BP PRUDHOE BAY ROYALTY TRUST
10-K, 1994-03-31
Previous: OPPENHEIMER ZERO COUPON US TREASURIES TRUST SERIES E, ARS, 1994-03-31
Next: WABAN INC, S-3/A, 1994-03-31



   
<PAGE>
   <PAGE>


                       SECURITIES AND EXCHANGE COMMISSION 
                             Washington, D.C. 20549
   
                                    FORM 10-K
   
     ( X )   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
             EXCHANGE ACT OF 1934
   
   For the Fiscal Year ended December 31, 1993
                                       OR
     (   )  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
            SECURITIES EXCHANGE ACT OF 1934
   
                         Commission File Number 1-10243
   
                          BP PRUDHOE BAY ROYALTY TRUST
             (Exact name of registrant as specified in its charter)
   
             DELAWARE                                 13-6943724
   (State or other jurisdiction           (I.R.S. Employer Identification No.)
   of incorporation or organization)
   
   THE BANK OF NEW YORK, TRUSTEE 
   101 BARCLAY STREET, 21ST FLOOR WEST 
   NEW YORK, NEW YORK                                   10286 
   (Address of principal executive offices)           (Zip Code)
   
        Registrants telephone number, including area code: (212) 815-5092
   
           Securities registered pursuant to Section 12(b) of the Act:
   
        Title of Each Class        Name of Each Exchange On Which Registered
        -------------------        -----------------------------------------
   UNITS OF BENEFICIAL INTEREST             NEW YORK STOCK EXCHANGE
   
        Securities registered pursuant to Section 12(g) of the Act: NONE
   
        Indicate by check mark  whether  the  registrant  (1)  has  filed  all 
   reports  required  to  be  filed  by  Section 13 or 15(d) of the Securities 
   Exchange Act of 1934 during the preceding 12 months (or  for  such  shorter 
   period  that the registrant was required to file such reports), and (2) has 
   been subject to such filing requirements for the past 90 days. YES X  No  
                                                                     --    --
   
        As of March 14, 1994, 21,400,000 Units  of  Beneficial  Interest  were 
   outstanding,  and  the  aggregate  market  value  of  Units (based upon the 
   closing price of the Units on the New York Stock Exchange  as  reported  in 
   The   Wall   Street   Journal)  held  by  nonaffiliates  was  approximately 
   $524,300,000.
   
                    Documents Incorporated by Reference: None
<PAGE>
   <PAGE>


                                TABLE OF CONTENTS
   
                                                                 PAGE
                                                                 ----
                                     PART I
   
   ITEM 1-Business................................................1
   
     Description of the Trust.....................................1
     Description of the Trust Units and the Trust Agreement.......3
        Creation and Organization of the Trust....................3
        Assets of the Trust.......................................3
        Liability of the Trust....................................3
        Duties and Limited Powers of Trustee......................3
        Liabilities of Trustee....................................5
        Resignation or Removal of Trustee.........................5
        Duration of Trust.........................................6
        Voting Rights of Holders of Trust Units...................7
        Trust Units...............................................8
        Distributions of Income...................................9
        Transfers.................................................9
        Mutilated, Destroyed, Lost or Stolen Certificates........10
        Reports to Holders of Trust Units........................10
        Liability of Holders of Trust Units......................11
        Possible Divestiture of Trust Units......................11
        Additional Conveyances...................................12
     Description of the Royalty Interest.........................13
        Per Barrel Royalty ......................................14
        WTI Price ...............................................14
        Chargeable Costs ........................................15
        Cost Adjustment Factor ..................................17
        Production Taxes ........................................18
        Royalty Production ......................................18
        Calculation of Royalty Amount ...........................18
        Minimum Royalty .........................................19
        Potential Conflicts of Interest 
        between the Company and Trust ...........................19
     Description of the BP Support Agreement ....................19
     Description of the Property ................................20
        Background ..............................................20
        Geology .................................................21
        Hydrocarbons in Place ...................................21
        Prudhoe Bay Unit Operation and Ownership ................22
        Oil Rim Redetermination .................................22
        Production and Reserves .................................24
        Report of Miller and Lents, Ltd., Independent
        Petroleum Consultants ...................................26
        Reservoir Management ....................................33
        Transportation of Prudhoe Bay Oil .......................33
        Historical Production of Oil and  Condensate ............35 
     Industry Conditions ........................................35
<PAGE>
   <PAGE>


     Certain Tax Considerations .................................36
        Employees ...............................................36
        Federal Income Tax ......................................36
             Classification of the Trust ........................36
             Taxation of the Trust ..............................36
             Taxation of Trust Unit Holders .....................37
             Taxation of Nonresident Alien Individuals, 
             Partnerships and Foreign Corporations ..............38
        Sale of Trust Units .....................................39
             Backup Withholding .................................39
             Reports ............................................39
        State Income Taxes ......................................39
   
   ITEM 2-Properties ............................................39
   
   ITEM 3-Legal Proceedings .....................................39
   
   ITEM 4-Submission of Matters to a Vote of Unit Holders .......39
   
                                     PART II
   
   ITEM 5-Market for Trust Units ................................40
   
   ITEM 6-Selected Financial Data ...............................40
   
   ITEM 7-Management's Discussion and Analysis of Financial 
          Condition and Results of Operations ...................41
   
   ITEM 8-Financial Statements and Supplementary Data ...........45
   
   ITEM 9-Changes In Accountants ................................58
   
                                    PART III
   
   ITEM 10-Directors and Executive Officers .....................58
   
   ITEM 11-Executive Compensation ...............................58
   
   ITEM 12-Unit Ownership .......................................58
   
   ITEM 13-Certain Relationships and Related Transactions .......59
   
                                     PART IV
   
   ITEM 14-Exhibits, Financial Statement Schedules,
           and Reports on Form 8-K ..............................60
   
   SIGNATURE ....................................................62
   
   
<PAGE>
   <PAGE>


                                     PART I
   
   ITEM 1. BUSINESS
   
                            DESCRIPTION OF THE TRUST
   
        BP Prudhoe Bay Royalty Trust  (the  "Trust"),  a  grantor  trust,  was 
   created  as  a  Delaware business trust.  The Trust has been established by 
   The Standard Oil Company ("Standard Oil") and is administered by  The  Bank 
   of  New  York,  as  trustee  (collectively  with  the co-trustee located in 
   Delaware, the "Trustee"), pursuant to the  BP  Prudhoe  Bay  Royalty  Trust 
   Agreement dated February 28, 1989 by and among Standard Oil, BP Exploration 
   (Alaska) Inc. (the "Company") and the Trustee (the "Trust Agreement").  The 
   Company  and  Standard  Oil  are indirect, wholly owned subsidiaries of The 
   British Petroleum Company p.l.c. ("BP").  The Trustee's offices are located 
   at 101 Barclay Street, New York, New York 10286 and its telephone number is 
   (212) 815-5092.
   
        Upon creation of the Trust, the Trust acquired an  overriding  royalty 
   interest (the "Royalty Interest"), which entitles the Trust to a Per Barrel 
   Royalty, as defined herein, on 16.4246% of the first 90,000 barrels of  the 
   average  actual daily net production of oil and condensate per quarter (the 
   "Royalty Production") from the Company's working interest  in  the  Prudhoe 
   Bay  Unit  (the  "PBU").  The Royalty Interest was conveyed to Standard Oil 
   pursuant to the terms of an Overriding Royalty  Conveyance  dated  February 
   27,  1989  (the "Overriding Conveyance") and from Standard Oil to the Trust 
   by a Trust Conveyance dated February 28,  1989  (the  "Trust  Conveyance").  
   The  Overriding Conveyance and the Trust Conveyance are herein collectively 
   referred to as the "Conveyance".  The  Royalty  Interest  is  free  of  any 
   exploration  and  development expenditures.  The Trust is a passive entity, 
   and the Trustee has been given only such powers as are  necessary  for  the 
   collection  and  distribution of revenues from the Royalty Interest and the 
   payment of Trust liabilities and expenses.  The Trust has been formed under 
   the  Delaware  Trust Act, which entitles holders of the Units of Beneficial 
   Interest (the "Trust Units") to the same limitation of  personal  liability 
   as  stockholders  of  a  corporation  are afforded under Delaware law.  The 
   Trust Units evidence undivided interests in the Trust and are listed on the 
   New York Stock Exchange under the ticker symbol "BPT".
   
        The  Trust  Units are not an interest in or obligation of the Company, 
   Standard Oil or BP.  The ultimate value of the  Royalty  Interest  will  be 
   dependent  on  the  Royalty  Production and the Per Barrel Royalty for each 
   day.  The "Per Barrel Royalty" for any day will equal the per barrel  price 
   of  West  Texas Intermediate crude oil, less scheduled chargeable costs, as 
   adjusted, and production taxes.  See "Description of the Royalty Interest."  
   In  certain  circumstances,  the  Royalty  Interest  provided for a minimum 
   royalty payment of $8.92 per barrel of Royalty Production, if any, from the 
   PBU  for  each  quarter  through  September  30,  1991;  for  all  quarters 
   thereafter there is no minimum royalty  payment.   Pursuant  to  a  Support 
   Agreement  among  BP,  the  Company,  Standard  Oil  and  the Trust, BP has 

   
                                        1
<PAGE>
   <PAGE>


   guaranteed the performance by the Company of its payment  obligations  with 
   respect to the Royalty Interest.
   
        The  only assets of the Trust are (i) the Royalty Interest assigned to 
   the Trust and, (ii) from time to time, cash reserves and  cash  equivalents 
   being  held  by  the  Trustee for distribution.  Subject to compliance with 
   certain conditions, additional royalty interests may  be  assigned  to  the 
   Trust.   See  "Description  of  the  Trust  Units  and the Trust Agreement-
   Additional Conveyances."
   
        The value of the Trust Units is substantially dependent upon estimates 
   of  proved  reserves, production and the value of oil.  Estimates of proved 
   reserves are inherently imprecise and subjective and are revised over  time 
   as  additional  data  becomes  available.   Such  revisions  may  often  be 
   substantial.  See "Report of Miller and Lents, Ltd.", independent petroleum 
   consultants, included herein.
   
        The  Company shares control of the operation of the PBU with the other 
   working interest owners, and has no obligation to continue production  from 
   the  PBU  or  to  maintain  production  at  any  level and may interrupt or 
   discontinue production at any time.  In addition, the operation of the  PBU 
   is  subject  to  normal  operating  hazards  incident to the production and 
   transportation of oil in Alaska.  In the event of damage to the  PBU  which 
   is  covered  by  insurance,  the Company has no obligation to use insurance 
   proceeds to repair such damage and may elect to retain  such  proceeds  and 
   close damaged areas to production.
   
        The  financial statements of the Trust contained in this Annual Report 
   on Form 10-K include information regarding  amounts  distributed  to  Trust 
   Unit holders with respect to 1993, 1992, and 1991.  This Annual Report also 
   includes information with respect to 1993 production and production in past 
   periods.   Amounts  distributed  with  respect  to  1993,  1992,  and 1991, 
   production in 1993 and in the past, and the most recent estimates of proved 
   reserves  attributable  to  the  Trust  are not indicative of amounts to be 
   distributed in the future.
   
        The following information is subject to the detailed provisions of the 
   Trust Agreement, the Overriding Conveyance, and the Trust Conveyance.
   
        The  provisions  governing the Trust are complex and extensive, and no 
   attempt has been made below  to  describe  all  of  such  provisions.   The 
   following  is a general description of the basic framework of the Trust and 
   reference is made to the Trust Agreement for detailed provisions concerning 
   the Trust.
   






   
                                        2
<PAGE>
   <PAGE>


             DESCRIPTION OF THE TRUST UNITS AND THE TRUST AGREEMENT
   
   CREATION AND ORGANIZATION OF THE TRUST
   
        The  Trust  holds  the  Royalty  Interest pursuant to the terms of the 
   Trust Agreement and the Conveyance, subject to the laws of  the  States  of 
   Alaska  and  Delaware.  The beneficial interest in the Trust created by the 
   Trust Agreement is divided  into  equal  undivided  portions  called  Trust 
   Units.  See the discussion below under "Trust Units".
   
        The Bank of New York (Delaware) has been appointed co-trustee in order 
   to satisfy certain requirements of the Delaware Trust Act, but The Bank  of 
   New  York  alone  is  able to exercise the rights and powers granted to the 
   Trustee in the Trust Agreement.
   
   ASSETS OF THE TRUST
   
        The Royalty Interest is the only asset of the Trust, other  than  cash 
   being held for the payment of expenses and liabilities and for distribution 
   to the holders of Trust Units.  See "Duties and Limited Powers of Trustee".
   
   LIABILITY OF THE TRUST
   
        Because  of  the  passive  nature  of  the  Trust's  assets  and   the 
   restrictions  on  the  power  of  the  Trustee  to incur obligations, it is 
   anticipated that the only liabilities the Trust will incur  will  be  those 
   for   routine   administrative   expenses,  such  as  Trustee's  fees,  and 
   accounting, legal and other professional fees.  However, if a court were to 
   hold  that  the  Trust  is an association taxable as a corporation, as more 
   fully  discussed  in  "Certain  Tax  Considerations-Federal   Income   Tax-
   Classification  of the Trust", the Trust would incur substantial income tax 
   liabilities in addition to its other expenses.  In addition, if  the  Trust 
   were  required to make allocations of income and deductions other than on a 
   quarterly basis, the administrative expenses of the Trust  might  increase.  
   See  "Certain  Tax Considerations-Federal Income Tax-Taxation of Trust Unit 
   Holders".  The administrative fees and expenses of the Trust for the  years 
   ended  December  31,  1993,  1992,  1991,  1990 and 1989 were approximately 
   $555,000,  $415,000,  $415,000,  $460,000   and   $170,000,   respectively, 
   including  fees paid by the Trust to accountants, petroleum consultants and 
   counsel.  Future administrative fees and expenses will depend, among  other 
   things,  on  the  number of Trust Unit holders and the fees of accountants, 
   petroleum consultants, counsel and other experts, if any,  engaged  by  the 
   Trust.
   
   DUTIES AND LIMITED POWERS OF TRUSTEE
   
        The  duties of the Trustee are as specified in the Trust Agreement and 
   by the laws of the State of Delaware.  The basic function of the Trustee is 
   to  collect  income  from  the  Royalty Interest, to pay out of the Trust's 
   income and  assets  all  expenses,  charges  and  obligations  and  to  pay 
   available cash to holders of Trust Units.
   
                                        3
<PAGE>
   <PAGE>


   
        The  Trustee  may establish a cash reserve for the payment of material 
   liabilities of  the  Trust  which  may  become  due,  if  the  Trustee  has 
   determined  that  it is not practical to pay such liabilities on subsequent 
   Quarterly Record Dates (as defined below) out of funds  anticipated  to  be 
   available on such dates and that, in the absence of such reserve, the trust 
   estate is subject to the risk of loss or diminution in value or The Bank of 
   New York is subject to the risk of personal liability for such liabilities, 
   provided that, except in certain limited circumstances, it has received  an 
   opinion  of counsel to the effect that the establishment and maintenance of 
   such reserve will not adversely affect the classification of the Trust as a  
   "grantor  trust"   for federal income tax purposes or cause the income from 
   the Trust to be treated as unrelated business taxable  income  for  federal 
   income  tax  purposes.   The  Trustee  is  obligated,  subject  to  certain 
   conditions, to borrow funds required to pay liabilities of  the  Trust,  if 
   they become due, and pledge or otherwise encumber the Trust's assets, if it 
   determines that the cash on hand is insufficient to  pay  such  liabilities 
   and  that  it  is  not  practical  to  pay  such  liabilities on subsequent 
   Quarterly Record Dates out of funds anticipated to  be  available  on  such 
   dates,  provided  that,  except  in  certain  limited circumstances, it has 
   received an opinion of counsel to the effect described  above.   Borrowings 
   must be repaid in full before any further distributions are made to holders 
   of Trust Units.
   
        All distributable cash of the Trust will be distributed on a quarterly 
   basis.   To date, and until certain requirements of the Trust Agreement are 
   met concerning the status of the  assets  of  the  Trust  for  purposes  of 
   certain  Department  of  Labor regulations, all distributions to Trust Unit 
   holders must be made as soon as practicable and the Trustee must hold  cash 
   received  uninvested pending such distribution.  The Trustee is required to 
   invest any cash being held by it for distribution on the next  distribution 
   date  or  being held by it as a reserve for liabilities in U.S. Obligations 
   or, if U.S. Obligations having a maturity date  on  the  next  distribution 
   date  are  not  available,  repurchase agreements with banks, including The 
   Bank of New York, secured by U.S. Obligations and meeting certain specified 
   requirements.  Any  U.S.  Obligation  or any such repurchase agreement must 
   mature on the next distribution date or on the due date  of  the  liability 
   with  respect to which the reserve is established, if known, and subject to 
   certain exceptions, will be held to maturity.  The Trustee is required,  in 
   certain  circumstances, to invest the cash being held by it in an overnight 
   time deposit with a bank, including The Bank of New  York.   Amounts  being 
   held  by  the  Trustee after the date fixed for distribution of assets upon 
   termination of the Trust, however, must be held uninvested.
   
        The Trust Agreement grants the Trustee only such rights and powers  as 
   are  necessary  to  achieve the purposes of the Trust.  The Trust Agreement 
   prohibits the Trust from engaging in  any  business,  commercial  or,  with 
   certain  exceptions,  investment  activity  of  any kind and from using any 
   portion of the assets of the Trust  to  acquire  any  oil  and  gas  lease, 
   royalty  or  other mineral interest.  The Trustee may sell Trust properties 
   only as authorized by a vote  of  the  holders  of  Trust  Units,  or  when 
   
                                        4
<PAGE>
   <PAGE>


   necessary,  to provide for the payment of specific liabilities of the Trust 
   then due (if, among other things, the Trustee determines  that  it  is  not 
   practicable  to  submit  such sale to a vote of the holders of Trust Units, 
   and it receives an opinion of counsel to the effect that such sale will not 
   adversely affect the classification of the Trust as a  "grantor trust"  for 
   federal income tax purposes), or upon termination of the Trust.  Pledges or 
   other  encumbrances  to  secure  borrowings are permitted without a vote of 
   holders of Trust Units if the Trustee determines such action is  advisable.  
   Any  sale  of Trust properties must be for cash unless otherwise authorized 
   by the holders of Trust Units, and the Trustee is obligated  to  distribute 
   the  available  net proceeds of any such sale to the holders of Trust Units 
   after establishing reserves for liabilities of the Trust.
   
   LIABILITIES OF TRUSTEE
   
        Except in the circumstances described below, in which the Company will 
   indemnify  the Trustee and The Bank of New York in its individual capacity, 
   the Trustee and The Bank of New York in its  individual  capacity  will  be 
   indemnified  out  of  the  assets  of the Trust for any liability, expense, 
   claim, damage or other loss incurred by it in the performance of its duties 
   unless  such  loss results from its negligence, bad faith, or fraud or from 
   its expenses in carrying out such duties  exceeding  the  compensation  and 
   reimbursement it is entitled to under the Trust Agreement.  The Trustee and 
   The Bank of New York in its individual capacity will be indemnified by  the 
   Company  for  liabilities  to  the  extent described above (a) whenever the 
   assets of the Trust are insufficient or not permitted by applicable law  to 
   provide  such  indemnity and (b) after the termination of the Trust, to the 
   extent that  the  Trustee  did  not  have  knowledge  or  should  not  have 
   reasonably  known  of  a  potential  claim  against the Trustee for which a 
   reserve could have been established and used to satisfy such claim prior to 
   the  final distribution of assets of the Trust upon its termination.  In no 
   event will the Trustee be deemed to have acted negligently, fraudulently or 
   in  bad  faith if it takes or suffers action in good faith in reliance upon 
   and in accordance with the written advice of counsel or other experts.
   
        The Trustee is not entitled to indemnification  from  the  holders  of 
   Trust  Units  except  in  certain  limited  circumstances  related  to  the 
   replacement of mutilated,  destroyed,  lost  or  stolen  certificates.   In 
   addition,  the Company has agreed to indemnify and hold the Trustee and the 
   Trust harmless from certain liabilities under the federal securities laws.
   
   RESIGNATION OR REMOVAL OF TRUSTEE
   
        The Trustee may resign at any time or be removed with or without cause 
   by the holders of a majority of the outstanding Trust Units.  Its successor 
   must be a corporation organized and doing business under the  laws  of  the 
   United  States,  any  state  thereof or the District of Columbia authorized 
   under such laws to exercise trust powers, or a national banking association 
   domiciled  in  the United States, in either case having a combined capital, 
   surplus and undivided profits  of  at  least  $50,000,000  and  subject  to 
   supervision  or  examination  by  federal or state authorities.  Unless the 
   
                                        5
<PAGE>
   <PAGE>


   Trust already has a trustee that is a resident of or has a principal office 
   in  the  State  of  Delaware,  then  any  successor  trustee will be such a 
   resident or have such a principal office.  No resignation or removal of the 
   Trustee  shall  become  effective  until  a  successor  trustee  shall have 
   accepted such appointment.
   
   DURATION OF TRUST
   
        The Trust is irrevocable and the Company has no power to terminate the 
   Trust or, except with respect to certain corrective amendments agreed to by 
   the Trustee, to alter or amend the terms of the Trust Agreement.  The Trust 
   will  terminate  upon  the first to occur of the following events or times: 
   (a) upon a vote of holders of not less than 70% of  the  outstanding  Trust 
   Units,  on or prior to December 31, 2010, in accordance with the procedures 
   described under  "Voting Rights of Holders of Trust Units"  below,  or  (b) 
   after  December  31,  2010 either (i) at such time as the net revenues from 
   the Royalty Interest for two successive years  commencing  after  2010  are 
   less  than  $1,000,000 per year, unless the net revenues during such period 
   have been materially and adversely affected by an event constituting  force 
   majeure,  or  (ii)  upon  a  vote  of  holders  of not less than 60% of the 
   outstanding Trust Units.  Upon the dissolution of the  Trust,  the  Trustee 
   will continue to act in such capacity until completion of the winding up of 
   the affairs of the Trust.  Upon termination of the Trust, the Trustee  will 
   sell  Trust  properties  in  one  or  more  sales  for cash, unless holders 
   representing 70% of the Trust Units outstanding (60%  if  the  decision  to 
   terminate the Trust is made after December 31, 2010) authorize the sale for 
   a specified non-cash consideration in which event the Trustee may,  but  is 
   not  obligated  to,  consummate such non-cash sale, but only if the Trustee 
   shall have received a ruling from the Internal Revenue Service (the  "IRS") 
   or  an  opinion  of  counsel to the effect that such non-cash sale will not 
   adversely affect the classification of the Trust as a  grantor  trust   for 
   federal  income  tax  purposes  or  cause  the  income from the Trust to be 
   treated as  unrelated  business  taxable  income  for  federal  income  tax 
   purposes.   Prior  to  such  sale  the Trustee will obtain an opinion of an 
   investment banking firm or other entity qualified to give such  opinion  as 
   to  the  fair  market  value  of  the  assets  of  the  Trust on the day of 
   termination of the Trust.  The Trustee will effect any such  sale  pursuant 
   to  procedures  or  material  terms  and conditions approved by the vote of 
   holders of 70% of the outstanding Trust Units (60%  if  the  sale  is  made 
   after  December 31, 2010) in accordance with the procedures described under  
   "Voting Rights of Holders  of  Trust  Units"   below,  unless  the  Trustee 
   determines that it is not practicable to submit such procedures or terms to 
   a vote of the holders of Trust Units, and the sale is effected at  a  price 
   which is at least equal to the fair market value of the trust estate as set 
   forth in the opinion mentioned above and pursuant to terms  and  conditions 
   deemed  commercially  reasonable  by  the  investment banking firm or other 
   entity rendering such opinion.  Upon dissolution of the Trust, the  Company 
   will  have  an  option to purchase the Royalty Interest at a price equal to 
   the greater of (i) the fair market value of the trust estate as  set  forth 
   in  the  opinion  mentioned  above,  or (ii) the number of then outstanding 
   Trust Units multiplied by (a) the closing price of Trust Units on  the  day 
   
                                        6
<PAGE>
   <PAGE>


   of  termination of the Trust on the stock exchange on which the Trust Units 
   are listed, or (b) if the Trust Units are not listed on any stock  exchange 
   but are traded in the over-the counter market, the closing bid price on the 
   day of termination of the Trust as quoted on the National Market System  of 
   the  National Association of Securities Dealers Automated Quotation System.  
   If the Trust Units are neither listed nor traded  in  the  over-the-counter 
   market,  the price will be the fair market value of the trust estate as set 
   forth in the  opinion  mentioned  above.   After  satisfying  all  existing 
   liabilities   and   establishing  adequate  reserves  for  the  payment  of 
   contingent liabilities, the Trustee will distribute all available  proceeds 
   to  the  holders  of Trust Units on the date specified in a notice given by 
   the Trustee, which date will be no later than 10  days  after  delivery  of 
   such notice.
   
        The  Trustee cannot predict what amount it will be able to receive for 
   the Trust's assets if the Trust terminates or the expenses which the  Trust 
   may incur in attempting to sell the assets.
   
   VOTING RIGHTS OF HOLDERS OF TRUST UNITS
   
        Although  holders  of Trust Units possess certain voting rights, their 
   voting rights are not comparable to those of shareholders of a corporation.  
   For  example,  there  is  no  requirement for annual meetings of holders of 
   Trust Units or annual or other periodic reelection of the Trustee.
   
        Meetings of holders of Trust Units may be called by the Trustee at any 
   time  at  its  discretion  and must be called by the Trustee at the written 
   request of holders of not less than 25% of the then outstanding Trust Units 
   or at the request of the Company or as may be required by law or applicable 
   regulation.  The presence of a majority of the outstanding Trust  Units  is 
   necessary  to  constitute  a  quorum,  and holders may vote in person or by 
   proxy.
   
        Notice of any meeting of holders of Trust Units must be given not more 
   than  60  nor  fewer  than  10 days prior to the date of such meeting.  The 
   notice must state the purpose or purposes  of  the  meeting  and  no  other 
   matter may be presented or acted upon at the meeting.
   
        The  Trust  Agreement  may be amended without a vote of the holders of 
   Trust Units to cure an ambiguity, to correct or supplement any provision of 
   the  Trust Agreement that may be inconsistent with any other such provision 
   or to make any other provision with respect to matters  arising  under  the 
   Trust  Agreement  that  do not adversely affect the holders of Trust Units.  
   The Trust Agreement may also be amended with the approval of a majority  of 
   the  outstanding Trust Units at any duly called meeting of holders of Trust 
   Units.  However, no such amendment may alter the relative rights  of  Trust 
   Unit holders unless approved by the affirmative vote of 100% of the holders 
   of Trust Units and by the Trustee or reduce or delay the  distributions  to 
   the  holders of Trust Units or effect certain other changes unless approved 
   by the affirmative vote of 80% of the holders of Trust  Units  and  by  the 
   Trustee.   No  amendment will be effective until the Trustee has received a 
   
                                        7
<PAGE>
   <PAGE>


   ruling from the IRS or an opinion  of  counsel  to  the  effect  that  such 
   modification will not adversely affect the classification of the Trust as a  
   "grantor trust" for federal income tax purposes or cause  the  income  from 
   the  Trust  to  be treated as unrelated business taxable income for federal 
   income tax purposes.
   
        Removal of the Trustee  will  require  the  affirmative  vote  of  the 
   holders  of  a  majority  of  the  Trust Units represented at a duly called 
   meeting of the  holders  of  Trust  Units.   A  successor  trustee  may  be 
   appointed  by  the  holders of Trust Units at such meeting.  If the Trustee 
   has given notice of its intention to resign, a successor  trustee  will  be 
   appointed by the Company.
   
        The sale of all or any part of the Royalty Interest must be authorized 
   by the affirmative vote of the holders of  70%  of  the  outstanding  Trust 
   Units  (60%  if  such  sale  is  to  be  effected after December 31, 2010), 
   provided that if such sale is effected in order to provide for the  payment 
   of  specific liabilities of the Trust then due and involves a part, but not 
   all or substantially all, of the assets of the  Trust,  such  sale  may  be 
   approved  by  the  affirmative  vote  of  holders  of  a  majority  of  the 
   outstanding Trust Units.   However,  subject  to  certain  conditions,  the 
   Trustee  may, without a vote of the holders of Trust Units, sell all or any 
   part of the Trust assets  if  necessary  to  provide  for  the  payment  of 
   specific  liabilities  of  the  Trust  then  due or upon termination of the 
   Trust.  The Trust can be terminated by the holders of Trust Units  only  if 
   the termination is approved by the holders of 70% of the Trust Units (on or 
   prior to December 31, 2010) or of 60% of the Trust  Units  (after  December 
   31, 2010).  The Trust may also be terminated after December 31, 2010 if the 
   net revenues from the Royalty Interest for two successive years  commencing 
   after  2010 are less than $1,000,000 per year, unless the net revenues have 
   been materially and adversely  affected  by  an  event  constituting  force 
   majeure.
   
        The  Company and Standard Oil will vote or cause to be voted any Trust 
   Units held of record or beneficially by the Company, Standard  Oil  or  any 
   affiliate of either of them in the same proportion as the Trust Units voted 
   by other holders of Trust Units at such meeting.
   
   TRUST UNITS
   
        Each Trust Unit represents an  equal  undivided  share  of  beneficial 
   interest   in  the  Trust.   Trust  Units  are  evidenced  by  transferable 
   certificates issued by the Trustee.  If at any time there  is  assigned  to 
   the  Trust  an  Additional Royalty Interest, the beneficial interest in the 
   Trust will thereafter be considered to be divided into a  number  of  Trust 
   Units  equal to the sum of the number of Trust Units existing prior to such 
   assignment and the number of Trust Units created upon such assignment.  The 
   Trust Units will not represent an interest in or obligation of the Company, 
   Standard Oil or any of their respective affiliates.  Except in the  limited 
   circumstances  described  under   "Additional Conveyances"  each Trust Unit 
   will entitle its holder to the same rights as the holder of any other Trust 
   
                                        8
<PAGE>
   <PAGE>


   Unit,  and  the Trust will have no other authorized or outstanding class of 
   equity securities.  There are 21,400,000 Trust Units outstanding.
   
   DISTRIBUTIONS OF INCOME
   
        The Company will pay the Trust amounts due  pursuant  to  the  Royalty 
   Interest  on  a  quarterly basis on the fifteenth day after the end of each 
   calendar quarter (or, if such day is  not  a  business  day,  on  the  next 
   succeeding  business  day)  unless  due to applicable law or stock exchange 
   rules a different payment day is required.  Distributions of  Trust  income 
   are  currently made as soon as practicable after receipt of such amounts by 
   the Trustee.  After certain requirements of the Trust Agreement  concerning 
   the  status  of  the  assets of the Trust under certain Department of Labor 
   regulations are met, distributions of Trust income  will  be  made  on  the 
   fifth  day  (or  if  such day is not a business day, on the next succeeding 
   business day) after the Trustee's receipt in  same  day  finally  collected 
   funds of amounts to be received on a Quarterly Record Date for each Quarter 
   (defined  below)  in  each  year  during  the  term  of  the  Trust.   Such 
   distribution  will  be  made to the person in whose name the Trust Unit (or 
   any predecessor Trust Unit) is registered at the close of business  on  the 
   immediately  preceding January 15, April 15, July 15, or October 15 (or, if 
   such day is not a business day, on the next succeeding  business  day),  as 
   the  case  may  be,  unless the Trustee determines that a different date is 
   required to comply with applicable law or  stock  exchange  rules  (each  a 
   "Quarterly   Record  Date").   A  "Quarter",  for  purposes  of  the  Trust 
   Agreement, is a period of approximately three months beginning on  the  day 
   after a Quarterly Record Date and continuing through and including the next 
   succeeding Quarterly Record Date.  The aggregate quarterly distribution  of 
   income  (the  "Quarterly Income Amount") will be the excess of (i) revenues 
   from the Royalty Interest plus any decrease  in  cash  reserves  previously 
   established  for  estimated  liabilities and any other cash receipts of the 
   Trust over (ii) the expenses and payments of liabilities of the Trust  plus 
   any  net  increase in cash reserves for estimated liabilities.  If prior to 
   the end of a Quarter the Trustee makes a  determination  of  the  Quarterly 
   Income  Amount which it anticipates will be distributed to holders of Trust 
   Units on the Quarterly Record  Date  for  such  Quarter,  based  on  notice 
   provided  to the Trustee by the Company, and the Quarterly Income Amount is 
   not equal to the amount so determined due to late payment, the Trustee will 
   treat such amounts when received as if they were received on such Quarterly 
   Record Date.  Payment of the respective pro rata portion of  the  aggregate 
   quarterly distribution of income to each holder of Trust Units will be made 
   by check mailed to each such holder, provided that holders of  Trust  Units 
   may arrange for payments of $100,000 or more to be made by wire transfer in 
   immediately available funds.
   
   TRANSFERS
   
        The Trustee acts as registrar and transfer agent for the Trust  Units. 
   Subject  to the limitations set forth below and to the limitation described 
   under  "Additional Conveyances"  below, Trust Units may be  transferred  by 
   surrender  of  the  certificates duly endorsed, or accompanied by a written 
   
                                        9
<PAGE>
   <PAGE>


   instrument of transfer, in form satisfactory to the Trustee, duly  executed 
   by the holder of the Trust Unit or his attorney duly authorized in writing. 
   No service charge will be made for any registration of  transfer  of  Trust 
   Units, but the Trustee may require the payment of a sum sufficient to cover 
   any tax or other governmental charge that may be imposed in connection with 
   any  registration of transfer.  Until a transfer is made in accordance with 
   the regulations prescribed by the Trustee,  the  Trustee  may  conclusively 
   treat as the owner of any Trust Unit, for all purposes, the holder shown by 
   its records (except in the event of a purchase by the Company or a designee 
   thereof  of  Trust  Units  subject to the Trustee's right of redemption, as 
   described  under  "Possible  Divestiture  of  Trust  Units"   below).   Any 
   transfer  of  a  Trust  Unit  will vest in the transferee all rights of the 
   transferor at the date of transfer, except that the  transfer  of  a  Trust 
   Unit after the Quarterly Record Date for distribution will not transfer the 
   right of the transferor to such distribution.  The Trustee is  specifically 
   authorized  to  rely  upon  the  application  of  Article  8 of the Uniform 
   Commercial Code, the Uniform Act for Simplification of  Fiduciary  Security 
   Transfers  and  other  statutes  and  rules with respect to the transfer of 
   securities, each as adopted and then in force in the State of Delaware,  as 
   to  all  matters  affecting  title,  ownership,  warranty  or  transfer  of 
   certificates and the Trust Units represented thereby.
   
   MUTILATED, DESTROYED, LOST OR STOLEN CERTIFICATES
   
        If a mutilated certificate is surrendered to the Trustee, the  Trustee 
   will  execute and deliver in exchange therefor a new certificate.  If there 
   shall be delivered to the Trustee evidence  of  the  destruction,  loss  or 
   theft of a certificate and such security or indemnity as may be required to 
   hold the Trust and the Trustee harmless, then, in the absence of notice  to 
   the  Trustee  that  such  certificate  has  been  acquired  by  a bona fide 
   purchaser, the Trustee will execute and deliver, in lieu of any such  lost, 
   stolen or destroyed certificate, a new certificate.  In connection with the 
   issuance of any new certificates, the Trustee may require the payment of  a 
   sum  sufficient  to  cover any tax or other governmental charge that may be 
   imposed in relation thereto and any  other  expenses  (including  fees  and 
   expenses of the Trustee) in connection therewith.
   
   REPORTS TO HOLDERS OF TRUST UNITS
   
        As  promptly  as  practicable following the end of each calendar year, 
   but no later than 90 days thereafter, the Trustee will mail to each  person 
   who  was  a holder of record at any time during such calendar year a report 
   containing sufficient information to enable holders of Trust Units to  make 
   all  calculations  necessary  for  federal  and Alaska income tax purposes, 
   including the calculation of any depletion or other deduction which may  be 
   available  to  them  for  such  calendar  year.  As promptly as practicable 
   following the end of each Quarter, but no later than 60 days following  the 
   end  of such Quarter, during the term of the Trust, the Trustee will mail a 
   report for such Quarter showing in reasonable detail on a  cash  basis  the 
   assets  and liabilities, receipts and disbursements and income and expenses 
   of the Trust and the Royalty Production for  such  Quarter  to  holders  of 
   
                                        10
<PAGE>
   <PAGE>


   Trust  Units  of  record  on  the  last  Quarterly  Record Date immediately 
   preceding the mailing thereof.  Within 90 days following the  end  of  each 
   calendar  year,  the  Trustee  will  mail  an  annual report containing (a) 
   audited financial statements of the Trust, (b) a statement as to whether or 
   not  all  fees  and  expenses  of  the  Trustee were calculated and paid in 
   accordance with the Trust Agreement, (c) such information  as  the  Trustee 
   deems  appropriate  from  a  letter  of  the independent public accountants 
   engaged by  the  Trustee  as  to  compliance  with  certain  terms  of  the 
   Conveyance  and  any  Additional Conveyances and computation of the amounts 
   payable to the Trust in respect of the Royalty Interest, (d)  a  letter  of 
   the  independent  petroleum  engineers engaged by the Trust setting forth a 
   summary of such firm's  determinations  regarding  the  Company's  methods, 
   procedures  and  estimates  referred to in the Conveyance concerning proved 
   reserves and other related matters, and (e) a copy  of  the  latest  annual 
   report  with  respect  to  the  Trust  Units  filed with the Securities and 
   Exchange Commission (the "Commission")  or  information  furnished  to  the 
   Trustee  pursuant to the Conveyance, to holders of Trust Units of record on 
   the last Quarterly Record Date immediately preceding the mailing thereof.
   
        The Trustee will mail to holders of Trust Units any other  reports  or 
   statements  required to be provided to Trust Unit holders by applicable law 
   or governmental regulations or by the requirements of any stock exchange on 
   which the Trust Units may be listed.
   
        In  the  Trust Agreement, holders of Trust Units have waived the right 
   to seek or secure any portion or distribution of the  Royalty  Interest  or 
   any other asset of the Trust or any accounting during the term of the Trust 
   or during any period of liquidation and winding up.
   
   LIABILITY OF HOLDERS OF TRUST UNITS
   
        The Trust Agreement provides that the holders of Trust Units will,  to 
   the  full  extent  permitted  by  Delaware  law,  be  entitled  to the same 
   limitation of  personal  liability  extended  to  stockholders  of  private 
   corporations for profit under Delaware law.
   
   POSSIBLE DIVESTITURE OF TRUST UNITS
   
        The  Trust  Agreement  imposes no restrictions on nationality or other 
   status of the persons or other entities which are eligible  to  hold  Trust 
   Units.  However, the Trust Agreement provides that if at any time the Trust 
   or the  Trustee  is  named  a  party  in  any  judicial  or  administrative 
   proceeding  seeking the cancellation or forfeiture of any property in which 
   the Trust has an interest because of the nationality, or any other  status, 
   of any one or more holders the following procedures will be applicable:
   
        (i)   The  Trustee  will  give written notice of the existence of such 
   proceedings to each holder whose nationality or other status is an issue in 
   the  proceeding.   The  notice  will  contain  a reasonable summary of such 
   proceeding and will constitute a demand to each such holder that he dispose 

   
                                        11
<PAGE>
   <PAGE>


   of  his  Trust  Units  within  30 days to a party not of the nationality or 
   other status at issue in the proceeding described in the notice.
   
        (ii)  If any holder fails to dispose of his Trust Units in  accordance 
   with  such  notice,  the  Trustee  shall have the right to redeem and shall 
   redeem at any time during the 90-day period following  the  termination  of 
   the  30-day  period  specified  in  the  notice,  any  Trust  Unit  not  so 
   transferred for a cash price per unit equal to the  closing  price  of  the 
   Trust  Units on the stock exchange on which the Trust Units are then listed 
   or, in the absence of any such  listing,  the  closing  bid  price  on  the 
   National  Market  System  of the National Association of Securities Dealers 
   Automatic Quotation System if the Trust Units are so quoted or, if not, the 
   mean  between  the  closing bid and asked prices for the Trust Units in the 
   over-the-counter market, in either case as of the last business  day  prior 
   to  the expiration of the 30-day period stated in the notice.  If the Trust 
   Units are neither listed nor traded in  the  over-the-counter  market,  the 
   price  will  be the fair market value of the Trust Units as determined by a 
   recognized firm of investment bankers or other competent advisor or expert.
   
        (iii)  The Trustee will cancel any Trust Unit redeemed by the  Trustee 
   in accordance with the foregoing procedures.
   
        (iv)   The  Trustee  may,  in  its sole discretion, cause the Trust to 
   borrow any amount required to redeem the Trust Units.
   
        If the purchase of Trust  Units  from  an  ineligible  holder  by  the 
   Trustee  would  result  in  a  non-exempt prohibited transaction" under the 
   Employee Retirement Income Security Act of 1974, as amended  ("ERISA"),  or 
   under the Internal Revenue Code of 1986, as amended (the "Code"), the Trust 
   Units subject to the Trustee's right of redemption will be purchased by the 
   Company or a designee thereof, at the above-described purchase price.
   
   ADDITIONAL CONVEYANCES
   
        Additional   royalty   interests   ("Additional   Royalty  Interests") 
   identical in all respects to the initial Royalty Interest  except  for  the 
   identity  of  the  parties (other than the Trust) (provided that the entity 
   which will make payments to the Trust under any Additional Royalty Interest 
   is  the  same  entity  making  payments  to  the  Trust  under  the initial 
   Conveyance), the effective date (which must  be  on  the  first  day  of  a 
   calendar  quarter  and must be the date of delivery thereof to the Trustee) 
   and the percentage set forth in the definition of Royalty Production in the 
   related  additional  conveyance,  may  be  assigned  by  the  Company or an 
   affiliate thereof to the Trust from time to time, through the execution  of 
   additional conveyances (each an "Additional Conveyance").  In consideration 
   of the grant of an Additional Royalty Interest, the Trustee will  issue  to 
   the order of the Company or such affiliate, a number of Trust Units, not to 
   exceed a total of 18,600,000 additional  Trust  Units,  equal  to  (i)  the 
   product  of  (a)  the  percentage  set  forth in the definition of  Royalty 
   Production in the related Additional Conveyance and  (b)  21,400,000,  (ii) 
   divided  by  16.4246%.  In connection with such issuance, the recipients of 
   
                                        12
<PAGE>
   <PAGE>


   such Trust Units and their transferees will not be treated  as  holders  of 
   Trust  Units  of  record  entitled  to  distributions  with  respect to the 
   Quarterly Income Amount for the Quarterly Record Date which  occurs  during 
   the  month in which such Additional Conveyance is effective and will not be 
   entitled to transfer such Trust Units (other than to the Company or one  of 
   its  affiliates)  on  or  prior  to  such  Quarterly  Record  Date, and the 
   certificates representing such Trust Units will prominently so state.
   
        The acceptance by the Trustee of any such assignment will  be  subject 
   to  the  conditions  that the Trustee shall have received a ruling from the 
   IRS to the effect that neither the existence nor the exercise of the  right 
   to  assign  the  Additional  Royalty  Interest  or the power to accept such 
   assignment will adversely affect the  classification  of  the  Trust  as  a  
   "grantor  trust"  for federal income tax purposes, and rulings from the IRS 
   or an opinion of counsel to the effect that such assignment will not  cause 
   the  income  from  the  Trust  to  be treated as unrelated business taxable 
   income for federal income tax purposes, or the holders of  Trust  Units  to 
   recognize  income,  gain  or loss attributable to the Royalty Interest as a 
   result of such assignment, except  to  the  extent  of  any  gain  or  loss 
   attributable  to  any  cash  received  by the Trust in connection with such 
   assignment.
   
        In addition,  the  Trustee  will  require  that  the  Company  or  its 
   affiliate  contribute  a cash reserve computed by reference to the value of 
   the cash reserve for future liabilities existing on the date the Additional 
   Conveyance  is  effective.  The Trustee will invest any cash so contributed 
   as described under "Duties and Limited Powers of Trustee" above,  and  will 
   distribute  the  cash  so  contributed  and  any interest earned thereon to 
   holders of Trust Units of record on the Quarterly Record Date which  occurs 
   during  the  month  in  which  the  related  Additional  Conveyance becomes 
   effective, except to holders of Trust Units issued upon the  assignment  of 
   the Additional Conveyance.
   
        Any  Additional Royalty Interest assigned to the Trust will constitute 
   a part of the trust estate and, to the extent permitted  by  law,  will  be 
   treated  by the Trustee, together with the initial Royalty Interest and all 
   other Additional Royalty Interests previously assigned  to  the  Trust,  as 
   constituting  one  Royalty  Interest held for the benefit of all holders of 
   Trust Units.
   
                       DESCRIPTION OF THE ROYALTY INTEREST
   
        The Trust property consists of a Royalty Interest entitling the  Trust 
   to  a  Per  Barrel  Royalty  on 16.4246% of the first 90,000 barrels of the 
   average actual daily net production of oil and condensate per quarter  (the 
   "Royalty  Production")  from  the  Company's  working  interest in the PBU.  
   There are 21,400,000 Trust Units outstanding.  If  additional  Trust  Units 
   are   issued,   the   Royalty   Interest   percentage   will  be  increased 
   proportionately.  The net production referred to herein  pertains  only  to 
   the  Ivishak  and  PESS  formations  collectively  known as the Prudhoe Bay 
   (Permo-Triassic) Reservoir, and  does  not  pertain  to  the  Lisburne  and 
   
                                        13
<PAGE>
   <PAGE>


   Endicott  formations.   The Company's average daily net production from its 
   working interest in the PBU during 1993 was approximately  417,700  barrels 
   of oil and condensate.
   
        As  is  true  of  net profits royalty interests generally, the Royalty 
   Interest is a property right under  applicable  principles  of  Alaska  law 
   which  burdens  production,  but there is no other security interest in the 
   reserves or production revenues to which the Royalty Interest is entitled.
   
        The royalty payable to the Trust under the  Royalty  Interest  is  the 
   product of the Royalty Production and the Per Barrel Royalty for each day.
   
   PER BARREL ROYALTY
   
        The  Per Barrel Royalty in effect for any day will equal the WTI Price 
   for such day less the sum of (i) the product of the  Chargeable  Costs  and 
   the Cost Adjustment Factor and (ii) Production Taxes.
   
   WTI PRICE
   
        The  "WTI  Price"  for  any  trading  day  means  (i) the latest price 
   (expressed in dollars per barrel) for West Texas Intermediate crude oil  of 
   standard  quality  having a specific gravity of 40 degrees API for delivery 
   at Cushing, Oklahoma ("West Texas Crude"), quoted for such trading  day  by 
   the  Dow  Jones  International  Petroleum Report (which is published in The 
   Wall Street Journal) or if the Dow  Jones  International  Petroleum  Report 
   does  not  publish such quotes, then such price as quoted by Reuters, or if 
   Reuters does not publish such quotes, then such price as quoted in  Platt's 
   Oilgram  Price  Report,  or (ii) if for any reason such publications do not 
   publish such price, then the WTI  Price  will  mean,  until  (i)  is  again 
   applicable,  the  simple  average  of  the  daily mean prices (expressed in 
   dollars per barrel) quoted for West Texas Crude by one major  oil  company, 
   one   petroleum   broker  and  petroleum  trading  company,  in  each  case 
   unaffiliated with  BP.   Such  major  oil  company,  petroleum  broker  and 
   petroleum trading company must have substantial U.S. operations and will be 
   designated by the Company from time to time  in  an  officer's  certificate 
   delivered  to  the  Trustee.  In the event that prices for West Texas Crude 
   are not quoted so as to permit the calculation  of  the  WTI  Price,  "West 
   Texas  Crude,"  for the purposes of calculating the WTI Price first for (i) 
   and then (ii) above, will mean such other light sweet domestic crude oil of 
   standard   quality  as  is  designated  by  the  Company  in  an  officer's 
   certificate delivered to the Trustee and approved by  the  Trustee  in  the 
   exercise  of  its  reasonable  judgment,  with  appropriate  allowance  for 
   transportation costs to the Gulf Coast (or other appropriate  location)  to 
   equilibrate  such  price to the WTI Price.  The WTI Price for any day which 
   is not a trading day will be the WTI Price for the next preceding day which 
   is a trading day.
   



   
                                        14
<PAGE>
   <PAGE>


   CHARGEABLE COSTS
   
        The "Chargeable Costs" per barrel of Royalty Production were $4.50 per 
   barrel through December 31, 1991, $6.00 per barrel  from  January  1,  1992 
   through  December  31,  1992, $6.75 per barrel from January 1, 1993 through 
   December 31, 1993 and will be the amount set forth in the  following  table 
   opposite the calendar year stated:
   
   <TABLE>
   <CAPTION>
              For the       Chargeable       For the      Chargeable
            Year Ending      Costs Per     Year Ending     Costs Per
           December 31,       Barrel      December 31,      Barrel
   
               <S>          <C>             <C>             <C>
               1994         $ 8.00          2008            $13.00
               1995           8.25          2009             13.25
               1996           8.50          2010             14.50
               1997           8.85          2011             16.60
               1998           9.30          2012             16.70
               1999           9.80          2013             16.80
               2000          10.00          2014             16.90
               2001          10.75          2015             17.00
               2002          11.25          2016             17.10
               2003          11.75          2017             17.20
               2004          12.00          2018             20.00
               2005          12.25          2019             23.75
               2006          12.50          2020 and         26.50 increasing
               2007          12.75               thereafter        by $2.75
                                                                   each year
                                                                   thereafter
   </TABLE>
   
        Chargeable  Costs  are  multiplied  by  the  Cost Adjustment Factor as 
   defined below.
   
        Chargeable Costs will be reduced up to a maximum of $1.20  per  barrel 
   in  any  given  year subsequent to 1995 based on the following tests of the 
   Company's additions  of  Proved  Reserves  to  Current  Reserves.   Current 
   Reserves  are  defined  as  the  Company's Proved Reserves of crude oil and 
   condensate as of December 31,  1987  (2035.6  million  stock  tank  barrels 
   ("STB")) and before taking into account any production therefrom and before 
   any reduction that may result from the creation of the Trust.
   
        (a)  If, by December 31, 1995,  100,000,000  or  more  STB  of  Proved 
   Reserves  have  not been added to Current Reserves, then for each year 1996 
   through 2000, inclusive, Chargeable Costs as set forth in the  table  above 
   shall  be reduced, as of January 1 in each such year, by an amount equal to 
   the lesser of (A) $1.20 or (B) the product of $1.20  and  a  fraction,  the 
   numerator  of  which  shall  be  the  difference between 100,000,000 STB of 
   Proved Reserves and the actual number of STB of Proved Reserves so added to 
   
                                        15
<PAGE>
   <PAGE>


   Current  Reserves  from  January  1, 1988 through December 31, 1995 and the 
   denominator of which shall be 100,000,000  STB  of  Proved  Reserves.   The 
   Company  added approximately 42,000,000 STB to Proved Reserves during 1988, 
   approximately 45,500,000 STB  during  1989,  approximately  24,000,000  STB 
   during  1990,  approximately  116,000,000  STB  during  1991, approximately 
   144,000,000 STB during 1992 and approximately 206,000,000 STB during 1993.
   
        (b)  If between January 1, 1996 and December 31,  2000  an  additional 
   200,000,000  STB  of  Proved  Reserves  (that is, 200,000,000 STB of Proved 
   Reserves in addition to the 100,000,000 STB of  Proved  Reserves  that  are 
   referred  to in (a)) have not been added to Current Reserves, then for each 
   year from 2001 through 2005, inclusive, Chargeable Costs as  set  forth  in 
   the  table above shall be reduced, as of January 1 in each such year, by an 
   amount equal to the lesser of (A) $1.20 or (B) the product of $1.20  and  a 
   fraction,  the  numerator  of  which  shall  be  the difference between (1) 
   200,000,000 STB of Proved Reserves and (2) the sum of (i) the actual number 
   of STB of Proved Reserves so added to Current Reserves from January 1, 1996 
   through December 31, 2000 plus (ii) the excess, if any, of  the  number  of 
   STB  of  Proved  Reserves so added to Current Reserves from January 1, 1988 
   through December 31, 1995 over 100,000,000 STB of Proved Reserves (provided 
   that  the  sum  of  (i) and (ii) shall not exceed 200,000,000 STB of Proved 
   Reserves) and the denominator of which shall be 200,000,000 STB  of  Proved 
   Reserves.
   
        (c)   The  tests  set  forth in (i) and (ii) below will be utilized to 
   calculate the reduction, if any, in Chargeable Costs for the year 2006  and 
   each  year thereafter.  If the calculation under one of such tests produces 
   a reduction in Chargeable Costs but the calculation under  the  other  test 
   does  not,  the  calculation  that  produces the reduction shall apply.  In 
   applying the tests below, it is the intention of the Company that test  (i) 
   allow  as  a credit toward the 400,000,000 STB of Proved Reserves that must 
   be added to Current Reserves during the period set forth in  such  test  an 
   amount equal to the excess, if any, of the number of STB of Proved Reserves 
   added to Current Reserves prior to December 31, 2000 over  300,000,000  STB 
   of  Proved Reserves while test (ii) sets a level of only 100,000,000 STB of 
   Proved Reserves that must be added to Current Reserves  during  the  period 
   set forth in such test, but does not allow a credit for additions of STB of 
   Proved Reserves accrued prior to December 31, 2000.
   
        (i)  If, between January 1, 2001 and December 31, 2005, an  additional 
             400,000,000  STB  of Proved Reserves (that is, 400,000,000 STB of 
             Proved Reserves in addition to  the  100,000,000  STB  of  Proved 
             Reserves  that  are referred to in (a) and the 200,000,000 STB of 
             Proved Reserves that are referred to in (b)) have not been  added 
             to  Current  Reserves,  then  for  the  year  2006  and each year 
             thereafter Chargeable Costs as set forth in the table above shall 
             be reduced, as of January 1 of each such year, by an amount equal 
             to the lesser of (A) $1.20 or (B) the  product  of  $1.20  and  a 
             fraction,  the numerator of which shall be the difference between 
             (1) 400,000,000 STB of Proved Reserves and (2) the sum of (x) the 
             actual  number  of  STB  of  Proved  Reserves so added to Current 
   
                                        16
<PAGE>
   <PAGE>


             Reserves from January 1, 2001 through December 31, 2010 plus  (y) 
             the  excess,  if  any, of the number of STB of Proved Reserves so 
             added to Current Reserves from January 1, 1988  through  December 
             31,  2000  over 300,000,000 STB of Proved Reserves (provided that 
             the sum of (x) and (y) shall not exceed 400,000,000 STB of Proved 
             Reserves)  and  the denominator of which shall be 400,000,000 STB 
             of Proved Reserves.
   
        (ii) If, between January 1, 2001 and December 31, 2005, an  additional 
             100,000,000  STB  of Proved Reserves (that is, 100,000,000 STB of 
             Proved Reserves in addition to any and all STB of Proved Reserves 
             that are added to Current Reserves prior to January 1, 2001) have 
             not been added to Current Reserves, then for the  year  2006  and 
             each  year thereafter, Chargeable Costs as set forth in the table 
             above shall be reduced, as of January 1 of each such year, by  an 
             amount  equal  to  the  lesser of (A) $1.20 or (B) the product of 
             $1.20 and a  fraction,  the  numerator  of  which  shall  be  the 
             difference  between  100,000,000  STB  of Proved Reserves and the 
             number of STB of Proved Reserves added to Current  Reserves  from 
             January  1, 2001 through December 31, 2005 and the denominator of 
             which shall be 100,000,000 STB of Proved Reserves.
   
   COST ADJUSTMENT FACTOR
   
        The "Cost Adjustment Factor" is the ratio of (1)  the  Consumer  Price 
   Index ("CPI") published for the most recently past February, May, August or 
   November, as the case may be, to (2)121.1 (the  Consumer  Price  Index  for 
   January  1989); provided, however, that (a) if for any calendar quarter the 
   average WTI Price is $18.00 or less, then in such event the Cost Adjustment 
   Factor  for  such  quarter  shall  be  the  Cost  Adjustment Factor for the 
   immediately preceding quarter, and (b) the Cost Adjustment Factor  for  any 
   calendar  quarter  in  which  the average WTI Price exceeds $18.00, after a 
   calendar quarter during which the average WTI Price is  equal  to  or  less 
   than  $18.00,  and for each following calendar quarter in which the average 
   WTI Price is greater than $18.00, shall be the  product  of  (x)  the  Cost 
   Adjustment  Factor for the most recently past calendar quarter in which the 
   average WTI Price is equal to or less than $18.00 and (y) a  fraction,  the 
   numerator of which shall be the Consumer Price Index published for the most 
   recently past February, May, August or November, as the case  may  be,  and 
   the  denominator  of  which shall be the Consumer Price Index published for 
   the most recently past February, May, August or November during  a  quarter 
   in  which  the  average  WTI  Price  is  equal to or less than $18.00.  The  
   Consumer Price Index  is the U.S. Consumer Price Index, all items  and  all 
   urban consumers, U.S. city average, 1982-84 equals 100, as first published, 
   without seasonal adjustment, by the Bureau of Labor Statistics,  Department 
   of  Labor,  without  regard  to subsequent revisions or corrections by such 
   Bureau.
   



   
                                        17
<PAGE>
   <PAGE>


   PRODUCTION TAXES
   
        "Production Taxes" are the sum of any severance  taxes,  excise  taxes 
   (including  windfall profit tax, if any), sales taxes, value added taxes or 
   other similar or direct taxes imposed  upon  the  reserves  or  production, 
   delivery  or sale of Royalty Production.  For this purpose, such taxes will 
   be computed at defined statutory rates.  In the case of  taxes  based  upon 
   wellhead  or  field  value, the Overriding Conveyance provides that the WTI 
   Price less the product of $4.50 and the  Cost  Adjustment  factor  will  be 
   deemed  to  be  the  wellhead  or  field  value.   At the present time, the 
   Production Taxes payable with respect to the  Royalty  Production  are  the 
   Alaska  Oil and Gas Properties Production Tax ("Alaska Production Tax") and 
   the Alaska Oil and Gas Conservation Tax ("Alaska Conservation  Tax").   For 
   the  purposes  of  the  Royalty Interest, the Alaska Production Tax will be 
   computed without regard to the "economic limit  factor",  if  any,  as  the 
   greater  of  the  "percentage of value amount" (based on the statutory rate 
   and the wellhead value as defined above) and the  "cents per barrel amount" 
   as  such  terms  are used with respect to such tax.  As of the date of this 
   report, the statutory rate for the purpose of calculating  the  "percentage 
   of value amount" is 15%, and the Alaska Conservation Tax is a tax of $0.004 
   per barrel of net production.  A surcharge to  the  Alaska  Production  Tax 
   increased  Production Taxes by $0.05 per barrel of net production effective 
   July 1, 1989.
   
   ROYALTY PRODUCTION
   
        The Royalty Production for each day in  a  calendar  quarter  will  be 
   16.4246% of the first 90,000 barrels of the average of the Company's actual 
   daily net production of oil and condensate for  such  quarter  as  produced 
   from  the  company's  oil  rim and gas cap participation as of February 28, 
   1989 or as modified thereafter by any redetermination  provided  under  the 
   terms  of the Prudhoe Bay Unit Operating Agreement and the Prudhoe Bay Unit 
   Agreement.  The Royalty Production will be based upon oil produced from the 
   oil  rim  and  condensate  produced  from  the  gas  cap,  but not upon gas 
   production or natural gas liquids production.  The Company's actual average 
   daily net production of oil and condensate for any calendar quarter will be 
   the total production of oil and condensate for such  quarter,  net  of  the 
   State of Alaska royalty, divided by the number of days in such quarter.
   
   CALCULATION OF ROYALTY AMOUNT
   
        The  Royalty  Interest  for  each  calendar  quarter is the sum of the 
   product of each day in such quarter of (i) the Royalty Production and  (ii) 
   the  Per  Barrel  Royalty;  provided  that  the  payment  under the Royalty 
   Interest for any calendar quarter will not be (1) less  than  zero  or  (2) 
   more than the aggregate value of the total production of oil and condensate 
   from the Company's current working interest in the PBU  for  such  calendar 
   quarter,  net  of  the  State  of  Alaska royalty and less the value of any 
   applicable payments made to affiliates of the Company.
   

   
                                        18
<PAGE>
   <PAGE>


   MINIMUM ROYALTY
   
        The Royalty Interest provided for a Minimum Per Barrel Royalty for the 
   period  from  February  28,  1989 to September 30, 1991 of $8.92 per barrel 
   (the "Minimum Per Barrel Royalty"); for all periods thereafter there is  no 
   Minimum Per Barrel Royalty.
   
        The  "Average Per Barrel Royalty" for each of the first three calendar 
   quarters of 1991 was the average of the Per Barrel Royalty for each of  the 
   days  in  such  quarter  and in the three preceding quarters.  During 1989, 
   1990, and  1991  through  and  including  October  15,  1991,  the  Trust's 
   distributions  were  based on the Average Per Barrel Royalty and not on the 
   Minimum Per Barrel Royalty.
   
   POTENTIAL CONFLICTS OF INTEREST BETWEEN THE COMPANY AND TRUST
   
        The interests of the Company and the Trust with  respect  to  the  PBU 
   could at times be different.  In particular, because the Per Barrel Royalty 
   will be based on the  WTI  Price  and  Chargeable  Costs  rather  than  the 
   Company's  actual  price  realized  and actual costs, the actual per barrel 
   profit received by the Company on the Royalty Production could differ  from 
   the  Per  Barrel  Royalty  to  be  paid  to the Trust.  It is possible, for 
   example, that the relationship between  the  Company's  actual  per  barrel 
   revenues  and  costs  could  be  such  that  the  Company  may determine to 
   interrupt or discontinue production in whole or in part even though  a  Per 
   Barrel Royalty may otherwise have been payable to the Trust pursuant to the 
   Royalty Interest.  This potential conflict of  interest  could  affect  the 
   royalties  paid to Trust Unit holders, although the Company will be subject 
   to the terms of the Prudhoe Bay Unit Operating Agreement.
   
        Holders of Trust Units will have certain voting rights with respect to 
   the  administration  of  the  Trust,  but  will  have no voting rights with 
   respect to, and no control over, any operating matters related to the  PBU.  
   The  Company  will retain the sole right to control all matters relating to 
   its working interest in the PBU, subject to the terms of  the  Prudhoe  Bay 
   Unit Operating Agreement.
   
                     DESCRIPTION OF THE BP SUPPORT AGREEMENT
   
        BP  has  agreed  pursuant  to  the terms of a Support Agreement, dated 
   February 28, 1989, among BP, the Company, Standard Oil and the  Trust  (the 
   "Support  Agreement"),  to  provide  financial  support  to  the Company in 
   meeting its payment obligations under the Royalty Interest.
   
        Within 30 days of notice to BP pursuant to Article  XI  of  the  Trust 
   Agreement,  BP will ensure that the Company is in a position to perform its 
   payment obligations under the Royalty Interest and to satisfy  its  payment 
   obligations  to  the  Trust  under  the Trust Agreement (including, without 
   limitation, the obligation to make payments as indemnification), including, 
   without limitation, contributing to the Company such funds as are necessary 

   
                                        19
<PAGE>
   <PAGE>


   to make such payments.  BP's obligations under the  Support  Agreement  are 
   unconditional and directly enforceable by Trust Unit holders.
   
        Except  as described below, no assignment, sale, transfer, conveyance, 
   mortgage or pledge or  other  disposition  of  the  Royalty  Interest  will 
   relieve BP of its obligations under the Support Agreement.
   
        Neither  BP  nor  the  Company  may  transfer  or assign its rights or 
   obligations under the Support Agreement without the prior  written  consent 
   of  the  Trust,  except  that  BP can arrange for its obligations under the 
   Support Agreement to be performed by any affiliate of BP, provided that  BP 
   remains  responsible  for ensuring that such obligations are performed in a 
   timely manner.
   
        The Company may sell or transfer all or part of its  working  interest 
   in  the  PBU,  although  such  a  transfer  will  not  relieve  BP  of  its 
   responsibility to  ensure  that  the  Company's  payment  obligations  with 
   respect  to  the  Royalty  Interest  and  under the Trust Agreement and the 
   Conveyance are performed.
   
        BP will be released from its obligation under  the  Support  Agreement 
   upon  the  sale  or  transfer  of all or substantially all of the Company's 
   working interest in the PBU if the transferee is  of  Equivalent  Financial 
   Standing  and  unconditionally  agrees  to  assume  and  be  bound  by BP's 
   obligation under the Support Agreement in a writing in form  and  substance 
   reasonably  satisfactory  to  the  Trustee.   A  transferee  of "Equivalent 
   Financial Standing" is defined in the Support Agreement as an entity having 
   a rating assigned to outstanding unsecured, unsupported long term debt from 
   Moody's Investors Service  of  at  least  A3  or  from  Standard  &  Poor's 
   Corporation  of  at  least  A-  or  an  equivalent rating from at least one 
   nationally-recognized statistical rating organization (after giving  effect 
   to  the  sale or transfer to such entity of all or substantially all of the 
   Company's working interest in the PBU and the assumption by such entity  of 
   all  of  the  Company's  obligations  under  the Conveyance and of all BP's 
   obligations under the Support Agreement).
   
                           DESCRIPTION OF THE PROPERTY
   
   BACKGROUND
   
        The Prudhoe Bay field (the "Field") is located on the North  Slope  of 
   Alaska,  250  miles  north  of  the  Arctic  Circle  and 650 miles north of 
   Anchorage.  The Field extends  approximately  12  miles  by  27  miles  and 
   contains  nearly 150,000 productive acres.  The Field, which was discovered 
   in 1968 by BP and others, has been in  production  since  1977  and  during 
   1989,  1990,  1991,  1992  and  1993,  produced on average 1.4 million, 1.3 
   million, 1.3 million, 1.2 million  and  1.1  million  barrels  of  oil  and 
   condensate per day, respectively.  The Field is the largest producing field 
   in North America.  As of January 1, 1994, approximately 8.30 billion STB of 
   oil and condensate had been produced from the Field.  The Company estimates 
   that production will decline at an average rate of  approximately  10%  per 
   
                                        20
<PAGE>
   <PAGE>


   year.   Field  development  is well advanced with approximately $16 billion 
   gross capital spent and a total of about 1,200 wells drilled.  Other  large 
   fields located in the same area include the Kuparuk, Endicott, and Lisburne 
   fields.  Production from those  fields  is  not  included  in  the  Royalty 
   Interest.
   
        Since several oil companies hold acreage within the Field, the PBU was 
   established to optimize Field development.  The Prudhoe Bay Unit  Operating 
   Agreement  specifies  the allocation of production and costs to PBU owners.  
   The Company and a subsidiary of the Atlantic Richfield Company ("Arco") are 
   the  two  Field  operators.  Other Field owners include affiliates of Exxon 
   Corporation ("Exxon"),  Mobil  Corporation  ("Mobil"),  Phillips  Petroleum 
   Company ("Phillips") and Chevron Corporation ("Chevron").
   
   GEOLOGY
   
        The  principal  hydrocarbon  accumulations  at  Prudhoe Bay are in the 
   Ivishak sandstone of the Sadlerochit Group  at  a  depth  of  approximately 
   8,700  feet  below  sea  level.   The  Ivishak  is  overlain  by four minor 
   reservoirs of varying extent which are designated the  Put  River,  Eileen, 
   Sag  River  and  Shublik (collectively, "PESS") formations.  Underlying the 
   Sadlerochit Group are the oil-bearing  Lisburne  and  Endicott  formations.  
   The net production referred to herein pertains only to the Ivishak and PESS 
   formations,  collectively  known  as  the   Prudhoe   Bay   (PermoTriassic) 
   Reservoir, and does not pertain to the Lisburne and Endicott formations.
   
        The  Ivishak sandstone was deposited some 250 million years ago during 
   the Permian and Triassic geologic ages.  The sediments in the  Ivishak  are 
   composed  of  sandstones, conglomerate and shales which were deposited by a 
   massive braided river/delta system that flowed  from  an  ancient  mountain 
   system  to  the  north.  Oil was trapped in the Ivishak by a combination of 
   structural and stratigraphic trapping mechanisms.
   
        Gross reservoir thickness is 550  feet,  with  a  maximum  oil  column 
   thickness  of 425 feet.  The original oil column is bounded on the top by a 
   gas-oil contact, originally at 8,575 feet below sea level across  the  main 
   field,  and  on  the  bottom by an oil-water contact at approximately 9,000 
   feet below sea level.  A layer of  heavy  oil/tar  overlays  the  oil-water 
   contact in the main field and has an average thickness of around 40 feet.
   
   HYDROCARBONS IN PLACE
   
        The  reservoir  contained approximately 22 billion STB of original oil 
   in place, of which approximately 19 billion  STB  were  in  the  light  oil 
   column.  The light oil in the reservoir is a medium grade, low sulfur crude 
   with an average specific gravity of 27 degrees API.
   
        Original gas in place was approximately  46  trillion  standard  cubic 
   feet  ("TSCF")  (equivalent  to approximately 8 billion barrels of oil on a 
   BTU basis), with 30 TSCF in the gas cap and 16 TSCF solution gas.  The  gas 
   cap  gas  has  an average specific gravity of 0.85 and is composed of 70 to 
   
                                        21
<PAGE>
   <PAGE>


   80% methane, 10 to 20% carbon dioxide and the remainder ethane and  heavier 
   components.  The gas cap composition is such that, upon surfacing, a liquid 
   hydrocarbon phase, known as condensate, is formed.
   
        The interests of the Trust Unit holders are based  upon  oil  produced 
   from the oil rim and condensate produced from the gas cap, but not upon gas 
   production  (which  is  currently  uneconomic)  or  natural   gas   liquids 
   production stripped from gas produced.
   
   PRUDHOE BAY UNIT OPERATION AND OWNERSHIP
   
        Since several companies hold acreage within the Field's limits, a unit 
   was established to ensure optimum development of the  Field.   The  Prudhoe 
   Bay  Unit,  which became effective on April 1, 1977, divided the Field into 
   two operating areas.  The Company is the operator of the Western  Operating 
   Area  ("WOA") and Arco Alaska Inc. is the operator of the Eastern Operating 
   Area ("EOA").  Oil and condensate production comes from both  the  WOA  and 
   EOA.
   
        The  Prudhoe  Bay Unit Operating Agreement specifies the allocation of 
   production and costs to the working interest owners.  The Prudhoe Bay  Unit 
   Operating  Agreement  also  defines  operator  responsibilities  and voting 
   requirements and is unusual in its establishment of separate  participating 
   areas for the gas cap and oil rim.
   
        The  Prudhoe Bay Unit ownership by participating area is summarized in 
   the following table:
   
   <TABLE>
                                PRUDHOE BAY UNIT
                         OWNERSHIP BY PARTICIPATING AREA
                             (AS OF JANUARY 1, 1994)
   
   <CAPTION>
                                                    OIL RIM     GAS CAP
                                                    -------     -------
       <S>                                          <C>        <C>
       BP  ........................................  50.68%     13.84%
       Arco  ......................................  21.78      42.56
       Exxon  .....................................  21.78      42.56
       Mobil/Philips/Chevron ("MPC")  ..............  4.44       1.04
       Others  .....................................  1.32       0.00
                                                    -------    -------
         Total                                      100.00%    100.00%
                                                    -------    -------
   </TABLE>
   
   OIL RIM REDETERMINATION
   
        The Prudhoe Bay Unit Operating Agreement, which was  entered  into  in 
   1977,  required  a  final redetermination of participating interests in the 
   
                                        22
<PAGE>
   <PAGE>


   oil rim, based upon improved technical knowledge  of  the  reservoir  as  a 
   result  of  Field  operations.   In  1982, the Company, Arco and Exxon (the 
   three major interest owners holding a total of approximately 94% of the oil 
   rim)  reached an agreement regarding final redetermination of participating 
   interests in the Field.
   
        In October 1982, Exxon  initiated  arbitration  proceedings  regarding 
   final  redetermination  of  participating  interests  in the oil rim.  As a 
   result of the arbitration proceedings, which were concluded  in  1985,  the 
   Company's  participating  interest in the oil reservoir was 50.68%.  At the 
   current maximum allowable production rate, this resulted in  the  Company's 
   interest  becoming  655,200  net  barrels of oil per day ("BOPD").  Also to 
   adjust its share of cumulative total  production  since  the  inception  of 
   commercial  production,  the Company overlifted about 13,500 net BOPD for a 
   two-year period ending in August, 1987.  After the arbitration  award,  MPC 
   challenged  the  award  through  litigation.   Mobil,  Phillips and Chevron 
   agreed in principle in October 1990 to end  their  challenge  to  the  1985 
   arbitration  on  their  participating  area interest in exchange for a cash 
   settlement from BP, ARCO and Exxon.  This settlement  became  effective  on 
   completion  of a definitive binding agreement between all PBU owners, known 
   as the Issues Resolution Agreement ("IRA").
   
        The Company has advised the Trustee  that  the  IRA  addresses,  among 
   other  things,  final  determination  of  the  Original  Condensate Reserve 
   ("OCR"), agreement on allocation of the OCR  over  time,  agreement  on  an 
   additional gas handling expansion project (GHX-2), extension of an existing 
   Enhanced Oil Recovery ("EOR") project to the end  of  field  life  and  the 
   establishment of a plan of additional development.
   
        The IRA is an agreement among the owners of the Prudhoe Bay Unit which 
   is designed to promote cooperation, reduce conflicts,  increase  efficiency 
   of  operations, and resolve a number of issues that were previously subject 
   to negotiation, arbitration, or litigation  among  the  Unit  owners.   The 
   Company  has  advised  that final approval of the IRA has now been obtained 
   from all Unit owners.
   
        The Company has further advised that the OCR was finally determined to 
   be  1,175  million stock tank barrels ("STB") for the Prudhoe Bay Unit, and 
   that this OCR determination resulted in a reallocation of approximately 500 
   million  STB  of crude oil reserves to condensate reserves, for the Prudhoe 
   Bay Unit.  The Company has also advised that because BP owns 50.68% of  the 
   crude  oil  and 13.84% of the condensate, this OCR settlement alone results 
   in a BP net reserve  reduction.   The  Company  has  advised  the  Trustee, 
   however, that the establishment of the OCR at this level when combined with 
   the other elements of the agreement described above  should  result  in  no 
   significant  change to BP's net reserves, and that the changes agreed to by 
   the Prudhoe Bay Unit owners, including the attendant increased  production, 
   are expected to have limited impact on the point at which the company's net 
   production of oil and condensate would fall below 90,000 barrels per day.
   

   
                                        23
<PAGE>
   <PAGE>


   PRODUCTION AND RESERVES
   
        Production began on June 19, 1977, with the completion  of  the  Trans 
   Alaska  Pipeline  System  ("TAPS").   Initially  750,000  BOPD was the TAPS 
   limit, but after start-up, pipeline capacity was increased and in  November 
   1979 a production rate of 1.5 million BOPD was achieved.
   
        As  of  January  1, 1994, there were about 969 producing oil wells, 35 
   gas reinjection wells, 57 water injection wells and 100 water and  miscible 
   gas  injection wells in the Field, In terms of individual well performance, 
   oil production rates range from 100 to 8,000 BOPD.  Currently, the  average 
   well production rate is about 1,000 BOPD.
   
        The  Company's  share  of  the hydrocarbon liquids production from the 
   Field  includes  oil,  condensate  and  natural  gas  liquids.   Using  the 
   production  allocation  procedures  from  the  Prudhoe  Bay  Unit Operating 
   Agreement, the Field's production and the Company's 1993 share of  oil  and 
   condensate (net of State of Alaska royalty) was as follows:
   
   <TABLE>
                                 PRUDHOE BAY UNIT
                                 1993 PRODUCTION
                                (BARRELS PER DAY)
   
   <CAPTION>
                                                       Company Net
                                            Field         Share
                                          ---------      -------
   <S>                                    <C>            <C>
   Oil  ................................    906,788      400,000
   
   Condensate  .........................    150,049       17,700
   
   Total  ..............................  1,056,837      417,700
   </TABLE>
   
        The  Company's  net proved remaining reserves of oil and condensate in 
   the PBU as of December 31,  1993  were  1,452,900,000  STB.   This  current 
   estimate  of  reserves  is  based  upon  various  assumptions,  including a 
   reasonable estimate of the allocation of hydrocarbon  liquids  between  oil 
   and condensate pursuant to the procedures of the Prudhoe Bay Unit Operating 
   Agreement.  The Company  anticipates  that  its  net  production  from  its 
   current  proved  reserves will exceed 90,000 barrels per day until the year 
   2010.  The Company also projects continued economic production  thereafter, 
   at  a  declining  rate,  until  the  year  2030;  however, for the economic 
   conditions and reserve estimates as of December 31,  1993  the  Per  Barrel 
   Royalty  will  be zero following the year 2001.  Unless 700 million STB are 
   added to proved reserves from the inception of the Trust to  year-end  2005 
   and 100 million STB of reserves are added between 2001 and 2005, Chargeable 
   Costs will be reduced beyond 2005 (see CHARGEABLE COSTS).  The Company  has 
   added  and  anticipates  adding  to its proved reserves.  The WTI Price was 
   
                                        24
<PAGE>
   <PAGE>


   $14.15 per barrel on December 31, 1993 compared to  $19.50  per  barrel  on 
   December  31,  1992.   Based on the higher oil price and the gross reserves 
   projections made for  the  reservoir  as  of  December  31,  1992,  royalty 
   payments  to  the  Trust  were then calculated to continue through the year 
   2010, or nine years longer than the date calculated using the oil price and 
   gross  reserves projections as of December 31, 1993.  The Company estimates 
   that, if prices and costs had not changed from year-end  1992  to  year-end 
   1993,  royalty  payments to the Trust would have been projected to continue 
   through the year 2010.  See Report of Miller and Lents,  Ltd.,  Independent 
   Petroleum Consultants, below.









































   
                                        25
<PAGE>
   <PAGE>


                             MILLER AND LENTS, LTD.
                             OIL AND GAS CONSULTANTS
   
                              TWENTY-SEVENTH FLOOR
                                 1100 LOUISIANA
                            HOUSTON, TEXAS 77002-5216
   
                             Telephone 713 651-9455
                              Telefax 713 654-9914
                                 Cable "MILLENT"
   
   
                                February 25, 1994
   
   
   The Bank of New York
   Trustee, BP Prudhoe Bay Royalty Trust
   101 Barclay Street 21 W
   New York, New York  10286
   
                                         Re:  Estimates of Proved Reserves,
                                              Future Annual Production Rates,
                                              And Future Net Revenues for the
                                              BP Prudhoe Bay Royalty Trust
   
   Gentlemen:
   
        This  letter  report is a summary of those investigations performed in 
   accordance with our engagement by you for the purposes described in Section 
   4.8(d)  of  the  Overriding  Royalty  Conveyance  dated  February 27, 1989, 
   between BP Exploration (Alaska), Inc., and The Standard Oil  Company.   The 
   investigations  included  reviews  of  the estimates of Proved Reserves and 
   annual  production  rate  forecasts  of  oil  and  condensate  made  by  BP 
   Exploration (Alaska), Inc. (the Company) attributable to the BP Prudhoe Bay 
   Royalty Trust (the Trust) from the Company's net interests in  the  Prudhoe 
   Bay  (Permo-Triassic)  Reservoir  (the  Reservoir)  and  of  the  Company's 
   calculations  of  Estimated  Future  Net  Revenues  and  Present  Value  of 
   Estimated  Future  Net  Revenues  that  result  from  the  Proved  Reserves 
   attributable to the Trust, all as of December 31, 1993.
   
        The estimates and calculations reviewed are summarized in  the  report 
   prepared  by  the Company for the Trust and transmitted with a cover letter 
   dated February 17, 1994, addressed to Ms. Marie Trimboli of The Bank of New 
   York  and signed by Mr. V. W. Holt.  Reviews were also performed of (1) the 
   Company's procedures for estimating and documenting  Proved  Reserves,  (2) 
   the  Company's  estimates  of in-place reservoir volumes, (3) the Company's 
   estimates of recovery factors  and  production  profiles  for  the  various 
   areas, pay zones, projects, and recovery processes that are included in the 
   Company's estimates  of  Proved  Reserves,  (4)  the  Company's  production 
   strategy and procedures for implementing that strategy, (5) the sufficiency 
   of  the  data  available  for  making  estimates  of  Proved  Reserves  and 
   
                                        26
<PAGE>
   <PAGE>
   
                           MILLER AND LENTS, LTD.
   production  profiles,  and (6) pertinent provisions of the Prudhoe Bay Unit 
   Operating Agreement (PBUOA), the Issues  Resolution  Agreement  (IRA),  the 
   Overriding  Royalty  Conveyance,  the  Trust conveyance, the BP Prudhoe Bay 
   Royalty Trust Agreement, and other related documents referenced in the Form 
   F-3   Registration   Statement  filed  with  the  Securities  and  Exchange 
   Commission on August 7, 1989, by the Company.
   
        Proved Reserves were estimated by the Company in accordance  with  the 
   definitions contained in Securities and Exchange Commission Regulation S-X, 
   Rule 4-10(a).  Estimated Future Net Revenues and Present Value of Estimated 
   Future  Net  Revenues  are  not  intended  and should not be interpreted to 
   represent fair market values for the estimated reserves.
   
        The Prudhoe Bay (Permo-Triassic) Reservoir is defined  in  the  PBUOA.  
   The  Prudhoe Bay Unit is an oil and gas unit situated on the North Slope of 
   Alaska in which the Company's interests in the Reservoir have been unitized 
   for  the  production  of  oil  and gas.  The Trust is entitled to a royalty 
   payment on 16.4246 percent of  the  first  90,000  barrels  of  the  actual 
   average  daily  net  production  of  oil  and  condensate for each calendar 
   quarter from the working interest of the Company in the Prudhoe  Bay  Unit. 
   The  payment  amount  depends  upon  the  Per  Barrel Royalty which in turn 
   depends upon the West Texas Intermediate Price (WTI Price), the  Chargeable 
   Costs,  the  Cost Adjustment Factor, and Production Taxes, all of which are 
   defined in the Overriding Royalty  Conveyance.   "Barrel"  as  used  herein 
   means Stock Tank Barrel as defined in the Overriding Royalty Conveyance.
   
        Our  reviews  do  not constitute independent estimates of the reserves 
   and annual production rate forecasts for the areas,  pay  zones,  projects, 
   and  recovery  processes  examined.  We relied solely upon the accuracy and 
   completeness of  information  provided  by  the  Company  with  respect  to 
   pertinent  ownership  interests  and  various other historical, accounting, 
   engineering, and geological data.
   
        As a result of our reviews, based on the foregoing, we conclude that:
   
        1.   A large body of basic data and detailed analyses is available and 
             was  used  by  the  Company  in  making  its  estimates.   In our 
             judgment, the quantity and quality of currently available data on 
             reservoir boundaries, original fluid contacts, and reservoir rock 
             and fluid properties are sufficient to indicate that  any  future 
             revisions  to  the  estimates  of total original in-place volumes 
             would be minor.  Furthermore, the data and analyses  on  recovery 
             factors and future production rates are sufficient to support the 
             Company's Proved Reserves estimates.
   
        2.   The methods and procedures employed by the Company to  accumulate 
             and  evaluate the necessary information and to estimate, document 
             and reconcile reserves, annual  production  rate  forecasts,  and 
             future  net  revenues  are  effective  and are in accordance with 
             generally accepted geological and  engineering  practice  in  the 
             petroleum industry.
   
                                        27
<PAGE>
   <PAGE>
   
                           MILLER AND LENTS, LTD.
   
        3.   Based   on   our  limited  independent  tests  of  the  Company's 
             computations of reserves, production flowstreams, and future  net 
             revenues, such computations were performed in accordance with the 
             methods and procedures described to us by the Company.
   
        4.   The estimated net remaining Proved Reserves attributable  to  the 
             Trust as of December 31, 1993, of 43.2 million barrels of oil and 
             condensate are, in the aggregate, reasonable.  Of this  estimate, 
             all 43.2 million barrels are Proved Developed Reserves.
   
        5.   Utilizing  the  specified  procedures  outlined in Securities and 
             Exchange Commission Regulation S-X Rule 4-10(k)(6),  the  Company 
             calculated that as of December 31, 1993, production of the Proved 
             Reserves will result in Estimated  Future  Net  Revenues  of  $84 
             million and Present Value of Estimated Future Net Revenues of $65 
             million to the Trust.  Those estimates are reasonable.
   
        6.   The Company's estimate that,  as  of  December  31,  1993,  578.1 
             million  barrels  of  Proved  Reserves have been added to Current 
             Reserves (before taking into account any production therefrom) is 
             reasonable.   Current  Reserves  are  defined  in  the Overriding 
             Royalty Conveyance as the Company's net  Proved  Reserves  as  of 
             December  31,  1987,  which  were  2,035.6  million barrels.  Net 
             additions to Proved Reserves after December 31, 1987, affect  the 
             Chargeable  Costs  that  are  used  to  calculate  the Per Barrel 
             Royalty paid to the Trust.
   
        7.   Based on the Company's current plan of operation and  development 
             and  on  the existing economic environment, the Company's current 
             estimate that its net production of Proved Reserves  of  oil  and 
             condensate  from  the  Reservoir will continue at an average rate 
             exceeding  90,000  barrels  per  day  until  the  year  2010   is 
             reasonable.   As  long  as  the Per Barrel Royalty has a positive 
             value, average daily production attributable to  the  Trust  will 
             remain  constant  until  the Company's net production falls below 
             90,000 barrels per day; thereafter,  production  attributable  to 
             the  Trust  will  decline  as  the Company's production declines. 
             However, the Per Barrel Royalty will not have a positive value if 
             the  WTI  Price is less than the sum of the per barrel Chargeable 
             Costs and per barrel Production Taxes, appropriately adjusted  in 
             accordance  with  the  Overriding Royalty Conveyance.  Under such 
             circumstances, average daily production attributable to the Trust 
             will  have no value to the Trust and can be considered to be zero 
             regardless of the Company's net production level.
   
        8.   Based on the  WTI  Price  of  $14.15  per  barrel  prevailing  at 
             December  31,  1993, current Production Taxes, and the Chargeable 
             Costs  adjusted  as  prescribed   by   the   Overriding   Royalty 
             Conveyance, the Company's projection that royalty payments to the 
             Trust will continue through the year  2001  is  reasonable.   The 
   
                                        28
<PAGE>
   <PAGE>
   
                           MILLER AND LENTS, LTD.
             Company  expects continued economic production from the Reservoir 
             at a declining rate through  the  year  2030;  however,  for  the 
             economic  conditions  and  reserve  estimates  as of December 31, 
             1993, the Per Barrel Royalty will  be  zero  following  the  year 
             2001.   Therefore,  no  reserves  are  currently included for the 
             Trust after that date.
   
        9.   Although  the  Company's  estimates  of  gross  ultimate   Proved 
             Reserves  for the Reservoir increased from year-end 1992 to year-
             end 1993, the projections of Proved Reserves and Estimated Future 
             Net  Revenues  attributable to the Trust decreased significantly, 
             primarily because the WTI Price was $14.15 per barrel on December 
             31,  1993  compared  to  $19.50  per barrel on December 31, 1992. 
             Based on the higher oil price and the gross reserves  projections 
             made  for the Reservoir as of December 31, 1992, royalty payments 
             to the Trust were calculated to continue through the year 2010 or 
             nine  years  longer  than the date calculated using the oil price 
             and gross reserves projections as  of  December  31,  1993.   The 
             estimated   reserves,   economic   life,   and   future  revenues 
             attributable to the Trust may change significantly in the future, 
             even  if  expected  Reservoir  performance  does not change, as a 
             result of  changes  in  prescribed  variables  and  predetermined 
             calculations   that  must  be  made  for  the  Trust  using  such 
             variables.
   
        10.  The Company estimates that, if prices and costs had  not  changed 
             from   year-end  1992  to  year-end  1993,  (a)  Proved  Reserves 
             attributable to the Trust at December 31, 1993, would  have  been 
             91.7 million barrels, and (b) royalty payments to the Trust would 
             have been projected to continue through  the  year  2010.   Those 
             estimates are reasonable.
   
        Estimates of ultimate and remaining reserves and production scheduling 
   depend  upon  assumptions  regarding   expansion   or   implementation   of 
   alternative  projects  or  development  programs  and  upon  strategies for 
   production optimization.  The Company has continual  reservoir  management, 
   surveillance,   and   planning  efforts  dedicated  to  (1)  gathering  new 
   information, (2) improving the accuracy  of  its  reserves  and  production 
   capacity  estimates,  (3) recognizing and exploiting new opportunities, (4) 
   anticipating potential problems and  taking  corrective  actions,  and  (5) 
   identifying,  selecting, and implementing optimum recovery program and cost 
   reduction alternatives.  Given this significant  effort  and  ever-changing 
   economic  conditions,  estimates  of  reserves and production profiles will 
   change periodically.
   
        The Company's current estimates of Proved Reserves include only  those 
   projects  or  development  programs  which  it  deems  highly certain to be 
   expanded or implemented, given current economic and regulatory  conditions. 
   Future projects, development programs, or offtake strategies different from 
   those assumed in the current estimates  may  change  future  estimates  and 
   affect  actual  recoveries.   However,  because  several  complementary and 
   
                                        29
<PAGE>
   <PAGE>
   
                           MILLER AND LENTS, LTD.
   alternative projects are being considered for recovery of the remaining oil 
   in  the  Reservoir, a decision not to implement a currently planned project 
   may allow scope expansion or implementation  of  another  project,  thereby 
   increasing the overall likelihood of recovering the reserves.
   
        Future  production  rates  from  the  Reservoir  will be controlled by 
   facilities limitations and upsets, well downtime, and the effectiveness  of 
   programs  to  optimize production and costs.  The Company currently expects 
   continued economic production  from  the  Reservoir  at  a  declining  rate 
   through   the   year  2030.   Additional  drilling,  workovers,  facilities 
   modifications,  new  recovery  projects,  and   programs   for   production 
   enhancement and optimization are expected to mitigate but not eliminate the 
   anticipated future decline in gross oil and condensate production capacity.
   
        In making its future production rate forecasts, the  Company  provided 
   for normal downtime and planned facilities upsets.  Although allowances for 
   unplanned upsets are  also  considered  in  its  estimates,  the  Company's 
   studies  and  this  review  do not provide for any impediments to crude oil 
   production as a consequence of major disruptions.
   
        In making its projections of future net revenues, the Company  assumed 
   that   the  conservation  surcharge,  amounting  to  $0.05  per  barrel  of 
   production, which was imposed by the State  of  Alaska  effective  July  1, 
   1989,  will  continue  indefinitely.   The  purpose  of the surcharge is to 
   provide funds that might be used by the state  for  spill  containment  and 
   clean-up  in  the  event  of  future  discharges  of oil or other hazardous 
   substances.  Provisions for periodic  suspension  of  the  surcharge  under 
   certain prescribed circumstances are included in the legislation.
   
        Under  current  economic conditions, gas from the Alaskan North Slope, 
   except for  minor  volumes,  cannot  be  marketed  commercially.   Oil  and 
   condensate  recoveries  from  the Reservoir are expected to be greater as a 
   result of continued reinjection of produced gas than if  major  volumes  of 
   produced  gas  were  being  sold.   No  major  gas  sale  is assumed in the 
   Company's current estimates.  If major  gas  sales  are  determined  to  be 
   economically  viable  in  the future, the Company estimates that such sales 
   would not  actually  commence  until  eight  to  ten  years  after  such  a 
   determination.   In  the event that major gas sales are initiated, ultimate 
   oil and condensate recoveries may be reduced  from  the  current  estimates 
   unless recovery projects other than those included in the current estimates 
   are implemented.
   
        Large volumes of natural gas liquids are likely to  be  produced  from 
   the  Reservoir  and  marketed  in the future whether or not major gas sales 
   become viable.  Natural gas  liquids  reserves  are  not  included  in  the 
   estimates cited herein.  The Trust is not entitled to royalty payments from 
   production or sales of natural gas or of natural gas liquids.
   
        The evaluations presented in this report, with the exceptions of those 
   parameters  specified  by  others,  reflect our informed judgments based on 
   accepted standards of professional investigation but are subject  to  those 
   
                                        30
<PAGE>
   <PAGE>
   
                           MILLER AND LENTS, LTD.
   generally   recognized  uncertainties  associated  with  interpretation  of 
   geological, geophysical, and engineering information.  Government  policies 
   and  market  conditions  different  from  those  employed  in this study or 
   disruption of existing transportation routes or facilities  may  cause  the 
   total  quantity  of  oil  or  condensate to be recovered, actual production 
   rates, prices received, or operating and capital costs to vary  from  those 
   presented in this report.
   
        Miller and Lents, Ltd., is an independent oil and gas consulting firm. 
   None of the principals of this firm have any  financial  interests  in  the 
   Company or its parent or any related companies or in the Trust.  Our fee is 
   not contingent upon the results of our work or  report,  and  we  have  not 
   performed other services for the Company or the Trust that would affect our 
   objectivity.
   
                                          Very truly yours,
   
                                          MILLER AND LENTS, LTD.
   
   
   
                                          By /s/ R. W. Frazier
                                             -----------------
                                             R. W. Frazier
                                             Vice President
   
   RWF/psh
























   
                                        31
<PAGE>
   <PAGE>


        Estimates of proved reserves are inherently imprecise  and  subjective 
   and  are  revised  over  time  as  additional data becomes available.  Such 
   revisions may often be substantial.   Information  regarding  estimates  of 
   proved  reserves  attributable to the combined interests of the Company and 
   the Trust were based on Company prepared reserve estimates.
   
        The reserves attributable to the Trust are only a part of the  overall 
   above  stated reserves.  There is no precise method of allocating estimates 
   of physical quantities of reserve  volumes  between  the  Company  and  the 
   Trust,  since  the Royalty Interest is not a working interest and the Trust 
   does not own and is not entitled to receive any specific volume of reserves 
   from  the  Field.  Reserve volumes attributable to the Trust were estimated 
   by allocating to the Trust its share of estimated  future  production  from 
   the  Field,  based  on  the  WTI  Prices  on  December 31, 1993 ($14.15 per 
   barrel), December 31, 1992 ($19.50 per barrel), December 31,  1991  ($19.10 
   per  barrel),  and  December  31,  1990  ($28.45  per barrel).  Because the 
   reserve volumes attributable to the Trust are estimated using an allocation 
   of  reserve  volumes  based on estimated future production, the current WTI 
   Price, no future movement in the  CPI,  and  no  future  additions  by  the 
   Company  of  Proved Reserves to Current Reserves, a change in the timing of 
   estimated production, a change in the WTI Price,  future  movement  in  the 
   CPI,  or  future  additions  by  the  Company of Proved Reserves to Current 
   Reserves will result in a change in the Trust's estimated reserve  volumes. 
   Therefore,  the  estimated  reserve  volumes attributable to the Trust will 
   vary if different production estimates and prices are used.  See "Financial 
   Statements" and the Note 5 thereto.
   
        As  set  forth  in  Note  5 to the Financial Statements, estimated net 
   proved reserves allocable to the Trust as of December  31,  1993,  December 
   31,  1992,  and  December  31,  1991  were  43,193,000  barrels, 94,306,000 
   barrels, and 98,141,000 barrels, respectively.  The decrease from  December 
   31,  1992  to December 31, 1993, and from December 31, 1991 to December 31, 
   1992, reflects the excess of  production  over  additions  and  changes  in 
   timing  of production.  The decrease from December 31, 1992 to December 31, 
   1993 also reflects the decrease in the WTI Price from $19.50 per barrel  on 
   December  31,  1992  to  $14.15  per  barrel  on December 31, 1993.  Proved 
   developed reserves allocable to the Trust as of December 31, 1993, December 
   31,  1992,  and  December  31,  1991  were  43,193,000  barrels, 79,420,000 
   barrels, and 86,116,000 barrels, respectively.
   
        The Company is under no obligation to make investments in  development 
   projects which would add additional non-proved resources to proved reserves 
   and cannot make such investments without the concurrence of the PBU working 
   interest  owners.   However,  several  such investments which would augment 
   Prudhoe Bay projects are already  in  process.   These  include  additional 
   drilling,   waterflood  expansions  and  miscible  injection  continuation/
   expansion projects.  Other possible investments could include expanded  gas 
   cycling,  miscible/waterflood  infill  drilling,  miscible injection supply 
   increases to peripheral areas, chemical flooding, heavy  oil  tar  recovery 
   and  development  of  the  smaller reservoirs.  While there is no assurance 
   that the PBU working interest owners will make any such  investments,  they 
   
                                        32
<PAGE>
   <PAGE>


   do   regularly   assess   the  technical  and  economic  attractiveness  of 
   implementing further projects to increase PBU proved reserves.
   
        As  noted  above,  the  Company's  reserve  estimates  and  production 
   assumptions  and  projections  are predicated upon a reasonable estimate of 
   hydrocarbon allocation between oil and condensate.  The Company's share  of 
   Prudhoe Bay production is the sum of 50.68% of the gross oil production and 
   13.84% of  the  gross  condensate  production  from  the  Field.   Oil  and 
   condensate  are  physically  produced in a commingled stream of hydrocarbon 
   liquids.  The  allocation  of  hydrocarbon  liquids  between  the  oil  and 
   condensate  from  the  Field  is  a  theoretical  calculation  performed in 
   accordance with procedures specified in  the  Prudhoe  Bay  Unit  Operating 
   Agreement.    Due  to  the  differences  in  percentages  between  oil  and 
   condensate, the Company's overall share of oil  and  condensate  production 
   will  vary  over  time  according  to the proportions of hydrocarbon liquid 
   being allocated as  condensate  or  as  oil  under  the  Prudhoe  Bay  Unit 
   Operating  Agreement  allocation  procedures.   Under  the terms of the IRA 
   effective October  4,  1990  the  present  allocation  procedures  will  be 
   adjusted  in  1995  to  generally  allocate  condensate  in  a manner which 
   approximates the anticipated decline in the production  of  oil  until  the 
   agreed  condensate  reserve  of 1.175 billion STB has been allocated to the 
   Working Interest  Owners.   The  Company  believes  this  is  a  reasonable 
   estimate of hydrocarbon allocation between oil and condensate.
   
        The  occurrence  of major gas sales could accelerate the time at which 
   the Company's net production would fall below 90,000 barrels per  day,  due 
   to the consequent decline in reservoir pressure.
   
        In  the event of changes in the Company's current assumptions, oil and 
   condensate recoveries may be reduced from  the  current  estimates,  unless 
   recovery  projects  other  than those included in the current estimates are 
   implemented.
   
   RESERVOIR MANAGEMENT
   
        The Prudhoe Bay Field is a complex, combination-drive reservoir,  with 
   widely   varying   reservoir  properties.   Reservoir  management  involves 
   directing Field activities and projects to maximize the economic  value  of 
   Field reserves.
   
        Several  different oil recovery mechanisms are currently active in the 
   Field, including pressure depletion, gravity  drainage/gas  cap  expansion, 
   waterflooding and miscible gas flooding.  Separate yet integrated reservoir 
   management strategies have been developed for the areas impacted by each of 
   these recovery processes.
   
   TRANSPORTATION OF PRUDHOE BAY OIL
   
        Production  from  the Field is carried to Pump Station 1, which is the 
   starting point for TAPS, through two 34-inch diameter  transit  lines,  one 
   from  each  half of the Field.  At Pump Station 1, Alyeska Pipeline Service 
   
                                        33
<PAGE>
   <PAGE>


   Company, the pipeline operator, meters the oil and pumps it south to Valdez 
   where  it  is  either loaded onto marine tankers or stored temporarily.  It 
   takes the oil about six days to make  the  trip  in  the  48-inch  diameter 
   pipeline.
   
        During  1989,  analysis  of data gathered by newly developed corrosion 
   monitoring pigs revealed areas of corrosion previously undetected on  TAPS. 
   All of the corrosion found during 1989 was clustered largely in 13.5 miles, 
   or less than 2%, of the pipeline length.
   
        In  1989,  analysis  of  data  gathered  by  sophisticated   corrosion 
   monitoring  pigs  identified  previously  undetected corrosion on TAPS.  An 
   innovative approach enabled an 8.5 mile section of pipe to be  replaced  in 
   1991  without  disrupting  shipments from the terminal to Valdez.  In 1992, 
   instead of being replaced, a  two  mile  section  near  Chandalar  received 
   specific repairs.  This and other developments have cut the cost of repairs 
   on the main line.  Pump station  piping  corrosion  costs  have  also  been 
   reduced  significantly.   The  State  of Alaska filed protests to the 1990, 
   1991, 1992, 1993 and 1994 TAPS tariffs, seeking to exclude corrosion  costs 
   from the tariffs charged to ship oil through TAPS.  The State of Alaska and 
   the other parties have agreed to continue attempts to resolve  the  dispute 
   among themselves.  Additional protests were filed by the State of Alaska in 
   1994 challenging the inclusion of certain public affairs and other expenses 
   in such tariffs.
   


























   
                                        34
<PAGE>
   <PAGE>


   HISTORICAL PRODUCTION OF OIL AND CONDENSATE
   
        The  following  table sets forth information concerning the production 
   of oil and condensate for the periods indicated. The amounts listed are the 
   Company's share of production, net of royalties to the State of Alaska.
   
   <TABLE>
                              HISTORICAL PRODUCTION
   
   <CAPTION>
                Year Ended                           Oil and
               December 31,                    Condensate Produced
                                                      (bpd)
                   <S>                              <C>
                   1987   .......................   687,000(a)
                   1988   .......................   652,500
                   1989   .......................   587,200
                   1990   .......................   540,000
                   1991   .......................   530,000
                   1992   .......................   481,800
                   1993   .......................   417,700
   
   <FN>
        (a)   Reflects an overlifting of 13,500 barrels per day through August 
   31, 1987 resulting from the redetermination of the MPC group  ownership  of 
   the PBU.  See "Oil Rim Redetermination" above.
   </TABLE>
   
                               INDUSTRY CONDITIONS
   
        The  production of oil and gas in Alaska is affected by many state and 
   federal  regulations  with  respect  to  allowable  rates  of   production, 
   marketing,  environmental  matters  and  pricing.  Future regulations could 
   change allowable rates of production or the manner in  which  oil  and  gas 
   operations may be lawfully conducted.
   
        In  general,  the Company's oil and gas activities are subject to laws 
   and regulations relating to environmental quality  and  pollution  control.  
   The Company believes that the equipment and facilities currently being used 
   in its operations generally comply  with  the  applicable  legislation  and 
   regulations.   During  the  past few years, numerous environmental laws and 
   regulations have taken effect at the federal, state and local levels.   Oil 
   and  gas  operations  are subject to extensive federal and state regulation 
   and to interruption or  termination  by  governmental  authorities  due  to 
   ecological and other considerations.  Although the existence of legislation 
   and regulation has had no material adverse effect on the Company's  current 
   method of operations, existing and future legislation and regulations could 
   result in the Company experiencing delays and uncertainties  in  commencing 
   projects.   The  ultimate impact of such legislation and regulations cannot 
   generally be predicted.
   
   
                                        35
<PAGE>
   <PAGE>


        Oil prices are subject to international supply and demand.   Political 
   developments (especially in the Middle East) and the outcome of meetings of 
   OPEC can particularly affect world oil supply and oil prices.
   
                           CERTAIN TAX CONSIDERATIONS
   
        The following is a summary of the principal tax  consequences  to  the 
   Trust  Unit  holders  resulting from the ownership and disposition of Trust 
   Units.  The laws or regulations affecting  these  matters  are  subject  to 
   change  by  future legislation or regulations or new interpretations by the 
   IRS, state taxing authorities or the courts, which could  adversely  affect 
   Trust Unit holders.  In addition, there may be differences of opinion as to 
   the applicability or interpretation of present tax laws or regulations.  BP 
   and  the  Trust  have  not  requested  from  the IRS any rulings on the tax 
   treatment described below, and no assurance can  be  given  that  such  tax 
   treatment will be available.
   
        Taxpayers  are  urged to consult their tax advisors on the application 
   of the following discussion to their specific circumstances.
   
   EMPLOYEES
   
        The Trust has no employees.  Administrative functions of the Trust are 
   performed by the Trustee.
   
   FEDERAL INCOME TAX
   
   CLASSIFICATION OF THE TRUST
   
        The  Trust  files  its  federal tax return as a "grantor trust" rather 
   than as "an association taxable as  a  corporation."   If  the  Trust  were 
   determined  to  be  an  association  taxable  as a corporation, it would be 
   treated as an entity taxable as a corporation on the  taxable  income  from 
   the   Royalty  Interest,  the  Trust  Unit  holders  would  be  treated  as 
   shareholders,  and  distributions  to  Trust  Unit  holders  would  not  be 
   deductible  in  computing the Trust's tax liability as an association.  The 
   following discussion is based on the legal conclusion that the  Trust  will 
   be classified as a grantor trust under current law.
   
   TAXATION OF THE TRUST
   
        A  grantor  trust  is  not  subject to tax, and its beneficiaries (the 
   Trust Unit holders in the  case  of  the  Trust)  are  considered  for  tax 
   purposes  to  own  its  income  and  corpus.   A  grantor  trust  files  an 
   information return reporting all items of income or deduction.  The  Trust, 
   therefore,  will  pay  no  federal income tax, but will file an information 
   return.
   



   
                                        36
<PAGE>
   <PAGE>


   TAXATION OF TRUST UNIT HOLDERS
   
        The income of the Trust will  be  deemed  to  have  been  received  or 
   accrued  by  the  Trust Unit holders at the time such income is received or 
   accrued by the Trust and not when distributed by the Trust.  Income will be 
   recognized  by a Trust Unit holder consistent with its method of accounting 
   and without regard to the accounting  period  or  method  employed  by  the 
   Trust.
   
        The  Trust  will make quarterly distributions to Trust Unit holders of 
   record on each Quarterly Record Date.  See "Description of the Trust  Units 
   and  the Trust Agreement--Distributions of Income."  The terms of the Trust 
   Agreement as described above, seek to assure to the extent practicable that 
   taxable  income  attributable to such distributions will be reported by the 
   Trust Unit holder who  receives  such  distributions,  assuming  that  such 
   holder  is  the  owner  of record on the Quarterly Record Date.  In certain 
   circumstances, however, a Trust Unit  holder  may  be  required  to  report 
   taxable  income  attributable to its Trust Units, but the Trust Unit holder 
   will not  receive  the  distribution  attributable  to  such  income.   For 
   example,  if  the Trustee establishes a reserve or borrows money to satisfy 
   debts and liabilities of the Trust income used to establish such reserve or 
   to  repay  such loan must be reported by the Trust Unit holder, even though 
   such income is not distributed to the Trust Unit holder.
   
        The Trust intends to allocate income  and  deductions  to  Trust  Unit 
   holders based on record ownership at Quarterly Record Dates.  It is unknown 
   whether the IRS will accept such allocation  or  will  require  income  and 
   deductions  of  the  Trust  to be determined and allocated daily or require 
   some method of daily proration, which could result in an  increase  in  the 
   administrative expenses of the Trust.
   
        It  is  anticipated  that each Trust Unit holder will be entitled to a 
   deduction for cost depletion and certain other  deductions  for  state  and 
   local   taxes   imposed   upon  the  Trust  or  a  Trust  Unit  holder  and 
   administrative expenses of the Trust.  A Trust Unit holder's deduction  for 
   cost  depletion  in any year will be calculated by multiplying the holder's 
   adjusted tax basis in the  Trust  Units  (generally  its  cost  less  prior 
   depletion  deductions)  by  Royalty Production during the year and dividing 
   that product by the sum of Royalty Production during the year and estimated 
   remaining Royalty Production as of the end of the year.  Trust Unit holders 
   acquiring units on or after October 12,  1990  are  possibly  permitted  to 
   utilize  percentage  depletion  with  respect  to  such  Units.  Percentage 
   depletion is based on the Trust Unit holders gross income  from  the  Trust 
   rather  than  on  his  adjusted basis in his Units.  Any deduction for cost 
   depletion or percentage depletion allowable to a  Trust  Unit  holder  will 
   reduce  its  adjusted  basis  in  its Trust Units for purposes of computing 
   subsequent depletion or gain or loss on any subsequent disposition of Trust 
   Units.
   


   
                                        37
<PAGE>
   <PAGE>


        Each  Trust Unit holder must maintain records of its adjusted basis in 
   the Trust Units, make adjustments for depletion deductions to  such  basis, 
   and  use  such basis for the computation of gain or loss on the disposition 
   of the Trust Units.
   
   TAXATION  OF  NONRESIDENT  ALIEN  INDIVIDUALS,  PARTNERSHIPS  AND   FOREIGN 
   CORPORATIONS
   
        Generally,  nonresident  alien  individuals,  partnerships and foreign 
   corporations (i.e., Foreign persons) are subject to a tax of 30 percent  on 
   gross income from sources within the U.S. that are not from a U.S. trade or 
   business.  Income  from  the  Trust  is  considered  income  which  is  not 
   effectively  connected  with a U.S. trade or business. As a result, Foreign 
   persons would be subject to a 30 percent tax on their gross income from the 
   Trust,  without  deductions.   Usually  such  tax  is to be withheld at the 
   source of payment by the withholding agent.  However, if there is a  treaty 
   in  effect  between  the  U.S.  and the country of residence of the foreign 
   person, such treaty may reduce the rate of withholding.
   
        A holder of Trust Units who is a Foreign person may make  an  election 
   pursuant to Internal Revenue Code Section 871 (d) or 882(d), or pursuant to 
   any similar provisions of applicable treaties, to treat the  income  (which 
   constitutes  income  from  real property) from the Trust as income which is 
   effectively connected with a U.S. trade or business.  If this  election  is 
   made  such  a  holder of Trust Units will not be subject of withholding but 
   will, however, be taxed on such income in the same manner as a U.S.  person 
   (i.e.  U.S.  individual,  partnership  or  corporation).  As a result, such 
   holder of Trust Units will be taxed on his net income  as  opposed  to  his 
   gross  income  from  the  Trust.  Also, under such an election, any gain or 
   loss upon the disposition of a Trust Unit will be deemed  to  be  connected 
   with  a U.S. trade or business and taxed in the manner described above.  If 
   a Foreign person owns a greater than 5 percent interest in the Trust,  that 
   interest  is  a  U.S.  real  property  interest  as provided under Internal 
   Revenue Code Section 897.  Gain on disposition of  that  interest  will  be 
   taxed  as  if  the  holder of Trust Units were a U.S. person.  In addition, 
   Foreign persons subject to  Internal  Revenue  Code  Section  897  who  are 
   nonresident  alien  individuals  will  be  subject  to  a minimum tax of 21 
   percent on the lesser of:
   
        1. the individual's alternative minimum taxable income for the taxable 
   year, or
        
        2. the net gain from the disposal of the Trust Unit.
   
        Gain  or  loss  on  the  disposition  is determined by subtracting the 
   adjusted basis of the Trust Units  from  the  proceeds  received.   If  the 
   Foreign  person  is  a  corporation  which  made an election under Internal 
   Revenue Code Section 882(d), the corporation would also be subject to a  30 
   percent  tax  under Internal Revenue Code Section 884.  This tax is imposed 
   on U.S. branch profits of a foreign corporation that are not reinvested  in 
   the  U.S.  trade  or  business.   This  tax  is  in  addition to the tax on 
   
                                        38
<PAGE>
   <PAGE>


   effectively connected income.  The branch profits tax may be either reduced 
   or eliminated by treaty.
   
   SALE OF TRUST UNITS
   
        Generally,  a  Trust Unit holder will realize gain or loss on the sale 
   or exchange of his Trust Units  measured  by  the  difference  between  the 
   amount  realized  on  the  sale or exchange and his adjusted basis for such 
   Trust Units.  Gain on the sale of Trust Units by a holder  that  is  not  a 
   dealer  with respect to such Trust Units will be treated as ordinary income 
   to the extent of any depletion deductions taken  by  such  holder  and  the 
   balance, if any, of the gain will be treated as capital gain.
   
   BACKUP WITHHOLDING
   
        A  payor  must  withhold  31  percent of any reportable payment if the 
   payee fails to furnish his taxpayer identification number  ("TIN")  to  the 
   payor  in  the required manner or if the Secretary of the Treasury notifies 
   the payor that the TIN furnished by the payee is incorrect.  A Unit  holder 
   will  avoid backup withholding by furnishing his correct TIN to the Trustee 
   in the form required by law.
   
   REPORTS
   
        The Trustee will furnish the Trust Unit holders  of  record  quarterly 
   and  annual  reports described above under  "Description of the Trust Units 
   and the Trust Agreement-Reports to Holders of Trust  Units"   in  order  to 
   permit computation of tax liability by the Trust Unit holders.
   
   STATE INCOME TAXES
   
        Unit  holders may be required to report their share of income from the 
   Trust to their state of residence or commercial  domicile.   However,  only 
   corporate  Unit  holders  will  need to report their share of income to the 
   State of Alaska.  Alaska does not impose an income tax  on  individuals  or 
   estates  and  trusts.   Corporate  Unit  holders should be advised that all 
   Trust income is Alaska source income and should be reported accordingly.
   
   ITEM 2. PROPERTIES
   
        Reference is  made  to   "Item  I.-  Business"   for  the  information 
   required by this item.
   
   ITEM 3. LEGAL PROCEEDINGS
   
        Not applicable.
   
   ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF UNIT HOLDERS
   
        Not applicable.
   
   
                                        39
<PAGE>
   <PAGE>


                                     PART II
   
   
   ITEM 5. MARKET FOR TRUST UNITS
   
   <TABLE>
        The  Trust  Units  are listed on the New York Stock Exchange ("NYSE").  
   The following table represents the high and low per unit sales  prices  for 
   the  Trust Units as reported on the consolidated tape for 1992 and 1993 and 
   the distributions paid by the Trust for the periods presented.
   
   <CAPTION>
                                                          Distributions Per
                                                             Trust Unit
                                                             ----------
                           High               Low           1992    1993
                      1992     1993      1992     1993      _____   _____
   <S>               <C>      <C>       <C>      <C>        <C>     <C>
   First Quarter     $31.250  $31.750   $27.875  $29.500    0.619   0.590
   Second Quarter    $31.125  $31.625   $29.500  $27.750    0.744   0.595
   Third Quarter     $31.250  $29.625   $29.375  $26.125    0.775   0.499
   Fourth Quarter    $31.875  $29.625   $30.250  $23.875    0.707   0.424
   </TABLE>
   
        As of March 18, 1994, there were 2,181  registered  holders  of  Trust 
   Units.
   
        Future payments of cash distributions are dependent on such factors as 
   the prevailing WTI Price, the relationship of the rate of change in the WTI 
   Price  to  the  rate  of change in the Consumer Price Index, the Chargeable 
   Costs, the rates of Production Taxes prevailing from time to time, and  the 
   actual production from the PBU.
   
   ITEM 6. SELECTED FINANCIAL DATA
   
        Reference  is  made  to   "Item 1. - Report of Miller and Lents, Ltd., 
   Independent Petroleum Consultants" of this Annual Report on Form 10-K.
   













   
                                        40
<PAGE>
   <PAGE>


        The following  table  presents  in  summary  form  selected  financial 
   information regarding the Trust.
   
   <TABLE>
                                  BP PRUDHOE BAY ROYALTY TRUST
                          Statements of Cash Earnings and Distributions
                      For each of the years in the four-year period ended
                           December 31, 1993, 1992, 1991 and 1990 and
                    for the period of February 28, 1989 (date of formation)
                                      to December 31, 1989
                                (In thousands, except unit data)
   
   
   <CAPTION>
                                1993        1992        1991        1990        1989
                                ----        ----        ----        ----        ----
   <S>                   <C>          <C>         <C>         <C>         <C>
   Royalty revenues      $    51,727      65,250      87,010      76,788      40,776
   
   Trust administrative
   expenses                      554         413         412         457         170
                          ----------  ----------  ----------  ----------  ----------
   
   Cash earnings         $    51,173      64,837      86,598      76,331      40,606
                          ==========  ==========  ==========  ==========  ==========
   
   Cash distributions    $    51,173      64,837      86,598      76,331      40,606
                          ==========  ==========  ==========  ==========  ==========
   
   Cash distributions
   per unit              $     2.391       3.030       4.046       3.567       1.897
                          ==========  ==========  ==========  ==========  ==========
   
   Units outstanding      21,400,000  21,400,000  21,400,000  21,400,000  21,400,000
                          ==========  ==========  ==========  ==========  ==========
   </TABLE>
   
   ITEM 1. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
           RESULTS OF OPERATIONS
   
   FINANCIAL CONDITION
   
        The Trust is a passive entity with the Trustee having only such powers 
   as are necessary for the collection and distribution of revenues  from  the 
   Royalty  Interest,  the  payment  of Trust liabilities and expenses and the 
   protection of the Royalty Interest.  All royalty payments received  by  the 
   Trustee  are  distributed,  net  of  Trust expenses, to Trust Unit holders.  
   Accordingly,  a  discussion  of  liquidity  or  capital  resources  is  not 
   applicable.
   

   
                                        41
<PAGE>
   <PAGE>


   RESULTS OF OPERATIONS
   
        Payments  to  the  Trust  with  respect  to  the  Royalty Interest are 
   generally payable on the fifteenth  day  after  the  end  of  the  calendar 
   quarter (or the next succeeding business day if such fifteenth day is not a 
   business day) in an amount equal to the per barrel WTI Price for  each  day 
   during  the  calendar  quarter  less  the sum of (i) the product of the per 
   barrel Chargeable Costs  and  the  Cost  Adjustment  Factor  (such  product 
   hereinafter  referred  to  as "Adjusted Chargeable Costs") and (ii) the per 
   barrel Production Taxes, multiplied by the Royalty Production.
   








































   
                                        42
<PAGE>
   <PAGE>


   ACTUAL RESULTS
   
        During 1993 the Trust received payments with respect  to  the  Royalty 
   Interest  in  the aggregate amount of $51,727,000 and made distributions to 
   Unit holders in the aggregate amount  of  $51,173,000.   The  payment  with 
   respect to the Royalty Interest for the calendar quarter ended December 31, 
   1993, which was paid to the Trust on January 18, 1994, was $9,172,000.  The 
   following  table  sets  forth  with  respect  to  each calendar quarter the 
   average WTI price, the per barrel Chargeable  Costs,  the  Cost  Adjustment 
   Factor, the per barrel Adjusted Chargeable Costs, the per barrel Production 
   Taxes, and the Per Barrel Royalty.
   
   
   <TABLE>
   <CAPTION>
                                           CALENDAR YEARS 1993, 1992, AND 1991
   
                       1/1-3/31                 4/1-6/30                 7/1-9/30                10/1-12/31
                       --------                 --------                 --------                ----------
                 1993    1992    1991     1993    1992    1991     1993    1992    1991     1993    1992    1991
                 ----    ----    ----     ----    ----    ----     ----    ----    ----     ----    ----    ----
   
   <S>          <C>     <C>     <C>      <C>     <C>     <C>      <C>     <C>     <C>      <C>     <C>     <C>
   Average WTI
   Price        $19.85  $18.94  $21.68   $19.76  $21.20  $20.79   $17.77  $21.67  $21.66   $16.43  $20.50  $21.73
   
   Chargeable
   Costs          6.75    6.00    4.50     6.75    6.00    4.50     6.75    6.00    4.50     6.75    6.00    4.50
   
   Cost
   Adjustment
   Factor        1.171   1.134   1.103    1.180   1.143   1.109    1.180   1.153   1.118    1.180   1.162   1.127
   
   Adjusted
   Chargeable
   Costs          7.90    6.80    4.96     7.96    6.86    4.99     7.96    6.92    5.03     7.96    6.97    5.07
   
   Production
   Taxes          2.24    2.13    2.56     2.22    2.46    2.42     1.92    2.53    2.55     1.72    2.34    2.55
   
   Per Barrel
   Royalty        9.71   10.00   14.16     9.57   11.88   13.37     7.88   12.23   14.08     6.74   11.18   14.11
   
   <FN>
                                              (All Figures after rounding)
   </TABLE>
   
   



   
                                        43
<PAGE>
   <PAGE>


        As discussed above in Part I "Industry Conditions" the  production  of 
   oil  and  gas  in Alaska is affected by many state and federal regulations.  
   Existing and  future  legislation  and  regulations  could  result  in  the 
   Company's  experiencing  delays  and  uncertainties,  although the ultimate 
   impact cannot generally be predicted.  Per  barrel  royalty  payments  will 
   also  remain  subject to oil prices, to the WTI Price, to Chargeable Costs, 
   which increase in  accordance  with  the  schedule  contained  above  under  
   "Description  of  the  Royalty  Interest-Chargeable  Costs",  to  the  Cost 
   Adjustment Factor, which is based on CPI, and  to  Production  Taxes  which 
   increased by $.05 effective July 1, 1989.









































   
                                        44
<PAGE>
   <PAGE>


   ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.
   
                          BP PRUDHOE BAY ROYALTY TRUST
                          INDEX TO FINANCIAL STATEMENTS
   
                                                                  Page
   Independent Auditors' Report .................................  46
   
   Statements of Assets, Liabilities and Trust Corpus
   as of December 31, 1993 and 1992..............................  47
   
   Statements of Cash Earnings and Distributions for 
   the years ended December 31, 1993, 1992 and 1991..............  48
   
   Statements of Changes in Trust Corpus for the years
   ended December 31,1993, 1992 and 1991.........................  49
   
   Notes to Financial Statements.................................  50
   
































   
                                        45
<PAGE>
   <PAGE>


                          INDEPENDENT AUDITORS' REPORT
                          ----------------------------
   
   Trustee and Holders of Trust Units of
   BP Prudhoe Bay Royalty Trust:
   
        We have audited the accompanying statements of assets, liabilities and 
   Trust Corpus of BP Prudhoe Bay Royalty Trust as of December  31,  1993  and 
   1992,  and  the  related  statements of cash earnings and distributions and 
   changes in Trust Corpus for each of the  years  in  the  three-year  period 
   ended December 31, 1993.  These financial statements are the responsibility 
   of the Trustee.  Our responsibility is  to  express  an  opinion  on  these 
   financial statements based on our audits.
   
        We conducted our audits in accordance with generally accepted auditing 
   standards.  Those standards require that we plan and perform the  audit  to 
   obtain reasonable assurance about whether the financial statements are free 
   of material misstatement.  An audit includes examining, on  a  test  basis, 
   evidence   supporting   the   amounts  and  disclosures  in  the  financial 
   statements.  An audit also includes  assessing  the  accounting  principles 
   used  and  significant estimates made by the Trustee, as well as evaluating 
   the overall financial statement presentation.  We believe that  our  audits 
   provide a reasonable basis for our opinion.
   
        As  described  in  note 2 to the financial statements, these financial 
   statements have been prepared on a modified  basis  of  cash  receipts  and 
   disbursements,  which  is  a  comprehensive  basis of accounting other than 
   generally accepted accounting principles.
   
        In our opinion, the financial statements  referred  to  above  present 
   fairly,  in all material respects, the assets, liabilities and Trust Corpus 
   of BP Prudhoe Bay Royalty Trust as of December 31, 1993 and 1992,  and  its 
   cash earnings and distributions and its changes in Trust Corpus for each of 
   the years in the three-year period ended December 31, 1993 on the basis  of 
   accounting described in note 2.
   
   
   
                                                     KPMG Peat Marwick
   
   New York, New York
   March 14, 1994









   
                                        46
<PAGE>
   <PAGE>


   <TABLE>
                          BP PRUDHOE BAY ROYALTY TRUST
   
               Statements of Assets, Liabilities and Trust Corpus
                           December 31, 1993 and 1992
                        (In thousands, except unit data)
   
   <CAPTION>
           ASSETS                                    1993            1992
                                                     ----            ----
   <S>                                         <C>                <C>
   Royalty interest (notes 1 and 2)            $    535,000         535,000
      Less:  accumulated amortization              (127,859)        (97,250)
                                                  ----------      ----------
   
       Total assets                             $   407,141         437,750
                                                  ==========      ==========
   
   
           LIABILITIES AND TRUST CORPUS
   
   Accrued expenses                             $        84              84
   Trust Corpus (40,000,000 units
    of beneficial interest
    authorized, 21,400,000 units
    issued and outstanding)                         407,057         437,666
   
   Contingencies (note 3)                         __________      __________
   
       Total liabilities and Trust Corpus        $  407,141         437,750
                                                  ==========      ==========
   
   <FN>
   See accompanying notes to financial statements.
   </TABLE>
















   
                                        47
<PAGE>
   <PAGE>


   <TABLE>
                          BP PRUDHOE BAY ROYALTY TRUST
   
                  Statements of Cash Earnings and Distributions
              For the Years Ended December 31, 1993, 1992 and 1991
                        (In thousands, except unit data)
   
   
   <CAPTION>
                                         1993          1992          1991
                                         ----          ----          ----
   <S>                              <C>            <C>           <C>
   Royalty revenues                 $    51,727        65,250        87,010
   
   Trust administrative expenses            554           413           412
                                     ----------    ----------    ----------
   
   Cash earnings                    $    51,173        64,837        86,598
                                     ==========    ==========    ==========
   
   Cash distributions               $    51,173        64,837        86,598
                                     ==========    ==========    ==========
   
   Cash distributions per unit      $     2.391         3.030        4.046
                                     ==========    ==========    ==========
   
   Units outstanding                 21,400,000    21,400,000    21,400,000
                                     ==========    ==========    ==========
   
   <FN>
   See accompanying notes to financial statements.
   </TABLE>



















   
                                        48
<PAGE>
   <PAGE>


   <TABLE>
                          BP PRUDHOE BAY ROYALTY TRUST
   
                      Statements of Changes in Trust Corpus
   
              For the Years Ended December 31, 1993, 1992 and 1991
                                 (In thousands)
   
   
   
   <CAPTION>
                                               1993        1992       1991
                                               ----        ----       ----
   <S>                                    <C>           <C>        <C>
   Trust Corpus at beginning of year      $ 437,666     467,158    490,929
   
   Cash earnings                             51,173      64,837     86,598
   Decrease (increase) in
      accrued Trust expenses                    -             1        (10)
   Cash distributions                       (51,173)    (64,837)   (86,598)
   Amortization of Royalty Interest         (30,609)    (29,493)   (23,761)
                                           ---------   ---------   ---------
   Trust corpus at end of year            $ 407,057     437,666    467,158
                                           =========   =========   =========
   
   <FN>
   See accompanying notes to financial statements.
   </TABLE>























   
                                        49
<PAGE>
   <PAGE>
                          BP PRUDHOE BAY ROYALTY TRUST
                          Notes to Financial Statements
   
                        December 31, 1993, 1992 and 1991
   
   
   (1)  FORMATION OF THE TRUST AND ORGANIZATION
   
        BP  Prudhoe  Bay Royalty Trust (the  "Trust") was formed pursuant to a 
        Trust Agreement dated February 28, 1989 among The Standard Oil Company 
        ("Standard  Oil"),  BP Exploration (Alaska) Inc. (the  "Company"), The 
        Bank of New York  and  a  co-trustee  (collectively,  the  "Trustee").  
        Standard Oil and the Company are indirect wholly owned subsidiaries of 
        the British Petroleum Company p.l.c. ("BP").
        
             On February 28, 1989, Standard Oil conveyed  a  royalty  interest 
        (the   "Royalty Interest") to the Trust.  The Trust was formed for the 
        sole purpose of owning and administering the  Royalty  Interest.   The 
        Royalty  Interest  represents the right to receive, effective February 
        28, 1989, a per barrel royalty (the  "Per Barrel Royalty") on 16.4246% 
        of  the  lesser  of (a) the first 90,000 barrels of the average actual 
        daily net production of oil and condensate  per  quarter  or  (b)  the 
        average  actual daily net production of oil and condensate per quarter 
        from the Company's working interest in  the  Prudhoe  Bay  Field  (the 
        "Field")  located  on  the  North Slope of Alaska.  Trust Unit holders 
        will remain subject at all times to the risk that production  will  be 
        interrupted  or discontinued or fall, on average, below 90,000 barrels 
        per day in any quarter.  BP has  guaranteed  the  performance  by  the 
        Company  of  its  payment  obligations  with  respect  to  the Royalty 
        Interest.
        
             The co-trustees of the Trust are The Bank of New York, a New York 
        corporation  authorized  to do a banking business, and The Bank of New 
        York (Delaware), a Delaware banking corporation.  The Bank of New York 
        (Delaware)   serves   as   co-trustee  in  order  to  satisfy  certain 
        requirements of the Delaware Trust Act.  The Bank of New York alone is 
        able  to  exercise the rights and powers granted to the Trustee in the 
        Trust Agreement.
        
             The Per Barrel Royalty in effect for any  day  is  equal  to  the 
        price  of West Texas Intermediate crude oil (the "WTI Price") for that 
        day less scheduled Chargeable Costs (adjusted  in  certain  situations 
        for  inflation) and Production Taxes (based on statutory rates then in 
        existence).  During  the  period  from  February  28,  1989  (date  of 
        formation)  to September 30, 1991, the Royalty Interest provided for a 
        minimum royalty in certain situations.  For years subsequent to  1995, 
        Chargeable  Costs  will be reduced up to a maximum amount of $1.20 per 
        barrel in each year if additions to the Field's proved  reserved  from 
        January 1, 1988 do not meet certain specific levels.
        
             The Trust is passive, with the Trustee having only such powers as 
        are necessary for the collection and  distribution  of  revenues,  the 
        payment  of  Trust  liabilities  and  the  protection  of  the Royalty 
                                                                  (Continued)
                                     - 50 -
<PAGE>
   <PAGE>
                          BP PRUDHOE BAY ROYALTY TRUST
                          Notes to Financial Statements
        Interest.  The Trustee is obligated to establish  cash  reserves  and, 
        subject  to  certain  conditions,  is obligated to borrow funds to pay 
        liabilities of the Trust when they become due.  The Trustee  may  sell 
        Trust  properties  only  (a) as authorized by a vote of the Trust Unit 
        holders, (b) when necessary to provide for  the  payment  of  specific 
        liabilities  of  the Trust then due (subject to certain conditions) or 
        (c) upon termination  of  the  Trust.   Each  Trust  Unit  issued  and 
        outstanding represents an equal undivided share of beneficial interest 
        in the  Trust.   Royalty  payments  are  received  by  the  Trust  and 
        distributed to Trust Unit holders, net of Trust expenses, in the month 
        succeeding the end of each calendar quarter.  The Trust will terminate 
        upon the first to occur of the following events:
   
             (a)  On  or prior to December 31, 2010: upon a vote of Trust Unit 
                  holders of not less than 70% of the outstanding Trust Units.
   
             (b)  After December 31, 2010: (i)  upon  a  vote  of  Trust  Unit 
                  holders of not less than 60% of the outstanding Trust Units, 
                  or (ii) at such time  the  net  revenues  from  the  Royalty 
                  Interest  for two successive years commencing after 2010 are 
                  less than $1,000,000  per  year  (unless  the  net  revenues 
                  during  such period are materially and adversely affected by 
                  certain events).
   
   (2)  BASIS OF ACCOUNTING
   
        The financial statements of the Trust are prepared on a modified  cash 
        basis and reflect the Trust's assets, liabilities and Trust Corpus and 
        the earnings and distributions as follows:
   
             (a)  Revenues are recorded when  received  (generally  within  15 
                  days  of the end of the preceding quarter) and distributions 
                  to Trust Unit holders are recorded when paid.
   
             (b)  Trust  expenses  (which  include  accounting,   engineering, 
                  legal,  and other professional fees, trustees' fees and out-
                  of-pocket expenses) are recorded when incurred.
   
             (c)  Amortization of the Royalty Interest is calculated based  on 
                  the  units-of-production  attributable to the Trust over the 
                  production of estimated proved reserves attributable to  the 
                  Trust  at  the  beginning  of the fiscal year (approximately 
                  94,306,000,    98,141,000    and    121,500,000     barrels, 
                  respectively, were used to calculate the amortization of the 
                  Royalty Interest for the years ended December 31, 1993, 1992 
                  and  1991,  respectively),  is charged directly to the Trust 
                  Corpus, and does not affect cash  earnings.   The  rate  for 
                  amortization  per  net  equivalent  barrel of oil was $5.67, 
                  $5.45 and $4.40 for the years ended December 31, 1993,  1992 
                  and  1991,  respectively.  The remaining unamortized balance 
                  of the net overriding Royalty Interest at December 31,  1993 
                                                                  (Continued)
                                     - 51 -
<PAGE>
   <PAGE>
                          BP PRUDHOE BAY ROYALTY TRUST
                          Notes to Financial Statements
                  is  not  necessarily  indicative of the fair market value of 
                  the interest held by the Trust.
   
             While these statements differ from financial statements  prepared 
        in  accordance with generally accepted accounting principles, the cash 
        basis of reporting revenues and distributions is considered to be  the 
        most  meaningful  because  quarterly distributions to the Unit holders 
        are based on net cash receipts.  The accompanying modified cash  basis 
        financial  statements  contain  all  adjustments  necessary to present 
        fairly the assets, liabilities and Trust Corpus of  the  Trust  as  of 
        December 31, 1993 and 1992 and its cash earnings and distributions and 
        changes in Trust Corpus for each of the years in the three-year period 
        ended December 31, 1993.
        
             The  conveyance  of  the  Royalty Interest by Standard Oil to the 
        Trust was accounted for as a purchase transaction.   On  February  28, 
        1989,  Standard  Oil  sold  13,360,000  Trust  Units  to  a  group  of 
        institutional investors for $334 million in a private placement.   For 
        financial  reporting  purposes,  the  Trust's  management  valued  the 
        remaining Trust Units owned by Standard Oil (8,040,000 units) at a per 
        unit  value  equivalent  to  the  amount  paid by the investors in the 
        private placement.
   
   (3)  INCOME TAXES
   
             The Trust files its federal tax return as a grantor trust subject 
        to  the  provisions  of  subpart  E  of  Part I of Subchapter J of the 
        Internal Revenue Code of 1986, as amended, rather than an  association 
        taxable  as a corporation.  The Unit holders are treated as the owners 
        of Trust income and Corpus, and the entire taxable income of the Trust 
        will be reported by the Unit holders on their respective tax returns.
        



















                                                                  (Continued)
                                     - 52 -
<PAGE>
   <PAGE>
                          BP PRUDHOE BAY ROYALTY TRUST
                          Notes to Financial Statements
             If  the  Trust  were determined to be an association taxable as a 
        corporation, it would be treated as an entity taxable as a corporation 
        on  the  taxable  income  from  the  Royalty  Interest, the Trust Unit 
        holders would be treated as shareholders, and distributions  to  Trust 
        Unit  holders  would  not  be  deductible in computing the Trust's tax 
        liability as an association.
   
   (4)  SUMMARY OF QUARTERLY RESULTS (UNAUDITED)
   
   <TABLE>
             A summary of selected quarterly  financial  information  for  the 
        years  ended  December  31, 1993 and 1992 is as follows (in thousands, 
        except unit data):
   <CAPTION>
                                          1ST       2ND       3RD       4TH
                                        QUARTER   QUARTER   QUARTER   QUARTER
                                        -------   -------   -------   -------
   <S>                                <C>         <C>       <C>       <C>
   1993
       Royalty revenues               $ 15,209    12,918    12,878    10,722
       Trust administrative expenses        84       286       142        42
                                        ------    ------    ------    ------
       Cash earnings                    15,125    12,632    12,736    10,680
       Cash distributions               15,125    12,632    12,736    10,680
       Cash distributions per unit       0.707     0.590     0.595     0.499
   
   1992
       Royalty revenues               $ 19,186    13,456    15,982    16,626
       Trust administrative expenses        99       203        60        51
                                        ------    ------    ------    ------
       Cash earnings                    19,087    13,253    15,922    16,575
       Cash distributions               19,087    13,253    15,922    16,575
       Cash distributions per unit       0.892     0.619     0.744     0.775
   
   </TABLE>
   
   
   (5)  SUPPLEMENTAL  RESERVE  INFORMATION   AND   STANDARDIZED   MEASURE   OF 
        DISCOUNTED   FUTURE   NET   CASH  FLOW  RELATING  TO  PROVED  RESERVES 
        (UNAUDITED)
   
             Pursuant to Statement of Financial Accounting Standards No. 69  - 
        "Disclosures  About Oil and Gas Producing Activities" ("FASB 69"), the 
        Trust is required to include in its financial statements supplementary 
        information  regarding  estimates  of  quantities  of  proved reserves 
        attributable to the Trust and future net cash flows.
        
             Estimates  of  proved  reserves  are  inherently  imprecise   and 
        subjective  and  are  revised  over  time  as  additional data becomes 
        available.  Such revisions  may  often  be  substantial.   Information 
        regarding  estimates  of  proved reserves attributable to the combined 
                                                                  (Continued)
                                     - 53 -
<PAGE>
   <PAGE>
                          BP PRUDHOE BAY ROYALTY TRUST
                          Notes to Financial Statements
        interests of the Company and the Trust were based on  Company-prepared 
        reserve estimates.  The Company's reserve estimates are believed to be 
        reasonable  and  consistent  with  presently   known   physical   data 
        concerning the size and character of the Field.
        
             There  is  no  precise method of allocating estimates of physical 
        quantities of reserve volumes between the Company and the Trust, since 
        the  Royalty Interest is not a working interest and the Trust does not 
        own and is not entitled to receive any  specific  volume  of  reserves 
        from  the  Field.   Reserve  volumes  attributable  to  the Trust were 
        estimated by allocating to the Trust its  share  of  estimated  future 
        production from the Field, based on the WTI Price on December 31, 1993 
        ($14.15 per  barrel),  December  31,  1992  ($19.50  per  barrel)  and 
        December  31,  1991  ($19.10 per barrel).  Because the reserve volumes 
        attributable to the Trust are estimated using an allocation of reserve 
        volumes  based  on  estimated future production and on the current WTI 
        Price, a change in the timing of estimated production or a  change  in 
        the WTI price will result in a change in the Trust's estimated reserve 
        volumes.  Therefore, the estimated reserve volumes attributable to the 
        Trust will vary if different production estimates and prices are used.
        
             In  addition  to production estimates and prices, reserve volumes 
        attributable to the Trust are affected by  the  amount  of  Chargeable 
        Costs  that  will  be  deducted in determining the Per Barrel Royalty.  
        The Royalty Interest  includes  a  provision  under  which,  in  years 
        subsequent  to  1995, if additions to the Field's proved reserves from 
        January 1, 1988 do not meet certain specified levels, Chargeable Costs 
        will  be  reduced  up  to a maximum amount of $1.20 per barrel in each 
        year.  Under the provisions of FASB 69, no consideration can be  given 
        to  reserves  not considered proved at the present time.  Accordingly, 
        in  estimating  the  reserve  volumes  attributable  to   the   Trust, 
        Chargeable   Costs  were  reduced  by  the  maximum  amount  in  years 
        subsequent to 1995, after considering the amount of reserves that have 
        been added to the Field's proved reserves from January 1, 1988.
        
             Net  proved  reserves  of  oil and condensate attributable to the 
        Trust as of December 31, 1993, 1992 and 1991 based  on  the  Company's 
        latest  reserve  estimate at such time, the WTI Prices on December 31, 
        1993, 1992 and 1991 and a  reduction  in  Chargeable  Costs  in  years 
        subsequent  to  1995,  were  estimated  to  be  43,  94 and 98 million 
        barrels, respectively  (of  which  43,  79  and  86  million  barrels, 
        respectively, are proved developed).
        
             The  standardized  measure  of  discounted  future  net cash flow 
        relating to proved reserves disclosure required  by  FASB  69  assigns 
        monetary  amounts  to  proved  reserves based on current prices.  This 
        discounted future net cash flow should not be construed as the current 
        market   value   of   the   Royalty   Interest.   A  market  valuation 
        determination would include, among  other  things,  anticipated  price 
        increases  and  the value of additional reserves not considered proved 
        at the present time  or  reserves  that  may  be  produced  after  the 
                                                                  (Continued)
                                     - 54 -
<PAGE>
   <PAGE>
                          BP PRUDHOE BAY ROYALTY TRUST
                          Notes to Financial Statements
        currently  anticipated  end of field life.  At December 31, 1993, 1992 
        and 1991 the standardized measure of discounted future net  cash  flow 
        relating  to  proved  reserves attributable to the Trust (estimated in 
        accordance with the provisions of FASB 69), based on the WTI Prices on 
        those  dates  of  $14.15,  $19.50  and  $19.10,  respectively, were as 
        follows (in thousands):
   
   
   <TABLE>
   <CAPTION>
                                    DECEMBER 31,   DECEMBER 31,   DECEMBER 31,
                                       1993           1992           1991
                                    -----------    -----------    -----------
   <S>                              <C>               <C>            <C>
       Future net cash flows        $    83,735        498,966        561,049
       10% annual discount for
        estimated timing of
        cash flows                      (18,563)      (214,670)      (248,425)
                                       --------       --------       --------
   
       Standardized measure of
        discounted future net
        cash flow relating to
        proved reserves (a)         $    65,172        284,296        312,624
                                       ========       ========       ========
   
   <FN>
        (a)  The standardized measure of  discounted  future  net  cash  flows 
             relating   to   proved   reserves,   estimated  without  reducing 
             Chargeable Costs in years subsequent to 1995, would  be  $65,174, 
             $228,566,  and  $282,847  at  December  31,  1993, 1992 and 1991, 
             respectively.
   </TABLE>
   

















                                                                  (Continued)
                                     - 55 -
<PAGE>
   <PAGE>
                          BP PRUDHOE BAY ROYALTY TRUST
                          Notes to Financial Statements
             The following are the principal sources  of  the  change  in  the 
             standardized  measure  of  discounted  future  net cash flows (in 
             thousands):
   
   <TABLE>
   <CAPTION>
                                                  1993       1992       1991
                                               ---------  ---------  ---------
   
   <S>                                       <C>          <C>        <C>
   Revisions of prior estimates:
        Reserve volumes                      $   16,747      1,272     10,471
        WTI price                              (245,140)    26,168   (482,419)
        Chargeable costs - inflation             (8,537)   (20,433)   (21,563)
        Production taxes                         37,347     (2,760)    73,130
        Other                                    (2,280)    (2,564)    (5,109)
                                               ---------  ---------  ---------
                                               (201,863)     1,683   (425,490)
        Royalty income received (b)             (45,691)   (61,273)   (75,159)
        Accretion of discount                    28,430     31,262     73,934
                                               ---------  ---------  ---------
   
        Net decrease during the year         $ (219,124)   (28,328)  (426,715)
                                               =========  =========  =========
                                                
   <FN>
        (b)  Royalty income received for 1993,  1992  and  1991  includes  the 
             royalty applicable to the period October 1, 1993 through December 
             31, 1993 ($9,172), October 1,  1992  through  December  31,  1992 
             ($15,209)   and   October  1,  1991  through  December  31,  1991 
             ($19,186), which was received by the Trust in January 1994,  1993 
             and 1992, respectively.
   
   </TABLE>
   
















                                                                  (Continued)
                                     - 56 -
<PAGE>
   <PAGE>
                          BP PRUDHOE BAY ROYALTY TRUST
                          Notes to Financial Statements
   
   <TABLE>
        The  changes in quantities of proved oil and condensate were as follows 
        (thousands of barrels):
   <CAPTION>
   
   <S>                                               <C>
        Estimated net proved reserves of oil
          and condensate at December 31, 1991         98,141
        Production                                    (5,410)
        Change in timing of estimated production       1,575
                                                     -------
        Estimated net proved reserves of oil
          and condensate at December 31, 1992         94,306
        Production                                    (5,395)
        Change in timing of estimated production     (45,718)
                                                     -------
        Estimated net proved reserves of oil
          and condensate at December 31, 1993         43,193
                                                     =======
        Proved developed reserves:
           December 31, 1991                          86,116
                                                     =======
           December 31, 1992                          79,424
                                                     =======
           December 31, 1993                          43,193
                                                     =======
   </TABLE>























                                                                  (Continued)
                                     - 57 -
<PAGE>
   <PAGE>


   ITEM 9. CHANGES IN ACCOUNTANTS
   
        The Trust dismissed Ernst & Whinney as its independent  accountants  on 
   June  15,  1989  and,  as  of  the  same  date, engaged KPMG Peat Marwick as 
   independent accountants.
   
        A Form F-3 Registration Statement (Registration No. 33-27923) filed  by 
   BP,  the Company, and Standard Oil contained a single financial statement of 
   the Trust audited by Ernst & Whinney, namely,  a  Statement  of  Assets  and 
   Trust  corpus  as of February 28,1989.  The report of Ernst & Whinney on the 
   Statement of Assets and Trust corpus contained in Registration Statement No. 
   33-27923 did not contain an adverse opinion or disclaimer of opinion and was 
   not qualified or modified as  to  uncertainty,  audit  scope  or  accounting 
   principles.   During the period from February 28, 1989 through June 15, 1989 
   there were no disagreements with Ernst & Whinney on any matter of accounting 
   principles  or  practices, financial statement disclosure, or auditing scope 
   or procedure, which disagreements if not resolved  to  the  satisfaction  of 
   Ernst  &  Whinney  would have caused them to make reference thereto in their 
   report on the Statement of Assets and Trust corpus as of February 28,  1989. 
   During  the  period from February 28, 1989 through June 15, 1989, there were 
   no reportable events (as defined in Regulation S-K Item  304(a)(1)(v))  with 
   Ernst  &  Whinney.  Ernst & Whinney has furnished the Trust with a copy of a 
   letter addressed to the Securities and Exchange Commission stating  that  it 
   agreed with the above statements.
   
                                     PART III
   
   ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS
   
        The Trust has no directors or executive officers.  The Trustee has only 
   such rights and powers as are necessary  to  achieve  the  purposes  of  the 
   Trust.
   
   ITEM 11. EXECUTIVE COMPENSATION
   
        Not applicable.
   
   ITEM 12. UNIT OWNERSHIP
   
        (a)  Unit Ownership of Certain Beneficial Owners.
   










   
                                       58
<PAGE>
   <PAGE>


        As  of  March  18,  1994  the  Trustee  does  not  know  of  any person 
   beneficially owning 5% or more of the Trust Units except  based  on  filings 
   with  the  Securities and Exchange Commission dated as of December 31, 1993, 
   which filings set forth the following:
   
   Name                                 No. of Units       Percentage
   
   J.P. Morgan & Co., Inc.              2,391,300(1)          11.1
   23 Wall Street
   New York, N.Y. 10007
   
   Prudential Insurance Company
    of America                          3,001,600(1)          14
   3 Gateway Center
   Newark, N.J. 07102
   
   (1)  Amount known to be Units with respect to which beneficial owner has the 
   right to acquire beneficial ownership: None.
   
        (b)  Unit Ownerships of Management
   
        Neither  the Company, Standard Oil, nor BP owns any Units.  Neither The 
   Bank of New York, as Trustee, or in its individual capacity, nor The Bank of 
   New  York (Delaware), as co-trustee, or in its individual capacity, owns any 
   Units.
   
        (c)  Change in Control
   
        The Trustee knows of no arrangement, including the pledge of Units, the 
   operation of which may at a subsequent date result in a change in control of 
   the Trust.
   
   ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
   
        Not Applicable.
















   
                                       59
<PAGE>
   <PAGE>


   
                                     PART IV
   
   ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K
   
        (a)  FINANCIAL STATEMENTS
   
        The following financial statements of the Trust are  included  in  Part 
   II, Item 8:
   
                                                                      Page
   Statements of Assets, Liabilities and Trust Corpus
   as of December 31, 1993 and 1992  ...............................   47
   
   Statements of Cash Earnings and Distributions for the years
   ended December 31, 1993, 1992, and 1991  ........................   48
   
   Statements of Changes in Trust Corpus for the years
   ended December 31, 1993, 1992, and 1991  ........................   49
   
   Notes to Financial Statements  ..................................   50
   
   Independent Auditors' Report  ...................................   46
   
        (b) FINANCIAL STATEMENT SCHEDULES
   
        All  financial  statement  schedules have been omitted because they are 
   either not applicable, not required or the information is set forth  in  the 
   financial statements or notes thereto.
   
        (c)  EXHIBITS
   
        4.   Form of Trust Agreement (incorporated by reference to Exhibit 6 to 
             the Form 8-A Registration Statement  of  BP  Prudhoe  Bay  Royalty 
             Trust, Commission File No. 1-10243).
   
        10.1 Form  of Trust Conveyance dated February 28, 1989 (incorporated by 
             reference to Exhibit 6 to the Form 8-A Registration  Statement  of 
             BP Prudhoe Bay Royalty Trust, Commission File No. 1-10243).
   
        10.2 Form  of  Overriding  Royalty  Conveyance  dated February 27, 1989 
             (incorporated  by  reference  to  Exhibit  6  to  the   Form   8-A 
             Registration Statement of BP Prudhoe Bay Royalty Trust, Commission 
             File No. 1-10243).
   
        16.  Letter of Ernst &  Whinney  dated  June  15,  1989  re  change  in 
             certifying  accountant (incorporated by reference to Exhibit 16 to 
             Form  8-K  Current  Report  of  BP  Prudhoe  Bay  Royalty   Trust, 
             Commission File No. 1-10243).
   

   
                                       60
<PAGE>
   <PAGE>


        23.  Consent of Expert - (See Exhibit 23.1 attached hereto).
   
        27.  Financial Data Schedule - (See Exhibit 27.1 attached hereto).
   
   ALL  OTHER EXHIBITS HAVE BEEN OMITTED BECAUSE THEY ARE EITHER NOT APPLICABLE 
   OR NOT REQUIRED.
   
        (d) REPORTS ON FORM 8-K
   
   No reports  on  Form  8-K  were  filed  with  the  Securities  and  Exchange 
   Commission by the Trust during the quarter ending in December 31, 1993.
   







































   
                                       61
<PAGE>
   <PAGE>


   
                                    SIGNATURE
   
   
   
        Pursuant  to  the  requirements of the Securities Exchange Act of 1934, 
   the Registrant has duly caused this report to be signed on its behalf by the 
   undersigned, thereunto duly authorized.
   
   
                                          BP PRUDHOE BAY ROYALTY TRUST
   
                                          THE BANK OF NEW YORK, as Trustee
   
   
                                          By: /s/ Walter Gitlin
                                              -----------------
                                              Walter Gitlin
                                              Vice President
   
   
   March 29, 1994
   
        The  Registrant,  BP  Prudhoe  Bay  Royalty  Trust,  has  no  principal 
   executive officer,  principal  financial  officer,  board  of  directors  or 
   persons performing similar functions.  Accordingly, no additional signatures 
   are available and none have been provided.
   























                                        62
   

<PAGE>
   <PAGE>


   EXHIBIT 23.1
   
   
                        CONSENT OF MILLER AND LENTS, LTD.
   
   
        We hereby consent to the inclusion of  and  references  to  our  report 
   dated  February  25,  1994 regarding the BP Prudhoe Bay Royalty Trust in the 
   Trust's Annual Report on Form 10-K for the year ended December 31, 1993.
   
   
                                               MILLER AND LENTS, LTD.
   
   
                                               By: /s/ Irwin L. Levy
                                                   -----------------
                                                   Irwin L. Levy
                                                   Chairman of the Board
   
   
   
   March 25, 1994
   Houston, Texas




























                                        64
   

<PAGE>
   <PAGE>


   EXHIBIT 27.1
   
   
                           BP PRUDHOE BAY ROYALTY TRUST
   
                             FINANCIAL DATA SCHEDULE
   
   
   THIS SCHEDULE CONTAINS SUMMARY  FINANCIAL  INFORMATION  EXTRACTED  FROM  THE 
   STATEMENTS  OF  ASSETS,  LIABILITIES  AND TRUST CORPUS AND THE STATEMENTS OF 
   CHANGES IN TRUST CORPUS AND IS QUALIFIED IN ITS  ENTIRETY  BY  REFERENCE  TO 
   SUCH FINANCIAL STATEMENTS.
   
   
   ITEM NUMBER         ITEM DESCRIPTION                             AMOUNT
   -----------         ----------------                             ------
   5-02 (1)            cash and cash items                     $       0
   5-02 (2)            marketable securities                           0
   5-02 (3) (a) (1)    notes and accounts receivable-trade             0
   5-02 (4)            allowances for doubtful accounts                0
   5-02 (6)            inventory                                       0
   5-02 (9)            total current assets                            0
   5-02 (13)           property, plant and equipment                   0
   5-02 (14)           accumulated depreciation                        0
   5-02 (18)           total assets                              407,141,000
   5-02 (21)           total current liabilities                      84,000
   5-02 (22)           bonds, mortgages and similar debt               0
   5-02 (28)           preferred stock-mandatory redemption            0
   5-02 (29)           preferred stock-no mandatory redemption         0
   5-02 (30)           common stock                                    0
   5-02 (31)           other stockholders' equity
                         (Trust Corpus)                          407,057,000
   5-02 (32)           total liabilities and stockholders'
                         equity  (Trust Corpus)                  407,141,000
   5-03 (b)1 (a)       net sales of tangible products                  0
   5-03 (b)1           total royalty revenues                     51,727,000
   5-03 (b)2 (a)       cost of tangible goods sold                     0
   5-03 (b)2           total costs and expenses applicable
                         to sales and revenues                         0
   5-03 (b)3           other costs and expenses                        0
   5-03 (b)5           provision for doubtful accounts and 
                         notes                                         0
   5-03 (b) (8)        interest and amortization of debt 
                         discount                                      0
   5-03 (b) (10)       income before taxes and other items        51,173,000
   5-03 (b) (11)       income tax expense                              0
   5-03 (b) (14)       income/loss continuing operations               0
   5-03 (b) (15)       discontinued operations                         0
   5-03 (b) (17)       extraordinary items                             0
   
                                        66
<PAGE>
   <PAGE>


   5-03 (b) (18)       cumulative effect-changes in 
                       accounting principles                           0
   5-03 (b) (19)       net income or loss                         51,173,000
   5-03 (b) (20)       earnings per Unit-primary                     2.391
   5-03 (b) (20)       earnings per Unit-fully diluted               2.391












































   
                                        67
   


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission