<TABLE> <S> <C>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION
EXTRACTED FROM THE CONDENSED CONSOLIDATED STATEMENTS
OF OPERATIONS AND CONDENSED CONSOLIDATED BALANCE
SHEETS AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE
TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK> 0000850090
<NAME> ANNTAYLOR, INC.
<MULTIPLIER> 1,000
<S> <C>
<PERIOD-TYPE> 3-MOS
<FISCAL-YEAR-END> FEB-03-2001
<PERIOD-END> APR-29-2000
<CASH> 27,178
<SECURITIES> 0
<RECEIVABLES> 72,363
<ALLOWANCES> 630
<INVENTORY> 164,497
<CURRENT-ASSETS> 292,554
<PP&E> 328,627
<DEPRECIATION> 146,441
<TOTAL-ASSETS> 791,162
<CURRENT-LIABILITIES> 131,336
<BONDS> 112,607
0
0
<COMMON> 1
<OTHER-SE> 528,549
<TOTAL-LIABILITY-AND-EQUITY> 791,162
<SALES> 277,068
<TOTAL-REVENUES> 277,068
<CGS> 128,472
<TOTAL-COSTS> 128,472
<OTHER-EXPENSES> 126,863
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 1,332
<INCOME-PRETAX> 20,401
<INCOME-TAX> 9,119
<INCOME-CONTINUING> 11,282
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 11,282
<EPS-BASIC> 0
<EPS-DILUTED> 0
</TABLE>