SILGAN HOLDINGS INC
10-Q, 1998-08-12
FABRICATED STRUCTURAL METAL PRODUCTS
Previous: HAWK CORP, 10-Q, 1998-08-12
Next: CABLE TV FUND 15-A LTD, 10-Q, 1998-08-12


                                                                  

<PAGE>
                                                                    Page 1 of 24






                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-Q


[x] QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) of the Securities  Exchange
Act of 1934 for the Quarter Ended June 30, 1998 or

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) of the Securities Exchange
Act of 1934 for the Period ____________ to ____________.


                        Commission file number 000-22117


                              SILGAN HOLDINGS INC.
             (Exact name of registrant as specified in its charter)

                Delaware                               06-1269834
        (State of Incorporation)         (I.R.S. Employer Identification Number)


            4 Landmark Square
          Stamford, Connecticut                          06901
(Address of Principal Executive Offices)               (Zip Code)

       Registrant's telephone number, including area code (203) 975-7110



Indicate by check mark whether  registrant (1) has filed all reports required to
be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                Yes [ X ] No [ ]


As of July 31, 1998, the number of shares outstanding of the registrant's common
stock, $0.01 par value, was 19,053,340.



<PAGE>
                                                                    Page 2 of 24





Part I. Financial Information
Item 1. Financial Statements

                              SILGAN HOLDINGS INC.
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                             (Dollars in thousands)

<TABLE>
<CAPTION>
                                                     June 30,        June 30,      Dec. 31,
                                                       1998            1997          1997
ASSETS                                              (unaudited)     (unaudited)    (audited)
- ------                                              -----------     -----------    ---------

<S>                                                 <C>            <C>            <C>       
Current assets:
     Cash and cash equivalents ...................  $    3,130     $   11,394     $   53,718
     Accounts receivable, net ....................     171,214        147,708        125,837
     Inventories .................................     324,556        307,826        209,963
     Prepaid expenses and other current assets ...       9,332         10,350          9,997
                                                    ----------     ----------     ----------
         Total current assets ....................     508,232        477,278        399,515

Property, plant and equipment, net ...............     646,672        525,804        531,765
Other non-current assets .........................     122,560        129,823        119,287
                                                    ----------     ----------     ----------
                                                    $1,277,464     $1,132,905     $1,050,567
                                                    ==========     ==========     ==========


LIABILITIES AND DEFICIENCY IN STOCKHOLDERS' EQUITY

Current liabilities:
     Trade accounts payable ......................  $  116,234     $   95,685     $  142,281
     Accrued payroll and related costs ...........      43,758         42,318         40,621
     Accrued interest payable ....................      11,917          8,423         10,939
     Accrued expenses and other current
        liabilities ..............................      17,763         47,637         20,871
     Bank revolving loans ........................     106,573           --             --
     Current portion of long-term debt ...........       1,805        135,000         20,218
                                                    ----------     ----------     ----------
         Total current liabilities ...............     298,050        329,063        234,930

Long-term debt ...................................     925,631        808,799        785,036
Other long-term liabilities ......................     101,964         80,679         97,849

Deficiency in stockholders' equity:
     Common stock ................................         191            189            189
     Additional paid-in capital ..................     113,140        110,935        110,935
     Accumulated deficit .........................    (161,007)      (195,995)      (177,864)
     Accumulated other comprehensive income ......        (505)          (765)          (508)
                                                    ----------     ----------     ----------
         Total deficiency in stockholders' equity      (48,181)       (85,636)       (67,248)
                                                    ----------     ----------     ----------
                                                    $1,277,464     $1,132,905     $1,050,567
                                                    ==========     ==========     ==========

</TABLE>

                             See accompanying notes.



<PAGE>
                                                                    Page 3 of 24





                              SILGAN HOLDINGS INC.
                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                   (Unaudited)
             (Dollars in thousands, except per common share amounts)
<TABLE>
<CAPTION>

                                                            Three Months Ended
                                                          June 30,      June 30,
                                                            1998          1997
                                                            ----          ----

<S>                                                       <C>         <C>      
Net sales .............................................   $ 392,791   $ 357,584

Cost of goods sold ....................................     340,214     300,623
                                                          ---------   ---------

     Gross profit .....................................      52,577      56,961

Selling, general and administrative expenses ..........      16,747      15,192
                                                          ---------   ---------

     Income from operations ...........................      35,830      41,769

Interest expense and other related financing costs ....      19,523      21,139
                                                          ---------   ---------

     Income before income taxes .......................      16,307      20,630

Income tax provision ..................................       6,120       6,600
                                                          ---------   ---------

     Income before extraordinary charge ...............      10,187      14,030

Extraordinary charge relating to early
   extinguishment of debt, net of taxes ...............        --        (8,282)
                                                          ---------   ---------

     Net income before preferred stock
        dividend requirement ..........................      10,187       5,748

Preferred stock dividend requirement ..................        --        (1,469)
                                                          ---------   ---------

     Net income available to common stockholders ......   $  10,187   $   4,279
                                                          =========   =========


Basic earnings per common share:
     Income before extraordinary charge ...............   $    0.54   $    0.75
     Extraordinary charge .............................        --         (0.44)
     Preferred stock dividend requirement .............        --         (0.08)
                                                          ---------   ---------
Net income per common share ...........................   $    0.54   $    0.23
                                                          =========   =========

Diluted earnings per common share:
     Income before extraordinary charge ...............   $    0.50   $    0.69
     Extraordinary charge .............................        --         (0.41)
     Preferred stock dividend requirement .............        --         (0.07)
                                                          ---------   ---------
Net income per common share ...........................   $    0.50   $    0.21
                                                          =========   =========
</TABLE>


                             See accompanying notes.



<PAGE>
                                                                    Page 4 of 24





                              SILGAN HOLDINGS INC.
                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                   (Unaudited)
             (Dollars in thousands, except per common share amounts)
<TABLE>
<CAPTION>

                                                             Six Months Ended
                                                          June 30,      June 30,
                                                            1998          1997
                                                            ----          ----

<S>                                                       <C>         <C>      
Net sales .............................................   $ 727,204   $ 657,011

Cost of goods sold ....................................     630,303     557,330
                                                          ---------   ---------

     Gross profit .....................................      96,901      99,681

Selling, general and administrative expenses ..........      32,410      29,228

Non-cash stock option charge ..........................        --        22,522
                                                          ---------   ---------

     Income from operations ...........................      64,491      47,931

Interest expense and other related financing costs ....      37,486      41,104
                                                          ---------   ---------

     Income before income taxes .......................      27,005       6,827

Income tax provision (benefit) ........................      10,148     (18,250)
                                                          ---------   ---------

     Income before extraordinary charge ...............      16,857      25,077

Extraordinary charge relating to early
   extinguishment of debt, net of taxes ...............        --        (9,024)
                                                          ---------   ---------

     Net income before preferred stock
        dividend requirement ..........................      16,857      16,053

Preferred stock dividend requirement ..................        --        (3,224)
                                                          ---------   ---------

     Net income available to common stockholders ......   $  16,857   $  12,829
                                                          =========   =========

Basic earnings per common share:
     Income before extraordinary charge ...............   $    0.89   $    1.40
     Extraordinary charge .............................        --         (0.50)
     Preferred stock dividend requirement .............        --         (0.18)
                                                          ---------   ---------
Net income per common share ...........................   $    0.89   $    0.72
                                                          =========   =========

Diluted earnings per common share:
     Income before extraordinary charge ...............   $    0.83   $    1.30
     Extraordinary charge .............................        --         (0.47)
     Preferred stock dividend requirement .............        --         (0.16)
                                                          ---------   ---------
Net income per common share ...........................   $    0.83   $    0.67
                                                          =========   =========
</TABLE>

                             See accompanying notes.



<PAGE>
                                                                    Page 5 of 24





                              SILGAN HOLDINGS INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
                             (Dollars in thousands)
<TABLE>
<CAPTION>
                                                            Six Months Ended
                                                         June 30,       June 30,
                                                           1998           1997
                                                           ----           ----
<S>                                                      <C>          <C>      
Cash flows from operating activities:
     Net income before preferred stock dividend
         requirement ....................................$  16,857    $  16,053
     Adjustments to reconcile net income before preferred
        stock dividend requirement to net cash used in
        operating activities:
         Depreciation ...................................   33,761       29,545
         Amortization ...................................    2,166        3,435
         Extraordinary charge relating to early
            extinguishment of debt, net of taxes ........     --          9,024
         Non-cash stock option charge ...................     --         22,522
         Changes in assets and liabilities, net of effect
          of acquisitions:
              (Increase) in accounts receivable .........  (42,955)     (41,695)
              (Increase) in inventories .................  (99,599)    (102,130)
              (Increase) decrease in other non-current
                  assets ................................    6,553      (12,352)
              (Decrease) in trade accounts payable ......  (26,047)     (29,487)
              Other, net ................................    2,950       (7,009)
                                                         ---------    ---------
                  Total adjustments ..................... (123,171)    (128,147)
                                                         ---------    ---------
         Net cash used in operating activities .......... (106,314)    (112,094)
                                                         ---------    ---------

Cash flows from investing activities:
     Acquisition of businesses .......................... (136,827)     (42,357)
     Capital expenditures ...............................  (37,195)     (25,441)
     Proceeds from sale of assets .......................       57        4,247
                                                         ---------    ---------
         Net cash used in investing activities .......... (173,965)     (63,551)
                                                         ---------    ---------

Cash flows from financing activities:
     Borrowings under revolving loans ...................  553,727      504,900
     Repayments under revolving loans ................... (313,327)    (532,700)
     Net proceeds from issuance of common stock .........     --         67,220
     Proceeds from stock option exercises ...............      463         --
     Proceeds from issuance of long-term debt ...........    7,193      375,000
     Repayment of long-term debt ........................  (18,365)    (219,617)
     Debt financing costs ...............................     --         (8,781)
                                                         ---------    ---------
         Net cash provided by financing activities ......  229,691      186,022
                                                         ---------    ---------

Net increase in cash and cash equivalents ...............  (50,588)      10,377
Cash and cash equivalents at beginning of year ..........   53,718        1,017
                                                         ---------    ---------
Cash and cash equivalents at end of period ..............$   3,130    $  11,394
                                                         =========    =========

Supplementary data:
     Cash interest payments .............................$  35,838    $  40,033
     Cash income tax payments ...........................    1,920          593
     Preferred stock issued in lieu of cash dividend ....     --          3,208
</TABLE>

                             See accompanying notes.


<PAGE>
                                                                    Page 6 of 24





                              SILGAN HOLDINGS INC.
          CONSOLIDATED STATEMENT OF DEFICIENCY IN STOCKHOLDERS' EQUITY
                       (Dollars and shares in thousands)


<TABLE>
<CAPTION>
                                                                                        Accumulated       Total
                                       Common Stock      Additional                        other      deficiency in
                                                  Par      paid-in      Accumulated    comprehensive  stockholders'
                                      Shares     Value     capital        deficit         income         equity
                                      ------     -----     -------        -------         ------         ------

<S>                                  <C>        <C>       <C>           <C>             <C>           <C>       
Balance at December 31, 1997 ......  18,863     $  189    $ 110,935     $(177,864)      $  (508)      $ (67,248)

   Net income .....................    --         --           --          16,857           --           16,857

   Foreign currency translation ...    --         --           --             --              3               3

   Proceeds from exercise of
      shares through employee
      stock option plans, including
      income tax benefit of $1,744      227          2        2,205           --            --            2,207
                                    -------     ------    ---------     ---------       -------       ---------

Balance at June 30, 1998 ..........  19,090     $  191    $ 113,140     $(161,007)      $  (505)      $ (48,181)
                                    =======     ======    =========     =========       =======       =========

</TABLE>



























                             See accompanying notes.




<PAGE>
                                                                    Page 7 of 24





                              SILGAN HOLDINGS INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
               (Information at June 30, 1998 and 1997 and for the
                  three and six months then ended is unaudited)


1.       Basis of Presentation

The accompanying condensed unaudited consolidated financial statements of Silgan
Holdings Inc.  ("Holdings"  or the  "Company")  have been prepared in accordance
with Rule 10-01 of Regulation S-X and, therefore, do not include all information
and footnotes necessary for a fair presentation of financial  position,  results
of operations and cash flows in conformity  with generally  accepted  accounting
principles.  All  adjustments  of a normal  recurring  nature  have  been  made,
including  appropriate  estimates for reserves and provisions which are normally
determined  or  settled  at  year  end.  In  the  opinion  of the  Company,  the
accompanying financial statements contain all adjustments  (consisting solely of
a normal  recurring  nature)  necessary to present  fairly  Holdings'  financial
position  as of June 30,  1998  and  1997 and  December  31,  1997,  results  of
operations for the three and six months ended June 30, 1998 and 1997,  statement
of cash flows for the six months ended June 30, 1998 and 1997,  and statement of
deficiency in stockholders' equity for the six months ended June 30, 1998.

While the Company  believes that the disclosures  presented are adequate to make
the information not misleading,  it is suggested that these financial statements
be read in conjunction with Holdings' financial statements and notes included in
its Annual Report on Form 10-K for the year ended December 31, 1997.


2.       Acquisitions

In January 1998, the Company  acquired  substantially  all of the assets of Winn
Packaging Co. ("Winn"),  a privately held manufacturer and marketer of decorated
rigid plastic containers,  serving the personal care, automotive,  and household
chemical markets. Winn's sales in 1997 were approximately $22.0 million.

In June 1998, the Company (through an indirect wholly owned subsidiary) acquired
from Campbell Soup Company  ("Campbell")  a wholly owned  subsidiary of Campbell
into which Campbell had transferred  substantially all of its assets used in its
steel container  manufacturing  business ("CS Can"). As part of the transaction,
the Company and Campbell  entered into a ten-year  supply  agreement under which
the Company has agreed to sell Campbell  substantially  all of Campbell's  steel
container  requirements  to be used for the packaging of foods and beverages for
the United States. Annual sales to Campbell under the long-term supply agreement
are expected to be approximately $210.0-$230.0 million.



<PAGE>
                                                                    Page 8 of 24





                              SILGAN HOLDINGS INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
               (Information at June 30, 1998 and 1997 and for the
                  three and six months then ended is unaudited)


2.       Acquisitions  (continued)

The Company  financed the aggregate  purchase  price of $136.8 million for these
transactions  through revolving loan borrowings under its U.S. Credit Agreement.
The excess of the  purchase  price over the  estimated  fair market value of net
assets  acquired of $10.3  million for such  acquisitions  has been  recorded as
goodwill and is being amortized over periods ranging from 20-40 years.

Both transactions were accounted for using the purchase method of accounting and
the  results of  operations  therefrom  have been  included  with the  Company's
results of operations  from the respective  acquisition  dates.  The preliminary
purchase price was allocated to the tangible and intangible  assets acquired and
liabilities  assumed  based on their  estimated  fair value as  determined  from
preliminary  appraisals and valuations.  The purchase price  allocations will be
finalized within one year of the acquisition dates. Any differences  between the
actual and preliminary  valuations will cause  adjustments to the purchase price
allocations.

Set forth  below are the  Company's  summary  unaudited  pro  forma  results  of
operations  for the six months ended June 30, 1998 and 1997.  The  unaudited pro
forma  results of  operations  of the Company for the six months  ended June 30,
1998 include the historical results of the Company, and give pro forma effect to
the  acquisition  of CS Can as if it occurred as of the  beginning of 1998.  The
unaudited  pro forma  results of  operations  of the  Company for the six months
ended June 30, 1997 include the historical results of the Company,  and give pro
forma effect to the  acquisitions  of CS Can, Winn,  the North American  plastic
container  business of Rexam plc and the aluminum  roll-on  closure  business of
Alcoa Closure Systems  International Inc. as if each acquisition  occurred as of
the  beginning  of  1997.  The  pro  forma  adjustments  made  to the  Company's
historical results of operations for the six months ended June 30, 1998 and 1997
also reflect the effect of purchase accounting  adjustments based upon estimated
fair values  determined  by  appraisals  and  valuations,  the  financing of the
acquisitions  by the Company,  and certain other  adjustments as if these events
had occurred as of the beginning of 1998 or 1997. The pro forma  adjustments are
based upon available  information and upon certain  assumptions that the Company
believes are reasonable.  The pro forma results of operations do not give effect
to adjustments for decreased costs from manufacturing  synergies  resulting from
the integration of these acquisitions with the Company's existing  manufacturing
operations. Additionally, the pro forma results of operations for the six months
ended June 30, 1997 do not reflect the benefit  realized by the Company from its
July 1997  refinancing of its U.S. bank credit  facility.  If the 1997 pro forma
results of operations had been based upon current bank borrowing rates, 1997 pro
forma earnings would have increased $.05 per diluted share.



<PAGE>
                                                                    Page 9 of 24





                              SILGAN HOLDINGS INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
               (Information at June 30, 1998 and 1997 and for the
                  three and six months then ended is unaudited)


2.       Acquisitions  (continued)

The unaudited  pro forma results of operations do not purport to represent  what
the  Company's   results  of  operations   would  actually  have  been  had  the
acquisitions in fact occurred on January 1, 1998 or January 1, 1997, as the case
may be, or to project the Company's  results of operations for any future period
(in thousands):

<TABLE>
<CAPTION>
                                                              Pro forma
                                                       Six months ended June 30,
                                                          1998            1997
                                                          ----            ----

<S>                                                   <C>              <C>     
Net sales ........................................     $815,108        $784,662
Income from operations ...........................       70,212          55,124
Income before income taxes .......................       29,141           7,208
Income before extraordinary charge ...............       18,192          25,336
Net income .......................................       18,192          13,088

Diluted earnings per common share:
   Income before extraordinary charge ............     $   0.90        $   1.31
   Net income ....................................         0.90            0.68
</TABLE>



<PAGE>
                                                                   Page 10 of 24





                              SILGAN HOLDINGS INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
               (Information at June 30, 1998 and 1997 and for the
                  three and six months then ended is unaudited)


3.       Earnings per Share

Earnings  per share  amounts  for 1997 have been  restated  to conform  with the
requirements of Statement of Financial  Accounting  Standards  ("SFAS") No. 128,
"Earnings per Share". Under SFAS No. 128, primary and fully diluted earnings per
share were  replaced  with basic and diluted  earnings per share.  The following
table summarizes the basic and diluted  earnings per share  computations for the
three and six month periods ended June 30, 1998 and 1997, respectively:
<TABLE>
<CAPTION>

                                             Three Months Ended       Six Months Ended
                                             ------------------       ----------------
                                                  June 30,                June 30,
                                              1998        1997         1998       1997
                                              ----        ----         ----       ----
                                    (Dollars and shares in thousands, except per share amounts)

<S>                                         <C>          <C>         <C>        <C>    
Numerator:
     Income before extraordinary charge .   $10,187      $14,030     $16,857    $25,077
     Extraordinary charge ...............      --         (8,282)        --      (9,024)
     Preferred stock dividend requirement      --         (1,469)        --      (3,224)
                                            -------      -------     -------    -------
     Numerator for basic and diluted
       earnings per share:
          Net income ....................   $10,187      $ 4,279     $16,857    $12,829
                                            =======      =======     =======    =======

Denominator:
     Denominator for basic earnings
       per share:  weighted average
          shares outstanding ............    19,026       18,863      18,948     17,923
     Effect of dilutive securities:
          Employee stock options ........     1,208        1,348       1,257      1,356
                                            -------      -------     -------    -------
     Denominator for diluted earnings
       per share:
          Adjusted weighted average 
            shares outstanding ..........    20,234       20,211      20,205     19,279
                                            =======      =======     =======    =======

Basic earnings per share:
     Income before extraordinary charge .   $  0.54      $  0.75     $  0.89    $  1.40
     Extraordinary charge ...............      --          (0.44)       --        (0.50)
     Preferred stock dividend requirement      --          (0.08)       --        (0.18)
                                            -------      -------     -------    -------
        Net income per common share .....   $  0.54      $  0.23     $  0.89    $  0.72
                                            =======      =======     =======    =======

Diluted earnings per share:
     Income before extraordinary charge .   $  0.50      $  0.69     $  0.83    $  1.30
     Extraordinary charge ...............      --          (0.41)       --        (0.47)
     Preferred stock dividend requirement      --          (0.07)       --        (0.16)
                                            -------      -------     -------    -------
        Net income per common share .....   $  0.50      $  0.21     $  0.83    $  0.67
                                            =======      =======     =======    =======

</TABLE>


<PAGE>
                                                                   Page 11 of 24





                              SILGAN HOLDINGS INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
               (Information at June 30, 1998 and 1997 and for the
                  three and six months then ended is unaudited)


4.       Inventories

Inventories consisted of the following (in thousands):
<TABLE>
<CAPTION>

                                            June 30,      June 30,      Dec. 31,
                                              1998          1997          1997
                                              ----          ----          ----

<S>                                         <C>           <C>           <C>     
Raw materials and supplies ..               $ 41,073      $ 37,130      $ 33,706
Work-in-process .............                 57,109        50,554        43,529
Finished goods ..............                214,538       210,395       121,369
Spare parts and other .......                 10,581         7,993         8,382
                                            --------      --------      --------
                                             323,301       306,072       206,986
Adjustment to value inventory
   at cost on the LIFO Method                  1,255         1,754         2,977
                                            --------      --------      --------
                                            $324,556      $307,826      $209,963
                                            ========      ========      ========
</TABLE>


5.       Income Taxes

The  provision  for  income  taxes for the six months  ended  June 30,  1998 was
recorded at an  effective  tax rate of 37.6%,  which  represents  the  Company's
estimated annual effective tax rate for 1998.

The Company recognized an income tax benefit of $23.2 million in 1997 because it
determined  that a portion of the future tax  benefits  arising from its net tax
operating  loss  carryforward  would be  realized  in  future  years  due to the
Company's continued  improvement in earnings and increased probability of future
taxable income.


6.       New Accounting Standards

As  of  January  1,  1998,  the  Company   adopted  SFAS  No.  130,   "Reporting
Comprehensive  Income". SFAS No. 130 establishes standards for the reporting and
display  of  comprehensive  income  and its  components.  The  adoption  of this
pronouncement   had  no  impact  on  the  Company's  results  of  operations  or
stockholders'  equity.  Prior year's financial statements have been reclassified
to  conform  with its  requirements.  SFAS No.  130  requires  foreign  currency
translation  adjustments to be included in comprehensive income, instead of as a
separate  component of  stockholders'  equity where it was previously  included.
Accumulated  other  comprehensive  income  at June 30,  1998  and June 30,  1997
consist solely of foreign currency translation adjustments.




<PAGE>
                                                                   Page 12 of 24





                              SILGAN HOLDINGS INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
               (Information at June 30, 1998 and 1997 and for the
                  three and six months then ended is unaudited)


6.       New Accounting Standards  (continued)

The components of comprehensive income include net income and cumulative foreign
currency  translation  adjustments.   Since  the  Company's  cumulative  foreign
currency  translation  adjustments are not significant for the six month periods
ended June 30, 1998 and 1997, total  comprehensive  income represents net income
of $16.9 million and $12.8 million, respectively.

SFAS  No.  131,  "Disclosures  about  Segments  of  an  Enterprise  and  Related
Information"  is effective for financial  statements for fiscal years  beginning
after  December 15, 1997. As allowed under SFAS No. 131, the Company has elected
not to apply its provisions to interim financial  statement reporting during the
initial year of  adoption.  SFAS No. 131  establishes  standards  for  reporting
information  related to operating  segments.  Although  management  is currently
evaluating  the  impact  of  SFAS  No.  131,  it is not  anticipated  that  this
pronouncement  will have any  impact on its  current  reporting  disclosures  of
operating segment information.

SFAS No. 132,  "Employers'  Disclosure  about Pensions and Other  Postretirement
Benefits" was issued in February 1998 and is effective for financial  statements
for fiscal  years  beginning  after  December  15,  1997.  SFAS No. 132  revised
disclosures  regarding  pension and  postretirement  benefit plans, but does not
change the  measurement or  recognition of those plans.  The Company has not yet
determined  the impact of SFAS No. 132 on its pension  and other  postretirement
disclosures.

SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities" was
issued in June 1998 and is  effective  for all fiscal  quarters of fiscal  years
beginning after June 15, 1999. SFAS No. 133 establishes accounting and reporting
standards for derivative  instruments,  requiring recognition of all derivatives
as either  assets or  liabilities  in the  statement of  financial  position and
measurement of those  instruments at fair value.  As required,  the Company will
adopt SFAS No. 133 in 2000 and does not anticipate that this  pronouncement will
have a material impact on the Company's consolidated financial statements.





<PAGE>
                                                                   Page 13 of 24





                              SILGAN HOLDINGS INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
               (Information at June 30, 1998 and 1997 and for the
                  three and six months then ended is unaudited)


7.       Stock Repurchase Program

In late June 1998, the Company announced that its Board of Directors  authorized
the  repurchase  by the Company of up to $30.0  million of its common stock from
time to time in the open market,  through privately  negotiated  transactions or
through block purchases. The Company expects to fund repurchases from internally
generated  funds  or from  revolving  loan  borrowings  under  its  U.S.  Credit
Agreement.  Through August 10, 1998, the Company  repurchased  364,000 shares of
its common stock for $9.6 million.


8.       Subsequent Events

In early August 1998, the Company acquired all of the outstanding  capital stock
of Clearplass Containers,  Inc. ("Clearplass").  Clearplass was a privately-held
manufacturer and marketer of rigid plastic  containers serving the personal care
and  pharmaceutical  industries  with sales of $23.4  million in its 1998 fiscal
year.  Clearplass  operates  three blow molding  plants located in Penn Yan, New
York; Albia, Iowa; and Sheffield,  Alabama. The acquisition was financed through
revolving loan borrowings under the Company's U.S. Credit Agreement.




<PAGE>
                                                                   Page 14 of 24





Item 2.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Statements  included in  "Management's  Discussion  and  Analysis  of  Financial
Condition and Results of Operations"  and elsewhere in this Quarterly  Report on
Form 10-Q which are not historical facts are  "forward-looking  statements" made
pursuant to the safe harbor  provisions  of the  Private  Securities  Litigation
Reform Act of 1995 and  Securities  Exchange Act of 1934.  Such  forward-looking
statements are made based upon management's  expectations and beliefs concerning
future  events  impacting  the  Company  and  therefore   involve  a  number  of
uncertainties and risks,  including,  but not limited to, those described in the
Company's Annual Report on Form 10-K for the fiscal year ended December 31, 1997
and the Company's other filings with the Securities and Exchange Commission.  As
a result, the actual results of operations or financial condition of the Company
could differ materially from those expressed or implied in such  forward-looking
statements.


RESULTS OF OPERATIONS - THREE MONTHS

Summary unaudited results of operations for the Company's two business segments,
metal and plastic containers,  for the three months ended June 30, 1998 and 1997
are provided below.
<TABLE>
<CAPTION>
                                                     Three Months Ended June 30,
                                                        1998            1997
                                                        ----            ----
                                                            (In millions)
<S>                                                    <C>            <C>     
Net sales:
     Metal containers and specialty ..............     $  315.8       $  288.0
     Plastic containers ..........................         77.0           69.6
                                                       --------       --------
         Consolidated ............................     $  392.8       $  357.6
                                                       ========       ========

Operating profit:
     Metal containers and specialty ..............     $   27.3       $   33.7
     Plastic containers ..........................          9.4            8.4
     Corporate expense ...........................         (0.9)          (0.3)
                                                       --------       --------
         Consolidated ............................     $   35.8       $   41.8
                                                       ========       ========

</TABLE>

Three Months Ended June 30, 1998 Compared with Three Months ended June 30, 1997

Net Sales.  Consolidated  net sales increased $35.2 million,  or 9.8%, to $392.8
million for the three months  ended June 30,  1998,  as compared to net sales of
$357.6  million  for the same  three  months in the prior  year.  This  increase
resulted  primarily from  incremental  sales added from  acquisitions  and, to a
lesser extent, from increased unit sales to existing customers of both the metal
and plastic container businesses.




<PAGE>
                                                                   Page 15 of 24





Net sales for the metal container business (including net sales of its specialty
business of $33.5  million) were $315.8  million for the three months ended June
30,  1998,  an  increase  of $27.8  million,  or 9.7%,  from net sales of $288.0
million  for the same  period in 1997.  Net sales of metal  food cans  increased
during  the second  quarter of 1998 to $282.3  million,  as  compared  to $256.0
million  for the same  period in 1997 due to sales to  Campbell  and higher unit
sales to existing customers.

Sales of specialty items included in the metal container  segment increased $1.5
million  to $33.5  million  during the three  months  ended  June 30,  1998,  as
compared to $32.0 million in the same period in 1997.

Net sales for the plastic  container  business of $77.0 million during the three
months ended June 30, 1998 increased $7.4 million,  or 10.6%,  from net sales of
$69.6 million for the same period in 1997. The  additional  sales were generated
by incremental  sales from the acquisition of Winn in January 1998 and by higher
unit volume with existing customers.

Cost of Goods Sold. Cost of goods sold as a percentage of consolidated net sales
was 86.6% ($340.2 million) for the three months ended June 30, 1998, an increase
of 2.5  percentage  points as compared to 84.1%  ($300.6  million)  for the same
period in 1997. The decline in gross profit  margins was primarily  attributable
to higher per unit  manufacturing  costs of the metal  container  business  as a
result of a lower 1998 seasonal inventory build as compared to 1997, a change in
the mix of products sold, and higher  depreciation  expense incurred as a result
of increased capital expenditures.

Selling,   General   and   Administrative   Expenses.   Selling,   general   and
administrative  expenses as a percentage of consolidated net sales for the three
months ended June 30, 1998 and 1997 remained constant at 4.3% ($16.7 million and
$15.2 million, respectively).

Income from  Operations.  Income from operations as a percentage of consolidated
net sales  declined to 9.1% ($35.8  million) for the three months ended June 30,
1998,  as compared  with 11.7% ($41.8  million) for the same period in the prior
year,  as a result  of the  aforementioned  decline  in cost of goods  sold as a
percentage of sales.

Income from  operations  as a  percentage  of net sales for the metal  container
business  was 8.6% ($27.3  million)  for the three months ended June 30, 1998, a
decline of 3.1 percentage  points from 11.7% ($33.7 million) for the same period
in the prior year. The decrease in income from operations as a percentage of net
sales for the metal container  business was attributable to the decline in gross
profit margins as discussed above.

Income from  operations as a percentage  of net sales for the plastic  container
business  improved 0.1  percentage  points to 12.2% ($9.4 million) for the three
months  ended June 30,  1998,  as compared to 12.1% ($8.4  million) for the same
period in 1997.  The improved  operating  performance  of the plastic  container
business was attributable to increased  production and sales volume as discussed
above resulting in slightly lower per unit manufacturing costs.



<PAGE>
                                                                   Page 16 of 24





Interest  Expense.  Interest  expense declined $1.6 million to $19.5 million for
the three  months  ended  June 30,  1998  principally  as a result  of  benefits
realized from the refinancing of substantially all of the Company's indebtedness
in the second and third quarters of 1997 with lower cost indebtedness, offset in
part by  additional  indebtedness  incurred  under  the  Company's  U.S.  Credit
Agreement to finance its recently completed acquisitions.  In addition, interest
expense and preferred stock dividend  requirements  declined $3.1 million during
the second quarter of 1998 as compared to the second quarter of 1997.

Income Taxes. The provision for income taxes for the three months ended June 30,
1998 was  recorded  at an  effective  tax rate of 37.5%  ($6.1  million),  which
represents the Company's  estimated  annual effective tax rate for 1998. For the
three  months  ended June 30,  1997,  the  Company  recognized  the benefit of a
portion of its net tax operating loss carryforward and recorded an effective tax
rate of 32%.

Net Income and Earnings per Share. As a result of the items discussed above, net
income for the three months ended June 30, 1998 was $10.2 million, a decrease of
$3.8 million from net income of $14.0 million (before the  extraordinary  charge
of $8.3 million and the preferred  stock  dividend  requirement of $1.5 million)
for the three months ended June 30, 1997.

Earnings  per diluted  share were $0.50 for the three months ended June 30, 1998
as  compared  with $0.69 for the same period in 1997  (before the  extraordinary
charge of $0.41 per diluted share and the preferred  stock dividend  requirement
of $0.07 per diluted  share).  The Company  estimates  that earnings per diluted
share for the six months  ended  June 30,  1997 would have been $0.56 if unusual
items for the extraordinary  charges incurred in connection with the refinancing
of the  Company's  debt  obligations  had been  excluded  from  earnings  and if
earnings for the three months ended June 30, 1997 had been calculated  utilizing
the effective tax rate and the weighted  average diluted shares  outstanding for
the three months ended June 30, 1998.

During the second quarter of 1997, the Company incurred an extraordinary  charge
of $8.3 million,  net of taxes, or $0.41 per diluted share, for the write-off of
unamortized debt financing costs and premiums  associated with the redemption of
its debt obligations.





<PAGE>
                                                                   Page 17 of 24





RESULTS OF OPERATIONS - SIX MONTHS

Summary unaudited results of operations for the Company's two business segments,
metal and plastic  containers,  for the six months  ended June 30, 1998 and 1997
are provided below.
<TABLE>
<CAPTION>
                                                      Six Months Ended June 30,
                                                         1998           1997
                                                         ----           ----
                                                            (In millions)
<S>                                                    <C>            <C>     
Net sales:
     Metal containers and specialty                    $  575.0       $  530.3
     Plastic containers ...........                       152.2          126.7
                                                       --------       --------
         Consolidated .............                    $  727.2       $  657.0
                                                       ========       ========

Operating profit:
     Metal containers and specialty                    $   46.4       $   56.0
     Plastic containers ...........                        19.5           15.1
     Non-cash stock option charge .                        --            (22.5)
     Corporate expense ............                        (1.4)          (0.7)
                                                       --------       --------
         Consolidated .............                    $   64.5       $   47.9
                                                       ========       ========
</TABLE>


Six Months Ended June 30, 1998 Compared with Six Months ended June 30, 1997

Net Sales.  Consolidated net sales increased $70.2 million,  or 10.7%, to $727.2
million  for the six months  ended June 30,  1998,  as  compared to net sales of
$657.0 million for the same six months in the prior year. This increase resulted
primarily from incremental  sales added from acquisitions and to a lesser extent
from  increased  unit sales to existing  metal  container and plastic  container
customers.

Net sales for the metal container business (including net sales of its specialty
business of $63.4 million) were $575.0 million for the six months ended June 30,
1998, an increase of $44.7  million,  or 8.4%,  from net sales of $530.3 million
for the same period in 1997. Net sales of metal food cans  increased  during the
first six months of 1998 to $511.6  million,  as compared to $479.2  million for
the same period in 1997.  The  increase  related to sales to Campbell and higher
unit sales to existing customers.

Sales of specialty items included in the metal container segment increased $12.3
million to $63.4 million  during the six months ended June 30, 1998, as compared
to $51.1 million in the same period in 1997,  predominately  due to  incremental
sales from the April 1997  acquisition of the aluminum  roll-on closure business
of Alcoa Closure Systems International Inc.

Net sales for the plastic  container  business of $152.2  million during the six
months ended June 30, 1998 increased $25.5 million,  or 20.1%, from net sales of
$126.7 million for the same period in 1997. The additional  sales were generated
by  incremental  sales  from the  acquisition  of Winn in  January  1998 and the
acquisition in April 1997 of the North American  plastic  container  business of
Rexam plc and by higher unit volume with existing customers.



<PAGE>
                                                                   Page 18 of 24





Cost of Goods Sold. Cost of goods sold as a percentage of consolidated net sales
was 86.7%  ($630.3  million) for the six months ended June 30, 1998, an increase
of 1.9  percentage  points as compared to 84.8%  ($557.3  million)  for the same
period in 1997. The decline in gross profit  margins was primarily  attributable
to higher per unit  manufacturing  costs as a result of lower production volumes
of the metal container  business during the first six months of 1998 as compared
to the same period in 1997, price concessions made to several  contractual metal
food can customers in exchange for contract term  extensions with such customers
and higher  depreciation  expense,  offset in part by an  increase  in the gross
profit margin of the plastic container business.

Selling,   General   and   Administrative   Expenses.   Selling,   general   and
administrative  expenses as a percentage of  consolidated  net sales for the six
months ended June 30, 1998 increased  slightly to 4.5% ($32.4 million) from 4.4%
($29.2 million) for the same period in 1997.

Income from  Operations.  Income from operations as a percentage of consolidated
net sales was 8.9% ($64.5  million) for the six months  ended June 30, 1998,  as
compared  with 7.3%  ($47.9  million)  for the same  period  in the prior  year.
Excluding  the  effect of the  non-cash  stock  option  charge of $22.5  million
incurred in connection with the Company's initial public offering (the "IPO") of
its common stock in 1997, income from operations as a percentage of consolidated
net sales  declined 1.8  percentage  point to 8.9% for the six months ended June
30,  1998,  as compared  with 10.7% for the same period in the prior year.  This
decrease was a result of the aforementioned decline in gross profit margins.

In  conjunction  with the IPO, stock options issued under the stock option plans
of  Holdings'   subsidiaries  were  converted  to  Holdings  stock  options.  In
accordance with generally accepted accounting principles, the Company recorded a
charge of $22.5 million at the time of the IPO for the excess of the fair market
value of the stock options issued under the  subsidiary  stock option plans over
the grant  price of the  options.  The  Company  will not  recognize  any future
charges for these stock options.

Income from  operations  as a  percentage  of net sales for the metal  container
business  declined  2.5  percentage  points to 8.1% ($46.4  million) for the six
months  ended June 30, 1998,  from 10.6% ($56.0  million) for the same period in
the prior year.  This decrease in income from  operations as a percentage of net
sales  reflected  the impact of the decline in gross profit  margin as discussed
above.

Income from  operations as a percentage  of net sales for the plastic  container
business  improved 0.9  percentage  points to 12.8% ($19.5  million) for the six
months  ended June 30, 1998,  as compared to 11.9% ($15.1  million) for the same
period in 1997.  The improved  operating  performance  of the plastic  container
business was attributable to continuing manufacturing efficiencies realized from
capital investment and increased production volumes.




<PAGE>
                                                                   Page 19 of 24





Interest  Expense.  Interest  expense declined $3.6 million to $37.5 million for
the six months ended June 30, 1998 principally as a result of benefits  realized
from the Company's 1997 refinancings,  offset in part by additional indebtedness
incurred to finance the Company's recently completed acquisitions.  In addition,
interest expense and preferred stock dividend requirements declined $6.8 million
during the first six months of 1998 as compared to the same period in 1997.

Income  Taxes.  The provision for income taxes for the six months ended June 30,
1998 was  recorded at an  effective  tax rate of 37.6%  ($10.1  million),  which
approximates the Company's estimated annual effective tax rate for 1998.

The Company  recognized  an income tax benefit of $23.2  million in 1997 when it
determined  that a portion of the future tax  benefits  arising from its net tax
operating  loss  carryforward  would be  realized  in  future  years  due to the
Company's continued  improvement in earnings and increased probability of future
taxable income.

Net Income and Earnings per Share. As a result of the items discussed above, net
income for the six months ended June 30, 1998 was $16.9  million,  a decrease of
$8.2 million from net income of $25.1 million (before the  extraordinary  charge
of $9.0 million and the preferred  stock  dividend  requirement of $3.2 million)
for the six months ended June 30, 1997.

Earnings  per  diluted  share for the first half of 1998 were $0.83 as  compared
with $0.67 for the same period in 1997. The Company  estimates that earnings per
diluted share  (before the preferred  stock  dividend  requirement)  for the six
months  ended June 30,  1997  would  have been  $0.91 if  unusual  items for the
non-cash stock option charge and the extraordinary charge incurred in connection
with the  refinancings of the Company's debt  obligations had been excluded from
earnings  and if earnings  for such  period had been  calculated  utilizing  the
effective tax rate and the weighted  average diluted shares  outstanding for the
six months  ended June 30,  1998.  After giving  effect to the  preferred  stock
dividend requirement, the Company estimates that such earnings per diluted share
for the six months ended June 30, 1997 would have been $0.75,  or $0.08 less per
diluted  share than  earnings per diluted share for the same six month period in
1998.

During the first six  months of 1997,  the  Company  incurred  an  extraordinary
charge of $9.0  million,  net of  taxes,  or $0.47 per  diluted  share,  for the
write-off of unamortized  debt financing costs and premiums  associated with the
redemption of its debt obligations.


CAPITAL RESOURCES AND LIQUIDITY

The Company's liquidity  requirements arise primarily from its obligations under
the   indebtedness   incurred  in  connection  with  its  acquisitions  and  the
refinancing  of  such  indebtedness,  capital  investment  in new  and  existing
equipment  and the funding of the  Company's  seasonal  working  capital  needs.
Historically, the Company has met these liquidity requirements through cash flow
generated from operating activities and revolving loan borrowings.



<PAGE>
                                                                   Page 20 of 24





For the first six months of 1998,  net  borrowings of revolving  loans of $240.4
million under the Company's U.S.  Credit  Agreement,  $4.2 million of borrowings
under the Company's  Canadian bank credit  facility,  $3.0 million of borrowings
related to the  Campbell  acquisition,  $0.5 million of proceeds  from  employee
stock option  exercises,  and a decrease in cash  balances of $50.6 million were
used to fund  cash  used by  operations  of  $106.3  million  for the  Company's
seasonal  working  capital  needs,   capital   expenditures  of  $37.2  million,
acquisitions for $136.8 million, and the repayment of $18.4 million of bank term
loans.

Because the Company  sells metal  containers  used in fruit and  vegetable  pack
processing,  its sales are seasonal.  As is common in the industry,  the Company
must  access  working  capital  to  build  inventory  and  then  carry  accounts
receivable  for some  customers  beyond the end of the  summer and fall  packing
season.  Seasonal  accounts  are  generally  settled  by  year  end.  Due to the
Company's  seasonal  requirements,  the  Company  expects  to incur  short  term
indebtedness to finance its working capital requirements.

During 1998,  the Company  estimates  that  approximately  $350.0 million of its
revolving loan  facilities  under its credit  agreements will be utilized at its
seasonal peak in the third quarter of 1998.  The Company  utilizes its revolving
loan facility to meet seasonal  working capital needs,  fund  acquisitions,  and
finance  common  stock  repurchases.   Amounts  available  under  the  Company's
revolving  loan  facilities  in excess of its seasonal peak are available to the
Company to pursue its growth strategy and for other permitted purposes.

As of June  30,  1998,  the  Company  had  $240.4  million  of  revolving  loans
outstanding,  of which $106.6 million related to seasonal  working capital needs
and $133.8 million related to long-term  financing of  acquisitions.  The amount
used for  acquisition  financing has been recorded as long-term debt. The unused
portion of revolving loan commitments  under the Company's credit  agreements at
June 30,  1998,  after taking into account  outstanding  letters of credit,  was
$299.7 million.

In late  June  1998,  the  Company  announced  that its Board of  Directors  had
authorized a repurchase  program for up to $30 million of its common  stock.  At
current  price  levels,  the Company  believes a repurchase  of its shares is an
attractive  investment.  Through  August 10, 1998,  the Company has  repurchased
364,000  shares of its common stock at an average cost of $26.44 per share.  The
share  repurchases  were funded  through  revolving  loan  borrowings  under the
Company's U.S. Credit Agreement.

Management  believes that cash  generated by operations and funds from revolving
loan borrowings under the Company's credit agreements will be sufficient to meet
the Company's  expected  operating  needs,  planned capital  expenditures,  debt
service, share repurchase plan, and tax obligations for the foreseeable future.




<PAGE>
                                                                   Page 21 of 24





The Company is continually  evaluating  acquisition  opportunities  in the North
American  consumer  goods  packaging  market.  The  Company  intends  to  borrow
additional  revolving  loans under its U.S.  Credit  Agreement  to finance  such
acquisitions and to fund any resulting increased operating needs.  However,  the
Company  may  need  to  incur   additional  new  indebtedness  to  finance  such
acquisitions and to fund any resulting  increased  operating needs. Any such new
financing will have to be effected in compliance  with the agreements  governing
the Company's  indebtedness.  There can be no assurance that the Company will be
able to complete any such acquisition or obtain any such new financing.

The  Company  is in  compliance  with  all  financial  and  operating  covenants
contained in the  instruments  and  agreements  governing its  indebtedness  and
believes  that it will  continue  to be in  compliance  with all such  covenants
during 1998.


YEAR 2000 ISSUES

The Company has completed an assessment  of its core  financial and  operational
software  systems  to  ensure  compliance  with  Year  2000  issues,  has  begun
assessment  of other less  critical  software  systems  and is in the process of
testing  and  implementing  necessary  changes.  The Company  believes  that the
potential impact, if any, of these systems not being Year 2000 compliant will at
most  require  employees  to  manually  complete  otherwise  automated  tasks or
calculations,  and it should not materially  impact the Company's  production or
sales activities.

The Company has initiated formal  communication  with its significant  suppliers
and  customers to  determine  the extent to which the Company is  vulnerable  to
those third parties' failure to correct their own Year 2000 issues. There can be
no  guarantee,  however,  that the  systems  of  other  companies  on which  the
Company's systems rely will be timely converted, or that a failure to convert by
another  company,  or a  conversion  that is  incompatible  with  the  Company's
systems, would not have a material adverse effect on the Company.

The Company is utilizing both internal and external  resources to complete tasks
and perform testing necessary to address Year 2000 issues.  The Company plans to
complete its Year 2000 project no later than June 30, 1999. The Company does not
expect costs relating to the  assessment and  remediation of Year 2000 issues to
be material.




<PAGE>
                                                                   Page 22 of 24






Part II.  Other Information

Item 4.  Submission of Matters to a Vote of Security Holders

The Company's annual meeting of stockholders (the "Annual  Meeting"),  for which
proxies were solicited pursuant to Regulation 14A under the Securities  Exchange
Act of 1934,  as  amended,  was held on June 2,  1998  for the  purposes  of (1)
electing  two  directors of the Company to serve for a three year term until the
Company's  annual meeting of stockholders in 2001 and until their successors are
duly elected and  qualified,  (2) approving an amendment to the Silgan  Holdings
Inc.  Fourth  Amended and Restated 1989 Stock Option Plan (the "Plan") solely to
establish a maximum limit on the number of shares of Common Stock of the Company
with  respect to which  options may be granted to any  individual  in any single
year and (3) ratifying the  appointment by the Board of Directors of the Company
of Ernst & Young LLP as the  Company's  independent  accountants  for the fiscal
year ending December 31, 1998.

The  nominees  for  director  listed  in the proxy  statement,  each of whom was
elected at the Annual Meeting,  are named below, and each received the number of
votes for election as indicated  below (with each share of the Company's  Common
Stock being entitled to one vote):

                                 Number of Votes           Number of Votes
                                       For                    Withheld
                                   ----------                 --------

R. Philip Silver                   18,440,246                  35,802
Leigh Abramson                     18,435,946                  40,102

The directors of the Company whose term of office as a director  continued after
the Annual  Meeting are D. Greg  Horrigan and Robert H.  Niehaus,  each of whose
term of office  continues until the Company's  annual meeting of stockholders in
1999,  and Thomas M. Begel and  Jeffrey C.  Crowe,  each of whose term of office
continues until the Company's annual meeting of stockholders in 2000.

There were  18,490,925  votes cast  approving the  amendment to the Plan,  3,335
votes cast against such amendment to the Plan and 1,107 abstentions.

There were 18,475,241  votes cast ratifying the appointment of Ernst & Young LLP
as the Company's independent accountants for the fiscal year ending December 31,
1998, 400 votes cast against such ratification and 407 abstentions.





<PAGE>
                                                                   Page 23 of 24





Item 6.  Exhibits and Reports on Form 8-K

(a)  Exhibits

Exhibit Number                              Description
         27                                 Financial Data Schedule.

(b)  Reports on Form 8-K

On June 15,  1998,  Silgan  Holdings  Inc.  filed a  Current  Report on Form 8-K
regarding the purchase of the can manufacturing assets of Campbell Soup Company.




<PAGE>
                                                                   Page 24 of 24








                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant has duly caused this  Quarterly  Report to be signed on its behalf by
the undersigned thereunto duly authorized.




                                             SILGAN HOLDINGS INC.


Dated:  August 12, 1998                      /s/Harley Rankin, Jr.
- -----------------------                      ---------------------
                                             Harley Rankin, Jr.
                                             Executive Vice President, Chief
                                             Financial Officer and Treasurer
                                             (Principal Financial Officer)




Dated:  August 12, 1998                      /s/Harold J. Rodriguez, Jr.
- -----------------------                      ---------------------------
                                             Harold J. Rodriguez, Jr.
                                             Vice President and Controller
                                             (Chief Accounting Officer)




<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
This schedule  contains  summary  financial  information  extracted  from Silgan
Holdings  Inc. Form 10-Q for the six months ended June 30, 1998 and is qualified
in its entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER>  1,000                               
                                                  
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                              DEC-31-1998
<PERIOD-END>                                   JUN-30-1998
<CASH>                                               3,130
<SECURITIES>                                             0
<RECEIVABLES>                                      171,214
<ALLOWANCES>                                             0
<INVENTORY>                                        324,556
<CURRENT-ASSETS>                                   508,232
<PP&E>                                             646,672
<DEPRECIATION>                                           0
<TOTAL-ASSETS>                                   1,277,464  
<CURRENT-LIABILITIES>                              298,050
<BONDS>                                            925,631
                                    0
                                              0
<COMMON>                                               191
<OTHER-SE>                                         (48,372)
<TOTAL-LIABILITY-AND-EQUITY>                     1,277,464
<SALES>                                            727,204
<TOTAL-REVENUES>                                   727,204
<CGS>                                              630,303
<TOTAL-COSTS>                                      630,303
<OTHER-EXPENSES>                                         0 
<LOSS-PROVISION>                                         0
<INTEREST-EXPENSE>                                  37,486
<INCOME-PRETAX>                                     27,005
<INCOME-TAX>                                        10,148
<INCOME-CONTINUING>                                 16,857
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                        16,857
<EPS-PRIMARY>                                         0.89
<EPS-DILUTED>                                         0.83
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission