PEGASUS AIRCRAFT PARTNERS II L P
10-Q, 1998-08-14
EQUIPMENT RENTAL & LEASING, NEC
Previous: ANSOFT CORP, DEF 14A, 1998-08-14
Next: BP PRUDHOE BAY ROYALTY TRUST, 10-Q, 1998-08-14




                                    FORM 10-Q
                       SECURITIES AND EXCHANGE COMMISSION

                               Washington DC 20549
(Mark One)

           [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended                 June 30, 1998
                              --------------------------------------------------

                                       OR

           [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

For the transition period from ______________________ to _______________________

Commission file number                        0-18387
                       ---------------------------------------------------------

                       Pegasus Aircraft Partners II, L.P.
                       ----------------------------------
             (Exact name of registrant as specified in its charter)



             Delaware                                    84-1111757
      -----------------------                        -------------------
      (State of organization)                          (IRS Employer
                                                     Identification No.)



   Four Embarcadero Center 35th Floor
       San Francisco, California                              94111
       -------------------------                              -----
       (Address of principal                                (Zip Code)
         executive offices)


        Registrant's telephone number, including area code (415) 434-3900


         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X   No ___.
                                             ---

                       This document consists of 24 pages.


<PAGE>


                       Pegasus Aircraft Partners II, L.P.
                      Quarterly Report on Form 10-Q for the
                           Quarter Ended June 30, 1998



                                Table of Contents
                                -----------------



                                                                        Page
                                                                        ----

  Part I     FINANCIAL INFORMATION

             Item 1.    Financial Statements (unaudited)

                        Balance Sheets - June 30, 1998
                        and December 31, 1997                            3

                        Statements of Income for the three
                        months ended June 30, 1998
                        and 1997                                         4

                        Statements of Income for the six
                        months ended June 30, 1998
                        and 1997                                         5

                        Statements of Partners' Equity for the
                        six months ended June 30, 1998
                        and 1997                                        6

                        Statements of Cash Flows for the six
                        months ended June 30, 1998 and
                        1997                                            7

                        Notes to Financial Statements                   9

             Item 2.    Management's Discussion and Analysis
                        of Financial Condition and Results
                        of Operations                                   14


  Part II    OTHER INFORMATION

             Item 1.    Legal Proceedings                               19
             Item 5.    Other Information                               19
             Item 6.    Exhibits and Reports on Form 8-K                20


                                       2
<PAGE>


                          Part I. FINANCIAL INFORMATION
                                  ---------------------

Item 1.   Financial Statements
          --------------------


                       PEGASUS AIRCRAFT PARTNERS II, L.P.
                       ----------------------------------

              BALANCE SHEETS -- JUNE 30, 1998 AND DECEMBER 31, 1997
              -----------------------------------------------------
                                   (unaudited)


                                                       1998        1997
                                                       ----        ----
                                                (in thousands, except unit data)

                                     ASSETS
                                     ------

   Cash and cash equivalents                         $  5,520   $  5,705
   Rent and other receivables, net                        260        444
   Aircraft, net (Note 2)                              53,157     52,098
   Other assets                                           821         26
                                                     --------   --------
     Total Assets                                    $ 59,758   $ 58,273
                                                     ========   ========

                        LIABILITIES AND PARTNERS' EQUITY
                        --------------------------------

LIABILITIES:
   Lease settlement reserve                          $  3,000   $  3,000
   Accounts payable and accrued expenses                  373        123
   Payable to affiliates (Note 3)                         470        211
   Maintenance reserves collected                       1,265        591
   Notes payable                                       10,000      4,751
   Deferred income and deposits                         2,544      2,584
   Distributions payable to partners                    2,914      2,943
   Accrued interest payable                                78       --
                                                     --------   --------
     Total Liabilities                                 20,644     14,203
                                                     --------   --------

COMMITMENTS  (Note 5)

PARTNERS' EQUITY:
   General Partners                                    (1,058)    (1,008)
   Limited Partners (7,255,000 units outstanding)      40,172     45,078
                                                     --------   --------
     Total Partners' Equity                            39,114     44,070
                                                     --------   --------
           Total Liabilities and Partners' Equity    $ 59,758   $ 58,273
                                                     ========   ========




                   The accompanying notes are an integral part
                         of these financial statements.


                                       3
<PAGE>


                       PEGASUS AIRCRAFT PARTNERS II, L.P.
                       ----------------------------------
                              STATEMENTS OF INCOME
                              --------------------
                FOR THE THREE MONTHS ENDED JUNE 30, 1998 AND 1997
                -------------------------------------------------
                                   (unaudited)



                                               1998           1997
                                               ----           ----
                           (in thousands, except unit data and per unit amounts)

REVENUE:
    Rentals from operating leases          $    2,897     $    3,005
    Interest                                       41            148
    Other income                                    7           --
                                           ----------     ----------
                                                2,945          3,153
                                           ----------     ----------

EXPENSES:
    Depreciation and amortization               1,996          1,786
    Write-downs                                    20           --
    Management and re-lease fees (Note 3)         238            239
    Interest                                      178            116
    General and administrative (Note 3)           108             83
    Direct lease                                   76            156
                                           ----------     ----------
                                                2,616          2,380
                                           ----------     ----------

NET INCOME                                 $      329     $      773
                                           ==========     ==========

NET INCOME ALLOCATED:
    To the General Partners                $        3     $        7
    To the Limited Partners                       326            766
                                           ----------     ----------
                                           $      329     $      773
                                           ==========     ==========

NET INCOME PER LIMITED
    PARTNERSHIP UNIT                       $      .05     $      .11
                                           ==========     ==========

WEIGHTED AVERAGE NUMBER OF LIMITED
    PARTNERSHIP UNITS OUTSTANDING           7,255,000      7,255,000
                                           ==========     ==========




                   The accompanying notes are an integral part
                         of these financial statements.


                                       4
<PAGE>


                       PEGASUS AIRCRAFT PARTNERS II, L.P.
                       ----------------------------------

                              STATEMENTS OF INCOME
                              --------------------

                 FOR THE SIX MONTHS ENDED JUNE 30, 1998 AND 1997
                 -----------------------------------------------
                                   (unaudited)


                                               1998            1997
                                               ----            ----
                           (in thousands, except unit data and per unit amounts)

REVENUE:
    Rentals from operating leases           $    6,225     $    5,768
    Interest                                        95            301
    Other income                                   127           --
                                            ----------     ----------
                                                 6,447          6,069
                                            ----------     ----------

EXPENSES:
    Depreciation and amortization                4,046          3,319
    Write-downs                                    380           --
    Management and re-lease fees (Note 3)          489            459
    Interest                                       293            231
    General and administrative (Note 3)            185            182
    Direct lease                                   147            228
                                            ----------     ----------
                                                 5,540          4,419
                                            ----------     ----------

NET INCOME                                  $      907     $    1,650
                                            ==========     ==========

NET INCOME ALLOCATED:
    To the General Partners                 $        9     $       16
    To the Limited Partners                        898          1,634
                                            ----------     ----------
                                            $      907     $    1,650
                                            ==========     ==========

NET INCOME PER LIMITED
    PARTNERSHIP UNIT                        $      .13     $      .23
                                            ==========     ==========

WEIGHTED AVERAGE NUMBER OF LIMITED
    PARTNERSHIP UNITS OUTSTANDING            7,255,000      7,255,000
                                            ==========     ==========







                   The accompanying notes are an integral part
                         of these financial statements.


                                       5
<PAGE>


                       PEGASUS AIRCRAFT PARTNERS II, L.P.
                       ----------------------------------

                         STATEMENTS OF PARTNERS' EQUITY
                         ------------------------------

                 FOR THE SIX MONTHS ENDED JUNE 30, 1998 AND 1997
                 -----------------------------------------------
                                   (unaudited)



                                                 General    Limited
                                                Partners   Partners      Total
                                                --------   --------      -----
                                                        (in thousands)

Balance, January 1, 1998                       $ (1,008)   $ 45,078    $ 44,070

   Net income                                         9         898         907

   Distributions to partners declared               (59)     (5,804)     (5,863)
                                               --------    --------    --------

Balance, June 30, 1998                         $ (1,058)   $ 40,172    $ 39,114
                                               ========    ========    ========



Balance, January 1, 1997                       $   (904)   $ 55,444    $ 54,540

   Net income                                        16       1,634       1,650

   Distributions to partners declared               (59)     (5,803)     (5,862)
                                               --------    --------    --------

Balance, June 30, 1997                         $   (947)   $ 51,275    $ 50,328
                                               ========    ========    ========
















                   The accompanying notes are an integral part
                         of these financial statements.


                                       6
<PAGE>


                       PEGASUS AIRCRAFT PARTNERS II, L.P.
                       ----------------------------------

                            STATEMENTS OF CASH FLOWS
                            ------------------------

                 FOR THE SIX MONTHS ENDED JUNE 30, 1998 AND 1997
                 -----------------------------------------------
                                   (unaudited)

                                                               1998       1997
                                                               ----       ----
                                                                (in thousands)
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income                                                $   907    $ 1,650
   Adjustments to reconcile net income to net
   cash provided by operating activities:
     Depreciation and amortization                             4,046      3,319
     Write-downs                                                 380       --
   Change in assets and liabilities:
     Rent and other receivables                                   32       (204)
     Other assets                                                 (5)       (16)
     Accounts payable and accrued expenses                       251         34
     Payable to affiliates                                       258       (208)
     Accrued interest payable                                     78          2
     Deferred income and deposits                                (40)      (891)
     Maintenance reserves collected                              674        233
                                                             -------    -------
       Net cash provided by operating activities               6,581      3,919
                                                             -------    -------

CASH FLOWS FROM INVESTING ACTIVITIES:
     Deposit for aircraft modifications                         (790)      --
     Capitalized aircraft improvements                        (6,195)    (2,148)
     Accounts payable - aircraft                                --          303
     Proceeds from the sale or exchange of equipment             710       --
     Repayment of advances by lessees                            152        173
                                                             -------    -------
       Net cash used in investing activities                  (6,123)    (1,672)
                                                             -------    -------













                   The accompanying notes are an integral part
                         of these financial statements.


                                       7
<PAGE>



                       PEGASUS AIRCRAFT PARTNERS II, L.P.
                       ----------------------------------

                      STATEMENTS OF CASH FLOWS (Continued)
                      ------------------------------------

                 FOR THE SIX MONTHS ENDED JUNE 30, 1998 AND 1997
                 -----------------------------------------------
                                   (unaudited)

                                                            1998          1997
                                                            ----          ----

CASH FLOWS FROM FINANCING ACTIVITIES:
   Security deposits                                         --             145
   Transfer from restricted cash                             --           2,275
   Application of maintenance reserves
     payable to restore aircraft                             --          (2,036)
   Application of maintenance reserves
     payable for maintenance                                 --             (28)
   Proceeds from note payable                               5,249          --
   Cash distributions paid to partners                     (5,892)       (5,833)
                                                         --------      --------
     Net cash used in financing activities                   (643)       (5,477)
                                                         --------      --------

NET DECREASE IN CASH AND
   CASH EQUIVALENTS                                          (185)       (3,230)

CASH AND CASH EQUIVALENTS
   AT BEGINNING OF PERIOD                                   5,705        12,831
                                                         --------      --------

CASH AND CASH EQUIVALENTS
   AT END OF PERIOD                                      $  5,520      $  9,601
                                                         ========      ========

SUPPLEMENTAL INFORMATION:
   Interest paid                                         $    211      $    228
                                                         ========      ========















                   The accompanying notes are an integral part
                         of these financial statements.


                                       8
<PAGE>



                       PEGASUS AIRCRAFT PARTNERS II, L.P.
                       ----------------------------------

                          NOTES TO FINANCIAL STATEMENTS
                          -----------------------------

                                  JUNE 30, 1998
                                  -------------
                                   (unaudited)

1.       GENERAL
         -------

         The accompanying  unaudited  interim financial  statements  include all
adjustments  (consisting  solely of normal recurring  adjustments) which are, in
the opinion of the General  Partners,  necessary to fairly present the financial
position  of the  Partnership  as of  June  30,  1998  and  the  results  of its
operations,  changes in partners'  equity and cash flows for the six months then
ended.

         These  financial  statements  should  be read in  conjunction  with the
Significant Accounting Policies and other Notes to Financial Statements included
in the  Partnership's  annual  audited  financial  statements for the year ended
December 31, 1997.

          New Accounting  Pronouncement:  In March 1998 the Partnership  adopted
SFAS No. 130, "Reporting  Comprehensive Income", which establishes standards for
the reporting and display of  comprehensive  income and its components in a full
set of general purpose financial statements.  Comprehensive income is defined as
the change in equity of a business  enterprise during a period from transactions
and other events and circumstances  arising from non-owner sources. The adoption
of this pronouncement did not impact the reporting of the Partnership's  results
of operations.

2.       AIRCRAFT
         --------

         The  Partnership's  net  investment in aircraft as of June 30, 1998 and
December 31, 1997 consisted of the following (in thousands):

                                                       1998         1997
                                                       ----         ----

Aircraft on operating leases, at cost               $ 109,646   $ 103,990
Less:   Accumulated depreciation                      (59,439)    (55,513)
        Write-downs                                    (8,204)     (8,143)
                                                    ---------   ---------
                                                    $  42,003   $  40,334
                                                    ---------   ---------

Aircraft held for lease, at cost                    $  46,744   $  46,934
Less:    Accumulated depreciation                     (18,899)    (18,839)
         Write-downs                                   (6,019)     (5,659)
         Amounts received including value
         of aircraft in Lease Settlement accounted
         for under the cost recovery method           (10,115)    (10,115)
         Reserves for maintenance                        (557)       (557)
                                                    ---------   ---------
                                                       11,154      11,764
                                                    ---------   ---------
         Aircraft, net                              $  53,157   $  52,098
                                                    =========   =========


                                       9
<PAGE>


         Continental  Airline Leases:  The Partnership owns a McDonnell  Douglas
DC-10-10  aircraft  which is subject  to an  operating  lease  with  Continental
Micronesia  providing  for rentals of $150,000 per month  through June 30, 1998.
The Partnership  and Continental  have signed a lease amendment that extends the
lease from July 1, 1998 through  September  15, 1999 at a monthly  lease rate of
$138,500.

         Upon the expiration of the extended lease, the Partnership will convert
the aircraft to a freighter pursuant to an aircraft  modification  agreement for
delivery to Emery Worldwide Airlines Inc.  ("Emery").  The Partnership and Emery
have signed a lease which provides for 84 months rent at $218,000 per month. The
lease also provides a two-year  renewal option at $200,000 per month,  and three
additional  two-year  renewal options at the then fair market rental.  Emery has
provided  a  security  deposit  aggregating  $218,000  at  June  30,  1998.  The
Partnership  provided  a deposit of  $790,000  to the third  party  modification
center,  which is included in other  assets on the balance  sheet as of June 30,
1998. The current workscope under the aircraft  modification  agreement requires
the investment of  approximately  $8.0 million,  subject to  escalation,  by the
Partnership.  The Partnership also estimates  expending  another $1.0 million to
meet the lease delivery conditions.

         The lease of the Boeing 727-200 advanced aircraft leased to Continental
expired January 31, 1998 and the aircraft was returned to the  Partnership.  The
Partnership and  Continental  continue  discussing each party's  obligation with
respect to the return condition of the aircraft under the lease. The Partnership
has  entered  into a lease  of the  aircraft  for a term of  four  years  to TNT
Transport  International  B.V. ("TNT") a foreign cargo carrier and has converted
the aircraft to cargo configuration,  including a low gross weight hushkit. (See
TNT discussion below).

         TNT Transport  International B.V.: The Partnership entered into a lease
for the Boeing 727-200 advanced  aircraft  formerly leased to Continental with a
European freight carrier, TNT Transport International B.V. ("TNT") for a term of
four years.  The lease  provides for monthly  rentals of $123,500  (subject to a
reduction  of  approximately  10% after two years if TNT  exercises an option to
extend the lease for an  additional  two years  beyond the  original  expiration
date) and airframe and landing gear  reserves  aggregating  $85 per flight hour.
TNT has contracted  with a third party service  provider for  maintenance of the
engines. TNT has provided a $150,000 security deposit. TNT also has the right to
extend the lease for an additional two years after the fourth year (if the above
option is not  exercised)  at $95,000 per month.  The  Partnership  has invested
approximately  $5.7 million for a low gross weight hushkit and cargo  conversion
of the aircraft, and the purchase of JT8D-7B engines net of proceeds of $520,000
for the sale of a JT8D-7B engine from this aircraft, which resulted in a $20,000
write-down.  The work was  performed  and  certain  of the  aircraft  parts were
provided  by  companies  affiliated  with the  Managing  General  Partner or its
President and Director. The aircraft was delivered to TNT in June 1998.

         Airbus A-300 Aircraft:  In December 1997, the Partnership  leased, on a
short-term (six month minimum)  basis,  one of the engines from the Airbus A-300
aircraft to Viacao Aerea Sao Paulo S.A. ("VASP"), a Brazilian carrier, for rents
of $2,200 per day, plus  maintenance  reserves of $225 per engine hour or cycle,
whichever is greater.


                                       10
<PAGE>


         During  June 1998,  the  Partnership  entered  into an Engine  Exchange
Agreement  and Bill of Sale with an affiliate of the Managing  General  Partner.
Pursuant  to this  agreement  the  Partnership  received  cash in the  amount of
$190,000  and a  General  Electric  CF6-50C2  engine in  exchange  for a General
Electric  CF6-50C2  engine  from the Airbus  A-300  aircraft.  The amount of the
payment was determined through a third party appraisal of the engines.

         Lockheed L-1011  Aircraft:  At June 30, 1998 the L-1011 aircraft had an
estimated  market value and book value of  approximately  $1.7 million (net book
value of $5.5 million  adjusted for the $3 million return  condition  settlement
accounted for on the cost recovery basis and the unearned  portion of the L-1011
Lease  Prepayment  reflected  as deferred  income).  In  addition,  in the first
quarter of 1998 a  write-down  of $360,000  was taken to reflect  the  estimated
market value of the aircraft.  The  Partnership is currently in discussions  for
the sale of the Lockheed L-1011 aircraft to an unrelated party.

3.       TRANSACTIONS WITH AFFILIATES
         ----------------------------

         Base  Management  Fees. The General  Partners are entitled to receive a
quarterly  subordinated base management fee in an amount generally equal to 1.5%
of gross aircraft  rentals,  net of re-lease fees paid. Of this amount,  1.0% is
payable  to  the   Managing   General   Partner  and  0.5%  is  payable  to  the
Administrative  General Partner.  The General Partners earned a total of $42,000
and $85,000 of base  management  fees during the three and six months ended June
30, 1998, respectively.

         Incentive  Management  Fees. The General  Partners also are entitled to
receive a quarterly  subordinated incentive management fee in an amount equal to
4.5% of quarterly  cash flow and sales  proceeds (net of resale fees),  of which
2.5% is  payable  to the  Managing  General  Partner  and 2.0% is payable to the
Administrative  General Partner. The General Partners earned a total of $110,000
and $239,000 of incentive  management fees during the three and six months ended
June 30, 1998, respectively.

         Re-lease Fees. The General Partners are entitled to receive a quarterly
subordinated fee for re-leasing  aircraft or renewing a lease in an amount equal
to 3.5% of the gross  rentals from such re-lease or renewal for each quarter for
which such  payment is made.  Of this  amount,  2.5% is payable to the  Managing
General Partner and 1.0% is payable to the Administrative  General Partner.  The
General  Partners earned a total of $85,000 and $164,000 of re-lease fees during
the three and six months ended June 30, 1998, respectively.

         All of  the  above  fees  are  subordinated  to  the  limited  partners
receiving an 8% annual  non-cumulative  return based upon  original  contributed
capital.

         Accountable General and Administrative  Expenses.  The General Partners
are  entitled  to  reimbursement  of  certain  expenses  paid on  behalf  of the
Partnership  which  are  incurred  in  connection  with the  administration  and


                                       11
<PAGE>

management of the Partnership.  Such  reimbursable  expenses  amounted to $0 and
$19,000 during the three and six months ended June 30, 1998,  respectively,  all
of which was payable to the Administrative General Partner.

         During  the six  months  ended  June  30,  1998  the  Partnership  paid
$1,165,000  to a  maintenance  facility  affiliated  with the  Managing  General
Partner for work performed on certain aircraft,  including the cargo conversion.
The  Partnership  also paid  $1,463,000 for aircraft parts to a company owned by
the  President  and  Director  of the  Managing  General  Partner and two former
officers and directors.

         During  June 1998,  the  Partnership  entered  into an Engine  Exchange
Agreement  and Bill of Sale with an affiliate of the Managing  General  Partner.
Pursuant  to this  agreement  the  Partnership  received  cash in the  amount of
$190,000  and a  General  Electric  CF6-50C2  engine in  exchange  for a General
Electric  CF6-50C2  engine  from the Airbus  A-300  aircraft.  The amount of the
payment was determined through a third party appraisal of the engines.

4.       LITIGATION
         ----------

         The   Partnership,   along   with   the   Managing   General   Partner,
Administrative General Partner and PaineWebber Incorporated, has been named as a
defendant in a lawsuit  entitled Paul Mallia,  et al. v.  PaineWebber,  Inc., et
al.,  pending before the United States District Court for the Southern  District
of New  York,  and  relating  to the sale and  sponsorship  of  various  limited
partnership investments, including the Partnership and an affiliated partnership
("the Pegasus Partnerships"). Although the lawsuit was originally filed in 1995,
the Pegasus  Partnerships were served with process after a consolidated  amended
complaint  was  filed in May  1998.  The  complaint  asserts  claims  under  the
Racketeer Influenced and Corrupt  Organizations Act, as well as state law claims
for common  law  fraud,  conspiracy,  violations  of section  27.01 of the Texas
Business   and   Commerce   Code,    fraud   in   the   inducement,    negligent
misrepresentation, negligence, breach of fiduciary duty, violations of the Texas
Securities  Act, and violations of the Texas  Deceptive  Trade Practices Act, on
behalf of those investors who bought  interests in the Pegasus  Partnerships and
in other limited  partnerships and investments.  The plaintiffs seek unspecified
damages,  including attorneys' fees, reimbursement for all sums invested by them
in the partnerships,  exemplary  damages,  and treble damages.  The Partnerships
have not yet filed an answer  to the  complaint.  Discovery  has  begun,  and is
scheduled to be completed in early 1999. The General  Partners cannot  determine
the impact, if any, of the litigation on the Partnership.

         The  Partnership  has filed a claim in the Bankruptcy  Court for unpaid
rents and other damages  related to the  rejection by Kiwi of the leases.  Given
the sale of Kiwi's  assets as  approved by the Court,  it is  unlikely  that the
Partnership will obtain any recovery.

5.       COMMITMENTS
         -----------

         Upon  the  expiration  of  the  extended  lease  with  Continental,  as
discussed  in Note 2, the  Partnership  will convert the aircraft to a freighter
pursuant to an aircraft  modification  agreement for delivery to Emery Worldwide
Airlines,  Inc.  ("Emery").  The  Partnership  and  Emery  have  signed  a lease
agreement  which  provides for 84 months rent at $218,000  per month,  and three
additional  two-year  renewal options at the then fair market rental.  Emery has


                                       12
<PAGE>

provided a security deposit aggregating $218,000. The Partnership paid a deposit
of $790,000 to the third party modification  center,  which is included in other
assets on the balance sheet as of June 30, 1998. The current workscope under the
aircraft  modification  agreement  requires the investment of approximately $8.0
million,  subject to price escalation.  The Partnership  estimates  expending an
additional  $1.0  million to meet the delivery  conditions  under the lease with
Emery.

         The  Partnership  is  committed  in 1999,  to fund the  hushkit for the
Boeing 727-200 advanced aircraft leased to Capital Cargo International Airlines,
Inc. ("Capital"), which is expected to cost approximately $3 million.

         The  Partnership  has drawn down all funds  available under its current
borrowing  facility.  In all, the  Partnership  has capital  commitments  of $12
million and has  commenced  discussions  with its lender to increase the amounts
available  under  the  existing  borrowing  facility.  To the  extent  that  the
Partnership  is unable to  increase  its loan  facilities  or obtain  additional
borrowings,  the Partnership may have to utilize cash from operations to finance
these obligations, potentially reducing distributions to partners.



                                       13
<PAGE>



Item 2.    Management's Discussion and Analysis of Financial Condition and
           ---------------------------------------------------------------
           Results of Operations
           ---------------------

         This  report  may  contain,  in  addition  to  historical  information,
forward-looking  statements  that  include  risks and other  uncertainties.  The
Partnership's  actual results may differ  materially  from those  anticipated in
these  forward-looking  statements.  Factors  that might cause such a difference
include  those  discussed  below,  as  well as  general  economic  and  business
conditions,  competition and other factors  discussed  elsewhere in this report.
The  Partnership  undertakes no obligation to release  publicly any revisions to
these  Forward-Looking  Statements to reflect events or circumstances  after the
date hereof or to reflect the occurrence of anticipated or unanticipated events.

LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------

         The Partnership owns and manages a diversified  portfolio of commercial
aircraft  and makes  quarterly  distributions  to the  partners of net cash flow
generated by operations. In certain situations,  the Partnership may retain cash
flow from operations to finance authorized capital expenditures.

         The  Partnership  invests working capital and cash flow from operations
prior  to  its  distribution  to  the  partners  in  short-term,  highly  liquid
investments  or a fund that invests in such  instruments.  At June 30, 1998, the
Partnership's unrestricted cash and cash equivalents of $5,520,000 was primarily
invested in such a fund.  This amount was $185,000  less than the  Partnership's
unrestricted  cash and  equivalents  at December  31, 1997 of  $5,705,000.  This
decrease  in  unrestricted  cash was  attributable  to the  amount by which cash
distribution to partners and  capitalized  aircraft  improvements  exceeded cash
generated by operating activities,  collection of advances to lessees,  proceeds
from notes payable,  and the unapplied  maintenance  reserves,  (see Footnote 2,
"Aircraft"  and  Footnote 4  "Litigation")  during the six months ended June 30,
1998.

         Rent and other  receivables,  net,  decreased $184,000 from $444,000 at
December 31, 1997 to $260,000 at June 30, 1998. This decrease resulted primarily
from the continued repayment of the advances by TWA. In addition, the receivable
from Capital Cargo International Airlines, Inc. was fully paid at June 30, 1998.

         The Partnership's leases with TWA for the Lockheed L-1011 and McDonnell
Douglas  MD-82  aircraft  were  modified  and extended  during April 1993.  Upon
execution of the lease amendments, the Partnership advanced $1,300,000 to TWA to
finance certain major maintenance procedures which had been performed on the two
aircraft.  TWA has agreed to repay  these  amounts to the  Partnership  over the
applicable  remaining lease terms in equal monthly installments with interest at
a fixed  rate of 450  basis  points  over  the  equivalent  term  U.S.  treasury
obligations  (9.68% and 9.70% for the initial  advances).  At June 30, 1998, the
total balance of the advances to TWA aggregated approximately $90,000.

         Other assets  increased  $795,000  from $26,000 at December 31, 1997 to
$821,000 at June 30, 1998.  This  increase is primarily  due to the payment of a


                                       14
<PAGE>

deposit,  to a third party,  to secure a facility for the  modifications  to the
DC10-10 to convert it to a cargo aircraft in late 1999.

         The payable to  affiliates  increased  $259,000 to $470,000 at June 30,
1998 from $211,000 at December 31, 1997. The increase was  predominantly  due to
fees for the fourth quarter of 1997,  and the first quarter of 1998,  which were
expensed but unpaid at June 30, 1998.

         Deferred rental income and deposits were $2,544,000 at June 30, 1998 as
compared  to  $2,584,000  at December  31,  1997.  The  decrease  was  primarily
attributable  to the  recognition of amounts  previously  received in connection
with the A-300 Lease Settlement and the L-1011 Lease Prepayment. The Partnership
is currently in discussions  for the sale of the Lockheed  L-1011 aircraft to an
unrelated  party. The Partnership  continues to actively  re-market for lease or
sale, the A-300 aircraft which is currently off lease.

         During the three months ended June 30, 1998, the Partnership  paid cash
distributions   pertaining  to  the  first   quarter  of  1998.   The  quarterly
distribution represented an annualized rate equal to 8.0% of contributed capital
($.40 per Unit).

         The amount of each distribution will be determined on a quarterly basis
after an evaluation of the  Partnership's  operating results and its current and
expected  financial  position.  The amount of recent  distributions has exceeded
cash generated from operations for the particular  quarter.  The Partnership has
utilized cash  generated in prior periods to achieve the level of  distributions
made. The  distribution for the second quarter of 1998 was paid in July, 1998 at
an annualized rate equal to 8.0% of contributed capital ($.40 per Unit).

         Distributions  may be  characterized  for tax,  accounting and economic
purposes  as a return of  capital,  a return on capital or both.  The portion of
each cash  distribution  by a  partnership  which exceeds its net income for the
fiscal  period  may be deemed a return of  capital.  Based on the  amount of net
income reported by the Partnership for accounting purposes, approximately 89% of
the cash  distributions paid to the partners for the quarter ended June 30, 1998
constituted  a return  of  capital.  Also,  based on the  amount  of net  income
reported by the Partnership for accounting  purposes,  approximately  83% of the
cash  distributions  paid to the partners from the inception of the  Partnership
through June 30, 1998 constituted a return of capital. However, the total actual
return on capital  over the  Partnership's  life can only be  determined  at the
termination of the Partnership after all cash flows, including proceeds from the
sale of the aircraft, have been realized.

         The L-1011 and the A-300 aircraft  remained  off-lease  during 1998. In
early  1998,  the  Partnership  received  informal  offers  to sell  both  these
aircraft. Based upon the offers received, the Partnership recognized write-downs
aggregating  approximately  $1.4 million to  recognize  the decrease in value of
these aircraft at December 31, 1997.  Additionally,  the Partnership  provided a
write-down of $360,000 with respect to the L-1011  aircraft in the first quarter


                                       15
<PAGE>

of 1998.  However, if the aircraft are sold, the Partnership may elect either to
utilize such proceeds, to the extent permitted under the Partnership  Agreement,
to invest (along with the $3,000,000 L-1011 return condition settlement received
in 1996) in  additional  used  aircraft  subject  to lease or may  utilize  such
amounts in other capital expenditures or distributions to the limited partners.

         Continental  Micronesia  has agreed to extend the lease of the  DC10-10
for an additional fifteen months (through September 15, 1999) at a lease rate of
$138,500 per month.  Upon the expiration of the extended lease,  the Partnership
will  convert the aircraft to a freighter  pursuant to an aircraft  modification
agreement with a third party for ultimate  delivery to Emery Worldwide  Airlines
Inc.  ("Emery").  The Partnership and Emery have signed an 84 month lease, which
provides  for rents of $218,000  per month.  The lease also  provides a two-year
renewal  at a monthly  lease  rate of  $200,000,  followed  by three  additional
two-year  renewal  options  at the then fair  market  rental.  Emery  provided a
security  deposit of $218,000 at June 30, 1998. The current  workscope under the
aircraft  modification  agreement  requires the investment of approximately $8.0
million,  subject  to  escalation,  by the  Partnership.  The  Partnership  also
estimates  expending  an  additional  $1.0  million  to meet the lease  delivery
conditions.  Additionally,  the  Partnership  is committed to fund in 1999,  the
hushkit  for  the  Boeing  727  leased  to  Capital  Cargo  International,  Inc.
("Capital"), which is expected to cost approximately $3 million.

         In early 1998, Continental returned one 727-200 ADV aircraft, the lease
of which expired  January 31, 1998. The  Partnership  and  Continental  continue
discussing each party's  obligation with respect to the return  condition of the
aircraft under the lease.  Continental's  position is that the airframe exceeded
return  condition  requirements  and that the engines met the  aggregate  return
condition requirements. The Partnership believes that the engines failed to meet
return  conditions  and agree  generally  regarding the  airframe.  The ultimate
resolution is unknown at this time.

         In all, the Partnership has estimated  commitments of $12 million.  The
Partnership  has drawn all  available  funds  under  its $10  million  borrowing
facility and the principal balance at June 30, 1998 is $10 million.  The Limited
Partnership  Agreement  permits  the  Partnership  to  borrow  up to  35% of the
original  offering  proceeds   ($50,785,000).   The  Partnership  has  commenced
discussions with the lender to increase the amount available under the borrowing
facility.  However,  there can be no assurance that the Partnership will be able
to obtain additional borrowings. The amount of additional borrowing will depend,
in part, on the value of the Partnership's collateral.  The Partnership may have
to utilize cash from operations to finance such cost, thus potentially  reducing
distributions to partners.

Litigation
- ----------

See "Note 4 Litigation" for an update on certain legal proceedings.

RESULTS OF OPERATIONS
- ---------------------

         The  Partnership's net income was $329,000 and $907,000 for the quarter
and six  months  ended  June 30,  1998 (the "1998  Quarter"  and "1998  Period",
respectively)  as compared to $773,000  and  $1,650,000  for the quarter and six
months ended June 30, 1997 (the "1997 Quarter" and "1997 Period", respectively).


                                       16
<PAGE>


         The  Partnership's  net  income for the 1998  Period  and 1998  Quarter
decreased as compared to the 1997 Period and 1997 Quarter principally due to the
write-downs  related to the JT8D-7B  engine and the L-1011  aircraft  based upon
current  market  conditions  and  increased  interest  expense  related  to  the
additional draw down on the Note Payable.

         Rental  income  decreased  by $108,000 or 4% in the 1998  Quarter,  and
increased  $457,000 or 8% in the 1998 Period as compared to the 1997 Quarter and
1997 Period.  Rental income decreased  during the 1998 Quarter,  compared to the
1997  Quarter,  due to an absence  of the  amortization  of the L-1011  deferred
income in the 1998 Quarter,  and higher  revenues earned during the 1997 Quarter
on the Boeing 727  aircraft  formerly  leased to  Continental  which  expired on
January 31, 1998.  The  increase in rental  income  during the 1998  Period,  as
compared  to  the  1997  Period,  was  principally  due  to  the  rental  income
attributable to the Falcon lease,  Capital lease and the A-300 engine lease with
Viacao Aerea Sao Paulo S.A., all of which were off-lease for all or a portion of
the 1997  Period.  The increase in rental  income was offset by a  corresponding
increase in depreciation.

         Interest  income  decreased  $107,000  and  $206,000,  or 72%, and 68%,
respectively,  for the 1998  Quarter and 1998 Period in  comparison  to the 1997
Quarter  and  1997  Period.  This was due to a  decrease  in cash  reserves  for
expenditures  throughout 1997 and 1998, for capitalized  aircraft  improvements,
and for the  continued  reduction  in  advances  due from  lessees  due to their
scheduled repayments.

         During the 1998 Period,  the  Partnership  realized a gain of $116,000,
which is included in Other Income,  representing the difference between the book
value of the  Partnership's  claim in the 1991  Continental  bankruptcy  and the
amount realized.

         Depreciation and amortization  expense increased $210,000 and $727,000,
or 12%,  and  22%,  respectively,  for the  1998  Quarter  and  1998  Period  in
comparison  to the 1997  Quarter and 1997 Period.  This is due  primarily to the
depreciation   associated  with  the  Falcon  and  Capital  aircraft  (including
capitalized aircraft  improvements made in 1997) which were off-lease for all or
substantially all of the 1997 Quarter and 1997 Period. Additionally, capitalized
improvements  to the TNT aircraft were  depreciated in 1998, upon the completion
of a cargo  conversion and the delivery of this aircraft.  The Partnership  does
not recognize depreciation on off-lease aircraft.

         During  the first  quarter  of 1998,  the  Partnership  provided  for a
write-down  aggregating $360,000 to recognize the impairment of the value of the
L-1011  aircraft.  No such  amount was  provided  in the first  quarter of 1997.
Additionally,  during the 1998 Quarter,  the Partnership  provided for a $20,000
write-down  in  connection  with the  sale of the  JT8D-7B  engine  from the TNT
Transport International B.V., Boeing 727-200 advanced aircraft.

         Management  and re-lease fees decreased by $1,000 or 1% during the 1998
Quarter, but increased $30,000 or 7% during the 1998 Period in comparison to the
1997 Quarter and 1997 Period. The decrease in the 1998 Quarter was primarily due
to the corresponding  decrease in rental income,  which serves as the basis upon
which  management  and re-lease  fees are  calculated.  The increase in the 1998


                                       17
<PAGE>

Period was commensurate with the corresponding increase in rental income for the
1998 Period,  which serves as the basis upon which  management and re-lease fees
are calculated.

         Interest  expense for the 1998  Quarter and 1998  Period  increased  by
$62,000 and $62,000 or 53%, and 27%,  respectively,  in  comparison  to the 1997
Quarter and 1997 Period due to an increase in the Note Payable.

         General and administrative  expenses increased by $25,000 and $3,000 or
30%, and 2%, respectively, in the 1998 Quarter and 1998 Period. This increase is
primarily  due to the  increase  in transfer  agent fees,  and audit & tax fees,
partially offset by the decrease in legal fees.

         Direct lease expenses decreased by $80,000 and $81,000 or 51%, and 36%,
respectively,  in the 1998  Quarter  and 1998  Period  as  compared  to the 1997
Quarter and 1997 Period due primarily to the Kiwi related  expenses  incurred in
the 1997 Quarter and 1997 Period.  (There were no such items in the 1998 Quarter
and 1998 Period.)



                                       18
<PAGE>



                           Part II. OTHER INFORMATION
                                    -----------------

Item 1.       Legal Proceedings
              -----------------

The Partnership, along with the Managing General Partner, Administrative General
Partner and PaineWebber Incorporated, has been named as a defendant in a lawsuit
entitled Paul Mallia,  et al. v.  PaineWebber,  Inc., et al., pending before the
United States District Court for the Southern District of New York, and relating
to  the  sale  and  sponsorship  of  various  limited  partnership  investments,
including  the   Partnership  and  an  affiliated   partnership   ("the  Pegasus
Partnerships").  Although the lawsuit was originally  filed in 1995, the Pegasus
Partnerships were served with process after a consolidated amended complaint was
filed in May 1998. The complaint  asserts claims under the Racketeer  Influenced
and Corrupt Organizations Act, as well as state law claims for common law fraud,
conspiracy, violations of section 27.01 of the Texas Business and Commerce Code,
fraud in the  inducement,  negligent  misrepresentation,  negligence,  breach of
fiduciary  duty,  violations of the Texas  Securities Act, and violations of the
Texas  Deceptive  Trade  Practices Act, on behalf of those  investors who bought
interests in the Pegasus  Partnerships  and in other  limited  partnerships  and
investments. The plaintiffs seek unspecified damages, including attorneys' fees,
reimbursement  for all  sums  invested  by them in the  partnerships,  exemplary
damages,  and treble damages.  The Partnerships  have not yet filed an answer to
the  complaint.  Discovery has begun,  and is scheduled to be completed in early
1999.  The  General  Partners  cannot  determine  the  impact,  if  any,  of the
litigation on the Partnership.

The Partnership  has filed a claim in the Bankruptcy  Court for unpaid rents and
other damages related to the rejection, by Kiwi, of the lease. Given the sale of
Kiwi's assets as approved by the Court, it is unlikely that the Partnership will
obtain any recovery.

Item 5.       Other Information
              -----------------

On May 15,  1998  Joseph P.  Ciavarella,  Vice  President,  Treasurer  and Chief
Financial Officer of the Administrative General Partner resigned.

On May 15,  1998,  Paul L.  Novello was named Vice  President,  Chief  Financial
Officer, Secretary and Treasurer of the Administrative General Partner.

Paul L. Novello, age 45, is a Vice President, Chief Financial Officer, Secretary
and  Treasurer of the  Administrative  General  Partner.  He joined  PaineWebber
Incorporated  in March 1994 and currently  holds the position of Corporate  Vice
President.  Prior to joining PaineWebber Incorporated,  Mr. Novello was employed
as a consultant to Chase Manhattan  Bank's Corporate  International  Real Estate
Department.  Prior to that time,  Mr.  Novello was employed by Stratagem  Group,
Inc. as a Vice President of Acquisitions and Investments. From 1981 to 1989, Mr.
Novello was employed by Shearson Lehman Hutton and its  predecessor  E.F. Hutton
and Co. in the Direct Investments Department. From 1976 to 1981, Mr. Novello was
employed by Revlon,  Inc. He holds a Bachelor of Arts degree in  economics  from
Rutgers  University  and a  Masters  in  Business  Administration  from  Rutgers
University.



                                       19
<PAGE>

Item 6.    Exhibits and Reports on Form 8-K
           --------------------------------

         (a)      Exhibits and Reports to be files:

                  27.  Financial Data Schedule (in electronic format only).

                  99.1 Policy Regarding Requests for Partner Lists.

         (b)      Reports on Form 8-K

                  The  Partnership  did not file a report on Form 8-K during the
                  second quarter of the fiscal year ending December 31, 1998.






                                       20
<PAGE>



                                    SIGNATURE

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  Registrant  has duly  caused  this report to be signed on its behalf by the
undersigned, thereunto duly authorized.


                         Pegasus Aircraft Partners II, L.P.
                         (Registrant)


                         By:      Air Transport Leasing, Inc.
                                  A General Partner


Date: August  14, 1998            By:   /s/ Paul L. Novello
                                        -------------------
                                        Paul L. Novello
                                        Vice President, Chief Financial Officer,
                                        Officer, Secretary and Treasurer



                                       21

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMTION EXTRACTED FROM FORM 10-Q FOR
THE  PERIOD  ENDED  JUNE 30,  1998 OF PEGASUS  AIRCRAFT  PARTNERS  II, LP AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FORM 10-Q.
</LEGEND>
       
<S>                                                      <C>
<PERIOD-TYPE>                                                   6-MOS
<FISCAL-YEAR-END>                                         DEC-31-1998
<PERIOD-END>                                              JUN-30-1998
<CASH>                                                      5,520,000
<SECURITIES>                                                        0
<RECEIVABLES>                                                 900,000
<ALLOWANCES>                                                (640,000)
<INVENTORY>                                                         0
<CURRENT-ASSETS>                                            6,601,000
<PP&E>                                                    156,390,000
<DEPRECIATION>                                           (103,233,000) <F3>
<TOTAL-ASSETS>                                             59,758,000
<CURRENT-LIABILITIES>                                      10,644,000
<BONDS>                                                    10,000,000
                                               0
                                                         0
<COMMON>                                                            0
<OTHER-SE>                                                 39,114,000  <F2>
<TOTAL-LIABILITY-AND-EQUITY>                               59,758,000
<SALES>                                                             0
<TOTAL-REVENUES>                                            6,447,000
<CGS>                                                               0
<TOTAL-COSTS>                                               5,062,000
<OTHER-EXPENSES>                                              185,000
<LOSS-PROVISION>                                                    0
<INTEREST-EXPENSE>                                            293,000
<INCOME-PRETAX>                                               907,000
<INCOME-TAX>                                                        0
<INCOME-CONTINUING>                                           907,000
<DISCONTINUED>                                                      0
<EXTRAORDINARY>                                                     0
<CHANGES>                                                           0
<NET-INCOME>                                                  907,000
<EPS-PRIMARY>                                                     .13  <F1>
<EPS-DILUTED>                                                       0
<FN>
<F1>REPRESENTS NET INCOME PER LIMITED PARTNERSHIP UNIT OUTSTANDING.
<F2>REPRESENTS AGGREGATE PARTNERSHIP CAPITAL.
<F3>INCLUDES PROVISIONS FOR WRITEDOWNS AND CERTAIN OTHER RESERVES.
</FN>
        

</TABLE>



Exhibit 99.1

             Pegasus Aircraft Partners II, L.P. (the "Partnership")


                   Policy Regarding Requests for Partner Lists
                   -------------------------------------------

This is to inform you that,  in accordance  with the  provisions of the Delaware
Revised Uniform Limited  Partnership Act (the "Act"),  and without  limiting its
rights under the  Partnership  Agreement or the Act, as each may be amended from
time  to  time,  the  Administrative  General  Partner  of the  Partnership  has
established  standards  applicable  to requests  for lists of Limited  Partners.
These standards were  established in order to support the following  objectives:
(1) that the lists not be used for an improper or inappropriate  purpose or in a
way that might be detrimental to the  Partnership or the Limited  Partners;  (2)
that the Limited  Partners be given  sufficient  information  and opportunity to
decide  how  they  should  react  in  response  to  any  solicitation  or  other
communication  addressed to them; and (3) that the  Partnership  and the Limited
Partners not face an increased risk of adverse tax  consequences  as a direct or
indirect result of any such solicitation or communication.

The Administrative General Partner requires any request to be made in writing by
a record holder of limited partner  interests with standing to request the list,
to comply  strictly with all applicable  requirements of law and the Partnership
Agreement,  to state the purpose  for which the request is made with  sufficient
specificity  to  enable  the   Administrative   General   Partner  to  make  the
determinations  specified above, and to include an undertaking under oath by the
person  requesting  the list and the persons or  entities on whose  behalf it is
requested  (1) to  hold  the  list in  strict  confidence,  and not to give  any
information  derived from the list to any third party for any purpose whatsoever
(other than a mailing house with corresponding  obligations of confidentiality),
(2) to reimburse the  Partnership  for costs  reasonably  incurred in connection
with the  request and for the list,  including  confirming  compliance  with the
undertakings required hereby and (3) to submit to the jurisdiction of the courts
of the State of Delaware in any dispute  arising in connection with such request
and to appoint and maintain RL&F Service Corp., One Rodney Square,  Tenth Floor,
Wilmington,  New  Castle  County,  Delaware  19801  (whose  reasonable  fees and
expenses will be paid by the  Partnership) as such person's or entity's agent in
the State of Delaware for acceptance of legal process in connection herewith. In
addition,  in the case of requests made for the purpose of soliciting tenders of
the  Limited  Partners'  interests  or units in the  Partnership  or  soliciting
proxies  or  consents  from  Limited  Partners  or  facilitating,  assisting  or
supporting any such solicitation,  the  Administrative  General Partner will, if
and to the extent required by applicable law and the Partnership Agreement, make
lists  available  or  agree to  disseminate  such  solicitations  on  behalf  of
requesting  Limited  Partners only upon receipt of an undertaking  under oath by
the person requesting the list and the persons or entities on whose behalf it is
requested (1) to conduct the solicitation in accordance with the requirements of
the Securities Exchange Act of 1934 and the rules of the Securities and Exchange
Commission  thereunder,  including full disclosure of all material facts and (2)


                                       2
<PAGE>

to  provide  a copy of any such  solicitation  materials  to the  Administrative
General  Partner no later  than the  mailing of such  materials  to the  Limited
Partners. It is the view of the Administrative  General Partner that the federal
securities laws require that any tender offer for limited  partner  interests or
units in the  Partnership  include  rights of proration and  withdrawal  rights,
irrespective of the number of interests or units sought.  In accordance with the
Partnership Agreement,  the Administrative General Partner reserves the right to
refrain from  transferring  limited  partner  interests or units for any reason,
including if the Administrative General Partner, based upon advice from counsel,
concludes  that  such  acquisition  would  increase  the  risk  of  adverse  tax
consequences to the Partnership or the Limited Partners.

The  Administrative  General  Partner shall endeavor to respond with  reasonable
promptness  to any such  request and reserves its rights to request such further
assurances  as may be  necessary  in  order  to  enable  it to  make  any of the
determinations  specified  above and to enforce  this  Policy on a  case-by-case
basis as it  deems in the best  interests  of the  Partnership  and its  Limited
Partners.



                                       3


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission