PEGASUS AIRCRAFT PARTNERS II L P
10-Q, 1999-05-14
EQUIPMENT RENTAL & LEASING, NEC
Previous: CYTYC CORP, 10-Q, 1999-05-14
Next: MORTGAGE BANCFUND OF AMERICA II L P, 10-Q, 1999-05-14




                                    FORM 10-Q
                       SECURITIES AND EXCHANGE COMMISSION

                               WASHINGTON DC 20549
(Mark One)

           [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended                 March 31, 1999
                              --------------------------------------------------

                                       OR

           [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

For the transition period from ______________________ to _______________________

Commission file number                        0-18387
                       ---------------------------------------------------------

                       PEGASUS AIRCRAFT PARTNERS II, L.P.
                       ----------------------------------
             (Exact name of registrant as specified in its charter)



             DELAWARE                                    84-1111757
      -----------------------                        -------------------
      (State of organization)                          (IRS Employer
                                                     Identification No.)



   Four Embarcadero Center 35th Floor
       San Francisco, California                              94111
       -------------------------                              -----
       (Address of principal                                (Zip Code)
         executive offices)


        REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE (415) 434-3900


         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X   No    .
                                             ---     ---

                       This document consists of 19 pages.

<PAGE>


                       PEGASUS AIRCRAFT PARTNERS II, L.P.
                      QUARTERLY REPORT ON FORM 10-Q FOR THE
                          QUARTER ENDED MARCH 31, 1999

                                TABLE OF CONTENTS

                                                                            Page
                                                                            ----

Part I   FINANCIAL INFORMATION

         Item 1.   Financial Statements (unaudited)

                   Balance Sheets - March 31, 1999 and December 31, 1998      3

                   Statements of Income for the three months
                   ended March 31, 1999 and 1998                              4

                   Statements of Partners' Equity for the three
                   months ended March 31, 1999 and 1998                       5

                   Statements of Cash Flows for the three months
                   ended March 31, 1999 and 1998                              6

                   Notes to Financial Statements                              7

         Item 2.   Management's Discussion and Analysis of
                   Financial Condition and Results of Operations             12

PART II  OTHER INFORMATION

         Item 1.   Legal Proceedings                                         17

         Item 6.   Exhibits and Reports on Form 8-K                          17

         Signature                                                           18


                                       2
<PAGE>

                          PART I. FINANCIAL INFORMATION
                          -----------------------------

ITEM 1.  Financial Statements
         --------------------

                       PEGASUS AIRCRAFT PARTNERS II, L.P.
                       ----------------------------------

             BALANCE SHEETS -- MARCH 31, 1999 AND DECEMBER 31, 1998
             ------------------------------------------------------
                                   (unaudited)


                                     ASSETS
                                     ------
                                                        1999         1998
                                                        ----         ----
                                                (In thousands, except unit data)

Cash and cash equivalents                             $  4,363     $  2,863
Rent and other receivables, net (Note 4)                   469          491
Aircraft, net (Notes 2, 4 and 6)                        45,798       47,258
Other assets                                               798          811
                                                      --------     --------
   Total Assets                                       $ 51,428     $ 51,423
                                                      ========     ========

                        LIABILITIES AND PARTNERS' EQUITY
                        --------------------------------

LIABILITIES:
Accounts payable and accrued expenses                 $     87     $    106
Payable to affiliates (Note 3)                             562          592
Maintenance reserves payable                             1,908        1,696
Notes payable (Note 4)                                  12,500       10,000
Deferred rental income and deposits                      1,866        1,898
Distributions payable to partners                        2,931        2,931
                                                      --------     --------
   Total Liabilities                                    19,854       17,223
                                                      --------     --------

COMMITMENTS AND CONTINGENCIES (Notes 4, 5 and 6)

PARTNERS' EQUITY:
General Partners                                      $   (894)    $   (868)
Limited Partners (7,255,000 units outstanding)          32,468       35,068
                                                      --------     --------
   Total Partners' Equity                               31,574       34,200
                                                      --------     --------
     Total Liabilities and Partners' Equity'          $ 51,428     $ 51,423
                                                      ========     ========







   The accompanying notes are an integral part of these financial statements.

                                       3
<PAGE>


                       PEGASUS AIRCRAFT PARTNERS II, L.P.
                       ----------------------------------

                              STATEMENTS OF INCOME
                              --------------------

               FOR THE THREE MONTHS ENDED MARCH 31, 1999 AND 1998
               --------------------------------------------------
                                   (unaudited)


                                                          1999          1998
                                                          ----          ----
                                                      (In thousands, except unit
                                                      data and per unit amounts)

REVENUES:
   Rentals from operating leases                      $    3,108    $    3,327
   Interest                                                   28            55
   Other                                                    --             116
                                                      ----------    ----------
                                                           3,136         3,498
                                                      ----------    ----------

EXPENSES:
   Depreciation and amortization                           2,206         2,050
   Write-downs (Note 5)                                     --             360
   Management and re-lease fees (Note 3)                     251           250
   Interest                                                  248           119
   General and administrative (Note 3)                        70            74
   Direct lease                                               56            67
                                                      ----------    ----------
                                                           2,831         2,920
                                                      ----------    ----------
NET INCOME                                            $      305    $      578
                                                      ==========    ==========

NET INCOME ALLOCATED:
   To the General Partners                            $        3    $        6
   To the Limited Partners                                   302           572
                                                      ----------    ----------
                                                      $      305    $      578
                                                      ==========    ==========

NET INCOME PER LIMITED PARTNERSHIP UNIT               $      .04    $      .08
                                                      ==========    ==========

WEIGHTED AVERAGE NUMBER OF LIMITED PARTNERSHIP
UNITS OUTSTANDING                                      7,255,000     7,255,000
                                                      ==========    ==========








   The accompanying notes are an integral part of these financial statements.

                                       4
<PAGE>

                       PEGASUS AIRCRAFT PARTNERS II, L.P.
                       ----------------------------------

                         STATEMENTS OF PARTNERS' EQUITY
                         ------------------------------

               FOR THE THREE MONTHS ENDED MARCH 31, 1999 AND 1998
               --------------------------------------------------
                                   (unaudited)



                                                General     Limited
                                               Partners    Partners      Total
                                               --------    --------      -----
                                                        (In thousands)

Balance, January 1, 1999                       $   (868)   $ 35,068    $ 34,200

   Net income                                         3         302         305

   Distributions to partners declared               (29)     (2,902)     (2,931)
                                               --------    --------    --------

Balance, March 31, 1999                        $   (894)   $ 32,468    $ 31,574
                                               ========    ========    ========


Balance, January 1, 1998                       $ (1,008)   $ 45,078    $ 44,070

   Net income                                         6         572         578

   Distributions to partners declared               (29)     (2,902)     (2,931)
                                               --------    --------    --------

Balance, March 31, 1998                        $ (1,031)   $ 42,748    $ 41,717
                                               ========    ========    ========
















   The accompanying notes are an integral part of these financial statements.

                                       5
<PAGE>

                       PEGASUS AIRCRAFT PARTNERS II, L.P.
                       ----------------------------------

                            STATEMENTS OF CASH FLOWS
                            ------------------------

               FOR THE THREE MONTHS ENDED MARCH 31, 1999 AND 1998
               --------------------------------------------------
                                   (unaudited)
                                                             1999         1998
                                                             ----         ----
                                                               (In thousands)
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income                                               $   305     $   578
   Adjustments to reconcile net income to net
     cash provided by operating activities:
     Depreciation and amortization                            2,206       2,050
     Write-downs                                               --           360
     Change in assets and liabilities:
       Rent and other receivables                                22         (23)
       Other assets                                              13           6
       Accounts payable and accrued expenses                    (19)         20
       Payable to affiliates                                    (30)        242
       Interest payable                                        --            37
       Deferred rental income and deposits                      (32)       (337)
       Maintenance reserves                                     212         221
                                                            -------     -------
         Net cash provided by operating activities            2,677       3,154
                                                            -------     -------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Deposit for aircraft modification                           --          (790)
   Capitalized aircraft improvements                           (746)       (701)
   Repayment of advances by lessees                            --            71
                                                            -------     -------
         Net cash used in investing activities                 (746)     (1,420)
                                                            -------     -------

CASH FLOWS FROM FINANCING ACTIVITIES:
   Security deposit                                            --           259
   Proceeds from notes payable                                2,500        --
   Cash distributions paid to partners                       (2,931)     (2,961)
                                                            -------     -------
         Net cash used in financing activities                 (431)     (2,702)
                                                            -------     -------

NET INCREASE (DECREASE) IN CASH AND CASH
EQUIVALENTS                                                   1,500        (968)

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD              2,863       5,705
                                                            -------     -------

CASH AND CASH EQUIVALENTS AT END OF PERIOD                  $ 4,363     $ 4,737
                                                            =======     =======

Supplemental schedule of cash flow information:
   Interest paid                                            $   246     $    80
                                                            =======     =======

   The accompanying notes are an integral part of these financial statements.

                                       6
<PAGE>

                       PEGASUS AIRCRAFT PARTNERS II, L.P.
                       ----------------------------------

                          NOTES TO FINANCIAL STATEMENTS
                          -----------------------------

                                 MARCH 31, 1999
                                 --------------
                                   (unaudited)

1.       General

         The accompanying  unaudited financial  statements have been prepared in
accordance with generally accepted  accounting  principles for interim financial
information and in accordance  with  instructions to Form 10-Q and Article 10 of
Regulation  S-X.  Accordingly,  they do not include all of the  information  and
footnotes  required by generally  accepted  accounting  principles  for complete
financial  statements.  In the opinion of the General Partners,  all adjustments
necessary for a fair presentation have been included.  For further  information,
refer  to  the  financial  statements  and  footnotes  thereto  included  in the
Partnership's  annual report on Form 10-K for the year ended  December 31, 1998.
(Operating  results  for the three  month  period  ended  March 31, 1999 are not
necessarily  indicative  of the results  that may be expected for the year ended
December 31, 1999.)

         New Accounting  Pronouncement:  In June 1998, the Financial  Accounting
Standards Board (FASB) issued  Statement of Financial  Accounting  Standards No.
133, Accounting for Derivative Instruments and Hedging Activities (FAS 133). FAS
133 is effective  for all fiscal  quarters of all fiscal years  beginning  after
June 15,  1999  (January  1, 2000 for the  Partnership).  FAS 133 relates to the
reporting of all derivative instruments, and as the Partnership has not and does
not  anticipate   dealing  in  derivatives  or  in  hedging   activities,   this
pronouncement is not expected to impact the Partnership's  earnings or Statement
of financial position.


                                       7
<PAGE>

2.       Aircraft

         The  Partnership's  net investment in aircraft as of March 31, 1999 and
December 31, 1998 consisted of the following (in thousands):

                                                     1999               1998
                                                     ----               ----

Aircraft on operating leases                       $110,895           $110,149
Less:    Accumulated depreciation                   (64,136)           (62,050)
         Write-downs                                 (7,959)            (8,058)
                                                   --------           --------
                                                   $ 38,800           $ 40,041
                                                   --------           --------

Aircraft held for lease                            $ 46,744           $ 46,744
Less:    Accumulated depreciation                   (19,214)           (19,093)
         Write-downs                                (10,417)           (10,319)
         Lease Settlement accounted
           for under the cost recovery method       (10,115)           (10,115)
                                                   --------           --------
                                                      6,998              7,217
                                                   --------           --------
Aircraft, net                                      $ 45,798           $ 47,258
                                                   ========           ========

         Airbus A-300 Aircraft.  In December 1997, the Partnership  leased, on a
short-term  (six month  minimum)  basis,  one of the  CF6-50C2  engines from the
Airbus  A-300  aircraft  to Viacao  Aerea Sao Paulo S.A.  ("VASP"),  a Brazilian
carrier,  for rents of $2,200 per day,  plus  maintenance  reserves  of $225 per
engine hour  (subject to  adjustment  depending on the  hour/cycle  ratio).  The
Partnership  and VASP extended the lease to December 1998. In December 1998, the
Partnership  and VASP  entered  into an  agreement  for the lease of the  second
engine  from the  A-300  aircraft,  the terms of which are the same as the first
engine  lease and  extended  the term of such  lease.  Both  engine  leases  are
scheduled to expire in June 1999.  The  Partnership  continues to re-market this
aircraft for lease or sale.

         Due to arrearages in rent and maintenance  reserve  payments,  VASP was
placed on  non-accrual  status as of January 1, 1999.  VASP made one  payment of
$134,635  in the  first  quarter  of 1999,  but at March 31,  1999,  VASP was in
arrears  with respect to scheduled  rent  payments,  for a total of $601,000 and
$656,000  in  arrears  with  respect  to  maintenance   reserve  payments.   The
Partnership has a receivable for $233,000 of past due rent and is also holding a
$400,000 security deposit from VASP.

         After being unable to come to an agreement  with VASP with respect to a
plan for  curing the  arrearages,  the  Partnership  has filed suit in Brazil to
recover equipment from VASP (see Note 5, "Litigation", for further discussion).

         After failing to achieve a negotiated payment plan for engine rents and
maintenance  reserves,  the Partnership filed suit against VASP (as discussed in
Note 5) for the return of the engines. The Partnership is exploring  remarketing
options  for  these  engines,  which  may  include  re-installing  them  on  and
remarketing the A-300 aircraft.  If the Partnership remarkets the engines or the
aircraft,  there can be no  assurance  as to the  ability  to do so, the time it
would take and the lease rate or sales price that might be achieved.

                                       8
<PAGE>


         During the first  quarter of 1999,  one of the engines on lease to VASP
failed.  The General Partners are evaluating the engine's status and feasability
of repairing it.

         Falcon Air Express, Inc. In December 1996, the Partnership entered into
a lease agreement with Falcon Air Express,  Inc. ("Falcon"),  a charter airline,
with respect to the Boeing  727-200  non-advanced  aircraft  formerly  leased to
Kiwi.  The lease is for a term of 60 months and provides for a monthly rental of
$95,000.  Falcon provided a security deposit of $95,000. The lease also requires
Falcon to fund,  on a monthly  basis,  maintenance  reserves  of $317 per flight
hour.

         Falcon has made all scheduled rent and maintenance  reserve payments in
1999, and has paid $100,000 of its maintenance  reserve  arrearages.  Due to its
failure  to pay  rents in the  fourth  quarter  of 1998,  Falcon  was  placed on
non-accrual  status beginning  October 1, 1998. At March 31, 1999, Falcon was in
arrears to the Partnership, with respect to scheduled rent payments, of $380,000
and  $179,000 in arrears  with  respect to  maintenance  reserve  payments.  The
Partnership  has recorded a receivable  for $95,000 of past due rent and is also
holding a $95,000 security deposit from Falcon.

         The   Partnership   is  in  discussions   with  Falcon   regarding  the
establishment  of an interest  bearing note in favor of the  Partnership for the
remaining arrearages. Falcon has become significantly leveraged and there can be
no  assurance  that Falcon will meet its future  obligations.  If Falcon were to
fall in  arrears  in the  future,  the  Partnership  may need to  repossess  the
aircraft  and  if  the  Partnership  remarkets  the  aircraft,  there  can be no
assurance  as to the ability to do so, the time it would take and the lease rate
that might be achieved.

         Continental  Airlines,  Inc. The lease on the Boeing  727-200  advanced
aircraft  expires in late May. The Partnership is in discussions with Kitty Hawk
Aircargo,  Inc. for the lease of the aircraft as a freighter.  See discussion in
Note 6 "Commitments"  below.  If unable to secure  financing for the conversion,
the  Partnership  would  likely  attempt to remarket the aircraft in a passenger
configuration,  although there can be no assurance as to the timeliness and rate
that would be received from such a remarketing effort.

3.       Transactions With Affiliates

         Management  Fees:  The  General  Partners  are  entitled  to  receive a
quarterly  subordinated base management fee in an amount generally equal to 1.5%
of gross  aircraft  rentals.  Of this  amount,  1.0% is payable to the  Managing
General Partner and 0.5% is payable to the Administrative  General Partner.  The
General  Partners earned $46,000 of base management fees during the three months
ended March 31, 1999.

         Incentive  Management  Fees: The General  Partners also are entitled to
receive a quarterly  subordinated incentive management fee in an amount equal to
4.5% of quarterly  cash flow and sales  proceeds (net of resale fees),  of which
2.5% is  payable  to the  Managing  General  Partner  and 2.0% is payable to the
Administrative   General  Partner.  The  General  Partners  earned  $118,000  of
incentive management fees during the three months ended March 31, 1999.

         Re-lease Fees: The General Partners are entitled to receive a quarterly
subordinated fee for re-leasing  aircraft or renewing a lease in an amount equal
to 3.5% of the gross  rentals from such re-lease or renewal for each quarter for
which such  payment is made.  Of this  amount,  2.5% is payable to the  Managing

                                       9
<PAGE>

General Partner and 1.0% is payable to the Administrative  General Partner.  The
General  Partners  earned $87,000 of re-lease fees during the three months ended
March 31, 1999.

         All of  the  above  fees  are  subordinated  to  the  limited  partners
receiving an 8% annual  non-cumulative  return based upon  original  contributed
capital (as adjusted per the Partnership agreement).

         Accountable General and Administrative  Expenses:  The General Partners
are  entitled  to  reimbursement  of  certain  expenses  paid on  behalf  of the
Partnership  which  are  incurred  in  connection  with the  administration  and
management of the  Partnership.  There were no reimbursable  expenses during the
three months ended March 31, 1999 payable to the Administrative General Partner.

         During the quarter ended March 31, 1999, the Partnership  paid $401,000
for aircraft  parts to a company which is owned by the President and Director of
the Managing General Partner and two of its former officers and directors.

4.       Notes Payable

         In February 1999, the Partnership  consummated an agreement to increase
the committed  amount of the loan facility from $10 million to $12.5 million and
the interest rate from 1% to 1.25% over prime.  The  Partnership  has provided a
mortgage  to the bank  relative  to  certain  aircraft  and has  guaranteed  the
repayment of the  indebtedness.  The  Partnership  will  utilize the  additional
borrowings  to replenish  working  capital,  which was drawn down to pay for the
hushkit for the aircraft on lease to Capital Cargo International  Airlines, Inc.
("Capital  Cargo").  This loan is due in December,  1999. If the  Partnership is
unable to  renegotiate  the term or  refinance  the  loan,  it will be forced to
reduce or suspend distributions.

5.       Litigation

         In May 1999,  after  failing to achieve a  negotiated  payment plan for
engine  rents and  maintenance  reserves,  a lawsuit  was filed on behalf of the
Partnership  in the 19th Civil Court of the Central  District of the City of Sao
Paulo, Brazil to compel the return by VASP of the two GE CF6-50C2 engines leased
to VASP. While it appears that VASP is cooperating in the return of the engines,
the Court is requiring the  Partnership to post a letter of credit in the amount
of 397,469.20  Brazilian Reals  (approximately  $242,260 USD as of May 11, 1999)
prior to compelling  the return of the engines.  It appears as if a second legal
action will be necessary to attempt to force the payment of past due amounts and
secure funds necessary for the repair of the damaged engine.

         On  March  10,  1999,  the  Trustee   appointed  in  Kiwi's  bankruptcy
proceedings made a demand for the return of payments approximating $1,276,000 to
an affiliate of the Managing General Partner,  the Partnership and an affiliated
Partnership  on the basis  that these  payments  were made by Kiwi in the ninety
days  prior to  Kiwi's  filing of its  voluntary  bankruptcy  petition  and were
therefore preferential. The payments relate to seven aircraft, only two of which
are owned by the Partnership.  Management  notified the Trustee of the existence
of a Stipulation  and Consent Order,  dated April 22, 1997,  which provides for,
amongst  other  items,  a waiver  and  relinquishment  by Kiwi of any  potential
preference  claims it might have against the Partnership.  On April 8, 1999, the
claim was withdrawn.

                                       10
<PAGE>



6.       Commitments

         Upon the  expiration  of the extended  lease for the DC-10-10  aircraft
with  Continental  Micronesia,  the  Partnership  will convert the aircraft to a
freighter pursuant to an aircraft  modification  agreement for delivery to Emery
Worldwide Airlines Inc. ("Emery"). The workscope under the aircraft modification
agreement  requires the  investment of  approximately  $8.0 million,  subject to
price escalation. The Partnership estimates expending an additional $1.0 million
to meet the delivery  conditions under the lease with Emery. The Partnership and
Emery have signed an agreement which provides for a lease of 84 months with rent
of $218,000  per month.  The lease also  provides a two year renewal at $200,000
per month,  followed by three  additional  two year renewal  options at the then
fair market rental. Emery provided a security deposit of $218,000.

         In 1998,  the  Partnership  entered  into  discussions  with Kitty Hawk
Aircargo,  Inc. ("Kitty Hawk") for the lease of a Boeing 727-200 aircraft,  upon
the  expiration of the current lease of that  aircraft with  Continental,  which
expires in May,  1999.  The lease would require the  Partnership  to hushkit and
convert the aircraft to a freighter at an estimated  cost of $4.3  million.  The
lease agreement would provide for a lease of 84 months with rent of $112,700 per
month. Kitty Hawk has provided a security deposit of $56,000.

         The  Partnership  has estimated  commitments of $13.3 million in total.
The Partnership  would need to increase its borrowing  facility in order to have
sufficient  funds  for  the  Kitty  Hawk  and  Emery  lease  requirements.   The
Partnership  has drawn all  available  funds under its $12.5  million  borrowing
facility  and the  principal  balance at March 31,  1999 is $12.5  million.  The
Limited  Partnership  Agreement  permits the Partnership to borrow up to 35% (or
$50,785,000) of the original offering proceeds.  It is the intent of the General
Partners to obtain  financing  utilizing the Kitty Hawk and Emery leases to fund
the  conversions  to  freighter  configuration  of the planes.  However,  if the
Partnership  is unable to secure  additional  borrowing  capacity  to fund these
commitments,  the  Partnership  may need to forego the lease with Kitty Hawk, as
well as possibly sell the DC 10-10 aircraft.  Further,  the Partnership may have
to utilize cash from operations to finance such  commitments,  thus  potentially
reducing or suspending distributions to partners.

                                       11
<PAGE>


ITEM 2.  Management's Discussion and Analysis of Financial Condition and Results
         -----------------------------------------------------------------------
         of Operations
         -------------

         This  report  may  contain,  in  addition  to  historical  information,
forward-looking  statements  that  involve  risks and other  uncertainties.  The
Partnership's  actual results may differ  materially  from those  anticipated in
these  forward-looking  statements.  Factors  that might cause such a difference
include  those  discussed  below,  as  well as  general  economic  and  business
conditions,  competition and other factors  discussed  elsewhere in this report.
The  Partnership  undertakes no obligation to release  publicly any revisions to
these  forward-looking  statements to reflect events or circumstances  after the
date hereof or to reflect the occurrence of anticipated or unanticipated events.

Liquidity and Capital Resources
- -------------------------------

         The  Partnership  owns and manages a  diversified  portfolio  of leased
commercial  and  freighter  aircraft and makes  quarterly  distributions  to the
partners of net cash flow generated by operations.  In certain  situations,  the
Partnership may retain cash flow from operations to finance  authorized  capital
expenditures.

         The  Partnership  invests working capital and cash flow from operations
prior to its  distribution to the partners in a fund that invests in short-term,
highly liquid  investments.  At March 31, 1999, the  Partnership's  unrestricted
cash and cash equivalents of $4,363,000 was primarily invested such a fund. This
amount  was  $1,500,000  more  than  the  Partnership's  unrestricted  cash  and
equivalents  at December 31, 1998 of $2,863,000.  This increase in  unrestricted
cash was equal to the amount by which cash provided by operating  activities and
the proceeds  from notes  payable  exceeded the combined  total of the quarterly
cash  distributions  paid  to the  partners  and  capitalized  expenditures  for
aircraft during the three months ended March 31, 1999.

         Rent and other  receivables,  net,  decreased  $22,000 from $491,000 at
December 31, 1998 to $469,000 at March 31, 1999. This decrease resulted from the
continued repayment of deferred rentals by Capital Cargo.

         TWA reported another annual loss for the year ending December 31, 1998.
Although  TWA had a cash  position  of $252  million at  December  31,  1998 and
announced  that its loss in the first  quarter of 1999 was its  smallest  in ten
years, given TWA's historical financial difficulties,  the continuing loss is of
concern. A default or deferral of lease payments on the part of TWA, (or by VASP
or Falcon) or any other lessee,  as well as the  remarketing of the  Continental
Boeing 727-200, may affect quarterly distributions. TWA accounted for 18% of the
Partnership's lease revenue in the first quarter of 1999.

         Other assets  decreased  $13,000 from  $811,000 at December 31, 1998 to
$798,000 at March 31, 1999.  This  decrease was  primarily  due to a decrease in
prepaid expenses.

         The payable to affiliates  decreased  $30,000 from $592,000 at December
31, 1998 to $562,000 at March 31, 1999, due to the payment of management fees in
excess of management  and release fees incurred for the quarter ending March 31,
1999.

                                       12
<PAGE>


         Deferred  rental income and deposits were  $1,866,000 at March 31, 1999
as compared to  $1,898,000  at December  31, 1998.  The  decrease was  primarily
attributable  to the  recognition of amounts  previously  received in connection
with the A-300  Lease  Settlement  and the L-1011  Lease  Prepayment,  partially
offset by an increase in the recognition of deferred rent related to the Capital
Cargo lease.

         During the three months ended March 31, 1999, the Partnership paid cash
distributions  pertaining  to the fourth  quarter of  $2,931,000.  The quarterly
distribution represented an annualized rate equal to 8.0% of contributed capital
($.40  per  Unit).  The  amount of each  distribution  will be  determined  on a
quarterly basis after an evaluation of the  Partnership's  operating results and
its current and expected  financial  position.  A similar  distribution  for the
first quarter of 1999 was paid on April 27, 1999.

         Distributions  may be  characterized  for tax,  accounting and economic
purposes  as a return of  capital,  a return on capital or both.  The portion of
each cash  distribution  by a  partnership  which exceeds its net income for the
fiscal  period  may be deemed a return of  capital.  Based on the  amount of net
income reported by the Partnership for accounting purposes, approximately 90% of
the cash distributions paid to the partners for the three months ended March 31,
1999  constituted a return of capital.  Also,  based on the amount of net income
reported by the Partnership for accounting  purposes,  approximately  83% of the
cash  distributions  paid to the partners from the inception of the  Partnership
through  March 31,  1999  constituted  a return of capital.  However,  the total
actual return on capital over the  Partnership's  life can only be determined at
the termination of the Partnership after all cash flows, including proceeds from
the sale of the aircraft, have been realized.

         In February 1999, the Partnership  consummated an agreement to increase
the committed  amount of the loan facility from $10 million to $12.5 million and
the interest rate from 1% to 1.25% over prime.  The  Partnership  has provided a
mortgage  to the bank  relative  to  certain  aircraft  and has  guaranteed  the
repayment of the  indebtedness.  The  Partnership  has  utilized the  additional
commitment amount to replenish working capital,  which was drawn down to pay for
the hushkit  installed on the  aircraft  leased to Capital  Cargo  International
Airlines,  Inc.  ("Capital Cargo").  This loan is due in December,  1999. If the
Partnership  is unable to renegotiate or refinance the loan it will be forced to
reduce or suspend distributions.

         Continental Micronesia agreed to extend the lease of the DC10-10 for an
additional  fifteen  months  (through  September  15,  1999) at a lease  rate of
$138,500 per month.  Upon the expiration of the extended lease,  the Partnership
will  convert the aircraft to a freighter  pursuant to an aircraft  modification
agreement with a third party for ultimate  delivery to Emery Worldwide  Airlines
Inc.  ("Emery").  The Partnership and Emery have signed an 84 month lease, which
provides  for rents of $218,000  per month.  The lease also  provides a two-year
renewal  at a monthly  lease  rate of  $200,000,  followed  by three  additional
two-year  renewal  options  at the then fair  market  rental.  Emery  provided a
security deposit of $218,000 at September 30, 1998. The current  workscope under
the aircraft  modification  agreement  requires the investment of  approximately
$8.0 million,  subject to escalation,  by the Partnership.  The Partnership also
estimates  expending  an  additional  $1.0  million  to meet the lease  delivery
conditions

         During first  quarter of 1999,  the  Partnership  invested  $746,000 in
aircraft capitalized improvements, mainly related to the hushkit on the aircraft
leased to Capital Cargo and the DC 10-10 aircraft conversion.

                                       13
<PAGE>


         In early 1998, Continental Airlines, Inc.  ("Continental") returned one
727-200  ADV  aircraft  the  lease  of  which  expired  January  31,  1998.  The
Partnership and  Continental  continue  discussing each party's  obligation with
respect to the return  condition of the aircraft under the lease.  This aircraft
is currently on lease to TNT.

         In 1998,  the  Partnership  entered  into  discussions  with Kitty Hawk
Aircargo,  Inc. ("Kitty Hawk") for the lease of a Boeing 727-200 aircraft,  upon
the  expiration of the current lease of that  aircraft with  Continental,  which
expires in May,  1999.  Discussions  indicate  that the lease would  require the
Partnership  to hushkit and convert the  aircraft to a freighter at an estimated
cost of $4.3  million  and would  provide  for a lease of 84 months with rent of
$112,700 per month. Kitty Hawk has provided a security deposit of $56,000.

         The  Partnership  has estimated  commitments of $13.3 million in total.
The Partnership  would need to increase its borrowing  facility in order to have
sufficient  funds  for  the  Kitty  Hawk  and  Emery  lease  requirements.   The
Partnership  has drawn all  available  funds under its $12.5  million  borrowing
facility  and the  principal  balance at March 31,  1999 is $12.5  million.  The
Limited  Partnership  Agreement  permits the Partnership to borrow up to 35% (or
$50,785,000) of the original offering proceeds.  It is the intent of the General
Partners to obtain  financing  utilizing the Kitty Hawk and Emery leases to fund
the  conversions  to  freighter  configuration  of the planes.  However,  if the
Partnership  is unable to secure  additional  borrowing  capacity  to fund these
commitments,  the  Partnership  may need to forego the lease with Kitty Hawk, as
well as possibly sell the DC 10-10 aircraft.  Further,  the Partnership may have
to utilize cash from operations to finance such  commitments,  thus  potentially
reducing or suspending distributions to partners.

Litigation
- ----------

         See Note 5 "Litigation" for an update on certain legal proceedings.

Results of Operations
- ---------------------

         The  Partnership's  net income was  $305,000 for the three months ended
March 31, 1999 ("1999  Quarter") as compared to $578,000  for the quarter  ended
March 31, 1998 ("1998 Quarter").

         The Partnership's net income for the 1999 Quarter decreased as compared
to the 1998 Quarter principally due to a decrease in rental,  interest and other
income,  as well as an increase in interest and depreciation  expense.  This was
partially  offset by  decreases  in  write-downs,  direct  lease and general and
administrative expenses.

         Rental  income  decreased  by  $219,000,  or 7%, in the 1999 Quarter as
compared to the 1998 Quarter, principally due to a decrease in the rental income
attributable to the A-300 engines leased to VASP and the absence of amortization
of the L-1011 deferred income.  These were partially offset by the rental income
from the  aircraft  leased  to TNT,  which  was  off-lease  for most of the 1998
Quarter.

         Interest  income  decreased  $27,000,  or 49%,  for the 1999 Quarter in
comparison to the 1998  Quarter,  primarily  due to the complete  repayment,  in
1998,  of  the  advances  due  from  lessees,  resulting  from  their  scheduled
repayments.

                                       14
<PAGE>


         During the 1998 Quarter,  the Partnership  realized a gain of $116,000,
reported as other income,  which  represented  the  difference  between the book
value of the  Partnership's  claim in the Continental  bankruptcy and the amount
realized.  There was no comparable gain during the 1999 Quarter.

         Depreciation and amortization  expense increased  $156,000,  or 8%, for
the  1999  Quarter  in  comparison  to the 1998  Quarter  due  primarily  to the
depreciation associated with the TNT and Capital aircraft (including capitalized
aircraft  improvements  made  in  1999)  as  well  as  additional   depreciation
associated with the second engine on lease to VASP.

         During the 1998  Quarter,  the  Partnership  provided  for  write-downs
aggregating  $360,000  to  recognize  the  impairment  of the  value of  certain
aircraft. No such amounts were provided in the 1999 Quarter.

         Interest expense for the 1999 Quarter  increased by $129,000,  or 108%,
in  comparison  to the 1998  Quarter due to  increases  in the note  balance and
interest rate.

         Direct lease  expenses  decreased by $11,000 or 16% in the 1999 Quarter
as  compared  to the 1998  Quarter due  primarily  to a decrease in  maintenance
expenses partially offset by an increase in insurance expense.

IMPACT OF YEAR 2000 ISSUE
- -------------------------

         The Year 2000 issue is the result of computer  programs  being  written
using two digits  rather than four digits to define the  applicable  year.  This
could result in a failure of the information technology systems (IT systems) and
other equipment  containing  imbedded  technology  (non-IT  systems) in the Year
2000,  causing  disruption  of  operation  of the  Partnership,  its  lessees or
vendors.

         The  Partnership  does not own its own  software,  but is reliant  upon
software  owned by the  General  Partners or third  party  vendors.  The General
Partners and third party  vendors are either  currently  Year 2000  compliant or
have  instituted  plans to be so. The costs to the  Partnership  associated with
addressing the Year 2000 issue,  including developing and implementing the above
stated plan will be nominal and will be expensed as incurred.

         The plan for  addressing  third party critical  dependencies  includes:
identification of third party critical dependencies  including lessees,  vendors
and financial  institutions;  circulation to all  applicable  third parties of a
written  request for their plans and progress in addressing the Year 2000 issue;
evaluation of responses;  and development of contingency  plans to address risks
of  non-compliance   by  third  parties.   The  Partnership  has  completed  the
identification  of critical  dependencies  and the  circulation for requests for
Year 2000 compliance status and the receipt of responses.

         While the Partnership  expects to have no interruption of operations as
a result of  internal  IT and non-IT  systems,  uncertainties  remain  about the
affect of third party critical dependencies who may not be Year 2000 compliant.

         The  Partnership  is not aware of any  significant  Year  2000  systems
issues with respect to the  airworthiness of aircraft,  however,  should such an
issue  result in  Airworthiness  Directives  or other  manufacturer  recommended

                                       15
<PAGE>

maintenance,   the   implementation  and  the  majority  of  the  cost  of  such
implementation would be the responsibility of the aircraft lessee. Any resulting
costs to the Partnership cannot be estimated at this time.

         Non-compliance on the part of a lessee could result in lost revenue for
the  lessee  and an  inability  to  make  lease  payments  to  the  Partnership.
Non-compliance  by the  lessee's  financial  institution  could also  affect the
ability to process lease  payments.  The  Partnership  has attempted to mitigate
such risks by  inquiring  of each lessee  about its Year 2000  plans,  including
whether they have addressed the issue with their financial institution.

         The Partnership's  lessees face the potential risk of non-compliance by
the air traffic  control  systems  throughout  the world.  A  disruption  in the
operations  of  some  or  all of the  air  traffic  control  systems  may  cause
disruption to the operations of the Partnership's  lessees,  which may adversely
affect their ability to generate revenue.

         A possible  scenario  would be that a number of  lessees  are unable to
operate and generate revenues and as a result unable to make lease payments. The
Partnership  is  unable to  estimate  the  likelihood  or the  magnitude  of the
resulting lost revenue at this time.  Should this occur,  the Partnership  would
attempt to repossess aircraft from non-compliant  lessees and place the aircraft
with compliant lessees. No assurances can be given that the Partnership would be
able to re-lease  such  aircraft at favorable  terms or at all. If a significant
number of aircraft could not be re-leased at favorable terms or at all, or their
re-lease is delayed, the Partnership's business, financial condition and results
of operations would be adversely affected.


                                       16
<PAGE>

                           PART II. OTHER INFORMATION
                           --------------------------


ITEM 1.  Legal Proceedings
         -----------------

         In May 1999,  after  failing to achieve a  negotiated  payment plan for
engine  rents and  maintenance  reserves,  a lawsuit  was filed on behalf of the
Partnership  in the 19th Civil Court of the Central  District of the City of Sao
Paulo, Brazil to compel the return by VASP of the two GE CF6-50C2 engines leased
to VASP. While it appears that VASP is cooperating in the return of the engines,
the Court is requiring the  Partnership to post a letter of credit in the amount
of 397,469.20  Brazilian Reals  (approximately  $242,260 USD as of May 11, 1999)
prior to compelling  the return of the engines.  It appears as if a second legal
action will be necessary to attempt to force the payment of past due amounts and
secure funds necessary for the repair of the damaged engine.

         On  March  10,  1999,  the  Trustee   appointed  in  Kiwi's  bankruptcy
proceedings made a demand for the return of payments approximating $1,276,000 to
an affiliate of the Managing General Partner,  the Partnership and an affiliated
Partnership  on the basis  that these  payments  were made by Kiwi in the ninety
days  prior to  Kiwi's  filing of its  voluntary  bankruptcy  petition  and were
therefore preferential. The payments relate to seven aircraft, only two of which
are owned by the Partnership.  Management  notified the Trustee of the existence
of a Stipulation  and Consent Order,  dated April 22, 1997,  which provides for,
amongst  other  items,  a waiver  and  relinquishment  by Kiwi of any  potential
preference  claims it might have against the Partnership.  On April 8, 1999, the
claim was withdrawn.

ITEM 6.  Exhibits and Reports on Form 8-K
         --------------------------------

         (a)      None

                  27. Financial Data Schedule (in electronic format only).

         (b)      The  Partnership  did not file any  reports on Form 8-K during
                  the first quarter of the fiscal year ending December 31, 1999.


                                       17
<PAGE>

                                    SIGNATURE

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  Registrant  has duly  caused  this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                               Pegasus Aircraft Partners II, L.P.
                               (Registrant)

                               By:    Air Transport Leasing, Inc.
                                      Administrative General Partner

Date:  May 12, 1999            By:    /s/ CARMINE FUSCO
                                      -----------------
                                      Carmine Fusco
                                      Vice President, Secretary, Treasurer and
                                      Chief Financial and Accounting Officer


                                       18

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE  CONTAINS SUMMARY FINANCIAL  INFORMATION  EXTRACTED FROM FORM 10-Q
FOR THE PERIOD  ENDED MARCH 31, 1999 OF PEGASUS  AIRCRAFT  PARTNERS,  LP, AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FORM 10-Q
</LEGEND>
       
<S>                                                       <C>
<PERIOD-TYPE>                                                   3-MOS
<FISCAL-YEAR-END>                                         DEC-31-1999
<PERIOD-END>                                              MAR-31-1999
<CASH>                                                        4363000
<SECURITIES>                                                        0
<RECEIVABLES>                                                  600000
<ALLOWANCES>                                                        0
<INVENTORY>                                                         0
<CURRENT-ASSETS>                                              5630000
<PP&E>                                                      157639000
<DEPRECIATION>                                              111841000  <F3>
<TOTAL-ASSETS>                                               51428000
<CURRENT-LIABILITIES>                                         7354000
<BONDS>                                                      12500000
                                               0
                                                         0
<COMMON>                                                            0
<OTHER-SE>                                                   31574000  <F2>
<TOTAL-LIABILITY-AND-EQUITY>                                 51428000
<SALES>                                                             0
<TOTAL-REVENUES>                                              3136000
<CGS>                                                               0
<TOTAL-COSTS>                                                 2513000
<OTHER-EXPENSES>                                                70000
<LOSS-PROVISION>                                                    0
<INTEREST-EXPENSE>                                             248000
<INCOME-PRETAX>                                                305000
<INCOME-TAX>                                                        0
<INCOME-CONTINUING>                                            305000
<DISCONTINUED>                                                      0
<EXTRAORDINARY>                                                     0
<CHANGES>                                                           0
<NET-INCOME>                                                   305000
<EPS-PRIMARY>                                                    0.04  <F1>
<EPS-DILUTED>                                                       0
<FN>
<F1>REPRESENTS NET INCOME PER LIMITED PARTNERSHIP UNIT OUTSTANDING.
<F2>REPRESENTS AGGREGATE PARTNERSHIP CAPITAL.
<F3>INCLUDES PROVISIONS FOR WRITE-DOWNS AND CERTAIN OTHER RESERVES.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission