiaries  of Plastics were merged into
Plastics.

     On December 21, 1993,  Containers acquired from Del Monte substantially
all of the fixed assets and certain working capital of Del Monte's container
manufacturing business in the United States for a purchase price of
approximately $73 million and the assumption of certain limited liabilities. To
finance the acquisition, (i) Silgan, Containers and Plastics (collectively, the
"Borrowers") entered into the Silgan Credit Agreement with the Banks, Bank of
America, as Co-Agent, and Bankers Trust, as Agent, and (ii) Holdings issued and
sold to Mellon Bank, N.A., as trustee for First Plaza Group Trust, a group trust
established under the laws of the State of New York ("First Plaza"), 250,000
shares of Holdings Class B Stock (the "Holdings Stock"), for a purchase price of
$60.00 per share and an aggregate purchase price of $15 million. Additionally,
Silgan, Containers and Plastics borrowed term and working capital loans under
the Silgan Credit Agreement to refinance and repay in full all amounts owing
under the Amended and Restated Credit Agreement.
    

Properties

   
     Holdings'  and Silgan's  principal  executive  offices are located at 4
Landmark Square, Stamford, Connecticut 06901. The administrative headquarters
and principal places of business for Containers and Plastics are located at
21800 Oxnard Street, Woodland Hills, California 91367 and 14515 N. Outer Forty,
Chesterfield, Missouri 63017, respectively. All of these offices are leased by
the Company.

     The Company owns and leases  properties for use in the ordinary  course
of business. Such properties consist primarily of 20 metal container
manufacturing facilities, 12 plastic container manufacturing facilities and one
paper container manufacturing facility. Seventeen of these facilities are owned
and 16 are leased by the Company. The leases expire at various times through
2020. Some of these leases provide renewal options .
    
                                      -42-
<PAGE>

   
     Below  is a  list  of the  Company's  operating  facilities,  including
attached warehouses, as of April 30, 1995 for its metal container business:
    
                                                    Approximate
                                                    Building Area
                            Location                (square feet)
                            --------                -------------
   
                            Kingsburgh, CA            37,783 (leased)
                            Modesto, CA               35,585 (leased)
                            Riverbank, CA            167,000
                            Stockton, CA             243,500
                            Stockton, CA              71,785 (leased)
                            Broadview, IL             85,000
                            Rochelle, IL             175,000
                            Ft. Dodge, IA             49,500 (leased)
                            Fort Madison, IA          66,000
                            Mt. Vernon, MO           100,000
                            St. Joseph, MO           173,725
                            Hillsboro, OR             47,000
                            Cambridge Springs,PA      55,000
                            Crystal City, TX          26,045 (leased)
                            Smithfield, UT           105,000
                            Toppenish, WA             98,000
                            Menomonee Falls, WI      116,000
                            Menomonie, WI             60,000 (leased)
                            Oconomowoc, WI           105,200
                            Plover, WI                44,495 (leased)
                            Waupun, WI               212,000
    

   
     Below  is a  list  of the  Company's  operating  facilities,  including
attached warehouses, as of April 30, 1995 for its plastic container business:


                                                    Approximate
                                                    Building Area
                            Location                (square feet)
                            --------                ------------
                            Anaheim, CA             127,000 (leased)
                            Deep River, CT          140,000
                            Monroe, GA              117,000
                            Norcross, GA             59,000 (leased)
                            Ligonier, IN            388,000 (leased)
                            Seymour, IN             406,000
                            Franklin, KY            122,000 (leased)
                            Louisville, KY           30,000 (leased)
                            Port Clinton, OH        336,000 (leased)
                            Langhorne, PA           156,000 (leased)
                            Mississauga, Ontario     80,000 (leased)
                            Mississauga, Ontario     60,000 (leased)

     The Company owns and leases certain other warehouse facilities that are
detached from its manufacturing facilities. In addition, the Company owns two
other properties that it is not currently using and intends to sell. All of the
Company's facilities are subject to liens in favor of the Banks.
    

                                      -43-
<PAGE>
     The Company  believes that its plants,  warehouses and other facilities
are in good operating condition, adequately maintained, and suitable to meet its
present needs and future plans. The Company believes that it has sufficient
capacity to satisfy the demand for its products in the foreseeable future. To
the extent that the Company needs additional capacity, management believes that
the Company can convert certain facilities to continuous operation or make the
appropriate capital expenditures to increase capacity.

Legal Proceedings

   
     Complaints  and  Appraisal  Petition  Arising Out of the 1989  Mergers.
Contemporaneous with the merger of Silgan into a subsidiary of Holdings in June
1989, certain holders of 1,050,000 shares of Silgan Class B common stock filed
two actions in the Court of Chancery of the State of Delaware (the "Chancery
Court") alleging that Silgan and certain affiliates, officers and directors
breached fiduciary duties in implementing the 1989 Mergers. One of the actions
was voluntarily dismissed without prejudice of the right to reinstate the action
upon the conclusion of the appraisal proceeding described below. The second
action was dismissed following settlement.
    

   
     In 1989,  the same Silgan  stockholders  also sought  appraisal  of the
value of their shares of Class B common stock pursuant to Section 262 of the
Delaware General Corporation Law. Following discovery, and settlement with the
holders of 650,000 shares of Class B common stock, trial of the appraisal
with respect to the remaining 400,000 shares of Class B common stock
was conducted during
    

       
   
the week of November 28, 1994.Post-trial  briefing has been completed and the
matter is before the court for decision.

     Management believes that the consideration  offered in the 1989 Mergers
fully reflected the value of Silgan's Class B common stock and that the ultimate
resolution of the appraisal proceeding will not have a material effect
on the financial condition or results of operations of the Company.

     Katell/Desert Complaint.  On  November  6,  1991,  Gerald  L.  Katell
("Katell") and Desert Equities, Inc. ("Desert"), who are limited partners of The
Morgan Stanley Leveraged Equity Fund, L.P. ("MSLEF"), filed a consolidated
complaint in the Chancery Court (the "Katell/Desert Complaint") against a number
of defendants, including Holdings and Silgan. (The plaintiffs previously had
filed similar complaints in the New York Supreme Court, but the complaints were
dismissed on the grounds that, in the interests of substantial justice, the
actions should be heard in the courts of Delaware.) The plaintiffs allege, among
other things, that the general partners of MSLEF breached duties owed to the
limited partners by selling MSLEF's investment in Silgan at a grossly inadequate
price. Holdings and Silgan are named as defendants in Court III of such amended
complaint, which charges them with aiding and abetting breaches of fiduciary
duty by MSLEF and the general partners. The plaintiffs claim damages in the
amount of $4.67 million.

    After full briefing and oral argument on a motion by defendants to
dismiss the amended complaint filed by plaintiffs, the court dismissed all
claims against Holdings and Silgan by memorandum opinion and order dated January
14, 1993. The court denied plaintiffs' motion to reargue the dismissal by order
dated March 29, 1993. Because the Katell/Desert Complaint continues against
certain other defendants, the plaintiffs' right to appeal the dismissal of the
claims against Holdings and Silgan has not yet expired.
    

     Management  believes that there is no factual basis for the allegations
and claims contained in the Katell/Desert Complaint. Management also believes
that the lawsuit is without merit and intends to defend the lawsuit vigorously.
In addition, management believes that the ultimate resolution of these matters
and the appraisal proceedings will not have a material effect on the financial
condition or results of operations of the Company.

                                      -44-
<PAGE>
   
     Summer del Caribe. On October 17, 1989, the State of California,  on behalf
of the  California  Department  of Health  Services,  filed a suit in the United
States District Court for the Northern District of California against the owners
and operators of a recycling facility operated by Summer del Caribe,  Inc., Dale
Summer and Lynn Rodich. The complaint also named 16 can manufacturing companies,
including  Silgan,  that had sent small  amounts of solder dross to the facility
for recycling as "Responsible  Parties" under the California  Superfund statute.
The Company is one of 16 defendant  can  companies  participating  in a steering
committee.  The steering  committee has actively  undertaken a feasibility study
which was approved by the  California  Department  of Toxic  Substances  in June
1994.  The Company has agreed  with the other can  company  defendants  that its
apportioned  share of cleanup costs would be 6.72% of the total cost of cleanup.
On March 14, 1995,  the court  approved the Consent Order  settling the case and
reaffirming the Company's 6.72% apportioned share of the cleanup costs. Although
the total cost of cleanup has not yet been determined,  the Company  understands
that the State of  California's  current  worst case  estimate of total  cleanup
costs for all parties is $5.5 million.  The steering committee believes that the
cost  to  remediate  will be  less  than  one-half  the  government's  estimate.
Accordingly, the Company believes its maximum exposure is not greater than 6.72%
of $3 million, or approximately $202,000.
    

     Other.  Other  than the  actions  mentioned  above,  there are no other
pending legal proceedings, other than ordinary routine litigation incidental to
the business of the Company, to which the Company is a party or to which any of
its properties are subject.

                                      -45-
<PAGE>

                                MANAGEMENT

Directors and Executive Officers of Holdings and Silgan

     The current  directors and  executive  officers of Holdings and Silgan,
and their respective ages,  positions  and  principal  occupations,  five-year
employment history and other directorships held are furnished below:
   
                              Age
                               at      Five-Year Employment
Name and Position           April 30,  History and Other
                              1995     Directorships Held
--------------------------------------------------------------------------
R. Philip Silver                52    Prior to forming S&H, Inc.
 Chairman of the Board                ("S&H") in 1987, President
 Officer of                          of Continental Can Company
 Holdings and Silgan;                 from June 1983 to August 1986;
 March 1994; Director of              consultant to packaging industry
 Containers and Plastics              from August 1985 to August 1987;
 since August 1987.                   Vice Chairman of the Board
                                      and Director of Sweetheart Holdings Inc.
                                      and Sweetheart Cup Company, Inc. from
                                      September 1989 to January 1991;
                                      Chairman of the Board and Director
                                      of Sweetheart Holdings Inc. and
                                      Sweetheart Cup Company, Inc. from
                                      January 1991 through August 1993;
                                      Director, Johnstown America Corporation.

D. Greg Horrigan                51    Prior to forming S&H in 1987, Executive
 President and Co-Chief               Vice President and Operating Officer of
 Executive of Holdings and            Continental Can Company from 1984 to 1987;
 Silgan since March 1994;             Chairman of the Board of and Director of
 formerly Chairman of the             Sweetheart Holdings Inc. and Sweetheart
 Board of Holdings and Silgan         Cup Company, Inc. from September 1989 to
 and Silgan; Director of Holdings     January 1991; Vice Chairman of the Board
 since April 1989 and of Silgan       and Director of Sweetheart Holdings Inc.
 since August 1987; Chairman of       and Sweetheart Cup Company, Inc.
 the Board of Containers since        from January 1991 through August 1993.
 August 1987.
    

   
James S. Hoch                   35     Executive Director of Morgan Stanley &
 Director, Vice President and          Co., Ltd. since 1994; Principal of Morgan
 Assistant Secretary of Holdings       Stanley & Co. Incorporated since 1993;
 since January 1991; Director of       Vice President of Morgan Stanley & Co.
 Silgan since January 1991;            Incorporated from 1991 to 1993.
 Vice President and Assistant          Director of Sullivan
 Assistant Secretary of Silgan         Communications, Inc., Sullivan Graphics,
 since 1987; Director, Vice            Inc. and Nokia Aluminium Ox.
 President and Assistant Secretary
 of Containers since January 1991;
 Director, Vice President and
 Assistant Secretary of Plastics
 since January 1991.

                                      -46-
<PAGE>
Robert H. Niehaus               39     Managing Director of Morgan Stanley & Co.
    
   
 Vice President, Assistant              Co. Incorporated since January 1, 1990;
 Secretary and Director of              Principal of Morgan Stanley & Co.
 Holdings since April 1989;             Incorporated from 1988 to 1989.  Vice
 Vice Presidnet, Assistant              President and Director of MSLEF II,
 Secretary and Director of              Inc. since January 1990; Vice
 Silgan since August 1987; Vice         Chairman of MSCP III since January 1994.
 President, Assistant Secretary         Director of American Italian Pasta
 and Director of Containers and         Company, Collings Farm, Inc., Fort
 Plastics since August 1987.            Howard Corporation, PSF Finance
                                        Holdings, Inc., Randall's Food Markets,
                                        Inc., Waterford Crystal Ltd. and
                                        Waterford Wedgewood UK plc.
    

   
Harley Rankin, Jr.              55     Prior to joining the Company,
 Executive Vice President              Senior Vice President and
 and Chief Financial Officer           Chief Financial Officer of
 of Holdings since April 1989;         Armtek Corporation; prior to Armtek
 Treasurer of Holdings since           Corporation, Vice President and Chief
 January 1992; Executive Vice          Financial Officer of Continental Can
 President and Chief Financial         Company from November 1984 to August
 Officer of Silgan since January       1986.  Vice President, Chief Financial
 1989; Treasurer of Silgan since       Officer and Treasurer of Sweetheart
 1992; Vice President of Containers    Holdings, Inc. and Vice President
 and Plastics since January 1989;      of Sweetheart Cup Company, Inc.
 Treasurer of Plastics since           from September 1989 to August 1993.
 January 1994.

Harold J. Rodriguez, Jr.        39     Employed by Ernst & Young from 1978 to
 Vice President of Holdings and        1987, last serving as Senior Manager
 Silgan since March 1994; Vice         specializing in taxation.  Controller,
 President of Containers and           Assistant Secretary and Assistant
 Plastics since March 1994;            Treasurer of Sweetheart Holdings Inc.
 Controller and Assistant Treasurer    and Assistant Secretary and
 of Holdings and Silgan since March    Assistant Treasurer of Sweetheart
 1990; Assistant Controller and        Cup Company, Inc. from September 1989
 Assistant Treasurer of Holdings       to August 1993.
 from April 1989 to March 1990;
 Assistant Controller and
 Assistant Treasurer of Silgan from
 October 1987 to March 1990.
    

                                      -47-
<PAGE>
   
Mangement of Metal Container Business

   In  addition  to the  persons  listed  under  "--Directors  and  Executive
Officers of Holdings and Silgan" above, the following are the principal
executive officers of Containers:


                          Age at
                         April 30,            Five-Year Employment
Name and Position          1995             History and Other Directorships
                                                      Held
---------------------------------------------------------------------------
James D. Beam                   52      Vice President - Marketing & Sales of
    
 President and a non-                   Containers from September 1987 to
 voting Director of                     July 1990; Vice President and General
 Containers                             Manager of Continental Can Company,
 since July 1990.                       Western Food Can Division, from
                                        March 1986 to September 1987.

   
Gerald T. Wojdon                59      General Manager of Manufacturing of
    
 Vice President -                       the Can Division of The Carnation
 Operation and Assistant                Company from August 1982 to August
 Secretary of Containers                1987.
 since September 1987.

   
Gary M. Hughes                  53      Vice President, Sales and Marketing of
    
 Vice President - Sales                 the Beverage Division of Continental
 and Marketing of                       Can Company from February 1988 to
 Containers                             July 1990; prior to February 1988, was
 since July 1990.                       employed by Continental Can in
                                        various regional sales positions.
   
Dennis Nerstad                  57      Vice President of Containers from
 Vice President -                       December 1993 to June 1994.  Vice
 Production Services of                 President - Distribution and Container
 Containers since July 1994.            Manufacturing of Del Monte from
                                        August 1989 to December 1993;
                                        Director of Container Manufacturing of
                                        Del Monte from November 1983 to
                                        July 1989; prior to 1983, employed by
                                        Del Monte in various regional and plant
                                        positions.

                                      -48-
<PAGE>
Management of Plastic Container Business
    

  In  addition  to the  persons  listed  under  "--Directors  and  Executive
Officers of Holdings and Silgan" above, the following are the principal
executive officers of Plastics:
   

                           Age at
                         April 30,        Five-Year Employment
Name and Position          1995           History and Positions
------------------------------------------------------------------------
 Russell F. Gervais           51    President and Chief Executive Officer of
    
  President and non-voting           Aim Packaging, Inc. from March 1984 to
  Director of Plastics since         September 1989.
  December 1992; Vice President -
  Sales & Marketing of Plastics
  from September 1989 until
  December 1992.

   
Howard H. Cole                49    Manager of Personnel of Monsanto
  Vice President and                Engineered Products Division of the
  Assistant Secretary of            Monsanto Company from April 1986 to
  Plastics since September          September 1987.
  1987.


Charles Minarik               57    President of Wheaton Industries Plastics
  Vice President - Operations       Group  from February 1991 to August 1992;
  Commercial Development of         Vice President - Marketing of Constar
  Plastics since May  1993.         International, Inc. from March 1983 to
                                    February 1991.
    

   
Alan H. Koblin                43    Vice President of Churchill Industries from
  Vice President - Sales &          1990 to 1992.
  Marketing of Plastics from
  1992 to 1994.

Colleen J. Jones             35     Audit Manager, Arthur Young & Company
  Vice President - Finance          from July 1982 to July 1989.
  and Chief Financial Officer
  of Plastics since January
  1995, Assistant Secretary
  of Plastics since
  November 1993, Corporate
  Controller of Plastics from
  October 1993 to January 1995,
  Manager - Finance of Plastics
  from July 1989 to October 1993.
    

                                      -49-
<PAGE>
Executive Compensation.
   
   The following  table sets forth  information  concerning  the annual and
long term compensation for services rendered in all capacities to the Company
during the fiscal years ended December 31, 1994, 1993 and 1992 of those persons
who at December 31, 1994 were (i) the Chief Executive Officer of Holdings and
(ii) the other four most highly compensated executive officers of Holdings and
its subsidiaries. No director of Holdings or its subsidiaries receives any
compensation for serving as a director of Holdings or its subsidiaries. See
"Certain Transactions--Management Agreements."
    
                                      -50-
<PAGE>
<TABLE>
<CAPTION>
   
                                                    Summary Compensation Table

                                                                                        Long-Term
                                            Annual Compensation                       Compensation
                                       ------------------------------                 ------------
                                                                                          Awards
                                                                                          ------
                                                                              Other       Securities
                                                                             Annual        Underlying             All Other
Name and Principal Position   Year     Salary<F1><F2>   Bonus<F1><F3>    Compensation   Stock Options/SARs<F4>   Compensation<F5>
---------------------------  ----       ------------   -----------       ------------   ---------------        ---------------
<S>                          <C>          <C>              <C>                 <C>          <C>                       <C>
R. Philip Silver             1994         1,684,135         -                  -            -                         -
(Chairman of the Board       1993         1,608,799         -                  -            -                         -
 and Co-Chief Executive      1992         1,528,844         -                  -            -                         -
 Officer of Holdings and
 Silgan and Chairman of
 the Board of Plastics)

D. Greg Horrigan             1994         1,684,135          -                 -            -                         -
 (President                  1993         1,608,799          -                 -            -                         -
  and Co-Chief               1992         1,528,844          -                 -            -                         -
 Executive Officer of
 Holdings  and Silgan
 and Chairman of the
 Board of Containers)

Harley Rankin, Jr.           1994           384,930          -                 -          6,000                        -
 (Executive Vice President,  1993           347,598          -                 -            -                          -
 Chief Financial Officer and 1992           324,407          -                 -            -                          -
 Treasurer of Holdings and
 Silgan and Vice President
 of Containers and Plastics)

James D. Beam                1994           354,375       $169,092             -             -                     $32,491
 (President of Containers)   1993           239,949         65,277             -             -                      24,883
                             1992           231,949         65,497             -             -                      24,215

Russell F. Gervais           1994           218,553         83,300             -            600                        -
 (President of Plastics)     1993           210,000           -                -             -                         -
___________________          1992           165,585           -                -             -                         -
    
<FN>
   
<F1> The compensation of Messrs. Horrigan, Silver, Rankin and Rodriguez
     reflects amounts as earned and was paid by S&H.  Such persons received
     no direct compensation from Holdings, Silgan or their respective
     subsidiaries.  See "Certain Transactions--Management Agreements."

<F2> The salaries of Messrs. Beam  and  Gervais were paid by
     Containers and Plastics, respectively.

<F3> Bonuses of Messrs. Beam and Gervais were earned by them in such year and
     paid  in  the  following  year,   pursuant  to  the  Silgan   Containers
     Corporation   Performance   Incentive  Plan  and  the  Silgan   Plastics
     Corporation Incentive Plan,  respectively.  Under such plans,  executive
     officers  and other key  employees  of  Containers  and  Plastics may be
     awarded  cash  bonuses  provided  that  such  company  achieves  certain
     assigned financial targets.

<F4> Reflects  options to purchase,  and tandem SARs  relating to,  shares of
     Holdings  Class C common stock,  par value $.01 per share (the "Holdings
     Class C Stock")  granted under the Silgan  Holdings Inc.  Second Amended
     and Restated 1989 Stock Option Plan (the "Holdings Plan") in the case of
     Mr. Rankin, and Plastics' common stock granted under the Silgan Plastics
     Corporation  1994 Stock Option Plan (the "Plastics Plan") in the case of
     Mr.  Gervais.  Such options and tandem SARs become  exercisable  ratably
     over a five-year period beginning on January 1, 1995.

<F5> Reflects amounts  contributed by Containers under the Silgan  Containers
    Corporation  Deferred  Incentive  Savings  Plan  (the  "Savings  Plan").
    Containers  contributes to the Savings Plan an amount each year based on
    its  profits  for such  year,  as  determined  by  Containers'  board of
    directors.   Such   contribution   is   allocated   proportionately   to
    participants  in accordance  with their  compensation.  A  participant's
    allocable  share of such  contribution  becomes  fully vested after five
    years of service or, if earlier,  upon reaching age 55, death, total and
    permanent disability or termination on account of the sale or closure of
    a work facility.
    
[/FN]
</TABLE>
                                      -51-
<PAGE>
<TABLE>
<CAPTION>
   
                                       OPTION/SAR GRANTS IN LAST FISCAL YEAR

                                                                                                Potential Realizable Value at
                                                                                                Assumed Annual Rates of Stock
                                                 Individual Grants                         Price Appreciation For Option Term <F3>
                            ------------------------------------------------               ------------------------------------

                            Number of   Percent of Total
                            Securities    Options/SARs
                            Underlying     Granted to    Exercise or
                           Option/SARs    Employees in   Base Price
          Name             Granted (#)     Fiscal Year      ($/Sh)     Expiration Date             5% ($)          10% ($)
         -----             -----------   -------------   ------------  ---------------            -------          -------

<S>                           <C>             <C>           <C>        <C>                          <C>             <C>

R. Philip Silver.........       --             --            --          --                         --              --

D. Greg Horrigan.........       --             --            --          --                         --              --

Harley Rankin, Jr. <F1>...     6,000          66.67%        $60.71     December 31, 2003            $229,080       $580,060

James D. Beam............       --             --            --          --                         --              --

Russell F. Gervais <F2>...       600          66.67%       $126.00     December 31, 2003            $47,544        $120,486
 -------------------

<FN>
<F1>  Reflects  options to purchase,  and tandem SARs  relating to,  shares of
      Holdings Class C Stock granted under the Holdings Plan.

<F2>  Reflects  options to purchase,  and tandem SARs  relating to,  shares of
      Plastics'  common stock granted under the Plastics Plan. In the event of
      a public  offering by Holdings or a change of control of Holdings,  such
      options and tandem SARs would be converted  into options and tandem SARs
      under the Holdings Plan as provided in the Plastics Plan.

<F3>  The 5% and 10%  assumed  annual  rates of  appreciation  were set by the
      Securities  and  Exchange  Commission  and are not  intended to forecast
      future  appreciation,  if any, of the stock underlying such options.  If
      such stock does not increase in value,  then these option and tandem SAR
      grants will be valueless.
    
</FN>
</TABLE>

<TABLE>
<CAPTION>
   
                                          OPTION/SAR VALUES AT DECEMBER 31, 1994

                                                                                                Value of
                                                          Number of                           Unexercised
                                                         Unexercised                          in-the-Money
                                                       Options/SARs at                      Options/SARs at
                                                      December 31, 1994                    December 31, 1994
                                                      -----------------                    -----------------
                Name                         Exercisable            Unexercisable    Exercisable       Unexercisable
                ----                         -----------            -------------    -----------       -------------
<S>                                          <C>                    <C>              <C>               <C>

R. Philip Silver.....................             --                 --               --               --

D. Greg Horrigan.....................             --                 --               --               --

Harley Rankin, Jr. <F1>..............         11,200                 4,800             --               --

James D. Beam<F2><F3>.................           432                    48           $1,109,854        $59,209

Russell F. Gervais <F4>...............           120                   480                --            --
-------------------
<FN>
<F1> Options are for, and tandem SARs relate to, shares of Holdings Class C
     Stock.  Value is determined based upon the excess of the book value of
     Holdings Class C Stock from the date of grant over the exercise price.
     In the event of a public offering by Holdings or a change of control
     of Holdings,  value would be based on fair market value as provided
     in the Holdings Plan.

<F2> Options are for, and tandem SARs relate to, shares of Containers'
     common stock.  As of December 31, 1994, 13,754 shares of Containers'
     common stock are issued and outstanding and an additional 1,200 shares
     of Containers' common stock are authorized for issuance under the Silgan
     Containers Corporation Second Amended and Restated 1989 Stock Option
     Plan (the "Containers Plan").  Value is determined based upon the
     excess of the book value of Containers'common stock from the date
     of grant, less the portion of parent debt allocable to Containers,
     over the exercise price.  In the event of a public offering by Holdings
     or a change of control of Holdings, such options and tandem SARs
     would be converted into options and tandem SARs

                                      -52-
<PAGE>

     under the Holdings Plan as provided in the Containers Plan, and value
     would be based on fair market value as determined under the Holdings Plan.

<F3> 240  options  and  tandem  SARs  were  granted  in June  1989  under the
     Containers  Plan and an  additional  240  options  and tandem  SARs were
     granted in July 1990  under the  Containers  Plan.  The book  value,  as
     computed  under the  Containers  Plan,  for the  shares  underlying  the
     options and tandem SARs exceeds the exercise price therefor.

<F4> Options are for, and tandem SARs relate to,  shares of Plastics'  common
     stock. As of December 31, 1994,  13,800 shares of Plastics' common stock
     are issued and outstanding  and an additional  1,200 shares of Plastics'
     common stock are  authorized  for issuance  under the Plastics Plan. The
     options and related SARs are not exercisable  until a public offering by
     Holdings or a change of control of Holdings shall have occurred.  At the
     time of such  public  offering or change of  control,  such  options and
     tandem SARs would be converted into options and tandem  SARs under the
     Holdings  Plan as  provided in the  Plastics Plan,  and value would
     be based upon the fair market  value of such  options and
     tandem SARs as determined under the Holdings Plan.
    
</FN>
</TABLE>

Pension Plans
   
    The Company has established pension plans (the "Pension Plans") covering
substantially  all  of  the  salaried  employees  of  Containers  and  Plastics,
respectively,  including the executive  officers (the "Containers  Pension Plan"
and the "Plastics  Pension Plan,"  respectively).  The Pension Plans are defined
benefit plans intended to be qualified pension plans under Section 401(a) of the
Code,  under which pension costs are determined  annually on an actuarial  basis
with contributions made accordingly.

    Certain  salaried   employees  of  Containers,   including   Containers'
executive officers, were covered by the Carnation Employees Plan Number Two for
United States Employees (the "Carnation Pension Plan") immediately prior to the
acquisition of Nestle Can. The Containers Pension Plan recognizes prior service
under the Carnation Pension Plan for purposes of eligibility, vesting and
benefit accrual. The benefits payable at retirement under, or upon vested
termination from, the Containers Pension Plan are based on the benefit formula
and all other factors then in effect under the Containers Pension Plan applied
to all combined pension service. Such benefit shall be offset by the accrued
benefit, if any, such employee is entitled to receive under the Carnation
Pension Plan as of August 31, 1987. In connection with the acquisition of DM
Can, employees of Del Monte that were employed by Containers are also covered by
the Containers Pension Plan . Generally, the Containers Pension Plan credits
such employees with their prior service with Del Monte for purposes of
eligibility, vesting and benefit accrual.

    The  Containers  Pension  Plan was  amended  effective  July 1,  1994 to
eliminate mandatory employee contributions, and to substantially revise the
benefit formula. The new formula is based on a percentage of the
participant's average base pay over the final three years of employment,
multiplied by the participant's years of service (not to exceed 35). The
particular percentage applied in the formula depends on when the participant's
services were performed and on whether the participant's average base salary
exceeds "covered compensation" (the average of Social Security wage bases for
the 35 years preceding retirement). For service performed through June 30, 1994,
the percentage is 1.3% up to covered compensation, and 1.75% above covered
compensation. For service performed after June 30, 1994, the percentage is .75%
up to covered compensation, and 1.2% above covered compensation. In no event
will a participant's benefit be less than the benefit accrued as of June 30,
1994 under the prior benefit formula. Average base pay used in the benefit
formula consists of a participant's base salary exclusive of any bonus, overtime
or other extra compensation. A participant becomes fully vested after five years
of service or upon reaching age 55, if earlier.
    

    The following table  illustrates the estimated annual normal  retirement
benefits that are payable under the Containers Pension Plan based upon the final
pay formula. Such benefit levels assume retirement at age 65, the years of
service shown, continued existence of the Containers Pension Plan without
substantial change and payment in the form of a single life annuity and includes
benefits, if any, payable under the Carnation Pension Plan which will be paid by
that plan.

                                      -53-
<PAGE>
<TABLE>
<CAPTION>
                       Containers Pension Plan Table


   Final Average                       Years of Service
      Earnings        10        15        20         25       30         35
      ---------     -----     -----      -----     -----    -----      -----
      <C>           <C>         <C>      <C>       <C>      <C>        <C>
     $ 50,000      $ 7,130   $10,640     $14,260   $17,830  $21,390   $ 24,960
       75,000       11,510    17,260      23,010    28,760   34,520     40,270
      100,000       15,880    23,820      31,760    39,700   47,640     55,580
      125,000       20,260    30,380      40,510    50,640   60,770     70,890
      150,000       24,630    36,950      49,260    61,580   73,890     86,210
      175,000       29,010    43,510      58,010    72,510   87,020    101,520
      200,000       33,380    50,070      66,760    83,450  100,140    116,830
      225,000       37,760    56,630      75,510    94,390  113,270    132,140
</TABLE>

    Pursuant  to  Section  401(a)(17)  of the Code,  there is a limit on the
amount of annual compensation which can be taken into account under the
Containers Pension Plan. The dollar limit on compensation for 1993 was $235,840.
The dollar limit on compensation for 1994 is $150,000. The dollar limit, where
applicable, will reduce the amount of benefits payable to highly compensated
participants in the Containers Pension Plan.

   
    As of December 31,  1994, the years of credited service under the
Containers Pension Plan for the eligible executive officer named in the
Summary Compensation Table is as follows: James D. Beam, 7.
    

    Certain salaried employees of Plastics,  including  Plastics'  executive
officers, were covered by the Monsanto Company Salaried Employees' Pension Plan
(the "Monsanto Pension Plan") immediately prior to the acquisition of Monsanto
Plastic Containers. The Plastics Pension Plan recognizes prior service under the
Monsanto Pension Plan for purposes of eligibility, vesting and benefit accrual.
The benefits payable at retirement under, or upon vested termination from, the
Plastics Pension Plan are based on the benefit formula and all other factors
then in effect under the Plastics Pension Plan applied to all combined pension
service. Such benefit is offset by the accrued benefit, if any, such employee is
entitled to receive under the Monsanto Pension Plan as of August 31, 1987.

    Under the Plastics Pension Plan, pensions are based on the greatest of
(i) years of benefit service multiplied by 1.4% of Average Earnings, which is
defined as the greater of (a) average compensation received during the final 36
months of employment or (b) average compensation received during the highest
three of the final five calendar years of employment; (ii) years of benefit
service multiplied by 1.5% of Average Earnings less a 50% social security
offset; or (iii) years of benefit service multiplied by $30.00. For employees
hired between April 1, 1986 and September 1, 1987, the formula is the greater of
(i) years of benefit service multiplied by 1.2% of Average Earnings; or (ii)
years of benefit service multiplied by 1.5% of Average Earnings less a 50%
social security offset. For employees hired after September 1, 1987, the formula
is years of benefit service multiplied by 1.1% of Average Earnings. Average
Earnings under the Plastics Pension Plan is a participant's total cash income
before deduction for contributions, if any, to a plan pursuant to Section 401(k)
of the Code or Section 125 of the Code less any moving expense allowance but, in
no event, shall Average Earnings exceed 125% of base pay of the participant. A
participant becomes fully vested after five years of service or attainment of
Normal Retirement Age (as defined under the Plastics Pension Plan), if earlier.

    The following table illustrates the estimated annual normal retirement
benefits that are payable under the Plastics Pension Plan based upon the greater
of 1.4% of Average Earnings, without reduction for social security or other
offset amounts, or 1.5% of Average Earnings less a 50% social security offset.
Such benefit levels assume retirement age at 65, the years of service shown,
continued existence of the Plastics Pension Plan without substantial change and
payment in the form of a single life annuity and includes benefits, if any,
payable under the Monsanto Pension Plan which will be paid by that plan.

                                      -54-
<PAGE>
<TABLE>
<CAPTION>
                          Plastics Pension Plan Table

   Final Average                 Years of Service
      Earnings        10         15        20       25        30         35
     ---------     -------    -------  --------   -------   -------   --------
     <C>           <C>        <C>       <C>       <C>       <C>       <C>
    $  50,000      $ 7,000    $10,550   $14,000   $17,500   $21,000   $ 24,500
       75,000       10,500     15,750    21,000    26,250    31,500     36,750
      100,000       14,000     21,000    28,000    35,000    42,000     49,000
      125,000       17,500     26,250    35,000    43,750    52,500     61,250
      150,000       21,000     31,500    42,000    52,500    63,000     73,950
      175,000       24,500     36,750    49,000    61,250    73,950     87,075
      200,000       28,000     42,000    56,000    70,200    85,200    100,200
      225,000       31,500     47,250    63,000    79,575    96,450    113,325
</TABLE>


    Pursuant  to  Section  401(a)(17)  of the Code,  there is a limit on the
amount of annual compensation which can be taken into account under the
Plastics Pension Plan. The dollar limit on compensation for 1993 was $235,840.
The dollar limit on compensation for 1994 is $150,000. The dollar limit,
where applicable, will reduce the amount of benefits payable to highly
compensated participants in the Plastics Pension Plan.
   
As of December 31, 1994, the years of credited service under the Plastics
Pension Plan for the eligible executive officer named in the Summary
Compensation Table is as follows: Russell F. Gervais, 5 .
    

Certain Employment Agreements

   
    Certain  executive  officers and other key employees of  Containers  and
Plastics (including Messrs. Beam and Gervais) have executed employment
agreements. The initial term of each such employment agreement is generally
three years from its effective date and is automatically extended for successive
one year periods unless terminated pursuant to the terms of such agreement. Each
such employment agreement provides for, among other things, a minimum severance
benefit equal to base salary and benefits for, in most cases, a period of one
year (or the remainder of the term of the agreement, if longer) (i) if the
employee is terminated by his employer for any reason other than disability or
for cause as specified in the agreement or (ii) if the employee voluntarily
terminates employment due to a demotion and, in some cases, significant
relocation, all as specified in the agreement.

    The foregoing  summaries of the various  benefit plans and agreements of
the Company are qualified by reference to such plans and agreements, copies of
certain of which have been filed as exhibits to this Prospectus.
    

                                      -55-
<PAGE>
        SECURITIES OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

Certain Beneficial Owners of Holdings' Capital Stock

   
       The following table sets forth, as of April 30, 1995, certain information
with  respect to the  beneficial  ownership  by certain  persons and entities of
outstanding shares of capital stock of Holdings:
    

<TABLE>
<CAPTION>
   
                                      Number of Shares of Each Class of                       Percentage Ownership of
                                         Holdings Common Stock Owned                           Holdings Common Stock
                                      ---------------------------------                       -----------------------

                                     Class A      Class B      Class C      Class A      Class B      Class C      Consolidated <F1>
                                     -------      -------      -------      -------      -------      -------      ----------------
<S>                                  <C>          <C>          <C>          <C>          <C>          <C>          <C>
R. Philip Silver <F2>...........     208,750         --           --         50%           --             --            19.24%
D. Greg Horrigan <F2>...........     208,750         --           --         50%           --             --            19.24%
James S. Hoch <F3>..............        --           --           --          --           --             --              --
Robert H. Niehaus <F3>..........        --           --           --          --           --             --              --
Harley Rankin, Jr. <F4>.........        --           --        11,200<F5>     --           --          16.77%             --
James D. Beam <F6>..............        --           --           --          --           --             --              --
Russell F.Gervais <F7>..........        --           --           --          --           --             --              --
The Morgan Stanley Leveraged
 Equity Fund II, L.P. <F8>......        --        417,500         --          --         62.55%           --           38.48%

Mellon Bank, N.A., as trustee for
 First Plaza Group Trust <F9>...        --        250,000         --          --         37.45%           --            23.04%

All officers and directors as a
 group.........................      417,500         --        16,800<F5>   100%           --          25.15%<F10>      38.48%
    
-------------------
<FN>
   
     <F1> This column  reflects the percentage  ownership of voting common stock
          that would exist if Holdings  Class A Stock and Holdings Class B Stock
          were treated as a single class.  Holdings Class C Stock generally does
          not have voting rights and is not included in the percentage ownership
          reflected  in  this  column.   See  "Description  of  Holdings  Common
          Stock--General."
    

     <F2> Director  of Holdings  and Silgan.  Messrs.  Silver and  Horrigan  are
          parties to a voting  agreement  pursuant  to which they have agreed to
          use their best  efforts to vote their  shares as a block.  The address
          for such person is 4 Landmark Square, Stamford, CT 06901.

   
     <F3> Director  of Holdings  and Silgan.  The address for such person is c/o
          Morgan Stanley & Co.  Incorporated,  1221 Avenue of the Americas,  New
          York, NY 10020.

     <F4> The address for such person is 4 Landmark Square, Stamford, CT 06901.

     <F5> Reflects  shares that may be acquired  through the  exercise of vested
          stock options granted pursuant to the Holdings Plan.

     <F6> Options to purchase  shares of common stock of  Containers  and tandem
          SARs have been granted to such person pursuant to the Containers Plan.
          Pursuant to the  Containers  Plan,  such options may be converted into
          stock options of Holdings (and the  Containers'  common stock issuable
          upon  exercise of such options may be  converted  into common stock of
          Holdings) in the event of a public offering of any of Holdings' common
          stock or a change of control of Holdings.  The address for such person
          is 21800 Oxnard Street, Woodland Hills, CA 91367.
    

   
     <F7> Options to purchase shares of common stock of Plastics and tandem SARs
          have been  granted  to such  person  pursuant  to the  Plastics  Plan.
          Pursuant to the Plastics  Plan,  such  options may be  converted  into
          stock options of Holdings in the event of a public  offering of any of
          Holdings' common stock or a change of control of Holdings. The address
          for such person is 14515 N. Outer Forty, Chesterfield, MO 63017.

                                      -56-

<PAGE>

     <F8> The address for The Morgan Stanley  Leveraged Equity Fund II, L.P., is
          1221 Avenue of the Americas, New York, NY 10020.

     <F9> The  address  for  First  Plaza  Group  Trust  is c/o  General  Motors
          Investment  Management  Corporation,  767 Fifth  Avenue,  New York, NY
          10153.  Mellon  Bank,  N.A.  ("Mellon")  acts as the trustee for First
          Plaza, a trust under and for the benefit of certain  employee  benefit
          plans of General Motors Corporation ("GM") and its subsidiaries. These
          shares  may be  deemed  to be owned  beneficially  by  General  Motors
          Investment   Management   Corporation   ("GMIMCo"),   a  wholly  owned
          subsidiary  of GM.  GMIMCo  is  serving  as First  Plaza's  investment
          manager with  respect to these shares and in that  capacity it has the
          sole power to direct Mellon as to the voting and  disposition of these
          shares.  Because of Mellon's limited role, beneficial ownership of the
          shares by Mellon is disclaimed.

<F10>     Bankers Trust New York Corporation  ("BTNY")  beneficially owns 50,000
          shares of Holdings Class C Stock.
    
[/FN]
</TABLE>

        See  "Description of Holdings  Common Stock" for additional  information
about the common stock of Holdings, the holders thereof and certain arrangements
among them.


                              CERTAIN TRANSACTIONS

Management Agreements

   
        Holdings,  Silgan,  Containers and Plastics each entered into an amended
and  restated  management  services  agreement  dated as of  December  21,  1993
(collectively,  the "Management Agreements") with S&H to replace in its entirety
its existing management services  agreement,  as amended,  with S&H. Pursuant to
the  Management  Agreements,  S&H  provides  Holdings,  Silgan,  Containers  and
Plastics  and  their  respective   subsidiaries  with  general   management  and
administrative services (the "Services").  The Management Agreements provide for
payments to S&H (i) on a monthly basis, of $5,000 plus an amount equal to 2.475%
of consolidated earnings before depreciation, interest and taxes of Holdings and
its  subsidiaries  ("Holdings  EBDIT"),  for such calendar  month until Holdings
EBDIT for the  calendar  year  shall  have  reached  an amount  set forth in the
Management  Agreements for such calendar year (the "Scheduled Amount") and 1.65%
of Holdings  EBDIT for such calendar month to the extent that Holdings EBDIT for
the calendar year shall have  exceeded the  Scheduled  Amount but shall not have
been greater than an amount (the "Maximum  Amount") set forth in the  Management
Agreements (the "Monthly  Management  Fee") and (ii) on a quarterly basis, of an
amount  equal to  2.475%  of  Holdings  EBDIT for such  calendar  quarter  until
Holdings EBDIT for the calendar year shall have reached the Scheduled Amount and
1.65% of Holdings  EBDIT for such  calendar  quarter to the extent that Holdings
EBDIT for the calendar year shall have  exceeded the Scheduled  Amount but shall
not have been greater than the Maximum Amount (the "Quarterly  Management Fee").
The Scheduled  Amount was $71.5 million for the calendar year 1994 and increases
by $6.0 million for each year thereafter.  The Maximum Amount is $90.197 million
for the calendar year 1994,  $95.758 million for the calendar year 1995, $98.101
million for the calendar year 1996, $100.504 million for the calendar year 1997,
$102.964  million  for the  calendar  year  1998 and  $105.488  million  for the
calendar  year 1999.  The  Management  Agreements  provide  that upon receipt by
Silgan of a notice from Bankers  Trust that certain  events of default under the
Silgan  Credit  Agreement  have  occurred,  the Quarterly  Management  Fee shall
continue  to  accrue,  but shall not be paid to S&H  until  the  fulfillment  of
certain conditions, as set forth in the Management Agreements.
    

   
        The Management  Agreements continue in effect until the earliest of: (i)
the  completion  of an IPO  (as  defined  in  "Description  of  Holdings  Common
Stock--Description of the Holdings Organization Agreement"); (ii) June 30, 1999;
(iii) at the option of each of the respective companies,  the failure or refusal
of S&H to perform  its  obligations  under the  Management  Agreements,  if such
failure  continues  unremedied for more than 60 days after written notice of its
existence  shall have been  given;  (iv) at the option of MSLEF II (a) if S&H

                                      -57-

<PAGE>

or Holdings is declared insolvent or bankrupt or a voluntary bankruptcy petition
is filed by  either of them,  (b) upon the  occurrence  of any of the  following
events with respect to S&H or Holdings if not cured,  dismissed or stayed within
45 days: the filing of an involuntary petition in bankruptcy, the appointment of
a  trustee  or  receiver  or  the   institution   of  a  proceeding   seeking  a
reorganization,  arrangement, liquidation or dissolution, (c) if S&H or Holdings
voluntarily seeks a reorganization or arrangement or makes an assignment for the
benefit of creditors or (d) upon the death or  permanent  disability  of both of
Messrs.  Silver and Horrigan;  and (v) the occurrence of a Change of Control (as
defined  in  the  Restated  Certificate  of  Incorporation  of  Holdings  and as
described under "Description of Holdings Common Stock--General").
    

        In addition to the  management  fees  described  above,  the  Management
Agreements  provide for the payment to S&H on the closing  date of the IPO of an
amount, if any (the "Additional Amount") equal to the sum of the present values,
calculated  for each year or  portion  thereof,  of (i) the amount of the annual
management fee for such year or portion  thereof that otherwise  would have been
payable to S&H for each such year or portion thereof for the period beginning as
of the  time of the IPO and  ending  on June 30,  1999  (the  "Remaining  Term")
pursuant to the  provisions  described in the  preceding  paragraph  but for the
occurrence  of the IPO,  minus (ii) the amount  payable to S&H for the Remaining
Term at the rate of $2.0 million per year.  The  Management  Agreements  further
provide that the amounts  described in clause (i) of the first  sentence of this
paragraph will be calculated based upon S&H's good faith projections of Holdings
EBDIT for each such year (or portion  thereof)  during the  Remaining  Term (the
"Estimated  Fees"),  which  projections shall be made on a basis consistent with
S&H's past projections.  The difference between the amount of Estimated Fees for
any  particular  year and $2 million shall be discounted to present value at the
time  of the  IPO  using a  discount  rate of  eight  percent  (8%)  per  annum,
compounded annually.

        Additionally,  the Management Agreements provide that Holdings,  Silgan,
Containers, Plastics and their respective subsidiaries shall reimburse S&H, on a
monthly  basis,  for all  out-of-pocket  expenses  paid by S&H in providing  the
Services,  including fees and expenses to consultants,  subcontractors and other
third parties,  in connection with such Services.  All fees and expenses paid to
S&H under each of the Management Agreements are credited against amounts paid to
S&H under the other  Management  Agreements.  Under the terms of the  Management
Agreements,  Holdings,  Silgan,  Containers and Plastics have agreed, subject to
certain exceptions,  to indemnify S&H and its affiliates,  officers,  directors,
employees,  subcontractors,  consultants  or  controlling  persons  against  any
losses,  damages, costs and expenses they may sustain arising in connection with
the Management Agreements.

        The Management Agreements also provide that S&H may select a consultant,
subcontractor or agent to provide the Services.  S&H has retained Morgan Stanley
to render financial advisory services to S&H. In connection with such retention,
S&H has agreed to pay Morgan Stanley a fee equal to 9.1% of the fees paid to S&H
under the Management Agreements.

        The Silgan  Credit  Agreement  does not permit the payment of fees under
the Management Agreements above amounts provided for therein.

   
        For the years ended  December 31, 1994,  1993 and 1992 , pursuant to the
arrangements  described above, S&H earned aggregate fees, including reimbursable
expenses and fees payable to Morgan Stanley,  of $5.0 million,  $4.4 million and
$4.2 million, respectively,  from Holdings, Silgan, Containers and Plastics, and
during 1994, 1993 and 1992 Morgan Stanley earned fees of $383,000,  $337,000 and
$324,000 , respectively.
     

                                      -58-

<PAGE>
Other

        In  connection  with the 1989  Mergers,  subject  to the  provisions  of
Delaware  law,  Silgan agreed to indemnify  each  director,  officer,  employee,
fiduciary and agent of Silgan,  Containers,  Plastics and its  subsidiaries  and
their respective affiliates against costs, expenses,  judgments,  fines, losses,
claims,  damages and  settlements  (except for any settlement  effected  without
Silgan's  written  consent)  in  connection  with any  claims,  actions,  suits,
proceedings or  investigations  arising out of or related to the 1989 Mergers or
their  financing,  including  certain  liabilities  arising  under  the  federal
securities laws.

   
        Simultaneously  with  the  consummation  of  the  1989  Mergers,  a  tax
allocation  agreement  was  entered  into  by  Holdings,  Silgan,  Plastics  and
Containers  that  permits  Silgan and its  subsidiaries  to use the tax benefits
provided  by the debt of Holdings  and permits  funds to be provided to Holdings
from Silgan and its subsidiaries in an amount equal to the federal and state tax
liabilities of Holdings,  as the parent of the consolidated  group consisting of
Holdings,  Silgan and its subsidiaries.  Such tax allocation  agreement has been
amended  and  restated  from  time  to  time  to  include  new  members  of  the
consolidated group.

        In connection with the Amended and Restated  Credit  Agreement under the
Refinancing,  the lenders thereunder  (including Bankers Trust) received certain
fees  amounting to $1.4 million.  In  connection  with the  Refinancing,  Morgan
Stanley  received as compensation for its services as underwriter for the Silgan
Notes  Offering  and the  Debentures  Offering  and as initial  purchaser of the
Secured  Notes an  aggregate of $11.5  million.  In  connection  with the Silgan
Credit  Agreement  entered into in December 1993, the Banks  (including  Bankers
Trust) received certain fees amounting to $8.1 million.
    

        G. William Sisley, Secretary of Holdings and Silgan, is a partner in the
law firm of Winthrop,  Stimson,  Putnam & Roberts.  Winthrop,  Stimson, Putnam &
Roberts provides legal services to Holdings, Silgan and their subsidiaries.


                         DESCRIPTION OF THE DEBENTURES

        The  Debentures  were issued under the  Indenture,  dated as of June 29,
1992, between Holdings and Shawmut Bank, N.A. (formerly The Connecticut National
Bank),  as  Trustee  (the  "Trustee").  A copy of the  Indenture  is filed as an
exhibit to the Registration  Statement of which this Prospectus is a part and is
available as described under "Additional  Information." The following  summaries
of certain  provisions  of the  Indenture  do not purport to be complete and are
subject  to,  and are  qualified  in their  entirety  by  reference  to, all the
provisions of the Indenture,  including the definitions of certain terms therein
and those  terms made a part  thereof  by the Trust  Indenture  Act of 1939,  as
amended.  Wherever  particular  Sections or defined  terms of the  Indenture not
otherwise  defined  herein are referred to, such  Sections or defined  terms are
incorporated  herein by  reference.  Capitalized  terms used herein that are not
otherwise defined shall have the meanings assigned to them in the Indenture.

        For  federal  income tax  purposes,  Holders are  required to  recognize
interest  income in  respect of the  Debentures  in the form of  original  issue
discount in advance of the  receipt of cash  payments  attributable  to interest
income on such Debentures.  See "Certain Federal Income Tax  Considerations" for
important   information   concerning  the  federal  income  tax   considerations
associated with the Debentures.

                                      -59-
<PAGE>

General

        The  Debentures are unsecured  obligations of Holdings,  limited to $275
million aggregate  principal amount,  and mature on December 15, 2002.  Although
for federal income tax purposes a significant amount of original issue discount,
taxable as ordinary  income,  will be  recognized  by a Holder as such  discount
accrues  from the issue date of the  Debentures,  no  interest is payable on the
Debentures prior to December 15, 1996. Interest on the Debentures will accrue at
the rate per annum  shown on the front  cover of this  Prospectus  from June 15,
1996 or from the most recent  Interest  Payment Date to which  interest has been
paid or provided for, payable semiannually (to Holders of record at the close of
business on June 1 or December 1  immediately  preceding  the  Interest  Payment
Date) on June 15 and  December 15 of each year,  commencing  December  15, 1996.
Principal of, premium,  if any, and interest on the Debentures are payable,  and
the  Debentures  may be  exchanged  or  transferred,  at the office or agency of
Holdings  in the  Borough  of  Manhattan,  The  City of New  York  (which  shall
initially be the office of Shawmut Trust Company,  at 40 Broad Street, New York,
New York 10004 ); provided that, at the option of Holdings,  payment of interest
may be made by check  mailed  to the  address  of the  Holders  as such  address
appears in the Security Register. (Sections 2.01, 2.03 and 2.05)

        The  Debentures  are issuable  only in fully  registered  form,  without
coupons,  in  denominations  of $1,000  and any  integral  multiple  of  $1,000.
(Section 2.02) No service charge shall be made for any  registration of transfer
or exchange of Debentures,  but Holdings may require payment of a sum sufficient
to cover any  transfer  tax or other  similar  governmental  charge  payable  in
connection therewith. (Section 2.05)

Subordination upon Certain Events

   
        The Debentures are senior  indebtedness of Holdings,  ranking pari passu
with Holdings'  obligations under all other senior  indebtedness of Holdings and
senior in right of payment to all existing and future subordinated  indebtedness
of Holdings.  However,  since all of the  operations  of Holdings are  conducted
through its  subsidiaries,  the liabilities of its  subsidiaries are effectively
senior in right of payment to the Debentures.  As of March 31, 1995,  Silgan and
its  subsidiaries  had  approximately  $460.9 million of indebtedness  and other
liabilities effectively senior to the Debentures. See "Capitalization."

        In the event that the  Debentures  become  obligations  of any Successor
Corporation,  whether as a result of (i) a Holdings Merger, (ii) the sale of all
or  substantially  all of the property and assets of Silgan or its successors to
Holdings,  and the  assumption  by Holdings of all or  substantially  all of the
liabilities of Silgan or its successors or (iii) the assumption by Silgan or its
successors of  Indebtedness  represented  by the  Debentures,  all  Subordinated
Obligations,  including the Debentures, will be subordinated in right of payment
to all Senior Indebtedness of such Successor Corporation existing on the date of
such transaction or assumed or incurred thereafter.  As of March 31, 1995, if an
event as described in clause (i),  (ii) or (iii) of the  preceding  sentence had
occurred  on such date or if Silgan had  assumed  the  Debentures  at such date,
there would have been  approximately  $317.3 million of Indebtedness  that would
have  constituted  Senior  Indebtedness  and  approximately  $460.9  million  of
Indebtedness and other  liabilities  effectively  senior to the Debentures.  See
"Certain Risk Factors--Holding  Company Structure and Subordination Upon Certain
Events."  Other  than as set forth in this  paragraph,  the  Debentures  are not
subordinated  by their  terms to any other  existing or future  Indebtedness  of
Holdings or its successors.
    

        To the  extent  any  payment of Senior  Indebtedness  (whether  by or on
behalf of the Successor  Corporation,  as proceeds of security or enforcement of
any right of setoff or otherwise) is declared to be fraudulent or  preferential,
set  aside  or  required  to be paid to any  receiver,  trustee  in  bankruptcy,
liquidating  trustee,  agent or  other  similar  Person  under  any  bankruptcy,
insolvency,  receivership,  fraudulent  conveyance or similar law, then, if such
payment is recovered by, or paid over to, such receiver,  trustee in bankruptcy,
liquidating  trustee,  agent or other similar Person, the Senior Indebtedness or
part thereof originally intended

                                      -60-
<PAGE>
to be satisfied  shall be deemed to be  reinstated  and  outstanding  as if such
payment  had not  occurred.  To the  extent the  obligation  to repay any Senior
Indebtedness is declared to be fraudulent, invalid, or otherwise set aside under
any bankruptcy, insolvency, receivership,  fraudulent conveyance or similar law,
then the obligations so declared fraudulent, invalid or otherwise set aside (and
all other amounts that would come due with respect thereto had such  obligations
not been so affected) shall be deemed to be reinstated and outstanding as Senior
Indebtedness  for  all  purposes  of  the  Indenture  as  if  such  declaration,
invalidity or setting aside had not occurred.  Upon any payment or  distribution
of assets or securities of the Successor  Corporation  of any kind or character,
whether in cash,  property or securities,  upon any dissolution or winding up or
total or partial  liquidation or  reorganization  of the Successor  Corporation,
whether voluntary or involuntary or in bankruptcy,  insolvency,  receivership or
other proceedings, all amounts due or to become due upon all Senior Indebtedness
(including any interest accruing  subsequent to an event of bankruptcy,  whether
or not such  interest is an allowed claim  enforceable  against the debtor under
the United States  Bankruptcy Code) shall first be paid in full, in cash or cash
equivalents  before the Holders or the Trustee on behalf of the Holders shall be
entitled  to receive  any  payment by the  Successor  Corporation  on account of
Subordinated  Obligations,  or any payment to acquire any of the  Debentures for
cash, property or securities, or any distribution with respect to the Debentures
of any cash,  property  or  securities.  Before any payment may be made by or on
behalf of the Successor  Corporation of any  Subordinated  Obligations  upon any
such  dissolution,  winding up,  liquidation or  reorganization,  any payment or
distribution of assets or securities of the Successor Corporation of any kind or
character,  whether in cash, property or securities, to which the Holders or the
Trustee on behalf of the Holders  would be entitled,  but for the  subordination
provisions of the  Indenture,  shall be made by the Successor  Corporation or by
any receiver, trustee in bankruptcy, liquidating trustee, agent or other similar
Person making such payment or distribution,  or by the Holders or the Trustee if
received by them or it, directly to the holders of the Senior  Indebtedness (pro
rata  to  such  holders  on  the  basis  of the  respective  amounts  of  Senior
Indebtedness held by such holders) or their  representatives,  or to the trustee
or trustees under any indenture  pursuant to which any such Senior  Indebtedness
may have been  issued,  as their  respective  interests  appear,  to the  extent
necessary  to pay  all  such  Senior  Indebtedness  in  full,  in  cash  or cash
equivalents  after giving  effect to any  concurrent  payment,  distribution  or
provision therefor, to or for the holders of such Senior Indebtedness.

        No  direct  or  indirect  payment  by  or on  behalf  of  the  Successor
Corporation of Subordinated  Obligations,  whether  pursuant to the terms of the
Debentures or upon  acceleration or otherwise,  shall be made if, at the time of
such payment, there exists a default in the payment of all or any portion of the
obligations  on any Senior  Indebtedness  and such  default  shall not have been
cured or waived or the benefits of this  sentence  waived by or on behalf of the
holders of such Senior Indebtedness.  In addition, during the continuance of any
other event of default  with respect to (i) the Silgan  Credit  Agreement or the
Secured Notes pursuant to which the maturity  thereof may be accelerated and (a)
upon  receipt by the Trustee of written  notice from the Bank Agent or, if there
is no Silgan Credit Agreement in effect,  from an authorized  representative  of
the  Requisite  Secured  Noteholders  or (b) if such event of default  under the
Silgan Credit  Agreement or the Secured Notes results from the  acceleration  of
the  Debentures,  from and after the date of such  acceleration,  no  payment of
Subordinated  Obligations  may  be  made  by  or  on  behalf  of  the  Successor
Corporation  upon or in  respect  of the  Debentures  for a period  (a  "Payment
Blockage  Period")  commencing  on the  earlier  of the date of  receipt of such
notice or the date of such  acceleration and ending 159 days thereafter  (unless
such  Payment  Blockage  Period  shall be  terminated  by written  notice to the
Trustee  from the Bank  Agent  or,  if there is no Silgan  Credit  Agreement  in
effect,  from an authorized  representative of the Requisite Secured Noteholders
or such event of default has been cured or waived) or (ii) any other  Designated
Senior  Indebtedness  pursuant to which the maturity thereof may be accelerated,
upon  receipt  by the  Trustee  of  written  notice  from the  trustee  or other
representative for the holders of such other Designated Senior  Indebtedness (or
the holders of at least  majority in principal  amount of such other  Designated
Senior  Indebtedness then outstanding),  no payment of Subordinated  Obligations
may be made by or on behalf of the Successor  Corporation  upon or in respect of
the Debentures for a Payment  Blockage Period  commencing on the date of receipt
of such  notice and  ending  119 days  thereafter  (unless,  in each case,  such
Payment  Blockage  Period shall be terminated  by written  notice to the Trustee
from such trustee

                                      -61-
<PAGE>
or other  representatives for such holders).  Not more than one Payment Blockage
Period may be commenced with respect to the Debentures  during any period of 360
consecutive days; provided that, subject to the limitation contained in the next
sentence,  the commencement of a Payment Blockage Period by the  representatives
for, or the  holders of,  Designated  Senior  Indebtedness  other than under the
Silgan  Credit  Agreement,  the  Secured  Notes or under  clause  (i)(b) of this
paragraph shall not bar the  commencement of another Payment  Blockage Period by
the Bank  Agent or, if there is no Silgan  Credit  Agreement  in  effect,  by an
authorized  representative  of the  Requisite  Secured  Noteholders  within such
period of 360 consecutive days. Notwithstanding anything in the Indenture to the
contrary,  there must be 180 consecutive  days in any 360-day period in which no
Payment  Blockage Period is in effect.  No event of default (other than an event
of default  pursuant to the  financial  maintenance  covenants  under the Silgan
Credit Agreement) that existed or was continuing (it being acknowledged that any
subsequent  action  that would give rise to an event of default  pursuant to any
provision under which an event of default  previously  existed or was continuing
shall  constitute  a new event of default  for this  purpose) on the date of the
commencement  of any  Payment  Blockage  Period with  respect to the  Designated
Senior  Indebtedness  initiating  such Payment  Blockage  Period shall be, or be
made, the basis for the  commencement of a second Payment Blockage Period by the
representative  for, or the holders of,  such  Designated  Senior  Indebtedness,
whether or not within a period of 360  consecutive  days,  unless  such event of
default  shall  have  been  cured or  waived  for a period  of not less  than 90
consecutive days. (Article Ten)

        By reason of the subordination  provisions described above, in the event
of liquidation or insolvency, creditors of the Successor Corporation who are not
holders of Senior  Indebtedness or of the Debentures may recover less,  ratably,
than holders of Senior Indebtedness and may recover more, ratably,  than Holders
of the Debentures.

        "Successor  Corporation" is defined to mean (i) the surviving  entity of
any  Holdings  Merger,  (ii)  Silgan,  upon  the  assumption  by  Silgan  of the
liabilities  of Holdings  represented  by the  Debentures or (iii) any successor
corporation  to Silgan that  becomes the  successor  obligor on the  Debentures,
whether by merger,  consolidation,  sale of assets, assumption of liabilities or
otherwise. (Section 1.01)

        "Senior  Indebtedness"  is defined to mean the following  obligations of
the Successor  Corporation:  (i) all Indebtedness and other monetary obligations
of the  Successor  Corporation  under the Silgan Credit  Agreement,  the Secured
Notes  (including  the Secured  Notes  Purchase  Agreement),  the 11-3/4%  Notes
(including  any agreement  pursuant to which the 11-3/4% Notes are issued),  any
Interest Rate Agreement or any Currency  Agreement,  (ii) all other Indebtedness
of  the  Successor  Corporation  (other  than  Indebtedness   evidenced  by  the
Debentures),  including principal and interest on such Indebtedness, unless such
Indebtedness,  by its  terms or by the  terms  of any  agreement  or  instrument
pursuant  to  which  such  Indebtedness  is  issued,  is  pari  passu  with,  or
subordinated in right of payment to, the Debentures and (iii) all fees, expenses
and  indemnities  payable in connection  with the Silgan Credit  Agreement,  the
Secured Notes  (including  the Secured Notes  Purchase  Agreement),  the 11-3/4%
Notes  (including any agreement  pursuant to which the 11-3/4% Notes are issued)
and, if applicable,  Currency Agreements and Interest Rate Agreements;  provided
that the term "Senior  Indebtedness"  shall not include (a) any  Indebtedness of
the  Successor  Corporation  that,  when  Incurred  and  without  respect to any
election under Section 1111(b) of the United States Bankruptcy Code, was without
recourse to the Successor  Corporation,  (b) any  Indebtedness  of the Successor
Corporation  to a Subsidiary of the Successor  Corporation or to a joint venture
in which the Successor Corporation has an interest,  (c) any Indebtedness of the
Successor  Corporation (other than such Indebtedness already described in clause
(i) above) of the type  described in clause (ii) above and not  permitted by the
"Limitation on Indebtedness"  covenant described in "--Covenants" below, (d) any
repurchase,  redemption or other obligation in respect of Redeemable  Stock, (e)
any Indebtedness to any employee or officer of the Successor  Corporation or any
of its Subsidiaries,  (f) any liability for federal, state, local or other taxes
owed or owing by the Successor  Corporation or (g) any Trade  Payables.  "Senior
Indebtedness" also includes interest accruing subsequent to events of bankruptcy
of

                                      -62-
<PAGE>
the Successor  Corporation and its  Subsidiaries at the rate provided for in the
document governing such Indebtedness, whether or not such interest is an allowed
claim  enforceable  against  the  debtor  in a  bankruptcy  case  under  federal
bankruptcy law. (Section 1.01)

        "Designated  Senior  Indebtedness"  is defined to mean (i)  Indebtedness
under the Silgan Credit  Agreement and the Secured Notes  (including the Secured
Notes Purchase Agreement),  including refinancings thereof if it is specifically
designated by Holdings,  Silgan or the Successor  Corporation  in the instrument
creating or  evidencing  such  refinancing  Indebtedness  that such  refinancing
Indebtedness  constitutes  "Designated  Senior  Indebtedness" and (ii) any other
Indebtedness   constituting   Senior   Indebtedness   that,   at  any   date  of
determination,  has an aggregate principal amount of at least $25 million and is
specifically designated by Holdings,  Silgan or the Successor Corporation in the
instrument creating or evidencing such Senior Indebtedness as "Designated Senior
Indebtedness." (Section 1.01)

Optional Redemption

        The Debentures are redeemable at any time, at Holdings' option, in whole
or in part,  upon not less than 30 nor more than 60 days' prior notice mailed by
first class mail to each  Holder's  last  address as it appears in the  Security
Register,  at a Redemption  Price equal to 100% of their  principal  amount plus
accrued and unpaid  interest,  if any, to the  Redemption  Date  (subject to the
right of  Holders  of record on the  relevant  Regular  Record  Date to  receive
interest due on an Interest  Payment Date that is on or prior to the  Redemption
Date). (Sections 3.01 and 3.04)

        Selection.  In the  case of any  partial  redemption,  selection  of the
Debentures  for  redemption  will be made by the Trustee in compliance  with the
requirements of the principal national securities exchange, if any, on which the
Debentures  are  listed  or, if the  Debentures  are not  listed  on a  national
securities exchange,  on a pro rata basis, by lot or by such other method as the
Trustee in its sole discretion shall deem to be fair and  appropriate;  provided
that no  Debenture  of  $1,000 in  original  principal  amount or less  shall be
redeemed in part. If any Debenture is to be redeemed in part only, the notice of
redemption  relating to such Debenture  shall state the portion of the principal
amount thereof to be redeemed.  A new Debenture in principal amount equal to the
unredeemed portion thereof will be issued in the name of the Holder thereof upon
cancellation of the original Debenture. (Sections 3.03 and 3.04)

        The Holdings  Guaranty (as defined in  "Description  of Certain  Silgan
Indebtedness--Description  of the Silgan Credit Agreement")  contains a covenant
prohibiting  the optional  redemption of the  Debentures.  See  "Description  of
Certain Silgan Indebtedness--Description of the Silgan Credit Agreement."

Certain Definitions

        Set forth below is a summary of certain of the defined terms used in the
covenants  and  other  provisions  of the  Indenture.  Reference  is made to the
Indenture  for the  full  definitions  of all such  terms  as well as any  other
capitalized  terms used herein for which no  definition  is  provided.  (Section
1.01)

        "Accreted  Value"  is  defined  to mean an  amount  in  respect  of each
outstanding  Debenture equal to the sum of (i) the issue price of such Debenture
as determined in accordance with Section 1273 of the Internal  Revenue Code plus
(ii) the aggregate of the portions of the original issue discount (the excess of
the amounts  considered as part of the "stated  redemption price at maturity" of
such Debenture within the meaning of Section  1273(a)(2) of the Internal Revenue
Code or any successor  provision,  whether denominated as principal or interest,
over the issue price of such  Debenture)  that shall  theretofore  have  accrued
pursuant to Section 1272 of the Internal Revenue Code (without regard to Section
1272(a)(7)  of the  Internal  Revenue  Code)  from  the  date of  issue  of such
Debenture (a) for each six month or shorter period ending June 15 or December 15
prior to

                                      -63-
<PAGE>
the date of determination  and (b) for the shorter period,  if any, from the end
of the immediately  preceding six month period,  as the case may be, to the date
of determination  plus (iii) accrued interest to the date such Accreted Value is
paid  (without  duplication  of any amount set forth in (ii)  above),  minus all
amounts  theretofore  paid in  respect  of such  Debenture,  which  amounts  are
considered  as  part  of the  "stated  redemption  price  at  maturity"  of such
Debenture within the meaning of Section  1273(a)(2) of the Internal Revenue Code
or any successor provision (whether such amounts paid were denominated principal
or interest).

        "Adjusted  Consolidated  Net Income" is defined to mean, for any period,
the  aggregate  net  income  (or  loss)  of  any  Person  and  its  consolidated
Subsidiaries for such period  determined in conformity with GAAP;  provided that
the following  items shall be excluded in computing  Adjusted  Consolidated  Net
Income (without duplication): (i) the net income (or loss) of such Person (other
than a Subsidiary  of such  Person) in which any other  Person  (other than such
Person or any of its Subsidiaries) has a joint interest, except to the extent of
the amount of dividends or other  distributions  actually paid to such Person or
any of its Subsidiaries by such other Person during such period; (ii) solely for
the purposes of calculating  the amount of Restricted  Payments that may be made
pursuant to clause (C) of the first  paragraph of the  "Limitation on Restricted
Payments" covenant described in "--Covenants" below (and in such case, except to
the extent includible pursuant to clause (i) above), the net income (or loss) of
such  Person  accrued  prior to the date it  becomes a  Subsidiary  of any other
Person or is merged into or  consolidated  with such other  Person or any of its
Subsidiaries  or all or  substantially  all of the  property  and assets of such
Person are acquired by such other Person or any of its  Subsidiaries;  (iii) the
net income  (or loss) of any  Subsidiary  of any  Person to the extent  that the
declaration or payment of dividends or similar  distributions by such Subsidiary
of such net income is not at the time permitted by the operation of the terms of
its charter or any agreement, instrument, judgment, decree, order, statute, rule
or  governmental  regulation  applicable to such  Subsidiary;  (iv) any gains or
losses (on an after-tax basis) attributable to Asset Sales; (v) any amounts paid
or accrued as dividends on Preferred  Stock of such Person or Preferred Stock of
any Subsidiary of such Person;  (vi) any amounts reducing Adjusted  Consolidated
Net Income  resulting  from  payments  made to holders of stock options or stock
appreciation rights resulting from the 1989 Mergers; and (vii) all extraordinary
gains and  extraordinary  losses;  provided  that,  solely for the  purposes  of
calculating the Interest  Coverage Ratio (and in such case, except to the extent
includible pursuant to clause (i) above),  "Adjusted Consolidated Net Income" of
Holdings shall include the amount of all cash dividends  received by Holdings or
any Subsidiary of Holdings from an Unrestricted Subsidiary.

        "Affiliate"  is defined to mean,  as  applied to any  Person,  any other
Person  directly or indirectly  controlling,  controlled  by, or under direct or
indirect common control with, such Person.  For the purposes of this definition,
"control"  (including,  with  correlative  meanings,  the  terms  "controlling,"
"controlled by" and "under common control with"),  as applied to any Person,  is
defined to mean the possession,  directly or indirectly,  of the power to direct
or cause the direction of the  management  and policies of such Person,  whether
through the  ownership  of voting  securities,  by contract  or  otherwise.  For
purposes  of this  definition,  neither  the  Bank  Agent  nor any  Bank nor any
affiliate  of any of them shall be deemed to be an  Affiliate of Holdings or any
Subsidiary of Holdings.

        "Asset  Acquisition" is defined to mean (i) an investment by Holdings or
any of its  Subsidiaries in any other Person pursuant to which such Person shall
become a Subsidiary  of Holdings or any of its  Subsidiaries  or shall be merged
into  or  consolidated  with  Holdings  or any of its  Subsidiaries  or  (ii) an
acquisition by Holdings or any of its Subsidiaries of the property and assets of
any Person  other  than  Holdings  or any of its  Subsidiaries  that  constitute
substantially all of an operating unit or business of such Person.

        "Asset  Disposition" is defined to mean the sale or other disposition by
Holdings  or any  of  its  Subsidiaries  (other  than  to  Holdings  or  another
Subsidiary of Holdings) of (i) all or substantially  all of the Capital Stock of
any Subsidiary of Holdings or (ii) all or substantially  all of the property and
assets that  constitute an operating  unit or business of Holdings or any of its
Subsidiaries.

                                      -64-
<PAGE>
        "Asset Sale" is defined to mean,  with respect to any Person,  any sale,
transfer or other  disposition  (including  by way of merger,  consolidation  or
sale-leaseback   transaction)   in  one  transaction  or  a  series  of  related
transactions by such Person or any of its  Subsidiaries to any Person other than
Holdings or any of its  Subsidiaries  of (i) all or any of the Capital  Stock of
any Subsidiary of such Person, (ii) all or substantially all of the property and
assets  of an  operating  unit  or  business  of  such  Person  or  any  of  its
Subsidiaries or (iii) any other property and assets of such Person or any of its
Subsidiaries  outside  the  ordinary  course of  business of such Person or such
Subsidiary  and, in each case,  that is not  governed by the  provisions  in the
Indenture  applicable  to  mergers,  consolidations  and  transfers  of  all  or
substantially all of the property and assets of Holdings; provided that sales or
other dispositions of inventory,  receivables and other current assets shall not
be included within the meaning of such term.

        "Average  Life" is defined to mean,  at any date of  determination  with
respect to any debt security,  the quotient  obtained by dividing (i) the sum of
the  product of (a) the number of years from such date of  determination  to the
dates of each successive  scheduled  principal payment of such debt security and
(b) the amount of such  principal  payment by (ii) the sum of all such principal
payments.

        "Bank Agent" is defined to mean Bankers Trust Company,  as agent for the
Banks pursuant to the Silgan Credit  Agreement,  and any successor or successors
thereto.

        "Banks" is defined to mean the lenders who are from time to time parties
to the Silgan Credit Agreement.

        "Board  of  Directors"  is  defined  to mean the Board of  Directors  of
Holdings or any  committee of such Board of  Directors  duly  authorized  to act
under the Indenture.

        "Business  Day" is defined to mean any day except a Saturday,  Sunday or
other day on which  commercial  banks in The City of New York, or in the city of
the Corporate Trust Office of the Trustee, are authorized by law to close.

        "Capital Stock" is defined to mean, with respect to any Person,  any and
all shares, interests,  participations or other equivalents (however designated,
whether  voting  or  non-voting)  of  capital  stock  of such  Person  which  is
outstanding or issued on or after the date of the Indenture,  including, without
limitation, all Common Stock and Preferred Stock.

        "Capitalized  Lease" is defined to mean,  as applied to any Person,  any
lease of any property (whether real,  personal or mixed) of which the discounted
present value of the rental  obligations of such Person as lessee, in conformity
with GAAP,  is required to be  capitalized  on the balance sheet of such Person;
and "Capitalized Lease Obligation" is defined to mean the rental obligations, as
aforesaid, under such lease.

        "Change of  Control"  is defined to mean such time as (i) (a) a "person"
or "group"  (within the meaning of Sections  13(d) and  14(d)(2) of the Exchange
Act),  other  than MSLEF II,  Mr.  Silver,  Mr.  Horrigan  and their  respective
Affiliates,  becomes the "beneficial  owner" (as defined in Rule 13d-3 under the
Exchange Act) of more than 35% of the total voting power of the then outstanding
Voting Stock of Holdings and (b) MSLEF II, Mr.  Horrigan,  Mr.  Silver and their
respective Affiliates beneficially own, directly or indirectly, less than 25% of
the total voting power of the then  outstanding  Voting Stock of Holdings;  (ii)
individuals who at the beginning of any period of two consecutive calendar years
constituted  the  Board of  Directors  (together  with any new  directors  whose
election by the Board of Directors or whose nomination for election by Holdings'
shareholders was approved by a vote of at least two-thirds of the members of the
Board of Directors  then still in office who either were members of the Board of
Directors at the beginning of such period or whose  election or  nomination  for
election  was  previously  so  approved)  cease for any reason to  constitute  a
majority of the members of the

                                      -65-

<PAGE>

Board  of  Directors  then  in  office;   (iii)  (a)  Holdings  merges  into  or
consolidates  with any  other  Person or sells,  conveys,  transfers,  leases or
otherwise  disposes of, all or  substantially  all of its property and assets to
any Person or (b) any Person merges into Holdings,  in either case pursuant to a
transaction in which any Voting Stock of Holdings outstanding  immediately prior
to the effectiveness thereof is reclassified or changes into or is exchanged for
cash,  securities or other  property;  provided that any merger,  consolidation,
sale, transfer,  lease or other disposition (1) between Holdings and Silgan, (2)
between Holdings and any of its Subsidiaries or between Subsidiaries (including,
without limitation,  the reincorporation of Holdings in another jurisdiction) or
(3) for the purpose of creating a public  holding  company for Holdings in which
all holders of the Capital Stock of Holdings would be entitled to receive (other
than cash in lieu of  fractional  shares)  solely  Capital  Stock of the holding
company in amounts  proportionate to their holdings of Capital Stock of Holdings
immediately prior to such  transaction,  shall be excluded from the operation of
this clause (iii);  or (iv) Holdings  shall not  beneficially  own,  directly or
indirectly,  at least a majority of the issued and  outstanding  Voting Stock of
Silgan other than as a result of a Holdings Merger.

        "Closing  Date" is defined to mean the date on which the  Debentures are
originally issued under the Indenture.

        "Common Stock" is defined to mean,  with respect to any Person,  any and
all shares, interests, participations and other equivalents (however designated,
whether  voting  or  non-voting)  of  common  stock  of  such  Person  which  is
outstanding or issued on or after the date of the Indenture,  including, without
limitation, all series and classes of such common stock.

        "Consolidated EBITDA" is defined to mean, with respect to any Person for
any period, the sum of the amounts for such period of (i) Adjusted  Consolidated
Net Income, (ii) Consolidated  Interest Expense,  (iii) income taxes (other than
income taxes (either  positive or negative)  attributable to  extraordinary  and
non-recurring  gains or losses or sales of assets),  (iv) depreciation  expense,
(v)  amortization  expense and (vi) all other  noncash items  reducing  Adjusted
Consolidated Net Income, less all noncash items increasing Adjusted Consolidated
Net Income,  all as determined on a  consolidated  basis for such Person and its
Subsidiaries  in  conformity  with  GAAP;  provided  that,  if a Person  has any
Subsidiary  that is not a Wholly Owned  Subsidiary of such Person,  Consolidated
EBITDA of such Person  shall be reduced by an amount  equal to (a) the  Adjusted
Consolidated Net Income of such Subsidiary multiplied by (b) the quotient of (1)
the number of shares of outstanding Common Stock of such Subsidiary not owned on
the last day of such  period by such  Person or any  Subsidiary  of such  Person
divided by (2) the total  number of shares of  outstanding  Common Stock of such
Subsidiary on the last day of such period.

        "Consolidated  Interest Expense" is defined to mean, with respect to any
Person  for  any  period,  the  aggregate  amount  of  interest  in  respect  of
Indebtedness   (including   amortization  of  original  issue  discount  on  any
Indebtedness  and the  interest  portion  of any  deferred  payment  obligation,
calculated in accordance with the effective  interest method of accounting;  all
commissions,  discounts  and other fees and charges owed with respect to letters
of credit and bankers' acceptance  financing;  and the net costs associated with
Interest  Rate  Agreements)  and all but the  principal  component of rentals in
respect of Capitalized Lease  Obligations paid,  accrued or scheduled to be paid
or accrued by such Person during such period; excluding, however, (i) any amount
of such interest of any Subsidiary of such Person if the net income (or loss) of
such  Subsidiary is excluded in the  calculation  of Adjusted  Consolidated  Net
Income for such Person  pursuant to clause (iii) of the definition  thereof (but
only in the same  proportion  as the net income (or loss) of such  Subsidiary is
excluded  from the  calculation  of  Adjusted  Consolidated  Net Income for such
Person pursuant to clause (iii) of the definition  thereof),  (ii) any premiums,
fees and expenses (and any amortization  thereof) payable in connection with the
1989 Mergers and the  Refinancing  and (iii)  amortization of any other deferred
financing  costs,  all as determined on a consolidated  basis in conformity with
GAAP.


                                      -66-
<PAGE>

        "Consolidated  Net Tangible  Assets" is defined to mean the total amount
of  assets of  Holdings  and its  Subsidiaries  (less  applicable  depreciation,
amortization and other valuation reserves),  except to the extent resulting from
write-ups of capital assets  (excluding  write-ups in connection with accounting
for  acquisitions  in conformity with GAAP),  after deducting  therefrom (i) all
current  liabilities of Holdings and its  consolidated  Subsidiaries  (excluding
intercompany  items) and (ii) all goodwill,  trade names,  trademarks,  patents,
unamortized  debt  discount and expense and other like  intangibles,  all as set
forth on the most recently available  consolidated balance sheet of Holdings and
its consolidated Subsidiaries prepared in conformity with GAAP.

        "Consolidated   Net  Worth"  is   defined  to  mean,   at  any  date  of
determination,  stockholders' equity as set forth on the most recently available
consolidated balance sheet of Holdings and its consolidated  Subsidiaries (which
shall  be as of a date  not  more  than  60  days  prior  to the  date  of  such
computation),  less any amounts  attributable to Redeemable  Stock or any equity
security convertible into or exchangeable for Indebtedness, the cost of treasury
stock and the principal  amount of any promissory notes receivable from the sale
of  Capital  Stock  of  Holdings  or any of its  Subsidiaries,  each  item to be
determined in conformity  with GAAP  (excluding the effects of foreign  currency
exchange  adjustments  under Financial  Accounting  Standards Board Statement of
Financial Accounting Standards No. 52).

        "Currency  Agreement" is defined to mean any foreign exchange  contract,
currency swap agreement or other similar  agreement or  arrangement  designed to
protect  Holdings or any of its  Subsidiaries  against  fluctuations in currency
values to or under  which  Holdings or any of its  Subsidiaries  is a party or a
beneficiary  on the date of the  Indenture  or becomes a party or a  beneficiary
thereafter.

        "GAAP" is defined to mean generally  accepted  accounting  principles in
the  United  States of  America  as in  effect  as of the date of the  Indenture
applied on a basis  consistent  with the  principles,  methods,  procedures  and
practices employed in the preparation of Holdings' audited financial statements,
including,   without   limitation,   those  set  forth  in  the   opinions   and
pronouncements of the Accounting  Principles Board of the American  Institute of
Certified Public  Accountants and statements and pronouncements of the Financial
Accounting  Standards Board or in such other  statements by such other entity as
approved by a significant segment of the accounting  profession.  All ratios and
computations  based on GAAP  contained  in the  Indenture  shall be  computed in
conformity with GAAP,  except that calculations made for purposes of determining
compliance with the terms of the covenants  described below and other provisions
of the Indenture shall be made without giving effect to (i) the  amortization of
any expenses  incurred in connection  with the 1989 Mergers or the  Refinancing,
(ii) except as otherwise  provided,  the amortization of any amounts required or
permitted by  Accounting  Principles  Board Opinion Nos. 16 and 17 and (iii) any
charges associated with the adoption of Financial  Accounting  Standard Nos. 106
and 109.

        "Guarantee" is defined to mean any obligation,  contingent or otherwise,
of any Person  directly or indirectly  guaranteeing  any  Indebtedness  or other
obligation  of any other  Person and,  without  limiting the  generality  of the
foregoing, any obligation,  direct or indirect, contingent or otherwise, of such
Person (i) to purchase or pay (or  advance or supply  funds for the  purchase or
payment of) such  Indebtedness or other obligation of such other Person (whether
arising by virtue of partnership arrangements,  or by agreement to keep-well, to
purchase assets, goods,  securities or services, to take-or-pay,  or to maintain
financial  statement  conditions or otherwise) or (ii) entered into for purposes
of  assuring  in any other  manner  the  obligee of such  Indebtedness  or other
obligation  of the payment  thereof or to protect such  obligee  against loss in
respect thereof (in whole or in part);  provided that the term "Guarantee" shall
not include  endorsements  for  collection or deposit in the ordinary  course of
business. The term "Guarantee" used as a verb has a corresponding meaning.

        "Holder" is defined to mean the registered holder of any Debenture.


                                      -67-
<PAGE>

        "Holdings  Merger" is defined  to mean the  merger or  consolidation  of
Holdings and Silgan or either of their successors.

        "Incur" is defined to mean, with respect to any Indebtedness,  to incur,
create, issue, assume,  Guarantee or otherwise become liable for or with respect
to, or become responsible for, the payment of,  contingently or otherwise,  such
Indebtedness;  provided  that  neither  the accrual of  interest  (whether  such
interest  is  payable  in cash or kind)  nor the  accretion  of  original  issue
discount shall be considered an Incurrence of Indebtedness.

        "Indebtedness"  is  defined to mean,  with  respect to any Person at any
date of determination (without duplication), (i) all indebtedness of such Person
for borrowed  money,  (ii) all  obligations  of such Person  evidenced by bonds,
debentures,  notes or other similar  instruments,  (iii) all obligations of such
Person in respect of letters of credit or other similar  instruments  (including
reimbursement  obligations with respect  thereto),  (iv) all obligations of such
Person to pay the  deferred and unpaid  purchase  price of property or services,
which  purchase price is due more than six months after the date of placing such
property in service or taking  delivery and title  thereto or the  completion of
such  services,  except Trade  Payables,  (v) all  obligations of such Person as
lessee under Capitalized  Leases, (vi) all Indebtedness of other Persons secured
by a Lien on any  asset of such  Person,  whether  or not such  Indebtedness  is
assumed by such Person;  provided that the amount of such Indebtedness  shall be
the  lesser  of (a) the  fair  market  value  of  such  asset  at  such  date of
determination and (b) the amount of such Indebtedness, (vii) all Indebtedness of
other  Persons  Guaranteed  by such  Person to the extent such  Indebtedness  is
Guaranteed by such Person,  (viii) all  obligations of such Person in respect of
borrowed money under the Silgan Credit  Agreement,  the Secured Notes (including
the Secured Notes Purchase Agreement) and any Guarantees thereof and (ix) to the
extent not otherwise included in this definition, all obligations of such Person
under  Currency   Agreements  and  Interest  Rate  Agreements.   The  amount  of
Indebtedness of any Person at any date shall be the outstanding  balance at such
date of all  unconditional  obligations  as  described  above  and  the  maximum
liability, upon the occurrence of the contingency giving rise to the obligation,
of any contingent obligations at such date; provided that the amount outstanding
at any time of any Indebtedness  issued with original issue discount is the face
amount  of such  Indebtedness  less the  remaining  unamortized  portion  of the
original  issue  discount of such  Indebtedness  at such time as  determined  in
conformity with GAAP.

        "Interest Coverage Ratio" is defined to mean, with respect to any Person
on any Transaction  Date, the ratio of (i) the aggregate  amount of Consolidated
EBITDA  of  such  Person  for the  four  fiscal  quarters  for  which  financial
information  in  respect  thereof  is  available   immediately   prior  to  such
Transaction  Date to (ii) the aggregate  Consolidated  Interest  Expense of such
Person during such four fiscal  quarters.  In making the foregoing  calculation,
(a) pro forma effect shall be given to (1) any Indebtedness  Incurred subsequent
to the end of the four-fiscal-quarter period referred to in clause (i) and prior
to the  Transaction  Date (other than  Indebtedness  Incurred  under a revolving
credit or similar  arrangement  to the extent of the  commitment  thereunder (or
under any predecessor  revolving credit or similar  arrangement) on the last day
of such period), (2) any Indebtedness  Incurred during such period to the extent
such   Indebtedness  is  outstanding  at  the  Transaction   Date  and  (3)  any
Indebtedness  to be Incurred on the  Transaction  Date,  in each case as if such
Indebtedness  had been  Incurred  on the first  day of such  four-fiscal-quarter
period and after giving effect to the application of the proceeds  thereof;  (b)
Consolidated  Interest  Expense  attributable  to interest  on any  Indebtedness
(whether existing or being Incurred) computed on a pro forma basis and bearing a
floating interest rate shall be computed as if the rate in effect on the date of
computation (taking into account any Interest Rate Agreement  applicable to such
Indebtedness  if such Interest Rate  Agreement has a remaining term in excess of
12 months) had been the applicable  rate for the entire period;  (c) there shall
be excluded from Consolidated Interest Expense any Consolidated Interest Expense
related  to  any  amount  of  Indebtedness  that  was  outstanding  during  such
four-fiscal-quarter  period or thereafter but which is not  outstanding or which
is to be  repaid on the  Transaction  Date,  except  for  Consolidated  Interest
Expense   accrued   (as   adjusted   pursuant   to  clause   (b))   during  such
four-fiscal-quarter  period under a revolving  credit or similar  arrangement to
the extent of the commitment

                                      -68-

<PAGE>

thereunder (or under any successor  revolving credit or similar  arrangement) on
the Transaction Date; (d) pro forma effect shall be given to Asset  Dispositions
and Asset  Acquisitions  that occur  during such  four-fiscal-quarter  period or
thereafter and prior to the Transaction Date (including any Asset Acquisition to
be made with the Indebtedness  Incurred pursuant to clause (i) above) as if they
had  occurred  on the first  day of such  four-fiscal-quarter  period;  (e) with
respect  to  any  such  four-fiscal-quarter   period  commencing  prior  to  the
Refinancing,  the  Refinancing  shall be deemed to have taken place on the first
day of  such  period;  and  (f)  pro  forma  effect  shall  be  given  to  asset
dispositions and asset  acquisitions  that have been made by any Person that has
become a Subsidiary  of Holdings or has been merged with or into Holdings or any
Subsidiary of Holdings during the  four-fiscal-quarter  period referred to above
or  subsequent to such period and prior to the  Transaction  Date and that would
have  been  Asset  Dispositions  or Asset  Acquisitions  had  such  transactions
occurred  when  such  Person  was a  Subsidiary  of  Holdings  as if such  asset
dispositions or asset acquisitions were Asset Dispositions or Asset Acquisitions
that occurred on the first day of such period.

        "Interest  Rate   Agreement"  is  defined  to  mean  any  interest  rate
protection  agreement,  interest  rate future  agreement,  interest  rate option
agreement,  interest rate swap agreement,  interest rate cap agreement, interest
rate collar agreement,  interest rate hedge agreement or other similar agreement
or arrangement  designed to protect Holdings or any of its Subsidiaries  against
fluctuations  in  interest  rates  to or  under  which  Holdings  or  any of its
Subsidiaries is a party or a beneficiary on the date of the Indenture or becomes
a party or a beneficiary thereafter.

        "Investment"  is defined to mean any direct or  indirect  advance,  loan
(other than  advances to customers in the ordinary  course of business  that are
recorded  as  accounts  receivable  on the  balance  sheet of any  Person or its
Subsidiaries) or other extension of credit or capital  contribution to (by means
of any transfer of cash or other  property to others or any payment for property
or services for the account or use of others), or any purchase or acquisition of
Capital Stock, bonds,  notes,  debentures or other similar instruments issued by
any other Person.  For purposes of the definition of  "Unrestricted  Subsidiary"
and the  "Limitation  on Restricted  Payments"  covenant  described  below,  (i)
"Investment"  shall  include  the fair  market  value of the net  assets  of any
Subsidiary  of  Holdings  at the  time  that  such  Subsidiary  of  Holdings  is
designated an Unrestricted Subsidiary and shall exclude the fair market value of
the net assets of any Unrestricted Subsidiary at the time that such Unrestricted
Subsidiary  is  designated  a  Subsidiary  of  Holdings  and (ii)  any  property
transferred to or from an  Unrestricted  Subsidiary  shall be valued at its fair
market value at the time of such  transfer,  in each case as  determined  by the
Board of Directors in good faith.

        "Lien" is  defined  to mean any  mortgage,  pledge,  security  interest,
encumbrance,  lien or charge of any kind  (including,  without  limitation,  any
conditional  sale or other  title  retention  agreement  or lease in the  nature
thereof,  any sale with  recourse  against  the seller or any  Affiliate  of the
seller, or any agreement to give any security interest).

        "Net Cash Proceeds" is defined to mean,  with respect to any Asset Sale,
the  proceeds  of  such  Asset  Sale in the  form  of cash or cash  equivalents,
including  payments in respect of deferred  payment  obligations  (to the extent
corresponding  to the  principal,  but not  interest,  component  thereof)  when
received  in the form of cash or cash  equivalents  (except to the  extent  such
obligations  are financed or sold with recourse to Holdings or any Subsidiary of
Holdings)  and proceeds  from the  conversion  of other  property  received when
converted to cash or cash  equivalents,  net of (i)  brokerage  commissions  and
other fees and expenses  (including  fees and expenses of counsel and investment
bankers)  related to such Asset Sale,  (ii) provisions for all taxes (whether or
not such taxes will  actually be paid or are  payable) as a result of such Asset
Sale  computed  without  regard to the  consolidated  results of  operations  of
Holdings and its  Subsidiaries,  taken as a whole,  (iii) payments made to repay
Indebtedness or any other obligation  outstanding at the time of such Asset Sale
that  either (a) is secured by a Lien on the  property  or assets sold or (b) is
required to be paid as a result of such sale and (iv) appropriate  amounts to be
provided  by  Holdings or any  Subsidiary  of Holdings as a reserve  against any
liabilities associated

                                      -69-

<PAGE>

with  such  Asset  Sale,  including,  without  limitation,   pension  and  other
post-employment  benefit  liabilities,   liabilities  related  to  environmental
matters and liabilities under any  indemnification  obligations  associated with
such Asset Sale, all as determined in conformity with GAAP.

        "Person" is defined to mean an individual, a corporation, a partnership,
an  association,  a trust or any  other  entity  or  organization,  including  a
government or political subdivision or an agency or instrumentality thereof.
        "Preferred  Stock" is defined to mean,  with respect to any Person,  any
and  all  shares,  interests,   participations  or  other  equivalents  (however
designated,  whether voting or  non-voting) of preferred or preference  stock of
such  Person  which  is  outstanding  or  issued  on or  after  the  date of the
Indenture, including, without limitation, the Silgan Preferred Stock.

        "Redeemable  Stock" is  defined  to mean any class or series of  Capital
Stock  of any  Person  that by its  terms or  otherwise  is (i)  required  to be
redeemed prior to the Stated Maturity of the Debentures,  (ii) redeemable at the
option of the holder of such class or series of Capital  Stock at any time prior
to  the  Stated  Maturity  of  the  Debentures  or  (iii)  convertible  into  or
exchangeable  for  Capital  Stock  referred  to in clause  (i) or (ii)  above or
Indebtedness  having a scheduled  maturity  prior to the Stated  Maturity of the
Debentures; provided that any Capital Stock that would not constitute Redeemable
Stock but for provisions  thereof  giving  holders  thereof the right to require
Holdings to repurchase  or redeem such Capital  Stock upon the  occurrence of an
"asset sale" or a "change of control"  occurring prior to the Stated Maturity of
the  Debentures  shall not  constitute  Redeemable  Stock if the "asset sale" or
"change  of  control"  provision  applicable  to such  Capital  Stock is no more
favorable to the holders of such Capital Stock than the provisions  contained in
the  "Limitation on Asset Sales" and  "Repurchase  of Debentures  upon Change of
Control"  covenants  described in  "--Covenants"  below and such  Capital  Stock
specifically  provides  that  Holdings  will not  repurchase  or redeem any such
Capital  Stock  pursuant to such  provisions  prior to Holdings'  repurchase  of
Debentures required to be repurchased by Holdings under the "Limitation on Asset
Sales" and "Repurchase of Debentures upon Change of Control" covenants described
below.

        "Requisite  Secured  Noteholders"  is  defined  to  mean a  majority  in
aggregate principal amount of outstanding Secured Notes.

        "Restricted  Subsidiary"  is defined to mean any  Subsidiary of Holdings
other than an Unrestricted Subsidiary.

        "Shareholder  Subordinated Notes" shall have the same meaning given such
term in the  Amended and  Restated  Credit  Agreement  (including  the  exhibits
thereto) as in effect on the date of the Indenture.

        "Significant   Subsidiary"   is  defined   to  mean,   at  any  date  of
determination,  any Subsidiary of Holdings that, together with its Subsidiaries,
(i) for the most recent fiscal year of Holdings,  accounted for more than 10% of
the consolidated revenues of Holdings or (ii) as of the end of such fiscal year,
was the owner of more than 10% of the  consolidated  assets of Holdings,  all as
set forth on the most recently available  consolidated  financial  statements of
Holdings  and its  consolidated  Subsidiaries  for such fiscal year  prepared in
conformity with GAAP.

        "Silgan Credit  Agreement" is defined to mean the Credit Agreement dated
as of December 21, 1993,  among Silgan,  Containers,  Plastics,  the Banks party
thereto,  Bank of America,  as Co-Agent,  and the Bank Agent,  together with the
related  documents  thereof  (including  without  limitation  any Guarantees and
security  documents),  in each case as such agreements may be amended (including
any  amendment and  restatement  thereof),  supplemented,  replaced or otherwise
modified from time to time,  including any agreement  extending the maturity of,
refinancing  or  otherwise  restructuring  (including,  but not  limited to, the
inclusion of additional

                                      -70-

<PAGE>

borrowers  thereunder  that are  Subsidiaries  of Silgan whose  obligations  are
Guaranteed by Silgan  thereunder  and who are included as  additional  borrowers
thereunder) all or any portion of the  Indebtedness  under such agreement or any
successor agreement;  provided that, with respect to any agreement providing for
the  refinancing  of  Indebtedness  under  the  Silgan  Credit  Agreement,  such
agreement  shall only be the Silgan  Credit  Agreement  under the Indenture if a
notice to that  effect is  delivered  by  Holdings  or Silgan to the Trustee and
there shall be at any time only one debt  instrument  that is the Silgan  Credit
Agreement under the Indenture.

        "Silgan  Indebtedness"  is defined to mean any Indebtedness of Silgan or
any of its Subsidiaries (including,  without limitation, any undrawn commitments
under the Silgan Credit  Agreement)  that is permitted to be Incurred  under the
Silgan Note Indenture.

        "Silgan Note  Indenture" is defined to mean the  indenture,  dated as of
June 29, 1992,  between Silgan and Shawmut Bank,  N.A., as trustee,  relating to
the 11-3/4% Notes, as it may be amended or supplemented from time to time by one
or more indentures  supplemental thereto entered into pursuant to the applicable
provisions thereof.

        "Stated  Maturity" is defined to mean, with respect to any debt security
or any installment of interest thereon, the date specified in such debt security
as the fixed  date on which any  principal  of such  debt  security  or any such
installment of interest is due and payable.

        "Stock  Based  Plan" is defined  to mean any stock  option  plan,  stock
appreciation  rights plan or other  similar plan or agreement of Holdings or any
Subsidiary of Holdings  relating to Capital Stock of Holdings or any  Subsidiary
of  Holdings  established  and in effect from time to time,  including,  without
limitation,  the Holdings Organization Agreement or any stock option plan, stock
appreciation  rights plan or other  similar plan or agreement for the benefit of
employees of Holdings and its Subsidiaries.

        "Subordinated Obligations" is defined to mean any principal of, premium,
if any,  or  interest  on the  Debentures  payable  pursuant to the terms of the
Debentures  or upon  acceleration,  including  any  amounts  received  upon  the
exercise of rights of rescission or other rights of action (including claims for
damages)  or  otherwise,  to the extent  relating to the  purchase  price of the
Debentures  or amounts  corresponding  to such  principal,  premium,  if any, or
interest on the Debentures.

        "Subsidiary"  is  defined  to mean,  with  respect  to any  Person,  any
corporation,  association or other business entity of which more than 50% of the
outstanding Voting Stock is owned, directly or indirectly, by Holdings or by one
or more other Subsidiaries of Holdings,  or by such Person and one or more other
Subsidiaries of such Person;  provided that,  except as the term "Subsidiary" is
used  in  the  definition  of  "Unrestricted  Subsidiary"  described  below,  an
Unrestricted Subsidiary shall not be deemed to be a Subsidiary of Holdings.

        "Trade  Payables" is defined to mean,  with  respect to any Person,  any
accounts  payable or any other  indebtedness  or  monetary  obligation  to trade
creditors  created,  assumed  or  Guaranteed  by  such  Person  or  any  of  its
Subsidiaries  arising in the ordinary  course of business in connection with the
acquisition of goods or services.

        "Transaction Date" is defined to mean, with respect to the Incurrence of
any  Indebtedness  by  Holdings  or any  of  its  Subsidiaries,  the  date  such
Indebtedness is to be Incurred and, with respect to any Restricted Payment,  the
date such Restricted Payment is to be made.

        "Unrestricted  Subsidiary"  is  defined  to mean (i) any  Subsidiary  of
Holdings that at the time of  determination  shall be designated an Unrestricted
Subsidiary by the Board of Directors in the manner provided

                                      -71-

<PAGE>

below  and (ii) any  Subsidiary  of an  Unrestricted  Subsidiary.  The  Board of
Directors may designate any Subsidiary of Holdings (including any newly acquired
or newly formed Subsidiary of Holdings) to be an Unrestricted  Subsidiary unless
such  Subsidiary  owns any  Capital  Stock  of, or owns or holds any Lien on any
property  of,  Holdings  or any  other  Subsidiary  of  Holdings  that  is not a
Subsidiary of the Subsidiary to be so  designated;  provided that either (a) the
Subsidiary to be so designated has total assets of $1,000 or less or (b) if such
Subsidiary  has assets  greater  than  $1,000,  that such  designation  would be
permitted  under the  "Limitation  on Restricted  Payments"  covenant  described
below. The Board of Directors may designate any Unrestricted  Subsidiary to be a
Subsidiary of Holdings;  provided that  immediately  after giving effect to such
designation (1) Holdings could Incur $1.00 of additional  Indebtedness under the
first  paragraph  in  part  (a) of the  "Limitation  on  Indebtedness"  covenant
described in "--Covenants"  below and (2) no Event of Default, or any event that
is, or after the  giving of notice or the  passage  of time or both  would be an
Event of Default, shall have occurred and be continuing. Any such designation by
the Board of Directors shall be evidenced to the Trustee by filing promptly with
the Trustee a copy of the Board Resolution giving effect to such designation and
an Officers'  Certificate  certifying  that such  designation  complied with the
foregoing provisions.

        "Voting Stock" is defined to mean,  with respect to any Person,  Capital
Stock of any class or kind ordinarily  having the power to vote for the election
of directors of such Person.

        "Wholly Owned Subsidiary" is defined to mean, (i) with respect to Silgan
and Holdings,  Plastics and Containers, and (ii) with respect to any Person, any
Subsidiary  of such Person if all of the Common  Stock or other  similar  equity
ownership  interests  (but not  including  Preferred  Stock) in such  Subsidiary
(other than any director's qualifying shares or Investments by foreign nationals
mandated by applicable law) is owned directly or indirectly by such Person.

Covenants

        Limitation on Indebtedness

        (a) So long as any of the  Debentures  are  outstanding,  Holdings shall
not,  and  shall  not  permit  any   Subsidiary   (other  than  Silgan  and  its
Subsidiaries)  to,  Incur  any  Indebtedness  (other  than  the  Debentures  and
Indebtedness  existing on the Closing  Date) unless  after giving  effect to the
Incurrence of such  Indebtedness and the receipt and application of the proceeds
therefrom, the Interest Coverage Ratio of Holdings would be greater than 1.75:1.

        Notwithstanding the foregoing, Holdings and its Subsidiaries (other than
Silgan  and its  Subsidiaries)  may  Incur  each and all of the  following:  (i)
Indebtedness  in an  aggregate  principal  amount  not  to  exceed  $50  million
outstanding  at any  time;  (ii)  Indebtedness  to  Holdings  or any  Restricted
Subsidiary;  (iii)  Indebtedness  issued in exchange for, or the net proceeds of
which are used to exchange, refinance or refund, outstanding Indebtedness, other
than  Indebtedness  Incurred  under clauses (i) and (viii) and any  refinancings
thereof, in an amount (or, if such new Indebtedness  provides for an amount less
than the principal  amount  thereof to be due and payable upon a declaration  of
acceleration  thereof, with an original issue price) not to exceed the amount so
exchanged,  refinanced or refunded (plus premiums,  accrued  interest,  fees and
expenses);  provided  that  Indebtedness  the  proceeds  of  which  are  used to
exchange,  refinance  or refund the  Debentures  or other  Indebtedness  that is
subordinated in right of payment to the Debentures shall only be permitted under
this clause (iii) if: (A) in case the Debentures  are  exchanged,  refinanced or
refunded  in  part,  such  Indebtedness,  by its  terms  or by the  terms of any
agreement  or  instrument  pursuant  to which such  Indebtedness  is issued,  is
expressly  made pari passu  with,  or  subordinate  in right of payment  to, the
remaining Debentures,  (B) in case the Indebtedness to be exchanged,  refinanced
or  refunded  is  subordinated  in  right of  payment  to the  Debentures,  such
Indebtedness,  by its  terms or by the  terms  of any  agreement  or  instrument
pursuant to which such  Indebtedness is issued, is expressly made subordinate in
right of payment to the Debentures at least to the extent

                                      -72-

<PAGE>

that the Indebtedness to be exchanged, refinanced or refunded is subordinated in
right of payment to the Debentures and (C) in case the Debentures are exchanged,
refinanced or refunded in part or the  Indebtedness to be exchanged,  refinanced
or  refunded  is  subordinated  in  right of  payment  to the  Debentures,  such
Indebtedness   (1)  determined  as  of  the  date  of  Incurrence  of  such  new
Indebtedness,  does not mature prior to the Stated  Maturity of the  Debentures,
and the Average  Life of such  Indebtedness  is at least equal to the  remaining
Average  Life of the  Debentures  and (2) by its  terms  or by the  terms of any
agreement or instrument  pursuant to which such  Indebtedness is issued,  is not
scheduled to pay interest in cash prior to the first Interest  Payment Date; and
provided  further  that in no event may  Indebtedness  of Holdings  that is pari
passu with, or subordinated in right of payment to, the Debentures be exchanged,
refinanced or refunded by means of  Indebtedness  of any  Subsidiary of Holdings
pursuant to this clause (iii); (iv) Indebtedness  issued in exchange for, or the
net  proceeds  of which  are  used to  exchange,  refinance  or  refund,  Silgan
Indebtedness;  provided that (A) the principal amount (or, if such  Indebtedness
provides  for an amount  less than the  principal  amount  thereof to be due and
payable upon a declaration of acceleration thereof, the original issue price) of
such  new  Indebtedness   shall  not  exceed  the  principal  amount  of  Silgan
Indebtedness  exchanged,  refinanced or refunded (plus premiums, if any, accrued
interest,  fees and expenses) and (B) the Average Life of such new Indebtedness,
determined as of the date of Incurrence  of such new  Indebtedness,  is at least
equal to the remaining Average Life of the Debentures; (v) Indebtedness Incurred
in connection with the purchase, redemption, acquisition,  cancellation or other
retirement for value of shares of Capital Stock of Holdings, Silgan or any other
Restricted Subsidiary,  options on any such shares or related stock appreciation
rights or similar securities held by officers or employees or former officers or
employees (or their estates or beneficiaries under their estates) and which were
issued  pursuant to any Stock Based Plan,  upon death,  disability,  retirement,
termination  of  employment or pursuant to the terms of such Stock Based Plan or
any other agreement under which such shares of Capital Stock,  options,  related
rights or similar  securities were issued;  provided that (A) such  Indebtedness
(other than any Shareholder  Subordinated  Notes, which must be pari passu with,
or subordinated in right of payment to, the Debentures),  by its terms or by the
terms of any  agreement or  instrument  pursuant to which such  Indebtedness  is
issued,  is expressly made  subordinate in right of payment to the Debentures at
least to the extent that the Debentures are  subordinated in right of payment to
Senior Indebtedness in the event of a Holdings Merger, (B) such Indebtedness, by
its terms or by the terms of any agreement or instrument  pursuant to which such
Indebtedness  is  issued,  provides  that  no  payments  of  principal  of  such
Indebtedness  by  way  of  sinking  fund,   mandatory  redemption  or  otherwise
(including  defeasance) may be made by Holdings (including,  without limitation,
at the  option of the  holder  thereof  other  than an option  given to a holder
pursuant to an "asset sale" or a "change of control"  provision  that is no more
favorable to the holders of such Indebtedness  than the provisions  contained in
the  "Limitation on Asset Sales" and  "Repurchase of Debentures upon a Change of
Control"  covenants and such  Indebtedness  specifically  provides that Holdings
will not  repurchase  or redeem such  Indebtedness  pursuant to such  provisions
prior to Holdings'  repurchase of the  Debentures  required to be repurchased by
Holdings  under the  "Limitation  on Asset Sales" and  "Repurchase of Debentures
upon a Change of Control" covenants) at any time prior to the Stated Maturity of
the  Debentures  and  (C)  the  scheduled  maturity  of all  principal  of  such
Indebtedness is beyond the Stated Maturity of the Debentures; (vi) Guarantees of
Indebtedness of Silgan and other Restricted Subsidiaries under the Silgan Credit
Agreement or the Secured Notes; (vii) Indebtedness (A) in respect of performance
bonds,  bankers' acceptances and surety or appeal bonds provided in the ordinary
course of business,  (B) under Currency Agreements and Interest Rate Agreements;
provided  that  in  the  case  of  Currency  Agreements  that  relate  to  other
Indebtedness,  such  Currency  Agreements  do not increase the  Indebtedness  of
Holdings  outstanding  at any time  other  than as a result of  fluctuations  in
foreign  currency  exchange  rates  or  by  reason  of  fees,   indemnities  and
compensation  payable  thereunder and (C) arising from agreements  providing for
indemnification,  adjustment of purchase price or similar  obligations,  or from
Guarantees or letters of credit,  surety bonds or performance bonds securing any
obligations of Holdings or any of its Subsidiaries  pursuant to such agreements,
in any case Incurred in connection with the disposition of any business,  assets
or Subsidiary of Holdings, other than Guarantees of Indebtedness Incurred by any
Person  acquiring all or any portion of such  business,  assets or Subsidiary of
Holdings for the purpose of financing such acquisition; and (viii) unsecured

                                      -73-

<PAGE>

Indebtedness of Holdings;  provided that such Indebtedness,  (A) by its terms or
by the terms of any agreement or instrument  pursuant to which such Indebtedness
is issued,  is expressly made  subordinate in right of payment to the Debentures
at least to the extent that the Debentures are  subordinated in right of payment
to Senior  Indebtedness in the event of a Holdings Merger,  (B) determined as of
the date of Incurrence of such Indebtedness, does not mature prior to the Stated
Maturity of the Debentures, and the Average Life of such Indebtedness is greater
than the remaining  Average Life of the  Debentures,  (C) by its terms or by the
terms of any  agreement or  instrument  pursuant to which such  Indebtedness  is
issued,  provides that no payments of principal of such  Indebtedness  by way of
sinking fund, mandatory  redemption or otherwise  (including  defeasance) may be
made by Holdings  (including,  without  limitation,  at the option of the holder
thereof other than an option given to a holder  pursuant to an "asset sale" or a
"change of control"  provision  that is no more favorable to the holders of such
Indebtedness  than the provisions  contained in the  "Limitation on Asset Sales"
and  "Repurchase  of  Debentures  upon a Change of Control"  covenants  and such
Indebtedness  specifically  provides that Holdings will not repurchase or redeem
such Indebtedness  pursuant to such provisions prior to Holdings'  repurchase of
the Debentures  required to be repurchased by Holdings under the  "Limitation on
Asset Sales" and "Repurchase of Debentures upon a Change of Control"  covenants)
at any time prior to the Stated  Maturity of the Debentures and (D) by its terms
or the terms of any agreement or instrument  pursuant to which such Indebtedness
is issued,  is not scheduled to pay interest in cash prior to the first Interest
Payment Date.

        (b) So long as any of the Debentures are outstanding, Holdings shall not
permit Silgan or any Subsidiary of Silgan to Incur any  Indebtedness  unless (i)
after giving effect to the Incurrence of such  Indebtedness  and the receipt and
application  of the proceeds  therefrom,  the Interest  Coverage Ratio of Silgan
would be greater than 2.1:1 or (ii) such  Indebtedness  so Incurred by Silgan or
such Subsidiary of Silgan constitutes Silgan  Indebtedness;  provided,  however,
that any  Indebtedness so Incurred  pursuant to clause (i) or (ii) above may not
prohibit  the payment of  dividends  to Holdings in amounts  sufficient  to make
mandatory interest and principal payments due on the Debentures at the times and
in the amount due and payable,  except (A) in the event of a payment  default on
such  Indebtedness  or certain events of bankruptcy of Silgan or such Subsidiary
of Silgan or (B) in the event of a non-payment  default on such  Indebtedness in
respect of which the maturity of such other Indebtedness may be accelerated, and
then until the  earlier of (1) the cure or waiver of such  non-payment  or (2) a
period of 160 days has elapsed,  unless such non-payment default has resulted in
the acceleration of such Indebtedness;  and provided further,  however,  that in
the event the Debentures become obligations of a Successor Corporation,  nothing
in this part (b) shall  prohibit  the  Successor  Corporation  from  assuming or
otherwise  becoming  liable  for  existing   Indebtedness  of  Holdings  or  its
Subsidiaries.

        (c)   Notwithstanding   any  other  provision  of  this  "Limitation  on
Indebtedness"  covenant,  (i) the maximum amount of Indebtedness  that Holdings,
Silgan  or any of their  respective  Subsidiaries  may  Incur  pursuant  to this
"Limitation  on  Indebtedness"  covenant  shall not be deemed to be exceeded due
solely to the result of fluctuations  in the exchange rates of currencies,  (ii)
for purposes of calculating the amount of  Indebtedness  outstanding at any time
under  clause (i) of the second  paragraph  in part (a) of this  "Limitation  on
Indebtedness" covenant, no amount of Indebtedness of Holdings,  Silgan or any of
their  respective  Subsidiaries   outstanding  on  the  Closing  Date  shall  be
considered to be outstanding and (iii) Holdings shall not Incur any Indebtedness
that is expressly subordinated to any other Indebtedness of Holdings unless such
Indebtedness,  by its terms or the terms of any agreement or instrument pursuant
to which such  Indebtedness is issued, is also expressly made subordinate to the
Debentures  at  least  to the  extent  that it is  subordinated  to  such  other
Indebtedness.

        (d) For purposes of determining  any particular  amount of  Indebtedness
under this "Limitation on Indebtedness" covenant,  Guarantees of, or obligations
with respect to letters of credit supporting, Indebtedness otherwise included in
the determination of such particular amount shall not be included.  For purposes
of determining  compliance with this "Limitation on Indebtedness"  covenant, (i)
in the event that an item of Indebtedness meets the criteria of more than one of
the types of Indebtedness described in the above clauses,  Holdings, in its sole
discretion,  shall  classify such item of  Indebtedness  and only be required to
include the

                                      -74-

<PAGE>

amount and type of such  Indebtedness in one of such clauses and (ii) the amount
of Indebtedness issued at a price that is less than the principal amount thereof
shall be equal to the amount of the liability in respect  thereof  determined in
conformity with GAAP.

        (e) Notwithstanding any of the foregoing, nothing in this "Limitation on
Indebtedness"  covenant shall prohibit the occurrence of (i) a Holdings  Merger,
(ii) the sale of all or  substantially  all of the property and assets of Silgan
or its  successors  to  Holdings,  and  the  assumption  by  Holdings  of all or
substantially  all of the  liabilities  of Silgan or its successors or (iii) the
assumption  by Silgan  or its  successors  of  Indebtedness  represented  by the
Debentures. Immediately upon the occurrence of an event specified in clause (i),
(ii) or (iii) in this part (e),  parts (a) and (c) (other  than  clause  (i)) of
this  "Limitation  on  Indebtedness"  covenant  shall be of no further force and
effect,   all  references  to  Silgan  in  part  (b)  of  this   "Limitation  on
Indebtedness" covenant shall refer to the Successor Corporation and the Interest
Coverage Ratio of the Successor  Corporation  required by clause (i) in part (b)
of this "Limitation on Indebtedness" covenant shall be 1.75:1. (Section 4.03)

        The Holdings  Guaranty  prohibits  Holdings from Incurring  Indebtedness
(other than a Guarantee  under the Silgan  Credit  Agreement or the  Shareholder
Subordinated Notes) other than the Debentures.

        Limitation on Restricted Payments

        So long as any of the Debentures are outstanding, Holdings will not, and
will not permit any  Restricted  Subsidiary  to,  directly  or  indirectly,  (i)
declare or pay any dividend or make any distribution on its Capital Stock (other
than  dividends  or  distributions  payable  solely  in  shares  of its or  such
Restricted  Subsidiary's Capital Stock (other than Redeemable Stock) of the same
class held by such  holders or in options,  warrants or other  rights to acquire
such  shares of Capital  Stock) held by Persons  other than  Holdings or another
Restricted  Subsidiary,  (ii) purchase,  redeem, retire or otherwise acquire for
value, any shares of Capital Stock of Holdings, any Restricted Subsidiary or any
Unrestricted Subsidiary (including options,  warrants or other rights to acquire
such  shares of Capital  Stock) held by Persons  other than  Holdings or another
Restricted  Subsidiary,  (iii) make any voluntary or optional principal payment,
or voluntary or optional redemption, repurchase, defeasance or other acquisition
or retirement for value,  of  Indebtedness  of Holdings that is  subordinated in
right of payment to the  Debentures or (iv) make any Investment in any Affiliate
(other than  Holdings or a Restricted  Subsidiary)  or  Unrestricted  Subsidiary
(such payments or any other actions  described in clauses (i) through (iv) being
collectively "Restricted Payments") if at the time of and after giving effect to
the proposed  Restricted  Payment:  (A) an Event of Default or event that, after
the giving of notice or lapse of time or both would  become an Event of Default,
shall have  occurred and be  continuing,  (B) Holdings  could not Incur at least
$1.00 of  Indebtedness  under the first paragraph in part (a) of the "Limitation
on  Indebtedness"  covenant  or  (C)  the  aggregate  amount  expended  for  all
Restricted  Payments  (the  amount so  expended,  if other  than in cash,  to be
determined in good faith by the Board of Directors, whose determination shall be
conclusive and evidenced by a Board  Resolution) after the date of the Indenture
(other than any Restricted Payments described in clauses (ii), (iii) and (iv) of
the second paragraph of this "Limitation on Restricted Payments" covenant) shall
exceed the sum of (1) 50% of the aggregate  amount of Adjusted  Consolidated Net
Income (or, if Adjusted  Consolidated  Net Income is a loss,  minus 100% of such
amount) of Holdings (determined by excluding income resulting from the transfers
of assets  received by Holdings or a Restricted  Subsidiary from an Unrestricted
Subsidiary)  accrued on a  cumulative  basis  during  the  period  (taken as one
accounting period) beginning on the first day of the month immediately following
the Closing Date and ending on the last day of the last fiscal quarter preceding
the  Transaction  Date plus (2) the aggregate net proceeds  (including  the fair
market value of noncash  proceeds,  as  determined in good faith by the Board of
Directors)  received by Holdings  from the  issuance  and sale  permitted by the
Indenture of its Capital Stock to any Person other than a Subsidiary of Holdings
(not including Redeemable Stock), including an issuance or sale permitted by the
Indenture for cash or other property upon the conversion of any  Indebtedness of
Holdings  subsequent  to the Closing  Date, or from the issuance of any options,
warrants or other rights to acquire Capital Stock of Holdings (in each case,

                                      -75-

<PAGE>

exclusive of any Redeemable Stock or any options,  warrants or other rights that
are  redeemable  at the option of the holder,  or are  required to be  redeemed,
prior to the Stated Maturity of the Debentures)  plus (3) an amount equal to the
net  reduction  in  Investments  in  Unrestricted  Subsidiaries  resulting  from
payments  of  interest  on  Indebtedness,  dividends,  repayments  of  loans  or
advances,  or  other  transfers  of  assets,  in each  case to  Holdings  or any
Restricted Subsidiary from Unrestricted Subsidiaries,  or from redesignations of
Unrestricted  Subsidiaries  as Restricted  Subsidiaries  (valued in each case as
provided in the definition of  "Investments"),  not to exceed in the case of any
Unrestricted Subsidiary the amount of Investments previously made by Holdings or
any Restricted Subsidiary in such Unrestricted Subsidiary plus (4) $13 million.

        The  foregoing  provision  shall not be  violated  by reason of: (i) the
payment of any dividend within 60 days after the date of declaration thereof if,
at the date of  declaration,  such  payment  would  comply  with  the  foregoing
provision;  (ii) (A) the declaration and payment in cash of stated  dividends on
the  Silgan  Preferred  Stock  and the  Containers  Mirror  Preferred  Stock and
Plastics  Mirror  Preferred  Stock (each as defined in the Amended and  Restated
Credit  Agreement) and (B) the redemption,  repurchase or other  acquisition for
value of the Silgan  Preferred  Stock,  Containers  Mirror  Preferred  Stock and
Plastics  Mirror   Preferred   Stock,  in  each  case  in  connection  with  the
Refinancing; (iii) the making of Investments in an Unrestricted Subsidiary in an
aggregate  amount not to exceed $10 million  outstanding  at any time;  provided
that the aggregate amount of Investments in all of the Unrestricted Subsidiaries
does not  exceed  $30  million  outstanding  at any time;  (iv) the  redemption,
repurchase,   defeasance  or  other  acquisition  or  retirement  for  value  of
Indebtedness  that is  subordinated  in  right  of  payment  to the  Debentures,
including premium, if any, and accrued and unpaid interest, with the proceeds of
Indebtedness Incurred under clauses (iv) or (ix) of the second paragraph in part
(a) of the  "Limitation  on  Indebtedness"  covenant;  (v) the  declaration  and
payment of  dividends  on the Common  Stock of Holdings or Silgan,  following an
initial public  offering of the Common Stock of Holdings or Silgan,  as the case
may be,  of up to 6% per  annum of the net  proceeds  received  by  Holdings  or
Silgan, as the case may be, in such initial public offering;  (vi) the purchase,
redemption, acquisition, cancellation or other retirement for value of shares of
Capital Stock of Holdings, Silgan or any other Restricted Subsidiary, options on
any such shares or related stock appreciation  rights or similar securities held
by officers or employees or former  officers or employees  (or their  estates or
beneficiaries  under their estates) and which were issued  pursuant to any Stock
Based Plan,  upon death,  disability,  retirement,  termination of employment or
pursuant  to the terms of such  Stock  Based Plan or any other  agreement  under
which  such  shares  of  Capital  Stock,  options,  related  rights  or  similar
securities were issued;  provided that the aggregate cash consideration paid for
such purchase,  redemption,  acquisition,  cancellation or other  retirement for
value of such  shares of  Capital  Stock,  options,  related  rights or  similar
securities  after the date of the Indenture does not exceed $13 million and that
any  additional  consideration  in excess of such $13  million is in the form of
Indebtedness  that would be  permitted  to be Incurred  under clause (vi) of the
second paragraph in part (a) of the "Limitation on Indebtedness" covenant; (vii)
the repurchase of Common Stock of Holdings or Silgan followed immediately by the
reissuance  thereof  for  consideration  in an  amount  at  least  equal  to the
consideration paid to acquire such stock, or the redemption, repurchase or other
acquisition for value of Capital Stock of Holdings or any Subsidiary of Holdings
in exchange for, or with the proceeds of a substantially concurrent offering of,
other shares of the Capital Stock of such entity (other than Redeemable  Stock);
(viii) the acquisition of Indebtedness of Holdings that is subordinated in right
of payment to the  Debentures  in  exchange  for,  or out of the  proceeds  of a
substantially concurrent issuance of, shares of the Capital Stock of Holdings or
Silgan  (other  than  Redeemable  Stock);  and (ix)  payments  or  distributions
pursuant to or in connection with a consolidation,  merger or transfer of assets
that  complies  with the  provisions  of the  Indenture  applicable  to mergers,
consolidations  and  transfers of all or  substantially  all of the property and
assets of Holdings;  provided that, in the case of clauses (iii),  (v), (vi) and
(ix), no Event of Default, or event or condition that after the giving of notice
or lapse of time or both would become an Event of Default,  shall have  occurred
and be continuing or shall occur as a consequence thereof. (Section 4.04)


                                      -76-

<PAGE>

        Limitation on Dividend and Other Payment Restrictions Affecting
        Restricted Subsidiaries

        So long as any of the Debentures are outstanding, Holdings will not, and
will not permit any  Restricted  Subsidiary  to,  create or  otherwise  cause or
suffer to exist or become effective any consensual encumbrance or restriction of
any kind on the ability of any  Restricted  Subsidiary  to (i) pay  dividends or
make any other distributions permitted by applicable law on any Capital Stock of
such Restricted Subsidiary owned by Holdings or any other Restricted Subsidiary,
(ii) pay any Indebtedness  owed to Holdings or any other Restricted  Subsidiary,
(iii) make loans or advances to Holdings or any other  Restricted  Subsidiary or
(iv) transfer,  subject to certain exceptions,  any of its property or assets to
Holdings or any other Restricted Subsidiary.

        This  covenant  shall not  restrict  or  prohibit  any  encumbrances  or
restrictions  existing:  (i) in the Silgan Credit  Agreement,  the Secured Notes
(including the Secured Notes Purchase  Agreement),  the 11-3/4% Notes (including
any agreement  pursuant to which the 11-3/4%  Notes were  issued),  the Holdings
Reset Debentures  (including any agreement  pursuant to which the Holdings Reset
Debentures  were issued),  the Debentures  (including any agreement  pursuant to
which the  Debentures  were  issued)  or any other  agreements  in effect on the
Closing  Date,  including  extensions,  refinancings,  renewals or  replacements
thereof; provided that the encumbrances and restrictions in any such extensions,
refinancings,  renewals or  replacements  are no less  favorable in any material
respect to the Holders than those  encumbrances or restrictions that are then in
effect and that are being extended,  refinanced, renewed or replaced; (ii) under
or  by  reason  of  applicable  law,  rule  or  regulation  (including,  without
limitation,  applicable  currency  control laws and applicable  state  corporate
statutes restricting the payment of dividends in certain  circumstances);  (iii)
with respect to any Person or the property or assets of such Person  acquired by
Holdings  or any  Restricted  Subsidiary  and  existing  at  the  time  of  such
acquisition, which encumbrances or restrictions are not applicable to any Person
or the  property or assets of any Person  other than such Person or the property
or assets of such  Person so  acquired;  (iv) in the case of clause  (iv) of the
first paragraph of this  "Limitation on Dividend and Other Payment  Restrictions
Affecting Restricted  Subsidiaries"  covenant,  (A) that restrict in a customary
manner the subletting, assignment or transfer of any property or asset that is a
lease,  license,  conveyance  or contract or similar  property or asset,  (B) by
virtue of any transfer of,  agreement to transfer,  option or right with respect
to, or Lien on, any property or assets of Holdings or any Restricted  Subsidiary
not  otherwise  prohibited  by the  Indenture or (C) arising or agreed to in the
ordinary  course of business and that do not,  individually or in the aggregate,
detract from the value of the  property or assets of Holdings or any  Restricted
Subsidiary in any manner material to Holdings or such Restricted Subsidiary;  or
(v) with  respect  to any  Restricted  Subsidiary  and  imposed  pursuant  to an
agreement  that has been  entered  into  for the sale or  disposition  of all or
substantially  all of the  Capital  Stock of, or  property  and assets of,  such
Restricted  Subsidiary.  Nothing  contained in this  "Limitation on Dividend and
Other Payment  Restrictions  Affecting Restricted  Subsidiaries"  covenant shall
prevent  Holdings  or any  Restricted  Subsidiary  from  (1)  entering  into any
agreement  permitting  the  incurrence of Liens  otherwise  permitted  under the
Indenture or (2) restricting the sale or other disposition of property or assets
of Holdings or any of its Subsidiaries  that secure  Indebtedness of Holdings or
any of its Subsidiaries. (Section 4.05)

        Limitation on Transactions with Shareholders and Affiliates

        So long as any of the Debentures are outstanding, Holdings will not, and
will not permit any  Subsidiary of Holdings to,  directly or  indirectly,  enter
into,  renew or extend  any  transaction  (including,  without  limitation,  the
purchase, sale, lease or exchange of property or assets, or the rendering of any
service)  with any holder (or any Affiliate of such holder) of 5% or more of any
class of  Capital  Stock of  Holdings  (other  than the Bank Agent or any of its
Affiliates)  or any  Subsidiary of Holdings or with any Affiliate of Holdings or
any  Subsidiary  of  Holdings,  except  upon fair and  reasonable  terms no less
favorable to Holdings or such Subsidiary of Holdings than could be obtained in a
comparable  arm's-length  transaction with a Person that is not such a holder or
an Affiliate.

                                      -77-

<PAGE>

        The foregoing limitation does not limit, and shall not apply to: (i) any
transaction   between  Holdings  and  any  Subsidiary  of  Holdings  or  between
Subsidiaries  of  Holdings;  (ii)  transactions  (A) for which  Holdings  or any
Subsidiary of Holdings delivers to the Trustee a written opinion of a nationally
recognized  investment  banking  firm stating  that the  transaction  is fair to
Holdings or such  Subsidiary of Holdings  from a financial  point of view or (B)
approved by a majority of the  disinterested  members of the Board of Directors;
(iii) the payment of fees pursuant to the  Management  Agreements or pursuant to
any similar  management  contracts entered into by Holdings or any Subsidiary of
Holdings; (iv) the payment of reasonable and customary regular fees to directors
of Holdings or any  Subsidiary  of Holdings who are not employees of Holdings or
such Subsidiary of Holdings;  (v) any payments or other transactions pursuant to
any tax-sharing  agreement  between Holdings and Silgan or any other Person with
which  Holdings is required or  permitted to file a  consolidated  tax return or
with  which  Holdings  is or  could  be part  of a  consolidated  group  for tax
purposes;  (vi) any  Restricted  Payments not  prohibited by the  "Limitation on
Restricted Payments" covenant;  (vii) the payment of fees to Morgan Stanley, S&H
or their respective Affiliates for financial, advisory, consulting or investment
banking  services  that  the  Board  of  Directors  deems  to  be  advisable  or
appropriate for Holdings or any Subsidiary of Holdings to obtain  (including the
payment to Morgan  Stanley  of any  underwriting  discounts  or  commissions  or
placement  agency  fees)  in  connection  with  the  issuance  and  sale  of any
securities by Holdings or any Subsidiary of Holdings;  or (viii) any transaction
contemplated by any of the Stock Based Plans.

        Notwithstanding  any of the  foregoing,  nothing in this  "Limitation on
Transactions  with  Shareholders  and  Affiliates"  covenant  shall prohibit the
occurrence of (i) a Holdings Merger,  (ii) the sale of all or substantially  all
of the property  and assets of Silgan or its  successors  to  Holdings,  and the
assumption by Holdings of all or substantially  all of the liabilities of Silgan
or its  successors  or (iii)  the  assumption  by Silgan  or its  successors  of
Indebtedness  represented by the Debentures.  Immediately upon the occurrence of
an event specified in clause (i), (ii) or (iii) of the preceding  sentence,  all
references to Holdings in this "Limitation on Transactions with Shareholders and
Affiliates" covenant shall refer to the Successor Corporation. (Section 4.06)

        Limitation on the Issuance of Capital Stock of Restricted Subsidiaries

        So long as any of the  Debentures  are  outstanding,  Holdings  will not
permit any Restricted  Subsidiary to, directly or indirectly,  issue or sell any
shares of its Capital  Stock  (including  options,  warrants or other  rights to
purchase  shares of such  Capital  Stock)  except  (i) to  Holdings  or  another
Restricted  Subsidiary  that is a Wholly  Owned  Subsidiary  of  Holdings,  (ii)
pursuant to options on such Capital  Stock  granted to officers and directors of
such Restricted  Subsidiary,  (iii) if,  immediately after giving effect to such
issuance  or sale,  such  Restricted  Subsidiary  would no longer  constitute  a
Restricted  Subsidiary or (iv) in connection  with an initial public offering of
the Common Stock of such Restricted Subsidiary;  provided that, within 12 months
after  the  date the Net Cash  Proceeds  of such  initial  public  offering  are
received by such Restricted  Subsidiary,  such Restricted  Subsidiary  shall (A)
apply  an  amount  equal  to such Net  Cash  Proceeds  to  repay  unsubordinated
Indebtedness of Holdings or Indebtedness of such Restricted Subsidiary,  in each
case owing to a Person other than Holdings or any of its Subsidiaries, (B) apply
an amount  equal to such Net Cash  Proceeds to the  repurchase  of  Indebtedness
pursuant to mandatory  repurchase  or repayment  provisions  applicable  to such
Indebtedness  or (C)  invest  an equal  amount,  or the  amount  not so  applied
pursuant to subclause (A) (or enter into a definitive agreement committing to so
invest  within 12 months of the date of such  agreement),  in property or assets
that (as determined in good faith by the Board of Directors, whose determination
shall be conclusive and evidenced by a Board Resolution) are of a nature or type
or are used in a  business  (or in a company  having  property  and  assets of a
nature or type,  or engaged in a  business)  similar or related to the nature or
type  of the  property  and  assets  of,  or the  business  of,  any  Restricted
Subsidiary and its Subsidiaries existing on the date thereof.


                                      -78-

<PAGE>

        Notwithstanding any of the foregoing, nothing in this "Limitation on the
Issuance of Capital Stock of Restricted  Subsidiaries"  covenant  shall prohibit
the occurrence of (i) a Holdings  Merger,  (ii) the sale of all or substantially
all of the property and assets of Silgan or its successors to Holdings,  and the
assumption by Holdings of all or substantially  all of the liabilities of Silgan
or its  successors  or (iii)  the  assumption  by Silgan  or its  successors  of
Indebtedness  represented by the Debentures.  Immediately upon the occurrence of
an event specified in clause (i), (ii) or (iii) of the preceding  sentence,  all
references to Holdings in this  "Limitation  on the Issuance of Capital Stock of
Restricted Subsidiaries" covenant shall refer to the Successor Corporation.
(Section 4.07)

        Repurchase of Debentures upon Change of Control

        (a) In the event of a Change in  Control,  each  Holder  shall  have the
right to require the  repurchase of its  Debentures by Holdings in cash pursuant
to the offer described below (the "Change of Control Offer") at a purchase price
equal to 101% of the Accreted Value,  plus accrued interest (if any) to the date
of  purchase  (the  "Change of Control  Payment").  Prior to the  mailing of the
notice to Holders  provided for in the  succeeding  paragraph,  but in any event
within 30 days  following  any Change of Control,  Holdings  covenants to, or to
cause  Silgan to,  (i) repay in full all  Indebtedness  under the Silgan  Credit
Agreement,  the Secured Notes,  the 11-3/4% Notes and, upon the occurrence of an
event  specified  in  clause  (i),  (ii)  or  (iii)  of  paragraph  (e) of  this
"Repurchase  of  Debentures  upon  Change  of  Control"  covenant,   any  Senior
Indebtedness,  or to offer to repay in full all such  Indebtedness  and to repay
the  Indebtedness  of each Bank and each holder of Secured Notes,  11-3/4% Notes
and, upon the  occurrence of an event  specified in clause (i), (ii) or (iii) of
paragraph  (e) of  this  "Repurchase  of  Debentures  upon  Change  of  Control"
covenant,  any Senior  Indebtedness,  who has accepted such offer or (ii) obtain
the requisite consents under the Silgan Credit Agreement,  the Secured Notes and
the 11-3/4% Notes to permit the  repurchase of the Debentures as provided for in
the succeeding  paragraph.  Holdings shall first comply with the covenant in the
preceding sentence before it shall be required to repurchase Debentures pursuant
to this "Repurchase of Debentures upon Change of Control" covenant.

        (b)  Within 30 days of the  Change of  Control,  Holdings  shall  mail a
notice to the Trustee and each Holder stating:  (i) that a Change of Control has
occurred,  that the  Change of  Control  Offer is being  made  pursuant  to this
"Repurchase  of  Debentures  upon  Change  of  Control"  covenant  and  that all
Debentures  validly  tendered  will be accepted for  payment;  (ii) the purchase
price and the date of purchase (which shall be a Business Day no earlier than 30
days nor later than 60 days from the date such notice is mailed) (the "Change of
Control Payment  Date");  (iii) that any Debenture not tendered will continue to
accrue interest  pursuant to its terms;  (iv) that,  unless Holdings defaults in
the payment of the Change of Control Payment, any Debenture accepted for payment
pursuant to the Change of Control Offer shall cease to accrue interest after the
Change of Control Payment Date; (v) that Holders  electing to have any Debenture
purchased  pursuant to the Change of Control Offer will be required to surrender
such Debenture,  together with the form entitled  "Option of the Holder to Elect
Purchase" on the reverse side of such Debenture  completed,  to the Paying Agent
at the  address  specified  in the notice  prior to the close of business on the
Business Day immediately preceding the Change of Control Payment Date; (vi) that
Holders  will be  entitled  to  withdraw  their  election  if the  Paying  Agent
receives,  not  later  than the close of  business  on the  third  Business  Day
immediately  preceding the Change of Control  Payment  Date, a telegram,  telex,
facsimile  transmission  or letter  setting  forth the name of such Holder,  the
principal amount of Debentures  delivered for purchase and a statement that such
Holder is withdrawing his election to have such Debentures purchased;  and (vii)
that Holders whose  Debentures  are being  purchased only in part will be issued
new  Debentures  equal in  principal  amount to the  unpurchased  portion of the
Debentures  surrendered;  provided  that each  Debenture  purchased and each new
Debenture issued shall be in an original  principal amount of $1,000 or integral
multiples thereof.

         (c) On the Change of Control Payment Date,  Holdings shall:  (i) accept
for payment  Debentures or portions thereof  tendered  pursuant to the Change of
Control Offer; (ii) deposit with the Paying Agent money

                                      -79-

<PAGE>

sufficient to pay the purchase  price of all  Debentures or portions  thereof so
accepted;  and (iii)  deliver,  or cause to be  delivered,  to the Trustee,  all
Debentures  or  portions   thereof  so  accepted   together  with  an  Officers'
Certificate  specifying the Debentures or portions  thereof accepted for payment
by Holdings.  The Paying Agent shall promptly mail, to the Holders of Debentures
so accepted,  payment in an amount equal to the purchase price,  and the Trustee
shall promptly  authenticate  and mail to such Holders a new Debenture  equal in
principal  amount to any  unpurchased  portion  of the  Debentures  surrendered;
provided that each Debenture purchased and each new Debenture issued shall be in
an original principal amount of $1,000 or integral  multiples thereof.  Holdings
will publicly  announce the results of the Change of Control Offer on or as soon
as  practicable  after the Change of Control  Payment Date. For purposes of this
"Repurchase of Debentures  upon Change of Control"  covenant,  the Trustee shall
act as Paying Agent.

        (d) Holdings  will comply with Rule 14e-1 under the Exchange Act and any
other  securities  laws and  regulations  thereunder to the extent such laws and
regulations are  applicable,  in the event that a Change of Control occurs under
this "Repurchase of Debentures upon Change of Control"  covenant and Holdings is
required to repurchase Debentures as described above.

        (e) Notwithstanding any of the foregoing, nothing in this "Repurchase of
Debentures upon Change of Control" covenant shall prohibit the occurrence of (i)
a Holdings Merger, (ii) the sale of all or substantially all of the property and
assets of Silgan or its  successors to Holdings,  and the assumption by Holdings
of all or  substantially  all of the  liabilities of Silgan or its successors or
(iii) the assumption by Silgan or its successors of Indebtedness  represented by
the Debentures.  Immediately upon the occurrence of an event specified in clause
(i), (ii) or (iii) of the preceding sentence, all references to Holdings in this
"Repurchase of Debentures upon a Change of Control"  covenant shall refer to the
Successor Corporation. (Section 4.08)

        Limitation on Asset Sales

        (a) In the event and to the extent that the Net Cash  Proceeds  received
by Holdings or any Restricted  Subsidiary from one or more Asset Sales occurring
on or after the Closing Date in any period of 12 consecutive  months (other than
Asset  Sales by  Holdings or any  Restricted  Subsidiary  to Holdings or another
Restricted Subsidiary) exceed 15% of Consolidated Net Tangible Assets in any one
fiscal  year  (determined  as of the date  closest to the  commencement  of such
12-month  period for which a  consolidated  balance  sheet of  Holdings  and its
Subsidiaries  has been  prepared),  then  Holdings  shall,  or shall  cause such
Restricted  Subsidiary to, (i) within 12 months after the date Net Cash Proceeds
so received  exceed 15% of  Consolidated  Net Tangible  Assets in any one fiscal
year  (determined  as of the date closest to the  commencement  of such 12-month
period for which a consolidated  balance sheet of Holdings and its  Subsidiaries
has been prepared) (A) apply an amount equal to such excess Net Cash Proceeds to
repay unsubordinated Indebtedness of Holdings or Indebtedness of such Restricted
Subsidiary,  in each case owing to a Person  other than  Holdings  or any of its
Subsidiaries  or (B)  invest  an equal  amount,  or the  amount  not so  applied
pursuant to subclause (A) (or enter into a definitive agreement committing to so
invest  within 12 months of the date of such  agreement),  in property or assets
that (as determined in good faith by the Board of Directors, whose determination
shall be conclusive and evidenced by a Board Resolution) are of a nature or type
or are used in a  business  (or in a company  having  property  and  assets of a
nature or type,  or engaged in a  business)  similar or related to the nature or
type of the  property  and  assets  of, or the  business  of,  Holdings  and its
Subsidiaries  existing  on the date  thereof and (ii) apply such excess Net Cash
Proceeds  (to the extent not applied  pursuant to clause (i)) as provided in the
following paragraphs of this "Limitation on Asset Sales" covenant. The amount of
such excess Net Cash  Proceeds  required to be applied (or to be committed to be
applied) during such 12-month period as set forth in subclause (A) or (B) of the
preceding  sentence  and not  applied as so  required  by the end of such period
shall constitute "Excess Proceeds."


                                      -80-
<PAGE>

        (b) If, as of the first day of any calendar month,  the aggregate amount
of Excess  Proceeds  not  theretofore  subject to an Excess  Proceeds  Offer (as
defined  below) totals at least $5 million,  Holdings  must,  not later than the
fifteenth Business Day of such month, make an offer (an "Excess Proceeds Offer")
to purchase from the Holders on a pro rata basis an aggregate  principal  amount
of Debentures  equal to the Excess  Proceeds on such date,  at a purchase  price
equal to 101% of the Accreted Value,  plus accrued interest (if any) to the date
of purchase (the "Excess  Proceeds  Payment");  provided,  however,  that if the
Debentures  become  obligations of a Successor  Corporation  no Excess  Proceeds
Offer shall be required to be commenced with respect to the Debentures until the
Business Day  following  the dates that  payments  are made  pursuant to similar
offers that are made to holders of the Secured  Notes and the 11-3/4% Notes with
respect to the Secured Notes and the 11-3/4% Notes,  respectively,  and need not
be commenced if the Excess Proceeds  remaining after  application to the Secured
Notes and the 11-3/4%  Notes  purchased in the offers made to the holders of the
Secured  Notes and the  11-3/4%  Notes are less than $5  million;  and  provided
further,  however, that no Debentures may be purchased under this "Limitation on
Asset Sales" covenant unless the Successor  Corporation shall have purchased all
Secured  Notes and 11-3/4%  Notes  tendered  pursuant  to the offers  applicable
thereto.

        (c) Holdings shall commence an Excess Proceeds Offer by mailing a notice
to the Trustee and each Holder  stating:  (i) that the Excess  Proceeds Offer is
being made pursuant to this  "Limitation  on Asset Sales"  covenant and that all
Debentures  validly  tendered  will be accepted for payment on a pro rata basis;
(ii) the purchase price and the date of purchase  (which shall be a Business Day
no  earlier  than 30 days nor later  than 60 days  from the date such  notice is
mailed) (the "Excess  Proceeds  Payment  Date");  (iii) that any  Debenture  not
tendered  will  continue to accrue  interest  pursuant to its terms;  (iv) that,
unless  Holdings  defaults in the payment of the Excess  Proceeds  Payment,  any
Debenture accepted for payment pursuant to the Excess Proceeds Offer shall cease
to accrue  interest  after the Excess  Proceeds  Payment Date;  (v) that Holders
electing to have any Debenture  purchased  pursuant to the Excess Proceeds Offer
will be required to surrender  the  Debenture,  together  with the form entitled
"Option of the Holder to Elect  Purchase" on the reverse  side of the  Debenture
completed,  to the Paying Agent at the address  specified in the notice prior to
the close of business  on the  Business  Day  immediately  preceding  the Excess
Proceeds  Payment  Date;  (vi) that Holders  will be entitled to withdraw  their
election if the Paying Agent  receives,  not later than the close of business on
the third Business Day immediately preceding the Excess Proceeds Payment Date, a
telegram, telex, facsimile transmission or letter setting forth the name of such
Holder,  the  principal  amount  of  Debentures  delivered  for  purchase  and a
statement that such Holder is withdrawing  his election to have such  Debentures
purchased;  and (vii) that Holders whose  Debentures are being purchased only in
part will be issued new Debentures  equal in principal amount to the unpurchased
portion of the Debentures  surrendered;  provided that each Debenture  purchased
and each new Debenture issued shall be in an original principal amount of $1,000
or integral multiples thereof.

        (d) On the Excess Proceeds Payment Date,  Holdings shall: (i) accept for
payment on a pro rata basis Debentures or portions thereof tendered  pursuant to
the Excess Proceeds Offer;  (ii) deposit with the Paying Agent money  sufficient
to pay the purchase price of all Debentures or portions thereof so accepted; and
(iii)  deliver,  or cause to be  delivered,  to the Trustee,  all  Debentures or
portions thereof so accepted,  together with an Officers' Certificate specifying
the Debentures or portions thereof accepted for payment by Holdings.  The Paying
Agent shall promptly mail to the Holders of Debentures so accepted payment in an
amount equal to the purchase price, and the Trustee shall promptly  authenticate
and mail to such  Holders  a new  Debenture  equal in  principal  amount  to any
unpurchased portion of the Debenture  surrendered;  provided that each Debenture
purchased and each new Debenture issued shall be in an original principal amount
of $l,000 or integral  multiples  thereof.  Holdings will publicly  announce the
results of the Excess  Proceeds  Offer as soon as  practicable  after the Excess
Proceeds  Payment  Date.  For  purposes  of this  "Limitation  on  Asset  Sales"
covenant, the Trustee shall act as the Paying Agent.

        (e) Holdings  will comply with Rule 14e-1 under the Exchange Act and any
other  securities  laws and  regulations  thereunder to the extent such laws and
regulations are applicable, in the event that such Excess

                                      -81-

<PAGE>

Proceeds  are  received  by  Holdings  under this  "Limitation  on Asset  Sales"
covenant and Holdings is required to repurchase Debentures as described above.

        (f) Notwithstanding the foregoing,  nothing in this "Limitation on Asset
Sales" covenant shall prohibit the occurrence of (i) a Holdings Merger, (ii) the
sale of all or  substantially  all of the  property  and assets of Silgan or its
successors to Holdings,  and the assumption by Holdings of all or  substantially
all of the  liabilities  of Silgan or its  successors or (iii) the assumption by
Silgan  or  its  successors  of  Indebtedness  represented  by  the  Debentures.
Immediately  upon the  occurrence  of an event  specified in clause (i), (ii) or
(iii) of the preceding sentence,  all references to Holdings in this "Limitation
on Asset Sales"  covenant  shall refer to the  Successor  Corporation.  (Section
4.09)

Events of Default

        An "Event of Default"  occurs  with  respect to the  Debentures  if: (i)
Holdings  defaults in the payment of principal  of (or premium,  if any, on) any
Debenture when the same becomes due and payable at maturity,  upon acceleration,
redemption  or  otherwise,  whether  or not such  payment is  prohibited  by the
subordination   provisions  of  the  Indenture,  if  such  provisions  are  then
applicable;  (ii) Holdings  defaults in the payment of interest on any Debenture
when the same becomes due and payable,  and such default  continues for a period
of 30 days,  whether or not such  payment  is  prohibited  by the  subordination
provisions of the  Indenture,  if such  provisions  are then  applicable;  (iii)
Holdings  defaults  in the  performance  of or  breaches  any other  covenant or
agreement of Holdings in the Indenture or under the Debentures, and such default
or breach  continues for a period of 30 consecutive days after written notice by
the Trustee or the Holders of 25% or more in aggregate  principal  amount of the
Debentures;   (iv)  there  occurs  with  respect  to  any  issue  or  issues  of
Indebtedness of Holdings and/or any Significant Subsidiary having an outstanding
principal  amount of $5 million or more  individually  or $10 million or more in
the aggregate for all such issues of Holdings and/or any Significant Subsidiary,
whether such Indebtedness now exists or shall hereafter be created,  an event of
default that has caused the holder  thereof to declare such  Indebtedness  to be
due and payable prior to its Stated Maturity and such  Indebtedness has not been
discharged  in full or such  acceleration  has not been  rescinded  or  annulled
within  30 days of such  acceleration;  (v) any  final  judgment  or order  (not
covered  by  insurance)  for the  payment  of  money  in  excess  of $5  million
individually  or $10  million  or  more in the  aggregate  for  all  such  final
judgments  or  orders  against  all  such  Persons  (treating  any  deductibles,
self-insurance  or  retention  as not so  covered)  shall  be  rendered  against
Holdings or any  Significant  Subsidiary and shall not be discharged,  and there
shall be any period of 60 consecutive days following entry of the final judgment
or order in excess of $5  million  individually  or that  causes  the  aggregate
amount for all such  final  judgments  or orders  outstanding  against  all such
Persons to exceed $10 million  during which a stay of  enforcement of such final
judgment or order,  by reason of a pending appeal or otherwise,  shall not be in
effect;  (vi) a court having  jurisdiction  in the  premises  enters a decree or
order for (a) relief in respect of Holdings or any Significant  Subsidiary in an
involuntary  case under any applicable  bankruptcy,  insolvency or other similar
law now or  hereafter  in effect,  (b)  appointment  of a receiver,  liquidator,
assignee,  custodian,  trustee,  sequestrator or similar official of Holdings or
any Significant  Subsidiary or for all or substantially  all of the property and
assets of  Holdings  or any  Significant  Subsidiary  or (c) the  winding  up or
liquidation  of the affairs of Holdings or any  Significant  Subsidiary  and, in
each case, such decree or order shall remain unstayed and in effect for a period
of 60  consecutive  days;  (vii)  Holdings  or any  Significant  Subsidiary  (a)
commences a voluntary case under any applicable bankruptcy,  insolvency or other
similar law now or hereafter in effect, or consents to the entry of an order for
relief  in an  involuntary  case  under  any  such  law,  (b)  consents  to  the
appointment  of  or  taking  possession  by a  receiver,  liquidator,  assignee,
custodian,  trustee,  sequestrator  or  similar  official  of  Holdings  or  any
Significant  Subsidiary  or for all or  substantially  all of the  property  and
assets of  Holdings  or any  Significant  Subsidiary  or (c) effects any general
assignment  for the benefit of  creditors;  (viii)  Holdings  and/or one or more
Significant  Subsidiaries  fails to make (a) at the final (but not any  interim)
fixed maturity of any issue of Indebtedness a principal payment of $5 million or
more or (b) at the final (but not any interim)  fixed  maturity of more than one
issue of such

                                      -82-

<PAGE>

Indebtedness principal payments aggregating $10 million or more and, in the case
of clause  (a),  such  defaulted  payment  shall not have been  made,  waived or
extended  within 30 days of the payment  default and, in the case of clause (b),
all such defaulted  payments shall not have been made, waived or extended within
30 days of the payment default that causes the amount described in clause (b) to
exceed $10 million; or (ix) there occurs the nonpayment of any two or more items
of Indebtedness that would constitute at the time of such  nonpayments,  but for
the individual  amounts of such  Indebtedness,  an Event of Default under clause
(iv) or clause (viii) above, or both, and which items of Indebtedness  aggregate
$10 million or more. (Section 6.01)

        If an Event of  Default  (other  than an Event of Default  specified  in
clause  (vi) or (vii)  above that  occurs  with  respect to  Holdings or Silgan)
occurs and is  continuing  under the  Indenture,  the Trustee  thereunder or the
Holders of at least 25% of the aggregate principal amount of the Debentures then
outstanding, by written notice to Holdings (and to the Trustee if such notice is
given by the Holders (the "Acceleration  Notice")),  may, and the Trustee at the
request of the  Holders  of at least 25% in  aggregate  principal  amount of the
Debentures then outstanding shall,  declare the Default Amount to be immediately
due and payable.  In the event any such declaration of acceleration  occurs as a
result of (i) a Holdings Merger,  (ii) the sale of all or  substantially  all of
the  property  and  assets of  Silgan or its  successors  to  Holdings,  and the
assumption by Holdings of all or substantially  all of the liabilities of Silgan
or its  successors  or (iii)  the  assumption  by Silgan  or its  successors  of
Indebtedness  represented  by the  Debentures,  if the Silgan  Credit  Agreement
and/or  the  Secured  Notes,  or any  agreement  pursuant  to which  any  Senior
Indebtedness  that has  refinanced  the  Indebtedness  under the  Silgan  Credit
Agreement  and/or the Secured  Notes is in effect,  such  declaration  shall not
become  effective  until the earlier of (A) five  Business Days after receipt of
the  Acceleration  Notice  by the Bank  Agent,  Holdings  and the  agent for the
holders of the Secured Notes (which shall be the Bank Agent unless and until the
holders of a majority in principal  amount of Secured  Notes  designate  another
agent in  writing  to  Holdings  and the  Trustee)  or (B)  acceleration  of the
Indebtedness  under the Silgan Credit  Agreement or the Secured Notes;  provided
that such acceleration shall automatically be rescinded and annulled without any
further action required on the part of the Holders in the event that any and all
Events of Default specified in the Acceleration Notice under the Indenture shall
have been cured, waived or otherwise remedied as provided in the Indenture prior
to the  expiration of the period  referred to in the  preceding  clauses (A) and
(B). In the event of a declaration of  acceleration  because an Event of Default
set forth in clause (iv),  (viii) or (ix) above has occurred and is  continuing,
such declaration of acceleration  shall be automatically  rescinded and annulled
if the event of default  triggering  such Event of  Default  pursuant  to clause
(iv),  (viii)  or  (ix)  shall  be  remedied,  cured  by  Holdings  and/or  such
Significant  Subsidiary  or waived by the holders of the  relevant  Indebtedness
within 60 days after the declaration of acceleration with respect thereto. If an
Event of Default  specified in clause (vi) or (vii) above occurs with respect to
Holdings or Silgan,  the Default Amount shall become and be immediately  due and
payable  without any  declaration or other act on the part of the Trustee or any
Holder. The Holders of at least a majority in aggregate  principal amount of the
outstanding  Debentures,  by written notice to Holdings and to the Trustee,  may
waive all past defaults and rescind and annul a declaration of acceleration  and
its  consequences  if (1)  all  existing  Events  of  Default,  other  than  the
non-payment of the principal of, premium, if any, and interest on the Debentures
that have become due solely by such declaration of acceleration, have been cured
or waived and (2) the rescission  would not conflict with any judgment or decree
of a court of competent  jurisdiction.  (Sections 6.02 and 6.04) For information
as to the waiver of defaults, see "--Modification and Waiver."

        "Default  Amount"  is  defined  to mean an  amount  in  respect  of each
outstanding  Debenture equal to the sum of (i) the issue price of such Debenture
as determined in accordance with Section 1273 of the Internal  Revenue Code plus
(ii) the aggregate of the portions of the original issue discount (the excess of
the amounts  considered as part of the "stated  redemption price at maturity" of
such Debenture within the meaning of Section  1273(a)(2) of the Internal Revenue
Code or any successor  provision,  whether denominated as principal or interest,
over the issue price of such  Debenture)  that shall  theretofore  have  accrued
pursuant to Section 1272 of the Internal Revenue Code (without regard to Section
1272(a)(7) of the Internal Revenue Code) from the date

                                      -83-

<PAGE>

of issue of such  Debenture (a) for each six month or shorter period ending June
15 or December 15 prior to the date of declaration of  acceleration  and (b) for
the shorter period, if any, from the end of the immediately  preceding six month
period,  as the case may be, to the date of  declaration  of  acceleration  plus
(iii)  accrued  interest  to the  date  such  Default  Amount  is paid  (without
duplication  of any amount set forth in clause  (ii)  above),  less all  amounts
theretofore  paid in respect of such Debenture,  which amounts are considered as
part of the "stated  redemption  price at maturity" of such Debenture within the
meaning of Section  1273(a)(2)  of the Internal  Revenue  Code or any  successor
provision  (whether such amounts paid were  denominated  principal or interest).
(Section 1.01)

        The Holders of at least a majority in aggregate  principal amount of the
outstanding  Debentures may direct the time,  method and place of conducting any
proceeding  for any remedy  available to the Trustee or exercising  any trust or
power  conferred on the Trustee.  However,  the Trustee may refuse to follow any
direction  that the  Trustee is advised  by  counsel  conflicts  with law or the
Indenture,  that may  involve  the  Trustee in  personal  liability  or that the
Trustee  determines  in good  faith may be unduly  prejudicial  to the rights of
Holders not joining in the giving of such direction. (Section 6.05) A Holder may
not pursue any remedy with respect to the  Indenture or the  Debentures  unless:
(i) the Holder  gives to the Trustee  written  notice of a  continuing  Event of
Default;  (ii) the  Holders  of at least 25% in  aggregate  principal  amount of
outstanding  Debentures  make a written  request  to the  Trustee  to pursue the
remedy; (iii) such Holder or Holders offer to the Trustee indemnity satisfactory
to the Trustee  against any costs,  liability or expense;  (iv) the Trustee does
not comply with the request  within 60 days after receipt of the request and the
offer of indemnity; and (v) during such 60-day period, the Holders of a majority
in aggregate  principal  amount of the  outstanding  Debentures  do not give the
Trustee a  direction  that is  inconsistent  with the  request.  (Section  6.06)
However,  such  limitations  do not apply to the right of any  Holder to receive
payment of the principal of, premium, if any, or interest on its Debentures,  or
to  bring  suit  for the  enforcement  of any  such  payment,  on or  after  the
respective  due dates  expressed  in its  Debentures,  which rights shall not be
impaired or affected without the consent of the Holder. (Section 6.07)

        The Indenture  requires certain  officers of Holdings to certify,  on or
before a date not more than 120 days after the end of each fiscal  year,  that a
review has been conducted of the activities of Holdings and its Subsidiaries and
Holdings'  and its  Subsidiaries'  performance  under  the  Indenture  and  that
Holdings  has  fulfilled  all  obligations  thereunder,  or, if there has been a
default in the fulfillment of any such obligation,  specifying each such default
and the nature and status  thereof.  Holdings  is also  obligated  to notify the
Trustee of any  default or  defaults  in the  performance  of any  covenants  or
agreements under the Indenture. (Section 4.14)

Consolidation, Merger and Sale of Assets

        Holdings  shall  not  consolidate  with,  merge  with or into,  or sell,
convey,  transfer, lease or otherwise dispose of all or substantially all of its
property  and assets (as an  entirety  or  substantially  as an  entirety in one
transaction  or a series of related  transactions)  to, any Person (other than a
Restricted  Subsidiary that is a Wholly Owned  Subsidiary of Holdings;  provided
that, in connection  with any merger of Holdings with any Restricted  Subsidiary
that is a Wholly Owned  Subsidiary  of Holdings,  no  consideration  (other than
common stock in the surviving Person or Holdings) shall be issued or distributed
to the  stockholders  of  Holdings)  or permit  any Person to merge with or into
Holdings, unless: (i) Holdings shall be the continuing Person, or the Person (if
other than  Holdings)  formed by such  consolidation  or into which  Holdings is
merged or that acquired or leased such property and assets of Holdings  shall be
a corporation organized and validly existing under the laws of the United States
of  America  or  any  jurisdiction   thereof  and  shall  expressly  assume,  by
supplemental  indenture,   executed  and  delivered  to  the  Trustee,  in  form
satisfactory  to the Trustee,  all of the  obligations of Holdings on all of the
Debentures and under the Indenture; (ii) immediately after giving effect to such
transaction,  no Event of Default,  and no event that after the giving of notice
or lapse of time or both will  become an Event of Default,  shall have  occurred
and be continuing; (iii) immediately after giving effect to such

                                      -84-

<PAGE>

transaction  on a pro forma basis,  the Interest  Coverage Ratio of Holdings (or
any Person  becoming the successor  obligor on the  Debentures) is at least 1:1;
provided that if the Interest Coverage Ratio of Holdings before giving effect to
such  transaction  is within the range set forth in column  (A) below,  then the
Interest  Coverage  Ratio of  Holdings  (or any Person  becoming  the  successor
obligor  on the  Debentures)  shall be at least  equal to the  lesser of (1) the
ratio  determined by multiplying the percentage set forth in column (B) below by
the Interest  Coverage Ratio of Holdings prior to such  transaction  and (2) the
ratio set forth in column (C) below:

             (A)                                                 (B)        (C)

      1.11:1 to 1.99:1......................................     90%       1.5:1
      2.00:1 to 2.99:1......................................     80%       2.1:1
      3.00:1 to 3.99:1......................................     70%       2.4:1
      4.00:1 or more........................................     60%       2.5:1

and provided  further that, if the Interest  Coverage  Ratio of Holdings (or any
Person  becoming the successor  obligor on the  Debentures)  is 3:1 or more, the
calculation in the preceding  proviso shall be inapplicable and such transaction
shall be deemed to have  complied  with the  requirements  of this clause (iii);
(iv)  immediately  after giving effect to such transaction on a pro forma basis,
Holdings (or any Person that becomes the  successor  obligor on the  Debentures)
shall have a  Consolidated  Net Worth equal to or greater than the  Consolidated
Net Worth of Holdings  immediately prior to such  transaction;  and (v) Holdings
delivers to the  Trustee an  Officer's  Certificate  (attaching  the  arithmetic
computations  to  demonstrate  compliance  with  clauses  (iii) and (iv)) and an
Opinion of Counsel,  in each case  stating  that such  consolidation,  merger or
transfer and such supplemental indenture comply with this provision and that all
conditions  precedent provided for herein relating to such transaction have been
complied  with;  provided,  however,  that clause (iv) of this covenant does not
apply to, and the  Interest  Coverage  Ratio  required  by clause  (iii) of this
"Consolidation,  Merger and Sale of Assets"  covenant  (A) shall be 1.75:1  with
respect to, (1) a Holdings Merger,  (2) the sale of all or substantially  all of
the  property  and  assets of  Silgan or its  successors  to  Holdings,  and the
assumption by Holdings of all or substantially  all of the liabilities of Silgan
or its  successors  or (3)  the  assumption  by  Silgan  or  its  successors  of
Indebtedness  represented  by the  Debentures  and (B) does not apply if, in the
good faith determination of the Board of Directors, whose determination shall be
evidenced by a Board Resolution, the principal purpose of such transaction is to
change the state of incorporation of Holdings;  and provided  further,  however,
that any such  transaction  shall not have as one of its purposes the evasion of
the limitations of this covenant. (Section 5.01)

Defeasance

         Defeasance and Discharge.  The Indenture provides that Holdings will be
deemed  to have  paid and will be  discharged  from any and all  obligations  in
respect of the  Debentures and the provisions of the Indenture will no longer be
in effect  with  respect to the  Debentures  on the 123rd day after the  deposit
described  below  (except  for,  among other  matters,  certain  obligations  to
register the transfer or exchange of the Debentures,  to replace stolen, lost or
mutilated Debentures, to maintain paying agencies and to hold monies for payment
in trust) if, among other things,  (A) Holdings has deposited  with the Trustee,
in trust, money and/or U.S.  Government  Obligations that through the payment of
interest and principal in respect  thereof in  accordance  with their terms will
provide money in an amount sufficient to pay the principal of, premium,  if any,
and accrued  interest on the Debentures on the Stated  Maturity of such payments
in accordance with the terms of the Indenture and the  Debentures,  (B) Holdings
has delivered to the Trustee (i) either an Opinion of Counsel to the effect that
Holders will not recognize income,  gain or loss for federal income tax purposes
as a  result  of  Holdings'  exercise  of its  option  under  this  "Defeasance"
provision  and will be subject to federal  income tax on the same  amount and in
the same  manner  and at the same  times  as  would  have  been the case if such
deposit, defeasance and

                                      -85-

<PAGE>

discharge had not occurred,  which Opinion of Counsel must be  accompanied  by a
ruling of the IRS to the same effect or a change in  applicable  federal  income
tax law after the date of the  Indenture  or a ruling  directed  to the  Trustee
received  from the IRS to the  same  effect  as the  aforementioned  Opinion  of
Counsel  and (ii) an Opinion of Counsel to the effect  that the  creation of the
defeasance  trust does not violate the Investment  Company Act of 1940 and after
the  passage  of 123 days  following  the  deposit,  the trust  fund will not be
subject to the effect of Section  547 of the United  States  Bankruptcy  Code or
Section 15 of the New York Debtor and Creditor Law, (C) immediately after giving
effect to such deposit on a pro forma basis, no Event of Default,  or event that
after the  giving of  notice or lapse of time or both  would  become an Event of
Default,  shall have  occurred and be  continuing on the date of such deposit or
during the period  ending on the 123rd day after the date of such  deposit,  and
such  deposit  shall not result in a breach or  violation  of, or  constitute  a
default under, any other agreement or instrument to which Holdings is a party or
by which Holdings is bound, (D) the Successor Corporation is not prohibited from
making  payments in respect of the Debentures by the provisions  described under
"Subordination  Upon  Certain  Events,"  above  and  (E)  if at  such  time  the
Debentures are listed on a national securities exchange,  Holdings has delivered
to the Trustee an Opinion of Counsel to the effect that the Debentures  will not
be delisted as a result of such  deposit,  defeasance  and  discharge.  (Section
8.02)

         Defeasance  of Certain  Covenants  and Certain  Events of Default.  The
Indenture  further  provides that the provisions of the Indenture will no longer
be in effect with respect to clauses (iii) and (iv) under "Consolidation, Merger
and Sale of Assets" and all the covenants  described under  "Covenants,"  clause
(iii) under "Events of Default" with respect to such covenants and clauses (iii)
and (iv) under "Consolidation, Merger and Sale of Assets," and clauses (iv), (v)
and  (viii)  under  "Events  of  Default"  shall be  deemed  not to be Events of
Default,  and the provisions described under "Subordination Upon Certain Events"
shall not apply,  upon,  among other  things,  the deposit with the Trustee,  in
trust, of money and/or U.S.  Government  Obligations that through the payment of
interest and principal in respect  thereof in  accordance  with their terms will
provide money in an amount sufficient to pay the principal of, premium,  if any,
and accrued  interest on the Debentures on the Stated  Maturity of such payments
in  accordance  with  the  terms  of  the  Indenture  and  the  Debentures,  the
satisfaction of the provisions described in clauses (B)(ii), (C), (D) and (E) of
the  preceding  paragraph  and the  delivery  by  Holdings  to the Trustee of an
Opinion of Counsel to the effect that, among other things,  the Holders will not
recognize  income,  gain or loss for federal  income tax purposes as a result of
such deposit and defeasance of certain  covenants and Events of Default and will
be subject to federal  income tax on the same  amount and in the same manner and
at the same times as would have been the case if such deposit and defeasance had
not occurred. (Section 8.03)

         Defeasance  and Certain Other Events of Default.  In the event Holdings
exercises its option to omit compliance with certain covenants and provisions of
the Indenture  with respect to the  Debentures  as described in the  immediately
preceding  paragraph and the Debentures are declared due and payable  because of
the  occurrence  of an Event of Default that remains  applicable,  the amount of
money  and/or U.S.  Government  Obligations  on deposit with the Trustee will be
sufficient  to pay amounts  due on the  Debentures  at the time of their  Stated
Maturity but may not be sufficient  to pay amounts due on the  Debentures at the
time of the acceleration resulting from such Event of Default. However, Holdings
shall remain liable for such payments.

         The Holdings Guaranty contains a covenant prohibiting defeasance of the
Debentures. See "Description of Certain Silgan  Indebtedness--Description of the
Silgan Credit Agreement."

Modification and Waiver

         Modifications  and  amendments of the Indenture may be made by Holdings
and the  Trustee  with the consent of the Holders of not less than a majority in
aggregate  principal amount of the outstanding  Debentures;  provided,  however,
that no such  modification or amendment may,  without the consent of each Holder
affected  thereby,  (i) change the Stated  Maturity of the  principal of, or any
installment of interest on, any Debenture,

                                      -86-

<PAGE>

(ii) reduce the  principal  amount of,  premium,  if any,  or  interest  on, any
Debenture,  (iii)  change the place or  currency  of payment  of  principal  of,
premium,  if any,  or  interest  on,  any  Debenture,  (iv)  impair the right to
institute  suit  for the  enforcement  of any  payment  on or after  the  Stated
Maturity (or, in the case of a redemption,  on or after the Redemption  Date) of
any Debenture,  (v) modify the  subordination  provisions in a manner adverse to
the Holders, (vi) reduce the above-stated  percentage of outstanding  Debentures
the  consent of whose  Holders is  necessary  to modify or amend the  Indenture,
(vii)  waive a default in the  payment of  principal  of,  premium,  if any,  or
interest  on the  Debentures  or  (viii)  reduce  the  percentage  of  aggregate
principal  amount of  outstanding  Debentures  the  consent of whose  Holders is
necessary for waiver of compliance  with certain  provisions of the Indenture or
for waiver of certain defaults. (Section 9.02)

         The  Holders  of a  majority  in  aggregate  principal  amount  of  the
outstanding Debentures may waive compliance by Holdings with certain restrictive
provisions of the Indenture. (Section 9.02)

         The Holdings  Guaranty  contains a covenant  prohibiting  Holdings from
consenting  to any  modification  of the  Indenture  or waiver of any  provision
thereof  without the consent of a specified  percentage of the lenders under the
Silgan    Credit    Agreement.    See    "Description    of    Certain    Silgan
Indebtedness--Description of the Silgan Credit Agreement."

No Personal Liability of Incorporators, Shareholders, Officers, Directors or
Employees

         The  Indenture  provides  that  no  recourse  for  the  payment  of the
principal of, premium, if any, or interest on any of the Debentures,  or for any
claim based thereon or otherwise in respect  thereof,  and no recourse  under or
upon  any  obligation,  covenant  or  agreement  of  Holdings  contained  in the
Indenture  or in  any of the  Debentures,  or  because  of the  creation  of any
Indebtedness represented thereby, shall be had against any incorporator or past,
present or future shareholder, officer, director, employee or controlling person
of Holdings or of any  Successor  Corporation.  Each Holder,  by accepting  such
Debenture, waives and releases all such liability. (Section 11.09)

Concerning the Trustee

         Shawmut Bank,  N.A.  (formerly The  Connecticut  National Bank) acts as
Trustee under the Indenture.

         The Indenture  provides that, except during the continuance of an Event
of Default,  the Trustee will perform only such duties as are  specifically  set
forth in the  Indenture.  If an Event of Default has occurred and is continuing,
the  Trustee  will  exercise  such  rights  and  powers  vested in it under such
Indenture and use the same degree of care and skill in its exercise as a prudent
person would  exercise under the  circumstances  in the conduct of such person's
own affairs. (Article Seven)

         The  provisions  of the  Trust  Indenture  Act  of  1939,  as  amended,
incorporated by reference in the Indenture contain  limitations on the rights of
the  Trustee  thereunder,  should it become a creditor  of  Holdings,  to obtain
payment of claims in certain cases or to realize on certain property received by
it in respect of any such  claims,  as  security  or  otherwise.  The Trustee is
permitted  to  engage  in  other  transactions;  provided,  however,  that if it
acquires any conflicting interest, it must eliminate such conflict or resign.


                                      -87-

<PAGE>

                      DESCRIPTION OF HOLDINGS COMMON STOCK

General

   
         Certain  of  the  statements  contained  herein  are  summaries  of the
detailed  provisions of the Restated  Certificate of  Incorporation  of Holdings
(the  "Certificate  of  Incorporation")  and are qualified in their  entirety by
reference  to the  Certificate  of  Incorporation,  a copy  of  which  is  filed
herewith.

         Under the Certificate of Incorporation, Holdings has authority to issue
500,000  shares of Holdings  Class A Stock,  667,500  shares of Holdings Class B
Stock and 1,000,000 shares of Holdings Class C Stock.  Holdings has an aggregate
of 1,135,000 shares of common stock  outstanding as follows:  (i) 417,500 shares
of Holdings Class A Stock;  (ii) 667,500  shares of Holdings Class B Stock;  and
(iii) 50,000 shares of Holdings Class C Stock.  Except as described  below,  the
rights,  privileges  and powers of Holdings  Class A Stock and Holdings  Class B
Stock are identical, with each share of each class being entitled to one vote on
all matters to come before the stockholders of Holdings.
    

         Until  the  occurrence  of a  Change  of  Control  (as  defined  in the
Certificate of Incorporation  and as described  below),  the affirmative vote of
the  holders of not less than a majority of the  outstanding  shares of Holdings
Class A Stock and Holdings Class B Stock,  voting as separate classes,  shall be
required  for the  approval  of any matter to come  before the  stockholders  of
Holdings, except that (i) the holders of a majority of the outstanding shares of
Holdings Class A Stock,  voting as a separate class, have the sole right to vote
for the election and removal of three  directors (the  directors  elected by the
holders  of  Holdings  Class A Stock  being  referred  to  herein  as  "Class  A
Directors");  (ii) the  holders  of a  majority  of the  outstanding  shares  of
Holdings Class B Stock,  voting as a separate class, have the sole right to vote
for the election and removal of all  directors  other than the Class A Directors
(the  directors  elected by the holders of Holdings Class B Stock being referred
to  herein  as  "Class B  Directors");  and  (iii)  the vote of not less  than a
majority of the  outstanding  shares of Holdings Class B Stock shall be required
in certain  circumstances  set forth in the  Certificate of  Incorporation.  The
holders of Holdings  Class C Stock have no voting  rights  except as provided by
applicable  law and except that such  holders are entitled to vote as a separate
class on certain  amendments to the  Certificate  of  Incorporation  as provided
therein.  In the event Holdings sells shares of any class of its common stock to
the public, the distinctions between Holdings Class A Stock and Holdings Class B
Stock terminate,  the powers, including voting powers, of Holdings Class A Stock
and  Holdings  Class B Stock shall be  identical  upon  compliance  with certain
provisions  contained in the  Certificate  of  Incorporation,  and any Regulated
Stockholder  (generally  defined to mean  banks) will be entitled to convert all
shares of Holdings Class C Stock held by such  stockholder  into the same number
of shares of  Holdings  Class B Stock (or  Holdings  Class A Stock to the extent
such  Holdings  Class C Stock was issued upon  conversion  of  Holdings  Class A
Stock).

         After a Change of Control,  the affirmative  vote of the holders of not
less than a majority of the  outstanding  shares of  Holdings  Class A Stock and
Holdings Class B Stock,  voting together as a single class, will be required for
the approval of any matter to come before the  stockholders of Holdings,  except
that the provisions described in clauses (i) and (ii) in the preceding paragraph
shall  continue  to apply  from and after a Change  of  Control,  and  except as
otherwise  provided in the  Certificate  of  Incorporation  with  respect to its
amendment. Also, after a Change of Control, the number of Class B Directors will
be increased to five.

   

        In the event that a vacancy  among the Class A Directors  or the Class B
Directors  occurs at any time prior to the  election  of  directors  at the next
scheduled  annual meeting of stockholders,  the vacancy shall be filled,  in the
case of the  Class A  Directors,  by  either  (i) the vote of the  holders  of a
majority  of the  outstanding  shares of  Holdings  Class A Stock,  at a special
meeting of stockholders, or (ii) by written consent of the holders of a majority
of the  outstanding  shares of Holdings  Class A Stock,  and, in the case of the
Class B  Directors,  by either (i) the vote of the  holders of a majority of the
outstanding shares of Holdings Class B Stock at a
    

                                      -88-

<PAGE>

special meeting or stockholders,  or (ii) by written consent of the holders of a
majority of the outstanding shares of the Holdings Class B Stock.

         A "Change of Control" is defined in the Certificate of Incorporation to
include the occurrence of any of the following  events:  (i) Messrs.  Silver and
Horrigan shall  collectively own, directly or indirectly,  less than one-half of
the aggregate  number of  outstanding  shares of Holdings Class A Stock owned by
them directly or indirectly on June 30, 1989 on a common stock equivalent basis,
or (ii) the acceleration of the  indebtedness  under the Silgan Credit Agreement
or the  Debentures,  as a  result  of the  occurrence  of an  event  of  default
thereunder  relating  to a payment  default  or a  financial  covenant  event of
default.

Description of the Holdings Organization Agreement

         Concurrently  with the issuance and sale to First Plaza of the Holdings
Stock, Holdings, MSLEF II, BTNY, First Plaza and Messrs. R. Philip Silver and D.
Greg Horrigan entered into the Amended and Restated Organization Agreement dated
as of December 21, 1993 (the "Holdings  Organization  Agreement")  that provides
for the termination of the  Organization  Agreement dated as of June 30, 1989 by
and among Holdings,  MSLEF II, BTNY and Messrs.  Silver and Horrigan (except for
the indemnification  provisions  thereof,  which provisions survive) and for the
investment  by  First  Plaza  in  Holdings  and  the  relationships   among  the
stockholders  and  between  the  stockholders  and  Holdings.   Certain  of  the
statements  contained  herein are  summaries of the detailed  provisions  of the
Holdings Organization Agreement and are qualified in their entirety by reference
to the Holdings Organization Agreement.

   
         The  Holdings  Organization  Agreement  prohibits  the  disposition  of
Holdings'  common stock without the prior written consent of Messrs.  Silver and
Horrigan and MSLEF II, except for (i) dispositions to affiliates  (which, in the
case of First Plaza,  includes any successor or underlying  trust, and which, in
the case of MSLEF II,  does not include  any person  which is not an  Investment
Entity (as defined  below)),  (ii)  dispositions  to certain  family  members of
Messrs.  Silver and Horrigan or trusts for the benefit of those family  members,
(iii) dispositions to certain parties , subject to certain other rights of first
refusal  discussed below, (iv) the sale by First Plaza to Holdings of all of the
Holdings Stock  acquired by First Plaza on December 21, 1993,  upon the exercise
of Holdings' call option as described  below, and (v) dispositions in connection
with an initial  public  offering of the common stock of Holdings,  as described
below. Any transfer of Holdings' common stock (other than transfers described in
clauses  (iv)  and  (v) of the  preceding  sentence)  will be  void  unless  the
transferee  agrees in writing prior to the proposed  transfer to be bound by the
terms of the Holdings Organization Agreement.

         Under the Holdings Organization  Agreement,  MSLEF II may effect a sale
of stock to an  Investment  Entity  (generally  defined as any person who (i) is
primarily  engaged in the business of investing in securities of other companies
and not taking an active role in the  management or operations of such companies
and (ii) does not  permit the  participation  or  involvement  in any way in the
business  or affairs of  Holdings  of a person who is engaged in a business  not
described in clause (i)) or, in the event of certain  defaults under the amended
and restated  management services agreement by and between S&H, a company wholly
owned by Messrs. Silver and Horrigan,  and Holdings (as described under "Certain
Transactions--Management  Agreements"),  to a third party,  in each case,  if it
first offers such stock to: (a) Holdings,  (b) the Group  (defined  generally to
mean, collectively,  Messrs. Silver and Horrigan and their respective affiliates
and certain  related  family  transferees  and estates,  with Mr. Silver and his
affiliates and certain related family transferees and estates being deemed to be
collectively  one member of the Group,  and Mr.  Horrigan and his affiliates and
certain related family transferees and estates being deemed to be collectively
    

                                      -89-

<PAGE>
   
one  member  of the  Group)  and (c) BTNY,  in each  case on the same  terms and
conditions as the proposed sale to an  Investment  Entity or the proposed  third
party sale. In addition, in any such sale by MSLEF II, BTNY and First Plaza must
be  given  the  opportunity  to sell the same  percentage  of its  stock to such
Investment  Entity or third party.  Each member of the Group may transfer shares
of stock to a third  party if such holder  first  offers such shares to: (a) the
other member of the Group, (b) Holdings, (c) MSLEF II and (d) BTNY, in each case
on the same terms and  conditions  as the  proposed  third party sale.  BTNY may
effect a sale of stock to a third  party if it first  offers such shares to: (a)
Holdings,  (b) MSLEF II and (c) the  Group,  in each case on the same  terms and
conditions as the proposed third party sale.

         Under the Holdings Organization Agreement, either MSLEF II or the Group
has the right to  require a  recapitalization  transaction.  A  recapitalization
transaction  is defined  as any  transaction  (such as a merger,  consolidation,
exchange of  securities or  liquidation)  involving  Holdings  pursuant to which
MSLEF II and the Group  retain  their  proportionate  ownership  interest in the
surviving  entity  if the  following  conditions  are met:  (i) the value of any
securities  of the  surviving  entity  acquired  or  retained  by the  party not
initiating  the  recapitalization   transaction  does  not  exceed  67%  of  the
difference  between (x) the value of such  securities  and any cash  received by
such  party and (y) all taxes  payable as a result of the  transaction,  (ii) if
MSLEF II initiates  the  recapitalization  transaction  and will not own all the
voting equity  securities of the  surviving  entity not owned by the Group,  the
Group  shall  have the right to  purchase  such  securities,  (iii) if the Group
initiates the  recapitalization  transaction  and will not own all of the voting
equity  securities  of the  surviving  entity,  MSLEF II shall have the right to
purchase  such  securities,  and (iv) the  majority in  principal  amount of the
indebtedness  incurred in connection with such transaction  shall be held for at
least one year by persons not  affiliated  with either MSLEF II or any member of
the Group.
         At any time prior to  December  21,  1998,  Holdings  has the right and
option to purchase from First Plaza,  and First Plaza shall have the  obligation
to sell to  Holdings,  all (but not less than all) of the  Holdings  Stock for a
price per share equal to the greater of (i) $120 per share and (ii) the purchase
price  necessary to yield on an annual basis a compound  return on investment of
forty  percent  (40%).  The  number of shares  subject to such call and the call
purchase price shall be proportionately  adjusted to take into account any stock
dividend,   stock   split,   combination   of  shares,   subdivision   or  other
recapitalization of the capital stock of Holdings.
    

         The Holdings  Organization  Agreement  provides  that at any time after
June 15, 1996, the holders of a majority of the issued and outstanding shares of
Holdings  Class A Stock and  Holdings  Class B Stock  (considered  together as a
class) may by written  notice to Holdings  require  Holdings to pursue the first
public offering of Holdings' common stock pursuant to an effective  registration
statement  (an  "IPO") on the  terms and  conditions  provided  in the  Holdings
Organization  Agreement.  In  addition  to the  portion  of the IPO which  shall
consist of shares of Holdings' common stock to be sold by Holdings,  the IPO may
also include a secondary tranche  consisting of shares of Holdings' common stock
to be sold by stockholders of Holdings.

         Pursuant to the provisions of the Holdings Organization Agreement, each
of MSLEF II,  BTNY,  First Plaza and Messrs.  Silver and  Horrigan has agreed to
take all  action  (including  voting its shares of  Holdings'  common  stock) to
approve the adoption of the Restated  Certificate of  Incorporation of Holdings,
as amended,  the Amended and Restated  By-laws of Holdings,  and the Amended and
Restated  Management  Services  Agreement  (the  "Post-IPO  Management  Services
Contract"),  in each case  substantially  in the form  agreed to pursuant to the
Holdings Organization Agreement and in each case to become effective at the time
an IPO is completed.  The Post-IPO Management Services Contract provides,  among
other things, for the payment to S&H of management fees of $2.0 million annually
plus   reimbursement   of  expenses.   See   "Certain   Transactions--Management
Agreements."

         Pursuant to the  provisions  of the  Holdings  Organization  Agreement,
MSLEF II has agreed that it will not vote its shares of  Holdings  Class B Stock
in favor of any  changes  in the  Certificate  of  Incorporation  or  By-laws of
Holdings which would  adversely  affect the rights of First Plaza,  unless First
Plaza has  consented  in writing to such change.  In addition,  so long as First
Plaza  shall hold not less than 18.73% of the issued and


                                      -90-

<PAGE>

outstanding  shares of Holdings Class B Stock,  First Plaza shall have the right
to nominate one of the Class B Directors to be elected at each annual meeting of
stockholders   in  accordance   with  the  provisions  of  the   Certificate  of
Incorporation, and the holders of Holdings Class B Stock parties to the Holdings
Organization  Agreement  have agreed to vote their  shares of  Holdings  Class B
Stock in favor of such nominee.

         In  addition,  in the event  that First  Plaza,  MSLEF II or BTNY shall
purchase any shares of Holdings Class A Stock, such purchaser has agreed that it
will vote such shares in  accordance  with the  directions  of the "holders of a
majority of the shares of Class A Stock held by the Group" (defined generally to
mean the holders of a majority of the  aggregate  of 417,500  shares of Holdings
Class A Stock held by Messrs. Silver and Horrigan at December 21, 1993, which at
the time of any such  determination  have been  continuously and are held by the
Group)  until such time as a Change of Control has  occurred.  In the event that
Messrs.  Silver or Horrigan shall purchase any shares of Holdings Class B Stock,
such  purchaser  agrees  that it will vote such  shares in  accordance  with the
directions  of MSLEF II,  unless MSLEF II and First Plaza  (together  with their
respective  affiliates)  shall hold directly or indirectly less than one-half of
the  aggregate  number of shares of Holdings  Class B Stock held by MSLEF II and
First Plaza immediately following the issuance and sale of the Holdings Stock to
First Plaza on December 21, 1993.

         Pursuant to the terms of the Holdings Organization Agreement,  Holdings
entered into an amended and restated  management  services agreement with S&H, a
corporation  wholly  owned  by  Messrs.   Silver  and  Horrigan.   See  "Certain
Transactions--Management Agreements."

         The Holdings Organization  Agreement terminates upon the earlier of (i)
the mutual  agreement  of the  parties,  (ii) such time as it becomes  unlawful,
(iii) the completion of an IPO, and (iv) June 30, 1999. The parties may agree to
extend the term of the Holdings Organization Agreement.

Description of the Holdings Stockholders Agreement

         Concurrently  with the issuance and sale to First Plaza of the Holdings
Stock,  Holdings,  MSLEF II, BTNY,  First Plaza and Messrs.  Silver and Horrigan
entered  into a  Stockholders  Agreement  dated as of  December  21,  1993  (the
"Stockholders  Agreement")  that  provides  for certain  prospective  rights and
obligations  among the  stockholders  and between the stockholders and Holdings.
The operative provisions of the Stockholders  Agreement do not take effect until
after  the  occurrence  of an IPO,  at  which  time  the  Holdings  Organization
Agreement will have  terminated in accordance  with its terms as described above
under  "--Description of the Holdings  Organization  Agreement."  Certain of the
statements  contained  herein are  summaries of the detailed  provisions  of the
Stockholders  Agreement and are qualified in their  entirety by reference to the
Stockholders Agreement.

         The  Stockholders  Agreement  provides that for a period of eight years
after the IPO,  each of MSLEF II and First  Plaza shall have the right to demand
two separate  registrations of its shares of Holdings' common stock (equalling a
total of four  separate  demand  registrations);  provided,  however,  that such
demand right will  terminate as to MSLEF II or First Plaza,  as the case may be,
at such time as MSLEF II or First Plaza,  as the case may be,  together with its
affiliates,  owns less than five percent of the issued and outstanding shares of
Holdings'  common stock at any time.  If, at any time or from time to time for a
period of eight  years  after the IPO,  Holdings  shall  determine  to  register
Holdings'  common stock (other than in connection with certain  non-underwritten
offerings),  Holdings will offer each of MSLEF II, BTNY, First Plaza and Messrs.
Silver and Horrigan the opportunity to register shares of Holdings' common stock
it holds in a "piggyback registration."

         The  Stockholders  Agreement  prohibits the transfer  prior to June 30,
1999 (or, in the case of any restriction applicable to First Plaza, December 21,
1998) by MSLEF II, First Plaza or Messrs. Silver or Horrigan of Holdings' common
stock without the prior written consent of Messrs. Silver and Horrigan and


                                      -91-

<PAGE>

MSLEF II, except for (i) transfers made in connection  with a public offering or
a Rule 144 Open Market  Transaction (as defined in the Stockholders  Agreement),
(ii) transfers made to an affiliate,  which,  in the case of a transfer by First
Plaza  or  MSLEF  II to an  affiliate,  must be an  Investment  Entity  (defined
generally to be any person who is primarily engaged in the business of investing
in securities of other companies and not taking an active role in the management
or operations of such companies), (iii) transfers made to certain family members
of  Messrs.  Silver and  Horrigan  or trusts  for the  benefit  of those  family
members, (iv) certain transfers by First Plaza to a third party that comply with
certain  rights  of first  refusal  of the  Group  and MSLEF II set forth in the
Stockholders  Agreement,  (v)  certain  transfers  by MSLEF II to an  Investment
Entity or, in the event of  certain  defaults  under the  amended  and  restated
management  services agreement between S&H and Holdings,  to a third party, that
comply  with  certain  rights  of first  refusal  of the  Group set forth in the
Stockholders Agreement,  (vi) certain transfers by either member of the Group to
a third  party that  comply with  certain  rights of first  refusal of the other
member of the Group and MSLEF II set forth in the  Stockholders  Agreement,  and
(vii) in the case of MSLEF II, a distribution of all or substantially all of the
shares of Holdings' common stock then owned by MSLEF II to the partners of MSLEF
II (a "MSLEF Distribution").  Notwithstanding the foregoing, MSLEF II may pledge
its  shares  of  Holdings'  common  stock  to a  lender  or  lenders  reasonably
acceptable  to  Holdings  to secure a loan or loans to MSLEF II. In the event of
any proposed  foreclosure of such pledge, such shares will be subject to certain
rights of first refusal of the Group set forth in the Stockholders Agreement.

         The Stockholders  Agreement  provides that until December 21, 1998, for
so long as MSLEF II and its affiliates  (excluding the limited partners of MSLEF
II who may acquire  shares of  Holdings'  common  stock from MSLEF II in a MSLEF
Distribution)  shall hold at least one-half of the number of shares of Holdings'
common stock held by MSLEF II on December 21, 1993 (as  adjusted,  if necessary,
to take into account any stock  dividend,  stock split,  combination  of shares,
subdivision or recapitalization  of the capital stock of Holdings),  the parties
and  their  Restricted  Voting  Transferees  (as  defined  in  the  Stockholders
Agreement)  shall  use  their  best  efforts  (including  to vote any  shares of
Holdings' common stock owned or controlled by such person or otherwise) to cause
the  nomination  and  election of two (2) members of the Board of  Directors  of
Holdings to be chosen by MSLEF II;  provided,  however,  that each such  nominee
shall be (i) either an employee of Morgan  Stanley whose primary  responsibility
is managing  investments for MSLEF II (or a successor or related partnership) or
(ii) a person reasonably  acceptable to the Group not engaged in (as a director,
officer,  employee, agent or consultant or as a holder of more than five percent
of the equity securities of) a business competitive with that of Holdings.

        In addition,  until  December  21, 1998,  for so long as the Group shall
hold at least one-half of the number of shares of Holdings' common stock held by
it in the  aggregate on December 21, 1993 (as adjusted,  if  necessary,  to take
into account any stock dividend, stock split, combination of shares, subdivision
or  recapitalization  of the capital stock of  Holdings),  the parties and their
Restricted Voting  Transferees  shall use their best efforts  (including to vote
any shares of  Holdings'  common  stock  owned or  controlled  by such person or
otherwise) to cause the nomination and election of two (2) individuals nominated
by the  "holders  of a majority of the shares of  [c]ommon  [s]tock  held by the
Group" (as such phrase is defined in the  Stockholders  Agreement) as members of
the Board of Directors of Holdings;  provided, however, that at least one (1) of
such nominees shall be Mr. Silver or Mr.  Horrigan and the other person,  if not
Mr. Silver or Mr. Horrigan, shall be a person reasonably acceptable to MSLEF II,
so long as MSLEF II and its affiliates (other than any affiliate which is not an
Investment Entity and excluding the limited partners of MSLEF II who may acquire
shares of Holdings'  common stock from MSLEF II in a MSLEF  distribution)  shall
hold at least one-half of the number of shares of Holdings' common stock held by
MSLEF II at December 21, 1993 (as adjusted,  if necessary,  to take into account
any  stock  dividend,  stock  split,  combination  of  shares,   subdivision  or
recapitalization of the capital stock of Holdings).

                                      -92-
<PAGE>

         Subject to the terms of the  preceding two  paragraphs,  for so long as
the Group  shall hold at least  one-half  of the  number of shares of  Holdings'
common stock held by it in the aggregate at December 21, 1993 (as  adjusted,  if
necessary, to take into account any stock dividend,  stock split, combination of
shares, subdivision or recapitalization of the capital stock of Holdings), First
Plaza and its Restricted  Voting  Transferees shall vote all shares of Holdings'
common stock held by them in favor of any other directors  standing for election
to Holdings' Board of Directors for whom the holders of a majority of the shares
of Holdings' common stock held by the Group shall direct First Plaza to vote.

         The  Stockholders  Agreement  further  provides that until December 21,
1998, MSLEF II and its Restricted  Voting  Transferees  shall vote all shares of
Holdings' common stock held by them against any unsolicited  merger,  or sale of
Holdings'  business or its assets, if such transaction is opposed by the holders
of a majority of the shares of common stock held by the Group,  unless as of the
applicable  record date for such vote,  the Group holds less than ninety percent
(90%) of the  number of  shares  of  Holdings'  common  stock  held by it in the
aggregate at December 21, 1993 (as adjusted, if necessary,  to take into account
any  stock  dividend,  stock  split,  combination  of  shares,   subdivision  or
recapitalization  of the capital  stock of Holdings).  Until  December 21, 1998,
First  Plaza and its  Restricted  Voting  Transferees  shall  vote all shares of
common stock held by them against any unsolicited  merger,  or sale of Holdings'
business  or its  assets,  if such  transaction  is opposed by the  holders of a
majority  of the shares of common  stock held by the Group;  provided,  however,
that First Plaza and its Restricted Voting  Transferees shall not be required to
vote their shares of Holdings'  common stock in accordance with the foregoing if
(i) in connection  with such merger or sale,  (x) First Plaza and its Restricted
Voting Transferees  propose to sell or otherwise transfer all of their shares of
Holdings' common stock to a third party for aggregate cash consideration of less
than $10 million and (y) the Group and/or MSLEF II has not exercised their right
of first  refusal  in respect of such sale or  transfer  by First  Plaza or such
right of first  refusal in respect of the shares of Holdings'  common stock held
by First Plaza shall have terminated,  or (ii) as of the applicable  record date
for such vote,  the Group holds less than ninety  percent (90%) of the number of
shares of  Holdings'  common  stock held by it in the  aggregate at December 21,
1993 (as adjusted, if necessary, to take into account any stock dividend,  stock
split,  combination of shares,  subdivision or  recapitalization  of the capital
stock of Holdings).


                   DESCRIPTION OF CERTAIN SILGAN INDEBTEDNESS

Description of the Silgan Credit Agreement

         The following is a summary of the terms of the Silgan Credit Agreement.

   

        The Available Credit Facility.  Pursuant to the Silgan Credit Agreement,
an aggregate of (i) $39.0 million of term loans  designated as A Term Loans (the
"A Term Loans") and (ii) $78.1 million of term loans  designated as B Term Loans
(the "B Term  Loans,"  together  with the A Term  Loans,  the "Term  Loans") are
outstanding and owing to the Banks by Silgan,  and the Banks have agreed to lend
to  Containers  and  Plastics  up to an  aggregate  of $70.0  million of working
capital loans (the "Working Capital Loans").

    
         To secure the  obligations  of the  Borrowers  under the Silgan  Credit
Agreement:  (i)  Silgan  pledged  to  the  Banks  all of the  capital  stock  of
Containers and Plastics held by Silgan; (ii) Containers pledged to the Banks all
of the capital stock of California-Washington Can Corporation ("CW Can") held by
Containers;  (iii)  Plastics  pledged to the Banks 65% of the  capital  stock of
827599  Ontario  Inc.  ("Canadian  Holdco")  held  by  Plastics;   (iv)  Silgan,
Containers,  Plastics and CW Can each granted to the Banks security interests in
substantially  all of their  respective  real  and  personal  property;  and (v)
Holdings  pledged  to the  Banks  all of the  capital  stock of  Silgan  held by
Holdings.  Such  collateral  (other than the  collateral  described in (v)) also
secures  on  an  equal  and  ratable  basis  the  Secured   Notes,   subject  to
intercreditor  arrangements.  Holdings and each of the Borrowers

                                      -93-

<PAGE>
have guaranteed on a secured  basis all of the  obligations  of the  Borrowers 
under the Silgan Credit Agreement.

         The aggregate  amount of Working Capital Loans which may be outstanding
at any time is,  subject to a borrowing base  limitation,  the sum of (i) 85% of
eligible accounts  receivable and (ii) 50% of eligible  inventory of Containers,
Plastics and CW Can.

         Each of the Term Loans and each of the Working  Capital  Loans,  at the
respective Borrower's election,  consists of loans designated as Eurodollar rate
loans or as base rate  loans.  Subject to certain  conditions,  each of the Term
Loans and each of the Working  Capital  Loans can be converted  from a base rate
loan into a Eurodollar rate loan and vice versa.

   
         As of March 31, 1995, the  outstanding  principal  amount of the A Term
Loans,  the B Term Loans and the Working  Capital  Loans under the Silgan Credit
Agreement were $39.0 million, $78.1 million and $15.2 million, respectively.
    

         Payment of Loans. Generally, the Working Capital Loans can be borrowed,
repaid and reborrowed  from time to time until September 15, 1996, on which date
all Working Capital Loans mature.  Amounts repaid under the Term Loans cannot be
reborrowed.

   
         The B Term Loans mature on  September  15, 1996 and are payable in full
on such date. The remaining  outstanding principal amount of the A Term Loans is
payable in installments as follows:
    

<TABLE>
<CAPTION>
   
         A Term Loan
         Scheduled Repayment Date                                   Amount
         <S>                                                        <C>
         September 30, 1995.........................................$ 4,878,400
         December 31, 1995..........................................$14,635,200
         September 15, 1996.........................................$19,513,600
    
</TABLE>


         The Term  Loans  and  Working  Capital  Loans may be  prepaid,  without
penalty or premium, at any time. The Term Loans are required to be prepaid,  and
the  working  capital  commitment  may  be  required  to be  reduced,  upon  the
occurrence  of, among other  things,  certain  asset sales and certain  sales of
equity by Silgan or  Holdings  and to the extent of 75% of Excess  Cash Flow (as
defined in the Silgan Credit Agreement).

         Interest and Fees.  Interest on the Term Loans and the Working  Capital
Loans is payable at certain margins over certain rates as summarized below.

         Interest on base rate loans accrues at floating rates of the Applicable
Margin (as defined in the Silgan Credit  Agreement)  plus the highest of (i) 1/2
of 1% in excess of a formula  rate  based on the  offering  rate for  negotiable
certificates of deposit with a three-month maturity, (ii) 1/2 of 1% in excess of
the Federal Funds Rate, and (iii) Bankers Trust's then applicable  prime lending
rate.  Interest  on  Eurodollar  rate  loans  accrues at  floating  rates of the
Applicable  Margin over a formula  rate  determined  with  reference to the rate
offered  by  Bankers  Trust  for  dollar  deposits  in the  New  York  interbank
Eurodollar market.

         Each of Containers and Plastics has agreed to jointly and severally pay
to the Banks, on a quarterly basis, a commitment  commission calculated as 0.50%
per annum on the daily  average  unused  portion of the Banks'  working  capital
commitment in respect of the Working  Capital  Loans until such working  capital
commitment is terminated.

                                      -94-

<PAGE>
         Containers  and  Plastics  are  required  to  pay to  the  Banks,  on a
quarterly  basis,  a letter of credit fee of 3.0% per annum on the daily average
stated  amount of each letter of credit  issued for the account of Containers or
Plastics.  Containers and Plastics are also required to pay to Bankers Trust, on
a  quarterly  basis,  a facing  fee of 1/4 of 1% per annum on the daily  average
stated  amount of each letter of credit  issued for the account of Containers or
Plastics.

         Certain  Covenants.  The  Silgan  Credit  Agreement  contains  numerous
financial and operating covenants, under which the Company must operate. Failure
to comply with any of such covenants permits the Banks to accelerate, subject to
the  terms  of  the  Silgan  Credit  Agreement,  the  maturity  of  all  amounts
outstanding under the Silgan Credit Agreement.

         The Silgan Credit Agreement  restricts or limits each of the Borrowers'
and their respective  subsidiaries' abilities: (i) to create certain liens; (ii)
to consolidate,  merge or sell its assets and to purchase  assets;  (iii) to pay
dividends on, or repurchase  shares of, its capital  stock,  except that,  among
other  things:   (a)  Silgan  may  pay  dividends  to  Holdings   under  certain
circumstances;  (b)  Containers and Plastics may pay dividends to Silgan as long
as they remain wholly owned  subsidiaries of Silgan, CW Can may pay dividends to
Containers,  Canadian  Holdco may pay  dividends to Plastics and Express may pay
dividends  to Canadian  Holdco;  and (c) Silgan may  repurchase  or redeem stock
options or SARs,  issued to management of Containers  and Plastics under certain
circumstances;  (iv)  to  lease  real  and  personal  property;  (v)  to  create
additional   indebtedness,   except  for,   among  other  things:   (a)  certain
indebtedness  existing  on  the  date  of  the  Silgan  Credit  Agreement;   (b)
indebtedness  of  Containers  to Plastics or  Plastics  to  Containers;  and (c)
Silgan's indebtedness represented by the Secured Notes, the 11-3/4% Notes and by
the intercompany  notes; (vi) to make certain  advances,  investments and loans,
except for, among other things:  (a) loans from Silgan to each of Containers and
Plastics  represented  by  intercompany  notes;  (b) loans  from  Containers  to
Plastics or from Plastics to Containers;  and (c) loans from  Containers  and/or
Plastics to Silgan not  exceeding  $15  million in  aggregate  principal  amount
outstanding  at any time;  (vii) to enter  into  transactions  with  affiliates;
(viii) to make certain  capital  expenditures,  except for,  among other things,
capital  expenditures  which do not exceed in the aggregate  for the  Borrowers,
such amounts, during such periods, as set forth below:

<TABLE>
<CAPTION>
   
               Period                                                Amount
     <S>                                                            <C>
     Calendar year ended December 31, 1995......................    $30,000,000
     Calendar year ended December 31, 1996......................    $30,000,000
    
</TABLE>

   
; provided,  however,  that to the extent capital  expenditures  made during any
period set forth above are less than the amounts set forth  opposite such period
such amount may be carried forward and utilized to make capital  expenditures in
the  immediately  succeeding  calendar  year  (accordingly,  additional  capital
expenditures  of $9.8  million  that  were  permitted  to be made in 1994 may be
carried  forward and  utilized in 1995);  (ix) to make any  voluntary  payments,
prepayments,  acquire for value,  redeem or exchange,  among other  things,  any
11-3/4%  Notes or Secured  Notes,  or to make certain  amendments to the 11-3/4%
Notes,  the Secured  Notes,  the  Borrowers' or their  respective  subsidiaries'
respective  certificates  of  incorporation  and  by-laws,  or to certain  other
agreements;  (x) with certain  exceptions,  to have any subsidiaries  other than
Containers  and  Plastics  with  respect  to  Silgan,  CW Can  with  respect  to
Containers,  and Canadian Holdco and Express with respect to Plastics; (xi) with
certain  exceptions,  to permit its  respective  subsidiaries  to issue  capital
stock; (xii) to permit its respective  subsidiaries to create limitations on the
ability of any such subsidiary to (a) pay dividends or make other distributions,
(b) make loans or advances,  or (c) transfer assets; and (xiii) to engage in any
business other than the packaging business.
    

                                      -95-

<PAGE>
        The Silgan Credit  Agreement  requires that Silgan own not less than 90%
of the outstanding common stock of Containers and Plastics and 100% of all other
outstanding capital stock of Containers and Plastics.

   
        The Silgan  Credit  Agreement  requires  that the ratio of  Consolidated
Current  Assets (as  defined  below) to  Consolidated  Current  Liabilities  (as
defined  below) of any of the  Borrowers  may not, at any time, be less than 2:1
and that the ratio of Bank  EBITDA (as defined  below) to  Interest  Expense (as
defined  below)  for any of the  Borrowers  may not be,  for any  period of four
consecutive  fiscal  quarters  (taken as one accounting  period) ending during a
period  set forth  below,  less than the ratio set forth  opposite  such  period
below:
    
<TABLE>
<CAPTION>
   
              Period                                                     Ratio
    <S>                                                                  <C>
    January 1, 1995 to and including December 31, 1995................   3.00:1
    January 1, 1996 to and including September 30, 1996...............   3.40:1
    
</TABLE>


In addition,  the ratio of Total Indebtedness (as defined below) to Consolidated
Net Worth (as defined  below) of any of the Borrowers is not permitted to exceed
on any date set forth below the ratio set forth opposite such date:

<TABLE>
<CAPTION>
   
              Period                                                     Ratio
    <S>                                                                  <C>
    December 31, 1995.................................................   3.25:1
    August 31, 1996...................................................   2.75:1
    
</TABLE>


        "Bank EBITDA" means for any period, EBIT, adjusted by adding thereto the
amount of all depreciation and amortization of intangibles  (including covenants
not to compete),  goodwill and loan fees that were  deducted in arriving at EBIT
for such period.

        "Consolidated Current Assets" means the current assets of Silgan and its
subsidiaries  determined  on a  consolidated  basis,  provided  that the  unused
amounts of  commitments  for Working  Capital  Loans shall also be included as a
current asset of Silgan in making such determination.

        "Consolidated  Current  Liabilities"  means the current  liabilities  of
Silgan and its subsidiaries  determined on a consolidated  basis,  provided that
the current portion of loans,  and accrued  interest  thereon,  under the Silgan
Credit Agreement,  the current portion of any loans made by Silgan to Containers
or Plastics,  the current portion of, and accrued interest on, the Secured Notes
and the  11-3/4%  Notes  from  the  last  interest  payment  date  shall  not be
considered current liabilities for the purposes of making such determination.

        "Consolidated  Net  Worth"  means  the  Net  Worth  of  Silgan  and  its
subsidiaries  determined on a consolidated  basis, and "Net Worth" of any person
means the sum of its capital stock,  capital in excess of par or stated value of
shares of its capital stock,  retained  earnings  (without  giving effect to any
noncash adjustments  resulting from changes in value of employee stock options),
and any other account which,  in accordance with generally  accepted  accounting
principles, constitutes stockholders' equity, less treasury stock.

        "EBIT" means for any period,  the  consolidated net income of Silgan and
its  subsidiaries,  before interest  expense and provision for taxes and without
giving effect to any extraordinary noncash gains or extraordinary noncash losses
and gains from sales of assets  (other than sales of  inventory  in the ordinary
course of business),  any noncash adjustments resulting from changes in value of
employee stock options.

                                      -96-

<PAGE>
        "Indebtedness"  means, as to any person,  without  duplication,  (i) all
indebtedness  (including principal,  interest,  fees and charges) of such person
for borrowed  money or for the deferred  purchase price of property or services,
(ii) the face  amount of all  letters of credit  issued for the  account of such
person and all drafts drawn  thereunder,  (iii) all  liabilities  secured by any
lien on any property owned by such person,  whether or not such liabilities have
been  assumed  by  such  person,  (iv)  the  aggregate  amount  required  to  be
capitalized  under  leases  under  which  such  person is the lessee and (v) all
contingent obligations of such person.

        "Interest  Expense"  means,  for  any  period,  the  total  consolidated
interest expense of Silgan and its subsidiaries for such period.

        "Total Indebtedness" means the aggregate  Indebtedness of Silgan and its
subsidiaries  determined on a consolidated  basis,  provided that there shall be
excluded, in making such determination,  indebtedness  consisting of capitalized
lease  obligations  existing  as of the  effective  date  of the  Silgan  Credit
Agreement.

        For  purposes  of all  computations  to  determine  compliance  with the
financial covenants under the Silgan Credit Agreement,  such computations are to
be made  utilizing the  accounting  principles  and policies in conformity  with
those used to prepare Silgan's audited financial  statements for the fiscal year
ended December 31, 1992. For purposes of determining the Net Worth of Silgan, no
effect is given to the  Allowed  Reduction  (as  defined  in the  Silgan  Credit
Agreement).

        The ability of Holdings to take certain actions is restricted or limited
pursuant  to the terms of the  Silgan  Holdings  Guaranty,  dated as of June 30,
1989, as amended,  made by Holdings in favor of the Banks and Bankers Trust,  as
agent (the  "Holdings  Guaranty").  The  Holdings  Guaranty  restricts or limits
Holdings'  ability to, among other things:  (i) create certain liens, (ii) incur
additional  indebtedness,  (iii)  consolidate,  merge or sell its  assets and to
purchase or lease  assets,  (iv) pay  dividends,  (v) make loans or advances and
(vi) engage in any business other than holding  Silgan's common stock and making
certain investments.

        Events of Default.  Events of default under the Silgan Credit  Agreement
include,  with  respect  to each of the  Borrowers,  as the case  may be,  among
others:  (i) the failure to pay any  principal  on the Term Loans or the Working
Capital  Loans,  the failure to reimburse  drawings  under any letters of credit
when due or the  failure  to pay within  two  business  days after the date such
payment is due  interest on the Term Loans,  the  Working  Capital  Loans or any
unpaid  drawings  under any letter of credit or any fees or other  amounts owing
under the Silgan Credit Agreement (collectively,  a "Payment Default"); (ii) any
failure to pay amounts due under certain  other  agreements or any defaults that
result in or permit  the  acceleration  of  certain  other  indebtedness;  (iii)
subject  to  certain   limited   exceptions,   the  breach  of  any   covenants,
representations  or warranties  contained in the Silgan Credit  Agreement or any
related document; (iv) certain events of bankruptcy,  insolvency or dissolution;
(v) the occurrence of certain judgments,  writs of attachment or similar process
against any of the Borrowers or any of their respective  subsidiaries;  (vi) the
occurrence  of  certain  ERISA  related  liabilities;  (vii) a default  under or
invalidity of the  guarantees  (including an event of default under the Holdings
Guaranty)  or of the  security  interests  granted to the Banks  pursuant to the
Silgan  Credit  Agreement;  (viii) the  failure of  Holdings  to own 100% of the
capital stock of Silgan (other than Silgan Preferred  Stock);  and (ix) a Change
of Control (as defined in the  Holdings  Guaranty,  the Secured  Notes  Purchase
Agreement (as defined below), the indenture relating to the 11-3/4% Notes or the
Indenture) shall occur;  and (x) the requirement  that Silgan  repurchase 25% or
more of the aggregate  principal amount of the Secured Notes then outstanding or
any 11-3/4%  Note or Debenture as a result of a Change of Control (as defined in
the agreements and indentures relating thereto).

        Upon the  occurrence  of any event of default  under the  Silgan  Credit
Agreement,  the Banks are  permitted,  among other  things,  to  accelerate  the
maturity  of the Term Loans and  Working  Capital  Loans and


                                      -97-

<PAGE>

of all outstanding  indebtedness under the Silgan Credit Agreement and terminate
their  commitment  to make any  further  Working  Capital  Loans or to issue any
letters of credit.

Description of the Secured Notes

        The Secured  Notes,  which were  issued on June 29,  1992  pursuant to a
secured notes purchase  agreement (as such agreement may be amended from time to
time, the "Secured Notes Purchase Agreement"), constitute senior indebtedness of
Silgan, are limited to an aggregate principal amount of $50 million,  and mature
on June 30,  1997.  The Secured  Notes are  secured by a first lien  (subject to
permitted  liens)  on  substantially  all  of  the  assets  of  Silgan  and  its
subsidiaries.  Such  collateral  also  secures  on an equal and  ratable  basis,
subject to certain intercreditor arrangements, all other Secured Obligations (as
defined in the Secured Notes  Purchase  Agreement),  including  indebtedness  of
Silgan and its subsidiaries under the Silgan Credit Agreement.  In addition, the
obligations  of Silgan under the Secured  Notes and the Secured  Notes  Purchase
Agreement are guaranteed by Containers and Plastics.

        The Secured Notes bear interest at a rate of three-month  LIBOR plus 300
basis points.

        The  Secured  Notes are  redeemable  at the option of Silgan at par plus
accrued and unpaid  interest to the redemption  date. Net cash proceeds from (i)
certain  asset sales and (ii) the  issuance of capital  stock by any  Restricted
Subsidiary (as defined in the Secured Notes Purchase  Agreement) of Silgan,  are
required to be applied to prepay the Secured  Notes and  indebtedness  under the
Silgan Credit Agreement on a pro rata basis,  subject to certain exceptions.  In
the event of a Change of Control  (as  defined  in the  Secured  Notes  Purchase
Agreement),  each  holder of a Secured  Note has the right to require  Silgan to
repurchase such holder's  Secured Notes at a purchase price equal to 100% of the
principal amount thereof plus accrued interest.

        The Secured  Notes  contain  certain  restrictive  covenants  including,
subject to certain exceptions,  the following: (i) limitations on the ability of
Silgan and its  Restricted  Subsidiaries  to grant liens on any  property;  (ii)
limitations  on the ability of Silgan and its Restricted  Subsidiaries  to incur
indebtedness;  (iii)  limitations  on payments of dividends and purchases of the
capital stock of Silgan and its Restricted  Subsidiaries;  (iv)  restrictions on
repayments of  subordinated  indebtedness;  (v)  limitations  on  investments by
Silgan  or  any  Restricted  Subsidiary  in  affiliates  of  Silgan  or  in  any
Unrestricted  Subsidiary (as defined in the Secured Notes  Purchase  Agreement);
(vi) limitations on the incurrence by Silgan and its Restricted  Subsidiaries of
any  restriction on the ability of any Restricted  Subsidiaries to pay dividends
or repay any indebtedness owed to, or transfer any property or assets to, Silgan
or any Restricted Subsidiary; (vii) limitations on transactions with affiliates;
and  (viii)   limitations  on  Silgan's   ability  to  effect  certain  mergers,
consolidations  and transfers of assets.  The  covenants  referred to in clauses
(ii) through (viii) above are substantially  similar to the comparable covenants
that are contained in the indenture  relating to the 11-3/4% Notes,  except that
the  covenant  referred  to in clause  (ii) above is more  restrictive  than the
comparable   covenant   contained  in  such  indenture  and  becomes  even  more
restrictive over the term of the Secured Notes.  However,  none of the covenants
relating to the Secured Notes are more restrictive upon Silgan or any Restricted
Subsidiary  than the  corresponding  restrictive  covenant in the Silgan  Credit
Agreement. See "--Description of the Silgan Credit Agreement" and "--Description
of the 11-3/4% Notes."

        Events of default  under the Secured Notes  include:  (i) failure to pay
principal or premium,  if any,  when due, or to pay  interest  within 30 days of
when  due;  (ii)  failure  by  Silgan to  comply  with any of its  covenants  or
agreements  under the Secured Notes and the  continuance  of such failure for 30
days after written notice;  (iii) an acceleration of certain other  indebtedness
of  Silgan;  (iv)  certain  events of  bankruptcy  of Silgan or any  Significant
Subsidiaries  (as defined in the Secured Notes  Purchase  Agreement);  and (v) a

                                      -98-

<PAGE>

judgment is rendered  against  Silgan or certain  Subsidiaries  for an amount in
excess of $5 million which is not discharged within 60 days.

Description of the 11-3/4% Notes

        Silgan sold the 11-3/4% Notes in a public offering on June 29, 1992. The
11-3/4%  Notes bear  interest at a rate of 11-3/4% per annum.  The 11-3/4% Notes
are  redeemable  at any time on and after June 15, 1997 at the option of Silgan,
in  whole  or in part,  at  105.875%  of their  principal  amount  plus  accrued
interest,  declining to 100% of their principal  amount plus accrued interest on
or after June 15, 1999. In the event of a Change of Control,  each holder of the
11-3/4% Notes may require  Silgan to repurchase its 11-3/4% Notes at 101% of the
principal amount plus accrued  interest.  The indenture  relating to the 11-3/4%
Notes (the "11-3/4% Notes  Indenture")  contains  certain  covenants that, among
other things,  direct the  application of the proceeds from certain asset sales,
limit the ability of Silgan and its  subsidiaries  to incur  indebtedness,  make
certain  payments  with respect to their  capital  stock,  make  prepayments  of
certain  indebtedness,   make  loans  or  investments  to  entities  other  than
Restricted Subsidiaries (as defined in the 11-3/4% Notes Indenture),  enter into
transactions  with affiliates,  engage in mergers or  consolidations,  and, with
respect to Silgan's subsidiaries, issue stock.


                   CERTAIN FEDERAL INCOME TAX CONSIDERATIONS

            The following  discussion is a summary of certain federal income tax
consequences  associated  with the purchase,  ownership and  disposition  of the
Debentures  but does not purport to be a complete  analysis of all the potential
tax effects of such purchase,  ownership and disposition.  This summary is based
on laws,  Treasury  regulations,  proposed  regulations,  rulings  and  judicial
decisions in effect at the time the Debentures  were  originally  issued in June
1992.  The proposed OID  regulations  in effect at that time were issued in 1986
(and  amended  in 1989 and 1991)  (the "1986  Proposed  Regulations").  The 1986
Proposed  Regulations were withdrawn as of December 21, 1992 and replaced by new
proposed OID regulations issued on that date (the "1992 Proposed  Regulations").
The 1992 Proposed  Regulations,  which  substantially  revised the 1986 Proposed
Regulations,  were replaced by final OID regulations  issued on January 27, 1994
(the  "Final   Regulations"),   which  generally   followed  the  1992  Proposed
Regulations .

        This summary deals only with  investors who will hold the  Debentures as
"capital  assets"  within the  meaning of  Section  1221 of the Code  (generally
property  held for  investment).  It does not address all aspects of the federal
income  tax  consequences  of  holding  Debentures  that  may be  relevant  to a
particular  investor in the  context of such  investor's  individual  investment
circumstance or to investors in special tax  situations,  such as life insurance
companies,  banks, tax-exempt  organizations,  dealers in securities and foreign
persons or foreign  entities.  This  summary  does not discuss tax  consequences
under state,  local,  or foreign tax laws.  Persons  considering the purchase of
Debentures  should consult their own tax advisors  concerning the application of
United States federal  income tax laws, as well as the laws of any state,  local
or foreign taxing jurisdictions, to their particular situations.

        The following  discussion,  subject to the qualifications stated herein,
describes  the  material  federal  income  tax  considerations  relevant  to the
purchase,  ownership and  disposition  of the  Debentures  and  constitutes  the
opinion of  Winthrop,  Stimson,  Putnam & Roberts,  counsel  to  Holdings.  Such
opinion  represents its best legal  judgment,  but it will not be binding on the
IRS or the courts.  Holdings adopted the positions described below as reflecting
the appropriate federal income tax treatment of the Debentures. Holdings has not
sought,  nor does it intend to seek,  a ruling from the IRS that its position as
reflected in the following discussion will be accepted by the IRS.


                                      -99-

<PAGE>

        Certain  provisions of the Code  applicable  to the issuance,  purchase,
ownership and disposition of the Debentures were added or substantially modified
by legislation enacted at or about the time the Debentures were issued. Although
the 1986 Proposed Regulations addressed some aspects of these provisions,  final
regulations,  rulings or judicial decisions providing  definitive guidance as to
the interpretation of certain relevant  provisions did not exist at the time the
Debentures were originally issued.  Moreover, the 1986 Proposed Regulations were
ambiguous in certain respects, and their potential application to the Debentures
was unclear in certain  respects.  While the Final  Regulations  resolve certain
issues  raised  by  the  1986  Proposed  Regulations,  they  are  generally  not
retroactive.  Instead,  the IRS has stated that it will allow taxpayers to treat
the 1986  Proposed  Regulations  as  authority  under Code Section 6662 for debt
instruments issued prior to December 22, 1992, and, accordingly,  the discussion
below remains  applicable to the Debentures to that extent.  However,  the Final
Regulations  apply to sales and exchanges  that occur on or after April 4, 1994,
and may be relied upon for sales and exchanges  that occur on or after  December
22, 1992.
    

        The  discussion set forth below with respect to the tax treatment of the
holder  relating to OID, market discount and premium assumes that the Debentures
are subject to the Applicable  High Yield  Discount Rules (as described  below),
but  that no  portion  of the tax  deduction  for OID will be  disqualified  and
treated as dividend  income  because their yield does not exceed six  percentage
points  plus the  applicable  Federal  rate in effect as of the date of original
issue.  For a  discussion  of  the  special  tax  treatment  of  holders  of the
Debentures and Holdings  because the  Debentures are subject to such rules,  see
the discussion below under "Applicable High Yield Discount Rules."

        Original Issue Discount on the  Debentures.  The Debentures  were issued
with "OID"  within  the  meaning  of  Section  1273 of the Code.  Holders of the
Debentures  (including holders who are cash basis taxpayers) will be required to
include  such OID in income as  interest on a constant  yield to maturity  basis
prior to the receipt of cash attributable to such income as described below.

   
        OID is the difference between a Debenture's  "stated redemption price at
maturity"  and its "issue  price." The issue price of a Debenture is the initial
offering price to the public  (excluding  underwriters  or wholesalers) at which
price a  substantial  amount of such  Debentures  were sold.  The 1986  Proposed
Regulations  state  that  the  stated  redemption  price at  maturity  of a debt
instrument is the sum of its principal  amount plus all other payments  required
thereunder,  other than  "qualified  periodic  interest  payments." The interest
payments  on the  Debentures  do not  constitute  "qualified  periodic  interest
payments,"  and  thus  will be  included  along  with  principal  in the  stated
redemption price at maturity of the Debentures.  As a result, each Debenture was
issued with OID in an amount equal to the excess of (i) the sum of its principal
amount and all stated interest payments over (ii) its issue price.
    

        The Debentures had an issue price (for each $1,000 principal  amount) of
$601.58.  Based  upon the  discussion  in the  preceding  paragraph,  the stated
redemption  price at maturity of the  Debentures  is $1,861.25  (for each $1,000
principal  amount).  Therefore,  subject to the discussion below, the Debentures
had OID at original  issue (for each $1,000  principal  amount) in the amount of
$1,259.67.

   
        A holder of a Debenture  must  include in income as interest  the OID on
the  Debenture  as it accrues,  but (except as  discussed  below with respect to
market  discount) such holder will not be required to include in income any cash
payments  received  by such  holder on the  Debenture  even if such  payment  is
denominated as interest. The amount required to be included in a holder's income
as OID in a taxable year will be  determined  by  allocating  to each day during
such taxable year on which the holder holds the  Debenture a pro rata portion of
the OID on the  Debenture  attributable  to the  accrual  period  (that is,  the
six-month  period that ends on a day of the calendar year  corresponding  to the
maturity date or the date six months  before such  maturity  date) in which such
day is  included.  The amount of OID  attributable  to an accrual  period is the

                                     -100-
<PAGE>

product of (i) the adjusted  issue price at the beginning of such accrual period
(that  is,  the issue  price  plus OID  attributable  to prior  accrual  periods
(disregarding  any  reduction on account of an  Acquisition  Premium (as defined
below)) less any cash payments during such prior accrual periods)  multiplied by
(ii) their yield to maturity of 13.25% (divided by the number of accrual periods
per year).  If a holder pays an  Acquisition  Premium  (as defined  below) for a
Debenture,  the amount of such  premium  will reduce the amount of OID that such
holder  must  include in income  with regard to that  Debenture.  Further,  if a
holder  purchases  a  Debenture  on or after  April 4, 1994,  such holder may be
entitled to elect to treat all interest on the  Debenture as OID (the  "Constant
Yield Election").  For this purpose,  "interest" includes stated interest,  OID,
market  discount  (as  such may be  adjusted  by  amortization  of  premium  and
Acquisition Premium; see "--Acquisition Premium" below). Once made, the election
cannot be revoked without IRS consent,  and in certain  circumstances  may cause
deemed elections for all of such holder's debt instruments purchased at a market
discount or premium. See "--Market Discount" and "--Acquisition  Premium" below.
Holders  are  urged to  consult  with  their  tax  advisors  with  regard to the
advisability of making such an election.
    

   
        Holdings'  option to redeem the Debentures at any time after issuance at
100%  of  their  principal  amount  plus  accrued  and  unpaid  interest  to the
redemption  date will be treated as a "call  option"  within the  meaning of the
1986 Proposed Regulations. As a result, Holdings will be presumed under the 1986
Proposed  Regulations  to exercise  its option to redeem the  Debentures  if, by
utilizing  the date of exercise of the call option as the maturity  date and the
amount for which the Debentures  could be redeemed in accordance  with the terms
of the redemption feature as the stated redemption price at maturity,  the yield
on the Debentures would be lower than such yield would be if the option were not
exercised. Under this rule, Holdings' option to redeem the Debentures should not
be  presumed  exercised  since the  Debentures  should  have a yield of  13.25%,
compounded semi-annually, regardless of when they are called.
    

        A holder's  initial tax basis in a Debenture  will be equal to the price
paid for such  Debenture.  A holder's  basis in a Debenture will be increased by
the  amount  of any OID  includible  in the  holder's  income  under  the  rules
discussed  above (and by any market  discount  includible in the holder's income
under the rules described  below) and decreased by any cash payments (other than
qualified  periodic interest  payments)  received by such holder with respect to
the Debenture.

        Additional Original Issue Discount Considerations. If a holder owns both
the Debentures and either the 11-3/4% Notes or the Secured Notes, or possibly if
a holder  owns only the  Debentures,  but the  Debentures  are not  traded on an
established  securities  market,  the 1986  Proposed  Regulations  could,  under
certain  circumstances,  be interpreted to require that such debt instruments be
aggregated  and treated as a single debt  instrument  for  purposes of computing
OID, which  treatment could result in a distortion in the amount of OID included
in income by holders of the Debentures. In any event, a holder of the Debentures
who does not also hold either the 11-3/4%  Notes or the Secured Notes should not
be  subject  to  these  aggregation  rules  if the  Debentures  are  treated  as
separately traded on an established securities market. Moreover,  absent further
clarification  of the 1986  Proposed  Regulations,  Holdings  does not intend to
treat any of the Debentures as being subject to these aggregation rules.

        If  Holdings  is  considered  to  have  issued  the  Debentures  with an
intention to call them prior to maturity,  then any gain realized on the sale or
redemption of such Debentures  would be treated as ordinary income to the extent
that the entire OID on the Debentures exceeded the OID previously  includible in
the  income  of  any  holder  (disregarding  any  reduction  on  account  of  an
Acquisition  Premium).  The  1986  Proposed  Regulations  do not  describe  what
constitutes  an  intention to call prior to  maturity.  Under the 1986  Proposed
Regulations  the existence of provisions such as the optional call feature could
be interpreted by the IRS as indicating such an intention.

                                     -101-

<PAGE>

        Disposition  of   Debentures.   Generally  any  sale  or  redemption  of
Debentures  will result in taxable gain or loss equal to the difference  between
the amount of cash or other  property  received  and the  holder's  adjusted tax
basis in the Debentures. Generally, a holder's adjusted tax basis will equal the
amount paid for the Debenture,  adjusted as described  above under the OID rules
and as described  below under the rules relating to market discount and premium.
Except to the extent that the market discount rules described below apply,  such
gain or loss generally would be capital gain or loss if the Debentures were held
as a capital asset and if at the time the  Debentures  were issued  Holdings did
not have an intention to call the Debentures  before maturity.  Any capital gain
or loss  would be  long-term  gain or loss if the  Debentures  were held for the
applicable long-term holding period (currently, more than one year).

        Market  Discount.  The sale of the  Debentures  may be  affected  by the
market discount provisions of the Code. Generally, market discount will exist to
the extent a holder's  purchase  price for a Debenture  is less than the revised
issue price of the Debenture. Under a statutory de minimis rule, however, market
discount on a debt  instrument will be considered to be zero for purposes of the
rules  discussed  below if such market discount is less than 0.25% of the stated
redemption price of the debt instrument at maturity (or possibly, in the case of
the  Debentures,  their  revised  issue price when  acquired)  multiplied by the
number of complete years (that is,  rounding down for partial years) to maturity
(after the holder  acquires  the  instrument).  The  revised  issue  price for a
Debenture equals the issue price plus the amount of OID includible in the income
of all holders for periods  prior to a holder's  acquisition  (disregarding  any
deduction  on  account  of an  Acquisition  Premium),  presumably  less any cash
payments on the Debentures.

        Generally,  a holder of a Debenture  who  acquires  the  Debenture  with
market  discount  will be required to treat any gain  realized  upon the sale or
other  disposition  of such  Debenture  as ordinary  income to the extent of the
market discount that accrued (but was not previously  included in income) during
the period such holder held the Debenture.  Market discount on a debt instrument
generally  accrues on a  straight-line  basis in equal daily portions or, at the
election of the holder,  under a constant  interest method. If a holder disposes
of a Debenture in any  transaction  other than a sale,  exchange or  involuntary
conversion (for example,  as a gift), that holder generally is treated as having
an amount  realized  equal to the fair market value of the Debenture and will be
required to recognize as ordinary  income any gain on  disposition to the extent
of the accrued and previously  unrecognized market discount. As a result of this
rule, a holder may be required to recognize  ordinary  income on the disposition
of a Debenture, even though the disposition would not otherwise be taxable.

        If principal is paid in more than one installment, any partial principal
payment must be included in gross  income as ordinary  income to the extent such
payment does not exceed accrued  market  discount on the  instrument.  This rule
presumably  would apply to a holder of a Debenture with market  discount if such
Debenture  were  redeemed  in  part.  Furthermore,  if a cash  payment  that  is
denominated  as an interest  payment is  received,  the holder  must  include in
income at the time such cash payment is received the portion of the unrecognized
market  discount  that accrued  prior to the receipt of such cash payment (up to
the amount of such payment).

        Generally,  a holder of a Debenture who has acquired the Debenture  with
market  discount  will also be  required  to defer  deduction  of a  portion  of
interest on debt incurred or continued to purchase or carry the Debenture  until
disposition  of the  Debenture in a taxable  transaction.  If a holder incurs or
continues  indebtedness  to purchase  or carry a Debenture  acquired at a market
discount, "net direct interest expense" arising from the indebtedness is allowed
as a current  deduction  only to the  extent it  exceeds  the  portion of market
discount  allocable to the days during the year on which the  Debenture was held
by the holder.  Net direct interest expense is the excess, if any, of the amount
of interest paid or accrued  during the taxable year on such  indebtedness  over
the aggregate amount of interest  (including OID) includible in gross income for
the taxable year with respect to the Debenture. Net direct interest expense that
exceeds the amount  currently

                                     -102-

<PAGE>

deductible is allowable as a deduction in any subsequent  year, to the extent it
does not exceed net interest  income (that is, interest income on the Debenture,
including OID, less interest on  indebtedness  incurred or continued to purchase
or carry the Debenture) for such year, if a proper election is made.  Disallowed
interest deductions, if any, remaining at the time of any taxable disposition of
the  Debenture  would be  treated  as  interest  paid or  accrued in the year of
disposition.
   
        A holder may elect to include market discount in income as such discount
accrues  with  a  corresponding  increase  in  the  holder's  tax  basis  in the
Debenture. If a holder so elects, the foregoing rules regarding the treatment as
ordinary  income of gain upon a disposition of the Debenture and upon receipt of
certain cash  payments,  and  regarding  the deferral of interest  deductions on
indebtedness  related  to a  Debenture,  would not  apply.  Once  made,  such an
election  applies to all debt  obligations of the holder that are purchased at a
market  discount  on or after the first  day of the  taxable  year for which the
election is made, and all subsequent taxable years of the holder, unless the IRS
consents to a revocation of the election. Holders are urged to consult their own
tax advisors with regard to the advisability of making such an election,  or any
of the other elections with respect to market  discount  (including the Constant
Yield Election) described above.
    

        The market  discount  rules of the Code do not  completely  address  the
treatment of market discount on a debt instrument  having the deferred  interest
feature of the  Debentures,  and Treasury  regulations  implementing  the market
discount  rules  have not been  promulgated.  Therefore,  the  treatment  of the
Debentures  under those market  discount rules is not entirely clear and holders
are urged to consult their own tax advisors in respect of such treatment.

   
        Acquisition  Premium.  A purchaser  of a  Debenture  who  acquires  such
Debenture at a cost in excess of its adjusted issue price and less than or equal
to (x) in the case of Debentures  purchased before December 22, 1992, its stated
redemption  price at maturity,  reduced by the amount of any payment  previously
made on the Debenture,  and (y) in the case of Debentures  purchased on or after
December 22, 1992,  the sum of all amounts  payable on the  Debenture  after the
purchase  date,  will be  considered  to have  purchased  such  Debenture  at an
"Acquisition  Premium."  Under the  Acquisition  Premium rules  contained in the
Code, generally, such purchaser will be entitled to a reduction in the amount of
OID otherwise  includible in income with respect to such Debenture.  If a holder
purchases  a  Debenture  for a cost in excess  of (x) in the case of  Debentures
purchased  before  December 22, 1992, its stated  redemption  price at maturity,
reduced by the amount of any payment  previously made on the Debenture,  and (y)
in the case of Debentures  purchased on or after  December 22, 1992,  the sum of
all amounts payable on the Debenture after the purchase date, such holder should
consult  a  tax  advisor  to  determine  the  advisability  of an  election,  if
available,  to  amortize  as an offset to  interest  income  such excess as bond
premium  pursuant to Code  Section 171 (with a  corresponding  reduction  to the
holder's  tax basis in the  Debenture).  An election to  amortize  bond  premium
applies to all taxable debt  obligations  then owned and thereafter  acquired by
the holder and may be revoked only with the  permission of the IRS.  Holders are
urged to consult  with their own tax advisors as to the  advisability  of making
such an election (or the Constant Yield Election described above).

        Applicable High Yield Discount  Rules.  Holdings will not be entitled to
an interest  deduction  in respect of a Debenture  in the same amount and at the
same time that a taxable  holder of Debentures  would be required to include OID
in its gross income because the Debentures  represent  AHYDOs within the meaning
of Section  163(i) of the Code.  Generally,  an AHYDO is defined as a  corporate
debt  instrument with (i) a maturity date in excess of five years from its issue
date, (ii) a yield to maturity equal to, or in excess of, five percentage points
plus the "applicable  federal rate" ("AFR") in effect for the month in which the
debt instrument is issued,  and (iii)  "significant  OID." The AFR is a Treasury
related  interest  rate that changes from month to month and is published by the
IRS for long-term,  mid-term,  and short-term  debt  instruments,  in each case,
about two weeks before becoming effective for a particular month.
    

                                     -103-

<PAGE>

        Under Section  163(e)(5)  and (i) of the Code, a corporate  issuer of an
AHYDO generally is not allowed a deduction for the  disqualified  portion of the
OID on the  obligation,  and  the  remainder  of the OID is not  allowable  as a
deduction until paid in cash or property (other than stock or debt of the issuer
or a related party). The "disqualified  portion" of the OID is the lesser of (i)
the amount of the OID on the  instrument or (ii) the portion of the total return
on such  instrument  that  bears  the same  ratio  to the  total  return  as the
"disqualified yield" bears to the yield to maturity on the instrument.  The term
"disqualified  yield"  means the portion of the yield that  exceeds the AFR plus
six percentage points. A holder of an AHYDO must include OID in income under the
general OID provisions of the Code regardless of the deferral or disallowance of
the interest deduction to the issuer, except that, for purposes of the dividends
received  deduction,  corporate  holders of AHYDOs would be treated as receiving
distributions  with respect to the stock of the issuer (rather than interest) to
the extent of the  disqualified  portion of the OID and to the extent  that such
distribution would have been treated as a dividend.

        The Debentures  have a term in excess of five years, a yield to maturity
of 13.25%,  which exceeds five  percentage  points plus 7.74% (the AFR in effect
for June 1992) and bear significant OID. Thus, the Debentures will be treated as
AHYDOs and Holdings and holders of the  Debentures  will be subject to the rules
summarized  above  except  that there will be no  "disqualified  portion" of OID
since  their  yield  does not exceed the AFR plus six  percentage  points.  As a
result,  a portion of the tax  deductions  that would  otherwise be available to
Holdings in respect of the Debentures  will be deferred (until their maturity or
sooner upon early repayment in cash or qualified property) which, in turn, might
reduce the  after-tax  cash flows of  Holdings  and its  subsidiaries.  Holdings
expects to utilize the net operating loss carryforwards available to the Company
to offset (but not eliminate) the effect of such deferral,  subject to otherwise
applicable   limitations  on  the   utilization  of  such   carryforwards.   See
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations--Capital Resources and Liquidity."

        As explained above,  because the Debentures'  yield is less than the AFR
plus six percentage  points,  tax  deductions for OID on the Debentures  will be
deferred until paid in cash or qualified property,  but should not be disallowed
under the AHYDO rules. Prospective purchasers should be aware, however, that the
IRS has  broad  authority  to issue  regulations  under  the  AHYDO  rules  with
retroactive effect which may affect the timing or availability of tax deductions
for OID on the Debentures.

        Backup  Withholding.  Under  Section  3406 of the  Code  and  applicable
Treasury  regulations,  a  holder  of a  Debenture  may  be  subject  to  backup
withholding at a rate of 31% of certain  amounts paid or deemed paid  (including
OID) to the holder  unless  such  holder (i) is a  corporation  or comes  within
certain other exempt  categories  and,  when  required,  provides  proof of such
exemption or (ii) provides a correct taxpayer  identification number,  certifies
that  he has  not  lost  exemption  from  backup  withholding,  and  has met the
requirements  for the  reporting  of  previous  income  set forth in the  backup
withholding rules. Holders of Debentures should consult their tax advisors as to
their  qualification  for  exemption  from  withholding  and the  procedure  for
obtaining  such  an  exemption.  Amounts  paid  as  backup  withholding  do  not
constitute an additional tax and will be credited  against the holder's  federal
income tax liability.

        EXCEPT AS DISCUSSED  ABOVE,  NO INFORMATION IS PROVIDED HEREIN AS TO THE
TAX TREATMENT OF HOLDERS OF THE  DEBENTURES  UNDER  APPLICABLE  UNITED STATES OR
OTHER TAX LAWS. THE DISCUSSION IS INCLUDED FOR GENERAL  INFORMATION ONLY AND MAY
NOT BE APPLICABLE DEPENDING UPON A HOLDER'S PARTICULAR  SITUATION.  FOR EXAMPLE,
THE  DISCUSSION  MAY NOT BE  APPLICABLE  WITH  RESPECT  TO  HOLDERS  WHO ARE NOT
CITIZENS OR RESIDENTS OF THE UNITED STATES. THEREFORE, PROSPECTIVE PURCHASERS OF
DEBENTURES  ARE URGED TO  CONSULT  WITH  THEIR OWN TAX  ADVISORS  REGARDING  THE
PARTICULAR TAX  CONSEQUENCES  TO THEM OF ACQUIRING,  OWNING AND DISPOSING OF THE


                                     -104-

<PAGE>
DEBENTURES,  INCLUDING THE APPLICATION OF FEDERAL,  STATE, LOCAL AND FOREIGN TAX
LAWS AND POSSIBLE FUTURE CHANGES IN SUCH TAX LAWS.


                          MARKET-MAKING ACTIVITIES OF
                                 MORGAN STANLEY

        The Prospectus is to be used by Morgan Stanley in connection with offers
and sales of the Debentures in market-making  transactions at negotiated  prices
related to prevailing  market prices at the time of sale. Morgan Stanley may act
as principal or agent in such transactions.  Morgan Stanley has no obligation to
make  a  market  in  the  Debentures,  and  may  discontinue  its  market-making
activities at any time without notice, in its sole discretion.

        Morgan  Stanley acted as  underwriter  in  connection  with the original
offering of the Debentures and received an  underwriting  discount of $5,790,208
in connection therewith.

   
        As of  the  date  of  this  Prospectus,  MSLEF  II  owns  38.48%  of the
outstanding  voting  common  stock of  Holdings.  See  "Securities  Ownership of
Certain Beneficial Owners and Management--Certain Beneficial Owners of Holdings'
Capital  Stock."  Morgan  Stanley also acted as the  underwriter  for the Silgan
Notes Offering and the purchaser for the private placement of the Secured Notes,
for which it was paid an aggregate of  $5,742,500.  For a description of certain
transactions  between  Holdings,  and Morgan  Stanley and  affiliates  of Morgan
Stanley, see "Certain Transactions."
    

        In connection  with the original  offering of the  Debentures,  Holdings
agreed to indemnify Morgan Stanley, as the underwriter, and A.G. Edwards & Sons,
Inc., as a "qualified  independent  underwriter,"  against certain  liabilities,
including liabilities under the Securities Act.

        Morgan  Stanley has  provided,  and  continues  to  provide,  investment
banking services to Holdings and its affiliates.


                                 LEGAL MATTERS

        The  legality  of the  Debentures  has been  passed on for  Holdings  by
Winthrop,  Stimson,  Putnam & Roberts,  Financial Centre,  695 East Main Street,
Stamford,  Connecticut 06901. G. William Sisley, a partner in Winthrop, Stimson,
Putnam & Roberts, is Secretary of Holdings and Silgan. Winthrop, Stimson, Putnam
& Roberts from time to time represents Morgan Stanley in connection with certain
legal matters unrelated to its representation of Holdings.



                                     -105-

<PAGE>



                                    EXPERTS

   
        The  consolidated  financial  statements  of  Silgan  Holdings  Inc.  at
December 31, 1994 and 1993,  and for each of the three years in the period ended
December 31, 1994 appearing in this Prospectus and  Registration  Statement have
been audited by Ernst & Young LLP, independent  auditors,  as set forth in their
report thereon appearing elsewhere herein and in the Registration Statement, and
are included in reliance  upon such report given upon the authority of such firm
as experts in accounting and auditing.

        The consolidated  financial statements of Silgan Corporation at December
31, 1994 and 1993,  and for each of the three years in the period ended December
31, 1994  appearing in this  Prospectus  and  Registration  Statement  have been
audited by Ernst & Young LLP, independent auditors, as set forth in their report
thereon appearing  elsewhere herein and in the Registration  Statement,  and are
included in reliance  upon such report given upon the  authority of such firm as
experts in accounting and auditing.
    


                                     -106-

<PAGE>



                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS



SILGAN HOLDINGS INC.:

   
Report of Independent Auditors..............................................F-2

Consolidated Balance Sheets at December 31, 1994 and 1993...................F-3

Consolidated Statements of Operations for the years ended
   December 31, 1994, 1993 and 1992.........................................F-4

Consolidated Statements of Deficiency in Stockholders'
   Equity for the years ended December 31, 1994, 1993  and  1992............F-5

Consolidated Statements of Cash Flows for the years
   ended December 31, 1994, 1993 and 1992...................................F-6

Notes to Consolidated Financial Statements..................................F-8

Condensed Unaudited Consolidated Balance Sheets at
   March 31, 1995 and 1994..................................................F-32


Condensed Unaudited Consolidated Statements of Operations for
   the three months ended  March 31, 1995 and  1994.........................F-33

Condensed Unaudited Consolidated Statements of  Cash Flows
   for the  three months ended  March 31, 1995 and 1994.....................F-34

Notes to Condensed Unaudited Consolidated Financial Statements..............F-35

SILGAN CORPORATION:

Report of Independent Auditors..............................................F-37

Consolidated Balance Sheets at December 31, 1994 and 1993...................F-38

Consolidated Statements of Operations for the years ended
   December 31, 1994, 1993  and  1992.......................................F-39

Consolidated Statements of Common Stockholder's Equity for the years
   ended December 31, 1994, 1993  and  1992.................................F-40

Consolidated Statements of Cash Flows for the years ended December 31,
   1994, 1993  and  1992....................................................F-41

Notes to Consolidated Financial Statements..................................F-43
    
                                      F-1

<PAGE>

       
                                      F-2





REPORT OF INDEPENDENT AUDITORS

The Board of Directors and Stockholders
Silgan Holdings Inc.



    We have audited the accompanying consolidated balance sheets of  Silgan
Holdings  Inc.  as  of  December  31,  1994  and  1993,  and  the   related
consolidated statements of operations,  deficiency in stockholders'  equity
and cash flows for each of the three years in the period ended December 31,
1994. These financial  statements are the  responsibility of the  Company's
management.  Our responsibility is to express an opinion on these financial
statements based on our audits.

    We conducted our audits in accordance with generally accepted  auditing
standards.  Those standards require that  we plan and perform the audit  to
obtain reasonable assurance about whether the financial statements are free
of material misstatement.   An audit includes examining,  on a test  basis,
evidence  supporting  the   amounts  and  disclosures   in  the   financial
statements.  An  audit also  includes assessing  the accounting  principles
used and significant estimates  made by management,  as well as  evaluating
the overall financial statement presentation.   We believe that our  audits
provide a reasonable basis for our opinion.

    In our opinion, the consolidated financial statements referred to above
present fairly,  in  all  material  respects,  the  consolidated  financial
position of Silgan  Holdings Inc. at  December 31, 1994  and 1993, and  the
consolidated results of its operations and  its cash flows for each of  the
three years  in the  period ended  December 31, 1994,  in conformity  with
generally accepted accounting principles.

    As discussed in Notes 2 and 6 to the consolidated financial statements,
in 1993 the  Company changed  its method  of accounting  for income  taxes,
postemployment benefits and postretirement benefits other than pensions.



                                    Ernst & Young LLP


Stamford, CT
March 17, 1995






                                    F-2<PAGE>


                           SILGAN HOLDINGS INC.
                       CONSOLIDATED BALANCE SHEETS
                        December 31, 1994 and 1993
                          (Dollars in thousands)
ASSETS                                                  1994      1993
Current assets:
  Cash and cash equivalents                          $  2,682  $    224
  Accounts receivable, less allowances for
   doubtful accounts of $1,557 and $1,084 for
   1994 and 1993, respectively                         65,229    44,409
  Inventories                                         122,429   108,653
  Prepaid expenses and other current assets             8,044     3,676
     Total current assets                             198,384   156,962

Property, plant and equipment, at cost:
  Land                                                  3,707     4,469
  Buildings and improvements                           51,665    56,087
  Machinery and equipment                             346,061   352,409
  Construction in progress                             18,124    19,894
                                                      419,557   432,859
Less accumulated depreciation and amortization       (167,747) (142,464)
  Net property, plant and equipment                   251,810   290,395

Goodwill, net of amortization                          30,009    24,175
Other assets                                           24,618    26,101
                                                     $504,821  $497,633
LIABILITIES AND DEFICIENCY IN STOCKHOLDERS' EQUITY
Current liabilities:
  Trade accounts payable                             $ 36,845  $ 31,913
  Accrued payroll and related costs                    26,019    20,523
  Accrued interest payable                              1,713       783
  Accrued expenses and other current liabilities       22,505    21,385
  Bank working capital loans                           12,600     2,200
  Current portion of long-term debt                    21,968    20,000
      Total current liabilities                       121,650    96,804

Long-term debt                                        510,763   505,718
Deferred income taxes                                   6,836     6,836
Other long-term liabilities                            23,570    33,242

Deficiency in stockholders' equity:
  Common stock ($0.01 par value per share;
    2,167,500 shares authorized, 1,135,000
    shares issued and outstanding)                         12        12
  Additional paid-in capital                           33,606    33,606
  Accumulated deficit                                (191,616) (178,585)
Total deficiency in stockholders' equity             (157,998) (144,967)
                                                     $504,821  $497,633
                         See accompanying notes.









                                    F-3<PAGE>


                           SILGAN HOLDINGS INC.
                  CONSOLIDATED STATEMENTS OF OPERATIONS
           For the years ended December 31, 1994, 1993 and 1992
                          (Dollars in thousands)

                                             1994      1993       1992

Net sales                                  $861,374  $645,468  $630,039

Cost of goods sold                          747,457   571,174   554,972

  Gross profit                              113,917    74,294    75,067

Selling, general and
  administrative expenses                    38,830    32,495    32,809

Reduction in carrying value of assets        16,729       -         -  

  Income from operations                     58,358    41,799    42,258

Interest expense and other
  related financing costs                    65,789    54,265    57,091

Minority interest expense                       -         -       2,745


  Loss before income taxes                   (7,431)  (12,466)  (17,578)

Income tax provision                          5,600     1,900     2,200

  Loss before extraordinary
     charges and cumulative effects of
     changes in accounting principles       (13,031)  (14,366)  (19,778)

Extraordinary charges relating to early
  extinguishment of debt                        -      (1,341)  (23,597)

Cumulative effect of changes in accounting
  principles                                    -      (6,276)      -  

  Net loss                                 $(13,031) $(21,983) $(43,375)





                         See accompanying notes.













                                    F-4<PAGE>


                           SILGAN HOLDINGS INC.
      CONSOLIDATED STATEMENTS OF DEFICIENCY IN STOCKHOLDERS' EQUITY
           For the years ended December 31, 1994, 1993 and 1992
                          (Dollars in thousands)


                                                                Total
                                      Additional             deficiency in
                              Common    paid-in  Accumulated stockholders'
                               stock    capital    deficit     equity

Balance at December 31, 1991   $   9    $18,609  $(113,227)  $ (94,609)

Net loss                          -         -      (43,375)    (43,375)

Balance at December 31, 1992       9     18,609   (156,602)   (137,984)

Issuance of 250,000 shares of
  Class B Common Stock             3     14,997        -        15,000

Net loss                          -         -      (21,983)    (21,983)

Balance at December 31, 1993      12     33,606   (178,585)   (144,967)

Net loss                          -         -      (13,031)    (13,031)

Balance at December 31, 1994   $  12    $33,606  $(191,616)  $(157,998)












                         See accompanying notes.




















                                    F-5<PAGE>


                           SILGAN HOLDINGS INC.
                  CONSOLIDATED STATEMENTS OF CASH FLOWS
           For the years ended December 31, 1994, 1993 and 1992
                          (Dollars in thousands)

                                               1994        1993      1992

Cash flows from operating activities:
  Net loss                                   $(13,031)$ (21,983) $(43,375)
  Adjustments to reconcile net loss
   to net cash provided by operating
   activities:
     Depreciation                              35,392    31,607    29,538
     Amortization                               7,075     5,488     5,097
     Accretion of discount on discount
       debentures                              27,477    24,167    11,116
     Minority interest expense                    -         -       2,745
     Reduction in carrying value of assets     16,729       -         -
     Other items                                  792       342     1,215
     Extraordinary charges relating
       to early extinguishment of debt            -       1,341    23,597
     Cumulative effect of changes in
       accounting principles                      -       6,276       -
     Changes in assets and liabilities,
       net of effect of acquisitions:
       (Increase) decrease in accounts
         receivable                           (21,293)      707    (8,705)
       (Increase) decrease in inventories     (16,741)   (4,316)    5,541
       Increase (decrease) in trade
        accounts payable                        4,478     3,757    (4,330)
       Other, net                               6,455       749    (6,999)
          Total adjustments                    60,364    70,118    58,815
     Net cash provided by operating
        activities                             47,333    48,135    15,440

Cash flows from investing activities:
  Acquisition of Del Monte Can
     Manufacturing Assets                         519   (73,865)      -
  Capital expenditures                        (29,184)  (42,480)  (23,447)
  Proceeds from sale of assets                    765       262       429
     Net cash used in investing activities    (27,900) (116,083)  (23,018)



                       Continued on following page.








                                    F-6<PAGE>


                           SILGAN HOLDINGS INC.
            CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
           For the years ended December 31, 1994, 1993 and 1992
                          (Dollars in thousands)


                                              1994        1993       1992

Cash flows from financing activities:
  Borrowings under working capital loans     $393,250  $328,050  $316,050
  Repayments under working capital loans     (382,850) (366,250) (296,850)
  Proceeds from issuance of long-term debt        -     140,000   350,435
  Proceeds from issuance of common stock          -      15,000       -
  Reduction of long-term debt                 (20,464)  (42,580)
  (300,365)
  Premium paid on early retirement of debt        -         -     (10,678)
  Redemption of Silgan preferred stock            -         -     (31,508)
  Cash dividends paid on preferred stock          -         -      (1,137)
  Payments to former shareholders of Silgan    (6,911)      -         -
  Debt financing costs                            -      (8,935)  (17,300)
     Net cash provided (used) by financing
       activities                             (16,975)   65,285     8,647

Net increase (decrease) in cash and
   cash equivalents                             2,458    (2,663)    1,069

Cash and cash equivalents at
   beginning of year                              224     2,887     1,818

Cash and cash equivalents at
    end of year                              $  2,682  $    224  $  2,887


Supplementary data:
  Interest paid                              $ 30,718  $ 25,733  $ 46,757
  Income taxes paid, net of refunds             2,588       722     1,206









                         See accompanying notes.







                                    F-7<PAGE>


                           SILGAN HOLDINGS INC.
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1994, 1993 AND 1992


1.  Basis of Presentation

Silgan  Holdings   Inc.  ("Holdings",   together  with   its   wholly-owned
subsidiary, "the Company"), a company  controlled by Silgan management  and
The Morgan  Stanley  Leveraged  Equity  Fund  II,  L.P.  ("MSLEF  II"),  an
affiliate of Morgan Stanley  & Co. Incorporated ("MS  & Co."), own all  the
outstanding common stock of  Silgan Corporation ("Silgan").  Silgan has two
operating subsidiaries,  Silgan Containers  Corporation ("Containers")  and
Silgan Plastics Corporation ("Plastics").

The Company, a  North American packaging  manufacturer, is  engaged in  the
manufacture and sale of steel,  aluminum and paperboard containers,  mainly
to processors and packagers of food  products, and the design,  manufacture
and sale of various plastic containers,  mainly for health, personal  care,
food, beverage, pharmaceutical and household chemical products.


2.  Summary of Significant Accounting Policies

Consolidation

The consolidated financial statements include  the accounts of the  Company
and its  subsidiaries, all  of which  are  wholly-owned.   All  significant
intercompany transactions have been eliminated.  Assets and liabilities  of
the Company's foreign  subsidiary are translated  at rates  of exchange  in
effect at the  balance sheet date.   Income amounts  are translated at  the
average of monthly exchange rates.

Cash and cash equivalents

Cash equivalents represent investments with  maturities of three months  or
less from the time of purchase  and are carried at cost which  approximates
fair value due to the short maturities of those instruments.

Accounts Receivable

Accounts  receivable  consist  primarily  of  amounts  due  from   domestic
companies.  Credit  is extended based  on an evaluation  of the  customer's
financial condition and collateral is not generally required.  The  Company
maintains an allowance for  doubtful accounts at  a level which  management
believes is sufficient to cover potential credit losses.














                                    F-8<PAGE>


                           SILGAN HOLDINGS INC.
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1994, 1993 AND 1992


2.  Summary of Significant Accounting Policies (continued)

Inventories

Inventories are  stated at  the lower  of cost  or market  (net  realizable
value) and are principally accounted for  by the last-in, first-out  method
(LIFO).   The components  of  inventories at  December  31, 1994  and  1993
consist of the following (in thousands):

                                          1994         1993

     Raw materials and supplies        $ 40,196     $ 26,458
     Work-in-process                     19,045       17,105
     Finished goods                      63,409       65,072
                                        122,650      108,635
     Adjustment to value inventory
       at cost on the LIFO method          (221)          18
                                       $122,429     $108,653

The amount  of  inventory recorded  on  the first-in  first-out  method  at
December 31, 1994 and 1993 was $6.5 million and $7.4 million, respectively.

Property, plant and equipment

Property, plant  and equipment  are recorded  at  historical cost  and  are
depreciated on the straight-line method over their estimated useful  lives.
Major renewals and betterments are  capitalized and maintenance and  repair
expenditures are  charged to  expense as  incurred.   The total  amount  of
repairs and maintenance expense was $19.9 million in 1994; $17.1 million in
1993; and $15.0 million in 1992.

The principal estimated useful lives are  35 years for buildings and  range
between 3 to 18  years for machinery and  equipment.  Effective October  1,
1994, the  Company extended  the estimated  useful lives  of certain  fixed
assets to more properly reflect the  true economic lives of the assets  and
to better  align  the  Company's depreciable  lives  with  the  predominate
practice in industry.  The change had the effect of decreasing depreciation
expense and increasing net  income for the fourth  quarter and the year  by
approximately $1.3 million.
















                                    F-9<PAGE>


                           SILGAN HOLDINGS INC.
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1994, 1993 AND 1992


2.  Summary of Significant Accounting Policies (continued)

Property, plant and equipment (continued)

Based upon a review of its  depreciable assets, the Company determined,  in
the fourth  quarter of  1994, that  certain adjustments  were necessary  to
properly reflect net  realizable values.   These  adjustments include  $2.6
million to write-down the excess  carrying value over estimated  realizable
value of various plant facilities held for sale and $14.1 million to reduce
the carrying  value  of  certain technologically  obsolete  and  inoperable
equipment.

Goodwill

The Company has classified as goodwill the cost in excess of fair value  of
net assets acquired in purchase transactions.  Goodwill is being  amortized
on a straight-line basis over periods ranging between 20 and 40 years.  The
Company periodically  evaluates the  existence  of goodwill  impairment  to
assess whether goodwill is  fully recoverable from projected,  undiscounted
net cash  flows  of  the  related business  unit.    Impairments  would  be
recognized in operating results if a permanent diminution in value were  to
occur.  Goodwill  amortization charged to  operations was  $1.2 million  in
1994; $0.5  million  in  1993;  and $0.5  million  in  1992.    Accumulated
amortization of goodwill at December 31, 1994 and 1993 was $3.7 million and
$2.5 million, respectively.

Other Assets

Other assets consist  principally of debt  issuance costs  which are  being
amortized straight-line over the terms of the related debt agreements (3 to
10 years).  The charge incurred for amortization of debt issuance cost  was
$5.3 million  in 1994;  $3.3 million  in 1993;  and $2.9  million in  1992.
Other intangible  assets are  amortized over  their expected  useful  lives
using the straight-line method.

Other assets at  December 31, 1994  and 1993 consist  of the following  (in
thousands):
                                          1994         1993
     Debt issuance costs                $25,142      $25,213
     Other                                8,275        3,789
                                         33,417       29,002
     Less:  accumulated amortization     (8,799)      (2,901)
                                        $24,618      $26,101












                                   F-10<PAGE>


                           SILGAN HOLDINGS INC.
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1994, 1993 AND 1992


2.  Summary of Significant Accounting Policies (continued)

Revenue Recognition

The Company  recognizes revenue  from product  sales upon  shipment to  the
customer.   As  is common  in  the  packaging industry,  the  Company  must
manufacture containers for its seasonal pack customers throughout the year.
Revenue is recognized  for such customers  at the time  insurable risk  has
passed to the customer.

Income Taxes

Effective January 1, 1993,  the Company adopted  SFAS No. 109,  "Accounting
for Income Taxes".   Under SFAS No.  109, the liability  method is used  to
calculate deferred income taxes.  The  provision for income taxes  includes
federal, state  and  foreign  income  taxes  currently  payable  and  those
deferred because of temporary  differences between the financial  statement
and tax  bases of  assets  and liabilities.    The Company  had  previously
reported under SFAS No.  96, "Accounting for Income  Taxes".  There was  no
effect for the difference in methods at the date of adoption.  See Note 7 -
Income Taxes.

Postemployment Benefits

During 1993, the Company adopted SFAS  No. 112, "Employers' Accounting  for
Postemployment Benefits".  The cumulative effect  as of January 1, 1993  of
this accounting change was to decrease  net income by $1.3 million.   There
was no tax effect of the charge due  to the net operating loss position  of
the Company.

Fair Values of Financial Instruments

The  following  methods  and  assumptions  were  used  by  the  Company  in
estimating its fair value disclosures for financial instruments:

Cash and cash  equivalents:  The  carrying amount reported  in the  balance
sheet for cash and cash equivalents approximates its fair value.


















                                   F-11<PAGE>


                           SILGAN HOLDINGS INC.
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1994, 1993 AND 1992

2.  Summary of Significant Accounting Policies (continued)

Fair Values of Financial Instruments (continued)

Short and long-term debt:  The carrying amounts of the Company's borrowings
under its working  capital loans and  variable-rate borrowings  approximate
their fair value.   The fair values of  fixed-rate borrowings are based  on
quoted market prices.

Letters of Credit:   Fair values  of the Company's  outstanding letters  of
credit are based on current contractual amounts outstanding.

Derivatives

The Company has limited  involvement with derivative financial  instruments
and does not use them for trading  purposes.  On occasion, the Company  has
used interest rate hedge  agreements to reduce the  impact of increases  in
interest rates on floating-rate long-term debt.  During 1994 and 1993,  the
Company was not party to any interest rate hedge agreements.  In  addition,
during 1994 and  1993, the Company  did not use  derivative instruments  to
hedge its commodity and foreign exchange risks.

3.  Acquisitions

On December 21, 1993, Containers acquired from Del Monte Corporation  ("Del
Monte") substantially all of the fixed  assets and certain working  capital
of Del Monte's container manufacturing business  in the United States  ("DM
Can").  The final purchase price for the assets acquired and the assumption
of certain specified liabilities, including related transaction costs,  was
$73.3 million.  The acquisition was accounted for as a purchase transaction
and the results of operations have been included with the Company's results
from the acquisition date.  During 1994, the Company finalized its purchase
price  accounting,  adjusting  the  fair  value  of  assets  acquired   and
liabilities assumed to the amounts  determined based upon final  appraisals
and valuations.  The excess  of the purchase price  over the fair value  of
net assets acquired was allocated to goodwill.  The aggregate purchase cost
and its  allocation  to  the  assets and  liabilities  is  as  follows  (in
thousands):

  Net working capital acquired                       $21,944
  Property, plant and equipment                       47,167
  Goodwill                                            13,729
  Other liabilities assumed                           (9,494)
                                                     $73,346












                                   F-12<PAGE>


                           SILGAN HOLDINGS INC.
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1994, 1993 AND 1992


3.  Acquisitions (continued)

Set forth below  is the Company's  summary unaudited pro  forma results  of
operations for the years ended December  31, 1993 and 1992.  The  unaudited
pro forma results of operations include the combined historical results  of
DM  Can  and  the  Company  after  giving  effect  to  certain  pro   forma
adjustments.

The pro forma adjustments to the  historical results of operations  reflect
the sales prices  set forth  in the supply  agreement with  Del Monte,  the
effect  of  purchase  accounting  adjustments  based  upon  appraisals  and
valuations, the financing of the acquisition and certain other  adjustments
as if  these  events  had occurred  as  of  the beginning  of  the  periods
mentioned therein.  The following unaudited pro forma results of operations
do not purport to represent what the Company's results of operations  would
actually have  been had  the transactions  in fact  occurred on  the  dates
indicated, or to project  the Company's results for  any future period  (in
thousands):
                                                   1993        1992

  Net sales                                     $818,614   $819,579
  Income from operations                          50,669     56,747
  Loss before income taxes                        (8,134)    (8,102)
  Loss before extraordinary charges
    and cumulative effect of accounting changes  (10,380)   (11,060)
  Net loss                                       (17,997)   (34,657)


4.  Short-Term Borrowings and Long-Term Debt
                                                   1994        1993
                                                    (in thousands)
Short-term borrowings are as follows:
  Bank Working Capital Loans                    $ 12,600   $  2,200

Long-term debt consists of the following:
  Bank A Term Loans                             $ 39,845   $ 60,000
  Bank B Term Loans                               79,691     80,000
  Senior Secured Floating Rate Notes due
     June 30, 1997                                50,000     50,000
  11 3/4% Senior Subordinated Notes due
     June 15, 2002                               135,000    135,000
  13 1/4% Senior Discount Debentures due
     December 15, 2002                           228,195    200,718
                                                 532,731    525,718
  Less: Amounts due within one year               21,968     20,000
                                                $510,763   $505,718









                                   F-13<PAGE>


                           SILGAN HOLDINGS INC.
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1994, 1993 AND 1992


4.  Short-Term Borrowings and Long-Term Debt (continued)

The aggregate annual maturities of long-term debt at December 31, 1994  are
as follows (in thousands):

                    1995                        $ 21,968
                    1996                          97,568
                    1997                          50,000
                    1998                             -
                    1999                             -
                    2000 and thereafter          363,195
                                                $532,731

Bank Credit Agreement

On  December  21,   1993,  the  Company,   Containers  and  Plastics   (the
"Borrowers") entered into a new credit agreement (the "Credit  Agreement"),
with a group of banks to refinance  in full amounts owing under the  former
bank credit facility, which  included $41.6 million of  term loans, and  to
finance, in part,  the acquisition of  DM Can.   As a result  of the  early
extinguishment of  debt, the  Company incurred  a charge  of $1.3  million.
Pursuant to the Credit Agreement, the  Company borrowed $60.0 million of  A
Term Loans and $80.0 million of B Term Loans.  The A Term Loans are payable
each year in scheduled  installments with the  final payment due  September
15, 1996.   The B Term  Loans are payable  in full on  September 15,  1996.
Additionally, further repayments are required at the time of certain  asset
sales or the issuance  of equity.   During 1994, in  addition to the  $20.0
million mandatory payment, a  repayment of $0.5 million  was made upon  the
sale of certain assets.

The Credit Agreement also provides Containers and Plastics, together,  with
a revolving credit facility of $70.0 million for working capital needs (the
"Working Capital Loans").   The aggregate amount  of Working Capital  Loans
which may be outstanding  at anytime is limited  to 85% of Containers'  and
Plastics' eligible accounts receivable and 50% of Containers' and Plastics'
eligible inventory.  In  lieu  of Working  Capital  Loans,  Containers  and
Plastics may request  the issuance  of up to  $15.0 million  of letters  of
credit.   At December  31, 1994,  commitments  under the  revolving  credit
facility  of  $51.9  million  were  available  after  taking  into  account
outstanding letters of credit of $5.5  million.  The Working Capital  Loans
can be  borrowed,  repaid  and reborrowed  from  time-to-time  until  final
maturity on September 15, 1996.













                                   F-14<PAGE>


                           SILGAN HOLDINGS INC.
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1994, 1993 AND 1992


4.  Short-Term Borrowings and Long-Term Debt (continued)

Bank Credit Agreement (continued)

The borrowings  under  the  Credit  Agreement  may  be  designated  by  the
respective Borrowers as Base Rate or Eurodollar Rate borrowings.  The  Base
Rate is the highest of (i) 1/2 of  1% in excess of Adjusted Certificate  of
Deposit Rate, (ii) 1/2 of 1% in excess  of the Federal Funds Rate or  (iii)
Bankers Trust  Company's  prime lending  rate.  Base Rate  borrowings  bear
interest at the Base Rate plus 1.75%, in the case of A Term Loans; 2.0%, in
the case of Working Capital Loans; and 2.25%, in the case of B Term  Loans.
Eurodollar Rate borrowings bear interest at the Eurodollar Rate plus  2.75%
in the case of A Term  Loans; 3.0%, in the  case of Working Capital  Loans;
and 3.25%, in the case of B Term Loans.  At December 31, 1994 the  interest
rate for Base Rate borrowings  ranged between 10 1/4%  and 10 1/2% and  for
Eurodollar Rate borrowings ranged between 8 5/8% and 10%.

For 1994, 1993  and 1992, respectively,  the average  amount of  borrowings
under the Working Capital Loans was $14.4 million, $51.9 million and  $44.5
million; the average annual interest rate paid on borrowings was 8.4%, 6.0%
and 6.3%; and the  highest amount of such  borrowings at any month-end  was
$43.9 million, $80.3 million and $80.8 million.

The Credit Agreement provides for the  payment of a commitment fee of  0.5%
per annum  on the  daily average  unused portion  of commitments  available
under the  Working Capital  Loans as  well as  a 3  1/4% per  annum fee  on
outstanding Letters of Credit.

The indebtedness under the Credit Agreement  is guaranteed by Holdings  and
each of the Borrowers and secured  by a security interest in  substantially
all of the respective  real and personal property  of the Borrowers.   Such
security interest also secures  on an equal and  ratable basis, subject  to
certain   intercreditor   arrangements,    the   Senior   Secured    Notes.
Additionally, the stock of Silgan and  the stock of principally all of  its
subsidiaries have been pledged to the lenders under the Credit Agreement.

The Credit Agreement  contains various covenants  which limit or  restrict,
among  other  things,  indebtedness,  liens,  dividends,  leases,   capital
expenditures, and  the  use  of  proceeds from  asset  sales,  as  well  as
requiring the Company to meet certain  specified financial covenants.   The
Company is  currently in  compliance with  all covenants  under the  Credit
Agreement.













                                   F-15<PAGE>


                           SILGAN HOLDINGS INC.
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1994, 1993 AND 1992


4.  Short-Term Borrowings and Long-Term Debt (continued)

Senior Secured Floating Rate Notes

The  Senior  Secured   Notes  (the  "Secured   Notes")  constitute   senior
indebtedness  of  the  Company  and  are   secured  by  a  first  lien   on
substantially all  of the  assets of  the Company.   Such  collateral  also
secures on an  equal and ratable  basis, subject  to certain  intercreditor
arrangements, all indebtedness of the  Company under the Credit  Agreement.
The Secured  Notes mature  on June  30, 1997  and bear  interest, which  is
payable quarterly, at a  rate of three-month LIBOR  plus 3%.  The  interest
rate is adjusted quarterly.   The interest rate  in effect at December  31,
1994 was 9.44%.

The Secured Notes are redeemable at the  option of the Company at par  plus
accrued and unpaid interest to the redemption date.  Net cash proceeds from
certain asset sales and  the issuance of capital  stock by the Company  are
required to be applied to prepay  the Secured Notes and indebtedness  under
the Credit Agreement on  a pro rata basis,  subject to certain  exceptions.
The Secured  Notes  contain  covenants which  are  comparable  to  or  less
restrictive than those under the Credit Agreement.

11 3/4% Senior Subordinated Notes

The 11 3/4% Senior Subordinated Notes (the "11 3/4% Notes") which mature on
June  15,  2002,  represent   unsecured  general  obligations  of   Silgan,
subordinate in right  of payment to  obligations of the  Company under  the
Credit Agreement and the Secured Notes  and effectively subordinate to  all
of the obligations of the subsidiaries of the Company.  Interest is payable
semi-annually on June 15 and December 15.

The 11 3/4% Notes are redeemable at the option of the Company, in whole  or
in part, at any  time during the  twelve months commencing  June 15 of  the
following years at  the indicated  percentages of  their principal  amount,
plus accrued interest:
                                    Redemption
          Year                      Percentage
          1997                       105.8750%
          1998                       102.9375%
          1999 and thereafter        100.0000%

The 11 3/4% Notes Indenture contains  covenants which are comparable to  or
less restrictive  than those  under the  Credit Agreement  and the  Secured
Notes.

The estimated fair value of the 11  3/4% Notes at December 31, 1994,  based
upon quoted market prices, was $140.4 million.








                                   F-16<PAGE>


                           SILGAN HOLDINGS INC.
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1994, 1993 AND 1992


4.  Short-Term Borrowings and Long-Term Debt (continued)

13 1/4% Senior Discount Debentures

The 13 1/4% Senior Discount  Debentures (the "Discount Debentures"),  which
are due on December  15, 2002, represent  unsecured general obligations  of
Holdings, subordinate in right of payment to the obligations of Silgan  and
its subsidiaries.  The original issue  discount is being amortized  through
June 15, 1996 with a yield to maturity of 13 1/4%.  The carrying amount  at
December 31,  1994  of the  Discount  Debentures represents  the  principal
amount less an unamortized discount of $46.8 million.  From and after  June
15, 1996, interest on the Discount Debentures will accrue on the  principal
amount at the rate  of 13 1/4% and  be payable in  cash semiannually.   The
Discount Debentures are redeemable at any time, at the option of  Holdings,
in whole  or  in part,  at  100% of  their  principal amount  plus  accrued
interest to the redemption date.

The Discount Debenture Indenture contains covenants which are comparable to
or less  restrictive than  those under  the Credit  Agreement, the  Secured
Notes and the 11 3/4% Notes.

The estimated fair value  of the Discount Debentures  at December 31,  1994
was $235.1 million.

1992 Refinancing

Effective June  29,  1992, Holdings  and  Silgan refinanced  a  significant
portion  of  their  indebtedness  (the  "Refinancing").    The  Refinancing
included a private placement by Silgan of $50.0 million principal amount of
its Secured Notes, a public offering of $135.0 million principal amount  of
Silgan's 11 3/4% Notes  and a public offering  by Holdings of its  Discount
Debentures for proceeds of $165.4 million.  The aggregate proceeds from the
debt offerings, net of $17.3 million of transaction fees and expenses, were
used, in part, to redeem Silgan's  14% Senior Subordinated Notes (the  "14%
Notes"), Silgan's 15%  Cumulative Exchangeable  Redeemable Preferred  Stock
(the "Preferred Stock") and Holdings' Senior Reset Debentures due 2004 (the
"Holdings Reset Debentures").   The  Preferred Stock  (300,083 shares)  was
redeemed on August 16, 1992  at a redemption price  of $105 per share  plus
accrued dividends.    The  14% Notes  ($85.0  million  aggregate  principal
amount) were redeemed on August 28, 1992  at a redemption price of 105%  of
the principal amount  thereof plus accrued  interest.   The Holdings  Reset
Debentures were  redeemed  on  July  29,  1992  ($175.2  million  aggregate
principal amount) at a redemption price of 103.67% of the principal  amount
thereof plus accrued interest.  In addition, the Company paid cash interest
of $15.3  million at  a rate  of 17  1/2% on  the principal  amount of  the
Holdings Reset Debentures for the period January 1 to June 30, 1992.









                                   F-17<PAGE>


                           SILGAN HOLDINGS INC.
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1994, 1993 AND 1992


4.  Short-Term Borrowings and Long-Term Debt (continued)

1992 Refinancing (continued)

In conjunction with  the Refinancing,  the credit  agreement among  various
bank lenders was amended  to, among other  things, permit the  Refinancing,
and the Company repaid $30.0 million of term loans thereunder.

As a  result  of  the Refinancing,  unamortized  deferred  financing  costs
relating to the 14% Notes, the Preferred Stock, the repayment of bank  term
loans and Holdings Reset Debentures totaling $11.0 million in the aggregate
were written off in 1992 and,  along with the redemption premiums of  $12.6
million, are reflected as an extraordinary charge.  There was no tax effect
on this charge due to the net operating loss position of the Company.


5.  Retirement Plans

The Company sponsors  pension and  defined contribution  plans which  cover
substantially all employees, other than  union employees covered by  multi-
employer  defined  benefit  pension   plans  under  collective   bargaining
agreements.   The  pension benefits  are  paid  based on  either  a  career
average, final pay or  years of service formula.   With respect to  certain
hourly employees, pension benefits are provided for based on stated amounts
for each year  of service.   It  is the  Company's policy  to fund  accrued
pension  and   defined  contribution   costs  in   compliance  with   ERISA
requirements.  Assets  of the plans  consist primarily of  equity and  bond
funds.



























                                   F-18<PAGE>


                           SILGAN HOLDINGS INC.
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1994, 1993 AND 1992


5.  Retirement Plans (continued)

Based on the  latest actuarial information  available, the following  table
sets forth the defined  benefit plans funded status  as of December 31  (in
thousands):
                                                Plans in which
                                        Assets Exceed        Accumulated
                                         Accumulated          Benefits
                                           Benefits         Exceed Assets
                                        1994      1993      1994     1993
  Actuarial present value of 
   benefit obligations:
     Vested benefit obligations        $9,182    $6,771   $19,876 $12,325
     Non-vested benefit obligations       871       579     1,889     521
  Accumulated benefit obligations      10,053     7,350    21,765  12,846
  Additional benefits due to
     future salary levels               5,358     5,733     3,557   4,092
  Projected benefit obligations        15,411    13,083    25,322  16,938
  Plan assets at fair value            11,612     9,040    17,249   9,287
  Projected benefit obligation
     in excess of plan assets           3,799     4,043     8,073   7,651
  Unrecognized actuarial gain (loss)      504      (798)    3,916     800
  Unrecognized prior service costs       (665)      -      (2,461)
  (2,093)
  Additional minimum liability            -         -       1,677   2,107
  Unfunded pension liability
     recognized in the balance sheet  $ 3,638   $ 3,245   $11,205 $ 8,465

As required  by  SFAS No.  87,  "Employers' Accounting  for  Pensions"  the
Company recognized an additional  pension liability and related  intangible
asset of $1.7 million and $2.1  million for pension plans with  accumulated
benefits in  excess  of plan  assets  as of  December  31, 1994  and  1993,
respectively.

During 1994,  Del Monte  transferred fund  assets of  $8.9 million  to  the
Company, as calculated using a discount rate of 9%, in accordance with  the
terms of the DM Can purchase agreement.  In connection with the acquisition
of DM  Can,  the  Company assumed  defined  benefit  plan  obligations,  as
calculated using its 1993 discount rate of 7.5%, of $10.9 million.
















                                   F-19<PAGE>


                           SILGAN HOLDINGS INC.
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1994, 1993 AND 1992


5.  Retirement Plans (continued)

The assumptions used  in determining the  actuarial present  value of  plan
benefit obligations as of December 31 are as follows:

                                           1994      1993       1992

  Discount rate                             8.5%      7.5%       8.5%
  Weighted average rate of
    compensation increase                   4.5%      4.5%    5.0 - 5.5%
  Expected long-term rate of
    return on plan assets                   8.5%      8.5%       8.5%


The components of total pension expense for defined benefit plans are as
follows (in thousands):
                                           1994      1993      1992

  Service cost                            $2,947    $1,809     $1,722
  Interest cost                            3,334     2,144      2,101
  Net amortization and deferrals          (2,702)      500         75
  Actual loss (return) on assets             539    (1,784)      (891)
  Other (gains)                                4      (183)      (183)
   Net pension cost of defined
       benefit plans                      $4,122    $2,486     $2,824

In addition,  the Company  participates in  several multi-employer  pension
plans which provide  defined benefits to  certain of  its union  employees.
The contributions to multi-employer plans were  $2.7 million in 1994;  $2.0
million in  1993; and  $2.2 million  in 1992.   The  Company also  sponsors
defined contribution plans covering  substantially all employees.   Company
contributions to these plans are based upon employee contributions and,  in
certain situations, are based upon operating profitability.   Contributions
charged to income for these plans  were $2.5 million in 1994; $1.5  million
in 1993; and $1.9 million in 1992.




















                                   F-20<PAGE>


                           SILGAN HOLDINGS INC.
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1994, 1993 AND 1992


6.  Postretirement Benefits Other than Pensions

Effective January 1, 1993, the Company changed its method of accounting for
postretirement health care and other insurance  benefits to conform to  the
provisions of  SFAS  No. 106  "Employers'  Accounting for  Post  Retirement
Benefits Other Than  Pensions", which  requires accrual  of these  benefits
over the  period during  which active  employees become  eligible for  such
benefits.  Previously, the  Company recognized the  cost of providing  such
benefits on the pay-as-you-go  basis.  The  Company elected to  immediately
recognize a cumulative charge of $5.0 million for this change in accounting
principle  which   represents   the  accumulated   postretirement   benefit
obligation existing as of January 1, 1993. The postretirement benefit  cost
for 1992 has not been restated.

The Company has defined benefit health  care and life insurance plans  that
provide postretirement  benefits  to  certain employees.    The  plans  are
contributory, with  retiree contributions  adjusted annually,  and  contain
cost sharing features including deductibles  and coinsurance.  The  Company
does not fund these plans.

The  following  table  presents  the  plan's  funded  status  and   amounts
recognized in the Company's balance sheet as of December 31 (in thousands):

                                                    1994       1993
Accumulated postretirement benefit obligation:
   Retirees                                       $1,183     $1,209
   Fully eligible active plan participants         1,521      1,197
   Other active plan participants                  2,577      2,127

Total accumulated postretirement
   benefit obligation                              5,281      4,533

Unrecognized net gain or (loss)                     (219)      (462)
Unrecognized prior service costs                     (79)       -  

Accrued postretirement benefit liability          $4,983     $4,071



















                                   F-21<PAGE>


                           SILGAN HOLDINGS INC.
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1994, 1993 AND 1992


6.  Postretirement Benefits Other than Pensions (continued)

Net periodic postretirement benefit  cost include the following  components
(in thousands):

                                                    1994       1993

       Service cost                                $ 321      $ 152
       Interest cost                                 412        326
       Deferred loss                                  24        -
       Other (gains)                                 (38)       -  

       Net periodic postretirement benefit cost    $ 719      $ 478

The actuarial assumptions  used in determining  the accrued  postretirement
benefit liability as of December 31 are as follows:

                                                    1994       1993

       Discount rate                                8.5%        7.5%

       Weighted average rate of compensation
         increase                                   4.5%        4.5%

The assumed  health  care cost  trend  used in  measuring  the  accumulated
postretirement benefit  obligation  was  14%  in  1994  and  15%  in  1993,
ultimately declining to 6% in 2003 and remaining at that level thereafter.

A 1% increase in the trend  rate assumption would increase the  accumulated
postretirement benefit obligation as of December 31, 1994 by  approximately
$0.1 million and increase  the aggregate of the  service and interest  cost
components of  the net  periodic postretirement  benefit cost  for 1994  by
approximately $0.02 million.


7.  Income Taxes

Effective January 1, 1993,  the Company adopted  SFAS No. 109,  "Accounting
for Income  Taxes"  which requires  the  use  of the  liability  method  of
accounting for deferred income taxes.  The Company had previously  reported
under SFAS No. 96, "Accounting for Income Taxes".  There was no effect  for
the difference in methods at the date of adoption.













                                   F-22<PAGE>


                           SILGAN HOLDINGS INC.
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1994, 1993 AND 1992


7.  Income Taxes (continued)

The income tax provision consists of the following (in thousands):

                                         1994       1993       1992
           Current
               Federal                 $2,500     $  300     $  -
               State                    3,200      1,900      1,705
               Foreign                   (100)      (400)        31
                                        5,600      1,800      1,736
           Deferred
               Federal                    -          -          -
               State                      -          100        464
               Foreign                    -          -          -  
                                          -          100        464
                                       $5,600     $1,900     $2,200

The aggregate income tax provision varied  from that computed by using  the
U.S. statutory rate as a result of the following (in thousands):

                                         1994       1993       1992
  Income tax provision
     at the U.S. federal
     income tax rate                  $(2,601)   $(4,363)   $(5,977)
  State and foreign tax expense
     net of federal income taxes        2,015      1,235      1,452
  Nondeductible items:
     Amortization of goodwill             576        154        154
     Minority interest expense            -          -          933
  Losses for which no benefit
     is available                       5,610      4,874      5,638
                                      $ 5,600    $ 1,900    $ 2,200























                                   F-23<PAGE>


                           SILGAN HOLDINGS INC.
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1994, 1993 AND 1992


7.   Income Taxes (continued)

Deferred income taxes reflect the net tax effects of temporary  differences
between the  carrying  amounts  of assets  and  liabilities  for  financial
reporting  purposes  and  the  amounts   used  for  income  tax   purposes.
Significant components of the Company's deferred tax liabilities and assets
at December 31 are as follows (in thousands):

                                                      1994      1993
   Deferred tax liabilities:
     Tax over book depreciation                      $21,900   $20,700
     Book over tax basis of assets acquired           21,400    24,000
     Other                                             4,100     3,600
       Total deferred tax liabilities                 47,400    48,300

   Deferred tax assets:
     Book reserves not yet deductible
       for tax purposes                               24,800    20,700
     Deferred interest on high yield obligations      21,300    12,300
     Net operating loss carryforwards                 26,200    37,300
     Other                                             4,100     3,400
       Total deferred tax assets                      76,400    73,700
     Valuation allowance for deferred tax assets      35,836    32,236
       Net deferred tax assets                        40,564    41,464

   Net deferred tax liabilities                      $ 6,836   $ 6,836

The Company files a  consolidated federal income tax  return.  At  December
31, 1994, the Company had net operating loss carryforwards of approximately
$75.0 million which  are available  to offset  future consolidated  taxable
income of the group and expire from 2001 through 2008.  The Company had  an
alternative minimum tax liability of $1.5 million in 1994 and $0.3  million
in 1993.  At December 31, 1994, the Company had $3.4 million of alternative
minimum tax credits which are available  indefinitely to reduce future  tax
payments for regular federal income tax purposes.


8.  Stock Option Plans

Holdings, Containers and Plastics have  established stock option plans  for
their key employees pursuant to which options to purchase shares of  common
stock of  Holdings  and  its subsidiaries  and  stock  appreciation  rights
("SARs") may be granted.












                                   F-24<PAGE>


                           SILGAN HOLDINGS INC.
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1994, 1993 AND 1992


8.  Stock Option Plans (continued)

Options granted under the  plans may be either  incentive stock options  or
non qualified stock options.  To date, all stock options granted have  been
non qualified stock options.  Under the plans, Holdings has reserved 24,000
shares of its Class  C Common Stock and  Containers and Plastics have  each
reserved 1,200  shares  of their  common  stock for  issuance  under  their
respective plans.  Containers has  13,764 shares  and Plastics  has  13,800
shares of  $0.01 par  value common  stock currently  issued, and  all  such
shares are owned by Silgan.

The SARs extend to all of the shares covered by the options and provide for
the payment to the holders of the options of an amount in cash equal to the
excess of, in the  case of Holdings' and  Containers' plans, the pro  forma
book value, as defined, of a  share of common stock (or  in the event of  a
public offering or a change in control (as defined), the fair market  value
of a share of  common stock) over  the exercise price  of the option,  with
certain adjustments for the portion of vested stock appreciation rights not
paid at the time of the recapitalization in June, 1989; or, in the case  of
the Plastics plan, in the event of a public offering or a change in control
(as defined), the fair  market value of  a share of  common stock over  the
exercise price of the option.

Prior to a public offering or  change in control, should an employee  leave
the Company, Holdings and Containers have the right to repurchase, and  the
employee has the right to require  Holdings or Containers, as the case  may
be, to repurchase, his common stock at the then pro forma book value.

At December  31, 1994,  there were  outstanding options  for 24,000  shares
under the Holdings  plan, 1,056 shares  under the Containers  plan and  900
shares under the Plastics plan.   The exercise prices per share range  from
$35 to $61 for the  Holdings options, range from  $2,122 to $4,933 for  the
Containers options  and are  $126  for the  Plastics  options.   The  stock
options and  SARs generally  become exercisable  ratably over  a five  year
period.  At December 31, 1994,  there were 15,000 options/SARs  exercisable
under  the  Holdings  plan  and  720  options/SARs  exercisable  under  the
Containers plan.  At  December 31, 1994,  no options/SARs were  exercisable
under the Plastics  plan.   The Company  incurred charges  relating to  the
vesting and  payment of  benefits  under the  stock  option plans  of  $1.5
million in 1994; $0.2 million in 1993; and $0.4 million in 1992.















                                   F-25<PAGE>


                           SILGAN HOLDINGS INC.
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1994, 1993 AND 1992


8.  Stock Option Plans (continued)

In the event of  a public offering of  any of Holdings  capital stock or  a
change in control of  Holdings, (i) the options  granted by Containers  and
Plastics pursuant to the plans, or  (ii) any stock issued upon exercise  of
such options issued by Containers are convertible into either stock options
or common stock of Holdings, as  the case may be.   The conversion of  such
options or  shares  will be  based  upon a  valuation  of Holdings  and  an
allocation of such  value among the  subsidiaries after  giving affect  to,
among other  things,  that  portion  of  the  outstanding  indebtedness  of
Holdings allocable to each such subsidiary.


9.  Deficiency in Stockholders' Equity

Deficiency in stockholders' equity includes the following classes of common
stock ($.01 par value) and preferred stock:

                        Shares        Shares Issued and Outstanding
          Class       Authorized        December 31, 1994 and 1993

            A           500,000                  417,500
            B           667,500                  667,500
            C         1,000,000                   50,000
                      2,167,500                1,135,000

      Preferred Stock 1,000,000                     -

During 1993, Holdings increased  its authorized Class  B Common Stock  from
500,000 shares to 667,500  shares and on December  21, 1993, Holdings  sold
250,000 shares of its Class B Common  Stock for a purchase price of  $60.00
per share  and an  aggregate purchase  price of  $15.0 million.    Holdings
contributed the proceeds to Silgan in  conjunction with the acquisition  of
DM Can.

The minority  interest  represented shares  of  Preferred Stock  issued  by
Silgan.  As of August 16, 1992, Silgan redeemed its Preferred Stock.  Until
such  redemption,   the  Preferred   Stock  holders   received   cumulative
preferential dividends at the rate per annum of 15% per share calculated as
a percentage of $100.   Dividends were,  at the option  of Silgan, paid  in
additional shares of Preferred  Stock.  During  1992, Silgan issued  21,301
shares of Preferred  Stock at $100  per share,  representing its  Preferred
Stock dividend requirement for the two quarters ended May 15, 1992.  A cash
dividend payment of $1.1 million was made for the quarter ended August  15,
1992.










                                   F-26<PAGE>


                           SILGAN HOLDINGS INC.
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1994, 1993 AND 1992


9.  Deficiency in Stockholders' Equity (continued)

The rights, privileges and powers of the Class A Common Stock and the Class
B Common Stock are identical, with  shares of each class being entitled  to
one vote on all matters to come  before the stockholders of Holdings.   The
Class C common  stockholders do not  have voting rights  except in  certain
circumstances.

Pursuant to an organization agreement, each  of the holders of the Class  A
Common Stock, upon death or permanent disablement, had the right to require
Holdings to acquire  his shares at  fair market value.   Since this  option
expired on June 30, 1994, the financial statements have been  retroactively
adjusted, for all periods presented, to reflect the reclassification of the
put option liability to equity.


10. Commitments

The Company is committed under  certain noncancelable operating leases  for
office and plant facilities, equipment and automobiles.  Certain  operating
leases have renewal options.   Minimum future  rental payments under  these
operating leases are (in thousands):

                    1995                $ 7,923
                    1996                  6,856
                    1997                  5,577
                    1998                  4,006
                    1999                  2,556
                    Thereafter            6,174
                                        $33,092

Rental expense  was approximately  $9.1 million  in 1994;  $8.0 million  in
1993; and $8.0 million in 1992.






















                                   F-27<PAGE>


                           SILGAN HOLDINGS INC.
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1994, 1993 AND 1992


11. Related Party Transactions

Pursuant to  various management  services agreements  entered into  between
Holdings, Silgan, Containers,  Plastics, and S&H,  Inc. ("S&H"), a  company
wholly owned by Messrs. Silver and Horrigan, the Chairman of the Board  and
President of Holdings, respectively, S&H provides Holdings and the  Company
and   its   subsidiaries   with   general   management,   supervision   and
administrative services.  In consideration for its services, S&H receives a
fee of  4.95%  (of  which 0.45%  is  payable  to MS  &  Co.)  of  Holdings'
consolidated earnings before depreciation, amortization, interest and taxes
("EBDIT") until EBDIT  has reached the  Scheduled Amount set  forth in  the
Management Agreements and 3.3% (of which 0.3% is payable to MS & Co.) after
EBDIT has exceeded  the Scheduled Amount  up to the  Maximum Amount as  set
forth in the Management Agreements, plus reimbursement for all related out-
of-pocket expenses.    The  total  amount  incurred  under  the  Management
Agreements was $5.0 million in 1994, $4.4 million in 1993, and $4.2 million
in 1992  and was  allocated, based  upon EBDIT,  as a  charge to  operating
income of each business segment.  Included in accounts payable at  December
31, 1994  and 1993,  was $0.1  million and  $0.6 million,  payable to  S&H,
respectively.

Under the  terms of  the Management  Agreements,  the Company  has  agreed,
subject to certain exceptions, to indemnify S&H and any of its  affiliates,
officers, directors, employees, subcontractors, consultants or  controlling
persons against any loss or damage  they may sustain arising in  connection
with the Management Agreements.

In connection with  the Credit Agreement  entered into in  1993, the  Banks
(including Bankers Trust) received certain fees amounting to $8.1 million.

In connection with the 1992 Refinancing, MS & Co. received as  compensation
for its services as  underwriter for the Secured  Notes, the 11 3/4%  Notes
and the Discount Debentures, an aggregate of $11.5 million.






















                                   F-28<PAGE>


                           SILGAN HOLDINGS INC.
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1994, 1993 AND 1992


12. Litigation

On June 30, 1989, Holdings acquired all of the outstanding shares of Silgan
for $6.50  per share  (the "Merger").    Contemporaneous with  the  Merger,
certain holders of 1,050,000  shares of Silgan Class  B common stock  filed
two actions in the  Court of Chancery of  the State of Delaware  ("Chancery
Court") alleging that Silgan and certain affiliates, officers and directors
breached fiduciary duties in implementing the  Merger.  One of the  actions
was voluntarily dismissed without prejudice of  the right to reinstate  the
action upon the  conclusion of  the appraisal  proceeding described  below.
The second action was dismissed following settlement.

The same Silgan stockholders  also sought appraisal of  the value of  their
shares pursuant to  Section 262 of  the Delaware  General Corporation  Law.
Following discovery and settlement with the  holders of 650,000 shares  for
$6.9 million, including interest,  trial of the  appraisal with respect  to
the remaining 400,000 shares of Class  B common stock was conducted  during
the week of  November 28,  1994.  Post-trial  briefing is  scheduled to  be
completed on April 17, 1995.

Management believes  that the  consideration offered  in the  Merger  fully
reflected the value of Silgan's Class B common stock and that the  ultimate
resolution of the appraisal proceeding will  not have a material effect  on
the financial condition or results of operations of the Company.

Additionally, a complaint was filed by parties who are limited partners  of
The Morgan Stanley Leveraged Equity Fund,  L.P. ("MSLEF") against a  number
of defendants including Silgan and Holdings.  The complaint alleges,  among
other things, that the  general partners of MSLEF  breached duties owed  to
the limited partners by selling MSLEF's  investment in Silgan at a  grossly
inadequate price.    The Court  dismissed  all claims  against  Silgan  and
Holdings related  to this  action on  January  14, 1993,  and  subsequently
upheld that dismissal after  the plaintiff filed  a motion for  reargument.
Because this  complaint continues  against  certain other  defendants,  the
plaintiff's right to appeal the dismissal of the claims against Silgan  and
Holdings has not yet expired.

Management believes that there is no factual basis for the allegations  and
claims contained  in the  complaint.   Management  also believes  that  the
lawsuit is without merit and they intend to defend the lawsuit  vigorously.
In addition,  management believes  that the  ultimate resolution  of  these
matters will  not have  a material  effect on  the financial  condition  or
results of operations of the Company.












                                   F-29<PAGE>


                           SILGAN HOLDINGS INC.
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1994, 1993 AND 1992


12. Litigation (continued)

Other than the  actions mentioned above  there are no  other pending  legal
proceedings, other  than  ordinary  routine litigation  incidental  to  the
business of the Company, to which the Company is a party or to which any of
its properties are subject.


13. Business Segment Information

The Company is engaged in the  packaging industry and operates  principally
in two business segments.  Both  segments operate in North America.   There
are no intersegment  sales.  Presented  below is a  tabulation of  business
segment information for each of the past three years (in millions):

                            Net    Oper.  Identifiable Dep. &    Capital
                           Sales  Profit    Assets     Amort.    Expend.
1994
Metal container & other(1) $657.1   $67.0(2)  $335.9     $23.1     $16.9
Plastic container           204.3     9.4(2)   162.8      14.1      12.3
  Consolidated             $861.4   $76.4     $498.7     $37.2     $29.2

1993
Metal container & other(1) $459.2   $42.3    $324.5     $17.3     $25.3
Plastic container           186.3     0.6     165.9      16.5      17.2
  Consolidated             $645.5   $42.9    $490.4     $33.8     $42.5

1992
Metal container & other(1) $437.4   $40.7    $218.7     $16.4     $14.5
Plastic container           192.6     2.3     161.2      15.4       9.0
  Consolidated             $630.0   $43.0    $379.9     $31.8     $23.5

(1) Includes folding carton sales  which are not  significant enough to  be
    reported as a separate segment.
(2) Excludes charge  for reduction  in carrying  value  of assets  of  $7.2
    million for  metal  container  segment and  $9.5  million  for  plastic
    container segment.


















                                  F-30<PAGE>


                           SILGAN HOLDINGS INC.
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1994, 1993 AND 1992


13. Business Segment Information (continued)

Operating profit  is  reconciled  to  income  before  tax  as  follows  (in
millions):
                                        1994      1993      1992
     Operating profit                  $76.4     $42.9     $43.0
     Reduction in carrying
       value of assets                  16.7       -         -
     Interest and other
       corporate expense                67.1      55.4      60.6
     Loss before income taxes          $(7.4)   $(12.5)   $(17.6)

Identifiable  assets  are  reconciled  to  total  assets  as  follows   (in
millions):
                                        1994      1993      1992
     Identifiable assets              $498.7    $490.4    $379.9
     Corporate assets                    6.1       7.2       9.1
        Total assets                  $504.8    $497.6    $389.0

Metal container  and other  segment sales  to Nestle  accounted for  25.9%,
34.1% and 36.5%,  of net sales  during the years  ended December 31,  1994,
1993 and 1992, respectively.  Similarly,  sales to Del Monte accounted  for
21.4% of net sales during  the year ended December  31, 1994.  At  December
31, 1994 and 1993, 12.6% and  12.6% of the accounts receivable balance  was
due from Nestle and at December 31, 1994, 21.9% of the accounts  receivable
balance was due from Del Monte.





























                                   F-31<PAGE>





                           SILGAN HOLDINGS INC.
                  CONDENSED CONSOLIDATED BALANCE SHEETS
                              (In thousands)

                                          March 31,  March 31,  Dec. 31,
                                            1995       1994       1994
                                         (unaudited)(unaudited)(audited)
ASSETS
Current assets:
  Cash and cash equivalents                $  1,352  $  2,687  $  2,682
  Accounts receivable, net                   75,205    68,188    65,229
  Inventories                               148,501   124,009   122,429
  Prepaid expenses and other current
   assets                                     5,225     3,598     8,044
     Total current assets                   230,283   198,482   198,384

Property, plant and equipment, net          251,832   285,738   251,810
Goodwill, net                                29,699    23,878    30,009
Other assets                                 22,675    25,007    24,618
                                           $534,489  $533,105  $504,821

LIABILITIES AND DEFICIENCY IN STOCKHOLDERS' EQUITY
Current liabilities:
  Trade accounts payable                   $ 50,416  $ 48,665  $ 36,845
  Accrued payroll and related costs          28,207    25,263    26,019
  Accrued interest payable                    5,713     6,250     1,713
  Accrued expenses and other current
   liabilities                               25,136    21,391    22,505
  Bank working capital loans                 15,200     5,800    12,600
  Current portion of long-term debt          19,514    20,000    21,968
     Total current liabilities              144,186   127,369   121,650

Long-term debt                              518,280   512,328   510,763
Deferred income taxes                         7,060     7,319     6,836
Other long-term liabilities                  24,381    33,300    23,570

Deficiency in stockholders' equity:
  Common stock                                   12        12        12
  Additional paid-in capital                 33,606    33,606    33,606
  Accumulated deficit                      (193,036) (180,829) (191,616)
     Total deficiency in stockholders'
     equity                                (159,418) (147,211) (157,998)
                                           $534,489  $533,105  $504,821

                         See accompanying notes.












                                   F-32<PAGE>



                           SILGAN HOLDINGS INC.
             CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                               (Unaudited)
                              (In thousands)


                                                     Three Months Ended

                                                     March 31, March 31,
                                                       1995       1994

Net sales                                            $203,264  $186,243

Cost of goods sold                                    174,265   163,520

  Gross profit                                         28,999    22,723

Selling, general and administrative expenses           10,168     8,745

  Income from operations                               18,831    13,978

Interest expense and other related
    financing costs                                    17,251    15,647

  Income (loss) before income taxes                     1,580    (1,669)

Income tax provision                                    3,000       575

  Net loss                                           $ (1,420) $ (2,244)











                         See accompanying notes.


















                                   F-33<PAGE>



                           SILGAN HOLDINGS INC.
             CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                               (Unaudited)
                              (In thousands)
                                                     Three Months Ended
                                                     March 31,  March 31,
                                                       1995       1994
Cash flows from operating activities:
  Net loss                                           $ (1,420) $ (2,244)
  Adjustments to reconcile net loss to net cash
       provided by operating activities:
     Depreciation                                       8,333     9,376
     Amortization                                       1,766     1,774
     Other items                                           35       276
     Accretion of discount on discount debentures       7,517     6,610
     Changes in assets and liabilities:
          (Increase) in accounts receivable           (10,025)  (23,878)
          (Increase) in inventories                   (26,072)  (15,356)
          Increase in trade accounts payable           13,571    16,752
          Increase in accrued interest payable          4,000     5,467
          Other, net                                    5,960     6,507
            Total adjustments                           5,085     7,528
     Net cash provided by operating activities          3,665     5,284

Cash flows from investing activities:
  Capital expenditures                                 (8,359)   (4,896)
  Proceeds from sale of assets                          3,218       -  
     Net cash used in investing activities             (5,141)   (4,896)

Cash flows from financing activities:
  Borrowings under working capital loans               89,710    33,750
  Repayments under working capital loans              (87,110)  (30,150)
  Repayment of term loans                              (2,454)      -
  Payments to former shareholders of Silgan               -      (1,525)
     Net cash provided by financing activities            146     2,075

Net increase (decrease) in cash and cash equivalents   (1,330)    2,463
Cash and cash equivalents at beginning of year          2,682       224
Cash and cash equivalents at end of period           $  1,352  $  2,687

Supplementary data:
  Interest paid                                      $  4,304  $  1,786
  Income taxes paid                                     2,648       138


                         See accompanying notes.













                                   F-34<PAGE>



                           SILGAN HOLDINGS INC.
           NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
           (Information at March 31, 1995 and 1994 and for the
                  three months then ended is unaudited)
                          (Dollars in thousands)


1.  Basis of Presentation

The accompanying condensed unaudited  consolidated financial statements of
Silgan Holdings Inc. ("Holdings"  or the "Company") have  been prepared in
accordance with  Rule  10-01  of Regulation  S-X  and,  therefore,  do not
include all information and footnotes necessary for a fair presentation of
financial position,  results of  operations and  cash flows  in conformity
with generally  accepted  accounting  principles.   All  adjustments  of a
normal recurring nature  have been  made, including  appropriate estimates
for reserves and  provisions which are  normally determined  or settled at
year end.    In the  opinion  of the  Company,  however,  the accompanying
financial statements  contain  all  adjustments  (consisting  solely  of a
normal recurring nature)  necessary to present  fairly Holdings' financial
position as of March 31, 1995 and 1994  and December 31, 1994, the results
of operations for the three months ended March  31, 1995 and 1994, and the
statements of cash  flows for  the three months  ended March  31, 1995 and
1994.

While the Company believes that the  disclosures presented are adequate to
make the information not misleading, it  is suggested that these financial
statements be read in conjunction with  the financial statements and notes
included in  Holdings'  Annual Report  on  Form 10-K  for  the  year ended
December 31, 1994.

Effective October 1, 1994, the Company extended the estimated useful lives
of certain fixed assets  to more properly reflect  the true economic lives
of such assets  and to better  align the Company's  depreciable lives with
the predominate practice in  its industry.   The change had  the effect of
decreasing depreciation  expense for  the first  quarter  of 1995  by $1.5
million and increasing net income by $1.3 million.

Pursuant to an organization agreement, each of  the holders of the Class A
Common Stock,  upon  death  or permanent  disablement,  had  the  right to
require Holdings to acquire his  shares at fair market  value.  Since this
option expired on  June 30,  1994, the financial  statements at  March 31,
1994 have been retroactively  adjusted to reflect  the reclassification of
the put option liability to equity.















                                   F-35<PAGE>



                           SILGAN HOLDINGS INC.
           NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
           (Information at March 31, 1995 and 1994 and for the
                  three months then ended is unaudited)
                          (Dollars in thousands)


2.  Inventories

Inventories consisted of the following:
                                        March 31,  March 31,  Dec. 31,
                                           1995      1994       1994

Raw materials and supplies              $ 32,446   $ 27,274   $ 40,196
  Work-in-process                         24,890     20,481     19,045
  Finished goods                          96,462     74,444     63,409
                                         153,798    122,199    122,650
  Adjustment to value inventory
    at cost on the LIFO Method            (5,297)     1,810       (221)
                                        $148,501   $124,009   $122,429







































                                   F-36<PAGE>




REPORT OF INDEPENDENT AUDITORS

The Board of Directors and Stockholder
Silgan Corporation



    We have audited the accompanying consolidated balance sheets of  Silgan
Corporation as of December 31, 1994 and 1993, and the related  consolidated
statements of operations,  common stockholder's equity  and cash flows  for
each of  the three  years in  the  period ended  December 31,  1994.  These
financial statements are  the responsibility of  the Company's  management.
Our responsibility is to express an  opinion on these financial  statements
based on our audits.

    We conducted our audits in accordance with generally accepted  auditing
standards.  Those standards require that  we plan and perform the audit  to
obtain reasonable assurance about whether the financial statements are free
of material misstatement.   An audit includes examining,  on a test  basis,
evidence  supporting  the   amounts  and  disclosures   in  the   financial
statements.  An  audit also  includes assessing  the accounting  principles
used and significant estimates  made by management,  as well as  evaluating
the overall financial statement presentation.   We believe that our  audits
provide a reasonable basis for our opinion.

    In our opinion, the consolidated financial statements referred to above
present fairly,  in  all  material  respects,  the  consolidated  financial
position of  Silgan Corporation  at December  31, 1994  and 1993,  and  the
consolidated results of its operations and  its cash flows for each of  the
three years  in the  period ended  December 31, 1994,  in conformity  with
generally accepted accounting principles.

    As discussed in Notes 2 and 6 to the consolidated financial statements,
in 1993 the  Company changed  its method  of accounting  for income  taxes,
postemployment benefits and postretirement benefits other than pensions.



                                    Ernst & Young LLP


Stamford, CT
March 17, 1995







                                   F-37<PAGE>



                            SILGAN CORPORATION
                       CONSOLIDATED BALANCE SHEETS
                        December 31, 1994 and 1993
                          (Dollars in thousands)
ASSETS                                                  1994      1993
Current assets:
  Cash and cash equivalents                         $   2,665  $    205
  Accounts receivable, less allowances for
   doubtful accounts of $1,557 and $1,084 for
   1994 and 1993, respectively                         65,229    44,409
  Inventories                                         122,429   108,653
  Prepaid expenses and other current assets             8,044     3,562
     Total current assets                             198,367   156,829

Property, plant and equipment, at cost:
  Land                                                  3,707     4,469
  Buildings and improvements                           51,665    56,087
  Machinery and equipment                             346,061   352,409
  Construction in progress                             18,124    19,894
                                                      419,557   432,859
Less accumulated depreciation and amortization       (167,747) (142,464)
  Net property, plant and equipment                   251,810   290,395

Goodwill, net of amortization                          30,009    24,175
Other assets                                           20,491    20,665
                                                     $500,677  $492,064
LIABILITIES AND STOCKHOLDER'S EQUITY
Current liabilities:
  Trade accounts payable                             $ 36,845  $ 31,913
  Accrued payroll and related costs                    26,019    20,523
  Accrued interest payable                              1,713       783
  Accrued expenses and other current liabilities       17,542    11,094
  Bank working capital loans                           12,600     2,200
  Current portion of long-term debt                    21,968    20,000
      Total current liabilities                       116,687    86,513

Long-term debt                                        282,568   305,000
Deferred income taxes                                  13,017    13,017
Other long-term liabilities                            25,060    34,731

Stockholder's equity:
  Common stock ($0.01 par value per share;
    3,000 shares authorized, 2 shares issued)             -         -
  Additional paid-in capital                           69,535    64,135
  Retained earnings (deficit)                          (6,190)  (11,332)
Total common stockholder's equity                      63,345    52,803
                                                     $500,677  $492,064

                         See accompanying notes.








                                   F-38<PAGE>



                            SILGAN CORPORATION
                  CONSOLIDATED STATEMENTS OF OPERATIONS
           For the years ended December 31, 1994, 1993 and 1992
                          (Dollars in thousands)

                                             1994      1993       1992

Net sales                                  $861,374  $645,468  $630,039

Cost of goods sold                          747,457   571,174   554,972

  Gross profit                              113,917    74,294    75,067

Selling, general and
  administrative expenses                    37,993    31,821    32,274

Reduction in carrying value of assets        16,729       -         -  

  Income from operations                     59,195    42,473    42,793

Interest expense and other
  related financing costs                    36,142    27,928    26,916

  Income before income taxes                 23,053    14,545    15,877

Income tax provision                         11,000     6,300     2,200

   Income before extraordinary
     charges and cumulative effects of
     changes in accounting principles        12,053     8,245    13,677

Extraordinary charges relating to early
   extinguishment of debt, net of taxes         -        (841)   (9,075)

Cumulative effect of changes in accounting
 principles, net of taxes                       -      (9,951)      -  

  Net income (loss)                          12,053    (2,547)    4,602

Preferred stock dividend requirements           -         -       2,745

  Net income (loss) applicable to
     common stockholder                    $ 12,053  $ (2,547) $  1,857

                         See accompanying notes.














                                   F-39<PAGE>



                            SILGAN CORPORATION
          CONSOLIDATED STATEMENTS OF COMMON STOCKHOLDER'S EQUITY
           For the years ended December 31, 1994, 1993 and 1992
                          (Dollars in thousands)


                                                                   Total
                                         Additional  Retained      common
                                 Common   paid-in    Earnings  stockholder's
                                 stock    capital    (deficit)     equity

Balance at December 31, 1991   $   -       $41,560    $ 5,082      $46,642

Preferred stock dividend
  requirements                     -           -       (2,745)      (2,745)

Net income                         -           -        4,602        4,602

Dividend to Parent                 -           -      (15,724)     (15,724)

Balance at December 31, 1992       -        41,560     (8,785)      32,775

Capital contribution
  by Parent                        -        15,000        -         15,000

Tax benefit realized
  from Parent                      -         7,575        -          7,575

Net loss                           -           -       (2,547)      (2,547)

Balance at December 31, 1993       -        64,135    (11,332)      52,803

Tax benefit realized
  from Parent                      -         5,400        -          5,400

Net income                         -           -       12,053       12,053

Payments to former shareholders    -           -       (6,911)      (6,911)

Balance at December 31, 1994   $   -       $69,535    $(6,190)     $63,345






                         See accompanying notes.












                                   F-40<PAGE>



                            SILGAN CORPORATION
                  CONSOLIDATED STATEMENTS OF CASH FLOWS
           For the years ended December 31, 1994, 1993 and 1992
                          (Dollars in thousands)

                                               1994        1993      1992

Cash flows from operating activities:
  Net income (loss)                          $ 12,053  $ (2,547) $  4,602
  Adjustments to reconcile net
    income (loss) to net cash provided
    by operating activities:
     Depreciation                              35,392    31,607    29,538
     Amortization                               6,404     4,817     4,424
     Reduction in carrying value of assets     16,729       -         -
     Other items                                  792      (136)    1,215
     Contribution by Parent for federal
       income tax provision                     5,400     7,575       -
     Extraordinary charges relating
       to early extinguishment of debt            -       1,341     9,075
     Cumulative effect of changes in
       accounting principles                      -       6,276       -
     Changes in assets and liabilities,
       net of effect of acquisitions:
       (Increase) decrease in accounts
         receivable                           (21,293)      707    (8,705)
       (Increase) decrease in inventories     (16,741)   (4,316)    5,541
       Increase (decrease) in trade
        accounts payable                        4,478     3,757    (4,330)
       Other, net                               4,121      (750)   (7,000)
          Total adjustments                    35,282    50,878    29,758
     Net cash provided by operating
        activities                             47,335    48,331    34,360

Cash flows from investing activities:
  Acquisition of Del Monte Can
     Manufacturing Assets                         519   (73,865)      -
  Capital expenditures                        (29,184)  (42,480)  (23,447)
  Proceeds from sale of assets                    765       262       429
     Net cash used in investing activities    (27,900) (116,083)  (23,018)



                       Continued on following page.








                                   F-41<PAGE>



                            SILGAN CORPORATION
            CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
           For the years ended December 31, 1994, 1993 and 1992
                          (Dollars in thousands)


                                              1994        1993       1992

Cash flows from financing activities:
  Borrowings under working capital loans     $393,250  $328,050  $316,050
  Repayments under working capital loans     (382,850) (366,250) (296,850)
  Proceeds from issuance of long-term debt        -     140,000   185,000
  Reduction of long-term debt                 (20,464)  (42,580) (125,205)
  Premium paid on early retirement of debt        -         -      (4,250)
  Repayment of advance from Parent                -         -     (25,200)
  Capital contribution by Parent                  -      15,000       -
  Payments to former shareholders              (6,911)      -         -
  Dividend to Parent                              -         -     (15,724)
  Redemption of preferred stock                   -         -     (31,508)
  Cash dividends paid on preferred stock          -         -      (1,137)
  Debt financing costs                            -      (8,935)  (10,250)
     Net cash provided (used) by financing
       activities                             (16,975)   65,285    (9,074)

Net increase (decrease) in cash and
   cash equivalents                             2,460    (2,467)    2,268

Cash and cash equivalents at
   beginning of year                              205     2,672       404

Cash and cash equivalents at
    end of year                              $  2,665  $    205  $  2,672


Supplementary data:
  Interest paid                              $ 30,718  $ 25,733  $ 29,046
  Income taxes paid, net of refunds             2,588       722     1,206
  Additional preferred stock issued
     in lieu of dividend                          -         -       2,130



                         See accompanying notes.








                                   F-42<PAGE>



                            SILGAN CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1994, 1993 AND 1992


1.  Basis of Presentation

Silgan Corporation ("Silgan", together with its wholly owned  subsidiaries,
Silgan  Containers   Corporation   ("Containers")   and   Silgan   Plastics
Corporation ("Plastics"), the  "Company") is a  wholly owned subsidiary  of
Silgan Holdings  Inc. ("Holdings"  or "Parent").    Holdings is  a  company
controlled by Silgan  management and  The Morgan  Stanley Leveraged  Equity
Fund II,  L.P.  ("MSLEF  II"),  an  affiliate  of  Morgan  Stanley  &  Co.,
Incorporated ("MS & Co.").

The Company, a  North American packaging  manufacturer, is  engaged in  the
manufacture and sale of steel,  aluminum and paperboard containers,  mainly
to processors and packagers of food  products, and the design,  manufacture
and sale of various plastic containers,  mainly for health, personal  care,
food, beverage, pharmaceutical and household chemical products.


2.  Summary of Significant Accounting Policies

Consolidation

The consolidated financial statements include  the accounts of the  Company
and its  subsidiaries, all  of which  are  wholly-owned.   All  significant
intercompany transactions have been eliminated.  Assets and liabilities  of
the Company's foreign  subsidiary are translated  at rates  of exchange  in
effect at the  balance sheet date.   Income amounts  are translated at  the
average of monthly exchange rates.

Cash and cash equivalents

Cash equivalents represent investments with  maturities of three months  or
less from the time of purchase  and are carried at cost which  approximates
fair value due to the short maturities of those instruments.

Accounts Receivable

Accounts  receivable  consist  primarily  of  amounts  due  from   domestic
companies.  Credit  is extended based  on an evaluation  of the  customer's
financial condition and collateral is not generally required.  The  Company
maintains an allowance for  doubtful accounts at  a level which  management
believes is sufficient to cover potential credit losses.













                                   F-43<PAGE>



                            SILGAN CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1994, 1993 AND 1992


2.  Summary of Significant Accounting Policies (continued)

Inventories

Inventories are  stated at  the lower  of cost  or market  (net  realizable
value) and are principally accounted for  by the last-in, first-out  method
(LIFO).   The components  of  inventories at  December  31, 1994  and  1993
consist of the following (in thousands):

                                          1994         1993

     Raw materials and supplies        $ 40,196     $ 26,458
     Work-in-process                     19,045       17,105
     Finished goods                      63,409       65,072
                                        122,650      108,635
     Adjustment to value inventory
       at cost on the LIFO method          (221)          18
                                       $122,429     $108,653

The amount  of  inventory recorded  on  the first-in  first-out  method  at
December 31, 1994 and 1993 was $6.5 million and $7.4 million, respectively.

Property, plant and equipment

Property, plant  and equipment  are recorded  at  historical cost  and  are
depreciated on the straight-line method over their estimated useful  lives.
Major renewals and betterments are  capitalized and maintenance and  repair
expenditures are  charged to  expense as  incurred.   The total  amount  of
repairs and maintenance expense was $19.9 million in 1994; $17.1 million in
1993; and $15.0 million in 1992.

The principal estimated useful lives are  35 years for buildings and  range
between 3 to 18  years for machinery and  equipment.  Effective October  1,
1994, the  Company extended  the estimated  useful lives  of certain  fixed
assets to more properly reflect the  true economic lives of the assets  and
to better  align  the  Company's depreciable  lives  with  the  predominate
practice in industry.  The change had the effect of decreasing depreciation
expense for the fourth quarter and  the year by approximately $1.3  million
and increasing net income by $0.8 million.















                                   F-44<PAGE>



                            SILGAN CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1994, 1993 AND 1992

2.  Summary of Significant Accounting Policies (continued)

Property, plant and equipment (continued)

Based upon a review of its  depreciable assets, the Company determined,  in
the fourth  quarter of  1994, that  certain adjustments  were necessary  to
properly reflect net  realizable values.   These  adjustments include  $2.6
million to write-down the excess  carrying value over estimated  realizable
value of various plant facilities held for sale and $14.1 million to reduce
the carrying  value  of  certain technologically  obsolete  and  inoperable
equipment.

Goodwill

The Company has classified as goodwill the cost in excess of fair value  of
net assets acquired in purchase transactions.  Goodwill is being  amortized
on a straight-line basis over periods ranging between 20 and 40 years.  The
Company periodically  evaluates the  existence  of goodwill  impairment  to
assess whether goodwill is  fully recoverable from projected,  undiscounted
net cash  flows  of  the  related business  unit.    Impairments  would  be
recognized in operating results if a permanent diminution in value were  to
occur.  Goodwill  amortization charged to  operations was  $1.2 million  in
1994; $0.5  million  in  1993;  and $0.5  million  in  1992.    Accumulated
amortization of goodwill at December 31, 1994 and 1993 was $3.7 million and
$2.5 million, respectively.

Other Assets

Other assets consist  principally of debt  issuance costs  which are  being
amortized straight-line over the terms of the related debt agreements (3 to
10 years).  The charge incurred for amortization of debt issuance cost  was
$4.6 million  in 1994;  $2.6 million  in 1993;  and $2.2  million in  1992.
Other intangible  assets are  amortized over  their expected  useful  lives
using the straight-line method.

Other assets at  December 31, 1994  and 1993 consist  of the following  (in
thousands):
                                          1994         1993

     Debt issuance costs                $18,092      $18,163
     Other                                9,519        4,396
                                         27,611       22,559
     Less:  accumulated amortization     (7,120)      (1,894)
                                        $20,491      $20,665











                                   F-45<PAGE>



                            SILGAN CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1994, 1993 AND 1992


2.  Summary of Significant Accounting Policies (continued)

Revenue Recognition

The Company  recognizes revenue  from product  sales upon  shipment to  the
customer.   As  is common  in  the  packaging industry,  the  Company  must
manufacture containers for its seasonal pack customers throughout the year.
Revenue is recognized  for such customers  at the time  insurable risk  has
passed to the customer.

Income Taxes

Effective January 1, 1993,  the Company adopted  SFAS No. 109,  "Accounting
for Income Taxes".   Under SFAS No.  109, the liability  method is used  to
calculate deferred income taxes.  The  provision for income taxes  includes
federal, state  and  foreign  income  taxes  currently  payable  and  those
deferred because of temporary  differences between the financial  statement
and tax  bases of  assets  and liabilities.    The Company  had  previously
reported under SFAS No. 96, "Accounting for Income Taxes".  Under SFAS  No.
96, the Company had  recognized a federal income  tax benefit from the  tax
losses of Holdings.  Under SFAS No. 109, this benefit will be reflected  as
a contribution to additional paid-in capital  instead of as a reduction  of
income tax expense.  As a result of this change, effective January 1, 1993,
the Company recorded a cumulative charge to earnings and a credit to  paid-
in-capital of $6 million for  the difference in methods  up to the date  of
adoption.  As permitted by SFAS No. 109, the 1992 financial statements have
not been restated.  See Note 7 - Income Taxes.

Postemployment Benefits

During 1993, the Company adopted SFAS  No. 112, "Employers' Accounting  for
Postemployment Benefits".  The cumulative effect  as of January 1, 1993  of
this accounting change was  to decrease net income  by $0.8 million  (after
related income taxes of $0.5 million).

Fair Values of Financial Instruments

The  following  methods  and  assumptions  were  used  by  the  Company  in
estimating its fair value disclosures for financial instruments:

Cash and cash  equivalents:  The  carrying amount reported  in the  balance
sheet for cash and cash equivalents approximates its fair value.












                                   F-46<PAGE>



                            SILGAN CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1994, 1993 AND 1992

2.  Summary of Significant Accounting Policies (continued)

Fair Values of Financial Instruments (continued)

Short and long-term debt:  The carrying amounts of the Company's borrowings
under its working  capital loans and  variable-rate borrowings  approximate
their fair value.   The fair values of  fixed-rate borrowings are based  on
quoted market prices.

Letters of Credit:   Fair values  of the Company's  outstanding letters  of
credit are based on current contractual amounts outstanding.

Derivatives

The Company has limited  involvement with derivative financial  instruments
and does not use them for trading  purposes.  On occasion, the Company  has
used interest rate hedge  agreements to reduce the  impact of increases  in
interest rates on floating-rate long-term debt.  During 1994 and 1993,  the
Company was not party to any interest rate hedge agreements.  In  addition,
during 1994 and  1993, the Company  did not use  derivative instruments  to
hedge its commodity and foreign exchange risks.

3.  Acquisitions

On December 21, 1993, Containers acquired from Del Monte Corporation  ("Del
Monte") substantially all of the fixed  assets and certain working  capital
of Del Monte's container manufacturing business  in the United States  ("DM
Can").  The final purchase price for the assets acquired and the assumption
of certain specified liabilities, including related transaction costs,  was
$73.3 million.  The acquisition was accounted for as a purchase transaction
and the results of operations have been included with the Company's results
from the acquisition date.  During 1994, the Company finalized its purchase
price  accounting,  adjusting  the  fair  value  of  assets  acquired   and
liabilities assumed to the amounts  determined based upon final  appraisals
and valuations.  The excess  of the purchase price  over the fair value  of
net assets acquired was allocated to goodwill.  The aggregate purchase cost
and its  allocation  to  the  assets and  liabilities  is  as  follows  (in
thousands):

  Net working capital acquired                       $21,944
  Property, plant and equipment                       47,167
  Goodwill                                            13,729
  Other liabilities assumed                           (9,494)
                                                     $73,346











                                   F-47<PAGE>



                            SILGAN CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1994, 1993 AND 1992

3.  Acquisitions (continued)

Set forth below  is the Company's  summary unaudited pro  forma results  of
operations for the years ended December  31, 1993 and 1992.  The  unaudited
pro forma results of operations include the combined historical results  of
DM  Can  and  the  Company  after  giving  effect  to  certain  pro   forma
adjustments.

The pro forma adjustments to the  historical results of operations  reflect
the sales prices  set forth  in the supply  agreement with  Del Monte,  the
effect  of  purchase  accounting  adjustments  based  upon  appraisals  and
valuations, the financing of the acquisition and certain other  adjustments
as if  these  events  had occurred  as  of  the beginning  of  the  periods
mentioned therein.  The following unaudited pro forma results of operations
do not purport to represent what the Company's results of operations  would
actually have  been had  the transactions  in fact  occurred on  the  dates
indicated, or to project  the Company's results for  any future period  (in
thousands):
                                                   1993        1992

  Net sales                                     $818,614   $819,579
  Income from operations                          51,343     57,282
  Income before income taxes                      18,877     25,353
  Income before extraordinary charges
    and cumulative effect of accounting changes   10,844     22,301
  Net income                                          52     13,226


4.  Short-Term Borrowings and Long-Term Debt
                                                   1994        1993
                                                    (in thousands)
Short-term borrowings are as follows:
  Bank Working Capital Loans                    $ 12,600   $  2,200

Long-term debt consists of the following:
  Bank A Term Loans                             $ 39,845   $ 60,000
  Bank B Term Loans                               79,691     80,000
  Senior Secured Floating Rate Notes due
     June 30, 1997                                50,000     50,000
  11 3/4% Senior Subordinated Notes due
     June 15, 2002                               135,000    135,000

                                                 304,536    325,000
  Less: Amounts due within one year               21,968     20,000
                                                $282,568   $305,000










                                   F-48<PAGE>



                            SILGAN CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1994, 1993 AND 1992


4.  Short-Term Borrowings and Long-Term Debt (continued)

The aggregate annual maturities of long-term debt at December 31, 1994  are
as follows (in thousands):

                    1995                        $ 21,968
                    1996                          97,568
                    1997                          50,000
                    1998                             -
                    1999                             -
                    2000 and thereafter          135,000
                                                $304,536

Bank Credit Agreement

On  December  21,   1993,  the  Company,   Containers  and  Plastics   (the
"Borrowers") entered into a new credit agreement (the "Credit  Agreement"),
with a group of banks to refinance  in full amounts owing under the  former
bank credit facility, which  included $41.6 million of  term loans, and  to
finance, in part,  the acquisition of  DM Can.   As a result  of the  early
extinguishment of debt, the Company incurred a charge of $0.8 million  (net
of $0.5 million of taxes).   Pursuant to the Credit Agreement, the  Company
borrowed $60.0 million of A Term Loans  and $80.0 million of B Term  Loans.
The A Term Loans are payable  each year in scheduled installments with  the
final payment due September 15, 1996.  The B Term Loans are payable in full
on September 15, 1996.   Additionally, further  repayments are required  at
the time of certain asset sales or the issuance of equity.  During 1994, in
addition to  the  $20.0 million  mandatory  payment, a  repayment  of  $0.5
million was made upon the sale of certain assets.

The Credit Agreement also provides Containers and Plastics, together,  with
a revolving credit facility of $70.0 million for working capital needs (the
"Working Capital Loans").   The aggregate amount  of Working Capital  Loans
which may be outstanding  at anytime is limited  to 85% of Containers'  and
Plastics' eligible accounts receivable and 50% of Containers' and Plastics'
eligible inventory.  In  lieu  of Working  Capital  Loans,  Containers  and
Plastics may request  the issuance  of up to  $15.0 million  of letters  of
credit.   At December  31, 1994,  commitments  under the  revolving  credit
facility  of  $51.9  million  were  available  after  taking  into  account
outstanding letters of credit of $5.5  million.  The Working Capital  Loans
can be  borrowed,  repaid  and reborrowed  from  time-to-time  until  final
maturity on September 15, 1996.












                                   F-49<PAGE>



                            SILGAN CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1994, 1993 AND 1992


4.  Short-Term Borrowings and Long-Term Debt (continued)

Bank Credit Agreement (continued)

The borrowings  under  the  Credit  Agreement  may  be  designated  by  the
respective Borrowers as Base Rate or Eurodollar Rate borrowings.  The  Base
Rate is the highest of (i) 1/2 of  1% in excess of Adjusted Certificate  of
Deposit Rate, (ii) 1/2 of 1% in excess  of the Federal Funds Rate or  (iii)
Bankers Trust  Company's prime  lending rate.   Base  Rate borrowings  bear
interest at the Base Rate plus 1.75%, in the case of A Term Loans; 2.0%, in
the case of Working Capital Loans; and 2.25%, in the case of B Term  Loans.
Eurodollar Rate borrowings bear interest at the Eurodollar Rate plus  2.75%
in the case of A Term  Loans; 3.0%, in the  case of Working Capital  Loans;
and 3.25%, in the case of B Term Loans.  At December 31, 1994 the  interest
rate for Base Rate borrowings  ranged between 10 1/4%  and 10 1/2% and  for
Eurodollar Rate borrowings ranged between 8 5/8% and 10%.

For 1994, 1993  and 1992, respectively,  the average  amount of  borrowings
under the Working Capital Loans was $14.4 million, $51.9 million and  $44.5
million; the average annual interest rate paid on borrowings was 8.4%, 6.0%
and 6.3%; and the  highest amount of such  borrowings at any month-end  was
$43.9 million, $80.3 million and $80.8 million.

The Credit Agreement provides for the  payment of a commitment fee of  0.5%
per annum  on the  daily average  unused portion  of commitments  available
under the  Working Capital  Loans as  well as  a 3  1/4% per  annum fee  on
outstanding Letters of Credit.

The indebtedness under the Credit Agreement  is guaranteed by Holdings  and
each of the Borrowers and secured  by a security interest in  substantially
all of the respective  real and personal property  of the Borrowers.   Such
security interest also secures  on an equal and  ratable basis, subject  to
certain   intercreditor   arrangements,    the   Senior   Secured    Notes.
Additionally, the stock of Silgan and  the stock of principally all of  its
subsidiaries have been pledged to the lenders under the Credit Agreement.

The Credit Agreement  contains various covenants  which limit or  restrict,
among  other  things,  indebtedness,  liens,  dividends,  leases,   capital
expenditures, and  the  use  of  proceeds from  asset  sales,  as  well  as
requiring the Company to meet certain  specified financial covenants.   The
Company is  currently in  compliance with  all covenants  under the  Credit
Agreement.












                                   F-50<PAGE>



                            SILGAN CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1994, 1993 AND 1992


4.  Short-Term Borrowings and Long-Term Debt (continued)

Senior Secured Floating Rate Notes

The  Senior  Secured   Notes  (the  "Secured   Notes")  constitute   senior
indebtedness  of  the  Company  and  are   secured  by  a  first  lien   on
substantially all  of the  assets of  the Company.   Such  collateral  also
secures on an  equal and ratable  basis, subject  to certain  intercreditor
arrangements, all indebtedness of the  Company under the Credit  Agreement.
The Secured  Notes mature  on June  30, 1997  and bear  interest, which  is
payable quarterly, at a  rate of three-month LIBOR  plus 3%.  The  interest
rate is adjusted quarterly.   The interest rate  in effect at December  31,
1994 was 9.44%.

The Secured Notes are redeemable at the  option of the Company at par  plus
accrued and unpaid interest to the redemption date.  Net cash proceeds from
certain asset sales and  the issuance of capital  stock by the Company  are
required to be applied to prepay  the Secured Notes and indebtedness  under
the Credit Agreement on  a pro rata basis,  subject to certain  exceptions.
The Secured  Notes  contain  covenants which  are  comparable  to  or  less
restrictive than those under the Credit Agreement.

11 3/4% Senior Subordinated Notes

The 11 3/4% Senior Subordinated Notes (the "11 3/4% Notes") which mature on
June  15,  2002,  represent   unsecured  general  obligations  of   Silgan,
subordinate in right  of payment to  obligations of the  Company under  the
Credit Agreement and the Secured Notes  and effectively subordinate to  all
of the obligations of the subsidiaries of the Company.  Interest is payable
semi-annually on June 15 and December 15.

The 11 3/4% Notes are redeemable at the option of the Company, in whole  or
in part, at any  time during the  twelve months commencing  June 15 of  the
following years at  the indicated  percentages of  their principal  amount,
plus accrued interest:
                                    Redemption
          Year                      Percentage
          1997                       105.8750%
          1998                       102.9375%
          1999 and thereafter        100.0000%

The 11 3/4% Notes Indenture contains  covenants which are comparable to  or
less restrictive  than those  under the  Credit Agreement  and the  Secured
Notes.

The estimated fair value of the 11  3/4% Notes at December 31, 1994,  based
upon quoted market prices, was $140.4 million.







                                   F-51<PAGE>



                            SILGAN CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1994, 1993 AND 1992


4.  Short-Term Borrowings and Long-Term Debt (continued)

1992 Refinancing

Effective June 29, 1992, the Company and Holdings refinanced a  significant
portion  of  their  indebtedness  (the  "Refinancing").    The  Refinancing
included a  private placement  by the  Company of  $50.0 million  principal
amount of  its  Secured Notes  and  a  public offering  of  $135.0  million
principal amount of  the Company's 11  3/4% Notes.   The proceeds from  the
debt offerings, net of $10.3 million of transaction fees and expenses, were
used, in part, to redeem the  Company's 14% Senior Subordinated Notes  (the
"14% Notes")  and 15%  Cumulative Exchangeable  Redeemable Preferred  Stock
(the "Preferred Stock").  The Preferred Stock (300,083 shares) was redeemed
on August 16, 1992  at a redemption  price of $105  per share plus  accrued
dividends.  The 14% Notes ($85.0  million aggregate principal amount)  were
redeemed on August 28, 1992 at a redemption price of 105% of the  principal
amount thereof plus accrued interest.

In conjunction with  the Refinancing,  the credit  agreement among  various
bank lenders was amended  to, among other  things, permit the  Refinancing,
and the  Company  repaid  $30.0  million of  term  loans  thereunder.    In
addition, the Company repaid  the $25.2 million  advance from Holdings  and
advanced $16.0 million to Holdings.   Upon completion of the redemption  of
the 14% Notes, the Company paid a $15.7 million dividend to Holdings  which
Holdings, along with additional cash earned  on its short term  investments
of proceeds received  by it  in connection  with the  Refinancing, used  to
retire the  outstanding  advance  from  the  Company.    Such  payments  to
Holdings, along with the public offering by Holdings of its 13 1/4%  Senior
Discount Debentures due 2002 (the  "Discount Debentures") for an  aggregate
amount of proceeds of $165.4 million,  were used by Holdings to redeem  its
Senior Reset Debentures due 2004 (the "Holdings Reset Debentures") on  July
29, 1992.

As a  result  of  the Refinancing,  unamortized  deferred  financing  costs
relating to the 14%  Notes, the Preferred Stock  and the repayment of  bank
term loans totaling $3.3 million in the aggregate were written off in  1992
and, along with the redemption premiums  of $5.8 million, are reflected  as
an extraordinary charge.   Since the Company was  reporting under SFAS  No.
96, there  was no  tax effect  on this  charge due  to the  tax  allocation
arrangement with Holdings and Holdings' net operating loss position.














                                   F-52<PAGE>



                            SILGAN CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1994, 1993 AND 1992

5.  Retirement Plans

The Company sponsors  pension and  defined contribution  plans which  cover
substantially all employees, other than  union employees covered by  multi-
employer  defined  benefit  pension   plans  under  collective   bargaining
agreements.   The  pension benefits  are  paid  based on  either  a  career
average, final pay or  years of service formula.   With respect to  certain
hourly employees, pension benefits are provided for based on stated amounts
for each year  of service.   It  is the  Company's policy  to fund  accrued
pension  and   defined  contribution   costs  in   compliance  with   ERISA
requirements.  Assets  of the plans  consist primarily of  equity and  bond
funds.

Based on the  latest actuarial information  available, the following  table
sets forth the defined  benefit plans funded status  as of December 31  (in
thousands):
                                                Plans in which
                                        Assets Exceed        Accumulated
                                         Accumulated          Benefits
                                           Benefits         Exceed Assets
                                        1994      1993      1994     1993
  Actuarial present value of 
   benefit obligations:
     Vested benefit obligations        $9,182    $6,771   $19,876 $12,325
     Non-vested benefit obligations       871       579     1,889     521
  Accumulated benefit obligations      10,053     7,350    21,765  12,846
  Additional benefits due to
     future salary levels               5,358     5,733     3,557   4,092
  Projected benefit obligations        15,411    13,083    25,322  16,938
  Plan assets at fair value            11,612     9,040    17,249   9,287
  Projected benefit obligation
     in excess of plan assets           3,799     4,043     8,073   7,651
  Unrecognized actuarial gain (loss)      504      (798)    3,916     800
  Unrecognized prior service costs       (665)      -      (2,461)
  (2,093)
  Additional minimum liability            -         -       1,677   2,107
  Unfunded pension liability
     recognized in the balance sheet  $ 3,638   $ 3,245   $11,205 $ 8,465

As required  by  SFAS No.  87,  "Employers' Accounting  for  Pensions"  the
Company recognized an additional  pension liability and related  intangible
asset of $1.7 million and $2.1  million for pension plans with  accumulated
benefits in  excess  of plan  assets  as of  December  31, 1994  and  1993,
respectively.











                                   F-53<PAGE>



                            SILGAN CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1994, 1993 AND 1992


5.  Retirement Plans (continued)

During 1994,  Del Monte  transferred fund  assets of  $8.9 million  to  the
Company, as calculated using a discount rate of 9%, in accordance with  the
terms of the DM Can purchase agreement.  In connection with the acquisition
of DM  Can,  the  Company assumed  defined  benefit  plan  obligations,  as
calculated using its 1993 discount rate of 7.5%, of $10.9 million.

The assumptions used  in determining the  actuarial present  value of  plan
benefit obligations as of December 31 are as follows:

                                           1994      1993       1992

  Discount rate                             8.5%      7.5%       8.5%
  Weighted average rate of
    compensation increase                   4.5%      4.5%    5.0 - 5.5%
  Expected long-term rate of
    return on plan assets                   8.5%      8.5%       8.5%


The components of total pension expense for defined benefit plans are as
follows (in thousands):
                                           1994      1993      1992

  Service cost                            $2,947    $1,809     $1,722
  Interest cost                            3,334     2,144      2,101
  Net amortization and deferrals          (2,702)      500         75
  Actual loss (return) on assets             539    (1,784)      (891)
  Other (gains)                                4      (183)      (183)
   Net pension cost of defined
       benefit plans                      $4,122    $2,486     $2,824

In addition,  the Company  participates in  several multi-employer  pension
plans which provide  defined benefits to  certain of  its union  employees.
The contributions to multi-employer plans were  $2.7 million in 1994;  $2.0
million in  1993; and  $2.2 million  in 1992.   The  Company also  sponsors
defined contribution plans covering  substantially all employees.   Company
contributions to these plans are based upon employee contributions and,  in
certain situations, are based upon operating profitability.   Contributions
charged to income for these plans  were $2.5 million in 1994; $1.5  million
in 1993; and $1.9 million in 1992.













                                   F-54<PAGE>



                            SILGAN CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1994, 1993 AND 1992


6.  Postretirement Benefits Other than Pensions

Effective January 1, 1993, the Company changed its method of accounting for
postretirement health care and other insurance  benefits to conform to  the
provisions of  SFAS  No. 106  "Employers'  Accounting for  Post  Retirement
Benefits Other Than  Pensions", which  requires accrual  of these  benefits
over the  period during  which active  employees become  eligible for  such
benefits.  Previously, the  Company recognized the  cost of providing  such
benefits on the pay-as-you-go  basis.  The  Company elected to  immediately
recognize a cumulative charge of $3.1  million (after related income  taxes
of $1.9 million) for this change  in accounting principle which  represents
the accumulated postretirement benefit obligation existing as of January 1,
1993. The postretirement benefit cost for 1992 has not been restated.

The Company has defined benefit health  care and life insurance plans  that
provide postretirement  benefits  to  certain employees.    The  plans  are
contributory, with  retiree contributions  adjusted annually,  and  contain
cost sharing features including deductibles  and coinsurance.  The  Company
does not fund these plans.

The  following  table  presents  the  plan's  funded  status  and   amounts
recognized in the Company's balance sheet as of December 31 (in thousands):

                                                    1994       1993
Accumulated postretirement benefit obligation:
   Retirees                                       $1,183     $1,209
   Fully eligible active plan participants         1,521      1,197
   Other active plan participants                  2,577      2,127

Total accumulated postretirement
   benefit obligation                              5,281      4,533

Unrecognized net gain or (loss)                     (219)      (462)
Unrecognized prior service costs                     (79)       -  

Accrued postretirement benefit liability          $4,983     $4,071


















                                   F-55<PAGE>



                            SILGAN CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1994, 1993 AND 1992


6.  Postretirement Benefits Other than Pensions (continued)

Net periodic postretirement benefit  cost include the following  components
(in thousands):
                                                    1994       1993

       Service cost                                $ 321      $ 152
       Interest cost                                 412        326
       Deferred loss                                  24        -
       Other (gains)                                 (38)       -  

       Net periodic postretirement benefit cost    $ 719      $ 478

The actuarial assumptions  used in determining  the accrued  postretirement
benefit liability as of December 31 are as follows:
                                                    1994       1993

       Discount rate                                8.5%        7.5%

       Weighted average rate of compensation
         increase                                   4.5%        4.5%

The assumed  health  care cost  trend  used in  measuring  the  accumulated
postretirement benefit  obligation  was  14%  in  1994  and  15%  in  1993,
ultimately declining to 6% in 2003 and remaining at that level thereafter.

A 1% increase in the trend  rate assumption would increase the  accumulated
postretirement benefit obligation as of December 31, 1994 by  approximately
$0.1 million and increase  the aggregate of the  service and interest  cost
components of  the net  periodic postretirement  benefit cost  for 1994  by
approximately $0.02 million.

7.  Income Taxes

The income tax provision  for 1994 and 1993  reflects the adoption of  SFAS
No. 109 under which the Company provides for taxes as if it were a separate
taxpayer.   The income  tax provision  for  1992 takes  into  consideration
certain matters covered under a  tax allocation arrangement with  Holdings,
under which the Company obtains a federal income tax benefit from Holdings'
tax losses.














                                   F-56<PAGE>



                            SILGAN CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1994, 1993 AND 1992


7.  Income Taxes (continued)

The income tax provision consists of the following (in thousands):

                                         1994       1993       1992
           Current
               Federal                 $2,500     $  300     $  -
               State                    3,200      1,900      1,705
               Foreign                   (100)      (400)        31
                                        5,600      1,800      1,736
           Deferred
               Federal                  5,400      4,100        -
               State                      -          400        464
               Foreign                    -          -          -  
                                        5,400      4,500        464
                                      $11,000     $6,300     $2,200

The aggregate income tax provision varied  from that computed by using  the
U.S. statutory rate as a result of the following (in thousands):

                                         1994       1993       1992
  Income tax provision
     at the U.S. federal
     income tax rate                  $ 8,069     $5,091     $5,398
  Income tax benefit realized
     from Holdings                        -          -       (4,804)
  State and foreign tax expense
     net of federal income benefit      2,015      1,235      1,452
  Amortization of goodwill                576        154        154
  Other                                   340       (180)       -  
                                      $11,000     $6,300     $2,200























                                   F-57<PAGE>



                            SILGAN CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1994, 1993 AND 1992


7.   Income Taxes (continued)

Deferred income taxes reflect the net tax effects of temporary  differences
between the  carrying  amounts  of assets  and  liabilities  for  financial
reporting  purposes  and  the  amounts   used  for  income  tax   purposes.
Significant components of the Company's deferred tax liabilities and assets
at December 31 are as follows (in thousands):

                                                      1994      1993
   Deferred tax liabilities:
     Tax over book depreciation                      $21,900   $20,700
     Book over tax basis of assets acquired           21,400    24,000
     Other                                             4,100     6,392
       Total deferred tax liabilities                 47,400    51,092

   Deferred tax assets:
     Book reserves not yet deductible
       for tax purposes                               24,600    20,700
     Net operating loss carryforwards                  3,800     7,800
     Benefit taken for Holdings' losses                5,500     7,575
     Other                                               483     2,000
       Total deferred tax assets                      34,383    38,075

   Net deferred tax liabilities                      $13,017   $13,017

The Company files a consolidated Federal  income tax return with  Holdings.
In accordance with the tax allocation  agreement, the Company is  obligated
to reimburse Holdings for  the use of Holdings'  losses only to the  extent
that Holdings has taxable income on  a stand-alone basis.  A liability  has
not been established to the extent of the use of Holdings' losses since the
possibility of  the  ultimate  payment for  these  benefits  is  considered
remote.  Accordingly, the use of Holdings' losses has been accounted for as
a contribution of capital.

Also, in  accordance with  the tax  allocation  agreement, the  Company  is
required to reimburse  Holdings for its  allocable share  of Holdings'  tax
liability.  The  Company's share of  Holdings' federal  tax liability,  for
alternative minimum tax, aggregated $1.5 million  in 1994 and $0.3  million
in 1993.















                                   F-58<PAGE>



                            SILGAN CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1994, 1993 AND 1992


7.   Income Taxes (continued)

On a consolidated basis, the Company  and Holdings have net operating  loss
carryforwards at December 31, 1994 of approximately $75.0 million which are
available to offset  future consolidated taxable  income of  the group  and
expire from 2001 through 2008.  The Company and Holdings, on a consolidated
basis at December 31,  1994, have $3.4 million  of alternative minimum  tax
credits which are available indefinitely to reduce future tax payments  for
regular federal income tax purposes.

At December 31, 1994 the Company, if reporting on a separate company basis,
would have had net operating loss carryforwards for federal tax purposes of
approximately $9.0  million,  which are  subject  to limitation  under  the
consolidated return regulations, and expire from 2001 to 2007.

8.  Stock Option Plans

Containers and Plastics have established stock  option plans for their  key
employees pursuant to which options to  purchase shares of common stock  of
Holdings' and its subsidiaries and  stock appreciation rights ("SARs")  may
be granted.

Options granted under the  plans may be either  incentive stock options  or
non qualified stock options.  To date, all stock options granted have  been
non qualified stock options.  Under the plans, Containers and Plastics have
each reserved 1,200 shares of their  common stock for issuance under  their
respective plans.  Containers has  13,764 shares  and Plastics  has  13,800
shares of  $0.01 par  value common  stock currently  issued, and  all  such
shares are owned by Silgan.

The SARs extend to all of the shares covered by the options and provide for
the payment to the holders of the options of an amount in cash equal to the
excess of, in the case  of Containers' plan, the  pro forma book value,  as
defined, of a share of common stock (or  in the event of a public  offering
or a change in control (as  defined), the fair market  value of a share  of
common  stock)  over  the  exercise  price  of  the  option,  with  certain
adjustments for the portion of vested stock appreciation rights not paid at
the time of  the recapitalization in  June, 1989; or,  in the  case of  the
Plastics plan, in the event of a public offering or a change in control (as
defined), the  fair  market value  of  a share  of  common stock  over  the
exercise price of the option.













                                   F-59<PAGE>



                            SILGAN CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1994, 1993 AND 1992

8.  Stock Option Plans (continued)

Prior to a public offering or  change in control, should an employee  leave
the Company, Containers has the right  to repurchase, and the employee  has
the right to require Containers to repurchase, his common stock at the then
pro forma book value.

At December 31, 1994, there were outstanding options for 1,056 shares under
the Containers' plan and 900 shares under the Plastics' plan.  The exercise
prices per share range  from $2,122 to $4,933  for the Containers'  options
and are  $126  for  the  Plastics' options.  The  stock  options  and  SARs
generally become exercisable ratably over a  five year period.  There  were
720 options/SARs exercisable  at December  31, 1994  under the  Containers'
plan.  At  December 31, 1994,  no options/SARs were  exercisable under  the
Plastics' plan.  The Company incurred  charges relating to the vesting  and
payment of benefits under the stock  option plans of $1.5 million in  1994;
$0.2 million in 1993; and $0.4 million in 1992.

In the event of a public  offering of any of  Holdings' capital stock or  a
change in control of  Holdings, (i) the options  granted by Containers  and
Plastics pursuant to the plans, or  (ii) any stock issued upon exercise  of
such options issued by Containers are convertible into either stock options
or common stock of Holdings, as  the case may be.   The conversion of  such
options or  shares  will be  based  upon a  valuation  of Holdings  and  an
allocation of such  value among the  subsidiaries after  giving affect  to,
among other  things,  that  portion  of  the  outstanding  indebtedness  of
Holdings allocable to each such subsidiary.

9.  Stockholder's Equity

Stockholder's equity includes the following  classes of common stock  ($.01
par value) and preferred stock:
                        Shares        Shares Issued and Outstanding
          Class       Authorized        December 31, 1994 and 1993

            A            1,000                      1
            B            1,000                      1
            C            1,000                      -
                         3,000                      2

      Preferred Stock    1,000                      -

The outstanding shares are issued to Holdings.












                                   F-60<PAGE>



                            SILGAN CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1994, 1993 AND 1992


9.  Stockholder's Equity (continued)

In conjunction with the acquisition of DM Can in 1993, Holdings contributed
$15.0 million to the Company.

As of August  16, 1992, the  Company redeemed its  Preferred Stock.   Until
such  redemption,   the  Preferred   Stock  holders   received   cumulative
preferential dividends at the rate per annum of 15% per share calculated as
a percentage of $100.  Dividends were,  at the option of the Company,  paid
in additional shares of Preferred Stock.   During 1992, the Company  issued
21,301 shares   of  Preferred Stock  at $100  per share,  representing  its
Preferred Stock dividend  requirement for the  two quarters  ended May  15,
1992.  A cash  dividend payment of  $1.1 million was  made for the  quarter
ended August 15, 1992.


10. Commitments

The Company is committed under  certain noncancelable operating leases  for
office and plant facilities, equipment and automobiles.  Certain  operating
leases have renewal options.   Minimum future  rental payments under  these
operating leases are (in thousands):

                    1995                $ 7,923
                    1996                  6,856
                    1997                  5,577
                    1998                  4,006
                    1999                  2,556
                    Thereafter            6,174
                                        $33,092

Rental expense  was approximately  $9.1 million  in 1994;  $8.0 million  in
1993; and $8.0 million in 1992.





















                                   F-61<PAGE>



                            SILGAN CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1994, 1993 AND 1992


11. Related Party Transactions

Pursuant to  various management  services agreements  entered into  between
Holdings, Silgan, Containers,  Plastics, and S&H,  Inc. ("S&H"), a  company
wholly owned by Messrs. Silver and Horrigan, the Chairman of the Board  and
President of Holdings and Silgan,  respectively, S&H provides Holdings  and
the Company and its subsidiaries  with general management, supervision  and
administrative services.  In consideration for its services, S&H receives a
fee of  4.95%  (of  which 0.45%  is  payable  to MS  &  Co.)  of  Holdings'
consolidated earnings before depreciation, amortization, interest and taxes
("EBDIT") until EBDIT  has reached the  Scheduled Amount set  forth in  the
Management Agreements and 3.3% (of which 0.3% is payable to MS & Co.) after
EBDIT has exceeded  the Scheduled Amount  up to the  Maximum Amount as  set
forth in the Management Agreements, plus reimbursement for all related out-
of-pocket expenses.    The  total  amount  incurred  under  the  Management
Agreements was $5.0 million in 1994, $4.4 million in 1993, and $4.2 million
in 1992  and was  allocated, based  upon EBDIT,  as a  charge to  operating
income of each business segment.  Included in accounts payable at  December
31, 1994  and 1993,  was $0.1  million and  $0.6 million,  payable to  S&H,
respectively.

Under the  terms of  the Management  Agreements,  the Company  has  agreed,
subject to certain exceptions, to indemnify S&H and any of its  affiliates,
officers, directors, employees, subcontractors, consultants or  controlling
persons against any loss or damage  they may sustain arising in  connection
with the Management Agreements.

In connection with  the Credit Agreement  entered into in  1993, the  Banks
(including Bankers Trust) received certain fees amounting to $8.1 million.

In connection with the 1992 Refinancing, MS & Co. received as  compensation
for its services as  underwriter for the Secured  Notes, the 11 3/4%  Notes
and the Discount Debentures an aggregate of $11.5 million.





















                                   F-62<PAGE>



                            SILGAN CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1994, 1993 AND 1992

12. Litigation

On June 30, 1989, Holdings acquired all of the outstanding shares of Silgan
for $6.50  per share  (the "Merger").    Contemporaneous with  the  Merger,
certain holders of 1,050,000  shares of Silgan Class  B common stock  filed
two actions in the  Court of Chancery of  the State of Delaware  ("Chancery
Court") alleging that Silgan and certain affiliates, officers and directors
breached fiduciary duties in implementing the  Merger.  One of the  actions
was voluntarily dismissed without prejudice of  the right to reinstate  the
action upon the  conclusion of  the appraisal  proceeding described  below.
The second action was dismissed following settlement.

The same Silgan stockholders  also sought appraisal of  the value of  their
shares pursuant to  Section 262 of  the Delaware  General Corporation  Law.
Following discovery and settlement with the  holders of 650,000 shares  for
$6.9 million, including interest,  trial of the  appraisal with respect  to
the remaining 400,000 shares of Class  B common stock was conducted  during
the week of  November 28,  1994.  Post-trial  briefing is  scheduled to  be
completed on April 17, 1995.

Management believes  that the  consideration offered  in the  Merger  fully
reflected the value of Silgan's Class B common stock and that the  ultimate
resolution of the appraisal proceeding will  not have a material effect  on
the financial  condition  or  results  of  operations  of  the  Company  or
Holdings.

Additionally, a complaint was filed by parties who are limited partners  of
The Morgan Stanley Leveraged Equity Fund,  L.P. ("MSLEF") against a  number
of defendants including Silgan and Holdings.  The complaint alleges,  among
other things, that the  general partners of MSLEF  breached duties owed  to
the limited partners by selling MSLEF's  investment in Silgan at a  grossly
inadequate price.    The Court  dismissed  all claims  against  Silgan  and
Holdings related  to this  action on  January  14, 1993,  and  subsequently
upheld that dismissal after  the plaintiff filed  a motion for  reargument.
Because this  complaint continues  against  certain other  defendants,  the
plaintiff's right to appeal the dismissal of the claims against Silgan  and
Holdings has not yet expired.

Management believes that there is no factual basis for the allegations  and
claims contained  in the  complaint.   Management  also believes  that  the
lawsuit is without merit and they intend to defend the lawsuit  vigorously.
In addition,  management believes  that the  ultimate resolution  of  these
matters will  not have  a material  effect on  the financial  condition  or
results of operations of Silgan or Holdings.











                                   F-63<PAGE>



                            SILGAN CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1994, 1993 AND 1992


12. Litigation (continued)

Other than the  actions mentioned above  there are no  other pending  legal
proceedings, other  than  ordinary  routine litigation  incidental  to  the
business of the Company, to which the Company is a party or to which any of
its properties are subject.


13. Business Segment Information

The Company is engaged in the  packaging industry and operates  principally
in two business segments.  Both  segments operate in North America.   There
are no intersegment  sales.  Presented  below is a  tabulation of  business
segment information for each of the past three years (in millions):

                            Net    Oper.  Identifiable Dep. &    Capital
                           Sales  Profit    Assets     Amort.    Expend.
1994
Metal container & other(1) $657.1   $67.0(2) $335.9     $23.1     $16.9
Plastic container           204.3     9.4(2)  162.8      14.1      12.3
  Consolidated             $861.4   $76.4    $498.7     $37.2     $29.2

1993
Metal container & other(1) $459.2   $42.3    $324.5     $17.3     $25.3
Plastic container           186.3     0.6     165.9      16.5      17.2
  Consolidated             $645.5   $42.9    $490.4     $33.8     $42.5

1992
Metal container & other(1) $437.4   $40.7    $218.7     $16.4     $14.5
Plastic container           192.6     2.3     161.2      15.4       9.0
  Consolidated             $630.0   $43.0    $379.9     $31.8     $23.5

(1) Includes folding carton sales  which are not  significant enough to  be
    reported as a separate segment.
(2) Excludes charge  for reduction  in carrying  value  of assets  of  $7.2
    million for  metal  container  segment and  $9.5  million  for  plastic
   container segment.

















                                   F-64<PAGE>



                            SILGAN CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1994, 1993 AND 1992


13. Business Segment Information (continued)

Operating profit  is  reconciled  to  income  before  tax  as  follows  (in
millions):
                                        1994      1993      1992
     Operating profit                  $76.4     $42.9     $43.0
     Reduction in carrying
       value of assets                  16.7       -         -
     Interest and other
       corporate expense                36.6      28.3      27.1
     Income before income taxes        $23.1     $14.6     $15.9

Identifiable  assets  are  reconciled  to  total  assets  as  follows   (in
millions):
                                        1994      1993      1992
     Identifiable assets              $498.7    $490.4    $379.9
     Corporate assets                    2.0       1.7       2.3
        Total assets                  $500.7    $492.1    $382.2

Metal container  and other  segment sales  to Nestle  accounted for  25.9%,
34.1% and 36.5%,  of net sales  during the years  ended December 31,  1994,
1993 and 1992, respectively.  Similarly,  sales to Del Monte accounted  for
21.4% of net sales during  the year ended December  31, 1994.  At  December
31, 1994 and 1993, 12.6% and  12.6% of the accounts receivable balance  was
due from Nestle and at December 31, 1994, 21.9% of the accounts  receivable
balance was due from Del Monte.




























                                   F-65<PAGE>


<PAGE>



                PART II: INFORMATION NOT REQUIRED IN PROSPECTUS


Item 16.  Exhibits and Financial Statement Schedules.

(a) Exhibits:


Exhibit
Number                                      Description

   3.1              Restated  Certificate of Incorporation of Silgan, as amended
                    (incorporated   by  reference  to  Exhibit  3.1  filed  with
                    Silgan's  Annual  Report  on Form  10-K for the  year  ended
                    December 31, 1993, Commission File No. 1-11200).

   3.2              By-laws  of Silgan  (incorporated  by  reference  to Exhibit
                    3(ii) filed with  Silgan's  Registration  Statement  on Form
                    S-1,  dated  January 11, 1988,  Registration  Statement  No.
                    33-18719).

   3.3              Restated    Certificate   of   Incorporation   of   Holdings
                    (incorporated by reference to Exhibit 1 filed with Holdings'
                    Current Report on Form 8-K, dated March 25, 1994, Commission
                    File No.
                    33-28409).

   3.4              By-laws of Holdings  (incorporated  by  reference to Exhibit
                    3.4 filed with Silgan's Registration  Statement on Form S-1,
                    dated May 1, 1989, Registration Statement No. 33-28409).

   4.1              Indenture,  dated as of June 29, 1992,  between Holdings and
                    The Connecticut  National Bank, as trustee,  with respect to
                    the Debentures (incorporated by reference to Exhibit 1 filed
                    with  Holdings'  Current  Report on Form 8-K dated  July 15,
                    1992, Commission File No.
                    33-47632).

   4.2              Indenture  dated as of June 29,  1992,  between  Silgan  and
                    Shawmut Bank, N.A., as Trustee,  with respect to the 11-3/4%
                    Notes  (incorporated  by  reference  to Exhibit 1 filed with
                    Silgan's  Current  Report on Form 8-K dated  July 15,  1992,
                    Commission File No. 33-46499).

   4.3              Secured Notes Purchase  Agreement dated as of June 29, 1992,
                    between Silgan and Morgan Stanley (incorporated by reference
                    to Exhibit 2 filed with Silgan's  Current Report on Form 8-K
                    dated July 15, 1992, Commission File No. 33-46499).

   4.4              Form of Holdings'  13-1/4%  Senior  Discount  Debentures Due
                    2002  (incorporated  by  reference to Exhibit 4.4 filed with
                    Holdings'  Annual  Report  on Form  10-K for the year  ended
                    December 31, 1992, Commission File No. 33-28409).

   4.5              Form of Silgan's 11-3/4% Senior  Subordinated Notes due 2002
                    (incorporated   by  reference  to  Exhibit  4.5  filed  with
                    Holdings'  Annual  Report  on Form  10-K for the year  ended
                    December 31, 1992, Commission File No. 33-28409).


                                      II-1

<PAGE>


Exhibit
Number                                      Description

       
   5                Opinion  of  Winthrop,  Stimson,  Putnam & Roberts as to the
                    legality of the  Debentures  (incorporated  by  reference to
                    Exhibit  5  filed  with   Amendment   No.  3  to   Holdings'
                    Registration  Statement  on Form S-1,  dated June 19,  1992,
                    Registration Statement No.
                    33-47632).

   8                Opinion  of  Winthrop,  Stimson,  Putnam & Roberts as to tax
                    matters  (incorporated  by reference to Exhibit 8 filed with
                    Post-Effective  Amendment  No. 1 to  Holdings'  Registration
                    Statement  on Form S-1,  dated June 18,  1993,  Registration
                    Statement No. 33-47632).

  10.1              Agreement for Purchase and Sale of Assets,  dated as of June
                    18, 1987,  between Carnation Company and Canaco  Corporation
                    (Containers)  (incorporated  by  reference  to Exhibit  2(i)
                    filed  with  Silgan's  Registration  Statement  on Form S-1,
                    dated   January  11,  1988,   Registration   Statement   No.
                    33-18719).

  10.2              First  Amendment  to  Agreement  for  Purchase  and  Sale of
                    Assets, dated as of July 15, 1987, between Carnation Company
                    and  Canaco   Corporation   (Containers)   (incorporated  by
                    reference to Exhibit 2(ii) filed with Silgan's  Registration
                    Statement on Form S-1, dated January 11, 1988,  Registration
                    Statement No. 33-18719).

  10.3              Second  Amendment  to  Agreement  for  Purchase  and Sale of
                    Assets,  dated as of  August  31,  1987,  between  Carnation
                    Company and Canaco Corporation (Containers) (incorporated by
                    reference to Exhibit 2(iii) filed with Silgan's Registration
                    Statement on Form S-1, dated January 11, 1988,  Registration
                    Statement No. 33-18719).

  10.4              Asset Purchase Agreement, dated as of July 29, 1987, between
                    Plastics   Corporation   (Plastics)  and  Monsanto   Company
                    (incorporated  by  reference  to  Exhibit  2(iv)  filed with
                    Silgan's  Registration  Statement on Form S-1, dated January
                    11, 1988, Registration Statement No.
                    33-18719).

  10.5              First Amendment to the Asset Purchase Agreement, dated as of
                    July 29, 1987, between Plastics  Corporation  (Plastics) and
                    Monsanto Company  (incorporated by reference to Exhibit 2(v)
                    filed  with  Silgan's  Registration  Statement  on Form S-1,
                    dated   January  11,  1988,   Registration   Statement   No.
                    33-18719).

  10.6              Agreement  for  Purchase  and  Sale of  Assets,  dated as of
                    September 27, 1988, between Carnation Company and Containers
                    (incorporated  by reference to Exhibit 1 filed with Silgan's
                    Current Report on Form 8-K, dated October 17, 1988).

  10.7              Agreement  for  Purchase  and  Sale  of  Cartons,  effective
                    October 1, 1988,  between  Containers and Carnation  Company
                    (incorporated  by reference to Exhibit 2 filed with Silgan's
                    Current Report on Form 8-K, dated October 17, 1988).

                                      II-2

<PAGE>


Exhibit
Number                                      Description

  10.8              Agreement for Sale and Purchase of  Containers,  dated as of
                    December 3, 1988,  between Containers and Dial (incorporated
                    by reference to Exhibit 2 filed with Silgan's Current Report
                    on Form 8-K, dated December 19, 1988).

  10.9              Asset  Purchase  Agreement,  dated as of  November  7, 1988,
                    between  Containers and Dial  (incorporated  by reference to
                    Exhibit 1 filed with  Silgan's  Current  Report on Form 8-K,
                    dated December 19, 1988).

  10.10             Amended and Restated Stock Purchase  Agreement,  dated as of
                    January 1, 1989, among Aim, certain shareholders of Aim, and
                    Silgan  (incorporated  by  reference to Exhibit 1 filed with
                    Silgan's Current Report on Form 8-K, dated March 15, 1989).

  10.11             Assignment  and  Assumption,  dated  as of  March  1,  1989,
                    between Silgan and InnoPak Plastics  Corporation  (Plastics)
                    (incorporated  by reference to Exhibit 2 filed with Silgan's
                    Current Report on Form 8-K, dated March 15, 1989).

  10.12             Agreement  for Purchase and Sale of Assets  between  Fortune
                    and  InnoPak  Plastics  Corporation  (Plastics)  dated as of
                    March 1, 1989  (incorporated by reference to Exhibit 1 filed
                    with Silgan's  Current  Report on Form 8-K,  dated April 14,
                    1989).

  10.13             Amendment  to  Agreement  for  Purchase  and Sale of Assets,
                    dated as of March 30,  1989,  between  Fortune  and  InnoPak
                    Plastics Corporation  (Plastics)  (incorporated by reference
                    to Exhibit 2 to Silgan's  Current  Report on Form 8-K, dated
                    April 14, 1989).

  10.14             Assignment and Assumption  Agreement,  dated as of March 31,
                    1989,  between InnoPak Plastics  Corporation  (Plastics) and
                    Fortune Acquisition  Corporation  (incorporated by reference
                    to Exhibit 3 to Silgan's  Current  Report on Form 8-K, dated
                    April 14, 1989).

  10.15             Agreement for Purchase and Sale of Shares  between and among
                    InnoPak Plastics Corporation (Plastics),  Gordon Malloch and
                    Jurgen  Arnemann  and  Express,  dated as of  March 1,  1989
                    (incorporated  by reference to Exhibit 5 to Silgan's Current
                    Report on Form 8-K, dated April 14, 1989).

  10.16             Amendment  to  Agreement  for  Purchase  and Sale of Shares,
                    dated  as  of  March  31  ,  1989,  among  InnoPak  Plastics
                    Corporation  (Plastics),  Express, Gordon Malloch and Jurgen
                    Arnemann (incorporated by reference to Exhibit 6 to Silgan's
                    Current Report on Form 8-K,
                    dated April 14, 1989).

  10.17             Assignment  and Assumption  Agreement  dated as of March 31,
                    1989,  between InnoPak Plastics  Corporation  (Plastics) and
                    827598 Ontario Inc.  (incorporated by reference to Exhibit 7
                    to  Silgan's  Current  Report on Form 8-K,  dated  April 14,
                    1989).

  10.18             Employment  Agreement,  dated  as  of  September  14,  1987,
                    between  James  Beam  and  Canaco  Corporation  (Containers)
                    (incorporated  by  reference  to Exhibit  10(vi)  filed with
                    Silgan's

                                      II-3

<PAGE>


Exhibit
Number                                      Description

                    Registration  Statement on Form S-1, dated January 11, 1988,
                    Registration Statement No. 33-18719).

  10.19             Amended and Restated Employment Agreement,  dated as of June
                    18,  1987,  between  Gerald  Wojdon and  Canaco  Corporation
                    (Containers)  (incorporated  by reference to Exhibit 10(vii)
                    filed  with  Silgan's  Registration  Statement  on Form S-1,
                    dated   January  11,  1988,   Registration   Statement   No.
                    33-18719).

  10.20             Employment Agreement, dated as of September 1, 1989, between
                    Silgan, InnoPak Plastics Corporation (Plastics),  Russell F.
                    Gervais  and Aim  (incorporated  by  reference  to Exhibit 5
                    filed  with  Silgan's  Report on Form 8-K,  dated  March 15,
                    1989).

  10.21             Supply  Agreement for Gridley,  California  effective August
                    31, 1987  (incorporated by reference to Exhibit 10(ix) filed
                    with  Silgan's  Registration  Statement  on Form S-1,  dated
                    January  11,  1988,  Registration  Statement  No.  33-18719)
                    (Portions  of  this  Exhibit  are  subject  to  confidential
                    treatment pursuant to order of the Commission).

  10.22             Amendment to Supply Agreement for Gridley, California, dated
                    July 1, 1990  (incorporated  by reference  to Exhibit  10.27
                    filed  with  Silgan's  Registration  Statement  on Form S-1,
                    dated March 18, 1992,  Registration  Statement No. 33-46499)
                    (Portions  of  this  Exhibit  are  subject  to  confidential
                    treatment pursuant to order of the Commission).

  10.23             Supply  Agreement for Gustine,  California  effective August
                    31, 1987  (incorporated  by reference to Exhibit 10(x) filed
                    with  Silgan's  Registration  Statement  on Form S-1,  dated
                    January  11,  1988,  Registration  Statement  No.  33-18719)
                    (Portions  of  this  Exhibit  are  subject  to  confidential
                    treatment pursuant to order of the Commission).

  10.24             Amendment to Supply Agreement for Gustine, California, dated
                    March 1, 1990  (incorporated  by reference to Exhibit  10.29
                    filed  with  Silgan's  Registration  Statement  on Form S-1,
                    dated March 18, 1992,  Registration  Statement No. 33-46499)
                    (Portions  of  this  Exhibit  are  subject  to  confidential
                    treatment pursuant to order of the Commission).

  10.25             Supply  Agreement for Hanford,  California  effective August
                    31, 1987  (incorporated by reference to Exhibit 10(xi) filed
                    with  Silgan's  Registration  Statement  on Form S-1,  dated
                    January  11,  1988,  Registration  Statement  No.  33-18719)
                    (Portions  of  this  Exhibit  are  subject  to  confidential
                    treatment pursuant to order of the Commission).

  10.26             Amendment to Supply Agreement for Hanford, California, dated
                    July 1, 1990  (incorporated  by reference  to Exhibit  10.31
                    filed  with  Silgan's  Registration  Statement  on Form S-1,
                    dated March 18, 1992,  Registration  Statement No. 33-46499)
                    (Portions  of  this  Exhibit  are  subject  to  confidential
                    treatment pursuant to order of the Commission).

  10.27             Supply Agreement for Riverbank,  California effective August
                    31, 1987 (incorporated by reference to Exhibit 10(xii) filed
                    with Silgan's Registration Statement on Form S-1, dated

                                      II-4

<PAGE>

Exhibit
Number                                      Description

                    January  11,  1988,  Registration  Statement  No.  33-18719)
                    (Portions  of  this  Exhibit  are  subject  to  confidential
                    treatment pursuant to order of the Commission).

  10.28             Supply Agreement for Woodland,  California  effective August
                    31, 1987  (incorporated  by  reference  to Exhibit  10(xiii)
                    filed  with  Silgan's  Registration  Statement  on Form S-1,
                    dated January 11, 1988, Registration Statement No. 33-18719)
                    (Portions  of  this  Exhibit  are  subject  to  confidential
                    treatment pursuant to order of the Commission).

  10.29             Amendment  to Supply  Agreement  for  Woodland,  California,
                    dated July 1, 1990  (incorporated  by  reference  to Exhibit
                    10.34 filed with  Silgan's  Registration  Statement  on Form
                    S-1,  dated  March  18,  1992,  Registration  Statement  No.
                    33-46499)   (Portions   of  this   Exhibit  are  subject  to
                    confidential treatment pursuant to order of the Commission).

  10.30             Supply Agreement for Morton, Illinois,  effective August 31,
                    1987  (incorporated  by reference to Exhibit  10(vii)  filed
                    with  Silgan's  Registration  Statement  on Form S-1,  dated
                    January  11,  1988,  Registration  Statement  No.  33-18719)
                    (Portions  of  this  Exhibit  are  subject  to  confidential
                    treatment pursuant to order of the Commission).

  10.31             Amendment to Supply  Agreement for Morton,  Illinois,  dated
                    July 1, 1990  (incorporated  by reference  to Exhibit  10.36
                    filed  with  Silgan's  Registration  Statement  on Form S-1,
                    dated March 18, 1992,  Registration  Statement No. 33-46499)
                    (Portions  of  this  Exhibit  are  subject  to  confidential
                    treatment pursuant to order of the Commission).

  10.32             Supply Agreement for Ft. Dodge,  Iowa,  effective August 31,
                    1987  (incorporated  by reference to Exhibit  10(xiv)  filed
                    with  Silgan's  Registration  Statement  on Form S-1,  dated
                    January  11,  1988,  Registration  Statement  No.  33-18719)
                    (Portions  of  this  Exhibit  are  subject  to  confidential
                    treatment pursuant to order of the Commission).

  10.33             Amendment to Supply  Agreement  for Ft. Dodge,  Iowa,  dated
                    March 1, 1990  (incorporated  by reference to Exhibit  10.38
                    filed  with  Silgan's  Registration  statement  on Form S-1,
                    dated March 18, 1992,  Registration  Statement No. 33-46499)
                    (Portions  of  this  Exhibit  are  subject  to  confidential
                    treatment pursuant to order of the Commission).

  10.34             Supply Agreement for Maysville,  Kentucky,  effective August
                    31, 1987 (incorporated by reference to Exhibit 10(xvi) filed
                    with  Silgan's  Registration  Statement  on Form S-1,  dated
                    January  11,  1988,  Registration  Statement  No.  33-18719)
                    (Portions  of  this  Exhibit  are  subject  to  confidential
                    treatment pursuant to order of the Commission).

  10.35             Amendment to Supply Agreement for Maysville, Kentucky, dated
                    March 1, 1990  (incorporated  by reference to Exhibit  10.40
                    filed  with  Silgan's  Registration  Statement  on Form S-1,
                    dated March 18, 1992,  Registration  Statement No. 33-46499)
                    (Portions  of  this  Exhibit  are  subject  to  confidential
                    treatment pursuant to order of the Commission).

  10.36             Supply Agreement for St. Joseph, Missouri,  effective August
                    31, 1987  (incorporated  by  reference  to Exhibit  10(xvii)
                    filed  with  Silgan's  Registration  Statement  on Form S-1,
                    dated

                                      II-5

<PAGE>

Exhibit
Number                                      Description

                    January  11,  1988,  Registration  Statement  No.  33-18719)
                    (Portions  of  this  Exhibit  are  subject  to  confidential
                    treatment pursuant to order of the Commission).

  10.37             Amendment  to Supply  Agreement  for St.  Joseph,  Missouri,
                    dated March 1, 1990  (incorporated  by  reference to Exhibit
                    10.42 filed with  Silgan's  Registration  Statement  on Form
                    S-1,  dated  March  18,  1992,  Registration  Statement  No.
                    33-46499)   (Portions   of  this   Exhibit  are  subject  to
                    confidential treatment pursuant to order of the Commission).

  10.38             Supply Agreement for Trenton, Missouri, effective August 31,
                    1987  (incorporated by reference to Exhibit  10(xviii) filed
                    with  Silgan's  Registration  Statement  on Form S-1,  dated
                    January  11,  1988,  Registration  Statement  No.  33-18719)
                    (Portions  of  this  Exhibit  are  subject  to  confidential
                    treatment pursuant to order of the Commission).

  10.39             Amendment to Supply Agreement for Trenton,  Missouri,  dated
                    March 1, 1990  (incorporated  by reference to Exhibit  10.44
                    filed  with  Silgan's  Registration  Statement  on Form S-1,
                    dated March 18, 1992,  Registration  Statement No. 33-46499)
                    (Portions  of  this  Exhibit  are  subject  to  confidential
                    treatment pursuant to order of the Commission).

  10.40             Supply  Agreement  for South  Dayton,  New  York,  effective
                    August  31,  1987  (incorporated  by  reference  to  Exhibit
                    10(xix) filed with Silgan's  Registration  Statement on Form
                    S-1,  dated  January 11, 1988,  Registration  Statement  No.
                    33-18719)   (Portions   of  this   Exhibit  are  subject  to
                    confidential treatment pursuant to order of the Commission).

  10.41             Amendment to Supply  Agreement for South  Dayton,  New York,
                    dated March 1, 1990  (incorporated  by  reference to Exhibit
                    10.46 filed with  Silgan's  Registration  Statement  on Form
                    S-1,  dated  March  18,  1992,  Registration  Statement  No.
                    33-46499)   (Portions   of  this   Exhibit  are  subject  to
                    confidential treatment pursuant to order of the Commission).

  10.42             Supply Agreement for Statesville,  North Carolina, effective
                    August 31, 1987 (incorporated by reference to Exhibit 10(xx)
                    filed  with  Silgan's  Registration  Statement  on Form S-1,
                    dated January 11, 1988, Registration Statement No. 33-18719)
                    (Portions  of  this  Exhibit  are  subject  to  confidential
                    treatment pursuant to order of the Commission).

  10.43             Supply Agreement for Hillsboro, Oregon, effective August 31,
                    1987  (incorporated  by reference to Exhibit  10(xxi)  filed
                    with  Silgan's  Registration  Statement  on Form S-1,  dated
                    January  11,  1988,  Registration  Statement  No.  33-18719)
                    (Portions  of  this  Exhibit  are  subject  to  confidential
                    treatment pursuant to order of the Commission).

  10.44             Amendment to Supply Agreement for Hillsboro,  Oregon,  dated
                    March 1, 1990  (incorporated  by reference to Exhibit  10.49
                    filed  with  Silgan's  Registration  Statement  on Form S-1,
                    dated March 18, 1992,  Registration  Statement No. 33-46499)
                    (Portions  of  this  Exhibit  are  subject  to  confidential
                    treatment pursuant to order of the Commission).

  10.45             Supply  Agreement  for  Moses  Lake,  Washington,  effective
                    August  31,  1987  (incorporated  by  reference  to  Exhibit
                    10(xxii) filed with Silgan's Registration  Statement on Form
                    S-1, dated

                                      II-6

<PAGE>
Exhibit
Number                                      Description

                    January  11,  1988,  Registration  Statement  No.  33-18719)
                    (Portions  of  this  Exhibit  are  subject  to  confidential
                    treatment pursuant to order of the Commission).

  10.46             Amendment to Supply  Agreement  for Moses Lake,  Washington,
                    dated March 1, 1990  (incorporated  by  reference to Exhibit
                    10.51 filed with  Silgan's  Registration  Statement  on Form
                    S-1,  dated  March  18,  1992,  Registration  Statement  No.
                    33-46499)   (Portions   of  this   Exhibit  are  subject  to
                    confidential treatment pursuant to order of the Commission).

  10.47             Supply Agreement for Jefferson,  Wisconsin, effective August
                    31, 1987  (incorporated  by reference  to Exhibit  10(xxiii)
                    filed  with  Silgan's  Registration  Statement  on Form S-1,
                    dated January 11, 1988, Registration Statement No. 33-18719)
                    (Portions  of  this  Exhibit  are  subject  to  confidential
                    treatment pursuant to order of the Commission).

  10.48             Amendment  to Supply  Agreement  for  Jefferson,  Wisconsin,
                    dated March 1, 1990  (incorporated  by  reference to Exhibit
                    10.53 filed with  Silgan's  Registration  Statement  on Form
                    S-1,  dated  March  18,  1992,  Registration  Statement  No.
                    33-46499)   (Portions   of  this   Exhibit  are  subject  to
                    confidential treatment pursuant to order of the Commission).

  10.49             Supply  Agreement  for Seaboard,  effective  October 1, 1988
                    (incorporated  by reference to Exhibit 2 filed with Silgan's
                    Current Report on Form 8-K, dated October 17, 1988).

  10.50             Supply  Agreement for Fort Madison,  dated as of December 3,
                    1988  (incorporated  by  reference  to  Exhibit 2 filed with
                    Silgan's  Current  Report on Form 8-K,  dated  December  19,
                    1988).

  10.51             Amendment to Supply  Agreements  dated November 17, 1989 for
                    Ft. Dodge, Iowa; Hillsboro,  Oregon;  Jefferson,  Wisconsin;
                    St. Joseph, Missouri; and Trenton, Missouri (incorporated by
                    reference to Exhibit 10.49 filed with Silgan's Annual Report
                    on  Form  10-K  for  the  year  ended   December  31,  1989,
                    Commission File No. 33-18719)  (Portions of this Exhibit are
                    subject to confidential  treatment  pursuant to order of the
                    Commission).

  10.52             Raw Materials  Agreement,  dated as of November 12, 1986, by
                    and between  Carnation and Alcoa  (incorporated by reference
                    to  Exhibit  10(xxxix)  filed  with  Silgan's   Registration
                    Statement   on  Form  S-1,   dated   September   14,   1988,
                    Registration Statement No. 33-18719).

  10.53             Assignment  of Raw Materials  Agreement,  dated as of August
                    31, 1987, by and between  Carnation and Alcoa  (incorporated
                    by   reference  to  Exhibit   10(xl)  filed  with   Silgan's
                    Post-Effective Amendment No. 4 to its Registration Statement
                    on Form S-1,  dated  September  14, 1988,  Registration  No.
                    33-18719).

  10.54             Amendment to Raw  Materials  Agreement,  dated  February 21,
                    1990, by and between  Containers and Alcoa  (incorporated by
                    reference to Exhibit 10.52 filed with Silgan's Annual Report
                    on  Form  10-K  for  the  year  ended   December  31,  1989,
                    Commission File No. 33-18719)  (Portions of this Exhibit are
                    subject to confidential  treatment  pursuant to order of the
                    Commission).

                                      II-7

<PAGE>

Exhibit
Number                                      Description

  10.55             InnoPak  Plastics  Corporation  (Plastics)  Pension Plan for
                    Salaried  Employees  (incorporated  by  reference to Exhibit
                    10.32 filed with Silgan's Annual Report on Form 10-K for the
                    year ended December 31, 1988, Commission File No.33-18719).

  10.56             Containers Pension Plan for Salaried Employees (incorporated
                    by reference  to Exhibit  10.34 filed with  Silgan's  Annual
                    Report on Form 10-K for the year ended  December  31,  1988,
                    Commission File No. 33-18719).

  10.57             Non-Competition  Agreement,  dated as of  January  1,  1989,
                    among  Silgan,   Aim,  and  certain   shareholders   of  Aim
                    (incorporated  by reference to Exhibit 4 filed with Silgan's
                    Current Report on Form 8-K, dated March 15, 1989).

       
  10.58             Lease,  dated as of August 31,  1987,  between  Monsanto and
                    InnoPak Plastics Corporation (Plastics), concerning the land
                    and plant in Anaheim,  California (incorporated by reference
                    to  Exhibit  10(xxxi)  filed  with  Silgan's  Post-Effective
                    Amendment No. 4 to its  Registration  Statement on Form S-1,
                    dated September 14, 1988, Registration No. 33-18719).

       
                                      II-8

<PAGE>

Exhibit
Number                                      Description

  10.59             Express Guaranty dated as of March 31, 1989 (incorporated by
                    reference  to  Exhibit   10.66  to  Holdings'   Registration
                    Statement on Form S-1, dated May 1, 1989, Registration No.
                    33-28409).

  10.60             Express  Security  Agreement  dated  as of  March  31,  1989
                    (incorporated  by  reference  to Exhibit  10.67 to Holdings'
                    Registration  Statement  on Form  S-1,  dated  May 1,  1989,
                    Registration No. 33-28409).

  10.61             Canadian   Holdco  Guaranty  dated  as  of  March  31,  1989
                    (incorporated  by  reference  to Exhibit  10.68 to Holdings'
                    Registration  Statement  on Form  S-1,  dated  May 1,  1989,
                    Registration No. 33-28409).

  10.62             Canadian Holdco Pledge  Agreement dated as of March 31, 1989
                    (incorporated  by  reference  to Exhibit  10.69 to Holdings'
                    Registration  Statement  on Form  S-1,  dated  May 1,  1989,
                    Registration No. 33-28409).

  10.63             Canadian Acquisition Co. Guaranty dated as of March 31, 1989
                    (incorporated  by  reference  to Exhibit  10.70 to Holdings'
                    Registration  Statement  on Form  S-1,  dated  May 1,  1989,
                    Registration No. 33-28409).

  10.64             Canadian  Acquisition Co. Pledge Agreement dated as of March
                    31, 1989  (incorporated  by  reference  to Exhibit  10.71 to
                    Holdings'  Registration  Statement on Form S-1, dated May 1,
                    1989, Registration No. 33-28409).

  10.65             Agreement  and Plan of Merger,  dated as of April 28,  1989,
                    among  Holdings,  Acquisition  and Silgan  (incorporated  by
                    reference to Exhibit 2.6 to Holdings' Registration Statement
                    on Form S-1, dated May 1, 1989, Registration No. 33-28409).

  10.66             Lease between  Containers and Riverbank Venture dated May 1,
                    1990  (incorporated by reference to Exhibit 10.99 filed with
                    Silgan's  Annual  Report  on Form  10-K for the  year  ended
                    December 31, 1989, Commission File No. 33-18719).

                                      II-9

<PAGE>

Exhibit
Number                                      Description

   
  10.67             Loan  Agreement  between  The Iowa  Department  of  Economic
                    Development,   City  of  Iowa   City  and   Iowa   City  Can
                    Manufacturing Company, dated November 17, 1988 (incorporated
                    by reference to Exhibit  10.100 filed with  Silgan's  Annual
                    Report on Form 10-K for the year ended  December  31,  1989,
                    Commission File No. 33-18719).
    

  10.68             Promissory Note and Promissory Note Agreement dated November
                    17,  1988 from Iowa City Can  Manufacturing  Company  to the
                    City of Iowa City  (incorporated  by  reference  to  Exhibit
                    10.101 filed with  Silgan's  Annual  Report on Form 10-K for
                    the  year  ended  December  31,  1989,  Commission  File No.
                    33-18719).

  10.69             Mortgage   between   City  of  Iowa  City,   Iowa  City  Can
                    Manufacturing  Company and Michael Development dated January
                    5, 1990  (incorporated  by reference to Exhibit 10.102 filed
                    with Silgan's  Annual Report on Form 10-K for the year ended
                    December 31, 1989, Commission File No. 33-18719).

  10.70             Containers Master Equipment Lease with Decimus  Corporation,
                    dated as of October 11, 1989  (incorporated  by reference to
                    Exhibit  10.103 filed with  Silgan's  Annual  Report on Form
                    10-K for the year ended December 31, 1989,  Commission  File
                    No. 33-18719).

  10.71             Underwriting  Agreement dated June 22, 1989 between Holdings
                    and Morgan Stanley  (incorporated  by reference to Exhibit 1
                    filed  with  Amendment  No.  4  to  Holdings'   Registration
                    Statement  on Form S-1,  dated June 23,  1989,  Registration
                    Statement No.
                    33-28409).

  10.72             Amended and Restated Tax  Allocation  Agreement by and among
                    Holdings, Silgan,  Containers,  InnoPak Plastics Corporation
                    (Plastics),  Aim,  Fortune,  SPHI and Silgan PET dated as of
                    July 13, 1990  (incorporated  by reference to Exhibit 10.107
                    filed  with  Post-Effective  Amendment  No.  6  to  Silgan's
                    Registration  Statement on Form S-1,  dated August 20, 1990,
                    Registration Statement No. 33-18719).

  10.73             Sublease  Agreement  between Amoco and PET Acquisition Corp.
                    (Silgan PET) dated July 24, 1989  (incorporated by reference
                    to Exhibit 10.111 filed with Post-Effective  Amendment No. 6
                    to Silgan's Registration Statement on Form S-1, dated August
                    20, 1990, Registration Statement No. 33-18719).

  10.74             Lease  Agreement  between the Trustees of Cabot 95 Trust and
                    Amoco  Plastic   Products  Company  dated  August  16,  1978
                    (incorporated  by  reference  to Exhibit  10.112  filed with
                    Post-Effective  Amendment  No.  6 to  Silgan's  Registration
                    Statement on Form S-1,  dated August 20, 1990,  Registration
                    Statement No. 33-18719).

  10.75             Contribution   Agreement  by  and  among   Messrs.   Silver,
                    Horrigan,  Rankin and Rodriguez,  MSLEF II and BTNY dated as
                    of July 13, 1990  (incorporated  by  reference  to Exhibit 2
                    filed with Silgan's  Current  Report on Form 8-K, dated July
                    1990).


                                     II-10

<PAGE>

Exhibit
Number                                      Description

   
  10.76             Asset  Purchase  Agreement,  dated as of November 1, 1991 by
                    and among  Silgan PET,  Holdings  and Sewell  Plastics  Inc.
                    (incorporated  by reference to Exhibit 1 filed with Silgan's
                    Current Report on Form 8-K, dated December 2, 1991).
    

  10.77             Inventory  and  Equipment  Purchase  Agreement,  dated as of
                    November  1,  1991 by and among  Silgan  PET,  Holdings  and
                    Sewell Plastics,  Inc. (incorporated by reference to Exhibit
                    2 filed  with  Silgan's  Current  Report on Form 8-K,  dated
                    December 2, 1991).

  10.78             Letter  Agreement,  dated  November 15,  1991,  amending the
                    Asset Purchase Agreement dated as of November 1, 1991 by and
                    among  Silgan  PET,  Holdings  and  Sewell  Plastics,   Inc.
                    (incorporated  by reference to Exhibit 3 to Silgan's Current
                    Report on Form 8-K, dated December 2, 1991).

   
  10.79             Letter  Agreement,  dated  November 15,  1991,  amending the
                    Inventory  and  Equipment  Purchase  Agreement  dated  as of
                    November  1,  1991 by and among  Silgan  PET,  Holdings  and
                    Sewell Plastics,  Inc. (incorporated by reference to Exhibit
                    4 filed  with  Silgan's  Current  Report on Form 8-K,  dated
                    December 2, 1991).
    

  10.80             Letter  Agreement,  dated  November 31,  1991,  amending the
                    Inventory  and  Equipment  Purchase  Agreement  dated  as of
                    November  1,  1991 by and among  Silgan  PET,  Holdings  and
                    Sewell Plastics,  Inc. (incorporated by reference to Exhibit
                    5 filed  with  Silgan's  Current  Report on Form 8-K,  dated
                    December 2, 1991).

  10.81             Containers  Deferred Incentive Savings Plan (incorporated by
                    reference to Exhibit 10.144 filed with Silgan's Registration
                    Statement on Form S-1,  dated March 18,  1992,  Registration
                    Statement No. 33-46499).

       
  10.82             Amended and Restated  Pledge  Agreement dated as of June 18,
                    1992, made by Silgan (incorporated by reference to Exhibit 5
                    filed with Silgan's  Current  Report on Form 8-K, dated July
                    15, 1992, Commission File No. 33-46499).

  10.83             Amended and Restated  Pledge  Agreement dated as of June 18,
                    1992,  made by  Containers  and  Plastics  (incorporated  by
                    reference to Exhibit 6 filed with Silgan's Current Report on
                    Form  8-K,  dated  July  15,  1992,   Commission   File  No.
                    33-46499).

  10.84             Amended and Restated  Pledge  Agreement dated as of June 18,
                    1992, made by Holdings (incorporated by reference to Exhibit
                    7 filed with Silgan's Current Report on Form 8-K, dated July
                    15, 1992, Commission File No. 33-46499).

  10.85             Amended and Restated Security Agreement dated as of June 18,
                    1992,   among   Plastics,   Containers   and  Bankers  Trust
                    (incorporated  by reference to Exhibit 8 filed with Silgan's
                    Current Report on Form 8-K, dated July 15, 1992,  Commission
                    File No. 33-46499).

                                     II-11

<PAGE>

Exhibit
Number                                      Description

       
  10.86             Subsidiaries  Guarantee,  dated  as of  June  29,  1992,  of
                    Containers  and  Plastics   (incorporated  by  reference  to
                    Exhibit 11 filed with Silgan's  Current  Report on Form 8-K,
                    dated July 15, 1992, Commission File No. 33-46499).

  10.87             Underwriting   Agreement,   dated  June  22,  1992,  between
                    Holdings and Morgan  Stanley with respect to the  Debentures
                    (incorporated by reference to Exhibit 2 filed with Holdings'
                    Current Report on Form 8-K, dated July 15, 1992,  Commission
                    File No. 33-47632).

  10.88             Underwriting Agreement,  dated June 22, 1992, between Silgan
                    and  Morgan  Stanley  with  respect  to  the  11-3/4%  Notes
                    (incorporated  by reference to Exhibit 3 filed with Silgan's
                    Current Report on Form 8-K, dated July 15, 1992,  Commission
                    File No. 33-46499).

  10.89             Silgan  Containers  Corporation  Second Amended and Restated
                    1989 Stock Option Plan (incorporated by reference to Exhibit
                    10.100 filed with Post-Effective Amendment No. 2 to Silgan's
                    Registration  Statement  on Form S-1,  dated  May 11,  1994,
                    Commission File No.
                    33-46499).

  10.90             Form of Containers  Nonstatutory Restricted Stock Option and
                    Stock   Appreciation   Right  Agreement   (incorporated   by
                    reference  to Exhibit  10.120  filed with  Holdings'  Annual
                    Report on Form 10-K for the year ended  December  31,  1992,
                    Commission File No. 33-28409).

  10.91             Silgan Plastics  Corporation 1994 Option Plan  (incorporated
                    by  reference to Exhibit  10.102  filed with  Post-Effective
                    Amendment No. 2 to Silgan's  Registration  Statement on Form
                    S-1, dated May 11, 1994, Commission File No. 33-46499).

  10.92             Form of Plastics  Nonstatutory  Restricted  Stock Option and
                    Stock   Appreciation   Right  Agreement   (incorporated   by
                    reference  to  Exhibit  10.103  filed  with   Post-Effective
                    Amendment No. 2 to Silgan's  Registration  Statement on Form
                    S-1, dated May 11, 1994, Commission File No. 33-46499).

  10.93             Silgan  Holdings Inc. Second Amended and Restated 1989 Stock
                    Option Plan  (incorporated  by reference  to Exhibit  10.104
                    filed  with  Post-Effective  Amendment  No.  2  to  Silgan's
                    Registration  Statement  on Form S-1,  dated  May 11,  1994,
                    Commission File No. 33-46499).

  10.94             Form of Holdings  Nonstatutory  Restricted  Stock Option and
                    Stock   Appreciation   Right  Agreement   (incorporated   by
                    reference  to Exhibit  10.124  filed with  Holdings'  Annual
                    Report on Form 10-K for the year ended  December  31,  1992,
                    Commission File No. 33-28409).


                                     II-12

<PAGE>

Exhibit
Number                                      Description

  10.95             Purchase  Agreement,  dated as of September 3, 1993, between
                    Containers  and Del  Monte  (incorporated  by  reference  to
                    Exhibit 1 filed with  Holdings'  Current Report on Form 8-K,
                    dated January 5, 1994, Commission File No. 33-28409).

  10.96             Amendment  to Purchase  Agreement,  dated as of December 10,
                    1993,  between  Containers  and Del Monte  (incorporated  by
                    reference to Exhibit 2 filed with  Holdings'  Current Report
                    on Form 8-K,  dated  January  5, 1994,  Commission  File No.
                    33-28409).

  10.97             Amended and  Restated  Organization  Agreement,  dated as of
                    December 21, 1993, among R. Philip Silver, D. Greg Horrigan,
                    MSLEF II, BTNY,  First Plaza and Holdings  (incorporated  by
                    reference to Exhibit 2 filed with  Holdings'  Current Report
                    on Form 8-K,  dated  March  25,  1994,  Commission  File No.
                    33-28409).

  10.98             Stockholders Agreement, dated as of December 21, 1993, among
                    R. Philip Silver,  D. Greg Horrigan,  MSLEF II, BTNY,  First
                    Plaza and Holdings  (incorporated  by reference to Exhibit 3
                    filed with Holdings' Current Report on Form 8-K, dated March
                    25, 1994, Commission File No. 33-28409).

  10.99             Amended and Restated Management Services Agreement, dated as
                    of December 21, 1993, between S&H and Holdings (incorporated
                    by  reference  to  Exhibit 4 filed  with  Holdings'  Current
                    Report on Form 8-K,  dated March 25, 1994,  Commission  File
                    No. 33-28409).

  10.100            Amended and Restated Management Services Agreement, dated as
                    of December 21, 1993,  between S&H and Silgan  (incorporated
                    by  reference  to  Exhibit 5 filed  with  Holdings'  Current
                    Report on Form 8-K,  dated March 25, 1994,  Commission  File
                    No. 33-28409).

  10.101            Amended and Restated Management Services Agreement, dated as
                    of  December   21,   1993,   between   S&H  and   Containers
                    (incorporated by reference to Exhibit 6 filed with Holdings'
                    Current Report on Form 8-K, dated March 25, 1994, Commission
                    File No. 33-28409).

  10.102            Amended and Restated Management Services Agreement, dated as
                    of December 21, 1993, between S&H and Plastics (incorporated
                    by  reference  to  Exhibit 7 filed  with  Holdings'  Current
                    Report on Form 8-K,  dated March 25, 1994,  Commission  File
                    No. 33-28409).

  10.103            Stock  Purchase  Agreement,  dated as of December  21, 1993,
                    between Holdings and First Plaza  (incorporated by reference
                    to Exhibit 8 filed  with  Holdings'  Current  Report on Form
                    8-K, dated March 25, 1994, Commission File No. 33-28409).

  10.104            Credit  Agreement,  dated as of  December  21,  1993,  among
                    Silgan, Containers,  Plastics, the lenders from time to time
                    party  thereto,  Bank of America,  as co-agent,  and Bankers
                    Trust,  as agent  (incorporated  by  reference  to Exhibit 9
                    filed with Holdings' Current Report on Form 8-K, dated March
                    25, 1994, Commission File No. 33-28409).


                                     II-13

<PAGE>

Exhibit
Number                                      Description

  10.105            Amended and Restated Holdings Guaranty, dated as of December
                    21,  1993,  made by Holdings  (incorporated  by reference to
                    Exhibit 10 filed with Holdings'  Current Report on Form 8-K,
                    dated March 25, 1994, Commission File No. 33-28409).

  10.106            Amended  and  Restated  Borrowers  Guaranty,   dated  as  of
                    December 21, 1993, made by Silgan, Containers,  Plastics and
                    California-Washington   Can  Corporation   (incorporated  by
                    reference to Exhibit 11 filed with Holdings'  Current Report
                    on Form 8-K,  dated  March  25,  1994,  Commission  File No.
                    33-28409).

   
  10.107            Supply  Agreement,  dated as of September  3, 1993,  between
                    Containers  and Del  Monte  (incorporated  by  reference  to
                    Exhibit  10.118 filed with  Silgan's  Annual  Report on Form
                    10-K for the year ended December 31, 1993,  Commission  File
                    No.  1-11200).  (Portions  of this Exhibit are subject to an
                    application  for  confidential   treatment  filed  with  the
                    Commission).

  10.108            Amendment  to Supply  Agreement,  dated as of  December  21,
                    1993,  between  Containers  and Del Monte  (incorporated  by
                    reference  to  Exhibit  10.119  filed with  Silgan's  Annual
                    Report on Form 10-K for the year ended  December  31,  1993,
                    Commission File No. 1-11200).  (Portions of this Exhibit are
                    subject to an application for  confidential  treatment filed
                    with the Commission).

 *12.1              Computations of Holdings' Ratio of Earnings to Fixed Charges
                    for the three months ended March 31, 1995 and 1994.

 *12.2              Computations of Holdings' Ratio of Earnings to Fixed Charges
                    for the years ended December 31, 1994,  1993, 1992, 1991 and
                    1990 .
    

       
   
  21                Subsidiaries of the Registrant (incorporated by reference
                    to  Exhibit 22 filed with  Holdings'  Annual  Report on Form
                    10-K for the year ended December 31, 1993,  Commission  File
                    No. 33-28409).
    

   
 *23                Consent of Ernst & Young  LLP.
    

                                     II-14

<PAGE>


Exhibit
Number                                      Description

   
 *24                Power of Attorney (included on signature page).

  25                Statement of  Eligibility  of Trustee  (incorporated  by
                    reference  to  Exhibit  26  filed  with  Amendment  No. 2 to
                    Holdings'  Registration Statement on Form S-1, dated June 8,
                    1992, Registration Statement No. 33-47632).
    

-------------------------

   
*     Filed herewith.
    


                                     II-15

<PAGE>

   
(b) Financial Statement Schedules:

SILGAN HOLDINGS INC.
      Report of Independent Auditors........................................S-1
       I. Condensed Financial Information of Silgan Holdings Inc.:
              Condensed Balance Sheet at December 31, 1994 and 1993.........S-2
              Condensed Statement of Operations for the years ended
                December 31, 1994, 1993 and 1992............................S-3
              Condensed Statement of Cash Flows for the years ended
                December 31, 1994, 1993 and 1992............................S-4

SILGAN CORPORATION
      Report of Independent Auditors........................................S-5
       I.  Condensed Financial Information of Silgan Corporation:
               Condensed Balance Sheets at December 31, 1994 and 1993...... S-6
               Condensed Statements of Operations for the years ended
                 December 31, 1994, 1993 and 1992...........................S-7
               Condensed Statements of Cash Flows for the years ended
                 December 31, 1994, 1993 and 1992.......................... S-8

      II. Schedules of Valuation and Qualifying Accounts for the
            years ended December 31, 1994, 1993 and 1992....................S-9


All other  financial  statement  schedules not listed have been omitted  because
they are not applicable, or not required, or because the required information is
included in the consolidated financial statements or notes thereto.
    
                                     II-16


<PAGE>



                                   SIGNATURES



   
             Pursuant to the  requirements  of the  Securities  Act of 1933, the
Registrant  has duly  caused  this  Registration  Statement  to be signed on its
behalf by the undersigned,  thereunto duly authorized,  in the City of Stamford,
State of Connecticut, on May 24, 1995.
    

                                                  SILGAN HOLDINGS INC.



   
                                                  By /s/ R. Philip Silver

                                                  R. Philip Silver
                                                  Chairman of the Board and
                                                  Co-Chief Executive Officer
    




   
                               POWER OF ATTORNEY

             KNOW  ALL  MEN  BY  THESE  PRESENTS,  that  each  individual  whose
signature  appears  below  constitutes  and appoints R. Philip  Silver,  D. Greg
Horrigan  and Robert H.  Niehaus,  and each or any of them,  his true and lawful
attorney-in-fact and to act for him and in his name, place and stead, in any and
all  capacities,  to  sign  any  and all  amendments  (including  post-effective
amendments)  to this  Registration  Statement,  and to file  the  same  with all
exhibits thereto, and all documents in connection therewith, with the Securities
and Exchange Commission,  granting said  attorney-in-fact and agent, and each of
them,  full power and  authority  to do and perform each and every act and thing
requisite and  necessary to be done in and about the  premises,  as fully to all
intents and  purposes as he might or could do in person,  hereby  ratifying  and
confirming all that said  attorney-in-fact and agent or any of them, or their or
his  substitute  or  substitutes,  may lawfully do or cause to be done by virtue
hereof.
    

             Pursuant to the  requirements  of the Securities Act of 1933,  this
Registration  Statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated.


Signature                             Title                          Date


                             Chairman of the Board and
                             Co-Chief Executive Officer
   
/s/ R. Philip Silver         (Principal Executive Officer)        May 24, 1995
R. Philip Silver)

                             President, Co-Chief Executive        May 24, 1995
    
/s/ D. Greg Horrigan         Officer and Director
   
(D. Greg Horrigan)
    




<PAGE>





                             Vice President, Assistant
   
/s/ James S. Hoch            Secretary and Director               May 24, 1995
------------------
(James S. Hoch)

    


                             Vice President, Assistant
   
/s/ Robert H. Niehaus        Secretary and Director               May 24, 1995
---------------------
(Robert H. Niehaus)


    


                             Executive Vice President, Chief
                             Financial Officer and Treasurer
   
/s/ Harley Rankin, Jr.       (Principal Financial Officer)        May 24, 1995
----------------------
    
(Harley Rankin, Jr.)

   

    


                             Vice President, Controller and
                             Assistant Treasurer
   
/s/ Harold J. Rodriguez, Jr. (Principal Accounting Officer)       May 24, 1995
----------------------------
Harold J. Rodriguez, Jr.)
    
       
       






REPORT OF INDEPENDENT AUDITORS



The Board of Directors and Stockholders
Silgan Holdings Inc.



    We have  audited the accompanying consolidated financial statements  of
Silgan Holdings Inc. as of December 31, 1994 and  1993, and for each of the
three years  in the  period ended December  31, 1994,  and  have issued our
report  thereon  dated   March  17,  1995   (included   elsewhere  in  this
Registration Statement).  Our audits also included the  financial statement
schedules  listed in  Item  16(b) of  this   Registration Statement.  These
schedules  are  the   responsibility  of  the  Company's  management.   Our
responsibilty is to express an opinion based on our audits.

    In our opinion,  the financial statement  schedules referred to  above,
when considered in relation  to the basic financial  statements taken as  a
whole, present fairly in  all material respects  the information set  forth
therein.





                                    Ernst & Young LLP

Stamford, CT
March 17, 1995










                                    S-1<PAGE>



                                                                 SCHEDULE I

          CONDENSED FINANCIAL INFORMATION OF SILGAN HOLDINGS INC.
                         CONDENSED BALANCE SHEETS
                        December 31, 1994 and 1993
                          (Dollars in thousands)

ASSETS
                                                   1994        1993
Current assets:
   Cash and cash equivalents                    $    17     $    19
   Other current assets                             -           114
     Total current assets                            17         133

Investment in and other amounts due
   from subsidiary                               69,526      58,983
Notes receivable-subsidiary                       1,489       1,489
Debt issuance costs                               5,372       6,043
                                                $76,404     $66,648

LIABILITIES AND DEFICIENCY IN STOCKHOLDERS' EQUITY

Current liabilities:
   Accrued expenses                            $  4,963    $ 10,291
   Amount payable to subsidiary                   1,244         606
      Total current liabilities                   6,207      10,897

Discount debentures                             228,195     200,718

Deficiency in stockholders' equity:
   Common stock                                      12          12
   Additional paid-in capital                    33,606      33,606
   Accumulated deficit                         (191,616)   (178,585)
      Total deficiency in stockholders'
      equity                                   (157,998)   (144,967)
                                               $ 76,404    $ 66,648




  See Notes to Consolidated Financial Statements for Silgan Holdings Inc.
                  appearing elsewhere in this Prospectus.

















                                    S-2<PAGE>


                                                                 SCHEDULE I


          CONDENSED FINANCIAL INFORMATION OF SILGAN HOLDINGS INC.
                    CONDENSED STATEMENTS OF OPERATIONS
           For the years ended December 31, 1994, 1993 and 1992
                          (Dollars in thousands)

                                              1994      1993      1992

Net sales                                  $   -     $   -     $   -

Cost of goods sold                             -         -         -  

  Gross profit                                 -         -         -

Selling, general and administrative
  expenses                                     838       674       536

  Loss from operations                        (838)     (674)     (536)

Equity in earnings of consolidated
  subsidiaries                              17,454     5,028     1,857

Interest expense and other related
  financing costs                          (29,647)  (26,339)  (30,710)

Interest income                                -           2       536

  Loss before income taxes                 (13,031)  (21,983)  (28,853)

Income tax provision                           -         -         -  

  Loss before extraordinary charges        (13,031)  (21,983)  (28,853)

Extraordinary charges relating to
  early extinguishment of debt                 -         -     (14,522)

  Net loss                                $(13,031) $(21,983) $(43,375)



  See Notes to Consolidated Financial Statements for Silgan Holdings Inc.
                  appearing elsewhere in this Prospectus.
















                                    S-3<PAGE>


                                                                 SCHEDULE I

          CONDENSED FINANCIAL INFORMATION OF SILGAN HOLDINGS INC.
                    CONDENSED STATEMENTS OF CASH FLOWS
           For the years ended December 31, 1994, 1993 and 1992
                          (Dollars in thousands)

                                              1994      1993      1992

Cash flows from operating activities:      $    (2)  $  (196) $(18,921)

Cash flows from investing activities:
   Investment in subsidiary                    -     (15,000)      -
   Cash dividend received from subsidiary    6,911       -      15,724
      Net cash provided (used) by
        investing activities                 6,911   (15,000)   15,724

Cash flows from financing activities:
   Proceeds from issuance of common stock      -      15,000       -
   Proceeds from issuance of discount
      debentures                               -         -     165,435
   Redemption of reset debentures              -         -    (181,588)
   Repayment of advance to subsidiary          -         -      25,200
   Payments to former shareholders
      of Silgan                             (6,911)      -         -
   Debt financing costs                        -         -      (7,050)
      Net cash provided (used) by
        financing activities                (6,911)   15,000     1,997

Net decrease in cash and cash
   equivalents                                  (2)     (196)   (1,200)

Cash and cash equivalents at
   the beginning of year                        19       215     1,415

Cash and cash equivalents at
   end of year                             $    17   $    19   $   215



  See Notes to Consolidated Financial Statements for Silgan Holdings Inc.
                    appearing elsewhere in this Prospectus.


















                                    S-4<PAGE>




REPORT OF INDEPENDENT AUDITORS


The Board of Directors and Stockholder
Silgan Corporation



    We have  audited the accompanying consolidated financial statements  of
Silgan Corporation as of December  31, 1994 and  1993, and for  each of the
three years  in the  period ended December  31, 1994,  and  have issued our
report  thereon  dated   March  17,  1995   (included   elsewhere  in  this
Registration Statement).  Our audits also included the  financial statement
schedules  listed  in  Item  16(b) of  this  Registration Statement.  These
schedules  are  the   responsibility  of  the  Company's  management.   Our
responsibility is to express an opinion based on our audits.

    In our opinion,  the financial statement  schedules referred to  above,
when considered in relation  to the basic financial  statements taken as  a
whole, present fairly in  all material respects  the information set  forth
therein.





                                    Ernst & Young LLP

Stamford, CT
March 17, 1995























                                    S-5<PAGE>


                                                                 SCHEDULE I


           CONDENSED FINANCIAL INFORMATION OF SILGAN CORPORATION
                         CONDENSED BALANCE SHEETS
                        December 31, 1994 and 1993
                          (Dollars in thousands)

ASSETS
                                                   1994        1993
Current assets:
   Cash and cash equivalents                   $    155    $     61
   Notes receivable-subsidiaries                 21,968      39,850
   Interest receivable-subsidiaries               1,699         810
   Other current assets                             -           214
     Total current assets                        23,822      40,935

Investment in and other amounts due
   from subsidiaries                             70,947      37,104
Notes receivable-subsidiaries                   286,640     305,072
Amount receivable from parent                     1,244         607
Other assets                                        793         950
                                               $383,446    $384,668

LIABILITIES AND STOCKHOLDER'S EQUITY

Current liabilities:
   Current portion of term loans               $ 21,968    $ 20,000
   Accrued interest payable                       1,699         763
   Accrued expenses                                 356       1,268
      Total current liabilities                  24,023      22,031

Long-term debt                                  282,568     305,000
Amounts payable to subsidiaries                  11,148       3,123
Other long-term liabilities                       2,362       1,711

Stockholder's equity:
   Common stock                                     -           -  
   Additional paid-in capital                    69,535      64,135
   Retained earnings (deficit)                   (6,190)    (11,332)
      Total stockholder's equity                 63,345      52,803
                                               $383,446    $384,668


   See Notes to Consolidated Financial Statements for Silgan Corporation
                  appearing elsewhere in this Prospectus.














                                    S-6<PAGE>


                                                                 SCHEDULE I

           CONDENSED FINANCIAL INFORMATION OF SILGAN CORPORATION
                    CONDENSED STATEMENTS OF OPERATIONS
           For the years ended December 31, 1994, 1993 and 1992
                          (Dollars in thousands)

                                              1994      1993      1992

Net sales                                  $   -     $   -     $   -

Cost of goods sold                             -         -         -  

  Gross profit                                 -         -         -

Selling, general and administrative
  expenses                                     543       368       239

  Loss from operations                        (543)     (368)     (239)

Equity in earnings (losses) of
  consolidated subsidiaries                 13,445    (7,570)    6,148

Other income (expense)                        (651)    1,480       832

Interest expense and other related
  financing costs                          (30,039)  (19,899)  (21,429)

Interest income-subsidiaries                29,841    23,940    19,313

  Income (loss) before income taxes         12,053    (2,417)    4,625

Income tax provision                           -         -         -  

  Income (loss) before extraordinary
     charges                                12,053    (2,417)    4,625

Extraordinary charges relating to
  early extinguishment of debt                 -        (130)      (23)

  Net income (loss)                         12,053    (2,547)    4,602

Preferred stock dividend requirements          -         -       2,745

  Net income (loss) applicable
     to common stockholder                 $12,053   $(2,547) $  1,857

   See Notes to Consolidated Financial Statements for Silgan Corporation
                  appearing elsewhere in this Prospectus.











                                    S-7<PAGE>


                                                                 SCHEDULE I

           CONDENSED FINANCIAL INFORMATION OF SILGAN CORPORATION
                    CONDENSED STATEMENTS OF CASH FLOWS
           For the years ended December 31, 1994, 1993 and 1992
                          (Dollars in thousands)

                                                1994      1993      1992

Cash flows from operating activities:       $  7,005   $   359  $  1,825

Cash flows from investing activities:
   (Increase) decrease in notes
      receivable-subsidiaries                 35,462  (117,515)  (39,323)
   (Increase) decrease in investment
      in subsidiaries                        (14,998)      -      30,008
   Cash dividends received from
      subsidiaries                               -         -      16,861
      Net cash provided (used) by
         investing activities                 20,464  (117,515)    7,546

Cash flows from financing activities:
   Proceeds from issuance of long-term debt      -     140,000   185,000
   Reduction of long-term debt               (20,464)  (37,985) (120,827)
   Repayment of advance from Parent              -         -     (25,200)
   Capital contribution by Parent                -      15,000       -
   Payments to former shareholders            (6,911)      -         -
   Dividend to Parent                            -         -     (15,724)
   Redemption of preferred stock                 -         -     (30,008)
   Cash dividends paid on preferred stock        -         -      (1,137)
   Debt financing costs                          -         -      (1,301)
      Net cash provided (used) by
        financing activities                 (27,375)  117,015    (9,197)

Net increase (decrease) in cash
   and cash equivalents                           94      (141)      174

Cash and cash equivalents at
   the beginning of year                          61       202        28

Cash and cash equivalents at
   end of year                              $    155   $    61  $    202



   See Notes to Consolidated Financial Statements for Silgan Corporation
                  appearing elsewhere in this Prospectus.












                                    S-8<PAGE>


                                                                SCHEDULE II


                            SILGAN CORPORATION
              SCHEDULES OF VALUATION AND QUALIFYING ACCOUNTS
           For the years ended December 31, 1994, 1993 and 1992
                           (Dollars in thousands)

Column A         Column B          Column C          Column D    Column E
                                   Additions     
                                          Charged
                 Balance at   Charged to  to other                 Balance
                  beginning   costs and   accounts   Deductions   at end of
Description       of period    expenses   describe    describe(1)   period
 

For the year ended
  December 31, 1992:

  Allowance for
    doubtful accounts
    receivable      $  925     $  815     $   -       $   97       $1,643


For the year ended
  December 31, 1993:

  Allowance for
    doubtful accounts
    receivable      $1,643     $   91     $   -       $  650       $1,084


For the year ended
  December 31, 1994:

  Allowance for
    doubtful accounts
    receivable      $1,084     $  621     $   58      $  206       $1,557



(1)  Uncollectible accounts written off, net of recoveries.


















                                    S-9<PAGE>



<PAGE>



                               INDEX TO EXHIBITS



Exhibit No.                            Exhibit


   
  12.1                Computations  of  Holdings'  Ratio  of  Earnings  to Fixed
                      Charges  for the three  months  ended  March 31,  1995 and
                      1994.

  12.2                Computations  of  Holdings'  Ratio  of  Earnings  to Fixed
                      Charges for the years ended December 31, 1994, 1993, 1992,
                      1991 and 1990.

  23                  Consent of Ernst & Young LLP.

  24                  Power of Attorney (included on signature page).
    




                                  EXHIBIT 12.1

               COMPUTATIONS OF RATIO OF EARNINGS TO FIXED CHARGES


The following table reflects  Silgan  Holdings  Inc.'s  computations of ratio of
earnings to fixed charges for the periods indicated.


<TABLE>
<CAPTION>
   
                                                                     Three Months                      Three Months
                                                                          Ended                            Ended
                                                                     March 31, 1995                    March 31, 1994
                                                                 -----------------------           ---------------------

                                                                                 (Dollars in thousands)
<S>                                                                      <C>                              <C>
Income (loss) before income taxes..........................              $1,580                           $ (1,669)

Add:

          Interest expense and amortization
            of debt expense................................              17,251                             15,647

         Rental expense representative of
            the interest factor............................                 660                                747
                                                                       --------                            -------

         Income as adjusted................................            $ 19,491                           $ 14,725
                                                                       ========                            =======

Fixed charges:

         Interest expense and amortization
            of debt expense................................             $17,251                           $ 15,647

          Rental expense representative of
            the interest factor............................                 660                                747
                                                                        -------                            -------
         Total fixed charges...............................             $17,911                           $ 16,394
                                                                        =======                            =======

Ratio of earnings to fixed charges.........................                1.09                                --
                                                                        =======                            =======

Deficiency of earnings available to
         cover fixed charges...............................                --                            $   1,669
                                                                            =======                            =======
</TABLE>


                                  EXHIBIT 12.2

               COMPUTATIONS OF RATIO OF EARNINGS TO FIXED CHARGES


The following table reflects  Silgan  Holdings  Inc.'s  computations of ratio of
earnings to fixed charges for the periods indicated.

   
<TABLE>
<CAPTION>
                                                                        Years Ended December 31,

                                                  1994             1993                1992               1991               1990
                                               ---------        --------           ------------        ------------       ---------
                                                                             (Dollars in thousands)



<S>                                            <C>               <C>                <C>                 <C>                <C>
(Loss) before income taxes.............        $(7,431)          $(12,466)          $(17,578)           $(20,592)          $(20,887)



Add:

         Interest expense and amortization
             of debt expense...........         65,789             54,265             57,091              55,996             55,115

         Minority interest expense.....            --                 --               2,745               3,889              3,356

         Rental expense representative of
            the interest factor........          3,047              2,666              2,659               2,701              2,312
                                                ------             ------             ------              ------             ------


         Income as adjusted............        $61,405            $44,465            $44,917            $ 41,994            $39,896
                                                ======             ======             ======             =======             ======


Fixed charges:

         Interest expense and amortization
            of debt expense............        $65,789            $54,265            $57,091             $55,996            $55,115

         Minority interest expense.....            --                 --               2,745               3,889              3,356

         Rental expense representative of
            the interest factor........          3,047              2,666              2,659               2,701              2,312
                                                ------             ------             ------              ------             ------



         Total fixed charges...........        $68,836            $56,931           $ 62,495             $62,586            $60,783
                                                ======             ======            =======              ======             ======

Deficiency of earnings available to
         cover fixed charges........... $        7,431            $12,466            $17,578             $20,592            $20,887
                                                ======             ======             ======              ======             ======
    
</TABLE>




   
                                   EXHIBIT 23
    





                        Consent of Independent Auditors


   
We consent to the references to our firm under the captions "Selected  Financial
Data" and  "Experts"  and to the use of our  reports  dated  March 17, 1995 with
respect to the  consolidated  financial  statements of Silgan  Holdings Inc. and
Silgan  Corporation  included  in  the  Post-Effective  Amendment  No.  6 to the
Registration Statement (Form S-1, No. 33-47632) and related Prospectus of Silgan
Holdings Inc. for the registration of its Senior Discount Debentures Due 2002.
    



                                                          /s/ ERNST & YOUNG LLP

   
Stamford, Connecticut
 May 22, 1995
    


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission