SILGAN HOLDINGS INC
S-4, 1996-08-12
FABRICATED STRUCTURAL METAL PRODUCTS
Previous: ANSOFT CORP, DEF 14A, 1996-08-12
Next: BRAUVIN INCOME PLUS L P III, PRE13E3/A, 1996-08-12



     As filed with the Securities and Exchange Commission on August 12, 1996
                                                          Registration No. 33-
================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                              --------------------

                                    FORM S-4
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933

                              --------------------

                              SILGAN HOLDINGS INC.
             (Exact name of registrant as specified in its charter)

          Delaware                   3441; 3085                 06-1269834
(State or other jurisdiction      (Primary Standard          (I.R.S. Employer
      of incorporation         Industrial Classification  Identification Number)
      or organization)               Code Numbers) 


                                4 Landmark Square
                           Stamford, Connecticut 06901
                                 (203) 975-7110
                   (Address, including zip code, and telephone
                         number, including area code, of
                    registrant's principal executive offices)


                               Harley Rankin, Jr.
                              Silgan Holdings Inc.
                                4 Landmark Square
                           Stamford, Connecticut 06901
                                 (203) 975-7110
            (Name, address, including zip code, and telephone number,
                   including area code, of agent for service)

                              --------------------

                        Copies of all communications to:

                            Frank W. Hogan, III, Esq.
                       Winthrop, Stimson, Putnam & Roberts
                                Financial Centre
                              695 East Main Street
                                  P.O. Box 6760
                             Stamford, CT 06904-6760
                                 (203) 348-2300

                              --------------------

         Approximate  date of  commencement  of proposed sale to the public:  As
soon as practicable after the effective date of this Registration Statement.

         If the  securities  being  registered on this form are being offered in
connection  with the formation of a holding company and there is compliance with
General Instruction G, check the following box.[ ]

<TABLE>
<CAPTION>
                         CALCULATION OF REGISTRATION FEE
====================================================================================================================================
                                                                  Proposed Maximum      Proposed Maximum
          Title of Each Class of              Amount to be       Offering Price Per    Aggregate Offering    Amount of Registration
        Securities to be Registered          Registered<F1>           Share<F2>             Price<F2>                 Fee
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                              <C>                 <C>                  <C>                       <C>
Exchangeable Preferred Stock                     90,000              $1,000.00            $90,000,000               $31,035
====================================================================================================================================

<FN>
<F1> The amount of Exchangeable  Preferred  Stock,  par value $.01 per share, of
     the Registrant (the "New Preferred  Stock"),  to be registered is comprised
     of the sum of (x) the maximum number of shares of New Preferred  Stock that
     may be issued  pursuant  to the offer of the  Registrant  to  exchange  its
     outstanding  Exchangeable  Preferred  Stock  for  an  equal  amount  of New
     Preferred  Stock and (y) the  maximum  number of  additional  shares of New
     Preferred Stock that may be issued to the holders of New Preferred Stock in
     payment of dividends  thereon  pursuant to the  Certificate  of Designation
     therefor.

<F2> Determined  solely for the purposes of calculating the  registration fee in
     accordance  with Rule  457(f)(2)  promulgated  under the  Securities Act of
     1933, as amended.
</FN>
</TABLE>

     The Registrant  hereby amends this  Registration  Statement on such date or
dates as may be necessary to delay its effective date until the Registrant shall
file a further  amendment  which  specifically  states  that  this  Registration
Statement shall  thereafter  become effective in accordance with Section 8(a) of
the  Securities  Act of 1933 or until the  Registration  Statement  shall become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.



<PAGE>



                              SILGAN HOLDINGS INC.

     Cross Reference Sheet Pursuant to Rule 404(a) of the Securities Act of 1933
and Item  501(b) of  Regulation  S-K,  showing  the  Location  or Heading in the
Prospectus of the Information Required by Part I of Form S-4.

S-4 Item Number and Caption               Location or Heading in Prospectus
- ---------------------------               ---------------------------------

A.  Information About the Transaction

  1.  Forepart of the Registration
      Statement and Outside Front
      Cover Page of Prospectus.........   Facing Page of Registration Statement;
                                          Cross Reference Sheet; Cover Page of
                                          Prospectus

  2.  Inside Front and Outside Back
      Cover Pages of Prospectus........   Available Information; Information
                                          Incorporated by Reference; Table of
                                          Contents

  3.  Risk Factors, Ratio of Earnings
      to Fixed Charges and Other
      Information......................   Summary; Risk Factors; Capitalization;
                                          Selected Historical and Pro Forma
                                          Financial Information

  4.  Terms of the Transaction.........   Summary; The Exchange Offer;
                                          Description of New Preferred Stock;
                                          Certain United States Federal Income
                                          Tax Considerations

  5.  Pro Forma Financial Information..   Summary; Capitalization; Selected
                                          Historical and Pro Forma Financial
                                          Information; Management's Discussion
                                          and Analysis of Financial Condition
                                          and Results of Operations;
                                          Consolidated Financial Statements

  6.  Material Contacts with the
      Company Being Acquired...........   Not Applicable

  7.  Additional Information Required
      for Reoffering by Persons and
      Parties Deemed to be
      Underwriters.....................   Not Applicable

  8.  Interests of Named Experts and
      Counsel..........................   Certain Transactions; Legal Matters;
                                          Experts

  9.  Disclosure of Commission
      Position on Indemnification for
      Securities Act Liabilities.......   Not Applicable


B.  Information About the Registrant

 10.  Information With Respect to S-3
      Registrants......................   Not Applicable

 11.  Incorporation of Certain
      Information by Reference.........   Not Applicable

 12.  Information With Respect to S-2
      or S-3 Registrants...............   Not Applicable



<PAGE>



S-4 Item Number and Caption               Location or Heading in Prospectus
- ---------------------------               ---------------------------------

 13.  Incorporation of Certain
      Information by Reference.........   Not Applicable

 14.  Information With Respect to
      Registrants Other Than S-3
      or S-2 Registrants...............   Facing Page of Registration Statement;
                                          Cover Page of Prospectus; Available
                                          Information; Information Incorporated
                                          by Reference; Summary; Risk Factors;
                                          The Exchange Offer; Capitalization;
                                          Selected Historical and Pro Forma
                                          Financial Information; Management's
                                          Discussion and Analysis of Financial
                                          Condition and Results of Operations;
                                          Business; Management; Securities
                                          Ownership of Certain Beneficial Owners
                                          and Management; Certain Transactions;
                                          Description of New Preferred Stock;
                                          Description of Exchange Debentures;
                                          Description of Certain Holdings
                                          Indebtedness; Description of Certain
                                          Silgan Indebtedness; Certain United
                                          States Federal Income Tax
                                          Consideration; Plan of Distribution;
                                          Consolidated Financial Statements


C.  Information About the Company
    Being Acquired

 15.  Information With Respect to S-3
      Companies........................   Not Applicable

 16.  Information With Respect to S-2
      or S-3 Companies.................   Not Applicable

 17.  Information With Respect to
      Companies Other Than S-2 or
      S-3 Companies....................   Not Applicable


D.  Voting and Management Information

 18.  Information if Proxies, Consents
      or Authorizations are to be
      Solicited........................   Not Applicable

 19.  Information if Proxies, Consents
      or Authorizations are not to
      be Solicited, or in an Exchange
      Offer............................   Not Applicable


                                      -2-

<PAGE>



                              Silgan Holdings Inc.

                              --------------------

                                OFFER TO EXCHANGE

                                 ALL OUTSTANDING
                          EXCHANGEABLE PREFERRED STOCK
                           MANDATORILY REDEEMABLE 2006
                    (EXCHANGEABLE AT THE OPTION OF HOLDINGS)

                                       FOR

                        NEW EXCHANGEABLE PREFERRED STOCK
                           MANDATORILY REDEEMABLE 2006
                    (EXCHANGEABLE AT THE OPTION OF HOLDINGS)

                              --------------------

                               THE EXCHANGE OFFER
                  WILL EXPIRE AT 5:00 P.M., NEW YORK CITY TIME,
                      ON ____________, 1996 UNLESS EXTENDED

                              --------------------

         Silgan  Holdings  Inc.,  a Delaware  corporation  ("Holdings"),  hereby
offers upon the terms and subject to the conditions set forth in this Prospectus
and the  accompanying  Letter of Transmittal (the "Letter of  Transmittal"),  to
exchange (the "Exchange  Offer") its  outstanding  Exchangeable  Preferred Stock
(the "Old Preferred Stock") for an equal amount of newly issued New Exchangeable
Preferred  Stock  (the  "New  Preferred  Stock").  The form and terms of the New
Preferred  Stock  will be the same as the form  and  terms of the Old  Preferred
Stock  except  that  the New  Preferred  Stock  will  be  registered  under  the
Securities  Act of 1933, as amended (the  "Securities  Act"),  and will not bear
legends  restricting  the  transfer  thereof.  The New  Preferred  Stock will be
entitled to the benefits of the Silgan Holdings Inc.  Certificate of Designation
of the Powers,  Preferences  and  Relative,  Participating,  Optional  and Other
Special Rights of 13-1/4% Cumulative Exchangeable Redeemable Preferred Stock and
Qualifications,  Limitations and Restrictions Thereof,  filed with the Secretary
of State of the State of  Delaware on July 22,  1996,  governing  the  Preferred
Stock (the  "Certificate of  Designation").  The New Preferred Stock and the Old
Preferred Stock are sometimes referred to herein as the "Preferred Stock."

         Dividends on the New Preferred  Stock will be cumulative  from the date
of issuance and are payable  quarterly in cash or, on or prior to July 15, 2000,
at the option of Holdings,  in additional shares of New Preferred Stock, on each
January 15, April 15, July 15 and October 15, commencing on October 15, 1996. If
additional  shares of New Preferred  Stock are issued in lieu of cash dividends,
such shares will be registered under the Securities Act. Holdings is required to
redeem  the New  Preferred  Stock at the  liquidation  preference  of $1,000 per
share,  plus accrued and unpaid  dividends on July 15, 2006.  The New  Preferred
Stock will be redeemable, in whole or in part, at the option of Holdings, at any
time on or after July 15, 2000. The New Preferred Stock will be exchangeable, in
whole but not in part, at the option of Holdings,  into Subordinated  Debentures
due  July  15,  2006  (the  "Exchange  Debentures").  If  issued,  the  Exchange
Debentures  will be redeemable,  in whole or in part, at the option of Holdings,
at any time on or after July 15, 2000.

                            (Continued on next page)

        SEE "RISK FACTORS" AT PAGE 23 FOR A DISCUSSION OF CERTAIN RISKS
                THAT SHOULD BE CONSIDERED BY ELIGIBLE HOLDERS IN
                         EVALUATING THE EXCHANGE OFFER.

  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
       EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
           SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
            COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS
                 PROPSECTUS. ANY REPRESENTATION TO THE CONTRARY
                             IS A CRIMINAL OFFENSE.



<PAGE>



         Holdings  will accept for exchange any and all shares of Old  Preferred
Stock which are properly  tendered in the Exchange Offer prior to 5:00 p.m., New
York City time, on _________________,  1996 (if and as extended, the "Expiration
Date").  Tenders of shares of Old  Preferred  Stock may be withdrawn at any time
prior to 5:00 p.m.,  New York City time, on the  Expiration  Date.  The Exchange
Offer is not  conditioned  upon any  minimum  number of shares of Old  Preferred
Stock being tendered for exchange.

         Based on a previous  interpretation  by the staff of the Securities and
Exchange  Commission (the  "Commission") set forth in no-action letters to third
parties,  Holdings  believes  that the  shares  of New  Preferred  Stock  issued
pursuant to the Exchange  Offer may be offered for resale,  resold and otherwise
transferred by a holder thereof  (other than (i) a  broker-dealer  who purchases
such shares of New Preferred  Stock directly from Holdings to resell pursuant to
Rule 144A or any other  available  exemption  under the Securities Act or (ii) a
person that is an  affiliate  of Holdings  (within the meaning of Rule 405 under
the Securities  Act)) without  compliance with the  registration  and prospectus
delivery provisions of the Securities Act, provided that the holder or any other
such  person is  acquiring  the shares of New  Preferred  Stock in its  ordinary
course  of  business  and is  not  participating,  and  has  no  arrangement  or
understanding with any person to participate,  in the distribution of the shares
of New  Preferred  Stock.  Holders of shares of Old  Preferred  Stock wishing to
accept the Exchange Offer must represent to Holdings that such  conditions  have
been met.

         Each  broker-dealer that receives shares of New Preferred Stock for its
own account pursuant to the Exchange Offer must acknowledge that it will deliver
a  Prospectus  in  connection  with any resale of such  shares of New  Preferred
Stock.  The  Letter  of  Transmittal  states  that  by so  acknowledging  and by
delivering a prospectus,  a broker-dealer will not be deemed to admit that it is
an  "underwriter,"  within the meaning of the Securities Act, in connection with
resales of shares of New Preferred  Stock received in exchange for shares of Old
Preferred  Stock where such shares of Old Preferred  Stock were acquired by such
broker-dealer  as  a  result  of  market-making   activities  or  other  trading
activities.  Holdings  has  agreed  that,  for a  period  of 90 days  after  the
Expiration Date, it will make this Prospectus available to any broker-dealer for
use in connection with any such resale. See "Plan of Distribution."

         Holdings believes that none of the registered  holders of the shares of
Old  Preferred  Stock is an affiliate (as such term is defined in Rule 405 under
the Securities Act) of Holdings. Prior to this Exchange Offer, there has been no
public market for the shares of Old Preferred Stock. Holdings does not intend to
list the shares of New  Preferred  Stock on any  securities  exchange or to seek
approval for quotation through any automated  quotation system.  There can be no
assurance  that an active  market  for the  shares of New  Preferred  Stock will
develop.  To the extent that a market for the shares of New Preferred Stock does
develop,  the market value of the shares of New  Preferred  Stock will depend on
market  conditions  (including  yields  on  alternative  investments),   general
economic  conditions,  Holdings' financial condition and other conditions.  Such
conditions may cause the New Preferred  Stock, to the extent that it is actively
traded, to trade at a significant discount from its liquidation value.  Holdings
has not  entered  into any  arrangement  or  understanding  with any  person  to
distribute  the shares of New  Preferred  Stock to be received  in the  Exchange
Offer.

         Holdings  will  not  receive  any  proceeds  from the  Exchange  Offer.
Holdings has agreed to bear the expenses of the Exchange  Offer.  No underwriter
is being used in connection with the Exchange Offer.

               The date of this Prospectus is ____________, 1996.

                            -------------------------



                                       -2-

<PAGE>



         THIS  PROSPECTUS  INCORPORATES  DOCUMENTS  BY  REFERENCE  WHICH ARE NOT
PRESENTED  HEREIN OR DELIVERED  HEREWITH.  THESE  DOCUMENTS ARE  AVAILABLE  UPON
REQUEST  ADDRESSED TO SILGAN  HOLDINGS  INC., 4 LANDMARK  SQUARE,  STAMFORD,  CT
06901, ATTENTION:  CHIEF FINANCIAL OFFICER (TELEPHONE NUMBER (203) 975-7110). IN
ORDER TO INSURE TIMELY DELIVERY OF THE DOCUMENTS,  ANY REQUEST SHOULD BE MADE BY
______________, 1996.



                              -------------------

                                TABLE OF CONTENTS

                                                                       Page
                                                                       ----

              Available Information..................................    4
              Information Incorporated by Reference..................    4
              Summary................................................    6
              Risk Factors...........................................   23
              The Exchange Offer.....................................   32
              Capitalization.........................................   40
              Selected Historical and Pro Forma
                 Financial Information...............................   42
              Management's Discussion and Analysis of
                 Financial Condition and Results of Operations.......   49
              Business...............................................   64
              Management.............................................   77
              Securities Ownership of Certain Beneficial
                 Owners and Management...............................   82
              Certain Transactions...................................   83
              Description of New Preferred Stock.....................   85
              Description of Exchange Debentures.....................  113
              Description of Certain Holdings Indebtedness...........  134
              Description of Certain Silgan Indebtedness.............  134
              Certain United States Federal Income Tax
                 Considerations......................................  143
              Plan of Distribution...................................  153
              Legal Matters..........................................  153
              Experts................................................  154
              Index to Consolidated Financial Statements.............  F-1


                              --------------------



                                       -3-

<PAGE>



         No person is authorized in connection  with any offering made hereby to
give any  information or to make any  representation  other than as contained in
this  Prospectus or the  accompanying  Letter of  Transmittal,  and, if given or
made, such information or representation  must not be relied upon as having been
authorized by Holdings.  Neither this Prospectus nor the accompanying  Letter of
Transmittal or both together constitute an offer to sell or a solicitation of an
offer to buy any security  other than the shares of New Preferred  Stock offered
hereby, nor does it constitute an offer to sell or a solicitation of an offer to
buy any securities  offered hereby to any person in any jurisdiction in which it
is  unlawful  to make such offer or  solicitation  to such  person.  Neither the
delivery of this  Prospectus or the  accompanying  Letter of Transmittal or both
together, nor any sale made hereunder,  shall under any circumstances imply that
the  information  contained  herein is correct as of any date  subsequent to the
date hereof.


                              AVAILABLE INFORMATION

         Holdings has filed with the Commission a Registration Statement on Form
S-4 under the Securities  Act with respect to the shares of New Preferred  Stock
offered  hereby.  As permitted by the rules and  regulations of the  Commission,
this Prospectus omits certain information,  exhibits and undertakings  contained
in the Registration Statement.  For further information with respect to Holdings
and the shares of New Preferred Stock offered  hereby,  reference is made to the
Registration  Statement,  including  the  exhibits  thereto  and  the  financial
statements,  notes and schedules  filed as a part  thereof.  Holdings is and has
been subject to the informational requirements of the Securities Exchange Act of
1934,  as amended (the  "Exchange  Act").  Summary  financial  information  with
respect to  Holdings  is  contained  in  Holdings'  Exchange  Act  reports.  The
Registration  Statement (and the exhibits and schedules thereto), as well as the
periodic  reports and other  information  filed by Holdings with the Commission,
may be inspected and copied at the Public Reference Section of the Commission at
Room 1024, Judiciary Plaza, 450 Fifth Street, N.W., Washington,  D.C. 20549, and
at the regional  offices of the Commission  located at 75 Park Place,  New York,
New York 10007 and Citicorp Center, 500 West Madison Street,  Chicago,  Illinois
60661.  Copies of such  materials  may be  obtained  from the  Public  Reference
Section of the Commission,  Room 1024,  Judiciary Plaza, 450 Fifth Street, N.W.,
Washington,  D.C. 20549, and at its public reference facilities in New York, New
York and Chicago,  Illinois at the prescribed rates. In addition, the Commission
maintains a Web site that contains reports, proxy and information statements and
other  information   regarding   registrants,   such  as  Holdings,   that  file
electronically   with  the   Commission.   The  address  of  such  Web  site  is
"http://www.sec.gov". Statements contained in this Prospectus as to the contents
of any contract or other  document  are not  necessarily  complete,  and in each
instance  reference is made to the copy of such contract or document filed as an
exhibit to the  Registration  Statement,  each such statement being qualified in
all respects by such reference.

                      INFORMATION INCORPORATED BY REFERENCE

         The following documents have been filed by Holdings with the Commission
and are hereby incorporated by reference and made a part of this Prospectus:

1.   Annual  Report on Form 10-K for the year ended  December 31, 1995 (File No.
     33-28409).

2.   Annual Report on Form 10-K/A-1 for the fiscal year ended  December 31, 1995
     (File No. 33- 28409).

3.   Quarterly  Report on Form 10-Q for the fiscal  quarter ended March 31, 1995
     (File No. 33- 28409).

4.   Current  Report on Form 8-K dated August 14, 1995,  as amended by Amendment
     to Current Report on Form 8-K/A dated October 16, 1995 (File No. 33-28409).

5.   Current Report on Form 8-K dated May 31, 1996 (File No. 33-28409).

6.   Current Report on Form 8-K dated August 2, 1996 (File No. 33-28409).


                                       -4-

<PAGE>



         All  documents  subsequently  filed by  Holdings  with  the  Commission
pursuant to Sections  13(a),  13(c),  14 or 15(d) of the Exchange Act, after the
date of this Prospectus and prior to the termination of this offering,  shall be
deemed to be incorporated by reference into the Registration  Statement of which
this  Prospectus is a part and to be a part hereof from the date of such filing.
Any statement contained in a document  incorporated or deemed to be incorporated
by reference in this Prospectus shall be deemed to be modified or superseded for
purposes of this Prospectus to the extent that a statement  contained  herein or
in any  other  subsequently  filed  document  which  also is or is  deemed to be
incorporated  by  reference  in this  Prospectus  modifies  or  supersedes  such
statement.  Any statement so modified or superseded shall not be deemed,  except
as so modified or superseded, to constitute a part of this Prospectus.

         Holdings hereby  undertakes to provide without charge to each person to
whom this Prospectus is delivered,  upon oral or written request of such person,
a copy of any and all information  that has been  incorporated by reference into
this Prospectus (not including  exhibits to the information unless such exhibits
are specifically incorporated by reference into such information).  Requests for
information  should be addressed to: Silgan  Holdings  Inc., 4 Landmark  Square,
Stamford, CT 06901, Attention:
Chief Financial Officer (Telephone Number (203) 975-7110).


         Until  ______________,  1996 (90 days  after  the date of the  Exchange
Offer), all dealers offering  transactions in the shares of New Preferred Stock,
whether or not participating in the Exchange Offer, may be required to deliver a
Prospectus.


                                       -5-

<PAGE>




                                     SUMMARY

         The following summary is qualified in its entirety by the more detailed
information  appearing  elsewhere in this  Prospectus as well as the information
appearing in the documents  incorporated by reference herein. Unless the context
otherwise requires, the term "Company" means the combined business operations of
Holdings and its subsidiaries; and the term "Silgan" means Silgan Corporation, a
Delaware  corporation and a wholly owned subsidiary of Holdings.  Certain of the
information  contained  in  this  summary  and  elsewhere  in  this  Prospectus,
including  information under "Management's  Discussion and Analysis of Financial
Condition  and  Results  of  Operations"  and  information  with  respect to the
Company's expected operations, cost savings, plans and strategy for its business
and related  financing,  are  forward-looking  statements.  For a discussion  of
important  factors that could cause actual results to differ materially from the
forward-looking statements, see "Risk Factors."


                                   The Company

         The Company is a major  manufacturer  of a broad range of (i) steel and
aluminum  containers  for human and pet food and (ii)  custom  designed  plastic
containers  for  health,  personal  care,  food,  beverage,  pharmaceutical  and
household chemical products in North America. Silgan has grown rapidly since its
inception  in 1987  primarily as a result of  strategic  acquisitions,  but also
through  internally  generated  growth.  In 1995,  the  Company had net sales of
approximately  $1.1 billion and, on a pro forma basis after giving effect to the
acquisition of  substantially  all of the assets of the Food Metal and Specialty
business ("AN Can") of American National Can Company ("ANC"), would have had net
sales of approximately $1.4 billion.  The Company operates through two operating
companies,  Silgan  Containers  Corporation  ("Containers")  and Silgan Plastics
Corporation ("Plastics").  Management estimates that Containers is currently the
sixth largest can producer and the largest manufacturer of metal food containers
in North America.  In 1995,  Containers sold approximately 28% of all metal food
containers  used in the United  States,  and on a pro forma basis  after  giving
effect to the  acquisition of AN Can, would have sold  approximately  36% of all
metal food containers sold in the United States.  Plastics is one of the leading
manufacturers  of  custom  designed,  high  density  polyethylene  ("HDPE")  and
polyethylene  terephthalate  ("PET") containers sold in North America for health
and personal  care  products.  The principal  executive  offices of Holdings are
located at 4 Landmark  Square,  Stamford,  Connecticut  06901,  telephone number
(203) 975-7110.

         Metal  Container  Business.  In  1995,  Containers  had  net  sales  of
approximately $882.3 million (representing 80% of the Company's total net sales)
and, on a pro forma  basis after  giving  effect to the  acquisition  of AN Can,
would have had net sales of approximately $1.2 billion  (representing 84% of the
Company's  total pro forma net sales).  On a pro forma basis after giving effect
to the acquisition of AN Can, Containers has realized compound annual unit sales
growth in excess of 16% since 1987,  despite the  relative  maturity of the U.S.
food can industry.  Types of metal containers manufactured by Containers include
those for vegetables, fruit, meat, tomato based products, coffee, soup, seafood,
evaporated  milk,  infant formula and pet food.  Containers has agreements  (the
"Nestle  Supply  Agreements")  with Nestle Food Company  ("Nestle")  pursuant to
which Containers  supplies a majority of Nestle's metal container  requirements,
and an agreement (the "DM Supply  Agreement") with Del Monte  Corporation  ("Del
Monte") pursuant to which Containers  supplies  substantially all of Del Monte's
metal container  requirements.  In addition to Nestle and Del Monte,  Containers
has multi-year supply  arrangements with other customers.  The Company estimates
that  approximately  80% of  Containers'  sales in 1996 will be pursuant to such
supply  agreements  and  arrangements.   See  "Business--Sales  and  Marketing."
Containers  also  manufacturers  and sells certain  specialty  packaging  items,
including metal caps and closures, plastic


                                       -6-

<PAGE>




bowls and paper  containers  primarily  used by processors  and packagers in the
food  industry.  In 1995,  on a pro  forma  basis  after  giving  effect  to the
acquisition  of AN Can, the Company would have had net sales of specialty  items
of approximately $83.6 million.

         Containers'  strategy has been growth through  acquisition  followed by
the integration and  rationalization of the acquired businesses with Containers'
operations,  realization of cost synergies as a result of such acquisitions, and
investment in the acquired assets,  all aimed at achieving and maintaining a low
cost  position.  Since  the  acquisition  in 1987 of  Nestle's  metal  container
manufacturing  division ("Nestle Can"),  Containers has spent approximately $298
million for the  acquisition  of additional  can  manufacturing  facilities  and
equipment  and  has  invested   approximately   $131  million  in  its  acquired
manufacturing   facilities.   Containers   acquired  the  U.S.  metal  container
manufacturing  business ("DM Can") of Del Monte in December 1993 and AN Can from
ANC in August  1995,  enabling the Company to  diversify  its customer  base and
geographic  presence  in  North  America.   See   "Business--Company   History."
Containers  has achieved a low cost position,  primarily  through low production
costs and capital  investments that have generated  manufacturing and production
efficiencies and by exploiting the favorable  geographic location of its plants.
To further enhance its low cost position, Containers has realized cost reduction
opportunities  through plant  rationalizations and cost synergies resulting from
its acquisitions.  Since 1991, Containers has closed eight smaller,  higher cost
metal container  facilities,  including five facilities that were closed in 1995
as a result of the  integration of DM Can. The closure of the five facilities in
1995 resulted in a reduction in indirect  costs of  approximately  $7.0 million.
The Company  believes that the  acquisition  of AN Can will enable it to realize
further  cost  savings  from  plant   rationalizations,   from   production  and
manufacturing synergies from the combined operations and from the integration of
the selling and administrative operations of AN Can into Containers. As a result
of  Containers'  ability to integrate its acquired  businesses  and realize cost
savings and synergies from combining the acquired  businesses  with  Containers'
operations, Containers has been able to successfully make acquisitions that have
allowed it to more than  triple  its  overall  share of the food can  segment in
terms of unit  sales,  from a share of  approximately  10% in 1987 to a share of
approximately  36% in 1995,  on a pro forma  basis  after  giving  effect to the
acquisition of AN Can.

         Plastic  Container  Business.  In  1995,  Plastics  had  net  sales  of
approximately  $219.6 million  (representing  16% of the Company's pro forma net
sales).   HDPE  containers   manufactured  by  Plastics  include  personal  care
containers  for  shampoos,  conditioners,  hand creams,  lotions,  cosmetics and
toiletries, household chemical containers for scouring cleaners, cleaning agents
and lawn  and  garden  chemicals  and  pharmaceutical  containers  for  tablets,
laxatives  and  eye  cleaning  solutions.   Plastics   manufactures  PET  custom
containers for mouthwash,  liquid soap, skin care lotions,  gastrointestinal and
respiratory  products,  salad dressings,  condiments,  instant coffees,  premium
water  and  liquor.  Many  of  the  containers   manufactured  by  Plastics  are
recyclable. See "Business--Products."

         Plastics has grown  primarily by  strategic  acquisition.  From a sales
base of $89  million in 1987,  Plastics'  sales have grown at a compound  annual
rate of 12%. See  "Business--Company  History."  While many of Plastics'  larger
competitors that manufacture  extrusion  blow-molded  plastic  containers employ
technology  oriented to large  bottles and long  production  runs,  Plastics has
focused on mid-sized, extrusion blow-molded plastic containers requiring special
decoration and shorter production runs. Plastics emphasizes  value-added design,
fabrication  and  decoration  of custom  containers.  Plastics  is  aggressively
pursuing  opportunities in custom designed PET and HDPE containers for which the
market has been  growing  principally  due to consumer  preferences  for plastic
containers.  Management  believes that PET custom containers are replacing glass
containers  for products such as mouthwash,  salad  dressing,  peanut butter and
liquor,  and that  Plastics is well  positioned  because of its  technologically
advanced  equipment to respond to  opportunities  for future growth in the rigid
plastic container market.


                                       -7-

<PAGE>





         Since 1993, Plastics' earnings before depreciation, interest, taxes and
amortization have increased 56% to $27.5 million in 1995.  Plastics has achieved
this  increase  through a  consolidation  and  rationalization  program  for its
facilities,  significant  capital  investments to improve its  manufacturing and
production efficiencies, increased unit sales volume, and lower selling, general
and administrative expenses. Management of Plastics intends to continue to focus
on expanding its market share and on improving its operating margins by pursuing
further cost reduction opportunities.

         Operating  Strategy.  The Company's  overall strategy is to continue to
improve its profitability by further lowering its operating costs and continuing
to increase its share of the North American  packaging market through selective,
synergistic  acquisitions and investments in internally generated opportunities.
The Company will continue to focus on lowering operating costs and improving its
margins,  primarily by continuing to rationalize  its  operations,  realize cost
synergies and manufacturing and production efficiencies, maintain low production
costs, reduce its general and administrative  expenses as a percentage of sales,
invest in technologically  advanced  manufacturing and production  processes and
exploit the favorable geographic locations of its plants. In pursuing its growth
strategy, the Company intends to focus particular attention on those rigid metal
and plastic container segments where it believes operating synergies are likely.

         Financing  Strategy.  In order to improve its  operating  and financing
flexibility,  the  Company  has been  active  in  refinancing  its  higher  cost
indebtedness with lower cost  indebtedness.  In 1995, the Company entered into a
new credit facility in connection with the AN Can  acquisition.  With borrowings
of $200 million  thereunder,  Holdings  repurchased and redeemed an aggregate of
$204.1 million principal amount of Holdings' 13-1/4% Senior Discount  Debentures
due 2002 (the  "Discount  Debentures"),  which  will  result in $9.9  million of
annual cash interest  savings and $18.3 million of current cash tax savings as a
result of the  deduction by the Company of the accreted  interest  amount on the
retired Discount Debentures. In July 1996, Holdings completed a private offering
(the  "Private  Offering")  of the Old  Preferred  Stock,  for  aggregate  gross
proceeds  of $50.0  million.  A portion  of the net  proceeds  from the  Private
Offering  (approximately  $35.8  million)  was used by Holdings to purchase  its
Class B Common Stock,  par value $.01 per share (the "Holdings  Class B Stock"),
held by Mellon  Bank N.A.  ("Mellon"),  as trustee  for First  Plaza Group Trust
("First  Plaza"),  at a lower  cost than the cost at which  Holdings  could have
purchased such shares in the future. The remaining net proceeds from the Private
Offering  will be used to redeem  $12.0  million  principal  amount of  Discount
Debentures on August 26, 1996. As a result of this redemption,  the Company will
realize  additional  annual cash  interest  expense  savings of $1.6 million and
current tax benefits of $1.2 million. See "Management's  Discussion and Analysis
of  Financial  Condition  and  Results  of  Operations--Capital   Resources  and
Liquidity."


                                       -8-

<PAGE>



                               The Exchange Offer


The Exchange Offer................     Holdings  is  offering  to  exchange  one
                                       share  of New  Preferred  Stock  for each
                                       share  of Old  Preferred  Stock  that  is
                                       properly  tendered  and  accepted  in the
                                       Exchange  Offer.  Holdings will issue the
                                       New Preferred  Stock on or promptly after
                                       the  Expiration  Date.  There are  50,000
                                       shares    of    Old    Preferred    Stock
                                       outstanding. See "The Exchange Offer."

Resale of New Preferred Stock.....     Based on an  interpretation  by the staff
                                       of the  Commission set forth in no-action
                                       letters    issued   to   third   parties,
                                       including    "Exxon   Capital    Holdings
                                       Corporation"  (available  May 13,  1988),
                                       "Morgan   Stanley  &  Co.   Incorporated"
                                       (available  June  5,  1991),   "Mary  Kay
                                       Cosmetics,   Inc."   (available  June  5,
                                       1991), "Warnaco, Inc." (available October
                                       11,   1991)  and  "K-III   Communications
                                       Corp."  (available  May  14,  1993),  the
                                       Company   believes  that  shares  of  New
                                       Preferred  Stock  issued  pursuant to the
                                       Exchange  Offer in exchange for shares of
                                       Old  Preferred  Stock may be offered  for
                                       resale,  resold and otherwise transferred
                                       by any  holder  thereof  (other  than any
                                       such holder  which is an  "affiliate"  of
                                       the  Company  within the  meaning of Rule
                                       405 under  the  Securities  Act)  without
                                       compliance  with  the   registration  and
                                       prospectus  delivery  provisions  of  the
                                       Securities Act, provided that such shares
                                       of New  Preferred  Stock are  acquired in
                                       the ordinary  course of such  holder's or
                                       any other such person's business and that
                                       such  holder or any other such person has
                                       no arrangement or understanding  with any
                                       person to participate in the distribution
                                       of such  shares of New  Preferred  Stock.
                                       Under   no    circumstances    may   this
                                       Prospectus be used for an offer to resell
                                       or  other  retransfer  of  shares  of New
                                       Preferred  Stock.  In the event  that the
                                       Company's  belief is inaccurate,  holders
                                       of  shares  of New  Preferred  Stock  who
                                       transfer shares of New Preferred Stock in
                                       violation  of  the  prospectus   delivery
                                       provisions  of  the  Securities  Act  and
                                       without an  exemption  from  registration
                                       thereunder     may    incur     liability
                                       thereunder.  The Company  does not assume
                                       or   indemnify   holders   against   such
                                       liability.  The  Exchange  Offer  is  not
                                       being made to, nor will  Holdings  accept
                                       surrenders for exchange from,  holders of
                                       shares of Old Preferred  Stock (i) in any
                                       jurisdiction  in which the Exchange Offer
                                       or the


                                       -9-

<PAGE>




                                       acceptance   thereof   would  not  be  in
                                       compliance  with the  securities  or blue
                                       sky laws of such  jurisdiction or (ii) if
                                       any  holder  is  engaged  or  intends  to
                                       engage  in  a  distribution  of  the  New
                                       Preferred Stock. Each  broker-dealer that
                                       receives  shares of New  Preferred  Stock
                                       for  its  own  account  in  exchange  for
                                       shares of Old Preferred Stock, where such
                                       shares  of  Old   Preferred   Stock  were
                                       acquired  by  such   broker-dealer  as  a
                                       result  of  market-making  activities  or
                                       other    trading     activities,     must
                                       acknowledge   that  it  will   deliver  a
                                       prospectus in connection  with any resale
                                       of such  shares of New  Preferred  Stock.
                                       The  Company  has not  entered  into  any
                                       arrangement  or  understanding  with  any
                                       person to  distribute  the  shares of New
                                       Preferred  Stock  to be  received  in the
                                       Exchange    Offer.     See    "Plan    of
                                       Distribution."

Expiration  Date..................     The  Exchange  Offer will  expire at 5:00
                                       p.m.,    New   York   City    time,    on
                                       ______________,  1996 unless extended, in
                                       which  case  the term  "Expiration  Date"
                                       shall  mean the  latest  date and time to
                                       which  the  Exchange  Offer is  extended.
                                       Holdings will accept for exchange any and
                                       all  Old   Preferred   Stock   which  are
                                       properly  tendered in the Exchange  Offer
                                       prior to 5:00  p.m.,  New York City time,
                                       on the Expiration Date. The shares of New
                                       Preferred  Stock  issued  pursuant to the
                                       Exchange  Offer will be  delivered  on or
                                       promptly after the Expiration Date.

Conditions to the Exchange Offer..     The Company may  terminate  the  Exchange
                                       Offer if it  determines  that its ability
                                       to proceed with the Exchange  Offer could
                                       be  materially  impaired due to any legal
                                       or  governmental  action,  any  new  law,
                                       statute,   rule   or   regulation,    any
                                       interpretation   by  the   staff  of  the
                                       Commission of any existing law,  statute,
                                       rule  or  regulation  or the  failure  to
                                       obtain   any   necessary   approvals   of
                                       governmental   agencies   or  holders  of
                                       shares  of  Old  Preferred   Stock.   The
                                       Company   does  not  expect  any  of  the
                                       foregoing  conditions to occur,  although
                                       there  can  be  no  assurance  that  such
                                       conditions will not occur.

Procedures  for  Tendering
Old Preferred Stock...............     Each  holder  of  Old   Preferred   Stock
                                       wishing to  participate  in the  Exchange
                                       Offer  must  complete,  sign and date the
                                       Letter  of  Transmittal,  or a  facsimile
                                       thereof,    in   accordance    with   the
                                       instructions    contained    herein   and
                                       therein,  and mail or  otherwise  deliver
                                       such  Letter  of  Transmittal,   or  such
                                       facsimile,


                                      -10-

<PAGE>




                                       together  with such Old  Preferred  Stock
                                       and any other required  documentation  to
                                       Fleet National Bank as transfer agent for
                                       the   Preferred   Stock  (the   "Transfer
                                       Agent") at the address set forth  herein.
                                       By executing  the Letter of  Transmittal,
                                       each  holder will  represent  to Holdings
                                       that,   among  other   things,   the  New
                                       Preferred Stock acquired  pursuant to the
                                       Exchange  Offer is being  obtained in the
                                       ordinary course of business of the person
                                       receiving   such  New  Preferred   Stock,
                                       whether   or  not  such   person  has  an
                                       arrangement  or  understanding  with  any
                                       person to participate in the distribution
                                       of such  New  Preferred  Stock,  and that
                                       neither  the  holder  nor any such  other
                                       person is an  "affiliate,"  as defined in
                                       Rule 405 under the Securities Act, of the
                                       Company.

Special Procedures for
Beneficial Owners.................     Any beneficial  owner whose Old Preferred
                                       Stock  is  registered  in the  name  of a
                                       broker,  dealer,  commercial  bank, trust
                                       company or other  nominee  and who wishes
                                       to tender such Old Preferred Stock in the
                                       Exchange   Offer   should   contact  such
                                       registered  holder  promptly and instruct
                                       such registered holder to tender such Old
                                       Preferred   Stock   on  such   beneficial
                                       owner's behalf.  If such beneficial owner
                                       wishes to tender such Old Preferred Stock
                                       on such  owner's own  behalf,  such owner
                                       must,  prior to completing  and executing
                                       the Letter of Transmittal  and delivering
                                       its  Old  Preferred  Stock,  either  make
                                       appropriate   arrangements   to  register
                                       ownership of the Old  Preferred  Stock in
                                       such  owner's  name or obtain a  properly
                                       completed  bond power from the registered
                                       holder.   The   transfer  of   registered
                                       ownership may take  considerable time and
                                       may not be able to be completed  prior to
                                       the Expiration Date.

Guaranteed Delivery Procedures....     Holders of Old  Preferred  Stock who wish
                                       to tender their Old  Preferred  Stock and
                                       whose   Old   Preferred   Stock   is  not
                                       immediately   available   or  who  cannot
                                       deliver their Old Preferred  Stock or the
                                       Letter  of  Transmittal  to the  Transfer
                                       Agent prior to the Expiration  Date, must
                                       tender   their   Old   Preferred    Stock
                                       according  to  the  guaranteed   delivery
                                       procedures  set  forth  in "The  Exchange
                                       Offer-- Guaranteed Delivery Procedures."

Withdrawal Rights.................     Tenders  of Old  Preferred  Stock  may be
                                       withdrawn at any time prior to 5:00 p.m.,
                                       New York  City  time,  on the  Expiration
                                       Date.


                                      -11-

<PAGE>



Certain Federal Income Tax
Considerations....................     For  a  discussion  of  certain   federal
                                       income tax considerations relating to the
                                       exchange of the New  Preferred  Stock for
                                       the Old Preferred  Stock,  as well as the
                                       ownership of the New Preferred Stock and,
                                       if applicable,  the Exchange  Debentures,
                                       see "Certain United States Federal Income
                                       Tax Considerations."

Transfer Agent....................     Fleet National Bank is the Transfer Agent
                                       for the  Exchange  Offer.  Its  telephone
                                       number is (401) 278- 3760. The address of
                                       the  Transfer  Agent  is as set  forth in
                                       "The Exchange Offer--Transfer Agent."

                             The New Preferred Stock

Securities Offered................     50,000   shares   of   New   Exchangeable
                                       Preferred Stock.

Dividends.........................     Dividends  are  cumulative at 13-1/4% per
                                       annum, and are payable  quarterly in cash
                                       or,  on or prior to July 15,  2000 at the
                                       sole option of  Holdings,  in  additional
                                       shares of New Preferred Stock, on January
                                       15,  April 15,  July 15 and  October  15,
                                       commencing October 15, 1996. Dividends on
                                       the New  Preferred  Stock will accrue and
                                       be  cumulative  from the date of issuance
                                       thereof.   See  "Certain   United  States
                                       Federal Income Tax Considerations." If by
                                       July 22, 1997 the New Preferred Stock has
                                       not   been    exchanged    for   Exchange
                                       Debentures,  the dividend rate on the New
                                       Preferred Stock will increase by 0.5% per
                                       annum  to   13-3/4%   per  annum  of  the
                                       liquidation  preference  per share of New
                                       Preferred   Stock  until  such   exchange
                                       occurs.

Liquidation Preference............     $1,000 per share, plus accrued and unpaid
                                       dividends.

Voting............................     Holders of the New  Preferred  Stock will
                                       have no voting  rights except as provided
                                       by  law  and  as  provided  in  Holdings'
                                       Restated   Certificate  of  Incorporation
                                       (the "Certificate of  Incorporation")  or
                                       in the Certificate of Designation. In the
                                       event  that  dividends  are not  paid for
                                       four consecutive quarters or upon certain
                                       other events (including failure to comply
                                       with  covenants  and  failure  to pay the
                                       mandatory  redemption  price  when  due),
                                       then the number of directors constituting
                                       Holdings'  Board  of  Directors  will  be
                                       adjusted  to permit  the  holders  of the
                                       majority   of   the   then    outstanding
                                       Preferred Stock,  voting  separately as a
                                       class, to elect the number of


                                      -12-

<PAGE>



                                       directors that is equal to the greater of
                                       (i)  one  and  (ii)  the   whole   number
                                       obtained  (rounding  down to the  nearest
                                       whole number) by (a)  multiplying  1/6 by
                                       the  number of  directors  then in office
                                       and (b) adding one.  The  Certificate  of
                                       Incorporation  provides  that  even  if a
                                       majority  of the  directors  of  Holdings
                                       vote in favor of an action, the directors
                                       elected by either of the Holdings Class A
                                       Stock   (as   defined   in    "Securities
                                       Ownership  of Certain  Beneficial  Owners
                                       and Management--Certain Beneficial Owners
                                       of  Holdings'   Capital  Stock")  or  the
                                       Holdings  Class B Stock  could block such
                                       action. See "Description of New Preferred
                                       Stock--Voting Rights."

Mandatory
Redemption........................     Holdings  is  required  to redeem the New
                                       Preferred Stock on July 15, 2006 (subject
                                       to  the  legal   availability   of  funds
                                       therefor) at a redemption  price equal to
                                       the liquidation preference,  plus accrued
                                       and unpaid  dividends  to the  redemption
                                       date. See  "Description  of New Preferred
                                       Stock--Mandatory Redemption."

Optional Redemption...............     On  or  after  July  15,  2000,  the  New
                                       Preferred  Stock  is  redeemable,  at the
                                       option of Holdings,  in whole or in part,
                                       at  the   redemption   prices  set  forth
                                       herein, plus accrued and unpaid dividends
                                       to the redemption  date. In addition,  at
                                       any  time,  or from  time to time,  on or
                                       prior to July 15, 2000,  Holdings may, at
                                       its option, redeem all (but not less than
                                       all)  of  the   outstanding   shares   of
                                       Preferred  Stock  at a  redemption  price
                                       equal   to   110%   of  the   liquidation
                                       preference  thereof,   plus  accrued  and
                                       unpaid  dividends to the redemption date,
                                       with the proceeds of one or more sales of
                                       common  stock.  See  "Description  of New
                                       Preferred Stock--Optional Redemption."

Ranking...........................     The Preferred  Stock will rank (i) senior
                                       to all common  stock of  Holdings  and to
                                       all  other   capital  stock  of  Holdings
                                       unless the terms of such stock  expressly
                                       provide  that it ranks  senior to or on a
                                       parity with the Preferred Stock;  (ii) on
                                       a  parity  with  any  capital   stock  of
                                       Holdings  the  terms of  which  expressly
                                       provide  that  it will  rank on a  parity
                                       with  the  Preferred   Stock;  and  (iii)
                                       junior to all  capital  stock of Holdings
                                       the terms of which expressly provide that
                                       such  stock  will  rank   senior  to  the
                                       Preferred  Stock.  As of the date of this
                                       Prospectus,


                                      -13-

<PAGE>



                                       all outstanding capital stock of Holdings
                                       ranks junior to the Preferred  Stock. See
                                       "Description     of     New     Preferred
                                       Stock--Ranking."

Optional Exchange
Feature...........................     The Preferred Stock is exchangeable  into
                                       Exchange  Debentures  at any  time at the
                                       option of  Holdings,  in whole but not in
                                       part,  subject to (i) such exchange being
                                       permitted  under  Holdings'  and Silgan's
                                       instruments   and  agreements   governing
                                       their indebtedness,  including the Silgan
                                       Credit  Agreement  (as  defined  in "Risk
                                       Factors--High  Leverage;   Deficiency  in
                                       Stockholders'  Equity")  and the Discount
                                       Debentures Indenture (as defined in "Risk
                                       Factors--Ability  of Holdings to Pay Cash
                                       Dividends and Cash  Interest"),  and (ii)
                                       the conditions  therefor described in the
                                       Certificate    of    Designation    being
                                       satisfied.   See   "Description   of  New
                                       Preferred     Stock--    Exchange"    and
                                       "Description of Exchange Debentures."

Certain
Covenants.........................     The  Certificate of Designation  contains
                                       certain  covenants  which,   among  other
                                       things,  will  restrict  the  ability  of
                                       Holdings and its Restricted  Subsidiaries
                                       (as  defined  under  "Description  of New
                                       Preferred Stock--Certain Definitions") to
                                       incur  additional  indebtedness and issue
                                       preferred  stock;  pay  dividends or make
                                       distributions in respect of their capital
                                       stock;  purchase,   redeem  or  otherwise
                                       acquire  for  value   shares  of  capital
                                       stock;  make any  voluntary  or  optional
                                       principal   payments  or   voluntary   or
                                       optional     redemption,      repurchase,
                                       defeasance   or  other   acquisition   or
                                       retirement  for  value of any  securities
                                       junior to the New Preferred  Stock;  make
                                       investments    in   any    affiliate   or
                                       Unrestricted Subsidiary (as defined under
                                       "Description     of     New     Preferred
                                       Stock--Certain Definitions") of Holdings;
                                       enter into transactions with shareholders
                                       or affiliates; create restrictions on the
                                       ability  of  Restricted  Subsidiaries  of
                                       Holdings to make certain payments;  issue
                                       or sell stock of Restricted Subsidiaries;
                                       engage in sales of assets;  and engage in
                                       mergers    or     consolidations.     See
                                       "Description     of     New     Preferred
                                       Stock--Certain Covenants."

Change of Control.................     Upon a Change of Control  (as  defined in
                                       "Description     of     New     Preferred
                                       Stock--Certain Definitions"), Holdings is
                                       required to make an offer to purchase the
                                       shares of Preferred Stock at a


                                      -14-

<PAGE>




                                       purchase  price  equal  to 101% of  their
                                       liquidation preference,  plus accrued and
                                       unpaid dividends to the date of purchase.
                                       See   "Description   of   New   Preferred
                                       Stock--Change of Control."

                            The Exchange Debentures

Exchange Debentures...............     Subordinated Debentures due July 15, 2006
                                       in an aggregate principal amount equal to
                                       the aggregate liquidation  preference of,
                                       and accrued but unpaid  dividends on, the
                                       Preferred   Stock   outstanding   on  the
                                       Exchange Date (as defined in "Description
                                       of New Preferred Stock--Exchange").

Interest;
Interest Payment Dates............     Each   Exchange   Debenture   will   bear
                                       interest at the  dividend  rate in effect
                                       with respect to the New  Preferred  Stock
                                       on the date the Exchange  Debentures  are
                                       issued from the Exchange Date or from the
                                       most  recent  interest  payment  date  to
                                       which  interest has been paid or provided
                                       for.  Interest will be payable on January
                                       15 and July 15 of each  year,  commencing
                                       with  the  first  of such  dates to occur
                                       after the Exchange  Date.  On or prior to
                                       July 15, 2000,  Holdings may pay interest
                                       on the  Exchange  Debentures  by  issuing
                                       additional Exchange Debentures.

Optional Redemption...............     On or after July 15,  2000,  the Exchange
                                       Debentures  will  be  redeemable,  at the
                                       option of Holdings,  in whole or in part,
                                       at  the   redemption   prices  set  forth
                                       herein,  plus accrued and unpaid interest
                                       to the redemption  date. In addition,  at
                                       any  time,  or from  time to time,  on or
                                       prior to July 15, 2000,  Holdings may, at
                                       its option, redeem all (but not less than
                                       all) outstanding Exchange Debentures at a
                                       redemption  price  equal  to  110% of the
                                       principal  amount  thereof,  plus accrued
                                       and  unpaid  interest  to the  redemption
                                       date,  with the  proceeds  of one or more
                                       sales of common stock.  See  "Description
                                       of     Exchange      Debentures--Optional
                                       Redemption."

Ranking...........................     The   Exchange    Debentures    will   be
                                       subordinated  indebtedness  of  Holdings,
                                       subordinated  to the prior  payment  when
                                       due of the principal of, and premium,  if
                                       any, and accrued and unpaid  interest on,
                                       all    existing    and   future    Senior
                                       Indebtedness  (as defined in "Description
                                       of Exchange Debentures--  Subordination")
                                       of Holdings (including indebtedness


                                      -15-

<PAGE>



                                       under the Silgan Credit Agreement and the
                                       Discount  Debentures).  In addition,  the
                                       Exchange  Debentures  will be effectively
                                       subordinated     to    all    liabilities
                                       (including  trade  payables) of Holdings'
                                       subsidiaries.  As of March 31, 1996, on a
                                       pro forma  basis after  giving  effect to
                                       the  Refinancing  (as defined in "Summary
                                       Historical   and  Pro   Forma   Financial
                                       Information"),  Holdings  would  have had
                                       $831.1  million  of  Senior  Indebtedness
                                       (which   includes   $646.2   million   of
                                       indebtedness  of  Holdings'  subsidiaries
                                       that  is   guaranteed   by  Holdings  and
                                       includes the 11-3/4% Notes (as defined in
                                       "Risk Factors--Ability of Holdings to Pay
                                       Cash Dividends and Cash Interest")  which
                                       would become Senior  Indebtedness  upon a
                                       Holdings    Merger    (as    defined   in
                                       "Description     of     New     Preferred
                                       Stock--Certain  Definitions")  or similar
                                       transaction)  and Holdings'  subsidiaries
                                       would  have  had   $1,056.0   million  of
                                       indebtedness and other liabilities.

Certain Covenants.................     The  Exchange  Debenture   Indenture  (as
                                       defined  in   "Description   of  Exchange
                                       Debentures")    will   contain    certain
                                       covenants which, among other things, will
                                       restrict  the ability of Holdings and its
                                       Restricted    Subsidiaries    to    incur
                                       additional indebtedness; pay dividends or
                                       make  distributions  in  respect of their
                                       capital  stock;   purchase,   redeem,  or
                                       otherwise  acquire  for  value  shares of
                                       their capital  stock;  make any voluntary
                                       or   optional   principal   payments   or
                                       voluntary    or   optional    redemption,
                                       repurchase,     defeasance    or    other
                                       acquisition  or  retirement  for value of
                                       any    Indebtedness    (as   defined   in
                                       "Description     of     New     Preferred
                                       Stock--Certain Definitions") subordinated
                                       to   the   Exchange   Debentures;    make
                                       investments    in   any    affiliate   or
                                       Unrestricted   Subsidiary   of  Holdings;
                                       enter into transactions with shareholders
                                       or affiliates; create restrictions on the
                                       ability  of  Restricted  Subsidiaries  of
                                       Holdings to make certain payments;  issue
                                       or sell stock of Restricted Subsidiaries;
                                       engage in sales of assets;  and engage in
                                       mergers    or     consolidations.     See
                                       "Description          of         Exchange
                                       Debentures--Covenants."

Registration
Requirements......................     The Exchange Debentures may not be issued
                                       unless such issuance is registered  under
                                       the  Securities  Act  or is  exempt  from
                                       registration.


                                      -16-

<PAGE>




Change of Control.................     Upon a Change of Control,  Holdings  will
                                       be  required to make an offer to purchase
                                       the  Exchange  Debentures  at a  purchase
                                       price  equal to 101% of  their  principal
                                       amount  on the  date  of  purchase,  plus
                                       accrued  and unpaid  interest to the date
                                       of purchase. See "Description of Exchange
                                       Debentures - - Covenants - - Change    of
                                       Control."


                                  Risk Factors

         For a  discussion  of certain  factors  that  should be  considered  in
evaluating an investment in the New Preferred Stock, see "Risk Factors."


                                      -17-

<PAGE>




             SUMMARY HISTORICAL AND PRO FORMA FINANCIAL INFORMATION

           The following summary historical and pro forma consolidated financial
information  of Holdings  were derived from,  and should be read in  conjunction
with, the historical financial statements and pro forma financial information of
Holdings, including the notes thereto, that appear elsewhere in this Prospectus.

         The summary  unaudited pro forma  operating data and other data for the
three  months  ended March 31, 1996 give effect to (i) the Private  Offering and
the use of the proceeds  therefrom  and (ii) the  incurrence  of $125 million of
additional B term loans in July 1996 and $17.4 million of working  capital loans
in June 1996 under the Silgan Credit Agreement, as recently amended in May 1996,
and the use of such  proceeds  to redeem a portion  of the  Discount  Debentures
(collectively, the "Refinancing"),  as if such events had occurred as of January
1, 1996.  Additionally,  the summary  unaudited  pro forma balance sheet data at
March 31, 1996 give effect to the  Refinancing  as if it had occurred as of such
date.

         The summary  unaudited pro forma  operating data and other data for the
fiscal year ended  December  31, 1995 give effect to (i) the  acquisition  of AN
Can, (ii) proceeds received under the Silgan Credit Agreement (which was entered
into on August 1, 1995 and provided Silgan with $225 million of A term loans and
$225  million of B terms  loans and  provided  Containers  and  Plastics  with a
commitment of $225 million for working capital loans) which were used to finance
the  acquisition  of AN Can,  repay in full  amounts  owing under the  Company's
previous credit  agreement and Silgan's  Senior Secured  Floating Rate Notes due
1997 (the "Secured  Notes"),  and repurchase  $61.7 million  principal amount at
maturity of Discount  Debentures,  (iii) the Private Offering and the use of the
proceeds  therefrom and (iv) the incurrence of $125 million of additional B term
loans in July 1996 and $17.4 million of working capital loans in June 1996 under
the Silgan Credit  Agreement and the use of such proceeds to redeem a portion of
the Discount Debentures, as if such events had occurred as of January 1, 1995.

         The summary unaudited pro forma consolidated  financial information for
the three months ended March 31, 1996 and for the fiscal year ended December 31,
1995 assume the Refinancing  occurred at the beginning of the periods presented.
The amount  necessary  to  purchase  the  Holdings  Class B Stock held by Mellon
increased over time.  Because the  Refinancing did not occur at the beginning of
the periods presented and because the Discount Debentures accreted in value, the
aggregate  principal  amount of the Discount  Debentures  outstanding  after the
Refinancing  will  be  greater  than  the  aggregate  principal  amount  used to
calculate interest expense in the pro forma consolidated  financial information.
Upon the  completion  of the  Refinancing,  there  will be  approximately  $59.0
million   aggregate   principal  amount  of  Discount   Debentures  that  remain
outstanding. As a result, actual interest expense of the Company will be greater
than the  interest  expense  reflected in the pro forma  consolidated  financial
information.

         The  unaudited  pro forma  financial  information  does not  purport to
represent what the Company's  financial  position or results of operations would
actually  have been if such  events had in fact  occurred as of such dates or at
the beginning of the periods  presented,  or to project the Company's  financial
position or results of operations  for any future date or period.  The unaudited
pro forma  adjustments  are based upon  available  information  and upon certain
assumptions  that  Holdings  believes are  reasonable.  The  unaudited pro forma
financial data and  accompanying  notes should be read in  conjunction  with the
unaudited  pro forma  condensed  statements  of  operations  and the  historical
financial information of Holdings,  including notes thereto,  included elsewhere
in this Prospectus.


                                      -18-

<PAGE>




<TABLE>
<CAPTION>
             SUMMARY HISTORICAL AND PRO FORMA FINANCIAL INFORMATION



                                                                                 Three Months ended March 31,
                                                                                 ----------------------------
                                                                          Pro Forma
                                                                            1996(a)            1996              1995
                                                                            ----              ------            -----
                                                                                      (Dollars in thousands)
                                                                                           (Unaudited)
Operating Data:
<S>                                                                        <C>              <C>               <C>
Net sales............................................................      $279,860         $279,860          $203,264
Cost of goods sold...................................................       243,314          243,314           174,265
                                                                            -------          -------           -------
Gross profit.........................................................        36,546           36,546            28,999
Selling, general and administrative expenses.........................        12,830           12,830            10,168
                                                                           --------          -------           -------
Income from operations...............................................        23,716           23,716            18,831
Interest expense and other related financing costs...................        20,556           22,573            17,251
                                                                          ---------          -------           -------
Income before income taxes...........................................         3,160            1,143             1,580
Income tax provision.................................................           900            1,000             3,000
                                                                          ---------        ---------          --------
Net income (loss)(b).................................................         2,260              143            (1,420)
Preferred stock dividend requirement.................................         1,656             --                --
                                                                           --------      -----------          --------
Net income (loss) applicable to common
    stockholders.....................................................     $     604       $      143        $   (1,420)
                                                                          =========       ==========        ==========

Ratio of earnings to fixed charges and preferred
    stock dividends(c)...............................................          1.06             1.05              1.09

Balance Sheet Data (at end of period):
Fixed assets.........................................................      $491,177         $491,177          $251,832
Total assets.........................................................       942,332          942,754           534,489
Total long-term debt.................................................       723,303          757,501           518,280
Cumulative exchangeable redeemable preferred
    stock of Holdings ($50 million liquidation value)................        50,000             --                --
Deficiency in stockholders' equity...................................      (215,797)        (179,661)         (159,418)

Other Data:
EBDITA(d)............................................................      $ 40,102         $ 40,102         $  28,033
EBDITA as a percentage of net sales..................................         14.3%            14.3%             13.8%
Capital expenditures.................................................        18,558           18,558             8,359
Depreciation and amortization(e).....................................        15,439           15,439             8,779



                                                                                                    (footnotes follow)
</TABLE>


                                      -19-

<PAGE>



<TABLE>
<CAPTION>
             SUMMARY HISTORICAL AND PRO FORMA FINANCIAL INFORMATION


                                                                        Year Ended December 31,
                                                                        -----------------------
                                           Pro Forma
                                            1995(a)        1995(f)       1994(g)      1993(g)         1992         1991(h)
                                            -------        -------       -------      -------         ----         -------
                                                                        (Dollars in thousands)
Operating Data:
<S>                                        <C>           <C>             <C>          <C>            <C>           <C>
Net sales..............................    $1,404,382    $1,101,905      $861,374     $645,468       $630,039      $678,211
Cost of goods sold.....................     1,234,862       970,491       748,290      571,174        554,972       605,185
                                            ---------     ---------       -------      -------        -------       -------
Gross profit...........................       169,520       131,414       113,084       74,294         75,067        73,026
Selling, general and administrative
    expenses...........................        57,360        46,848        37,997       32,495         32,809        33,733
Reduction in carrying value of assets(i)       14,745        14,745        16,729        --             --            --
                                           ----------       -------      --------   ----------       --------        ------
Income from operations.................        97,415        69,821        58,358       41,799         42,258        39,293
Interest expense and other related
    financing costs....................        77,925        80,710        65,789       54,265         57,091        55,996
Minority interest expense..............         --            --            --           --             2,745         3,889
                                         ------------     ---------     ---------   ----------       --------      --------
Income (loss) before income taxes......        19,490       (10,889)       (7,431)     (12,466)       (17,578)      (20,592)
Income tax provision...................         9,973         5,100         5,600        1,900          2,200         --
                                           ----------     ---------      --------     --------        -------       -------
Income (loss) before extraordinary
    charges and cumulative effect of
    changes in accounting principles...         9,517       (15,989)      (13,031)     (14,366)       (19,778)      (20,592)
                                            ----------   ----------      --------     --------        -------      --------
Extraordinary charges relating to early
    extinguishment of debt(b)..........         --           (5,817)        --          (1,341)       (23,597)        --
Cumulative effect of changes in
    accounting principles(j)...........         --            --            --          (6,276)          --           --
                                           ----------    ----------     ---------     --------        -------       -------
Net income (loss)......................         9,517       (21,806)      (13,031)     (21,983)       (43,375)      (20,592)
Preferred stock dividend requirement...         6,962         --            --           --             --            --
                                            ---------    ----------     ---------   ----------         ------        ------
Net income (loss) applicable to common
    stockholders.......................    $    2,555    $  (21,806)     $(13,031)    $(21,983)      $(43,375)     $(20,592)
                                           ==========    ==========      ========     ========       ========      ========
Deficiency of earnings available to cover
    fixed charges and preferred
    stock dividends(c).................    $    --       $   10,889      $  7,431     $ 12,466       $ 17,578      $ 20,592
Ratio of earnings to fixed charges and
    preferred stock dividends(c).......          1.14         --            --           --             --            --

Balance Sheet Data (at end of period):
Fixed assets...........................         --       $  487,301      $251,810     $290,395       $223,879      $230,501
Total assets...........................         --          900,046       504,292      497,633        389,035       390,693
Total long-term debt...................         --          750,873       510,763      505,718        383,232       315,461
Redeemable preferred stock of Silgan
    (minority interest of Holdings)....         --            --            --           --             --           27,878
Deficiency in stockholders' equity.....         --         (179,804)     (157,998)    (144,967)      (137,984)      (94,609)

Other Data:
EBDITA(d)..............................    $  173,314    $  132,428      $114,489     $ 76,095       $ 74,012      $ 72,141
EBDITA as a percentage of net sales....         12.3%         12.0%         13.3%        11.8%          11.7%         10.6%
Capital expenditures...................    $   54,890    $   51,897      $ 29,184     $ 42,480       $ 23,447      $ 21,834
Depreciation and amortization(e).......    $   57,932    $   45,388      $ 37,187     $ 33,818       $ 31,754      $ 32,848
Number of employees (at end of
    period)(k).........................         5,110         5,110         4,000        3,330          3,340         3,560



                                                                                                         (footnotes follow)
</TABLE>


                                      -20-

<PAGE>

         Notes to Summary Historical and Pro Forma Financial Information

(a)      For a detailed  presentation  of the pro forma results of operations of
         the  Company  for the three  months  ended  March 31, 1996 and the year
         ended  December  31,  1995,  see  the  unaudited  pro  forma  condensed
         statements  of  operations,   including  the  notes  thereto,  included
         elsewhere in this  Prospectus.  For purposes of the pro forma financial
         information for the year ended December 31, 1995, balance sheet data is
         not included.

(b)      The pro forma  consolidated  operating  data for the three months ended
         March 31, 1996 and the year ended  December  31, 1995 do not include an
         extraordinary  charge, net of tax, that the Company expects to incur in
         the  third  quarter  of 1996  of $1.7  million  for  the  write-off  of
         unamortized deferred financing costs related to the early redemption of
         the Discount Debentures.  See  "Capitalization."  In addition,  the pro
         forma consolidated  operating data for the year ended December 31, 1995
         does not include the  historical  extraordinary  charge,  net of taxes,
         incurred as a result of the early extinguishment of amounts owing under
         the Company's debt facilities.

(c)      For  purposes of computing  the ratio of earnings to fixed  charges and
         preferred stock  dividends and the deficiency of earnings  available to
         cover fixed charges and preferred stock dividends,  earnings consist of
         income  (loss)  before  income  taxes  plus  fixed  charges,  excluding
         capitalized  interest,  and fixed charges consist of interest,  whether
         expensed or capitalized,  minority  interest  expense,  amortization of
         debt  expense  and  discount or premium  relating to any  indebtedness,
         whether expensed or capitalized, such portion of rental expense that is
         representative of the interest factor and preferred stock dividends.

(d)      "EBDITA" means  consolidated net income before  extraordinary  charges,
         cumulative  effect of changes in  accounting  principles  and preferred
         stock dividends plus, to the extent  reflected in the income  statement
         for the period for which  consolidated  net income is to be determined,
         without  duplication,  (i)  consolidated  interest  expense  (including
         minority interest expense), (ii) income tax expense, (iii) depreciation
         expense,   (iv)   amortization   expense,   (v)  expenses  relating  to
         postretirement  health  care costs which  amounted to $0.7  million and
         $0.2  million  for the three  months  ended  March  31,  1996 and 1995,
         respectively,  and $1.7 million,  $0.7 million and $0.5 million for the
         years  ended  December  31,  1995,  1994 and 1993,  respectively,  (vi)
         charges  relating to the vesting of benefits  under stock  appreciation
         rights  ("SARs")  of $0.2  million for each of the three  months  ended
         March 31, 1996 and 1995,  and $0.8 million and $1.5 million in 1995 and
         1994, respectively, and (vii) the reduction in carrying value of assets
         of $14.7  million  and $16.7  million  in 1995 and 1994,  respectively.
         EBDITA  is  being  presented  by the  Company  as a  supplement  to the
         discussion  of the  Company's  operating  income  and  cash  flow  from
         operations  analysis  because the Company believes that certain persons
         may find it to be useful in measuring  the  Company's  performance  and
         ability to service its debt.  EBDITA is not a substitute  for generally
         accepted accounting principles ("GAAP") operating and cash flow data.

(e)      Depreciation and amortization  excludes  amortization of debt financing
         costs.

(f)      On August 1, 1995, the Company acquired from ANC  substantially  all of
         the assets of ANC's Food Metal and  Specialty  business  for a purchase
         price of $362.0  million  (including  the purchase  from ANC of its St.
         Louis  facility in May 1996 for $13.2  million).  The  acquisition  was
         accounted for as a purchase  transaction  and the results of operations
         have been  included  with the  Company's  historical  results  from the
         acquisition date. See Note 3 to the Consolidated  Financial  Statements
         for the  year  ended  December  31,  1995  included  elsewhere  in this
         Prospectus.

(g)      On December 21, 1993, the Company acquired from Del Monte substantially
         all of the fixed assets and certain  working  capital of its  container
         manufacturing business. The acquisition was accounted for as a purchase
         transaction  and the results of operations  have been included with the
         Company's   historical   results  from  the   acquisition   date.   See
         "Business--Company  History." See Note 3 to the Consolidated  Financial
         Statements for the year ended  December 31, 1995 included  elsewhere in
         this Prospectus.


                                      -21-

<PAGE>






(h)      On November 15, 1991, the Company sold its  nonstrategic PET carbonated
         beverage  bottle  business.  For 1991,  sales  from the PET  carbonated
         beverage business were $33.4 million. See "Business--Company History."

(i)      Based upon a review of its depreciable  assets,  the Company determined
         that  certain  adjustments  were  necessary  to  properly  reflect  net
         realizable  values. In 1995, the Company recorded a write-down of $14.7
         million  for the excess of  carrying  value over  estimated  realizable
         value of  machinery  and  equipment  at existing  facilities  which had
         become underutilized due to excess capacity.  In 1994, charges of $16.7
         million were recorded  which  included  $2.6 million to write-down  the
         excess carrying value over estimated  realizable value of various plant
         facilities held for sale and $14.1 million for technologically obsolete
         and inoperable machinery and equipment.

(j)      During 1993,  the Company  adopted  Statement  of Financial  Accounting
         Standards  ("SFAS") No. 106,  "Employers  Accounting for Postretirement
         Benefits Other than  Pensions,"  SFAS No. 109,  "Accounting  for Income
         Taxes"  and SFAS No.  112,  "Employers  Accounting  for  Postemployment
         Benefits." The Company did not elect to restate prior years'  financial
         statements for any of these pronouncements.

(k)      The number of  employees at December  31, 1995  includes  approximately
         1,400 employees who joined the Company on August 1, 1995 as a result of
         the  acquisition  by  Containers  of AN Can. The number of employees at
         December  31, 1993  excludes  650  employees  who joined the Company on
         December 21, 1993 as a result of the  acquisition  by  Containers of DM
         Can.


                                      -22-

<PAGE>



                                  RISK FACTORS

         An investment in the New Preferred Stock offered hereby involves a high
degree of risk. The following risk factors,  together with the other information
set forth in this  Prospectus  and  appearing in the documents  incorporated  by
reference herein,  should be considered when evaluating an investment in the New
Preferred Stock.

High Leverage; Deficiency in Stockholders' Equity

         The Company is highly leveraged  primarily as a result of the financing
of the  acquisitions  of its metal and  plastic  container  businesses  and as a
result of the  issuance  by  Holdings in 1992 of its  Discount  Debentures.  See
"Business--Company  History."  Holdings has also  guaranteed the obligations and
liabilities of Silgan and its  subsidiaries  under the credit agreement dated as
of August 1, 1995 among  Silgan and  certain of its  subsidiaries,  the  lenders
named  therein (the  "Banks"),  Bankers  Trust  Company  ("Bankers  Trust"),  as
Administrative  Agent and  Co-Arranger,  and Bank of America  Illinois ("Bank of
America"),  as  Documentation  Agent and  Co-Arranger,  as amended  (the "Silgan
Credit Agreement"). See "Description of Certain Silgan Indebtedness--Description
of the Silgan Credit  Agreement."  At March 31, 1996, on a pro forma basis after
giving effect to the Refinancing  (assuming that the Refinancing  occurred as of
such  date),  Holdings  would  have had  approximately  $831.1  million of total
consolidated  indebtedness and $50 million liquidation value of Preferred Stock.
See  "Capitalization."  Also,  as of March 31,  1996,  Holdings'  deficiency  in
stockholders'  equity was $179.7  million and, on a pro forma basis after giving
effect to the Refinancing, would have been $215.8 million. See "Capitalization."
Additionally,  Holdings'  pro  forma  ratio of  earnings  to fixed  charges  and
preferred stock dividends for the three months ended March 31, 1996 and the year
ended December 31, 1995 were 1.06 and 1.14,  respectively.  A significant amount
of the Company's cash flow must be used to service the Company's debt and cannot
be used in the Company's  business.  Holdings'  high level of  indebtedness  and
deficiency  in  stockholders'  equity pose  substantial  risks to holders of the
Preferred Stock.

Ability of Holdings to Pay Cash Dividends and Cash Interest

         Cash  dividends on the Preferred  Stock (and cash interest  payments on
the Exchange Debentures,  if issued) are payable commencing on October 15, 2000.
The Silgan Credit Agreement  permits Silgan to pay cash dividends and to advance
funds to  Holdings  in order to enable  Holdings  to pay cash  dividends  on the
Preferred Stock or cash interest on the Exchange  Debentures,  if issued,  on or
after  the  earlier  of (i) the third  anniversary  of the  issuance  of the Old
Preferred  Stock and (ii) the  second  anniversary  of the  issuance  of the Old
Preferred  Stock if Holdings has  theretofore  consummated  a registered  public
offering  of its  common  stock,  in each case so long as no  default  under the
Silgan Credit  Agreement  then exists or would result  therefrom and the Company
meets an interest  coverage  ratio test under the Silgan Credit  Agreement.  See
"Description  of Certain Silgan  Indebtedness--Description  of the Silgan Credit
Agreement."

         In addition,  under the indenture in respect of the Discount Debentures
(the  "Discount  Debentures  Indenture"),  Holdings  is  permitted  to pay  cash
dividends on the Preferred  Stock only if amounts  determined in accordance with
the Discount  Debentures  Indenture are available  for such  payments.  On a pro
forma  basis  after  giving  effect to the  Refinancing,  as of March 31,  1996,
Holdings would not have had any amount  available under the Discount  Debentures
Indenture to pay cash dividends on the Preferred Stock. So long as Holdings does
not have any amount available to it under the Discount  Debentures  Indenture to
pay cash dividends,  Holdings will be prohibited  under the Discount  Debentures
Indenture  from paying cash  dividends on the  Preferred  Stock.  The ability of
Holdings to pay cash  dividends on the Preferred  Stock when required may depend
upon the ability of Holdings to refinance the remaining


                                      -23-

<PAGE>



Discount  Debentures.   On  a  pro  forma  basis  after  giving  effect  to  the
Refinancing,  there will be  approximately  $59.0  million  principal  amount of
Discount Debentures outstanding. There can be no assurance that Holdings will be
able to refinance  the  remaining  Discount  Debentures or that Holdings will be
permitted  to pay cash  dividends  on the  Preferred  Stock when  required.  The
Discount  Debentures  Indenture  does not limit payments of cash interest on the
Exchange Debentures.

         Under the  indenture  (the  "11-3/4%  Notes  Indenture")  in respect of
Silgan's  11-3/4%  Senior  Subordinated  Notes due 2002 (the  "11-3/4%  Notes"),
Silgan may pay cash  dividends to Holdings  (which would enable  Holdings to pay
cash dividends on the Preferred  Stock (subject to the matters  described in the
preceding  paragraph)  or cash  interest  on the  Exchange  Debentures)  only if
certain financial tests are met. On a pro forma basis after giving effect to the
Refinancing,  as of March 31, 1996, the 11-3/4% Notes  Indenture  would not have
permitted Silgan to pay cash dividends to Holdings to fund Holdings'  payment of
cash dividends (or interest) on the Preferred Stock (or, if issued, the Exchange
Debentures).  Accordingly,  so long as  Silgan  cannot  pay  cash  dividends  to
Holdings  under the terms of the 11-3/4%  Notes  Indenture,  Holdings may not be
able to pay  cash  dividends  on the  Preferred  Stock or cash  interest  on the
Exchange Debentures.  The ability of Silgan to pay cash dividends to Holdings to
enable Holdings to pay cash dividends on the Preferred Stock or cash interest on
the Exchange Debentures when required will depend upon the future performance of
Silgan  and its  subsidiaries  and may  depend  upon the  ability  of  Silgan to
refinance the remaining  11-3/4%  Notes.  There can be no assurance  that Silgan
will be able to refinance  the 11-3/4% Notes or that Silgan will be permitted to
pay cash  dividends to Holdings to enable  Holdings to pay cash dividends on the
Preferred  Stock or cash  interest on the  Exchange  Debentures  when  required.
Management  believes  that the cash  dividend or cash  interest  obligations  of
Holdings with respect to the Preferred Stock or Exchange  Debentures will be met
by Silgan  through cash  generated by  operations  or  borrowings or by Holdings
through  refinancings of its existing  indebtedness or additional debt or equity
financings. See "Management's Discussion and Analysis of Financial Condition and
Results of  Operations--Capital  Resources and  Liquidity" and  "Description  of
Certain Silgan Indebtedness."

         Under  Delaware  law,  dividends on capital stock may only be paid from
"surplus" or if there is no "surplus,"  from the  corporation's  net profits for
the then current or the  preceding  fiscal year.  The ability of Holdings to pay
cash dividends on the Preferred Stock will require the  availability of adequate
"surplus,"  which is defined as the  excess,  if any,  of  Holdings'  net assets
(total assets less total  liabilities) over its capital (generally the par value
of its issued capital  stock).  There can be no assurance that adequate  surplus
will be available to pay cash dividends on the Preferred  Stock or that, even if
such surplus is available,  Holdings will have  sufficient cash to pay dividends
on the Preferred Stock.

Ability of Silgan to Provide Financial Support to Holdings

         Holdings is not required to pay cash dividends on the Preferred  Stock,
or cash interest on the Exchange Debentures,  if issued, until October 15, 2000.
Since Holdings' only asset is its investment in Silgan,  its ability to pay cash
dividends on the Preferred  Stock and cash  interest on the Exchange  Debentures
may depend  upon its  receipt of funds paid by  dividend  or  otherwise  loaned,
advanced  or  transferred  by  Silgan to  Holdings.  While  Silgan  has no legal
obligation to make such funds  available,  it is expected that Silgan will do so
if it then has  sufficient  funds  available  for such purpose and if it is then
permitted to make such funds  available to Holdings  under its  instruments  and
agreements  governing its  indebtedness.  See "--Ability of Holdings to Pay Cash
Dividends and Cash Interest" above. If sufficient funds to pay such dividends or
interest are not  generated by the  operations  of Silgan and its  subsidiaries,
Holdings  or Silgan may seek to borrow or  otherwise  finance the amount of such
payments or refinance the Preferred Stock or the Exchange Debentures.  There can
be no assurance that Holdings or Silgan will


                                      -24-

<PAGE>



be able to borrow or otherwise  finance such payments or refinance the Preferred
Stock or the Exchange Debentures.

Holding Company Structure; Subordination

         Holdings is a holding company with no significant assets other than its
investment in Silgan.  The operations of Holdings are conducted through Silgan's
operating subsidiaries, Containers and Plastics, each of which is a wholly owned
subsidiary of Silgan. Therefore,  Holdings' ability to pay cash dividends on the
Preferred  Stock when cash  dividends  are  required  to be paid,  to redeem the
Preferred  Stock as required  and to pay  interest  on, and repay the  principal
amount at maturity of, the Exchange Debentures,  if issued, is largely dependent
upon the future  performance  and the cash flow of such operating  subsidiaries,
which  will be subject  to  prevailing  economic  conditions  and to  financial,
business and other factors (including the state of the economy and the financial
markets,  demand  for the  products  of the  Company,  costs  of raw  materials,
legislative and regulatory  changes and other factors beyond the control of such
operating  subsidiaries) affecting the business and operations of such operating
subsidiaries. Silgan and its subsidiaries are legally distinct from Holdings and
have no obligation,  contingent or otherwise, to pay amounts due with respect to
the Preferred  Stock or the Exchange  Debentures or to make funds  available for
such  payments.  Because  Silgan  and  its  subsidiaries  do not  guarantee  the
obligations  of Holdings under the Preferred  Stock or the Exchange  Debentures,
claims of holders  thereof  effectively  will be  subordinated  to the claims of
creditors of Silgan and its subsidiaries, including claims of the Banks pursuant
to the Silgan  Credit  Agreement,  which is  guaranteed  directly  by all of the
operating  subsidiaries  of Silgan,  claims of holders of the 11-3/4%  Notes and
claims of trade creditors,  except to the extent that Holdings may be a creditor
with recognized claims against Silgan or such  subsidiaries.  At March 31, 1996,
on a pro forma basis after giving effect to the  Refinancing  (assuming that the
Refinancing  occurred as of such date),  Silgan and its subsidiaries  would have
had $1,056.0 million of indebtedness and other liabilities.

         All existing and future liabilities of Holdings (including the Discount
Debentures)  will  generally have priority as to the assets of Holdings over the
claims of the holders of the Preferred  Stock. The Exchange  Debentures,  if and
when issued,  will be  subordinate  in right of payment to the prior  payment in
full of the  Discount  Debentures  and all  other  existing  and  future  Senior
Indebtedness  (including  Holdings'  guaranty of the Silgan  Credit  Agreement).
Consequently,  in the event of Holdings'  bankruptcy,  insolvency,  liquidation,
reorganization, dissolution or other winding up, or upon acceleration of certain
of Holdings' indebtedness,  the holders of Holdings' indebtedness (or holders of
Senior Indebtedness in the case of the Exchange Debentures,  including the Banks
and the holders of the Discount  Debentures) must be paid in full before holders
of the  Preferred  Stock or the Exchange  Debentures  may be paid.  Although the
Certificate of Designation and the Exchange  Debenture  Indenture impose certain
limitations  on  Holdings'  and its  subsidiaries'  ability to incur  additional
indebtedness,  Holdings and its  subsidiaries  are not prohibited from incurring
additional indebtedness (including Senior Indebtedness). See "Description of New
Preferred  Stock--Certain  Covenants" and "Description of Exchange  Debentures--
Covenants."  At March 31, 1996,  on a pro forma basis after giving effect to the
Refinancing  (assuming that the Refinancing occurred as of such date),  Holdings
would have had $1,108.1 million of total consolidated liabilities (excluding the
Preferred  Stock)  and  $831.1  million of Senior  Indebtedness  (including  the
11-3/4% Notes which would become Senior  Indebtedness  upon a Holdings Merger or
similar transaction).

         In the event  Holdings and Silgan are  combined  pursuant to a Holdings
Merger or any similar  transaction between Holdings and Silgan, all existing and
future  indebtedness of the resulting entity,  including  indebtedness under the
Silgan Credit  Agreement,  the 11-3/4% Notes and the Discount  Debentures,  will
generally have priority as to the assets of the resulting  entity over claims of
the holders


                                      -25-

<PAGE>



of the Preferred Stock and all Senior  Indebtedness would have priority over the
Exchange  Debentures.  As a  result,  in the  event  of the  resulting  entity's
bankruptcy,  insolvency,  liquidation,  reorganization,   dissolution  or  other
winding  up, or upon  acceleration  of  certain  indebtedness  of the  resulting
entity,  holders  of  indebtedness  (or Senior  Indebtedness  in the case of the
Exchange  Debentures) must be paid in full before holders of the Preferred Stock
or Exchange Debentures may be paid. A Holdings Merger or any similar transaction
between  Holdings and Silgan is not permitted under the Silgan Credit  Agreement
so long as any of the Discount Debentures are outstanding.

Ability of the Company to Incur Additional Indebtedness

         Although  the Silgan  Credit  Agreement  limits the  incurrence  by the
Company of additional indebtedness,  the 11-3/4% Notes, the Discount Debentures,
the Preferred Stock and, if issued, the Exchange  Debentures permit,  subject to
certain  limitations,  the  incurrence  by Holdings  and its  subsidiaries  of a
substantial  amount of  additional  indebtedness,  including  additional  Senior
Indebtedness  and other  indebtedness  that would be  effectively  senior to the
Preferred  Stock  and the  Exchange  Debentures.  The  Preferred  Stock  and the
Exchange   Debentures   also  permit  Silgan  and  its   subsidiaries  to  incur
indebtedness the holders of which would have priority as to the assets of Silgan
and its  subsidiaries  over  claims of  holders of the  Preferred  Stock and the
Exchange  Debentures,  if,  after  giving  effect  to  the  incurrence  of  such
indebtedness, Silgan's Interest Coverage Ratio (as defined under "Description of
the New Preferred  Stock--Certain  Definitions")  is at least 1.75 to 1. For the
twelve  month  period  ended March 31,  1996 on a pro forma  basis after  giving
effect to the Refinancing,  Silgan's Interest Coverage Ratio would have been 2.4
to 1. See  "Description of New Preferred Stock" and "Description of the Exchange
Debentures." The Company may make additional  acquisitions in the future and may
finance  such  acquisitions  with  additional  indebtedness,   including  Senior
Indebtedness,  as permitted under its  instruments and agreements  governing its
indebtedness.

Refinancing Risk

         Under  the  Silgan  Credit  Agreement,  Containers  and  Plastics  have
available to them up to $225  million of revolving  loans which may be borrowed,
repaid and  reborrowed  from time to time until December 31, 2000, on which date
all such  revolving  loans mature and are payable in full. As of March 31, 1996,
on a pro forma basis after giving effect to the  Refinancing  (assuming that the
Refinancing occurred as of such date), there were $219.5 million of A term loans
outstanding under the Silgan Credit Agreement, which A term loans are payable in
installments  through December 31, 2000, and there were $347.3 million of B term
loans  outstanding  under the Silgan  Credit  Agreement,  which B term loans are
payable in  installments  through March 15, 2002.  See  "Description  of Certain
Silgan Indebtedness-- Description of Silgan Credit Agreement." Additionally, the
11-3/4% Notes ($135 million) mature on June 15, 2002 and the Discount Debentures
that remain  outstanding  after the  Refinancing  (approximately  $59.0 million)
mature on December 15, 2002.

         The  Company  will  have  to  refinance  a  substantial  amount  of its
indebtedness  prior to December 31, 2000.  The  Company's  ability to do so will
depend  on,  among  other  things,  its  financial  condition  at the time,  the
restrictions in the instruments governing its indebtedness, including the Silgan
Credit  Agreement,   the  Discount  Debentures  Indenture,   the  11-3/4%  Notes
Indenture,  the  Preferred  Stock and, if  applicable,  the  Exchange  Debenture
Indenture, and other factors, including market conditions,  which are beyond the
control of the Company.  There can be no assurance that the Company will be able
to refinance  any of such  indebtedness,  and if the Company is unable to effect
such refinancings,  the Company's ability to make payments of cash dividends on,
or payments in respect of the mandatory  redemption  of, the Preferred  Stock or
cash  interest and  principal  payments on the Exchange  Debentures,  if issued,
would be adversely  affected.  In addition,  the Preferred Stock and, if issued,
the Exchange


                                      -26-

<PAGE>



Debentures,  permit the  Company  to incur a  substantial  amount of  additional
indebtedness,  which may mature and need to be refinanced prior to the mandatory
redemption  date for the  Preferred  Stock or the maturity  date of the Exchange
Debentures, if issued.

Restrictive Covenants under Financing Agreements

         In connection with the incurrence of their  indebtedness,  Holdings and
Silgan have entered into instruments and agreements  governing such indebtedness
(the  "Financing  Agreements"),  which  Financing  Agreements  contain  numerous
covenants,  including  financial and operating  covenants,  certain of which are
quite restrictive.  In particular,  certain financial covenants under the Silgan
Credit  Agreement become more restrictive over time in anticipation of scheduled
debt amortization and improved  operating  results.  Such covenants also affect,
and in many respects limit or prohibit,  among other things,  the ability of the
Company to incur additional  indebtedness,  create liens, sell assets, engage in
mergers and acquisitions,  make certain capital  expenditures and pay dividends.
For a  description  of such  covenants,  see  "Description  of Certain  Holdings
Indebtedness" and "Description of Certain Silgan Indebtedness."

         The  ability of the  Company to satisfy  such  covenants  and its other
obligations (including scheduled reductions of its indebtedness under the Silgan
Credit  Agreement  and its  obligations  under the 11-3/4%  Notes,  the Discount
Debentures, the Preferred Stock and, if issued, the Exchange Debentures) depends
upon,  among other things,  the future  financial  performance of Silgan and its
subsidiaries,  which will be subject to prevailing  economic  conditions  and to
financial,  business and other factors  (including  the state of the economy and
the  financial  markets,  demand for the products of the  Company,  costs of raw
materials,  legislative  and  regulatory  changes and other  factors  beyond the
control of the Company)  affecting the business and operations of Silgan and its
subsidiaries.

         The  factors  described  above  could  adversely  affect the  Company's
ability to meet its financial obligations,  including its obligations to holders
of the  Preferred  Stock or the Exchange  Debentures,  if issued.  These factors
could also limit the ability of the Company to take  advantage  of business  and
investment  opportunities and to effect financings and could otherwise  restrict
corporate activities.

         Management  believes  that the Company  will be able to comply with the
financial covenants and other restrictions in the Financing  Agreements and that
it will  have  sufficient  cash  flow  available  from  operations  to meet  its
obligations;  however,  there can be no assurance of such  compliance  or of the
availability of sufficient cash flow. If the Company anticipates that it will be
unable to comply with covenants in any Financing Agreement or that its cash flow
will be  insufficient  to meet its debt  service,  dividend and other  operating
needs,  the  Company  might be  required  to seek  amendments  or waivers to its
Financing Agreements,  refinance its debts or dispose of assets. There can be no
assurance that any such action could be effected on satisfactory  terms or would
be  permitted  under the terms of the  Financing  Agreements.  In the event of a
default  under  the  terms  of any of the  Financing  Agreements,  the  obligees
thereunder would be permitted to accelerate the maturity of such obligations and
cause  defaults under other  obligations of the Company.  Such defaults could be
expected to delay or preclude  payment of dividends on, or the redemption  price
of, the  Preferred  Stock and  interest  on, or the  principal  of, the Exchange
Debentures, if issued.

Supply Agreements with Customers

         The  Nestle  Supply  Agreements  and the DM  Supply  Agreement  provide
Containers with a potential  market for a substantial  portion of its can output
during  the  terms  of  these  agreements.  In  1995,  approximately  21% of the
Company's sales were to Nestle and approximately 15% of the Company's sales were
to Del Monte.  On a pro forma basis after giving effect to the acquisition of AN
Can in 1995,


                                      -27-

<PAGE>



approximately  17% and 11% of the Company's  sales would have been to Nestle and
Del Monte, respectively. See "Business--Sales and Marketing."

         Under the Nestle  Supply  Agreements  that were  extended  through 2001
(representing  approximately  70% of the  Company's  1995 unit sales to Nestle),
Nestle  has the  right  to  receive  competitive  bids  under  narrowly  limited
circumstances,  and  Containers  has the  right  to  match  any  such  bids.  If
Containers  matches a competitive  bid, it may result in reduced sales prices to
Nestle with respect to the cans that are the subject of such competitive bid. In
the event that  Containers  chooses not to match a competitive  bid,  Nestle may
purchase cans from the  competitive  bidder at the competitive bid price for the
term of the bid.  The Company  cannot  predict the effect,  if any, of such bids
upon its financial condition or results of operations.  The Company is currently
engaged in discussions  with Nestle  regarding the extension  beyond 2001 of the
term for a majority of the can requirements under these Nestle Supply Agreements
in return for certain  price  concessions  by the Company.  On a pro forma basis
after giving effect to the  acquisition of AN Can, such can  requirements  would
have   represented   approximately   6%  of  the  Company's   1995  sales.   See
"Business--Sales and Marketing."

         The term of the other Nestle Supply  Agreements  expires in August 1997
(representing approximately 30% of the Company's 1995 unit sales to Nestle). The
Company has commenced  discussions  with Nestle with respect to the continuation
beyond 1997 of the other Nestle Supply Agreements,  which would have represented
approximately  6% of the  Company's  sales in 1995 on a pro  forma  basis  after
giving effect to the acquisition of AN Can. Although the Company intends to make
every effort to extend these Nestle Supply  Agreements  on reasonable  terms and
conditions,  there can be no assurance that these Nestle Supply  Agreements will
be extended or that they will be extended on terms favorable to the Company. See
"Business--Sales and Marketing."

         Under the DM Supply  Agreement,  beginning  in December  1998 Del Monte
may, under certain  circumstances,  receive  proposals with terms more favorable
than  those  under the DM  Supply  Agreement  from  independent  commercial  can
manufacturers  for the supply of containers of a type and quality similar to the
metal containers that Containers  furnishes to Del Monte,  which proposals shall
be for the remainder of the term of the DM Supply  Agreement and for 100% of the
annual volume of containers at one or more of Del Monte's canneries.  Containers
has the  right to retain  the  business  subject  to its  meeting  the terms and
conditions  of such  competitive  proposal,  which  could  result in lower sales
prices to Del Monte with respect to the containers  that are the subject of such
competitive proposal. See "Business--Sales and Marketing."

         Although  the Nestle  Supply  Agreements  require  Nestle to purchase a
majority of its can  requirements  from the Company and the DM Supply  Agreement
requires Del Monte to purchase  substantially  all of its can requirements  from
the Company,  neither the Nestle Supply  Agreements nor the DM Supply  Agreement
requires the  purchase of minimum  amounts,  and should  Nestle's or Del Monte's
demand decrease,  the Company's  consolidated sales could decrease. In addition,
should  Nestle  terminate  any of the  Nestle  Supply  Agreements  or Del  Monte
terminate  the DM Supply  Agreement  because of  Containers'  inability  to meet
quality or other  requirements,  it is highly  unlikely  that the Company or its
subsidiaries  could  quickly  replace the amount of sales  represented  thereby.
Therefore,  it is  probable  that any such  termination  would  have a  material
adverse effect on the Company. See "Business--Sales and Marketing."


                                      -28-

<PAGE>



Potential Fraudulent Conveyance Liability

         Various laws enacted for the  protection  of creditors may apply to the
purchase by Holdings of the  Holdings  Class B Stock held by Mellon,  as trustee
for First  Plaza,  and the  incurrence  by  Holdings  of  indebtedness  from the
issuance of Exchange  Debentures,  if and when issued  (together,  the "Offering
Transactions").  If a court in a lawsuit by an unpaid creditor or representative
of creditors of Holdings,  such as a trustee in bankruptcy or Holdings as debtor
in  possession,  were to find that,  at the time of the  closing of the  Private
Offering or either Offering Transaction,  Holdings (i) was insolvent or rendered
insolvent  by reason of either or both of the  Offering  Transactions,  (ii) was
engaged  in a  business  or  transaction  for which the  assets  remaining  with
Holdings  constituted or constitute  unreasonably small capital,  (iii) intended
to, or believed  that it would,  incur  debts  beyond its ability to pay as such
debts matured or (iv) intended to hinder,  delay or defraud its creditors,  such
court  could,  under  state or  federal  fraudulent  conveyance  law,  avoid the
purchase by Holdings of the shares of Holdings  Class B Stock held by Mellon and
void the  Exchange  Debentures  and order all  payments  made by  Holdings  with
respect thereto be returned to it or to a fund for the benefit of its creditors.

         The measure of  insolvency  for  purposes of the  foregoing  would vary
depending upon the law of the jurisdiction being applied. Generally,  however, a
company would be considered  insolvent if the sum of such  company's  debts were
greater  than  all of such  company's  property  at a fair  valuation  or if the
present  saleable  value of the company's  assets were less than the amount that
would be required to pay its probable liability on its existing debts (including
contingent  liabilities)  as they  become  absolute  and  matured.  Accordingly,
Holdings  does not believe  that the fact that its  liabilities  exceed the book
value of its assets,  as reflected  on its balance  sheet (which is not based on
fair  saleable  value or fair  value),  would  be a  significant  factor  in any
fraudulent conveyance analysis.

         Holdings  believes that, on the date of this Prospectus and at the time
of each Offering  Transaction,  Holdings will not come within any of the clauses
(i) through (iv) above and that  therefore  each Offering  Transaction  will not
constitute  fraudulent  transfers.  These  beliefs  are  based  on  management's
analysis  of,  among  other  things,  internal  cash flow  projections  based on
Holdings' historical financial  information and historical valuations of certain
assets and liabilities of Holdings.  There can be no assurance,  however, that a
court passing on such questions would agree with Holdings' analysis.

Certain Federal Income Tax  Consequences  for Holders of New Preferred Stock and
Exchange Debentures and the Company

         Distributions  of  cash  or,  to  the  extent  of  their  issue  price,
distributions  of additional  shares of New Preferred Stock on the New Preferred
Stock will be treated as dividends taxable as ordinary income to holders thereof
to the extent of  Holdings'  current  and  accumulated  earnings  and profits as
determined  under  U.S.  federal  income  tax  principles.  If the  amount  of a
distribution  on  the  New  Preferred  Stock  exceeds   Holdings'   current  and
accumulated earnings and profits,  such distribution to the extent of the excess
will be treated as a  nontaxable  return of capital and will be applied  against
and reduce the  adjusted  tax basis of the New  Preferred  Stock in the hands of
each holder (but not below  zero),  thus  increasing  the amount of any gain (or
reducing  the amount of any loss)  which  would  otherwise  be  realized by such
holder upon the sale or other taxable  disposition of such New Preferred  Stock.
There can be no assurance  that for any  particular  taxable year  Holdings will
have current or accumulated earnings and profits.

         Upon a  redemption  of New  Preferred  Stock in exchange  for  Exchange
Debentures,  the holder will have capital  gain or loss equal to the  difference
between the issue price of the  Exchange  Debentures  received  and the holder's
adjusted basis in the New Preferred Stock redeemed, except to the extent all


                                      -29-

<PAGE>



or a portion  of the  Exchange  Debentures  received  is  treated  as a dividend
payment.  Because of Holdings'  option  through July 15, 2000 to pay interest on
the Exchange Debentures by issuing additional Exchange Debentures,  any Exchange
Debentures  issued  prior to that date will be treated as issued  with  original
issue  discount  ("OID") for U.S.  federal  income tax  purposes,  unless  under
special rules for interest  holidays the amount of OID is treated as de minimis.
Holders  would have to accrue all such OID into  income  over the entire term of
the Exchange  Debentures,  but would not treat the receipt of stated interest on
the Exchange Debentures as interest income for U.S. federal income tax purposes.

         An Exchange  Debenture may be subject to the rules for "applicable high
yield discount  obligations"  ("AHYDOS"),  in which case the Holdings' deduction
for OID on  such  Exchange  Debentures  will be  substantially  deferred,  and a
portion of such deduction may be disallowed.

         For a discussion  of these and other tax issues,  see  "Certain  United
States Federal Income Tax Considerations."

Competition

         The  manufacture  and sale of metal and  plastic  containers  is highly
competitive and many of the Company's  competitors  have  substantially  greater
financial resources than the Company. See "Business-- Competition."

Dependence on Key Personnel

         The success of the Company depends to a large extent on a number of key
employees,  and the  loss of the  services  provided  by them  could  materially
adversely affect the Company.  In particular,  the loss of the services provided
by R. Philip Silver, the Chairman of the Board and Co-Chief Executive Officer of
Holdings and Silgan, and D. Greg Horrigan,  the President and Co-Chief Executive
Officer of Holdings and Silgan,  could materially  adversely affect the Company.
However, the Company's operations are conducted through Containers and Plastics,
each of which has its own independent  management.  S&H, Inc. ("S&H"), a company
wholly  owned by Messrs.  Silver  and  Horrigan,  has agreed to provide  certain
general  management  and  administrative  services to each of Holdings,  Silgan,
Containers and Plastics  pursuant to management  services  agreements  which are
effective through June 1999. See "Certain Transactions--Management Agreements."

Other Management Interests

         In the future,  Messrs.  Silver and  Horrigan,  possibly  together with
Morgan Stanley & Co. Incorporated ("Morgan Stanley") or its affiliates, may form
additional corporations or partnerships or enter into other transactions for the
purpose of making other acquisitions.  In connection  therewith,  Messrs. Silver
and Horrigan may provide certain general management and administrative  services
to such corporations and partnerships.  Additionally,  circumstances could arise
in which the interests of Messrs.  Silver and Horrigan,  Morgan  Stanley and its
affiliates and such new  corporations  or  partnerships  could conflict with the
interests of the Company.

Certain Interests of Affiliates

         The Morgan Stanley Leveraged Equity Fund II, L.P. ("MSLEF II") owns 50%
of the outstanding voting common stock of Holdings. See "Securities Ownership of
Certain Beneficial Owners and Management--Certain Beneficial Owners of Holdings'
Capital  Stock."  The  general  partner of MSLEF II and Morgan  Stanley are both
wholly owned subsidiaries of Morgan Stanley Group Inc. ("MS Group"),


                                      -30-

<PAGE>



and two of the directors of Holdings and Silgan are officers of Morgan  Stanley.
As a result of these relationships, MS Group and its affiliates will continue to
have significant influence over the management policies and corporate affairs of
the Company.  Morgan Stanley also receives  compensation  for ongoing  financial
advice to the Company and its affiliates. See "Certain Transactions."

         Certain decisions  concerning the operations or financial  structure of
the Company may present  conflicts  of interest  between the owners of Holdings'
common stock and the holders of the Preferred Stock or the Exchange  Debentures.
For example, if the Company encounters financial  difficulties,  or is unable to
pay its debts as they mature,  the interests of the holders of Holdings'  common
stock might  conflict  with those of the holders of the  Preferred  Stock or the
Exchange Debentures. In addition, the holders of Holdings' common stock may have
an  interest  in  pursuing  acquisitions,   divestitures,  financings  or  other
transactions  that, in their  judgment,  could enhance their equity  investment,
even  though  such  transactions  might  involve  risks  to the  holders  of the
Preferred Stock or the Exchange Debentures.

Absence of Public Market

         The New  Preferred  Stock is, and the Exchange  Debentures,  if issued,
will be, a new  issue of  securities  for  which  there is  currently  no active
trading  market.  No assurance  can be given as to the  liquidity of, or trading
market for, the New Preferred  Stock. If the New Preferred Stock is traded after
its initial  issuance,  it may trade at a discount from its  liquidation  value,
depending  upon  the  liquidity  of such  securities,  the  market  for  similar
securities  and other factors,  including  general  economic  conditions and the
financial condition, performance of, and prospects for the Company.


                                      -31-

<PAGE>



                               THE EXCHANGE OFFER

Purpose and Effect of the Exchange Offer

         The Old Preferred  Stock was sold by Morgan Stanley & Co.  Incorporated
(the  "Placement  Agent") on July 22, 1996 to a limited number of  institutional
investors (the  "Purchasers").  In connection with the sale of the Old Preferred
Stock, the Company and the Placement Agent entered into the Registration  Rights
Agreement,  dated July 22, 1996,  between  Holdings and the Placement Agent (the
"Registration  Rights  Agreement"),  which  requires  the  Company,  among other
things,  to  file  with  the  Commission  a  registration  statement  under  the
Securities  Act  covering  the  offer by  Holdings  to  exchange  all of the Old
Preferred Stock for the New Preferred Stock and to use its best efforts to cause
such  registration  statement to become  effective under the Securities Act. The
Company  is  further  obligated,  upon the  effectiveness  of that  registration
statement,  to offer the holders of the Old Preferred  Stock the  opportunity to
exchange their Old Preferred  Stock for a like number of shares of New Preferred
Stock,  which will be issued  without a restrictive  legend and may be reoffered
and  resold  by  the  holder  without  restrictions  or  limitations  under  the
Securities Act. A copy of the Registration Rights Agreement has been filed as an
exhibit to the  Registration  Statement of which this  Prospectus is a part. The
Exchange Offer is being made pursuant to the  Registration  Rights  Agreement to
satisfy the Company's obligations thereunder.  The term "Holder" with respect to
the  Exchange  Offer  means any  person  in whose  name Old  Preferred  Stock is
registered  on the  Company's  books or any  other  person  who has  obtained  a
properly completed assignment from the registered holder.

         In order to participate in the Exchange  Offer, a Holder must represent
to the Company,  among other things,  that (i) the New Preferred  Stock acquired
pursuant  to the  Exchange  Offer is being  obtained in the  ordinary  course of
business of the person receiving such New Preferred  Stock,  whether or not such
person is the  Holder,  (ii)  neither  the Holder  nor any such other  person is
engaging in or intends to engage in a distribution of such New Preferred  Stock,
(iii)  neither  the  Holder  nor any such other  person  has an  arrangement  or
understanding  with any person to  participate in the  distribution  of such New
Preferred  Stock,  and (iv)  neither the Holder nor any such other  person is an
"affiliate," as defined under Rule 405 promulgated  under the Securities Act, of
the Company. In the event that any Holder of Old Preferred Stock cannot make the
requisite representations to the Company in order to participate in the Exchange
Offer,  such Holder may be entitled to have such  Holder's Old  Preferred  Stock
registered in a "shelf"  registration  statement on an appropriate form pursuant
to Rule 415 under the Securities Act.

         Based on a previous  interpretation  by the staff of the Commission set
forth in no-action  letters  issued to third parties,  including  "Exxon Capital
Holdings   Corporation"   (available  May  13,  1988),  "Morgan  Stanley  &  Co.
Incorporated"  (available June 5, 1991),  "Mary Kay Cosmetics,  Inc." (available
June  5,  1991),  "Warnaco,  Inc."  (available  October  11,  1991)  and  "K-III
Communications  Corp."  (available May 14, 1993),  the Company believes that the
New  Preferred  Stock issued  pursuant to the Exchange  Offer may be offered for
resale,  resold and  otherwise  transferred  by any Holder of such New Preferred
Stock (other than any such Holder which is an  "affiliate" of the Company within
the meaning of Rule 405 under the Securities  Act) without  compliance  with the
registration and prospectus  delivery provisions of the Securities Act, provided
that  such New  Preferred  Stock is  acquired  in the  ordinary  course  of such
Holder's  business and such Holder has no arrangement or understanding  with any
person to  participate  in the  distribution  of such New Preferred  Stock.  Any
Holder who tenders in the Exchange Offer for the purpose of  participating  in a
distribution  of the New Preferred Stock cannot rely on such  interpretation  by
the staff of the Commission and must comply with the registration and prospectus
delivery  requirements  of the  Securities  Act in  connection  with a secondary
resale  transaction.  Under no circumstances  may this Prospectus be used for an
offer to resell, a resale or other retransfer of the New Preferred Stock. In the
event that the Company's belief is inaccurate, Holders of the New Preferred


                                      -32-

<PAGE>



Stock who transfer New Preferred  Stock in violation of the prospectus  delivery
provisions  of the  Securities  Act and without an exemption  from  registration
thereunder  may incur  liability  thereunder.  The  Company  does not  assume or
indemnify  Holders against such liability.  The Exchange Offer is not being made
to, nor will the Company accept  surrenders  for exchange  from,  Holders of Old
Preferred  Stock  in  any  jurisdiction  in  which  the  Exchange  Offer  or the
acceptance  thereof would not be in compliance  with the  securities or blue sky
laws of such jurisdiction.  Each broker-dealer that receives New Preferred Stock
for its own  account  in  exchange  for Old  Preferred  Stock,  where  such  Old
Preferred Stock was acquired by such  broker-dealer as a result of market-making
activities or other trading activities,  must acknowledge that it will deliver a
prospectus  in  connection  with any  resale of such New  Preferred  Stock.  The
Company has not entered into any arrangement or understanding with any person to
distribute  the New Preferred  Stock to be received in the Exchange  Offer.  See
"Plan of Distribution."

Terms of the Exchange Offer

         Upon  the  terms  and  subject  to the  conditions  set  forth  in this
Prospectus and in the Letter of Transmittal, the Company will accept any and all
Old Preferred  Stock validly  tendered and not withdrawn prior to 5:00 p.m., New
York City time, on the Expiration Date.

         The form and terms of the New  Preferred  Stock will be the same as the
form and terms of the Old Preferred  Stock except that the New  Preferred  Stock
will be  registered  under the  Securities  Act and hence will not bear  legends
restricting the transfer thereof. The New Preferred Stock will evidence the same
rights, privileges and obligations as the Old Preferred Stock. The New Preferred
Stock will be issued under and entitled to the  benefits of the  Certificate  of
Designation  which also authorized the issuance of the Old Preferred Stock, such
that both series will be treated as a single  class of equity  securities  under
the Certificate of Designation.

         As of the date of this Prospectus, 50,000 shares of Old Preferred Stock
are outstanding.  This Prospectus,  together with the Letter of Transmittal,  is
being sent to all registered Holders of the Old Preferred Stock.

         The Company  intends to conduct the Exchange  Offer in accordance  with
the  provisions  of  the  Registration   Rights  Agreement  and  the  applicable
requirements  of the  Act,  and the  rules  and  regulations  of the  Commission
thereunder.  Old  Preferred  Stock that is not tendered  for exchange  under the
Exchange Offer will remain outstanding and will be entitled to the rights as set
forth in the Certificate of Designation.

         The  Company  shall be deemed to have  accepted  validly  tendered  Old
Preferred  Stock when,  as and if the  Company  shall have given oral or written
notice thereof to the Transfer  Agent.  The Transfer Agent will act as agent for
the tendering Holders for the purposes of receiving the New Preferred Stock from
the Company.

         If any  tendered  Old  Preferred  Stock is not  accepted  for  exchange
because of an invalid  tender,  the occurrence of certain other events set forth
herein or otherwise,  certificates  for any such  unaccepted Old Preferred Stock
will be returned,  without expense,  to the tendering Holder thereof as promptly
as practicable after the Expiration Date.

         Holders who tender Old Preferred  Stock in the Exchange  Offer will not
be required to pay brokerage commissions or fees or, subject to the instructions
in the  Letter of  Transmittal,  transfer  taxes with  respect  to the  exchange
pursuant to the Exchange Offer. The Company will pay all charges and


                                      -33-

<PAGE>



expenses,  other than certain  applicable  taxes described  below, in connection
with the Exchange Offer. See "--Fees and Expenses" below.

Expiration Date; Extensions; Amendments

         The term "Expiration Date," shall mean 5:00 p.m., New York City time on
__________,  1996,  unless the  Company,  in its sole  discretion,  extends  the
Exchange Offer, in which case the term  "Expiration  Date" shall mean the latest
date and time to which the Exchange Offer is extended.

         In order to extend the  Exchange  Offer,  the  Company  will notify the
Transfer  Agent of any extension by oral or written  notice and will mail to the
registered  Holders an announcement  thereof,  prior to 9:00 a.m., New York City
time, on the next business day after the Expiration Date.

         The Company  reserves the right, in its sole  discretion,  (i) to delay
accepting any Old Preferred  Stock, to extend the Exchange Offer or to terminate
the Exchange Offer if any of the conditions set forth below under "--Conditions"
shall not have been  satisfied  by giving oral or written  notice of such delay,
extension or termination to the Transfer Agent or (ii) to amend the terms of the
Exchange  Offer  in any  manner.  Any  such  delay  in  acceptances,  extension,
termination  or amendment will be followed as promptly as practicable by oral or
written  notice  thereof to the  registered  Holders.  If the Exchange  Offer is
amended in a manner  determined by the Company to constitute a material  change,
the Company  will  promptly  disclose  such  amendment  by means of a prospectus
supplement that will be distributed to the registered  Holders,  and the Company
will  extend  the  Exchange  Offer  for a period of five to ten  business  days,
depending upon the significance of the amendment and the manner of disclosure to
the registered Holders, if the Exchange Offer would otherwise expire during such
five to ten business day period.

         Without  limiting  the manner in which the Company may choose to make a
public  announcement  of any delay,  extension,  amendment or termination of the
Exchange Offer, the Company shall have no obligation to publish,  advertise,  or
otherwise  communicate  any such  public  announcement,  other  than by making a
timely release to an appropriate news agency.

         Upon  satisfaction  or waiver  of all the  conditions  to the  Exchange
Offer,  the Company will accept,  promptly  after the  Expiration  Date, all Old
Preferred  Stock  properly  tendered  and will  issue  the New  Preferred  Stock
promptly after acceptance of the Old Preferred Stock. See "--Conditions"  below.
For purposes of the Exchange Offer, the Company shall be deemed to have accepted
properly  tendered Old Preferred  Stock for exchange when, as and if the Company
shall have given oral or written notice thereof to the Transfer Agent.

         In all cases,  issuance of the New  Preferred  Stock for Old  Preferred
Stock that are accepted for exchange pursuant to the Exchange Offer will be made
only after timely receipt by the Transfer Agent of a properly completed and duly
executed  Letter of  Transmittal  and all other  required  documents;  provided,
however,  that the Company  reserves the absolute  right to waive any defects or
irregularities  in the  tender  or  conditions  of the  Exchange  Offer.  If any
tendered  Old  Preferred  Stock is not  accepted for any reason set forth in the
terms  and  conditions  of the  Exchange  Offer  or if Old  Preferred  Stock  is
submitted  for a greater  number of shares than the Holder  desires to exchange,
then such  unaccepted  or  non-exchanged  Old  Preferred  Stock  evidencing  the
unaccepted  portion,  as  appropriate,  will be returned  without expense to the
tendering  Holder  thereof as promptly as  practicable  after the  expiration or
termination of the Exchange Offer.


                                      -34-

<PAGE>



Conditions

         Notwithstanding  any other term of the Exchange Offer, the Company will
not be required to exchange any New Preferred  Stock for any Old Preferred Stock
and may terminate the Exchange  Offer before the acceptance of any Old Preferred
Stock for exchange, if:

         (a) any action or  proceeding  is instituted or threatened in any court
or by or before any  governmental  agency  with  respect to the  Exchange  Offer
which, in the Company's reasonable judgment, might materially impair the ability
of the Company to proceed with the Exchange Offer; or

         (b) any law,  statute,  rule or  regulation  is  proposed,  adopted  or
enacted, or any existing law, statute,  rule or regulation is interpreted by the
staff of the Commission,  which,  in the Company's  reasonable  judgment,  might
materially impair the ability of the Company to proceed with the Exchange Offer;
or

         (c)  any  governmental  approval  or  approval  by  Holders  of the Old
Preferred Stock has not been obtained,  which approval the Company shall, in its
reasonable  judgment,  deem necessary for the consummation of the Exchange Offer
as contemplated hereby.

         If the  Company  determines  in its sole  discretion  that any of these
conditions  are not  satisfied,  the  Company  may (i)  refuse to accept any Old
Preferred  Stock and return all tendered Old  Preferred  Stock to the  tendering
Holders,  (ii)  extend the  Exchange  Offer and retain all Old  Preferred  Stock
tendered prior to the expiration of the Exchange Offer, subject, however, to the
rights of Holders  who  tendered  such Old  Preferred  Stock to  withdraw  their
tendered Old Preferred  Stock or (iii) waive such  unsatisfied  conditions  with
respect to the  Exchange  Offer and accept all properly  tendered Old  Preferred
Stock which has not been withdrawn. If such waiver constitutes a material change
to the Exchange Offer,  the Company will promptly  disclose such waiver by means
of a prospectus  supplement that will be distributed to the registered  Holders,
and the  Company  will  extend  the  Exchange  Offer for a period of five to ten
business days,  depending upon the  significance of the waiver and the manner of
disclosure to the  registered  Holders,  if the Exchange  Offer would  otherwise
expire during such five to ten business day period.

Procedures for Tendering

         To tender in the Exchange Offer, a Holder must complete,  sign and date
the Letter of Transmittal,  or facsimile  thereof,  have the signatures  thereon
guaranteed  if  required  by the Letter of  Transmittal,  and mail or  otherwise
deliver such Letter of Transmittal or such facsimile to the Transfer Agent prior
to the  Expiration  Date.  In  addition,  either (i)  certificates  for such Old
Preferred  Stock must be received by the Transfer Agent along with the Letter of
Transmittal, or (ii) a timely confirmation of book-entry transfer (a "Book-Entry
Confirmation") of such Old Preferred Stock, if such procedure is available, into
the Transfer  Agent's account at the Depository  Trust Company (the  "Book-Entry
Transfer  Facility") pursuant to the procedure for book-entry transfer described
below must be received by the Transfer  Agent prior to the  Expiration  Date, or
(iii) the Holder must comply with the guaranteed delivery  procedures  described
below. To be tendered effectively,  the Letter of Transmittal and other required
documents  must be received by the Transfer Agent at the address set forth below
under "--Transfer Agent" prior to the Expiration Date.

         The tender by a Holder of Old  Preferred  Stock  that is not  withdrawn
prior to the Expiration  Date will  constitute an agreement  between such Holder
and the Company in accordance  with the terms and subject to the  conditions set
forth herein and in the Letter of Transmittal.


                                      -35-

<PAGE>



         THE  METHOD  OF  DELIVERY  OF OLD  PREFERRED  STOCK  AND THE  LETTER OF
TRANSMITTAL  AND ALL OTHER  REQUIRED  DOCUMENTS TO THE TRANSFER  AGENT IS AT THE
ELECTION AND RISK OF THE HOLDER.  INSTEAD OF DELIVERY BY MAIL, IT IS RECOMMENDED
THAT HOLDERS USE AN OVERNIGHT OR HAND DELIVERY SERVICE. IN ALL CASES, SUFFICIENT
TIME  SHOULD BE ALLOWED TO ASSURE  DELIVERY  TO THE  TRANSFER  AGENT  BEFORE THE
EXPIRATION  DATE. NO LETTER OF TRANSMITTAL OR OLD PREFERRED STOCK SHOULD BE SENT
TO  THE  COMPANY.  HOLDERS  MAY  REQUEST  THEIR  RESPECTIVE  BROKERS,   DEALERS,
COMMERCIAL BANKS,  TRUST COMPANIES OR NOMINEES TO EFFECT THE ABOVE  TRANSACTIONS
FOR SUCH HOLDERS.

         Any  beneficial  owner whose Old  Preferred  Stock is registered in the
name of a broker,  dealer,  commercial  bank, trust company or other nominee and
who wishes to tender its Old  Preferred  Stock  should  contact  the  registered
Holder promptly and instruct such registered Holder to tender such Old Preferred
Stock on such  beneficial  owner's behalf.  If such  beneficial  owner wishes to
tender its Old  Preferred  Stock on such  owner's own  behalf,  such owner must,
prior to completing and executing the Letter of Transmittal  and delivering such
owner's Old Preferred Stock,  either make  appropriate  arrangements to register
ownership of the Old  Preferred  Stock in such owner's name or obtain a properly
completed  assignment  from the  registered  Holder.  The transfer of registered
ownership of Old Preferred Stock may take considerable time.

         Signatures on a Letter of Transmittal or a notice of withdrawal, as the
case may be, must be guaranteed by an Eligible  Institution  (as defined  below)
unless the Old Preferred  Stock tendered  pursuant  thereto is tendered (i) by a
registered  Holder  who has not  completed  the box  entitled  "Special  Payment
Instructions" or "Special Delivery Instructions" on the Letter of Transmittal or
(ii) for the account of an Eligible Institution. In the event that signatures on
a Letter of  Transmittal  or a notice  of  withdrawal,  as the case may be,  are
required to be guaranteed,  such guarantor must be a member firm of a registered
national  securities  exchange  or of the  National  Association  of  Securities
Dealers,  Inc.,  a  commercial  bank  or  trust  company  having  an  office  or
correspondent in the United States or an "eligible guarantor institution" within
the meaning of Rule l7Ad-15 under the Exchange Act (an "Eligible Institution").

         If the  Letter of  Transmittal  is signed  by a person  other  than the
registered Holder of any Old Preferred Stock listed therein,  such Old Preferred
Stock must be  endorsed or  accompanied  by a properly  completed  bond or stock
power, as the case may be, signed by such  registered  Holder as such registered
Holder's name appears on such Old Preferred Stock.

         If the  Letter of  Transmittal  or any Old  Preferred  Stock or bond or
stock  powers  are signed by  trustees,  executors,  administrators,  guardians,
attorneys-in-fact,  officers of  corporations or others acting in a fiduciary or
representative  capacity,  such persons  should so indicate  when  signing,  and
unless  waived by the  Company,  evidence  satisfactory  to the Company of their
authority to so act must be submitted with the Letter of Transmittal.

         All questions as to the validity,  form, eligibility (including time of
receipt),  acceptance of tendered Old Preferred Stock and withdrawal of tendered
Old Preferred  Stock will be  determined by the Company in its sole  discretion,
which determination will be final and binding. The Company reserves the absolute
right to reject any and all Old Preferred Stock not properly tendered or any Old
Preferred  Stock the  Company's  acceptance  of which  would,  in the opinion of
counsel for the  Company,  be unlawful.  The Company also  reserves the right to
waive any defects,  irregularities  or conditions of tender as to particular Old
Preferred Stock. The Company's interpretation of the terms and conditions of the
Exchange Offer (including the instructions in the Letter of Transmittal) will be
final and binding on all parties.  Unless waived,  any defects or irregularities
in connection with tenders of Old Preferred


                                      -36-

<PAGE>



Stock must be cured within such time as the Company  shall  determine.  Although
the Company intends to notify Holders of defects or irregularities  with respect
to tenders of Old Preferred  Stock,  none of the Company,  the Transfer Agent or
any  other  person  shall  incur  any   liability   for  failure  to  give  such
notification.  Tenders  of Old  Preferred  Stock will not be deemed to have been
made until such  defects or  irregularities  have been cured or waived.  Any Old
Preferred Stock received by the Transfer Agent that is not properly tendered and
as to which the defects or irregularities  have not been cured or waived will be
returned  by the  Transfer  Agent to the  tendering  Holders,  unless  otherwise
provided in the Letter of  Transmittal,  as soon as  practicable  following  the
Expiration Date.

         In addition,  the Company  reserves the right in its sole discretion to
purchase or make  offers for any Old  Preferred  Stock that  remain  outstanding
subsequent to the  Expiration  Date or, as set forth above under  "--Conditions"
above,  to  terminate  the  Exchange  Offer  and,  to the  extent  permitted  by
applicable law,  purchase Old Preferred  Stock in the open market,  in privately
negotiated transactions or otherwise.  The terms of any such purchases or offers
could differ from the terms of the Exchange Offer.

         By tendering,  each Holder will  represent to the Company  that,  among
other things,  (i) the New  Preferred  Stock  acquired  pursuant to the Exchange
Offer is being  obtained  in the  ordinary  course  of  business  of the  person
receiving  such New Preferred  Stock,  whether or not such person is the Holder,
(ii)  neither the Holder nor any such other  person is engaging in or intends to
engage in a distribution of such New Preferred  Stock,  (iii) neither the Holder
nor any such other person has an arrangement or understanding with any person to
participate in the  distribution of such New Preferred  Stock,  and (iv) neither
the Holder nor any such other person is an  "affiliate,"  as defined in Rule 405
of the Securities Act, of the Company.

         In all cases,  issuance of New Preferred Stock pursuant to the Exchange
Offer  will  be  made  only  after  timely  receipt  by the  Transfer  Agent  of
certificates  for such Old Preferred Stock or a timely Book- Entry  Confirmation
of such Old Preferred Stock into the Transfer  Agent's account at the Book-Entry
Transfer Facility,  a properly completed and duly executed Letter of Transmittal
and all other  required  documents.  If any tendered Old Preferred  Stock is not
accepted  for any reason set forth in the terms and  conditions  of the Exchange
Offer or if Old Preferred Stock is submitted for a greater number of shares than
the Holder desires to exchange,  such unaccepted or non-exchanged  Old Preferred
Stock will be returned  without expense to the tendering  Holder thereof (or, in
the  case of Old  Preferred  Stock  tendered  by  book-entry  transfer  into the
Transfer  Agent's account at the Book-Entry  Transfer  Facility  pursuant to the
book-entry transfer procedures described below, such non-exchanged Old Preferred
Stock will be credited to an account  maintained with such  Book-Entry  Transfer
Facility) as promptly as practicable  after the expiration or termination of the
Exchange Offer.

Book-Entry Transfer

         The  Transfer  Agent will make a request to  establish  an account with
respect to the Old Preferred Stock at the Book-Entry  Transfer  Facility for the
purposes of the Exchange  Offer within two business  days after the date of this
Prospectus,  and  any  financial  institution  that  is  a  participant  in  the
Book-Entry  Transfer  Facility's  systems  may make  book-entry  delivery of Old
Preferred  Stock by  causing  the Book-  Entry  Transfer  to  transfer  such Old
Preferred  Stock into the Transfer  Agent's  account at the Book-Entry  Transfer
Facility in accordance with such Book-Entry Transfer  Facility's  procedures for
transfer.  However,  although  delivery of Old  Preferred  Stock may be effected
through book-entry transfer at the Book-Entry  Transfer Facility,  the Letter of
Transmittal or facsimile thereof, with any required signature guarantees and any
other required  documents,  must, in any case, be transmitted to and received by
the Transfer Agent at the address set forth below under "--Transfer Agent" on or
prior to the Expiration  Date or the guaranteed  delivery  procedures  described
below must be complied with.


                                      -37-

<PAGE>



Guaranteed Delivery Procedures

         Holders who wish to tender their Old Preferred  Stock and (i) whose Old
Preferred  Stock is not  immediately  available or (ii) who cannot deliver their
Old Preferred Stock,  the Letter of Transmittal or any other required  documents
to the Transfer Agent prior to the Expiration Date, may effect a tender if:

         (a)  The tender is made through an Eligible Institution;

         (b) Prior to the Expiration Date, the Transfer Agent receives from such
Eligible Institution a properly completed and duly executed Notice of Guaranteed
Delivery (by facsimile  transmission,  mail or hand delivery)  setting forth the
name and address of the Holder, the certificate  number(s) of such Old Preferred
Stock and the number of shares of Old Preferred  Stock tendered and stating that
the tender is being made  thereby and  guaranteeing  that,  within five New York
Stock Exchange trading days after the Expiration Date, the Letter of Transmittal
(or facsimile  thereof)  together with the  certificate(s)  representing the Old
Preferred  Stock and any other  documents  required by the Letter of Transmittal
will be deposited by the Eligible Institution with the Transfer Agent; and

         (c) Such properly  completed  and executed  Letter of  Transmittal  (or
facsimile thereof), as well as the certificate(s)  representing all tendered Old
Preferred Stock in proper form for transfer and other documents  required by the
Letter of  Transmittal  are received by the Transfer  Agent within five New York
Stock Exchange trading days after the Expiration Date.

         Upon request to the Transfer  Agent,  a Notice of  Guaranteed  Delivery
will be sent to Holders who wish to tender their Old Preferred  Stock  according
to the guaranteed delivery procedures set forth above.

Withdrawal of Tenders

         Except as otherwise provided herein, tenders of Old Preferred Stock may
be  withdrawn  at any  time  prior to 5:00  p.m.,  New York  City  time,  on the
Expiration Date.

         To withdraw a tender of Old Preferred  Stock in the Exchange  Offer,  a
written or facsimile  transmission  notice of withdrawal must be received by the
Transfer Agent at its address set forth herein prior to 5:00 p.m., New York City
time, on the Expiration Date. Any such notice of withdrawal must (i) specify the
name of the person having deposited the Old Preferred Stock to be withdrawn (the
"Depositor"),  (ii) identify the Old Preferred Stock to be withdrawn  (including
the certificate number), (iii) be signed by the Holder in the same manner as the
original  signature  on the Letter of  Transmittal  by which such Old  Preferred
Stock  was  tendered  (including  any  required  signature   guarantees)  or  be
accompanied  by documents  of transfer  sufficient  to have the  Transfer  Agent
register  the  transfer  of such Old  Preferred  Stock in the name of the person
withdrawing the tender and (iv) specify the name in which any such Old Preferred
Stock  is to be  registered,  if  different  from  that  of the  Depositor.  All
questions as to the validity,  form and eligibility  (including time of receipt)
of such notices will be determined by the Company,  whose determination shall be
final and binding on all parties.  Any Old Preferred  Stock so withdrawn will be
deemed not to have been validly  tendered for purposes of the Exchange Offer and
no New  Preferred  Stock  will be issued  with  respect  thereto  unless the Old
Preferred Stock so withdrawn is validly retendered. Any Old Preferred Stock that
has been  tendered  but that is not accepted for payment will be returned to the
Holder  thereof  without  cost to such  Holder  as  soon  as  practicable  after
withdrawal,  rejection of tender or termination of the Exchange Offer.  Properly
withdrawn  Old  Preferred  Stock  may  be  retendered  by  following  one of the
procedures  described above under "--Procedures for Tendering" at any time prior
to the Expiration Date.



                                      -38-

<PAGE>



Transfer Agent

         Fleet National Bank has been  appointed  Transfer Agent of the Exchange
Offer. Questions and requests for assistance,  requests for additional copies of
this  Prospectus  or the  Letter of  Transmittal  and  requests  for a Notice of
Guaranteed  Delivery with respect to the Old Preferred Stock should be addressed
to the Transfer Agent as follows:


By Registered Mail, Certified Mail or Overnight
Courier:

Fleet National Bank
Attention:
111 Westminster Street
Providence, RI   02903

By Telephone:  (401) 278-3760

By Facsimile:  (401) 751-9706


Fees and Expenses

         The  expenses of  soliciting  tenders in  connection  with the Exchange
Offer will be paid by the Company.  The principal  solicitation is being made by
mail;  however,  additional  principal  solicitation  may be made by telecopier,
telephone or in person by officers and regular  employees of the Company and its
affiliates.

         The Company has not retained any  dealer-manager in connection with the
Exchange  Offer  and will not make any  payments  to  brokers-dealers  or others
soliciting acceptances of the Exchange Offer. The Company, however, will pay the
Transfer  Agent  reasonable  and  customary  fees for  their  services  and will
reimburse  them  for  their  reasonable  out-of-pocket  expenses  in  connection
therewith.

         The cash expenses to be incurred in connection  with the Exchange Offer
will  be  paid  by  the  Company  and  are  estimated  in  the  aggregate  to be
approximately $ . Such expenses include  registration fees, fees and expenses of
the Transfer Agent, accounting and legal fees and printing costs, among others.

         The Company  will pay all transfer  taxes,  if any,  applicable  to the
exchange of the Old Preferred Stock pursuant to the Exchange Offer. If, however,
certificates  representing  Old  Preferred  Stock for  shares  not  tendered  or
accepted for  exchange  are to be delivered  to, or are to be issued in the name
of, any person other than the registered Holder of Old Preferred Stock tendered,
or, if tendered, the Old Preferred Stock is registered in the name of any person
other than the person signing the Letter of Transmittal, or if a transfer tax is
imposed  for any  reason  other than the  exchange  of the Old  Preferred  Stock
pursuant  to the  Exchange  Offer,  then the amount of any such  transfer  taxes
(whether imposed on the registered  Holder or any other persons) will be payable
by the tendering  Holder.  If satisfactory  evidence of payment of such transfer
taxes or exemption  therefrom is not submitted  with the Letter of  Transmittal,
the amount of such  transfer  taxes will be billed  directly  to such  tendering
Holder.


                                      -39-

<PAGE>



                                 CAPITALIZATION

         The   following   table   sets   forth   the   unaudited   consolidated
capitalization  of Holdings as of March 31, 1996,  and the  unaudited  pro forma
consolidated capitalization of Holdings as of March 31, 1996 after giving effect
to the Refinancing. This table should be read in conjunction with the historical
and pro forma consolidated  financial information of Holdings included elsewhere
in this Prospectus.

                                                      March 31, 1996
                                                      --------------
                                                Actual           Pro Forma
                                                ------           ---------
                                                   (Dollars in thousands)

Short-term debt:
Current portion of term loans.................  $ 27,192         $ 28,455
Working capital loans(a)......................    60,150           79,354
                                                --------          -------
               Total short-term debt(b).......  $ 87,342         $107,809
                                                ========         ========

Long-term debt:
Term loans....................................  $414,610         $538,347
11-3/4% Senior Subordinated Notes due 2002....   135,000          135,000
13-1/4% Senior Discount Debentures due 2002...   207,891           49,956(c)(d)
                                                 -------          -------
               Total long-term debt(b)........   757,501          723,303
Preferred Stock offered hereby................     --              50,000
Deficiency in stockholders' equity:
         Common stock.........................        12                9
         Additional paid-in capital...........    33,606           16,410(e)
         Accumulated deficit..................  (213,279)        (232,216)(e)(f)
                                                 -------          -------
               Total deficiency in
                 stockholders' equity.........  (179,661)        (215,797)
                                                 -------          -------
Total capitalization..........................  $577,840         $557,506
                                                ========         ========


- --------------
(a)      As is  common in the  packaging  industry,  the  Company  accesses  its
         working  capital  facility  to build  inventory  and  finance  accounts
         receivable to meet seasonal demands. As a result, the amount of working
         capital  loans  outstanding  at June 30, 1996 was $148.6  million.  See
         "Management's  Discussion  and  Analysis  of  Financial  Condition  and
         Results of Operations-- Capital Resources and Liquidity."

(b)      See "Description of Certain Holdings  Indebtedness" and "Description of
         Certain Silgan Indebtedness."

(c)      For pro forma  purposes,  the redemption of the Discount  Debentures in
         connection with the Refinancing is assumed to have occurred as of March
         31,  1996.  Since  the  Discount  Debentures  will  be  redeemed  after
         accreting  to their  full face  value on June 15,  1996,  the amount of
         proceeds   that  would  have  been  required  to  redeem  the  Discount
         Debentures  at March 31, 1996 is $5.4  million  less than the amount of
         proceeds  that will be required to redeem the  Discount  Debentures  as
         contemplated by the  Refinancing.  Additionally,  the proceeds from the
         Private Offering available to redeem Discount Debentures were less than
         the amount  described in footnote (d) below since the Private  Offering
         occurred  after March 31, 1996.  As a result,  the pro forma balance of
         Discount  Debentures  at March  31,  1996 is less  than the  amount  of
         Discount


                                      -40-

<PAGE>



         Debentures that will be outstanding  after the Refinancing is completed
         (approximately  $59.0 million).  See "Selected Historical and Pro Forma
         Financial Information."

(d)      For pro forma  purposes,  it is assumed  that (i) the  proceeds  of the
         Private Offering were used to purchase 250,000 shares of Holdings Class
         B Stock  for $32.3  million  on March  31,  1996 and (ii) the  proceeds
         remaining from the Private Offering,  after the purchase of such shares
         of Holdings Class B Stock, net of $2.2 million in transaction costs, of
         $15.5 million were used to redeem a portion of the Discount Debentures.
         The price at which  such  shares  of  Holdings  Class B Stock  could be
         purchased increased over time. Accordingly, the amount of proceeds that
         would have been  required to purchase  such shares of Holdings  Class B
         Stock at March 31, 1996 is less than the amount of  proceeds  that were
         actually  required  to  purchase  such  shares   (approximately   $35.8
         million).

(e)      The pro  forma  increase  in the  deficiency  in  stockholders'  equity
         relates to the purchase of 250,000 shares of Holdings Class B Stock for
         $32.3  million,  its  purchase  price on  March  31,  1996 and  related
         transaction  costs.  Additional  paid in  capital  was  reduced  by the
         proceeds from the original  issuance of such Holdings  Class B Stock of
         $15.0  million  less the par value of such  shares and $2.2  million of
         transaction  fees.  The remainder of the payment for the stock purchase
         was applied to accumulated deficit.

(f)      Includes an extraordinary  charge,  net of tax, of $1.7 million for the
         write-off  of  unamortized  deferred  financing  costs  related  to the
         redemption of Discount Debentures.  Such charge will be incurred in the
         third quarter of 1996.


                                      -41-

<PAGE>



             SELECTED HISTORICAL AND PRO FORMA FINANCIAL INFORMATION

         Set forth below are selected historical  consolidated financial data of
Holdings at March 31, 1996 and 1995 and for the three months then ended,  and at
December 31, 1995, 1994, 1993, 1992 and 1991 and for the years then ended.  Also
set forth below are unaudited pro forma consolidated  financial data of Holdings
at March 31, 1996 and for the three  months then ended,  and for the fiscal year
ended December 31, 1995.

         The selected historical consolidated financial data of Holdings for the
three months ended March 31, 1996 and 1995 is unaudited,  but, in the opinion of
management, such information reflects all adjustments (consisting only of normal
recurring  accruals) necessary for a fair presentation of the financial data for
the interim  periods.  The results for the  interim  periods  presented  are not
necessarily  indicative  of the results for the  corresponding  full years.  The
selected historical consolidated financial data of Holdings at December 31, 1995
and 1994 and for each of the three years in the period  ended  December 31, 1995
(with  the  exception  of  employee  data)  were  derived  from  the  historical
consolidated financial statements of Holdings for such periods that were audited
by Ernst & Young LLP,  independent  auditors,  whose report appears elsewhere in
this Prospectus. The selected historical consolidated financial data of Holdings
at December  31, 1993,  1992 and 1991 and for the years ended  December 31, 1992
and  1991  were  derived  from the  historical  audited  consolidated  financial
statements of Holdings for such periods.

         The selected  unaudited pro forma operating data and other data for the
three  months ended March 31, 1996 give effect to the  Refinancing  as if it had
occurred as of January 1, 1996.  Additionally,  the selected unaudited pro forma
balance sheet data at March 31, 1996 give effect to the Refinancing as if it had
occurred as of such date.

         The selected  unaudited pro forma operating data and other data for the
fiscal year ended  December  31, 1995 give effect to (i) the  acquisition  of AN
Can, (ii) proceeds received under the Silgan Credit Agreement (which was entered
into on August 1, 1995 and provided Silgan with $225 million of A term loans and
$225  million  of B term  loans and  provided  Containers  and  Plastics  with a
commitment  of $225  million  for  working  capital  loans),  which were used to
finance  the  acquisition  of AN Can,  repay in full  amounts  owing  under  the
Company's  previous credit  agreement and the Secured Notes and repurchase $61.7
million principal amount at maturity of Discount  Debentures,  (iii) the Private
Offering and the use of the proceeds  therefrom and (iv) the  incurrence of $125
million of  additional  B term  loans in July 1996 and $17.4  million of working
capital loans in June 1996 under the Silgan Credit Agreement and the use of such
proceeds to redeem a portion of the Discount  Debentures,  as if such events had
occurred as of January 1, 1995.

         The selected unaudited pro forma consolidated financial information for
the three months ended March 31, 1996 and for the fiscal year ended December 31,
1995 assume the Refinancing  occurred at the beginning of the periods presented.
The amount  necessary  to  purchase  the  Holdings  Class B Stock held by Mellon
increased over time.  Because the  Refinancing did not occur at the beginning of
the periods presented and because the Discount Debentures accreted in value, the
aggregate  principal  amount of the Discount  Debentures  outstanding  after the
Refinancing  will  be  greater  than  the  aggregate  principal  amount  used to
calculate interest expense in the pro forma consolidated  financial information.
After the Refinancing is completed,  there will be  approximately  $59.0 million
aggregate principal amount of Discount Debentures that remain outstanding.  As a
result, actual interest expense of the Company will be greater than the interest
expense reflected in the pro forma consolidated financial information.

         The  unaudited  pro forma  financial  information  does not  purport to
represent what the Company's  financial  position or results of operations would
actually have been if such events had in fact occurred


                                      -42-

<PAGE>



as of such dates or at the beginning of the periods presented, or to project the
Company's  financial  position or results of  operations  for any future date or
period. The unaudited pro forma adjustments are based upon available information
and upon certain assumptions that Holdings believes are reasonable.


                                      -43-

<PAGE>



         The  selected   historical   and  pro  forma   consolidated   financial
information  of Holdings  were derived from,  and should be read in  conjunction
with,  "Management's  Discussion and Analysis of Financial Condition and Results
of Operations,"  the unaudited pro forma condensed  statements of operations and
the  historical  financial  statements  and pro forma  financial  information of
Holdings, including the notes thereto, that appear elsewhere in this Prospectus.

<TABLE>
<CAPTION>
             SELECTED HISTORICAL AND PRO FORMA FINANCIAL INFORMATION



                                                                                  Three Months ended March 31,
                                                                            ---------------------------------------
                                                                            Pro Forma
                                                                            1996(a)(b)       1996              1995
                                                                            ----            ------            ------
                                                                                    (Dollars in thousands)
                                                                                         (Unaudited)
Operating Data:
<S>                                                                         <C>             <C>               <C>
Net sales............................................................       $279,860        $279,860          $203,264
Cost of goods sold...................................................        243,314         243,314           174,265
                                                                             -------         -------           -------
Gross profit.........................................................         36,546          36,546            28,999
Selling, general and administrative expenses.........................         12,830          12,830            10,168
                                                                            --------         -------           -------
Income from operations...............................................         23,716          23,716            18,831
Interest expense and other related financing costs...................         20,556          22,573            17,251
                                                                            --------         -------           -------
Income before income taxes...........................................          3,160           1,143             1,580
Income tax provision.................................................            900           1,000             3,000
                                                                            --------         -------           -------
Net income (loss)(c).................................................          2,260             143            (1,420)
Preferred stock dividend requirement.................................          1,656           --                 --
                                                                            --------         -------           -------
Net income (loss) applicable to common
     stockholders....................................................       $    604        $    143          $ (1,420)
                                                                            ========        ========          ========

Ratio of earnings to fixed charges and preferred
     stock dividends(d)..............................................           1.06            1.05              1.09

Balance Sheet Data (at end of period):
Fixed assets.........................................................       $491,177        $491,177          $251,832
Total assets.........................................................        942,332         942,754           534,489
Total long-term debt.................................................        723,303         757,501           518,280
Cumulative exchangeable redeemable preferred
     stock of Holdings ($50 million liquidation value)...............         50,000           --                --
Deficiency in stockholders' equity...................................       (215,797)       (179,661)         (159,418)

Other Data:
EBDITA(e)............................................................       $ 40,102        $ 40,102          $ 28,033
EBDITA as a percentage of net sales..................................          14.3%           14.3%             13.8%
Capital expenditures.................................................         18,558          18,558             8,359
Depreciation and amortization(f).....................................         15,439          15,439             8,779


                                                                                                    (footnotes follow)
</TABLE>


                                      -44-

<PAGE>




<TABLE>
<CAPTION>
             SELECTED HISTORICAL AND PRO FORMA FINANCIAL INFORMATION


                                                                        Year Ended December 31,
                                         ---------------------------------------------------------------------------------
                                           Pro Forma
                                         1995(a)(b)(g)     1995(h)       1994(i)      1993(i)         1992         1991(j)
                                         -------------     -------       -------      -------         ----         -------
                                                                        (Dollars in thousands)
Operating Data:
<S>                                        <C>           <C>             <C>          <C>            <C>           <C>
Net sales..............................    $1,404,382    $1,101,905      $861,374     $645,468       $630,039      $678,211
Cost of goods sold.....................     1,234,862       970,491       748,290      571,174        554,972       605,185
                                            ---------     ---------       -------      -------        -------       -------
Gross profit...........................       169,520       131,414       113,084       74,294         75,067        73,026
Selling, general and administrative
     expenses..........................        57,360        46,848        37,997       32,495         32,809        33,733
Reduction in carrying value of assets(k)       14,745        14,745        16,729        --             --            --
                                           ----------    ----------      --------     --------       --------        ------
Income from operations.................        97,415        69,821        58,358       41,799         42,258        39,293
Interest expense and other related
     financing costs...................        77,925        80,710        65,789       54,265         57,091        55,996
Minority interest expense..............         --             --           --           --             2,745         3,889
                                           ----------    ----------      --------     --------       --------       -------
Income (loss) before income taxes......        19,490       (10,889)       (7,431)     (12,466)       (17,578)      (20,592)
Income tax provision...................         9,973         5,100         5,600        1,900          2,200         --
                                           ----------    ----------      --------     --------       --------        ------
Loss before extraordinary charges and
     cumulative effect of changes in
     accounting principles.............         9,517       (15,989)      (13,031)     (14,366)       (19,778)      (20,592)
                                            ---------    ----------      --------     --------        -------       -------
Extraordinary charges relating to early
     extinguishment of debt(c).........         --           (5,817)        --          (1,341)       (23,597)        --
Cumulative effect of changes in
     accounting principles(l)..........         --            --            --          (6,276)          --           --
                                            ---------    ----------      --------     --------        -------        ------
Net income (loss)......................         9,517       (21,806)      (13,031)     (21,983)       (43,375)      (20,592)
Preferred stock dividend requirement...         6,962         --            --           --             --            --
                                            ---------    ----------      --------     --------        -------        ------
Net income (loss) applicable to common
     stockholders......................    $    2,555    $  (21,806)     $(13,031)    $(21,983)      $(43,375)     $(20,592)
                                           ==========    ==========      ========     ========       ========      ========
Deficiency of earnings available to cover
     fixed charges and preferred
     stock dividends(d)................    $    --       $   10,889      $  7,431     $ 12,466       $ 17,578      $ 20,592
Ratio of earnings to fixed charges and
     preferred stock dividends(d)......          1.14         --            --           --             --            --

Balance Sheet Data (at end of period):
Fixed assets...........................         --       $  487,301      $251,810     $290,395       $223,879      $230,501
Total assets...........................         --          900,046       504,292      497,633        389,035       390,693
Total long-term debt...................         --          750,873       510,763      505,718        383,232       315,461
Redeemable preferred stock of Silgan
     (minority interest of Holdings)...         --            --            --           --             --           27,878
Deficiency in stockholders' equity.....         --         (179,804)     (157,998)    (144,967)      (137,984)      (94,609)

Other Data:
EBDITA(e)..............................    $  173,314    $  132,428      $114,489     $ 76,095       $ 74,012      $ 72,141
EBDITA as a percentage of net sales....         12.3%         12.0%         13.3%        11.8%          11.7%         10.6%
Capital expenditures...................    $   54,890    $   51,897      $ 29,184     $ 42,480       $ 23,447      $ 21,834
Depreciation and amortization(f).......    $   57,932    $   45,388      $ 37,187     $ 33,818       $ 31,754      $ 32,848
Number of employees (at end of
     period)(m)........................         5,110         5,110         4,000        3,330          3,340         3,560



                                                                                                         (footnotes follow)
</TABLE>


                                      -45-

<PAGE>



        Notes to Selected Historical and Pro Forma Financial Information

(a)      For a detailed  presentation  of the pro forma results of operations of
         the  Company  for the three  months  ended  March 31, 1996 and the year
         ended  December  31,  1995,  see  the  unaudited  pro  forma  condensed
         statements  of  operations,   including  the  notes  thereto,  included
         elsewhere in this  Prospectus.  For purposes of the pro forma financial
         information for the year ended December 31, 1995, balance sheet data is
         not included.

(b)      Historical interest expense is reconciled to pro forma interest expense
         for the  three  months  ended  March  31,  1996 and for the year  ended
         December 31, 1995 as follows:

<TABLE>
<CAPTION>
                                                                           Three Months           Year
                                                                              Ended               Ended
                                                                          March 31, 1996    December 31, 1995
                                                                          --------------    -----------------
                                                                                (Dollars in thousands)

<S>                                                                           <C>                <C>
Historical interest expense............................................       $22,573            $80,710
Increase in interest expense to give effect to AN Can acquisition<F1>..          --                9,127
Increase in interest expense related to bank borrowings used to fund
    Discount Debenture repurchase/redemption<F1>.......................         3,108             17,147
Decrease in interest expense related to the repurchase/redemption of
    a portion of the Discount Debentures<F2>...........................        (5,114)           (28,089)
Net change in amortization of deferred financing costs.................           (11)              (970)
                                                                              -------            -------
Pro forma interest expense.............................................       $20,556            $77,925
                                                                              =======            =======


         ---------------
<FN>

         <F1>     For purpose of the above  computations,  the assumed  interest
                  rate for borrowings under the Silgan Credit Agreement is based
                  upon the three  month LIBOR of 5.688% per annum as of July 11,
                  1996 plus a fixed  spread  of 2-1/2%  per annum for the A term
                  loans  and  working  capital  loans and 3% per annum for the B
                  term loans.

         <F2>     The  adjustment  in interest  expense  related to the Discount
                  Debentures  has been  calculated  based upon the redemption of
                  $212.0 million  principal amount of Discount  Debentures as if
                  such  redemption  occurred  at the  beginning  of the  periods
                  presented with proceeds as follows (in millions):
</FN>
</TABLE>

Proceeds from August 1, 1995 bank financing....................       $  75.0
Additional B term loans........................................         125.0
Excess proceeds from the Private Offering......................          12.0
                                                                       ------
      Total....................................................        $212.0
                                                                       ======


(c)      The pro forma  consolidated  operating  data for the three months ended
         March 31, 1996 and for the year ended  December 31, 1995 do not include
         an extraordinary  charge, net of tax, that the Company expects to incur
         in the third  quarter  of 1996 of $1.7  million  for the  write-off  of
         unamortized deferred financing costs related to the early redemption of
         the Discount Debentures.  See  "Capitalization."  In addition,  the pro
         forma consolidated  operating data for the year ended December 31, 1995
         does not include the  historical  extraordinary  charge,  net of taxes,
         incurred as a result of the early extinguishment of amounts owing under
         the Company's debt facilities.

(d)      For  purposes of computing  the ratio of earnings to fixed  charges and
         preferred stock  dividends and the deficiency of earnings  available to
         cover fixed charges and preferred stock dividends,  earnings consist of
         income  (loss)  before  income  taxes  plus  fixed  charges,  excluding
         capitalized  interest,  and fixed charges consist of interest,  whether
         expensed or capitalized,  minority  interest  expense,  amortization of
         debt expense


                                      -46-

<PAGE>


         and discount or premium relating to any indebtedness,  whether expensed
         or   capitalized,   and  such   portion  of  rental   expense  that  is
         representative of the interest factor and preferred stock dividends.

(e)      "EBDITA" means  consolidated net income before  extraordinary  charges,
         cumulative  effect of changes in  accounting  principles  and preferred
         stock dividends plus, to the extent  reflected in the income  statement
         for the period for which  consolidated  net income is to be determined,
         without  duplication,  (i)  consolidated  interest  expense  (including
         minority interest expense), (ii) income tax expense, (iii) depreciation
         expense,   (iv)   amortization   expense,   (v)  expenses  relating  to
         postretirement  health  care costs which  amounted to $0.7  million and
         $0.2  million  for the three  months  ended  March  31,  1996 and 1995,
         respectively,  and $1.7 million,  $0.7 million and $0.5 million for the
         years  ended  December  31,  1995,  1994 and 1993,  respectively,  (vi)
         charges  relating to the vesting of benefits under SARs of $0.2 million
         for each of the three  months  ended March 31, 1996 and 1995,  and $0.8
         million and $1.5 million in 1995 and 1994, respectively,  and (vii) the
         reduction  in  carrying  value of  assets  of $14.7  million  and $16.7
         million in 1995 and 1994,  respectively.  EBDITA is being  presented by
         the  Company  as a  supplement  to  the  discussion  of  the  Company's
         operating  income and cash flow from  operations  analysis  because the
         Company  believes  that  certain  persons  may find it to be  useful in
         measuring  the Company's  performance  and ability to service its debt.
         EBDITA is not a substitute for GAAP operating and cash flow data.

(f)      Depreciation and amortization  excludes  amortization of debt financing
         costs.

(g)      The  unaudited  pro  forma  financial  information  for the year  ended
         December 31, 1995 includes the historical results of the Company and AN
         Can and  gives  effect  to  certain  pro  forma  adjustments  including
         purchase   accounting   adjustments  which  are  based  on  preliminary
         appraisals and  valuations,  the financing of the acquisition of AN Can
         by the Company and the refinancing of the Company's debt obligations as
         if these events had occurred as of the beginning of 1995.  The purchase
         price  allocation  will be finalized  within one year of the closing of
         the  acquisition  of AN Can and may  differ  from that used for the pro
         forma data.  Differences  between  actual and  preliminary  valuations,
         actuarially  computed employee benefit costs, and costs associated with
         plant  rationalizations  and other matters may cause adjustments to the
         AN Can purchase price allocation. Pro forma cost of goods sold includes
         adjustments  for (i)  increased  depreciation  charges of $2.3  million
         based upon the estimated  fair values of property,  plant and equipment
         and applying an estimated  useful life of 25 years for  buildings and 5
         to 11 years for machinery and equipment, (ii) increased amortization of
         $0.4 million for the excess of fair value of net assets acquired over a
         40-year period, (iii) increased employee benefits costs for pension and
         post-retirement   medical   of  $0.2   million,   and  (iv)   decreased
         manufacturing  costs of $4.7 million  resulting from the integration of
         AN Can with the Company's  existing can manufacturing  operations.  Pro
         forma selling,  general and administrative expenses include adjustments
         for (i)  increased  depreciation  charges  of  $0.1  million  and  (ii)
         decreased  administrative  support costs of $7.6 million  realized as a
         result  of   integration   of  the   Company's   and  AN  Can's  sales,
         administrative and research functions.

(h)      On August 1, 1995, the Company acquired from ANC  substantially  all of
         the assets of ANC's Food Metal and  Specialty  business  for a purchase
         price of $362.0  million  (including  the purchase  from ANC of its St.
         Louis  facility in May 1996 for $13.2  million).  The  acquisition  was
         accounted for as a purchase  transaction  and the results of operations
         have been  included  with the  Company's  historical  results  from the
         acquisition date. See Note 3 to the Consolidated  Financial  Statements
         for the  year  ended  December  31,  1995  included  elsewhere  in this
         Prospectus.

(i)      On December 21, 1993, the Company acquired from Del Monte substantially
         all of the fixed assets and certain  working  capital of its  container
         manufacturing business. The acquisition was accounted for as a purchase
         transaction  and the results of operations  have been included with the
         Company's   historical   results  from  the   acquisition   date.   See
         "Business--Company  History." See Note 3 to the Consolidated  Financial
         Statements for the year ended  December 31, 1995 included  elsewhere in
         this Prospectus.

                                      -47-

<PAGE>



(j)      On November 15, 1991, the Company sold its  nonstrategic PET carbonated
         beverage  bottle  business.  For 1991,  sales  from the PET  carbonated
         beverage business were $33.4 million. See "Business--Company History."

(k)      Based upon a review of its depreciable  assets,  the Company determined
         that  certain  adjustments  were  necessary  to  properly  reflect  net
         realizable  values. In 1995, the Company recorded a write-down of $14.7
         million  for the excess of  carrying  value over  estimated  realizable
         value of  machinery  and  equipment  at existing  facilities  which had
         become underutilized due to excess capacity.  In 1994, charges of $16.7
         million were recorded  which  included  $2.6 million to write-down  the
         excess carrying value over estimated  realizable value of various plant
         facilities held for sale and $14.1 million for technologically obsolete
         and inoperable machinery and equipment.

(l)      During 1993, the Company  adopted SFAS No. 106,  "Employers  Accounting
         for  Postretirement  Benefits  Other  than  Pensions,"  SFAS  No.  109,
         "Accounting for Income Taxes" and SFAS No. 112,  "Employers  Accounting
         for  Postemployment  Benefits."  The  Company  did not elect to restate
         prior years' financial statements for any of these pronouncements.

(m)      The number of  employees at December  31, 1995  includes  approximately
         1,400 employees who joined the Company on August 1, 1995 as a result of
         the  acquisition  by  Containers  of AN Can. The number of employees at
         December  31, 1993  excludes  650  employees  who joined the Company on
         December 21, 1993 as a result of the  acquisition  by  Containers of DM
         Can.


                                      -48-

<PAGE>



           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

         The following discussion includes certain  forward-looking  statements.
For a discussion of important  factors that could cause actual results to differ
materially from the forward-looking statements, see "Risk Factors."

         The  Company  has focused on growth  through  acquisitions  followed by
investment in the acquired  assets to gain production  efficiencies  and provide
internal  growth.  Since  Silgan's  inception in 1987,  the metal food container
business,  which had sales of $882 million in 1995, has realized compound annual
growth of 16% through  both  acquisitions  of food can  businesses  and internal
growth. Since 1993, the Company has made two significant acquisitions. On August
1, 1995 the Company acquired AN Can and in December 1993 the Company acquired DM
Can. On a pro forma  basis after  giving  effect to the  acquisition  of AN Can,
sales for the Company's metal container business would have been $1.2 billion in
1995.  Since 1987, the Company,  on a pro forma basis after giving effect to the
acquisition  of AN Can, has realized  compound  annual sales growth in its metal
food container business in excess of 21%.

         The Company  believes that its investments have enabled it to achieve a
low cost  position  in the food can  segment.  To further  enhance  its low cost
position,  the Company has realized cost reduction  opportunities  through plant
rationalizations  and equipment  investment as well as from improved  production
scheduling  and line  reconfiguration.  Since 1991, the Company has closed eight
smaller, higher cost metal container facilities,  including five facilities that
were  closed  in  1995  as a  result  of the  integration  of the  manufacturing
operations of DM Can.  Because most of the  facilities  that were closed in 1995
were closed late in the year,  the Company  expects to realize the benefits from
the  closings  of  such  facilities  in  1996.   Management  believes  that  the
acquisition of AN Can, which has seventeen  manufacturing  facilities,  provides
the  Company  with  further  cost  reduction   opportunities  not  only  through
production and  manufacturing  synergies which it will realize from the combined
operations  but  also  through  the  integration  of the  selling,  general  and
administrative  operations of AN Can into the Company's existing metal container
business.  The  Company  anticipates  it will  fully  realize  the  benefits  of
integrating  these  selling  and  administrative  functions  and  certain of the
manufacturing  synergies by late 1996. On the other hand,  benefits which may be
realized by  rationalization  of plant  operations  will not occur  before 1997.
Because  AN Can has  higher  labor  costs  than  the  Company's  existing  metal
container  business and any benefits realized from plant  rationalizations  will
not occur until after 1996,  the Company  expects  that the gross margin for its
metal container business in 1996 will decline modestly from its historical rate.

         Although    employee    termination   costs   associated   with   plant
rationalizations  and administrative  workforce  reductions and other plant exit
costs  associated  with the  acquisition  of AN Can have  been  accrued  through
purchase  accounting  adjustments,  the Company has incurred in 1995 and will be
incurring  in 1996 other  non-recurring  costs  which under  current  accounting
pronouncements  will be charged against  operating  income.  These costs,  which
include redundant charges related to the integration of the  administrative  and
general  functions  as well as costs  associated  with plant  rearrangement  and
clean-up,  were $3.2 million in 1995 and are expected to be  approximately  $4.0
million in 1996.

         To enhance its competitive  position,  the Company believes that it has
maintained  a  stable   customer  base  by  entering  into   multi-year   supply
arrangements with a majority of its metal food can customers.  Such arrangements
generally  provide for pricing changes in accordance with cost change  formulas,
thereby reducing the Company's exposure to the volatility of raw material prices
but also limiting the Company's  ability to increase prices.  The arrangement to
supply  substantially  all of Del Monte's metal  container  requirements  in the
United States under the DM Supply Agreement extends to


                                      -49-

<PAGE>



December  2003 and the  arrangement  to supply a majority of  Nestle's  domestic
metal container  requirements under the Nestle Supply Agreements extends through
2001.  Revenues from these two customers  represented  approximately  45% of net
sales by the Company's metal  container  business in 1995. The acquisition of AN
Can has  enabled  the  Company to  diversify  its  customer  base and expand its
domestic geographic presence.  Similar to the Company's existing metal container
business,  AN Can has multi-year supply arrangements with many of its metal food
container  customers.  As a result, the Company estimates that approximately 80%
of its 1996  metal  container  sales  will be  subject  to long term  contracts.
Furthermore,  on a pro forma basis after giving effect to the  acquisition of AN
Can, for 1995 the Company's sales to Nestle and Del Monte would have declined to
33% of the Company's total metal container sales. The Company is negotiating the
extension  of supply  arrangements  with many  customers,  including  the supply
arrangements  with Nestle that expire in 1997  representing  approximately 6% of
the  Company's  sales in 1995 on a pro forma  basis after  giving  effect to the
acquisition  of AN Can.  There  can be no  assurance  that the  Company  will be
successful  in its  efforts  to  maintain  this  volume  on the same  terms  and
conditions  that currently  exist.  See "Risk  Factors--Supply  Agreements  with
Customers."

         A portion of Containers'  sales is dependent upon the annual  vegetable
and  fruit  pack,  which  may vary  from  year to year  depending  upon  weather
conditions.  The  vegetable  pack in 1994  was  better  than  the  below  normal
vegetable  pack in 1995,  resulting in greater sales to vegetable pack customers
in 1994 as compared to 1995.

         The  plastic  container  business  has grown  from a sales  base of $89
million in 1987 to $220  million in 1995.  In 1989,  the Company  acquired  four
plastic  container  manufacturers  to improve  its  competitive  position in the
plastic  container  segment.  As a result  of these  acquisitions,  the  Company
implemented a consolidation and  rationalization  program during the period from
1991 through 1993, closing three manufacturing  facilities and consolidating the
technical and  administrative  functions of its plastic container  business.  An
additional facility was closed in 1995. To gain further production efficiencies,
the Company has made significant  capital  investments in its plastic  container
business  over the past few years.  In 1994,  the  Company  began to realize the
benefits of the consolidation and rationalization program as well as the capital
investment   program.   Currently,   the   Company  is   aggressively   pursuing
opportunities  in custom-  designed PET and HDPE containers for which the market
has been growing principally due to consumer preferences for plastic containers.
Management  believes that PET custom  containers are replacing glass  containers
for products such as mouthwash,  salad dressing,  peanut butter and liquor,  and
that  Plastics  is  well  positioned  because  of its  technologically  advanced
equipment to respond to  opportunities  for future  growth in the rigid  plastic
container market.

         In order to  improve  its  operating  and  financing  flexibility,  the
Company has been active in refinancing its higher cost  indebtedness  with lower
cost  indebtedness.  In  conjunction  with  the  acquisition  of AN Can in 1995,
Silgan,  Containers and Plastics  entered into the Silgan Credit  Agreement with
various banks to finance the  acquisition of AN Can and the resulting  increased
seasonal  working capital needs of the Company's metal  container  business,  to
refinance in full amounts owing under the Company's  previous  credit  facility,
and  to  repay  the  Secured   Notes.   See   "Description   of  Certain  Silgan
Indebtedness--Description  of Silgan  Credit  Agreement."  Although  the Company
lowered its interest rate spread under the Silgan Credit  Agreement by 1/2%, the
Company's  total interest  expense will increase  significantly  from historical
amounts  because the  acquisition of AN Can was financed  entirely  through bank
borrowings.  With borrowings of $200 million under the Silgan Credit  Agreement,
as recently  amended in May 1996 to include an additional $125 million of B term
loans,  Holdings  repurchased  and  redeemed  an  aggregate  of  $204.1  million
principal  amount of Discount  Debentures,  which will result in $9.9 million of
annual cash interest  savings and $18.3 million of current cash tax savings as a
result of the  deduction by the Company of the accreted  interest  amount on the
retired Discount  Debentures.  See "--Capital Resources and Liquidity" below. In
addition, the Private Offering (i) enabled Holdings to


                                      -50-

<PAGE>



purchase the Holdings Class B Stock held by Mellon,  as trustee for First Plaza,
at a lower cost than Holdings  could have  purchased such Holdings Class B Stock
in the future and (ii) provided further  additional annual cash interest expense
savings of $1.6  million and current tax benefits of $1.2 million to the Company
through the redemption of additional Discount Debentures.

Results of Operations--Three Months

         Summary  historical  results for the Company's  two business  segments,
metal and plastic containers, for the three months ended March 31, 1996 and 1995
and  summary pro forma  results for the Company and AN Can for the three  months
ended March 31, 1995 (after giving effect to the acquisition of AN Can as of the
beginning of 1995) are provided below.

         The pro forma data includes the  historical  results of the Company and
AN Can and  reflects  the effect of  purchase  accounting  adjustments  based on
preliminary  appraisals and  valuations,  the financing of the acquisition of AN
Can, the refinancing of certain of the Company's debt  obligations,  and certain
other  adjustments as if these events occurred as of the beginning of the period
presented.  The pro forma  adjustments are based upon available  information and
upon certain assumptions that the Company believes are reasonable.  The purchase
price  allocation  will be  finalized  within  one  year of the  closing  of the
acquisition  of AN Can and may  differ  from that  used for the pro forma  data.
Differences  between actual and  preliminary  valuations,  actuarially  computed
employee benefit costs, and expenses associated with plant  rationalizations may
cause  adjustments  to the AN Can purchase price  allocation.  The unaudited pro
forma  combined  financial  data do not purport to represent  what the Company's
financial  position or results of operations  would actually have been had these
transactions  in fact  occurred  on the date or at the  beginning  of the period
indicated,  or to  project  the  Company's  financial  position  or  results  of
operations for any future date or period.  The pro forma  information  presented
should be read in conjunction  with the historical  results of operations of the
Company for the quarters ended March 31, 1996 and 1995.


<TABLE>
<CAPTION>
                                                                     Three Months Ended March 31,
                                                  -------------------------------------------------------------------
                                                                  Historical                         Pro Forma
                                                  -----------------------------------------  ------------------------
                                                           1996               1995                     1995
                                                          ------             ------                   -----
                                                                      (Dollars in millions)
Net sales:
<S>                                                       <C>                <C>                      <C>
   Metal containers and other................             $226.4             $144.7                   $253.3
   Plastic containers........................               53.5               58.6                     58.6
                                                          ------              -----                    -----
      Consolidated...........................             $279.9             $203.3                   $311.9
                                                           =====              =====                    =====

Operating profit:
   Metal containers and other................             $ 19.8             $ 15.9                   $ 24.4
   Plastic containers........................                4.2                4.3                      4.3
   Corporate expense.........................               (0.3)              (1.4)                    (1.4)
                                                           -----              -----                    -----
      Consolidated...........................             $ 23.7             $ 18.8                   $ 27.3
                                                           =====              =====                    =====
</TABLE>


         The discussion  below should be read in  conjunction  with the selected
financial  data, the  historical  statements of operations and the notes thereto
included elsewhere in this Prospectus.


                                      -51-

<PAGE>



         Historical  Three Months Ended March 31, 1996 Compared with  Historical
Three Months Ended March 31, 1995

         Consolidated  net sales  increased  $76.6 million,  or 37.7%, to $279.9
million for the three months  ended March 31, 1996,  as compared to net sales of
$203.3  million  for the same  three  months in the prior  year.  This  increase
resulted  primarily from net sales generated by the AN Can operations offset, in
part, by lower net sales of metal containers to the Company's  existing customer
base and lower net sales of plastic containers.

         Net sales for the metal container business (including net sales for its
specialty  business of $22.6  million) were $226.4  million for the three months
ended March 31,  1996,  an increase  of $81.7  million  from net sales of $144.7
million for the same period in 1995.  Net sales of metal cans of $203.8  million
for the three  months ended March 31, 1996 were $61.2  million  greater than net
sales of metal cans of $142.6 million for the same period in 1995. This increase
resulted  principally  from  net  sales of metal  cans  generated  by the AN Can
operations of $85.6 million  during the first three months of 1996.  The decline
in  sales of metal  containers  to the  Company's  existing  customers  of $24.4
million  during the first  quarter of 1996 as compared  to the first  quarter of
1995 was primarily attributable to lower unit volume.  Approximately half of the
decline reflects the expected  production and shipment of vegetable pack cans in
the second and third  quarters of 1996 as compared to the first quarter of 1995,
and the remainder of the decline relates to lower unit sales of containers other
than vegetable containers.

         Sales of  specialty  items  included  in the  metal  container  segment
increased $20.5 million to $22.6 million during the three months ended March 31,
1996 as compared to the same period in 1995, due to additional  sales  generated
in 1996 by the operations acquired from AN Can.

         Net sales for the plastic  container  business of $53.5 million  during
the three months ended March 31, 1996  decreased  $5.1 million from net sales of
$58.6  million for the same period in 1995.  This decline in net sales  resulted
principally from the pass through of lower resin costs.

         Cost of goods sold as a percentage of consolidated  net sales was 86.9%
($243.3  million) for the three months ended March 31, 1996,  an increase of 1.2
percentage  points as compared to 85.7% ($174.3  million) for the same period in
1995.  The  increase  in cost of goods  sold as a  percentage  of net  sales was
primarily  attributable  to the higher  cost base of the AN Can  operations  and
increased  per unit  manufacturing  costs  resulting  from lower can  production
volumes,  offset,  in part,  by  improved  operating  efficiencies  due to plant
consolidations and synergies realized from the AN Can acquisition.

         Selling,  general  and  administrative  expenses  as  a  percentage  of
consolidated  net sales declined 0.4 percentage  points to 4.6% ($12.8  million)
for the three months ended March 31, 1996,  as compared to 5.0% ($10.2  million)
for the three months ended March 31, 1995. The decrease in selling,  general and
administrative expenses as a percentage of net sales reflects the expected lower
administrative  expense realized from the integration of AN Can and the Company,
despite the  incurrence  of redundant  costs during the  integration,  and lower
corporate legal and administrative  costs. The Company expects that its selling,
general  and  administration  costs as a  percentage  of sales will  continue to
decline in 1996 as it completes the integration of the administrative  functions
of its metal container business.

         Income from  operations as a percentage of  consolidated  net sales was
8.5% ($23.7 million) for the three months ended March 31, 1996, as compared with
9.2% ($18.8  million)  for the same  period in 1995.  The decline in income from
operations as a percentage of consolidated net sales was primarily  attributable
to the aforementioned decline in gross margin.


                                      -52-

<PAGE>



         Income  from  operations  as a  percentage  of net  sales for the metal
container business was 8.8% ($19.8 million) for the three months ended March 31,
1996,  as compared  to 11.0%  ($15.9  million)  for the same period in the prior
year.  The decrease in income from  operations  as a percentage of net sales for
the  metal  container  business   principally  resulted  from  higher  per  unit
manufacturing  costs incurred as a result of lower  production  volume and lower
margins  realized on sales made from AN Can  facilities due to their higher cost
base.

         Income from  operations  as a  percentage  of net sales for the plastic
container  business was 7.9% ($4.2 million) for the three months ended March 31,
1996,  as  compared  to 7.3% ($4.3  million)  for the same  period in 1995.  The
operating  performance of the plastic container business improved as a result of
production  planning and  scheduling  efficiencies  and benefits  realized  from
capital investment.

         Interest expense  increased $5.3 million to $22.6 million for the three
months ended March 31, 1996,  principally as a result of increased borrowings to
finance the acquisition of AN Can, offset, in part, by the benefit realized from
the  purchase of a portion of the Discount  Debentures  with  proceeds  from the
Company's  lower cost credit  facility and slightly lower average bank borrowing
rates.

         The  provisions  for income  taxes for the three months ended March 31,
1996 and 1995 are comprised of federal, state and foreign income taxes currently
payable.

         As a result of the items  discussed  above,  net  income  for the three
months ended March 31, 1996 was $0.1 million, $1.5 million greater than the loss
of $1.4 million for the three months ended March 31, 1995.

         Historical  Three Months Ended March 31, 1996  Compared  with Pro Forma
Three Months Ended March 31, 1995

         Consolidated  net sales  for the  three  months  ended  March 31,  1996
declined $32.0 million as compared to pro forma  consolidated  net sales for the
same period in the prior year. The decrease in net sales was  attributable  to a
decline in net sales to the Company's existing customers of $24.4 million due to
the expected  production  and shipment of vegetable  pack cans in the second and
third  quarters of 1996 as compared to the first  quarter of 1995 and lower unit
sales of containers other than vegetable containers, lower sales from the AN Can
facilities  of $4.9  million  principally  due to a  customer  shifting  to self
manufacturing,  and lower sales of plastic containers due to the pass through of
lower resin costs,  offset,  in part,  by higher  sales of  specialty  packaging
products.

         Income from  operations as a percentage of  consolidated  net sales for
the three  months  ended March 31, 1996 was 8.5% ($23.7  million) as compared to
pro forma income from  operations as a percentage of  consolidated  net sales of
8.8% ($27.3  million)  for the three  months  ended March 31,  1995.  Management
believes that the decrease in income from  operations for the three months ended
March 31,  1996 as compared to pro forma  income  from  operations  for the same
period in the prior year was  attributable  to increased per unit costs realized
on lower  production and sales volumes offset by the realization of greater than
anticipated  manufacturing  synergies and slightly  lower  selling,  general and
administrative expenses.


                                      -53-

<PAGE>



Results of Operations--Year End

         Summary  historical  results for the Company's  two business  segments,
metal and plastic  containers,  for the calendar  years ended December 31, 1995,
1994 and 1993 and summary  pro forma  results for the Company and AN Can for the
calendar years ended December 31, 1995 and 1994 are provided below.

         The pro forma data includes the  historical  results of the Company and
AN Can and  reflects  the effect of  purchase  accounting  adjustments  based on
preliminary  appraisals and  valuations,  the financing of the acquisition of AN
Can, the refinancing of certain of the Company's debt  obligations,  and certain
other  adjustments as if these events occurred as of the beginning of the period
presented.  The pro forma  adjustments are based upon available  information and
upon certain assumptions that the Company believes are reasonable.  The purchase
price  allocation  will be  finalized  within  one  year of the  closing  of the
acquisition  of AN Can and may  differ  from that  used for the pro forma  data.
Differences  between actual and  preliminary  valuations,  actuarially  computed
employee benefit costs, and expenses associated with plant  rationalizations may
cause  adjustments  to the AN Can purchase price  allocation.  The unaudited pro
forma  combined  financial  data do not purport to represent  what the Company's
financial  position or results of operations  would actually have been had these
transactions  in fact  occurred  on the date or at the  beginning  of the period
indicated,  or to  project  the  Company's  financial  position  or  results  of
operations for any future date or period.  The pro forma  information  presented
should be read in conjunction  with the historical  results of operations of the
Company for the years ended December 31, 1995 and 1994.


<TABLE>
<CAPTION>
                                                                           Year Ended December 31,
                                                                 Historical                               Pro Forma
                                              ------------------------------------------------ ---------------------------------
                                                   1995             1994            1993            1995             1994
                                                  ------           ------          ------          ------           -----
                                                                            (Dollars in millions)
Net Sales:
<S>                                              <C>               <C>             <C>             <C>             <C>
    Metal containers and other                   $  882.3          $657.1          $459.2          $1,184.8        $1,253.7
    Plastic containers                              219.6           204.3           186.3             219.6           204.3
                                                  -------           -----           -----           -------         -------
       Consolidated                              $1,101.9          $861.4          $645.5          $1,404.4        $1,458.0
                                                  =======           =====           =====           =======         =======

Operating Profit:
    Metal containers and other                   $   72.9          $ 67.0          $ 42.3          $  100.4        $  115.6
    Plastic containers                               13.2             9.4             0.6              13.2             9.4
    Reduction in asset value <F1>                   (14.7)          (16.7)            -               (14.7)          (23.8)
    Write-down of goodwill <F2>                       -               -               -                 -             (26.7)
    Restructuring expense <F3>                        -               -               -                 -             (10.1)
    Corporate expense                                (1.6)           (1.3)           (1.1)             (1.5)           (1.4)
                                                  -------          ------          ------           -------        --------
       Consolidated                              $   69.8          $ 58.4          $ 41.8          $   97.4        $   63.0
                                                 =========         ======          ======           ========       =========


- ---------------
<FN>

<F1>     Included in the historical and pro forma income from  operations of the
         Company are charges incurred for the reduction of the carrying value of
         certain  underutilized  equipment  to net  realizable  value  of  $14.7
         million in 1995 allocable to the metal container business, and of $16.7
         million  in 1994,  of which $7.2  million  was  allocable  to the metal
         container business and $9.5 million to the plastic container  business.
         Additionally,  pro forma  income from  operations  for 1994  includes a
         charge of $7.1 million for the  write-down  of certain  technologically
         obsolete equipment by AN Can.

<F2>     Included  in  the  historical  financial  information  of AN  Can as of
         December 31, 1994 is a charge of $26.7  million for the  write-down  of
         goodwill.


                                      -54-

<PAGE>



<F3>     Included in the pro forma income from  operations  for 1994 is a charge
         incurred by AN Can of $10.1  million for shut down costs  necessary  to
         realign  the assets of the  business  more  closely  with the  existing
         customer base.
</FN>
</TABLE>


         The discussion  below should be read in  conjunction  with the selected
financial  data, the  historical  statements of operations and the Notes thereto
included elsewhere in this Prospectus.

         Historical  Year Ended December 31, 1995 Compared with  Historical Year
Ended December 31, 1994

         Consolidated  net sales  increased  $240.5  million,  or 27.9%, to $1.1
billion for the year ended December 31, 1995, as compared to net sales of $861.4
million for the same period in 1994.  This  increase  resulted from net sales of
$264.3  million  generated by AN Can since its  acquisition  and a $15.3 million
increase in sales of plastic  containers  offset, in part, by a decline in sales
of metal containers to Silgan's existing customer base of $39.1 million.

         Net sales for the metal  container  business  (including  its specialty
business)  were $882.3 million for the year ended December 31, 1995, an increase
of $225.2  million from net sales of $657.1 million for the same period in 1994.
Excluding  net sales of metal cans of $236.0  million  generated by AN Can since
its acquisition,  net sales of metal cans to the Company's customers were $609.5
million  during the year ended  December 31, 1995, as compared to $647.5 million
for the same  period  in 1994.  Net  sales to the  Company's  customers  in 1995
decreased  principally due to lower unit volume  resulting from the below normal
1995 vegetable pack offset,  in part, by slightly higher sales prices due to the
pass through of raw material cost increases.

         Sales of  specialty  items  included  in the  metal  container  segment
increased $27.2 million to $36.8 million during the year ended December 31, 1995
as compared to the same period in 1994,  due to the  acquisition of AN Can which
generated sales of $28.3 million of specialty items since its acquisition.

         Net sales for the plastic  container  business of $219.6 million during
the year ended  December  31, 1995  increased  $15.3  million  over net sales of
$204.3 million for the same period in 1994.  This increase was  attributable  to
increased  unit sales for new  customer  products  and to higher  average  sales
prices due to the pass through of higher average resin costs.

         Cost of goods sold as a percentage of consolidated  net sales was 88.1%
($970.5  million)  for the year ended  December  31,  1995,  an  increase of 1.2
percentage  points as compared to 86.9% ($748.3  million) for the same period in
1994.  The  increase  in  cost  of  goods  sold  as a  percentage  of net  sales
principally  resulted from increased per unit manufacturing costs resulting from
reduced can production  volumes,  lower margins realized on certain products due
to  competitive  market  conditions  and lower  margins on sales made by AN Can,
offset, in part, by improved  manufacturing  operating efficiencies due to plant
consolidations and lower  depreciation  expense due to a change in the estimated
useful life of certain equipment.

         Selling,  general  and  administrative  expenses  as  a  percentage  of
consolidated  net sales declined 0.2 percentage  points to 4.2% ($46.8  million)
for the year ended December 31, 1995 as compared to 4.4% ($38.0 million) for the
year  ended   December   31,  1994.   The  decrease  in  selling,   general  and
administrative expenses as a percentage of net sales resulted from the Company's
continued  control  of these  expenses  in  respect  of the  Company's  existing
business,  offset partially by a temporarily  higher level of expenses  incurred
during the integration of AN Can. The Company expects that its selling,  general
and  administration  costs as a percentage  of sales will continue to decline in
1996 as it completes  the  integration  of the  administrative  functions of its
metal container business.


                                      -55-

<PAGE>



         Income from  operations as a percentage of  consolidated  net sales was
6.3% ($69.8 million) for the year ended December 31, 1995, as compared with 6.8%
($58.4 million) for the same period in 1994.  Included in income from operations
were charges for the write-off of certain  underutilized assets of $14.7 million
and $16.7 million in 1995 and 1994, respectively. Without giving effect to these
charges,  income from operations as a percentage of consolidated net sales would
have declined 1.0% in 1995, primarily as a result of the aforementioned  decline
in gross margin.

         Income  from  operations  as a  percentage  of net  sales for the metal
container  business  (without giving effect to charges of $14.7 million and $7.2
million in 1995 and 1994, respectively,  to adjust the carrying value of certain
assets)  was 8.3% ($72.9  million)  for the year ended  December  31,  1995,  as
compared to 10.2%  ($67.0  million)  for the same period in the prior year.  The
decrease in income from  operations  as a  percentage  of net sales  principally
resulted from higher per unit  manufacturing  costs realized on lower production
volume,  lower margins  realized on certain  products due to competitive  market
conditions,  inefficiencies  caused by work  stoppages  at two of the  Company's
California facilities, and lower margins realized on sales made by AN Can.

         Income from operations as a percentage of net sales attributable to the
plastic container  business (without giving effect to the charge of $9.5 million
in 1994 to adjust the carrying value of certain assets) was 6.0% ($13.2 million)
for the year ended December 31, 1995, as compared to 4.6% ($9.4 million) for the
same period in 1994. The operating performance of the plastic container business
improved as a result of  production  planning and  scheduling  efficiencies  and
benefits  realized from capital  investment,  offset, in part, by increased unit
production costs incurred as a result of an inventory reduction program.

         Interest  expense,  including  amortization  of debt  financing  costs,
increased by  approximately  $14.9  million to $80.7  million for the year ended
December 31, 1995,  principally  as a result of increased  borrowings to finance
the  acquisition of AN Can and to fund higher working  capital needs as a result
of the increased  seasonality of the Company's  metal  container  business,  and
higher average interest rates.  Accretion of interest on the Discount Debentures
in 1995  approximated  the prior year's accretion due to the repurchase of $61.7
million face amount of Discount Debentures in the third quarter of 1995.

         The  provisions  for income taxes for the years ended December 31, 1995
and 1994 were  comprised of federal,  state and foreign  income taxes  currently
payable.  The  decrease in the  provision  for income  taxes in 1995  reflects a
decrease in federal income taxes currently  payable due to the  deductibility of
accrued interest on the Discount Debentures that were repurchased in 1995.

         As a  result  of  the  items  discussed  above,  net  loss  before  the
extraordinary  charge for the year ended December 31, 1995 was $16.0 million, as
compared to a net loss of $13.0 million for the year ended December 31, 1994.

         As a result of the  early  extinguishment  of  amounts  owed  under its
secured debt facilities,  the Company  incurred an extraordinary  charge of $5.8
million (net of tax of $2.6 million) in 1995.

         Historical  Year Ended December 31, 1994 Compared with  Historical Year
Ended December 31, 1993

         Consolidated  net sales increased  $215.9 million,  or 33.4%, to $861.4
million for the year ended  December 31, 1994, as compared to $645.5 million for
the same period in 1993.  Approximately 81% of this increase related to sales to
Del Monte  pursuant to the DM Supply  Agreement  entered  into by the Company on
December 21, 1993 to supply  substantially  all of Del Monte's  metal  container
requirements for a period of ten years. The remainder of this increase  resulted
principally  from  greater  unit sales in both the metal  container  and plastic
container businesses.


                                      -56-

<PAGE>




         Net sales for the metal container business (including paper containers)
were $657.1  million for the year ended December 31, 1994, an increase of $197.9
million  (43.1%)  over net  sales  for the metal  container  business  of $459.2
million for the same period in 1993. Sales of metal containers  increased $201.6
million  primarily  as a result of the DM Supply  Agreement,  which  represented
$174.7  million of this  increase,  and an increase of $26.9 million in sales to
all other customers. Sales of metal containers increased principally from higher
unit volume and reflected  continued growth in sales of pet food containers,  as
well as greater  sales to vegetable  pack  customers due to a larger than normal
pack in 1994.  Sales of specialty items included in the metal container  segment
declined $3.7 million to $9.6 million during 1994.

         Net sales for the plastic  container  business of $204.3 million during
the year ended December 31, 1994  increased  $18.0  million,  or 9.7%,  over net
sales of plastic  containers of $186.3  million for the same period in 1993. The
increase in net sales of plastic  containers was  attributable to increased unit
sales to new and existing customers, particularly PET customers, and to a lesser
extent,  higher average sales prices due to the pass through of increased  resin
costs.

         Cost of goods sold as a percentage of consolidated  net sales was 86.9%
($748.3  million)  for the year ended  December  31,  1994,  a  decrease  of 1.6
percentage  points  as  compared  to 88.5% of  consolidated  net  sales  ($571.2
million)  for the same period in 1993.  The  decrease in cost of goods sold as a
percentage of  consolidated  net sales  principally  resulted  from  synergistic
benefits  resulting from the acquisition of DM Can, lower per unit manufacturing
costs realized on higher sales and production volumes and improved manufacturing
efficiencies  in the  plastic  container  business  resulting  from  larger cost
reduction and productivity investments in 1993.

         Selling,  general  and  administrative  expenses  as  a  percentage  of
consolidated  net sales declined 0.6 percentage  points to 4.4% of  consolidated
net sales ($38.0  million) for the year ended  December 31, 1994, as compared to
5.0% ($32.5  million) for the same period in 1993.  The decrease as a percentage
of  consolidated  net  sales  resulted  principally  from a modest  increase  in
selling,  general and  administrative  functions relative to the increased sales
associated with the acquisition of DM Can, offset in part by an increase of $1.3
million in benefits accrued under SARs.

         Income  from  operations  as a  percentage  of  consolidated  net sales
increased  0.3  percentage  points to 6.8%  ($58.4  million)  for the year ended
December 31,  1994,  compared  with 6.5% ($41.8  million) for the same period in
1993.  During 1994 the Company  incurred a charge of $16.7 million to write-down
certain properties held for sale to their net realizable value and to reduce the
carrying value of certain  technologically  obsolete and  inoperable  equipment.
Without giving effect to this  nonrecurring  charge,  income from  operations in
1994 would have been 8.7% ($75.1 million),  an increase of 2.2 percentage points
as compared to 1993,  and was  principally  attributable  to the  aforementioned
improvement in gross margin.

         Income  from  operations  as a  percentage  of net  sales for the metal
container  business  (without  giving  effect  to the  $7.2  million  charge  to
write-down the carrying value of certain assets)  increased 1.0% to 10.2% ($67.0
million) during 1994 as compared to 1993, principally due to operating synergies
realized from the acquisition of DM Can and lower per unit  manufacturing  costs
incurred  as a  result  of  higher  production  volumes  in  1994.  Income  from
operations as a percentage of net sales  attributable  to the plastic  container
business  (without  giving effect to the $9.5 million  charge to write-down  the
carrying value of certain assets) in 1994 was 4.6% ($9.4  million),  as compared
to 0.3% ($0.6  million)  in 1993.  The  improved  operating  performance  of the
plastic container business resulted from production  efficiencies  realized as a
result of  rationalizations  and capital  investment made in prior periods,  and
lower unit manufacturing costs.


                                      -57-

<PAGE>



         Interest  expense,  including  amortization  of debt  financing  costs,
increased by  approximately  $11.5  million to $65.8  million for the year ended
December 31, 1994. This increase resulted from the incurrence of additional bank
borrowings to finance the  acquisition of DM Can,  higher average bank borrowing
rates,  higher  accretion of interest on the Discount  Debentures  and increased
charges for the amortization of debt financing costs.

         The  provisions  for income taxes for the years ended December 31, 1994
and 1993 were  comprised of federal,  state and foreign  income taxes  currently
payable.  The increase in the  provision  for income  taxes in 1994  reflects an
increase in federal  income taxes  currently  payable.  During 1994, the Company
fully utilized its  alternative  minimum tax net operating loss  carryovers and,
therefore,  was  subject  to tax at the rate of 20% on its  alternative  minimum
taxable income.

         As a result of the  items  discussed  above,  the net loss for the year
ended  December  31, 1994 was $13.0  million,  $1.4  million  less than the loss
before  extraordinary  charges and  cumulative  effect of changes in  accounting
principles for the year ended December 31, 1993 of $14.4 million.

         In  conjunction  with the  acquisition  of DM Can in 1993,  the Company
incurred an extraordinary charge of $1.3 million for the early extinguishment of
debt. Also,  during 1993 the Company adopted SFAS No. 106, SFAS No. 109 and SFAS
No. 112. The cumulative effect of these accounting  changes,  for years prior to
1993, was to decrease net income by $6.3 million.  As a result of these charges,
the net loss for 1993 was $22.0 million.

         Pro Forma Year Ended  December  31, 1995  Compared  with Pro Forma Year
Ended December 31, 1994

         Consolidated  net sales for the year ended  December 31, 1995  declined
$53.6  million as  compared  to pro forma  consolidated  net sales for the prior
year. The decrease in net sales was primarily  attributable to lower unit volume
resulting from the below normal 1995 vegetable pack.

         Income  from  operations  as a  percentage  of  consolidated  net sales
(before  unusual  charges) for the year ended December 31, 1995 was 8.0% ($112.1
million) as compared to pro forma  income from  operations  as a  percentage  of
consolidated  net sales (before unusual charges) for the year ended December 31,
1994 of 8.5% ($123.6 million).  Management  believes that the decrease in income
from operations was primarily attributable to lower demand in 1995 for vegetable
pack containers.

Capital Resources and Liquidity

         The  Company's   liquidity   requirements   arise  primarily  from  its
obligations under the indebtedness  incurred in connection with its acquisitions
and the refinancing of such indebtedness, capital investment in new and existing
equipment  and the funding of the  Company's  seasonal  working  capital  needs.
Historically, the Company has met these liquidity requirements through cash flow
generated from operating activities and working capital borrowings.

         On July 22, 1996, the Company completed the Private Offering.  With net
proceeds of $47.8 million from the Private  Offering,  the Company purchased the
Holdings Class B Stock held by Mellon for $35.8 million and, on August 26, 1996,
will redeem $12.0 million principal amount of Discount Debentures.

         On August 1, 1995,  Silgan,  Containers  and Plastics  entered into the
Silgan Credit Agreement (which originally provided Silgan with $225 million of A
term loans and $225 million of B term loans and provided Containers and Plastics
with a commitment of $225 million for working capital loans) to


                                      -58-

<PAGE>



finance the  acquisition by Containers of AN Can, to refinance and repay in full
all amounts  owing  under the credit  agreement,  dated as of December  21, 1993
among  Silgan and certain of its  subsidiaries,  the  lenders  from time to time
party thereto,  Bank of America National Trust and Savings Association ("Bank of
America National Trust"), as Co-Agent,  and Bankers Trust, as Agent (the "Silgan
1993 Credit Agreement"), and under the Secured Notes. With the proceeds received
from the Silgan Credit Agreement,  the Company (i) repaid $117.1 million of term
loans under the Silgan 1993 Credit Agreement,  (ii) repaid in full $50.0 million
of its Secured  Notes,  (iii) acquired from ANC  substantially  all of the fixed
assets and working capital of AN Can for $362.0 million  (including the purchase
from ANC of its St.  Louis  facility  in May 1996 for $13.2  million),  and (iv)
incurred debt issuance costs of $19.3 million.  With  borrowings of $200 million
under  the  Silgan  Credit  Agreement  (as  amended  in May 1996 to  include  an
additional $125 million of B term loans),  Holdings has repurchased and redeemed
an aggregate of $204.1 million  principal  amount of Discount  Debentures  since
1995.

         The  Silgan  Credit  Agreement   provides  the  Company  with  improved
financial  flexibility by (i) enabling  Silgan to transfer funds to Holdings for
payment by Holdings of cash interest on the Discount Debentures and, as provided
in the  Silgan  Credit  Agreement,  cash  dividends  (or cash  interest)  on the
Preferred  Stock (or, if issued,  the Exchange  Debentures),  (ii) extending the
maturity of the Company's secured debt facilities until December 31, 2000, (iii)
lowering the interest  rate spread on its floating  rate  borrowings by 1/2%, as
well as providing for further  interest rate reductions in the event the Company
attains certain financial targets,  and (iv) lowering the Company's average cost
of  indebtedness  by  permitting  Holdings  to  repurchase  or  redeem  Discount
Debentures with $200 million of borrowings under the Silgan Credit Agreement.

         Upon completion of the  Refinancing,  the Company will have outstanding
approximately  $59.0 million  principal  amount of Discount  Debentures and will
have  redeemed or  repurchased  an aggregate  of  approximately  $216.0  million
principal amount at maturity of Discount Debentures since 1995. By refinancing a
portion of the  Discount  Debentures  with  borrowings  under the Silgan  Credit
Agreement  and proceeds  from the Private  Offering,  the Company will lower its
average cost of  indebtedness,  realize  $11.5  million of annual cash  interest
savings,  and realize  $19.5  million of current cash tax savings as a result of
the  deduction by the Company of the accreted  interest on the retired  Discount
Debentures.  The  Company  may  consider  refinancing  all or a  portion  of the
remaining Discount  Debentures  through debt and/or equity financings.  Any such
financings will depend upon the market conditions  existing at the time and will
have to be effected in compliance  with the Company's  agreements  governing its
indebtedness.

         For the first three months of 1996, net  borrowings of working  capital
loans of $53.1 million and proceeds of $1.5 million from the sale of assets were
used to fund  $31.2  million  of the  Company's  operating  activities,  capital
expenditures of $18.6 million,  the repayment of $0.9 million of term loans, and
increase  cash  balances by $3.9  million.  The  Company's  EBDITA for the three
months  ended  March 31, 1996  increased  by $12.1  million to $40.1  million in
comparison  to the same  period in 1995.  The  increase  in  EBDITA  principally
reflected the generation of additional cash earnings from the AN Can operations.

         For the three months ended March 31, 1996,  the operating  cash flow of
the  Company  declined  from the same  period in the prior year  primarily  as a
result of the increased working capital needed, mainly for inventory, to support
the AN Can  operations.  Inventories  increased due to the normal seasonal build
while  accounts  receivable  declined  from  year-end as a result of lower sales
volume in 1996 and the payment by certain  customers  of amounts due at year-end
in early 1996.  The decline in trade  accounts  payable is  attributable  to the
adoption by the Company of vendor payment terms similar to AN Can.

         Management  believes  that the  average  working  capital  needs of the
combined  operations  of the  Company and AN Can for 1996 as compared to the pro
forma combined operations in the prior year will


                                      -59-

<PAGE>



decline  predominately  as a result of carrying a lower amount of finished goods
inventory due to scheduling  production  closer to the summer  seasonal peak and
the change in vendor payment terms referred to above.

         During  1995,   cash  generated  from   operations  of  $209.6  million
(including  cash of $112.0  million  generated  by AN Can since August 1, 1995),
proceeds of $3.5 million realized from the sale of assets and a decrease of $0.6
million in cash  balances were used to repay $142.8  million of working  capital
borrowings used to fund the acquisition of AN Can, fund capital  expenditures of
$51.9  million,  repay $9.7  million  of term loans and $5.5  million of working
capital loans, and make payments to former  shareholders of $3.8 million in full
settlement of outstanding  litigation.  The Company's  EBDITA for the year ended
December 31, 1995  increased by $17.9  million to $132.4  million as compared to
1994.  The  increase in EBDITA  reflected  the  generation  of  additional  cash
earnings  from AN Can since its  acquisition  on  August  1,  1995,  offset by a
decline in the cash earnings of the Company's existing business principally as a
result of lower unit volume due to the below normal 1995 vegetable pack.

         For the year ended  December 31, 1995,  the operating  cash flow of the
Company  increased  significantly  from the prior year due to the  generation of
cash by AN Can since its  acquisition  on  August  1, 1995 and the  adoption  by
Silgan of similar  year-end vendor payment terms to those of AN Can. At December
31,  1995,  the trade  receivable  balance  of AN Can was $44.2  million  ($90.2
million on August 1, 1995),  the  inventory  balance was $98.9  million  ($137.9
million on August 1, 1995),  and the trade  payables  balance was $58.2  million
($64.2 million on August 1, 1995).

         During 1994, cash generated from operations of $47.3 million along with
working  capital   borrowings  of  $10.4  million  were  used  to  fund  capital
expenditures of $27.9 million (net of proceeds of $1.3 million),  make mandatory
debt  repayments of $20.5 million,  pay $6.9 million to former  shareholders  of
Silgan in  partial  settlement  of  outstanding  litigation  and  increase  cash
balances by $2.4 million.

         For 1993,  the Company used cash  generated  from  operations  of $48.1
million and available cash balances of $2.7 million to fund capital expenditures
of $42.5  million,  repay working  capital loans of $7.2 million (in addition to
working  capital  loans  which were repaid  with  proceeds  from the Silgan 1993
Credit  Agreement),  and pay $1.1  million of term loans.  During the year,  the
Company increased its annual amount of capital spending in order to reduce costs
and to add  incremental  production  capacity.  The  increase  in  inventory  at
December 31, 1993 as compared to the prior year  principally  resulted  from the
inventory acquired as part of the acquisition of DM Can.

         Because the Company sells metal  containers used in vegetable and fruit
processing,  its sales are seasonal.  As a result, a significant  portion of the
Company's  revenues are  generated  in the first nine months of the year.  As is
common in the packaging  industry,  the Company must access  working  capital to
build inventory and then carry accounts receivable for some customers beyond the
end of the summer and fall  packing  season.  Seasonal  accounts  are  generally
settled by year end. The acquisition of AN Can increased Silgan's seasonal metal
containers business, and as a result the Company increased the amount of working
capital loans available to it under its credit  facility to $225.0 million.  Due
to the Company's seasonal requirements,  the Company expects to incur short term
indebtedness  to finance its working capital  requirements,  and it is estimated
that approximately $180 million of the working capital revolver under the Silgan
Credit Agreement,  including letters of credit,  will be utilized at its peak in
July 1996.

         As of March 31,  1996,  the  outstanding  principal  amount of  working
capital loans was $60.2 million and,  subject to a borrowing base limitation and
taking into account outstanding letters of credit, the unused portion of working
capital  commitments at such date was $140.7  million.  As of June 30, 1996, the
outstanding  principal  amount of working  capital loans was $148.6 million and,
subject to a


                                      -60-

<PAGE>



borrowing base limitation and taking into account outstanding letters of credit,
the  unused  portion  of  working  capital  commitments  at such  date was $69.1
million.

         In  addition  to  its  operating   cash  needs,   the  Company's   cash
requirements over the next several years consist primarily of (i) annual capital
expenditures of $45.0 to $55.0 million,  (ii) scheduled  principal  amortization
payments of term loans under the Silgan Credit Agreement of $28.5 million, $38.5
million,  $53.4  million,  $53.4  million and $126.1  million over the next five
years, respectively,  (iii) expenditures of approximately $30.0 million over the
next three  years  associated  with plant  rationalizations  and  administrative
workforce reductions, other plant exit costs and employee relocation costs of AN
Can, (iv) the Company's  interest  requirements,  including  interest on working
capital loans,  the principal  amount of which will vary depending upon seasonal
requirements,  and the bank term loans,  most of which bear fluctuating rates of
interest,   the  11-3/4%  Notes  and  semi-annual  cash  interest   payments  of
approximately  $4.0 million (based on $59.0 million principal amount of Discount
Debentures  outstanding) on the Discount Debentures commencing in December 1996,
(v) payments of approximately $3.0 million for state tax liabilities in 1996 and
approximately  $16.0  million  for federal  and state tax  liabilities  in 1997,
increasing annually thereafter  (assuming the redemption of the remainder of the
Discount  Debentures at maturity in 2002),  and (vi) quarterly  payments of cash
dividends  (or  cash  interest)  of up to  approximately  $2.8  million  on  the
Preferred  Stock (or the  Exchange  Debentures)  commencing  on October 15, 2000
(assuming that the Company has not paid cash dividends (or cash interest) on the
Preferred  Stock (or the  Exchange  Debentures)  prior to such date).  See "Risk
Factors--Refinancing Risk."

         Since Holdings' only asset is its investment in Silgan,  its ability to
pay interest on the Discount  Debentures  and dividends on the  Preferred  Stock
(and cash  interest on the Exchange  Debentures,  if issued) may depend upon its
receipt of funds paid by dividend or otherwise  loaned,  advanced or transferred
by Silgan to Holdings.  While Silgan has no legal  obligation to make such funds
available, it is expected that Silgan will do so if it then has sufficient funds
available  for such  purpose.  If  sufficient  funds to pay  such  interest  and
dividends are not generated by the operations of Silgan's  subsidiaries,  Silgan
or Holdings may seek to borrow or otherwise  finance the amount of such payments
or refinance the Discount  Debentures or the Preferred  Stock. The Silgan Credit
Agreement,  the  Discount  Debentures  and the  11-3/4%  Notes  Indenture  limit
Holdings'  ability  to pay cash  dividends  on the  Preferred  Stock  (and  cash
interest on the Exchange  Debentures)  and Silgan's  ability to provide funds to
Holdings for such purpose.  See "Risk  Factors--Ability  of Holdings to Pay Cash
Dividends  and Cash  Interest"  and  "--Ability  of Silgan to Provide  Financial
Support to Holdings."

         The Discount Debentures  represent AHYDOS within the meaning of Section
163(i)  of  the  Internal  Revenue  Code  of  1986,  as  amended  (the  "Code").
Accordingly, the tax deduction that would otherwise be available to Holdings for
accreted  interest on the  Discount  Debentures  during their  noncash  interest
period has been and will  continue to be deferred  until the  retirement  of the
Discount  Debentures.  During 1995, Holdings repurchased $61.7 million principal
amount of Discount Debentures, providing Holdings with an allowable deduction of
approximately $18.0 million for the amount of interest accreted on such Discount
Debentures. In 1996, after giving effect to the Refinancing,  Holdings will have
redeemed $154.4 million principal amount of the Discount  Debentures,  providing
Holdings  with an allowable  deduction of  approximately  $58.0  million for the
amount  of  interest  accreted  on  such  amount  of  indebtedness.   After  the
Refinancing  is  completed,  Holdings  will  have  approximately  $59.0  million
principal  amount of Discount  Debentures  outstanding.  Subject to  alternative
minimum tax ("AMT"),  Holdings  will  realize  further tax benefits in the event
that it redeems any of the remaining Discount Debentures.

         In 1993,  Holdings became subject to AMT and, due to the utilization of
its AMT net operating loss carryforwards, incurred an AMT liability at a rate of
2%. In 1994, Holdings fully utilized its AMT loss carryforwards. Accordingly, in
1995 Holdings incurred, and thereafter Holdings will incur, an AMT


                                      -61-

<PAGE>



liability at a rate of 20% (or the applicable rate then in effect).  As a result
of the  allowable  deduction  of accreted  interest on the  Discount  Debentures
redeemed in 1996,  the Company  expects  that it will incur no AMT  liability in
1996.  To the  extent  that AMT is  paid,  it is  allowed  (subject  to  certain
limitations) as an indefinite  credit carryover  against  Holdings'  regular tax
liability in the future when and if Holdings'  regular tax liability exceeds the
AMT liability.

         Management  believes that cash  generated by operations  and funds from
working capital  borrowings under the Silgan Credit Agreement will be sufficient
to meet the Company's  expected operating needs,  planned capital  expenditures,
debt service and  preferred  stock  dividend  requirements  for the  foreseeable
future.

         The Silgan  Credit  Agreement  and the  11-3/4%  Notes  Indenture,  the
Discount Debentures, the Preferred Stock and the Exchange Debentures, if issued,
each contain restrictive covenants that, among other things, limit the Company's
ability  to  incur  debt,  sell  assets  and  engage  in  certain  transactions.
Management  does not expect these  limitations to have a material  effect on the
Company's  business or results of operations.  The Company is in compliance with
all financial and operating covenants contained in such financing agreements and
believes  that it will  continue to be in  compliance  during 1996 with all such
covenants.

Effect of Interest Rate Fluctuations and Inflation

         Historically,  inflation has not had a material  effect on the Company,
other than to increase its cost of borrowing.  In general,  the Company has been
able to increase the sales  prices of its  products to reflect any  increases in
the prices of raw materials.

         Because the Company has  indebtedness  which bears interest at floating
rates,  the  Company's  financial  results  will  be  sensitive  to  changes  in
prevailing  market  rates of  interest.  As of March 31,  1996,  the Company had
$844.8  million of  indebtedness  outstanding,  of which  $402.0  million  bears
interest  at  floating   rates.   To  mitigate  the  effect  of  interest   rate
fluctuations,  the Company entered into interest rate swap agreements during the
first  quarter of 1996 whereby  floating  rate  interest was exchanged for fixed
rates of interest ranging from 8.1% to 8.6%. The notional  principal  amounts of
these  agreements  totaled $100  million and mature in the year 1999.  Depending
upon market conditions, the Company may enter into additional interest rate swap
agreements or other interest rate hedge agreements (with counterparties that, in
the Company's judgment, have sufficient  creditworthiness)  during 1996 to hedge
its exposure against interest rate volatility.

New Accounting Pronouncements

         Long-Lived  Asset  Impairment.   The  Company  adopted  SFAS  No.  121,
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to
be Disposed  of," in the first quarter of 1996.  Under SFAS No. 121,  impairment
losses will be recognized when events or changes in circumstances  indicate that
the undiscounted cash flows generated by assets are less than the carrying value
of such assets.  Impairment losses are then measured by comparing the fair value
of assets to their carrying amount.  There were no impairment  losses recognized
during the first  quarter of 1996 as a result of the  adoption  of SFAS No. 121.
See Note 5 to the  Consolidated  Financial  Statements  of the Company  included
elsewhere in this Prospectus.

         Stock-Based  Compensation.  In October 1995,  the Financial  Accounting
Standards  Board  ("FASB")  issued SFAS No.  123,  "Accounting  for  Stock-Based
Compensation",  effective  for  the  1996  fiscal  year.  Under  SFAS  No.  123,
compensation expense for all stock-based  compensation plans would be recognized
based on the fair  value of the  options  at the date of grant  using an  option
pricing model.


                                      -62-

<PAGE>



As  permitted  under  SFAS  No.  123,  the  Company  may  either  adopt  the new
pronouncement  or follow the  current  accounting  methods as  prescribed  under
Accounting Principles Board ("APB") No. 25. The Company has not elected to adopt
SFAS No. 123 and continues to recognize  compensation expense in accordance with
APB No. 25. In  addition,  the  Company  will be required to include in its 1996
year end  financial  statements  pro forma  information  regarding  compensation
expense  recognizable  under  SFAS  No.  123.  See  Note 15 to the  Consolidated
Financial Statements of the Company included elsewhere in this Prospectus.


                                      -63-

<PAGE>



                                    BUSINESS

General

         The Company is a major  manufacturer  of a broad range of (i) steel and
aluminum  containers  for human and pet food and (ii)  custom  designed  plastic
containers  for  health,  personal  care,  food,  beverage,  pharmaceutical  and
household chemical products in North America. Silgan has grown rapidly since its
inception  in 1987  primarily as a result of  strategic  acquisitions,  but also
through  internally  generated  growth.  In 1995,  the  Company had net sales of
approximately  $1.1 billion and, on a pro forma basis after giving effect to the
acquisition  of  substantially  all of the assets of AN Can,  would have had net
sales of approximately $1.4 billion.  The Company operates through two operating
companies,  Containers and Plastics.  Management  estimates  that  Containers is
currently the sixth largest can producer and the largest  manufacturer  of metal
food containers in North America. In 1995,  Containers sold approximately 28% of
all metal food  containers  used in the United States,  and on a pro forma basis
after giving effect to the acquisition of AN Can, would have sold  approximately
36% of all metal food containers  sold in the United States.  Plastics is one of
the leading  manufacturers  of custom  designed HDPE and PET containers  sold in
North America for health and personal care products.

         Holdings is a Delaware  corporation  organized in April 1989,  that, in
June 1989,  through certain mergers acquired all of the outstanding common stock
of Silgan.  Holdings' principal asset is all of the outstanding capital stock of
Silgan. Prior to June 30, 1989, Holdings did not engage in any business.  Silgan
is a Delaware  corporation formed in August 1987 as a holding company to acquire
interests in various packaging manufacturers. See "--Company History" below. The
principal  executive  offices of  Holdings  are  located  at 4 Landmark  Square,
Stamford, Connecticut 06901, telephone number (203) 975- 7110.

         Metal Container Business

         In 1995,  Containers  had net  sales of  approximately  $882.3  million
(representing  80% of the  Company's  total net sales) and, on a pro forma basis
after giving effect to the  acquisition  of AN Can,  would have had net sales of
approximately  $1.2 billion  (representing  84% of the Company's total pro forma
net sales).  On a pro forma basis,  after giving effect to the acquisition of AN
Can,  Containers has realized compound annual unit sales growth in excess of 16%
since 1987,  despite the relative maturity of the U.S. food can industry.  Types
of metal  containers  manufactured  by Containers  include those for vegetables,
fruit,  meat, tomato based products,  coffee,  soup,  seafood,  evaporated milk,
infant formula and pet food.  Containers has the Nestle Supply  Agreements  with
Nestle  pursuant  to which  Containers  supplies a majority  of  Nestle's  metal
container  requirements,  and the DM Supply Agreement with Del Monte pursuant to
which  Containers  supplies  substantially  all of Del Monte's  metal  container
requirements.  In addition to Nestle and Del Monte,  Containers  has  multi-year
supply   arrangements   with  other  customers.   The  Company   estimates  that
approximately  80% of Containers'  sales in 1996 will be pursuant to such supply
agreements and arrangements.  See "--Sales and Marketing" below. Containers also
manufacturers and sells certain specialty packaging items,  including metal caps
and closures,  plastic bowls and paper  containers  primarily used by processors
and packagers in the food  industry.  In 1995, on a pro forma basis after giving
effect to the  acquisition  of AN Can,  the Company  would have had net sales of
specialty items of approximately $83.6 million.

         Containers'  strategy has been growth through  acquisition  followed by
the integration and  rationalization of the acquired businesses with Containers'
operations,  realization of cost synergies as a result of such acquisitions, and
investment in the acquired assets,  all aimed at achieving and maintaining a low
cost position. Since the acquisition in 1987 of Nestle Can, Containers has spent
approximately $298


                                      -64-

<PAGE>



million for the  acquisition  of additional  can  manufacturing  facilities  and
equipment  and  has  invested   approximately   $131  million  in  its  acquired
manufacturing facilities.  Containers acquired DM Can from Del Monte in December
1993 and AN Can from ANC in August 1995,  enabling the Company to diversify  its
customer base and geographic presence in North America.  See "--Company History"
below.  Containers  has  achieved a low cost  position,  primarily  through  low
production costs and capital  investments that have generated  manufacturing and
production efficiencies,  and by exploiting the favorable geographic location of
its plants.  To further  enhance its low cost position,  Containers has realized
cost reduction  opportunities through plant  rationalizations and cost synergies
resulting  from its  acquisitions.  Since  1991,  Containers  has  closed  eight
smaller, higher cost metal container facilities,  including five facilities that
were closed in 1995 as a result of the integration of DM Can. The closure of the
five   facilities  in  1995  resulted  in  a  reduction  in  indirect  costs  of
approximately $7.0 million.  The Company believes that the acquisition of AN Can
will enable it to realize further cost savings from plant rationalizations, from
production and manufacturing synergies from the combined operations and from the
integration  of  the  selling  and  administrative  operations  of AN  Can  into
Containers.  As a result  of  Containers'  ability  to  integrate  its  acquired
businesses  and realize cost savings and synergies  from  combining the acquired
businesses with Containers' operations, Containers has been able to successfully
make  acquisitions that have allowed it to more than triple its overall share of
the food can segment in terms of unit sales,  from a share of approximately  10%
in 1987 to a share of  approximately  36% in 1995,  on a pro forma  basis  after
giving effect to the acquisition of AN Can.

         Plastic Container Business

         In  1995,  Plastics  had net  sales  of  approximately  $219.6  million
(representing  16% of the  Company's  pro  forma  net  sales).  HDPE  containers
manufactured  by  Plastics   include  personal  care  containers  for  shampoos,
conditioners, hand creams, lotions, cosmetics and toiletries, household chemical
containers for scouring cleaners,  cleaning agents and lawn and garden chemicals
and pharmaceutical containers for tablets, laxatives and eye cleaning solutions.
Plastics  manufactures  PET custom  containers for mouthwash,  liquid soap, skin
care  lotions,  gastrointestinal  and  respiratory  products,  salad  dressings,
condiments,  instant coffees,  premium water and liquor.  Many of the containers
manufactured by Plastics are recyclable. See "--Products" below.

         Plastics has grown  primarily by  strategic  acquisition.  From a sales
base of $89  million in 1987,  Plastics'  sales have grown at a compound  annual
rate of 12%. See  "--Company  History"  below.  While many of  Plastics'  larger
competitors that manufacture  extrusion  blow-molded  plastic  containers employ
technology  oriented to large  bottles and long  production  runs,  Plastics has
focused on mid-sized, extrusion blow-molded plastic containers requiring special
decoration and shorter production runs. Plastics emphasizes  value-added design,
fabrication  and  decoration  of custom  containers.  Plastics  is  aggressively
pursuing  opportunities in custom designed PET and HDPE containers for which the
market has been  growing  principally  due to consumer  preferences  for plastic
containers.  Management  believes that PET custom containers are replacing glass
containers  for products such as mouthwash,  salad  dressing,  peanut butter and
liquor,  and that  Plastics is well  positioned  because of its  technologically
advanced  equipment to respond to  opportunities  for future growth in the rigid
plastic container market.

         Since 1993, Plastics' earnings before depreciation, interest, taxes and
amortization have increased 56% to $27.5 million in 1995.  Plastics has achieved
this  increase  through a  consolidation  and  rationalization  program  for its
facilities,  significant  capital  investments to improve its  manufacturing and
production efficiencies, increased unit sales volume, and lower selling, general
and administrative expenses. Management of Plastics intends to continue to focus
on expanding its market share and on improving its operating margins by pursuing
further cost reduction opportunities.


                                      -65-

<PAGE>



Products

         Metal Container Business

         The  Company  is  engaged  in the  manufacture  and sale of  steel  and
aluminum  containers  that are used  primarily by  processors  and packagers for
human  and  pet  food.  Types  of  containers  manufactured  include  those  for
vegetables, fruit, pet food, meat, tomato based products, coffee, soup, seafood,
evaporated milk and infant formula. The Company does not produce cans for use in
the beer or soft drink industries.

         Plastic Container Business

         The  Company  is also  engaged in the  manufacture  and sale of plastic
containers primarily used for health,  personal care, food, beverage (other than
carbonated soft drinks), pharmaceutical and household chemical products. Plastic
containers are produced by converting  thermoplastic  materials into  containers
ranging  in size  from 1/2 to 96  ounces.  Emphasis  is on  value-added  design,
fabrication  and  decoration  of  the   containers.   The  Company  designs  and
manufactures  a wide range of  containers  for health and personal care products
such as shampoos,  conditioners, hand creams, lotions, cosmetics and toiletries,
liquid soap,  gastrointestinal and respiratory products, and mouthwash.  Because
these products are characterized by short product life and a demand for creative
packaging,  the containers  manufactured for these products  generally have more
sophisticated designs and decorations. Food and beverage containers are designed
and manufactured (generally to unique specifications for a specific customer) to
contain  products such as salad dressing,  condiments,  instant coffee,  premium
water and liquor. Household chemical containers are designed and manufactured to
contain  polishes,  specialty  cleaning  agents,  lawn and garden  chemicals and
liquid   household   products.   Pharmaceutical   containers  are  designed  and
manufactured  (either in a generic or in a custom-made form) to contain tablets,
solutions and similar products for the ethical and over-the-counter markets.

Manufacturing and Production

         As is the  practice  in the  industry,  most of the  Company's  can and
plastic  container  customers  provide it with annual  estimates of products and
quantities  pursuant to which  periodic  commitments  are given.  Such estimates
enable the Company to effectively  manage production and control working capital
requirements.  At December 31, 1995,  Containers  had  approximately  80% of its
projected 1996 sales under multi-year contracts. Plastics has purchase orders or
contracts for containers with the majority of its customers.  In general,  these
purchase orders and contracts are for containers made from proprietary molds and
are for a duration of 2 to 5 years.  Both Containers and Plastics schedule their
production to meet their  customers'  requirements.  Because the production time
for the Company's  products is short, the backlog of customer orders in relation
to sales is not significant.

         Metal Container Business

         The Company uses three basic processes to produce cans. The traditional
three-piece  method  requires  three pieces of flat metal to form a  cylindrical
body with a welded side seam,  a bottom and a top.  The  Company  uses a welding
process for the side seam of three-piece  cans to achieve a superior seal.  High
integrity  of the  side  seam is  further  assured  by the use of  sophisticated
electronic  weld  monitors  and organic  coatings  that are  thermally  cured by
induction  and  convection  processes.  The other two methods of producing  cans
start by forming a shallow cup that is then formed into the desired height using
either the draw and iron process or the draw and redraw process.  Using the draw
and redraw process,  the Company manufactures steel and aluminum two-piece cans,
the height of which does not exceed the


                                      -66-

<PAGE>



diameter. For cans the height of which is greater than the diameter, the Company
manufactures  steel  two-  piece cans by using a drawing  and  ironing  process.
Quality  and  stackability  of such cans are  comparable  to that of the shallow
two-piece cans described above. Can bodies and ends are manufactured  from thin,
high-strength  aluminum alloys and steels by utilizing  proprietary tool and die
designs  and  selected  can  making  equipment.   The  Company's   manufacturing
operations include cutting, coating, lithographing,  fabricating, assembling and
packaging finished cans.

         Plastic Container Business

         The Company utilizes two basic processes to produce plastic bottles. In
the blow  extrusion  molding  process,  pellets of plastic  resin are heated and
extruded  into a tube of plastic.  A two-piece  metal mold is then closed around
the plastic tube and high pressure air is blown into it causing a bottle to form
in the mold's shape. In the injection blow molding  process,  pellets of plastic
resin are  heated  and  injected  into a mold,  forming a plastic  preform.  The
plastic  preform is then  blown  into a  bottle-shaped  metal  mold,  creating a
plastic bottle.

         The Company believes that its proprietary  equipment for the production
of HDPE  containers is  particularly  well-suited  for the use of  post-consumer
recycled  ("PCR") resins because of the relatively low capital costs required to
convert its equipment to utilize multi-layer container construction.

         The Company's  decorating  methods for its plastic products include (1)
in-mold  labeling  which  applies a paper or  plastic  film  label to the bottle
during the blowing process and (2) post-mold  decoration.  Post-mold  decoration
includes (i) silk screen  decoration which enables the applications of images in
multiple colors to the bottle,  (ii) pressure sensitive  decoration which uses a
plastic film or paper label applied by pressure,  (iii) heat transfer decoration
which uses a plastic  film or plastic  coated paper label  applied by heat,  and
(iv) hot stamping  decoration  which transfers  images from a die using metallic
foils.  The  Company  has  state-of-the-art  decorating  equipment,   including,
management believes,  one of the largest sophisticated  decorating facilities in
the Midwest,  which allows the Company to custom-design  new products with short
lead times.

Raw Materials

         The Company does not believe that it is materially  dependent  upon any
single  supplier  for any of its raw  materials  and,  based  upon the  existing
arrangements with suppliers, its current and anticipated requirements and market
conditions,  the  Company  believes  that it has made  adequate  provisions  for
acquiring raw materials.  Although increases in the prices of raw materials have
generally been passed along to the Company's  customers,  the inability to do so
in the  future  could  have a  significant  impact  on the  Company's  operating
margins.

         Metal Container Business

         The Company uses tin plated and chromium plated steel, aluminum, copper
wire,  organic  coatings,  lining  compound  and  inks  in the  manufacture  and
decoration of its metal can products.  The Company's  material  requirements are
supplied through  purchase orders with suppliers with whom the Company,  through
its predecessors, has long-term relationships.  If its suppliers fail to deliver
under their arrangements,  the Company would be forced to purchase raw materials
on the open market, and no assurances can be given that it would be able to make
such purchases at comparable  prices or terms. The Company believes that it will
be able to purchase  sufficient  quantities  of steel and aluminum can sheet for
the foreseeable future.


                                      -67-

<PAGE>



         Plastic Container Business

         The raw materials  used by the Company for the  manufacture  of plastic
containers are primarily  resins in pellet form such as HDPE-PCR and virgin HDPE
and  PET  and,  to  a  lesser  extent,  low  density  polyethylene,   extrudable
polyethylene  terephthalate,  polyethylene terephthalate glycol,  polypropylene,
polyvinyl  chloride  and  medium  density  polyethylene.   The  Company's  resin
requirements   are  acquired  through   multi-year   arrangements  for  specific
quantities  of resins with  several  major  suppliers  of resins.  The price the
Company  pays for resin raw  materials  is not  fixed and is  subject  to market
pricing.  The  Company  believes  that it will  be able to  purchase  sufficient
quantities of resins for the foreseeable future.

Sales and Marketing

         The  Company  markets  its  products  in most  areas of  North  America
primarily by a direct sales force and through a large  network of  distributors.
Because of the high cost of transporting empty containers, the Company generally
sells to customers within a 300 mile radius of its manufacturing plants.
See also "--Competition" below.

         In  1995,  1994  and  1993,  the  Company's  metal  container  business
accounted for  approximately  80%, 76% and 71%,  respectively,  of the Company's
total  sales,  and  the  Company's  plastic  container  business  accounted  for
approximately 20%, 24% and 29%, respectively, of the Company's total sales. On a
pro forma basis after  giving  effect to the  acquisition  of AN Can,  metal and
plastic containers in 1995 would have accounted for approximately 84% and 16% of
the Company's total sales,  respectively.  In 1995, 1994 and 1993, approximately
21%, 26% and 34%,  respectively,  of the  Company's  sales were to Nestle and in
1995 and 1994  approximately 15% and 21%,  respectively,  of the Company's sales
were to Del Monte.  On a pro forma basis after giving effect to the  acquisition
of AN Can, in 1995  approximately  17% and 11% of the Company's sales would have
been to Nestle and Del Monte, respectively. No other customer accounted for more
than 10% of the Company's total sales during such years.

         Metal Container Business

         Management believes that the Company is currently the sixth largest can
producer and the largest food can producer in North America. In 1995, Containers
sold  approximately  28% of all metal  food  containers  in the  United  States.
Containers  has entered into  multi-year  supply  arrangements  with many of its
customers,   including  Nestle  and  Del  Monte.  The  Company   estimates  that
approximately  80% of its metal container sales in 1996 will be pursuant to such
arrangements.

         In 1987, the Company,  through Containers,  and Nestle entered into the
Nestle  Supply  Agreements  pursuant  to which  Containers  has agreed to supply
Nestle with,  and Nestle has agreed to purchase from  Containers,  substantially
all of the can requirements of the former  Carnation  operations of Nestle for a
period of ten years, subject to certain conditions. In 1995, sales of metal cans
by the Company to Nestle were $236.0 million.

         The Nestle  Supply  Agreements  provide for certain  prices and specify
that such prices will be increased or decreased  based upon cost change formulas
set forth therein.  The Nestle Supply Agreements contain provisions that require
Containers to maintain certain levels of product  quality,  service and delivery
in order to retain the Nestle business. In the event of a breach of a particular
Nestle Supply  Agreement,  Nestle may terminate such Nestle Supply Agreement but
the other Nestle Supply Agreements would remain in effect.


                                      -68-

<PAGE>



         In  1993,  the  term  of  certain  of  the  Nestle  Supply   Agreements
(representing  approximately 70% of the Company's 1995 unit sales to Nestle) was
extended  through  2001.  Under these Nestle Supply  Agreements,  Nestle has the
right to receive  competitive  bids under narrowly  limited  circumstances,  and
Containers  has the right to match any such bids.  In the event that  Containers
chooses  not to match a  competitive  bid,  Nestle  may  purchase  cans from the
competitive  bidder at the  competitive  bid price for the term of the bid.  The
Company  cannot  predict  the effect,  if any,  of such bids upon its  financial
condition  or  results  of  operations.  The  Company  is  currently  engaged in
discussions  with Nestle  regarding the extension  beyond 2001 of the term for a
majority of the can requirements  under these Nestle Supply Agreements in return
for certain price concessions by the Company.  On a pro forma basis after giving
effect  to  the  acquisition  of  AN  Can,  such  can  requirements  would  have
represented approximately 6% of the Company's 1995 sales.

         The term of the other Nestle Supply Agreements  expires in August 1997.
The  Company has also  commenced  discussions  with  Nestle with  respect to the
continuation beyond 1997 of the other Nestle Supply Agreements, which would have
represented approximately 6% of the Company's sales in 1995 on a pro forma basis
after giving effect to the  acquisition of AN Can.  Although the Company intends
to make every effort to extend  these Nestle  Supply  Agreements  on  reasonable
terms and  conditions,  there  can be no  assurance  that  these  Nestle  Supply
Agreements  will be extended or that they will be extended on terms favorable to
the Company.

         On December  21,  1993,  Containers  and Del Monte  entered into the DM
Supply  Agreement.  Under the DM  Supply  Agreement,  Del  Monte  has  agreed to
purchase from Containers,  and Containers has agreed to sell to Del Monte,  100%
of Del  Monte's  annual  requirements  for metal  containers  to be used for the
packaging of food and  beverages  in the United  States and not less than 65% of
Del Monte's annual  requirements  of metal  containers for the packaging of food
and  beverages  at Del Monte's  Irapuato,  Mexico  facility,  subject to certain
limited  exceptions.  In 1995,  sales of metal  containers by the Company to Del
Monte were $159.4 million.

         The DM Supply  Agreement  provides  for  certain  prices  for all metal
containers  supplied by Containers to Del Monte  thereunder  and specifies  that
such prices will be  increased  or decreased  based upon  specified  cost change
formulas.

         Under the DM Supply  Agreement,  beginning in December  1998, Del Monte
may, under certain  circumstances,  receive  proposals with terms more favorable
than  those  under the DM  Supply  Agreement  from  independent  commercial  can
manufacturers  for the supply of containers of a type and quality similar to the
metal containers that Containers  furnishes to Del Monte,  which proposals shall
be for the remainder of the term of the DM Supply  Agreement and for 100% of the
annual volume of containers at one or more of Del Monte's canneries.  Containers
has the right to retain the business subject to the terms and conditions of such
competitive proposal.

         The sale of metal  containers  to  vegetable  and fruit  processors  is
seasonal  and  monthly  revenues  increase  during  the  months of June  through
October.  As is  common  in the  packaging  industry,  the  Company  must  build
inventory and then carry accounts  receivable for some seasonal customers beyond
the  end of the  season.  The  acquisition  of AN Can  increased  the  Company's
seasonal metal  container  business.  Consistent  with industry  practice,  such
customers may return  unused  containers.  Historically,  such returns have been
minimal.



                                      -69-

<PAGE>



         Plastic Container Business

         The Company is one of the leading manufacturers of custom designed HDPE
and PET  containers  sold in North  America.  The  Company  markets  its plastic
containers  in most  areas of North  America  through a direct  sales  force and
through a large network of distributors.  More than 70% of the Company's plastic
containers  are sold for health and personal care  products,  such as hair care,
oral care,  pharmaceutical  and other health care  applications.  The  Company's
customers in these product segments include Helene Curtis Inc., Procter & Gamble
Co., Avon Products,  Inc., Andrew Jergens Inc.,  Chesebrough-Ponds USA Co., Dial
Corp.,  Warner-Lambert  Company and Pfizer Inc.  The Company  also  manufactures
plastic  containers  for food and beverage  products,  such as salad  dressings,
condiments,  instant  coffee and premium  water and liquor.  Customers  in these
product  segments  include  Procter & Gamble Co.,  Kraft  General Foods Inc. and
General Mills, Inc.

         As part of its marketing strategy, the Company has arrangements to sell
some of its plastic products to  distributors,  which in turn sell such products
primarily  to  small-size  regional   customers.   Plastic  containers  sold  to
distributors are manufactured by using generic molds with decoration,  color and
neck  finishes  added to meet the  distributors'  individual  requirements.  The
distributors'  warehouses and their sales personnel enable the Company to market
and inventory a wide range of such products to a variety of customers.

         Plastics has written  purchase  orders or contracts for containers with
the majority of its customers.  In general,  these purchase orders and contracts
are for containers made from proprietary  molds and are for a duration of 2 to 5
years.

Competition

         The packaging industry is highly  competitive.  The Company competes in
this  industry  with other  packaging  manufacturers  as well as  fillers,  food
processors and packers who manufacture containers for their own use and for sale
to others.  The Company attempts to compete  effectively  through the quality of
its  products,  pricing  and its  ability  to  meet  customer  requirements  for
delivery,  performance and technical assistance. The Company also pursues market
niches such as the manufacture of easy-open ends and special feature cans, which
may differentiate the Company's products from its competitors' products.

         Because of the high cost of transporting empty containers,  the Company
generally  sells to  customers  within a 300 mile  radius  of its  manufacturing
plants. Strategically located existing plants give the Company an advantage over
competitors from other areas, and the Company would be disadvantaged by the loss
or relocation of a major customer.  As of May 31, 1996, the Company  operated 46
manufacturing facilities,  geographically dispersed throughout the United States
and Canada, that serve the distribution needs of its customers.

         Metal Container Business

         Management  believes that the metal food containers  segment is mature.
Some  self-manufacturers  have sold or closed can  manufacturing  operations and
entered into long-term supply  agreements with the new owners or with commercial
can  manufacturers.  Of the commercial metal can  manufacturers,  Crown Cork and
Seal  Company,  Inc. and Ball  Corporation  are the Company's  most  significant
national  competitors.  As an alternative to purchasing cans from commercial can
manufacturers,   customers   have  the  ability  to  invest  in   equipment   to
self-manufacture their cans.



                                      -70-

<PAGE>



         Although  metal  containers  face continued  competition  from plastic,
paper and composite  containers,  management  believes that metal containers are
superior to plastic and paper containers in applications  where the contents are
processed  at high  temperatures,  where the  contents  are packaged in large or
institutional  quantities  (14 to 64  oz.) or  where  long-term  storage  of the
product is desirable. Such applications include canned vegetables, fruits, meats
and pet foods.  These  sectors  are the  principal  areas for which the  Company
manufactures its products.

         Plastic Container Business

         Plastics competes with a number of large national  producers of health,
personal care, food,  beverage,  pharmaceutical  and household  chemical plastic
container products,  including  Owens-Brockway  Plastics Products, a division of
Owens-Illinois, Inc., Constar Plastics Inc., a subsidiary of Crown Cork and Seal
Company,  Inc., Johnson Controls Inc.,  Continental  Plastics Inc. and Plastipak
Packaging Inc. In order to compete effectively in the constantly changing market
for plastic  bottles,  the Company must remain  current with, and to some extent
anticipate innovations in, resin composition and applications and changes in the
manufacturing of plastic bottles.

Employees

         As of  December  31,  1995,  the  Company  employed  approximately  940
salaried  and  4,170  hourly   employees   on  a  full-time   basis,   including
approximately  1,400  employees  who joined  the  Company on August 1, 1995 as a
result of the acquisition of AN Can.  Approximately  63% of the Company's hourly
plant employees are represented by a variety of unions.

         The Company's labor contracts  expire at various times between 1996 and
2008.  Contracts  covering  approximately  7% of the Company's  hourly employees
presently expire during 1996. The Company expects no significant  changes in its
relations with these unions.  Management believes that its relationship with its
employees is good.

Regulation

         The Company is subject to federal,  state and local  environmental laws
and regulations.  In general,  these laws and regulations limit the discharge of
pollutants  into the air and water and establish  standards  for the  treatment,
storage,  and disposal of solid and hazardous  waste.  The Company believes that
all of its facilities are either in compliance in all material respects with all
presently  applicable  environmental  laws and  regulations  or are operating in
accordance with  appropriate  variances,  delayed  compliance  orders or similar
arrangements.

         In addition to costs associated with regulatory compliance, the Company
may be held liable for alleged  environmental  damage  associated  with the past
disposal of hazardous substances. Generators of hazardous substances disposed of
at sites at which  environmental  problems are alleged to exist,  as well as the
owners of those  sites and  certain  other  classes of  persons,  are subject to
claims  under  the  Comprehensive  Environmental  Response,   Compensation,  and
Liability  Act of 1980  ("CERCLA")  regardless  of fault or the  legality of the
original disposal.  Liability under CERCLA and under many similar state statutes
is joint and several,  and, therefore,  any responsible party may be held liable
for the entire  cleanup  cost at a  particular  site.  Other state  statutes may
impose  proportionate  rather  than joint and  several  liability.  The  federal
Environmental  Protection  Agency  or a  state  agency  may  also  issue  orders
requiring  responsible  parties  to  undertake  removal or  remedial  actions at
certain sites.  Pursuant to the agreement relating to the acquisition in 1987 of
Nestle  Can,  the  Company has  assumed  liability  for the past waste  disposal
practices of Nestle Can. In 1989, the Company  received notice that it is one of
many


                                      -71-

<PAGE>



potentially responsible parties (or similarly designated parties) for cleanup of
hazardous waste at a site to which it (or its predecessor Nestle Can) is alleged
to have shipped  such waste and at which the  Company's  share of cleanup  costs
could exceed $100,000. See "--Legal Proceedings" below.

         Pursuant  to the  agreement  relating to the  acquisition  in 1987 from
Monsanto Company  ("Monsanto") of substantially  all of the business and related
fixed assets and inventory of Monsanto's plastic containers  business ("Monsanto
Plastic  Containers"),   Monsanto  has  agreed  to  indemnify  the  Company  for
substantially all of the costs attributable to the past waste disposal practices
of Monsanto  Plastic  Containers.  In connection with the acquisition of DM Can,
Del Monte has agreed to  indemnify  the  Company for a period of three years for
substantially all of the costs  attributable to any noncompliance by DM Can with
any  environmental  law  prior  to the  closing,  including  all  of  the  costs
attributable to the past waste disposal  practices of DM Can. In connection with
the  acquisition of AN Can,  subject to certain  limitations,  ANC has agreed to
indemnify the Company for a period of three years for the costs  attributable to
any  noncompliance  by AN Can with any  environmental  law prior to the closing,
including costs attributable to the past waste disposal practices of AN Can.

         The  Company is subject to the  Occupational  Safety and Health Act and
other laws regulating noise exposure levels and other safety and health concerns
in the production areas of its plants.

         Management  does not believe  that any of the matters  described  above
individually  or in the aggregate  will have a material  effect on the Company's
capital expenditures, earnings, financial position or competitive position.

Research and Technology

         Metal Container Business

         The Company's  research,  product  development and product  engineering
efforts relating to its metal containers are currently conducted at its research
centers  at  Oconomowoc,   Wisconsin;  Neenah,  Wisconsin  and  at  other  plant
locations.  The  Company is  building a  state-of-the-art  research  facility in
Oconomowoc, Wisconsin in order to consolidate its two main research centers into
one facility.

         Plastic Container Business

         The Company's  research,  product  development and product  engineering
efforts with respect to its plastic  containers  are currently  performed by its
manufacturing  and  engineering  personnel  located  at  its  Norcross,  Georgia
facility.  In addition to its own research and  development  staff,  the Company
participates in arrangements with three non-U.S. plastic container manufacturers
that call for an exchange of technology among these  manufacturers.  Pursuant to
these  arrangements,  the Company  licenses its blow molding  technology to such
manufacturers.

Company History

         Silgan was  organized  in August  1987 as a holding  company to acquire
interests  in  various  packaging  manufacturers.  On August 31,  1987,  Silgan,
through  Containers,  purchased  from Nestle the business and related assets and
working  capital of Nestle Can for  approximately  $151  million in cash and the
assumption of substantially all of the liabilities of Nestle Can. Also on August
31, 1987, Silgan,  through Plastics,  purchased from Monsanto  substantially all
the  business  and  related  fixed  assets and  inventory  of  Monsanto  Plastic
Containers for  approximately  $43 million in cash and the assumption of certain
liabilities of Monsanto Plastic Containers. To finance these acquisitions and to
pay related fees


                                      -72-

<PAGE>



and  expenses,   Silgan  issued  common  stock,   preferred   stock  and  senior
subordinated notes and borrowed amounts under its credit agreement.

         During 1988,  Containers  acquired from The Dial  Corporation its metal
container manufacturing division known as the Fort Madison Can Company, and from
Nestle its carton manufacturing division known as the Seaboard Carton Division.

         During 1989, Plastics acquired Aim Packaging,  Inc. ("Aim") and Fortune
Plastics,  Inc. ("Fortune") in the United States, and Express Plastic Containers
Limited  ("Express") in Canada, to improve its competitive  position in the HDPE
container segment.

         Holdings was  organized  in April 1989 as a holding  company to acquire
all of the  outstanding  common  stock  of  Silgan.  On June  30,  1989,  Silgan
Acquisition, Inc. ("Acquisition"), a wholly owned subsidiary of Holdings, merged
with and into Silgan,  and Silgan  became a wholly owned  subsidiary of Holdings
(the "1989 Mergers").

         In 1989, the Company  acquired the business and related assets of Amoco
Container  Company.  In  November  1991,  Plastics  sold  its  nonstrategic  PET
carbonated beverage bottle business, exiting that commodity business.

         In 1992, Holdings and Silgan completed a refinancing pursuant to a plan
to improve their financial  flexibility.  Such  refinancing  included the public
offering  in June 1992 by Silgan of $135  million  principal  amount of  11-3/4%
Notes  and  the  public  offering  in  June  1992 by  Holdings  of the  Discount
Debentures for an aggregate amount of proceeds of $165.4 million.  Additionally,
in June 1992 Aim, Fortune and certain other subsidiaries of Plastics were merged
into Plastics.

         On December 21, 1993,  Containers acquired from Del Monte substantially
all of the fixed  assets and  certain  working  capital of DM Can for a purchase
price of  approximately  $73  million  and the  assumption  of  certain  limited
liabilities.  To finance the  acquisition,  (i) Silgan,  Containers and Plastics
(collectively,  the  "Borrowers")  entered into the Silgan 1993 Credit Agreement
with the  lenders  from time to time party  thereto,  Bank of  America  National
Trust, as Co-Agent,  and Bankers Trust,  as Agent,  and (ii) Holdings issued and
sold to Mellon,  as trustee for First Plaza,  250,000 shares of Holdings Class B
Stock, for a purchase price of $60.00 per share and an aggregate  purchase price
of $15 million. Additionally,  Silgan, Containers and Plastics borrowed term and
working  capital  loans under the Silgan 1993 Credit  Agreement to refinance and
repay in full all amounts owing under their previous credit agreement.

         On August 1, 1995,  Containers  acquired from ANC  substantially all of
the assets of AN Can for a purchase  price of  approximately  $362.0 million and
the assumption of specific limited liabilities  (including the purchase from ANC
of its St.  Louis  facility  in May 1996 for  $13.2  million).  To  finance  the
acquisition,  the Borrowers  entered into the Silgan Credit  Agreement  with the
Banks,  Bankers Trust,  as  Administrative  Agent and  Co-Arranger,  and Bank of
America, as Documentation Agent and Co-Arranger. The Company used funds borrowed
under the Silgan Credit  Agreement to finance in full the purchase price for its
acquisition of AN Can and to refinance and repay in full all amounts owing under
the Silgan 1993 Credit  Agreement and the Secured Notes.  Additionally,  in 1995
Holdings used  borrowings  under the Silgan Credit  Agreement to purchase  $61.7
million principal amount of the Discount  Debentures,  which Discount Debentures
have been canceled, and in 1996 Holdings used borrowings under the Silgan Credit
Agreement,  as  amended  in May 1996,  to redeem an  additional  $142.4  million
principal amount of the Discount Debentures.


                                      -73-

<PAGE>



         On July 22, 1996, the Company completed the Private Offering.  With net
proceeds of $47.8 million from the Private  Offering,  the Company purchased the
Holdings Class B Stock held by Mellon for $35.8 million and, on August 26, 1996,
will redeem $12.0 million principal amount of Discount Debentures.

Properties

         Holdings'  and Silgan's  principal  executive  offices are located at 4
Landmark Square,  Stamford,  Connecticut 06901. The administrative  headquarters
and  principal  places of business  for  Containers  and Plastics are located at
21800 Oxnard Street,  Woodland Hills, California 91367 and 14515 N. Outer Forty,
Chesterfield,  Missouri 63017, respectively.  All of these offices are leased by
the Company.

         The Company owns and leases  properties for use in the ordinary  course
of  business.   Such  properties   consist   primarily  of  31  metal  container
manufacturing  facilities,  11 plastic container manufacturing  facilities and 4
specialty packaging manufacturing  facilities.  Nineteen of these facilities are
owned and 27 are  leased by the  Company.  The leases  expire at  various  times
through 2020. Some of these leases provide renewal options.


                                      -74-

<PAGE>




         Below  is a  list  of the  Company's  operating  facilities,  including
attached warehouses, as of June 30, 1996 for its metal container business:

                                                          Approximate
                                                          Building Area
     Location                                             (square feet)
     --------                                             -------------

     City of Industry, CA.............................     50,000 (leased)
     Kingsburgh, CA...................................     37,783 (leased)
     Modesto, CA......................................     35,585 (leased)
     Modesto, CA......................................    128,000 (leased)
     Modesto, CA......................................    150,000 (leased)
     Riverbank, CA....................................    167,000
     San Leandro, CA..................................    200,000 (leased)
     Stockton, CA.....................................    243,500
     Norwalk, CT......................................     14,359 (leased)
     Broadview, IL....................................     85,000
     Hoopeston, IL....................................    323,000
     Rochelle, IL.....................................    175,000
     Waukegan, IL.....................................     40,000 (leased)
     Woodstock, IL....................................    160,000 (leased)
     Evansville, IN...................................    188,000
     Hammond, IN......................................    160,000 (leased)
     Laporte, IN......................................    144,000 (leased)
     Fort Madison, IA.................................     66,000
     Ft. Dodge, IA....................................     49,500 (leased)
     Savage, MN.......................................    160,000
     St. Paul, MN.....................................    470,000
     West Point, MS...................................     25,000 (leased)
     Mt. Vernon, MO...................................    100,000
     Northtown, MO....................................    112,000 (leased)
     St. Joseph, MO...................................    173,725
     St. Louis, MO....................................    174,000 (leased)
     Edison, NJ.......................................    280,000
     Crystal City, TX.................................     26,045 (leased)
     Toppenish, WA ...................................     98,000
     Vancouver, WA....................................    127,000 (leased)
     Menomonee Falls, WI..............................    116,000
     Menomonie, WI....................................     60,000 (leased)
     Oconomowoc, WI...................................    105,200
     Plover, WI.......................................     58,000 (leased)
     Waupun, WI.......................................    212,000



                                      -75-

<PAGE>



         Below  is a  list  of the  Company's  operating  facilities,  including
attached warehouses, as of June 30, 1996 for its plastic container business:

                                                   Approximate
                                                   Building Area
     Location                                      (square feet)
     --------                                      -------------

     Anaheim, CA................................   127,000 (leased)
     Deep River, CT.............................   140,000
     Monroe, GA.................................   117,000
     Norcross, GA...............................    59,000 (leased)
     Ligonier, IN...............................   477,000 (284,000) (leased)
     Seymour, IN................................   406,000
     Franklin, KY...............................   122,000 (leased)
     Port Clinton, OH...........................   336,000 (leased)
     Langhorne, PA..............................   156,000 (leased)
     Mississauga, Ontario.......................    80,000 (leased)
     Mississauga, Ontario.......................    60,000 (leased)


         The Company owns and leases certain other warehouse facilities that are
detached from its manufacturing facilities.  All of the Company's facilities are
subject to liens in favor of the Banks.

         The Company  believes that its plants,  warehouses and other facilities
are in good operating condition, adequately maintained, and suitable to meet its
present needs and future  plans.  The Company  believes  that it has  sufficient
capacity to satisfy the demand for its products in the  foreseeable  future.  To
the extent that the Company needs additional capacity,  management believes that
the Company can convert certain  facilities to continuous  operation or make the
appropriate capital expenditures to increase capacity.

Legal Proceedings

         On  October  17,  1989,  the  State of  California,  on  behalf  of the
California  Department of Health  Services  ("DHS"),  filed a suit in the United
States District Court for the Northern District of California against the owners
and operators of a recycling facility operated by Summer del Caribe,  Inc., Dale
Summer and Lynn Rodich. The complaint also named 16 can manufacturing companies,
including Containers,  that had sent amounts of solder dross to the facility for
recycling  as  "Potentially  Responsible  Parties"  ("PRPs")  under the  Federal
Superfund  statute.  Containers is one of the 15 defendant  can companies  which
agreed to  participate as a group in response to the DHS suit (the "PRP Group").
In the PRP  Group  agreement,  Containers  agreed  with the  other  can  company
defendants  that its  apportioned  share of cleanup  costs would be 6.72% of the
total cost of cleanup.  The PRP Group has undertaken a feasibility study for the
purpose of developing,  designing and  implementing a final remedy for the site.
The  feasibility  study  was  approved  by the  California  Department  of Toxic
Substances  Control ("DTSC") in June 1994. On March 14, 1995, the court approved
a settlement  agreement and consent decree which ordered the PRP Group to submit
a draft  Remedial  Action  Plan to the DTSC for  approval,  which  the PRP Group
submitted  to the DTSC on September 5, 1995.  On  September  13, 1995,  the DTSC
notified the PRP Group by letter that the Remedial  Action Plan had been adopted
for the Summer del Caribe  site.  According to the  Remedial  Action  Plan,  the
overall  cost of site cleanup is  estimated  to be in a range of  $2,000,000  to
$3,000,000.  Since cleanup is ongoing, a more precise estimate is unavailable at
this time. However, based on the estimate, the Company believes that Containers'
apportioned  share of  liability  will  range  from  approximately  $135,000  to
$200,000.

         Other  than the action  mentioned  above,  there are no other  material
pending legal proceedings to which the Company is a party or to which any of its
properties are subject.


                                      -76-

<PAGE>



                                   MANAGEMENT


Directors and Executive Officers of Holdings and Silgan

The current directors and executive  officers of Holdings and Silgan,  and their
respective  ages,  positions and  principal  occupations,  five-year  employment
history and other directorships held are furnished below:

                                  Age at
                                  June 30,         Five-Year Employment
       Name and Position           1996     History and Other Directorships Held
       -----------------          ------    ------------------------------------

 R. Philip Silver. . . . . . . . .  53      Prior to forming S&H in 1987,
            Chairman of the                 President of Continental Can
            Board and Co-Chief              Company from June 1983 to
            Executive Officer of            August 1986; consultant to
            Holdings and Silgan             packaging industry from
            since March 1994;               August 1986 to August 1987;
            formerly President of           Vice Chairman of the Board
            Holdings and Silgan;            and Director of Sweetheart
            Director of Holdings            Holdings Inc. and Sweetheart
            since April 1989 and            Cup Company, Inc. from
            of Silgan since                 September 1989 to January
            August 1987;                    1991; Chairman of the Board
            Chairman of the                 and Director of Sweetheart
            Board of Plastics               Holdings Inc. and Sweetheart
            since March 1994;               Cup Company, Inc. from
            Vice President of               January 1991 through August
            Containers since May            1993; Director, Johnstown
            1995; Director of               America Corporation.
            Containers and
            Plastics since August
            1987.

 D. Greg Horrigan. . . . . . . . .  53      Prior to forming S&H in 1987,
            President and Co-               Executive Vice President and
            Chief Executive                 Operating Officer of
            Officer of Holdings             Continental Can Company
            and Silgan since                from 1984 to 1987; Chairman
            March 1994;                     of the Board and Director of
            formerly Chairman of            Sweetheart Holdings Inc. and
            the Board of Holdings           Sweetheart Cup Company,
            and Silgan; Director            Inc. from September 1989 to
            of Holdings since               January 1991; Vice Chairman
            April 1989 and of               of the Board and Director of
            Silgan since August             Sweetheart Holdings Inc. and
            1987; Chairman of               Sweetheart Cup Company,
            the Board of                    Inc. from January 1991
            Containers since                through August 1993.
            August 1987;
            Director of
            Containers and
            Plastics since August
            1987.



                                      -77-

<PAGE>



                                  Age at
                                  June 30,         Five-Year Employment
       Name and Position           1996     History and Other Directorships Held
       -----------------          ------    ------------------------------------


 James S. Hoch . . . . . . . . . .  36      Executive Director of Morgan
            Director of Holdings            Stanley & Co., Ltd. since
            since January 1991;             1994; Principal of Morgan
            Director of Silgan              Stanley since 1993; Vice
            since January 1991;             President of Morgan Stanley
            Director of                     from 1991 to 1993, Vice
            Containers and                  President of the general
            Plastics since January          partner of MSLEF II since
            1991.                           1991 and Vice President of the
                                            managing general partner of
                                            the general partner of Morgan
                                            Stanley Capital Partners III,
                                            L.P. since 1994.  Director of
                                            Sullivan Communications, Inc.
                                            and Sullivan Graphics, Inc.
                                            from 1994 to 1996.  Director
                                            of Nokia Aluminium Oy,
                                            Kabelmedia GmbH and SITA
                                            Telecommunications Holdings
                                            N.V.

 Robert H. Niehaus . . . . . . . .  40      Managing Director of Morgan
            Director of Holdings            Stanley since 1990; joined
            since April 1989;               Morgan Stanley in 1982.  Vice
            Director of Silgan              Chairman and director of the
            since August 1987;              general partner of MSLEF II,
            Director of                     Inc. since January 1990; Vice
            Containers and                  Chairman and Director of the
            Plastics since August           managing general partner of
            1987.                           the general partner of Morgan
                                            Stanley Capital Partners III,
                                            L.P. since January 1994.
                                            Director of American Italian
                                            Pasta Company, Fort Howard
                                            Corporation, Randall's Food
                                            Markets, Inc. and Waterford
                                            Crystal Ltd., and Chairman of
                                            Waterford Wedgewood UK
                                            plc.

 Harley Rankin, Jr.. . . . . . . .  56      Prior to joining the Company,
            Executive Vice                  Senior Vice President and
            President and Chief             Chief Financial Officer of
            Financial Officer of            Armtek Corporation; prior to
            Holdings since April            Armtek Corporation, Vice
            1989; Treasurer of              President and Chief Financial
            Holdings since                  Officer of Continental Can
            January 1992;                   Company from November
            Executive Vice                  1984 to August 1986.  Vice
            President and Chief             President, Chief Financial
            Financial Officer of            Officer and Treasurer of
            Silgan since January            Sweetheart Holdings Inc. and
            1989; Treasurer of              Vice President of Sweetheart
            Silgan since January            Cup Company, Inc. from
            1992; Vice President            September 1989 to August
            of Containers and               1993.
            Plastics since January
            1989; Treasurer of
            Plastics from January
            1994 to December
            1994.


                                      -78-

<PAGE>



                                  Age at
                                  June 30,         Five-Year Employment
       Name and Position           1996     History and Other Directorships Held
       -----------------          ------    ------------------------------------

 Harold J. Rodriguez, Jr.. . . . .  41      Employed by Ernst & Young
            Vice President of               from 1978 to 1987, last
            Holdings and Silgan             serving as Senior Manager
            since March 1994;               specializing in taxation.
            Vice President of               Controller, Assistant Secretary
            Containers and                  and Assistant Treasurer of
            Plastics since March            Sweetheart Holdings Inc. and
            1994; Controller and            Assistant Secretary and
            Assistant Treasurer of          Assistant Treasurer of
            Holdings and Silgan             Sweetheart Cup Company,
            since March 1990;               Inc. from September 1989 to
            Assistant Controller            August 1993.
            and Assistant
            Treasurer of Holdings
            from April 1989 to
            March 1990;
            Assistant Controller
            and Assistant
            Treasurer of Silgan
            from October 1987 to


 Glenn A. Paulson. . . . . . . . .  52      Employed by ANC from
            Vice President of               January 1990 to July 1995,
            Holdings and Silgan             last serving as Senior Vice
            since January 1996;             President and General
            employed by                     Manager, Food Metal and
            Containers to manage            Specialty, North America;
            the ANC transition              prior to ANC, President of the
            from August 1995 to             beverage packaging operations
            December 1995.                  of Continental Can Company.



                                      -79-

<PAGE>



Management of Metal Container Business

In addition to the persons listed under  "--Directors and Executive  Officers of
Holdings and Silgan" above, the following are the principal  executive  officers
of Containers:


                                  Age at
                                  June 30,         Five-Year Employment
       Name and Position           1996       History and Other Directorships
       -----------------          ------      -------------------------------
                                                          Held
                                                          ----

 James D. Beam . . . . . . . . . .  53        Vice President - Marketing &
            President and a                   Sales of Containers from
            non-voting Director               September 1987 to July 1990;
            of Containers since               Vice President and General
            July 1990.                        Manager of Continental Can
                                              Company, Western Food Can
                                              Division, from March 1986 to
                                              September 1987.

Gerald T. Wojdon. . . . . . . . .   60       General Manager of
           Vice President -                  Manufacturing of the Can
           Operations and                    Division of The Carnation
           Assistant Secretary of            Company from August 1982 to
           Containers since                  August 1987.
           September 1987.


Gary M. Hughes. . . . . . . . . .   54       Vice President, Sales and
           Vice President - Sales            Marketing of the Beverage
           & Marketing of                    Division of Continental Can
           Containers since July             Company from February 1988 to
           1990.                             July 1990; prior to February
                                             1988, was employed by
                                             Continental Can in various
                                             regional sales positions.

 Dennis Nerstad. . . . . . . . . .   58       Vice President of Containers from
            Vice President -                  December 1993 to June 1994.
            Production Services               Vice President - Distribution and
            of Containers since               Container Manufacturing of Del
            July 1994.                        Monte from August 1989 to
                                              December 1993; Director of
                                              Container Manufacturing of Del
                                              Monte from November 1983 to
                                              July 1989; prior to 1983,
                                              employed by Del Monte in
                                              various regional and plant
                                              positions.

 Joseph A. Heaney. . . . . . . . .   43       Controller, Food Metal and
            Vice President -                  Specialty Division of ANC from
            Finance of Containers             September 1990 to October 1995.
            since October 1995.               From August 1977 to August
                                              1990, employed by ANC and
                                              American Can Company in
                                              various divisional, regional and
                                              plant finance/accounting
                                              positions.



                                      -80-

<PAGE>


Management of Plastic Container Business

In addition to the persons listed under  "--Directors and Executive  Officers of
Holdings and Silgan" above, the following are the principal  executive  officers
of Plastics:

                                   Age at
                                   June 30,       Five-Year Employment
       Name and Position            1996          History and Positions
       -----------------           ------         ---------------------

 Russell F. Gervais. . . . . . . .   52       President and Chief Executive
            President and non-                Officer of Aim Packaging, Inc.
            voting Director of                from March 1984 to September
            Plastics since                    1989.
            December 1992; Vice
            President - Sales &
            Marketing of Plastics
            from September 1989
            until December 1992.

 Howard H. Cole. . . . . . . . . .   50       Manager of Personnel of Monsanto
            Vice President and                Engineered Products Division of
            Assistant Secretary of            the Monsanto Company from April
            Plastics since                    1986 to September 1987.
            September 1987.

 Charles Minarik . . . . . . . . .   58       President of Wheaton Industries
            Vice President -                  Plastics Group from February
            Operations and                    1991 to August 1992; Vice
            Commercial                        President - Marketing of Constar
            Development of                    International, Inc. from March
            Plastics since May                1983 to February 1991.
            1993.

 Alan H. Koblin. . . . . . . . . .     44     Vice President of Churchill
            Vice President - Sales            Industries from 1990 to 1992.
            & Marketing of
            Plastics since 1994,
            Director of Sales &
            Marketing of Plastics
            from 1992 to 1994.

 Colleen J. Jones. . . . . . . . .   36       Audit Manager, Arthur Young &
            Vice President -                  Company from July 1982 to July
            Finance and Chief                 1989.
            Financial Officer of
            Plastics since
            December 1994,
            Assistant Secretary of
            Plastics since
            November 1993,
            Corporate Controller
            of Plastics from
            October 1993 to
            December 1994,
            Manager - Finance of
            Plastics from July
            1989 to October
            1993.


                                      -81-

<PAGE>


        SECURITIES OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

Certain Beneficial Owners of Holdings' Capital Stock

         The  following  table  sets  forth,  as  of  July  31,  1996,   certain
information  with respect to the  beneficial  ownership  by certain  persons and
entities of outstanding shares of common stock of Holdings:


<TABLE>
<CAPTION>
                                          Number of Shares of Each
                                             Class of Holdings                        Percentage Ownership of
                                             Common Stock Owned                        Holdings Common Stock
                                             ------------------         ----------------------------------------------------


                                         Class A  Class B    Class C    Class A   Class B     Class C      Consolidated <F1>
                                         -------  -------    -------    -------   -------     -------      -----------------




<S>                                      <C>      <C>         <C>          <C>      <C>          <C>             <C>
R. Philip Silver <F2>................    208,750    --         --           50%      --          --              25%

D. Greg Horrigan <F2>................    208,750    --         --           50%      --          --              25%

James S. Hoch <F3>...................      --       --         --           --       --          --              --

Robert H. Niehaus <F3>...............      --       --         --           --       --          --              --

Harley Rankin, Jr. <F4>..............      --       --        12,400<F5>    --       --         18.08%           --

James D. Beam <F6>...................      --       --         --           --       --          --              --

Russell F. Gervais <F7>..............      --       --         --           --       --          --              --

The Morgan Stanley Leveraged
    Equity Fund II, L.P. <F8>........      --     417,500      --           --      100%         --              50%

All officers and directors as a

    group............................    417,500    --         18,600<F5>  100%      --         27.11%<F9>       50%

- ---------------
<FN>

<F1>     This column  reflects the  percentage  ownership of voting common stock
         that would exist if Holdings  Class A Common Stock,  par value $.01 per
         share (the "Holdings  Class A Stock"),  and Holdings Class B Stock were
         treated as a single class.  Holdings  Class C Common  Stock,  par value
         $.01 per share (the "Holdings Class C Stock"),  generally does not have
         voting rights and is not included in the percentage ownership reflected
         in this column.

<F2>     Director  of Holdings  and  Silgan.  Messrs.  Silver and  Horrigan  are
         parties to a voting agreement pursuant to which they have agreed to use
         their best  efforts to vote their  shares as a block.  The  address for
         such person is 4 Landmark Square, Stamford, CT 06901.

<F3>     Director  of Holdings  and  Silgan.  The address for such person is c/o
         Morgan  Stanley & Co.  Incorporated,  1221 Avenue of the Americas,  New
         York, NY 10020.

<F4>     The address for such person is 4 Landmark Square, Stamford, CT 06901.

<F5>     Reflects  shares  that may be acquired  through the  exercise of vested
         stock options granted pursuant to the Holdings Plan.

<F6>     Options to purchase  shares of common  stock of  Containers  and tandem
         SARs have been granted to such person pursuant to the Containers  Plan.
         Pursuant to the  Containers  Plan,  such options may be converted  into
         stock options of Holdings (and the  Containers'  common stock  issuable
         upon  exercise of such  options may be  converted  into common stock of
         Holdings) in the event of a public offering of any of Holdings'  common
         stock or a change of control of  Holdings.  The address for such person
         is 21800 Oxnard Street, Woodland Hills, CA 91367.

<F7>     Options to purchase  shares of common stock of Plastics and tandem SARs
         have  been  granted  to such  person  pursuant  to the  Plastics  Plan.
         Pursuant to the Plastics Plan, such options may be converted into stock
         options  of  Holdings  in the  event  of a  public  offering  of any of
         Holdings' common stock or a change of control of Holdings.  The address
         for such person is 14515 N. Outer Forty, Chesterfield, MO 63017.

<F8>     The address for The Morgan Stanley  Leveraged  Equity Fund II, L.P., is
         1221 Avenue of the Americas, New York, NY 10020.

<F9>     Bankers Trust New York Corporation  ("BTNY")  beneficially  owns 50,000
         shares of Holdings Class C Stock.
</FN>
</TABLE>


                                      -82-

<PAGE>



                              CERTAIN TRANSACTIONS

Management Agreements

         Holdings,  Silgan, Containers and Plastics each entered into an amended
and  restated  management  services  agreement  dated as of  December  21,  1993
(collectively,  the "Management Agreements") with S&H to replace in its entirety
its existing management services  agreement,  as amended,  with S&H. Pursuant to
the  Management  Agreements,  S&H  provides  Holdings,  Silgan,  Containers  and
Plastics  and  their  respective   subsidiaries  with  general   management  and
administrative services (the "Services").  The Management Agreements provide for
payments to S&H (i) on a monthly basis, of $5,000 plus an amount equal to 2.475%
of consolidated earnings before depreciation, interest and taxes of Holdings and
its  subsidiaries  ("Holdings  EBDIT"),  for such calendar  month until Holdings
EBDIT for the  calendar  year  shall  have  reached  an amount  set forth in the
Management  Agreements for such calendar year (the "Scheduled Amount") and 1.65%
of Holdings  EBDIT for such calendar month to the extent that Holdings EBDIT for
the calendar year shall have  exceeded the  Scheduled  Amount but shall not have
been greater than an amount (the "Maximum  Amount") set forth in the  Management
Agreements  and (ii) on a  quarterly  basis,  of an  amount  equal to  2.475% of
Holdings  EBDIT for such calendar  quarter until Holdings EBDIT for the calendar
year shall have  reached the  Scheduled  Amount and 1.65% of Holdings  EBDIT for
such calendar  quarter to the extent that  Holdings  EBDIT for the calendar year
shall have  exceeded the  Scheduled  Amount but shall not have been greater than
the Maximum Amount (the "Quarterly  Management  Fee").  The Scheduled Amount was
$77.5  million for the calendar year 1995 and increases by $6.0 million for each
year  thereafter.  The Maximum  Amount is $95.758  million for the calendar year
1995,  $98.101  million for the  calendar  year 1996,  $100.504  million for the
calendar  year 1997,  $102.964  million for the calendar  year 1998 and $105.488
million for the calendar year 1999. The Management  Agreements provide that upon
receipt by Silgan of a notice from Bankers Trust that certain  events of default
under the Silgan Credit  Agreement have occurred,  the Quarterly  Management Fee
shall continue to accrue,  but shall not be paid to S&H until the fulfillment of
certain conditions, as set forth in the Management Agreements.

         The Management Agreements continue in effect until the earliest of: (i)
the  completion of a public  offering of Holdings'  common stock;  (ii) June 30,
1999;  (iii) at the option of each of the respective  companies,  the failure or
refusal of S&H to perform its obligations  under the Management  Agreements,  if
such failure continues  unremedied for more than 60 days after written notice of
its existence  shall have been given;  (iv) at the option of MSLEF II (a) if S&H
or Holdings is declared insolvent or bankrupt or a voluntary bankruptcy petition
is filed by  either of them,  (b) upon the  occurrence  of any of the  following
events with respect to S&H or Holdings if not cured,  dismissed or stayed within
45 days: the filing of an involuntary petition in bankruptcy, the appointment of
a  trustee  or  receiver  or  the   institution   of  a  proceeding   seeking  a
reorganization,  arrangement, liquidation or dissolution, (c) if S&H or Holdings
voluntarily seeks a reorganization or arrangement or makes an assignment for the
benefit of creditors or (d) upon the death or  permanent  disability  of both of
Messrs.  Silver and Horrigan;  and (v) the occurrence of a Change of Control (as
defined in the Restated Certificate of Incorporation of Holdings).

         In addition to the  management  fees  described  above,  the Management
Agreements  provide for the payment to S&H on the closing  date of the IPO of an
amount, if any, equal to the sum of the present values, calculated for each year
or portion thereof, of (i) the amount of the annual management fee for such year
or portion  thereof that otherwise  would have been payable to S&H for each such
year or portion  thereof for the period  beginning as of the time of the IPO and
ending on June 30,  1999  (the  "Remaining  Term")  pursuant  to the  provisions
described in the preceding  paragraph but for the  occurrence of the IPO,  minus
(ii)  the  amount  payable  to S&H for the  Remaining  Term at the  rate of $2.0
million per year. The  Management  Agreements  further  provide that the amounts
described in clause (i)


                                      -83-

<PAGE>



of the first sentence of this paragraph will be calculated based upon S&H's good
faith  projections  of Holdings  EBDIT for each such year (or  portion  thereof)
during the Remaining Term (the "Estimated  Fees"),  which  projections  shall be
made on a basis consistent with S&H's past projections.  The difference  between
the amount of Estimated Fees for any  particular  year and $2.0 million shall be
discounted  to  present  value at the time of the IPO using a  discount  rate of
eight percent (8%) per annum, compounded annually.

         Additionally,  the Management Agreements provide that Holdings, Silgan,
Containers, Plastics and their respective subsidiaries shall reimburse S&H, on a
monthly  basis,  for all  out-of-pocket  expenses  paid by S&H in providing  the
Services,  including fees and expenses to consultants,  subcontractors and other
third parties,  in connection with such Services.  All fees and expenses paid to
S&H under each of the Management Agreements are credited against amounts paid to
S&H under the other  Management  Agreements.  Under the terms of the  Management
Agreements,  Holdings,  Silgan,  Containers and Plastics have agreed, subject to
certain exceptions,  to indemnify S&H and its affiliates,  officers,  directors,
employees,  subcontractors,  consultants  or  controlling  persons  against  any
losses,  damages, costs and expenses they may sustain arising in connection with
the Management Agreements.

         The  Management   Agreements   also  provide  that  S&H  may  select  a
consultant,  subcontractor  or agent to provide the  Services.  S&H has retained
Morgan Stanley to render financial  advisory services to S&H. In connection with
such retention,  S&H has agreed to pay Morgan Stanley a fee equal to 9.1% of the
fees paid to S&H under the Management Agreements.

         The Silgan Credit  Agreement  does not permit the payment of fees under
the Management Agreements above amounts provided for therein.

         For the years ended December 31, 1995,  1994 and 1993,  pursuant to the
arrangements  described above, S&H earned aggregate fees, including reimbursable
expenses and fees payable to Morgan Stanley,  of $5.4 million,  $5.0 million and
$4.4 million, respectively,  from Holdings, Silgan, Containers and Plastics, and
during 1995, 1994 and 1993 Morgan Stanley earned fees of $409,000,  $383,000 and
$337,000, respectively.

Other

         In  connection  with the 1989  Mergers,  subject to the  provisions  of
Delaware  law,  Silgan agreed to indemnify  each  director,  officer,  employee,
fiduciary and agent of Silgan,  Containers,  Plastics and its  subsidiaries  and
their respective affiliates against costs, expenses,  judgments,  fines, losses,
claims,  damages and  settlements  (except for any settlement  effected  without
Silgan's  written  consent)  in  connection  with any  claims,  actions,  suits,
proceedings or  investigations  arising out of or related to the 1989 Mergers or
their  financing,  including  certain  liabilities  arising  under  the  federal
securities laws.

         Simultaneously  with  the  consummation  of  the  1989  Mergers,  a tax
allocation  agreement  was  entered  into  by  Holdings,  Silgan,  Plastics  and
Containers  that  permits  Silgan and its  subsidiaries  to use the tax benefits
provided  by the debt of Holdings  and permits  funds to be provided to Holdings
from Silgan and its subsidiaries in an amount equal to the federal and state tax
liabilities of Holdings,  as the parent of the consolidated  group consisting of
Holdings,  Silgan and its subsidiaries.  Such tax allocation  agreement has been
amended  and  restated  from  time  to  time  to  include  new  members  of  the
consolidated group.

         In  connection  with the  refinancings  of the  Company's  bank  credit
agreement  in 1995 and 1993,  the banks  thereunder  (including  Bankers  Trust)
received certain fees amounting to $17.2 million and $8.1


                                      -84-

<PAGE>



million in 1995 and 1993, respectively. In connection with a recent amendment to
the Silgan Credit Agreement in May 1996, the banks thereunder (including Bankers
Trust) received  certain fees amounting to $1.6 million.  In connection with the
Private  Offering,  the Placement Agent received  certain fees amounting to $1.8
million. See "Securities  Ownership of Certain Beneficial Owners and Management"
for a  description  of the  ownership by MSLEF II, an affiliate of the Placement
Agent, of certain securities of Holdings.

         G. William  Sisley,  Secretary of Holdings and Silgan,  is a partner in
the law firm of Winthrop, Stimson, Putnam & Roberts. Winthrop, Stimson, Putnam &
Roberts provides legal services to Holdings, Silgan and their subsidiaries.

                       DESCRIPTION OF NEW PREFERRED STOCK

         The New Preferred  Stock will be issued  pursuant to the Certificate of
Designation.  The  summary  contained  herein of certain  provisions  of the New
Preferred Stock does not purport to be complete and is qualified in its entirety
by reference to the provisions of the  Certificate of  Designation,  the form of
which is available from Holdings upon request.  The definitions of certain terms
used in the  Certificate  of  Designation  and in the following  summary are set
forth under "--Certain Definitions" below.

General

         Holdings is authorized to issue  1,000,000  shares of preferred  stock,
$.01  par  value  per  share.  The  Certificate  of  Incorporation  of  Holdings
authorizes the Board of Directors to issue classes of preferred  stock from time
to  time  in  one  or  more  series,  with  such  designations,  voting  powers,
preferences  and  relative,  participating,  optional or other  special  rights,
qualifications, limitations or restrictions as may be determined by the Board of
Directors.  Pursuant to the Certificate of  Designation,  up to 90,000 shares of
Preferred  Stock with a  liquidation  preference  of $1,000 are  authorized  for
issuance,  which consist of the 50,000  shares of Old Preferred  Stock issued in
the Private Offering plus additional shares of Preferred Stock which may be used
to pay dividends on the Preferred  Stock if Holdings  elects to pay dividends in
additional   shares  of  Preferred  Stock.  The  New  Preferred  Stock  will  be
exchangeable,  at the option of Holdings,  into the Exchange Debentures,  at any
time. See "--Exchange"  below. The New Preferred Stock,  when issued by Holdings
pursuant to the Exchange Offer or to pay dividends on the Preferred Stock,  will
be fully  paid and  nonassessable,  and the  holders  thereof  will not have any
subscription or preemptive  rights related thereto.  Fleet National Bank will be
transfer agent and registrar for the New Preferred  Stock (the "Transfer  Agent"
and "Registrar").

Ranking

         The Preferred  Stock will, with respect to dividend  distributions  and
distributions upon the liquidation, winding-up and dissolution of Holdings, rank
(i) senior to all classes of common stock of Holdings and to each other class of
capital stock or series of preferred  stock  established  after the date of this
Prospectus  by the  Board of  Directors,  the  terms  of which do not  expressly
provide  that it ranks senior to or on a parity with the  Preferred  Stock as to
dividend  distributions and distributions  upon the liquidation,  winding-up and
dissolution of Holdings  (collectively referred to, together with all classes of
common stock of Holdings, as the "Junior  Securities");  (ii) subject to certain
conditions,  on a parity with any class of capital  stock or series of preferred
stock issued by Holdings  established  after the date of this  Prospectus by the
Board of  Directors,  the terms of which  expressly  provide  that such class or
series  will  rank  on  a  parity  with  the  Preferred  Stock  as  to  dividend
distributions and distributions upon the liquidation, winding-up and dissolution
of Holdings (collectively referred to as "Parity Securities"); and (iii) subject
to  certain  conditions,  junior  to each  class of  capital  stock or series of
preferred stock issued


                                      -85-

<PAGE>



by  Holdings  established  after  the date of this  Prospectus  by the  Board of
Directors,  the terms of which expressly  provide that such class or series will
rank  senior  to  the  Preferred   Stock  as  to  dividend   distributions   and
distributions   upon   liquidation,   winding-up  and  dissolution  of  Holdings
(collectively  referred to as "Senior Securities").  The Preferred Stock will be
subject to the issuance of series of Junior  Securities,  Parity  Securities and
Senior Securities,  provided that Holdings may not issue any new class of Parity
Securities or Senior Securities  without the approval of the holders of at least
a  majority  of the  shares  of  Preferred  Stock  then  outstanding,  voting or
consenting,  as the case may be, separately as one class,  except that,  without
the  approval of holders of the  Preferred  Stock,  Holdings may issue shares of
Parity  Securities  in exchange for, or the proceeds of which are used to redeem
or  repurchase,  any or all  shares  of  Preferred  Stock  then  outstanding  or
indebtedness of Holdings, provided that, in the case of Parity Securities issued
in exchange for, or the proceeds of which are used to redeem or repurchase, less
than  all  shares  of  Preferred  Stock  then  outstanding,  (a)  the  aggregate
liquidation  preference of such Parity Securities shall not exceed the aggregate
liquidation  preference  of,  premium and accrued and unpaid  dividends  on, and
expenses  in  connection  with  the  refinancing  of,  the  Preferred  Stock  so
exchanged,  redeemed or  repurchased,  (b) such Parity  Securities  shall not be
Redeemable  Stock and (c) such  Parity  Securities  shall not be entitled to the
payment of cash dividends prior to July 15, 2000.

Dividends

         Holders of New  Preferred  Stock will be entitled to receive,  when, as
and if  declared  by the  Board of  Directors,  out of funds  legally  available
therefor,  dividends  on the New  Preferred  Stock at a rate per annum  equal to
13-1/4% of the liquidation  preference per share of New Preferred Stock, payable
quarterly.  However,  if by one year after the  Closing  Date the New  Preferred
Stock has not been exchanged for Exchange  Debentures,  the dividend rate on the
New Preferred  Stock will increase by 0.5% per annum to 13-3/4% per annum of the
liquidation  preference  per share of New  Preferred  Stock until such  exchange
occurs. All dividends will be cumulative,  whether or not earned or declared, on
a daily basis from the date of issuance of the New  Preferred  Stock and will be
payable  quarterly in arrears on January 15, April 15, July 15 and October 15 of
each year commencing on October 15, 1996. On and before July 15, 2000,  Holdings
may pay  dividends,  at its  option,  in cash or in  additional  fully  paid and
nonassessable  shares of New  Preferred  Stock having an  aggregate  liquidation
preference equal to the amount of such dividends. After July 15, 2000, dividends
may be paid only in cash. However,  the Discount Debentures  Indenture restricts
the payment of cash dividends by Holdings, and future agreements may provide the
same. In addition, Silgan is limited in its ability to provide cash to Holdings.
See "Risk  Factors--Ability of Holdings to Pay Cash Dividends and Cash Interest"
and "Description of Certain Holdings  Indebtedness." If any dividend (or portion
thereof)  payable  on any  dividend  payment  date  after  July 15,  2000 is not
declared or paid in full in cash on such dividend  payment  date,  the amount of
such  dividend  that is  payable  and that is not paid in cash on such date will
increase  at the rate of 0.5%  per  annum  (1.0%  per  annum  if the  conditions
described in the second  sentence of this paragraph are not satisfied) from such
dividend payment date until declared and paid in full.

         No full  dividends  may be  declared or paid or funds set apart for the
payment  of  dividends  on any Parity  Securities  for any  period  unless  full
cumulative dividends shall have been or contemporaneously  shall be declared and
paid in full or  declared  and,  if payable in cash,  a sum in cash shall be set
apart for such payment on the New Preferred  Stock. If full dividends are not so
paid,  the New  Preferred  Stock shall share  dividends pro rata with the Parity
Securities.  No  dividends  may be paid or set apart for such  payment on Junior
Securities (except dividends on Junior Securities in additional shares of Junior
Securities)  and no Junior  Securities or Parity  Securities may be repurchased,
redeemed  or  otherwise  retired  nor may funds be set apart  for  payment  with
respect  thereto  (except  under  certain  limited  circumstances  to permit the
redemption of Junior  Securities  owned by certain  employees of Holdings or its
subsidiaries)  if full cumulative  dividends shall not have been paid on the New
Preferred Stock.


                                      -86-

<PAGE>




Optional Redemption

         The New Preferred  Stock may be redeemed  (subject to  contractual  and
other  restrictions with respect thereto and to the legal  availability of funds
therefor) at any time on or after July 15, 2000, at Holdings'  option,  in whole
or in part,  upon not less than 30 nor more than 60 days' prior  written  notice
mailed by  first-class  mail to each  holder's last address as it appears in the
Security  Register,  at the redemption  prices (expressed as a percentage of the
liquidation preference thereof) set forth below, plus an amount in cash equal to
all  accumulated  and unpaid  dividends  (including an amount in cash equal to a
prorated  dividend  for the period from the dividend  payment  date  immediately
prior to the redemption  date to the redemption  date),  if redeemed  during the
12-month period beginning July 15 of each of the years set forth below.

     Year                                                      Percentage
     ----                                                      ----------

     2000...................................................     109.938%
     2001...................................................     106.625%
     2002...................................................     103.313%
     2003 and thereafter ...................................     100.000%



         In  addition,  on or prior to July 15,  2000,  Holdings  or a Successor
Corporation  may  redeem  all (but not less  than  all)  outstanding  shares  of
Preferred  Stock,  at a  redemption  price  equal  to  110%  of the  liquidation
preference,  plus an amount in cash equal to a prorated  dividend for the period
from the dividend payment date  immediately  prior to the redemption date to the
redemption  date (subject to the right of holders of Preferred Stock on relevant
record dates to receive dividends due on relevant dividend payment dates),  with
the  proceeds of any sale of its common  stock,  provided  that such  redemption
occurs within 180 days after consummation of such sale.

         No optional  redemption  may be authorized or made unless prior thereto
full  unpaid  cumulative  dividends  shall have been paid or a sum set apart for
such payment on the Preferred Stock.

         In the event of partial  redemptions of Preferred  Stock, the shares to
be redeemed  will be  determined  pro rata or by lot, as determined by Holdings,
except that Holdings may redeem such shares held by any holder of fewer than 100
shares  without  regard  to such pro  rata  redemption  requirement.  If any New
Preferred Stock is to be redeemed in part, the notice of redemption that related
to  such  New  Preferred  Stock  shall  state  the  portion  of the  liquidation
preference to be redeemed. New shares of New Preferred Stock having an aggregate
liquidation  preference  equal to the  unredeemed  portion will be issued in the
name of the  holder  thereof  upon  cancellation  of the  original  share of New
Preferred Stock and,  unless  Holdings fails to pay the redemption  price on the
redemption date,  after the redemption  date,  dividends will cease to accrue on
the New Preferred Stock called for redemption.  The Silgan Credit  Agreement and
the  Discount  Debenture  Indenture  limit the  optional  redemption  of the New
Preferred  Stock.  See  "Description  of  Certain  Holdings   Indebtedness"  and
"Description of Certain Silgan Indebtedness."

Mandatory Redemption

         The  New  Preferred  Stock  will be  subject  to  mandatory  redemption
(subject to the legal  availability of funds therefor) in whole on July 15, 2006
at a price equal to the liquidation  preference thereof plus all accumulated and
unpaid dividends to the date of redemption.


                                      -87-

<PAGE>



Change of Control

         Upon the  occurrence of a Change of Control,  Holdings will be required
(subject to the legal  availability  of funds  therefor),  to make an offer (the
"Change of Control  Offer") to each holder of New Preferred  Stock to repurchase
all or any part of such  holder's New Preferred  Stock at a cash purchase  price
equal to 101% of the  liquidation  preference  thereof,  plus accrued and unpaid
dividends  (if any) to the date of purchase  (the "Change of Control  Payment").
The Change of Control  Offer must be made  within 30 days  following a Change of
Control,  must  remain  open for at least 30 and not more  than 40 days and must
comply with the  requirements of Rule 14e-1 under the Exchange Act and any other
applicable  securities  laws and  regulations.  Notwithstanding  the  foregoing,
Holdings  shall not make (or be required  to make) a Change of Control  Offer if
any  Indebtedness  outstanding upon the occurrence of a Change of Control is (or
may be) required to be repaid,  redeemed or  repurchased in full pursuant to the
terms thereof (or if any such Change of Control constitutes a default under such
Indebtedness)  until such  Indebtedness  is repaid,  redeemed or  repurchased in
full, in which case the date on which all Indebtedness is so repaid, redeemed or
repurchased will, under the Certificate of Designation, be deemed to be the date
on which such Change of Control shall have  occurred.  In no event will Holdings
be required to commence a Change of Control Offer until all  Indebtedness  under
the Silgan  Credit  Agreement is paid in full or Holdings  obtains the requisite
consent of the lenders thereunder.

         None of the provisions in the Certificate of Designation  relating to a
purchase  upon a Change of  Control  are  waivable  by the  Board of  Directors.
Holdings  could,  in the  future,  enter into  certain  transactions,  including
certain  recapitalizations  of Holdings,  that would not  constitute a Change of
Control, but would increase the amount of indebtedness outstanding at such time.
If a Change of Control  were to occur,  Holdings  would be obligated to offer to
repurchase all Indebtedness prior to making an offer to repurchase shares of New
Preferred  Stock,  and  there  can be no  assurance  that  Holdings  would  have
sufficient funds to pay the purchase price for all shares of New Preferred Stock
that  Holdings  would be required to purchase.  In the event that  Holdings were
required to purchase  outstanding  shares of New Preferred  Stock  pursuant to a
Change of Control Offer, Holdings expects that it would need to seek third-party
financing  to the extent it does not have  available  funds to meet its purchase
obligations.  However,  there can be no assurance that Holdings would be able to
obtain such  financing.  In  addition,  Holdings'  ability to  purchase  the New
Preferred  Stock  may  be  limited  by  other  then-existing  agreements  and by
restrictions imposed by Delaware law.

Liquidation Preference

         Upon  any  voluntary  or   involuntary   liquidation,   dissolution  or
winding-up of Holdings,  holders of New  Preferred  Stock will be entitled to be
paid,  out of the assets of  Holdings  available  for  distribution,  $1,000 per
share,  plus an amount in cash equal to accumulated and unpaid dividends thereon
to the date fixed for  liquidation,  dissolution  or  winding-up  (including  an
amount  equal to a  prorated  dividend  for the  period  from the last  dividend
payment  date to the date fixed for  liquidation,  dissolution  or  winding-up),
before any  distribution is made on any Junior  Securities,  including,  without
limitation,  common stock of  Holdings.  If, upon any  voluntary or  involuntary
liquidation,  dissolution  or winding-up of Holdings,  the amounts  payable with
respect to the Preferred  Stock and all other Parity  Securities are not paid in
full, the holders of the Preferred  Stock and the Parity  Securities  will share
equally and ratably in any  distribution  of assets of Holdings in proportion to
the full  liquidation  preference and accumulated and unpaid  dividends to which
each  is  entitled.  After  payment  of  the  full  amount  of  the  liquidation
preferences and accumulated and unpaid dividends to which they are entitled, the
holders of shares of New  Preferred  Stock will not be  entitled  to any further
participation  in any distribution of assets of Holdings.  However,  neither the
sale, conveyance, exchange or transfer (for cash, shares of stock, securities or
other  consideration)  of all or substantially  all of the property or assets of
Holdings nor the consolidation or


                                      -88-

<PAGE>



merger of Holdings with or into one or more corporations shall be deemed to be a
liquidation, dissolution or winding-up of Holdings.

         The Certificate of Designation does not contain any provision requiring
funds to be set aside to protect the liquidation preference of the New Preferred
Stock,  although such liquidation  preference will be substantially in excess of
the par value of such shares of New Preferred  Stock.  In addition,  Holdings is
not aware of any  provision of Delaware law or any  controlling  decision of the
courts of the State of Delaware (the state of  incorporation  of Holdings)  that
requires  a  restriction  upon  the  surplus  of  Holdings  solely  because  the
liquidation  preference  of the New  Preferred  Stock will exceed its par value.
Consequently,  there will be no restriction  upon the surplus of Holdings solely
because the  liquidation  preference of the New Preferred  Stock will exceed the
par  value  and  there  will be no  remedies  available  to  holders  of the New
Preferred  Stock  before or after the  payment  of any  dividend,  other than in
connection with the  liquidation of Holdings,  solely by reason of the fact that
such  dividend  would  reduce the surplus of Holdings to an amount less than the
difference between the liquidation preference of the New Preferred Stock and its
par value.

Voting Rights

         The  holders of New  Preferred  Stock will have no voting  rights  with
respect to general  corporate  matters except as provided by law or as set forth
in the Certificate of Designation.  The Certificate of Designation provides that
if (a) dividends on the Preferred Stock are in arrears and unpaid (and if, after
July  15,  2000  such  dividends  are not paid in  cash)  for  four  consecutive
quarterly  periods,  (b) Holdings fails to discharge any  redemption  obligation
with respect to the  Preferred  Stock,  (c)  Holdings  fails to make an offer to
purchase (and complete such purchase) all of the outstanding shares of Preferred
Stock  following a Change of  Control,  if such offer to purchase is required by
the  provisions  set forth above under the caption  "--Change of Control," (d) a
breach or violation of the  provisions  described  under the caption  "--Certain
Covenants"  occurs and such  breach or  violation  continues  for a period of 30
consecutive  days or more after notice  thereof to Holdings by holders of 25% or
more of the liquidation  preference of the Preferred  Stock then  outstanding or
(e) there occurs with respect to any issue or issues of Indebtedness of Holdings
and/or any Significant  Subsidiary having an outstanding principal amount of $20
million or more in the  aggregate  for all such  issues of  Holdings  and/or any
Significant Subsidiary,  whether such Indebtedness now exists or shall hereafter
be  created,  (i) an event of default  that has  caused  the  holder  thereof to
declare such Indebtedness to be due and payable prior to its Stated Maturity and
such  Indebtedness has not been discharged in full or such  acceleration has not
been rescinded or annulled within 30 days of such  acceleration  and/or (ii) the
failure to make a  principal  payment at the final (but not any  interim)  fixed
maturity and such defaulted payment shall not have been made, waived or extended
within  30  days  of  such  payment  default,   then  the  number  of  directors
constituting  the Board of  Directors  will be adjusted to permit the holders of
the majority of the then  outstanding  Preferred Stock,  voting  separately as a
class, to elect the number of directors described in the immediately  succeeding
paragraph.  Such voting rights will continue until such time as all dividends in
arrears on the  Preferred  Stock are paid in full (and, in the case of dividends
payable  after July 15, 2000,  paid in cash) and any failure,  breach or default
referred to in clause (b),  (c), (d) or (e) is remedied,  at which time the term
of any directors  elected  pursuant to the  provisions of this  paragraph  shall
terminate.  Each such  event  described  in  clauses  (a)  through  (e) above is
referred to herein as a "Voting Rights Triggering  Event." Within 15 days of the
time  Holdings  becomes aware of the  occurrence  of any default  referred to in
clause (d) or (e) above,  Holdings  shall give written notice thereof to holders
of the Preferred Stock.

         The Certificate of Designation  provides that, upon the occurrence of a
Voting Rights Triggering  Event, the number of directors  constituting the Board
of Directors  will be  increased by the number of directors  that the holders of
Preferred Stock are entitled to elect. The number of directors that the holders


                                      -89-

<PAGE>



of  Preferred  Stock are  entitled to elect shall be equal to the greater of (i)
one and (ii) the whole  number  obtained  (rounding  down to the  nearest  whole
number) by (a) multiplying 1/6 by the number of directors in office  immediately
prior to the occurrence of a Voting Rights  Triggering Event and (b) adding one.
Whenever the right of the holders of Preferred  Stock to elect  directors  shall
cease,  the number of  directors  constituting  the Board of  Directors  will be
restored to the number of directors constituting the Board of Directors prior to
the  time or  event  that  entitled  the  holders  of  Preferred  Stock to elect
directors.


         Any  vacancy  occurring  in the  office of a  director  elected  by the
holders of Preferred Stock may be filled by the remaining  directors  elected by
such holders unless and until such vacancy shall be filled by such holders.

         Holdings' Certificate of Incorporation provides that, prior to a Change
of Control (as defined in the Certificate of Incorporation) or prior to Holdings
effecting a Public Offering (as defined in the Certificate of Incorporation), in
order for the Board of  Directors  of Holdings  to take any action,  such action
must be approved by (i) a majority of the Board of  Directors  and (ii) at least
one director  elected by the holders of Holdings  Class A Stock and at least one
director  elected by the holders of Holdings Class B Stock.  There are currently
two  directors  that have been  elected by the holders of the  Holdings  Class A
Stock and two  directors  that have been  elected by the holders of the Holdings
Class B Stock.  As  described  above,  upon the  occurrence  of a Voting  Rights
Triggering Event the holders of the Preferred Stock will have the right to elect
at  least  one  director.  However,  because  of  the  provisions  of  Holdings'
Certificate of Incorporation described in this paragraph,  even if a majority of
the directors voted in favor of any action,  the directors  elected by either of
the  Holdings  Class A Stock or the  Holdings  Class B Stock  could  block  such
action.

         The  Certificate  of Designation  also provides that,  except as stated
above  under  "--Ranking,"  Holdings  will not  authorize  any  class of  Senior
Securities or Parity  Securities  without the affirmative vote or consent of the
holders  of  at  least  a  majority  of  the  shares  of  Preferred  Stock  then
outstanding,  voting or consenting, as the case may be, separately as one class.
The  Certificate  of  Designation  also provides that Holdings may not amend the
Certificate  of  Designation  so as to affect  adversely the  specified  rights,
preferences,  privileges  or voting rights of holders of shares of the Preferred
Stock,  or authorize the issuance of any additional  shares of Preferred  Stock,
without the affirmative vote or consent of the holders of at least a majority of
the outstanding shares of Preferred Stock, voting or consenting, as the case may
be,  separately  as one  class.  The  holders  of at  least  a  majority  of the
outstanding shares of Preferred Stock, voting or consenting, as the case may be,
separately  as one class,  may also waive  compliance  with any provision of the
Certificate of Designation.  The Certificate of Designation  also provides that,
except as set forth above,  (a) the creation,  authorization  or issuance of any
shares of Junior  Securities,  Parity Securities or Senior Securities or (b) the
increase  or decrease in the amount of  authorized  capital  stock of any class,
including any preferred  stock,  shall not require the consent of the holders of
Preferred  Stock  and  shall not be  deemed  to  affect  adversely  the  rights,
preferences,  privileges  or voting rights of the holders of shares of Preferred
Stock.

         Under Delaware law, holders of preferred stock will be entitled to vote
as a class  upon a  proposed  amendment  to the  certificate  of  incorporation,
whether or not entitled to vote thereon by the certificate of incorporation,  if
the  amendment  would  increase or decrease  the par value of the shares of such
class,  or alter or change the  powers,  preferences  or  special  rights of the
shares of such class so as to affect them adversely.



                                      -90-

<PAGE>



Certain Definitions

         Set forth  below is a summary of certain of the  defined  terms used in
the  covenants  and other  provisions  of the  Certificate  of  Designation  and
Exchange  Debenture   Indenture.   Reference  is  made  to  the  Certificate  of
Designation and the Exchange Debenture Indenture for the full definitions of all
such  terms as well as any other  capitalized  terms  used  herein  for which no
definition is provided.

         "Adjusted  Consolidated Net Income" is defined to mean, for any period,
the  aggregate  net  income  (or  loss)  of  any  Person  and  its  consolidated
Subsidiaries for such period  determined in conformity with GAAP;  provided that
the following  items shall be excluded in computing  Adjusted  Consolidated  Net
Income (without duplication): (i) the net income (or loss) of such Person (other
than a Subsidiary  of such  Person) in which any other  Person  (other than such
Person or any of its Subsidiaries) has a joint interest, except to the extent of
the amount of dividends or other  distributions  actually paid to such Person or
any of its Subsidiaries by such other Person during such period; (ii) solely for
the purposes of calculating  the amount of Restricted  Payments that may be made
pursuant to clause (C) of the first  paragraph of the  "Limitation on Restricted
Payments" covenant (and, in such case, except to the extent includible  pursuant
to clause (i) above),  the net income (or loss) of such Person  accrued prior to
the date it  becomes  a  Subsidiary  of any other  Person  or is merged  into or
consolidated  with  such  other  Person  or any of  its  Subsidiaries  or all or
substantially all of the property and assets of such Person are acquired by such
other Person or any of its  Subsidiaries;  (iii) the net income (or loss) of any
Subsidiary  of any  Person to the  extent  that the  declaration  or  payment of
dividends or similar  distributions by such Subsidiary of such net income is not
at the time  permitted  by the  operation  of the  terms of its  charter  or any
agreement,  instrument,  judgment,  decree, order, statute, rule or governmental
regulation  applicable  to such  Subsidiary;  (iv) any  gains or  losses  (on an
after-tax basis) attributable to Asset Sales; (v) any amounts paid or accrued as
dividends on preferred stock of such Person or preferred stock of any Subsidiary
of such  Person;  and (vi) all  extraordinary  gains and  extraordinary  losses;
provided  that,  solely for the purposes of  calculating  the Interest  Coverage
Ratio (and in such case, except to the extent includible  pursuant to clause (i)
above),  "Adjusted Consolidated Net Income" of Holdings shall include the amount
of all cash dividends received by Holdings or any Subsidiary of Holdings from an
Unrestricted Subsidiary.

         "Affiliate"  is defined to mean,  as applied to any  Person,  any other
Person  directly or  indirectly  controlling,  controlled  by or under direct or
indirect common control with such Person.  For the purposes of this  definition,
"control"  (including,  with  correlative  meanings,  the  terms  "controlling,"
"controlled by" and "under common control with"),  as applied to any Person,  is
defined to mean the possession,  directly or indirectly,  of the power to direct
or cause the direction of the  management  and policies of such Person,  whether
through the  ownership  of voting  securities,  by contract  or  otherwise.  For
purposes  of this  definition,  neither  the  Bank  Agent  nor any  Bank nor any
affiliate  of any of them shall be deemed to be an  Affiliate of Holdings or any
Subsidiary of Holdings.

         "Asset Acquisition" is defined to mean (i) an investment by Holdings or
any of its  Subsidiaries in any other Person pursuant to which such Person shall
become a Subsidiary  of Holdings or any of its  Subsidiaries  or shall be merged
into  or  consolidated  with  Holdings  or any of its  Subsidiaries  or  (ii) an
acquisition by Holdings or any of its Subsidiaries of the property and assets of
any Person  other  than  Holdings  or any of its  Subsidiaries  that  constitute
substantially all of an operating unit or business of such Person.

         "Asset Disposition" is defined to mean the sale or other disposition by
Holdings  or any  of  its  Subsidiaries  (other  than  to  Holdings  or  another
Subsidiary of Holdings) of (i) all or substantially all of


                                      -91-

<PAGE>



the Capital Stock of any Subsidiary of Holdings or (ii) all or substantially all
of the property  and assets that  constitute  an  operating  unit or business of
Holdings or any of its Subsidiaries.

         "Asset Sale" is defined to mean, with respect to any Person,  any sale,
transfer or other  disposition  (including  by way of merger,  consolidation  or
sale-leaseback   transaction)   in  one  transaction  or  a  series  of  related
transactions by such Person or any of its  Subsidiaries to any Person other than
Holdings or any of its  Subsidiaries  of (i) all or any of the Capital  Stock of
any Subsidiary of such Person, (ii) all or substantially all of the property and
assets  of an  operating  unit  or  business  of  such  Person  or  any  of  its
Subsidiaries or (iii) any other property and assets of such Person or any of its
Subsidiaries  outside  the  ordinary  course of  business of such Person or such
Subsidiary and, in each case, that is not governed by the "Consolidation, Merger
and Sale of  Assets"  covenant  described  below;  provided  that sales or other
dispositions  of inventory,  receivables  and other current  assets shall not be
included within the meaning of such term.

         "Average  Life" is defined to mean, at any date of  determination  with
respect to any debt security,  the quotient  obtained by dividing (i) the sum of
the  product of (a) the number of years from such date of  determination  to the
dates of each successive  scheduled  principal payment of such debt security and
(b) the amount of such  principal  payment by (ii) the sum of all such principal
payments.

         "Bank Agent" is defined to mean Bankers Trust  Company,  as co-arranger
and administrative  agent for the Banks pursuant to the Silgan Credit Agreement,
and any successor or successors thereto.

         "Banks"  is  defined  to mean the  lenders  which are from time to time
parties to the Silgan Credit Agreement.

         "Board of  Directors"  is  defined  to mean the Board of  Directors  of
Holdings  (or any  successor  to  Holdings)  or any  committee  of such Board of
Directors.

         "Business  Day" is defined to mean any day except a Saturday  or Sunday
or other day on which  commercial  banks in The City of New York, or in the city
of the Corporate Trust Office of the Trustee, are authorized by law to close.

         "Capital Stock" is defined to mean, with respect to any Person, any and
all shares, interests,  participations or other equivalents (however designated,
whether voting or nonvoting) of capital stock of such Person, including, without
limitation, all Common Stock and New Preferred Stock.

         "Capitalized  Lease" is defined to mean, as applied to any Person,  any
lease of any property (whether real,  personal or mixed) of which the discounted
present value of the rental  obligations of such Person as lessee, in conformity
with GAAP,  is required to be  capitalized  on the balance sheet of such Person;
and "Capitalized Lease Obligation" is defined to mean the rental obligations, as
aforesaid, under such lease.

         "Change of  Control" is defined to mean such time as (i) (a) a "person"
or "group"  (within the meaning of Sections  13(d) and  14(d)(2) of the Exchange
Act),  other than  MSLEF II,  Mr.  Horrigan,  Mr.  Silver  and their  respective
Affiliates,  becomes the "beneficial  owner" (as defined in Rule 13d-3 under the
Exchange Act) of more than 40% of the total voting power of the then outstanding
Voting Stock of Holdings and (b) MSLEF II, Mr.  Horrigan,  Mr.  Silver and their
respective Affiliates beneficially own, directly or indirectly, less than 25% of
the total voting power of the then  outstanding  Voting Stock of Holdings;  (ii)
individuals who at the beginning of any period of two consecutive calendar years
constituted  the  Board of  Directors  (together  with any new  directors  whose
election by the Board of


                                      -92-

<PAGE>



Directors  or whose  nomination  for  election  by  Holdings'  shareholders  was
approved  by a vote of at  least  two-thirds  of the  members  of the  Board  of
Directors then still in office who either were members of the Board of Directors
at the beginning of such period or whose election or nomination for election was
previously  so  approved)  cease for any reason to  constitute a majority of the
members of the Board of Directors  then in office;  or (iii)  Holdings shall not
beneficially own, directly or indirectly,  at least a majority of the issued and
outstanding Voting Stock of Silgan other than as a result of a Holdings Merger.

         "Closing  Date" is defined to mean the date on which the Old  Preferred
Stock was  originally  issued  under the Amended  and  Restated  Certificate  of
Incorporation of Holdings.

         "Common Stock" is defined to mean, with respect to any Person,  any and
all shares, interests, participations and other equivalents (however designated,
whether voting or nonvoting) of common stock of such Person  including,  without
limitation, all series and classes of such common stock.

         "Consolidated  EBITDA" is defined to mean,  with  respect to any Person
for  any  period,  the  sum of the  amounts  for  such  period  of (i)  Adjusted
Consolidated Net Income, (ii) Consolidated Interest Expense,  (iii) income taxes
(other  than  income  taxes  (either  positive  or  negative)   attributable  to
extraordinary  and  nonrecurring  gains or  losses  or sales  of  assets),  (iv)
depreciation  expense, (v) amortization expense and (vi) all other noncash items
reducing  Adjusted  Consolidated  Net Income,  less all noncash items increasing
Adjusted  Consolidated Net Income, all as determined on a consolidated basis for
such Person and its  Subsidiaries in conformity  with GAAP;  provided that, if a
Person has any Subsidiary that is not a Wholly Owned  Subsidiary of such Person,
Consolidated  EBITDA of such Person  shall be reduced by an amount  equal to (a)
the Adjusted  Consolidated  Net Income of such Subsidiary  multiplied by (b) the
quotient  of (1) the  number  of  shares  of  outstanding  Common  Stock of such
Subsidiary  not  owned on the  last day of such  period  by such  Person  or any
Subsidiary  of such  Person  divided  by (2)  the  total  number  of  shares  of
outstanding Common Stock of such Subsidiary on the last day of such period.

         "Consolidated Interest Expense" is defined to mean, with respect to any
Person  for  any  period,  the  aggregate  amount  of  interest  in  respect  of
Indebtedness   (including   amortization  of  original  issue  discount  on  any
Indebtedness  and the  interest  portion  of any  deferred  payment  obligation,
calculated  in  accordance   with  the  interest   method  of  accounting;   all
commissions,  discounts  and other fees and charges owed with respect to letters
of credit and bankers' acceptance  financing;  and the net costs associated with
Interest  Rate  Agreements)  and all but the  principal  component of rentals in
respect of Capitalized Lease  obligations paid,  accrued or scheduled to be paid
or accrued by such Person during such period; excluding, however, (i) any amount
of such interest of any Subsidiary of such Person if the net income (or loss) of
such  Subsidiary is excluded in the  calculation  of Adjusted  Consolidated  Net
Income for such Person  pursuant to clause (iii) of the definition  thereof (but
only in the same  proportion  as the net income (or loss) of such  Subsidiary is
excluded  from the  calculation  of  Adjusted  Consolidated  Net Income for such
Person pursuant to clause (iii) of the definition  thereof),  (ii) any premiums,
fees and expenses (and any amortization  thereof) payable in connection with the
Refinancing and (iii) amortization of any other deferred financing costs, all as
determined on a consolidated  basis in conformity with GAAP. For purposes of the
Certificate  of  Designation,  Consolidated  Interest  Expense shall include all
amounts paid or accrued as  dividends  on  Preferred  Stock of any Person or any
Subsidiary of such Person.

         "Consolidated  Net Tangible Assets" is defined to mean the total amount
of  assets of  Holdings  and its  Subsidiaries  (less  applicable  depreciation,
amortization and other valuation reserves),  except to the extent resulting from
write-ups of capital assets  (excluding  write-ups in connection with accounting
for  acquisitions  in conformity with GAAP),  after deducting  therefrom (i) all
current  liabilities of Holdings and its  consolidated  Subsidiaries  (excluding
intercompany items) and (ii) all goodwill, trade names,


                                      -93-

<PAGE>



trademarks,  patents,  unamortized  debt  discount  and  expense  and other like
intangibles,  all as set  forth  on the  most  recently  available  consolidated
balance  sheet  of  Holdings  and  its  consolidated  Subsidiaries  prepared  in
conformity with GAAP.

         "Consolidated   Net  Worth"  is  defined  to  mean,   at  any  date  of
determination,  stockholders' equity as set forth on the most recently available
consolidated balance sheet of Holdings and its consolidated  Subsidiaries (which
shall  be as of a date  not  more  than  60  days  prior  to the  date  of  such
computation),  less any amounts  attributable to Redeemable  Stock or any equity
security convertible into or exchangeable for Indebtedness, the cost of treasury
stock and the principal  amount of any promissory notes receivable from the sale
of  Capital  Stock  of  Holdings  or any of its  Subsidiaries,  each  item to be
determined in conformity  with GAAP  (excluding the effects of foreign  currency
exchange  adjustments  under Financial  Accounting  Standards Board Statement of
Financial Accounting Standards No. 52).

         "Currency  Agreement" is defined to mean any foreign exchange contract,
currency swap agreement or other similar  agreement or  arrangement  designed to
protect  Holdings or any of its  Subsidiaries  against  fluctuations in currency
values to or under  which  Holdings or any of its  Subsidiaries  is a party or a
beneficiary on the date of the Exchange  Debenture  Indenture or becomes a party
or a beneficiary thereafter.

         "GAAP" is defined to mean generally accepted  accounting  principles in
the United  States of America as in effect as of the Closing  Date  applied on a
basis consistent with the principles, methods, procedures and practices employed
in the preparation of Holdings' audited financial statements, including, without
limitation, those set forth in the opinions and pronouncements of the Accounting
Principles Board of the American  Institute of Certified Public  Accountants and
statements and pronouncements of the Financial  Accounting Standards Board or in
such other statements by such other entity as approved by a significant  segment
of the  accounting  profession.  All  ratios  and  computations  based  on  GAAP
contained in the  Certificate  of Designation  or Exchange  Debenture  Indenture
shall be computed in conformity  with GAAP,  except that  calculations  made for
purposes of  determining  compliance  with the terms of the covenants  described
below and  other  provisions  of the  Certificate  of  Designation  or  Exchange
Debenture  Indenture shall be made without giving effect to (i) the amortization
of any expenses incurred in connection with the Refinancing,  and (ii) except as
otherwise  provided,  the  amortization of any amounts  required or permitted by
Accounting Principles Board Opinion Nos. 16 and 17.

         "Guarantee" is defined to mean any obligation, contingent or otherwise,
of any Person  directly or indirectly  guaranteeing  any  Indebtedness  or other
obligation  of any other  Person and,  without  limiting the  generality  of the
foregoing, any obligation,  direct or indirect, contingent or otherwise, of such
Person (i) to  purchase  or pay or advance or supply  funds for the  purchase or
payment of such  Indebtedness or other  obligation of such other Person (whether
arising by virtue of partnership arrangements,  or by agreement to keep well, to
purchase assets, goods,  securities or services, to take-or-pay,  or to maintain
financial  statement  conditions or otherwise) or (ii) entered into for purposes
of  assuring  in any other  manner  the  obligee of such  Indebtedness  or other
obligation  of the payment  thereof or to protect such  obligee  against loss in
respect thereof (in whole or in part);  provided that the term "Guarantee" shall
not include  endorsements  for  collection or deposit in the ordinary  course of
business. The term "Guarantee" used as a verb has a corresponding meaning.

         "Holdings  Merger" is defined  to mean the merger or  consolidation  of
Holdings and Silgan or either of their successors.

         "Incur" is defined to mean, with respect to any Indebtedness, to incur,
create, issue, assume,  Guarantee or otherwise become liable for or with respect
to, or become responsible for, the payment of,


                                      -94-

<PAGE>



contingently or otherwise, such Indebtedness;  provided that neither the accrual
of interest (whether such interest is payable in cash or kind) nor the accretion
of original issue discount shall be considered an Incurrence of Indebtedness.

         "Indebtedness"  is defined to mean,  with  respect to any Person at any
date of determination (without duplication), (i) all indebtedness of such Person
for borrowed  money,  (ii) all  obligations  of such Person  evidenced by bonds,
debentures,  notes or other similar  instruments,  (iii) all obligations of such
Person in respect of letters of credit or other similar  instruments  (including
reimbursement  obligations with respect  thereto),  (iv) all obligations of such
Person to pay the  deferred and unpaid  purchase  price of property or services,
which  purchase price is due more than six months after the date of placing such
property in service or taking  delivery and title  thereto or the  completion of
such  services,  except Trade  Payables,  (v) all  obligations of such Person as
lessee under Capitalized  Leases, (vi) all Indebtedness of other Persons secured
by a Lien on any  asset of such  Person,  whether  or not such  Indebtedness  is
assumed by such Person;  provided that the amount of such Indebtedness  shall be
the  lesser  of (a) the  fair  market  value  of  such  asset  at  such  date of
determination and (b) the amount of such Indebtedness, (vii) all Indebtedness of
other  Persons  Guaranteed  by such  Person to the extent such  Indebtedness  is
Guaranteed by such Person,  (viii) all  obligations of such Person in respect of
borrowed  money  under the Silgan  Credit  Agreement,  the  11-3/4%  Notes,  the
Discount  Debentures  and any  Guarantees  thereof  and (ix) to the  extent  not
otherwise  included in this  definition,  all  obligations  of such Person under
Currency Agreements and Interest Rate Agreements.  The amount of Indebtedness of
any  Person at any date  shall be the  outstanding  balance  at such date of all
unconditional obligations as described above and the maximum liability, upon the
occurrence of the contingency  giving rise to the obligation,  of any contingent
obligations  at such date;  provided that the amount  outstanding at any time of
any Indebtedness  issued with original issue discount is the face amount of such
Indebtedness  less the  remaining  unamortized  portion  of the  original  issue
discount of such Indebtedness at such time as determined in conformity with GAAP
and, in clarification of this definition, any unused commitment under the Silgan
Credit  Agreement or any other agreement  relating to Indebtedness  shall not be
treated as outstanding.

         "Interest  Coverage  Ratio" is  defined  to mean,  with  respect to any
Person  on any  Transaction  Date,  the  ratio of (i) the  aggregate  amount  of
Consolidated  EBITDA  of such  Person  for the four  fiscal  quarters  for which
financial  information in respect thereof is available immediately prior to such
Transaction  Date to (ii) the aggregate  Consolidated  Interest  Expense of such
Person during such four fiscal  quarters.  In making the foregoing  calculation,
(a) pro forma effect shall be given to (1) any Indebtedness  Incurred subsequent
to the end of the four-fiscal-quarter period referred to in clause (i) and prior
to the  Transaction  Date (other than  Indebtedness  incurred  under a revolving
credit or similar  arrangement)  to the extent of the commitment  thereunder (or
under any predecessor revolving credit or similar arrangement on the last day of
such period),  (2) any  Indebtedness  Incurred  during such period to the extent
such   Indebtedness  is  outstanding  at  the  Transaction   Date  and  (3)  any
Indebtedness  to be Incurred on the  Transaction  Date,  in each case as if such
Indebtedness  had been  incurred  on the first  day of such  four-fiscal-quarter
period and after giving effect to the application of the proceeds  thereof;  (b)
Consolidated  Interest  Expense  attributable  to interest  on any  Indebtedness
(whether existing or being Incurred) computed on a pro forma basis and bearing a
floating interest rate shall be computed as if the rate in effect on the date of
computation (taking into account any Interest Rate Agreement  applicable to such
Indebtedness  if such Interest Rate  Agreement has a remaining term in excess of
12 months) had been the applicable  rate for the entire period;  (c) there shall
be excluded from Consolidated Interest Expense any Consolidated Interest Expense
related  to  any  amount  of  Indebtedness  that  was  outstanding  during  such
four-fiscal-quarter  period or thereafter but which is not  outstanding or which
is to be  repaid on the  Transaction  Date,  except  for  Consolidated  Interest
Expense   accrued   (as   adjusted   pursuant   to  clause   (b))   during  such
four-fiscal-quarter  period under a revolving  credit or similar  arrangement to
the extent of the commitment thereunder (or under any successor revolving credit
or similar arrangement) on the


                                      -95-

<PAGE>



Transaction Date; (d) pro forma effect shall be given to Asset  Dispositions and
Asset  Acquisitions  that  occur  during  such  four-fiscal-quarter   period  or
thereafter and prior to the Transaction Date (including any Asset Acquisition to
be made with the Indebtedness  Incurred pursuant to clause (i) above) as if they
had  occurred  on the first  day of such  four-fiscal-quarter  period;  (e) with
respect  to  any  such  four-fiscal-quarter   period  commencing  prior  to  the
Refinancing,  the  Refinancing  shall be deemed to have taken place on the first
day of  such  period;  and  (f)  pro  forma  effect  shall  be  given  to  asset
dispositions and asset  acquisitions  that have been made by any Person that has
become a Subsidiary  of Holdings or has been merged with or into Holdings or any
Subsidiary of Holdings during the  four-fiscal-quarter  period referred to above
or  subsequent to such period and prior to the  Transaction  Date and that would
have  been  Asset  Dispositions  or Asset  Acquisitions  had  such  transactions
occurred  when  such  Person  was a  Subsidiary  of  Holdings  as if such  asset
dispositions or asset acquisitions were Asset Dispositions or Asset Acquisitions
that occurred on the first day of such period.

         "Interest  Rate  Agreement"  is  defined  to  mean  any  interest  rate
protection  agreement,  interest  rate future  agreement,  interest  rate option
agreement,  interest rate swap agreement,  interest rate cap agreement, interest
rate collar agreement,  interest rate hedge agreement or other similar agreement
or arrangement  designed to protect Holdings or any of its Subsidiaries  against
fluctuations  in  interest  rates  to or  under  which  Holdings  or  any of its
Subsidiaries  is a party or a  beneficiary  or becomes a Party or a  beneficiary
thereafter.

         "Investment"  is defined to mean any direct or indirect  advance,  loan
(other than  advances to customers in the ordinary  course of business  that are
recorded  as  accounts  receivable  on the  balance  sheet of any  Person or its
Subsidiaries) or other extension of credit or capital  contribution to (by means
of any transfer of cash or other  property to others or any payment for property
or services for the account or use of others) or any purchase or  acquisition of
Capital Stock, bonds, notes,  debentures or other similar instruments issued by,
any other Person.  For purposes of the definition of  "Unrestricted  Subsidiary"
and the  "Limitation  on Restricted  Payments"  covenant  described  below,  (i)
"Investment"  shall  include  the fair  market  value of the net  assets  of any
Subsidiary  of  Holdings  at the  time  that  such  Subsidiary  of  Holdings  is
designated an Unrestricted Subsidiary and shall exclude the fair market value of
the net assets of any Unrestricted Subsidiary at the time that such Unrestricted
Subsidiary  is  designated  a  Subsidiary  of  Holdings  and (ii)  any  property
transferred to or from an  Unrestricted  Subsidiary  shall be valued at its fair
market value at the time of such  transfer,  in each case as  determined  by the
Board of Directors in good faith.

         "Lien" is  defined to mean any  mortgage,  pledge,  security  interest,
encumbrance,  lien or charge of any kind  (including,  without  limitation,  any
conditional  sale or other  title  retention  agreement  or lease in the  nature
thereof,  any sale with  recourse  against  the seller or any  Affiliate  of the
seller, or any agreement to give any security interest).

         "Net Cash Proceeds" is defined to mean, with respect to any Asset Sale,
the  proceeds  of  such  Asset  Sale in the  form  of cash or cash  equivalents,
including  payments in respect of deferred  payment  obligations  (to the extent
corresponding  to the  principal,  but not  interest,  component  thereof)  when
received  in the form of cash or cash  equivalents  (except to the  extent  such
obligations  are financed or sold with recourse to Holdings or any Subsidiary of
Holdings)  and proceeds  from the  conversion  of other  property  received when
converted to cash or cash  equivalents,  net of (i)  brokerage  commissions  and
other fees and expenses  (including  fees and expenses of counsel and investment
bankers)  related to such Asset Sale,  (ii) provisions for all taxes (whether or
not such taxes will  actually be paid or are  payable) as a result of such Asset
Sale  computed  without  regard to the  consolidated  results of  operations  of
Holdings and its  Subsidiaries,  taken as a whole,  (iii) payments made to repay
Indebtedness or any other obligation  outstanding at the time of such Asset Sale
that either (a) is secured by a Lien on the property or assets


                                      -96-

<PAGE>



sold or (b) is required to be paid as a result of such sale and (iv) appropriate
amounts to be provided by  Holdings or any  Subsidiary  of Holdings as a reserve
against any  liabilities  associated  with such Asset Sale,  including,  without
limitation,  pension and other post-employment benefit liabilities,  liabilities
related to  environmental  matters  and  liabilities  under any  indemnification
obligations  associated  with such Asset Sale,  all as  determined in conformity
with GAAP.

         "Person"  is  defined  to  mean  an  individual,   a   corporation,   a
partnership,  an  association,  a trust or any  other  entity  or  organization,
including a government or political  subdivision or an agency or instrumentality
thereof.

         "preferred  stock" is defined to mean, with respect to any Person,  any
and  all  shares,  interests,   participations  or  other  equivalents  (however
designated,  whether voting or  non-voting) of preferred or preference  stock of
such Person, including, without limitation, the New Preferred Stock.

         "Redeemable  Stock" is  defined  to mean any class or series of Capital
Stock  of any  Person  that by its  terms or  otherwise  is (i)  required  to be
redeemed  prior  to the  Stated  Maturity  of  the  Exchange  Debentures  or the
mandatory  redemption  date of the  Preferred  Stock,  as the case may be,  (ii)
redeemable  at the option of the holder of such class or series of Capital Stock
at any time prior to the  Stated  Maturity  of the  Exchange  Debentures  or the
mandatory  redemption date of the Preferred  Stock, as the case may be, or (iii)
convertible  into or exchangeable for Capital Stock referred to in clause (i) or
(ii)  above or  Indebtedness  having a  scheduled  maturity  prior to the Stated
Maturity of the Exchange  Debentures  or the  mandatory  redemption  date of the
Preferred  Stock, as the case may be; provided that any Capital Stock that would
not  constitute  Redeemable  Stock but for  provisions  thereof  giving  holders
thereof the right to require Holdings to repurchase or redeem such Capital Stock
upon the occurrence of an "asset sale" or a "change of control"  occurring prior
to the Stated  Maturity of the Exchange  Debentures or the mandatory  redemption
date of the Preferred Stock, as the case may be, shall not constitute Redeemable
Stock if the "asset sale" or "change of control"  provision  applicable  to such
Capital Stock is no more favorable to the holders of such Capital Stock than the
provisions  contained in the applicable  "Limitation on Asset Sales" and "Change
of Control" covenants and such Capital Stock specifically provides that Holdings
will not repurchase or redeem any such Capital Stock pursuant to such provisions
prior to Holdings' repurchase of Exchange Debentures or Preferred Stock required
to be repurchased by Holdings under the  "Limitation on Asset Sales" and "Change
of Control" covenants.

         "Restricted  Subsidiary"  is defined to mean any Subsidiary of Holdings
other than an Unrestricted Subsidiary.

         "Shareholder Subordinated Notes" shall have the same meaning given such
term in the Silgan  Credit  Agreement  (including  the  exhibits  thereto) as in
effect on the Closing Date.

         "Significant   Subsidiary"   is  defined  to  mean,   at  any  date  of
determination,  any Subsidiary of Holdings that, together with its Subsidiaries,
(i) for the most recent fiscal year of Holdings,  accounted for more than 10% of
the consolidated revenues of Holdings or (ii) as of the end of such fiscal year,
was the owner of more than 10% of the  consolidated  assets of Holdings,  all as
set forth on the most recently available  consolidated  financial  statements of
Holdings  and its  consolidated  Subsidiaries  for such fiscal year  prepared in
conformity with GAAP.

         "Silgan  Credit  Agreement"  is defined  to mean the Credit  Agreement,
dated as of August 1, 1995, as amended, among Silgan, Containers,  Plastics, the
Banks  party  thereto  and the Bank  Agent  and  Bank of  America  Illinois,  as
co-arranger  and as  documentation  agent,  together with the related  documents
thereof (including without limitation any Guarantees and security documents), in
each case as such


                                      -97-

<PAGE>



agreements  may be amended  (including any amendment and  restatement  thereof),
supplemented,  replaced or otherwise  modified from time to time,  including any
agreement  extending  the maturity of,  refinancing  or otherwise  restructuring
(including, but not limited to, the inclusion of additional borrowers thereunder
that are  Subsidiaries  of Silgan whose  obligations  are  Guaranteed  by Silgan
thereunder and who are included as additional  borrowers  thereunder) all or any
portion of the  Indebtedness  under such  agreement or any successor  agreement;
provided that,  with respect to any agreement  providing for the  refinancing of
Indebtedness under the Silgan Credit Agreement, such agreement shall only be the
Silgan Credit  Agreement under the Exchange  Debenture  Indenture if a notice to
that effect is delivered by Holdings or Silgan to the Trustee and there shall be
at any time only one debt instrument  that is the Silgan Credit  Agreement under
the Exchange Debenture Indenture.

         "Silgan   Indebtedness"  is  defined  to  mean  any  of  the  following
Indebtedness  of  Silgan  and/or  any  of  its  Subsidiaries:  (i)  Indebtedness
outstanding at any time in an aggregate  principal  amount not to exceed the sum
of (a) the aggregate outstanding  Indebtedness and unutilized commitments on the
Closing Date under the Silgan Credit  Agreement plus (b) an aggregate amount not
to exceed $200 million  outstanding  at any time;  (ii)  Indebtedness  issued in
exchange for or the net  proceeds of which are used  directly or  indirectly  to
refinance,  redeem or repurchase all (but not less than all) of the  outstanding
Preferred Stock or Exchange  Debentures;  (iii) $150 million  outstanding at any
time of Capitalized Lease  Obligations;  (iv) Indebtedness in respect of letters
of credit  (other than letters of credit  issued  pursuant to the Silgan  Credit
Agreement) in an aggregate  amount not to exceed $30 million  outstanding at any
time;  (v)  Indebtedness  in an  aggregate  amount  not to  exceed  $50  million
outstanding at any time;  provided that such Indebtedness (a) by its terms or by
the terms of any agreement or instrument  pursuant to which such Indebtedness is
issued,  is  expressly  made  subordinate  in right of payment  to the  Exchange
Debentures at least to the extent that the Exchange  Debentures are subordinated
to  Senior   Indebtedness   (as   defined   under   "Description   of   Exchange
Debentures--Subordination"),  (b) does permit or require payments of interest in
cash prior to July 15, 2000, (c) does not mature prior to July 15, 2006, (d) the
Average Life of such  Indebtedness  (determined  as of the date of Incurrence of
such  Indebtedness) is greater than the remaining  Average Life of the Preferred
Stock or Exchange Debentures, as the case may be, and (e) by its terms or by the
terms of any  agreement or  instrument  pursuant to which such  Indebtedness  is
issued,  provides that no payments of principal of such  Indebtedness  by way of
sinking fund, mandatory  redemption or otherwise  (including  defeasance) may be
made by Silgan  (including,  without  limitation,  at the  option of the  holder
thereof  other than an option  given to a holder  pursuant to an "asset sale" or
"change of control"  provision  that is no more favorable to the holders of such
Indebtedness  than the provisions  contained in the  "Limitation on Asset Sales"
and "Change of Control"  covenants and such Indebtedness  specifically  provides
that Silgan will not  repurchase  or redeem such  Indebtedness  pursuant to such
provisions  prior to  Silgan's  repurchase  of the  Preferred  Stock or Exchange
Debentures  required to be repurchased by Silgan under the  "Limitation on Asset
Sales" and "Change of Control"  covenants)  at any time prior to July 15,  2006;
and (vi) any Indebtedness of Silgan or any of its Subsidiaries that is permitted
to be Incurred under the 11-3/4% Notes Indenture as in effect on the date hereof
(other than under clauses (i), (ix) and (x) of the second  paragraph of part (a)
of Section 4.03 of the 11-3/4%  Notes  Indenture  (which  clauses are similar to
clauses (i), (iv) and (v) above other than the dollar amounts)).

         "Stated Maturity" is defined to mean, with respect to any debt security
or any installment of interest thereon, the date specified in such debt security
as the fixed  date on which any  principal  of such  debt  security  or any such
installment of interest is due and payable.

         "Stock  Based  Plan" is defined to mean any stock  option  plan,  stock
appreciation  rights plan or other  similar plan or agreement of Holdings or any
Subsidiary of Holdings  relating to Capital Stock of Holdings or any  Subsidiary
of  Holdings  established  and in effect from time to time,  including,  without
limitation,  the  Amended  and  Restated  Organization  Agreement,  dated  as of
December 21, 1993 by and


                                      -98-

<PAGE>



among Holdings,  MSLEF II, BTNY, First Plaza and Messrs. R. Philip Silver and D.
Greg Horrigan, or any stock option plan, stock appreciation rights plan or other
similar  plan or  agreement  for the benefit of  employees  of Holdings  and its
Subsidiaries.

         "Subordinated  Obligations"  is  defined  to  mean  any  principal  of,
premium,  if any, or interest on the Exchange Debentures payable pursuant to the
terms of the Exchange  Debentures  or upon  acceleration,  including any amounts
received  upon the  exercise of rights of  rescission  or other rights of action
(including  claims for  damages)  or  otherwise,  to the extent  relating to the
purchase  price of the  Exchange  Debentures  or amounts  corresponding  to such
principal, premium, if any, or interest on the Exchange Debentures.

         "Subsidiary"  is  defined to mean,  with  respect  to any  Person,  any
corporation,  association or other business entity of which more than 50% of the
outstanding Voting Stock is owned, directly or indirectly, by Holdings or by one
or more other Subsidiaries of Holdings,  or by such Person and one or more other
Subsidiaries of such Person;  provided that,  except as the term "Subsidiary" is
used  in  the  definition  of  "Unrestricted  Subsidiary"  described  below,  an
Unrestricted Subsidiary shall not be deemed to be a Subsidiary of Holdings.

         "Trade  Payables" is defined to mean,  with respect to any Person,  any
accounts  payable or any other  indebtedness  or  monetary  obligation  to trade
creditors  created,  assumed  or  Guaranteed  by  such  Person  or  any  of  its
Subsidiaries  arising in the ordinary  course of business in connection with the
acquisition of goods or services.

         "Transaction  Date" is defined to mean,  with respect to the Incurrence
of any  Indebtedness  or the issuance of Redeemable  Stock by Holdings or any of
its  Subsidiaries,  the  date  such  Indebtedness  is to  be  Incurred  or  such
Redeemable  Stock is to be issued and, with respect to any  Restricted  Payment,
the date such Restricted Payment is to be made.

         "Unrestricted  Subsidiary"  is  defined to mean (i) any  Subsidiary  of
Holdings that at the time of  determination  shall be designated an Unrestricted
Subsidiary by the Board of Directors in the manner  provided  below and (ii) any
Subsidiary of an Unrestricted  Subsidiary.  The Board of Directors may designate
any  Subsidiary  of  Holdings  (including  any newly  acquired  or newly  formed
Subsidiary of Holdings) to be an Unrestricted  Subsidiary unless such Subsidiary
owns any  Capital  Stock  of,  or owns or holds  any  Lien on any  property  of,
Holdings or any other  Subsidiary  of Holdings  that is not a Subsidiary  of the
Subsidiary to be so designated; provided that either (a) the Subsidiary to be so
designated  has total  assets of  $1,000 or less or (b) if such  Subsidiary  has
assets  greater  than $1,000,  such  designation  would be  permitted  under the
"Limitation on Restricted  Payments"  covenant below. The Board of Directors may
designate any Unrestricted  Subsidiary to be a Subsidiary of Holdings;  provided
that  immediately  after giving effect to such  designation  (1) Holdings  could
Incur $1.00 of additional  Indebtedness under the first paragraph in part (a) of
the "Limitation on Indebtedness"  covenant and (2) no Event of Default, or event
or  condition  that  through  the  giving of notice or the lapse of time or both
would become an Event of Default,  shall have  occurred and be  continuing.  Any
such  designation by the Board of Directors shall be evidenced to the Trustee by
filing promptly with the Trustee a copy of the Board Resolution giving effect to
such designation and an Officer's  Certificate  certifying that such designation
complied with the foregoing provisions.

         "Voting Stock" is defined to mean, with respect to any Person,  Capital
Stock of any class or kind ordinarily  having the power to vote for the election
of directors of such Person.


                                      -99-

<PAGE>



         "Wholly Owned Subsidiary" is defined to mean (i) with respect to Silgan
and Holdings,  Plastics and Containers, and (ii) with respect to any Person, any
Subsidiary  of such Person if all of the Common  Stock or other  similar  equity
ownership  interests  (but not  including  Preferred  Stock) in such  Subsidiary
(other than any director's qualifying shares or Investments by foreign nationals
mandated by applicable law) is owned directly or indirectly by such Person.

Certain Covenants

         Limitation on Indebtedness

         (a) Under the terms of the Certificate of  Designation,  Holdings shall
not,  and  shall  not  permit  any   Subsidiary   (other  than  Silgan  and  its
Subsidiaries)  to, Incur any Indebtedness  (other than the Discount  Debentures,
the Exchange Debentures and Indebtedness  existing on the Closing Date) or issue
any  Redeemable  Stock  unless,  after giving  effect to the  Incurrence of such
Indebtedness or issuance of Redeemable  Stock and the receipt and application of
the proceeds therefrom, the Interest Coverage Ratio of Holdings would be greater
than 1.75:1.

         Notwithstanding  the foregoing,  Holdings and its  Subsidiaries  (other
than Silgan and its Subsidiaries)  may Incur each and all of the following:  (i)
Indebtedness  in an  aggregate  principal  amount  not to  exceed  $100  million
outstanding  at any  time;  (ii)  Indebtedness  to  Holdings  or any  Restricted
Subsidiary;  (iii)  Indebtedness or Redeemable  Stock issued in exchange for, or
the net proceeds of which are used to exchange, refinance or refund, outstanding
Indebtedness or Redeemable Stock, other than Indebtedness Incurred under clauses
(i) and (viii)  and any  refinancings  thereof,  in an amount  (or,  if such new
Indebtedness provides for an amount less than the principal amount thereof to be
due and payable upon a declaration  of  acceleration  thereof,  with an original
issue price) not to exceed the amount  exchanged,  refinanced or refunded  (plus
premiums,  accrued interest,  fees and expenses);  provided that Indebtedness or
Redeemable Stock the proceeds of which are used to exchange, refinance or refund
Redeemable  Stock,  determined  as  of  the  date  of  Incurrence  of  such  new
Indebtedness or issuance of such Redeemable  Stock, does not mature prior to the
Stated  Maturity or have a  mandatory  redemption  date prior to the  Redeemable
Stock to be  exchanged,  refinanced  or  refunded,  and the Average Life of such
Indebtedness or Redeemable Stock is at least equal to the remaining Average Life
of  the  Redeemable  Stock  to  be  exchanged,   refinanced  or  refunded;  (iv)
Indebtedness  issued in exchange  for, or the net  proceeds of which are used to
exchange,  refinance  or  refund,  Silgan  Indebtedness;  provided  that (A) the
principal amount (or, if such Indebtedness  provides for an amount less than the
principal   amount  thereof  to  be  due  and  payable  upon  a  declaration  of
acceleration  thereof,  the original issue price) of such new Indebtedness shall
not exceed the principal amount of Silgan Indebtedness exchanged,  refinanced or
refunded (plus premiums,  if any, accrued  interest,  fees and expenses) and (B)
the  Average  Life  of  such  new  Indebtedness,  determined  as of the  date of
Incurrence of such new Indebtedness,  is at least equal to the remaining Average
Life of the Silgan  Indebtedness  being exchanged,  refinanced or refunded;  (v)
Indebtedness Incurred in connection with the purchase, redemption,  acquisition,
cancellation  or other  retirement  for  value of  shares  of  Capital  Stock of
Holdings, Silgan or any other Restricted Subsidiary,  options on any such shares
or related stock  appreciation  rights or similar securities held by officers or
employees or former  officers or employees  (or their  estates or  beneficiaries
under their  estates)  and which were  issued  pursuant to any Stock Based Plan,
upon death,  disability,  retirement or termination of employment or pursuant to
the terms of such  Stock  Based  Plan or any other  agreement  under  which such
shares of Capital  Stock,  options,  related rights or similar  securities  were
issued;  provided  that  (A)  such  Indebtedness  (other  than  any  Shareholder
Subordinated  Notes,  which must be pari passu with, or subordinated in right of
payment  to,  the  Exchange  Debentures),  by its  terms or by the  terms of any
agreement  or  instrument  pursuant  to which such  Indebtedness  is issued,  is
expressly  made  subordinate  in right of payment to the Exchange  Debentures at
least to the extent that the Exchange Debentures would


                                      -100-

<PAGE>



be  subordinated  in  right  of  payment  to  Senior   Indebtedness,   (B)  such
Indebtedness,  by its  terms or by the  terms  of any  agreement  or  instrument
pursuant  to which such  Indebtedness  is issued,  provides  that no payments of
principal of such Indebtedness by way of sinking fund,  mandatory  redemption or
otherwise  (including  defeasance) may be made by Holdings  (including,  without
limitation, at the option of the holder thereof, other than an option given to a
holder pursuant to an "asset sale" or a "change of control" provision that is no
more favorable to the holders of such Indebtedness than the provisions contained
in the  "Limitation on Asset Sales" covenant and as stated above under "--Change
of Control," and such Indebtedness  specifically provides that Holdings will not
repurchase  or redeem such  Indebtedness  pursuant to such  provisions  prior to
Holdings'  repurchase  of the  Preferred  Stock  required to be  repurchased  by
Holdings  under  the  "Limitation  on Asset  Sales"  and as stated  above  under
"--Change of Control") at any time prior to the mandatory redemption date of the
Preferred  Stock  and  (C)  the  scheduled  maturity  of all  principal  of such
Indebtedness  is beyond the mandatory  redemption  date of the Preferred  Stock;
(vi)  Guarantees of  Indebtedness  of Silgan and other  Restricted  Subsidiaries
under  the  Silgan  Credit  Agreement;  (vii)  Indebtedness  (A) in  respect  of
performance bonds,  bankers'  acceptances and surety or appeal bonds provided in
the  ordinary  course  of  business,  (B)  under  (or in  respect  of)  Currency
Agreements and Interest Rate Agreements;  provided that, in the case of Currency
Agreements that relate to other  Indebtedness,  such Currency  Agreements do not
increase the  Indebtedness of Holdings and its  Subsidiaries  outstanding at any
time other than as a result of fluctuations in foreign  currency  exchange rates
or by reason of fees,  indemnities and compensation  payable  thereunder and (C)
arising from agreements  providing for  indemnification,  adjustment of purchase
price or similar options, or from Guarantees or letters of credit,  surety bonds
or  performance  bonds  securing  any  obligations  of  Holdings  or  any of its
Subsidiaries  pursuant to such  agreements,  in any case  Incurred in connection
with the  disposition of any business,  assets or Subsidiary of Holdings,  other
than  Guarantees  of  Indebtedness  Incurred by any Person  acquiring all or any
portion of such  business,  assets or  Subsidiary of Holdings for the purpose of
financing  such  acquisition;  and (viii)  unsecured  Indebtedness  of Holdings;
provided that such  Indebtedness  (A) determined as of the date of Incurrence of
such Indebtedness, does not mature prior to the mandatory redemption date of the
Preferred Stock,  and the Average Life of such  Indebtedness is greater than the
remaining  Average Life of the Preferred Stock, (B) by its terms or by the terms
of any agreement or instrument  pursuant to which such  Indebtedness  is issued,
provides  that no payments of principal of such  Indebtedness  by way of sinking
fund, mandatory  redemption or otherwise  (including  defeasance) may be made by
Holdings  (including,  without  limitation,  at the option of the holder thereof
other than an option given to a holder  pursuant to an "asset sale" or a "change
of  control"  provision  that  is no  more  favorable  to the  holders  of  such
Indebtedness  than the provisions  contained in the  "Limitation on Asset Sales"
covenant and as stated above under  "--Change of Control" and such  Indebtedness
specifically   provides  that  Holdings  will  not  repurchase  or  redeem  such
Indebtedness  pursuant to such provisions  prior to Holdings'  repurchase of the
Preferred  Stock required to be repurchased by Holdings under the "Limitation on
Asset Sales"  covenant  and as stated above under  "--Change of Control") at any
time prior to the mandatory  redemption  date of the Preferred  Stock and (C) by
its terms or the terms of any  agreement  or  instrument  pursuant to which such
Indebtedness  is issued,  is not  scheduled to pay interest in cash prior to the
first date on which  dividends on the Preferred Stock are required to be paid in
cash.

         (b) Holdings  shall not permit  Silgan or any  Subsidiary  of Silgan to
Incur any  Indebtedness  or issue any  Redeemable  Stock unless (i) after giving
effect to the Incurrence of such  Indebtedness  or issuance of Redeemable  Stock
and the receipt and application of the proceeds therefrom, the Interest Coverage
Ratio of Silgan  would be  greater  than  1.75:l or (ii)  such  Indebtedness  so
Incurred by Silgan or such Subsidiary of Silgan constitutes Silgan Indebtedness;
provided,  however,  that any  Indebtedness  or Redeemable  Stock so Incurred or
issued  pursuant  to clause (i) or (ii) above may not  prohibit  the  payment of
dividends to Holdings (but any such  Indebtedness may condition such payments on
the absence of any defaults or events of defaults  thereunder  and on compliance
with financial tests) in


                                      -101-

<PAGE>



amounts  sufficient to make mandatory interest and principal payments due on the
Exchange Debentures at the times and in the amount due and payable; and provided
further, however, that, in the event the Preferred Stock is changed or exchanged
into  securities  of a  Successor  Corporation,  nothing  in this part (b) shall
prohibit the Successor  Corporation  from assuming or otherwise  becoming liable
for existing Indebtedness of Holdings or its Subsidiaries.

         (c)   Notwithstanding  any  other  provision  of  this  "Limitation  on
Indebtedness"  covenant,  (i) the maximum amount of Indebtedness  that Holdings,
Silgan  or any of their  respective  Subsidiaries  may  Incur  pursuant  to this
"Limitation  on  Indebtedness"  covenant  shall not be deemed to be exceeded due
solely to the result of  fluctuations  in the exchange  rates of currencies  and
(ii) for purposes of calculating the amount of  Indebtedness  outstanding at any
time under clause (i) of the second paragraph in part (a) of this "Limitation on
Indebtedness" covenant, no amount of Indebtedness of Holdings,  Silgan or any of
their  respective  Subsidiaries   outstanding  on  the  Closing  Date  shall  be
considered to be outstanding.

         (d) For purposes of determining  any particular  amount of Indebtedness
under this "Limitation on Indebtedness" covenant,  Guarantees of, or obligations
with respect to letters of credit supporting, Indebtedness otherwise included in
the determination of such particular amount shall not be included.  For purposes
of determining  compliance with this "Limitation on Indebtedness"  covenant, (i)
in the event that an item of Indebtedness meets the criteria of more than one of
the types of Indebtedness described in the above clauses,  Holdings, in its sole
discretion,  shall  classify such item of  Indebtedness  and only be required to
include the amount and type of such Indebtedness in one of such clauses and (ii)
the amount of  Indebtedness  issued at a price  that is less than the  principal
amount thereof shall be equal to the amount of the liability in respect  thereof
determined in conformity with GAAP.

         (e) Notwithstanding  any of the foregoing,  nothing in this "Limitation
on  Indebtedness"  covenant  shall  prohibit  the  occurrence  of (i) a Holdings
Merger,  (ii) the sale of all or substantially all of the property and assets of
Silgan or its  successors  to Holdings and the  assumption by Holdings of all or
substantially  all of the liabilities of Silgan or its successors,  or (iii) the
change or exchange of the New  Preferred  Stock into  preferred  stock of Silgan
having the same rights and  privileges as the New Preferred  Stock.  Immediately
upon the  occurrence of an event  specified in clause (i), (ii) or (iii) in this
part (e), (1) parts (a) and (e) (other than clause (i)) of this  "Limitation  on
Indebtedness"  covenant  shall be of no  further  force and  effect  and (2) all
references to Silgan in part (b) of this "Limitation on  Indebtedness"  covenant
shall refer to the Successor Corporation.

         The Second Amended and Restated Guaranty, dated as of June 30, 1989, as
amended and restated as of June 18, 1992, as further  amended and restated as of
December 21, 1993, as further  amended and restated as of August 1, 1995, and as
further  amended as of May 31,  1996,  made by  Holdings  in favor of the Banks,
Bankers  Trust,  as  Administrative  Agent  and as a  Co-Arranger,  and  Bank of
America,  as Documentation  Agent and as a Co-Arranger (as subsequently  further
amended,   the  "Holdings   Guaranty"),   prohibits   Holdings  from   Incurring
Indebtedness  other than a  Guarantee  under the Silgan  Credit  Agreement,  the
Discount Debentures, the Shareholder Subordinated Notes, the Exchange Debentures
or refinancings of the Exchange Debentures or Discount Debentures.

         Limitation on Restricted Payments

         Under the terms of the Certificate of Designation,  Holdings shall not,
and shall not permit any Restricted  Subsidiary to, directly or indirectly,  (i)
declare or pay any dividend or make any  distribution  on its Junior  Securities
(other than  dividends or  distributions  payable solely in shares of its Junior
Securities or such Restricted  Subsidiary's Capital Stock (other than Redeemable
Stock) of the same class held by such  holders or in options,  warrants or other
rights to acquire such shares of Junior Securities


                                      -102-

<PAGE>



or Capital  Stock) held by Persons  other than  Holdings  or another  Restricted
Subsidiary  (other  than in  respect  of the  repurchase  or  redemption  of the
Holdings  Class B Stock with the  proceeds  of the Old  Preferred  Stock),  (ii)
purchase,  redeem,  retire or otherwise  acquire for value any Junior Securities
(other than in respect of the  repurchase or redemption of the Holdings  Class B
Stock with the  proceeds  of the Old  Preferred  Stock) or any shares of Capital
Stock of any Restricted  Subsidiary or any  Unrestricted  Subsidiary  (including
options, warrants or other rights to acquire such shares of Junior Securities or
Capital  Stock)  held by Persons  other  than  Holdings  or  another  Restricted
Subsidiary or (iii) make any investment in any Affiliate (other than Holdings or
a Restricted Subsidiary) or Unrestricted  Subsidiary (such payments or any other
actions described in clauses (i) through (iii) being, collectively,  "Restricted
Payments") if at the time of and after giving effect to the proposed  Restricted
Payment:  (A) a Voting  Rights  Triggering  Event  shall  have  occurred  and be
continuing,  (B) Holdings (in the case Holdings or its  Restricted  Subsidiaries
will make the Restricted Payment) could not Incur at least $1.00 of Indebtedness
under  the  first  paragraph  in part (a) of the  "Limitation  on  Indebtedness"
covenant or Silgan (in the case Silgan or its Restricted  Subsidiaries will make
the  Restricted  Payment) could not Incur at least $1.00 of  Indebtedness  under
clause (i) of part (b) of the  "Limitation on  Indebtedness"  covenant,  (C) the
aggregate  amount expended for all Restricted  Payments (the amount so expended,
if other than in cash, to be determined in good faith by the Board of Directors,
whose  determination  shall be conclusive  and evidenced by a Board  Resolution)
after the Closing Date (other than any Restricted  Payments described in clauses
(ii) or (iv) of the second paragraph of this "Limitation on Restricted Payments"
covenant)  shall exceed the sum of (1) 50% of the  aggregate  amount of Adjusted
Consolidated  Net Income  (or, if  Adjusted  Consolidated  Net Income is a loss,
minus 100% of such amount) of Holdings (determined by excluding income resulting
from the  transfers of assets  received by Holdings or a  Restricted  Subsidiary
from an Unrestricted Subsidiary) accrued on a cumulative basis during the period
(taken  as one  accounting  period)  beginning  on the  first  day of the  month
immediately  following  the Closing  Date and ending on the last day of the last
fiscal quarter  preceding the  Transaction  Date plus (2) the aggregate net cash
proceeds received by Holdings from the issuance and sale of Junior Securities of
Holdings (other than Redeemable  Stock) to any Person other than a Subsidiary of
Holdings,  including  an  issuance  or  sale  permitted  by the  Certificate  of
Designation  for cash or other property upon the conversion of any  Indebtedness
of Holdings subsequent to the Closing Date, or from the issuance of any options,
warrants or other rights to acquire Junior Securities of Holdings (in each case,
exclusive of any Redeemable Stock or any options,  warrants or other rights that
are  redeemable  at the option of the holder,  or are  required to be  redeemed,
prior to the  mandatory  redemption  date of the  Preferred  Stock)  plus (3) an
amount equal to the net reduction in  Investments in  Unrestricted  Subsidiaries
resulting from payments of interest on  Indebtedness,  dividends,  repayments of
loans or advances, or other transfers of assets, in each case to Holdings or any
Restricted Subsidiary from Unrestricted Subsidiaries,  or from redesignations of
Unrestricted  Subsidiaries  as Restricted  Subsidiaries  (valued in each case as
provided in the definition of  "Investments"),  not to exceed in the case of any
Unrestricted Subsidiary the amount of Investments previously made by Holdings or
any Restricted Subsidiary in such Unrestricted  Subsidiary plus (4) $25 million,
or (D) all  dividends  in respect  of the  Preferred  Stock  shall not have been
declared and paid in full as provided in the Certificate of Designation.

         The  foregoing  provision  shall not be  violated by reason of: (i) the
payment of any dividend within 60 days after the date of declaration thereof if,
at the date of  declaration,  such  payment  would  comply  with  the  foregoing
provision;  (ii) the making of Investments in  Unrestricted  Subsidiaries  in an
aggregate  amount not to exceed $75 million  outstanding at any time;  (iii) the
declaration  and payment of dividends on the Common Stock of Holdings or Silgan,
following an initial public  offering of the common stock of Holdings or Silgan,
as the  case  may be,  of up to 6% per  annum of the net  proceeds  received  by
Holdings or Silgan,  as the case may be, in such initial public  offering;  (iv)
the repurchase, redemption, refinancing or other payment or prepayment of Junior
Securities with the proceeds of Indebtedness incurred under clause (i), (iii) or
(viii) of the second paragraph of part (a) of the "Limitation on


                                      -103-

<PAGE>



Indebtedness" covenant; (v) the purchase, redemption, acquisition,  cancellation
or other  retirement for value of Junior  Securities of Holdings,  Silgan or any
other  Restricted  Subsidiary,  options  on any such  shares  or  related  stock
appreciation  rights or similar  securities  held by  officers or  employees  or
former  officers or employees  (or their  estates or  beneficiaries  under their
estates)  and which were issued  pursuant  to any Stock Based Plan,  upon death,
disability,  retirement or termination of employment or pursuant to the terms of
such Stock Based Plan or any other agreement under which such Junior Securities,
options,  related rights or similar  securities  were issued;  provided that the
aggregate cash  consideration paid for such purchase,  redemption,  acquisition,
cancellation or other retirement for value of such shares of Junior  Securities,
options,  related rights or similar  securities  after the Closing Date does not
exceed $25 million and that any additional  consideration  in excess of such $25
million is in the form of  Indebtedness  that would be  permitted to be Incurred
under  clause  (v) of the  second  paragraph  in part (a) of the  Limitation  on
Indebtedness  covenant;  (vi) the repurchase of Junior Securities of Holdings or
Capital  Stock of Silgan  followed  immediately  by the  reissuance  thereof for
consideration in an amount at least equal to the  consideration  paid to acquire
such stock,  or the  redemption,  repurchase or other  acquisition  for value of
Common  Stock of  Holdings  or Capital  Stock of any  Subsidiary  of Holdings in
exchange for, or with the proceeds of a  substantially  concurrent  offering of,
other Common Stock or shares of the Capital  Stock,  as the case may be, of such
entity  (other than  Redeemable  Stock);  and (vii)  payments  or  distributions
pursuant to or in connection with a consolidation,  merger or transfer of assets
that complies with the provisions of the Exchange Debenture Indenture applicable
to mergers,  consolidations  and  transfers of all or  substantially  all of the
property and assets of Holdings;  provided  that,  in the case of clauses  (ii),
(iii),  (iv),  (v) and  (vii),  no Voting  Rights  Triggering  Event  shall have
occurred and be continuing or shall occur as a consequence thereof.

         Limitation  on  Dividend  and  Other  Payment  Restrictions   Affecting
         Restricted Subsidiaries

         Holdings shall not, and shall not permit any Restricted  Subsidiary to,
create or otherwise cause or suffer to exist or become  effective any consensual
encumbrance  or  restriction  of any  kind  on  the  ability  of any  Restricted
Subsidiary  to (i) pay  dividends or make any other  distributions  permitted by
applicable  law on any  Capital  Stock of such  Restricted  Subsidiary  owned by
Holdings or any other Restricted  Subsidiary,  (ii) pay any Indebtedness owed to
Holdings  or any other  Restricted  Subsidiary,  (iii) make loans or advances to
Holdings or any other Restricted Subsidiary or (iv) transfer, subject to certain
exceptions,  any of its  property or assets to Holdings or any other  Restricted
Subsidiary.

         This  covenant  shall not  restrict or  prohibit  any  encumbrances  or
restrictions existing: (i) in the Silgan Credit Agreement, the Silgan Notes, the
Discount Debentures  (including any agreement pursuant to which the Silgan Notes
or the Discount  Debentures were issued),  or any other  agreements in effect on
the Closing Date, including extensions,  refinancings,  renewals or replacements
thereof, provided that the encumbrances and restrictions in any such extensions,
refinancings,  renewals or  replacements  are no less  favorable in any material
respect to the holders than those  encumbrances or restrictions that are then in
effect and that are being extended,  refinanced, renewed or replaced; (ii) under
or  by  reason  of  applicable  law,  rule  or  regulation  (including,  without
limitation,  applicable  currency  control laws and applicable  state  corporate
statutes restricting the payment of dividends in certain  circumstances);  (iii)
with respect to any Person or the property or assets of such Person  acquired by
Holdings  or any  Restricted  Subsidiary  and  existing  at  the  time  of  such
acquisition, which encumbrances or restrictions are not applicable to any Person
or the  property or assets of any Person  other than such Person or the property
or assets of such  Person so  acquired;  (iv) in the case of clause  (iv) of the
first paragraph of this  "Limitation on Dividend and Other Payment  Restrictions
Affecting Restricted  Subsidiaries"  covenant,  (A) that restrict in a customary
manner the subletting, assignment or transfer of any property or asset that is a
lease,  license,  conveyance  or contract or similar  property or asset,  (B) by
virtue of any transfer of,  agreement to transfer,  option or right with respect
to, or Lien on, any property or assets of Holdings or any Restricted


                                      -104-

<PAGE>



Subsidiary  not otherwise  prohibited by the  Certificate  of Designation or (C)
arising  or  agreed  to in the  ordinary  course  of  business  and that do not,
individually  or in the  aggregate,  detract  from the value of the  property or
assets of  Holdings  or any  Restricted  Subsidiary  in any manner  material  to
Holdings or such  Restricted  Subsidiary;  or (v) with respect to any Restricted
Subsidiary  and imposed  pursuant to an agreement that has been entered into for
the sale or disposition of all or substantially  all of the Capital Stock of, or
property and assets of, such Restricted  Subsidiary.  Nothing  contained in this
"Limitation  on Dividend and Other  Payment  Restrictions  Affecting  Restricted
Subsidiaries"  covenant shall prevent Holdings or any Restricted Subsidiary from
restricting  the sale or other  disposition of property or assets of Holdings or
any of its  Subsidiaries  that  secure  Indebtedness  of  Holdings or any of its
Subsidiaries.

         Limitation on Transactions with Shareholders and Affiliates

         Holdings shall not, and shall not permit any Subsidiary of Holdings to,
directly or indirectly,  enter into, renew or extend any transaction (including,
without limitation, the purchase, sale, lease or exchange of property or assets,
or the  rendering  of any  service)  with any holder (or any  Affiliate  of such
holder) of 5% or more of any class of Capital Stock of Holdings  (other than the
Bank Agent or any of its  Affiliates)  or any Subsidiary of Holdings or with any
Affiliate  of  Holdings  or any  Subsidiary  of  Holdings,  except upon fair and
reasonable  terms no less  favorable to Holdings or such  Subsidiary of Holdings
than could be obtained in a comparable  arm's-length  transaction  with a Person
that is not such a holder or an Affiliate.

         The foregoing  limitation  does not limit,  and shall not apply to: (i)
any  transaction  between  Holdings  and any  Subsidiary  of Holdings or between
Subsidiaries  of  Holdings;  (ii)  transactions  (A) for which  Holdings  or any
Subsidiary  of Holdings  delivers to the Transfer  Agent a written  opinion of a
nationally  recognized  investment  banking firm stating that the transaction is
fair to Holdings or such  Subsidiary of Holdings from a financial  point of view
or (B)  approved  by a  majority  of the  disinterested  members of the Board of
Directors;  (iii) the payment of fees pursuant to the  Management  Agreements or
pursuant to any similar  management  contracts  entered  into by Holdings or any
Subsidiary  of Holdings;  (iv) the payment of reasonable  and customary  regular
fees  to  directors  of  Holdings  or any  Subsidiary  of  Holdings  who are not
employees of Holdings or such Subsidiary of Holdings;  (v) any payments or other
transactions  pursuant to any tax-sharing  agreement between Holdings and Silgan
or any other  Person with which  Holdings is  required  or  permitted  to file a
consolidated  tax  return  or  with  which  Holdings  is or  could  be part of a
consolidated group for tax purposes; (vi) any Restricted Payments not prohibited
by the "Limitation on Restricted  Payments" covenant;  (vii) the payment of fees
to Morgan Stanley, S&H or their respective  Affiliates for financial,  advisory,
consulting or investment  banking  services that the Board of Directors deems to
be advisable or appropriate for Holdings or any Subsidiary of Holdings to obtain
(including  the  payment to Morgan  Stanley  of any  underwriting  discounts  or
commissions or placement  agency fees) in connection  with the issuance and sale
of any  securities  by Holdings or any  Subsidiary  of  Holdings;  or (viii) any
transaction contemplated by any of the Stock Based Plans.

         Notwithstanding  any of the foregoing,  nothing in this  "Limitation on
Transactions  with  Shareholders  and  Affiliates"  covenant  shall prohibit the
occurrence of (i) a Holdings Merger,  (ii) the sale of all or substantially  all
of the  property  and assets of Silgan or its  successors  to  Holdings  and the
assumption by Holdings of all or substantially  all of the liabilities of Silgan
or its  successors,  or (iii)  the  issuance  by  Silgan  or its  successors  of
preferred  stock in exchange for or in  replacement  of the New Preferred  Stock
having the same rights and  privileges as the New Preferred  Stock.  Immediately
upon the  occurrence  of an event  specified in clause (i), (ii) or (iii) of the
preceding   sentence,   all  references  to  Holdings  in  this  "Limitation  on
Transactions  with  Shareholders  and  Affiliates"  covenant  shall refer to the
Successor Corporation.


                                      -105-

<PAGE>



         Limitation on the Issuance of Capital Stock of Restricted Subsidiaries

         Holdings  shall not permit any Restricted  Subsidiary  to,  directly or
indirectly,  issue or sell any shares of its Capital Stock  (including  options,
warrants or other rights to purchase shares of such Capital Stock) except (i) to
Holdings or another  Restricted  Subsidiary that is a Wholly Owned Subsidiary of
Holdings, (ii) pursuant to options on such Capital Stock granted to officers and
directors of such  Restricted  Subsidiary,  (iii) if,  immediately  after giving
effect to such  issuance or sale,  such  Restricted  Subsidiary  would no longer
constitute a Restricted  Subsidiary or (iv) in connection with an initial public
offering  of the Common  Stock of such  Restricted  Subsidiary;  provided  that,
within  12 months  after the date the Net Cash  Proceeds  of an  initial  public
offering are received by such Restricted Subsidiary,  such Restricted Subsidiary
shall (A) apply an amount equal to such Net Cash Proceeds to repay  Indebtedness
or Senior Securities of Holdings or Indebtedness of a Restricted Subsidiary,  in
each case owing to a Person other than Holdings or any of its Subsidiaries,  (B)
apply  an  amount  equal  to  such  Net  Cash  Proceeds  to  the  repurchase  of
Indebtedness or Senior Securities pursuant to mandatory  repurchase or repayment
provisions applicable to such Indebtedness or Senior Securities or (C) invest an
equal amount,  or the amount not so applied pursuant to subclause (A) or (B) (or
enter into a definitive  agreement  committing  to so invest within 12 months of
the date of such  agreement),  in property or assets that (as determined in good
faith by the Board of Directors,  whose  determination  shall be conclusive  and
evidenced  by a Board  Resolution)  are of a  nature  or  type or are  used in a
business (or in a company  having  property  and assets of a nature or type,  or
engaged in a business)  similar or related to the nature or type of the property
and  assets  of,  or  the  business  of,  any  Restricted   Subsidiary  and  its
Subsidiaries existing on the date thereof.

         Notwithstanding  any of the foregoing,  nothing in this  "Limitation on
the  Issuance  of  Capital  Stock of  Restricted  Subsidiaries"  covenant  shall
prohibit  the  occurrence  of (i) a  Holdings  Merger,  (ii)  the sale of all or
substantially  all of the  property  and assets of Silgan or its  successors  to
Holdings,  and the  assumption  by Holdings of all or  substantially  all of the
liabilities of Silgan or its successors,  or (iii) the issuance by Silgan or its
successors of preferred  stock having the same rights and  privileges as the New
Preferred  Stock  in  exchange  or  replacement  for  the New  Preferred  Stock.
Immediately  upon the  occurrence  of an event  specified in clause (i), (ii) or
(iii) of the preceding sentence,  all references to Holdings in this "Limitation
on the Issuance of Capital  Stock of  Restricted  Subsidiaries"  covenant  shall
refer to the Successor Corporation.

         Limitation on Asset Sales

         (a) In the event and to the extent that the Net Cash Proceeds  received
by Holdings or any Restricted  Subsidiary from one or more Asset Sales occurring
on or after the Closing Date in any period of 12 consecutive  months (other than
Asset  Sales by  Holdings or any  Restricted  Subsidiary  to Holdings or another
Restricted Subsidiary) exceed 15% of Consolidated Net Tangible Assets in any one
fiscal  year  (determined  as of the date  closest to the  commencement  of such
12-month  period for which a  consolidated  balance  sheet of  Holdings  and its
Subsidiaries  has been  prepared),  then  Holdings  shall,  or shall  cause such
Restricted  Subsidiary  to,  (i)  within 12  months  after the date the Net Cash
Proceeds so received exceed 15% of  Consolidated  Net Tangible Assets in any one
fiscal  year  (determined  as of the date  closest to the  commencement  of such
12-month  period for which a  consolidated  balance  sheet of  Holdings  and its
Subsidiaries  has been  prepared),  (A) apply an amount equal to such excess Net
Cash  Proceeds  to repay  Indebtedness  or  Senior  Securities  of  Holdings  or
Indebtedness  of a Restricted  Subsidiary,  in each case owing to a Person other
than Holdings or any of its  Subsidiaries or (B) invest an equal amount,  or the
amount not so applied  pursuant  to  subclause  (A) (or enter into a  definitive
agreement  committing  to so  invest  within  12  months  of the  date  of  such
agreement), in property or assets that (as determined in good faith by the Board
of Directors, whose determination shall be conclusive and evidenced by a Board


                                      -106-

<PAGE>



Resolution)  are of a nature or type or are used in a business  (or in a company
having  property  and  assets of a nature or type,  or  engaged  in a  business)
similar or related to the nature or type of the  property  and assets of, or the
business of, Holdings and its Subsidiaries existing on the date thereof and (ii)
apply such  excess Net Cash  Proceeds  (to the extent not  applied  pursuant  to
clause (i)) as provided in the following paragraphs of this "Limitation on Asset
Sales"  covenant.  The amount of such  excess Net Cash  Proceeds  required to be
applied (or to be committed to be applied)  during such  12-month  period as set
forth in subclause  (A) or (B) of the  preceding  sentence and not applied as so
required by the end of such period shall constitute "Excess Proceeds."

         (b) If, as of the first day of any calendar month, the aggregate amount
of Excess  Proceeds  not  theretofore  subject to an Excess  Proceeds  Offer (as
defined  below) totals at least $10 million,  Holdings  must, not later than the
fifteenth Business Day of such month, make an offer (an "Excess Proceeds Offer")
to purchase from the holders on a pro rata basis an aggregate  liquidation value
of shares of  Preferred  Stock equal to the Excess  Proceeds on such date,  at a
redemption  price  equal to 101% of the  liquidation  preference  thereof,  plus
accrued and unpaid  dividends to the date of  redemption  (the "Excess  Proceeds
Payment"); provided, however, that no Excess Proceeds Offer shall be required to
be  commenced  with  respect  to the  Preferred  Stock  until the  Business  Day
following the dates that  payments are made pursuant to similar  offers that are
made to holders of Indebtedness and need not be commenced if the Excess Proceeds
remaining after application to Indebtedness  purchased in the offers made to the
holders of Indebtedness are less than $10 million;  provided  further,  however,
that no Preferred Stock may be purchased under this  "Limitation on Asset Sales"
covenant unless Holdings shall have purchased all Indebtedness tendered pursuant
to the offers  applicable  thereto and shall have obtained the consent  required
under the Silgan Credit Agreement to make such an Excess Proceeds Offer.

         (c)  Holdings  shall  commence  an Excess  Proceeds  Offer by mailing a
notice  to the  Transfer  Agent and each  holder  stating:  (i) that the  Excess
Proceeds  Offer is being  made  pursuant  to this  "Limitation  on Asset  Sales"
covenant and that all New Preferred Stock validly  tendered will be accepted for
payment  on a pro  rata  basis;  (ii)  the  redemption  price  and  the  date of
redemption  or purchase  (which  shall be a Business Day no earlier than 30 days
nor later  than 60 days  from the date  such  notice  is  mailed)  (the  "Excess
Proceeds  Payment  Date");  (iii)  that any  share of New  Preferred  Stock  not
tendered will continue to  accumulate  and pay dividends  pursuant to its terms;
(iv) that,  unless  Holdings  defaults  in the  payment  of the Excess  Proceeds
Payment,  any share of New Preferred Stock accepted for payment  pursuant to the
Excess  Proceeds  Offer shall cease to accumulate  dividends or accrue  interest
after the Excess  Proceeds  Payment Date; (v) that holders  electing to have any
share of New Preferred  Stock  purchased  pursuant to the Excess  Proceeds Offer
will be required to surrender such New Preferred  Stock,  together with the form
entitled  "Option of the Holder to Elect  Purchase"  on the reverse  side of the
share of New Preferred  Stock  completed,  to the Transfer  Agent at the address
specified  in the notice  prior to the close of  business  on the  Business  Day
immediately  preceding the Excess Proceeds  Payment Date; (vi) that holders will
be entitled to withdraw their election if the Paying Agent  receives,  not later
than the close of business on the third Business Day  immediately  preceding the
Excess  Proceeds  Payment Date, a telegram,  telex,  facsimile  transmission  or
letter, setting forth the name of such holder, the liquidation preference of the
shares of New Preferred Stock delivered for redemption and a statement that such
holder is withdrawing  his election to have such New Preferred  Stock  redeemed;
and (vii) that  holders  whose New  Preferred  Stock is being  redeemed or being
purchased only in part will be issued new shares of New Preferred Stock equal in
liquidation preference to the unredeemed New Preferred Stock surrendered.

         (d) On the Excess Proceeds Payment Date, Holdings shall: (i) accept for
payment  on a pro rata  basis  Preferred  Stock  or  portions  thereof  tendered
pursuant to the Excess  Proceeds  Offer;  (ii) deposit  with the Transfer  Agent
money  sufficient to pay the redemption price of all Preferred Stock or portions
thereof  so  accepted;  and  (iii)  deliver,  or cause to be  delivered,  to the
Transfer Agent all Preferred Stock or


                                      -107-

<PAGE>



portions thereof so accepted,  together with an Officer's Certificate specifying
the shares of  Preferred  Stock or  portions  thereof  accepted  for  payment by
Holdings.  The Transfer  Agent shall  promptly  mail to the holders of Preferred
Stock so accepted  payment in an amount equal to the redemption  price,  and the
Trustee  shall  promptly  authenticate  and mail to such  holders  new shares of
Preferred Stock equal in liquidation preference to any unredeemed portion of the
Preferred Stock surrendered.  Holdings will publicly announce the results of the
Excess Proceeds Offer as soon as practicable  after the Excess Proceeds  Payment
Date. For purposes of this  "Limitation on Asset Sales"  covenant,  the Transfer
Agent shall act as the Paying Agent.

         (e) Holdings will comply with Rule 14e-1 under the Exchange Act and any
other  securities laws and regulations  thereunder,  to the extent such laws and
regulations are applicable,  in the event that such Excess Proceeds are received
by Holdings  under this  "Limitation  on Asset  Sales"  covenant and Holdings is
required to redeem New Preferred Stock as described above.

         (f) Notwithstanding the foregoing, nothing in this "Limitation on Asset
Sales"  covenant shall prohibit the occurrence of (i) a Holdings  Merger or (ii)
the sale of all or substantially all of the property and assets of Silgan or its
successors to Holdings and the  assumption  by Holdings of all or  substantially
all of the  liabilities  of  Silgan  or its  successors.  Immediately  upon  the
occurrence  of an  event  specified  in  clause  (i) or  (ii)  of the  preceding
sentence,  all  references  to  Holdings  in this  "Limitation  on Asset  Sales"
covenant shall refer to the Successor Corporation.

         Consolidation, Merger and Sale of Assets

         Holdings  shall not  consolidate  with,  merge  with or into,  or sell,
convey,  transfer, lease or otherwise dispose of all or substantially all of its
property  and assets (as an  entirety  or  substantially  as an  entirety in one
transaction  or a series of related  transactions)  to, any Person (other than a
Restricted  Subsidiary that is a Wholly Owned  Subsidiary of Holdings;  provided
that, in connection  with any merger of Holdings with any Restricted  Subsidiary
that is a Wholly Owned  Subsidiary  of Holdings,  no  consideration  (other than
common stock in the surviving Person or Holdings) shall be issued or distributed
to the  stockholders  of  Holdings)  or permit  any Person to merge with or into
Holdings, unless: (i) Holdings shall be the continuing Person, or the Person (if
other than  Holdings)  formed by such  consolidation  or into which  Holdings is
merged or that acquired or leased such property and assets of Holdings  shall be
a corporation organized and validly existing under the laws of the United States
of America or any  jurisdiction  thereof  and the New  Preferred  Stock shall be
converted or exchanged  for and shall become  shares of such  successor  company
having in respect of the successor  company the same rights and privileges  that
the  New  Preferred  Stock  had  immediately  prior  to such  transaction;  (ii)
immediately after giving effect to such transaction, no Voting Rights Triggering
Event,  and no event  that  after the  giving of notice or lapse of time or both
would  become a Voting  Rights  Triggering  Event,  shall have  occurred  and be
continuing;  (iii)  immediately after giving effect to such transaction on a pro
forma basis, the Interest Coverage Ratio of Holdings (or any Person becoming the
successor issuer of the New Preferred Stock) is at least 1:1;  provided that, if
the Interest Coverage Ratio of Holdings before giving effect to such transaction
is within the range set forth in column (A) below,  then the  Interest  Coverage
Ratio of  Holdings  (or any  Person  becoming  the  successor  issuer of the New
Preferred  Stock)  shall  be at  least  equal  to the  lesser  of (1) the  ratio
determined by  multiplying  the  percentage set forth in column (B) below by the
Interest  Coverage Ratio of Holdings prior to such transaction and (2) the ratio
set forth in column (C) below:


                                      -108-

<PAGE>



           (A)                                           (B)           (C)
           ---                                           ---           ---

     1.11:1 to 1.99:1................................    90%          1.5:1
     2.00:1 to 2.99:1................................    80%          2.1:1
     3.00:1 to 3.99:1................................    70%          2.4:1
     4.00:1 or more..................................    60%          2.5:1


and provided  further that, if the Interest  Coverage  Ratio of Holdings (or any
Person becoming the successor issuer of the New Preferred Stock) is 3:1 or more,
the  calculation  in the  preceding  proviso  shall  be  inapplicable  and  such
transaction  shall be  deemed to have  complied  with the  requirements  of this
clause (iii);  (iv) immediately after giving effect to such transaction on a pro
forma basis,  Holdings (or any Person that becomes the  successor  issuer of the
New  Preferred  Stock) shall have a  Consolidated  Net Worth equal to or greater
than  the  Consolidated  Net  Worth  of  Holdings   immediately  prior  to  such
transaction; and (v) Holdings delivers to the Registrar an Officer's Certificate
(attaching the arithmetic  computations  to demonstrate  compliance with clauses
(iii)  and (iv)) and an  Opinion  of  Counsel,  in each case  stating  that such
consolidation,  merger or transfer and such  supplemental  indenture comply with
this provision and that all conditions precedent provided for herein relating to
such transaction have been complied with; provided, however, that clause (iv) of
this "Consolidation,  Merger and Sale of Assets" covenant does not apply to, and
the Interest  Coverage  Ratio  required by clause (iii) of this  "Consolidation,
Merger and Sale of Assets"  covenant  (A) shall be 1.75:1 with respect to, (1) a
Holdings Merger,  (2) the sale of all or  substantially  all of the property and
assets of Silgan or its  successors to Holdings,  and the assumption by Holdings
of all or  substantially  all of the  liabilities of Silgan or its successors or
(3) the issuance by Silgan or its successors of preferred  stock  complying with
clause (i) above and (B) does not apply if, in the good faith  determination  of
the  Board of  Directors,  whose  determination  shall be  evidenced  by a Board
Resolution,  the principal purpose of such transaction is to change the state of
incorporation  of  Holdings;  and  provided  further,  however,  that  any  such
transaction shall not have as one of its purposes the evasion of the limitations
of this covenant.

         Reports

         So long as any shares of New Preferred Stock are outstanding,  Holdings
shall file with the  Commission  and send to the  holders  of the New  Preferred
Stock the annual reports,  quarterly reports and the information,  documents and
other reports  required to be filed by Holdings with the Commission  pursuant to
Section 13 or 15 of the Exchange Act, whether or not Holdings has or is required
to have a class of securities  registered under the Exchange Act, at the time it
is or would be required to file the same with the Commission and, within 15 days
after  Holdings  is or would be required to file such  reports,  information  or
documents with the Commission.

Exchange

         Holdings  may exchange  all, but not less than all, of the  outstanding
shares of Preferred  Stock,  including  any shares of Preferred  Stock issued as
payment for dividends,  into Exchange Debentures at any time. In order to effect
such  exchange,  Holdings  shall (a) if necessary to satisfy the  condition  set
forth in clause (B) in the following  paragraph based upon the written advice of
counsel to Holdings,  file a registration statement with the Commission relating
to  the  exchange,  and  (b) if a  registration  statement  is  filed  with  the
Commission  pursuant  to  clause  (a),  use  its  best  efforts  to  cause  such
registration  statement to be declared  effective as soon as  practicable by the
Commission  unless  the  opinion  referred  to in  clause  (B) in the  following
paragraph shall have been subsequently delivered.


                                      -109-

<PAGE>




         In order to effectuate  such  exchange,  Holdings  shall send a written
notice of  exchange  by mail to each  holder  of  record of shares of  Preferred
Stock,  which notice shall state (i) that Holdings is  exchanging  the Preferred
Stock into Exchange  Debentures  pursuant to the  Certificate of Designation and
(ii) the date fixed for exchange (the "Exchange Date"),  which date shall not be
less than 15 days nor more than 60 days  following the date on which such notice
is mailed  (except as provided in the last sentence of this  paragraph).  On the
Exchange  Date, if the conditions set forth in clauses (A) through (E) below are
satisfied Holdings shall issue Exchange Debentures in exchange for the Preferred
Stock as provided in the next paragraph, provided that on the Exchange Date: (A)
there shall be legally available funds sufficient therefor  (including,  without
limitation, legally available funds sufficient therefor under Delaware law); (B)
a registration  statement  relating to the Exchange  Debentures  shall have been
declared  effective  under the  Securities  Act prior to such exchange and shall
continue to be effective on the Exchange Date or Holdings  shall have obtained a
written opinion of counsel that an exemption from the registration  requirements
of the  Securities  Act is available  for such exchange and that upon receipt of
such Exchange  Debentures pursuant to such exchange made in accordance with such
exemption,  each holder of an Exchange  Debenture  that is not an  Affiliate  of
Holdings will not be subject to any  restrictions  imposed by the Securities Act
upon the resale of such Exchange Debenture, and such exemption is relied upon by
Holdings for such exchange; (C) the Exchange Debenture Indenture and the trustee
thereunder  shall have been qualified  under the Trust Indenture Act of 1939, as
amended (the "Trust Indenture Act"); (D) immediately after giving effect to such
exchange,  no  Default or Event of  Default  (each as  defined  in the  Exchange
Debenture Indenture) would exist under the Exchange Debenture Indenture; and (E)
Holdings  shall have  delivered  to the  Trustee  under the  Exchange  Debenture
Indenture a written  opinion of counsel,  dated the date of exchange,  regarding
the satisfaction of the conditions set forth in clauses (A), (B) and (C). In the
event that (i) the issuance of the Exchange  Debentures  is not permitted on the
Exchange Date or (ii) any of the conditions set forth in clauses (A) through (E)
of the preceding sentence are not satisfied on the Exchange Date, Holdings shall
use its best efforts to satisfy such conditions and effect such exchange as soon
as practicable.

         Upon any exchange pursuant to the preceding  paragraph,  the holders of
outstanding  shares  of New  Preferred  Stock  will be  entitled  to  receive  a
principal  amount of Exchange  Debentures for shares of New Preferred Stock, the
liquidation  preference  of which,  plus the  amount of  accumulated  and unpaid
dividends  (including a prorated  dividend  for the period from the  immediately
preceding  dividend payment date to the date of exchange) with respect to which,
equals such  principal  amount;  provided that the Company at its option may pay
cash for any or all accrued  and unpaid  dividends  in lieu of issuing  Exchange
Debentures in respect of such dividends.  The Exchange Debentures will be issued
in registered form, without coupons.  Exchange Debentures issued in exchange for
New  Preferred  Stock  will be in  principal  amounts  of  $1,000  and  integral
multiples  thereof  to the  extent  practicable,  and  will  also be  issued  in
principal  amounts less than $1,000 so that each holder of New  Preferred  Stock
will receive  certificates  representing the entire principal amount of Exchange
Debentures to which its shares of New Preferred  Stock entitle it, provided that
Holdings may, subject to the restrictions in the Discount Debentures,  Holdings'
guarantee under the Silgan Credit  Agreement and any of its other  then-existing
Indebtedness,  pay cash in lieu of issuing an Exchange  Debenture in a principal
amount less than $1,000. On and after the date of exchange, dividends will cease
to accrue on the outstanding  shares of New Preferred  Stock,  and all rights of
the holders of New  Preferred  Stock  (except the right to receive the  Exchange
Debentures,  an amount in cash, to the extent  applicable,  equal to the accrued
and unpaid  dividends to the Exchange Date, and, if Holdings so elects,  cash in
lieu of any  Exchange  Debenture  which is in an amount  that is not an integral
multiple of $1,000) will terminate.  The person entitled to receive the Exchange
Debentures  issuable  upon such exchange will be treated for all purposes as the
registered holder of such Exchange Debentures.


                                      -110-

<PAGE>



         Holdings  will comply  with the  provisions  of Rule 13e-4  promulgated
pursuant to the  Exchange Act in  connection  with any  exchange,  to the extent
applicable.

New Preferred Stock Book Entry; Delivery and Form

         So long as DTC or its  nominee is the  registered  owner or holder of a
Global New Preferred Stock Certificate, DTC or such nominee, as the case may be,
will  be  considered  the  sole  owner  or  holder  of the New  Preferred  Stock
represented  by such Global New  Preferred  Stock  Certificate  for all purposes
under the Certificate of Designation and the New Preferred  Stock. No beneficial
owner of an interest in the Global New Preferred Stock  Certificate will be able
to transfer that interest except in accordance with DTC's applicable procedures,
in addition to those provided for under the Certificate of Designation.

         Payments  made  with  respect  to  the  Global  New   Preferred   Stock
Certificate  will be made to DTC or its  nominee,  as the  case  may be,  as the
registered owner thereof. Neither Holdings nor the Placement Agent will have any
responsibility  or  liability  for any  aspect  of the  records  relating  to or
payments  made on account of  beneficial  ownership  interests in the Global New
Preferred  Stock  Certificate or for  maintaining,  supervising or reviewing any
records relating to such beneficial ownership interests.

         Holdings expects that DTC or its nominee,  upon receipt of any payments
made with respect to the Global New  Preferred  Stock  Certificate,  will credit
participants'   accounts  with  payments  in  amounts   proportionate  to  their
respective beneficial interests in the amount of such Global New Preferred Stock
Certificate as shown on the records of DTC or its nominee. Holdings also expects
that payments by  participants  to owners of beneficial  interest in such Global
New Preferred Stock  Certificate held through such participants will be governed
by  standing  instructions  and  customary  practices,  as is now the case  with
securities  held  for the  accounts  of  customers  registered  in the  names of
nominees for such customers.  Such payments will be the  responsibility  of such
participants.

         Transfers between  participants in DTC will be effected in the ordinary
way in accordance with DTC rules and will be settled in same-day funds.

         The Company  understands  that DTC will take any action permitted to be
taken by a holder of New Preferred  Stock  (including  the  presentation  of New
Preferred Stock for exchange,  see "--Exchange"  above) only at the direction of
one or more  participants  to whose  account the DTC interests in the Global New
Preferred Stock is credited and only in respect of such portion of the aggregate
liquidation  preference of New Preferred  Stock as to which such  participant or
participants has or have given such direction.

         Holdings understands:  DTC is a limited purpose trust company organized
under the laws of the State of New York,  a  "banking  organization"  within the
meaning of New York  Banking  Law, a member of the  Federal  Reserve  System,  a
"clearing  corporation"  within the meaning of the Uniform Commercial Code and a
"Clearing  Agency"  registered  pursuant to the provisions of Section 17A of the
Exchange  Act.  DTC was  created to hold  securities  for its  participants  and
facilitate  the clearance and  settlement  of  securities  transactions  between
participants   through   electronic   book-entry  changes  in  accounts  of  its
participants, thereby eliminating the need for physical movement of certificates
and certain other organizations.  Indirect access to the DTC system is available
to others such as banks, brokers, dealers and trust companies that clear through
or maintain a custodial  relationship  with a  participant,  either  directly or
indirectly ("indirect participants").

         Although DTC is expected to follow the foregoing procedures in order to
facilitate  transfers of interest in the Global New Preferred Stock  Certificate
among participants of DTC, it is under no


                                      -111-

<PAGE>



obligation  to  perform  or  continue  to  perform  such  procedures,  and  such
procedures may be discontinued at any time.  Neither  Holdings nor the Placement
Agent will have any  responsibility for the performance by DTC or its respective
participants or indirect  participants of its respective  obligations  under the
rules and procedures governing their operations.

Certificated New Preferred Stock

         If DTC is at any time  unwilling  or unable to continue as a depositary
for the Global New Preferred  Stock and a successor  depositary is not appointed
by Holdings within 90 days, Holdings will issue Certificated New Preferred Stock
in exchange for the Global New Preferred Stock Certificate.



                                      -112-

<PAGE>



                       DESCRIPTION OF EXCHANGE DEBENTURES

         The summary  contained  herein of certain  provisions  of the  Exchange
Debentures  does not purport to be complete  and is qualified in its entirety by
reference  to the  provisions  of  the  Indenture  in  respect  of the  Exchange
Debentures (the "Exchange Debenture Indenture"),  the form of which is available
from  Holdings  upon  request.  The  definitions  of  certain  terms used in the
Exchange  Debentures and the Exchange  Debenture  Indenture and in the following
summary are set forth above under  "Description of New Preferred  Stock--Certain
Definitions."

The Exchange Debentures

         The Exchange  Debentures,  if issued, will be issued under the Exchange
Debenture  Indenture  between  Holdings and Fleet National Bank, as trustee (the
"Trustee").  The terms of the Exchange  Debentures  include  those stated in the
Exchange  Debenture  Indenture  and those  made part of the  Exchange  Debenture
Indenture by reference to the Trust Indenture Act. The Exchange  Debentures will
be subject to all such terms, and prospective holders of the Exchange Debentures
are referred to the Exchange Debenture Indenture and the Trust Indenture Act for
a statement of such terms.  The following  summary of certain  provisions of the
Exchange Debenture  Indenture does not purport to be complete and is subject to,
and is qualified in its entirety by reference to, the Trust Indenture Act and to
all of the  provisions  of  the  Exchange  Debenture  Indenture,  including  the
definitions of certain terms therein and those terms made a part of the Exchange
Debenture Indenture by reference to the Trust Indenture Act.

General

         The Exchange Debentures will be subordinated,  unsecured obligations of
Holdings,  will be  limited  in  aggregate  principal  amount  to the  aggregate
liquidation  preference of the Preferred  Stock  (including any Preferred  Stock
issued in payment of dividends),  plus accrued and unpaid dividends, on the date
of exchange of the Preferred Stock into Exchange Debentures (plus any additional
Exchange  Debentures issued in lieu of cash interest as described  herein).  The
Exchange   Debentures   will  be  issued  in  fully   registered  form  only  in
denominations of $1,000 and integral multiples thereof.

         Principal of, premium,  if any, and interest on the Exchange Debentures
will be payable,  and the Exchange  Debentures may be presented for registration
of transfer or  exchange,  at the office of the Paying Agent and  Registrar.  At
Holdings'  option,  interest,  to the extent paid in cash,  may be paid by check
mailed to the registered address of holders of the Exchange  Debentures as shown
on the register for the Exchange  Debentures.  The Trustee will initially act as
Paying Agent and  Registrar.  Holdings may change any Paying Agent and Registrar
without  prior  notice to Holders  or the  Exchange  Debentures.  Holders of the
Exchange  Debentures must surrender  Exchange  Debentures to the Paying Agent to
collect principal payments.

         The Exchange  Debentures  will mature on July 15, 2006.  Each  Exchange
Debenture  will bear  interest  at the same rate in effect  with  respect to the
Preferred Stock on the date the Exchange Debentures are issued from the Exchange
Debenture  Issue Date or from the most  recent  interest  payment  date to which
interest has been paid or provided for.  Interest will be payable  semi-annually
in cash (or, on or prior to July 15, 2000, in additional Exchange Debentures, at
the option of Holdings) in arrears on each of January 15 and July 15  commencing
with the first such date after the Exchange  Debenture  Issue Date.  Interest on
the  Exchange  Debentures  will be computed on the basis of a 360-day year of 12
30-day months and the actual number of days elapsed.


                                      -113-

<PAGE>



         Because of  Holdings'  option  through July 15, 2000 to pay interest on
the Exchange Debentures by issuing additional Exchange Debentures,  any Exchange
Debentures  issued prior to that date will be treated as issued with OID, unless
under  special  rules for  interest  holidays the amount of OID is treated as de
minimis. See "Certain United States Federal Income Tax Considerations."

Subordination

         The Exchange Debentures will be subordinated  indebtedness of Holdings,
subordinated in right of payment to all Senior Indebtedness,  including pursuant
to the Silgan Credit Agreement and the Discount Debentures.  In addition,  since
all of the operations of Holdings are conducted  through its  subsidiaries,  the
liabilities  of its  subsidiaries  will be  effectively  senior to the  Exchange
Debentures.  After  giving pro forma effect to the  Refinancing  as of March 31,
1996, Silgan and its subsidiaries would have had approximately  $1,056.0 million
of  indebtedness  and  other  liabilities  effectively  senior  to the  Exchange
Debentures. See "Capitalization."

         In the event that the Exchange  Debentures  become  obligations  of any
Successor  Corporation,  whether as a result of (i) a Holdings Merger,  (ii) the
sale of all or  substantially  all of the  property  and assets of Silgan or its
successors to Holdings and the  assumption  by Holdings of all or  substantially
all of the liabilities of Silgan or its  successors,  or (iii) the assumption by
Silgan or its successors of indebtedness represented by the Exchange Debentures,
the Exchange  Debentures  will be subordinated in right of payment to all Senior
Indebtedness  of  such  Successor  Corporation  existing  on the  date  of  such
transaction or assumed or incurred thereafter.  After giving pro forma effect to
the  Refinancing  as of March 31, 1996,  if an event as described in clause (i),
(ii) or (iii) of the  preceding  sentence had occurred on such date or if Silgan
had assumed the  Debentures  at such date,  there would have been  approximately
$831.1 million of Indebtedness that would have constituted  Senior  Indebtedness
and  approximately  $1,106.0  million  of  Indebtedness  and  other  liabilities
effectively  senior  to the  Exchange  Debentures.  See  "Risk  Factors--Holding
Company Structure; Subordination."

         To the extent  any  payment of Senior  Indebtedness  (whether  by or on
behalf of  Holdings,  a  Successor  Corporation,  as  proceeds  of  security  or
enforcement of any right of setoff or otherwise) is declared to be fraudulent or
preferential,  set aside or  required  to be paid to any  receiver,  trustee  in
bankruptcy,  liquidating  trustee,  agent  or other  similar  Person  under  any
bankruptcy,  insolvency,  receivership,  fraudulent  conveyance  or similar law,
then, if such payment is recovered by, or paid over to, such  receiver,  trustee
in bankruptcy,  liquidating  trustee,  agent or other similar Person, the Senior
Indebtedness or part thereof originally intended to be satisfied shall be deemed
to be reinstated  and  outstanding  as if such payment had not occurred.  To the
extent  the  obligation  to repay any  Senior  Indebtedness  is  declared  to be
fraudulent,  invalid or otherwise  set aside under any  bankruptcy,  insolvency,
receivership,  fraudulent  conveyance  or similar law, then the  obligations  so
declared fraudulent,  invalid or otherwise set aside (and all other amounts that
would come due with respect  thereto had such  obligations not been so affected)
shall be deemed to be reinstated and outstanding as Senior  Indebtedness for all
purposes of the Exchange Debenture Indenture as if such declaration,  invalidity
or setting aside had not occurred. Upon any payment or distribution of assets or
securities  of  Holdings or a Successor  Corporation  of any kind or  character,
whether in cash,  property or securities,  upon any dissolution or winding-up or
total or partial  liquidation  or  reorganization  of  Holdings  or a  Successor
Corporation,  whether  voluntary or involuntary  or in  bankruptcy,  insolvency,
receivership  or other  proceedings,  all  amounts due or to become due upon all
Senior  Indebtedness  (including any interest accruing subsequent to an event of
bankruptcy, whether or not such interest is an allowed claim enforceable against
the debtor under the United States Bankruptcy Code) shall first be paid in full,
in cash or cash equivalents,  before the holders or the Trustee on behalf of the
holders  shall be entitled to receive any payment by or on behalf of Holdings or
a Successor Corporation on account of Subordinated


                                      -114-

<PAGE>



Obligations,  or any payment to acquire any of the Exchange Debentures for cash,
property  or  securities,  or any  distribution  with  respect  to the  Exchange
Debentures of any cash,  property or securities.  Before any payment may be made
by or on behalf of  Holdings  or a  Successor  Corporation  of any  Subordinated
Obligations   upon   any   such   dissolution,    winding-up,   liquidation   or
reorganization,  any payment or distribution of assets or securities of Holdings
or a Successor  Corporation of any kind or character,  whether in cash, property
or  securities,  to which the  holders or the  Trustee on behalf of the  holders
would  be  entitled,  but  for  the  subordination  provisions  of the  Exchange
Debenture Indenture,  shall be made by Holdings or a Successor Corporation or by
any receiver, trustee in bankruptcy, liquidating trustee, agent or other similar
Person making such payment or distribution,  or by the holders or the Trustee if
received by them or it, directly to the holders of the Senior  Indebtedness (pro
rata  to  such  holders  on  the  basis  of the  respective  amounts  of  Senior
Indebtedness held by such holders) or their  representatives,  or to the trustee
or trustees under any indenture  pursuant to which any such Senior  Indebtedness
may have been  issued,  as their  respective  interests  appear,  to the  extent
necessary  to pay  all  such  Senior  Indebtedness  in  full,  in  cash  or cash
equivalents,  after giving  effect to any  concurrent  payment  distribution  or
provision therefor, to or for the holders of such Senior Indebtedness.

         No  direct  or  indirect  payment  by or on  behalf  of  Holdings  or a
Successor Corporation of Subordinated Obligations, whether pursuant to the terms
of the Exchange Debentures or upon acceleration or otherwise,  shall be made if,
at the time of such payment, there exists a default in the payment of all or any
portion of the obligations on any Senior Indebtedness and such default shall not
have been  cured or  waived or the  benefits  of this  sentence  waived by or on
behalf of the  holders of such  Senior  Indebtedness.  In  addition,  during the
continuance  of any other event of default with respect to (i) the Silgan Credit
Agreement pursuant to which the maturity thereof may be accelerated and (a) upon
receipt  by the  Trustee of  written  notice  from the Bank Agent or (b) if such
event of default under the Silgan Credit Agreement results from the acceleration
of the Exchange  Debentures,  from and after the date of such  acceleration,  no
payment of Subordinated Obligations may be made by or on behalf of Holdings or a
Successor Corporation upon or in respect of the Exchange Debentures for a period
(a "Payment Blockage  Period")  commencing on the earlier of the date of receipt
of such notice or the date of such  acceleration  and ending 159 days thereafter
(unless such Payment  Blockage  Period shall be terminated by written  notice to
the  Trustee  from the Bank  Agent or such  event of  default  has been cured or
waived) or (ii) any other Designated Senior  Indebtedness  pursuant to which the
maturity  thereof  may be  accelerated,  upon  receipt by the Trustee of written
notice  from the trustee or other  representative  for the holders of such other
Designated Senior Indebtedness (or the holders of at least majority in principal
amount of such  other  Designated  Senior  Indebtedness  then  outstanding),  no
payment of Subordinated Obligations may be made by or on behalf of Holdings or a
Successor  Corporation  upon or in  respect  of the  Exchange  Debentures  for a
Payment  Blockage  Period  commencing  on the date of receipt of such notice and
ending 119 days thereafter  (unless,  in each case, such Payment Blockage Period
shall be terminated by written  notice to the Trustee from such trustee or other
representatives for such holders). Not more than one Payment Blockage Period may
be commenced  with respect to the Exchange  Debentures  during any period of 360
consecutive days; provided that, subject to the limitation contained in the next
sentence,  the commencement of a Payment Blockage Period by the  representatives
for, or the  holders of,  Designated  Senior  Indebtedness  other than under the
Silgan Credit  Agreement or under clause (i)(b) of this paragraph  shall not bar
the  commencement  of another  Payment  Blockage Period by the Bank Agent within
such period of 360 consecutive  days.  Notwithstanding  anything in the Exchange
Debenture  Indenture to the contrary,  there must be 180 consecutive days in any
360-day  period in which no Payment  Blockage  Period is in effect.  No event of
default  (other than an event of default  pursuant to the financial  maintenance
covenants under the Silgan Credit  Agreement) that existed or was continuing (it
being  acknowledged  that any subsequent action that would give rise to an event
of default pursuant to any provision under which an event of default  previously
existed or was  continuing  shall  constitute  a new event of  default  for this
purpose) on the date of the commencement of any Payment Blockage Period with


                                      -115-

<PAGE>



respect to the Designated Senior  Indebtedness  initiating such Payment Blockage
Period shall be, or be made, the basis for the  commencement of a second Payment
Blockage Period by the  representatives  for, or the holders of, such Designated
Senior  Indebtedness,  whether or not within a period of 360  consecutive  days,
unless such event of default shall have been cured or waived for a period of not
less than 90 consecutive days.

         By reason of the subordination provisions described above, in the event
of liquidation or insolvency,  creditors of Holdings or a Successor  Corporation
who are not holders of Senior  Indebtedness  or of the Exchange  Debentures  may
recover less, ratably, than holders of Senior Indebtedness and may recover more,
ratably, than holders of the Exchange Debentures.

         "Successor  Corporation" is defined to mean (i) the surviving entity of
any  Holdings  Merger,  (ii)  Silgan,  upon  the  assumption  by  Silgan  of the
liabilities  of Holdings  represented  by the Exchange  Debentures  or (iii) any
successor  corporation  to Silgan  that  becomes  the  successor  obligor on the
Exchange  Debentures,   whether  by  merger,  consolidation,   sale  of  assets,
assumption of liabilities or otherwise.

         "Senior  Indebtedness" is defined to mean the following  obligations of
Holdings or a Successor  Corporation:  (i) all  Indebtedness  and other monetary
obligations of Holdings or a Successor  Corporation under (or in respect of) the
Silgan Credit Agreement, the Discount Debentures and, in the event of a Holdings
Merger or  similar  transaction,  the  Silgan  Notes  (including  any  agreement
pursuant to which the Silgan Notes or the Discount Debentures were issued),  any
Interest Rate Agreement or any Currency  Agreement,  (ii) all other Indebtedness
of Holdings or a Successor Corporation (other than Indebtedness evidenced by the
Exchange  Debentures),  including  principal and interest on such  Indebtedness,
unless  such  Indebtedness,  by its  terms or by the terms of any  agreement  or
instrument pursuant to which such Indebtedness is issued, is pari passu with, or
subordinated in right of payment to, the Exchange Debentures and (iii) all fees,
expenses and indemnities payable in connection with the Silgan Credit Agreement,
the 11-3/4% Notes  (including  any agreement  pursuant to which the Silgan Notes
are  issued)  and,  if  applicable,   Currency   Agreements  and  Interest  Rate
Agreements;  provided that the term "Senior  Indebtedness" shall not include (a)
any Indebtedness of Holdings or a Successor  Corporation that, when Incurred and
without  respect to any  election  under  Section  1111(b) of the United  States
Bankruptcy  Code, was without  recourse to Holdings or a Successor  Corporation,
(b) any  Indebtedness of Holdings or a Successor  Corporation to a Subsidiary of
Holdings or a Successor Corporation or to a joint venture in which Holdings or a
Successor  Corporation  has an interest,  (c) any  Indebtedness of Holdings or a
Successor  Corporation (other than such Indebtedness already described in clause
(i) above) of the type  described in clause (ii) above and not  permitted by the
"Limitation on Indebtedness"  covenant below, (d) any repurchase,  redemption or
other  obligation in respect of Redeemable  Stock,  (e) any  Indebtedness to any
employee  or  officer  of  Holdings  or a  Successor  Corporation  or any of its
Subsidiaries, (f) any liability for federal, state, local or other taxes owed or
owing by Holdings or a Successor Corporation or (g) any Trade Payables.  "Senior
Indebtedness"  will  also  include  interest  accruing  subsequent  to events of
bankruptcy of Holdings or a Successor  Corporation  and its  Subsidiaries at the
rate provided for in the document  governing such  Indebtedness,  whether or not
such interest is an allowed claim enforceable against the debtor in a bankruptcy
case under federal bankruptcy law.

         "Designated  Senior  Indebtedness"  is defined to mean (i) Indebtedness
under the Silgan Credit Agreement,  including  refinancings thereof and (ii) any
other  Indebtedness  constituting  Senior  Indebtedness  that,  at any  date  of
determination,  has an aggregate principal amount of at least $50 million and is
specifically  designated  by  Holdings  or  the  Successor  Corporation  in  the
instrument creating or evidencing such Senior Indebtedness as "Designated Senior
Indebtedness."


                                      -116-

<PAGE>



Optional Redemption

         The Exchange Debentures will be redeemable at any time on or after July
15, 2000, at Holdings'  option,  in whole or in part,  upon not less than 30 nor
more than 60 days'  prior  written  notice  mailed by  first-class  mail to each
holder's last address as it appears in the Security Register,  at the redemption
prices  (expressed as a percentage of the  principal  amount  thereof) set forth
below,  plus an amount in cash  equal to all  accumulated  and  unpaid  interest
thereon to the  redemption  date),  subject to the right of holders of record on
the relevant  Regular Record Date to receive interest due on an Interest Payment
Date that is on or prior to the redemption date, if redeemed during the 12-month
period beginning July 15 of each of the years set forth below.

     Year                                                        Percentage
     ----                                                        ----------

     2000..................................................       109.938%
     2001..................................................       106.625%
     2002..................................................       103.313%
     2003 and thereafter ..................................       100.000%




         In  addition,  on or prior to July 15,  2000,  Holdings  or a Successor
Corporation  may  redeem  all (but  not  less  than  all)  outstanding  Exchange
Debentures, at a redemption price equal to 110% of the principal amount thereof,
plus accrued and unpaid interest to the redemption date, out of the net proceeds
of any sale of its common stock, provided that such redemption occurs within 180
days after consummation of such sale.

         The Silgan Credit Agreement and the Discount Debentures Indenture limit
the optional redemption or prepayment of the Exchange Debentures.

         Selection

         In the case of any partial redemption,  selection of the Debentures for
redemption  will be made by the Trustee in compliance  with the  requirements of
the  principal  national  securities  exchange,  if any,  on which the  Exchange
Debentures  are  listed  or,  if the  Exchange  Debentures  are not  listed on a
national  securities  exchange,  on a pro rata  basis,  by lot or by such  other
method  as the  Trustee  in its  sole  discretion  shall  deem  to be  fair  and
appropriate; provided that no Exchange Debenture of $1,000 in original principal
amount or less shall be redeemed in part.  If any  Exchange  Debenture  is to be
redeemed  in part  only,  the notice of  redemption  relating  to such  Exchange
Debenture shall state the portion of the principal amount thereof to be redeemed
in part only, the notice of redemption relating to such Exchange Debenture shall
state the portion of the principal amount thereof to be redeemed. A new Exchange
Debenture in principal  amount equal to the unredeemed  portion  thereof will be
issued in the name of the  holder  thereof  upon  cancellation  of the  original
Exchange Debenture.

Covenants

         Limitation on Indebtedness

         (a) So long as any of the Exchange Debentures are outstanding, Holdings
shall not,  and shall not  permit  any  Subsidiary  (other  than  Silgan and its
Subsidiaries)  to, Incur any  Indebtedness  (other than the Exchange  Debentures
(including any Exchange Debentures issued in payment of interest) and


                                      -117-

<PAGE>



Indebtedness  existing on the date the Exchange  Debentures  are issued)  unless
after giving effect to the Incurrence of such  Indebtedness  and the receipt and
application of the proceeds  therefrom,  the Interest Coverage Ratio of Holdings
would be greater than 1.75:1.

         Notwithstanding  the foregoing,  Holdings and its  Subsidiaries  (other
than Silgan and its Subsidiaries)  may Incur each and all of the following:  (i)
Indebtedness  in an  aggregate  principal  amount  not to  exceed  $100  million
outstanding  at any  time;  (ii)  Indebtedness  to  Holdings  or any  Restricted
Subsidiary;  (iii)  Indebtedness  issued in exchange for, or the net proceeds of
which are used to exchange, refinance or refund, outstanding Indebtedness, other
than  Indebtedness  Incurred  under clauses (i) and (viii) and any  refinancings
thereof, in an amount (or, if such new Indebtedness  provides for an amount less
than the principal  amount  thereof to be due and payable upon a declaration  of
acceleration  thereof,  with an original  issue  price) not to exceed the amount
exchanged,  refinanced or refunded (plus premiums,  accrued  interest,  fees and
expenses);  provided  that  Indebtedness  the  proceeds  of  which  are  used to
exchange, refinance or refund the Exchange Debentures or other Indebtedness that
is  subordinated  in right of payment to the Exchange  Debentures  shall only be
permitted  under this clause (iii) if: (A) in case the Exchange  Debentures  are
exchanged, refinanced or refunded in part, such Indebtedness, by its terms or by
the terms of any agreement or instrument  pursuant to which such Indebtedness is
issued,  is expressly  made pari passu with, or  subordinate in right of payment
to,  the  remaining  Exchange  Debentures,  (B) in case the  Indebtedness  to be
exchanged,  refinanced  or refunded is  subordinated  in right of payment to the
Exchange  Debentures,  such  Indebtedness,  by its  terms or by the terms of any
agreement  or  instrument  pursuant  to which such  Indebtedness  is issued,  is
expressly  made  subordinate  in right of payment to the Exchange  Debentures at
least to the  extent  that  the  Indebtedness  to be  exchanged,  refinanced  or
refunded is subordinated in right of payment to the Exchange  Debentures and (C)
in case the Exchange Debentures are exchanged, refinanced or refunded in part or
the  Indebtedness  to be exchanged,  refinanced or refunded is  subordinated  in
right of payment to the Exchange Debentures,  such Indebtedness determined as of
the date of  Incurrence of such new  Indebtedness,  does not mature prior to the
Stated Maturity of the Indebtedness  being  refinanced,  and the Average Life of
such  Indebtedness  is at  least  equal  to the  remaining  Average  Life of the
Indebtedness  being  refinanced;  and  provided  further  that in no  event  may
Indebtedness  of Holdings that is pari passu with, or  subordinated  in right of
payment to, the Exchange  Debentures  be  exchanged,  refinanced  or refunded by
means of  Indebtedness  of any  Subsidiary  of Holdings  pursuant to this clause
(iii);  (iv)  Indebtedness  issued in exchange for, or the net proceeds of which
are used to exchange,  refinance or refund,  Silgan Indebtedness;  provided that
(A) the principal amount (or, if such  Indebtedness  provides for an amount less
than the principal  amount  thereof to be due and payable upon a declaration  of
acceleration  thereof,  the original issue price) of such new Indebtedness shall
not exceed the principal amount of Silgan Indebtedness exchanged,  refinanced or
refunded (plus premiums,  if any, accrued  interest,  fees and expenses) and (B)
the  Average  Life  of  such  new  Indebtedness,  determined  as of the  date of
Incurrence of such new Indebtedness,  is at least equal to the remaining Average
Life  of  the  indebtedness  being  refinanced;  (v)  Indebtedness  Incurred  in
connection  with the purchase,  redemption,  acquisition,  cancellation or other
retirement for value of shares of Capital Stock of Holdings, Silgan or any other
Restricted Subsidiary,  options on any such shares or related stock appreciation
rights or similar securities held by officers or employees or former officers or
employees (or their estates or beneficiaries under their estates) and which were
issued  pursuant to any Stock Based Plan,  upon death,  disability,  retirement,
termination  of  employment or pursuant to the terms of such Stock Based Plan or
any other agreement under which such shares of Capital Stock,  options,  related
rights or similar  securities were issued;  provided that (A) such  Indebtedness
(other than any Shareholder  Subordinated  Notes, which must be pari passu with,
or subordinated in right of payment to, the Exchange  Debentures),  by its terms
or by  the  terms  of  any  agreement  or  instrument  pursuant  to  which  such
Indebtedness is issued, is expressly made subordinate in right of payment to the
Exchange  Debentures  at least to the extent that the  Exchange  Debentures  are
subordinated  in right of  payment  to  Senior  Indebtedness  in the  event of a
Holdings Merger, (B) such Indebtedness, by its terms or by the terms of


                                      -118-

<PAGE>



any  agreement  or  instrument  pursuant to which such  Indebtedness  is issued,
provides  that no payments of principal of such  Indebtedness  by way of sinking
fund, mandatory  redemption or otherwise  (including  defeasance) may be made by
Holdings  (including,  without  limitation,  at the option of the holder thereof
other than an option given to a holder  pursuant to an "asset sale" or a "change
of  control"  provision  that  is no  more  favorable  to the  holders  of  such
Indebtedness  than the provisions  contained in the  "Limitation on Asset Sales"
and "Change of Control"  covenants and such Indebtedness  specifically  provides
that Holdings will not repurchase or redeem such  Indebtedness  pursuant to such
provisions prior to Holdings'  repurchase of the Exchange Debentures required to
be repurchased by Holdings under the  "Limitation on Asset Sales" and "Change of
Control"  covenants)  at any time prior to the Stated  Maturity of the  Exchange
Debentures and (C) the scheduled  maturity of all principal of such Indebtedness
is beyond the Stated  Maturity of the Exchange  Debentures;  (vi)  Guarantees of
Indebtedness of Silgan and other Restricted Subsidiaries under the Silgan Credit
Agreement;  (vii)  Indebtedness  (A) in respect of performance  bonds,  bankers'
acceptances  and  surety or appeal  bonds  provided  in the  ordinary  course of
business,  (B) under (or in respect of) Currency  Agreements  and Interest  Rate
Agreements;  provided  that in the case of  Currency  Agreements  that relate to
other Indebtedness, such Currency Agreements do not increase the Indebtedness of
Holdings and its Subsidiaries  outstanding at any time other than as a result of
fluctuations  in  foreign  currency   exchange  rates  or  by  reason  of  fees,
indemnities and compensation  payable thereunder and (C) arising from agreements
providing for indemnification,  adjustment of purchase price or similar options,
or from  Guarantees  or letters of credit,  surety  bonds or  performance  bonds
securing any obligations of Holdings or any of its Subsidiaries pursuant to such
agreements,  in any case  Incurred in  connection  with the  disposition  of any
business,   assets  or  Subsidiary  of  Holdings,   other  than   Guarantees  of
Indebtedness  Incurred  by any  Person  acquiring  all or any  portion  of  such
business,  assets or  Subsidiary  of Holdings for the purpose of financing  such
acquisition;  and (viii) unsecured Indebtedness of Holdings;  provided that such
Indebtedness,  (A) by its terms or by the terms of any  agreement or  instrument
pursuant to which such  Indebtedness is issued, is expressly made subordinate in
right of  payment to the  Exchange  Debentures  at least to the extent  that the
Exchange  Debentures are subordinated in right of payment to Senior Indebtedness
in the event of a Holdings  Merger,  (B) determined as of the date of Incurrence
of such  Indebtedness,  does not  mature  prior to the  Stated  Maturity  of the
Exchange  Debentures,  and the Average Life of such Indebtedness is greater than
the remaining  Average Life of the Exchange  Debentures,  (C) by its terms or by
the terms of any agreement or instrument  pursuant to which such Indebtedness is
issued,  provides that no payments of principal of such  Indebtedness  by way of
sinking fund, mandatory  redemption or otherwise  (including  defeasance) may be
made by Holdings  (including,  without  limitation,  at the option of the holder
thereof other than an option given to a holder  pursuant to an "asset sale" or a
"change of control"  provision  that is no more favorable to the holders of such
Indebtedness  than the provisions  contained in the  "Limitation on Asset Sales"
and "Change of Control"  covenants and such Indebtedness  specifically  provides
that Holdings will not repurchase or redeem such  Indebtedness  pursuant to such
provisions prior to Holdings'  repurchase of the Exchange Debentures required to
be repurchased by Holdings under the  "Limitation on Asset Sales" and "Change of
Control"  covenants)  at any time prior to the Stated  Maturity of the  Exchange
Debentures  and (D) by its terms or the  terms of any  agreement  or  instrument
pursuant to which such  Indebtedness is issued, is not scheduled to pay interest
in cash prior to the first date on which interest on the Exchange  Debentures is
required to be paid in cash.

         (b) So long as any of the Exchange Debentures are outstanding, Holdings
shall not permit Silgan or any  Subsidiary  of Silgan to Incur any  Indebtedness
unless (i) after giving effect to the  Incurrence of such  Indebtedness  and the
receipt and application of the proceeds  therefrom,  the Interest Coverage Ratio
of Silgan would be greater than 1.75:l or (ii) such  Indebtedness so Incurred by
Silgan or such Subsidiary of Silgan constitutes Silgan  Indebtedness;  provided,
however,  that any Indebtedness so Incurred pursuant to clause (i) or (ii) above
may not prohibit the payment of dividends to Holdings (but any such Indebtedness
may condition  such payments on the absence of any defaults or events of default
thereunder


                                      -119-

<PAGE>



and on compliance with financial tests) in amounts  sufficient to make mandatory
interest and principal payments due on the Exchange  Debentures at the times and
in the amount due and payable; and provided further,  however, that in the event
the Exchange Debentures become obligations of a Successor  Corporation,  nothing
in this part (b) shall  prohibit  the  Successor  Corporation  from  assuming or
otherwise  becoming  liable  for  existing   Indebtedness  of  Holdings  or  its
Subsidiaries.

         (c)   Notwithstanding  any  other  provision  of  this  "Limitation  on
Indebtedness"  covenant,  (i) the maximum amount of Indebtedness  that Holdings,
Silgan  or any of their  respective  Subsidiaries  may  Incur  pursuant  to this
"Limitation  on  Indebtedness"  covenant  shall not be deemed to be exceeded due
solely to the result of fluctuations  in the exchange rates of currencies,  (ii)
solely for purposes of calculating the amount of Indebtedness outstanding at any
time under this  "Limitation on  Indebtedness"  covenant,  all  Indebtedness  of
Holdings, Silgan or any of their respective Subsidiaries outstanding on the date
the Exchange  Debentures  are issued shall be considered to be  outstanding  and
(iii) Holdings shall not Incur any Indebtedness  that is expressly  subordinated
to any other Indebtedness of Holdings unless such Indebtedness,  by its terms or
the terms of any agreement or instrument  pursuant to which such Indebtedness is
issued,  is also expressly made subordinate to the Exchange  Debentures at least
to the extent that it is subordinated to such other Indebtedness.

         (d) For purposes of determining  any particular  amount of Indebtedness
under this "Limitation on Indebtedness" covenant,  Guarantees of, or obligations
with respect to letters of credit supporting, Indebtedness otherwise included in
the determination of such particular amount shall not be included.  For purposes
of determining  compliance with this "Limitation on Indebtedness"  covenant, (i)
in the event that an item of Indebtedness meets the criteria of more than one of
the types of Indebtedness described in the above clauses,  Holdings, in its sole
discretion,  shall  classify such item of  Indebtedness  and only be required to
include the amount and type of such Indebtedness in one of such clauses and (ii)
the amount of  Indebtedness  issued at a price  that is less than the  principal
amount thereof shall be equal to the amount of the liability in respect  thereof
determined in conformity with GAAP.

         (e) Notwithstanding  any of the foregoing,  nothing in this "Limitation
on  Indebtedness"  covenant  shall  prohibit  the  occurrence  of (i) a Holdings
Merger,  (ii) the sale of all or substantially all of the property and assets of
Silgan or its  successors to Holdings,  and the assumption by Holdings of all or
substantially  all of the  liabilities  of Silgan or its successors or (iii) the
assumption  by Silgan  or its  successors  of  Indebtedness  represented  by the
Exchange  Debentures.  Immediately  upon the occurrence of an event specified in
clause (i), (ii) or (iii) in this part (e), parts (a) and (e) (other than clause
(i)) of this "Limitation on Indebtedness"  covenant shall be of no further force
and effect,  and all  references  to Silgan in part (b) of this  "Limitation  on
Indebtedness" covenant shall refer to the Successor Corporation.

         The  Holdings   Guaranty   will  prohibit   Holdings   from   Incurring
Indebtedness  other than a  Guarantee  under the Silgan  Credit  Agreement,  the
Discount  Debentures  or  the  Shareholder   Subordinated  Notes,  the  Exchange
Debentures or refinancings of the Exchange Debentures or Discount Debentures.

         Limitation on Restricted Payments

         So long as any of the Exchange  Debentures  are  outstanding,  Holdings
will  not,  and will not  permit  any  Restricted  Subsidiary  to,  directly  or
indirectly,  (i)  declare or pay any  dividend or make any  distribution  on its
Capital Stock (other than dividends or distributions payable solely in shares of
its or such Restricted  Subsidiary's Capital Stock (other than Redeemable Stock)
of the same class held by such  holders or in options,  warrants or other rights
to acquire such shares of Capital  Stock) held by Persons other than Holdings or
another  Restricted  Subsidiary,  (ii)  purchase,  redeem,  retire or  otherwise
acquire  for value,  any shares of Capital  Stock of  Holdings,  any  Restricted
Subsidiary or any Unrestricted


                                      -120-

<PAGE>



Subsidiary  (including options,  warrants or other rights to acquire such shares
of Capital  Stock) held by Persons  other than  Holdings  or another  Restricted
Subsidiary, (iii) make any voluntary or optional principal payment, or voluntary
or  optional  redemption,   repurchase,   defeasance  or  other  acquisition  or
retirement for value,  of Indebtedness of Holdings that is subordinated in right
of  payment  to the  Exchange  Debentures  or (iv)  make any  investment  in any
Affiliate  (other than  Holdings or a  Restricted  Subsidiary)  or  Unrestricted
Subsidiary (such payments or any other actions  described in clauses (i) through
(iv)  being  collectively  "Restricted  Payments")  if at the time of and  after
giving  effect to the proposed  Restricted  Payment:  (A) an Event of Default or
event that,  after the giving of notice or lapse of time or both would become an
Event of Default,  shall have occurred and be  continuing,  (B) Holdings (in the
case Holdings or its Restricted  Subsidiaries will make the Restricted  Payment)
could not Incur at least $1.00 of Indebtedness under the first paragraph in part
(a) of the "Limitation on  Indebtedness"  covenant or Silgan (in the case Silgan
or its Restricted Subsidiaries will make the Restricted Payment) could not Incur
at least $1.00 of  Indebtedness  under clause (i) of part (b) of the "Limitation
on  Indebtedness"  covenant  or  (C)  the  aggregate  amount  expended  for  all
Restricted  Payments  (the  amount so  expended,  if other  than in cash,  to be
determined in good faith by the Board of Directors, whose determination shall be
conclusive  and evidenced by a Board  Resolution)  after the Closing Date (other
than any Restricted  Payments  described in clauses (ii) and (iii) of the second
paragraph of this "Limitation on Restricted Payments" covenant) shall exceed the
sum of (1) 50% of the aggregate amount of Adjusted  Consolidated Net Income (or,
if Adjusted  Consolidated  Net Income is a loss,  minus 100% of such  amount) of
Holdings  (determined by excluding income resulting from the transfers of assets
received by Holdings or a Restricted Subsidiary from an Unrestricted Subsidiary)
accrued on a cumulative basis during the period (taken as one accounting period)
beginning on the first day of the month  immediately  following the Closing Date
and ending on the last day of the last fiscal quarter  preceding the Transaction
Date plus (2) the aggregate net proceeds  received by Holdings from the issuance
and sale of Capital  Stock of  Holdings  (other  than  Redeemable  Stock) to any
Person  other than a  Subsidiary  of  Holdings,  including  an  issuance or sale
permitted by the Exchange  Debenture  Indenture for cash or other  property upon
the conversion of any  Indebtedness of Holdings  subsequent to the Closing Date,
or from the issuance of any options, warrants or other rights to acquire Capital
Stock of  Holdings  (in each  case,  exclusive  of any  Redeemable  Stock or any
options,  warrants  or other  rights  that are  redeemable  at the option of the
holder,  or are  required to be  redeemed,  prior to the Stated  Maturity of the
Exchange  Debentures)  plus  (3)  an  amount  equal  to  the  net  reduction  in
Investments in Unrestricted  Subsidiaries resulting from payments of interest on
Indebtedness,  dividends, repayments of loans or advances, or other transfers of
assets, in each case to Holdings or any Restricted  Subsidiary from Unrestricted
Subsidiaries,  or from redesignations of Unrestricted Subsidiaries as Restricted
Subsidiaries   (valued  in  each  case  as   provided  in  the   definition   of
"Investments"),  not to exceed in the case of any  Unrestricted  Subsidiary  the
amount of Investments  previously made by Holdings or any Restricted  Subsidiary
in such Unrestricted Subsidiary plus (4) $25 million.

         The  foregoing  provision  shall not be  violated by reason of: (i) the
payment of any dividend within 60 days after the date of declaration thereof if,
at the date of  declaration,  such  payment  would  comply  with  the  foregoing
provision;  (ii) the making of Investments in  Unrestricted  Subsidiaries  in an
aggregate  amount not to exceed $75 million  outstanding at any time;  (iii) the
redemption,  repurchase, defeasance or other acquisition or retirement for value
of  Indebtedness  that is  subordinated  in right  of  payment  to the  Exchange
Debentures, including premium, if any, and accrued and unpaid interest, with the
proceeds of  Indebtedness  Incurred  under clauses (iii) or (viii) of the second
paragraph in part (a) of the  "Limitation on  Indebtedness"  covenant;  (iv) the
declaration  and payment of dividends on the Common Stock of Holdings or Silgan,
following an initial public  offering of the Common Stock of Holdings or Silgan,
as the  case  may be,  of up to 6% per  annum of the net  proceeds  received  by
Holdings or Silgan, as the case may be, in such initial public offering; (v) the
purchase, redemption, acquisition, cancellation or other retirement for value of
shares of Capital Stock of Holdings,  Silgan or any other Restricted Subsidiary,
options  on any such  shares or  related  stock  appreciation  rights or similar
securities held by officers or


                                      -121-

<PAGE>



employees or former  officers or employees  (or their  estates or  beneficiaries
under their  estates)  and which were  issued  pursuant to any Stock Based Plan,
upon death,  disability,  retirement or termination of employment or pursuant to
the terms of such  Stock  Based  Plan or any other  agreement  under  which such
Capital  Stock,  options,  related  rights or similar  securities  were  issued;
provided  that  the  aggregate  cash   consideration  paid  for  such  purchase,
redemption,  acquisition,  cancellation  or other  retirement  for value of such
shares of Capital Stock, options, related rights or similar securities after the
Closing Date does not exceed $25 million and that any  additional  consideration
in excess  of such $25  million  is in the form of  Indebtedness  that  would be
permitted to be Incurred under clause (v) of the second paragraph in part (a) of
the "Limitation on Indebtedness"  covenant; (vi) the repurchase of Capital Stock
of Holdings or any Subsidiary of Holdings followed immediately by the reissuance
thereof for consideration in an amount at least equal to the consideration  paid
to acquire such stock,  or the redemption,  repurchase or other  acquisition for
value of Capital  Stock of  Holdings or any  Subsidiary  of Holdings in exchange
for, or with the proceeds of a  substantially  concurrent  offering of,  Capital
Stock,  as the case may be, of such entity (other than  Redeemable  Stock);  and
(vii)  payments  or   distributions   pursuant  to  or  in  connection   with  a
consolidation, merger or transfer of assets that complies with the provisions of
the Exchange  Debenture  Indenture  applicable  to mergers,  consolidations  and
transfers  of all or  substantially  all of the property and assets of Holdings;
provided  that, in the case of clauses (ii),  (iv),  (v) and (vii),  no Event of
Default  shall have  occurred and be  continuing or shall occur as a consequence
thereof.

         Limitation  on  Dividend  and  Other  Payment  Restrictions   Affecting
         Restricted Subsidiaries

         So long as any of the Exchange  Debentures  are  outstanding,  Holdings
will not, and will not permit any Restricted  Subsidiary to, create or otherwise
cause or suffer to exist or  become  effective  any  consensual  encumbrance  or
restriction of any kind on the ability of any  Restricted  Subsidiary to (i) pay
dividends or make any other  distributions  permitted by  applicable  law on any
Capital  Stock of such  Restricted  Subsidiary  owned by  Holdings  or any other
Restricted  Subsidiary,  (ii) pay any Indebtedness owed to Holdings or any other
Restricted  Subsidiary,  (iii) make loans or  advances  to Holdings or any other
Restricted  Subsidiary or (iv) transfer,  subject to certain exceptions,  any of
its property or assets to Holdings or any other Restricted Subsidiary.

         This  covenant  shall not  restrict or  prohibit  any  encumbrances  or
restrictions existing: (i) in the Silgan Credit Agreement, the Silgan Notes, the
Discount Debentures  (including any agreement pursuant to which the Silgan Notes
or the Discount Debentures were issued) or any other agreements in effect on the
Closing  Date,  including  extensions,  refinancings,  renewals or  replacements
thereof, provided that the encumbrances and restrictions in any such extensions,
refinancings,  renewals or  replacements  are no less  favorable in any material
respect to the holders than those  encumbrances or restrictions that are then in
effect and that are being extended,  refinanced, renewed or replaced; (ii) under
or  by  reason  of  applicable  law,  rule  or  regulation  (including,  without
limitation,  applicable  currency  control laws and applicable  state  corporate
statutes restricting the payment of dividends in certain  circumstances);  (iii)
with respect to any Person or the property or assets of such Person  acquired by
Holdings  or any  Restricted  Subsidiary  and  existing  at  the  time  of  such
acquisition, which encumbrances or restrictions are not applicable to any Person
or the  property or assets of any Person  other than such Person or the property
or assets of such  Person so  acquired;  (iv) in the case of clause  (iv) of the
first paragraph of this  "Limitation on Dividend and Other Payment  Restrictions
Affecting Restricted  Subsidiaries"  covenant,  (A) that restrict in a customary
manner the subletting, assignment or transfer of any property or asset that is a
lease,  license,  conveyance  or contract or similar  property or asset,  (B) by
virtue of any transfer of,  agreement to transfer,  option or right with respect
to, or Lien on, any property or assets of Holdings or any Restricted  Subsidiary
not otherwise  prohibited by the Exchange Debenture  Indenture or (C) arising or
agreed to in the ordinary course of business and that do not, individually or in
the  aggregate,  detract from the value of the property or assets of Holdings or
any Restricted Subsidiary in any manner material to Holdings


                                      -122-

<PAGE>



or such Restricted Subsidiary;  or (v) with respect to any Restricted Subsidiary
and imposed  pursuant to an agreement that has been entered into for the sale or
disposition of all or substantially all of the Capital Stock of, or property and
assets of, such Restricted Subsidiary.  Nothing contained in this "Limitation on
Dividend  and Other  Payment  Restrictions  Affecting  Restricted  Subsidiaries"
covenant shall prevent  Holdings or any Restricted  Subsidiary from  restricting
the sale or other  disposition  of  property or assets of Holdings or any of its
Subsidiaries that secure Indebtedness of Holdings or any of its Subsidiaries.

         Limitation on Transactions with Shareholders and Affiliates

         So long as any of the Exchange  Debentures  are  outstanding,  Holdings
will not,  and will not  permit any  Subsidiary  of  Holdings  to,  directly  or
indirectly,  enter into,  renew or extend any  transaction  (including,  without
limitation,  the purchase, sale, lease or exchange of property or assets, or the
rendering of any service)  with any holder (or any  Affiliate of such holder) of
5% or more of any class of Capital Stock of Holdings  (other than the Bank Agent
or any of its Affiliates) or any Subsidiary of Holdings or with any Affiliate of
Holdings or any Subsidiary of Holdings, except upon fair and reasonable terms no
less favorable to Holdings or such Subsidiary of Holdings than could be obtained
in a comparable arm's-length transaction with a Person that is not such a holder
or an Affiliate.

         The foregoing  limitation  does not limit,  and shall not apply to: (i)
any  transaction  between  Holdings  and any  Subsidiary  of Holdings or between
Subsidiaries  of  Holdings;  (ii)  transactions  (A) for which  Holdings  or any
Subsidiary of Holdings delivers to the Trustee a written opinion of a nationally
recognized  investment  banking  firm stating  that the  transaction  is fair to
Holdings or such  Subsidiary of Holdings  from a financial  point of view or (B)
approved by a majority of the  disinterested  members of the Board of Directors;
(iii) the payment of fees pursuant to the  Management  Agreements or pursuant to
any similar  management  contracts entered into by Holdings or any Subsidiary of
Holdings; (iv) the payment of reasonable and customary regular fees to directors
of Holdings or any  Subsidiary  of Holdings who are not employees of Holdings or
such Subsidiary of Holdings;  (v) any payments or other transactions pursuant to
any tax-sharing  agreement  between Holdings and Silgan or any other Person with
which  Holdings is required or  permitted to file a  consolidated  tax return or
with  which  Holdings  is or  could  be part  of a  consolidated  group  for tax
purposes;  (vi) any  Restricted  Payments not  prohibited by the  "Limitation on
Restricted Payments" covenant;  (vii) the payment of fees to Morgan Stanley, S&H
or their respective Affiliates for financial, advisory, consulting or investment
banking  services  that  the  Board  of  Directors  deems  to  be  advisable  or
appropriate for Holdings or any Subsidiary of Holdings to obtain  (including the
payment to Morgan  Stanley  of any  underwriting  discounts  or  commissions  or
placement  agency  fees)  in  connection  with  the  issuance  and  sale  of any
securities by Holdings or any Subsidiary of Holdings;  or (viii) any transaction
contemplated by any of the Stock Based Plans.

         Notwithstanding  any of the foregoing,  nothing in this  "Limitation on
Transactions  with  Shareholders  and  Affiliates"  covenant  shall prohibit the
occurrence of (i) a Holdings Merger,  (ii) the sale of all or substantially  all
of the  property  and assets of Silgan or its  successors  to  Holdings  and the
assumption by Holdings of all or substantially  all of the liabilities of Silgan
or its  successors  or  (iii)  the  issuance  by  Silgan  or its  successors  of
securities  in  exchange  for or in  replacement  of the  New  Preferred  Stock.
Immediately  upon the  occurrence  of an event  specified in clause (i), (ii) or
(iii) of the preceding sentence,  all references to Holdings in this "Limitation
on Transactions  with  Shareholders and Affiliates"  covenant shall refer to the
Successor Corporation.

         Limitation on the Issuance of Capital Stock of Restricted Subsidiaries

So long as any of the Exchange  Debentures  are  outstanding,  Holdings will not
permit any Restricted  Subsidiary to, directly or indirectly,  issue or sell any
shares of its Capital Stock (including options,


                                      -123-

<PAGE>



warrants or other rights to purchase shares of such Capital Stock) except (i) to
Holdings or another  Restricted  Subsidiary that is a Wholly Owned Subsidiary of
Holdings, (ii) pursuant to options on such Capital Stock granted to officers and
directors of such  Restricted  Subsidiary,  (iii) if,  immediately  after giving
effect to such  issuance or sale,  such  Restricted  Subsidiary  would no longer
constitute a Restricted  Subsidiary or (iv) in connection with an initial public
offering  of the Common  Stock of such  Restricted  Subsidiary;  provided  that,
within 12 months  after the date the Net Cash  Proceeds of such  initial  public
offering are received by such Restricted Subsidiary,  such Restricted Subsidiary
shall  (A)  apply an  amount  equal to such Net Cash  Proceeds  to repay  Senior
Indebtedness  of Holdings or Indebtedness  of a Restricted  Subsidiary,  in each
case owing to a Person other than Holdings or any of its Subsidiaries, (B) apply
an  amount  equal  to  such  Net  Cash  Proceeds  to the  repurchase  of  Senior
Indebtedness pursuant to mandatory repurchase or repayment provisions applicable
to such Senior  Indebtedness or (C) invest an equal amount, or the amount not so
applied  pursuant to subclause (A) or (B) (or enter into a definitive  agreement
committing  to so invest  within 12  months of the date of such  agreement),  in
property or assets that (as  determined in good faith by the Board of Directors,
whose determination shall be conclusive and evidenced by a Board Resolution) are
of a nature or type or are used in a business (or in a company  having  property
and assets of a nature or type, or engaged in a business)  similar or related to
the  nature or type of the  property  and  assets  of, or the  business  of, any
Restricted Subsidiary and its Subsidiaries existing on the date thereof.

         Notwithstanding  any of the foregoing,  nothing in this  "Limitation on
the  Issuance  of  Capital  Stock of  Restricted  Subsidiaries"  covenant  shall
prohibit  the  occurrence  of (i) a  Holdings  Merger,  (ii)  the sale of all or
substantially  all of the  property  and assets of Silgan or its  successors  to
Holdings  and the  assumption  by  Holdings of all or  substantially  all of the
liabilities of Silgan or its successors or (iii) the assumption by Silgan or its
successors of Indebtedness  represented by the Exchange Debentures.  Immediately
upon the  occurrence  of an event  specified in clause (i), (ii) or (iii) of the
preceding  sentence,  all  references  to  Holdings in this  "Limitation  on the
Issuance of Capital Stock of Restricted  Subsidiaries"  covenant  shall refer to
the Successor Corporation.

         Change of Control

         (a) In the event of a Change in  Control,  each  holder  shall have the
right to require the  repurchase of its Exchange  Debentures by Holdings in cash
pursuant  to the offer  described  below (the  "Change  of Control  Offer") at a
purchase price equal to 101% of the principal amount,  plus accrued interest (if
any) to the date of purchase  (the  "Change of Control  Payment").  Prior to the
mailing of the notice to holders provided for in the succeeding  paragraph,  but
in any event within 30 days following any Change of Control,  Holdings covenants
to, or to cause Silgan to, (i) repay in full all  Indebtedness  under the Silgan
Credit  Agreement and all other Senior  Indebtedness  required to be redeemed or
repurchased  pursuant  to the  terms  thereof,  or to offer to repay in full all
Indebtedness  under  the  Silgan  Credit  Agreement  and all such  other  Senior
Indebtedness and to repay the indebtedness of each holder of Senior Indebtedness
who has  accepted  such offer or (ii) obtain the  requisite  consents  under the
Silgan  Credit  Agreement  and such  other  Senior  Indebtedness  to permit  the
repurchase  of the  Exchange  Debentures  as  provided  for  in  the  succeeding
paragraph.  Holdings  shall  first  comply with the  covenant  in the  preceding
sentence  before it shall be  required to  repurchase  the  Exchange  Debentures
pursuant to this "Change of Control" covenant.

         (b)  Within 30 days of the  Change of  Control,  Holdings  shall mail a
notice to the Trustee and each holder stating:  (i) that a Change of Control has
occurred,  that the  Change of  Control  Offer is being  made  pursuant  to this
"Change of Control" covenant and that all Exchange  Debentures  validly tendered
will be accepted for payment;  (ii) the purchase  price and the date of purchase
(which  shall be a Business  Day no earlier  than 30 days nor later than 60 days
from the date such notice is mailed)  (the  "Change of Control  Payment  Date");
(iii) that any Exchange Debenture not tendered will continue to accrue interest


                                      -124-

<PAGE>



pursuant to its terms; (iv) that, unless Holdings defaults in the payment of the
Change of Control Payment,  any Exchange Debenture accepted for payment pursuant
to the Change of Control Offer shall cease to accrue  interest  after the Change
of  Control  Payment  Date;  (v) that  holders  electing  to have  any  Exchange
Debenture  purchased pursuant to the Change of Control Offer will be required to
surrender such Exchange  Debenture,  together with the form entitled  "Option of
the Holder to Elect  Purchase"  on the reverse side of such  Exchange  Debenture
completed,  to the Paying Agent at the address  specified in the notice prior to
the close of business on the Business Day  immediately  preceding  the Change of
Control  Payment  Date;  (vi) that  holders  will be entitled to withdraw  their
election if the Paying Agent  receives,  not later than the close of business on
the third Business Day immediately preceding the Change of Control Payment Date,
a telegram,  telex,  facsimile  transmission or letter setting forth the name of
such holder, the principal amount of Exchange Debentures  delivered for purchase
and a  statement  that such  holder is  withdrawing  his  election  to have such
Exchange  Debentures  purchased;  and (vii) that holders of Exchange  Debentures
being  purchased  only in part will be issued new Exchange  Debentures  equal in
principal  amount  to  the  unpurchased   portion  of  the  Exchange  Debentures
surrendered;  provided  that  each  Exchange  Debenture  purchased  and each new
Exchange  Debenture issued shall be in an original principal amount of $1,000 or
integral multiples thereof.

         (c) On the Change of Control Payment Date,  Holdings shall:  (i) accept
for payment Exchange  Debentures or portions  thereof  tendered  pursuant to the
Change of Control Offer;  (ii) deposit with the Paying Agent money sufficient to
pay the  purchase  price of the  Exchange  Debentures  or  portions  thereof  so
accepted;  and (iii)  deliver,  or cause to be  delivered,  to the Trustee,  all
Exchange  Debentures or portions thereof so accepted  together with an Officers'
Certificate  specifying the Exchange Debentures or portions thereof accepted for
payment by Holdings. The Paying Agent shall promptly mail, to the holders of the
Exchange  Debentures  so  accepted,  payment in an amount  equal to the purchase
price, and the Trustee shall promptly  authenticate and mail to such holders new
Exchange  Debentures equal in principal amount to any unpurchased portion of the
Exchange Debentures surrendered; provided that each Exchange Debenture purchased
and each new Exchange  Debenture issued shall be in an original principal amount
of $1,000 or integral  multiples  thereof.  Holdings will publicly  announce the
results of the Change of Control  Offer on or as soon as  practicable  after the
Change of Control  Payment  Date.  For  purposes  of this  "Change  of  Control"
covenant, the Trustee shall act as Paying Agent.

         (d) Holdings will comply with Rule 14e-1 under the Exchange Act and any
other  securities  laws and  regulations  thereunder to the extent such laws and
regulations are  applicable,  in the event that a Change of Control occurs under
this  "Change of Control"  covenant  and  Holdings  is  required  to  repurchase
Exchange Debentures as described above.

         (e)  Notwithstanding  any of the foregoing,  nothing in this "Change of
Control"  covenant shall prohibit the occurrence of (i) a Holdings Merger,  (ii)
the sale of all or substantially all of the property and assets of Silgan or its
successors to Holdings,  and the assumption by Holdings of all or  substantially
all of the  liabilities  of Silgan or its  successors or (iii) the assumption by
Silgan or its successors of Indebtedness represented by the Exchange Debentures.
Immediately  upon the  occurrence  of an event  specified in clause (i), (ii) or
(iii) of the preceding  sentence,  all references to Holdings in this "Change of
Control" covenant shall refer to the Successor Corporation.

         Limitation on Asset Sales

         (a) In the event and to the extent that the Net Cash Proceeds  received
by Holdings or any Restricted  Subsidiary from one or more Asset Sales occurring
on or after the Closing Date in any period of 12 consecutive  months (other than
Asset  Sales by  Holdings or any  Restricted  Subsidiary  to Holdings or another
Restricted Subsidiary) exceed 15% of Consolidated Net Tangible Assets in any one
fiscal year


                                      -125-

<PAGE>



(determined as of the date closest to the  commencement  of such 12-month period
for which a consolidated balance sheet of Holdings and its Subsidiaries has been
prepared),  then Holdings shall,  or shall cause such Restricted  Subsidiary to,
(i) within 12 months after the date the Net Cash Proceeds so received exceed 15%
of Consolidated Net Tangible Assets in any one fiscal year (determined as of the
date  closest  to  the   commencement  of  such  12-month  period  for  which  a
consolidated  balance sheet of Holdings and its Subsidiaries has been prepared),
(A) apply an amount  equal to such  excess  Net Cash  Proceeds  to repay  Senior
Indebtedness  of Holdings or Indebtedness  of a Restricted  Subsidiary,  in each
case owing to a Person  other than  Holdings or any of its  Subsidiaries  or (B)
invest an equal amount,  or the amount not so applied  pursuant to subclause (A)
(or enter into a definitive  agreement  committing to so invest within 12 months
of the date of such  agreement),  in property or assets that (as  determined  in
good faith by the Board of Directors,  whose  determination  shall be conclusive
and  evidenced by a Board  Resolution)  are of a nature or type or are used in a
business (or in a company  having  property  and assets of a nature or type,  or
engaged in a business)  similar or related to the nature or type of the property
and assets of, or the business of, Holdings and its Subsidiaries existing on the
date  thereof  and (ii) apply such excess Net Cash  Proceeds  (to the extent not
applied pursuant to clause (i)) as provided in the following  paragraphs of this
"Limitation  on Asset  Sales"  covenant.  The  amount  of such  excess  Net Cash
Proceeds  required to be applied (or to be committed to be applied)  during such
12-month  period as set forth in subclause (A) or (B) of the preceding  sentence
and not  applied  as so  required  by the end of such  period  shall  constitute
"Excess Proceeds."

         (b) If, as of the first day of any calendar month, the aggregate amount
of Excess  Proceeds  not  theretofore  subject to an Excess  Proceeds  Offer (as
defined  below) totals at least $10 million,  Holdings  must, not later than the
fifteenth Business Day of such month, make an offer (an "Excess Proceeds Offer")
to purchase from the holders on a pro rata basis an aggregate  principal  amount
of Exchange  Debentures equal to the Excess Proceeds on such date, at a purchase
price equal to 101% of the principal  amount thereof,  plus accrued interest (if
any) to the date of purchase (the "Excess Proceeds Payment"); provided, however,
that no Excess  Proceeds Offer shall be required to be commenced with respect to
the Exchange Debentures until the Business Day following the dates that payments
are  made  pursuant  to  similar  offers  that  are made to  holders  of  Senior
Indebtedness,  and need not be commenced if the Excess Proceeds  remaining after
application  to the Senior  Indebtedness  purchased  in the  offers  made to the
holders of the Senior Indebtedness are less than $10 million;  provided further,
however,  that no Exchange Debentures may be purchased under this "Limitation on
Asset  Sales"   covenant   unless  Holdings  shall  have  purchased  all  Senior
Indebtedness tendered pursuant to the offers applicable thereto.

         (c)  Holdings  shall  commence  an Excess  Proceeds  Offer by mailing a
notice  to the  Transfer  Agent and each  holder  stating:  (i) that the  Excess
Proceeds  Offer is being  made  pursuant  to this  "Limitation  on Asset  Sales"
covenant and that all Exchange  Debentures validly tendered will be accepted for
payment on a pro rata basis;  (ii) the  purchase  price and the date of purchase
(which  shall be a Business  Day no earlier  than 30 days nor later than 60 days
from the date such notice is mailed) (the "Excess Proceeds Payment Date"); (iii)
that any Exchange  Debenture not tendered  will continue to accumulate  interest
pursuant to its terms; (iv) that, unless Holdings defaults in the payment of the
Excess Proceeds Payment, any Exchange Debenture accepted for payment pursuant to
the  Excess  Proceeds  Offer  shall  cease to accrue  interest  after the Excess
Proceeds Payment Date; (v) that holders electing to have any Exchange Debentures
purchased  pursuant to the Excess  Proceeds  Offer will be required to surrender
such Exchange Debentures,  together with the form entitled "Option of the Holder
to Elect Purchase" on the reverse side of the Exchange Debenture  completed,  to
the Paying  Agent at the address  specified  in the notice prior to the close of
business on the Business Day immediately  preceding the Excess Proceeds  Payment
Date;  (vi) that  holders  will be entitled to  withdraw  their  election if the
Paying  Agent  receives,  not  later  than the  close of  business  on the third
Business Day immediately preceding the Excess Proceeds Payment Date, a telegram,
telex,  facsimile transmission or letter, setting forth the name of such holder,
the


                                      -126-

<PAGE>



principal amount of Exchange  Debentures  delivered for purchase and a statement
that such holder is  withdrawing  his election to have such Exchange  Debentures
purchased; and (vii) that holders of Exchange Debentures being purchased only in
part will be issued new Exchange  Debentures  equal in  principal  amount to the
unpurchased portion of the Exchange Debentures  surrendered;  provided that each
Exchange Debenture  purchased and each new Exchange Debenture issued shall be in
an original principal amount of $1,000 or integral multiples thereof.

         (d) On the Excess Proceeds Payment Date, Holdings shall: (i) accept for
payment on a pro rata basis  Exchange  Debentures or portions  thereof  tendered
pursuant to the Excess Proceeds Offer;  (ii) deposit with the Paying Agent money
sufficient  to pay the  purchase  price of all Exchange  Debentures  or portions
thereof  so  accepted;  and  (iii)  deliver,  or cause to be  delivered,  to the
Trustee, all Exchange Debentures or portions thereof so accepted,  together with
an Officer's Certificate  specifying the Exchange Debentures or portions thereof
accepted for payment by Holdings.  The Paying Agent shall  promptly  mail to the
holders of Exchange  Debentures  so accepted  payment in an amount  equal to the
purchase  price,  and the Trustee shall promptly  authenticate  and mail to such
holders new Exchange  Debentures  equal in principal  amount to any  unpurchased
portion of the Exchange  Debentures  surrendered;  provided  that each  Exchange
Debenture  purchased  and  each new  Exchange  Debenture  issued  shall be in an
original principal amount of $1,000 or integral multiples thereof. Holdings will
publicly  announce  the  results  of  the  Excess  Proceeds  Offer  as  soon  as
practicable  after the  Excess  Proceeds  Payment  Date.  For  purposes  of this
"Limitation on Asset Sales" covenant, the Trustee shall act as the Paying Agent.

         (e) Holdings will comply with Rule 14e-1 under the Exchange Act and any
other  securities  laws and  regulations  thereunder to the extent such laws and
regulations are applicable,  in the event that such Excess Proceeds are received
by Holdings  under this  "Limitation  on Asset  Sales"  covenant and Holdings is
required to repurchase Exchange Debentures as described above.

         (f) Notwithstanding the foregoing, nothing in this "Limitation on Asset
Sales" covenant shall prohibit the occurrence of (i) a Holdings Merger, (ii) the
sale of all or  substantially  all of the  property  and assets of Silgan or its
successors to Holdings,  and the assumption by Holdings of all or  substantially
all of the  liabilities  of Silgan or its  successors or (iii) the assumption by
Silgan or its successors of Indebtedness represented by the Exchange Debentures.
Immediately  upon the  occurrence  of an event  specified in clause (i), (ii) or
(iii) of the preceding sentence,  all references to Holdings in this "Limitation
on Asset Sales" covenant shall refer to the Successor Corporation.

Events of Default

         An "Event of Default"  occurs with respect to the  Exchange  Debentures
if: (i) Holdings  defaults in payment of  principal of (or premium,  if any, on)
any Exchange  Debenture when the same becomes due and payable at maturity,  upon
acceleration, redemption or otherwise, whether or not such payment is prohibited
by the subordination  provisions of the Exchange  Debenture  Indenture,  if such
provisions  are then  applicable;  (ii)  Holdings  defaults  in the  payment  of
interest on any Exchange  Debenture  when the same becomes due and payable,  and
such default  continues for a period of 30 days,  whether or not such payment is
prohibited by the subordination  provisions of the Exchange Debenture Indenture,
if  such  provisions  are  then  applicable;  (iii)  Holdings  defaults  in  the
performance  of or breaches  any other  covenant or agreement of Holdings in the
Exchange Debenture Indenture or under the Exchange Debentures,  and such default
or breach  continues for a period of 30 consecutive days after written notice by
the Trustee or the holders of 25% or more in aggregate  principal  amount of the
Exchange  Debentures;  (iv) there  occurs with respect to any issue or issues of
Indebtedness of Holdings and/or any Significant Subsidiary having an outstanding
principal  amount of $20 million or more in the aggregate for all such issues of
Holdings and/or any Significant Subsidiary, whether such Indebtedness now exists
or shall


                                      -127-

<PAGE>



hereafter be created, (I) an event of default that has caused the holder thereof
to declare such  Indebtedness to be due and payable prior to its Stated Maturity
and such  Indebtedness has not been discharged in full or such  acceleration has
not been rescinded or annulled within 30 days of such  acceleration  and/or (II)
the failure to make a principal payment at the final (but not any interim) fixed
maturity and such defaulted payment shall not have been made, waived or extended
within 30 days of such  payment  default;  (v) any final  judgment or order (not
covered  by  insurance)  for the  payment  of money  in  excess  of $10  million
individually  or $20  million  or  more in the  aggregate  for  all  such  final
judgments  or  orders  against  all  such  Persons  (treating  any  deductibles,
self-insurance  or  retention  as not so  covered)  shall  be  rendered  against
Holdings or any  Significant  Subsidiary and shall not be discharged,  and there
shall be any period of 60 consecutive days following entry of the final judgment
or order in excess of $10  million  individually  or that  causes the  aggregate
amount for all such  final  judgments  or orders  outstanding  against  all such
Persons to exceed $20 million  during which a stay of  enforcement of such final
judgment or order,  by reason of a pending appeal or otherwise,  shall not be in
effect;  (vi) a court having  jurisdiction  in the  premises  enters a decree or
order for (a) relief in respect of Holdings or any Significant  Subsidiary in an
involuntary  case under any applicable  bankruptcy,  insolvency or other similar
law now or  hereafter  in effect,  (b)  appointment  of a receiver,  liquidator,
assignee,  custodian,  trustee,  sequestrator or similar official of Holdings or
any Significant  Subsidiary or for all or substantially  all of the property and
assets of  Holdings  or any  Significant  Subsidiary  or (c) the  winding  up or
liquidation  of the affairs of Holdings or any  Significant  Subsidiary  and, in
each case, such decree or order shall remain unstayed and in effect for a period
of 60 consecutive  days; and (vii)  Holdings or any  Significant  Subsidiary (a)
commences a voluntary case under any applicable bankruptcy,  insolvency or other
similar law now or hereafter in effect, or consents to the entry of an order for
relief  in an  involuntary  case  under  any  such  law,  (b)  consents  to  the
appointment  of  or  taking  possession  by a  receiver,  liquidator,  assignee,
custodian,  trustee,  sequestrator  or  similar  official  of  Holdings  or  any
Significant  Subsidiary  or for all or  substantially  all of the  property  and
assets of  Holdings  or any  Significant  Subsidiary  or (c) effects any general
assignment for the benefit of creditors.

         If an Event of Default  (other  than an Event of Default  specified  in
clause  (vi) or (vii)  above that  occurs  with  respect to  Holdings or Silgan)
occurs and is continuing  under the Exchange  Debenture  Indenture,  the Trustee
thereunder or the holders of at least 25% of the aggregate  principal  amount of
the Exchange Debentures then outstanding,  by written notice to Holdings (and to
the Trustee if such notice is given by the holders (the "Acceleration Notice")),
may,  and the Trustee at the request of the holders of at least 25% in aggregate
principal amount of the Exchange Debentures then outstanding shall,  declare the
principal of and all accrued and unpaid  interest on the Exchange  Debentures to
be immediately due and payable.  Any such declaration of acceleration  shall not
become  effective  until the earlier of (A) five  Business Days after receipt of
the  Acceleration  Notice  by the Bank  Agent,  Holdings  and the  agent for the
holders of the Silgan Notes and the Discount  Debentures or (B)  acceleration of
the  Indebtedness  under the Silgan  Credit  Agreement,  the Silgan Notes or the
Discount  Debentures;  provided that such  acceleration  shall  automatically be
rescinded and annulled  without any further  action  required on the part of the
holders  in the  event  that any and all  Events  of  Default  specified  in the
Acceleration  Notice  under the  Exchange  Debenture  Indenture  shall have been
cured,  waived or  otherwise  remedied  as provided  in the  Exchange  Debenture
Indenture  prior to the  expiration  of the period  referred to in the preceding
clauses (A) and (B). In the event of a declaration  of  acceleration  because an
Event of Default set forth in clause (iv) above has occurred and is  continuing,
such declaration of acceleration  shall be automatically  rescinded and annulled
if the event of default triggering such Event of Default pursuant to clause (iv)
shall be  remedied,  cured by Holdings  and/or such  Significant  Subsidiary  or
waived by the  holders  of the  relevant  Indebtedness  within 60 days after the
declaration  of  acceleration  with  respect  thereto.  If an Event  of  Default
specified  in clause  (vi) or (vii)  above  occurs  with  respect to Holdings or
Silgan,  the  principal  of and all accrued and unpaid  interest on the Exchange
Debentures  shall  become  and  be  immediately  due  and  payable  without  any
declaration or other act on the part of the Trustee or any holder. The holders


                                      -128-

<PAGE>



of at least a majority in aggregate principal amount of the outstanding Exchange
Debentures, by written notice to Holdings and to the Trustee, may waive all past
defaults  and  rescind  and  annul  a  declaration  of   acceleration   and  its
consequences if (1) all existing  Events of Default,  other than the non-payment
of the principal of,  premium,  if any, and interest on the Exchange  Debentures
that have become due solely by such declaration of acceleration, have been cured
or waived and (2) the rescission  would not conflict with any judgment or decree
of a court of  competent  jurisdiction.  For  information  as to the  waiver  of
defaults, see "--Modification and Waiver" below.

         The holders of at least a majority in aggregate principal amount of the
outstanding  Exchange  Debentures  may  direct  the  time,  method  and place of
conducting any proceeding for any remedy  available to the Trustee or exercising
any trust or power conferred on the Trustee.  However, the Trustee may refuse to
follow any direction  that the Trustee is advised by counsel  conflicts with law
or the Exchange  Debenture  Indenture,  that may involve the Trustee in personal
liability or that the Trustee determines in good faith may be unduly prejudicial
to the rights of holders not joining in the giving of such  direction.  A holder
may not pursue any remedy with  respect to the Exchange  Debenture  Indenture or
the Exchange  Debentures  unless:  (i) the holder  gives to the Trustee  written
notice of a  continuing  Event of  Default;  (ii) the holders of at least 25% in
aggregate  principal  amount of outstanding  Exchange  Debentures make a written
request to the Trustee to pursue the remedy;  (iii) such holder or holders offer
to  the  Trustee  indemnity  satisfactory  to the  Trustee  against  any  costs,
liability or expense;  (iv) the Trustee does not comply with the request  within
60 days after receipt of the request and the offer of indemnity;  and (v) during
such 60-day period,  the holders of a majority in aggregate  principal amount of
the outstanding  Exchange Debentures do not give the Trustee a direction that is
inconsistent  with the request.  However,  such  limitations do not apply to the
right of any holder to receive payment of the principal of, premium,  if any, or
interest on its Exchange Debentures, or to bring suit for the enforcement of any
such payment,  on or after the  respective  due dates  expressed in its Exchange
Debentures,  which rights shall not be impaired or affected  without the consent
of the holder.

         The  Exchange  Debenture  Indenture  will require  certain  officers of
Holdings to certify, on or before a date not more than 120 days after the end of
each fiscal year, that a review has been conducted of the activities of Holdings
and its Subsidiaries and Holdings' and its  Subsidiaries'  performance under the
Exchange  Debenture  Indenture and that  Holdings has fulfilled all  obligations
thereunder,  or,  if there  has been a default  in the  fulfillment  of any such
obligation,  specifying  each such  default  and the nature and status  thereof.
Holdings will also be obligated to notify the Trustee of any default or defaults
in the performance of any covenants or agreements  under the Exchange  Debenture
Indenture.

Consolidation, Merger and Sale of Assets

         Holdings  shall not  consolidate  with,  merge  with or into,  or sell,
convey,  transfer, lease or otherwise dispose of all or substantially all of its
property  and assets (as an  entirety  or  substantially  as an  entirety in one
transaction  or a series of related  transactions)  to, any Person (other than a
Restricted  Subsidiary that is a Wholly Owned  Subsidiary of Holdings;  provided
that, in connection  with any merger of Holdings with any Restricted  Subsidiary
that is a Wholly Owned  Subsidiary  of Holdings,  no  consideration  (other than
common stock in the surviving Person or Holdings) shall be issued or distributed
to the  stockholders  of  Holdings)  or permit  any Person to merge with or into
Holdings, unless: (i) Holdings shall be the continuing Person, or the Person (if
other than  Holdings)  formed by such  consolidation  or into which  Holdings is
merged or that acquired or leased such property and assets of Holdings  shall be
a corporation organized and validly existing under the laws of the United States
of  America  or  any  jurisdiction   thereof  and  shall  expressly  assume,  by
supplemental  indenture,   executed  and  delivered  to  the  Trustee,  in  form
satisfactory  to the Trustee,  all of the  obligations of Holdings on all of the
Exchange Debentures and under the Exchange Debenture Indenture; (ii) immediately
after giving


                                      -129-

<PAGE>



effect to such  transaction,  no Event of  Default,  and no event that after the
giving of notice or lapse of time or both will become an Event of Default, shall
have occurred and be continuing;  (iii)  immediately after giving effect to such
transaction  on a pro forma basis,  the Interest  Coverage Ratio of Holdings (or
any Person  becoming the  successor  obligor on the Exchange  Debentures)  is at
least 1:1;  provided  that if the  Interest  Coverage  Ratio of Holdings  before
giving  effect to such  transaction  is within the range set forth in column (A)
below,  then the Interest Coverage Ratio of Holdings (or any Person becoming the
successor  obligor on the  Exchange  Debentures)  shall be at least equal to the
lesser of (1) the ratio  determined by  multiplying  the percentage set forth in
column  (B)  below by the  Interest  Coverage  Ratio of  Holdings  prior to such
transaction and (2) the ratio set forth in column (C) below:

           (A)                                            (B)          (C)
           ---                                            ---          ---

     1.11:1 to 1.99:1..................................   90%         1.5:1
     2.00:1 to 2.99:1..................................   80%         2.1:1
     3.00:1 to 3.99:1..................................   70%         2.4:1
     4.00:1 or more....................................   60%         2.5:1


and provided  further that, if the Interest  Coverage  Ratio of Holdings (or any
Person  becoming the  successor  obligor on the Exchange  Debentures)  is 3:1 or
more, the calculation in the preceding  proviso shall be  inapplicable  and such
transaction  shall be  deemed to have  complied  with the  requirements  of this
clause (iii);  (iv) immediately after giving effect to such transaction on a pro
forma basis,  Holdings (or any Person that becomes the successor  obligor on the
Exchange  Debentures)  shall have a  Consolidated  Net Worth equal to or greater
than  the  Consolidated  Net  Worth  of  Holdings   immediately  prior  to  such
transaction;  and (v) Holdings delivers to the Trustee an Officer's  Certificate
(attaching the arithmetic  computations  to demonstrate  compliance with clauses
(iii)  and (iv)) and an  Opinion  of  Counsel,  in each case  stating  that such
consolidation,  merger or transfer and such  supplemental  indenture comply with
this provision and that all conditions precedent provided for herein relating to
such transaction have been complied with; provided, however, that clause (iv) of
this covenant  does not apply to, and the Interest  Coverage  Ratio  required by
clause  (iii) of this  "Consolidation,  Merger and Sale of Assets"  covenant (A)
shall be 1.75:1 with respect to, (1) a Holdings  Merger,  (2) the sale of all or
substantially  all of the  property  and assets of Silgan or its  successors  to
Holdings,  and the  assumption  by Holdings of all or  substantially  all of the
liabilities  of Silgan or its  successors or (3) the assumption by Silgan or its
successors of Indebtedness  represented by the Exchange  Debentures and (B) does
not apply if, in the good faith  determination of the Board of Directors,  whose
determination shall be evidenced by a Board Resolution, the principal purpose of
such  transaction  is to change  the state of  incorporation  of  Holdings;  and
provided  further,  however,  that any such transaction shall not have as one of
its purposes the evasion of the limitations of this covenant.

Defeasance

         Defeasance and Discharge

         The Exchange  Debenture  Indenture  will provide that  Holdings will be
deemed  to have  paid and will be  discharged  from any and all  obligations  in
respect of the Exchange  Debentures and the provisions of the Exchange Debenture
Indenture will no longer be in effect with respect to the Exchange Debentures on
the 123rd day after  the  deposit  described  below  (except  for,  among  other
matters,  certain  obligations  to  register  the  transfer  or  exchange of the
Exchange  Debentures,  to replace stolen, lost or mutilated Exchange Debentures,
to maintain  paying  agencies and to hold monies for payment in trust) if, among
other things, (A) Holdings has deposited with the Indenture  Trustee,  in trust,
money and/or U.S.  Government  Obligations  that through the payment of interest
and principal in respect thereof in


                                      -130-

<PAGE>



accordance  with their terms will provide  money in an amount  sufficient to pay
the  principal  of,  premium,  if any,  and  accrued  interest  on the  Exchange
Debentures on the Stated  Maturity of such payments in accordance with the terms
of the Exchange Debenture  Indenture and the Exchange  Debentures,  (B) Holdings
has delivered to the  Indenture  Trustee (i) either (x) an Opinion of Counsel to
the effect that  holders  will not  recognize  income,  gain or loss for federal
income tax purposes as a result of  Holdings'  exercise of its option under this
"Defeasance"  provision  and will be subject  to federal  income tax on the same
amount and in the same  manner and at the same times as would have been the case
if such deposit,  defeasance  and  discharge had not occurred,  which Opinion of
Counsel must be accompanied by a ruling of the Internal  Revenue  Service to the
same effect or a change in applicable  federal  income tax law after the date of
the Exchange  Debenture  Indenture or, a ruling directed to the Trustee received
from the  Internal  Revenue  Service  to the same  effect as the  aforementioned
Opinion  of Counsel  and (ii) an  Opinion  of  Counsel  to the  effect  that the
creation of the defeasance trust does not violate the Investment  Company Act of
1940 and after the passage of 123 days  following  the  deposit,  the trust fund
will not be subject to the effect of Section 547 of the United States Bankruptcy
Code or Section 15 of the New York  Debtor and  Creditor  Law,  (C)  immediately
after giving  effect to such deposit on a pro forma basis,  no Event of Default,
or event that  after the giving of notice or lapse of time or both would  become
an Event of Default,  shall have  occurred and be continuing on the date of such
deposit  or  during  the  period  ending on the 123rd day after the date of such
deposit,  and such  deposit  shall not  result in a breach or  violation  of, or
constitute a default under,  any other agreement or instrument to which Holdings
is a party or by which Holdings is bound,  (D) the Successor  Corporation is not
prohibited  from making  payments in respect of the Exchange  Debentures  by the
provisions  described under  "Subordination,"  above and (E) if at such time the
Exchange Debentures are listed on a national securities  exchange,  Holdings has
delivered  to the Trustee an Opinion of Counsel to the effect that the  Exchange
Debentures  will not be delisted  as a result of such  deposit,  defeasance  and
discharge.

         Defeasance of Certain Covenants and Certain Events of Default

         The Exchange  Debenture  Indenture  will provide that the provisions of
the  Exchange  Debenture  Indenture  will no longer be in effect with respect to
clauses (iii) and (iv) under  "--Consolidation,  Merger and Sales of Assets" and
all the  covenants  described  herein  under  "--Covenants,"  clause (iii) under
"--Events of Default" with respect to such  covenants and clauses (iii) and (iv)
under  "--Consolidation,  Merger and Sales of Assets" and  clauses  (iv) and (v)
under "--Events of Default" shall be deemed not to be Events of Default, and, if
the  defeasance  is permitted by the Silgan  Credit  Agreement,  the  provisions
described  herein under  "--Subordination"  shall not apply,  upon,  among other
things, the deposit with the Trustee,  in trust, of money and/or U.S. Government
Obligations  that  through  the  payment of interest  and  principal  in respect
thereof  in  accordance  with  their  terms  will  provide  money  in an  amount
sufficient to pay the principal of, premium, if any, and accrued interest on the
Exchange  Debentures on the Stated  Maturity of such payments in accordance with
the terms of the Exchange Debenture Indenture and the Exchange  Debentures,  the
satisfaction of the provisions described in clauses (B)(ii), (C), (D) and (E) of
the  preceding  paragraph  and the  delivery  by  Holdings  to the Trustee of an
Opinion of Counsel to the effect that, among other things,  the holders will not
recognize  income,  gain or loss for federal  income tax purposes as a result of
such deposit and defeasance of certain  covenants and Events of Default and will
be subject to federal  income tax on the same  amount and in the same manner and
at the same times as would have been the case if such deposit and defeasance had
not occurred.


                                      -131-

<PAGE>



         Defeasance and Certain Other Events of Default

         In the event  Holdings  exercises  its option to omit  compliance  with
certain  covenants  and  provisions  of the Exchange  Debenture  Indenture  with
respect to the Exchange  Debentures  as described in the  immediately  preceding
paragraph and the Exchange  Debentures  are declared due and payable  because of
the  occurrence  of an Event of Default that remains  applicable,  the amount of
money  and/or U.S.  Government  Obligations  on deposit with the Trustee will be
sufficient  to pay amounts due on the Exchange  Debentures  at the time of their
Stated  Maturity  but may not be  sufficient  to pay amounts due on the Exchange
Debentures at the time of the acceleration resulting from such Event of Default.
However, Holdings shall remain liable for such payments.

Modification and Waiver

         Modifications and amendments of the Exchange Debenture Indenture may be
made by  Holdings  and the  Trustee  with the consent of the holders of not less
than a  majority  in  aggregate  principal  amount of the  outstanding  Exchange
Debentures;  provided,  however,  that no such  modification  or amendment  may,
without  the  consent of each  holder  affected  thereby,  (i) change the Stated
Maturity of the  principal of, or any  installment  of interest on, any Exchange
Debenture, (ii) reduce the principal amount of, premium, if any, or interest on,
any  Exchange  Debenture,  (iii)  change  the place or  currency  of  payment of
principal  of,  premium,  if any, or interest on, any Exchange  Debenture,  (iv)
impair the right to  institute  suit for the  enforcement  of any  payment on or
after the Stated  Maturity  (or,  in the case of a  redemption,  on or after the
Redemption  Date)  of any  Exchange  Debenture,  (v)  modify  the  subordination
provisions  in a manner  adverse to the holders in any  material  respect,  (vi)
reduce the  above-stated  percentage  of  outstanding  Exchange  Debentures  the
consent of whose holders is necessary to modify or amend the Exchange  Debenture
Indenture,  (vii) waive a default in the payment of principal  of,  premium,  if
any, or interest on the Exchange  Debentures or (viii) reduce the  percentage of
aggregate  principal  amount of outstanding  Exchange  Debentures the consent of
whose holders is necessary for waiver of compliance  with certain  provisions of
the Exchange Debenture Indenture or for waiver of certain defaults.

         The  holders  of a  majority  in  aggregate  principal  amount  of  the
outstanding  Exchange  Debentures may waive  compliance by Holdings with certain
restrictive provisions of the Exchange Debenture Indenture.

         The Silgan Credit Agreement  contains a covenant  prohibiting  Holdings
from  consenting  to any  modification  of the Exchange  Debenture  Indenture or
waiver of any provision thereof without the consent of a specified percentage of
the lenders  under the Silgan  Credit  Agreement.  See  "Description  of Certain
Indebtedness--Description of the Silgan Credit Agreement."

No Personal  Liability of Incorporators,  Shareholders,  Officers,  Directors or
Employees

         The Exchange Debenture  Indenture will provide that no recourse for the
payment of the principal of, premium, if any, or interest on any of the Exchange
Debentures,  or for any claim based thereon or otherwise in respect thereof, and
no recourse  under or upon any  obligation,  covenant or  agreement  of Holdings
contained  in the  Exchange  Debenture  Indenture  or in  any  of  the  Exchange
Debentures,  or because of the creation of any Indebtedness represented thereby,
shall be had against any  incorporator or past,  present or future  shareholder,
officer,  director,  employee  or  controlling  person  of  Holdings  or of  any
Successor Corporation. Each holder, by accepting such Exchange Debenture, waives
and releases all such liability.


                                      -132-

<PAGE>



Concerning the Trustee

         Fleet  National Bank will act as Trustee  under the Exchange  Debenture
         Indenture.

         The Exchange  Debenture  Indenture  provides  that,  except  during the
continuance of an Event of Default, the Trustee will perform only such duties as
are specifically set forth in the Exchange Debenture  Indenture.  If an Event of
Default has occurred and is  continuing,  the Trustee will exercise those rights
and powers vested in it under such Exchange Debenture Indenture and use the same
degree of care and skill in its  exercise of such rights and powers as a prudent
person would  exercise under the  circumstances  in the conduct of such person's
own affairs.

         The Exchange Debenture  Indenture and provisions of the Trust Indenture
Act of 1939,  as amended,  incorporated  by reference in the Exchange  Debenture
Indenture contain limitations on the rights of the Trustee thereunder, should it
become a creditor of Holdings,  to obtain  payment of claims in certain cases or
to realize on certain property  received by it in respect of any such claims, as
security  or   otherwise.   The  Trustee  is   permitted  to  engaged  in  other
transactions;  provided,  however, that if it acquires any conflicting interest,
it must eliminate such conflict or resign.



                                      -133-

<PAGE>



                  DESCRIPTION OF CERTAIN HOLDINGS INDEBTEDNESS

         Holdings sold 13-1/4% Senior  Discount  Debentures due 2002 in a public
offering on June 29, 1992. The Discount Debentures were offered at a substantial
discount from their principal amount and there was no payment of interest on the
Discount  Debentures  prior to December 15, 1996.  From and after June 15, 1996,
the Discount Debentures bear interest, payable in cash, at a rate of 13-1/4% per
annum.  The  gross  proceeds  to  Holdings  from the  offering  of the  Discount
Debentures  were $165.4 million.  The Discount  Debentures are redeemable at any
time, at the option of Holdings, in whole or in part, at 100% of their principal
amount plus  accrued  interest  (if any) to the  redemption  date.  After giving
effect  to  the  Refinancing,   Holdings  will  have  repurchased  and  redeemed
approximately  $216 million principal amount of Discount  Debentures,  and there
will be  approximately  $59  million  principal  amount of  Discount  Debentures
outstanding.  In the event of a Change of Control  (as  defined in the  Discount
Debenture Indenture), each holder of Discount Debentures may require Holdings to
repurchase such Discount Debentures at 101% of the Accreted Value (as defined in
the Discount Debenture Indenture) plus accrued interest (if any).

         The Discount Debenture Indenture contains certain covenants that, among
other things, direct the application of proceeds from certain asset sales, limit
the ability of Holdings and its subsidiaries to incur indebtedness, make certain
payments  with  respect to their  capital  stock,  make  prepayments  of certain
indebtedness,  make loans or  investments  in  entities  other  than  Restricted
Subsidiaries  (as  defined  in the  Discount  Debenture  Indenture),  enter into
transactions  with  affiliates,  engage in  mergers or  consolidations,  and the
ability of the Restricted Subsidiaries to issue stock.


                   DESCRIPTION OF CERTAIN SILGAN INDEBTEDNESS

Description of the Silgan Credit Agreement

         The following is a summary of the terms of the Silgan Credit Agreement.

         The Available Credit Facility. Pursuant to the Silgan Credit Agreement,
the Banks loaned to Silgan (i) $225 million of term loans  designated as "A Term
Loans"  and  (ii)  $350  million  of term  loans  designated  as "B Term  Loans"
(together  with the A Term  Loans,  the  "Term  Loans"),  and  agreed to lend to
Containers  or Plastics up to an aggregate  of $225  million of revolving  loans
(the "Revolving Loans"). As part of the Revolving Loans, Bankers Trust agreed to
lend to  Containers  or Plastics up to an  aggregate of $10 million of revolving
loans (the  "Swingline  Loans") and to issue to  Containers  or Plastics for the
account of  Containers  or Plastics up to an aggregate of $20 million of letters
of credit, such Swingline Loans and letters of credit outstanding being deducted
from the amount of Revolving  Loans  available to be borrowed by  Containers  or
Plastics.

         To secure the  obligations  of the  Borrowers  under the Silgan  Credit
Agreement:  (i)  Silgan  pledged  to  the  Banks  all of the  capital  stock  of
Containers and Plastics held by Silgan;  (ii) Plastics  pledged to the Banks 65%
of the  capital  stock  of  827599  Ontario  Inc.  ("Canadian  Holdco")  held by
Plastics; (iii) Containers pledged to the Banks all of the capital stock of SCCW
Can  Corporation  ("SCCW  Can"),  a  California  corporation  and a wholly owned
subsidiary of Containers,  held by Containers;  (iv)  Containers  pledged to the
Banks all of the capital stock of  California-Washington  Can Corporation  ("C-W
Can"),  a California  corporation  and a wholly owned  subsidiary of Containers,
held by Containers; (iv) Silgan, Containers, Plastics, C-W Can and SCCW Can each
granted to the Banks security interests in substantially all of their respective
real and personal  property;  and (v)  Holdings  pledged to the Banks all of the
capital stock of Silgan held by Holdings.


                                      -134-

<PAGE>




         The aggregate amount of Revolving Loans which may be outstanding at any
time is subject to a borrowing base limitation of the sum of (i) 85% of eligible
accounts receivable of Containers and its subsidiaries and Plastics and (ii) 50%
of eligible inventory of Containers and its subsidiaries and Plastics.

         Each  of the  Term  Loans  and  each  of the  Revolving  Loans,  at the
respective Borrower's election,  consists of loans designated as Eurodollar rate
loans or as Base Rate (as defined in the Silgan Credit Agreement) loans. Subject
to certain  conditions,  each of the Term Loans and each of the Revolving  Loans
can be  converted  from a Base Rate loan  into a  Eurodollar  rate loan and vice
versa.

         As of March 31,  1996,  the  outstanding  principal  amounts  of A Term
Loans,  B Term Loans and the Revolving  Loans under the Silgan Credit  Agreement
were $219.5 million, $222.3 million and $60.2 million,  respectively. As of June
30, 1996, the  outstanding  principal  amounts of A Term Loans, B Term Loans and
Revolving Loans under the Silgan Credit  Agreement were $219.5  million,  $222.3
million (increasing to $347.3 million after the Refinancing) and $148.6 million,
respectively.

         Payment  of Loans.  Generally,  the  Revolving  Loans can be  borrowed,
repaid and  reborrowed  from time to time until December 31, 2000, on which date
all  Revolving  Loans mature and are payable in full.  Amounts  repaid under the
Term Loans cannot be reborrowed.

         The A Term  Loans  mature  on  December  31,  2000 and are  payable  in
installments as follows:

                                                             A Term Loan
     Installment Repayment Date                           Principal Amount
     --------------------------                           ----------------

     December 31, 1996..................................    $24,946,471
     December 31, 1997..................................     34,925,059
     December 31, 1998..................................     49,892,942
     December 31, 1999..................................     49,892,942
     December 31, 2000..................................     59,871,530


         The B  Term  Loans  mature  on  March  15,  2002  and  are  payable  in
installments  as follows  (after  giving  effect to the recent  amendment to the
Silgan Credit Agreement to include an additional $125 million of B Term Loans):

                                                             B Term Loan
     Installment Repayment Date                           Principal Amount
     --------------------------                           ----------------

     December 31, 1996..................................     $3,507,813
     December 31, 1997..................................      3,507,813
     December 31, 1998..................................      3,507,813
     December 31, 1999..................................      3,507,813
     December 31, 2000..................................     66,258,608
     December 31, 2001..................................    155,902,607
     March 15, 2002.....................................    111,080,589


         Under the Silgan  Credit  Agreement,  Silgan is  required  to repay the
Terms Loans (pro rata for each  tranche of Term Loans) in an amount equal to 50%
of Silgan's Excess Cash Flow (as defined in the Silgan Credit  Agreement) in any
fiscal year during the Silgan Credit  Agreement  (beginning with the 1996 fiscal
year).  Additionally,  Silgan is  required to repay the Term Loans (pro rata for
each tranche of Term


                                      -135-

<PAGE>



Loans) in an amount equal to 80% of the net sale proceeds  received from certain
asset  sales  (increasing  to 100% of  such  net  sale  proceeds  under  certain
circumstances  as described in the Silgan Credit  Agreement) and 100% of the net
equity  proceeds  received  from  certain  sales of equity  (subject  to certain
exceptions permitting Silgan and/or Holdings to use net equity proceeds to repay
certain of their other indebtedness or to repurchase certain outstanding capital
stock of Holdings),  decreasing to 50% of net equity proceeds received after the
occurrence of certain events as described in the Silgan Credit Agreement, all as
provided in the Silgan Credit Agreement.

         Interest and Fees.  Interest on the Term Loans and the Revolving  Loans
is payable at certain margins over certain rates as summarized below.

         Interest  on Term  Loans  maintained  as Base  Rate  loans  accrues  at
floating rates of 1.5% less the then applicable  Interest Reduction Discount (as
defined  below)  (in the  case of A Term  Loans)  and 2% (in the  case of B Term
Loans) over the Base Rate.  Interest on Term Loans maintained as Eurodollar rate
loans  accrues  at  floating  rates of 2.5%  less the then  applicable  Interest
Reduction  Discount  (in the case of A Term Loans) and 3% (in the case of B Term
Loans) over a formula rate (the "Eurodollar  Rate") determined with reference to
the rate offered by Bankers Trust for dollar  deposits in the New York interbank
Eurodollar market. Interest on Revolving Loans maintained as (i) Base Rate loans
accrues at floating rates of 1.5%, less the then applicable  Interest  Reduction
Discount,  plus the Base Rate or (ii)  Eurodollar Rate loans accrues at floating
rates of 2.5%, less the then applicable  Interest Reduction  Discount,  plus the
Eurodollar Rate.

         Under the Silgan Credit  Agreement,  Silgan agreed to pay to the Banks,
on a quarterly basis, a commitment  commission calculated as 1/2 of 1% per annum
on the daily average term loan  commitment of the Banks until such commitment is
terminated.  Each of Containers and Plastics has agreed to jointly and severally
pay to the Banks, on a quarterly  basis, a commitment  commission  calculated as
1/2 of 1% (decreasing to 3/8 of 1% under certain circumstances,  as set forth in
the Silgan Credit  Agreement)  per annum on the daily average  unused portion of
the Banks'  revolving  commitment in respect of the  Revolving  Loans until such
revolving  commitment is terminated.  Additionally,  Containers and Plastics are
required  to pay to the Banks,  on a  quarterly  basis in  arrears,  a letter of
credit  fee at a rate per  annum  of 2.5%  less  the  then  applicable  Interest
Reduction  Amount,  and to pay to  Bankers  Trust a facing  fee of 1/4 of 1% per
annum,  each on the average  daily stated amount of each letter of credit issued
for the account of Containers or Plastics, respectively.

         Certain  Covenants.  The  Silgan  Credit  Agreement  contains  numerous
financial and operating covenants,  under which Silgan and its subsidiaries must
operate.  Failure  to comply  with any of such  covenants  permits  the Banks to
accelerate, subject to the terms of the Silgan Credit Agreement, the maturity of
all amounts outstanding under the Silgan Credit Agreement.

         The Silgan Credit Agreement  restricts or limits each of the Borrowers'
and their respective  subsidiaries' abilities: (i) to create certain liens; (ii)
to  consolidate,  merge or sell its assets and to purchase  assets,  except that
Holdings and Silgan may merge under certain limited circumstances and Silgan and
its  subsidiaries  may make certain  purchases of assets  and/or  stock,  all as
provided  in the  Silgan  Credit  Agreement;  (iii)  to  pay  dividends  on,  or
repurchase  shares of, its capital stock,  except that, among other things:  (a)
Silgan may pay dividends to Holdings under certain circumstances,  including (1)
dividends in amounts to allow  Holdings to pay cash  dividends on the  Preferred
Stock (or interest on the Exchange  Debentures)  on and after the earlier of the
third  anniversary  of the  issuance  of the Old  Preferred  Stock or the second
anniversary  of  the  issuance  of the  Old  Preferred  Stock  if  Holdings  has
theretofore  consummated a registered  public  offering of its common stock,  so
long as the  Company  meets an  interest  coverage  ratio  test under the Silgan
Credit Agreement (which treats such dividends to be then paid as


                                      -136-

<PAGE>



interest  expense),  (2) dividends in amounts to allow  Holdings to pay interest
due on the Discount  Debentures,  (3) dividends  with the proceeds from Retained
Excess Cash Flow (as defined in the Silgan Credit Agreement)  provided that such
dividends are used by Holdings to pay cash dividends on the Preferred  Stock (or
interest  on the  Exchange  Debentures),  (4)  dividends  with the  proceeds  of
Retained Excess Cash Flow,  Refinancing  Indebtedness (as defined herein) issued
by Silgan,  or any registered  public equity  offering by Silgan,  provided that
such dividends are used by Holdings to repurchase,  redeem or repay the Discount
Debentures or any  Refinancing  Indebtedness  issued by Holdings,  (5) dividends
under certain circumstances as provided in the Silgan Credit Agreement to enable
Holdings  to  repurchase  certain  of its  outstanding  capital  stock,  and (6)
dividends in amounts and at the times as provided in the Silgan Credit Agreement
after the consummation of a registered  public equity offering by Holdings;  (b)
Containers  and  Plastics  may pay  dividends  to Silgan as long as they  remain
wholly  owned  subsidiaries  of Silgan,  Canadian  Holdco may pay  dividends  to
Plastics,  and Express may pay dividends to Canadian Holdco;  (c) Containers and
Plastics may repurchase or redeem its respective  stock options (or common stock
issuable upon exercise  thereof) or SARs issued to its management  under certain
circumstances;  and (d) Silgan may pay  dividends  to the  holders of its common
stock in amounts  and at the times as provided  in the Silgan  Credit  Agreement
after the consummation of a registered public equity offering by Silgan; (iv) to
lease real and personal property; (v) to create additional indebtedness,  except
for, among other things:  (a) certain  indebtedness  existing on the date of the
Silgan Credit  Agreement  (including  Silgan's  indebtedness  represented by the
11-3/4% Notes and by  intercompany  notes);  (b)  indebtedness  of Containers to
Plastics or Plastics to Containers;  (c) unsecured subordinated  indebtedness of
Silgan,  the proceeds of which are used to  refinance,  repay or redeem  11-3/4%
Notes;  and (d) under  certain  limited  circumstances,  unsecured  subordinated
indebtedness  of  Silgan,  the  proceeds  of which  are used by  Silgan to pay a
dividend to  Holdings,  which  dividend  is then used by Holdings to  refinance,
redeem or repay the  Discount  Debentures  or any  Refinancing  Indebtedness  of
Holdings;  (vi) to make certain  advances,  investments  and loans,  except for,
among other  things:  (a) loans from Silgan to each of  Containers  and Plastics
represented by intercompany notes; (b) loans from Containers to Plastics or from
Plastics to Containers;  (c) loans from Containers and/or Plastics to Silgan not
exceeding $25 million in aggregate principal amount outstanding at any time, (d)
advances  from Silgan to Holdings to the same extent that Silgan is permitted to
pay  dividends  to Holdings  for the  purpose of  enabling  Holdings to pay cash
dividends on the Preferred Stock (or interest on the Exchange  Debentures);  and
(e)  certain  limited  acquisitions  and  investments  as provided in the Silgan
Credit Agreement;  (vii) to enter into  transactions with affiliates;  (viii) to
make certain  capital  expenditures,  except for,  among other  things,  capital
expenditures  which do not exceed in the aggregate for the Borrowers $65 million
for each calendar year during the term of the Silgan Credit Agreement; provided,
however, that to the extent capital expenditures made during any period are less
than the amounts that are  permitted to be made during such period,  such amount
may be  carried  forward  and  utilized  to  make  capital  expenditures  in the
immediately  succeeding  calendar  year (except that no more than $10 million of
capital  expenditures  can be carried forward from 1995 to 1996),  with any such
amount being deemed utilized first in such succeeding calendar year; (ix) except
as otherwise permitted under the Silgan Credit Agreement,  to make any voluntary
payments,  prepayments,  acquire  for value,  redeem or  exchange,  among  other
things,  any 11-3/4%  Notes,  any of the Discount  Debentures,  any  Refinancing
Indebtedness,  any of the Preferred  Stock (or Exchange  Debentures)  or to make
certain  amendments to the 11-3/4%  Notes,  the  Borrowers' or their  respective
subsidiaries'  respective  certificates  of  incorporation  and  by-laws,  or to
certain other agreements;  (x) with certain exceptions, to have any subsidiaries
other than Containers and Plastics with respect to Silgan,  C-W Can and SCCW Can
with  respect to  Containers,  and  Canadian  Holdco and Express with respect to
Plastics; (xi) with certain exceptions, to permit its respective subsidiaries to
issue  capital  stock;  (xii) to permit its  respective  subsidiaries  to create
limitations  on the ability of any such  subsidiary to (a) pay dividends or make
other distributions,  (b) make loans or advances, or (c) transfer assets; (xiii)
to  engage in any  business  other  than the  packaging  business;  and (xiv) to
designate indebtedness as "Designated


                                      -137-

<PAGE>



Senior  Indebtedness"  for  purposes  of the  11-3/4%  Notes or any  Refinancing
Indebtedness issued by Silgan.

         The Silgan Credit Agreement  requires that Silgan own not less than 90%
of the outstanding common stock of Containers and Plastics and 100% of all other
outstanding capital stock of Containers and Plastics.

         The Silgan Credit  Agreement  requires  that the ratio of  Consolidated
Current  Assets (as  defined  below) to  Consolidated  Current  Liabilities  (as
defined below) may not, at any time, be less than 1.75:1,  and that the ratio of
EBITDA (as defined below) to Interest Expense (as defined below) may not be, for
any period of four  consecutive  fiscal  quarters  (in each  case,  taken as one
accounting  period)  ended during a period set forth below,  less than the ratio
set forth opposite such period below:

                    Period                                          Ratio
                    ------                                          -----

     Fiscal quarter ending September 30, 1996...................    1.75:1
     Fiscal quarter ending December 31, 1996....................    1.80:1
     Fiscal quarter ending March 31, 1997.......................    1.80:1
     Fiscal quarter ending June 30, 1997........................    1.80:1
     Fiscal quarter ending September 30, 1997...................    1.80:1
     Fiscal quarter ending December 31, 1997....................    1.90:1
     Fiscal quarter ending March 31, 1998.......................    1.90:1
     Fiscal quarter ending June 30, 1998........................    1.90:1
     Fiscal quarter ending September 30, 1998...................    1.90:1
     Fiscal quarter ending December 31, 1998....................    2.00:1
     Fiscal quarter ending March 31, 1999.......................    2.00:1
     Fiscal quarter ending June 30, 1999........................    2.00:1
     Fiscal quarter ending September 30, 1999...................    2.00:1
     Fiscal quarter ending December 31, 1999....................    2.20:1
     Fiscal quarter ending March 31, 2000.......................    2.20:1
     Fiscal quarter ending June 30, 2000........................    2.20:1
     Fiscal quarter ending September 30, 2000...................    2.20:1
     Fiscal quarter ending December 31, 2000....................    2.40:1
     Fiscal quarter ending March 31, 2001.......................    2.40:1
     Fiscal quarter ending June 30, 2001........................    2.40:1
     Fiscal quarter ending September 30, 2001...................    2.40:1
     Fiscal quarter ending December 31, 2001 and each
       fiscal quarter thereafter................................    2.50:1


                                      -138-

<PAGE>



         In addition,  the Silgan  Credit  Agreement  requires that the Leverage
Ratio (as defined  below) for any Test Period (as  defined  below)  ended on the
last day of a fiscal  quarter  set forth  below is not  permitted  to exceed the
ratio set forth opposite such fiscal quarter below:

                  Date                                              Ratio

     Fiscal quarter ending September 30, 1996...................    5.10:1
     Fiscal quarter ending December 31, 1996....................    4.60:1
     Fiscal quarter ending March 31, 1997.......................    4.60:1
     Fiscal quarter ending June 30, 1997........................    4.60:1
     Fiscal quarter ending September 30, 1997...................    4.60:1
     Fiscal quarter ending December 31, 1997....................    4.30:1
     Fiscal quarter ending March 31, 1998.......................    4.30:1
     Fiscal quarter ending June 30, 1998........................    4.30:1
     Fiscal quarter ending September 30, 1998...................    4.30:1
     Fiscal quarter ending December 31, 1998....................    4.00:1
     Fiscal quarter ending March 31, 1999.......................    4.00:1
     Fiscal quarter ending June 30, 1999........................    4.00:1
     Fiscal quarter ending September 30, 1999...................    4.00:1
     Fiscal quarter ending December 31, 1999....................    3.75:1
     Fiscal quarter ending March 31, 2000.......................    3.75:1
     Fiscal quarter ending June 30, 2000........................    3.75:1
     Fiscal quarter ending September 30, 2000...................    3.75:1
     Fiscal quarter ending December 31, 2000....................    3.50:1
     Fiscal quarter ending March 31, 2001.......................    3.50:1
     Fiscal quarter ending June 30, 2001........................    3.50:1
     Fiscal quarter ending September 30, 2001...................    3.50:1
     Fiscal quarter ending December 31, 2001 and each
       fiscal quarter thereafter................................    3.00:1


         "Consolidated  Current Assets" means the current assets of Holdings and
its subsidiaries  determined on a consolidated  basis,  provided that the unused
amounts of  commitments  for Revolving  Loans are included as current  assets of
Holdings in making such determination.

         "Consolidated  Current  Liabilities"  means the current  liabilities of
Holdings and its subsidiaries  determined on a consolidated basis, provided that
the current  portion of loans  under the Silgan  Credit  Agreement,  the current
portion of any loans  made by Silgan to  Containers  or  Plastics,  and  accrued
interest on the current portion of loans under the Silgan Credit Agreement,  the
11-3/4% Notes, the Discount Debentures or any Refinancing  Indebtedness from the
last regularly  scheduled  interest payment date shall not be considered current
liabilities for the purposes of making such determination.

         "EBIT" means for any period the consolidated net income of Holdings and
its  subsidiaries,  before interest  expense and provision for taxes and without
giving effect to any extraordinary noncash gains or extraordinary noncash losses
and gains or losses from sales of assets  (other than sales of  inventory in the
ordinary course of business),  or any noncash adjustments resulting from changes
in value of employee stock options.

         "EBITDA"  means for any period,  EBIT,  adjusted by adding  thereto the
amount  of all  depreciation  and all  amortization  of  intangibles  (including
covenants not to compete), goodwill and loan fees that were deducted in arriving
at EBIT for such period.

         "Indebtedness"  means, as to any person,  without duplication,  (i) all
indebtedness  (including principal,  interest,  fees and charges) of such person
for borrowed money or for the deferred purchase


                                      -139-

<PAGE>



price of  property  or  services,  (ii) the face amount of all letters of credit
issued for the account of such person and all drafts drawn thereunder, (iii) all
liabilities secured by any lien on any property owned by such person, whether or
not such liabilities have been assumed by such person, (iv) the aggregate amount
required to be  capitalized  under  leases under which such person is the lessee
and (v) all contingent obligations of such person.

         "Interest  Expense"  means,  for any  period,  the  total  consolidated
interest  expense of Holdings  and its  subsidiaries  for such  period  (without
giving  effect to any  amortization  of up-front fees and expenses in connection
with any debt issuance).

         "Interest Reduction Discount" means initially zero, and, from and after
September 30, 1996,  the  percentage set forth in clause (A), (B), (C), (D), (E)
or (F) below to the extent applicable:

                  (A) 1/4 of 1% if, but only if, the Modified Leverage Ratio for
         the current Test Period is less than or equal to 3.75:1.00  and none of
         the  conditions  set  forth  in  clauses  (B)  through  (F)  below  are
         satisfied;

                  (B) 1/2 of 1% if, but only if, the Modified Leverage Ratio for
         the current Test Period is less than or equal to 3.375:1.00 and none of
         the  conditions  set  forth  in  clauses  (C)  through  (F)  below  are
         satisfied;

                  (C) 3/4 of 1% if, but only if, the Modified Leverage Ratio for
         the current Test Period is less than or equal to 3.00:1.00  and none of
         the  conditions  set  forth  in  clauses  (D)  through  (F)  below  are
         satisfied;

                  (D) 1% if, but only if, the  Modified  Leverage  Ratio for the
         current Test Period is less than or equal to 2.625:1.00  and neither of
         the conditions set forth in clause (E) or (F) below is satisfied;

                  (E) 1-1/4% if, but only if, the  Modified  Leverage  Ratio for
         the  current  Test  Period is less than or equal to  2.25:1.00  and the
         condition set forth in clause (F) below is not satisfied; or

                  (F) 1-1/2% if, but only if, the  Modified  Leverage  Ratio for
         the current Test Period is less than or equal to 1.875:1.00.

         Notwithstanding anything to the contrary above in this definition,  (i)
if Silgan's long-term  Indebtedness receives a stated "senior implied" rating of
at least BBB- from Standard & Poor's Ratings Group or at least Baa3 from Moody's
Investors  Service,  Inc.,  then from the date that is the first business day of
the fiscal quarter of Silgan  following the fiscal quarter  containing the first
date that either such rating is announced and for so long as such rating remains
in effect,  the Interest Reduction Discount will be 1-1/2% and (ii) the Interest
Reduction  Discount  will be  reduced  to zero at all times when a default or an
event of default under the Silgan Credit Agreement exists.

         "Letter of Credit  Outstandings" means, at any time, the sum of (i) the
aggregate  stated amount of all  outstanding  letters of credit issued under the
Silgan Credit  Agreement and (ii) the amount of all unpaid  drawings for letters
of credit issued under the Silgan Credit Agreement.

         "Leverage Ratio" means, for any period, the ratio of (x) the sum of (I)
Total Indebtedness (excluding Revolving Outstandings) as of the last day of such
period plus (II) the Revolving  Outstandings  on the December  31st  immediately
preceding the last day of such period (or, in the case of a Test Period


                                      -140-

<PAGE>



ended on December 31 in any fiscal  year,  the  Revolving  Outstandings  on such
December 31) to (y) EBITDA for the then most recently ended Test Period.

         "Modified  Leverage Ratio" means, at any time, the ratio of (x) the sum
of (I)  Total  Consolidated  Term  Debt at such  time  plus  (II) the  Revolving
Outstandings  on the December  31st  immediately  preceding  the last day of the
applicable  period (or, in the case of a Test Period ended on December 31 in any
fiscal year, the Revolving  Outstandings  on such December 31) to (y) EBITDA for
the then most recently ended Test Period.

         "Refinancing  Indebtedness"  means  (i) any  Indebtedness  incurred  as
permitted  by the Silgan  Credit  Agreement  the  proceeds  of which are used to
refinance, redeem or repay outstanding 11-3/4% Notes, Discount Debentures and/or
any  Refinancing   Indebtedness  previously  issued  by  Holdings  or  (ii)  any
Indebtedness of Holdings incurred pursuant to the Holdings Guaranty the proceeds
of which are used to refinance, redeem or repay outstanding Discount Debentures.

         "Revolving  Outstandings"  means, at any time, the sum of the aggregate
principal  amount of Revolving Loans and Swingline Loans then  outstanding  plus
the aggregate amount of all Letter of Credit Outstandings at such time.

         "Test  Period"  shall  mean  each  period  of four  consecutive  fiscal
quarters of Holdings  (in each case taken as one  accounting  period),  provided
that the first Test Period shall end on December 31, 1995.

         "Total  Consolidated  Term Debt" means, at any time, the sum of (1) the
aggregate  principal  amount of Term Loans then  outstanding,  (2) the aggregate
accreted  principal  amount of Discount  Debentures  then  outstanding,  (3) the
aggregate principal amount of 11-3/4% Notes then outstanding,  (4) the aggregate
principal amount (or accreted amount if issued at a discount) of all Refinancing
Indebtedness  then  outstanding,  (5)  the  aggregate  principal  amount  of all
Indebtedness then outstanding that was assumed in connection with an acquisition
permitted under the Silgan Credit Agreement,  (6) the aggregate principal amount
of  certain  promissory  notes then  outstanding  that were  issued by  Holdings
pursuant to the Holdings  Guaranty (as defined  herein)  which notes provide for
the current payment of interest in cash, and (7) the aggregate  principal amount
of Exchange Debentures then outstanding.

         "Total  Indebtedness" means the aggregate  Indebtedness of Holdings and
its subsidiaries  determined on a consolidated  basis,  provided that, in making
such  determination,  Indebtedness  consisting of capitalized  lease obligations
existing as of the effective date of the Silgan Credit Agreement or permitted to
be incurred pursuant to the Silgan Credit Agreement are excluded.

         For  purposes  of the  various  computations  under the  Silgan  Credit
Agreement,  including  the ratio of EBITDA to Interest  Expense and the Leverage
Ratio, (i) all  computations  utilize  accounting  principles in conformity with
those used to prepare the statements of consolidated and consolidating financial
condition of Holdings and its  subsidiaries  and Silgan and its  subsidiaries at
December 31, 1994 and the related  consolidated and consolidating  statements of
income  and cash  flow of  Holdings  and its  subsidiaries  and  Silgan  and its
subsidiaries  for the fiscal year ended December 31, 1994, as audited by Ernst &
Young LLP, and (ii) no effect is given to certain  other  matters as provided in
the Silgan Credit Agreement.

         The  ability of  Holdings  to take  certain  actions is  restricted  or
limited pursuant to the terms of the Holdings  Guaranty.  The Holdings  Guaranty
restricts or limits Holdings' ability to, among other things: (i) create certain
liens,  (ii) incur  additional  indebtedness,  except that,  among other things,
Holdings may incur unsecured subordinated Indebtedness the proceeds of which are
used to refinance,  redeem or repay the Discount  Debentures or any  Refinancing
Indebtedness of Holdings and Holdings may exchange the


                                      -141-

<PAGE>



Preferred Stock for the Exchange Debentures on or after the earlier of the third
anniversary of the issuance of the Old Preferred  Stock or the  consummation  by
Holdings of a registered  public offering of its common stock in an amount equal
to or  greater  than the  principal  amount of the  Exchange  Debentures,  (iii)
consolidate,  merge or sell its assets and purchase or lease assets, except that
Holdings may merge with Silgan to the extent that such merger is permitted under
the Silgan Credit Agreement,  (iv) pay cash dividends,  except that, among other
things,  Holdings may pay cash  dividends on the  Preferred  Stock to the extent
that Silgan is  permitted  to pay cash  dividends  or make  advances to Holdings
under the Silgan Credit  Agreement for such purpose and dividends to the holders
of its common stock in amounts and at the times as provided in the Silgan Credit
Agreement  after the  consummation  of a registered  public  equity  offering by
Holdings,  (v)  repurchase  any of its capital  stock,  except that  Holdings is
permitted to purchase the Holdings Class B Stock held by Mellon,  as trustee for
First  Plaza,  with  proceeds  from the  Private  Offering,  (vi) make  loans or
advances,  except that, among other things, Holdings may make advances to Silgan
as permitted under the Silgan Credit Agreement, and (vii) engage in any business
other than holding  Silgan's  common  stock and certain  other  limited  matters
permitted by the Holding Guaranty.


         Events of Default.  Events of default under the Silgan Credit Agreement
include,  with  respect  to each of the  Borrowers,  as the case  may be,  among
others:  (i) the failure to pay any principal on the Term Loans or the Revolving
Loans, the failure to reimburse drawings under any letters of credit when due or
the failure to pay within two  business  days after the date such payment is due
interest on the Term Loans, the Revolving Loans or any unpaid drawings under any
letter of credit or any fees or other  amounts  owing  under the  Silgan  Credit
Agreement;  (ii)  subject  to certain  limited  exceptions,  any  failure to pay
amounts due under  certain  other  agreements  or any defaults that result in or
permit the acceleration of certain other indebtedness;  (iii) subject to certain
limited exceptions,  the breach of any covenants,  representations or warranties
contained in the Silgan Credit Agreement or any related  document;  (iv) certain
events of bankruptcy,  insolvency or dissolution;  (v) the occurrence of certain
judgments,  writs of attachment or similar  process against any of the Borrowers
or any of their  respective  subsidiaries;  (vi) the occurrence of certain ERISA
related  liabilities;  (vii) a default  under or  invalidity  of the  guarantees
(including an event of default  under the Holdings  Guaranty) or of the security
interests granted to the Banks pursuant to the Silgan Credit  Agreement;  (viii)
the  failure of  Holdings  to own 100% of the  capital  stock of Silgan;  (ix) a
Change of Control (as defined in the Silgan Credit  Agreement)  shall occur; and
(x) the  requirement  that Silgan  repurchase  any 11-3/4% Note or that Holdings
repurchase  any  Discount  Debenture,  in any  case as a result  of a Change  of
Control (as defined in the agreements and indentures relating thereto).

         Upon the  occurrence  of any event of default  under the Silgan  Credit
Agreement,  the Banks are  permitted,  among other  things,  to  accelerate  the
maturity  of the Term Loans and the  Revolving  Loans and all other  outstanding
indebtedness under the Silgan Credit Agreement and terminate their commitment to
make any further Revolving Loans or to issue any letters of credit.

Description of the 11-3/4% Notes

         Silgan sold the 11-3/4%  Notes in a public  offering on June 29,  1992.
The 11-3/4%  Notes bear  interest  at a rate of 11-3/4%  per annum.  The 11-3/4%
Notes are  redeemable  at any time on and after  June 15,  1997 at the option of
Silgan,  in whole or in part, at 105.875% of their principal amount plus accrued
interest,  declining to 100% of their principal  amount plus accrued interest on
or after June 15, 1999. In the event of a Change of Control,  each holder of the
11-3/4% Notes may require  Silgan to repurchase its 11-3/4% Notes at 101% of the
principal  amount plus accrued  interest.  The 11-3/4% Notes Indenture  contains
certain  covenants  that,  among other  things,  direct the  application  of the
proceeds  from  certain  asset  sales,  limit  the  ability  of  Silgan  and its
subsidiaries to incur indebtedness, make certain


                                      -142-

<PAGE>



payments  with  respect to their  capital  stock,  make  prepayments  of certain
indebtedness,  make loans or  investments  to  entities  other  than  Restricted
Subsidiaries   (as  defined  in  the  11-3/4%  Notes   Indenture),   enter  into
transactions  with affiliates,  engage in mergers or  consolidations,  and, with
respect to Silgan's subsidiaries, issue stock.


             CERTAIN UNITED STATES FEDERAL INCOME TAX CONSIDERATIONS

         The following  discussion  is a summary of the principal  United States
federal income tax  consequences  of the purchase,  ownership and disposition of
the New Preferred Stock and the Exchange Debentures,  but does not purport to be
a complete  analysis  of all of the  potential  tax  effects  of such  purchase,
ownership or  disposition.  This summary deals only with New Preferred Stock and
Exchange  Debentures held as "capital assets" within the meaning of Section 1221
of the  Internal  Revenue Code of 1986,  as amended by U.S.  Holders (as defined
below).  It does  not  address  all  aspects  of the  U.S.  federal  income  tax
consequences of holding the New Preferred Stock or the Exchange  Debentures that
may be relevant  to a  particular  investor  in the  context of such  investor's
individual  investment  circumstance  or to investors in special tax situations,
such  as  life   insurance   companies,   financial   institutions,   tax-exempt
organizations,  dealers  in  securities  and  currencies,  persons  holding  New
Preferred  Stock or  Exchange  Debentures  as a part of a hedging or  conversion
transaction or a straddle,  U.S. Holders whose "functional  currency" is not the
U.S. dollar or Non-U.S.  Holders (as defined below).  This summary also does not
discuss tax consequences under state, local, or foreign tax laws. Holders of the
New  Preferred  Stock  should  consult  their own tax  advisors  concerning  the
application of United States federal income tax laws, as well as the laws of any
state,  local or foreign taxing  jurisdiction,  to their  particular  situation.
Furthermore,  the discussion  below is based upon the provisions of the Code and
existing and proposed Treasury regulations,  administrative rulings and judicial
decisions  thereunder  as of  the  date  hereof,  and  such  authorities  may be
repealed, revoked or modified, possibly with retroactive effect, so as to result
in U.S. federal income tax consequences different from those discussed below.

         As used herein,  a "U.S.  Holder"  means a  beneficial  owner that is a
citizen or resident of the United States,  a  corporation,  partnership or other
entity  created or  organized  in or under the laws of the United  States or any
political  subdivision  thereof,  or an estate  or trust the  income of which is
subject to United States federal income  taxation  regardless of its source.  An
individual may,  subject to certain  exceptions,  be deemed to be a resident (as
opposed to a  non-resident  alien) of the United States for certain  purposes by
virtue of being present in the United States on at least 31 days in the calendar
year and for an aggregate of at least 183 days during a three-year period ending
in the current calendar year (counting for such purposes all of the days present
in the current year, one-third of the days present in the immediately  preceding
year, and one-sixth of the days present in the second  preceding  year). A "Non-
U.S. Holder" is a holder that is not a U.S. Holder.

         ALL  PROSPECTIVE  PURCHASERS  ARE  ADVISED  TO  CONSULT  THEIR  OWN TAX
ADVISORS REGARDING THE FEDERAL, STATE, LOCAL AND FOREIGN TAX CONSEQUENCES OF THE
OWNERSHIP AND DISPOSITION OF THE NEW PREFERRED STOCK OR THE EXCHANGE DEBENTURES.

Exchange of Old Preferred Stock for New Preferred Stock

         An  exchange of the Old  Preferred  Stock for the New  Preferred  Stock
should not  constitute a taxable event for federal  income tax purposes  because
the New Preferred Stock should not be considered to differ materially in kind or
extent from the Old Preferred Stock. Rather, the New Preferred Stock received by
a U.S.  Holder should be treated as a continuation of the Old Preferred Stock in
the hands


                                      -143-

<PAGE>



of such U.S. Holder. As a result,  U.S. Holders who exchange their Old Preferred
Stock for New Preferred Stock should not recognize any income,  gain or loss for
federal  income tax  purposes  with  respect  to such  exchange.  The  following
discussion  assumes that an exchange of Old  Preferred  Stock for New  Preferred
Stock will not be treated as an exchange for federal income tax purposes.

Distributions on the New Preferred Stock

         Distributions  of cash or,  under  Section  305(b)(4)  of the Code,  of
additional  shares of New  Preferred  Stock on the New  Preferred  Stock will be
treated as dividends taxable as ordinary income to U.S. Holders to the extent of
Holdings' current and accumulated  earnings and profits as determined under U.S.
federal income tax principles. The amount of a distribution of additional shares
of New  Preferred  Stock will equal the fair  market  value of the shares of New
Preferred Stock distributed as of the date of such  distribution.  To the extent
that the amount of a distribution on the New Preferred  Stock exceeds  Holdings'
current and accumulated earnings and profits,  such distribution will be treated
as a  nontaxable  return of capital  and will be applied  against and reduce the
adjusted tax basis of the New Preferred  Stock in the hands of each U.S.  Holder
(but not below zero),  thus  increasing  the amount of any gain (or reducing the
amount of any loss) which would  otherwise be realized by such U.S.  Holder upon
the sale or other taxable disposition of such New Preferred Stock. The amount of
any such distribution  which exceeds the adjusted tax basis of the New Preferred
Stock in the hands of the U.S.  Holder will be treated as capital  gain and will
be either  long-term or short-term  capital gain depending on the U.S.  Holder's
holding period for the New Preferred  Stock.  There can be no assurance that for
any particular  taxable year Holdings will have current or accumulated  earnings
and profits.

         Under Section 243 of the Code, corporate U.S. Holders generally will be
able to deduct 70% of the amount of any  distribution  qualifying as a dividend.
There  are,   however,   many  exceptions  and  restrictions   relating  to  the
availability  of such  dividends-received  deduction.  Section  246A of the Code
reduces the dividends-received deduction allowed to a corporate U.S. Holder that
has incurred indebtedness "directly attributable" to its investment in portfolio
stock. Section 246(c) of the Code requires that, in order to be eligible for the
dividends-received  deduction,  a corporate U.S.  Holder must generally hold the
shares of New Preferred  Stock for a 46-day  minimum  holding period or a 91-day
period in certain circumstances.  A taxpayer's holding period for these purposes
is  suspended  during any period in which a U.S.  Holder has certain  options or
contractual  obligations with respect to substantially  identical stock or holds
one or more other positions with respect to  substantially  identical stock that
diminishes  the risk of loss from  holding  the New  Preferred  Stock.  A recent
legislative proposal would (i) reduce the dividends-received  deduction from 70%
to 50% and (ii)  modify  the manner in which the 46- or 91-day  minimum  holding
period is determined.  It is unclear whether and in what form such proposal will
be enacted.

         Under Section 1059 of the Code, a corporate U.S.  Holder is required to
reduce  its tax basis  (but not below  zero) in the New  Preferred  Stock by the
non-taxed  portion of any  "extraordinary  dividend"  if such stock has not been
held for more than two years  before the  earliest of the date such  dividend is
declared,  announced  or agreed  to.  Generally,  the  non-taxed  portion  of an
extraordinary  dividend is the amount  excluded  from income by operation of the
dividends-received   deduction  provisions  of  Section  243  of  the  Code.  An
extraordinary dividend on the Preferred Stock generally would be a dividend that
(i) equals or exceeds 5% of the corporate  U.S.  Holder's  adjusted tax basis in
the Preferred  Stock,  treating all dividends  received and all dividends having
ex-dividend  dates within an 85-day period as one dividend,  or (ii) exceeds 20%
of the  corporate  U.S.  Holder's  adjusted tax basis in such  Preferred  Stock,
treating all  dividends  received and all  dividends  having  ex-dividend  dates
within a 365-day period as one dividend.  In determining whether a dividend paid
on the New Preferred Stock is an extraordinary dividend, a corporate U.S. Holder
may elect to substitute the fair market value of the New Preferred


                                      -144-

<PAGE>



Stock for such U.S.  Holder's  tax basis for  purposes of applying  these tests,
provided  such fair  market  value is  established  to the  satisfaction  of the
Secretary of Treasury  (the  "Secretary")  as of the day before the  ex-dividend
date. An  extraordinary  dividend also includes any amount treated as a dividend
in the case of a redemption  that is either non-pro rata as to all  stockholders
or in partial liquidation of a company,  regardless of the stockholder's holding
period  and  regardless  of the size of the  dividend,  including  a  redemption
pursuant  to  Holding's  right to  redeem  the New  Preferred  Stock for cash or
exchange the New  Preferred  Stock for Exchange  Debentures.  If any part of the
non-taxed  portion of an  extraordinary  dividend  is not  applied to reduce the
corporate U.S. Holder's tax basis as a result of the limitation on reducing such
basis below zero, such part will be treated as gain upon the sale or exchange of
the New Preferred Stock. However,  recently introduced legislation would require
gain on the non-taxed  portion of an extraordinary  dividend to be recognized in
the taxable year in which the extraordinary  dividend is received rather than at
the time of the sale or  exchange  of the New  Preferred  Stock.  It is  unclear
whether  and in what form  such  legislation  will be  enacted.  Corporate  U.S.
Holders are urged to consult  their tax  advisors  with  respect to the possible
application  of  Section  1059 to their  ownership  and  disposition  of the New
Preferred Stock.

         A corporate U.S. Holder's liability for alternative  minimum tax may be
affected by the portion of the  dividends  received  which such  corporate  U.S.
Holder  deducts in  computing  taxable  income.  This results from the fact that
corporate  stockholders  are required to increase  alternative  minimum  taxable
income by 75% of the excess of the current  earnings and profits  (with  certain
adjustments) over alternative  minimum taxable income (determined without regard
to earnings and profit  adjustments  or the  alternative  tax net operating loss
deduction).

Redemption Premium

         Under  Section  305(c)  of  the  Code  and  the   applicable   Treasury
regulations  thereunder,  if the redemption price of New Preferred Stock exceeds
its issue  price,  the  difference  ("redemption  premium")  may be taxable as a
constructive  distribution  of additional New Preferred Stock to the U.S. Holder
(treated  as a  dividend  to the extent of  Holdings'  current  and  accumulated
earnings and profits and otherwise subject to the treatment  described above for
distributions) over a certain period.

         Because  the New  Preferred  Stock  provides  for  optional  rights  of
redemption  by Holdings  at prices in excess of the issue  price,  U.S.  Holders
could be required to recognize  such  redemption  premium under a constant yield
method similar to that described below for accruing OID (see "--Interest and OID
on the Exchange  Debentures--Original Issue Discount" below) if, based on all of
the facts and circumstances,  the optional redemption is more likely than not to
occur.  If stock may be  redeemed  at more than one time,  the time and price at
which such redemption is most likely to occur must be determined based on all of
the facts and circumstances.  Applicable  Treasury  regulations  provide a "safe
harbor"  under  which a right to redeem  will not be treated as more likely than
not to occur if (i) the issuer and the holder are not related within the meaning
of the Treasury regulations; (ii) there are no plans, arrangements or agreements
that  effectively  require  or are  intended  to compel the issuer to redeem the
stock  (disregarding,  for this purpose, a separate mandatory  redemption);  and
(iii)  exercise of the right to redeem  would not reduce the yield of the stock,
as determined under the Treasury regulations.  Further, the Treasury regulations
provide  that  such  redemption   premium  is  not  taxable  as  a  constructive
distribution  if  it  is  solely  in  the  nature  of a  penalty  for  premature
redemption.  A  redemption  premium  is  solely in the  nature of a penalty  for
premature  redemption if it is paid as a result of changes in economic or market
conditions over which neither the issuer nor the holder has control.  Regardless
of whether the optional  redemption is more likely than not to occur, or whether
the  redemption  premium  is solely in the  nature  of a penalty  for  premature
redemption,  constructive  dividend  treatment will not result if the redemption
premium does not exceed a de minimis amount. Based on the Treasury  regulations,
Holdings intends to take the position


                                      -145-

<PAGE>



that the existence of Holdings'  optional  redemption  rights do not result in a
constructive distribution to the U.S. Holders.

         Further, because the New Preferred Stock provides for an optional right
of the U.S.  Holders to require Holdings to acquire the New Preferred Stock at a
price  equal to 101% of the  liquidation  value upon a Change in  Control,  U.S.
Holders  could be  required  to  recognize  such  redemption  premium  under the
constant yield method discussed above unless, very generally,  the likelihood of
redemption  is remote.  Here,  too,  regardless  of whether  the  likelihood  of
redemption is remote,  constructive  dividend  treatment  will not result if the
redemption  premium  does not  exceed a de  minimis  amount  of 1/4 of 1% of the
stated  redemption price at maturity  multiplied by the number of complete years
to maturity.  Since the premium is 1% and the New Preferred  Stock has a term of
ten years,  Holdings  intends to take the  position  that the  existence of U.S.
Holders'   optional   redemption   right  does  not  result  in  a  constructive
distribution to the Holders.

         Moreover,  the New Preferred Stock provides for a mandatory  redemption
at a redemption price equal to the liquidation value of the New Preferred Stock,
plus  accrued and unpaid  dividends.  If at the time of  issuance  of  preferred
stock,  there is no intention  for dividends to be paid  currently,  the IRS may
treat the  payment of such  dividends  on  redemption  as  disguised  redemption
premium  subject to the constant yield rules discussed  above.  Dividends on the
New  Preferred  Stock are payable in cash or, on or prior to July 15,  2000,  in
additional  shares of New  Preferred  Stock.  Holdings  intends  to pay all such
dividends currently.  Thus, while the appropriate treatment of unpaid cumulative
dividends has not yet been  addressed in Treasury  regulations  and no assurance
can be given as to the outcome of such  guidance,  Holdings  intends to take the
position  that the terms of the  mandatory  redemption  should  not  result in a
constructive distribution to the U.S. Holders.

         Finally,   in  the  event  that   additional  New  Preferred  Stock  is
distributed  on the New  Preferred  Stock as dividends and such  additional  New
Preferred Stock has an issue price at the time of distribution that is less than
its  redemption  price,  such  additional  New  Preferred  Stock  would  have  a
redemption  premium  that  may be  taxable  as a  constructive  distribution  of
additional  stock to a U.S.  Holder  (treated  as a  dividend  to the  extent of
Holdings current and accumulated  earnings and profits) under the constant yield
method (discussed above) over the term of such additional New Preferred Stock.

Redemption, Sale or Exchange of New Preferred Stock

         Exchange or Distribution Characterization

         The sale of the New Preferred  Stock by a U.S. Holder will be a taxable
transaction.  Likewise,  a redemption of shares of the New  Preferred  Stock for
cash or an exchange of the New Preferred Stock for Exchange Debentures will be a
taxable transaction.  For U.S. federal income tax purposes,  the exchange of the
New Preferred Stock for Exchange  Debentures will be treated as if Holdings made
a  distribution  of the Exchange  Debentures  in redemption of the New Preferred
Stock.  Under  Section  302(b) of the Code,  such a  redemption  for cash or the
Exchange Debentures will be treated as a sale or exchange transaction on which a
U.S. Holder will generally  recognize capital gain or loss (except to the extent
of amounts received on the exchange that are attributable to declared dividends,
which will be  treated  in the same  manner as  distributions  described  above)
provided that the redemption (i) results in complete termination of the holder's
stock  interest  in  Holdings  under  Section  302(b)(3)  of the  Code;  (ii) is
"substantially  disproportionate"  with respect to the stockholder under Section
302(b)(2)  of the Code or (iii) is not  "essentially  equivalent  to a dividend"
under  Section  302(b)(1)  of the  Code  because  it  results  in a  "meaningful
reduction" in a U.S.  Holder's stock interest in Holdings.  Whether a redemption
will result in a meaningful  reduction depends on the particular  holder's facts
and circumstances. In


                                      -146-

<PAGE>



determining  whether  any of these  tests  have been met,  the holder is deemed,
under the constructive ownership rules of Section 302(c) of the Code, to own any
shares of Holdings  stock that are owned,  or deemed owned,  by certain  related
persons and  entities  and any shares  that such  holder,  or related  person or
entity, has the right to acquire by exercise of an option.

         Distribution Treatment

         If the  redemption  of the New  Preferred  Stock  does not  result in a
complete   termination  or  meaningful   reduction  and  is  not   substantially
disproportionate,  the transaction  will be treated as a distribution of cash or
Exchange Debentures, as the case may be. The amount of such distribution will be
measured by the amount of cash received by the U.S. Holder or the "issue price,"
as defined below, of the Exchange  Debentures  received by the U.S. Holder,  and
such distribution will be treated in the same manner as distributions  described
above.  However,  corporate U.S. Holders should be aware that to the extent such
distribution  is  treated as a  dividend  it may be treated as an  extraordinary
dividend under Section 1059 of the Code. A U.S. Holder's  aggregate tax basis in
the  Exchange  Debentures  will be equal  to the  issue  price  of the  Exchange
Debentures received by the U.S. Holder.

         Sale or Exchange Treatment

         If a U.S.  Holder sells the New Preferred  Stock,  or the redemption of
the  New  Preferred  Stock  results  in a  complete  termination  or  meaningful
reduction or is substantially  disproportionate,  the gain or loss recognized on
such sale or exchange  will  generally  be equal to the  difference  between the
amount realized by the U.S. Holder and such U.S.  Holder's adjusted tax basis in
the New Preferred  Stock  surrendered.  In the case of a sale or redemption  for
cash, the amount  realized will be the cash received on such sale or redemption.
In the case of an exchange of New Preferred Stock for Exchange  Debentures,  the
amount realized on receipt of the Exchange Debenture will be equal to the "issue
price" of the Exchange Debenture. Thus, the amount realized on the exchange will
be equal to the issue price of the Exchange Debentures plus any cash received on
the exchange (other than amounts  received with respect to declared  dividends).
If, as of the exchange date, the Exchange  Debentures or the New Preferred Stock
are  traded on an  established  securities  market on or at any time  during the
60-day  period  ending 30 days after the  exchange  date,  the issue price of an
Exchange  Debenture  would  be  equal to the  fair  market  value of the  traded
instrument.  If neither the New Preferred Stock nor the Exchange  Debentures are
so  traded,  the issue  price of the  Exchange  Debentures  would be the  stated
principal  amount  of the  Exchange  Debentures  provided  that the yield on the
Exchange Debentures is equal to or greater than the "applicable federal rate" in
effect  at the  time the  Exchange  Debenture  is  issued.  If the  yield on the
Exchange  Debentures is less than such applicable  Federal rate, its issue price
under  Section 1274 of the Code would be equal to the present  value,  as of the
issue date, of all payments to be made on the Exchange Debentures, discounted at
the applicable federal rate. It cannot be determined at the present time whether
the New  Preferred  Stock or the  Exchange  Debentures  will be, at the relevant
time,  traded on an established  securities market within the meaning of the OID
Regulations or whether the yield on the Exchange Debentures will equal or exceed
the  applicable  federal rate, as discussed  above.  However,  Holdings does not
expect a public market for the New Preferred Stock (or the Exchange  Debentures)
to develop in the foreseeable  future. A U.S. Holder's adjusted tax basis in the
New Preferred Stock surrendered in the redemption will equal the amount paid for
such  stock plus any  amount  included  in gross  income  pursuant  to an actual
distribution of additional New Preferred Stock or a constructive distribution of
redemption  premium, in each case under Section 305 of the Code, as described in
"--  Distributions on the New Preferred Stock" and  "--Redemption  Premium," and
reduced by the amount of any  distribution  treated  as a  nontaxable  return of
capital  that  reduced the adjusted  tax basis of the New  Preferred  Stock,  as
described in  "--Distributions  on the New  Preferred  Stock." Such gain or loss
will be


                                      -147-

<PAGE>



either  long-term  or  short-term  capital gain  depending on the U.S.  Holder's
holding  period for the New  Preferred  Stock at the time of  redemption,  sale,
exchange or retirement of the New Preferred Stock.

         Depending  upon a  U.S.  Holder's  particular  circumstances,  the  tax
consequences of holding Exchange  Debentures may be less  advantageous  than the
tax consequences of holding New Preferred Stock because,  for example,  payments
of  interest  on  the  Exchange   Debentures   will  not  be  eligible  for  any
dividends-received deduction that may be available to corporate U.S. Holders.

Interest and OID on the Exchange Debentures

         The tax  treatment of the Exchange  Debentures  will turn on whether or
not they are issued with original issue discount.  Exchange Debentures issued on
or before  July 15,  2000 will be issued with OID.  Exchange  Debentures  issued
after July 15, 2000 will not be issued with OID unless their  stated  redemption
price at maturity,  as defined  below,  exceeds  their issue  price,  as defined
above.  Exchange  Debentures  issued  with  OID  will  be  referred  to as  "OID
Debentures."  Prospective  investors are urged to consult their own tax advisors
as to the consequences of owning Exchange Debentures.

         Stated Interest

         Payments of interest on a debt instrument  generally will be includible
in a U.S.  Holder's  income as  ordinary  income  under the  holder's  method of
accounting for U.S. federal income tax purposes.  However,  because Holdings has
the option  through July 15, 2000 to pay interest on the Exchange  Debentures by
issuing additional Exchange Debentures, Exchange Debentures issued prior to that
date may be treated as issued with OID,  and stated  interest  on such  Exchange
Debentures  would  not be  treated  as  interest  for U.S.  federal  income  tax
purposes,  but instead will be subject to the OID rules described  below. If the
Exchange  Debentures  are not issued  with OID,  then  interest  on an  Exchange
Debenture  generally  will be includible in a U.S.  Holder's  income as ordinary
income under the U.S. Holder's method of accounting.  Exchange Debentures issued
after July 15, 2000 may also be issued with OID.

         Original Issue Discount

         U.S.  Holders  of  OID  Debentures  will  be  subject  to  special  tax
accounting rules, as described in greater detail below. U.S. Holders of such OID
Debentures  should be aware that they generally must include OID in gross income
for U.S.  federal  income tax purposes on an annual basis under a constant yield
accrual  method.  As a result,  such U.S.  Holders will include OID in income in
advance of the  receipt  of cash  attributable  to that  income.  However,  U.S.
Holders of OID Debentures  generally will not be required to include  separately
in income cash payments received on such OID Debentures,  even if denominated as
interest,  to the  extent  such  payments  do not  constitute  qualified  stated
interest (as defined  below).  Holdings  will report to U.S.  Holders of any OID
Debentures on a timely basis the  reportable  amount of OID and interest  income
based on its understanding of applicable law.

         The amount of OID,  if any, on a debt  instrument  is the excess of its
"stated  redemption  price at  maturity"  over its "issue  price,"  subject to a
statutorily  defined de  minimis  exception.  The  "stated  redemption  price at
maturity" of a debt instrument is the sum of its principal amount plus all other
payments  required   thereunder,   other  than  payments  of  "qualified  stated
interest." For this purpose,  "qualified  stated interest" means stated interest
that is  unconditionally  payable in cash or in  property  (other  than the debt
instruments of the issuer),  at least annually at a single fixed rate during the
entire term of the debt  instrument  that  appropriately  takes into account the
length  of  intervals  between  payments).  The  "issue  price"  of an  Exchange
Debenture will be determined as described under "-- Redemption, Sale or Exchange
of New Preferred Stock" above.


                                      -148-

<PAGE>




         As noted above,  because  Holdings has the option through July 15, 2000
to pay  interest  on the  Exchange  Debentures  by issuing  additional  Exchange
Debentures, any Exchange Debentures issued prior to that date will be treated as
OID  Debentures,  and none of the stated interest on such OID Debentures will be
treated as qualified  stated interest  unless,  under special rules for interest
holidays,  the amount of OID is treated as de  minimis.  Any OID  Debentures  so
issued  would be treated as having  been  issued with OID equal to the excess of
their stated redemption price at maturity (which will be equal to the sum of the
principal  amount plus all payments of stated  interest)  over their issue price
(which  will  be as  described  under  "--Redemption,  Sale or  Exchange  of New
Preferred  Stock" above).  Any additional OID Debentures  issued in lieu of cash
would not be treated as debt  instruments  separate from the OID Debentures upon
which they were issued, but instead are aggregated with such OID Debentures.

         The right to issue  additional  Exchange  Debentures  in lieu of paying
cash  interest  through  July  15,  2000  is  treated  for  purposes  of the OID
provisions  of the Code as an  option  to defer  the  interest  payments  on the
Exchange  Debentures until maturity.  Treasury  regulations  provide that in the
case of a debt instrument that provides the issuer with an unconditional  option
or  options  exercisable  during  the  term  of the  debt  instrument  that,  if
exercised,  require  payments  to be  made  on  the  debt  instrument  under  an
alternative payment schedule, the yield and maturity of such debt instrument for
purposes of calculating  OID are determined by assuming the issuer  exercises or
does not  exercise the option in a manner that  minimizes  the yield on the debt
instrument.

         If the issue  price of the  Exchange  Debentures  is at least  equal to
their principal amount, the yield to maturity of the Exchange  Debentures if the
option to pay interest with additional  Exchange Debentures is exercised will be
no less than the yield to maturity if the option is not exercised.  Accordingly,
for  purposes of  calculating  OID, it would be assumed that  Holdings  will not
exercise the option because  exercise of the option will not minimize the yield.
If the  option  was in  fact  subsequently  exercised  and  additional  Exchange
Debentures  were issued by Holdings in lieu of cash,  such  additional  Exchange
Debentures would be aggregated with the Exchange Debentures upon which they were
issued,  and OID  would  be  calculated  for the  remainder  of the  term of the
Exchange  Debentures  based upon an  adjusted  issue price  which  includes  the
principal  amount of the  additional  Exchange  Debentures.  As a result of such
exercise,  U.S.  Holders of Exchange  Debentures  would include OID in income in
advance of the receipt of cash, regardless of such U.S. Holders' regular methods
of accounting.

         If the  issue  price of the  Exchange  Debentures  is less  than  their
principal  amount,  the yield to maturity  of the  Exchange  Debentures,  if the
option to pay interest with additional Exchange Debentures is exercised, will be
less than the yield to maturity if the option is not exercised. Accordingly, for
purposes of calculating OID, it would be assumed that Holdings will exercise the
option  because to do so will  minimize  the  yield.  If  Holdings  does in fact
exercise its option and issues additional  Exchange  Debentures in lieu of cash,
U.S. Holders of Exchange Debentures will include OID in income in advance of the
receipt of cash,  regardless of such U.S. Holders' regular method of accounting.
If Holdings  subsequently  makes a cash payment instead of exercising its option
and issuing an  additional  Exchange  Debenture,  the cash  payment made will be
treated as a prepayment  of the Exchange  Debentures,  partially  retiring  such
Exchange  Debentures  on a pro  rata  basis on the  date of such  payment.  Such
retirement  would  be a  taxable  exchange  to a U.S.  Holder  of  the  Exchange
Debenture.

         If the Exchange  Debentures  are issued  after July 15, 2000,  Holdings
will not have the option to pay interest with additional Exchange Debentures. In
such event, (i) all interest  payments on any Exchange  Debenture issued will be
qualified stated interest, (ii) the redemption price at maturity of any Exchange
Debenture  will be  equal  to its  principal  amount,  and  (iii)  any  Exchange
Debenture  will  therefore  be issued with OID only to the extent its  principal
amount exceeds its issue price (provided that such excess is not de minimis). As
described under "--Redemption, Sale or Exchange of New Preferred


                                      -149-

<PAGE>



Stock"  above,  however,  the issue price of the Exchange  Debentures  cannot be
determined at the present time.

         The amount of OID includible in income by an initial U.S.  Holder of an
OID Debenture is the sum of the "daily  portions" of OID with respect to the OID
Debenture for each day during the taxable year or portion of the taxable year in
which such U.S. Holder holds such Debenture  ("accrued  OID"). The daily portion
is  determined  by  allocating  to each day in any  "accrual  period" a pro rata
portion of the OID allocable to that accrual period. The "accrual period" for an
OID  Debenture  may be of any length and may vary in length over the term of the
OID Debenture,  provided that each accrual period is no longer than one year and
each  scheduled  payment of principal or interest  occur on the first day or the
final day of an accrual  period.  The  amount of OID  allocable  to any  accrual
period is an amount  equal to the excess,  if any, of (a) the product of the OID
Debenture's adjusted issue price at the beginning of such accrual period and its
yield to maturity  (determined  on the basis of compounding at the close of each
accrual period and properly  adjusted for the length of the accrual period) over
(b) the sum of any qualified  stated  interest  allocable to the accrual period.
OID allocable to a final  accrual  period is the  difference  between the amount
payable at maturity (other than a payment of qualified  stated interest) and the
adjusted issue price at the beginning of the final accrual period. Special rules
will  apply  for  calculating  OID for an  initial  short  accrual  period.  The
"adjusted  issue  price" of an OID  Debenture  at the  beginning  of any accrual
period is equal to its issue price  increased  by the accrued OID for each prior
accrual period (determined without regard to the amortization of any acquisition
or bond  premium,  as described  below) and reduced by any payments made on such
Debenture  (other than qualified  stated interest) on or before the first day of
the accrual period.

         The Exchange  Debentures may be redeemed prior to their stated maturity
at the  option  of  Holdings.  For  purposes  of  computing  the  yield  of such
instruments,  Holdings  will be deemed to exercise or not exercise its option to
redeem  the OID  Debentures  in a manner  that  minimizes  the  yield on the OID
Debentures.  It is not  anticipated  that  Holdings'  ability to redeem prior to
stated maturity would affect the yield of an OID Debenture.

         In the event of a change of control, Holdings will be required to offer
to repurchase  all of the Exchange  Debentures.  The right of holders to require
repurchase  upon a Change of Control will not affect the yield or maturity  date
of (i) the Exchange Debentures issued prior to August 13, 1996 unless,  based on
all the facts and circumstances as of the issue date, it is more likely than not
that such an event giving rise to the repurchase will occur or (ii) the Exchange
Debentures  issued on or after August 13, 1996,  provided that, based on all the
facts and  circumstances  as of the issue  date,  the  payment  schedule on such
Exchange  Debentures that does not reflect a change of control is  significantly
more likely than not to occur.  Holdings  does not intend to treat the change of
control  provisions of the Exchange  Debentures as affecting the  computation of
the yield to maturity of any Exchange Debentures.

         U.S. Holders may elect to treat all interest on any Exchange  Debenture
as OID and  calculate  the amount  includible in gross income under the constant
yield  method  described  above.  For the  purposes of this  election,  interest
includes  stated  interest,  acquisition  discount,  OID, de minimis OID, market
discount,  de minimis market discount and unstated interest,  as adjusted by any
amortizable bond premium or acquisition  premium. The election is to be made for
the taxable year in which the U.S. Holder acquired the Exchange  Debenture,  and
may not be revoked  without the consent of the  Internal  Revenue  Service  (the
"IRS").  United States  Holders should consult with their own tax advisors about
this election.



                                      -150-

<PAGE>



Market Discount on Exchange Debentures

         If a U.S.  Holder  acquires  an Exchange  Debenture  (other than an OID
Debenture) for an amount less than its stated  redemption  price at maturity or,
in the case of an OID  Debenture  for an amount  that is less than its  adjusted
issue price,  the amount of the difference will be treated as "market  discount"
for federal income tax purposes, unless such difference is less than a specified
de minimis  amount.  Under the market  discount  rules,  a U.S.  Holder  will be
required to treat any principal payment on an Exchange Debenture, or any gain on
the sale, exchange, retirement or other disposition of, an Exchange Debenture as
ordinary  income to the extent of the market  discount  which has not previously
been  included  in income  and is treated  as having  accrued  on such  Exchange
Debenture at the time of such  payment or  disposition.  In  addition,  the U.S.
Holder may be required to defer, until the maturity of the Exchange Debenture or
its earlier  disposition  in a taxable  transaction,  the  deduction of all or a
portion of the  interest  expense on any  indebtedness  incurred or continued to
purchase or carry such Exchange Debenture.

         Any market  discount will be considered  to accrue  ratably  during the
period  from  the  date of  acquisition  to the  maturity  date of the  Exchange
Debenture,  unless  the U.S.  Holder  elects to accrue  on a  constant  interest
method.  A U.S.  Holder of an  Exchange  Debenture  may elect to include  market
discount  in income  currently  as it accrues  (on either a ratable or  constant
interest method),  in which case the rule described above regarding  deferral of
interest  deductions will not apply. This election to include market discount in
income currently, once made, applies to all market discount obligations acquired
on or after the first taxable year to which the election  applies and may not be
revoked without the consent of the IRS.

Acquisition Premium; Amortizable Bond Premium

         A U.S.  Holder  that  acquires an  Exchange  Debenture  with OID for an
amount that is greater than its  adjusted  issue price but equal to or less than
the sum of all amounts  payable on the  Exchange  Debenture  after the  purchase
date, other than qualified stated interest, will be considered to have purchased
such  Exchange  Debenture at an  "acquisition  premium."  Under the  acquisition
premium rules, the amount of OID, if any, which such U.S. Holder must include in
its gross income with respect to such  Exchange  Debenture  for any taxable year
will be reduced by the portion of such acquisition premium properly allocable to
such year.

         If at the  time  the New  Preferred  Stock is  exchanged  for  Exchange
Debentures or at the time a subsequent U.S. Holder acquires Exchange Debentures,
the U.S.  Holder's tax basis in any such Exchange  Debenture  exceeds the sum of
all  amounts  payable  on the  Exchange  Debenture  after the  exchange  date or
purchase date, other than qualified stated interest,  such excess may constitute
"premium"  and such U.S.  Holder  will not be  required  to  include  any OID in
income.  A U.S.  Holder  generally  may elect to amortize  bond premium over the
remaining term of the Exchange  Debenture on a constant yield method. The amount
amortized  in any year  will be  treated  as a  reduction  of the U.S.  Holder's
interest income, including OID, from the Exchange Debenture.  Bond premium on an
Exchange  Debenture  held by a U.S.  Holder  that does not make such an election
will decrease the gain or increase the loss otherwise  recognized on disposition
of the Exchange  Debenture.  The election to amortize bond premium on a constant
yield method,  once made,  applies to all debt  obligations held or subsequently
acquired  by the  electing  U.S.  Holder  on or after the first day of the first
taxable  year to which the election  applies and may not be revoked  without the
consent of the IRS.



                                      -151-

<PAGE>



Redemption, Sale or Exchange of Exchange Debentures

         Upon the  redemption,  sale,  exchange  or  retirement  of an  Exchange
Debenture,  a U.S.  Holder will  recognize  gain or loss equal to the difference
between the amount  realized upon the redemption,  sale,  exchange or retirement
(less any accrued qualified stated interest,  not previously taken into account,
which  will be  taxable  as such) and the  adjusted  tax  basis of the  Exchange
Debenture.  The  adjusted  tax  basis of a U.S.  Holder  who  received  Exchange
Debentures in exchange for New Preferred Stock will, in general, be equal to the
issue price of such Exchange  Debentures,  increased by OID and market  discount
previously  included in income by the U.S.  Holder and reduced by any  amortized
premium and any cash payments on the Exchange  Debentures  other than  qualified
stated  interest.  Such  gain or loss  will be either  long-term  or  short-term
capital gain  depending  on the U.S.  Holder's  holding  period for the Exchange
Debenture  at the  time of  redemption,  sale,  exchange  or  retirement  of the
Exchange Debenture.

Applicable High Yield Discount Obligations

         If (x) the term of the OID Debentures is more than five years,  (y) the
yield-to-maturity of the OID Debentures, computed as of their issue date, equals
or exceeds the sum of (A) the  "applicable  federal rate" (as  determined  under
Section 1274(d) of the Code) in effect for the month in which the OID Debentures
are issued  (the  "AFR") and (B) 5%, and (z) the OID on such OID  Debentures  is
"significant," the OID Debentures will be considered AHYDOS under Section 163(i)
of the Code. If the OID Debentures are AHYDOS,  Holdings would not be allowed to
take a deduction for interest  (including OID) accrued on the OID Debentures for
U.S. federal income tax purposes until such time as Holdings  actually paid such
interest  (including OID) in cash or in other property (other than stock or debt
of Holdings or a person deemed to be related to Holdings under Section 453(f)(1)
of the Code).

         Moreover,  if the yield-to-maturity on the OID Debenture were to exceed
the sum of the AFR and 6% (such excess shall be referred to  hereinafter  as the
"Disqualified Yield"), the deduction for interest (including OID) accrued on the
OID  Debentures  would be  permanently  disallowed  for U.S.  federal income tax
purposes  (regardless of whether Holdings  actually paid such interest or OID in
cash or in other property) to the extent such interest or OID is attributable to
such Disqualified Yield ("Dividend- Equivalent  Interest").  For purposes of the
dividends-received  deduction, such Dividend-Equivalent Interest will be treated
as a  dividend  to the  extent it is  deemed to have been paid out of  Holdings'
current or accumulated earnings and profits.

         Because the amount of OID, if any,  attributable  to the OID Debentures
will be  determined at such time such OID  Debentures  are issued and the AFR at
the time such OID Debentures  are issued in exchange for New Preferred  Stock is
not  predictable,  it is  impossible to determine at the present time whether an
OID Debenture will be treated as an AHYDO.

Information Reporting and Backup Withholding

         In general,  information  reporting  requirements will apply to certain
payments of dividends, principal, interest, OID, and premium and to the proceeds
of sales of Exchange  Debentures  and New Preferred  Stock made to U.S.  Holders
other  than  certain  exempt  recipients  (such as  corporations).  A 31% backup
withholding  tax will apply to such payments if the U.S. Holder fails to provide
a correct taxpayer  identification  number or certification of exempt status or,
with  respect  to  certain  payments,  the U.S.  Holder  fails to report in full
dividend  and   interest   income  and  the  IRS  notifies  the  payor  of  such
underreporting.



                                      -152-

<PAGE>



         Any amounts withheld under the backup withholding rules will be allowed
as a credit against such U.S. Holder's U.S. federal income tax liability and may
entitle  such U.S.  Holder to a refund,  provided the  required  information  is
furnished to the IRS.


                              PLAN OF DISTRIBUTION

         The New  Preferred  Stock will be offered by Holdings to the holders of
the Old Preferred  Stock in exchange for the Old Preferred Stock pursuant to the
Exchange Offer.

         Except as described  below, a broker-dealer  may not participate in the
Exchange  Offer in connection  with a distribution  of the New Preferred  Stock.
Each  broker-dealer  that  receives  New  Preferred  Stock  for its own  account
pursuant  to the  Exchange  Offer  must  acknowledge  that  it  will  deliver  a
prospectus  in  connection  with any resale of such New  Preferred  Stock.  This
Prospectus,  as it may be amended or supplemented from time to time, may be used
by a broker-dealer in connection with resales of New Preferred Stock received in
exchange for Old Preferred  Stock where such Old Preferred Stock was acquired as
a result of market-making  activities or other trading  activities.  The Company
has agreed that for a period of 90 days after the Expiration  Date, it will make
this Prospectus, as amended or supplemented,  available to any broker-dealer for
use in connection with any such resale. In addition, until                , 1996
all dealers effecting transactions in the New Preferred Stock may be required to
deliver a prospectus.

         The  Company  will  not  receive  any  proceeds  from  any  sale of New
Preferred   Stock  by   broker-dealers.   New   Preferred   Stock   received  by
broker-dealers  for their own account pursuant to the Exchange Offer may be sold
from time to time in one or more transactions in the over-the counter market, in
negotiated  transactions,  through the  writing of options on the New  Preferred
Stock or a combination of such methods of resale, at market prices prevailing at
the time of  resale,  at prices  related  to such  prevailing  market  prices or
negotiated  prices.  Any such resale may be made directly to purchasers or to or
through  brokers  or  dealers  who  may  receive  compensation  in the  form  of
commissions or concessions from any such broker-dealer  and/or the purchasers of
any such New  Preferred  Stock.  Any  broker or dealer  that  participates  in a
distribution  of such New Preferred  Stock may be deemed to be an  "underwriter"
within the  meaning of the  Securities  Act and any profit on any such resale of
New Preferred  Stock and any  commissions  or  concessions  received by any such
persons may be deemed to be underwriting  compensation under the Securities Act.
The Letter of Transmittal  states that by acknowledging that it will deliver and
by delivering a prospectus a  broker-dealer  will not be deemed to admit that it
is an "underwriter" within the meaning of the Securities Act.

         The Company  has agreed to pay all  expenses  incident to the  Exchange
Offer  other than  commissions  or  concessions  of any  brokers or dealers  and
expenses  of  counsel  for the  holders  of the New  Preferred  Stock  and  will
indemnify the holders of the New Preferred Stock (including any  broker-dealers)
against certain liabilities, including liabilities under the Securities Act.


                                  LEGAL MATTERS

         The legality of the New Preferred  Stock offered  hereby will be passed
upon for Holdings by Winthrop,  Stimson, Putnam & Roberts, Financial Centre, 695
East Main Street, Stamford, Connecticut 06904-6760. G. William Sisley, a partner
in  Winthrop,  Stimson,  Putnam & Roberts,  is Secretary of Holdings and Silgan.
Winthrop,  Stimson,  Putnam & Roberts from time to time represents the Placement
Agent in connection with certain legal matters  unrelated to its  representation
of Holdings.


                                      -153-

<PAGE>



                                     EXPERTS

         The  consolidated  financial  statements  of Silgan  Holdings  Inc.  at
December 31, 1995 and 1994,  and for each of the three years in the period ended
December 31, 1995 appearing in this Prospectus and  Registration  Statement have
been audited by Ernst & Young LLP, independent  auditors,  as set forth in their
report thereon appearing elsewhere herein and in the Registration Statement, and
are included in reliance  upon such report given upon the authority of such firm
as experts in accounting and auditing.

         The financial  statements of American National Can Company's Food Metal
& Specialty Division as of December 31, 1994 and 1993, and for each of the three
years in the period ended December 31, 1994,  incorporated  by reference in this
Prospectus and  Registration  Statement have been so incorporated in reliance on
the  report  of Price  Waterhouse  LLP,  independent  accountants,  given on the
authority of said firm as experts in auditing and accounting.


                                      -154-

<PAGE>



                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS


Report of Independent Auditors........................................    F-2

Consolidated Balance Sheets at December 31, 1995 and 1994.............    F-3

Consolidated Statements of Operations for the years ended
         December 31, 1995, 1994 and 1993.............................    F-4

Consolidated Statements of Deficiency in Stockholders' Equity
         for the years ended December 31, 1995, 1994 and 1993.........    F-5

Consolidated Statements of Cash Flows for the years
         ended December 31, 1995, 1994 and 1993.......................    F-6

Notes to Consolidated Financial Statements............................    F-8

Condensed Consolidated Balance Sheets (Unaudited) at
         March 31, 1996 and 1995......................................    F-39

Condensed Consolidated Statements of Operations (Unaudited) for the
         three months ended March 31, 1996 and 1995...................    F-40

Condensed Consolidated Statements of Cash Flows (Unaudited) for the
         three months ended March 31, 1996 and 1995...................    F-41

Notes to Condensed Consolidated Financial Statements (Unaudited)......    F-42

Unaudited Pro Forma Condensed Statements of Operations for the
         three months ended March 31, 1996 and for the year
         ended December 31, 1995......................................    F-45

Notes to Unaudited Pro Forma Condensed Statements of Operations.......    F-49


                                       F-1

<PAGE>





REPORT OF INDEPENDENT AUDITORS

The Board of Directors and Stockholders
Silgan Holdings Inc.



     We have audited the accompanying consolidated balance sheets of Silgan
Holdings  Inc.  as  of  December  31,  1995  and  1994,  and  the   related
consolidated statements of operations,  deficiency in stockholders'  equity
and cash flows for each of the three years in the period ended December 31,
1995.   These financial statements are the responsibility of the  Company's
management.  Our responsibility is to express an opinion on these financial
statements based on our audits.

     We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that  we plan and perform the audit  to
obtain reasonable assurance about whether the financial statements are free
of material misstatement.   An audit includes examining,  on a test  basis,
evidence  supporting  the   amounts  and  disclosures   in  the   financial
statements.  An  audit also  includes assessing  the accounting  principles
used and significant estimates  made by management,  as well as  evaluating
the overall financial statement presentation.   We believe that our  audits
provide a reasonable basis for our opinion.

     In our  opinion, the  consolidated  financial statements  referred  to
above present fairly, in all material respects, the consolidated  financial
position of Silgan  Holdings Inc. at  December 31, 1995  and 1994, and  the
consolidated results of its operations and  its cash flows for each of  the
three years  in the  period ended  December 31, 1995,  in conformity  with
generally accepted  accounting  principles.   

     As  discussed  in  Notes  2  and  12  to  the  consolidated  financial
statements, in 1993 the Company changed its method of accounting for income
taxes, postemployment  benefits  and  postretirement  benefits  other  than
pensions.



                                             Ernst & Young LLP

Stamford, Connecticut
March 8, 1996


                                     F-2
<PAGE>



                           SILGAN HOLDINGS INC.
                       CONSOLIDATED BALANCE SHEETS
                        December 31, 1995 and 1994
                          (Dollars in thousands)


                                                        1995      1994
Assets
Current assets:
  Cash and cash equivalents                          $  2,102  $  2,682
  Accounts receivable, less allowances for
   doubtful accounts of $4,832 and $1,557 for
   1995 and 1994, respectively                        109,929    64,700
  Inventories                                         210,471   122,429
  Prepaid expenses and other current assets             5,801     8,044
     Total current assets                             328,303   197,855

Property, plant and equipment, net                    487,301   251,810
Goodwill, net                                          53,562    30,009
Other assets                                           30,880    24,618
                                                     $900,046  $504,292

Liabilities and deficiency in stockholders' equity
Current liabilities:
  Trade accounts payable                             $138,195  $ 36,845
  Accrued payroll and related costs                    32,805    26,019
  Accrued interest payable                              4,358     1,713
  Other accrued expenses                               43,457    21,976
  Bank working capital loans                            7,100    12,600
  Current portion of long-term debt                    28,140    21,968
     Total current liabilities                        254,055   121,121

Long-term debt                                        750,873   510,763
Deferred income taxes                                   6,836     6,836
Other long-term liabilities                            68,086    23,570

Deficiency in stockholders' equity:
  Common stock ($0.01 par value per share;
    2,167,500 shares authorized, 1,135,000
    shares issued and outstanding)                         12        12
  Additional paid-in capital                           33,606    33,606
  Accumulated deficit                                (213,422) (191,616)
     Total deficiency in stockholders' equity        (179,804) (157,998)
                                                     $900,046  $504,292


                         See accompanying notes.












                                     F-3
<PAGE>



                           SILGAN HOLDINGS INC.
                  CONSOLIDATED STATEMENTS OF OPERATIONS
           For the years ended December 31, 1995, 1994 and 1993
                          (Dollars in thousands)


                                             1995      1994       1993

Net sales                                $1,101,905  $861,374  $645,468

Cost of goods sold                          970,491   748,290   571,174

  Gross profit                              131,414   113,084    74,294

Selling, general and
  administrative expenses                    46,848    37,997    32,495

Reduction in carrying value of assets        14,745    16,729       -  

  Income from operations                     69,821    58,358    41,799

Interest expense and other
  related financing costs                    80,710    65,789    54,265

  Loss before income taxes                  (10,889)   (7,431)  (12,466)

Income tax provision                          5,100     5,600     1,900

  Loss before extraordinary
    charges and cumulative effect of
    changes in accounting principles        (15,989)  (13,031)  (14,366)

Extraordinary charges relating to early
  extinguishment of debt                     (5,817)      -      (1,341)

Cumulative effect of changes in accounting
  principles                                    -         -      (6,276)

  Net loss                                 $(21,806) $(13,031) $(21,983)





                         See accompanying notes.














                                     F-4
<PAGE>



                           SILGAN HOLDINGS INC.
      CONSOLIDATED STATEMENTS OF DEFICIENCY IN STOCKHOLDERS' EQUITY
           For the years ended December 31, 1995, 1994 and 1993
                          (Dollars in thousands)


                                                                 Total
                                     Additional              deficiency in
                              Common   paid-in  Accumulated  stockholders'
                               stock   capital    deficit       equity

Balance at December 31, 1992  $    9    $18,609  $(156,602)  $(137,984)

Issuance of 250,000 shares of
  Class B Common Stock             3     14,997        -        15,000

Net loss                         -          -      (21,983)    (21,983)

Balance at December 31, 1993      12     33,606   (178,585)   (144,967)

Net loss                         -          -      (13,031)    (13,031)

Balance at December 31, 1994      12     33,606   (191,616)   (157,998)

Net loss                         -          -      (21,806)    (21,806)

Balance at December 31, 1995  $   12    $33,606  $(213,422)  $(179,804)







                         See accompanying notes.
























                                     F-5
<PAGE>



                           SILGAN HOLDINGS INC.
                  CONSOLIDATED STATEMENTS OF CASH FLOWS
           For the years ended December 31, 1995, 1994 and 1993
                          (Dollars in thousands)


                                               1995        1994      1993

Cash flows from operating activities:
  Net loss                                   $(21,806) $(13,031) $(21,983)
  Adjustments to reconcile net loss
   to net cash provided by operating
   activities:
     Depreciation                              42,217    35,392    31,607
     Amortization                               8,083     7,075     5,488
     Accretion of discount on discount
        debentures                             28,672    27,477    24,167
     Reduction in carrying value of assets     14,745    16,729       -
     Extraordinary charges relating
        to early extinguishment of debt         6,301       -       1,341
     Cumulative effect of changes in
        accounting principles                     -         -       6,276
     Changes in assets and liabilities,
        net of effect of acquisitions:
       (Increase) decrease in accounts
          receivable                           (1,011)  (21,267)      707
       Decrease (increase) in inventories      10,852   (16,741)   (4,316)
       Increase in trade accounts payable      43,108     4,478     3,757
       Working capital provided by AN Can
          since acquisition date               85,213       -         -
       Other, net (decrease) increase          (6,745)    7,221     1,091 
       Total adjustments                      231,435    60,364    70,118
     Net cash provided by operating
          activities                          209,629    47,333    48,135

Cash flows from investing activities:
  Acquisition of ANC's Food Metal &
     Specialty business                      (348,762)      -         -
  Acquisition of Del Monte Can
     manufacturing assets                         -         519   (73,865)
  Capital expenditures                        (51,897)  (29,184)  (42,480)
  Proceeds from sale of assets                  3,541       765       262
     Net cash used in investing activities  $(397,118) $(27,900)$(116,083)



                       Continued on following page.






                                     F-6
<PAGE>



                           SILGAN HOLDINGS INC.
            CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
           For the years ended December 31, 1995, 1994 and 1993
                          (Dollars in thousands)


                                              1995        1994       1993

Cash flows from financing activities:
  Borrowings under working capital loans     $669,260  $393,250  $328,050
  Repayments under working capital loans     (674,760) (382,850) (366,250)
  Proceeds from issuance of long-term debt    450,000       -     140,000
  Proceeds from issuance of common stock          -         -      15,000
  Repayments of long-term debt               (234,506)  (20,464)  (42,580)
  Debt financing costs                        (19,290)      -      (8,935)
  Payments to former shareholders of Silgan    (3,795)   (6,911)     -
     Net cash provided (used) by financing
       activities                             186,909   (16,975)   65,285

Net increase (decrease) in cash and
  cash equivalents                               (580)    2,458    (2,663)

Cash and cash equivalents at
  beginning of year                             2,682       224     2,887

Cash and cash equivalents at
  end of year                                $  2,102  $  2,682   $   224


Supplementary data:
  Interest paid                              $ 45,293  $ 30,718   $25,733
  Income taxes paid, net of refunds             8,967     2,588       722





                         See accompanying notes.














                                     F-7
<PAGE>



                           SILGAN HOLDINGS INC.
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1995, 1994 AND 1993


1.     Basis of Presentation

Silgan  Holdings   Inc.  ("Holdings",   together  with   its   wholly-owned
subsidiary, the "Company") is a company controlled by Silgan management and
The Morgan  Stanley  Leveraged Equity  Fund  II,  L. P.  ("MSLEF  II"),  an
affiliate of Morgan Stanley & Co., Incorporated ("MS & Co").  Holdings owns
all of  the outstanding  common stock  of Silgan  Corporation   ("Silgan").
Since 1993, Silgan has made two significant acquisitions.  Silgan  acquired
the U. S. metal container manufacturing  business of Del Monte  Corporation
("Del Monte") in 1993 and it acquired the Food Metal and Specialty business
from American National Can Company ("ANC") in 1995.  Both acquisitions were
accounted for  using  the purchase  method  of  accounting (see  Note  3  -
Acquisitions).

The Company, together with  its wholly-owned operating subsidiaries  Silgan
Containers  Corporation  ("Containers")  and  Silgan  Plastics  Corporation
("Plastics"), is predominantly engaged in the manufacture and sale of steel
and  aluminum  containers  for  human  and  pet  food  products  and   also
manufactures  custom  designed  plastic  containers  used  for  health  and
personal care products.  Principally, all of  the Company's businesses  are
based in the United  States.  Foreign subsidiaries  are not significant  to
the consolidated  results  of  operations  or  financial  position  of  the
Company.


2.     Summary of Significant Accounting Policies

Consolidation

The consolidated financial statements include  the accounts of the  Company
and its  subsidiaries, all  of which  are  wholly-owned.   All  significant
intercompany transactions have been eliminated.  Assets and liabilities  of
the Company's foreign  subsidiary are translated  at rates  of exchange  in
effect at the balance sheet date.  Income statement amounts are  translated
at the average of monthly exchange rates.

Certain  reclassifications  have  been  made  to  prior  year's   financial
statements to conform with current year presentation.
















                                     F-8
<PAGE>



                           SILGAN HOLDINGS INC.
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1995, 1994 AND 1993


2.     Summary of Significant Accounting Policies  (continued)

Cash and cash equivalents

Cash equivalents  represent short-term,  highly liquid  investments  having
original maturities of three months or less from the time of purchase.  The
carrying values of these assets approximate their fair values.  As a result
of the Company's cash management system, checks issued and presented to the
banks for payment may create negative cash balances.  Checks outstanding in
excess of related  cash balances  totaling approximately  $30.0 million  at
December 31, 1995  and $5.4 million  at December 31,  1994 are included  in
trade accounts payable.

Inventories

Inventories are  stated at  the lower  of cost  or market  (net  realizable
value) and are principally accounted for  by the last-in, first-out  method
(LIFO).

Property, Plant, and Equipment

Property,  plant  and  equipment  are   stated  at  historical  cost   less
accumulated depreciation. Major  renewals and betterments  that extend  the
life of an asset are capitalized  and repairs and maintenance  expenditures
are charged to  expense as incurred.   Depreciation is  computed using  the
straight-line method  over their  estimated useful  lives.   The  principal
estimated useful lives are 35 years for buildings and range between 3 to 18
years for machinery  and equipment.   Leasehold improvements are  amortized
over the shorter of the life of the related asset or the life of the lease.

Goodwill

The Company has classified as goodwill the cost in excess of fair value  of
net assets acquired in purchase transactions.   Goodwill is stated at  cost
less accumulated amortization.  Amortization is computed on a straight-line
basis over periods ranging from 20  to 40 years.  The Company  periodically
evaluates the existence of goodwill  impairment to access whether  goodwill
is fully recoverable  from projected, undiscounted  net cash  flows of  the
related business  unit.    Impairments would  be  recognized  in  operating
results if a permanent reduction in values were to occur.














                                     F-9
<PAGE>



                           SILGAN HOLDINGS INC.
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1995, 1994 AND 1993


2.     Summary of Significant Accounting Policies  (continued)

Other Assets

Other assets consist  principally of debt  issuance costs  which are  being
amortized on  a straight-line  basis over  the terms  of the  related  debt
agreements (5 to  10 years).   Other intangible assets  are amortized  over
their expected useful lives using the straight-line method.

Income Taxes

Effective January  1,  1993, the  Company  adopted Statement  of  Financial
Accounting Standard ("SFAS") No. 109, "Accounting for Income Taxes".  Under
SFAS No. 109,  the liability method  is used to  calculate deferred  income
taxes.  The provision for income taxes includes federal, state and  foreign
income taxes  currently payable  and those  deferred because  of  temporary
differences between the  financial statement and  tax bases  of assets  and
liabilities.   The  Company had  previously  reported under  SFAS  No.  96,
"Accounting for Income Taxes".  There  was no effect for the difference  in
methods at the date of adoption.

Postemployment Benefits

During 1993, the Company adopted SFAS  No. 112, "Employers' Accounting  for
Postemployment Benefits".   SFAS No.  112 requires  accrual accounting  for
employee  benefits  that  are  paid  between  the  termination  of   active
employment  but  prior  to  retirement.    Such  benefits  include   salary
continuation, disability,  severance,  and  health care.    The  cumulative
effect as of January 1, 1993 of this accounting change was to decrease  net
income by $1.3 million.  There was no tax effect for this charge due to the
net operating loss position of the Company.

Fair Values of Financial Instruments

The carrying amounts for cash,  accounts receivable, accounts payable,  and
other accrued liabilities  are reflected  in the  financial statements  and
reasonably approximate fair value due to the short maturity of these items.
The carrying  value for  short and  long-term debt  also approximates  fair
value but  may  vary  due  to changing  market  conditions.    Methods  and
assumptions used to estimate fair value and the fair value of the Company's
debt instruments are disclosed in Note 9.












                                     F-10
<PAGE>



                           SILGAN HOLDINGS INC.
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1995, 1994 AND 1993


2.     Summary of Significant Accounting Policies  (continued)

Use of Estimates

The preparation  of  financial  statements  in  conformity  with  generally
accepted accounting principles  requires management to  make estimates  and
assumptions that effect  the reported  amounts of  assets and  liabilities,
revenues and expenses,  as well as  footnote disclosures  in the  financial
statements.  Actual results may differ from those estimates.


3.     Acquisitions

During the  three years  ended  December 31,  1995,  the Company  made  two
acquisitions, as  discussed  below.   Both  were accounted  for  using  the
purchase method  of accounting  and the  results  of operations  have  been
included with the Company's results from the respective acquisition  dates.
The excess of the purchase price over the fair value of net assets acquired
was allocated to goodwill.

Fiscal year 1995 acquisition

On August 1, 1995,  Containers acquired from ANC  substantially all of  the
fixed assets and  working capital,  and assumed  certain specified  limited
liabilities, of ANC's  Food Metal &  Specialty business  ("AN Can"),  which
manufactures, markets and  sells metal  food containers  and rigid  plastic
containers for a variety of food  products and metal caps and closures  for
food and beverage products.  The purchase price for the assets acquired and
the  assumption  of  certain   specified  liabilities,  including   related
transaction costs,  was $364.0  million (including  $15.2 million  for  the
operations of ANC's  St. Louis, MO  facility which the  Company intends  to
purchase  by  mid-1996  upon   completion  of  a  rationalization   project
undertaken at that location).





















                                     F-11
<PAGE>



                           SILGAN HOLDINGS INC.
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1995, 1994 AND 1993


3.     Acquisitions  (continued)

Fiscal year 1995 acquisition  (continued)

The purchase price was  allocated to the  tangible and identifiable  assets
acquired and liabilities assumed based upon their estimated fair values  as
determined from  preliminary  appraisals and  valuations  which  management
believes are reasonable.  The purchase  price allocation will be  finalized
within one year of  the acquisition date.   Differences between actual  and
preliminary valuations will cause adjustments to the AN Can purchase  price
allocation as  shown below.   Estimated  items  subject to  change  include
employee  benefit  costs  and  termination  costs  associated  with   plant
rationalization and  administrative workforce  reductions and  other  plant
exit costs.  The aggregate purchase price and its preliminary allocation to
the assets and liabilities is as follows for AN Can (dollars in thousands):

  Net working capital acquired                  $155,967
  Property, plant and equipment                  240,079
  Goodwill                                        24,832
  Other liabilities assumed                      (56,916)
                                                $363,962

Set forth below are  the Company's summary unaudited  pro forma results  of
operations for the years ended December 31,  1995 and 1994.  The pro  forma
results include  the historical  results  of the  Company  and AN  Can  and
reflect the effect of purchase accounting adjustments based on  preliminary
appraisals  and  valuations,   the  financing  of   the  acquisition,   the
refinancing  of  the   Company's  debt  obligations,   and  certain   other
adjustments as if these events occurred as of the beginning of the  periods
presented.   The pro  forma data  does not  purport to  represent what  the
Company's results of operations actually would have been if the  operations
were combined as of January  1, 1995 or 1994,  or to project the  Company's
results of operations for any future period.

                                                    1995       1994
                                                (Dollars in thousands)

  Net sales                                   $1,404,382    $1,457,968
  Income from operations                          97,415 (1)    62,893 (2)
  Income (loss) before income taxes                8,730       (26,629)
  Net income (loss)                                1,530       (29,329)













                                     F-12
<PAGE>



                           SILGAN HOLDINGS INC.
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1995, 1994 AND 1993


3.     Acquisitions  (continued)

Fiscal year 1995 acquisition  (continued)

(1)Included in  pro  forma  income  from operations  for  the  year  ended
   December 31, 1995 is a charge incurred by the Company of  $14.7 million
   to adjust the  carrying value  of certain  underutilized machinery  and
   equipment  at  Silgan  facilities   (existing  prior  to  the   AN  Can
   acquisition) to net realizable value.

(2)Included in  pro  forma  income  from operations  for  the  year  ended
   December 31, 1994 are charges incurred  by AN Can of $10.1  million for
   shut down costs necessary  to realign the assets  of the business  more
   closely with  the  existing customer  base,  $16.7 million  related  to
   Silgan and $7.1 million related to AN Can to adjust the  carrying value
   of  certain  technologically  obsolete  and  inoperable   equipment  to
   realizable value, and $26.7 million  for the write-down of  goodwill by
   AN Can.

Fiscal year 1993 acquisition

On December 21, 1993, Containers acquired from Del Monte substantially  all
of the fixed assets  and certain working capital  of Del Monte's  container
manufacturing business  in  the United  States  ("DM  Can").     The  final
purchase price  for  the assets  acquired  and the  assumption  of  certain
specified liabilities,  including  related  transaction  costs,  was  $73.3
million. The  detail of  the  assets acquired  is  as follows  (dollars  in
thousands):

   Net working capital                          $ 21,944
   Property, plant and equipment                  47,167
   Goodwill                                       13,729
   Other liabilities assumed                      (9,494)
                                                $ 73,346




















                                     F-13
<PAGE>



                           SILGAN HOLDINGS INC.
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1995, 1994 AND 1993


4.     Inventories

The components of inventories at December 31, 1995 and 1994 consist of  the
following:

                                                   1995        1994
                                               (Dollars in thousands)

     Raw materials                             $ 46,027    $ 38,575
     Work-in-process                             24,869      19,045
     Finished goods                             135,590      63,409
     Spare parts and other                        6,344       1,621
                                                212,830     122,650
     Adjustment to value inventory
        at cost on the LIFO method               (2,359)       (221)
                                               $210,471    $122,429

The amount  of  inventory recorded  on  the first-in  first-out  method  at
December  31,  1995  and   1994  was  $14.9   million  and  $6.5   million,
respectively.


5.     Property, Plant, and Equipment

Property, plant, and equipment consist of the following:

                                                   1995        1994
                                               (Dollars in thousands)

     Land                                      $  6,355    $  3,707
     Buildings and improvements                  68,860      51,665
     Machinery and equipment                    584,526     346,061
     Construction in progress                    33,764      18,124
                                                693,505     419,557
     Accumulated depreciation and amortization (206,204)   (167,747)
           Property, plant and equipment, net  $487,301    $251,810

For the years ended December 31, 1995, 1994, and 1993, depreciation expense
was $42.2  million, $35.4  million, and  $31.6 million  respectively.   The
total amount of repairs and maintenance expense was $26.9 million in  1995,
$19.9 million in 1994, and $17.1 million in 1993.













                                     F-14
<PAGE>



                           SILGAN HOLDINGS INC.
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1995, 1994 AND 1993


5.     Property, Plant, and Equipment  (continued)

Effective October 1, 1994, the Company extended the estimated useful  lives
of certain fixed assets to more properly reflect the true economic lives of
the assets and  to better align  the Company's depreciable  lives with  the
predominate practice  in  the industry.    The  change had  the  effect  of
decreasing depreciation  expense  and  increasing net  income  in  1994  by
approximately $1.3 million.

Based upon a review of its depreciable assets, the Company determined  that
certain adjustments  were  necessary  to properly  reflect  net  realizable
values.  In 1995,  the Company recorded a  write-down of $14.7 million  for
the excess of carrying value over  estimated realizable value of  machinery
and equipment at existing facilities which have become underutilized due to
excess capacity.   In 1994, charges  of $16.7 million  were recorded  which
included  $2.6  million  to  write-down  the  excess  carrying  value  over
estimated realizable value of  various plant facilities  held for sale  and
$14.1 million  for technologically  obsolete and  inoperable machinery  and
equipment.

In March 1995, the FASB issued SFAS No. 121, "Accounting for the Impairment
of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of" which  is
effective for  the  1996  fiscal  year.   As  required  by  this  standard,
impairment  losses  will   be  recognized   when  events   or  changes   in
circumstances indicate that  the fair value  of identified  assets is  less
than the carrying amount.  In making such a determination, the Company will
compare the undiscounted cash  flows generated by  specified assets to  the
carrying value of such assets.  The Company will adopt SFAS No. 121 in 1996
and believes the effect of adoption will not be material.


6.     Goodwill

Goodwill amortization charged to operations was $1.3 million in 1995;  $1.2
million in 1994;  and $0.5 million  in 1993.   Accumulated amortization  of
goodwill at  December 31,  1995,  1994, and  1993  was $5.0  million;  $3.7
million; and $2.5 million, respectively.

















                                     F-15
<PAGE>



                           SILGAN HOLDINGS INC.
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1995, 1994 AND 1993


7.     Other Assets

Other assets at December 31, 1995 and 1994 consist of the following:

                                                   1995       1994
                                               (Dollars in thousands)

     Debt issuance costs                        $30,148    $25,142
     Other                                        8,027      8,275
                                                 38,175     33,417
     Less:  accumulated amortization             (7,295)    (8,799)
                                                $30,880    $24,618

During 1995,  as  part  of  the  acquisition of  AN  Can  and  the  related
refinancing of its secured debt facilities and its Discount Debentures, the
Company wrote  off $6.3  million of  unamortized  debt issuance  costs  and
capitalized $19.3 million in new debt issuance costs.  Amortization expense
relating to debt issuance for the years ended December 31, 1995, 1994,  and
1993 was $4.9 million, $5.3 million, and $3.3 million, respectively.


8.     Short-Term Borrowings and Long-Term Debt

The Company has a working capital  revolving credit facility which it  uses
to finance its seasonal liquidity needs.  As of December 31, 1995 and 1994,
the Company had  $7.1 million and  $12.6 million of  working capital  loans
outstanding, respectively.

Long-term debt consists of the following:
                                                  1995        1994
                                               (Dollars in thousands)

  Bank A Term Loans                             $220,000   $ 39,845
  Bank B Term Loans                              222,750     79,691
  Senior Secured Floating Rate Notes due
     June 30, 1997                                   -       50,000
  11 3/4% Senior Subordinated Notes due
     June 15, 2002                               135,000    135,000
  13 1/4% Senior Subordinated Debentures due
     December 15, 2002                           201,263    228,195
                                                 779,013    532,731
  Less: Amounts due within one year               28,140     21,968
                                                $750,873   $510,763











                                     F-16
<PAGE>



                           SILGAN HOLDINGS INC.
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1995, 1994 AND 1993


8.     Short-Term Borrowings and Long-Term Debt  (continued)

The aggregate annual maturities of long-term debt at December 31, 1995  are
as follows (dollars in thousands):

                    1996                        $ 28,140
                    1997                          37,170
                    1998                          52,138
                    1999                          52,138
                    2000                         102,281
                    2001 and thereafter          507,146
                                                $779,013

1995 Bank Credit Agreement

Effective August 1, 1995, Silgan, Containers,  and Plastics entered into  a
$675.0 million credit agreement (the "Credit Agreement") with various banks
to finance the acquisition by Containers of AN Can, to refinance and  repay
in full all amounts owing under the previous bank credit agreement and  the
Senior Secured Notes and to  repurchase up to $75.0 million of its  13 1/4%
Senior Discount Debentures  ("Discount Debentures").   In  connection  with
the refinancing of the Credit Agreement, the  Company incurred  a charge of
$5.8  million  (net  of taxes  of $2.6  million)  in  1995  for  the  early
extinguishment of amounts owed under  existing secured debt facilities  and
for the repurchase of a portion of its Discount Debentures.

The Credit Agreement provided the Company with (i) $225.0 million of A Term
Loans, (ii) $225.0  million of B  Term Loans, and  (iii) a working  capital
revolving credit  facility  of  up  to  $225.0  million  ("Working  Capital
Loans").  The  Company used  proceeds from  the Credit  Agreement to  repay
$117.1 million  of term  loans under  the previous  bank credit  agreement,
repay in full $50.0 million of  its Senior Secured Notes due 1997,  acquire
AN Can  for $348.8  million  (excluding $15.2  million  for the  St.  Louis
operations which the Company expects  to purchase by mid-1996),  repurchase
$57.6 million of its Discount Debentures, and incur debt issuance  costs of
$19.3  million.    The  Company  is  currently  permitted  under  the  debt
facilities to make additional repurchases of its Discount Debentures  prior
to June 30, 1996.
















                                     F-17
<PAGE>



                           SILGAN HOLDINGS INC.
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1995, 1994 AND 1993


8.     Short-Term Borrowings and Long-Term Debt  (continued)

1995 Bank Credit Agreement  (continued)

The A Term Loans mature on December 31,  2000, and the B Term Loans  mature
on March 15, 2002.  During 1995, principal repayments of $5.0 million  were
made on the A Term Loans and $2.3 million  on the B Term Loans.   Principal
is to be repaid on  each term loan in  installments in accordance with  the
Credit Agreement until maturity.

As defined in the  Credit Agreement, the Company  is required to repay  the
term loans  (ratably allocated  between the  A Term  Loans and  the B  Term
Loans) in an  amount equal to  80% of the  net sale  proceeds from  certain
asset sales and up to 100% of the net equity proceeds from certain sales of
equity.   Effective for  the year  ended December  31, 1996  and each  year
thereafter during the term of the Credit Agreement, the Company is required
to pre-pay the term loans (ratably  allocated between the A Term Loans  and
the B Term Loans) in an  amount equal to 50%  of the Company's excess  cash
flow.  Amounts repaid under the term loans cannot be reborrowed.

The  Credit  Agreement  provides  Containers  and  Plastics,  together,   a
revolving credit facility of $225.0 million for working capital needs.  The
commitment under  the  Credit  Agreement  for  Working  Capital  Loans  was
initially $150.0 million. This initial commitment will increase at the time
and by the amount the Company repurchases its Discount Debentures (up to  a
maximum commitment of $225.0 million).   As of December 31, 1995,  Holdings
had repurchased $57.6  million of Discount  Debentures, thereby  increasing
the commitment  under  the revolving  credit  facility to  $207.6  million.
After taking into account outstanding letters of credit of $6.6 million and
Working Capital Loans of $7.1 million,  the borrowings available under  the
revolving credit facility  were $193.9 million  at December 31,  1995.   In
addition to borrowings of Working Capital Loans, the Company may utilize up
to a maximum of $20.0 million in letters of credit as long as the aggregate
amount of borrowings and letters of credit do not exceed the amount of  the
commitment.  The aggregate amount of  Working Capital Loans and letters  of
credit which  may  be  outstanding at  any  time  is also  limited  to  the
aggregate of  85%  of eligible  accounts  receivable and  50%  of  eligible
inventory.  Working Capital Loans may  be borrowed, repaid, and  reborrowed
over the life of the Credit Agreement until final maturity on December  31,
2000.














                                     F-18
<PAGE>



                           SILGAN HOLDINGS INC.
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1995, 1994 AND 1993


8.     Short-Term Borrowings and Long-Term Debt  (continued)

1995 Bank Credit Agreement  (continued)

The borrowings  under  the  Credit  Agreement  may  be  designated  by  the
respective Borrowers as Base Rate or Eurodollar Rate borrowings.  The  Base
Rate is the higher of (i)  1/2 of 1% in  excess of Adjusted Certificate  of
Deposit Rate, or  (ii) Bankers Trust  Company's prime lending  rate.   Base
Rate borrowings bear interest at the Base Rate plus 1.50%, in the case of A
Term Loans and  Working Capital  Loans; and  2.0%, in  the case  of B  Term
Loans.  Eurodollar  Rate borrowings bear  interest at  the Eurodollar  Rate
plus 2.50% in the case of A Term Loans and Working Capital Loans; and 3.0%,
in the case of B Term Loans.  At  December 31, 1995, the interest rate  for
Base Rate borrowings was 10.0 %  and the interest rate for Eurodollar  Rate
borrowings ranged between 8.1875% and 8.9375%.

For 1995, 1994 and 1993, respectively, the average amount of borrowings  of
Working Capital Loans was $67.6 million,  $14.4 million and $51.9  million;
the average annual interest  rate paid on such  borrowings was 8.9%,  8.4%,
and 6.0%; and the  highest amount of such  borrowings at any month-end  was
$184.0 million, $43.9 million, and $80.3 million.

The Credit Agreement provides for the  payment of a commitment fee of  0.5%
per annum  on the  daily average  unused portion  of commitments  available
under the working capital revolving credit facility as well as a 2.75%  per
annum fee on outstanding letters of credit.

The indebtedness under the Credit Agreement  is guaranteed by Holdings  and
each of the Borrowers and secured  by a security interest in  substantially
all of the  real and  personal property  of the  Borrowers.   The stock  of
Silgan and  the stock  of principally  all of  its subsidiaries  have  been
pledged to the lenders under the Credit Agreement.

The Credit Agreement  contains various covenants  which limit or  restrict,
among other things,  investments, indebtedness,  liens, dividends,  leases,
capital expenditures, and the use of proceeds from asset sales, as well  as
requiring the Company to meet certain  specified financial covenants.   The
Company is  currently in  compliance with  all covenants  under the  Credit
Agreement.















                                     F-19
<PAGE>



                           SILGAN HOLDINGS INC.
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1995, 1994 AND 1993


8.     Short-Term Borrowings and Long-Term Debt  (continued)

1993 Bank Credit Agreement

Effective December 21, 1993, Silgan, Containers, and Plastics entered  into
a credit agreement with a group of  banks for $140.0 million in term  loans
and $70.0  million  in  working  capital  loans  to  finance  in  part  the
acquisition of DM Can and  repay $41.6 million of  term loans owed under  a
previous bank  credit agreement.   In  addition, Holdings  issued and  sold
250,000 shares of its Class B Common Stock for $15.0 million and, in  turn,
contributed such amount to Silgan.  As a result of the early extinguishment
of debt, the Company incurred a net charge of $1.3 million.

According to  the terms  of  this bank  credit  agreement, 80%  of  amounts
received from the sale or disposal of assets  was to be used to repay  term
loans.  Prior to  the refinancing and repayment  of this bank facility,  an
additional principal payment of  $2.5 million was made  early in 1995  from
net proceeds received from asset sales.

Senior Secured Floating Rate Notes

The Company redeemed  its Senior  Secured Notes on  August 30,  1995 for  a
premium of $0.1 million.

11 3/4% Senior Subordinated Notes

The Company's 11 3/4% Senior Subordinated Notes (the "11 3/4% Notes") which
mature  on  June  15,   2002,  represent  unsecured  general   obligations,
subordinate in right  of payment to  obligations of the  Company under  the
Credit Agreement and effectively subordinate to  all of the obligations  of
the subsidiaries of the Company.  Interest is payable semi-annually on June
15 and December 15.

The 11 3/4% Notes are redeemable at the option of the Company, in whole  or
in part, at any  time during the  twelve months commencing  June 15 of  the
following years at  the indicated  percentages of  their principal  amount,
plus accrued interest:

                                    Redemption
          Year                      Percentage
          1997                       105.8750%
          1998                       102.9375%
          1999 and thereafter        100.0000%











                                     F-20
<PAGE>



                           SILGAN HOLDINGS INC.
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1995, 1994 AND 1993


8.     Short-Term Borrowings and Long-Term Debt  (continued)

11 3/4% Senior Subordinated Notes  (continued)

The 11 3/4% Notes Indenture contains  covenants which are comparable to  or
less restrictive  than  those  under  the  terms  of  the  existing  Credit
Agreement.

13 1/4% Senior Discount Debentures

The 13 1/4% Senior Discount Debentures, which are due on December 15, 2002,
represent unsecured general obligations  of Holdings, subordinate in  right
of payment to the obligations of Silgan and its subsidiaries.  The original
issue discount is  being amortized through  June 15, 1996  with a yield  to
maturity of 13 1/4%.  During the year ended December 31, 1995, the  Company
repurchased $61.7 million face amount of its Discount Debentures for  $57.6
million, including  a premium  of $2.0  million.   The carrying  amount  at
December 31, 1995  of the Discount  Debentures represents  the face  amount
less an unamortized  discount of $12.1  million.  From  and after June  15,
1996, interest  on the  Discount Debentures  will accrue  on the  principal
amount at the rate  of 13 1/4% and  be payable in  cash semiannually.   The
Discount Debentures are redeemable at any time, at the option of  Holdings,
in whole  or  in part,  at  100% of  their  principal amount  plus  accrued
interest to the redemption date.

The Discount Debentures Indenture  contains covenants which are  comparable
to or less  restrictive than those  under the Credit  Agreement and the  11
3/4% Notes.


9.     Fair Value of Financial Instruments

The  following  methods  and  assumptions  were  used  by  the  Company  in
estimating its fair value disclosures for financial instruments:

Cash and cash  equivalents:  The  carrying amount reported  in the  balance
sheet for cash  and cash  equivalents approximates  fair value  due to  the
short duration of those investments.
















                                     F-21
<PAGE>



                           SILGAN HOLDINGS INC.
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1995, 1994 AND 1993


9.     Fair Value of Financial Instruments  (continued)

Short and long-term debt:  The carrying amounts of the Company's borrowings
under its working  capital loans and  variable-rate borrowings  approximate
their fair value.   The fair values of  fixed-rate borrowings are based  on
quoted market prices.

Letters of Credit:    Fair values of  the Company's outstanding letters  of
credit are based on current contractual amounts outstanding.

The following table presents  the carrying amounts and  fair values of  the
Company's financial instruments  recorded at  December 31,  1995 and  1994,
respectively (dollars in thousands):

                                           1995              1994
                                   Carrying     Fair    Carrying   Fair
                                    Amount      Value    Amount   Value

   Working Capital Facility        $  7,100  $  7,100  $ 12,600$ 12,600
   Current Portion of long-term
      debt                           28,140    28,140    21,968  21,968
   Bank A Term Loans                220,000   220,000    39,845  39,845
   Bank B Term Loans                222,750   222,750    79,691  79,691
   Senior Secured Floating Rate
      Notes due June 30, 1997           -         -      50,000  50,000
   11 3/4% Senior Subordinated
      Notes due June 15, 2002       135,000   144,500   135,000 140,400
   13 1/4% Senior Subordinated
      Debentures due
      December 15, 2002             201,263   205,873   228,195 235,100

The  Company  has  had   limited  involvement  with  derivative   financial
instruments and does not  use them for trading  purposes.  During 1995  and
1994, the Company was not party to any interest rate hedge agreements,  nor
did it use derivative  instruments to hedge  commodity or foreign  exchange
risks.


















                                     F-22
<PAGE>



                           SILGAN HOLDINGS INC.
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1995, 1994 AND 1993


9.     Fair Value of Financial Instruments  (continued)

Subsequent to December  31, 1995, the  Company entered  into interest  rate
swap  agreements  in  order  to  manage  its  exposure  to  interest   rate
fluctuations.  These agreements effectively convert  interest rate exposure
from variable rate to a fixed  rate without the exchange of the  underlying
principal amounts.  The Company has  agreed to pay fixed rates of  interest
ranging from 8.1%  to 8.6% on  notional principal  amounts totaling  $100.0
million which mature  in the  year 1999.   Net payments  or receipts  under
these agreements will be recorded as adjustments to interest expense.

Concentration of Credit Risk

The Company derives a  significant portion of  its revenue from  multi-year
supply agreements  with many  of  its customers.    Revenues from  its  two
largest customers accounted for  approximately 36.0% of  sales in 1995  and
47.3% in 1994.  The receivable  balances from these customers  collectively
represented 28.2% and  34.4% of  accounts receivable  before allowances  at
December 31, 1995 and  1994, respectively.  As  is common in the  packaging
industry, the  Company provides  extended payment  terms  for some  of  its
customers due to the seasonality of the vegetable and fruit pack  business.
Exposure to losses is dependent on each customer's financial position.  The
Company performs  ongoing credit  evaluations of  its customer's  financial
condition  and  its  receivables  are  not  collateralized.    The  Company
maintains an allowance for doubtful  accounts which management believes  is
adequate  to  cover  potential  credit  losses  based  on  customer  credit
evaluations, collection history, and other information.



























                                     F-23
<PAGE>



                           SILGAN HOLDINGS INC.
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1995, 1994 AND 1993


10.     Commitments

The Company has a number of  noncancelable operating leases for office  and
plant facilities, equipment  and automobiles that  expire at various  dates
through 2020.   Certain  operating leases  have renewal  options.   Minimum
future rental payments under these leases are (dollars in thousands):

                    1996                        $13,442
                    1997                         10,768
                    1998                          7,973
                    1999                          5,778
                    2000                          4,928
                    2001 and thereafter           7,159
                                                $50,048

Rent expense was approximately $10.8 million in 1995; $9.1 million in 1994;
and $8.0 million in 1993.


11.     Retirement Plans

The Company sponsors  pension and  defined contribution  plans which  cover
substantially all employees, other than  union employees covered by  multi-
employer  defined  benefit  pension   plans  under  collective   bargaining
agreements. Pension benefits are provided based on either a career average,
final pay or  years of  service formula.   With respect  to certain  hourly
employees, pension benefits are  provided for based  on stated amounts  for
each year of service.  It is  the Company's policy to fund accrued  pension
and defined  contribution  costs  in compliance  with  ERISA  requirements.
Assets of the plans consist primarily of equity and bond funds.
























                                     F-24
<PAGE>



                           SILGAN HOLDINGS INC.
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1995, 1994 AND 1993


11.     Retirement Plans  (continued)

The  following  table  sets  forth  the  funded  status  of  the  Company's
retirement plans as of December 31:
                                        Plans in which     Plans in which
                                         Assets Exceed       Accumulated
                                          Accumulated          Benefits
                                           Benefits         Exceed Assets
                                        1995      1994      1995     1994
                                              (Dollars in thousands)
  Actuarial present value of
   benefit obligations:
     Vested benefit obligations       $12,135   $ 9,182   $31,465 $19,876
     Non-vested benefit obligations       547       871     3,158   1,889
  Accumulated benefit obligations      12,682    10,053    34,623  21,765
  Additional benefits due to
     future salary levels               5,667     5,358     7,132   3,557
  Projected benefit obligations        18,349    15,411    41,755  25,322
  Plan assets at fair value            12,988    11,612    23,535  17,249
  Projected benefit obligation
     in excess of plan assets           5,361     3,799    18,220   8,073
  Unrecognized actuarial gain (loss)     (165)      504     1,237   3,916
  Unrecognized prior service costs       (615)     (665)   (2,128) (2,461)
  Additional minimum liability            -         -       1,990   1,677
  Accrued pension liability
     recognized in the balance sheet  $ 4,581   $ 3,638   $19,319 $11,205

As of the AN Can acquisition  date, the Company assumed an accrued  pension
liability of  $6.8  million  related  to  the  active  employee  population
transferred  to  the  Company  from  AN  Can.    Under  the  terms  of  the
acquisition, ANC retained the  liability for the  retired population as  of
August 1, 1995.





















                                     F-25
<PAGE>



                           SILGAN HOLDINGS INC.
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1995, 1994 AND 1993


11.     Retirement Plans  (continued)

For certain  pension plans  with accumulated  benefits  in excess  of  plan
assets at  December 31,  1995  and December  31,  1994, the  balance  sheet
reflects an  additional minimum  pension liability  and related  intangible
asset of $2.0 million and $1.7 million, respectively,

 The components of net periodic pension costs for defined benefit plans are
as follows:

                                           1995      1994      1993
                                             (Dollars in thousands)

  Service cost                           $ 3,067   $ 2,947    $ 1,809
  Interest cost                            3,887     3,334      2,144
  Actual loss (return) on assets          (7,284)      539     (1,784)
  Net amortization and deferrals           5,008    (2,698)       317
    Net periodic pension cost            $ 4,678   $ 4,122    $ 2,486

During 1995, the  Company recognized settlement  and curtailment losses  of
$0.4 million from the  termination  of participation in certain plans as  a
result of plant closings  and changes in pension  benefit provisions.   The
Company participates in several multi-employer pension plans which  provide
defined benefits to  certain of its  union employees.   The composition  of
total pension cost for 1995, 1994, and 1993 in the Consolidated  Statements
of Operations is as follows:

                                           1995      1994      1993
                                             (Dollars in thousands)

  Net periodic pension cost              $ 4,678   $ 4,122    $ 2,486
  Settlement and curtailment losses, net     418       -          -
  Contributions to multi-employer
      union plans                          2,708     2,700      2,000
    Total pension costs                  $ 7,804   $ 6,822    $ 4,486



















                                     F-26
<PAGE>



                           SILGAN HOLDINGS INC.
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1995, 1994 AND 1993


11.     Retirement Plans  (continued)

The assumptions used  in determining the  actuarial present  value of  plan
benefit obligations as of December 31 are as follows:

                                           1995      1994       1993

  Discount rate                             7.5%      8.5%      7.5%
  Weighted average rate of
    compensation increase                   4.0%      4.5%      4.5%
  Expected long-term rate of
    return on plan assets                   8.5%      8.5%      8.5%

The Company also sponsors defined  contribution pension and profit  sharing
plans covering substantially all employees.  Company contributions to these
plans are based  upon employee contributions  and operating  profitability.
Contributions charged to income for these plans were $1.7 million in  1995;
$2.5 million in 1994;  and $1.5 million  in 1993.   The decline in  defined
contributions in  1995 as  compared to  1994  resulted from  lower  profit-
sharing contributions  made for  Company employees  since target  financial
objectives were not  achieved.  This  decrease was partially  offset by  an
increase in  the  contribution  base attributable  to  additional  employee
participation as a result of the acquisition of AN Can.


12.     Postretirement Benefits Other than Pensions

Effective January 1, 1993, the Company changed its method of accounting for
postretirement health care and other insurance  benefits to conform to  the
provisions of  SFAS  No. 106  "Employers'  Accounting for  Post  Retirement
Benefits Other Than  Pensions", which  requires accrual  of these  benefits
over the  period during  which active  employees become  eligible for  such
benefits.  Previously, the  Company recognized the  cost of providing  such
benefits on the pay-as-you-go  basis.  The  Company elected to  immediately
recognize a cumulative charge of $5.0 million for this change in accounting
principle  which   represents   the  accumulated   postretirement   benefit
obligation existing as of January 1, 1993.

















                                     F-27
<PAGE>



                           SILGAN HOLDINGS INC.
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1995, 1994 AND 1993


12.     Postretirement Benefits Other than Pensions  (continued)

The Company has defined benefit health  care and life insurance plans  that
provide postretirement  benefits  to  certain employees.    The  plans  are
contributory, with  retiree contributions  adjusted annually,  and  contain
cost sharing  features  including  deductibles and  coinsurance.    Retiree
health benefits are paid as covered expenses are incurred.

The following table presents the funded status of the postretirement  plans
and amounts recognized in the Company's balance sheet as of December 31:

                                                      1995       1994
                                                  (Dollars in thousands)

Accumulated postretirement benefit obligation:
     Retirees                                      $ 1,587    $ 1,183
     Fully eligible active plan participants        11,647      1,521
     Other active plan participants                 14,770      2,577
Total accumulated postretirement
   benefit obligation                               28,004      5,281
Unrecognized net gain                               (2,929)      (219)
Unrecognized prior service costs                      (298)       (79)
Accrued postretirement benefit liability           $24,777    $ 4,983

As of the  AN Can acquisition  date, the Company  assumed a  postretirement
benefit liability in the amount of $19.6 million for the active  population
transferred  to  the  Company  from  AN  Can.    Under  the  terms  of  the
acquisition, ANC  retained the liability  for the retired  population as of
August 1, 1995.

Net periodic postretirement benefit cost include the following components:

                                                      1995       1994
                                                  (Dollars in thousands)
 
       Service cost                                 $  372     $  321
       Interest cost                                 1,097        412
       Net amortization and deferral                    42        (14)
         Net periodic postretirement benefit cost   $1,511     $  719















                                     F-28
<PAGE>



                           SILGAN HOLDINGS INC.
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1995, 1994 AND 1993


12.     Postretirement Benefits Other than Pensions  (continued)

The weighted  average  discount rates  used  to determine  the  accumulated
postretirement benefit obligation  as of December  31, 1995  and 1994  were
7.5% and 8.5%, respectively.  The net periodic postretirement benefit costs
were calculated using a  discount rate ranging from  7.5% to 8.5% for  1995
and 8.5%  for 1994.   The  assumed  health care  cost  trend rate  used  in
measuring the  accumulated postretirement  benefit obligation  ranged  from
7.14% to 10.0% in  1995 and was 14%  in 1994, declining  to a rate  ranging
from 5.0% to 6.0% in the year 2003 and thereafter.

A 1% increase in the health care cost trend rate assumption would  increase
the accumulated postretirement benefit obligation  as of December 31,  1995
by approximately $3.7 million and increase the aggregate of the service and
interest cost components  of the net  periodic postretirement benefit  cost
for 1995 by approximately $0.2 million.


13.     Income Taxes

The components of income tax expense are as follows:

                                         1995       1994       1993
                                           (Dollars in thousands)
           Current
               Federal                 $  500     $2,500     $  300
               State                    1,900      3,200      1,900
               Foreign                    100       (100)      (400)
                                        2,500      5,600      1,800
           Deferred
               Federal                    -          -          -
               State                      -          -          100
               Foreign                    -          -          -  
                                          -          -          100
                                       $2,500     $5,600     $1,900



















                                     F-29
<PAGE>



                           SILGAN HOLDINGS INC.
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1995, 1994 AND 1993


13.     Income Taxes  (continued)

Income tax expense is included in the financial statements as follows:

                                         1995       1994       1993
                                           (Dollars in thousands)

           Income before
             extraordinary charges    $ 5,100    $ 5,600    $ 1,900
           Extraordinary charges       (2,600)       -          -  
                                      $ 2,500    $ 5,600    $ 1,900

The income  tax provision  varied  from that  computed  by using  the  U.S.
statutory rate as a result of the following:

                                          1995       1994      1993
                                            (Dollars in thousands)
  Income tax benefit
     at the U.S. Federal
     income tax rate                   $(3,811)   $(2,601)  $(4,363)
  State and foreign tax expense
     net of Federal income benefit       1,820      2,015     1,235
  Amortization of goodwill                 471        576       154
  Losses with no benefit                 6,620      5,610     4,874
                                       $ 5,100    $ 5,600   $ 1,900





























                                     F-30
<PAGE>



                           SILGAN HOLDINGS INC.
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1995, 1994 AND 1993


13.     Income Taxes  (continued)

Deferred income taxes reflect the net  tax effect of temporary  differences
between the  carrying  amounts  of assets  and  liabilities  for  financial
reporting  purposes  and  the  amounts   used  for  income  tax   purposes.
Significant components of the Company's deferred tax liabilities and assets
at December 31 are as follows:

                                                     1995      1994
                                                (Dollars in thousands)
   Deferred tax liabilities:
     Tax over book depreciation                   $27,800     $21,900
     Book over tax basis of assets acquired        41,700      21,400
     Other                                          3,900       4,100
       Total deferred tax liabilities              73,400      47,400

   Deferred tax assets:
     Book reserves not yet deductible
       for tax purposes                            56,300      24,800
     Deferred interest on high yield obligations   25,100      21,300
     Net operating loss carryforwards              35,600      26,200
     Other                                          1,200       4,100
       Total deferred tax assets                  118,200      76,400
     Valuation allowance for deferred tax assets   51,636      35,836
        Net deferred tax assets                    66,564      40,564

   Net deferred tax liabilities                   $ 6,836     $ 6,836

The Company files a consolidated Federal  income  tax return.  At  December 
31, 1995, the Company has net operating loss carryforwards of approximately
$100.0 million  which  are available  to offset future consolidated taxable
income of the group and expire from 2001 through 2010.   The Company had an
alternative  minimum  tax  liability  of  $0.5  million  in  1995  and $1.5
million in 1994.   At December 31, 1995,  the  Company  had $3.9 million of
alternative minimum tax credits which are  available indefinitely to reduce
future tax payments for regular federal income tax purposes.


















                                     F-31
<PAGE>



                           SILGAN HOLDINGS INC.
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1995, 1994 AND 1993


14.     Acquisition Reserves

In connection with the acquisition of AN Can, the Company plans to  improve
operating efficiencies through  production and  facility consolidation  and
through workforce reductions.   As part of  its preliminary purchase  price
allocation, the  Company  established a  reserve  for $25.0  million  which
primarily consists  of $20.5  million for  severance  and $4.5  million  of
facility exit  costs.    The  provision  for  severance  includes  employee
termination benefits, such as,  salary continuation, pension, and  medical.
Plant exit costs  include planned  expenditures relating  to facility  shut
down, equipment  removal, and  compliance with  environmental  regulations.
During the year, $0.9 million of costs were expended for severance.  As  of
December 31,  1995, $7.1  million remained  in other  accrued expenses  for
costs expected to  be paid within  one year and  $17.0 million remained  in
long term liabilities.  Management believes that the operating improvements
will not be fully implemented until 1997 and the remaining reserve  balance
will be adequate to cover anticipated costs.


15.     Stock Option Plans

Holdings, Containers and Plastics have  established stock option plans  for
their key employees pursuant to which options to purchase shares of  common
stock of  Holdings  and  its subsidiaries  and  stock  appreciation  rights
("SARs") may be granted.

Options granted under the  plans may be either  incentive stock options  or
non-qualified stock options.  To date, all stock options granted have  been
non-qualified stock options.  Under the plans, Holdings has reserved 24,000
shares of its Class  C Common Stock and  Containers and Plastics have  each
reserved 1,200  shares  of their  common  stock for  issuance  under  their
respective plans.   Containers has 13,764  shares and  Plastics has  13,800
shares of  $0.01 par  value common  stock currently  issued, and  all  such
shares are owned by Silgan.




















                                     F-32
<PAGE>



                           SILGAN HOLDINGS INC.
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1995, 1994 AND 1993


15.     Stock Option Plans  (continued)

The SARs extend to the shares covered by the options for the Containers and
Plastics plans and provide for the payment to the holders of the options of
an amount in cash equal to the excess of, in the case of Containers' plans,
the pro forma book value, as defined, of a share of common stock (or in the
event of a public offering  or a change in  control (as defined), the  fair
market value of a  share of common  stock) over the  exercise price of  the
option,  with  certain  adjustments  for   the  portion  of  vested   stock
appreciation rights not paid  at the time of  the recapitalization in  June
1989; or,  in the  case of  the Plastics  plan, in  the event  of a  public
offering or a change in  control (as defined), the  fair market value of  a
share of common stock over the exercise price of the option.

Prior to a public offering or  change in control, should an employee  leave
Containers, Containers has the  right to repurchase,  and the employee  has
the right  to require  Containers to  repurchase, the  common  stock at the
then pro forma book value.

At December  31, 1995,  there were  outstanding options  for 24,000  shares
under the Holdings  plan, 936 shares  under the Containers  plan and  1,200
shares under the Plastics plan.   The exercise prices per share range  from
$35 to $61 for the Holdings options,  range from $2,122 and $4,933 for  the
Containers options and $126  to $943 for the  Plastics options.  The  stock
options and  SARs generally  become exercisable  ratably over  a  five-year
period.  At December 31, 1995, there were 16,800 options exercisable  under
the Holdings plans, 840 options/SARs exercisable under the Containers  plan
and 180  options/SARs exercisable  under the  Plastics plan.   The  Company
incurred charges relating to the vesting and payment of benefits under  the
stock option plans of $0.8 million in 1995; $1.5 million in 1994; and  $0.2
million in 1993.

In the event of a public  offering of any of  Holdings' capital stock or  a
change in control of  Holdings, (i) the options  granted by Containers  and
Plastics pursuant to the plans and  (ii) any stock issued upon exercise  of
such options issued by Containers are convertible into either stock options
or common stock of Holdings, as  the case may be.   The conversion of  such
options or  shares  will be  based  upon a  valuation  of Holdings  and  an
allocation of such  value among the  subsidiaries after  giving affect  to,
among other  things,  that  portion  of  the  outstanding  indebtedness  of
Holdings allocable to each such subsidiary.













                                     F-33
<PAGE>



                           SILGAN HOLDINGS INC.
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1995, 1994 AND 1993


15.     Stock Option Plans  (continued)

In October 1995, the FASB issued SFAS No. 123, "Accounting for  Stock-Based
Compensation", effective for  the 1996 fiscal  year.  Under  SFAS No.  123,
compensation expense  for  all  stock-based  compensation  plans  would  be
recognized based on  the fair value  of the options  at the  date of  grant
using an  option pricing  model.   As  permitted under  SFAS No.  123,  the
Company may either adopt  the new pronouncement or  may continue to  follow
the current  accounting method  as prescribed  under APB.  Opinion No.  25,
"Accounting for Stock Issued to Employees".  The Company does not intend to
adopt SFAS No. 123 for expense recognition purposes in 1996.


16.     Deficiency in Stockholders' Equity

Deficiency in stockholders' equity includes the following classes of common
stock ($.01 par value) and preferred stock:

                                                            Shares
                              Shares              Issued and Outstanding
          Class             Authorized            December 31, 1995 and 994

           A                  500,000                     417,500
           B                  667,500                     667,500
           C                1,000,000                      50,000
                            2,167,500                   1,135,000

          Preferred Stock   1,000,000                         -

The rights, privileges and powers of the Class A Common Stock and the Class
B Common Stock are identical, with  shares of each class being entitled  to
one vote on all matters to come  before the stockholders of Holdings.   The
Class C common  stockholders do not  have voting rights  except in  certain
circumstances.




















                                     F-34
<PAGE>



                           SILGAN HOLDINGS INC.
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1995, 1994 AND 1993


17.     Related Party Transactions

Pursuant to  various management  services agreements  entered into  between
Holdings, Silgan, Containers,  Plastics, and S&H,  Inc. ("S&H"), a  company
wholly-owned by Messr. Silver, the Chairman and Co-Chief Executive  Officer
and Messr.  Horrigan,  the President  and  Co-Chief Executive  Officer,  of
Holdings and Silgan,  S&H provides  Holdings, Silgan  and its  subsidiaries
with general  management,  supervision  and administrative  services.    In
consideration for its services, S&H receives a fee of 4.95% (of which 0.45%
is  payable  to  MS  &  Co.)  of  Holdings'  consolidated  earnings  before
depreciation, amortization, interest  and taxes ("EBDIT")  until EBDIT  has
reached the Scheduled  Amount set forth  in the  Management Agreements  and
3.3% (of which 0.3% is payable  to MS & Co.)  after EBDIT has exceeded  the
Scheduled Amount up to  the Maximum Amount as  set forth in the  Management
Agreements, plus reimbursement for all related out-of-pocket expenses.  The
total amount incurred under the Management  Agreements was $5.4 million  in
1995, $5.0 million  in 1994, and  $4.4 million in  1993 and was  allocated,
based upon EBDIT, as a charge to operating income of each business segment.
Included in  accounts payable  at  December 31,  1995  and 1994,  was  $0.1
million payable to S&H.

Under the  terms of  the Management  Agreements,  the Company  has  agreed,
subject to certain exceptions, to indemnify S&H and any of its  affiliates,
officers, directors, employees, subcontractors, consultants or  controlling
persons against any loss or damage  they may sustain arising in  connection
with the Management Agreements.

In connection with the refinancings and bank credit agreements entered into
during 1995  and  1993,  the  banks  thereunder  (including  Bankers  Trust
Company) received fees totaling $17.2 million  in 1995 and $8.1 million  in
1993.























                                     F-35
<PAGE>



                           SILGAN HOLDINGS INC.
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1995, 1994 AND 1993


18.     Litigation

In connection with  the acquisition by  Holdings of Silgan  as of June  30,
1989 (the "Merger"), a decision was rendered in 1995 by the Delaware  Court
of Chancery with respect to appraisal  proceedings filed by certain  former
stockholders of  400,000 shares  of  stock of  Silgan.   Pursuant  to  that
decision, these former holders  were awarded $5.94  per share, plus  simple
interest at a rate of 9.5%.  This award was less than the amount, $6.50 per
share, that these former  holders would have received  in the Merger.   The
right of these former holders to  appeal the Chancery Court's decision  has
expired, and the  Company has  tendered payment  of $3.8  million to  these
former holders.  In 1994, prior to the trial for appraisal, the Company and
the former  holders of  an additional  650,000 shares  of stock  of  Silgan
agreed  to a  settlement in  respect  of  their appraisal  rights, and  the 
Company  made a  payment of $6.9 million, including interest, in respect of
the settlement.

With respect to a complaint filed by limited partners of The Morgan Stanley
Leveraged Equity  Fund,  L.P. against  a  number of  defendants,  including
Silgan and Holdings, all claims against Silgan and Holdings related to this
action were dismissed on January 14, 1993.  The plaintiff's time to  appeal
the dismissal of the claims against  Holdings and Silgan expired  following
the dismissal of the claims against certain other defendants in June 1995.

Other than the actions  mentioned above, there are  no other pending  legal
proceedings to  which  the Company  is  a party  or  to which  any  of  its
properties are subject which would have a material effect on the  Company's
financial position.


























                                     F-36
<PAGE>



                           SILGAN HOLDINGS INC.
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1995, 1994 AND 1993


20.     Business Segment Information

The Company is engaged in the  packaging industry and operates  principally
in two business segments.  Both  segments operate in North America.   There
are no intersegment  sales.  Presented  below is a  tabulation of  business
segment information for each of the past three years (in millions):

                            Net    Oper. Identifiable  Dep. &    Capital    
                           Sales  Profit    Assets     Amort.    Expend.
1995
Metal container
  & specialty(1)        $  882.3   $72.9(2) $736.7     $31.6     $32.5
Plastic container          219.6    13.2     159.4      13.8      19.4
  Consolidated          $1,101.9   $86.1    $896.1     $45.4     $51.9

1994
Metal container
  & specialty(1)          $657.1   $67.0(3) $335.3     $23.1     $16.9
Plastic container          204.3     9.4(3)  162.8      14.1      12.3
  Consolidated          $  861.4   $76.4    $498.1     $37.2     $29.2

1993
Metal container
  & specialty(1)          $459.2   $42.3    $324.5     $17.3     $25.3
Plastic container          186.3     0.6     165.9      16.5      17.2
  Consolidated          $  645.5   $42.9    $490.4     $33.8     $42.5


(1)Specialty packaging sales  include closures, plastic  bowls, and  paper
   containers used by processors  and packagers in  the food industry  and
   are not significant enough to be reported as a separate segment.

(2)Excludes charge  for reduction  in carrying  value of  assets of  $14.7
   million for the metal container segment.

(3)Excludes charges  for reduction  in carrying  value of  assets of  $7.2
   million for  the  metal container  segment  and  $9.5 million  for  the
   plastic container segment, respectively.


















                                     F-37
<PAGE>



                           SILGAN HOLDINGS INC.
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1995, 1994 AND 1993


20.     Business Segment Information  (continued)

Operating profit  is  reconciled  to  income  before  tax  as  follows  (in
millions):

                                        1995      1994      1993
     Operating profit                 $ 86.1    $ 76.4    $ 42.9
     Reduction in carrying
       value of assets                  14.7      16.7       -
     Interest expense                   80.7      65.8      54.3 
     Corporate                           1.5       1.3       1.1
       Loss before income taxes       $(10.8)   $ (7.4)   $(12.5)

Identifiable  assets  are  reconciled  to  total  assets  as  follows   (in
millions):

                                        1995      1994      1993
     Identifiable assets              $896.1    $498.1    $490.4
     Corporate assets                    3.9       6.2       7.2
        Total assets                  $900.0    $504.3    $497.6

Metal container and other  segment sales to  Nestle Food Company  accounted
for 21.4%, 25.9% and 34.1%,  of net sales of  the Company during the  years
ended December 31, 1995, 1994 and 1993, respectively.  Similarly, sales  to
Del Monte accounted for 14.5% and 21.4% of net sales of the Company  during
the years ended December 31, 1995 and 1994, respectively.



























                                     F-38
<PAGE>




                           SILGAN HOLDINGS INC.
                  CONDENSED CONSOLIDATED BALANCE SHEETS
                               (Unaudited)
                          (Dollars in thousands)

                                                     March 31, March 31,
                                                       1996       1995

ASSETS
Current assets:
  Cash and cash equivalents                          $  5,991  $  1,352
  Accounts receivable, net                             98,177    75,205
  Inventories                                         254,092   148,501
  Prepaid expenses and other current
   assets                                              10,957     5,225
     Total current assets                             369,217   230,283


Property, plant and equipment, net                    491,177   251,832
Goodwill, net                                          53,204    29,699
Other assets                                           29,156    22,675
                                                     $942,754  $534,489


LIABILITIES AND DEFICIENCY IN STOCKHOLDERS' EQUITY
Current liabilities:
  Trade accounts payable                             $113,674  $ 50,416
  Accrued payroll and related costs                    40,613    28,207
  Accrued interest payable                              8,340     5,713
  Other accrued expenses                               38,903    25,136
  Bank working capital loans                           60,150    15,200
  Current portion of long-term debt                    27,192    19,514
     Total current liabilities                        288,872   144,186

Long-term debt                                        757,501   518,280
Deferred income taxes                                   6,836     7,060
Other long-term liabilities                            69,206    24,381


Deficiency in stockholders' equity:
  Common stock                                             12        12
  Additional paid-in capital                           33,606    33,606
  Accumulated deficit                                (213,279) (193,036)
    Total deficiency in stockholders'
     equity                                          (179,661) (159,418)
                                                      $942,754 $534,489


                         See accompanying notes.






                                     F-39
<PAGE>



                           SILGAN HOLDINGS INC.
             CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                               (Unaudited)
                          (Dollars in thousands)


                                                      Three Months Ended

                                                     March 31, March 31,
                                                       1996       1995

Net sales                                            $279,860  $203,264

Cost of goods sold                                    243,314   174,265

  Gross profit                                         36,546    28,999

Selling, general and administrative expenses           12,830    10,168

  Income from operations                               23,716    18,831

Interest expense and other related
    financing costs                                    22,573    17,251

  Income before income taxes                            1,143     1,580

Income tax provision                                    1,000     3,000

  Net income (loss)                                  $    143  $ (1,420)










                         See accompanying notes.



















                                     F-40
<PAGE>



                           SILGAN HOLDINGS INC.
             CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                               (Unaudited)
                          (Dollars in thousands)
                                                       Three Months Ended

                                                       March 31, March 31,
                                                          1996      1995

Cash flows from operating activities:
  Net income (loss)                                     $   143   $(1,420)
  Adjustments to reconcile net income (loss) to
       net cash (used) provided by operating activities:
     Depreciation                                        14,589     8,333
     Amortization                                         1,958     1,766
     Accretion of discount on discount debentures         6,628     7,517
     Changes in assets and liabilities:
       Decrease (increase) in accounts receivable        11,713   (10,025)
       (Increase) in inventories                        (43,621)  (26,072)
       (Decrease) increase in trade accounts payable    (24,521)   13,571
       Other, net                                         1,961     9,995
          Total adjustments                             (31,293)    5,085
     Net cash (used) provided by operating activities   (31,150)    3,665

Cash flows from investing activities:
  Capital expenditures                                  (18,558)   (8,359)
  Proceeds from sale of assets                            1,495     3,218
     Net cash used in investing activities              (17,063)   (5,141)

Cash flows from financing activities:
  Borrowings under working capital loans                210,350    89,710
  Repayments under working capital loans               (157,300)  (87,110)
  Repayment of term loans                                  (948)   (2,454)
     Net cash provided by financing activities           52,102       146

Net increase in cash and cash equivalents                 3,889    (1,330)
Cash and cash equivalents at beginning of year            2,102     2,682
Cash and cash equivalents at end of period             $  5,991  $  1,352


Supplementary data:
  Interest paid                                        $ 10,864  $  4,304
  Income taxes paid                                         214     2,648



                         See accompanying notes.





                                     F-41
<PAGE>



                           SILGAN HOLDINGS INC.
           NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
             (Information at March 31, 1996 and 1995 and for
                the three months then ended is unaudited)


1.  Basis of Presentation

The accompanying condensed unaudited consolidated financial statements of Silgan
Holdings Inc.  ("Holdings"  or the  "Company")  have been prepared in accordance
with Rule 10-01 of Regulation S-X and, therefore, do not include all information
and footnotes necessary for a fair presentation of financial  position,  results
of operations and cash flows in conformity  with generally  accepted  accounting
principles.  All  adjustments  of a normal  recurring  nature  have  been  made,
including  appropriate  estimates for reserves and provisions which are normally
determined or settled at year end. In the opinion of the Company,  however,  the
accompanying financial statements contain all adjustments  (consisting solely of
a normal  recurring  nature)  necessary to present  fairly  Holdings'  financial
position as of March 31, 1996 and 1995,  the results of operations for the three
months ended March 31, 1996 and 1995,  and the  statements of cash flows for the
three months ended March 31, 1996 and 1995.

While the Company  believes that the disclosures  presented are adequate to make
the information not misleading,  it is suggested that these financial statements
be read in  conjunction  with the  financial  statements  and notes  included in
Holdings' Annual Report on Form 10-K for the year ended December 31, 1995.

The Company adopted  Statement of Financial  Accounting  Standards  ("SFAS") No.
121,  "Accounting  for the  Impairment of Long-Lived  Assets and for Long- lived
Assets to be  Disposed  of" in the first  quarter of 1996.  Under SFAS No.  121,
impairment  losses will be  recognized  when events or changes in  circumstances
indicate that the undiscounted  cash flows generated by the assets are less than
the  carrying  value of such  assets.  Impairment  losses are then  measured  by
comparing  the fair  value of assets to their  carrying  amount.  There  were no
impairment losses recognized during the first quarter of 1996 as a result of the
adoption of SFAS NO. 121.




















                                     F-42
<PAGE>




                           SILGAN HOLDINGS INC.
           NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
           (Information at March 31, 1996 and 1995 and for the
                  three months then ended is unaudited)


1.  Basis of Presentation (continued)

The Company  also  adopted  SFAS  No.  123,  "Accounting  for  Stock-Based
Compensation" for 1996.  Under SFAS  No. 123, compensation expense for all
stock-based compensation plans would be recognized based on the fair value
of the options  at the date  of grant using  an option pricing  model.  As
permitted under  SFAS  No.  123, the  Company  may  either  adopt  the new
pronouncement or follow the current accounting methods as prescribed under
APB No.  25.   The Company  has  not elected  to  adopt SFAS  No.  123 and
continues to recognize compensation expense in accordance with APB No. 25.



2.  Inventories

Inventories consisted of the following (dollars in thousands):

                                        March 31,  March 31,
                                           1996      1995

  Raw materials                         $ 44,771   $ 31,063
  Work-in-process                         21,638     24,890
  Finished goods                         178,863     96,462
  Spare parts and other                    7,823      1,383
                                         253,095    153,798
  Adjustment to value inventory
    at cost on the LIFO Method               997     (5,297)
                                        $254,092   $148,501
























                                     F-43
<PAGE>




                           SILGAN HOLDINGS INC.
           NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
           (Information at March 31, 1996 and 1995 and for the
                  three months then ended is unaudited)


3.   Acquisitions

Set forth below  is the Company's  summary unaudited pro  forma results  of
operations for the three  months ended March 31,  1995.  The unaudited  pro
forma results of operations of the Company for the three months ended March
31, 1995 include the historical results of the Company and the Food Metal &
Specialty business of American National Can ("AN Can") for such period  and
give effect to certain  pro forma adjustments.   The pro forma  adjustments
made to the historical results of operations for March 31, 1995 reflect the
effect of purchase accounting adjustments based upon preliminary appraisals
and valuations,  the  financing of  the  acquisition by  the  Company,  the
refinancing  of  the   Company's  debt  obligations,   and  certain   other
adjustments  as if these  events had occurred as  of the beginning of 1995. 
The following unaudited pro forma results of operations  do  not purport to
represent what the  Company's  results  of  operations  would actually have
been  had  the  transactions in  fact occurred  on  January  1, 1995, or to
project the Company's results of operations for any future period  (dollars
in thousands):

                                                   Pro forma
                                                   March 31,
                                                      1995

          Net sales                                $311,868
          Income from operations                     27,308
          Income before income taxes                  4,728
          Net income                                  1,078


4.  Subsequent Events

On May 31,  1996,  Silgan  entered  into an  amendment  to its Credit  Agreement
pursuant to which  certain  lenders  have agreed to lend to Silgan an additional
$125.0 million of B term loans. The Credit Agreement permits Silgan to fund such
proceeds  to  Holdings in order for  Holdings  to redeem  $125.0  million of its
Senior Discount  Debentures  ("Discount  Debentures") due 2002. The Company will
redeem $125.0 million  principal amount of Discount  Debentures on July 5, 1996.
In  addition,  the Company  redeemed  $17.4  million  face value of its Discount
Debentures on June 15, 1996.


















                                     F-44
<PAGE>
                              SILGAN HOLDINGS INC.
             UNAUDITED PRO FORMA CONDENSED STATEMENTS OF OPERATIONS


                                Introductory Note


         Set  forth  below  is  the  Company's  unaudited  pro  forma  condensed
statements of operations  for the three months ended March 31, 1996 and the year
ended  December 31, 1995.  The  unaudited pro forma results of operations of the
Company include the historical  results of the Company for such periods and give
effect to certain pro forma adjustments.

         The unaudited pro forma condensed statement of operations for the three
months  ended March 31, 1996 gives  effect to (i) the sale of $50 million of Old
Preferred Stock pursuant to the Private Offering and the use of such proceeds to
purchase  the  Holdings  Class B Stock held by Mellon and to redeem a portion of
the Discount  Debentures and (ii) the incurrence of $125 million of additional B
term loans in July 1996 and $17.4 million of working  capital loans in June 1996
under the Silgan Credit Agreement,  as recently amended in May 1996, and the use
of such proceeds to redeem a portion of the Discount  Debentures  (collectively,
the "Refinancing"), as if such events had occurred as of January 1, 1996.

         The  unaudited  pro forma  condensed  statement of  operations  for the
fiscal year ended  December 31, 1995 gives effect to (i) the  acquisition  of AN
Can, (ii) proceeds received under the Silgan Credit Agreement which were used to
finance  the  acquisition  of AN Can,  repay in full  amounts  owing  under  the
Company's  previous credit  agreement and the Secured Notes and repurchase $61.7
million principal amount at maturity of Discount  Debentures,  (iii) the sale of
$50 million of Old Preferred Stock pursuant to the Private  Offering and the use
of such  proceeds to purchase the  Holdings  Class B Stock held by Mellon and to
redeem a portion of the Discount  Debentures,  and (iv) the  incurrence  of $125
million of  additional  B term  loans in July 1996 and $17.4  million of working
capital loans in June 1996 under the Silgan Credit Agreement and the use of such
proceeds to redeem a portion of the Discount  Debentures,  as if such events had
occurred as of January 1, 1995.  Specifically,  pro forma  adjustments have been
made to reflect manufacturing cost savings resulting from the combination of the
Company's and AN Can's  manufacturing  operations,  as well as reduced  selling,
general and administrative  expenditures realized as a result of the integration
of sales,  administrative  and  research  functions  of the  Company and AN Can.
Depreciation,  goodwill  amortization,  and  interest  expense  (including  debt
amortization)  have also been adjusted for the allocated cost of the acquisition
of AN Can,  its  related  financing,  and the  effects  of the  Refinancing.  As
required, the Company has not given pro forma effect to the anticipated benefits
it  will  realize  as a  result  of the  planned  rationalization  of its  plant
operations.  The Company  will not begin to realize  these  benefits  until late
1996.

         The unaudited  pro forma  condensed  statements  of operations  for the
three  months  ended March 31, 1996 and for the fiscal year ended  December  31,
1995 assume the Refinancing  occurred at the beginning of the periods presented.
The amount  necessary  to  purchase  the  Holdings  Class B Stock held by Mellon
increased over time.  Because the  Refinancing did not occur at the beginning of
the periods presented and because the Discount Debentures accreted in value, the
aggregate  principal  amount of the Discount  Debentures  outstanding  after the
Refinancing  will  be  greater  than  the  aggregate  principal  amount  used to
calculate interest expense in the pro forma condensed  statements of operations.
After the Refinancing is completed,  there will be  approximately  $59.0 million
aggregate principal amount of



                                      F-45
<PAGE>



Discount  Debentures  that  remain  outstanding.  As a result,  actual  interest
expense of the Company will be greater than the  interest  expense  reflected in
the pro forma condensed statements of operations.

         The pro forma adjustments are based upon available information and upon
certain assumptions that the Company believes are reasonable. The purchase price
allocation  will be finalized  within one year of the closing of the acquisition
of AN Can and may  differ  from that used for the pro  forma  data.  Differences
between the actual and preliminary  valuations,  actuarially  computed  employee
benefit costs and costs associated with plant rationalizations and other matters
may cause  adjustments  to the AN Can purchase price  allocation.  The pro forma
financial data do not purport to represent what the Company's financial position
or results of operations  would  actually have been had such  transactions  been
completed at the beginning of the periods presented, or to project the Company's
financial position or results of operations at any future date or for any future
period.
















                                      F-46

<PAGE>

<TABLE>
<CAPTION>


                              SILGAN HOLDINGS INC.
              UNAUDITED PRO FORMA CONDENSED STATEMENT OF OPERATIONS
                        THREE MONTHS ENDED MARCH 31, 1996

                             (Dollars in thousands)



                                                                                            Pro Forma
                                                                                           Adjustments
                                                                                             for the
                                                                           Historical      Refinancing         Pro Forma
                                                                           ----------      -----------         ---------
<S>                                                                         <C>             <C>                <C>
Net sales..........................................................         $279,860           --              $279,860

Cost of goods sold.................................................          243,314           --               243,314
                                                                            --------       ----------          --------

     Gross profit..................................................           36,546           --                36,546

Selling, general and administrative expenses.......................           12,830           --                12,830
                                                                            --------       ----------          --------

     Income from operations........................................           23,716           --                23,716

Interest expense and other related financing costs (a).............           22,573           (2,017)           20,556
                                                                            --------       ----------          --------

     Income before income taxes....................................            1,143            2,017             3,160

Income tax provision...............................................            1,000             (100)(b)           900
                                                                            --------       ----------          --------

     Income before extraordinary item (c)..........................         $    143          $ 2,117          $  2,260
                                                                            ========       ==========          ========



</TABLE>











                                      F-47

<PAGE>

<TABLE>
<CAPTION>


                              SILGAN HOLDINGS INC.
              UNAUDITED PRO FORMA CONDENSED STATEMENT OF OPERATIONS
                          YEAR ENDED DECEMBER 31, 1995

                             (Dollars in thousands)


                                                  Historical                  Pro Forma Adjustments
                                         -----------------------------    -----------------------------
                                                           ANC Food
                                           Silgan           Metal &          AN Can
                                         Holdings Inc.     Specialty      Acquisition      Refinancing       Pro Forma
                                         -------------     ---------      -----------      -----------       ---------
<S>                                      <C>               <C>            <C>              <C>               <C>
Net sales.............................   $1,101,905        $302,477            --          $    --           $1,404,382

Cost of goods sold....................      970,491         266,156        ( 1,785)(d)          --            1,234,862
                                         ----------        --------       --------         -----------       ----------

     Gross profit.....................      131,414          36,321          1,785                              169,520

Selling, general and administrative   
     expenses.........................       46,848          17,982        ( 7,470)(e)                           57,360

Reduction in asset carrying value.....       14,745            --              --               --               14,745
                                         ----------        --------       --------         -----------       ----------

     Income from operations...........       69,821          18,339          9,255              --               97,415

Interest expense and other related    
     financing costs(a)...............       80,710           7,476            829             (11,090)          77,925
                                         ----------        --------       --------         -----------       ----------

     Income (loss) before income      
         taxes........................      (10,889)         10,863          8,426              11,090           19,490

Income tax provision .................        5,100           4,023        ( 1,923)(b)           2,773(b)         9,973
                                         ----------        --------       --------         -----------       ----------

     Income (loss) before extraordinary
         item (c).....................   $  (15,989)       $  6,840       $ 10,349         $     8,317       $    9,517
                                         ==========        ========       ========         ===========       ==========


</TABLE>



                                      F-48

<PAGE>
<TABLE>
<CAPTION>

                              SILGAN HOLDINGS INC.
         NOTES TO UNAUDITED PRO FORMA CONDENSED STATEMENTS OF OPERATIONS
                    FOR THE THREE MONTHS ENDED MARCH 31, 1996
                      AND THE YEAR ENDED DECEMBER 31, 1995


(a)      Pro forma adjustments made to the historical data as of March 31, 1996 
         and December 31, 1995 consist of the following:


                                                                          For the three              For the
                                                                          months ended              year ended
                                                                        March 31, 1996<F1>      December 31, 1995<F2>
                                                                        -----------------      --------------------

<S>                                                                         <C>                       <C>    
Historical interest expense.........................................        $22,573                   $80,710

Increase in interest  expense  related to  additional  bank  
   borrowings used to finance the acquisition of AN Can at current
   borrowing rates(3)...............................................           --                       9,127

Increase in interest  expense  related to additional  bank  
   borrowings of B term loans and working capital loans used to fund
   the repurchase/redemption  of Discount Debentures at current
   borrowing rates<F3>..............................................          3,108                    17,147

Decrease in interest expense due to the repurchase/
   redemption of a portion of the Discount Debentures<F4>...........         (5,114)                  (28,089)

Net decrease in deferred financing costs related to amortization
   of new indebtedness less retired debt costs......................            (11)                     (970)
                                                                            -------                   -------

Pro forma interest expense..........................................        $20,556                   $77,925
                                                                            =======                   =======

- --------------
<FN>
<F1>     Pro forma  interest  expense for the three  months ended March 31, 1996
         gives effect to (i) the Private Offering and the use of the proceeds to
         purchase  the  Holdings  Class B Stock  held by Mellon  and to redeem a
         portion of the Discount  Debentures  and (ii) the  incurrence of $125.0
         million  of B term  loans in July 1996 and  $17.4  million  of  working
         capital  loans in June 1996 under the Silgan  Credit  Agreement and the
         use of such proceeds to redeem a portion of the Discount Debentures, as
         if such events had occurred as of January 1, 1996.

<F2>     Pro forma interest  expense for the year ended December 31, 1995 gives
         effect to (i)  proceeds  received  under the Silgan  Credit  Agreement
         which were  used to finance the  acquisition  of AN Can,  repay in full
         amounts owing  under the Company's  previous  credit  agreement and the
         Secured Notes,  (ii) the  Private  Offering and the use of the proceeds
         to purchase the  Holdings  Class B Stock held by Mellon and to redeem a
         portion of the  Discount  Debentures and (iii) the incurrence of $125.0
         million  of  additional B term loans in July 1996 and $75.0  million of
         working  capital loans  (including  $17.4  million  of working  capital
         loans incurred in June 1996) under the Silgan  Credit Agreement and the
         use of such amounts to repurchase or redeem  Discount Debentures, as if
         such events had occurred as of January 1, 1995.

<F3>     For the  computations  above, the assumed interest rates for borrowings
         under the Silgan  Credit  Agreement is based upon the three month LIBOR
         of 5.688% per annum as of July 11,  1996 plus a fixed  spread of 2-1/2%
         per annum for the A term  loans and  working  capital  loans and 3% per
         annum for the B term loans.

<F4>     The adjustment in interest  expense related to the Discount  Debentures
         has  been  calculated  based  upon the  redemption  of  $212.0  million
         principal amount of Discount  Debentures as if such redemption occurred
         at the beginning of the periods  presented with proceeds as follows (in
         millions):

                  Proceeds from August 1, 1995 bank financing..........  $ 75.0               
                  Additional B term loans..............................   125.0
                  Excess proceeds from the Private Offering............    12.0
                                                                         ------
                       Total...........................................  $212.0
                                                                         ======
</FN>
</TABLE>
                                      F-49
<PAGE>


                              SILGAN HOLDINGS INC.
         NOTES TO UNAUDITED PRO FORMA CONDENSED STATEMENTS OF OPERATIONS
                    FOR THE THREE MONTHS ENDED MARCH 31, 1996
                      AND THE YEAR ENDED DECEMBER 31, 1995


(b)       The income tax  provision is  comprised of federal,  state and foreign
          income taxes currently payable. The income tax provision for the three
          months  ended March 31, 1996 has been  adjusted to reflect the federal
          income tax benefit realized from the current deduction of the accreted
          interest  on  the  Discount  Debentures  redeemed  in  1996,  and  the
          estimated  effect of state  income tax applied to the  increase in pro
          forma income  before tax. The increase in the income tax provision for
          the year ended  December 31, 1995 results from the  application of the
          federal  alternative minimum tax rate and the estimated state tax rate
          to pro forma income before income taxes.  The income tax provision for
          the year ended  December 31, 1995 does not reflect the federal  income
          tax  benefit of the  deduction  of accreted  interest on the  Discount
          Debentures  redeemed  in 1996 since such  redemption  occurred  in the
          subsequent tax period.

(c)       The pro forma  consolidated  operating data for the three months ended
          March 31, 1996 and for the year ended December 31, 1995 do not include
          an extraordinary charge, net of tax, that the Company expects to incur
          in the third  quarter of 1996 of $1.7  million  for the  write-off  of
          unamortized  deferred  financing costs related to the early redemption
          of the Discount Debentures.

(d)       Pro forma  adjustments to cost of good sold reflects  adjustments  for
          (i) increased  depreciation  charges of $2.282 million from historical
          amounts  based upon the estimated  fair values of property,  plant and
          equipment acquired,  applying an estimated useful life of 25 years for
          buildings  and  5 to  11  years  for  machinery  and  equipment,  (ii)
          increased  charge for  amortization of goodwill of $0.361 million from
          the  historical  amount for the estimated  excess of fair value of net
          assets  acquired  over a  40-year  period,  (iii)  increased  employee
          benefits  costs for pension  and  post-retirement  medical  expense of
          $0.239  million  to reflect  change to  Containers'  employee  benefit
          plans,  and  (iv)  decreased  manufacturing  costs of  $4.667  million
          resulting from the integration of AN Can with Containers' existing can
          manufacturing operations.

(e)       Pro forma adjustments to selling,  general and administrative expenses
          reflects adjustments for (i) increased  depreciation charges of $0.074
          million from historical  amounts for the reasons described in footnote
          (d) above,  (ii)  increased  employee  benefits  costs for pension and
          post-retirement medical expense of $0.039 million to reflect change to
          Containers' employee benefit plans, and (iii) decreased administrative
          support  costs  of  $7.583  million   realized  as  a  result  of  the
          integration  of  Containers'  and AN Can's sales,  administrative  and
          research functions.


                                      F-50

<PAGE>





                 PART II: INFORMATION NOT REQUIRED IN PROSPECTUS

Item 20.  Indemnification of Directors and Officers.

         Section 145 of the Delaware General Corporation Law makes provision for
the  indemnification  of officers and directors in terms  sufficiently  broad to
indemnify officers and directors of the Company under certain circumstances from
liabilities  (including  reimbursement for expenses  incurred) arising under the
Securities Act. The Certificate of Incorporation (as amended) and By-laws of the
Company provide for  indemnification of officers and directors against costs and
expenses  incurred in connection with any action or suit to which such person is
a party to the fullest extent permitted by the Delaware General Corporation Law.

         See item 22 of this  Registration  Statement  regarding the position of
the  Securities  and Exchange  Commission  on  indemnification  for  liabilities
arising under the Securities Act.

Item 21.  Exhibits and Financial Statement Schedules.

(a) Exhibits:
    --------


    Exhibit
    Number                            Description
    -------                           -----------

      3.1        Restated  Certificate of  Incorporation  of Silgan,  as amended
                 (incorporated  by reference to Exhibit 3.1 filed with  Silgan's
                 Annual  Report on Form  10-K for the year  ended  December  31,
                 1993, Commission File No. 1-11200).

      3.2        By-laws of Silgan  (incorporated  by reference to Exhibit 3(ii)
                 filed with Silgan's  Registration  Statement on Form S-1, dated
                 January 11, 1988, Registration Statement No. 33-18719).

      3.3        Restated Certificate of Incorporation of Holdings (incorporated
                 by reference to Exhibit 1 filed with  Holdings'  Current Report
                 on  Form  8-K,  dated  August  2,  1996,  Commission  File  No.
                 33-28409).

      3.4        Certificate  of  Amendment  to  the  Restated   Certificate  of
                 Incorporation of Holdings, dated July 19, 1996 (incorporated by
                 reference to Exhibit 2 filed with  Holdings'  Current Report on
                 Form 8-K, dated August 2, 1996, Commission File No. 33-28409).

      3.5        By-laws of Holdings  (incorporated  by reference to Exhibit 3.4
                 filed with Silgan's  Registration  Statement on Form S-1, dated
                 May 1, 1989, Registration Statement No. 33-28409).

      4.1        Indenture,  dated as of June 29, 1992, between Holdings and The
                 Connecticut  National  Bank,  as trustee,  with  respect to the
                 Discount  Debentures  (incorporated  by  reference to Exhibit 1
                 filed with Holdings'  Current Report on Form 8-K dated July 15,
                 1992, Commission File No. 33-47632).


                                      II-1

<PAGE>



      4.2        Indenture dated as of June 29, 1992, between Silgan and Shawmut
                 Bank,  N.A.,  as Trustee,  with  respect to the  11-3/4%  Notes
                 (incorporated  by  reference  to Exhibit 1 filed with  Silgan's
                 Current Report on Form 8-K dated July 15, 1992, Commission File
                 No. 33-46499).

      4.3        Silgan Holdings Inc.  Certificate of Designation of the Powers,
                 Preferences  and  Relative,  Participating,  Optional and Other
                 Special Rights of 13-1/4%  Cumulative  Exchangeable  Redeemable
                 Preferred   Stock   and    Qualifications,    Limitations   and
                 Restrictions  Thereof  (incorporated  by reference to Exhibit 3
                 filed with Holdings' Current Report on Form 8-K dated August 2,
                 1996, Commission File No. 33-28409).

     *4.4        Indenture dated as of July 22, 1996, between Holdings and Fleet
                 National  Bank,  as  Trustee,   with  respect  to  the  13-1/4%
                 Subordinated Debentures due July 15, 2006.

      4.5        Form of Holdings'  13-1/4% Senior Discount  Debentures Due 2002
                 (incorporated  by reference to Exhibit 4.4 filed with Holdings'
                 Annual  Report on Form  10-K for the year  ended  December  31,
                 1992, Commission File No. 33-28409).

      4.6        Form of Silgan's  11-3/4%  Senior  Subordinated  Notes due 2002
                 (incorporated  by reference to Exhibit 4.5 filed with Holdings'
                 Annual  Report on Form  10-K for the year  ended  December  31,
                 1992, Commission File No. 33-28409).

      4.7        Form of Holdings' 13-1/4%  Cumulative  Exchangeable  Redeemable
                 Preferred   Stock   Certificate   (the  Old   Preferred   Stock
                 Certificate) (incorporated by reference to Exhibit 4 filed with
                 Holdings's  Current  Report on Form 8-K dated  August 2,  1996,
                 Commission File No. 33-28409).

     *4.8        Form of Holdings' 13-1/4% Subordinated  Debentures due July 15,
                 2006.

      4.9        Registration  Rights  Agreement,  dated July 22, 1996,  between
                 Holdings and Morgan Stanley & Co. Incorporated (incorporated by
                 reference to Exhibit 5 filed with  Holdings'  Current Report on
                 Form 8-K dated August 2, 1996, Commission File No. 33-28409).

     *4.10       Form of Holdings' 13-1/4%  Cumulative  Exchangeable  Redeemable
                 Preferred   Stock   Certificate   (the  New   Preferred   Stock
                 Certificate).

     *4.11       Form of Letter of  Transmittal  with  respect  to the  Exchange
                 Offer.

     *5          Opinion  of  Winthrop,  Stimson,  Putnam  &  Roberts  as to the
                 legality of the New Preferred Stock.

     *8          Opinion  of  Winthrop,  Stimson,  Putnam  &  Roberts  as to tax
                 matters.

     10.1        Agreement for Purchase and Sale of Assets, dated as of June 18,
                 1987,   between  Carnation   Company  and  Canaco   Corporation
                 (Containers)  (incorporated  by reference to Exhibit 2(i) filed
                 with Silgan's Registration Statement on Form S-1, dated January
                 11, 1988, Registration Statement No. 33-18719).



                                      II-2

<PAGE>



     10.2        First  Amendment to Agreement  for Purchase and Sale of Assets,
                 dated as of July 15, 1987, between Carnation Company and Canaco
                 Corporation (Containers)  (incorporated by reference to Exhibit
                 2(ii) filed with Silgan's  Registration  Statement on Form S-1,
                 dated January 11, 1988, Registration Statement No. 33-18719).

     10.3        Second  Amendment to Agreement for Purchase and Sale of Assets,
                 dated as of August 31,  1987,  between  Carnation  Company  and
                 Canaco Corporation  (Containers)  (incorporated by reference to
                 Exhibit  2(iii) filed with Silgan's  Registration  Statement on
                 Form S-1,  dated January 11, 1988,  Registration  Statement No.
                 33-18719).

     10.4        Asset Purchase  Agreement,  dated as of July 29, 1987,  between
                 Plastics   Corporation    (Plastics)   and   Monsanto   Company
                 (incorporated by reference to Exhibit 2(iv) filed with Silgan's
                 Registration  Statement  on Form S-1,  dated  January 11, 1988,
                 Registration Statement No. 33-18719).

     10.5        First  Amendment to the Asset Purchase  Agreement,  dated as of
                 July 29, 1987,  between  Plastics  Corporation  (Plastics)  and
                 Monsanto  Company  (incorporated  by  reference to Exhibit 2(v)
                 filed with Silgan's  Registration  Statement on Form S-1, dated
                 January 11, 1988, Registration Statement No. 33-18719).

     10.6        Agreement  for  Purchase  and  Sale  of  Assets,  dated  as  of
                 September 27, 1988,  between  Carnation  Company and Containers
                 (incorporated  by  reference  to Exhibit 1 filed with  Silgan's
                 Current Report on Form 8-K, dated October 17, 1988).

     10.7        Agreement  for Sale and  Purchase  of  Containers,  dated as of
                 December 3, 1988,  between Containers and Dial (incorporated by
                 reference to Exhibit 2 filed with  Silgan's  Current  Report on
                 Form 8-K, dated December 19, 1988).

     10.8        Asset Purchase Agreement, dated as of November 7, 1988, between
                 Containers  and Dial  (incorporated  by  reference to Exhibit 1
                 filed with Silgan's  Current Report on Form 8-K, dated December
                 19, 1988).

     10.9        Amended and  Restated  Stock  Purchase  Agreement,  dated as of
                 January 1, 1989,  among Aim,  certain  shareholders of Aim, and
                 Silgan  (incorporated  by  reference  to  Exhibit 1 filed  with
                 Silgan's Current Report on Form 8-K, dated March 15, 1989).

     10.10       Assignment and Assumption,  dated as of March 1, 1989,  between
                 Silgan   and   InnoPak    Plastics    Corporation    (Plastics)
                 (incorporated  by  reference  to Exhibit 2 filed with  Silgan's
                 Current Report on Form 8-K, dated March 15, 1989).

     10.11       Agreement for Purchase and Sale of Assets  between  Fortune and
                 InnoPak  Plastics  Corporation  (Plastics) dated as of March 1,
                 1989  (incorporated  by  reference  to  Exhibit  1  filed  with
                 Silgan's Current Report on Form 8-K, dated April 14, 1989).

     10.12       Amendment to Agreement  for Purchase and Sale of Assets,  dated
                 as of March 30,  1989,  between  Fortune and  InnoPak  Plastics
                 Corporation (Plastics)  (incorporated by reference to Exhibit 2
                 to Silgan's Current Report on Form 8-K, dated April 14, 1989).


                                      II-3

<PAGE>



     10.13       Assignment  and  Assumption  Agreement,  dated as of March  31,
                 1989,  between  InnoPak  Plastics  Corporation  (Plastics)  and
                 Fortune Acquisition  Corporation  (incorporated by reference to
                 Exhibit 3 to Silgan's  Current  Report on Form 8-K, dated April
                 14, 1989).

     10.14       Agreement  for  Purchase  and Sale of Shares  between and among
                 InnoPak  Plastics  Corporation  (Plastics),  Gordon Malloch and
                 Jurgen  Arnemann  and  Express,  dated  as  of  March  1,  1989
                 (incorporated  by  reference  to Exhibit 5 to Silgan's  Current
                 Report on Form 8-K, dated April 14, 1989).

     10.15       Amendment to Agreement  for Purchase and Sale of Shares,  dated
                 as of  March  31,  1989,  among  InnoPak  Plastics  Corporation
                 (Plastics),   Express,   Gordon  Malloch  and  Jurgen  Arnemann
                 (incorporated  by  reference  to Exhibit 6 to Silgan's  Current
                 Report on Form 8-K, dated April 14, 1989).

     10.16       Assignment and Assumption Agreement dated as of March 31, 1989,
                 between  InnoPak  Plastics  Corporation  (Plastics)  and 827598
                 Ontario  Inc.  (incorporated  by  reference  to  Exhibit  7  to
                 Silgan's Current Report on Form 8-K, dated April 14, 1989).

     10.17       Employment  Agreement,  dated as of September 14, 1987, between
                 James Beam and Canaco Corporation (Containers) (incorporated by
                 reference to Exhibit  10(vi) filed with  Silgan's  Registration
                 Statement on Form S-1, dated January 11, 1988, Registration
                 Statement No. 33-18719).

     10.18       Amended and Restated Employment Agreement, dated as of June 18,
                 1987, between Gerald Wojdon and Canaco Corporation (Containers)
                 (incorporated  by  reference  to  Exhibit  10(vii)  filed  with
                 Silgan's Registration  Statement on Form S-1, dated January 11,
                 1988, Registration Statement No. 33-18719).

     10.19       Employment  Agreement,  dated as of September 1, 1989,  between
                 Silgan,  InnoPak Plastics  Corporation  (Plastics),  Russell F.
                 Gervais and Aim  (incorporated  by reference to Exhibit 5 filed
                 with Silgan's Report on Form 8-K, dated March 15, 1989).

     10.20       Supply Agreement for Gridley,  California  effective August 31,
                 1987  (incorporated  by reference to Exhibit  10(ix) filed with
                 Silgan's Registration  Statement on Form S-1, dated January 11,
                 1988,  Registration  Statement No. 33-18719)  (Portions of this
                 Exhibit are subject to confidential treatment pursuant to order
                 of the Commission).

     10.21       Amendment to Supply  Agreement for Gridley,  California,  dated
                 July 1, 1990  (incorporated by reference to Exhibit 10.27 filed
                 with Silgan's  Registration  Statement on Form S-1, dated March
                 18, 1992,  Registration  Statement No.  33-46499)  (Portions of
                 this Exhibit are subject to confidential  treatment pursuant to
                 order of the Commission).

     10.22       Supply Agreement for Gustine,  California  effective August 31,
                 1987  (incorporated  by reference  to Exhibit  10(x) filed with
                 Silgan's Registration  Statement on Form S-1, dated January 11,
                 1988,  Registration  Statement No. 33-18719)  (Portions of this
                 Exhibit are subject to confidential treatment pursuant to order
                 of the Commission).

     10.23       Amendment to Supply  Agreement for Gustine,  California,  dated
                 March 1, 1990 (incorporated by reference to Exhibit 10.29 filed
                 with Silgan's Registration Statement on


                                      II-4

<PAGE>



                 Form S-1,  dated March 18,  1992,  Registration  Statement  No.
                 33-46499) (Portions of this Exhibit are subject to confidential
                 treatment pursuant to order of the Commission).

     10.24       Supply Agreement for Hanford,  California  effective August 31,
                 1987  (incorporated  by reference to Exhibit  10(xi) filed with
                 Silgan's Registration  Statement on Form S-1, dated January 11,
                 1988,  Registration  Statement No. 33-18719)  (Portions of this
                 Exhibit are subject to confidential treatment pursuant to order
                 of the Commission).

     10.25       Amendment to Supply  Agreement for Hanford,  California,  dated
                 July 1, 1990  (incorporated by reference to Exhibit 10.31 filed
                 with Silgan's  Registration  Statement on Form S-1, dated March
                 18, 1992,  Registration  Statement No.  33-46499)  (Portions of
                 this Exhibit are subject to confidential  treatment pursuant to
                 order of the Commission).

     10.26       Supply Agreement for Riverbank, California effective August 31,
                 1987  (incorporated  by reference to Exhibit 10(xii) filed with
                 Silgan's Registration  Statement on Form S-1, dated January 11,
                 1988,  Registration  Statement No. 33-18719)  (Portions of this
                 Exhibit are subject to confidential treatment pursuant to order
                 of the Commission).

     10.27       Supply Agreement for Woodland,  California effective August 31,
                 1987  (incorporated by reference to Exhibit 10(xiii) filed with
                 Silgan's Registration  Statement on Form S-1, dated January 11,
                 1988,  Registration  Statement No. 33-18719)  (Portions of this
                 Exhibit are subject to confidential treatment pursuant to order
                 of the Commission).

     10.28       Amendment to Supply Agreement for Woodland,  California,  dated
                 July 1, 1990  (incorporated by reference to Exhibit 10.34 filed
                 with Silgan's  Registration  Statement on Form S-1, dated March
                 18, 1992,  Registration  Statement No.  33-46499)  (Portions of
                 this Exhibit are subject to confidential  treatment pursuant to
                 order of the Commission).

     10.29       Supply  Agreement for Morton,  Illinois,  effective  August 31,
                 1987  (incorporated  by reference to Exhibit 10(vii) filed with
                 Silgan's Registration  Statement on Form S-1, dated January 11,
                 1988,  Registration  Statement No. 33-18719)  (Portions of this
                 Exhibit are subject to confidential treatment pursuant to order
                 of the Commission).

     10.30       Amendment to Supply Agreement for Morton,  Illinois, dated July
                 1, 1990  (incorporated by reference to Exhibit 10.36 filed with
                 Silgan's  Registration  Statement on Form S-1,  dated March 18,
                 1992,  Registration  Statement No. 33-46499)  (Portions of this
                 Exhibit are subject to confidential treatment pursuant to order
                 of the Commission).

     10.31       Supply Agreement for Ft. Dodge, Iowa, effective August 31, 1987
                 (incorporated  by  reference  to  Exhibit  10(xiv)  filed  with
                 Silgan's Registration  Statement on Form S-1, dated January 11,
                 1988,  Registration  Statement No. 33-18719)  (Portions of this
                 Exhibit are subject to confidential treatment pursuant to order
                 of the Commission).

     10.32       Amendment to Supply Agreement for Ft. Dodge,  Iowa, dated March
                 1, 1990  (incorporated by reference to Exhibit 10.38 filed with
                 Silgan's  Registration  statement on Form S-1,  dated March 18,
                 1992,  Registration  Statement No. 33-46499)  (Portions of this
                 Exhibit are subject to confidential treatment pursuant to order
                 of the Commission).

     10.33       Supply Agreement for Maysville,  Kentucky, effective August 31,
                 1987  (incorporated  by reference to Exhibit 10(xvi) filed with
                 Silgan's Registration Statement on Form S-1, dated


                                      II-5

<PAGE>



                 January  11,  1988,   Registration   Statement  No.   33-18719)
                 (Portions of this Exhibit are subject to confidential treatment
                 pursuant to order of the Commission).

     10.34       Amendment to Supply  Agreement for Maysville,  Kentucky,  dated
                 March 1, 1990 (incorporated by reference to Exhibit 10.40 filed
                 with Silgan's  Registration  Statement on Form S-1, dated March
                 18, 1992,  Registration  Statement No.  33-46499)  (Portions of
                 this Exhibit are subject to confidential  treatment pursuant to
                 order of the Commission).

     10.35       Supply Agreement for St. Joseph, Missouri, effective August 31,
                 1987  (incorporated by reference to Exhibit 10(xvii) filed with
                 Silgan's Registration  Statement on Form S-1, dated January 11,
                 1988,  Registration  Statement No. 33-18719)  (Portions of this
                 Exhibit are subject to confidential treatment pursuant to order
                 of the Commission).

     10.36       Amendment to Supply Agreement for St. Joseph,  Missouri,  dated
                 March 1, 1990 (incorporated by reference to Exhibit 10.42 filed
                 with Silgan's  Registration  Statement on Form S-1, dated March
                 18, 1992,  Registration  Statement No.  33-46499)  (Portions of
                 this Exhibit are subject to confidential  treatment pursuant to
                 order of the Commission).

     10.37       Supply  Agreement for Trenton,  Missouri,  effective August 31,
                 1987 (incorporated by reference to Exhibit 10(xviii) filed with
                 Silgan's Registration  Statement on Form S-1, dated January 11,
                 1988,  Registration  Statement No. 33-18719)  (Portions of this
                 Exhibit are subject to confidential treatment pursuant to order
                 of the Commission).

     10.38       Amendment  to Supply  Agreement  for Trenton,  Missouri,  dated
                 March 1, 1990 (incorporated by reference to Exhibit 10.44 filed
                 with Silgan's  Registration  Statement on Form S-1, dated March
                 18, 1992,  Registration  Statement No.  33-46499)  (Portions of
                 this Exhibit are subject to confidential  treatment pursuant to
                 order of the Commission).

     10.39       Supply Agreement for South Dayton,  New York,  effective August
                 31, 1987  (incorporated  by reference to Exhibit  10(xix) filed
                 with Silgan's Registration Statement on Form S-1, dated January
                 11, 1988,  Registration  Statement No.  33-18719)  (Portions of
                 this Exhibit are subject to confidential  treatment pursuant to
                 order of the Commission).

     10.40       Amendment to Supply Agreement for South Dayton, New York, dated
                 March 1, 1990 (incorporated by reference to Exhibit 10.46 filed
                 with Silgan's  Registration  Statement on Form S-1, dated March
                 18, 1992,  Registration  Statement No.  33-46499)  (Portions of
                 this Exhibit are subject to confidential  treatment pursuant to
                 order of the Commission).

     10.41       Supply  Agreement for  Statesville,  North Carolina,  effective
                 August 31, 1987  (incorporated  by reference to Exhibit  10(xx)
                 filed with Silgan's  Registration  Statement on Form S-1, dated
                 January  11,  1988,   Registration   Statement  No.   33-18719)
                 (Portions of this Exhibit are subject to confidential treatment
                 pursuant to order of the Commission).

     10.42       Supply  Agreement for Hillsboro,  Oregon,  effective August 31,
                 1987  (incorporated  by reference to Exhibit 10(xxi) filed with
                 Silgan's Registration  Statement on Form S-1, dated January 11,
                 1988,  Registration  Statement No. 33-18719)  (Portions of this
                 Exhibit are subject to confidential treatment pursuant to order
                 of the Commission).

     10.43       Amendment to Supply  Agreement  for  Hillsboro,  Oregon,  dated
                 March 1, 1990 (incorporated by reference to Exhibit 10.49 filed
                 with Silgan's Registration Statement on


                                      II-6

<PAGE>



                 Form S-1,  dated March 18,  1992,  Registration  Statement  No.
                 33-46499) (Portions of this Exhibit are subject to confidential
                 treatment pursuant to order of the Commission).

     10.44       Supply Agreement for Moses Lake,  Washington,  effective August
                 31, 1987  (incorporated  by reference to Exhibit 10(xxii) filed
                 with Silgan's Registration Statement on Form S-1, dated January
                 11, 1988,  Registration  Statement No.  33-18719)  (Portions of
                 this Exhibit are subject to confidential  treatment pursuant to
                 order of the Commission).

     10.45       Amendment to Supply Agreement for Moses Lake, Washington, dated
                 March 1, 1990 (incorporated by reference to Exhibit 10.51 filed
                 with Silgan's  Registration  Statement on Form S-1, dated March
                 18, 1992,  Registration  Statement No.  33-46499)  (Portions of
                 this Exhibit are subject to confidential  treatment pursuant to
                 order of the Commission).

     10.46       Supply Agreement for Jefferson, Wisconsin, effective August 31,
                 1987 (incorporated by reference to Exhibit 10(xxiii) filed with
                 Silgan's Registration  Statement on Form S-1, dated January 11,
                 1988,  Registration  Statement No. 33-18719)  (Portions of this
                 Exhibit are subject to confidential treatment pursuant to order
                 of the Commission).

     10.47       Amendment to Supply Agreement for Jefferson,  Wisconsin,  dated
                 March 1, 1990 (incorporated by reference to Exhibit 10.53 filed
                 with Silgan's  Registration  Statement on Form S-1, dated March
                 18, 1992,  Registration  Statement No.  33-46499)  (Portions of
                 this Exhibit are subject to confidential  treatment pursuant to
                 order of the Commission).

     10.48       Supply Agreement for Fort Madison, dated as of December 3, 1988
                 (incorporated  by  reference  to Exhibit 2 filed with  Silgan's
                 Current Report on Form 8-K, dated December 19, 1988).

     10.49       Amendment to Supply  Agreements dated November 17, 1989 for Ft.
                 Dodge,  Iowa;  Hillsboro,  Oregon;  Jefferson,  Wisconsin;  St.
                 Joseph,  Missouri;  and  Trenton,   Missouri  (incorporated  by
                 reference to Exhibit 10.49 filed with Silgan's Annual Report on
                 Form 10-K for the year ended December 31, 1989, Commission File
                 No.  33-18719)   (Portions  of  this  Exhibit  are  subject  to
                 confidential treatment pursuant to order of the Commission).

     10.50       InnoPak  Plastics  Corporation   (Plastics)  Pension  Plan  for
                 Salaried Employees  (incorporated by reference to Exhibit 10.32
                 filed  with  Silgan's  Annual  Report on Form 10-K for the year
                 ended December 31, 1988, Commission File No. 33-18719).

     10.51       Containers Pension Plan for Salaried Employees (incorporated by
                 reference to Exhibit 10.34 filed with Silgan's Annual Report on
                 Form 10-K for the year ended December 31, 1988, Commission File
                 No. 33-18719).

     10.52       Express  Guaranty dated as of March 31, 1989  (incorporated  by
                 reference to Exhibit 10.66 to Holdings'  Registration Statement
                 on Form S-1, dated May 1, 1989, Registration No. 33-28409).

     10.53       Express   Security   Agreement  dated  as  of  March  31,  1989
                 (incorporated  by  reference  to  Exhibit  10.67  to  Holdings'
                 Registration   Statement  on  Form  S-1,  dated  May  1,  1989,
                 Registration No. 33-28409).


                                      II-7

<PAGE>



     10.54       Canadian   Holdco   Guaranty   dated  as  of  March  31,   1989
                 (incorporated  by  reference  to  Exhibit  10.68  to  Holdings'
                 Registration   Statement  on  Form  S-1,  dated  May  1,  1989,
                 Registration No. 33-28409).

     10.55       Canadian  Holdco  Pledge  Agreement  dated as of March 31, 1989
                 (incorporated  by  reference  to  Exhibit  10.69  to  Holdings'
                 Registration   Statement  on  Form  S-1,  dated  May  1,  1989,
                 Registration No. 33-28409).

     10.56       Canadian  Acquisition  Co.  Guaranty dated as of March 31, 1989
                 (incorporated  by  reference  to  Exhibit  10.70  to  Holdings'
                 Registration   Statement  on  Form  S-1,  dated  May  1,  1989,
                 Registration No. 33-28409).

     10.57       Canadian Acquisition Co. Pledge Agreement dated as of March 31,
                 1989  (incorporated  by reference to Exhibit 10.71 to Holdings'
                 Registration   Statement  on  Form  S-1,  dated  May  1,  1989,
                 Registration No. 33-28409).

     10.58       Agreement and Plan of Merger, dated as of April 28, 1989, among
                 Holdings,  Acquisition and Silgan (incorporated by reference to
                 Exhibit 2.6 to  Holdings'  Registration  Statement on Form S-1,
                 dated May 1, 1989, Registration No. 33-28409).

     10.59       Lease between  Containers  and  Riverbank  Venture dated May 1,
                 1990  (incorporated  by reference  to Exhibit  10.99 filed with
                 Silgan's Annual Report on Form 10-K for the year ended December
                 31, 1989, Commission File No. 33-18719).

     10.60       Loan  Agreement   between  The  Iowa   Department  of  Economic
                 Development,  City of Iowa City and Iowa City Can Manufacturing
                 Company,  dated November 17, 1988 (incorporated by reference to
                 Exhibit  10.100 filed with Silgan's  Annual Report on Form 10-K
                 for the year  ended  December  31,  1989,  Commission  File No.
                 33-18719).

     10.61       Promissory  Note and Promissory  Note Agreement  dated November
                 17, 1988 from Iowa City Can  Manufacturing  Company to the City
                 of Iowa City (incorporated by reference to Exhibit 10.101 filed
                 with  Silgan's  Annual  Report on Form 10-K for the year  ended
                 December 31, 1989, Commission File No. 33-18719).

     10.62       Mortgage between City of Iowa City, Iowa City Can Manufacturing
                 Company  and  Michael   Development   dated   January  5,  1990
                 (incorporated   by  reference  to  Exhibit  10.102  filed  with
                 Silgan's Annual Report on Form 10-K for the year ended December
                 31, 1989, Commission File No. 33-18719).

     10.63       Containers  Master  Equipment  Lease with Decimus  Corporation,
                 dated as of October  11, 1989  (incorporated  by  reference  to
                 Exhibit  10.103 filed with Silgan's  Annual Report on Form 10-K
                 for the year  ended  December  31,  1989,  Commission  File No.
                 33-18719).

     10.64       Amended and  Restated  Tax  Allocation  Agreement  by and among
                 Holdings,  Silgan,  Containers,  InnoPak  Plastics  Corporation
                 (Plastics),  Aim, Fortune, SPHI and Silgan PET dated as of July
                 13, 1990  (incorporated  by reference  to Exhibit  10.107 filed
                 with  Post-Effective  Amendment No. 6 to Silgan's  Registration
                 Statement  on Form S-1,  dated  August 20,  1990,  Registration
                 Statement No. 33-18719).



                                      II-8

<PAGE>



     10.65       Sublease  Agreement  between  Amoco and PET  Acquisition  Corp.
                 (Silgan PET) dated July 24, 1989  (incorporated by reference to
                 Exhibit  10.111 filed with  Post-Effective  Amendment  No. 6 to
                 Silgan's  Registration  Statement on Form S-1, dated August 20,
                 1990, Registration Statement No. 33-18719).

     10.66       Lease  Agreement  between  the  Trustees  of Cabot 95 Trust and
                 Amoco   Plastic   Products   Company   dated  August  16,  1978
                 (incorporated   by  reference  to  Exhibit  10.112  filed  with
                 Post-Effective   Amendment  No.  6  to  Silgan's   Registration
                 Statement  on Form S-1,  dated  August 20,  1990,  Registration
                 Statement No. 33-18719).

     10.67       Contribution Agreement by and among Messrs.  Silver,  Horrigan,
                 Rankin  and  Rodriguez,  MSLEF II and BTNY dated as of July 13,
                 1990  (incorporated  by  reference  to  Exhibit  2  filed  with
                 Silgan's Current Report on Form 8-K, dated July 1990).

     10.68       Asset Purchase  Agreement,  dated as of November 1, 1991 by and
                 among   Silgan  PET,   Holdings   and  Sewell   Plastics   Inc.
                 (incorporated  by  reference  to Exhibit 1 filed with  Silgan's
                 Current Report on Form 8-K, dated December 2, 1991).

     10.69       Inventory  and  Equipment  Purchase  Agreement,   dated  as  of
                 November 1, 1991 by and among  Silgan PET,  Holdings and Sewell
                 Plastics,  Inc.  (incorporated  by reference to Exhibit 2 filed
                 with Silgan's  Current  Report on Form 8-K,  dated  December 2,
                 1991).

     10.70       Letter Agreement,  dated November 15, 1991,  amending the Asset
                 Purchase  Agreement  dated as of  November 1, 1991 by and among
                 Silgan PET, Holdings and Sewell Plastics, Inc. (incorporated by
                 reference to Exhibit 3 to Silgan's  Current Report on Form 8-K,
                 dated December 2, 1991).

     10.71       Letter  Agreement,   dated  November  15,  1991,  amending  the
                 Inventory and Equipment Purchase Agreement dated as of November
                 1, 1991 by and among Silgan PET,  Holdings and Sewell Plastics,
                 Inc.  (incorporated  by  reference  to  Exhibit  4  filed  with
                 Silgan's Current Report on Form 8-K, dated December 2, 1991).

     10.72       Letter  Agreement,   dated  November  31,  1991,  amending  the
                 Inventory and Equipment Purchase Agreement dated as of November
                 1, 1991 by and among Silgan PET,  Holdings and Sewell Plastics,
                 Inc.  (incorporated  by  reference  to  Exhibit  5  filed  with
                 Silgan's Current Report on Form 8-K, dated December 2, 1991).

     10.73       Containers  Deferred  Incentive  Savings Plan  (incorporated by
                 reference to Exhibit  10.144 filed with  Silgan's  Registration
                 Statement  on Form  S-1,  dated  March 18,  1992,  Registration
                 Statement No. 33-46499).

     10.74       Amended  and  Restated  Pledge  Agreement  dated as of June 18,
                 1992,  made by Silgan  (incorporated  by reference to Exhibit 5
                 filed with Silgan's  Current  Report on Form 8-K dated July 15,
                 1992, Commission File No. 33-46499).

     10.75       Amended  and  Restated  Pledge  Agreement  dated as of June 18,
                 1992,  made  by  Containers  and  Plastics   (incorporated   by
                 reference to Exhibit 6 filed with  Silgan's  Current  Report on
                 Form 8-K dated July 15, 1992, Commission File No. 33-46499).



                                      II-9

<PAGE>



     10.76       Amended  and  Restated  Pledge  Agreement  dated as of June 18,
                 1992, made by Holdings  (incorporated by reference to Exhibit 7
                 filed with Silgan's  Current  Report on Form 8-K dated July 15,
                 1992, Commission File No. 33-46499).

     10.77       Amended and Restated  Security  Agreement  dated as of June 18,
                 1992,   among   Plastics,    Containers   and   Bankers   Trust
                 (incorporated  by  reference  to Exhibit 8 filed with  Silgan's
                 Current Report on Form 8-K dated July 15, 1992, Commission File
                 No. 33-46499).

     10.78       Underwriting  Agreement,  dated June 22, 1992, between Holdings
                 and Morgan  Stanley  with  respect to the  Discount  Debentures
                 (incorporated  by reference  to Exhibit 2 filed with  Holdings'
                 Current Report on Form 8-K dated July 15, 1992, Commission File
                 No. 33-47632).

     10.79       Underwriting Agreement, dated June 22, 1992, between Silgan and
                 Morgan Stanley with respect to the 11-3/4% Notes  (incorporated
                 by reference to Exhibit 3 filed with Silgan's Current Report on
                 Form 8-K dated July 15, 1992, Commission File No. 33-46499).

     10.80       Silgan Containers  Corporation Second Amended and Restated 1989
                 Stock Option Plan  (incorporated by reference to Exhibit 10.100
                 filed  with  Post-Effective  Amendment  No. 2 to the  Company's
                 Registration  Statement  on  Form  S-1,  dated  May  11,  1994,
                 Commission File No. 33-46499).

     10.81       Form of  Containers  Nonstatutory  Restricted  Stock Option and
                 Stock Appreciation  Right Agreement  (incorporated by reference
                 to Exhibit  10.120 filed with  Holdings'  Annual Report on Form
                 10-K for the year ended December 31, 1992,  Commission File No.
                 33-28409).

     10.82       Silgan   Plastics    Corporation   1994   Stock   Option   Plan
                 (incorporated   by  reference  to  Exhibit  10.102  filed  with
                 Post-Effective  Amendment No. 2 to the  Company's  Registration
                 Statement on Form S-1, dated May 11, 1994,  Commission File No.
                 33-46499).

     10.83       Form of Plastics Nonstatutory Restricted Stock Option and Stock
                 Appreciation  Right  Agreement  (incorporated  by  reference to
                 Exhibit 10.103 filed with Post-Effective Amendment No. 2 to the
                 Company's  Registration  Statement  on Form S-1,  dated May 11,
                 1994, Commission File No. 33-46499).

     10.84       Silgan  Holdings  Inc.  Third  Amended and Restated  1989 Stock
                 Option Plan  (incorporated  by reference to Exhibit 10.84 filed
                 with  Holdings'  Annual  Report on Form 10-K for the year ended
                 December 31, 1995, Commission File No. 33-28409).

     10.85       Form of Holdings Nonstatutory Restricted Stock Option and Stock
                 Appreciation  Right  Agreement  (incorporated  by  reference to
                 Exhibit 10.124 filed with Holdings'  Annual Report on Form 10-K
                 for the year ended December 31, 1992,  Commission  File No. 33-
                 28409).

     10.86       Purchase  Agreement,  dated as of  September  3, 1993,  between
                 Containers and Del Monte  (incorporated by reference to Exhibit
                 1 filed  with  Holdings'  Current  Report  on Form  8-K,  dated
                 January 5, 1994, Commission File No. 33-28409).


                                      II-10

<PAGE>



     10.87       Amendment to Purchase Agreement, dated as of December 10, 1993,
                 between Containers and Del Monte  (incorporated by reference to
                 Exhibit  2 filed  with  Holdings'  Current  Report on Form 8-K,
                 dated January 5, 1994, Commission File No. 33-28409).

     10.88       Amended  and  Restated  Organization  Agreement,  dated  as  of
                 December 21, 1993,  among R. Philip  Silver,  D. Greg Horrigan,
                 MSLEF II,  BTNY,  First  Plaza and  Holdings  (incorporated  by
                 reference to Exhibit 2 filed with  Holdings'  Current Report on
                 Form 8-K, dated March 25, 1994, Commission File No. 33-28409).

     10.89       Stockholders Agreement, dated as of December 21, 1993, among R.
                 Philip Silver,  D. Greg Horrigan,  MSLEF II, BTNY,  First Plaza
                 and Holdings (incorporated by reference to Exhibit 3 filed with
                 Holdings'  Current  Report on Form 8-K,  dated March 25,  1994,
                 Commission File No. 33-28409).

     10.90       Amended and Restated Management Services Agreement, dated as of
                 December 21, 1993,  between S&H and Holdings  (incorporated  by
                 reference to Exhibit 4 filed with  Holdings'  Current Report on
                 Form 8-K, dated March 25, 1994, Commission File No. 33-28409).

     10.91       Amended and Restated Management Services Agreement, dated as of
                 December  21,  1993,  between S&H and Silgan  (incorporated  by
                 reference to Exhibit 5 filed with  Holdings'  Current Report on
                 Form 8-K, dated March 25, 1994, Commission File No. 33-28409).

     10.92       Amended and Restated Management Services Agreement, dated as of
                 December 21, 1993, between S&H and Containers  (incorporated by
                 reference to Exhibit 6 filed with  Holdings'  Current Report on
                 Form 8-K, dated March 25, 1994, Commission File No. 33-28409).

     10.93       Amended and Restated Management Services Agreement, dated as of
                 December 21, 1993,  between S&H and Plastics  (incorporated  by
                 reference to Exhibit 7 filed with  Holdings'  Current Report on
                 Form 8-K, dated March 25, 1994, Commission File No. 33-28409).

     10.94       Stock  Purchase  Agreement,  dated  as of  December  21,  1993,
                 between Holdings and First Plaza  (incorporated by reference to
                 Exhibit  8 filed  with  Holdings'  Current  Report on Form 8-K,
                 dated March 25, 1994, Commission File No. 33-28409).

     10.95       Supply  Agreement,  dated  as of  September  3,  1993,  between
                 Containers and Del Monte  (incorporated by reference to Exhibit
                 10.118 filed with  Silgan's  Annual Report on Form 10-K for the
                 year ended  December 31, 1993,  Commission  File No.  1-11200).
                 (Portions  of this  Exhibit are subject to an  application  for
                 confidential treatment filed with the Commission.)

     10.96       Amendment to Supply  Agreement,  dated as of December 21, 1993,
                 between Containers and Del Monte  (incorporated by reference to
                 Exhibit  10.119 filed with Silgan's  Annual Report on Form 10-K
                 for the year ended  December 31, 1993,  Commission  File No. 1-
                 11200). (Portions of this Exhibit are subject to an application
                 for confidential treatment filed with the Commission.)

     10.97       Credit  Agreement,  dated as of August 1, 1995,  among  Silgan,
                 Containers,  Plastics,  the  lenders  from  time to time  party
                 thereto,  Bankers Trust Company, as Administrative Agent and as
                 a Co-Arranger,  and Bank of America Illinois,  as Documentation
                 Agent and as a


                                      II-11

<PAGE>



                 Co-Arranger  (incorporated by reference to Exhibit 2 filed with
                 Holdings'  Current  Report on Form 8-K,  dated August 14, 1995,
                 Commission File No. 33-28409).

     10.98       Amended and Restated Holdings  Guaranty,  dated as of August 1,
                 1995, made by Holdings  (incorporated by reference to Exhibit 4
                 filed with  Holdings'  Current Report on Form 8-K, dated August
                 14, 1995, Commission File No. 33-28409).

     10.99       Amended and Restated Borrowers Guaranty,  dated as of August 1,
                 1995,  made  by   Silgan,  Containers,   Plastics,  California-
                 Washington   Can   Corporation   and   SCCW   Can   Corporation
                 (incorporated  by reference  to Exhibit 3 filed with  Holdings'
                 Current Report on Form 8-K,  dated August 14, 1995,  Commission
                 File No. 33-28409).

     10.100      Asset Purchase Agreement, dated as of June 2, 1995, between ANC
                 and  Containers  (incorporated  by reference to Exhibit 1 filed
                 with  Holdings'  Current  Report on Form 8-K,  dated August 14,
                 1995, Commission File No. 33-28409).

     10.101      Placement  Agreement  between Holdings and Morgan Stanley & Co.
                 Incorporated, dated July 17, 1996 (incorporated by reference to
                 Exhibit  6 filed  with  Holdings's  Current  Report on Form 8-K
                 dated August 2, 1996, Commission File No. 33-28409).

     12.1        Computations  of Holdings'  Ratio of Earnings to Fixed  Charges
                 for  the  three   months   ended   March  31,   1996  and  1995
                 (incorporated by reference to Exhibit 12.1 filed with Holdings'
                 Post-Effective  Amendment  No. 7 to  Registration  Statement on
                 Form  S-1,  dated  May 29,  1996,  Registration  Statement  No.
                 33-47632).

     12.2        Computations  of Holdings'  Ratio of Earnings to Fixed  Charges
                 for the years ended  December 31, 1995,  1994,  1993,  1992 and
                 1991  (incorporated  by  reference  to Exhibit  12.2 filed with
                 Holdings'   Post-Effective  Amendment  No.  7  to  Registration
                 Statement  on  Form  S-1,  dated  May  29,  1996,  Registration
                 Statement No. 33-47632).

     21          Subsidiaries  of the Registrant  (incorporated  by reference to
                 Exhibit 21 filed with Holdings'  Annual Report on Form 10-K for
                 the  year  ended  December  31,  1995,   Commission   File  No.
                 33-28409).

   **23.1        Consent of Ernst & Young LLP.

   **23.2        Consent of Price Waterhouse LLP.

    *23.3        Consent of  Winthrop,  Stimson,  Putnam & Roberts  (included in
                 Exhibit 5).

   **24          Power of Attorney (included on signature page).

    *25          Statement  of  Eligibility  of  Trustee  with  respect  to  the
                 Exchange Debentures.


- -------------------------

      *          To be filed by amendment.
     **          Filed herewith.


                                      II-12

<PAGE>



(b) Financial Statement Schedules:
    -----------------------------


SILGAN HOLDINGS INC.
     Report of Independent Auditors......................................  S-1

      I.      Condensed Financial Information of Silgan Holdings Inc.:

                  Condensed Balance Sheet at December 31, 1995 and 1994..  S-2

                  Condensed Statement of Operations for the years ended
                       December 31, 1995, 1994 and 1993..................  S-3

                  Condensed Statement of Cash Flows for the years ended
                       December 31, 1995, 1994 and 1993..................  S-4

     II.      Schedules of Valuation and Qualifying Accounts for the
                  years ended December 31, 1995, 1994 and 1993...........  S-5

All other  financial  statement  schedules not listed have been omitted  because
they are not applicable, or not required, or because the required information is
included in the consolidated financial statements or notes thereto.


                                      II-13

<PAGE>



Item 22.  Undertakings.

         (a)      The undersigned Registrant hereby undertakes:

                  (1) To file,  during any  period in which  offers or sales are
         being made, a post-effective amendment to this Registration Statement:

                           (i)   To include any  prospectus  required by Section
                  10(a)(3) of the Securities Act of 1933;

                           (ii)  To  reflect  in the  prospectus  any  facts  or
                  events  arising after the effective  date of the  Registration
                  Statement  (or  the  most  recent   post-effective   amendment
                  thereof) which, individually or in the aggregate,  represent a
                  fundamental  change  in  the  information  set  forth  in  the
                  Registration Statement; and

                           (iii) To  include  any  material   information   with
                  respect to the plan of distribution  not previously  disclosed
                  in the  Registration  Statement or any material change to such
                  information in the Registration Statement.

                  (2) That, for the purpose of determining  any liability  under
         the Securities Act of 1933, each such post-effective amendment shall be
         deemed to be a new  registration  statement  relating to the securities
         offered therein, and the offering of such securities at that time shall
         be deemed to be the initial bona fide offering thereof.

                  (3) To remove from  registration by means of a  post-effective
         amendment any of the securities being registered which remain unsold at
         the termination of the offering.

         (b) The undersigned  Registrant hereby undertakes that, for purposes of
determining  any liability  under the Securities Act of 1933, each filing of the
Registrant's  annual report pursuant to Section 13(a) or 15(d) of the Securities
Exchange Act of 1934 (and, where applicable,  each filing of an employee benefit
plan's annual report pursuant to Section 15(d) of the Securities Exchange Act of
1934) that is incorporated by reference in the  Registration  Statement shall be
deemed to be a new  registration  statement  relating to the securities  offered
therein,  and the offering of such securities at that time shall be deemed to be
the initial bona fide offering thereof.

         (c)  Insofar  as  indemnification  for  liabilities  arising  under the
Securities Act of 1933 may be permitted to directors,  officers and  controlling
persons of the Registrant  pursuant to the foregoing  provisions,  or otherwise,
the  Registrant  has been  advised  that in the  opinion of the  Securities  and
Exchange  Commission such  indemnification is against public policy as expressed
in the Act and is,  therefore,  unenforceable.  In the  event  that a claim  for
indemnification  against  such  liabilities  (other  than  the  payment  by  the
Registrant of expenses  incurred or paid by a director,  officer or  controlling
person of the  Registrant  in the  successful  defense  of any  action,  suit or
proceeding)  is  asserted by such  director,  officer or  controlling  person in
connection with the securities being registered,  the Registrant will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit  to a  court  of  appropriate  jurisdiction  the  question  whether  such
indemnification  by it is against public policy as expressed in the Act and will
be governed by the final adjudication of such issue.

         (d) The undersigned Registrant hereby undertakes to respond to requests
for information  that is incorporated by reference into the Prospectus  pursuant
to Items 4, 10(b), 11 or 13 of this form,  within one business day of receipt of
such request, and to send the incorporated documents by first class mail


                                      II-14

<PAGE>



or other equally prompt means. This includes information  contained in documents
filed subsequent to the effective date of the Registration Statement through the
date of responding to the request.

         (e) The undersigned  Registrant hereby undertakes to supply by means of
a  post-effective  amendment all information  concerning a transaction,  and the
company  being  acquired  involved  therein,  that  was not the  subject  of and
included in the Registration Statement when it became effective.


                                      II-15

<PAGE>



                                   SIGNATURES



             Pursuant to the  requirements  of the  Securities  Act of 1933, the
Registrant  has duly  caused  this  Registration  Statement  to be signed on its
behalf by the undersigned,  thereunto duly authorized,  in the City of Stamford,
State of Connecticut, on August 12, 1996.

                                       SILGAN HOLDINGS INC.



                                       By /s/ R. Philip Silver
                                          _________________________
                                          R. Philip Silver
                                          Chairman of the Board and
                                          Co-Chief Executive Officer



                                POWER OF ATTORNEY

             KNOW  ALL  MEN  BY  THESE  PRESENTS,  that  each  individual  whose
signature  appears  below  constitutes  and appoints R. Philip  Silver,  D. Greg
Horrigan  and Robert H.  Niehaus,  and each or any of them,  his true and lawful
attorney-in-fact and to act for him and in his name, place and stead, in any and
all  capacities,  to  sign  any  and all  amendments  (including  post-effective
amendments)  to this  Registration  Statement,  and to file  the  same  with all
exhibits thereto, and all documents in connection therewith, with the Securities
and Exchange Commission,  granting said  attorney-in-fact and agent, and each of
them,  full power and  authority  to do and perform each and every act and thing
requisite and  necessary to be done in and about the  premises,  as fully to all
intents and  purposes as he might or could do in person,  hereby  ratifying  and
confirming all that said  attorney-in-fact and agent or any of them, or their or
his  substitute  or  substitutes,  may lawfully do or cause to be done by virtue
hereof.

             Pursuant to the  requirements  of the Securities Act of 1933,  this
Registration  Statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated.


Signature                            Title                           Date
- ---------                            -----                           ----


/s/ R. Philip Silver         Chairman of the Board and
________________________     Co-Chief Executive Officer
(R. Philip Silver)          (Principal Executive Officer)       August 12, 1996


/s/ D. Greg Horrigan        President, Co-Chief Executive
________________________        Officer and Director            August 12, 1996
(D. Greg Horrigan)


<PAGE>


Signature                            Title                           Date
- ---------                            -----                           ----


/s/ James S. Hoch                   Director                    August 12, 1996
________________________
(James S. Hoch)


/s/ Robert H. Niehaus               Director                    August 12, 1996
________________________
(Robert H. Niehaus)


/s/ Harley Rankin, Jr.      Executive Vice President, Chief
________________________    Financial Officer and Treasurer
(Harley Rankin, Jr.)         (Principal Financial Officer)      August 12, 1996


/s/ Harold J. Rodriguez, Jr.  Vice President, Controller and
________________________          Assistant Treasurer
(Harold J. Rodriguez, Jr.)    (Principal Accounting Officer)    August 12, 1996


<PAGE>



REPORT OF INDEPENDENT AUDITORS



The Board of Directors and Stockholders
Silgan Holdings Inc.


     We have audited the accompanying consolidated financial statements  of
Silgan Holdings Inc. as of December 31, 1995 and 1994, and for each of  the
three years in  the period  ended December 31,  1995, and  have issued  our
report thereon dated March 8, 1996 (included elsewhere in this Registration
Statement).  Our  audits also  included the  financial statement  schedules
listed in Item 21(b) of this  Registration Statement.  These schedules  are
the responsibility of the Company's management.   Our responsibility is  to
express an opinion based on our audits.

     In our opinion, the financial  statement schedules referred to  above,
when considered in relation  to the basic financial  statements taken as  a
whole, present fairly in  all material respects  the information set  forth
therein.




                                   Ernst & Young LLP

Stamford, Connecticut
March 8, 1996










                                     S-1
<PAGE>



                                                                 SCHEDULE I


          CONDENSED FINANCIAL INFORMATION OF SILGAN HOLDINGS INC.
                         CONDENSED BALANCE SHEETS
                        December 31, 1995 and 1994
                          (Dollars in thousands)


ASSETS
                                                   1995        1994
Current assets:
   Cash and cash equivalents                    $    10     $    17
   Other current assets                              70         -  
     Total current assets                            80          17

Investment in and other amounts due
   from subsidiary                               76,636      69,526
Notes receivable-subsidiary                       1,489       1,489
Debt issuance costs                               3,418       5,372
                                                $81,623     $76,404

LIABILITIES AND DEFICIENCY IN STOCKHOLDERS' EQUITY

Current liabilities:
   Accrued expenses                            $    393    $  4,963
   Amount payable to subsidiary                  59,771       1,244
      Total current liabilities                  60,164       6,207

Discount debentures                             201,263     228,195

Deficiency in stockholders' equity:
   Common stock                                      12          12
   Additional paid-in capital                    33,606      33,606
   Accumulated deficit                         (213,422)   (191,616)
      Total deficiency in stockholders'
      equity                                   (179,804)   (157,998)
                                               $ 81,623    $ 76,404



  See Notes to Consolidated Financial Statements for Silgan Holdings Inc.
                  appearing elsewhere in this Registration Statement.
















                                     S-2
<PAGE>



                                                                 SCHEDULE I


          CONDENSED FINANCIAL INFORMATION OF SILGAN HOLDINGS INC.
                    CONDENSED STATEMENTS OF OPERATIONS
           For the years ended December 31, 1995, 1994 and 1993
                          (Dollars in thousands)


                                              1995      1994     1993

Net sales                                 $    -     $   -     $   -

Cost of goods sold                             -         -         -  

  Gross profit                                 -         -         -

Selling, general and administrative
  expenses                                   1,113       837       674

  Loss from operations                      (1,113)     (837)     (674)

Equity in earnings of consolidated
  subsidiaries                               6,806    12,053    (2,547)

Interest expense and other related
  financing costs                          (28,248)  (29,647)  (26,339)

Interest income                                -         -           2

  Loss before income taxes                 (22,555)  (18,431)  (29,558)

Income tax benefit                           4,100     5,400     7,575

  Loss before extraordinary charges        (18,455)  (13,031)  (21,983)

Extraordinary charges relating to
  early extinguishment of debt              (3,351)      -         -  

  Net loss                                $(21,806) $(13,031) $(21,983)



  See Notes to Consolidated Financial Statements for Silgan Holdings Inc.
                  appearing elsewhere in this Registration Statement.














                                     S-3
<PAGE>



                                                                 SCHEDULE I


          CONDENSED FINANCIAL INFORMATION OF SILGAN HOLDINGS INC.
                    CONDENSED STATEMENTS OF CASH FLOWS
           For the years ended December 31, 1995, 1994 and 1993
                          (Dollars in thousands)


                                              1995      1994      1993

Cash flows from operating activities:      $    (7)  $    (2)  $  (196)

Cash flows from investing activities:
   Investment in subsidiary                    -         -     (15,000)
Cash dividend received from subsidiary       3,795     6,911          
      Net cash provided (used) by
        investing activities                 3,795     6,911   (15,000)

Cash flows from financing activities:
   Advance from subsidiary                  57,596       -         -  
   Proceeds from issuance of common stock      -         -      15,000
   Repayment of long-term debt             (57,596)      -         -  
Payments to former shareholders
      of Silgan                             (3,795)   (6,911)      -  
      Net cash provided (used) by
        financing activities                (3,795)   (6,911)   15,000

Net decrease in cash and cash
   equivalents                                  (7)       (2)     (196)

Cash and cash equivalents at
   the beginning of year                        17        19       215

Cash and cash equivalents at
   end of year                             $    10   $    17    $   19



  See Notes to Consolidated Financial Statements for Silgan Holdings Inc.
                  appearing elsewhere in this Registration Statement.


















                                     S-4
<PAGE>




                                                                SCHEDULE II


                            SILGAN HOLDINGS INC.
              SCHEDULES OF VALUATION AND QUALIFYING ACCOUNTS
           For the years ended December 31, 1995, 1994 and 1993
                           (Dollars in thousands)


Column A             Column B         Column C        Column D     Column E
                                      Additions                          
                                            Charged
                     Balance at Charged to  to other                Balance
                     beginning  costs and   accounts  Deductions   at end of
Description          of period   expenses   describe  describe (1)   period

For the year ended
  December 31, 1993:

  Allowance for
    doubtful accounts
    receivable       $1,643     $   91      $  -      $  650       $1,084


For the year ended
  December 31, 1994:

  Allowance for
    doubtful accounts
    receivable       $1,084     $  621      $   58    $  206      $1,557


For the year ended
  December 31, 1995:

  Allowance for
    doubtful accounts                             
    receivable       $1,557     $  295     $3,872 (2)  $  881     $4,843



(1) Uncollectible accounts written off, net of recoveries.

(2) Represents allowance for doubtful accounts receivable assumed upon the 
    acquisition of AN Can.















                                     S-5
<PAGE>


                                INDEX TO EXHIBITS



Exhibit No.                    Exhibit
- -----------                    -------


   23.1           Consent of Ernst & Young LLP.

   23.2           Consent of Price Waterhouse LLP.

   24             Power of Attorney (included on signature page).



<PAGE>




                                                                   EXHIBIT 23.1





                         Consent of Independent Auditors


We consent to the references to our firm under the captions "Selected Historical
and Pro Forma Financial  Information" and "Experts" and to the use of our report
dated March 8, 1996 with respect to the  consolidated  financial  statements  of
Silgan  Holdings  Inc.  included  in   the  Registration  Statement  (Form  S-4,
No.  33-_______)  and  related  Prospectus  of  Silgan  Holdings  Inc.  for  the
registration  of 90,000 shares of its  exchangeable  preferred  stock and to the
incorporation  by  reference  therein of our  reports  dated  March 8, 1996 with
respect  to the  consolidated  financial  statements  and  schedules  of  Silgan
Holdings  Inc.  included  in its Annual  Report  (Form  10-K) for the year ended
December 31, 1995, filed with the Securities and Exchange Commission.



                                            /s/ ERNST & YOUNG LLP

Stamford, Connecticut
August 9, 1996


<PAGE>




                                                                    EXHIBIT 23.2





                       Consent of Independent Accountants


We  hereby  consent  to  the   incorporation  by  reference  in  the  Prospectus
constituting part of this Registration  Statement on Form S-4 of Silgan Holdings
Inc.  of our  report  dated  September  14,  1995  relating   to  the  financial
statements  of the Food Metal &  Specialty  Division of  American  National  Can
Company, as of December 31, 1994 and 1993 and for each of the three years in the
period  ended  December 31, 1994,  which  appears in the Current  Report on form
8-K/A of Silgan  Holdings  Inc.  dated  October 16, 1995. We also consent to the
reference to us under the heading "Experts" in such Prospectus.




/s/ PRICE WATERHOUSE LLP

Chicago, Illinois
August 9, 1996



<PAGE>





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission