SILGAN HOLDINGS INC
10-K, 1999-03-24
FABRICATED STRUCTURAL METAL PRODUCTS
Previous: RAMTRON INTERNATIONAL CORP, 10-K, 1999-03-24
Next: SWIFT ENERGY MANAGED PENSION ASSETS PARTNERSHIP 1989-A LTD, 10-K405, 1999-03-24



                        

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

                        FOR ANNUAL AND TRANSITION REPORTS
                    PURSUANT TO SECTIONS 13 OR 15 (d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

(Mark One)

  [X]     ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
          EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 1998
                                       OR

  [ ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

For the transition period from ___________________ to _________________

                        Commission file number 000-22117

                              SILGAN HOLDINGS INC.
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)

                Delaware                               06-1269834
         ------------------------          ------------------------------------
         (State of Incorporation)          (I.R.S. Employer Identification No.)

4 Landmark Square, Stamford, Connecticut                  06901
- ----------------------------------------               ----------
(Address of principal executive offices)               (Zip Code)

        Registrant's telephone number, including area code (203) 975-7110

        Securities registered pursuant to Section 12(b) of the Act: None

           Securities registered pursuant to Section 12(g) of the Act:

                     Common Stock, par value $0.01 per share
                     ---------------------------------------
                                (Title of Class)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes [X] No [ ]

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]

As of March 1, 1999,  the  aggregate  market  value of the voting  stock held by
non-affiliates of the Registrant was approximately $106,205,133.

As of March 1, 1999, the number of shares outstanding of the Registrant's common
stock, par value $0.01 per share, was 18,256,411.

                      Documents Incorporated by Reference:

Portions  of  the  Registrant's  Proxy  Statement  for  its  Annual  Meeting  of
Stockholders  to be held on May 18, 1999 are  incorporated  by reference in Part
III of this Annual Report on Form 10-K.



<PAGE>



                                    TABLE OF CONTENTS



<TABLE>
                                                                                                               Page
<S>                                                                                                            <C>

Part I............................................................................................................1
   Item 1.  Business..............................................................................................1
   Item 2.  Properties...........................................................................................14
   Item 3.  Legal Proceedings....................................................................................15
   Item 4.  Submission of Matters to a Vote of Security Holders..................................................15
PART II..........................................................................................................16
   Item 5.  Market for Registrant's Common Equity and Related Stockholder Matters................................16
   Item 6.  Selected Financial Data..............................................................................16
   Item 7.  Management's Discussion and Analysis of Financial Condition and Results of Operations................20
   Item 7A.  Quantitative and Qualitative Disclosure About Market Risk...........................................35
   Item 8.  Financial Statements and Supplementary Data..........................................................35
   Item 9.  Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.................35
PART III.........................................................................................................36
   Item 10.  Directors and Executive Officers of the Registrant..................................................36
   Item 11.  Executive Compensation..............................................................................39
   Item 12.  Security Ownership of Certain Beneficial Owners and Management......................................39
   Item 13.  Certain Relationships and Related Transactions......................................................39
PART IV..........................................................................................................40
   Item 14.  Exhibits, Financial Statements, Schedules, and Reports on Form 8-K..................................40



</TABLE>
















                                                          -i-

<PAGE>
                                      PART I

Item 1.  Business

General

         Silgan Holdings Inc. ("Holdings"; together with its direct and indirect
owned subsidiaries,  the "Company") is a leading North American  manufacturer of
consumer goods packaging products that currently produces (i) steel and aluminum
containers for human and pet food, (ii) custom designed  plastic  containers for
personal care, health, food, pharmaceutical and household detergent and chemical
products  and (iii)  specialty  packaging  items  used in the food and  beverage
industries,  including  metal  caps and  closures,  aluminum  roll-on  closures,
plastic  bowls,  plastic  cans and  paperboard  containers.  The  Company is the
largest manufacturer of metal food containers in North America, with a unit sale
market share in the United States for the year ended December 31, 1998 of 42% on
a historical  basis and 46% on a pro forma basis after giving effect to its June
1998  acquisition of the steel  container  manufacturing  business ("CS Can") of
Campbell  Soup  Company  ("Campbell")  as if such  acquisition  had  occurred on
January  1,  1998.  The  Company  is  also a  leading  manufacturer  of  plastic
containers in North  America for personal care products and a major  supplier of
metal  closures for food and beverage  products.  The  Company's  strategy is to
increase shareholder value by growing its existing businesses and expanding into
other  segments by applying its expertise in acquiring,  financing,  integrating
and efficiently operating consumer goods packaging businesses.

         The  Company was founded in 1987 by its  Co-Chief  Executive  Officers.
Since its inception, the Company has acquired sixteen businesses, including most
recently the acquisitions by its metal food container business of CS Can in June
1998 and by its  plastic  container  business  of  Clearplass  Containers,  Inc.
("Clearplass")  in August 1998 and Winn Packaging Co.  ("Winn") in January 1998.
See "--Company  History" and "--Recent  Developments." As a result of its growth
strategy,  the Company has more than  quadrupled  its overall  share of the U.S.
metal food container market from  approximately 10% in 1987 to approximately 46%
in 1998 on a pro forma basis after giving effect to the acquisition of CS Can as
if it had occurred on January 1, 1998. The Company's plastic container  business
has also  increased  its market  position  from a sales base of $88.8 million in
1987 to $310.9 million in 1998, while sales of the Company's specialty packaging
business have grown from $9.6 million in 1994 to $128.8 million in 1998.

         The Company's strategy has enabled it to rapidly increase its net sales
and income from  operations.  The Company's net sales have increased from $861.4
million in 1994 to  $1,738.7  million in 1998,  representing  a compound  annual
growth rate of approximately  19.2%. During this period,  income from operations
increased from $75.1 million in 1994  (excluding the effect of the $16.7 million
non-cash charge for the reduction in carrying value of assets) to $154.3 million
in 1998,  representing  a compound  annual growth rate of  approximately  19.7%,
while  the  Company's  income  from  operations  as a  percentage  of net  sales
increased 2.1 percentage points from 6.8% to 8.9% over the same period.

         The Company's operating philosophy, which has contributed to its strong
performance since inception,  is based on: (i) a significant equity ownership by
management  and an  entrepreneurial  approach  to  business,  (ii)  its low cost
producer position and (iii) its long-term customer relationships.  The Company's
senior  management has a significant  ownership  interest in the Company,  which
fosters  an  entrepreneurial  management  style and  places a  primary  focus on
creating  shareholder value. The Company has achieved a low cost producer status
through  (i) the  maintenance  of a flat,  efficient  organizational  structure,
resulting in low selling, general and administrative expenses as a percentage of
total  net  sales,  (ii)  purchasing   economies,   (iii)  significant   capital
investments that have generated manufacturing and production efficiencies,  (iv)
plant consolidations and rationalizations and (v) the proximity of its plants to
its  customers.  The  Company's  philosophy  has also been to develop  long-term

                                     


                                       1
<PAGE>




customer  relationships  by  acting in  partnership  with  customers,  providing
reliable quality and service and utilizing its low cost producer position.  This
philosophy has resulted in numerous  long-term supply contracts,  high retention
of customers'  business and recognition  from customers,  as demonstrated by the
Company's many quality and service awards.

Growth Strategy

         The Company  intends to enhance its  position as a leading  supplier of
consumer  goods  packaging  products  by  continuing  to  aggressively  pursue a
strategy  designed to achieve future growth and to increase  profitability.  The
key  components of this strategy are to (i) increase the Company's  market share
in its current business lines through  acquisitions  and internal  growth,  (ii)
expand into complementary  business lines by applying the Company's  acquisition
and  operating  expertise to other areas of the North  American  consumer  goods
packaging  market and (iii)  improve the  profitability  of acquired  businesses
through  integration,  rationalization  and capital investments to enhance their
manufacturing and production efficiency.

         Increase Market Share Through  Acquisitions  and Internal  Growth.  The
Company has increased its revenues and market share in the metal food container,
plastic  container and specialty  packaging  markets  through  acquisitions  and
internal growth.  As a result of this strategy,  the Company has diversified its
customer base,  geographic  presence and product line. In its acquisitions,  the
Company  has  followed  a  disciplined   approach  of  acquiring  businesses  at
reasonable cash flow multiples. Management believes that certain industry trends
exist which will enable the Company to continue to acquire attractive businesses
in its existing markets.

         The Company's overall share of the U.S. metal food container market has
more than quadrupled since 1987 and, for 1998, on a pro forma basis after giving
effect to the  acquisition  of CS Can as if it had  occurred on January 1, 1998,
would have been 46%.  During the past  eleven  years,  the metal food  container
market  has  experienced  significant  consolidation  due to the  desire by food
processors  to reduce costs and focus  resources on their core  operations.  The
Company's acquisitions of the metal food container  manufacturing  operations of
Nestle  Food  Company  ("Nestle"),  The Dial  Corporation  ("Dial"),  Del  Monte
Corporation ("Del Monte"), Agrilink Foods, Inc. ("Agrilink") and, most recently,
Campbell reflect this trend. Additionally, in 1995 the Company acquired the Food
Metal and  Specialty  business  ("AN  Can") of  American  National  Can  Company
("ANC"),  expanding its customer base and geographic  diversity.  See "--Company
History" and "--Recent Developments."

         The  Company's  plastic  container  business has  increased  its market
position  from a sales base of $88.8  million in 1987 to $310.9  million in 1998
primarily  through  strategic  acquisitions,  including its 1998 acquisitions of
Clearplass,   a  manufacturer  of  rigid  polyethylene   terephthalate   ("PET")
containers primarily for the personal care and pharmaceutical markets, and Winn,
a manufacturer of decorated rigid plastic  containers.  See "--Company  History"
and "--Recent Developments." The plastic container segment of the consumer goods
packaging  industry  is highly  fragmented,  and  management  intends  to pursue
consolidation   opportunities  in  that  segment  as  evidenced  by  its  recent
acquisitions.  The Company also expects to continue to generate internal growth.
For example,  the Company intends to aggressively market its family of stock PET
containers  provided by its  Clearplass  acquisition  to the  personal  care and
pharmaceutical markets, using its sales force as well as distributors and taking
advantage  of  its  existing  customer  relationships.   Additionally,   due  to
increasing  consumer  preference  for  plastic as a  substitute  for glass,  the
Company is aggressively  pursuing  opportunities for its custom designed PET and
high density  polyethylene  ("HDPE")  containers.  These  opportunities  include
producing PET containers for food and regional bottled water companies,  and PET
and HDPE  containers  for markets  such as hair care,  skin care,  oral care and
household detergents and chemicals.



                                       2
<PAGE>



         The Company also  believes that there will be  opportunities  to expand
its specialty  packaging  business,  which generated net sales of $128.8 million
for the year ended  December 31, 1998. The Company's  acquisition  strategy with
respect to its  specialty  packaging  business is to acquire  businesses  with a
significant  percentage  of a  niche  market  in the  consumer  goods  packaging
industry.  The Company's  acquisition  of the North  American  aluminum  roll-on
closure business  ("Roll-on  Closures") of Alcoa Closure Systems  International,
Inc. in April 1997  reflects  this  strategy.  In  addition to aluminum  roll-on
closures, specialty packaging products manufactured by the Company include steel
closures for glass and plastic containers;  its licensed Omni plastic container,
a  multi-layer  microwaveable  plastic  bowl with an  easy-open  metal end;  its
licensed  Procan  multi-layer  plastic  can with an  easy-open  metal  end;  and
paperboard containers.

         Expand  into   Complementary   Business  Lines  Through   Acquisitions.
Management believes that it can successfully apply its acquisition and operating
expertise to new segments of the consumer goods packaging industry. For example,
with the Roll-on  Closures  and AN Can  acquisitions,  the Company  expanded its
specialty  packaging  business into aluminum  roll-on  closures,  steel caps and
closures  and its licensed  Omni plastic  container.  Management  believes  that
certain  trends in and  characteristics  of the North  American  consumer  goods
packaging   industry   will   continue   to  generate   attractive   acquisition
opportunities  in  complementary  business lines.  Importantly,  the industry is
fragmented,  with  numerous  segments and multiple  participants  in the various
segments. Many of these segments are experiencing consolidation.

         Enhance  Profitability  of Acquired  Companies.  The  Company  seeks to
acquire   businesses   at  reasonable   cash  flow   multiples  and  to  enhance
profitability  through  productivity  and  cost  reduction  opportunities.   The
additional  sales and production  capacity  provided through  acquisitions  have
enabled the Company to rationalize  plant operations and decrease overhead costs
through plant closings and downsizings.  In addition, the Company's acquisitions
have enabled it to realize manufacturing  efficiencies as a result of optimizing
production  scheduling and minimizing product  transportation costs. The Company
has also  benefited  from the economies of its increased  purchasing  volume and
from the elimination of redundant selling and administrative  functions, as well
as from the  investment  of capital  to  upgrade  the  acquired  facilities.  In
addition  to  the  benefits   realized   through  the  integration  of  acquired
businesses,  the Company has improved the operating  performance of its existing
plant facilities by making capital investments for productivity improvements and
manufacturing  cost  reductions.  See  "Management's  Discussion and Analysis of
Financial Condition and Results of Operations--Operating Strategy."

Financial Strategy

          The  Company's  financial  strategy is to use  leverage to support its
growth and increase  shareholder  returns.  The Company's stable and predictable
cash flow, generated largely as a result of its long-term customer relationships
and generally  recession  resistant  business,  supports its financial strategy.
Management  has  successfully  operated its  businesses  and achieved its growth
strategy  while  managing  the  Company's  indebtedness.  Management  intends to
continue to apply this financial strategy in its business.

         In 1997 and  1996,  as the  Company's  revenues  and  operating  income
increased and the Company's financial position improved,  the Company refinanced
substantially all of its indebtedness with lower cost indebtedness and equity to
further  improve  its cash flow and  operating  and  financial  flexibility.  In
addition to lowering its cost of indebtedness,  the Company's  refinancings have
(i) extended the maturities of its indebtedness,  (ii) changed certain covenants
to improve the Company's operating and financial flexibility,  including changes
to provide more flexibility to engage in mergers and acquisitions,  make capital
expenditures,  incur indebtedness, pay dividends, repurchase stock and refinance
indebtedness,  and (iii) provided  additional  borrowing  availability under the
Company's  U.S.  bank  credit  agreement  for  it to use to  pursue  its  growth



                                       3
<PAGE>



strategy.  See "Management's  Discussion and Analysis of Financial Condition and
Results  of   Operations--Financial   Strategy"  and  "--Capital  Resources  and
Liquidity."

Business Segments

         Holdings is a holding  company that  conducts its business  through two
wholly owned operating  subsidiaries,  Silgan Containers  Corporation  (together
with its subsidiaries,  "Containers") and Silgan Plastics Corporation  (together
with its subsidiaries, "Plastics"). Containers' operations include the Company's
metal food container business and specialty packaging  business.  See Note 17 to
the Company's  Consolidated Financial Statements for the year ended December 31,
1998 included elsewhere in this Annual Report on Form 10-K.

         Metal Food  Container  Business.  For 1998,  the  Company's  metal food
container  business had net sales of $1,299.0 million  (approximately 75% of the
Company's net sales) and income from operations of $116.1 million (approximately
74% of the Company's income from operations) (without giving effect to corporate
expense).  The Company's  metal food  container  business has realized  compound
annual unit sales growth in excess of 16% since 1994.  The Company's  metal food
container  business is engaged in the manufacture and sale of steel and aluminum
containers that are used primarily by processors and packagers for human and pet
food. The Company's metal food container business  manufactures metal containers
for soup,  vegetables,  fruit,  pet food, meat,  tomato based products,  coffee,
seafood,  adult nutritional drinks and other  miscellaneous  food products.  The
Company  estimates that  approximately 80% of its projected metal food container
sales in 1999 will be  pursuant  to  long-term  supply  arrangements,  including
agreements  with  Nestle,  Del Monte,  Campbell  and  several  other  major food
processors. See "--Sales and Marketing."

         Plastic Container Business.  For 1998, Plastics had net sales of $310.9
million  (approximately  18%  of  the  Company's  net  sales)  and  income  from
operations of $38.0  million  (approximately  24% of the  Company's  income from
operations)  (without giving effect to corporate  expense).  Plastics emphasizes
value-added  design,  fabrication and decoration of custom designed PET and HDPE
containers  in  its  business.   Plastics   manufactures  custom  designed  HDPE
containers  for health and personal  care  products,  including  containers  for
shampoos,   conditioners,   hand  creams,  lotions,  cosmetics  and  toiletries,
household  detergent and chemical  products,  including  containers for scouring
cleaners,  cleaning  agents and lawn and garden  chemicals,  and  pharmaceutical
products, including containers for tablets, antacids and eye cleaning solutions.
In addition, Plastics manufactures custom designed PET containers for mouthwash,
respiratory and gastrointestinal products, liquid soap, skin care lotions, salad
dressings,  condiments,  instant coffee, bottled water and liquor. Because these
products  are  characterized  by short  product  life and a demand for  creative
packaging,  the containers  manufactured for these products  generally have more
sophisticated  designs and decorations.  Plastics also  manufactures a family of
stock PET  containers  provided by its Clearplass  acquisition  for the personal
care and pharmaceutical markets.

         Specialty  Packaging  Business.   For  1998,  the  Company's  specialty
packaging  business  had net sales of $128.8  million  (approximately  7% of the
Company's net sales) and income from  operations of $3.3 million  (approximately
2% of the Company's income from operations)  (without giving effect to corporate
expense).  The Company's  specialty  packaging  business  manufactures and sells
steel caps and closures,  aluminum  roll-on  closures,  Omni and Procan  plastic
containers and paperboard  containers used in the food and beverage  industries.
The Company's specialty packaging business is also engaged in the development of
new  proprietary  technology for easy open plastic ends. The Company  intends to
market its easy open plastic ends with its Omni plastic containers.



                                       4
<PAGE>



Manufacturing and Production

         As is the practice in the  industry,  most of the  Company's  customers
provide  it with  quarterly  or annual  estimates  of  products  and  quantities
pursuant to which periodic  commitments  are given.  Such  estimates  enable the
Company  to  effectively   manage   production  and  control   working   capital
requirements.   The  Company   schedules  its  production  to  meet   customers'
requirements.  Because the production time for the Company's  products is short,
the backlog of consumer orders in relation to its sales is not material.

Metal Food Container Business

         The  manufacturing  operations  of the Company's  metal food  container
business include cutting, coating,  lithographing,  fabricating,  assembling and
packaging  finished  cans.  Three basic  processes are used to produce cans. The
traditional  three-piece  method  requires  three pieces of flat metal to form a
cylindrical  body with a welded side seam, a bottom and a top. High integrity of
the side seam is assured by the use of  sophisticated  electronic  weld monitors
and organic  coatings  that are  thermally  cured by  induction  and  convection
processes.  The other two methods of  producing  cans start by forming a shallow
cup that is then formed into the desired  height  using either the draw and iron
process or the draw and redraw process.  Using the draw and redraw process,  the
Company  manufactures  steel and aluminum  two-piece  cans,  the height of which
generally does not exceed the diameter.  For cans the height of which is greater
than the diameter,  the Company  manufactures  steel  two-piece  cans by using a
drawing  and  ironing  process.  Quality  and  stackability  of  such  cans  are
comparable to that of the shallow two-piece cans described above. Can bodies and
ends are  manufactured  from thin,  high-strength  aluminum alloys and steels by
utilizing proprietary tool and die designs and selected can making equipment.

Plastic Container Business

         The Company utilizes two basic processes to produce plastic containers.
In the extrusion  blowmolding  process,  pellets of plastic resin are heated and
extruded  into a tube of plastic.  A two-piece  metal mold is then closed around
the plastic tube and high pressure air is blown into it causing a bottle to form
in the  mold's  shape.  In  the  injection  and  injection  stretch  blowmolding
processes, pellets of plastic resin are heated and injected into a mold, forming
a plastic preform.  The plastic preform is then blown into a bottle-shaped metal
mold, creating a plastic bottle.

         The Company believes that its proprietary  equipment for the production
of HDPE  containers is  particularly  well-suited  for the use of  post-consumer
recycled  ("PCR") resins because of the relatively low capital costs required to
convert its equipment to utilize multi-layer container construction.

         The Company's decorating methods for its plastic containers include (i)
in-mold  labeling  which  applies a plastic film label to the bottle  during the
blowing process and (ii) post-mold decoration. Post-mold decoration includes (i)
silk screen  decoration  which  enables the  applications  of images in multiple
colors to the bottle,  (ii) pressure  sensitive  decoration which uses a plastic
film or paper label with an adhesive,  (iii) heat transfer decoration which uses
a plastic coated label applied by heat, and (iv) hot stamping  decoration  which
transfers   images   from  a  die  using   metallic   foils.   The  Company  has
state-of-the-art   decorating  equipment,   including  several  of  the  largest
sophisticated decorating facilities in the country.

Specialty Packaging Business

         The  Company's  manufacturing  operations  for metal  closures  include
cutting,  coating,  lithographing,  fabricating and lining closures. The Company
manufactures  continuous  thread  and lug  style  steel  caps and  closures  and



                                       5
<PAGE>



aluminum roll-on closures for glass and plastic containers, ranging in size from
18  to  120  millimeters  in  diameter.  The  Company  employs  state-of-the-art
multi-die presses to manufacture closures,  offering it a low-cost, high quality
means of production.

         The Company's Omni and Procan plastic containers are manufactured using
a plastic injection  blowmolding process where dissimilar pellets of plastic are
heated and  co-injected in a proprietary  process to form a five-layer  preform,
which is  immediately  transferred  to a blowmold for final shaping and cooling.
The Company  designed its  equipment  for this  manufacturing  process,  and the
equipment  utilizes a variety of  proprietary  processes  to make rigid  plastic
containers  capable of holding  processed  foods for extended  shelf lives.  The
Company's  Omni  plastic   container  is  a  multi-layer   microwaveable   bowl,
predominantly  used  for  single  serve  food  applications,  with an easy  open
aluminum  end  that  is  manufactured  by the  Company's  metal  food  container
business.  The Company's Procan  container is a multi-layer  plastic can with an
easy open metal end, which can package  retortable,  hard-to-hold food products.
The Company's Omni and Procan plastic containers are manufactured  pursuant to a
royalty-free,  perpetual  license with ANC which was entered into in  connection
with the Company's acquisition of AN Can.

         The  Company's  specialty  packaging  business  is also  engaged in the
manufacture of paperboard  containers and in the  development of new proprietary
closure  technology.  See  "--General--Business   Segments--Specialty  Packaging
Business."

Raw Materials

         The Company does not believe that it is materially  dependent  upon any
single  supplier  for any of its raw  materials,  and,  based upon the  existing
arrangements with suppliers, its current and anticipated requirements and market
conditions,  the  Company  believes  that it has made  adequate  provisions  for
acquiring raw materials.  Although increases in the prices of raw materials have
generally  been passed along to the Company's  customers in accordance  with the
Company's long-term supply arrangements and otherwise, any inability to do so in
the  future  could  have a  significant  impact  on  the  Company's  results  of
operations.

Metal Food Container Business

         The Company uses tin plated and chromium plated steel, aluminum, copper
wire,  organic  coatings,  lining  compound  and  inks  in the  manufacture  and
decoration  of  its  metal  food  container  products.  The  Company's  material
requirements  are supplied  through purchase orders with suppliers with whom the
Company, through its predecessors, has long-term relationships. If its suppliers
fail to  deliver  under  their  arrangements,  the  Company  would be  forced to
purchase raw materials on the open market,  and no assurances  can be given that
it would be able to make such  purchases  at  comparable  prices  or terms.  The
Company believes that it will be able to purchase sufficient quantities of steel
and aluminum can sheet for the foreseeable future.

Plastic Container Business

         The raw materials  used by the Company for the  manufacture  of plastic
containers are primarily resins in pellet form such as virgin HDPE,  virgin PET,
HDPE-PCR,  recycled  PET and,  to a lesser  extent,  low  density  polyethylene,
extrudable  polyethylene   terephthalate,   polyethylene  terephthalate  glycol,
polypropylene, polyvinyl chloride and medium density polyethylene. The Company's
resin  requirements  are acquired through  multi-year  arrangements for specific
quantities of resins with several major suppliers of resins.  The price that the
Company  pays for resin raw  materials  is not  fixed and is  subject  to market
pricing.  The  Company  believes  that it will  be able to  purchase  sufficient
quantities of resins for the foreseeable future.




                                       6
<PAGE>




Specialty Packaging Business

          The  Company  uses tin plated and  chromium  plated  steel,  aluminum,
organic coatings,  low-metallic  inks and pulpboard,  plastic and organic lining
materials in its metal closure operations.  The Company purchases polypropylene,
HDPE,  ethyl vinyl alcohol and colorant  resins for its Omni and Procan  plastic
containers.  The Company also currently purchases a proprietary compounded resin
product from a supplier for its Omni plastic container,  which resin is produced
pursuant to a license with ANC. The Company uses paperboard and various inks for
its  paperboard  container  manufacturing  operations.   The  Company  typically
purchases  these  materials  from  suppliers  under annual or multi-year  supply
arrangements,  subject to market  pricing.  If suppliers  fail to deliver  under
these  arrangements,  the Company would be forced to purchase these materials on
the open market, and no assurance can be given that it would be able to purchase
materials of comparable  quality or at comparable  prices or terms.  The Company
believes that it will be able to purchase sufficient quantities of raw materials
for its specialty packaging business in the foreseeable future.

Sales and Marketing

         The  Company's  philosophy  has  been  to  develop  long-term  customer
relationships  by acting in partnership with its customers,  providing  reliable
quality and service and utilizing its low cost  producer  position.  The Company
markets its products in most areas of North America  primarily by a direct sales
force and for its plastic container and specialty packaging businesses, in part,
through a network  of  distributors.  Because  of the high cost of  transporting
empty  containers,  the Company's  metal food and plastic  container  businesses
generally  sell to  customers  within a 300 mile  radius of their  manufacturing
plants. See also "--Competition."

         In 1998, 1997 and 1996,  approximately 14%, 17% and 17%,  respectively,
of the  Company's  sales were to Nestle,  and  approximately  12%,  11% and 12%,
respectively,  of the  Company's  sales  were to Del  Monte.  No other  customer
accounted for more than 10% of the Company's total sales during such years.

Metal Food Container Business

         The Company is the largest  manufacturer  of metal food  containers  in
North  America,  with a unit sale market  share in 1998 in the United  States of
approximately 46% on a pro forma basis after giving effect to its acquisition of
CS Can as if it had occurred on January 1, 1998. The Company's largest customers
for this segment  include  Nestle,  Del Monte,  Campbell,  Dial, H.J. Heinz Co.,
Hormel Foods Corp.,  International Home Foods, Inc., Kal Kan Foods Incorporated,
Land O' Lakes, Inc. and The Pillsbury Company.

         The Company has entered into multi-year  supply  arrangements with many
of its customers,  including Nestle, Del Monte, Campbell and several other major
food producers.  The Company  estimates that  approximately 80% of its projected
metal food container  sales in 1999 will be pursuant to such  multi-year  supply
arrangements.  Historically, the Company has been successful in continuing these
multi-year supply arrangements with its customers.  See "Management's Discussion
and  Analysis  of  Financial  Condition  and  Results  of  Operations--Operating
Strategy" and "--Financial Strategy."

         Since its  inception  in 1987,  the  Company has  supplied  Nestle with
substantially all of its metal container  requirements.  In 1998, total sales of
metal  containers  by the  Company to Nestle were  $235.9  million.  The Company
currently  has  three  supply   agreements   with  Nestle  (the  "Nestle  Supply
Agreements")  under which it supplies  Nestle with a large majority of its metal
containers requirements  (representing  approximately 9.8% of the Company's 1998
sales).  The terms of the Nestle Supply  Agreements  continue  through 2004. The



                                       7
<PAGE>



Nestle Supply Agreements provide for certain prices and specify that such prices
will be  increased  or  decreased  based  upon cost  change  formulas  set forth
therein.  These  agreements  contain  provisions  that  require  the  Company to
maintain  certain  levels of product  quality,  service and delivery in order to
retain the business. In the event of a breach of any such agreement,  Nestle may
terminate  such Nestle Supply  Agreement but the other Nestle Supply  Agreements
would remain in effect. Under certain limited circumstances,  Nestle may provide
to the  Company a  competitive  bid for less  than half of the metal  containers
sales under these  agreements.  The Company has the right to retain the business
subject to the terms of such bid.  There can be no assurance  that such bid will
be made at sales prices currently in effect for such metal containers, and until
such bid is received  the  Company  cannot  predict  the effect,  if any, on its
results of  operations  of matching or not  matching  such bid. In the event the
Company  chooses  not to match  such bid,  the  Nestle  Supply  Agreements  will
terminate  effective December 31, 2001 only with respect to the metal containers
which are the subject of such bid.

         The  Company  also  supplies  metal  containers  to Nestle  pursuant to
purchase orders from Nestle  (representing  approximately  3.8% of the Company's
1998 sales). These sales are substantially  pursuant to supply arrangements that
the Company has had with Nestle since 1987. There can be no assurance,  however,
that the Company will continue to supply such metal  containers to Nestle in any
future  period.  However,  the Company  believes that the loss of any such sales
would not have a material adverse effect on the Company's results of operations.

         In connection with the Company's  acquisition of Del Monte's U.S. metal
container  manufacturing  operations in December 1993, the Company and Del Monte
entered into a ten year supply agreement (the "DM Supply Agreement") pursuant to
which Del Monte has agreed to purchase from the Company substantially all of its
annual  requirements  for metal  containers to be used for the packaging of food
and beverages in the United States,  subject to certain limited  exceptions.  In
November  1998,  the Company  and Del Monte  agreed to extend the term of the DM
Supply  Agreement  by three years until  December 21, 2006 in return for certain
price reductions which went into effect in 1999. The Company believes that these
price  reductions  will not have a  material  adverse  effect  on its  financial
condition or results of operations.  In 1998,  sales of metal  containers by the
Company to Del Monte were  $207.6  million.  See  "Management's  Discussion  and
Analysis of Financial Condition and Results of  Operations--Operating  Strategy"
and "--Financial Strategy."

         The  DM  Supply  Agreement   provides  for  certain  prices  for  metal
containers  supplied by the Company to Del Monte and specifies  that such prices
will be increased or decreased based upon specified cost change formulas.  Under
the DM Supply  Agreement,  Del Monte may, under certain  circumstances,  receive
proposals  from  independent  commercial  can  manufacturers  for the  supply of
containers  of a type and  quality  similar  to the  metal  containers  that the
Company furnishes to Del Monte, which proposals must be for the remainder of the
term of the DM Supply  Agreement and for 100% of the annual volume of containers
at one or more of Del Monte's processing  facilities.  The Company has the right
to retain the business  subject to the terms and conditions of such  competitive
proposal. There can be no assurance that any such proposal will be made at sales
prices  equivalent to those currently in effect or otherwise on terms similar to
those currently in effect. The Company cannot predict the effect, if any, on its
results of operations of matching or not matching any such proposal.  During the
term of the DM Supply Agreement, Del Monte is not permitted to purchase pursuant
to such proposals  more than 50% of its metal  containers  from suppliers  other
than the Company.

         In connection  with the Company's June 1998  acquisition of CS Can, the
Company and Campbell  entered into a ten-year  supply  agreement  (the "Campbell
Supply Agreement").  Under the Campbell Supply Agreement, Campbell has agreed to
purchase from the Company for the term of such  agreement  substantially  all of
its  steel  container  requirements  to be used for the  packaging  of foods and
beverages  in the United  States.  Annual  sales to Campbell  under the Campbell
Supply Agreement are expected to be in excess of $200 million.



                                       8
<PAGE>



         The  Campbell  Supply   Agreement   provides  for  certain  prices  for
containers  supplied by the Company to Campbell and  specifies  that such prices
will be increased or decreased  based upon specified cost change  formulas.  The
Campbell Supply Agreement permits  Campbell,  beginning in June 2003, to receive
proposals  from  independent  commercial  can  manufacturers  for the  supply of
containers of a type and quality similar to the metal containers supplied by the
Company to Campbell,  which  proposals  must be for the remainder of the term of
the Campbell Supply Agreement and for 100% of the annual volume of containers at
any one or more of Campbell's food processing  plants. The Company has the right
to retain the business  subject to the terms and conditions of such  competitive
proposal.  Until a competitive  bid is received,  the Company cannot predict the
effect,  if any, on its results of  operations  of matching or not  matching any
such bids. Upon any material breach by the Company of its obligations  under the
Campbell Supply  Agreement,  Campbell has the right to terminate such agreement.
In  addition,  Campbell  has the right,  at the end of the term of the  Campbell
Supply  Agreement or upon the  occurrence  of certain  material  defaults  under
agreements  with  Campbell  (including  certain  events of  bankruptcy,  certain
defaults under the Company's agreements governing its material indebtedness, and
certain breaches,  after applicable cure periods, by the Company of its material
obligations  under its agreements with  Campbell),  to purchase from the Company
the assets used to  manufacture  containers for Campbell that are located at the
facilities  that the Company leases from  Campbell.  The purchase price for such
assets would be determined at the time of purchase in accordance  with an agreed
upon formula that is based upon the net book value of the assets.

         The Company's  metal food container  business  sales are dependent,  in
part,  upon the vegetable,  tomato and fruit harvests in the midwest and western
regions of the United States. The size and quality of these harvests varies from
year to year,  depending  in large  part upon the  weather  conditions  in those
regions, and the Company's results of operations could be impacted  accordingly.
The Company's results of operations could be materially  adversely affected in a
year in which crop yields are  substantially  lower than normal in either of the
prime agricultural regions of the United States in which the Company operates.

         The sale of metal  containers  to  vegetable  and fruit  processors  is
seasonal  and  monthly  revenues  increase  during  the  months of June  through
October.  As is  common  in the  packaging  industry,  the  Company  must  build
inventory and then carry accounts  receivable for some seasonal customers beyond
the end of the season.  Consistent  with industry  practice,  such customers may
return unused containers. Historically, such returns have been minimal.

Plastic Container Business

         The Company is one of the leading manufacturers of custom designed HDPE
and PET  containers  sold in North  America.  The  Company  markets  its plastic
containers  in most  areas of North  America  through a direct  sales  force and
through a large network of distributors. Management believes that the Company is
a leading  manufacturer of plastic containers in North America for personal care
products.  More than 70% of the Company's plastic containers are sold for health
and  personal  care  products,   such  as  hair  care,  skin  care,  oral  care,
pharmaceutical  and  other  health  care  applications.  The  Company's  largest
customers   in  these   product   segments   include   the  Helene   Curtis  and
Chesebrough-Ponds  divisions of Unilever Home and Personal  Care North  America,
The Procter & Gamble Co.,  Warner-Lambert Co., Bristol-Myers Squibb Co. and Avon
Products  Inc. The Company also  manufactures  plastic  containers  for food and
beverage  products,  such as salad  dressings,  condiments,  bottled  water  and
liquor.  Customers in these product  segments  include The Procter & Gamble Co.,
Kraft Foods Inc., and The Torbitt & Castleman Company.

         As part of its marketing strategy, the Company has arrangements to sell
some of its plastic  products to  distributors,  who in turn sell such  products



                                       9
<PAGE>



primarily to regional  customers.  Plastic  containers sold to distributors  are
manufactured  by using  generic molds with  decoration,  color and neck finishes
added to meet  the  distributors'  individual  requirements.  The  distributors'
warehouses and their sales personnel  enable the Company to market and inventory
a wide range of such products to a variety of customers.

         Plastics has written  purchase  orders or  contracts  for the supply of
containers with the majority of its customers. In general, these purchase orders
and  contracts  are for  containers  made from  proprietary  molds and are for a
duration of 2 to 5 years.

Specialty Packaging Business

         The  Company  believes  that in the  United  States  it is the  largest
manufacturer  of  aluminum  roll-on  closures,   the  largest   manufacturer  of
retortable,  multi-layer  microwaveable  plastic  bowls for  single  serve  food
applications,  and the third largest  supplier of steel closures.  The Company's
metal closures are used by food processors for hot-filled foods, including pasta
sauces,  salsas, apple sauces and new-age beverages such as ready-to-drink teas,
juices and isotonics;  pickles;  coffee  creamer;  mayonnaise;  beers and wines;
bottled water and carbonated  beverages;  chocolate drinks; and liquor products.
The Company's Omni and Procan plastic containers are used by food processors for
microwaveable soup, pasta and meat single serve meals; pie fillings; and salsa.

         The   Company's   specialty   packaging   business  has  had  long-term
relationships  with  many of its  customers.  A  majority  of the  sales  of the
specialty  packaging business are pursuant to multi-year  contracts that contain
provisions  for the pass  through  of  material  and  labor  cost  changes.  The
Company's largest customers in this segment include Campbell, Lipton (a division
of Unilever  N.V.),  Anheuser-Busch  Companies,  Inc.,  Triarc  Beverage  Group,
Nestle,  Hormel Foods Corp.,  Gerber  Products Co. (a unit of Novartis  Consumer
Health, Inc.), Cadbury Schweppes Delaware LP, PepsiCo Inc., Arizona Beverage Co.
and Miller Brewing Co.

         The Company's specialty packaging business sells its products primarily
through  a direct  sales  force.  The  Company  also  supplements  its  sales of
specialty  packaging products through its use of several regional  distributors,
thereby  allowing  the Company to market  these  products to a wider  variety of
customers throughout the United States.

Competition

         The packaging industry is highly  competitive.  The Company competes in
this  industry  with other  packaging  manufacturers  as well as  fillers,  food
processors and packers who manufacture containers for their own use and for sale
to others.  Certain of the  Company's  competitors  may have  greater  financial
resources than the Company.  The Company attempts to compete effectively through
the  quality  of its  products,  competitive  pricing  and its  ability  to meet
customer requirements for delivery, performance and technical assistance.

         Because  of  the  high  cost  of  transporting  empty  containers,  the
Company's  metal  food  and  plastic  container  businesses  generally  sell  to
customers within a 300 mile radius of its  manufacturing  plants.  Strategically
located  existing  plants give the Company an advantage  over  competitors  from
other areas, and the Company could be disadvantaged by the relocation of a major
customer. As of March 1, 1999, the Company operated 60 manufacturing facilities,
geographically dispersed throughout the United States and Canada, that serve the
distribution needs of its customers.



                                       10
<PAGE>



Metal Food Container Business

         Of the commercial  metal food container  manufacturers,  Crown Cork and
Seal  Company,  Inc. and Ball  Corporation  are the Company's  most  significant
national competitors. As an alternative to purchasing containers from commercial
can  manufacturers,  customers  have the  ability  to  invest  in  equipment  to
self-manufacture their containers.

         Although  metal  containers  face continued  competition  from plastic,
paper, glass and composite containers, management believes that metal containers
are superior to plastic and paper containers in applications  where the contents
are processed at high temperatures,  where the contents are packaged in large or
institutional  quantities  (14 to 64  oz.) or  where  long-term  storage  of the
product is desirable.  Management  also believes that metal  containers are more
desirable  generally  than glass  containers  because metal  containers are more
durable and less costly to transport.

Plastic Container Business

         Plastics competes with a number of large national  producers of plastic
containers  for  personal  care,  health,  food,  beverage,  pharmaceutical  and
household detergent and chemical products, including Owens-Illinois, Inc., Crown
Cork and Seal  Company,  Inc.,  Schmalbach-Lubeca  AG,  Suiza  Foods  Corp.  and
Plastipak  Packaging  Inc.  In order to compete  effectively  in the  constantly
changing market for plastic  bottles,  the Company must remain current with, and
to some extent anticipate, innovations in resin composition and applications and
changes in the technology for the manufacturing of plastic bottles.

Specialty Packaging Business

         The Company's competitors in the manufacture and sale of metal closures
include  WhiteCap (a unit of  Schmalbach-Lubeca  AG), Anchor Closures (a unit of
Crown Cork and Seal Company,  Inc.), and Zapata  International Corp. The Company
competes in the manufacture  and sale of metal closures  through its established
customer  relationships,  the quality of its products,  its service, and its low
cost  producer  position.  While  management  believes  that metal  closures are
superior to plastic closures  because they offer stronger product  integrity and
greater  aesthetics  through  metal  lithography,   metal  closures  have  faced
competition  for several years from plastic  substitutions,  particularly as PET
plastic containers have replaced glass containers.  To compete effectively,  the
Company's  specialty  packaging business must continue to grow market share with
its  existing  customers,   particularly  as  the  food  and  beverage  industry
consolidates, and market the advantages of its products.

         The Company's Omni and Procan plastic  containers  compete with certain
plastic  thermoformed  containers  produced by Rexam plc and PRI,  Inc. and with
metal containers similar to those produced by the Company's metal food container
business.  The Company  believes  that its Omni and Procan  products are able to
compete   effectively   because   of   their   convenience,    microwaveability,
processability and ability to package hard-to-hold food products.


Employees

         As of December  31,  1998,  the Company  employed  approximately  1,280
salaried and 5,160 hourly employees on a full-time basis.  Approximately  54% of
the Company's hourly plant employees are represented by a variety of unions.  In
addition,  in connection with the Company's  acquisition of CS Can,  Campbell is
currently  providing  to the Company  approximately  820 hourly  employees  on a
full-time basis at the facilities leased by the Company from Campbell.



                                       11
<PAGE>



         The Company's labor contracts  expire at various times between 1999 and
2008.  Contracts  covering  approximately  6% of the Company's  hourly employees
presently expire during 1999. The Company expects no significant  changes in its
relations with these unions.  Management believes that its relationship with its
employees is good.

Regulation

         The Company is subject to federal,  state and local  environmental laws
and regulations.  In general,  these laws and regulations limit the discharge of
pollutants  into the  environment  and establish  standards  for the  treatment,
storage,  and disposal of solid and hazardous  waste.  The Company believes that
all of its facilities are either in compliance in all material respects with all
presently  applicable  environmental  laws and  regulations  or are operating in
accordance with  appropriate  variances,  delayed  compliance  orders or similar
arrangements.

         In addition to costs associated with regulatory compliance, the Company
may be held liable for alleged  environmental  damage  associated  with the past
disposal of hazardous substances. Generators of hazardous substances disposed of
at sites at which  environmental  problems are alleged to exist,  as well as the
owners of those  sites and  certain  other  classes of  persons,  are subject to
claims  under  the  Comprehensive  Environmental  Response,   Compensation,  and
Liability  Act of 1980  ("CERCLA")  regardless  of fault or the  legality of the
original disposal.  Liability under CERCLA and under many similar state statutes
is joint and several,  and, therefore,  any responsible party may be held liable
for the entire  cleanup  cost at a  particular  site.  Other state  statutes may
impose  proportionate  rather  than joint and  several  liability.  The  federal
Environmental  Protection  Agency  or a  state  agency  may  also  issue  orders
requiring  responsible  parties  to  undertake  removal or  remedial  actions at
certain sites.

         The Company is also subject to the  Occupational  Safety and Health Act
and other laws  regulating  noise  exposure  levels and other  safety and health
concerns in the production areas of its plants.

         Management  does  not  believe  that  any  of  the  regulatory  matters
described above  individually or in the aggregate will have a material effect on
the Company's capital expenditures,  earnings, financial position or competitive
position.

Research and Product Development

         The Company's  research,  product  development and product  engineering
efforts relating to its metal food containers and specialty packaging businesses
are  conducted  at its new  research  facility  in  Oconomowoc,  Wisconsin.  The
Company's  research,  product  development and product  engineering efforts with
respect to its plastic  containers  business are performed by its  manufacturing
and engineering personnel located at its Norcross, Georgia facility.

Company History

         Holdings  is a  Delaware  corporation  formed as a holding  company  to
acquire interests in various packaging manufacturers. Holdings' principal assets
are all of the outstanding capital stock of Containers and Plastics.





                                       12
<PAGE>




         Since its origin in 1987,  the  Company  has  completed  the  following
acquisitions:


       Acquired Business                       Year        Products
       -----------------                       ----        --------  
Nestle's metal container manufacturing         1987  Metal food containers
     division                                  
Monsanto Company's plastic container           1987  Plastic containers
     business                                  
Fort Madison Can Company of Dial               1988  Metal food containers
Seaboard Carton Division of Nestle             1988  Paper containers
Aim Packaging, Inc.                            1989  Plastic containers
Fortune Plastics Inc.                          1989  Plastic containers
Express Plastic Containers Limited             1989  Plastic containers
Amoco Container Company                        1989  Plastic containers
Del Monte's U.S. can manufacturing operations  1993  Metal food containers
Food Metal and Specialty business of ANC       1995  Metal food containers, 
                                                     metal caps and closures
                                                     and Omni plastic containers
Finger Lakes Packaging Company, Inc.           1996  Metal food containers
   ("Finger Lakes"), a subsidiary of Agrilink
Alcoa's North American aluminum roll-on        1997  Aluminum roll-on closures
  closure business
Rexam's North American plastic container       1997  Plastic containers and 
   business("Rexam Plastics")                        closures
Winn Packaging Co.                             1998  Plastic containers
Campbell's steel container manufacturing       1998  Metal food containers
   business                                    
Clearplass Containers, Inc.                    1998  Plastic containers



Recent Developments

         On August 1, 1998, the Company acquired  Clearplass,  a manufacturer of
rigid  PET  plastic   containers   primarily   serving  the  personal  care  and
pharmaceutical  industries with sales of approximately $23 million in its fiscal
year ending June 30, 1998.  Clearplass'  facilities are located in Penn Yan, New
York; Sheffield, Alabama; and Albia, Iowa.

         On June 1, 1998, the Company completed its acquisition of CS Can, which
has assets in Campbell's food processing  facilities in Maxton,  North Carolina;
Napoleon,  Ohio;  Paris,  Texas;  and  Sacramento,  California.  As  part of the
transaction,   the  Company  and  Campbell  entered  into  the  Campbell  Supply
Agreement.  Annual sales to Campbell  under the Campbell  Supply  Agreement  are
expected to be in excess of $200 million. See "--Sales and Marketing."

         On January 1, 1998,  Plastics acquired  substantially all of the assets
of Winn, a private manufacturer of rigid plastic containers serving the personal
care,  automotive  and  household  chemical  markets  with  estimated  sales  of
approximately  $23 million in 1997. As part of the transaction,  Plastics leased
Winn's facility in Fairfield, Ohio.

         The  Company  financed  its  1998   acquisitions  with  revolving  loan
borrowings under its U.S. bank credit agreement.  See  "Management's  Discussion
and  Analysis  of  Financial  Condition  and  Results  of  Operations--Financial
Strategy" and "--Capital Resources and Liquidity."



                                       13
<PAGE>



Item 2.  Properties

         Holdings' principal executive offices are located at 4 Landmark Square,
Stamford,  Connecticut  06901.  The  administrative  headquarters  and principal
places of business for the Company's metal food container, plastic container and
specialty  packaging  businesses  are located at 21800 Oxnard  Street,  Woodland
Hills, California 91367; 14515 N. Outer Forty, Chesterfield, Missouri 63017; and
9700 West Higgins Road,  Rosemont,  Illinois 60018,  respectively.  All of these
offices are leased by the Company.

         The Company owns and leases  properties for use in the ordinary  course
of business.  Such properties  consist primarily of 36 metal food container,  19
plastic   container  and  5  specialty   packaging   manufacturing   facilities.
Twenty-four of these facilities are owned and 36 are leased by the Company.  The
leases  expire at various  times  through  2020.  Some of these  leases  provide
renewal options as well as various purchase options.

         Below  is a  list  of the  Company's  operating  facilities,  including
attached warehouses, as of March 1, 1999 for its metal food container business:


                                             Approximate Building Area
     Location                                      (square feet)
     --------                                      -------------

     Tarrant, AL............................         89,100 (leased)
     City of Industry, CA...................         70,000 (leased)
     Kingsburg, CA..........................         35,600 (leased)
     Modesto, CA............................         37,800 (leased)
     Modesto, CA............................        128,000 (leased)
     Modesto, CA............................        150,000 (leased)
     Riverbank, CA..........................        167,000
     Sacramento, CA.........................        284,900 (leased)
     San Leandro, CA........................         73,000 (leased)
     Stockton, CA...........................        243,500
     Hoopeston, IL..........................        323,000
     Rochelle, IL...........................        175,000
     Waukegan, IL...........................         40,000 (leased)
     Hammond, IN............................        158,000 (leased)
     Laporte, IN............................        144,000 (leased)
     Fort Madison, IA.......................         65,000
     Ft. Dodge, IA..........................        155,200 (leased)
     Benton Harbor, MI......................         20,250 (leased)
     Savage, MN.............................        160,000
     St. Paul, MN...........................        470,000
     Mt. Vernon, MO.........................        100,000
     Northtown, MO..........................        111,700 (leased)
     St. Joseph, MO.........................        173,700
     Maxton, NC.............................        231,800 (leased)
     Edison, NJ.............................        260,000
     Lyons, NY..............................        149,700
     Napoleon, OH...........................        339,600 (leased)
     Crystal City, TX.......................         26,000 (leased)
     Paris, TX..............................        266,300 (leased)
     Toppenish, WA..........................        105,000
     Vancouver, WA..........................        127,000 (leased)
     Menomonee Falls, WI....................        116,000
     Menomonie, WI..........................        187,500 (leased)
     Oconomowoc, WI.........................        105,200
     Plover, WI.............................         91,400 (leased)
     Waupun, WI.............................        212,000




                                       14
<PAGE>





         Below  is a  list  of the  Company's  operating  facilities,  including
attached warehouses, as of March 1, 1999 for its plastic container business:

                                            Approximate Building Area
     Location                                      (square feet)
     --------                                      -------------

     Sheffield, AL..........................         20,200 (leased)
     Anaheim, CA............................        127,000 (leased)
     Deep River, CT.........................        140,000
     Monroe, GA.............................        139,600
     Norcross, GA...........................         59,000 (leased)
     Flora, IL..............................         56,400
     Ligonier, IN...........................        469,000 (276,000 leased)
     Seymour, IN............................        406,000
     Albia, IA..............................         53,000 (leased)
     Franklin, KY...........................        122,000 (leased)
     Penn Yan, NY...........................        100,000
     Fairfield, OH..........................        185,000 (leased)
     Port Clinton, OH.......................        257,400 (leased)
     Langhorne, PA..........................        156,000 (leased)
     Mississauga, Ontario...................         75,000 (leased)
     Mississauga, Ontario...................         62,600 (leased)
     Scarborough, Ontario...................        117,000
     Lachine, Quebec........................        113,300 (leased)
     Lachine, Quebec........................         77,820 (leased)



         Below  is a  list  of the  Company's  operating  facilities,  including
attached warehouses, as of March 1, 1999 for its specialty packaging business:

                                            Approximate Building Area
     Location                                      (square feet)
     --------                                      -------------

     Norwalk, CT............................         14,400 (leased)
     Broadview, IL..........................         85,000
     Woodstock, IL..........................        186,650 (leased)
     Evansville, IN.........................        188,000
     Richmond, IN...........................        462,000



         The Company owns and leases certain other warehouse facilities that are
detached from its manufacturing facilities. All of the Company's U.S. facilities
are subject to liens in favor of the banks under its U.S. bank credit agreement,
and all of the Company's  Canadian  facilities  are subject to liens in favor of
the banks under the Company's Canadian bank credit agreement.

         The Company  believes that its plants,  warehouses and other facilities
are in good operating condition, adequately maintained, and suitable to meet its
present needs and future  plans.  The Company  believes  that it has  sufficient
capacity to satisfy the demand for its products in the  foreseeable  future.  To
the extent that the Company needs additional capacity,  management believes that
the Company can convert certain  facilities to continuous  operation or make the
appropriate capital expenditures to increase capacity.

Item 3.  Legal Proceedings

         There are no material pending legal proceedings to which the Company is
a party or to which any of its properties are subject.

Item 4.  Submission of Matters to a Vote of Security Holders.

         None.




                                       15
<PAGE>



                                    PART II

Item 5.  Market for Registrant's Common Equity and Related Stockholder Matters.

         The Common Stock has been quoted on the Nasdaq  National  Market System
since  February 14, 1997 under the symbol SLGN. As of March 1, 1999,  there were
approximately  87  holders  of record of the Common  Stock.  Holdings  has never
declared  or  paid  cash  dividends  on its  Common  Stock.  Holdings  currently
anticipates that it will retain all available funds for use in the operation and
expansion of its business and does not  anticipate  paying any cash dividends on
its Common Stock in the foreseeable future. Any future determination to pay cash
dividends will be at the discretion of Holdings'  Board of Directors and will be
dependent  upon  Holdings'  consolidated  results of  operations  and  financial
condition, applicable contractual restrictions and other factors deemed relevant
by Holdings'  Board of Directors.  The Company's U.S. bank credit  agreement and
indentures  for  its  9%  Senior  Subordinated  Debentures  due  2009  (the  "9%
Debentures")  and  13-1/4%  Subordinated  Debentures  due  2006  (the  "Exchange
Debentures") allow Holdings to pay dividends on its Common Stock up to specified
limits.  The following table sets forth the high and low closing sales prices of
Holdings'  Common Stock as reported by the Nasdaq National Market System for the
periods indicated below.

                                                        High        Low
                                                        ----        ---
     1997
     ----
     First Quarter (beginning February 14, 1997)....  $26.000     $22.250
     Second Quarter.................................   38.750      24.750
     Third Quarter..................................   41.500      36.625
     Fourth Quarter.................................   40.000      28.750


                                                        High         Low
                                                        ----         ---
     1998
     ----
     First Quarter..................................  $35.750     $27.375
     Second Quarter.................................   36.000      28.000
     Third Quarter..................................   27.875      20.250
     Fourth Quarter.................................   28.000      20.000


Item 6.  Selected Financial Data

         Set forth below are selected historical  consolidated financial data of
the Company at December 31, 1998,  1997,  1996,  1995 and 1994 and for the years
then ended.

         The selected historical  consolidated  financial data of the Company at
December  31, 1998 and 1997 and for each of the three years in the period  ended
December  31,  1998 were  derived  from the  historical  consolidated  financial
statements  of the Company for such  periods  that were audited by Ernst & Young
LLP, independent auditors,  whose report appears elsewhere in this Annual Report
on Form 10-K. The selected historical consolidated financial data of the Company
at December 31, 1996,  1995,  and 1994 and for the years ended December 31, 1995
and  1994  were  derived  from the  historical  audited  consolidated  financial
statements of the Company for such periods.

         The  selected  historical  consolidated  financial  data of the Company
should be read in  conjunction  with  "Management's  Discussion  and Analysis of
Financial  Condition and Results of  Operations"  and the  historical  financial
statements of the Company,  including the notes thereto,  included  elsewhere in
this Annual Report on Form 10-K.





                                       16
<PAGE>

<TABLE>
                                                             Selected Financial Data

                                                                                Year Ended December 31,
                                                                                -----------------------
                                                             1998(a)        1997         1996         1995(b)         1994
                                                             -------        ----         ----         -------         ----        
                                                                     (Dollars in millions, except per share data)
<S>                                                         <C>           <C>          <C>           <C>           <C>     
Operating Data:
Net sales .............................................     $1,738.7      $1,511.4     $1,405.7      $1,101.9      $  861.4
Cost of goods sold ....................................      1,516.3       1,303.5      1,221.9         970.5         748.3
                                                            --------      --------     --------      --------      --------
Gross profit ..........................................        222.4         207.9        183.8         131.4         113.1
Selling, general and administrative expenses ..........         68.1          60.8         60.5          46.9          38.0
Non-cash stock option charge (c) ......................         --            22.5         --            --            --
Reduction in carrying value of assets (d) .............         --            --           --            14.7          16.7
                                                            --------      --------     --------      --------      --------
Income from operations ................................        154.3         124.6        123.3          69.8          58.4
Interest expense and other related financing costs ....         81.5          80.7         89.4          80.7          65.8
                                                            --------      --------     --------      --------      --------
Income (loss) before income taxes .....................         72.8          43.9         33.9         (10.9)         (7.4)
Income tax provision  (benefit) (e) ...................         26.9          (6.7)         3.3           5.1           5.6
                                                            --------      --------     --------      --------      --------
Income (loss) before extraordinary charges ............         45.9          50.6         30.6         (16.0)        (13.0)
Extraordinary charges relating to early
     extinguishment of debt ...........................         --            16.4          2.2           5.8          --
                                                            --------      --------     --------      --------      --------
Net income (loss) before preferred stock dividend
     requirement ......................................         45.9          34.2         28.4         (21.8)        (13.0)
Preferred stock dividend requirement ..................         --             3.2          3.0          --            --   
                                                            --------      --------     --------      --------      --------
Net income (loss) applicable to  common shareholders...     $   45.9      $   31.0     $   25.4      $  (21.8)     $  (13.0)
                                                            ========      ========     ========      ========      ========
Basic earnings per common share:
   Income (loss) before extraordinary charges .........     $   2.41      $   2.75     $   1.75      $  (0.82)     $  (0.67)
   Extraordinary charges ..............................         --           (0.89)       (0.13)        (0.30)         --   
   Preferred stock dividend requirement ...............         --           (0.18)       (0.17)         --            --   
                                                            --------      --------     --------      --------      --------
    Net income (loss)  per common share ...............     $   2.41      $   1.68     $   1.45      $  (1.12)     $  (0.67)
                                                            ========      ========     ========      ========      ========
Diluted earnings per common share:
   Income (loss) before extraordinary charges .........     $   2.30      $   2.56     $   1.65      $  (0.82)     $  (0.67)
   Extraordinary charges ..............................         --           (0.83)       (0.12)        (0.30)         --   
   Preferred stock dividend requirement ...............         --           (0.16)       (0.16)         --            --   
                                                            --------      --------     --------      --------      --------
   Net income (loss) per diluted common share .........     $   2.30      $   1.57     $   1.37      $  (1.12)     $  (0.67)
                                                            ========      ========     ========      ========      ========
Selected Segment Data:
Net sales:
   Metal food container business ......................     $1,299.0      $1,134.5     $1,098.6      $  845.5      $  647.5
   Plastic container business .........................        310.9         263.3        216.4         219.6         204.3
   Specialty packaging business .......................        128.8         113.6         90.7          36.8           9.6
Income (loss) from operations (f):
   Metal food container business ......................        116.1         118.5         95.6          54.8          58.1
   Plastic container business .........................         38.0          28.5         18.4          13.2          (0.1)
   Specialty packaging business .......................          3.3           1.9         10.5           3.4           1.7

Other Data:
Adjusted EBITDA (g) ...................................     $  231.8      $  210.5     $  181.6      $  128.9      $  113.4
Capital expenditures ..................................         86.1          62.2         56.9          51.9          29.2
Depreciation and amortization (h) .....................         77.5          63.4         57.5          43.6          36.8
Cash flows provided by operating activities ...........        147.4         117.9        125.2         209.6          47.3
Cash flows used in investing activities ...............       (278.3)       (100.5)       (98.3)       (397.1)        (27.9)
Cash flows provided by (used in) financing activities..         82.0          35.3        (27.9)        186.9         (17.0)

Balance Sheet Data (at end of period):
Total assets ..........................................     $1,224.0      $1,050.6     $  913.5      $  900.0      $  504.3
Total debt ............................................        927.0         805.3        760.0         786.1         545.3
Redeemable preferred stock ............................         --            --           53.0          --            --
Deficiency in stockholders' equity ....................        (57.3)        (67.3)      (191.0)       (180.6)       (158.9)


                                                                                                     (footnotes follow)

</TABLE>
                                       17
<PAGE>


                           Notes to Selected Financial Data

(a)  On June 1, 1998, the Company acquired CS Can. The acquisition was accounted
     for as a  purchase  transaction  and the  results of  operations  have been
     included with the Company's  historical  results from the acquisition date.
     See Note 2 to the  Consolidated  Financial  Statements  for the year  ended
     December 31, 1998 included elsewhere in this Annual Report on Form 10-K.

(b)  On August 1,  1995,  the  Company  acquired  AN Can.  The  acquisition  was
     accounted for as a purchase  transaction and the results of operations have
     been included with the Company's  historical  results from the  acquisition
     date.

(c)  In connection with Holdings' initial public offering of its Common Stock in
     February  1997 (the "IPO"),  the Company  recognized  a non-cash  charge of
     $22.5  million  at the time of the IPO for the  excess  of the fair  market
     value over the grant  price of certain  stock  options,  less $3.7  million
     previously accrued.  See Note 12 to the Consolidated  Financial  Statements
     for the year ended  December  31, 1998  included  elsewhere  in this Annual
     Report on Form 10-K.

(d)  Based upon a review of its depreciable assets, in 1995 and 1994 the Company
     determined that certain  adjustments were necessary to properly reflect net
     realizable  values.  In 1995, the metal food container  business recorded a
     write-down of $14.7 million for the excess of carrying value over estimated
     realizable  value of machinery and equipment at existing  facilities  which
     had become  underutilized due to excess capacity.  In 1994, charges of $7.2
     million and $9.5 million were recorded by the metal food container business
     and plastic  container  business,  respectively,  to write-down  the excess
     carrying value over estimated  realizable value of various plant facilities
     held for sale and for technologically obsolete and inoperable machinery and
     equipment.

(e)  During  1997,  the  Company  determined  that a portion  of the  future tax
     benefits arising from its net operating loss carryforward would be realized
     in future years due to the Company's continued  improvement in earnings and
     increased probability of future taxable income.  Accordingly, in accordance
     with  Statement of  Financial  Accounting  Standards  ("SFAS") No. 109, the
     Company  recognized an income tax benefit for its recoverable net operating
     loss carryforward. See Note 10 to the Consolidated Financial Statements for
     the year ended  December 31, 1998 included  elsewhere in this Annual Report
     on Form 10-K.

(f)  Income (loss) from operations in the selected segment data includes charges
     incurred  for the  reduction  in carrying  value of certain  assets for the
     metal food  container  business of $14.7  million and $7.2  million for the
     years ended December 31, 1995 and 1994,  respectively,  and for the plastic
     containers  business of $9.5 million for the year ended  December 31, 1994,
     as referred to in footnote (d) above.  Income (loss) from operations in the
     selected  segment data  excludes the non-cash  stock option charge of $22.5
     million  incurred as a result of the IPO,  as  referred to in footnote  (c)
     above, and corporate expense.

(g)  "Adjusted  EBITDA"  means  consolidated  net  income  before  extraordinary
     charges and preferred stock dividends plus, to the extent  reflected in the
     income   statement  for  the  applicable   period,   without   duplication,
     consolidated  interest  expense,  income tax expense and  depreciation  and
     amortization  expense,  as adjusted to add back the  reduction  in carrying






                                       18
<PAGE>




     value of assets  (which were $14.7  million and $16.7 million for the years
     ended December 31, 1995 and 1994,  respectively) and certain other non-cash
     charges  (which  included  a charge of $22.5  million  incurred  in 1997 in
     connection  with the IPO as referred  to in footnote  (c) above and charges
     relating to the vesting of benefits under stock appreciation rights of $0.8
     million  for each of the years  ended  December  31, 1996 and 1995 and $1.5
     million for the year ended  December  31,  1994).  The Company has included
     information regarding Adjusted EBITDA because management believes that many
     investors  consider it to be important in assessing a company's  ability to
     service and incur debt.  Accordingly,  this  information has been disclosed
     herein  to  permit a more  complete  analysis  of the  Company's  financial
     condition.  Adjusted  EBITDA  should not be considered in isolation or as a
     substitute for net income or other consolidated  statement of operations or
     cash flows data prepared in accordance with Generally  Accepted  Accounting
     Principles  ("GAAP") as a measure of the  profitability or liquidity of the
     Company.  See the  consolidated  statements of operations and  consolidated
     statements  of cash  flows of the  Company,  including  the notes  thereto,
     included elsewhere in this Annual Report on Form 10-K. Adjusted EBITDA does
     not take into account the  Company's  debt service  requirements  and other
     commitments and, accordingly, is not necessarily indicative of amounts that
     may be available for discretionary uses.  Additionally,  Adjusted EBITDA is
     not computed in  accordance  with GAAP and may not be  comparable  to other
     similarly titled measures of other companies.

(h) Depreciation and amortization excludes amortization of debt financing costs.


                                       19
<PAGE>





Item 7. Management's  Discussion and Analysis of Financial Condition and Results
of Operations.

         The  following  discussion  and  analysis  is  intended to assist in an
understanding of the Company's  consolidated  financial condition and results of
operations  for the  three-year  period ended  December 31, 1998.  The Company's
consolidated  financial  statements and the notes thereto included  elsewhere in
this Annual  Report on Form 10-K  contain  detailed  information  that should be
referred to in conjunction with the following discussion and analysis.

General

         The Company is a leading North American  manufacturer of consumer goods
packaging products that currently produces (i) steel and aluminum containers for
human and pet food, (ii) custom designed  plastic  containers for personal care,
health,  food,  pharmaceutical and household detergent and chemical products and
(iii)  specialty  packaging  items  used in the  food and  beverage  industries,
including steel caps and closures,  aluminum  roll-on  closures,  plastic bowls,
plastic cans and paperboard containers.  The Company is the largest manufacturer
of metal food  containers  in North  America,  with a pro forma unit sale market
share for the year  ended  December  31,  1998 of 46% in the  United  States,  a
leading  manufacturer  of plastic  containers in North America for personal care
products and a major supplier of metal closures for food and beverage  products.
See "Business--General."

Revenue Growth

         The Company's strategy is to increase  shareholder value by growing its
existing  businesses and expanding into other segments by applying its expertise
in acquiring,  financing,  integrating and efficiently  operating consumer goods
packaging businesses. The Company has increased its revenues and market share in
the metal food  container,  plastic  container and specialty  packaging  markets
through  acquisitions  and internal  growth.  As a result of this strategy,  the
Company has diversified its customer base, geographic presence and product line.

         Management  believes  that  certain  industry  trends  exist which will
enable the Company to continue to acquire attractive  businesses in its existing
markets.  For example,  during the past eleven years,  the metal food  container
market  has  experienced  significant  consolidation  due to the  desire by food
processors  to reduce costs and focus  resources on their core  operations.  The
Company's acquisitions of the metal food container  manufacturing  operations of
Nestle,  Dial,  Del Monte,  Agrilink and, most recently,  Campbell  reflect this
trend.  During this period,  the Company's  overall share of the U.S. metal food
container market more than quadrupled,  from  approximately 10% to approximately
46% in 1998 on a pro forma basis after giving  effect to the  acquisition  of CS
Can as if it had  occurred  on January 1, 1998.  See  "Business--General--Growth
Strategy."

         The Company's plastic container  business has also increased its market
position  from a sales base of $88.8  million in 1987 to $310.9  million in 1998
through strategic acquisitions and, to a lesser extent, through internal growth.
The plastic container segment of the consumer goods packaging industry is highly
fragmented, and management intends to pursue consolidation opportunities in that
segment as evidenced by its recent  acquisitions  of  Clearplass  and Winn.  See
"Business--General--Growth Strategy."

         Management  believes that it can successfully apply its acquisition and
operating  expertise to new segments of the consumer goods  packaging  industry.
For  example,  with the Roll-on  Closures and AN Can  acquisitions,  the Company
expanded its specialty packaging business into aluminum roll-on closures,  steel
caps and closures and its licensed Omni plastic container.  Management  believes
that certain trends in and  characteristics of the North American consumer goods



 


                                       20
<PAGE>



packaging   industry   will   continue   to  generate   attractive   acquisition
opportunities  in  complementary  business lines.  Importantly,  the industry is
fragmented,  with  numerous  segments and multiple  participants  in the various
segments.   Many  of  these  segments  are   experiencing   consolidation.   See
"Business--General--Growth Strategy."

Operating Strategy

         The  Company  seeks to  acquire  businesses  at  reasonable  cash  flow
multiples and to enhance  profitability  through productivity and cost reduction
opportunities.  The additional  sales and production  capacity  provided through
acquisitions  have  enabled  the Company to  rationalize  plant  operations  and
decrease overhead costs through plant closings and downsizings. In addition, the
Company's acquisitions have enabled it to realize manufacturing  efficiencies as
a  result  of  optimizing   production   scheduling   and   minimizing   product
transportation  costs.  The Company has also benefited from the economies of its
increased  purchasing  volume and from the elimination of redundant  selling and
administrative  functions,  as well as from the investment of capital to upgrade
the  acquired  facilities.  See   "Business--General--Growth   Strategy--Enhance
Profitability of Acquired Companies."

          Historically,  the  Company  has been able to  improve  its  operating
margins through  productivity and cost reduction  opportunities  provided by its
acquisitions.  Following an acquisition,  the Company will initiate a systematic
program, which usually will be implemented  over a number of years, to optimize
its manufacturing facilities. As a result, this improvement to operating margins
generally has been realized over a number of years. See "--Capital Resources and
Liquidity."

         In  addition  to the  benefits  realized  through  the  integration  of
acquired businesses,  the Company has improved the operating  performance of its
existing plant  facilities  through the  investment of capital for  productivity
improvements and  manufacturing  cost reductions.  Over the past five years, the
Company  has  made  $286.3  million  in  capital   investments  to  improve  its
productivity,  to reduce  its  manufacturing  costs and to invest in new  market
opportunities.

         For the period from 1995 through 1997, the Company's  operating margins
(excluding  the  effect of  non-cash  charges)  improved  from 7.7% to 9.7% as a
result  of  benefits  realized  from its plan to  integrate  AN Can and from the
investment  of capital for  productivity  improvements.  In 1998,  however,  the
Company's  operating  margins declined to 8.9%  principally  because the overall
margin on sales to Campbell was less than the average  margin for the  Company's
existing business.

          The Company  operates in a competitive  industry where it is necessary
to realize cost reduction  opportunities to offset continued competitive pricing
pressure.  Further,  the  multi-year  supply  arrangements  entered  into by the
Company's  metal food container  businss with many of its  customers,  including
Nestle,  Del Monte,  Campbell and several other major food producers,  limit the
Company's   ability  to  increase  its  margins.   The  Company  estimates  that
approximately  80% of its projected  metal food container  sales in 1999 will be
pursuant to such arrangements.  These multi-year supply  arrangements  generally
provide,  however,  for the pass  through of  material  and labor cost  changes,
thereby  significantly  reducing  the  exposure  of  the  Company's  results  of
operations to the volatility of these costs. See "Business--Raw Materials."

         Historically,  the  Company  has  been  successful  in  continuing  its
multi-year  supply  arrangements  with  its  customers,  without  any  resulting
material  adverse  effect on its financial  condition or results of  operations.
There can be no assurance,  however,  that in the future the Company will retain
these  multi-year  supply  arrangements  or,  if  the  Company  continues  these
arrangements, that they will be continued without any material adverse effect on
its financial condition or results of operations.  In November 1998, the Company
and Del  Monte  agreed to extend  the term of the DM Supply  Agreement  by three
years until December 21, 2006 in return for certain price  reductions which went
into effect in 1999.  The Company  believes that these price  reductions,  while
significant,  will not have a material adverse effect on its financial condition
or results of operations. See "--Financial Strategy."





                                       21
<PAGE>





          The  Company  believes  that in 1999  the  benefits  to its  operating
margins realized from its cost reduction initiatives and capital investments are
likely  to  offset  the  impact  of the  price  reductions  associated  with the
extension  of the DM Supply  Agreement  and the lower  average  margin  sales to
Campbell.

         The  Company's  metal food  container  business  sales and, to a lesser
extent, operating income are dependent, in part, upon the vegetable,  tomato and
fruit harvests in the midwest and western regions of the United States. The size
and quality of these harvests varies from year to year,  depending in large part
upon the weather conditions in those regions.  Because of the seasonality of the
harvests,  the Company has historically  experienced higher unit sales volume in
the  second  and  third   quarters   of  its  fiscal   year  and   generated   a
disproportionate  amount of its  annual  income  from  operations  during  these
quarters.  The Company  believes  that this  seasonal  impact will be  mitigated
somewhat  by the  acquisition  of CS Can.  Management  believes  that  sales  to
Campbell  generally will be highest in the first and fourth  quarters due to the
seasonal demand for soup products.

Financial Strategy

         The  Company's  financial  strategy  is to use  leverage to support its
growth and increase  shareholder  returns.  The Company's stable and predictable
cash flow, generated largely as a result of its long-term customer relationships
and generally recession resistant business, supports its financial strategy.

         As the Company's  revenues and operating  income have increased and the
Company's financial position has improved, the Company refinanced  substantially
all of its indebtedness in 1997 and 1996 with lower cost indebtedness and equity
to further  improve its cash flow and operating and  financial  flexibility.  In
addition to reducing the Company's  borrowing costs and extending the maturities
of its debt, the Company's  refinancings  improved its  flexibility to engage in
mergers  and   acquisitions,   make  capital   expenditures,   incur  additional
indebtedness,   pay   dividends,   repurchase   stock  and  refinance   existing
indebtedness.  Furthermore,  the Company's secured credit facilities  provide it
with revolving  loan  facilities of $550.0  million,  which are available to the
Company to provide for seasonal  working  capital needs and to pursue its growth
strategy  or  for  other  permitted  purposes.   See  "--Capital  Resources  and
Liquidity."  During 1998,  the Company used $234.4 million of its revolving loan
facilities to finance its  acquisitions  of Winn, CS Can and  Clearplass  and to
repurchase approximately $43.4 million of its Common Stock.

          Even though the Company  incurred  additional  indebtedness in 1998 to
finance  acquisitions  and Common Stock  repurchases,  the  Company's  aggregate
financing costs (interest expense and preferred stock dividend  requirements) in
1998 declined  approximately $2.5 million from 1997 and $10.9 million from 1996.
These  reductions   reflected  the  benefit  of  the  Company's  1997  and  1996
refinancings. See "--Capital Resources and Liquidity."

          To the extent the Company  utilizes its revolving loan  facilities for
acquisitions,  stock repurchases or other permitted  purposes in future periods,
its  interest  expense may  increase.  Further,  since the  Company's  financial
results are sensitive to changes in prevailing  rates of interest,  its interest
expense may vary from period to period.  The Company's  revolving  loan and term
loan  borrowings  under its secured credit  facilities bear interest at floating
rates.  After  taking into  account  interest  rate swap  arrangements  that the
Company  entered into to mitigate the effect of interest rate  fluctuations,  at
December  31,  1998 the Company had $367.8  million of  indebtedness  which bore
interest at floating  rates.  See  "--Effect  of  Inflation  and  Interest  Rate
Fluctuations"  and   "Quantitative  and  Qualitative   Disclosure  About  Market
Risk--Interest Rate Risk."






                                       22
<PAGE>





         In light of the  Company's  strategy  to use  leverage  to support  its
growth and  optimize  shareholder  returns,  the Company has  incurred  and will
continue  to  incur  significant  interest  expense.  For  1998,  the  Company's
aggregate  financing  costs were 52.8% of its income from operations as compared
to 67.4%  and  74.9%  for  1997 and  1996,  respectively.  Due to the  Company's
significant interest expense, events such as price reductions given to customers
in exchange  for term  extensions  or other  modifications  to  existing  supply
arrangements, as was agreed to with Del Monte for 1999, that are not material to
the Company's income from operations could have a significant  impact on its net
income.

          In  1998,  the  Company  acquired  Winn,  CS Can and  Clearplass,  and
financed the entire  purchase price for these  acquisitions  with revolving loan
borrowings  under its U.S.  bank credit  facility  and with other  indebtedness.
These  acquisitions  were slightly  accretive to the Company's 1998 earnings per
share, as their operating  income was largely offset by interest  expense on the
indebtedness  used to finance them.  Consistent  with the Company's  strategy to
acquire businesses at reasonable cash flow multiples,  management  believes that
the cash flow generated  from these  acquisitions  will reduce the  indebtedness
used to finance them and the related interest expense.  In addition,  management
believes that it will be able to enhance the profitability of these acquisitions
through cost reduction opportunities and capital investment,  although there can
be no assurance that their profitability will be enhanced.

          To further enhance  shareholder  value, in 1998 the Company's Board of
Directors  authorized  the repurchase by the Company of up to $60 million of its
Common Stock. In 1998, the Company repurchased $43.4 million of its Common Stock
(1,707,003  shares),  and funded such repurchases with revolving loan borrowings
from its US. bank credit  facility.  Because  such  repurchases  occurred in the
second half of 1998,  they did not have a  significant  impact on the  Company's
earnings per share in 1998. In 1999, the Company  expects that such  repurchases
will be accretive to the Company's earnings per share. See "--Capital  Resources
and Liquidity."

Results of Operations

         The following  table sets forth certain  income  statement data for the
Company,  expressed  as a  percentage  of net  sales,  for  each of the  periods
presented,  and should be read in conjunction  with the  consolidated  financial
statements of the Company and related notes thereto  included  elsewhere in this
Annual Report on Form 10-K.







                                       23
<PAGE>


<TABLE>

                                                                    Year Ended December 31,
                                                                    -----------------------
                                                                     1998     1997     1996
                                                                     ----     ----     ----
<S>                                                                  <C>      <C>      <C>                                   
Operating Data:
Net sales:
  Metal food container business ..................................   74.7%    75.1%    78.1%
  Plastic container business .....................................   17.9     17.4     15.4
  Specialty packaging business ...................................    7.4      7.5      6.5
                                                                    -----    -----    -----
     Total .......................................................  100.0    100.0    100.0
Cost of goods sold ...............................................   87.2     86.2     86.9
                                                                    -----    -----    -----
Gross Profit .....................................................   12.8     13.8     13.1
Selling, general and administrative expenses .....................    3.9      4.0      4.3
Non-cash stock option charge .....................................    --       1.5      --   
                                                                    -----    -----    -----
Income from operations ...........................................    8.9      8.3      8.8
Interest expense and other related financing costs ...............    4.7      5.4      6.4
                                                                    -----    -----    -----
Income before income taxes .......................................    4.2      2.9      2.4
Income tax provision (benefit) ...................................    1.6     (0.5)     0.2
                                                                    -----    -----    -----
Income before extraordinary charges ..............................    2.6      3.4      2.2
Extraordinary charges relating to early extinguishment of debt ...    --       1.1      0.2
                                                                    -----    -----    -----
Net income before preferred stock dividend requirement ...........    2.6      2.3      2.0
Preferred stock dividend requirement .............................    --       0.2      0.2
                                                                    -----    -----    -----
Net income applicable to  common stockholders ....................    2.6%     2.1%     1.8%
                                                                    =====    =====    =====
</TABLE>

         Summary  historical  results for the Company's three business segments,
metal food  containers,  plastic  containers  and specialty  packaging,  for the
calendar years ended December 31, 1998, 1997, and 1996 are provided below.


                                                    Year Ended December 31,
                                                    -----------------------
                                                 1998        1997        1996
                                                 ----        ----        ----

                                                    (Dollars in millions)

Net sales:
  Metal food container business ............   $1,299.0    $1,134.5    $1,098.6
  Plastic container business ...............      310.9       263.3       216.4
  Specialty packaging business .............      128.8       113.6        90.7
                                               --------    --------    --------
     Consolidated ..........................   $1,738.7    $1,511.4    $1,405.7
                                               ========    ========    ========

Income from operations:
  Metal food container business ............   $  116.1    $  118.5    $   95.6
  Plastic container business ...............       38.0        28.5        18.4
  Specialty packaging business .............        3.3         1.9        10.5
  Non-cash stock option charge(1) ..........       --         (22.5)       --
  Corporate expense ........................       (3.1)       (1.8)       (1.2)
                                               --------    --------    --------
     Consolidated ..........................   $  154.3    $  124.6    $  123.3
                                               ========    ========    ========
- ------------

(1)  In  connection  with the IPO, the Company  recognized a non-cash  charge of
     $22.5  million for the excess of the fair market value over the grant price
     of  stock   options   converted   from  stock  option  plans  of  Holdings'
     subsidiaries  to  Holdings'  stock  option plan at the time of the IPO. See
     Note 12 to the Company's  Consolidated  Financial  Statements  for the year
     ended  December 31, 1998  included  elsewhere in this Annual Report on Form
     10-K.



                                       24
<PAGE>





Historical  Year Ended  December 31, 1998  Compared with  Historical  Year Ended
December 31, 1997

         Net Sales.  Consolidated net sales increased $227.3 million,  or 15.0%,
to $1,738.7  million for the year ended  December 31,  1998,  as compared to net
sales of  $1,511.4  million  for the same  period  in 1997.  This  increase  was
principally a result of incremental sales from acquisitions.

         Net sales for the metal food container  business were $1,299.0  million
for the year ended December 31, 1998, an increase of $164.5  million,  or 14.5%,
from net sales of $1,134.5  million for the same period in 1997.  This  increase
resulted  principally from sales to Campbell under the Campbell Supply Agreement
entered into in June 1998.

         Net sales for the plastic  container  business of $310.9 million during
the year ended December 31, 1998 increased  $47.6  million,  or 18.1%,  from net
sales of $263.3  million for the same period in 1997.  The increase in net sales
was  attributable  to incremental  sales added by its  acquisitions  of Winn and
Clearplass  in 1998 and Rexam  Plastics  in April 1997 and to higher unit volume
from the existing business.

         Net sales for the specialty packaging business increased $15.2 million,
or 13.4%, to $128.8 million during the year ended December 31, 1998, as compared
to $113.6 million for the same period in 1997.  This increase  resulted from the
inclusion  of a full year of sales from Roll-on  Closures  which was acquired in
April 1997, as well as an increase in sales to existing customers.

          Cost of Goods Sold. Cost of goods sold as a percentage of consolidated
net sales was 87.2% ($1,516.3  million) for the year ended December 31, 1998, an
increase of 1.0 percentage point as compared to 86.2% ($1,303.5 million) for the
same period in 1997.  The  decline in the gross  profit  margin was  principally
attributable  to the effect of lower margin sales to Campbell and slightly lower
margins realized by the existing metal food container  business,  offset in part
by higher margins realized by the plastic container business.

         Selling,  General and  Administrative  Expenses.  Selling,  general and
administrative  expenses as a percentage of consolidated net sales decreased 0.1
percentage  points to 3.9% ($68.2 million) for the year ended December 31, 1998,
as compared to 4.0% ($60.8  million) for the year ended  December 31, 1997.  The
improvement in selling,  general and administrative  expenses as a percentage of
net sales principally  related to increased  revenues  generated from the recent
acquisitions   without  a   commensurate   increase  in  selling,   general  and
administrative costs.

         Income from  Operations.  Income from  operations  as a  percentage  of
consolidated  net sales for the year ended  December  31, 1998  improved to 8.9%
($154.3 million), as compared to 8.3% ($124.6 million) for 1997. However,  after
excluding  the  non-cash  stock  option  charge  of $22.5  million  incurred  in
connection with the IPO, 1997 operating margins as percentage of net sales would
have been 9.7%. The decline in operating margins in 1998 as compared to 1997, as
adjusted  to exclude  the IPO  charge,  was  principally  attributable  to lower
margins  realized by the metal food  container  business,  offset in part by the
improved operating performance of the plastic container business.



                                       25
<PAGE>


         At the time of the IPO in February 1997, stock options issued under the
stock option plans of Holdings'  subsidiaries were converted to stock options of
Holdings.  In accordance  with generally  accepted  accounting  principles,  the
Company  recorded a charge of $22.5  million  for the excess of the fair  market
value of the stock options issued under the  subsidiary  stock option plans over
the grant price of the options.  The Company  does not expect to  recognize  any
future charges for these stock options.

         Income from  operations as a percentage of net sales for the metal food
container  business decreased 1.5 percentage points to 8.9% ($116.1 million) for
the year ended December 31, 1998, as compared to 10.4% ($118.5  million) for the
same period in 1997.  The decrease in income from  operations as a percentage of
net sales for the metal food container business  principally resulted from lower
margin  sales to  Campbell,  an  increase  in  depreciation  expense,  and price
reductions  provided to certain metal food  container  customers in exchange for
contract   extensions,   and  was  offset  in  part  by  the  benefit  of  plant
rationalizations realized from the AN Can acquisition.

         Income from  operations  as a  percentage  of net sales for the plastic
container  business  improved 1.4 percentage points to 12.2% ($38.0 million) for
the year ended  December 31, 1998, as compared to 10.8% ($28.5  million) for the
same period in 1997. The improvement in the operating performance of the plastic
container business was principally  attributable to an increase in unit sales to
existing customers, resulting in slightly lower per unit production costs.

          Income from  operations as a percentage of net sales for the specialty
packaging  business improved 1.0 percentage point to 2.6% ($3.3 million) for the
year ended  December 31, 1998,  as compared to 1.6% ($1.9  million) for the same
period in 1997.  Income from  operations  as a  percentage  of net sales for the
specialty  packaging  business  improved in 1998 as compared to 1997  despite an
increase in new product development expenditures of $1.0 million to $2.7 million
during the year.

         Interest  Expense.  Interest  expense  increased  $0.8 million to $81.5
million for the year ended  December 31, 1998,  as compared to $80.7  million in
1997.  The  increase  in  interest  expense  during  1998  was a  result  of the
incurrence of additional indebtedness to finance acquisitions and the repurchase
of Common Stock,  offset in part by lower average borrowing rates.  During 1998,
the  Company  recognized  the full year  benefit  of its 1997  refinancings  and
benefited from slightly lower bank borrowing rates as compared to 1997.

         Income  Taxes.  The provision for income taxes of $26.9 million for the
year ended  December 31, 1998 was recorded at an effective  rate of 37%. For the
year ended December 31, 1997, the Company recorded an income tax benefit of $6.7
million,  which was  realized  through  the release of the  Company's  valuation
allowance and was partially  offset by a provision for income taxes  recorded at
an effective tax rate of 38%.  During 1997, the Company  determined  that it was
more likely than not that future tax  benefits  arising  from its net  operating
loss  carryforwards  would be  realized  in future  years  due to the  Company's
continued  improvement in earnings and the probability of future taxable income,
and therefore recognized an income tax benefit of $27.4 million.

          Net  Income  and  Earnings  per  Share.  As a  result  of the  matters
discussed  above,  net  income for the year ended  December  31,  1998 was $45.9
million,  or $2.30 per diluted share,  compared with $31.0 million, or $1.57 per
diluted share,  for the year ended  December 31, 1997.  During 1997, the Company
incurred an  extraordinary  charge of $16.4 million,  net of taxes, or $0.83 per
diluted  share,  for the  write-off  of  unamortized  debt  financing  costs and
premiums  associated with the early  redemption of the Company's  13-1/4% Senior
Discount  Debentures  due 2002 (the  "Discount  Debentures")  and 11-3/4% Senior
Subordinated  Notes due 2002 (the "11-3/4%  Notes") and the  refinancing  of the
Company's previous U.S. bank credit agreement.  Before the extraordinary  charge
and the preferred  stock dividend  requirement,  earnings per diluted share were
$2.56 in 1997.

         The Company estimates that 1997 earnings would have been $38.6 million,
or $1.96 per diluted  share,  if unusual  items for the  non-cash  stock  option
charge and the extraordinary charges incurred in connection with the refinancing
of the  Company's  debt  obligations  had been  excluded  from  earnings  and if
earnings for such period had been  calculated  using the  effective tax rate for
the year ended December 31, 1998.

                                       26
<PAGE>



Historical  Year Ended  December 31, 1997  Compared with  Historical  Year Ended
December 31, 1996

         Net Sales. Consolidated net sales increased $105.7 million, or 7.5%, to
$1,511.4  million for the year ended December 31, 1997, as compared to net sales
of  $1,405.7  million  for the same  period  in  1996.  This  increase  resulted
primarily from additional sales generated by the Company's  acquisitions in 1997
and its acquisition of Finger Lakes, which occurred in October 1996.

         Net sales for the metal food container  business were $1,134.5  million
for the year ended  December 31, 1997,  an increase of $35.9  million,  or 3.3%,
from net sales of $1,098.6  million for the same period in 1996.  This  increase
resulted  principally  from sales  generated  through the  acquisition of Finger
Lakes.

         Net sales for the plastic  container  business of $263.3 million during
the year ended December 31, 1997 increased  $46.9  million,  or 21.7%,  from net
sales of $216.4  million for the same period in 1996.  The increase in net sales
was  attributable to incremental  sales  generated by Rexam Plastics,  which was
acquired in April  1997,  and  significantly  higher  volume  from the  existing
business.

         Net sales for the specialty packaging business increased $22.9 million,
or 25.2%, to $113.6 million during the year ended December 31, 1997, as compared
to $90.7  million  for the same  period in 1996.  This  increase  resulted  from
additional  revenues  generated by Roll-on  Closures which was acquired in April
1997,  and was  partially  offset  by lower  unit  sales to  existing  specialty
customers.

         Cost of Goods Sold.  Cost of goods sold as a percentage of consolidated
net sales was 86.2% ($1,303.5  million) for the year ended December 31, 1997, an
improvement of 0.7 percentage points as compared to 86.9% ($1,221.9 million) for
the same  period  in 1996.  The  improvement  in the  gross  profit  margin  was
principally attributable to improved operating efficiencies achieved as a result
of  benefits  realized  from the  consolidation  and  integration  of the AN Can
facilities,  higher  production  volumes of the plastic  container  business and
capital  investment,  partially  offset  by the  impact of  competitive  pricing
pressure  on  both  the  metal  food  container  and  the  specialty   packaging
businesses.

         Selling,  General and  Administrative  Expenses.  Selling,  general and
administrative  expenses as a percentage of consolidated net sales decreased 0.3
percentage  points to 4.0% ($60.8 million) for the year ended December 31, 1997,
as compared to 4.3% ($60.5  million) for the year ended December 31, 1996.  This
decrease in selling,  general and administrative expenses as a percentage of net
sales  principally  related to increased  revenues  generated from  acquisitions
without a commensurate increase in selling, general and administrative costs and
the  expected  lower  administrative  expenses  realized  as  a  result  of  the
completion of the integration of the administrative functions of AN Can with the
Company.

         Income from  Operations.  Before  consideration  of the non-cash  stock
option charge  incurred in connection  with the IPO, income from operations as a
percentage  of  consolidated  net sales for the year  ended  December  31,  1997
improved 0.9  percentage  points to 9.7% ($147.1  million),  as compared to 8.8%
($123.3  million) for 1996.  Including the non-cash stock option charge of $22.5
million,  income from operations as a percentage of  consolidated  net sales was
8.3% ($124.6 million) for 1997.

         Income from  operations as a percentage of net sales for the metal food
container  business improved 1.7 percentage points to 10.4% ($118.5 million) for
the year ended  December 31, 1997,  as compared to 8.7% ($95.6  million) for the
same period in 1996.  The increase in income from  operations as a percentage of
net  sales for the metal  food  container  business  principally  resulted  from
improved operating efficiencies realized from plant consolidations,  the benefit
of cost reductions  provided by the Company's capital  investment  program and a
normalized  production  schedule in 1997 as compared to the negative impact of a
planned inventory reduction in 1996, offset in part by the impact of competitive
pricing pressure.



                                       27
<PAGE>





         Income from  operations  as a  percentage  of net sales for the plastic
container  business  improved 2.3 percentage points to 10.8% ($28.5 million) for
the year ended  December 31, 1997,  as compared to 8.5% ($18.4  million) for the
same period in 1996. The improvement in the operating performance of the plastic
container  business was  principally  attributable  to both increased  sales and
production  volumes,  which resulted in lower per unit manufacturing  costs, and
continued manufacturing efficiencies due to capital investment benefits.

         Income from  operations  as a percentage of net sales for the specialty
packaging  business  decreased 10.0 percentage points to 1.6% ($1.9 million) for
the year ended  December 31, 1997, as compared to 11.6% ($10.5  million) for the
same period in 1996.  The decrease in income from  operations as a percentage of
net sales for the specialty packaging business related to a change in the mix of
products  sold,  higher  selling,   general  and  administrative  expenses,  the
acquisition  of Roll-on  Closures in April 1997 which  operates at lower average
margins, an increase in costs associated with the development of new proprietary
closure technology, and competitive pricing pressure.

         Interest  Expense.  Interest  expense  decreased  $8.7 million to $80.7
million for the year ended  December 31, 1997,  as compared to $89.4  million in
1996. Since 1996, the Company has refinanced principally all of its indebtedness
with lower cost  indebtedness  and  equity.  The  decline  in  interest  expense
reflects  the  benefits  of these  refinancings,  offset  in part by  additional
borrowing  costs  incurred to finance the  purchases  of Finger  Lakes,  Roll-on
Closures and Rexam Plastics.

         Income  Taxes.  During 1997,  the Company  determined  that it was more
likely than not that future tax  benefits  arising from its net  operating  loss
carryforwards  would be realized in future years due to the Company's  continued
improvement  in earnings and the  probability  of future  taxable  income.  As a
result,  in  accordance  with SFAS No. 109, the Company  released its  valuation
allowance and recognized an income tax benefit of $27.4 million.

         The net income tax benefit  recorded  for the year ended  December  31,
1997 of $6.7 million  reflects the benefit  realized  through the release of the
valuation  allowance,  partially offset by a provision for income taxes recorded
at an  effective  tax rate of 38%.  Prior to 1997,  the  Company had not met the
criteria of SFAS No. 109 to release the  valuation  allowance  and  recorded its
provision for income taxes based upon federal, state and foreign taxes currently
payable.

         Net Income and Earnings per Share. As a result of the matters discussed
above, net income for the year ended December 31, 1997 was $50.6 million (before
extraordinary  charges  of  $16.4  million  and  the  preferred  stock  dividend
requirement of $3.2  million),  an increase of $20.0 million over net income for
the year ended December 31, 1996 of $30.6 million (before  extraordinary charges
of $2.2 million and the preferred stock dividend requirement of $3.0 million).

         Diluted earnings per share before  extraordinary  charges and preferred
stock  dividend  requirements  for 1997 were $2.56,  as compared  with $1.65 for
1996.  The Company  estimates  that 1997  earnings  before the  preferred  stock
dividend  requirement would have been $41.2 million, or $2.09 per diluted share,
as compared to $21.0 million,  or $1.13 per diluted share,  for 1996, if unusual
items  for the  non-cash  stock  option  charge  and the  extraordinary  charges
incurred in connection  with the  refinancing of the Company's debt  obligations
had been  excluded  from earnings and if the provision for income taxes had been
calculated assuming an effective rate of 38%.

         During  1997,  the Company  incurred an  extraordinary  charge of $16.4
million,  net of  tax,  or  $0.83  per  diluted  share,  for  the  write-off  of
unamortized debt costs and premiums paid associated with the early redemption of
the Company's debt obligations refinanced in 1997. In 1996, the Company incurred
an extraordinary charge of $2.2 million, net of tax, or $0.12 per diluted share,
for the write-off of unamortized deferred financing costs.




                                       28
<PAGE>





Capital Resources and Liquidity

         The  Company's   liquidity   requirements   arise  primarily  from  its
obligations under the indebtedness  incurred in connection with its acquisitions
and the refinancing of such indebtedness, capital investment in new and existing
equipment  and the funding of the  Company's  seasonal  working  capital  needs.
Historically, the Company has met these liquidity requirements through cash flow
generated from operating activities and revolving loan borrowings.

         During 1997 and 1996, the Company  refinanced  substantially all of its
indebtedness with lower cost indebtedness and equity to further improve its cash
flow  and  operating  and  financial  flexibility.  As  a  result,  the  Company
refinanced all of its Discount  Debentures and 11-3/4% Notes and its higher cost
bank  facility  with (i) proceeds  received  from the IPO, (ii) the Company's 9%
Debentures,  (iii) the Company's Exchange Debentures, and (iv) a lower cost bank
facility.

         In July 1997,  the Company  completed the  refinancing  of its existing
bank facility by entering into a new U.S. senior secured credit  facility.  This
new credit  facility  provided the Company with a total  senior  secured  credit
facility of $1.0  billion,  which  included  $450.0  million of term loans and a
revolving loan facility of $550.0 million.  Revolving loans are available to the
Company  for its  working  capital and  general  corporate  purposes  (including
acquisitions  and stock  repurchases).  In addition,  the Company may request to
borrow up to an additional $200.0 million of revolving loans from one or more of
the lenders under the U.S. senior secured credit  facility.  The new U.S. senior
secured credit  facility (i) lowered the interest rates on the Company's  senior
secured  borrowings,  (ii) extended the maturities of the Company's A term loans
and revolving loans  thereunder to December 31, 2003 and B term loans thereunder
to June 30, 2005,  and (iii) changed  certain  covenants to further  improve the
Company's operating and financial flexibility, including changes to provide more
flexibility to engage in mergers and  acquisitions,  make capital  expenditures,
incur  indebtedness,  pay dividends,  repurchase  stock, and refinance  existing
indebtedness.

         In December 1997, the Company's  Canadian  subsidiaries  entered into a
new  secured  credit  facility  to  provide  the  Company  with  more  financing
flexibility and reduce the Company's  foreign  currency  exposure.  The Canadian
credit facility provided such subsidiaries with  approximately  $18.5 million of
term loans and up to  approximately  $4.5 million of revolving  loans.  The term
loan  proceeds  were used to prepay $14.3 million and $4.2 million of term loans
under the U.S. senior secured credit facility in December 1997 and January 1998,
respectively.  Additionally,  as a result of the Canadian credit  facility,  the
revolving  loan  facility  under the U.S.  senior  secured  credit  facility was
reduced by $4.5 million,  the amount of the revolving loan commitment  under the
Canadian credit facility, from $550.0 million to $545.5 million.  Interest rates
for borrowings  under the Canadian credit  facility are generally  comparable to
interest rates under the U.S. senior secured credit facility.

         In  1998,  cash  generated  from  operations  of  $147.4  million,  net
borrowings of revolving  loans of $135.9 million under the Company's U.S. senior
secured credit facility, $4.2 million of borrowings under the Company's Canadian
credit facility,  $3.0 million of other borrowings related to the acquisition of
CS Can,  $2.3 million of proceeds  from employee  stock option  exercises,  $1.8
million of proceeds  from asset sales,  and $49.0  million of cash balances were
used to fund capital expenditures of $86.1 million, the acquisitions of Winn, CS
Can and Clearplass for an aggregate amount of $194.0 million,  the repurchase of
Common Stock for $43.4 million,  and the repayment of $20.1 million of bank term
loans.

       During 1997, in implementing  its refinancing strategy,  the Company used
proceeds of $67.2  million  from the IPO,  proceeds of $300.0  million  from the



 


                                       29
<PAGE>





issuance of the 9% Debentures,  along with borrowings of $75.0 million under the
previous  credit  agreement,  $450.0  million of term  loans  under the new U.S.
senior  secured  credit  facility  and $14.3  million  of term  loans  under the
Canadian  credit  facility  to redeem  the  remaining  principal  amount  ($59.0
million) of the  Discount  Debentures,  refinance  $613.3  million of term loans
under the previous credit agreement, redeem the 11-3/4% Notes for $142.9 million
($135.0 million principal  amount),  repay $14.3 million of term loans under the
U.S. senior secured credit  facility,  and pay fees and expenses related to such
refinancings of $13.0 million.

         For the year ended December 31, 1997, the Company used excess  proceeds
of $64.0  million  realized  from the  refinancings  referred  to above and cash
provided by operations of $117.9 million to repay $1.0 million  principal amount
of term loans and $27.8  million of revolving  loans under the  previous  credit
agreement, make capital expenditures of $57.6 million (net of asset sales), fund
the acquisitions of Roll-on  Closures and Rexam Plastics for $42.8 million,  and
increase its cash balance by $52.7 million.

         During  1996,   cash  generated  from  operations  of  $125.2  million,
borrowings of $125.0 million of term loans under the previous credit  agreement,
net proceeds of $47.8 million from the sale by Holdings of its  preferred  stock
(which  has  subsequently  been  exchanged  for the  Exchange  Debentures),  net
borrowings  of  revolving  loans under the  previous  credit  agreement of $20.7
million,  proceeds of $1.6 million from the sale of assets,  and $1.1 million of
cash  balances  were used to fund capital  expenditures  of $56.9  million,  the
purchase  of Finger  Lakes for $29.9  million  and the  purchase of AN Can's St.
Louis facility for $13.1  million,  the redemption of $154.4 million of Discount
Debentures,  the  repayment  of $29.5  million of term loans under the  previous
credit agreement, the payment of $1.8 million of financing costs associated with
the borrowing of additional term loans under the previous credit agreement,  and
the purchase for $35.8 million of Holdings'  Class B common stock held by Mellon
Bank N.A., as trustee for First Plaza Group Trust.

         Because the Company sells metal  containers used in fruit and vegetable
pack  processing,  it has  seasonal  sales.  As is common in the  industry,  the
Company must access working  capital to build  inventory and then carry accounts
receivable  for some  customers  beyond the end of the  summer and fall  packing
season.  Seasonal  accounts  are  generally  settled  by  year  end.  Due to the
Company's seasonal  requirements,  the Company incurs short term indebtedness to
finance its working capital requirements.

         The Company utilizes its revolving loan facilities for seasonal working
capital needs and for other general corporate purposes,  including  acquisitions
and repurchases of its Common Stock. For 1999, the Company estimates that at its
peak it will  utilize  approximately  $175-$185  million of its  revolving  loan
facilities for seasonal  working capital needs.  As a result,  after taking into
account outstanding  revolving loans of $135.9 million at December 31, 1998, the
Company  estimates that  approximately  $225-$235  million of its revolving loan
facilities is available to it in 1999 for  acquisitions,  repurchases  of Common
Stock and other permitted purposes.

         The  Company  financed  its  1998  acquisitions  of  Winn,  CS Can  and
Clearplass  through the revolving  loan facility  under its U.S.  senior secured
credit facility. See "Business--Recent  Developments." Revolving loan borrowings
under  the U.S.  senior  secured  credit  facility  will be due and  payable  on
December  31,  2003.  As of December  31,  1998,  there were  $135.9  million of
outstanding revolving loans under the U.S. senior secured credit facility,  and,
after taking into account  outstanding  letters of credit, the unused portion of
the revolving  loan facility under the U.S.  senior  secured credit  facility at
such date was $399.2 million.

         The Company also financed  repurchases of its Common Stock in 1998 with
revolving loans from its U.S. senior secured credit  facility.  During 1998, the
Company's  Board of Directors  authorized the repurchase by the Company of up to






                                       30
<PAGE>


$60 million of its Common Stock.  Since July 1998,  the Company has  repurchased
2,277,003  shares of its Common Stock (including  570,000 shares  repurchased in
late March  1999)for an  aggregate  cost of  approximately  $54.1  million.  The
Company intends to finance any future  repurchases with revolving loans from its
U.S. senior secured credit facility.

         In addition to its operating cash needs,  the Company believes its cash
requirements over the next several years (without taking into account the effect
of  future   acquisitions)   will  consist   primarily  of  (i)  annual  capital
expenditures of $80 to $85 million, (ii) annual principal  amortization payments
of bank term loans under its senior secured credit facilities  beginning in 1999
of approximately $36.1 million,  $39.2 million, $44.5 million, $60.5 million and
$207.0 million, (iii) expected total expenditures of approximately $24.7 million
over  the  next few  years  associated  with  plant  rationalizations,  employee
severance  and  workforce  reductions  and  other  plant  exit  costs,  (iv) the
Company's  interest  requirements,  including  interest on revolving  loans (the
principal  amount of which will vary  depending upon seasonal  requirements  and
acquisitions)  and bank term loans under its senior secured  credit  facilities,
most of which bear  fluctuating  rates of interest,  the 9%  Debentures  and the
Exchange  Debentures  (for which the  Company  intends to make  future  interest
payments in cash), and (v) payments of  approximately  $18.0 million for federal
and state tax liabilities in 1999, which will increase annually thereafter.

          As  part  of its  plan  to  integrate  and  rationalize  the  acquired
operations of AN Can, the Company established a liability of $49.5 million.  The
Company's plan consists primarily of closing or downsizing certain manufacturing
plants and integrating the selling,  general and administrative functions of the
former AN Can  operations  with those of the  Company.  The Company  established
reserves for planned costs, which included  approximately  $22.6 million related
to  employee   severance  and  relocation   costs,   $3.5  million   related  to
administrative  workforce  reductions  and $23.4  million  related to plant exit
costs and other  acquisition  liabilities.  Since its  acquisition  of AN Can in
August 1995, the Company  incurred  expenditures  of $0.9 million in 1995,  $6.5
million in 1996,  $5.8  million in 1997 and $18.2  million in 1998,  of which an
aggregate of $12.4 million related to  administrative  workforce  reductions and
employee  severance and relocation costs and $19.0 million related to plant exit
costs  and  other   acquisition   liabilities.   The   timing  of  these   plant
rationalizations  and other  restructuring  items has been dependent upon, among
other things, the expiration of binding labor obligations assumed by the Company
in its acquisition of AN Can and complexities  associated with moving production
to other  facilities and qualifying  such  facilities with customers to meet FDA
and such customers' requirements.  Accordingly,  these costs will principally be
incurred through 2000.

         In connection  with its 1998  acquisitions  of CS Can,  Clearplass  and
Winn, the Company has developed  plans to integrate  these  businesses  into its
operations by rationalizing  certain of the acquired plant operations.  Pursuant
to these plans,  the Company has accrued  liabilities of $6.5 million,  of which
$5.7 million relates to plant exit costs and other  acquisition  liabilities and
$0.8 million relates to employee severance and relocation costs. During 1998, in
connection  with these plans the Company  incurred  $0.6  million for plant exit
costs and other acquisition costs and $0.3 million for employee severance costs.
The timing of these  rationalization  activities is dependent upon,  among other
things,  the  time  required  to  obtain  necessary  environmental  permits  and
approvals  in  connection  with a  consent  order  with the  U.S.  Environmental
Protection Agency to which the Company is subject as a result of its acquisition
of CS Can and  complexities  associated  with the transfer of the labor force of
Campbell for CS Can to the Company.  The Company  expects that  principally  all
actions under these plans will be completed by the end of 2000.

         Management  believes that cash  generated by operations  and funds from
the revolving loans available under the Company's secured credit facilities will
be sufficient to meet the Company's  expected  operating needs,  planned capital
expenditures,  debt service and tax obligations for the foreseeable  future. The
Company is also continually evaluating and pursuing acquisition opportunities in
the  consumer  goods  packaging   market,   and  will  likely  incur  additional
indebtedness,  including indebtedness under its U.S. revolving loan facility, to
finance any such acquisition.


                                       31
<PAGE>





         The Company's secured credit facilities and the indentures with respect
to the 9% Debentures and the Exchange Debentures contain  restrictive  covenants
that, among other things, limit the Company's ability to incur debt, sell assets
and engage in certain transactions. Management does not expect these limitations
to have a material  effect on the Company's  business or results of  operations.
The  Company  is in  compliance  with  all  financial  and  operating  covenants
contained in such financing  agreements and believes that it will continue to be
in compliance during 1999 with all such covenants.

Effect of Inflation and Interest Rate Fluctuations

         Historically,  inflation has not had a material  effect on the Company,
other than to increase its cost of borrowing.  In general,  the Company has been
able to increase the sales  prices of its  products to reflect any  increases in
the prices of raw  materials.  See  "Business--Raw  Materials"  and "--Sales and
Marketing."

         Because the Company has  indebtedness  which bears interest at floating
rates,  the  Company's  financial  results  will  be  sensitive  to  changes  in
prevailing  market rates of interest.  As of December 31, 1998,  the Company had
$927.0  million  of  indebtedness  outstanding,  of which  $367.8  million  bore
interest at floating  rates,  taking into account  interest rate swap agreements
entered  into  by  the  Company  to  mitigate   the  effect  of  interest   rate
fluctuations.  Under these agreements,  floating rate interest was exchanged for
fixed rates of interest  based on the three month LIBOR rate,  which rate ranges
from 5.6% to 6.2%. The notional  principal  amounts of these agreements  totaled
$200.0 million, of which $100.0 million matures in the first quarter of 1999 and
the  remainder  matures  in the last  quarter  of 1999.  Depending  upon  market
conditions,  the Company may enter into  additional  interest rate swap or hedge
agreements (with counterparties that, in the Company's judgment, have sufficient
creditworthiness)  to hedge its exposure against  interest rate volatility.  See
"Quantitative and Qualitative Disclosure About Market Risk--Interest Rate Risk."

New Accounting Pronouncements

         In 1998,  the Company  adopted SFAS No. 130,  "Reporting  Comprehensive
Income," SFAS No. 131,  "Disclosure  About Segments of an Enterprise and Related
Information," and SFAS No. 132, "Employers'  Disclosure about Pensions and Other
Postretirement  Benefits." SFAS No. 130 establishes  standards for reporting and
the display of  comprehensive  income and its  components.  The adoption of this
pronouncement   had  no  impact  on  the  Company's  results  of  operations  or
stockholders'  equity.  SFAS No. 131 establishes  standards for the reporting of
information relating to operating segments. In accordance with SFAS No. 131, the
Company has revised its reporting to separate its specialty  packaging  business
from its metal food container business. SFAS No. 132 revises financial statement
disclosures  regarding  pension and  postretirement  benefit plans, but does not
change the  measurement or recognition of those plans.  The Company has restated
and reclassified  prior years'  financial  statements and disclosures to conform
with these pronouncements.

         In June 1998, the Financial  Accounting Standards Board issued SFAS No.
133,  "Accounting for Derivative  Instruments and Hedging  Activities." SFAS No.
133 is effective for all fiscal  quarters of fiscal years  beginning  after June
15, 1999,  and  establishes  accounting  and reporting  standards for derivative
instruments,  requiring  recognition  of all  derivatives  as  either  assets or
liabilities  in the  statement of financial  position and  measurement  of those
instruments at fair value.  As required,  the Company will adopt SFAS No. 133 in
2000.  The Company  does not  anticipate  that the adoption of SFAS No. 133 will
have a material impact on its consolidated financial statements.






                                       32
<PAGE>





Year 2000 Issues

         Since  1997,  the  Company  has been in the  process of  reviewing  its
computer and  operational  systems to identify and determine the extent to which
its systems will be vulnerable  to potential  errors and failures as a result of
the "Year 2000" issue.  The Year 2000 issue arises because many computer systems
and other  equipment  with embedded  chips or processors  use only two digits to
represent the year and, as a result, may be unable to process accurately certain
data before, during or after the year 2000. The Year 2000 issue presents several
risks  to the  Company,  such  as (i) the  Company's  internal  systems  may not
function  properly,  (ii) suppliers'  computer and  operational  systems may not
function properly and, consequently, deliveries of materials and supplies may be
delayed,  (iii)  customers'  computer and  operational  systems may not function
properly and, consequently, orders or payments for the Company's products may be
delayed,  and (iv) the Company's  banks'  computer  systems  could  malfunction,
disrupting  the  Company's  orderly  posting of deposits,  funds,  transfers and
payments. Such a disruption at any point in the Company's supply, manufacturing,
processing,  distribution  or  financial  chains  could have a material  adverse
effect on the Company's financial condition and results of operations.

         As a manufacturer  of consumer goods packaging  products,  the products
manufactured  and sold by the Company are  unaffected  by Year 2000 issues since
they contain no microprocessors or similar electronic components.

         The Company has undertaken various initiatives  intended to ensure that
its internal  computing  infrastructure,  business  applications  and shop-floor
systems  are Year 2000  compliant.  These  systems  assist in the control of the
Company's  operations by performing such functions as processing financial data,
maintaining manufacturing processes and assisting with facilities management and
security.  Many of these systems  contain one or more  microprocessors  or other
embedded  electronic  components  that could be  affected  by Year 2000  issues.
Failure  of  some  of  these  systems  could  result  in  significant   business
disruptions for the Company.

         Based upon its  identification  and  assessment  efforts  to date,  the
Company has initiated  modifications to its internal  computing  infrastructure,
business applications and shop-floor systems.  These systems are being renovated
or replaced as necessary to assure Year 2000 compliance. Utilizing both internal
and external resources to identify and assess needed Year 2000 remediation,  the
Company  currently  anticipates that its Year 2000  identification,  assessment,
remediation and testing efforts will be completed by June 30, 1999, prior to any
currently  anticipated  impact  on  its  computer  equipment  and  software  and
shop-floor  systems.  The Company  estimates that as of December 31, 1998 it has
completed  approximately  75-80% of the  initiatives  that it  believes  will be
necessary to fully address  potential Year 2000 issues  relating to its computer
equipment and software and shop-floor systems. The remaining  initiatives are in
process and expected to be completed before or about June 30, 1999.

         The  Company  believes  that the cost of its Year 2000  identification,
assessment,  remediation  and  testing  efforts  will  approximate  $2.0 to $3.0
million,  which  expenditures  will be funded from operating  cash flows.  As of
December 31, 1998, the Company had incurred costs of approximately  $1.6 million
related  to the Year  2000  issue.  Principally  all of these  costs  relate  to
analysis, repair, upgrade or replacement of existing software.

         The Company relies on numerous  third-party vendors and suppliers for a
wide variety of goods and services, including raw materials,  telecommunications
and utilities  such as water and  electricity.  Many of the Company's  operating
locations  would be  adversely  affected if these  supplies  and  services  were
curtailed as a result of a supplier's  Year 2000  noncompliance.  The  Company's
vendor and supplier base is currently  being  surveyed  through  questionnaires.
Widespread disruption of certain utilities such as electricity would result in a
temporary  closure of affected  facilities  and  potential  damage to production
equipment.






                                       33
<PAGE>





         The Company is engaging in a Year 2000  business  contingency  planning
process that will identify and evaluate potential worst case business disruption
scenarios.  Such  plans  may  include  securing  alternate  sources  of  supply,
stockpiling  raw materials,  increasing  inventory  levels,  adjusting  facility
shut-down and start-up schedules and other appropriate measures. The contingency
plans and  related  cost  estimates  will be refined as  additional  information
becomes available.

         The Company  presently  believes that the Year 2000 issue will not pose
significant  operational  problems  for the Company.  However,  if all Year 2000
issues are not  identified,  or  assessment,  remediation  and  testing  are not
effected  timely,  there can be no  assurance  that the Year 2000 issue will not
materially and adversely impact the Company's results of operations or adversely
affect  the  Company's   relationships  with  customers,   vendors,  or  others.
Additionally,  there  can be no  assurance  that the Year  2000  issues of third
parties (including suppliers,  customers,  banks and governmental entities) will
not have a  material  adverse  impact on the  Company's  systems  or  results of
operations.

         The  costs  of the  Company's  Year  2000  identification,  assessment,
remediation and testing  efforts and the dates on which the Company  believes it
will complete such efforts are based upon  management's  best  estimates,  which
were derived using numerous assumptions  regarding future events,  including the
continued availability of certain resources,  third-party remediation plans, and
other factors.  There can be no assurance that these  estimates will prove to be
accurate,  and actual  results  could  differ  materially  from those  currently
anticipated.  Specific  factors  that  could  cause  such  material  differences
include,  but are not limited to, the availability and cost of personnel trained
in Year 2000 issues,  the ability to identify,  assess,  remediate  and test all
relevant  computer  codes  and  embedded  technology,  unanticipated  Year  2000
noncompliance by suppliers and/or customers, and similar uncertainties.

Forward Looking Statements

         Statements included in "Management's Discussion and Analysis of Results
of Operations  and Financial  Condition"  and elsewhere in this Annual Report on
Form 10-K which are not historical facts are  "forward-looking  statements" made
pursuant to the safe harbor  provisions  of the  Private  Securities  Litigation
Reform Act of 1995 and the  Securities  Exchange Act of 1934, as amended.  These
forward-looking  statements are made based upon  management's  expectations  and
beliefs  concerning  future events impacting the Company and therefore involve a
number of uncertainties and risks. As a result, the actual results of operations
or  financial  condition  of the  Company  could  differ  materially  from those
expressed or implied in these forward-looking statements. Important factors that
could cause the actual  results of  operations  or  financial  condition  of the
Company to differ  from  those  expressed  or  implied in these  forward-looking
statements  include,  but are not  necessarily  limited  to, the  ability of the
Company to effect cost reduction  initiatives and realize  benefits from capital
investments;   the  ability  of  the  Company  to  locate  or  acquire  suitable
acquisition  candidates on acceptable terms; the Company's ability to assimilate
the  operations of its acquired  businesses  into its existing  operations;  the
Company's  ability  to  generate  free cash flow to invest in its  business  and
service  its  indebtedness;   limitations  and  restrictions  contained  in  the
Company's instruments and agreements governing its indebtedness;  the ability of
the Company to retain  sales with its major  customers;  the size and quality of
the vegetable,  tomato and fruit harvests in the midwest and west regions of the
United  States;  changes in the pricing and  availability  to the Company of raw
materials  or the  Company's  ability  generally  to  pass  raw  material  price
increases  through  to  its  customers;  changes  in  consumer  preferences  for
different  packaging  products;  competitive  pressures,  including  new product
developments  or  changes  in  competitors'  pricing  for  products;  changes in
governmental  regulations or enforcement practices;  changes in general economic
conditions,  such as fluctuations in interest rates;  changes in labor relations
and costs; and other factors  described  elsewhere in this Annual Report on Form
10-K  or in the  Company's  other  filings  with  the  Securities  and  Exchange
Commission.






                                       34
<PAGE>


Item 7A.  Quantitative and Qualitative Disclosure About Market Risk.

         Market risks relating to the Company's operations result primarily from
changes in interest rates.  The Company also has limited  foreign  currency risk
associated  with  its  Canadian  operations.  The  Company  employs  established
policies and procedures to manage its exposure to fluctuations in interest rates
and the  value  of  foreign  currencies.  Interest  rate  and  foreign  currency
transactions  are  used  only to the  extent  considered  necessary  to meet the
Company's  objectives.   The  Company  does  not  utilize  derivative  financial
instruments for trading or other speculative purposes.

Interest Rate Risk

         The Company's  interest rate risk management  objective is to limit the
impact of interest  rate  changes on its earnings and cash flow and to lower its
overall  borrowing  cost.  To achieve  its  objectives,  the  Company  regularly
evaluates  the amount of its variable rate debt as a percentage of its aggregate
debt.  The Company  manages its exposure to interest  rate  fluctuations  in its
variable  rate debt through  interest  rate swap  agreements.  These  agreements
effectively convert interest rate exposure from variable rates to fixed rates of
interest without the exchange of the underlying principal amounts. Notes 6 and 7
to the Company's  Consolidated  Financial  Statements included elsewhere in this
Annual Report on Form 10-K outline the principal  amounts,  interest rates, fair
values and other terms  required to evaluate the expected  cash flows from these
agreements.   See  also  "Management's  Discussion  and  Analysis  of  Financial
Condition  and Results of  Operations--Effect  of Inflation  and  Interest  Rate
Fluctuations."

          Based on the average  outstanding amount of variable rate indebtedness
of the Company in 1998, a one percentage  point change in the interest rates for
the Company's variable rate debt would have impacted the Company's 1998 interest
expense by an aggregate of  approximately  $4.4 million,  after giving effect to
the Company's interest rate swap agreements.

Foreign Currency Exchange Rate Risk

         The Company does not conduct a significant portion of its manufacturing
or sales  activity in foreign  markets.  Presently,  the Company's  only foreign
activities are conducted in Canada.  The Company's  reported  financial  results
could be  affected,  however,  by factors  such as  changes in foreign  currency
exchange  rates  in  the  markets  where  it  operates.  When  the  U.S.  dollar
strengthens against such foreign  currencies,  the reported U.S. dollar value of
local currency  operating  profits  generally  decreases;  when the U.S.  dollar
weakens against such foreign currencies, the reported U.S. dollar value of local
currency operating profits generally increases.  Since the Company does not have
significant foreign operations,  the Company does not believe it is necessary to
enter  into any  derivative  financial  instruments  to reduce its  exposure  to
foreign currency exchange rate risk.

         Because the Company's  Canadian  subsidiary  operates  within its local
economic  environment,  the Company  believes it is  appropriate to finance such
operation with local  currency  borrowings.  In  determining  the amount of such
borrowings,  the Company evaluates the operation's short and long-term  business
plans,  tax  implications,  and the  availability  of borrowings with acceptable
interest rates and terms. This strategy mitigates the risk of reported losses or
gains in the event that the Canadian currency strengthens or weakens against the
U.S. dollar.  Furthermore,  the Company's  Canadian  operating profit is used to
repay its local borrowings or is reinvested in Canada, and is not expected to be
remitted to the Company or invested elsewhere.  As a result, it is not necessary
for the Company to mitigate the economic  effects of currency rate  fluctuations
on its Canadian earnings.

Item 8.  Financial Statements and Supplementary Data.

         See Item 14 below for a listing of financial  statements  and schedules
included therein.

Item  9.  Changes  in and  Disagreements  with  Accountants  on  Accounting  and
Financial Disclosure.

         Not applicable.




                                       35
<PAGE>






                                        PART III

Item 10.  Directors and Executive Officers of the Registrant.

         The  information  required  by this Item is set forth in the  Company's
Proxy  Statement for its Annual  Meeting of  Stockholders  to be held on May 18,
1999 in the  sections  entitled  "Election  of  Directors"  and  "Section  16(a)
Beneficial  Ownership  Reporting  Compliance",  and is  incorporated  herein  by
reference.

Executive Officers of Holdings

         The following table sets forth certain information (ages as of December
31, 1998) concerning the executive officers of Holdings.



Name                              Age Position
- ----                              --- --------
R. Philip Silver ...............  56  Chairman of the Board and Co-Chief 
                                        Executive Officer
D. Greg Horrigan ...............  55  President and Co-Chief Executive Officer
Harley Rankin, Jr ..............  59  Executive Vice President, Chief Financial 
                                        Officer and Treasurer
Frank W. Hogan, III ............  38  Vice President, General Counsel and
                                        Secretary
Glenn A. Paulson ...............  55  Vice President--Corporate Development
Harold J. Rodriguez, Jr ........  43  Vice President, Controller and Assistant 
                                        Treasurer

Executive Officers of Containers

     The following table sets forth certain information (ages as of December 31,
1998) concerning the executive officers of Containers.

Name                              Age Position
- ----                              --- --------
James D. Beam ..................  55  President
Gary M. Hughes .................  56  Executive Vice President
Gerald T. Wojdon ...............  62  Executive Vice President
Joseph A. Heaney ...............  45  Vice President--Finance
Ward B. Thompson ...............  50  Vice President--Sales and Marketing
John Wilbert ...................  40  Vice President--Operations

Executive Officers of Plastics

     The following table sets forth certain information (ages as of December 31,
1998) concerning the executive officers of Plastics.

Name                              Age Position
- ----                              --- --------
Russell F. Gervais .............  55  President
Howard H. Cole .................  53  Vice President
Colleen J. Jones ...............  38  Vice President--Finance
Alan H. Koblin .................  46  Vice President--Sales & Marketing
Charles Minarik ................  61  Vice President--Operations and Commercial
                                        Development







                                       36
<PAGE>







     Mr. Silver has been Chairman of the Board and Co-Chief Executive Officer of
Holdings  since March 1994. Mr. Silver is one of the founders of the Company and
was formerly  President of Holdings.  Mr. Silver has been a Director of Holdings
since its  inception.  Mr.  Silver has been a Director of  Containers  since its
inception in August 1987 and Vice  President of Containers  since May 1995.  Mr.
Silver has been a Director of Plastics  since its  inception  in August 1987 and
Chairman of the Board of  Plastics  since  March  1994.  Prior to  founding  the
Company in 1987,  Mr.  Silver was a consultant to the  packaging  industry.  Mr.
Silver was President of  Continental  Can Company from June 1983 to August 1986.
Mr. Silver is a Director of Johnstown America Industries, Inc.

     Mr. Horrigan has been President and Co-Chief  Executive Officer of Holdings
since March  1994.  Mr.  Horrigan is one of the  founders of the Company and was
formerly Chairman of the Board of Holdings.  Mr. Horrigan has been a Director of
Holdings  since its  inception.  Mr.  Horrigan has been Chairman of the Board of
Containers and a Director of Plastics since their  inception in August 1987. Mr.
Horrigan was Executive Vice President and Operating  Officer of Continental  Can
Company from 1984 to 1987.

     Mr. Rankin has been Executive Vice President and Chief ffFinancial  Officer
of Holdings  since its inception  and Treasurer of Holdings  since January 1992.
Mr. Rankin has been Vice President of Containers and Plastics since January 1991
and May 1991,  respectively,  and was Treasurer of Plastics from January 1994 to
December  1994.  Prior to joining  the  Company,  Mr.  Rankin  was  Senior  Vice
President and Chief Financial Officer of Armtek Corporation. Mr. Rankin was Vice
President and Chief  Financial  Officer of Continental Can Company from November
1984 to August 1986.

     Mr.  Hogan  has been Vice  President,  General  Counsel  and  Secretary  of
Holdings  since  June  1997.  Mr.  Hogan has also been Vice  President,  General
Counsel and Secretary of Containers and Plastics since June 1997. From September
1995  until  June 1997,  Mr.  Hogan was a partner  at the law firm of  Winthrop,
Stimson,  Putnam & Roberts.  From April 1988 to September 1995, Mr. Hogan was an
associate at such firm.

     Mr.  Paulson  has been Vice  President--Corporate  Development  of Holdings
since January 1996. Mr. Paulson has also been Vice President of Containers since
January 1999. Mr. Paulson was employed by Containers to manage the transition of
AN Can from August 1995 to December  1995.  From January 1989 to July 1995,  Mr.
Paulson was employed by ANC,  last serving as Senior Vice  President and General
Manager, Food Metal and Specialty,  North America.  Prior to his employment with
ANC,  Mr.  Paulson  was  President  of  the  beverage  packaging  operations  of
Continental Can Company.

     Mr.  Rodriguez  has been Vice  President  of Holdings  since March 1994 and
Controller and Assistant  Treasurer of Holdings since March 1990. Prior to March
1990, Mr. Rodriguez was Assistant Controller and Assistant Treasurer of Holdings
since its  inception.  Mr.  Rodriguez has been Vice  President of Containers and
Plastics  since March 1994.  From 1978 to 1987,  Mr.  Rodriguez  was employed by
Ernst & Young LLP, last serving as Senior Manager specializing in taxation.

     Mr. Beam has been President of Containers  since July 1990.  From September
1987 to July 1990, Mr. Beam was Vice President--Marketing & Sales of Containers.
Mr. Beam was Vice  President  and General  Manager of  Continental  Can Company,
Western Food Can Division, from March 1986 to September 1987.






                                       37
<PAGE>





     Mr. Hughes has been Executive  Vice  President of Containers  since January
1998. Previously, Mr. Hughes was Vice President--Sales & Marketing of Containers
since July 1990. From February 1988 to July 1990, Mr. Hughes was Vice President,
Sales and Marketing of the Beverage  Division of Continental Can Company.  Prior
to February 1988, Mr. Hughes was employed by Continental  Can Company in various
sales positions.

     Mr. Wojdon has been Executive  Vice  President of Containers  since January
1998. Previously,  Mr. Wojdon was Vice President--Operations of Containers since
September  1987. From August 1982 to August 1987, Mr. Wojdon was General Manager
of Manufacturing of the Can Division of the Carnation Company.

     Mr. Heaney has been Vice  President--Finance  of  Containers  since October
1995. From September 1990 to October 1995, Mr. Heaney was Controller, Food Metal
and Specialty  Division of ANC. From August 1977 to August 1990,  Mr. Heaney was
employed by ANC and  American  Can Company in various  divisional,  regional and
plant finance/accounting positions.

     Mr. Thompson has been Vice President--Sales & Marketing of Containers since
March  1998.  Previously,  Mr.  Thompson  was  employed  by Rexam plc in various
officer  positions,   including  most  recently  as  Vice  President,   Business
Development (coated films and paper sector);  President (Metallising);  and Vice
President, General Manager (Metal Americas).

     Mr. Wilbert has been Vice President--Operations of Containers since January
1998.  From  October  1992 to January  1998,  Mr.  Wilbert  was Area  Manager of
Operations of Containers.  Prior to 1992, Mr. Wilbert was employed by Containers
in various positions.

     Mr.  Gervais has been  President  of Plastics  since  December  1992.  From
September  1989 to  December  1992,  Mr.  Gervais  was Vice  President--Sales  &
Marketing  of  Plastics.  From March 1984 to  September  1989,  Mr.  Gervais was
President and Chief Executive Officer of Aim Packaging, Inc.

     Mr. Cole has been Vice President and Assistant  Secretary of Plastics since
September  1987.  From April 1986 to  September  1987,  Mr.  Cole was Manager of
Personnel of the Monsanto Engineered Products Division of Monsanto Company.

     Ms. Jones has been Vice  President--Finance of Plastics since December 1994
and Assistant  Secretary of Plastics since November 1993.  From November 1993 to
December 1994, Ms. Jones was Corporate Controller of Plastics and from July 1989
to November 1993, she was  Manager--Finance of Plastics.  From July 1982 to July
1989, Ms. Jones was an Audit Manager for Ernst & Young LLP.

     Mr.  Koblin has been Vice  President--Sales  & Marketing of Plastics  since
December  1994.  From 1992 to 1994, Mr. Koblin was Director of Sales & Marketing
of  Plastics.  From 1990 to 1992,  Mr.  Koblin was Vice  President  of Churchill
Industries.

     Mr. Minarik has been Vice  President--Operations and Commercial Development
of Plastics  since May 1993.  From February 1991 to August 1992, Mr. Minarik was
President  of  Wheaton   Industries   Plastics  Group.   Mr.  Minarik  was  Vice
President--Marketing of Constar International,  Inc. from March 1983 to February
1991.







                                       38
<PAGE>







Item 11.  Executive Compensation.

     The  information  required by this Item is set forth in the Company's Proxy
Statement for its Annual Meeting of  Stockholders  to be held on May 18, 1999 in
the  sections  entitled  "Election  of  Directors--Compensation  of  Directors",
"Executive  Compensation"  and  "Compensation  Committee  Interlocks and Insider
Participation", and is incorporated herein by reference.


Item 12.  Security Ownership of Certain Beneficial Owners and Management.

     The  information  required by this Item is set forth in the Company's Proxy
Statement for its Annual Meeting of  Stockholders  to be held on May 18, 1999 in
the  section  entitled  "Security  Ownership  of Certain  Beneficial  Owners and
Management", and is incorporated herein by reference.


Item 13.  Certain Relationships and Related Transactions.

     The  information  required by this Item is set forth in the Company's Proxy
Statement for its Annual Meeting of  Stockholders  to be held on May 18, 1999 in
the section entitled "Certain  Relationships and Related  Transactions",  and is
incorporated herein by reference.








                                       39
<PAGE>




                                       PART IV

Item 14.  Exhibits, Financial Statements, Schedules, and Reports on Form 8-K.

(a)
<TABLE>

Financial Statements:

<S>                                                                                               <C>
Report of Independent Auditors..............................................................    F-1

Consolidated Balance Sheets at December 31, 1998 and 1997...................................    F-2

Consolidated Statements of Operations for the years ended December 31, 1998, 1997
     and 1996...............................................................................    F-3

Consolidated Statements of Deficiency in Stockholders' Equity for the years ended
     December 31, 1998, 1997 and 1996.......................................................    F-4

Consolidated Statements of Cash Flows for the years ended December 31, 1998, 1997
     and 1996...............................................................................    F-5

Notes to Consolidated Financial Statements..................................................    F-7
</TABLE>

<TABLE>

Schedules:

<S>                                                                                             <C>
I.  Condensed Financial Information of Silgan Holdings Inc.:
         Condensed Balance Sheets at December 31, 1998 and 1997.............................    F-43

         Condensed Statements of Operations for the years ended December 31, 1998,
                  1997 and 1996.............................................................    F-44

         Condensed Statements of Cash Flows for the years ended December 31, 1998,
                  1997 and 1996.............................................................    F-45

         Notes to Condensed Financial Statements............................................    F-46


II. Schedules of Valuation and Qualifying Accounts for the years ended
                December 31, 1998, 1997 and 1996............................................    F-48
</TABLE>

All other  financial  statements  and  schedules  not listed  have been  omitted
because  they are not  applicable  or not  required,  or  because  the  required
information  is  included  in the  consolidated  financial  statements  or notes
thereto.







                                       40
<PAGE>




Exhibits:

Exhibit
Number                                    Description
- ------                                    -----------

     3.1          Restated Certificate of Incorporation of Holdings(incorporated
                  by  reference  to  Exhibit  3.1  filed  with  Holdings' Annual
                  Report  on  Form 10-K  for  the year  ended December 31, 1996,
                  Commission  File No. 000-22117).

     3.2          Amended  and  Restated  By-laws of Holdings  (incorporated  by
                  reference to Exhibit 3.2 filed with Holdings' Annual Report on
                  Form 10-K for the year ended  December  31,  1996,  Commission
                  File No.
                  000-22117).

     4.1          Indenture,  dated as of July 22,  1996,  between  Holdings and
                  State  Street  Bank & Trust  Company  (as  successor  to Fleet
                  National  Bank)  as  Trustee,  with  respect  to the  Exchange
                  Debentures  (incorporated  by  reference to Exhibit 4.10 filed
                  with Holdings'  Amendment No. 2 to  Registration  Statement on
                  Form S-4, dated October 31, 1996,  Registration  Statement No.
                  33-9979).

     4.2          Form   of    Holdings'   Subordinated  Debentures   due   2006
                  (incorporated  by   reference  to   Exhibit  4.11  filed  with
                  Holdings' Amendment  No. 2  to  Registration Statement on Form
                  S-4,  dated  October 31,  1996,  Registration   Statement  No.
                  33-9979).

     4.3          Indenture,  dated as of June 9,  1997,  between  Holdings  (as
                  successor to Silgan  Corporation)  and The First National Bank
                  of Chicago,  as  trustee,  with  respect to the 9%  Debentures
                  (incorporated by reference to Exhibit 4.1 filed with Holdings'
                  Current  Report on Form 8-K,  dated June 9,  1997,  Commission
                  File No. 000-22117).

     4.4          First Supplemental Indenture,  dated as of June 24, 1997 among
                  Holdings,  Silgan  Corporation  and The First National Bank of
                  Chicago,  as trustee,  to the  Indenture,  dated as of June 9,
                  1997,  between  Holdings (as successor to Silgan  Corporation)
                  and The First  National  Bank of  Chicago,  as  trustee,  with
                  respect to the 9%  Debentures  (incorporated  by  reference to
                  Exhibit 4.2 filed with  Holdings'  Registration  Statement  on
                  Form S-4,  dated  July 8,  1997,  Registration  Statement  No.
                  333-30881).

     4.5          Form of Holdings' 9% Senior  Subordinated  Debentures due 2009
                  (incorporated   by  reference  to   Exhibit  4.10  filed  with
                  Holdings'  Registration  Statement on Form S-4,  dated July 8,
                  1997,  RegistrationStatement No. 333-30881).

    10.1          Stockholders  Agreement,  dated as of December 21, 1993, among
                  R.  Philip  Silver,  D.  Greg  Horrigan,  The  Morgan  Stanley
                  Leveraged  Equity  Fund  II,  L.P.,  Bankers  Trust  New  York
                  Corporation,    First   Plaza   Group   Trust   and   Holdings
                  (incorporated  by reference to Exhibit 3 filed with  Holdings'
                  Current Report on Form 8-K,  dated March 25, 1994,  Commission
                  File No. 33-28409).

    10.2          Amendment to Stockholders Agreement,  dated as of February 14,
                  1997,  among R. Philip Silver,  D. Greg  Horrigan,  The Morgan
                  Stanley Leveraged Equity Fund II, L.P., Bankers Trust New York
                  Corporation,   and  Holdings  (incorporated  by  reference  to
                  Exhibit 10.42 filed with Holdings'  Annual Report on Form 10-K
                  for the fiscal year ended December 31, 1996,  Commission  File
                  No. 000-22117).







                                       41
<PAGE>




Exhibit
Number                                    Description
- ------                                    -----------

   +10.3          Amended and Restated Management  Services Agreement,  dated as
                  of  February   14,   1997,   between  S&H  Inc.  and  Holdings
                  (incorporated   by  reference  to  Exhibit  10.25  filed  with
                  Holdings'  Annual  Report  on Form  10-K  for the  year  ended
                  December 31, 1996, Commission File No. 000-22117).

   +10.4          Amended and Restated Management  Services Agreement,  dated as
                  of  February  14,  1997,   between  S&H  Inc.  and  Containers
                  (incorporated   by  reference  to  Exhibit  10.26  filed  with
                  Holdings'  Annual  Report  on Form  10-K  for the  year  ended
                  December 31, 1996, Commission File No. 000-22117).

   +10.5          Amended and Restated Management  Services Agreement,  dated as
                  of  February   14,   1997,   between  S&H  Inc.  and  Plastics
                  (incorporated   by  reference  to  Exhibit  10.27  filed  with
                  Holdings'  Annual  Report  on Form  10-K  for the  year  ended
                  December 31, 1996, Commission File No. 000-22117).

    10.6          Credit  Agreement,  dated as of July 29, 1997, among Holdings,
                  Containers,  Plastics,  certain  other  subsidiaries,  various
                  banks, Bankers Trust Company, as Administrative Agent and as a
                  Co-Arranger,   Bank  of  America   National  Trust  &  Savings
                  Association,  as  Syndication  Agent  and  as  a  Co-Arranger,
                  Goldman Sachs Credit Partners L.P., as Co-Documentation  Agent
                  and as a Co-Arranger, and Morgan Stanley Senior Funding, Inc.,
                  as Co-Documentation  Agent and as a Co-Arranger  (incorporated
                  by  reference  to Exhibit  99.1 filed with  Holdings'  Current
                  Report on Form 8-K, dated August 8, 1997,  Commission File No.
                  000-22117).

    10.7          Security Agreement, dated as of July 29, 1997, among Holdings,
                  Containers,  Plastics,  certain other  subsidiaries  of any of
                  them  and  Bankers  Trust   Company,   as   Collateral   Agent
                  (incorporated   by   reference  to  Exhibit  99.2  filed  with
                  Holdings'  Current  Report on Form 8-K,  dated August 8, 1997,
                  Commission File No. 000-22117).

    10.8          Pledge  Agreement dated as of July 29, 1997, made by Holdings,
                  Containers,   Plastics  and  Silgan  Containers  Manufacturing
                  Corporation   (as  successor  to   California-Washington   Can
                  Corporation and SCCW Can Corporation),  as Pledgors,  in favor
                  of Bankers Trust Company,  as Collateral  Agent and as Pledgee
                  (incorporated   by   reference  to  Exhibit  99.3  filed  with
                  Holdings'  Current  Report on Form 8-K,  dated August 8, 1997,
                  Commission File No. 000-22117).

    10.9          Borrowers/Subsidiaries  Guaranty,  dated as of July 29,  1997,
                  made by Holdings,  Containers,  Plastics and Silgan Containers
                  Manufacturing      Corporation      (as      successor      to
                  California-Washington    Can    Corporation   and   SCCW   Can
                  Corporation)  (incorporated by reference to Exhibit 99.4 filed
                  with  Holdings'  Current  Report on Form 8-K,  dated August 8,
                  1997, Commission File No. 000-22117).








                                       42
<PAGE>





Exhibit
Number                                    Description
- ------                                    -----------


    10.10         Purchase  Agreement,  dated as of September  3, 1993,  between
                  Containers and Del Monte (incorporated by reference to Exhibit
                  1 filed  with  Holdings'  Current  Report on Form  8-K,  dated
                  January 5, 1994, Commission File No. 33-28409).

    10.11         Amendment  to Purchase  Agreement,  dated as of  December  10,
                  1993,  between  Containers  and  Del  Monte  (incorporated  by
                  reference to Exhibit 2 filed with Holdings'  Current Report on
                  Form  8-K,  dated  January  5,  1994,   Commission   File  No.
                  33-28409).

    10.12         Asset Purchase  Agreement,  dated as of June 2, 1995,  between
                  ANC and  Containers  (incorporated  by  reference to Exhibit 1
                  filed with  Holdings'  Current Report on Form 8-K dated August
                  14, 1995, Commission File No. 33-28409).

    10.13         Purchase  Agreement,  dated as of June 1,  1998,  by and among
                  Campbell,  Silgan Can Company and Containers  (incorporated by
                  reference to Exhibit 2 filed with Holdings'  Current Report on
                  Form 8-K dated June 15, 1998, Commission File No. 000-22117.)

    10.14         Underwriting  Agreement,  dated as of February 13, 1997, among
                  Holdings, Silgan Corporation, Containers, Plastics, The Morgan
                  Stanley Leveraged Equity Fund II, L.P., Bankers Trust New York
                  Corporation and the underwriters  listed on Schedule I thereto
                  (incorporated   by  reference  to  Exhibit  10.40  filed  with
                  Holdings' Annual Report on Form 10-K for the fiscal year ended
                  December 31, 1996, Commission File No. 000-22117).

    10.15         Placement  Agreement  between  Silgan  Corporation  and Morgan
                  Stanley & Co.  Incorporated,  dated June 3, 1997 (incorporated
                  by  reference  to Exhibit  99.1 filed with  Holdings'  Current
                  Report on Form 8-K dated  June 9,  1997,  Commission  File No.
                  000-22117).

   +10.16         Employment Agreement,  dated as of September 14, 1987, between
                  James Beam and Canaco Corporation  (Containers)  (incorporated
                  by reference to Exhibit 10(vi) filed with Silgan Corporation's
                  Registration  Statement on Form S-1,  dated  January 11, 1988,
                  Registration Statement No. 33-18719).

   +10.17         Amended and Restated  Employment  Agreement,  dated as of June
                  18,  1987,   between  Gerald  Wojdon  and  Canaco  Corporation
                  (Containers)  (incorporated  by reference  to Exhibit  10(vii)
                  filed with Silgan Corporation's Registration Statement on Form
                  S-1,  dated  January  11,  1998,  Registration  Statement  No.
                  33-18719)

   +10.18         Employment Agreement,  dated as of September 1, 1989,  between
                  Silgan Corporation,  InnoPak Plastics Corporation  (Plastics),
                  Russell F. Gervais and  Aim Packaging,  Inc. (incorporated  by
                  reference to Exhibit 5 filed with Silgan Corporation's  Report
                  on  Form  8-K,  dated  March 15,  1989,  Commission  File  No.
                  33-18719).







                                       43
<PAGE>







Exhibit
Number                                    Description
- -------                                   -----------

   +10.19         InnoPak  Plastics  Corporation  (Plastics)  Pension  Plan  for
                  Salaried Employees (incorporated by reference to Exhibit 10.32
                  filed with Silgan Corporation's Annual Report on Form 10-K for
                  the  year  ended  December  31,  1988,   Commission  File  No.
                  33-18719).

   +10.20         Containers Pension Plan for Salaried  Employees  (incorporated
                  by reference to Exhibit 10.34 filed with Silgan  Corporation's
                  Annual  Report on Form 10-K for the year  ended  December  31,
                  1988, Commission File No. 33-18719).

   +10.21         Silgan Holdings  Inc. Fourth  Amended  and Restated 1989 Stock
                  Option Plan  (incorporated by reference to Exhibit 10.21 filed
                  with  Holdings'  Annual Report on Form 10-K for the year ended
                  December 31,1996, Commission File No. 000-22117).

   +10.22         Form  of  Holdings   Nonstatutory   Stock   Option   Agreement
                  (incorporated   by  reference  to  Exhibit  10.22  filed  with
                  Holdings'  Annual  Report  on Form  10-K  for the  year  ended
                  December 31, 1996, Commission File No. 000-22117).

   *12            Computations  of Ratio of Earnings to Combined  Fixed  Charges
                  and Preferred Stock Dividends for the years ended December 31,
                  1998, 1997 and 1996.

   *21            Subsidiaries of the Registrant.

   *23            Consent of Ernst & Young LLP.

   *27            Financial Data Schedule for the fiscal year ended December 31,
                  1998.



(b)      Reports on Form 8-K:

         No reports on Form 8-K were filed during the fourth quarter of 1998.

- -----------------
*Filed herewith.
+Management contract or compensatory plan or arrangement.




 


                                       44
<PAGE>

                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.



                                           SILGAN HOLDINGS INC.



Date:  March 24, 1999                      By     /s/ R. Philip Silver
                                                  --------------------
                                                  R. Philip Silver
                                                  Chairman of the Board and
                                                  Co-Chief Executive Officer

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
Registrant and in the capacities and on the dates indicated.



Signature                              Title                         Date
- ---------                              -----                         ----

                              Chairman of the Board and
                              Co-Chief Executive Officer
/s/ R. Philip Silver         (Principal Executive Officer)       March 24, 1999
- --------------------
(R. Philip Silver)

                            President, Co-Chief Executive
/s/ D. Greg Horrigan            Officer and Director             March 24, 1999
- --------------------
(D. Greg Horrigan)


/s/ Leigh J. Abramson                Director                    March 24, 1999
- --------------------
(Leigh J. Abramson)


/s/ Thomas M. Begel                  Director                    March 24, 1999
- --------------------
(Thomas M. Begel)


/s/ Jeffrey C. Crowe                 Director                    March 24, 1999
- --------------------
(Jeffrey C. Crowe)


/s/ Michael M. Janson                Director                    March 24, 1999
- ---------------------
(Michael M. Janson)

                           Executive Vice President, Chief
                           Financial Officer and Treasurer
/s/ Harley Rankin, Jr.      (Principal Financial Officer)        March 24, 1999
- ---------------------
(Harley Rankin, Jr.)

                            Vice President, Controller and
                                 Assistant Treasurer
/s/ Harold J. Rodriguez, Jr. (Principal Accounting Officer)      March 24, 1999
- -------------------------
(Harold J. Rodriguez, Jr.)


                                       45
<PAGE>









                         REPORT OF INDEPENDENT AUDITORS


The Board of Directors and Stockholders
Silgan Holdings Inc.



         We have audited the accompanying  consolidated financial statements and
schedules of Silgan  Holdings  Inc. as listed in the  accompanying  index to the
financial  statements (Item 14(a)). These financial statements and schedules are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements and schedules based on our audits.

         We conducted our audits in accordance with generally  accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

         In our opinion,  the financial  statements  listed in the  accompanying
index to the financial  statements (Item 14(a)) present fairly,  in all material
respects,  the  consolidated  financial  position  of Silgan  Holdings  Inc.  at
December 31, 1998 and 1997, and the  consolidated  results of its operations and
its cash flows for each of the three  years in the  period  ended  December  31,
1998, in conformity with generally accepted accounting principles.  Also, in our
opinion, the related financial statement schedules,  when considered in relation
to the  basic  financial  statements  taken as a whole,  present  fairly  in all
material respects the information set forth therein.



                                                         /s/ Ernst & Young LLP

Stamford, Connecticut
January 25, 1999




                                      F-1
<PAGE>




                              SILGAN HOLDINGS INC.
                           CONSOLIDATED BALANCE SHEETS
                           December 31, 1998 and 1997
                             (Dollars in thousands)
<TABLE>

                                                              1998           1997
                                                              ----           ----
<S>                                                      <C>             <C>          
Assets
Current assets:
  Cash and cash equivalents .........................    $    4,753      $   53,718
  Accounts receivable, less allowances for
   doubtful accounts of $3,325 and $3,415,
   respectively .....................................       134,004         125,837
  Inventories .......................................       250,085         209,963
  Prepaid expenses and other current assets .........         9,880           9,997
                                                         ----------      ----------
     Total current assets ...........................       398,722         399,515

Property, plant and equipment, net ..................       671,466         531,765
Goodwill, net .......................................       109,182          66,895
Deferred tax asset ..................................        15,902          32,024
Other non-current assets ............................        28,773          20,368
                                                         ----------      ----------
                                                         $1,224,045      $1,050,567
                                                         ==========      ==========
Liabilities and Deficiency in Stockholders' Equity
Current liabilities:
  Trade accounts payable ............................    $  184,543      $  142,281
  Accrued payroll and related costs .................        45,566          40,621
  Accrued interest payable ..........................        10,357          10,939
  Accrued expenses and other current liabilities.....        23,220          20,871
  Current portion of long-term debt .................        36,065          20,218
                                                         ----------      ----------
     Total current liabilities ......................       299,751         234,930

Long-term debt ......................................       890,976         785,036
Other long-term liabilities .........................        90,626          97,849

Deficiency in stockholders' equity:
  Common stock ($0.01 par value per share;
   100,000,000 shares authorized, 19,939,914
   and 18,862,834 shares issued and 18,256,411
   and 18,862,834 shares outstanding, respectively)..           199             189
  Additional paid-in capital ........................       117,911         110,935
  Accumulated deficit ...............................      (131,940)       (177,864)
  Accumulated other comprehensive loss ..............          (723)           (508)
  Treasury stock at cost, 1,683,503 shares
   in 1998 ..........................................       (42,755)           --   
                                                         ----------      ----------
     Total deficiency in stockholders' equity .......       (57,308)        (67,248)
                                                         ----------      ----------
                                                         $1,224,045      $1,050,567
                                                         ==========      ==========
</TABLE>


                             See accompanying notes.




                                      F-2
<PAGE>




                              SILGAN HOLDINGS INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
              For the years ended December 31, 1998, 1997 and 1996
                  (Dollars in thousands, except per share data)

<TABLE>
                                                1998           1997            1996
                                                ----           ----            ----
<S>                                         <C>           <C>            <C>        
Net sales ..............................    $1,738,715    $1,511,370     $1,405,742

Cost of goods sold .....................     1,516,292     1,303,463      1,221,941
                                            ----------    ----------     ----------
  Gross profit .........................       222,423       207,907        183,801

Selling, general and administrative
   expenses ............................        68,159        60,826         60,511

Non-cash stock option charge ...........          --          22,522         --   
                                            ----------    ----------     ----------
  Income from operations ...............       154,264       124,559        123,290

Interest expense and other related
   financing costs .....................        81,456        80,693         89,353
                                            ----------    ----------     ----------
  Income before income taxes ...........        72,808        43,866         33,937

Income tax provision (benefit) .........        26,884        (6,700)         3,300
                                            ----------    ----------     ----------
  Income before extraordinary charges ..        45,924        50,566         30,637

Extraordinary charges relating to early
 extinguishment of debt, net of income
 taxes .................................          --          16,382          2,222
                                            ----------    ----------     ----------
  Net income before preferred stock
   dividend requirement ................        45,924        34,184         28,415

Preferred stock dividend requirement ...          --           3,224          3,006
                                            ----------    ----------     ----------
  Net income available to common
   stockholders ........................    $   45,924    $   30,960     $   25,409
                                            ==========    ==========     ==========
Basic earnings per common share:
  Income before extraordinary charges...         $2.41         $2.75          $1.75
  Extraordinary charges ................          --           (0.89)         (0.13)
  Preferred stock dividend requirement..          --           (0.18)         (0.17)
                                                 -----         -----          -----
Net income per common share ............         $2.41         $1.68          $1.45
                                                 =====         =====          =====
Diluted earnings per common share:
  Income before extraordinary charges ..         $2.30         $2.56          $1.65
  Extraordinary charges ................           --          (0.83)         (0.12)
  Preferred stock dividend requirement..           --          (0.16)         (0.16)
                                                 -----         -----          -----
Net income per diluted common share ....         $2.30         $1.57          $1.37
                                                 =====         =====          =====
</TABLE>


                             See accompanying notes.





                                      F-3
<PAGE>

<TABLE>
                                                          SILGAN HOLDINGS INC.
                                      CONSOLIDATED STATEMENTS OF DEFICIENCY IN STOCKHOLDERS'EQUITY
                                            For the years ended December 31, 1998, 1997 and 1996
                                                      (Dollars and shares in thousands)


                                      Common Stock                               Accumulated                  Total
                                      ------------      Additional                  other                  deficiency in
                                               Par       paid-in    Accumulated  comprehensive  Treasury   stockholders'
                                      Shares  Value      capital     deficit     income (loss)   stock        equity
                                      ------  -----     ---------   -----------  -------------  --------   -------------

<S>                                    <C>     <C>     <C>          <C>              <C>        <C>         <C>       
Balance at January 1, 1996 .......     19,446  $195    $ 33,423     $(213,422)       $(758)     $  --       $(180,562)

Comprehensive income:

  Net income .....................       --     --         --          25,409          --          --          25,409

  Foreign currency translation ...       --     --         --            --            (16)        --             (16)
                                                                                                            ---------
  Comprehensive income ...........                                                                             25,393

Purchase and retirement of
  class B common stock ...........     (4,283)  (43)    (14,957)      (20,811)         --          --         (35,811)
                                      -------  ----    --------     ---------        -----      --------    ---------
Balance at December 31, 1996 .....     15,163   152      18,466      (208,824)        (774)        --        (190,980)

Comprehensive income:

  Net income .....................       --     --         --          30,960          --          --          30,960

  Foreign currency translation ...       --     --         --            --            266         --             266
                                                                                                            ---------
  Comprehensive income ...........                                                                             31,226

Issuance of common stock .........      3,700    37      67,183          --            --          --          67,220

Conversion of subsidiary
  stock options to options
  of parent company ..............       --      --      25,286          --            --          --          25,286
                                      -------  ----    --------     ---------        -----      --------    ---------
Balance at December 31, 1997 .....     18,863   189     110,935      (177,864)        (508)        --         (67,248)

Comprehensive income:

  Net income .....................       --      --        --          45,924          --          --          45,924

  Additional minimum pension
   liability .....................       --      --        --            --            (20)        --             (20)

  Foreign currency translation ...       --      --        --            --           (195)        --            (195)
                                                                                                            ---------
     Total adjustments ...........                                                                               (215)
                                                                                                            --------- 
  Comprehensive income ...........                                                                             45,709

Proceeds from issuance of common
  stock for employee stock option
  exercises, including income tax
  benefit of $5,268 ..............      1,077    10       7,504          --            --          --           7,514

Purchase of treasury stock .......     (1,707)   --        --            --            --        (43,378)     (43,378)

Issuance of treasury stock
  for stock option exercises .....         23    --        (528)         --            --            623           95
                                      -------  ----    --------     ---------        -----      --------    ---------
Balance at December 31, 1998 .....     18,256  $199    $117,911     $(131,940)       $(723)     $(42,755)   $ (57,308)
                                       ======  ====    ========     =========        =====      ========    =========
</TABLE>

                                                        See accompanying notes.

                                      F-4
<PAGE>




                              SILGAN HOLDINGS INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
              For the years ended December 31, 1998, 1997 and 1996
                             (Dollars in thousands)

<TABLE>
                                                            1998          1997           1996
                                                            ----          ----           ----
<S>                                                     <C>           <C>            <C>
Cash flows from operating activities:
     Net income before preferred stock      
       dividend requirement ........................    $  45,924     $  34,184      $  28,415
     Adjustments to reconcile net income
       before preferred stock dividend requirement
       to net cash provided by operating activities:
         Depreciation ..............................       74,274        60,964         54,830
         Amortization of goodwill ..................        3,226         2,478          2,672
         Amortization of debt issuance costs .......        1,606         3,044          4,484
         Accretion of discount on discount
           debentures ..............................         --            --           12,077
         Non-cash stock option charge ..............         --          22,522           --
         Deferred income tax expense (benefit) .....       16,131        (8,100)          --
         Extraordinary charges relating to early
           extinguishment of debt, net .............         --          16,382          2,222
         Changes in assets and liabilities, net
           of effect of acquisitions:
              (Increase) decrease in accounts
                 receivable ........................       (2,415)      (19,034)        15,102
              (Increase) decrease in inventories ...      (24,322)       (5,093)        20,348
              Increase (decrease) in trade
                 accounts payable ..................       40,160        16,188        (17,145)
              (Decrease) increase in other
                 long-term liabilities .............      (12,143)       13,698         (8,250)
              Other, net increase (decrease) .......        4,971       (19,373)        10,444
                                                        ---------     ---------      ---------
                  Total adjustments ................      101,488        83,676         96,784
                                                        ---------     ---------      ---------
         Net cash provided by operating
           activities ..............................      147,412       117,860        125,199
                                                        ---------     ---------      ---------

Cash flows from investing activities:
     Acquisition of businesses .....................     (194,034)      (42,775)       (43,043)
     Capital expenditures ..........................      (86,073)      (62,233)       (56,851)
     Proceeds from asset sales .....................        1,770         4,553          1,557
                                                        ---------     ---------      ---------
         Net cash used in investing activities .....     (278,337)     (100,455)       (98,337)
                                                        ---------     ---------      ---------

</TABLE>


                          Continued on following page.





                                      F-5
<PAGE>




                              SILGAN HOLDINGS INC.
                CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
              For the years ended December 31, 1998, 1997 and 1996
                             (Dollars in thousands)
<TABLE>

                                                            1998          1997           1996
                                                            ----          ----           ----
<S>                                                   <C>           <C>            <C>  
Cash flows from financing activities:  
     Borrowings under revolving loans ..............    1,039,677     1,118,950        952,050
     Repayments under revolving loans ..............     (903,777)   (1,146,750)      (931,350)
     Net proceeds from issuance of common stock ....         --          67,220           --
     Proceeds from stock option exercises ..........        2,341          --             --
     Purchase of treasury stock ....................      (43,378)         --             --
     Proceeds from issuance of long-term debt ......        7,193       839,334        125,000
     Repayments and redemptions of
       long-term debt ..............................      (20,096)     (830,427)      (183,880)
     Proceeds from issuance of cumulative
       exchangeable redeemable preferred stock .....         --            --           50,000
     Repurchase of common stock ....................         --            --          (35,811)
     Debt financing costs incurred .................         --         (13,031)        (3,956)
                                                      -----------   -----------    -----------
         Net cash provided by (used in) financing
           activities ..............................       81,960        35,296        (27,947)
                                                      -----------   -----------    -----------

Net (decrease) increase in cash and
  cash equivalents .................................      (48,965)       52,701         (1,085)

Cash and cash equivalents at
  beginning of year ................................       53,718         1,017          2,102
                                                      -----------   -----------    -----------

Cash and cash equivalents at
  end of year ......................................  $     4,753   $    53,718    $     1,017
                                                      ===========   ===========    ===========


Supplementary data:
     Interest paid .................................  $    80,654   $    76,385    $    68,390
     Income tax payments (refunds), net ............        3,835         1,733         (4,836)
     Preferred stock dividend in lieu of
       cash dividend ...............................         --           3,208          2,998

</TABLE>


                             See accompanying notes.




                                      F-6
<PAGE>




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1998, 1997 and 1996


1.       Summary of Significant Accounting Policies

Nature of Business.  Silgan Holdings Inc. ("Holdings";  together with its wholly
owned subsidiaries,  the "Company") is a company owned by Holdings'  management,
The Morgan Stanley Leveraged Equity Fund II, L. P. ("MSLEF II"), an affiliate of
Morgan Stanley & Co.  Incorporated  ("MS & Co."), and public  shareholders.  The
Company  and  its  wholly  owned  operating   subsidiaries,   Silgan  Containers
Corporation  ("Containers") and Silgan Plastics  Corporation  ("Plastics"),  are
predominantly  engaged  in the  manufacture  and  sale  of  steel  and  aluminum
containers for human and pet food products. The Company also manufactures custom
designed  plastic  containers  used for health and personal care  products,  and
specialty  packaging items including metal caps and closures,  plastic bowls and
paperboard  containers used by processors in the food industry.  Principally all
of the Company's businesses are based in the United States.

Principles of Consolidation.  The consolidated  financial statements include the
accounts of Holdings and its subsidiaries,  all of which are  wholly owned.  All
significant intercompany transactions have been eliminated.

Foreign Currency Translation.  The functional currency for the Company's foreign
operations  is the Canadian  dollar.  Balance  sheet  accounts of the  Company's
foreign  affiliates  are  translated at exchange  rates in effect at the balance
sheet date,  while revenue and expense  accounts are translated at average rates
prevailing during the year. Translation  adjustments are reported as a component
of stockholders' equity and other comprehensive income.

Use of Estimates.  The  preparation of financial  statements in conformity  with
generally accepted  accounting  principles requires management to make estimates
and assumptions that affect the amounts reported in the financial statements and
accompanying notes. Actual results may differ from those estimates.

Cash and cash equivalents.  Cash equivalents represent short-term, highly liquid
investments  which are readily  convertible to cash and have maturities of three
months or less at the time of  purchase.  The  carrying  values of these  assets
approximate  their fair values.  As a result of the  Company's  cash  management
system, checks issued and presented to the banks for payment may create negative
cash balances.  Checks  outstanding in excess of related cash balances  totaling
approximately  $90.6  million at December 31, 1998 and $78.9 million at December
31, 1997 are included in trade accounts payable.





                                      F-7
<PAGE>




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1998, 1997 and 1996


1.       Summary of Significant Accounting Policies  (continued)

Inventories.  Inventories  are  valued  at the  lower  of  cost or  market  (net
realizable  value)  and  the  cost is  principally  determined  on the  last-in,
first-out basis (LIFO).

Property,  Plant and  Equipment.  Property,  plant and  equipment  are stated at
historical cost less  accumulated  depreciation.  Major renewals and betterments
that extend the life of an asset are  capitalized  and  repairs and  maintenance
expenditures are charged to expense as incurred.  Depreciation is computed using
the straight-line  method over the estimated useful lives of depreciable assets.
The  principal  estimated  useful  lives  are 35 years for  buildings  and range
between 3 to 18 years for machinery and equipment.  Leasehold  improvements  are
amortized  over the shorter of the life of the related  asset or the life of the
lease.

The carrying value of property,  plant and equipment is assessed annually and/or
when factors  indicating an impairment  are present.  Impairment  losses will be
recognized   when  events  or  changes  in   circumstances   indicate  that  the
undiscounted cash flows generated by the assets are less than the carrying value
of such assets.  Impairment losses are then measured by comparing the fair value
of such assets to their carrying amount.

Goodwill.  The Company  has  classified  as goodwill  the cost in excess of fair
value of net assets  acquired  in purchase  transactions.  Goodwill is stated at
cost less accumulated amortization.  Amortization is computed on a straight-line
basis  principally  over  40  years.  The  Company  periodically  evaluates  the
existence of goodwill impairment to assess whether goodwill is fully recoverable
from  projected,  undiscounted  net cash  flows of the  related  business  unit.
Impairments would be recognized in operating results if a permanent reduction in
value was to occur.  Accumulated  amortization  of goodwill at December 31, 1998
and 1997 was $12.6 million and $9.4 million, respectively.

Other Assets.  Other assets consist principally of debt issuance costs which are
being  amortized  on a  straight-line  basis over the terms of the related  debt
agreements (6 to 12 years).  Other  intangible  assets are amortized  over their
expected useful lives using the straight-line method.

Income Taxes.  The Company  accounts for income taxes using the liability method
in accordance with Statement of Financial Accounting Standards ("SFAS") No. 109,
"Accounting for Income Taxes."  The provision for income taxes includes federal,
state, and foreign income taxes currently  payable and those deferred because of
temporary  differences  between the financial  statement and tax bases of assets
and liabilities.





                                      F-8
<PAGE>




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1998, 1997 and 1996


1.       Summary of Significant Accounting Policies  (continued)

Stock  Based  Compensation.   The  Company  has  elected  to  follow  Accounting
Principles  Board  Opinion  ("APB")  No.  25,  "Accounting  for Stock  Issued to
Employees"  and related  interpretations,  in accounting  for its employee stock
options.  Under APB No.  25, no  compensation  expense  is  recognized  when the
exercise  price  of  employee  stock  options  equals  the  market  price of the
underlying stock on the date of grant.

Earnings Per Share. Earnings per share amounts for all periods presented conform
to the requirements of SFAS No. 128, "Earnings Per Share." SFAS No. 128 requires
the disclosure of basic and diluted earnings per share. Basic earnings per share
is computed by dividing income available to common  stockholders (the numerator)
by the weighted average number of common shares  outstanding  (the  denominator)
for the period.  The  computation  of diluted  earnings  per share is similar to
basic  earnings per share,  except that the  denominator is increased to include
the number of additional  common shares that would have been  outstanding if the
potentially dilutive common shares had been issued. See Note 15.

Comprehensive  Income.  Effective  January 1, 1998, the Company adopted SFAS No.
130, "Reporting  Comprehensive  Income." SFAS No. 130 establishes  standards for
the  reporting  and  display of  comprehensive  income and its  components.  The
adoption  of this  pronouncement  had no  impact  on the  Company's  results  of
operations or stockholders'  equity. Prior year's financial statements have been
reclassified to conform with its requirements. See Note 13.

Segment Reporting.  In 1998 the Company also adopted SFAS No. 131,  "Disclosures
about  Segments  of  an  Enterprise  and  Related  Information."  SFAS  No.  131
establishes  standards  for the  reporting of  information  related to operating
segments.  In  accordance  with the  requirements  of SFAS No. 131,  the Company
revised its  disclosure  to separate the specialty  packaging  business from the
metal food container segment.  Applicable information for 1997 and 1996 has been
restated from the prior years'  presentations in order to conform to the current
year presentation. See Note 17.

Pension and Other  Postretirement  Benefits.  Effective  December 31, 1998,  the
Company adopted SFAS No. 132,  "Employers'  Disclosure  about Pensions and Other
Postretirement  Benefits."  SFAS No. 132 revises financial statement disclosures
regarding  pension and  postretirement  benefit  plans,  but does not change the
measurement  or  recognition  of those plans.  The Company has  conformed  prior
years' disclosures to meet the new requirements. See Note 9.





                                      F-9
<PAGE>




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1998, 1997 and 1996


1.       Summary of Significant Accounting Policies  (continued)

New Accounting Standards. In June 1998, the Financial Accounting Standards Board
("FASB") issued SFAS No. 133, "Accounting for Derivative Instruments and Hedging
Activities,"  which  is  effective  for all  fiscal  quarters  of  fiscal  years
beginning after June 15, 1999. SFAS No. 133 establishes accounting and reporting
standards for derivative  instruments,  requiring recognition of all derivatives
as either  assets or  liabilities  in the  statement of  financial  position and
measurement of those  instruments at fair value.  As required,  the Company will
adopt SFAS No. 133 in 2000 and does not anticipate that this  pronouncement will
have a material impact on the Company's consolidated financial statements.


2.       Acquisitions

In January 1998, the Company  acquired  substantially  all of the assets of Winn
Packaging Co. ("Winn"),  a privately held manufacturer and marketer of decorated
rigid plastic  containers serving the personal care,  automotive,  and household
chemical markets.

In June 1998,  the Company  acquired from Campbell Soup Company  ("Campbell")  a
wholly  owned  subsidiary  of  Campbell  into  which  Campbell  had  transferred
substantially  all of its  assets  used  in its  steel  container  manufacturing
business  ("CS Can").  As part of the  transaction,  the  Company  and  Campbell
entered into a ten-year  supply  agreement under which the Company has agreed to
sell to Campbell substantially all of Campbell's steel container requirements to
be used for the packaging of foods and beverages in the United States.

In August 1998,  the Company  acquired all of the  outstanding  capital stock of
Clearplass  Containers,  Inc.  ("Clearplass").  Clearplass  was a privately held
manufacturer and marketer of rigid plastic  containers serving the personal care
and pharmaceutical industries.

The Company financed the aggregate purchase price of $194.0 million for its 1998
acquisitions  principally  through revolving loan borrowings under its U.S. bank
credit agreement.  The excess of the aggregate purchase price over the estimated
fair  market  value  of net  assets  acquired  of  $44.7  million  for the  1998
acquisitions  has been recorded as goodwill and is being  amortized  principally
over 40 years.





                                      F-10
<PAGE>




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1998, 1997 and 1996


2.       Acquisitions  (continued)

In April 1997, the Company  acquired the aluminum  roll-on  closure  business of
Alcoa  Closure  Systems  International,  Inc.  In April 1997,  the Company  also
acquired the North American  plastic  container  business of Rexam plc and Rexam
Plastics  Inc. The aggregate  purchase  price for these  acquisitions  was $42.6
million.  The excess of the aggregate  purchase price over the fair market value
of net assets  acquired  of $2.7  million has been  recorded as goodwill  and is
being amortized over 40 years.

In October 1996, the Company acquired  substantially all of the assets of Finger
Lakes  Packaging  Company,   Inc.  ("Finger  Lakes"),  a  metal  food  container
manufacturer,  for $30.1 million. The excess of the purchase price over the fair
value of the net assets  acquired of $9.8 million has been  recorded as goodwill
and is being amortized over 20 years.

The aggregate  purchase  prices have been  allocated to the assets  acquired and
liabilities  assumed  based on  their  estimated  fair  values  on the  dates of
acquisition.  The  purchase  price  allocations  for the CS Can  and  Clearplass
acquisitions  are  preliminary  and have  been  allocated  to the  tangible  and
intangible assets acquired and liabilities assumed based on their estimated fair
values as determined from  preliminary  appraisals and valuations.  The purchase
price  allocations for such  acquisitions  will be finalized  within one year of
their  acquisition  dates.  Any  differences  between the actual and preliminary
valuations  will  cause  adjustments  to the  purchase  price  allocations.  The
purchase price allocations for the 1998 and 1997 acquisitions are as follows:

                                                          1998          1997
                                                          ----          ----
                                                        (Dollars in thousands)

Working capital, net ............................      $ 17,714       $  8,561
Property, plant & equipment .....................       136,367         38,356
Deferred tax asset ..............................           179            676
Goodwill ........................................        44,694          2,677
Other liabilities ...............................        (4,920)        (7,709)
                                                   ------------   ------------
     Purchase price .............................      $194,034       $ 42,561
                                                   ============   ============





                                      F-11
<PAGE>




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1998, 1997 and 1996


2.       Acquisitions  (continued)

Each of the acquisitions  referred to above was accounted for using the purchase
method of  accounting,  and  accordingly  the  results  of  operations  for each
respective   acquisition  have  been  included  in  the  consolidated  financial
statements of the Company from the date of acquisition. Each of the acquisitions
was financed primarily through bank revolving loan borrowings.

Set forth  below are the  Company's  summary  unaudited  pro  forma  results  of
operations  for the years ended  December 31, 1998 and 1997.  The  unaudited pro
forma results of operations of the Company for the year ended  December 31, 1998
include the historical results of the Company,  and give pro forma effect to the
acquisitions  of Clearplass and CS Can as if those  acquisitions  occurred as of
the  beginning of 1998.  The  unaudited  pro forma  results of operations of the
Company for the year ended December 31, 1997 include the  historical  results of
the Company,  and give pro forma effect to the  acquisitions  of Clearplass,  CS
Can, Winn, the North American  plastic  container  business of Rexam plc and the
aluminum roll-on closure business of Alcoa Closure Systems  International,  Inc.
as if each  acquisition  occurred  as of the  beginning  of 1997.  The pro forma
adjustments made to the Company's  historical results of operations for the year
ended December 31, 1998 and 1997 also reflect the effect of purchase  accounting
adjustments  based upon  estimated  fair values  determined  by  appraisals  and
valuations,  the financing of the acquisitions by the Company, and certain other
adjustments as if these events had occurred as of the beginning of 1998 or 1997,
as the  case  may  be.  The pro  forma  adjustments  are  based  upon  available
information  and  upon  certain   assumptions  that  the  Company  believes  are
reasonable.

The pro forma  results  of  operations  do not give  effect to  adjustments  for
decreased costs from manufacturing  synergies  resulting from the integration of
these  acquisitions  with  the  Company's  existing  manufacturing   operations.
Additionally,  the pro forma results of operations  for 1997,  which include the
incremental  borrowings costs incurred to finance  acquisitions,  do not reflect
the benefit  realized by the Company from its July 1997  refinancing of its U.S.
bank credit facility. If the 1997 pro forma results of operations had been based
upon the weighted  average 1998 bank  borrowing  rates,  1997 pro forma earnings
would have increased $.08 per diluted share.

The unaudited  pro forma results of operations do not purport to represent  what
the  Company's   results  of  operations   would  actually  have  been  had  the
acquisitions in fact occurred on January 1, 1998 or January 1, 1997, as the case
may be, or to project the Company's results of operations for any future period.




                                      F-12
<PAGE>




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1998, 1997 and 1996


2.       Acquisitions  (continued)
                                                            Pro forma       
                                                      Years ended December 31,  
                                                        1998           1997
                                                        ----           ----
                                                      (Dollars in thousands)

         Net sales ..............................    $1,841,379     $1,799,493
         Income from operations .................       161,751        147,178
         Income before income taxes .............        74,529         50,517
         Income before extraordinary charge .....        47,009         55,089
         Net income .............................        47,009         35,483

         Diluted earnings per common share:
            Income before extraordinary charge ..         $2.36          $2.79
            Net income ..........................          2.36           1.80


3.       Inventories

The  components  of  inventories  at December  31, 1998 and 1997  consist of the
following:

                                                         1998           1997
                                                         ----           ----
                                                       (Dollars in thousands)

         Raw materials ..........................      $ 34,224       $ 33,706
         Work-in-process ........................        52,415         43,529
         Finished goods .........................       147,339        121,369
         Spare parts and other ..................        10,927          8,382
                                                       --------       --------
                                                        244,905        206,986
         Adjustment to value inventory
            at cost on the LIFO method ..........         5,180          2,977
                                                       --------       --------
                                                       $250,085       $209,963
                                                       ========       ========

The amount of inventory  recorded on the first-in  first-out  method at December
31, 1998 and 1997 was $16.2 million and $15.4 million, respectively.






                                      F-13
<PAGE>




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1998, 1997 and 1996


4.       Property, Plant and Equipment

Property,  plant and  equipment  at December  31,  1998 and 1997  consist of the
following:

                                                         1998           1997
                                                         ----           ----
                                                       (Dollars in thousands)

         Land ...................................    $    7,140     $    7,217
         Buildings and improvements .............        98,009         92,467
         Machinery and equipment ................       890,131        706,062
         Construction in progress ...............        56,021         37,573
                                                       --------       --------
                                                      1,051,301        843,319
         Accumulated depreciation ...............      (379,835)      (311,554)
                                                     ----------     ----------
               Property, plant and equipment, net    $  671,466     $  531,765
                                                     ==========     ==========


5.       Other Assets

Other assets at December 31, 1998 and 1997 consist of the following:

                                                          1998          1997
                                                          ----          ----
                                                        (Dollars in thousands)

         Debt issuance costs ....................       $14,905        $14,910
         Intangible pension asset ...............        10,707          1,155
         Other ..................................         5,547          5,085
                                                        -------        -------
                                                         31,159         21,150
         Less:  accumulated amortization ........        (2,386)          (782)
                                                        --------       -------
                                                        $28,773        $20,368
                                                        =======        =======

In  connection  with  the  refinancing  of  principally  all of its  outstanding
indebtedness in 1997, the Company wrote off unamortized  debt financing costs of
$18.2  million  and  capitalized  $13.0  million  of new  debt  issuance  costs.
Amortization  expense  relating to debt  issuance  costs is included in interest
expense and other related financing costs.





                                      F-14
<PAGE>




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1998, 1997 and 1996


6.       Long-Term Debt

Debt obligations at December 31, 1998 and 1997 consist of the following:

                                                         1998           1997
                                                         ----           ----
                                                       (Dollars in thousands)
         Bank Debt:
              Bank Revolving Loans ..............      $135,900       $   --
              Bank A Term Loans .................       223,900        235,714
              Bank B Term Loans .................       192,449        199,000
              Canadian Bank Facility ............        15,586         14,334
                                                        -------        -------
                 Total bank debt ................       567,835        449,048

         Subordinated Debt:
              9% Senior Subordinated Debentures .       300,000        300,000
              13 1/4% Subordinated Debentures ...        56,206         56,206
              Other .............................         3,000           --   
                                                       --------       --------
                 Total subordinated debt ........       359,206        356,206
                                                       --------        -------
         Total Debt .............................       927,041        805,254
              Less:  Amounts due within one year         36,065         20,218
                                                       --------       --------
                                                       $890,976       $785,036
                                                       ========       ========


The aggregate annual  maturities of outstanding debt obligations at December 31,
1998 are as follows (dollars in thousands):

                  1999...........................      $ 36,065
                  2000...........................        39,185
                  2001...........................        44,507
                  2002...........................        60,472
                  2003...........................       207,016
                  2004 and thereafter............       539,796
                                                        -------
                                                       $927,041
                                                       ========

DEBT OBLIGATIONS

Bank Credit Agreement

In July 1997, the Company  refinanced  the  indebtedness  outstanding  under its
previous bank credit  agreement  with  proceeds  from a new $1.0 billion  senior
secured credit facility (the "Credit Agreement"). The Credit Agreement initially
provided  the  Company  with (i) $250.0  million of A Term  Loans,  (ii)  $200.0
million of B Term Loans and (iii) up to $550.0 million of Revolving Loans.




                                      F-15
<PAGE>






                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1998, 1997 and 1996


6.       Long-Term Debt (continued)

Bank Credit Agreement (continued)

The A Term Loans and Revolving  Loans mature on December 31, 2003 and the B Term
Loans mature on June 30, 2005. Principal on the A Term Loans and B Term Loans is
required to be repaid in scheduled  annual  installments.  Amounts repaid on the
term loans may not be  reborrowed.  Principal  repayments  of $11.8  million and
$14.3  million on the A Term Loans and $6.6  million  and $1.0  million on the B
Term  Loans  were  made  during  the years  ended  December  31,  1998 and 1997,
respectively.

The Credit  Agreement  provides  that the Company is required to prepay the term
loans  with  proceeds  received  from the  incurrence  of  indebtedness,  except
proceeds used to refinance other existing  indebtedness;  with proceeds received
from certain  assets sales;  and, under certain  circumstances,  with 50% of the
Company's excess cash flow. Generally, prepayments are allocated pro rata to the
A Term Loans and B Term Loans and applied  first to the  scheduled  amortization
payments in the year of such  prepayments  and, to the extent in excess thereof,
pro rata to the remaining installments of the term loans.

The Credit  Agreement  provides the Company  with a  commitment  for a revolving
credit facility of up to $545.5 million (after giving effect to the reduction of
such  facility  by $4.5  million for the  revolving  loan  commitment  under the
Company's  Canadian credit facility) for working capital needs and other general
corporate  purposes,  including  acquisitions.  Revolving Loans may be borrowed,
repaid,  and  reborrowed  over  the life of the  Credit  Agreement  until  final
maturity.  At December 31, 1998,  there were $135.9  million of Revolving  Loans
outstanding  and,  after  taking into account  outstanding  letters of credit of
$10.4 million,  borrowings  available under the U.S.  revolving  credit facility
were $399.2  million.  The Company does not anticipate  repaying the outstanding
Revolving  Loan  borrowings  prior to  December  31,  1999 and,  therefore,  has
recorded such borrowings as long-term debt.  Seasonal  Revolving Loan borrowings
during the year will be classified as current obligations.

The Company may utilize up to a maximum of $30.0  million of its U.S.  revolving
credit  facility  for  letters  of  credit  as long as the  aggregate  amount of
borrowings of Revolving  Loans and letters of credit do not exceed the amount of
the commitment under the U.S.  revolving  credit facility.  The Credit Agreement
provides  for the  payment  of a  commitment  fee  ranging  from 0.15% to 0.375%
(0.3125% at December 31, 1998) per annum on the daily average  unused portion of
commitments  available under the U.S.  revolving credit facility and at December
31, 1998 a 1.50% per annum fee on outstanding letters of credit.





                                      F-16
<PAGE>




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1998, 1997 and 1996


6.       Long-Term Debt  (continued)

Bank Credit Agreement (continued)

The  borrowings  under the Credit  Agreement  may be  designated as Base Rate or
Eurodollar  Rate  borrowings.  The Base Rate is the higher of (i) 1/2 of 1.0% in
excess of the Adjusted  Certificate  of Deposit  Rate,  as defined in the Credit
Agreement,  (ii) 1/2 of 1.0% in  excess  of the  Federal  Funds  Rate,  or (iii)
Bankers Trust Company's prime lending rate. Currently, Base Rate borrowings bear
interest at the Base Rate plus a margin of 0.25% in the case of A Term Loans and
Revolving  Loans  and at the Base  Rate  plus a margin of 0.75% in the case of B
Term Loans. Eurodollar Rate borrowings currently bear interest at the Eurodollar
Rate plus a margin of 1.25% in the case of A Term Loans and Revolving  Loans and
a margin of 1.75% in the case of B Term  Loans.  In  accordance  with the Credit
Agreement,  the interest rate margin on Base Rate and Eurodollar Rate borrowings
will be reset quarterly  based upon the Company's  Leverage Ratio, as defined in
the Credit  Agreement.  As of December 31, 1998, the interest rate for Base Rate
borrowings was 8.0% and the interest rate for Eurodollar Rate borrowings  ranged
between  6.38% and 6.88%.  The  Company  has  entered  into  interest  rate swap
agreements  to convert  interest  rate  exposure from variable to fixed rates of
interest  on A Term Loans and B Term Loans in an  aggregate  notional  amount of
$200.0 million (for a discussion of the interest rate swap agreements,  see Note
7).

For 1998,  1997 and 1996, the average  amount of borrowings  under the Company's
revolving  credit  facilities  was $197.5  million,  $89.2  million,  and $104.1
million,  respectively;  the weighted  average annual interest rate paid on such
borrowings  was 6.7%,  7.8%, and 8.4%,  respectively;  and the highest amount of
such  borrowings  was  $372.0  million,  $182.2  million,  and  $175.1  million,
respectively.

The  indebtedness  under  the  Credit  Agreement is  guaranteed by  Holdings and
certain  of its U.S.  subsidiaries  and is secured  by a  security  interest  in
substantially all of their real and personal  property.  The stock of certain of
the Company's U.S. subsidiaries has been pledged to the lenders under the Credit
Agreement.  At December 31, 1998, the Company had assets of a U.S. subsidiary of
$132.4 million which were restricted and could not be transferred to Holdings or
any other subsidiary of Holdings.





                                      F-17
<PAGE>




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1998, 1997 and 1996


6.       Long-Term Debt  (continued)

Bank Credit Agreement (continued)

The Credit Agreement contains various covenants which limit, among other things,
the ability of the Company and its subsidiaries to grant liens,  sell assets and
use the proceeds  from certain  asset sales,  make certain  payments  (including
dividends) on its capital stock, incur indebtedness or provide guarantees,  make
loans or investments,  enter into  transactions  with  affiliates,  make capital
expenditures,  engage in any business  other than the packaging  business,  and,
with  respect to the  Company's  subsidiaries,  issue stock.  In  addition,  the
Company is required to meet specified  financial  covenants  including  Interest
Coverage  and  Leverage  Ratios,  each as defined in the Credit  Agreement.  The
Company  is  currently  in  compliance  with  all  covenants  under  the  Credit
Agreement.

Canadian Bank Facility

In December  1997,  the Company,  through a  wholly owned  Canadian  subsidiary,
entered into a Canadian  bank  facility  (the  "Canadian  Bank  Facility")  with
various  Canadian  banks.  The Canadian  Bank  Facility  provided the  Company's
Canadian  subsidiaries  with Cdn.  $26.5  million (U.S.  $18.5  million) of term
loans,  and provides such  subsidiaries  with up to Cdn. $6.5 million (U.S. $4.5
million) of revolving  loans.  In January 1998,  the Company  borrowed Cdn. $6.0
million  (U.S.  $4.2  million) of term loans under the Canadian Bank Facility to
complete  its draw down of the term  facility.  Principal  on the term  loans is
required to be repaid in annual  installments  until  maturity  on December  31,
2003.  During 1998 the Company  repaid Cdn. $2.7 million (U.S.  $1.7 million) of
term loans in accordance with terms of the Canadian Bank Facility.

The revolving loans may be borrowed,  repaid,  and reborrowed  until maturity on
December  31, 2003.  There were no  revolving  loan  borrowings  outstanding  at
December 31, 1998.

Revolving loan and term loan borrowings may be designated as Canadian Prime Rate
or Bankers Acceptance borrowings. Currently, Canadian Prime Rate borrowings bear
interest at the Canadian  Prime Rate, as defined in the Canadian Bank  Facility,
plus a margin of 0.25%. Bankers Acceptance  borrowings bear interest at the rate
for  bankers  acceptances  plus a  margin  of  1.125%.  Similar  to  the  Credit
Agreement,  the  interest  rate margin on both  Canadian  Prime Rate and Bankers
Acceptance   borrowings  will  be  reset  quarterly  based  upon  the  Company's
consolidated  Leverage  Ratio.  As of December 31, 1998,  the interest  rate for
Bankers Acceptance borrowings ranged from 6.14% to 6.18%. There were no Canadian
Prime Rate borrowings outstanding at December 31, 1998.




                                      F-18
<PAGE>




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1998, 1997 and 1996


6.       Long-Term Debt  (continued)

Canadian Bank Facility (continued)

The  indebtedness under the  Canadian Bank Facility is  guaranteed  by  Holdings
and  certain  of its  subsidiaries  and is secured  by a  security  interest  in
substantially  all of the real and personal  property of the Company's  Canadian
subsidiaries and all of the stock of the Company's  Canadian  subsidiaries.  The
Canadian  Bank  Facility   contains   covenants  which  are  generally  no  more
restrictive  than and are  generally  similar  to the  covenants  in the  Credit
Agreement.

9.0% Senior Subordinated Debentures

In June 1997,  Holdings issued $300.0 million aggregate principal amount of 9.0%
Senior  Subordinated  Debentures (the "9%  Debentures") due June 1, 2009. The 9%
Debentures represent general unsecured  obligations of Holdings,  subordinate in
right of payment to obligations under the Credit Agreement and the Canadian Bank
Facility and effectively  subordinate to all obligations of the  subsidiaries of
Holdings.  Interest on the 9% Debentures is payable semi-annually in cash on the
first day of each June and December.

The 9%  Debentures  are  redeemable,  at the option of Holdings,  in whole or in
part,  at any  time  after  June 1,  2002  at the  following  redemption  prices
(expressed in percentages of principal  amount) plus accrued and unpaid interest
thereon to the  redemption  date if  redeemed  during the  twelve  month  period
beginning June 1 of the years set forth below:

                  Year                               Redemption Price
                  ----                               ----------------
                  2002...........................       104.500%
                  2003...........................       103.375%
                  2004...........................       102.250%
                  2005...........................       101.125%
                  2006 and thereafter............       100.000%


In addition, at any time on or prior to June 1, 2000, up to 35% of the aggregate
principal  amount  of the  9%  Debentures  may be  redeemed,  at the  option  of
Holdings,  with the proceeds of one or more equity  offerings by Holdings of its
common stock at 109% of their principal amount, plus accrued and unpaid interest
to the redemption date.

Upon  the  occurrence  of a  Change of  Control  (as  defined  in the  Indenture
relating  to the 9%  Debentures),  Holdings  is  required  to make an  offer  to
purchase the 9% Debentures at a purchase price equal to 101% of their  principal
amount, plus accrued and unpaid interest to the date of purchase.




                                      F-19
<PAGE>




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1998, 1997 and 1996


6.       Long-Term Debt  (continued)

9% Senior Subordinated Debentures (continued)

The  Indenture  relating  to the 9%  Debentures  contains  covenants  which  are
generally less  restrictive  than those under the Credit  Agreement and Canadian
Bank Facility.

13 1/4% Subordinated Debentures

In June 1997, Holdings exchanged its outstanding 13 1/4% Cumulative Exchangeable
Redeemable  Preferred Stock (the  "Preferred  Stock") with a par value of $1,000
per share and a total  liquidation  value of $56.2 million for a like  principal
amount of 13 1/4% Subordinated  Debentures due 2006 (the "13 1/4%  Debentures").
The 13 1/4% Debentures are general obligations of Holdings, subordinate in right
of payment to all Senior  Indebtedness (as defined in the Indenture  relating to
the 13 1/4% Debentures),  including indebtedness under the Credit Agreement, the
Canadian Bank Facility and the 9% Debentures, and effectively subordinate to all
obligations of the subsidiaries of Holdings.

Interest on the 13 1/4% Debentures is payable  semi-annually  on each January 15
and July 15 in cash or, on or prior to July 15, 2000, at the option of Holdings,
in additional 13 1/4% Debentures in an aggregate  principal amount equal to such
interest.  From and after  July 15,  2000,  interest  is  payable  only in cash.
Interest due on the 13 1/4% Debentures has been paid in cash.

The Preferred Stock holders were entitled to receive cumulative  dividends of 13
1/4% per annum, which were payable quarterly in cash or, on or prior to July 15,
2000 at the sole option of Holdings,  in additional  shares of Preferred  Stock.
Dividend  payments of $3.2 million in 1997 and $3.0 million in 1996 were paid in
additional shares of Preferred Stock.

The 13 1/4% Debentures may be redeemed at any time on or after July 15, 2000, in
whole or in part, at the option of Holdings at the following  redemption  prices
(expressed in percentages of principal  amount) plus accrued and unpaid interest
thereon to the  redemption  date if  redeemed  during the  twelve  month  period
beginning July 15 in each of the years set forth below:

                  Year                                  Redemption Price
                  ----                                  ----------------
                  2000...........................           109.938%
                  2001...........................           106.625%
                  2002...........................           103.313%
                  2003 and thereafter............           100.000%





                                      F-20
<PAGE>





                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1998, 1997 and 1996


6.       Long-Term Debt  (continued)

13 1/4% Subordinated Debentures (continued)

In addition, on or prior to July 15, 2000, Holdings may redeem all (but not less
than all)  outstanding 13 1/4% Debentures at a redemption price equal to 110% of
their principal amount, plus accrued and unpaid interest to the redemption date,
from proceeds of any sale of its common stock.

Upon the occurrence of a Change of Control (as defined in the Indenture relating
to the 13 1/4%  Debentures),  Holdings  is required to make an offer to purchase
all of the 13 1/4%  Debentures  at a  purchase  price  equal  to  101% of  their
principal amount, plus accrued and unpaid interest to the date of purchase.

The Indenture  relating to the 13 1/4% Debentures  contains  covenants which are
generally  comparable  to or less  restrictive  than those  under the  Indenture
relating to the 9% Debentures.

REFINANCINGS

During 1996 and 1997 the Company  refinanced  principally all of its outstanding
indebtedness with lower cost indebtedness and equity. The Company's refinancings
over those years are summarized below.

1997 Refinancings

In February  1997,  the Company  used net  proceeds  of $67.2  million  from its
initial  public  offering  (the  "Offering")  of its common stock to prepay $8.9
million of bank term loans under its previous credit agreement and to redeem the
remaining  outstanding  13 1/4% Senior  Discount  Debentures  ("13 1/4% Discount
Debentures")  due 2002.  

In June 1997,  the Company used net proceeds of $291.5 million from the issuance
of the 9%  Debentures  to repay  $148.6  million  of bank term  loans  under its
previous credit agreement and, for a total redemption  amount of $142.9 million,
to redeem the entire  principal  amount  ($135.0  million) of the 11 3/4% Senior
Subordinated Notes ("11 3/4% Notes") due 2002.

In July 1997,  the  Company  used  proceeds  of $452.6  million  from the Credit
Agreement  to refinance  all term loans  outstanding  under the previous  credit
agreement, including term borrowings of $75.0 million made in April 1997.





                                      F-21
<PAGE>




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1998, 1997 and 1996


6.       Long-Term Debt  (continued)

1997 Refinancings (continued)

In connection with these  refinancings,  the Company  incurred an  extraordinary
charge of $16.4  million,  net of tax,  for the  write-off of  unamortized  debt
financing  costs of $18.2  million and  premiums of $7.9  million  paid upon the
redemption of the 11 3/4% Notes.

1996 Refinancing

In 1996,  the Company  used  proceeds of $125.0  million of term loans and $17.4
million of revolving loans under its previous credit agreement and $12.0 million
of the  proceeds  received  upon the issuance of the  Preferred  Stock to redeem
$154.4  million  principal  amount  of  13  1/4%  Discount  Debentures  at  par.
Additional  proceeds of $35.8 million from the issuance of the  Preferred  Stock
were used to purchase  4,283,286  shares of its Class B common stock pursuant to
its contractual right to purchase such stock for such amount. As a result of the
early  redemption of a portion of the 13 1/4% Discount  Debentures,  the Company
incurred  an  extraordinary  charge  of  $2.2  million,  net of  taxes,  for the
write-off of unamortized deferred financing costs.


7.       Financial Instruments

The Company's financial  instruments  recorded on the balance sheet include cash
and  cash  equivalents,   accounts   receivable,   accounts  payable,  and  debt
obligations.  Due to their short-term maturity,  the carrying amount of cash and
cash equivalents,  accounts  receivable,  and accounts payable approximates fair
market value.  The following table summarizes the carrying amounts and estimated
fair values of the Company's  remaining  financial  instruments  at December 31,
1998 and 1997 (bracketed amount represents an asset):


                                              1998                 1997 
                                       -----------------    ------------------
                                       Carrying    Fair     Carrying     Fair
                                        Amount     Value     Amount      Value
                                                (Dollars in thousands)

Bank debt .........................  $ 567,835  $ 567,835  $ 449,048  $ 449,048
Subordinated debt .................    356,206    369,889    356,206    371,575
Interest rate swap agreements .....       --          973       --          (70)





                                      F-22
<PAGE>




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1998, 1997 and 1996


7.       Financial Instruments  (continued)

Methods and assumptions used in estimating fair values are as follows:

Bank debt: The carrying  amounts of the Company's  variable rate bank borrowings
for revolving loans and term loans approximate their fair values.

Subordinated  debt: The fair value of the Company's fixed rate borrowings  which
are  comprised of the 9%  Debentures  and the 13 1/4%  Debentures  are estimated
based on quoted market prices.

Interest  Rate  Swap  Agreements:  The fair  value  of the  interest  rate  swap
agreements  reflect the estimated  amounts that the Company would pay or receive
at  December  31, 1998 and 1997 in order to  terminate  the  contracts  based on
quoted market prices.

Derivative Financial Instruments

In 1996,  the Company  entered into interest rate swap  agreements  with various
banks to manage its exposure to interest rate  fluctuations.  The agreements are
with major  financial  institutions  who are expected to fully perform under the
terms thereof.  The interest rate swap agreements  effectively  convert interest
rate  exposure  from  variable  rates to fixed  rates of  interest  without  the
exchange of the underlying  principal amounts. The interest rate swap agreements
provide for fixed rates of interest based on three month LIBOR ranging from 5.6%
to 6.2%. Notional principal amounts of these agreements total $200.0 million, of
which  $100.0  million  mature in the first  quarter  of 1999 and the  remainder
mature in the fourth quarter of 1999.  The notional  amounts are used to measure
the interest to be paid or received and do not  represent the amount of exposure
to credit  loss.  The  difference  between  amounts  to be paid or  received  on
interest rate swap  agreements are recorded as adjustments to interest  expense.
Net payments of $0.3 million for each of the years ended December 31, 1998, 1997
and 1996 were recorded under these agreements.

The Company does not utilize  derivative  financial  instruments for speculative
purposes.  Its use of derivative  financial  instruments  is limited to interest
rate swap agreements  which assist in managing  exposure to adverse  movement in
interest rates on a portion of its indebtedness.





                                      F-23
<PAGE>





                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1998, 1997 and 1996


7.       Financial Instruments  (continued)

Concentration of Credit Risk

The Company derives a significant  portion of its revenue from multi-year supply
agreements with many of its customers. Aggregate revenues from its three largest
customers  accounted for approximately  34.1% of its net sales in 1998, 28.2% of
its net  sales  in 1997,  and  29.1% of its net  sales in 1996.  The  receivable
balances from these customers  collectively  represented  30.6% and 21.9% of the
Company's accounts receivable at December 31, 1998 and 1997, respectively. As is
common in the packaging  industry,  the Company provides  extended payment terms
for some of its customers due to the seasonality of the vegetable and fruit pack
business. Exposure to losses is dependent on each customers' financial position.
The Company  performs  ongoing credit  evaluations  of its customers'  financial
condition and its receivables are not  collateralized.  The Company maintains an
allowance for doubtful  accounts which management  believes is adequate to cover
potential credit losses based on customer credit evaluations, collection history
and other information.


8.       Commitments

The Company has a number of noncancelable  operating leases for office and plant
facilities, equipment and automobiles that expire at various dates through 2020.
Certain  operating leases have renewal  options.  Minimum future rental payments
under  these  leases  are as set  forth  below for each of the  following  years
(dollars in thousands):

                  1999...........................       $17,246
                  2000...........................        16,695
                  2001...........................        13,455
                  2002...........................         8,639
                  2003...........................         6,809
                  2004 and thereafter............        22,124
                                                        -------
                                                        $84,968
                                                        =======

Rent expense was approximately $18.2 million in 1998; $15.1 million in 1997; and
$13.9 million in 1996.





                                      F-24
<PAGE>




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1998, 1997 and 1996


9.       Pensions and Other Postretirement Benefits

The Company  sponsors  defined  benefit pension and defined  contribution  plans
which cover  substantially all employees,  other than union employees covered by
multi-employer   defined  benefit  pension  plans  under  collective  bargaining
agreements.  Pension  benefits  are provided  based on either a career  average,
final pay or years of service formula. With respect to certain hourly employees,
pension  benefits  are  provided  for based on stated  amounts  for each year of
service.  It is the  Company's  policy  to  fund  accrued  pension  and  defined
contribution  costs in compliance with ERISA  requirements.  Assets of the plans
consist primarily of equity and bond funds.

The Company has unfunded  defined  benefit health care and life insurance  plans
that  provide  postretirement  benefits  to  certain  employees.  The  plans are
contributory,  with retiree  contributions  adjusted annually,  and contain cost
sharing features including deductibles and coinsurance.  Retiree health benefits
are paid as covered expenses are incurred.

The following  table sets forth the funded  status of the  Company's  retirement
plans as of December 31, 1998 and 1997:





                                      F-25
<PAGE>




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1998, 1997 and 1996


9.       Pensions and Other Postretirement Benefits  (continued)

<TABLE>
                                                   Pension Benefits        Other Benefits
                                                   ----------------        --------------
                                                    1998       1997       1998       1997
                                                    ----       ----       ----       ----
                                                          (Dollars in thousands)
  <S>                                            <C>        <C>        <C>        <C>     
  Change in Benefit Obligation

  Benefit obligation at beginning of year .......$ 81,023   $ 65,468   $ 36,276   $ 27,610
     Service cost ...............................   6,186      5,722      1,022        942
     Interest cost ..............................   6,315      5,233      2,511      2,347
     Actuarial gains and losses .................   4,241      1,363        384      1,354
     Plan amendments ............................  10,411      1,519         53       --
     Benefits paid ..............................  (2,551)    (2,285)    (1,838)      (748)
     Contributions by plan participants .........    --         --          148        156
     Acquisitions ...............................    --        4,146       --        4,615
     Divestitures, curtailments or
        settlements .............................    (211)      (143)      --         --
     Special termination benefits ...............   2,164       --         --         --   
                                                 --------   --------   --------   --------
  Benefit obligation at end of year ............. 107,578     81,023     38,556     36,276

  Change in Plan Assets
  Fair value of plan assets at beginning
         of year ................................  62,361     46,320       --         --
     Actual return on plan assets ...............   7,436      9,046       --         --
     Contributions by employer ..................   7,250      6,534       --         --
     Acquisitions ...............................    --        3,662       --         --
     Benefits paid ..............................  (2,271)    (1,946)      --         --
     Divestitures or settlements ................    --         (240)      --         --
     Other (expenses) ...........................    (943)    (1,016)      --         --   
                                                 --------   --------   --------   --------
  Fair value of plan assets at end of year ......  73,833     62,360       --         --

  Reconciliation of Funded Status
  Funded (Underfunded) Status ................... (33,745)   (18,663)   (38,556)   (36,276)
     Unrecognized actuarial loss (gain) .........  (2,446)    (5,833)      (194)      (552)
     Unrecognized prior service cost ............  13,339      3,736        278        252
                                                 --------   --------   --------   --------
  Net liability .................................$(22,852)  $(20,760)  $(38,472)  $(36,576)
                                                 ========   ========   ========   ========

  Amounts recognized in the statement
  of financial position
     Accrued benefit cost .......................$(22,852)  $(20,760)  $(38,472)  $(36,576)
     Accrued benefit liability .................. (10,730)    (1,145)      --         --
     Intangible asset ...........................  10,710      1,145       --         --
     Accumulated other comprehensive
         income .................................      20       --         --         --   
                                                 --------   --------   --------   --------
  Net liability .................................$(22,852)  $(20,760)  $(38,472)  $(36,576)
                                                 ========   ========   ========   ========
</TABLE>




                                      F-26
<PAGE>




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1998, 1997 and 1996


9.       Pensions and Other Postretirement Benefits  (continued)

Amounts  applicable to the Company's pension plan with projected and accumulated
benefit obligations in excess of plan assets at December 31 are as follows:

                                                         1998           1997
                                                         ----           ----
                                                      (Dollars in thousands)

Projected benefit obligation.....................       $78,552        $56,002
Accumulated benefit obligation...................        70,849         49,894
Fair value of plan assets........................        50,570         43,048

During 1998 various  amendments  to the Company's  pension  plans  increased the
benefit  obligation  by $10.4  million.  An  amendment  to one of the  Company's
benefit plans  increased the monthly  retirement  benefit  provided for years of
service,  resulting in an increase of $8.4 million in the benefit obligation and
$0.3 million in the 1998 net  periodic  benefit  cost.  In 1998 the Company also
incurred a special  termination  benefit expense of $2.1 million associated with
the closing of a plant facility.

The  components  of the net  periodic  benefit  cost  and the  weighted  average
assumptions as of December 31 are as follows:
<TABLE>

                                       Pension Benefits                          Other Benefits         
                                  -----------------------------       --------------------------------
                                  1998        1997        1996        1998        1997        1996
                                  ----        ----        ----        ----        ----        ----
                                                       (Dollars in thousands)

<S>                              <C>         <C>         <C>         <C>         <C>        <C>
Components of net periodic
benefit cost:    
Service cost ...............     $6,186      $5,722      $5,229      $1,022      $  942     $   871
Interest cost ..............      6,315       5,233       4,452       2,511       2,347       1,766
Expected long-term return
     on plan assets ........     (5,823)     (4,513)     (3,946)        --          --          --
Amortization of prior service
     cost ..................        681         399         287          27          23          23
Recognized actuarial gains
     and losses ............        (97)       (238)        363          25          42           2
Loss due to settlement or
     curtailment ...........      2,081          74          48         --          --          --   
                                 ------      ------      ------      ------      ------      ------
  Net periodic benefit cost      $9,343      $6,677      $6,433      $3,585      $3,354     $ 2,662
                                 ======      ======      ======      ======      ======      ======

</TABLE>





                                      F-27
<PAGE>




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1998, 1997 and 1996


9.       Pensions and Other Postretirement Benefits  (continued)
<TABLE>

                                        Pension Benefits                       Other Benefits        
                                  -----------------------------       ------------------------------
                                  1998        1997        1996        1998        1997        1996
                                  ----        ----        ----        ----        ----        ----
<S>                               <C>         <C>         <C>         <C>         <C>         <C> 
Weighted average assumptions
as of December 31: 
Discount rate ..............      7.00%       7.25%       7.50%       7.00%       7.25%       7.50%
Expected return on plan
     assets ................      9.00%       9.00%       9.00%        --          --          --
Rate of compensation
     increase ..............      3.50%       3.75%       4.00%       3.50%       3.75%       4.00%
</TABLE>

The  assumed  health  care cost trend rates used to  determine  the  accumulated
postretirement  benefit  obligation in 1998 ranged from 7.5% to 8.5% for pre-age
65 retirees and 6.75% to 7.5% for post-age 65 retirees,  declining  gradually to
an ultimate rate of 5.0% in 2009.

Assumed  health care cost trend rates have a  significant  effect on the amounts
reported for the health care plan. A one percentage  point change in the assumed
health care cost trend rates would have the following effects:

                                                   1-Percentage    1-Percentage
                                                  Point Increase  Point Decrease
                                                      (Dollars in thousands)

   Effect on service and interest cost
      components in 1998 ........................     $  336        $  (441)
   Effect on postretirement benefit obligation
      as of 12/31/98 ............................     $3,109        $(2,685)

The Company participates in several  multi-employer  pension plans which provide
defined  benefits to certain of its union  employees.  The  composition of total
pension cost for 1998, 1997, and 1996 in the Company's  Consolidated  Statements
of Operations is as follows:

<TABLE>

                                                       1998           1997          1996
                                                       ----           ----          ----
                                                             (Dollars in thousands)

<S>                                                  <C>            <C>           <C>    
Net periodic pension cost .......................    $ 9,343        $ 6,677       $ 6,433
Contributions to multi-employer
  union plans ...................................      4,472          4,223         3,813
                                                      ------        -------       -------
    Total pension costs .........................    $13,815        $10,900       $10,246
                                                      ======        =======       =======
</TABLE>





                                      F-28
<PAGE>




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1998, 1997 and 1996


9.       Pensions and Other Postretirement Benefits  (continued)

The Company also sponsors defined  contribution pension and profit sharing plans
covering  substantially all employees.  Company contributions to these plans are
based upon employee  contributions  and operating  profitability.  Contributions
charged to income for these  plans were $5.6  million in 1998,  $2.9  million in
1997, and $4.3 million in 1996.




10.      Income Taxes

The components of income tax expense (benefit) are as follows:


                                            1998          1997         1996
                                            ----          ----         ----
                                                (Dollars in thousands)
       Current
             Federal ..................   $ 8,653      $    100      $  --
             State ....................      --             200       3,000
             Foreign ..................     2,100         1,100         300
                                          -------      --------      ------
                                           10,753         1,400       3,300
       Deferred
             Federal ..................    15,967       (16,300)        --
             State ....................      --          (1,600)        --
             Foreign ..................       164           100         --   
                                          -------      --------      ------
                                           16,131       (17,800)        --   
                                          -------      --------      ------
                                          $26,884      $(16,400)     $3,300
                                         ========      ========      ======


Income tax expense (benefit) is included in the financial statements as follows:

                                            1998          1997        1996
                                            ----          ----        ----
                                              (Dollars in thousands)
Income before
  extraordinary charges ...............   $26,884      $ (6,700)     $3,300
Extraordinary charges .................     --           (9,700)       --   
                                          -------      --------      ------
                                          $26,884      $(16,400)     $3,300
                                          =======      ========      ======





                                      F-29
<PAGE>




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1998, 1997 and 1996


10.      Income Taxes  (continued)

The income tax provision  varied from that computed by using the U.S.  statutory
rate as a result of the following:

                                            1998          1997        1996
                                            ----          ----        ----
                                               (Dollars in thousands)
Income tax expense at the
  U.S. federal income tax rate ........   $25,483      $  6,200     $11,100
State and foreign tax expense,
  net of federal income benefit .......        70           260       2,145
Amortization of goodwill ..............       682           500         621
Change in valuation allowance .........      --         (27,400)    (10,566)
Provision for tax contingencies .......       433         4,040        --
Other .................................       216          --          --   
                                          -------      --------     -------
                                          $26,884      $(16,400)    $ 3,300
                                          =======      ========     =======

Deferred  income  taxes  reflect  the net tax  effect of  temporary  differences
between the carrying  amounts of assets and liabilities for financial  reporting
purposes and the amounts used for income tax purposes. Significant components of
the Company's  deferred tax liabilities and assets at December 31, 1998 and 1997
are as follows:

                                                       1998          1997
                                                       ----          ----
                                                     (Dollars in thousands)
    Deferred tax liabilities:
      Tax over book depreciation ................   $ 81,567      $ 71,800
      Book over tax basis of assets acquired ....     17,495        19,700
      Other .....................................      6,645         6,076
                                                    --------      --------
        Total deferred tax liabilities ..........    105,707        97,576

    Deferred tax assets:
      Book reserves not yet deductible
        for tax purposes ........................     60,879        66,200
      Net operating loss carryforwards ..........     56,334        63,400
       AMT credit carryforwards .................      3,854          --
      Other .....................................        542          --   
                                                    --------      --------
        Total deferred tax assets ...............    121,609       129,600
                                                    --------      --------

    Net deferred tax (assets) ...................   $(15,902)     $(32,024)
                                                    ========      ========





                                      F-30
<PAGE>




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1998, 1997 and 1996


10.      Income Taxes  (continued)

During 1997,  the Company  determined  that it was more likely than not that the
future tax benefits arising from its net operating loss  carryforwards  would be
realized in future years due to the Company's continued  improvement in earnings
and the  probability of future taxable income.  As a result,  in accordance with
SFAS No. 109, the Company  recognized an income tax benefit of $27.4 million and
reduced goodwill by $14.9 million by releasing the entire  valuation  allowance.
In the years prior to 1997,  the Company`s  net deferred tax asset  position had
been offset by a valuation  allowance  which arose  primarily as a result of its
net operating loss carryforwards and net temporary differences.

The  Company  files  a  consolidated  U.S.  federal  income  tax  return   which
includes all  domestic  subsidiaries  except CS Can. At December  31, 1998,  the
Company had net operating loss  carryforwards  of  approximately  $160.0 million
(including  $3.0  million  from CS Can)  which are  available  to offset  future
consolidated  taxable income of the group and expire from 2001 through 2012. The
Company  also has $3.9  million of  alternative  minimum tax  credits  which are
available  indefinitely to reduce future tax payments for regular federal income
tax purposes.  Pretax income of foreign  subsidiaries  was $6.3 million in 1998,
$3.1 million in 1997 and $0.6 million in 1996.


11.      Acquisition Reserves

As part of its plan to integrate and rationalize the acquired  operations of the
Food Metal and Specialty  business ("AN Can") of American  National Can Company,
the Company  established  a  liability  of $49.5  million.  The  Company's  plan
consists primarily of the closing or downsizing of certain  manufacturing plants
and the integration of the selling,  general and administrative functions of the
former AN Can  operations  with those of the  Company.  The Company  established
reserves for planned costs, which include approximately $22.6 million related to
employee  severance and relocation costs, $3.5 million related to administrative
workforce  reductions,  and $23.4 million  related to plant exit costs and other
acquisition  liabilities.  Since the  acquisition of AN Can in 1995, the Company
incurred  expenditures  of $0.9  million in 1995,  $6.5  million  in 1996,  $5.8
million  in 1997 and  $18.2  million  in 1998,  of which an  aggregate  of $12.4
million related to administrative  workforce  reductions and employee  severance
and  relocation  costs and $19.0  million  related to plant exit costs and other
acquisition  liabilities.  The timing of these plant  rationalizations and other
restructuring  items has been dependent upon, among other things, the expiration
of binding labor obligations assumed by the Company in its acquisition of AN Can
and  complexities  associated  with moving  production to other  facilities  and
qualifying  such  facilities  with  customers  to meet FDA and  such  customers'
requirements.  Accordingly,  these costs will  principally  be incurred  through
2000.





                                      F-31
<PAGE>




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1998, 1997 and 1996


11.      Acquisition Reserves  (continued)

In connection  with the 1998  acquisitions  of CS Can,  Clearplass and Winn, the
Company has developed plans to integrate these businesses into its operations by
rationalizing certain of the acquired plant operations. Pursuant to these plans,
the Company has  accrued  liabilities  of $6.5  million,  of which $5.7  million
relates to plant exit costs and other  acquisition  liabilities and $0.8 million
relates to employee  severance and  relocation  costs.  During 1998, the Company
incurred $0.6 million for plant exit costs and other  acquisition costs and $0.3
million  for  employee  severance  costs.  The  timing of these  rationalization
activities is dependent  upon,  among other things,  the time required to obtain
necessary environmental permits and approvals in connection with a consent order
with the U.S. Environmental Protection Agency to which the Company is subject as
a result  of its  acquisition  of CS Can and  complexities  associated  with the
transfer of the labor force of Campbell for CS Can to the  Company.  The Company
expects that  principally  all of these  actions will be completed by the end of
calendar year 2000.


12.      Stock Option Plans

The Company has  established  a stock option plan (the "Plan") for key employees
pursuant to which options to purchase  shares of common stock of the Company may
be granted.  Similar  stock  option plans were  established  at  Containers  and
Plastics for their key  employees.  Concurrent  with the Offering in February of
1997,  all  outstanding  stock options  issued under the Containers and Plastics
plans were  converted to stock  options  under the Plan in  accordance  with the
terms  of such  plans,  and the  Containers  and  Plastics  stock  option  plans
terminated.

In connection  with the  Offering,  the Company  recognized a non-cash,  pre-tax
charge of $22.5 million for the excess of fair market value over the grant price
of stock options  converted from Holdings'  subsidiaries'  stock option plans to
the Plan.  Under APB No. 25,  options  granted under the  subsidiary  plans were
considered  variable  options  with a  final  measurement  date  at the  time of
conversion. Paid in capital was credited for $25.3 million which represented the
current year charge and amounts accrued in prior years. In addition, the Company
incurred a charge  relating to the vesting of  benefits  under the stock  option
plans of $0.8 million in 1996.

The Plan  authorizes  the granting of options for up to 3,533,417  shares of the
Company's  common stock,  which options can be  non-qualified or incentive stock
options.  There are  currently  options for  1,498,314  shares of the  Company's
common stock available for future issuance under the Plan. The exercise price of
the stock options  granted under the Plan is the fair market value of the Common
Stock on the date of such grant.  Options that have been granted  generally vest
ratably over a five year period beginning one year after the grant date and have
a term of ten years.




                                      F-32
<PAGE>




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1998, 1997 and 1996


12.      Stock Option Plans  (continued)

The following is a summary of stock option  activity for each of the three years
in the period ended December 31, 1998:

                                                    Number of   Weighted Average
                                                     Shares      Exercise Price 

         Options outstanding December 31, 1995 ..    1,820,103      $ 2.18
         Granted ................................       --             --   
         Exercised ..............................       --             --   
         Canceled ...............................       --             --   
                                                     ---------

         Options outstanding December 31, 1996 ..    1,820,103        2.18
         Granted ................................      120,000       26.91
         Exercised ..............................       --             --   
         Canceled ...............................       --             --   
                                                     ---------

         Options outstanding December 31, 1997 ..    1,940,103        3.71
         Granted ................................       95,000       33.92
         Exercised ..............................   (1,100,580)       2.13
         Canceled ...............................       --             --   
                                                     ---------
         Options outstanding December 31, 1998 ..      934,523      $ 8.64
                                                     =========

The  number of  options  exercisable  was  645,455,  1,578,952,  and  1,465,098;
the  weighted  average  exercise  price was $3.12,  $2.08,  and  $2.03;  and the
remaining  contractual life of options outstanding was 4.8 years, 3.7 years, and
4.3 years at December 31, 1998,  1997, and 1996,  respectively.  At December 31,
1998,  there were 719,523 options  outstanding with exercise prices ranging from
$0.56 to $4.43 and 215,000 options outstanding with exercise prices ranging from
$22.13 to $36.75.

The  Company  applies  APB  No. 25,  Accounting  for Stock Issued  to Employees,
and  related  interpretations  in  accounting  for its stock  option  plan.  Had
compensation  expense been determined  based on the fair value of such awards at
the grant  date,  consistent  with the methods of SFAS No. 123  "Accounting  for
Stock-Based  Compensation,"  the Company's  total and per share net income would
have been as follows (dollars in thousands, except per share amounts):




                                      F-33
<PAGE>




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1998, 1997 and 1996


12.      Stock Option Plans  (continued)

                                            1998          1997         1996
                                            ----          ----         ----
Net income:
     As reported net income ...........   $45,924      $30,960      $25,409
     Pro forma net income .............    45,361       30,752       25,377
Basic earnings per share:
     As reported earnings per share ...      2.41         1.68         1.45
     Pro forma earnings per share .....      2.39         1.67         1.44
Diluted earnings per share:
     As reported earnings per share ...      2.30         1.57         1.37
     Pro forma earnings per share .....      2.27         1.56         1.36

The weighted  average fair value of options granted was $14.22 and $10.51 during
1998 and 1997, respectively.  The fair value was estimated using a Black-Scholes
option-pricing  model based on the following  weighted  average  assumptions for
grants  made in 1998 and  1997:  risk-free  interest  rates  of 5.6%  and  6.1%,
respectively; volatility of 38.6% and 31.2%, respectively; dividend yield of 0%;
and expected lives of 5 years.  For purposes of the pro forma  disclosures,  the
estimated  fair values of the options is  amortized  to expense over the vesting
period of the option which is five years.


13.      Comprehensive Income

In 1998 the Company  adopted  SFAS No. 130,  "Reporting  Comprehensive  Income."
Comprehensive  income is defined as net income plus other comprehensive  income,
which under existing  accounting  standards  includes  foreign  currency  items,
minimum pension liability adjustments and unrealized gains and losses on certain
investments.

Comprehensive   income   is  reported  in   the   Consolidated   Statements   of
Deficiency  in  Stockholders'  Equity.  Amounts  included in  accumulated  other
comprehensive loss at December 31, 1998 and 1997 consist of the following.

                                                          1998         1997
                                                          ----         ----
                                                       (Dollars in thousands)

Foreign currency translation ....................      $  (703)     $  (508)
Additional minimum pension liability ............          (20)         --   
                                                       -------      -------
  Accumulated other comprehensive loss ..........      $  (723)     $  (508)
                                                       ========     =======





                                      F-34
<PAGE>




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1998, 1997 and 1996


14.      Deficiency in Stockholders' Equity

In February  1997,  the Company  completed the Offering and amended its Restated
Certificate  of  Incorporation  to  change  its  authorized   capital  stock  to
100,000,000  shares of Common Stock,  par value $.01 per share,  and  10,000,000
shares of preferred stock,  par value $.01 per share. In addition,  the existing
Class A, Class B and Class C Common Stock of Holdings  were  converted to Common
Stock on a one for one basis,  and immediately  thereafter  Holdings  effected a
17.133145 to 1 stock split of its outstanding Common Stock.

In the  Offering,  the Company  sold to the  underwriters  3,700,000  previously
unissued  shares of Common Stock at an initial  public  offering price of $20.00
per share,  and  received net  proceeds of $67.2  million.  MSLEF II and Bankers
Trust New York Corporation ("BTNY"),  existing stockholders of the Company prior
to the  Offering,  sold to the  underwriters  1,317,246  and 157,754  previously
issued and outstanding shares of Common Stock owned by them,  respectively.  The
Company  did not  receive  any of the  proceeds  from the sale of the  shares of
Common Stock by MSLEF II or BTNY.

During 1998, the Company  announced  that its Board of Directors  authorized the
repurchase  by the Company of up to $60.0  million of its Common Stock from time
to time in the open market, through privately negotiated transactions or through
block  purchases.  The  Company's  repurchases  of Common  Stock are recorded as
treasury stock and result in a reduction of stockholders' equity. As of December
31, 1998, the Company had repurchased  1,707,003  shares of its Common Stock for
$43.4 million, which were funded from Revolving Loan borrowings under its Credit
Agreement.






                                      F-35
<PAGE>




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1998, 1997 and 1996


15.      Earnings Per Share

The following table sets forth the computation of basic and diluted earnings per
share (dollars and shares in thousands, except per share amounts):
<TABLE>

                                                           1998         1997         1996
                                                           ----         ----         ----
Numerator:
<S>                                                     <C>          <C>          <C>    
     Income before extraordinary charges ...........    $45,924      $50,566      $30,637
     Extraordinary charges .........................       --         16,382        2,222
     Preferred stock dividend requirements .........       --          3,224        3,006
                                                        -------      -------      -------
     Numerator for basic and dilutive
       earnings per share - income
       available to common stockholders ............    $45,924      $30,960      $25,409
                                                        =======      =======      =======

Denominator:
     Denominator for basic earnings per
       share - weighted average shares ............      19,003       18,397       17,557
     Effect of dilutive securities:
       Employee stock options ......................        948        1,326        1,021
                                                        -------      -------      -------
     Denominator for diluted earnings
       per share - adjusted weighted
       average shares ..............................     19,951       19,723       18,578
                                                        =======      =======      =======

Basic earnings per common share:
     Income before extraordinary charges ...........      $2.41        $2.75        $1.75
     Extraordinary charges .........................        --         (0.89)       (0.13)
     Preferred stock dividend requirement ..........        --         (0.18)       (0.17)
                                                          -----        -----        -----
     Net income per common share ...................      $2.41        $1.68        $1.45
                                                          =====        =====        =====

Diluted earnings per common share:
     Income before extraordinary charges ...........      $2.30        $2.56        $1.65
     Extraordinary charges .........................        --         (0.83)       (0.12)
     Preferred stock dividend requirement ..........        --         (0.16)       (0.16)
                                                          -----        -----        -----
     Net income per diluted common share ...........      $2.30        $1.57        $1.37
                                                          =====        =====        =====
</TABLE>




                                      F-36
<PAGE>




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1998, 1997 and 1996


15.      Earnings Per Share  (continued)

Options  to  purchase  140,000  shares of Common  Stock at prices  ranging  from
$28.875 to $36.75 per share for 1998 and 30,000 shares of Common Stock at $36.75
for  1997,  respectively,   were  outstanding  but  were  not  included  in  the
computation  of diluted  earnings per share because the exercise  price for such
options  was  greater  than the average  market  price of the Common  Stock and,
therefore, the effect would be anti-dilutive.


16.      Related Party Transactions

Pursuant to various management services agreements (the "Management Agreements")
entered  into between  each of  Holdings,  Containers  and Plastics and S&H Inc.
("S&H"),  a company  wholly owned  by Mr.  Silver,  the  Chairman  and  Co-Chief
Executive  Officer of Holdings,  and Mr.  Horrigan,  the  President and Co-Chief
Executive  Officer of Holdings,  S&H provides Holdings and its subsidiaries with
general management, supervision and administrative services.

In consideration  for its services,  S&H receives a fee of 4.95% (of which 0.45%
is payable to MS & Co.) of  Holdings'  consolidated  earnings  before  interest,
depreciation,  taxes and  amortization  ("EBIDTA")  until EBIDTA has reached the
Scheduled Amount set forth in the Management Agreements, and 3.3% (of which 0.3%
is payable to MS & Co.) after EBIDTA has exceeded the Scheduled Amount up to the
Maximum Amount as set forth in the Management Agreements, plus reimbursement for
all related out-of-pocket  expenses.  The total amount paid under the Management
Agreements  was $5.3 million in 1998,  $5.4 million in 1997, and $5.3 million in
1996, and was allocated,  based upon EBIDTA,  as a charge to operating income of
each business segment.  Included in accounts payable for the year ended December
31,  1997 was $0.1  million  payable to S&H.  Under the terms of the  Management
Agreements,  the Company has agreed, subject to certain exceptions, to indemnify
S&H and any of its affiliates,  officers, directors, employees,  subcontractors,
consultants or controlling  persons  against any loss or damage they may sustain
arising in connection with the Management Agreements.





                                      F-37
<PAGE>




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1998, 1997 and 1996


16.      Related Party Transactions  (continued)

In connection  with the bank  financings  entered into during 1997 and 1996, the
banks thereunder  (including  Bankers Trust Company) received fees totaling $2.3
million and $1.6 million, respectively.

As underwriters  for the 9% Debentures  offering in 1997 and the Preferred Stock
offering  in  1996,  MS & Co.  received  as  compensation  for its  services  an
aggregate of $9.7 million.  In connection  with the Offering,  the  underwriters
(including MS & Co.) received fees totaling $5.2 million.


17.      Business Segment Information

The  Company  is  engaged in  the  packaging  industry  and  has three  business
units: metal food containers,  plastic containers and specialty  packaging.  The
metal food containers  segment  manufactures steel and aluminum food containers.
The  plastic  container  segment  manufactures  custom  designed  PET  and  HDPE
containers mainly for health and personal care products. The specialty packaging
business includes the manufacture and sale of steel caps and closures,  aluminum
roll-on closures,  plastic bowls and paperboard containers used by processors in
the  food  and  beverage  industry  as well as the  costs  associated  with  the
development of new proprietary closure technology.  These segments are strategic
business operations that offer different  products.  Each are managed separately
because  each  business  produces  a  packaging   product  requiring   different
technology,   production,  and  marketing  strategies.   Each  segment  operates
primarily in North  America.  There are no intersegment sales.

The  accounting  policies  of the  reportable  segments  are the  same as  those
described in Note 1 of Notes to Consolidated  Financial Statements.  The Company
evaluates  performance  of the  respective  business  units based upon  earnings
before interest,  taxes,  depreciation and amortization ("EBITDA").  The Company
believes  EBITDA  provides  important  information  in enabling it to assess its
ability to service  and incur  debt.  EBITDA is not  intended to be a measure of
profitability  in isolation or as a substitute for net income or other operating
income data prepared in accordance with Generally Accepted Accounting Principles
("GAAP").

Presented below is a table setting forth  reportable  business segment profit or
loss and  assets  for each of the  past  three  years  for the  Company's  three
business segments:




                                      F-38
<PAGE>




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1998, 1997 and 1996


17.      Business Segment Information  (continued)
<TABLE>


                               Metal Food   Plastic  Specialty
                               Containers Containers Packaging Other(1) Total
                               ---------  ---------- --------- -------- -----
                                            (Dollars in millions)
1998
- ----
<S>                              <C>        <C>      <C>      <C>      <C>     
Net sales .....................  $1,299.0   $310.9   $128.8   $  --    $1,738.7
EBITDA ........................     164.4     58.2     12.2     (3.0)     231.8
Depreciation and amortization..      48.3     20.2      8.9      0.1       77.5
Segment profit (loss) .........     116.1     38.0      3.3     (3.1)     154.3

Segment assets ................     817.0    285.8    104.9      --     1,207.7
Capital expenditures ..........      46.6     34.2      5.3      --        86.1

1997
- ----                                                                         
Net sales .....................  $1,134.5   $263.3   $113.6   $  --    $1,511.4
EBITDA ........................     156.5     46.2      9.6     (1.8)     210.5
Depreciation and amortization..      38.0     17.7      7.7      --        63.4
Segment profit (loss) .........     118.5     28.5      1.9     (1.8)     147.1

Segment assets ................     719.1    189.9    109.0      --     1,018.0
Capital expenditures ..........      39.1     14.9      7.8      0.4       62.2

1996
- ----                                                                         
Net sales .....................  $1,098.6   $216.4   $ 90.7   $  --    $1,405.7
EBITDA ........................     133.6     33.0     16.2     (1.2)     181.6
Depreciation and amortization..      37.2     14.6      5.7      --        57.5
Segment profit (loss) .........      96.4     18.4     10.5     (1.2)     124.1

Segment assets ................     677.0    158.5     73.7      --       909.2
Capital expenditures ..........      32.9     17.6      6.2      0.2       56.9
</TABLE>

(1) The other category provides information  pertaining to the corporate holding
company.





                                      F-39
<PAGE>




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1998, 1997 and 1996


17.      Business Segment Information  (continued)

Total segment  profit is  reconciled  to income  before income taxes as follows:


                                             1998         1997        1996
                                             ----         ----        ----
                                                (Dollars in millions)

Total segment profit ...................    $154.3       $147.1      $124.1
Interest expense and other related
  financing costs ......................      81.5         80.7        89.4
Non-cash stock option charge ...........      --           22.5         0.8
                                            ------       ------      ------
   Income before income taxes ..........    $ 72.8       $ 43.9      $ 33.9
                                            ======       ======      ======

Total segment assets are reconciled to total assets as follows:

                                             1998         1997        1996
                                             ----         ----        ----
                                                (Dollars in millions)

Total segment assets ...................  $1,207.7     $1,018.0      $909.2
Deferred tax asset .....................      15.9         32.0         --
Other assets ...........................       0.4          0.6         4.3
                                          --------     --------      ------
   Total assets ........................  $1,224.0     $1,050.6      $913.5
                                          ========     ========      ======

Financial information relating to the Company's operations by geographic area is
as follows:

                                                      Net Sales           
                                             -----------------------------
                                             1998         1997        1996
                                             ----         ----        ----
                                                  (Dollars in millions)

United States ..........................  $1,696.4     $1,476.5    $1,392.3
Canada .................................      42.3         34.9        13.4
                                          --------     --------    --------
   Consolidated ........................  $1,738.7     $1,511.4    $1,405.7
                                          ========     ========    ========


                                                  Long Lived Assets            
                                            ------------------------------
                                             1998         1997        1996
                                             ----         ----        ----
                                                  (Dollars in millions)

United States ..........................  $  759.0     $  579.2    $  571.3
Canada .................................      18.1         19.4         5.6
                                          --------     --------    --------
   Consolidated ........................  $  777.1     $  598.6    $  576.9
                                          ========     ========    ========




                                      F-40
<PAGE>




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1998, 1997 and 1996


17.      Business Segment Information  (continued)

Net sales are attributed to the country from which the product was  manufactured
and shipped.

Metal food  container  and  specialty  packaging  sales to Nestle  Food  Company
accounted for 13.6%,  16.7%,  and 17.1% of consolidated net sales of the Company
during the years ended December 31, 1998,  1997, and 1996,  respectively.  Metal
food container sales to Del Monte  Corporation  accounted for 11.9%,  11.0%, and
12.0% of  consolidated  net sales of the Company during the years ended December
31, 1998, 1997, and 1996, respectively.


18.      Quarterly Results of Operations  (Unaudited)

The following table presents the unaudited  quarterly  results of operations for
the  years  ended  December 31, 1998 and  1997 (dollars in thousands, except per
share data):
<TABLE>

                                                Mar 31     June 30    Sept 30    Dec 31
                                                ------     -------    -------    ------
<S>                                            <C>        <C>        <C>        <C>     
1998
- ----
Net sales ...................................  $334,413   $392,791   $561,085   $450,426
Gross profit ................................    44,324     52,577     75,050     50,472
Net income ..................................     6,669     10,187     21,548      7,520

  Basic earnings per common share ...........     $0.35      $0.54      $1.12      $0.40

  Diluted earnings per common share .........     $0.33      $0.50      $1.08      $0.39

1997
- ----                                                                                   
Net sales ...................................  $299,427   $357,584   $493,293   $361,066
Gross profit ................................    42,719     56,961     68,973     39,254
Income before extraordinary charges .........    11,047     14,030     21,826      3,663
Net income ..................................     8,550      4,279     14,468      3,663

  Basic earnings per common share:
     Income before extraordinary charges ....     $0.64      $0.75      $1.16      $0.19
     Extraordinary charges ..................     (0.04)     (0.44)     (0.39)      --
     Preferred stock dividend requirement ...     (0.10)     (0.08)      --         --   
                                                  -----      -----      -----      -----
     Net income per common share ............     $0.50      $0.23      $0.77      $0.19
                                                  =====      =====      =====      =====

  Diluted earnings per common share:
     Income before extraordinary charges ....     $0.60      $0.69      $1.08      $0.18
     Extraordinary charges ..................     (0.04)     (0.41)     (0.36)      --   
     Preferred stock dividend requirement ...     (0.10)     (0.07)      --         --   
                                                  -----      -----      -----      -----
     Net income per diluted common share ....     $0.46      $0.21      $0.72      $0.18
                                                  =====      =====      =====      =====
</TABLE>





                                      F-41
<PAGE>




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1998, 1997 and 1996


18.      Quarterly Results of Operations  (continued)

Earnings per common share  amounts are computed  independently  for each quarter
and  therefore  may not sum to the total for the  applicable  year.  All periods
prior to the fourth  quarter of 1997 have been  restated to reflect the adoption
of SFAS No. 128.

The  results of  operations  for the first  quarter of 1997  include a charge of
$22.5 million,  incurred in connection with the Offering,  for the conversion of
stock options from the stock option plans of the Company's subsidiaries to stock
options  under the Plan.  In  addition,  during  the first  quarter  of 1997 the
Company  determined  that a portion of the future tax benefits  arising from its
net operating  loss  carryforward  would be realized and it recognized an income
tax benefit of $23.2 million.

The  results of  operations  for the first,  second and third  quarters  of 1997
include  extraordinary  charges, net of tax, of $0.7 million,  $8.3  million and
$7.4 million,  respectively,  for the write-off of  unamortized  debt  financing
costs and premiums  paid in  connection  with the  refinancing  of the Company's
indebtedness.






                                      F-42
<PAGE>





           SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT

                      SILGAN HOLDINGS INC. (Parent Company)
                            CONDENSED BALANCE SHEETS
                             (Dollars in thousands)

                                                               December 31,
                                                            1998          1997
                                                            ----          ----
ASSETS
- ------
Current assets:
  Cash and cash equivalents .........................    $     22      $     (7)
  Notes receivable - subsidiaries ...................      33,987        18,365
  Interest receivable - subsidiaries ................       9,816        10,941
  Other current assets ..............................          25            20
                                                         --------      --------
    Total current assets ............................      43,850        29,319

  Notes receivable-subsidiaries .....................     738,568       772,555
  Deferred tax asset ................................      77,966        74,353
  Other assets ......................................         403           493
                                                         --------      --------
                                                         $860,787      $876,720
                                                         ========      ========

LIABILITIES AND DEFICIENCY IN STOCKHOLDERS' EQUITY
- --------------------------------------------------
Current liabilities:
  Current portion of term loans .....................    $ 33,987      $ 18,365
  Accrued interest payable ..........................       9,816        10,941
  Accounts payable and accrued expenses .............         858         1,458
                                                         --------      --------
    Total current liabilities .......................      44,661        30,764

Excess of distributions over investment
   in subsidiaries ..................................     121,810       125,285
Long-term debt ......................................     738,568       772,555
Other long-term liabilities .........................      13,056        15,364

Deficiency in stockholders' equity:
  Common stock ......................................         199           189
  Additional paid-in capital ........................     117,911       110,935
  Accumulated deficit ...............................    (131,940)     (177,864)
  Accumulated other comprehensive loss ..............        (723)         (508)
  Treasury stock at cost, 1,683,503 shares in 1998 ..     (42,755)         --   
                                                         --------      --------
    Total deficiency in stockholders' equity ........     (57,308)      (67,248)
                                                         --------      --------
                                                         $860,787      $876,720
                                                         ========      ========



                  See Notes to Condensed Financial Statements.





                                      F-43
<PAGE>


<TABLE>

               SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT -
                                        Continued

                            SILGAN HOLDINGS INC. (Parent Company)
                             CONDENSED STATEMENTS OF OPERATIONS
                                   (Dollars in thousands)



                                                                    December 31,
                                                          1998         1997         1996
                                                          ----         ----         ----

<S>                                                     <C>          <C>          <C>  
Net sales .........................................     $  --        $  --        $  --

Cost of goods sold ................................        --           --           --   
                                                        -------      -------      -------

     Gross profit .................................        --           --           --

Selling, general and administrative expenses ......       3,095        1,815        1,226

Non-cash stock option charge ......................        --         22,522         --   
                                                        -------      -------      -------

     Loss from operations .........................      (3,095)     (24,337)      (1,226)

Interest expense and other related financing
  costs, net ......................................        --          2,349       17,934
                                                        -------      -------      -------

     Loss before income taxes .....................      (3,095)     (26,686)     (19,160)

Income tax (benefit) ..............................      (1,145)     (29,000)        --   
                                                        -------      -------      -------

     Income (loss) before extraordinary charge ....      (1,950)       2,314      (19,160)

Extraordinary charges relating to early
  extinguishment of debt, net of income taxes .....        --         16,382        2,222
                                                        -------      -------      -------

     Net loss before preferred stock dividend
         requirement and equity in earnings
         of consolidated subsidiaries .............      (1,950)     (14,068)     (21,382)

Equity in earnings of consolidated subsidiaries ...      47,874       48,252       49,797
                                                        -------      -------      -------

     Net income before preferred stock dividend
         requirement ..............................      45,924       34,184       28,415

Preferred stock dividend requirement ..............        --          3,224        3,006
                                                        -------      -------      -------

     Net income available to common
         stockholders .............................     $45,924      $30,960      $25,409
                                                        =======      =======      =======

</TABLE>


                  See Notes to Condensed Financial Statements.




                                      F-44
<PAGE>



<TABLE>
                   SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT - 
                                             Continued

                                SILGAN HOLDINGS INC. (Parent Company)
                                  CONDENSED STATEMENTS OF CASH FLOWS
                                        (Dollars in thousands)



                                                                 1998         1997          1996
                                                                 ----         ----          ----
<S>                                                           <C>          <C>           <C>                 
Cash flows from operating activities:
  Net loss before preferred stock
      dividend requirement and equity in  
      earnings of consolidated subsidiaries .............     $ (1,950)    $ (14,068)    $ (21,382)
  Adjustments to reconcile net loss
      before  preferred  stock  dividend  requirement
      and equity in earnings of consolidated
      subsidiaries to net cash provided by
      operating activities:
         Amortization ...................................         --             193           437
         Accretion of discount on discount debentures ...         --            --          12,077
         Non-cash stock option charge ...................         --          22,522          --
         Deferred income tax (benefit) ..................       (1,145)      (29,000)         --
         Extraordinary charges relating to early
           extinguishment of debt .......................         --          16,382         2,222
         Changes in assets and liabilities:
             Other, net increase ........................          783         5,353         1,809
                                                              --------     ---------     ---------
                Total adjustments .......................         (362)       15,450        16,545
                                                              --------     ---------     ---------
  Net cash (used in) provided by operating
        activities ......................................       (2,312)        1,382        (4,837)
                                                              --------     ---------     ---------
Cash flows from investing activities:
  Decrease (increase) in notes receivable from
         subsidiaries ...................................       18,365      (117,650)      (95,520)
  Cash distribution received from subsidiaries ..........       43,378        59,188       147,539
                                                              --------     ---------     ---------
    Net cash provided by (used in) investing
        activities ......................................       61,743       (58,462)       52,019
                                                              --------     ---------     ---------

Cash flows from financing activities:
  Proceeds from issuance of common stock ................         --          67,220          --
  Proceeds from issuance of long-term debt ..............         --         825,000       125,000
  Repayment of long-term debt ...........................      (18,365)     (822,496)     (183,880)
  Proceeds from stock option exercises ..................        2,341          --            --
  Purchase of treasury stock ............................      (43,378)         --            --
  Proceeds from issuance of preferred stock .............         --            --          50,000
  Repurchase of common stock ............................         --            --         (35,811)
  Debt financing costs ..................................         --         (12,781)       (2,400)
                                                              --------     ---------     ---------
    Net cash used in financing activities ...............      (59,402)      (56,943)      (47,091)
                                                              --------     ---------     ---------

Net increase (decrease) in cash and cash
    equivalents .........................................           29          (137)           91
Cash and cash equivalents at beginning of year ..........           (7)          130            39
                                                              --------     ---------     ---------

Cash and cash equivalents at end of year ................     $     22     $      (7)    $     130
                                                              ========     =========     =========
</TABLE>

                  See Notes to Condensed Financial Statements.




                                      F-45
<PAGE>




          SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT - 
                                   Continued

                        SILGAN HOLDINGS INC. (Parent Company)
                      NOTES TO CONDENSED FINANCIAL STATEMENTS
                  For the years ended December 31, 1998, 1997 and 1996
                                (Dollars in thousands)


1.       Basis of Presentation

Silgan Holdings Inc.  ("Holdings" or the "Parent  Company") has two wholly owned
subsidiaries,  Silgan Containers Corporation  ("Containers") and Silgan Plastics
Corporation ("Plastics") (collectively with Holdings, the "Company").  Holdings'
investment  in its  subsidiaries  is  stated  at  cost  plus  its  share  of the
undistributed   earnings/losses  of  its  subsidiaries.   The  Parent  Company's
financial   statements   should  be  read  in  conjunction  with  the  Company's
Consolidated  Financial  Statements  included elsewhere in this Annual Report on
Form 10-K.

The Parent  Company's  financial  statements  have been restated for the periods
presented due to the merger of Silgan Corporation and Holdings in June of 1997.


2.       Long-Term Debt

Debt  obligations of the Parent Company at December 31, 1998 and 1997 consist of
the following:

                                                         1998          1997
                                                         ----          ----
                                                      (Dollars in thousands)
       Bank Debt:
            Bank A Term Loans ..................      $223,900      $235,714
            Bank B Term Loans ..................       192,449       199,000
                                                      --------      --------
               Total bank debt .................       416,349       434,714

       Subordinated Debt:
            9% Senior Subordinated Debentures ..       300,000       300,000
            13 1/4% Subordinated Debentures ....        56,206        56,206
                                                      --------      --------
               Total subordinated debt .........       356,206       356,206
                                                      --------      --------

       Total Debt ..............................       772,555       790,920
            Less:  Amounts due within one year..        33,987        18,365
                                                      --------      --------
                                                      $738,568      $772,555
                                                      ========      ========






                                      F-46
<PAGE>




        SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT - 
                                Continued

                     SILGAN HOLDINGS INC. (Parent Company)
                    NOTES TO CONDENSED FINANCIAL STATEMENTS
              For the years ended December 31, 1998, 1997 and 1996
                             (Dollars in thousands)


The aggregate annual  maturities of outstanding debt obligations at December 31,
1998 are as follows (dollars in thousands):

                  1999...........................      $ 33,987
                  2000...........................        36,760
                  2001...........................        41,736
                  2002...........................        56,662
                  2003...........................        66,614
                  2004 and thereafter............       536,796
                                                       --------
                                                       $772,555
                                                       ========

As of December 31, 1998 and 1997,  the  obligations  of Holdings had been pushed
down to its  subsidiaries.  Prior to December  31,  1997, a portion of Holdings'
obligations were not obligations of its subsidiaries.

For 1998,  Holdings  received  interest income from its subsidiaries in the same
amount as the interest expense it incurred on its obligations. In 1997 and 1996,
Holding  incurred  interest  expense in excess of interest amounts received from
its subsidiaries, since during such periods it had certain obligations which had
not been pushed down to its subsidiaries.


3.       Guarantees

Pursuant to the Credit Agreement, Holdings guarantees all of the indebtedness of
its subsidiaries incurred under the Credit Agreement. Holdings' subsidiaries may
borrow up to $545.0  million of  revolving  loans  under the  Credit  Agreement.
Holdings'  guarantee  under  the  Credit  Agreement  is  secured  by a pledge by
Holdings of all of the stock of certain of its U.S. subsidiaries.  Holdings also
guarantees  all of the  indebtedness  of its  Canadian  subsidiaries  under  the
Canadian Bank Facility.  At December 31, 1998, terms loans of Cdn. $23.8 million
were  outstanding  under the Canadian  Bank  Facility.  In  addition,  Holdings'
Canadian  subsidiaries  may borrow up to Cdn.  $6.5 million of  revolving  loans
under the Canadian Bank Facility.  Holdings'  guarantee  under the Canadian Bank
Facility is secured by a pledge by Holdings of all of the stock of its  Canadian
subsidiaries.


4.       Dividends from Subsidiaries

Cash dividends received by Holdings from its consolidated subsidiaries accounted
for by the equity method were $43.4 million,  $59.2 million,  and $147.5 million
for the years ended December 31, 1998, 1997, and 1996, respectively.



                                      F-47
<PAGE>






                    SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS

                              SILGAN HOLDINGS INC.
              For the years ended December 31, 1998, 1997 and 1996
                             (Dollars in thousands)

<TABLE>

                                                           Additions          
                                                           ---------

                                       Balance at  Charged to     Charged                          Balance
                                       beginning   costs and      to other                         at end of
Description                            of period   expenses       accounts        Deductions       period  
- -----------                            ---------   ----------     --------        ----------      ---------

<S>                                     <C>          <C>          <C>             <C>             <C>     
For the year ended December 31, 1998: 

  Allowance for
    doubtful accounts
    receivable ......................   $ 3,415      $ 361        $    57         $ (508)(1)      $ 3,325
                                        =======      =====        =======         ======          =======

For the year ended December 31, 1997:

  Allowance for
    doubtful accounts
    receivable ......................   $ 4,045      $ 181        $  (297)        $ (514)(1)      $ 3,415
                                        =======      =====        =======         ======          =======

For the year ended December 31, 1996:

  Allowance for
    doubtful accounts
    receivable ......................   $ 4,843      $ 572        $(1,041)(2)     $ (329)(1)      $ 4,045
                                        =======      =====        =======         ======          =======
</TABLE>



(1) Uncollectible accounts written off, net of recoveries.

(2) Principally represents the final purchase price allocation for acquisitions.



                                      F-48
<PAGE>




                                INDEX TO EXHIBITS
                                -----------------

Exhibit No.                  Exhibit
- -----------                  -------

   12       Computations  of  Ratio of  Earnings to Combined  Fixed  Charges and
            Preferred  Stock  Dividends for the years ended  December  31, 1998,
            1997 and 1996.

   21       Subsidiaries of the Registrant.

   23       Consent of Ernst & Young LLP.

   27       Financial Data Schedule for the fiscal year ended December 31, 1998.




                                   EXHIBIT 12


            COMPUTATIONS OF RATIO OF EARNINGS TO COMBINED FIXED CHARGES
                          AND PREFERRED STOCK DIVIDENDS


The following table reflects Silgan Holdings Inc.'s computations of its ratio of
earnings to combined fixed charges and preferred stock dividends for the periods
indicated.
<TABLE>

                                                                Years Ended December 31,
                                                                ------------------------
                                                            1998           1997         1996
                                                            ----           ----         ----
                                                                (Dollars in thousands)

<S>                                                       <C>           <C>           <C>     
Income before income taxes...........................     $ 72,808      $ 43,866      $ 33,937

Add:

     Interest expense and amortization
          of debt expense............................       81,456        80,693        89,353

     Rental expense representative of
          interest factor............................        1,140         1,086         1,072
                                                          --------      --------      --------

     Net income as adjusted..........................     $155,404      $125,645      $124,362
                                                          ========      ========      ========


Combined fixed charges and preferred stock dividends:

     Interest expense and amortization
          of debt expense............................     $ 81,456      $ 80,693      $ 89,353

     Rental expense representative of
          interest factor............................        1,140         1,086         1,072

     Preferred stock dividend requirement............         -            3,224         3,006
                                                          --------      --------      --------

     Total combined fixed charges and preferred
          stock dividends............................     $ 82,596      $ 85,003      $ 93,431
                                                          ========      ========      ========

Ratio of earnings to combined fixed charges
     and preferred stock dividends...................         1.88          1.48          1.33
                                                          ========      ========      ========
</TABLE>


                                   EXHIBIT 21


                         Subsidiaries of the Registrant
                         ------------------------------
         Name of Subsidiary                     Jurisdiction of Organization
         ------------------                     ----------------------------

Silgan Containers Corporation                            Delaware

Silgan Containers Manufacturing Corporation              Delaware

Silgan LLC                                               Delaware

Silgan Corporation                                       Delaware

Silgan Can Company                                       Delaware

Silgan Plastics Corporation                              Delaware

827599 Ontario Inc.                                      Ontario, Canada

Silgan Plastics Canada Inc.                              Ontario, Canada

828745 Ontario Inc.                                      Ontario, Canada


                                                                      EXHIBIT 23

                                   EXHIBIT 23




                         CONSENT OF INDEPENDENT AUDITORS


We consent to the  incorporation  by  reference  in the  following  Registration
Statements:  (i) Form S-8 (No.  333-40151)  pertaining to the Fourth Amended and
Restated 1989 Stock Option Plan of Silgan  Holdings  Inc.,  (ii)  Post-Effective
Amendment No. 1 to the Registration  Statement (Form S-4 No.  333-30881) on Form
S-3 and related Prospectus  pertaining to the 9% Senior Subordinated  Debentures
due 2009 of Silgan  Holdings Inc., and (iii)  Post-Effective  Amendment No. 1 to
the  Registration  Statement  (Form S-4 No.  333-9979)  on Form S-3 and  related
Prospectus pertaining to the 13-1/4% Subordinated  Debentures due 2006 of Silgan
Holdings  Inc.  of our  report  dated  January  25,  1999  with  respect  to the
consolidated financial statements and schedules of Silgan Holdings Inc. included
in this Annual Report (Form 10-K) for the year ended December 31, 1998.


                                                 /S/ ERNST & YOUNG LLP


Stamford, Connecticut
March 17, 1999






<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
This schedule  contains  summary  financial  information  extracted  from Silgan
Holdings Inc. Consolidated Financial Statements included in its Annual Report on
Form 10-K for the year ended December 31, 1998, and is qualified in its entirety
by reference to such Consolidated Financial Statements.
</LEGEND>
<MULTIPLIER>  1,000                               
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                              DEC-31-1998
<PERIOD-END>                                   DEC-31-1998
<CASH>                                               4,753
<SECURITIES>                                             0
<RECEIVABLES>                                      137,329
<ALLOWANCES>                                        (3,325)
<INVENTORY>                                        250,085
<CURRENT-ASSETS>                                   398,722
<PP&E>                                           1,051,301
<DEPRECIATION>                                    (379,835)
<TOTAL-ASSETS>                                   1,224,045
<CURRENT-LIABILITIES>                              299,751
<BONDS>                                            890,976
                                    0
                                              0
<COMMON>                                               199
<OTHER-SE>                                         (57,507)
<TOTAL-LIABILITY-AND-EQUITY>                     1,224,045
<SALES>                                          1,738,715
<TOTAL-REVENUES>                                 1,738,715
<CGS>                                            1,516,292
<TOTAL-COSTS>                                    1,516,292
<OTHER-EXPENSES>                                         0 
<LOSS-PROVISION>                                         0
<INTEREST-EXPENSE>                                  81,456
<INCOME-PRETAX>                                     72,808
<INCOME-TAX>                                        26,884
<INCOME-CONTINUING>                                 45,924
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                        45,924
<EPS-PRIMARY>                                         2.41
<EPS-DILUTED>                                         2.30
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission