SILGAN HOLDINGS INC
S-4/A, 1996-10-31
FABRICATED STRUCTURAL METAL PRODUCTS
Previous: CRIIMI MAE INC, 10-Q, 1996-10-31
Next: PRIMARY INCOME FUNDS INC, 497J, 1996-10-31





                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                              --------------------


   
                                 AMENDMENT NO. 2
                                       TO
                                    FORM S-4
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933
    

                              --------------------

                              SILGAN HOLDINGS INC.
             (Exact name of registrant as specified in its charter)

            Delaware                   3441; 3085               06-1269834
  (State or other jurisdiction      (Primary Standard         (I.R.S. Employer
      of incorporation or        Industrial Classification     Identification
         organization)                Code Numbers)               Number)

                                4 Landmark Square
                           Stamford, Connecticut 06901
                                 (203) 975-7110
                   (Address, including zip code, and telephone
                         number, including area code, of
                    registrant's principal executive offices)

                               Harley Rankin, Jr.
                              Silgan Holdings Inc.
                                4 Landmark Square
                           Stamford, Connecticut 06901
                                 (203) 975-7110
            (Name, address, including zip code, and telephone number,
                   including area code, of agent for service)

                              --------------------

                        Copies of all communications to:

                            Frank W. Hogan, III, Esq.
                       Winthrop, Stimson, Putnam & Roberts
                                Financial Centre
                              695 East Main Street
                                  P.O. Box 6760
                             Stamford, CT 06904-6760
                                 (203) 348-2300

                              --------------------

         Approximate  date of  commencement  of proposed sale to the public:  As
soon as practicable after the effective date of this Registration Statement.

         If the  securities  being  registered on this form are being offered in
connection  with the formation of a holding company and there is compliance with
General Instruction G, check the following box.[ ]

   
<TABLE>
<CAPTION>
                                        CALCULATION OF REGISTRATION FEE
=======================================================================================================================
Title of Each Class                              Proposed Maximum        Proposed Maximum
of Securities to be           Amount to be       Offering Price Per      Aggregate Offering      Amount of Registration
Registered                    Registered<F1>          Unit<F2>                Price<F2>                  Fee<F3>
========================================================================================================================
<S>                           <C>                 <C>                    <C>                     <C>    
Exchangeable Preferred
 Stock                          90,000            $1,000.00                $90,000,000               $31,035
Subordinated Debentures 
 due 2006                     $90,000,000           $1.00                   $90,000,000              $31,035
========================================================================================================================

<FN>
<F1>     The amount of Exchangeable  Preferred  Stock, par value $.01 per share,
         of the  Registrant  (the" New  Preferred  Stock"), to be  registered is
         comprised  of the  sum of (w)  the  maximum  number  of  shares  of New
         Preferred  Stock  that  may be  issued  pursuant  to the  offer  of the
         Registrant to exchange its outstanding Exchangeable Preferred Stock for
         an equal amount of New  Preferred  Stock and (x) the maximum  number of
         additional  shares  of New  Preferred  Stock  that may be issued to the
         holders of  outstanding  New  Preferred  Stock in payment of  dividends
         thereon pursuant to the Certificate of Designation therefor. The amount
         of Subordinated  Debentures due 2006 (the "Exchange  Debentures") to be
         registered is comprised of the sum of (y) the maximum  principal amount
         of Exchange  Debentures that may be issuable  pursuant to  an offer  of
         the Registrant to exchange its outstanding Exchangeable Preferred Stock
         for  Exchange  Debentures  and  (z) the  maximum  principal  amount  of
         Exchange  Debentures that may be issuable to the holders of outstanding
         Exchange  Debentures  in payment of  interest  thereon  pursuant to the
         terms of the Exchange Debentures.
<F2>     Determined solely for the purposes of calculating the registration fee
         in accordance with Rule 457(f)(2) promulgated under the Securities
         Act of 1933, as amended.
<F3>     The $31,035 fee for the Exchangeable Preferred Stock was paid on
         August 8, 1996.
</FN>
</TABLE>
    


         The Registrant hereby amends this  Registration  Statement on such date
or dates as may be necessary to delay its  effective  date until the  Registrant
shall file a further amendment which specifically  states that this Registration
Statement shall  thereafter  become effective in accordance with Section 8(a) of
the  Securities  Act of 1933 or until the  Registration  Statement  shall become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.


<PAGE>



                              Silgan Holdings Inc.

                              --------------------

                                OFFER TO EXCHANGE

                                 ALL OUTSTANDING
                          EXCHANGEABLE PREFERRED STOCK
                           MANDATORILY REDEEMABLE 2006
                    (EXCHANGEABLE AT THE OPTION OF HOLDINGS)

                                       FOR

                        NEW EXCHANGEABLE PREFERRED STOCK
                           MANDATORILY REDEEMABLE 2006
                    (EXCHANGEABLE AT THE OPTION OF HOLDINGS)

                              -------------------

                               THE EXCHANGE OFFER
                  WILL EXPIRE AT 5:00 P.M., NEW YORK CITY TIME,
                      ON ____________, 1996 UNLESS EXTENDED

                              -------------------

         Silgan  Holdings  Inc.,  a Delaware  corporation  ("Holdings"),  hereby
offers upon the terms and subject to the conditions set forth in this Prospectus
and the  accompanying  Letter of Transmittal (the "Letter of  Transmittal"),  to
exchange (the "Exchange  Offer") its  outstanding  Exchangeable  Preferred Stock
(the "Old Preferred Stock") for an equal amount of newly issued New Exchangeable
Preferred  Stock  (the  "New  Preferred  Stock").  The form and terms of the New
Preferred  Stock  will be the same as the form  and  terms of the Old  Preferred
Stock  except  that  the New  Preferred  Stock  will  be  registered  under  the
Securities  Act of 1933, as amended (the  "Securities  Act"),  and will not bear
legends  restricting  the  transfer  thereof.  The New  Preferred  Stock will be
entitled to the benefits of the Silgan Holdings Inc.  Certificate of Designation
of the Powers,  Preferences  and  Relative,  Participating,  Optional  and Other
Special Rights of 13-1/4% Cumulative Exchangeable Redeemable Preferred Stock and
Qualifications,  Limitations and Restrictions Thereof,  filed with the Secretary
of State of the State of  Delaware on July 22,  1996,  governing  the  Preferred
Stock (the  "Certificate of  Designation").  The New Preferred Stock and the Old
Preferred Stock are sometimes referred to herein as the "Preferred Stock."

         Dividends on the New Preferred  Stock will be cumulative  from the date
of issuance and are payable  quarterly in cash or, on or prior to July 15, 2000,
at the option of Holdings,  in additional shares of New Preferred Stock, on each
January 15, April 15, July 15 and October 15, commencing on October 15, 1996. If
additional  shares of New Preferred  Stock are issued in lieu of cash dividends,
such shares will be registered under the Securities Act. Holdings is required to
redeem  the New  Preferred  Stock at the  liquidation  preference  of $1,000 per
share,  plus accrued and unpaid  dividends on July 15, 2006.  The New  Preferred
Stock will be redeemable, in whole or in part, at the option of Holdings, at any
time on or after July 15, 2000. The New Preferred Stock will be exchangeable, in
whole but not in part, at the option of Holdings,  into Subordinated  Debentures
due  July  15,  2006  (the  "Exchange  Debentures").  If  issued,  the  Exchange
Debentures  will be redeemable,  in whole or in part, at the option of Holdings,
at any time on or after July 15, 2000.

                            (Continued on next page)

        SEE "RISK FACTORS" AT PAGE 23 FOR A DISCUSSION OF CERTAIN RISKS
                THAT SHOULD BE CONSIDERED BY ELIGIBLE HOLDERS IN
                         EVALUATING THE EXCHANGE OFFER.

  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
       EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
           SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
            COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS
                 PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY
                             IS A CRIMINAL OFFENSE.


<PAGE>
         Holdings  will accept for exchange any and all shares of Old  Preferred
Stock which are properly  tendered in the Exchange Offer prior to 5:00 p.m., New
York City time, on _________________,  1996 (if and as extended, the "Expiration
Date").  Tenders of shares of Old  Preferred  Stock may be withdrawn at any time
prior to 5:00 p.m.,  New York City time, on the  Expiration  Date.  The Exchange
Offer is not  conditioned  upon any  minimum  number of shares of Old  Preferred
Stock being tendered for exchange.

         Based on a previous  interpretation  by the staff of the Securities and
Exchange  Commission (the  "Commission") set forth in no-action letters to third
parties,  including  "Exxon  Capital  Holdings  Corporation"  (available May 13,
1988), "Morgan Stanley & Co. Incorporated" (available June 5, 1991) (the "Morgan
Stanley Letter"), "Mary Kay Cosmetics, Inc." (available June 5, 1991), "Warnaco,
Inc." (available October 11, 1991) and "K-III  Communications  Corp." (available
May 14, 1993),  Holdings  believes that the shares of New Preferred Stock issued
pursuant to the Exchange  Offer may be offered for resale,  resold and otherwise
transferred by a holder thereof  (other than (i) a  broker-dealer  who purchases
such shares of New Preferred  Stock directly from Holdings to resell pursuant to
Rule 144A or any other  available  exemption  under the Securities Act or (ii) a
person that is an  affiliate  of Holdings  (within the meaning of Rule 405 under
the Securities  Act)) without  compliance with the  registration  and prospectus
delivery provisions of the Securities Act, provided that the holder or any other
such  person is  acquiring  the shares of New  Preferred  Stock in its  ordinary
course  of  business  and is  not  participating,  and  has  no  arrangement  or
understanding with any person to participate,  in the distribution of the shares
of New  Preferred  Stock.  Holders of shares of Old  Preferred  Stock wishing to
accept the Exchange Offer must represent to Holdings that such  conditions  have
been  met.  Holders  of Old  Preferred  Stock  who  tender  their  shares of Old
Preferred  Stock in the Exchange  Offer with the intention to  participate  in a
distribution  of the New  Preferred  Stock may not rely upon the Morgan  Stanley
Letter or other similar letters.

         Each  broker-dealer that receives shares of New Preferred Stock for its
own account pursuant to the Exchange Offer must acknowledge that it will deliver
a  Prospectus  in  connection  with any resale of such  shares of New  Preferred
Stock.  The  Letter  of  Transmittal  states  that  by so  acknowledging  and by
delivering a prospectus,  a broker-dealer will not be deemed to admit that it is
an  "underwriter,"  within the meaning of the Securities Act, in connection with
resales of shares of New Preferred  Stock received in exchange for shares of Old
Preferred  Stock where such shares of Old Preferred  Stock were acquired by such
broker-dealer  as  a  result  of  market-making   activities  or  other  trading
activities.  Holdings  has  agreed  that,  for a  period  of 90 days  after  the
Expiration Date, it will make this Prospectus available to any broker-dealer for
use in connection with any such resale. See "Plan of Distribution."

         Holdings believes that none of the registered  holders of the shares of
Old  Preferred  Stock is an affiliate (as such term is defined in Rule 405 under
the Securities Act) of Holdings. Prior to this Exchange Offer, there has been no
public market for the shares of Old Preferred Stock. Holdings does not intend to
list the shares of New  Preferred  Stock on any  securities  exchange or to seek
approval for quotation through any automated  quotation system.  There can be no
assurance  that an active  market  for the  shares of New  Preferred  Stock will
develop.  To the extent that a market for the shares of New Preferred Stock does
develop,  the market value of the shares of New  Preferred  Stock will depend on
market  conditions  (including  yields  on  alternative  investments),   general
economic  conditions,  Holdings' financial condition and other conditions.  Such
conditions may cause the New Preferred  Stock, to the extent that it is actively
traded, to trade at a significant discount from its liquidation value.  Holdings
has not  entered  into any  arrangement  or  understanding  with any  person  to
distribute  the shares of New  Preferred  Stock to be received  in the  Exchange
Offer.

         Holdings  will  not  receive  any  proceeds  from the  Exchange  Offer.
Holdings has agreed to bear the expenses of the Exchange  Offer.  No underwriter
is being used in connection with the Exchange Offer.

               The date of this Prospectus is ____________, 1996.

                            -------------------------


                                       -2-

<PAGE>



         THIS  PROSPECTUS  INCORPORATES  DOCUMENTS  BY  REFERENCE  WHICH ARE NOT
PRESENTED  HEREIN OR DELIVERED  HEREWITH.  THESE  DOCUMENTS ARE  AVAILABLE  UPON
REQUEST  ADDRESSED TO SILGAN  HOLDINGS  INC., 4 LANDMARK  SQUARE,  STAMFORD,  CT
06901, ATTENTION:  CHIEF FINANCIAL OFFICER (TELEPHONE NUMBER (203) 975-7110). IN
ORDER TO INSURE TIMELY DELIVERY OF THE DOCUMENTS,  ANY REQUEST SHOULD BE MADE BY
______________, 1996.



                              --------------------


                                TABLE OF CONTENTS

                                                                           Page
                                                                           ----

         Available Information.............................................   4
         Information Incorporated by Reference.............................   4
         Summary...........................................................   6
         Risk Factors......................................................  23
         The Exchange Offer................................................  32
         Capitalization....................................................  40
         Selected Historical and Pro Forma
           Financial Information...........................................  42
         Management's Discussion and Analysis of
           Financial Condition and Results of Operations...................  49
         Business..........................................................  64
         Management........................................................  77
         Securities Ownership of Certain Beneficial
           Owners and Management...........................................  82
         Certain Transactions..............................................  83
         Description of New Preferred Stock................................  85
         Description of Exchange Debentures................................ 113
         Description of Certain Holdings Indebtedness...................... 134
         Description of Certain Silgan Indebtedness........................ 134
         Certain United States Federal Income Tax
           Considerations.................................................. 143
         Plan of Distribution.............................................. 153
         Legal Matters..................................................... 153
         Experts........................................................... 154
         Index to Consolidated Financial Statements........................ F-1


                              --------------------

                                       -3-

<PAGE>



         No person is authorized in connection  with any offering made hereby to
give any  information or to make any  representation  other than as contained in
this  Prospectus or the  accompanying  Letter of  Transmittal,  and, if given or
made, such information or representation  must not be relied upon as having been
authorized by Holdings.  Neither this Prospectus nor the accompanying  Letter of
Transmittal or both together constitute an offer to sell or a solicitation of an
offer to buy any security  other than the shares of New Preferred  Stock offered
hereby, nor does it constitute an offer to sell or a solicitation of an offer to
buy any securities  offered hereby to any person in any jurisdiction in which it
is  unlawful  to make such offer or  solicitation  to such  person.  Neither the
delivery of this  Prospectus or the  accompanying  Letter of Transmittal or both
together, nor any sale made hereunder,  shall under any circumstances imply that
the  information  contained  herein is correct as of any date  subsequent to the
date hereof.


                              AVAILABLE INFORMATION

         Holdings has filed with the Commission a Registration Statement on Form
S-4 under the Securities  Act with respect to the shares of New Preferred  Stock
offered  hereby.  As permitted by the rules and  regulations of the  Commission,
this Prospectus omits certain information,  exhibits and undertakings  contained
in the Registration Statement.  For further information with respect to Holdings
and the shares of New Preferred Stock offered  hereby,  reference is made to the
Registration  Statement,  including  the  exhibits  thereto  and  the  financial
statements,  notes and schedules  filed as a part  thereof.  Holdings is and has
been subject to the informational requirements of the Securities Exchange Act of
1934,  as amended (the  "Exchange  Act").  Summary  financial  information  with
respect to  Holdings  is  contained  in  Holdings'  Exchange  Act  reports.  The
Registration  Statement (and the exhibits and schedules thereto), as well as the
periodic  reports and other  information  filed by Holdings with the Commission,
may be inspected and copied at the Public Reference Section of the Commission at
Room 1024, Judiciary Plaza, 450 Fifth Street, N.W., Washington,  D.C. 20549, and
at the regional  offices of the Commission  located at 75 Park Place,  New York,
New York 10007 and Citicorp Center, 500 West Madison Street,  Chicago,  Illinois
60661.  Copies of such  materials  may be  obtained  from the  Public  Reference
Section of the Commission,  Room 1024,  Judiciary Plaza, 450 Fifth Street, N.W.,
Washington,  D.C. 20549, and at its public reference facilities in New York, New
York and Chicago,  Illinois at the prescribed rates. In addition, the Commission
maintains a Web site that contains reports, proxy and information statements and
other  information   regarding   registrants,   such  as  Holdings,   that  file
electronically   with  the   Commission.   The  address  of  such  Web  site  is
"http://www.sec.gov". Statements contained in this Prospectus as to the contents
of any contract or other  document  are not  necessarily  complete,  and in each
instance  reference is made to the copy of such contract or document filed as an
exhibit to the  Registration  Statement,  each such statement being qualified in
all respects by such reference.

                      INFORMATION INCORPORATED BY REFERENCE

         The following documents have been filed by Holdings with the Commission
and are hereby incorporated by reference and made a part of this Prospectus:
   
1.       Annual Report on Form 10-K for the fiscal year ended  December 31, 1995
         (File  No.  33-28409)  (excluding  the Financial  Statements  of Silgan
         Corporation  included  therein).  
2.       Annual Report on Form 10-K/A-1 for the fiscal  year ended December  31,
         1995  (File No.  33-28409) (excluding the Financial Statements of
         Silgan Corporation included therein).  
    
3.       Quarterly  Report on Form 10-Q for the fiscal  quarter  ended March 31,
         1996  (File No.  33-28409).  4.  Quarterly  Report on Form 10-Q for the
         fiscal quarter ended June 30, 1996 (File No. 33-28409).
4.       Quarterly  Report on Form 10-Q for the fiscal  quarter  ended  June 30,
         1996 (File No. 33-28409).

                                       -4-

<PAGE>



5.       Current  Report  on Form 8-K dated  August  14,  1995,  as  amended  by
         Amendment to Current  Report on Form 8-K/A dated October 16, 1995 (File
         No. 33-28409).
6.       Current Report on Form 8-K dated May 31, 1996 (File No. 33-28409).
7.       Current Report on Form 8-K dated August 2, 1996 (File No. 33-28409).
   
8.       Current Report on Form 8-K dated September 16, 1996 (File No. 
         33-28409).
    

         All  documents  subsequently  filed by  Holdings  with  the  Commission
pursuant to Sections  13(a),  13(c),  14 or 15(d) of the Exchange Act, after the
date of this Prospectus and prior to the termination of this offering,  shall be
deemed to be incorporated by reference into the Registration  Statement of which
this  Prospectus is a part and to be a part hereof from the date of such filing.
Any statement contained in a document  incorporated or deemed to be incorporated
by reference in this Prospectus shall be deemed to be modified or superseded for
purposes of this Prospectus to the extent that a statement  contained  herein or
in any  other  subsequently  filed  document  which  also is or is  deemed to be
incorporated  by  reference  in this  Prospectus  modifies  or  supersedes  such
statement.  Any statement so modified or superseded shall not be deemed,  except
as so modified or superseded, to constitute a part of this Prospectus.

         Holdings hereby  undertakes to provide without charge to each person to
whom this Prospectus is delivered,  upon oral or written request of such person,
a copy of any and all information  that has been  incorporated by reference into
this Prospectus (not including  exhibits to the information unless such exhibits
are specifically incorporated by reference into such information).  Requests for
information  should be addressed to: Silgan  Holdings  Inc., 4 Landmark  Square,
Stamford, CT 06901,  Attention:  Chief Financial Officer (Telephone Number (203)
975-7110).


         Until  ______________,  1996 (90 days  after  the date of the  Exchange
Offer), all dealers offering  transactions in the shares of New Preferred Stock,
whether or not participating in the Exchange Offer, may be required to deliver a
Prospectus.


                                       -5-

<PAGE>



                                     SUMMARY

         The following summary is qualified in its entirety by the more detailed
information  appearing  elsewhere in this  Prospectus as well as the information
appearing in the documents  incorporated by reference herein. Unless the context
otherwise requires, the term "Company" means the combined business operations of
Holdings and its subsidiaries; and the term "Silgan" means Silgan Corporation, a
Delaware  corporation and a wholly owned subsidiary of Holdings.  Certain of the
information  contained  in  this  summary  and  elsewhere  in  this  Prospectus,
including  information under "Management's  Discussion and Analysis of Financial
Condition  and  Results  of  Operations"  and  information  with  respect to the
Company's expected operations, cost savings, plans and strategy for its business
and related  financing,  are  forward-looking  statements.  For a discussion  of
important  factors that could cause actual results to differ materially from the
forward-looking statements, see "Risk Factors."


                                   The Company

         The Company is a major  manufacturer  of a broad range of (i) steel and
aluminum  containers  for human and pet food and (ii)  custom  designed  plastic
containers  for  health,  personal  care,  food,  beverage,  pharmaceutical  and
household chemical products in North America. Silgan has grown rapidly since its
inception  in 1987  primarily as a result of  strategic  acquisitions,  but also
through  internally  generated  growth.  In 1995,  the  Company had net sales of
approximately  $1.1 billion and, on a pro forma basis after giving effect to the
acquisition of  substantially  all of the assets of the Food Metal and Specialty
business ("AN Can") of American National Can Company ("ANC"), would have had net
sales of approximately $1.4 billion.  The Company operates through two operating
companies,  Silgan  Containers  Corporation  ("Containers")  and Silgan Plastics
Corporation ("Plastics").  Management estimates that Containers is currently the
sixth largest can producer and the largest manufacturer of metal food containers
in North America.  In 1995,  Containers sold approximately 28% of all metal food
containers  used in the United  States,  and on a pro forma basis  after  giving
effect to the  acquisition of AN Can, would have sold  approximately  36% of all
metal food containers sold in the United States.  Plastics is one of the leading
manufacturers  of  custom  designed,  high  density  polyethylene  ("HDPE")  and
polyethylene  terephthalate  ("PET") containers sold in North America for health
and personal  care  products.  The principal  executive  offices of Holdings are
located at 4 Landmark  Square,  Stamford,  Connecticut  06901,  telephone number
(203) 975-7110.

         Metal  Container  Business.  In  1995,  Containers  had  net  sales  of
approximately $882.3 million (representing 80% of the Company's total net sales)
and, on a pro forma  basis after  giving  effect to the  acquisition  of AN Can,
would have had net sales of approximately $1.2 billion  (representing 84% of the
Company's  total pro forma net sales).  On a pro forma basis after giving effect
to the acquisition of AN Can, Containers has realized compound annual unit sales
growth in excess of 16% since 1987,  despite the  relative  maturity of the U.S.
food can industry.  Types of metal containers manufactured by Containers include
those for vegetables, fruit, meat, tomato based products, coffee, soup, seafood,
evaporated  milk,  infant formula and pet food.  Containers has agreements  (the
"Nestle  Supply  Agreements")  with Nestle Food Company  ("Nestle")  pursuant to
which Containers  supplies a majority of Nestle's metal container  requirements,
and an agreement (the "DM Supply  Agreement") with Del Monte  Corporation  ("Del
Monte") pursuant to which Containers  supplies  substantially all of Del Monte's
metal container  requirements.  In addition to Nestle and Del Monte,  Containers
has multi-year supply  arrangements with other customers.  The Company estimates
that  approximately  80% of  Containers'  sales in 1996 will be pursuant to such
supply  agreements  and  arrangements.   See  "Business--Sales  and  Marketing."
Containers  also  manufacturers  and sells certain  specialty  packaging  items,
including metal caps and closures, plastic


                                       -6-

<PAGE>



bowls and paper  containers  primarily  used by processors  and packagers in the
food  industry.  In 1995,  on a pro  forma  basis  after  giving  effect  to the
acquisition  of AN Can, the Company would have had net sales of specialty  items
of approximately $83.6 million.

         Containers'  strategy has been growth through  acquisition  followed by
the integration and  rationalization of the acquired businesses with Containers'
operations,  realization of cost synergies as a result of such acquisitions, and
investment in the acquired assets,  all aimed at achieving and maintaining a low
cost  position.  Since  the  acquisition  in 1987 of  Nestle's  metal  container
manufacturing  division ("Nestle Can"),  Containers has spent approximately $298
million for the  acquisition  of additional  can  manufacturing  facilities  and
equipment  and  has  invested   approximately   $131  million  in  its  acquired
manufacturing   facilities.   Containers   acquired  the  U.S.  metal  container
manufacturing  business ("DM Can") of Del Monte in December 1993 and AN Can from
ANC in August  1995,  enabling the Company to  diversify  its customer  base and
geographic  presence  in  North  America.   See   "Business--Company   History."
Containers  has achieved a low cost position,  primarily  through low production
costs and capital  investments that have generated  manufacturing and production
efficiencies and by exploiting the favorable  geographic location of its plants.
To further enhance its low cost position, Containers has realized cost reduction
opportunities  through plant  rationalizations and cost synergies resulting from
its acquisitions.  Since 1991, Containers has closed eight smaller,  higher cost
metal container  facilities,  including five facilities that were closed in 1995
as a result of the  integration of DM Can. The closure of the five facilities in
1995 resulted in a reduction in indirect  costs of  approximately  $7.0 million.
The Company  believes that the  acquisition  of AN Can will enable it to realize
further  cost  savings  from  plant   rationalizations,   from   production  and
manufacturing synergies from the combined operations and from the integration of
the selling and administrative operations of AN Can into Containers. As a result
of  Containers'  ability to integrate its acquired  businesses  and realize cost
savings and synergies from combining the acquired  businesses  with  Containers'
operations, Containers has been able to successfully make acquisitions that have
allowed it to more than  triple  its  overall  share of the food can  segment in
terms of unit  sales,  from a share of  approximately  10% in 1987 to a share of
approximately  36% in 1995,  on a pro forma  basis  after  giving  effect to the
acquisition of AN Can.

         Plastic  Container  Business.  In  1995,  Plastics  had  net  sales  of
approximately  $219.6 million  (representing  16% of the Company's pro forma net
sales).   HDPE  containers   manufactured  by  Plastics  include  personal  care
containers  for  shampoos,  conditioners,  hand creams,  lotions,  cosmetics and
toiletries, household chemical containers for scouring cleaners, cleaning agents
and lawn  and  garden  chemicals  and  pharmaceutical  containers  for  tablets,
laxatives  and  eye  cleaning  solutions.   Plastics   manufactures  PET  custom
containers for mouthwash,  liquid soap, skin care lotions,  gastrointestinal and
respiratory  products,  salad dressings,  condiments,  instant coffees,  premium
water  and  liquor.  Many  of  the  containers   manufactured  by  Plastics  are
recyclable. See "Business--Products."

         Plastics has grown  primarily by  strategic  acquisition.  From a sales
base of $89  million in 1987,  Plastics'  sales have grown at a compound  annual
rate of 12%. See  "Business--Company  History."  While many of Plastics'  larger
competitors that manufacture  extrusion  blow-molded  plastic  containers employ
technology  oriented to large  bottles and long  production  runs,  Plastics has
focused on mid-sized, extrusion blow-molded plastic containers requiring special
decoration and shorter production runs. Plastics emphasizes  value-added design,
fabrication  and  decoration  of custom  containers.  Plastics  is  aggressively
pursuing  opportunities in custom designed PET and HDPE containers for which the
market has been  growing  principally  due to consumer  preferences  for plastic
containers.  Management  believes that PET custom containers are replacing glass
containers  for products such as mouthwash,  salad  dressing,  peanut butter and
liquor,  and that  Plastics is well  positioned  because of its  technologically
advanced  equipment to respond to  opportunities  for future growth in the rigid
plastic container market.


                                       -7-

<PAGE>



         Since 1993, Plastics' earnings before depreciation, interest, taxes and
amortization have increased 56% to $27.5 million in 1995.  Plastics has achieved
this  increase  through a  consolidation  and  rationalization  program  for its
facilities,  significant  capital  investments to improve its  manufacturing and
production efficiencies, increased unit sales volume, and lower selling, general
and administrative expenses. Management of Plastics intends to continue to focus
on expanding its market share and on improving its operating margins by pursuing
further cost reduction opportunities.

         Operating  Strategy.  The Company's  overall strategy is to continue to
improve its profitability by further lowering its operating costs and continuing
to increase its share of the North American  packaging market through selective,
synergistic  acquisitions and investments in internally generated opportunities.
The Company will continue to focus on lowering operating costs and improving its
margins,  primarily by continuing to rationalize  its  operations,  realize cost
synergies and manufacturing and production efficiencies, maintain low production
costs, reduce its general and administrative  expenses as a percentage of sales,
invest in technologically  advanced  manufacturing and production  processes and
exploit the favorable geographic locations of its plants. In pursuing its growth
strategy, the Company intends to focus particular attention on those rigid metal
and plastic container segments where it believes operating synergies are likely.

         Financing  Strategy.  In order to improve its  operating  and financing
flexibility,  the  Company  has been  active  in  refinancing  its  higher  cost
indebtedness with lower cost  indebtedness.  In 1995, the Company entered into a
new credit facility in connection with the AN Can  acquisition.  With borrowings
of $200 million  thereunder,  Holdings  repurchased and redeemed an aggregate of
$204.1 million principal amount of Holdings' 13-1/4% Senior Discount  Debentures
due 2002 (the  "Discount  Debentures"),  which will  result in $10.2  million of
annual cash interest  savings and $18.3 million of current cash tax savings as a
result of the  deduction by the Company of the accreted  interest  amount on the
retired Discount Debentures. In July 1996, Holdings completed a private offering
(the  "Private  Offering")  of the Old  Preferred  Stock,  for  aggregate  gross
proceeds  of $50.0  million.  A portion  of the net  proceeds  from the  Private
Offering  (approximately  $35.8  million)  was used by Holdings to purchase  its
Class B Common Stock,  par value $.01 per share (the "Holdings  Class B Stock"),
held by Mellon  Bank N.A.  ("Mellon"),  as trustee  for First  Plaza Group Trust
("First  Plaza"),  at a lower  cost than the cost at which  Holdings  could have
purchased such shares in the future. The remaining net proceeds from the Private
Offering  were  used to  redeem  $12.0  million  principal  amount  of  Discount
Debentures on August 26, 1996. As a result of this redemption,  the Company will
realize  additional  annual cash  interest  expense  savings of $1.6 million and
current tax benefits of $1.2 million. See "Management's  Discussion and Analysis
of  Financial  Condition  and  Results  of  Operations--Capital   Resources  and
Liquidity."


                                       -8-

<PAGE>



                               The Exchange Offer


The Exchange Offer.................    Holdings  is  offering  to  exchange  one
                                       share  of New  Preferred  Stock  for each
                                       share  of Old  Preferred  Stock  that  is
                                       properly  tendered  and  accepted  in the
                                       Exchange  Offer.  Holdings will issue the
                                       New Preferred  Stock on or promptly after
                                       the  Expiration  Date.  There are  50,000
                                       shares    of    Old    Preferred    Stock
                                       outstanding. See "The Exchange Offer."

Resale of New Preferred Stock......    Based on an  interpretation  by the staff
                                       of the  Commission set forth in no-action
                                       letters    issued   to   third   parties,
                                       including    "Exxon   Capital    Holdings
                                       Corporation"  (available  May 13,  1988),
                                       the  Morgan  Stanley  Letter,  "Mary  Kay
                                       Cosmetics,   Inc."   (available  June  5,
                                       1991), "Warnaco, Inc." (available October
                                       11,   1991)  and  "K-III   Communications
                                       Corp."  (available  May  14,  1993),  the
                                       Company   believes  that  shares  of  New
                                       Preferred  Stock  issued  pursuant to the
                                       Exchange  Offer in exchange for shares of
                                       Old  Preferred  Stock may be offered  for
                                       resale,  resold and otherwise transferred
                                       by any  holder  thereof  (other  than any
                                       such holder  which is an  "affiliate"  of
                                       the  Company  within the  meaning of Rule
                                       405 under  the  Securities  Act)  without
                                       compliance  with  the   registration  and
                                       prospectus  delivery  provisions  of  the
                                       Securities Act, provided that such shares
                                       of New  Preferred  Stock are  acquired in
                                       the ordinary  course of such  holder's or
                                       any other such person's business and that
                                       such  holder or any other such person has
                                       no arrangement or understanding  with any
                                       person to participate in the distribution
                                       of such  shares of New  Preferred  Stock.
                                       Holders of Old Preferred Stock who tender
                                       their  shares of Old  Preferred  Stock in
                                       the Exchange  Offer with the intention to
                                       participate in a distribution  of the New
                                       Preferred  Stock  may not  rely  upon the
                                       Morgan  Stanley  Letter or other  similar
                                       letters.  Under no circumstances may this
                                       Prospectus be used for an offer to resell
                                       or  other  retransfer  of  shares  of New
                                       Preferred  Stock.  In the event  that the
                                       Company's  belief is inaccurate,  holders
                                       of  shares  of New  Preferred  Stock  who
                                       transfer shares of New Preferred Stock in
                                       violation  of  the  prospectus   delivery
                                       provisions  of  the  Securities  Act  and
                                       without an  exemption  from  registration
                                       thereunder     may    incur     liability
                                       thereunder. The Company does not assume


                                      -9-

<PAGE>




                                       or   indemnify   holders   against   such
                                       liability.  The  Exchange  Offer  is  not
                                       being made to, nor will  Holdings  accept
                                       surrenders for exchange from,  holders of
                                       shares of Old Preferred  Stock (i) in any
                                       jurisdiction  in which the Exchange Offer
                                       or the acceptance thereof would not be in
                                       compliance  with the  securities  or blue
                                       sky laws of such  jurisdiction or (ii) if
                                       any  holder  is  engaged  or  intends  to
                                       engage  in  a  distribution  of  the  New
                                       Preferred Stock. Each  broker-dealer that
                                       receives  shares of New  Preferred  Stock
                                       for  its  own  account  in  exchange  for
                                       shares of Old Preferred Stock, where such
                                       shares  of  Old   Preferred   Stock  were
                                       acquired  by  such   broker-dealer  as  a
                                       result  of  market-making  activities  or
                                       other    trading     activities,     must
                                       acknowledge   that  it  will   deliver  a
                                       prospectus in connection  with any resale
                                       of such  shares of New  Preferred  Stock.
                                       The  Company  has not  entered  into  any
                                       arrangement  or  understanding  with  any
                                       person to  distribute  the  shares of New
                                       Preferred  Stock  to be  received  in the
                                       Exchange    Offer.     See    "Plan    of
                                       Distribution."

Expiration Date....................    The  Exchange  Offer will  expire at 5:00
                                       p.m.,    New   York   City    time,    on
                                       ______________,  1996 unless extended, in
                                       which  case  the term  "Expiration  Date"
                                       shall  mean the  latest  date and time to
                                       which  the  Exchange  Offer is  extended.
                                       Holdings will accept for exchange any and
                                       all  Old   Preferred   Stock   which  are
                                       properly  tendered in the Exchange  Offer
                                       prior to 5:00  p.m.,  New York City time,
                                       on the Expiration Date. The shares of New
                                       Preferred  Stock  issued  pursuant to the
                                       Exchange  Offer will be  delivered  on or
                                       promptly after the Expiration Date.

Conditions to the Exchange Offer...    The Company may  terminate  the  Exchange
                                       Offer if it  determines  that its ability
                                       to proceed with the Exchange  Offer could
                                       be  materially  impaired due to any legal
                                       or  governmental  action,  any  new  law,
                                       statute,   rule   or   regulation,    any
                                       interpretation   by  the   staff  of  the
                                       Commission of any existing law,  statute,
                                       rule  or  regulation  or the  failure  to
                                       obtain   any   necessary   approvals   of
                                       governmental   agencies   or  holders  of
                                       shares  of  Old  Preferred   Stock.   The
                                       Company   does  not  expect  any  of  the
                                       foregoing  conditions to occur,  although
                                       there  can  be  no  assurance  that  such
                                       conditions will not occur.

Procedures for Tendering
Old Preferred Stock...............     Each  holder  of  Old   Preferred   Stock
                                       wishing to  participate  in the  Exchange
                                       Offer must complete,


                                      -10-

<PAGE>



                                       sign and date the Letter of  Transmittal,
                                       or a  facsimile  thereof,  in  accordance
                                       with the  instructions  contained  herein
                                       and   therein,   and  mail  or  otherwise
                                       deliver  such Letter of  Transmittal,  or
                                       such  facsimile,  together  with such Old
                                       Preferred  Stock and any  other  required
                                       documentation  to Fleet  National Bank as
                                       transfer  agent for the  Preferred  Stock
                                       (the "Transfer Agent") at the address set
                                       forth herein.  By executing the Letter of
                                       Transmittal,  each holder will  represent
                                       to Holdings that, among other things, the
                                       New Preferred Stock acquired  pursuant to
                                       the Exchange  Offer is being  obtained in
                                       the  ordinary  course of  business of the
                                       person   receiving   such  New  Preferred
                                       Stock,  whether or not such person has an
                                       arrangement  or  understanding  with  any
                                       person to participate in the distribution
                                       of such  New  Preferred  Stock,  and that
                                       neither  the  holder  nor any such  other
                                       person is an  "affiliate,"  as defined in
                                       Rule 405 under the Securities Act, of the
                                       Company.

Special Procedures for Beneficial
Owners.............................    Any beneficial  owner whose Old Preferred
                                       Stock  is  registered  in the  name  of a
                                       broker,  dealer,  commercial  bank, trust
                                       company or other  nominee  and who wishes
                                       to tender such Old Preferred Stock in the
                                       Exchange   Offer   should   contact  such
                                       registered  holder  promptly and instruct
                                       such registered holder to tender such Old
                                       Preferred   Stock   on  such   beneficial
                                       owner's behalf.  If such beneficial owner
                                       wishes to tender such Old Preferred Stock
                                       on such  owner's own  behalf,  such owner
                                       must,  prior to completing  and executing
                                       the Letter of Transmittal  and delivering
                                       its  Old  Preferred  Stock,  either  make
                                       appropriate   arrangements   to  register
                                       ownership of the Old  Preferred  Stock in
                                       such  owner's  name or obtain a  properly
                                       completed  bond power from the registered
                                       holder.   The   transfer  of   registered
                                       ownership may take  considerable time and
                                       may not be able to be completed  prior to
                                       the Expiration Date.

Guaranteed Delivery Procedures.....    Holders of Old  Preferred  Stock who wish
                                       to tender their Old  Preferred  Stock and
                                       whose   Old   Preferred   Stock   is  not
                                       immediately   available   or  who  cannot
                                       deliver their Old Preferred  Stock or the
                                       Letter  of  Transmittal  to the  Transfer
                                       Agent prior to the Expiration  Date, must
                                       tender   their   Old   Preferred    Stock
                                       according  to  the  guaranteed   delivery
                                       procedures  set  forth  in "The  Exchange
                                       Offer--Guaranteed Delivery Procedures."


                                      -11-

<PAGE>



Withdrawal Rights..................    Tenders  of Old  Preferred  Stock  may be
                                       withdrawn at any time prior to 5:00 p.m.,
                                       New York  City  time,  on the  Expiration
                                       Date.

Certain Federal Income Tax
Considerations.....................    For  a  discussion  of  certain   federal
                                       income tax considerations relating to the
                                       exchange of the New  Preferred  Stock for
                                       the Old Preferred  Stock,  as well as the
                                       ownership of the New Preferred Stock and,
                                       if applicable,  the Exchange  Debentures,
                                       see "Certain United States Federal Income
                                       Tax Considerations."

Transfer Agent.....................    Fleet National Bank is the Transfer Agent
                                       for the  Exchange  Offer.  Its  telephone
                                       number   is  (800)   666-6431   or  (860)
                                       986-1271.  The  address  of the  Transfer
                                       Agent is as set  forth  in "The  Exchange
                                       Offer--Transfer Agent."

                             The New Preferred Stock

Securities Offered.................    50,000   shares   of   New   Exchangeable
                                       Preferred Stock.

Dividends..........................    Dividends  are  cumulative at 13-1/4% per
                                       annum, and are payable  quarterly in cash
                                       or,  on or prior to July 15,  2000 at the
                                       sole option of  Holdings,  in  additional
                                       shares of New Preferred Stock, on January
                                       15,  April 15,  July 15 and  October  15,
                                       commencing October 15, 1996. Dividends on
                                       the New  Preferred  Stock will accrue and
                                       be  cumulative  from the date of issuance
                                       thereof.   See  "Certain   United  States
                                       Federal Income Tax Considerations." If by
                                       July 22, 1997 the New Preferred Stock has
                                       not   been    exchanged    for   Exchange
                                       Debentures,  the dividend rate on the New
                                       Preferred Stock will increase by 0.5% per
                                       annum  to   13-3/4%   per  annum  of  the
                                       liquidation  preference  per share of New
                                       Preferred   Stock  until  such   exchange
                                       occurs.

Liquidation Preference.............    $1,000 per share, plus accrued and unpaid
                                       dividends.

Voting.............................    Holders of the New  Preferred  Stock will
                                       have no voting  rights except as provided
                                       by  law  and  as  provided  in  Holdings'
                                       Restated   Certificate  of  Incorporation
                                       (the "Certificate of  Incorporation")  or
                                       in the Certificate of Designation. In the
                                       event that


                                      -12-

<PAGE>



                                       dividends   are   not   paid   for   four
                                       consecutive   quarters  or  upon  certain
                                       other events (including failure to comply
                                       with  covenants  and  failure  to pay the
                                       mandatory  redemption  price  when  due),
                                       then the number of directors constituting
                                       Holdings'  Board  of  Directors  will  be
                                       adjusted  to permit  the  holders  of the
                                       majority   of   the   then    outstanding
                                       Preferred Stock,  voting  separately as a
                                       class,  to elect the number of  directors
                                       that is equal to the  greater  of (i) one
                                       and  (ii)  the  whole   number   obtained
                                       (rounding   down  to  the  nearest  whole
                                       number)  by  (a)  multiplying  1/6 by the
                                       number of  directors  then in office  and
                                       (b)  adding  one.  The   Certificate   of
                                       Incorporation  provides  that  even  if a
                                       majority  of the  directors  of  Holdings
                                       vote in favor of an action, the directors
                                       elected by either of the Holdings Class A
                                       Stock   (as   defined   in    "Securities
                                       Ownership  of Certain  Beneficial  Owners
                                       and Management--Certain Beneficial Owners
                                       of  Holdings'   Capital  Stock")  or  the
                                       Holdings  Class B Stock  could block such
                                       action. See "Description of New Preferred
                                       Stock--Voting Rights."

Mandatory
Redemption.........................    Holdings  is  required  to redeem the New
                                       Preferred Stock on July 15, 2006 (subject
                                       to  the  legal   availability   of  funds
                                       therefor) at a redemption  price equal to
                                       the liquidation preference,  plus accrued
                                       and unpaid  dividends  to the  redemption
                                       date. See  "Description  of New Preferred
                                       Stock--Mandatory Redemption."

Optional Redemption................    On  or  after  July  15,  2000,  the  New
                                       Preferred  Stock  is  redeemable,  at the
                                       option of Holdings,  in whole or in part,
                                       at  the   redemption   prices  set  forth
                                       herein, plus accrued and unpaid dividends
                                       to the redemption  date. In addition,  at
                                       any  time,  or from  time to time,  on or
                                       prior to July 15, 2000,  Holdings may, at
                                       its option, redeem all (but not less than
                                       all)  of  the   outstanding   shares   of
                                       Preferred  Stock  at a  redemption  price
                                       equal   to   110%   of  the   liquidation
                                       preference  thereof,   plus  accrued  and
                                       unpaid  dividends to the redemption date,
                                       with the proceeds of one or more sales of
                                       common  stock.  See  "Description  of New
                                       Preferred Stock--Optional Redemption."

Ranking............................    The Preferred  Stock will rank (i) senior
                                       to all common  stock of  Holdings  and to
                                       all  other   capital  stock  of  Holdings
                                       unless the terms of such stock


                                      -13-

<PAGE>



                                       expressly provide that it ranks senior to
                                       or on a parity with the Preferred  Stock;
                                       (ii) on a parity with any  capital  stock
                                       of Holdings the terms of which  expressly
                                       provide  that  it will  rank on a  parity
                                       with  the  Preferred   Stock;  and  (iii)
                                       junior to all  capital  stock of Holdings
                                       the terms of which expressly provide that
                                       such  stock  will  rank   senior  to  the
                                       Preferred  Stock.  As of the date of this
                                       Prospectus, all outstanding capital stock
                                       of Holdings ranks junior to the Preferred
                                       Stock.  See "Description of New Preferred
                                       Stock--Ranking."

Optional Exchange Feature..........    The Preferred Stock is exchangeable  into
                                       Exchange  Debentures  at any  time at the
                                       option of  Holdings,  in whole but not in
                                       part,  subject to (i) such exchange being
                                       permitted  under  Holdings'  and Silgan's
                                       instruments   and  agreements   governing
                                       their indebtedness,  including the Silgan
                                       Credit  Agreement  (as  defined  in "Risk
                                       Factors--High  Leverage;   Deficiency  in
                                       Stockholders'  Equity")  and the Discount
                                       Debentures Indenture (as defined in "Risk
                                       Factors--Ability  of Holdings to Pay Cash
                                       Dividends and Cash  Interest"),  and (ii)
                                       the conditions  therefor described in the
                                       Certificate    of    Designation    being
                                       satisfied.   See   "Description   of  New
                                       Preferred       Stock--Exchange"      and
                                       "Description of Exchange Debentures."

Certain
Covenants..........................    The  Certificate of Designation  contains
                                       certain  covenants  which,   among  other
                                       things,  will  restrict  the  ability  of
                                       Holdings and its Restricted  Subsidiaries
                                       (as  defined  under  "Description  of New
                                       Preferred Stock--Certain Definitions") to
                                       incur  additional  indebtedness and issue
                                       preferred  stock;  pay  dividends or make
                                       distributions in respect of their capital
                                       stock;  purchase,   redeem  or  otherwise
                                       acquire  for  value   shares  of  capital
                                       stock;  make any  voluntary  or  optional
                                       principal   payments  or   voluntary   or
                                       optional     redemption,      repurchase,
                                       defeasance   or  other   acquisition   or
                                       retirement  for  value of any  securities
                                       junior to the New Preferred  Stock;  make
                                       investments    in   any    affiliate   or
                                       Unrestricted Subsidiary (as defined under
                                       "Description     of     New     Preferred
                                       Stock--Certain Definitions") of Holdings;
                                       enter into transactions with shareholders
                                       or affiliates; create restrictions on the
                                       ability  of  Restricted  Subsidiaries  of
                                       Holdings to make certain payments;  issue
                                       or sell stock of Restricted Subsidiaries;
                                       engage in sales of assets;


                                      -14-

<PAGE>



                                       and engage in mergers or  consolidations.
                                       See   "Description   of   New   Preferred
                                       Stock--Certain Covenants."

Change of Control..................    Upon a Change of Control  (as  defined in
                                       "Description     of     New     Preferred
                                       Stock--Certain Definitions"), Holdings is
                                       required to make an offer to purchase the
                                       shares of  Preferred  Stock at a purchase
                                       price equal to 101% of their  liquidation
                                       preference,   plus   accrued  and  unpaid
                                       dividends  to the date of  purchase.  See
                                       "Description     of     New     Preferred
                                       Stock--Change of Control."

                             The Exchange Debentures

Exchange Debentures................    Subordinated Debentures due July 15, 2006
                                       in an aggregate principal amount equal to
                                       the aggregate liquidation  preference of,
                                       and accrued but unpaid  dividends on, the
                                       Preferred   Stock   outstanding   on  the
                                       Exchange Date (as defined in "Description
                                       of New Preferred Stock--Exchange").

Interest;
Interest Payment Dates.............    Each   Exchange   Debenture   will   bear
                                       interest at the  dividend  rate in effect
                                       with respect to the New  Preferred  Stock
                                       on the date the Exchange  Debentures  are
                                       issued from the Exchange Date or from the
                                       most  recent  interest  payment  date  to
                                       which  interest has been paid or provided
                                       for.  Interest will be payable on January
                                       15 and July 15 of each  year,  commencing
                                       with  the  first  of such  dates to occur
                                       after the Exchange  Date.  On or prior to
                                       July 15, 2000,  Holdings may pay interest
                                       on the  Exchange  Debentures  by  issuing
                                       additional Exchange Debentures.

Optional Redemption................    On or after July 15,  2000,  the Exchange
                                       Debentures  will  be  redeemable,  at the
                                       option of Holdings,  in whole or in part,
                                       at  the   redemption   prices  set  forth
                                       herein,  plus accrued and unpaid interest
                                       to the redemption  date. In addition,  at
                                       any  time,  or from  time to time,  on or
                                       prior to July 15, 2000,  Holdings may, at
                                       its option, redeem all (but not less than
                                       all) outstanding Exchange Debentures at a
                                       redemption  price  equal  to  110% of the
                                       principal  amount  thereof,  plus accrued
                                       and  unpaid  interest  to the  redemption
                                       date,  with the  proceeds  of one or more
                                       sales of common stock.  See  "Description
                                       of     Exchange      Debentures--Optional
                                       Redemption."

Ranking...........................     The   Exchange    Debentures    will   be
                                       subordinated  indebtedness  of  Holdings,
                                       subordinated  to the prior  payment  when
                                       due of the principal of, and premium,  if


                                      -15-

<PAGE>



                                       any, and accrued and unpaid  interest on,
                                       all    existing    and   future    Senior
                                       Indebtedness  (as defined in "Description
                                       of  Exchange  Debentures--Subordination")
                                       of Holdings (including indebtedness under
                                       the  Silgan  Credit   Agreement  and  the
                                       Discount  Debentures).  In addition,  the
                                       Exchange  Debentures  will be effectively
                                       subordinated     to    all    liabilities
                                       (including  trade  payables) of Holdings'
                                       subsidiaries.  As of June 30, 1996,  on a
                                       pro forma  basis after  giving  effect to
                                       the  Refinancing  (as defined in "Summary
                                       Historical   and  Pro   Forma   Financial
                                       Information"),  Holdings  would  have had
                                       $911.1  million  of  Senior  Indebtedness
                                       (which   includes   $717.2   million   of
                                       indebtedness  of  Holdings'  subsidiaries
                                       that  is   guaranteed   by  Holdings  and
                                       includes the 11-3/4% Notes (as defined in
                                       "Risk Factors--Ability of Holdings to Pay
                                       Cash Dividends and Cash Interest")  which
                                       would become Senior  Indebtedness  upon a
                                       Holdings    Merger    (as    defined   in
                                       "Description     of     New     Preferred
                                       Stock--Certain  Definitions")  or similar
                                       transaction)  and Holdings'  subsidiaries
                                       would  have  had   $1,098.7   million  of
                                       indebtedness and other liabilities.

   
Certain Covenants.................     The  Exchange  Debenture   Indenture  (as
                                       defined  in   "Description   of  Exchange
                                       Debentures")     contains    certain
                                       covenants which, among other things, will
                                       restrict  the ability of Holdings and its
                                       Restricted    Subsidiaries    to    incur
                                       additional indebtedness; pay dividends or
                                       make  distributions  in  respect of their
                                       capital  stock;   purchase,   redeem,  or
                                       otherwise  acquire  for  value  shares of
                                       their capital  stock;  make any voluntary
                                       or   optional   principal   payments   or
                                       voluntary    or   optional    redemption,
                                       repurchase,     defeasance    or    other
                                       acquisition  or  retirement  for value of
                                       any    Indebtedness    (as   defined   in
                                       "Description     of     New     Preferred
                                       Stock--Certain Definitions") subordinated
                                       to   the   Exchange   Debentures;    make
                                       investments    in   any    affiliate   or
                                       Unrestricted   Subsidiary   of  Holdings;
                                       enter into transactions with shareholders
                                       or affiliates; create restrictions on the
                                       ability  of  Restricted  Subsidiaries  of
                                       Holdings to make certain payments;  issue
                                       or sell stock of Restricted Subsidiaries;
                                       engage in sales of assets;  and engage in
                                       mergers    or     consolidations.     See
                                       "Description          of         Exchange
                                       Debentures--Covenants."

    
                                      -16-

<PAGE>



Registration
Requirements.......................    The Exchange Debentures may not be issued
                                       unless such issuance is registered  under
                                       the  Securities  Act  or is  exempt  from
                                       registration.

Change of Control..................    Upon a Change of Control,  Holdings  will
                                       be  required to make an offer to purchase
                                       the  Exchange  Debentures  at a  purchase
                                       price  equal to 101% of  their  principal
                                       amount  on the  date  of  purchase,  plus
                                       accrued  and unpaid  interest to the date
                                       of purchase. See "Description of Exchange
                                       Debentures--Covenants--Change          of
                                       Control."


                                  Risk Factors

         For a  discussion  of certain  factors  that  should be  considered  in
evaluating an investment in the New Preferred Stock, see "Risk Factors."



                                      -17-

<PAGE>



             SUMMARY HISTORICAL AND PRO FORMA FINANCIAL INFORMATION

         The following summary historical and pro forma  consolidated  financial
information  of Holdings  were derived from,  and should be read in  conjunction
with, the historical financial statements and pro forma financial information of
Holdings, including the notes thereto, that appear elsewhere in this Prospectus.

         The summary  unaudited pro forma  operating data and other data for the
six months  ended June 30, 1996 give effect to (i) the Private  Offering and the
use of the  proceeds  therefrom  and  (ii) the  incurrence  of $125  million  of
additional B term loans in July 1996 and $17.4 million of working  capital loans
in June 1996 under the Silgan Credit Agreement, as recently amended in May 1996,
and the use of such  proceeds  to redeem a portion  of the  Discount  Debentures
(collectively, the "Refinancing"),  as if such events had occurred as of January
1, 1996.  Additionally,  the summary  unaudited  pro forma balance sheet data at
June 30, 1996 give effect to the  Refinancing  (other than events that  occurred
prior to such date) as if it had occurred as of such date.

         The summary  unaudited pro forma  operating data and other data for the
fiscal year ended  December  31, 1995 give effect to (i) the  acquisition  of AN
Can, (ii) proceeds received under the Silgan Credit Agreement (which was entered
into on August 1, 1995 and provided Silgan with $225 million of A term loans and
$225  million of B  term  loans and  provided  Containers  and  Plastics  with a
commitment of $225 million for working capital loans) which were used to finance
the  acquisition  of AN Can,  repay in full  amounts  owing under the  Company's
previous credit  agreement and Silgan's  Senior Secured  Floating Rate Notes due
1997 (the "Secured  Notes"),  and repurchase  $61.7 million  principal amount at
maturity of Discount  Debentures,  (iii) the Private Offering and the use of the
proceeds  therefrom and (iv) the incurrence of $125 million of additional B term
loans in July 1996 and $17.4 million of working capital loans in June 1996 under
the Silgan Credit  Agreement and the use of such proceeds to redeem a portion of
the Discount Debentures, as if such events had occurred as of January 1, 1995.

         The summary unaudited pro forma consolidated  financial information for
the six months  ended June 30, 1996 and for the fiscal year ended  December  31,
1995 assume the Refinancing  occurred at the beginning of the periods presented.
The amount  necessary  to  purchase  the  Holdings  Class B Stock held by Mellon
increased over time.  Because the  Refinancing did not occur at the beginning of
the periods presented and because the Discount Debentures accreted in value, the
aggregate  principal  amount of the Discount  Debentures  outstanding  after the
Refinancing  will  be  greater  than  the  aggregate  principal  amount  used to
calculate interest expense in the pro forma consolidated  financial information.
Currently,  there is approximately  $59.0 million aggregate  principal amount of
Discount  Debentures  that  remain  outstanding.  As a result,  actual  interest
expense of the Company will be greater than the  interest  expense  reflected in
the pro forma consolidated financial information.

         The  unaudited  pro forma  financial  information  does not  purport to
represent what the Company's  financial  position or results of operations would
actually  have been if such  events had in fact  occurred as of such dates or at
the beginning of the periods  presented,  or to project the Company's  financial
position or results of operations  for any future date or period.  The unaudited
pro forma  adjustments  are based upon  available  information  and upon certain
assumptions  that  Holdings  believes are  reasonable.  The  unaudited pro forma
financial data and  accompanying  notes should be read in  conjunction  with the
unaudited  pro forma  condensed  statements  of  operations  and the  historical
financial information of Holdings,  including notes thereto,  included elsewhere
in this Prospectus.


                                      -18-

<PAGE>


<TABLE>
<CAPTION>

                      SUMMARY HISTORICAL AND PRO FORMA FINANCIAL INFORMATION



                                                                                    Six Months ended June 30,
                                                                           -------------------------------------------
                                                                           Pro Forma
                                                                             1996(a)           1996              1995
                                                                             ----             ------            ------
                                                                                     (Dollars in thousands)
                                                                                           (Unaudited)
Operating Data:
<S>                                                                         <C>             <C>               <C>
Net sales....................................................               $606,922        $606,922          $404,990
Cost of goods
sold.........................................................                521,683         521,683           346,144
                                                                             -------         -------           -------
Gross profit.................................................                 85,239          85,239            58,846
Selling, general and administrative expenses.................                 27,210          27,210            17,729
                                                                             -------         -------           -------
Income from operations.......................................                 58,029          58,029            41,117
Interest expense and other related financing costs...........                 41,795          45,861            34,797
                                                                             -------         -------           -------
Income before income taxes...................................                 16,234          12,168             6,320

Income tax provision.........................................                  1,900           2,500             4,200
                                                                             -------         -------           -------
Net income (b)...............................................                 14,334           9,668             2,120

Preferred stock dividend requirement.........................                  3,367            --                 --
                                                                             -------         -------           -------
Net income applicable to common
    stockholders.............................................               $ 10,967         $ 9,668           $ 2,120
                                                                            ========         =======           =======

Ratio of earnings to fixed charges and preferred
  stock dividends(c).......................................                     1.27            1.25              1.17


Balance Sheet Data (at end of period):
Fixed assets.................................................               $482,723        $482,723          $255,453
Total assets.................................................              1,004,184       1,004,606           552,176
Total long-term debt.........................................                732,298         745,550           525,884
Cumulative exchangeable redeemable preferred
    stock of Holdings ($50 million liquidation value)........                 50,000            --                --
Deficiency in stockholders' equity...........................               (209,814)       (170,136)         (155,878)


Other Data:
EBDITA(d)....................................................               $ 89,588        $ 89,588          $ 58,838
EBDITA as a percentage of net sales..........................                  14.8%           14.8%             14.5%
Capital expenditures.........................................                 29,031          29,031            19,671
Depreciation and amortization(e).............................                 29,664          29,664            16,915

                                                                                                        (footnotes follow)

</TABLE>



                                      -19-

<PAGE>


<TABLE>
<CAPTION>
                              SUMMARY HISTORICAL AND PRO FORMA FINANCIAL INFORMATION


                                                                        Year Ended December 31,
                                           -------------------------------------------------------------------------------
                                           Pro Forma
                                            1995(a)        1995(f)       1994(g)      1993(g)         1992         1991(h)
                                            -------        -------       -------      -------         ----         -------
                                                                        (Dollars in thousands)
Operating Data:
- --------------
<S>                                        <C>           <C>             <C>          <C>            <C>           <C>
   
Net sales................................  $1,404,382    $1,101,905      $861,374     $645,468       $630,039      $678,211
Cost of goods sold.......................   1,239,529       970,491       748,290      571,174        554,972       605,185
                                            ---------     ---------       -------      -------        -------       -------
Gross profit.............................     164,853       131,414       113,084       74,294         75,067        73,026
Selling, general and administrative
    expenses.............................      57,360        46,848        37,997       32,495         32,809        33,733
Reduction in carrying value of assets(i).      14,745        14,745        16,729         --             --            --
                                            ---------     ---------       -------      -------        -------       -------
Income from operations...................      92,748        69,821        58,358       41,799         42,258        39,293
Interest expense and other related
    financing costs......................      76,764        80,710        65,789       54,265         57,091        55,996
Minority interest expense................        --            --            --           --            2,745         3,889
                                            ---------     ---------       -------      -------        -------       -------
Income (loss) before income taxes........      15,984       (10,889)       (7,431)     (12,466)       (17,578)      (20,592)
Income tax provision.....................       2,000         5,100         5,600        1,900          2,200          --
                                            ---------     ---------       -------      -------        -------       -------
Income (loss) before extraordinary
    charges and cumulative effect of
    changes in accounting principles.....      13,984       (15,989)      (13,031)     (14,366)       (19,778)      (20,592)
                                            ---------     ---------       -------      -------        -------       -------
Extraordinary charges relating to early
    extinguishment of debt(b)............        --          (5,817)         --         (1,341)       (23,597)         --
 Cumulative effect of changes in
    accounting principles(j).............        --            --            --         (6,276)          --            --
                                            ---------     ---------       -------      -------        -------       -------
Net income (loss)........................      13,984       (21,806)      (13,031)     (21,983)       (43,375)      (20,592)
Preferred stock dividend requirement.....       6,962          --            --           --             --            --
                                            ---------     ---------       -------      -------        -------       -------
Net income (loss) applicable to common
    stockholders.........................  $    7,022    $  (21,806)     $(13,031)    $(21,983)      $(43,375)     $(20,592)
                                           ==========    ==========      ========      =======        =======      ========
Deficiency of earnings available to cover
    fixed charges and preferred
    stock dividends(c)...................  $     --      $   10,889      $  7,431     $ 12,466       $ 17,578      $ 20,592
Ratio of earnings to fixed charges and
    preferred stock dividends(c).........        1.10          --            --           --             --            --


Balance Sheet Data (at end of period):
Fixed assets.............................        --      $  487,301      $251,810     $290,395       $223,879      $230,501
Total assets.............................        --         900,046       504,292      497,633        389,035       390,693
Total long-term debt.....................        --         750,873       510,763      505,718        383,232       315,461
Redeemable preferred stock of Silgan
    (minority interest of Holdings)......        --            --            --           --             --          27,878
Deficiency in stockholders' equity.......        --        (179,804)     (157,998)    (144,967)      (137,984)      (94,609)

Other Data:
EBDITA(d)................................  $  168,647    $  132,428      $114,489     $ 76,095       $ 74,012      $ 72,141
EBDITA as a percentage of net sales......       12.0%         12.0%         13.3%        11.8%          11.7%         10.6%
Capital expenditures.....................  $   54,890    $   51,897      $ 29,184     $ 42,480       $ 23,447      $ 21,834
Depreciation and amortization(e).........  $   57,932    $   45,388      $ 37,187     $ 33,818       $ 31,754      $ 32,848
Number of employees (at end of
    period)(k)...........................       5,110         5,110         4,000        3,330          3,340         3,560
    

                                                                                                              (footnotes follow)
</TABLE>


                                       -20

<PAGE>



         Notes to Summary Historical and Pro Forma Financial Information

(a)      For a detailed  presentation  of the pro forma results of operations of
         the Company  for the six months  ended June 30, 1996 and the year ended
         December 31, 1995, see the unaudited pro forma condensed  statements of
         operations,  including the notes  thereto,  included  elsewhere in this
         Prospectus. For purposes of the pro forma financial information for the
         year ended December 31, 1995, balance sheet data is not included.

(b)      The pro forma consolidated operating data for the six months ended June
         30,  1996  and the year  ended  December  31,  1995 do not  include  an
         extraordinary  charge, net of tax, that the Company expects to incur in
         the  third  quarter  of 1996  of $1.7  million  for  the  write-off  of
         unamortized deferred financing costs related to the early redemption of
         the Discount Debentures.  See  "Capitalization."  In addition,  the pro
         forma consolidated  operating data for the year ended December 31, 1995
         does not include the  historical  extraordinary  charge,  net of taxes,
         incurred as a result of the early extinguishment of amounts owing under
         the Company's debt facilities.

(c)      For  purposes of computing  the ratio of earnings to fixed  charges and
         preferred stock  dividends and the deficiency of earnings  available to
         cover fixed charges and preferred stock dividends,  earnings consist of
         income  (loss)  before  income  taxes  plus  fixed  charges,  excluding
         capitalized  interest,  and fixed charges consist of interest,  whether
         expensed or capitalized,  minority  interest  expense,  amortization of
         debt  expense  and  discount or premium  relating to any  indebtedness,
         whether expensed or capitalized, such portion of rental expense that is
         representative of the interest factor and preferred stock dividends.

(d)      "EBDITA" means  consolidated net income before  extraordinary  charges,
         cumulative  effect of changes in  accounting  principles  and preferred
         stock dividends plus, to the extent  reflected in the income  statement
         for the period for which  consolidated  net income is to be determined,
         without  duplication,  (i)  consolidated  interest  expense  (including
         minority interest expense), (ii) income tax expense, (iii) depreciation
         expense,   (iv)   amortization   expense,   (v)  expenses  relating  to
         postretirement  health  care costs which  amounted to $1.5  million and
         $0.4  million  for the  six  months  ended  June  30,  1996  and  1995,
         respectively,  and $1.7 million,  $0.7 million and $0.5 million for the
         years  ended  December  31,  1995,  1994 and 1993,  respectively,  (vi)
         charges  relating to the vesting of benefits  under stock  appreciation
         rights  ("SARs") of $0.4  million for each of the six months ended June
         30, 1996 and 1995,  and $0.8 million and $1.5 million in 1995 and 1994,
         respectively,  and (vii) the  reduction in carrying  value of assets of
         $14.7 million and $16.7 million in 1995 and 1994, respectively.  EBDITA
         is being  presented by the Company as a supplement to the discussion of
         the Company's  operating income and cash flow from operations  analysis
         because the Company  believes  that  certain  persons may find it to be
         useful in measuring  the Company's  performance  and ability to service
         its debt. EBDITA is not a substitute for generally accepted  accounting
         principles ("GAAP") operating and cash flow data.

(e)      Depreciation and amortization  excludes  amortization of debt financing
         costs.

(f)      On August 1, 1995, the Company acquired from ANC  substantially  all of
         the assets of ANC's Food Metal and  Specialty  business  for a purchase
         price of $362.0  million  (including  the purchase  from ANC of its St.
         Louis  facility in May 1996 for $13.2  million).  The  acquisition  was
         accounted for as a purchase  transaction  and the results of operations
         have been  included  with the  Company's  historical  results  from the
         acquisition date. See Note 3 to the Consolidated  Financial  Statements
         for the  year  ended  December  31,  1995  included  elsewhere  in this
         Prospectus.

(g)      On December 21, 1993, the Company acquired from Del Monte substantially
         all of the fixed assets and certain  working  capital of its  container
         manufacturing business. The acquisition was accounted for as a purchase
         transaction  and the results of operations  have been included with the
         Company's   historical   results  from  the   acquisition   date.   See
         "Business--Company  History." See Note 3 to the Consolidated  Financial
         Statements for the year ended  December 31, 1995 included  elsewhere in
         this Prospectus.


                                      -21-

<PAGE>



(h)      On November 15, 1991, the Company sold its  nonstrategic PET carbonated
         beverage  bottle  business.  For 1991,  sales  from the PET  carbonated
         beverage business were $33.4 million. See "Business--Company History."

(i)      Based upon a review of its depreciable  assets,  the Company determined
         that  certain  adjustments  were  necessary  to  properly  reflect  net
         realizable  values. In 1995, the Company recorded a write-down of $14.7
         million  for the excess of  carrying  value over  estimated  realizable
         value of  machinery  and  equipment  at existing  facilities  which had
         become underutilized due to excess capacity.  In 1994, charges of $16.7
         million were recorded  which  included  $2.6 million to write-down  the
         excess carrying value over estimated  realizable value of various plant
         facilities held for sale and $14.1 million for technologically obsolete
         and inoperable machinery and equipment.

(j)      During 1993,  the Company  adopted  Statement  of Financial  Accounting
         Standards  ("SFAS") No. 106,  "Employers  Accounting for Postretirement
         Benefits Other than  Pensions,"  SFAS No. 109,  "Accounting  for Income
         Taxes"  and SFAS No.  112,  "Employers  Accounting  for  Postemployment
         Benefits." The Company did not elect to restate prior years'  financial
         statements for any of these pronouncements.

(k)      The number of  employees at December  31, 1995  includes  approximately
         1,400 employees who joined the Company on August 1, 1995 as a result of
         the  acquisition  by  Containers  of AN Can. The number of employees at
         December  31, 1993  excludes  650  employees  who joined the Company on
         December 21, 1993 as a result of the  acquisition  by  Containers of DM
         Can.


                                      -22-

<PAGE>



                                  RISK FACTORS

         An investment in the New Preferred Stock offered hereby involves a high
degree of risk. The following risk factors,  together with the other information
set forth in this  Prospectus  and  appearing in the documents  incorporated  by
reference herein,  should be considered when evaluating an investment in the New
Preferred Stock.

High Leverage; Deficiency in Stockholders' Equity

         The Company is highly leveraged  primarily as a result of the financing
of the  acquisitions  of its metal and  plastic  container  businesses  and as a
result of the  issuance  by  Holdings in 1992 of its  Discount  Debentures.  See
"Business--Company  History."  Holdings has also  guaranteed the obligations and
liabilities of Silgan and its  subsidiaries  under the credit agreement dated as
of August 1, 1995 among  Silgan and  certain of its  subsidiaries,  the  lenders
named  therein (the  "Banks"),  Bankers  Trust  Company  ("Bankers  Trust"),  as
Administrative  Agent and  Co-Arranger,  and Bank of America  Illinois ("Bank of
America"),  as  Documentation  Agent and  Co-Arranger,  as amended  (the "Silgan
Credit Agreement"). See "Description of Certain Silgan Indebtedness--Description
of the Silgan  Credit  Agreement."  At June 30, 1996, on a pro forma basis after
giving effect to the Refinancing  (assuming that the Refinancing  occurred as of
such  date),  Holdings  would  have had  approximately  $911.1  million of total
consolidated  indebtedness and $50 million liquidation value of Preferred Stock.
See  "Capitalization."  Also,  as of June  30,  1996,  Holdings'  deficiency  in
stockholders'  equity was $170.1  million and, on a pro forma basis after giving
effect to the Refinancing, would have been $209.8 million. See "Capitalization."
Additionally,  Holdings'  pro  forma  ratio of  earnings  to fixed  charges  and
preferred  stock  dividends  for the six months ended June 30, 1996 and the year
ended December 31, 1995 were 1.27 and 1.16,  respectively.  A significant amount
of the Company's cash flow must be used to service the Company's debt and cannot
be used in the Company's  business.  Holdings'  high level of  indebtedness  and
deficiency  in  stockholders'  equity pose  substantial  risks to holders of the
Preferred Stock.

Ability of Holdings to Pay Cash Dividends and Cash Interest

         Cash  dividends on the Preferred  Stock (and cash interest  payments on
the Exchange Debentures,  if issued) are payable commencing on October 15, 2000.
The Silgan Credit Agreement  permits Silgan to pay cash dividends and to advance
funds to  Holdings  in order to enable  Holdings  to pay cash  dividends  on the
Preferred Stock or cash interest on the Exchange  Debentures,  if issued,  on or
after  the  earlier  of (i) the third  anniversary  of the  issuance  of the Old
Preferred  Stock and (ii) the  second  anniversary  of the  issuance  of the Old
Preferred  Stock if Holdings has  theretofore  consummated  a registered  public
offering  of its  common  stock,  in each case so long as no  default  under the
Silgan Credit  Agreement  then exists or would result  therefrom and the Company
meets an interest  coverage  ratio test under the Silgan Credit  Agreement.  See
"Description  of Certain Silgan  Indebtedness--Description  of the Silgan Credit
Agreement."

         In addition,  under the indenture in respect of the Discount Debentures
(the  "Discount  Debentures  Indenture"),  Holdings  is  permitted  to pay  cash
dividends on the Preferred  Stock only if amounts  determined in accordance with
the Discount  Debentures  Indenture are available  for such  payments.  On a pro
forma  basis  after  giving  effect  to the  Refinancing,  as of June 30,  1996,
Holdings would not have had any amount  available under the Discount  Debentures
Indenture to pay cash dividends on the Preferred Stock. So long as Holdings does
not have any amount available to it under the Discount  Debentures  Indenture to
pay cash dividends,  Holdings will be prohibited  under the Discount  Debentures
Indenture  from paying cash  dividends on the  Preferred  Stock.  The ability of
Holdings to pay cash


                                      -23-

<PAGE>


   
dividends on the  Preferred  Stock when  required may depend upon the ability of
Holdings to refinance the remaining  Discount  Debentures.  Currently,  there is
approximately $59.0 million principal amount of Discount Debentures outstanding.
There can be no assurance  that Holdings will be able to refinance the remaining
Discount  Debentures or that Holdings will be permitted to pay cash dividends on
the Preferred Stock when required.  The Discount  Debentures  Indenture does not
limit payments of cash interest on the Exchange Debentures.  See "Management's
Discussion and Analysis of Financial Condition and Results of Operations."
    

         Under the  indenture  (the  "11-3/4%  Notes  Indenture")  in respect of
Silgan's  11-3/4%  Senior  Subordinated  Notes due 2002 (the  "11-3/4%  Notes"),
Silgan may pay cash  dividends to Holdings  (which would enable  Holdings to pay
cash dividends on the Preferred  Stock (subject to the matters  described in the
preceding  paragraph)  or cash  interest  on the  Exchange  Debentures)  only if
certain financial tests are met. On a pro forma basis after giving effect to the
Refinancing,  as of June 30, 1996,  the 11-3/4% Notes  Indenture  would not have
permitted Silgan to pay cash dividends to Holdings to fund Holdings'  payment of
cash dividends (or interest) on the Preferred Stock (or, if issued, the Exchange
Debentures).  Accordingly,  so long as  Silgan  cannot  pay  cash  dividends  to
Holdings  under the terms of the 11-3/4%  Notes  Indenture,  Holdings may not be
able to pay  cash  dividends  on the  Preferred  Stock or cash  interest  on the
Exchange Debentures.  The ability of Silgan to pay cash dividends to Holdings to
enable Holdings to pay cash dividends on the Preferred Stock or cash interest on
the Exchange Debentures when required will depend upon the future performance of
Silgan  and its  subsidiaries  and may  depend  upon the  ability  of  Silgan to
refinance the remaining  11-3/4%  Notes.  There can be no assurance  that Silgan
will be able to refinance  the 11-3/4% Notes or that Silgan will be permitted to
pay cash  dividends to Holdings to enable  Holdings to pay cash dividends on the
Preferred  Stock or cash  interest on the  Exchange  Debentures  when  required.
Management  believes  that the cash  dividend or cash  interest  obligations  of
Holdings with respect to the Preferred Stock or Exchange  Debentures will be met
by Silgan  through cash  generated by  operations  or  borrowings or by Holdings
through  refinancings of its existing  indebtedness or additional debt or equity
financings. See "Management's Discussion and Analysis of Financial Condition and
Results of  Operations--Capital  Resources and  Liquidity" and  "Description  of
Certain Silgan Indebtedness."

         Under  Delaware  law,  dividends on capital stock may only be paid from
"surplus" or if there is no "surplus,"  from the  corporation's  net profits for
the then current or the  preceding  fiscal year.  The ability of Holdings to pay
cash dividends on the Preferred Stock will require the  availability of adequate
"surplus,"  which is defined as the  excess,  if any,  of  Holdings'  net assets
(total assets less total  liabilities) over its capital (generally the par value
of its issued capital  stock).  There can be no assurance that adequate  surplus
will be available to pay cash dividends on the Preferred  Stock or that, even if
such surplus is available,  Holdings will have  sufficient cash to pay dividends
on the Preferred Stock.

Ability of Silgan to Provide Financial Support to Holdings

         Holdings is not required to pay cash dividends on the Preferred  Stock,
or cash interest on the Exchange Debentures,  if issued, until October 15, 2000.
Since Holdings' only asset is its investment in Silgan,  its ability to pay cash
dividends on the Preferred  Stock and cash  interest on the Exchange  Debentures
may depend  upon its  receipt of funds paid by  dividend  or  otherwise  loaned,
advanced  or  transferred  by  Silgan to  Holdings.  While  Silgan  has no legal
obligation to make such funds  available,  it is expected that Silgan will do so
if it then has  sufficient  funds  available  for such purpose and if it is then
permitted to make such funds  available to Holdings  under its  instruments  and
agreements  governing its  indebtedness.  See "--Ability of Holdings to Pay Cash
Dividends and Cash Interest" above. If sufficient funds to pay such dividends or
interest are not  generated by the  operations  of Silgan and its  subsidiaries,
Holdings  or Silgan may seek to borrow or  otherwise  finance the amount of such
payments or refinance


                                      -24-

<PAGE>



the Preferred Stock or the Exchange  Debentures.  There can be no assurance that
Holdings or Silgan will be able to borrow or otherwise  finance such payments or
refinance the Preferred Stock or the Exchange Debentures.

Holding Company Structure; Subordination

         Holdings is a holding company with no significant assets other than its
investment in Silgan.  The operations of Holdings are conducted through Silgan's
operating subsidiaries, Containers and Plastics, each of which is a wholly owned
subsidiary of Silgan. Therefore,  Holdings' ability to pay cash dividends on the
Preferred  Stock when cash  dividends  are  required  to be paid,  to redeem the
Preferred  Stock as required  and to pay  interest  on, and repay the  principal
amount at maturity of, the Exchange Debentures,  if issued, is largely dependent
upon the future  performance  and the cash flow of such operating  subsidiaries,
which  will be subject  to  prevailing  economic  conditions  and to  financial,
business and other factors (including the state of the economy and the financial
markets,  demand  for the  products  of the  Company,  costs  of raw  materials,
legislative and regulatory  changes and other factors beyond the control of such
operating  subsidiaries) affecting the business and operations of such operating
subsidiaries. Silgan and its subsidiaries are legally distinct from Holdings and
have no obligation,  contingent or otherwise, to pay amounts due with respect to
the Preferred  Stock or the Exchange  Debentures or to make funds  available for
such  payments.  Because  Silgan  and  its  subsidiaries  do not  guarantee  the
obligations  of Holdings under the Preferred  Stock or the Exchange  Debentures,
claims of holders  thereof  effectively  will be  subordinated  to the claims of
creditors of Silgan and its subsidiaries, including claims of the Banks pursuant
to the Silgan  Credit  Agreement,  which is  guaranteed  directly  by all of the
operating  subsidiaries  of Silgan,  claims of holders of the 11-3/4%  Notes and
claims of trade creditors,  except to the extent that Holdings may be a creditor
with recognized claims against Silgan or such subsidiaries. At June 30, 1996, on
a pro forma basis after  giving  effect to the  Refinancing  (assuming  that the
Refinancing  occurred as of such date),  Silgan and its subsidiaries  would have
had $1,098.7 million of indebtedness and other liabilities.

         All existing and future liabilities of Holdings (including the Discount
Debentures)  will  generally have priority as to the assets of Holdings over the
claims of the holders of the Preferred  Stock. The Exchange  Debentures,  if and
when issued,  will be  subordinate  in right of payment to the prior  payment in
full of the  Discount  Debentures  and all  other  existing  and  future  Senior
Indebtedness  (including  Holdings'  guaranty of the Silgan  Credit  Agreement).
Consequently,  in the event of Holdings'  bankruptcy,  insolvency,  liquidation,
reorganization, dissolution or other winding up, or upon acceleration of certain
of Holdings' indebtedness,  the holders of Holdings' indebtedness (or holders of
Senior Indebtedness in the case of the Exchange Debentures,  including the Banks
and the holders of the Discount  Debentures) must be paid in full before holders
of the  Preferred  Stock or the Exchange  Debentures  may be paid.  Although the
Certificate of Designation and the Exchange  Debenture  Indenture impose certain
limitations  on  Holdings'  and its  subsidiaries'  ability to incur  additional
indebtedness,  Holdings and its  subsidiaries  are not prohibited from incurring
additional indebtedness (including Senior Indebtedness). See "Description of New
Preferred    Stock--Certain    Covenants"   and    "Description    of   Exchange
Debentures--Covenants."  At June 30,  1996,  on a pro forma basis  after  giving
effect to the  Refinancing  (assuming that the  Refinancing  occurred as of such
date),   Holdings  would  have  had  $1,164.0  million  of  total   consolidated
liabilities  (excluding  the  Preferred  Stock)  and  $911.1  million  of Senior
Indebtedness (including the 11-3/4% Notes which would become Senior Indebtedness
upon a Holdings Merger or similar transaction).

         In the event  Holdings and Silgan are  combined  pursuant to a Holdings
Merger or any similar  transaction between Holdings and Silgan, all existing and
future  indebtedness of the resulting entity,  including  indebtedness under the
Silgan Credit Agreement, the 11-3/4% Notes and the Discount


                                      -25-

<PAGE>



Debentures,  will  generally  have  priority  as to the assets of the  resulting
entity  over  claims  of the  holders  of the  Preferred  Stock  and all  Senior
Indebtedness would have priority over the Exchange  Debentures.  As a result, in
the  event  of  the  resulting  entity's  bankruptcy,  insolvency,  liquidation,
reorganization, dissolution or other winding up, or upon acceleration of certain
indebtedness  of the  resulting  entity,  holders  of  indebtedness  (or  Senior
Indebtedness in the case of the Exchange Debentures) must be paid in full before
holders of the Preferred  Stock or Exchange  Debentures  may be paid. A Holdings
Merger or any similar  transaction  between Holdings and Silgan is not permitted
under the Silgan Credit Agreement so long as any of the Discount  Debentures are
outstanding.

Ability of the Company to Incur Additional Indebtedness

         Although  the Silgan  Credit  Agreement  limits the  incurrence  by the
Company of additional indebtedness,  the 11-3/4% Notes, the Discount Debentures,
the Preferred Stock and, if issued, the Exchange  Debentures permit,  subject to
certain  limitations,  the  incurrence  by Holdings  and its  subsidiaries  of a
substantial  amount of  additional  indebtedness,  including  additional  Senior
Indebtedness  and other  indebtedness  that would be  effectively  senior to the
Preferred  Stock  and the  Exchange  Debentures.  The  Preferred  Stock  and the
Exchange   Debentures   also  permit  Silgan  and  its   subsidiaries  to  incur
indebtedness the holders of which would have priority as to the assets of Silgan
and its  subsidiaries  over  claims of  holders of the  Preferred  Stock and the
Exchange  Debentures,  if,  after  giving  effect  to  the  incurrence  of  such
indebtedness, Silgan's Interest Coverage Ratio (as defined under "Description of
the New Preferred  Stock--Certain  Definitions")  is at least 1.75 to 1. For the
twelve month period ended June 30, 1996 on a pro forma basis after giving effect
to the Refinancing,  Silgan's Interest Coverage Ratio would have been 2.18 to 1.
See  "Description  of New  Preferred  Stock" and  "Description  of the  Exchange
Debentures." The Company may make additional  acquisitions in the future and may
finance  such  acquisitions  with  additional  indebtedness,   including  Senior
Indebtedness,  as permitted under its  instruments and agreements  governing its
indebtedness.

Refinancing Risk

         Under  the  Silgan  Credit  Agreement,  Containers  and  Plastics  have
available to them up to $225  million of revolving  loans which may be borrowed,
repaid and  reborrowed  from time to time until December 31, 2000, on which date
all such revolving loans mature and are payable in full. As of June 30, 1996, on
a pro forma basis after  giving  effect to the  Refinancing  (assuming  that the
Refinancing occurred as of such date), there were $220.0 million of A term loans
outstanding under the Silgan Credit Agreement, which A term loans are payable in
installments  through December 31, 2000, and there were $347.3 million of B term
loans  outstanding  under the Silgan  Credit  Agreement,  which B term loans are
payable in  installments  through March 15, 2002.  See  "Description  of Certain
Silgan  Indebtedness--Description of Silgan Credit Agreement." Additionally, the
11-3/4% Notes ($135 million) mature on June 15, 2002 and the Discount Debentures
that  currently  remain  outstanding  (approximately  $59.0  million)  mature on
December 15, 2002.

         The  Company  will  have  to  refinance  a  substantial  amount  of its
indebtedness  prior to December 31, 2000.  The  Company's  ability to do so will
depend  on,  among  other  things,  its  financial  condition  at the time,  the
restrictions in the instruments governing its indebtedness, including the Silgan
Credit  Agreement,   the  Discount  Debentures  Indenture,   the  11-3/4%  Notes
Indenture,  the  Preferred  Stock and, if  applicable,  the  Exchange  Debenture
Indenture, and other factors, including market conditions,  which are beyond the
control of the Company.  There can be no assurance that the Company will be able
to refinance  any of such  indebtedness,  and if the Company is unable to effect
such refinancings,  the Company's ability to make payments of cash dividends on,
or payments in respect of the mandatory  redemption  of, the Preferred  Stock or
cash interest and principal payments on the Exchange Debentures,


                                      -26-

<PAGE>



if issued, would be adversely affected. In addition, the Preferred Stock and, if
issued,  the  Exchange  Debentures,  permit the  Company to incur a  substantial
amount of  additional  indebtedness,  which may mature and need to be refinanced
prior to the mandatory  redemption  date for the Preferred Stock or the maturity
date of the Exchange Debentures, if issued.

Restrictive Covenants under Financing Agreements

         In connection with the incurrence of their  indebtedness,  Holdings and
Silgan have entered into instruments and agreements  governing such indebtedness
(the  "Financing  Agreements"),  which  Financing  Agreements  contain  numerous
covenants,  including  financial and operating  covenants,  certain of which are
quite restrictive.  In particular,  certain financial covenants under the Silgan
Credit  Agreement become more restrictive over time in anticipation of scheduled
debt amortization and improved  operating  results.  Such covenants also affect,
and in many respects limit or prohibit,  among other things,  the ability of the
Company to incur additional  indebtedness,  create liens, sell assets, engage in
mergers and acquisitions,  make certain capital  expenditures and pay dividends.
For a  description  of such  covenants,  see  "Description  of Certain  Holdings
Indebtedness" and "Description of Certain Silgan Indebtedness."

         The  ability of the  Company to satisfy  such  covenants  and its other
obligations (including scheduled reductions of its indebtedness under the Silgan
Credit  Agreement  and its  obligations  under the 11-3/4%  Notes,  the Discount
Debentures, the Preferred Stock and, if issued, the Exchange Debentures) depends
upon,  among other things,  the future  financial  performance of Silgan and its
subsidiaries,  which will be subject to prevailing  economic  conditions  and to
financial,  business and other factors  (including  the state of the economy and
the  financial  markets,  demand for the products of the  Company,  costs of raw
materials,  legislative  and  regulatory  changes and other  factors  beyond the
control of the Company)  affecting the business and operations of Silgan and its
subsidiaries.

         The  factors  described  above  could  adversely  affect the  Company's
ability to meet its financial obligations,  including its obligations to holders
of the  Preferred  Stock or the Exchange  Debentures,  if issued.  These factors
could also limit the ability of the Company to take  advantage  of business  and
investment  opportunities and to effect financings and could otherwise  restrict
corporate activities.

         Management  believes  that the Company  will be able to comply with the
financial covenants and other restrictions in the Financing  Agreements and that
it will  have  sufficient  cash  flow  available  from  operations  to meet  its
obligations;  however,  there can be no assurance of such  compliance  or of the
availability of sufficient cash flow. If the Company anticipates that it will be
unable to comply with covenants in any Financing Agreement or that its cash flow
will be  insufficient  to meet its debt  service,  dividend and other  operating
needs,  the  Company  might be  required  to seek  amendments  or waivers to its
Financing Agreements,  refinance its debts or dispose of assets. There can be no
assurance that any such action could be effected on satisfactory  terms or would
be  permitted  under the terms of the  Financing  Agreements.  In the event of a
default  under  the  terms  of any of the  Financing  Agreements,  the  obligees
thereunder would be permitted to accelerate the maturity of such obligations and
cause  defaults under other  obligations of the Company.  Such defaults could be
expected to delay or preclude  payment of dividends on, or the redemption  price
of, the  Preferred  Stock and  interest  on, or the  principal  of, the Exchange
Debentures, if issued.


                                      -27-

<PAGE>



Supply Agreements with Customers

         The  Nestle  Supply  Agreements  and the DM  Supply  Agreement  provide
Containers with a potential  market for a substantial  portion of its can output
during  the  terms  of  these  agreements.  In  1995,  approximately  21% of the
Company's sales were to Nestle and approximately 15% of the Company's sales were
to Del Monte.  On a pro forma basis after giving effect to the acquisition of AN
Can in 1995, approximately 17% and 11% of the Company's sales would have been to
Nestle and Del Monte, respectively. See "Business--Sales and Marketing."

         Under the Nestle  Supply  Agreements  that were  extended  through 2001
(representing  approximately  70% of the  Company's  1995 unit sales to Nestle),
Nestle  has the  right  to  receive  competitive  bids  under  narrowly  limited
circumstances,  and  Containers  has the  right  to  match  any  such  bids.  If
Containers  matches a competitive  bid, it may result in reduced sales prices to
Nestle with respect to the cans that are the subject of such competitive bid. In
the event that  Containers  chooses not to match a competitive  bid,  Nestle may
purchase cans from the  competitive  bidder at the competitive bid price for the
term of the bid.  The Company  cannot  predict the effect,  if any, of such bids
upon its financial condition or results of operations.  The Company is currently
engaged in discussions  with Nestle  regarding the extension  beyond 2001 of the
term for the can requirements under these Nestle Supply Agreements in return for
certain  price  concessions  by the  Company.  On a pro forma basis after giving
effect  to  the  acquisition  of  AN  Can,  such  can  requirements  would  have
represented  approximately 11% of the Company's 1995 sales. See "Business--Sales
and Marketing."

         The term of the other Nestle Supply  Agreements  expires in August 1997
(representing approximately 30% of the Company's 1995 unit sales to Nestle). The
Company has commenced  discussions  with Nestle with respect to the continuation
beyond 1997 of the other Nestle Supply Agreements,  which would have represented
approximately  6% of the  Company's  sales in 1995 on a pro  forma  basis  after
giving effect to the acquisition of AN Can. Although the Company intends to make
every effort to extend these Nestle Supply  Agreements  on reasonable  terms and
conditions,  there can be no assurance that these Nestle Supply  Agreements will
be extended or that they will be extended on terms favorable to the Company. See
"Business--Sales and Marketing."

         Under the DM Supply  Agreement,  beginning  in December  1998 Del Monte
may, under certain  circumstances,  receive  proposals with terms more favorable
than  those  under the DM  Supply  Agreement  from  independent  commercial  can
manufacturers  for the supply of containers of a type and quality similar to the
metal containers that Containers  furnishes to Del Monte,  which proposals shall
be for the remainder of the term of the DM Supply  Agreement and for 100% of the
annual volume of containers at one or more of Del Monte's canneries.  Containers
has the  right to retain  the  business  subject  to its  meeting  the terms and
conditions  of such  competitive  proposal,  which  could  result in lower sales
prices to Del Monte with respect to the containers  that are the subject of such
competitive proposal. See "Business--Sales and Marketing."

         Although  the Nestle  Supply  Agreements  require  Nestle to purchase a
majority of its can  requirements  from the Company and the DM Supply  Agreement
requires Del Monte to purchase  substantially  all of its can requirements  from
the Company,  neither the Nestle Supply  Agreements nor the DM Supply  Agreement
requires the  purchase of minimum  amounts,  and should  Nestle's or Del Monte's
demand decrease,  the Company's  consolidated sales could decrease. In addition,
should  Nestle  terminate  any of the  Nestle  Supply  Agreements  or Del  Monte
terminate  the DM Supply  Agreement  because of  Containers'  inability  to meet
quality or other  requirements,  it is highly  unlikely  that the Company or its
subsidiaries  could  quickly  replace the amount of sales  represented  thereby.
Therefore,


                                      -28-

<PAGE>



it is probable that any such termination would have a material adverse effect on
the Company. See "Business--Sales and Marketing."

Potential Fraudulent Conveyance Liability

         Various laws enacted for the  protection  of creditors may apply to the
purchase by Holdings of the  Holdings  Class B Stock held by Mellon,  as trustee
for First  Plaza,  and the  incurrence  by  Holdings  of  indebtedness  from the
issuance of Exchange  Debentures,  if and when issued  (together,  the "Offering
Transactions").  If a court in a lawsuit by an unpaid creditor or representative
of creditors of Holdings,  such as a trustee in bankruptcy or Holdings as debtor
in  possession,  were to find that,  at the time of the  closing of the  Private
Offering or either Offering Transaction,  Holdings (i) was insolvent or rendered
insolvent  by reason of either or both of the  Offering  Transactions,  (ii) was
engaged  in a  business  or  transaction  for which the  assets  remaining  with
Holdings  constituted or constitute  unreasonably small capital,  (iii) intended
to, or believed  that it would,  incur  debts  beyond its ability to pay as such
debts matured or (iv) intended to hinder,  delay or defraud its creditors,  such
court  could,  under  state or  federal  fraudulent  conveyance  law,  avoid the
purchase by Holdings of the shares of Holdings  Class B Stock held by Mellon and
void the  Exchange  Debentures  and order all  payments  made by  Holdings  with
respect thereto be returned to it or to a fund for the benefit of its creditors.

         The measure of  insolvency  for  purposes of the  foregoing  would vary
depending upon the law of the jurisdiction being applied. Generally,  however, a
company would be considered  insolvent if the sum of such  company's  debts were
greater  than  all of such  company's  property  at a fair  valuation  or if the
present  saleable  value of the company's  assets were less than the amount that
would be required to pay its probable liability on its existing debts (including
contingent  liabilities)  as they  become  absolute  and  matured.  Accordingly,
Holdings  does not believe  that the fact that its  liabilities  exceed the book
value of its assets,  as reflected  on its balance  sheet (which is not based on
fair  saleable  value or fair  value),  would  be a  significant  factor  in any
fraudulent conveyance analysis.

         Holdings  believes that, on the date of this Prospectus and at the time
of each Offering  Transaction,  Holdings will not come within any of the clauses
(i) through (iv) above and that  therefore  each Offering  Transaction  will not
constitute  fraudulent  transfers.  These  beliefs  are  based  on  management's
analysis  of,  among  other  things,  internal  cash flow  projections  based on
Holdings' historical financial  information and historical valuations of certain
assets and liabilities of Holdings.  There can be no assurance,  however, that a
court passing on such questions would agree with Holdings' analysis.

Certain Federal Income Tax  Consequences  for Holders of New Preferred Stock and
Exchange Debentures and the Company

         Distributions  of  cash  or,  to  the  extent  of  their  issue  price,
distributions  of additional  shares of New Preferred Stock on the New Preferred
Stock will be treated as dividends taxable as ordinary income to holders thereof
to the extent of  Holdings'  current  and  accumulated  earnings  and profits as
determined  under  U.S.  federal  income  tax  principles.  If the  amount  of a
distribution  on  the  New  Preferred  Stock  exceeds   Holdings'   current  and
accumulated earnings and profits,  such distribution to the extent of the excess
will be treated as a  nontaxable  return of capital and will be applied  against
and reduce the  adjusted  tax basis of the New  Preferred  Stock in the hands of
each holder (but not below  zero),  thus  increasing  the amount of any gain (or
reducing  the amount of any loss)  which  would  otherwise  be  realized by such
holder upon the sale or other taxable  disposition of such New Preferred  Stock.
There can be no assurance  that for any  particular  taxable year  Holdings will
have current or accumulated earnings and profits.


                                      -29-

<PAGE>



         Upon a  redemption  of New  Preferred  Stock in exchange  for  Exchange
Debentures,  the holder will have capital  gain or loss equal to the  difference
between the issue price of the  Exchange  Debentures  received  and the holder's
adjusted basis in the New Preferred Stock redeemed,  except to the extent all or
a portion of the Exchange  Debentures received is treated as a dividend payment.
Because  of  Holdings'  option  through  July 15,  2000 to pay  interest  on the
Exchange  Debentures by issuing  additional  Exchange  Debentures,  any Exchange
Debentures  issued  prior to that date will be treated as issued  with  original
issue  discount  ("OID") for U.S.  federal  income tax  purposes,  unless  under
special rules for interest  holidays the amount of OID is treated as de minimis.
Holders  would have to accrue all such OID into  income  over the entire term of
the Exchange  Debentures,  but would not treat the receipt of stated interest on
the Exchange Debentures as interest income for U.S. federal income tax purposes.

         An Exchange  Debenture may be subject to the rules for "applicable high
yield discount  obligations"  ("AHYDOS"),  in which case the Holdings' deduction
for OID on  such  Exchange  Debentures  will be  substantially  deferred,  and a
portion of such deduction may be disallowed.

         For a discussion  of these and other tax issues,  see  "Certain  United
States Federal Income Tax Considerations."

Competition

         The  manufacture  and sale of metal and  plastic  containers  is highly
competitive and many of the Company's  competitors  have  substantially  greater
financial resources than the Company. See "Business--Competition."

Dependence on Key Personnel

         The success of the Company depends to a large extent on a number of key
employees,  and the  loss of the  services  provided  by them  could  materially
adversely affect the Company.  In particular,  the loss of the services provided
by R. Philip Silver, the Chairman of the Board and Co-Chief Executive Officer of
Holdings and Silgan, and D. Greg Horrigan,  the President and Co-Chief Executive
Officer of Holdings and Silgan,  could materially  adversely affect the Company.
However, the Company's operations are conducted through Containers and Plastics,
each of which has its own independent  management.  S&H, Inc. ("S&H"), a company
wholly  owned by Messrs.  Silver  and  Horrigan,  has agreed to provide  certain
general  management  and  administrative  services to each of Holdings,  Silgan,
Containers and Plastics  pursuant to management  services  agreements  which are
effective through June 1999. See "Certain Transactions--Management Agreements."

Other Management Interests

         In the future,  Messrs.  Silver and  Horrigan,  possibly  together with
Morgan Stanley & Co. Incorporated ("Morgan Stanley") or its affiliates, may form
additional corporations or partnerships or enter into other transactions for the
purpose of making other acquisitions.  In connection  therewith,  Messrs. Silver
and Horrigan may provide certain general management and administrative  services
to such corporations and partnerships.  Additionally,  circumstances could arise
in which the interests of Messrs.  Silver and Horrigan,  Morgan  Stanley and its
affiliates and such new  corporations  or  partnerships  could conflict with the
interests of the Company.


                                      -30-

<PAGE>



Certain Interests of Affiliates

         The Morgan Stanley Leveraged Equity Fund II, L.P. ("MSLEF II") owns 50%
of the outstanding voting common stock of Holdings. See "Securities Ownership of
Certain Beneficial Owners and Management--Certain Beneficial Owners of Holdings'
Capital  Stock."  The  general  partner of MSLEF II and Morgan  Stanley are both
wholly owned subsidiaries of Morgan Stanley Group Inc. ("MS Group"),  and two of
the directors of Holdings and Silgan are officers of Morgan Stanley. As a result
of these  relationships,  MS Group  and its  affiliates  will  continue  to have
significant  influence over the management policies and corporate affairs of the
Company.  Morgan Stanley also receives compensation for ongoing financial advice
to the Company and its affiliates. See "Certain Transactions."

         Certain decisions  concerning the operations or financial  structure of
the Company may present  conflicts  of interest  between the owners of Holdings'
common stock and the holders of the Preferred Stock or the Exchange  Debentures.
For example, if the Company encounters financial  difficulties,  or is unable to
pay its debts as they mature,  the interests of the holders of Holdings'  common
stock might  conflict  with those of the holders of the  Preferred  Stock or the
Exchange Debentures. In addition, the holders of Holdings' common stock may have
an  interest  in  pursuing  acquisitions,   divestitures,  financings  or  other
transactions  that, in their  judgment,  could enhance their equity  investment,
even  though  such  transactions  might  involve  risks  to the  holders  of the
Preferred Stock or the Exchange Debentures.

Absence of Public Market

         The New  Preferred  Stock is, and the Exchange  Debentures,  if issued,
will be, a new  issue of  securities  for  which  there is  currently  no active
trading  market.  No assurance  can be given as to the  liquidity of, or trading
market for, the New Preferred  Stock. If the New Preferred Stock is traded after
its initial  issuance,  it may trade at a discount from its  liquidation  value,
depending  upon  the  liquidity  of such  securities,  the  market  for  similar
securities  and other factors,  including  general  economic  conditions and the
financial condition, performance of, and prospects for the Company.


                                      -31-

<PAGE>



                               THE EXCHANGE OFFER

Purpose and Effect of the Exchange Offer

         The Old Preferred  Stock was sold by Morgan Stanley & Co.  Incorporated
(the  "Placement  Agent") on July 22, 1996 to a limited number of  institutional
investors (the  "Purchasers").  In connection with the sale of the Old Preferred
Stock, the Company and the Placement Agent entered into the Registration  Rights
Agreement,  dated July 22, 1996,  between  Holdings and the Placement Agent (the
"Registration  Rights  Agreement"),  which  requires  the  Company,  among other
things,  to  file  with  the  Commission  a  registration  statement  under  the
Securities  Act  covering  the  offer by  Holdings  to  exchange  all of the Old
Preferred Stock for the New Preferred Stock and to use its best efforts to cause
such  registration  statement to become  effective under the Securities Act. The
Company  is  further  obligated,  upon the  effectiveness  of that  registration
statement,  to offer the holders of the Old Preferred  Stock the  opportunity to
exchange their Old Preferred  Stock for a like number of shares of New Preferred
Stock,  which will be issued  without a restrictive  legend and may be reoffered
and  resold  by  the  holder  without  restrictions  or  limitations  under  the
Securities Act. A copy of the Registration Rights Agreement has been filed as an
exhibit to the  Registration  Statement of which this  Prospectus is a part. The
Exchange Offer is being made pursuant to the  Registration  Rights  Agreement to
satisfy the Company's obligations thereunder.  The term "Holder" with respect to
the  Exchange  Offer  means any  person  in whose  name Old  Preferred  Stock is
registered  on the  Company's  books or any  other  person  who has  obtained  a
properly completed assignment from the registered holder.

         In order to participate in the Exchange  Offer, a Holder must represent
to the Company,  among other things,  that (i) the New Preferred  Stock acquired
pursuant  to the  Exchange  Offer is being  obtained in the  ordinary  course of
business of the person receiving such New Preferred  Stock,  whether or not such
person is the  Holder,  (ii)  neither  the Holder  nor any such other  person is
engaging in or intends to engage in a distribution of such New Preferred  Stock,
(iii)  neither  the  Holder  nor any such other  person  has an  arrangement  or
understanding  with any person to  participate in the  distribution  of such New
Preferred  Stock,  and (iv)  neither the Holder nor any such other  person is an
"affiliate," as defined under Rule 405 promulgated  under the Securities Act, of
the Company. In the event that any Holder of Old Preferred Stock cannot make the
requisite representations to the Company in order to participate in the Exchange
Offer,  such Holder may be entitled to have such  Holder's Old  Preferred  Stock
registered in a "shelf"  registration  statement on an appropriate form pursuant
to Rule 415 under the Securities Act.

         Based on a previous  interpretation  by the staff of the Commission set
forth in no-action  letters  issued to third parties,  including  "Exxon Capital
Holdings   Corporation"   (available  May  13,  1988),  "Morgan  Stanley  &  Co.
Incorporated"  (available June 5, 1991),  "Mary Kay Cosmetics,  Inc." (available
June  5,  1991),  "Warnaco,  Inc."  (available  October  11,  1991)  and  "K-III
Communications  Corp."  (available May 14, 1993),  the Company believes that the
New  Preferred  Stock issued  pursuant to the Exchange  Offer may be offered for
resale,  resold and  otherwise  transferred  by any Holder of such New Preferred
Stock (other than any such Holder which is an  "affiliate" of the Company within
the meaning of Rule 405 under the Securities  Act) without  compliance  with the
registration and prospectus  delivery provisions of the Securities Act, provided
that  such New  Preferred  Stock is  acquired  in the  ordinary  course  of such
Holder's  business and such Holder has no arrangement or understanding  with any
person to  participate  in the  distribution  of such New Preferred  Stock.  Any
Holder who tenders in the Exchange Offer with the intention of  participating in
a distribution of the New Preferred Stock cannot rely on such  interpretation by
the staff of the  Commission as set forth in the Morgan Stanley Letter and other
similar letters and must comply with the  registration  and prospectus  delivery
requirements  of the  Securities  Act in  connection  with  a  secondary  resale
transaction.  Under no circumstances may this Prospectus be used for an offer to
resell, a resale or other retransfer of the New Preferred Stock. In the


                                      -32-

<PAGE>



event that the  Company's  belief is  inaccurate,  Holders of the New  Preferred
Stock who transfer New Preferred  Stock in violation of the prospectus  delivery
provisions  of the  Securities  Act and without an exemption  from  registration
thereunder  may incur  liability  thereunder.  The  Company  does not  assume or
indemnify  Holders against such liability.  The Exchange Offer is not being made
to, nor will the Company accept  surrenders  for exchange  from,  Holders of Old
Preferred  Stock  in  any  jurisdiction  in  which  the  Exchange  Offer  or the
acceptance  thereof would not be in compliance  with the  securities or blue sky
laws of such jurisdiction.  Each broker-dealer that receives New Preferred Stock
for its own  account  in  exchange  for Old  Preferred  Stock,  where  such  Old
Preferred Stock was acquired by such  broker-dealer as a result of market-making
activities or other trading activities,  must acknowledge that it will deliver a
prospectus  in  connection  with any  resale of such New  Preferred  Stock.  The
Company has not entered into any arrangement or understanding with any person to
distribute  the New Preferred  Stock to be received in the Exchange  Offer.  See
"Plan of Distribution."

Terms of the Exchange Offer

         Upon  the  terms  and  subject  to the  conditions  set  forth  in this
Prospectus and in the Letter of Transmittal, the Company will accept any and all
Old Preferred  Stock validly  tendered and not withdrawn prior to 5:00 p.m., New
York City time, on the Expiration Date.

         The form and terms of the New  Preferred  Stock will be the same as the
form and terms of the Old Preferred  Stock except that the New  Preferred  Stock
will be  registered  under the  Securities  Act and hence will not bear  legends
restricting the transfer thereof. The New Preferred Stock will evidence the same
rights, privileges and obligations as the Old Preferred Stock. The New Preferred
Stock will be issued under and entitled to the  benefits of the  Certificate  of
Designation  which also authorized the issuance of the Old Preferred Stock, such
that both series will be treated as a single  class of equity  securities  under
the Certificate of Designation.

         As of the date of this Prospectus, 50,000 shares of Old Preferred Stock
are outstanding.  This Prospectus,  together with the Letter of Transmittal,  is
being sent to all registered Holders of the Old Preferred Stock.

         The Company  intends to conduct the Exchange  Offer in accordance  with
the  provisions  of  the  Registration   Rights  Agreement  and  the  applicable
requirements  of the  Act,  and the  rules  and  regulations  of the  Commission
thereunder.  Old  Preferred  Stock that is not tendered  for exchange  under the
Exchange Offer will remain outstanding and will be entitled to the rights as set
forth in the Certificate of Designation.

         The  Company  shall be deemed to have  accepted  validly  tendered  Old
Preferred  Stock when,  as and if the  Company  shall have given oral or written
notice thereof to the Transfer  Agent.  The Transfer Agent will act as agent for
the tendering Holders for the purposes of receiving the New Preferred Stock from
the Company.

         If any  tendered  Old  Preferred  Stock is not  accepted  for  exchange
because of an invalid  tender,  the occurrence of certain other events set forth
herein or otherwise,  certificates  for any such  unaccepted Old Preferred Stock
will be returned,  without expense,  to the tendering Holder thereof as promptly
as practicable after the Expiration Date.

         Holders who tender Old Preferred  Stock in the Exchange  Offer will not
be required to pay brokerage commissions or fees or, subject to the instructions
in the  Letter of  Transmittal,  transfer  taxes with  respect  to the  exchange
pursuant to the Exchange Offer. The Company will pay all charges and


                                      -33-

<PAGE>



expenses,  other than certain  applicable  taxes described  below, in connection
with the Exchange Offer. See "--Fees and Expenses" below.

Expiration Date; Extensions; Amendments

         The term "Expiration Date," shall mean 5:00 p.m., New York City time on
__________,  1996,  unless the  Company,  in its sole  discretion,  extends  the
Exchange Offer, in which case the term  "Expiration  Date" shall mean the latest
date and time to which the Exchange Offer is extended.

         In order to extend the  Exchange  Offer,  the  Company  will notify the
Transfer  Agent of any extension by oral or written  notice and will mail to the
registered  Holders an announcement  thereof,  prior to 9:00 a.m., New York City
time, on the next business day after the Expiration Date.

         The Company  reserves the right, in its sole  discretion,  (i) to delay
accepting any Old Preferred  Stock, to extend the Exchange Offer or to terminate
the Exchange Offer if any of the conditions set forth below under "--Conditions"
shall not have been  satisfied  by giving oral or written  notice of such delay,
extension or termination to the Transfer Agent or (ii) to amend the terms of the
Exchange  Offer  in any  manner.  Any  such  delay  in  acceptances,  extension,
termination  or amendment will be followed as promptly as practicable by oral or
written  notice  thereof to the  registered  Holders.  If the Exchange  Offer is
amended in a manner  determined by the Company to constitute a material  change,
the Company  will  promptly  disclose  such  amendment  by means of a prospectus
supplement that will be distributed to the registered  Holders,  and the Company
will  extend  the  Exchange  Offer  for a period of five to ten  business  days,
depending upon the significance of the amendment and the manner of disclosure to
the registered Holders, if the Exchange Offer would otherwise expire during such
five to ten business day period.

         Without  limiting  the manner in which the Company may choose to make a
public  announcement  of any delay,  extension,  amendment or termination of the
Exchange Offer, the Company shall have no obligation to publish,  advertise,  or
otherwise  communicate  any such  public  announcement,  other  than by making a
timely release to an appropriate news agency.

         Upon  satisfaction  or waiver  of all the  conditions  to the  Exchange
Offer,  the Company will accept,  promptly  after the  Expiration  Date, all Old
Preferred  Stock  properly  tendered  and will  issue  the New  Preferred  Stock
promptly after acceptance of the Old Preferred Stock. See "--Conditions"  below.
For purposes of the Exchange Offer, the Company shall be deemed to have accepted
properly  tendered Old Preferred  Stock for exchange when, as and if the Company
shall have given oral or written notice thereof to the Transfer Agent.

         In all cases,  issuance of the New  Preferred  Stock for Old  Preferred
Stock that are accepted for exchange pursuant to the Exchange Offer will be made
only after timely receipt by the Transfer Agent of a properly completed and duly
executed  Letter of  Transmittal  and all other  required  documents;  provided,
however,  that the Company  reserves the absolute  right to waive any defects or
irregularities  in the  tender  or  conditions  of the  Exchange  Offer.  If any
tendered  Old  Preferred  Stock is not  accepted for any reason set forth in the
terms  and  conditions  of the  Exchange  Offer  or if Old  Preferred  Stock  is
submitted  for a greater  number of shares than the Holder  desires to exchange,
then such  unaccepted  or  non-exchanged  Old  Preferred  Stock  evidencing  the
unaccepted  portion,  as  appropriate,  will be returned  without expense to the
tendering  Holder  thereof as promptly as  practicable  after the  expiration or
termination of the Exchange Offer.


                                      -34-

<PAGE>



Conditions

         Notwithstanding  any other term of the Exchange Offer, the Company will
not be required to exchange any New Preferred  Stock for any Old Preferred Stock
and may terminate the Exchange  Offer before the acceptance of any Old Preferred
Stock for exchange, if:

         (a) any action or  proceeding  is instituted or threatened in any court
or by or before any  governmental  agency  with  respect to the  Exchange  Offer
which, in the Company's reasonable judgment, might materially impair the ability
of the Company to proceed with the Exchange Offer; or

         (b) any law,  statute,  rule or  regulation  is  proposed,  adopted  or
enacted, or any existing law, statute,  rule or regulation is interpreted by the
staff of the Commission,  which,  in the Company's  reasonable  judgment,  might
materially impair the ability of the Company to proceed with the Exchange Offer;
or

         (c)  any  governmental  approval  or  approval  by  Holders  of the Old
Preferred Stock has not been obtained,  which approval the Company shall, in its
reasonable  judgment,  deem necessary for the consummation of the Exchange Offer
as contemplated hereby.

         If the  Company  determines  in its sole  discretion  that any of these
conditions  are not  satisfied,  the  Company  may (i)  refuse to accept any Old
Preferred  Stock and return all tendered Old  Preferred  Stock to the  tendering
Holders,  (ii)  extend the  Exchange  Offer and retain all Old  Preferred  Stock
tendered prior to the expiration of the Exchange Offer, subject, however, to the
rights of Holders  who  tendered  such Old  Preferred  Stock to  withdraw  their
tendered Old Preferred  Stock or (iii) waive such  unsatisfied  conditions  with
respect to the  Exchange  Offer and accept all properly  tendered Old  Preferred
Stock which has not been withdrawn. If such waiver constitutes a material change
to the Exchange Offer,  the Company will promptly  disclose such waiver by means
of a prospectus  supplement that will be distributed to the registered  Holders,
and the  Company  will  extend  the  Exchange  Offer for a period of five to ten
business days,  depending upon the  significance of the waiver and the manner of
disclosure to the  registered  Holders,  if the Exchange  Offer would  otherwise
expire during such five to ten business day period.

Procedures for Tendering

         To tender in the Exchange Offer, a Holder must complete,  sign and date
the Letter of Transmittal,  or facsimile  thereof,  have the signatures  thereon
guaranteed  if  required  by the Letter of  Transmittal,  and mail or  otherwise
deliver such Letter of Transmittal or such facsimile to the Transfer Agent prior
to the  Expiration  Date.  In  addition,  either (i)  certificates  for such Old
Preferred  Stock must be received by the Transfer Agent along with the Letter of
Transmittal, or (ii) a timely confirmation of book-entry transfer (a "Book-Entry
Confirmation") of such Old Preferred Stock, if such procedure is available, into
the Transfer  Agent's account at the Depository  Trust Company (the  "Book-Entry
Transfer  Facility") pursuant to the procedure for book-entry transfer described
below must be received by the Transfer  Agent prior to the  Expiration  Date, or
(iii) the Holder must comply with the guaranteed delivery  procedures  described
below. To be tendered effectively,  the Letter of Transmittal and other required
documents  must be received by the Transfer Agent at the address set forth below
under "--Transfer Agent" prior to the Expiration Date.

         The tender by a Holder of Old  Preferred  Stock  that is not  withdrawn
prior to the Expiration  Date will  constitute an agreement  between such Holder
and the Company in accordance  with the terms and subject to the  conditions set
forth herein and in the Letter of Transmittal.


                                      -35-

<PAGE>




         THE  METHOD  OF  DELIVERY  OF OLD  PREFERRED  STOCK  AND THE  LETTER OF
TRANSMITTAL  AND ALL OTHER  REQUIRED  DOCUMENTS TO THE TRANSFER  AGENT IS AT THE
ELECTION AND RISK OF THE HOLDER.  INSTEAD OF DELIVERY BY MAIL, IT IS RECOMMENDED
THAT HOLDERS USE AN OVERNIGHT OR HAND DELIVERY SERVICE. IN ALL CASES, SUFFICIENT
TIME  SHOULD BE ALLOWED TO ASSURE  DELIVERY  TO THE  TRANSFER  AGENT  BEFORE THE
EXPIRATION  DATE. NO LETTER OF TRANSMITTAL OR OLD PREFERRED STOCK SHOULD BE SENT
TO  THE  COMPANY.  HOLDERS  MAY  REQUEST  THEIR  RESPECTIVE  BROKERS,   DEALERS,
COMMERCIAL BANKS,  TRUST COMPANIES OR NOMINEES TO EFFECT THE ABOVE  TRANSACTIONS
FOR SUCH HOLDERS.

         Any  beneficial  owner whose Old  Preferred  Stock is registered in the
name of a broker,  dealer,  commercial  bank, trust company or other nominee and
who wishes to tender its Old  Preferred  Stock  should  contact  the  registered
Holder promptly and instruct such registered Holder to tender such Old Preferred
Stock on such  beneficial  owner's behalf.  If such  beneficial  owner wishes to
tender its Old  Preferred  Stock on such  owner's own  behalf,  such owner must,
prior to completing and executing the Letter of Transmittal  and delivering such
owner's Old Preferred Stock,  either make  appropriate  arrangements to register
ownership of the Old  Preferred  Stock in such owner's name or obtain a properly
completed  assignment  from the  registered  Holder.  The transfer of registered
ownership of Old Preferred Stock may take considerable time.

         Signatures on a Letter of Transmittal or a notice of withdrawal, as the
case may be, must be guaranteed by an Eligible  Institution  (as defined  below)
unless the Old Preferred  Stock tendered  pursuant  thereto is tendered (i) by a
registered  Holder  who has not  completed  the box  entitled  "Special  Payment
Instructions" or "Special Delivery Instructions" on the Letter of Transmittal or
(ii) for the account of an Eligible Institution. In the event that signatures on
a Letter of  Transmittal  or a notice  of  withdrawal,  as the case may be,  are
required to be guaranteed,  such guarantor must be a member firm of a registered
national  securities  exchange  or of the  National  Association  of  Securities
Dealers,  Inc.,  a  commercial  bank  or  trust  company  having  an  office  or
correspondent in the United States or an "eligible guarantor institution" within
the meaning of Rule l7Ad-15 under the Exchange Act (an "Eligible Institution").

         If the  Letter of  Transmittal  is signed  by a person  other  than the
registered Holder of any Old Preferred Stock listed therein,  such Old Preferred
Stock must be  endorsed or  accompanied  by a properly  completed  bond or stock
power, as the case may be, signed by such  registered  Holder as such registered
Holder's name appears on such Old Preferred Stock.

         If the  Letter of  Transmittal  or any Old  Preferred  Stock or bond or
stock  powers  are signed by  trustees,  executors,  administrators,  guardians,
attorneys-in-fact,  officers of  corporations or others acting in a fiduciary or
representative  capacity,  such persons  should so indicate  when  signing,  and
unless  waived by the  Company,  evidence  satisfactory  to the Company of their
authority to so act must be submitted with the Letter of Transmittal.

         All questions as to the validity,  form, eligibility (including time of
receipt),  acceptance of tendered Old Preferred Stock and withdrawal of tendered
Old Preferred  Stock will be  determined by the Company in its sole  discretion,
which determination will be final and binding. The Company reserves the absolute
right to reject any and all Old Preferred Stock not properly tendered or any Old
Preferred  Stock the  Company's  acceptance  of which  would,  in the opinion of
counsel for the  Company,  be unlawful.  The Company also  reserves the right to
waive any defects,  irregularities  or conditions of tender as to particular Old
Preferred Stock. The Company's interpretation of the terms and conditions of the
Exchange Offer (including the instructions in the Letter of Transmittal) will be
final and binding on all parties.  Unless waived,  any defects or irregularities
in connection with tenders of Old Preferred


                                      -36-

<PAGE>



Stock must be cured within such time as the Company  shall  determine.  Although
the Company intends to notify Holders of defects or irregularities  with respect
to tenders of Old Preferred  Stock,  none of the Company,  the Transfer Agent or
any  other  person  shall  incur  any   liability   for  failure  to  give  such
notification.  Tenders  of Old  Preferred  Stock will not be deemed to have been
made until such  defects or  irregularities  have been cured or waived.  Any Old
Preferred Stock received by the Transfer Agent that is not properly tendered and
as to which the defects or irregularities  have not been cured or waived will be
returned  by the  Transfer  Agent to the  tendering  Holders,  unless  otherwise
provided in the Letter of  Transmittal,  as soon as  practicable  following  the
Expiration Date.

         In addition,  the Company  reserves the right in its sole discretion to
purchase or make  offers for any Old  Preferred  Stock that  remain  outstanding
subsequent to the  Expiration  Date or, as set forth above under  "--Conditions"
above,  to  terminate  the  Exchange  Offer  and,  to the  extent  permitted  by
applicable law,  purchase Old Preferred  Stock in the open market,  in privately
negotiated transactions or otherwise.  The terms of any such purchases or offers
could differ from the terms of the Exchange Offer.

         By tendering,  each Holder will  represent to the Company  that,  among
other things,  (i) the New  Preferred  Stock  acquired  pursuant to the Exchange
Offer is being  obtained  in the  ordinary  course  of  business  of the  person
receiving  such New Preferred  Stock,  whether or not such person is the Holder,
(ii)  neither the Holder nor any such other  person is engaging in or intends to
engage in a distribution of such New Preferred  Stock,  (iii) neither the Holder
nor any such other person has an arrangement or understanding with any person to
participate in the  distribution of such New Preferred  Stock,  and (iv) neither
the Holder nor any such other person is an  "affiliate,"  as defined in Rule 405
of the Securities Act, of the Company.

         In all cases,  issuance of New Preferred Stock pursuant to the Exchange
Offer  will  be  made  only  after  timely  receipt  by the  Transfer  Agent  of
certificates for such Old Preferred Stock or a timely Book-Entry Confirmation of
such Old Preferred  Stock into the Transfer  Agent's  account at the  Book-Entry
Transfer Facility,  a properly completed and duly executed Letter of Transmittal
and all other  required  documents.  If any tendered Old Preferred  Stock is not
accepted  for any reason set forth in the terms and  conditions  of the Exchange
Offer or if Old Preferred Stock is submitted for a greater number of shares than
the Holder desires to exchange,  such unaccepted or non-exchanged  Old Preferred
Stock will be returned  without expense to the tendering  Holder thereof (or, in
the  case of Old  Preferred  Stock  tendered  by  book-entry  transfer  into the
Transfer  Agent's account at the Book-Entry  Transfer  Facility  pursuant to the
book-entry transfer procedures described below, such non-exchanged Old Preferred
Stock will be credited to an account  maintained with such  Book-Entry  Transfer
Facility) as promptly as practicable  after the expiration or termination of the
Exchange Offer.

Book-Entry Transfer

         The  Transfer  Agent will make a request to  establish  an account with
respect to the Old Preferred Stock at the Book-Entry  Transfer  Facility for the
purposes of the Exchange  Offer within two business  days after the date of this
Prospectus,  and  any  financial  institution  that  is  a  participant  in  the
Book-Entry  Transfer  Facility's  systems  may make  book-entry  delivery of Old
Preferred  Stock  by  causing  the  Book-Entry  Transfer  to  transfer  such Old
Preferred  Stock into the Transfer  Agent's  account at the Book-Entry  Transfer
Facility in accordance with such Book-Entry Transfer  Facility's  procedures for
transfer.  However,  although  delivery of Old  Preferred  Stock may be effected
through book-entry transfer at the Book-Entry  Transfer Facility,  the Letter of
Transmittal or facsimile thereof, with any required signature guarantees and any
other required  documents,  must, in any case, be transmitted to and received by
the Transfer Agent at the address set forth below under "--Transfer Agent" on or
prior to the Expiration  Date or the guaranteed  delivery  procedures  described
below must be complied with.


                                      -37-

<PAGE>



Guaranteed Delivery Procedures

         Holders who wish to tender their Old Preferred  Stock and (i) whose Old
Preferred  Stock is not  immediately  available or (ii) who cannot deliver their
Old Preferred Stock,  the Letter of Transmittal or any other required  documents
to the Transfer Agent prior to the Expiration Date, may effect a tender if:

         (a)  The tender is made through an Eligible Institution;

         (b) Prior to the Expiration Date, the Transfer Agent receives from such
Eligible Institution a properly completed and duly executed Notice of Guaranteed
Delivery (by facsimile  transmission,  mail or hand delivery)  setting forth the
name and address of the Holder, the certificate  number(s) of such Old Preferred
Stock and the number of shares of Old Preferred  Stock tendered and stating that
the tender is being made  thereby and  guaranteeing  that,  within five New York
Stock Exchange trading days after the Expiration Date, the Letter of Transmittal
(or facsimile  thereof)  together with the  certificate(s)  representing the Old
Preferred  Stock and any other  documents  required by the Letter of Transmittal
will be deposited by the Eligible Institution with the Transfer Agent; and

         (c) Such properly  completed  and executed  Letter of  Transmittal  (or
facsimile thereof), as well as the certificate(s)  representing all tendered Old
Preferred Stock in proper form for transfer and other documents  required by the
Letter of  Transmittal  are received by the Transfer  Agent within five New York
Stock Exchange trading days after the Expiration Date.

         Upon request to the Transfer  Agent,  a Notice of  Guaranteed  Delivery
will be sent to Holders who wish to tender their Old Preferred  Stock  according
to the guaranteed delivery procedures set forth above.

Withdrawal of Tenders

         Except as otherwise provided herein, tenders of Old Preferred Stock may
be  withdrawn  at any  time  prior to 5:00  p.m.,  New York  City  time,  on the
Expiration Date.

         To withdraw a tender of Old Preferred  Stock in the Exchange  Offer,  a
written or facsimile  transmission  notice of withdrawal must be received by the
Transfer Agent at its address set forth herein prior to 5:00 p.m., New York City
time, on the Expiration Date. Any such notice of withdrawal must (i) specify the
name of the person having deposited the Old Preferred Stock to be withdrawn (the
"Depositor"),  (ii) identify the Old Preferred Stock to be withdrawn  (including
the certificate number), (iii) be signed by the Holder in the same manner as the
original  signature  on the Letter of  Transmittal  by which such Old  Preferred
Stock  was  tendered  (including  any  required  signature   guarantees)  or  be
accompanied  by documents  of transfer  sufficient  to have the  Transfer  Agent
register  the  transfer  of such Old  Preferred  Stock in the name of the person
withdrawing the tender and (iv) specify the name in which any such Old Preferred
Stock  is to be  registered,  if  different  from  that  of the  Depositor.  All
questions as to the validity,  form and eligibility  (including time of receipt)
of such notices will be determined by the Company,  whose determination shall be
final and binding on all parties.  Any Old Preferred  Stock so withdrawn will be
deemed not to have been validly  tendered for purposes of the Exchange Offer and
no New  Preferred  Stock  will be issued  with  respect  thereto  unless the Old
Preferred Stock so withdrawn is validly retendered. Any Old Preferred Stock that
has been  tendered  but that is not accepted for payment will be returned to the
Holder  thereof  without  cost to such  Holder  as  soon  as  practicable  after
withdrawal,  rejection of tender or termination of the Exchange Offer.  Properly
withdrawn  Old  Preferred  Stock  may  be  retendered  by  following  one of the
procedures  described above under "--Procedures for Tendering" at any time prior
to the Expiration Date.


                                      -38-

<PAGE>



Transfer Agent

         Fleet National Bank has been  appointed  Transfer Agent of the Exchange
Offer. Questions and requests for assistance,  requests for additional copies of
this  Prospectus  or the  Letter of  Transmittal  and  requests  for a Notice of
Guaranteed  Delivery with respect to the Old Preferred Stock should be addressed
to the Transfer Agent as follows:


By Registered Mail, Certified Mail or Overnight
Courier:

Fleet National Bank
Corporate Trust Operations
Attention:  REORG
Mail Stop:  CT/MO/0224
777 Main  Street
 Hartford, CT  06115

By Telephone:  (800) 666-6431
               (860) 986-1271

By Facsimile:  (860) 986-5195


Fees and Expenses

         The  expenses of  soliciting  tenders in  connection  with the Exchange
Offer will be paid by the Company.  The principal  solicitation is being made by
mail;  however,  additional  principal  solicitation  may be made by telecopier,
telephone or in person by officers and regular  employees of the Company and its
affiliates.

         The Company has not retained any  dealer-manager in connection with the
Exchange  Offer  and will not make any  payments  to  brokers-dealers  or others
soliciting acceptances of the Exchange Offer. The Company, however, will pay the
Transfer  Agent  reasonable  and  customary  fees for  their  services  and will
reimburse  them  for  their  reasonable  out-of-pocket  expenses  in  connection
therewith.

         The cash expenses to be incurred in connection  with the Exchange Offer
will  be  paid  by  the  Company  and  are  estimated  in  the  aggregate  to be
approximately  $125,000.  Such  expenses  include  registration  fees,  fees and
expenses of the Transfer  Agent,  accounting and legal fees and printing  costs,
among others.

         The Company  will pay all transfer  taxes,  if any,  applicable  to the
exchange of the Old Preferred Stock pursuant to the Exchange Offer. If, however,
certificates  representing  Old  Preferred  Stock for  shares  not  tendered  or
accepted for  exchange  are to be delivered  to, or are to be issued in the name
of, any person other than the registered Holder of Old Preferred Stock tendered,
or, if tendered, the Old Preferred Stock is registered in the name of any person
other than the person signing the Letter of Transmittal, or if a transfer tax is
imposed  for any  reason  other than the  exchange  of the Old  Preferred  Stock
pursuant  to the  Exchange  Offer,  then the amount of any such  transfer  taxes
(whether imposed on the registered  Holder or any other persons) will be payable
by the tendering  Holder.  If satisfactory  evidence of payment of such transfer
taxes or exemption  therefrom is not submitted  with the Letter of  Transmittal,
the amount of such  transfer  taxes will be billed  directly  to such  tendering
Holder.


                                      -39-

<PAGE>



                                 CAPITALIZATION

         The   following   table   sets   forth   the   unaudited   consolidated
capitalization  of Holdings as of June 30,  1996,  and the  unaudited  pro forma
consolidated  capitalization of Holdings as of June 30, 1996 after giving effect
to the  Refinancing  (other than events that occurred prior to such date).  This
table  should  be  read  in  conjunction  with  the  historical  and  pro  forma
consolidated  financial  information  of  Holdings  included  elsewhere  in this
Prospectus.

<TABLE>
<CAPTION>
                                                                                       June 30, 1996
                                                                            -----------------------------------
                                                                              Actual                Pro Forma
                                                                              ------                ---------
                                                                                    (Dollars in thousands)

Short-term debt:
<S>                                                                          <C>                   <C>
Current portion of term loans......................................          $ 27,192              $ 28,455
Working capital loans(a)...........................................           148,550               150,350
                                                                              -------               -------
              Total short-term debt(b).............................          $175,742              $178,805
                                                                             ========              ========

Long-term debt:
Term loans.........................................................          $414,610              $538,347
11-3/4% Senior Subordinated Notes due 2002.........................           135,000               135,000
13-1/4% Senior Discount Debentures due 2002........................           195,940                58,951(c)
                                                                              -------               -------
              Total long-term debt (b)                                        745,550               732,298
Preferred Stock offered hereby.....................................              --                  50,000
Deficiency in stockholders' equity:
         Common stock..............................................                12                     9
         Additional paid-in capital................................            33,606                16,410(d)
         Accumulated deficit.......................................          (203,754)             (226,232)(d)(e)
                                                                              -------               -------
              Total deficiency in stockholders' equity.............          (170,136)             (209,814)(d)
                                                                              -------               -------
Total capitalization...............................................          $575,414              $572,484
                                                                             ========              ========
</TABLE>

- --------------------
(a)      As is  common in the  packaging  industry,  the  Company  accesses  its
         working  capital  facility  to build  inventory  and  finance  accounts
         receivable to meet seasonal demands.  See "Management's  Discussion and
         Analysis of  Financial  Condition  and  Results of  Operations--Capital
         Resources and Liquidity."

(b)      See "Description of Certain Holdings  Indebtedness" and "Description of
         Certain Silgan Indebtedness."

(c)      For pro forma purposes,


                                      -40-

<PAGE>



         it is assumed that (i) the proceeds of the Private  Offering  were used
         to purchase  250,000 shares of Holdings Class B Stock for $35.8 million
         on June  30,  1996 and (ii) the  proceeds  remaining  from the  Private
         Offering,  after the purchase of such shares of Holdings Class B Stock,
         net of $2.2 million in transaction costs, of $12.0 million were used to
         redeem a portion of the Discount Debentures.

(d)      The pro  forma  increase  in the  deficiency  in  stockholders'  equity
         relates to the purchase of 250,000 shares of Holdings Class B Stock for
         $35.8  million,  its  purchase  price  on June  30,  1996  and  related
         transaction  costs.  Additional  paid in  capital  was  reduced  by the
         proceeds from the original  issuance of such Holdings  Class B Stock of
         $15.0  million  less the par value of such  shares and $2.2  million of
         transaction  fees.  The remainder of the payment for the stock purchase
         was applied to accumulated deficit.

(e)      Includes an extraordinary  charge,  net of tax, of $1.7 million for the
         write-off  of  unamortized  deferred  financing  costs  related  to the
         redemption of Discount Debentures.  Such charge will be incurred in the
         third quarter of 1996.


                                      -41-

<PAGE>



             SELECTED HISTORICAL AND PRO FORMA FINANCIAL INFORMATION

         Set forth below are selected historical  consolidated financial data of
Holdings at June 30,  1996 and 1995 and for the six months  then  ended,  and at
December 31, 1995, 1994, 1993, 1992 and 1991 and for the years then ended.  Also
set forth below are unaudited pro forma consolidated  financial data of Holdings
at June 30,  1996 and for the six months  then  ended,  and for the fiscal  year
ended December 31, 1995.

         The selected historical consolidated financial data of Holdings for the
six months  ended June 30,  1996 and 1995 is  unaudited,  but, in the opinion of
management, such information reflects all adjustments (consisting only of normal
recurring  accruals) necessary for a fair presentation of the financial data for
the interim  periods.  The results for the  interim  periods  presented  are not
necessarily  indicative  of the results for the  corresponding  full years.  The
selected historical consolidated financial data of Holdings at December 31, 1995
and 1994 and for each of the three years in the period  ended  December 31, 1995
(with  the  exception  of  employee  data)  were  derived  from  the  historical
consolidated financial statements of Holdings for such periods that were audited
by Ernst & Young LLP,  independent  auditors,  whose report appears elsewhere in
this Prospectus. The selected historical consolidated financial data of Holdings
at December  31, 1993,  1992 and 1991 and for the years ended  December 31, 1992
and  1991  were  derived  from the  historical  audited  consolidated  financial
statements of Holdings for such periods.

         The selected  unaudited pro forma operating data and other data for the
six  months  ended June 30,  1996 give  effect to the  Refinancing  as if it had
occurred as of January 1, 1996.  Additionally,  the selected unaudited pro forma
balance sheet data at June 30, 1996 give effect to the  Refinancing  (other than
events that occurred prior to such date) as if it had occurred as of such date.

         The selected  unaudited pro forma operating data and other data for the
fiscal year ended  December  31, 1995 give effect to (i) the  acquisition  of AN
Can, (ii) proceeds received under the Silgan Credit Agreement (which was entered
into on August 1, 1995 and provided Silgan with $225 million of A term loans and
$225  million  of B term  loans and  provided  Containers  and  Plastics  with a
commitment  of $225  million  for  working  capital  loans),  which were used to
finance  the  acquisition  of AN Can,  repay in full  amounts  owing  under  the
Company's  previous credit  agreement and the Secured Notes and repurchase $61.7
million principal amount at maturity of Discount  Debentures,  (iii) the Private
Offering and the use of the proceeds  therefrom and (iv) the  incurrence of $125
million of  additional  B term  loans in July 1996 and $17.4  million of working
capital loans in June 1996 under the Silgan Credit Agreement and the use of such
proceeds to redeem a portion of the Discount  Debentures,  as if such events had
occurred as of January 1, 1995.

         The selected unaudited pro forma consolidated financial information for
the six months  ended June 30, 1996 and for the fiscal year ended  December  31,
1995 assume the Refinancing  occurred at the beginning of the periods presented.
The amount  necessary  to  purchase  the  Holdings  Class B Stock held by Mellon
increased over time.  Because the  Refinancing did not occur at the beginning of
the periods presented and because the Discount Debentures accreted in value, the
aggregate  principal  amount of the Discount  Debentures  outstanding  after the
Refinancing  will  be  greater  than  the  aggregate  principal  amount  used to
calculate interest expense in the pro forma consolidated  financial information.
Currently,  there is approximately  $59.0 million aggregate  principal amount of
Discount  Debentures  that  remain  outstanding.  As a result,  actual  interest
expense of the Company will be greater than the  interest  expense  reflected in
the pro forma consolidated financial information.


                                      -42-

<PAGE>



         The  unaudited  pro forma  financial  information  does not  purport to
represent what the Company's  financial  position or results of operations would
actually  have been if such  events had in fact  occurred as of such dates or at
the beginning of the periods  presented,  or to project the Company's  financial
position or results of operations  for any future date or period.  The unaudited
pro forma  adjustments  are based upon  available  information  and upon certain
assumptions that Holdings believes are reasonable.


                                      -43-

<PAGE>



         The  selected   historical   and  pro  forma   consolidated   financial
information  of Holdings  were derived from,  and should be read in  conjunction
with,  "Management's  Discussion and Analysis of Financial Condition and Results
of Operations,"  the unaudited pro forma condensed  statements of operations and
the  historical  financial  statements  and pro forma  financial  information of
Holdings, including the notes thereto, that appear elsewhere in this Prospectus.

                       SELECTED HISTORICAL AND PRO FORMA FINANCIAL INFORMATION
<TABLE>
<CAPTION>

                                                                                 Six Months ended June 30,
                                                                            -----------------------------------
                                                                      Pro Forma
                                                                      1996(a)(b)               1996              1995
                                                                      ----                    ------            -----
                                                                                    (Dollars in thousands)
                                                                                         (Unaudited)
Operating Data:
<S>                                                                   <C>                     <C>               <C>
Net sales.......................................................      $606,922                $606,922          $404,990
Cost of goods sold..............................................       521,683                 521,683           346,144
                                                                       -------                 -------           -------
Gross profit....................................................        85,239                  85,239            58,846
Selling, general and administrative expenses....................        27,210                  27,210            17,729
                                                                       -------                 -------           -------
Income from operations..........................................        58,029                  58,029            41,117
Interest expense and other related financing costs..............        41,795                  45,861            34,797
                                                                       -------                 -------           -------
Income before income taxes......................................        16,234                  12,168             6,320
Income tax provision............................................         1,900                   2,500             4,200
                                                                       -------                 -------           -------
Net income (c)..................................................        14,334                   9,668             2,120
Preferred stock dividend requirement............................         3,367                    --                --
                                                                       -------                 -------           -------
Net income applicable to common
     stockholders...............................................      $ 10,967                $  9,668          $  2,120
                                                                      ========                ========          ========

Ratio of earnings to fixed charges and preferred
     stock dividends(d).........................................          1.27                    1.25              1.17

Balance Sheet Data (at end of period):
Fixed assets....................................................      $482,723                $482,723          $255,453
Total assets....................................................     1,004,184               1,004,606           552,176
Total long-term debt............................................       732,298                 745,550           525,884
Cumulative exchangeable redeemable preferred
     stock of Holdings ($50 million liquidation value)..........        50,000                    --                --
Deficiency in stockholders' equity..............................      (209,814)               (170,136)         (155,878)

Other Data:
EBDITA(e).......................................................      $ 89,588                $ 89,588          $ 58,838
EBDITA as a percentage of net sales.............................          14.8%                  14.8%             14.5%
Capital expenditures............................................        29,031                  29,031            19,671
Depreciation and amortization(f)................................        29,664                  29,664            16,915

                                                                                                          (footnotes follow)
</TABLE>


                                      -44-

<PAGE>



<TABLE>
<CAPTION>
                              SELECTED HISTORICAL AND PRO FORMA FINANCIAL INFORMATION


                                                                        Year Ended December 31,
                                         ---------------------------------------------------------------------------------
                                           Pro Forma
                                         1995(a)(b)(g)     1995(h)       1994(i)      1993(i)         1992         1991(j)
                                         -------------     -------       -------      -------         ----         -------
                                                                        (Dollars in thousands)
Operating Data:
<S>                                        <C>           <C>             <C>          <C>            <C>           <C>
   
Net sales..............................    $1,404,382    $1,101,905      $861,374     $645,468       $630,039      $678,211
Cost of goods sold.....................     1,239,529       970,491       748,290      571,174        554,972       605,185
                                            ---------     ---------       -------      -------        -------       -------
Gross profit...........................       164,853       131,414       113,084       74,294         75,067        73,026
Selling, general and administrative
     expenses..........................        57,360        46,848        37,997       32,495         32,809        33,733
Reduction in carrying value of assets(k)       14,745        14,745        16,729         --             --            --
                                            ---------     ---------       -------      -------        -------       -------
Income from operations.................        92,748        69,821        58,358       41,799         42,258        39,293
Interest expense and other related
     financing costs...................        76,764        80,710        65,789       54,265         57,091        55,996
Minority interest expense..............          --            --            --           --            2,745         3,889
                                            ---------     ---------       -------      -------        -------       -------
Income (loss) before income taxes......        15,984       (10,889)       (7,431)     (12,466)       (17,578)      (20,592)
Income tax provision...................         2,000         5,100         5,600        1,900          2,200          --
                                            ---------     ---------       -------      -------        -------       -------
Loss before extraordinary charges and
     cumulative effect of changes in
     accounting principles.............        13,984       (15,989)      (13,031)     (14,366)       (19,778)      (20,592)
                                            ---------     ---------       -------      -------        -------       -------
Extraordinary charges relating to early
      extinguishment of debt(c)........          --          (5,817)         --         (1,341)       (23,597)         --
Cumulative effect of changes in
     accounting principles(l)..........          --            --            --         (6,276)          --            --
                                            ---------     ---------       -------      -------        -------       -------
Net income (loss)......................        13,984       (21,806)      (13,031)     (21,983)       (43,375)      (20,592)
Preferred stock dividend requirement...         6,962          --            --           --             --            --
                                            ---------     ---------       -------      -------        -------       -------
Net income (loss) applicable to common
     stockholders......................    $    7,022    $  (21,806)     $(13,031)    $(21,983)      $(43,375)     $(20,592)
                                           ==========    ==========      ========     ========       ========      ========
Deficiency of earnings available to cover
     fixed charges and preferred
     stock dividends(d)................    $     --      $   10,889      $  7,431     $ 12,466       $ 17,578      $ 20,592
Ratio of earnings to fixed charges and
     preferred stock dividends(d)......          1.10          --            --           --             --            --

Balance Sheet Data (at end of period):
Fixed assets...........................          --        $487,301      $251,810     $290,395       $223,879      $230,501
Total assets...........................          --         900,046       504,292      497,633        389,035       390,693
Total long-term debt...................          --         750,873       510,763      505,718        383,232       315,461
Redeemable preferred stock of Silgan
     (minority interest of Holdings)...          --            --            --           --             --          27,878
Deficiency in stockholders' equity.....          --        (179,804)     (157,998)    (144,967)      (137,984)      (94,609)

Other Data:
EBDITA(e)..............................    $  168,647    $  132,428      $114,489     $ 76,095       $ 74,012      $ 72,141
EBDITA as a percentage of net sales....         12.0%         12.0%         13.3%        11.8%          11.7%         10.6%
Capital expenditures...................    $   54,890    $   51,897      $ 29,184     $ 42,480       $ 23,447      $ 21,834
Depreciation and amortization(f).......    $   57,932    $   45,388      $ 37,187     $ 33,818       $ 31,754      $ 32,848
Number of employees (at end of
     period)(m)........................         5,110         5,110         4,000        3,330          3,340         3,560
    

                                                                                                             (footnotes follow)
</TABLE>


                                      -45-

<PAGE>


        Notes to Selected Historical and Pro Forma Financial Information

(a)      For a detailed  presentation  of the pro forma results of operations of
         the Company  for the six months  ended June 30, 1996 and the year ended
         December 31, 1995, see the unaudited pro forma condensed  statements of
         operations,  including the notes  thereto,  included  elsewhere in this
         Prospectus. For purposes of the pro forma financial information for the
         year ended December 31, 1995, balance sheet data is not included.

(b)      Historical interest expense is reconciled to pro forma interest expense
         for the six months ended June 30, 1996 and for the year ended  December
         31, 1995 as follows:

<TABLE>
<CAPTION>
                                                                             Six Months                Year
                                                                               Ended                   Ended
                                                                           June 30, 1996         December 31, 1995
                                                                           -------------         -----------------
                                                                                  (Dollars in thousands)

<S>                                                                            <C>                   <C>
Historical interest expense............................................        $45,861               $80,710
Increase in interest expense to give effect to AN Can acquisition<F1>..           --                   8,384
Increase in interest expense related to bank borrowings used to fund
    Discount Debenture repurchase/redemption<F1>.......................          6,103                16,832
Decrease in interest expense related to the repurchase/redemption of
    a portion of the Discount Debentures<F2>...........................        (10,132)              (28,089)
Net change in amortization of deferred financing costs.................            (37)               (1,073)
                                                                               -------               -------
Pro forma interest expense.............................................         $41,795              $76,764
                                                                                =======              =======

- ---------------------
<FN>

         <F1>   For purpose of the above computations, the assumed interest rate
                for borrowings  under the Silgan Credit  Agreement is based upon
                the three  month LIBOR of 5.531% per annum as of August 29, 1996
                plus a fixed spread of 2-1/2% per annum for the A term loans and
                working capital loans and 3% per annum for the B term loans.

         <F2>   The  adjustment  in  interest  expense  related to the  Discount
                Debentures  has been  calculated  based upon the  redemption  of
                $212.0  million  principal  amount of Discount  Debentures as if
                such  redemption  occurred  at  the  beginning  of  the  periods
                presented with proceeds as follows (in millions):

                  Proceeds from August 1, 1995 bank financing....... $  75.0
                  Additional B term loans...........................   125.0
                  Excess proceeds from the Private Offering.........    12.0
                                                                      ------
                      Total.........................................  $212.0
                                                                      ======
</FN>
</TABLE>


(c)      The pro forma consolidated operating data for the six months ended June
         30,  1996 and for the year ended  December  31,  1995 do not include an
         extraordinary  charge, net of tax, that the Company expects to incur in
         the  third  quarter  of 1996  of $1.7  million  for  the  write-off  of
         unamortized deferred financing costs related to the early redemption of
         the Discount Debentures.  See  "Capitalization."  In addition,  the pro
         forma consolidated  operating data for the year ended December 31, 1995
         does not include the  historical  extraordinary  charge,  net of taxes,
         incurred as a result of the early extinguishment of amounts owing under
         the Company's debt facilities.

                                      -46-

<PAGE>


(d)      For  purposes of computing  the ratio of earnings to fixed  charges and
         preferred stock  dividends and the deficiency of earnings  available to
         cover fixed charges and preferred stock dividends,  earnings consist of
         income  (loss)  before  income  taxes  plus  fixed  charges,  excluding
         capitalized  interest,  and fixed charges consist of interest,  whether
         expensed or capitalized,  minority  interest  expense,  amortization of
         debt  expense  and  discount or premium  relating to any  indebtedness,
         whether  expensed or  capitalized,  and such portion of rental  expense
         that is  representative  of the  interest  factor and  preferred  stock
         dividends.

(e)      "EBDITA" means  consolidated net income before  extraordinary  charges,
         cumulative  effect of changes in  accounting  principles  and preferred
         stock dividends plus, to the extent  reflected in the income  statement
         for the period for which  consolidated  net income is to be determined,
         without  duplication,  (i)  consolidated  interest  expense  (including
         minority interest expense), (ii) income tax expense, (iii) depreciation
         expense,   (iv)   amortization   expense,   (v)  expenses  relating  to
         postretirement  health  care costs which  amounted to $1.5  million and
         $0.4  million  for the  six  months  ended  June  30,  1996  and  1995,
         respectively,  and $1.7 million,  $0.7 million and $0.5 million for the
         years  ended  December  31,  1995,  1994 and 1993,  respectively,  (vi)
         charges  relating to the vesting of benefits under SARs of $0.4 million
         for each of the six  months  ended  June 30,  1996 and  1995,  and $0.8
         million and $1.5 million in 1995 and 1994, respectively,  and (vii) the
         reduction  in  carrying  value of  assets  of $14.7  million  and $16.7
         million in 1995 and 1994,  respectively.  EBDITA is being  presented by
         the  Company  as a  supplement  to  the  discussion  of  the  Company's
         operating  income and cash flow from  operations  analysis  because the
         Company  believes  that  certain  persons  may find it to be  useful in
         measuring  the Company's  performance  and ability to service its debt.
         EBDITA is not a substitute for GAAP operating and cash flow data.

(f)      Depreciation and amortization  excludes  amortization of debt financing
         costs.

   
(g)      The  unaudited  pro  forma  financial  information  for the year  ended
         December 31, 1995 includes the historical results of the Company and AN
         Can and  gives  effect  to  certain  pro  forma  adjustments  including
         purchase  accounting  adjustments  which  are based on  appraisals  and
         valuations,  the financing of the  acquisition of AN Can by the Company
         and the  refinancing  of the  Company's  debt  obligations  as if these
         events had  occurred  as of the  beginning  of 1995.  During the second
         quarter  of  1996,  the  purchase  price  allocation  for  the  AN  Can
         acquisition  was  adjusted  for  differences  between  the  actual  and
         preliminary  valuations  for the  asset  appraisals  and for  projected
         employee  benefit costs as well as for a revision in estimated costs of
         plant rationalizations,  administrative  workforce reductions and other
         various  matters,  which in  aggregate  resulted  in an  adjustment  to
         increase  goodwill  by $20.7  million.  Pro  forma  cost of goods  sold
         includes  adjustments  for (i) increased  depreciation  charges of $2.3
         million based upon the fair values of property, plant and equipment and
         applying an estimated useful life of 25 years for buildings and 5 to 11
         years for machinery and equipment,  (ii) increased amortization of $0.4
         million  for the  excess of fair value of net  assets  acquired  over a
         40-year period and (iii) increased  employee benefits costs for pension
         and post-retirement medical of $0.2 million. Pro forma selling, general
         and  administrative  expenses  include  adjustments  for (i)  increased
         depreciation charges of $0.1 million and (ii) decreased  administrative
         support costs of $7.6 million  realized as a result of  integration  of
         the  Company's  and  AN  Can's  sales,   administrative   and  research
         functions.  The unaudited pro forma financial  information for the year
         ended  December  31,  1995  does not give  effect  to  adjustments  for
         decreased  costs  from  manufacturing   synergies  resulting  from  the
         integration  of AN Can  with  Containers'  existing  can  manufacturing
         operations and anticipated benefits the Company may realize as a result
         of its planned rationalization of plant operations.
    

(h)      On August 1, 1995, the Company acquired from ANC  substantially  all of
         the assets of ANC's Food Metal and  Specialty  business  for a purchase
         price of $362.0  million  (including  the purchase  from ANC of its St.
         Louis  facility in May 1996 for $13.2  million).  The  acquisition  was
         accounted for as a purchase  transaction  and the results of operations
         have been  included  with the  Company's  historical  results  from the

                                      -47-

<PAGE>



         acquisition date. See Note 3 to the Consolidated  Financial  Statements
         for the  year  ended  December  31,  1995  included  elsewhere  in this
         Prospectus.

(i)      On December 21, 1993, the Company acquired from Del Monte substantially
         all of the fixed assets and certain  working  capital of its  container
         manufacturing business. The acquisition was accounted for as a purchase
         transaction  and the results of operations  have been included with the
         Company's   historical   results  from  the   acquisition   date.   See
         "Business--Company  History." See Note 3 to the Consolidated  Financial
         Statements for the year ended  December 31, 1995 included  elsewhere in
         this Prospectus.

(j)      On November 15, 1991, the Company sold its  nonstrategic PET carbonated
         beverage  bottle  business.  For 1991,  sales  from the PET  carbonated
         beverage business were $33.4 million. See "Business--Company History."

(k)      Based upon a review of its depreciable  assets,  the Company determined
         that  certain  adjustments  were  necessary  to  properly  reflect  net
         realizable  values. In 1995, the Company recorded a write-down of $14.7
         million  for the excess of  carrying  value over  estimated  realizable
         value of  machinery  and  equipment  at existing  facilities  which had
         become underutilized due to excess capacity.  In 1994, charges of $16.7
         million were recorded  which  included  $2.6 million to write-down  the
         excess carrying value over estimated  realizable value of various plant
         facilities held for sale and $14.1 million for technologically obsolete
         and inoperable machinery and equipment.

(l)      During 1993, the Company  adopted SFAS No. 106,  "Employers  Accounting
         for  Postretirement  Benefits  Other  than  Pensions,"  SFAS  No.  109,
         "Accounting for Income Taxes" and SFAS No. 112,  "Employers  Accounting
         for  Postemployment  Benefits."  The  Company  did not elect to restate
         prior years' financial statements for any of these pronouncements.

(m)      The number of  employees at December  31, 1995  includes  approximately
         1,400 employees who joined the Company on August 1, 1995 as a result of
         the  acquisition  by  Containers  of AN Can. The number of employees at
         December  31, 1993  excludes  650  employees  who joined the Company on
         December 21, 1993 as a result of the  acquisition  by  Containers of DM
         Can.


                                      -48-

<PAGE>



           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

         The following discussion includes certain  forward-looking  statements.
For a discussion of important  factors that could cause actual results to differ
materially from the forward-looking statements, see "Risk Factors."

         The  Company  has focused on growth  through  acquisitions  followed by
investment in the acquired  assets to gain production  efficiencies  and provide
internal  growth.  Since  Silgan's  inception in 1987,  the metal food container
business,  which had sales of $882 million in 1995, has realized compound annual
growth of 16% through  both  acquisitions  of food can  businesses  and internal
growth. Since 1993, the Company has made two significant acquisitions. On August
1, 1995 the Company acquired AN Can and in December 1993 the Company acquired DM
Can. On a pro forma  basis after  giving  effect to the  acquisition  of AN Can,
sales for the Company's metal container business would have been $1.2 billion in
1995.  Since 1987, the Company,  on a pro forma basis after giving effect to the
acquisition  of AN Can, has realized  compound  annual sales growth in its metal
food container business in excess of 21%.

         The Company  believes that its investments have enabled it to achieve a
low cost  position  in the food can  segment.  To further  enhance  its low cost
position,  the Company has realized cost reduction  opportunities  through plant
rationalizations  and equipment  investment as well as from improved  production
scheduling  and line  reconfiguration.  Since 1991, the Company has closed eight
smaller, higher cost metal container facilities,  including five facilities that
were  closed  in  1995  as a  result  of the  integration  of the  manufacturing
operations of DM Can.  Because most of the  facilities  that were closed in 1995
were closed late in the year,  the Company  expects to realize the benefits from
the  closings  of  such  facilities  in  1996.   Management  believes  that  the
acquisition of AN Can, which has seventeen  manufacturing  facilities,  provides
the  Company  with  further  cost  reduction   opportunities  not  only  through
production and  manufacturing  synergies which it will realize from the combined
operations  but  also  through  the  integration  of the  selling,  general  and
administrative  operations of AN Can into the Company's existing metal container
business.  The  Company  anticipates  it will  fully  realize  the  benefits  of
integrating  these  selling  and  administrative  functions  and  certain of the
manufacturing  synergies by late 1996. On the other hand,  benefits which may be
realized by  rationalization  of plant  operations  will not occur  before 1997.
Because  AN Can has  higher  labor  costs  than  the  Company's  existing  metal
container  business and any benefits realized from plant  rationalizations  will
not occur until after 1996,  the Company  expects  that the gross margin for its
metal container business in 1996 will decline modestly from its historical rate.

         Although    employee    termination   costs   associated   with   plant
rationalizations  and administrative  workforce  reductions and other plant exit
costs  associated  with the  acquisition  of AN Can have  been  accrued  through
purchase  accounting  adjustments,  the Company has incurred in 1995 and will be
incurring  in 1996 other  non-recurring  costs  which under  current  accounting
pronouncements  will be charged against  operating  income.  These costs,  which
include redundant charges related to the integration of the  administrative  and
general  functions  as well as costs  associated  with plant  rearrangement  and
clean-up,  were $3.2 million in 1995 and are expected to be  approximately  $4.0
million in 1996.

         To enhance its competitive  position,  the Company believes that it has
maintained  a  stable   customer  base  by  entering  into   multi-year   supply
arrangements with a majority of its metal food can customers.  Such arrangements
generally  provide for pricing changes in accordance with cost change  formulas,
thereby reducing the Company's exposure to the volatility of raw material prices
but also limiting the Company's  ability to increase prices.  The arrangement to
supply  substantially  all of Del Monte's metal  container  requirements  in the
United States under the DM Supply Agreement extends to


                                      -49-

<PAGE>



December  2003 and the  arrangement  to supply a majority of  Nestle's  domestic
metal container  requirements under the Nestle Supply Agreements extends through
2001.  Revenues from these two customers  represented  approximately  45% of net
sales by the Company's metal  container  business in 1995. The acquisition of AN
Can has  enabled  the  Company to  diversify  its  customer  base and expand its
domestic geographic presence.  Similar to the Company's existing metal container
business,  AN Can has multi-year supply arrangements with many of its metal food
container  customers.  As a result, the Company estimates that approximately 80%
of its 1996  metal  container  sales  will be  subject  to long term  contracts.
Furthermore,  on a pro forma basis after giving effect to the  acquisition of AN
Can, for 1995 the Company's sales to Nestle and Del Monte would have declined to
33% of the Company's total metal container sales. The Company is negotiating the
extension  of supply  arrangements  with many  customers,  including  the supply
arrangements  with Nestle that expire in 1997  representing  approximately 6% of
the  Company's  sales in 1995 on a pro forma  basis after  giving  effect to the
acquisition  of AN Can.  There  can be no  assurance  that the  Company  will be
successful  in its  efforts  to  maintain  this  volume  on the same  terms  and
conditions  that currently  exist.  See "Risk  Factors--Supply  Agreements  with
Customers."

         A portion of Containers'  sales is dependent upon the annual  vegetable
and  fruit  pack,  which  may vary  from  year to year  depending  upon  weather
conditions.  The  vegetable  pack in 1994  was  better  than  the  below  normal
vegetable  pack in 1995,  resulting in greater sales to vegetable pack customers
in 1994 as compared to 1995.

         The  plastic  container  business  has grown  from a sales  base of $89
million in 1987 to $220  million in 1995.  In 1989,  the Company  acquired  four
plastic  container  manufacturers  to improve  its  competitive  position in the
plastic  container  segment.  As a result  of these  acquisitions,  the  Company
implemented a consolidation and  rationalization  program during the period from
1991 through 1993, closing three manufacturing  facilities and consolidating the
technical and  administrative  functions of its plastic container  business.  An
additional facility was closed in 1995. To gain further production efficiencies,
the Company has made significant  capital  investments in its plastic  container
business  over the past few years.  In 1994,  the  Company  began to realize the
benefits of the consolidation and rationalization program as well as the capital
investment   program.   Currently,   the   Company  is   aggressively   pursuing
opportunities  in  custom-designed  PET and HDPE containers for which the market
has been growing principally due to consumer preferences for plastic containers.
Management  believes that PET custom  containers are replacing glass  containers
for products such as mouthwash,  salad dressing,  peanut butter and liquor,  and
that  Plastics  is  well  positioned  because  of its  technologically  advanced
equipment to respond to  opportunities  for future  growth in the rigid  plastic
container market.

         In order to  improve  its  operating  and  financing  flexibility,  the
Company has been active in refinancing its higher cost  indebtedness  with lower
cost  indebtedness.  In  conjunction  with  the  acquisition  of AN Can in 1995,
Silgan,  Containers and Plastics  entered into the Silgan Credit  Agreement with
various banks to finance the  acquisition of AN Can and the resulting  increased
seasonal  working capital needs of the Company's metal  container  business,  to
refinance in full amounts owing under the Company's  previous  credit  facility,
and  to  repay  the  Secured   Notes.   See   "Description   of  Certain  Silgan
Indebtedness--Description  of Silgan  Credit  Agreement."  Although  the Company
lowered its interest rate spread under the Silgan Credit  Agreement by 1/2%, the
Company's  total interest  expense will increase  significantly  from historical
amounts  because the  acquisition of AN Can was financed  entirely  through bank
borrowings.  With borrowings of $200 million under the Silgan Credit  Agreement,
as recently  amended in May 1996 to include an additional $125 million of B term
loans,  Holdings  repurchased  and  redeemed  an  aggregate  of  $204.1  million
principal amount of Discount  Debentures,  which will result in $10.2 million of
annual cash interest  savings and $18.3 million of current cash tax savings as a
result of the  deduction by the Company of the accreted  interest  amount on the
retired Discount  Debentures.  See "--Capital Resources and Liquidity" below. In
addition, the Private Offering (i) enabled


                                      -50-

<PAGE>


   
Holdings to purchase the Holdings  Class B Stock held by Mellon,  as trustee for
First Plaza,  at a lower cost than Holdings  could have  purchased such Holdings
Class B Stock in the future and (ii)  provided  further  additional  annual cash
interest  expense  savings of $1.6  million  and  current  tax  benefits of $1.2
million to the Company through the redemption of additional Discount Debentures.
The Company is actively considering refinancing all of the remaining $59.0
million principal amount of Discount Debentures through an equity financing.
Such equity financing will depend upon the market conditions existing at that 
time.
    

Results of Operations-- Six Months

         Summary  historical  results for the Company's  two business  segments,
metal and plastic  containers,  for the six months  ended June 30, 1996 and 1995
and summary pro forma  results for the Company for the six months ended June 30,
1995 (after  giving effect to the  acquisition  of AN Can as of the beginning of
1995) are provided below.

   
         The pro forma data includes the  historical  results of the Company and
AN Can and  reflects  the effect of  purchase  accounting  adjustments  based on
appraisals  and  valuations,  the  financing of the  acquisition  of AN Can, the
refinancing  of certain of the  Company's  debt  obligations,  and certain other
adjustments,  as if these  events  occurred  as of the  beginning  of the period
presented.  The unaudited pro forma  combined  financial  data do not purport to
represent what the Company's  financial  position or results of operations would
actually have been had these  transactions  in fact occurred at the beginning of
the period indicated,  or to project the Company's financial position or results
of operations for any future date or period.  The pro forma  combined  financial
data do not give effect to adjustments  for decreased  costs from  manufacturing
synergies resulting from the integration of AN Can with Containers' existing can
manufacturing  operations and anticipated  benefits the Company may realize as a
result  of its  planned  rationalization  of  plant  operations.  The pro  forma
information  presented should be read in conjunction with the historical results
of operations of the Company for the periods ended June 30, 1996 and 1995.
    

<TABLE>
<CAPTION>
                                                                     Six Months Ended June 30,
                                               ----------------------------------------------------------------------
                                                                  Historical                           Pro Forma
                                               ------------------------------------------------ ----------------------
                                                        1996                     1995                     1995
                                                       ------                   ------                   -----
                                                                         (Dollars in millions)
Net sales:
<S>                                                    <C>                      <C>                      <C>
   Metal containers and other................          $500.3                   $289.2                   $534.2
   Plastic containers........................           106.7                    115.8                    115.8
                                                        -----                    -----                    -----
      Consolidated...........................          $607.0                   $405.0                   $650.0
                                                       ======                   ======                   ======

   
Operating profit:
   Metal containers and other................          $ 49.8                   $ 34.0                   $ 54.5
   Plastic containers........................             8.9                      7.7                      7.7
   Corporate expense.........................            (0.7)                    (0.6)                    (0.6)
                                                        -----                    -----                    -----
      Consolidated...........................         $  58.0                   $ 41.1                   $ 61.6
                                                       ======                    =====                    =====
</TABLE>
    



         The discussion  below should be read in  conjunction  with the selected
financial  data, the  historical  statements of operations and the notes thereto
included elsewhere in this Prospectus.

Historical  Six Months Ended June 30, 1996 Compared with  Historical  Six Months
Ended June 30, 1995

         Consolidated  net sales increased  $202.0 million,  or 49.9%, to $607.0
million  for the six months  ended June 30,  1996,  as  compared to net sales of
$405.0 million for the same six months in the prior year. This increase resulted
primarily from net sales  generated by the former AN Can operations  offset,  in
part, by lower net sales of metal containers to the Company's  existing customer
base and lower net sales of plastic containers.


                                      -51-

<PAGE>



         Net sales for the metal container business  (including net sales of its
specialty  business of $42.3  million)  were  $500.3  million for the six months
ended June 30,  1996,  an  increase of $211.1  million  from net sales of $289.2
million for the same period in 1995.  Net sales of metal cans of $458.0  million
for the six months  ended June 30, 1996 were  $172.9  million  greater  than net
sales of metal cans of $285.1 million for the same period in 1995. This increase
resulted principally from net sales of metal cans generated by the former AN Can
operations of approximately  $191.0 million during the first six months of 1996.
Net sales of metal  containers  to the  Company's  existing  customers  declined
during the first six months of 1996 as  compared to the first six months of 1995
primarily as a result of lower unit volume.  Most of this decline relates to the
Company's  planned  production  and shipment of  vegetable  pack cans during the
fresh pack  season in the third and fourth  quarter of 1996 as  compared  to the
first and second quarter of 1995 . Similar to 1995,  the 1996 Midwest  vegetable
pack is expected to be below normal due to cool wet weather  during the planting
season.

         Sales of  specialty  items  included  in the  metal  container  segment
increased  $38.3 million to $42.3  million  during the six months ended June 30,
1996 as compared to the same period in 1995, due to additional  sales  generated
in 1996 by the operations acquired from AN Can.

         Net sales for the plastic  container  business of $106.7 million during
the six months  ended June 30, 1996  decreased  $9.1  million  from net sales of
$115.8  million for the same period in 1995.  This decline in net sales resulted
principally from the pass through of lower resin costs.

         Cost of goods sold as a percentage of consolidated  net sales was 86.0%
($521.7  million)  for the six months  ended June 30,  1996,  an increase of 0.5
percentage  points as compared to 85.5% ($346.1  million) for the same period in
1995.  The  increase  in cost of goods  sold as a  percentage  of net  sales was
primarily  attributable  to the higher cost base of the former AN Can operations
and increased per unit  manufacturing  costs resulting from lower can production
volumes,  offset, in part, by improved  operating  efficiencies due to can plant
consolidations  and synergies  realized from the AN Can  acquisition  as well as
improved manufacturing  performance by the plastic container business. Lower can
production  volumes  resulted  from a reduction in the amount of finished  goods
inventory carried by the Company due to the scheduled  production of cans closer
to the pack season.  As a result,  it is expected that  production  volumes will
increase in the second half of 1996,  thereby  reducing  per unit  manufacturing
costs and  increasing  manufacturing  margins for that period as compared to the
same period in the prior year.

         Selling,  general  and  administrative  expenses  as  a  percentage  of
consolidated  net sales increased 0.1 percentage  points to 4.5% ($27.2 million)
for the six months ended June 30, 1996, as compared to 4.4% ($17.7  million) for
the six months


                                      -52-

<PAGE>



ended June 30,  1995.  This  increase  in selling,  general  and  administrative
expenses as a  percentage  of net sales  principally  reflects  redundant  costs
associated  with the  integration  of AN Can with the  Company . As the  Company
completes its  integration  of the  administrative  functions of AN Can with the
Company in 1996, it expects that these redundant costs will decline and that its
selling,  general  and  administration  costs  as a  percentage  of  sales  will
decrease.

         Income from  operations as a percentage of  consolidated  net sales was
9.6% ($58.0  million) for the six months ended June 30, 1996,  as compared  with
10.2% ($41.1  million) for the same period in 1995.  This decline in income from
operations as a percentage of consolidated net sales was primarily  attributable
to the aforementioned decline in gross margin.

         Income  from  operations  as a  percentage  of net  sales for the metal
container  business was 10.0% ($49.8  million) for the six months ended June 30,
1996,  as compared  to 11.8%  ($34.0  million)  for the same period in the prior
year.  This decrease in income from  operations as a percentage of net sales for
the  metal  container  business   principally  resulted  from  higher  per  unit
manufacturing  costs incurred as a result of lower  production  volume and lower
margins realized on sales made from former AN Can facilities due to their higher
cost base.

         Income from  operations  as a  percentage  of net sales for the plastic
container  business  was 8.3% ($8.9  million)  for the six months ended June 30,
1996,  as  compared  to 6.6% ($7.7  million)  for the same  period in 1995.  The
operating  performance of the plastic container business improved as a result of
production  planning and  scheduling  efficiencies  and benefits  realized  from
capital investment.

         Interest  expense  increased $11.1 million to $45.9 million for the six
months ended June 30, 1996,  principally as a result of increased  borrowings to
finance  the  acquisition  of AN Can in August  1995,  offset,  in part,  by the
benefit  realized from the  redemption  of a portion of the Discount  Debentures
with  proceeds  from the  borrowing  of B term  loans  under the  Silgan  Credit
Agreement and by lower  average bank  borrowing  rates.  In the third quarter of
1996,  the  Company  redeemed  $125.0  million   principal  amount  of  Discount
Debentures  with  proceeds  from the  borrowing of B Term Loans under the Silgan
Credit Agreement, further lowering its average borrowing costs.

         The  provisions for income taxes for the six months ended June 30, 1996
and 1995 provide for federal,  state and foreign taxes  currently  payable.  The
decrease in the  provision  for income  taxes of $1.7 million for the six months
ended June 30, 1996 as  compared  to the same period in the prior year  reflects
the  benefit of the current  cash tax savings  realized  from the  deduction  of
accreted interest on the retired Discount Debentures.

         As a result of the items  discussed  above,  net income  increased $7.6
million to $9.7 million for the six months  ended June 30, 1996,  as compared to
$2.1 million for the six months ended June 30, 1996.


                                      -53-

<PAGE>



Historical  Six Months  Ended June 30, 1996  Compared  with Pro Forma Six Months
Ended June 30, 1995

         Consolidated  net sales for the six months ended June 30, 1996 declined
$43.0  million  as  compared  to pro forma  consolidated  net sales for the same
period in the prior year.  This decline in net sales  resulted  primarily from a
decline in sales by the metal  container  business of $33.9  million , which was
principally  attributable  to the loss of an AN Can customer  whose product line
was acquired by a company with self manufacturing capacity for that product, the
planned  production  and shipment of  vegetable  pack cans in the second half of
1996 as compared  to the first half of 1995,  and lower unit sales to a customer
who  desired  two  suppliers  (Silgan  and AN Can had  previously  been  the two
suppliers).  Net sales of the plastic  container  business declined $9.1 million
principally due to the pass through of lower resin costs.


   
         Income from  operations as a percentage of  consolidated  net sales for
the six months ended June 30, 1996 was 9.6% ($58.0 million),  as compared to pro
forma income from operations as a percentage of pro forma consolidated net sales
of 9.5%  ($61.6  million)  for the six months  ended June 30,  1995.  Management
believes  that the decrease in income from  operations  for the six months ended
June 30,  1996 as  compared to pro forma  income  from  operations  for the same
period in the prior year was  attributable  to increased per unit costs realized
on  lower  can  production  volumes  and  redundant  costs  associated  with the
integration of AN Can with the Company,  offset,  in part, by the realization of
can  manufacturing  synergies  resulting  from  the  acquisition  of AN Can  and
improved  operating  performance of the plastic container  business.  Management
believes that the  Company's  operating  performance  in the second half of 1996
will exceed its operating  performance  during the same period in the prior year
due to the scheduled  production of vegetable pack cans closer to the fresh pack
season.
    

Results of Operations--Year End

         Summary  historical  results for the Company's  two business  segments,
metal and plastic  containers,  for the calendar  years ended December 31, 1995,
1994 and 1993 and summary  pro forma  results for the Company and AN Can for the
calendar  years ended  December  31, 1995 and 1994 (after  giving  effect to the
acquisition of AN Can as of the beginning of such period) are provided below.

         The pro forma data includes the  historical  results of the Company and
AN Can and  reflects  the effect of  purchase  accounting  adjustments  based on
preliminary  appraisals and  valuations,  the financing of the acquisition of AN
Can, the refinancing of certain of the Company's debt  obligations,  and certain
other adjustments as if these events occurred as of the beginning of the periods
presented.


                                      -54-

<PAGE>



   
The unaudited pro forma combined financial data do not purport to represent what
the Company's  financial  position or results of operations  would actually have
been had these  transactions  in fact  occurred at the  beginning of the periods
indicated,  or to  project  the  Company's  financial  position  or  results  of
operations for any future date or period.  The pro forma combined financial data
do not give  effect  to  adjustments  for  decreased  costs  from  manufacturing
synergies resulting from the integration of AN Can with Containers' existing can
manufacturing  operations and anticipated  benefits the Company may realize as a
result  of its  planned  rationalization  of  plant  operations.  The pro  forma
information  presented should be read in conjunction with the historical results
of operations of the Company for the years ended December 31, 1995 and 1994.
    


<TABLE>
<CAPTION>
                                                                           Year Ended December 31,
                                              -------------------------------------------------------------------------------
                                                                 Historical                               Pro Forma
                                              ------------------------------------------------ -------------------------------
                                                   1995             1994            1993            1995             1994
                                                  ------           ------          ------          ------           -----
                                                                            (Dollars in millions)
Net Sales:
<S>                                               <C>               <C>            <C>            <C>              <C>
    Metal containers and other                    $  882.3          $657.1         $459.2         $1,184.8         $1,253.7
    Plastic containers                               219.6           204.3          186.3            219.6            204.3
                                                   -------           -----          -----          -------          -------
       Consolidated                               $1,101.9          $861.4         $645.5         $1,404.4         $1,458.0
                                                   =======           =====          =====          =======          =======

   
Operating Profit:
    Metal containers and other                    $   72.9          $ 67.0         $ 42.3         $   95.7         $  107.6
    Plastic containers                                13.2             9.4            0.6             13.2              9.4
    Reduction in asset value <F1>                    (14.7)          (16.7)            -             (14.7)           (23.8)
    Write-down of goodwill <F2>                         -               -              -                -             (26.7)
    Restructuring expense <F3>                          -               -              -                -             (10.1)
    Corporate expense                                 (1.6)           (1.3)          (1.1)            (1.5)            (1.4)
                                                   -------           -----          -----          -------          -------
       Consolidated                               $   69.8          $  58.4        $ 41.8         $   92.7         $    55.0
                                                  ========          =======        ======         ========         =========
    


- --------------------
<FN>

<F1>     

         Included in the historical and pro forma income from  operations of the
         Company are charges incurred for the reduction of the carrying value of
         certain  underutilized  equipment  to net  realizable  value  of  $14.7
         million in 1995 allocable to the metal container business, and of $16.7
         million  in 1994,  of which $7.2  million  was  allocable  to the metal
         container business and $9.5 million to the plastic container  business.
         Additionally,  pro forma  income from  operations  for 1994  includes a
         charge of $7.1 million for the  write-down  of certain  technologically
         obsolete equipment by AN Can.
<F2>     Included  in  the  historical  financial  information  of AN  Can as of
         December 31, 1994 is a charge of $26.7  million for the  write-down  of
         goodwill.
<F3>     Included in the pro forma income from  operations  for 1994 is a charge
         incurred by AN Can of $10.1  million for shut down costs  necessary  to
         realign  the assets of the  business  more  closely  with the  existing
         customer base.
</FN>
</TABLE>


                                      -55-

<PAGE>



         The discussion  below should be read in  conjunction  with the selected
financial  data, the  historical  statements of operations and the Notes thereto
included elsewhere in this Prospectus.

Historical  Year Ended  December 31, 1995  Compared with  Historical  Year Ended
December 31, 1994

         Consolidated  net sales  increased  $240.5  million,  or 27.9%, to $1.1
billion for the year ended December 31, 1995, as compared to net sales of $861.4
million for the same period in 1994.  This  increase  resulted from net sales of
$264.3  million  generated by AN Can since its  acquisition  and a $15.3 million
increase in sales of plastic  containers  offset, in part, by a decline in sales
of metal containers to Silgan's existing customer base of $39.1 million.

         Net sales for the metal  container  business  (including  its specialty
business)  were $882.3 million for the year ended December 31, 1995, an increase
of $225.2  million from net sales of $657.1 million for the same period in 1994.
Excluding  net sales of metal cans of $236.0  million  generated by AN Can since
its acquisition,  net sales of metal cans to the Company's customers were $609.5
million  during the year ended  December 31, 1995, as compared to $647.5 million
for the same  period  in 1994.  Net  sales to the  Company's  customers  in 1995
decreased  principally due to lower unit volume  resulting from the below normal
1995 vegetable pack offset,  in part, by slightly higher sales prices due to the
pass through of raw material cost increases.

         Sales of  specialty  items  included  in the  metal  container  segment
increased $27.2 million to $36.8 million during the year ended December 31, 1995
as compared to the same period in 1994,  due to the  acquisition of AN Can which
generated sales of $28.3 million of specialty items since its acquisition.

         Net sales for the plastic  container  business of $219.6 million during
the year ended  December  31, 1995  increased  $15.3  million  over net sales of
$204.3 million for the same period in 1994.  This increase was  attributable  to
increased  unit sales for new  customer  products  and to higher  average  sales
prices due to the pass through of higher average resin costs.

         Cost of goods sold as a percentage of consolidated  net sales was 88.1%
($970.5  million)  for the year ended  December  31,  1995,  an  increase of 1.2
percentage  points as compared to 86.9% ($748.3  million) for the same period in
1994.  The  increase  in  cost  of  goods  sold  as a  percentage  of net  sales
principally  resulted from increased per unit manufacturing costs resulting from
reduced can production  volumes,  lower margins realized on certain products due
to  competitive  market  conditions  and lower  margins on sales made by AN Can,
offset, in part, by improved  manufacturing  operating efficiencies due to plant
consolidations and lower  depreciation  expense due to a change in the estimated
useful life of certain equipment.

   
         Selling,  general  and  administrative  expenses  as  a  percentage  of
consolidated  net sales declined 0.2 percentage  points to 4.2% ($46.8  million)
for the year ended December 31, 1995 as compared to 4.4% ($38.0 million) for the
year  ended   December   31,  1994.   The  decrease  in  selling,   general  and
administrative expenses as a percentage of net sales resulted from the Company's
continued  control  of these  expenses  in  respect  of the  Company's  existing
business,  offset partially by a temporarily  higher level of expenses  incurred
during the integration of AN Can. The Company expects that its selling,  general
and administration  costs as a percentage of sales will decline in 1997 after it
completes the integration of the administrative functions of its metal container
business.
    

         Income from  operations as a percentage of  consolidated  net sales was
6.3% ($69.8 million) for the year ended December 31, 1995, as compared with 6.8%
($58.4 million) for the same period in 1994.  Included in income from operations
were charges for the write-off of certain  underutilized assets of $14.7 million


                                      -56-

<PAGE>



and $16.7 million in 1995 and 1994, respectively. Without giving effect to these
charges,  income from operations as a percentage of consolidated net sales would
have declined 1.0% in 1995, primarily as a result of the aforementioned  decline
in gross margin.

   
         Income  from  operations  as a  percentage  of net  sales for the metal
container  business  (without giving effect to charges of $14.7 million and $7.2
million in 1995 and 1994, respectively,  to adjust the carrying value of certain
assets)  was 8.3% ($72.9  million)  for the year ended  December  31,  1995,  as
compared to 10.2%  ($67.0  million)  for the same period in the prior year.  The
decrease in income from  operations  as a  percentage  of net sales  principally




                                      -57-

<PAGE>



resulted from higher per unit  manufacturing  costs realized on lower production
volume,  lower margins  realized on certain  products due to competitive  market
conditions,  inefficiencies  caused by work  stoppages  at two of the  Company's
California  facilities,  and lower  margins  realized  on sales  made by AN Can,
offset, in part, by operating efficiencies due to plant consolidations.
    
         Income from operations as a percentage of net sales attributable to the
plastic container  business (without giving effect to the charge of $9.5 million
in 1994 to adjust the carrying value of certain assets) was 6.0% ($13.2 million)
for the year ended December 31, 1995, as compared to 4.6% ($9.4 million) for the
same period in 1994. The operating performance of the plastic container business
improved as a result of  production  planning and  scheduling  efficiencies  and
benefits  realized from capital  investment,  offset, in part, by increased unit
production costs incurred as a result of an inventory reduction program.

         Interest  expense,  including  amortization  of debt  financing  costs,
increased by  approximately  $14.9  million to $80.7  million for the year ended
December 31, 1995,  principally  as a result of increased  borrowings to finance
the  acquisition of AN Can and to fund higher working  capital needs as a result
of the increased  seasonality of the Company's  metal  container  business,  and
higher average interest rates.  Accretion of interest on the Discount Debentures
in 1995  approximated  the prior year's accretion due to the repurchase of $61.7
million face amount of Discount Debentures in the third quarter of 1995.

         The  provisions  for income taxes for the years ended December 31, 1995
and 1994 were  comprised of federal,  state and foreign  income taxes  currently
payable.  The  decrease in the  provision  for income  taxes in 1995  reflects a
decrease in federal income taxes currently  payable due to the  deductibility of
accrued interest on the Discount Debentures that were repurchased in 1995.

         As a  result  of  the  items  discussed  above,  net  loss  before  the
extraordinary  charge for the year ended December 31, 1995 was $16.0 million, as
compared to a net loss of $13.0 million for the year ended December 31, 1994.

         As a result of the  early  extinguishment  of  amounts  owed  under its
secured debt facilities,  the Company  incurred an extraordinary  charge of $5.8
million (net of tax of $2.6 million) in 1995.

Historical  Year Ended  December 31, 1994  Compared with  Historical  Year Ended
December 31, 1993

         Consolidated  net sales increased  $215.9 million,  or 33.4%, to $861.4
million for the year ended  December 31, 1994, as compared to $645.5 million for
the same period in 1993.  Approximately 81% of this increase related to sales to
Del Monte  pursuant to the DM Supply  Agreement  entered  into by the Company on
December 21, 1993 to supply  substantially  all of Del Monte's  metal  container
requirements for a period of ten years. The remainder of this increase  resulted
principally  from  greater  unit sales in both the metal  container  and plastic
container businesses.

         Net sales for the metal container business (including paper containers)
were $657.1  million for the year ended December 31, 1994, an increase of $197.9
million  (43.1%)  over net  sales  for the metal  container  business  of $459.2
million for the same period in 1993. Sales of metal containers  increased $201.6
million  primarily  as a result of the DM Supply  Agreement,  which  represented
$174.7  million of this  increase,  and an increase of $26.9 million in sales to
all other customers. Sales of metal containers increased principally from higher
unit volume and reflected  continued growth in sales of pet food containers,  as
well as greater  sales to vegetable  pack  customers due to a larger than normal
pack in 1994.  Sales of specialty items included in the metal container  segment
declined $3.7 million to $9.6 million during 1994.


                                      -57-

<PAGE>



         Net sales for the plastic  container  business of $204.3 million during
the year ended December 31, 1994  increased  $18.0  million,  or 9.7%,  over net
sales of plastic  containers of $186.3  million for the same period in 1993. The
increase in net sales of plastic  containers was  attributable to increased unit
sales to new and existing customers, particularly PET customers, and to a lesser
extent,  higher average sales prices due to the pass through of increased  resin
costs.

         Cost of goods sold as a percentage of consolidated  net sales was 86.9%
($748.3  million)  for the year ended  December  31,  1994,  a  decrease  of 1.6
percentage  points  as  compared  to 88.5% of  consolidated  net  sales  ($571.2
million)  for the same period in 1993.  The  decrease in cost of goods sold as a
percentage of  consolidated  net sales  principally  resulted  from  synergistic
benefits  resulting from the acquisition of DM Can, lower per unit manufacturing
costs realized on higher sales and production volumes and improved manufacturing
efficiencies  in the  plastic  container  business  resulting  from  larger cost
reduction and productivity investments in 1993.

         Selling,  general  and  administrative  expenses  as  a  percentage  of
consolidated  net sales declined 0.6 percentage  points to 4.4% of  consolidated
net sales ($38.0  million) for the year ended  December 31, 1994, as compared to
5.0% ($32.5  million) for the same period in 1993.  The decrease as a percentage
of  consolidated  net  sales  resulted  principally  from a modest  increase  in
selling,  general and  administrative  functions relative to the increased sales
associated with the acquisition of DM Can, offset in part by an increase of $1.3
million in benefits accrued under SARs.

         Income  from  operations  as a  percentage  of  consolidated  net sales
increased  0.3  percentage  points to 6.8%  ($58.4  million)  for the year ended
December 31,  1994,  compared  with 6.5% ($41.8  million) for the same period in
1993.  During 1994 the Company  incurred a charge of $16.7 million to write-down
certain properties held for sale to their net realizable value and to reduce the
carrying value of certain  technologically  obsolete and  inoperable  equipment.
Without giving effect to this  nonrecurring  charge,  income from  operations in
1994 would have been 8.7% ($75.1 million),  an increase of 2.2 percentage points
as compared to 1993,  and was  principally  attributable  to the  aforementioned
improvement in gross margin.

         Income  from  operations  as a  percentage  of net  sales for the metal
container  business  (without  giving  effect  to the  $7.2  million  charge  to
write-down the carrying value of certain assets)  increased 1.0% to 10.2% ($67.0
million) during 1994 as compared to 1993, principally due to operating synergies
realized from the acquisition of DM Can and lower per unit  manufacturing  costs
incurred  as a  result  of  higher  production  volumes  in  1994.  Income  from
operations as a percentage of net sales  attributable  to the plastic  container
business  (without  giving effect to the $9.5 million  charge to write-down  the
carrying value of certain assets) in 1994 was 4.6% ($9.4  million),  as compared
to 0.3% ($0.6  million)  in 1993.  The  improved  operating  performance  of the
plastic container business resulted from production  efficiencies  realized as a
result of  rationalizations  and capital  investment made in prior periods,  and
lower unit manufacturing costs.

         Interest  expense,  including  amortization  of debt  financing  costs,
increased by  approximately  $11.5  million to $65.8  million for the year ended
December 31, 1994. This increase resulted from the incurrence of additional bank
borrowings to finance the  acquisition of DM Can,  higher average bank borrowing
rates,  higher  accretion of interest on the Discount  Debentures  and increased
charges for the amortization of debt financing costs.

         The  provisions  for income taxes for the years ended December 31, 1994
and 1993 were  comprised of federal,  state and foreign  income taxes  currently
payable.  The increase in the  provision  for income  taxes in 1994  reflects an
increase  in  federal  income  taxes  currently  payable. During 1994, the


                                      -58-

<PAGE>



Company fully utilized its alternative minimum tax net operating loss carryovers
and, therefore, was subject to tax at the rate of 20% on its alternative minimum
taxable income.

         As a result of the  items  discussed  above,  the net loss for the year
ended  December  31, 1994 was $13.0  million,  $1.4  million  less than the loss
before  extraordinary  charges and  cumulative  effect of changes in  accounting
principles for the year ended December 31, 1993 of $14.4 million.

         In  conjunction  with the  acquisition  of DM Can in 1993,  the Company
incurred an extraordinary charge of $1.3 million for the early extinguishment of
debt. Also,  during 1993 the Company adopted SFAS No. 106, SFAS No. 109 and SFAS
No. 112. The cumulative effect of these accounting  changes,  for years prior to
1993, was to decrease net income by $6.3 million.  As a result of these charges,
the net loss for 1993 was $22.0 million.

         Pro Forma Year Ended  December  31, 1995  Compared  with Pro Forma Year
Ended December 31, 1994

         Consolidated  net sales for the year ended  December 31, 1995  declined
$53.6  million as  compared  to pro forma  consolidated  net sales for the prior
year. The decrease in net sales was primarily  attributable to lower unit volume
resulting from the below normal 1995 vegetable pack.

   
         Income  from  operations  as a  percentage  of  consolidated  net sales
(before  unusual  charges) for the year ended December 31, 1995 was 7.6% ($107.4
million) as compared to pro forma  income from  operations  as a  percentage  of
consolidated  net sales (before unusual charges) for the year ended December 31,
1994 of 7.9% ($115.6 million).  Management  believes that the decrease in income
from operations was primarily attributable to lower demand in 1995 for vegetable
pack containers.
    

Capital Resources and Liquidity

         The  Company's   liquidity   requirements   arise  primarily  from  its
obligations under the indebtedness  incurred in connection with its acquisitions
and the refinancing of such indebtedness, capital investment in new and existing
equipment  and the funding of the  Company's  seasonal  working  capital  needs.
Historically, the Company has met these liquidity requirements through cash flow
generated from operating activities and working capital borrowings.

         On July 22, 1996, the Company completed the Private Offering.  With net
proceeds of $47.8 million from the Private  Offering,  the Company purchased the
Holdings Class B Stock held by Mellon for $35.8 million and, on August 26, 1996,
redeemed $12.0 million principal amount of Discount Debentures.

         On August 1, 1995,  Silgan,  Containers  and Plastics  entered into the
Silgan Credit Agreement (which originally provided Silgan with $225 million of A
term loans and $225 million of B term loans and provided Containers and Plastics
with a  commitment  of $225  million for working  capital  loans) to finance the
acquisition  by Containers of AN Can, to refinance and repay in full all amounts
owing under the credit agreement, dated as of December 21, 1993 among Silgan and
certain of its subsidiaries,  the lenders from time to time party thereto,  Bank
of America  National Trust and Savings  Association  ("Bank of America  National
Trust"),  as  Co-Agent,  and Bankers  Trust,  as Agent (the  "Silgan 1993 Credit
Agreement"),  and under the Secured Notes.  With the proceeds  received from the
Silgan Credit  Agreement,  the Company (i) repaid  $117.1  million of term loans
under the Silgan 1993 Credit Agreement, (ii) repaid in full $50.0 million of its
Secured Notes, (iii) acquired from ANC substantially all of the fixed assets and
working capital of AN Can for $362.0 million (including the purchase from ANC of
its St. Louis  facility in May 1996 for $13.2  million),  and (iv) incurred debt



                                      -59-

<PAGE>



issuance  costs of $19.3  million.  With  borrowings  of $200 million  under the
Silgan Credit  Agreement  (as amended in May 1996 to include an additional  $125
million of B term loans),  Holdings has repurchased and redeemed an aggregate of
$204.1 million principal amount of Discount Debentures since 1995.

         The  Silgan  Credit  Agreement   provides  the  Company  with  improved
financial  flexibility by (i) enabling  Silgan to transfer funds to Holdings for
payment by Holdings of cash interest on the Discount Debentures and, as provided
in the  Silgan  Credit  Agreement,  cash  dividends  (or cash  interest)  on the
Preferred  Stock (or, if issued,  the Exchange  Debentures),  (ii) extending the
maturity of the Company's secured debt facilities until December 31, 2000, (iii)
lowering the interest  rate spread on its floating  rate  borrowings by 1/2%, as
well as providing for further  interest rate reductions in the event the Company
attains certain financial targets,  and (iv) lowering the Company's average cost
of  indebtedness  by  permitting  Holdings  to  repurchase  or  redeem  Discount
Debentures with $200 million of borrowings under the Silgan Credit Agreement.

         The Company  currently  has  outstanding  approximately  $59.0  million
principal  amount of Discount  Debentures  and has  redeemed or  repurchased  an
aggregate  of  approximately  $216.0  million  principal  amount at  maturity of
Discount  Debentures  since  1995.  By  refinancing  a portion  of the  Discount
Debentures with borrowings  under the Silgan Credit  Agreement and proceeds from
the Private Offering,  the Company has lowered its average cost of indebtedness,
will realize  $11.8 million of annual cash  interest  savings,  and will realize
$19.5  million of current  cash tax savings as a result of the  deduction by the
Company of the accreted interest on the retired Discount Debentures. The Company
is actively considering refinancing all of the remaining $59.0 million principal
amount of Discount Debentures through an equity financing. Such equity financing
will depend upon the market conditions existing at that time.

         For the first six months of 1996,  net  borrowings  of working  capital
loans of $141.5 million , proceeds of $1.5 million from the sale of assets and a
decrease  in cash  balances  of $0.2  million  were  used to fund  cash  used by
operations of $82.7 million for the Company's  seasonal  working  capital needs,
capital expenditures of $42.1 million (including the purchase of ANC's St. Louis
facility  for $13.2  million),  the  redemption  of $17.4  million  of  Discount
Debentures,  and the  repayment  of $0.9  million of term loans under the Silgan
Credit  Agreement.  The Company's  EBDITA for the six months ended June 30, 1996
increased by $30.7  million to $89.5 million in comparison to the same period in
1995. The increase in EBDITA principally  reflected the generation of additional
cash earnings from the former AN Can operations.

         For the six month ended June 30, 1996,  the operating  cash flow of the
Company declined from the same period in the prior year primarily as a result of
the increased  working  capital  needed,  mainly for  inventory,  to support the
former AN Can operations.  Although management has undertaken a program to carry
less finished goods inventory by scheduling some of its production closer to the
vegetable  pack,  it is still  necessary to build a  significant  portion of its
inventory  prior to the vegetable  pack. The decline in trade  accounts  payable
from year end results from traditional year end payment terms .

         Management  believes  that the  average  working  capital  needs of the
combined  operations  of the  Company and AN Can for 1996 as compared to the pro
forma  combined  operations  in the prior year will decline  predominately  as a
result of carrying a lower amount of finished goods inventory due to


                                      -60-

<PAGE>



scheduling  production  closer to the  summer  seasonal  peak and the  change in
vendor payment terms referred to above.

         During  1995,   cash  generated  from   operations  of  $209.6  million
(including  cash of $112.0  million  generated  by AN Can since August 1, 1995),
proceeds of $3.5 million realized from the sale of assets and a decrease of $0.6
million in cash  balances were used to repay $142.8  million of working  capital
borrowings used to fund the acquisition of AN Can, fund capital  expenditures of
$51.9  million,  repay $9.7  million  of term loans and $5.5  million of working
capital loans, and make payments to former  shareholders of $3.8 million in full
settlement of outstanding  litigation.  The Company's  EBDITA for the year ended
December 31, 1995  increased by $17.9  million to $132.4  million as compared to
1994.  The  increase in EBDITA  reflected  the  generation  of  additional  cash
earnings  from AN Can since its  acquisition  on  August  1,  1995,  offset by a
decline in the cash earnings of the Company's existing business principally as a
result of lower unit volume due to the below normal 1995 vegetable pack.

         For the year ended  December 31, 1995,  the operating  cash flow of the
Company  increased  significantly  from the prior year due to the  generation of
cash by AN Can since its  acquisition  on  August  1, 1995 and the  adoption  by
Silgan of similar  year-end vendor payment terms to those of AN Can. At December
31,  1995,  the trade  receivable  balance  of AN Can was $44.2  million  ($90.2
million on August 1, 1995),  the  inventory  balance was $98.9  million  ($137.9
million on August 1, 1995),  and the trade  payables  balance was $58.2  million
($64.2 million on August 1, 1995).

         During 1994, cash generated from operations of $47.3 million along with
working  capital   borrowings  of  $10.4  million  were  used  to  fund  capital
expenditures of $27.9 million (net of proceeds of $1.3 million),  make mandatory
debt  repayments of $20.5 million,  pay $6.9 million to former  shareholders  of
Silgan in  partial  settlement  of  outstanding  litigation  and  increase  cash
balances by $2.4 million.

         For 1993,  the Company used cash  generated  from  operations  of $48.1
million and available cash balances of $2.7 million to fund capital expenditures
of $42.5  million,  repay working  capital loans of $7.2 million (in addition to
working  capital  loans  which were repaid  with  proceeds  from the Silgan 1993
Credit  Agreement),  and pay $1.1  million of term loans.  During the year,  the
Company increased its annual amount of capital spending in order to reduce costs
and to add  incremental  production  capacity.  The  increase  in  inventory  at
December 31, 1993 as compared to the prior year  principally  resulted  from the
inventory acquired as part of the acquisition of DM Can.

         Because the Company sells metal  containers used in vegetable and fruit
processing,  its sales are seasonal. As is common in the packaging industry, the
Company must access working  capital to build  inventory and then carry accounts
receivable  for some  customers  beyond the end of the  summer and fall  packing
season.  Seasonal accounts are generally settled by year end. The acquisition of
AN Can increased the Company's  seasonal  metal  containers  business,  and as a
result the Company increased the amount of working capital loans available to it
under its credit  facility  to $225.0  million.  Due to the  Company's  seasonal
requirements,  the Company  expects to incur short term  indebtedness to finance
its working capital  requirements.  Approximately  $175.0 million of the working
capital revolver under the Silgan Credit Agreement, including letters of credit,
was utilized at its peak in July 1996.

         As of June 30,  1996,  the  outstanding  principal  amount  of  working
capital loans was $148.6 million and, subject to a borrowing base limitation and
taking into account outstanding letters of credit, the unused portion of working
capital commitments at such date was


                                      -61-

<PAGE>



$69.0 million.

   
         In  addition  to  its  operating   cash  needs,   the  Company's   cash
requirements over the next several years consist primarily of (i) annual capital
expenditures of $50.0 to $60.0 million,  (ii) scheduled  principal  amortization
payments of term loans under the Silgan Credit Agreement of $28.5 million, $38.5
million,  $53.4  million,  $53.4  million and $126.1  million over the next five
years, respectively,  (iii) expenditures of approximately $30.0 million over the
next three  years  associated  with plant  rationalizations  and  administrative
workforce reductions, other plant exit costs and employee relocation costs of AN
Can, (iv) the Company's  interest  requirements,  including  interest on working
capital loans,  the principal  amount of which will vary depending upon seasonal
requirements,  and the bank term loans,  most of which bear fluctuating rates of
interest,   the  11-3/4%  Notes  and  semi-annual  cash  interest   payments  of
approximately  $4.0 million (based on $59.0 million principal amount of Discount
Debentures  outstanding) on the Discount Debentures commencing in December 1996,
(v) payments of approximately $3.0 million for state tax liabilities in 1996 and
approximately  $16.0  million  for federal  and state tax  liabilities  in 1997,
increasing annually thereafter  (assuming the redemption of the remainder of the
Discount  Debentures at maturity in 2002),  and (vi) quarterly  payments of cash
dividends (or semi-annual payments of cash interest) of up to approximately $2.8
million  on the  Preferred  Stock (or the  Exchange  Debentures)  commencing  on
October 15, 2000 (assuming that the Company has not paid cash dividends (or cash
interest)  on the  Preferred  Stock (or the Exchange  Debentures)  prior to such
date). See "Risk Factors--Refinancing Risk."
    

         Since Holdings' only asset is its investment in Silgan,  its ability to
pay interest on the Discount  Debentures  and dividends on the  Preferred  Stock
(and cash  interest on the Exchange  Debentures,  if issued) may depend upon its
receipt of funds paid by dividend or otherwise  loaned,  advanced or transferred
by Silgan to Holdings.  While Silgan has no legal  obligation to make such funds
available, it is expected that Silgan will do so if it then has sufficient funds
available  for such  purpose.  If  sufficient  funds to pay  such  interest  and
dividends are not generated by the operations of Silgan's  subsidiaries,  Silgan
or Holdings may seek to borrow or otherwise  finance the amount of such payments
or refinance the Discount  Debentures or the Preferred  Stock. The Silgan Credit
Agreement,  the Discount  Debentures  Indenture and the 11-3/4% Notes  Indenture
limit  Holdings'  ability to pay cash dividends on the Preferred Stock (and cash
interest on the Exchange  Debentures)  and Silgan's  ability to provide funds to
Holdings for such purpose.  See "Risk  Factors--Ability  of Holdings to Pay Cash
Dividends  and Cash  Interest"  and  "--Ability  of Silgan to Provide  Financial
Support to Holdings."

         The Discount Debentures  represent AHYDOS within the meaning of Section
163(i)  of  the  Internal  Revenue  Code  of  1986,  as  amended  (the  "Code").
Accordingly, the tax deduction that would otherwise be available to Holdings for
accreted  interest on the  Discount  Debentures  during their  noncash  interest
period has been and will  continue to be deferred  until the  retirement  of the
Discount  Debentures.  During 1995, Holdings repurchased $61.7 million principal
amount of Discount Debentures, providing Holdings with an allowable deduction of
approximately $18.0 million for the amount of interest accreted on such Discount
Debentures.  In 1996,  Holdings has redeemed $154.4 million  principal amount of
the Discount  Debentures,  providing  Holdings  with an  allowable  deduction of
approximately  $58.0 million for the amount of interest  accreted on such amount
of indebtedness.  Currently,  Holdings has approximately $59.0 million principal
amount of Discount  Debentures  outstanding.  Subject to alternative minimum tax
("AMT"), Holdings will realize further tax benefits in the event that it redeems
any of the remaining Discount Debentures.

         In 1993,  Holdings became subject to AMT and, due to the utilization of
its AMT net operating loss carryforwards, incurred an AMT liability at a rate of
2%. In 1994, Holdings fully utilized its AMT


                                      -62-

<PAGE>



loss  carryforwards.  Accordingly,  in 1995 Holdings  incurred,  and  thereafter
Holdings will incur,  an AMT liability at a rate of 20% (or the applicable  rate
then in effect).  As a result of the allowable deduction of accreted interest on
the Discount Debentures redeemed in 1996, the Company expects that it will incur
no AMT liability in 1996. To the extent that AMT is paid, it is allowed (subject
to certain  limitations) as an indefinite  credit  carryover  against  Holdings'
regular tax liability in the future when and if Holdings'  regular tax liability
exceeds the AMT liability.

         Management  believes that cash  generated by operations  and funds from
working capital  borrowings under the Silgan Credit Agreement will be sufficient
to meet the Company's  expected operating needs,  planned capital  expenditures,
debt service and  preferred  stock  dividend  requirements  for the  foreseeable
future.

         The Silgan  Credit  Agreement  and the  11-3/4%  Notes  Indenture,  the
Discount Debentures Indenture,  the Preferred Stock and the Exchange Debentures,
if issued,  each contain restrictive  covenants that, among other things,  limit
the  Company's  ability  to incur  debt,  sell  assets  and  engage  in  certain
transactions.  Management  does not expect these  limitations to have a material
effect on the  Company's  business or results of  operations.  The Company is in
compliance  with  all  financial  and  operating  covenants  contained  in  such
financing  agreements  and believes  that it will  continue to be in  compliance
during 1996 with all such covenants.

Effect of Interest Rate Fluctuations and Inflation

         Historically,  inflation has not had a material  effect on the Company,
other than to increase its cost of borrowing.  In general,  the Company has been
able to increase the sales  prices of its  products to reflect any  increases in
the prices of raw materials.

         Because the Company has  indebtedness  which bears interest at floating
rates,  the  Company's  financial  results  will  be  sensitive  to  changes  in
prevailing market rates of interest. As of June 30, 1996, the Company had $921.3
million of indebtedness  outstanding,  of which $490.4 million bears interest at
floating  rates.  To mitigate  the effect of  interest  rate  fluctuations,  the
Company entered into interest rate swap  agreements  during the first quarter of
1996 whereby  floating  rate  interest was exchanged for fixed rates of interest
ranging from 8.1% to 8.6%. The notional  principal  amounts of these  agreements
totaled  $100  million  and  mature  in the year  1999.  Depending  upon  market
conditions,  the Company may enter into additional interest rate swap agreements
or other  interest  rate hedge  agreements  (with  counterparties  that,  in the
Company's judgment, have sufficient  creditworthiness)  during 1996 to hedge its
exposure against interest rate volatility.

New Accounting Pronouncements

         Long-Lived  Asset  Impairment.   The  Company  adopted  SFAS  No.  121,
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to
be Disposed  of," in the first quarter of 1996.  Under SFAS No. 121,  impairment
losses will be recognized when events or changes in circumstances  indicate that
the undiscounted cash flows generated by assets are less than the carrying value
of such assets.  Impairment losses are then measured by comparing the fair value
of assets to their carrying amount.  There were no impairment  losses recognized
during the first half of 1996 as a result of the  adoption of SFAS No. 121.  See
Note  5 to  the  Consolidated  Financial  Statements  of  the  Company  included
elsewhere in this Prospectus.

         Stock-Based  Compensation.  In October 1995,  the Financial  Accounting
Standards  Board  ("FASB")  issued SFAS No.  123,  "Accounting  for  Stock-Based
Compensation",  effective  for  the  1996  fiscal  year.  Under  SFAS  No.  123,
compensation expense for all stock-based  compensation plans would be recognized
based on the fair  value of the  options  at the date of grant  using an  option
pricing model. As permitted under SFAS No. 123, the Company may either adopt the
new pronouncement or follow the current  accounting  methods as prescribed under
Accounting  Principles Board ("APB") No. 25. The Company  continues to recognize
compensation  expense in  accordance  with APB No. 25. In addition,  the Company
will be required to include in its 1996 year end financial  statements pro forma
information regarding  compensation expense recognizable under SFAS No. 123. See
Note  15 to  the  Consolidated  Financial  Statements  of the  Company  included
elsewhere in this Prospectus.


                                      -63-

<PAGE>



                                    BUSINESS

General

         The Company is a major  manufacturer  of a broad range of (i) steel and
aluminum  containers  for human and pet food and (ii)  custom  designed  plastic
containers  for  health,  personal  care,  food,  beverage,  pharmaceutical  and
household chemical products in North America. Silgan has grown rapidly since its
inception  in 1987  primarily as a result of  strategic  acquisitions,  but also
through  internally  generated  growth.  In 1995,  the  Company had net sales of
approximately  $1.1 billion and, on a pro forma basis after giving effect to the
acquisition  of  substantially  all of the assets of AN Can,  would have had net
sales of approximately $1.4 billion.  The Company operates through two operating
companies,  Containers and Plastics.  Management  estimates  that  Containers is
currently the sixth largest can producer and the largest  manufacturer  of metal
food containers in North America. In 1995,  Containers sold approximately 28% of
all metal food  containers  used in the United States,  and on a pro forma basis
after giving effect to the acquisition of AN Can, would have sold  approximately
36% of all metal food containers  sold in the United States.  Plastics is one of
the leading  manufacturers  of custom  designed HDPE and PET containers  sold in
North America for health and personal care products.

         Holdings is a Delaware  corporation  organized in April 1989,  that, in
June 1989,  through certain mergers acquired all of the outstanding common stock
of Silgan.  Holdings' principal asset is all of the outstanding capital stock of
Silgan. Prior to June 30, 1989, Holdings did not engage in any business.  Silgan
is a Delaware  corporation formed in August 1987 as a holding company to acquire
interests in various packaging manufacturers. See "--Company History" below. The
principal  executive  offices of  Holdings  are  located  at 4 Landmark  Square,
Stamford, Connecticut 06901, telephone number (203) 975-7110.

         Metal Container Business

         In 1995,  Containers  had net  sales of  approximately  $882.3  million
(representing  80% of the  Company's  total net sales) and, on a pro forma basis
after giving effect to the  acquisition  of AN Can,  would have had net sales of
approximately  $1.2 billion  (representing  84% of the Company's total pro forma
net sales).  On a pro forma basis,  after giving effect to the acquisition of AN
Can,  Containers has realized compound annual unit sales growth in excess of 16%
since 1987,  despite the relative maturity of the U.S. food can industry.  Types
of metal  containers  manufactured  by Containers  include those for vegetables,
fruit,  meat, tomato based products,  coffee,  soup,  seafood,  evaporated milk,
infant formula and pet food.  Containers has the Nestle Supply  Agreements  with
Nestle  pursuant  to which  Containers  supplies a majority  of  Nestle's  metal
container  requirements,  and the DM Supply Agreement with Del Monte pursuant to
which  Containers  supplies  substantially  all of Del Monte's  metal  container
requirements.  In addition to Nestle and Del Monte,  Containers  has  multi-year
supply   arrangements   with  other  customers.   The  Company   estimates  that
approximately  80% of Containers'  sales in 1996 will be pursuant to such supply
agreements and arrangements.  See "--Sales and Marketing" below. Containers also
manufacturers and sells certain specialty packaging items,  including metal caps
and closures,  plastic bowls and paper  containers  primarily used by processors
and packagers in the food  industry.  In 1995, on a pro forma basis after giving
effect to the  acquisition  of AN Can,  the Company  would have had net sales of
specialty items of approximately $83.6 million.

         Containers'  strategy has been growth through  acquisition  followed by
the integration and  rationalization of the acquired businesses with Containers'
operations,  realization of cost synergies as a result of such acquisitions, and
investment in the acquired assets,  all aimed at achieving and maintaining a low
cost position. Since the acquisition in 1987 of Nestle Can, Containers has spent
approximately $298


                                      -64-

<PAGE>



million for the  acquisition  of additional  can  manufacturing  facilities  and
equipment  and  has  invested   approximately   $131  million  in  its  acquired
manufacturing facilities.  Containers acquired DM Can from Del Monte in December
1993 and AN Can from ANC in August 1995,  enabling the Company to diversify  its
customer base and geographic presence in North America.  See "--Company History"
below.  Containers  has  achieved a low cost  position,  primarily  through  low
production costs and capital  investments that have generated  manufacturing and
production efficiencies,  and by exploiting the favorable geographic location of
its plants.  To further  enhance its low cost position,  Containers has realized
cost reduction  opportunities through plant  rationalizations and cost synergies
resulting  from its  acquisitions.  Since  1991,  Containers  has  closed  eight
smaller, higher cost metal container facilities,  including five facilities that
were closed in 1995 as a result of the integration of DM Can. The closure of the
five   facilities  in  1995  resulted  in  a  reduction  in  indirect  costs  of
approximately $7.0 million.  The Company believes that the acquisition of AN Can
will enable it to realize further cost savings from plant rationalizations, from
production and manufacturing synergies from the combined operations and from the
integration  of  the  selling  and  administrative  operations  of AN  Can  into
Containers.  As a result  of  Containers'  ability  to  integrate  its  acquired
businesses  and realize cost savings and synergies  from  combining the acquired
businesses with Containers' operations, Containers has been able to successfully
make  acquisitions that have allowed it to more than triple its overall share of
the food can segment in terms of unit sales,  from a share of approximately  10%
in 1987 to a share of  approximately  36% in 1995,  on a pro forma  basis  after
giving effect to the acquisition of AN Can.

         Plastic Container Business

         In  1995,  Plastics  had net  sales  of  approximately  $219.6  million
(representing  16% of the  Company's  pro  forma  net  sales).  HDPE  containers
manufactured  by  Plastics   include  personal  care  containers  for  shampoos,
conditioners, hand creams, lotions, cosmetics and toiletries, household chemical
containers for scouring cleaners,  cleaning agents and lawn and garden chemicals
and pharmaceutical containers for tablets, laxatives and eye cleaning solutions.
Plastics  manufactures  PET custom  containers for mouthwash,  liquid soap, skin
care  lotions,  gastrointestinal  and  respiratory  products,  salad  dressings,
condiments,  instant coffees,  premium water and liquor.  Many of the containers
manufactured by Plastics are recyclable. See "--Products" below.

         Plastics has grown  primarily by  strategic  acquisition.  From a sales
base of $89  million in 1987,  Plastics'  sales have grown at a compound  annual
rate of 12%. See  "--Company  History"  below.  While many of  Plastics'  larger
competitors that manufacture  extrusion  blow-molded  plastic  containers employ
technology  oriented to large  bottles and long  production  runs,  Plastics has
focused on mid-sized, extrusion blow-molded plastic containers requiring special
decoration and shorter production runs. Plastics emphasizes  value-added design,
fabrication  and  decoration  of custom  containers.  Plastics  is  aggressively
pursuing  opportunities in custom designed PET and HDPE containers for which the
market has been  growing  principally  due to consumer  preferences  for plastic
containers.  Management  believes that PET custom containers are replacing glass
containers  for products such as mouthwash,  salad  dressing,  peanut butter and
liquor,  and that  Plastics is well  positioned  because of its  technologically
advanced  equipment to respond to  opportunities  for future growth in the rigid
plastic container market.

         Since 1993, Plastics' earnings before depreciation, interest, taxes and
amortization have increased 56% to $27.5 million in 1995.  Plastics has achieved
this  increase  through a  consolidation  and  rationalization  program  for its
facilities,  significant  capital  investments to improve its  manufacturing and
production efficiencies, increased unit sales volume, and lower selling, general
and administrative expenses. Management of Plastics intends to continue to focus
on expanding its market share and on improving its operating margins by pursuing
further cost reduction opportunities.


                                      -65-

<PAGE>



Products

         Metal Container Business

         The  Company  is  engaged  in the  manufacture  and sale of  steel  and
aluminum  containers  that are used  primarily by  processors  and packagers for
human  and  pet  food.  Types  of  containers  manufactured  include  those  for
vegetables, fruit, pet food, meat, tomato based products, coffee, soup, seafood,
evaporated milk and infant formula. The Company does not produce cans for use in
the beer or soft drink industries.

         Plastic Container Business

         The  Company  is also  engaged in the  manufacture  and sale of plastic
containers primarily used for health,  personal care, food, beverage (other than
carbonated soft drinks), pharmaceutical and household chemical products. Plastic
containers are produced by converting  thermoplastic  materials into  containers
ranging  in size  from 1/2 to 96  ounces.  Emphasis  is on  value-added  design,
fabrication  and  decoration  of  the   containers.   The  Company  designs  and
manufactures  a wide range of  containers  for health and personal care products
such as shampoos,  conditioners, hand creams, lotions, cosmetics and toiletries,
liquid soap,  gastrointestinal and respiratory products, and mouthwash.  Because
these products are characterized by short product life and a demand for creative
packaging,  the containers  manufactured for these products  generally have more
sophisticated designs and decorations. Food and beverage containers are designed
and manufactured (generally to unique specifications for a specific customer) to
contain  products such as salad dressing,  condiments,  instant coffee,  premium
water and liquor. Household chemical containers are designed and manufactured to
contain  polishes,  specialty  cleaning  agents,  lawn and garden  chemicals and
liquid   household   products.   Pharmaceutical   containers  are  designed  and
manufactured  (either in a generic or in a custom-made form) to contain tablets,
solutions and similar products for the ethical and over-the-counter markets.

Manufacturing and Production

         As is the  practice  in the  industry,  most of the  Company's  can and
plastic  container  customers  provide it with annual  estimates of products and
quantities  pursuant to which  periodic  commitments  are given.  Such estimates
enable the Company to effectively  manage production and control working capital
requirements.  At December 31, 1995,  Containers  had  approximately  80% of its
projected 1996 sales under multi-year contracts. Plastics has purchase orders or
contracts for containers with the majority of its customers.  In general,  these
purchase orders and contracts are for containers made from proprietary molds and
are for a duration of 2 to 5 years.  Both Containers and Plastics schedule their
production to meet their  customers'  requirements.  Because the production time
for the Company's  products is short, the backlog of customer orders in relation
to sales is not significant.

         Metal Container Business

         The Company uses three basic processes to produce cans. The traditional
three-piece  method  requires  three pieces of flat metal to form a  cylindrical
body with a welded side seam,  a bottom and a top.  The  Company  uses a welding
process for the side seam of three-piece  cans to achieve a superior seal.  High
integrity  of the  side  seam is  further  assured  by the use of  sophisticated
electronic  weld  monitors  and organic  coatings  that are  thermally  cured by
induction  and  convection  processes.  The other two methods of producing  cans
start by forming a shallow cup that is then formed into the desired height using
either the draw and iron process or the draw and redraw process.  Using the draw
and redraw process,  the Company manufactures steel and aluminum two-piece cans,
the height of which does not exceed the


                                      -66-

<PAGE>



diameter. For cans the height of which is greater than the diameter, the Company
manufactures  steel  two-piece  cans by using a  drawing  and  ironing  process.
Quality  and  stackability  of such cans are  comparable  to that of the shallow
two-piece cans described above. Can bodies and ends are manufactured  from thin,
high-strength  aluminum alloys and steels by utilizing  proprietary tool and die
designs  and  selected  can  making  equipment.   The  Company's   manufacturing
operations include cutting, coating, lithographing,  fabricating, assembling and
packaging finished cans.

         Plastic Container Business

         The Company utilizes two basic processes to produce plastic bottles. In
the  extrusion  blow molding  process,  pellets of plastic  resin are heated and
extruded  into a tube of plastic.  A two-piece  metal mold is then closed around
the plastic tube and high pressure air is blown into it causing a bottle to form
in the mold's shape. In the injection blow molding  process,  pellets of plastic
resin are  heated  and  injected  into a mold,  forming a plastic  preform.  The
plastic  preform is then  blown  into a  bottle-shaped  metal  mold,  creating a
plastic bottle.

         The Company believes that its proprietary  equipment for the production
of HDPE  containers is  particularly  well-suited  for the use of  post-consumer
recycled  ("PCR") resins because of the relatively low capital costs required to
convert its equipment to utilize multi-layer container construction.

         The Company's  decorating  methods for its plastic products include (1)
in-mold  labeling  which  applies a paper or  plastic  film  label to the bottle
during the blowing process and (2) post-mold  decoration.  Post-mold  decoration
includes (i) silk screen  decoration which enables the applications of images in
multiple colors to the bottle,  (ii) pressure sensitive  decoration which uses a
plastic film or paper label applied by pressure,  (iii) heat transfer decoration
which uses a plastic  film or plastic  coated paper label  applied by heat,  and
(iv) hot stamping  decoration  which transfers  images from a die using metallic
foils.  The  Company  has  state-of-the-art  decorating  equipment,   including,
management believes,  one of the largest sophisticated  decorating facilities in
the country,  which allows the Company to custom-design  new products with short
lead times.

Raw Materials

         The Company does not believe that it is materially  dependent  upon any
single  supplier  for any of its raw  materials  and,  based  upon the  existing
arrangements with suppliers, its current and anticipated requirements and market
conditions,  the  Company  believes  that it has made  adequate  provisions  for
acquiring raw materials.  Although increases in the prices of raw materials have
generally been passed along to the Company's  customers,  the inability to do so
in the  future  could  have a  significant  impact  on the  Company's  operating
margins.

         Metal Container Business

         The Company uses tin plated and chromium plated steel, aluminum, copper
wire,  organic  coatings,  lining  compound  and  inks  in the  manufacture  and
decoration of its metal can products.  The Company's  material  requirements are
supplied through  purchase orders with suppliers with whom the Company,  through
its predecessors, has long-term relationships.  If its suppliers fail to deliver
under their arrangements,  the Company would be forced to purchase raw materials
on the open market, and no assurances can be given that it would be able to make
such purchases at comparable  prices or terms. The Company believes that it will
be able to purchase  sufficient  quantities  of steel and aluminum can sheet for
the foreseeable future.



                                      -67-

<PAGE>



         Plastic Container Business

         The raw materials  used by the Company for the  manufacture  of plastic
containers are primarily  resins in pellet form such as HDPE-PCR and virgin HDPE
and  PET  and,  to  a  lesser  extent,  low  density  polyethylene,   extrudable
polyethylene  terephthalate,  polyethylene terephthalate glycol,  polypropylene,
polyvinyl  chloride  and  medium  density  polyethylene.   The  Company's  resin
requirements   are  acquired  through   multi-year   arrangements  for  specific
quantities  of resins with  several  major  suppliers  of resins.  The price the
Company  pays for resin raw  materials  is not  fixed and is  subject  to market
pricing.  The  Company  believes  that it will  be able to  purchase  sufficient
quantities of resins for the foreseeable future.

Sales and Marketing

         The  Company  markets  its  products  in most  areas of  North  America
primarily by a direct sales force and through a large  network of  distributors.
Because of the high cost of transporting empty containers, the Company generally
sells to customers within a 300 mile radius of its manufacturing plants.
See also "--Competition" below.

         In  1995,  1994  and  1993,  the  Company's  metal  container  business
accounted for  approximately  80%, 76% and 71%,  respectively,  of the Company's
total  sales,  and  the  Company's  plastic  container  business  accounted  for
approximately 20%, 24% and 29%, respectively, of the Company's total sales. On a
pro forma basis after  giving  effect to the  acquisition  of AN Can,  metal and
plastic containers in 1995 would have accounted for approximately 84% and 16% of
the Company's total sales,  respectively.  In 1995, 1994 and 1993, approximately
21%, 26% and 34%,  respectively,  of the  Company's  sales were to Nestle and in
1995 and 1994  approximately 15% and 21%,  respectively,  of the Company's sales
were to Del Monte.  On a pro forma basis after giving effect to the  acquisition
of AN Can, in 1995  approximately  17% and 11% of the Company's sales would have
been to Nestle and Del Monte, respectively. No other customer accounted for more
than 10% of the Company's total sales during such years.

         Metal Container Business

         Management believes that the Company is currently the sixth largest can
producer and the largest food can producer in North America. In 1995, Containers
sold  approximately  28% of all metal  food  containers  in the  United  States.
Containers  has entered into  multi-year  supply  arrangements  with many of its
customers,   including  Nestle  and  Del  Monte.  The  Company   estimates  that
approximately  80% of its metal container sales in 1996 will be pursuant to such
arrangements.

         In 1987, the Company,  through Containers,  and Nestle entered into the
Nestle  Supply  Agreements  pursuant  to which  Containers  has agreed to supply
Nestle with,  and Nestle has agreed to purchase from  Containers,  substantially
all of the can requirements of the former  Carnation  operations of Nestle for a
period of ten years, subject to certain conditions. In 1995, sales of metal cans
by the Company to Nestle were $236.0 million.

         The Nestle  Supply  Agreements  provide for certain  prices and specify
that such prices will be increased or decreased  based upon cost change formulas
set forth therein.  The Nestle Supply Agreements contain provisions that require
Containers to maintain certain levels of product  quality,  service and delivery
in order to retain the Nestle business. In the event of a breach of a particular
Nestle Supply  Agreement,  Nestle may terminate such Nestle Supply Agreement but
the other Nestle Supply Agreements would remain in effect.


                                      -68-

<PAGE>



         In  1993,  the  term  of  certain  of  the  Nestle  Supply   Agreements
(representing  approximately 70% of the Company's 1995 unit sales to Nestle) was
extended  through  2001.  Under these Nestle Supply  Agreements,  Nestle has the
right to receive  competitive  bids under narrowly  limited  circumstances,  and
Containers  has the right to match any such bids.  In the event that  Containers
chooses  not to match a  competitive  bid,  Nestle  may  purchase  cans from the
competitive  bidder at the  competitive  bid price for the term of the bid.  The
Company  cannot  predict  the effect,  if any,  of such bids upon its  financial
condition  or  results  of  operations.  The  Company  is  currently  engaged in
discussions  with Nestle regarding the extension beyond 2001 of the term for the
can  requirements  under these Nestle  Supply  Agreements  in return for certain
price  concessions  by the Company.  On a pro forma basis after giving effect to
the  acquisition  of AN  Can,  such  can  requirements  would  have  represented
approximately 11% of the Company's 1995 sales.

         The term of the other Nestle Supply Agreements  expires in August 1997.
The  Company has also  commenced  discussions  with  Nestle with  respect to the
continuation beyond 1997 of the other Nestle Supply Agreements, which would have
represented approximately 6% of the Company's sales in 1995 on a pro forma basis
after giving effect to the  acquisition of AN Can.  Although the Company intends
to make every effort to extend  these Nestle  Supply  Agreements  on  reasonable
terms and  conditions,  there  can be no  assurance  that  these  Nestle  Supply
Agreements  will be extended or that they will be extended on terms favorable to
the Company.

         On December  21,  1993,  Containers  and Del Monte  entered into the DM
Supply  Agreement.  Under the DM  Supply  Agreement,  Del  Monte  has  agreed to
purchase from Containers,  and Containers has agreed to sell to Del Monte,  100%
of Del  Monte's  annual  requirements  for metal  containers  to be used for the
packaging of food and  beverages  in the United  States and not less than 65% of
Del Monte's annual  requirements  of metal  containers for the packaging of food
and  beverages  at Del Monte's  Irapuato,  Mexico  facility,  subject to certain
limited  exceptions.  In 1995,  sales of metal  containers by the Company to Del
Monte were $159.4 million.

         The DM Supply  Agreement  provides  for  certain  prices  for all metal
containers  supplied by Containers to Del Monte  thereunder  and specifies  that
such prices will be  increased  or decreased  based upon  specified  cost change
formulas.

         Under the DM Supply  Agreement,  beginning in December  1998, Del Monte
may, under certain  circumstances,  receive  proposals with terms more favorable
than  those  under the DM  Supply  Agreement  from  independent  commercial  can
manufacturers  for the supply of containers of a type and quality similar to the
metal containers that Containers  furnishes to Del Monte,  which proposals shall
be for the remainder of the term of the DM Supply  Agreement and for 100% of the
annual volume of containers at one or more of Del Monte's canneries.  Containers
has the right to retain the business subject to the terms and conditions of such
competitive proposal.

         The sale of metal  containers  to  vegetable  and fruit  processors  is
seasonal  and  monthly  revenues  increase  during  the  months of June  through
October.  As is  common  in the  packaging  industry,  the  Company  must  build
inventory and then carry accounts  receivable for some seasonal customers beyond
the  end of the  season.  The  acquisition  of AN Can  increased  the  Company's
seasonal metal  container  business.  Consistent  with industry  practice,  such
customers may return  unused  containers.  Historically,  such returns have been
minimal.


                                      -69-

<PAGE>



         Plastic Container Business

         The Company is one of the leading manufacturers of custom designed HDPE
and PET  containers  sold in North  America.  The  Company  markets  its plastic
containers  in most  areas of North  America  through a direct  sales  force and
through a large network of distributors.  More than 70% of the Company's plastic
containers  are sold for health and personal care  products,  such as hair care,
oral care,  pharmaceutical  and other health care  applications.  The  Company's
customers  in these  product  segments  include  the Helene  Curtis  division of
Unilever,  Procter & Gamble Co.,  Avon  Products,  Inc.,  Andrew  Jergens  Inc.,
Chesebrough-Ponds  USA Co., Dial Corp.,  Warner-Lambert  Company and Pfizer Inc.
The Company also manufactures plastic containers for food and beverage products,
such as salad  dressings,  condiments,  instant  coffee  and  premium  water and
liquor.  Customers in these product segments include Procter & Gamble Co., Kraft
Foods Inc. and General Mills, Inc.

         As part of its marketing strategy, the Company has arrangements to sell
some of its plastic products to  distributors,  which in turn sell such products
primarily  to  small-size  regional   customers.   Plastic  containers  sold  to
distributors are manufactured by using generic molds with decoration,  color and
neck  finishes  added to meet the  distributors'  individual  requirements.  The
distributors'  warehouses and their sales personnel enable the Company to market
and inventory a wide range of such products to a variety of customers.

         Plastics has written  purchase  orders or contracts for containers with
the majority of its customers.  In general,  these purchase orders and contracts
are for containers made from proprietary  molds and are for a duration of 2 to 5
years.

Competition

         The packaging industry is highly  competitive.  The Company competes in
this  industry  with other  packaging  manufacturers  as well as  fillers,  food
processors and packers who manufacture containers for their own use and for sale
to others.  The Company attempts to compete  effectively  through the quality of
its  products,  pricing  and its  ability  to  meet  customer  requirements  for
delivery,  performance and technical assistance. The Company also pursues market
niches such as the manufacture of easy-open ends and special feature cans, which
may differentiate the Company's products from its competitors' products.

         Because of the high cost of transporting empty containers,  the Company
generally  sells to  customers  within a 300 mile  radius  of its  manufacturing
plants. Strategically located existing plants give the Company an advantage over
competitors from other areas, and the Company would be disadvantaged by the loss
or relocation of a major customer.  As of June 30, 1996, the Company operated 46
manufacturing facilities,  geographically dispersed throughout the United States
and Canada, that serve the distribution needs of its customers.

         Metal Container Business

         Management  believes that the metal food containers  segment is mature.
Some  self-manufacturers  have sold or closed can  manufacturing  operations and
entered into long-term supply  agreements with the new owners or with commercial
can  manufacturers.  Of the commercial metal can  manufacturers,  Crown Cork and
Seal  Company,  Inc. and Ball  Corporation  are the Company's  most  significant
national  competitors.  As an alternative to purchasing cans from commercial can
manufacturers,   customers   have  the  ability  to  invest  in   equipment   to
self-manufacture their cans.


                                      -70-

<PAGE>



         Although  metal  containers  face continued  competition  from plastic,
paper and composite  containers,  management  believes that metal containers are
superior to plastic and paper containers in applications  where the contents are
processed  at high  temperatures,  where the  contents  are packaged in large or
institutional  quantities  (14 to 64  oz.) or  where  long-term  storage  of the
product is desirable. Such applications include canned vegetables, fruits, meats
and pet foods.  These  sectors  are the  principal  areas for which the  Company
manufactures its products.

         Plastic Container Business

         Plastics competes with a number of large national  producers of health,
personal care, food,  beverage,  pharmaceutical  and household  chemical plastic
container products,  including  Owens-Brockway  Plastics Products, a division of
Owens-Illinois, Inc., Constar Plastics Inc., a subsidiary of Crown Cork and Seal
Company,  Inc., Johnson Controls Inc.,  Continental  Plastics Inc. and Plastipak
Packaging Inc. In order to compete effectively in the constantly changing market
for plastic  bottles,  the Company must remain  current with, and to some extent
anticipate innovations in, resin composition and applications and changes in the
manufacturing of plastic bottles.

Employees

         As of  December  31,  1995,  the  Company  employed  approximately  940
salaried  and  4,170  hourly   employees   on  a  full-time   basis,   including
approximately  1,400  employees  who joined  the  Company on August 1, 1995 as a
result of the acquisition of AN Can.  Approximately  63% of the Company's hourly
plant employees are represented by a variety of unions.

         The Company's labor contracts  expire at various times between 1996 and
2008.  Contracts  covering  approximately  7% of the Company's  hourly employees
presently expire during 1996. The Company expects no significant  changes in its
relations with these unions.  Management believes that its relationship with its
employees is good.

Regulation

         The Company is subject to federal,  state and local  environmental laws
and regulations.  In general,  these laws and regulations limit the discharge of
pollutants  into the air and water and establish  standards  for the  treatment,
storage,  and disposal of solid and hazardous  waste.  The Company believes that
all of its facilities are either in compliance in all material respects with all
presently  applicable  environmental  laws and  regulations  or are operating in
accordance with  appropriate  variances,  delayed  compliance  orders or similar
arrangements.

         In addition to costs associated with regulatory compliance, the Company
may be held liable for alleged  environmental  damage  associated  with the past
disposal of hazardous substances. Generators of hazardous substances disposed of
at sites at which  environmental  problems are alleged to exist,  as well as the
owners of those  sites and  certain  other  classes of  persons,  are subject to
claims  under  the  Comprehensive  Environmental  Response,   Compensation,  and
Liability  Act of 1980  ("CERCLA")  regardless  of fault or the  legality of the
original disposal.  Liability under CERCLA and under many similar state statutes
is joint and several,  and, therefore,  any responsible party may be held liable
for the entire  cleanup  cost at a  particular  site.  Other state  statutes may
impose  proportionate  rather  than joint and  several  liability.  The  federal
Environmental  Protection  Agency  or a  state  agency  may  also  issue  orders
requiring  responsible  parties  to  undertake  removal or  remedial  actions at
certain sites.  Pursuant to the agreement relating to the acquisition in 1987 of
Nestle  Can,  the  Company has  assumed  liability  for the past waste  disposal
practices of Nestle Can. In 1989, the Company  received notice that it is one of
many


                                      -71-

<PAGE>



potentially responsible parties (or similarly designated parties) for cleanup of
hazardous waste at a site to which it (or its predecessor Nestle Can) is alleged
to have shipped  such waste and at which the  Company's  share of cleanup  costs
could exceed $100,000. See "--Legal Proceedings" below.

         Pursuant  to the  agreement  relating to the  acquisition  in 1987 from
Monsanto Company  ("Monsanto") of substantially  all of the business and related
fixed assets and inventory of Monsanto's plastic containers  business ("Monsanto
Plastic  Containers"),   Monsanto  has  agreed  to  indemnify  the  Company  for
substantially all of the costs attributable to the past waste disposal practices
of Monsanto  Plastic  Containers.  In connection with the acquisition of DM Can,
Del Monte has agreed to  indemnify  the  Company for a period of three years for
substantially all of the costs  attributable to any noncompliance by DM Can with
any  environmental  law  prior  to the  closing,  including  all  of  the  costs
attributable to the past waste disposal  practices of DM Can. In connection with
the  acquisition of AN Can,  subject to certain  limitations,  ANC has agreed to
indemnify the Company for a period of three years for the costs  attributable to
any  noncompliance  by AN Can with any  environmental  law prior to the closing,
including costs attributable to the past waste disposal practices of AN Can.

         The  Company is subject to the  Occupational  Safety and Health Act and
other laws regulating noise exposure levels and other safety and health concerns
in the production areas of its plants.

         Management  does not believe  that any of the matters  described  above
individually  or in the aggregate  will have a material  effect on the Company's
capital expenditures, earnings, financial position or competitive position.

Research and Technology

         Metal Container Business

         The Company's  research,  product  development and product  engineering
efforts relating to its metal containers are currently conducted at its research
centers  at  Oconomowoc,   Wisconsin;  Neenah,  Wisconsin  and  at  other  plant
locations.  The  Company is  building a  state-of-the-art  research  facility in
Oconomowoc, Wisconsin in order to consolidate its two main research centers into
one facility.

         Plastic Container Business

         The Company's  research,  product  development and product  engineering
efforts with respect to its plastic  containers  are currently  performed by its
manufacturing  and  engineering  personnel  located  at  its  Norcross,  Georgia
facility.  In addition to its own research and  development  staff,  the Company
participates in arrangements with three non-U.S. plastic container manufacturers
that call for an exchange of technology among these  manufacturers.  Pursuant to
these  arrangements,  the Company  licenses its blow molding  technology to such
manufacturers.

Company History

         Silgan was  organized  in August  1987 as a holding  company to acquire
interests  in  various  packaging  manufacturers.  On August 31,  1987,  Silgan,
through  Containers,  purchased  from Nestle the business and related assets and
working  capital of Nestle Can for  approximately  $151  million in cash and the
assumption of substantially all of the liabilities of Nestle Can. Also on August
31, 1987, Silgan,  through Plastics,  purchased from Monsanto  substantially all
the  business  and  related  fixed  assets and  inventory  of  Monsanto  Plastic
Containers for  approximately  $43 million in cash and the assumption of certain
liabilities of Monsanto Plastic Containers. To finance these acquisitions and to
pay related fees


                                      -72-

<PAGE>



and  expenses,   Silgan  issued  common  stock,   preferred   stock  and  senior
subordinated notes and borrowed amounts under its credit agreement.

         During 1988,  Containers  acquired from The Dial  Corporation its metal
container manufacturing division known as the Fort Madison Can Company, and from
Nestle its carton manufacturing division known as the Seaboard Carton Division.

         During 1989, Plastics acquired Aim Packaging,  Inc. ("Aim") and Fortune
Plastics,  Inc. ("Fortune") in the United States, and Express Plastic Containers
Limited  ("Express") in Canada, to improve its competitive  position in the HDPE
container segment.

         Holdings was  organized  in April 1989 as a holding  company to acquire
all of the  outstanding  common  stock  of  Silgan.  On June  30,  1989,  Silgan
Acquisition, Inc. ("Acquisition"), a wholly owned subsidiary of Holdings, merged
with and into Silgan,  and Silgan  became a wholly owned  subsidiary of Holdings
(the "1989 Mergers").

         In 1989, the Company  acquired the business and related assets of Amoco
Container  Company.  In  November  1991,  Plastics  sold  its  nonstrategic  PET
carbonated beverage bottle business, exiting that commodity business.

         In 1992, Holdings and Silgan completed a refinancing pursuant to a plan
to improve their financial  flexibility.  Such  refinancing  included the public
offering  in June 1992 by Silgan of $135  million  principal  amount of  11-3/4%
Notes  and  the  public  offering  in  June  1992 by  Holdings  of the  Discount
Debentures for an aggregate amount of proceeds of $165.4 million.  Additionally,
in June 1992 Aim, Fortune and certain other subsidiaries of Plastics were merged
into Plastics.

         On December 21, 1993,  Containers acquired from Del Monte substantially
all of the fixed  assets and  certain  working  capital of DM Can for a purchase
price of  approximately  $73  million  and the  assumption  of  certain  limited
liabilities.  To finance the  acquisition,  (i) Silgan,  Containers and Plastics
(collectively,  the  "Borrowers")  entered into the Silgan 1993 Credit Agreement
with the  lenders  from time to time party  thereto,  Bank of  America  National
Trust, as Co-Agent,  and Bankers Trust,  as Agent,  and (ii) Holdings issued and
sold to Mellon,  as trustee for First Plaza,  250,000 shares of Holdings Class B
Stock, for a purchase price of $60.00 per share and an aggregate  purchase price
of $15 million. Additionally,  Silgan, Containers and Plastics borrowed term and
working  capital  loans under the Silgan 1993 Credit  Agreement to refinance and
repay in full all amounts owing under their previous credit agreement.

         On August 1, 1995,  Containers  acquired from ANC  substantially all of
the assets of AN Can for a purchase  price of  approximately  $362.0 million and
the assumption of specific limited liabilities  (including the purchase from ANC
of its St.  Louis  facility  in May 1996 for  $13.2  million).  To  finance  the
acquisition,  the Borrowers  entered into the Silgan Credit  Agreement  with the
Banks,  Bankers Trust,  as  Administrative  Agent and  Co-Arranger,  and Bank of
America, as Documentation Agent and Co-Arranger. The Company used funds borrowed
under the Silgan Credit  Agreement to finance in full the purchase price for its
acquisition of AN Can and to refinance and repay in full all amounts owing under
the Silgan 1993 Credit  Agreement and the Secured Notes.  Additionally,  in 1995
Holdings used  borrowings  under the Silgan Credit  Agreement to purchase  $61.7
million principal amount of the Discount  Debentures,  which Discount Debentures
have been canceled, and in 1996 Holdings used borrowings under the Silgan Credit
Agreement,  as  amended  in May 1996,  to redeem an  additional  $142.4  million
principal amount of the Discount Debentures.



                                      -73-

<PAGE>



         On July 22, 1996, the Company completed the Private Offering.  With net
proceeds of $47.8 million from the Private  Offering,  the Company purchased the
Holdings Class B Stock held by Mellon for $35.8 million and, on August 26, 1996,
redeemed $12.0 million principal amount of Discount Debentures.

   
         On October 9, 1996,  Containers  acquired  all  of the assets of Finger
Lakes Packaging,  Inc. ("Finger Lakes"), the metal food container  manufacturing
subsidiary  of Curtice  Burns  Foods,  Inc.  ("Curtice  Burns").  As part of the
transaction,  Containers  entered into a ten year supply  agreement with Curtice
Burns to supply all of the metal food container  requirements  of Curtice Burns'
Comstock  Michigan Fruit and Brooks Foods  divisions.  For its fiscal year ended
June 29, 1996, Finger Lakes had net sales of $48.8 million.
    

Properties

         Holdings'  and Silgan's  principal  executive  offices are located at 4
Landmark Square,  Stamford,  Connecticut 06901. The administrative  headquarters
and  principal  places of business  for  Containers  and Plastics are located at
21800 Oxnard Street,  Woodland Hills, California 91367 and 14515 N. Outer Forty,
Chesterfield,  Missouri 63017, respectively.  All of these offices are leased by
the Company.

   
         The Company owns and leases  properties for use in the ordinary  course
of  business.   Such  properties   consist   primarily  of  33  metal  container
manufacturing  facilities,  11 plastic container manufacturing  facilities and 4
specialty packaging manufacturing  facilities.  Twenty of these facilities are
owned and 28 are  leased by the  Company.  The leases  expire at  various  times
through 2020. Some of these leases provide renewal options.
    



                                      -74-

<PAGE>



   
         Below  is a  list  of the  Company's  operating  facilities,  including
attached warehouses, as of October 15, 1996 for its metal container business:

                                                       Approximate
                                                      Building Area
          Location                                    (square feet)
          --------                                    -------------

          City of Industry, CA......................   50,000 (leased)
          Kingsburgh, CA............................   37,783 (leased)
          Modesto, CA...............................   35,585 (leased)
          Modesto, CA...............................  128,000 (leased)
          Modesto, CA...............................  150,000 (leased)
          Riverbank, CA.............................  167,000
          San Leandro, CA...........................  200,000 (leased)
          Stockton, CA..............................  243,500
          Norwalk, CT...............................   14,359 (leased)
          Broadview, IL.............................   85,000
          Hoopeston, IL.............................  323,000
          Rochelle, IL..............................  175,000
          Waukegan, IL..............................   40,000 (leased)
          Woodstock, IL.............................  160,000 (leased)
          Evansville, IN............................  188,000
          Hammond, IN...............................  160,000 (leased)
          Laporte, IN...............................  144,000 (leased)
          Fort Madison, IA..........................   66,000
          Ft. Dodge, IA.............................   49,500 (leased)
          Benton Harbor, MI.........................   20,246 (leased)
          Savage, MN................................  160,000
          St. Paul, MN..............................  470,000
          West Point, MS............................   25,000 (leased)
          Mt. Vernon, MO............................  100,000
          Northtown, MO.............................  112,000 (leased)
          St. Joseph, MO............................  173,725
          St. Louis, MO.............................  174,000 (leased)
          Edison, NJ................................  280,000
          Lyons, NY.................................  145,000          
          Crystal City, TX..........................   26,045 (leased)
          Toppenish, WA ............................   98,000
          Vancouver, WA.............................  127,000 (leased)
          Menomonee Falls, WI.......................  116,000
          Menomonie, WI.............................   60,000 (leased)
          Oconomowoc, WI............................  105,200
          Plover, WI................................   58,000 (leased)
          Waupun, WI................................  212,000

    

                                      -75-

<PAGE>


   
         Below  is a  list  of the  Company's  operating  facilities,  including
attached warehouses, as of October 15, 1996 for its plastic container business:
    
                                                       Approximate
                                                      Building Area
          Location                                    (square feet)
          --------                                    -------------

          Anaheim, CA...............................  127,000 (leased)
          Deep River, CT............................  140,000
          Monroe, GA................................  117,000
          Norcross, GA..............................   59,000 (leased)
          Ligonier, IN..............................  477,000 (284,000) (leased)
          Seymour, IN...............................  406,000
          Franklin, KY..............................  122,000 (leased)
          Port Clinton, OH..........................  336,000 (leased)
          Langhorne, PA.............................  156,000 (leased)
          Mississauga, Ontario......................   80,000 (leased)
          Mississauga, Ontario......................   60,000 (leased)


         The Company owns and leases certain other warehouse facilities that are
detached from its manufacturing facilities.  All of the Company's facilities are
subject to liens in favor of the Banks.

         The Company  believes that its plants,  warehouses and other facilities
are in good operating condition, adequately maintained, and suitable to meet its
present needs and future  plans.  The Company  believes  that it has  sufficient
capacity to satisfy the demand for its products in the  foreseeable  future.  To
the extent that the Company needs additional capacity,  management believes that
the Company can convert certain  facilities to continuous  operation or make the
appropriate capital expenditures to increase capacity.

Legal Proceedings

         On  October  17,  1989,  the  State of  California,  on  behalf  of the
California  Department of Health  Services  ("DHS"),  filed a suit in the United
States District Court for the Northern District of California against the owners
and operators of a recycling facility operated by Summer del Caribe,  Inc., Dale
Summer and Lynn Rodich. The complaint also named 16 can manufacturing companies,
including Containers,  that had sent amounts of solder dross to the facility for
recycling  as  "Potentially  Responsible  Parties"  ("PRPs")  under the  Federal
Superfund  statute.  Containers is one of the 15 defendant  can companies  which
agreed to  participate as a group in response to the DHS suit (the "PRP Group").
In the PRP  Group  agreement,  Containers  agreed  with the  other  can  company
defendants  that its  apportioned  share of cleanup  costs would be 6.72% of the
total cost of cleanup.  The PRP Group has undertaken a feasibility study for the
purpose of developing,  designing and  implementing a final remedy for the site.
The  feasibility  study  was  approved  by the  California  Department  of Toxic
Substances  Control ("DTSC") in June 1994. On March 14, 1995, the court approved
a settlement  agreement and consent decree which ordered the PRP Group to submit
a draft  Remedial  Action  Plan to the DTSC for  approval,  which  the PRP Group
submitted  to the DTSC on September 5, 1995.  On  September  13, 1995,  the DTSC
notified the PRP Group by letter that the Remedial  Action Plan had been adopted
for the Summer del Caribe  site.  According to the  Remedial  Action  Plan,  the
overall  cost of site cleanup is  estimated  to be in a range of  $2,000,000  to
$3,000,000.  Since cleanup is ongoing, a more precise estimate is unavailable at
this time. However, based on the estimate, the Company believes that Containers'
apportioned  share of  liability  will  range  from  approximately  $135,000  to
$200,000.

         Other  than the action  mentioned  above,  there are no other  material
pending legal proceedings to which the Company is a party or to which any of its
properties are subject.


                                      -76-

<PAGE>



                                   MANAGEMENT


Directors and Executive Officers of Holdings and Silgan

The current directors and executive  officers of Holdings and Silgan,  and their
respective  ages,  positions and  principal  occupations,  five-year  employment
history and other directorships held are furnished below:

                                  Age at
                                  June 30,           Five-Year Employment
         Name and Position         1996     History and Other Directorships Held
         -----------------        ------    ------------------------------------

 R. Philip Silver . . . . . . .     53      Prior to forming S&H in 1987,
           Chairman of the                  President of Continental Can
           Board and Co-Chief               Company from June 1983 to
           Executive Officer of             August 1986; consultant to
           Holdings and Silgan              packaging industry from August
           since March 1994;                1986 to August 1987; Vice
           formerly President               Chairman of the Board and
           of Holdings and                  Director of Sweetheart Holdings
           Silgan; Director of              Inc. and Sweetheart Cup Company,
           Holdings since April             Inc. from September 1989 to
           1989 and of Silgan               January 1991; Chairman of the
           since August 1987;               Board and Director of Sweetheart
           Chairman of the                  Holdings Inc. and Sweetheart Cup
           Board of Plastics                Company, Inc. from January 1991
           since March 1994;                through August 1993; Director,
           Vice President of                Johnstown America Corporation.
           Containers since
           May 1995; Director
           of Containers and
           Plastics since
           August 1987.

 D. Greg Horrigan . . . . . . .     53      Prior to forming S&H in 1987,
           President and Co-                Executive Vice President and
           Chief Executive                  Operating Officer of Continental
           Officer of Holdings              Can Company from 1984 to 1987;
           and Silgan since                 Chairman of the Board and
           March 1994;                      Director of Sweetheart Holdings
           formerly Chairman                Inc. and Sweetheart Cup Company,
           of the Board of                  Inc. from September 1989 to
           Holdings and                     January 1991; Vice Chairman of
           Silgan; Director of              the Board and Director of
           Holdings since April             Sweetheart Holdings Inc. and
           1989 and of Silgan               Sweetheart Cup Company, Inc.
           since August 1987;               from January 1991 through August
           Chairman of the                  1993.
           Board of Containers
           since August 1987;
           Director of
           Containers and
           Plastics since
           August 1987.


                                      -77-

<PAGE>


                                  Age at
                                  June 30,           Five-Year Employment
         Name and Position         1996     History and Other Directorships Held
         -----------------        ------    ------------------------------------


  Robert H. Niehaus. . . . . . .    40      Managing Director of Morgan
            Director of                     Stanley since 1990; joined Morgan
            Holdings since April            Stanley in 1982.  Vice Chairman
            1989; Director of               and Director of MSLEF II, Inc.
            Silgan since August             since January 1990; Vice Chairman
            1987; Director of               and Director of the managing
            Containers and                  general partner of the general
            Plastics since                  partner of Morgan Stanley Capital
            August 1987.                    Partners III, L.P. ("MSCP III")
                                            since January 1994.  Director of
                                            American Italian Pasta Company,
                                            Fort Howard Corporation,
                                            Randall's Food Markets, Inc. and
                                            Waterford Crystal Ltd., and
                                            Chairman of Waterford
                                            Wedgewood UK plc.

 Leigh J. Abramson. . . . . . .     28      Vice President of MSLEF II, Inc.
           Director of                      and of the general partner of the
           Holdings since                   general partner of MSCP III since
           September 1996;                  1995; Associate of Morgan Stanley
           Director of Silgan,              since 1994.  Employed by Morgan
           Containers and                   Stanley since 1990, first in the
           Plastics since                   Corporate Finance Department
           September 1996.                  and, since 1992, in the Merchant
                                            Banking Division.

  Harley Rankin, Jr. . . . . . .    56      Prior to joining the Company,
            Executive Vice                  Senior Vice President and Chief
            President and Chief             Financial Officer of Armtek
            Financial Officer of            Corporation; prior to Armtek
            Holdings since April            Corporation, Vice President and
            1989; Treasurer of              Chief Financial Officer of
            Holdings since                  Continental Can Company from
            January 1992;                   November 1984 to August 1986.
            Executive Vice                  Vice President, Chief Financial
            President and Chief             Officer and Treasurer of
            Financial Officer of            Sweetheart Holdings Inc. and Vice
            Silgan since January            President of Sweetheart Cup
            1989; Treasurer of              Company, Inc. from September 1985
            Silgan since January            to August 1993.
            1992; Vice
            President of
            Containers and
            Plastics since
            January 1989;
            Treasurer of Plastics
            from January 1994
            to December 1994.


                                      -78-

<PAGE>


                                  Age at
                                  June 30,           Five-Year Employment
         Name and Position         1996     History and Other Directorships Held
         -----------------        ------    ------------------------------------

 Harold J. Rodriguez, Jr. . . .     41      Employed by Ernst & Young from
           Vice President of                1978 to 1987, last serving as
           Holdings and Silgan              Senior Manager specializing in
           since March 1994;                taxation.  Controller, Assistant
           Vice President of                Secretary and Assistant Treasurer
           Containers and                   of Sweetheart Holdings Inc. and
           Plastics since March             Assistant Secretary and Assistant
           1994; Controller                 Treasurer of Sweetheart Cup
           and Assistant                    Company, Inc. from September
           Treasurer of                     1989 to August 1993.
           Holdings and Silgan
           since March 1990;
           Assistant Controller
           and Assistant
           Treasurer of
           Holdings from April
           1989 to March
           1990; Assistant
           Controller and
           Assistant Treasurer
           of Silgan from
           October 1987 to
           March 1990.


 Glenn A. Paulson . . . . . . .     52      Employed by ANC from
           Vice President of                January 1990 to July 1995, last
           Holdings and Silgan              serving as Senior Vice President
           since January 1996;              and General Manager, Food
           employed by                      Metal and Specialty, North
           Containers to                    America; prior to ANC,
           manage the ANC                   President of the beverage
           transition from                  packaging operations of
           August 1995 to                   Continental Can Company.
           December 1995.


                                      -79-

<PAGE>



Management of Metal Container Business

In addition to the persons listed under  "--Directors and Executive  Officers of
Holdings and Silgan" above, the following are the principal  executive  officers
of Containers:


                                     Age at
                                    June 30,        Five-Year Employment
         Name and Position            1996      History and Other Directorships
         -----------------           ------     -------------------------------
                                                             Held
                                                             ----

  James D. Beam. . . . . . . . . . .   53       Vice President - Marketing &
            President and a                     Sales of Containers from
            non-voting Director of              September 1987 to July 1990;
            Containers since July               Vice President and General
            1990.                               Manager of Continental Can
                                                Company, Western Food Can
                                                Division, from March 1986 to
                                                September 1987.


  Gerald T. Wojdon . . . . . . . . .   60       General Manager of
            Vice President -                    Manufacturing of the Can
            Operations and                      Division of The Carnation
            Assistant Secretary of              Company from August 1982 to
            Containers since                    August 1987.
            September 1987.


  Gary M. Hughes . . . . . . . . . .   54       Vice President, Sales and
            Vice President - Sales              Marketing of the Beverage
            & Marketing of                      Division of Continental Can
            Containers since July               Company from February 1988 to
            1990.                               July 1990; prior to February
                                                1988, was employed by
                                                Continental Can in various
                                                regional sales positions.

  Dennis Nerstad . . . . . . . . . .   58       Vice President of Containers
            Vice President -                    from December 1993 to June
            Production Services of              1994.  Vice President -
            Containers since July               Distribution and Container
            1994.                               Manufacturing of Del Monte
                                                from August 1989 to December
                                                1993; Director of Container
                                                Manufacturing of Del Monte
                                                from November 1983 to July
                                                1989; prior to 1983, employed
                                                by Del Monte in various
                                                regional and plant positions.

  Joseph A. Heaney . . . . . . . . .   43       Controller, Food Metal and
            Vice President -                    Specialty Division of ANC from
            Finance of Containers               September 1990 to October
            since October 1995.                 1995.  From August 1977 to
                                                August 1990, employed by
                                                ANC and American Can
                                                Company in various divisional,
                                                regional and plant
                                                finance/accounting positions.


                                      -80-

<PAGE>


Management of Plastic Container Business

In addition to the persons listed under  "--Directors and Executive  Officers of
Holdings and Silgan" above, the following are the principal  executive  officers
of Plastics:


                                        Age at
                                       June 30,        Five-Year Employment
         Name and Position               1996          History and Positions
         -----------------             --------       ---------------------

 Russell F. Gervais . . . . . . . . .     52         President and Chief
           President and non-voting                  Executive Officer of Aim
           Director of Plastics since                Packaging, Inc. from
           December 1992; Vice                       March 1984 to September
           President - Sales &                       1989.
           Marketing of Plastics
           from September 1989
           until December 1992.


 Howard H. Cole . . . . . . . . . . .     50         Manager of Personnel of
           Vice President and                        Monsanto Engineered
           Assistant Secretary of                    Products Division of the
           Plastics since September                  Monsanto Company from
           1987.                                     April 1986 to September
                                                     1987.


  Charles Minarik. . . . . . . . . . .    58         President of Wheaton
            Vice President -                         Industries Plastics Group
            Operations and                           from February 1991 to
            Commercial Development                   August 1992; Vice
            of Plastics since May                    President - Marketing of
            1993.                                    Constar International,
                                                     Inc. from March 1983 to
                                                     February 1991.

  Alan H. Koblin . . . . . . . . . .      44         Vice President of
            Vice President - Sales                   Churchill Industries from
            & Marketing of                           1990 to 1992.
            Plastics since 1994,
            Director of Sales &
            Marketing of Plastics
            from 1992 to 1994.


  Colleen J. Jones . . . . . . . . .      36         Audit Manager, Arthur
            Vice President -                         Young & Company from
            Finance and Chief                        July 1982 to July 1989.
            Financial Officer of
            Plastics since
            December 1994,
            Assistant Secretary of
            Plastics since
            November 1993,
            Corporate Controller of
            Plastics from October
            1993 to December
            1994, Manager -
            Finance of Plastics
            from July 1989 to
            October 1993.


                                      -81-

<PAGE>



        SECURITIES OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT


Certain Beneficial Owners of Holdings' Capital Stock

   
         The  following  table  sets  forth,  as of September 30, 1996,  certain
information  with respect to the  beneficial  ownership  by certain  persons and
entities of outstanding shares of common stock of Holdings:
    

<TABLE>
<CAPTION>
                                          Number of Shares of Each
                                             Class of Holdings                       Percentage Ownership of
                                             Common Stock Owned                       Holdings Common Stock
                                             ------------------         ------------------------------------------------

                                         Class A   Class B   Class C    Class A   Class B   Class C    Consolidated <F1>
                                         -------   -------   -------    -------   -------   -------   ------------------


<S>                                       <C>       <C>       <C>         <C>       <C>     <C>             <C>
R. Philip Silver <F2>.................    208,750      --       --         50%       --       --            25%

D. Greg Horrigan <F2>.................    208,750      --       --         50%       --       --            25%

Robert H. Niehaus<F3>.................       --        --       --         --        --       --            --

Leigh J. Abramson<F3>.................       --        --       --         --        --       --            --

Harley Rankin, Jr. <F4> ..............       --        --     12,400<F5>   --        --     18.08%          --

James D. Beam <F6>....................       --        --       --         --        --       --            --

Russell F. Gervais <F7>...............       --        --       --         --        --       --            --

The Morgan Stanley Leveraged
    Equity Fund II, L.P. <F8>.........       --     417,500     --         --       100%      --            50%


All officers and directors as a
    group.............................    417,500      --     18,600<F5>  100%       --     27.11%<F9>      50%

- -------------------
<FN>

<F1>     This column  reflects the  percentage  ownership of voting common stock
         that would exist if Holdings  Class A Common Stock,  par value $.01 per
         share (the "Holdings  Class A Stock"),  and Holdings Class B Stock were
         treated as a single class.  Holdings  Class C Common  Stock,  par value
         $.01 per share (the "Holdings Class C Stock"),  generally does not have
         voting rights and is not included in the percentage ownership reflected
         in this column.
<F2>     Director  of Holdings  and  Silgan.  Messrs.  Silver and  Horrigan  are
         parties to a voting agreement pursuant to which they have agreed to use
         their best  efforts to vote their  shares as a block.  The  address for
         such person is 4 Landmark Square, Stamford, CT 06901.
<F3>     Director  of Holdings  and  Silgan.  The address for such person is c/o
         Morgan  Stanley & Co.  Incorporated,  1221 Avenue of the Americas,  New
         York, NY 10020.
<F4>     The address for such person is 4 Landmark Square, Stamford, CT 06901.
<F5>     Reflects  shares  that may be acquired  through the  exercise of vested
         stock options granted pursuant to the Holdings Plan.
<F6>     Options to purchase  shares of common  stock of  Containers  and tandem
         SARs have been granted to such person pursuant to the Containers  Plan.
         Pursuant to the  Containers  Plan,  such options may be converted  into
         stock options of Holdings (and the  Containers'  common stock  issuable
         upon  exercise of such  options may be  converted  into common stock of
         Holdings) in the event of a public offering of any of Holdings'  common
         stock or a change of control of  Holdings.  The address for such person
         is 21800 Oxnard Street, Woodland Hills, CA 91367.
<F7>     Options to purchase  shares of common stock of Plastics and tandem SARs
         have  been  granted  to such  person  pursuant  to the  Plastics  Plan.
         Pursuant to the Plastics Plan, such options may be converted into stock
         options  of  Holdings  in the  event  of a  public  offering  of any of
         Holdings' common stock or a change of control of Holdings.  The address
         for such person is 14515 N. Outer Forty, Chesterfield, MO 63017.
<F8>     The address for The Morgan Stanley  Leveraged  Equity Fund II, L.P., is
         1221 Avenue of the Americas, New York, NY 10020.
<F9>     Bankers Trust New York Corporation  ("BTNY")  beneficially  owns 50,000
         shares of Holdings Class C Stock.
</FN>
</TABLE>


                                      -82-

<PAGE>



                              CERTAIN TRANSACTIONS

Management Agreements

         Holdings,  Silgan, Containers and Plastics each entered into an amended
and  restated  management  services  agreement  dated as of  December  21,  1993
(collectively,  the "Management Agreements") with S&H to replace in its entirety
its existing management services  agreement,  as amended,  with S&H. Pursuant to
the  Management  Agreements,  S&H  provides  Holdings,  Silgan,  Containers  and
Plastics  and  their  respective   subsidiaries  with  general   management  and
administrative services (the "Services").  The Management Agreements provide for
payments to S&H (i) on a monthly basis, of $5,000 plus an amount equal to 2.475%
of consolidated earnings before depreciation, interest and taxes of Holdings and
its  subsidiaries  ("Holdings  EBDIT"),  for such calendar  month until Holdings
EBDIT for the  calendar  year  shall  have  reached  an amount  set forth in the
Management  Agreements for such calendar year (the "Scheduled Amount") and 1.65%
of Holdings  EBDIT for such calendar month to the extent that Holdings EBDIT for
the calendar year shall have  exceeded the  Scheduled  Amount but shall not have
been greater than an amount (the "Maximum  Amount") set forth in the  Management
Agreements  and (ii) on a  quarterly  basis,  of an  amount  equal to  2.475% of
Holdings  EBDIT for such calendar  quarter until Holdings EBDIT for the calendar
year shall have  reached the  Scheduled  Amount and 1.65% of Holdings  EBDIT for
such calendar  quarter to the extent that  Holdings  EBDIT for the calendar year
shall have  exceeded the  Scheduled  Amount but shall not have been greater than
the Maximum Amount (the "Quarterly  Management  Fee").  The Scheduled Amount was
$77.5  million for the calendar year 1995 and increases by $6.0 million for each
year  thereafter.  The Maximum  Amount is $95.758  million for the calendar year
1995,  $98.101  million for the  calendar  year 1996,  $100.504  million for the
calendar  year 1997,  $102.964  million for the calendar  year 1998 and $105.488
million for the calendar year 1999. The Management  Agreements provide that upon
receipt by Silgan of a notice from Bankers Trust that certain  events of default
under the Silgan Credit  Agreement have occurred,  the Quarterly  Management Fee
shall continue to accrue,  but shall not be paid to S&H until the fulfillment of
certain conditions, as set forth in the Management Agreements.

         The Management Agreements continue in effect until the earliest of: (i)
the  completion of a public  offering of Holdings'  common stock;  (ii) June 30,
1999;  (iii) at the option of each of the respective  companies,  the failure or
refusal of S&H to perform its obligations  under the Management  Agreements,  if
such failure continues  unremedied for more than 60 days after written notice of
its existence  shall have been given;  (iv) at the option of MSLEF II (a) if S&H
or Holdings is declared insolvent or bankrupt or a voluntary bankruptcy petition
is filed by  either of them,  (b) upon the  occurrence  of any of the  following
events with respect to S&H or Holdings if not cured,  dismissed or stayed within
45 days: the filing of an involuntary petition in bankruptcy, the appointment of
a  trustee  or  receiver  or  the   institution   of  a  proceeding   seeking  a
reorganization,  arrangement, liquidation or dissolution, (c) if S&H or Holdings
voluntarily seeks a reorganization or arrangement or makes an assignment for the
benefit of creditors or (d) upon the death or  permanent  disability  of both of
Messrs.  Silver and Horrigan;  and (v) the occurrence of a Change of Control (as
defined in the Restated Certificate of Incorporation of Holdings).

         In addition to the  management  fees  described  above,  the Management
Agreements  provide for the payment to S&H on the closing  date of the IPO of an
amount, if any, equal to the sum of the present values, calculated for each year
or portion thereof, of (i) the amount of the annual management fee for such year
or portion  thereof that otherwise  would have been payable to S&H for each such
year or portion  thereof for the period  beginning as of the time of the IPO and
ending on June 30,  1999  (the  "Remaining  Term")  pursuant  to the  provisions
described in the preceding  paragraph but for the  occurrence of the IPO,  minus
(ii)  the  amount  payable  to S&H for the  Remaining  Term at the  rate of $2.0
million per year. The  Management  Agreements  further  provide that the amounts
described in clause (i)


                                      -83-

<PAGE>



of the first sentence of this paragraph will be calculated based upon S&H's good
faith  projections  of Holdings  EBDIT for each such year (or  portion  thereof)
during the Remaining Term (the "Estimated  Fees"),  which  projections  shall be
made on a basis consistent with S&H's past projections.  The difference  between
the amount of Estimated Fees for any  particular  year and $2.0 million shall be
discounted  to  present  value at the time of the IPO using a  discount  rate of
eight percent (8%) per annum, compounded annually.

         Additionally,  the Management Agreements provide that Holdings, Silgan,
Containers, Plastics and their respective subsidiaries shall reimburse S&H, on a
monthly  basis,  for all  out-of-pocket  expenses  paid by S&H in providing  the
Services,  including fees and expenses to consultants,  subcontractors and other
third parties,  in connection with such Services.  All fees and expenses paid to
S&H under each of the Management Agreements are credited against amounts paid to
S&H under the other  Management  Agreements.  Under the terms of the  Management
Agreements,  Holdings,  Silgan,  Containers and Plastics have agreed, subject to
certain exceptions,  to indemnify S&H and its affiliates,  officers,  directors,
employees,  subcontractors,  consultants  or  controlling  persons  against  any
losses,  damages, costs and expenses they may sustain arising in connection with
the Management Agreements.

         The  Management   Agreements   also  provide  that  S&H  may  select  a
consultant,  subcontractor  or agent to provide the  Services.  S&H has retained
Morgan Stanley to render financial  advisory services to S&H. In connection with
such retention,  S&H has agreed to pay Morgan Stanley a fee equal to 9.1% of the
fees paid to S&H under the Management Agreements.

         The Silgan Credit  Agreement  does not permit the payment of fees under
the Management Agreements above amounts provided for therein.

         For the years ended December 31, 1995,  1994 and 1993,  pursuant to the
arrangements  described above, S&H earned aggregate fees, including reimbursable
expenses and fees payable to Morgan Stanley,  of $5.4 million,  $5.0 million and
$4.4 million, respectively,  from Holdings, Silgan, Containers and Plastics, and
during 1995, 1994 and 1993 Morgan Stanley earned fees of $409,000,  $383,000 and
$337,000, respectively.

Other

         In  connection  with the 1989  Mergers,  subject to the  provisions  of
Delaware  law,  Silgan agreed to indemnify  each  director,  officer,  employee,
fiduciary and agent of Silgan,  Containers,  Plastics and its  subsidiaries  and
their respective affiliates against costs, expenses,  judgments,  fines, losses,
claims,  damages and  settlements  (except for any settlement  effected  without
Silgan's  written  consent)  in  connection  with any  claims,  actions,  suits,
proceedings or  investigations  arising out of or related to the 1989 Mergers or
their  financing,  including  certain  liabilities  arising  under  the  federal
securities laws.

         Simultaneously  with  the  consummation  of  the  1989  Mergers,  a tax
allocation  agreement  was  entered  into  by  Holdings,  Silgan,  Plastics  and
Containers  that  permits  Silgan and its  subsidiaries  to use the tax benefits
provided  by the debt of Holdings  and permits  funds to be provided to Holdings
from Silgan and its subsidiaries in an amount equal to the federal and state tax
liabilities of Holdings,  as the parent of the consolidated  group consisting of
Holdings,  Silgan and its subsidiaries.  Such tax allocation  agreement has been
amended  and  restated  from  time  to  time  to  include  new  members  of  the
consolidated group.

         In  connection  with the  refinancings  of the  Company's  bank  credit
agreement  in 1995 and 1993,  the banks  thereunder  (including  Bankers  Trust)
received certain fees amounting to $17.2 million and $8.1


                                      -84-

<PAGE>



million in 1995 and 1993, respectively. In connection with a recent amendment to
the Silgan Credit Agreement in May 1996, the banks thereunder (including Bankers
Trust) received  certain fees amounting to $1.6 million.  In connection with the
Private  Offering,  the Placement Agent received  certain fees amounting to $1.8
million. See "Securities  Ownership of Certain Beneficial Owners and Management"
for a  description  of the  ownership by MSLEF II, an affiliate of the Placement
Agent, of certain securities of Holdings.

         G. William  Sisley,  Secretary of Holdings and Silgan,  is a partner in
the law firm of Winthrop, Stimson, Putnam & Roberts. Winthrop, Stimson, Putnam &
Roberts provides legal services to Holdings, Silgan and their subsidiaries.


                       DESCRIPTION OF NEW PREFERRED STOCK
   
         The New Preferred  Stock will be issued  pursuant to the Certificate of
Designation.  The  summary  contained  herein of certain  provisions  of the New
Preferred Stock does not purport to be complete and is qualified in its entirety
by reference to the provisions of the Certificate of Designation, which is filed
as an exhibit to the  Registration  Statement of which this  Prospectus  forms a
part. The  definitions  of certain terms used in the  Certificate of Designation
and in the following summary are set forth under "--Certain Definitions" below.
    

General

         Holdings is authorized to issue  1,000,000  shares of preferred  stock,
$.01  par  value  per  share.  The  Certificate  of  Incorporation  of  Holdings
authorizes the Board of Directors to issue classes of preferred  stock from time
to  time  in  one  or  more  series,  with  such  designations,  voting  powers,
preferences  and  relative,  participating,  optional or other  special  rights,
qualifications, limitations or restrictions as may be determined by the Board of
Directors.  Pursuant to the Certificate of  Designation,  up to 90,000 shares of
Preferred  Stock with a  liquidation  preference  of $1,000 are  authorized  for
issuance,  which consist of the 50,000  shares of Old Preferred  Stock issued in
the Private Offering plus additional shares of Preferred Stock which may be used
to pay dividends on the Preferred  Stock if Holdings  elects to pay dividends in
additional   shares  of  Preferred  Stock.  The  New  Preferred  Stock  will  be
exchangeable,  at the option of Holdings,  into the Exchange Debentures,  at any
time. See "--Exchange"  below. The New Preferred Stock,  when issued by Holdings
pursuant to the Exchange Offer or to pay dividends on the Preferred Stock,  will
be fully  paid and  nonassessable,  and the  holders  thereof  will not have any
subscription or preemptive  rights related thereto.  Fleet National Bank will be
transfer agent and registrar for the New Preferred  Stock (the "Transfer  Agent"
and "Registrar").

Ranking

         The Preferred  Stock will, with respect to dividend  distributions  and
distributions upon the liquidation, winding-up and dissolution of Holdings, rank
(i) senior to all classes of common stock of Holdings and to each other class of
capital stock or series of preferred  stock  established  after the date of this
Prospectus  by the  Board of  Directors,  the  terms  of which do not  expressly
provide  that it ranks senior to or on a parity with the  Preferred  Stock as to
dividend  distributions and distributions  upon the liquidation,  winding-up and
dissolution of Holdings  (collectively referred to, together with all classes of
common stock of Holdings, as the "Junior  Securities");  (ii) subject to certain
conditions,  on a parity with any class of capital  stock or series of preferred
stock issued by Holdings  established  after the date of this  Prospectus by the
Board of  Directors,  the terms of which  expressly  provide  that such class or
series  will  rank  on  a  parity  with  the  Preferred  Stock  as  to  dividend
distributions and distributions upon the liquidation, winding-up and dissolution
of Holdings (collectively referred to as "Parity Securities"); and (iii) subject
to  certain  conditions,  junior  to each  class of  capital  stock or series of
preferred stock issued


                                      -85-

<PAGE>



by  Holdings  established  after  the date of this  Prospectus  by the  Board of
Directors,  the terms of which expressly  provide that such class or series will
rank  senior  to  the  Preferred   Stock  as  to  dividend   distributions   and
distributions   upon   liquidation,   winding-up  and  dissolution  of  Holdings
(collectively  referred to as "Senior Securities").  The Preferred Stock will be
subject to the issuance of series of Junior  Securities,  Parity  Securities and
Senior Securities,  provided that Holdings may not issue any new class of Parity
Securities or Senior Securities  without the approval of the holders of at least
a  majority  of the  shares  of  Preferred  Stock  then  outstanding,  voting or
consenting,  as the case may be, separately as one class,  except that,  without
the  approval of holders of the  Preferred  Stock,  Holdings may issue shares of
Parity  Securities  in exchange for, or the proceeds of which are used to redeem
or  repurchase,  any or all  shares  of  Preferred  Stock  then  outstanding  or
indebtedness of Holdings, provided that, in the case of Parity Securities issued
in exchange for, or the proceeds of which are used to redeem or repurchase, less
than  all  shares  of  Preferred  Stock  then  outstanding,  (a)  the  aggregate
liquidation  preference of such Parity Securities shall not exceed the aggregate
liquidation  preference  of,  premium and accrued and unpaid  dividends  on, and
expenses  in  connection  with  the  refinancing  of,  the  Preferred  Stock  so
exchanged,  redeemed or  repurchased,  (b) such Parity  Securities  shall not be
Redeemable  Stock and (c) such  Parity  Securities  shall not be entitled to the
payment of cash dividends prior to July 15, 2000.

Dividends

         Holders of New  Preferred  Stock will be entitled to receive,  when, as
and if  declared  by the  Board of  Directors,  out of funds  legally  available
therefor,  dividends  on the New  Preferred  Stock at a rate per annum  equal to
13-1/4% of the liquidation  preference per share of New Preferred Stock, payable
quarterly.  However,  if by one year after the  Closing  Date the New  Preferred
Stock has not been exchanged for Exchange  Debentures,  the dividend rate on the
New Preferred  Stock will increase by 0.5% per annum to 13-3/4% per annum of the
liquidation  preference  per share of New  Preferred  Stock until such  exchange
occurs. All dividends will be cumulative,  whether or not earned or declared, on
a daily basis from the date of issuance of the New  Preferred  Stock and will be
payable  quarterly in arrears on January 15, April 15, July 15 and October 15 of
each year commencing on October 15, 1996. On and before July 15, 2000,  Holdings
may pay  dividends,  at its  option,  in cash or in  additional  fully  paid and
nonassessable  shares of New  Preferred  Stock having an  aggregate  liquidation
preference equal to the amount of such dividends. After July 15, 2000, dividends
may be paid only in cash. However,  the Discount Debentures  Indenture restricts
the payment of cash dividends by Holdings, and future agreements may provide the
same. In addition, Silgan is limited in its ability to provide cash to Holdings.
See "Risk  Factors--Ability of Holdings to Pay Cash Dividends and Cash Interest"
and "Description of Certain Holdings  Indebtedness." If any dividend (or portion
thereof)  payable  on any  dividend  payment  date  after  July 15,  2000 is not
declared or paid in full in cash on such dividend  payment  date,  the amount of
such  dividend  that is  payable  and that is not paid in cash on such date will
increase  at the rate of 0.5%  per  annum  (1.0%  per  annum  if the  conditions
described in the second  sentence of this paragraph are not satisfied) from such
dividend payment date until declared and paid in full.

         No full  dividends  may be  declared or paid or funds set apart for the
payment  of  dividends  on any Parity  Securities  for any  period  unless  full
cumulative dividends shall have been or contemporaneously  shall be declared and
paid in full or  declared  and,  if payable in cash,  a sum in cash shall be set
apart for such payment on the New Preferred  Stock. If full dividends are not so
paid,  the New  Preferred  Stock shall share  dividends pro rata with the Parity
Securities.  No  dividends  may be paid or set apart for such  payment on Junior
Securities (except dividends on Junior Securities in additional shares of Junior
Securities)  and no Junior  Securities or Parity  Securities may be repurchased,
redeemed  or  otherwise  retired  nor may funds be set apart  for  payment  with
respect  thereto  (except  under  certain  limited  circumstances  to permit the
redemption of Junior  Securities  owned by certain  employees of Holdings or its
subsidiaries)  if full cumulative  dividends shall not have been paid on the New
Preferred Stock.


                                      -86-

<PAGE>



Optional Redemption

         The New Preferred  Stock may be redeemed  (subject to  contractual  and
other  restrictions with respect thereto and to the legal  availability of funds
therefor) at any time on or after July 15, 2000, at Holdings'  option,  in whole
or in part,  upon not less than 30 nor more than 60 days' prior  written  notice
mailed by  first-class  mail to each  holder's last address as it appears in the
Security  Register,  at the redemption  prices (expressed as a percentage of the
liquidation preference thereof) set forth below, plus an amount in cash equal to
all  accumulated  and unpaid  dividends  (including an amount in cash equal to a
prorated  dividend  for the period from the dividend  payment  date  immediately
prior to the redemption  date to the redemption  date),  if redeemed  during the
12-month period beginning July 15 of each of the years set forth below.

         Year                                                Percentage
         ----                                                ----------

         2000..............................................    109.938%
         2001..............................................    106.625%
         2002..............................................    103.313%
         2003 and thereafter ..............................    100.000%


         In  addition,  on or prior to July 15,  2000,  Holdings  or a Successor
Corporation  may  redeem  all (but not less  than  all)  outstanding  shares  of
Preferred  Stock,  at a  redemption  price  equal  to  110%  of the  liquidation
preference,  plus an amount in cash equal to a prorated  dividend for the period
from the dividend payment date  immediately  prior to the redemption date to the
redemption  date (subject to the right of holders of Preferred Stock on relevant
record dates to receive dividends due on relevant dividend payment dates),  with
the  proceeds of any sale of its common  stock,  provided  that such  redemption
occurs within 180 days after consummation of such sale.

         No optional  redemption  may be authorized or made unless prior thereto
full  unpaid  cumulative  dividends  shall have been paid or a sum set apart for
such payment on the Preferred Stock.

         In the event of partial  redemptions of Preferred  Stock, the shares to
be redeemed  will be  determined  pro rata or by lot, as determined by Holdings,
except that Holdings may redeem such shares held by any holder of fewer than 100
shares  without  regard  to such pro  rata  redemption  requirement.  If any New
Preferred Stock is to be redeemed in part, the notice of redemption that related
to  such  New  Preferred  Stock  shall  state  the  portion  of the  liquidation
preference to be redeemed. New shares of New Preferred Stock having an aggregate
liquidation  preference  equal to the  unredeemed  portion will be issued in the
name of the  holder  thereof  upon  cancellation  of the  original  share of New
Preferred Stock and,  unless  Holdings fails to pay the redemption  price on the
redemption date,  after the redemption  date,  dividends will cease to accrue on
the New Preferred Stock called for redemption.  The Silgan Credit  Agreement and
the  Discount  Debenture  Indenture  limit the  optional  redemption  of the New
Preferred  Stock.  See  "Description  of  Certain  Holdings   Indebtedness"  and
"Description of Certain Silgan Indebtedness."

Mandatory Redemption

         The  New  Preferred  Stock  will be  subject  to  mandatory  redemption
(subject to the legal  availability of funds therefor) in whole on July 15, 2006
at a price equal to the liquidation  preference thereof plus all accumulated and
unpaid dividends to the date of redemption.



                                      -87-

<PAGE>



Change of Control

         Upon the  occurrence of a Change of Control,  Holdings will be required
(subject to the legal  availability  of funds  therefor),  to make an offer (the
"Change of Control  Offer") to each holder of New Preferred  Stock to repurchase
all or any part of such  holder's New Preferred  Stock at a cash purchase  price
equal to 101% of the  liquidation  preference  thereof,  plus accrued and unpaid
dividends  (if any) to the date of purchase  (the "Change of Control  Payment").
The Change of Control  Offer must be made  within 30 days  following a Change of
Control,  must  remain  open for at least 30 and not more  than 40 days and must
comply with the  requirements of Rule 14e-1 under the Exchange Act and any other
applicable  securities  laws and  regulations.  Notwithstanding  the  foregoing,
Holdings  shall not make (or be required  to make) a Change of Control  Offer if
any  Indebtedness  outstanding upon the occurrence of a Change of Control is (or
may be) required to be repaid,  redeemed or  repurchased in full pursuant to the
terms thereof (or if any such Change of Control constitutes a default under such
Indebtedness)  until such  Indebtedness  is repaid,  redeemed or  repurchased in
full, in which case the date on which all Indebtedness is so repaid, redeemed or
repurchased will, under the Certificate of Designation, be deemed to be the date
on which such Change of Control shall have  occurred.  In no event will Holdings
be required to commence a Change of Control Offer until all  Indebtedness  under
the Silgan  Credit  Agreement is paid in full or Holdings  obtains the requisite
consent of the lenders thereunder.

         None of the provisions in the Certificate of Designation  relating to a
purchase  upon a Change of  Control  are  waivable  by the  Board of  Directors.
Holdings  could,  in the  future,  enter into  certain  transactions,  including
certain  recapitalizations  of Holdings,  that would not  constitute a Change of
Control, but would increase the amount of indebtedness outstanding at such time.
If a Change of Control  were to occur,  Holdings  would be obligated to offer to
repurchase all Indebtedness prior to making an offer to repurchase shares of New
Preferred  Stock,  and  there  can be no  assurance  that  Holdings  would  have
sufficient funds to pay the purchase price for all shares of New Preferred Stock
that  Holdings  would be required to purchase.  In the event that  Holdings were
required to purchase  outstanding  shares of New Preferred  Stock  pursuant to a
Change of Control Offer, Holdings expects that it would need to seek third-party
financing  to the extent it does not have  available  funds to meet its purchase
obligations.  However,  there can be no assurance that Holdings would be able to
obtain such  financing.  In  addition,  Holdings'  ability to  purchase  the New
Preferred  Stock  may  be  limited  by  other  then-existing  agreements  and by
restrictions imposed by Delaware law.

Liquidation Preference

         Upon  any  voluntary  or   involuntary   liquidation,   dissolution  or
winding-up of Holdings,  holders of New  Preferred  Stock will be entitled to be
paid,  out of the assets of  Holdings  available  for  distribution,  $1,000 per
share,  plus an amount in cash equal to accumulated and unpaid dividends thereon
to the date fixed for  liquidation,  dissolution  or  winding-up  (including  an
amount  equal to a  prorated  dividend  for the  period  from the last  dividend
payment  date to the date fixed for  liquidation,  dissolution  or  winding-up),
before any  distribution is made on any Junior  Securities,  including,  without
limitation,  common stock of  Holdings.  If, upon any  voluntary or  involuntary
liquidation,  dissolution  or winding-up of Holdings,  the amounts  payable with
respect to the Preferred  Stock and all other Parity  Securities are not paid in
full, the holders of the Preferred  Stock and the Parity  Securities  will share
equally and ratably in any  distribution  of assets of Holdings in proportion to
the full  liquidation  preference and accumulated and unpaid  dividends to which
each  is  entitled.  After  payment  of  the  full  amount  of  the  liquidation
preferences and accumulated and unpaid dividends to which they are entitled, the
holders of shares of New  Preferred  Stock will not be  entitled  to any further
participation  in any distribution of assets of Holdings.  However,  neither the
sale, conveyance, exchange or transfer (for cash, shares of stock, securities or
other  consideration)  of all or substantially  all of the property or assets of
Holdings nor the consolidation or


                                      -88-

<PAGE>



merger of Holdings with or into one or more corporations shall be deemed to be a
liquidation, dissolution or winding-up of Holdings.

         The Certificate of Designation does not contain any provision requiring
funds to be set aside to protect the liquidation preference of the New Preferred
Stock,  although such liquidation  preference will be substantially in excess of
the par value of such shares of New Preferred  Stock.  In addition,  Holdings is
not aware of any  provision of Delaware law or any  controlling  decision of the
courts of the State of Delaware (the state of  incorporation  of Holdings)  that
requires  a  restriction  upon  the  surplus  of  Holdings  solely  because  the
liquidation  preference  of the New  Preferred  Stock will exceed its par value.
Consequently,  there will be no restriction  upon the surplus of Holdings solely
because the  liquidation  preference of the New Preferred  Stock will exceed the
par  value  and  there  will be no  remedies  available  to  holders  of the New
Preferred  Stock  before or after the  payment  of any  dividend,  other than in
connection with the  liquidation of Holdings,  solely by reason of the fact that
such  dividend  would  reduce the surplus of Holdings to an amount less than the
difference between the liquidation preference of the New Preferred Stock and its
par value.

Voting Rights

         The  holders of New  Preferred  Stock will have no voting  rights  with
respect to general  corporate  matters except as provided by law or as set forth
in the Certificate of Designation.  The Certificate of Designation provides that
if (a) dividends on the Preferred Stock are in arrears and unpaid (and if, after
July  15,  2000  such  dividends  are not paid in  cash)  for  four  consecutive
quarterly  periods,  (b) Holdings fails to discharge any  redemption  obligation
with respect to the  Preferred  Stock,  (c)  Holdings  fails to make an offer to
purchase (and complete such purchase) all of the outstanding shares of Preferred
Stock  following a Change of  Control,  if such offer to purchase is required by
the  provisions  set forth above under the caption  "--Change of Control," (d) a
breach or violation of the  provisions  described  under the caption  "--Certain
Covenants"  occurs and such  breach or  violation  continues  for a period of 30
consecutive  days or more after notice  thereof to Holdings by holders of 25% or
more of the liquidation  preference of the Preferred  Stock then  outstanding or
(e) there occurs with respect to any issue or issues of Indebtedness of Holdings
and/or any Significant  Subsidiary having an outstanding principal amount of $20
million or more in the  aggregate  for all such  issues of  Holdings  and/or any
Significant Subsidiary,  whether such Indebtedness now exists or shall hereafter
be  created,  (i) an event of default  that has  caused  the  holder  thereof to
declare such Indebtedness to be due and payable prior to its Stated Maturity and
such  Indebtedness has not been discharged in full or such  acceleration has not
been rescinded or annulled within 30 days of such  acceleration  and/or (ii) the
failure to make a  principal  payment at the final (but not any  interim)  fixed
maturity and such defaulted payment shall not have been made, waived or extended
within  30  days  of  such  payment  default,   then  the  number  of  directors
constituting  the Board of  Directors  will be adjusted to permit the holders of
the majority of the then  outstanding  Preferred Stock,  voting  separately as a
class, to elect the number of directors described in the immediately  succeeding
paragraph.  Such voting rights will continue until such time as all dividends in
arrears on the  Preferred  Stock are paid in full (and, in the case of dividends
payable  after July 15, 2000,  paid in cash) and any failure,  breach or default
referred to in clause (b),  (c), (d) or (e) is remedied,  at which time the term
of any directors  elected  pursuant to the  provisions of this  paragraph  shall
terminate.  Each such  event  described  in  clauses  (a)  through  (e) above is
referred to herein as a "Voting Rights Triggering  Event." Within 15 days of the
time  Holdings  becomes aware of the  occurrence  of any default  referred to in
clause (d) or (e) above,  Holdings  shall give written notice thereof to holders
of the Preferred Stock.

         The Certificate of Designation  provides that, upon the occurrence of a
Voting Rights Triggering  Event, the number of directors  constituting the Board
of Directors  will be  increased by the number of directors  that the holders of
Preferred Stock are entitled to elect. The number of directors that the holders


                                      -89-

<PAGE>



of  Preferred  Stock are  entitled to elect shall be equal to the greater of (i)
one and (ii) the whole  number  obtained  (rounding  down to the  nearest  whole
number) by (a) multiplying 1/6 by the number of directors in office  immediately
prior to the occurrence of a Voting Rights  Triggering Event and (b) adding one.
Whenever the right of the holders of Preferred  Stock to elect  directors  shall
cease,  the number of  directors  constituting  the Board of  Directors  will be
restored to the number of directors constituting the Board of Directors prior to
the  time or  event  that  entitled  the  holders  of  Preferred  Stock to elect
directors.


         Any  vacancy  occurring  in the  office of a  director  elected  by the
holders of Preferred Stock may be filled by the remaining  directors  elected by
such holders unless and until such vacancy shall be filled by such holders.

         Holdings' Certificate of Incorporation provides that, prior to a Change
of Control (as defined in the Certificate of Incorporation) or prior to Holdings
effecting a Public Offering (as defined in the Certificate of Incorporation), in
order for the Board of  Directors  of Holdings  to take any action,  such action
must be approved by (i) a majority of the Board of  Directors  and (ii) at least
one director  elected by the holders of Holdings  Class A Stock and at least one
director  elected by the holders of Holdings Class B Stock.  There are currently
two  directors  that have been  elected by the holders of the  Holdings  Class A
Stock and two  directors  that have been  elected by the holders of the Holdings
Class B Stock.  As  described  above,  upon the  occurrence  of a Voting  Rights
Triggering Event the holders of the Preferred Stock will have the right to elect
at  least  one  director.  However,  because  of  the  provisions  of  Holdings'
Certificate of Incorporation described in this paragraph,  even if a majority of
the directors voted in favor of any action,  the directors  elected by either of
the  Holdings  Class A Stock or the  Holdings  Class B Stock  could  block  such
action.

         The  Certificate  of Designation  also provides that,  except as stated
above  under  "--Ranking,"  Holdings  will not  authorize  any  class of  Senior
Securities or Parity  Securities  without the affirmative vote or consent of the
holders  of  at  least  a  majority  of  the  shares  of  Preferred  Stock  then
outstanding,  voting or consenting, as the case may be, separately as one class.
The  Certificate  of  Designation  also provides that Holdings may not amend the
Certificate  of  Designation  so as to affect  adversely the  specified  rights,
preferences,  privileges  or voting rights of holders of shares of the Preferred
Stock,  or authorize the issuance of any additional  shares of Preferred  Stock,
without the affirmative vote or consent of the holders of at least a majority of
the outstanding shares of Preferred Stock, voting or consenting, as the case may
be,  separately  as one  class.  The  holders  of at  least  a  majority  of the
outstanding shares of Preferred Stock, voting or consenting, as the case may be,
separately  as one class,  may also waive  compliance  with any provision of the
Certificate of Designation.  The Certificate of Designation  also provides that,
except as set forth above,  (a) the creation,  authorization  or issuance of any
shares of Junior  Securities,  Parity Securities or Senior Securities or (b) the
increase  or decrease in the amount of  authorized  capital  stock of any class,
including any preferred  stock,  shall not require the consent of the holders of
Preferred  Stock  and  shall not be  deemed  to  affect  adversely  the  rights,
preferences,  privileges  or voting rights of the holders of shares of Preferred
Stock.

         Under Delaware law, holders of preferred stock will be entitled to vote
as a class  upon a  proposed  amendment  to the  certificate  of  incorporation,
whether or not entitled to vote thereon by the certificate of incorporation,  if
the  amendment  would  increase or decrease  the par value of the shares of such
class,  or alter or change the  powers,  preferences  or  special  rights of the
shares of such class so as to affect them adversely.



                                      -90-

<PAGE>



Certain Definitions

         Set forth  below is a summary of certain of the  defined  terms used in
the  covenants  and other  provisions  of the  Certificate  of  Designation  and
Exchange  Debenture   Indenture.   Reference  is  made  to  the  Certificate  of
Designation and the Exchange Debenture Indenture for the full definitions of all
such  terms as well as any other  capitalized  terms  used  herein  for which no
definition is provided.

         "Adjusted  Consolidated Net Income" is defined to mean, for any period,
the  aggregate  net  income  (or  loss)  of  any  Person  and  its  consolidated
Subsidiaries for such period  determined in conformity with GAAP;  provided that
the following  items shall be excluded in computing  Adjusted  Consolidated  Net
Income (without duplication): (i) the net income (or loss) of such Person (other
than a Subsidiary  of such  Person) in which any other  Person  (other than such
Person or any of its Subsidiaries) has a joint interest, except to the extent of
the amount of dividends or other  distributions  actually paid to such Person or
any of its Subsidiaries by such other Person during such period; (ii) solely for
the purposes of calculating  the amount of Restricted  Payments that may be made
pursuant to clause (C) of the first  paragraph of the  "Limitation on Restricted
Payments" covenant (and, in such case, except to the extent includible  pursuant
to clause (i) above),  the net income (or loss) of such Person  accrued prior to
the date it  becomes  a  Subsidiary  of any other  Person  or is merged  into or
consolidated  with  such  other  Person  or any of  its  Subsidiaries  or all or
substantially all of the property and assets of such Person are acquired by such
other Person or any of its  Subsidiaries;  (iii) the net income (or loss) of any
Subsidiary  of any  Person to the  extent  that the  declaration  or  payment of
dividends or similar  distributions by such Subsidiary of such net income is not
at the time  permitted  by the  operation  of the  terms of its  charter  or any
agreement,  instrument,  judgment,  decree, order, statute, rule or governmental
regulation  applicable  to such  Subsidiary;  (iv) any  gains or  losses  (on an
after-tax basis) attributable to Asset Sales; (v) any amounts paid or accrued as
dividends on preferred stock of such Person or preferred stock of any Subsidiary
of such  Person;  and (vi) all  extraordinary  gains and  extraordinary  losses;
provided  that,  solely for the purposes of  calculating  the Interest  Coverage
Ratio (and in such case, except to the extent includible  pursuant to clause (i)
above),  "Adjusted Consolidated Net Income" of Holdings shall include the amount
of all cash dividends received by Holdings or any Subsidiary of Holdings from an
Unrestricted Subsidiary.

         "Affiliate"  is defined to mean,  as applied to any  Person,  any other
Person  directly or  indirectly  controlling,  controlled  by or under direct or
indirect common control with such Person.  For the purposes of this  definition,
"control"  (including,  with  correlative  meanings,  the  terms  "controlling,"
"controlled by" and "under common control with"),  as applied to any Person,  is
defined to mean the possession,  directly or indirectly,  of the power to direct
or cause the direction of the  management  and policies of such Person,  whether
through the  ownership  of voting  securities,  by contract  or  otherwise.  For
purposes  of this  definition,  neither  the  Bank  Agent  nor any  Bank nor any
affiliate  of any of them shall be deemed to be an  Affiliate of Holdings or any
Subsidiary of Holdings.

         "Asset Acquisition" is defined to mean (i) an investment by Holdings or
any of its  Subsidiaries in any other Person pursuant to which such Person shall
become a Subsidiary  of Holdings or any of its  Subsidiaries  or shall be merged
into  or  consolidated  with  Holdings  or any of its  Subsidiaries  or  (ii) an
acquisition by Holdings or any of its Subsidiaries of the property and assets of
any Person  other  than  Holdings  or any of its  Subsidiaries  that  constitute
substantially all of an operating unit or business of such Person.

         "Asset Disposition" is defined to mean the sale or other disposition by
Holdings  or any  of  its  Subsidiaries  (other  than  to  Holdings  or  another
Subsidiary of Holdings) of (i) all or substantially all of


                                      -91-

<PAGE>



the Capital Stock of any Subsidiary of Holdings or (ii) all or substantially all
of the property  and assets that  constitute  an  operating  unit or business of
Holdings or any of its Subsidiaries.

         "Asset Sale" is defined to mean, with respect to any Person,  any sale,
transfer or other  disposition  (including  by way of merger,  consolidation  or
sale-leaseback   transaction)   in  one  transaction  or  a  series  of  related
transactions by such Person or any of its  Subsidiaries to any Person other than
Holdings or any of its  Subsidiaries  of (i) all or any of the Capital  Stock of
any Subsidiary of such Person, (ii) all or substantially all of the property and
assets  of an  operating  unit  or  business  of  such  Person  or  any  of  its
Subsidiaries or (iii) any other property and assets of such Person or any of its
Subsidiaries  outside  the  ordinary  course of  business of such Person or such
Subsidiary and, in each case, that is not governed by the "Consolidation, Merger
and Sale of  Assets"  covenant  described  below;  provided  that sales or other
dispositions  of inventory,  receivables  and other current  assets shall not be
included within the meaning of such term.

         "Average  Life" is defined to mean, at any date of  determination  with
respect to any debt security,  the quotient  obtained by dividing (i) the sum of
the  product of (a) the number of years from such date of  determination  to the
dates of each successive  scheduled  principal payment of such debt security and
(b) the amount of such  principal  payment by (ii) the sum of all such principal
payments.

         "Bank Agent" is defined to mean Bankers Trust  Company,  as co-arranger
and administrative  agent for the Banks pursuant to the Silgan Credit Agreement,
and any successor or successors thereto.

         "Banks"  is  defined  to mean the  lenders  which are from time to time
parties to the Silgan Credit Agreement.

         "Board of  Directors"  is  defined  to mean the Board of  Directors  of
Holdings  (or any  successor  to  Holdings)  or any  committee  of such Board of
Directors.

         "Business  Day" is defined to mean any day except a Saturday  or Sunday
or other day on which  commercial  banks in The City of New York, or in the city
of the Corporate Trust Office of the Trustee, are authorized by law to close.

         "Capital Stock" is defined to mean, with respect to any Person, any and
all shares, interests,  participations or other equivalents (however designated,
whether voting or nonvoting) of capital stock of such Person, including, without
limitation, all Common Stock and New Preferred Stock.

         "Capitalized  Lease" is defined to mean, as applied to any Person,  any
lease of any property (whether real,  personal or mixed) of which the discounted
present value of the rental  obligations of such Person as lessee, in conformity
with GAAP,  is required to be  capitalized  on the balance sheet of such Person;
and "Capitalized Lease Obligation" is defined to mean the rental obligations, as
aforesaid, under such lease.

         "Change of  Control" is defined to mean such time as (i) (a) a "person"
or "group"  (within the meaning of Sections  13(d) and  14(d)(2) of the Exchange
Act),  other than  MSLEF II,  Mr.  Horrigan,  Mr.  Silver  and their  respective
Affiliates,  becomes the "beneficial  owner" (as defined in Rule 13d-3 under the
Exchange Act) of more than 40% of the total voting power of the then outstanding
Voting Stock of Holdings and (b) MSLEF II, Mr.  Horrigan,  Mr.  Silver and their
respective Affiliates beneficially own, directly or indirectly, less than 25% of
the total voting power of the then  outstanding  Voting Stock of Holdings;  (ii)
individuals who at the beginning of any period of two consecutive calendar years
constituted  the  Board of  Directors  (together  with any new  directors  whose
election by the Board of


                                      -92-

<PAGE>



Directors  or whose  nomination  for  election  by  Holdings'  shareholders  was
approved  by a vote of at  least  two-thirds  of the  members  of the  Board  of
Directors then still in office who either were members of the Board of Directors
at the beginning of such period or whose election or nomination for election was
previously  so  approved)  cease for any reason to  constitute a majority of the
members of the Board of Directors  then in office;  or (iii)  Holdings shall not
beneficially own, directly or indirectly,  at least a majority of the issued and
outstanding Voting Stock of Silgan other than as a result of a Holdings Merger.

         "Closing  Date" is defined to mean the date on which the Old  Preferred
Stock was  originally  issued  under the Amended  and  Restated  Certificate  of
Incorporation of Holdings.

         "Common Stock" is defined to mean, with respect to any Person,  any and
all shares, interests, participations and other equivalents (however designated,
whether voting or nonvoting) of common stock of such Person  including,  without
limitation, all series and classes of such common stock.

         "Consolidated  EBITDA" is defined to mean,  with  respect to any Person
for  any  period,  the  sum of the  amounts  for  such  period  of (i)  Adjusted
Consolidated Net Income, (ii) Consolidated Interest Expense,  (iii) income taxes
(other  than  income  taxes  (either  positive  or  negative)   attributable  to
extraordinary  and  nonrecurring  gains or  losses  or sales  of  assets),  (iv)
depreciation  expense, (v) amortization expense and (vi) all other noncash items
reducing  Adjusted  Consolidated  Net Income,  less all noncash items increasing
Adjusted  Consolidated Net Income, all as determined on a consolidated basis for
such Person and its  Subsidiaries in conformity  with GAAP;  provided that, if a
Person has any Subsidiary that is not a Wholly Owned  Subsidiary of such Person,
Consolidated  EBITDA of such Person  shall be reduced by an amount  equal to (a)
the Adjusted  Consolidated  Net Income of such Subsidiary  multiplied by (b) the
quotient  of (1) the  number  of  shares  of  outstanding  Common  Stock of such
Subsidiary  not  owned on the  last day of such  period  by such  Person  or any
Subsidiary  of such  Person  divided  by (2)  the  total  number  of  shares  of
outstanding Common Stock of such Subsidiary on the last day of such period.

         "Consolidated Interest Expense" is defined to mean, with respect to any
Person  for  any  period,  the  aggregate  amount  of  interest  in  respect  of
Indebtedness   (including   amortization  of  original  issue  discount  on  any
Indebtedness  and the  interest  portion  of any  deferred  payment  obligation,
calculated  in  accordance   with  the  interest   method  of  accounting;   all
commissions,  discounts  and other fees and charges owed with respect to letters
of credit and bankers' acceptance  financing;  and the net costs associated with
Interest  Rate  Agreements)  and all but the  principal  component of rentals in
respect of Capitalized Lease  obligations paid,  accrued or scheduled to be paid
or accrued by such Person during such period; excluding, however, (i) any amount
of such interest of any Subsidiary of such Person if the net income (or loss) of
such  Subsidiary is excluded in the  calculation  of Adjusted  Consolidated  Net
Income for such Person  pursuant to clause (iii) of the definition  thereof (but
only in the same  proportion  as the net income (or loss) of such  Subsidiary is
excluded  from the  calculation  of  Adjusted  Consolidated  Net Income for such
Person pursuant to clause (iii) of the definition  thereof),  (ii) any premiums,
fees and expenses (and any amortization  thereof) payable in connection with the
Refinancing and (iii) amortization of any other deferred financing costs, all as
determined on a consolidated  basis in conformity with GAAP. For purposes of the
Certificate  of  Designation,  Consolidated  Interest  Expense shall include all
amounts paid or accrued as  dividends  on  Preferred  Stock of any Person or any
Subsidiary of such Person.

         "Consolidated  Net Tangible Assets" is defined to mean the total amount
of  assets of  Holdings  and its  Subsidiaries  (less  applicable  depreciation,
amortization and other valuation reserves),  except to the extent resulting from
write-ups of capital assets  (excluding  write-ups in connection with accounting
for  acquisitions  in conformity with GAAP),  after deducting  therefrom (i) all
current  liabilities of Holdings and its  consolidated  Subsidiaries  (excluding
intercompany items) and (ii) all goodwill, trade names,


                                      -93-

<PAGE>



trademarks,  patents,  unamortized  debt  discount  and  expense  and other like
intangibles,  all as set  forth  on the  most  recently  available  consolidated
balance  sheet  of  Holdings  and  its  consolidated  Subsidiaries  prepared  in
conformity with GAAP.

         "Consolidated   Net  Worth"  is  defined  to  mean,   at  any  date  of
determination,  stockholders' equity as set forth on the most recently available
consolidated balance sheet of Holdings and its consolidated  Subsidiaries (which
shall  be as of a date  not  more  than  60  days  prior  to the  date  of  such
computation),  less any amounts  attributable to Redeemable  Stock or any equity
security convertible into or exchangeable for Indebtedness, the cost of treasury
stock and the principal  amount of any promissory notes receivable from the sale
of  Capital  Stock  of  Holdings  or any of its  Subsidiaries,  each  item to be
determined in conformity  with GAAP  (excluding the effects of foreign  currency
exchange  adjustments  under Financial  Accounting  Standards Board Statement of
Financial Accounting Standards No. 52).

         "Currency  Agreement" is defined to mean any foreign exchange contract,
currency swap agreement or other similar  agreement or  arrangement  designed to
protect  Holdings or any of its  Subsidiaries  against  fluctuations in currency
values to or under  which  Holdings or any of its  Subsidiaries  is a party or a
beneficiary on the date of the Exchange  Debenture  Indenture or becomes a party
or a beneficiary thereafter.

         "GAAP" is defined to mean generally accepted  accounting  principles in
the United  States of America as in effect as of the Closing  Date  applied on a
basis consistent with the principles, methods, procedures and practices employed
in the preparation of Holdings' audited financial statements, including, without
limitation, those set forth in the opinions and pronouncements of the Accounting
Principles Board of the American  Institute of Certified Public  Accountants and
statements and pronouncements of the Financial  Accounting Standards Board or in
such other statements by such other entity as approved by a significant  segment
of the  accounting  profession.  All  ratios  and  computations  based  on  GAAP
contained in the  Certificate  of Designation  or Exchange  Debenture  Indenture
shall be computed in conformity  with GAAP,  except that  calculations  made for
purposes of  determining  compliance  with the terms of the covenants  described
below and  other  provisions  of the  Certificate  of  Designation  or  Exchange
Debenture  Indenture shall be made without giving effect to (i) the amortization
of any expenses incurred in connection with the Refinancing,  and (ii) except as
otherwise  provided,  the  amortization of any amounts  required or permitted by
Accounting Principles Board Opinion Nos. 16 and 17.

         "Guarantee" is defined to mean any obligation, contingent or otherwise,
of any Person  directly or indirectly  guaranteeing  any  Indebtedness  or other
obligation  of any other  Person and,  without  limiting the  generality  of the
foregoing, any obligation,  direct or indirect, contingent or otherwise, of such
Person (i) to  purchase  or pay or advance or supply  funds for the  purchase or
payment of such  Indebtedness or other  obligation of such other Person (whether
arising by virtue of partnership arrangements,  or by agreement to keep well, to
purchase assets, goods,  securities or services, to take-or-pay,  or to maintain
financial  statement  conditions or otherwise) or (ii) entered into for purposes
of  assuring  in any other  manner  the  obligee of such  Indebtedness  or other
obligation  of the payment  thereof or to protect such  obligee  against loss in
respect thereof (in whole or in part);  provided that the term "Guarantee" shall
not include  endorsements  for  collection or deposit in the ordinary  course of
business. The term "Guarantee" used as a verb has a corresponding meaning.

         "Holdings  Merger" is defined  to mean the merger or  consolidation  of
Holdings and Silgan or either of their successors.

         "Incur" is defined to mean, with respect to any Indebtedness, to incur,
create, issue, assume,  Guarantee or otherwise become liable for or with respect
to, or become responsible for, the payment of,


                                      -94-

<PAGE>



contingently or otherwise, such Indebtedness;  provided that neither the accrual
of interest (whether such interest is payable in cash or kind) nor the accretion
of original issue discount shall be considered an Incurrence of Indebtedness.

         "Indebtedness"  is defined to mean,  with  respect to any Person at any
date of determination (without duplication), (i) all indebtedness of such Person
for borrowed  money,  (ii) all  obligations  of such Person  evidenced by bonds,
debentures,  notes or other similar  instruments,  (iii) all obligations of such
Person in respect of letters of credit or other similar  instruments  (including
reimbursement  obligations with respect  thereto),  (iv) all obligations of such
Person to pay the  deferred and unpaid  purchase  price of property or services,
which  purchase price is due more than six months after the date of placing such
property in service or taking  delivery and title  thereto or the  completion of
such  services,  except Trade  Payables,  (v) all  obligations of such Person as
lessee under Capitalized  Leases, (vi) all Indebtedness of other Persons secured
by a Lien on any  asset of such  Person,  whether  or not such  Indebtedness  is
assumed by such Person;  provided that the amount of such Indebtedness  shall be
the  lesser  of (a) the  fair  market  value  of  such  asset  at  such  date of
determination and (b) the amount of such Indebtedness, (vii) all Indebtedness of
other  Persons  Guaranteed  by such  Person to the extent such  Indebtedness  is
Guaranteed by such Person,  (viii) all  obligations of such Person in respect of
borrowed  money  under the Silgan  Credit  Agreement,  the  11-3/4%  Notes,  the
Discount  Debentures  and any  Guarantees  thereof  and (ix) to the  extent  not
otherwise  included in this  definition,  all  obligations  of such Person under
Currency Agreements and Interest Rate Agreements.  The amount of Indebtedness of
any  Person at any date  shall be the  outstanding  balance  at such date of all
unconditional obligations as described above and the maximum liability, upon the
occurrence of the contingency  giving rise to the obligation,  of any contingent
obligations  at such date;  provided that the amount  outstanding at any time of
any Indebtedness  issued with original issue discount is the face amount of such
Indebtedness  less the  remaining  unamortized  portion  of the  original  issue
discount of such Indebtedness at such time as determined in conformity with GAAP
and, in clarification of this definition, any unused commitment under the Silgan
Credit  Agreement or any other agreement  relating to Indebtedness  shall not be
treated as outstanding.

         "Interest  Coverage  Ratio" is  defined  to mean,  with  respect to any
Person  on any  Transaction  Date,  the  ratio of (i) the  aggregate  amount  of
Consolidated  EBITDA  of such  Person  for the four  fiscal  quarters  for which
financial  information in respect thereof is available immediately prior to such
Transaction  Date to (ii) the aggregate  Consolidated  Interest  Expense of such
Person during such four fiscal  quarters.  In making the foregoing  calculation,
(a) pro forma effect shall be given to (1) any Indebtedness  Incurred subsequent
to the end of the four-fiscal-quarter period referred to in clause (i) and prior
to the  Transaction  Date (other than  Indebtedness  incurred  under a revolving
credit or similar  arrangement)  to the extent of the commitment  thereunder (or
under any predecessor revolving credit or similar arrangement on the last day of
such period),  (2) any  Indebtedness  Incurred  during such period to the extent
such   Indebtedness  is  outstanding  at  the  Transaction   Date  and  (3)  any
Indebtedness  to be Incurred on the  Transaction  Date,  in each case as if such
Indebtedness  had been  incurred  on the first  day of such  four-fiscal-quarter
period and after giving effect to the application of the proceeds  thereof;  (b)
Consolidated  Interest  Expense  attributable  to interest  on any  Indebtedness
(whether existing or being Incurred) computed on a pro forma basis and bearing a
floating interest rate shall be computed as if the rate in effect on the date of
computation (taking into account any Interest Rate Agreement  applicable to such
Indebtedness  if such Interest Rate  Agreement has a remaining term in excess of
12 months) had been the applicable  rate for the entire period;  (c) there shall
be excluded from Consolidated Interest Expense any Consolidated Interest Expense
related  to  any  amount  of  Indebtedness  that  was  outstanding  during  such
four-fiscal-quarter  period or thereafter but which is not  outstanding or which
is to be  repaid on the  Transaction  Date,  except  for  Consolidated  Interest
Expense   accrued   (as   adjusted   pursuant   to  clause   (b))   during  such
four-fiscal-quarter  period under a revolving  credit or similar  arrangement to
the extent of the commitment thereunder (or under any successor revolving credit
or similar arrangement) on the


                                      -95-

<PAGE>



Transaction Date; (d) pro forma effect shall be given to Asset  Dispositions and
Asset  Acquisitions  that  occur  during  such  four-fiscal-quarter   period  or
thereafter and prior to the Transaction Date (including any Asset Acquisition to
be made with the Indebtedness  Incurred pursuant to clause (i) above) as if they
had  occurred  on the first  day of such  four-fiscal-quarter  period;  (e) with
respect  to  any  such  four-fiscal-quarter   period  commencing  prior  to  the
Refinancing,  the  Refinancing  shall be deemed to have taken place on the first
day of  such  period;  and  (f)  pro  forma  effect  shall  be  given  to  asset
dispositions and asset  acquisitions  that have been made by any Person that has
become a Subsidiary  of Holdings or has been merged with or into Holdings or any
Subsidiary of Holdings during the  four-fiscal-quarter  period referred to above
or  subsequent to such period and prior to the  Transaction  Date and that would
have  been  Asset  Dispositions  or Asset  Acquisitions  had  such  transactions
occurred  when  such  Person  was a  Subsidiary  of  Holdings  as if such  asset
dispositions or asset acquisitions were Asset Dispositions or Asset Acquisitions
that occurred on the first day of such period.

         "Interest  Rate  Agreement"  is  defined  to  mean  any  interest  rate
protection  agreement,  interest  rate future  agreement,  interest  rate option
agreement,  interest rate swap agreement,  interest rate cap agreement, interest
rate collar agreement,  interest rate hedge agreement or other similar agreement
or arrangement  designed to protect Holdings or any of its Subsidiaries  against
fluctuations  in  interest  rates  to or  under  which  Holdings  or  any of its
Subsidiaries  is a party or a  beneficiary  or becomes a Party or a  beneficiary
thereafter.

         "Investment"  is defined to mean any direct or indirect  advance,  loan
(other than  advances to customers in the ordinary  course of business  that are
recorded  as  accounts  receivable  on the  balance  sheet of any  Person or its
Subsidiaries) or other extension of credit or capital  contribution to (by means
of any transfer of cash or other  property to others or any payment for property
or services for the account or use of others) or any purchase or  acquisition of
Capital Stock, bonds, notes,  debentures or other similar instruments issued by,
any other Person.  For purposes of the definition of  "Unrestricted  Subsidiary"
and the  "Limitation  on Restricted  Payments"  covenant  described  below,  (i)
"Investment"  shall  include  the fair  market  value of the net  assets  of any
Subsidiary  of  Holdings  at the  time  that  such  Subsidiary  of  Holdings  is
designated an Unrestricted Subsidiary and shall exclude the fair market value of
the net assets of any Unrestricted Subsidiary at the time that such Unrestricted
Subsidiary  is  designated  a  Subsidiary  of  Holdings  and (ii)  any  property
transferred to or from an  Unrestricted  Subsidiary  shall be valued at its fair
market value at the time of such  transfer,  in each case as  determined  by the
Board of Directors in good faith.

         "Lien" is  defined to mean any  mortgage,  pledge,  security  interest,
encumbrance,  lien or charge of any kind  (including,  without  limitation,  any
conditional  sale or other  title  retention  agreement  or lease in the  nature
thereof,  any sale with  recourse  against  the seller or any  Affiliate  of the
seller, or any agreement to give any security interest).

         "Net Cash Proceeds" is defined to mean, with respect to any Asset Sale,
the  proceeds  of  such  Asset  Sale in the  form  of cash or cash  equivalents,
including  payments in respect of deferred  payment  obligations  (to the extent
corresponding  to the  principal,  but not  interest,  component  thereof)  when
received  in the form of cash or cash  equivalents  (except to the  extent  such
obligations  are financed or sold with recourse to Holdings or any Subsidiary of
Holdings)  and proceeds  from the  conversion  of other  property  received when
converted to cash or cash  equivalents,  net of (i)  brokerage  commissions  and
other fees and expenses  (including  fees and expenses of counsel and investment
bankers)  related to such Asset Sale,  (ii) provisions for all taxes (whether or
not such taxes will  actually be paid or are  payable) as a result of such Asset
Sale  computed  without  regard to the  consolidated  results of  operations  of
Holdings and its  Subsidiaries,  taken as a whole,  (iii) payments made to repay
Indebtedness or any other obligation  outstanding at the time of such Asset Sale
that either (a) is secured by a Lien on the property or assets


                                      -96-

<PAGE>



sold or (b) is required to be paid as a result of such sale and (iv) appropriate
amounts to be provided by  Holdings or any  Subsidiary  of Holdings as a reserve
against any  liabilities  associated  with such Asset Sale,  including,  without
limitation,  pension and other post-employment benefit liabilities,  liabilities
related to  environmental  matters  and  liabilities  under any  indemnification
obligations  associated  with such Asset Sale,  all as  determined in conformity
with GAAP.

         "Person"  is  defined  to  mean  an  individual,   a   corporation,   a
partnership,  an  association,  a trust or any  other  entity  or  organization,
including a government or political  subdivision or an agency or instrumentality
thereof.

         "preferred  stock" is defined to mean, with respect to any Person,  any
and  all  shares,  interests,   participations  or  other  equivalents  (however
designated,  whether voting or  non-voting) of preferred or preference  stock of
such Person, including, without limitation, the New Preferred Stock.

         "Redeemable  Stock" is  defined  to mean any class or series of Capital
Stock  of any  Person  that by its  terms or  otherwise  is (i)  required  to be
redeemed  prior  to the  Stated  Maturity  of  the  Exchange  Debentures  or the
mandatory  redemption  date of the  Preferred  Stock,  as the case may be,  (ii)
redeemable  at the option of the holder of such class or series of Capital Stock
at any time prior to the  Stated  Maturity  of the  Exchange  Debentures  or the
mandatory  redemption date of the Preferred  Stock, as the case may be, or (iii)
convertible  into or exchangeable for Capital Stock referred to in clause (i) or
(ii)  above or  Indebtedness  having a  scheduled  maturity  prior to the Stated
Maturity of the Exchange  Debentures  or the  mandatory  redemption  date of the
Preferred  Stock, as the case may be; provided that any Capital Stock that would
not  constitute  Redeemable  Stock but for  provisions  thereof  giving  holders
thereof the right to require Holdings to repurchase or redeem such Capital Stock
upon the occurrence of an "asset sale" or a "change of control"  occurring prior
to the Stated  Maturity of the Exchange  Debentures or the mandatory  redemption
date of the Preferred Stock, as the case may be, shall not constitute Redeemable
Stock if the "asset sale" or "change of control"  provision  applicable  to such
Capital Stock is no more favorable to the holders of such Capital Stock than the
provisions  contained in the applicable  "Limitation on Asset Sales" and "Change
of Control" covenants and such Capital Stock specifically provides that Holdings
will not repurchase or redeem any such Capital Stock pursuant to such provisions
prior to Holdings' repurchase of Exchange Debentures or Preferred Stock required
to be repurchased by Holdings under the  "Limitation on Asset Sales" and "Change
of Control" covenants.

         "Restricted  Subsidiary"  is defined to mean any Subsidiary of Holdings
other than an Unrestricted Subsidiary.

         "Shareholder Subordinated Notes" shall have the same meaning given such
term in the Silgan  Credit  Agreement  (including  the  exhibits  thereto) as in
effect on the Closing Date.

         "Significant   Subsidiary"   is  defined  to  mean,   at  any  date  of
determination,  any Subsidiary of Holdings that, together with its Subsidiaries,
(i) for the most recent fiscal year of Holdings,  accounted for more than 10% of
the consolidated revenues of Holdings or (ii) as of the end of such fiscal year,
was the owner of more than 10% of the  consolidated  assets of Holdings,  all as
set forth on the most recently available  consolidated  financial  statements of
Holdings  and its  consolidated  Subsidiaries  for such fiscal year  prepared in
conformity with GAAP.

         "Silgan  Credit  Agreement"  is defined  to mean the Credit  Agreement,
dated as of August 1, 1995, as amended, among Silgan, Containers,  Plastics, the
Banks  party  thereto  and the Bank  Agent  and  Bank of  America  Illinois,  as
co-arranger  and as  documentation  agent,  together with the related  documents
thereof (including without limitation any Guarantees and security documents), in
each case as such


                                      -97-

<PAGE>



agreements  may be amended  (including any amendment and  restatement  thereof),
supplemented,  replaced or otherwise  modified from time to time,  including any
agreement  extending  the maturity of,  refinancing  or otherwise  restructuring
(including, but not limited to, the inclusion of additional borrowers thereunder
that are  Subsidiaries  of Silgan whose  obligations  are  Guaranteed  by Silgan
thereunder and who are included as additional  borrowers  thereunder) all or any
portion of the  Indebtedness  under such  agreement or any successor  agreement;
provided that,  with respect to any agreement  providing for the  refinancing of
Indebtedness under the Silgan Credit Agreement, such agreement shall only be the
Silgan Credit  Agreement under the Exchange  Debenture  Indenture if a notice to
that effect is delivered by Holdings or Silgan to the Trustee and there shall be
at any time only one debt instrument  that is the Silgan Credit  Agreement under
the Exchange Debenture Indenture.

         "Silgan   Indebtedness"  is  defined  to  mean  any  of  the  following
Indebtedness  of  Silgan  and/or  any  of  its  Subsidiaries:  (i)  Indebtedness
outstanding at any time in an aggregate  principal  amount not to exceed the sum
of (a) the aggregate outstanding  Indebtedness and unutilized commitments on the
Closing Date under the Silgan Credit  Agreement plus (b) an aggregate amount not
to exceed $200 million  outstanding  at any time;  (ii)  Indebtedness  issued in
exchange for or the net  proceeds of which are used  directly or  indirectly  to
refinance,  redeem or repurchase all (but not less than all) of the  outstanding
Preferred Stock or Exchange  Debentures;  (iii) $150 million  outstanding at any
time of Capitalized Lease  Obligations;  (iv) Indebtedness in respect of letters
of credit  (other than letters of credit  issued  pursuant to the Silgan  Credit
Agreement) in an aggregate  amount not to exceed $30 million  outstanding at any
time;  (v)  Indebtedness  in an  aggregate  amount  not to  exceed  $50  million
outstanding at any time;  provided that such Indebtedness (a) by its terms or by
the terms of any agreement or instrument  pursuant to which such Indebtedness is
issued,  is  expressly  made  subordinate  in right of payment  to the  Exchange
Debentures at least to the extent that the Exchange  Debentures are subordinated
to  Senior   Indebtedness   (as   defined   under   "Description   of   Exchange
Debentures--Subordination"),  (b) does permit or require payments of interest in
cash prior to July 15, 2000, (c) does not mature prior to July 15, 2006, (d) the
Average Life of such  Indebtedness  (determined  as of the date of Incurrence of
such  Indebtedness) is greater than the remaining  Average Life of the Preferred
Stock or Exchange Debentures, as the case may be, and (e) by its terms or by the
terms of any  agreement or  instrument  pursuant to which such  Indebtedness  is
issued,  provides that no payments of principal of such  Indebtedness  by way of
sinking fund, mandatory  redemption or otherwise  (including  defeasance) may be
made by Silgan  (including,  without  limitation,  at the  option of the  holder
thereof  other than an option  given to a holder  pursuant to an "asset sale" or
"change of control"  provision  that is no more favorable to the holders of such
Indebtedness  than the provisions  contained in the  "Limitation on Asset Sales"
and "Change of Control"  covenants and such Indebtedness  specifically  provides
that Silgan will not  repurchase  or redeem such  Indebtedness  pursuant to such
provisions  prior to  Silgan's  repurchase  of the  Preferred  Stock or Exchange
Debentures  required to be repurchased by Silgan under the  "Limitation on Asset
Sales" and "Change of Control"  covenants)  at any time prior to July 15,  2006;
and (vi) any Indebtedness of Silgan or any of its Subsidiaries that is permitted
to be Incurred under the 11-3/4% Notes Indenture as in effect on the date hereof
(other than under clauses (i), (ix) and (x) of the second  paragraph of part (a)
of Section 4.03 of the 11-3/4%  Notes  Indenture  (which  clauses are similar to
clauses (i), (iv) and (v) above other than the dollar amounts)).

         "Stated Maturity" is defined to mean, with respect to any debt security
or any installment of interest thereon, the date specified in such debt security
as the fixed  date on which any  principal  of such  debt  security  or any such
installment of interest is due and payable.

         "Stock  Based  Plan" is defined to mean any stock  option  plan,  stock
appreciation  rights plan or other  similar plan or agreement of Holdings or any
Subsidiary of Holdings  relating to Capital Stock of Holdings or any  Subsidiary
of  Holdings  established  and in effect from time to time,  including,  without
limitation,  the  Amended  and  Restated  Organization  Agreement,  dated  as of
December 21, 1993 by and


                                      -98-

<PAGE>



among Holdings,  MSLEF II, BTNY, First Plaza and Messrs. R. Philip Silver and D.
Greg Horrigan, or any stock option plan, stock appreciation rights plan or other
similar  plan or  agreement  for the benefit of  employees  of Holdings  and its
Subsidiaries.

         "Subordinated  Obligations"  is  defined  to  mean  any  principal  of,
premium,  if any, or interest on the Exchange Debentures payable pursuant to the
terms of the Exchange  Debentures  or upon  acceleration,  including any amounts
received  upon the  exercise of rights of  rescission  or other rights of action
(including  claims for  damages)  or  otherwise,  to the extent  relating to the
purchase  price of the  Exchange  Debentures  or amounts  corresponding  to such
principal, premium, if any, or interest on the Exchange Debentures.

         "Subsidiary"  is  defined to mean,  with  respect  to any  Person,  any
corporation,  association or other business entity of which more than 50% of the
outstanding Voting Stock is owned, directly or indirectly, by Holdings or by one
or more other Subsidiaries of Holdings,  or by such Person and one or more other
Subsidiaries of such Person;  provided that,  except as the term "Subsidiary" is
used  in  the  definition  of  "Unrestricted  Subsidiary"  described  below,  an
Unrestricted Subsidiary shall not be deemed to be a Subsidiary of Holdings.

         "Trade  Payables" is defined to mean,  with respect to any Person,  any
accounts  payable or any other  indebtedness  or  monetary  obligation  to trade
creditors  created,  assumed  or  Guaranteed  by  such  Person  or  any  of  its
Subsidiaries  arising in the ordinary  course of business in connection with the
acquisition of goods or services.

         "Transaction  Date" is defined to mean,  with respect to the Incurrence
of any  Indebtedness  or the issuance of Redeemable  Stock by Holdings or any of
its  Subsidiaries,  the  date  such  Indebtedness  is to  be  Incurred  or  such
Redeemable  Stock is to be issued and, with respect to any  Restricted  Payment,
the date such Restricted Payment is to be made.

         "Unrestricted  Subsidiary"  is  defined to mean (i) any  Subsidiary  of
Holdings that at the time of  determination  shall be designated an Unrestricted
Subsidiary by the Board of Directors in the manner  provided  below and (ii) any
Subsidiary of an Unrestricted  Subsidiary.  The Board of Directors may designate
any  Subsidiary  of  Holdings  (including  any newly  acquired  or newly  formed
Subsidiary of Holdings) to be an Unrestricted  Subsidiary unless such Subsidiary
owns any  Capital  Stock  of,  or owns or holds  any  Lien on any  property  of,
Holdings or any other  Subsidiary  of Holdings  that is not a Subsidiary  of the
Subsidiary to be so designated; provided that either (a) the Subsidiary to be so
designated  has total  assets of  $1,000 or less or (b) if such  Subsidiary  has
assets  greater  than $1,000,  such  designation  would be  permitted  under the
"Limitation on Restricted  Payments"  covenant below. The Board of Directors may
designate any Unrestricted  Subsidiary to be a Subsidiary of Holdings;  provided
that  immediately  after giving effect to such  designation  (1) Holdings  could
Incur $1.00 of additional  Indebtedness under the first paragraph in part (a) of
the "Limitation on Indebtedness"  covenant and (2) no Event of Default, or event
or  condition  that  through  the  giving of notice or the lapse of time or both
would become an Event of Default,  shall have  occurred and be  continuing.  Any
such  designation by the Board of Directors shall be evidenced to the Trustee by
filing promptly with the Trustee a copy of the Board Resolution giving effect to
such designation and an Officer's  Certificate  certifying that such designation
complied with the foregoing provisions.

         "Voting Stock" is defined to mean, with respect to any Person,  Capital
Stock of any class or kind ordinarily  having the power to vote for the election
of directors of such Person.



                                      -99-

<PAGE>



         "Wholly Owned Subsidiary" is defined to mean (i) with respect to Silgan
and Holdings,  Plastics and Containers, and (ii) with respect to any Person, any
Subsidiary  of such Person if all of the Common  Stock or other  similar  equity
ownership  interests  (but not  including  Preferred  Stock) in such  Subsidiary
(other than any director's qualifying shares or Investments by foreign nationals
mandated by applicable law) is owned directly or indirectly by such Person.

Certain Covenants

         Limitation on Indebtedness

         (a) Under the terms of the Certificate of  Designation,  Holdings shall
not,  and  shall  not  permit  any   Subsidiary   (other  than  Silgan  and  its
Subsidiaries)  to, Incur any Indebtedness  (other than the Discount  Debentures,
the Exchange Debentures and Indebtedness  existing on the Closing Date) or issue
any  Redeemable  Stock  unless,  after giving  effect to the  Incurrence of such
Indebtedness or issuance of Redeemable  Stock and the receipt and application of
the proceeds therefrom, the Interest Coverage Ratio of Holdings would be greater
than 1.75:1.

         Notwithstanding  the foregoing,  Holdings and its  Subsidiaries  (other
than Silgan and its Subsidiaries)  may Incur each and all of the following:  (i)
Indebtedness  in an  aggregate  principal  amount  not to  exceed  $100  million
outstanding  at any  time;  (ii)  Indebtedness  to  Holdings  or any  Restricted
Subsidiary;  (iii)  Indebtedness or Redeemable  Stock issued in exchange for, or
the net proceeds of which are used to exchange, refinance or refund, outstanding
Indebtedness or Redeemable Stock, other than Indebtedness Incurred under clauses
(i) and (viii)  and any  refinancings  thereof,  in an amount  (or,  if such new
Indebtedness provides for an amount less than the principal amount thereof to be
due and payable upon a declaration  of  acceleration  thereof,  with an original
issue price) not to exceed the amount  exchanged,  refinanced or refunded  (plus
premiums,  accrued interest,  fees and expenses);  provided that Indebtedness or
Redeemable Stock the proceeds of which are used to exchange, refinance or refund
Redeemable  Stock,  determined  as  of  the  date  of  Incurrence  of  such  new
Indebtedness or issuance of such Redeemable  Stock, does not mature prior to the
Stated  Maturity or have a  mandatory  redemption  date prior to the  Redeemable
Stock to be  exchanged,  refinanced  or  refunded,  and the Average Life of such
Indebtedness or Redeemable Stock is at least equal to the remaining Average Life
of  the  Redeemable  Stock  to  be  exchanged,   refinanced  or  refunded;  (iv)
Indebtedness  issued in exchange  for, or the net  proceeds of which are used to
exchange,  refinance  or  refund,  Silgan  Indebtedness;  provided  that (A) the
principal amount (or, if such Indebtedness  provides for an amount less than the
principal   amount  thereof  to  be  due  and  payable  upon  a  declaration  of
acceleration  thereof,  the original issue price) of such new Indebtedness shall
not exceed the principal amount of Silgan Indebtedness exchanged,  refinanced or
refunded (plus premiums,  if any, accrued  interest,  fees and expenses) and (B)
the  Average  Life  of  such  new  Indebtedness,  determined  as of the  date of
Incurrence of such new Indebtedness,  is at least equal to the remaining Average
Life of the Silgan  Indebtedness  being exchanged,  refinanced or refunded;  (v)
Indebtedness Incurred in connection with the purchase, redemption,  acquisition,
cancellation  or other  retirement  for  value of  shares  of  Capital  Stock of
Holdings, Silgan or any other Restricted Subsidiary,  options on any such shares
or related stock  appreciation  rights or similar securities held by officers or
employees or former  officers or employees  (or their  estates or  beneficiaries
under their  estates)  and which were  issued  pursuant to any Stock Based Plan,
upon death,  disability,  retirement or termination of employment or pursuant to
the terms of such  Stock  Based  Plan or any other  agreement  under  which such
shares of Capital  Stock,  options,  related rights or similar  securities  were
issued;  provided  that  (A)  such  Indebtedness  (other  than  any  Shareholder
Subordinated  Notes,  which must be pari passu with, or subordinated in right of
payment  to,  the  Exchange  Debentures),  by its  terms or by the  terms of any
agreement  or  instrument  pursuant  to which such  Indebtedness  is issued,  is
expressly  made  subordinate  in right of payment to the Exchange  Debentures at
least to the extent that the Exchange Debentures would


                                      -100-

<PAGE>



be  subordinated  in  right  of  payment  to  Senior   Indebtedness,   (B)  such
Indebtedness,  by its  terms or by the  terms  of any  agreement  or  instrument
pursuant  to which such  Indebtedness  is issued,  provides  that no payments of
principal of such Indebtedness by way of sinking fund,  mandatory  redemption or
otherwise  (including  defeasance) may be made by Holdings  (including,  without
limitation, at the option of the holder thereof, other than an option given to a
holder pursuant to an "asset sale" or a "change of control" provision that is no
more favorable to the holders of such Indebtedness than the provisions contained
in the  "Limitation on Asset Sales" covenant and as stated above under "--Change
of Control," and such Indebtedness  specifically provides that Holdings will not
repurchase  or redeem such  Indebtedness  pursuant to such  provisions  prior to
Holdings'  repurchase  of the  Preferred  Stock  required to be  repurchased  by
Holdings  under  the  "Limitation  on Asset  Sales"  and as stated  above  under
"--Change of Control") at any time prior to the mandatory redemption date of the
Preferred  Stock  and  (C)  the  scheduled  maturity  of all  principal  of such
Indebtedness  is beyond the mandatory  redemption  date of the Preferred  Stock;
(vi)  Guarantees of  Indebtedness  of Silgan and other  Restricted  Subsidiaries
under  the  Silgan  Credit  Agreement;  (vii)  Indebtedness  (A) in  respect  of
performance bonds,  bankers'  acceptances and surety or appeal bonds provided in
the  ordinary  course  of  business,  (B)  under  (or in  respect  of)  Currency
Agreements and Interest Rate Agreements;  provided that, in the case of Currency
Agreements that relate to other  Indebtedness,  such Currency  Agreements do not
increase the  Indebtedness of Holdings and its  Subsidiaries  outstanding at any
time other than as a result of fluctuations in foreign  currency  exchange rates
or by reason of fees,  indemnities and compensation  payable  thereunder and (C)
arising from agreements  providing for  indemnification,  adjustment of purchase
price or similar options, or from Guarantees or letters of credit,  surety bonds
or  performance  bonds  securing  any  obligations  of  Holdings  or  any of its
Subsidiaries  pursuant to such  agreements,  in any case  Incurred in connection
with the  disposition of any business,  assets or Subsidiary of Holdings,  other
than  Guarantees  of  Indebtedness  Incurred by any Person  acquiring all or any
portion of such  business,  assets or  Subsidiary of Holdings for the purpose of
financing  such  acquisition;  and (viii)  unsecured  Indebtedness  of Holdings;
provided that such  Indebtedness  (A) determined as of the date of Incurrence of
such Indebtedness, does not mature prior to the mandatory redemption date of the
Preferred Stock,  and the Average Life of such  Indebtedness is greater than the
remaining  Average Life of the Preferred Stock, (B) by its terms or by the terms
of any agreement or instrument  pursuant to which such  Indebtedness  is issued,
provides  that no payments of principal of such  Indebtedness  by way of sinking
fund, mandatory  redemption or otherwise  (including  defeasance) may be made by
Holdings  (including,  without  limitation,  at the option of the holder thereof
other than an option given to a holder  pursuant to an "asset sale" or a "change
of  control"  provision  that  is no  more  favorable  to the  holders  of  such
Indebtedness  than the provisions  contained in the  "Limitation on Asset Sales"
covenant and as stated above under  "--Change of Control" and such  Indebtedness
specifically   provides  that  Holdings  will  not  repurchase  or  redeem  such
Indebtedness  pursuant to such provisions  prior to Holdings'  repurchase of the
Preferred  Stock required to be repurchased by Holdings under the "Limitation on
Asset Sales"  covenant  and as stated above under  "--Change of Control") at any
time prior to the mandatory  redemption  date of the Preferred  Stock and (C) by
its terms or the terms of any  agreement  or  instrument  pursuant to which such
Indebtedness  is issued,  is not  scheduled to pay interest in cash prior to the
first date on which  dividends on the Preferred Stock are required to be paid in
cash.

         (b) Holdings  shall not permit  Silgan or any  Subsidiary  of Silgan to
Incur any  Indebtedness  or issue any  Redeemable  Stock unless (i) after giving
effect to the Incurrence of such  Indebtedness  or issuance of Redeemable  Stock
and the receipt and application of the proceeds therefrom, the Interest Coverage
Ratio of Silgan  would be  greater  than  1.75:l or (ii)  such  Indebtedness  so
Incurred by Silgan or such Subsidiary of Silgan constitutes Silgan Indebtedness;
provided,  however,  that any  Indebtedness  or Redeemable  Stock so Incurred or
issued  pursuant  to clause (i) or (ii) above may not  prohibit  the  payment of
dividends to Holdings (but any such  Indebtedness may condition such payments on
the absence of any defaults or events of defaults  thereunder  and on compliance
with financial tests) in


                                      -101-

<PAGE>



amounts  sufficient to make mandatory interest and principal payments due on the
Exchange Debentures at the times and in the amount due and payable; and provided
further, however, that, in the event the Preferred Stock is changed or exchanged
into  securities  of a  Successor  Corporation,  nothing  in this part (b) shall
prohibit the Successor  Corporation  from assuming or otherwise  becoming liable
for existing Indebtedness of Holdings or its Subsidiaries.

         (c)   Notwithstanding  any  other  provision  of  this  "Limitation  on
Indebtedness"  covenant,  (i) the maximum amount of Indebtedness  that Holdings,
Silgan  or any of their  respective  Subsidiaries  may  Incur  pursuant  to this
"Limitation  on  Indebtedness"  covenant  shall not be deemed to be exceeded due
solely to the result of  fluctuations  in the exchange  rates of currencies  and
(ii) for purposes of calculating the amount of  Indebtedness  outstanding at any
time under clause (i) of the second paragraph in part (a) of this "Limitation on
Indebtedness" covenant, no amount of Indebtedness of Holdings,  Silgan or any of
their  respective  Subsidiaries   outstanding  on  the  Closing  Date  shall  be
considered to be outstanding.

         (d) For purposes of determining  any particular  amount of Indebtedness
under this "Limitation on Indebtedness" covenant,  Guarantees of, or obligations
with respect to letters of credit supporting, Indebtedness otherwise included in
the determination of such particular amount shall not be included.  For purposes
of determining  compliance with this "Limitation on Indebtedness"  covenant, (i)
in the event that an item of Indebtedness meets the criteria of more than one of
the types of Indebtedness described in the above clauses,  Holdings, in its sole
discretion,  shall  classify such item of  Indebtedness  and only be required to
include the amount and type of such Indebtedness in one of such clauses and (ii)
the amount of  Indebtedness  issued at a price  that is less than the  principal
amount thereof shall be equal to the amount of the liability in respect  thereof
determined in conformity with GAAP.

         (e) Notwithstanding  any of the foregoing,  nothing in this "Limitation
on  Indebtedness"  covenant  shall  prohibit  the  occurrence  of (i) a Holdings
Merger,  (ii) the sale of all or substantially all of the property and assets of
Silgan or its  successors  to Holdings and the  assumption by Holdings of all or
substantially  all of the liabilities of Silgan or its successors,  or (iii) the
change or exchange of the New  Preferred  Stock into  preferred  stock of Silgan
having the same rights and  privileges as the New Preferred  Stock.  Immediately
upon the  occurrence of an event  specified in clause (i), (ii) or (iii) in this
part (e), (1) parts (a) and (e) (other than clause (i)) of this  "Limitation  on
Indebtedness"  covenant  shall be of no  further  force and  effect  and (2) all
references to Silgan in part (b) of this "Limitation on  Indebtedness"  covenant
shall refer to the Successor Corporation.

         The Second Amended and Restated Guaranty, dated as of June 30, 1989, as
amended and restated as of June 18, 1992, as further  amended and restated as of
December 21, 1993, as further  amended and restated as of August 1, 1995, and as
further  amended as of May 31,  1996,  made by  Holdings  in favor of the Banks,
Bankers  Trust,  as  Administrative  Agent  and as a  Co-Arranger,  and  Bank of
America,  as Documentation  Agent and as a Co-Arranger (as subsequently  further
amended,   the  "Holdings   Guaranty"),   prohibits   Holdings  from   Incurring
Indebtedness  other than a  Guarantee  under the Silgan  Credit  Agreement,  the
Discount Debentures, the Shareholder Subordinated Notes, the Exchange Debentures
or refinancings of the Exchange Debentures or Discount Debentures.

         Limitation on Restricted Payments

         Under the terms of the Certificate of Designation,  Holdings shall not,
and shall not permit any Restricted  Subsidiary to, directly or indirectly,  (i)
declare or pay any dividend or make any  distribution  on its Junior  Securities
(other than  dividends or  distributions  payable solely in shares of its Junior
Securities or such Restricted  Subsidiary's Capital Stock (other than Redeemable
Stock) of the same class held by such  holders or in options,  warrants or other
rights to acquire such shares of Junior Securities


                                      -102-

<PAGE>



or Capital  Stock) held by Persons  other than  Holdings  or another  Restricted
Subsidiary  (other  than in  respect  of the  repurchase  or  redemption  of the
Holdings  Class B Stock with the  proceeds  of the Old  Preferred  Stock),  (ii)
purchase,  redeem,  retire or otherwise  acquire for value any Junior Securities
(other than in respect of the  repurchase or redemption of the Holdings  Class B
Stock with the  proceeds  of the Old  Preferred  Stock) or any shares of Capital
Stock of any Restricted  Subsidiary or any  Unrestricted  Subsidiary  (including
options, warrants or other rights to acquire such shares of Junior Securities or
Capital  Stock)  held by Persons  other  than  Holdings  or  another  Restricted
Subsidiary or (iii) make any investment in any Affiliate (other than Holdings or
a Restricted Subsidiary) or Unrestricted  Subsidiary (such payments or any other
actions described in clauses (i) through (iii) being, collectively,  "Restricted
Payments") if at the time of and after giving effect to the proposed  Restricted
Payment:  (A) a Voting  Rights  Triggering  Event  shall  have  occurred  and be
continuing,  (B) Holdings (in the case Holdings or its  Restricted  Subsidiaries
will make the Restricted Payment) could not Incur at least $1.00 of Indebtedness
under  the  first  paragraph  in part (a) of the  "Limitation  on  Indebtedness"
covenant or Silgan (in the case Silgan or its Restricted  Subsidiaries will make
the  Restricted  Payment) could not Incur at least $1.00 of  Indebtedness  under
clause (i) of part (b) of the  "Limitation on  Indebtedness"  covenant,  (C) the
aggregate  amount expended for all Restricted  Payments (the amount so expended,
if other than in cash, to be determined in good faith by the Board of Directors,
whose  determination  shall be conclusive  and evidenced by a Board  Resolution)
after the Closing Date (other than any Restricted  Payments described in clauses
(ii) or (iv) of the second paragraph of this "Limitation on Restricted Payments"
covenant)  shall exceed the sum of (1) 50% of the  aggregate  amount of Adjusted
Consolidated  Net Income  (or, if  Adjusted  Consolidated  Net Income is a loss,
minus 100% of such amount) of Holdings (determined by excluding income resulting
from the  transfers of assets  received by Holdings or a  Restricted  Subsidiary
from an Unrestricted Subsidiary) accrued on a cumulative basis during the period
(taken  as one  accounting  period)  beginning  on the  first  day of the  month
immediately  following  the Closing  Date and ending on the last day of the last
fiscal quarter  preceding the  Transaction  Date plus (2) the aggregate net cash
proceeds received by Holdings from the issuance and sale of Junior Securities of
Holdings (other than Redeemable  Stock) to any Person other than a Subsidiary of
Holdings,  including  an  issuance  or  sale  permitted  by the  Certificate  of
Designation  for cash or other property upon the conversion of any  Indebtedness
of Holdings subsequent to the Closing Date, or from the issuance of any options,
warrants or other rights to acquire Junior Securities of Holdings (in each case,
exclusive of any Redeemable Stock or any options,  warrants or other rights that
are  redeemable  at the option of the holder,  or are  required to be  redeemed,
prior to the  mandatory  redemption  date of the  Preferred  Stock)  plus (3) an
amount equal to the net reduction in  Investments in  Unrestricted  Subsidiaries
resulting from payments of interest on  Indebtedness,  dividends,  repayments of
loans or advances, or other transfers of assets, in each case to Holdings or any
Restricted Subsidiary from Unrestricted Subsidiaries,  or from redesignations of
Unrestricted  Subsidiaries  as Restricted  Subsidiaries  (valued in each case as
provided in the definition of  "Investments"),  not to exceed in the case of any
Unrestricted Subsidiary the amount of Investments previously made by Holdings or
any Restricted Subsidiary in such Unrestricted  Subsidiary plus (4) $25 million,
or (D) all  dividends  in respect  of the  Preferred  Stock  shall not have been
declared and paid in full as provided in the Certificate of Designation.

         The  foregoing  provision  shall not be  violated by reason of: (i) the
payment of any dividend within 60 days after the date of declaration thereof if,
at the date of  declaration,  such  payment  would  comply  with  the  foregoing
provision;  (ii) the making of Investments in  Unrestricted  Subsidiaries  in an
aggregate  amount not to exceed $75 million  outstanding at any time;  (iii) the
declaration  and payment of dividends on the Common Stock of Holdings or Silgan,
following an initial public  offering of the common stock of Holdings or Silgan,
as the  case  may be,  of up to 6% per  annum of the net  proceeds  received  by
Holdings or Silgan,  as the case may be, in such initial public  offering;  (iv)
the repurchase, redemption, refinancing or other payment or prepayment of Junior
Securities with the proceeds of Indebtedness incurred under clause (i), (iii) or
(viii) of the second paragraph of part (a) of the "Limitation on


                                      -103-

<PAGE>



Indebtedness" covenant; (v) the purchase, redemption, acquisition,  cancellation
or other  retirement for value of Junior  Securities of Holdings,  Silgan or any
other  Restricted  Subsidiary,  options  on any such  shares  or  related  stock
appreciation  rights or similar  securities  held by  officers or  employees  or
former  officers or employees  (or their  estates or  beneficiaries  under their
estates)  and which were issued  pursuant  to any Stock Based Plan,  upon death,
disability,  retirement or termination of employment or pursuant to the terms of
such Stock Based Plan or any other agreement under which such Junior Securities,
options,  related rights or similar  securities  were issued;  provided that the
aggregate cash  consideration paid for such purchase,  redemption,  acquisition,
cancellation or other retirement for value of such shares of Junior  Securities,
options,  related rights or similar  securities  after the Closing Date does not
exceed $25 million and that any additional  consideration  in excess of such $25
million is in the form of  Indebtedness  that would be  permitted to be Incurred
under  clause  (v) of the  second  paragraph  in part (a) of the  Limitation  on
Indebtedness  covenant;  (vi) the repurchase of Junior Securities of Holdings or
Capital  Stock of Silgan  followed  immediately  by the  reissuance  thereof for
consideration in an amount at least equal to the  consideration  paid to acquire
such stock,  or the  redemption,  repurchase or other  acquisition  for value of
Common  Stock of  Holdings  or Capital  Stock of any  Subsidiary  of Holdings in
exchange for, or with the proceeds of a  substantially  concurrent  offering of,
other Common Stock or shares of the Capital  Stock,  as the case may be, of such
entity  (other than  Redeemable  Stock);  and (vii)  payments  or  distributions
pursuant to or in connection with a consolidation,  merger or transfer of assets
that complies with the provisions of the Exchange Debenture Indenture applicable
to mergers,  consolidations  and  transfers of all or  substantially  all of the
property and assets of Holdings;  provided  that,  in the case of clauses  (ii),
(iii),  (iv),  (v) and  (vii),  no Voting  Rights  Triggering  Event  shall have
occurred and be continuing or shall occur as a consequence thereof.

         Limitation  on  Dividend  and  Other  Payment  Restrictions   Affecting
         Restricted Subsidiaries

         Holdings shall not, and shall not permit any Restricted  Subsidiary to,
create or otherwise cause or suffer to exist or become  effective any consensual
encumbrance  or  restriction  of any  kind  on  the  ability  of any  Restricted
Subsidiary  to (i) pay  dividends or make any other  distributions  permitted by
applicable  law on any  Capital  Stock of such  Restricted  Subsidiary  owned by
Holdings or any other Restricted  Subsidiary,  (ii) pay any Indebtedness owed to
Holdings  or any other  Restricted  Subsidiary,  (iii) make loans or advances to
Holdings or any other Restricted Subsidiary or (iv) transfer, subject to certain
exceptions,  any of its  property or assets to Holdings or any other  Restricted
Subsidiary.

         This  covenant  shall not  restrict or  prohibit  any  encumbrances  or
restrictions existing: (i) in the Silgan Credit Agreement, the Silgan Notes, the
Discount Debentures  (including any agreement pursuant to which the Silgan Notes
or the Discount  Debentures were issued),  or any other  agreements in effect on
the Closing Date, including extensions,  refinancings,  renewals or replacements
thereof, provided that the encumbrances and restrictions in any such extensions,
refinancings,  renewals or  replacements  are no less  favorable in any material
respect to the holders than those  encumbrances or restrictions that are then in
effect and that are being extended,  refinanced, renewed or replaced; (ii) under
or  by  reason  of  applicable  law,  rule  or  regulation  (including,  without
limitation,  applicable  currency  control laws and applicable  state  corporate
statutes restricting the payment of dividends in certain  circumstances);  (iii)
with respect to any Person or the property or assets of such Person  acquired by
Holdings  or any  Restricted  Subsidiary  and  existing  at  the  time  of  such
acquisition, which encumbrances or restrictions are not applicable to any Person
or the  property or assets of any Person  other than such Person or the property
or assets of such  Person so  acquired;  (iv) in the case of clause  (iv) of the
first paragraph of this  "Limitation on Dividend and Other Payment  Restrictions
Affecting Restricted  Subsidiaries"  covenant,  (A) that restrict in a customary
manner the subletting, assignment or transfer of any property or asset that is a
lease,  license,  conveyance  or contract or similar  property or asset,  (B) by
virtue of any transfer of,  agreement to transfer,  option or right with respect
to, or Lien on, any property or assets of Holdings or any Restricted


                                      -104-

<PAGE>



Subsidiary  not otherwise  prohibited by the  Certificate  of Designation or (C)
arising  or  agreed  to in the  ordinary  course  of  business  and that do not,
individually  or in the  aggregate,  detract  from the value of the  property or
assets of  Holdings  or any  Restricted  Subsidiary  in any manner  material  to
Holdings or such  Restricted  Subsidiary;  or (v) with respect to any Restricted
Subsidiary  and imposed  pursuant to an agreement that has been entered into for
the sale or disposition of all or substantially  all of the Capital Stock of, or
property and assets of, such Restricted  Subsidiary.  Nothing  contained in this
"Limitation  on Dividend and Other  Payment  Restrictions  Affecting  Restricted
Subsidiaries"  covenant shall prevent Holdings or any Restricted Subsidiary from
restricting  the sale or other  disposition of property or assets of Holdings or
any of its  Subsidiaries  that  secure  Indebtedness  of  Holdings or any of its
Subsidiaries.

         Limitation on Transactions with Shareholders and Affiliates

         Holdings shall not, and shall not permit any Subsidiary of Holdings to,
directly or indirectly,  enter into, renew or extend any transaction (including,
without limitation, the purchase, sale, lease or exchange of property or assets,
or the  rendering  of any  service)  with any holder (or any  Affiliate  of such
holder) of 5% or more of any class of Capital Stock of Holdings  (other than the
Bank Agent or any of its  Affiliates)  or any Subsidiary of Holdings or with any
Affiliate  of  Holdings  or any  Subsidiary  of  Holdings,  except upon fair and
reasonable  terms no less  favorable to Holdings or such  Subsidiary of Holdings
than could be obtained in a comparable  arm's-length  transaction  with a Person
that is not such a holder or an Affiliate.

         The foregoing  limitation  does not limit,  and shall not apply to: (i)
any  transaction  between  Holdings  and any  Subsidiary  of Holdings or between
Subsidiaries  of  Holdings;  (ii)  transactions  (A) for which  Holdings  or any
Subsidiary  of Holdings  delivers to the Transfer  Agent a written  opinion of a
nationally  recognized  investment  banking firm stating that the transaction is
fair to Holdings or such  Subsidiary of Holdings from a financial  point of view
or (B)  approved  by a  majority  of the  disinterested  members of the Board of
Directors;  (iii) the payment of fees pursuant to the  Management  Agreements or
pursuant to any similar  management  contracts  entered  into by Holdings or any
Subsidiary  of Holdings;  (iv) the payment of reasonable  and customary  regular
fees  to  directors  of  Holdings  or any  Subsidiary  of  Holdings  who are not
employees of Holdings or such Subsidiary of Holdings;  (v) any payments or other
transactions  pursuant to any tax-sharing  agreement between Holdings and Silgan
or any other  Person with which  Holdings is  required  or  permitted  to file a
consolidated  tax  return  or  with  which  Holdings  is or  could  be part of a
consolidated group for tax purposes; (vi) any Restricted Payments not prohibited
by the "Limitation on Restricted  Payments" covenant;  (vii) the payment of fees
to Morgan Stanley, S&H or their respective  Affiliates for financial,  advisory,
consulting or investment  banking  services that the Board of Directors deems to
be advisable or appropriate for Holdings or any Subsidiary of Holdings to obtain
(including  the  payment to Morgan  Stanley  of any  underwriting  discounts  or
commissions or placement  agency fees) in connection  with the issuance and sale
of any  securities  by Holdings or any  Subsidiary  of  Holdings;  or (viii) any
transaction contemplated by any of the Stock Based Plans.

         Notwithstanding  any of the foregoing,  nothing in this  "Limitation on
Transactions  with  Shareholders  and  Affiliates"  covenant  shall prohibit the
occurrence of (i) a Holdings Merger,  (ii) the sale of all or substantially  all
of the  property  and assets of Silgan or its  successors  to  Holdings  and the
assumption by Holdings of all or substantially  all of the liabilities of Silgan
or its  successors,  or (iii)  the  issuance  by  Silgan  or its  successors  of
preferred  stock in exchange for or in  replacement  of the New Preferred  Stock
having the same rights and  privileges as the New Preferred  Stock.  Immediately
upon the  occurrence  of an event  specified in clause (i), (ii) or (iii) of the
preceding   sentence,   all  references  to  Holdings  in  this  "Limitation  on
Transactions  with  Shareholders  and  Affiliates"  covenant  shall refer to the
Successor Corporation.



                                      -105-

<PAGE>



         Limitation on the Issuance of Capital Stock of Restricted Subsidiaries

         Holdings  shall not permit any Restricted  Subsidiary  to,  directly or
indirectly,  issue or sell any shares of its Capital Stock  (including  options,
warrants or other rights to purchase shares of such Capital Stock) except (i) to
Holdings or another  Restricted  Subsidiary that is a Wholly Owned Subsidiary of
Holdings, (ii) pursuant to options on such Capital Stock granted to officers and
directors of such  Restricted  Subsidiary,  (iii) if,  immediately  after giving
effect to such  issuance or sale,  such  Restricted  Subsidiary  would no longer
constitute a Restricted  Subsidiary or (iv) in connection with an initial public
offering  of the Common  Stock of such  Restricted  Subsidiary;  provided  that,
within  12 months  after the date the Net Cash  Proceeds  of an  initial  public
offering are received by such Restricted Subsidiary,  such Restricted Subsidiary
shall (A) apply an amount equal to such Net Cash Proceeds to repay  Indebtedness
or Senior Securities of Holdings or Indebtedness of a Restricted Subsidiary,  in
each case owing to a Person other than Holdings or any of its Subsidiaries,  (B)
apply  an  amount  equal  to  such  Net  Cash  Proceeds  to  the  repurchase  of
Indebtedness or Senior Securities pursuant to mandatory  repurchase or repayment
provisions applicable to such Indebtedness or Senior Securities or (C) invest an
equal amount,  or the amount not so applied pursuant to subclause (A) or (B) (or
enter into a definitive  agreement  committing  to so invest within 12 months of
the date of such  agreement),  in property or assets that (as determined in good
faith by the Board of Directors,  whose  determination  shall be conclusive  and
evidenced  by a Board  Resolution)  are of a  nature  or  type or are  used in a
business (or in a company  having  property  and assets of a nature or type,  or
engaged in a business)  similar or related to the nature or type of the property
and  assets  of,  or  the  business  of,  any  Restricted   Subsidiary  and  its
Subsidiaries existing on the date thereof.

         Notwithstanding  any of the foregoing,  nothing in this  "Limitation on
the  Issuance  of  Capital  Stock of  Restricted  Subsidiaries"  covenant  shall
prohibit  the  occurrence  of (i) a  Holdings  Merger,  (ii)  the sale of all or
substantially  all of the  property  and assets of Silgan or its  successors  to
Holdings,  and the  assumption  by Holdings of all or  substantially  all of the
liabilities of Silgan or its successors,  or (iii) the issuance by Silgan or its
successors of preferred  stock having the same rights and  privileges as the New
Preferred  Stock  in  exchange  or  replacement  for  the New  Preferred  Stock.
Immediately  upon the  occurrence  of an event  specified in clause (i), (ii) or
(iii) of the preceding sentence,  all references to Holdings in this "Limitation
on the Issuance of Capital  Stock of  Restricted  Subsidiaries"  covenant  shall
refer to the Successor Corporation.

         Limitation on Asset Sales

         (a) In the event and to the extent that the Net Cash Proceeds  received
by Holdings or any Restricted  Subsidiary from one or more Asset Sales occurring
on or after the Closing Date in any period of 12 consecutive  months (other than
Asset  Sales by  Holdings or any  Restricted  Subsidiary  to Holdings or another
Restricted Subsidiary) exceed 15% of Consolidated Net Tangible Assets in any one
fiscal  year  (determined  as of the date  closest to the  commencement  of such
12-month  period for which a  consolidated  balance  sheet of  Holdings  and its
Subsidiaries  has been  prepared),  then  Holdings  shall,  or shall  cause such
Restricted  Subsidiary  to,  (i)  within 12  months  after the date the Net Cash
Proceeds so received exceed 15% of  Consolidated  Net Tangible Assets in any one
fiscal  year  (determined  as of the date  closest to the  commencement  of such
12-month  period for which a  consolidated  balance  sheet of  Holdings  and its
Subsidiaries  has been  prepared),  (A) apply an amount equal to such excess Net
Cash  Proceeds  to repay  Indebtedness  or  Senior  Securities  of  Holdings  or
Indebtedness  of a Restricted  Subsidiary,  in each case owing to a Person other
than Holdings or any of its  Subsidiaries or (B) invest an equal amount,  or the
amount not so applied  pursuant  to  subclause  (A) (or enter into a  definitive
agreement  committing  to so  invest  within  12  months  of the  date  of  such
agreement), in property or assets that (as determined in good faith by the Board
of Directors, whose determination shall be conclusive and evidenced by a Board


                                      -106-

<PAGE>



Resolution)  are of a nature or type or are used in a business  (or in a company
having  property  and  assets of a nature or type,  or  engaged  in a  business)
similar or related to the nature or type of the  property  and assets of, or the
business of, Holdings and its Subsidiaries existing on the date thereof and (ii)
apply such  excess Net Cash  Proceeds  (to the extent not  applied  pursuant  to
clause (i)) as provided in the following paragraphs of this "Limitation on Asset
Sales"  covenant.  The amount of such  excess Net Cash  Proceeds  required to be
applied (or to be committed to be applied)  during such  12-month  period as set
forth in subclause  (A) or (B) of the  preceding  sentence and not applied as so
required by the end of such period shall constitute "Excess Proceeds."

         (b) If, as of the first day of any calendar month, the aggregate amount
of Excess  Proceeds  not  theretofore  subject to an Excess  Proceeds  Offer (as
defined  below) totals at least $10 million,  Holdings  must, not later than the
fifteenth Business Day of such month, make an offer (an "Excess Proceeds Offer")
to purchase from the holders on a pro rata basis an aggregate  liquidation value
of shares of  Preferred  Stock equal to the Excess  Proceeds on such date,  at a
redemption  price  equal to 101% of the  liquidation  preference  thereof,  plus
accrued and unpaid  dividends to the date of  redemption  (the "Excess  Proceeds
Payment"); provided, however, that no Excess Proceeds Offer shall be required to
be  commenced  with  respect  to the  Preferred  Stock  until the  Business  Day
following the dates that  payments are made pursuant to similar  offers that are
made to holders of Indebtedness and need not be commenced if the Excess Proceeds
remaining after application to Indebtedness  purchased in the offers made to the
holders of Indebtedness are less than $10 million;  provided  further,  however,
that no Preferred Stock may be purchased under this  "Limitation on Asset Sales"
covenant unless Holdings shall have purchased all Indebtedness tendered pursuant
to the offers  applicable  thereto and shall have obtained the consent  required
under the Silgan Credit Agreement to make such an Excess Proceeds Offer.

         (c)  Holdings  shall  commence  an Excess  Proceeds  Offer by mailing a
notice  to the  Transfer  Agent and each  holder  stating:  (i) that the  Excess
Proceeds  Offer is being  made  pursuant  to this  "Limitation  on Asset  Sales"
covenant and that all New Preferred Stock validly  tendered will be accepted for
payment  on a pro  rata  basis;  (ii)  the  redemption  price  and  the  date of
redemption  or purchase  (which  shall be a Business Day no earlier than 30 days
nor later  than 60 days  from the date  such  notice  is  mailed)  (the  "Excess
Proceeds  Payment  Date");  (iii)  that any  share of New  Preferred  Stock  not
tendered will continue to  accumulate  and pay dividends  pursuant to its terms;
(iv) that,  unless  Holdings  defaults  in the  payment  of the Excess  Proceeds
Payment,  any share of New Preferred Stock accepted for payment  pursuant to the
Excess  Proceeds  Offer shall cease to accumulate  dividends or accrue  interest
after the Excess  Proceeds  Payment Date; (v) that holders  electing to have any
share of New Preferred  Stock  purchased  pursuant to the Excess  Proceeds Offer
will be required to surrender such New Preferred  Stock,  together with the form
entitled  "Option of the Holder to Elect  Purchase"  on the reverse  side of the
share of New Preferred  Stock  completed,  to the Transfer  Agent at the address
specified  in the notice  prior to the close of  business  on the  Business  Day
immediately  preceding the Excess Proceeds  Payment Date; (vi) that holders will
be entitled to withdraw their election if the Paying Agent  receives,  not later
than the close of business on the third Business Day  immediately  preceding the
Excess  Proceeds  Payment Date, a telegram,  telex,  facsimile  transmission  or
letter, setting forth the name of such holder, the liquidation preference of the
shares of New Preferred Stock delivered for redemption and a statement that such
holder is withdrawing  his election to have such New Preferred  Stock  redeemed;
and (vii) that  holders  whose New  Preferred  Stock is being  redeemed or being
purchased only in part will be issued new shares of New Preferred Stock equal in
liquidation preference to the unredeemed New Preferred Stock surrendered.

         (d) On the Excess Proceeds Payment Date, Holdings shall: (i) accept for
payment  on a pro rata  basis  Preferred  Stock  or  portions  thereof  tendered
pursuant to the Excess  Proceeds  Offer;  (ii) deposit  with the Transfer  Agent
money  sufficient to pay the redemption price of all Preferred Stock or portions
thereof  so  accepted;  and  (iii)  deliver,  or cause to be  delivered,  to the
Transfer Agent all Preferred Stock or


                                      -107-

<PAGE>



portions thereof so accepted,  together with an Officer's Certificate specifying
the shares of  Preferred  Stock or  portions  thereof  accepted  for  payment by
Holdings.  The Transfer  Agent shall  promptly  mail to the holders of Preferred
Stock so accepted  payment in an amount equal to the redemption  price,  and the
Trustee  shall  promptly  authenticate  and mail to such  holders  new shares of
Preferred Stock equal in liquidation preference to any unredeemed portion of the
Preferred Stock surrendered.  Holdings will publicly announce the results of the
Excess Proceeds Offer as soon as practicable  after the Excess Proceeds  Payment
Date. For purposes of this  "Limitation on Asset Sales"  covenant,  the Transfer
Agent shall act as the Paying Agent.

         (e) Holdings will comply with Rule 14e-1 under the Exchange Act and any
other  securities laws and regulations  thereunder,  to the extent such laws and
regulations are applicable,  in the event that such Excess Proceeds are received
by Holdings  under this  "Limitation  on Asset  Sales"  covenant and Holdings is
required to redeem New Preferred Stock as described above.

         (f) Notwithstanding the foregoing, nothing in this "Limitation on Asset
Sales"  covenant shall prohibit the occurrence of (i) a Holdings  Merger or (ii)
the sale of all or substantially all of the property and assets of Silgan or its
successors to Holdings and the  assumption  by Holdings of all or  substantially
all of the  liabilities  of  Silgan  or its  successors.  Immediately  upon  the
occurrence  of an  event  specified  in  clause  (i) or  (ii)  of the  preceding
sentence,  all  references  to  Holdings  in this  "Limitation  on Asset  Sales"
covenant shall refer to the Successor Corporation.

         Consolidation, Merger and Sale of Assets

         Holdings  shall not  consolidate  with,  merge  with or into,  or sell,
convey,  transfer, lease or otherwise dispose of all or substantially all of its
property  and assets (as an  entirety  or  substantially  as an  entirety in one
transaction  or a series of related  transactions)  to, any Person (other than a
Restricted  Subsidiary that is a Wholly Owned  Subsidiary of Holdings;  provided
that, in connection  with any merger of Holdings with any Restricted  Subsidiary
that is a Wholly Owned  Subsidiary  of Holdings,  no  consideration  (other than
common stock in the surviving Person or Holdings) shall be issued or distributed
to the  stockholders  of  Holdings)  or permit  any Person to merge with or into
Holdings, unless: (i) Holdings shall be the continuing Person, or the Person (if
other than  Holdings)  formed by such  consolidation  or into which  Holdings is
merged or that acquired or leased such property and assets of Holdings  shall be
a corporation organized and validly existing under the laws of the United States
of America or any  jurisdiction  thereof  and the New  Preferred  Stock shall be
converted or exchanged  for and shall become  shares of such  successor  company
having in respect of the successor  company the same rights and privileges  that
the  New  Preferred  Stock  had  immediately  prior  to such  transaction;  (ii)
immediately after giving effect to such transaction, no Voting Rights Triggering
Event,  and no event  that  after the  giving of notice or lapse of time or both
would  become a Voting  Rights  Triggering  Event,  shall have  occurred  and be
continuing;  (iii)  immediately after giving effect to such transaction on a pro
forma basis, the Interest Coverage Ratio of Holdings (or any Person becoming the
successor issuer of the New Preferred Stock) is at least 1:1;  provided that, if
the Interest Coverage Ratio of Holdings before giving effect to such transaction
is within the range set forth in column (A) below,  then the  Interest  Coverage
Ratio of  Holdings  (or any  Person  becoming  the  successor  issuer of the New
Preferred  Stock)  shall  be at  least  equal  to the  lesser  of (1) the  ratio
determined by  multiplying  the  percentage set forth in column (B) below by the
Interest  Coverage Ratio of Holdings prior to such transaction and (2) the ratio
set forth in column (C) below:


                                      -108-

<PAGE>



               (A)                                    (B)          (C)
               ---                                    ---          ---

         1.11:1 to 1.99:1........................     90%         1.5:1
         2.00:1 to 2.99:1........................     80%         2.1:1
         3.00:1 to 3.99:1........................     70%         2.4:1
         4.00:1 or more..........................     60%         2.5:1



and provided  further that, if the Interest  Coverage  Ratio of Holdings (or any
Person becoming the successor issuer of the New Preferred Stock) is 3:1 or more,
the  calculation  in the  preceding  proviso  shall  be  inapplicable  and  such
transaction  shall be  deemed to have  complied  with the  requirements  of this
clause (iii);  (iv) immediately after giving effect to such transaction on a pro
forma basis,  Holdings (or any Person that becomes the  successor  issuer of the
New  Preferred  Stock) shall have a  Consolidated  Net Worth equal to or greater
than  the  Consolidated  Net  Worth  of  Holdings   immediately  prior  to  such
transaction; and (v) Holdings delivers to the Registrar an Officer's Certificate
(attaching the arithmetic  computations  to demonstrate  compliance with clauses
(iii)  and (iv)) and an  Opinion  of  Counsel,  in each case  stating  that such
consolidation,  merger or transfer and such  supplemental  indenture comply with
this provision and that all conditions precedent provided for herein relating to
such transaction have been complied with; provided, however, that clause (iv) of
this "Consolidation,  Merger and Sale of Assets" covenant does not apply to, and
the Interest  Coverage  Ratio  required by clause (iii) of this  "Consolidation,
Merger and Sale of Assets"  covenant  (A) shall be 1.75:1 with respect to, (1) a
Holdings Merger,  (2) the sale of all or  substantially  all of the property and
assets of Silgan or its  successors to Holdings,  and the assumption by Holdings
of all or  substantially  all of the  liabilities of Silgan or its successors or
(3) the issuance by Silgan or its successors of preferred  stock  complying with
clause (i) above and (B) does not apply if, in the good faith  determination  of
the  Board of  Directors,  whose  determination  shall be  evidenced  by a Board
Resolution,  the principal purpose of such transaction is to change the state of
incorporation  of  Holdings;  and  provided  further,  however,  that  any  such
transaction shall not have as one of its purposes the evasion of the limitations
of this covenant.

         Reports

         So long as any shares of New Preferred Stock are outstanding,  Holdings
shall file with the  Commission  and send to the  holders  of the New  Preferred
Stock the annual reports,  quarterly reports and the information,  documents and
other reports  required to be filed by Holdings with the Commission  pursuant to
Section 13 or 15 of the Exchange Act, whether or not Holdings has or is required
to have a class of securities  registered under the Exchange Act, at the time it
is or would be required to file the same with the Commission and, within 15 days
after  Holdings  is or would be required to file such  reports,  information  or
documents with the Commission.

Exchange

         Holdings  may exchange  all, but not less than all, of the  outstanding
shares of Preferred  Stock,  including  any shares of Preferred  Stock issued as
payment for dividends,  into Exchange Debentures at any time. In order to effect
such  exchange,  Holdings  shall (a) if necessary to satisfy the  condition  set
forth in clause (B) in the following  paragraph based upon the written advice of
counsel to Holdings,  file a registration statement with the Commission relating
to  the  exchange,  and  (b) if a  registration  statement  is  filed  with  the
Commission  pursuant  to  clause  (a),  use  its  best  efforts  to  cause  such
registration  statement to be declared  effective as soon as  practicable by the
Commission  unless  the  opinion  referred  to in  clause  (B) in the  following
paragraph shall have been subsequently delivered.


                                      -109-

<PAGE>




         In order to effectuate  such  exchange,  Holdings  shall send a written
notice of  exchange  by mail to each  holder  of  record of shares of  Preferred
Stock,  which notice shall state (i) that Holdings is  exchanging  the Preferred
Stock into Exchange  Debentures  pursuant to the  Certificate of Designation and
(ii) the date fixed for exchange (the "Exchange Date"),  which date shall not be
less than 15 days nor more than 60 days  following the date on which such notice
is mailed  (except as provided in the last sentence of this  paragraph).  On the
Exchange  Date, if the conditions set forth in clauses (A) through (E) below are
satisfied Holdings shall issue Exchange Debentures in exchange for the Preferred
Stock as provided in the next paragraph, provided that on the Exchange Date: (A)
there shall be legally available funds sufficient therefor  (including,  without
limitation, legally available funds sufficient therefor under Delaware law); (B)
a registration  statement  relating to the Exchange  Debentures  shall have been
declared  effective  under the  Securities  Act prior to such exchange and shall
continue to be effective on the Exchange Date or Holdings  shall have obtained a
written opinion of counsel that an exemption from the registration  requirements
of the  Securities  Act is available  for such exchange and that upon receipt of
such Exchange  Debentures pursuant to such exchange made in accordance with such
exemption,  each holder of an Exchange  Debenture  that is not an  Affiliate  of
Holdings will not be subject to any  restrictions  imposed by the Securities Act
upon the resale of such Exchange Debenture, and such exemption is relied upon by
Holdings for such exchange; (C) the Exchange Debenture Indenture and the trustee
thereunder  shall have been qualified  under the Trust Indenture Act of 1939, as
amended (the "Trust Indenture Act"); (D) immediately after giving effect to such
exchange,  no  Default or Event of  Default  (each as  defined  in the  Exchange
Debenture Indenture) would exist under the Exchange Debenture Indenture; and (E)
Holdings  shall have  delivered  to the  Trustee  under the  Exchange  Debenture
Indenture a written  opinion of counsel,  dated the date of exchange,  regarding
the satisfaction of the conditions set forth in clauses (A), (B) and (C). In the
event that (i) the issuance of the Exchange  Debentures  is not permitted on the
Exchange Date or (ii) any of the conditions set forth in clauses (A) through (E)
of the preceding sentence are not satisfied on the Exchange Date, Holdings shall
use its best efforts to satisfy such conditions and effect such exchange as soon
as practicable.

         Upon any exchange pursuant to the preceding  paragraph,  the holders of
outstanding  shares  of New  Preferred  Stock  will be  entitled  to  receive  a
principal  amount of Exchange  Debentures for shares of New Preferred Stock, the
liquidation  preference  of which,  plus the  amount of  accumulated  and unpaid
dividends  (including a prorated  dividend  for the period from the  immediately
preceding  dividend payment date to the date of exchange) with respect to which,
equals such  principal  amount;  provided that the Company at its option may pay
cash for any or all accrued  and unpaid  dividends  in lieu of issuing  Exchange
Debentures in respect of such dividends.  The Exchange Debentures will be issued
in registered form, without coupons.  Exchange Debentures issued in exchange for
New  Preferred  Stock  will be in  principal  amounts  of  $1,000  and  integral
multiples  thereof  to the  extent  practicable,  and  will  also be  issued  in
principal  amounts less than $1,000 so that each holder of New  Preferred  Stock
will receive  certificates  representing the entire principal amount of Exchange
Debentures to which its shares of New Preferred  Stock entitle it, provided that
Holdings may, subject to the restrictions in the Discount Debentures,  Holdings'
guarantee under the Silgan Credit  Agreement and any of its other  then-existing
Indebtedness,  pay cash in lieu of issuing an Exchange  Debenture in a principal
amount less than $1,000. On and after the date of exchange, dividends will cease
to accrue on the outstanding  shares of New Preferred  Stock,  and all rights of
the holders of New  Preferred  Stock  (except the right to receive the  Exchange
Debentures,  an amount in cash, to the extent  applicable,  equal to the accrued
and unpaid  dividends to the Exchange Date, and, if Holdings so elects,  cash in
lieu of any  Exchange  Debenture  which is in an amount  that is not an integral
multiple of $1,000) will terminate.  The person entitled to receive the Exchange
Debentures  issuable  upon such exchange will be treated for all purposes as the
registered holder of such Exchange Debentures.



                                      -110-

<PAGE>



         Holdings  will comply  with the  provisions  of Rule 13e-4  promulgated
pursuant to the  Exchange Act in  connection  with any  exchange,  to the extent
applicable.

New Preferred Stock Book Entry; Delivery and Form

         So long as DTC or its  nominee is the  registered  owner or holder of a
Global New Preferred Stock Certificate, DTC or such nominee, as the case may be,
will  be  considered  the  sole  owner  or  holder  of the New  Preferred  Stock
represented  by such Global New  Preferred  Stock  Certificate  for all purposes
under the Certificate of Designation and the New Preferred  Stock. No beneficial
owner of an interest in the Global New Preferred Stock  Certificate will be able
to transfer that interest except in accordance with DTC's applicable procedures,
in addition to those provided for under the Certificate of Designation.

         Payments  made  with  respect  to  the  Global  New   Preferred   Stock
Certificate  will be made to DTC or its  nominee,  as the  case  may be,  as the
registered owner thereof. Neither Holdings nor the Placement Agent will have any
responsibility  or  liability  for any  aspect  of the  records  relating  to or
payments  made on account of  beneficial  ownership  interests in the Global New
Preferred  Stock  Certificate or for  maintaining,  supervising or reviewing any
records relating to such beneficial ownership interests.

         Holdings expects that DTC or its nominee,  upon receipt of any payments
made with respect to the Global New  Preferred  Stock  Certificate,  will credit
participants'   accounts  with  payments  in  amounts   proportionate  to  their
respective beneficial interests in the amount of such Global New Preferred Stock
Certificate as shown on the records of DTC or its nominee. Holdings also expects
that payments by  participants  to owners of beneficial  interest in such Global
New Preferred Stock  Certificate held through such participants will be governed
by  standing  instructions  and  customary  practices,  as is now the case  with
securities  held  for the  accounts  of  customers  registered  in the  names of
nominees for such customers.  Such payments will be the  responsibility  of such
participants.

         Transfers between  participants in DTC will be effected in the ordinary
way in accordance with DTC rules and will be settled in same-day funds.

         The Company  understands  that DTC will take any action permitted to be
taken by a holder of New Preferred  Stock  (including  the  presentation  of New
Preferred Stock for exchange,  see "--Exchange"  above) only at the direction of
one or more  participants  to whose  account the DTC interests in the Global New
Preferred Stock is credited and only in respect of such portion of the aggregate
liquidation  preference of New Preferred  Stock as to which such  participant or
participants has or have given such direction.

         Holdings understands:  DTC is a limited purpose trust company organized
under the laws of the State of New York,  a  "banking  organization"  within the
meaning of New York  Banking  Law, a member of the  Federal  Reserve  System,  a
"clearing  corporation"  within the meaning of the Uniform Commercial Code and a
"Clearing  Agency"  registered  pursuant to the provisions of Section 17A of the
Exchange  Act.  DTC was  created to hold  securities  for its  participants  and
facilitate  the clearance and  settlement  of  securities  transactions  between
participants   through   electronic   book-entry  changes  in  accounts  of  its
participants, thereby eliminating the need for physical movement of certificates
and certain other organizations.  Indirect access to the DTC system is available
to others such as banks, brokers, dealers and trust companies that clear through
or maintain a custodial  relationship  with a  participant,  either  directly or
indirectly ("indirect participants").

         Although DTC is expected to follow the foregoing procedures in order to
facilitate  transfers of interest in the Global New Preferred Stock  Certificate
among participants of DTC, it is under no


                                      -111-

<PAGE>



obligation  to  perform  or  continue  to  perform  such  procedures,  and  such
procedures may be discontinued at any time.  Neither  Holdings nor the Placement
Agent will have any  responsibility for the performance by DTC or its respective
participants or indirect  participants of its respective  obligations  under the
rules and procedures governing their operations.

Certificated New Preferred Stock

         If DTC is at any time  unwilling  or unable to continue as a depositary
for the Global New Preferred  Stock and a successor  depositary is not appointed
by Holdings within 90 days, Holdings will issue Certificated New Preferred Stock
in exchange for the Global New Preferred Stock Certificate.



                                      -112-

<PAGE>



                       DESCRIPTION OF EXCHANGE DEBENTURES
   
         The summary  contained  herein of certain  provisions  of the  Exchange
Debentures  does not purport to be complete  and is qualified in its entirety by
reference  to the  provisions  of  the  Indenture  in  respect  of the  Exchange
Debentures (the "Exchange Debenture Indenture"), which is filed as an exhibit to
the  Registration   Statement  of  which  this  Prospectus  forms  a  part.  The
definitions  of certain terms used in the Exchange  Debentures  and the Exchange
Debenture  Indenture  and in the  following  summary  are set forth  above under
"Description of New Preferred Stock--Certain Definitions."
    

The Exchange Debentures

         The Exchange  Debentures,  if issued, will be issued under the Exchange
Debenture  Indenture  between  Holdings and Fleet National Bank, as trustee (the
"Trustee").  The terms of the Exchange  Debentures  include  those stated in the
Exchange  Debenture  Indenture  and those  made part of the  Exchange  Debenture
Indenture by reference to the Trust Indenture Act. The Exchange  Debentures will
be subject to all such terms, and prospective holders of the Exchange Debentures
are referred to the Exchange Debenture Indenture and the Trust Indenture Act for
a statement of such terms.  The following  summary of certain  provisions of the
Exchange Debenture  Indenture does not purport to be complete and is subject to,
and is qualified in its entirety by reference to, the Trust Indenture Act and to
all of the  provisions  of  the  Exchange  Debenture  Indenture,  including  the
definitions of certain terms therein and those terms made a part of the Exchange
Debenture Indenture by reference to the Trust Indenture Act.

General
   
         The Exchange Debentures will be subordinated,  unsecured obligations of
Holdings,  will be  limited  in  aggregate  principal  amount  to the  aggregate
liquidation  preference of the Preferred  Stock  (including any Preferred  Stock
issued in payment of dividends),  plus accrued and unpaid dividends, on the date
of exchange of the Preferred Stock into Exchange Debentures (plus any additional
Exchange  Debentures issued in lieu of cash interest as described  herein).  The
Exchange   Debentures   will  be  issued  in  fully   registered  form  only  in
denominations of $1.00 and integral multiples thereof.
    

         Principal of, premium,  if any, and interest on the Exchange Debentures
will be payable,  and the Exchange  Debentures may be presented for registration
of transfer or  exchange,  at the office of the Paying Agent and  Registrar.  At
Holdings'  option,  interest,  to the extent paid in cash,  may be paid by check
mailed to the registered address of holders of the Exchange  Debentures as shown
on the register for the Exchange  Debentures.  The Trustee will initially act as
Paying Agent and  Registrar.  Holdings may change any Paying Agent and Registrar
without  prior  notice to Holders  of the  Exchange  Debentures.  Holders of the
Exchange  Debentures must surrender  Exchange  Debentures to the Paying Agent to
collect principal payments.

         The Exchange  Debentures  will mature on July 15, 2006.  Each  Exchange
Debenture  will bear  interest  at the same rate in effect  with  respect to the
Preferred Stock on the date the Exchange Debentures are issued from the Exchange
Debenture  Issue Date or from the most  recent  interest  payment  date to which
interest has been paid or provided for.  Interest will be payable  semi-annually
in cash (or, on or prior to July 15, 2000, in additional Exchange Debentures, at
the option of Holdings) in arrears on each of January 15 and July 15  commencing
with the first such date after the Exchange  Debenture  Issue Date.  Interest on
the  Exchange  Debentures  will be computed on the basis of a 360-day year of 12
30-day months and the actual number of days elapsed.



                                      -113-

<PAGE>



         Because of  Holdings'  option  through July 15, 2000 to pay interest on
the Exchange Debentures by issuing additional Exchange Debentures,  any Exchange
Debentures  issued prior to that date will be treated as issued with OID, unless
under  special  rules for  interest  holidays the amount of OID is treated as de
minimis. See "Certain United States Federal Income Tax Considerations."

Subordination

         The Exchange Debentures will be subordinated  indebtedness of Holdings,
subordinated in right of payment to all Senior Indebtedness,  including pursuant
to the Silgan Credit Agreement and the Discount Debentures.  In addition,  since
all of the operations of Holdings are conducted  through its  subsidiaries,  the
liabilities  of its  subsidiaries  will be  effectively  senior to the  Exchange
Debentures.  After  giving pro forma  effect to the  Refinancing  as of June 30,
1996, Silgan and its subsidiaries would have had approximately  $1,098.7 million
of  indebtedness  and  other  liabilities  effectively  senior  to the  Exchange
Debentures. See "Capitalization."

         In the event that the Exchange  Debentures  become  obligations  of any
Successor  Corporation,  whether as a result of (i) a Holdings Merger,  (ii) the
sale of all or  substantially  all of the  property  and assets of Silgan or its
successors to Holdings and the  assumption  by Holdings of all or  substantially
all of the liabilities of Silgan or its  successors,  or (iii) the assumption by
Silgan or its successors of indebtedness represented by the Exchange Debentures,
the Exchange  Debentures  will be subordinated in right of payment to all Senior
Indebtedness  of  such  Successor  Corporation  existing  on the  date  of  such
transaction or assumed or incurred thereafter.  After giving pro forma effect to
the  Refinancing  as of June 30,  1996,  if an event as described in clause (i),
(ii) or (iii) of the  preceding  sentence had occurred on such date or if Silgan
had assumed the  Debentures  at such date,  there would have been  approximately
$911.1 million of Indebtedness that would have constituted  Senior  Indebtedness
and  approximately  $1,157.7  million  of  Indebtedness  and  other  liabilities
effectively  senior  to the  Exchange  Debentures.  See  "Risk  Factors--Holding
Company Structure; Subordination."

         To the extent  any  payment of Senior  Indebtedness  (whether  by or on
behalf of  Holdings,  a  Successor  Corporation,  as  proceeds  of  security  or
enforcement of any right of setoff or otherwise) is declared to be fraudulent or
preferential,  set aside or  required  to be paid to any  receiver,  trustee  in
bankruptcy,  liquidating  trustee,  agent  or other  similar  Person  under  any
bankruptcy,  insolvency,  receivership,  fraudulent  conveyance  or similar law,
then, if such payment is recovered by, or paid over to, such  receiver,  trustee
in bankruptcy,  liquidating  trustee,  agent or other similar Person, the Senior
Indebtedness or part thereof originally intended to be satisfied shall be deemed
to be reinstated  and  outstanding  as if such payment had not occurred.  To the
extent  the  obligation  to repay any  Senior  Indebtedness  is  declared  to be
fraudulent,  invalid or otherwise  set aside under any  bankruptcy,  insolvency,
receivership,  fraudulent  conveyance  or similar law, then the  obligations  so
declared fraudulent,  invalid or otherwise set aside (and all other amounts that
would come due with respect  thereto had such  obligations not been so affected)
shall be deemed to be reinstated and outstanding as Senior  Indebtedness for all
purposes of the Exchange Debenture Indenture as if such declaration,  invalidity
or setting aside had not occurred. Upon any payment or distribution of assets or
securities  of  Holdings or a Successor  Corporation  of any kind or  character,
whether in cash,  property or securities,  upon any dissolution or winding-up or
total or partial  liquidation  or  reorganization  of  Holdings  or a  Successor
Corporation,  whether  voluntary or involuntary  or in  bankruptcy,  insolvency,
receivership  or other  proceedings,  all  amounts due or to become due upon all
Senior  Indebtedness  (including any interest accruing subsequent to an event of
bankruptcy, whether or not such interest is an allowed claim enforceable against
the debtor under the United States Bankruptcy Code) shall first be paid in full,
in cash or cash equivalents,  before the holders or the Trustee on behalf of the
holders  shall be entitled to receive any payment by or on behalf of Holdings or
a Successor Corporation on account of Subordinated


                                      -114-

<PAGE>



Obligations,  or any payment to acquire any of the Exchange Debentures for cash,
property  or  securities,  or any  distribution  with  respect  to the  Exchange
Debentures of any cash,  property or securities.  Before any payment may be made
by or on behalf of  Holdings  or a  Successor  Corporation  of any  Subordinated
Obligations   upon   any   such   dissolution,    winding-up,   liquidation   or
reorganization,  any payment or distribution of assets or securities of Holdings
or a Successor  Corporation of any kind or character,  whether in cash, property
or  securities,  to which the  holders or the  Trustee on behalf of the  holders
would  be  entitled,  but  for  the  subordination  provisions  of the  Exchange
Debenture Indenture,  shall be made by Holdings or a Successor Corporation or by
any receiver, trustee in bankruptcy, liquidating trustee, agent or other similar
Person making such payment or distribution,  or by the holders or the Trustee if
received by them or it, directly to the holders of the Senior  Indebtedness (pro
rata  to  such  holders  on  the  basis  of the  respective  amounts  of  Senior
Indebtedness held by such holders) or their  representatives,  or to the trustee
or trustees under any indenture  pursuant to which any such Senior  Indebtedness
may have been  issued,  as their  respective  interests  appear,  to the  extent
necessary  to pay  all  such  Senior  Indebtedness  in  full,  in  cash  or cash
equivalents,  after giving  effect to any  concurrent  payment  distribution  or
provision therefor, to or for the holders of such Senior Indebtedness.

         No  direct  or  indirect  payment  by or on  behalf  of  Holdings  or a
Successor Corporation of Subordinated Obligations, whether pursuant to the terms
of the Exchange Debentures or upon acceleration or otherwise,  shall be made if,
at the time of such payment, there exists a default in the payment of all or any
portion of the obligations on any Senior Indebtedness and such default shall not
have been  cured or  waived or the  benefits  of this  sentence  waived by or on
behalf of the  holders of such  Senior  Indebtedness.  In  addition,  during the
continuance  of any other event of default with respect to (i) the Silgan Credit
Agreement pursuant to which the maturity thereof may be accelerated and (a) upon
receipt  by the  Trustee of  written  notice  from the Bank Agent or (b) if such
event of default under the Silgan Credit Agreement results from the acceleration
of the Exchange  Debentures,  from and after the date of such  acceleration,  no
payment of Subordinated Obligations may be made by or on behalf of Holdings or a
Successor Corporation upon or in respect of the Exchange Debentures for a period
(a "Payment Blockage  Period")  commencing on the earlier of the date of receipt
of such notice or the date of such  acceleration  and ending 159 days thereafter
(unless such Payment  Blockage  Period shall be terminated by written  notice to
the  Trustee  from the Bank  Agent or such  event of  default  has been cured or
waived) or (ii) any other Designated Senior  Indebtedness  pursuant to which the
maturity  thereof  may be  accelerated,  upon  receipt by the Trustee of written
notice  from the trustee or other  representative  for the holders of such other
Designated Senior Indebtedness (or the holders of at least majority in principal
amount of such  other  Designated  Senior  Indebtedness  then  outstanding),  no
payment of Subordinated Obligations may be made by or on behalf of Holdings or a
Successor  Corporation  upon or in  respect  of the  Exchange  Debentures  for a
Payment  Blockage  Period  commencing  on the date of receipt of such notice and
ending 119 days thereafter  (unless,  in each case, such Payment Blockage Period
shall be terminated by written  notice to the Trustee from such trustee or other
representatives for such holders). Not more than one Payment Blockage Period may
be commenced  with respect to the Exchange  Debentures  during any period of 360
consecutive days; provided that, subject to the limitation contained in the next
sentence,  the commencement of a Payment Blockage Period by the  representatives
for, or the  holders of,  Designated  Senior  Indebtedness  other than under the
Silgan Credit  Agreement or under clause (i)(b) of this paragraph  shall not bar
the  commencement  of another  Payment  Blockage Period by the Bank Agent within
such period of 360 consecutive  days.  Notwithstanding  anything in the Exchange
Debenture  Indenture to the contrary,  there must be 180 consecutive days in any
360-day  period in which no Payment  Blockage  Period is in effect.  No event of
default  (other than an event of default  pursuant to the financial  maintenance
covenants under the Silgan Credit  Agreement) that existed or was continuing (it
being  acknowledged  that any subsequent action that would give rise to an event
of default pursuant to any provision under which an event of default  previously
existed or was  continuing  shall  constitute  a new event of  default  for this
purpose) on the date of the commencement of any Payment Blockage Period with


                                      -115-

<PAGE>



respect to the Designated Senior  Indebtedness  initiating such Payment Blockage
Period shall be, or be made, the basis for the  commencement of a second Payment
Blockage Period by the  representatives  for, or the holders of, such Designated
Senior  Indebtedness,  whether or not within a period of 360  consecutive  days,
unless such event of default shall have been cured or waived for a period of not
less than 90 consecutive days.

         By reason of the subordination provisions described above, in the event
of liquidation or insolvency,  creditors of Holdings or a Successor  Corporation
who are not holders of Senior  Indebtedness  or of the Exchange  Debentures  may
recover less, ratably, than holders of Senior Indebtedness and may recover more,
ratably, than holders of the Exchange Debentures.

         "Successor  Corporation" is defined to mean (i) the surviving entity of
any  Holdings  Merger,  (ii)  Silgan,  upon  the  assumption  by  Silgan  of the
liabilities  of Holdings  represented  by the Exchange  Debentures  or (iii) any
successor  corporation  to Silgan  that  becomes  the  successor  obligor on the
Exchange  Debentures,   whether  by  merger,  consolidation,   sale  of  assets,
assumption of liabilities or otherwise.

         "Senior  Indebtedness" is defined to mean the following  obligations of
Holdings or a Successor  Corporation:  (i) all  Indebtedness  and other monetary
obligations of Holdings or a Successor  Corporation under (or in respect of) the
Silgan Credit Agreement, the Discount Debentures and, in the event of a Holdings
Merger or  similar  transaction,  the  Silgan  Notes  (including  any  agreement
pursuant to which the Silgan Notes or the Discount Debentures were issued),  any
Interest Rate Agreement or any Currency  Agreement,  (ii) all other Indebtedness
of Holdings or a Successor Corporation (other than Indebtedness evidenced by the
Exchange  Debentures),  including  principal and interest on such  Indebtedness,
unless  such  Indebtedness,  by its  terms or by the terms of any  agreement  or
instrument pursuant to which such Indebtedness is issued, is pari passu with, or
subordinated in right of payment to, the Exchange Debentures and (iii) all fees,
expenses and indemnities payable in connection with the Silgan Credit Agreement,
the 11-3/4% Notes  (including  any agreement  pursuant to which the Silgan Notes
are  issued)  and,  if  applicable,   Currency   Agreements  and  Interest  Rate
Agreements;  provided that the term "Senior  Indebtedness" shall not include (a)
any Indebtedness of Holdings or a Successor  Corporation that, when Incurred and
without  respect to any  election  under  Section  1111(b) of the United  States
Bankruptcy  Code, was without  recourse to Holdings or a Successor  Corporation,
(b) any  Indebtedness of Holdings or a Successor  Corporation to a Subsidiary of
Holdings or a Successor Corporation or to a joint venture in which Holdings or a
Successor  Corporation  has an interest,  (c) any  Indebtedness of Holdings or a
Successor  Corporation (other than such Indebtedness already described in clause
(i) above) of the type  described in clause (ii) above and not  permitted by the
"Limitation on Indebtedness"  covenant below, (d) any repurchase,  redemption or
other  obligation in respect of Redeemable  Stock,  (e) any  Indebtedness to any
employee  or  officer  of  Holdings  or a  Successor  Corporation  or any of its
Subsidiaries, (f) any liability for federal, state, local or other taxes owed or
owing by Holdings or a Successor Corporation or (g) any Trade Payables.  "Senior
Indebtedness"  will  also  include  interest  accruing  subsequent  to events of
bankruptcy of Holdings or a Successor  Corporation  and its  Subsidiaries at the
rate provided for in the document  governing such  Indebtedness,  whether or not
such interest is an allowed claim enforceable against the debtor in a bankruptcy
case under federal bankruptcy law.

         "Designated  Senior  Indebtedness"  is defined to mean (i) Indebtedness
under the Silgan Credit Agreement,  including  refinancings thereof and (ii) any
other  Indebtedness  constituting  Senior  Indebtedness  that,  at any  date  of
determination,  has an aggregate principal amount of at least $50 million and is
specifically  designated  by  Holdings  or  the  Successor  Corporation  in  the
instrument creating or evidencing such Senior Indebtedness as "Designated Senior
Indebtedness."



                                      -116-

<PAGE>



Optional Redemption

         The Exchange Debentures will be redeemable at any time on or after July
15, 2000, at Holdings'  option,  in whole or in part,  upon not less than 30 nor
more than 60 days'  prior  written  notice  mailed by  first-class  mail to each
holder's last address as it appears in the Security Register,  at the redemption
prices  (expressed as a percentage of the  principal  amount  thereof) set forth
below,  plus an amount in cash  equal to all  accumulated  and  unpaid  interest
thereon to the redemption date, subject to the right of holders of record on the
relevant Regular Record Date to receive interest due on an Interest Payment Date
that is on or prior to the  redemption  date,  if redeemed  during the  12-month
period beginning July 15 of each of the years set forth below.

         Year                                               Percentage
         ----                                               ----------

         2000........................................         109.938%
         2001........................................         106.625%
         2002........................................         103.313%
         2003 and thereafter ........................         100.000%


         In  addition,  on or prior to July 15,  2000,  Holdings  or a Successor
Corporation  may  redeem  all (but  not  less  than  all)  outstanding  Exchange
Debentures, at a redemption price equal to 110% of the principal amount thereof,
plus accrued and unpaid interest to the redemption date, out of the net proceeds
of any sale of its common stock, provided that such redemption occurs within 180
days after consummation of such sale.

         The Silgan Credit Agreement and the Discount Debentures Indenture limit
the optional redemption or prepayment of the Exchange Debentures.

         Selection
   
         In the case of any partial redemption,  selection of the Debentures for
redemption  will be made by the Trustee in compliance  with the  requirements of
the  principal  national  securities  exchange,  if any,  on which the  Exchange
Debentures  are  listed  or,  if the  Exchange  Debentures  are not  listed on a
national  securities  exchange,  on a pro rata  basis,  by lot or by such  other
method  as the  Trustee  in its  sole  discretion  shall  deem  to be  fair  and
appropriate; provided that no Exchange Debenture of $1.00 in original principal
amount or less shall be redeemed in part.  If any  Exchange  Debenture  is to be
redeemed  in part  only,  the notice of  redemption  relating  to such  Exchange
Debenture shall state the portion of the principal amount thereof to be redeemed
in part only, the notice of redemption relating to such Exchange Debenture shall
state the portion of the principal amount thereof to be redeemed. A new Exchange
Debenture in principal  amount equal to the unredeemed  portion  thereof will be
issued in the name of the  holder  thereof  upon  cancellation  of the  original
Exchange Debenture.
    

Covenants

         Limitation on Indebtedness

         (a) So long as any of the Exchange Debentures are outstanding, Holdings
shall not,  and shall not  permit  any  Subsidiary  (other  than  Silgan and its
Subsidiaries)  to, Incur any  Indebtedness  (other than the Exchange  Debentures
(including any Exchange Debentures issued in payment of interest) and


                                      -117-

<PAGE>



Indebtedness  existing on the date the Exchange  Debentures  are issued)  unless
after giving effect to the Incurrence of such  Indebtedness  and the receipt and
application of the proceeds  therefrom,  the Interest Coverage Ratio of Holdings
would be greater than 1.75:1.

         Notwithstanding  the foregoing,  Holdings and its  Subsidiaries  (other
than Silgan and its Subsidiaries)  may Incur each and all of the following:  (i)
Indebtedness  in an  aggregate  principal  amount  not to  exceed  $100  million
outstanding  at any  time;  (ii)  Indebtedness  to  Holdings  or any  Restricted
Subsidiary;  (iii)  Indebtedness  issued in exchange for, or the net proceeds of
which are used to exchange, refinance or refund, outstanding Indebtedness, other
than  Indebtedness  Incurred  under clauses (i) and (viii) and any  refinancings
thereof, in an amount (or, if such new Indebtedness  provides for an amount less
than the principal  amount  thereof to be due and payable upon a declaration  of
acceleration  thereof,  with an original  issue  price) not to exceed the amount
exchanged,  refinanced or refunded (plus premiums,  accrued  interest,  fees and
expenses);  provided  that  Indebtedness  the  proceeds  of  which  are  used to
exchange, refinance or refund the Exchange Debentures or other Indebtedness that
is  subordinated  in right of payment to the Exchange  Debentures  shall only be
permitted  under this clause (iii) if: (A) in case the Exchange  Debentures  are
exchanged, refinanced or refunded in part, such Indebtedness, by its terms or by
the terms of any agreement or instrument  pursuant to which such Indebtedness is
issued,  is expressly  made pari passu with, or  subordinate in right of payment
to,  the  remaining  Exchange  Debentures,  (B) in case the  Indebtedness  to be
exchanged,  refinanced  or refunded is  subordinated  in right of payment to the
Exchange  Debentures,  such  Indebtedness,  by its  terms or by the terms of any
agreement  or  instrument  pursuant  to which such  Indebtedness  is issued,  is
expressly  made  subordinate  in right of payment to the Exchange  Debentures at
least to the  extent  that  the  Indebtedness  to be  exchanged,  refinanced  or
refunded is subordinated in right of payment to the Exchange  Debentures and (C)
in case the Exchange Debentures are exchanged, refinanced or refunded in part or
the  Indebtedness  to be exchanged,  refinanced or refunded is  subordinated  in
right of payment to the Exchange Debentures,  such Indebtedness determined as of
the date of  Incurrence of such new  Indebtedness,  does not mature prior to the
Stated Maturity of the Indebtedness  being  refinanced,  and the Average Life of
such  Indebtedness  is at  least  equal  to the  remaining  Average  Life of the
Indebtedness  being  refinanced;  and  provided  further  that in no  event  may
Indebtedness  of Holdings that is pari passu with, or  subordinated  in right of
payment to, the Exchange  Debentures  be  exchanged,  refinanced  or refunded by
means of  Indebtedness  of any  Subsidiary  of Holdings  pursuant to this clause
(iii);  (iv)  Indebtedness  issued in exchange for, or the net proceeds of which
are used to exchange,  refinance or refund,  Silgan Indebtedness;  provided that
(A) the principal amount (or, if such  Indebtedness  provides for an amount less
than the principal  amount  thereof to be due and payable upon a declaration  of
acceleration  thereof,  the original issue price) of such new Indebtedness shall
not exceed the principal amount of Silgan Indebtedness exchanged,  refinanced or
refunded (plus premiums,  if any, accrued  interest,  fees and expenses) and (B)
the  Average  Life  of  such  new  Indebtedness,  determined  as of the  date of
Incurrence of such new Indebtedness,  is at least equal to the remaining Average
Life  of  the  indebtedness  being  refinanced;  (v)  Indebtedness  Incurred  in
connection  with the purchase,  redemption,  acquisition,  cancellation or other
retirement for value of shares of Capital Stock of Holdings, Silgan or any other
Restricted Subsidiary,  options on any such shares or related stock appreciation
rights or similar securities held by officers or employees or former officers or
employees (or their estates or beneficiaries under their estates) and which were
issued  pursuant to any Stock Based Plan,  upon death,  disability,  retirement,
termination  of  employment or pursuant to the terms of such Stock Based Plan or
any other agreement under which such shares of Capital Stock,  options,  related
rights or similar  securities were issued;  provided that (A) such  Indebtedness
(other than any Shareholder  Subordinated  Notes, which must be pari passu with,
or subordinated in right of payment to, the Exchange  Debentures),  by its terms
or by  the  terms  of  any  agreement  or  instrument  pursuant  to  which  such
Indebtedness is issued, is expressly made subordinate in right of payment to the
Exchange  Debentures  at least to the extent that the  Exchange  Debentures  are
subordinated  in right of  payment  to  Senior  Indebtedness  in the  event of a
Holdings Merger, (B) such Indebtedness, by its terms or by the terms of


                                      -118-

<PAGE>



any  agreement  or  instrument  pursuant to which such  Indebtedness  is issued,
provides  that no payments of principal of such  Indebtedness  by way of sinking
fund, mandatory  redemption or otherwise  (including  defeasance) may be made by
Holdings  (including,  without  limitation,  at the option of the holder thereof
other than an option given to a holder  pursuant to an "asset sale" or a "change
of  control"  provision  that  is no  more  favorable  to the  holders  of  such
Indebtedness  than the provisions  contained in the  "Limitation on Asset Sales"
and "Change of Control"  covenants and such Indebtedness  specifically  provides
that Holdings will not repurchase or redeem such  Indebtedness  pursuant to such
provisions prior to Holdings'  repurchase of the Exchange Debentures required to
be repurchased by Holdings under the  "Limitation on Asset Sales" and "Change of
Control"  covenants)  at any time prior to the Stated  Maturity of the  Exchange
Debentures and (C) the scheduled  maturity of all principal of such Indebtedness
is beyond the Stated  Maturity of the Exchange  Debentures;  (vi)  Guarantees of
Indebtedness of Silgan and other Restricted Subsidiaries under the Silgan Credit
Agreement;  (vii)  Indebtedness  (A) in respect of performance  bonds,  bankers'
acceptances  and  surety or appeal  bonds  provided  in the  ordinary  course of
business,  (B) under (or in respect of) Currency  Agreements  and Interest  Rate
Agreements;  provided  that in the case of  Currency  Agreements  that relate to
other Indebtedness, such Currency Agreements do not increase the Indebtedness of
Holdings and its Subsidiaries  outstanding at any time other than as a result of
fluctuations  in  foreign  currency   exchange  rates  or  by  reason  of  fees,
indemnities and compensation  payable thereunder and (C) arising from agreements
providing for indemnification,  adjustment of purchase price or similar options,
or from  Guarantees  or letters of credit,  surety  bonds or  performance  bonds
securing any obligations of Holdings or any of its Subsidiaries pursuant to such
agreements,  in any case  Incurred in  connection  with the  disposition  of any
business,   assets  or  Subsidiary  of  Holdings,   other  than   Guarantees  of
Indebtedness  Incurred  by any  Person  acquiring  all or any  portion  of  such
business,  assets or  Subsidiary  of Holdings for the purpose of financing  such
acquisition;  and (viii) unsecured Indebtedness of Holdings;  provided that such
Indebtedness,  (A) by its terms or by the terms of any  agreement or  instrument
pursuant to which such  Indebtedness is issued, is expressly made subordinate in
right of  payment to the  Exchange  Debentures  at least to the extent  that the
Exchange  Debentures are subordinated in right of payment to Senior Indebtedness
in the event of a Holdings  Merger,  (B) determined as of the date of Incurrence
of such  Indebtedness,  does not  mature  prior to the  Stated  Maturity  of the
Exchange  Debentures,  and the Average Life of such Indebtedness is greater than
the remaining  Average Life of the Exchange  Debentures,  (C) by its terms or by
the terms of any agreement or instrument  pursuant to which such Indebtedness is
issued,  provides that no payments of principal of such  Indebtedness  by way of
sinking fund, mandatory  redemption or otherwise  (including  defeasance) may be
made by Holdings  (including,  without  limitation,  at the option of the holder
thereof other than an option given to a holder  pursuant to an "asset sale" or a
"change of control"  provision  that is no more favorable to the holders of such
Indebtedness  than the provisions  contained in the  "Limitation on Asset Sales"
and "Change of Control"  covenants and such Indebtedness  specifically  provides
that Holdings will not repurchase or redeem such  Indebtedness  pursuant to such
provisions prior to Holdings'  repurchase of the Exchange Debentures required to
be repurchased by Holdings under the  "Limitation on Asset Sales" and "Change of
Control"  covenants)  at any time prior to the Stated  Maturity of the  Exchange
Debentures  and (D) by its terms or the  terms of any  agreement  or  instrument
pursuant to which such  Indebtedness is issued, is not scheduled to pay interest
in cash prior to the first date on which interest on the Exchange  Debentures is
required to be paid in cash.

         (b) So long as any of the Exchange Debentures are outstanding, Holdings
shall not permit Silgan or any  Subsidiary  of Silgan to Incur any  Indebtedness
unless (i) after giving effect to the  Incurrence of such  Indebtedness  and the
receipt and application of the proceeds  therefrom,  the Interest Coverage Ratio
of Silgan would be greater than 1.75:l or (ii) such  Indebtedness so Incurred by
Silgan or such Subsidiary of Silgan constitutes Silgan  Indebtedness;  provided,
however,  that any Indebtedness so Incurred pursuant to clause (i) or (ii) above
may not prohibit the payment of dividends to Holdings (but any such Indebtedness
may condition  such payments on the absence of any defaults or events of default
thereunder


                                      -119-

<PAGE>



and on compliance with financial tests) in amounts  sufficient to make mandatory
interest and principal payments due on the Exchange  Debentures at the times and
in the amount due and payable; and provided further,  however, that in the event
the Exchange Debentures become obligations of a Successor  Corporation,  nothing
in this part (b) shall  prohibit  the  Successor  Corporation  from  assuming or
otherwise  becoming  liable  for  existing   Indebtedness  of  Holdings  or  its
Subsidiaries.

         (c)   Notwithstanding  any  other  provision  of  this  "Limitation  on
Indebtedness"  covenant,  (i) the maximum amount of Indebtedness  that Holdings,
Silgan  or any of their  respective  Subsidiaries  may  Incur  pursuant  to this
"Limitation  on  Indebtedness"  covenant  shall not be deemed to be exceeded due
solely to the result of fluctuations  in the exchange rates of currencies,  (ii)
solely for purposes of calculating the amount of Indebtedness outstanding at any
time under this  "Limitation on  Indebtedness"  covenant,  all  Indebtedness  of
Holdings, Silgan or any of their respective Subsidiaries outstanding on the date
the Exchange  Debentures  are issued shall be considered to be  outstanding  and
(iii) Holdings shall not Incur any Indebtedness  that is expressly  subordinated
to any other Indebtedness of Holdings unless such Indebtedness,  by its terms or
the terms of any agreement or instrument  pursuant to which such Indebtedness is
issued,  is also expressly made subordinate to the Exchange  Debentures at least
to the extent that it is subordinated to such other Indebtedness.

         (d) For purposes of determining  any particular  amount of Indebtedness
under this "Limitation on Indebtedness" covenant,  Guarantees of, or obligations
with respect to letters of credit supporting, Indebtedness otherwise included in
the determination of such particular amount shall not be included.  For purposes
of determining  compliance with this "Limitation on Indebtedness"  covenant, (i)
in the event that an item of Indebtedness meets the criteria of more than one of
the types of Indebtedness described in the above clauses,  Holdings, in its sole
discretion,  shall  classify such item of  Indebtedness  and only be required to
include the amount and type of such Indebtedness in one of such clauses and (ii)
the amount of  Indebtedness  issued at a price  that is less than the  principal
amount thereof shall be equal to the amount of the liability in respect  thereof
determined in conformity with GAAP.

         (e) Notwithstanding  any of the foregoing,  nothing in this "Limitation
on  Indebtedness"  covenant  shall  prohibit  the  occurrence  of (i) a Holdings
Merger,  (ii) the sale of all or substantially all of the property and assets of
Silgan or its  successors to Holdings,  and the assumption by Holdings of all or
substantially  all of the  liabilities  of Silgan or its successors or (iii) the
assumption  by Silgan  or its  successors  of  Indebtedness  represented  by the
Exchange  Debentures.  Immediately  upon the occurrence of an event specified in
clause (i), (ii) or (iii) in this part (e), parts (a) and (e) (other than clause
(i)) of this "Limitation on Indebtedness"  covenant shall be of no further force
and effect,  and all  references  to Silgan in part (b) of this  "Limitation  on
Indebtedness" covenant shall refer to the Successor Corporation.

         The  Holdings   Guaranty   will  prohibit   Holdings   from   Incurring
Indebtedness  other than a  Guarantee  under the Silgan  Credit  Agreement,  the
Discount  Debentures  or  the  Shareholder   Subordinated  Notes,  the  Exchange
Debentures or refinancings of the Exchange Debentures or Discount Debentures.

         Limitation on Restricted Payments

         So long as any of the Exchange  Debentures  are  outstanding,  Holdings
will  not,  and will not  permit  any  Restricted  Subsidiary  to,  directly  or
indirectly,  (i)  declare or pay any  dividend or make any  distribution  on its
Capital Stock (other than dividends or distributions payable solely in shares of
its or such Restricted  Subsidiary's Capital Stock (other than Redeemable Stock)
of the same class held by such  holders or in options,  warrants or other rights
to acquire such shares of Capital  Stock) held by Persons other than Holdings or
another  Restricted  Subsidiary,  (ii)  purchase,  redeem,  retire or  otherwise
acquire  for value,  any shares of Capital  Stock of  Holdings,  any  Restricted
Subsidiary or any Unrestricted


                                      -120-

<PAGE>



Subsidiary  (including options,  warrants or other rights to acquire such shares
of Capital  Stock) held by Persons  other than  Holdings  or another  Restricted
Subsidiary, (iii) make any voluntary or optional principal payment, or voluntary
or  optional  redemption,   repurchase,   defeasance  or  other  acquisition  or
retirement for value,  of Indebtedness of Holdings that is subordinated in right
of  payment  to the  Exchange  Debentures  or (iv)  make any  investment  in any
Affiliate  (other than  Holdings or a  Restricted  Subsidiary)  or  Unrestricted
Subsidiary (such payments or any other actions  described in clauses (i) through
(iv)  being  collectively  "Restricted  Payments")  if at the time of and  after
giving  effect to the proposed  Restricted  Payment:  (A) an Event of Default or
event that,  after the giving of notice or lapse of time or both would become an
Event of Default,  shall have occurred and be  continuing,  (B) Holdings (in the
case Holdings or its Restricted  Subsidiaries will make the Restricted  Payment)
could not Incur at least $1.00 of Indebtedness under the first paragraph in part
(a) of the "Limitation on  Indebtedness"  covenant or Silgan (in the case Silgan
or its Restricted Subsidiaries will make the Restricted Payment) could not Incur
at least $1.00 of  Indebtedness  under clause (i) of part (b) of the "Limitation
on  Indebtedness"  covenant  or  (C)  the  aggregate  amount  expended  for  all
Restricted  Payments  (the  amount so  expended,  if other  than in cash,  to be
determined in good faith by the Board of Directors, whose determination shall be
conclusive  and evidenced by a Board  Resolution)  after the Closing Date (other
than any Restricted  Payments  described in clauses (ii) and (iii) of the second
paragraph of this "Limitation on Restricted Payments" covenant) shall exceed the
sum of (1) 50% of the aggregate amount of Adjusted  Consolidated Net Income (or,
if Adjusted  Consolidated  Net Income is a loss,  minus 100% of such  amount) of
Holdings  (determined by excluding income resulting from the transfers of assets
received by Holdings or a Restricted Subsidiary from an Unrestricted Subsidiary)
accrued on a cumulative basis during the period (taken as one accounting period)
beginning on the first day of the month  immediately  following the Closing Date
and ending on the last day of the last fiscal quarter  preceding the Transaction
Date plus (2) the aggregate net proceeds  received by Holdings from the issuance
and sale of Capital  Stock of  Holdings  (other  than  Redeemable  Stock) to any
Person  other than a  Subsidiary  of  Holdings,  including  an  issuance or sale
permitted by the Exchange  Debenture  Indenture for cash or other  property upon
the conversion of any  Indebtedness of Holdings  subsequent to the Closing Date,
or from the issuance of any options, warrants or other rights to acquire Capital
Stock of  Holdings  (in each  case,  exclusive  of any  Redeemable  Stock or any
options,  warrants  or other  rights  that are  redeemable  at the option of the
holder,  or are  required to be  redeemed,  prior to the Stated  Maturity of the
Exchange  Debentures)  plus  (3)  an  amount  equal  to  the  net  reduction  in
Investments in Unrestricted  Subsidiaries resulting from payments of interest on
Indebtedness,  dividends, repayments of loans or advances, or other transfers of
assets, in each case to Holdings or any Restricted  Subsidiary from Unrestricted
Subsidiaries,  or from redesignations of Unrestricted Subsidiaries as Restricted
Subsidiaries   (valued  in  each  case  as   provided  in  the   definition   of
"Investments"),  not to exceed in the case of any  Unrestricted  Subsidiary  the
amount of Investments  previously made by Holdings or any Restricted  Subsidiary
in such Unrestricted Subsidiary plus (4) $25 million.

         The  foregoing  provision  shall not be  violated by reason of: (i) the
payment of any dividend within 60 days after the date of declaration thereof if,
at the date of  declaration,  such  payment  would  comply  with  the  foregoing
provision;  (ii) the making of Investments in  Unrestricted  Subsidiaries  in an
aggregate  amount not to exceed $75 million  outstanding at any time;  (iii) the
redemption,  repurchase, defeasance or other acquisition or retirement for value
of  Indebtedness  that is  subordinated  in right  of  payment  to the  Exchange
Debentures, including premium, if any, and accrued and unpaid interest, with the
proceeds of  Indebtedness  Incurred  under clauses (iii) or (viii) of the second
paragraph in part (a) of the  "Limitation on  Indebtedness"  covenant;  (iv) the
declaration  and payment of dividends on the Common Stock of Holdings or Silgan,
following an initial public  offering of the Common Stock of Holdings or Silgan,
as the  case  may be,  of up to 6% per  annum of the net  proceeds  received  by
Holdings or Silgan, as the case may be, in such initial public offering; (v) the
purchase, redemption, acquisition, cancellation or other retirement for value of
shares of Capital Stock of Holdings, Silgan or any other Restricted Subsidiary,


                                      -121-

<PAGE>



options  on any such  shares or  related  stock  appreciation  rights or similar
securities  held by officers or  employees or former  officers or employees  (or
their  estates or  beneficiaries  under  their  estates)  and which were  issued
pursuant  to any  Stock  Based  Plan,  upon  death,  disability,  retirement  or
termination  of  employment or pursuant to the terms of such Stock Based Plan or
any other agreement under which such Capital Stock,  options,  related rights or
similar  securities were issued;  provided that the aggregate cash consideration
paid  for  such  purchase,  redemption,   acquisition,   cancellation  or  other
retirement for value of such shares of Capital Stock, options, related rights or
similar  securities  after the Closing Date does not exceed $25 million and that
any  additional  consideration  in excess of such $25  million is in the form of
Indebtedness  that would be  permitted  to be Incurred  under  clause (v) of the
second paragraph in part (a) of the "Limitation on Indebtedness"  covenant; (vi)
the  repurchase  of Capital  Stock of  Holdings  or any  Subsidiary  of Holdings
followed immediately by the reissuance thereof for consideration in an amount at
least equal to the consideration  paid to acquire such stock, or the redemption,
repurchase  or other  acquisition  for value of Capital Stock of Holdings or any
Subsidiary of Holdings in exchange for, or with the proceeds of a  substantially
concurrent offering of, Capital Stock, as the case may be, of such entity (other
than Redeemable  Stock);  and (vii) payments or distributions  pursuant to or in
connection with a consolidation, merger or transfer of assets that complies with
the  provisions  of the  Exchange  Debenture  Indenture  applicable  to mergers,
consolidations  and  transfers of all or  substantially  all of the property and
assets of Holdings;  provided  that, in the case of clauses (ii),  (iv), (v) and
(vii),  no Event of Default shall have occurred and be continuing or shall occur
as a consequence thereof.

         Limitation  on  Dividend  and  Other  Payment  Restrictions   Affecting
         Restricted Subsidiaries

         So long as any of the Exchange  Debentures  are  outstanding,  Holdings
will not, and will not permit any Restricted  Subsidiary to, create or otherwise
cause or suffer to exist or  become  effective  any  consensual  encumbrance  or
restriction of any kind on the ability of any  Restricted  Subsidiary to (i) pay
dividends or make any other  distributions  permitted by  applicable  law on any
Capital  Stock of such  Restricted  Subsidiary  owned by  Holdings  or any other
Restricted  Subsidiary,  (ii) pay any Indebtedness owed to Holdings or any other
Restricted  Subsidiary,  (iii) make loans or  advances  to Holdings or any other
Restricted  Subsidiary or (iv) transfer,  subject to certain exceptions,  any of
its property or assets to Holdings or any other Restricted Subsidiary.

         This  covenant  shall not  restrict or  prohibit  any  encumbrances  or
restrictions existing: (i) in the Silgan Credit Agreement, the Silgan Notes, the
Discount Debentures  (including any agreement pursuant to which the Silgan Notes
or the Discount Debentures were issued) or any other agreements in effect on the
Closing  Date,  including  extensions,  refinancings,  renewals or  replacements
thereof, provided that the encumbrances and restrictions in any such extensions,
refinancings,  renewals or  replacements  are no less  favorable in any material
respect to the holders than those  encumbrances or restrictions that are then in
effect and that are being extended,  refinanced, renewed or replaced; (ii) under
or  by  reason  of  applicable  law,  rule  or  regulation  (including,  without
limitation,  applicable  currency  control laws and applicable  state  corporate
statutes restricting the payment of dividends in certain  circumstances);  (iii)
with respect to any Person or the property or assets of such Person  acquired by
Holdings  or any  Restricted  Subsidiary  and  existing  at  the  time  of  such
acquisition, which encumbrances or restrictions are not applicable to any Person
or the  property or assets of any Person  other than such Person or the property
or assets of such  Person so  acquired;  (iv) in the case of clause  (iv) of the
first paragraph of this  "Limitation on Dividend and Other Payment  Restrictions
Affecting Restricted  Subsidiaries"  covenant,  (A) that restrict in a customary
manner the subletting, assignment or transfer of any property or asset that is a
lease,  license,  conveyance  or contract or similar  property or asset,  (B) by
virtue of any transfer of,  agreement to transfer,  option or right with respect
to, or Lien on, any property or assets of Holdings or any Restricted  Subsidiary
not otherwise  prohibited by the Exchange Debenture  Indenture or (C) arising or
agreed to in the ordinary course of business and that do not, individually or in
the aggregate, detract from the value


                                      -122-

<PAGE>



of the property or assets of Holdings or any Restricted Subsidiary in any manner
material to Holdings or such Restricted  Subsidiary;  or (v) with respect to any
Restricted Subsidiary and imposed pursuant to an agreement that has been entered
into for the sale or  disposition  of all or  substantially  all of the  Capital
Stock of, or  property  and  assets  of,  such  Restricted  Subsidiary.  Nothing
contained  in this  "Limitation  on  Dividend  and  Other  Payment  Restrictions
Affecting  Restricted  Subsidiaries"  covenant  shall  prevent  Holdings  or any
Restricted Subsidiary from restricting the sale or other disposition of property
or assets of Holdings or any of its  Subsidiaries  that secure  Indebtedness  of
Holdings or any of its Subsidiaries.

         Limitation on Transactions with Shareholders and Affiliates

         So long as any of the Exchange  Debentures  are  outstanding,  Holdings
will not,  and will not  permit any  Subsidiary  of  Holdings  to,  directly  or
indirectly,  enter into,  renew or extend any  transaction  (including,  without
limitation,  the purchase, sale, lease or exchange of property or assets, or the
rendering of any service)  with any holder (or any  Affiliate of such holder) of
5% or more of any class of Capital Stock of Holdings  (other than the Bank Agent
or any of its Affiliates) or any Subsidiary of Holdings or with any Affiliate of
Holdings or any Subsidiary of Holdings, except upon fair and reasonable terms no
less favorable to Holdings or such Subsidiary of Holdings than could be obtained
in a comparable arm's-length transaction with a Person that is not such a holder
or an Affiliate.

         The foregoing  limitation  does not limit,  and shall not apply to: (i)
any  transaction  between  Holdings  and any  Subsidiary  of Holdings or between
Subsidiaries  of  Holdings;  (ii)  transactions  (A) for which  Holdings  or any
Subsidiary of Holdings delivers to the Trustee a written opinion of a nationally
recognized  investment  banking  firm stating  that the  transaction  is fair to
Holdings or such  Subsidiary of Holdings  from a financial  point of view or (B)
approved by a majority of the  disinterested  members of the Board of Directors;
(iii) the payment of fees pursuant to the  Management  Agreements or pursuant to
any similar  management  contracts entered into by Holdings or any Subsidiary of
Holdings; (iv) the payment of reasonable and customary regular fees to directors
of Holdings or any  Subsidiary  of Holdings who are not employees of Holdings or
such Subsidiary of Holdings;  (v) any payments or other transactions pursuant to
any tax-sharing  agreement  between Holdings and Silgan or any other Person with
which  Holdings is required or  permitted to file a  consolidated  tax return or
with  which  Holdings  is or  could  be part  of a  consolidated  group  for tax
purposes;  (vi) any  Restricted  Payments not  prohibited by the  "Limitation on
Restricted Payments" covenant;  (vii) the payment of fees to Morgan Stanley, S&H
or their respective Affiliates for financial, advisory, consulting or investment
banking  services  that  the  Board  of  Directors  deems  to  be  advisable  or
appropriate for Holdings or any Subsidiary of Holdings to obtain  (including the
payment to Morgan  Stanley  of any  underwriting  discounts  or  commissions  or
placement  agency  fees)  in  connection  with  the  issuance  and  sale  of any
securities by Holdings or any Subsidiary of Holdings;  or (viii) any transaction
contemplated by any of the Stock Based Plans.

         Notwithstanding  any of the foregoing,  nothing in this  "Limitation on
Transactions  with  Shareholders  and  Affiliates"  covenant  shall prohibit the
occurrence of (i) a Holdings Merger,  (ii) the sale of all or substantially  all
of the  property  and assets of Silgan or its  successors  to  Holdings  and the
assumption by Holdings of all or substantially  all of the liabilities of Silgan
or its  successors  or  (iii)  the  issuance  by  Silgan  or its  successors  of
securities  in  exchange  for or in  replacement  of the  New  Preferred  Stock.
Immediately  upon the  occurrence  of an event  specified in clause (i), (ii) or
(iii) of the preceding sentence,  all references to Holdings in this "Limitation
on Transactions  with  Shareholders and Affiliates"  covenant shall refer to the
Successor Corporation.


         Limitation on the Issuance of Capital Stock of Restricted Subsidiaries



                                      -123-

<PAGE>



So long as any of the Exchange  Debentures  are  outstanding,  Holdings will not
permit any Restricted  Subsidiary to, directly or indirectly,  issue or sell any
shares of its Capital  Stock  (including  options,  warrants or other  rights to
purchase  shares of such  Capital  Stock)  except  (i) to  Holdings  or  another
Restricted  Subsidiary  that is a Wholly  Owned  Subsidiary  of  Holdings,  (ii)
pursuant to options on such Capital  Stock  granted to officers and directors of
such Restricted  Subsidiary,  (iii) if,  immediately after giving effect to such
issuance  or sale,  such  Restricted  Subsidiary  would no longer  constitute  a
Restricted  Subsidiary or (iv) in connection  with an initial public offering of
the Common Stock of such Restricted Subsidiary;  provided that, within 12 months
after  the  date the Net Cash  Proceeds  of such  initial  public  offering  are
received by such Restricted  Subsidiary,  such Restricted  Subsidiary  shall (A)
apply an amount equal to such Net Cash Proceeds to repay Senior  Indebtedness of
Holdings or  Indebtedness  of a Restricted  Subsidiary,  in each case owing to a
Person other than Holdings or any of its Subsidiaries, (B) apply an amount equal
to such Net Cash Proceeds to the repurchase of Senior  Indebtedness  pursuant to
mandatory  repurchase  or  repayment   provisions   applicable  to  such  Senior
Indebtedness  or (C)  invest  an equal  amount,  or the  amount  not so  applied
pursuant  to  subclause  (A) or  (B)  (or  enter  into  a  definitive  agreement
committing  to so invest  within 12  months of the date of such  agreement),  in
property or assets that (as  determined in good faith by the Board of Directors,
whose determination shall be conclusive and evidenced by a Board Resolution) are
of a nature or type or are used in a business (or in a company  having  property
and assets of a nature or type, or engaged in a business)  similar or related to
the  nature or type of the  property  and  assets  of, or the  business  of, any
Restricted Subsidiary and its Subsidiaries existing on the date thereof.

         Notwithstanding  any of the foregoing,  nothing in this  "Limitation on
the  Issuance  of  Capital  Stock of  Restricted  Subsidiaries"  covenant  shall
prohibit  the  occurrence  of (i) a  Holdings  Merger,  (ii)  the sale of all or
substantially  all of the  property  and assets of Silgan or its  successors  to
Holdings  and the  assumption  by  Holdings of all or  substantially  all of the
liabilities of Silgan or its successors or (iii) the assumption by Silgan or its
successors of Indebtedness  represented by the Exchange Debentures.  Immediately
upon the  occurrence  of an event  specified in clause (i), (ii) or (iii) of the
preceding  sentence,  all  references  to  Holdings in this  "Limitation  on the
Issuance of Capital Stock of Restricted  Subsidiaries"  covenant  shall refer to
the Successor Corporation.

         Change of Control

         (a) In the event of a Change in  Control,  each  holder  shall have the
right to require the  repurchase of its Exchange  Debentures by Holdings in cash
pursuant  to the offer  described  below (the  "Change  of Control  Offer") at a
purchase price equal to 101% of the principal amount,  plus accrued interest (if
any) to the date of purchase  (the  "Change of Control  Payment").  Prior to the
mailing of the notice to holders provided for in the succeeding  paragraph,  but
in any event within 30 days following any Change of Control,  Holdings covenants
to, or to cause Silgan to, (i) repay in full all  Indebtedness  under the Silgan
Credit  Agreement and all other Senior  Indebtedness  required to be redeemed or
repurchased  pursuant  to the  terms  thereof,  or to offer to repay in full all
Indebtedness  under  the  Silgan  Credit  Agreement  and all such  other  Senior
Indebtedness and to repay the indebtedness of each holder of Senior Indebtedness
who has  accepted  such offer or (ii) obtain the  requisite  consents  under the
Silgan  Credit  Agreement  and such  other  Senior  Indebtedness  to permit  the
repurchase  of the  Exchange  Debentures  as  provided  for  in  the  succeeding
paragraph.  Holdings  shall  first  comply with the  covenant  in the  preceding
sentence  before it shall be  required to  repurchase  the  Exchange  Debentures
pursuant to this "Change of Control" covenant.

         (b)  Within 30 days of the  Change of  Control,  Holdings  shall mail a
notice to the Trustee and each holder stating:  (i) that a Change of Control has
occurred,  that the  Change of  Control  Offer is being  made  pursuant  to this
"Change of Control" covenant and that all Exchange  Debentures  validly tendered
will be accepted for payment;  (ii) the purchase  price and the date of purchase
(which shall be a Business Day


                                      -124-

<PAGE>



no  earlier  than 30 days nor later  than 60 days  from the date such  notice is
mailed)  (the  "Change  of  Control  Payment  Date");  (iii)  that any  Exchange
Debenture not tendered will continue to accrue  interest  pursuant to its terms;
(iv) that,  unless  Holdings  defaults  in the  payment of the Change of Control
Payment,  any Exchange  Debenture accepted for payment pursuant to the Change of
Control Offer shall cease to accrue interest after the Change of Control Payment
Date;  (v) that  holders  electing  to have  any  Exchange  Debenture  purchased
pursuant  to the Change of Control  Offer will be  required  to  surrender  such
Exchange  Debenture,  together with the form  entitled  "Option of the Holder to
Elect Purchase" on the reverse side of such Exchange Debenture completed, to the
Paying  Agent at the  address  specified  in the  notice  prior to the  close of
business on the Business Day immediately preceding the Change of Control Payment
Date;  (vi) that  holders  will be entitled to  withdraw  their  election if the
Paying  Agent  receives,  not  later  than the  close of  business  on the third
Business  Day  immediately  preceding  the Change of  Control  Payment  Date,  a
telegram, telex, facsimile transmission or letter setting forth the name of such
holder, the principal amount of Exchange Debentures delivered for purchase and a
statement  that such holder is  withdrawing  his election to have such  Exchange
Debentures  purchased;  and (vii) that  holders  of  Exchange  Debentures  being
purchased only in part will be issued new Exchange Debentures equal in principal
amount  to the  unpurchased  portion  of the  Exchange  Debentures  surrendered;
provided that each Exchange Debenture  purchased and each new Exchange Debenture
issued shall be in an original  principal amount of $1,000 or integral multiples
thereof.

         (c) On the Change of Control Payment Date,  Holdings shall:  (i) accept
for payment Exchange  Debentures or portions  thereof  tendered  pursuant to the
Change of Control Offer;  (ii) deposit with the Paying Agent money sufficient to
pay the  purchase  price of the  Exchange  Debentures  or  portions  thereof  so
accepted;  and (iii)  deliver,  or cause to be  delivered,  to the Trustee,  all
Exchange  Debentures or portions thereof so accepted  together with an Officers'
Certificate  specifying the Exchange Debentures or portions thereof accepted for
payment by Holdings. The Paying Agent shall promptly mail, to the holders of the
Exchange  Debentures  so  accepted,  payment in an amount  equal to the purchase
price, and the Trustee shall promptly  authenticate and mail to such holders new
Exchange  Debentures equal in principal amount to any unpurchased portion of the
Exchange Debentures surrendered; provided that each Exchange Debenture purchased
and each new Exchange  Debenture issued shall be in an original principal amount
of $1,000 or integral  multiples  thereof.  Holdings will publicly  announce the
results of the Change of Control  Offer on or as soon as  practicable  after the
Change of Control  Payment  Date.  For  purposes  of this  "Change  of  Control"
covenant, the Trustee shall act as Paying Agent.

         (d) Holdings will comply with Rule 14e-1 under the Exchange Act and any
other  securities  laws and  regulations  thereunder to the extent such laws and
regulations are  applicable,  in the event that a Change of Control occurs under
this  "Change of Control"  covenant  and  Holdings  is  required  to  repurchase
Exchange Debentures as described above.

         (e)  Notwithstanding  any of the foregoing,  nothing in this "Change of
Control"  covenant shall prohibit the occurrence of (i) a Holdings Merger,  (ii)
the sale of all or substantially all of the property and assets of Silgan or its
successors to Holdings,  and the assumption by Holdings of all or  substantially
all of the  liabilities  of Silgan or its  successors or (iii) the assumption by
Silgan or its successors of Indebtedness represented by the Exchange Debentures.
Immediately  upon the  occurrence  of an event  specified in clause (i), (ii) or
(iii) of the preceding  sentence,  all references to Holdings in this "Change of
Control" covenant shall refer to the Successor Corporation.



                                      -125-

<PAGE>



         Limitation on Asset Sales

         (a) In the event and to the extent that the Net Cash Proceeds  received
by Holdings or any Restricted  Subsidiary from one or more Asset Sales occurring
on or after the Closing Date in any period of 12 consecutive  months (other than
Asset  Sales by  Holdings or any  Restricted  Subsidiary  to Holdings or another
Restricted Subsidiary) exceed 15% of Consolidated Net Tangible Assets in any one
fiscal  year  (determined  as of the date  closest to the  commencement  of such
12-month  period for which a  consolidated  balance  sheet of  Holdings  and its
Subsidiaries  has been  prepared),  then  Holdings  shall,  or shall  cause such
Restricted  Subsidiary  to,  (i)  within 12  months  after the date the Net Cash
Proceeds so received exceed 15% of  Consolidated  Net Tangible Assets in any one
fiscal  year  (determined  as of the date  closest to the  commencement  of such
12-month  period for which a  consolidated  balance  sheet of  Holdings  and its
Subsidiaries  has been  prepared),  (A) apply an amount equal to such excess Net
Cash  Proceeds to repay Senior  Indebtedness  of Holdings or  Indebtedness  of a
Restricted Subsidiary, in each case owing to a Person other than Holdings or any
of its Subsidiaries or (B) invest an equal amount,  or the amount not so applied
pursuant to subclause (A) (or enter into a definitive agreement committing to so
invest  within 12 months of the date of such  agreement),  in property or assets
that (as determined in good faith by the Board of Directors, whose determination
shall be conclusive and evidenced by a Board Resolution) are of a nature or type
or are used in a  business  (or in a company  having  property  and  assets of a
nature or type,  or engaged in a  business)  similar or related to the nature or
type of the  property  and  assets  of, or the  business  of,  Holdings  and its
Subsidiaries  existing  on the date  thereof and (ii) apply such excess Net Cash
Proceeds  (to the extent not applied  pursuant to clause (i)) as provided in the
following paragraphs of this "Limitation on Asset Sales" covenant. The amount of
such excess Net Cash  Proceeds  required to be applied (or to be committed to be
applied) during such 12-month period as set forth in subclause (A) or (B) of the
preceding  sentence  and not  applied as so  required  by the end of such period
shall constitute "Excess Proceeds."

         (b) If, as of the first day of any calendar month, the aggregate amount
of Excess  Proceeds  not  theretofore  subject to an Excess  Proceeds  Offer (as
defined  below) totals at least $10 million,  Holdings  must, not later than the
fifteenth Business Day of such month, make an offer (an "Excess Proceeds Offer")
to purchase from the holders on a pro rata basis an aggregate  principal  amount
of Exchange  Debentures equal to the Excess Proceeds on such date, at a purchase
price equal to 101% of the principal  amount thereof,  plus accrued interest (if
any) to the date of purchase (the "Excess Proceeds Payment"); provided, however,
that no Excess  Proceeds Offer shall be required to be commenced with respect to
the Exchange Debentures until the Business Day following the dates that payments
are  made  pursuant  to  similar  offers  that  are made to  holders  of  Senior
Indebtedness,  and need not be commenced if the Excess Proceeds  remaining after
application  to the Senior  Indebtedness  purchased  in the  offers  made to the
holders of the Senior Indebtedness are less than $10 million;  provided further,
however,  that no Exchange Debentures may be purchased under this "Limitation on
Asset  Sales"   covenant   unless  Holdings  shall  have  purchased  all  Senior
Indebtedness tendered pursuant to the offers applicable thereto.

         (c)  Holdings  shall  commence  an Excess  Proceeds  Offer by mailing a
notice  to the  Transfer  Agent and each  holder  stating:  (i) that the  Excess
Proceeds  Offer is being  made  pursuant  to this  "Limitation  on Asset  Sales"
covenant and that all Exchange  Debentures validly tendered will be accepted for
payment on a pro rata basis;  (ii) the  purchase  price and the date of purchase
(which  shall be a Business  Day no earlier  than 30 days nor later than 60 days
from the date such notice is mailed) (the "Excess Proceeds Payment Date"); (iii)
that any Exchange  Debenture not tendered  will continue to accumulate  interest
pursuant to its terms; (iv) that, unless Holdings defaults in the payment of the
Excess Proceeds Payment, any Exchange Debenture accepted for payment pursuant to
the  Excess  Proceeds  Offer  shall  cease to accrue  interest  after the Excess
Proceeds Payment Date; (v) that holders electing to have any Exchange Debentures
purchased  pursuant to the Excess  Proceeds  Offer will be required to surrender
such Exchange


                                      -126-

<PAGE>



Debentures,  together  with the form  entitled  "Option  of the  Holder to Elect
Purchase" on the reverse side of the Exchange Debenture completed, to the Paying
Agent at the address  specified  in the notice prior to the close of business on
the Business Day immediately  preceding the Excess  Proceeds  Payment Date; (vi)
that  holders  will be entitled to withdraw  their  election if the Paying Agent
receives,  not  later  than the close of  business  on the  third  Business  Day
immediately  preceding  the Excess  Proceeds  Payment  Date, a telegram,  telex,
facsimile  transmission  or letter,  setting forth the name of such holder,  the
principal amount of Exchange  Debentures  delivered for purchase and a statement
that such holder is  withdrawing  his election to have such Exchange  Debentures
purchased; and (vii) that holders of Exchange Debentures being purchased only in
part will be issued new Exchange  Debentures  equal in  principal  amount to the
unpurchased portion of the Exchange Debentures  surrendered;  provided that each
Exchange Debenture  purchased and each new Exchange Debenture issued shall be in
an original principal amount of $1,000 or integral multiples thereof.

         (d) On the Excess Proceeds Payment Date, Holdings shall: (i) accept for
payment on a pro rata basis  Exchange  Debentures or portions  thereof  tendered
pursuant to the Excess Proceeds Offer;  (ii) deposit with the Paying Agent money
sufficient  to pay the  purchase  price of all Exchange  Debentures  or portions
thereof  so  accepted;  and  (iii)  deliver,  or cause to be  delivered,  to the
Trustee, all Exchange Debentures or portions thereof so accepted,  together with
an Officer's Certificate  specifying the Exchange Debentures or portions thereof
accepted for payment by Holdings.  The Paying Agent shall  promptly  mail to the
holders of Exchange  Debentures  so accepted  payment in an amount  equal to the
purchase  price,  and the Trustee shall promptly  authenticate  and mail to such
holders new Exchange  Debentures  equal in principal  amount to any  unpurchased
portion of the Exchange  Debentures  surrendered;  provided  that each  Exchange
Debenture  purchased  and  each new  Exchange  Debenture  issued  shall be in an
original principal amount of $1,000 or integral multiples thereof. Holdings will
publicly  announce  the  results  of  the  Excess  Proceeds  Offer  as  soon  as
practicable  after the  Excess  Proceeds  Payment  Date.  For  purposes  of this
"Limitation on Asset Sales" covenant, the Trustee shall act as the Paying Agent.

         (e) Holdings will comply with Rule 14e-1 under the Exchange Act and any
other  securities  laws and  regulations  thereunder to the extent such laws and
regulations are applicable,  in the event that such Excess Proceeds are received
by Holdings  under this  "Limitation  on Asset  Sales"  covenant and Holdings is
required to repurchase Exchange Debentures as described above.

         (f) Notwithstanding the foregoing, nothing in this "Limitation on Asset
Sales" covenant shall prohibit the occurrence of (i) a Holdings Merger, (ii) the
sale of all or  substantially  all of the  property  and assets of Silgan or its
successors to Holdings,  and the assumption by Holdings of all or  substantially
all of the  liabilities  of Silgan or its  successors or (iii) the assumption by
Silgan or its successors of Indebtedness represented by the Exchange Debentures.
Immediately  upon the  occurrence  of an event  specified in clause (i), (ii) or
(iii) of the preceding sentence,  all references to Holdings in this "Limitation
on Asset Sales" covenant shall refer to the Successor Corporation.

Events of Default

         An "Event of Default"  occurs with respect to the  Exchange  Debentures
if: (i) Holdings  defaults in payment of  principal of (or premium,  if any, on)
any Exchange  Debenture when the same becomes due and payable at maturity,  upon
acceleration, redemption or otherwise, whether or not such payment is prohibited
by the subordination  provisions of the Exchange  Debenture  Indenture,  if such
provisions  are then  applicable;  (ii)  Holdings  defaults  in the  payment  of
interest on any Exchange  Debenture  when the same becomes due and payable,  and
such default  continues for a period of 30 days,  whether or not such payment is
prohibited by the subordination  provisions of the Exchange Debenture Indenture,
if  such  provisions  are  then  applicable;  (iii)  Holdings  defaults  in  the
performance of or breaches any other


                                      -127-

<PAGE>



covenant or agreement of Holdings in the Exchange  Debenture  Indenture or under
the Exchange Debentures, and such default or breach continues for a period of 30
consecutive  days after  written  notice by the Trustee or the holders of 25% or
more in aggregate principal amount of the Exchange Debentures; (iv) there occurs
with  respect  to any issue or issues of  Indebtedness  of  Holdings  and/or any
Significant  Subsidiary having an outstanding principal amount of $20 million or
more in the  aggregate  for all such issues of Holdings  and/or any  Significant
Subsidiary,  whether such Indebtedness now exists or shall hereafter be created,
(I) an event of  default  that has caused  the  holder  thereof to declare  such
Indebtedness  to be due and  payable  prior  to its  Stated  Maturity  and  such
Indebtedness  has not been discharged in full or such  acceleration has not been
rescinded  or  annulled  within  30 days of such  acceleration  and/or  (II) the
failure to make a  principal  payment at the final (but not any  interim)  fixed
maturity and such defaulted payment shall not have been made, waived or extended
within 30 days of such  payment  default;  (v) any final  judgment or order (not
covered  by  insurance)  for the  payment  of money  in  excess  of $10  million
individually  or $20  million  or  more in the  aggregate  for  all  such  final
judgments  or  orders  against  all  such  Persons  (treating  any  deductibles,
self-insurance  or  retention  as not so  covered)  shall  be  rendered  against
Holdings or any  Significant  Subsidiary and shall not be discharged,  and there
shall be any period of 60 consecutive days following entry of the final judgment
or order in excess of $10  million  individually  or that  causes the  aggregate
amount for all such  final  judgments  or orders  outstanding  against  all such
Persons to exceed $20 million  during which a stay of  enforcement of such final
judgment or order,  by reason of a pending appeal or otherwise,  shall not be in
effect;  (vi) a court having  jurisdiction  in the  premises  enters a decree or
order for (a) relief in respect of Holdings or any Significant  Subsidiary in an
involuntary  case under any applicable  bankruptcy,  insolvency or other similar
law now or  hereafter  in effect,  (b)  appointment  of a receiver,  liquidator,
assignee,  custodian,  trustee,  sequestrator or similar official of Holdings or
any Significant  Subsidiary or for all or substantially  all of the property and
assets of  Holdings  or any  Significant  Subsidiary  or (c) the  winding  up or
liquidation  of the affairs of Holdings or any  Significant  Subsidiary  and, in
each case, such decree or order shall remain unstayed and in effect for a period
of 60 consecutive  days; and (vii)  Holdings or any  Significant  Subsidiary (a)
commences a voluntary case under any applicable bankruptcy,  insolvency or other
similar law now or hereafter in effect, or consents to the entry of an order for
relief  in an  involuntary  case  under  any  such  law,  (b)  consents  to  the
appointment  of  or  taking  possession  by a  receiver,  liquidator,  assignee,
custodian,  trustee,  sequestrator  or  similar  official  of  Holdings  or  any
Significant  Subsidiary  or for all or  substantially  all of the  property  and
assets of  Holdings  or any  Significant  Subsidiary  or (c) effects any general
assignment for the benefit of creditors.

         If an Event of Default  (other  than an Event of Default  specified  in
clause  (vi) or (vii)  above that  occurs  with  respect to  Holdings or Silgan)
occurs and is continuing  under the Exchange  Debenture  Indenture,  the Trustee
thereunder or the holders of at least 25% of the aggregate  principal  amount of
the Exchange Debentures then outstanding,  by written notice to Holdings (and to
the Trustee if such notice is given by the holders (the "Acceleration Notice")),
may,  and the Trustee at the request of the holders of at least 25% in aggregate
principal amount of the Exchange Debentures then outstanding shall,  declare the
principal of and all accrued and unpaid  interest on the Exchange  Debentures to
be immediately due and payable.  Any such declaration of acceleration  shall not
become  effective  until the earlier of (A) five  Business Days after receipt of
the  Acceleration  Notice  by the Bank  Agent,  Holdings  and the  agent for the
holders of the Silgan Notes and the Discount  Debentures or (B)  acceleration of
the  Indebtedness  under the Silgan  Credit  Agreement,  the Silgan Notes or the
Discount  Debentures;  provided that such  acceleration  shall  automatically be
rescinded and annulled  without any further  action  required on the part of the
holders  in the  event  that any and all  Events  of  Default  specified  in the
Acceleration  Notice  under the  Exchange  Debenture  Indenture  shall have been
cured,  waived or  otherwise  remedied  as provided  in the  Exchange  Debenture
Indenture  prior to the  expiration  of the period  referred to in the preceding
clauses (A) and (B). In the event of a declaration  of  acceleration  because an
Event of Default set forth in clause (iv) above has occurred and is  continuing,
such declaration of acceleration shall be automatically


                                      -128-

<PAGE>



rescinded and annulled if the event of default  triggering such Event of Default
pursuant  to clause  (iv)  shall be  remedied,  cured by  Holdings  and/or  such
Significant  Subsidiary  or waived by the holders of the  relevant  Indebtedness
within 60 days after the declaration of acceleration with respect thereto. If an
Event of Default  specified in clause (vi) or (vii) above occurs with respect to
Holdings or Silgan,  the principal of and all accrued and unpaid interest on the
Exchange  Debentures shall become and be immediately due and payable without any
declaration  or other act on the part of the Trustee or any holder.  The holders
of at least a majority in aggregate principal amount of the outstanding Exchange
Debentures, by written notice to Holdings and to the Trustee, may waive all past
defaults  and  rescind  and  annul  a  declaration  of   acceleration   and  its
consequences if (1) all existing  Events of Default,  other than the non-payment
of the principal of,  premium,  if any, and interest on the Exchange  Debentures
that have become due solely by such declaration of acceleration, have been cured
or waived and (2) the rescission  would not conflict with any judgment or decree
of a court of  competent  jurisdiction.  For  information  as to the  waiver  of
defaults, see "--Modification and Waiver" below.

         The holders of at least a majority in aggregate principal amount of the
outstanding  Exchange  Debentures  may  direct  the  time,  method  and place of
conducting any proceeding for any remedy  available to the Trustee or exercising
any trust or power conferred on the Trustee.  However, the Trustee may refuse to
follow any direction  that the Trustee is advised by counsel  conflicts with law
or the Exchange  Debenture  Indenture,  that may involve the Trustee in personal
liability or that the Trustee determines in good faith may be unduly prejudicial
to the rights of holders not joining in the giving of such  direction.  A holder
may not pursue any remedy with  respect to the Exchange  Debenture  Indenture or
the Exchange  Debentures  unless:  (i) the holder  gives to the Trustee  written
notice of a  continuing  Event of  Default;  (ii) the holders of at least 25% in
aggregate  principal  amount of outstanding  Exchange  Debentures make a written
request to the Trustee to pursue the remedy;  (iii) such holder or holders offer
to  the  Trustee  indemnity  satisfactory  to the  Trustee  against  any  costs,
liability or expense;  (iv) the Trustee does not comply with the request  within
60 days after receipt of the request and the offer of indemnity;  and (v) during
such 60-day period,  the holders of a majority in aggregate  principal amount of
the outstanding  Exchange Debentures do not give the Trustee a direction that is
inconsistent  with the request.  However,  such  limitations do not apply to the
right of any holder to receive payment of the principal of, premium,  if any, or
interest on its Exchange Debentures, or to bring suit for the enforcement of any
such payment,  on or after the  respective  due dates  expressed in its Exchange
Debentures,  which rights shall not be impaired or affected  without the consent
of the holder.
   
         The  Exchange  Debenture  Indenture  requires  certain  officers of
Holdings to certify, on or before a date not more than 120 days after the end of
each fiscal year, that a review has been conducted of the activities of Holdings
and its Subsidiaries and Holdings' and its  Subsidiaries'  performance under the
Exchange  Debenture  Indenture and that  Holdings has fulfilled all  obligations
thereunder,  or,  if there  has been a default  in the  fulfillment  of any such
obligation,  specifying  each such  default  and the nature and status  thereof.
Holdings will also be obligated to notify the Trustee of any default or defaults
in the performance of any covenants or agreements  under the Exchange  Debenture
Indenture.
    

Consolidation, Merger and Sale of Assets

         Holdings  shall not  consolidate  with,  merge  with or into,  or sell,
convey,  transfer, lease or otherwise dispose of all or substantially all of its
property  and assets (as an  entirety  or  substantially  as an  entirety in one
transaction  or a series of related  transactions)  to, any Person (other than a
Restricted  Subsidiary that is a Wholly Owned  Subsidiary of Holdings;  provided
that, in connection  with any merger of Holdings with any Restricted  Subsidiary
that is a Wholly Owned  Subsidiary  of Holdings,  no  consideration  (other than
common stock in the surviving Person or Holdings) shall be issued or distributed
to the  stockholders  of  Holdings)  or permit  any Person to merge with or into
Holdings, unless:


                                      -129-

<PAGE>



(i)  Holdings  shall be the  continuing  Person,  or the  Person  (if other than
Holdings) formed by such  consolidation or into which Holdings is merged or that
acquired or leased such  property and assets of Holdings  shall be a corporation
organized and validly existing under the laws of the United States of America or
any jurisdiction thereof and shall expressly assume, by supplemental  indenture,
executed and delivered to the Trustee, in form satisfactory to the Trustee,  all
of the  obligations of Holdings on all of the Exchange  Debentures and under the
Exchange  Debenture  Indenture;  (ii)  immediately  after giving  effect to such
transaction,  no Event of Default,  and no event that after the giving of notice
or lapse of time or both will  become an Event of Default,  shall have  occurred
and be continuing;  (iii) immediately after giving effect to such transaction on
a pro forma  basis,  the  Interest  Coverage  Ratio of  Holdings  (or any Person
becoming  the  successor  obligor on the Exchange  Debentures)  is at least 1:1;
provided that if the Interest Coverage Ratio of Holdings before giving effect to
such  transaction  is within the range set forth in column  (A) below,  then the
Interest  Coverage  Ratio of  Holdings  (or any Person  becoming  the  successor
obligor on the Exchange Debentures) shall be at least equal to the lesser of (1)
the ratio determined by multiplying the percentage set forth in column (B) below
by the Interest Coverage Ratio of Holdings prior to such transaction and (2) the
ratio set forth in column (C) below:

               (A)                                    (B)          (C)
               ---                                    ---          ---

         1.11:1 to 1.99:1........................     90%         1.5:1
         2.00:1 to 2.99:1........................     80%         2.1:1
         3.00:1 to 3.99:1........................     70%         2.4:1
         4.00:1 or more..........................     60%         2.5:1


and provided  further that, if the Interest  Coverage  Ratio of Holdings (or any
Person  becoming the  successor  obligor on the Exchange  Debentures)  is 3:1 or
more, the calculation in the preceding  proviso shall be  inapplicable  and such
transaction  shall be  deemed to have  complied  with the  requirements  of this
clause (iii);  (iv) immediately after giving effect to such transaction on a pro
forma basis,  Holdings (or any Person that becomes the successor  obligor on the
Exchange  Debentures)  shall have a  Consolidated  Net Worth equal to or greater
than  the  Consolidated  Net  Worth  of  Holdings   immediately  prior  to  such
transaction;  and (v) Holdings delivers to the Trustee an Officer's  Certificate
(attaching the arithmetic  computations  to demonstrate  compliance with clauses
(iii)  and (iv)) and an  Opinion  of  Counsel,  in each case  stating  that such
consolidation,  merger or transfer and such  supplemental  indenture comply with
this provision and that all conditions precedent provided for herein relating to
such transaction have been complied with; provided, however, that clause (iv) of
this covenant  does not apply to, and the Interest  Coverage  Ratio  required by
clause  (iii) of this  "Consolidation,  Merger and Sale of Assets"  covenant (A)
shall be 1.75:1 with respect to, (1) a Holdings  Merger,  (2) the sale of all or
substantially  all of the  property  and assets of Silgan or its  successors  to
Holdings,  and the  assumption  by Holdings of all or  substantially  all of the
liabilities  of Silgan or its  successors or (3) the assumption by Silgan or its
successors of Indebtedness  represented by the Exchange  Debentures and (B) does
not apply if, in the good faith  determination of the Board of Directors,  whose
determination shall be evidenced by a Board Resolution, the principal purpose of
such  transaction  is to change  the state of  incorporation  of  Holdings;  and
provided  further,  however,  that any such transaction shall not have as one of
its purposes the evasion of the limitations of this covenant.



                                      -130-

<PAGE>



Defeasance

         Defeasance and Discharge

   
         The  Exchange  Debenture  Indenture  provides  that  Holdings  will  be
deemed  to have  paid and will be  discharged  from any and all  obligations  in
respect of the Exchange  Debentures and the provisions of the Exchange Debenture
Indenture will no longer be in effect with respect to the Exchange Debentures on
the 123rd day after  the  deposit  described  below  (except  for,  among  other
matters,  certain  obligations  to  register  the  transfer  or  exchange of the
Exchange  Debentures,  to replace stolen, lost or mutilated Exchange Debentures,
to maintain  paying  agencies and to hold monies for payment in trust) if, among
other things, (A) Holdings has deposited with the Indenture  Trustee,  in trust,
money and/or U.S.  Government  Obligations  that through the payment of interest
and  principal in respect  thereof in  accordance  with their terms will provide
money in an amount  sufficient  to pay the principal  of,  premium,  if any, and
accrued  interest  on the  Exchange  Debentures  on the Stated  Maturity of such
payments in accordance  with the terms of the Exchange  Debenture  Indenture and
the Exchange Debentures, (B) Holdings has delivered to the Indenture Trustee (i)
either (x) an Opinion of Counsel to the effect that holders  will not  recognize
income,  gain or loss for federal  income tax  purposes as a result of Holdings'
exercise of its option under this "Defeasance"  provision and will be subject to
federal  income tax on the same  amount  and in the same  manner and at the same
times as would have been the case if such deposit,  defeasance and discharge had
not occurred,  which Opinion of Counsel must be  accompanied  by a ruling of the
Internal  Revenue  Service to the same effect or a change in applicable  federal
income tax law after the date of the Exchange  Debenture  Indenture or, a ruling
directed to the Trustee  received from the Internal  Revenue Service to the same
effect as the  aforementioned  Opinion of Counsel and (ii) an Opinion of Counsel
to the effect  that the  creation of the  defeasance  trust does not violate the
Investment  Company Act of 1940 and after the passage of 123 days  following the
deposit,  the trust fund will not be subject to the effect of Section 547 of the
United States  Bankruptcy Code or Section 15 of the New York Debtor and Creditor
Law, (C)  immediately  after giving effect to such deposit on a pro forma basis,
no Event of  Default,  or event that after the giving of notice or lapse of time
or both would become an Event of Default,  shall have occurred and be continuing
on the date of such  deposit or during the period  ending on the 123rd day after
the date of such  deposit,  and such  deposit  shall  not  result in a breach or
violation of, or constitute a default under,  any other  agreement or instrument
to which  Holdings is a party or by which  Holdings is bound,  (D) the Successor
Corporation  is not prohibited  from making  payments in respect of the Exchange
Debentures by the provisions described under  "Subordination,"  above and (E) if
at such  time the  Exchange  Debentures  are  listed  on a  national  securities
exchange,  Holdings  has  delivered  to the Trustee an Opinion of Counsel to the
effect  that the  Exchange  Debentures  will not be delisted as a result of such
deposit, defeasance and discharge.
    

         Defeasance of Certain Covenants and Certain Events of Default

   
         The Exchange  Debenture  Indenture  provides that the provisions of
the  Exchange  Debenture  Indenture  will no longer be in effect with respect to
clauses (iii) and (iv) under  "--Consolidation,  Merger and Sales of Assets" and
all the  covenants  described  herein  under  "--Covenants,"  clause (iii) under
"--Events of Default" with respect to such  covenants and clauses (iii) and (iv)
under  "--Consolidation,  Merger and Sales of Assets" and  clauses  (iv) and (v)
under "--Events of Default" shall be deemed not to be Events of Default, and, if
the  defeasance  is permitted by the Silgan  Credit  Agreement,  the  provisions
described  herein under  "--Subordination"  shall not apply,  upon,  among other
things, the deposit with the Trustee,  in trust, of money and/or U.S. Government
Obligations  that  through  the  payment of interest  and  principal  in respect
thereof  in  accordance  with  their  terms  will  provide  money  in an  amount
sufficient to pay the principal of, premium, if any, and accrued interest on the
Exchange  Debentures on the Stated  Maturity of such payments in accordance with
the terms of the Exchange
    

                                      -131-

<PAGE>



Debenture  Indenture  and  the  Exchange  Debentures,  the  satisfaction  of the
provisions  described  in clauses  (B)(ii),  (C),  (D) and (E) of the  preceding
paragraph  and the  delivery by Holdings to the Trustee of an Opinion of Counsel
to the effect that, among other things,  the holders will not recognize  income,
gain or loss for federal  income tax  purposes  as a result of such  deposit and
defeasance  of certain  covenants  and Events of Default  and will be subject to
federal  income tax on the same  amount  and in the same  manner and at the same
times  as  would  have  been the case if such  deposit  and  defeasance  had not
occurred.

         Defeasance and Certain Other Events of Default

         In the event  Holdings  exercises  its option to omit  compliance  with
certain  covenants  and  provisions  of the Exchange  Debenture  Indenture  with
respect to the Exchange  Debentures  as described in the  immediately  preceding
paragraph and the Exchange  Debentures  are declared due and payable  because of
the  occurrence  of an Event of Default that remains  applicable,  the amount of
money  and/or U.S.  Government  Obligations  on deposit with the Trustee will be
sufficient  to pay amounts due on the Exchange  Debentures  at the time of their
Stated  Maturity  but may not be  sufficient  to pay amounts due on the Exchange
Debentures at the time of the acceleration resulting from such Event of Default.
However, Holdings shall remain liable for such payments.

Modification and Waiver

         Modifications and amendments of the Exchange Debenture Indenture may be
made by  Holdings  and the  Trustee  with the consent of the holders of not less
than a  majority  in  aggregate  principal  amount of the  outstanding  Exchange
Debentures;  provided,  however,  that no such  modification  or amendment  may,
without  the  consent of each  holder  affected  thereby,  (i) change the Stated
Maturity of the  principal of, or any  installment  of interest on, any Exchange
Debenture, (ii) reduce the principal amount of, premium, if any, or interest on,
any  Exchange  Debenture,  (iii)  change  the place or  currency  of  payment of
principal  of,  premium,  if any, or interest on, any Exchange  Debenture,  (iv)
impair the right to  institute  suit for the  enforcement  of any  payment on or
after the Stated  Maturity  (or,  in the case of a  redemption,  on or after the
Redemption  Date)  of any  Exchange  Debenture,  (v)  modify  the  subordination
provisions  in a manner  adverse to the holders in any  material  respect,  (vi)
reduce the  above-stated  percentage  of  outstanding  Exchange  Debentures  the
consent of whose holders is necessary to modify or amend the Exchange  Debenture
Indenture,  (vii) waive a default in the payment of principal  of,  premium,  if
any, or interest on the Exchange  Debentures or (viii) reduce the  percentage of
aggregate  principal  amount of outstanding  Exchange  Debentures the consent of
whose holders is necessary for waiver of compliance  with certain  provisions of
the Exchange Debenture Indenture or for waiver of certain defaults.

         The  holders  of a  majority  in  aggregate  principal  amount  of  the
outstanding  Exchange  Debentures may waive  compliance by Holdings with certain
restrictive provisions of the Exchange Debenture Indenture.

         The Silgan Credit Agreement  contains a covenant  prohibiting  Holdings
from  consenting  to any  modification  of the Exchange  Debenture  Indenture or
waiver of any provision thereof without the consent of a specified percentage of
the lenders  under the Silgan  Credit  Agreement.  See  "Description  of Certain
Indebtedness--Description of the Silgan Credit Agreement."

No Personal  Liability of Incorporators,  Shareholders,  Officers,  Directors or
Employees

   
         The Exchange Debenture  Indenture provides that no recourse for the
payment of the principal of, premium, if any, or interest on any of the Exchange
Debentures, or for any claim based thereon or
    

                                      -132-

<PAGE>



otherwise  in respect  thereof,  and no recourse  under or upon any  obligation,
covenant or agreement of Holdings contained in the Exchange Debenture  Indenture
or in any  of the  Exchange  Debentures,  or  because  of  the  creation  of any
Indebtedness represented thereby, shall be had against any incorporator or past,
present or future shareholder, officer, director, employee or controlling person
of Holdings or of any  Successor  Corporation.  Each holder,  by accepting  such
Exchange Debenture, waives and releases all such liability.

Concerning the Trustee

         Fleet  National Bank will act as Trustee  under the Exchange  Debenture
Indenture.

         The Exchange  Debenture  Indenture  provides  that,  except  during the
continuance of an Event of Default, the Trustee will perform only such duties as
are specifically set forth in the Exchange Debenture  Indenture.  If an Event of
Default has occurred and is  continuing,  the Trustee will exercise those rights
and powers vested in it under such Exchange Debenture Indenture and use the same
degree of care and skill in its  exercise of such rights and powers as a prudent
person would  exercise under the  circumstances  in the conduct of such person's
own affairs.

         The Exchange Debenture  Indenture and provisions of the Trust Indenture
Act of 1939,  as amended,  incorporated  by reference in the Exchange  Debenture
Indenture contain limitations on the rights of the Trustee thereunder, should it
become a creditor of Holdings,  to obtain  payment of claims in certain cases or
to realize on certain property  received by it in respect of any such claims, as
security  or   otherwise.   The  Trustee  is   permitted  to  engaged  in  other
transactions;  provided,  however, that if it acquires any conflicting interest,
it must eliminate such conflict or resign.



                                      -133-

<PAGE>



                  DESCRIPTION OF CERTAIN HOLDINGS INDEBTEDNESS

         Holdings  sold the 13-1/4%  Senior  Discount  Debentures  due 2002 in a
public  offering on June 29,  1992.  The Discount  Debentures  were offered at a
substantial  discount  from  their  principal  amount and there is no payment of
interest due on the  Discount  Debentures  prior to December 15, 1996.  From and
after June 15, 1996, the Discount Debentures bear interest,  payable in cash, at
a rate of 13-1/4% per annum. The gross proceeds to Holdings from the offering of
the  Discount  Debentures  were $165.4  million.  The  Discount  Debentures  are
redeemable at any time, at the option of Holdings,  in whole or in part, at 100%
of their principal amount plus accrued interest (if any) to the redemption date.
Holdings has  repurchased  and  redeemed  approximately  $216 million  principal
amount of Discount Debentures, and  there is approximately $59 million principal
amount of Discount Debentures currently outstanding. In the event of a Change of
Control  (as  defined  in the  Discount  Debenture  Indenture),  each  holder of
Discount  Debentures may require Holdings to repurchase such Discount Debentures
at 101% of the Accreted Value (as defined in the Discount  Debenture  Indenture)
plus accrued interest (if any).

         The Discount Debenture Indenture contains certain covenants that, among
other things, direct the application of proceeds from certain asset sales, limit
the ability of Holdings and its subsidiaries to incur indebtedness, make certain
payments  with  respect to their  capital  stock,  make  prepayments  of certain
indebtedness,  make loans or  investments  in  entities  other  than  Restricted
Subsidiaries  (as  defined  in the  Discount  Debenture  Indenture),  enter into
transactions  with  affiliates,  engage in  mergers or  consolidations,  and the
ability of the Restricted Subsidiaries to issue stock.


                   DESCRIPTION OF CERTAIN SILGAN INDEBTEDNESS

Description of the Silgan Credit Agreement

         The following is a summary of the terms of the Silgan Credit Agreement.

         The Available Credit Facility. Pursuant to the Silgan Credit Agreement,
the Banks loaned to Silgan (i) $225 million of term loans  designated as "A Term
Loans"  and  (ii)  $350  million  of term  loans  designated  as "B Term  Loans"
(together  with the A Term  Loans,  the  "Term  Loans"),  and  agreed to lend to
Containers  or Plastics up to an aggregate  of $225  million of revolving  loans
(the "Revolving Loans"). As part of the Revolving Loans, Bankers Trust agreed to
lend to  Containers  or Plastics up to an  aggregate of $10 million of revolving
loans (the  "Swingline  Loans") and to issue to  Containers  or Plastics for the
account of  Containers  or Plastics up to an aggregate of $20 million of letters
of credit, such Swingline Loans and letters of credit outstanding being deducted
from the amount of Revolving  Loans  available to be borrowed by  Containers  or
Plastics.

         To secure the  obligations  of the  Borrowers  under the Silgan  Credit
Agreement:  (i)  Silgan  pledged  to  the  Banks  all of the  capital  stock  of
Containers and Plastics held by Silgan;  (ii) Plastics  pledged to the Banks 65%
of the  capital  stock  of  827599  Ontario  Inc.  ("Canadian  Holdco")  held by
Plastics; (iii) Containers pledged to the Banks all of the capital stock of SCCW
Can  Corporation  ("SCCW  Can"),  a  California  corporation  and a wholly owned
subsidiary of Containers,  held by Containers;  (iv)  Containers  pledged to the
Banks all of the capital stock of  California-Washington  Can Corporation  ("C-W
Can"),  a California  corporation  and a wholly owned  subsidiary of Containers,
held by Containers; (iv) Silgan, Containers, Plastics, C-W Can and SCCW Can each
granted to the Banks security interests in substantially all of their respective
real and personal  property;  and (v)  Holdings  pledged to the Banks all of the
capital stock of Silgan held by Holdings.


                                      -134-

<PAGE>



         The aggregate amount of Revolving Loans which may be outstanding at any
time is subject to a borrowing base limitation of the sum of (i) 85% of eligible
accounts receivable of Containers and its subsidiaries and Plastics and (ii) 50%
of eligible inventory of Containers and its subsidiaries and Plastics.

         Each  of the  Term  Loans  and  each  of the  Revolving  Loans,  at the
respective Borrower's election,  consists of loans designated as Eurodollar rate
loans or as Base Rate (as defined in the Silgan Credit Agreement) loans. Subject
to certain  conditions,  each of the Term Loans and each of the Revolving  Loans
can be  converted  from a Base Rate loan  into a  Eurodollar  rate loan and vice
versa.

         As of June 30, 1996, the outstanding principal amounts of A Term Loans,
B Term Loans and Revolving  Loans under the Silgan Credit  Agreement were $219.5
million, $222.3 million (increasing to $347.3 million after the Refinancing) and
$148.6 million, respectively.

         Payment  of Loans.  Generally,  the  Revolving  Loans can be  borrowed,
repaid and  reborrowed  from time to time until December 31, 2000, on which date
all  Revolving  Loans mature and are payable in full.  Amounts  repaid under the
Term Loans cannot be reborrowed.

         The A Term  Loans  mature  on  December  31,  2000 and are  payable  in
installments as follows:

                                                         A Term Loan
         Installment Repayment Date                   Principal Amount
         --------------------------                   ----------------

         December 31, 1996...........................    $24,946,471
         December 31, 1997...........................     34,925,059
         December 31, 1998...........................     49,892,942
         December 31, 1999...........................     49,892,942
         December 31, 2000...........................     59,871,530


         The B  Term  Loans  mature  on  March  15,  2002  and  are  payable  in
installments  as follows  (after  giving  effect to the recent  amendment to the
Silgan Credit Agreement to include an additional $125 million of B Term Loans):

                                                         B Term Loan
         Installment Repayment Date                   Principal Amount
         --------------------------                   ----------------

         December 31, 1996...........................    $3,507,813
         December 31, 1997...........................     3,507,813
         December 31, 1998...........................     3,507,813
         December 31, 1999...........................     3,507,813
         December 31, 2000...........................    66,258,608
         December 31, 2001...........................   155,902,607
         March 15, 2002..............................   111,080,589



         Under the Silgan  Credit  Agreement,  Silgan is  required  to repay the
Terms Loans (pro rata for each  tranche of Term Loans) in an amount equal to 50%
of Silgan's Excess Cash Flow (as defined in the Silgan Credit  Agreement) in any
fiscal year during the Silgan Credit  Agreement  (beginning with the 1996 fiscal
year).  Additionally,  Silgan is  required to repay the Term Loans (pro rata for
each tranche of Term


                                      -135-

<PAGE>



Loans) in an amount equal to 80% of the net sale proceeds  received from certain
asset  sales  (increasing  to 100% of  such  net  sale  proceeds  under  certain
circumstances  as described in the Silgan Credit  Agreement) and 100% of the net
equity  proceeds  received  from  certain  sales of equity  (subject  to certain
exceptions permitting Silgan and/or Holdings to use net equity proceeds to repay
certain of their other indebtedness or to repurchase certain outstanding capital
stock of Holdings),  decreasing to 50% of net equity proceeds received after the
occurrence of certain events as described in the Silgan Credit Agreement, all as
provided in the Silgan Credit Agreement.

         Interest and Fees.  Interest on the Term Loans and the Revolving  Loans
is payable at certain margins over certain rates as summarized below.

         Interest  on Term  Loans  maintained  as Base  Rate  loans  accrues  at
floating rates of 1.5% less the then applicable  Interest Reduction Discount (as
defined  below)  (in the  case of A Term  Loans)  and 2% (in the  case of B Term
Loans) over the Base Rate.  Interest on Term Loans maintained as Eurodollar rate
loans  accrues  at  floating  rates of 2.5%  less the then  applicable  Interest
Reduction  Discount  (in the case of A Term Loans) and 3% (in the case of B Term
Loans) over a formula rate (the "Eurodollar  Rate") determined with reference to
the rate offered by Bankers Trust for dollar  deposits in the New York interbank
Eurodollar market. Interest on Revolving Loans maintained as (i) Base Rate loans
accrues at floating rates of 1.5%, less the then applicable  Interest  Reduction
Discount,  plus the Base Rate or (ii)  Eurodollar Rate loans accrues at floating
rates of 2.5%, less the then applicable  Interest Reduction  Discount,  plus the
Eurodollar Rate.

         Under the Silgan Credit  Agreement,  Silgan agreed to pay to the Banks,
on a quarterly basis, a commitment  commission calculated as 1/2 of 1% per annum
on the daily average term loan  commitment of the Banks until such commitment is
terminated.  Each of Containers and Plastics has agreed to jointly and severally
pay to the Banks, on a quarterly  basis, a commitment  commission  calculated as
1/2 of 1% (decreasing to 3/8 of 1% under certain circumstances,  as set forth in
the Silgan Credit  Agreement)  per annum on the daily average  unused portion of
the Banks'  revolving  commitment in respect of the  Revolving  Loans until such
revolving  commitment is terminated.  Additionally,  Containers and Plastics are
required  to pay to the Banks,  on a  quarterly  basis in  arrears,  a letter of
credit  fee at a rate per  annum  of 2.5%  less  the  then  applicable  Interest
Reduction  Amount,  and to pay to  Bankers  Trust a facing  fee of 1/4 of 1% per
annum,  each on the average  daily stated amount of each letter of credit issued
for the account of Containers or Plastics, respectively.

         Certain  Covenants.  The  Silgan  Credit  Agreement  contains  numerous
financial and operating covenants,  under which Silgan and its subsidiaries must
operate.  Failure  to comply  with any of such  covenants  permits  the Banks to
accelerate, subject to the terms of the Silgan Credit Agreement, the maturity of
all amounts outstanding under the Silgan Credit Agreement.

         The Silgan Credit Agreement  restricts or limits each of the Borrowers'
and their respective  subsidiaries' abilities: (i) to create certain liens; (ii)
to  consolidate,  merge or sell its assets and to purchase  assets,  except that
Holdings and Silgan may merge under certain limited circumstances and Silgan and
its  subsidiaries  may make certain  purchases of assets  and/or  stock,  all as
provided  in the  Silgan  Credit  Agreement;  (iii)  to  pay  dividends  on,  or
repurchase  shares of, its capital stock,  except that, among other things:  (a)
Silgan may pay dividends to Holdings under certain circumstances,  including (1)
dividends in amounts to allow  Holdings to pay cash  dividends on the  Preferred
Stock (or interest on the Exchange  Debentures)  on and after the earlier of the
third  anniversary  of the  issuance  of the Old  Preferred  Stock or the second
anniversary  of  the  issuance  of the  Old  Preferred  Stock  if  Holdings  has
theretofore  consummated a registered  public  offering of its common stock,  so
long as the  Company  meets an  interest  coverage  ratio  test under the Silgan
Credit Agreement (which treats such dividends to be then paid as


                                      -136-

<PAGE>



interest  expense),  (2) dividends in amounts to allow  Holdings to pay interest
due on the Discount  Debentures,  (3) dividends  with the proceeds from Retained
Excess Cash Flow (as defined in the Silgan Credit Agreement)  provided that such
dividends are used by Holdings to pay cash dividends on the Preferred  Stock (or
interest  on the  Exchange  Debentures),  (4)  dividends  with the  proceeds  of
Retained Excess Cash Flow,  Refinancing  Indebtedness (as defined herein) issued
by Silgan,  or any registered  public equity  offering by Silgan,  provided that
such dividends are used by Holdings to repurchase,  redeem or repay the Discount
Debentures or any  Refinancing  Indebtedness  issued by Holdings,  (5) dividends
under certain circumstances as provided in the Silgan Credit Agreement to enable
Holdings  to  repurchase  certain  of its  outstanding  capital  stock,  and (6)
dividends in amounts and at the times as provided in the Silgan Credit Agreement
after the consummation of a registered  public equity offering by Holdings;  (b)
Containers  and  Plastics  may pay  dividends  to Silgan as long as they  remain
wholly  owned  subsidiaries  of Silgan,  Canadian  Holdco may pay  dividends  to
Plastics,  and Express may pay dividends to Canadian Holdco;  (c) Containers and
Plastics may repurchase or redeem its respective  stock options (or common stock
issuable upon exercise  thereof) or SARs issued to its management  under certain
circumstances;  and (d) Silgan may pay  dividends  to the  holders of its common
stock in amounts  and at the times as provided  in the Silgan  Credit  Agreement
after the consummation of a registered public equity offering by Silgan; (iv) to
lease real and personal property; (v) to create additional indebtedness,  except
for, among other things:  (a) certain  indebtedness  existing on the date of the
Silgan Credit  Agreement  (including  Silgan's  indebtedness  represented by the
11-3/4% Notes and by  intercompany  notes);  (b)  indebtedness  of Containers to
Plastics or Plastics to Containers;  (c) unsecured subordinated  indebtedness of
Silgan,  the proceeds of which are used to  refinance,  repay or redeem  11-3/4%
Notes;  and (d) under  certain  limited  circumstances,  unsecured  subordinated
indebtedness  of  Silgan,  the  proceeds  of which  are used by  Silgan to pay a
dividend to  Holdings,  which  dividend  is then used by Holdings to  refinance,
redeem or repay the  Discount  Debentures  or any  Refinancing  Indebtedness  of
Holdings;  (vi) to make certain  advances,  investments  and loans,  except for,
among other  things:  (a) loans from Silgan to each of  Containers  and Plastics
represented by intercompany notes; (b) loans from Containers to Plastics or from
Plastics to Containers;  (c) loans from Containers and/or Plastics to Silgan not
exceeding $25 million in aggregate principal amount outstanding at any time, (d)
advances  from Silgan to Holdings to the same extent that Silgan is permitted to
pay  dividends  to Holdings  for the  purpose of  enabling  Holdings to pay cash
dividends on the Preferred Stock (or interest on the Exchange  Debentures);  and
(e)  certain  limited  acquisitions  and  investments  as provided in the Silgan
Credit Agreement;  (vii) to enter into  transactions with affiliates;  (viii) to
make certain  capital  expenditures,  except for,  among other  things,  capital
expenditures  which do not exceed in the aggregate for the Borrowers $65 million
for each calendar year during the term of the Silgan Credit Agreement; provided,
however, that to the extent capital expenditures made during any period are less
than the amounts that are  permitted to be made during such period,  such amount
may be  carried  forward  and  utilized  to  make  capital  expenditures  in the
immediately  succeeding  calendar  year (except that no more than $10 million of
capital  expenditures  can be carried forward from 1995 to 1996),  with any such
amount being deemed utilized first in such succeeding calendar year; (ix) except
as otherwise permitted under the Silgan Credit Agreement,  to make any voluntary
payments,  prepayments,  acquire  for value,  redeem or  exchange,  among  other
things,  any 11-3/4%  Notes,  any of the Discount  Debentures,  any  Refinancing
Indebtedness,  any of the Preferred  Stock (or Exchange  Debentures)  or to make
certain  amendments to the 11-3/4%  Notes,  the  Borrowers' or their  respective
subsidiaries'  respective  certificates  of  incorporation  and  by-laws,  or to
certain other agreements;  (x) with certain exceptions, to have any subsidiaries
other than Containers and Plastics with respect to Silgan,  C-W Can and SCCW Can
with  respect to  Containers,  and  Canadian  Holdco and Express with respect to
Plastics; (xi) with certain exceptions, to permit its respective subsidiaries to
issue  capital  stock;  (xii) to permit its  respective  subsidiaries  to create
limitations  on the ability of any such  subsidiary to (a) pay dividends or make
other distributions,  (b) make loans or advances, or (c) transfer assets; (xiii)
to  engage in any  business  other  than the  packaging  business;  and (xiv) to
designate indebtedness as "Designated


                                      -137-

<PAGE>



Senior  Indebtedness"  for  purposes  of the  11-3/4%  Notes or any  Refinancing
Indebtedness issued by Silgan.

         The Silgan Credit Agreement  requires that Silgan own not less than 90%
of the outstanding common stock of Containers and Plastics and 100% of all other
outstanding capital stock of Containers and Plastics.

         The Silgan Credit  Agreement  requires  that the ratio of  Consolidated
Current  Assets (as  defined  below) to  Consolidated  Current  Liabilities  (as
defined below) may not, at any time, be less than 1.75:1,  and that the ratio of
EBITDA (as defined below) to Interest Expense (as defined below) may not be, for
any period of four  consecutive  fiscal  quarters  (in each  case,  taken as one
accounting  period)  ended during a period set forth below,  less than the ratio
set forth opposite such period below:

                      Period                                     Ratio
                      ------                                     -----

         Fiscal quarter ending September 30, 1996..............  1.75:1
         Fiscal quarter ending December 31, 1996...............  1.80:1
         Fiscal quarter ending March 31, 1997..................  1.80:1
         Fiscal quarter ending June 30, 1997...................  1.80:1
         Fiscal quarter ending September 30, 1997..............  1.80:1
         Fiscal quarter ending December 31, 1997...............  1.90:1
         Fiscal quarter ending March 31, 1998..................  1.90:1
         Fiscal quarter ending June 30, 1998...................  1.90:1
         Fiscal quarter ending September 30, 1998..............  1.90:1
         Fiscal quarter ending December 31, 1998...............  2.00:1
         Fiscal quarter ending March 31, 1999..................  2.00:1
         Fiscal quarter ending June 30, 1999...................  2.00:1
         Fiscal quarter ending September 30, 1999..............  2.00:1
         Fiscal quarter ending December 31, 1999...............  2.20:1
         Fiscal quarter ending March 31, 2000..................  2.20:1
         Fiscal quarter ending June 30, 2000...................  2.20:1
         Fiscal quarter ending September 30, 2000..............  2.20:1
         Fiscal quarter ending December 31, 2000...............  2.40:1
         Fiscal quarter ending March 31, 2001..................  2.40:1
         Fiscal quarter ending June 30, 2001...................  2.40:1
         Fiscal quarter ending September 30, 2001..............  2.40:1
         Fiscal quarter ending December 31, 2001 and each
            fiscal quarter thereafter..........................  2.50:1






                                      -138-

<PAGE>



         In addition,  the Silgan  Credit  Agreement  requires that the Leverage
Ratio (as defined  below) for any Test Period (as  defined  below)  ended on the
last day of a fiscal  quarter  set forth  below is not  permitted  to exceed the
ratio set forth opposite such fiscal quarter below:

                        Date                                      Ratio
                        ----                                      -----

         Fiscal quarter ending September 30, 1996..............   5.10:1
         Fiscal quarter ending December 31, 1996...............   4.60:1
         Fiscal quarter ending March 31, 1997..................   4.60:1
         Fiscal quarter ending June 30, 1997...................   4.60:1
         Fiscal quarter ending September 30, 1997..............   4.60:1
         Fiscal quarter ending December 31, 1997...............   4.30:1
         Fiscal quarter ending March 31, 1998..................   4.30:1
         Fiscal quarter ending June 30, 1998...................   4.30:1
         Fiscal quarter ending September 30, 1998..............   4.30:1
         Fiscal quarter ending December 31, 1998...............   4.00:1
         Fiscal quarter ending March 31, 1999..................   4.00:1
         Fiscal quarter ending June 30, 1999...................   4.00:1
         Fiscal quarter ending September 30, 1999..............   4.00:1
         Fiscal quarter ending December 31, 1999...............   3.75:1
         Fiscal quarter ending March 31, 2000..................   3.75:1
         Fiscal quarter ending June 30, 2000...................   3.75:1
         Fiscal quarter ending September 30, 2000..............   3.75:1
         Fiscal quarter ending December 31, 2000...............   3.50:1
         Fiscal quarter ending March 31, 2001..................   3.50:1
         Fiscal quarter ending June 30, 2001...................   3.50:1
         Fiscal quarter ending September 30, 2001..............   3.50:1
         Fiscal quarter ending December 31, 2001 and each
           fiscal quarter thereafter...........................   3.00:1


         "Consolidated  Current Assets" means the current assets of Holdings and
its subsidiaries  determined on a consolidated  basis,  provided that the unused
amounts of  commitments  for Revolving  Loans are included as current  assets of
Holdings in making such determination.

         "Consolidated  Current  Liabilities"  means the current  liabilities of
Holdings and its subsidiaries  determined on a consolidated basis, provided that
the current  portion of loans  under the Silgan  Credit  Agreement,  the current
portion of any loans  made by Silgan to  Containers  or  Plastics,  and  accrued
interest on the current portion of loans under the Silgan Credit Agreement,  the
11-3/4% Notes, the Discount Debentures or any Refinancing  Indebtedness from the
last regularly  scheduled  interest payment date shall not be considered current
liabilities for the purposes of making such determination.

         "EBIT" means for any period the consolidated net income of Holdings and
its  subsidiaries,  before interest  expense and provision for taxes and without
giving effect to any extraordinary noncash gains or extraordinary noncash losses
and gains or losses from sales of assets  (other than sales of  inventory in the
ordinary course of business),  or any noncash adjustments resulting from changes
in value of employee stock options.

         "EBITDA"  means for any period,  EBIT,  adjusted by adding  thereto the
amount  of all  depreciation  and all  amortization  of  intangibles  (including
covenants not to compete), goodwill and loan fees that were deducted in arriving
at EBIT for such period.

         "Indebtedness"  means, as to any person,  without duplication,  (i) all
indebtedness  (including principal,  interest,  fees and charges) of such person
for borrowed money or for the deferred purchase


                                      -139-

<PAGE>



price of  property  or  services,  (ii) the face amount of all letters of credit
issued for the account of such person and all drafts drawn thereunder, (iii) all
liabilities secured by any lien on any property owned by such person, whether or
not such liabilities have been assumed by such person, (iv) the aggregate amount
required to be  capitalized  under  leases under which such person is the lessee
and (v) all contingent obligations of such person.

         "Interest  Expense"  means,  for any  period,  the  total  consolidated
interest  expense of Holdings  and its  subsidiaries  for such  period  (without
giving  effect to any  amortization  of up-front fees and expenses in connection
with any debt issuance).

         "Interest Reduction Discount" means initially zero, and, from and after
September 30, 1996,  the  percentage set forth in clause (A), (B), (C), (D), (E)
or (F) below to the extent applicable:

                  (A) 1/4 of 1% if, but only if, the Modified Leverage Ratio for
         the current Test Period is less than or equal to 3.75:1.00  and none of
         the  conditions  set  forth  in  clauses  (B)  through  (F)  below  are
         satisfied;

                  (B) 1/2 of 1% if, but only if, the Modified Leverage Ratio for
         the current Test Period is less than or equal to 3.375:1.00 and none of
         the  conditions  set  forth  in  clauses  (C)  through  (F)  below  are
         satisfied;

                  (C) 3/4 of 1% if, but only if, the Modified Leverage Ratio for
         the current Test Period is less than or equal to 3.00:1.00  and none of
         the  conditions  set  forth  in  clauses  (D)  through  (F)  below  are
         satisfied;

                  (D) 1% if, but only if, the  Modified  Leverage  Ratio for the
         current Test Period is less than or equal to 2.625:1.00  and neither of
         the conditions set forth in clause (E) or (F) below is satisfied;

                  (E) 1-1/4% if, but only if, the  Modified  Leverage  Ratio for
         the  current  Test  Period is less than or equal to  2.25:1.00  and the
         condition set forth in clause (F) below is not satisfied; or

                  (F) 1-1/2% if, but only if, the  Modified  Leverage  Ratio for
         the current Test Period is less than or equal to 1.875:1.00.

         Notwithstanding anything to the contrary above in this definition,  (i)
if Silgan's long-term  Indebtedness receives a stated "senior implied" rating of
at least BBB- from Standard & Poor's Ratings Group or at least Baa3 from Moody's
Investors  Service,  Inc.,  then from the date that is the first business day of
the fiscal quarter of Silgan  following the fiscal quarter  containing the first
date that either such rating is announced and for so long as such rating remains
in effect,  the Interest Reduction Discount will be 1-1/2% and (ii) the Interest
Reduction  Discount  will be  reduced  to zero at all times when a default or an
event of default under the Silgan Credit Agreement exists.

         "Letter of Credit  Outstandings" means, at any time, the sum of (i) the
aggregate  stated amount of all  outstanding  letters of credit issued under the
Silgan Credit  Agreement and (ii) the amount of all unpaid  drawings for letters
of credit issued under the Silgan Credit Agreement.

         "Leverage Ratio" means, for any period, the ratio of (x) the sum of (I)
Total Indebtedness (excluding Revolving Outstandings) as of the last day of such
period plus (II) the Revolving  Outstandings  on the December  31st  immediately
preceding the last day of such period (or, in the case of a Test Period


                                      -140-

<PAGE>



ended on December 31 in any fiscal  year,  the  Revolving  Outstandings  on such
December 31) to (y) EBITDA for the then most recently ended Test Period.

         "Modified  Leverage Ratio" means, at any time, the ratio of (x) the sum
of (I)  Total  Consolidated  Term  Debt at such  time  plus  (II) the  Revolving
Outstandings  on the December  31st  immediately  preceding  the last day of the
applicable  period (or, in the case of a Test Period ended on December 31 in any
fiscal year, the Revolving  Outstandings  on such December 31) to (y) EBITDA for
the then most recently ended Test Period.

         "Refinancing  Indebtedness"  means  (i) any  Indebtedness  incurred  as
permitted  by the Silgan  Credit  Agreement  the  proceeds  of which are used to
refinance, redeem or repay outstanding 11-3/4% Notes, Discount Debentures and/or
any  Refinancing   Indebtedness  previously  issued  by  Holdings  or  (ii)  any
Indebtedness of Holdings incurred pursuant to the Holdings Guaranty the proceeds
of which are used to refinance, redeem or repay outstanding Discount Debentures.

         "Revolving  Outstandings"  means, at any time, the sum of the aggregate
principal  amount of Revolving Loans and Swingline Loans then  outstanding  plus
the aggregate amount of all Letter of Credit Outstandings at such time.

         "Test  Period"  shall  mean  each  period  of four  consecutive  fiscal
quarters of Holdings  (in each case taken as one  accounting  period),  provided
that the first Test Period shall end on December 31, 1995.

         "Total  Consolidated  Term Debt" means, at any time, the sum of (1) the
aggregate  principal  amount of Term Loans then  outstanding,  (2) the aggregate
accreted  principal  amount of Discount  Debentures  then  outstanding,  (3) the
aggregate principal amount of 11-3/4% Notes then outstanding,  (4) the aggregate
principal amount (or accreted amount if issued at a discount) of all Refinancing
Indebtedness  then  outstanding,  (5)  the  aggregate  principal  amount  of all
Indebtedness then outstanding that was assumed in connection with an acquisition
permitted under the Silgan Credit Agreement,  (6) the aggregate principal amount
of  certain  promissory  notes then  outstanding  that were  issued by  Holdings
pursuant to the Holdings  Guaranty (as defined  herein)  which notes provide for
the current payment of interest in cash, and (7) the aggregate  principal amount
of Exchange Debentures then outstanding.

         "Total  Indebtedness" means the aggregate  Indebtedness of Holdings and
its subsidiaries  determined on a consolidated  basis,  provided that, in making
such  determination,  Indebtedness  consisting of capitalized  lease obligations
existing as of the effective date of the Silgan Credit Agreement or permitted to
be incurred pursuant to the Silgan Credit Agreement are excluded.

         For  purposes  of the  various  computations  under the  Silgan  Credit
Agreement,  including  the ratio of EBITDA to Interest  Expense and the Leverage
Ratio, (i) all  computations  utilize  accounting  principles in conformity with
those used to prepare the statements of consolidated and consolidating financial
condition of Holdings and its  subsidiaries  and Silgan and its  subsidiaries at
December 31, 1994 and the related  consolidated and consolidating  statements of
income  and cash  flow of  Holdings  and its  subsidiaries  and  Silgan  and its
subsidiaries  for the fiscal year ended December 31, 1994, as audited by Ernst &
Young LLP, and (ii) no effect is given to certain  other  matters as provided in
the Silgan Credit Agreement.

         The  ability of  Holdings  to take  certain  actions is  restricted  or
limited pursuant to the terms of the Holdings  Guaranty.  The Holdings  Guaranty
restricts or limits Holdings' ability to, among other things: (i) create certain
liens,  (ii) incur  additional  indebtedness,  except that,  among other things,
Holdings may incur unsecured subordinated Indebtedness the proceeds of which are
used to refinance,  redeem or repay the Discount  Debentures or any  Refinancing
Indebtedness of Holdings and Holdings may exchange the


                                      -141-

<PAGE>



Preferred Stock for the Exchange Debentures on or after the earlier of the third
anniversary of the issuance of the Old Preferred  Stock or the  consummation  by
Holdings of a registered  public offering of its common stock in an amount equal
to or  greater  than the  principal  amount of the  Exchange  Debentures,  (iii)
consolidate,  merge or sell its assets and purchase or lease assets, except that
Holdings may merge with Silgan to the extent that such merger is permitted under
the Silgan Credit Agreement,  (iv) pay cash dividends,  except that, among other
things,  Holdings may pay cash  dividends on the  Preferred  Stock to the extent
that Silgan is  permitted  to pay cash  dividends  or make  advances to Holdings
under the Silgan Credit  Agreement for such purpose and dividends to the holders
of its common stock in amounts and at the times as provided in the Silgan Credit
Agreement  after the  consummation  of a registered  public  equity  offering by
Holdings,  (v)  repurchase  any of its capital  stock,  except that  Holdings is
permitted to purchase the Holdings Class B Stock held by Mellon,  as trustee for
First  Plaza,  with  proceeds  from the  Private  Offering,  (vi) make  loans or
advances,  except that, among other things, Holdings may make advances to Silgan
as permitted under the Silgan Credit Agreement, and (vii) engage in any business
other than holding  Silgan's  common  stock and certain  other  limited  matters
permitted by the Holding Guaranty.


         Events of Default.  Events of default under the Silgan Credit Agreement
include,  with  respect  to each of the  Borrowers,  as the case  may be,  among
others:  (i) the failure to pay any principal on the Term Loans or the Revolving
Loans, the failure to reimburse drawings under any letters of credit when due or
the failure to pay within two  business  days after the date such payment is due
interest on the Term Loans, the Revolving Loans or any unpaid drawings under any
letter of credit or any fees or other  amounts  owing  under the  Silgan  Credit
Agreement;  (ii)  subject  to certain  limited  exceptions,  any  failure to pay
amounts due under  certain  other  agreements  or any defaults that result in or
permit the acceleration of certain other indebtedness;  (iii) subject to certain
limited exceptions,  the breach of any covenants,  representations or warranties
contained in the Silgan Credit Agreement or any related  document;  (iv) certain
events of bankruptcy,  insolvency or dissolution;  (v) the occurrence of certain
judgments,  writs of attachment or similar  process against any of the Borrowers
or any of their  respective  subsidiaries;  (vi) the occurrence of certain ERISA
related  liabilities;  (vii) a default  under or  invalidity  of the  guarantees
(including an event of default  under the Holdings  Guaranty) or of the security
interests granted to the Banks pursuant to the Silgan Credit  Agreement;  (viii)
the  failure of  Holdings  to own 100% of the  capital  stock of Silgan;  (ix) a
Change of Control (as defined in the Silgan Credit  Agreement)  shall occur; and
(x) the  requirement  that Silgan  repurchase  any 11-3/4% Note or that Holdings
repurchase  any  Discount  Debenture,  in any  case as a result  of a Change  of
Control (as defined in the agreements and indentures relating thereto).

         Upon the  occurrence  of any event of default  under the Silgan  Credit
Agreement,  the Banks are  permitted,  among other  things,  to  accelerate  the
maturity  of the Term Loans and the  Revolving  Loans and all other  outstanding
indebtedness under the Silgan Credit Agreement and terminate their commitment to
make any further Revolving Loans or to issue any letters of credit.

Description of the 11-3/4% Notes

         Silgan sold the 11-3/4%  Notes in a public  offering on June 29,  1992.
The 11-3/4%  Notes bear  interest  at a rate of 11-3/4%  per annum.  The 11-3/4%
Notes are  redeemable  at any time on and after  June 15,  1997 at the option of
Silgan,  in whole or in part, at 105.875% of their principal amount plus accrued
interest,  declining to 100% of their principal  amount plus accrued interest on
or after June 15, 1999. In the event of a Change of Control,  each holder of the
11-3/4% Notes may require  Silgan to repurchase its 11-3/4% Notes at 101% of the
principal  amount plus accrued  interest.  The 11-3/4% Notes Indenture  contains
certain  covenants  that,  among other  things,  direct the  application  of the
proceeds  from  certain  asset  sales,  limit  the  ability  of  Silgan  and its
subsidiaries to incur indebtedness, make certain


                                      -142-

<PAGE>



payments  with  respect to their  capital  stock,  make  prepayments  of certain
indebtedness,  make loans or  investments  to  entities  other  than  Restricted
Subsidiaries   (as  defined  in  the  11-3/4%  Notes   Indenture),   enter  into
transactions  with affiliates,  engage in mergers or  consolidations,  and, with
respect to Silgan's subsidiaries, issue stock.


             CERTAIN UNITED STATES FEDERAL INCOME TAX CONSIDERATIONS

         The following  discussion  is a summary of the principal  United States
federal income tax  consequences  of the purchase,  ownership and disposition of
the New Preferred Stock and the Exchange Debentures,  but does not purport to be
a complete  analysis  of all of the  potential  tax  effects  of such  purchase,
ownership or  disposition.  This summary deals only with New Preferred Stock and
Exchange  Debentures held as "capital assets" within the meaning of Section 1221
of the  Internal  Revenue Code of 1986,  as amended by U.S.  Holders (as defined
below).  It does  not  address  all  aspects  of the  U.S.  federal  income  tax
consequences of holding the New Preferred Stock or the Exchange  Debentures that
may be relevant  to a  particular  investor  in the  context of such  investor's
individual  investment  circumstance  or to investors in special tax situations,
such  as  life   insurance   companies,   financial   institutions,   tax-exempt
organizations,  dealers  in  securities  and  currencies,  persons  holding  New
Preferred  Stock or  Exchange  Debentures  as a part of a hedging or  conversion
transaction or a straddle,  U.S. Holders whose "functional  currency" is not the
U.S. dollar or Non-U.S.  Holders (as defined below).  This summary also does not
discuss tax consequences under state, local, or foreign tax laws. Holders of the
New  Preferred  Stock  should  consult  their own tax  advisors  concerning  the
application of United States federal income tax laws, as well as the laws of any
state,  local or foreign taxing  jurisdiction,  to their  particular  situation.
Furthermore,  the discussion  below is based upon the provisions of the Code and
existing and proposed Treasury regulations,  administrative rulings and judicial
decisions  thereunder  as of  the  date  hereof,  and  such  authorities  may be
repealed, revoked or modified, possibly with retroactive effect, so as to result
in U.S. federal income tax consequences different from those discussed below.

         As used herein,  a "U.S.  Holder"  means a  beneficial  owner that is a
citizen or resident of the United States,  a  corporation,  partnership or other
entity  created or  organized  in or under the laws of the United  States or any
political  subdivision  thereof,  or an estate  or trust the  income of which is
subject to United States federal income  taxation  regardless of its source.  An
individual may,  subject to certain  exceptions,  be deemed to be a resident (as
opposed to a  non-resident  alien) of the United States for certain  purposes by
virtue of being present in the United States on at least 31 days in the calendar
year and for an aggregate of at least 183 days during a three-year period ending
in the current calendar year (counting for such purposes all of the days present
in the current year, one-third of the days present in the immediately  preceding
year,  and  one-sixth  of the days  present in the  second  preceding  year).  A
"Non-U.S. Holder" is a holder that is not a U.S. Holder.

         ALL  PROSPECTIVE  PURCHASERS  ARE  ADVISED  TO  CONSULT  THEIR  OWN TAX
ADVISORS REGARDING THE FEDERAL, STATE, LOCAL AND FOREIGN TAX CONSEQUENCES OF THE
OWNERSHIP AND DISPOSITION OF THE NEW PREFERRED STOCK OR THE EXCHANGE DEBENTURES.

Exchange of Old Preferred Stock for New Preferred Stock

         An  exchange of the Old  Preferred  Stock for the New  Preferred  Stock
should not  constitute a taxable event for federal  income tax purposes  because
the New Preferred Stock should not be considered to differ materially in kind or
extent from the Old Preferred Stock. Rather, the New Preferred Stock received by
a U.S.  Holder should be treated as a continuation of the Old Preferred Stock in
the hands


                                      -143-

<PAGE>



of such U.S. Holder. As a result,  U.S. Holders who exchange their Old Preferred
Stock for New Preferred Stock should not recognize any income,  gain or loss for
federal  income tax  purposes  with  respect  to such  exchange.  The  following
discussion  assumes that an exchange of Old  Preferred  Stock for New  Preferred
Stock will not be treated as an exchange for federal income tax purposes.

Distributions on the New Preferred Stock

         Distributions  of cash or,  under  Section  305(b)(4)  of the Code,  of
additional  shares of New  Preferred  Stock on the New  Preferred  Stock will be
treated as dividends taxable as ordinary income to U.S. Holders to the extent of
Holdings' current and accumulated  earnings and profits as determined under U.S.
federal income tax principles. The amount of a distribution of additional shares
of New  Preferred  Stock will equal the fair  market  value of the shares of New
Preferred Stock distributed as of the date of such  distribution.  To the extent
that the amount of a distribution on the New Preferred  Stock exceeds  Holdings'
current and accumulated earnings and profits,  such distribution will be treated
as a  nontaxable  return of capital  and will be applied  against and reduce the
adjusted tax basis of the New Preferred  Stock in the hands of each U.S.  Holder
(but not below zero),  thus  increasing  the amount of any gain (or reducing the
amount of any loss) which would  otherwise be realized by such U.S.  Holder upon
the sale or other taxable disposition of such New Preferred Stock. The amount of
any such distribution  which exceeds the adjusted tax basis of the New Preferred
Stock in the hands of the U.S.  Holder will be treated as capital  gain and will
be either  long-term or short-term  capital gain depending on the U.S.  Holder's
holding period for the New Preferred  Stock.  There can be no assurance that for
any particular  taxable year Holdings will have current or accumulated  earnings
and profits.

         Under Section 243 of the Code, corporate U.S. Holders generally will be
able to deduct 70% of the amount of any  distribution  qualifying as a dividend.
There  are,   however,   many  exceptions  and  restrictions   relating  to  the
availability  of such  dividends-received  deduction.  Section  246A of the Code
reduces the dividends-received deduction allowed to a corporate U.S. Holder that
has incurred indebtedness "directly attributable" to its investment in portfolio
stock. Section 246(c) of the Code requires that, in order to be eligible for the
dividends-received  deduction,  a corporate U.S.  Holder must generally hold the
shares of New Preferred  Stock for a 46-day  minimum  holding period or a 91-day
period in certain circumstances.  A taxpayer's holding period for these purposes
is  suspended  during any period in which a U.S.  Holder has certain  options or
contractual  obligations with respect to substantially  identical stock or holds
one or more other positions with respect to  substantially  identical stock that
diminishes  the risk of loss from  holding  the New  Preferred  Stock.  A recent
legislative proposal would (i) reduce the dividends-received  deduction from 70%
to 50% and (ii)  modify  the manner in which the 46- or 91-day  minimum  holding
period is determined.  It is unclear whether and in what form such proposal will
be enacted.

         Under Section 1059 of the Code, a corporate U.S.  Holder is required to
reduce  its tax basis  (but not below  zero) in the New  Preferred  Stock by the
non-taxed  portion of any  "extraordinary  dividend"  if such stock has not been
held for more than two years  before the  earliest of the date such  dividend is
declared,  announced  or agreed  to.  Generally,  the  non-taxed  portion  of an
extraordinary  dividend is the amount  excluded  from income by operation of the
dividends-received   deduction  provisions  of  Section  243  of  the  Code.  An
extraordinary dividend on the Preferred Stock generally would be a dividend that
(i) equals or exceeds 5% of the corporate  U.S.  Holder's  adjusted tax basis in
the Preferred  Stock,  treating all dividends  received and all dividends having
ex-dividend  dates within an 85-day period as one dividend,  or (ii) exceeds 20%
of the  corporate  U.S.  Holder's  adjusted tax basis in such  Preferred  Stock,
treating all  dividends  received and all  dividends  having  ex-dividend  dates
within a 365-day period as one dividend.  In determining whether a dividend paid
on the New Preferred Stock is an extraordinary dividend, a corporate U.S. Holder
may elect to  substitute  the fair market value of the New  Preferred  Stock for
such


                                      -144-

<PAGE>



U.S. Holder's tax basis for purposes of applying these tests, provided such fair
market value is  established  to the  satisfaction  of the Secretary of Treasury
(the  "Secretary") as of the day before the ex-dividend  date. An  extraordinary
dividend  also  includes  any  amount  treated  as a  dividend  in the case of a
redemption  that is either  non-pro  rata as to all  stockholders  or in partial
liquidation  of a company,  regardless of the  stockholder's  holding period and
regardless  of the size of the  dividend,  including  a  redemption  pursuant to
Holding's  right to redeem the New Preferred  Stock for cash or exchange the New
Preferred Stock for Exchange Debentures. If any part of the non-taxed portion of
an extraordinary  dividend is not applied to reduce the corporate U.S.  Holder's
tax basis as a result of the limitation on reducing such basis below zero,  such
part will be  treated  as gain upon the sale or  exchange  of the New  Preferred
Stock.  However,  recently  introduced  legislation  would  require  gain on the
non-taxed  portion of an extraordinary  dividend to be recognized in the taxable
year in which the extraordinary  dividend is received rather than at the time of
the sale or exchange of the New Preferred  Stock.  It is unclear  whether and in
what form such legislation will be enacted.  Corporate U.S. Holders are urged to
consult their tax advisors with respect to the possible  application  of Section
1059 to their ownership and disposition of the New Preferred Stock.

         A corporate U.S. Holder's liability for alternative  minimum tax may be
affected by the portion of the  dividends  received  which such  corporate  U.S.
Holder  deducts in  computing  taxable  income.  This results from the fact that
corporate  stockholders  are required to increase  alternative  minimum  taxable
income by 75% of the excess of the current  earnings and profits  (with  certain
adjustments) over alternative  minimum taxable income (determined without regard
to earnings and profit  adjustments  or the  alternative  tax net operating loss
deduction).

Redemption Premium

         Under  Section  305(c)  of  the  Code  and  the   applicable   Treasury
regulations  thereunder,  if the redemption price of New Preferred Stock exceeds
its issue  price,  the  difference  ("redemption  premium")  may be taxable as a
constructive  distribution  of additional New Preferred Stock to the U.S. Holder
(treated  as a  dividend  to the extent of  Holdings'  current  and  accumulated
earnings and profits and otherwise subject to the treatment  described above for
distributions) over a certain period.

         Because  the New  Preferred  Stock  provides  for  optional  rights  of
redemption  by Holdings  at prices in excess of the issue  price,  U.S.  Holders
could be required to recognize  such  redemption  premium under a constant yield
method similar to that described below for accruing OID (see "--Interest and OID
on the Exchange  Debentures--Original Issue Discount" below) if, based on all of
the facts and circumstances,  the optional redemption is more likely than not to
occur.  If stock may be  redeemed  at more than one time,  the time and price at
which such redemption is most likely to occur must be determined based on all of
the facts and circumstances.  Applicable  Treasury  regulations  provide a "safe
harbor"  under  which a right to redeem  will not be treated as more likely than
not to occur if (i) the issuer and the holder are not related within the meaning
of the Treasury regulations; (ii) there are no plans, arrangements or agreements
that  effectively  require  or are  intended  to compel the issuer to redeem the
stock  (disregarding,  for this purpose, a separate mandatory  redemption);  and
(iii)  exercise of the right to redeem  would not reduce the yield of the stock,
as determined under the Treasury regulations.  Further, the Treasury regulations
provide  that  such  redemption   premium  is  not  taxable  as  a  constructive
distribution  if  it  is  solely  in  the  nature  of a  penalty  for  premature
redemption.  A  redemption  premium  is  solely in the  nature of a penalty  for
premature  redemption if it is paid as a result of changes in economic or market
conditions over which neither the issuer nor the holder has control.  Regardless
of whether the optional  redemption is more likely than not to occur, or whether
the  redemption  premium  is solely in the  nature  of a penalty  for  premature
redemption,  constructive  dividend  treatment will not result if the redemption
premium does not exceed a de minimis amount. Based on the Treasury  regulations,
Holdings intends to take the position


                                      -145-

<PAGE>



that the existence of Holdings'  optional  redemption  rights do not result in a
constructive distribution to the U.S. Holders.

         Further, because the New Preferred Stock provides for an optional right
of the U.S.  Holders to require Holdings to acquire the New Preferred Stock at a
price  equal to 101% of the  liquidation  value upon a Change in  Control,  U.S.
Holders  could be  required  to  recognize  such  redemption  premium  under the
constant yield method discussed above unless, very generally,  the likelihood of
redemption  is remote.  Here,  too,  regardless  of whether  the  likelihood  of
redemption is remote,  constructive  dividend  treatment  will not result if the
redemption  premium  does not  exceed a de  minimis  amount  of 1/4 of 1% of the
stated  redemption price at maturity  multiplied by the number of complete years
to maturity.  Since the premium is 1% and the New Preferred  Stock has a term of
ten years,  Holdings  intends to take the  position  that the  existence of U.S.
Holders'   optional   redemption   right  does  not  result  in  a  constructive
distribution to the Holders.

         Moreover,  the New Preferred Stock provides for a mandatory  redemption
at a redemption price equal to the liquidation value of the New Preferred Stock,
plus  accrued and unpaid  dividends.  If at the time of  issuance  of  preferred
stock,  there is no intention  for dividends to be paid  currently,  the IRS may
treat the  payment of such  dividends  on  redemption  as  disguised  redemption
premium  subject to the constant yield rules discussed  above.  Dividends on the
New  Preferred  Stock are payable in cash or, on or prior to July 15,  2000,  in
additional  shares of New  Preferred  Stock.  Holdings  intends  to pay all such
dividends currently.  Thus, while the appropriate treatment of unpaid cumulative
dividends has not yet been  addressed in Treasury  regulations  and no assurance
can be given as to the outcome of such  guidance,  Holdings  intends to take the
position  that the terms of the  mandatory  redemption  should  not  result in a
constructive distribution to the U.S. Holders.

         Finally,   in  the  event  that   additional  New  Preferred  Stock  is
distributed  on the New  Preferred  Stock as dividends and such  additional  New
Preferred Stock has an issue price at the time of distribution that is less than
its  redemption  price,  such  additional  New  Preferred  Stock  would  have  a
redemption  premium  that  may be  taxable  as a  constructive  distribution  of
additional  stock to a U.S.  Holder  (treated  as a  dividend  to the  extent of
Holdings current and accumulated  earnings and profits) under the constant yield
method (discussed above) over the term of such additional New Preferred Stock.

Redemption, Sale or Exchange of New Preferred Stock

         Exchange or Distribution Characterization

         The sale of the New Preferred  Stock by a U.S. Holder will be a taxable
transaction.  Likewise,  a redemption of shares of the New  Preferred  Stock for
cash or an exchange of the New Preferred Stock for Exchange Debentures will be a
taxable transaction.  For U.S. federal income tax purposes,  the exchange of the
New Preferred Stock for Exchange  Debentures will be treated as if Holdings made
a  distribution  of the Exchange  Debentures  in redemption of the New Preferred
Stock.  Under  Section  302(b) of the Code,  such a  redemption  for cash or the
Exchange Debentures will be treated as a sale or exchange transaction on which a
U.S. Holder will generally  recognize capital gain or loss (except to the extent
of amounts received on the exchange that are attributable to declared dividends,
which will be  treated  in the same  manner as  distributions  described  above)
provided that the redemption (i) results in complete termination of the holder's
stock  interest  in  Holdings  under  Section  302(b)(3)  of the  Code;  (ii) is
"substantially  disproportionate"  with respect to the stockholder under Section
302(b)(2)  of the Code or (iii) is not  "essentially  equivalent  to a dividend"
under  Section  302(b)(1)  of the  Code  because  it  results  in a  "meaningful
reduction" in a U.S.  Holder's stock interest in Holdings.  Whether a redemption
will result in a meaningful  reduction depends on the particular  holder's facts
and circumstances. In


                                      -146-

<PAGE>



determining  whether  any of these  tests  have been met,  the holder is deemed,
under the constructive ownership rules of Section 302(c) of the Code, to own any
shares of Holdings  stock that are owned,  or deemed owned,  by certain  related
persons and  entities  and any shares  that such  holder,  or related  person or
entity, has the right to acquire by exercise of an option.

         Distribution Treatment

         If the  redemption  of the New  Preferred  Stock  does not  result in a
complete   termination  or  meaningful   reduction  and  is  not   substantially
disproportionate,  the transaction  will be treated as a distribution of cash or
Exchange Debentures, as the case may be. The amount of such distribution will be
measured by the amount of cash received by the U.S. Holder or the "issue price,"
as defined below, of the Exchange  Debentures  received by the U.S. Holder,  and
such distribution will be treated in the same manner as distributions  described
above.  However,  corporate U.S. Holders should be aware that to the extent such
distribution  is  treated as a  dividend  it may be treated as an  extraordinary
dividend under Section 1059 of the Code. A U.S. Holder's  aggregate tax basis in
the  Exchange  Debentures  will be equal  to the  issue  price  of the  Exchange
Debentures received by the U.S. Holder.

         Sale or Exchange Treatment

         If a U.S.  Holder sells the New Preferred  Stock,  or the redemption of
the  New  Preferred  Stock  results  in a  complete  termination  or  meaningful
reduction or is substantially  disproportionate,  the gain or loss recognized on
such sale or exchange  will  generally  be equal to the  difference  between the
amount realized by the U.S. Holder and such U.S.  Holder's adjusted tax basis in
the New Preferred  Stock  surrendered.  In the case of a sale or redemption  for
cash, the amount  realized will be the cash received on such sale or redemption.
In the case of an exchange of New Preferred Stock for Exchange  Debentures,  the
amount realized on receipt of the Exchange Debenture will be equal to the "issue
price" of the Exchange Debenture. Thus, the amount realized on the exchange will
be equal to the issue price of the Exchange Debentures plus any cash received on
the exchange (other than amounts  received with respect to declared  dividends).
If, as of the exchange date, the Exchange  Debentures or the New Preferred Stock
are  traded on an  established  securities  market on or at any time  during the
60-day  period  ending 30 days after the  exchange  date,  the issue price of an
Exchange  Debenture  would  be  equal to the  fair  market  value of the  traded
instrument.  If neither the New Preferred Stock nor the Exchange  Debentures are
so  traded,  the issue  price of the  Exchange  Debentures  would be the  stated
principal  amount  of the  Exchange  Debentures  provided  that the yield on the
Exchange Debentures is equal to or greater than the "applicable federal rate" in
effect  at the  time the  Exchange  Debenture  is  issued.  If the  yield on the
Exchange  Debentures is less than such applicable  Federal rate, its issue price
under  Section 1274 of the Code would be equal to the present  value,  as of the
issue date, of all payments to be made on the Exchange Debentures, discounted at
the applicable federal rate. It cannot be determined at the present time whether
the New  Preferred  Stock or the  Exchange  Debentures  will be, at the relevant
time,  traded on an established  securities market within the meaning of the OID
Regulations or whether the yield on the Exchange Debentures will equal or exceed
the  applicable  federal rate, as discussed  above.  However,  Holdings does not
expect a public market for the New Preferred Stock (or the Exchange  Debentures)
to develop in the foreseeable  future. A U.S. Holder's adjusted tax basis in the
New Preferred Stock surrendered in the redemption will equal the amount paid for
such  stock plus any  amount  included  in gross  income  pursuant  to an actual
distribution of additional New Preferred Stock or a constructive distribution of
redemption  premium, in each case under Section 305 of the Code, as described in
"--Distributions  on the New Preferred  Stock" and  "--Redemption  Premium," and
reduced by the amount of any  distribution  treated  as a  nontaxable  return of
capital  that  reduced the adjusted  tax basis of the New  Preferred  Stock,  as
described in  "--Distributions  on the New  Preferred  Stock." Such gain or loss
will be


                                      -147-

<PAGE>



either  long-term  or  short-term  capital gain  depending on the U.S.  Holder's
holding  period for the New  Preferred  Stock at the time of  redemption,  sale,
exchange or retirement of the New Preferred Stock.

         Depending  upon a  U.S.  Holder's  particular  circumstances,  the  tax
consequences of holding Exchange  Debentures may be less  advantageous  than the
tax consequences of holding New Preferred Stock because,  for example,  payments
of  interest  on  the  Exchange   Debentures   will  not  be  eligible  for  any
dividends-received deduction that may be available to corporate U.S. Holders.

Interest and OID on the Exchange Debentures

         The tax  treatment of the Exchange  Debentures  will turn on whether or
not they are issued with original issue discount.  Exchange Debentures issued on
or before  July 15,  2000 will be issued with OID.  Exchange  Debentures  issued
after July 15, 2000 will not be issued with OID unless their  stated  redemption
price at maturity,  as defined  below,  exceeds  their issue  price,  as defined
above.  Exchange  Debentures  issued  with  OID  will  be  referred  to as  "OID
Debentures."  Prospective  investors are urged to consult their own tax advisors
as to the consequences of owning Exchange Debentures.

         Stated Interest

         Payments of interest on a debt instrument  generally will be includible
in a U.S.  Holder's  income as  ordinary  income  under the  holder's  method of
accounting for U.S. federal income tax purposes.  However,  because Holdings has
the option  through July 15, 2000 to pay interest on the Exchange  Debentures by
issuing additional Exchange Debentures, Exchange Debentures issued prior to that
date may be treated as issued with OID,  and stated  interest  on such  Exchange
Debentures  would  not be  treated  as  interest  for U.S.  federal  income  tax
purposes,  but instead will be subject to the OID rules described  below. If the
Exchange  Debentures  are not issued  with OID,  then  interest  on an  Exchange
Debenture  generally  will be includible in a U.S.  Holder's  income as ordinary
income under the U.S. Holder's method of accounting.  Exchange Debentures issued
after July 15, 2000 may also be issued with OID.

         Original Issue Discount

         U.S.  Holders  of  OID  Debentures  will  be  subject  to  special  tax
accounting rules, as described in greater detail below. U.S. Holders of such OID
Debentures  should be aware that they generally must include OID in gross income
for U.S.  federal  income tax purposes on an annual basis under a constant yield
accrual  method.  As a result,  such U.S.  Holders will include OID in income in
advance of the  receipt  of cash  attributable  to that  income.  However,  U.S.
Holders of OID Debentures  generally will not be required to include  separately
in income cash payments received on such OID Debentures,  even if denominated as
interest,  to the  extent  such  payments  do not  constitute  qualified  stated
interest (as defined  below).  Holdings  will report to U.S.  Holders of any OID
Debentures on a timely basis the  reportable  amount of OID and interest  income
based on its understanding of applicable law.

         The amount of OID,  if any, on a debt  instrument  is the excess of its
"stated  redemption  price at  maturity"  over its "issue  price,"  subject to a
statutorily  defined de  minimis  exception.  The  "stated  redemption  price at
maturity" of a debt instrument is the sum of its principal amount plus all other
payments  required   thereunder,   other  than  payments  of  "qualified  stated
interest." For this purpose,  "qualified  stated interest" means stated interest
that is  unconditionally  payable in cash or in  property  (other  than the debt
instruments of the issuer),  at least annually at a single fixed rate during the
entire term of the debt  instrument  that  appropriately  takes into account the
length  of  intervals  between  payments).  The  "issue  price"  of an  Exchange
Debenture will be determined as described under "--Redemption,  Sale or Exchange
of New Preferred Stock" above.


                                      -148-

<PAGE>



         As noted above,  because  Holdings has the option through July 15, 2000
to pay  interest  on the  Exchange  Debentures  by issuing  additional  Exchange
Debentures, any Exchange Debentures issued prior to that date will be treated as
OID  Debentures,  and none of the stated interest on such OID Debentures will be
treated as qualified  stated interest  unless,  under special rules for interest
holidays,  the amount of OID is treated as de  minimis.  Any OID  Debentures  so
issued  would be treated as having  been  issued with OID equal to the excess of
their stated redemption price at maturity (which will be equal to the sum of the
principal  amount plus all payments of stated  interest)  over their issue price
(which  will  be as  described  under  "--Redemption,  Sale or  Exchange  of New
Preferred  Stock" above).  Any additional OID Debentures  issued in lieu of cash
would not be treated as debt  instruments  separate from the OID Debentures upon
which they were issued, but instead are aggregated with such OID Debentures.

         The right to issue  additional  Exchange  Debentures  in lieu of paying
cash  interest  through  July  15,  2000  is  treated  for  purposes  of the OID
provisions  of the Code as an  option  to defer  the  interest  payments  on the
Exchange  Debentures until maturity.  Treasury  regulations  provide that in the
case of a debt instrument that provides the issuer with an unconditional  option
or  options  exercisable  during  the  term  of the  debt  instrument  that,  if
exercised,  require  payments  to be  made  on  the  debt  instrument  under  an
alternative payment schedule, the yield and maturity of such debt instrument for
purposes of calculating  OID are determined by assuming the issuer  exercises or
does not  exercise the option in a manner that  minimizes  the yield on the debt
instrument.

         If the issue  price of the  Exchange  Debentures  is at least  equal to
their principal amount, the yield to maturity of the Exchange  Debentures if the
option to pay interest with additional  Exchange Debentures is exercised will be
no less than the yield to maturity if the option is not exercised.  Accordingly,
for  purposes of  calculating  OID, it would be assumed that  Holdings  will not
exercise the option because  exercise of the option will not minimize the yield.
If the  option  was in  fact  subsequently  exercised  and  additional  Exchange
Debentures  were issued by Holdings in lieu of cash,  such  additional  Exchange
Debentures would be aggregated with the Exchange Debentures upon which they were
issued,  and OID  would  be  calculated  for the  remainder  of the  term of the
Exchange  Debentures  based upon an  adjusted  issue price  which  includes  the
principal  amount of the  additional  Exchange  Debentures.  As a result of such
exercise,  U.S.  Holders of Exchange  Debentures  would include OID in income in
advance of the receipt of cash, regardless of such U.S. Holders' regular methods
of accounting.

         If the  issue  price of the  Exchange  Debentures  is less  than  their
principal  amount,  the yield to maturity  of the  Exchange  Debentures,  if the
option to pay interest with additional Exchange Debentures is exercised, will be
less than the yield to maturity if the option is not exercised. Accordingly, for
purposes of calculating OID, it would be assumed that Holdings will exercise the
option  because to do so will  minimize  the  yield.  If  Holdings  does in fact
exercise its option and issues additional  Exchange  Debentures in lieu of cash,
U.S. Holders of Exchange Debentures will include OID in income in advance of the
receipt of cash,  regardless of such U.S. Holders' regular method of accounting.
If Holdings  subsequently  makes a cash payment instead of exercising its option
and issuing an  additional  Exchange  Debenture,  the cash  payment made will be
treated as a prepayment  of the Exchange  Debentures,  partially  retiring  such
Exchange  Debentures  on a pro  rata  basis on the  date of such  payment.  Such
retirement  would  be a  taxable  exchange  to a U.S.  Holder  of  the  Exchange
Debenture.

         If the Exchange  Debentures  are issued  after July 15, 2000,  Holdings
will not have the option to pay interest with additional Exchange Debentures. In
such event, (i) all interest  payments on any Exchange  Debenture issued will be
qualified stated interest, (ii) the redemption price at maturity of any Exchange
Debenture  will be  equal  to its  principal  amount,  and  (iii)  any  Exchange
Debenture  will  therefore  be issued with OID only to the extent its  principal
amount exceeds its issue price (provided that such excess is not de minimis). As
described under "--Redemption, Sale or Exchange of New Preferred


                                      -149-

<PAGE>



Stock"  above,  however,  the issue price of the Exchange  Debentures  cannot be
determined at the present time.

         The amount of OID includible in income by an initial U.S.  Holder of an
OID Debenture is the sum of the "daily  portions" of OID with respect to the OID
Debenture for each day during the taxable year or portion of the taxable year in
which such U.S. Holder holds such Debenture  ("accrued  OID"). The daily portion
is  determined  by  allocating  to each day in any  "accrual  period" a pro rata
portion of the OID allocable to that accrual period. The "accrual period" for an
OID  Debenture  may be of any length and may vary in length over the term of the
OID Debenture,  provided that each accrual period is no longer than one year and
each  scheduled  payment of principal or interest  occur on the first day or the
final day of an accrual  period.  The  amount of OID  allocable  to any  accrual
period is an amount  equal to the excess,  if any, of (a) the product of the OID
Debenture's adjusted issue price at the beginning of such accrual period and its
yield to maturity  (determined  on the basis of compounding at the close of each
accrual period and properly  adjusted for the length of the accrual period) over
(b) the sum of any qualified  stated  interest  allocable to the accrual period.
OID allocable to a final  accrual  period is the  difference  between the amount
payable at maturity (other than a payment of qualified  stated interest) and the
adjusted issue price at the beginning of the final accrual period. Special rules
will  apply  for  calculating  OID for an  initial  short  accrual  period.  The
"adjusted  issue  price" of an OID  Debenture  at the  beginning  of any accrual
period is equal to its issue price  increased  by the accrued OID for each prior
accrual period (determined without regard to the amortization of any acquisition
or bond  premium,  as described  below) and reduced by any payments made on such
Debenture  (other than qualified  stated interest) on or before the first day of
the accrual period.

         The Exchange  Debentures may be redeemed prior to their stated maturity
at the  option  of  Holdings.  For  purposes  of  computing  the  yield  of such
instruments,  Holdings  will be deemed to exercise or not exercise its option to
redeem  the OID  Debentures  in a manner  that  minimizes  the  yield on the OID
Debentures.  It is not  anticipated  that  Holdings'  ability to redeem prior to
stated maturity would affect the yield of an OID Debenture.

         In the event of a change of control, Holdings will be required to offer
to repurchase  all of the Exchange  Debentures.  The right of holders to require
repurchase  upon a Change of Control will not affect the yield or maturity  date
of (i) the Exchange Debentures issued prior to August 13, 1996 unless,  based on
all the facts and circumstances as of the issue date, it is more likely than not
that such an event giving rise to the repurchase will occur or (ii) the Exchange
Debentures  issued on or after August 13, 1996,  provided that, based on all the
facts and  circumstances  as of the issue  date,  the  payment  schedule on such
Exchange  Debentures that does not reflect a change of control is  significantly
more likely than not to occur.  Holdings  does not intend to treat the change of
control  provisions of the Exchange  Debentures as affecting the  computation of
the yield to maturity of any Exchange Debentures.

         U.S. Holders may elect to treat all interest on any Exchange  Debenture
as OID and  calculate  the amount  includible in gross income under the constant
yield  method  described  above.  For the  purposes of this  election,  interest
includes  stated  interest,  acquisition  discount,  OID, de minimis OID, market
discount,  de minimis market discount and unstated interest,  as adjusted by any
amortizable bond premium or acquisition  premium. The election is to be made for
the taxable year in which the U.S. Holder acquired the Exchange  Debenture,  and
may not be revoked  without the consent of the  Internal  Revenue  Service  (the
"IRS").  United States  Holders should consult with their own tax advisors about
this election.



                                      -150-

<PAGE>



Market Discount on Exchange Debentures

         If a U.S.  Holder  acquires  an Exchange  Debenture  (other than an OID
Debenture) for an amount less than its stated  redemption  price at maturity or,
in the case of an OID  Debenture  for an amount  that is less than its  adjusted
issue price,  the amount of the difference will be treated as "market  discount"
for federal income tax purposes, unless such difference is less than a specified
de minimis  amount.  Under the market  discount  rules,  a U.S.  Holder  will be
required to treat any principal payment on an Exchange Debenture, or any gain on
the sale, exchange, retirement or other disposition of, an Exchange Debenture as
ordinary  income to the extent of the market  discount  which has not previously
been  included  in income  and is treated  as having  accrued  on such  Exchange
Debenture at the time of such  payment or  disposition.  In  addition,  the U.S.
Holder may be required to defer, until the maturity of the Exchange Debenture or
its earlier  disposition  in a taxable  transaction,  the  deduction of all or a
portion of the  interest  expense on any  indebtedness  incurred or continued to
purchase or carry such Exchange Debenture.

         Any market  discount will be considered  to accrue  ratably  during the
period  from  the  date of  acquisition  to the  maturity  date of the  Exchange
Debenture,  unless  the U.S.  Holder  elects to accrue  on a  constant  interest
method.  A U.S.  Holder of an  Exchange  Debenture  may elect to include  market
discount  in income  currently  as it accrues  (on either a ratable or  constant
interest method),  in which case the rule described above regarding  deferral of
interest  deductions will not apply. This election to include market discount in
income currently, once made, applies to all market discount obligations acquired
on or after the first taxable year to which the election  applies and may not be
revoked without the consent of the IRS.

Acquisition Premium; Amortizable Bond Premium

         A U.S.  Holder  that  acquires an  Exchange  Debenture  with OID for an
amount that is greater than its  adjusted  issue price but equal to or less than
the sum of all amounts  payable on the  Exchange  Debenture  after the  purchase
date, other than qualified stated interest, will be considered to have purchased
such  Exchange  Debenture at an  "acquisition  premium."  Under the  acquisition
premium rules, the amount of OID, if any, which such U.S. Holder must include in
its gross income with respect to such  Exchange  Debenture  for any taxable year
will be reduced by the portion of such acquisition premium properly allocable to
such year.

         If at the  time  the New  Preferred  Stock is  exchanged  for  Exchange
Debentures or at the time a subsequent U.S. Holder acquires Exchange Debentures,
the U.S.  Holder's tax basis in any such Exchange  Debenture  exceeds the sum of
all  amounts  payable  on the  Exchange  Debenture  after the  exchange  date or
purchase date, other than qualified stated interest,  such excess may constitute
"premium"  and such U.S.  Holder  will not be  required  to  include  any OID in
income.  A U.S.  Holder  generally  may elect to amortize  bond premium over the
remaining term of the Exchange  Debenture on a constant yield method. The amount
amortized  in any year  will be  treated  as a  reduction  of the U.S.  Holder's
interest income, including OID, from the Exchange Debenture.  Bond premium on an
Exchange  Debenture  held by a U.S.  Holder  that does not make such an election
will decrease the gain or increase the loss otherwise  recognized on disposition
of the Exchange  Debenture.  The election to amortize bond premium on a constant
yield method,  once made,  applies to all debt  obligations held or subsequently
acquired  by the  electing  U.S.  Holder  on or after the first day of the first
taxable  year to which the election  applies and may not be revoked  without the
consent of the IRS.



                                      -151-

<PAGE>



Redemption, Sale or Exchange of Exchange Debentures

         Upon the  redemption,  sale,  exchange  or  retirement  of an  Exchange
Debenture,  a U.S.  Holder will  recognize  gain or loss equal to the difference
between the amount  realized upon the redemption,  sale,  exchange or retirement
(less any accrued qualified stated interest,  not previously taken into account,
which  will be  taxable  as such) and the  adjusted  tax  basis of the  Exchange
Debenture.  The  adjusted  tax  basis of a U.S.  Holder  who  received  Exchange
Debentures in exchange for New Preferred Stock will, in general, be equal to the
issue price of such Exchange  Debentures,  increased by OID and market  discount
previously  included in income by the U.S.  Holder and reduced by any  amortized
premium and any cash payments on the Exchange  Debentures  other than  qualified
stated  interest.  Such  gain or loss  will be either  long-term  or  short-term
capital gain  depending  on the U.S.  Holder's  holding  period for the Exchange
Debenture  at the  time of  redemption,  sale,  exchange  or  retirement  of the
Exchange Debenture.

Applicable High Yield Discount Obligations

         If (x) the term of the OID Debentures is more than five years,  (y) the
yield-to-maturity of the OID Debentures, computed as of their issue date, equals
or exceeds the sum of (A) the  "applicable  federal rate" (as  determined  under
Section 1274(d) of the Code) in effect for the month in which the OID Debentures
are issued  (the  "AFR") and (B) 5%, and (z) the OID on such OID  Debentures  is
"significant," the OID Debentures will be considered AHYDOS under Section 163(i)
of the Code. If the OID Debentures are AHYDOS,  Holdings would not be allowed to
take a deduction for interest  (including OID) accrued on the OID Debentures for
U.S. federal income tax purposes until such time as Holdings  actually paid such
interest  (including OID) in cash or in other property (other than stock or debt
of Holdings or a person deemed to be related to Holdings under Section 453(f)(1)
of the Code).

         Moreover,  if the yield-to-maturity on the OID Debenture were to exceed
the sum of the AFR and 6% (such excess shall be referred to  hereinafter  as the
"Disqualified Yield"), the deduction for interest (including OID) accrued on the
OID  Debentures  would be  permanently  disallowed  for U.S.  federal income tax
purposes  (regardless of whether Holdings  actually paid such interest or OID in
cash or in other property) to the extent such interest or OID is attributable to
such Disqualified Yield  ("Dividend-Equivalent  Interest").  For purposes of the
dividends-received  deduction, such Dividend-Equivalent Interest will be treated
as a  dividend  to the  extent it is  deemed to have been paid out of  Holdings'
current or accumulated earnings and profits.

         Because the amount of OID, if any,  attributable  to the OID Debentures
will be  determined at such time such OID  Debentures  are issued and the AFR at
the time such OID Debentures  are issued in exchange for New Preferred  Stock is
not  predictable,  it is  impossible to determine at the present time whether an
OID Debenture will be treated as an AHYDO.

Information Reporting and Backup Withholding

         In general,  information  reporting  requirements will apply to certain
payments of dividends, principal, interest, OID, and premium and to the proceeds
of sales of Exchange  Debentures  and New Preferred  Stock made to U.S.  Holders
other  than  certain  exempt  recipients  (such as  corporations).  A 31% backup
withholding  tax will apply to such payments if the U.S. Holder fails to provide
a correct taxpayer  identification  number or certification of exempt status or,
with  respect  to  certain  payments,  the U.S.  Holder  fails to report in full
dividend  and   interest   income  and  the  IRS  notifies  the  payor  of  such
underreporting.



                                      -152-

<PAGE>



         Any amounts withheld under the backup withholding rules will be allowed
as a credit against such U.S. Holder's U.S. federal income tax liability and may
entitle  such U.S.  Holder to a refund,  provided the  required  information  is
furnished to the IRS.


                              PLAN OF DISTRIBUTION

         The New  Preferred  Stock will be offered by Holdings to the holders of
the Old Preferred  Stock in exchange for the Old Preferred Stock pursuant to the
Exchange Offer.

         Except as described  below, a broker-dealer  may not participate in the
Exchange  Offer in connection  with a distribution  of the New Preferred  Stock.
Each  broker-dealer  that  receives  New  Preferred  Stock  for its own  account
pursuant  to the  Exchange  Offer  must  acknowledge  that  it  will  deliver  a
prospectus  in  connection  with any resale of such New  Preferred  Stock.  This
Prospectus,  as it may be amended or supplemented from time to time, may be used
by a broker-dealer in connection with resales of New Preferred Stock received in
exchange for Old Preferred  Stock where such Old Preferred Stock was acquired as
a result of market-making  activities or other trading  activities.  The Company
has agreed that for a period of 90 days after the Expiration  Date, it will make
this Prospectus, as amended or supplemented,  available to any broker-dealer for
use in connection  with any such resale.  In addition,  until , 1996 all dealers
effecting  transactions  in the New Preferred Stock may be required to deliver a
prospectus.

         The  Company  will  not  receive  any  proceeds  from  any  sale of New
Preferred   Stock  by   broker-dealers.   New   Preferred   Stock   received  by
broker-dealers  for their own account pursuant to the Exchange Offer may be sold
from time to time in one or more transactions in the over-the counter market, in
negotiated  transactions,  through the  writing of options on the New  Preferred
Stock or a combination of such methods of resale, at market prices prevailing at
the time of  resale,  at prices  related  to such  prevailing  market  prices or
negotiated  prices.  Any such resale may be made directly to purchasers or to or
through  brokers  or  dealers  who  may  receive  compensation  in the  form  of
commissions or concessions from any such broker-dealer  and/or the purchasers of
any such New  Preferred  Stock.  Any  broker or dealer  that  participates  in a
distribution  of such New Preferred  Stock may be deemed to be an  "underwriter"
within the  meaning of the  Securities  Act and any profit on any such resale of
New Preferred  Stock and any  commissions  or  concessions  received by any such
persons may be deemed to be underwriting  compensation under the Securities Act.
The Letter of Transmittal  states that by acknowledging that it will deliver and
by delivering a prospectus a  broker-dealer  will not be deemed to admit that it
is an "underwriter" within the meaning of the Securities Act.

         The Company  has agreed to pay all  expenses  incident to the  Exchange
Offer  other than  commissions  or  concessions  of any  brokers or dealers  and
expenses  of  counsel  for the  holders  of the New  Preferred  Stock  and  will
indemnify the holders of the New Preferred Stock (including any  broker-dealers)
against certain liabilities, including liabilities under the Securities Act.


                                  LEGAL MATTERS

         The legality of the New Preferred  Stock offered  hereby will be passed
upon for Holdings by Winthrop,  Stimson, Putnam & Roberts, Financial Centre, 695
East Main Street, Stamford, Connecticut 06904-6760. G. William Sisley, a partner
in  Winthrop,  Stimson,  Putnam & Roberts,  is Secretary of Holdings and Silgan.
Winthrop,  Stimson,  Putnam & Roberts from time to time represents the Placement
Agent in connection with certain legal matters  unrelated to its  representation
of Holdings.


                                      -153-

<PAGE>




                                     EXPERTS

         The  consolidated  financial  statements  of Silgan  Holdings  Inc.  at
December 31, 1995 and 1994,  and for each of the three years in the period ended
December 31, 1995 appearing in this Prospectus and  Registration  Statement have
been audited by Ernst & Young LLP, independent  auditors,  as set forth in their
report thereon appearing elsewhere herein and in the Registration Statement, and
are included in reliance  upon such report given upon the authority of such firm
as experts in accounting and auditing.

         The financial  statements of American National Can Company's Food Metal
& Specialty Division as of December 31, 1994 and 1993, and for each of the three
years in the period ended December 31, 1994,  incorporated  by reference in this
Prospectus and  Registration  Statement have been so incorporated in reliance on
the  report  of Price  Waterhouse  LLP,  independent  accountants,  given on the
authority of said firm as experts in auditing and accounting.


                                      -154-

<PAGE>
                                   
                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS


Report of Independent Auditors ........................................     F-2

Consolidated Balance Sheets at December 31, 1995 and 1994 .............     F-3

Consolidated Statements of Operations for the years ended
         December 31, 1995, 1994 and 1993 .............................     F-4

Consolidated Statements of Deficiency in Stockholders' Equity
         for the years ended December 31, 1995, 1994 and 1993 .........     F-5

Consolidated Statements of Cash Flows for the years
         ended December 31, 1995, 1994 and 1993 .......................     F-6

Notes to Consolidated Financial Statements ............................     F-8

Condensed Consolidated Balance Sheets (Unaudited) at
         June 30, 1996 and 1995 .......................................     F-37

Condensed Consolidated Statements of Operations (Unaudited)
         for the six months ended June 30, 1996 and 1995 ..............     F-38

Condensed Consolidated Statements of Cash Flows (Unaudited)
         for the six months ended June 30, 1996 and 1995 ..............     F-39

Notes to Condensed Consolidated Financial Statements (Unaudited) ......     F-40

Unaudited Pro Forma  Condensed  Statements of Operations for
         the six months ended June 30, 1996 and for the year
         ended December 31, 1995 ......................................     F-44

Notes of Unaudited Pro Forma Condensed Statements of Operations .......     F-48





                                      F-1
<PAGE>



REPORT OF INDEPENDENT AUDITORS

The Board of Directors and Stockholders
Silgan Holdings Inc.



         We have audited the accompanying  consolidated balance sheets of Silgan
Holdings  Inc. as of December  31, 1995 and 1994,  and the related  consolidated
statements of operations,  deficiency in stockholders' equity and cash flows for
each of the three years in the period ended December 31, 1995.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

         We conducted our audits in accordance with generally  accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

         In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the consolidated financial position of
Silgan Holdings Inc. at December 31, 1995 and 1994, and the consolidated results
of its  operations  and its cash flows for each of the three years in the period
ended  December 31, 1995,  in  conformity  with  generally  accepted  accounting
principles.

         As  discussed  in  Notes  2  and  12  to  the  consolidated   financial
statements,  in 1993 the  Company  changed its method of  accounting  for income
taxes, postemployment benefits and postretirement benefits other than pensions.



                                           Ernst & Young LLP

Stamford, Connecticut
March 8, 1996




                                      F-2
<PAGE>



                              SILGAN HOLDINGS INC.
                           CONSOLIDATED BALANCE SHEETS
                           December 31, 1995 and 1994
                             (Dollars in thousands)

                                                            1995         1994
                                                            ----         ----
Assets
Current assets:
     Cash and cash equivalents .........................   $  2,102    $  2,682
     Accounts receivable, less allowances for
      doubtful accounts of $4,832 and $1,557 for
      1995 and 1994, respectively ......................    109,929      64,700
     Inventories .......................................    210,471     122,429
     Prepaid expenses and other current assets .........      5,801       8,044
                                                           --------    --------
         Total current assets ..........................    328,303     197,855

Property, plant and equipment, net .....................    487,301     251,810
Goodwill, net ..........................................     53,562      30,009
Other assets ...........................................     30,880      24,618
                                                           --------    --------
                                                           $900,046    $504,292
                                                           ========    ========
Liabilities and deficiency in stockholders' equity
Current liabilities:
     Trade accounts payable ............................   $138,195    $ 36,845
     Accrued payroll and related costs .................     32,805      26,019
     Accrued interest payable ..........................      4,358       1,713
     Other accrued expenses ............................     43,457      21,976
     Bank working capital loans ........................      7,100      12,600
     Current portion of long-term debt .................     28,140      21,968
                                                           --------    --------
         Total current liabilities .....................    254,055     121,121

Long-term debt .........................................    750,873     510,763
Deferred income taxes ..................................      6,836       6,836
Other long-term liabilities ............................     68,086      23,570

Deficiency in stockholders' equity:
     Common stock ($0.01 par value per share;
       2,167,500 shares authorized, 1,135,000
       shares issued and outstanding) ..................         12          12
     Additional paid-in capital ........................     33,606      33,606
     Accumulated deficit ...............................   (213,422)   (191,616)
                                                           --------    --------
         Total deficiency in stockholders' equity ......   (179,804)   (157,998)
                                                           --------    --------
                                                           $900,046    $504,292
                                                           ========    ========

                             See accompanying notes 




                                      F-3
<PAGE>


                              SILGAN HOLDINGS INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
              For the years ended December 31, 1995, 1994 and 1993
                             (Dollars in thousands)


                                                   1995       1994       1993
                                                   ----       ----       ----

Net sales ..................................   $1,101,905   $861,374   $645,468

Cost of goods sold .........................      970,491    748,290    571,174
                                               ----------   --------   --------

     Gross profit ..........................      131,414    113,084     74,294

Selling, general and administrative expenses       46,848     37,997     32,495

Reduction in carrying value of assets ......       14,745     16,729       --
                                               ----------   --------   --------

     Income from operations ................       69,821     58,358     41,799

Interest expense and other related
     financing costs .......................       80,710     65,789     54,265
                                               ----------   --------   --------

     Loss before income taxes ..............      (10,889)    (7,431)   (12,466)

Income tax provision .......................        5,100      5,600      1,900
                                               ----------   --------   --------

     Loss before extraordinary charges and
       cumulative effect of changes in
       accounting principles ...............      (15,989)   (13,031)   (14,366)

Extraordinary charges relating to early
     extinguishment of debt ................       (5,817)      --       (1,341)

Cumulative effect of changes in accounting
     principles ............................         --         --       (6,276)
                                               ----------   --------   --------

     Net loss ..............................   $  (21,806)  $(13,031)  $(21,983)
                                               ==========   ========   ========





                             See accompanying notes.




                                      F-4
<PAGE>




                              SILGAN HOLDINGS INC.
             CONSOLIDATED STATEMENTS OF DEFICIENCY IN STOCKHOLDERS'
                  EQUITY For the years ended December 31, 1995,
                                  1994 and 1993
                             (Dollars in thousands)


                                                                       Total
                                          Additional               deficiency in
                                  Common    paid-in   Accumulated  stockholders'
                                   stock    capital     deficit        equity
                                  ------  ----------  -----------  -------------

Balance at December 31, 1992 ...   $  9    $18,609     $(156,602)     $(137,984)

Issuance of 250,000 shares of
  Class B Common Stock .........      3     14,997          --           15,000

Net loss .......................    --        --         (21,983)       (21,983)
                                   ----    -------     ---------      ---------

Balance at December 31, 1993 ...     12     33,606      (178,585)      (144,967)

Net loss .......................    --        --         (13,031)       (13,031)
                                   ----    -------     ---------      ---------

Balance at December 31, 1994 ...     12     33,606      (191,616)      (157,998)

Net loss .......................    --        --         (21,806)       (21,806)
                                   ----    -------     ---------      ---------

Balance at December 31, 1995 ...   $ 12    $33,606     $(213,422)     $(179,804)
                                   ====    =======     =========      =========







                             See accompanying notes.




                                      F-5
<PAGE>




                              SILGAN HOLDINGS INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
              For the years ended December 31, 1995, 1994 and 1993
                             (Dollars in thousands)


                                                  1995        1994        1993
                                                  ----        ----        ----

Cash flows from operating activities:
   Net loss ................................   $(21,806)   $(13,031)   $(21,983)
   Adjustments to reconcile net loss
    to net cash provided by operating
    activities:
       Depreciation ........................     42,217      35,392      31,607
       Amortization ........................      8,083       7,075       5,488
       Accretion of discount on discount
             debentures ....................     28,672      27,477      24,167
       Reduction in carrying value of assets     14,745      16,729        --
       Extraordinary charges relating
             to early extinguishment of debt      6,301        --         1,341
       Cumulative effect of changes in
             accounting principles .........       --          --         6,276
       Changes in assets and liabilities,
          net of effect of acquisitions:
         (Increase) decrease in accounts
             receivable ....................     (1,011)    (21,267)        707
         Decrease (increase) in inventories      10,852     (16,741)     (4,316)
         Increase in trade accounts payable      43,108       4,478       3,757
         Working capital provided by AN Can
             since acquisition date ........     85,213        --          --
         Other, net (decrease) increase ....     (6,745)      7,221       1,091
                                               --------    --------    --------
Total adjustments ..........................    231,435      60,364      70,118
                                               --------    --------    --------
   Net cash provided by operating
      activities ...........................    209,629      47,333      48,135
                                               --------    --------    --------

Cash flows from investing activities:
     Acquisition of ANC's Food Metal &
         Specialty business ................   (348,762)       --          --
     Acquisition of Del Monte Can
         manufacturing assets ..............       --           519     (73,865)
     Capital expenditures ..................    (51,897)    (29,184)    (42,480)
     Proceeds from sale of assets ..........      3,541         765         262
                                               --------    --------    --------
   Net cash used in investing activities ...   $(397,118)  $(27,900)  $(116,083)
                                               ---------   --------   ---------

                          Continued on following page.




                                      F-6
<PAGE>


                              SILGAN HOLDINGS INC.
                CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
              For the years ended December 31, 1995, 1994 and 1993
                             (Dollars in thousands)


                                                 1995        1994        1993
                                                 ----        ----        ----

Cash flows from financing activities:
   Borrowings under working capital loans ..   $669,260    $393,250    $328,050
   Repayments under working capital loans ..   (674,760)   (382,850)   (366,250)
   Proceeds from issuance of long-term debt.    450,000        --       140,000
   Proceeds from issuance of common stock ..       --          --        15,000
   Repayments of long-term debt ............   (234,506)    (20,464)    (42,580)
   Debt financing costs ....................    (19,290)       --        (8,935)
   Payments to former shareholders of
     Silgan ................................     (3,795)     (6,911)       --
                                               --------    --------    --------
   Net cash provided (used) by financing
     activities ............................    186,909     (16,975)     65,285
                                               --------    --------    --------

Net increase (decrease) in cash and cash
   equivalents .............................       (580)      2,458      (2,663)
Cash and cash equivalents at beginning
   of year .................................      2,682         224       2,887
                                               --------    --------    --------

Cash and cash equivalents at end of year ...   $  2,102    $  2,682    $    224
                                               ========    ========    ========


Supplementary data:
     Interest paid .........................   $ 45,293    $ 30,718    $ 25,733
     Income taxes paid, net of refunds .....      8,967       2,588         722





                             See accompanying notes.





                                      F-7
<PAGE>


                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 1995, 1994 AND 1993


1.     Basis of Presentation

Silgan Holdings Inc. ("Holdings", together with its wholly-owned subsidiary, the
"Company") is a company  controlled by Silgan  management and The Morgan Stanley
Leveraged  Equity Fund II, L. P. ("MSLEF II"), an affiliate of Morgan  Stanley &
Co.,  Incorporated  ("MS & Co.").  Holdings owns all of the  outstanding  common
stock  of  Silgan  Corporation  ("Silgan").  Since  1993,  Silgan  has  made two
significant   acquisitions.   Silgan   acquired   the  U.  S.  metal   container
manufacturing  business of Del Monte  Corporation  ("Del  Monte") in 1993 and it
acquired  the Food Metal and  Specialty  business  from  American  National  Can
Company ("ANC") in 1995. Both acquisitions were accounted for using the purchase
method of accounting (see Note 3 - Acquisitions).

The  Company,  together  with its  wholly-owned  operating  subsidiaries  Silgan
Containers   Corporation   ("Containers")   and  Silgan   Plastics   Corporation
("Plastics"),  is predominantly engaged in the manufacture and sale of steel and
aluminum containers for human and pet food products and also manufactures custom
designed  plastic  containers  used  for  health  and  personal  care  products.
Principally,  all of the Company's  businesses  are based in the United  States.
Foreign  subsidiaries  are  not  significant  to  the  consolidated  results  of
operations or financial position of the Company.


2.     Summary of Significant Accounting Policies

Consolidation

The consolidated  financial  statements  include the accounts of the Company and
its subsidiaries,  all of which are wholly-owned.  All significant  intercompany
transactions  have been  eliminated.  Assets and  liabilities  of the  Company's
foreign  subsidiary are translated at rates of exchange in effect at the balance
sheet date.  Income  statement  amounts are translated at the average of monthly
exchange rates.

Certain reclassifications have been made to prior year's financial statements to
conform with current year presentation.









                                      F-8
<PAGE>



                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 1995, 1994 AND 1993


2.     Summary of Significant Accounting Policies  (continued)

Cash and cash equivalents

Cash equivalents represent short-term, highly liquid investments having original
maturities  of three  months or less  from the time of  purchase.  The  carrying
values  of these  assets  approximate  their  fair  values.  As a result  of the
Company's cash management  system,  checks issued and presented to the banks for
payment may create  negative  cash  balances.  Checks  outstanding  in excess of
related cash balances totaling  approximately $30.0 million at December 31, 1995
and $5.4 million at December 31, 1994 are included in trade accounts payable.

Inventories

Inventories are stated at the lower of cost or market (net realizable value) and
are principally accounted for by the last-in, first-out method (LIFO).

Property, Plant, and Equipment

Property,  plant and equipment are stated at  historical  cost less  accumulated
depreciation.  Major renewals and  betterments  that extend the life of an asset
are capitalized and repairs and maintenance  expenditures are charged to expense
as incurred.  Depreciation is computed using the straight-line method over their
estimated  useful lives.  The principal  estimated useful lives are 35 years for
buildings and range between 3 to 18 years for machinery and equipment. Leasehold
improvements  are amortized over the shorter of the life of the related asset or
the life of the lease.

Goodwill

The Company has  classified  as goodwill the cost in excess of fair value of net
assets  acquired  in  purchase  transactions.  Goodwill  is  stated at cost less
accumulated amortization. Amortization is computed on a straight-line basis over
periods  ranging from 20 to 40 years.  The Company  periodically  evaluates  the
existence of goodwill impairment to access whether goodwill is fully recoverable
from  projected,  undiscounted  net cash  flows of the  related  business  unit.
Impairments would be recognized in operating results if a permanent reduction in
values were to occur.




                                      F-9
<PAGE>

                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 1995, 1994 AND 1993


2.     Summary of Significant Accounting Policies  (continued)

Other Assets

Other  assets  consist  principally  of debt  issuance  costs  which  are  being
amortized on a straight-line basis over the terms of the related debt agreements
(5 to 10 years).  Other  intangible  assets are  amortized  over their  expected
useful lives using the straight-line method.

Income Taxes

Effective January 1, 1993, the Company adopted Statement of Financial Accounting
Standard  ("SFAS") No. 109,  "Accounting for Income Taxes".  Under SFAS No. 109,
the liability  method is used to calculate  deferred income taxes. The provision
for income taxes  includes  federal,  state and foreign  income taxes  currently
payable  and  those  deferred  because  of  temporary  differences  between  the
financial  statement  and tax bases of assets and  liabilities.  The Company had
previously reported under SFAS No. 96, "Accounting for Income Taxes".  There was
no effect for the difference in methods at the date of adoption.

Postemployment Benefits

During  1993,  the Company  adopted  SFAS No. 112,  "Employers'  Accounting  for
Postemployment  Benefits". SFAS No. 112 requires accrual accounting for employee
benefits that are paid between the termination of active employment but prior to
retirement.  Such benefits include salary continuation,  disability,  severance,
and health care. The cumulative  effect as of January 1, 1993 of this accounting
change was to decrease net income by $1.3  million.  There was no tax effect for
this charge due to the net operating loss position of the Company.

Fair Values of Financial Instruments

The carrying amounts for cash, accounts receivable,  accounts payable, and other
accrued  liabilities  are reflected in the financial  statements  and reasonably
approximate  fair value due to the short  maturity of these items.  The carrying
value for short and long-term debt also approximates fair value but may vary due
to changing market  conditions.  Methods and  assumptions  used to estimate fair
value and the fair value of the Company's debt instruments are disclosed in Note
9.






                                      F-10
<PAGE>



                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 1995, 1994 AND 1993


2.     Summary of Significant Accounting Policies  (continued)

Use of Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
effect the reported amounts of assets and liabilities, revenues and expenses, as
well as footnote  disclosures  in the financial  statements.  Actual results may
differ from those estimates.


3.     Acquisitions

During  the  three  years  ended   December  31,  1995,  the  Company  made  two
acquisitions,  as discussed  below.  Both were  accounted for using the purchase
method of accounting  and the results of operations  have been included with the
Company's  results  from the  respective  acquisition  dates.  The excess of the
purchase  price over the fair  value of net assets  acquired  was  allocated  to
goodwill.

Fiscal year 1995 acquisition

On August 1, 1995,  Containers  acquired from ANC substantially all of the fixed
assets and working capital,  and assumed certain specified limited  liabilities,
of ANC's Food Metal & Specialty business ("AN Can"), which manufactures, markets
and sells metal food  containers  and rigid plastic  containers for a variety of
food  products and metal caps and closures for food and beverage  products.  The
purchase price for the assets  acquired and the assumption of certain  specified
liabilities,  including related transaction costs, was $364.0 million (including
$15.2  million for the  operations  of ANC's St.  Louis,  MO facility  which the
Company  intends to purchase by mid-1996 upon  completion  of a  rationalization
project undertaken at that location).










                                      F-11
<PAGE>



                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 1995, 1994 AND 1993


3.     Acquisitions  (continued)

Fiscal year 1995 acquisition  (continued)

The  purchase  price was  allocated  to the  tangible  and  identifiable  assets
acquired  and  liabilities  assumed  based upon their  estimated  fair values as
determined from preliminary  appraisals and valuations which management believes
are reasonable.  The purchase price allocation will be finalized within one year
of the acquisition date.  Differences between actual and preliminary  valuations
will cause  adjustments to the AN Can purchase price  allocation as shown below.
Estimated items subject to change include employee benefit costs and termination
costs  associated  with  plant  rationalization  and  administrative   workforce
reductions  and other plant exit costs.  The  aggregate  purchase  price and its
preliminary  allocation to the assets and  liabilities  is as follows for AN Can
(dollars in thousands):

                   Net working capital acquired    $155,967
                   Property, plant and equipment    240,079
                   Goodwill ....................     24,832
                   Other liabilities assumed ...    (56,916)
                                                   --------
                                                   $363,962
                                                   ========

Set forth  below are the  Company's  summary  unaudited  pro  forma  results  of
operations for the years ended December 31, 1995 and 1994. The pro forma results
include the historical  results of the Company and AN Can and reflect the effect
of  purchase  accounting   adjustments  based  on  preliminary   appraisals  and
valuations,  the financing of the acquisition,  the refinancing of the Company's
debt  obligations,  and certain other adjustments as if these events occurred as
of the  beginning  of the  periods  presented.  The pro forma data does not give
effect to adjustments for decreased costs from manufacturing synergies resulting
from the  integration  of AN Can with  Containers'  existing  can  manufacturing
operations and  anticipated  benefits the Company may realize as a result of its
planned rationalization of plant operations. The pro forma data does not purport
to represent what the Company's  results of operations  actually would have been
if the operations were combined as of January 1, 1995 or 1994, or to project the
Company's results of operations for any future period.

                                               1995            1994
                                               ----            ----
                                              (Dollars in thousands)

      Net sales .......................   $1,404,382      $1,457,968
      Income from operations ..........       92,749(1)       54,886(2)
      Income (loss) before income taxes        4,064         (34,636)
      Net income (loss) ...............       (2,736)        (36,536)






                                      F-12
<PAGE>

                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 1995, 1994 AND 1993


3.     Acquisitions  (continued)

Fiscal year 1995 acquisition  (continued)

(1)    Included in pro forma income from  operations for the year ended December
       31, 1995 is a charge  incurred by the Company of $14.7  million to adjust
       the carrying  value of certain  underutilized  machinery and equipment at
       Silgan  facilities  (existing  prior  to the AN Can  acquisition)  to net
       realizable value.

(2)    Included in pro forma income from  operations for the year ended December
       31,  1994 are charges  incurred by AN Can of $10.1  million for shut down
       costs  necessary to realign the assets of the business  more closely with
       the existing  customer  base,  $16.7  million  related to Silgan and $7.1
       million  related  to AN Can to  adjust  the  carrying  value  of  certain
       technologically  obsolete and inoperable  equipment to realizable  value,
       and $26.7 million for the write-down of goodwill by AN Can.

Fiscal year 1993 acquisition

On December 21, 1993,  Containers  acquired from Del Monte  substantially all of
the  fixed  assets  and  certain  working  capital  of  Del  Monte's   container
manufacturing business in the United States ("DM Can"). The final purchase price
for the assets  acquired and the  assumption of certain  specified  liabilities,
including related transaction costs, was $73.3 million. The detail of the assets
acquired is as follows (dollars in thousands):

                   Net working capital .........   $21,944
                   Property, plant and equipment    47,167
                   Goodwill ....................    13,729
                   Other liabilities assumed ...    (9,494)
                                                   -------
                                                   $73,346
                                                   =======







                                      F-13
<PAGE>



                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 1995, 1994 AND 1993


4.     Inventories

The  components  of  inventories  at December  31, 1995 and 1994  consist of the
following:

                                                  1995         1994
                                                  ----         ----
                                                (Dollars in thousands)

          Raw materials .....................   $ 46,027    $ 38,575
          Work-in-process ...................     24,869      19,045
          Finished goods ....................    135,590      63,409
          Spare parts and other .............      6,344       1,621
                                                --------    --------
                                                 212,830     122,650
          Adjustment to value inventory
             at cost on the LIFO method .....     (2,359)       (221)
                                                --------    --------
                                                $210,471    $122,429
                                                ========    ========

The amount of inventory  recorded on the first-in  first-out  method at December
31, 1995 and 1994 was $14.9 million and $6.5 million, respectively.


5.     Property, Plant, and Equipment

Property, plant, and equipment consist of the following:

                                                  1995         1994
                                                   ----        ----
                                                (Dollars in thousands)

          Land ..............................   $  6,355    $  3,707
          Buildings and improvements ........     68,860      51,665
          Machinery and equipment ...........    584,526     346,061
          Construction in progress ..........     33,764      18,124
                                                --------    --------
                                                 693,505     419,557
          Accumulated depreciation
             and amortization ...............   (206,204)   (167,747)
                                                --------    --------
             Property, plant and equipment, net $487,301    $251,810
                                                ========    ========

For the years ended December 31, 1995, 1994, and 1993,  depreciation expense was
$42.2 million,  $35.4 million, and $31.6 million respectively.  The total amount
of repairs and maintenance  expense was $26.9 million in 1995,  $19.9 million in
1994, and $17.1 million in 1993.





                                      F-14
<PAGE>



                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 1995, 1994 AND 1993


5.     Property, Plant, and Equipment  (continued)

Effective  October 1, 1994, the Company  extended the estimated  useful lives of
certain  fixed assets to more properly  reflect the true  economic  lives of the
assets and to better align the Company's  depreciable lives with the predominate
practice in the industry.  The change had the effect of decreasing  depreciation
expense and increasing net income in 1994 by approximately $1.3 million.

Based upon a review of its  depreciable  assets,  the  Company  determined  that
certain adjustments were necessary to properly reflect net realizable values. In
1995,  the  Company  recorded a  write-down  of $14.7  million for the excess of
carrying  value over  estimated  realizable  value of machinery and equipment at
existing facilities which have become  underutilized due to excess capacity.  In
1994,  charges of $16.7  million were  recorded  which  included $2.6 million to
write-down the excess carrying value over estimated  realizable value of various
plant  facilities held for sale and $14.1 million for  technologically  obsolete
and inoperable machinery and equipment.

In March 1995, the FASB issued SFAS No. 121,  "Accounting  for the Impairment of
Long-Lived  Assets  and for  Long-Lived  Assets  to Be  Disposed  Of"  which  is
effective  for the 1996 fiscal year.  As required by this  standard,  impairment
losses will be recognized when events or changes in circumstances  indicate that
the fair value of identified  assets is less than the carrying amount. In making
such a  determination,  the Company  will  compare the  undiscounted  cash flows
generated by specified assets to the carrying value of such assets.  The Company
will adopt SFAS No. 121 in 1996 and believes the effect of adoption  will not be
material.

6.     Goodwill

Goodwill  amortization  charged to  operations  was $1.3  million in 1995;  $1.2
million in 1994; and $0.5 million in 1993. Accumulated  amortization of goodwill
at December 31, 1995,  1994, and 1993 was $5.0 million;  $3.7 million;  and $2.5
million, respectively.







                                      F-15
<PAGE>



                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 1995, 1994 AND 1993


7.     Other Assets

Other assets at December 31, 1995 and 1994 consist of the following:

                                                      1995        1994
                                                      ----        ----
                                                    (Dollars in thousands)

        Debt issuance costs ......................   $30,148    $25,142
        Other ....................................     8,027      8,275
                                                     -------    -------
                                                      38,175     33,417
        Less:  accumulated amortization ..........    (7,295)    (8,799)
                                                     -------    -------
                                                     $30,880    $24,618
                                                     =======    =======

During 1995, as part of the acquisition of AN Can and the related refinancing of
its secured debt facilities and its Discount  Debentures,  the Company wrote off
$6.3 million of unamortized debt issuance costs and capitalized $19.3 million in
new debt issuance costs.  Amortization expense relating to debt issuance for the
years ended December 31, 1995,  1994,  and 1993 was $4.9 million,  $5.3 million,
and $3.3 million, respectively.


8.     Short-Term Borrowings and Long-Term Debt

The Company has a working  capital  revolving  credit  facility which it uses to
finance its seasonal  liquidity  needs.  As of December  31, 1995 and 1994,  the
Company had $7.1 million and $12.6 million of working capital loans outstanding,
respectively.

Long-term debt consists of the following: 

                                                       1995       1994
                                                       ----       ----
                                                    (Dollars in thousands)

        Bank A Term Loans ........................   $220,000   $ 39,845
        Bank B Term Loans ........................    222,750     79,691
        Senior Secured Floating Rate Notes due
           June 30, 1997 .........................       --       50,000
        11 3/4% Senior Subordinated Notes due
           June 15, 2002 .........................    135,000    135,000
        13 1/4% Senior Subordinated Debentures due
           December 15, 2002 .....................    201,263    228,195
                                                     --------   --------
                                                      779,013    532,731
        Less: Amounts due within one year ........     28,140     21,968
                                                     --------   --------
                                                     $750,873   $510,763
                                                     ========   ========




                                      F-16
<PAGE>


                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 1995, 1994 AND 1993


8.     Short-Term Borrowings and Long-Term Debt  (continued)

The aggregate  annual  maturities of long-term  debt at December 31, 1995 are as
follows (dollars in thousands):

                        1996 ..............   $ 28,140
                        1997 ..............     37,170
                        1998 ..............     52,138
                        1999 ..............     52,138
                        2000 ..............    102,281
                        2001 and thereafter    507,146
                                              --------
                                              $779,013
                                              ========

1995 Bank Credit Agreement

Effective August 1, 1995, Silgan, Containers, and Plastics entered into a $675.0
million credit agreement (the "Credit  Agreement") with various banks to finance
the  acquisition  by  Containers  of AN Can, to refinance  and repay in full all
amounts  owing under the previous bank credit  agreement and the Senior  Secured
Notes and to  repurchase  up to $75.0  million  of its 13 1/4%  Senior  Discount
Debentures  ("Discount  Debentures").  In connection with the refinancing of the
Credit Agreement, the Company incurred a charge of $5.8 million (net of taxes of
$2.6  million)  in 1995 for the  early  extinguishment  of  amounts  owed  under
existing  secured debt  facilities  and for the  repurchase  of a portion of its
Discount Debentures.

The Credit  Agreement  provided  the Company  with (i) $225.0  million of A Term
Loans,  (ii)  $225.0  million  of B Term  Loans,  and  (iii) a  working  capital
revolving credit facility of up to $225.0 million ("Working Capital Loans"). The
Company used proceeds from the Credit  Agreement to repay $117.1 million of term
loans under the previous bank credit  agreement,  repay in full $50.0 million of
its Senior Secured Notes due 1997,  acquire AN Can for $348.8 million (excluding
$15.2 million for the St. Louis operations which the Company expects to purchase
by mid-1996),  repurchase  $57.6 million of its Discount  Debentures,  and incur
debt issuance costs of $19.3 million.  The Company is currently  permitted under
the debt  facilities to make additional  repurchases of its Discount  Debentures
prior to June 30, 1996.





                                      F-17
<PAGE>



                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 1995, 1994 AND 1993


8.     Short-Term Borrowings and Long-Term Debt  (continued)

1995 Bank Credit Agreement  (continued)

The A Term Loans  mature on December  31,  2000,  and the B Term Loans mature on
March 15, 2002. During 1995,  principal  repayments of $5.0 million were made on
the A Term Loans and $2.3 million on the B Term Loans. Principal is to be repaid
on each term loan in installments in accordance with the Credit  Agreement until
maturity.

As defined in the Credit  Agreement,  the  Company is required to repay the term
loans  (ratably  allocated  between the A Term Loans and the B Term Loans) in an
amount equal to 80% of the net sale  proceeds from certain asset sales and up to
100% of the net equity proceeds from certain sales of equity.  Effective for the
year ended  December  31, 1996 and each year  thereafter  during the term of the
Credit  Agreement,  the Company is  required to pre-pay the term loans  (ratably
allocated  between the A Term Loans and the B Term Loans) in an amount  equal to
50% of the  Company's  excess  cash flow.  Amounts  repaid  under the term loans
cannot be reborrowed.

The Credit Agreement  provides  Containers and Plastics,  together,  a revolving
credit  facility of $225.0  million for working  capital  needs.  The commitment
under the Credit  Agreement  for  Working  Capital  Loans was  initially  $150.0
million. This initial commitment will increase at the time and by the amount the
Company  repurchases  its Discount  Debentures  (up to a maximum  commitment  of
$225.0 million). As of December 31, 1995, Holdings had repurchased $57.6 million
of Discount  Debentures,  thereby  increasing the commitment under the revolving
credit facility to $207.6 million. After taking into account outstanding letters
of credit  of $6.6  million  and  Working  Capital  Loans of $7.1  million,  the
borrowings  available under the revolving credit facility were $193.9 million at
December 31, 1995.  In addition to  borrowings  of Working  Capital  Loans,  the
Company  may  utilize up to a maximum  of $20.0  million in letters of credit as
long as the aggregate  amount of borrowings  and letters of credit do not exceed
the amount of the commitment.  The aggregate amount of Working Capital Loans and
letters of credit  which may be  outstanding  at any time is also limited to the
aggregate of 85% of eligible accounts  receivable and 50% of eligible inventory.
Working Capital Loans may be borrowed,  repaid,  and reborrowed over the life of
the Credit Agreement until final maturity on December 31, 2000.





                                      F-18
<PAGE>



                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 1995, 1994 AND 1993


8.     Short-Term Borrowings and Long-Term Debt  (continued)

1995 Bank Credit Agreement  (continued)

The  borrowings  under the Credit  Agreement may be designated by the respective
Borrowers  as Base  Rate or  Eurodollar  Rate  borrowings.  The Base Rate is the
higher of (i) 1/2 of 1% in excess of Adjusted  Certificate  of Deposit  Rate, or
(ii) Bankers  Trust  Company's  prime lending rate.  Base Rate  borrowings  bear
interest  at the Base Rate plus  1.50%,  in the case of A Term Loans and Working
Capital Loans; and 2.0%, in the case of B Term Loans. Eurodollar Rate borrowings
bear interest at the Eurodollar  Rate plus 2.50% in the case of A Term Loans and
Working  Capital Loans;  and 3.0%, in the case of B Term Loans.  At December 31,
1995, the interest rate for Base Rate borrowings was 10.0% and the interest rate
for Eurodollar Rate borrowings ranged between 8.1875% and 8.9375%.

For 1995,  1994 and 1993,  respectively,  the average  amount of  borrowings  of
Working  Capital Loans was $67.6 million,  $14.4 million and $51.9 million;  the
average annual interest rate paid on such  borrowings was 8.9%,  8.4%, and 6.0%;
and the highest amount of such  borrowings at any month-end was $184.0  million,
$43.9 million, and $80.3 million.

The Credit  Agreement  provides for the payment of a commitment  fee of 0.5% per
annum on the daily average  unused portion of  commitments  available  under the
working  capital  revolving  credit facility as well as a 2.75% per annum fee on
outstanding letters of credit.

The  indebtedness  under the Credit Agreement is guaranteed by Holdings and each
of the Borrowers and secured by a security  interest in substantially all of the
real and personal  property of the Borrowers.  The stock of Silgan and the stock
of principally  all of its  subsidiaries  have been pledged to the lenders under
the Credit Agreement.

The Credit Agreement  contains various covenants which limit or restrict,  among
other things,  investments,  indebtedness,  liens,  dividends,  leases,  capital
expenditures, and the use of proceeds from asset sales, as well as requiring the
Company to meet certain specified financial covenants.  The Company is currently
in compliance with all covenants under the Credit Agreement.





                                      F-19
<PAGE>



                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 1995, 1994 AND 1993


8.     Short-Term Borrowings and Long-Term Debt  (continued)

1993 Bank Credit Agreement

Effective  December 21, 1993,  Silgan,  Containers,  and Plastics entered into a
credit  agreement  with a group of banks for  $140.0  million  in term loans and
$70.0 million in working  capital loans to finance in part the acquisition of DM
Can and repay  $41.6  million of term loans  owed under a previous  bank  credit
agreement.  In addition,  Holdings issued and sold 250,000 shares of its Class B
Common Stock for $15.0 million and, in turn,  contributed such amount to Silgan.
As a result of the early  extinguishment  of debt,  the  Company  incurred a net
charge of $1.3 million.

According to the terms of this bank credit  agreement,  80% of amounts  received
from the sale or disposal of assets was to be used to repay term loans. Prior to
the  refinancing  and repayment of this bank facility,  an additional  principal
payment of $2.5 million was made early in 1995 from net proceeds  received  from
asset sales.

Senior Secured Floating Rate Notes

The Company  redeemed its Senior  Secured Notes on August 30, 1995 for a premium
of $0.1 million.

11 3/4% Senior Subordinated Notes

The  Company's 11 3/4% Senior  Subordinated  Notes (the "11 3/4%  Notes")  which
mature on June 15, 2002, represent unsecured general obligations, subordinate in
right of payment to  obligations  of the Company under the Credit  Agreement and
effectively  subordinate to all of the  obligations of the  subsidiaries  of the
Company. Interest is payable semi-annually on June 15 and December 15.

The 11 3/4% Notes are  redeemable  at the option of the Company,  in whole or in
part, at any time during the twelve months  commencing  June 15 of the following
years at the  indicated  percentages  of their  principal  amount,  plus accrued
interest:

                                                   Redemption
                        Year                       Percentage
                        ----                       ----------
                        1997 ..............        105.8750%
                        1998 ..............        102.9375%
                        1999 and thereafter        100.0000%





                                      F-20
<PAGE>



                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 1995, 1994 AND 1993


8.     Short-Term Borrowings and Long-Term Debt  (continued)

11 3/4% Senior Subordinated Notes  (continued)

The 11 3/4% Notes Indenture  contains  covenants which are comparable to or less
restrictive than those under the terms of the existing Credit Agreement.

13 1/4% Senior Discount Debentures

The 13 1/4% Senior  Discount  Debentures,  which are due on December  15,  2002,
represent  unsecured  general  obligations of Holdings,  subordinate in right of
payment to the  obligations of Silgan and its  subsidiaries.  The original issue
discount is being amortized through June 15, 1996 with a yield to maturity of 13
1/4%.  During the year ended  December 31, 1995, the Company  repurchased  $61.7
million face amount of its Discount  Debentures for $57.6  million,  including a
premium  of $2.0  million.  The  carrying  amount at  December  31,  1995 of the
Discount Debentures  represents the face amount less an unamortized  discount of
$12.1 million. From and after June 15, 1996, interest on the Discount Debentures
will  accrue on the  principal  amount at the rate of 13 1/4% and be  payable in
cash  semiannually.  The Discount  Debentures are redeemable at any time, at the
option of Holdings,  in whole or in part, at 100% of their principal amount plus
accrued interest to the redemption date.

The Discount Debentures  Indenture contains covenants which are comparable to or
less restrictive than those under the Credit Agreement and the 11 3/4% Notes.


9.     Fair Value of Financial Instruments

The following methods and assumptions were used by the Company in estimating its
fair value disclosures for financial instruments:

Cash and cash equivalents: The carrying amount reported in the balance sheet for
cash and cash equivalents  approximates  fair value due to the short duration of
those investments.

Short and long-term debt: The carrying amounts of the Company's borrowings under
its working capital loans and  variable-rate  borrowings  approximate their fair
value.  The fair  values of  fixed-rate  borrowings  are based on quoted  market
prices.






                                      F-21
<PAGE>



                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 1995, 1994 AND 1993


9.     Fair Value of Financial Instruments  (continued)

Letters of Credit:  Fair values of the Company's  outstanding  letters of credit
are based on current contractual amounts outstanding.

The  following  table  presents  the  carrying  amounts  and fair  values of the
Company's  financial  instruments  recorded  at  December  31,  1995  and  1994,
respectively:

                                             1995                   1994
                                             ----                   ----
                                     Carrying     Fair     Carrying      Fair
                                      Amount      Value     Amount       Value
                                     --------   --------   --------   --------
                                               (Dollars in thousands)

 Working Capital Facility ........   $  7,100   $  7,100   $ 12,600   $ 12,600
 Current Portion of long-term debt     28,140     28,140     21,968     21,968
 Bank A Term Loans ...............    220,000    220,000     39,845     39,845
 Bank B Term Loans ...............    222,750    222,750     79,691     79,691
 Senior Secured Floating Rate
    Notes due June 30, 1997 ......       --         --       50,000     50,000
 11 3/4% Senior Subordinated
    Notes due June 15, 2002 ......    135,000    144,500    135,000    140,400
 13 1/4% Senior Subordinated
    Debentures due
    December 15, 2002 ............    201,263    205,873    228,195    235,100

The Company has had limited  involvement with derivative  financial  instruments
and does not use them for trading  purposes.  During 1995 and 1994,  the Company
was not party to any interest rate hedge  agreements,  nor did it use derivative
instruments to hedge commodity or foreign exchange risks.

Subsequent  to December 31, 1995,  the Company  entered into  interest rate swap
agreements in order to manage its exposure to interest rate fluctuations.  These
agreements  effectively  convert  interest rate exposure from variable rate to a
fixed rate without the exchange of the underlying principal amounts. The Company
has agreed to pay fixed rates of interest  ranging from 8.1% to 8.6% on notional
principal  amounts  totaling  $100.0  million which mature in the year 1999. Net
payments or receipts under these  agreements  will be recorded as adjustments to
interest expense.





                                      F-22
<PAGE>



                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 1995, 1994 AND 1993


9.     Fair Value of Financial Instruments  (continued)

Concentration of Credit Risk

The Company derives a significant  portion of its revenue from multi-year supply
agreements with many of its customers.  Revenues from its two largest  customers
accounted  for  approximately  36.0% of sales  in 1995  and  47.3% in 1994.  The
receivable  balances from these  customers  collectively  represented  28.2% and
34.4% of accounts  receivable  before  allowances at December 31, 1995 and 1994,
respectively.  As is common in the  packaging  industry,  the  Company  provides
extended  payment terms for some of its customers due to the  seasonality of the
vegetable  and fruit pack  business.  Exposure  to losses is  dependent  on each
customer's  financial position.  The Company performs ongoing credit evaluations
of  its   customer's   financial   condition   and  its   receivables   are  not
collateralized.  The Company  maintains an allowance for doubtful accounts which
management  believes is  adequate  to cover  potential  credit  losses  based on
customer credit evaluations, collection history, and other information.


10.     Commitments

The Company has a number of noncancelable  operating leases for office and plant
facilities, equipment and automobiles that expire at various dates through 2020.
Certain  operating leases have renewal  options.  Minimum future rental payments
under these leases are (dollars in thousands):

                         1996 ..............   $13,442
                         1997 ..............    10,768
                         1998 ..............     7,973
                         1999 ..............     5,778
                         2000 ..............     4,928
                         2001 and thereafter     7,159
                                               -------
                                               $50,048
                                               =======

Rent expense was approximately  $10.8 million in 1995; $9.1 million in 1994; and
$8.0 million in 1993.







                                      F-23
<PAGE>



                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 1995, 1994 AND 1993


11.     Retirement Plans

The  Company  sponsors  pension  and  defined  contribution  plans  which  cover
substantially   all   employees,   other   than  union   employees   covered  by
multi-employer   defined  benefit  pension  plans  under  collective  bargaining
agreements.  Pension  benefits  are provided  based on either a career  average,
final pay or years of service formula. With respect to certain hourly employees,
pension  benefits  are  provided  for based on stated  amounts  for each year of
service.  It is the  Company's  policy  to  fund  accrued  pension  and  defined
contribution  costs in compliance with ERISA  requirements.  Assets of the plans
consist primarily of equity and bond funds.

The following  table sets forth the funded  status of the  Company's  retirement
plans as of December 31:

                                       Plans in which        Plans in which
                                        Assets Exceed         Accumulated
                                         Accumulated            Benefits
                                          Benefits            Exceed Assets
                                       ---------------       ---------------
                                       1995       1994       1995       1994
                                       ----       ----       ----       ----
                                             (Dollars in thousands)
Actuarial present value of 
 benefit obligations:
   Vested benefit obligations ....   $12,135    $ 9,182    $31,465    $19,876
   Non-vested benefit obligations        547        871      3,158      1,889
                                     -------    -------    -------    -------
Accumulated benefit obligations ..    12,682     10,053     34,623     21,765
Additional benefits due to
   future salary levels ..........     5,667      5,358      7,132      3,557
                                     -------    -------    -------    -------
Projected benefit obligations ....    18,349     15,411     41,755     25,322
Plan assets at fair value ........    12,988     11,612     23,535     17,249
                                     -------    -------    -------    -------
Projected benefit obligation
   in excess of plan assets ......     5,361      3,799     18,220      8,073
Unrecognized actuarial gain (loss)      (165)       504      1,237      3,916
Unrecognized prior service costs .      (615)      (665)    (2,128)    (2,461)
Additional minimum liability .....      --         --        1,990      1,677
                                     -------    -------    -------    -------
Accrued pension liability
   recognized in the balance sheet   $ 4,581    $ 3,638    $19,319    $11,205
                                     =======    =======    =======    =======

As of the AN Can  acquisition  date,  the  Company  assumed an  accrued  pension
liability of $6.8 million related to the active employee population  transferred
to the Company from AN Can. Under the terms of the acquisition, ANC retained the
liability for the retired population as of August 1, 1995.





                                      F-24
<PAGE>



                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 1995, 1994 AND 1993


11.     Retirement Plans  (continued)

For certain pension plans with accumulated  benefits in excess of plan assets at
December  31,  1995 and  December  31,  1994,  the  balance  sheet  reflects  an
additional  minimum  pension  liability  and  related  intangible  asset of $2.0
million and $1.7 million, respectively,

 The components of net periodic  pension costs for defined  benefit plans are as
follows:

                                                    1995     1994     1993
                                                    ----     ----     ----
                                                    (Dollars in thousands)

     Service cost ..............................   $3,067   $2,947   $1,809
     Interest cost .............................    3,887    3,334    2,144
     Actual loss (return) on assets ............   (7,284)     539   (1,784)
     Net amortization and deferrals ............    5,008   (2,698)     317
                                                   ------   ------   ------
        Net periodic pension cost ..............   $4,678   $4,122   $2,486
                                                   ======   ======   ======

During 1995, the Company  recognized  settlement and curtailment  losses of $0.4
million from the  termination of  participation  in certain plans as a result of
plant  closings  and  changes  in  pension  benefit   provisions.   The  Company
participates  in several  multi-employer  pension  plans which  provide  defined
benefits to certain of its union  employees.  The  composition  of total pension
cost for 1995, 1994, and 1993 in the Consolidated Statements of Operations is as
follows:

                                                    1995     1994     1993
                                                    ----     ----     ----
                                                    (Dollars in thousands)

     Net periodic pension cost .................   $4,678   $4,122   $2,486
     Settlement and curtailment losses, net ....      418     --       --
     Contributions to multi-employer union plans    2,708    2,700    2,000
                                                   ------   ------   ------
        Total pension costs ....................   $7,804   $6,822   $4,486
                                                   ======   ======   ======





                                      F-25
<PAGE>



                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 1995, 1994 AND 1993


11.     Retirement Plans  (continued)

The assumptions used in determining the actuarial  present value of plan benefit
obligations as of December 31 are as follows:

                                                          1995   1994   1993
                                                          ----   ----   ----

     Discount rate ..................................     7.5%   8.5%   7.5%
     Weighted average rate of compensation increase .     4.0%   4.5%   4.5%
     Expected long-term rate of return on plan assets     8.5%   8.5%   8.5%

The Company also sponsors defined  contribution pension and profit sharing plans
covering  substantially all employees.  Company contributions to these plans are
based upon employee  contributions  and operating  profitability.  Contributions
charged to income for these  plans were $1.7  million in 1995;  $2.5  million in
1994; and $1.5 million in 1993. The decline in defined  contributions in 1995 as
compared  to 1994  resulted  from lower  profit-sharing  contributions  made for
Company  employees since target  financial  objectives  were not achieved.  This
decrease  was  partially  offset  by  an  increase  in  the  contribution   base
attributable to additional employee participation as a result of the acquisition
of AN Can.


12.     Postretirement Benefits Other than Pensions

Effective  January 1, 1993,  the Company  changed its method of  accounting  for
postretirement  health  care and other  insurance  benefits  to  conform  to the
provisions of SFAS No. 106 "Employers'  Accounting for Post Retirement  Benefits
Other Than Pensions",  which requires  accrual of these benefits over the period
during which active employees become eligible for such benefits. Previously, the
Company  recognized  the cost of providing  such  benefits on the  pay-as-you-go
basis. The Company elected to immediately  recognize a cumulative charge of $5.0
million for this change in accounting principle which represents the accumulated
postretirement benefit obligation existing as of January 1, 1993.

The Company  has  defined  benefit  health  care and life  insurance  plans that
provide   postretirement   benefits   to  certain   employees.   The  plans  are
contributory,  with retiree  contributions  adjusted annually,  and contain cost
sharing features including deductibles and coinsurance.  Retiree health benefits
are paid as covered expenses are incurred.





                                      F-26
<PAGE>




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 1995, 1994 AND 1993


12.     Postretirement Benefits Other than Pensions  (continued)

The following table presents the funded status of the  postretirement  plans and
amounts recognized in the Company's balance sheet as of December 31:

                                                           1995       1994
                                                           ----       ----
                                                        (Dollars in thousands)

    Accumulated postretirement benefit obligation:
       Retirees ......................................   $  1,587    $ 1,183
       Fully eligible active plan participants .......     11,647      1,521
       Other active plan participants ................     14,770      2,577
                                                         --------    -------
   Total accumulated postretirement benefit obligation     28,004      5,281
   Unrecognized net gain .............................     (2,929)      (219)
   Unrecognized prior service costs ..................       (298)       (79)
                                                         --------    -------
   Accrued postretirement benefit liability ..........   $ 24,777    $ 4,983
                                                         ========    =======

As of the AN Can acquisition date, the Company assumed a postretirement  benefit
liability in the amount of $19.6 million for the active  population  transferred
to the Company from AN Can. Under the terms of the acquisition, ANC retained the
liability for the retired population as of August 1, 1995.

Net periodic postretirement benefit cost include the following components:

                                                           1995      1994
                                                           ----      ----
                                                        (Dollars in thousands)

   Service cost ......................................   $  372      $321
   Interest cost .....................................    1,097       412
   Net amortization and deferral .....................       42       (14)
                                                         ------      ----
     Net periodic postretirement benefit cost ........   $1,511      $719
                                                         ======      ====

The  weighted   average   discount  rates  used  to  determine  the  accumulated
postretirement benefit obligation as of December 31, 1995 and 1994 were 7.5% and
8.5%,   respectively.   The  net  periodic  postretirement  benefit  costs  were
calculated using a discount rate ranging from 7.5% to 8.5% for 1995 and 8.5% for
1994. The assumed health care cost trend rate used in measuring the  accumulated
postretirement benefit obligation ranged from 7.14% to 10.0% in 1995 and was 14%
in 1994,  declining  to a rate  ranging  from  5.0% to 6.0% in the year 2003 and
thereafter.




                                      F-27
<PAGE>



                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 1995, 1994 AND 1993


12.     Postretirement Benefits Other than Pensions  (continued)

A 1% increase in the health care cost trend rate  assumption  would increase the
accumulated  postretirement  benefit  obligation  as of  December  31,  1995  by
approximately  $3.7  million  and  increase  the  aggregate  of the  service and
interest  cost  components of the net periodic  postretirement  benefit cost for
1995 by approximately $0.2 million.


13.     Income Taxes

The components of income tax expense are as follows:

                                            1995      1994      1993
                                            ----      ----      ----
                                             (Dollars in thousands)
            Current
               Federal ................   $  500    $2,500    $  300
               State ..................    1,900     3,200     1,900
               Foreign ................      100      (100)     (400)
                                          ------    ------    ------
                                           2,500     5,600     1,800
            Deferred
               Federal ................     --        --        --
               State ..................     --        --         100
               Foreign ................     --        --        --
                                          ------    ------    ------
                                            --        --         100
                                          ------    ------    ------
                                          $2,500    $5,600    $1,900
                                          ======    ======    ======

Income tax expense is included in the financial statements as follows:

                                            1995      1994      1993
                                            ----      ----      ----
                                             (Dollars in thousands)

            Income before extraordinary
              charges .................   $5,100    $5,600    $1,900
            Extraordinary charges .....   (2,600)     --        --
                                          ------    ------    ------
                                          $2,500    $5,600    $1,900
                                          ======    ======    ======





                                      F-28
<PAGE>



                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 1995, 1994 AND 1993


13.     Income Taxes  (continued)

The income tax provision  varied from that computed by using the U.S.  statutory
rate as a result of the following:

                                               1995       1994       1993
                                               ----       ----       ----
                                                (Dollars in thousands)
     Income tax benefit at the U.S. Federal
         income tax rate ................   $(3,811)   $(2,601)   $(4,363)
     State and foreign tax expense net of
         Federal income benefit .........     1,820      2,015      1,235
     Amortization of goodwill ...........       471        576        154
     Losses with no benefit .............     6,620      5,610      4,874
                                            -------    -------    -------
                                            $ 5,100    $ 5,600    $ 1,900
                                            =======    =======    =======

Deferred  income  taxes  reflect  the net tax  effect of  temporary  differences
between the carrying  amounts of assets and liabilities for financial  reporting
purposes and the amounts used for income tax purposes. Significant components of
the Company's deferred tax liabilities and assets at December 31 are as follows:

                                                         1995       1994
                                                         ----       ----
                                                     (Dollars in thousands)
     Deferred tax liabilities:
         Tax over book depreciation ................   $27,800    $21,900
         Book over tax basis of assets acquired ....    41,700     21,400
         Other .....................................     3,900      4,100
                                                       -------    -------
           Total deferred tax liabilities ..........    73,400     47,400

     Deferred tax assets:
         Book reserves not yet deductible
           for tax purposes ........................    56,300     24,800
         Deferred interest on high yield obligations    25,100     21,300
         Net operating loss carryforwards ..........    35,600     26,200
         Other .....................................     1,200      4,100
                                                       -------    -------
           Total deferred tax assets ...............   118,200     76,400
         Valuation allowance for deferred tax assets    51,636     35,836
                                                       -------    -------
            Net deferred tax assets ................    66,564     40,564
                                                       -------    -------

       Net deferred tax liabilities ................   $ 6,836    $ 6,836
                                                       =======    =======





                                      F-29
<PAGE>



                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 1995, 1994 AND 1993


13.     Income Taxes  (continued)

The Company  files a  consolidated  Federal  income tax return.  At December 31,
1995, the Company has net operating loss  carryforwards of approximately  $100.0
million which are available to offset future consolidated  taxable income of the
group and expire from 2001 through 2010. The Company had an alternative  minimum
tax  liability of $0.5 million in 1995 and $1.5 million in 1994. At December 31,
1995, the Company had $3.9 million of alternative  minimum tax credits which are
available  indefinitely to reduce future tax payments for regular federal income
tax purposes.


14.     Acquisition Reserves

In  connection  with the  acquisition  of AN Can,  the Company  plans to improve
operating efficiencies through production and facility consolidation and through
workforce reductions. As part of its preliminary purchase price allocation,  the
Company  established  a reserve for $25.0 million  which  primarily  consists of
$20.5  million  for  severance  and $4.5  million of facility  exit  costs.  The
provision for severance includes employee termination benefits,  such as, salary
continuation,   pension,   and  medical.   Plant  exit  costs  include   planned
expenditures  relating to facility shut down,  equipment removal, and compliance
with  environmental  regulations.  During the year,  $0.9  million of costs were
expended for severance.  As of December 31, 1995, $7.1 million remained in other
accrued expenses for costs expected to be paid within one year and $17.0 million
remained  in long  term  liabilities.  Management  believes  that the  operating
improvements  will not be fully implemented until 1997 and the remaining reserve
balance will be adequate to cover anticipated costs.


15.     Stock Option Plans

Holdings,  Containers and Plastics have established stock option plans for their
key employees  pursuant to which  options to purchase  shares of common stock of
Holdings and its  subsidiaries  and stock  appreciation  rights  ("SARs") may be
granted.

Options  granted  under  the  plans may be either  incentive  stock  options  or
non-qualified  stock  options.  To date,  all stock  options  granted  have been
non-qualified  stock  options.  Under the plans,  Holdings has  reserved  24,000
shares  of its  Class C Common  Stock  and  Containers  and  Plastics  have each
reserved 1,200 shares of their common stock for issuance under their  respective
plans.  Containers has 13,764 shares and Plastics has 13,800 shares of $0.01 par
value common stock currently issued, and all such shares are owned by Silgan.






                                      F-30
<PAGE>



                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 1995, 1994 AND 1993


15.     Stock Option Plans  (continued)

The SARs  extend to the shares  covered by the options  for the  Containers  and
Plastics  plans and  provide for the payment to the holders of the options of an
amount in cash equal to the excess of, in the case of Containers' plans, the pro
forma book value,  as defined,  of a share of common stock (or in the event of a
public offering or a change in control (as defined),  the fair market value of a
share of common  stock)  over the  exercise  price of the option,  with  certain
adjustments for the portion of vested stock appreciation  rights not paid at the
time of the recapitalization in June 1989; or, in the case of the Plastics plan,
in the event of a public offering or a change in control (as defined),  the fair
market value of a share of common stock over the exercise price of the option.

Prior to a public  offering  or change in  control,  should  an  employee  leave
Containers,  Containers  has the right to  repurchase,  and the employee has the
right to require  Containers  to  repurchase,  the common  stock at the then pro
forma book value.

At December 31, 1995, there were outstanding options for 24,000 shares under the
Holdings plan,  936 shares under the Containers  plan and 1,200 shares under the
Plastics  plan.  The  exercise  prices  per share  range from $35 to $61 for the
Holdings  options,  range from $2,122 and $4,933 for the Containers  options and
$126 to $943 for the  Plastics  options.  The stock  options and SARs  generally
become exercisable  ratably over a five-year period. At December 31, 1995, there
were 16,800  options  exercisable  under the Holdings  plans,  840  options/SARs
exercisable under the Containers plan and 180 options/SARs exercisable under the
Plastics plan. The Company  incurred charges relating to the vesting and payment
of benefits  under the stock option plans of $0.8 million in 1995;  $1.5 million
in 1994; and $0.2 million in 1993.

In the event of a public offering of any of Holdings'  capital stock or a change
in control of  Holdings,  (i) the options  granted by  Containers  and  Plastics
pursuant to the plans and (ii) any stock  issued upon  exercise of such  options
issued by Containers are  convertible  into either stock options or common stock
of Holdings,  as the case may be. The  conversion of such options or shares will
be based upon a valuation of Holdings and an  allocation of such value among the
subsidiaries  after giving  affect to, among other  things,  that portion of the
outstanding indebtedness of Holdings allocable to each such subsidiary.





                                      F-31
<PAGE>



                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 1995, 1994 AND 1993


15.     Stock Option Plans  (continued)

In October  1995,  the FASB  issued SFAS No. 123,  "Accounting  for  Stock-Based
Compensation",  effective  for  the  1996  fiscal  year.  Under  SFAS  No.  123,
compensation expense for all stock-based  compensation plans would be recognized
based on the fair  value of the  options  at the date of grant  using an  option
pricing model. As permitted under SFAS No. 123, the Company may either adopt the
new  pronouncement  or may continue to follow the current  accounting  method as
prescribed  under  APB.  Opinion  No.  25,   "Accounting  for  Stock  Issued  to
Employees".  The  Company  does not  intend to adopt  SFAS No.  123 for  expense
recognition purposes in 1996.


16.     Deficiency in Stockholders' Equity

Deficiency in  stockholders'  equity  includes the  following  classes of common
stock ($.01 par value) and preferred stock:
                                                            Shares
                                      Shares         Issued and Outstanding
                Class               Authorized    December 31, 1995 and 1994
                -----               ----------    --------------------------

           A ..............            500,000               417,500
           B ..............            667,500               667,500
           C ..............          1,000,000                50,000
                                     ---------             ---------
                                     2,167,500             1,135,000
                                     =========             =========

           Preferred Stock           1,000,000                --

The rights,  privileges  and powers of the Class A Common  Stock and the Class B
Common Stock are identical, with shares of each class being entitled to one vote
on all matters to come before the  stockholders of Holdings.  The Class C common
stockholders do not have voting rights except in certain circumstances.






                                      F-32
<PAGE>



                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 1995, 1994 AND 1993


17.     Related Party Transactions

Pursuant  to  various  management   services  agreements  entered  into  between
Holdings,  Silgan,  Containers,  Plastics,  and S&H,  Inc.  ("S&H"),  a  company
wholly-owned by Mr. Silver,  the Chairman and Co-Chief Executive Officer and Mr.
Horrigan,  the President and Co-Chief Executive Officer, of Holdings and Silgan,
S&H provides  Holdings,  Silgan and its  subsidiaries  with general  management,
supervision and administrative  services. In consideration for its services, S&H
receives a fee of 4.95% (of which  0.45% is  payable  to MS & Co.) of  Holdings'
consolidated  earnings  before  depreciation,  amortization,  interest and taxes
("EBDIT")  until  EBDIT  has  reached  the  Scheduled  Amount  set  forth in the
Management  Agreements  and 3.3% (of which  0.3% is  payable  to MS & Co.) after
EBDIT has exceeded the Scheduled Amount up to the Maximum Amount as set forth in
the Management  Agreements,  plus  reimbursement  for all related  out-of-pocket
expenses.  The total amount  incurred under the  Management  Agreements was $5.4
million  in 1995,  $5.0  million  in  1994,  and  $4.4  million  in 1993 and was
allocated,  based upon EBDIT,  as a charge to operating  income of each business
segment.  Included in accounts  payable at December 31, 1995 and 1994,  was $0.1
million payable to S&H.

Under the terms of the Management Agreements, the Company has agreed, subject to
certain  exceptions,  to  indemnify  S&H  and any of its  affiliates,  officers,
directors, employees, subcontractors, consultants or controlling persons against
any loss or damage they may sustain  arising in connection  with the  Management
Agreements.

In connection  with the  refinancings  and bank credit  agreements  entered into
during 1995 and 1993,  the banks  thereunder  (including  Bankers Trust Company)
received fees totaling $17.2 million in 1995 and $8.1 million in 1993.


18.     Litigation

In  connection  with the  acquisition  by Holdings of Silgan as of June 30, 1989
(the  "Merger"),  a  decision  was  rendered  in 1995 by the  Delaware  Court of
Chancery  with  respect  to  appraisal   proceedings  filed  by  certain  former
stockholders  of 400,000  shares of stock of Silgan.  Pursuant to that decision,
these former  holders were awarded  $5.94 per share,  plus simple  interest at a
rate of 9.5%. This award was less than the amount,  $6.50 per share,  that these
former  holders  would have  received in the Merger.  The right of these  former
holders to appeal the Chancery Court's decision has expired, and the Company has
tendered payment of $3.8 million to these former holders.  In 1994, prior to the
trial for appraisal, the Company and the former holders of an additional 650,000
shares of stock of Silgan agreed to a settlement  in respect of their  appraisal
rights, and the Company made a payment of $6.9 million,  including interest,  in
respect of the settlement.




                                      F-33
<PAGE>



                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 1995, 1994 AND 1993


18.     Litigation  (continued)

With  respect to a complaint  filed by limited  partners  of The Morgan  Stanley
Leveraged Equity Fund, L.P. against a number of defendants, including Silgan and
Holdings,  all claims  against  Silgan and Holdings  related to this action were
dismissed on January 14, 1993. The  plaintiff's  time to appeal the dismissal of
the claims against  Holdings and Silgan  expired  following the dismissal of the
claims against certain other defendants in June 1995.

Other  than the  actions  mentioned  above,  there  are no other  pending  legal
proceedings  to which the  Company is a party or to which any of its  properties
are  subject  which  would have a  material  effect on the  Company's  financial
position.






                                      F-34
<PAGE>



                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 1995, 1994 AND 1993


19.     Business Segment Information

The Company is engaged in the packaging industry and operates principally in two
business  segments.  Both  segments  operate  in  North  America.  There  are no
intersegment  sales.  Presented  below  is  a  tabulation  of  business  segment
information for each of the past three years (in millions):

                                Net      Oper.  Identifiable   Dep.&    Capital
                               Sales    Profit     Assets      Amort.   Expend.
                               -----    ------     ------      ------   -------
1995
Metal container
  & specialty(1) .........   $  882.3    $72.9(2)   $736.7     $31.6     $32.5
Plastic container ........      219.6     13.2       159.4      13.8      19.4
                             --------    -----      ------     -----     -----
  Consolidated ...........   $1,101.9    $86.1      $896.1     $45.4     $51.9
                             ========    =====      ======     =====     =====

1994
Metal container
  & specialty(1) .........   $  657.1    $67.0(3)   $335.3     $23.1     $16.9
Plastic container ........      204.3      9.4(3)    162.8      14.1      12.3
                             --------    -----      ------     -----     -----
  Consolidated ...........   $  861.4    $76.4      $498.1     $37.2     $ 9.2
                             ========    =====      ======     =====     =====

1993
Metal container
  & specialty(1) .........   $  459.2    $42.3      $324.5     $17.3     $25.3
Plastic container ........      186.3      0.6       165.9      16.5      17.2
                             --------    -----      ------     -----     -----
  Consolidated ...........   $  645.5    $42.9      $490.4     $33.8     $42.5
                             ========    =====      ======     =====     =====


(1)  Specialty  packaging  sales  include  closures,  plastic  bowls,  and paper
     containers  used by  processors  and packagers in the food industry and are
     not significant enough to be reported as a separate segment.

(2)  Excludes  charge for reduction in carrying value of assets of $14.7 million
     for the metal  container  segment. 

(3)  Excludes  charges for reduction in carrying value of assets of $7.2 million
     for the metal container  segment and $9.5 million for the plastic container
     segment, respectively.





                                      F-35
<PAGE>



                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 1995, 1994 AND 1993


19.     Business Segment Information  (continued)

Operating profit is reconciled to income before tax as follows (in millions):

                                                  1995     1994     1993
                                                  ----     ----     ----
        Operating profit ....................   $ 86.1    $76.4    $ 42.9       
        Reduction in carrying value of assets     14.7     16.7       --
        Interest expense ....................     80.7     65.8      54.3
        Corporate ...........................      1.5      1.3       1.1
                                                 -----    -----     -----
             Loss before income taxes .......   $(10.8)   $(7.4)   $(12.5)
                                                 =====    =====    ======

Identifiable assets are reconciled to total assets as follows (in millions):

                                                 1995      1994     1993
                                                 ----      ----     ----
        Identifiable assets..................   $896.1    $498.1   $490.4
        Corporate assets.....................      3.9       6.2      7.2
                                                ------    ------   ------
             Total assets....................   $900.0    $504.3   $497.6
                                                ======    ======   ======

Metal  container and other  segment  sales to Nestle Food Company  accounted for
21.4%,  25.9% and 34.1%,  of net sales of the  Company  during  the years  ended
December 31, 1995, 1994 and 1993,  respectively.  Similarly,  sales to Del Monte
accounted for 14.5% and 21.4% of net sales of the Company during the years ended
December 31, 1995 and 1994, respectively.





                                      F-36
<PAGE>



                              SILGAN HOLDINGS INC.
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                   (Unaudited)
                             (Dollars in thousands)

                                                         June 30,     June 30,
                                                           1996         1995
                                                           ----         ----
Assets
Current assets:
     Cash and cash equivalents .....................   $    1,859     $    841
     Accounts receivable, net ......................      125,724       74,926
     Inventories ...................................      286,448      164,138
     Prepaid expenses and other current assets .....        5,691        6,185
                                                       ----------     --------
         Total current assets ......................      419,722      246,090

Property, plant and equipment, net .................      482,723      255,453
Goodwill, net ......................................       72,713       29,389
Other assets .......................................       29,448       21,244
                                                       ----------     --------
                                                       $1,004,606     $552,176
                                                       ==========     ========

Liabilities and deficiency in stockholder's equity
Current liabilities:
     Trade accounts payable ........................   $   90,361     $ 44,826
     Accrued payroll and related costs .............       41,378       25,307
     Accrued interest payable ......................        6,551        1,735
     Accrued expenses and other current
        liabilities ................................       32,801       20,457
     Bank working capital loans ....................      148,550       39,750
     Current portion of long-term debt .............       27,192       19,514
                                                       ----------     --------
         Total current liabilities .................      346,833      151,589

Long-term debt .....................................      745,550      525,884
Deferred income taxes ..............................        6,836        6,831
Other long-term liabilities ........................       75,523       23,750

Deficiency in stockholders' equity:
     Common stock ..................................           12           12
     Additional paid-in capital ....................       33,606       33,606
     Accumulated deficit ...........................     (203,754)    (189,496)
                                                       ----------     --------
         Total deficiency in stockholders' equity ..     (170,136)    (155,878)
                                                       ----------     --------
                                                       $1,004,606     $552,176
                                                       ==========     ========

                             See accompanying notes.




                                      F-37
<PAGE>



                              SILGAN HOLDINGS INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)
                             (Dollars in thousands)


                                                             Six Months Ended
                                                           --------------------
                                                           June 30,    June 30,
                                                             1996        1995
                                                             ----        ----

Net sales ............................................     $606,922     $404,990

Cost of goods sold ...................................      521,683      346,144
                                                           --------     --------

     Gross profit ....................................       85,239       58,846

Selling, general and administrative expenses .........       27,210       17,729
                                                           --------     --------

     Income from operations ..........................       58,029       41,117

Interest expense and other related
       financing costs ...............................       45,861       34,797
                                                           --------     --------

     Income before income taxes ......................       12,168        6,320

Income tax provision .................................        2,500        4,200
                                                           --------     --------

     Net income ......................................     $  9,668     $  2,120
                                                           ========     ========











                             See accompanying notes.




                                      F-38
<PAGE>



                              SILGAN HOLDINGS INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
                             (Dollars in thousands)

                                                            Six Months Ended
                                                           ------------------
                                                          June 30,     June 30,
                                                            1996         1995
                                                            ----         ----
Cash flows from operating activities:
  Net income .........................................   $   9,668    $   2,120
  Adjustments to reconcile net income
       to net cash used by operating activities:
      Depreciation ...................................      27,153       15,993
      Amortization ...................................       4,761        3,562
      Accretion of discount on discount debentures ...      12,077       15,121
      Changes in assets and liabilities:
        (Increase) in accounts receivable ............     (13,155)      (9,814)
        (Increase) in inventories ....................     (74,520)     (41,709)
        (Decrease) increase in trade accounts
           payable ...................................     (47,834)       7,981
        Other, net ...................................        (864)      (3,390)
                                                         ---------    ---------
           Total adjustments .........................     (92,382)     (12,256)
                                                         ---------    ---------
      Net cash used by operating activities ..........     (82,714)     (10,136)
                                                         ---------    ---------

Cash flows from investing activities:
     Acquisition of St. Louis facility from
        American National Can Company ................     (13,121)        --
     Capital expenditures ............................     (29,031)     (19,671)
     Proceeds from sale of assets ....................       1,521        3,270
                                                         ---------    ---------
     Net cash used in investing activities ...........     (40,631)     (16,401)
                                                         ---------    ---------

Cash flows from financing activities:
     Borrowings under working capital loans ..........     489,100      181,410
     Repayments under working capital loans ..........    (347,650)    (154,260)
     Repayment of long-term debt .....................     (18,348)      (2,454)
                                                         ---------    ---------
      Net cash provided by financing activities ......     123,102       24,696
                                                         ---------    ---------

Net decrease in cash and cash equivalents ............        (243)      (1,841)
Cash and cash equivalents at beginning of year .......       2,102        2,682
                                                         ---------    ---------
Cash and cash equivalents at end of period ...........   $   1,859    $     841
                                                         =========    =========

Supplementary data:
     Interest paid ...................................   $  29,456    $  16,943
     Income taxes paid ...............................         363        8,055


                             See accompanying notes.




                                      F-39
<PAGE>




                              SILGAN HOLDINGS INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
               (Information at June 30, 1996 and 1995 and for the
                       six months then ended is unaudited)


1.       Basis of Presentation

The accompanying condensed unaudited consolidated financial statements of Silgan
Holdings Inc.  ("Holdings"  or the  "Company")  have been prepared in accordance
with Rule 10-01 of Regulation S-X and, therefore, do not include all information
and footnotes necessary for a fair presentation of financial  position,  results
of operations and cash flows in conformity  with generally  accepted  accounting
principles.  All  adjustments  of a normal  recurring  nature  have  been  made,
including  appropriate  estimates for reserves and provisions which are normally
determined or settled at year end. In the opinion of the Company,  however,  the
accompanying financial statements contain all adjustments  (consisting solely of
a normal  recurring  nature)  necessary to present  fairly  Holdings'  financial
position as of June 30, 1996 and 1995 and, the results of operations for the six
months ended June 30, 1996 and 1995,  and the  statements  of cash flows for the
six months ended June 30, 1996 and 1995.

While the Company  believes that the disclosures  presented are adequate to make
the information not misleading,  it is suggested that these financial statements
be read in  conjunction  with the  financial  statements  and notes  included in
Holdings' Annual Report on Form 10-K for the year ended December 31, 1995.

The Company adopted  Statement of Financial  Accounting  Standards  ("SFAS") No.
121,  "Accounting  for the  Impairment of Long-Lived  Assets and for  Long-Lived
Assets to be  Disposed  of" in the first  quarter of 1996.  Under SFAS No.  121,
impairment  losses will be  recognized  when events or changes in  circumstances
indicate that the undiscounted  cash flows generated by the assets are less than
the  carrying  value of such  assets.  Impairment  losses are then  measured  by
comparing  the fair  value of assets to their  carrying  amount.  There  were no
impairment  losses  recognized  during the first or second  quarter of 1996 as a
result of the adoption of SFAS No. 121.

In October 1995, the Financial  Accounting  Standards Board ("FASB") issued SFAS
No. 123,  "Accounting  for  Stock-Based  Compensation",  effective  for the 1996
fiscal  year.  Under SFAS No.  123,  compensation  expense  for all  stock-based
compensation plans would be recognized based on the fair value of the options at
the date of grant using an option  pricing  model.  As permitted  under SFAS No.
123,  the Company may either adopt the new  pronouncement  or follow the current
accounting  methods as  prescribed  under APB No. 25. The Company  continues  to
recognize compensation expense in accordance with APB No. 25.





                                      F-40
<PAGE>

                              SILGAN HOLDINGS INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                   (Information at June 30, 1996 and 1995 and
                   for the six months then ended is unaudited)


2.       Inventories

Inventories consisted of the following:

                                             June 30,   June 30,
                                               1996       1995
                                               ----       ----
                                            (Dollars in thousands)

             Raw materials and supplies ..   $ 36,776   $ 30,430
             Work-in-process .............     35,107     19,413
             Finished goods ..............    205,233    119,629
             Spare parts and other .......      7,730       --
                                             --------   --------
                                              284,846    169,472
             Adjustment to value inventory
               at cost on the LIFO Method       1,602     (5,334)
                                             --------   --------
                                             $286,448   $164,138
                                             ========   ========


3.       Acquisitions

Set  forth  below is the  Company's  summary  unaudited  pro  forma  results  of
operations  for the six months  ended June 30,  1995.  The  unaudited  pro forma
results of  operations  of the  Company  for the six months  ended June 30, 1995
include  the  historical  results of the  Company and the Food Metal & Specialty
business of American  National  Can Company  ("AN Can") for such period and give
effect to certain pro forma  adjustments.  The pro forma adjustments made to the
historical  results  of  operations  for June 30,  1995  reflect  the  effect of
purchase  accounting  adjustments  based upon  appraisals  and  valuations,  the
financing  of the  acquisition  of AN Can by the  Company,  the  refinancing  of
certain of the Company's debt  obligations,  and certain other adjustments as if
these events had occurred as of the beginning of 1995.  The pro forma results of
operations  do  not  give  effect  to  adjustments   for  decreased  costs  from
manufacturing   synergies   resulting  from  the  integration  of  AN  Can  with
Containers'  existing can manufacturing  operations and anticipated benefits the
Company  may  realize  as a  result  of its  planned  rationalization  of  plant
operations.  The pro forma adjustments are based upon available  information and
upon certain assumptions that the Company believes are reasonable. The following
unaudited pro forma  results of operations do not purport to represent  what the
Company's results of operations would actually have been had the transactions in
fact  occurred  on January  1, 1995,  or to  project  the  Company's  results of
operations for any future period (in thousands):

                                                 Pro forma
                                               June 30, 1995
                                               -------------

                     Net sales ................   $650,042
                     Income from operations ...     61,488
                     Income before income taxes     16,414
                     Net income ...............     10,014




                                      F-41
<PAGE>



                              SILGAN HOLDINGS INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                   (Information at June 30, 1996 and 1995 and
                   for the six months then ended is unaudited)


3.       Acquisitions (continued)

In  connection  with the  acquisition  of AN Can, the Company has  finalized its
plant  rationalization  and integration  plans. These plans consist primarily of
the closing or downsizing of  manufacturing  plants and the  integration  of the
selling,  general, and administrative  functions of the former AN Can operations
with the Company. The Company estimates that costs related to such plans include
approximately $6.6 million related to plant exit costs, $22.6 million related to
employee   severance  and  relocation   costs,   and  $3.5  million  related  to
administrative  workforce reductions.  The timing of the plant  rationalizations
will be  primarily  dependent  on covenants  in existing  labor  agreements  and
accordingly  these  costs will be  incurred  during  the  period  from late 1996
through early 1998.  Costs related to  administrative  workforce  reductions and
relocation  were  incurred  principally  during the second  half of 1995 and the
first half of 1996.  Through  June 30, 1996,  the Company has incurred  costs of
$2.5 million for administrative workforce reductions.

During the second quarter of 1996, the purchase price  allocation for the AN Can
acquisition  was adjusted  for  differences  between the actual and  preliminary
valuations for the asset appraisals and for projected  employee benefit costs as
well  as  for  a  revision  in  estimated   costs  of  plant   rationalizations,
administrative   workforce  reductions  and  other  various  matters,  which  in
aggregate resulted in an adjustment to increase goodwill by $20.7 million.


4.       13 1/4% Senior Discount Debentures

On June 15, 1996, the Company redeemed $17.4 million  principal amount of its 13
1/4% Senior Discount Debentures due 2002 ("Discount Debentures") at par.


5.       Subsequent Events

On May 31, 1996, Silgan Corporation ("Silgan"), a wholly-owned subsidiary of the
Company,  amended its Credit  Agreement to, among other things,  provide for the
borrowing  of an  additional  $125.0  million of B term loans.  On July 3, 1996,
Silgan  borrowed the  additional B term loans and as permitted  under the Credit
Agreement  used the  proceeds  therefrom to fund the  redemption  by Holdings of
$125.0  million  principal  amount of Discount  Debentures at par. In connection
with the early redemption of the Discount Debentures, it is expected that during
the third  quarter of 1996 the  Company  will incur an  extraordinary  charge of
approximately  $1.7  million,  net of tax,  for  the  write-off  of  unamortized
deferred financing costs.




                                      F-42
<PAGE>



                              SILGAN HOLDINGS INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                   (Information at June 30, 1996 and 1995 and
                   for the six months then ended is unaudited)


5.       Subsequent Events (continued)

On July 22,  1996,  the Company  issued  50,000  shares of 13 1/4%  Exchangeable
Preferred Stock,  mandatorily  redeemable in 2006 ("Preferred  Stock"),  for net
proceeds of $47.8  million.  The Company used $35.8 million of these proceeds to
purchase  its Class B Common  Stock held by Mellon  Bank,  as trustee  for First
Plaza Group Trust. During the third quarter,  additional paid in capital will be
reduced by $15.0 million,  the original issuance amount received for the Class B
Common  Stock,  and the  remainder  of the payment  will be applied to Holdings'
accumulated deficit. Additionally, the balance of the proceeds received from the
issuance  of  Preferred  Stock will be used to redeem  $12.0  million  principal
amount of Discount Debentures on August 26, 1996.















                                      F-43
<PAGE>



                              SILGAN HOLDINGS INC.
             UNAUDITED PRO FORMA CONDENSED STATEMENTS OF OPERATIONS

                                Introductory Note


Set forth below is the  Company's  unaudited pro forma  condensed  statements of
operations  for the six months  ended June 30, 1996 and the year ended  December
31, 1995.  The unaudited pro forma results of operations of the Company  include
the  historical  results of the  Company  for such  periods  and give  effect to
certain pro forma adjustments.

The unaudited  pro forma  condensed  statement of operations  for the six months
ended  June 30,  1996  gives  effect  to (i) the sale of  $50.0  million  of Old
Preferred Stock pursuant to the Private Offering and the use of such proceeds to
purchase  the  Holdings  Class B Stock held by Mellon and to redeem a portion of
the Discount Debentures, and (ii) the incurrence of $125.0 million of additional
B term loans in July 1996 and $17.4  million of  working  capital  loans in June
1996 under the Silgan Credit Agreement, as recently amended in May 1996, and the
use  of  such   proceeds  to  redeem  a  portion  of  the  Discount   Debentures
(collectively, the "Refinancing"),  as if such events had occurred as of January
1, 1996.

The unaudited pro forma  condensed  statement of operations  for the fiscal year
ended  December 31, 1995 gives  effect to (i) the  acquisition  of AN Can,  (ii)
proceeds  received under the Silgan Credit  Agreement which were used to finance
the  acquisition  of AN Can,  repay in full  amounts  owing under the  Company's
previous  credit  agreement and the Secured Notes and  repurchase  $61.7 million
principal  amount at maturity of  Discount  Debentures,  (iii) the sale of $50.0
million of Old Preferred  Stock pursuant to the Private  Offering and the use of
such  proceeds  to  purchase  the  Holdings  Class B Stock held by Mellon and to
redeem a portion of the Discount  Debentures,  and (iv) the incurrence of $125.0
million of  additional  B term  loans in July 1996 and $17.4  million of working
capital loans in June 1996 under the Silgan Credit Agreement and the use of such
proceeds to redeem a portion of the Discount  Debentures,  as if such events had
occurred as of January 1, 1995.

In conjunction  with the acquisition of AN Can, pro forma  adjustments have been
made to reflect manufacturing cost savings resulting from the combination of the
Company's and AN Can's  manufacturing  operations,  as well as reduced  selling,
general and administrative  expenditures realized as a result of the integration
of sales,  administrative  and  research  functions  of the  Company and AN Can.
Depreciation,  goodwill  amortization,  and  interest  expense  (including  debt
amortization)  have also been adjusted for the allocated cost of the acquisition
of AN Can and its related financing.  As required, the Company has not given pro
forma  effect to the  anticipated  benefits  it will  realize as a result of the
planned  rationalization of its plant operations.  The Company will not begin to
realize these benefits until 1997.




                                      F-44
<PAGE>



                              SILGAN HOLDINGS INC.
             UNAUDITED PRO FORMA CONDENSED STATEMENTS OF OPERATIONS

                                Introductory Note
                                   (continued)


The unaudited pro forma  condensed  statements of operations  for the six months
ended June 30, 1996 and for the fiscal year ended  December  31, 1995 assume the
Refinancing  occurred  at the  beginning  of the periods  presented.  The amount
necessary to purchase the Holdings  Class B Stock held by Mellon  increased over
time.  Because the  Refinancing  did not occur at the  beginning  of the periods
presented and because the Discount  Debentures  accreted in value, the aggregate
principal amount of the Discount  Debentures  outstanding  after the Refinancing
will be greater than the aggregate  principal amount used to calculate  interest
expense in the pro forma condensed  statements of operations.  Currently,  there
are  approximately   $59.0  million  aggregate   principal  amount  of  Discount
Debentures that remain outstanding.  As a result, actual interest expense of the
Company  will be greater than the  interest  expense  reflected in the pro forma
condensed statements of operations.

The  unaudited  pro forma  financial  data do not purport to represent  what the
Company's  financial  position or results of operations would actually have been
had such transactions been completed at the beginning of the periods  presented,
or to project the Company's  financial  position or results of operations at any
future date or for any future period.  The unaudited pro forma  adjustments  are
based upon available  information and upon certain  assumptions that the Company
believes are reasonable. The unaudited pro forma financial data and accompanying
notes should be read in conjunction with the historical financial information of
Holdings, including notes thereto, included elsewhere in this Prospectus.




                                      F-45
<PAGE>



                              SILGAN HOLDINGS INC.
              UNAUDITED PRO FORMA CONDENSED STATEMENT OF OPERATIONS
                         SIX MONTHS ENDED JUNE 30, 1996

                             (Dollars in thousands)


                                                          Pro Forma 
                                                         Adjustments
                                                           for the
                                             Historical  Refinancing   Pro Forma
                                             ----------  -----------   ---------

Net sales ..................................   $606,922   $  --         $606,922

Cost of goods sold .........................    521,683      --          521,683
                                               --------   -------       --------

     Gross profit ..........................     85,239      --           85,239

Selling, general and administrative
   expenses ................................     27,210      --           27,210
                                               --------   -------       --------

     Income from operations ................     58,029      --           58,029

Interest expense and other related
   financing costs (a) .....................     45,861    (4,066)        41,795
                                               --------   -------       --------

     Income before income taxes ............     12,168     4,066         16,234

Income tax provision .......................      2,500      (600)(b)      1,900
                                               --------   -------       --------

     Income before extraordinary item (c) ..   $  9,668   $ 4,666       $ 14,334
                                               ========   =======       ========





                                      F-46
<PAGE>




                              SILGAN HOLDINGS INC.
              UNAUDITED PRO FORMA CONDENSED STATEMENT OF OPERATIONS
                          YEAR ENDED DECEMBER 31, 1995

                             (Dollars in thousands)


                            Historical               Pro Forma Adjustments
                      ----------------------    -------------------------------
                                  ANC Food
                      Silgan      Metal &     AN Can
                  Holdings Inc.  Specialty  Acquisition  Refinancing   Pro Forma
                  -------------  ---------  -----------  -----------   ---------

Net sales ..........  $1,101,905   $302,477  $  --       $  --        $1,404,382

Cost of goods sold .     970,491   266,156    2,882(d)      --         1,239,529
                      ----------   -------   ------      -------      ----------

     Gross profit ..     131,414    36,321   (2,882)        --           164,853

Selling, general
 and administrative
 expenses ..........      46,848    17,982   (7,470)(e)     --            57,360

Reduction in asset
 carrying value ....      14,745      --       --           --            14,745
                      ----------   -------   -------      ------        --------

  Income from
     operations ....      69,821    18,339    4,588         --            92,748

Interest expense
  and other related
  financing costs(a) .    80,710     7,476       87      (11,509)         76,764
                      ----------   -------  -------     --------      ----------

  Income (loss)
    before income
    taxes ..........     (10,889)   10,863    4,501       11,509          15,984

Income tax
    provision ......       5,100     4,023   (1,923)      (5,200)(b)       2,000
                      ----------   -------  -------     --------      ----------

  Income (loss)
     before extra-
     ordinary item(c) $  (15,989)  $ 6,840  $ 6,424     $ 16,709      $   13,984
                      ==========   =======  =======     ========      ==========





                                      F-47
<PAGE>



                              SILGAN HOLDINGS INC.
         NOTES TO UNAUDITED PRO FORMA CONDENSED STATEMENTS OF OPERATIONS
                     FOR THE SIX MONTHS ENDED JUNE 30, 1996
                      AND THE YEAR ENDED DECEMBER 31, 1995


(a) Pro forma adjustments made to the historical data for interest expense as of
June 30, 1996 and December 31, 1995 consist of the following:
 
                                            For the six            For the
                                            months ended          year ended
                                          June 30, 1996(1)  December 31, 1995(2)
                                          ---------------   -------------------
                                                  (Dollars in thousands)
                                   
Historical interest expense .................    $ 45,861          $ 80,710

Increase in interest expense related
  to additional bank borrowings used
  to finance the acquisitionof AN Can
  at current borrowing rates(3) ..............       --               8,384

Increase in interest expense related
  to additional bank borrowings of
  B term loans and working capital loans
  used to fund the redemption of Discount
  Debentures at current borrowing rates(3) ...      6,103            16,832

Net decrease in deferred financing costs
  related to amortization of new
  indebtedness less retired debt costs ......         (37)          (1,073)

Decrease in interest expense due to the
  redemption of the Discount Debentures(4) ..     (10,132)         (28,089)
                                                 --------          --------

Pro forma interest expense ..................    $ 41,795          $ 76,764
                                                 ========          ========





                                      F-48
<PAGE>



                              SILGAN HOLDINGS INC.
         NOTES TO UNAUDITED PRO FORMA CONDENSED STATEMENTS OF OPERATIONS
                     FOR THE SIX MONTHS ENDED JUNE 30, 1996
                      AND THE YEAR ENDED DECEMBER 31, 1995

(1)      Pro forma interest expense for the six months ended June 30, 1996 gives
         effect  to (i) the  Private  Offering  and the use of the  proceeds  to
         purchase  the  Holdings  Class B Stock  held by Mellon  and to redeem a
         portion of the Discount  Debentures  and (ii) the  incurrence of $125.0
         million  of B term  loans in July 1996 and  $17.4  million  of  working
         capital  loans in June 1996 under the Silgan  Credit  Agreement and the
         use of such proceeds to redeem a portion of Discount Debentures,  as if
         such events had occurred as of January 1, 1996.

(2)      Pro forma  interest  expense for the year ended December 31, 1995 gives
         effect to (i) proceeds received under the Silgan Credit Agreement which
         were used to finance the  acquisition  of AN Can, repay in full amounts
         owing under the  Company's  previous  credit  agreement and the Secured
         Notes,  (ii)  the  Private  Offering  and  the use of the  proceeds  to
         purchase  the  Holdings  Class B Stock  held by Mellon  and to redeem a
         portion of the Discount Debentures,  and (iii) the incurrence of $125.0
         million of  additional  B term loans in July 1996 and $75.0  million of
         working capital loans (including $17.4 million of working capital loans
         incurred in June 1996) under the Silgan Credit Agreement and the use of
         such amounts to repurchase or redeem  Discount  Debentures,  as if such
         events had occurred as of January 1, 1995.

(3)      For the  computations  above, the assumed interest rates for borrowings
         under the Silgan Credit  Agreement are based upon the three month LIBOR
         of 5.531% per annum as of August 29, 1996 plus a fixed spread of 2 1/2%
         per annum for the A term  loans and  working  capital  loans and 3% per
         annum for the B term loans.

(4)      The adjustment in interest  expense related to the Discount  Debentures
         has  been  calculated  based  upon the  redemption  of  $212.0  million
         principal amount of Discount  Debentures as if such redemption occurred
         at the beginning of the periods  presented with proceeds as follows (in
         millions):

            Proceeds from August 1, 1995 bank financing      $ 75.0
            Additional B term loans ...................       125.0
            Excess proceeds from the Private Offering .        12.0
                                                             ------
               Total ..................................      $212.0
                                                             ======





                                      F-49
<PAGE>



                              SILGAN HOLDINGS INC.
         NOTES TO UNAUDITED PRO FORMA CONDENSED STATEMENTS OF OPERATIONS
                     FOR THE SIX MONTHS ENDED JUNE 30, 1996
                      AND THE YEAR ENDED DECEMBER 31, 1995

(b)  The income tax provision is comprised of federal,  state and foreign income
     taxes currently payable.  The income tax provision for the six months ended
     June 30, 1996 and the year ended  December  31,  1995 has been  adjusted to
     reflect the federal income tax benefit realized from the current  deduction
     of  the  accreted  interest  on  the  retired  Discount   Debentures,   and
     redemptions,  and the  estimated  effect of state income tax applied to the
     increase in pro forma income before tax.

(c)  The pro forma consolidated operating data for the six months ended June 30,
     1996  and  for  the  year  ended  December  31,  1995  do  not  include  an
     extraordinary  charge, net of tax, that the Company expects to incur in the
     third  quarter of 1996 of $1.7  million for the  write-off  of  unamortized
     deferred  financing  costs related to the early  redemption of the Discount
     Debentures.

(d)  Pro forma  adjustments to cost of goods sold reflects  adjustments  for (i)
     increased  depreciation  charges of $2.282 million from historical  amounts
     based  upon the fair  values of  property,  plant and  equipment  acquired,
     applying an  estimated  useful life of 25 years for  buildings  and 5 to 11
     years for machinery and equipment,  (ii) increased  charge for amortization
     of goodwill of $0.361 million from the historical  amount for the excess of
     fair value of net assets acquired over a 40-year period and (iii) increased
     employee benefits costs for pension and post-retirement  medical expense of
     $0.239 million to reflect change to Containers' employee benefit plans. The
     unaudited pro forma  statements of operations  for the year ended  December
     31,  1995 does not give  effect to  adjustments for  decreased  costs  from
     manufacturing  synergies  resulting  from  the  integration  of AN Can with
     Containers' existing can manufacturing  operations and anticipated benefits
     the Company may realize as a result of its planned rationalization of plant
     operations.

(e)  Pro forma  adjustments  to  selling,  general and  administrative  expenses
     reflects  adjustments  for (i)  increased  depreciation  charges  of $0.074
     million from historical  amounts for the reasons  described in footnote (d)
     above,   (ii)   increased   employee   benefits   costs  for   pension  and
     post-retirement  medical  expense of $0.039  million  to reflect  change to
     Containers'  employee  benefit plans,  and (iii)  decreased  administrative
     support costs of $7.583 million  realized as a result of the integration of
     Containers' and AN Can's sales, administrative and research functions.


                                      F-50
<PAGE>




                 PART II: INFORMATION NOT REQUIRED IN PROSPECTUS

Item 20.  Indemnification of Directors and Officers.

         Section 145 of the Delaware General Corporation Law makes provision for
the  indemnification  of officers and directors in terms  sufficiently  broad to
indemnify officers and directors of the Company under certain circumstances from
liabilities  (including  reimbursement for expenses  incurred) arising under the
Securities Act. The Certificate of Incorporation (as amended) and By-laws of the
Company provide for  indemnification of officers and directors against costs and
expenses  incurred in connection with any action or suit to which such person is
a party to the fullest extent permitted by the Delaware General Corporation Law.

         See item 22 of this  Registration  Statement  regarding the position of
the  Securities  and Exchange  Commission  on  indemnification  for  liabilities
arising under the Securities Act.

Item 21.  Exhibits and Financial Statement Schedules.

(a) Exhibits:
    --------

Exhibit
Number                                  Description
- -------                                 -----------

   3.1           Restated  Certificate of  Incorporation  of Silgan,  as amended
                 (incorporated  by reference to Exhibit 3.1 filed with  Silgan's
                 Annual  Report on Form  10-K for the year  ended  December  31,
                 1993, Commission File No. 1-11200).

   3.2           By-laws of Silgan  (incorporated  by reference to Exhibit 3(ii)
                 filed with Silgan's  Registration  Statement on Form S-1, dated
                 January 11, 1988, Registration Statement No.
                 33-18719).

   3.3           Restated Certificate of Incorporation of Holdings (incorporated
                 by reference to Exhibit 1 filed with  Holdings'  Current Report
                 on  Form  8-K,  dated  August  2,  1996,  Commission  File  No.
                 33-28409).

   3.4           Certificate  of  Amendment  to  the  Restated   Certificate  of
                 Incorporation of Holdings, dated July 19, 1996 (incorporated by
                 reference to Exhibit 2 filed with  Holdings'  Current Report on
                 Form 8-K, dated August 2, 1996, Commission File No. 33-28409).

   3.5           By-laws of Holdings  (incorporated  by reference to Exhibit 3.4
                 filed with Silgan's  Registration  Statement on Form S-1, dated
                 May 1, 1989, Registration Statement No. 33-28409).

   4.1           Indenture,  dated as of June 29, 1992, between Holdings and The
                 Connecticut  National  Bank,  as trustee,  with  respect to the
                 Discount  Debentures  (incorporated  by  reference to Exhibit 1
                 filed with Holdings'  Current Report on Form 8-K dated July 15,
                 1992, Commission File No. 33-47632).



                                      II-1

<PAGE>



   4.2           Indenture dated as of June 29, 1992, between Silgan and Shawmut
                 Bank,  N.A.,  as Trustee,  with  respect to the  11-3/4%  Notes
                 (incorporated  by  reference  to Exhibit 1 filed with  Silgan's
                 Current Report on Form 8-K dated July 15, 1992, Commission File
                 No. 33-46499).

   4.3           Silgan Holdings Inc.  Certificate of Designation of the Powers,
                 Preferences  and  Relative,  Participating,  Optional and Other
                 Special Rights of 13 1/4%  Cumulative  Exchangeable  Redeemable
                 Preferred   Stock   and    Qualifications,    Limitations   and
                 Restrictions  Thereof  (incorporated  by reference to Exhibit 3
                 filed with Holdings' Current Report on Form 8-K dated August 2,
                 1996, Commission File No. 33-28409).

   4.4           Form of Holdings'  13-1/4% Senior Discount  Debentures Due 2002
                 (incorporated  by reference to Exhibit 4.4 filed with Holdings'
                 Annual  Report on Form  10-K for the year  ended  December  31,
                 1992, Commission File No. 33-28409).

   4.5           Form of Silgan's  11-3/4%  Senior  Subordinated  Notes due 2002
                 (incorporated  by reference to Exhibit 4.5 filed with Holdings'
                 Annual  Report on Form  10-K for the year  ended  December  31,
                 1992, Commission File No. 33-28409).

   4.6           Form of Holdings' 13-1/4%  Cumulative  Exchangeable  Redeemable
                 Preferred   Stock   Certificate   (the  Old   Preferred   Stock
                 Certificate) (incorporated by reference to Exhibit 4 filed with
                 Holdings's  Current  Report on Form 8-K dated  August 2,  1996,
                 Commission File No. 33-28409).

   4.7           Registration  Rights  Agreement,  dated July 22, 1996,  between
                 Holdings and Morgan Stanley & Co. Incorporated (incorporated by
                 reference to Exhibit 5 filed with  Holdings'  Current Report on
                 Form 8-K dated August 2, 1996, Commission File No. 33-28409).
   
 **4.8           Form of Holdings' 13-1/4%  Cumulative  Exchangeable  Redeemable
                 Preferred   Stock   Certificate   (the  New   Preferred   Stock
                 Certificate).

 **4.9           Form of Letter of  Transmittal  with  respect  to the  Exchange
                 Offer.

  *4.10          Indenture, dated as of July 22, 1996, among Holdings and Fleet
                 National Bank, as Trustee, with respect to the Exchange
                 Debentures.

  *4.11          Form of Holdings' Subordinated Debentures due 2006.

 **5             Opinion  of  Winthrop,  Stimson,  Putnam  &  Roberts  as to the
                 legality of the New Preferred Stock.

 **8             Opinion  of  Winthrop,  Stimson,  Putnam  &  Roberts  as to tax
                 matters.
    
  10.1           Agreement for Purchase and Sale of Assets, dated as of June 18,
                 1987,   between  Carnation   Company  and  Canaco   Corporation
                 (Containers)  (incorporated  by reference to Exhibit 2(i) filed
                 with Silgan's Registration Statement on Form S-1, dated January
                 11, 1988, Registration Statement No. 33-18719).



                                      II-2

<PAGE>



  10.2           First  Amendment to Agreement  for Purchase and Sale of Assets,
                 dated as of July 15, 1987, between Carnation Company and Canaco
                 Corporation (Containers)  (incorporated by reference to Exhibit
                 2(ii) filed with Silgan's  Registration  Statement on Form S-1,
                 dated January 11, 1988, Registration Statement No. 33-18719).

  10.3           Second  Amendment to Agreement for Purchase and Sale of Assets,
                 dated as of August 31,  1987,  between  Carnation  Company  and
                 Canaco Corporation  (Containers)  (incorporated by reference to
                 Exhibit  2(iii) filed with Silgan's  Registration  Statement on
                 Form S-1,  dated January 11, 1988,  Registration  Statement No.
                 33-18719).

  10.4           Asset Purchase  Agreement,  dated as of July 29, 1987,  between
                 Plastics   Corporation    (Plastics)   and   Monsanto   Company
                 (incorporated by reference to Exhibit 2(iv) filed with Silgan's
                 Registration  Statement  on Form S-1,  dated  January 11, 1988,
                 Registration Statement No. 33-18719).

  10.5           First  Amendment to the Asset Purchase  Agreement,  dated as of
                 July 29, 1987,  between  Plastics  Corporation  (Plastics)  and
                 Monsanto  Company  (incorporated  by  reference to Exhibit 2(v)
                 filed with Silgan's  Registration  Statement on Form S-1, dated
                 January 11, 1988, Registration Statement No. 33-18719).

  10.6           Agreement  for  Purchase  and  Sale  of  Assets,  dated  as  of
                 September 27, 1988,  between  Carnation  Company and Containers
                 (incorporated  by  reference  to Exhibit 1 filed with  Silgan's
                 Current Report on Form 8-K, dated October 17, 1988).

  10.7           Agreement  for Sale and  Purchase  of  Containers,  dated as of
                 December 3, 1988,  between Containers and Dial (incorporated by
                 reference to Exhibit 2 filed with  Silgan's  Current  Report on
                 Form 8-K, dated December 19, 1988).

  10.8           Asset Purchase Agreement, dated as of November 7, 1988, between
                 Containers  and Dial  (incorporated  by  reference to Exhibit 1
                 filed with Silgan's  Current Report on Form 8-K, dated December
                 19, 1988).

  10.9           Amended and  Restated  Stock  Purchase  Agreement,  dated as of
                 January 1, 1989,  among Aim,  certain  shareholders of Aim, and
                 Silgan  (incorporated  by  reference  to  Exhibit 1 filed  with
                 Silgan's Current Report on Form 8-K, dated March 15, 1989).

  10.10          Assignment and Assumption,  dated as of March 1, 1989,  between
                 Silgan   and   InnoPak    Plastics    Corporation    (Plastics)
                 (incorporated  by  reference  to Exhibit 2 filed with  Silgan's
                 Current Report on Form 8-K, dated March 15, 1989).

  10.11          Agreement for Purchase and Sale of Assets  between  Fortune and
                 InnoPak  Plastics  Corporation  (Plastics) dated as of March 1,
                 1989  (incorporated  by  reference  to  Exhibit  1  filed  with
                 Silgan's Current Report on Form 8-K, dated April 14, 1989).

  10.12          Amendment to Agreement  for Purchase and Sale of Assets,  dated
                 as of March 30,  1989,  between  Fortune and  InnoPak  Plastics
                 Corporation (Plastics)  (incorporated by reference to Exhibit 2
                 to Silgan's Current Report on Form 8-K, dated April 14, 1989).



                                      II-3

<PAGE>



  10.13          Assignment  and  Assumption  Agreement,  dated as of March  31,
                 1989,  between  InnoPak  Plastics  Corporation  (Plastics)  and
                 Fortune Acquisition  Corporation  (incorporated by reference to
                 Exhibit 3 to Silgan's  Current  Report on Form 8-K, dated April
                 14, 1989).

  10.14          Agreement  for  Purchase  and Sale of Shares  between and among
                 InnoPak  Plastics  Corporation  (Plastics),  Gordon Malloch and
                 Jurgen  Arnemann  and  Express,  dated  as  of  March  1,  1989
                 (incorporated  by  reference  to Exhibit 5 to Silgan's  Current
                 Report on Form 8-K, dated April 14, 1989).

  10.15          Amendment to Agreement  for Purchase and Sale of Shares,  dated
                 as of  March  31,  1989,  among  InnoPak  Plastics  Corporation
                 (Plastics),   Express,   Gordon  Malloch  and  Jurgen  Arnemann
                 (incorporated  by  reference  to Exhibit 6 to Silgan's  Current
                 Report on Form 8-K, dated April 14, 1989).

  10.16          Assignment and Assumption Agreement dated as of March 31, 1989,
                 between  InnoPak  Plastics  Corporation  (Plastics)  and 827598
                 Ontario  Inc.  (incorporated  by  reference  to  Exhibit  7  to
                 Silgan's Current Report on Form 8-K, dated April 14, 1989).

  10.17          Employment  Agreement,  dated as of September 14, 1987, between
                 James Beam and Canaco Corporation (Containers) (incorporated by
                 reference to Exhibit  10(vi) filed with  Silgan's  Registration
                 Statement on Form S-1,  dated  January 11,  1988,  Registration
                 Statement No. 33-18719).

  10.18          Amended and Restated Employment Agreement, dated as of June 18,
                 1987, between Gerald Wojdon and Canaco Corporation (Containers)
                 (incorporated  by  reference  to  Exhibit  10(vii)  filed  with
                 Silgan's Registration  Statement on Form S-1, dated January 11,
                 1988, Registration Statement No. 33-18719).

  10.19          Employment  Agreement,  dated as of September 1, 1989,  between
                 Silgan,  InnoPak Plastics  Corporation  (Plastics),  Russell F.
                 Gervais and Aim  (incorporated  by reference to Exhibit 5 filed
                 with Silgan's Report on Form 8-K, dated March 15, 1989).

  10.20          Supply Agreement for Gridley,  California  effective August 31,
                 1987  (incorporated  by reference to Exhibit  10(ix) filed with
                 Silgan's Registration  Statement on Form S-1, dated January 11,
                 1988,  Registration  Statement No. 33-18719)  (Portions of this
                 Exhibit are subject to confidential treatment pursuant to order
                 of the Commission).

  10.21          Amendment to Supply  Agreement for Gridley,  California,  dated
                 July 1, 1990  (incorporated by reference to Exhibit 10.27 filed
                 with Silgan's  Registration  Statement on Form S-1, dated March
                 18, 1992,  Registration  Statement No.  33-46499)  (Portions of
                 this Exhibit are subject to confidential  treatment pursuant to
                 order of the Commission).

  10.22          Supply Agreement for Gustine,  California  effective August 31,
                 1987  (incorporated  by reference  to Exhibit  10(x) filed with
                 Silgan's Registration  Statement on Form S-1, dated January 11,
                 1988,  Registration  Statement No. 33-18719)  (Portions of this
                 Exhibit are subject to confidential treatment pursuant to order
                 of the Commission).

  10.23          Amendment to Supply  Agreement for Gustine,  California,  dated
                 March 1, 1990 (incorporated by reference to Exhibit 10.29 filed
                 with Silgan's Registration Statement on


                                      II-4

<PAGE>



                 Form S-1,  dated March 18,  1992,  Registration  Statement  No.
                 33-46499) (Portions of this Exhibit are subject to confidential
                 treatment pursuant to order of the Commission).

  10.24          Supply Agreement for Hanford,  California  effective August 31,
                 1987  (incorporated  by reference to Exhibit  10(xi) filed with
                 Silgan's Registration  Statement on Form S-1, dated January 11,
                 1988,  Registration  Statement No. 33-18719)  (Portions of this
                 Exhibit are subject to confidential treatment pursuant to order
                 of the Commission).

  10.25          Amendment to Supply  Agreement for Hanford,  California,  dated
                 July 1, 1990  (incorporated by reference to Exhibit 10.31 filed
                 with Silgan's  Registration  Statement on Form S-1, dated March
                 18, 1992,  Registration  Statement No.  33-46499)  (Portions of
                 this Exhibit are subject to confidential  treatment pursuant to
                 order of the Commission).

  10.26          Supply Agreement for Riverbank, California effective August 31,
                 1987  (incorporated  by reference to Exhibit 10(xii) filed with
                 Silgan's Registration  Statement on Form S-1, dated January 11,
                 1988,  Registration  Statement No. 33-18719)  (Portions of this
                 Exhibit are subject to confidential treatment pursuant to order
                 of the Commission).

  10.27          Supply Agreement for Woodland,  California effective August 31,
                 1987  (incorporated by reference to Exhibit 10(xiii) filed with
                 Silgan's Registration  Statement on Form S-1, dated January 11,
                 1988,  Registration  Statement No. 33-18719)  (Portions of this
                 Exhibit are subject to confidential treatment pursuant to order
                 of the Commission).

  10.28          Amendment to Supply Agreement for Woodland,  California,  dated
                 July 1, 1990  (incorporated by reference to Exhibit 10.34 filed
                 with Silgan's  Registration  Statement on Form S-1, dated March
                 18, 1992,  Registration  Statement No.  33-46499)  (Portions of
                 this Exhibit are subject to confidential  treatment pursuant to
                 order of the Commission).

  10.29          Supply  Agreement for Morton,  Illinois,  effective  August 31,
                 1987  (incorporated  by reference to Exhibit 10(vii) filed with
                 Silgan's Registration  Statement on Form S-1, dated January 11,
                 1988,  Registration  Statement No. 33-18719)  (Portions of this
                 Exhibit are subject to confidential treatment pursuant to order
                 of the Commission).

  10.30          Amendment to Supply Agreement for Morton,  Illinois, dated July
                 1, 1990  (incorporated by reference to Exhibit 10.36 filed with
                 Silgan's  Registration  Statement on Form S-1,  dated March 18,
                 1992,  Registration  Statement No. 33-46499)  (Portions of this
                 Exhibit are subject to confidential treatment pursuant to order
                 of the Commission).

  10.31          Supply Agreement for Ft. Dodge, Iowa, effective August 31, 1987
                 (incorporated  by  reference  to  Exhibit  10(xiv)  filed  with
                 Silgan's Registration  Statement on Form S-1, dated January 11,
                 1988,  Registration  Statement No. 33-18719)  (Portions of this
                 Exhibit are subject to confidential treatment pursuant to order
                 of the Commission).

  10.32          Amendment to Supply Agreement for Ft. Dodge,  Iowa, dated March
                 1, 1990  (incorporated by reference to Exhibit 10.38 filed with
                 Silgan's  Registration  statement on Form S-1,  dated March 18,
                 1992,  Registration  Statement No. 33-46499)  (Portions of this
                 Exhibit are subject to confidential treatment pursuant to order
                 of the Commission).

  10.33          Supply Agreement for Maysville,  Kentucky, effective August 31,
                 1987  (incorporated  by reference to Exhibit 10(xvi) filed with
                 Silgan's Registration Statement on Form S-1, dated


                                      II-5

<PAGE>



                 January  11,  1988,   Registration   Statement  No.   33-18719)
                 (Portions of this Exhibit are subject to confidential treatment
                 pursuant to order of the Commission).

  10.34          Amendment to Supply  Agreement for Maysville,  Kentucky,  dated
                 March 1, 1990 (incorporated by reference to Exhibit 10.40 filed
                 with Silgan's  Registration  Statement on Form S-1, dated March
                 18, 1992,  Registration  Statement No.  33-46499)  (Portions of
                 this Exhibit are subject to confidential  treatment pursuant to
                 order of the Commission).

  10.35          Supply Agreement for St. Joseph, Missouri, effective August 31,
                 1987  (incorporated by reference to Exhibit 10(xvii) filed with
                 Silgan's Registration  Statement on Form S-1, dated January 11,
                 1988,  Registration  Statement No. 33-18719)  (Portions of this
                 Exhibit are subject to confidential treatment pursuant to order
                 of the Commission).

  10.36          Amendment to Supply Agreement for St. Joseph,  Missouri,  dated
                 March 1, 1990 (incorporated by reference to Exhibit 10.42 filed
                 with Silgan's  Registration  Statement on Form S-1, dated March
                 18, 1992,  Registration  Statement No.  33-46499)  (Portions of
                 this Exhibit are subject to confidential  treatment pursuant to
                 order of the Commission).

  10.37          Supply  Agreement for Trenton,  Missouri,  effective August 31,
                 1987 (incorporated by reference to Exhibit 10(xviii) filed with
                 Silgan's Registration  Statement on Form S-1, dated January 11,
                 1988,  Registration  Statement No. 33-18719)  (Portions of this
                 Exhibit are subject to confidential treatment pursuant to order
                 of the Commission).

  10.38          Amendment  to Supply  Agreement  for Trenton,  Missouri,  dated
                 March 1, 1990 (incorporated by reference to Exhibit 10.44 filed
                 with Silgan's  Registration  Statement on Form S-1, dated March
                 18, 1992,  Registration  Statement No.  33-46499)  (Portions of
                 this Exhibit are subject to confidential  treatment pursuant to
                 order of the Commission).

  10.39          Supply Agreement for South Dayton,  New York,  effective August
                 31, 1987  (incorporated  by reference to Exhibit  10(xix) filed
                 with Silgan's Registration Statement on Form S-1, dated January
                 11, 1988,  Registration  Statement No.  33-18719)  (Portions of
                 this Exhibit are subject to confidential  treatment pursuant to
                 order of the Commission).

  10.40          Amendment to Supply Agreement for South Dayton, New York, dated
                 March 1, 1990 (incorporated by reference to Exhibit 10.46 filed
                 with Silgan's  Registration  Statement on Form S-1, dated March
                 18, 1992,  Registration  Statement No.  33-46499)  (Portions of
                 this Exhibit are subject to confidential  treatment pursuant to
                 order of the Commission).

  10.41          Supply  Agreement for  Statesville,  North Carolina,  effective
                 August 31, 1987  (incorporated  by reference to Exhibit  10(xx)
                 filed with Silgan's  Registration  Statement on Form S-1, dated
                 January  11,  1988,   Registration   Statement  No.   33-18719)
                 (Portions of this Exhibit are subject to confidential treatment
                 pursuant to order of the Commission).

  10.42          Supply  Agreement for Hillsboro,  Oregon,  effective August 31,
                 1987  (incorporated  by reference to Exhibit 10(xxi) filed with
                 Silgan's Registration  Statement on Form S-1, dated January 11,
                 1988,  Registration  Statement No. 33-18719)  (Portions of this
                 Exhibit are subject to confidential treatment pursuant to order
                 of the Commission).

  10.43          Amendment to Supply  Agreement  for  Hillsboro,  Oregon,  dated
                 March 1, 1990 (incorporated by reference to Exhibit 10.49 filed
                 with Silgan's Registration Statement on


                                      II-6

<PAGE>



                 Form S-1,  dated March 18,  1992,  Registration  Statement  No.
                 33-46499) (Portions of this Exhibit are subject to confidential
                 treatment pursuant to order of the Commission).

  10.44          Supply Agreement for Moses Lake,  Washington,  effective August
                 31, 1987  (incorporated  by reference to Exhibit 10(xxii) filed
                 with Silgan's Registration Statement on Form S-1, dated January
                 11, 1988,  Registration  Statement No.  33-18719)  (Portions of
                 this Exhibit are subject to confidential  treatment pursuant to
                 order of the Commission).

  10.45          Amendment to Supply Agreement for Moses Lake, Washington, dated
                 March 1, 1990 (incorporated by reference to Exhibit 10.51 filed
                 with Silgan's  Registration  Statement on Form S-1, dated March
                 18, 1992,  Registration  Statement No.  33-46499)  (Portions of
                 this Exhibit are subject to confidential  treatment pursuant to
                 order of the Commission).

  10.46          Supply Agreement for Jefferson, Wisconsin, effective August 31,
                 1987 (incorporated by reference to Exhibit 10(xxiii) filed with
                 Silgan's Registration  Statement on Form S-1, dated January 11,
                 1988,  Registration  Statement No. 33-18719)  (Portions of this
                 Exhibit are subject to confidential treatment pursuant to order
                 of the Commission).

  10.47          Amendment to Supply Agreement for Jefferson,  Wisconsin,  dated
                 March 1, 1990 (incorporated by reference to Exhibit 10.53 filed
                 with Silgan's  Registration  Statement on Form S-1, dated March
                 18, 1992,  Registration  Statement No.  33-46499)  (Portions of
                 this Exhibit are subject to confidential  treatment pursuant to
                 order of the Commission).

  10.48          Supply Agreement for Fort Madison, dated as of December 3, 1988
                 (incorporated  by  reference  to Exhibit 2 filed with  Silgan's
                 Current Report on Form 8-K, dated December 19, 1988).

  10.49          Amendment to Supply  Agreements dated November 17, 1989 for Ft.
                 Dodge,  Iowa;  Hillsboro,  Oregon;  Jefferson,  Wisconsin;  St.
                 Joseph,  Missouri;  and  Trenton,   Missouri  (incorporated  by
                 reference to Exhibit 10.49 filed with Silgan's Annual Report on
                 Form 10-K for the year ended December 31, 1989, Commission File
                 No.  33-18719)   (Portions  of  this  Exhibit  are  subject  to
                 confidential treatment pursuant to order of the Commission).

  10.50          InnoPak  Plastics  Corporation   (Plastics)  Pension  Plan  for
                 Salaried Employees  (incorporated by reference to Exhibit 10.32
                 filed  with  Silgan's  Annual  Report on Form 10-K for the year
                 ended December 31, 1988, Commission File No. 33-18719).

  10.51          Containers Pension Plan for Salaried Employees (incorporated by
                 reference to Exhibit 10.34 filed with Silgan's Annual Report on
                 Form 10-K for the year ended December 31, 1988, Commission File
                 No. 33-18719).

  10.52          Express  Guaranty dated as of March 31, 1989  (incorporated  by
                 reference to Exhibit 10.66 to Holdings'  Registration Statement
                 on Form S-1, dated May 1, 1989, Registration No.
                 33-28409).

  10.53          Express   Security   Agreement  dated  as  of  March  31,  1989
                 (incorporated  by  reference  to  Exhibit  10.67  to  Holdings'
                 Registration   Statement  on  Form  S-1,  dated  May  1,  1989,
                 Registration No. 33-28409).



                                      II-7

<PAGE>



  10.54          Canadian   Holdco   Guaranty   dated  as  of  March  31,   1989
                 (incorporated  by  reference  to  Exhibit  10.68  to  Holdings'
                 Registration   Statement  on  Form  S-1,  dated  May  1,  1989,
                 Registration No. 33-28409).

  10.55          Canadian  Holdco  Pledge  Agreement  dated as of March 31, 1989
                 (incorporated  by  reference  to  Exhibit  10.69  to  Holdings'
                 Registration   Statement  on  Form  S-1,  dated  May  1,  1989,
                 Registration No. 33-28409).

  10.56          Canadian  Acquisition  Co.  Guaranty dated as of March 31, 1989
                 (incorporated  by  reference  to  Exhibit  10.70  to  Holdings'
                 Registration   Statement  on  Form  S-1,  dated  May  1,  1989,
                 Registration No. 33-28409).

  10.57          Canadian Acquisition Co. Pledge Agreement dated as of March 31,
                 1989  (incorporated  by reference to Exhibit 10.71 to Holdings'
                 Registration   Statement  on  Form  S-1,  dated  May  1,  1989,
                 Registration No. 33-28409).

  10.58          Agreement and Plan of Merger, dated as of April 28, 1989, among
                 Holdings,  Acquisition and Silgan (incorporated by reference to
                 Exhibit 2.6 to  Holdings'  Registration  Statement on Form S-1,
                 dated May 1, 1989, Registration No. 33-28409).

  10.59          Lease between  Containers  and  Riverbank  Venture dated May 1,
                 1990  (incorporated  by reference  to Exhibit  10.99 filed with
                 Silgan's Annual Report on Form 10-K for the year ended December
                 31, 1989, Commission File No. 33-18719).

  10.60          Loan  Agreement   between  The  Iowa   Department  of  Economic
                 Development,  City of Iowa City and Iowa City Can Manufacturing
                 Company,  dated November 17, 1988 (incorporated by reference to
                 Exhibit  10.100 filed with Silgan's  Annual Report on Form 10-K
                 for the year  ended  December  31,  1989,  Commission  File No.
                 33-18719).

  10.61          Promissory  Note and Promissory  Note Agreement  dated November
                 17, 1988 from Iowa City Can  Manufacturing  Company to the City
                 of Iowa City (incorporated by reference to Exhibit 10.101 filed
                 with  Silgan's  Annual  Report on Form 10-K for the year  ended
                 December 31, 1989, Commission File No. 33-18719).

  10.62          Mortgage between City of Iowa City, Iowa City Can Manufacturing
                 Company  and  Michael   Development   dated   January  5,  1990
                 (incorporated   by  reference  to  Exhibit  10.102  filed  with
                 Silgan's Annual Report on Form 10-K for the year ended December
                 31, 1989, Commission File No. 33-18719).

  10.63          Containers  Master  Equipment  Lease with Decimus  Corporation,
                 dated as of October  11, 1989  (incorporated  by  reference  to
                 Exhibit  10.103 filed with Silgan's  Annual Report on Form 10-K
                 for the year  ended  December  31,  1989,  Commission  File No.
                 33-18719).

  10.64          Amended and  Restated  Tax  Allocation  Agreement  by and among
                 Holdings,  Silgan,  Containers,  InnoPak  Plastics  Corporation
                 (Plastics),  Aim, Fortune, SPHI and Silgan PET dated as of July
                 13, 1990  (incorporated  by reference  to Exhibit  10.107 filed
                 with  Post-Effective  Amendment No. 6 to Silgan's  Registration
                 Statement  on Form S-1,  dated  August 20,  1990,  Registration
                 Statement No. 33-18719).



                                      II-8

<PAGE>



  10.65          Sublease  Agreement  between  Amoco and PET  Acquisition  Corp.
                 (Silgan PET) dated July 24, 1989  (incorporated by reference to
                 Exhibit  10.111 filed with  Post-Effective  Amendment  No. 6 to
                 Silgan's  Registration  Statement on Form S-1, dated August 20,
                 1990, Registration Statement No. 33-18719).

  10.66          Lease  Agreement  between  the  Trustees  of Cabot 95 Trust and
                 Amoco   Plastic   Products   Company   dated  August  16,  1978
                 (incorporated   by  reference  to  Exhibit  10.112  filed  with
                 Post-Effective   Amendment  No.  6  to  Silgan's   Registration
                 Statement  on Form S-1,  dated  August 20,  1990,  Registration
                 Statement No. 33-18719).

  10.67          Contribution Agreement by and among Messrs.  Silver,  Horrigan,
                 Rankin  and  Rodriguez,  MSLEF II and BTNY dated as of July 13,
                 1990  (incorporated  by  reference  to  Exhibit  2  filed  with
                 Silgan's Current Report on Form 8-K, dated July 1990).

  10.68          Asset Purchase  Agreement,  dated as of November 1, 1991 by and
                 among   Silgan  PET,   Holdings   and  Sewell   Plastics   Inc.
                 (incorporated  by  reference  to Exhibit 1 filed with  Silgan's
                 Current Report on Form 8-K, dated December 2, 1991).

  10.69          Inventory  and  Equipment  Purchase  Agreement,   dated  as  of
                 November 1, 1991 by and among  Silgan PET,  Holdings and Sewell
                 Plastics,  Inc.  (incorporated  by reference to Exhibit 2 filed
                 with Silgan's  Current  Report on Form 8-K,  dated  December 2,
                 1991).

  10.70          Letter Agreement,  dated November 15, 1991,  amending the Asset
                 Purchase  Agreement  dated as of  November 1, 1991 by and among
                 Silgan PET, Holdings and Sewell Plastics, Inc. (incorporated by
                 reference to Exhibit 3 to Silgan's  Current Report on Form 8-K,
                 dated December 2, 1991).

  10.71          Letter  Agreement,   dated  November  15,  1991,  amending  the
                 Inventory and Equipment Purchase Agreement dated as of November
                 1, 1991 by and among Silgan PET,  Holdings and Sewell Plastics,
                 Inc.  (incorporated  by  reference  to  Exhibit  4  filed  with
                 Silgan's Current Report on Form 8-K, dated December 2, 1991).

  10.72          Letter  Agreement,   dated  November  31,  1991,  amending  the
                 Inventory and Equipment Purchase Agreement dated as of November
                 1, 1991 by and among Silgan PET,  Holdings and Sewell Plastics,
                 Inc.  (incorporated  by  reference  to  Exhibit  5  filed  with
                 Silgan's Current Report on Form 8-K, dated December 2, 1991).

  10.73          Containers  Deferred  Incentive  Savings Plan  (incorporated by
                 reference to Exhibit  10.144 filed with  Silgan's  Registration
                 Statement  on Form  S-1,  dated  March 18,  1992,  Registration
                 Statement No. 33-46499).

  10.74          Amended  and  Restated  Pledge  Agreement  dated as of June 18,
                 1992,  made by Silgan  (incorporated  by reference to Exhibit 5
                 filed with Silgan's  Current  Report on Form 8-K dated July 15,
                 1992, Commission File No. 33-46499).

  10.75          Amended  and  Restated  Pledge  Agreement  dated as of June 18,
                 1992,  made  by  Containers  and  Plastics   (incorporated   by
                 reference to Exhibit 6 filed with  Silgan's  Current  Report on
                 Form 8-K dated July 15, 1992, Commission File No. 33-46499).



                                      II-9

<PAGE>



  10.76          Amended  and  Restated  Pledge  Agreement  dated as of June 18,
                 1992, made by Holdings  (incorporated by reference to Exhibit 7
                 filed with Silgan's  Current  Report on Form 8-K dated July 15,
                 1992, Commission File No. 33-46499).

  10.77          Amended and Restated  Security  Agreement  dated as of June 18,
                 1992,   among   Plastics,    Containers   and   Bankers   Trust
                 (incorporated  by  reference  to Exhibit 8 filed with  Silgan's
                 Current Report on Form 8-K dated July 15, 1992, Commission File
                 No. 33-46499).

  10.78          Underwriting  Agreement,  dated June 22, 1992, between Holdings
                 and Morgan  Stanley  with  respect to the  Discount  Debentures
                 (incorporated  by reference  to Exhibit 2 filed with  Holdings'
                 Current Report on Form 8-K dated July 15, 1992, Commission File
                 No. 33-47632).

  10.79          Underwriting Agreement, dated June 22, 1992, between Silgan and
                 Morgan Stanley with respect to the 11-3/4% Notes  (incorporated
                 by reference to Exhibit 3 filed with Silgan's Current Report on
                 Form 8-K dated July 15, 1992, Commission File No. 33-46499).

  10.80          Silgan Containers  Corporation Second Amended and Restated 1989
                 Stock Option Plan  (incorporated by reference to Exhibit 10.100
                 filed  with  Post-Effective  Amendment  No. 2 to the  Company's
                 Registration  Statement  on  Form  S-1,  dated  May  11,  1994,
                 Commission File No. 33-46499).

  10.81          Form of  Containers  Nonstatutory  Restricted  Stock Option and
                 Stock Appreciation  Right Agreement  (incorporated by reference
                 to Exhibit  10.120 filed with  Holdings'  Annual Report on Form
                 10-K for the year ended December 31, 1992, Commission File No.
                 33-28409).

  10.82          Silgan   Plastics    Corporation   1994   Stock   Option   Plan
                 (incorporated   by  reference  to  Exhibit  10.102  filed  with
                 Post-Effective  Amendment No. 2 to the  Company's  Registration
                 Statement on Form S-1, dated May 11, 1994,  Commission File No.
                 33-46499).

  10.83          Form of Plastics Nonstatutory Restricted Stock Option and Stock
                 Appreciation  Right  Agreement  (incorporated  by  reference to
                 Exhibit 10.103 filed with Post-Effective Amendment No. 2 to the
                 Company's  Registration  Statement  on Form S-1,  dated May 11,
                 1994, Commission File No. 33-46499).

  10.84          Silgan  Holdings  Inc.  Third  Amended and Restated  1989 Stock
                 Option Plan  (incorporated  by reference to Exhibit 10.84 filed
                 with  Holdings'  Annual  Report on Form 10-K for the year ended
                 December 31, 1995, Commission File No. 33-28409).

  10.85          Form of Holdings Nonstatutory Restricted Stock Option and Stock
                 Appreciation  Right  Agreement  (incorporated  by  reference to
                 Exhibit 10.124 filed with Holdings'  Annual Report on Form 10-K
                 for the year  ended  December  31,  1992,  Commission  File No.
                 33-28409).

  10.86          Purchase  Agreement,  dated as of  September  3, 1993,  between
                 Containers and Del Monte  (incorporated by reference to Exhibit
                 1 filed  with  Holdings'  Current  Report  on Form  8-K,  dated
                 January 5, 1994, Commission File No. 33-28409).



                                      II-10

<PAGE>



  10.87          Amendment to Purchase Agreement, dated as of December 10, 1993,
                 between Containers and Del Monte  (incorporated by reference to
                 Exhibit  2 filed  with  Holdings'  Current  Report on Form 8-K,
                 dated January 5, 1994, Commission File No. 33-28409).

  10.88          Amended  and  Restated  Organization  Agreement,  dated  as  of
                 December 21, 1993,  among R. Philip  Silver,  D. Greg Horrigan,
                 MSLEF II,  BTNY,  First  Plaza and  Holdings  (incorporated  by
                 reference to Exhibit 2 filed with  Holdings'  Current Report on
                 Form 8-K, dated March 25, 1994, Commission File No. 33-28409).

  10.89          Stockholders Agreement, dated as of December 21, 1993, among R.
                 Philip Silver,  D. Greg Horrigan,  MSLEF II, BTNY,  First Plaza
                 and Holdings (incorporated by reference to Exhibit 3 filed with
                 Holdings'  Current  Report on Form 8-K,  dated March 25,  1994,
                 Commission File No. 33-28409).

  10.90          Amended and Restated Management Services Agreement, dated as of
                 December 21, 1993,  between S&H and Holdings  (incorporated  by
                 reference to Exhibit 4 filed with  Holdings'  Current Report on
                 Form 8-K, dated March 25, 1994, Commission File No. 33-28409).

  10.91          Amended and Restated Management Services Agreement, dated as of
                 December  21,  1993,  between S&H and Silgan  (incorporated  by
                 reference to Exhibit 5 filed with  Holdings'  Current Report on
                 Form 8-K, dated March 25, 1994, Commission File No. 33-28409).

  10.92          Amended and Restated Management Services Agreement, dated as of
                 December 21, 1993, between S&H and Containers  (incorporated by
                 reference to Exhibit 6 filed with  Holdings'  Current Report on
                 Form 8-K, dated March 25, 1994, Commission File No. 33-28409).

  10.93          Amended and Restated Management Services Agreement, dated as of
                 December 21, 1993,  between S&H and Plastics  (incorporated  by
                 reference to Exhibit 7 filed with  Holdings'  Current Report on
                 Form 8-K, dated March 25, 1994, Commission File No. 33-28409).

  10.94          Stock  Purchase  Agreement,  dated  as of  December  21,  1993,
                 between Holdings and First Plaza  (incorporated by reference to
                 Exhibit  8 filed  with  Holdings'  Current  Report on Form 8-K,
                 dated March 25, 1994, Commission File No. 33-28409).

  10.95          Supply  Agreement,  dated  as of  September  3,  1993,  between
                 Containers and Del Monte  (incorporated by reference to Exhibit
                 10.118 filed with  Silgan's  Annual Report on Form 10-K for the
                 year ended  December 31, 1993,  Commission  File No.  1-11200).
                 (Portions  of this  Exhibit are subject to an  application  for
                 confidential treatment filed with the Commission.)

  10.96          Amendment to Supply  Agreement,  dated as of December 21, 1993,
                 between Containers and Del Monte  (incorporated by reference to
                 Exhibit  10.119 filed with Silgan's  Annual Report on Form 10-K
                 for the year  ended  December  31,  1993,  Commission  File No.
                 1-11200).   (Portions   of  this  Exhibit  are  subject  to  an
                 application   for   confidential   treatment   filed  with  the
                 Commission.)

  10.97          Credit  Agreement,  dated as of August 1, 1995,  among  Silgan,
                 Containers,  Plastics,  the  lenders  from  time to time  party
                 thereto,  Bankers Trust Company, as Administrative Agent and as
                 a Co-Arranger,  and Bank of America Illinois,  as Documentation
                 Agent and as a


                                      II-11

<PAGE>



                 Co-Arranger  (incorporated by reference to Exhibit 2 filed with
                 Holdings'  Current  Report on Form 8-K,  dated August 14, 1995,
                 Commission File No. 33-28409).

  10.98          Amended and Restated Holdings  Guaranty,  dated as of August 1,
                 1995, made by Holdings  (incorporated by reference to Exhibit 4
                 filed with  Holdings'  Current Report on Form 8-K, dated August
                 14, 1995, Commission File No. 33-28409).

  10.99          Amended and Restated Borrowers Guaranty,  dated as of August 1,
                 1995,     made     by     Silgan,     Containers,     Plastics,
                 California-Washington  Can Corporation and SCCW Can Corporation
                 (incorporated  by reference  to Exhibit 3 filed with  Holdings'
                 Current Report on Form 8-K,  dated August 14, 1995,  Commission
                 File No. 33-28409).

  10.100         Asset Purchase Agreement, dated as of June 2, 1995, between ANC
                 and  Containers  (incorporated  by reference to Exhibit 1 filed
                 with  Holdings'  Current  Report on Form 8-K,  dated August 14,
                 1995, Commission File No. 33-28409).

  10.101         Placement  Agreement  between Holdings and Morgan Stanley & Co.
                 Incorporated, dated July 17, 1996 (incorporated by reference to
                 Exhibit  6 filed  with  Holdings's  Current  Report on Form 8-K
                 dated August 2, 1996, Commission File No. 33-28409).
   
**12.1           Computations  of Holdings'  Ratio of Earnings to Fixed  Charges
                 for the six months ended June 30, 1996 and 1995 .
    
  12.2           Computations  of Holdings'  Ratio of Earnings to Fixed  Charges
                 for the years ended  December 31, 1995,  1994,  1993,  1992 and
                 1991  (incorporated  by  reference  to Exhibit  12.2 filed with
                 Holdings'   Post-Effective  Amendment  No.  7  to  Registration
                 Statement  on  Form  S-1,  dated  May  29,  1996,  Registration
                 Statement No. 33-47632).

  21             Subsidiaries  of the Registrant  (incorporated  by reference to
                 Exhibit 21 filed with Holdings'  Annual Report on Form 10-K for
                 the  year  ended  December  31,  1995,   Commission   File  No.
                 33-28409).

 *23.1           Consent of Ernst & Young LLP.

 *23.2           Consent of Price Waterhouse LLP.
   
**23.3           Consent of  Winthrop,  Stimson,  Putnam & Roberts  (included in
                 Exhibit 5).
    
**24             Power of Attorney.

   
 *25             Statement of Eligibility of Trustee on form T-1 with respect to
                 the Exchange Debentures.
    
- -------------------------

 *  Filed herewith.
**  Previously filed.


                                      II-12

<PAGE>



Item 22.  Undertakings.

         (a)      The undersigned Registrant hereby undertakes:

                  (1) To file,  during any  period in which  offers or sales are
         being made, a post-effective amendment to this Registration Statement:

                           (i)  To include  any  prospectus  required by Section
                  10(a)(3) of the Securities Act of 1933;

                           (ii) To reflect in the prospectus any facts or events
                  arising after the effective date of the Registration Statement
                  (or the most recent  post-effective  amendment thereof) which,
                  individually  or in the  aggregate,  represent  a  fundamental
                  change  in the  information  set  forth  in  the  Registration
                  Statement; and

                           (iii)  To  include  any  material   information  with
                  respect to the plan of distribution  not previously  disclosed
                  in the  Registration  Statement or any material change to such
                  information in the Registration Statement.

                  (2) That, for the purpose of determining  any liability  under
         the Securities Act of 1933, each such post-effective amendment shall be
         deemed to be a new  registration  statement  relating to the securities
         offered therein, and the offering of such securities at that time shall
         be deemed to be the initial bona fide offering thereof.

                  (3) To remove from  registration by means of a  post-effective
         amendment any of the securities being registered which remain unsold at
         the termination of the offering.

         (b) The undersigned  Registrant hereby undertakes that, for purposes of
determining  any liability  under the Securities Act of 1933, each filing of the
Registrant's  annual report pursuant to Section 13(a) or 15(d) of the Securities
Exchange Act of 1934 (and, where applicable,  each filing of an employee benefit
plan's annual report pursuant to Section 15(d) of the Securities Exchange Act of
1934) that is incorporated by reference in the  Registration  Statement shall be
deemed to be a new  registration  statement  relating to the securities  offered
therein,  and the offering of such securities at that time shall be deemed to be
the initial bona fide offering thereof.

         (c)  Insofar  as  indemnification  for  liabilities  arising  under the
Securities Act of 1933 may be permitted to directors,  officers and  controlling
persons of the Registrant  pursuant to the foregoing  provisions,  or otherwise,
the  Registrant  has been  advised  that in the  opinion of the  Securities  and
Exchange  Commission such  indemnification is against public policy as expressed
in the Act and is,  therefore,  unenforceable.  In the  event  that a claim  for
indemnification  against  such  liabilities  (other  than  the  payment  by  the
Registrant of expenses  incurred or paid by a director,  officer or  controlling
person of the  Registrant  in the  successful  defense  of any  action,  suit or
proceeding)  is  asserted by such  director,  officer or  controlling  person in
connection with the securities being registered,  the Registrant will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit  to a  court  of  appropriate  jurisdiction  the  question  whether  such
indemnification  by it is against public policy as expressed in the Act and will
be governed by the final adjudication of such issue.

         (d) The undersigned Registrant hereby undertakes to respond to requests
for information  that is incorporated by reference into the Prospectus  pursuant
to Items 4, 10(b), 11 or 13 of this form,  within one business day of receipt of
such request, and to send the incorporated documents by first class mail


                                      II-13

<PAGE>



or other equally prompt means. This includes information  contained in documents
filed subsequent to the effective date of the Registration Statement through the
date of responding to the request.

         (e) The undersigned  Registrant hereby undertakes to supply by means of
a  post-effective  amendment all information  concerning a transaction,  and the
company  being  acquired  involved  therein,  that  was not the  subject  of and
included in the Registration Statement when it became effective.



                                      II-14

<PAGE>



                                   SIGNATURES

   
             Pursuant to the  requirements  of the  Securities  Act of 1933, the
Registrant  has duly  caused  this  Registration  Statement  to be signed on its
behalf by the undersigned,  thereunto duly authorized,  in the City of Stamford,
State of Connecticut, on October 29, 1996.
    
                                       SILGAN HOLDINGS INC.



                                       By /s/ R. Philip Silver
                                          __________________________
                                          R. Philip Silver
                                          Chairman of the Board and
                                          Co-Chief Executive Officer



Pursuant to the  requirements of the Securities Act of 1933,  this  Registration
Statement has been signed by the following  persons in the capacities and on the
dates indicated.


Signature                          Title                        Date
- ---------                          -----                        ----
   
/s/ R. Philip Silver       Chairman of the Board and
________________________   Co-Chief Executive Officer
(R. Philip Silver          (Principal Executive Officer)    October 31, 1996


/s/ D. Greg Horrigan*      President, Co-Chief Executive
________________________        Officer and Director        October 31, 1996
(D. Greg Horrigan)


/s/ Robert H. Niehaus*
________________________             Director               October 31, 1996
(Robert H. Niehaus)


/s/ Leigh J. Abramson
________________________             Director               October 31, 1996
(Leigh J. Abramson)


/s/ Harley Rankin, Jr.*      Executive Vice President,
________________________    Chief Financial Officer and
(Harley Rankin, Jr.)        Treasurer(Principal Financial
                                    Officer)                October 31, 1996
    


<PAGE>


Signature                            Title                        Date
- ---------                            -----                        ----
   
/s/ Harold J. Rodriguez, Jr.*   Vice President, Controller
_____________________________     and Assistant Treasurer
(Harold J. Rodriguez, Jr.)        (Principal Accounting     October 31, 1996
                                         Officer)
    
*By /s/ R. Philip Silver
_____________________________
  R. Philip Silver
  Attorney-in-fact



<PAGE>


                                INDEX TO EXHIBITS



Exhibit No.                          Exhibit
- -----------                          -------
   
   4.10           Indenture, dated as of July 22, 1996, among Holdings and 
                  Fleet National Bank, as Trustee, with respect to the Exchange
                  Debentures

   4.11           Form of Holdings' Subordinated Debentures due 2006.
    
  23.1            Consent of Ernst & Young LLP.

  23.2            Consent of Price Waterhouse LLP.
   
  25              Statementof Eligibility of Trustee on form T-1 with respect
                  to the Exchange Debentures.
         



<PAGE>


                                                               EXHIBIT 4.10









                              SILGAN HOLDINGS INC.,
                                    as Issuer



                                       and



                              FLEET NATIONAL BANK,
                                   as Trustee



                            -------------------------

                                    Indenture

                            Dated as of July 22, 1996

                            -------------------------

                        Subordinated Debentures due 2006



- --------------------------------------------------------------------------------



<PAGE>



                                TABLE OF CONTENTS


                                                                           Page

ARTICLE 1.  Definitions and Incorporation by Reference.......................1
  SECTION 1.1    Definitions.................................................1
  SECTION 1.2    Incorporation by Reference of Trust
                 Indenture Act..............................................19
  SECTION 1.3    Rules of Construction......................................19

ARTICLE 2.  The Securities..................................................20
  SECTION 2.1    Form and Dating............................................20
  SECTION 2.2    Execution, Authentication and
                 Denominations..............................................20
  SECTION 2.3    Registrar and Paying Agent.................................21
  SECTION 2.4    Paying Agent to Hold Money in Trust........................22
  SECTION 2.5    Transfer and Exchange......................................22
  SECTION 2.6    Replacement Securities.....................................23
  SECTION 2.7    Outstanding Securities.....................................23
  SECTION 2.8    Temporary Securities.......................................23
  SECTION 2.9    Cancellation...............................................24
  SECTION 2.10   CUSIP Numbers..............................................24
  SECTION 2.11   Defaulted Interest.........................................24

ARTICLE 3.  Redemption......................................................24
  SECTION 3.1    Right of Redemption........................................24
  SECTION 3.2    Notices to Trustee.........................................25
  SECTION 3.3    Selection of Securities to Be Redeemed.....................25
  SECTION 3.4    Notice of Redemption.......................................26
  SECTION 3.5    Effect of Notice of Redemption.............................27
  SECTION 3.6    Deposit of Redemption Price................................27
  SECTION 3.7    Payment of Securities Called for
                 Redemption.................................................27
  SECTION 3.8    Securities Redeemed in Part................................27

ARTICLE 4.  Covenants.......................................................28
  SECTION 4.1    Payment of Securities......................................28
  SECTION 4.2    Maintenance of Office or Agency............................28
  SECTION 4.3    Limitation on Indebtedness.................................29
  SECTION 4.4    Limitation on Restricted Payments..........................33
  SECTION 4.5    Limitation on Dividend and Other
                 Payment Restrictions Affecting
                 Restricted Subsidiaries....................................36
  SECTION 4.6    Limitation on Transactions with
                 Shareholders and Affiliates................................37
  SECTION 4.7    Limitation on the Issuance of Capital
                 Stock of Restricted Subsidiaries...........................38
  SECTION 4.8    Repurchase of Securities upon Change of
                 Control....................................................39
  SECTION 4.9    Limitation on Asset Sales..................................41
  SECTION 4.10   Corporate Existence........................................44
  SECTION 4.11   Payment of Taxes and Other Claims..........................45
  SECTION 4.12   Notice of Defaults and Other Events........................45
  SECTION 4.13   Maintenance of Properties and



<PAGE>



                 Insurance..................................................45
  SECTION 4.14   Compliance Certificates....................................46
  SECTION 4.15   Commission Reports and Reports to
                 Holders....................................................47
  SECTION 4.16   Waiver of Stay, Extension or Usury
                 Laws.......................................................47
  SECTION 4.17   Trustee Not Liable.........................................47

ARTICLE 5.  Successor Corporation...........................................48
  SECTION 5.1    When Holdings May Merge, Etc...............................48
  SECTION 5.2    Successor Corporation Substituted..........................49

ARTICLE 6.  Default and Remedies............................................50
  SECTION 6.1    Events of Default..........................................50
  SECTION 6.2    Acceleration...............................................51
  SECTION 6.3    Other Remedies.............................................52
  SECTION 6.4    Waiver of Past Defaults....................................52
  SECTION 6.5    Control by Majority........................................53
  SECTION 6.6    Limitation on Suits........................................53
  SECTION 6.7    Rights of Holders to Receive Payment.......................54
  SECTION 6.8    Collection Suit by Trustee.................................54
  SECTION 6.9    Trustee May File Proofs of Claim...........................54
  SECTION 6.10   Priorities.................................................55
  SECTION 6.11   Undertaking for Costs......................................55
  SECTION 6.12   Restoration of Rights and Remedies.........................55
  SECTION 6.13   Rights and Remedies Cumulative.............................56
  SECTION 6.14   Delay or Omission Not Waiver...............................56

ARTICLE 7.  Trustee.........................................................56
  SECTION 7.1    Rights of Trustee..........................................56
  SECTION 7.2    Individual Rights of Trustee...............................57
  SECTION 7.3    Trustee's Disclaimer.......................................57
  SECTION 7.4    Notice of Default..........................................57
  SECTION 7.5    Reports by Trustee to Holders..............................58
  SECTION 7.6    Compensation and Indemnity.................................58
  SECTION 7.7    Replacement of Trustee.....................................58
  SECTION 7.8    Successor Trustee by Merger, Etc...........................59
  SECTION 7.9    Eligibility................................................60
  SECTION 7.10   Money Held in Trust........................................60

ARTICLE 8.  Discharge of Indenture..........................................60
  SECTION 8.1    Termination of Holdings' Obligations.......................60
  SECTION 8.2    Defeasance and Discharge of Indenture......................61
  SECTION 8.3    Defeasance of Certain Obligations..........................64
  SECTION 8.4    Application of Trust Money.................................66
  SECTION 8.5    Repayment to Holdings......................................66
  SECTION 8.6    Reinstatement..............................................67

ARTICLE 9.  Amendments, Supplements and Waivers.............................67
  SECTION 9.1    Without Consent of Holders.................................67
  SECTION 9.2    With Consent of Holders....................................68
  SECTION 9.3    Revocation and Effect of Consent...........................69
  SECTION 9.4    Notation on or Exchange of Securities......................70
  SECTION 9.5    Trustee to Sign Amendments, Etc............................70
  SECTION 9.6    Conformity with Trust Indenture Act........................70



<PAGE>



ARTICLE 10.  Subordination of Securities....................................70
  SECTION 10.1   Securities Subordinated to Senior
                 Indebtedness of Holdings or the
                 Successor Corporation......................................70
  SECTION 10.2   No Payment on Securities in Certain
                 Circumstances..............................................71
  SECTION 10.3   Payment over of Proceeds upon
                 Dissolution, Etc...........................................72
  SECTION 10.4   Subrogation................................................75
  SECTION 10.5   Obligations of Holdings and the
                 Successor Corporation Unconditional........................75
  SECTION 10.6   Notice to Trustee..........................................76
  SECTION 10.7   Reliance of Judicial Order or
                 Certificate of Liquidating Agent...........................77
  SECTION 10.8   Trustee's Relation to Senior
                 Indebtedness...............................................77
  SECTION 10.9   Subordination Rights Not Impaired by
                 Acts or Omissions of Holdings or the
                 Successor Corporation or Holders of
                 Senior Indebtedness........................................77
  SECTION 10.10  Holders Authorize Trustee to Effectuate
                 Subordination of Securities................................78
  SECTION 10.11  Not to Prevent Events of Default...........................78
  SECTION 10.12  Trustee's Compensation Not Prejudiced......................78
  SECTION 10.13  No Waiver of Subordination Provisions......................78
  SECTION 10.14  Payments May Be Paid Prior to
                 Dissolution................................................79

ARTICLE 11.  Miscellaneous..................................................79
  SECTION 11.1   Trust Indenture Act of 1939................................79
  SECTION 11.2   Notices....................................................79
  SECTION 11.3   Certificate and Opinion as to
                 Conditions Precedent.......................................80
  SECTION 11.4   Statements Required in Certificate or
                 Opinion....................................................80
  SECTION 11.5   Rules by Trustee, Paying Agent or
                 Registrar..................................................81
  SECTION 11.6   Payment Date Other Than a Business Day.....................81
  SECTION 11.7   Governing Law..............................................81
  SECTION 11.8   No Adverse Interpretation of Other
                 Agreements.................................................81
  SECTION 11.9   No Recourse Against Others.................................81
  SECTION 11.10  Successors.................................................82
  SECTION 11.11  Duplicate Originals........................................82
  SECTION 11.12  Separability...............................................82
  SECTION 11.13  Table of Contents, Headings, Etc...........................82




<PAGE>

                  INDENTURE,  dated as of July 22, 1996,  among Silgan  Holdings
Inc., a Delaware corporation, as Issuer ("Holdings"), and Fleet National Bank, a
national banking association, as Trustee (the "Trustee").

                              RECITALS OF HOLDINGS

                  Holdings has duly  authorized  the  execution  and delivery of
this  Indenture  in  connection  with the  issuance  of  Holdings'  Subordinated
Debentures  due 2006 (the  "Securities")  in  exchange  for shares of  Holdings'
13-1/4% Cumulative  Exchangeable  Redeemable  Preferred Stock (the "Exchangeable
Preferred  Stock"),  which  Securities will be in an aggregate  principal amount
equal to the  aggregate  liquidation  preference  of,  and  accrued  but  unpaid
dividends on, such  Preferred  Stock on the Closing Date and will be issuable as
provided in this Indenture.  All things necessary to make this Indenture a valid
agreement  of  Holdings,  in  accordance  with its terms,  have been  done,  and
Holdings has done all things necessary to make the Securities,  when executed by
Holdings  and  authenticated  and  delivered by the Trustee  hereunder  and duly
issued by Holdings, the valid obligations of Holdings as hereinafter provided.

                  This  Indenture  is  subject,  and shall be  governed  by, the
provisions of the Trust Indenture Act of 1939, as amended,  that are required to
be a part of and to govern indentures qualified under the Trust Indenture Act of
1939, as amended.

                      AND THIS INDENTURE FURTHER WITNESSETH

                  For  and in  consideration  of the  premises,  it is  mutually
covenanted and agreed,  for the equal and proportionate  benefit of all Holders,
as follows.


                                   ARTICLE 1.

                  Definitions and Incorporation by Reference

                  SECTION 1.1  Definitions.

                  "Acceleration  Notice" has the meaning provided in Section 6.2
of this Indenture.

                  "Adjusted  Consolidated Net Income" means, for any period, the
aggregate net income (or loss) of any Person and its  consolidated  Subsidiaries
for such period determined in conformity with GAAP;  provided that the following
items shall be excluded in computing  Adjusted  Consolidated Net Income (without
duplication):  (i)  the net  income  (or  loss)  of such  Person  (other  than a
Subsidiary  of such Person) in which any other Person (other than such Person or
any of its  Subsidiaries)  has a joint  interest,  except  to the  extent of the
amount of dividends or other  distributions  actually paid to such Person or any




<PAGE>



of its Subsidiaries by such other Person during such period; (ii) solely for the
purposes  of  calculating  the amount of  Restricted  Payments  that may be made
pursuant to clause (C) of the first  paragraph of Section 4.4 of this  Indenture
(and in such  case,  except to the  extent  includible  pursuant  to clause  (i)
above),  the net income (or loss) of such  Person  accrued  prior to the date it
becomes a Subsidiary of any other Person or is merged into or consolidated  with
such other Person or any of its Subsidiaries or all or substantially  all of the
property  and assets of such Person are  acquired by such other Person or any of
its Subsidiaries; (iii) the net income (or loss) of any Subsidiary of any Person
to  the  extent  that  the  declaration  or  payment  of  dividends  or  similar
distributions by such Subsidiary of such net income is not at the time permitted
by the  operation  of the terms of its  charter  or any  agreement,  instrument,
judgment,  decree, order, statute, rule or governmental regulation applicable to
such Subsidiary;  (iv) any gains or losses (on an after-tax basis)  attributable
to Asset Sales;  (v) any amounts paid or accrued as dividends on preferred stock
of such Person or preferred stock of any Subsidiary of such Person; and (vi) all
extraordinary  gains and  extraordinary  losses;  provided that,  solely for the
purposes of calculating the Interest Coverage Ratio (and in such case, except to
the extent includible pursuant to clause (i) above),  "Adjusted Consolidated Net
Income" of Holdings shall include the amount of all cash  dividends  received by
Holdings or any Subsidiary of Holdings from an Unrestricted Subsidiary.

                  "Affiliate"  means, as applied to any Person, any other Person
directly or  indirectly  controlling,  controlled by or under direct or indirect
common control with such Person. For the purposes of this definition,  "control"
(including,  with correlative meanings, the terms "controlling," "controlled by"
and  "under  common  control  with"),  as  applied  to  any  Person,  means  the
possession,  directly  or  indirectly,  of the  power to  direct  or  cause  the
direction of the  management  and policies of such Person,  whether  through the
ownership of voting securities,  by contract or otherwise.  For purposes of this
definition, neither the Bank Agent nor any Bank nor any affiliate of any of them
shall be deemed to be an Affiliate of Holdings or any Subsidiary of Holdings.

                  "Agent"  means any  Registrar,  Paying  Agent,  authenticating
agent or co-registrar.

                  "Asset Acquisition" means (i) an investment by Holdings or any
of its  Subsidiaries  in any other  Person  pursuant to which such Person  shall
become a Subsidiary  of Holdings or any of its  Subsidiaries  or shall be merged
into  or  consolidated  with  Holdings  or any of its  Subsidiaries  or  (ii) an
acquisition by Holdings or any of its Subsidiaries of the property and assets of
any Person  other  than  Holdings  or any of its  Subsidiaries  that  constitute
substantially all of an operating unit or business of such Person.



                                       -2-

<PAGE>



                  "Asset  Disposition"  means the sale or other  disposition  by
Holdings  or any  of  its  Subsidiaries  (other  than  to  Holdings  or  another
Subsidiary of Holdings) of (i) all or substantially  all of the capital stock of
any Subsidiary of Holdings or (ii) all or substantially  all of the property and
assets that  constitute an operating  unit or business of Holdings or any of its
Subsidiaries.

                  "Asset  Sale"  means,  with  respect to any Person,  any sale,
transfer or other  disposition  (including  by way of merger,  consolidation  or
sale-leaseback   transaction)   in  one  transaction  or  a  series  of  related
transactions by such Person or any of its  Subsidiaries to any Person other than
Holdings or any of its  Subsidiaries  of (i) all or any of the capital  stock of
any Subsidiary of such Person, (ii) all or substantially all of the property and
assets  of an  operating  unit  or  business  of  such  Person  or  any  of  its
Subsidiaries or (iii) any other property and assets of such Person or any of its
Subsidiaries  outside  the  ordinary  course of  business of such Person or such
Subsidiary  and, in each case, that is not governed by the provisions of Article
5 of this  Indenture;  provided that sales or other  dispositions  of inventory,
receivables and other current assets shall not be included within the meaning of
such term.

                  "Average  Life"  means,  at any  date  of  determination  with
respect to any debt security,  the quotient  obtained by dividing (i) the sum of
the  product of (A) the number of years from such date of  determination  to the
dates of each successive  scheduled  principal payment of such debt security and
(B) the amount of such  principal  payment by (ii) the sum of all such principal
payments.

                  "Bank Agent" means Bankers Trust Company,  as co-arranger  and
administrative agent for the Banks pursuant to the Silgan Credit Agreement,  and
any successor or successors thereto.

                  "Banks" means the lenders who are from time to time parties to
the Silgan Credit Agreement.

                  "Board of Directors"  means the Board of Directors of Holdings
(or any successor to Holdings) or any committee of such Board of Directors  duly
authorized to act under this Indenture.

                  "Board Resolution" means a copy of a resolution,  certified by
the Secretary or an Assistant Secretary of Holdings to have been duly adopted by
the Board of  Directors  and to be in full  force and effect on the date of such
certification, and delivered to the Trustee.

                  "Business  Day"  means any day  except a  Saturday,  Sunday or
other day on which  commercial  banks in The City of New York, or in the city of
the Corporate Trust Office of the Trustee, are authorized by law to close.



                                       -3-

<PAGE>



                  "capital stock" means, with respect to any Person, any and all
shares,  interests,  participations  or other equivalents  (however  designated,
whether  voting or  non-voting)  of  capital  stock of such  Person,  including,
without limitation, all common stock and preferred stock.

                  "Capitalized Lease" means, as applied to any Person, any lease
of any  property  (whether  real,  personal  or mixed)  of which the  discounted
present value of the rental  obligations of such Person as lessee, in conformity
with GAAP,  is required to be  capitalized  on the balance sheet of such Person;
and "Capitalized Lease Obligation" means the rental  obligations,  as aforesaid,
under such lease.

                  "Change of  Control"  means such time as (i) (A) a "person" or
"group" (within the meaning of Sections 13(d) and 14(d)(2) of the Exchange Act),
other than MSLEF II, D. Greg  Horrigan,  R. Philip  Silver and their  respective
Affiliates,  becomes the "beneficial  owner" (as defined in Rule 13d-3 under the
Exchange Act) of more than 40% of the total voting power of the then outstanding
Voting Stock of Holdings and (B) MSLEF II, D. Greg  Horrigan,  R. Philip  Silver
and their respective Affiliates  beneficially own, directly or indirectly,  less
than 25% of the  total  voting  power of the then  outstanding  Voting  Stock of
Holdings; (ii) individuals who at the beginning of any period of two consecutive
calendar  years  constituted  the  Board  of  Directors  (together  with any new
directors  whose  election by the Board of  Directors  or whose  nomination  for
election by Holdings' shareholders was approved by a vote of at least two-thirds
of the  members of the Board of  Directors  then still in office who either were
members  of the Board of  Directors  at the  beginning  of such  period or whose
election or nomination  for election was  previously so approved)  cease for any
reason to constitute a majority of the members of the Board of Directors then in
office; or (iii) Holdings shall not beneficially own, directly or indirectly, at
least a majority of the issued and outstanding Voting Stock of Silgan other than
as a result of a Holdings Merger.

                  "Change of Control Offer" has the meaning  provided in Section
4.8 of this Indenture.

                  "Change  of  Control  Payment"  has the  meaning  provided  in
Section 4.8 of this Indenture.

                  "Change of Control  Payment Date" has the meaning  provided in
Section 4.8 of this Indenture.

                  "Closing  Date"  means  the date on which the  Securities  are
originally  issued under this Indenture in exchange for all of the  Exchangeable
Preferred  Stock in  accordance  with the  terms of the  Exchangeable  Preferred
Stock.



                                       -4-

<PAGE>



                  "Commission" means the Securities and Exchange Commission,  as
from time to time constituted, created under the Exchange Act or, if at any time
after the  execution  of this  instrument  such  Commission  is not existing and
performing the duties now assigned to it under the Trust Indenture Act, then the
body performing such duties at such time.

                  "common stock" means, with respect to any Person,  any and all
shares,  interests,  participations and other equivalents  (however  designated,
whether voting or non-voting) of common stock of such Person, including, without
limitation, all series and classes of such common stock.

                  "Consolidated  EBITDA"  means,  with respect to any Person for
any period, the sum of the amounts for such period of (i) Adjusted  Consolidated
Net Income, (ii) Consolidated  Interest Expense,  (iii) income taxes (other than
income taxes (either positive or negative) attributable to extraordinary and
nonrecurring gains or losses or sales of assets), (iv) depreciation expense, (v)
amortization  expense  and  (vi)  all  other  noncash  items  reducing  Adjusted
Consolidated Net Income, less all noncash items increasing Adjusted Consolidated
Net Income,  all as determined on a  consolidated  basis for such Person and its
Subsidiaries  in  conformity  with  GAAP;  provided  that,  if a Person  has any
Subsidiary  that is not a Wholly Owned  Subsidiary of such Person,  Consolidated
EBITDA of such Person  shall be reduced by an amount  equal to (A) the  Adjusted
Consolidated Net Income of such Subsidiary multiplied by (B) the quotient of (1)
the number of shares of outstanding common stock of such Subsidiary not owned on
the last day of such  period by such  Person or any  Subsidiary  of such  Person
divided by (2) the total  number of shares of  outstanding  common stock of such
Subsidiary on the last day of such period.

                  "Consolidated  Interest  Expense"  means,  with respect to any
Person  for  any  period,  the  aggregate  amount  of  interest  in  respect  of
Indebtedness   (including   amortization  of  original  issue  discount  on  any
Indebtedness  and the  interest  portion  of any  deferred  payment  obligation,
calculated  in  accordance   with  the  interest   method  of  accounting;   all
commissions,  discounts  and other fees and charges owed with respect to letters
of credit and bankers' acceptance  financing;  and the net costs associated with
Interest  Rate  Agreements)  and all but the  principal  component of rentals in
respect of Capitalized Lease  Obligations paid,  accrued or scheduled to be paid
or accrued by such Person during such period; excluding, however, (i) any amount
of such interest of any Subsidiary of such Person if the net income (or loss) of
such  Subsidiary is excluded in the  calculation  of Adjusted  Consolidated  Net
Income for such Person  pursuant to clause (iii) of the definition  thereof (but
only in the same  proportion  as the net income (or loss) of such  Subsidiary is
excluded  from the  calculation  of  Adjusted  Consolidated  Net Income for such
Person pursuant to clause (iii) of the definition  thereof),  (ii) any premiums,
fees and expenses (and any amortization thereof) payable in connection with the


                                       -5-

<PAGE>



Refinancing and (iii) amortization of any other deferred financing costs, all as
determined on a consolidated basis in conformity with GAAP.

                  "Consolidated  Net Tangible  Assets" means the total amount of
assets  of  Holdings  and  its  Subsidiaries   (less  applicable   depreciation,
amortization and other valuation reserves),  except to the extent resulting from
write-ups of capital assets  (excluding  write-ups in connection with accounting
for  acquisitions  in conformity with GAAP),  after deducting  therefrom (i) all
current  liabilities of Holdings and its  consolidated  Subsidiaries  (excluding
intercompany  items) and (ii) all goodwill,  trade names,  trademarks,  patents,
unamortized  debt  discount and expense and other like  intangibles,  all as set
forth on the most recently available  consolidated balance sheet of Holdings and
its consolidated Subsidiaries prepared in conformity with GAAP.

                  "Consolidated  Net Worth" means, at any date of determination,
stockholders'  equity as set forth on the most recently  available  consolidated
balance sheet of Holdings and its consolidated  Subsidiaries  (which shall be as
of a date not more than 60 days prior to the date of such computation), less any
amounts attributable to Redeemable Stock or any equity security convertible into
or exchangeable for  Indebtedness,  the cost of treasury stock and the principal
amount of any  promissory  notes  receivable  from the sale of capital  stock of
Holdings or any of its  Subsidiaries,  each item to be  determined in conformity
with GAAP (excluding the effects of foreign currency exchange  adjustments under
Financial Accounting Standards Board Statement of Financial Accounting Standards
No. 52).

                  "Containers" means Silgan Containers  Corporation,  a Delaware
corporation and an indirectly Wholly Owned Subsidiary of Holdings.

                  "Corporate  Trust  Office"  means the office of the Trustee at
which the corporate trust business of the Trustee shall, at any particular time,
be  principally  administered,  which office is, at the date of this  Indenture,
located  at 111  Westminster  Street,  Mail  Code  199,  Providence,  RI  02903,
Attention: Corporate Trust Administration.

                  "Currency  Agreement"  means any  foreign  exchange  contract,
currency swap agreement or other similar  agreement or  arrangement  designed to
protect  Holdings or any of its  Subsidiaries  against  fluctuations in currency
values to or under  which  Holdings or any of its  Subsidiaries  is a party or a
beneficiary  on the date of this  Indenture or becomes a party or a  beneficiary
hereafter.

                  "Default"  means any event that is, or after notice or passage
of time or both would be, an Event of Default.



                                       -6-

<PAGE>



                  "Designated Senior  Indebtedness" means (i) Indebtedness under
the Silgan Credit Agreement,  including refinancings thereof, and (ii) any other
Indebtedness   constituting   Senior   Indebtedness   that,   at  any   date  of
determination,  has an aggregate principal amount of at least $50 million and is
specifically  designated  by  Holdings  or  the  Successor  Corporation  in  the
instrument creating or evidencing such Senior Indebtedness as "Designated Senior
Indebtedness."

                  "Discount  Debentures" means Holdings' 13-1/4% Senior Discount
Debentures due 2002.

                  "Event of Default" has the meaning  provided in Section 6.1 of
this Indenture.

                  "Excess  Proceeds" has the meaning  provided in Section 4.9 of
this Indenture.

                  "Excess  Proceeds  Offer" has the meaning  provided in Section
4.9 of this Indenture.

                  "Excess Proceeds  Payment" has the meaning provided in Section
4.9 of this Indenture.

                  "Excess  Proceeds  Payment  Date" has the meaning  provided in
Section 4.9 of this Indenture.

                  "Exchange Act" means the  Securities  Exchange Act of 1934, as
amended.

                  "GAAP" means generally accepted  accounting  principles in the
United  States of America as in effect as of the Closing Date applied on a basis
consistent with the principles,  methods,  procedures and practices  employed in
the preparation of Holdings audited  financial  statements,  including,  without
limitation, those set forth in the opinions and pronouncements of the Accounting
Principles Board of the American  Institute of Certified Public  Accountants and
statements and pronouncements of the Financial  Accounting Standards Board or in
such other statements by such other entity as approved by a significant  segment
of the  accounting  profession.  All  ratios  and  computations  based  on  GAAP
contained in this Indenture  shall be computed in conformity  with GAAP,  except
that calculations made for purposes of determining  compliance with the terms of
the covenants set forth In Article 4 and Article 5 and with other  provisions of
this Indenture  shall be made without giving effect to (i) the  amortization  of
any expenses  incurred in connection  with the  Refinancing,  and (ii) except as
otherwise  provided,  the  amortization of any amounts  required or permitted by
Accounting Principles Board Opinion Nos. 16 and 17.

                  "Guarantee" means any obligation,  contingent or otherwise, of
any  Person  directly  or  indirectly  guaranteeing  any  Indebtedness  or other
obligation of any other Person and, without limiting  the  generality  of  the


                                       -7-

<PAGE>



foregoing, any obligation,  direct or indirect, contingent or otherwise, of such
Person (i) to  purchase  or pay or advance or supply  funds for the  purchase or
payment of such  Indebtedness or other  obligation of such other Person (whether
arising by virtue of partnership arrangements,  or by agreement to keep-well, to
purchase assets, goods,  securities or services, to take-or-pay,  or to maintain
financial  statement  conditions or otherwise) or (ii) entered into for purposes
of  assuring  in any other  manner  the  obligee of such  Indebtedness  or other
obligation  of the payment  thereof or to protect such  obligee  against loss in
respect thereof (in whole or in part);  provided that the term "Guarantee" shall
not include  endorsements  for  collection or deposit in the ordinary  course of
business. The term "Guarantee" used as a verb has a corresponding meaning.

                  "Holder" or  "Securityholder"  means the registered  holder of
any Security.

                  "Holdings"  means  the party  named as such in this  Indenture
until a  successor  replaces  it  pursuant  to Article 5 of this  Indenture  and
thereafter means the successor.

                  "Holdings   Merger"  means  the  merger  or  consolidation  of
Holdings and Silgan or either of their successors.

                  "Holdings  Organization   Agreement"  means  the  Amended  and
Restated  Organization  Agreement dated as of December 21, 1993, among Holdings,
R. Philip Silver, D. Greg Horrigan, MSLEF II, Bankers Trust New York Corporation
and First Plaza Group Trust.

                  "Incur"  means,  with respect to any  Indebtedness,  to incur,
create, issue, assume,  Guarantee or otherwise become liable for or with respect
to, or become responsible for, the payment of,  contingently or otherwise,  such
Indebtedness;  provided  that  neither  the accrual of  interest  (whether  such
interest  is  payable  in cash or kind)  nor the  accretion  of  original  issue
discount shall be considered an Incurrence of Indebtedness.

                  "Indebtedness"  means,  with respect to any Person at any date
of determination (without duplication),  (i) all indebtedness of such Person for
borrowed  money,  (ii)  all  obligations  of such  Person  evidenced  by  bonds,
debentures,  notes or other similar  instruments,  (iii) all obligations of such
Person in respect of letters of credit or other similar  instruments  (including
reimbursement  obligations with respect  thereto),  (iv) all obligations of such
Person to pay the  deferred and unpaid  purchase  price of property or services,
which  purchase price is due more than six months after the date of placing such
property in service or taking  delivery and title  thereto or the  completion of
such  services,  except Trade  Payables,  (v) all  obligations of such Person as
lessee under Capitalized  Leases, (vi) all Indebtedness of other Persons secured
by a Lien on any  asset of such  Person,  whether  or not such  Indebtedness  is



                                       -8-

<PAGE>



assumed by such Person;  provided that the amount of such Indebtedness  shall be
the  lesser  of (A) the  fair  market  value  of  such  asset  at  such  date of
determination and (B) the amount of such Indebtedness, (vii) all Indebtedness of
other  Persons  Guaranteed  by such  Person to the extent such  Indebtedness  is
Guaranteed by such Person,  (viii) all  obligations of such Person in respect of
borrowed money under the Silgan Credit Agreement, the Silgan Notes, the Discount
Debentures  and any  Guarantees  thereof  and (ix) to the extent  not  otherwise
included in this  definition,  all  obligations  of such Person  under  Currency
Agreements  and Interest  Rate  Agreements.  The amount of  Indebtedness  of any
Person  at any  date  shall  be the  outstanding  balance  at  such  date of all
unconditional obligations as described above and the maximum liability, upon the
occurrence of the contingency  giving rise to the obligation,  of any contingent
obligations  at such date;  provided that the amount  outstanding at any time of
any Indebtedness  issued with original issue discount is the face amount of such
Indebtedness  less the  remaining  unamortized  portion  of the  original  issue
discount of such Indebtedness at such time as determined in conformity with GAAP
and, in clarification of this definition, any unused commitment under the Silgan
Credit  Agreement or any other agreement  relating to Indebtedness  shall not be
treated as outstanding.

                  "Indenture" means this Indenture as originally  executed or as
it may be amended or  supplemented  from time to time by one or more  indentures
supplemental  to  this  Indenture   entered  into  pursuant  to  the  applicable
provisions of this Indenture.

                  "Interest Coverage Ratio" means, with respect to any Person on
any  Transaction  Date,  the ratio of (i) the aggregate  amount of  Consolidated
EBITDA  of  such  Person  for the  four  fiscal  quarters  for  which  financial
information  in  respect  thereof  is  available   immediately   prior  to  such
Transaction  Date to (ii) the aggregate  Consolidated  Interest  Expense of such
Person during such four fiscal  quarters.  In making the foregoing  calculation,
(A) pro forma effect shall be given to (1) any Indebtedness  Incurred subsequent
to the end of the four-fiscal-quarter period referred to in clause (i) and prior
to the  Transaction  Date (other than  Indebtedness  Incurred  under a revolving
credit or similar  arrangement)  to the extent of the commitment  thereunder (or
under any predecessor revolving credit or similar arrangement on the last day of
such period),  (2) any  Indebtedness  Incurred  during such period to the extent
such   Indebtedness  is  outstanding  at  the  Transaction   Date  and  (3)  any
Indebtedness  to be Incurred on the  Transaction  Date,  in each case as if such
Indebtedness  had been  Incurred  on the first  day of such  four-fiscal-quarter
period and after giving effect to the application of the proceeds  thereof;  (B)
Consolidated  Interest  Expense  attributable  to interest  on any  Indebtedness
(whether existing or being Incurred) computed on a pro forma basis and bearing a
floating interest rate shall be computed as if the rate in effect on the date of
computation (taking into account any Interest Rate Agreement  applicable to such
Indebtedness if such Interest Rate Agreement has a remaining term in excess of


                                       -9-

<PAGE>



12 months) had been the applicable  rate for the entire period;  (C) there shall
be excluded from Consolidated Interest Expense any Consolidated Interest Expense
related  to  any  amount  of  Indebtedness  that  was  outstanding  during  such
four-fiscal-quarter  period or thereafter but which is not  outstanding or which
is to be  repaid on the  Transaction  Date,  except  for  Consolidated  Interest
Expense   accrued   (as   adjusted   pursuant   to  clause   (B))   during  such
four-fiscal-quarter  period under a revolving credit or similar  arrangement) to
the extent of the commitment thereunder (or under any successor revolving credit
or similar  arrangement) on the Transaction  Date; (D) pro forma effect shall be
given to Asset  Dispositions  and Asset  Acquisitions  that  occur  during  such
four-fiscal-quarter  period  or  thereafter  and prior to the  Transaction  Date
(including  any  Asset  Acquisition  to be made with the  Indebtedness  Incurred
pursuant  to clause (i) above) as if they had  occurred on the first day of such
four-fiscal-quarter  period;  (E) with  respect to any such  four-fiscal-quarter
period  commencing prior to the Refinancing,  the Refinancing shall be deemed to
have taken place on the first day of such period; and (F) pro forma effect shall
be given to asset dispositions and asset acquisitions that have been made by any
Person that has become a Subsidiary  of Holdings or has been merged with or into
Holdings or any  Subsidiary of Holdings  during the  four-fiscal-quarter  period
referred to above or subsequent to such period and prior to the Transaction Date
and that would  have been  Asset  Dispositions  or Asset  Acquisitions  had such
transactions  occurred  when such Person was a Subsidiary of Holdings as if such
asset  dispositions  or asset  acquisitions  were  Asset  Dispositions  or Asset
Acquisitions that occurred on the first day of such period.

                  "Interest Payment Date" means each semiannual interest payment
date on January 15 and July 15 of each year, commencing with the first such date
to occur after the Closing Date.

                  "Interest Rate  Agreement"  means any interest rate protection
agreement,  interest  rate future  agreement,  interest  rate option  agreement,
interest rate swap agreement,  interest rate cap agreement, interest rate collar
agreement,   interest  rate  hedge  agreement  or  other  similar  agreement  or
arrangement  designed  to protect  Holdings or any of its  Subsidiaries  against
fluctuations  in  interest  rates  to or  under  which  Holdings  or  any of its
Subsidiaries  is a party or a  beneficiary  or becomes a party or a  beneficiary
thereafter.

                  "Internal  Revenue  Code" means the  Internal  Revenue Code of
1986, as amended, or any successor internal revenue code.

                  "Investment" means any direct or indirect advance, loan (other
than advances to customers in the ordinary  course of business that are recorded
as accounts  receivable on the balance sheet of any Person or its  Subsidiaries)
or other  extension  of  credit  or  capital  contribution  to (by  means of any
transfer of cash or other property to others or any payment for property or


                                      -10-

<PAGE>



services  for the account or use of others) or any  purchase or  acquisition  of
capital stock, bonds, notes,  debentures or other similar instruments issued by,
any other Person.  For purposes of the definition of  "Unrestricted  Subsidiary"
and Section  4.4 of this  Indenture,  (i)  "Investment"  shall  include the fair
market  value of the net assets of any  Subsidiary  of Holdings at the time that
such Subsidiary of Holdings is designated an  Unrestricted  Subsidiary and shall
exclude the fair market value of the net assets of any  Unrestricted  Subsidiary
at the time that such  Unrestricted  Subsidiary  is  designated a Subsidiary  of
Holdings and (ii) any property transferred to or from an Unrestricted Subsidiary
shall be valued at its fair market value at the time of such  transfer,  in each
case as determined by the Board of Directors in good faith.

                  "Lien"  means  any  mortgage,   pledge,   security   interest,
encumbrance,  lien or charge of any kind  (including,  without  limitation,  any
conditional  sale or other  title  retention  agreement  or lease in the  nature
thereof,  any sale with  recourse  against  the seller or any  Affiliate  of the
seller, or any agreement to give any security interest).

                  "Management   Agreements"   means  the  amended  and  restated
management  services  agreements each dated as of December 21, 1993, between S&H
and Holdings,  S&H and Silgan,  S&H and Containers and S&H and Plastics,  as the
same may be further amended.

                  "MSLEF II" means The Morgan Stanley  Leveraged Equity Fund II,
L. P., a Delaware limited partnership.

                  "Net Cash Proceeds" means, with respect to any Asset Sale, the
proceeds of such Asset Sale in the form of cash or cash  equivalents,  including
payments in respect of deferred payment obligations (to the extent corresponding
to the principal, but not interest, component thereof) when received in the form
of cash or cash equivalents  (except to the extent such obligations are financed
or sold with  recourse to Holdings or any  Subsidiary  of Holdings) and proceeds
from the  conversion of other  property  received when converted to cash or cash
equivalents,  net of (i)  brokerage  commissions  and  other  fees and  expenses
(including fees and expenses of counsel and investment  bankers) related to such
Asset  Sale,  (ii)  provisions  for all taxes  (whether  or not such  taxes will
actually be paid or are payable) as a result of such Asset Sale computed without
regard  to  the   consolidated   results  of  operations  of  Holdings  and  its
Subsidiaries,  taken as whole,  (iii) payments made to repay Indebtedness or any
other  obligation  outstanding at the time of such Asset Sale that either (A) is
secured by a Lien on the  property  or assets sold or (B) is required to be paid
as a result of such sale and (iv) appropriate amounts to be provided by Holdings
or any Subsidiary of Holdings as a reserve  against any  liabilities  associated
with  such  Asset  Sale,  including,  without  limitation,   pension  and  other
post-employment benefit  liabilities,  liabilities  related  to  environmental 


                                      -11-

<PAGE>



matters and liabilities under any  indemnification  obligations  associated with
such Asset Sale, all as determined in conformity with GAAP.

                  "Officer" means, with respect to Holdings, the Chairman of the
Board,  the President,  any Vice  President,  the Chief Financial  Officer,  the
Controller,  the Treasurer or any Assistant  Treasurer,  or the Secretary or any
Assistant Secretary.

                  "Officers'  Certificate"  means a  certificate  signed  by two
Officers.  Each Officers' Certificate (other than certificates provided pursuant
to TIA Section  314(a)(4))  shall  include the  statements  provided  for in TIA
Section 314(e).

                  "Opinion of Counsel"  means a written  opinion signed by legal
counsel who is  acceptable  to the  Trustee.  Such counsel may be an employee of
(except for purposes of Opinions of Counsel  delivered  pursuant to Article 8 of
this  Indenture)  or counsel for Holdings or the  Trustee.  Each such Opinion of
Counsel shall include the statements provided for in TIA Section 314(e).

                  "Paying Agent" has the meaning provided in Section 2.3, except
that, for the purposes of Article 8, the Paying Agent shall not be Holdings or a
Subsidiary of Holdings or an Affiliate of any of them.  The term "Paying  Agent"
includes any additional Paying Agent.

                  "Payment Blockage Period" has the meaning set forth in Section
10.2 of this Indenture.

                  "Person" means an individual, a corporation, a partnership, an
association,  a trust or any other entity or organization including a government
or political subdivision or an agency or instrumentality thereof.

                  "Plastics"  means  Silgan  Plastics  Corporation,  a  Delaware
corporation and an indirectly Wholly Owned Subsidiary of Holdings.

                  "preferred stock" means,  with respect to any Person,  any and
all shares, interests,  participations or other equivalents (however designated,
whether voting or  non-voting) of preferred or preference  stock of such Person,
including, without limitation, the Exchangeable Preferred Stock.

                  "principal"  of a debt  security,  including  the  Securities,
means the  principal  amount  due on the Stated  Maturity  as shown on such debt
security.

                  "Redeemable  Stock" means any class or series of capital stock
of any Person  that by its terms or  otherwise  is (i)  required  to be redeemed
prior to the Stated Maturity of the Securities, (ii) redeemable at the option of
the  holder of such  class or series of  capital  stock at any time prior to the



                                      -12-

<PAGE>



Stated Maturity of the Securities or (iii)  convertible into or exchangeable for
capital stock referred to in clause (i) or (ii) above or  Indebtedness  having a
scheduled maturity prior to the Stated Maturity of the Securities; provided that
any capital stock that would not constitute  Redeemable Stock but for provisions
thereof  giving holders  thereof the right to require  Holdings to repurchase or
redeem such capital stock upon the occurrence of an "asset sale" or a "change of
control"  occurring  prior to the Stated  Maturity of the  Securities  shall not
constitute Redeemable Stock if the "asset sale" or "change of control" provision
applicable  to such  capital  stock is no more  favorable to the holders of such
capital  stock than the  provisions  contained  in Sections  4.8 and 4.9 of this
Indenture  and such capital stock  specifically  provides that Holdings will not
repurchase or redeem any such capital stock pursuant to such provisions prior to
Holdings'  repurchase of Securities required to be repurchased by Holdings under
Sections 4.8 and 4.9 of this Indenture.

                  "Redemption  Date",  when used with respect to any Security to
be  redeemed,  means the date fixed for such  redemption  by or pursuant to this
Indenture.

                  "Redemption  Price", when used with respect to any Security to
be redeemed,  means the price at which such Security is to be redeemed  pursuant
to this Indenture.

                  "Refinancing" means,  collectively,  (i) the original issuance
of the  Exchangeable  Preferred  Stock  on the  date  hereof  and the use of the
proceeds  therefrom and (ii) the incurrence of $125 million of additional B term
loans in July 1996 and $17.4 million of working capital loans in June 1996 under
the Silgan Credit  Agreement and the use of such proceeds to redeem a portion of
the Discount Debentures.

                  "Registrar"  has the  meaning  provided in Section 2.3 of this
Indenture.

                  "Regular Record Date" for the interest payable on any Interest
Payment  Date means the  January 1 or July 1 (whether or not January 1 or July 1
is a Business  Day), as the case may be, next  preceding  such Interest  Payment
Date.

                  "Responsible Officer",  when used with respect to the Trustee,
means any  officer of the  Trustee in its  Corporate  Trust  Office or any other
officer  of the  Trustee  customarily  performing  functions  similar  to  those
performed by any of the above designated  officers and also means,  with respect
to a particular corporate trust matter, any other officer to whom such matter is
referred  because  of his  knowledge  of and  familiarity  with  the  particular
subject.

                  "Restricted Payments" has the meaning specified in Section 4.4
of this Indenture.


                                      -13-

<PAGE>




                  "Restricted Subsidiary" means any Subsidiary of Holdings other
than an Unrestricted Subsidiary.

                  "S&H"  means  S&H,  Inc.,  a company  wholly  owned by D. Greg
Horrigan and R. Philip Silver.

                  "Securities"  means any of the  securities,  as defined in the
first paragraph of the recitals  hereof,  that are  authenticated  and delivered
under this Indenture.

                  "Security Register" has the meaning provided in Section 2.3 of
this Indenture.

                  "Senior  Indebtedness"  means  the  following  obligations  of
Holdings or a Successor  Corporation:  (i) all  Indebtedness  and other monetary
obligations of Holdings or a Successor  Corporation under (or in respect of) the
Silgan Credit Agreement, the Discount Debentures and, in the event of a Holdings
Merger or  similar  transaction,  the  Silgan  Notes  (including  any  agreement
pursuant to which the Silgan Notes or the Discount Debentures were issued),  any
Interest Rate Agreement or any Currency  Agreement,  (ii) all other Indebtedness
of Holdings or a Successor Corporation (other than Indebtedness evidenced by the
Securities),  including principal and interest on such Indebtedness, unless such
Indebtedness,  by its  terms or by the  terms  of any  agreement  or  instrument
pursuant  to  which  such  Indebtedness  is  issued,  is  pari  passu  with,  or
subordinated in right of payment to, the Securities and (iii) all fees, expenses
and  indemnities  payable in connection  with the Silgan Credit  Agreement,  the
Silgan Notes  (including  any  agreement  pursuant to which the Silgan Notes are
issued) and, if applicable,  Currency  Agreements and Interest Rate  Agreements;
provided  that  the  term  "Senior  Indebtedness"  shall  not  include  (A)  any
Indebtedness  of Holdings or a Successor  Corporation  that,  when  Incurred and
without  respect to any  election  under  Section  1111(b) of the United  States
Bankruptcy  Code, was without  recourse to Holdings or a Successor  Corporation,
(B) any  Indebtedness of Holdings or a Successor  Corporation to a Subsidiary of
Holdings or a Successor Corporation or to a joint venture in which Holdings or a
Successor  Corporation  has an interest,  (C) any  Indebtedness of Holdings or a
Successor  Corporation (other than such Indebtedness already described in clause
(i)  above) of the type  described  in clause  (ii) above and not  permitted  by
Section  4.3  of  this  Indenture,  (D)  any  repurchase,  redemption  or  other
obligation in respect of Redeemable  Stock, (E) any Indebtedness to any employee
or officer of Holdings or a Successor  Corporation  or any of its  Subsidiaries,
(F) any  liability  for  federal,  state,  local or other taxes owed or owing by
Holdings  or  a  Successor  Corporation  or  (G)  any  Trade  Payables.  "Senior
Indebtedness"  will  also  include  interest  accruing  subsequent  to events of
bankruptcy of Holdings or a Successor  Corporation  and its  Subsidiaries at the
rate provided for in the document  governing such  Indebtedness,  whether or not
such interest is an allowed  claim  enforceable  against  the  debtor  in  a 


                                      -14-

<PAGE>



bankruptcy case under federal bankruptcy law.

                  "Shareholder  Subordinated  Notes" has the same meaning  given
such term in the Silgan Credit Agreement  (including the exhibits thereto) as in
effect on the Closing Date.

                  "Significant  Subsidiary" means, at any date of determination,
any Subsidiary of Holdings  that,  together with its  Subsidiaries,  (i) for the
most  recent  fiscal  year of  Holdings,  accounted  for  more  than  10% of the
consolidated revenues of Holdings or (ii) as of the end of such fiscal year, was
the owner of more than 10% of the  consolidated  assets of Holdings,  all as set
forth  on the most  recently  available  consolidated  financial  statements  of
Holdings  and its  consolidated  Subsidiaries  for such fiscal year  prepared in
conformity with GAAP.

                  "Silgan" means Silgan Corporation,  a Delaware corporation and
a Wholly Owned Subsidiary of Holdings.

                  "Silgan Credit Agreement" means the Credit Agreement, dated as
of August 1, 1995, as amended,  among Silgan,  Containers,  Plastics,  the Banks
party thereto and the Bank Agent and Bank of America  Illinois,  as  co-arranger
and  as  documentation  agent,  together  with  the  related  documents  thereof
(including  without limitation any Guarantees and security  documents),  in each
case as such agreements may be amended  (including any amendment and restatement
thereof),  supplemented,  replaced  or  otherwise  modified  from  time to time,
including any  agreement  extending  the maturity of,  refinancing  or otherwise
restructuring  (including,  but not  limited  to, the  inclusion  of  additional
borrowers  thereunder  that are  Subsidiaries  of Silgan whose  obligations  are
Guaranteed by Silgan  thereunder  and who are included as  additional  borrowers
thereunder) all or any portion of the  Indebtedness  under such agreement or any
successor agreement;  provided that, with respect to any agreement providing for
the  refinancing  of  Indebtedness  under  the  Silgan  Credit  Agreement,  such
agreement  shall only be the Silgan  Credit  Agreement  under the Indenture if a
notice to that  effect is  delivered  by  Holdings  or Silgan to the Trustee and
there shall be at any time only one debt  instrument  that is the Silgan  Credit
Agreement under the Indenture.

                  "Silgan Indebtedness" means any of the following  Indebtedness
of Silgan and/or any of its  Subsidiaries:  (i) Indebtedness  outstanding at any
time in an aggregate principal amount not to exceed the sum of (a) the aggregate
outstanding  Indebtedness  and  unutilized  commitments  under the Silgan Credit
Agreement on the date of the  original  issuance of the  Exchangeable  Preferred
Stock plus (b) an aggregate amount not to exceed $200 million outstanding at any
time; (ii) Indebtedness  issued in exchange for or the net proceeds of which are
used directly or indirectly to refinance, redeem or repurchase all (but not less
than all) of the outstanding Securities; (iii) $150 million outstanding at any


                                      -15-

<PAGE>



time of Capitalized Lease  Obligations;  (iv) Indebtedness in respect of letters
of credit  (other than letters of credit  issued  pursuant to the Silgan  Credit
Agreement) in an aggregate  amount not to exceed $30 million  outstanding at any
time;  (v)  Indebtedness  in an  aggregate  amount  not to  exceed  $50  million
outstanding at any time;  provided that such Indebtedness (a) by its terms or by
the terms of any agreement or instrument  pursuant to which such Indebtedness is
issued,  is expressly made  subordinate in right of payment to the Securities at
least to the extent that the Securities are subordinated to Senior Indebtedness,
(b) does permit or require  payments of interest in cash prior to July 15, 2000,
(c)  does  not  mature  prior to July 15,  2006,  (d) the  Average  Life of such
Indebtedness  (determined as of the date of Incurrence of such  Indebtedness) is
greater than the remaining Average Life of the Securities,  and (e) by its terms
or by  the  terms  of  any  agreement  or  instrument  pursuant  to  which  such
Indebtedness  is  issued,  provides  that  no  payments  of  principal  of  such
Indebtedness  by  way  of  sinking  fund,   mandatory  redemption  or  otherwise
(including defeasance) may be made by Silgan (including,  without limitation, at
the option of the holder thereof other than an option given to a holder pursuant
to an "asset sale" or "change of control" provision that is no more favorable to
the holders of such Indebtedness  than the provisions  contained in Sections 4.8
and 4.9 of this  Indenture  and such  Indebtedness  specifically  provides  that
Silgan  will  not  repurchase  or  redeem  such  Indebtedness  pursuant  to such
provisions  prior  to  Silgan's  repurchase  of the  Securities  required  to be
repurchased  by Silgan under  Sections 4.8 and 4.9 of this Indenture at any time
prior  to July 15,  2006;  and (vi) any  Indebtedness  of  Silgan  or any of its
Subsidiaries  that is permitted to be Incurred under the Silgan Notes  Indenture
as in effect on the date hereof  (other than under  clauses (i), (ix) and (x) of
the second  paragraph of part (a) of Section 4.03 of the Silgan Notes  Indenture
(which  clauses  are similar to clauses  (i),  (iv) and (v) above other than the
dollar amounts)).

                  "Silgan  Notes" means  Silgan's  11-3/4%  Senior  Subordinated
Notes that mature on June 15, 2002.

                  "Stated  Maturity" means, with respect to any debt security or
any installment of interest thereon, the date specified in such debt security as
the  fixed  date on  which  any  principal  of such  debt  security  or any such
installment of interest is due and payable.

                  "Stock  Based  Plan"  means  any  stock  option  plan,   stock
appreciation  rights plan or other  similar plan or agreement of Holdings or any
Subsidiary of Holdings  relating to capital stock of Holdings or any  Subsidiary
of  Holdings  established  and in effect from time to time,  including,  without
limitation,  the Holdings Organization Agreement or any stock option plan, stock
appreciation  rights plan or other  similar plan or agreement for the benefit of
employees of Holdings and its Subsidiaries.



                                      -16-

<PAGE>



                  "Subordinated Obligations" means any principal of, premium, if
any,  or  interest  on the  Securities  payable  pursuant  to the  terms  of the
Securities  or upon  acceleration,  including  any  amounts  received  upon  the
exercise of rights of rescission or other rights of action (including claims for
damages)  or  otherwise,  to the extent  relating to the  purchase  price of the
Securities  or amounts  corresponding  to such  principal,  premium,  if any, or
interest on the Securities.

                  "Subsidiary"   means,   with   respect  to  any  Person,   any
corporation,  association or other business entity of which more than 50% of the
outstanding  Voting Stock is owned,  directly or indirectly,  by Holdings or any
one or more other  Subsidiaries  of Holdings,  or by such Person and one or more
other   Subsidiaries  of  such  Person;   provided  that,  except  as  the  term
"Subsidiary" is used in the definition of  "Unrestricted  Subsidiary"  described
below,  an  Unrestricted  Subsidiary  shall not be deemed to be a Subsidiary  of
Holdings.

                  "Successor  Corporation" means (i) the surviving entity of any
Holdings Merger,  (ii) Silgan,  upon the assumption by Silgan of the liabilities
of Holdings represented by the Securities or (iii) any successor  corporation to
Silgan that becomes the successor obligor on the Securities,  whether by merger,
consolidation, sale of assets, assumption of liabilities or otherwise.

                  "TIA" or "Trust  Indenture Act" means the Trust  Indenture Act
of 1939, as amended from time to time (15 U.S. Code ss.ss. 77aaa-77bbb).

                  "Trade  Payables"  means,  with  respect  to any  Person,  any
accounts  payable or any other  indebtedness  or  monetary  obligation  to trade
creditors  created,  assumed  or  Guaranteed  by  such  Person  or  any  of  its
Subsidiaries  arising in the ordinary  course of business in connection with the
acquisition of goods or services.

                  "Transaction  Date" means,  with respect to the  Incurrence of
any  Indebtedness  by  Holdings  or any  of  its  Subsidiaries,  the  date  such
Indebtedness is to be Incurred and, with respect to any Restricted Payment,  the
date such Restricted Payment is to be made.

                  "Trustee" means the party named as such in the first paragraph
of  this  Indenture  until  a  successor  replaces  it in  accordance  with  the
provisions of Article 7 of this Indenture and thereafter means such successor.

                  "United  States  Bankruptcy  Code" means the Bankruptcy Act of
Title 11 of the United States Code, as amended from time to time  hereafter,  or
any successor federal bankruptcy law.

                  "Unrestricted Subsidiary" means (i) any Subsidiary of Holdings
that  at  the  time  of  determination  shall  be  designated  an Unrestricted 


                                      -17-

<PAGE>



Subsidiary by the Board of Directors in the manner  provided  below and (ii) any
Subsidiary of an Unrestricted  Subsidiary.  The Board of Directors may designate
any  Subsidiary  of  Holdings  (including  any newly  acquired  or newly  formed
Subsidiary of Holdings) to be an Unrestricted  Subsidiary unless such Subsidiary
owns any  capital  stock  of,  or owns or holds  any  Lien on any  property  of,
Holdings or any other  Subsidiary  of Holdings  that is not a Subsidiary  of the
Subsidiary to be so designated; provided that either (a) the Subsidiary to be so
designated  has total  assets of  $1,000 or less or (b) if such  Subsidiary  has
assets greater than $1,000,  such  designation  would be permitted under Section
4.4 of this  Indenture.  The Board of Directors may  designate any  Unrestricted
Subsidiary  to be a Subsidiary  of Holdings;  provided  that  immediately  after
giving effect to such  designation  (1) Holdings could Incur $1.00 of additional
Indebtedness  under  the  first  paragraph  in part (a) of  Section  4.3 of this
Indenture  and (2) no  Default or Event of Default  shall have  occurred  and be
continuing. Any such designation by the Board of Directors shall be evidenced to
the Trustee by filing  promptly with the Trustee a copy of the Board  Resolution
giving effect to such  designation and an Officers  Certificate  certifying that
such designation complied with the foregoing provisions.

                  "U.S.  Government  Obligations"  means securities that are (i)
direct  obligations of the United States of America for the payment of which its
full faith and credit is pledged or (ii)  obligations of a Person  controlled or
supervised by and acting as an agency or instrumentality of the United States of
America the payment of which is  unconditionally  guaranteed as a full faith and
credit  obligation by the United States of America,  which,  in either case, are
not callable or redeemable at the option of the issuer thereof at any time prior
to the Stated  Maturity of the  Securities,  and shall also include a depository
receipt  issued by a bank or trust company as custodian with respect to any such
U.S. Government  Obligation or a specific payment of interest on or principal of
any such U.S.  Government  Obligation  held by such custodian for the account of
the holder of a depository  receipt;  provided  that (except as required by law)
such  custodian is not  authorized to make any deduction from the amount payable
to the  holder  of such  depository  receipt  from any  amount  received  by the
custodian in respect of the U.S.  Government  Obligation or the specific payment
of interest on or principal of the U.S. Government  Obligation evidenced by such
depository receipt.

                  "Voting  Stock"  means,  with  respect to any Person,  capital
stock of any class or kind ordinarily  having the power to vote for the election
of directors of such Person.

                  "Wholly Owned  Subsidiary"  means,  (i) with respect to Silgan
and Holdings,  Plastics and Containers, and (ii) with respect to any Person, any
Subsidiary  of such Person if all of the common  stock or other  similar  equity
ownership  interests  (but not  including  preferred  stock) in such  Subsidiary



                                      -18-

<PAGE>



(other than any director's qualifying shares or Investments by foreign nationals
mandated by applicable law) is owned directly or indirectly by such Person.

                  SECTION 1.2 Incorporation by Reference of Trust Indenture Act.
Whenever  this  Indenture  refers to a provision  of the TIA,  the  provision is
incorporated  by reference in and made a part of this  Indenture.  The following
TIA terms used in this Indenture have the following meanings:

                  "indenture securities" means the Securities;

                  "indenture security holder" means a Holder or a
         Securityholder;

                  "indenture to be qualified" means this Indenture;

                  "indenture trustee" or "institutional trustee" means
         the Trustee; and

                  "obligor" on the indenture securities means Holdings or
         any other obligor on the Securities.

                  All other TIA terms used in this Indenture that are defined by
the TIA, defined by TIA reference to another statute or defined by a rule of the
Commission and not otherwise  defined herein have the meanings  assigned to them
therein.

                  SECTION  1.3  Rules  of   Construction.   Unless  the  context
otherwise requires:

                   (i) a term has the meaning assigned to it;

                   (ii) an accounting term not otherwise defined has the meaning
         assigned to it in accordance with GAAP;

                   (iii) "or" is not exclusive;

                   (iv) words in the singular  include the plural,  and words in
         the plural include the singular;

                   (v) provisions apply to successive events and transactions;

                   (vi)  "herein,"  "hereof"  and other words of similar  import
         refer to this Indenture as a whole and not to any  particular  Article,
         Section or other subdivision;

                   (vii) all ratios and computations  based on GAAP contained in
         this Indenture  shall be computed in accordance  with the definition of
         GAAP set forth above; and



                                      -19-

<PAGE>



                   (viii)  all  references  to  Sections  or  Articles  refer to
         Sections or Articles of this Indenture unless otherwise indicated.


                                   ARTICLE 2.

                                 The Securities

                  SECTION 2.1 Form and Dating.  The Securities and the Trustee's
certificate of authentication  shall be substantially in the form annexed hereto
as  Exhibit  A. The  Securities  may have  notations,  legends  or  endorsements
required  by law,  stock  exchange  agreements  to which  Holdings is subject or
usage.  Holdings  shall  approve the form of the  Securities  and any  notation,
legend or endorsement on the  Securities.  Each Security shall be dated the date
of its authentication.

                  The  terms  and  provisions  contained  in  the  form  of  the
Securities  annexed  hereto  as  Exhibit  A shall  constitute,  and  are  hereby
expressly made, a part of this Indenture. To the extent applicable, Holdings and
the Trustee, by their execution and delivery of this Indenture,  expressly agree
to such terms and provisions and to be bound thereby.

                  The  definitive  Securities  shall be  printed,  lithographed,
engraved or produced by any  combination  of these  methods on a steel  engraved
border or steel engraved borders or may be produced in any other manner,  all as
determined  by the Officers  executing  such  Securities,  as evidenced by their
execution of such Securities.

                  SECTION 2.2 Execution,  Authentication and Denominations.  Two
Officers  shall  execute the  Securities  for  Holdings by  facsimile  or manual
signature in the name and on behalf of Holdings.  The seal of Holdings  shall be
reproduced on the Securities.

                  If an Officer whose signature is on a Security no longer holds
that office at the time the Trustee or  authenticating  agent  authenticates the
Security, the Security shall be valid nevertheless.

                  A  Security   shall  not  be  valid   until  the   Trustee  or
authenticating  agent manually signs the  certificate of  authentication  on the
Security.  The signature shall be conclusive evidence that the Security has been
authenticated under this Indenture.

                  The Trustee or an authenticating  agent shall authenticate for
original issue on the Closing Date Securities in the aggregate  principal amount
equal to the  aggregate  liquidation  preference  of,  and  accrued  but  unpaid
dividends  on, the  Exchangeable  Preferred  Stock on the Closing  Date,  upon a



                                      -20-

<PAGE>



written  order set forth in an Officers'  Certificate.  Such order shall specify
the amount of Securities to be authenticated  and the date on which the original
issue of Securities is to be authenticated.

                  The   Trustee   may   appoint  an   authenticating   agent  to
authenticate  Securities.  An authenticating  agent may authenticate  Securities
whenever  the  Trustee  may  do  so.  Each   reference  in  this   Indenture  to
authentication  by the Trustee includes  authentication  by such  authenticating
agent.  An  authenticating  agent  has the same  rights as an Agent to deal with
Holdings or an Affiliate of Holdings.

                  The Securities shall be issuable only in fully registered form
without coupons, and only in denominations of $1.00 in original principal amount
and integral multiples thereof.

                  SECTION  2.3  Registrar  and  Paying  Agent.   Holdings  shall
maintain an office or agency where  Securities may be presented for registration
of  transfer  or for  exchange  (the  "Registrar"),  an office  or agency  where
Securities  may be presented  for payment (the "Paying  Agent") and an office or
agency  where  notices  and  demands  to or  upon  Holdings  in  respect  of the
Securities and this Indenture may be served.  Holdings shall cause the Registrar
to keep a register of the  Securities  and of their  transfer and exchange  (the
"Security  Register").  Holdings may have one or more  co-registrars  and one or
more additional Paying Agents.

                  Holdings may enter into an appropriate  agency  agreement with
any Agent not a party to this  Indenture.  The  agreement  shall  implement  the
provisions  of this  Indenture  that relate to such Agent.  Holdings  shall give
prompt  written  notice to the Trustee of the name and address of any such Agent
and any change in the  address of such Agent.  If  Holdings  fails to maintain a
Registrar,  Paying Agent  and/or  agent for service of notices and demands,  the
Trustee  shall act as such  Registrar,  Paying Agent and/or agent for service of
notices and demands for so long as such  failure  shall  continue.  Holdings may
remove any Agent upon  written  notice to such Agent and the  Trustee;  provided
that no such  removal  shall become  effective  until (i) the  acceptance  of an
appointment  by a successor  Agent to such Agent as evidenced by an  appropriate
agency agreement entered into by Holdings and such successor Agent and delivered
to the Trustee or (ii)  notification to the Trustee that the Trustee shall serve
as such Agent until the  appointment  of a successor  Agent in  accordance  with
clause  (i) of this  proviso.  Holdings,  any  Subsidiary  of  Holdings,  or any
Affiliate of any of them may act as Paying Agent, Registrar or co-registrar.

                  Holdings initially  appoints the Trustee as Registrar,  Paying
Agent,  authenticating agent and agent for service of notice and demands. If, at
any time, the Trustee is not the Registrar,  the Registrar  shall make available



                                      -21-

<PAGE>



to the Trustee on or before each  Interest  Payment Date and at such other times
as the Trustee may reasonably request, the names and addresses of the Holders as
they appear in the Security Register.

                  SECTION  2.4 Paying  Agent to Hold  Money in Trust.  Not later
than  each due date of the  principal,  premium,  if any,  and  interest  on any
Securities, Holdings shall deposit with the Paying Agent money sufficient to pay
such principal,  premium,  if any, and interest so becoming due (or, in the case
of  interest,  on  or  prior  to  July  15,  2000,   Securities,   executed  and
authenticated  in  accordance  herewith,  in a  principal  amount  equal  to the
interest so  becoming  due,  if  Holdings  has  elected to pay such  interest in
additional Securities).  Holdings shall require each Paying Agent other than the
Trustee to agree in writing  that such Paying  Agent shall hold in trust for the
benefit of the Holders or the Trustee all money (or Securities,  as the case may
be) held by the Paying Agent for the payment of principal of,  premium,  if any,
and interest on the Securities  (whether such money (or Securities,  as the case
may be) has been paid to it by Holdings or any other obligor on the Securities),
and such  Paying  Agent  shall  promptly  notify the  Trustee of any  default by
Holdings (or any other  obligor on the  Securities)  in making any such payment.
Holdings at any time may require a Paying Agent to pay all money (or Securities,
as the case may be) held by it to the  Trustee  and  account  for any  funds (or
Securities,  as the  case may be)  disbursed,  and the  Trustee  may at any time
during the continuance of any payment default,  upon written request to a Paying
Agent,  require such Paying Agent to pay all money (or  Securities,  as the case
may be) held by it to the Trustee  and to account for any funds (or  Securities,
as the case may be)  disbursed.  Upon doing so, the Paying  Agent  shall have no
further liability for the money (or Securities, as the case may be) so paid over
to the Trustee.  If Holdings or any  Subsidiary  of Holdings or any Affiliate of
any of them acts as Paying  Agent,  it will,  on or before  each due date of any
principal of, premium, if any, or interest on the Securities, segregate and hold
in a separate trust fund for the benefit of the Holders a sum (or Securities, as
the case may be) sufficient to pay such principal,  premium, if any, or interest
so  becoming  due until such sums (or  Securities,  as the case may be) shall be
paid to such Holders or otherwise disposed of as provided in this Indenture, and
will promptly notify the Trustee of its action or failure to act.

                  SECTION  2.5  Transfer  and  Exchange.   When  Securities  are
presented  to the  Registrar  or a  co-registrar  with a request to register the
transfer or to exchange  them for an equal  principal  amount of  Securities  of
other  authorized  denominations,  the Registrar  shall register the transfer or
make the exchange as requested if its  requirements  for such  transactions  are
met. To permit registrations of transfers and exchanges,  Holdings shall execute
and the Trustee shall  authenticate  Securities at the Registrar's  request.  No
service charge shall be made for any registration of transfer or exchange of the
Securities, but Holdings may require payment of a sum sufficient to cover any


                                      -22-

<PAGE>



transfer tax or similar  governmental  charge  payable in  connection  therewith
(other than any such transfer taxes or other similar governmental charge payable
upon exchanges pursuant to Section 2.8, 3.8 or 9.4 of this Indenture).

                  The  Registrar  need not  register the transfer or exchange of
Securities  for a period  of 15 days  before a  selection  of  Securities  to be
redeemed.

                  SECTION 2.6 Replacement Securities. If a mutilated Security is
surrendered to the Trustee or if the Holder certifies that the Security has been
lost, destroyed or wrongfully taken,  Holdings shall issue and the Trustee shall
authenticate  a  replacement  Security of like tenor and  principal  amount.  If
required by the Trustee or Holdings, an indemnity bond must be furnished that is
sufficient in the judgment of both the Trustee and Holdings to protect Holdings,
the Trustee or any Agent from any loss that any of them may suffer if a Security
is  replaced.  Holdings  may charge such Holder for its  expenses in replacing a
Security.  In case any such  mutilated,  lost,  destroyed  or  wrongfully  taken
Security  has  become or is about to become  due and  payable,  Holdings  in its
discretion  may  pay  such  Security  instead  of  issuing  a  new  Security  in
replacement thereof.

                  Every  replacement  Security is an  additional  obligation  of
Holdings and shall be entitled to the benefits of this Indenture.

                  SECTION 2.7 Outstanding Securities.  Securities outstanding at
any time are all Securities that have been  authenticated  by the Trustee except
for those  canceled by it,  those  delivered  to it for  cancellation  and those
described in this Section 2.7 as not  outstanding.  A Security does not cease to
be outstanding because Holdings or one of its Affiliates holds the Security.

                  If a Security is replaced  pursuant to Section  2.6, it ceases
to be outstanding unless and until the Trustee receives proof satisfactory to it
that the replaced Security is held by a bona fide purchaser.

                  If the Paying  Agent  (other than  Holdings or an Affiliate of
Holdings) holds on a maturity date money  sufficient to pay the principal amount
of, premium,  if any, and interest on, any Securities payable on that date, then
on and after that date such  Securities  cease to be outstanding and interest on
them shall cease to accrue.

                  SECTION 2.8 Temporary Securities.  Until definitive Securities
are ready for delivery,  Holdings may prepare and the Trustee shall authenticate
temporary Securities. Temporary Securities shall be substantially in the form of
definitive  Securities  but may have  insertions,  substitutions,  omissions and
other variations determined to be appropriate by the Officers executing the


                                      -23-

<PAGE>



temporary  Securities,  as  evidenced  by  their  execution  of  such  temporary
Securities.  Without unreasonable delay,  Holdings shall prepare and the Trustee
shall authenticate  definitive  Securities in exchange for temporary Securities.
Until so  exchanged,  the  temporary  Securities  shall be  entitled to the same
benefits under this Indenture as definitive Securities.

                  SECTION  2.9  Cancellation.  Holdings  at any time may deliver
Securities to the Trustee for  cancellation.  The Registrar and the Paying Agent
shall forward to the Trustee any  Securities  surrendered  to them for transfer,
exchange or payment.  The Trustee shall cancel all  Securities  surrendered  for
transfer,  exchange,  payment or cancellation,  shall destroy them in accordance
with its normal  procedure and shall notify the Registrar of the same.  Holdings
may not  issue  new  Securities  to  replace  Securities  it has paid in full or
delivered to the Trustee for cancellation.

                  SECTION 2.10 CUSIP Numbers. Holdings in issuing the Securities
may use "CUSIP"  numbers (if then  generally in use),  and the Trustee shall use
CUSIP numbers in notices of redemption or exchange as a convenience  to Holders;
provided that any such notice shall state that no  representation  is made as to
the  correctness  of such  numbers  either as  printed on the  Securities  or as
contained  in any notice of  redemption  or exchange  and that  reliance  may be
placed only on the other identification numbers printed on the Securities.

                  SECTION 2.11  Defaulted  Interest.  If Holdings  defaults in a
payment of interest on the  Securities,  it shall pay, or shall deposit with the
Paying Agent money in immediately  available  funds, or, on or prior to July 15,
2000,  Securities,  if Holdings has elected to pay such  interest in  additional
Securities,  sufficient  to pay,  the  defaulted  interest,  plus (to the extent
lawful) any interest payable on the defaulted  interest,  to the Persons who are
Holders on a subsequent  special  record date. A special record date, as used in
this Section 2.11 with respect to the payment of any defaulted  interest,  shall
mean the 15th day next  preceding  the date fixed by Holdings for the payment of
defaulted interest,  whether or not such day is a Business Day. At least 15 days
before the subsequent  special  record date,  Holdings shall mail to each Holder
and to the Trustee a notice that states the subsequent  special record date, the
payment date and the amount of defaulted interest to be paid.


                                   ARTICLE 3.

                                   Redemption

                  SECTION 3.1 Right of Redemption.

                           (a) Except as otherwise  provided in Sections 3.1(b),
4.8 and 4.9 of this Indenture, the Securities may be redeemed at any time on or


                                      -24-

<PAGE>



after July 15, 2000, at Holdings' option, in whole or in part, at the Redemption
Prices specified in the form of the Securities annexed hereto as Exhibit A, plus
an amount in cash equal to all accumulated  and unpaid  interest  thereon to the
Redemption  Date,  subject  to the right of  Holders  of record on the  relevant
Regular Record Date to receive  interest due on an Interest Payment Date that is
on or prior to the Redemption Date.

                           (b)  On or prior to July 15, 2000, Holdings or a
Successor  Corporation  may  redeem  all  (but not less  than  all)  outstanding
Securities, at a Redemption Price equal to 110% of the principal amount thereof,
plus accrued and unpaid interest to the Redemption Date, out of the net proceeds
of any sale of its common stock, provided that such redemption occurs within 180
days after consummation of such sale.

                  SECTION 3.2 Notices to Trustee.  If Holdings  elects to redeem
Securities  pursuant to Section  3.1, it shall  notify the Trustee in writing of
the Redemption Date and the principal amount of Securities to be redeemed.

                  Holdings  shall give each notice  provided for in this Section
3.2 in an Officers'  Certificate  and shall furnish to the Trustee an Opinion of
Counsel as required by Section  11.3(ii) at least 45 days before the  Redemption
Date (unless a shorter period shall be satisfactory to the Trustee).

                  SECTION 3.3 Selection of  Securities  to Be Redeemed.  If less
than all of the  Securities  are to be redeemed at any time,  the Trustee  shall
select the Securities to be redeemed in compliance with the  requirements of the
principal  national  securities  exchange,  if any, on which the  Securities are
listed or, if the Securities are not listed on a national  securities  exchange,
on a pro  rata  basis,  by lot or by such  method  as the  Trustee  in its  sole
discretion shall deem fair and appropriate; provided that no Securities of $1.00
in original  principal  amount shall be redeemed in part;  and provided  further
that, if the selection of the  Securities  for  redemption is required to comply
with  the  requirements  of  any  national  securities  exchange  on  which  the
Securities  are  listed,  the Trustee  shall be  entitled  to rely on  Holdings'
written instructions regarding such requirements of any such national securities
exchange, and, in the absence of such instructions,  shall be entitled to assume
that no such requirements are applicable to such redemption.

                  The  Trustee  shall  make the  selection  from the  Securities
outstanding   and  not   previously   called  for   redemption.   Securities  in
denominations  of $1.00 in  original  principal  amount may only be  redeemed in
whole.  The  Trustee  may  select  for  redemption  portions  (equal to $1.00 in
original  principal amount or any integral multiple thereof) of the principal of
Securities  that have  denominations  larger  than $1.00 in  original  principal
amount. Provisions of this Indenture  that  apply  to  Securities  called  for 


                                      -25-

<PAGE>



redemption  also apply to  portions of  Securities  called for  redemption.  The
Trustee  shall  notify  Holdings  and any  Registrar  promptly in writing of the
Securities or portions of Securities to be called for redemption.

                  SECTION  3.4  Notice of  Redemption.  At least 30 days but not
more than 60 days  before a  Redemption  Date,  Holdings  shall mail a notice of
redemption  by  first  class  mail to each  Holder  whose  Securities  are to be
redeemed.

                  The notice shall  identify the  Securities  to be redeemed and
shall state:

                   (i) the Redemption Date;

                   (ii) the Redemption Price;

                   (iii) the name and address of the Paying Agent;

                   (iv)  that   Securities   called  for   redemption   must  be
         surrendered  to the  Paying  Agent in order to collect  the  Redemption
         Price;

                   (v) that,  unless Holdings  defaults in making the redemption
         payment,  interest on Securities called for redemption ceases to accrue
         on and after the Redemption  Date and the only  remaining  right of the
         Holders is to  receive  payment of the  Redemption  Price plus  accrued
         interest,  if  any,  to  the  Redemption  Date  upon  surrender  of the
         Securities to the Paying Agent;

                   (vi) that,  if any  Security is being  redeemed in part,  the
         portion of the principal  amount (equal to $1.00 in original  principal
         amount  or any  integral  multiple  thereof)  of  such  Security  to be
         redeemed and that, on and after the Redemption  Date, upon surrender of
         such Security,  a new Security or Securities in principal  amount equal
         to the unredeemed portion thereof will be reissued; and

                   (vii)  that,  if any  Security  contains  a CUSIP  number  as
         provided in Section 2.10 of this Indenture,  no representation is being
         made as to the correctness of the CUSIP number either as printed on the
         Securities  or as  contained  in the  notice  of  redemption  and  that
         reliance may be placed only on the other identification numbers printed
         on the Securities.

                  At  Holdings'  request,  the Trustee  shall give the notice of
redemption  in the name and at the expense of Holdings.  If,  however,  Holdings
gives such notice to the Holders,  Holdings  shall  concurrently  deliver to the
Trustee an Officers' Certificate stating that such notice has been given.



                                      -26-

<PAGE>



                  SECTION  3.5 Effect of Notice of  Redemption.  Once  notice of
redemption is mailed, Securities called for redemption become due and payable on
the  Redemption  Date  and  at  the  Redemption  Price.  Upon  surrender  of any
Securities to the Paying Agent,  such Securities shall be paid at the Redemption
Price, plus accrued interest, if any, to the Redemption Date.

                  Notice of redemption  shall be deemed to be given when mailed,
whether or not the Holder  receives  the notice.  In any event,  failure to give
such  notice,  or any  defect  therein,  shall not affect  the  validity  of the
proceedings for the redemption of the Securities.

                  SECTION 3.6 Deposit of  Redemption  Price.  On or prior to any
Redemption  Date,  Holdings shall deposit with the Paying Agent (or, if Holdings
is acting as its own Paying Agent, shall segregate and hold in trust as provided
in Section 2.4 of this Indenture)  money  sufficient to pay the Redemption Price
of and accrued  interest,  if any, on all Securities to be redeemed on that date
other than  Securities or portions  thereof  called for  redemption on that date
that have been delivered by Holdings to the Trustee for cancellation.

                  SECTION 3.7 Payment of Securities  Called for  Redemption.  If
notice of redemption has been given in the manner provided above, the Securities
or portion of  Securities  specified in such notice to be redeemed  shall become
due and payable on the Redemption  Date at the Redemption  Price stated therein,
together with accrued  interest,  if any, to such  Redemption  Date,  and on and
after such date (unless Holdings shall default in the payment of such Securities
at the Redemption Price and accrued interest, if any, to the Redemption Date, in
which case the  principal,  until paid,  shall bear interest from the Redemption
Date at the rate prescribed in the  Securities),  such Securities shall cease to
accrue  interest.  Upon  surrender of any Security for  redemption in accordance
with a notice  of  redemption,  such  Security  shall be paid  and  redeemed  by
Holdings at the Redemption Price, together with accrued interest, if any, to the
Redemption Date; provided that installments of interest whose Stated Maturity is
on or prior to the Redemption Date shall be payable to the Holders registered as
such at the close of business on the relevant Record Date.

                  SECTION 3.8 Securities Redeemed in Part. Upon surrender of any
Security that is redeemed in part, the Trustee shall authenticate for the Holder
a new  Security  equal in  principal  amount to the  unredeemed  portion of such
surrendered Security.




                                      -27-

<PAGE>



                                   ARTICLE 4.

                                    Covenants

                  SECTION  4.1  Payment of  Securities.  Holdings  shall pay the
principal of,  premium,  if any, and interest on the Securities on the dates and
in the manner provided in the Securities and this  Indenture.  An installment of
principal, premium, if any, or interest shall be considered paid on the date due
if the Trustee or Paying Agent (other than  Holdings,  a Subsidiary of Holdings,
or any Affiliate of any of them) holds on that date money (or Securities, as the
case may be) designated for and sufficient to pay the installment.  If Holdings,
any Subsidiary of Holdings or any Affiliate of any of them acts as Paying Agent,
an  installment of principal,  premium,  if any, or interest shall be considered
paid on the due date if the entity acting as Paying Agent complies with the last
sentence of Section 2.4 of this Indenture.

                  Holdings shall pay interest on overdue principal,  premium, if
any, and overdue installments of interest, to the extent lawful, at the rate per
annum borne by the Securities.

                  SECTION 4.2  Maintenance  of Office or Agency.  Holdings  will
maintain in the Borough of  Manhattan,  The City of New York an office or agency
where  Securities may be surrendered for registration of transfer or exchange or
for  presentation  for payment and where notices and demands to or upon Holdings
in respect of the  Securities  and this  Indenture may be served.  Holdings will
give prompt written notice to the Trustee of the location, and any change in the
location,  of such  office or  agency.  If at any time  Holdings  shall  fail to
maintain any such required office or agency or shall fail to furnish the Trustee
with the address thereof,  such presentations,  surrenders,  notices and demands
may be made or served at the address of the Trustee set forth in Section 11.2 of
this Indenture.

                  Holdings  may also  from  time to time  designate  one or more
other offices or agencies  where the  Securities may be presented or surrendered
for  any  or  all  such  purposes  and  may  from  time  to  time  rescind  such
designations;  provided  that no such  designation  or  rescission  shall in any
manner relieve Holdings of its obligation to maintain an office or agency in the
Borough of Manhattan, The City of New York for such purposes. Holdings will give
prompt written  notice to the Trustee of any such  designation or rescission and
of any change in the location of any such other office or agency.

                  Holdings  hereby  initially   designates  the  office  of  the
Trustee,  Fleet National Bank,  Corporate Trust Department,  14 Wall Street, 8th
Floor,  Window Number 2, New York,  New York 10005 as such office of Holdings in
accordance with Section 2.3 of this
Indenture.



                                      -28-

<PAGE>



                  SECTION 4.3 Limitation on Indebtedness.  (a) So long as any of
the  Securities  are  outstanding,  Holdings shall not, and shall not permit any
Subsidiary  (other than Silgan and its  Subsidiaries) to, Incur any Indebtedness
(other  than the  Securities  (including  any  Securities  issued in  payment of
interest)  and  Indebtedness  existing  on the date the  Securities  are issued)
unless  after  giving  effect to the  Incurrence  of such  Indebtedness  and the
receipt and application of the proceeds  therefrom,  the Interest Coverage Ratio
of Holdings would be greater than 1.75:1.

         Notwithstanding  the foregoing,  Holdings and its  Subsidiaries  (other
than Silgan and its Subsidiaries) may Incur each and all of the following:

                   (i)  Indebtedness  in an  aggregate  principal  amount not to
         exceed $100 million outstanding at any time;

                   (ii) Indebtedness to Holdings or any Restricted Subsidiary;

                   (iii)  Indebtedness  issued  in  exchange  for,  or  the  net
         proceeds  of  which  are  used  to   exchange,   refinance  or  refund,
         outstanding  Indebtedness,   other  than  Indebtedness  Incurred  under
         clauses (i) and (viii) and any refinancings  thereof, in an amount (or,
         if such new Indebtedness provides for an amount less than the principal
         amount thereof to be due and payable upon a declaration of acceleration
         thereof,  with an  original  issue  price)  not to  exceed  the  amount
         exchanged,  refinanced or refunded (plus  premiums,  accrued  interest,
         fees and expenses);  provided that  Indebtedness  the proceeds of which
         are used to  exchange,  refinance  or refund  the  Securities  or other
         Indebtedness that is subordinated in right of payment to the Securities
         shall only be  permitted  under this  clause  (iii) if: (A) in case the
         Securities  are  exchanged,   refinanced  or  refunded  in  part,  such
         Indebtedness,  by  its  terms  or by the  terms  of  any  agreement  or
         instrument  pursuant to which such Indebtedness is issued, is expressly
         made pari  passu  with,  or  subordinate  in right of  payment  to, the
         remaining  Securities,  (B) in case the  Indebtedness  to be exchanged,
         refinanced  or  refunded  is  subordinated  in right of  payment to the
         Securities,  such  Indebtedness,  by its  terms or by the  terms of any
         agreement or instrument  pursuant to which such Indebtedness is issued,
         is expressly made  subordinate in right of payment to the Securities at
         least to the extent that the  Indebtedness to be exchanged,  refinanced
         or refunded is  subordinated  in right of payment to the Securities and
         (C) in case the  Securities  are  exchanged,  refinanced or refunded in
         part or the  Indebtedness  to be  exchanged,  refinanced or refunded is
         subordinated in right of payment to the Securities,  such  Indebtedness
         determined as of the date of Incurrence of such new Indebtedness,  does
         not  mature  prior to the Stated  Maturity  of the  Indebtedness  being
         


                                                       -29-

<PAGE>



         refinanced, and the Average Life of such Indebtedness is at least equal
         to the remaining Average Life of the Indebtedness being refinanced; and
         provided  further that in no event may Indebtedness of Holdings that is
         pari passu with, or subordinated in right of payment to, the Securities
         be exchanged,  refinanced or refunded by means of  Indebtedness  of any
         Subsidiary of Holdings pursuant to this clause (iii);

                   (iv) Indebtedness issued in exchange for, or the net proceeds
         of  which  are  used  to   exchange,   refinance   or  refund,   Silgan
         Indebtedness;  provided  that (A) the  principal  amount  (or,  if such
         Indebtedness  provides  for an amount  less than the  principal  amount
         thereof  to be due  and  payable  upon a  declaration  of  acceleration
         thereof,  the original issue price) of such new Indebtedness  shall not
         exceed  the  principal   amount  of  Silgan   Indebtedness   exchanged,
         refinanced or refunded (plus premiums,  if any, accrued interest,  fees
         and  expenses)  and (B) the  Average  Life  of such  new  Indebtedness,
         determined as of the date of Incurrence of such new Indebtedness, is at
         least equal to the  remaining  Average Life of the  Indebtedness  being
         refinanced;

                   (v)  Indebtedness  Incurred in connection  with the purchase,
         redemption, acquisition,  cancellation or other retirement for value of
         shares of capital  stock of  Holdings,  Silgan or any other  Restricted
         Subsidiary,  options on any such shares or related  stock  appreciation
         rights or similar  securities  held by officers or  employees or former
         officers or employees  (or their estates or  beneficiaries  under their
         estates) and which were issued  pursuant to any Stock Based Plan,  upon
         death, disability, retirement, termination of employment or pursuant to
         the terms of such Stock Based Plan or any other  agreement  under which
         such  shares of  capital  stock,  options,  related  rights or  similar
         securities were issued; provided that (A) such Indebtedness (other than
         any Shareholder  Subordinated  Notes, which must be pari passu with, or
         subordinated in right of payment to, the  Securities),  by its terms or
         by the terms of any  agreement  or  instrument  pursuant  to which such
         Indebtedness  is issued,  is  expressly  made  subordinate  in right of
         payment to the  Securities  at least to the extent that the  Securities
         are  subordinated  in right of  payment to Senior  Indebtedness  in the
         event of a Holdings Merger, (B) such  Indebtedness,  by its terms or by
         the  terms of any  agreement  or  instrument  pursuant  to  which  such
         Indebtedness is issued,  provides that no payments of principal of such
         Indebtedness by way of sinking fund,  mandatory redemption or otherwise
         (including  defeasance)  may be made by  Holdings  (including,  without
         limitation,  at the option of the holder  thereof  other than an option
         given to a holder  pursuant to an "asset sale" or a "change of control"
         provision that is no more favorable to the holders of such Indebtedness
         than the provisions contained in Sections 4.8 and 4.9 of this Indenture
         and such


                                      -30-

<PAGE>



         and such  Indebtedness  specifically  provides  that  Holdings will not
         repurchase  or redeem such  Indebtedness  pursuant  to such  provisions
         prior  to  Holdings'  repurchase  of  the  Securities  required  to  be
         repurchased by Holdings under Sections 4.8 and 4.9 of this Indenture at
         any time prior to the Stated  Maturity  of the  Securities  and (C) the
         scheduled  maturity of all principal of such Indebtedness is beyond the
         Stated Maturity of the Securities;

                   (vi)   Guarantees  of   Indebtedness   of  Silgan  and  other
         Restricted Subsidiaries under the Silgan Credit Agreement;

                   (vii)  Indebtedness  (A) in  respect  of  performance  bonds,
         bankers'  acceptances  and  surety  or  appeal  bonds  provided  in the
         ordinary  course of  business,  (B) under (or in respect  of)  Currency
         Agreements and Interest Rate  Agreements;  provided that in the case of
         Currency  Agreements that relate to other  Indebtedness,  such Currency
         Agreements  do not  increase  the  Indebtedness  of  Holdings  and  its
         Subsidiaries  outstanding  at  any  time  other  than  as a  result  of
         fluctuations in foreign  currency  exchange rates or by reason of fees,
         indemnities and  compensation  payable  thereunder and (C) arising from
         agreements providing for indemnification,  adjustment of purchase price
         or similar  options,  or from  Guarantees or letters of credit,  surety
         bonds or performance  bonds securing any obligations of Holdings or any
         of its Subsidiaries  pursuant to such agreements,  in any case Incurred
         in  connection  with  the  disposition  of  any  business,   assets  or
         Subsidiary of Holdings,  other than Guarantees of Indebtedness Incurred
         by any Person acquiring all or any portion of such business,  assets or
         Subsidiary of Holdings for the purpose of financing  such  acquisition;
         and

                   (viii) unsecured Indebtedness of Holdings; provided that such
         Indebtedness,  (A) by its  terms or by the  terms of any  agreement  or
         instrument  pursuant to which such Indebtedness is issued, is expressly
         made  subordinate in right of payment to the Securities at least to the
         extent  that the  Securities  are  subordinated  in right of payment to
         Senior  Indebtedness in the event of a Holdings Merger,  (B) determined
         as of the date of  Incurrence  of such  Indebtedness,  does not  mature
         prior to the Stated Maturity of the Securities, and the Average Life of
         such  Indebtedness  is greater than the  remaining  Average Life of the
         Securities,  (C) by its  terms  or by the  terms  of any  agreement  or
         instrument pursuant to which such Indebtedness is issued, provides that
         no payments of principal of such  Indebtedness  by way of sinking fund,
         mandatory redemption or otherwise (including defeasance) may be made by
         Holdings  (including,  without limitation,  at the option of the holder
         thereof other than an option given to a holder pursuant to a "change of
         control" or an "asset sale" provision that is no more favorable to the


                                      -31-

<PAGE>



         holders of such Indebtedness than the provisions  contained in Sections
         4.8  and 4.9 of  this  Indenture  and  such  Indebtedness  specifically
         provides that Holdings will not repurchase or redeem such  Indebtedness
         pursuant  to such  provisions  prior  to  Holdings'  repurchase  of the
         Securities  required to be  repurchased  by Holdings under Sections 4.8
         and 4.9 of this  Indenture at any time prior to the Stated  Maturity of
         the  Securities  and (D) by its terms or the terms of any  agreement or
         instrument  pursuant  to which  such  Indebtedness  is  issued,  is not
         scheduled  to pay  interest  in cash  prior to the first  date on which
         interest on the Securities is required to be paid in cash.

                   (b)  So  long  as  any of  the  Securities  are  outstanding,
Holdings  shall  not  permit  Silgan  or any  Subsidiary  of Silgan to Incur any
Indebtedness   unless  (i)  after  giving  effect  to  the  Incurrence  of  such
Indebtedness  and the receipt and  application  of the proceeds  therefrom,  the
Interest  Coverage  Ratio of Silgan  would be greater  than  1.75:l or (ii) such
Indebtedness  so Incurred  by Silgan or such  Subsidiary  of Silgan  constitutes
Silgan  Indebtedness;  provided,  however,  that any  Indebtedness  so  Incurred
pursuant to clause (i) or (ii) above may not  prohibit  the payment of dividends
to  Holdings  (but any such  Indebtedness  may  condition  such  payments on the
absence of any defaults or events of default  thereunder and on compliance  with
financial tests) in amounts  sufficient to make mandatory interest and principal
payments due on the  Securities  at the times and in the amount due and payable;
and  provided  further,  however,  that  in  the  event  the  Securities  become
obligations of a Successor Corporation,  nothing in this part (b) shall prohibit
the  Successor  Corporation  from  assuming  or  otherwise  becoming  liable for
existing Indebtedness of Holdings or its Subsidiaries.

                   (c)  Notwithstanding any other provision of this Section 4.3,
(i) the maximum amount of  Indebtedness  that  Holdings,  Silgan or any of their
respective  Subsidiaries  may Incur  pursuant  to this  Section 4.3 shall not be
deemed to be exceeded due solely to the result of  fluctuations  in the exchange
rates of  currencies,  (ii)  solely for  purposes of  calculating  the amount of
Indebtedness outstanding at any time under this Section 4.3, all Indebtedness of
Holdings,  Silgan or any of their  respective  Subsidiaries  outstanding  on the
Closing Date shall be considered to be outstanding  and (iii) Holdings shall not
Incur any Indebtedness that is expressly  subordinated to any other Indebtedness
of Holdings unless such Indebtedness, by its terms or the terms of any agreement
or instrument  pursuant to which such  Indebtedness is issued, is also expressly
made  subordinate  to  the  Securities  at  least  to  the  extent  that  it  is
subordinated to such other Indebtedness.

                   (d) For  purposes of  determining  any  particular  amount of
Indebtedness under this Section 4.3,  Guarantees of, or obligations with respect
to  letters  of  credit  supporting,  Indebtedness  otherwise  included  in  the



                                      -32-

<PAGE>



determination of such particular  amount shall not be included.  For purposes of
determining  compliance  with this Section 4.3, (i) in the event that an item of
Indebtedness  meets the  criteria of more than one of the types of  Indebtedness
described in the above clauses, Holdings, in its sole discretion, shall classify
such item of Indebtedness and only be required to include the amount and type of
such  Indebtedness  in one of such  clauses and (ii) the amount of  Indebtedness
issued at a price that is less than the principal  amount thereof shall be equal
to the amount of the liability in respect thereof  determined in conformity with
GAAP.

                   (e)  Notwithstanding  any of the  foregoing,  nothing in this
Section 4.3 shall  prohibit the  occurrence of (i) a Holdings  Merger,  (ii) the
sale of all or  substantially  all of the  property  and assets of Silgan or its
successors to Holdings,  and the assumption by Holdings of all or  substantially
all of the  liabilities  of Silgan or its  successors or (iii) the assumption by
Silgan  or  its  successors  of  Indebtedness  represented  by  the  Securities.
Immediately  upon the  occurrence  of an event  specified in clause (i), (ii) or
(iii) in this Section 4.3(e),  Section 4.3(a) of this Indenture and this Section
4.3(e) (other than clause (i)) shall be of no further force and effect,  and all
references  to Silgan in Section  4.3(b) of this  Indenture  shall  refer to the
Successor Corporation.

                   SECTION 4.4 Limitation on Restricted Payments. So long as any
of the  Securities are  outstanding,  Holdings will not, and will not permit any
Restricted  Subsidiary  to,  directly  or  indirectly,  (i)  declare  or pay any
dividend or make any  distribution on its capital stock (other than dividends or
distributions  payable solely in shares of its or such  Restricted  Subsidiary's
capital  stock  (other  than  Redeemable  Stock) of the same  class held by such
holders  or in  options,  warrants  or other  rights to acquire  such  shares of
capital  stock)  held by Persons  other  than  Holdings  or  another  Restricted
Subsidiary,  (ii) purchase,  redeem,  retire or otherwise acquire for value, any
shares  of  capital  stock  of  Holdings,   any  Restricted  Subsidiary  or  any
Unrestricted Subsidiary (including options,  warrants or other rights to acquire
such  shares of capital  stock) held by Persons  other than  Holdings or another
Restricted  Subsidiary,  (iii) make any voluntary or optional principal payment,
or voluntary or optional redemption, repurchase, defeasance or other acquisition
or retirement for value,  of  Indebtedness  of Holdings that is  subordinated in
right of payment to the  Securities or (iv) make any Investment in any Affiliate
(other than  Holdings or a Restricted  Subsidiary)  or  Unrestricted  Subsidiary
(such payments or any other actions  described in clauses (i) through (iv) being
collectively "Restricted Payments") if at the time of and after giving effect to
the proposed  Restricted  Payment:  (A) an Event of Default or event that, after
the giving of notice or lapse of time or both,  would become an Event of Default
shall have occurred and be continuing, (B) Holdings (in the case Holdings or its
Restricted  Subsidiaries  will make the  Restricted  Payment) could not Incur at
least $1.00 of Indebtedness under the first paragraph in Section 4.3(a) of this


                                      -33-

<PAGE>



Indenture or Silgan (in the case Silgan or its Restricted Subsidiaries will make
the  Restricted  Payment) could not Incur at least $1.00 of  Indebtedness  under
clause (i) of  Section  4.3(b) of this  Indenture  or (C) the  aggregate  amount
expended for all Restricted  Payments (the amount so expended,  if other than in
cash,  to be  determined  in  good  faith  by  the  Board  of  Directors,  whose
determination shall be conclusive and evidenced by a Board Resolution) after the
date hereof (other than any  Restricted  Payments  described in clauses (ii) and
(iii) of the second  paragraph  of this Section 4.4) shall exceed the sum of (1)
50% of the aggregate amount of Adjusted Consolidated Net Income (or, if Adjusted
Consolidated  Net  Income is a loss,  minus  100% of such  amount)  of  Holdings
(determined by excluding  income resulting from the transfers of assets received
by Holdings or a Restricted Subsidiary from an Unrestricted  Subsidiary) accrued
on a  cumulative  basis  during  the  period  (taken as one  accounting  period)
beginning on the first day of the month  immediately  following  the date hereof
and ending on the last day of the last fiscal quarter  preceding the Transaction
Date plus (2) the aggregate net proceeds  received by Holdings from the issuance
and sale of capital  stock of  Holdings  (other  than  Redeemable  Stock) to any
Person  other than a  Subsidiary  of  Holdings,  including  an  issuance or sale
permitted by the Indenture for cash or other property upon the conversion of any
Indebtedness of Holdings  subsequent to the date hereof, or from the issuance of
any options,  warrants or other rights to acquire  capital stock of Holdings (in
each case,  exclusive of any Redeemable Stock or any options,  warrants or other
rights that are  redeemable  at the option of the holder,  or are required to be
redeemed,  prior to the Stated  Maturity of the  Securities)  plus (3) an amount
equal to the net reduction in Investments in Unrestricted Subsidiaries resulting
from  payments of interest on  Indebtedness,  dividends,  repayments of loans or
advances,  or  other  transfers  of  assets,  in each  case to  Holdings  or any
Restricted Subsidiary from Unrestricted Subsidiaries,  or from redesignations of
Unrestricted  Subsidiaries  as Restricted  Subsidiaries  (valued in each case as
provided in the definition of  "Investments"),  not to exceed in the case of any
Unrestricted Subsidiary the amount of Investments previously made by Holdings or
any Restricted Subsidiary in such Unrestricted Subsidiary plus (4) $25 million.

                  The foregoing provision shall not be violated by reason of:

                   (i) the payment of any dividend within 60 days after the date
         of  declaration  thereof if, at the date of  declaration,  such payment
         would comply with the foregoing provision;

                   (ii) the making of Investments in  Unrestricted  Subsidiaries
         in an  aggregate  amount not to exceed $75 million  outstanding  at any
         time;



                                      -34-

<PAGE>



                   (iii)  the  redemption,   repurchase,   defeasance  or  other
         acquisition   or  retirement   for  value  of   Indebtedness   that  is
         subordinated in right of payment to the Securities,  including premium,
         if  any,  and  accrued  and  unpaid  interest,  with  the  proceeds  of
         Indebtedness  Incurred  under  clauses  (iii) or (viii)  of the  second
         paragraph of Section 4.3(a) of this Indenture;

                   (iv) the  declaration  and payment of dividends on the common
         stock of Holdings or Silgan,  following an initial  public  offering of
         the common stock of Holdings or Silgan, as the case may be, of up to 6%
         per annum of the net  proceeds  received by Holdings or Silgan,  as the
         case may be, in such initial public offering;

                   (v) the purchase,  redemption,  acquisition,  cancellation or
         other  retirement  for value of shares of  capital  stock of  Holdings,
         Silgan or any other Restricted  Subsidiary,  options on any such shares
         or related  stock  appreciation  rights or similar  securities  held by
         officers or employees or former officers or employees (or their estates
         or beneficiaries under their estates) and which were issued pursuant to
         any Stock Based Plan, upon death, disability, retirement or termination
         of  employment or pursuant to the terms of such Stock Based Plan or any
         other  agreement  under  which such shares of capital  stock,  options,
         related  rights or similar  securities  were issued;  provided that the
         aggregate  cash  consideration  paid  for  such  purchase,  redemption,
         acquisition,  cancellation or other retirement for value of such shares
         of capital stock,  options,  related rights or similar securities after
         the Closing  Date does not exceed $25  million and that any  additional
         consideration  in  excess  of  such  $25  million  is in  the  form  of
         Indebtedness that would be permitted to be Incurred under clause (v) of
         the second paragraph of Section 4.3(a) of this Indenture;

                   (vi) the  repurchase  of  capital  stock of  Holdings  or any
         Subsidiary of Holdings followed  immediately by the reissuance  thereof
         for consideration in an amount at least equal to the consideration paid
         to  acquire  such  stock,  or  the  redemption,   repurchase  or  other
         acquisition for value of capital stock of Holdings or any Subsidiary of
         Holdings in  exchange  for,  or with the  proceeds  of a  substantially
         concurrent  offering  of,  other  shares of the  capital  stock of such
         entity (other than Redeemable Stock); and

                   (vii) payments or distributions  pursuant to or in connection
         with a  consolidation,  merger or transfer of assets that complies with
         the provisions of Article 5 of this Indenture; provided that in the 



                                      -35-

<PAGE>



         case of clauses (ii),  (iv),  (v) and (vii),  no Event of Default shall
         have  occurred  and be  continuing  or  shall  occur  as a  consequence
         thereof.

                  SECTION  4.5   Limitation   on  Dividend  and  Other   Payment
Restrictions Affecting Restricted Subsidiaries. So long as any of the Securities
are  outstanding,  Holdings  will  not,  and  will  not  permit  any  Restricted
Subsidiary to, create or otherwise cause or suffer to exist or become  effective
any  consensual  encumbrance  or  restriction  of any kind on the ability of any
Restricted  Subsidiary  to (i) pay  dividends  or make any  other  distributions
permitted by applicable law on any capital stock of such  Restricted  Subsidiary
owned by Holdings or any other Restricted Subsidiary,  (ii) pay any Indebtedness
owed to  Holdings  or any  other  Restricted  Subsidiary,  (iii)  make  loans or
advances  to  Holdings  or any other  Restricted  Subsidiary  or (iv)  transfer,
subject to certain exceptions,  any of its property or assets to Holdings or any
other Restricted Subsidiary.

                   This covenant shall not restrict or prohibit any encumbrances
or restrictions existing:

                   (i) in the Silgan Credit  Agreement,  the Silgan  Notes,  the
         Discount  Debentures  (including  any  agreement  pursuant to which the
         Silgan  Notes or the  Discount  Debentures  were  issued)  or any other
         agreements  in  effect  on  the  date  hereof,   including  extensions,
         refinancings,  renewals  or  replacements  thereof;  provided  that the
         encumbrances  and  restrictions in any such  extensions,  refinancings,
         renewals or replacements  are no less favorable in any material respect
         to the Holders than those encumbrances or restrictions that are then in
         effect and that are being extended, refinanced, renewed or replaced;

                   (ii) under or by reason of applicable law, rule or regulation
         (including,  without  limitation,  applicable currency control laws and
         applicable  state  corporate   statutes   restricting  the  payment  of
         dividends in certain circumstances);

                   (iii) with respect to any Person or the property or assets of
         such  Person  acquired by Holdings  or any  Restricted  Subsidiary  and
         existing  at the  time  of  such  acquisition,  which  encumbrances  or
         restrictions are not applicable to any Person or the property or assets
         of any Person  other than such Person or the property or assets of such
         Person so acquired;

                   (iv) in the case of  clause  (iv) of the first  paragraph  of
         this  Section  4.5,  (A)  that  restrict  in  a  customary  manner  the
         subletting,  assignment  or transfer of any property or asset that is a
         lease,  license,  conveyance or contract or similar  property or asset,
         (B) by virtue of any  transfer of,  agreement  to  transfer,  option or
        


                                      -36-

<PAGE>



         right with  respect to, or Lien on, any  property or assets of Holdings
         or any Restricted Subsidiary not otherwise prohibited by this Indenture
         or (C) arising or agreed to in the ordinary course of business and that
         do not, individually or in the aggregate, detract from the value of the
         property  or assets of  Holdings or any  Restricted  Subsidiary  in any
         manner material to Holdings or such Restricted Subsidiary; or

                   (v) with  respect to any  Restricted  Subsidiary  and imposed
         pursuant to an  agreement  that has been  entered  into for the sale or
         disposition  of all or  substantially  all of the capital  stock of, or
         property and assets of, such Restricted Subsidiary.

                  Nothing  contained in this Section 4.5 shall prevent  Holdings
or any Restricted  Subsidiary from restricting the sale or other  disposition of
property  or  assets  of  Holdings  or  any  of  its  Subsidiaries  that  secure
Indebtedness of Holdings or any of its Subsidiaries.

                  SECTION 4.6 Limitation on Transactions  with  Shareholders and
Affiliates. So long as any of the Securities are outstanding, Holdings will not,
and will not permit any Subsidiary of Holdings to, directly or indirectly, enter
into,  renew or extend  any  transaction  (including,  without  limitation,  the
purchase, sale, lease or exchange of property or assets, or the rendering of any
service)  with any holder (or any Affiliate of such holder) of 5% or more of any
class of  capital  stock of  Holdings  (other  than the Bank Agent or any of its
Affiliates)  or any  Subsidiary of Holdings or with any Affiliate of Holdings or
any  Subsidiary  of  Holdings,  except  upon fair and  reasonable  terms no less
favorable to Holdings or such Subsidiary of Holdings than could be obtained in a
comparable,  arm's-length transaction with a Person that is not such a holder or
an Affiliate.

                  The foregoing  limitation does not limit,  and shall not apply
to:

                   (i) any  transaction  between  Holdings and any Subsidiary of
         Holdings or between Subsidiaries of Holdings;

                   (ii) transactions (A) for which Holdings or any Subsidiary of
         Holdings  delivers  to the  Trustee a written  opinion of a  nationally
         recognized investment banking firm stating that the transaction is fair
         to Holdings or such  Subsidiary of Holdings  from a financial  point of
         view or (B) approved by a majority of the disinterested  members of the
         Board of Directors;

                   (iii)  the  payment  of  fees  pursuant  to  the   Management
         Agreements or pursuant to any similar management contracts entered into
         by Holdings or any Subsidiary of Holdings;



                                      -37-

<PAGE>



                   (iv) the payment of reasonable and customary  regular fees to
         directors  of  Holdings  or any  Subsidiary  of  Holdings  who  are not
         employees of Holdings or such Subsidiary of Holdings;

                   (v)  any  payments  or  other  transactions  pursuant  to any
         tax-sharing  agreement  between Holdings and Silgan or any other Person
         with which Holdings is required or permitted to file a consolidated tax
         return or with  which  Holdings  is or could be part of a  consolidated
         group for tax purposes;

                   (vi) any Restricted Payments not prohibited by Section 4.4 of
         this Indenture;

                   (vii)  the   payment   of  fees  to  Morgan   Stanley  &  Co.
         Incorporated,   S&H  or  their  respective  Affiliates  for  financial,
         advisory,  consulting or investment  banking services that the Board of
         Directors  deems to be  advisable  or  appropriate  for Holdings or any
         Subsidiary  of  Holdings  to obtain  (including  the  payment to Morgan
         Stanley & Co. Incorporated of any underwriting discounts or commissions
         or placement  agency fees) in connection  with the issuance and sale of
         any securities by Holdings or any Subsidiary of Holdings; or

                   (viii) any transaction contemplated by any of the Stock Based
         Plans.

                   Notwithstanding any of the foregoing, nothing in this Section
4.6 shall prohibit the occurrence of (i) a Holdings Merger, (ii) the sale of all
or  substantially  all of the property and assets of Silgan or its successors to
Holdings  and the  assumption  by  Holdings of all or  substantially  all of the
liabilities  of Silgan or its  successors or (iii) the issuance by Silgan or its
successors of Securities.  Immediately upon the occurrence of an event specified
in clause  (i),  (ii) or (iii) of the  preceding  sentence,  all  references  to
Holdings in this Section 4.6 shall refer to the Successor Corporation.

                  SECTION 4.7  Limitation  on the  Issuance of Capital  Stock of
Restricted  Subsidiaries.  So long  as any of the  Securities  are  outstanding,
Holdings will not permit any Restricted  Subsidiary to,  directly or indirectly,
issue or sell any shares of its capital stock  (including  options,  warrants or
other rights to purchase shares of such capital stock) except (i) to Holdings or
another  Restricted  Subsidiary  that is a Wholly Owned  Subsidiary of Holdings,
(ii) pursuant to options on such capital stock granted to officers and directors
of such Restricted Subsidiary, (iii) if, immediately after giving effect to such
issuance  or sale,  such  Restricted  Subsidiary  would no longer  constitute  a
Restricted  Subsidiary or (iv) in connection  with an initial public offering of
the common stock of such Restricted Subsidiary;  provided that, within 12 months



                                      -38-

<PAGE>



after  the  date the Net Cash  Proceeds  of such  initial  public  offering  are
received by such Restricted  Subsidiary,  such Restricted  Subsidiary  shall (A)
apply an amount equal to such Net Cash Proceeds to repay Senior  Indebtedness of
Holdings or  Indebtedness  of a Restricted  Subsidiary,  in each case owing to a
Person other than Holdings or any of its Subsidiaries, (B) apply an amount equal
to such Net Cash Proceeds to the repurchase of Senior  Indebtedness  pursuant to
mandatory  repurchase  or  repayment   provisions   applicable  to  such  Senior
Indebtedness  or (C)  invest  an equal  amount,  or the  amount  not so  applied
pursuant  to  subclause  (A) or  (B)  (or  enter  into  a  definitive  agreement
committing  to so invest  within 12  months of the date of such  agreement),  in
property or assets that (as  determined in good faith by the Board of Directors,
whose determination shall be conclusive and evidenced by a Board Resolution) are
of a nature or type or are used in a business (or in a company  having  property
and assets of a nature or type, or engaged in a business)  similar or related to
the  nature or type of the  property  and  assets  of, or the  business  of, any
Restricted Subsidiary and its Subsidiaries existing on the date thereof.

                  Notwithstanding any of the foregoing,  nothing in this Section
4.7 shall prohibit the occurrence of (i) a Holdings Merger, (ii) the sale of all
or  substantially  all of the property and assets of Silgan or its successors to
Holdings  and the  assumption  by  Holdings of all or  substantially  all of the
liabilities of Silgan or its successors or (iii) the assumption by Silgan or its
successors of Indebtedness  represented by the Securities.  Immediately upon the
occurrence  of an event  specified in clause (i), (ii) or (iii) of the preceding
sentence,  all  references  to Holdings  in this  Section 4.7 shall refer to the
Successor Corporation.

                  SECTION 4.8  Repurchase of Securities  upon Change of Control.
(a) In the event of a Change in  Control,  each  Holder  shall have the right to
require the  repurchase  of its  Securities  by Holdings in cash pursuant to the
offer  described below (the "Change of Control Offer") at a purchase price equal
to 101% of the principal  amount,  plus accrued interest (if any) to the date of
purchase (the "Change of Control  Payment").  Prior to the mailing of the notice
to Holders provided for in the succeeding paragraph,  but in any event within 30
days following any Change of Control,  Holdings covenants to, or to cause Silgan
to, (i) repay in full all Indebtedness under the Silgan Credit Agreement and all
other Senior Indebtedness required to be redeemed or repurchased pursuant to the
terms thereof,  or to offer to repay in full all  Indebtedness  under the Silgan
Credit  Agreement  and all such  other  Senior  Indebtedness  and to  repay  the
Indebtedness of each holder of Senior  Indebtedness  who has accepted such offer
or (ii) obtain the requisite consents under the Silgan Credit Agreement and such
other Senior Indebtedness to permit the repurchase of the Securities as provided
for in the succeeding  paragraph.  Holdings shall first comply with the covenant



                                      -39-

<PAGE>



in the preceding sentence before it shall be required to repurchase Securities
pursuant to this Section 4.8.

                   (b) Within 30 days of the Change of Control,  Holdings  shall
mail a notice to the Trustee and each Holder stating:

                   (i) that a Change of Control has occurred,
         that the Change of Control Offer is being made pursuant to this Section
         4.8 and that all  Securities  validly  tendered  will be  accepted  for
         payment;

                   (ii) the purchase price and the date of purchase (which shall
         be a Business  Day no earlier  than 30 days nor later than 60 days from
         the date such notice is mailed) (the "Change of Control Payment Date");

                   (iii) that any Security not tendered  will continue to accrue
         interest pursuant to its terms;

                   (iv) that,  unless  Holdings  defaults  in the payment of the
         Change of Control Payment,  any Security  accepted for payment pursuant
         to the Change of Control Offer shall cease to accrue interest after the
         Change of Control Payment Date;

                   (v) that  Holders  electing  to have any  Security  purchased
         pursuant to the Change of Control  Offer will be required to  surrender
         such Security, together with the form entitled "Option of the Holder to
         Elect Purchase" on the reverse side of such Security completed,  to the
         Paying Agent at the address  specified in the notice prior to the close
         of business on the Business  Day  immediately  preceding  the Change of
         Control Payment Date;

                   (vi) that Holders will be entitled to withdraw their election
         if the Paying Agent  receives,  not later than the close of business on
         the third  Business  Day  immediately  preceding  the Change of Control
         Payment  Date,  a telegram,  telex,  facsimile  transmission  or letter
         setting  forth  the  name of  such  Holder,  the  principal  amount  of
         Securities  delivered for purchase and a statement  that such Holder is
         withdrawing his election to have such Securities purchased; and

                   (vii) that Holders whose  Securities are being purchased only
         in part will be issued new Securities  equal in principal amount to the
         unpurchased portion of the Securities  surrendered;  provided that each
         Security purchased and each new Security issued shall be in an original
         principal amount of $1.00 or integral multiples thereof.



                                      -40-

<PAGE>



                   (c) On the Change of Control Payment Date, Holdings shall:

                   (i)  accept  for  payment   Securities  or  portions  thereof
         tendered pursuant to the Change of Control Offer;

                   (ii) deposit with the Paying  Agent money  sufficient  to pay
         the purchase price of all  Securities or portions  thereof so accepted;
         and

                   (iii) deliver, or cause to be delivered,  to the Trustee, all
         Securities or portions  thereof so accepted  together with an Officers'
         Certificate  specifying the Securities or portions thereof accepted for
         payment by Holdings.

                  The  Paying  Agent  shall  promptly  mail,  to the  Holders of
Securities so accepted,  payment in an amount equal to the purchase  price,  and
the Trustee shall promptly  authenticate and mail to such Holders new Securities
equal  in  principal  amount  to  any  unpurchased  portion  of  the  Securities
surrendered;  provided that each Security purchased and each new Security issued
shall be in an original principal amount of $1.00 or integral multiples thereof.
Holdings will publicly announce the results of the Change of Control Offer on or
as soon as practicable after the Change of Control Payment Date. For purposes of
this Section 4.8, the Trustee shall act as Paying Agent.

                   (d)  Holdings  will comply with Rule 14e-1 under the Exchange
Act and any other securities laws and regulations  thereunder to the extent such
laws and  regulations  are  applicable,  in the event  that a Change of  Control
occurs under this Section 4.8 and Holdings is required to repurchase  Securities
as described above.

                   (e)  Notwithstanding  any of the  foregoing,  nothing in this
Section 4.8 shall  prohibit the  occurrence of (i) a Holdings  Merger,  (ii) the
sale of all or  substantially  all of the  property  and assets of Silgan or its
successors to Holdings,  and the assumption by Holdings of all or  substantially
all of the  liabilities  of Silgan or its  successors or (iii) the assumption by
Silgan  or  its  successors  of  Indebtedness  represented  by  the  Securities.
Immediately  upon the  occurrence  of an event  specified in clause (i), (ii) or
(iii) of the preceding sentence,  all references to Holdings in this Section 4.8
shall refer to the Successor Corporation.

                  SECTION 4.9 Limitation on Asset Sales. (a) In the event and to
the extent that the Net Cash  Proceeds  received  by Holdings or any  Restricted
Subsidiary from one or more Asset Sales occurring on or after the date hereof in
any period of 12  consecutive  months (other than Asset Sales by Holdings or any
Restricted Subsidiary to Holdings or another Restricted Subsidiary) exceed 15%


                                      -41-

<PAGE>



of Consolidated Net Tangible Assets in any one fiscal year (determined as of the
date  closest  to  the   commencement  of  such  12-month  period  for  which  a
consolidated  balance sheet of Holdings and its Subsidiaries has been prepared),
then Holdings shall, or shall cause such Restricted Subsidiary to, (i) within 12
months  after  the  date  the  Net  Cash  Proceeds  so  received  exceed  15% of
Consolidated  Net Tangible  Assets in any one fiscal year  (determined as of the
date  closest  to  the   commencement  of  such  12-month  period  for  which  a
consolidated  balance sheet of Holdings and its Subsidiaries has been prepared),
(A) apply an amount  equal to such  excess  Net Cash  Proceeds  to repay  Senior
Indebtedness  of Holdings or Indebtedness  of a Restricted  Subsidiary,  in each
case owing to a Person  other than  Holdings or any of its  Subsidiaries  or (B)
invest an equal amount,  or the amount not so applied  pursuant to subclause (A)
(or enter into a definitive  agreement  committing to so invest within 12 months
of the date of such  agreement),  in property or assets that (as  determined  in
good faith by the Board of Directors,  whose  determination  shall be conclusive
and  evidenced by a Board  Resolution)  are of a nature or type or are used in a
business (or in a company  having  property  and assets of a nature or type,  or
engaged in a business)  similar or related to the nature or type of the property
and assets of, or the business of, Holdings and its Subsidiaries existing on the
date  thereof  and (ii) apply such excess Net Cash  Proceeds  (to the extent not
applied pursuant to clause (i)) as provided in the following  paragraphs of this
Section 4.9. The amount of such excess Net Cash Proceeds  required to be applied
(or to be committed to be applied)  during such 12-month  period as set forth in
subclause (A) or (B) of the preceding sentence and not applied as so required by
the end of such period shall constitute "Excess Proceeds."

                   (b)  If,  as of the  first  day of any  calendar  month,  the
aggregate  amount  of  Excess  Proceeds  not  theretofore  subject  to an Excess
Proceeds  Offer (as defined  below) totals at least $10 million,  Holdings must,
not later  than the  fifteenth  Business  Day of such  month,  make an offer (an
"Excess  Proceeds  Offer") to  purchase  from the Holders on a pro rata basis an
aggregate  principal  amount of Securities  equal to the Excess Proceeds on such
date, at a purchase price equal to 101% of the principal  amount  thereof,  plus
accrued  interest  (if  any)  to the  date of  purchase  (the  "Excess  Proceeds
Payment"); provided, however, that no Excess Proceeds Offer shall be required to
be commenced with respect to the Securities until the Business Day following the
dates that payments are made pursuant to similar offers that are made to holders
of  Senior  Indebtedness,  and  need not be  commenced  if the  Excess  Proceeds
remaining after application to the Senior  Indebtedness  purchased in the offers
made to the holders of the Senior  Indebtedness  are less than $10 million;  and
provided  further,  however,  that no  Securities  may be  purchased  under this
Section  4.9 unless  Holdings  shall  have  purchased  all  Senior  Indebtedness
tendered pursuant to the offers applicable thereto.


                                      -42-

<PAGE>




                   (c)  Holdings  shall  commence  an Excess  Proceeds  Offer by
mailing a notice to the Trustee and each Holder stating:

                   (i) that the Excess  Proceeds Offer is being made pursuant to
         this  Section  4.9 and that all  Securities  validly  tendered  will be
         accepted for payment on a pro rata basis;

                   (ii) the purchase price and the date of purchase (which shall
         be a Business  Day no earlier  than 30 days nor later than 60 days from
         the date such notice is mailed) (the "Excess Proceeds Payment Date");

                   (iii) that any Security not tendered  will continue to accrue
         interest pursuant to its terms;

                   (iv) that,  unless  Holdings  defaults  in the payment of the
         Excess Proceeds Payment,  any Security accepted for payment pursuant to
         the Excess  Proceeds  Offer  shall cease to accrue  interest  after the
         Excess Proceeds Payment Date;

                   (v) that  Holders  electing  to have any  Security  purchased
         pursuant to the Excess Proceeds Offer will be required to surrender the
         Security,  together  with the form  entitled  "Option  of the Holder to
         Elect Purchase" on the reverse side of such Security completed,  to the
         Paying Agent at the address  specified in the notice prior to the close
         of  business  on the  Business  Day  immediately  preceding  the Excess
         Proceeds Payment Date;

                   (vi) that Holders will be entitled to withdraw their election
         if the Paying Agent  receives,  not later than the close of business on
         the third  Business  Day  immediately  preceding  the  Excess  Proceeds
         Payment  Date, a telegram,  telex,  facsimile  transmission  or letter,
         setting  forth  the  name of  such  Holder,  the  principal  amount  of
         Securities  delivered for purchase and a statement  that such Holder is
         withdrawing his election to have such Securities purchased; and

                   (vii) that Holders whose  Securities are being purchased only
         in part will be issued new Securities  equal in principal amount to the
         unpurchased portion of the Securities  surrendered;  provided that each
         Security purchased and each new Security issued shall be in an original
         principal amount of $1.00 or integral multiples thereof.

                   (d) On the Excess Proceeds Payment Date, Holdings shall:



                                      -43-

<PAGE>



                   (i) accept for  payment  on a pro rata  basis  Securities  or
         portions thereof tendered pursuant to the Excess Proceeds Offer;

                   (ii) deposit with the Paying  Agent money  sufficient  to pay
         the purchase price of all  Securities or portions  thereof so accepted;
         and

                   (iii) deliver, or cause to be delivered,  to the Trustee, all
         Securities or portions thereof so accepted,  together with an Officer's
         Certificate  specifying the Securities or portions thereof accepted for
         payment by Holdings.

                  The  Paying  Agent  shall  promptly  mail  to the  Holders  of
Securities so accepted payment in an amount equal to the purchase price, and the
Trustee  shall  promptly  authenticate  and mail to such  Holders a new Security
equal  in  principal   amount  to  any  unpurchased   portion  of  the  Security
surrendered;  provided that each Security purchased and each new Security issued
shall be in an original principal amount of $1.00 or integral multiples thereof.
Holdings will publicly announce the results of the Excess Proceeds Offer as soon
as  practicable  after the Excess  Proceeds  Payment Date.  For purposes of this
Section 4.9, the Trustee shall act as the Paying Agent.

                   (e)  Holdings  will comply with Rule 14e-l under the Exchange
Act and any other securities laws and regulations  thereunder to the extent such
laws and regulations are applicable,  in the event that such Excess Proceeds are
received  by  Holdings  under this  Section  4.9 and  Holdings  is  required  to
repurchase Securities as described above.

                   (f)  Notwithstanding  the foregoing,  nothing in this Section
4.9 shall prohibit the occurrence of (i) a Holdings Merger, (ii) the sale of all
or  substantially  all of the property and assets of Silgan or its successors to
Holdings,  and the  assumption  by Holdings of all or  substantially  all of the
liabilities of Silgan or its successors or (iii) the assumption by Silgan or its
successors of Indebtedness  represented by the Securities.  Immediately upon the
occurrence  of an event  specified in clause (i), (ii) or (iii) of the preceding
sentence,  all  references  to Holdings  in this  Section 4.9 shall refer to the
Successor Corporation.

                  SECTION 4.10 Corporate Existence.  Subject to Articles 4 and 5
of this Indenture,  so long as any of the Securities are  outstanding,  Holdings
will do or cause to be done all things  necessary  to preserve  and keep in full
force and effect its corporate  existence  and the  corporate  existence of each
Subsidiary  in  accordance  with  the  respective  organizational  documents  of
Holdings  and of each  Subsidiary  of  Holdings  and  the  rights  (charter  and
statutory),  licenses and franchises of Holdings and its Subsidiaries;  provided



                                      -44-

<PAGE>



that  Holdings  shall not be  required to  preserve  any such right,  license or
franchise,  or the corporate  existence of any  Subsidiary  of Holdings,  if the
preservation  thereof is no longer  desirable  in the conduct of the business of
Holdings and its  Subsidiaries  taken as a whole;  and provided further that any
Subsidiary  of Holdings  may  consolidate  with,  merge into,  or sell,  convey,
transfer,  lease or otherwise  dispose of all or part of its property and assets
to Holdings or any Wholly Owned Subsidiary of Holdings.

                   SECTION  4.11 Payment of Taxes and Other  Claims.  So long as
any of the Securities are outstanding,  Holdings will pay or discharge, or cause
to be paid or discharged,  before any penalty  accrues  thereon (i) all material
taxes,  assessments and governmental  charges levied or imposed upon Holdings or
any  Subsidiary of Holdings or upon the income,  profits or property of Holdings
or any  Subsidiary  of Holdings and (ii) all material  lawful  claims for labor,
materials  and  supplies  that,  if unpaid,  might by law become a Lien upon the
property of Holdings or any Subsidiary of Holdings; provided that Holdings shall
not be -------- required to pay or discharge, or cause to be paid or discharged,
any such tax, assessment,  charge or claim the amount, applicability or validity
of which is being  contested in good faith by  appropriate  proceedings  and for
which adequate reserves have been made.

                  SECTION 4.12 Notice of Defaults and Other Events. In the event
that any issue or issues of  Indebtedness  of  Holdings  and/or any  Significant
Subsidiary of Holdings having an outstanding  principal amount of $20 million or
more in the  aggregate for all such issues has been or could be declared due and
payable  before its maturity  because of the  occurrence of any event of default
under such Indebtedness (including,  without limitation, any Default or Event of
Default under this Indenture), so long as any of the Securities are outstanding,
Holdings,  promptly  after it becomes aware  thereof,  will give written  notice
thereof to the Trustee.

                  SECTION 4.13 Maintenance of Properties and Insurance.  So long
as any of the  Securities  are  outstanding,  Holdings will cause all properties
used or useful in the conduct of its business or the business of any  Subsidiary
of Holdings and material to Holdings and its Subsidiaries taken as a whole to be
maintained and kept in normal  condition,  repair and working order and supplied
with all necessary  equipment  and will cause to be made all necessary  repairs,
renewals,  replacements,  betterments and  improvements  thereof,  all as in the
judgment  of  Holdings  may be  necessary,  so that the  business  carried on in
connection therewith may be properly and advantageously  conducted at all times;
provided  that  nothing in this  Section  4.13  shall  prevent  Holdings  or any
Subsidiary of Holdings from  discontinuing the use,  operation or maintenance of
any of such  properties or disposing of any of them, if such  discontinuance  or
disposal is, in the judgment of the Board of Directors or the board of directors
of such Subsidiary, or an Officer (or other agent employed by Holdings or any


                                      -45-

<PAGE>



Subsidiary  of  Holdings)  of Holdings  or such  Subsidiary  of Holdings  having
managerial responsibility for any such property, desirable in the conduct of the
business of Holdings or such Subsidiary of Holdings.

                  So long as any of the  Securities  are  outstanding,  Holdings
will provide or cause to be provided, for itself and its Subsidiaries, insurance
(including  appropriate  self-insurance)  against  loss or  damage  of the kinds
customarily  insured against by corporations  similarly situated and owning like
properties,  including,  but not limited to,  products  liability  insurance and
public liability insurance with reputable insurers or with the government of the
United  States of  America,  or an agency or  instrumentality  thereof,  in such
amounts,  with such  deductibles  and by such methods as shall be customary  for
corporations similarly situated in the industry.

                  SECTION 4.14  Compliance  Certificates.  (a) So long as any of
the Securities are  outstanding,  Holdings shall deliver to the Trustee,  within
120 days after the end of each fiscal  year,  an  Officers'  Certificate,  which
shall contain a certification  from a Chief Executive  Officer,  Chief Financial
Officer or  Controller  that a review has been  conducted of the  activities  of
Holdings and its  Subsidiaries and Holdings' and its  Subsidiaries'  performance
under this Indenture and that Holdings has fulfilled all obligations  hereunder,
or, if there has been a Default in the fulfillment of any such obligation,  such
certificate  shall  contain a  description  of such  Default  and the nature and
status  thereof.  For purposes of this Section 4.14,  such  compliance  shall be
determined  without  regard  to any  period  of grace or  requirement  of notice
provided under this Indenture.

                   (b)  So  long  as  any of  the  Securities  are  outstanding,
Holdings  shall  deliver  to the  Trustee,  within  120  days  after  the end of
Holdings' fiscal year, a certificate signed by Holdings'  independent  certified
public  accountants  stating (i) that their  audit  examination  has  included a
review of the  terms of this  Indenture  and the  Securities  as they  relate to
accounting  matters,   (ii)  that  they  have  read  the  most  recent  Officers
Certificate  delivered to the Trustee  pursuant to paragraph (a) of this Section
4.14 and (iii) whether,  in connection  with their audit  examination,  anything
came to their  attention  that caused them to believe  that  Holdings was not in
compliance with any of the terms, covenants, provisions or conditions of Article
4 and Section 5.1 of this  Indenture as they pertain to accounting  matters and,
if any Default or Event of Default has come to their  attention,  specifying the
nature and period of existence thereof; provided that such independent certified
public accountants shall not be liable in respect of such statement by reason of
any failure to obtain  knowledge  of any such  Default or Event of Default  that
would not be  disclosed  in the  course  of an audit  examination  conducted  in
accordance with generally  accepted auditing  standards in effect at the date of
such examination.



                                      -46-

<PAGE>



                  SECTION  4.15  Commission  Reports and Reports to Holders.  So
long as any of the  Securities  are  outstanding,  within 15 days after Holdings
files with the Commission  copies of its annual  reports and other  information,
documents and reports (or copies of such portions of any of the foregoing as the
Commission may by rules and  regulations  prescribe) that it is required to file
with the  Commission  pursuant  to  Section  13 or 15(d)  of the  Exchange  Act,
Holdings shall file the same with the Trustee.  So long as any Securities remain
outstanding,  Holdings  shall  cause  quarterly  reports  (containing  unaudited
financial  statements)  for the first  three  quarters  of each  fiscal year and
annual reports (containing  audited financial  statements and an opinion thereon
by Holdings' independent certified public accountants) that it would be required
to  file  under  Section  13 of  the  Exchange  Act if it had a  class  of  debt
securities  listed  on a  national  securities  exchange  to be  filed  with the
Commission  and the Trustee  within 15 days of when such report  would have been
required to be filed with the  Commission  under Section 13 of the Exchange Act.
So long as any of the  Securities  are  outstanding,  Holdings also shall comply
with the other provisions of TIA Section 314(a).

                  SECTION 4.16 Waiver of Stay, Extension or Usury Laws. Holdings
covenants  (to the extent  that it may  lawfully  do so) that it will not at any
time  insist  upon,  or plead,  or in any  manner  whatsoever  claim or take the
benefit or advantage of, any stay or extension law or any usury law or other law
that would  prohibit or forgive  Holdings  from paying all or any portion of the
principal of,  premium,  if any, or interest on the  Securities as  contemplated
herein,  wherever  enacted,  now or at any time hereafter in force,  or that may
affect the covenants or the  performance of this  Indenture;  and (to the extent
that it may  lawfully do so)  Holdings  hereby  expressly  waives all benefit or
advantage of any such law and covenants that it will not hinder, delay or impede
the  execution of any power herein  granted to the Trustee,  but will suffer and
permit the execution of every such power as though no such law had been enacted.

                  SECTION   4.17   Trustee  Not   Liable.   Holdings  is  solely
responsible for performing the duties and responsibilities contained in Sections
4.8 and 4.9 of this  Indenture,  other than the  obligations  of the  Trustee as
Paying Agent  expressly set forth therein.  The Trustee shall not be responsible
for any failure of Holdings to make any deposit with the Trustee as Paying Agent
or to  deliver  to the  Trustee  Securities  accepted  by it or,  subject to TIA
Sections  315(a)  through (d), any failure of Holdings to comply with any of the
other covenants of Holdings contained in Sections 4.8 and 4.9 of this Indenture.




                                      -47-

<PAGE>



                                   ARTICLE 5.

                              Successor Corporation

                  SECTION 5.1 When Holdings May Merge,  Etc.  Holdings shall not
consolidate  with,  merge  with or into,  or sell,  convey,  transfer,  lease or
otherwise  dispose of all or substantially all of its property and assets (as an
entirety  or  substantially  as an entirety  in one  transaction  or a series of
related transactions) to, any Person (other than a Restricted Subsidiary that is
a Wholly Owned  Subsidiary of Holdings;  provided  that, in connection  with any
merger  of  Holdings  with any  Restricted  Subsidiary  that is a  Wholly  Owned
Subsidiary  of  Holdings,  no  consideration  (other  than  common  stock in the
surviving Person or Holdings) shall be issued or distributed to the stockholders
of Holdings) or permit any Person to merge with or into Holdings, unless:

                   (i) Holdings  shall be the continuing  Person,  or the Person
         (if other than  Holdings)  formed by such  consolidation  or into which
         Holdings is merged or that  acquired or leased such property and assets
         of Holdings shall be a corporation organized and validly existing under
         the laws of the United  States of America or any  jurisdiction  thereof
         and shall expressly assume, by a supplemental  indenture,  executed and
         delivered to the Trustee,  in form satisfactory to the Trustee,  all of
         the  obligations  of Holdings on all of the  Securities  and under this
         Indenture;

                   (ii) immediately after giving effect to such transaction,  no
         Default or Event of Default shall have occurred and be continuing;

                   (iii)  immediately after giving effect to such transaction on
         a pro forma  basis,  the  Interest  Coverage  Ratio of Holdings (or any
         Person  becoming the successor  obligor on the  Securities) is at least
         1:1;  provided that if the Interest  Coverage Ratio of Holdings  before
         giving  effect to such  transaction  is  within  the range set forth in
         column (A) below,  then the Interest Coverage Ratio of Holdings (or any
         Person becoming the successor  obligor on the  Securities)  shall be at
         least equal to the lesser of (1) the ratio  determined  by  multiplying
         the percentage  set forth in column (B) below by the Interest  Coverage
         Ratio of Holdings prior to such transaction and (2) the ratio set forth
         in column (C) below:

      (A)                       (B)                      (C)
      ---                       ---                      ---
1.11:1 to 1.99:1                90%                     1.5:1
2.00:1 to 2.99:1                80%                     2.1:1
3.00:1 to 3.99:1                70%                     2.4:1
4.00:1 or more                  60%                     2.5:1


         and provided further that, if the Interest Coverage Ratio of
         Holdings (or any Person becoming the successor obligor on


                                      -48-

<PAGE>



         the  Securities)  is 3:1 or  more,  the  calculation  in the  preceding
         proviso shall be inapplicable and such  transaction  shall be deemed to
         have complied with the requirements of this clause (iii);

                   (iv) immediately after giving effect to such transaction on a
         pro forma basis,  Holdings  (or any Person that  becomes the  successor
         obligor on the Securities) shall have a Consolidated Net Worth equal to
         or greater  than the  Consolidated  Net Worth of  Holdings  immediately
         prior to such transaction; and

                   (v) Holdings delivers to the Trustee an Officer's Certificate
         (attaching the arithmetic  computations to demonstrate  compliance with
         clauses (iii) and (iv)) and an Opinion of Counsel, in each case stating
         that such  consolidation,  merger  or  transfer  and such  supplemental
         indenture  comply  with  this  Section  5.1  and  that  all  conditions
         precedent  provided for herein relating to such  transaction  have been
         complied with;

         provided, however, that clause (iv) of this Section 5.1 shall not apply
         to, and the Interest  Coverage  Ratio  required by clause (iii) of this
         Section 5.1 (A) shall be 1.75:1 with respect to, (1) a Holdings Merger,
         (2) the sale of all or substantially  all of the property and assets of
         Silgan or its successors to Holdings, and the assumption by Holdings of
         all or substantially all of the liabilities of Silgan or its successors
         or (3) the  assumption  by Silgan  or its  successors  of  Indebtedness
         represented  by the  Securities  and (B) does not apply if, in the good
         faith  determination  of the Board of  Directors,  whose  determination
         shall be evidenced by a Board Resolution, the principal purpose of such
         transaction is to change the state of  incorporation  of Holdings;  and
         provided further,  however, that any such transaction shall not have as
         one of its purposes the evasion of the limitations of this Section 5.1.

                  SECTION  5.2  Successor  Corporation  Substituted.   Upon  any
consolidation  or  merger,  or any sale,  conveyance,  transfer,  lease or other
disposition of all or  substantially  all of the property and assets of Holdings
in accordance  with Section 5.1 of this  Indenture,  the  successor  corporation
formed by such  consolidation  or into which Holdings is merged or to which such
sale, conveyance, transfer, lease or other disposition is made shall succeed to,
and be  substituted  for,  and may exercise  every right and power of,  Holdings
under this Indenture with the same effect as if such successor  corporation  had
been named as Holdings herein.




                                      -49-

<PAGE>



                                   ARTICLE 6.

                              Default and Remedies

                  SECTION  6.1 Events of Default.  An "Event of Default"  occurs
with respect to the Securities if:

                   (i)  Holdings  defaults  in the payment of  principal  of (or
         premium, if any, on) any Security when the same becomes due and payable
         at maturity, upon acceleration, redemption or otherwise, whether or not
         such payment is prohibited by Article 10 of this Indenture,  if Article
         10 is then applicable;

                   (ii)  Holdings  defaults  in the  payment of  interest on any
         Security  when the  same  becomes  due and  payable,  and such  default
         continues  for a period  of 30 days,  whether  or not such  payment  is
         prohibited  by  Article  10 of this  Indenture,  if  Article 10 is then
         applicable;

                   (iii) Holdings defaults in the performance of or breaches any
         other  covenant or agreement of Holdings in this Indenture or under the
         Securities,  and such  default or breach  continues  for a period of 30
         consecutive  days after written notice by the Trustee or the Holders of
         25% or more in  aggregate  principal  amount of the  Securities  in the
         manner described below;

                   (iv)  there  occurs  with  respect  to any issue or issues of
         Indebtedness of Holdings and/or any  Significant  Subsidiary  having an
         outstanding  principal  amount of $20 million or more in the  aggregate
         for all such  issues of  Holdings  and/or any  Significant  Subsidiary,
         whether such Indebtedness now exists or shall hereafter be created, (A)
         an event of default that has caused the holder  thereof to declare such
         Indebtedness  to be due and payable  prior to its Stated  Maturity  and
         such  Indebtedness has not been discharged in full or such acceleration
         has not been rescinded or annulled within 30 days of such  acceleration
         and/or (B) the  failure to make a  principal  payment at the final (but
         not any interim) fixed  maturity and such  defaulted  payment shall not
         have been  made,  waived  or  extended  within 30 days of such  payment
         default;

                   (v) any final  judgment or order (not  covered by  insurance)
         for the payment of money in excess of $10 million  individually  or $20
         million or more in the aggregate for all such final judgments or orders
         against all such Persons  (treating any deductibles,  self-insurance or
         retention as not so covered) shall be rendered  against Holdings or any
         Significant Subsidiary and shall not be discharged,  and there shall be
         any period of 60 consecutive days following entry of the final judgment
         or order in excess of $10 million individually or that causes the


                                      -50-

<PAGE>



         aggregate  amount for all such final  judgments  or orders  outstanding
         against all such  Persons to exceed $20 million  during which a stay of
         enforcement  of such final  judgment  or order,  by reason of a pending
         appeal or otherwise, shall not be in effect;

                   (vi) a court having  jurisdiction  in the  premises  enters a
         decree  or  order  for  (A)  relief  in  respect  of  Holdings  or  any
         Significant  Subsidiary  in an  involuntary  case under any  applicable
         bankruptcy, insolvency or other similar law now or hereafter in effect,
         (B)  appointment  of  a  receiver,  liquidator,   assignee,  custodian,
         trustee,   sequestrator   or  similar   official  of  Holdings  or  any
         Significant  Subsidiary or for all or substantially all of the property
         and assets of Holdings or any Significant Subsidiary or (C) the winding
         up or  liquidation  of the  affairs  of  Holdings  or  any  Significant
         Subsidiary  and,  in each  case,  such  decree  or order  shall  remain
         unstayed and in effect for a period of 60 consecutive days; and

                   (vii) Holdings or any Significant  Subsidiary (A) commences a
         voluntary  case under any  applicable  bankruptcy,  insolvency or other
         similar law now or hereafter in effect,  or consents to the entry of an
         order  for  relief in an  involuntary  case  under  any such  law,  (B)
         consents  to the  appointment  of or taking  possession  by a receiver,
         liquidator,  assignee,  custodian,  trustee,  sequestrator  or  similar
         official  of  Holdings  or any  Significant  Subsidiary  or for  all or
         substantially  all  of the  property  and  assets  of  Holdings  or any
         Significant  Subsidiary or (C) effects any general  assignment  for the
         benefit of creditors.

                  A Default  under clause (iii) is not an Event of Default until
the Trustee notifies Holdings in writing,  or the Holders of at least 25% of the
aggregate  principal amount of the Securities then  outstanding  notify Holdings
and the  Trustee in  writing,  of the  Default  and  Holdings  does not cure the
Default within 30 days after receipt of the notice.  The notice must specify the
Default,  demand that it be  remedied  and state that the notice is a "Notice of
Default."  Such notice  shall be given by the Trustee if so requested in writing
by the Holders of 25% of the aggregate  principal  amount of the Securities then
outstanding.

                  SECTION 6.2  Acceleration.  If an Event of Default (other than
an Event of Default  specified  in clause  (vi) or (vii) of Section  6.1 of this
Indenture  that  occurs  with  respect  to  Holdings  or  Silgan)  occurs and is
continuing,  the  Trustee  or the  Holders  of at  least  25%  of the  aggregate
principal  amount of the  Securities  then  outstanding,  by  written  notice to
Holdings  (and to the  Trustee  if such  notice  is  given by the  Holders  (the
"Acceleration  Notice")),  may, and the Trustee at the request of the Holders of
at least 25% in aggregate  principal  amount of the Securities then  outstanding
shall,  declare the  principal  of and all  accrued  and unpaid  interest on the



                                      -51-

<PAGE>



Securities  to  be  immediately  due  and  payable.   Any  such  declaration  of
acceleration  shall not become  effective until the earlier of (A) five Business
Days after receipt of the  Acceleration  Notice by the Bank Agent,  Holdings and
the agent for the holders of the Silgan  Notes and  Discount  Debentures  or (B)
acceleration of the Indebtedness  under the Silgan Credit Agreement,  the Silgan
Notes  or  the  Discount  Debentures;  provided  that  such  acceleration  shall
automatically  be rescinded and annulled  without any further action required on
the  part of the  Holders  in the  event  that  any and all  Events  of  Default
specified in the Acceleration Notice under this Indenture shall have been cured,
waived  or  otherwise  remedied  as  provided  in this  Indenture  prior  to the
expiration of the period  referred to in the  preceding  clauses (A) and (B). In
the event of a declaration of acceleration because an Event of Default set forth
in clause (iv) of Section 6.1 of this  Indenture has occurred and is continuing,
such declaration of acceleration  shall be automatically  rescinded and annulled
if the event of default triggering such Event of Default pursuant to clause (iv)
of Section 6.1 of this  Indenture  shall be remedied,  cured by Holdings  and/or
such   Significant   Subsidiary  or  waived  by  the  holders  of  the  relevant
Indebtedness  within 60 days after the declaration of acceleration  with respect
thereto. If an Event of Default specified in clause (vi) or (vii) of Section 6.1
of this  Indenture  occurs with respect to Holdings or Silgan,  the principal of
and all  accrued  and unpaid  interest  on the  Securities  shall  become and be
immediately  due and payable without any declaration or other act on the part of
the  Trustee or any  Holder.  The  Holders of at least a majority  in  aggregate
principal  amount of the outstanding  Securities,  by written notice to Holdings
and to the  Trustee,  may  waive  all past  defaults  and  rescind  and  annul a
declaration of acceleration  and its  consequences if (1) all existing Events of
Default,  other than the non-payment of the principal of,  premium,  if any, and
interest on the  Securities  that have become due solely by such  declaration of
acceleration,  have  been  cured or  waived  and (2) the  rescission  would  not
conflict with any judgment or decree of a court of competent jurisdiction.

                  SECTION 6.3 Other Remedies.  If an Event of Default occurs and
is continuing,  the Trustee may pursue any available remedy by proceeding at law
or in equity to collect  the  payment  of  principal  of,  premium,  if any,  or
interest on the Securities or to enforce the performance of any provision of the
Securities or this Indenture.

                  The  Trustee  may  maintain a  proceeding  even if it does not
possess any of the Securities or does not produce any of them in the proceeding.

                  SECTION 6.4 Waiver of Past Defaults.  Subject to Sections 6.2,
6.7 and 9.2 of this  Indenture,  the Holders of at least a majority in aggregate
principal amount of the outstanding  Securities,  by notice to the Trustee,  may
waive an existing Default or Event of Default and its consequences, except a


                                      -52-

<PAGE>



Default in the  payment of  principal  of,  premium,  if any, or interest on any
Security as  specified  in clause (i) or (ii) of Section 6.1 of this  Indenture.
Upon any such  waiver,  such  Default  shall  cease to  exist,  and any Event of
Default arising  therefrom shall be deemed to have been cured, for every purpose
of this  Indenture;  but no such waiver shall extend to any  subsequent or other
Default or Event of Default or impair any right consequent thereto.

                  SECTION  6.5  Control by  Majority.  The Holders of at least a
majority in aggregate principal amount of the outstanding  Securities may direct
the time, method and place of conducting any proceeding for any remedy available
to the  Trustee  or  exercising  any trust or power  conferred  on the  Trustee.
However,  the  Trustee  may refuse to follow any  direction  that the Trustee is
advised by counsel  conflicts with law or this  Indenture,  that may involve the
Trustee in personal  liability or that the Trustee  determines in good faith may
be unduly prejudicial to the rights of Holders not joining in the giving of such
direction.

                  SECTION 6.6  Limitation on Suits.  A Holder may not pursue any
remedy with respect to this Indenture or the Securities unless:

                   (i) the  Holder  gives to the  Trustee  written  notice  of a
         continuing Event of Default;

                   (ii) the  Holders  of at  least  25% in  aggregate  principal
         amount of outstanding  Securities make a written request to the Trustee
         to pursue the remedy;

                   (iii) such Holder or Holders  offer to the Trustee  indemnity
         satisfactory to the Trustee against any costs, liability or expense;

                   (iv) the Trustee  does not comply with the request  within 60
         days after receipt of the request and the offer of indemnity; and

                   (v) during such 60-day  period,  the Holders of a majority in
         aggregate  principal  amount of the outstanding  Securities do not give
         the Trustee a direction that is inconsistent with the request.

                  For purposes of Section 6.5 of this Indenture and this Section
6.6,  the  Trustee   shall  comply  with  TIA  Section   316(a)  in  making  any
determination of whether the Holders of the required aggregate  principal amount
of  outstanding  Securities  have  concurred  in any request or direction of the
Trustee to pursue any  remedy  available  to the  Trustee  or the  Holders  with
respect to this Indenture or the Securities or otherwise under the law.



                                      -53-

<PAGE>



                  A Holder may not use this Indenture to prejudice the rights of
another Holder or to obtain a preference or priority over such other Holder.

                  SECTION   6.7   Rights  of   Holders   to   Receive   Payment.
Notwithstanding  any other provision of this Indenture,  the right of any Holder
to receive  payment of the  principal  of,  premium,  if any, or interest on its
Securities,  or to bring suit for the  enforcement  of any such  payment,  on or
after  the  respective  due  dates  expressed  in its  Securities,  shall not be
impaired or affected without the consent of the Holder.

                  SECTION 6.8 Collection Suit by Trustee. If an Event of Default
in payment of principal,  premium or interest specified in clause (i) or (ii) of
Section 6.1 of this Indenture occurs and is continuing,  the Trustee may recover
judgment in its own name and as trustee of an express trust against  Holdings or
any other obligor of the Securities for the whole amount of principal,  premium,
if any, and accrued interest (if any) remaining  unpaid,  together with interest
on overdue principal,  premium,  if any, and, to the extent that payment of such
interest is lawful,  interest on overdue installments of interest,  in each case
at the  rate  borne  by the  Securities,  and such  further  amount  as shall be
sufficient  to cover  the  costs  and  expenses  of  collection,  including  the
reasonable  compensation,  expenses,  disbursements and advances of the Trustee,
its agents and counsel.

                  SECTION 6.9 Trustee May File Proofs of Claim.  The Trustee may
file such proofs of claim and other  papers or  documents as may be necessary or
advisable  in order to have the claims of the Trustee  (including  any claim for
the  reasonable  compensation,  expenses,  disbursements  and  advances  of  the
Trustee,  its agents and counsel,  and any other  amounts due the Trustee  under
Section  7.6 of  this  Indenture)  and  the  Holders  allowed  in  any  judicial
proceedings  relative to Holdings (or any other obligor of the Securities),  its
creditors or its  property  and shall be entitled  and  empowered to collect and
receive any monies or other  property  payable or deliverable on any such claims
and to distribute the same,  and any custodian in any such judicial  proceedings
is hereby authorized by each Holder to make such payments to the Trustee and, in
the event that the Trustee shall consent to the making of such payments directly
to the  Holders,  to pay to the Trustee any amount due to it for the  reasonable
compensation, expenses, disbursements and advances of the Trustee, its agent and
counsel,  and any  other  amounts  due the  Trustee  under  Section  7.6 of this
Indenture. To the extent that such payment of reasonable compensation, expenses,
disbursements  and  advances  of the  Trustee,  its agent and counsel out of the
estate in any such judicial  proceeding shall be denied for any reason,  payment
of the same shall be secured by a lien on, and shall be paid out of, any and all
dividends, distributions, monies, securities and other property that the Holders
may be entitled to receive in such judicial proceedings,  whether in liquidation
or under any plan of reorganization, arrangement or otherwise.  Nothing herein


                                      -54-

<PAGE>



contained  shall be deemed to empower the Trustee to authorize or consent to, or
accept  or  adopt  on  behalf  of  any  Holder,   any  plan  of  reorganization,
arrangement, adjustment or composition affecting the Securities or the rights of
any Holder thereof,  or to authorize the Trustee to vote in respect of the claim
of any Holder in any such proceeding.

                  SECTION  6.10  Priorities.  If the Trustee  collects any money
pursuant to this Article 6, it shall pay out the money in the  following  order,
subject to Article 10 of this Indenture:

                           First:  to the Trustee for amounts due under
         Section 7.6 of this Indenture;

                           Second:  to Holders for  amounts  then due and unpaid
         for principal of,  premium,  if any, and interest on the  Securities in
         respect  of  which or for the  benefit  of which  such  money  has been
         collected,  ratably,  without  preference  or  priority  of  any  kind,
         according  to the  amounts  due  and  payable  on such  Securities  for
         principal, premium, if any, and interest, respectively; and

                           Third:  to Holdings or any other obligors of the
         Securities, as their interests may appear, or as a court of
         competent jurisdiction may direct.

                  The Trustee, upon prior written notice to Holdings,  may fix a
record date and payment date for any payment to Holders pursuant to this Section
6.10.

                  SECTION  6.11  Undertaking  for  Costs.  In any  suit  for the
enforcement  of any right or remedy under this  Indenture or in any suit against
the  Trustee for any action  taken or omitted by it as  Trustee,  a court in its
discretion  may  require  the  filing  by any party  litigant  in the suit of an
undertaking  to pay the costs of the suit,  and the court in its  discretion may
assess reasonable costs, including reasonable attorneys' fees, against any party
litigant  in the suit  having  due  regard to the  merits  and good faith of the
claims or defenses made by the party litigant.  This Section 6.11 does not apply
to a suit by the  Trustee,  a suit by a Holder  pursuant  to Section 6.7 of this
Indenture,  or a suit by  Holders  of more than 10% in  principal  amount of the
outstanding Securities.

                  SECTION  6.12  Restoration  of  Rights  and  Remedies.  If the
Trustee or any Holder has  instituted  any  proceeding  to enforce  any right or
remedy  under  this  Indenture  and such  proceeding  has been  discontinued  or
abandoned for any reason, or has been determined  adversely to the Trustee or to
such Holder,  then, and in every such case, subject to any determination in such
proceeding,  Holdings,  the Trustee and the Holders shall be restored  severally
and respectively to their former  positions  hereunder and thereafter all rights



                                      -55-

<PAGE>



and  remedies of the Trustee  and the Holders  shall  continue as though no such
proceeding had been instituted.

                  SECTION  6.13  Rights  and  Remedies  Cumulative.   Except  as
otherwise  provided  with respect to the  replacement  or payment of  mutilated,
destroyed, lost or wrongfully taken Securities in Section 2.6 of this Indenture,
no right or remedy  herein  conferred  upon or reserved to the Trustee or to the
Holders is intended  to be  exclusive  of any other  right or remedy,  and every
right and remedy shall,  to the extent  permitted by law, be  cumulative  and in
addition to every other right and remedy  given  hereunder  or now or  hereafter
existing at law or in equity or  otherwise.  The  assertion or employment of any
right or remedy  hereunder,  or  otherwise,  shall not  prevent  the  concurrent
assertion or employment of any other appropriate right or remedy.

                  SECTION  6.14  Delay  or  Omission  Not  Waiver.  No  delay or
omission  of the  Trustee  or of any  Holder  to  exercise  any  right or remedy
accruing  upon any Event of  Default  shall  impair  any such right or remedy or
constitute  a waiver of any such Event of Default  or an  acquiescence  therein.
Every  right and remedy  given by this  Article 6 or by law to the Trustee or to
the Holders may be  exercised  from time to time,  and as often as may be deemed
expedient, by the Trustee or by the Holders, as the case may be.


                                   ARTICLE 7.

                                     Trustee

                  SECTION 7.1 Rights of Trustee.  Subject to TIA Sections 315(a)
through (d):

                   (i) the Trustee may rely on any document believed by it to be
         genuine and to have been signed or presented by the proper person.  The
         Trustee need not investigate any fact or matter stated in the document;

                   (ii) before the Trustee acts or refrains from acting,  it may
         require an Officers' Certificate or an Opinion of Counsel,  which shall
         conform to Section  11.4 of this  Indenture.  The Trustee  shall not be
         liable  for any  action  it takes  or  omits  to take in good  faith in
         reliance on such certificate or opinion;

                   (iii) the Trustee may act  through its  attorneys  and agents
         and shall not be  responsible  for the  misconduct or negligence of any
         agent appointed with due care;

                   (iv) the Trustee shall be under no obligation to exercise any
         of the rights or powers  vested in it by this  Indenture at the request
         or  direction of any of the  Holders,  unless such  Holders  shall have
         


                                      -56-

<PAGE>



         offered to the Trustee  reasonable  security or  indemnity  against the
         costs,  expenses  and  liabilities  that  might  be  incurred  by it in
         compliance with such request or direction;

                   (v) the  Trustee  or Paying  Agent  shall  not be liable  for
         interest on any money  recovered  by it except as the Trustee or Paying
         Agent may agree in writing  with  Holdings.  Money held in trust by the
         Trustee or Paying Agent need not be segregated  from other funds except
         to the extent required by law; and

                   (vi) the Trustee  shall not be liable for any action it takes
         or omits to take in good faith that it  believes  to be  authorized  or
         within its rights or powers;  provided that the Trustee's  conduct does
         not constitute negligence or bad faith.

                  SECTION 7.2 Individual Rights of Trustee.  The Trustee, in its
individual or any other capacity,  may become the owner or pledgee of Securities
and may otherwise deal with Holdings or its  Affiliates  with the same rights it
would  have if it were not the  Trustee.  Any  Agent  may do the same  with like
rights. However, the Trustee is subject to TIA Sections 310(b) and 311.

                  SECTION  7.3  Trustee's  Disclaimer.  The Trustee (i) makes no
representation  as to  the  validity  or  adequacy  of  this  Indenture  or  the
Securities, (ii) shall not be accountable for Holdings' use of the proceeds from
the  Securities  and (iii) shall not be  responsible  for any  statement  in the
Securities other than its certificate of authentication.

                  SECTION 7.4 Notice of Default.  If any Default or any Event of
Default  occurs  and is  continuing  and if such  Default or Event of Default is
known to the Trustee, the Trustee shall mail to each Holder in the manner and to
the extent  provided  in TIA  Section  313(c)  notice of the Default or Event of
Default within 30 days after it occurs,  unless such Default or Event of Default
has been cured; provided,  however, that, except in the case of a default in the
payment of the principal of, premium,  if any, or interest on any Security,  the
Trustee  shall be  protected  in  withholding  such notice if and so long as the
board of directors,  the executive  committee or a trust  committee of directors
and/or  Responsible  Officers  of the Trustee in good faith  determine  that the
withholding of such notice is in the interest of the Holders.

                  The  Trustee  shall  not be deemed  to have  knowledge  of any
Default or Event of Default except (i) any Event of Default  occurring  pursuant
to Section  6.1(i),  6.1(ii)  or 4.1 of this  Indenture  if the  Trustee is then
acting  as  Paying  Agent or (ii) any  Default  or Event of  Default  of which a
Responsible  Officer of the Trustee shall have received written  notification or
obtained actual knowledge,  and such notification shall not be deemed to include
receipt of information obtained in any report or other documents furnished under


                                      -57-

<PAGE>



Section 4.15 of this  Indenture,  which reports and documents the Trustee shall
 have no duty to examine.

                  SECTION  7.5  Reports by Trustee  to  Holders.  Within 60 days
after each May 15,  beginning  with May 15, 1993, the Trustee shall mail to each
Holder as provided in TIA Section 313(c) a brief report dated as of such May 15,
if required by TIA Section 313(a).

                  SECTION 7.6 Compensation and Indemnity.  Holdings shall pay to
the  Trustee  such  compensation  as shall be  agreed  upon in  writing  for its
services.  The  compensation  of the Trustee  shall not be limited by any law on
compensation  of a trustee of an express  trust.  Holdings  shall  reimburse the
Trustee  upon  request for all  reasonable  out-of-pocket  expenses and advances
incurred or made by it. Such expenses shall include the reasonable  compensation
and expenses of the Trustee's agents and counsel.

                  Holdings shall indemnify the Trustee for, and hold it harmless
against,  any loss or liability or expense incurred by it without  negligence or
bad faith on its part in connection  with the  administration  of this Indenture
and its duties under this Indenture and the Securities,  including the costs and
expenses of defending  itself  against any claim or  liability  and of complying
with any process  served upon it or any of its officers in  connection  with the
exercise or  performance of any of its powers or duties under this Indenture and
the Securities. The Trustee shall notify Holdings promptly of any claim asserted
against the Trustee for which it may seek  indemnity.  Holdings shall defend the
claim and the  Trustee  shall  cooperate  in the  defense.  The Trustee may have
separate  counsel and Holdings  shall pay  reasonable  fees and expenses of such
counsel.  Holdings  need not pay for any  settlements  made without its consent;
provided that such consent shall not be unreasonably withheld. Holdings need not
reimburse any expense or indemnify against any loss or liability incurred by the
Trustee through negligence or bad faith.

                  If the Trustee incurs  expenses or renders  services after the
occurrence  of an Event of Default  specified in clause (vi) or (vii) of Section
6.1 of this Indenture,  the expenses and the  compensation for the services will
be  intended to  constitute  expenses  of  administration  under Title 11 of the
United States  Bankruptcy  Code or any  applicable  federal or state law for the
relief of debtors.

                  SECTION 7.7  Replacement of Trustee.  A resignation or removal
of the Trustee and  appointment  of a successor  Trustee shall become  effective
only upon the successor Trustee's  acceptance of appointment as provided in this
Section 7.7.

                  The Trustee may resign by so notifying  Holdings in writing at
least  30  Business  Days prior to the date of the proposed resignation. 


                                      -58-

<PAGE>



The Holders of a majority in principal amount of the outstanding  Securities may
remove the  Trustee by so  notifying  the  Trustee in writing  and may appoint a
successor Trustee with the consent of Holdings.  Holdings may remove the Trustee
if:

                   (i) the  Trustee  fails to comply  with  Section  7.9 of this
         Indenture;

                   (ii) the Trustee is adjudged a bankrupt or an insolvent;

                   (iii) a receiver or other public  officer takes charge of the
         Trustee or its property; or

                   (iv) the Trustee becomes incapable of acting.

                  If the Trustee  resigns or is removed,  or if a vacancy exists
in the office of Trustee  for any  reason,  Holdings  shall  promptly  appoint a
successor Trustee. Within one year after the successor Trustee takes office, the
Holders of a majority in  principal  amount of the  outstanding  Securities  may
appoint a  successor  Trustee to replace  the  successor  Trustee  appointed  by
Holdings. If the successor Trustee does not take office within 60 days after the
retiring Trustee resigns or is removed,  the retiring  Trustee,  Holdings or the
Holders of a majority in  principal  amount of the  outstanding  Securities  may
petition any court of competent  jurisdiction for the appointment of a successor
Trustee.

                  A successor Trustee shall deliver a written  acceptance of its
appointment  to the  retiring  Trustee and to  Holdings.  Immediately  after the
delivery of such written acceptance, subject to the lien provided in Section 6.9
of this Indenture,  (i) the retiring Trustee shall transfer all property held by
it as Trustee to the successor  Trustee,  (ii) the resignation or removal of the
retiring  Trustee shall become  effective and (iii) the successor  Trustee shall
have all the rights,  powers and duties of the Trustee under this  Indenture.  A
successor Trustee shall mail notice of its succession to each Holder.

                  If the  Trustee  fails  to  comply  with  Section  7.9 of this
Indenture,  any Holder who satisfies the  requirements of TIA Section 310(b) may
petition any court of competent  jurisdiction for the removal of the Trustee and
the appointment of a successor Trustee.

                  Notwithstanding  replacement  of the Trustee  pursuant to this
Section 7.7,  Holdings'  obligations  under Section 7.6 of this Indenture  shall
continue for the benefit of the retiring Trustee.

                  SECTION 7.8  Successor Trustee by Merger, Etc.  If the
Trustee  consolidates  with,  merges  or  converts  into, or transfers all or


                                      -59-

<PAGE>



substantially  all of its corporate  trust business to,  another  corporation or
national banking association, the resulting, surviving or transferee corporation
or national banking  association  without any further act shall be the successor
Trustee with the same effect as if the  successor  Trustee had been named as the
Trustee herein.

                  SECTION 7.9  Eligibility.  This Indenture  shall always have a
Trustee who satisfies the  requirements  of TIA Section  310(a)(1).  The Trustee
shall have a combined  capital and surplus of at least  $25,000,000 as set forth
in its most recent published annual report of condition.

                  SECTION  7.10 Money Held in Trust.  The  Trustee  shall not be
liable for interest on any money  received by it except as the Trustee may agree
with  Holdings.  Money held in trust by the Trustee need not be segregated  from
other  funds  except to the extent  required by law and except for money held in
trust under Article 8 of this Indenture.


                                   ARTICLE 8.

                             Discharge of Indenture

                  SECTION 8.1  Termination of Holdings'  Obligations.  Except as
otherwise  provided in this Section 8.1,  Holdings may terminate its obligations
under the Securities and this Indenture if:

                   (i) all  Securities  previously  authenticated  and delivered
         (other  than  destroyed,  lost or  stolen  Securities  that  have  been
         replaced or  Securities  that are paid  pursuant to Section 4.1 of this
         Indenture or Securities  for whose  payment  money or  securities  have
         theretofore  been held in trust and thereafter  repaid to Holdings,  as
         provided in Section 8.5 of this  Indenture)  have been delivered to the
         Trustee for  cancellation  and Holdings has paid all sums payable by it
         hereunder; or

                   (ii) (A) the Securities mature within one year or all of them
         are to be called for  redemption  within  one year  under  arrangements
         satisfactory  to the Trustee for giving the notice of  redemption,  (B)
         Holdings  irrevocably  deposits in trust with the  Trustee  during such
         one-year period,  under the terms of an irrevocable  trust agreement in
         form and substance  satisfactory to the Trustee,  as trust funds solely
         for  the  benefit  of the  Holders  for  that  purpose,  money  or U.S.
         Government  Obligations  sufficient  (in the  opinion  of a  nationally
         recognized  firm  of  independent  public  accountants  expressed  in a
         written  certification  thereof  delivered  to  the  Trustee),  without
         consideration  of any  reinvestment  of any  interest  thereon,  to pay
         principal, premium, if any, and interest on the Securities to maturity


                                      -60-

<PAGE>



         or redemption, as the case may be, and to pay all other sums payable by
         it  hereunder,  (C) no Default or Event of Default  with respect to the
         Securities  shall have  occurred and be  continuing on the date of such
         deposit,  (D) such deposit will not result in a breach or violation of,
         or constitute a default under, this Indenture or any other agreement or
         instrument to which Holdings is a party or by which it is bound and (E)
         Holdings has delivered to the Trustee an Officers'  Certificate  and an
         Opinion of Counsel, in each case stating that all conditions  precedent
         provided for herein relating to the  satisfaction and discharge of this
         Indenture have been complied with.

                  With   respect  to  the   foregoing   clause  (i),   Holdings'
obligations  under Section 7.6 of this Indenture shall survive.  With respect to
the foregoing clause (ii), Holdings' obligations in Sections 2.2, 2.3, 2.4, 2.5,
2.6, 2.11,  4.1, 4.2, 7.6, 7.7, 8.4, 8.5 and 8.6 of this Indenture shall survive
until the  Securities  are no longer  outstanding.  Thereafter,  only  Holdings'
obligations in Sections 7.6, 8.5 and 8.6 of this Indenture shall survive.  After
any such  irrevocable  deposit,  the Trustee upon request shall  acknowledge  in
writing the discharge of Holdings'  obligations  under the  Securities  and this
Indenture except for those surviving obligations specified above.

                  SECTION 8.2  Defeasance  and Discharge of Indenture.  Holdings
will be deemed to have paid and will be discharged  from any and all obligations
in respect of the Securities and the provisions of this Indenture will no longer
be in effect with respect to the  Securities  on the 123rd day after the date of
the deposit  referred to below,  and the  Trustee,  at the expense of  Holdings,
shall execute proper instruments acknowledging the same, except as to (i) rights
of  registration  of transfer and  exchange,  (ii)  substitution  of  apparently
mutilated,  defaced,  destroyed,  lost or  stolen  Securities,  (iii)  rights of
Holders to receive  payments of  principal  thereof and interest  thereon,  (iv)
Holdings'  obligations  under  Section  4.2,  (v) the  rights,  obligations  and
immunities  of the  Trustee  hereunder  and (vi) the  rights of the  Holders  as
beneficiaries  of this  Indenture with respect to the property so deposited with
the  Trustee  payable  to all  or  any of  them;  provided  that  the  following
conditions shall have been satisfied:

                           (A) with reference to this Section 8.2,  Holdings has
                 irrevocably  deposited  or caused to be  irrevocably  deposited
                 with  the   Trustee   (or  another   trustee   satisfying   the
                 requirements of Section 7.9 of this Indenture) and conveyed all
                 right, title and interest for the benefit of the Holders, under
                 the  terms  of an  irrevocable  trust  agreement  in  form  and
                 substance  satisfactory to the Trustee as trust funds in trust,
                 specifically  pledged  to the  Trustee  for the  benefit of the
                 Holders as security for payment of the principal  of,  premium,
                 if any, and interest, if any, on the Securities, and dedicated


                                      -61-

<PAGE>



                 solely to, the benefit of the  Holders,  in and to (1) money in
                 an amount,  (2) U.S.  Government  Obligations that, through the
                 payment  of  interest  and  principal  in  respect  thereof  in
                 accordance with their terms,  will provide,  not later than one
                 day  before  the due date of any  payment  referred  to in this
                 clause (A), money in an amount or (3) a combination  thereof in
                 an amount sufficient, in the opinion of a nationally recognized
                 firm of independent public  accountants  expressed in a written
                 certification  thereof  delivered  to the  Trustee,  to pay and
                 discharge,  without  consideration  of the reinvestment of such
                 interest  and after  payment  of all  federal,  state and local
                 taxes or other  charges  and  assessments  in  respect  thereof
                 payable by the Trustee,  the principal of, premium, if any, and
                 interest on the  outstanding  Securities at the Stated Maturity
                 of such principal or interest;  provided that the Trustee shall
                 have been  irrevocably  instructed  to apply  such money or the
                 proceeds of such U.S. Government  Obligations to the payment of
                 such principal,  premium,  if any, and interest with respect to
                 the Securities;

                           (B) such  deposit  will  not  result  in a breach  or
                 violation of, or constitute a default under,  this Indenture or
                 any other  agreement or instrument to which Holdings is a party
                 or by which it is bound;

                           (C)  immediately  after giving effect to such deposit
                 on a pro forma basis, no Default or Event of Default shall have
                 occurred  and be  continuing  on the  date of such  deposit  or
                 during  the  period  ending on the 123rd day after such date of
                 deposit;

                           (D) Holdings  shall have delivered to the Trustee (1)
                 either (x) a ruling  directed to the Trustee  received from the
                 Internal  Revenue  Service to the effect that the Holders  will
                 not  recognize  income,  gain or loss for  federal  income  tax
                 purposes as a result of Holdings'  exercise of its option under
                 this  Section 8.2 and will be subject to federal  income tax on
                 the same amount and in the same manner and at the same times as
                 would have been the case if such option had not been  exercised
                 or (y) an Opinion  of Counsel to the same  effect as the ruling
                 described in clause (x) above  accompanied  by a ruling to that
                 effect published by the Internal Revenue Service,  unless there
                 has been a change  in the  applicable  federal  income  tax law
                 since the date of this  Indenture  such that a ruling  from the
                 Internal  Revenue  Service  is no  longer  required  and (2) an
                 Opinion of Counsel to the effect  that (x) the  creation of the
                 defeasance trust does not violate the Investment Company Act of
                 1940  and (y)  after  the  passage  of 123 days  following  the
                 deposit  (except,  with  respect  to any  trust  funds  for the
                 account of any Holder who may be deemed to be an "insider"  for
                 purposes of the United States  Bankruptcy  Code, after one year
                 following the deposit), the trust funds will not be subject


                                      -62-

<PAGE>



                 to the effect of Section  547 of the United  States  Bankruptcy
                 Code or Section 15 of the New York Debtor and Creditor Law in a
                 case  commenced  by  or  against  Holdings  under  either  such
                 statute,  and either (I) the trust funds will no longer  remain
                 the property of Holdings (and  therefore will not be subject to
                 the   effect   of  any   applicable   bankruptcy,   insolvency,
                 reorganization  or similar  laws  affecting  creditors'  rights
                 generally)  or (II) if a court  were to rule under any such law
                 in any  case  or  proceeding  that  the  trust  funds  remained
                 property of Holdings, (a) assuming such trust funds remained in
                 the possession of the Trustee prior to such court ruling to the
                 extent not paid to the Holders,  the Trustee will hold, for the
                 benefit of the Holders, a valid and perfected security interest
                 in such trust  funds that is not  avoidable  in  bankruptcy  or
                 otherwise except for the effect of Section 552(b) of the United
                 States  Bankruptcy Code on interest on the trust funds accruing
                 after the  commencement  of a case under such statute,  (b) the
                 Holders  will be entitled  to receive  adequate  protection  of
                 their  interests  in such trust  funds if such trust  funds are
                 used in such case or proceeding, and (c) no property, rights in
                 property  or other  interests  granted  to the  Trustee  or the
                 Holders in exchange  for, or with  respect to, such trust funds
                 will be  subject  to any  prior  rights  of  holders  of Senior
                 Indebtedness,  including,  without  limitation,  those  arising
                 under Article 10 of this Indenture;

                           (E) if the  Securities  are then listed on a national
                 securities  exchange,  Holdings  shall  have  delivered  to the
                 Trustee an Opinion of Counsel to the effect that such  deposit,
                 defeasance  and discharge  will not cause the  Securities to be
                 delisted;

                           (F) the Successor  Corporation,  if any, shall not be
                 prohibited from making payments in respect of the Securities by
                 the provisions of Article 10 hereof; and

                           (G)  Holdings   has   delivered  to  the  Trustee  an
                 Officers'  Certificate and an Opinion of Counsel,  in each case
                 stating  that all  conditions  precedent  provided  for  herein
                 relating to the  defeasance  contemplated  by this  Section 8.2
                 have been complied with.

                  Notwithstanding the foregoing, prior to the end of the 123-day
period  referred to in clause  (D)(2)(y)  above,  none of Holdings'  obligations
under this Indenture shall be discharged.  Subsequent to the end of such 123-day
period with respect to this Section 8.2, Holdings'  obligations in Sections 2.2,
2.3,  2.4,  2.5, 2.6,  2.11,  4.1, 4.2, 7.6, 7.7, 8.5 and 8.6 of this  Indenture
shall survive until the Securities are no longer outstanding.  Thereafter,  only
Holdings'  obligations  in Sections  7.6,  8.5 and 8.6 of this  Indenture  shall
survive. If and when a ruling from the Internal Revenue Service or an Opinion of



                                      -63-

<PAGE>



Counsel  referred to in clause (D)(l) above is able to be provided  specifically
without  regard to, and not in  reliance  upon,  the  continuance  of  Holdings'
obligations  under Section 4.1 of this  Indenture,  then  Holdings'  obligations
under such  Section  4.1 of this  Indenture  shall  cease upon  delivery  to the
Trustee  of such  ruling or Opinion of  Counsel  and  compliance  with the other
conditions precedent provided for herein relating to the defeasance contemplated
by this Section 8.2.

                  After any such irrevocable  deposit,  the Trustee upon request
shall  acknowledge in writing the discharge of Holdings'  obligations  under the
Securities  and this  Indenture  except for those  surviving  obligations in the
immediately preceding paragraph.

                  SECTION 8.3  Defeasance of Certain  Obligations.  Holdings may
omit to comply with any term,  provision or condition set forth in clauses (iii)
and (iv) of Section 5.1 and  Sections 4.3 through  4.14 of this  Indenture,  and
clause (iii) of Section 6.1 of this  Indenture with respect to such Sections and
clauses (iii) and (iv) of Section 5.1 and clauses (iv) and (v) of Section 6.1 of
this  Indenture  shall  be  deemed  not  to be  Events  of  Default,  and if the
defeasance is permitted  under the Silgan Credit  Agreement,  Article 10 of this
Indenture  shall  not  apply,  in each  case  with  respect  to the  outstanding
Securities, if:

                   (i)  with  reference  to  this  Section  8.3,   Holdings  has
         irrevocably  deposited or caused to be  irrevocably  deposited with the
         Trustee (or another trustee  satisfying the requirements of Section 7.9
         of this  Indenture)  and conveyed all right,  title and interest to the
         Trustee  for  the  benefit  of  the  Holders,  under  the  terms  of an
         irrevocable  trust agreement in form and substance  satisfactory to the
         Trustee as trust  funds in trust,  specifically  pledged to the Trustee
         for the benefit of the Holders as security for payment of the principal
         of,  premium,  if any, and  interest,  if any, on the  Securities,  and
         dedicated solely to, the benefit of the Holders, in and to (A) money in
         an amount, (B) U.S. Government Obligations that, through the payment of
         interest and  principal  in respect  thereof in  accordance  with their
         terms, will provide,  not later than one day before the due date of any
         payment  referred to in this  clause  (i),  money in an amount or (C) a
         combination  thereof  in an  amount  sufficient,  in the  opinion  of a
         nationally  recognized firm of independent public accountants expressed
         in a written certification thereof delivered to the Trustee, to pay and
         discharge,  without  consideration of the reinvestment of such interest
         and after  payment  of all  federal,  state  and  local  taxes or other
         charges and assessments in respect thereof payable by the Trustee,  the
         principal  of,  premium,  if  any,  and  interest  on  the  outstanding
         Securities  on the  Stated  Maturity  of such  principal  or  interest;
         provided  that the Trustee  shall have been  irrevocably  instructed to
         


                                      -64-

<PAGE>



         apply such money or the proceeds of such U.S. Government Obligations to
         the payment of such  principal,  premium,  if any,  and  interest  with
         respect to the Securities;

                   (ii) such  deposit  will not result in a breach or  violation
         of,  or  constitute  a  default  under,  this  Indenture  or any  other
         agreement or instrument to which  Holdings is a party or by which it is
         bound;

                   (iii) no Default or Event of Default  shall have occurred and
         be continuing on the date of such deposit;

                   (iv)  Holdings  has  delivered  to the  Trustee an Opinion of
         Counsel to the effect  that (A) the  creation of the  defeasance  trust
         does not violate the  Investment  Company Act of 1940,  (B) the Holders
         have a valid  first-priority  security interest in the trust funds, (C)
         the Holders will not recognize income,  gain or loss for federal income
         tax  purposes  as a result of such  deposit and  defeasance  of certain
         obligations  and will be  subject  to  federal  income  tax on the same
         amount and in the same  manner and at the same times as would have been
         the case if such deposit and  defeasance had not occurred and (D) after
         the passage of 123 days following the deposit (except,  with respect to
         any trust  funds for the  account of any Holder who may be deemed to be
         an "insider" for purposes of the United States  Bankruptcy  Code, after
         one year following the deposit), the trust funds will not be subject to
         the  effect of  Section  547 of the United  States  Bankruptcy  Code or
         Section 15 of the New York Debtor and Creditor Law in a case  commenced
         by or against  Holdings  under either such statute,  and either (1) the
         trust  funds  will no longer  remain  the  property  of  Holdings  (and
         therefore  will  not  be  subject  to  the  effect  of  any  applicable
         bankruptcy,  insolvency,   reorganization  or  similar  laws  affecting
         creditors'  rights  generally) or (2) if a court were to rule under any
         such  law in any  case or  proceeding  that the  trust  funds  remained
         property of  Holdings,  (x) assuming  such trust funds  remained in the
         possession  of the Trustee prior to such court ruling to the extent not
         paid to the  Holders,  the  Trustee  will hold,  for the benefit of the
         Holders,  a valid and perfected  security  interest in such trust funds
         that is not avoidable in bankruptcy or otherwise  except for the effect
         of Section 552(b) of the United States  Bankruptcy  Code on interest on
         the trust funds  accruing after the  commencement  of a case under such
         statute,   (y)  the  Holders  will  be  entitled  to  receive  adequate
         protection  of their  interests in such trust funds if such trust funds
         are used in such  case or  proceeding  and (z) no  property,  rights in
         property  or other  interests  granted to the Trustee or the Holders in
         exchange  for, or with  respect to, such trust funds will be subject to
         any prior rights of holders of Senior Indebtedness,  including, without
         limitation, those arising under Article 10 of this Indenture;


                                      -65-

<PAGE>




                   (v)  if  the   Securities  are  then  listed  on  a  national
         securities  exchange,  Holdings  shall have delivered to the Trustee an
         Opinion  of  Counsel to the effect  that such  deposit  defeasance  and
         discharge will not cause the Securities to be delisted;

                   (vi)  the  Successor  Corporation,   if  any,  shall  not  be
         prohibited  from making  payments in respect of the  Securities  by the
         provisions of Article 10 hereof; and

                   (vii)  Holdings  has  delivered  to the Trustee an  Officers'
         Certificate  and an Opinion of Counsel,  in each case  stating that all
         conditions  precedent  provided for herein  relating to the  defeasance
         contemplated by this Section 8.3 have been complied with.

                  In the event Holdings  exercises its option to omit compliance
with certain  covenants  and  provisions of this  Indenture  with respect to the
Securities as described in this Section 8.3 and the  Securities are declared due
and  payable  because  of the  occurrence  of an Event of Default  that  remains
applicable and the amount of money and/or U.S. Government Obligations on deposit
with the Trustee will be sufficient to pay amounts due on the  Securities at the
time of their Stated  Maturity but are not  sufficient to pay amounts due on the
Securities at the time of the acceleration resulting from such Event of Default,
Holdings shall remain liable for such payments.

                  SECTION 8.4 Application of Trust Money. Subject to Section 8.6
of this Indenture, the Trustee or Paying Agent shall hold in trust money or U.S.
Government  Obligations deposited with it pursuant to Section 8.1, 8.2 or 8.3 of
this Indenture,  as the case may be, and shall apply the deposited money and the
money from U.S.  Government  Obligations  in accordance  with the Securities and
this Indenture to the payment of principal of, premium,  if any, and interest on
the Securities; but such money need not be segregated from other funds except to
the extent required by law.

                  SECTION 8.5  Repayment to Holdings.  Subject to Sections  7.6,
8.1,  8.2 and 8.3 of this  Indenture,  the  Trustee  and the Paying  Agent shall
promptly pay to Holdings upon request set forth in an Officers'  Certificate any
excess money held by them at any time and  thereupon  shall be relieved from all
liability with respect to such money. The Trustee and the Paying Agent shall pay
to Holdings  upon  request any money held by them for the payment of  principal,
premium, if any, or interest that remains unclaimed for two years; provided that
the Trustee or such Paying Agent  before being  required to make any payment may
cause to be published at the expense of Holdings  once in a newspaper of general
circulation  in the City of New  York or mail to each  Holder  entitled  to such
money at such Holder's  address (as set forth in the Security  Register)  notice
that such money remains unclaimed and that after a date specified therein (which



                                      -66-

<PAGE>



shall be at least 30 days  from the date of such  publication  or  mailing)  any
unclaimed balance of such money then remaining will be repaid to Holdings. After
payment to  Holdings,  Holders  entitled to such money must look to Holdings for
payment as general creditors unless an applicable law designates another Person,
and all  liability  of the Trustee and such  Paying  Agent with  respect to such
money shall cease.

                  SECTION 8.6  Reinstatement.  If the Trustee or Paying Agent is
unable to apply any money or U.S.  Government  Obligations  in  accordance  with
Section 8.01, 8.02 or 8.03 of this  Indenture,  as the case may be, by reason of
any legal  proceeding  or by reason  of any  order or  judgment  of any court or
governmental  authority  enjoining,  restraining or otherwise  prohibiting  such
application, Holdings' obligations under this Indenture and the Securities shall
be revived and reinstated as though no deposit had occurred  pursuant to Section
8.01, 8.02 or 8.03 of this Indenture, as the case may be, until such time as the
Trustee or Paying Agent is permitted to apply all such money or U.S.  Government
Obligations in accordance with Section 8.01, 8.02 or 8.03 of this Indenture,  as
the case may be;  provided  that,  if Holdings has made any payment of principal
of, premium if any, or interest on any Securities  because of the  reinstatement
of its obligations, Holdings shall be subrogated to the rights of the Holders of
such  Securities  to  receive  such  payment  from the money or U.S.  Government
Obligations held by the Trustee or Paying Agent.


                                   ARTICLE 9.

                       Amendments, Supplements and Waivers

                  SECTION  9.1  Without  Consent  of  Holders.   Holdings,  when
authorized by a resolution of its Board of Directors,  and the Trustee may amend
or supplement this Indenture or the Securities  without notice to or the consent
of any Holder;

                      (1) to cure any ambiguity, defect or inconsistency;

                      (2) to comply with Article 5 of this Indenture;

                      (3) to comply with any  requirements  of the Commission in
         connection with the qualification of this Indenture under the TIA;

                      (4) to provide for  uncertificated  Securities in addition
         to or in place of certificated Securities; or

                      (5) to make any change that does not adversely  affect the
         rights of any Holder.



                                      -67-

<PAGE>



                  SECTION 9.2 With  Consent of Holders.  Subject to Sections 6.4
and 6.7 of this  Indenture  and without  prior notice to the Holders,  Holdings,
when authorized by its Board of Directors (as evidenced by a Board  Resolution),
and the Trustee may amend this  Indenture  and the  Securities  with the written
consent of the Holders of not less than a majority in aggregate principal amount
of the Securities then  outstanding,  and the Holders of a majority in aggregate
principal  amount of the  Securities  then  outstanding by written notice to the
Trustee may waive  future  compliance  by Holdings  with any  provision  of this
Indenture or the Securities.

                  Notwithstanding  the  provisions of this Section 9.2,  without
the consent of each Holder affected, an amendment or waiver,  including a waiver
pursuant to Section 6.4, may not:

                   (i) change the Stated  Maturity of the  principal  of, or any
         installment  of  interest  on, any  Security,  or reduce the  principal
         amount thereof or the rate of interest  thereon or any premium  payable
         upon the redemption thereof, or adversely affect any right of repayment
         at the  option of any  Holder of any  Security,  or change any place of
         payment where,  or the currency  which,  any Security or any Premium or
         the interest thereon is payable,  or impair the right to institute suit
         for the enforcement of any such payment on or after the Stated Maturity
         thereof  (or,  in the case of  redemption,  on or after the  Redemption
         Date);

                   (ii)  reduce  the  percentage  in  principal  amount  of  the
         outstanding  Securities  required for any such supplemental  indenture,
         for any waiver of compliance with certain  provisions of this Indenture
         or  certain  defaults  and  their  consequences  provided  for in  this
         Indenture;

                   (iii)  waive  a  default  in the  payment  of  principal  of,
         premium, if any, or interest on, any Security;

                   (iv) modify any of the provisions of this Section 9.2, except
         to  increase  any such  percentage  or to provide  that  certain  other
         provisions of this  Indenture  cannot be modified or waived without the
         consent of the Holder of each outstanding Security affected thereby; or

                   (v)  modify any of the  provisions  of Article 10 in a manner
         adverse to the Holders in any material respect; provided, however, that
         no such  modification  of any provision of Article 10 of this Indenture
         shall affect adversely the rights of any holder of Senior  Indebtedness
         of Holdings or the  Successor  Corporation,  or any  Indebtedness  that
         becomes Senior  Indebtedness  of Holdings or the Successor  Corporation
         (in the event that the  Securities  were to become  obligations  of any
         Successor  Corporation  whether as a result of (i) a  Holdings  Merger,
         


                                      -68-

<PAGE>



         (ii) the sale of all or substantially all of the property and assets of
         Silgan or its successors to Holdings, and the assumption by Holdings of
         all or substantially all of the liabilities of Silgan or its successors
         or (iii) the  assumption by Silgan or its  successors  of  Indebtedness
         represented by the Securities), at the time outstanding to the benefits
         of subordination hereunder without the consent of such holder.

                  It shall not be necessary for the consent of the Holders under
this  Section  9.2 to approve the  particular  form of any  proposed  amendment,
supplement or waiver,  but it shall be  sufficient if such consent  approves the
substance thereof.

                  After an  amendment,  supplement  or waiver under this Section
9.2 becomes  effective,  Holdings shall mail to the Holders  affected  thereby a
notice briefly  describing the  amendment,  supplement or waiver.  HoldIngs will
mail supplemental indentures to Holders upon request. Any failure of Holdings to
mail such notice, or any defect therein,  shall not, however,  in any way impair
or affect the validity of any such supplemental Indenture or waiver.

                  SECTION  9.3  Revocation  and  Effect  of  Consent.  Until  an
amendment  or  waiver  becomes  effective,  a  consent  to it by a  Holder  is a
continuing  consent by the Holder and every  subsequent  Holder of a Security or
portion  of a  Security  that  evidences  the same debt as the  Security  of the
consenting Holder,  even if notation of the consent is not made on any Security.
However,  any such Holder or subsequent  Holder may revoke the consent as to its
Security or portion of its Security.  Such revocation shall be effective only if
the Trustee  receives the notice of  revocation  before the date the  amendment,
supplement or waiver becomes effective. An amendment, supplement or waiver shall
become  effective on receipt by the Trustee of written consents from the Holders
of the requisite percentage in principal amount of the outstanding Securities.

                  Holdings may, but shall not be obligated to, fix a record date
for the purpose of determining the Holders entitled to consent to any amendment,
supplement or waiver. If a record date is fixed, then,  notwithstanding the last
two sentences of the  immediately  preceding  paragraph,  those persons who were
Holders at such record date (or their duly  designated  proxies)  and only those
persons shall be entitled to consent to such amendment,  supplement or waiver or
to revoke any consent previously given,  whether or not such persons continue to
be Holders  after such record date.  No such consent shall be valid or effective
for more than 90 days after such record date.

                  After an amendment, supplement or waiver becomes effective, it
shall bind every Holder unless it is of the type described in any of clauses (i)
through (v) of Section 9.2 of this Indenture.  In case of an amendment or waiver
of  the  type  described  in  clauses  (i)  through (v) of Section 9.2 of this


                                      -69-

<PAGE>



Indenture,  the  amendment or waiver shall bind each Holder who has consented to
it  and  every  subsequent   Holder  of  a  Security  that  evidences  the  same
indebtedness as the Security of the consenting Holder.

                   SECTION 9.4  Notation on or  Exchange  of  Securities.  If an
amendment, supplement or waiver changes the terms of a Security, the Trustee may
require  the Holder to  deliver  it to the  Trustee.  The  Trustee  may place an
appropriate  notation on the Security  about the changed  terms and return it to
the Holder and the Trustee  may place an  appropriate  notation on any  Security
thereafter  authenticated.   Alternatively,   if  Holdings  or  the  Trustee  so
determines,  Holdings in exchange for the  Security  shall issue and the Trustee
shall authenticate a new Security that reflects the changed terms.

                  SECTION 9.5 Trustee to Sign Amendments, Etc. The Trustee shall
be entitled to receive,  and shall be fully protected in relying upon an Opinion
of Counsel,  reasonably acceptable to the Trustee, stating that the execution of
any  amendment,  supplement or waiver  authorized  pursuant to this Article 9 is
authorized or permitted by this  Indenture.  Subject to the preceding  sentence,
the Trustee shall sign such amendment, supplement or waiver if the same does not
adversely  affect the rights of the  Trustee.  The Trustee may, but shall not be
obligated to, execute any such amendment,  supplement or waiver that affects the
Trustee's own rights, duties or immunities under this Indenture or otherwise.

                  SECTION  9.6  Conformity   with  Trust  Indenture  Act.  Every
supplemental  indenture executed pursuant to this Article 9 shall conform to the
requirements of the TIA as then in effect.


                                   ARTICLE 10.

                           Subordination of Securities

                  SECTION 10.1 Securities Subordinated to Senior Indebtedness of
Holdings or the Successor Corporation. Notwithstanding the provisions of Section
6.1 of this  Indenture,  Holdings  covenants and agrees and the Trustee and each
Holder,  by its  acceptance  thereof,  likewise  covenant  and  agree  that  all
Securities  shall be issued  subject to the  provisions  of this Article 10; and
each Person holding any Security,  whether upon original issue or upon transfer,
assignment  or exchange  thereof,  accepts  and agrees that (i) all  payments of
Subordinated  Obligations by Holdings or the Successor Corporation (in the event
that the Securities become obligations of any Successor Corporation,  whether as
a result of (A) a Holdings Merger,  (B) the sale of all or substantially  all of
the  property  and  assets of  Silgan or its  successors  to  Holdings,  and the
assumption by Holdings of all or substantially  all of the liabilities of Silgan
or  its  successors  or  (C)  the  assumption by Silgan or its successors of


                                      -70-

<PAGE>



of Indebtedness  represented by the Securities)  shall, to the extent and in the
manner set forth in this Article 10, be  subordinated in right of payment to the
prior payment in full, in cash or cash equivalents, of all amounts payable under
Senior Indebtedness of Holdings or the Successor Corporation, as the case may be
(including any interest accruing subsequent to an event specified in clause (vi)
or (vii) of Section 6.1 of this  Indenture,  whether or not such  interest is an
allowed claim enforceable  against the debtor under the United States Bankruptcy
Code),  existing  on the  date  of  such  transaction  or  assumed  or  incurred
thereafter and (ii) other than as set forth in clause (i) above,  the Securities
will  not be  subordinated  by their  terms  to any  other  existing  or  future
indebtedness of Holdings or its successors.

                  SECTION   10.2   No   Payment   on   Securities   in   Certain
Circumstances.  (a) No direct or indirect payment by or on behalf of Holdings or
a Successor  Corporation of Subordinated  Obligations,  whether  pursuant to the
terms of the Securities or upon acceleration or otherwise,  shall be made if, at
the time of such  payment,  there  exists a default in the payment of all or any
portion of the obligations on any Senior Indebtedness and such default shall not
have been  cured or  waived or the  benefits  of this  sentence  waived by or on
behalf of the holders of such Senior Indebtedness.

                           (b)  During the continuance of any other event of
default with respect to (i) the Silgan  Credit  Agreement  pursuant to which the
maturity  thereof  may be  accelerated  and (a) upon  receipt by the  Trustee of
written  notice  from the Bank Agent or (b) if such  event of default  under the
Silgan Credit Agreement  results from the  acceleration of the Securities,  from
and after the date of such acceleration,  no payment of Subordinated Obligations
may be made by or on behalf of Holdings or a  Successor  Corporation  upon or in
respect of the Securities for a period (a "Payment Blockage Period")  commencing
on the  earlier  of the  date of  receipt  of such  notice  or the  date of such
acceleration and ending 159 days thereafter (unless such Payment Blockage Period
shall be terminated by written notice to the Trustee from the Bank Agent or such
event of default has been cured or waived) or (ii) any other  Designated  Senior
Indebtedness  pursuant to which the maturity  thereof may be  accelerated,  upon
receipt  by  the   Trustee  of  written   notice   from  the  trustee  or  other
representative for the holders of such other Designated Senior  Indebtedness (or
the holders of at least a majority in principal  amount of such other Designated
Senior  Indebtedness then outstanding),  no payment of Subordinated  Obligations
may be made by or on behalf of Holdings or a  Successor  Corporation  upon or in
respect of the Securities for a Payment  Blockage Period  commencing on the date
of receipt of such notice and ending 119 days thereafter  (unless, in each case,
such  Payment  Blockage  Period  shall be  terminated  by written  notice to the
Trustee from such trustee or other  representatives for such holders).  Not more
than one Payment Blockage Period may be commenced with respect to the Securities


                                      -71-

<PAGE>



during  any  period of 360  consecutive  days;  provided  that,  subject  to the
limitations  set  forth in the next  sentence,  the  commencement  of a  Payment
Blockage Period by the representatives for, or the holders of, Designated Senior
Indebtedness other than under the Silgan Credit Agreement or under clause (i)(b)
of this paragraph shall not bar the  commencement  of another  Payment  Blockage
Period  by  the  Bank  Agent  within  such  period  of  360  consecutive   days.
Notwithstanding  anything in this  Indenture to the contrary,  there must be 180
consecutive days in any 360-day period in which no Payment Blockage Period is in
effect.  For all purposes of this Section  10.2(b),  no event of default  (other
than an event of default pursuant to the financial  maintenance  covenants under
the  Silgan  Credit   Agreement)  that  existed  or  was  continuing  (it  being
acknowledged  that any  subsequent  action  that  would give rise to an event of
default  pursuant to any  provision  under which an event of default  previously
existed or was  continuing  shall  constitute  a new event of  default  for this
purpose) on the date of the  commencement  of any Payment  Blockage  Period with
respect to the Designated Senior  Indebtedness  initiating such Payment Blockage
Period shall be, or be made, the basis for the  commencement of a second Payment
Blockage  Period by the  representative  for, or the holders of, such Designated
Senior  Indebtedness,  whether or not within a period of 360  consecutive  days,
unless such event of default shall have been cured or waived for a period of not
less than 90 consecutive days.

                           (c)  In the event that, notwithstanding the
foregoing,  any payment shall be received by the Trustee or any Holder when such
payment is  prohibited  by Section  10.2(a)  or 10.2(b) of this  Indenture,  the
Trustee  shall  promptly  notify  the  holders  of Senior  Indebtedness  of such
prohibited  payment and such payment  shall be held in trust for the benefit of,
and shall be paid over or delivered  to, the holders of Senior  Indebtedness  or
their  respective  representatives,  or to the  trustee  or  trustees  under any
indenture  pursuant  to which  any of such  Senior  Indebtedness  may have  been
issued, as their respective  interests may appear,  but only to the extent that,
upon notice from the  Trustee to the  holders of Senior  Indebtedness  that such
prohibited  payment has been made,  the holders of the Senior  Indebtedness  (or
their  representative or representatives or a trustee) within 30 days of receipt
of such notice from the Trustee  notify the Trustee of the amounts  then due and
owing on the Senior Indebtedness, if any, and only the amounts specified in such
notice to the Trustee shall be paid to the holders of Senior Indebtedness.

                  SECTION 10.3 Payment over of Proceeds upon  Dissolution,  Etc.
(a) Upon any payment or  distribution  of assets or  securities of Holdings or a
Successor  Corporation  of any kind or character,  whether in cash,  property or
securities,  upon any dissolution or winding up or total or partial  liquidation
or reorganization of Holdings or a Successor  Corporation,  whether voluntary or
involuntary or in bankruptcy, insolvency, receivership or other proceedings, all


                                      -72-

<PAGE>



amounts  due or to  become  due  upon all  Senior  Indebtedness  (including  any
interest  accruing  subsequent  to an event  specified  in Sections  6.1(vi) and
6.1(vii) of this  Indenture,  whether or not such  interest is an allowed  claim
enforceable  against the debtor under the United States  Bankruptcy  Code) shall
first be paid in full,  in cash or cash  equivalents,  before the Holders or the
Trustee on behalf of the  Holders  shall be  entitled  to receive any payment by
Holdings or a Successor Corporation on account of Subordinated  Obligations,  or
any payment to acquire any of the Securities  for cash,  property or securities,
or any  distribution  with respect to the  Securities  of any cash,  property or
securities.  Before any  payment  may be made by or on behalf of  Holdings  or a
Successor Corporation of any Subordinated Obligations upon any such dissolution,
winding up, liquidation or reorganization, any payment or distribution of assets
or securities of the Successor Corporation of any kind or character,  whether in
cash,  property or securities,  to which the Holders or the Trustee on behalf of
the Holders would be entitled,  but for the provisions of this Article 10, shall
be made by Holdings or a Successor  Corporation  or by any receiver,  trustee in
bankruptcy,  liquidating  trustee,  agent or other  similar  Person  making such
payment or distribution, or by the Holders or the Trustee if received by them or
it, directly to the holders of the Senior Indebtedness (pro rata to such holders
on the  basis of the  respective  amounts  of Senior  Indebtedness  held by such
holders)  or their  representatives,  or to the  trustee or  trustees  under any
indenture  pursuant to which any such Senior  Indebtedness may have been issued,
as their respective  interests  appear,  to the extent necessary to pay all such
Senior Indebtedness in full, in cash or cash equivalents, after giving effect to
any  concurrent  payment,  distribution  or  provision  therefor,  to or for the
holders of such Senior Indebtedness.

                           (b)  To the extent any payment of Senior Indebtedness
(whether  by  or  on  behalf  of  Holdings,  a  Successor   Corporation,  as
proceeds of  security or  enforcement  of any right of setoff or  otherwise)  is
declared to be fraudulent or  preferential,  set aside or required to be paid to
any receiver, trustee in bankruptcy, liquidating trustee, agent or other similar
Person under any bankruptcy, insolvency, receivership,  fraudulent conveyance or
similar  law,  then,  if such  payment is  recovered  by, or paid over to,  such
receiver,  trustee in bankruptcy,  liquidating  trustee,  agent or other similar
Person,  the Senior  Indebtedness  or part  thereof  originally  intended  to be
satisfied  shall be deemed to be reinstated  and  outstanding as if such payment
had not occurred.  To the extent the obligation to repay any Senior Indebtedness
is  declared  to be  fraudulent,  invalid  or  otherwise  set  aside  under  any
bankruptcy, insolvency, receivership, fraudulent conveyance or similar law, then
the obligations so declared fraudulent,  invalid or otherwise set aside (and all
other amounts that would come due with respect thereto had such  obligations not
been so affected)  shall be deemed to be reinstated  and  outstanding  as Senior



                                      -73-

<PAGE>



Indebtedness for all purposes hereof as if such declaration, invalidity or
setting aside had not occurred.

                           (c)  In the event that, notwithstanding the
foregoing  provision  prohibiting such payment or  distribution,  any payment or
distribution of assets or securities of the Successor Corporation of any kind or
character,  whether in cash,  property or  securities,  shall be received by the
Trustee or any Holder at a time when such payment or  distribution is prohibited
by Section  10.3(a) of this  Indenture and before all  obligations in respect of
Senior Indebtedness are paid in full, in cash or cash equivalents,  such payment
or  distribution  shall be  received  and held in trust for the  benefit of, and
shall be paid over or delivered to, the holders of Senior Indebtedness (pro rata
to such  holders on the basis of the  respective  amount of Senior  Indebtedness
held by such  holders) or their  representatives,  or to the trustee or trustees
under any other  indenture  pursuant to which any such Senior  Indebtedness  may
have been issued, as their respective  interests appear,  for application to the
payment  of  Senior   Indebtedness   remaining  unpaid  until  all  such  Senior
Indebtedness  has been paid in full, in cash or cash  equivalents,  after giving
effect to any concurrent  payment,  distribution or provision therefor to or for
the holders of such Senior Indebtedness.

                           (d)  For purposes of this Section 10.3, the words
"cash,  property or securities"  shall not be deemed to include,  so long as the
effect of this clause is not to cause the  Securities  to be treated in any case
or  proceeding  or similar  event  described in this Section 10.3 as part of the
same  class of claims as the  Senior  Indebtedness  or any class of claims  pari
passu  with,  or  senior  to,  the  Senior   Indebtedness  for  any  payment  or
distribution,  securities of Holdings or the Successor Corporation,  as the case
may be, or any other  corporation  provided for by a plan of  reorganization  or
readjustment  that are  subordinated  at least to the extent that the Securities
are  subordinated to the payment of all Senior  Indebtedness  then  outstanding;
provided  that (1) if a new  corporation  results  from such  reorganization  or
readjustment,  such  corporation  assumes  the Senior  Indebtedness  and (2) the
rights of the holders of the Senior Indebtedness are not, without the consent of
such holders, altered by such reorganization or readjustment.  The consolidation
of Holdings  or the  Successor  Corporation,  as the case may be,  with,  or the
merger of Holdings  or the  Successor  Corporation,  as the case may be, with or
into,  another  corporation or the liquidation or dissolution of Holdings or the
Successor  Corporation,  as the case may be,  following  the  sale,  conveyance,
transfer, lease or other disposition of all or substantially all of its property
and assets to another  corporation  upon the terms and  conditions  provided  in
Article  5 of this  Indenture  shall not be deemed a  dissolution,  winding  up,
liquidation  or  reorganization  for the  purposes of this  Section 10.3 if such
other  corporation  shall,  as a  part  of  such  consolidation,  merger,  sale,
conveyance, transfer, lease or other dispotition, comply with the conditions


                                      -74-

<PAGE>



stated in Article 5 of this Indenture.

                  SECTION 10.4 Subrogation.  (a) Upon the payment in full of all
Senior Indebtedness in cash or cash equivalents, the Holders shall be subrogated
to the rights of the  holders of Senior  Indebtedness  to  receive  payments  or
distributions  of cash,  property or  securities  of  Holdings or the  Successor
Corporation,  as the case may be,  made on such  Senior  Indebtedness  until the
principal of, premium,  if any, and Interest on the Securities  shall be paid in
full; and, for the purposes of such subrogation, no payments or distributions to
the holders of the Senior  Indebtedness  of any cash,  property or securities to
which the Holders or the Trustee on their  behalf  would be entitled  except for
the provisions of this Article 10, and no payment  pursuant to the provisions of
this Article 10 to the holders of Senior  Indebtedness by Holders or the Trustee
on their behalf shall, as between the Successor Corporation, its creditors other
than holders of Senior  Indebtedness and the Holders,  be deemed to be a payment
by Holdings or the Successor  Corporation,  as the case may be, to or on account
of the Senior Indebtedness. It is understood that the provisions of this Article
10 are intended  solely for the purpose of defining  the relative  rights of the
Holders on the one hand,  and the  holders of the  Senior  Indebtedness,  on the
other hand.

                           (b)  If any payment or distribution to which the
Holders  would  otherwise  have been  entitled  but for the  provisions  of this
Article 10 shall have been applied,  pursuant to the  provisions of this Article
10, to the payment of all amounts payable under Senior  Indebtedness,  then, and
in such case,  the Holders shall be entitled to receive from the holders of such
Senior  Indebtedness any payments or  distributions  received by such holders of
Senior Indebtedness in excess of the amount required to make payment in full, in
cash or cash equivalents, of such Senior Indebtedness of such holders.

                  SECTION  10.5   Obligations  of  Holdings  and  the  Successor
Corporation Unconditional. (a) Nothing contained in this Article 10 or elsewhere
in this Indenture or in the Securities is intended to or shall impair,  as among
Holdings or the Successor Corporation,  as the case may be, and the Holders, the
obligation of Holdings or the Successor  Corporation,  as the case may be, which
is absolute and unconditional,  to pay to the Holders the principal of, premium,
if any, and interest on the Securities as and when the same shall become due and
payable in  accordance  with their terms,  or is intended to or shall affect the
relative  rights of the Holders  and  creditors  of  Holdings  or the  Successor
Corporation,  as the  case  may  be,  other  than  the  holders  of  the  Senior
Indebtedness,  nor shall anything  herein or therein  prevent the Holders or the
Trustee on their  behalf from  exercising  all remedies  otherwise  permitted by
applicable law upon default under this Indenture, subject to the rights, if any,
under this  Article 10 of the holders of the Senior  Indebtedness  in respect of



                                      -75-

<PAGE>



cash, property or securities of Holdings or the Successor Corporation, as the 
case may be, received upon the exercise of any such remedy.

                           (b)  Without limiting the generality of the
foregoing,  nothing  contained in this Article 10 will restrict the right of the
Trustee or the  Holders to take any action to declare the  Securities  to be due
and  payable  prior to their  Stated  Maturity  pursuant  to Section 6.1 of this
Indenture or to pursue any rights or remedies hereunder; provided, however, that
all Senior  Indebtedness  then due and payable or thereafter  declared to be due
and payable shall first be paid in full, in cash or cash equivalents, before the
Holders or the  Trustee are  entitled to receive any direct or indirect  payment
from the Successor Corporation of Subordinated Obligations.

                  SECTION 10.6 Notice to Trustee.  (a) Holdings or the Successor
Corporation, as the case may be, shall give prompt written notice to the Trustee
of any fact known to Holdings or the Successor Corporation,  as the case may be,
that would prohibit the making of any payment to or by the Trustee in respect of
the Securities  pursuant to the provisions of this Article 10. The Trustee shall
not be  charged  with  knowledge  of the  existence  of any  default or event of
default with respect to any Senior Indebtedness or of any other facts that would
prohibit  the making of any  payment to or by the  Trustee  unless and until the
Trustee shall have received  notice in writing at its Corporate  Trust Office to
that effect  signed by an Officer of Holdings or the Successor  Corporation,  as
the case may be, or by a holder  of  Senior  Indebtedness  or  trustee  or agent
therefor;  and prior to the  receipt of any such  written  notice,  the  Trustee
shall,  subject to Article 7 of this  Indenture,  be  entitled to assume that no
such facts exist;  provided  that,  if the Trustee  shall not have  received the
notice provided for in this Section 10.6 at least two Business Days prior to the
date upon which, by the terms of this Indenture, any monies shall become payable
for any purpose (including, without limitation, the payment of the principal of,
premium, if any, or interest on any Security),  then,  notwithstanding  anything
herein to the  contrary,  the  Trustee  shall have full power and  authority  to
receive any monies from Holdings or the Successor  Corporation,  as the case may
be, and to apply the same to the purpose for which they were received, and shall
not be affected by any notice to the  contrary  that may be received by it on or
after such prior date except for an acceleration of the Securities prior to such
application. Nothing contained in this Section 10.6 shall limit the right of the
holders of Senior  Indebtedness  to recover  payments  as  contemplated  by this
Article  10. The Trustee  shall be  entitled to rely on the  delivery to it of a
written notice by a Person representing  himself or itself to be a holder of any
Senior Indebtedness (or a trustee on behalf of, or other representative of, such
holder) to establish  that such notice has been given by a holder of such Senior
Indebtedness or a trustee or representative on behalf of any such holder.


                                      -76-

<PAGE>




                           (b)  In the event that the Trustee determines in
good faith that any evidence is required with respect to the right of any Person
as a holder of Senior Indebtedness to participate in any payment or distribution
pursuant to this  Article  10, the  Trustee  may request  such Person to furnish
evidence  to the  reasonable  satisfaction  of the  Trustee  as to the amount of
Senior  Indebtedness  held by such  Person,  the extent to which such  Person is
entitled to  participate  in such  payment or  distribution  and any other facts
pertinent  to the  rights of such  person  under this  Article  10 and,  if such
evidence is not  furnished to the Trustee,  the Trustee may defer any payment to
such Person  pending  judicial  determination  as to the right of such Person to
receive such payment.

                  SECTION  10.7  Reliance of Judicial  Order or  Certificate  of
Liquidating  Agent.  Upon any payment or  distribution  of assets or  securities
referred to in this Article 10, the Trustee and the Holders shall be entitled to
rely upon any order or decree  made by any court of  competent  jurisdiction  in
which  bankruptcy,   dissolution,  winding  up,  liquidation  or  reorganization
proceedings  are pending,  or upon a  certificate  of the  receiver,  trustee in
bankruptcy,  liquidating  trustee,  agent or other  similar  Person  making such
payment or  distribution,  delivered  to the  Trustee or to the  Holders for the
purpose  of   ascertaining   the  persons   entitled  to   participate  in  such
distribution,  the holders of the Senior  Indebtedness and other Indebtedness of
Holdings or the Successor  Corporation,  the amount thereof or payable  thereon,
the amount or amounts paid or distributed  thereon and all other facts pertinent
thereto or to this Article 10.

                  SECTION 10.8 Trustee's  Relation to Senior  Indebtedness.  (a)
The Trustee  and any paying  Agent shall be entitled to all the rights set forth
in this Article 10 with respect to any Senior  Indebtedness that may at any time
be held by it in its  individual or any other capacity to the same extent as any
other holder of Senior  Indebtedness and nothing in this Indenture shall deprive
the Trustee or any Paying Agent of any of its rights as such holder.

                           (b)  With respect to the holders of Senior
Indebtedness,  the Trustee  undertakes to perform or to observe only such of its
covenants and obligations as are  specifically set forth in this Article 10, and
no implied  covenants  or  obligations  with  respect  to the  holders of Senior
Indebtedness shall be read into this Indenture against the Trustee.  The Trustee
shall  not be  deemed  to owe  any  fiduciary  duty  to the  holders  of  Senior
Indebtedness (except to the extent that it may hold funds for the benefit of the
holders of Senior  Indebtedness  as provided in Sections  10.2(c) and 10.3(c) of
this Indenture).

                  SECTION  10.9  Subordination  Rights Not  Impaired  by Acts or
Omissions  of  Holdings  or the  Successor  Corporation  or  Holders  of  Senior
Indebtedness.  No  right  of  any  present  or  future  holders  of  any  Senior
Indebtedness to enforce subordination as provided in this Article 10 will at 


                                      -77-

<PAGE>



any time in any way be  prejudiced  or  impaired by any act or failure to act on
the part of Holdings or the  Successor  Corporation  or by any act or failure to
act, in good faith, by any such holder,  or by any  noncompliance by Holdings or
the Successor  Corporation  with the terms of this Indenture,  regardless of any
knowledge  thereof that any such holder may have or  otherwise be charged  with.
The  provisions  of this  Article 10 are  intended to be for the benefit of, and
shall be enforceable directly by, the holders of Senior Indebtedness.

                  SECTION   10.10  Holders   Authorize   Trustee  to  Effectuate
Subordination  of  Securities.  Each Holder by his  acceptance of any Securities
authorizes  and expressly  directs the Trustee on his behalf to take such action
as may be necessary or appropriate to effectuate the  subordination  provided in
this Article 10 and appoints the Trustee his attorney-in-fact for such purposes,
including,  in  the  event  of  any  dissolution,  winding  up,  liquidation  or
reorganization  of Holdings  or the  Successor  Corporation,  as the case may be
(whether in  bankruptcy,  insolvency,  receivership,  reorganization  or similar
proceedings  or upon an assignment  for the benefit of creditors or  otherwise),
tending  towards  liquidation  of the  property  and assets of  Holdings  or the
Successor  Corporation,  the  filing of a claim for the  unpaid  balance  of its
Securities  in the form required in those  proceedings.  If the Trustee does not
file a  proper  claim  or proof of  indebtedness  in the form  required  in such
proceeding at least 30 days before the expiration of the time to file such claim
or claims,  each holder of Senior  Indebtedness is hereby  authorized to file an
appropriate claim for and on behalf of the Holders.

                  SECTION 10.11 Not to Prevent Events of Default. The failure to
make a payment on account of principal of,  premium,  if any, or interest on the
Securities  by reason of any  provision of this Article 10 will not be construed
as preventing the occurrence of an Event of Default.

                  SECTION 10.12 Trustee's  Compensation Not Prejudiced.  Nothing
in this  Article 10 will apply to amounts due to the  Trustee  pursuant to other
Sections of this Indenture.

                  SECTION 10.13 No Waiver of Subordination  Provisions.  Without
in any way  limiting  the  generality  of Section  10.9 of this  Indenture,  the
holders of Senior  Indebtedness may, at any time and from time to time,  without
the  consent  of or notice to the  Trustee  or the  Holders,  without  incurring
responsibility   to  the  Holders  and  without   impairing  or  releasing   the
subordination  provided in this Article 10 or the  obligations  hereunder of the
Holders  to the  holders  of  Senior  Indebtedness,  do any  one or  more of the
following:  (a) change the manner,  place or terms of payment or extend the time
of  payment  of,  or renew  or  alter,  Senior  Indebtedness  or any  instrument
evidencing  the  same  or any  agreement  under  which  Senior  Indebtedness  is



                                      -78-

<PAGE>



outstanding or secured; (b) sell,  exchange,  release or otherwise deal with any
property  pledged,  mortgaged or otherwise  securing  Senior  Indebtedness;  (c)
release  any  Person  liable  in  any  manner  for  the   collection  of  Senior
Indebtedness;  and (d) exercise or refrain from  exercising  any rights  against
Holdings or the Successor Corporation and any other person.

                  SECTION  10.14  Payments  May Be Paid  Prior  to  Dissolution.
Nothing  contained  in this  Article 10 or  elsewhere  in this  Indenture  shall
prevent (i) Holdings or the  Successor  Corporation,  as the case may be, except
under the conditions  described in Section 10.2 or 10.3 of this Indenture,  from
making  payments  of  principal  of,  premium,  if  any,  and  interest  on  the
Securities,  or from depositing with the Trustee any money for such payments, or
(ii) the  application  by the  Trustee  of any money  deposited  with it for the
purpose of making such payments of principal of,  premium,  if any, and interest
on the Securities to the holders entitled thereto unless,  at least two Business
Days prior to the date upon which such  payment  becomes  due and  payable,  the
Trustee shall have received the written notice  provided for in Section  10.2(b)
(or  there  shall  have been an  acceleration  of the  Securities  prior to such
application)  or in Section 10.6 of this  Indenture.  Holdings or the  Successor
Corporation, as the case may be, shall give prompt written notice to the Trustee
of any dissolution, winding up, liquidation or reorganization of Holdings or the
Successor Corporation, as the case may be.


                                   ARTICLE 11.

                                  Miscellaneous

                  SECTION 11.1 Trust  Indenture Act of 1939.  This  Indenture is
subject  to the  provisions  of the TIA that are  required  to be a part of this
Indenture and shall, to the extent applicable, be governed by such provisions.

                  SECTION 11.2  Notices.  Any notice or  communication  shall be
sufficiently  given if in  writing  and  delivered  in person or mailed by first
class mail addressed as follows:

         if to Holdings:

                  Silgan Holdings Inc.
                  4 Landmark Square
                  Stamford, CT  06901
                  Attention:  Harley Rankin, Jr.



                                      -79-

<PAGE>



         if to the Trustee:

                  Fleet National Bank
                  111 Westminster Street
                  Mail Code 199
                  Providence, RI   02903
                  Attention:  Corporate Trust Department

                  Holdings or the  Trustee by notice to the other may  designate
additional or different addresses for subsequent notices or communications.

                  Any notice or communication mailed to a Holder shall be mailed
to him at his address as it appears on the Security Register by first class mail
and shall be sufficiently  given to him if so mailed within the time prescribed.
Copies of any such  communication  or notice to a Holder shall also be mailed to
the Trustee and each Agent at the same time.

                  Failure to mail a notice or  communication  to a Holder or any
defect in it shall not affect its  sufficiency  with  respect to other  Holders.
Except for a notice to the Trustee,  which is deemed  given only when  received,
and except as otherwise provided in this Indenture, if a notice or communication
is mailed in the manner  provided  above,  it is duly given,  whether or not the
addressee received it.

                  SECTION  11.3   Certificate   and  Opinion  as  to  Conditions
Precedent.  Upon any request or  application  by Holdings to the Trustee to take
any action under this Indenture Holdings shall furnish to the Trustee:

                   (i) an Officers'  Certificate stating that, in the opinion of
         the signers,  all conditions  precedent,  if any,  provided for in this
         Indenture relating to the proposed action have been complied with; and

                   (ii) an Opinion of Counsel  stating  that,  in the opinion of
         such Counsel, all such conditions precedent have been complied with.

                  SECTION 11.4  Statements  Required in  Certificate or Opinion.
Each  certificate  or opinion  with  respect to  compliance  with a condition or
covenant provided for in the Indenture shall include:

                   (i) a statement  that the person making such  certificate  or
         opinion has read such covenant or condition;

                   (ii) a brief  statement  as to the  nature  and  scope of the
         examination  or  investigation  upon  which the  statement  or  opinion
         contained in such certificate or opinion is based;


                                      -80-

<PAGE>




                   (iii) a statement that, in the opinion of such person, he has
         made such examination or investigation as is necessary to enable him to
         express an  informed  opinion as to  whether  or not such  covenant  or
         condition has been complied with; and

                   (iv) a statement as to whether or not, in the opinion of such
         person,  such  condition or covenant has been complied  with,  and such
         other  opinions  as  the  Trustee  may  reasonably  request;  provided,
         however,  that,  with respect to matter of fact,  an Opinion of Counsel
         may  rely  on  an  Officers'  Certificate  or  certificates  of  public
         officials.

                   SECTION 11.5 Rules by Trustee, Paying Agent or Registrar. The
Trustee may make reasonable rules for action by or at a meeting of Holders.  The
Paying Agent or Registrar may make reasonable rules for its functions.

                  SECTION  11.6  Payment  Date Other Than a Business  Day. If an
Interest Payment Date,  Redemption Date,  Stated Maturity or date of maturity of
any Security  shall not be a Business Day at any place of payment,  then payment
of principal of,  premium,  if any, or interest on such Security as the case may
be,  need  not be made  on such  date,  but may be made on the  next  succeeding
Business  Day at such place of payment with the same force and effect as if made
on the Interest  Payment Date or Redemption  Date, or at the Stated  Maturity or
date of maturity of such  Security;  provided that no interest  shall accrue for
the period from and after such Interest Payment Date,  Redemption  Date,  Stated
Maturity or date of maturity, as the case may be.

                  SECTION 11.7  Governing Law. The laws of the State of New York
shall govern this Indenture and the  Securities.  The Trustee,  Holdings and the
Holders  agree to submit to the  jurisdiction  of the courts of the State of New
York in any action or proceeding arising out of or relating to this Indenture or
the Securities.

                  SECTION 11.8 No Adverse  Interpretation  of Other  Agreements.
This  Indenture  may not be used to interpret  another  indenture,  loan or debt
agreement of Holdings or any Subsidiary of Holdings. Any such indenture, loan or
debt agreement may not be used to interpret this Indenture.

                  SECTION 11.9 No Recourse  Against Others.  No recourse for the
payment  of the  principal  of,  premium,  if  any,  or  interest  on any of the
Securities,  or for any claim based thereon or otherwise in respect thereof, and
no recourse  under or upon any  obligation,  covenant or  agreement  of Holdings
contained  in this  Indenture,  or in any of the  Securities,  or because of the
creation  of any  Indebtedness  represented  thereby,  shall be had  against any
incorporator  or  against  any past,  present  or future  shareholder,  officer,
director, employee or controlling person of Holdings or of any successor Person,


                                      -81-

<PAGE>



either directly or through Holdings or any successor  Person,  whether by virtue
of any  constitution,  statute  or  rule of law,  or by the  enforcement  of any
assessment or penalty or otherwise;  it being expressly understood that all such
liability is hereby  expressly  waived and released as a condition  of, and as a
consideration  for,  the  execution  of  this  Indenture  and the  issue  of the
Securities.

                  SECTION 11.10  Successors.  All agreements of Holdings in this
Indenture and the Securities  shall bind its  successors.  All agreements of the
Trustee in this Indenture shall bind its successor.

                  SECTION 11.11  Duplicate  Originals.  The parties may sign any
number of copies of this Indenture.  Each signed copy shall be an original,  but
all of them together represent the same agreement.

                  SECTION  11.12  Separability.  In case any  provision  in this
Indenture or in the Securities shall be invalid,  illegal or unenforceable,  the
validity,  legality and enforceability of the remaining  provisions shall not in
any way be affected or impaired thereby.

                  SECTION 11.13 Table of Contents,  Headings,  Etc. The Table of
Contents,  Cross-Reference  Table and  headings of the  Articles and Sections of
this Indenture have been inserted for  convenience of reference only, are not to
be  considered  a part hereof and shall in no way modify or restrict  any of the
terms and provisions hereof.



                                      -82-

<PAGE>



                                   SIGNATURES

                  IN WITNESS  WHEREOF,  the  parties  hereto  have  caused  this
Indenture to be duly executed, all as of the date first written above.

                                       SILGAN HOLDINGS INC.,
                                         as Issuer


                                       By:/s/ Harley Rankin, Jr.
                                          -----------------------------
                                          Harley Rankin, Jr.
                                          Executive Vice President,
                                          Chief Financial Officer and
                                          Treasurer

                                       FLEET NATIONAL BANK,
                                         as Trustee


                                       By:/s/ Frank Kimball
                                          -----------------------------
                                          Name:  Frank Kimball
                                          Title:  Vice President





                                      -83-

<PAGE>




STATE OF CONNECTICUT)
                    )  ss.:
COUNTY OF FAIRFIELD)


         On this  28th  day of October,  1996,  before me personally came Harley
Rankin,  Jr., to me known,  who, being by me duly sworn, did depose and say that
he resides at 66 Stanton  Road,  Darien,  CT 06820,  that he is  Executive  Vice
President, Chief Financial Officer and Treasurer of Silgan Holdings Inc., one of
the corporations  described in and that executed the above instrument;  and that
he signed  his name  thereto  by  authority  of the Board of  Directors  of said
corporation.


                                       /s/ Sharon Budds
                                       --------------------------------   
                                       Notary Public


(Notarial Seal)


STATE OF RHODE ISLAND)
                     )  ss.:
COUNTY OF PROVIDENCE )


         On  this  23rd  day of October,  1996,  before me personally came Frank
Kimball to me known,  who,  being by me duly  sworn,  did depose and say that he
resides at , that he is a Vice  President  of Fleet  National  Bank,  a national
banking  association  described in and that executed the above  instrument;  and
that he signed his name  thereto by  authority of the Board of Directors of said
association.


                                      /s/ Vincenza D. Williams
                                      ---------------------------------
                                       Notary Public


(Notarial Seal)





<PAGE>

                                                                    Exhibit 4.11




                               (FACE OF DEBENTURE)

                              SILGAN HOLDINGS INC.

                        Subordinated Debentures due 2006


No.                                                    $


                   SILGAN  HOLDINGS  INC., a Delaware  corporation  ("Holdings,"
which term includes any successor  corporation) under the Indenture  hereinafter
referred to, for value  received,  promises to pay to  _________________  or its
registered assigns, the principal sum of __________________ on July 15, 2006.

                   Interest Payment Dates: January 15 and July 15, commencing on
the Issue Date of the Debentures.

                   Regular Record Dates: January 1 and July 1.

                   Reference  is hereby made to the further  provisions  of this
Debenture set forth on the reverse hereof,  which further  provisions  shall for
all purposes have the same effect as if set forth at this place.

                   IN WITNESS WHEREOF,  Holdings has caused this Debenture to be
signed manually or by facsimile by its duly authorized officers.

                                       SILGAN HOLDINGS INC.


                                       By:-----------------------------
                                          Chairman of the Board and
                                          Chief Executive Officer


                                       By:-----------------------------
                                          Executive Vice President
                                          and Chief Financial Officer




                                       A-1

<PAGE>



                (Form of Trustee's Certificate of Authentication)

This  is  one  of  the  Subordinated   Debentures  due  2006  described  in  the
within-mentioned Indenture.


Authentication Date: ___________, _____

                                       FLEET NATIONAL BANK,
                                       as Trustee


                                       By:-----------------------------
                                          Authorized Signature




                                       A-2

<PAGE>



                           (REVERSE SIDE OF DEBENTURE)

                              SILGAN HOLDINGS INC.

                        Subordinated Debentures due 2006




1.  Principal and Interest.
    -----------------------

         Holdings will pay the principal of this Debenture on July 15, 2006.

         Holdings  promises  to pay  interest  on the  principal  amount of this
Debenture on each Interest Payment Date commencing on the first Interest Payment
Date after the date that this  Debenture  is issued  (the  "Issue  Date") as set
forth  below,  at a rate per annum (the  "Interest  Rate") equal to the dividend
rate in effect on the Closing Date with respect to Holdings' 13-1/4%  Cumulative
Exchangeable Redeemable Preferred Stock.

         Interest will be payable  semiannually (to the holders of record of the
Debentures at the close of business on January 1 or July 1 immediately preceding
the applicable  Interest Payment Date) in cash or, on or prior to July 15, 2000,
at the option of Holdings,  in additional  Debentures in an aggregate  principal
amount  equal to such  interest,  in  arrears  on each  Interest  Payment  Date,
commencing  on the first  Interest  Payment Date after the Issue Date.  From and
after the  Interest  Payment Date  following  July 15,  2000,  interest  will be
payable  only in cash.  Interest  on the  Debentures  will  accrue from the most
recent date to which  interest  has been paid or, if no interest  has been paid,
from the Issue  Date;  provided  that,  if there is no  existing  default in the
payment of interest  and if this  Debenture is  authenticated  between a Regular
Record  Date  referred to on the face  hereof and the next  succeeding  Interest
Payment Date,  interest shall accrue from such Interest  Payment Date.  Interest
will be computed on the basis of a 360-day year of twelve  30-day months and the
actual number of days elapsed.

         Holdings shall pay interest on overdue  principal and premium,  if any,
and interest on overdue  installments of interest,  to the extent lawful, at the
rate per annum of the Interest Rate plus 2%.

2.  Method of Payment.
    ------------------

         Holdings will pay interest (except defaulted interest) on the principal
amount of the  Debentures  on each January 15 and July 15,  commencing  with the
first  such date  after the Issue  Date,  to the  persons  who are  Holders  (as
reflected  in the  Security  Register) at the close of business on the January 1
and  July 1  immediately  preceding  the  Interest  Payment  Date,  in  each


                                       A-3

<PAGE>



case,  even  if the  Debenture  is  canceled  on  registration  of  transfer  or
registration of exchange after such record date;  provided that, with respect to
the  payment  of  principal,  Holdings  will make  payment  to the  Holder  that
surrenders this Debenture to a Paying Agent on or after July 15, 2006.  Holdings
will pay  principal,  premium,  if any, and interest  (other than  interest that
Holdings pays by issuing  additional  Debentures)  in money of the United States
that at the time of payment is legal  tender for  payment of public and  private
debts. However, Holdings may pay principal, premium, if any, and interest by its
check  payable  in such  money.  It may mail an  interest  check  to a  Holder's
registered  address (as reflected in the Security  Register) . If a payment date
is a date other than a Business  Day at a place of payment,  payment may be made
at that place on the next  succeeding day that is a Business Day and no interest
shall accrue for the intervening period.

3.  Paying Agent and Registrar.
    ---------------------------

         Initially,  the Trustee will act as authenticating  agent, Paying Agent
and Registrar.  Holdings may change any  authenticating  agent,  Paying Agent or
Registrar  without notice.  Holdings,  any Subsidiary or any Affiliate of any of
them may act as Paying Agent, Registrar or co-registrar.

4.  Indenture; Limitations.
    -----------------------

         Holdings issued the Debentures  under an Indenture dated as of July 22,
1996 (the "Indenture") between Holdings and Fleet National Bank, as trustee (the
"Trustee"). Capitalized terms herein are used as defined in the Indenture unless
otherwise  indicated.  The terms of the  Debentures  include those stated in the
Indenture  and  those  made  part of the  Indenture  by  reference  to the Trust
Indenture  Act. The  Debentures  are subject to all such terms,  and Holders are
referred to the  Indenture  and the Trust  Indenture  Act for a statement of all
such  terms.  To the extent  permitted  by  applicable  law, in the event of any
inconsistency  between  the  terms  of  this  Debenture  and  the  terms  of the
Indenture, the terms of the Indenture shall control.

         The  Debentures  are general  obligations  of Holdings.  The  Indenture
limits  the  original  aggregate  principal  amount  of  the  Debentures  to the
aggregate  liquidation  preference  of, and  accrued  but unpaid  dividends  on,
Holdings'  13-1/4%  Cumulative  Exchangeable  Redeemable  Preferred Stock on the
Closing Date.

5.  Optional Redemption.
    --------------------

         (a) The  Debentures  may be  redeemed  at any time on or after July 15,
2000, at Holdings'  option,  in whole or in part, upon not less than 30 nor more
than 60 days' prior written notice mailed by  first-class  mail to each Holder's
last address as it appears in the Security  Register,  at the Redemption  Prices
(expressed as a percentage of the principal amount thereof) set forth below,


                                       A-4

<PAGE>



plus an amount in cash equal to all accumulated  and unpaid interest  thereon to
the Redemption  Date,  subject to the right of Holders of record on the relevant
Regular Record Date to receive  interest due on an Interest Payment Date that is
on or prior to the  Redemption  Date,  if redeemed  during the  12-month  period
beginning July 15 of each of the years set forth below.

Year                                                     Percentage

2000.........................................             109.938%
2001.........................................             106.625%
2002.........................................             103.313%
2003 and thereafter .........................             100.000%


         (b) In addition,  on or prior to July 15, 2000, Holdings may redeem all
(but not less than all) outstanding  Debentures,  at a Redemption Price equal to
110% of the principal  amount  thereof,  plus accrued and unpaid interest to the
Redemption  Date,  out of the net  proceeds  of any  sale of its  common  stock,
provided that such redemption occurs within 180 days after  consummation of such
sale.

6.  Notice of Redemption.
    ---------------------

         Notice of redemption  will be mailed at least 30 days but not more than
60 days before the Redemption  Date to each Holder of a Debenture to be redeemed
at his last  address as it  appears  in the  Security  Register.  Debentures  in
original  denominations  larger than $1.00 may be redeemed in part. On and after
the  Redemption  Date,  interest  ceases to accrue on  Debentures or portions of
Debentures called for redemption, unless Holdings defaults in the payment of the
Redemption Price.

7.  Denominations; Transfer; Exchange.
    ----------------------------------

         The  Debentures  are  in  registered   form  without  coupons  only  in
denominations  in original  principal  amount of $1.00 and multiples in original
principal  amount of $1.00.  A Holder may  register  the transfer or exchange of
Debentures in accordance with the Indenture. The Registrar may require a Holder,
among other things, to furnish  appropriate  endorsements and transfer documents
and to pay any taxes and fees required by law or permitted by the Indenture. The
Registrar need not register the transfer or exchange of any Debentures  selected
for  redemption.  Also,  it need not  register  the  transfer or exchange of any
Debentures  for a period  of 15 days  before a  selection  of  Debentures  to be
redeemed is made.

8.  Persons Deemed Owners.
    ----------------------

         A Holder may be treated as the owner of a Debenture for all purposes.



                                       A-5

<PAGE>



9.  Unclaimed Money.
    ----------------

         If money for the  payment of  principal,  premium,  if any, or interest
remains  unclaimed for two years,  the Trustee and the Paying Agent will pay the
money back to Holdings at its request. After that, Holders entitled to the money
must look to Holdings for payment,  unless an abandoned  property law designates
another  Person,  and all  liability  of the Trustee and such Paying  Agent with
respect to such money shall cease.

10. Discharge Prior to Redemption or Maturity.
    ------------------------------------------

         If  Holdings  deposits  with  the  Trustee  money  or  U.S.  Government
Obligations  sufficient to pay the then  outstanding  principal of, premium,  if
any,  and accrued  interest  (if any) on the  Debentures  (a) to  redemption  or
maturity,  Holdings  will be discharged  from the Indenture and the  Debentures,
except in certain  circumstances  for certain sections  thereof,  and (b) to the
Stated Maturity, Holdings will be discharged from certain covenants set forth in
the Indenture.

11.  Amendment; Supplement: Waiver.
     ------------------------------

         Subject to certain  exceptions,  the Indenture or the Debentures may be
amended or  supplemented  with the consent of the Holders of at least a majority
in  aggregate  principal  amount of the  Debentures  then  outstanding,  and any
existing default or compliance with any provision may be waived with the consent
of the Holders of a majority in  aggregate  principal  amount of the  Debentures
then  outstanding.  Without  notice to or consent  of any  Holder,  the  parties
thereto may amend or supplement  the Indenture or the Debentures to, among other
things, cure any ambiguity, defect or inconsistency,  provide for uncertificated
Debentures in addition to or in place of  certificated  Debentures  and make any
change that does not adversely affect the rights of any Holder.

12.  Restrictive Covenants.
     ----------------------

         The Indenture  imposes  certain  limitations on the ability of Holdings
and  its  Subsidiaries  to  pay  dividends,  make  investments  in  Unrestricted
Subsidiaries,  sell assets,  engage in  transactions  with  Affiliates  or incur
Indebtedness.  At the end of each fiscal  quarter,  Holdings  must report to the
Trustee on compliance with such limitations.

13.  Successor Corporations.
     -----------------------

         When a successor  person or other entity assumes all the obligations of
its predecessor under the Debentures and the Indenture,  the predecessor  person
will be released from those obligations.



                                       A-6

<PAGE>



14.  Defaults and Remedies.
     ----------------------

         Events of Default  include:  a default in payment of  principal  on the
Debentures;  default in the payment of interest on the  Debentures  for 30 days;
failure by  Holdings  for 30 days after  notice to it to comply  with any of its
other  agreements in the Indenture;  certain events of bankruptcy or insolvency;
certain final judgments which remain undischarged; and certain events of default
on other Indebtedness of Holdings.

         If an Event of  Default,  as  defined in the  Indenture,  occurs and is
continuing,  the Trustee or the Holders of at least 25% in  aggregate  principal
amount of the  Debentures  may declare all the Debentures to be due and payable.
If a bankruptcy  or  insolvency  default with respect to Holdings  occurs and is
continuing, the Debentures automatically become due and payable. Holders may not
enforce the Indenture or the Debentures except as provided in the Indenture. The
Trustee  may  require  indemnity  satisfactory  to it  before  it  enforces  the
Indenture or the Debentures. Subject to certain limitations, Holders of at least
a majority in principal amount of the Debentures then outstanding may direct the
Trustee in its exercise of any trust or power.

15.  Subordination.
     --------------

         The  payment  of the  Debentures  will,  to the extent set forth in the
Indenture,  be subordinated in right of payment to the prior payment in full, in
cash or cash equivalents, of all Senior Indebtedness.

16.  Trustee Dealings with Holdings.
     -------------------------------

         The  Trustee  under  the  Indenture,  in its  individual  or any  other
capacity,  may make loans to,  accept  deposits  from and perform  services  for
Holdings  or  its  Affiliates  and  may  otherwise  deal  with  Holdings  or its
Affiliates as if it were not the Trustee.

17.  No Recourse Against Others.
     ---------------------------

         No stockholder,  director,  officer,  employee or incorporator as such,
past, present or future, of Holdings or any successor corporation shall have any
liability for any  obligations of Holdings under the Debentures or the Indenture
or for any claim  based on, in respect of or by reason of, such  obligations  or
their  creation.  Each Holder by  accepting a Debenture  waives and releases all
such  liability.  The waiver and release are part of the  consideration  for the
issuance of the Debentures.



                                       A-7

<PAGE>



18.  Authentication.
     ---------------

         This Debenture  shall not be valid until the Trustee or  authenticating
agent  signs  the  certificate  of  authentication  on the  other  side  of this
Debenture.

19.  Abbreviations.
     --------------

         Customary  abbreviations  may be used in the  name  of a  Holder  or an
assignee,  such as:  TEN COM (= tenants  in  common),  TEN ENT (= tenants by the
entireties),  JT TEN (= joint  tenants  with  right of  survivorship  and not as
tenants in common),  CUST (=  Custodian)  and U/G/M/A (= Uniform Gifts to Minors
Act).

                   Holdings will furnish to any Holder upon written  request and
without charge a copy of the Indenture.  Requests may be made to Silgan Holdings
Inc., 4 Landmark Square, Stamford, CT 06901, Attention: Harold J. Rodriguez, Jr.



                                       A-8

<PAGE>



I or we assign and transfer this Debenture to:

Please insert social security or other identifying number of
assignee

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

                   Print or type  name,  address  and zip code of  assignee  and
irrevocably appoint  ____________________________________  as agent, to transfer
this Debenture on the books of Holdings. The agent may substitute another to act
for him. Dated ______________________ Signed _____________________


- --------------------------------------------------------------------------------
(Sign exactly as the name appears on the other side of this
Debenture)




                                       A-9

<PAGE>



                       OPTION OF HOLDER TO ELECT PURCHASE



                  If you  wish to have  this  Debenture  purchased  by  Holdings
pursuant to Section 4.8 or 4.9 of the Indenture, check the Box: [ ].

                  If you wish to have a portion of this  Debenture  purchased by
Holdings  pursuant to Section 4.8 or 4.9 of the Indenture,  state the amount (in
original principal amount):

                                $---------------



Date:-----------------               Your Signature:--------------------

(Sign exactly as your name appears on the other side of this Debenture)

Signature Guarantee:     ----------------------                   






                                      A-10

<PAGE>

                                                                   EXHIBIT 23.1





                         Consent of Independent Auditors

   
We consent to the references to our firm under the captions "Selected Historical
and Pro Forma Financial Information" and "Experts" and to the use of our reports
dated March 8, 1996 with respect to the  consolidated  financial  statements  of
Silgan Holdings Inc. included in the Registration  Statement (Amendment No. 2 to
Form S-4, No.  333-9979) and related  Prospectus of Silgan Holdings Inc. for the
registration  of  90,000  shares  of  its   exchangeable   preferred  stock  and
$90,000,000 of  subordinated  debentures due 2006, and to the  incorporation  by
reference  therein  of our  reports  dated  March 8,  1996 with  respect  to the
consolidated financial statements and schedules of Silgan Holdings Inc. included
in its Annual  Report (Form 10-K) for the year ended  December  31, 1995,  filed
with the Securities and Exchange Commission.
    


                                       /s/ ERNST & YOUNG LLP


   
Stamford, Connecticut
October 28, 1996
    





<PAGE>


                                                                   EXHIBIT 23.2
 




                       Consent of Independent Accountants

   
We  hereby  consent  to  the   incorporation  by  reference  in  the  Prospectus
constituting part of this Amendment No. 2 to the Registration  Statement on Form
S-4 of Silgan  Holdings Inc. of our report dated  September 14, 1995 relating to
the  financial  statements  of the Food Metal &  Specialty  Division of American
National Can Company, as of December 31, 1994 and 1993 and for each of the three
years in the period ended December 31, 1994, which appears in the Current Report
on form 8-K/A of Silgan Holdings Inc. dated October 16, 1995. We also consent to
the reference to us under the heading "Experts" in such Prospectus.
    



/s/ PRICE WATERHOUSE LLP

   
Chicago, Illinois
October 28, 1996
    






<PAGE>


                                                                   EXHIBIT 25

                       SECURITIES AND EXCHANGE COMMISSION


                             Washington, D.C. 20549

                                   ----------

                                    FORM T-1

                                   ----------


              STATEMENT OF ELIGIBILITY AND QUALIFICATION UNDER THE
                  TRUST INDENTURE ACT OF 1939 OF A CORPORATION
                          DESIGNATED TO ACT AS TRUSTEE

                                   ----------

                    / / CHECK IF AN APPLICATION TO DETERMINE
             ELIGIBILITY OF A TRUSTEE PURSUANT TO SECTION 305(B)(2)


                            FLEET NATIONAL BANK
          ---------------------------------------------------------
              (Exact name of trustee as specified in its charter)


<TABLE>
<S>                                         <C>
       Not applicable                               04-317415
- -------------------------------             -----------------------------
   (State of incorporation                       (I.R.S. Employer
    if not a national bank)                     Identification No.)



 One Monarch Place, Springfield, MA                    01102
- ----------------------------------------    -----------------------------
(Address of principal executive offices)             (Zip Code)
</TABLE>



    Pat Beaudry, 777 Main Street, Hartford, CT  06115 (203) 728-2065
     --------------------------------------------------------------
       (Name, address and telephone number of agent for service)





                              Silgan Holdings Inc.
             ---------------------------------------------------
             (Exact name of obligor as specified in its charter)



<TABLE>
<S>                                         <C>

         Delaware                                   06-1269834
- -------------------------------             -----------------------------
(State or other jurisdiction of                    (I.R.S. Employer
 incorporation or organization)                   Identification No.)



4 Landmark Square
Stamford, Connecticut                                 06901
- ----------------------------------------    -----------------------------
(Address of principal executive offices)             (Zip Code)
</TABLE>


                      Subordinated Debentures due 2006
       ------------------------------------------------------------------
                     (Title of the indenture securities)





<PAGE>

Item 1.         General Information.

Furnish the following information as to the trustee:

          (a)   Name and address of each examining or supervising authority to
                which it is subject:

                        The Comptroller of the Currency,
                        Washington, D.C.

                        Federal Reserve Bank of Boston
                        Boston, Massachusetts

                        Federal Deposit Insurance Corporation
                        Washington, D.C.

          (b)   Whether it is authorized to exercise
                corporate trust powers:

                        The trustee is so authorized.

Item 2.         Affiliations with obligor and underwriter.  If the obligor or
                any underwriter for the obligor is an affiliate of the trustee,
                describe each such affiliation.

                None with respect to the trustee.



Item 16.        List of exhibits.

                List below all exhibits filed as a part of this statement of
                eligibility and qualification.

                (1)  A copy of the Articles of Association of the trustee as
                     now in effect.

                (2)  A copy of the Certificate of Authority of the trustee
                     to do business.

                (3)  A copy of the Certification of Fiduciary Powers of the
                     trustee.

                (4)  A copy of the By-Laws of the trustee as now in effect.

                (5)  Consent of the trustee required by Section 321(b)
                     of the Act.

                (6)  A copy of the latest Consolidated Reports of Condition
                     and Income of the trustee published pursuant to law or
                     the requirements of its supervising or examining authority.




                                    NOTES


In as much as this Form T-1 is filed prior to the  ascertainment  by the trustee
of all facts on which to base its  answer to Item 2, the  answer to said Item is
based upon incomplete information. Said Item may, however, be considered correct
unless amended by an amendment to this Form T-1.





<PAGE>


                                   SIGNATURE



               Pursuant to the requirements of the Trust Indenture Act of 1939,
the trustee,  Fleet National Bank, a national banking association  organized and
existing under the laws of the United States,  has duly caused this statement of
eligibility  and  qualification  to be signed on its behalf by the  undersigned,
thereunto  duly  authorized,   all  in  the  City  of  Hartford,  and  State  of
Connecticut, on the 18th day of October, 1996.

                                         FLEET NATIONAL BANK,
                                         AS TRUSTEE




                                   By:  /s/ Frank Kimball
                                        -------------------------
                                        Frank Kimball
                                        Its Vice President







<PAGE>









                                   EXHIBIT 1


                            ARTICLES OF ASSOCIATION
                                     OF
                              FLEET NATIONAL BANK


FIRST.  The title of this Association, which shall carry on the business of
banking under the laws of the United States, shall be "Fleet National Bank."

SECOND.  The main office of the Association shall be in Springfield, Hampden
County Commonwealth of Massachusetts.  The general business of the Association
shall be conducted at its main office and its branches.

THIRD.  The board of directors of this Association shall consist of not less
than five (5) nor more than twenty-five (25) shareholders, the exact number of
directors within such minimum and maximum limits to be fixed and determined
from time to time by resolution of a majority of the full board of directors or
by resolution of the shareholders at any annual or special meeting thereof.
Unless otherwise provided by the laws of the United States, any vacancy in the
board of directors for any reason, including an increase in the number thereof,
may be filled by action of the board of directors.

FOURTH.  The annual meeting of the shareholders for the election of directors
and the transaction of whatever other business may be brought before said
meeting shall be held at the main office or such other place as the board of
directors may designate, on the day of each year specified therefore in the
bylaws, but if no election is held on that day, it may be held on any
subsequent day according to the provisions of law; and all elections shall be
held according to such lawful regulations as may be prescribed by the board of
directors.

FIFTH.  The authorized amount of capital stock of this Association shall be
eight million five hundred thousand (8,500,000) shares of which three million
five hundred thousand (3,500,000) shares shall be common stock with a
par value of six and 25/100 dollars ($6.25) each, and of which five million
(5,000,000) shares without par value shall be preferred stock.  The capital
stock may be increased or decreased from time to time, in accordance with
the provisions of the laws of the United States.

No holder of shares of the capital stock of any class of the Association shall
have any pre-emptive or preferential right of subscription to any shares of any
class of stock of the Association, whether now or hereafter authorized, or to
any obligations convertible into stock of the Association, issued or sold, nor
any right of subscription to any thereof other than such, if any, as the board
of directors, in its discretion, may from time to time determine and at such
price as the board of directors may from time to time fix.



<PAGE>

The board of directors of the Association is authorized, subject to limitations
prescribed by law and the provisions of this Article, to provide for the
issuance from time to time in one or more series of any number of the preferred
shares, and to establish the number of shares be included in each series, and
to fix the designation, relative rights, preferences, qualifications and
limitations of the shares of each such series.  The authority of the board of
directors with respect to each series shall include, but not be limited to,
determination of the following:

a.  The number of shares constituting that series and the distinctive
    designation of that series;

b.  The dividend rate on the shares of that series, whether dividends shall be
    cumulative, and, if so, from which date or dates, and whether they shall be
    payable in preference to, or in another relation to, the dividends payable
    to any other class or classes or series of stock;

c.  Whether that series shall have voting rights, in addition to the voting
    rights provided by law, and, if so, the terms of such voting rights;

d.  Whether that series shall have conversion or exchange privileges, and,
    if so, the terms and conditions of such conversion or exchange, including
    provision for the adjustment of the conversion or exchange rate in such
    events as the board of directors shall determine;

e.  Whether or not the shares of that series shall be redeemable, and, if so,
    the terms and conditions of such redemption, including the manner of
    selecting shares for redemption if less than all shares are to be redeemed,
    the date or dates upon or after which they shall be redeemable, and the
    amount per share payable in case of redemption, which amount may vary under
    different conditions and at different redemption dates;

f.  Whether that series shall be entitled to the benefit of a sinking fund to
    be applied to the purchase or redemption of shares of that series, and, if
    so, the terms and amounts of such sinking fund;

g.  The right of the shares of that series to the benefit of conditions and
    restrictions upon the creation of indebtedness of the Association or any
    subsidiary, upon the issue of any additional stock (including additional
    shares of such series or of any other series) and upon the payment of
    dividends or the making of other distributions on, and the purchase,
    redemption or other acquisition by the Association or any subsidiary of
    any outstanding stock of the Association;

h.  The right of the shares of that series in the event of voluntary or
    involuntary liquidation, dissolution or winding up of the Association and
    whether such rights shall be in preference to, or in another relation to,
    the comparable rights of any other class or classes or series of stock; and

i.  Any other relative, participating, optional or other special rights,
    qualifications, limitations or restrictions of that series.

Shares of any series of preferred stock which have been redeemed (whether
through the operation of a sinking fund or otherwise) or which, if convertible
or exchangeable, have been converted into or exchanged for shares of stock of
any other class or classes shall have the status of authorized and unissued
shares of preferred stock of the same series and may be reissued as a part of
the series of which they were originally a part or may be reclassified and
reissued as part of a new series of preferred stock to be created by resolution
or resolutions of the board of directors or as part of any other series or
preferred stock, all subject to the conditions and the restrictions adopted by
the board of directors providing for the issue of any series of preferred
stock and by the provisions of any applicable law.

Subject to the provisions of any applicable law, or except as otherwise
provided by the resolution or resolutions providing for the issue of any series
of preferred stock, the holders of outstanding shares of common stock shall
exclusively possess voting power for the election of directors and for all
purposes, each holder of record of shares of common stock being entitled to one
vote for each share of common stock standing in his name on the books of the
Association.

Except as otherwise provided by the resolution or resolutions providing for the
issue of any series of preferred stock, after payment shall have been made to
the holders of preferred stock of the full amount of dividends to which they
shall be entitled pursuant to the resolution or resolutions providing for the
issue of any other series of preferred stock, the holders of common stock shall
be entitled, to the exclusion of the holders of preferred stock of any and all
series, to receive such dividends as from time to time may be declared by the
board of directors.

Except as otherwise provided by the resolution or resolutions for the issue
of any series of preferred stock, in the event of any liquidation, dissolution
or winding up of the Association, whether voluntary or involuntary, after
payment shall have been made to the holders of preferred stock of the full
amount to which they shall be entitled pursuant to the resolution or
resolutions providing for the issue of any series of preferred stock the
holders of common stock shall be entitled, to the exclusion of the holders of
preferred stock of any and all series, to share, ratable according to the
number of shares of common stock held by them, in all remaining assets of the
Association available for distribution to its shareholders.

The number of authorized shares of any class may be increased or decreased by
the affirmative vote of the holders of a majority of the stock of the
Association entitled to vote.


<PAGE>

SIXTH.  The board of directors shall appoint one of its members president of
this Association, who shall be chairman of the board, unless the board appoints
another director to be the chairman.  The board of directors shall have the
power to appoint one or more vice presidents; and to appoint a secretary and
such other officers and employees as may be required to transact the business
of this Association.

The board of directors shall have the power to define the duties of the
officers and employees of the Association; to fix the salaries to be paid to
them; to dismiss them; to require bonds from them and to fix the penalty
thereof; to regulate the manner in which any increase of the capital of the
Association shall be made; to manage and administer the business and affairs of
the Association; to make all bylaws that it may be lawful for them to make; and
generally to do and perform all acts that it may be legal for a board of
directors to do and perform.

SEVENTH.  The board of directors shall have the power to change the location of
the main office to any other place within the limits of the City of Hartford,
Connecticut, without the approval of the shareholders but subject to the
approval of the Comptroller of the Currency; and shall have the power to
establish or change the location of any branch or branches of the Association
to any other location, without the approval of the shareholders but subject to
the approval of the Comptroller of the Currency.

EIGHTH.  The corporate existence of this Association shall continue until
terminated in accordance with the laws of the United States.

NINTH.  The board of directors of this Association, or any three or more
shareholders owning, in the aggregate, not less than ten percent (10%) of the
stock of this Association, may call a special meeting of shareholders at any
time.  Unless otherwise provided by the laws of the United States, a notice of
the time, place and purpose of every annual and special meeting of the
shareholders shall be given by first class mail, postage prepaid, mailed at
least ten (10) days prior to the date of such meeting to each shareholder of
record at his address as shown upon the books of this Association.

TENTH. (a)  Right to Indemnification.  Each person who was or is made a party
or is threatened to be made a party to any threatened, pending or completed
action, suit, or proceeding, whether civil, criminal, administrative, or
investigative (hereinafter a "proceeding"), by reason of the fact that he or
she is or was a director, officer or employee of the Association or is or was
serving at the request of the Association as a director, officer, employee or
agent of another corporation or of a partnership, joint venture, limited
liability company, trust, or other enterprise, including service with respect
to an employee benefit plan, shall be indemnified and held harmless by the
Association to the fullest extent authorized by the law of the state in which
the Association's ultimate parent company is incorporated, except as provided
in subsection (b).  The aforesaid indemnity shall protect the indemnified
person against all expense, liability and loss (including attorney's fees,
judgements, fines ERISA excise taxes or penalties, and amounts paid in
settlement) reasonably incurred by such person in connection with such a
proceeding.  Such indemnification shall continue as to a person who has ceased
to be a director, officer or employee and shall inure to the benefit of his or
her heirs, executors, and administrators, but shall only cover such person's
period of service with the Association.  The Association may, by action of its
Board of Directors, grant rights to indemnification to agents of the
Association and to any director, officer, employee or agent of any of its
subsidiaries with the same scope and effect as the foregoing indemnification
of directors and officers.

(b)   Restrictions on Indemnification.  Notwithstanding the foregoing, (i) no
person shall be indemnified hereunder by the Association against expenses,
penalties, or other payments incurred in an administrative proceeding or action
instituted by a federal bank regulatory agency which proceeding or action
results in a final order assessing civil money penalties against that person,
requiring affirmative action by that person in the form of payments to the
Association, or removing or prohibiting that person from service with the
Association, and any advancement of expenses to that person in that proceeding
must be repaid; and (ii) no person shall be indemnified hereunder by the
Association and no advancement of expenses shall be made to any person
hereunder to the extent such indemnification or advancement of expenses would
violate or conflict with any applicable federal statute now or hereafter in
force or any applicable final regulation or interpretation now or hereafter
adopted by the Office of the Comptroller of the Currency ("OCC") or the Federal
Deposit Insurance Corporation ("FDIC").  The Association shall comply with any
requirements imposed on it by any such statue or regulation in connection with
any indemnification or advancement of expenses hereunder by the Association.
With respect to proceedings to enforce a claimant's rights to indemnification,
the Association shall indemnify any such claimant in connection with such a
proceeding only as provided in subsection (d) hereof.

(c)   Advancement of Expenses.  The conditional right to indemnification
conferred in this section shall be a contract right and shall include the
right to be paid by the Association the reasonable expenses (including
attorney's fees) incurred in defending a proceeding in advance of its final
disposition (an "advancement of expenses"); provided, however, that an
advancement of expenses shall be made only upon (i) delivery to the Association
of a binding written undertaking by or on behalf of the person receiving the
advancement to repay all amounts so advanced if it is ultimately determined
that such person is not entitled to be indemnified in such proceeding,
including if such proceeding results in a final order assessing civil money
penalties against that person, requiring affirmative action by that person
in the form of payments to the Association, or removing or prohibiting that
person from service with the Association, and (ii) compliance with any other
actions or determinations required by applicable law, regulation or OCC or FDIC
interpretation to be taken or made by the Board of Directors of the Association
or other persons prior to an advancement of expenses.  The Association shall
cease advancing expenses at any time its Board of Directors believes that any
of the prerequisites for advancement of expenses are no longer being met.

(d)   Right of Claimant to Bring Suit.  If a claim under subsection (a) of the
section is not paid in full by the Association within thirty (30) days after
written claim has been received by the Association, the claimant may at any time
thereafter bring suit against the Association to recover the unpaid amount
of the claim.  If successful in whole or in part in any such suit, or in a
suit brought by the Association to recover an advancement of expenses pursuant
to the terms of an undertaking, the claimant shall be entitled to be paid also
the expense of prosecuting or defending such claim.  It shall be a defense to
any such action brought by the claimant to enforce a right to indemnification
hereunder (other than an action brought to enforce a claim for an advancement
of expenses where the required undertaking, if any, has been tendered to the
Association) that the claimant has not met any applicable standard for
indemnification under the law of the state in which the Association's ultimate
parent company is incorporated.  In any suit brought by the Association to
recover an advancement of expenses pursuant to the terms of an undertaking, the
Association shall be entitled to recover such expenses upon a final
adjudication that the claimant has not met any applicable standard for
indemnification standard for indemnification under the law of the state in
which the Association's ultimate parent company is incorporated.

(e)   Non-Exclusivity of Rights.  The rights to indemnification and the
advancement of expenses conferred in this section shall not be exclusive of any
other right which any person may have or hereafter acquired under any statute,
agreement, vote of stockholders or disinterested directors or otherwise.

(f)   Insurance.  The Association may purchase, maintain, and make payment or
reimbursement for reasonable premiums on, insurance to protect itself and any
director, officer, employee or agent of the Association or another corporation,
partnership, joint venture, trust or other enterprise against any expense,
liability or loss, whether or not the Association would have the power to
indemnify such person against such expense, liability or loss under the law of
the state in which the Association's ultimate parent company is incorporated;
provided however, that such insurance shall explicitly exclude insurance
coverage for a final order of a federal bank regulatory agency assessing civil
money penalties against an Association director, officer, employee or agent.

ELEVENTH.  These articles of association may be amended at any regular or
special meeting of the shareholders by the affirmative vote of the holders of a
majority of the stock of this Association, unless the vote of the holders of
greater amount of stock is required by law, and in that case by the vote of the
holders of such greater amount.  The notice of any shareholders' meeting at
which an amendment to the articles of association of this Association is to be
considered shall be given as hereinabove set forth.

I hereby certify that the articles of association of this Association, in their
entirety, are listed above in items first through eleventh.


                                                   Secretary/Assistant Secretary
- --------------------------------------------------



Dated at                                         ,  as of                      .
         ---------------------------------------           --------------------




Revision of February 15, 1996






<PAGE>


                                   EXHIBIT 2

[LOGO]

- --------------------------------------------------------------------------------
COMPTROLLER OF THE CURRENCY
ADMINISTRATOR OF NATIONAL BANKS
- --------------------------------------------------------------------------------

Washington, D.C. 20219



                                  CERTIFICATE


I, Eugene A. Ludwig, Comptroller of the Currency, do hereby certify
that:

(1)       The Comptroller of the Currency, pursuant to Revised Statutes
324, et seq., as amended, 12 U.S.C. 1, et seq., as amended, has possession,
custody and control of all records pertaining to the chartering, regulation and
supervision of all National Banking Associations.

(2)       "Fleet National Bank", Springfield, Massachusetts
(Charter No. 1338), is a National Banking Association formed under the
laws of the United States and is authorized thereunder to transact the
business of banking on the date of this Certificate.

                                       IN TESTIMONY WHEREOF, I have hereunto
                                       subscribed my name and caused my seal of
                                       office to be affixed to these presents at
                                       the Treasury Department, in the City of
                                       Washington and District of Columbia, this
                                       14th day of August, 1996.


                                       /s/ EUGENE A. LUDWIG
                                       ----------------------------------
                                       Comptroller of the Currency




<PAGE>
                                  EXHIBIT 2


[LOGO]

- --------------------------------------------------------------------------------
COMPTROLLER OF THE CURRENCY
ADMINISTRATOR OF NATIONAL BANKS
- --------------------------------------------------------------------------------

Washington, D.C. 20219



                       Certification of Fiduciary Powers

I, Eugene A. Ludwig, Comptroller of the Currency, do hereby certify
the records in this Office evidence "Fleet National Bank",
Springfield, Massachusetts, (Charter No. 1338), was granted, under the hand
and seal of the Comptroller, the right to act in all fiduciary capacities
authorized under the provisions of The Act of Congress approved
September 28, 1962, 76 Stat. 668, 12 U.S.C. 92a.  I further certify the
authority so granted remains in full force and effect.


                                       IN TESTIMONY WHEREOF, I have hereunto
                                       subscribed my name and caused my seal of
                                       Office of the Comptroller of the Currency
                                       to be affixed to these presents at the
                                       Treasury Department, in the City of
                                       Washington and District of Columbia, this
                                       4th day of April, 1996.


                                       /s/ EUGENE A. LUDWIG
                                       ----------------------------------
                                       Comptroller of the Currency




<PAGE>

                                   EXHIBIT 4


                        AMENDED AND RESTATED BY-LAWS OF

                              FLEET NATIONAL BANK

                                   ARTICLE I

                            MEETINGS OF SHAREHOLDERS


Section 1. Annual Meeting.  The regular annual meeting of the shareholders for
the election of Directors and the transaction of any other business that may
properly come before the meeting shall be held at the Main Office of the
Association, or such other place as the Board of Directors may designate, on
the fourth Thursday of April in each year at 1:15 o'clock in the afternoon
unless some other hour of such day is fixed by the Board of Directors.

If, from any cause, an election of Directors is not made on such day, the Board
of Directors shall order the election to be held on some subsequent day, of
which special notice shall be given in accordance with the provisions of law,
and of these bylaws.

Section 2. Special Meetings. Special meetings of the shareholders may be called
at any time by the Board of Directors, the President, or any shareholders
owning not less than twenty-five percent (25%) of the stock of the Association.

Section 3. Notice of Meetings of Shareholders.  Except as otherwise provided
by law, notice of the time and place of annual or special meetings of the
shareholders shall be mailed, postage prepaid, at least ten (10) days before
the date of the meeting to each shareholder of record entitled to vote thereat
at his address as shown upon the books of the Association; but any failure to
mail such notice to any shareholder or any irregularity therein, shall not
affect the validity of such meeting or of any of the proceedings thereat.
Notice of a special meeting shall also state the purpose of the meeting.

Section 4. Quorum; Adjourned Meetings.  Unless otherwise provided by law, a
quorum for the transaction of business at every meeting of the shareholders
shall consist of not less than two-fifths (2/5) of the outstanding capital
stock represented in person or by proxy; less than such quorum may adjourn the
meeting to a future time.  No notice need be given of an adjourned annual or
special meeting of the shareholders if the adjournment be to a definite place
and time.

Section 5. Votes and Proxies.  At every meeting of the shareholders, each
share of the capital stock shall be entitled to one vote except as otherwise
provided by law.  A majority of the votes cast shall decide every question
or matter submitted to the shareholder at any meeting, unless otherwise
provided by law or by the Articles of Association or these By-laws.  Share-
holders may vote by proxies duly authorized in writing and filed with the
Cashier, but no officer, clerk, teller or bookeeper of the Association may act
as a proxy.




<PAGE>

Section 6. Nominations to Board of Directors.  At any meeting of shareholders
held for the election of Directors, nominations for election to the Board of
Directors may be made, subject to the provisions of this section, by any share-
holder of record of any outstanding class of stock of the Association entitled
to vote for the election of Directors.  No person other than those whose names
are stated as proposed nominees in the proxy statement accompanying the notice
of the meeting may be nominated as such meeting unless a shareholder shall have
given to the President of the Association and to the Comptroller of the
Currency, Washington, DC written notice of intention to nominate such other
person mailed by certified mail or delivered not less than fourteen (14) days
nor more than fifty (50) days prior to the meeting of shareholders at which
such nomination is to be made; provided, however, that if less than twenty-one
(21) days' notice of such meeting is given to shareholders, such notice of
intention to nominate shall be mailed by certified mail or delivered to said
President and said Comptroller on or before the seventh day following the day
on which the notice of such meeting was mailed.  Such notice of intention to
nominate shall contain the following information to the extent known to the
notifying shareholder: (a) the name and address of each proposed nominee; (b)
the principal occupation of each proposed nominee; (c) the total number of
shares of capital stock of the Association that will be voted for each proposed
nominee; (d) the name and residence address of the notifying shareholder; and
(e) the number of shares of capital stock of the Association owned by the
notifying shareholder. In the event such notice is given, the proposed nominee
may be nominated either by the shareholder giving such notice or by any other
shareholder present at the meeting at which such nomination is to be made.
Such notice may contain the names of more than one proposed nominee, and if
more than one is named, any one or more of those named may be nominated.

Section 7. Action Taken Without a Shareholder Meeting.  Any action requiring
shareholder approval or consent may be taken without a meeting and without
notice of such meeting by written consent of the shareholders.


                                   ARTICLE II

                                   DIRECTORS



Section 1. Number.  The Board of Directors shall consist of such number of
shareholders, not less than five (5) nor more than twenty-five (25), as from
time to time shall be determined by a majority of the votes to which all of its
shareholders are at the time entitled, or by the Board of Directors as
hereinafter provided.

Section 2. Mandatory Retirement for Directors.  No person shall be elected a
director who has attained the age of 68 and no person shall continue to serve
as a director after the date of the first meeting of the stockholders of the
Association held on or after the date on which such person attains the age of
68; provided, however, that any director serving on the Board as of December
15, 1995 who has attanined the age of 65 on or prior to such date shall be
permitted to continue to serve as a director until the date of the first
meeting of the stockholders of the Association held on or after the date on
which such person attains the age of 70.

                                 -2-


<PAGE>

Section 3. General Powers.  The Board of Directors shall exercise all the
coporate powers of the Association, except as expressly limited by law, and
shall have the control, management, direction and dispositon of all its
property and affairs.

Section 4. Annual Meeting.  Immediately following a meeting of shareholders
held for the election of Directors, the Cashier shall notify the directors-
elect who may be present of their election and they shall then hold a meeting
at the Main Office of the Association, or such other place as the Board of
Directors may designate, for the purpose of taking their oaths, organizing the
new Board, electing officers and transacting any other business that may come
before such meeting.

Section 5. Regular Meeting.  Regular meetings of the Board of Directors shall
be held without notice at the Main Office of the Association, or such other
place as the Board of Directors may designate, at such dates and times as the
Board shall determine.  If the day designated for a regular meeting falls on a
legal holiday, the meeting shall be held on the next business day.

Section 6. Special Meetings.  A special meeting of the Board of Directors may
be called at anytime upon the written request of the Chairman of the Board, the
President, or of two Directors, stating the purpose of the meeting.  Notice of
the time and place shall be given not later than the day before the date of the
meeting, by mailing a notice to each Director at his last known address, by
delivering such notice to him personally, or by telephoning.

Section 7. Quorum; Votes.  A majority of the Board of Directors at the time
holding office shall constitute a quorum for the transaction of all business,
except when otherwise provided by law, but less than a quorum may adjourn
a meeting from time to time, and the meeting may be held, as adjourned, without
further notice.  If a quorum is present when a vote is taken, the affirmative
vote of a majority of Directors present is the act of the Board of Directors.

Section 8. Action by Directors Without a Meeting.  Any action requiring
Director approval or consent may be taken without a meeting and without notice
of such meeting by written consent of all the Directors.

Section 9. Telephonic Participation in Directors' Meetings.  A Director or
member of a Committee of the Board of Directors may participate in a meeting of
the Board or of such Committee may participate in a meeting of the Board or of
such Committee by means of a conference telephone or similar communications
equipment enabling all Directors participating in the meeting to hear one
another, and participation in such a meeting shall constitute presence in person
at such a meeting.

Section 10. Vacancies.  Vacancies in the Board of Directors may be filled by
the remaining members of the Board at any regular or special meeting of the
Board.

Section 11. Interim Appointments.  The Board of Directors shall, if the share-
holders at any meeting for the election of Directors have determined a number
of Directors less than twenty-five (25), have the power, by affirmative vote of
the majority of all the Directors, to increase such number of Directors to not
more than twenty-five (25) and to elect Directors to fill the resulting
vacancies and to serve until the next annual meeting of shareholders or the
next election of Directors; provided, however, that the number of Directors
shall not be so increased by more than two (2) if the number last determined
by shareholders was fifteen (15) or less, or increased by more than four (4) if
the number last determined by shareholders was sixteen (16) or more.

Section 12. Fees.  The Board of Directors shall fix the amount and direct the
payment of fees which shall be paid to each Director for attendance at any
meeting of the Board of Directors or of any Committees of the Board.



                                  ARTICLE III

                            COMMITTEES OF THE BOARD

Section 1. Executive Committee.  The Board of Directors shall appoint from its
members an Executive Committee which shall consist of such number of persons as
the Board of Directors shall determine; the Chairman of the Board and the
President shall be members ex-officio of the Executive Committee with full
voting power.  The Chairman of the Board or the President may from time to time
appoint from the Board of Directors as temporary additional members of the
Executive Committee, with full voting powers, not more than two members to serve
for such periods as the Chairman of the Board or the President may determine.
The Board of Directors shall designate a member of the Executive Committee to
serve as Chairman thereof.  A meeting of the Executive Committee may be called
at any time upon the written request of the Chairman of the Board, the President
or the Chairman of the Executive Committee, stating the purpose of the meeting.
Not less than twenty four hours' notice of said meeting shall be given to each
member of the Committee personally, by telephoning, or by mail.  The Chairman of
the Executive Committee or, in his absence, a member of the Committee chosen by
a majority of the members present shall preside at meetings of the Executive
Committee.


                                      -3-


<PAGE>
The Executive Committee shall possess and may exercise all the powers of the
Board when the Board is not in session except such as the Board, only, by law,
is authorized to exercise; it shall keep minutes of its acts and proceedings
and cause same to be presented and reported at every regular meeting and at any
special meeting of the Board including specifically, all its actions relating
to loans and discounts.

All acts done and powers and authority conferred by the Executive Committee,
from time to time, within the scope of its authority, shall be deemed to be,
and may be certified as being, the acts of and under the authority of the
Board.

Section 2. Risk Management Committee.  The Board shall appoint from its
members a Risk Management Committee which shall consist of such number as the
Board shall determine.  The Board shall designate a member of the Risk
Management Committee to serve as Chairman thereof.  It shall be the duty of the
Risk Management Committee to (a) serve as the channel of communication with
management and the Board of Directors of Fleet Financial Group, Inc. to assure
that formal processes supported by management information systems are in place
for the identification, evaluation and management of significant risks inherent
in or associated with lending activities, the loan portfolio, asset-liablity
management, the investment portfolio, trust and investment advisory activities,
the sale of nondeposit investment products and new products and services and
such additional activities or functions as the Board may determine from time
to time; (b) assure the formulation and adoption of policies approved by the
Risk Management Committee or Board governing lending activities, management of
the loan portfolio, the maintenance of an adequate allowance for loan and lease
losses, asset-liability management, the investment portfolio, the retail
sale of non-deposit investment products, new products and services and such
additional activities or functions as the Board may determine from time to time
(c) assure that a comprehensive independent loan review program is in place for
the early detection of problem loans and review significant reports of the loan
review department, management's responses to those reports and the risk
attributed to unresolved issues; (d) subject to control of the Board, exercise
general supervision over trust activities, the investment of trust funds, the
disposition of trust investments and the acceptance of new trusts and the terms
of such acceptance, and (e) perform such additional duties and exercise such
additional powers of the Board as the Board may determine from time to time.

Section 3.  Audit Committee.  The Board shall appoint from its members and
Audit Committee which shall consist of such number as the Board shall determine
no one of whom shall be an active officer or employee of the Association or
Fleet Financial Group, Inc. or any of its affiliates.  In addition, members of
the Audit Committee must not (i) have served as an officer or employee of the
Association or any of its affiliates at any time during the year prior to their
appointment; or (ii) own, control, or have owned or controlled at any time
during the year prior to appointment, ten percent (10%) or more of any
outstanding class of voting securities of the Association.  At least two (2)
members of the Audit Committee must have significant executive, professional,
educational or regulatory experience in financial, auditing, accounting,
or banking matters.  No member of the Audit Commitee may have significant
direct or indirect credit or other relationships with the Association, the
termination of which would materially adversely affect the Association's
financial condition or results of operations.

The Board shall designate a member of the Audit Committee to serve as Chairman
thereof.  It shall be the duty of the Audit Committee to (a) cause a continuous
audit and examination to be made on its behalf into the affairs of the
Association and to review the results of such examination; (b) review
significant reports of the internal auditing department, management's responses
to those reports and the risk attributed to unresolved issues; (c) review the
basis for the reports issued under Section 112 of The Federal Deposit Insurance
Corporation Improvement Act of 1991; (d) consider, in consultation with the
independent auditor and an internal auditing executive, the adequacy of the
Association's internal controls, including the resolution of identified material
weakness and reportable conditions; (e) review regulatory communications
received from any federal or state agency with supervisory jurisdiction or
other examining authority and monitor any needed corrective action by
management; (f) ensure that a formal system of internal controls is in place
for maintaining compliance with laws and regulations; (g) cause an audit of the
Trust Department at least once during each calendar year and within 15 months
of the last such audit or, in liew thereof, adopt a continuous audit system and
report to the Board each calendar year and within 15 months of the previous
report on the performance of such audit function; and (h) perform such
additional duties and exercise such additional powers of the Board as the Board
may determine from time to time.

The Audit Committee may consult with internal counsel and retain its own
outside counsel without approval (prior or otherwise) from the Board or
management and obligate the Association to pay the fees of such counsel.





                                      -4-



<PAGE>

Section 4. Community Affairs Committee.  The Board shall appoint from its
members a Community Affairs Committee which shall consist of such number as the
Board shall determine.  The Board shall designate a member of the Community
Affairs Committee to serve as Chairman thereof.  It shall be the duty of the
Commmunity Affairs Committee to (a) oversee compliance by the Association with
the Community Reinvestment Act of 1977, as amended, and the regulations
promulgated thereunder; and (b) perform such additional duties and exercise such
additional powers of the Board as the Board may determine from time to time.

Section 5. Regular Meetings.  Except for the Executive Committee which shall
meet on an ad hoc basis as set forth in Section 1 of this Article, regular
meetings of the Committees of the Board of Directors shall be held, without
notice, at such time and place as the Committee or the Board of Directors may
appoint and as often as the business of the Association may require.

Section 6. Special Meetings.  A Special Meeting of any of the Committees of
the Board of Directors may be called upon the written request of the Chairman
of the Board or the President, or of any two members of the respective
Committee, stating the purpose of the meeting.  Not less than twenty-four
hours' notice of such special meeting shall be given to each member of the
Committee personally, by telephoning, or by mail.

Section 7. Emergency Meetings.  An Emergency Meeting of any of the Committees
of the Board of Directors may be called at the request of the Chairman of the
Board or the President, who shall state that an emergency exists, upon not
less than one hour's notice to each member of the Committee personally or by
telephoning.

Section 8. Action Taken Without a Committee Meeting.  Any Committee of the
Board of Directors may take action without a meeting and without notice of such
meeting by resolution assented to in writing by all members of such Committee.

Section 9. Quorum.  A majority of a Committee of the Board of Directors shall
constitute a quorum for the transaction of any business at any meeting of such
Committee.  If a quorum is not available, the Chairman of the Board or the
President shall have power to make temporary appointments to a Committee of-
members of the Board of Directors, to act in the place and stead of members who
temporarily cannot attend any such meeting; provided, however, that any
temporary appointment to the Audit Committee must meet the requirements for
members of that Committee set forth in Section 3 of this Article.

Section 10. Record.  The committes of the Board of Directors shall keep a
record of their respective meetings and proceedings which shall be presented
at the regular meeting of the Board of Directors held in the calendar month
next following the meetings of the Committees.  If there is no regular Board
of Directors meeting held in the calendar month next following the meeting of
a Committee, then such Committee's records shall be presented at the next
regular Board of Directors meeting held in a month subsequent to such Committee
meeting.

Section 11. Changes and Vacancies.  The Board of Directors shall have power
to change the members of any Committee at any time and to fill vacancies on any
Committee; provided, however, that any newly appointed member of the Audit
Committee must meet the requirements for members of that Committee set forth in
Section 3 of this Article.

Section 12. Other Committees.  The Board of Directors may appoint, from time
to time, other committees of one or more persons, for such purposes and with
such powers as the Board may determine.



                                   ARTICLE IV

                          WAIVER OF NOTICE  OF MEETINGS

Section 1. Waiver.  Whenever notice is required to be given to any shareholder,
Director, or member of a Committee of the Board of Directors, such notice may
be waived in writing either before or after such meeting by any shareholder,
Director or Committee member respectively, as the case may be, who may be
entitled to such notice; and such notice will be deemed to be waived by
attendance at any such meeting.






                                      -5-



<PAGE>




                                 ARTICLE V

                             OFFICERS AND AGENTS

Section 1. Officers.  The Board shall appoint a Chairman of the Board and a
President, and shall have the power to appoint one or more Executive Vice
Presidents, one or more Senior Vice Presidents, one or more Vice Presidents, a
Cashier, a Secretary, an Auditor, a Controller, one or more Trust Officers and-
such other officers as are deemed necessary or desirable for the proper
transaction of business of the Association.  The Chairman of the Board and the
President shall be appointed from members of the Board of Directors.  Any two
or more offices, except those of President and Cashier, or Secretary, may be
held by the same person.  The Board may, from time to time, by resolution
passed by a majority of the entire Board, designate one or more officers of the
Association or of an affiliate or of Fleet Financial Group, Inc. with power to
appoint one or more Vice Presidents and such other officers of the Association
below the level of Vice President as the officer or officers designated in such
resolution deem necessary or desirable for the proper transaction of the
business of the Association.

Section 2. Chairman of the Board.  The chairman of the Board shall preside at
all meetings of the Board of Directors.  Subject to definition by the Board of
Directors, he shall have general executive powers and such specific powers and
duties as from time to time may be conferred upon or assigned to him by the
Board of Directors.

Section 3. President.  The President shall preside at all meetings of the
Board of Directors if there be no Chairman or if the Chairman be absent.
Subject to definition by the Board of Directors, he shall have general
executive powers and such specific powers and duties as from time to time may
be conferred upon or assigned to him by the Board of Directors.

                                      -6-



<PAGE>

Section 4. Cashier and Secretary.  The Cashier shall be the Secretary of the
Board and of the Executive Committee, and shall keep accurate minutes of their
meetings and of all meetings of the shareholders.  He shall attend to the
giving of all notices required by these By-laws.  He shall be custodian of the
corporate seal, records, documents and papers of the Association.  He shall
have such powers and perform such duties as pertain by law or regulation to the
office of Cashier, or as are imposed by these By-laws, or as may be delegated
to him from time to time by the Board of Directors, the Chairman of the Board
or the President.

Section 5. Auditor.  The Auditor shall be the chief auditing officer of the
Association.  He shall continuously examine the affairs of the Association and
from time to time shall report to the Board of Directors.  He shall have such
powers and perform such duties as are conferred upon, or assigned to him by
these By-laws, or as may be delegated to him from time to time by the Board
of Directors.

Section 6. Officers Seriatim.  The Board of Directors shall designate from
time to time not less than two officers who shall in the absence or disability
of the Chairman or President or both, succeed seriatim to the duties and
responsibilities of the Chairman and President respectively.

Section 7. Clerks and Agents.  The Board of Directors may appoint, from time
to time, such clerks, agents and employees as it may deem advisable for the
prompt and orderly transaction of the business of the Association, define
their duties, fix the salaries to be paid them and dismiss them.  Subject to
the authority of the Board of Directors, the Chairman of the Board or the
President, or any other officer of the Association authorized by either of them
may appoint and dismiss all or any clerks, agents and employees and prescribe
their duties and the conditions of their employment, and from time to time
fix their compensation.

Section 8. Tenure.  The Chairman of the Board of Directors and the President
shall, except in the case of death, resignation, retirement or disqualification
under these By-laws, or unless removed by the affirmative vote of at least two-
thirds of all of the members of the Board of Directors, hold office for the
term of one year or until their respective successors are appointed.  Either
of such officers appointed to fill a vacancy occurring in an unexpired term
shall serve for such unexpired term of such vacancy.  All other officers,
clerks, agents, attorneys-in-fact and employees of the Association shall hold
office during the pleasure of the Board of Directors or of the officer or
committee appointing them respectively.


                                   ARTICLE VI

                                TRUST DEPARTMENT

Section 1. General Powers and Duties.  All fiduciary powers of the Association
shall be exercised through the Trust Department, subject to such regulations as
the Comptroller of the Currency shall from time to time establish.  The Trust
Department shall be to placed under the management and immediate supervision
of an officer or officers appointed by the Board of Directors.  The duties of
all officers of the Trust Department shall be to cause the policies and
instructions of the Board and the Risk Management Committee with respect to the
trusts under their supervision to be carried out, and to supervise the due
performance of the trusts and agencies entrusted to the Association and under
their supervision, in accordance with law and in accordance with the terms of
such trusts and agencies.




                                      -7-



<PAGE>


                                  ARTICLE VII

                                 BRANCH OFFICES

Section 1. Establishment.  The Board of Directors shall have full power to
establish, to discontinue, or, from time to time, to change the location of any
branch office, subject to such limitations as may be provided by law.

Section 2. Supervision and Control.  Subject to the general supervision and
control of the Board of Directors, the affairs of branch offices shall be
under the immediate supervision and control of the President or of such other
officer or officers, employee or employees, or other individuals as the Board
of Directors may from time to time determine, with such powers and duties as
the Board of Directors may confer upon or assign to him or them.


                                   ARTICLE VIII

                                 SIGNATURE POWERS

Section 1. Authorization.  The power of officers, employees, agents and
attorneys to sign on behalf of and to affix the seal of the Association shall
be prescribed by the Board of Directors or by the Executive Committee or by
both; provided that the President is authorized to restrict such power of any
officer, employee, agent or attorney to the business of a specific department
or departments, or to a specific branch office or branch offices.  Facsimile
signatures may be authorized.


                                     -8-


<PAGE>

                                  ARTICLE IX

                            STOCK CERTIFICATES AND TRANSFERS

Section 1. Stock Records.  The Trust Department shall have custody of the
stock certificate books and stock ledgers of the Association, and shall make
all transfers of stock, issue certificates thereof and disburse dividends
declared thereon.


Section 2. Form of Certificate.  Every shareholder shall be entitled to a
certificate conforming to the requirements of law and otherwise in such form
as the Board of Directors may approve.  The certificates shall state on the
face thereof that the stock is transferable only on the books of the
Association and shall be signed by such officers as may be prescribed from time
to time by the Board of Directors or Executive Committee.  Facsimile signatures
may be authorized.

Section 3. Transfers of Stock.  Transfers of stock shall be made only on the
books of the Association by the holder in person, or by attorney duly
authorized in writing, upon surrender of the certificate therefor properly
endorsed, or upon the surrender of such certificate accompanied by a properly
executed written assignment of the same, or a written power of attorney to
sell, assign or transfer the same or the shares represented thereby.

Section 4. Lost Certificate.  The Board of Directors or Executive Committee
may order a new certificate to be issued in place of a certificate lost or
destroyed, upon proof of such loss or destruction and upon tender to the
Association by the shareholder, of a bond in such amount and with or without
surety, as may be ordered, indemnifying the Association against all liability,
loss, cost and damage by reason of such loss or destruction and the issuance
of a new certificate.

Section 5. Closing Transfer Books.  The Board of Directors may close the
transfer books for a period not exceeding thirty days preceding any regular
or special meeting of the shareholders, or the day designated for the payment
of a dividend or the allotment of rights.  In lieu of closing the transfer
books the Board of Directors may fix a day and hour not more than thirty days
prior to the day of holding any meeting of the shareholders, or the day
designated for the payment of a dividend, or the day designated for the
allotment of rights, or the day when any change of conversion or exchange of
capital stock is to go into effect, as the day as of which shareholders
entitled to notice of and to vote at such meetings or entitled to such dividend
or to such allotment of rights or to exercise the rights in respect of any
such change, conversion or exchange of capital stock, shall be determined, and
only such shareholders as shall be shareholders of record on the day and hour
so fixed shall be entitled to notice of and to vote at such meeting or to
receive payment of such dividend or to receive such allotment of rights or to
exercise such rights, as the case may be.


                              ARTICLE X

                          THE CORPORATE SEAL

Section 1. Seal.  The following is an impression of the seal of the
Association adopted by the Board of Directors.


                              ARTICLE  XI

                             BUSINESS HOURS

Section 1. Business Hours.  The main office of this Association and each
branch office thereof shall be open for business on such days, and for such
hours as the Chairman, or the President, or any Executive Vice President, or
such other officer as the Board of Directors shall from time to time
designate, may determine as to each office to conform to local custom and
convenience, provided that any one or more of the main and branch offices or
certain departments thereof may be open for such hours as the President, or
such other officer as the Board of Directors shall from time to time designate,
may determine as to each office or department on any legal holiday on which
work is not prohibited by law, and provided further that any one or more of
the main and branch offices or certain departments thereof may be ordered
closed or open on any day for such hours as to each office or department as
the President, or such other officer as the Board of Directors shall from time
to time designate, subject to applicable laws regulations, may determine when
such action may be required by reason of disaster or other emergency condition.


                                ARTICLE IX

                              CHANGES IN BY-LAWS

Section 1. Amendments.  These By-laws may be amended upon vote of a majority
of the entire Board of Directors at any meeting of the Board, provided ten (10)
day's notice of the proposed amendment has been given to each member of the
Board of Directors.  No amendment may be made unless the By-law, as amended, is
consistent with the requirements of law and of the Articles of Association.
These By-laws may also be amended by the Association's shareholders.




A true copy

Attest:



                                        Secretary/Assistant Secretary
- ---------------------------------------



Dated at                                         , as of                       .
         ---------------------------------------         ----------------------

Revision of January 11, 1993






                                     -9-




<PAGE>
                                  EXHIBIT 5



                             CONSENT OF THE TRUSTEE
                           REQUIRED BY SECTION 321(b)
                       OF THE TRUST INDENTURE ACT OF 1939


     The undersigned, as Trustee under the Indenture to be entered into between
Silgan Holdings, Inc. and Fleet National Bank, as Trustee,
does hereby consent that, pursuant to Section 321(b) of the Trust Indenture
Act of 1939, reports of examinations with respect to the undersigned by Federal,
State, Territorial or District authorities may be furnished by such authorities
to the Securities and Exchange Commission upon request therefor.


                                           FLEET NATIONAL BANK,
                                           AS TRUSTEE


                                       By   /s/ Frank Kimball
                                            -------------------------------
                                             Frank Kimball
                                             Its: Vice President



Dated:




<PAGE>
                                Board of Governors of the Federal Reserve System
                                OMB Number: 7100-0036
                                Federal Deposit Insurance Corporation
                                OMB Number: 3064-0052
                                Office of the Comptroller of the Currency
                                OMB Number: 1557-0081
                                Expires March 31, 1999

Federal Financial Institutions Examination Council
- --------------------------------------------------------------------------------
[FEDERAL FINANCIAL              Please refer to page i,                 [1]
INSTITUTIONS EXAMINATION        Table of Contents, for
COUNCIL LOGO]                   the required disclosure
                                of estimated burden.

- --------------------------------------------------------------------------------

CONSOLIDATED REPORTS OF CONDITION AND INCOME FOR
A BANK WITH DOMESTIC AND FOREIGN OFFICES--FFIEC 031
                                                      (960630)
REPORT AT THE CLOSE OF BUSINESS JUNE 30, 1996        -----------
                                                     (RCRI 9999)

This report is required by law: 12 U.S.C. Section 324 (State member banks);
12 U.S.C. Section 1817 (State nonmember banks); and 12 U.S.C. Section 161
(National banks).

This report form is to be filed by banks with branches and consolidated
subsidiaries in U.S. territories and possessions, Edge or Agreement
subsidiaries, foreign branches, consolidated foreign subsidiaries, or
International Banking Facilities.

- --------------------------------------------------------------------------------

NOTE: The Reports of Condition and Income must be signed by an authorized
officer and the Report of Condition must be attested to by not less than two
directors (trustees) for State nonmember banks and three directors for State
member and National banks.

I, Giro S. DeRosa, Vice President
   -----------------------------------------------------------------------------
   Name and Title of Officer Authorized to Sign Report

of the named bank do hereby declare that these Reports of Condition and
Income (including the supporting schedules) have been prepared in conformance
with the instructions issued by the appropriate Federal regulatory authority
and are true to the best of my knowledge and belief.

/s/ Giro DeRosa
- --------------------------------------------------------------------------------
Signature of Officer Authorized to Sign Report

July 25, 1996
- --------------------------------------------------------------------------------
Date of Signature

The Reports of Condition and Income are to be prepared in accordance with
Federal regulatory authority instructions. NOTE: These instructions may in
some cases differ from generally accepted accounting principles.

We, the undersigned directors (trustees), attest to the correctness of this
Report of Condition (including the supporting schedules) and declare that it has
been examined by us and to the best of our knowledge and belief has been
prepared in conformance with the instructions issued by the appropriate Federal
regulatory authority and is true and correct.

/s/
- --------------------------------------------------------------------------------
Director (Trustee)

/s/
- --------------------------------------------------------------------------------
Director (Trustee)

/s/
- --------------------------------------------------------------------------------
Director (Trustee)

- --------------------------------------------------------------------------------

For Banks Submitting Hard Copy Report Forms:

State Member Banks: Return the original and one copy to the appropriate Federal
Reserve District Bank.

State Nonmember Banks: Return the original only in the special return address
envelope provided. If express mail is used in lieu of the special return
address envelope, return the original only to the FDIC, c/o Quality Data
systems, 2127 Espey Court, Suite 204, Crofton, MD 21114.

National Banks: Return the original only in the special return address envelope
provided. If express mail is used in lieu of the special return address
envelope, return the original only to the FDIC, c/o Quality Data Systems, 2127
Espey Court, Suite 204, Crofton, MD 21114.

- --------------------------------------------------------------------------------

FDIC Certificate Number  | 0 | 2 | 4 | 9 | 9 |               Banks should affix
                         ---------------------                the address label
                             (RCRI 90150)                       in this space.

                                            CALL NO. 196    31    06-30-96

                                            STAR: 25-0590 00327 STCERT: 25-02490

                                            FLEET NATIONAL BANK
                                            ONE MONARCH PLACE
                                            SPRINGFIELD, MA  01102


       Board of Governors of the Federal Reserve System, Federal Deposit
        Insurance Corporation, Office of the Comptroller of the Currency

<PAGE>

FOR BANKS SUBMITTING HARD COPY REPORT FORMS:

STATE MEMBER BANKS: Return the original and one copy to the appropriate Federal
Reserve District Bank.

STATE NONMEMBER BANKS: Return the original only in the special return address
envelope provided. If express mail is used in lieu of the special return address
envelope, return the original only to the FDIC, c/o Quality Data Systems, 2127
Espey Court, Suite 204, Crofton, MD 21114.

NATIONAL BANKS: Return the original only in the special return address envelope
provided. If express mail is used in lieu of the special return address
envelope, return the original only to the FDIC, c/o Quality Data Systems, 2127
Espey Court, Suite 204, Crofton, MD 21114.

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                                       <C>
                                                          ___                                                            ___
FDIC Certificate Number | 0  | 2 | 4 | 9 | 9 |           |     Banks should affix the address label in this space.          |
                        ______________________
                              (RCRI 9050)                      CALL NO. 196               31                   06-30-96

                                                               STBK: 25-0590 00327      STCERT: 25-02499

                                                               FLEET NATIONAL BANK
                                                               ONE MONARCH PLACE
                                                               SPRINGFIELD, MA  01102
                                                         |___                                                            ___|
</TABLE>

Board of Governors of the Federal Reserve System, Federal Deposit Insurance
Corporation, Office of the Comptroller of the Currency





<PAGE>
                                                                       FFIEC 031
                                                                       Page i
                                                                          /2/
Consolidated Reports of Condition and Income for
A Bank With Domestic and Foreign Offices
________________________________________________________________________________

TABLE OF CONTENTS

SIGNATURE PAGE                                                             Cover

REPORT OF INCOME

Schedule RI--Income Statement...........................................RI-1,2,3
Schedule RI-A--Changes in Equity Capital....................................RI-4
Schedule RI-B--Charge-offs and Recoveries and
  Changes in Allowance for Loan and Lease
  Losses..................................................................RI-4,5
Schedule RI-C--Applicable Income Taxes by
  Taxing Authority..........................................................RI-5
Schedule RI-D--Income from
  International Operations..................................................RI-6
Schedule RI-E--Explanations...............................................RI-7,8

REPORT OF CONDITION

Schedule RC--Balance Sheet................................................RC-1,2
Schedule RC-A--Cash and Balances Due
  From Depository Institutions..............................................RC-3
Schedule RC-B--Securities...............................................RC-3,4,5
Schedule RC-C--Loans and Lease Financing
  Receivables:
    Part I. Loans and Leases..............................................RC-6,7
    Part II. Loans to Small Businesses and
      Small Farms (included in the forms for
      June 30 only).....................................................RC-7a,7b
Schedule RC-D--Trading Assets and Liabilities
  (to be completed only by selected banks)..................................RC-8
Schedule RC-E--Deposit Liabilities....................................RC-9,10,11
Schedule RC-F--Other Assets................................................RC-11
Schedule RC-G--Other Liabilities...........................................RC-11
Schedule RC-H--Selected Balance Sheet Items for
  Domestic Offices.........................................................RC-12
Schedule RC-I--Selected Assets and Liabilities
  of IBFs..................................................................RC-13
Schedule RC-K--Quarterly Averages..........................................RC-13
Schedule RC-L--Off-Balance Sheet Items...............................RC-14,15,16
Schedule RC-M--Memoranda................................................RC-17,18
Schedule RC-N--Past Due and Nonaccrual Loans,
  Leases, and Other Assets..............................................RC-19,20
Schedule RC-O--Other Data for Deposit
  Insurance Assessments.................................................RC-21,22
Schedule RC-R--Regulatory Capital.......................................RC-23,24
Optional Narrative Statement Concerning the
  Amounts Reported in the Reports of
  Condition and Income.....................................................RC-25
Special Report (TO BE COMPLETED BY ALL BANKS)
Schedule RC-J--Repricing Opportunities (sent only to
  and to be completed only by savings banks)

DISCLOSURE OF ESTIMATED BURDEN

The estimated average burden associated with this information collection is
32.2 hours per respondent and is estimated to vary from 15 to 230 hours per
response, depending on individual circumstances. Burden estimates include the
time for reviewing instructions, gathering and maintaining data in the required
form, and completing the information collection, but exclude the time for
compiling and maintaining business records in the normal course of a
respondent's activities. Comments concerning the accuracy of this burden
estimate and suggestions for reducing this burden should be directed to the
Office of Information and Regulatory Affairs, Office of Management and Budget,
Washington, D.C. 20503, and to one of the following:

Secretary
Board of Governors of the Federal Reserve System
Washington, D.C. 20551

Legislative and Regulatory Analysis Division
Office of the Comptroller of the Currency
Washington, D.C. 20219

Assistant Executive Secretary
Federal Deposit Insurance Corporation
Washington, D.C. 20429

For information or assistance, National and State nonmember banks should
contact the FDIC's Call Reports Analysis Unit, 550 17th Street, NW, Washington,
D.C. 20429, toll free on (800) 688-FDIC (3342), Monday through Friday between
8:00 a.m. and 5:00 p.m., Eastern time. State member banks should contact their
Federal Reserve District Bank.


<PAGE>

<TABLE>
<CAPTION>
<S>                                                                                 <C>
Legal Title of Bank:  FLEET NATIONAL BANK                                           Call Date:  06/30/96  ST-BK: 25-0590  FFIEC 031
Address:              ONE MONARCH PLACE                                                                                   Page RI-1
City, State   Zip:    SPRINGFIELD, MA 01102
FDIC Certificate No.: |0|2|4|9|9|
                      ___________
</TABLE>

Consolidated Report of Income
for the period January 1, 1996 - June 30, 1996

All Report of Income schedules are to be reported on a calendar year-to-date
basis in thousands of dollars.

<TABLE>
<CAPTION>
Schedule RI--Income Statement                                                                              _________
                                                                                                          |  I480   |
                                                                                              ______________________
                                                             Dollar Amounts in Thousands      | RIAD  Bil Mil Thou  |
______________________________________________________________________________________________|_____________________|
<S>                                                                                           <C>                  <C>
1. Interest income:                                                                           | //////////////////  |
   a. Interest and fee income on loans:                                                       | //////////////////  |
      (1) In domestic offices:                                                                | //////////////////  |
          (a) Loans secured by real estate .................................................. | 4011       616,395  | 1.a.(1)(a)
          (b) Loans to depository institutions .............................................. | 4019           588  | 1.a.(1)(b)
          (c) Loans to finance agricultural production and other loans to farmers ........... | 4024           286  | 1.a.(1)(c)
          (d) Commercial and industrial loans ............................................... | 4012       562,807  | 1.a.(1)(d)
          (e) Acceptances of other banks .................................................... | 4026           261  | 1.a.(1)(e)
          (f) Loans to individuals for household, family, and other personal expenditures:    | //////////////////  |
              (1) Credit cards and related plans ............................................ | 4054         9,643  | 1.a.(1)(f)(1)
              (2) Other ..................................................................... | 4055        97,346  | 1.a.(1)(f)(2)
          (g) Loans to foreign governments and official institutions ........................ | 4056             0  | 1.a.(1)(g)
          (h) Obligations (other than securities and leases) of states and political          | //////////////////  |
              subdivisions in the U.S.:                                                       | //////////////////  |
              (1) Taxable obligations ....................................................... | 4503             0  | 1.a.(1)(h)(1)
              (2) Tax-exempt obligations .................................................... | 4504         5,232  | 1.a.(1)(h)(2)
          (i) All other loans in domestic offices ........................................... | 4058        84,576  | 1.a.(1)(i)
      (2) In foreign offices, Edge and Agreement subsidiaries, and IBFs ..................... | 4059         1,981  | 1.a.(2)
   b. Income from lease financing receivables:                                                | //////////////////  |
      (1) Taxable leases .................................................................... | 4505        75,341  | 1.b.(1)
      (2) Tax-exempt leases ................................................................. | 4307           791  | 1.b.(2)
   c. Interest income on balances due from depository institutions:(1)                        | //////////////////  |
      (1) In domestic offices ............................................................... | 4105           914  | 1.c.(1)
      (2) In foreign offices, Edge and Agreement subsidiaries, and IBFs ..................... | 4106           142  | 1.c.(2)
   d. Interest and dividend income on securities:                                             | //////////////////  |
      (1) U.S. Treasury securities and U.S. Government agency and corporation obligations ... | 4027       209,142  | 1.d.(1)
      (2) Securities issued by states and political subdivisions in the U.S.:                 | //////////////////  |
          (a) Taxable securities ............................................................ | 4506             0  | 1.d.(2)(a)
          (b) Tax-exempt securities ......................................................... | 4507         2,953  | 1.d.(2)(b)
      (3) Other domestic debt securities .................................................... | 3657        12,164  | 1.d.(3)
      (4) Foreign debt securities ........................................................... | 3658         3,348  | 1.d.(4)
      (5) Equity securities (including investments in mutual funds) ......................... | 3659        10,212  | 1.d.(5)
   e. Interest income from trading assets.................................................... | 4069           360  | 1.e.
                                                                                              ______________________
</TABLE>
____________
(1) Includes interest income on time certificates of deposit not held for
    trading.



                                       3


<PAGE>

<TABLE>
<S>                                                                                 <C>
Legal Title of Bank:  FLEET NATIONAL BANK                                           Call Date:  06/30/96  ST-BK: 25-0590  FFIEC 031
Address:              ONE MONARCH PLACE                                                                                   Page RI-2
City, State   Zip:    SPRINGFIELD, MA 01102
FDIC Certificate No.: |0|2|4|9|9|
                      ___________
</TABLE>
<TABLE>
<CAPTION>
Schedule RI--Continued
                                                                                   ________________
                                                 Dollar Amounts in Thousands       | Year-to-date |
___________________________________________________________________________________ ______________
<S>                                                                          <C>                    <C>
 1. Interest income (continued)                                              | RIAD  Bil Mil Thou |
    f. Interest income on federal funds sold and securities purchased        | ////////////////// |
       under agreements to resell in domestic offices of the bank and of     | ////////////////// |
       its Edge and Agreement subsidiaries, and in IBFs .................... | 4020        24,925 |  1.f.
    g. Total interest income (sum of items 1.a through 1.f) ................ | 4107     1,719,407 |  1.g.
 2. Interest expense:                                                        | ////////////////// |
    a. Interest on deposits:                                                 | ////////////////// |
       (1) Interest on deposits in domestic offices:                         | ////////////////// |
           (a) Transaction accounts (NOW accounts, ATS accounts, and         | ////////////////// |
               telephone and preauthorized transfer accounts) .............. | 4508         8,583 |  2.a.(1)(a)
           (b) Nontransaction accounts:                                      | ////////////////// |
               (1) Money market deposit accounts (MMDAs) ................... | 4509       133,915 |  2.a.(1)(b)(1)
               (2) Other savings deposits .................................. | 4511        26,678 |  2.a.(1)(b)(2)
               (3) Time certificates of deposit of $100,000 or more ........ | 4174        88,690 |  2.a.(1)(b)(3)
               (4) All other time deposits ................................. | 4512       214,225 |  2.a.(1)(b)(4)
       (2) Interest on deposits in foreign offices, Edge and Agreement       | ////////////////// |
           subsidiaries, and IBFs .......................................... | 4172        50,022 |  2.a.(2)
    b. Expense of federal funds purchased and securities sold under          | ////////////////// |
       agreements to repurchase in domestic offices of the bank and of       | ////////////////// |
       its Edge and Agreement subsidiaries, and in IBFs .................... | 4180       152,094 |  2.b.
    c. Interest on demand notes issued to the U.S. Treasury, trading         | ////////////////// |
       liabilities, and other borrowed money ............................... | 4185       121,525 |  2.c.
    d. Interest on mortgage indebtedness and obligations under               | ////////////////// |
       capitalized leases .................................................. | 4072           361 |  2.d.
    e. Interest on subordinated notes and debentures ....................... | 4200        26,110 |  2.e.
    f. Total interest expense (sum of items 2.a through 2.e) ............... | 4073       822,203 |  2.f.
                                                                                                   ___________________________
 3. Net interest income (item 1.g minus 2.f) ............................... | ////////////////// | RIAD 4074 |      897,204 |  3.
                                                                                                   ___________________________
 4. Provisions:                                                              | ////////////////// |
                                                                                                   ___________________________
    a. Provision for loan and lease losses ................................. | ////////////////// | RIAD 4230 |       21,672 |  4.a.
    b. Provision for allocated transfer risk ............................... | ////////////////// | RIAD 4243 |            0 |  4.b.
                                                                                                   ___________________________
 5. Noninterest income:                                                      | ////////////////// |
    a. Income from fiduciary activities .................................... | 4070       144,614 |  5.a.
    b. Service charges on deposit accounts in domestic offices ............. | 4080       111,736 |  5.b.
    c. Trading revenue (must equal Schedule RI, sum of Memorandum            | ////////////////// |
       items 8.a through 8.d)...............................................   A220        10,646    5.c.
    d. Other foreign transaction gains (losses) ............................ | 4076           247 |  5.d.
    e. Not applicable                                                        | ////////////////// |
    f. Other noninterest income:                                             | ////////////////// |
       (1) Other fee income ................................................ | 5407       372,950 |  5.f.(1)
       (2) All other noninterest income* ................................... | 5408       211,593 |  5.f.(2)
                                                                                                   ___________________________
    g. Total noninterest income (sum of items 5.a through 5.f) ............. | ////////////////// | RIAD 4079 |      851,786 |  5.g.
 6. a. Realized gains (losses) on held-to-maturity securities .............. | ////////////////// | RIAD 3521 |            1 |  6.a.
    b. Realized gains (losses) on available-for-sale securities ............ | ////////////////// | RIAD 3196 |       16,126 |  6.b.
                                                                                                    ___________________________
 7. Noninterest expense:                                                     | ////////////////// |
    a. Salaries and employee benefits ...................................... | 4135       322,146 |  7.a.
    b. Expenses of premises and fixed assets (net of rental income)          | ////////////////// |
       (excluding salaries and employee benefits and mortgage interest) .... | 4217       114,912 |  7.b.
    c. Other noninterest expense* .......................................... | 4092       631,554 |  7.c.
                                                                                                   ___________________________
    d. Total noninterest expense (sum of items 7.a through 7.c) ............ | ////////////////// | RIAD 4093 |    1,068,612 |  7.d.
                                                                                                   ___________________________
 8. Income (loss) before income taxes and extraordinary items and other      | ////////////////// |
                                                                                                   ___________________________
    adjustments (item 3 plus or minus items 4.a, 4.b, 5.g, 6.a, 6.b, and 7.d)| ////////////////// | RIAD 4301 |      674,833 |  8.
 9. Applicable income taxes (on item 8) .................................... | ////////////////// | RIAD 4302 |      280,303 |  9.
                                                                                                   ___________________________
10. Income (loss) before extraordinary items and other adjustments           | ////////////////// |
                                                                                                   ___________________________
    (item 8 minus 9) ....................................................... | ////////////////// | RIAD 4300 |      394,530 | 10.
                                                                             _________________________________________________
</TABLE>
____________
*Describe on Schedule RI-E--Explanations.


                                       4



<PAGE>
<TABLE>
<S>                                                                                 <C>
Legal Title of Bank:  FLEET NATIONAL BANK                                           Call Date:  06/30/96  ST-BK: 25-0590  FFIEC 031
Address:              ONE MONARCH PLACE                                                                                   Page RI-3
City, State   Zip:    SPRINGFIELD, MA  01102
FDIC Certificate No.: |0|2|4|9|9|
                      ___________
</TABLE>
<TABLE>
<CAPTION>
Schedule RI--Continued
                                                                                 ________________
                                                                                 | Year-to-date |
                                                                           ______ ______________
                                               Dollar Amounts in Thousands | RIAD  Bil Mil Thou |
___________________________________________________________________________________ ______________
<S>                                                                        <C>                    <C>
11. Extraordinary items and other adjustments:                             | ////////////////// |
    a. Extraordinary items and other adjustments, gross of income taxes* . | 4310             0 | 11.a.
    b. Applicable income taxes (on item 11.a)* ........................... | 4315             0 | 11.b.
    c. Extraordinary items and other adjustments, net of income taxes      | ////////////////// |__________________________
       (item 11.a minus 11.b) ............................................ | ////////////////// | RIAD 4320 |            0 | 11.c.
12. Net income (loss) (sum of items 10 and 11.c) ......................... | ////////////////// | RIAD 4340 |      394,530 | 12.
                                                                           _________________________________________________
</TABLE>

<TABLE>
<CAPTION>
                                                                                                                  __________
                                                                                                                  |  I481  |
                                                                                                            _______________
Memoranda                                                                                                   | Year-to-date |
                                                                                                      ______ ______________
                                                                          Dollar Amounts in Thousands | RIAD  Bil Mil Thou |
______________________________________________________________________________________________________ ____________________
<S>                                                                                                   <C>                    <C>
 1. Interest expense incurred to carry tax-exempt securities, loans, and leases acquired after        | ////////////////// |
    August 7, 1986, that is not deductible for federal income tax purposes .......................... | 4513         1,798 | M.1.
 2. Income from the sale and servicing of mutual funds and annuities in domestic offices              | ////////////////// |
    (included in Schedule RI, item 8) ............................................................... | 8431        20,910 | M.2.
 3.-4. Not applicable                                                                                 | ////////////////// |
 5. Number of full-time equivalent employees on payroll at end of current period (round to            | ////        Number |
    nearest whole number) ........................................................................... | 4150         9,852 | M.5.
 6. Not applicable                                                                                    | ////////////////// |
 7. If the reporting bank has restated its balance sheet as a result of applying push down            | ////      MM DD YY |
    accounting this calendar year, report the date of the bank's acquisition ........................ | 9106      00/00/00 | M.7.
 8. Trading revenue (from cash instruments and off-balance sheet derivative instruments)              | ////////////////// |
    (sum of Memorandum items 8.a through 8.d must equal Schedule RI, item 5.c):                       | ////  Bil Mil Thou |
    a. Interest rate exposures ...................................................................... | 8757         1,428 | M.8.a.
    b. Foreign exchange exposures ................................................................... | 8758         9,218 | M.8.b.
    c. Equity security and index exposures .......................................................... | 8759             0 | M.8.c.
    d. Commodity and other exposures ................................................................ | 8760             0 | M.8.d.
 9. Impact on income of off-balance sheet derivatives held for purposes other than trading:           | ////////////////// |
    a. Net increase (decrease) to interest income.....................................................| 8761        (5,575)| M.9.a.
    b. Net (increase) decrease to interest expense ...................................................| 8762        (5,752)| M.9.b.
    c. Other (noninterest) allocations ...............................................................| 8763          (172)| M.9.c.
10. Credit losses on off-balance sheet derivatives (see instructions).................................| A251             0 | M.10.
</TABLE>

____________
*Describe on Schedule RI-E--Explanations.





                                       5

<PAGE>
<TABLE>
<S>                                                                                 <C>
Legal Title of Bank:  FLEET NATIONAL BANK                                           Call Date:  06/30/96  ST-BK: 25-0590  FFIEC 031
Address:              ONE MONARCH PLACE                                                                                   Page RI-4
City, State   Zip:    SPRINGFIELD, MA 01102
FDIC Certificate No.: |0|2|4|9|9|
                      ___________
</TABLE>

<TABLE>
<CAPTION>
Schedule RI-A--Changes in Equity Capital

Indicate decreases and losses in parentheses.                                                               _________
                                                                                                            |  I483 |
                                                                                                      _____________________
                                                                          Dollar Amounts in Thousands | RIAD  Bil Mil Thou |
______________________________________________________________________________________________________|____________________|
<S>                                                                                                   <C>                    <C>
 1. Total equity capital originally reported in the December 31, 1995, Reports of Condition           | ////////////////// |
    and Income ...................................................................................... | 3215     1,342,473 |  1.
 2. Equity capital adjustments from amended Reports of Income, net* ................................. | 3216             0 |  2.
 3. Amended balance end of previous calendar year (sum of items 1 and 2) ............................ | 3217     1,342,473 |  3.
 4. Net income (loss) (must equal Schedule RI, item 12) ............................................. | 4340       394,530 |  4.
 5. Sale, conversion, acquisition, or retirement of capital stock, net .............................. | 4346             0 |  5.
 6. Changes incident to business combinations, net .................................................. | 4356     4,161,079 |  6.
 7. LESS: Cash dividends declared on preferred stock ................................................ | 4470             0 |  7.
 8. LESS: Cash dividends declared on common stock ................................................... | 4460       490,634 |  8.
 9. Cumulative effect of changes in accounting principles from prior years* (see instructions         | ////////////////// |
    for this schedule) .............................................................................. | 4411             0 |  9.
10. Corrections of material accounting errors from prior years* (see instructions for this schedule)  | 4412             0 | 10.
11. Change in net unrealized holding gains (losses) on available-for-sale securities ................ | 8433       (46,607)| 11.
12. Foreign currency translation adjustments ........................................................ | 4414             0 | 12.
13. Other transactions with parent holding company* (not included in items 5, 7, or 8 above) ........ | 4415    (1,003,722)| 13.
14. Total equity capital end of current period (sum of items 3 through 13) (must equal Schedule RC,   | ////////////////// |
    item 28) ........................................................................................ | 3210     4,357,119 | 14.
                                                                                                      ______________________
</TABLE>
____________
*Describe on Schedule RI-E--Explanations.


<TABLE>
<CAPTION>
Schedule RI-B--Charge-offs and Recoveries and Changes
               in Allowance for Loan and Lease Losses

Part I. Charge-offs and Recoveries on Loans and Leases

Part I excludes charge-offs and recoveries through
the allocated transfer risk reserve.
                                                                                                               __________
                                                                                                               |  I486  |
                                                                              __________________________________________
                                                                              |      (Column A)    |     (Column B)     |
                                                                              |     Charge-offs    |     Recoveries     |
                                                                               ____________________ ____________________
                                                                              |         Calendar year-to-date           |
                                                                               _________________________________________
                                                  Dollar Amounts in Thousands | RIAD  Bil Mil Thou | RIAD  Bil Mil Thou |
______________________________________________________________________________ ____________________ ____________________
<S>                                                                           <C>                  <C>                    <C>
1. Loans secured by real estate:                                              | ////////////////// | ////////////////// |
   a. To U.S. addressees (domicile) ......................................... | 4651        35,701 | 4661         8,412 | 1.a.
   b. To non-U.S. addressees (domicile) ..................................... | 4652             0 | 4662             0 | 1.b.
2. Loans to depository institutions and acceptances of other banks:           | ////////////////// | ////////////////// |
   a. To U.S. banks and other U.S. depository institutions .................. | 4653             0 | 4663             0 | 2.a.
   b. To foreign banks ...................................................... | 4654             0 | 4664             0 | 2.b.
3. Loans to finance agricultural production and other loans to farmers ...... | 4655             2 | 4665            22 | 3.
4. Commercial and industrial loans:                                           | ////////////////// | ////////////////// |
   a. To U.S. addressees (domicile) ......................................... | 4645        38,139 | 4617        19,005 | 4.a.
   b. To non-U.S. addressees (domicile) ..................................... | 4646             0 | 4618           102 | 4.b.
5. Loans to individuals for household, family, and other personal             | ////////////////// | ////////////////// |
   expenditures:                                                              | ////////////////// | ////////////////// |
   a. Credit cards and related plans ........................................ | 4656         1,137 | 4666           733 | 5.a.
   b. Other (includes single payment, installment, and all student loans) ... | 4657         7,864 | 4667         2,681 | 5.b.
6. Loans to foreign governments and official institutions ................... | 4643             0 | 4627             0 | 6.
7. All other loans .......................................................... | 4644           826 | 4628           541 | 7.
8. Lease financing receivables:                                               | ////////////////// | ////////////////// |
   a. Of U.S. addressees (domicile) ......................................... | 4658         3,729 | 4668         3,241 | 8.a.
   b. Of non-U.S. addressees (domicile) ..................................... | 4659             0 | 4669             0 | 8.b.
9. Total (sum of items 1 through 8) ......................................... | 4635        87,398 | 4605        34,737 | 9.
                                                                              ___________________________________________
</TABLE>



                                                                 6


<PAGE>


<TABLE>
<S>                                                                                 <C>
Legal Title of Bank:  FLEET NATIONAL BANK                                           Call Date:  06/30/96  ST-BK: 25-0590  FFIEC 031
Address:              ONE MONARCH PLACE                                                                                   Page RI-5
City, State   Zip:    SPRINGFIELD, MA 01102
FDIC Certificate No.: |0|2|4|9|9|
                      ___________
</TABLE>
<TABLE>
<CAPTION>
Schedule RI-B--Continued

Part I. Continued

Memoranda

                                                                              __________________________________________
                                                                              |      (Column A)    |     (Column B)     |
                                                                              |     Charge-offs    |     Recoveries     |
                                                                               ____________________ ____________________
                                                                              |         Calendar year-to-date           |
                                                                               _________________________________________
                                                  Dollar Amounts in Thousands | RIAD  Bil Mil Thou | RIAD  Bil Mil Thou |
______________________________________________________________________________ ____________________ ____________________
<S>                                                                           <C>                  <C>                    <C>
1-3. Not applicable                                                           | ////////////////// | ////////////////// |
4. Loans to finance commercial real estate, construction, and land            | ////////////////// | ////////////////// |
   development activities (not secured by real estate) included in            | ////////////////// | ////////////////// |
   Schedule RI-B, part I, items 4 and 7, above .............................. | 5409           383 | 5410         1,374 | M.4.
5. Loans secured by real estate in domestic offices (included in              | ////////////////// | ////////////////// |
   Schedule RI-B, part I, item 1, above):                                     | ////////////////// | ////////////////// |
   a. Construction and land development ..................................... | 3582           189 | 3583           253 | M.5.a.
   b. Secured by farmland ................................................... | 3584           145 | 3585           131 | M.5.b.
   c. Secured by 1-4 family residential properties:                           | ////////////////// | ////////////////// |
      (1) Revolving, open-end loans secured by 1-4 family residential         | ////////////////// | ////////////////// |
          properties and extended under lines of credit ..................... | 5411         2,650 | 5412           108 | M.5.c.(1)
      (2) All other loans secured by 1-4 family residential properties ...... | 5413        13,892 | 5414         1,231 | M.5.c.(2)
   d. Secured by multifamily (5 or more) residential properties ............. | 3588           837 | 3589           395 | M.5.d.
   e. Secured by nonfarm nonresidential properties .......................... | 3590        17,988 | 3591         6,294 | M.5.e.
                                                                              |_________________________________________|
</TABLE>

Part II. Changes in Allowance for Loan and Lease Losses

<TABLE>
<CAPTION>
                                                                                                    _____________________

                                                                       Dollar Amounts in Thousands | RIAD  Bil Mil Thou |
___________________________________________________________________________________________________ ____________________
<S>                                                                                                <C>                  <C>
1. Balance originally reported in the December 31, 1995, Reports of Condition and Income.......... | 3124       266,943 | 1.
2. Recoveries (must equal part I, item 9, column B above) ........................................ | 4605        34,737 | 2.
3. LESS: Charge-offs (must equal part I, item 9, column A above) ................................. | 4635        87,398 | 3.
4. Provision for loan and lease losses (must equal Schedule RI, item 4.a)......................... | 4230        21,672 | 4.
5. Adjustments* (see instructions for this schedule) ................................ ............ | 4815       636,497 | 5.
6. Balance end of current period (sum of items 1 through 5) (must equal Schedule RC,               | ////////////////// |
   item 4.b) ..................................................................................... | 3123       872,451 | 6.
                                                                                                   |____________________|
</TABLE>
____________
*Describe on Schedule RI-E--Explanations.



Schedule RI-C--Applicable Income Taxes by Taxing Authority

Schedule RI-C is to be reported with the December Report of Income.
<TABLE>
<CAPTION>
                                                                                                               |  I489  | <-
                                                                                                    ____________ ________
                                                                       Dollar Amounts in Thousands | RIAD  Bil Mil Thou |
___________________________________________________________________________________________________ ____________________
<S>                                                                                                <C>                    <C>
1. Federal ....................................................................................... | 4780           N/A | 1.
2. State and local................................................................................ | 4790           N/A | 2.
3. Foreign ....................................................................................... | 4795           N/A | 3.
4. Total (sum of items 1 through 3) (must equal sum of Schedule RI, items 9 and 11.b) ............ | 4770           N/A | 4.
                                                                       ____________________________|                    |
5. Deferred portion of item 4 ........................................ | RIAD 4772 |           N/A | ////////////////// | 5.
                                                                       __________________________________________________

</TABLE>


                                       7




<PAGE>

<TABLE>
<S>                                                                                 <C>
Legal Title of Bank:  Fleet National Bank                                           Call Date:  6/30/96  ST-BK: 25-0590  FFIEC 031
Address:              One Monarch Place                                                                                   Page RI-6
City, State   Zip:    Springfield, MA 01102
FDIC Certificate No.: |0|2|4|9|9|
                      ___________
</TABLE>
<TABLE>
<CAPTION>
Schedule RI-D--Income from International Operations

For all banks with foreign offices, Edge or Agreement subsidiaries, or IBFs where international operations
account for more than 10 percent of total revenues, total assets, or net income.

Part I. Estimated Income from International Operations

                                                                                                             __________
                                                                                                             |  I492  | <-
                                                                                                       ______ ________
                                                                                                       | Year-to-date |
                                                                                                 ______ ______________
                                                                     Dollar Amounts in Thousands | RIAD  Bil Mil Thou |
_________________________________________________________________________________________________ ____________________
<S>                                                                                              <C>                    <C>
1. Interest income and expense booked at foreign offices, Edge and Agreement subsidiaries,       | ////////////////// |
   and IBFs:                                                                                     | ////////////////// |
   a. Interest income booked ................................................................... | 4837           N/A | 1.a.
   b. Interest expense booked .................................................................. | 4838           N/A | 1.b.
   c. Net interest income booked at foreign offices, Edge and Agreement subsidiaries, and IBFs   | ////////////////// |
      (item 1.a minus 1.b) ..................................................................... | 4839           N/A | 1.c.
2. Adjustments for booking location of international operations:                                 | ////////////////// |
   a. Net interest income attributable to international operations booked at domestic offices .. | 4840           N/A | 2.a.
   b. Net interest income attributable to domestic business booked at foreign offices .......... | 4841           N/A | 2.b.
   c. Net booking location adjustment (item 2.a minus 2.b) ..................................... | 4842           N/A | 2.c.
3. Noninterest income and expense attributable to international operations:                      | ////////////////// |
   a. Noninterest income attributable to international operations .............................. | 4097           N/A | 3.a.
   b. Provision for loan and lease losses attributable to international operations ............. | 4235           N/A | 3.b.
   c. Other noninterest expense attributable to international operations ....................... | 4239           N/A | 3.c.
   d. Net noninterest income (expense) attributable to international operations (item 3.a        | ////////////////// |
      minus 3.b and 3.c) ....................................................................... | 4843           N/A | 3.d.
4. Estimated pretax income attributable to international operations before capital allocation    | ////////////////// |
   adjustment (sum of items 1.c, 2.c, and 3.d) ................................................. | 4844           N/A | 4.
5. Adjustment to pretax income for internal allocations to international operations to reflect   | ////////////////// |
   the effects of equity capital on overall bank funding costs ................................. | 4845           N/A | 5.
6. Estimated pretax income attributable to international operations after capital allocation     | ////////////////// |
   adjustment (sum of items 4 and 5) ........................................................... | 4846           N/A | 6.
7. Income taxes attributable to income from international operations as estimated in item 6 .... | 4797           N/A | 7.
8. Estimated net income attributable to international operations (item 6 minus 7) .............. | 4341           N/A | 8.
                                                                                                 ______________________
<CAPTION>
Memoranda                                                                                        ______________________
                                                                     Dollar Amounts in Thousands | RIAD  Bil Mil Thou |
_________________________________________________________________________________________________ ____________________
<S>                                                                                              <C>                    <C>
1. Intracompany interest income included in item 1.a above ..................................... | 4847           N/A | M.1.
2. Intracompany interest expense included in item 1.b above .................................... | 4848           N/A | M.2.
                                                                                                 ______________________
</TABLE>
<TABLE>
<CAPTION>
Part II. Supplementary Details on Income from International Operations Required
by the Departments of Commerce and Treasury for Purposes of the U.S.
International Accounts and the U.S. National Income and Product Accounts
                                                                                                       ________________
                                                                                                       | Year-to-date |
                                                                                                 ______ ______________
                                                                     Dollar Amounts in Thousands | RIAD  Bil Mil Thou |
_________________________________________________________________________________________________ ____________________
<S>                                                                                              <C>                    <C>
1. Interest income booked at IBFs .............................................................. | 4849           N/A | 1.
2. Interest expense booked at IBFs ............................................................. | 4850           N/A | 2.
3. Noninterest income attributable to international operations booked at domestic offices        | ////////////////// |
   (excluding IBFs):                                                                             | ////////////////// |
   a. Gains (losses) and extraordinary items ................................................... | 5491           N/A | 3.a.
   b. Fees and other noninterest income ........................................................ | 5492           N/A | 3.b.
4. Provision for loan and lease losses attributable to international operations booked at        | ////////////////// |
   domestic offices (excluding IBFs) ........................................................... | 4852           N/A | 4.
5. Other noninterest expense attributable to international operations booked at domestic offices | ////////////////// |
   (excluding IBFs) ............................................................................ | 4853           N/A | 5.
                                                                                                 ______________________
</TABLE>

                                       8



<PAGE>

<TABLE>
<S>                                                                                 <C>
Legal Title of Bank:  Fleet National Bank                                           Call Date:  06/30/96  ST-BK: 25-0590  FFIEC 031
Address:              One Monarch Place                                                                                   Page RI-7
City, State   Zip:    Springfield, MA 01102
FDIC Certificate No.: |0|2|4|9|9|
                      ___________
</TABLE>
<TABLE>
<CAPTION>
Schedule RI-E--Explanations

Schedule RI-E is to be completed each quarter on a calendar year-to-date basis.

Detail all adjustments in Schedules RI-A and RI-B, all extraordinary items and other adjustments in Schedule RI, and all
significant items of other noninterest income and other noninterest expense in Schedule RI. (See instructions for details.)
                                                                                                              __________
                                                                                                              |  I495  | <-
                                                                                                        ______ ________
                                                                                                        | Year-to-date |
                                                                                                  ______ ______________
                                                                      Dollar Amounts in Thousands | RIAD  Bil Mil Thou |
__________________________________________________________________________________________________ ____________________
<S>                                                                                               <C>                    <C>
 1. All other noninterest income (from Schedule RI, item 5.f.(2))                                 | ////////////////// |
    Report amounts that exceed 10% of Schedule RI, item 5.f.(2):                                  | ////////////////// |
    a. Net gains on other real estate owned ..................................................... | 5415             0 | 1.a.
    b. Net gains on sales of loans .............................................................. | 5416             0 | 1.b.
    c. Net gains on sales of premises and fixed assets .......................................... | 5417             0 | 1.c.
    Itemize and describe the three largest other amounts that exceed 10% of                       | ////////////////// |
    Schedule RI, item 5.f.(2):                                                                    | ////////////////// |
       _____________
    d. | TEXT 4461 | Income on Mortgages Held for Resale                                          | 4461        81,194 | 1.d.

    e. | TEXT 4462 | Gain From Branch Divestitures                                                | 4462        77,976 | 1.e.
        ___________
    f. | TEXT 4463 |______________________________________________________________________________| 4463               | 1.f.
       _____________
 2. Other noninterest expense (from Schedule RI, item 7.c):                                       | ////////////////// |
    a. Amortization expense of intangible assets ................................................ | 4531       135,939 | 2.a.
    Report amounts that exceed 10% of Schedule RI, item 7.c:                                      | ////////////////// |
    b. Net losses on other real estate owned .................................................... | 5418             0 | 2.b.
    c. Net losses on sales of loans ............................................................. | 5419             0 | 2.c.
    d. Net losses on sales of premises and fixed assets ......................................... | 5420             0 | 2.d.
    Itemize and describe the three largest other amounts that exceed 10% of                       | ////////////////// |
    Schedule RI, item 7.c:                                                                        | ////////////////// |
       _____________
    e. | TEXT 4464 | Intercompany Corporate Support Function Charges                              | 4464       143,184 | 2.e.
        ___________
    f. | TEXT 4467 | Intercompany Data Processing & Programming Charges                           | 4467       158,034 | 2.f.
        ___________
    g. | TEXT 4468 |______________________________________________________________________________| 4468               | 2.g.
       _____________
 3. Extraordinary items and other adjustments (from Schedule RI, item 11.a) and                   | ////////////////// |
    applicable income tax effect (from Schedule RI, item 11.b) (itemize and describe              | ////////////////// |
    all extraordinary items and other adjustments):                                               | ////////////////// |
           _____________
    a. (1) | TEXT 4469 |__________________________________________________________________________| 4469               | 3.a.(1)
           _____________
       (2) Applicable income tax effect                               | RIAD 4486 |               | ////////////////// | 3.a.(2)
           _____________                                              ____________________________
    b. (1) | TEXT 4487 |__________________________________________________________________________| 4487               | 3.b.(1)
           _____________
       (2) Applicable income tax effect                               | RIAD 4488 |               | ////////////////// | 3.b.(2)
           _____________                                              ____________________________
    c. (1) | TEXT 4489 |__________________________________________________________________________| 4489               | 3.c.(1)
           _____________
       (2) Applicable income tax effect                               | RIAD 4491 |               | ////////////////// | 3.c.(2)
                                                                      ____________________________
 4. Equity capital adjustments from amended Reports of Income (from Schedule RI-A,                | ////////////////// |
    item 2) (itemize and describe all adjustments):                                               | ////////////////// |
       _____________
    a. | TEXT 4492 |______________________________________________________________________________| 4492               | 4.a.
        ___________
    b. | TEXT 4493 |______________________________________________________________________________| 4493               | 4.b.
       _____________
 5. Cumulative effect of changes in accounting principles from prior years (from                  | ////////////////// |
    Schedule RI-A, item 9) (itemize and describe all changes in accounting principles):           | ////////////////// |
       _____________
    a. | TEXT 4494 |______________________________________________________________________________| 4494               | 5.a.
        ___________
    b. | TEXT 4495 |______________________________________________________________________________| 4495               | 5.b.
       _____________
 6. Corrections of material accounting errors from prior years (from Schedule RI-A,               | ////////////////// |
    item 10) (itemize and describe all corrections):                                              | ////////////////// |
       _____________
    a. | TEXT 4496 |                                                                                4496               | 6.a.
        ___________|______________________________________________________________________________
    b. | TEXT 4497                                                                                  4497               | 6.b.
       ____________|____________________________________________________________________________________________________

</TABLE>


                                       9



<PAGE>

<TABLE>
<S>                                                                                 <C>
Legal Title of Bank:  Fleet National Bank                                            Call Date:  6/30/96  ST-BK: 25-0590  FFIEC 031
Address:              One Monarch Place                                                                                   Page RI-8
City, State   Zip:    Springfield, MA  01102
FDIC Certificate No.: |0|2|4|9|9|
                      ___________
</TABLE>
<TABLE>
<CAPTION>
Schedule RI-E--Continued
                                                                                                        ________________
                                                                                                        | Year-to-date |
                                                                                                  ______ ______________
                                                                      Dollar Amounts in Thousands | RIAD  Bil Mil Thou |
__________________________________________________________________________________________________ ____________________
<S>                                                                                               <C>                    <C>
 7. Other transactions with parent holding company (from Schedule RI-A, item 13)                  | ////////////////// |
    (itemize and describe all such transactions):                                                 | ////////////////// |
       _____________
    a. | TEXT 4498 |  Fleet National Bank Surplus Distribution to FFG                             | 4498   (1,003,722) | 7.a.
        __________________________________________________________________________________________|                    |
    b. | TEXT 4499 |                                                                              | 4499               | 7.b.
       ___________________________________________________________________________________________
 8. Adjustments to allowance for loan and lease losses (from Schedule RI-B, part II,              | ////////////////// |
    item 5) (itemize and describe all adjustments):                                               | ////////////////// |
       _____________                                                                              |                    |
    a. | TEXT 4521 |  12/31/95 Ending Balance of Pooled Entities                                  | 4521               | 8.a.
       ___________________________________________________________________________________________|                    |
    b. | TEXT 4522 |                                                                              | 4522               | 8.b.
       ___________________________________________________________________________________________|                    |
                                                                                                   ____________________
 9. Other explanations (the space below is provided for the bank to briefly describe,             |   I498   |   I499  | <-
                                                                                                  ______________________
    at its option, any other significant items affecting the Report of Income):
               ___
    No comment |X| (RIAD 4769)
               ___
    Other explanations (please type or print clearly):
    (TEXT 4769)
</TABLE>


                                      10



<PAGE>

<TABLE>
<S>                                                                                 <C>
Legal Title of Bank:  Fleet National Bank                                           Call Date:  06/30/96  ST-BK: 25-0590  FFIEC 031
Address:              One Monarch Place                                                                                   Page RC-1
City, State   Zip:    Springfield, MA 01102
FDIC Certificate No.: |0|2|4|9|9|
                      ___________
</TABLE>
<TABLE>
<CAPTION>
Consolidated Report of Condition for Insured Commercial
and State-Chartered Savings Banks for June 30, 1996

All schedules are to be reported in thousands of dollars.  Unless otherwise indicated,
report the amount outstanding as of the last business day of the quarter.

Schedule RC--Balance Sheet
                                                                                                             __________
                                                                                                             |  C400  | <-
                                                                                                 ____________ ________
                                                                     Dollar Amounts in Thousands | RCFD  Bil Mil Thou |
__________________________________________________________________________________________________ ____________________
<S>                                                                                              <C>                     <C>
ASSETS                                                                                           | ////////////////// |
 1. Cash and balances due from depository institutions (from Schedule RC-A):                     | ////////////////// |
    a. Noninterest-bearing balances and currency and coin(1) ................................... | 0081     4,130,928 |  1.a.
    b. Interest-bearing balances(2) ............................................................ | 0071        46,521 |  1.b.
 2. Securities:                                                                                  | ////////////////// |
    a. Held-to-maturity securities (from Schedule RC-B, column A) .............................. | 1754       257,441 |  2.a.
    b. Available-for-sale securities (from Schedule RC-B, column D) ............................ | 1773     7,250,067 |  2.b.
 3. Federal funds sold and securities purchased under agreements to resell in domestic offices   | ////////////////// |
    of the bank and of its Edge and Agreement subsidiaries, and in IBFs:                         | ////////////////// |
    a. Federal funds sold ...................................................................... | 0276        17,428 |  3.a.
    b. Securities purchased under agreements to resell ......................................... | 0277             0 |  3.b.
 4. Loans and lease financing receivables:                           ____________________________| ////////////////// |
    a. Loans and leases, net of unearned income (from Schedule RC-C) | RCFD 2122 |    31,278,251 | ////////////////// |  4.a.
    b. LESS: Allowance for loan and lease losses ................... | RCFD 3123 |       872,451 | ////////////////// |  4.b.
    c. LESS: Allocated transfer risk reserve ....................... | RCFD 3128 |             0 | ////////////////// |  4.c.
                                                                     ____________________________
    d. Loans and leases, net of unearned income,                                                 | ////////////////// |
       allowance, and reserve (item 4.a minus 4.b and 4.c) ..................................... | 2125    30,405,800 |  4.d.
 5. Trading assets (from schedule RC-D )........................................................ | 3545        71,354 |  5.
 6. Premises and fixed assets (including capitalized leases) ................................... | 2145       534,844 |  6.
 7. Other real estate owned (from Schedule RC-M) ............................................... | 2150        34,546 |  7.
 8. Investments in unconsolidated subsidiaries and associated companies (from Schedule RC-M) ... | 2130             0 |  8.
 9. Customers' liability to this bank on acceptances outstanding ............................... | 2155        16,634 |  9.
10. Intangible assets (from Schedule RC-M) ..................................................... | 2143     2,283,414 | 10.
11. Other assets (from Schedule RC-F) .......................................................... | 2160     3,978,638 | 11.
12. Total assets (sum of items 1 through 11) ................................................... | 2170    49,027,615 | 12.
                                                                                                 ______________________
</TABLE>
____________
(1) Includes cash items in process of collection and unposted debits.
(2) Includes time certificates of deposit not held for trading.


                                      11




<PAGE>

<TABLE>
<S>                                                                                 <C>
Legal Title of Bank:  FLEET NATIONAL BANK                                           Call Date:  06/30/96  ST-BK: 25-0590  FFIEC 031
Address:              ONE MONARCH PLACE                                                                                   Page RC-2
City, State   Zip:    SPRINGFIELD, MA 01102
FDIC Certificate No.: |0|2|4|9|9|
                      ___________
</TABLE>
<TABLE>
<CAPTION>
Schedule RC--Continued
                                                                                               ___________________________
                                                                   Dollar Amounts in Thousands | /////////  Bil Mil Thou |
_______________________________________________________________________________________________ _________________________
<S>                                                                                            <C>                         <C>
LIABILITIES                                                                                    | /////////////////////// |
13. Deposits:                                                                                  | /////////////////////// |
    a. In domestic offices (sum of totals of columns A and C from Schedule RC-E,               | /////////////////////// |
       part I) ............................................................................... | RCON 2200    34,110,580 | 13.a.
                                                                   ____________________________
       (1) Noninterest-bearing(1) ................................ | RCON 6631      10,202,036 | /////////////////////// | 13.a.(1)
       (2) Interest-bearing ...................................... | RCON 6636      23,908,544 | /////////////////////// | 13.a.(2)
                                                                   ____________________________
    b. In foreign offices, Edge and Agreement subsidiaries, and IBFs (from Schedule RC-E,      | /////////////////////// |
       part II) .............................................................................. | RCFN 2200     1,745,663 | 13.b.
                                                                   ____________________________
       (1) Noninterest-bearing ................................... | RCFN 6631             400 | /////////////////////// | 13.b.(1)
       (2) Interest-bearing ...................................... | RCFN 6636       1,745,263 | /////////////////////// | 13.b.(2)
                                                                   ____________________________
14. Federal funds purchased and securities sold under agreements to repurchase in domestic     | /////////////////////// |
    offices of the bank and of its Edge and Agreement subsidiaries, and in IBFs:               | /////////////////////// |
    a. Federal funds purchased ............................................................... | RCFD 0278     4,302,800 | 14.a.
    b. Securities sold under agreements to repurchase ........................................ | RCFD 0279       566,036 | 14.b.
15. a. Demand notes issued to the U.S. Treasury .............................................. | RCON 2840        14,411 | 15.a.
    b. Trading liabilities (from Schedule RC-D) .............................................. | RCFD 3548        57,446 | 15.b.
16. Other borrowed money:                                                                      | /////////////////////// |
    a. With a remaining maturity of one year or less.......................................... | RCFD 2332       487,435 | 16.a.
    b. With a remaining maturity of more than one year........................................ | RCFD 2333       893,259 | 16.b.
17. Mortgage indebtedness and obligations under capitalized leases ........................... | RCFD 2910        11,561 | 17.
18. Bank's liability on acceptances executed and outstanding ................................. | RCFD 2920        16,634 | 18.
19. Subordinated notes and debentures ........................................................ | RCFD 3200     1,213,219 | 19.
20. Other liabilities (from Schedule RC-G) ................................................... | RCFD 2930     1,251,452 | 20.
21. Total liabilities (sum of items 13 through 20) ........................................... | RCFD 2948    44,670,496 | 21.
                                                                                               | /////////////////////// |
22. Limited-life preferred stock and related surplus ......................................... | RCFD 3282             0 | 22.
EQUITY CAPITAL                                                                                 | /////////////////////// |
23. Perpetual preferred stock and related surplus ............................................ | RCFD 3838       125,000 | 23.
24. Common stock ............................................................................. | RCFD 3230        19,487 | 24.
25. Surplus (exclude all surplus related to preferred stock).................................. | RCFD 3839     2,551,927 | 25.
26. a. Undivided profits and capital reserves ................................................ | RCFD 3632     1,693,408 | 26.a.
    b. Net unrealized holding gains (losses) on available-for-sale securities ................ | RCFD 8434       (32,703)| 26.b.
27. Cumulative foreign currency translation adjustments ...................................... | RCFD 3284             0 | 27.
28. Total equity capital (sum of items 23 through 27) ........................................ | RCFD 3210     4,357,119 | 28.
29. Total liabilities, limited-life preferred stock, and equity capital (sum of items 21, 22,  | /////////////////////// |
    and 28) .................................................................................. | RCFD 3300    49,027,615 | 29.
                                                                                               ___________________________
</TABLE>
<TABLE>
<CAPTION>
Memorandum
To be reported only with the March Report of Condition.
 1. Indicate in the box at the right the number of the statement below that best describes the                     Number
    most comprehensive level of auditing work performed for the bank by independent external            __________________
    auditors as of any date during 1995 ............................................................... | RCFD 6724  N/A | M.1.
                                                                                                        __________________
<S>                                                              <C>
1 = Independent  audit of the  bank conducted  in  accordance    4 = Directors'  examination  of the  bank  performed  by other
    with generally accepted auditing standards by a certified        external  auditors (may  be required  by state  chartering
    public accounting firm which submits a report on the bank        authority)
2 = Independent  audit of the  bank's parent  holding company    5 = Review of  the bank's  financial  statements  by  external
    conducted in accordance with  generally accepted auditing        auditors
    standards  by a certified  public  accounting  firm which    6 = Compilation of the bank's financial statements by external
    submits a  report  on the  consolidated  holding  company        auditors
    (but not on the bank separately)                             7 = Other  audit procedures  (excluding tax  preparation work)
3 = Directors'   examination  of   the  bank   conducted   in    8 = No external audit work
    accordance  with generally  accepted  auditing  standards
    by a certified public accounting firm (may be required by
    state chartering authority)
</TABLE>
____________
(1) Includes total demand deposits and noninterest-bearing time and savings
    deposits.

                                      12



<PAGE>

<TABLE>
<S>                                                                                 <C>
Legal Title of Bank:  FLEET NATIONAL BANK                                           Call Date:  06/30/96  ST-BK: 25-0590  FFIEC 031
Address:              ONE MONARCH PLACE                                                                                   Page RC-3
City, State   Zip:    SPRINGFIELD, MA 01102
FDIC Certificate No.: |0|2|4|9|9|
                      ___________
</TABLE>
<TABLE>
<CAPTION>
Schedule RC-A--Cash and Balances Due From Depository Institutions
Exclude assets held for trading.
                                                                                                              __________
                                                                                                              |  C405  | <-
                                                                             _________________________________ ________
                                                                             |     (Column  A)    |     (Column B)     |
                                                                             |    Consolidated    |      Domestic      |
                                                                             |        Bank        |      Offices       |
                                                                             ____________________ ____________________
                                                 Dollar Amounts in Thousands | RCFD  Bil Mil Thou | RCON  Bil Mil Thou |
_____________________________________________________________________________ ____________________ ____________________
<S>                                                                          <C>                  <C>                    <C>
1. Cash items in process of collection, unposted debits, and currency and    | ////////////////// | ////////////////// |
   coin .................................................................... | 0022     3,402,522 | ////////////////// | 1.
   a. Cash items in process of collection and unposted debits .............. | ////////////////// | 0020     2,655,163 | 1.a.
   b. Currency and coin .................................................... | ////////////////// | 0080       747,539 | 1.b.
2. Balances due from depository institutions in the U.S. ................... | ////////////////// | 0082       500,301 | 2.
   a. U.S. branches and agencies of foreign banks (including their IBFs) ... | 0083             0 | ////////////////// | 2.a.
   b. Other commercial banks in the U.S. and other depository institutions   | ////////////////// | ////////////////// |
      in the U.S. (including their IBFs) ................................... | 0085       500,373 | ////////////////// | 2.b.
3. Balances due from banks in foreign countries and foreign central banks .. | ////////////////// | 0070         7,902 | 3.
   a. Foreign branches of other U.S. banks ................................. | 0073           690 | ////////////////// | 3.a.
   b. Other banks in foreign countries and foreign central banks ........... | 0074         7,948 | ////////////////// | 3.b.
4. Balances due from Federal Reserve Banks ................................. | 0090       265,916 | 0090             0 | 4.
5. Total (sum of items 1 through 4) (total of column A must equal            | ////////////////// | ////////////////// |
   Schedule RC, sum of items 1.a and 1.b) .................................. | 0010     4,177,449 | 0010     4,176,641 | 5.
                                                                             ___________________________________________
<CAPTION>
                                                                                                  ______________________
Memorandum                                                            Dollar Amounts in Thousands | RCON  Bil Mil Thou |
__________________________________________________________________________________________________ ____________________
<S>                                                                                               <C>                    <C>
1. Noninterest-bearing balances due from commercial banks in the U.S. (included in item 2,        | ////////////////// |
   column B above) .............................................................................. | 0050       453,780 | M.1.
                                                                                                  ______________________
</TABLE>



Schedule RC-B--Securities
Exclude assets held for trading.
<TABLE>
<CAPTION>

                                                                                                                   _______
                                                                                                                  | C410  | <-

                                       ___________________________________________________________________________ ________
                                      |             Held-to-maturity            |            Available-for-sale           |
                                       _________________________________________ _________________________________________
                                      |     (Column A)     |     (Column B)     |     (Column C)     |     (Column D)     |
                                      |   Amortized Cost   |     Fair Value     |   Amortized Cost   |    Fair Value(1)   |
                                       ____________________ ____________________ ____________________ ____________________
          Dollar Amounts in Thousands | RCFD  Bil Mil Thou | RCFD  Bil Mil Thou | RCFD  Bil Mil Thou | RCFD  Bil Mil Thou |
______________________________________ ____________________ ____________________ ____________________ ____________________
<S>                                   <C>                  <C>                  <C>                  <C>                    <C>
1. U.S. Treasury securities ......... | 0211           250 | 0213           250 | 1286     1,274,624 | 1287     1,252,546 | 1.
2. U.S. Government agency             | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
   and corporation obligations        | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
   (exclude mortgage-backed           | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
   securities):                       | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
   a. Issued by U.S. Govern-          | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
      ment agencies(2) .............. | 1289             0 | 1290             0 | 1291             0 | 1293             0 | 2.a.
   b. Issued by U.S.                  | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
      Government-sponsored            | ////////////////// | ////////////////// | ////////////////// | ////////////////// |
      agencies(3) ................... | 1294             0 | 1295             0 | 1297           498 | 1298           505 | 2.b.
                                      _____________________________________________________________________________________

</TABLE>
_____________
(1) Includes equity securities without readily determinable fair values at
    historical cost in item 6.c, column D.
(2) Includes Small Business Administration "Guaranteed Loan Pool Certificates,"
    U.S. Maritime Administration obligations, and Export-Import Bank
    participation certificates.
(3) Includes obligations (other than mortgage-backed securities) issued by the
    Farm Credit System, the Federal Home Loan Bank System, the Federal Home
    Loan Mortgage Corporation, the Federal National Mortgage Association, the
    Financing Corporation, Resolution Funding Corporation, the Student Loan
    Marketing Association, and the Tennessee Valley Authority.

                                      13



<PAGE>

<TABLE>
<S>                                                                                 <C>
Legal Title of Bank:  FLEET NATIONAL BANK                                           Call Date:  06/30/96  ST-BK: 25-0590  FFIEC 031
Address:              ONE MONARCH PLACE                                                                                   Page RC-4
City, State   Zip:    SPRINGFIELD, MA 01102
FDIC Certificate No.: |0|2|4|9|9|
                      ___________
</TABLE>
<TABLE>
<CAPTION>
Schedule RC-B--Continued

                                    _____________________________________________________________________________________
                                    |             Held-to-maturity            |            Available-for-sale           |
                                     _________________________________________ _________________________________________
                                    |     (Column A)     |     (Column B)     |     (Column C)     |     (Column D)     |
                                    |   Amortized Cost   |     Fair Value     |   Amortized Cost   |    Fair Value(1)   |
                                     ____________________ ____________________ ____________________ ____________________
        Dollar Amounts in Thousands | RCFD  Bil Mil Thou | RCFD  Bil Mil Thou | RCFD  Bil Mil Thou | RCFD  Bil Mil Thou |
____________________________________ ____________________ ____________________ ____________________ ____________________
<S>                                 <C>                  <C>                 <C>                  <C>
3. Securities issued by states      | ////////////////// |/ //////////////// | ////////////////// | /////////////////  |
   and political subdivisions       | ////////////////// |////////////////// | ////////////////// | /////////////////  |
   in the U.S.:                     | ////////////////// |////////////////// | ////////////////// | /////////////////  |
   a. General obligations ......... | 1676       150,357 |1677       150,242 | 1678             0 | 1679            0  | 3.a.
   b. Revenue obligations ......... | 1681         8,887 |1686         8,889 | 1690             0 | 1691            0  | 3.b.
   c. Industrial development        | ////////////////// |////////////////// | ////////////////// | /////////////////  |
      and similiar obligations .....| 1694             0 |1695             0 | 1696             0 | 1697            0  | 3.c.
4. Mortgage-backed                  | ////////////////// |////////////////// | ////////////////// | /////////////////  |
   securities (MBS):                | ////////////////// |////////////////// | ////////////////// | /////////////////  |
   a. Pass-through securities:      | ////////////////// |////////////////// | ////////////////// | /////////////////  |
   (1) Guaranteed by                | ////////////////// |////////////////// | ////////////////// | /////////////////  |
       GNMA ....................... | 1698             0 |1699             0 | 1701       861,176 | 1702      852,929  | 4.a.(1)
   (2) Issued by FNMA               | ////////////////// |////////////////// | ////////////////// | /////////////////  |
       and FHLMC  ................. | 1703           908 |1705           908 | 1706     4,854,605 | 1707    4,831,023  | 4.a.(2)
   (3) Other pass-through           | ////////////////// |////////////////// | ///////////////////| /////////////////  |
       secruities ................. | 1709             4 |1710             4 | 1711             0 | 1713            0  | 4.a.(3)
  b.  Other mortgage-backed         | ////////////////// |////////////////// | ////////////////// | /////////////////  |
       securities (include CMO's,   | ////////////////// |////////////////// | ////////////////// | /////////////////  |
       REMICs, and stripped         | ////////////////// |////////////////// | ////////////////// | /////////////////  |
       MBS):                        | ////////////////// |////////////////// | ////////////////// | /////////////////  |
       (1) Issued or guaranteed     | ////////////////// |////////////////// | ////////////////// | /////////////////  |
           by FNMA, FHLMC,          | ////////////////// |////////////////// | ////////////////// | /////////////////  |
           or GNMA ...............  | 1714             0 |1715             0 | 1716             0 | 1717            0  | 4.b.(1)
       (2) Collateralized           | ////////////////// |////////////////// | ////////////////// | /////////////////  |
           by MBS issued or         | ////////////////// |////////////////// | ////////////////// | /////////////////  |
           guaranteed by FNMA,      | ////////////////// |////////////////// | ////////////////// | /////////////////  |
           FHLMC, or GNMA ........  | 1718             0 |1719             0 | 1731             0 | 1732            0  | 4.b.(2)
       (3) All other mortgage-      | ////////////////// |////////////////// | ////////////////// |  ////////////////  |
           backed securities .....  | 1733             0 |1734             0 | 1735           518 | 1736          518  | 4.b.(3)
5. Other debt securities:           | ////////////////// |////////////////// | ////////////////// | /////////////////  |
   a. Other domestic debt           | ////////////////// |////////////////// | ////////////////// | /////////////////  |
      securities..................  | 1737             0 |1738             0 | 1739           817 | 1741          812  | 5.a.
   b. Foreign debt                  | ////////////////// |////////////////// | ////////////////// | /////////////////  |
      securities .................  | 1742        97,035 |1743        78,878 | 1744             0 | 1746            0  | 5.b.
6. Equity securities:               | ////////////////// |////////////////// | ////////////////// | /////////////////  |
   a. Investments in mutual         | ////////////////// |////////////////// | ////////////////// | /////////////////  |
      funds ......................  | ////////////////// |////////////////// | 1747             0 | 1748            0  | 6.a.
   b. Other equity securities       | ////////////////// |////////////////// | ////////////////// | /////////////////  |
      with readily determin-        | ////////////////// |////////////////// | ////////////////// | /////////////////  |
      able fair values ...........  | ////////////////// |////////////////// | 1749             0 | 1751            0  | 6.b.
   c. All other equity              | ////////////////// |////////////////// | ////////////////// | /////////////////  |
      securities (1) .............  | ////////////////// |////////////////// | 1752       311,734 | 1753      311,734  | 6.c.
7. Total (sum of items 1            | ////////////////// |////////////////// | ////////////////// | /////////////////  |
   through 6) (total of             | ////////////////// |////////////////// | ////////////////// | /////////////////  |
   column A must equal              | ////////////////// |////////////////// | ////////////////// | /////////////////  |
   Schedule RC, item 2.a)           | ////////////////// |////////////////// | ////////////////// | /////////////////  |
   (total of column D must          | ////////////////// |////////////////// | ////////////////// | /////////////////  |
   equal Schedule RC,               | ////////////////// |////////////////// | ////////////////// | /////////////////  |
   item 2.b) .....................  | 1754       257,441 | 1771      239,171 | 1772     7,303,972 | 1773    7,250,067  | 7.
                                    |__________________________________________________________________________________|
</TABLE>
____________
1) Includes equity securities without readily determinable fair values at
   historical cost in item 6.c, column D.


                                       14


<PAGE>

<TABLE>
<S>                                                                                 <C>
Legal Title of Bank:  FLEET NATIONAL BANK                                          Call Date:  06/30/96  ST-BK: 25-0590  FFIEC 031
Address:              ONE MONARCH PLACE                                                                                  Page RC-5
City, State   Zip:    SPRINGFIELD, MA 01102
FDIC Certificate No.: |0|2|4|9|9|
                      ___________
</TABLE>
<TABLE>
<CAPTION>
Schedule RC-B--Continued


<CAPTION>
                                                                                                              ___________
Memoranda                                                                                                     |   C412  | <-
                                                                                                   ___________ _________
                                                                       Dollar Amounts in Thousands | RCFD  Bil Mil Thou |
__________________________________________________________________________________________________  ____________________
<S>                                                                                                <C>                    <C>
1. Pledged securities(2) ......................................................................... | 0416     2,308,912 | M.1.
2. Maturity and repricing data for debt securities(2),(3),(4) (excluding those in                  | ////////////////// |
   nonaccrual status):                                                                             | ////////////////// |
   a. Fixed rate debt securities with a remaining maturity of:                                     | ////////////////// |
      (1) Three months or less ................................................................... | 0343        72,490 | M.2.a.(1)
      (2) Over three months through 12 months .................................................... | 0344        77,125 | M.2.a.(2)
      (3) Over one year through five years ....................................................... | 0345     2,734,577 | M.2.a.(3)
      (4) Over five years ........................................................................ | 0346     2,925,207 | M.2.a.(4)
      (5) Total fixed rate debt securities (sum of Memorandum items 2.a.(1) through 2.a.(4)) ..... | 0347     5,809,399 | M.2.a.(5)
   b. Floating rate debt securities with a repricing frequency of:                                 | ////////////////// |
      (1) Quarterly or more frequently ........................................................... | 4544       531,365 | M.2.b.(1)
      (2) Annually or more frequently, but less frequently than quarterly ........................ | 4545       855,010 | M.2.b.(2)
      (3) Every five years or more frequently, but less frequently than annually ................. | 4551             0 | M.2.b.(3)
      (4) Less frequently than every five years .................................................. | 4552             0 | M.2.b.(4)
      (5) Total floating rate debt securities (sum of Memorandum items 2.b.(1) through 2.b.(4)) .. | 4553     1,386,375 | M.2.b.(5)
   c. Total debt securities (sum of Memorandum items 2.a.(5) and 2.b.(5)) (must equal total debt   | ////////////////// |
      securities from Schedule RC-B, sum of items 1 through 5, columns A and D, minus nonaccrual   | ////////////////// |
      debt securities included in Schedule RC-N, item 9, column C) ............................... | 0393     7,195,774 | M.2.c.
3. Not applicable                                                                                  | ////////////////// |
4. Held-to-maturity debt securities restructured and in compliance with modified terms (included   | ////////////////// |
   in Schedule RC-B, items 3 through 5, column A, above) ......................................... | 5365             0 | M.4.
5. Not applicable                                                                                  | ////////////////// |
6. Floating rate debt securities with a remaining maturity of one year or less(2),(4) (included in | ////////////////// |
   Memorandum items 2.b(1) through 2.b.(4) above)................................................. | 5519         3,700 | M.6.
7. Amortized cost of held-to-maturity securities sold or transferred to available-for-sale or      | ////////////////// |
   trading securities during the calendar year-to-date (report the amortized cost at date of sale  | ////////////////// |
   or transfer ................................................................................... | 1778             0 | m.7.
8. High-risk mortgage securities (included in the held-to-maturity and available-for-sale          | ////////////////// |
   accounts in Schedule RC-B, item 4.b):                                                           | ////////////////// |
   a. Amortized cost ............................................................................. | 8780             0 | M.8.a.
   b. Fair Value ................................................................................. | 8781             0 | M.8.b.
9. Structured notes (included in the held-to-maturity and available-for-sale accounts in           | ////////////////// |
   Schedule RC-B, items 2, 3, and 5):                                                              | ////////////////// |
   a. Amortized cost ............................................................................. | 8782             0 | M.9.a.
   b. Fair Value ................................................................................. | 8783             0 | M.9.b.
                                                                                                   ----------------------
</TABLE>
____________
(2) Includes held-to-maturity securities at amortized cost and
    available-for-sale securities at fair value.
(3) Exclude equity securities, e.g., investments in mutual funds, Federal
    Reserve stock, common stock, and preferred stock.
(4) Memorandum items 2 and 6 are not applicable to savings banks that must
    complete supplemental Schedule RC-J.




                                      15



<PAGE>
<TABLE>
<CAPTION>
Legal Title of Bank:  FLEET NATIONAL BANK                                       Call Date:  6/30/96  ST-BK:  25-0590 FFIEC 031
Address:              ONE MONARCH PLACE                                                                              Page RC-6
City, State   Zip:    SPRINGFIELD, MA 01102
FDIC Certificate No.: |0|2|4|9|9|
                      ___________

Schedule RC-C--Loans and Lease Financing Receivables

Part I. Loans and Leases
                                                                                                              _________
Do not deduct the allowance for loan and lease losses from amounts                                            |  C415  | <-
reported in this schedule.  Report total loans and leases, net of unearned   _________________________________|________|
income.  Exclude assets held for trading.                                    |     (Column  A)    |     (Column B)     |
                                                                             |    Consolidated    |      Domestic      |
                                                                             |        Bank        |      Offices       |
                                                                              ____________________ ____________________
                                                 Dollar Amounts in Thousands | RCFD  Bil Mil Thou | RCON  Bil Mil Thou |
_____________________________________________________________________________ ____________________ ____________________
<S>                                                                          <C>                  <C>                     <C>
 1. Loans secured by real estate ........................................... | 1410    11,754,916 | ////////////////// |  1.
    a. Construction and land development ................................... | ////////////////// | 1415       433,880 |  1.a.
    b. Secured by farmland (including farm residential and other             | ////////////////// | ////////////////// |
       improvements) ....................................................... | ////////////////// | 1420         2,172 |  1.b
    c. Secured by 1-4 family residential properties:                         | ////////////////// | ////////////////// |
       (1) Revolving, open-end loans secured by 1-4 family residential       | ////////////////// | ////////////////// |
           properties and extended under lines of credit ................... | ////////////////// | 1797     2,022,596 |  1.c.(1)
       (2) All other loans secured by 1-4 family residential properties:     | ////////////////// | ////////////////// |
           (a) Secured by first liens ...................................... | ////////////////// | 5367     4,418,239 |  1.c.(2)(a)
           (b) Secured by junior liens ..................................... | ////////////////// | 5368       492,952 |  1.c.(2)(b)
    d. Secured by multifamily (5 or more) residential properties ........... | ////////////////// | 1460       559,373 |  1.d.
    e. Secured by nonfarm nonresidential properties ........................ | ////////////////// | 1480     3,825,704 |  1.e.
 2. Loans to depository institutions:                                        | ////////////////// | ////////////////// |
    a. To commercial banks in the U.S. ..................................... | ////////////////// | 1505       143,682 |  2.a.
       (1) To U.S. branches and agencies of foreign banks .................. | 1506             0 | ////////////////// |  2.a.(1)
       (2) To other commercial banks in the U.S. ........................... | 1507       143,682 | ////////////////// |  2.a.(2)
    b. To other depository institutions in the U.S. ........................ | 1517             0 | 1517        12,345 |  2.b.
    c. To banks in foreign countries ....................................... | ////////////////// | 1510           672 |  2.c.
       (1) To foreign branches of other U.S. banks ......................... | 1513           149 | ////////////////// |  2.c.(1)
       (2) To other banks in foreign countries ............................. | 1516           523 | ////////////////// |  2.c.(2)
 3. Loans to finance agricultural production and other loans to farmers .... | 1590         5,889 | 1590         5,889 |  3.
 4. Commercial and industrial loans:                                         | ////////////////// | ////////////////// |
    a. To U.S. addressees (domicile) ....................................... | 1763    12,446,547 | 1763    12,402,858 |  4.a.
    b. To non-U.S. addressees (domicile) ................................... | 1764        83,521 | 1764        54,074 |  4.b.
 5. Acceptances of other banks:                                              | ////////////////// | ////////////////// |
    a. Of U.S. banks ....................................................... | 1756             0 | 1756             0 |  5.a.
    b. Of foreign banks .................................................... | 1757             0 | 1757             0 |  5.b.
 6. Loans to individuals for household, family, and other personal           | ////////////////// | ////////////////// |
    expenditures (i.e., consumer loans) (includes purchased paper) ......... | ////////////////// | 1975     2,217,352 |  6.
    a. Credit cards and related plans (includes check credit and other       | ////////////////// | ////////////////// |
       revolving credit plans) ............................................. | 2008       161,652 | ////////////////// |  6.a.
    b. Other (includes single payment, installment, and all student loans).. | 2011     2,055,700 | ////////////////// |  6.b.
 7. Loans to foreign governments and official institutions (including        | ////////////////// | ////////////////// |
    foreign central banks) ................................................. | 2081             0 | 2081             0 |  7.
 8. Obligations (other than securities and leases) of states and political   | ////////////////// | ////////////////// |
    subdivisions in the U.S. (includes nonrated industrial development       | ////////////////// | ////////////////// |
    obligations) ........................................................... | 2107       167,100 | 2107       167,100 |  8.
 9. Other loans ............................................................ | 1563     2,146,172 | ////////////////// |  9.
    a. Loans for purchasing or carrying securities (secured and unsecured).. | ////////////////// | 1545       156,275 |  9.a.
    b. All other loans (exclude consumer loans) ............................ | ////////////////// | 1564     1,989,897 |  9.b.
10. Lease financing receivables (net of unearned income) ................... | ////////////////// | 2165     2,300,055 | 10.
    a. Of U.S. addressees (domicile) ....................................... | 2182     2,300,055 | ////////////////// | 10.a.
    b. Of non-U.S. addressees (domicile) ................................... | 2183             0 | ////////////////// | 10.b.
11. LESS: Any unearned income on loans reflected in items 1-9 above ........ | 2123             0 | 2123             0 | 11.
12. Total loans and leases, net of unearned income (sum of items 1 through   | ////////////////// | ////////////////// |
    10 minus item 11) (total of column A must equal Schedule RC, item 4.a).. | 2122    31,278,251 | 2122    31,205,115 | 12.
                                                                             ___________________________________________
</TABLE>


                                      16



<PAGE>

<TABLE>
<S>                                                                              <C>
Legal Title of Bank:  FLEET NATIONAL BANK                                        Call Date:  06/30/96  ST-BK: 25-0590 FFIEC 031
Address:              ONE MONARCH PLACE                                                                             Page:  RC-7
City, State   Zip:    SPRINGFIELD, MA 01102
FDIC Certificate No.: |0|2|4|9|9|
                      ___________
</TABLE>
<TABLE>
<CAPTION>
Schedule RC-C--Continued

Part I. Continued
                                                                             ___________________________________________
                                                                             |     (Column  A)    |     (Column B)     |
                                                                             |    Consolidated    |      Domestic      |
Memoranda                                                                    |        Bank        |      Offices       |
                                                                              ____________________ ____________________
                                                 Dollar Amounts in Thousands | RCFD  Bil Mil Thou | RCON  Bil Mil Thou |
_____________________________________________________________________________ ____________________ ____________________
<S>                                                                           <C>                  <C>                  <C>
 1. Commercial paper included in Schedule RC-C, part I, above .............. | 1496             0 | 1496             0 | M.1.
 2. Loans and leases restructured and in compliance with modified terms      | ////////////////// | ////////////////// |
    (included in Schedule RC-C, part I, above and not reported as past due   | ////////////////// | ////////////////// |
    or nonaccrual in Schedule RC-N, Memorandum item 1):                      | ////////////////// | ////////////////// |
    a. Loans secured by real estate:                                         | ////////////////// | ////////////////// |
       (1) To U.S. addressees (domicile) ................................... | 1687           511 | M.2.a.(1)
       (2) To non-U.S. addressees (domicile) ............................... | 1689             0 | M.2.a.(2)
    b. All other loans and all lease financing receivables (exclude loans    | ////////////////// |
       to individuals for household, family, and other personal expenditures)| 8691             0 | M.2.b.
    c. Commercial and industrial loans to and lease financing receivables    | ////////////////// |
       of non-U.S. addressees (domicile) included in Memorandum item 2.b     | ////////////////// |
       above ............................................................... | 8692             0 | M.2.c.
 3. Maturity and repricing data for loans and leases(1) (excluding those     | ////////////////// |
    in nonaccrual status):                                                   | ////////////////// |
    a. Fixed rate loans and leases with a remaining maturity of:             | ////////////////// |
       (1) Three months or less ............................................ | 0348    10,215,575 | M.3.a.(1)
       (2) Over three months through 12 months ............................. | 0349       369,421 | M.3.a.(2)
       (3) Over one year through five years ................................ | 0356     3,479,742 | M.3.a.(3)
       (4) Over five years ................................................. | 0357     5,791,166 | M.3.a.(4)
       (5) Total fixed rate loans and leases (sum of                         | ////////////////// |
           Memorandum items 3.a.(1) through 3.a.(4)) ....................... | 0358    19,855,904 | M.3.a.(5)
    b. Floating rate loans with a repricing frequency of:                    | ////////////////// |
       (1) Quarterly or more frequently .................................... | 4554     8,960,876 | M.3.b.(1)
       (2) Annually or more frequently, but less frequently than quarterly . | 4555     1,848,295 | M.3.b.(2)
       (3) Every five years or more frequently, but less frequently than     | ////////////////// |
           annually ........................................................ | 4561       250,031 | M.3.b.(3)
       (4) Less frequently than every five years ........................... | 4564        12,721 | M.3.b.(4)
       (5) Total floating rate loans (sum of Memorandum items 3.b.(1)        | ////////////////// |
           through 3.b.(4)) ................................................ | 4567    11,071,923 | M.3.b.(5)
    c. Total loans and leases (sum of Memorandum items 3.a.(5) and 3.b.(5))  | ////////////////// |
       (must equal the sum of total loans and leases, net, from              | ////////////////// |
       Schedule RC-C, part I, item 12, plus unearned income from             | ////////////////// |
       Schedule RC-C, part I, item 11, minus total nonaccrual loans and      | ////////////////// |
       leases from Schedule RC-N, sum of items 1 through 8, column C) ...... | 1479    30,927,827 | M.3.c.
    d. FLOATING RATE LOANS WITH A REMAINING MATURITY OF ONE YEAR OR LESS     | ////////////////// |
       (INCLUDED IN MEMORANDUM ITEMS 3.b.(1) THROUGH 3.b.(4) ABOVE)......... | A246     1,543,411 | M.3.d.
 4. Loans to finance commercial real estate, construction, and land          | ////////////////// |
    development activities (NOT SECURED BY REAL ESTATE) included in          | ////////////////// |
    Schedule RC-C, part I, items 4 and 9, column A, page RC-6(2) ........... | 2746       271,706 | M.4.
 5. Loans and leases held for sale (included in Schedule RC-C, part I,       | ////////////////// |
    above .................................................................. | 5369             0 | M.5.
                                                                             | ////////////////// |_____________________
 6. Adjustable rate closed-end loans secured by first liens on 1-4 family    | ////////////////// | RCON  Bil Mil Thou |
    residential properties (included in Schedule RC-C, part I, item          | ////////////////// | ___________________|
    1.c.(2)(a), column B, page RC-6) ....................................... | ////////////////// | 5370     1.655.898 | M.6.
                                                                             |_________________________________________|
</TABLE>
_____________________________
(1) Memorandum item 3 is not applicable to savings banks that must complete
    supplememtal Schedule RC-J.
(2) Exclude loans secured by real estate that are included in Schedule RC-C,
    part I, item 1, column A.


                                       17




<PAGE>
<TABLE>

<S>                                                                             <C>
Legal Title of Bank:  FLEET NATIONAL BANK                                       Call Date:  6/30/96  ST-BK:  25-0590 FFIEC 031
Address:              ONE MONARCH PLACE                                                                             Page RC-7a
City, State   Zip:    SPRINGFIELD, MA 01102
FDIC Certificate No.: |0|2|4|9|9|
                      ___________

</TABLE>

<TABLE>

<S>                                                                                                 <C>

Schedule RC-C--Continued

Part II. Loans to Small Businesses and Small Farms

Schedule RC-C, Part II is to be reported only with the June Report of Condition.

Report the number and amount currently outstanding as of June 30 of business loans with "original amounts" of $1,000,000 or less
and farm loans with "original amounts" of $500,000 or less. The following guidelines should be used to determine the "original
amount" of a loan: (1) For loans drawn down under lines of credit or loan commitments, the "original amount" of the loan is the
size of the line of credit or loan commitment when the line of credit or loan commitment was most recently approved, extended, or
renewed prior to the report date. However, if the amount currently outstanding as of the report date exceeds this size, the
"original amount" is the amount currently outstanding on the report date. (2) For loan participations and syndications, the
"original amount" of the loan participation or syndication is the entire amount of the credit originated by the lead lender.
(3) For all other loans, the "original amount" is the total amount of the loan at origination or the amount currently
outstanding as of the report date, whichever is larger.

Loans to Small Businesses

</TABLE>

<TABLE>

<S>                                                                                                  <C>
1.  Indicate in the appropriate box at the right whether all or substantially all of the dollar volume of your
    bank's "Loans secured by nonfarm nonresidential properties" in domestic offices reported in Schedule RC-C,
    part I, item 1.e, column B, and all or substantially all of the dollar volume of your bank's
    "Commercial and industrial loans to U.S. addressees" in domestic offices reported in Schedule RC-C,       __________
    part I, item 4.a, column B, have original amounts of $100,000 or less (If your bank has no loans  ________|  C415  | <-
    outstanding in both of these two loan categories, place an "X" in the box marked "NO" and go to  | RCON YES      NO|
    Item 5; otherwise, see instructions for further information.)..................................  | 6999 |  |///| x | 1.
                                                                                                     ___________________

If YES, complete items 2.a and 2.b below, skip items 3 and 4, and go to item 5.
If NO and your bank has loans outstanding in either loan category, skip items 2.a and 2.b,
complete items 3 and 4 below, and go to item 5.                              _____________________
                                                                             |   Number of Loans  |
2.  Report the total number of loans currently outstanding for each of the   |____________________|
    following Schedule RC-C, part I, loan categories:                        | RCON  |/////////// |
    a. "Loans secured by nonfarm nonresidential properties" in domestic      | ////////////////// |
       offices reported in Schedule RC-C, part I, item 1.e, column B.......  | 5562          N/A  | 2.a.
    b. "Commercial and industrial loans to U.S. addressees" in domestic      | ////////////////// |
       offices reported in Schedule RC-C, part I, item 4.a, column B ......  | 5563          N/A  | 2.b.
                                                                             ______________________
</TABLE>


<TABLE>
<CAPTION>
                                                                             ___________________________________________
                                                                             |     (Column  A)    |     (Column B)     |
                                                                             |                    |        Amount      |
                                                                             |                    |      Currently     |
                                                                             |   Number of Loans  |     Outstanding    |
                                                                              ____________________ ____________________
                                                 Dollar Amounts in Thousands | RCON  | ///////////| RCON  Bil Mil Thou |
_____________________________________________________________________________ ____________________ ____________________

<S>                                                                          <C>                  <C>                     <C>
 3. Number and amount currently outstanding of "Loans secured by nonfarm     | /////////////////////////////////////// |  1.
    nonresidential properties" in domestic offices reported in Schedule RC-C | /////////////////////////////////////// |  1.a.
    part I item 1.e, column B (sum of items 3.a through 3.c must be less     | /////////////////////////////////////// |
    or equal to Schedule RC-C, part I, item 1.e, column B):                  | /////////////////////////////////////// |  1.b
    a. With original amounts of $100,000 or less ........................... | 5564         1,988 | 5565        76,370 |  3.a.
    b. With original amounts of more than $100,000 through $250,000 ........ | 5566         2,805 | 5567       332,639 |  3.b.
    c. With original amounts of more than $250,000 through $1,000,000 ...... | 5568         2,736 | 5569       952,476 |  3.c.
 4. Number and amount currently outstanding of "Commercial and industrial    | /////////////////////////////////////// |
    loans to U.S. addressees" in domestic offices reported in Schedule RC-C, | /////////////////////////////////////// |
    part I, item 4.a, column B (sum of items 4.a through 4.c must be less    | /////////////////////////////////////// |
    than or equal to Schedule RC-C, part I, item 4.a, column B):             | /////////////////////////////////////// |
    a. With original amounts of $100,000 or less ........................... | 5570        11,433 | 5571       337,759 |  4.a.
    b. With original amounts of more than $100,000 through $250,000 ........ | 5572         2,127 | 5573       228,713 |  4.b.
    c. With original amounts of more than $250,000 through $1,000,000 ...... | 5574         1,968 | 5575       601,126 |  4.c.
                                                                             ___________________________________________

</TABLE>




                                                                17a

<PAGE>
<TABLE>
<S>                                                                                   <C>
Legal Title of Bank:   FLEET NATIONAL BANK                                            Call Date: 6/30/96  ST-BK: 25-0590 FFIEC 031
Address:               ONE MONARCH PLACE                                                                                Page RC-7b
City, State  Zip:      SPRINGFIELD, MA 01102
FDIC Certificate No.:  |0|2|4|9|9|
                       ___________
</TABLE>

Schedule RC-C -- Continued

Part II.  Continued

Agricultural Loans to Small Farms
<TABLE>
<S>                                                                                                 <C>          <C>
5. Indicate in the appropriate box at the right whether all or substantially all of the
   dollar volume of your bank's "Loans secured by farmland (including farm residential
   and other improvements)" in domestic offices reported in Schedule RC-C, part I, item
   1.b, column B, and all or substantially all of the dollar volume of your bank's
   "Loans to finance agricultural production and other loans to farmers" in domestic
   offices reported in Schedule RC-C, part I, item 3, column B, have original amounts
   of $100,000 or less (If your bank has no loans outstanding in both of these two                          YES        NO
   loan categories, place an "X" in the box marked "NO" and do not complete items 7                 _______________________
   and 8; otherwise, see instructions for further information.)...................................  | 6860 |    | /// | X | 5.
                                                                                                    |_____________________|

If YES, complete items 6.a and 6.b below and do not complete items 7 and 8.
If NO and your bank has loans outstanding in either loan category, skip items 6.a and 6.b
and complete items 7 and 8 below.
</TABLE>

<TABLE>
<S>                                                                               <C>
                                                                                    ______________________
                                                                                    |   Number of Loans  |
6.  Report the total number of loans currently outstanding for each of the          |____________________|
    following Schedule RC-C, part I, loan categories:                               | RCON |//////////// |
    a. "Loans secured by farmland (including farm residential and other             |______|             |
       improvements)" in domestic offices reported in Schedule RC-C, part I,        | ////////////////// |
       item 1.b, column B........................................................   | 5576           N/A | 6.a.
    b. "Loans to finance agricultural production and other loans to farmers" in     | ////////////////// |
       domestic offices reported in Schedule RC-C, part I, item 3, column B......   | 5577           N/A | 6.b.
                                                                                    |____________________|
</TABLE>

<TABLE>
<S>                                                                             <C>                   <C>
                                                                                _____________________________________________
                                                                                |      (Column A)     |     (Column B)       |
                                                                                |                     |       Amount         |
                                                                                |                     |      Currently       |
                                                                                |   Number of Loans   |     Outstanding      |
                                                                                |_____________________|______________________|
                                                Dollar Amounts in Thousands     | RCON  |/////////////| RCON  Bil Mil Thou   |
________________________________________________________________________________| ______|             |_____________________ |
7.  Number and amount currently outstanding of "Loans secured by farmland       | ////////////////////////////////////////// |
    (including farm residential and other improvements)" in domestic offices    | ////////////////////////////////////////// |
    reported in Schedule RC-C, part I, item 1.b, column B (sum of items 7.a     | ////////////////////////////////////////// |
    through 7.c must be less than or equal to Schedule RC-C, part I, item 1.b,  | ////////////////////////////////////////// |
    column B):                                                                  | ////////////////////////////////////////// |
    a. With original amounts of $100,000 or less............................... | 5578             18 | 5579             292 | 7.a.
    b. With original amounts of more than $100,000 through $250,000............ | 5580              8 | 5581             850 | 7.b.
    c. With original amounts of more than $250,000 through $500,000............ | 5582              4 | 5583           1,030 | 7.c.
8.  Number and amount currently outstanding of "Loans to finance agricultural   | ////////////////////////////////////////// |
    production and other loans to farmers" in domestic offices reported in      | ////////////////////////////////////////// |
    Schedule RC-C, part I, item 3, column B (sum of items 8.a through 8.c       | ////////////////////////////////////////// |
    must be less than or equal to Schedule RC-C, part I, item 3, column B):     | ////////////////////////////////////////// |
    a. With original amounts of $100,000 or less............................... | 5584             46 | 5585             992 | 8.a.
    b. With original amounts of more than $100,000 through $250,000............ | 5586             17 | 5587           1,877 | 8.b.
    c. With original amounts of more than $250,000 through $500,000............ | 5588              4 | 5589           1,054 | 8.c.
                                                                                |_____________________|______________________|

</TABLE>

                                                                17b



<PAGE>


<TABLE>
<CAPTION>
Legal Title of Bank:  FLEET NATIONAL BANK                                           Call Date:  06/30/96  ST-BK: 25-0590  FFIEC 031
Address:              ONE MONARCH PLACE                                                                                   Page RC-8
City, State   Zip:    SPRINGFIELD, MA 01102
FDIC Certificate No.: |0|2|4|9|9|
                      ___________

Schedule RC-D--Trading Assets and Liabilities

Schedule RC-D is to be completed only by banks with $1 billion or more in total assets or with $2 billion or more in par/notional
amount of off-balance sheet derivative contracts (as reported in Schedule RC-L, items 14.a through 14.e, columns A through D).

                                                                                                                  __________
                                                                                                                  | C420    |
                                                                                                  __________________________
                                                                 Dollar Amounts in Thousands      | //////////  Bil Mil Thou|
__________________________________________________________________________________________________| ________________________|
<S>                                                                                                <C>                       <C>
ASSETS                                                                                            | /////////////////////// |
 1. U.S. Treasury securities in domestic offices ................................................ | RCON 3531             0 |  1.
 2. U.S. Government agency and corporation obligations in domestic offices (exclude mortgage-     | /////////////////////// |
    backed securities) .......................................................................... | RCON 3532             0 |  2.
 3. Securities issued by states and political subdivisions in the U.S. in domestic offices ...... | RCON 3533             0 |  3.
 4. Mortgage-backed securities (MBS) in domestic offices:                                         | /////////////////////// |
    a. Pass-through securities issued or guaranteed by FNMA, FHLMC, or GNMA ..................... | RCON 3534             0 |  4.a.
    b. Other mortgage-backed securities issued or guaranteed by FNMA, FHLMC, or GNMA              | /////////////////////// |
       (include CMOs, REMICs, and stripped MBS) ................................................. | RCON 3535             0 |  4.b.
    c. All other mortgage-backed securities ......................................................| RCON 3536             0 |  4.c.
 5. Other debt securities in domestic offices ................................................... | RCON 3537             0 |  5.
 6. Certificates of deposit in domestic offices ................................................. | RCON 3538             0 |  6.
 7. Commercial paper in domestic offices ........................................................ | RCON 3539             0 |  7.
 8. Bankers acceptances in domestic offices ..................................................... | RCON 3540             0 |  8.
 9. Other trading assets in domestic offices .................................................... | RCON 3541             0 |  9.
10. Trading assets in foreign offices ........................................................... | RCFN 3542             0 | 10.
11. Revaluation gains on interest rate, foreign exchange rate, and other commodity and equity     | /////////////////////// |
    contracts:                                                                                    | /////////////////////// |
    a. In domestic offices ...................................................................... | RCON 3543        66,696 | 11.a.
    b. In foreign offices ....................................................................... | RCFN 3544         4,658 | 11.b.
12. Total trading assets (sum of items 1 through 11) (must equal Schedule RC, item 5) ........... | RCFD 3545        71,354 | 12.
<CAPTION>
                                                                                                  ___________________________
                                                                                                  ___________________________
                                                                                                  | /////////  Bil Mil Thou |
LIABILITIES                                                                                       | ________________________|_
<S>                                                                                                <C>                        <C>
13. Liability for short positions ............................................................... | RCFD 3546             0 | 13.
14. Revaluation losses on interest rate, foreign exchange rate, and other commodity and equity    | /////////////////////// |
    contracts ................................................................................... | RCFD 3547        57,446 | 14.
15. Total trading liabilities (sum of items 13 and 14) (must equal Schedule RC, item 15.b) ...... | RCFD 3548        57,446 | 15.
                                                                                                  ___________________________
</TABLE>



                                      18



<PAGE>

<TABLE>
<S>                                                                                 <C>
Legal Title of Bank:  FLEET NATIONAL BANK                                           Call Date:  06/30/96  ST-BK: 25-0590  FFIEC 031
Address:              ONE MONARCH PLACE                                                                                   Page RC-9
City, State   Zip:    SPRINGFIELD, MA 01102
FDIC Certificate No.: |0|2|4|9|9|
                      ___________
</TABLE>
<TABLE>
<CAPTION>
Schedule RC-E--Deposit Liabilities

Part I. Deposits in Domestic Offices
                                                                                                                __________
                                                                                                                |  C425  | <-
                                                          ______________________________________________________ ________
                                                          |                                         |   Nontransaction   |
                                                          |          Transaction  Accounts          |      Accounts      |
                                                           _________________________________________ ____________________
                                                          |     (Column A)     |    (Column B)      |     (Column C)     |
                                                          |  Total transaction |    Memo: Total     |        Total       |
                                                          | accounts (including|  demand deposits   |   nontransaction   |
                                                          |    total demand    |   (included in     |      accounts      |
                                                          |      deposits)     |     column A)      |  (including MMDAs) |
                                                           ____________________ ____________________ ____________________
                              Dollar Amounts in Thousands | RCON  Bil Mil Thou | RCON  Bil Mil Thou | RCON  Bil Mil Thou |
__________________________________________________________ ____________________ ____________________ ____________________
<S>                                                       <C>                  <C>                  <C>                    <C>
Deposits of:                                              | ////////////////// | ////////////////// | ////////////////// |
1. Individuals, partnerships, and corporations .......... | 2201     8,615,650 | 2240     8,158,203 | 2346    22,594,478 | 1.
2. U.S. Government ...................................... | 2202        58,650 | 2280        58,605 | 2520        42,512 | 2.
3. States and political subdivisions in the U.S. ........ | 2203       818,151 | 2290       706,072 | 2530       702,686 | 3.
4. Commercial banks in the U.S. ......................... | 2206       836,005 | 2310       836,005 | 2550           771 | 4.
5. Other depository institutions in the U.S. ............ | 2207       221,571 | 2312       221,571 | 2349         2,968 | 5.
6. Banks in foreign countries ........................... | 2213        18,445 | 2320        18,445 | 2236             0 | 6.
7. Foreign governments and official institutions          | ////////////////// | ////////////////// | ////////////////// |
   (including foreign central banks) .................... | 2216           108 | 2300           108 | 2377             0 | 7.
8. Certified and official checks ........................ | 2330       198,585 | 2330       198,585 | ////////////////// | 8.
9. Total (sum of items 1 through 8) (sum of               | ////////////////// | ////////////////// | ////////////////// |
   columns A and C must equal Schedule RC,                | ////////////////// | ////////////////// | ////////////////// |
   item 13.a) ........................................... | 2215    10,767,165 | 2210    10,197,594 | 2385    23,343,415 | 9.
                                                          ________________________________________________________________
</TABLE>
<TABLE>
<CAPTION>
                                                                                                    ______________________
Memoranda                                                               Dollar Amounts in Thousands | RCON  Bil Mil Thou |
____________________________________________________________________________________________________ ____________________
<S>                                                                                                 <C>                    <C>
1. Selected components of total deposits (i.e., sum of item 9, columns A and C):                    | ////////////////// |
   a. Total Individual Retirement Accounts (IRAs) and Keogh Plan accounts ......................... | 6835     2,735,425 | M.1.a.
   b. Total brokered deposits ..................................................................... | 2365     1,636,611 | M.1.b.
   c. Fully insured brokered deposits (included in Memorandum item 1.b above):                      | ////////////////// |
      (1) Issued in denominations of less than $100,000 ........................................... | 2343         2,350 | M.1.c.(1)
      (2) Issued EITHER in denominations of $100,000 OR in denominations greater than $100,000      | ////////////////// |
          and participated out by the broker in shares of $100,000 or less ........................ | 2344     1,634,261 | M.1.c.(2)
   d. MATURITY DATA FOR BROKERED DEPOSITS:                                                          | ////////////////// |
      (1) BROKERED DEPOSITS ISSUED IN DENOMINATIONS OF LESS THAN $100,000 WITH A REMAINING          | ////////////////// |
          MATURITY OF ONE YEAR OR LESS (INCLUDED IN MEMORANDUM ITEM 1.c.(1) ABOVE)................. | A243           171 | M.1.d.(1)
      (2) BROKERED DEPOSITS ISSUED IN DENOMINATIONS OF $100,000 OR MORE WITH A REMAINING            | ////////////////// |
          MATURITY OF ONE YEAR OR LESS (INCLUDED IN MEMORANDUM ITEM 1.b ABOVE)..................... | A244       509,265 | M.1.d.(2)
   e. Preferred deposits (uninsured deposits of states and political subdivisions in the U.S.       | ////////////////// |
      reported in item 3 above which are secured or collateralized as required under state law) ... | 5590       457,587 | M.1.e.
2. Components of total nontransaction accounts (sum of Memoranda items 2.a through 2.d must         | ////////////////// |
   equal item 9, column C above):                                                                   | ////////////////// |
   a. Savings deposits:                                                                             | ////////////////// |
      (1) Money market deposit accounts (MMDAs) ................................................... | 6810    10,738,339 | M.2.a.(1)
      (2) Other savings deposits (excludes MMDAs) ................................................. | 0352     2,655,659 | M.2.a.(2)
   b. Total time deposits of less than $100,000 ................................................... | 6648     7,247,099 | M.2.b.
   c. Time certificates of deposit of $100,000 or more ............................................ | 6645     2,702,318 | M.2.c.
   d. Open-account time deposits of $100,000 or more .............................................. | 6646             0 | M.2.d.
3. All NOW accounts (included in column A above) .................................................. | 2398       569,571 | M.3.
4. Not applicable
                                                                                                    ______________________
</TABLE>

                                      19



<PAGE>

<TABLE>
<S>                                                                                <C>
Legal Title of Bank:  FLEET NATIONAL BANK                                           Call Date:  06/30/96  ST-BK: 25-0590  FFIEC 031
Address:              ONE MONARCH PLACE                                                                                  Page RC-10
City, State   Zip:    SPRINGFIELD, MA  01102
FDIC Certificate No.: |0|2|4|9|9|
                      ___________
Schedule RC-E--Continued

Part I. Continued

Memoranda (continued)
_________________________________________________________________________________________________________________________________
</TABLE>

<TABLE>
<CAPTION>
                                                                                                   ______________________
                                                                       Dollar Amounts in Thousands | RCON  Bil Mil Thou |
___________________________________________________________________________________________________ ____________________
<S>                                                                                                <C>                    <C>
5. Maturity and repricing data for time deposits of less than $100,000 (sum of                     | ////////////////// |
   Memorandum items 5.a.(1) through 5.b.(3) must equal Memorandum item 2.b above):(1)              | ////////////////// |
   a. Fixed rate time deposits of less than $100,000 with a remaining maturity of:                 | ////////////////// |
      (1) Three months or less.................................................................... | A225     1,684,248 | M.5.a.(1)
      (2) Over three months through 12 months..................................................... | A226     3,493,722 | M.5.a.(2)
      (3) Over one year........................................................................... | A227     2,002,999 | M.5.a.(3)
   b. Floating rate time deposits of less than $100,000 with a repricing frequency of:             | ////////////////// |
      (1) Quarterly or more frequently............................................................ | A228        66,130 | M.5.b.(1)
      (2) Annually or more frequently, but less frequently than quarterly......................... | A229             0 | M.5.b.(2)
      (3) Less frequently than annually........................................................... | A230             0 | M.5.b.(3)
   c. Floating rate time deposits of less than $100,000 with a remaining maturity of               | ////////////////// |
      one year or less (included in Memorandum items 5.b.(1) through 5.b.(3) above)............... | A231        45,084 | M.5.c.
6. Maturity and repricing data for time deposits of $100,000 or more (i.e., time certificates      | ////////////////// |
   of deposit of $100,000 or more and open-account time deposits of $100,000 or more)              | ////////////////// |
   (sum of Memorandum items 6.a.(1) through 6.b.(4) must equal the sum of Memorandum               | ////////////////// |
   items 2.c and 2.d above):(1)                                                                    | ////////////////// |
   a. Fixed rate time deposits of $100,000 or more with a remaining maturity of:                   | ////////////////// |
      (1) Three months or less ................................................................... | A232       534,657 | M.6.a.(1)
      (2) Over three months through 12 months .................................................... | A233       754,429 | M.6.a.(2)
      (3) Over one year through five years ....................................................... | A234     1,282,541 | M.6.a.(3)
      (4) Over five years ........................................................................ | A235        36,761 | M.6.a.(4)
   b. Floating rate time deposits of $100,000 or more with a repricing frequency of:               | ////////////////// |
      (1) Quarterly or more frequently ........................................................... | A236        31,182 | M.6.b.(1)
      (2) Annually or more frequently, but less frequently than quarterly ........................ | A237        37,950 | M.6.b.(2)
      (3) Every five years or more frequently, but less frequently than annually ................. | A238        24,798 | M.6.b.(3)
      (4) Less frequently than every five years .................................................. | A239             0 | M.6.b.(4)
   c. Floating rate time deposits of $100,000 or more with a remaining maturity of                 | ////////////////// |
      one year or less (included in Memorandum items 6.b.(1) through 6.b.(4) above)............... | A240        19,186 | M.6.c.
                                                                                                   ______________________
</TABLE>
_______________
(1) Memorandum items 5 and 6 are not applicable to savings banks that must
    complete supplemental Schedule RC-J.


                                      20



<PAGE>


<TABLE>
<S>                                                                                 <C>
Legal Title of Bank:  FLEET NATIONAL BANK                                             Call Date:  6/30/96  ST-BK: 25-0590  FFIEC 031
Address:              ONE MONARCH PLACE                                                                                   Page RC-11
City, State   Zip:    SPRINGFIELD, MA  01102
FDIC Certificate No.: |0|2|4|9|9|
                      ___________
</TABLE>
<TABLE>
<CAPTION>
Schedule RC-E--Continued

Part II. Deposits in Foreign Offices (including Edge and
Agreement subsidiaries and IBFs)

                                                                                                   ______________________
                                                                       Dollar Amounts in Thousands | RCFN  Bil Mil Thou |
___________________________________________________________________________________________________ ____________________
<S>                                                                                                <C>                    <C>
Deposits of:                                                                                       | ////////////////// |
1. Individuals, partnerships, and corporations ................................................... | 2621     1,730,162 | 1.
2. U.S. banks (including IBFs and foreign branches of U.S. banks) ................................ | 2623             0 | 2.
3. Foreign banks (including U.S. branches and agencies of foreign banks, including their IBFs).... | 2625             0 | 3.
4. Foreign governments and official institutions (including foreign central banks) ............... | 2650             0 | 4.
5. Certified and official checks ................................................................. | 2330             0 | 5.
6. All other deposits ............................................................................ | 2668        15,501 | 6.
7. Total (sum of items 1 through 6) (must equal Schedule RC, item 13.b) .......................... | 2200     1,745,663 | 7.

Memorandum
                                                                       Dollar Amounts in Thousands |RCFN   Bil Mil Thou |
________________________________________________________________________________________________________________________
1. Time deposits with a remaining maturity of one year or less (included in Part II, item 7 above) |A245      1,745,263 | M.1.
                                                                                                   ______________________
</TABLE>
<TABLE>
<CAPTION>
Schedule RC-F--Other Assets
                                                                                                                   __________
                                                                                                                   |  C430  | <-
                                                                                                  _________________ ________
                                                                      Dollar Amounts in Thousands | ////////// Bil Mil Thou |
__________________________________________________________________________________________________ _________________________
<S>                                                                                               <C>                         <C>
1. Income earned, not collected on loans ........................................................ | RCFD 2164       167,538 | 1.
2. Net deferred tax assets(1) ................................................................... | RCFD 2148             0 | 2.
3. Excess residential mortgage servicing fees receivable ........................................ | RCFD 5371       134,288 | 3.
4. Other (itemize and describe amounts that exceed 25% of this item)............................. | RCFD 2168     3,676,812 | 4.
      _____________                                                    ___________________________
   a. | TEXT 3549 | Mortgages held for Resale                          | RCFD 3549 |    1,858,683 | /////////////////////// | 4.a.
      _________________________________________________________________|           |              |                         |
       ___________
   b. | TEXT 3550 |____________________________________________________| RCFD 3550 |              | /////////////////////// | 4.b.
       ___________
   c. | TEXT 3551 |____________________________________________________| RCFD 3551 |              | /////////////////////// | 4.c.
      _____________
                                                                       ___________________________
5. Total (sum of items 1 through 4) (must equal Schedule RC, item 11) ........................... | RCFD 2160     3,978,638 | 5.
                                                                                                  ___________________________
<CAPTION>
Memorandum                                                                                        ___________________________
                                                                      Dollar Amounts in Thousands | ////////// Bil Mil Thou |
__________________________________________________________________________________________________ _________________________
<S>                                                                                               <C>                         <C>
1. Deferred tax assets disallowed for regulatory capital purposes ............................... | RCFD 5610             0 | M.1.
                                                                                                  ___________________________
</TABLE>
<TABLE>
<CAPTION>
Schedule RC-G--Other Liabilities
                                                                                                                   __________
                                                                                                                   |  C435  | <-
                                                                                                  _________________ ________
                                                                      Dollar Amounts in Thousands | ////////// Bil Mil Thou |
__________________________________________________________________________________________________ _________________________
<S>                                                                                               <C>                         <C>
1. a. Interest accrued and unpaid on deposits in domestic offices(2) ............................ | RCON 3645        58,011 | 1.a.
   b. Other expenses accrued and unpaid (includes accrued income taxes payable) ................. | RCFD 3646       594,954 | 1.b.
2. Net deferred tax liabilities(1) .............................................................. | RCFD 3049       119,644 | 2.
3. Minority interest in consolidated subsidiaries ............................................... | RCFD 3000             0 | 3.
4. Other (itemize and describe amounts that exceed 25% of this item)............................. | RCFD 2938       478,843 | 4.
      _____________                                                    ___________________________
   a. | TEXT 3552 |____________________________________________________| RCFD 3552 |              | /////////////////////// | 4.a.
       ___________
   b. | TEXT 3553 |____________________________________________________| RCFD 3553 |              | /////////////////////// | 4.b.
       ___________
   c. | TEXT 3554 |____________________________________________________| RCFD 3554 |              | /////////////////////// | 4.c.
      _____________
                                                                       ___________________________
5. Total (sum of items 1 through 4) (must equal Schedule RC, item 20) ........................... | RCFD 2930     1,251,452 | 5.
</TABLE>
____________
(1) See discussion of deferred income taxes in Glossary entry on "income taxes."
(2) For savings banks, include "dividends" accrued and unpaid on deposits.


                                      21



<PAGE>

<TABLE>
<S>                                                                                 <C>
Legal Title of Bank:  FLEET NATIONAL BANK                                           Call Date:  06/30/96  ST-BK: 25-0590  FFIEC 031
Address:              ONE MONARCH PLACE                                                                                   Page RC-12
City, State   Zip:    SPRINGFIELD, MA 01102
FDIC Certificate No.: |0|2|4|9|9|
                      ___________
</TABLE>
<TABLE>
<CAPTION>
Schedule RC-H--Selected Balance Sheet Items for Domestic Offices
                                                                                                                 __________
                                                                                                                 |  C440  | <-
                                                                                                     ____________ ________
                                                                                                     |  Domestic Offices  |
                                                                                                      ____________________
                                                                         Dollar Amounts in Thousands | RCON  Bil Mil Thou |
_____________________________________________________________________________________________________ ____________________
<S>                                                                                                  <C>                     <C>
1. Customers' liability to this bank on acceptances outstanding .................................... | 2155        16,634 |  1.
2. Bank's liability on acceptances executed and outstanding ........................................ | 2920        16,634 |  2.
3. Federal funds sold and securities purchased under agreements to resell .......................... | 1350        17,428 |  3.
4. Federal funds purchased and securities sold under agreements to repurchase ...................... | 2800     4,868,836 |  4.
5. Other borrowed money ............................................................................ | 3190     1,380,694 |  5.
   EITHER                                                                                            | ////////////////// |
6. Net due from own foreign offices, Edge and Agreement subsidiaries, and IBFs ..................... | 2163           N/A |  6.
   OR                                                                                                | ////////////////// |
7. Net due to own foreign offices, Edge and Agreement subsidiaries, and IBFs ....................... | 2941     1,669,058 |  7.
                                                                                                     | ////////////////// |
8. Total assets (excludes net due from foreign offices, Edge and Agreement subsidiaries, and IBFs) . | 2192    48,946,123 |  8.
                                                                                                     | ////////////////// |
9. Total liabilities (excludes net due to foreign offices, Edge and Agreement subsidiaries, and IBFs)| 3129    42,919,946 |  9.
                                                                                                     ______________________

</TABLE>
<TABLE>
<CAPTION>
Items 10-17 include held-to-maturity and available-for-sale securities in domestic offices.          ______________________
                                                                                                     | RCON  Bil Mil Thou |
                                                                                                      ____________________
<S>                                                                                                  <C>                     <C>
10. U.S. Treasury securities ....................................................................... | 1779     1,252,796 | 10.
11. U.S. Government agency and corporation obligations (exclude mortgage-backed                      | ////////////////// |
    securities) .................................................................................... | 1785           505 | 11.
12. Securities issued by states and political subdivisions in the U.S. ............................. | 1786       159,244 | 12.
13. Mortgage-backed securities (MBS):                                                                | ////////////////// |
    a. Pass-through securities:                                                                      | ////////////////// |
       (1) Issued or guaranteed by FNMA, FHLMC, or GNMA ............................................ | 1787     5,684,860 | 13.a.(1)
       (2) Other pass-through securities ........................................................... | 1869             4 | 13.a.(2)
    b. Other mortgage-backed securities (include CMOs, REMICs, and stripped MBS):                    | ////////////////// |
       (1) Issued or guaranteed by FNMA, FHLMC, or GNMA ............................................ | 1877             0 | 13.b.(1)
       (2) All other mortgage-backed securities..................................................... | 2253           518 | 13.b.(2)
14. Other domestic debt securities ................................................................. | 3159           812 | 14.
15. Foreign debt securities ........................................................................ | 3160        97,035 | 15.
16. Equity securities:                                                                               | ////////////////// |
    a. Investments in mutual funds ................................................................. | 3161             0 | 16.a.
    b. Other equity securities with readily determinable fair values ............................... | 3162             0 | 16.b.
    c. All other equity securities ................................................................. | 3169       311,734 | 16.c.
17. Total held-to-maturity and available-for-sale securities (sum of items 10 through 16) .......... | 3170     7,507,508 | 17.
                                                                                                     ______________________

</TABLE>
<TABLE>
<CAPTION>
Memorandum (to be completed only by banks with IBFs and other "foreign" offices)

                                                                                                     ______________________
                                                                         Dollar Amounts in Thousands | RCON  Bil Mil Thou |
_____________________________________________________________________________________________________ ____________________
<S>                                                                                                  <C>                    <C>
   EITHER                                                                                            | ////////////////// |
1. Net due from the IBF of the domestic offices of the reporting bank .............................. | 3051             0 | M.1.
   OR                                                                                                | ////////////////// |
2. Net due to the IBF of the domestic offices of the reporting bank ................................ | 3059           N/A | M.2.
                                                                                                     ______________________
</TABLE>


                                      22



<PAGE>

<TABLE>
<CAPTION>

<S>                                                                                 <C>         <C>       <C>             <C>
Legal Title of Bank:  FLEET NATIONAL BANK                                           Call Date:  06/30/96  ST-BK: 25-0590  FFIEC 031
Address:              ONE MONARCH PLACE                                                                                   Page RC-13
City, State   Zip:    SPRINGFIELD, MA 01102
FDIC Certificate No.: |0|2|4|9|9|
                      ___________
</TABLE>
<TABLE>
<CAPTION>
<S>                                                                                                <C>
Schedule RC-I--Selected Assets and Liabilities of IBFs

To be completed only by banks with IBFs and other "foreign" offices.                                             __________
                                                                                                                 |  C445  | <-
                                                                                                     ____________ ________
                                                                       Dollar Amounts in Thousands   | RCFN  Bil Mil Thou |
_____________________________________________________________________________________________________ ____________________
 1. Total IBF assets of the consolidated bank (component of Schedule RC, item 12) .................  | 2133             0 | 1.
 2. Total IBF loans and lease financing receivables (component of Schedule RC-C, part I, item 12,    | ////////////////// |
    column A) .....................................................................................  | 2076             0 | 2.
 3. IBF commercial and industrial loans (component of Schedule RC-C, part I, item 4, column A) ....  | 2077             0 | 3.
 4. Total IBF liabilities (component of Schedule RC, item 21) .....................................  | 2898             0 | 4.
 5. IBF deposit liabilities due to banks, including other IBFs (component of Schedule RC-E,          | ////////////////// |
    part II, items 2 and 3) .......................................................................  | 2379             0 | 5.
 6. Other IBF deposit liabilities (component of Schedule RC-E, part II, items 1, 4, 5, and 6) .....  | 2381             0 | 6.
                                                                                                     ______________________
</TABLE>
<TABLE>
<CAPTION>
<S>                                                                                            <C>                          <C>

Schedule RC-K--Quarterly Averages (1)
                                                                                                                __________
                                                                                                                |  C455  |  <-
                                                                                               _________________ ________
                                                                 Dollar Amounts in Thousands   | /////////  Bil Mil Thou |
_______________________________________________________________________________________________ _________________________
ASSETS                                                                                         | /////////////////////// |
 1. Interest-bearing balances due from depository institutions ..............................  | RCFD 3381        10,737 |  1.
 2. U.S. Treasury securities and U.S. Government agency and corporation obligations(2) ......  | RCFD 3382     6,349,267 |  2.
 3. Securities issued by states and political subdivisions in the U.S.(2) ...................  | RCFD 3383       155,938 |  3.
 4. a. Other debt securities(2) .............................................................  | RCFD 3647        98,458 |  4.a.
    b. Equity securities(3) (includes investments in mutual funds and Federal Reserve stock).  | RCFD 3648       347,675 |  4.b.
 5. Federal funds sold and securities purchased under agreements to resell in domestic         | /////////////////////// |
    offices of the bank and of its Edge and Agreement subsidiaries, and in IBFs .............  | RCFD 3365       812,114 |  5.
 6. Loans:                                                                                     | /////////////////////      // |
    a. Loans in domestic offices:                                                              | /////////////////////// |
       (1) Total loans ......................................................................  | RCON 3360    31,884,320 |  6.a.(1)
       (2) Loans secured by real estate .....................................................  | RCON 3385    14,940,513 |  6.a.(2)
       (3) Loans to finance agricultural production and other loans to farmers ..............  | RCON 3386         5,935 |  6.a.(3)
       (4) Commercial and industrial loans ..................................................  | RCON 3387    12,923,362 |  6.a.(4)
       (5) Loans to individuals for household, family, and other personal expenditures ......  | RCON 3388     2,224,980 |  6.a.(5)
    b. Total loans in foreign offices, Edge and Agreement subsidiaries, and IBFs ............  | RCFN 3360        70,458 |  6.b.
 7. Trading assets ..........................................................................  | RCFD 3401       105,824 |  7.
 8. Lease financing receivables (net of unearned income) ....................................  | RCFD 3484     2,231,479 |  8.
 9. Total assets (4) ........................................................................  | RCFD 3368    52,282,230 |  9.
LIABILITIES                                                                                    | /////////////////////// |
10. Interest-bearing transaction accounts in domestic offices (NOW accounts, ATS accounts,     | /////////////////////// |
    and telephone and preauthorized transfer accounts) (exclude demand deposits) ............  | RCON 3485       965,535 | 10.
11. Nontransaction accounts in domestic offices:                                               | /////////////////////// |
    a. Money market deposit accounts (MMDAs) ................................................  | RCON 3486     9,210,475 | 11.a.
    b. Other savings deposits ...............................................................  | RCON 3487     3,907,216 | 11.b.
    c. Time certificates of deposit of $100,000 or more .....................................  | RCON 3345     2,653,452 | 11.c.
    d. All other time deposits ..............................................................  | RCON 3469     7,513,443 | 11.d.
12. Interest-bearing deposits in foreign offices, Edge and Agreement subsidiaries, and IBFs..  | RCFN 3404     1,765,593 | 12.
13. Federal funds purchased and securities sold under agreements to repurchase in domestic     | /////////////////////// |
    offices of the bank and of its Edge and Agreement subsidiaries, and in IBFs .............  | RCFD 3353     6,363,286 | 13.
14. Other borrowed money ....................................................................  | RCFD 3355     2,670,145 | 14.
                                                                                               ___________________________
</TABLE>
_______________
(1) For all items, banks have the option of reporting either (1) an average of
    daily figures for the quarter, or
    (2) an average of weekly figures (i.e., the Wednesday of each week of the
    quarter).
(2) Quarterly averages for all debt securities should be based on amortized
    cost.
(3) Quarterly averages for all equity securities should be based on historical
    cost.
(4) The quarterly average for total assets should reflect all debt securities
    (not held for trading) at amortized cost, equity securities with readily
    determinable fair values at the lower of cost or fair value, and equity
    securities without readily determinable fair values at historical cost.


                                      23



<PAGE>

<TABLE>
<S>                                                                                 <C>
Legal Title of Bank:  FLEET NATIONAL BANK                                           Call Date:  06/30/96  ST-BK: 25-0590  FFIEC 031
Address:              ONE MONARCH PLACE                                                                                  Page RC-14
City, State   Zip:    SPRINGFIELD, MA 01102
FDIC Certificate No.: |0|2|4|9|9|
                      ___________
</TABLE>
<TABLE>
<CAPTION>
Schedule RC-L--Off-Balance Sheet Items

Please read carefully the instructions for the preparation of Schedule RC-L.  Some of the amounts
reported in Schedule RC-L are regarded as volume indicators and not necessarily as measures of risk.            __________
                                                                                                                |  C460  |  <-
                                                                                                    ____________ ________
                                                                        Dollar Amounts in Thousands | RCFD  Bil Mil Thou |
____________________________________________________________________________________________________ ____________________
<S>                                                                                                 <C>                     <C>
 1. Unused commitments:                                                                             | ////////////////// |
    a. Revolving, open-end lines secured by 1-4 family residential properties, e.g., home           | ////////////////// |
       equity lines ............................................................................... | 3814     1,637,875 |  1.a.
    b. Credit card lines .......................................................................... | 3815        32,940 |  1.b.
    c. Commercial real estate, construction, and land development:                                  | ////////////////// |
       (1) Commitments to fund loans secured by real estate ....................................... | 3816       648,369 |  1.c.(1)
       (2) Commitments to fund loans not secured by real estate ................................... | 6550       383,022 |  1.c.(2)
    d. Securities underwriting .................................................................... | 3817             0 |  1.d.
    e. Other unused commitments ................................................................... | 3818    18,626,522 |  1.e.
 2. Financial standby letters of credit and foreign office guarantees ............................. | 3819     2,337,268 |  2.
                                                                         ___________________________
    a. Amount of financial standby letters of credit conveyed to others  | RCFD 3820 |      158,029 | ////////////////// |  2.a.
                                                                         ___________________________
 3. Performance standby letters of credit and foreign office guarantees ........................... | 3821       175,703 |  3.
    a. Amount of performance standby letters of credit conveyed to                                  | ////////////////// |
                                                                         ___________________________
       others .......................................................... | RCFD 3822 |       12,580 | ////////////////// |  3.a.
                                                                         ___________________________
 4. Commercial and similar letters of credit ...................................................... | 3411       176,335 |  4.
 5. Participations in acceptances (as described in the instructions) conveyed to others by          | ////////////////// |
    the reporting bank ............................................................................ | 3428        16,524 |  5.
 6. Participations in acceptances (as described in the instructions) acquired by the reporting      | ////////////////// |
    (nonaccepting) bank ........................................................................... | 3429         7,409 |  6.
 7. Securities borrowed ........................................................................... | 3432             0 |  7.
 8. Securities lent (including customers' securities lent where the customer is indemnified         | ////////////////// |
    against loss by the reporting bank) ........................................................... | 3433             0 |  8.
 9. Loans transferred (i.e., sold or swapped) with recourse that have been treated as sold for      | ////////////////// |
    Call Report purposes:                                                                           | ////////////////// |
    a. FNMA and FHLMC residential mortgage loan pools:                                              | ////////////////// |
       (1) Outstanding principal balance of mortgages transferred as of the report date ........... | 3650       246,244 |  9.a.(1)
       (2) Amount of recourse exposure on these mortgages as of the report date ................... | 3651       246,244 |  9.a.(2)
    b. Private (nongovernment-issued or -guaranteed) residential mortgage loan pools:               | ////////////////// |
       (1) Outstanding principal balance of mortgages transferred as of the report date ........... | 3652        33,550 |  9.b.(1)
       (2) Amount of recourse exposure on these mortgages as of the report date ................... | 3653        33,550 |  9.b.(2)
    c. Farmer Mac agricultural mortgage loan pools:                                                 | ////////////////// |
       (1) Outstanding principal balance of mortgages transferred as of the report date ........... | 3654             0 |  9.c.(1)
       (2) Amount of recourse exposure on these mortgages as of the report date ................... | 3655             0 |  9.c.(2)
    d. Small business obligations transferred with recourse under Section 208 of the                | ////////////////// |
       Riegle Community Development and Regulatory Improvement Act of 1994:                         | ////////////////// |
       (1) Outstanding principal balance of small business obligations transferred                  | ////////////////// |
           as of the report date................................................................... | A249             0 | 9.d.(1)
       (2) Amount of retained recourse on these obligations as of the report date.................. | A250             0 | 9.d.(2)
10. When-issued securities:                                                                         | ////////////////// |
    a. Gross commitments to purchase .............................................................. | 3434             0 | 10.a.
    b. Gross commitments to sell .................................................................. | 3435             0 | 10.b.
11. Spot foreign exchange contracts ............................................................... | 8765       622,366 | 11.
12. All other off-balance sheet liabilities (exclude off-balance sheet derivatives) (itemize and    | ////////////////// |
    describe each component of this item over 25% of Schedule RC, item 28, "Total equity capital")  | 3430             0 | 12.
    a. | TEXT 3555 |______________________________________________________| RCFD 3555 |             | ////////////////// | 12.a.

    b. | TEXT 3556 |______________________________________________________| RCFD 3556 |             | ////////////////// | 12.b.
        ___________
    c. | TEXT 3557 |______________________________________________________| RCFD 3557 |             | ////////////////// | 12.c.
       _____________
    d. | TEXT 3558 |______________________________________________________| RCFD 3558 |             | ////////////////// | 12.d.
       _____________                                                       _______________________________________________


                                                      Dollar Amounts in Thousands                     RCFD  Bil Mil Thou
_________________________________________________________________________________________________________________________

13. All other off-balance sheet assets (exclude off-balance sheet derivatives) (itemize and         | ////////////////// |
    describe each component of this item over 25% of Schedule RC,item 28,"Total equity capital")    | 5591             0 | 13.

       _____________                                                      __________________________
    a. | TEXT 5592 |______________________________________________________| RCFD 5592 |             | ////////////////// | 13.a.
        ___________
    b. | TEXT 5593 |______________________________________________________| RCFD 5593 |             | ////////////////// | 13.b.
        ___________
    c. | TEXT 5594 |______________________________________________________| RCFD 5594 |             | ////////////////// | 13.c.
       _____________
    d. | TEXT 5595 |______________________________________________________| RCFD 5595 |             | ////////////////// | 13.d.
       _____________
                                                                          ________________________________________________

</TABLE>


                                       24




<PAGE>


<TABLE>
<CAPTION>
  Legal Title of Bank:  FLEET NATIONAL BANK                                           Call Date:  06/30/96  ST-BK: 25-0590 FFIEC 031
  Address:              ONE MONARCH PLACE                                                                                 Page RC-15
  City, State   Zip:    SPRINGFIELD, MA 01102
  FDIC Certificate No.: |0|2|4|9|9|


Schedule RC-L -- Continued

                                                                                                              _____________
                                                                                                              |    C461   | <-
                                        _________________________________________ ____________________________|___________|
                                       |     (Column A)    |     (Column B)     |     (Column C)     |     (Column D)     |
                                       |   Interest Rate   |   Foreign Exchange | Equity Derivative  | Commodity and other|
                                       |     Contracts     |     Contracts      |    Contracts       |     Contracts      |
                                       |___________________|____________________|____________________|____________________|
          Dollar Amounts in Thousands  |Tril Bil Mil Thou  | Tril Bil Mil Thou  | Tril Bil Mil Thou  | Tril Bil Mil Thou  |
   _______________________________________________________________________________________________________________________|
<S>                                    <C>                 <C>                  <C>                  <C>                   <C>
   |  Off-balance Sheet Derivatives    | ///////////////// | ////////////////// | ////////////////// | ////////////////// |
   |      Position Indicators          | ///////////////// | ////////////////// | ////////////////// | ////////////////// |
   ____________________________________| ///////////////// | ////////////////// | ////////////////// | ////////////////// |
14. Gross amounts (e.g., notional      | ///////////////// | ////////////////// | ////////////////// | ////////////////// |
    amounts) (for each column, sum of  | ///////////////// | ////////////////// | ////////////////// | ////////////////// |
    items 14.a through 14.e must equal | ///////////////// | ////////////////// | ////////////////// | ////////////////// |
    sum of items 15, 16.a, and 16.b):  |___________________|____________________|___________________ |____________________|
   a. Futures contracts .............  |         1,229,392 |                  0 |                  0 |             36,486 | 14.a.
                                       |___________________|____________________|____________________|____________________|
                                       |     RCFD 8693     |      RCFD 8694     |       RCFD 8695    |    RCFD 8696       |
                                       |___________________|____________________|____________________|____________________|
   b. Forward contracts .............  |         2,576,500 |          1,931,682 |                  0 |             21,832 | 14.b.
                                       |___________________|____________________|____________________|____________________|
                                       |     RCFD 8697     |      RCFD 8698     |       RCFD 8699    |    RCFD 8700       |
                                       |___________________|____________________|____________________|____________________|
   c. Exchange-traded option contracts:| ///////////////// | ////////////////// | ////////////////// | ////////////////// |
                                       |___________________|____________________|____________________|____________________|
       (1) Written options ..........  |                 0 |                  0 |                  0 |                  0 | 14.c.(1)
                                       |___________________|____________________|____________________|____________________|
                                       |      RCFD 8701    |      RCFD 8702     |       RCFD 8703    |    RCFD 8704       |
                                       |___________________|____________________|____________________|____________________|
       (2) Purchased options ........  |           450,000 |                  0 |                  0 |              2,206 | 14.c.(2)
                                       |___________________|____________________|____________________|____________________|
                                       |      RCFD 8705    |      RCFD 8706     |       RCFD 8707    |    RCFD 8708       |
                                       |___________________|____________________|____________________|____________________|
d. Over-the-counter option contracts:  | //////////////////| /////////////////  | /////////////////  | ////////////////   |
       (1) Written options ..........  |         1,324,980 |              3,887 |                  0 |                  0 | 14.d.(1)
                                       |___________________|____________________|____________________|____________________|
                                       |      RCFD 8709    |      RCFD 8710     |      RCFD 8711     |    RCFD 8712       |
                                       |___________________|____________________|____________________|____________________|
       (2) Purchased options ........  |        10,131,934 |              3,887 |                  0 |                  0 | 14.d.(2)
                                       |___________________|____________________|____________________|____________________|
                                       |      RCFD 8713    |      RCFD 8714     |      RCFD 8715     |    RCFD 8716       |
                                       |___________________|____________________|____________________|____________________|
e. Swaps ............................  |        19,502,262 |                  0 |                  0 |                  0 | 14.e.
                                       |___________________|____________________|____________________|____________________|
                                       |      RCFD 3450    |      RCFD 3826     |      RCFD 8719     |    RCFD 8720       |
                                       |___________________|____________________|____________________|____________________|
15. Total gross notional amount of     | ///////////////// | ////////////////// | ////////////////// | ////////////////// |
    derivative contracts held for      | ///////////////// | ////////////////// | ////////////////// | ////////////////// |
    trading .........................  |         3,386,305 |          1,939,456 |                  0 |              2,206 | 15.
                                       |___________________|____________________|____________________|____________________|
                                       |      RCFD A126    |      RFD A127      |      RCFD 8723     |    RCFD 8724       |
                                       |___________________|____________________|____________________|____________________|
16. Total gross notional amount of     | ///////////////// |  ////////////////  | /////////////////  | ////////////////// |
    derivative contracts held for      | ///////////////// | /////////////////  | /////////////////  | ////////////////// |
    purposes other than trading:       | ///////////////// | /////////////////  | /////////////////  | ////////////////// |
                                       |___________________|____________________|____________________|____________________|
    a. Contracts marked to market ...  |         4,202,500 |                 0  |                  0 |             36,486 | 16.a.
                                       |___________________|____________________|____________________|____________________|
                                       |      RCFD 8725    |     RCFD 8726      |      RCF 8727      |     RCFD 8728      |
                                       |___________________|____________________|____________________|____________________|
    b. Contracts not marked to market  |        27,626,263 |                 0  |                  0 |             21,832 | 16.b.
                                       |___________________|____________________|____________________|____________________|
                                       |      RCFD 8729    |     RCFD 8730      |      RFD 8731      |     RCFD 8732      |
                                       |___________________|____________________|____________________|____________________|
</TABLE>


                                       25

<PAGE>
<TABLE>
<CAPTION>
  Legal Title of Bank:  FLEET NATIONAL BANK                                          Call Date:  06/30/96  ST-BK: 25-0590 FFIEC 031
  Address:              ONE MONARCH PLACE                                                                                Page RC-16
  City, State   Zip:    SPRINGFIELD, MA 01102
  FDIC Certificate No.: |0|2|4|9|9|

Schedule RC-L -- Continued

<CAPTION>
                                       _________________________________________ _________________________________________
                                      |     (Column A)    |     (Column B)     |     (Column C)     |     (Column D)     |
          Dollar Amounts in Thousands |   Interest Rate   |   Foreign Exchange | Equity Derivative  | Commodity and other|
   ___________________________________|     Contracts     |     Contracts      |    Contracts       |     Contracts      |
   |  Off-balance Sheet Derivatives   |___________________|____________________|____________________|____________________|
   |      Position Indicators         |RCFD Bil Mil Thou  | RCFD Bil Mil Thou  | RCFD Bil Mil Thou  | RCFD Bil Mil Thou  |
   |_____________________________________________________________________________________________________________________|
<S>                                   <C>                 <C>                  <C>                  <C>                   <C>
17. Gross fair values of              | ///////////////// | ////////////////// | ////////////////// | ////////////////// |
    derivative contracts:             | ///////////////// | ////////////////// | ////////////////// | ////////////////// |
    a. Contracts held for             | ///////////////// | ////////////////// | ////////////////// | ////////////////// |
       trading:                       | ///////////////// | ////////////////// | ////////////////// | ////////////////// |
       (1) Gross positive             | ///////////////// | ////////////////// | ////////////////// | ////////////////// |
       fair value ................... | 8733       29,782 | 8734       41,523  | 8735             0 | 8736            58 | 17.a.(1)
       (2) Gross negative             | ///////////////// | ////////////////// | ////////////////// | ////////////////// |
       fair value ................... | 8737       20,932 | 8738       36,511  | 8739             0 | 8740             0 | 17.a.(2)
    b. Contracts held for             | ///////////////// | ////////////////// | ////////////////// | ////////////////// |
       purposes other than            | ///////////////// | ////////////////// | ////////////////// | ////////////////// |
       trading that are marked        | ///////////////// | ////////////////// | ////////////////// | ////////////////// |
       to market:                     | ///////////////// | ////////////////// | ////////////////// | ////////////////// |
       (1) Gross positive             | ///////////////// | ////////////////// | ////////////////// | ////////////////// |
       fair value ................... | 8741          524 | 8742             0 | 8743             0 | 8744         1,452 | 17.b.(1)
       (2) Gross negative             | ///////////////// | ////////////////// | ////////////////// | ////////////////// |
       fair value ................... | 8745        2,834 | 8746             0 | 8747             0 | 8748             0 | 17.b.(2)
    c. Contracts held for             | ///////////////// | ////////////////// | ////////////////// | ////////////////// |
       purposes other than            | ///////////////// | ////////////////// | ////////////////// | ////////////////// |
       trading that are not           | ///////////////// | ////////////////// | ////////////////// | ////////////////// |
       marked to market:              | ///////////////// | ////////////////// | ////////////////// | ////////////////// |
       (1) Gross positive             | ///////////////// | ////////////////// | ////////////////// | ////////////////// |
        fair value .................. | 8749       64,085 | 8750             0 | 8751             0 | 8752           100 | 17.c.(1)
       (2) Gross negative             | ///////////////// | ////////////////// | ////////////////// | ////////////////// |
       fair value ................... | 8753      111,703 | 8754             0 | 8755             0 | 8756             0 | 17.c.(2)
                                      |__________________________________________________________________________________|
</TABLE>

<TABLE>
<CAPTION>
                                                                                  ______________________
Memoranda                                                              Dollar Amounts in Thousands  | RCFD  Bil Mil Thou |
_________________________________________________________________________________________________________________________
<S>                                                                                                 <C>                  <C>
1. -2. Not applicable                                                                               | ////////////////// |
3. Unused commitments with an original maturity exceeding one year that are reported in             | ////////////////// |
   Schedule RC-L, items 1.a through 1.e, above (report only the unused portions of commitments      | ////////////////// |
   that are fee paid or otherwise legally binding) ................................................ | 3833    16,829,602 | M.3.
   a. Participations in commitments with an original maturity                                       | ////////////////// |
      exceeding one year conveyed to others ................................|RCFD 3834  | 1,310,691 | ////////////////// | M.3.a.
                                                                            ________________________
4. To be completed only by banks with $1 billion or more in total assets:                           | ////////////////// |
   Standby letters of credit and foreign office guarantees (both financial and performance) issued  | ////////////////// |
   to non-U.S. addressees (domicile) included in Schedule RC-L, items 2 and 3, above .............. | 3377       341,139 | M.4.
5. Installment loans to individuals for household, family, and other personal expenditures that     | ////////////////// |
   have been securitized and sold without recourse (with servicing retained), amounts outstanding   | ////////////////// |
   by type of loan:                                                                                 | ////////////////// |
   a. Loans to purchase private passenger automobiles (to be completed for the                      | ////////////////// |
      September report only)....................................................................... | 2741           N/A | M.5.a.
   b. Credit cards and related plans (TO BE COMPLETED QUARTERLY)................................... | 2742             0 | M.5.b.
   c. All other consumer installment credit (including mobile home loans)(to be completed for the   | ////////////////// |
      September report only........................................................................ | 2743           N/A | M.5.c
                                                                                                    |____________________|
</TABLE>

                                       26


<PAGE>



<TABLE>
<CAPTION>
Legal Title of Bank:  FLEET NATIONAL BANK                                       Call Date: 06/30/96 ST-BK: 25-0590 FFIEC 031
Address:              ONE MONARCH PLACE                                                                           Page RC-17
City, State   Zip:    SPRINGFIELD, MA 01102
FDIC Certificate No.: |0|2|4|9|9|                                                                               _____________
                                                                                                                |  C465     |
                                                                                                       _________|___________|
 Schedule RC-M--Memoranda                                                                              |                    |
                                                                         Dollar Amounts in Thousands   | RCFD Bil Mil Thou  |
 ______________________________________________________________________________________________________|____________________|
<S>                                                                                                   <C>                   <C>
1.  Extensions of credit by the reporting bank to its executive officers, directors, principal        | ////////////////// |
    shareholders, and their related interests as of the report date:                                  | ////////////////// |
    a. Aggregate amount of all extensions of credit to all executive officers, directors, principal   | ////////////////// |
       shareholders and their related interests ..................................................... | 6164       605,294 | 1.a.
    b. Number of executive officers, directors, and principal shareholders to whom the amount of all  | ////////////////// |
       extensions of credit by the reporting bank (including extensions of credit to                  | ////////////////// |
       related interests) equals or exceeds the lesser of $500,000 or 5 percent                Number | ////////////////// |
                                                                           ___________________________| ////////////////// |
       of total capital as defined for this purpose in agency regulations. | RCFD 6165 |           24 | ////////////////// |
                                                                           ___________________________| ////////////////// | 1.b.
2. Federal funds sold and securities purchased under agreements to resell with U.S. branches          | ////////////////// |
   and agencies of foreign banks(1) (included in Schedule RC, items 3.a and 3.b) .................... | 3405             0 | 2.
3. Not applicable.                                                                                    | ////////////////// |
4. Outstanding principal balance of 1-4 family residential mortgage loans serviced for others         | ////////////////// |
   (include both retained servicing and purchased servicing):                                         | ////////////////// |
   a. Mortgages serviced under a GNMA contract ...................................................... | 5500    28,855,729 | 4.a.
   b. Mortgages serviced under a FHLMC contract:                                                      | ////////////////// |
      (1) Serviced with recourse to servicer ........................................................ | 5501        55,604 | 4.b.(1)
      (2) Serviced without recourse to servicer ..................................................... | 5502    32,340,522 | 4.b.(2)
   c. Mortgages serviced under a FNMA contract:                                                       | ////////////////// |
      (1) Serviced under a regular option contract .................................................. | 5503       190,640 | 4.c.(1)
      (2) Serviced under a special option contract .................................................. | 5504    38,282,672 | 4.c.(2)
   d. Mortgages serviced under other servicing contracts ............................................ | 5505     8,508,320 | 4.d.
5. To be completed only by banks with $1 billion or more in total assets:                             | ////////////////// |
   Customers' liability to this bank on acceptances outstanding (sum of items 5.a and 5.b must        | ////////////////// |
   equal Schedule RC, item 9):                                                                        | ////////////////// |
   a. U.S. addressees (domicile) .................................................................... | 2103        16,297 | 5.a.
   b. Non-U.S. addressees (domicile) ................................................................ | 2104           337 | 5.b.
6. Intangible assets:                                                                                 | ////////////////// |
  a. Mortgage servicing rights .....................................................................  | 3164     1,483,959 | 6.a.
  b. Other identifiable intangible assets:                                                            | ////////////////// |
     (1) Purchased credit card relationships .......................................................  | 5506             0 | 6.b.(1)
     (2) All other identifiable intangible assets ..................................................  | 5507       126,463 | 6.b.(2)
   c. Goodwill ...................................................................................... | 3163       672,992 | 6.c.
   d. Total (sum of items 6.a through 6.c) (must equal Schedule RC, item 10) ........................ | 2143     2,283,414 | 6.d.
   e. Amount of intangible assets (included in item 6.b.(2) above) that have been grandfathered or    | ////////////////// |
      are otherwise qualifying for regulatory capital purposes ...................................... | 6442             0 | 6.e.
7. Mandatory convertible debt, net of common or perpetual preferred stock dedicated to                | ////////////////// |
   redeem the debt ...................................................................................| 3295        75,000 | 7.
                                                                                                      ______________________
</TABLE>

- ------------
(1) Do not report federal funds sold and securities purchased under agreements
    to resell with other commercial banks in the U.S. in this item.


                                       27


<PAGE>



<TABLE>
<CAPTION>
Legal Title of Bank:  FLEET NATIONAL BANK                                  Call Date:  06/30/96 ST-BK: 25-0590 FFIEC 031
Address:              ONE MONARCH PLACE                                                                       Page RC-18
City, State   Zip:    SPRINGFIELD, MA 01102
FDIC Certificate No.: |0|2|4|9|9|

Schedule RC-M--Continued                                                                      ________________________
                                                           Dollar Amounts in Thousands        |           Bil Mil Thou|
_____________________________________________________________________________________________ |_______________________|
<S>                                                                                          <C>                      <C>
 8. a. Other real estate owned:                                                              | /////////////////////// |
       (1) Direct and indirect investments in real estate ventures ......................... | RCFD 5372             0 |  8.a.(1)
       (2) All other real estate owned:                                                      | /////////////////////// |
           (a) Construction and land development in domestic offices ....................... | RCON 5508         4,537 |  8.a.(2)(a)
           (b) Farmland in domestic offices ................................................ | RCON 5509             0 |  8.a.(2)(b)
           (c) 1-4 family residential properties in domestic offices ....................... | RCON 5510         8,067 |  8.a.(2)(c)
           (d) Multifamily (5 or more) residential properties in domestic offices .......... | RCON 5511           740 |  8.a.(2)(d)
           (e) Nonfarm nonresidential properties in domestic offices ....................... | RCON 5512        21,202 |  8.a.(2)(e)
           (f) In foreign offices .......................................................... | RCFN 5513             0 |  8.a.(2)(f)
       (3) Total (sum of items 8.a.(1) and 8.a.(2)) (must equal Schedule RC, item 7) ....... | RCFD 2150        34,546 |  8.a.(3)
    b. Investments in unconsolidated subsidiaries and associated companies:                  | /////////////////////// |
       (1) Direct and indirect investments in real estate ventures ......................... | RCFD 5374             0 |  8.b.(1)
       (2) All other investments in unconsolidated subsidiaries and associated companies ... | RCFD 5375             0 |  8.b.(2)
       (3) Total (sum of items 8.b.(1) and 8.b.(2)) (must equal Schedule RC, item 8) ....... | RCFD 2130             0 |  8.b.(3)
    c. Total assets of unconsolidated subsidiaries and associated companies ................ | RCFD 5376             0 |  8.c.
 9. Noncumulative perpetual preferred stock and related surplus included in Schedule RC,     | /////////////////////// |
    item 23, "Perpetual preferred stock and related surplus" ............................... | RCFD 3778       125,000 |  9.
10. Mutual fund and annuity sales in domestic offices during the quarter (include            | /////////////////////// |
    proprietary, private label, and third party products):                                   | /////////////////////// |
    a. Money market funds .................................................................. | RCON 6441        55,245 | 10.a.
    b. Equity securities funds ............................................................. | RCON 8427       108,359 | 10.b.
    c. Debt securities funds ............................................................... | RCON 8428        13,250 | 10.c.
    d. Other mutual funds .................................................................. | RCON 8429             0 | 10.d.
    e. Annuities ........................................................................... | RCON 8430       102,292 | 10.e.
    f. Sales of proprietary mutual funds and annuities (included in items 10.a through       | /////////////////////// |
    10.e. above) ........................................................................... | RCON 8784       150,100 | 10.f.
                                                                                              _________________________
</TABLE>
<TABLE>
<CAPTION>
_________________________________________________________________________________________________________________________________
|                                                                                                                               |
                                                                                                  ______________________
|Memorandum                                                           Dollar Amounts in Thousands | RCFD  Bil Mil Thou |        |
 _________________________________________________________________________________________________ ____________________
<S>                                                                                               <C>                    <C>
|1. Interbank holdings of capital instruments (to be completed for the December report only):     | ////////////////// |        |
|   a. Reciprocal holdings of banking organizations' capital instruments ........................ | 3836           N/A | M.1.a. |
|   b. Nonreciprocal holdings of banking organizations' capital instruments ..................... | 3837           N/A | M.1.b. |
                                                                                                  ______________________
|                                                                                                                               |
_________________________________________________________________________________________________________________________________
</TABLE>



                                      28



<PAGE>

<TABLE>
<S>                                                                                 <C>
Legal Title of Bank:  FLEET NATIONAL BANK                                           Call Date:  06/30/96  ST-BK: 25-0590  FFIEC 031
Address:              ONE MONARCH PLACE                                                                                  Page RC-19
City, State   Zip:    SPRINGFIELD, MA 01102
FDIC Certificate No.: |0|2|4|9|9|
                      ___________
</TABLE>
<TABLE>
<CAPTION>
Schedule RC-N--Past Due and Nonaccrual Loans, Leases,
               and Other Assets

The FFIEC regards the information reported in                                                               __________
all of Memorandum item 1, in items 1 through 10,                                                            |  C470  | <-
column A, and in Memorandum items 2 through 4,        ______________________________________________________ ________
column A, as confidential.                            |     (Column A)     |    (Column B)      |    (Column C)      |
                                                      |      Past due      |    Past due 90     |    Nonaccrual      |
                                                      |   30 through 89    |    days or more    |                    |
                                                      |   days and still   |     and still      |                    |
                                                      |      accruing      |     accruing       |                    |
                                                       ____________________ ____________________ ____________________
                          Dollar Amounts in Thousands | RCFD  Bil Mil Thou | RCFD  Bil Mil Thou | RCFD  Bil Mil Thou |
______________________________________________________ ____________________ ____________________ ____________________
<S>                                                   <C>                  <C>                  <C>                     <C>
 1. Loans secured by real estate:                     | ////////////////// | ////////////////// | ////////////////// |
    a. To U.S. addressees (domicile) ................ | 1245               | 1246        71,390 | 1247       223,962 |  1.a.
    b. To non-U.S. addressees (domicile) ............ | 1248               | 1249             0 | 1250             0 |  1.b.
 2. Loans to depository institutions and              | /////              | ////////////////// | ////////////////// |
    acceptances of other banks:                       | /////              | ////////////////// | ////////////////// |
    a. To U.S. banks and other U.S. depository        | /////              | ////////////////// | ////////////////// |
       institutions ................................. | 5377               | 5378             0 | 5379             0 |  2.a.
    b. To foreign banks ............................. | 5380               | 5381             0 | 5382             0 |  2.b.
 3. Loans to finance agricultural production and      | /////              | ////////////////// | ////////////////// |
    other loans to farmers .......................... | 1594               | 1597           385 | 1583           531 |  3.
 4. Commercial and industrial loans:                  | /////              | ////////////////// | ////////////////// |
    a. To U.S. addressees (domicile) ................ | 1251               | 1252        11,945 | 1253       108,334 |  4.a.
    b. To non-U.S. addressees (domicile) ............ | 1254               | 1255             0 | 1256             0 |  4.b.
 5. Loans to individuals for household, family, and   | /////              | ////////////////// | ////////////////// |
    other personal expenditures:                      | /////              | ////////////////// | /////////////////  |
    a. Credit cards and related plans ............... | 5383               | 5384         1,187 | 5385           669 |  5.a.
    b. Other (includes single payment, installment,   | /////              | ////////////////// | ////////////////// |
       and all student loans) ....................... | 5386               | 5387        22,600 | 5388         8,465 |  5.b.
 6. Loans to foreign governments and official         | /////              | ////////////////// | ////////////////// |
    institutions .................................... | 5389               | 5390             0 | 5391             0 |  6.
 7. All other loans ................................. | 5459               | 5460        14,909 | 5461         1,919 |  7.
 8. Lease financing receivables:                      | /////              | ////////////////// | ////////////////// |
    a. Of U.S. addressees (domicile) ................ | 1257               | 1258            95 | 1259         6,544 |  8.a.
    b. Of non-U.S. addressees (domicile) ............ | 1271               | 1272             0 | 1791             0 |  8.b.
 9. Debt securities and other assets (exclude other   | /////              | ////////////////// | ////////////////// |
    real estate owned and other repossessed assets) . | 3505               | 3506             0 | 3507        85,778 |  9.
                                                      ________________________________________________________________
</TABLE>
<TABLE>
<CAPTION>
====================================================================================================================================

Amounts reported in items 1 through 8 above include guaranteed and unguaranteed portions of past due and nonaccrual loans and
leases.  Report in item 10 below certain guaranteed loans and leases that have already been included in the amounts reported in
items 1 through 8.

                                                      ________________________________________________________________
                                                      | RCFD  Bil Mil Thou | RCFD  Bil Mil Thou | RCFD  Bil Mil Thou |
                                                       ____________________ ____________________ ____________________
<S>                                                   <C>                  <C>                  <C>                    <C>
10. Loans and leases reported in items 1              |                    |                    |                    |
    through 8 above which are wholly or partially     | /////              | ////////////////// | ////////////////// |
    guaranteed by the U.S. Government ............... | 5612               | 5613        18,447 | 5614        21,415 | 10.
    a. Guaranteed portion of loans and leases         | /////              | ////////////////// | ////////////////// |
       included in item 10 above .................... | 5615               | 5616        18,250 | 5617        16,952 | 10.a.
                                                      ________________________________________________________________
</TABLE>


                                      29



<PAGE>

<TABLE>
<S>                                                                                 <C>
Legal Title of Bank:  FLEET NATIONAL BANK                                           Call Date:  06/30/96  ST-BK: 25-0590  FFIEC 031
Address:              ONE MONARCH PLACE                                                                                  Page RC-20
City, State   Zip:    SPRINGFIELD, MA 01102
FDIC Certificate No.: |0|2|4|9|9|
                      ___________
</TABLE>
<TABLE>
<CAPTION>
Schedule RC-N--Continued
                                                                                                            __________
                                                                                                            |  C473  | <-
                                                      ______________________________________________________ ________
                                                      |     (Column A)     |    (Column B)      |    (Column C)      |
                                                      |      Past due      |    Past due 90     |    Nonaccrual      |
                                                      |   30 through 89    |    days or more    |                    |
                                                      |   days and still   |     and still      |                    |
Memoranda                                             |      accruing      |     accruing       |                    |
                                                       ____________________ ____________________ ____________________
                          Dollar Amounts in Thousands | RCFD  Bil Mil Thou | RCFD  Bil Mil Thou | RCFD  Bil Mil Thou |
______________________________________________________ ____________________ ____________________ ____________________
<S>                                                   <C>                  <C>                  <C>                    <C>
 1. Restructured loans and leases included in         | /////              | /////////////////// | ///////////////// |
    Schedule RC-N, items 1 through 8, above (and not  | /////              | ////                |                   |
    reported in Schedule RC-C, part I, Memorandum     | /////              | ////                |                   |
    item 2) ......................................... | 1658               | 1659                |                   | M.1.
 2. Loans to finance commercial real estate,          | /////              | ////                |                   |
    construction, and land development activities     | /////              | ////                |                   |
    (not secured by real estate) included in          | /////              | /////////////////// | ///////////////// |
    Schedule RC-N, items 4 and 7, above ............. | 6558               | 6559            826 | 6560        7,043 | M.2.
                                                      |____________________|____________________ |___________________
 3. Loans secured by real estate in domestic offices  | RCON               | RCON   Bil Mil Thou | RCON  Bil Mil Thou|
                                                      |___________________ |____________________ ____________________
    (included in Schedule RC-N, item 1, above):       | /////              | ////////////////// | ////////////////// |
    a. Construction and land development ............ | 2759               | 2769         1,100 | 3492        26,422 | M.3.a.
    b. Secured by farmland .......................... | 3493               | 3494           161 | 3495             0 | M.3.b.
    c. Secured by 1-4 family residential properties:  | /////              | ////////////////// | ////////////////// |
       (1) Revolving, open-end loans secured by       | /////              | ////////////////// | ////////////////// |
           1-4 family residential properties and      | /////              | ////////////////// | ////////////////// |
           extended under lines of credit ........... | 5398               | 5399         5,114 | 5400        17,374 | M.3.c.(1)
       (2) All other loans secured by 1-4 family      | /////              | ////////////////// | ////////////////// |
           residential properties ................... | 5401               | 5402        58,079 | 5403        75,430 | M.3.c.(2)
    d. Secured by multifamily (5 or more)             | /////              | ////////////////// | ////////////////// |
       residential properties ....................... | 3499               | 3500           521 | 3501        12,491 | M.3.d.
    e. Secured by nonfarm nonresidential properties . | 3502               | 3503         6,415 | 3504        92,245 | M.3.e.
                                                      ________________________________________________________________
</TABLE>
<TABLE>
<CAPTION>
                                                      ___________________________________________
                                                      |     (Column A)     |    (Column B)      |
                                                      |    Past due 30     |    Past due 90     |
                                                      |  through 89 days   |    days or more    |
                                                       ____________________ ____________________
                                                      | RCFD  Bil Mil Thou | RCFD  Bil Mil Thou |
                                                       ____________________ ____________________
<S>                                                   <C>                  <C>                    <C>
 4. Interest rate, foreign exchange rate, and other   | /////              | ////////////////// |
    commodity and equity contracts:                   | /////              | ////////////////// |
    a. Book value of amounts carried as assets ...... | 3522               | 3528             0 | M.4.a.
    b. Replacement cost of contracts with a           | /////              | ////////////////// |
       positive replacement cost .................... | 3529               | 3530             0 | M.4.b.
                                                      ___________________________________________
</TABLE>

                                      30



<PAGE>

<TABLE>
<S>                                                                                 <C>
Legal Title of Bank:  FLEET NATIONAL BANK                                           Call Date:  06/30/96  ST-BK: 25-0590  FFIEC 031
Address:              ONE MONARCH PLACE                                                                                  Page RC-21
City, State   Zip:    SPRINGFIELD, MA 01102
FDIC Certificate No.: |0|2|4|9|9|
                      ___________
</TABLE>
<TABLE>
<CAPTION>
                                                                                                   ______________________
Schedule RC-O--Other Data for Deposit Insurance Assessments                                        |       C475         |
                                                                                                   |____________________|
                                                                      Dollar Amounts in Thousands  | RCON  Bil Mil Thou |
___________________________________________________________________________________________________ ____________________
<S>                                                                                               <C>                  <C>
 1. Unposted debits (see instructions):                                                            | ////////////////// |
    a. Actual amount of all unposted debits ...................................................... | 0030           216 |  1.a.
       OR                                                                                          | ////////////////// |
    b. Separate amount of unposted debits:                                                         | ////////////////// |
       (1) Actual amount of unposted debits to demand deposits ................................... | 0031           N/A |  1.b.(1)
       (2) Actual amount of unposted debits to time and savings deposits(1) ...................... | 0032           N/A |  1.b.(2)
 2. Unposted credits (see instructions):                                                           | ////////////////// |
    a. Actual amount of all unposted credits ..................................................... | 3510           216 |  2.a.
       OR                                                                                          | ////////////////// |
    b. Separate amount of unposted credits:                                                        | ////////////////// |
       (1) Actual amount of unposted credits to demand deposits .................................. | 3512           N/A |  2.b.(1)
       (2) Actual amount of unposted credits to time and savings deposits(1) ..................... | 3514           N/A |  2.b.(2)
 3. Uninvested trust funds (cash) held in bank's own trust department (not included in total       | ////////////////// |
    deposits in domestic offices) ................................................................ | 3520       101,763 |  3.
 4. Deposits of consolidated subsidiaries in domestic offices and in insured branches in           | ////////////////// |
    Puerto Rico and U.S. territories and possessions (not included in total deposits):             | ////////////////// |
    a. Demand deposits of consolidated subsidiaries .............................................. | 2211       206,111 |  4.a.
    b. Time and savings deposits(1) of consolidated subsidiaries ................................. | 2351        20,089 |  4.b.
    c. Interest accrued and unpaid on deposits of consolidated subsidiaries ...................... | 5514             8 |  4.c.
 5. Deposits in insured branches in Puerto Rico and U.S. territories and possessions:              | ////////////////// |
    a. Demand deposits in insured branches (included in Schedule RC-E, Part II) .................. | 2229             0 |  5.a.
    b. Time and savings deposits(1) in insured branches (included in Schedule RC-E, Part II) ..... | 2383             0 |  5.b.
    c. Interest accrued and unpaid on deposits in insured branches                                 | ////////////////// |
       (included in Schedule RC-G, item 1.b) ..................................................... | 5515             0 |  5.c.
                                                                                                   ______________________
                                                                                                   ______________________
 Item 6 is not applicable to state nonmember banks that have not been authorized by the            | ////////////////// |
 Federal Reserve to act as pass-through correspondents.                                            | ////////////////// |
 6. Reserve balances actually passed through to the Federal Reserve by the reporting bank on       | ////////////////// |
    behalf of its respondent depository institutions that are also reflected as deposit liabilities| ////////////////// |
    of the reporting bank:                                                                         | ////////////////// |
    a. Amount reflected in demand deposits (included in Schedule RC-E, item 4 or 5, column B)..... | 2314             0 |  6.a.
    b. Amount reflected in time and savings deposits(1) (included in Schedule RC-E, Part I,        | ////////////////// |
       item 4 or 5, column A or C, but not column B).............................................. | 2315             0 |  6.b.
 7. Unamortized premiums and discounts on time and savings deposits:(1)                            | ////////////////// |
    a. Unamortized premiums ...................................................................... | 5516           769 |  7.a.
    b. Unamortized discounts ..................................................................... | 5517             0 |  7.b.
                                                                                                   ______________________

_______________________________________________________________________________________________________________________________
|                                                                                                                             |
|8.  To be completed by banks with "Oakar deposits."                                                                          |
                                                                                                   ______________________
|    Total "Adjusted Attributable Deposits" of all institutions acquired under Section 5(d)(3) of  | ////////////////// |     |
|    the Federal Deposit Insurance Act (from most recent FDIC Oakar Transaction Worksheet(s)) .... | 5518     2,188,589 |  8. |
                                                                                                   ______________________
|                                                                                                                             |
_______________________________________________________________________________________________________________________________
                                                                                                   ______________________
 9. Deposits in lifeline accounts ................................................................ | 5596 ///////////// |  9.
10. Benefit-responsive "Depository Institution Investment Contracts" (included in total            | ////////////////// |
    deposits in domestic offices) ................................................................ | 8432             0 | 10.
                                                                                                   ______________________

______________
(1) For FDIC insurance assessment purposes, "time and savings deposits" consists of nontransaction
    accounts and all transaction accounts other than demand deposits.

</TABLE>

                                      31



<PAGE>


<TABLE>
<S>                                                                                 <C>
Legal Title of Bank:  FLEET NATIONAL BANK                                           Call Date:  06/30/96  ST-BK: 25-0590  FFIEC 031
Address:              ONE MONARCH PLACE                                                                                   Page RC-22
City, State   Zip:    SPRINGFIELD, MA 01102
FDIC Certificate No.: |0|2|4|9|9|
                      ___________
</TABLE>
<TABLE>
<CAPTION>
Schedule RC-O--Continued

                                                                     Dollar Amounts in Thousands  | RCON  Bil Mil Thou |
__________________________________________________________________________________________________ ____________________
<S>                                                                                              <C>                  <C>
11. Adjustments to demand deposits in domestic offices reported in Schedule RC-E for              | ////////////////// |
    certain reciprocal demand balances:                                                           | ////////////////// |
a.  Amount by which demand deposits would be reduced if reciprocal demand balances                | ////////////////// |
    between the reporting bank and savings associations were reported on a net basis              | ////////////////// |
    rather than a gross basis in Schedule RC-E .................................................. | 8785             0 | 11.a.
b.  Amount by which demand deposits would be increased if reciprocal demand balances              | ////////////////// |
    between the reporting bank and U.S. branches and agencies of foreign banks were               | ////////////////// |
    reported on a gross basis rather than a net basis in Schedule RC-E .......................... | A181             0 | 11.b.
c.  Amount by which demand deposits would be reduced if cash items in process of                  | ////////////////// |
    collection were included in the calculation of net reciprocal demand balances between         | ////////////////// |
    the reporting bank and the domestic offices of U.S. banks and savings associations            | ////////////////// |
    in Schedule RC-E ............................................................................ | A182             0 | 11.c.
                                                                                                   ____________________

Memoranda (to be completed each quarter except as noted)             Dollar Amounts in Thousands   | RCON  Bil Mil Thou |
_____________________________________________________________________   ___________________________|____________________|
1.  Total deposits in domestic offices of the bank (sum of Memorandum it   ems 1.a. (1) and        | ////////////////// |
    1.b.(1) must equal Schedule RC, item 13.a):                                                    | ////////////////// |
    a.  Deposits accounts of $100,000 or less:                                                     | ////////////////// |
        (1) amount of deposit accounts of $100,000 or less ....................................... | 2702    19,755,631 | M.1.a.(1)
        (2) Number of deposit accounts of $100,000 or less (to be                           Number | ////////////////// |
            completed for the June report only) .............................|RCON 3779  3,742,107 | ////////////////// | M.1.a.(2)
    b.  Deposit accounts of more than $100,000:                                                    | ////////////////// |
        (1) Amount of deposit accounts of more than $100,000 ..................................... | 2710    14,354,949 | M.1.b.(1)
                                                                                            Number | ////////////////// |
        (2) Number of deposit accounts of more than $100,000 ................|RCON 2722     27,062 | ////////////////// | M.1.b.(2)
2.  Estimated amount of uninsured deposits in domestic offices of the bank:
    a.  An estimate of your bank's uninsured deposits can be determined by mutiplying the
        number of deposit accounts of more than $100,000 reported in Memorandum item 1.b.(2)
        above by $100,000 and subtracting the result from the amount of deposit accounts of
        more than $100,000 reported in Memorandum item 1.b.(1) above.


Indicate in the appropriate box at the right whether your bank has a method or
procedure for determining a better estimate of uninsured deposits than the                   ____________YES_______NO__
estimated described above .................................................................. |     6861|      |///| x | M.2.a.

                                                                                                 ____________________
    b.  If the box marked YES has been checked, report the estimate of uninsured deposits        |RCON  Bil Mil Thou|
        determined by using your bank's method or procedure .................................... | 5597         N/A | M.2.b.





_____________________________________________________________________________________________________________________________
                                                                                                                   |  C477  | <-
Person to whom questions about the Reports of Condition and Income should be directed:                             __________

PAMELA S. FLYNN, VICE PRESIDENT                                                        (401) 278-5194
___________________________________________________________________________________    ______________________________________
Name and Title (TEXT 8901)                                                             Area code and phone number (TEXT 8902)

</TABLE>

                                      32



<PAGE>

<TABLE>
<S>                                                                                 <C>
Legal Title of Bank:  FLEET NATIONAL BANK                                            Call Date:  06/30/96  ST-BK: 25-0590  FFIEC 031
Address:              ONE MONARCH PLACE                                                                                   Page RC-23
City, State   Zip:    SPRINGFIELD, MA 01102
FDIC Certificate No.: |0|2|4|9|9|
                      ___________
</TABLE>
<TABLE>
<CAPTION>
Schedule RC-R--Regulatory Capital

This schedule must be completed by all banks as follows:  Banks that reported total assets of $1 billion or more in Schedule RC,
item 12, for June 30, 1995, must complete items 2 through 9 and Memoranda items 1 and 2.  Banks with assets of less than
$1 billion must complete items 1 through 3 below or Schedule RC-R in its entirety, depending on their response to item 1 below.
<S>                                                                                                                       <C>
                                                                                                             ____________
                                                                                                             |   C480   | <-
1. Test for determining the extent to which Schedule RC-R must be completed.  To be completed           _____|__________|
   only by banks with total assets of less than $1 billion.  Indicate in the appropriate                | YES        NO |
   box at the right whether the bank has total capital greater than or equal to eight percent___________ _______________
   of adjusted total assets ............................................................... | RCFD 6056 |     |////|    | 1.
                                                                                            _____________________________
     For purposes of this test, adjusted total assets equals total assets less cash, U.S. Treasuries, U.S. Government
   agency obligations, and 80 percent of U.S. Government-sponsored agency obligations plus the allowance for loan
   and lease losses and selected off-balance sheet items as reported on Schedule RC-L (see instructions).
     If the box marked YES has been checked, then the bank only has to complete items 2 and 3 below.  If the box marked
   NO has been checked, the bank must complete the remainder of this schedule.
     A NO response to item 1 does not necessarily mean that the bank's actual risk-based capital ratio is less than eight
   percent or that the bank is not in compliance with the risk-based capital guidelines.
</TABLE>
<TABLE>
<CAPTION>
                                                                              ___________________________________________
                                                                              |     (Column A)     |     (Column B)     |
                                                                              |Subordinated Debt(1)|       Other        |
_________________________________________________________________             |  and Intermediate  |      Limited-      |
| NOTE:  All banks are required to complete items 2 and 3 below  |            |   Term Preferred   |    Life Capital    |
|        See optional worksheet for items 3.a through 3.f.       |            |       Stock        |    Instruments     |
|________________________________________________________________|             ____________________ ____________________
                                                  Dollar Amounts in Thousands | RCFD  Bil Mil Thou | RCFD  Bil Mil Thou |
______________________________________________________________________________ ____________________ ____________________
<S>                                                                           <C>                  <C>                    <C>
2. Subordinated debt(1) and other limited-life capital instruments (original  |                    |                    |
   weighted average maturity of at least five years) with a remaining         |                    |                    |
   maturity of:                                                               |                    |                    |
   a. One year or less ...................................................... | 3780        25,737 | 3786             0 | 2.a.
   b. Over one year through two years ....................................... | 3781           737 | 3787             0 | 2.b.
   c. Over two years through three years .................................... | 3782        10,745 | 3788             0 | 2.c.
   d. Over three years through four years ................................... | 3783             0 | 3789             0 | 2.d.
   e. Over four years through five years .................................... | 3784             0 | 3790             0 | 2.e.
   f. Over five years ....................................................... | 3785     1,101,000 | 3791             0 | 2.f.
3. Amounts used in calculating regulatory capital ratios (report amounts      | ////////////////// | ////////////////// |
   determined by the bank for its own internal regulatory capital analyses):  | ////////////////// | RCFD  Bil Mil Thou |
   a. Tier 1 capital......................................................... | ////////////////// | 8274     3,590,367 | 3.a.
   b. Tier 2 capital......................................................... | ////////////////// | 8275     1,755,646 | 3.b.
   c. Total risk-based capital............................................... | ////////////////// | 3792     5,346,013 | 3.c.
   d. Excess allowance for loan and lease losses............................. | ////////////////// | A222       297,250 | 3.d.
   e. Risk-weighted assets................................................... | ////////////////// | A223    45,718,856 | 3.e.
   f. "Average total assets"................................................. | ////////////////// | A224    51,482,775 | 3.f.
                                                                              ___________________________________________
                                                                              |     (Column A)     |     (Column B)     |
Items 4-9 and Memoranda items 1 and 2 are to be completed                     |       Assets       |   Credit Equiv-    |
by banks that answered NO to item 1 above and                                 |      Recorded      |    alent Amount    |
by banks with total assets of $1 billion or more.                             |       on the       |   of Off-Balance   |
                                                                              |   Balance Sheet    |   Sheet Items(2)   |
                                                                               ____________________ ____________________
                                                                              | RCFD  Bil Mil Thou | RCFD  Bil Mil Thou |
                                                                               ____________________ ____________________
<S>                                                                          <C>                  <C>                    <C>
4. Assets and credit equivalent amounts of off-balance sheet items assigned   |                    |                    |
   to the Zero percent risk category:                                         | ////////////////// | ////////////////// |
   a. Assets recorded on the balance sheet:                                   | ////////////////// | ////////////////// |
      (1) Securities issued by, other claims on, and claims unconditionally   | ////////////////// | ////////////////// |
          guaranteed by, the U.S. Government and its agencies and other       | ////////////////// | ////////////////// |
          OECD central governments .......................................... | 3794     2,147,648 | ////////////////// | 4.a.(1)
      (2) All other ......................................................... | 3795     1,115,265 | ////////////////// | 4.a.(2)
   b. Credit equivalent amount of off-balance sheet items ................... | ////////////////// | 3796       101,488 | 4.b.
                                                                              ___________________________________________

</TABLE>
_____
(1) Exclude mandatory convertible debt reported in Schedule RC-M, item 7.
(2) Do not report in column B the risk-weighted amount of assets reported in
    column A.



                                      33

<PAGE>


<TABLE>
<S>                                                                          <C>
Legal Title of Bank:  FLEET NATIONAL BANK                                     Call Date:  06/30/96  ST-BK: 25-0590 FFIEC 031
Address:              ONE MONARCH PLACE                                                                           Page RC-24
City, State   Zip:    SPRINGFIELD, MA 01102
FDIC Certificate No.: |0|2|4|9|9|
                      ___________
</TABLE>

<TABLE>
<CAPTION>
Schedule RC-R--Continued
                                                                              ___________________________________________
                                                                              |     (Column A)     |     (Column B)     |
                                                                              |       Assets       |   Credit Equiv-    |
                                                                              |      Recorded      |    alent Amount    |
                                                                              |       on the       |   of Off-Balance   |
                                                                              |   Balance Sheet    |   Sheet Items(1)   |
                                                                               ____________________ ____________________
                                                  Dollar Amounts in Thousands | RCFD  Bil Mil Thou | RCFD  Bil Mil Thou |
______________________________________________________________________________ ____________________ ____________________
<S>                                                                           <C>                  <C>                    <C>
5. Assets and credit equivalent amounts of off-balance sheet items            | ////////////////// | ////////////////// |
   assigned to the 20 percent risk category:                                  | ////////////////// | ////////////////// |
   a. Assets recorded on the balance sheet:                                   | ////////////////// | ////////////////// |
      (1) Claims conditionally guaranteed by the U.S. Government and its      | ////////////////// | ////////////////// |
          agencies and other OECD central governments ....................... | 3798       714,375 | ////////////////// | 5.a.(1)
      (2) Claims collateralized by securities issued by the U.S. Govern-      | ////////////////// | ////////////////// |
          ment and its agencies and other OECD central governments; by        | ////////////////// | ////////////////// |
          securities issued by U.S. Government-sponsored agencies; and        | ////////////////// | ////////////////// |
          by cash on deposit ................................................ | 3799             0 | ////////////////// | 5.a.(2)
      (3) All other ......................................................... | 3800     8,774,345 | ////////////////// | 5.a.(3)
   b. Credit equivalent amount of off-balance sheet items ................... | ////////////////// | 3801       791,065 | 5.b.
6. Assets and credit equivalent amounts of off-balance sheet items            | ////////////////// | ////////////////// |
   assigned to the 50 percent risk category:                                  | ////////////////// | ////////////////// |
   a. Assets recorded on the balance sheet .................................. | 3802     5,265,173 | ////////////////// | 6.a.
   b. Credit equivalent amount of off-balance sheet items ................... | ////////////////// | 3803       409,680 | 6.b.
7. Assets and credit equivalent amounts of off-balance sheet items            | ////////////////// | ////////////////// |
   assigned to the 100 percent risk category:                                 | ////////////////// | ////////////////// |
   a. Assets recorded on the balance sheet .................................. | 3804    31,799,547 | ////////////////// | 7.a.
   b. Credit equivalent amount of off-balance sheet items ................... | ////////////////// | 3805    10,122,631 | 7.b.
8. On-balance sheet asset values excluded from the calculation of the         | ////////////////// | ////////////////// |
   risk-based capital ratio(2) .............................................. | 3806        83,713 | ////////////////// | 8.
9. Total assets recorded on the balance sheet (sum of                         | ////////////////// | ////////////////// |
   items 4.a, 5.a, 6.a, 7.a, and 8, column A)(must equal Schedule RC,         | ////////////////// | ////////////////// |
   item 12 plus items 4.b and 4.c) .......................................... | 3807    49,900,066 | ////////////////// | 9.
                                                                              ___________________________________________



Memoranda
                                                                                                 ______________________
                                                                     Dollar Amounts in Thousands | RCFD  Bil Mil Thou |
__________________________________________________________________________________________________ ____________________
1.Current credit exposure across all off-balance sheet derivative contracts covered by the        | ///////////////// |
  risked-based capital standards .................................................................| 8764       135,825| M.1.
                                                                                                  |___________________|

                                             _____________________________________________________________________
                                             |                   With a remaining maturity of                     |
                                             |____________________________________________________________________|
                                             |     (Column A)       |      (Column B)      |      (Column C)      |
                                             |                      |                      |                      |
                                             |  One year or less    |    Over one year     |    Over five years   |
                                             |                      |  through five years  |                      |
                                             |______________________|______________________|______________________|
                                             |RCFD Tril Bil Mil Thou|RCFD Tril Bil Mil Thou|RCFD Tril Bil Mil Thou|
                                             |______________________|______________________|______________________|
2. Notional principal amounts of             |                      |                      |                      |
   off-balance sheet derivative contracts(3):|                      |                      |                      |
a. Interest rate contracts ................. | 3809       8,320,956 | 8766      18,597,686 | 8767         801,055 | M.2.a.
b. Foreign exchange contracts .............. | 3812       1,578,420 | 8769         101,907 | 8770               0 | M.2.b.
c. Gold contracts .......................... | 8771          15,291 | 8772               0 | 8773               0 | M.2.c.
d. Other precious metals contracts ......... | 8774           8,748 | 8775               0 | 8776               0 | M.2.d.
e. Other commodity contracts ............... | 8777               0 | 8778               0 | 8779               0 | M.2.e.
f. Equity derivative contracts ............. | A000               0 | A001               0 | A002               0 | M.2.f.
                                             |____________________________________________________________________|

</TABLE>
_________________
1) Do not report in column B the risk-weighted amount of
assets reported in column A.

2) Include the difference between the fair value and the amortized cost of
available-for-sale securities in item 8 and report the amortized cost of these
securities in items 4 through 7 above.  Item 8 also includes on-balance sheet
asset values (or portions thereof) of off-balance sheet interest rate, foreign
exchange rate, and commodity contracts and those contracts (e.g., futures
contracts) not subject to risk-based capital.  Exclude from item 8 margin
accounts and accrued receivables as well as any portion of the allowance for
loan and lease losses in excess of the amount that may be included in Tier 2
capital. 3) Exclude foreign exchange contracts with an original maturity of 14
days or less and all futures contracts.


                                       34



<PAGE>

<TABLE>
<S>                                                                                  <C>
Legal Title of Bank:  FLEET NATIONAL BANK
Address:              ONE MONARCH PLACE                                              Call Date: 06/30/96 ST-BK: 25-0590 FFIEC 031
City, State, Zip:     SPRINGFIELD, MA 01102                                                                            Page RC-25
FDIC Certificate No.:  02499
</TABLE>

              Optional Narrative Statement Concerning the Amounts
                Reported in the Reports of Condition and Income
                        at close of business on June 30, 1996


FLEET NATIONAL BANK                    SPRINGFIELD     ,   MASSACHUSETTS
- -------------------                    -----------------   -------------
Legal Title of Bank                    City                State

The management of the reporting bank may, if it wishes, submit a brief
narrative statement on the amounts reported in the Reports of Condition and
Income.  This optional statement will be made available to the public, along
with the publicly available data in the Reports of Condition and Income, in
response to any request for individual bank report data.  However, the
information reported in column A and in all of Memorandum item 1 of Schedule
RC-N is regarded as confidential and will not be released to the public.
BANKS CHOOSING TO SUBMIT THE NARRATIVE STATEMENT SHOULD ENSURE THAT THE
STATEMENT DOES NOT CONTAIN THE NAMES OR OTHER IDENTIFICATIONS OF INDIVIDUAL
BANK CUSTOMERS, REFERENCES TO THE AMOUNTS REPORTED IN THE CONFIDENTIAL ITEMS
IN SCHEDULE RC-N, OR ANY OTHER INFORMATION THAT THEY ARE NOT WILLING TO HAVE
MADE PUBLIC OR THAT WOULD COMPROMISE THE PRIVACY OF THEIR CUSTOMERS.  Banks
choosing not to make a statement may check the "No comment" box below and
should make no entries of any kind in the space provided for the narrative
statement; i.e., DO NOT enter in this space such phrases as "No statement,"
"Not applicable," "N/A," "No comment," and "None."

The optional statement must be entered on this sheet.  The statement should
not exceed 100 words.  Further, regardless of the number of words, the
statement must not exceed 750 characters, including punctuation, indentation,
and standard spacing between words and sentences.  If any submission should
exceed 750 characters, as defined, it will be truncated at 750 characters with
no notice to the submitting bank and the truncated statement will appear as the
bank's statement both on agency computerized records and in computer-file
releases to the public.

All information furnished by the bank in the narrative statement must be
accurate and not misleading.  Appropriate efforts shall be taken by the
submitting bank to ensure the statement's accuracy.  The statement must be
signed, in the space provided below, by a senior officer of the bank who
thereby attests to its accuracy.

If, subsequent to the original submission, material changes are submitted for
the data reported in the Reports of Condition and Income, the existing
narrative statement will be deleted from the files, and from disclosure; the
bank, at its option, may replace it with a statement, under signature,
appropriate to the amended data.

The optional narrative statement will appear in agency records and in release
to the public exactly as submitted (or amended as described in the preceding
paragraph) by the management of the bank (except for the truncation of
statements exceeding the 750-character limit described above).  THE STATEMENT
WILL NOT BE EDITED OR SCREENED IN ANY WAY BY THE SUPERVISORY AGENCIES FOR
ACCURACY OR RELEVANCE.  DISCLOSURE OF THE STATEMENT SHALL NOT SIGNIFY THAT ANY
FEDERAL SUPERVISORY AGENCY HAS VERIFIED OR CONFIRMED THE ACCURACY OF THE
INFORMATION CONTAINED THEREIN.  A STATEMENT TO THIS EFFECT WILL APPEAR ON ANY
PUBLIC RELEASE OF THE OPTIONAL STATEMENT SUBMITTED BY THE MANAGEMENT OF THE
REPORTING BANK.
__________________________________________________________________________
No comment |X| (RCON 6979)                                  | c471 | C472 |<-

BANK MANAGEMENT STATEMENT (please type or print clearly):
(TEXT 6980)





/s/__Gero DeRosa_______________________________         ___7/25/96________
Signature of Executive Officer of Bank                  Date of Signature


                                       35

<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission