ANNTAYLOR INC
10-K, 1994-04-19
WOMEN'S CLOTHING STORES
Previous: WEIRTON STEEL CORP, 8-K, 1994-04-19
Next: MUNICIPAL SECURITIES TRUST MULTI STATE SERIES 37, 485BPOS, 1994-04-19




                                    UNITED STATES
                          SECURITIES AND EXCHANGE COMMISSION
                               WASHINGTON, D.C.  20549
                                      FORM 10-K

             (Mark One)

             (X) ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                 SECURITIES EXCHANGE ACT OF 1934 (FEE REQUIRED).

             For the fiscal year ended        January 29, 1994
                                       ------------------------------


                                          OR

             (  ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                 THE SECURITIES EXCHANGE ACT OF 1934 (FEE REQUIRED).

             Commission File No.         33-28522
                                 ---------------------------------

                                       ANNTAYLOR, INC.
                                 ---------------------
                (Exact name of registrant as specified in its charter)

                     DELAWARE                         51-0297083 
                 ----------------                     ----------
  (State or other jurisdication of           (I.R.S. Employer Identification
   incorporation or organization)                      Number)

       142 WEST 57TH STREET, NEW YORK, NY                   10019       
       ----------------------------------              ----------------
      (Address of principal executive offices)            (Zip Code)      

  (Registrant's telephone number, including area code)  (212) 541-3300
                                                        --------------

    SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT:

      TITLE OF EACH CLASS           NAME OF EACH EXCHANGE ON WHICH REGISTERED
      8-3/4% SUBORDINATED           THE NEW YORK STOCK EXCHANGE
        NOTES DUE 2000

    SECURITIES REGISTERED PURSUANT TO SECTION 12(G) OF THE ACT:
                                        NONE.

                  Indicate by check mark whether registrant (1) has filed
             all reports required to be  filed by Section 13 or  15(d) of
             the Securities Exchange Act of  1934 during the preceding 12
             months (or for such  shorter period that the  registrant was
             required to file such reports),  and (2) has been subject to
             such  filing  requirements for  the  past  90  days.     Yes
                 X       No         .
             --------       --------

                  As of March 15, 1994, 1 share of Common Stock was
                                     outstanding.

                         DOCUMENTS INCORPORATED BY REFERENCE:
                                        NONE.


                  The  registrant  meets  the  conditions  set  forth  in
             General Instruction  J(1)(a) and  (b)  of Form  10-K and  is
             therefore  filing  this  form  with the  reduced  disclosure
             format.

<PAGE>


                                        PART I





        ITEM 1.   Business

        General
           
           AnnTaylor,  Inc. (the  "Company"  or "Ann  Taylor")  is a  leading
        national  specialty retailer of better quality women's apparel, shoes
        and accessories sold  primarily under the Ann Taylor brand  name.  As
        of January 29, 1994, the Company operated 231 stores in 38 states and
        the District of Columbia.
           
           The first Ann Taylor store was opened in New Haven, Connecticut in
        1954.  Over the years, the number of stores gradually expanded and by
        1981  there  were  36 stores.    Allied  Stores Corporation  ("Allied
        Stores") acquired the then parent of  Ann Taylor in 1981 and began  a
        rapid  expansion program for  the Ann Taylor  stores, which continued
        after Allied Stores was acquired  by the Campeau Corporation in 1986.
        Ann Taylor grew  significantly after 1981, with the  number of stores
        increasing to 119  by the end of  1988, at which time  Ann Taylor was
        acquired   by    AnnTaylor   Stores    Corporation   ("ATSC")    (the
        "Acquisition").   Since the  Acquisition, the  number  of stores  has
        increased to 231.
           
           As a result of the Acquisition,  the Company became a wholly owned
        subsidiary of ATSC.   All  of the  outstanding capital  stock of  the
        Company, consisting of one share of common stock, is owned by ATSC.
           
           The Company's merchandising strategy focuses on achieving the "Ann
        Taylor look",  which emphasizes  classic styles,  updated to  reflect
        current fashion trends.  The Company  considers the Ann Taylor name a
        fashion brand, defining a distinctive collection of career and casual
        separates,  weekend  wear,  dresses,  tops,  accessories  and  shoes,
        coordinated as part of a total wardrobing strategy.
           
           The  Company's total  wardrobing  strategy  is  reinforced  by  an
        emphasis on  customer service.   Ann  Taylor sales  associates assist
        customers in merchandise selection and wardrobe coordination, helping
        them achieve  the Ann  Taylor  look while  reflecting the  customers'
        personal  styles.   The  Company  believes  that  its  customer  base
        consists  primarily of  relatively affluent,  fashion-conscious women
        from the ages of 20 to 50, and that the majority of its customers are
        working  women with limited  time to  shop who  are attracted  to Ann
        Taylor  by its focused merchandising and total wardrobing strategies,
        personalized customer  service, efficient store layouts and continual
        flow of new merchandise.
           
           As of January  29, 1994,  111 stores  were in  regional malls,  54
        stores were in  upscale specialty centers, 34 stores  were in village
        locations, 23  stores were  in downtown locations  and 9  stores were
        factory stores located in factory outlet centers.
           




<PAGE>






           Since  becoming Chairman and  Chief Executive Officer  in February
        1992, Sally Frame  Kasaks has redirected the  Company's merchandising
        and marketing  efforts to  enhance the  position of  Ann Taylor  as a
        fashion brand.  The Company's  strategy has been broadened to include
        not only the opening  of new stores in new and  existing markets, but
        also the expansion of existing stores and the introduction of product
        line  extensions  and  additional  channels  of  distribution.    The
        principal elements of the Company's strategy include:

           -  Emphasis on  product design  and development  to reinforce  the
              exclusivity  of  Ann  Taylor  merchandise,  by  expanding   the
              Company's fabric and merchandise design team.
           -  Renewed focus on  consistent quality and fit,  by strengthening
              the production management team responsible for technical design
              and factory and merchandise quality assurance.
           -  Development  of  the  Company's  global  and   direct  sourcing
              capabilities, to  reduce costs  and  shorten lead  times.   The
              Company increased its merchandise purchases through its  direct
              sourcing joint venture, which acts  as an agent exclusively for
              Ann  Taylor, placing  orders directly with  manufacturers, from
              7.3% of merchandise purchased in fiscal 1992 to 23.5% in fiscal
              1993.
           -  Development of a merchandise pricing structure  that emphasizes
              consistent everyday value rather than promotions, adding to the
              credibility of the Ann Taylor brand.
           -  Introduction  of  product  line   extensions  building  on  the
              strength of  the Ann  Taylor  brand name.   In  fall 1992,  the
              Company  increased its presence  in casual wear  by introducing
              its  own line of denim know as ATdenim, that is now sold in all
              Ann  Taylor stores.   In  fall  1993, Ann  Taylor petites  were
              tested in  the  career separates  and  dress categories  in  25
              stores.   By fall 1994,  a broader range of  Ann Taylor petites
              will be  carried in  approximately 100 Ann  Taylor stores.   In
              fiscal  1994, the  Company also  plans  to test  an Ann  Taylor
              signature fragrance and related products.

           -  Introduction  of two  larger store  prototypes.   Most new  and
              expanded stores will  be approximately 5,500 square  feet, and,
              in certain  premier markets, new  and expanded  stores will  be
              approximately  10,000 to 12,000  square feet.   These new store
              prototypes  are  designed  to reinforce  the  Ann  Taylor total
              wardrobing concept, allow the proper presentation of Ann Taylor
              product  extensions, and improve  customer service and  ease of
              shopping.











                                          2





<PAGE>






           -  Introduction of additional channels of distribution.  In fiscal
              1993,  the Company introduced  Ann Taylor Factory  Stores which
              sell Ann  Taylor merchandise designed or  produced specifically
              for the factory  stores, in addition to serving  as a clearance
              vehicle  for merchandise  from Ann  Taylor stores.    In fiscal
              1994, the Company intends to test free standing Ann Taylor shoe
              stores as an additional channel of distribution  for Ann Taylor
              brand footwear.   The Company also  views its fashion  catalog,
              which  presently is used principally as an advertising vehicle,
              as a potential future channel of distribution.

           -  Increased investment  in more  sophisticated point-of-sale  and
              inventory  management systems, including the integration of the
              Company's merchandise planning, store  assortment planning, and
              merchandise  allocation  and  replenishment  systems.     These
              enhancements are designed to enable  the Company to manage  its
              business  more effectively  and cost  efficiently by  improving
              customer service  and providing  the ability  to better  manage
              inventory levels.

           -  Construction  of  a 250,000  square foot  national distribution
              center  in Louisville, Kentucky, to replace, in early 1995, the
              Company's existing 90,000  square foot distribution  facilities
              in Connecticut.



        ITEM 2.   Properties

           As of January 29, 1994, the  Company had 231 stores, all of  which
        were leased.   The leases typically provide  for an initial five-  to
        ten-year term and grant the Company the  right to extend the term for
        one or two additional five-year periods.  In most cases, the  Company
        pays a  minimum rent plus a contingent rent  based on the store's net
        sales  in excess  of a  specified threshold.   The  contingent rental
        payment is  typically 5%  of net  sales in  excess of  the applicable
        threshold.   Substantially all of  the leases require the  Company to
        pay  insurance, utilities  and repair  and  maintenance expenses  and
        contain tax escalation clauses.
           
           The Company also leases corporate offices at 142 West 57th Street,
        New York and office  space and its distribution center in  New Haven.
        The lease  for the distribution  facility expires on March  31, 1995,
        with an option  to extend this lease for  an additional three months.
        In  early 1994,  the Company  announced  that it  will be  purchasing
        property in Louisville, Kentucky on which it will construct a 250,000
        square  foot  facility  that  will  replace  the  Company's  existing
        distribution center facilities in Connecticut in early 1995.


        ITEM 3.   Legal Proceedings




                                          3





<PAGE>






           Ann Taylor  has been named as a defendant in several legal actions
        arising from its normal business  activities.  Although the amount of
        any liability that  could arise with respect to  these actions cannot
        be  accurately predicted,  in the  opinion of  the Company,  any such
        liability will  not have a  material adverse effect on  the financial
        position or results of operations of the Company.

















































                                          4





<PAGE>

                                       PART II

        ITEM 5.   MARKET   FOR  REGISTRANT'S   COMMON   EQUITY  AND   RELATED
        STOCKHOLDER MATTERS
           
           There is  no public market  for the common  stock of the  Company.
        All of  the outstanding capital  stock of the Company,  consisting of
        one share of common stock, is owned by ATSC.
           
           The payment  of dividends by  the Company  to ATSC  is subject  to
        certain restrictions under  the Company's bank credit  agreement (the
        "Bank  Credit  Agreement"),   and  the  indenture  relating   to  the
        $110,000,000  principal amount  AnnTaylor,  Inc. 8-3/4%  Subordinated
        Notes due 2000 ("8-3/4% Notes").


        ITEM 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
        AND RESULTS OF OPERATIONS

        FISCAL 1993 COMPARED TO FISCAL 1992
           
           The Company's  net sales  increased to  $501,649,000 in 1993  from
        $468,381,000  in 1992,  an increase  of  $33,268,000, or  7.1%.   The
        increase in  net sales was  attributable to  the inclusion of  a full
        year of operating results for  the 20 stores opened during 1992,  the
        opening  of 13 new stores and expansion  of 12 stores in 1993 and the
        increase  in comparable  store sales.    The 2.3%  increase in  total
        comparable store sales  was due primarily  to customer acceptance  of
        the Company's  merchandise  offerings  in  1993.   The  increase  was
        partially offset  by the  closing of one  store in  1993.   Net sales
        included  $29,922,000 and $25,638,000 from  Ann Taylor brand shoes in
        1993 and 1992, respectively.
           
           Gross profit as a  percentage of net sales  increased to 45.8%  in
        1993 from 43.6%  in 1992.  This increase was  attributable to reduced
        cost of  goods sold  resulting from  lower markdowns  associated with
        reduced  promotional  activities,  higher  initial  markups  and  the
        elimination  of the leased shoe department  which had a substantially
        lower gross margin.
           
           Selling,  general and administrative  expenses as a  percentage of
        net sales  increased  to 33.8%  in  1993 from  32.5%  in 1992.    The
        increase was primarily  attributable to additional store  tenancy and
        selling  expenses,  severance  costs,   agency  fees  and  relocation
        expenses, and  the Company's continuing  investment in such  areas as
        design and manufacturing, marketing and information systems.
           
           Operating income increased  to $49,021,000, or 9.8% of  net sales,
        in  1993,  from $42,504,000,  or  9.1% of  net  sales, in  1992.   As
        described below, 1993  operating income was reduced  by a $2,000,000,
        or 0.4%  of net sales, charge  to earnings relating to  the Company's
        announced relocation  of its  distribution center  facility from  New
        Haven, Connecticut to Louisville, Kentucky.  Amortization of goodwill

                                          5





<PAGE>






        from the Acquisition  was $9,508,000 in 1993 and  $9,504,000 in 1992.
        Operating  income  without  giving effect  to  such  amortization was
        $58,529,000,  or 11.6%  of net  sales, in  1993, and  $52,008,000, or
        11.1% of net sales, in 1992.

           In early  1994, the Company  announced that it will  be relocating
        its  distribution center from  New Haven, Connecticut  to Louisville,
        Kentucky in early  1995.  The Company will construct a 250,000 square
        foot distribution center at a cost of approximately $14,000,000.  The
        relocation of the  distribution center will affect  approximately 105
        employees.  The  Company recorded a $2,000,000  pre-tax restructuring
        charge   ($1,140,000  net   of   income  tax   benefit)  representing
        approximately $1,100,000  principally for severance and  job training
        benefits, and  approximately $900,000  for the write-off  of the  net
        book value of certain assets that are  not expected to be utilized in
        the new facility.   The Company selected Louisville,  Kentucky as the
        site for its new distribution center facility because of Louisville's
        central location relative to the Company's stores, which is  expected
        to result  in reduced merchandise  delivery times, the lower  cost of
        construction in Louisville as compared to the Northeast, and economic
        incentives offered by the state of Kentucky.
           
           Interest expense was $17,696,000, including $4,199,000 of non-cash
        interest expense  in 1993  and $21,273,000,  including $8,581,000  of
        non-cash  interest  expense   in  1992.    The   decrease  is  mostly
        attributable  to  lower  interest  rates  resulting  principally from
        refinancing transactions entered into in 1993.  As  a result of these
        refinancing transactions, the  weighted average interest rate  on the
        Company's  outstanding indebtedness  at January  29,  1994 was  6.22%
        compared to 9.50% at January 30, 1993.  After taking into account the
        Company's interest  rate swap agreement,  all of  the Company's  debt
        obligations   bear  interest  at  variable  rates.    Therefore,  the
        Company's  interest  expense  for  fiscal  1993  is  not  necessarily
        indicative of interest expense for future periods.
           
           The  income  tax provision  was  $17,189,000, or  54.5%  of income
        before  income taxes  and  extraordinary  loss  in  the  1993  period
        compared to  $11,150,000, or 65.3%  of income before income  taxes in
        1992.  The effective tax rates for  both periods were higher than the
        statutory  rates,  primarily  because  of  non-deductible   goodwill.
        During  fiscal 1993, the  Company adopted the  Statement of Financial
        Accounting  Standards No. 109,  "Accounting for Income  Taxes" ("SFAS
        109").   Adoption of SFAS  109 did not have a  material effect on the
        results of operations.
           
           As a result of the  foregoing factors, the Company had  net income
        of $3,209,000,  or 0.6%  of net  sales, for  1993 compared  to a  net
        income of $5,917,000, or 1.3% of net sales for 1992.
           
           During  1993, the  Company entered  into  a series  of refinancing
        transactions that lowered the Company's average cost of capital.  The
        following table summarizes these transactions:

                                          6





<PAGE>




<TABLE><CAPTION>
                                    Balance at                                Balance at
                                    January 30,                              January 29,
                                        1993   Additions     Reductions          1994  
                                     --------- ---------     ----------      -----------

                                                 (in thousands)
           <S>                       <C>        <C>          <C>             <C>
           Previous term loan . . .  $  96,969        ---    $ (96,969)            ---
           14-3/8% discount notes .     44,069        ---      (44,069)            ---
           13-3/4% subordinated notes   34,295        ---      (34,295)            ---
           Due to ATSC  . . . . . .     14,641        ---      (14,641)            ---
           8-3/4% notes . . . . . .        ---  $ 110,000      (10,000)      $ 100,000
           Term loan  . . . . . . .        ---     80,000      (26,000)         54,000
           Receivables facility . .        ---     33,000          ---          33,000
           Revolving credit loan  .     5,500     ---           (3,500)          2,000
                                        -----     -------    ----------       --------
                Total . . . . . . .  $ 195,474  $ 223,000    $(229,474)      $ 189,000
                                      ========    =======     ========         =======













































                                          7





<PAGE>

           The  refinancing transactions  referred to  above  resulted in  an
        extraordinary  loss of  $17,244,000 ($11,121,000  net  of income  tax
        benefit),  attributable to premiums paid to purchase or discharge Ann
        Taylor's  notes, and  to the  write-off of  deferred  financing costs
        associated with the early retirement of indebtedness.
           
           On March 31, 1994, ATSC filed a registration statement relating to
        the proposed sale in  a public offering  by ATSC of  1,000,000 shares
        of Common  Stock and by  certain affiliates of Merrill  Lynch Capital
        Partners, Inc. of 4,000,000 shares of Common Stock.  If the  proposed
        offering is consummated, ATSC will contribute the net proceeds of its
        sale  of  1,000,000  shares  to  the  Company  to  pay  down  amounts
        outstanding under the term loan under the Bank Credit Agreement.



        ITEM 8.   FINANCIAL STATEMENT AND SUPPLEMENTARY DATA

           The following consolidated financial statements of the Company for
        the years  ended January 29,  1994, January 30, 1993  and February 1,
        1992 are included as a part of this Report (See Item 14):
           
           Consolidated Statements of  Operations for the fiscal  years ended
             January 29, 1994, January 30, 1993 and February 1, 1992.

           Consolidated Balance Sheets as of January 29, 1994 and January 30,
             1993.

           Consolidated  Statements of Cash Flows for  the fiscal years ended
             January 29, 1994, January 30, 1993 and February 1, 1992.

           Notes to Consolidated Financial Statements.

           
        ITEM 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
                  AND FINANCIAL DISCOLUSRES

           None.
















                                          8





<PAGE>\

                                       PART IV




        ITEM 14.  EXHIBITS,  FINANCIAL STATEMENT  SCHEDULES,  AND REPORTS ON
        FORM 8-K

        (a)  List of documents filed as part of this Annual Report:

           The following consolidated financial statements of the Company and
              the  independent  auditors'  report are  included  on  pages 15
              through 31 and are filed as part of this Annual Report:

              Consolidated  Statements  of  Operations for  the  fiscal years
              ended January 29, 1994, January  30, 1993 and February 1, 1992;
              Consolidated Balance Sheets as of January 29, 1994 and  January
              30, 1993;  Consolidated Statements of Cash Flows for the fiscal
              years ended January 29, 1994,  January 30, 1993 and February 1,
              1992; Notes to  Consolidated Financial Statements;  Independent
              Auditors' Report.


        (b)  Reports on Form 8-K

           None.


        (c)  Exhibits

           The exhibits listed in the following exhibit  index are filed as a
           part of this Annual Report.























                                          9





<PAGE>

        EXHIBIT
        NUMBER
        ------

          3.1    Certificate  of Incorporation  of  the Company,  as amended.
                 Incorporated   by  Reference  to  Exhibit  No.  3.3  to  the
                 Registration Statement of  ATSC and Ann Taylor  filed on May
                 3, 1989 (Registration No. 33-28522).

          3.2    By-Laws  of the  Company.    Incorporated  by  Reference  to
                 Exhibit No.  3.4 to the  Registration Statement of  ATSC and
                 Ann Taylor filed on May 3, 1989 (Registration No. 33-28522).

          4.1    Indenture, dated as of June 15, 1993, between Ann Taylor and
                 Fleet   Bank,  N.A.,  as  Trustee,  including  the  form  of
                 Subordinated  Note due 2000.   Incorporated by  Reference to
                 Exhibit 4.1 to the Current Report on Form 8-K of  Ann Taylor
                 filed on July 7, 1993.

          4.2    Irrevocable  Trust  Agreement  dated as  of  July  29, 1993,
                 between Ann Taylor and State Street  Bank and Trust Company,
                 as trustee under  Indenture dated as of July  15, 1989, with
                 respect to the Discount Notes.  Incorporated by Reference to
                 Exhibit 4.2  to the Quarterly  Report of Ann Taylor  on Form
                 10-Q for the Quarter Ended  July 31, 1993 filed on September
                 2, 1993.

          4.3    Irrevocable  Trust Agreement  dated  as  of  July  29,  1993
                 between Ann  Taylor and United  States Trust Company  of New
                 York, as trustee  under Indenture dated as of  July 15, 1989
                 with respect  to the Notes.   Incorporated  by Reference  to
                 Exhibit 4.3 to the Quarter Report on Form 10-Q of Ann Taylor
                 for the  Quarter Ended July  31, 1993 filed on  September 2,
                 1993.

          10.1   Form of Indenture entered into between Ann Taylor and United
                 States Trust  Company of New York, as Trustee, including the
                 form  of  Subordinated  Note  due  1999.    Incorporated  by
                 Reference  to Exhibit  No. 4.1  to  Amendment No.  1 to  the
                 Registration Statement of  the Company and Ann  Taylor filed
                 on June 21, 1989 (Registration No. 33-28522).

          10.2   Form of Indenture entered into  between Ann Taylor and State
                 Street Bank and  Trust Company of Connecticut,  as successor
                 trustee  to The Connecticut Bank and Trust Company, National
                 Association,  as  Trustee,  including  the  form  of  Senior
                 Subordinated  Discount  Note  due  1999.    Incorporated  by
                 Reference  to Exhibit  No. 4.2  to  Amendment No.  1 to  the
                 Registration Statement of ATSC and Ann Taylor filed  on June
                 21, 1989 (Registration No. 33-28522).






                                          10





<PAGE>

        EXHIBIT
        NUMBER
        ------

          10.3   Credit Agreement,  dated as  of June 28,  1993, between  Ann
                 Taylor,  Bank   of  America   National  Trust   and  Savings
                 Association ("Bank  of  America"),  Bank  of  Montreal,  the
                 financial institutions party  thereto, and Bank of  America,
                 as Agent.  Incorporated by  Reference to Exhibit 10.1 to the
                 Current Report on  Form 8-K of Ann  Taylor filed on July  7,
                 1993.

          10.3.1 Amendment No. 1 to Credit  Agreement, dated as of August 10,
                 1993, between Ann Taylor, Bank of America National Trust and
                 Savings Association ("Bank  of America"), Bank of  Montreal,
                 the  financial  institutions  party  thereto,  and  Bank  of
                 America, as  Agent.   Incorporated by  Reference to  Exhibit
                 10.9  to the Quarterly Report on Form 10-Q of Ann Taylor for
                 the  Quarter ended  October 30,  1993 filed on  November 26,
                 1993.

          10.3.2 Amendment No. 2  to Credit Agreement dated as  of October 6,
                 1993, between Ann Taylor, Bank of America National Trust and
                 Savings  Association ("Bank of  America"), Bank of Montreal,
                 the  financial  institutions  party  thereto,  and  Bank  of
                 America, as  Agent.   Incorporated by  Reference to  Exhibit
                 10.10 to the Quarterly Report on Form 10-Q of Ann Taylor for
                 the  Quarter ended  October 30,  1993 filed on  November 26,
                 1993.

          10.3.3 Amendment No. 3 to Credit Agreement dated as of December 23,
                 1993, between Ann Taylor, Bank of America National Trust and
                 Savings Association  ("Bank of America"),  Bank of Montreal,
                 the  financial  institutions  party  thereto,  and  Bank  of
                 America, as  Agent.   Incorporated by  Reference to  Exhibit
                 10.6.3 to the Annual  Report on Form 10-K  of ATSC filed  on
                 March 31, 1994.

          10.3.4 Amendment No. 4 to Credit  Agreement dated as of January 24,
                 1994, between Ann Taylor, Bank of America National Trust and
                 Savings Association  ("Bank of America"), Bank  of Montreal,
                 the  financial  institutions  party  thereto,  and  Bank  of
                 America, as  Agent.   Incorporated by  Reference to  Exhibit
                 10.6.4 to  the Annual Report  on Form 10-K of  ATSC filed on
                 March 31, 1994.

          10.4   Guaranty,  dated as of June 28, 1993,  made by ATSC in favor
                 of Bank of America, as  Agent.  Incorporated by Reference to
                 Exhibit 10.4 to the Current Report on Form 8-K of Ann Taylor
                 filed on July 7, 1993.

          10.5   Security and  Pledge Agreement, dated  as of June  28, 1993,
                 made  by  ATSC  in  favor  of Bank  of  America,  as  Agent.
                 Incorporated by  Reference to  Exhibit 10.5  to the  Current
                 Report on Form 8-K of Ann Taylor filed on July 7, 1993.

                                          11





<PAGE>

        EXHIBIT
        NUMBER
        ------

          10.6   License Agreement, dated  as of April 30, 1984,  between Ann
                 Taylor  and  Joan &  David.   Incorporated  by  Reference to
                 Exhibit No. 10.14 to the  Registration Statement of ATSC and
                 Ann Taylor filed on May 3, 1989 (Registration No. 33-28522).

          10.6.1 Agreement,  dated March  22, 1990,  between  Ann Taylor  and
                 Chapel  Street Shoes,  Inc.   Incorporated  by Reference  to
                 Exhibit  10.12 to  the Annual  Report on  Form 10-K  of ATSC
                 filed on April 30, 1990.

          10.7   Form  of  Investor   Stock  Subscription  Agreement,   dated
                 February 8, 1989, between ATSC  and each of the ML Entities.
                 Incorporated  by Reference  to  Exhibit  No.  10.15  to  the
                 Registration Statement  of ATSC and Ann Taylor  filed on May
                 3, 1989 (Registration No. 33-28522).

          10.8   1989  Stock Option  Plan.    Incorporated  by  Reference  to
                 Exhibit No. 10.18 to the Registration Statement of  ATSC and
                 Ann Taylor filed on May 3, 1989 (Registration No. 33-28522).

          10.8.1 Amendment  to 1989  Stock  Option  Plan.    Incorporated  by
                 Reference  to Exhibit 10.15.1  to the Annual  Report on Form
                 10-K of ATSC filed on April 30, 1993.

          10.9   Lease, dated as of March 17, 1989, between Carven Associates
                 and Ann Taylor concerning the West 57th Street headquarters.
                 Incorporated  by Reference  to  Exhibit  No.  10.21  to  the
                 Registration Statement of  ATSC and Ann Taylor filed  on May
                 3, 1989 (Registration No. 33-28522).

          10.9.1 First  Amendment to Lease,  dated as  of November  14, 1990,
                 between Carven Associates  and Ann Taylor.   Incorporated by
                 Reference  to   Exhibit  No.  10.17.1  to  the  Registration
                 Statement of ATSC filed on  April 11, 1991 (Registration No.
                 33-39905).

          10.9.2 Second  Amendment to Lease,  dated as of  February 28, 1993,
                 between Carven Associates  and Ann Taylor.   Incorporated by
                 Reference to  Exhibit 10.17.2 to  the Annual Report  on Form
                 10-K of ATSC filed on April 29, 1993.

          10.9.3 Extension and  Amendment to  Lease dated  as  of October  1,
                 1993,   between   Carven    Associates   and   Ann   Taylor.
                 Incorporated  by Reference to Exhibit 10.11 to the Quarterly
                 Report  on Form  10-Q of  Ann Taylor  for the  Quarter ended
                 October 30, 1993 filed on November 26, 1993.






                                          12





<PAGE>

        EXHIBIT
        NUMBER
        ------

          10.10  Lease, dated December  1, 1985, between Hamilton  Realty Co.
                 and Ann Taylor concerning the New Haven distribution center.
                 Incorporated  by Reference  to  Exhibit  No.  10.22  to  the
                 Registration Statement of ATSC and  Ann Taylor filed on  May
                 3, 1989 (Registration No. 33-28522).

          10.10.1 Agreement, dated  March 22,  1993, between  Hamilton Realty
                 Co.  and  Ann  Taylor amending  the  New  Haven distribution
                 center  lease.   Incorporated by  Reference  to Exhibit  No.
                 10.14.1  to the  Annual Report  on Form  10-K of  Ann Taylor
                 filed on April 30, 1993.

          10.11  Lease,  dated October 1, 1988, between Dixson Associates and
                 Ann  Taylor concerning  Ann  Taylor's  3  East  57th  Street
                 offices and store, as amended.  Incorporated by Reference to
                 Exhibit No. 10.23 to the  Registration Statement of ATSC and
                 Ann Taylor dated May 3, 1989 (Registration No. 33-28522).

          10.11.1 Agreement, dated  April 12, 1993, between Dixson Associates
                 and Ann  Taylor  amending  the 3  East  57th  Street  lease.
                 Incorporated  by Reference  to Exhibit  No.  10.15.1 to  the
                 Annual Report on Form 10-K of  Ann Taylor filed on April 30,
                 1993.

          10.12  Tax Sharing  Agreement, dated as  of July 13,  1989, between
                 ATSC and Ann Taylor.   Incorporated by Reference  to Exhibit
                 No.  10.24 to Amendment No. 2  to the Registration Statement
                 of ATSC and Ann Taylor  filed on July 13, 1989 (Registration
                 No. 33-28522).

          10.13  Employment  Agreement,  effective as  of  February 3,  1992,
                 between   ATSC,   Ann  Taylor   and   Sally   Frame  Kasaks.
                 Incorporated by  Reference to  Exhibit 10.28  to the  Annual
                 Report on Form 10-K of ATSC filed on April 28, 1992.

          10.14  The  AnnTaylor Stores  Corporation  1992 Stock  Option Plan.
                 Incorporated  by  Reference  to Exhibit  No.  4.3  to ATSC's
                 Registration Statement on Form S-8 filed with the Commission
                 on August 10, 1992 (Registration No. 33-50688).

          10.15  Management Performance Compensation  Plan.  Incorporated  by
                 Reference to Exhibit 10.30  to the Quarterly Report on  Form
                 10-Q filed on December 15, 1992.

          10.16  Associate Stock Purchase Plan.  Incorporated by Reference to
                 Exhibit 10.31 to the Quarterly  Report on Form 10-Q filed on
                 December 15, 1992.





                                          13





<PAGE>

        EXHIBIT
        NUMBER
        ------

          10.17  Stipulation of Settlement dated February 16, 1993  providing
                 for  the settlement of Consolidated Action.  Incorporated by
                 Reference to  Exhibit No. 10.27  to ATSC's Annual  Report on
                 Form 10-K filed on April 30, 1993.

          10.18  Agreement among Defendants to the Stipulation  of Settlement
                 dated  February 16,  1993 providing  for  the settlement  of
                 Consolidated Action.   Incorporated by  Reference to Exhibit
                 No.  10.28 to  ATSC's Annual  Report on  Form 10-K  filed on
                 April 30, 1993.

          10.19  Opinion Re Settlement Plan of Allocation and Application for
                 Attorney's Fees  and  Expenses dated  May  25, 1993,  In  Re
                 AnnTaylor  Stores  Securities Litigation.    Incorporated by
                 Reference to  Exhibit No. 10.3 to ATSC's Quarterly Report on
                 Form 10-Q for the Quarter ended May 1, 1993 filed on May 28,
                 1993.

          10.20  Consulting  and Severance  Agreement  dated  April  6,  1993
                 between   ATSC  and  Joseph  J.  Schumm.    Incorporated  by
                 Reference to Exhibit  10.30 to ATSC's Annual  Report on Form
                 10-K filed on April 30, 1993.

          10.21  Interest Rate  Swap Agreement  dated as  of  July 22,  1993,
                 between Ann  Taylor and  Fleet Bank  of Massachusetts,  N.A.
                 Incorporated by Reference  to Exhibit 10.6 to  the Quarterly
                 Report on Form 10-Q of Ann Taylor for the Quarter ended July
                 31, 1993 filed on September 2, 1993.

          10.22  Stock Purchase Agreement, dated as of July 13, 1993, between
                 Ann Taylor and  Cleveland Investment, Ltd.   Incorporated by
                 Reference to Exhibit  10.7 to the  Quarterly Report on  Form
                 10-Q of Ann Taylor for the Quarter ended July 31, 1993 filed
                 on September 2, 1993.

          10.23  Agreement, dated July  13, 1993, among Cygne  Designs, Inc.,
                 Cygne  Designs F.E. Limited,  CAT US, Inc.,  C.A.T. Far East
                 Limited  and Ann  Taylor.    Incorporated  by  Reference  to
                 exhibit  10.8 on  Form 10-Q  of Ann  Taylor for  the Quarter
                 ended   July  31,   1993  filed   on   September  2,   1993.
                 (Confidential Treatment Order has been granted  with respect
                 to certain portions of the Exhibit.)

          10.24  Receivables  Financing  Agreement  dated  January 27,  1994,
                 among AnnTaylor  Funding,  Inc.,  Ann  Taylor,  and  Clipper
                 Receivables  Corporation  and  State Street  Boston  Capital
                 Corporation and PNC Bank National Association.  Incorporated
                 by Reference to  Exhibit 10.28 to the Annual  Report on Form
                 10-K of ATSC filed on March 31, 1994.



                                          14





<PAGE>

        EXHIBIT
        NUMBER
        ------

          10.25  Purchase  and Sale Agreement  dated as of  January 27, 1994,
                 between Ann Taylor and AnnTaylor Funding, Inc.  Incorporated
                 by Reference to  Exhibit 10.29 to the Annual  Report on Form
                 10-K of ATSC filed on March 31, 1994.

          23     Consent of Deloitte & Touche.
           













































                                          15





<PAGE>

                                      SIGNATURES

           Pursuant to the requirements of Section 13 or 15(d) of the Securities
        Exchange Act  of 1934, the Registrant has duly  caused this report to be
        signed on its behalf by the undersigned, thereunto duly authorized.

                                     AnnTaylor, Inc.

                                          By:     /s/  PAUL E. FRANCIS
                                                  --------------------
                                                      Paul E. Francis
                                                Executive Vice President
                                               Finance and Administration
                                                 Chief Financial Officer

                                          By:     /s/  WALTER J. PARKS
                                                  --------------------
                                                      Walter J. Parks
                                                    Vice President of
                                                   Financial Reporting
                                              Principal Accounting Officer

        Date:  April 19, 1994

           Pursuant  to the  requirements of  the Securities Exchange  Act of
        1934, this report  has been signed below by the  following persons on
        behalf  of  the Registrant  and in  the capacities  and on  the dates
        indicated.

     Signature               Title                                   Date
     ---------               -----                                   ----
/s/ SALLY FRAME KASAKS       Chairman, Chief Executive Officer
- ----------------------         and Director                       April 19, 1994
   Sally Frame Kasaks

/s/ PAUL E. FRANCIS          Executive Vice President - Finance   April 19, 1994
- ----------------------        and Administration and Director
   Paul E. Francis

/s/ JAMES J. BURKE, JR.      Director                             April 19, 1994
- ----------------------
   James J. Burke, Jr.

/s/ GERALD S. ARMSTRONG      Director                             April 19, 1994
- --------------------------
   Gerald S. Armstrong

/s/ ROCHELLE B. LAZARUS      Director                             April 19, 1994
- --------------------------
   Rochelle B. Lazarus

/s/ ROBERT C. GRAYSON        Director                             April 19, 1994
- ------------------------
   Robert C. Grayson

/s/ HANNE M. MERRIMAN        Director                             April 19, 1994
- ------------------------
   Hanne M. Merriman

           SUPPLEMENTAL  INFORMATION  TO  BE  FURNISHED  WITH  REPORTS  FILED
        PURSUANT TO SECTION  15(d) OF THE ACT  BY REGISTRANTS WHICH  HAVE NOT
        REGISTERED SECURITIES PURSUANT TO SECTION 12 OF THE ACT.

           NO ANNUAL REPORT OR PROXY MATERIAL WITH RESPECT TO ANY ANNUAL OR
        OTHER MEETING OF SECURITY HOLDERS HAS BEEN SENT TO SECURITY HOLDERS.












                                          16





<PAGE>

                                   ANNTAYLOR, INC.
                      INDEX TO CONSOLIDATED FINANCIAL STATEMENTS



                                                                        Page 
                                                                        -----
Independent Auditors' Report  . . . . . . . . . . . . . . .              16 
Consolidated Financial Statements:
     Consolidated Statements of Operations for the fiscal years ended
          January 29, 1994, January 30, 1993 and February 1, 1992        17 
     Consolidated Balance Sheets as of January 29, 1994 
          and January 30, 1993  . . . . . . . . . . . . . .              18 
     Consolidated Statements of Cash Flows for the fiscal years
          ended January 29, 1994, January 30, 1993 and February 1,
          1992  . . . . . . . . . . . . . . . . . . . . . . .            19 
     Notes to Consolidated Financial Statements . . . . . .              20   







































                                          17





<PAGE>

                             INDEPENDENT AUDITORS' REPORT


        TO THE STOCKHOLDERS OF ANNTAYLOR, INC.
             
             
             We   have  audited   the  accompanying   consolidated  financial
        statements  of AnnTaylor,  Inc. and its  subsidiaries, listed  in the
        accompanying   index.      These   financial   statements   are   the
        responsibility of the Company's management.  Our responsibility is to
        express an opinion on these financial statements based on our audits.
             
             We  conducted our audits  in accordance with  generally accepted
        auditing standards.  Those standards require that we plan and perform
        the audit to obtain reasonable  assurance about whether the financial
        statements are  free  of material  misstatement.   An audit  includes
        examining,  on  a test  basis,  evidence supporting  the  amounts and
        disclosures in  the financial  statements.   An  audit also  includes
        assessing the  accounting principles  used and  significant estimates
        made  by  management, as  well  as evaluating  the  overall financial
        statement  presentation.    We  believe  that  our  audits provide  a
        reasonable basis for our opinion.
             
             In our  opinion, such consolidated financial  statements present
        fairly, in  all  material respects,  the  financial position  of  the
        Company  and its  subsidiaries at  January 29,  1994 and  January 30,
        1993, and the  results of their  operations and their cash  flows for
        each of  the three fiscal years in the  period ended January 29, 1994
        in conformity with generally accepted accounting principles.
             


        DELOITTE & TOUCHE



        New Haven, Connecticut
        March 25, 1994

















                                          18





<PAGE>

                                   ANNTAYLOR, INC.
                        CONSOLIDATED STATEMENTS OF OPERATIONS
          FOR THE FISCAL YEARS ENDED JANUARY 29, 1994, JANUARY 30, 1993 AND
                                   FEBRUARY 1, 1992



</TABLE>
<TABLE><CAPTION>
                                                
                                                                          FISCAL YEARS ENDED
                                                      ----------------------------------------------------------
                                                      JANUARY 29, 1994     JANUARY 30, 1993     FEBRUARY 1, 1992
                                                      ----------------     ----------------     ----------------
                                                                            (IN THOUSANDS)
<S>                                                   <C>                  <C>                  <C>
Net sales, including leased shoe departments . . .    $ 501,649            $ 468,381            $ 437,711 
Cost of sales  . . . . . . . . . . . . . . . . . .      271,749            $ 264,301            $ 234,136 
                                                        -------              -------              -------
Gross profit . . . . . . . . . . . . . . . . . . .      229,900              204,080            $ 203,575 

Selling, general and administrative expenses . . .      169,371              152,072              150,842 
Distribution center restructuring charge . . . . .        2,000                  ---                  --- 
Amortization of goodwill . . . . . . . . . . . . .        9,508                9,504                9,506 
                                                        -------              -------              -------

Operating income . . . . . . . . . . . . . . . . .       49,021               42,504               43,227 

Interest expense . . . . . . . . . . . . . . . . .       17,696               21,273               33,958 
Stockholder litigation settlement  . . . . . . . .          ---                3,905                  --- 
Other (income) expense, net  . . . . . . . . . . .         (194)                 259                  542 
                                                        -------              -------              -------

Income before income taxes and extraordinary loss        31,519               17,067                8,727 

Income tax provision  . . . . . . . . . . . . . . .      17,189               11,150                7,703 
                                                        -------              -------              -------

Income before extraordinary loss  . . . . . . . . .      14,330                5,917                1,024 

Extraordinary loss (net of income tax benefit of
  $6,123,000 and $9,065,000, respectively)  . . . .      11,121                  ---               16,835 
                                                        -------              -------              -------


     Net income (loss)  . . . . . . . . . . . . . .   $   3,209            $   5,917            $ (15,811)
                                                       ========             ========             ========
</TABLE>




             See accompanying notes to consolidated financial statements.












                                          19
<PAGE>

                                                             ANNTAYLOR, INC.
                                                    CONSOLIDATED BALANCE SHEETS
                                           January 29, 1994 and January 30, 1993

<TABLE><CAPTION>


                                                                           January 29, 1994  January 30, 1993
                                                                            ----------------  ----------
                                                                                 (in thousands)
<S>                                                                                                   <C>
                                                                 ASSETS
    Current assets
          Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      $    292         $    226  
          Accounts receivable, net of allowances of $787,000 and $1,006,000, respectively. . . .        49,279           43,003 
          Merchandise inventories  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        60,890           50,307 
          Prepaid expenses and other current assets  . . . . . . . . . . . . . . . . . . . . . .          7,184           5,904 
          Refundable income taxes  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           ---            5,097 
          Deferred income taxes  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          3,750           3,500 
                                                                                                           -----        --------
             Total current assets  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         121,395         108,037
    Property and equipment
          Leasehold improvements . . . . . . . . . . . . . . . . . . . . . . . . . . .                    30,539          25,070
          Furniture and fixtures . . . . . . . . . . . . . . . . . . . . . . . . . . .                    37,596          28,508
          Improvements in progress . . . . . . . . . . . . . . . . . . . . . . . . . .                     8,621             624
                                                                                                           -----        --------
                                                                                                          76,756          54,202
          Less accumulated depreciation and amortization . . . . . . . . . . . . . . .                    28,703          22,394 
                                                                                                          ------         -------
             Net property and equipment  . . . . . . . . . . . . . . . . . . . . . . .                    48,053          31,808 
     Deferred financing costs, net of accumulated amortization of
          $643,000 and $11,917,000, respectively . . . . . . . . . . . . . . . . . . .                     4,990           3,969 
     Goodwill, net of accumulated amortization of $47,713,000 and 
          $38,205,000, respectively  . . . . . . . . . . . . . . . . . . . . . . . . .                    332,537        342,045 
     Deferred income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                      1,500            --- 
     Investment in CAT . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                      2,245             88 
     Other assets  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                      2,679          1,645 
                                                                                                          -------       --------
             Total assets  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                   $513,399       $487,592 
                                                                                                          =======       ========
                                                  LIABILITIES AND STOCKHOLDER'S EQUITY
     Current liabilities
          Accounts payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                    $ 37,564       $ 23,779 
          Accrued expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                      21,791         17,719 
          Current portion of long-term debt  . . . . . . . . . . . . . . . . . . . . .                       8,757         37,000 
                                                                                                              -----       --------
             Total current liabilities . . . . . . . . . . . . . . . . . . . . . . . .                       68,112         78,498 
     Long-term debt, including due to ATSC of $14,641,000 in 1992  . . . . . . . . . .                      180,243        158,474 
     Other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                        5,773          5,322 
     Commitments and contingencies
     Stockholder's equity
          Common stock, $1.00 par value; 1,000 shares authorized;
             1 share issued and outstanding  . . . . . . . . . . . . . . . . . . . . .                            1              1 
          Additional paid-in capital . . . . . . . . . . . . . . . . . . . . . . . . .                       276,026       265,262
          Accumulated deficit  . . . . . . . . . . . . . . . . . . . . . . . . . . . .                       (16,756)      (19,965) 
                                                                                                           --------        ------- 
          Total stockholder's equity . . . . . . . . . . . . . . . . . . . . . . . . .                       259,271       245,298 
                                                                                                           --------        -------
          Total liabilities and stockholder's equity . . . . . . . . . . . . . . . . .                      $513,399      $ 487,592 
                                                                                                           ========       ========

                                 See accompanying notes to consolidated financial statements.






























                                                 20



<PAGE>


</TABLE>
<TABLE><CAPTION>

                                                    ANNTAYLOR, INC.
                                         CONSOLIDATED STATEMENTS OF CASH FLOWS
                  For the Fiscal Years Ended January 29, 1994, January 30, 1993 and February 1, 1992
                                                                                                Fiscal Years Ended
                                                                                 ---------------------------------------------------
                                                                                 January 29, 1994 January 30, 1993  February 1, 1992
                                                                                 ---------------------------------------------------
                                                                                                   (in thousands)
<S>                                                                                <C>             <C>           <C>
            Operating activities:
                    Net income (loss) . . . . . . . . . . . . . . . . . . . . . .  $  3,209        $5,917        $(15,811)
                    Adjustments to reconcile net income (loss) to net cash provided
                       by operating activities:
                         Extraordinary loss . . . . . . . . . . . . . . . . . . .    17,244             ---          25,900 
                         Distribution center restructuring charge . . . . . . . .     2,000             ---             --- 
                         Equity earnings in CAT . . . . . . . . . . . . . . . . .      (517)            ---             --- 
                         Provision for loss on accounts receivable  . . . . . . .     1,171           1,240           1,211 
                         Depreciation and amortization  . . . . . . . . . . . . .     8,505           7,486           6,203 
                         Amortization of goodwill . . . . . . . . . . . . . . . .     9,508           9,504           9,506 
                         Accretion of original issue discount . . . . . . . . . .     2,864           5,726           8,893 
                         Amortization of deferred financing costs . . . . . . . .     1,335           1,524           2,140 
                         Amortization of deferred compensation  . . . . . . . . .       279             929             --- 
                         Deferred income taxes  . . . . . . . . . . . . . . . . .    (1,750)         (1,500)         (1,000)
                         Due to ATSC  . . . . . . . . . . . . . . . . . . . . . .       ---           1,331           1,210 
                         Loss on disposal of property and equipment . . . . . . .       312              72             338 
                         Decrease (increase) in receivables . . . . . . . . . . .    (7,447)         (2,539)          6,606 
                         Decrease (increase) in merchandise inventories . . . . .   (10,583)         (4,325)          3,433 
                         Increase in prepaid expenses and
                          other current assets  . . . . . . . . . . . . . . . . .    (1,280)           (187)         (1,633)
                         Decrease (increase) in refundable income taxes . . . . .     5,097          (2,078)         (3,019)
                         Increase (decrease) in accounts payable and
                          accrued liabilities   . . . . . . . . . . . . . . . . .    18,218            (250)         (4,799)
                         Decrease (increase) in other non-current assets 
                          and liabilities, net  . . . . . . . . . . . . . . . . .      (843)            729             975 
                                                                                       ----             ---            ----
                    Net cash provided by operating activities . . . . . . . . . .    47,322          23,579          40,153 
            Investing activities:
                    Purchases of property and equipment . . . . . . . . . . . . .   (25,062)         (4,303)        (10,004)
                    Investment in CAT . . . . . . . . . . . . . . . . . . . . . .    (1,640)            (88)            --- 
                                                                                     ------             ---             ---
                    Net cash used by investing activities . . . . . . . . . . . .   (26,702)         (4,391)        (10,004)
            Financing activities:
                    Payment of dividends  . . . . . . . . . . . . . . . . . . . .       ---             ---             (10)
                    Borrowings (repayments) under line of credit agreement  . . .    (3,500)          2,500         (19,000)
                    Increase (decrease) in bank overdrafts  . . . . . . . . . . .    (2,361)         (4,660)          2,267 
                    Payments of long-term debt  . . . . . . . . . . . . . . . . .   (96,969)        (26,000)        (13,000)
                    Purchase of Subordinated Debt Securities  . . . . . . . . . .   (93,689)            ---             --- 
                    Net proceeds from 8-3/4% Notes  . . . . . . . . . . . . . . .   107,387             ---             --- 
                    Proceeds from Term Loan . . . . . . . . . . . . . . . . . . .    80,000             ---             --- 
                    Parent company contribution . . . . . . . . . . . . . . . . .    10,485           8,988             --- 
                    Payment of due to ATSC  . . . . . . . . . . . . . . . . . . .   (14,641)            ---             --- 
                    Payment of Term Loan  . . . . . . . . . . . . . . . . . . . .   (26,000)            ---             --- 
                    Proceeds from Receivables Facility  . . . . . . . . . . . . .    33,000             ---             --- 
                    Purchase of 8-3/4% Notes  . . . . . . . . . . . . . . . . . .   (10,225)            ---             --- 
                    Payment of financing costs  . . . . . . . . . . . . . . . . .    (4,041)        
                                                                                                        ---            (232)
                    Other . . . . . . . . . . . . . . . . . . . . . . . . . . . .       ---             ---            (117)
                                                                                        ---             ---            ----
                    Net cash used by financing activities . . . . . . . . . . . .   (20,554)        (19,172)        (30,092)
                                                                                    -------         -------         -------
            Net increase in cash  . . . . . . . . . . . . . . . . . . . . . . . .        66              16              57 
            Cash, beginning of year . . . . . . . . . . . . . . . . . . . . . . .       226             210             153 
                                                                                        ---          ------          ------
            Cash, end of year . . . . . . . . . . . . . . . . . . . . . . . . . .  $    292        $    226        $    210 
                                                                                        ===          ======          ======
            Supplemental Disclosures of Cash Flow Information:
                    Cash paid during the year for interest  . . . . . . . . . . .  $ 12,664        $ 13,917        $ 22,611 
                                                                                     ======          ======         =======
                    Cash paid during the year for income taxes  . . . . . . . . .  $  5,114        $ 11,192        $  4,501 
                                                                                      =====         =======          ======

                                      See accompanying notes to consolidated financial statements.


</TABLE>


                                                                   21
<PAGE>
                                   ANNTAYLOR, INC.
                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



        1. Summary of Significant Accounting Policies

           AnnTaylor,  Inc. (the "Company")  is a leading  national specialty
        retailer of  better quality  women's apparel,  shoes and  accessories
        sold principally under the Ann Taylor brand name.

           All of the outstanding capital stock of the Company, consisting of
        one share of  common stock, is owned by  AnnTaylor Stores Corporation
        ("ATSC").



        Basis of Presentation

           The  consolidated financial statements include the accounts of the
        Company and  its subsidiaries.   All intercompany accounts  have been
        eliminated in consolidation.

           Certain fiscal  1992 and  1991 amounts  have been  reclassified to
        conform to the fiscal 1993 presentation.



        Fiscal Year

           The Company  follows  the  standard  fiscal  year  of  the  retail
        industry, which  is a 52-  or 53-week period  ending on  the Saturday
        closest to January 31 of the following calendar year.



        Finance Service Charge Income

           Income  from   finance  service  charges   relating  to   customer
        receivables,   which   is   deducted  from   selling,   general   and
        administrative  expenses,  amounted to  $6,166,000  for fiscal  1993,
        $5,608,000 for fiscal 1992 and $5,850,000 for fiscal 1991.



        Merchandise Inventories

           Merchandise  inventories are accounted for by the retail inventory
        method  and are  stated at  the  lower of  cost (first-in,  first-out
        method) or market.





                                          22





<PAGE>

                                   ANNTAYLOR, INC.
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)



        Property and Equipment
           Property  and equipment are  recorded at  cost.   Depreciation and
        amortization are computed on a straight-line basis over the estimated
        useful  lives of  the  assets (3  to  15 years)  or, in  the  case of
        leasehold improvements, over  the lives of the  respective leases, if
        shorter.


        Pre-Opening Expenses
           Pre-opening store  expenses are  charged to  selling, general  and
        administrative expenses in the period incurred.


        Leased Shoe Department Sales

           Net  sales include leased shoe department  sales of $8,207,000 for
        fiscal 1992 and $16,056,000 for fiscal 1991.  Leased shoe departments
        were  phased out  beginning  August  1, 1990,  and  the phaseout  was
        completed by  February 1,  1993.  Accordingly,  there were  no leased
        shoe department sales during fiscal 1993.  The gross profit margin on
        leased shoe department sales was approximately 14.4%.


        Deferred Financing Costs

           Deferred  financing costs are  being amortized using  the interest
        method over the terms of the related debt.


        Goodwill

           Goodwill  is being  amortized  on a  straight-line  basis over  40
        years.


        Income Taxes

           Income tax  expense  is based  on reported  results of  operations
        before income taxes.   During the first quarter  of 1993, the Company
        adopted  the Statement  of Financial  Accounting  Standards No.  109,
        "Accounting for Income Taxes" ("SFAS 109").  Adoption of SFAS 109 did
        not have a material effect on the results of operations.








                                          23





<PAGE>

                                   ANNTAYLOR, INC.
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)




        Income Taxes (continued)

           Pursuant to  a Tax  Sharing Agreement, ATSC  and the  Company have
        agreed to elect  to file consolidated income tax  returns for federal
        income tax purposes and may elect to  file such returns in states and
        other relevant jurisdictions that permit such an election, for income
        tax purposes.  With respect  to such consolidated income tax returns,
        the Tax  Sharing Agreement generally  requires the Company to  pay to
        ATSC  the entire tax  shown to be  due on  such consolidated returns,
        provided that the  amount paid by  the Company shall  not exceed  the
        amount of taxes that would have been  owed by the Company on a stand-
        alone basis.


        Advertising Expenses

           Advertising expense was $6,388,000 for fiscal 1993, $5,509,000 for
        fiscal 1992 and $8,645,000 for fiscal 1991.


        2. Restructuring

           The  Company recorded a $2,000,000 pre-tax restructuring charge in
        the  fourth  quarter  of  1993  in  connection  with   the  announced
        relocation  of its distribution center from New Haven, Connecticut to
        Louisville,  Kentucky.  The  primary components of  the restructuring
        charge  are  approximately  $1,100,000 for  employee  related  costs,
        principally  for   severance   and   job   training   benefits,   and
        approximately $900,000 for  the write-off of  the estimated net  book
        value of fixed assets at the time of relocation.


        3. Extraordinary Items
           
           In 1993,  the Company  entered into a  series of  debt refinancing
        transactions  that resulted in  an extraordinary loss  of $17,244,000
        ($11,121,000 net of  income tax benefit).  The  loss was attributable
        to the premiums paid in connection with the purchase or discharge  of
        the Company's 14-3/8%  Senior Subordinated Notes due  1999 ("Discount
        Notes") and its 13-3/4% Subordinated Notes due 1999 ("Notes") and the
        purchase  of $10,000,000  principal amount  of  the Company's  8-3/4%
        Subordinated Notes  due 2000 ("8-3/4%  Notes"), and the  write-off of
        deferred financing costs.






                                          24





<PAGE>

                                   ANNTAYLOR, INC.
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)


        3. Extraordinary Items (continued)

           During May 1991, ATSC completed  an initial public offering of its
        common stock (the "ATSC IPO").  The net proceeds of the ATSC IPO were
        used to  repurchase outstanding Discount Notes and Notes.  Subsequent
        to  the repurchase,  ATSC contributed  the notes  to the  Company for
        retirement.   The  contribution was  credited  to additional  paid-in
        capital.  The repurchase and write-off of related  deferred financing
        costs resulted in  an extraordinary loss of  $25,900,000 ($16,835,000
        net of income tax benefit) in the second quarter of 1991.



        4. Long-term Debt

           The following summarizes long-term debt outstanding at January 29,
        1994 and January 30, 1993:

                  <TABLE><CAPTION>
                                                                                January 29, 1994           January 30, 1993
                                                                                ----------------           ----------------
                                                                                           Estimated                 Estimated 
                                                                              Carrying       Fair          Carrying     Fair
                                                                               Amount        Value          Amount     Value
                                                                               ------        -----          ------     ----- 
                                                                                              (in thousands)
                  <S>                                                     <C>            <C>          <C>           <C>   
                  Senior Debt:
                     Term loan . . . . . . . . . . . . . . . . . . .      $  54,000      $  54,000    $ 96,969      $96,969
                     Revolving credit loan . . . . . . . . . . . . .          2,000          2,000       5,500        5,500
                  14-3/8% Discount Notes, net of
                     unamortized discount of $6,261,000  . . . . . .            ---            ---      44,069       46,800
                  13-3/4% Notes, net of unamortized 
                     discount of $287,000  . . . . . . . . . . . . .            ---            ---      34,295       37,350
                  Due to ATSC  . . . . . . . . . . . . . . . . . . .            ---            ---      14,641       17,300
                  8-3/4% Notes . . . . . . . . . . . . . . . . . . .        100,000        102,750         ---          ---
                  Receivables facility . . . . . . . . . . . . . . .         33,000         33,000         ---          ---
                                                                             ------         ------         ---          ---
                                                                            189,000        191,750     195,474      203,919
                  Less current portion . . . . . . . . . . . . . . .          8,757          8,757      37,000       37,000
                                                                              -----          -----      ------       ------
                  Total  . . . . . . . . . . . . . . . . . . . . . .      $ 180,243      $ 182,993    $158,474     $166,919
                                                                            =======        =======     =======      =======
                  </TABLE>

           The bank  credit agreement entered  into on June 28,  1993 between
        the Company and  Bank of America, as  agent for a syndicate  of banks
        (the "Bank Credit Agreement")  provides for an $80,000,000 term  loan
        ("Term Loan") and a $55,000,000 revolving credit facility ("Revolving
        Credit Facility") (collectively, the "Bank Loans").

           The  Term Loan  is  subject  to  regularly  scheduled  semi-annual
        repayments of  principal, which commenced  on January 15, 1994.   The
        Company made the  semi-annual payment of $6,000,000  in January 1994,
        and an additional payment of $20,000,000 which reduced the originally
        scheduled  payments  to $8,757,000  in  fiscal years  1994  and 1995,
        $11,676,000 in fiscal years 1996  and 1997, and $13,134,000 in fiscal
        year 1998.
                                          25


<PAGE>

                                   ANNTAYLOR, INC.
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)



        4. Long-term Debt (continued)
           Amounts borrowed under the Revolving Credit Facility may be repaid
        at  any time  and are  not subject  to scheduled  repayment prior  to
        January 1999.   The maximum amount  that may  be borrowed under  this
        facility is reduced  by the amount of commercial  and standby letters
        of  credit  outstanding under  the  Bank Credit  Agreement.   Amounts
        borrowed under  the Revolving Credit  Facility mature on  January 15,
        1999;  however, the  Company is  required  to reduce  the outstanding
        balance of the Revolving Credit Facility to $20,000,000 or less for a
        30-day period in  fiscal 1994 and to $15,000,000 or less for a 30-day
        period each year  thereafter.  At  January 29, 1994  and January  30,
        1993, the amount  available under the  Revolving Credit Facility  was
        $46,150,000 and $35,320,000, respectively.
           The Term Loan and the Revolving Credit Facility bear interest at a
        rate per annum equal  to, at the Company's option, Bank  of America's
        (1) Base  Rate plus .875%,  or (2) Eurodollar  rate plus 1.875%.   In
        addition, the Company is required to pay Bank of America a  quarterly
        commitment  fee of  .375%  per  annum of  the  unused revolving  loan
        commitment.  At  January 29, 1994, the  $54,000,000 outstanding under
        the Term Loan bore interest at the weighted average rate of 5.13% per
        annum  and  the  $2,000,000 outstanding  under  the  Revolving Credit
        Facility bore interest at the rate of 6.875% per annum.
           Under  the terms  of the  Bank Credit  Agreement, Bank  of America
        obtained  a pledge  of  the  Company's common  stock  and a  security
        interest in certain assets.  The Bank Credit Agreement requires, with
        certain exceptions, that any net proceeds from the sale of assets and
        debt  or  equity securities  be  applied  to  repay borrowings.    In
        addition,  the Bank  Credit Agreement  contains  financial and  other
        covenants, including limitations  on indebtedness, liens, investments
        and  capital  expenditures,   restrictions  on  dividends  or   other
        distributions  to  the  parent   company,  and  maintaining   certain
        financial ratios and specified levels of net worth.

           In the  fourth quarter of  1993, the Company sold  its proprietary
        credit  card accounts receivable to AnnTaylor Funding, Inc., a wholly
        owned  subsidiary, which used  the receivables to  secure borrowings,
        under a new receivables financing facility due 1996 (the "Receivables
        Facility").   As  of January  29, 1994,  $33,000,000 was  outstanding
        under the  Receivables Facility.  AnnTaylor Funding,  Inc. can borrow
        up  to $40,000,000  under  the  Receivables  Facility  based  on  its
        accounts receivable  balance.   The interest rate  as of  January 29,
        1994 was  3.67%.  At  January 29,  1994, AnnTaylor Funding,  Inc. had
        total assets of approximately $41,000,000 all of which are subject to
        the security interest of the lender under the Receivables Facility.

           On June 28, 1993, the Company issued $110,000,000 principal amount
        of its 8-3/4%  Notes, the net proceeds of $107,387,000  of which were
        used  in  part  to  repay  the  outstanding  indebtedness  under  the
        Company's  then  existing  bank credit  agreement.    The outstanding
        principal  amount  of  these  notes   as  of  January  29,  1994  was
        $100,000,000.

                                          26





<PAGE>

                                   ANNTAYLOR, INC.
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)




        4. Long-term Debt (continued)

           The Company's obligations  with respect to the  Discount Notes and
        Notes were  discharged on  July 29, 1993  when the  Company deposited
        with the  trustees for the Discount  Notes and Notes  an aggregate of
        $50,734,000 in irrevocable trusts.   The Discount Notes and the Notes
        will be redeemed with the proceeds of the trusts on or about July 15,
        1994.  The aggregate carrying  value of the Discount Notes and  Notes
        as of January 29, 1994 would have been $45,004,000.

           In July  1993, the Company  entered into a  $110,000,000 (notional
        amount)  interest rate  swap  agreement.   Under  the agreement,  the
        Company receives a fixed rate of 4.75% and pays a floating rate based
        on  LIBOR, as  determined in  six  month intervals.   This  agreement
        lowered the effective interest rate on the 8-3/4% Notes by 125  basis
        points for the first semi-annual period ended January 1994.  The swap
        agreement matures in  July 1996.   The Company  is exposed to  credit
        loss in  the event of non-performance by the  other party to the swap
        agreement; however,  the Company does not  anticipate non-performance
        by the other  party, which is a  major financial institution.   As of
        January  29,  1994, fair  market  value  of  the swap  agreement  was
        approximately $780,000.

           The  aggregate principal payments of all long-term obligations for
        the next five fiscal years are as follows:
                
                         Fiscal Year              (in thousands)
                         -----------
                        1994  . . . . . . . . . . . $ 8,757
                        1995  . . . . . . . . . . .   8,757
                        1996  . . . . . . . . . . .  44,676
                        1997  . . . . . . . . . . .  11,676
                        1998  . . . . . . . . . . .  15,134


           At January 29,  1994, January 30, 1993  and February 1, 1992,  the
        Company had outstanding commercial and standby letters of credit with
        Bank  of  America  totaling  $6,850,000,  $9,180,000 and  $3,280,000,
        respectively.

           In  accordance with  the requirements  of  Statement of  Financial
        Accounting  Standards No.  107,  "Disclosures  about  Fair  Value  of
        Financial  Instruments",  the Company  determined the  estimated fair
        value of  its debt  instruments using  quoted market information,  as
        available, or interest  rates which are available to the Company.  As
        judgment is involved, the estimates are not necessarily indicative of
        the amounts the Company could realize in a current market exchange. 


                                          27





<PAGE>

                                   ANNTAYLOR, INC.
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)



        5. Allowance for Doubtful Accounts

           A summary of  activity in the allowance for  doubtful accounts for
        the  fiscal  years ended  January  29,  1994,  January 30,  1993  and
        February 1, 1992 is as follows:

<TABLE><CAPTION>
                                                                                    Fiscal Years Ended               
                                                                                    ------------------
                                                                       January 29,     January 30,       February 1,
                                                                           1994            1993             1992
                                                                           ----            ----             ----
                                                                                      (in thousands)
                             <S>                                         <C>             <C>              <C>
                             Balance at beginning of year  . . . . .     $1,006          $  899           $1,000 
                             Provision for loss on accounts receivable    1,171           1,240            1,211 
                             Accounts written off  . . . . . . . . .     (1,390)         (1,133)          (1,312)
                                                                         ------          ------           ------
                             Balance at end of year  . . . . . . . .     $  787          $1,006           $  899 
                                                                            ===           =====            =====
</TABLE>


        6. Commitments and Contingencies

           The  Company occupies its  retail stores, distribution  center and
        administrative facilities under  operating leases, most of  which are
        non-cancellable.   Some leases  contain renewal  options for  periods
        ranging from one to ten years under substantially the same terms  and
        conditions as  the original leases.   Most of the  leases require the
        Company  to  pay  taxes,  insurance  and  certain  common  area   and
        maintenance costs  in addition to  the future minimum  lease payments
        shown below.  Most of  the store leases require the Company to  pay a
        specified minimum rent, plus a  contingent rent based on a percentage
        of the store's net sales in excess of a certain threshold.

           Future  minimum  lease  payments  under non-cancellable  operating
        leases at January 29, 1994 are as follows:

                     Fiscal Year              (in thousands)
                     -----------

                       1994 . . . . . . . . . . $30,504  
                       1995 . . . . . . . . . .  27,620
                       1996 . . . . . . . . . .  26,054
                       1997 . . . . . . . . . .  23,416
                       1998 . . . . . . . . . .  21,613
                       1999 and thereafter  . .  82,242
                                               --------
                             Total  . . . . . .$211,449 
                                                =======



                                          28





<PAGE>

                                   ANNTAYLOR, INC.
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)



        6. Commitments and Contingencies (continued)
           Rent expense for the fiscal  years ended January 29, 1994, January
        30, 1993 and February 1, 1992 was as follows:

<TABLE><CAPTION>
                                                         Fiscal Years Ended             
                                                         ------------------
                                                                      January 29,     January 30,       February 1,
                                                                        1994            1993            1992
                                                                        ----            ----            ----
                                                                                   (in thousands)
<S>                          <C>                                      <C>             <C>             <C>

                             Minimum rent                             $28,076         $24,933         $22,135
                             Percentage rent                            3,343           4,217           4,423
                                                                       ------          ------         -------
                                  Total                               $31,419         $29,150         $26,558
                                                                       ======          ======          ======
              

           In January  1993, ATSC and  the other defendants agreed  to settle
        the stockholder  class action lawsuit  filed against them  in October
        1991.  As a result of the settlement, ATSC was required to  pay to or
        for the benefit  of the plaintiff class $2,800,000 (after application
        of  the insurance  proceeds).   To provide  for the  settlement, ATSC
        charged  the Company $3,905,000  which includes certain  of the legal
        defense costs  and other  expenses associated with  the suit,  in its
        fiscal 1992 financial statements.
           The Company has been named as a defendant in several legal actions
        arising from its normal business  activities.  Although the amount of
        any liability that  could arise with respect to  these actions cannot
        be  accurately predicted,  in the  opinion of  the Company,  any such
        liability will  not have a  material adverse effect on  the financial
        position or results of operations of the Company.


        7. Income Taxes
           The provision for income taxes  for the fiscal years ended January
        29, 1994,  January 30,  1993  and February  1, 1992  consists of  the
        following:


</TABLE>
<TABLE><CAPTION>
                                                                                 Fiscal Years Ended             
                                                                                 ------------------
                                                                    January 29,     January 30,       February 1,
                                                                        1994            1993            1992
                                                                        ----            ----            ----
                                                                                   (in thousands)
                           <S>                                        <C>             <C>             <C>
                           Federal
                             Current                                  $14,339         $ 9,300         $ 6,203
                             Deferred                                  (1,750)         (1,500)         (1,000)
                           State and Local                              4,600           3,350           2,500
                                                                       ------          ------         -------
                                  Total                               $17,189         $11,150         $ 7,703
                                                                       ======          ======          ======
</TABLE>





                                          29
<PAGE>

                                   ANNTAYLOR, INC.
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)



        7. Income Taxes (continued)

           The reconciliation  between the provision for income taxes and the
        provision  for income  taxes at  the federal  statutory rate  for the
        fiscal years ended January 29, 1994, January 30, 1993 and February 1,
        1992 is as follows:

<TABLE><CAPTION>
                                                                                 Fiscal Years Ended             
                                                                                 ------------------
                                                                    January 29,     January 30,       February 1,
                                                                        1994            1993            1992
                                                                        ----            ----            ----
                                                                                   (in thousands)
           <S>                                                   <C>                <C>             <C>
           Income before income taxes and extraordinary loss     $31,519            $17,067         $ 8,727
                                                                  ======             ======          ======
           Federal statutory rate                                     35%                34%             34%
                                                                  ======             ======          ======
           Provision for income taxes at federal statutory 
            rate                                                 $11,032             $ 5,803        $ 2,967
           State and local income taxes, net of 
            federal income tax benefit                           $ 2,990             $ 2,211        $ 1,650
           Non-deductible amortization of goodwill               $ 3,328             $ 3,232        $ 3,232
           Other                                                    (161)                (96)          (146)
                                                                  ------              ------         ------
                    Provision for income taxes                   $17,189             $11,150        $ 7,703
                                                                  ======             ======          ======
</TABLE>
           The  tax effects  of significant  items  comprising the  Company's
        deferred tax asset as of January 29, 1994 are as follows:

                  Deferred tax assets:          (in thousands)

                    Current:
                      Inventory . . . . . . . . . . $   981
                      Accrued expenses  . . . . . .   1,288 
                      Restructuring . . . . . . . .     700
                      Other . . . . . . . . . . . .     781
                                                      -----
                    Total current . . . . . . . . . $ 3,750
                                                      =====
                    Noncurrent:
                      Depreciation  . . . . . . . . $   125
                      Rent expense  . . . . . . . .   1,375
                                                      -----
                    Total noncurrent  . . . . . . . $ 1,500
                                                      =====

           For  1992  deferred income  tax  benefits have  been  provided for
        temporary   differences   which   result   from   recording   certain
        transactions  in different  years for  income  tax purposes  than for
        financial reporting purposes. Such transactions principally relate to
        merchandise  inventories,  accounts  receivable,  fixed  assets   and
        accrued expenses.



                                          30





<PAGE>

                                   ANNTAYLOR, INC.
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)


        8. Retirement Plans
           Savings  Plan.    During  1989,  the  Company  adopted  a  defined
        contribution  401(k)  savings plan  for substantially  all employees.
        Participants may contribute to the plan an  aggregate of up to 10% of
        their annual earnings.  The  Company makes a matching contribution of
        50%,  with respect  to  the  first 3%  of  each participant's  annual
        earnings contributed to the plan.  The Company's contributions to the
        plan  for fiscal  1993, fiscal  1992 and  fiscal 1991  were $199,000,
        $111,000 and $111,000, respectively.

           Pension  Plan.   Substantially all  employees of  the Company  are
        covered   under  a  noncontributory   defined  benefit  pension  plan
        established during 1989.  The pension plan is a "cash balance pension
        plan".  An account balance  is established for each participant which
        is credited with a benefit based on compensation and years of service
        with the Company.   The Company's funding  policy for the plan  is to
        contribute  annually the  amount necessary  to  provide for  benefits
        based on  accrued service and  projected pay increases.   Plan assets
        consist primarily of cash, equity and fixed income securities.

           The following  table sets forth  the funded status of  the Pension
        Plan at January 29,  1994, January 30, 1993 and February  1, 1992, in
        accordance with Statement  of Financial Accounting Standards  No. 87,
        "Employers' Accounting for Pensions":

                  <TABLE><CAPTION>

                                                                                     January 29, January 30,  February 1,
                                                                                        1994        1993        1992
                                                                                        ----        ----        ----
                                                                                           (dollars in thousands)
                  <S>                                                                  <C>        <C>        <C> 
                  Actuarial present value of benefits obligation:
                  Accumulated benefit obligation, including vested benefits  of 
                      $1,056,000, $702,000 and $411,000, respectively  . . . . .       $2,401     $ 1,832    $   997 
                                                                                        =====       =====       ====
                  Projected benefit obligation for service rendered to date  . .       $2,401     $ 1,832    $   997 
                  Plan assets at fair value  . . . . . . . . . . . . . . . . . .        2,344       1,847        855 
                                                                                        -----       -----        ---
                  Plan assets in excess of projected benefit obligation (projected
                       benefit obligation in excess of plan assets)  . . . . . .          (57)         15       (142)
                  Unrecognized net gain  . . . . . . . . . . . . . . . . . . . .          (58)        ---        --- 
                                                                                          ---         ---        ---
                  Prepaid (accrued) pension cost   . . . . . . . . . . . . . . .       $ (115)    $    15    $  (142)
                                                                                         ====          ==       ====
                  Net periodic pension cost for fiscal 1993, 1992 and 1991 included
                       the following components:
                  Service cost/benefits earned during the year . . . . . . . . .       $  680     $   521    $   372 
                  Interest cost on projected benefit obligation  . . . . . . . .          117         100         61 
                  Actual return on plan assets . . . . . . . . . . . . . . . . .         (124)       (100)       (76)
                  Net amortization and deferral  . . . . . . . . . . . . . . . .          (36)          9         30 
                                                                                          ---           -         --
                  Net periodic pension cost  . . . . . . . . . . . . . . . . . .       $  637     $   530    $   387 
                                                                                          ===         ===        ===
                  Assumptions used in the development of pension cost
                        and accrual were:
                      Discount rate  . . . . . . . . . . . . . . . . . . . . . .         7.0%        7.0%       9.0% 
                      Rate of increase in compensation level   . . . . . . . . .         4.0%        4.0%       6.0% 
                      Expected long-term rate of return on assets  . . . . . . .         8.0%        9.0%      10.0% 

</TABLE>
                                            31
<PAGE>

                                   ANNTAYLOR, INC.
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)



        9. Certain Relationships and Related Transactions

        Transactions with Merrill Lynch and its Affiliates
              
           At January  29, 1994  certain affiliates of  Merrill Lynch  & Co.,
        Inc. ("ML&Co.") held  approximately 52% of ATSC's  outstanding common
        stock  and  as  a  result have  the  voting  power  to determine  the
        composition of  the Board of  Directors of the Company  and otherwise
        control the business and affairs of the Company and ATSC.  Two of the
        members of  the  Boards of  Directors  of the  Company and  ATSC  are
        officers  of  Merrill  Lynch  Capital  Partners,  Inc.  ("ML  Capital
        Partners")   and  serve   as  representatives   of  certain   limited
        partnerships  controlled   directly  or  indirectly   by  ML  Capital
        Partners, together with certain affiliates of ML&Co.  See Note 11.

           ATSC paid an  underwriting commission of approximately  $3,357,000
        to  Merrill  Lynch,  Pierce, Fenner  &  Smith  Incorporated ("Merrill
        Lynch") in connection  with the ATSC IPO.   In addition, ATSC  paid a
        commission of approximately  $599,000 to Merrill Lynch  in connection
        with the  repurchase  of the  subordinated debt  securities with  the
        proceeds from the ATSC IPO.

           In January  1993, in connection  with the settlement of  the class
        action lawsuit, ATSC, Merrill Lynch and ML&Co., among others, entered
        into an  agreement pursuant  to which ML&Co.  paid $750,000  and ATSC
        paid the  balance of  the settlement  to or  for the  benefit of  the
        plaintiffs.  ATSC  also reimbursed Merrill Lynch $128,000 for certain
        costs incurred by it  in connection with  the class action in  fiscal
        1992, pursuant to ATSC's indemnification obligations.

           The Company paid commissions aggregating approximately  $2,692,000
        to Merrill Lynch in connection with the issuance of the 8-3/4% Notes,
        and repurchases of Discount Notes, Notes and 
        8-3/4% Notes.


        Transactions with CAT

           The  Company commenced  a joint  venture known  as CAT  U.S., Inc.
        ("CAT") with Cygne Designs, Inc., which was formed for the purpose of
        sourcing the Company's  merchandise directly with manufacturers.   As
        of January 29, 1994, the Company owned a 40% interest in CAT which is
        being  accounted  for  under  the  equity  method  of accounting,  an
        increase of 20%  from January 30,  1993.  CAT places  orders directly
        with manufacturers exclusively as agent for the Company.  Merchandise
        purchased by  the Company through  CAT was $67,202,000 or  23.5%, and
        $19,091,000, or 7.3%, of all  merchandise purchased by the Company in
        1993 and 1992, respectively.  Accounts payable to CAT in the ordinary
        course  of business  was approximately  $3,100,000 as of  January 29,
        1994.
                                          32

<PAGE>

                                   ANNTAYLOR, INC.
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)



        10.  Stockholder's Equity

           The  following  summarizes  the  changes  in stockholder's  equity
        during fiscal 1993, fiscal 1992 and fiscal 1991:
           
                <TABLE><CAPTION>
                                                                               Additional                      Total
                                                                   Common        Paid-in     Accumulated       Stockholder's
                                                                    Stock        Capital       Deficit         Equity    
                                                                  ---------    ----------- --------------- --------------
                                                                                      (in thousands)
                <S>                                                   <C>      <C>           <C>            <C>         
                Balance at February 2, 1991  . . . . . . . . . .      $  1     $ 88,534      $(10,071)      $ 78,464 
                   Net loss  . . . . . . . . . . . . . . . . . .       ---          ---       (15,811)       (15,811)
                   Dividend  . . . . . . . . . . . . . . . . . .       ---          (10)          ---            (10)
                   Parent company contributions  . . . . . . . .       ---      166,821           ---        166,821 
                                                                       ---      -------     ---------        -------
                Balance at February 1, 1992  . . . . . . . . . .         1      255,345       (25,882)       229,464 
                   Net income  . . . . . . . . . . . . . . . . .       ---          ---         5,917          5,917 
                   Parent company contributions  . . . . . . . .       ---        9,917           ---          9,917 
                                                                       ---     --------     ---------       --------
                Balance at January 30, 1993  . . . . . . . . . .         1      265,262       (19,965)       245,298 
                   Net income  . . . . . . . . . . . . . . . . .       ---          ---         3,209          3,209 
                   Parent company contributions  . . . . . . . .       ---       10,764           ---         10,764 
                                                                      ----     --------   -----------       --------
                Balance at January 29, 1994  . . . . . . . . . .      $  1     $276,026      $(16,756)      $259,271 
                                                                       ===      =======       =======        =======

                </TABLE>



        11.  Subsequent Events

           ATSC intends to file a registration statement for a sale of its
        common stock in the first quarter of 1994.  1,000,000 shares will be
        sold by ATSC and 4,000,000 shares are expected to be sold by certain
        stockholders of ATSC affiliated by ML&Co.
















                                          38


                                                                   Exhibit 23



                            INDEPENDENT AUDITORS' CONSENT



        AnnTaylor, Inc.:

           We consent to the incorporation by  reference in AnnTaylor, Inc.'s
        Post-Effective Amendment No. 8 to Registration Statement No. 33-28522
        to Form S-1 under cover of Form S-3 and to Registration Statement No.
        33-61966 on Form S-3 of our report dated March 25, 1994, appearing in
        this Annual Report on Form 10-K of AnnTaylor, Inc. for the year ended
        January 29, 1994.


        DELOITTE & TOUCHE


        New Haven, Connecticut
        April 18, 1994



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission