BP PRUDHOE BAY ROYALTY TRUST
10-Q, 1999-08-16
PETROLEUM REFINING
Previous: WEIRTON STEEL CORP, 10-Q, 1999-08-16
Next: BRAUVIN INCOME PLUS L P III, 10-Q, 1999-08-16




<PAGE>

                      SECURITIES AND EXCHANGE COMMISSION
                             Washington, DC 20549

                                  ---------

                                  FORM 10-Q


[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
    SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 1999
                               -------------


                        Commission file number 1-10243
                                               -------


                         BP PRUDHOE BAY ROYALTY TRUST
- --------------------------------------------------------------------------------
            (Exact Name of Registrant as Specified in Its Charter)


           Delaware                                13-6943724
- --------------------------------------------------------------------------------
  (State or Other Jurisdiction                 (I.R.S. Employer
of incorporation or Organization)             Identification No.)


 The Bank of New York, 101 Barclay Street, New York, NY   10286
- --------------------------------------------------------------------------------
(Address of Principal Executive Office of Trustee)     (Zip Code)

Trustee's Telephone Number, Including Area Code:  (212) 815-5092
                                                  --------------


         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [ ]

         As of August 10, 1999, 21,400,000 Units of Beneficial Interest were
outstanding.


<PAGE>


                                     PART I

                              FINANCIAL INFORMATION


Item 1.  Financial Statements.



                          BP PRUDHOE BAY ROYALTY TRUST

               Statements of Assets, Liabilities and Trust Corpus

                        (In thousands, except unit data)



                                                    June 30,
                                                      1999        December 31,
                                                   (Unaudited)        1998
                                                   -----------        ----

         Assets

Royalty Interest, net (notes 1, 2 and 3)       $        23,851          25,098
Cash                                                        13              13
                                                  ------------    ------------

         Total assets                          $        23,864          25,111
                                                  ============    ============

         Liabilities and Trust Corpus

Accrued expenses                               $           889             103
Trust Corpus (40,000,000 units of beneficial
    interest authorized, 21,400,000 units
    issued and outstanding)                             22,975          25,008
                                                  ------------    ------------

Total liabilities and Trust Corpus             $        23,864          25,111
                                                  ============    ============


See accompanying notes to financial statements.




                                      -1-
<PAGE>


                          BP PRUDHOE BAY ROYALTY TRUST

                  Statements of Cash Earnings and Distributions

                        (In thousands, except unit data)

                                   (Unaudited)



<TABLE>
<CAPTION>
                                               Three months ended              Six months ended
                                                     June 30,                      June 30,
                                                1999         1998             1999           1998
                                                ----         ----             ----           ----

<S>                                       <C>              <C>            <C>            <C>
Royalty revenues                          $          0          3,317              0         12,090

Interest Income                                      0             12              0             17

Refund of overpayment of expenses                    0              -              0            141


     Less: Trust administrative expenses             0           (234)             0           (337)
                                            ----------     ----------     ----------     ----------


Cash earnings                             $          0          3,095              0         11,911
                                            ==========     ==========     ==========     ==========

Cash distributions                        $          0          3,095              0         11,911
                                            ==========     ==========     ==========     ==========

Cash distributions per unit               $          0          0.145              0          0.557
                                            ==========     ==========     ==========     ==========

Units outstanding                           21,400,000     21,400,000     21,400,000     21,400,000
                                            ==========     ==========     ==========     ==========
</TABLE>




See accompanying notes to financial statements.


                                      -2-
<PAGE>


                          BP PRUDHOE BAY ROYALTY TRUST

                      Statements of Changes in Trust Corpus

                                 (In thousands)

                                   (Unaudited)


<TABLE>
<CAPTION>
                                                   Three months ended             Six months ended
                                                        June 30,                      June 30,
                                                 1999              1998        1999              1998
                                                 ----              ----        ----              ----

<S>                                        <C>                    <C>          <C>             <C>
Trust Corpus at beginning of period        $    23,739            231,851      25,008          242,829
Cash earnings                                        0              3,095           0           11,911
Increase in accrued expenses                      (136)              (107)       (786)            (136)
Cash distributions                                   0             (3,095)          0          (11,911)
Amortization of Royalty Interest                  (628)           (11,072)     (1,247)         (22,021)
                                            ----------           --------     -------         --------

Trust Corpus at end of period              $    22,975             20,672      22,975          220,672
                                            ==========           ========     =======         ========
</TABLE>


See accompanying notes to financial statements.




                                      -3-
<PAGE>


                          BP PRUDHOE BAY ROYALTY TRUST

                          Notes to Financial Statements

                                  June 30, 1999
                                   (Unaudited)

(1)    Formation of the Trust and Organization

           BP Prudhoe Bay Royalty Trust (the "Trust"), a grantor trust, was
       created as a Delaware business trust pursuant to a Trust Agreement dated
       February 28, 1989 among The Standard Oil Company ("Standard Oil"), BP
       Exploration (Alaska) Inc. (the "Company"), The Bank of New York (The
       "Trustee") and The Bank of New York (Delaware), as co-trustee. Standard
       Oil and the Company are indirect wholly owned subsidiaries of the BP
       Amoco p.l.c. ("BP").

           During the fourth quarter of 1998, British Petroleum Company p.l.c.
       merged with Amoco Corporation to form BP Amoco. This transaction should
       not have a material effect on the Trust's operations.

           On February 28, 1989, Standard Oil conveyed an overriding royalty
       interest (the "Royalty Interest") to the Trust. The Trust was formed for
       the sole purpose of owning and administering the Royalty Interest. The
       Royalty Interest represents the right to receive, effective February 28,
       1989, a per barrel royalty (the "Per Barrel Royalty") on 16.4246% of the
       lesser of (a) the first 90,000 barrels of the average actual daily net
       production of oil and condensate per quarter or (b) the average actual
       daily net production of oil and condensate per quarter from the Company's
       working interest in the Prudhoe Bay Field (the "Field") as of February
       28, 1989, located on the North Slope of Alaska. Trust Unit holders will
       remain subject at all times to the risk that production will be
       interrupted or discontinued or fall, on average, below 90,000 barrels per
       day in any quarter. BP has guaranteed the performance by the Company of
       its payment obligations with respect to the Royalty Interest.

           The trustees of the Trust are The Bank of New York, a New York
       corporation authorized to do a banking business, and The Bank of New York
       (Delaware), a Delaware banking corporation. The Bank of New York
       (Delaware) serves as co-trustee in order to satisfy certain requirements
       of the Delaware Trust Act. The Bank of New York alone is able to exercise
       the rights and powers granted to the Trustee in the Trust Agreement.

           The Per Barrel Royalty in effect for any day is equal to the price of
       West Texas Intermediate crude oil (the "WTI Price") for that day less
       scheduled Chargeable Costs (adjusted in certain situations for inflation)
       and Production Taxes (based on statutory rates then in existence). For
       years subsequent to 2001, Chargeable Costs will be reduced up to a
       maximum amount of $1.20 per barrel in each year if additions to the
       Field's proved reserves do not meet certain specific levels.

           The Trust is passive, with the Trustee having only such powers as are
       necessary for the collection and distribution of revenues, the payment of
       Trust liabilities and the protection of the Royalty Interest. The
       Trustee, subject to certain conditions, is obligated to establish cash
       reserves and borrow funds to pay liabilities of the Trust when they
       become due. The Trustee may sell Trust properties only (a) as authorized
       by a vote of the Trust Unit holders, (b) when necessary to provide for
       the payment of specific liabilities of the Trust then due (subject to
       certain conditions) or (c) upon termination of the Trust. Each Trust Unit
       issued and outstanding represents an equal undivided share of beneficial
       interest in the Trust. Royalty payments are received by the Trust and
       distributed to Trust Unit holders, net of Trust expenses, in the month
       succeeding the end of each calendar quarter. The Trust will terminate
       upon the first to occur of the following events:

       (a)    On or prior to December 31, 2010: upon a vote of Trust Unit
              holders of not less than 70% of the outstanding Trust Units.



                                      -4-
<PAGE>


                          BP PRUDHOE BAY ROYALTY TRUST

                    Notes to Financial Statements (Continued)

(1), Continued

       (b)    After December 31, 2010: (i) upon a vote of Trust Unit holders of
              not less than 60% of the outstanding Trust Units, or (ii) at such
              time the net revenues from the Royalty Interest for two successive
              years commencing after 2010 are less than $1,000,000 per year
              (unless the net revenues during such period are materially and
              adversely affected by certain events).

         The Trust has no source of liquidity and no capital resources other
       than the revenue attributable to the Royalty Interest that it receives
       from time to time. As a result of the severe drop in world oil prices
       during 1998 and early 1999, the quarterly royalty revenues and cash
       distributions of the Trust have been significantly reduced. The royalty
       revenue for the fourth quarter of 1998 that was to be received and
       recorded in the first quarter of 1999 was zero. The royalty revenue for
       the first quarter of 1999 that was to be received and recorded in the
       second quarter of 1999 was also zero. Do to an increase in oil prices in
       the second quarter, the Trust earned royalty revenue which will be
       recorded in the third quarter. In order to ensure the Trust has the
       ability to pay future expenses, the Trust is establishing a cash reserve
       account over the next several quarters sufficient to pay approximately
       one year's current and expected liabilities and expenses of the Trust.

(2)    Basis of Accounting

           The financial statements of the Trust are prepared on a modified cash
       basis and reflect the Trust's assets, liabilities, Corpus, earnings and
       distributions as follows:

       (a)    Revenues are recorded when received (generally within 15 days of
              the end of the preceding quarter) and distributions to Trust Unit
              holders are recorded when paid.

       (b)    Trust expenses (which include accounting, engineering, legal, and
              other professional fees, trustees' fees and out-of-pocket
              expenses) are recorded on an accrual basis.

       (c)    Amortization of the Royalty Interest is calculated using the units
              of production method. Such amortization is charged directly to the
              Trust Corpus, and does not affect cash earnings. The daily rate
              for amortization per net equivalent barrel of oil was $0.47 and
              $8.23 for the six months ended June 30, 1999 and 1998,
              respectively. The Trust evaluates impairment of the Royalty
              Interest by comparing the undiscounted cash flows expected to be
              realized from the Royalty Interest to the carrying value, pursuant
              to Statement of Financial Accounting Standards No. 121 ("SFAS
              121") "Accounting for the Impairment of Long-Lived Assets and for
              Long-Lived Assets to be Disposed Of". If the expected future
              undiscounted cash flows are less than the carrying value, the
              Trust recognizes an impairment loss for the difference between the
              carrying value and the estimated fair value of the Royalty
              Interest.

           While these statements differ from financial statements prepared in
       accordance with generally accepted accounting principles, the cash basis
       of reporting revenues and distributions is considered to be the most
       meaningful because quarterly distributions to the Unit holders are based
       on net cash receipts. The accompanying modified cash basis financial
       statements contain all adjustments necessary to present fairly the
       assets, liabilities and Trust corpus of the Trust as of June 30, 1999 and
       December 31, 1998 and the modified cash earnings and distributions and
       changes in Trust corpus for the three and six month periods ended March
       31 and June 30, 1999 and 1998. The adjustments are of a normal recurring
       nature and are, in the opinion of management, necessary to fairly present
       the results of operations.



                                      -5-
<PAGE>


                          BP PRUDHOE BAY ROYALTY TRUST

                    Notes to Financial Statements (Continued)

(2), Continued

           Estimates and assumptions are required to be made regarding assets,
       liabilities and changes in Trust Corpus resulting from operations when
       financial statements are prepared. Changes in the economic environment,
       financial markets and any other parameters used in determining these
       estimates could cause actual results to differ.

           The financial statements should be read in conjunction with the
       financial statements and related notes in the Trust's 1998 Annual Report
       on Form 10-K. The cash earnings and distributions for the interim period
       presented are not necessarily indicative of the results to be expected
       for the full year.

(3)    Royalty Interest

         The Royalty Interest is comprised of the following at June 30, 1999 (in
         thousands):

         Royal Interest                     $ 535,000
         Less:  Accumulated Amortization     (337,631)
                Impairment writedown         (173,518)
                                            ----------

                                            $   23,851
                                            ==========

(4)    Income Taxes

           The Trust files its federal tax return as a grantor trust subject to
       the provisions of subpart E of Part I of Subchapter J of the Internal
       Revenue Code of 1986, as amended, rather than as an association taxable
       as a corporation. The Unit holders are treated as the owners of Trust
       income and Corpus, and the entire taxable income of the Trust will be
       reported by the Unit holders on their respective tax returns.

           If the Trust were determined to be an association taxable as a
       corporation, it would be treated as an entity taxable as a corporation on
       the taxable income from the Royalty Interest, the Trust Unit holders
       would be treated as shareholders, and distributions to Trust Unit holders
       would not be deductible in computing the Trust's tax liability as an
       association.



                                      -6-
<PAGE>


Item 2.  Trustee's Discussion and Analysis of Financial
         Condition and Results of Operations.

CAUTIONARY STATEMENT

         The Trustee, its officers or its agents on behalf of the Trustee may,
from time to time, make forward looking statements. To the extent that any
forward looking statements are made, the Trustee is unable to predict future
changes in oil prices, oil production levels, economic activity, legislation and
regulation, and certain changes in expenses of the Trust. In addition, the
Trust's future results of operations and other forward looking statements
contained in this item and elsewhere in this report involve a number of risks
and uncertainties. As a result of variations in such factors, actual results may
differ materially from any forward looking statements. Some of these factors are
described below. The Trustee disclaims any obligation to update forward looking
statements.

LIQUIDITY AND CAPITAL RESOURCES

         The Trust is a passive entity, and the Trustee's activities are limited
to collecting and distributing the revenues from the Royalty Interest and paying
liabilities and expenses of the Trust. Generally, the Trust has no source of
liquidity and no capital resources other than the revenue attributable to the
Royalty Interest that it receives from time to time. See the discussion under
"THE ROYALTY INTEREST" for a description of the calculation of the Per Barrel
Royalty, and the discussion under "THE PRUDHOE BAY UNIT - Reserve Estimates" and
"INDEPENDENT OIL AND GAS CONSULTANTS' REPORT" in Part I, Item 1 of the Trust's
Annual Report on Form 10-K for the fiscal year ended December 31, 1998 (the
"Annual Report") for information concerning the estimated future net revenues of
the Trust. However, the Trustee does have a limited power to borrow, establish a
cash reserve, or dispose of all or part of the Trust Estate, under limited
circumstances pursuant to the terms of the Trust Agreement. See the discussion
under "THE TRUST" in Part I, Item 1 of the Annual Report.

         The decline in WTI Prices during the fourth quarter of 1998 and the
historically low WTI Prices during the first quarter of 1999 resulted in the
Trust not receiving quarterly distributions for the first and second quarters of
1999. The Trustee, therefore, determined to exercise certain of its limited
powers under the Trust Agreement to obtain liquidity in order to meet the
Trust's accrued and future liabilities and expenses.



                                      -7-
<PAGE>


         As of the date of this report, the Trustee has determined not to enter
into a credit facility in order to pay recurring and non-recurring Trust
expenses. Rather, due to the recent increase in the WTI Price, the Trustee has
established a cash reserve in order to provide liquidity to the Trust during
those periods in which the Trust does not receive a distribution in the future.
Given that the Trust did not receive a cash distribution for the first and
second quarters of 1999, the Trustee has determined that future political and
economic conditions affecting world oil prices may make it impractical from time
to time in the future to pay liabilities of the Trust out of quarterly royalty
distributions. Accordingly, in July 1999, the Trustee established a cash reserve
account. The Trustee anticipates setting aside and adding to such cash reserve
account, out of any quarterly distributions received by the Trust, an amount
equal to approximately one year's expected liabilities and expenses of the
Trust, which the Trustee estimates to be approximately $1,000,000. Such amount
would be set aside over the course of at least four quarters, with up to one
quarter of such amount being set aside each quarter, assuming the availability
of funds from quarterly distributions. The Trustee has set aside $250,000 from
the July 15, 1999 distribution for the establishment of the cash reserve. The
Trustee will draw funds from the cash reserve account during any quarter in
which the quarterly distribution received by the Trust does not exceed the
liabilities and expenses of the Trust, and will replenish the reserve from
future quarterly distributions, if any.

         In order to establish a cash reserve, certain conditions imposed by the
Trust Agreement must be met. See "THE TRUST-Duties and Limited Powers of the
Trustee" in Part I, Item 1 in the Annual Report. These conditions include the
requirement that the Trustee make certain determinations with respect to the
effect on the Trust Estate of the failure to take such action, and the receipt
by the Trustee of certain opinions of counsel. At the time of filing this
report, the Trustee has satisfied the requisite conditions imposed by the Trust
Agreement. Namely, the Trustee has determined that the Trust Estate is subject
to the risk of loss or diminution in value should the Trust fail to pay certain
future liabilities should WTI Prices decline again in the future. Given the
unpredictability of WTI Prices and that the Trust only receives quarterly
distributions, the Trustee has determined that a cash reserve is necessary to
cover any such future liabilities which may exceed those quarterly distributions
received by drawing upon the cash reserve. The Trustee has received an opinion
of counsel relating to certain tax matters as they pertain to the establishment
of the cash reserve.


                                      -8-
<PAGE>


         Amounts set aside for a cash reserve must be invested in U.S.
government or agency securities secured by the full faith and credit of the
United States, or certain repurchase agreements with respect to such U.S.
government or agency securities.

         As discussed under CERTAIN TAX CONSIDERATIONS in the Annual Report,
amounts received by the Trust as quarterly distributions are income to the
holders of the Units, (as will be any earning on investment of the cash reserve)
and must be reported by the holders of the Units, even if such amounts are used
to repay borrowings or establish a cash reserve and are not received by the
holders of the Units.

Results of Operations

         Royalty revenues are generally received on the Quarterly Record Date
(generally the fifteenth day of the month) following the end of the calendar
quarter in which the related Royalty Production occurred. The Trustee, to the
extent possible, pays all expenses of the Trust for each quarter on the
Quarterly Record Date on which the revenues for the quarter are received. For
the statement of cash earnings and distributions, revenues and Trust expenses
are recorded on a cash basis and, as a result, royalties paid to the Trust and
distributions to Unit holders in the quarters ended June 30, 1999 and 1998 are
attributable to the Company's operations during the three-month periods ended
March 31, 1999 and 1998, respectively.



                                      -9-
<PAGE>



         The following table shows the factors employed to compute the Per
Barrel Royalty received by the Trust during the quarters ended June 30, 1999 and
1998 (see Note 1 of Notes to Financial Statements in Part I, Item 1):

                                       Quarter Ended
                                          March 31,
                                   --------------------
                                    1999          1998
                                    ----          ----

Average WTI Price                  $13.08        $15.96
                                   ------       -------
Chargeable Costs                   $ 9.80        $ 9.30
Cost Adjustment Factor             1.2797        1.2797
                                   ------       -------
Adjusted Chargeable Costs           12.54         11.90
Production Taxes                     1.13          1.56
                                   ------       -------
                                    13.67         13.46

                                   ------       -------
Per Barrel Royalty                 $(0.59)*     $  2.49
                                   ======       =======

*        Pursuant to the Conveyance, the payment under the Royalty Interest for
         any calendar quarter shall not be less than zero. Accordingly, the Per
         Barrel royalty for the first quarter of 1999 is effectively zero.

         As long as the Company's average daily net production from the Prudhoe
Bay Unit exceeds 90,000 barrels, which the Company currently projects will
continue until the year 2009, the only factors affecting the Trust's revenues
and distributions to Unit holders are changes in WTI Prices, scheduled annual
increases in Chargeable Costs, changes in the Consumer Price Index, changes in
Production Taxes and changes in the expenses of the Trust.

         As a result of the severe decline in the WTI Price during 1998 and the
first quarter of 1999 (see "INDUSTRY CONDITIONS" in Part I, Item 1 of the Annual
Report), the royalty revenues and cash distributions of the Trust declined
significantly throughout 1998 and the first half of 1999. The average daily WTI
Price decreased below the level necessary for the Trust to receive a
distribution for the fourth quarter of 1998 and the first quarter of 1999.
Accordingly, no distribution was made to holders of Units for such quarters.
After giving effect to the 1999 increase in Chargeable Costs, the Trust will not
be entitled to a quarterly distribution for any quarter in which the average
daily


                                      -10-
<PAGE>


WTI Price is less than approximately $13.78 (the "break-even point").

         From the latter part of March 1999 up to the time of this report,
however, the WTI Price has been above the break-even point and the Trust did
receive a distribution for the third quarter of 1999. Although industry experts
generally predict that WTI Prices should remain above those historically low
levels witnessed in the latter part of 1998 and early 1999, no such assurance
can be given.

         Whether the Trust will be entitled to a quarterly distribution during
1999 depends on WTI Prices prevailing during the remainder of the year. Even if
the average daily WTI Price each quarter were to remain above the $13.78
break-even point, there may not be distributions to holders of Units. Quarterly
distributions received by the Trust must, under the terms of the Trust
Agreement, first be applied to satisfy the outstanding fees and expenses of the
Trust as of each Quarterly Record Date. Due to the fact that none of the fees
nor expenses of the Trust incurred since September 30, 1998 have been paid, the
Trustee paid approximately $625,000 for the July 1999 Quarterly Record Date to
satisfy such accumulated fees and expenses out of the distribution received from
the Company on July 15, 1999. As noted above, a $250,000 contributions to a cash
reserve was also made which further reduced distributions to holders of Units.

Quarter Ended June 30, 1999 Compared to
Quarter Ended June 30, 1998

         The Trust's royalty revenues in the quarter ended June 30, 1999 were
effectively zero ($0.00) as compared with approximately $3,317,000 in the
quarter ended June 30, 1998, principally as a result of the decrease in the
Average WTI Price for the quarter ended March 31, 1999, which was lower than the
Average WTI Price for the quarter ended March 31, 1998 by $2.88 (a decrease of
approximately 18 percent). Total deductions from the Average WTI Price
(consisting of Adjusted Chargeable Costs and Production Taxes) increased by only
$0.21 (approximately 1.6 percent) from the first quarter of 1998 to the first
quarter of 1999.

         Cash earnings and distributions for the second quarter of 1999 were
zero ($0.00) as compared with approximately $3,095,000 for the second quarter of
1998 due primarily to the decrease in the Average WTI Price for the quarter
ended March 31, 1999.

         The Trust Corpus at June 30, 1999 decreased by approximately 90% from
June 30, 1998, primarily as a result of an impairment loss of approximately
$174,000,000, which was calculated as the


                                      -11-
<PAGE>


difference between the carrying value and the estimated fair value of the
Royalty Interest. The estimated fair value was calculated by projecting future
cash flows and discounting them at a current rate that considered the risk
inherent in the cash flows.

         Trust administrative expenses accrued during the quarter ended June 30,
1999 as compared to the quarter ended June 30, 1998 increased by approximately
$29,000, or 27%. The increase is due primarily to increased legal and accounting
fees which were unusually high given the Trust's liquidity concerns described
above.

YEAR 2000 PROBLEM

         The Trustee has established a Year 2000 compliance program consisting
of, among other things, updating major proprietary application systems and
evaluating the Year 2000 compliance efforts of vendors of major vendor-supplied
systems and certain other business partners. The Trustee believes that its Year
2000 compliance program is currently on schedule to meet the needs of its
customers and the compliance deadlines defined by its regulators. As of December
31, 1998, testing and renovation of the proprietary application systems that the
Trustee deems "mission critical" were substantially completed and these systems
are currently being used by the Trustee. In addition, all vendor supplied
software systems that the Trustee deems mission critical have been tested and,
based upon such testing, the Trustee believes that such systems will not be
adversely affected in a material way by the date change to the Year 2000.

         Due to the general uncertainty inherent in the Year 2000 problem,
resulting in part from the uncertainty of the Year 2000 readiness of suppliers,
customers and other business partners, the Trustee is unable to determine at
this time whether the consequences of Year 2000 failures will have a material
impact on the Trustee and its ability to perform its obligations under the Trust
Agreement. The Year 2000 compliance program is intended to reduce significantly
the Trustee's level of uncertainty about the Year 2000 problem and, in
particular, the Year 2000 compliance and readiness of the Trustee and its
material business partners. The Trustee believes that, with completion of its
Year 2000 compliance program as scheduled, the possibility of significant
interruption of normal operations should be reduced. However, because of the
unprecedented nature of the Year 2000 problem, there can be no certainty as to
its impact.



                                      -12-
<PAGE>


Item 3.  Quantitative and Qualitative Disclosures
         About Market Risk.

         Not applicable.



                                      -13-
<PAGE>



                                     PART II

                                OTHER INFORMATION

Item 1.  Legal Proceedings.

         None.

Item 2.  Changes in Securities and Use of Proceeds.

         None.

Item 3.  Defaults Upon Senior Securities.

         None.

Item 4.  Submission of Matters to a Vote of Security Holders.

         None.

Item 5.  Other Information.

         On July 15, 1999, the Trust received a cash distribution of
$4,427,338.41 from the Company with respect to the quarter ended June 30, 1999
and, after adding interest income of $13,287, deducting expenses of $612,141 and
setting aside $250,000 for the establishment of a cash reserve, distributed
$3,565,197 or approximately $0.1666 per Unit, to Unitholders of record on July
15, 1999.


                                      -14-
<PAGE>


Item 6.  Exhibits and Reports on Form 8-K.

(a)      Exhibits

4.1           BP Prudhoe Bay Royalty Trust Agreement dated February 28, 1989
              among The Standard Oil Company, BP Exploration (Alaska) Inc., The
              Bank of New York, Trustee, and F. James Hutchinson, Co-Trustee.

4.2           Overriding Royalty Conveyance dated February 27, 1989 between BP
              Exploration (Alaska) Inc. and The Standard Oil Company.

4.3           Trust Conveyance dated February 28, 1989 between The Standard Oil
              Company and BP Prudhoe Bay Royalty Trust.

4.4           Support Agreement dated as of February 28, 1989 among The British
              Petroleum Company p.l.c., BP Exploration (Alaska) Inc., The
              Standard Oil Company and BP Prudhoe Bay Royalty Trust.

27            Financial Data Schedule

(b)      Reports on Form 8-K

         No reports on Form 8-K were filed during the quarter ended June 30,
1999.


                                      -15-
<PAGE>


                                    SIGNATURE

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                            BP PRUDHOE BAY ROYALTY TRUST

                                            BY: THE BANK OF NEW YORK,
                                                as Trustee


                                            By: /s/ Marie Trimboli
                                               ----------------------
                                               Marie Trimboli
                                               Assistant Treasurer

Date: August 13, 1999

         The registrant is a trust and has no officers or persons performing
similar functions. No additional signatures are available and none have been
provided.


<PAGE>


                                INDEX TO EXHIBITS

Exhibit                              Exhibit
  No.                              Description

- -------                            -----------

 *4.1            BP Prudhoe Bay Royalty Trust Agreement dated February 28, 1989
                 among The Standard Oil Company, BP Exploration (Alaska) Inc.,
                 The Bank of New York, Trustee, and F. James Hutchinson,
                 Co-Trustee.

 *4.2            Overriding Royalty Conveyance dated February 27, 1989 between
                 BP Exploration (Alaska) Inc. and The Standard Oil Company.

 *4.3            Trust Conveyance dated February 28, 1989 between The Standard
                 Oil Company and BP Prudhoe Bay Royalty Trust.

 *4.4            Support Agreement dated as of February 28, 1989 among The
                 British Petroleum Company p.l.c., BP Exploration (Alaska) Inc.,
                 The standard Oil Company and BP Prudhoe Bay Royalty Trust.

**27.            Financial Data Schedule.

- --------------

*        Incorporated by reference to the correspondingly numbered exhibit to
         the registrant's Annual Report on Form 10-K for the fiscal year ended
         December 31, 1996 (Commission File No. 1-10243).

**       Filed herewith.



<TABLE> <S> <C>


<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the
unaudited financial statements of BP Prudhoe Bay Royalty Trust as of and for the
fiscal quarter ended June 30, 1999 and is qualified in its entirety by reference
to such financial statements.
</LEGEND>
<MULTIPLIER> 1,000

<S>                               <C>                   <C>
<PERIOD-TYPE>                           3-MOS                 6-MOS
<FISCAL-YEAR-END>                 DEC-31-1999           DEC-31-1999
<PERIOD-END>                      JUN-30-1999           JUN-30-1999
<CASH>                                     13                    13
<SECURITIES>                                0                     0
<RECEIVABLES>                               0                     0
<ALLOWANCES>                                0                     0
<INVENTORY>                                 0                     0
<CURRENT-ASSETS>                            0                     0
<PP&E>                                 23,851                23,851
<DEPRECIATION>                              0                     0
<TOTAL-ASSETS>                         23,864                23,864
<CURRENT-LIABILITIES>                     889                   889
<BONDS>                                     0                     0
                       0                     0
                                 0                     0
<COMMON>                               22,975                22,975
<OTHER-SE>                                  0                     0
<TOTAL-LIABILITY-AND-EQUITY>           23,864                23,864
<SALES>                                     0                     0
<TOTAL-REVENUES>                            0                     0
<CGS>                                       0                     0
<TOTAL-COSTS>                               0                     0
<OTHER-EXPENSES>                            0                     0
<LOSS-PROVISION>                            0                     0
<INTEREST-EXPENSE>                          0                     0
<INCOME-PRETAX>                             0                     0
<INCOME-TAX>                                0                     0
<INCOME-CONTINUING>                         0                     0
<DISCONTINUED>                              0                     0
<EXTRAORDINARY>                             0                     0
<CHANGES>                                   0                     0
<NET-INCOME>                                0                     0
<EPS-BASIC>                                 0                     0
<EPS-DILUTED>                               0                     0



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission