OPPENHEIMER STRATEGIC FUNDS TRUST
N-30D, 1995-06-02
Previous: OPPENHEIMER STRATEGIC FUNDS TRUST, DEFM14A, 1995-06-02
Next: OPPENHEIMER STRATEGIC FUNDS TRUST, N-30D, 1995-06-02




Oppenheimer Strategic Income Fund
Semiannual Report March 31, 1995

"We want our money to work hard, but we're concerned about risk."

Appendix photo: man and woman at flower show

[Oppenheimer Funds Logo]

<PAGE>

This Fund is for people who want high income 
from an investment that's strategically designed to 
lower risk.

News

"Over the trailing three-year period, the fund has been one of the
top-performing strategic-income offerings. This fund has a lot to offer one-stop
fixed-income shoppers."
                                                       Morningstar Mutual Funds
                                                                        12/9/94

"The Fund's Class A shares are ranked HHHH among 189 hybrid funds as of
3/31/95.(1)

How Your Fund Is Managed

Oppenheimer Strategic Income Fund seeks high current income by
strategically allocating its assets among three sectors: U.S. government issues,
foreign fixed income securities and higher-yielding, lower-rated corporate
bonds. Strategic investing gives the Fund's managers the flexibility to shift
assets among three fixed income sectors to capitalize on worldwide investment
opportunities. At the same time, allocating the Fund's assets among three
distinct fixed income sectors can provide the diversification necessary to
lower risk.

Performance

Total returns at net asset value for the 6 months ended 3/31/95 for Class A
and B shares were -0.42% and -1.01%, respectively.(2)

Your Fund's average annual total returns at maximum offering price for
Class A shares for the 1- and 5-year periods ended 3/31/95 and since inception
of the Class on 10/16/89 were -4.38%, 9.00% and 8.90%, respectively. For Class B
shares, average annual total returns for the 1-year period ended 3/31/95 and
since inception of the Class on 11/30/92 were -4.96% and 5.06%, respectively.(3)

Outlook

"The outlook for the bond market is more positive today than it has been in
some time, both in terms of income and potential total returns. The Fund's
ability to shift assets strategically among market sectors worldwide remains a
major advantage for shareholders in the current environment. It allows us to
seek high yields, while keeping portfolio risks under careful control."

                               David Negri and Art Steinmetz, Portfolio Managers
                                                                  March 31, 1995

All figures assume reinvestment of dividends and capital gains distributions. 
Past performance is not indicative of future results. Investment and 
principal value on an investment in the Fund will fluctuate so that an 
investor's shares, when redeemed, may be worth more or less than the original 
cost.

1. Source: Morningstar Mutual Funds, 3/31/95. Morningstar, Inc., an 
independent mutual fund monitoring service, produces proprietary monthly 
rankings of funds in broad investment categories (equity, taxable bond, 
tax-exempt bond, or "hybrid") based on risk-adjusted investment return, after 
considering sales charges and expenses. Investment return measures a fund's 
(or class's) 3-, 5-, and 10-year (depending on the inception of the class or 
fund) average annual total returns in excess of 90-day U.S. Treasury bill 
returns. Risk measures a fund's (or class's) performance below 90-day U.S. 
Treasury bill returns. Risk and returns are combined to produce star 
rankings, reflecting performance relative to the average fund in a fund's 
category. Five stars is the highest ranking (top 10%), 4 stars is "above 
average" and 1 star is the lowest (bottom 1%). The 4-star current ranking is 
a weighted average of the 3- and 5-year rankings for the class, which were 
both 4 stars, weighted 40%/60%. The Fund was ranked among 189 hybrid funds. 
Rankings are subject to change. The Fund's Class A and Class B shares have 
the same portfolio.

2. Based on the change in net asset value per share for the periods shown, 
without deducting any sales charges. Such performance would have been lower 
if sales charges were taken into account.

3. Class A returns show results of hypothetical investments on 4/1/94, 4/1/90,
and 10/16/89 (inception of class), after deducting the current maximum initial
sales charge of 4.75%. Class B returns show results of hypothetical investments
on 4/1/94 and 11/30/92 (inception of class) and the deduction of the applicable
contingent deferred sales charge of 5% (1-year) and 4% (since inception). An
explanation of the different total returns is in the Fund's prospectus.

2 Oppenheimer Strategic Income Fund
<PAGE>
Dear OppenheimerFunds Shareholder,

1994 was marked by one of the greatest tests the bond markets faced in more
than six decades. As the U.S. Federal Reserve undertook the most aggressive
moves in its history to raise interest rates, bond prices and bond mutual funds
declined across the board. Changing interest rates are a fact of life and they
affect the short-term performance of all bond markets. That is why we believe
the best measure of any fixed income mutual fund is its performance over the
long term. And we believe the long-term outlook for the bond markets is very
positive.

To see how greatly the U.S. bond market has improved since last fall, we
need look no further than the market's reaction to the Fed's most recent
short-term rate increase in February. While the markets had already anticipated
this move, unlike previous rate increases, long-term interest rates continued to
decline and bonds rallied further. Although the Fed could raise rates again, we
believe that this positive environment will prove more than momentary as a
result of several factors.

First, concerns about the effects of inflation on bond prices are fading
fast. By most indicators, economic growth is slowing to a pace that can be
sustained without reigniting inflation or causing a recession. Second, at
current prices, intermediate and long-term bonds are producing some of the best
inflation-adjusted returns in years. With the actual inflation rate running just
over 3 percent today, many fixed income investors are clearly being rewarded.
Attracted by the strong, real returns intermediate and long-term bonds offer,
investors are returning to bonds in a significant way. This rising demand is
providing solid support for bond prices. Third, as the Fed concludes its
tightening efforts and recent reports suggest that point is near-long-term
interest rates will likely stay within their current range, and could decline
further. Of course, rates could rise later this year if future reports indicate
that the economy isn't slowing as quickly as it seems to be today; however, we
believe that over the longer term, the downward trend of rates will continue.

Two uncertainties affecting the fixed income markets are foreign investors'
attitudes toward U.S. debt and the weakness of the U.S. dollar abroad relative
to other major currencies. But investors' attitudes overseas and the dollar's
decline, in our view, should prove temporary. Both have been driven by the
government's moves to support the Mexican peso, a widening trade deficit, and
Congress's apparent inability to limit the Federal budget deficit.

We believe the trade deficit will narrow with increasing U.S. exports as
European economies come out of recession and emerging world markets stabilize.
Additionally, the need to support the peso has begun to decline as Mexico's
tough domestic economic policy has gained credibility. Finally, we are confident
that Congress will be able to get the budget deficit issue dealt with because
Americans are demanding it.

Of course, no one can predict the future with perfect clarity. The bond
markets are always subject to fluctuations and, as we saw in 1994, the shifts
can sometimes be sharp. Overall, however, we believe the outlook for the bond
markets today appears positive.

Your portfolio manager discusses the outlook for your Fund on the following
pages. We appreciate your trust, and we'll continue to do our best to help you
meet your long-term investment objectives.

James C. Swain               Jon S. Fossel
April 24, 1995

James C. Swain
Chairman 
Oppenheimer
Strategic Income Fund

Jon S. Fossel
President
Oppenheimer
Strategic Income Fund

3 Oppenheimer Strategic Income Fund

<PAGE>
Q + A 

An interview with your Fund's managers.

Q What's your outlook for the Fund?

Investments in emerging markets historically have played an important role
in the Fund's portfolio. Did the devaluation of the peso affect your strategy?
It certainly did with regard to Mexico itself, where we have drastically reduced
our positions. And it had a short-term negative impact on performance.

In other emerging markets, however, we think the perception of risk has been
exaggerated. We've reduced our emerging-market holdings as a defensive measure,
but for the most part we've redirected our investments among emerging markets,
to countries like Morocco and Poland, with relatively stronger markets and
economies, and where attractive yields should compensate for perceived risks. We
also continue to maintain positions in several other markets that were not
significantly affected by the turmoil in Mexico. (1)

These markets don't, of course, develop in straight lines. Foreign
investments are always subject to adverse market changes as a result of currency
fluctuations, and sometimes the shifts can be sharp. But over time, we expect
that the long-term returns will more than compensate for temporary risks,
especially when these investments are part of a diversified portfolio.

Have changes in interest rates and the economy affected your allocations
among the U.S. government and high yield corporate sectors?

While where we allocate the Fund's assets among fixed income sectors is
critical to producing good returns, how we allocate assets within each sector is
just as important to meeting the Fund's objectives. For example, last year, when
interest rates were rising and the economy was gaining strength, our strategy
was to decrease the impact of interest-rate risk by shortening Treasury
maturities and investing in corporate bonds with stronger prospects than their
credit ratings suggested.

That strategy worked well for us, but today, as the economic expansion and
interest rates approach what we believe will be their peak, we're revers-

1. The Fund's portfolio is subject to change.

4 Oppenheimer Strategic Income Fund

<PAGE>
ing that strategy. With interest rates poised to fall and the economy
slowing, we're extending Treasury maturities and upgrading the quality of the
high yield portion of the portfolio.

Have you made any changes in the types of bonds you're buying in the high
yield sector of the portfolio?

While we think the expansion phase of the economic cycle is drawing to a
close, cyclical companies continue to do well, and we are still focusing on
industrial companies whose earnings benefit in the later stages of the economic
cycle.

At the same time, however, there's little doubt the Fed's efforts to
control inflation are slowing the economy. For high yield issuers, that means
earnings and cash flow may come under pressure, and we've been managing the
Fund's high yield sector more conservatively, focusing on issuers' financial
strength and orienting the portfolio toward relatively higher quality. Of
course, investments in high yield bonds are subject to greater risk that the
issuer will default in principal or interest payments. Our focus on quality,
however, helps reduce that risk.

Has the recent weakness of the dollar affected the Fund?

It has to some extent. The dollar's decline was driven largely by the U.S.
government's attempt to support Mexico by buying peso-denominated securities. As
our government pumped U.S. dollars into the system, and as the supply of dollars
rose, their value fell. But as investors sought stability, other markets and
currencies, notably Germany and the mark, benefitted. Currency declines
affecting one sector of the Fund were largely offset by currency gains in
Europe.

What's your outlook for the Fund?

The Fund's flexibility and diversification should continue to help us
manage risk and seek solid returns. And now that the prospects for the bond
markets in general are positive, we believe that the Fund is positioned for good
performance in 1995.

Facing page
Top left: Art Steinmetz, 
Portfolio Manager

Top right: The trading desk

Bottom: Eva Zeff, Assistant VP 
Fixed Income Investments 
Portfolio Management Team

This page
Top: Ashwin Vasan, VP
Fixed Income Investments 
Portfolio Management Team

Bottom: David Negri, 
Portfolio Manager

A Flexibility and diversification should continue to help us manage risk
and seek solid returns.

5 Oppenheimer Strategic Income Fund
<PAGE>


                         Statement of Investments   March 31, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                                                 Face                Market Value
                                                                                                 Amount(1)           See Note 1
====================================================================================================================================
<S>                      <C>                                                                     <C>                 <C> 
Certificates of Deposit--1.6%
- ------------------------------------------------------------------------------------------------------------------------------------
                         Citibank CD:
                         10.50%, 7/14/95(2) ARA                                                  $     7,400,000     $     7,401,821
                         -----------------------------------------------------------------------------------------------------------
                         10.75%, 11/20/95--11/21/95(2) CLP                                         2,735,851,960           6,779,462
                         -----------------------------------------------------------------------------------------------------------
                         13%, 11/13/95(2) CLP                                                        970,588,931           2,405,127
                         -----------------------------------------------------------------------------------------------------------
                         15%, 8/28/95(2) CLP                                                       1,166,000,000           2,889,357
                         -----------------------------------------------------------------------------------------------------------
                         16%, 5/3/95--8/17/95(2) CLP                                               9,007,661,571          22,321,053
                         -----------------------------------------------------------------------------------------------------------
                         16.25%, 5/30/95(2) CLP                                                    1,988,563,369           4,927,674
                         -----------------------------------------------------------------------------------------------------------
                         16.50%, 7/12/95(2) CLP                                                    2,558,400,000           6,339,733
                         -----------------------------------------------------------------------------------------------------------
                         Indonesia (Republic of) CD, Bank Negara, Zero Coupon, 4/24/95 IDR        56,500,000,000          24,986,983
                                                                                                                     ---------------
                         Total Certificates of Deposit (Cost $77,911,253)                                                 78,051,210

====================================================================================================================================
Mortgage-Backed Obligations--11.8%
- ------------------------------------------------------------------------------------------------------------------------------------
Government Agency--8.9%
- ------------------------------------------------------------------------------------------------------------------------------------
FHLMC/FNMA/
Sponsored--6.2%          Federal Home Loan Mortgage Corp., Series 176, Cl. F, 8.95%, 3/15/20          16,988,000          17,290,726
                         -----------------------------------------------------------------------------------------------------------
                         Federal National Mortgage Assn.:
                         Collateralized Mtg. Obligations, Gtd. Real Estate Mtg. Investment
                         Conduit Pass-Through Certificates, 10.50%, 11/25/20                          38,400,000          43,535,613
                         Gtd. Real Estate Mtg. Investment Conduit Pass-Through Certificates,
                         Trust 1993-87, Cl. S, Inverse Floater, 4.875%, 6/25/23(3)                    28,806,289          14,457,157
                         Interest-Only Stripped Mtg.-Backed Security:
                         Trust 221, Cl. 2, 7.50%, 5/25/23(4)                                         179,107,604          63,835,070
                         Trust 222, Cl. 2, 7%, 6/25/23(4)                                             97,830,154          34,821,420
                         Trust 240, Cl. 2, 7%, 9/25/23(4)                                            189,670,144          68,696,156
                         Trust 258, Cl. 2, 7%, 3/25/24(4)                                             34,471,293          12,097,270
                         Principal-Only Stripped Mtg.-Backed Security, Series 1993-253,
                         Cl. G, Zero Coupon, 11/25/23(5)                                               7,802,220           3,966,941
                         Series 1994-83, Cl. Z, 7.50%, 6/25/24                                        33,168,748          28,013,994
                                                                                                                     ---------------
                                                                                                                         286,714,347

- ------------------------------------------------------------------------------------------------------------------------------------
GNMA/Guaranteed--2.7%    Government National Mortgage Assn., 7.50%, 4/1/25--6/1/25(6)                123,500,000         126,085,781
- ------------------------------------------------------------------------------------------------------------------------------------
Private--2.9%
- ------------------------------------------------------------------------------------------------------------------------------------
Agricultural--0.2%       Prudential Agricultural Credit, Inc., Farmer Mac Agricultural
                         Real Estate Trust Sr. Sub. Mtg. Pass-Through Certificates, Series 1992-2:
                         Cl. B2, 8.961%, 1/15/03(7)(8)                                                 5,720,249           4,342,921
                         Cl. B3, 9.294%, 4/15/09(7)(8)                                                 5,635,220           4,205,371
                                                                                                                     ---------------
                                                                                                                           8,548,292

- ------------------------------------------------------------------------------------------------------------------------------------
Commercial--1.1%         Citicorp Mortgage Securities, Inc., Sub. Bonds, Series 1993-5:
                         Cl. B3, 7%, 4/25/23                                                           1,653,341           1,142,356
                         Cl. B4, 7%, 4/25/23(8)                                                        1,594,295             223,201
                         -----------------------------------------------------------------------------------------------------------
                         CS First Boston Mortgage Securities Corp., Mtg. Pass-Through
                         Certificates, Cl. 1E-1, 11%, 2/15/14(9)                                      12,000,000          11,637,588
                         -----------------------------------------------------------------------------------------------------------
                         FDIC Trust, Gtd. Real Estate Mtg. Investment Conduit Pass-Through
                         Certificates, Series 1994-C1:
                         Cl. 2-D, 8.70%, 9/25/25(8)                                                    2,500,000           2,452,344
                         Cl. 2-E, 8.70%, 9/25/25(8)                                                    2,500,000           2,366,406
                         Cl. 2-G, 8.70%, 9/25/25                                                       4,870,000           4,443,875


6 Oppenheimer Strategic Income Fund
<PAGE>
                                                                                                 Face                Market Value
                                                                                                 Amount(1)           See Note 1
- ------------------------------------------------------------------------------------------------------------------------------------
Commercial (continued)   Resolution Trust Corp., Commercial Mtg. Pass-Through Certificates:
                         Series 1992-CHF, Cl. C, 8.25%, 12/25/20                                 $     1,740,537     $     1,713,191
                         Series 1992-CHF, Cl. D, 8.25%, 12/25/20                                       9,890,259           9,609,005
                         Series 1993-C1, Cl. B, 8.75%, 5/25/24                                         7,572,000           7,564,901
                         Series 1993-C1, Cl. D, 9.45%, 5/25/24                                         6,370,007           6,332,185
                         Series 1993-C2, Cl. E, 8.50%, 3/25/25                                           137,688             131,880
                         Series 1994-C2, Cl. D, 8%, 4/25/25                                            1,988,211           1,871,090
                         Series 1994-C1, Cl. E, 8%, 6/25/26                                            4,875,808           3,728,470
                                                                                                                     ---------------
                                                                                                                          53,216,492

- ------------------------------------------------------------------------------------------------------------------------------------
Multi-Family--1.0%       Countrywide Funding Corp., Series 1993-12, Cl. B1, 6.625%, 2/25/24            3,500,000           2,855,781
                         -----------------------------------------------------------------------------------------------------------
                         Resolution Trust Corp., Commercial Mtg. Pass-Through Certificates:
                         Series 1991-M6, Cl. B4, 6.45%, 6/25/21(7)                                    10,573,125          10,199,762
                         Series 1992-M4, Cl. B, 7.20%, 9/25/21                                         4,468,291           4,369,850
                         Series 1994-C1, Cl. C, 8%, 6/25/26                                            8,000,000           7,658,750
                         Series 1994-C2, Cl. E, 8%, 4/25/25                                           19,595,191          16,407,911
                         Series 1994-C2, Cl. G, 8%, 4/25/25                                            3,917,480           2,916,437
                                                                                                                     ---------------
                                                                                                                          44,408,491

- ------------------------------------------------------------------------------------------------------------------------------------
Residential--0.6%        Chase Mortgage Finance Corp.:
                         Nts., 6.75%, 2/25/25(9)                                                         706,397             472,845
                         Nts., 6.75%, 3/25/25(9)                                                         844,890             565,549
                         Sub. Mtg. Pass-Through Certificates, Series 1994-1:
                         Cl. B-10, 6.601%, 3/25/25(9)                                                  1,075,853             739,986
                         Cl. B-8, 6.601%, 3/25/25(9)                                                   2,151,707           1,500,816
                         Cl. B-9, 6.601%, 3/25/25(9)                                                   2,151,707           1,492,747
                         -----------------------------------------------------------------------------------------------------------
                         CMC Security Corp. III, Collateralized Mtg. Obligation,
                         Series 1994-E, Cl. E-B3, 6.50%, 3/25/24(9)                                    4,932,128           3,160,030
                         -----------------------------------------------------------------------------------------------------------
                         GE Capital Mortgage Services, Inc., Sub. Bonds:
                         Series 1994-10, Cl. B3, 6.50%, 3/25/24(9)                                     4,738,823           3,145,394
                         Series 1994-11, Cl. B3, 6.50%, 4/25/24(9)                                     3,151,273           2,101,006
                         Series 1994-7, Cl. B3, 6%, 2/25/09                                            1,552,394           1,120,636
                         -----------------------------------------------------------------------------------------------------------
                         Prudential Home Mortgage Securities Corp., Sub. Fixed Rate Mtg.
                         Securities, Real Estate Mtg. Investment Conduit Pass-Through
                         Certificates, Series 1995-A, Cl. B2, 8.684%, 3/28/25(9)                       5,437,000           5,340,153
                         -----------------------------------------------------------------------------------------------------------
                         SKW Real Estate L.P.,  Sec. Nt.,
                         Cl. D, 9.05%, 4/15/04(7)(9)                                                   9,500,000           9,378,281
                                                                                                                     ---------------
                                                                                                                          29,017,443
                                                                                                                     ---------------
                         Total Mortgage-Backed Obligations (Cost $547,015,912)                                           547,990,846

====================================================================================================================================
U.S. Government Obligations--31.5%
- ------------------------------------------------------------------------------------------------------------------------------------
Treasury--31.5%          U.S. Treasury Bonds:
                         7.125%, 2/15/23                                                             100,000,000          95,656,189
                         7.50%, 11/15/24                                                              21,000,000          21,072,175
                         7.875%, 2/15/21(10)(11)                                                     222,500,000         229,939,708
                         8.125%, 8/15/19--8/15/21                                                    134,157,000         142,654,573
                         8.75%, 8/15/00                                                              143,500,000         153,948,506
                         10.375%, 5/15/95                                                            122,500,000         123,112,500
                         11.50%, 11/15/95                                                             51,150,000          52,748,438
                         11.625%, 11/15/02                                                           138,279,000         173,885,843
                         13.375%, 8/15/01                                                             72,000,000          94,612,456


7 Oppenheimer Strategic Income Fund
<PAGE>
Statement of Investments (Unaudited) (Continued)

                                                                                                 Face                Market Value
                                                                                                 Amount(1)           See Note 1
- ------------------------------------------------------------------------------------------------------------------------------------
Treasury (continued)     U.S. Treasury Nts.:
                         8.875%, 11/15/97                                                        $   128,719,000     $   134,752,703
                         9.375%, 4/15/96                                                              67,100,000          68,966,249
                         10.50%, 8/15/95                                                             101,695,000         103,283,984
                         11.25%, 5/15/95(10)(11)                                                      68,000,000          68,403,708
                                                                                                                     ---------------
                         Total U.S. Government Obligations (Cost $1,530,543,776)                                       1,463,037,032

====================================================================================================================================
Foreign Government Obligations--19.5%
- ------------------------------------------------------------------------------------------------------------------------------------
Argentina--0.9%          Argentina (Republic of):
                         Bonos de Consolidacion de Deudas:
                         Bonds, Series I, 3.032%, 4/1/01(7)(12) ARA                                      298,090             100,450
                         Bonds, Series I, 6.062%, 4/1/01(7)(12)                                        8,265,641           4,350,745
                         Bonds, Series I, 6.062%, 4/1/07(7)(12)                                          873,796             328,586
                         Bonos del Tesoro:
                         Bonds, Series II, 6.188%, 9/1/97(7)                                          16,486,500          13,945,485
                         Bonds, Series I, 6.188%, 5/31/96(7)                                           4,578,000           4,237,108
                         Par Bonds, 4.25%, 3/31/23(13)                                                35,000,000          14,284,375
                                                                                                                     ---------------
                                                                                                                          37,246,749

- ------------------------------------------------------------------------------------------------------------------------------------
Australia--2.7%          First Australia National Mortgage Acceptance Corp. Ltd. Bonds,
                         Series 17, 15%, 7/15/02 AUD                                                   2,370,000           1,907,099
                         -----------------------------------------------------------------------------------------------------------
                         New South Wales Treasury Corp. Gtd.:
                         Bonds, 12%, 12/1/01 AUD                                                      22,803,000          18,359,013
                         Exch. Bonds, 12%, 12/1/01 AUD                                                38,250,000          30,802,061
                         -----------------------------------------------------------------------------------------------------------
                         Queensland Treasury Corp. Gtd. Nts., 8%, 8/14/01 AUD                         78,780,000          52,425,377
                         -----------------------------------------------------------------------------------------------------------
                         Western Australia Treasury Corp. Gtd. Bonds, 12%, 8/1/01 AUD                 30,010,000          24,079,143
                                                                                                                     ---------------
                                                                                                                         127,572,693

- ------------------------------------------------------------------------------------------------------------------------------------
Brazil--0.7%             Brazil (Federal Republic of):
                         Interest Due and Unpaid Bonds, 7.813%, 1/1/01(7)                              1,309,500             960,641
                         Nts., Banco Estado Minas Gerais:
                         10%, 1/15/96                                                                 14,870,000          13,717,575
                         7.875%, 2/10/99(9)                                                            4,000,000           2,540,000
                         8.25%, 2/10/00                                                                9,000,000           5,535,000
                         8.25%, 2/10/00(9)                                                             2,000,000           1,362,500
                         -----------------------------------------------------------------------------------------------------------
                         Petroquimica do Nordeste Sr. Unsec. Unsub. Nts., 9.50%, 10/19/01             11,850,000          10,428,000
                                                                                                                     ---------------
                                                                                                                          34,543,716

- ------------------------------------------------------------------------------------------------------------------------------------
Colombia--0.4%           Colombia (Republic of) 1989--1990 Integrated Loan Facility Bonds:
                         6.75%, 7/1/01(7)(8)                                                          16,131,048          13,953,358
                         7.937%, 10/26/03(7)(8)                                                        8,089,264           6,835,428
                                                                                                                     ---------------
                                                                                                                          20,788,786

- ------------------------------------------------------------------------------------------------------------------------------------
Denmark--0.9%            Denmark (Kingdom of) Bonds, 9%, 11/15/00 DKK                                215,000,000          40,265,801
- ------------------------------------------------------------------------------------------------------------------------------------
Ecuador--0.3%            Ecuador (Republic of) Bonds, 7.25%, 2/28/25(7)                               36,500,000          16,242,500
- ------------------------------------------------------------------------------------------------------------------------------------
Germany--0.9%            Germany (Republic of) Gtd. Federal Government Debs., 9%, 10/20/00 DEM        52,000,000          41,892,828
- ------------------------------------------------------------------------------------------------------------------------------------
Great Britain--3.4%      United Kingdom Treasury Nts.:
                         12%, 11/20/98 GBP                                                            43,743,000          79,174,995
                         13%, 7/14/00 GBP                                                             34,090,000          65,832,758
                         9%, 3/3/00 GBP                                                                7,800,000          12,986,523
                                                                                                                     ---------------
                                                                                                                         157,994,276

8 Oppenheimer Strategic Income Fund
<PAGE>
                                                                                                 Face                Market Value
                                                                                                 Amount(1)           See Note 1
- ------------------------------------------------------------------------------------------------------------------------------------
Mexico--1.6%             Banco Nacional de Comercio Exterior SNC International Finance
                         BV Gtd. Matador Bonds:
                         13%, 1/29/97 ESP                                                          1,250,000,000     $     9,461,801
                         12.65%, 6/21/98 ESP                                                       3,028,000,000          19,886,260
                         -----------------------------------------------------------------------------------------------------------
                         Bonos de la Tesoreria de la Federacion, Zero Coupon:
                         4/20/95                                                                       1,313,000           1,291,766
                         5/4/95                                                                        1,050,000           1,020,408
                         -----------------------------------------------------------------------------------------------------------
                         United Mexican States:
                         Banco Nacional de Comercio Exterior SNC International Finance
                         BV Gtd. Matador Bonds, 12.25%, 12/3/98 GBP                                    8,500,000          12,858,357
                         Combined Facility 2, Loan Participation Agreement, Tranche A,
                         7.625%, 3/20/99(7)(8)                                                         1,083,614             612,242
                         Gtd. Matador Bonds, Bankpesca Restructured Sov. Loan,
                         7.562%, 10/26/06(7)(8)                                                        5,237,680           2,789,065
                         Nacional Financiera SNC Nts., 13.60%, 4/2/98 ESP                          1,395,000,000           9,881,245
                         Petacalco Topolobampo Trust Sr. Sec. Unsub. Nts.:
                         8.125%, 12/15/03                                                             10,975,000           5,432,625
                         8.125%, 12/15/03(9)                                                           1,950,000             965,250
                         Petroleos Mexicanos Gtd. Medium-Term Nts., 7.60%, 6/15/00                    14,310,000           8,729,100
                                                                                                                     ---------------
                                                                                                                          72,928,119

- ------------------------------------------------------------------------------------------------------------------------------------
Morocco--1.6%            Morocco (Kingdom of) Loan Participation Agreement:
                         Tranche A, 7.375%, 1/1/09(7)                                                 88,450,000          51,522,125
                         Tranche B, 7.375%, 1/1/04(7)                                                 33,800,000          21,336,250
                                                                                                                     ---------------
                                                                                                                          72,858,375

- ------------------------------------------------------------------------------------------------------------------------------------
New Zealand--2.9%        International Bank for Reconstruction and Development Bonds,
                         12.50%, 7/25/97 NZD                                                          65,320,000          46,402,331
                         -----------------------------------------------------------------------------------------------------------
                         New Zealand (Republic of) Bonds:
                         10%, 7/15/97 NZD                                                            108,531,000          73,358,277
                         8%, 11/15/95 NZD                                                             22,700,000          14,744,339
                                                                                                                     ---------------
                                                                                                                         134,504,947

- ------------------------------------------------------------------------------------------------------------------------------------
Poland--0.5%             Poland (Republic of):
                         Disc. Bonds, 6.812%, 10/27/24(7)                                             10,500,000           6,772,500
                         Past Due Interest Bonds, 3.25%, 10/27/14(13)                                 39,250,000          15,650,938
                                                                                                                     ---------------
                                                                                                                          22,423,438

- ------------------------------------------------------------------------------------------------------------------------------------
South Africa--0.6%       South Africa (Republic of) Loan Participation Agreements, Eskom:
                         7.375%, 4/15/98(7)(8)                                                         2,421,839           2,246,256
                         7.875%, 2/9/00(7)(8)                                                          9,590,909           9,087,387
                         7.875%, 9/15/99(7)(8)                                                         7,721,056           7,180,582
                         8.625%, 1/5/98(7)(8)                                                          7,500,000           7,087,500
                                                                                                                     ---------------
                                                                                                                          25,601,725

- ------------------------------------------------------------------------------------------------------------------------------------
Spain--1.2%              Spain (Kingdom of) Gtd. Bonds, Bonos y Obligacion del Estado,
                         10.25%, 11/30/98 ESP                                                      7,319,000,000          55,211,953

- ------------------------------------------------------------------------------------------------------------------------------------
Supranational--0.0%      Corporacion Andina de Fomento Sr. Unsec. Debs.:
                         6.625%, 10/14/98                                                              1,250,000           1,143,750
                         7.25%, 4/30/98                                                                1,030,000             952,750
                                                                                                                     ---------------
                                                                                                                           2,096,500
9 Oppenheimer Strategic Income Fund
<PAGE>
Statement of Investments (Unaudited) (Continued)

                                                                                                 Face                Market Value
                                                                                                 Amount(1)           See Note 1
- ------------------------------------------------------------------------------------------------------------------------------------
Venezuela--0.9%          Bariven SA Sr. Nts., Gtd. by Petroleos de Venezuela, 9.50%, 12/10/96    $       500,000            $483,125
                         -----------------------------------------------------------------------------------------------------------
                         Venezuela (Republic of):
                         Debs., 6.75%, 9/20/95                                                         1,200,000           1,176,000
                         Debs., 8.313%, 12/29/95(7)                                                    5,365,714           4,976,700
                         Debs., 9%, 5/27/96                                                           23,025,000          21,758,623
                         Debs., 9.125%, 3/11/96                                                        7,500,000           7,059,375
                         Debs., Banco Venezuela TCI, Zero Coupon, 12/13/98(8)                          7,908,048           4,942,530
                         Unsub. Nts., 8.237%, 9/20/95(7)                                               2,500,000           2,418,750
                                                                                                                     ---------------
                                                                                                                          42,815,103
                                                                                                                     ---------------
                         Total Foreign Government Obligations (Cost $926,488,025)                                        904,987,509

====================================================================================================================================
Corporate Bonds and Notes--33.5%
- ------------------------------------------------------------------------------------------------------------------------------------
Basic Industry--4.1%
- ------------------------------------------------------------------------------------------------------------------------------------
Chemicals--1.0%          Carbide/Graphite Group, Inc., 11.50% Sr. Nts., 9/1/03                        13,000,000          13,585,000
                         -----------------------------------------------------------------------------------------------------------
                         Georgia Gulf Corp., 15% Sr. Sub. Nts., 4/15/00                                  500,000             500,000
                         -----------------------------------------------------------------------------------------------------------
                         NL Industries, Inc.:
                         0%/13% Sr. Sec. Disc. Nts., 10/15/05(14)                                     13,450,000           8,809,750
                         11.75% Sr. Sec. Nts., 10/15/03                                                3,500,000           3,596,250
                         -----------------------------------------------------------------------------------------------------------
                         Polymer Group, Inc., 12.25% Sr. Nts., 7/15/02(9)                              3,900,000           3,783,000
                         -----------------------------------------------------------------------------------------------------------
                         Quantum Chemical Corp., 10.375% Fst. Mtg. Nts., 6/1/03                        3,500,000           3,868,805
                         -----------------------------------------------------------------------------------------------------------
                         Sherritt, Inc., 11% Debs., 3/31/04 CAD                                       10,000,000           6,879,344
                         -----------------------------------------------------------------------------------------------------------
                         UCAR Global Enterprises, Inc., 12% Sr. Sub. Nts., 1/15/05(9)                  4,000,000           4,215,000
                                                                                                                     ---------------
                                                                                                                          45,237,149

- ------------------------------------------------------------------------------------------------------------------------------------
Containers--0.3%         Calmar Spraying Systems, Inc., 14% Sr. Sub. Disc. Nts., 2/15/99               3,850,000           3,893,313
                         -----------------------------------------------------------------------------------------------------------
                         Calmar, Inc., 12% Sr. Sec. Nts., 12/15/97                                     7,000,000           7,105,000
                         -----------------------------------------------------------------------------------------------------------
                         Owens-Illinois, Inc.:
                         10% Sr. Sub. Nts., 8/1/02                                                     1,150,000           1,155,750
                         11% Sr. Debs., 12/1/03                                                          750,000             804,375
                                                                                                                     ---------------
                                                                                                                          12,958,438

- ------------------------------------------------------------------------------------------------------------------------------------
Metals/Mining--0.5%      Horsehead Industries, Inc.:
                         14% Sub. Nts., 6/1/99                                                         3,050,000           3,126,250
                         15.75% Sr. Sub. Nts., 6/1/97                                                  4,566,000           4,725,810
                         -----------------------------------------------------------------------------------------------------------
                         Kaiser Aluminum & Chemical Corp.:
                         12.75% Sr. Sub. Nts., 2/1/03                                                  2,800,000           2,898,000
                         9.875% Sr. Nts., 2/15/02                                                     14,775,000          13,888,500
                                                                                                                     ---------------
                                                                                                                          24,638,560

- ------------------------------------------------------------------------------------------------------------------------------------
Paper--1.9%              Domtar, Inc.:
                         10.85% Debs., 8/15/17 CAD                                                     1,700,000           1,146,765
                         11.25% Debs., 9/15/17                                                         1,325,000           1,393,734
                         11.75% Sr. Nts., 3/15/99                                                        500,000             537,500
                         12% Nts., 4/15/01                                                             1,050,000           1,160,250
                         -----------------------------------------------------------------------------------------------------------
                         Gaylord Container Corp.:
                         0%/12.75% Sr. Sub. Disc. Debs., 5/15/05(14)                                   9,250,000           8,810,625
                         11.50% Sr. Nts., 5/15/01                                                      8,250,000           8,703,750
                         -----------------------------------------------------------------------------------------------------------
                         Malette, Inc., 12.25% Sr. Sec. Nts., 7/15/04                                  3,350,000           3,500,750


10 Oppenheimer Strategic Income Fund
<PAGE>
                                                                                                 Face                Market Value
                                                                                                 Amount(1)           See Note 1
- ------------------------------------------------------------------------------------------------------------------------------------
Paper (continued)        Noranda Forest, Inc., 11% Debs., 7/15/98 CAD                            $     2,000,000     $     1,511,317
                         -----------------------------------------------------------------------------------------------------------
                         PT Inti Indorayon Utama, 9.125% Sr. Nts., 10/15/00                           12,040,000          10,173,800
                         -----------------------------------------------------------------------------------------------------------
                         Rainy River Forest Products, 10.75% Sr. Sec. Nts., 10/15/01                   1,500,000           1,541,250
                         -----------------------------------------------------------------------------------------------------------
                         Repap Wisconsin, Inc., 9.25% Fst. Priority Sr. Sec. Nts., 2/1/02              1,000,000             945,000
                         -----------------------------------------------------------------------------------------------------------
                         Riverwood International Corp.:
                         10.375% Sr. Sub. Nts., 6/30/04                                                3,600,000           3,699,000
                         10.75% Sr. Nts., 6/15/00                                                      9,790,000          10,255,025
                         11.25% Sr. Sub. Nts., 6/15/02                                                 3,904,000           4,128,480
                         -----------------------------------------------------------------------------------------------------------
                         Scotia Pacific Holding Co., 7.95% Timber Collateralized Nts., 7/20/15         2,586,007           2,448,835
                         -----------------------------------------------------------------------------------------------------------
                         SD Warren Co., 12% Sr. Sub. Nts., 12/15/04(9)                                 2,000,000           2,130,000
                         -----------------------------------------------------------------------------------------------------------
                         Stone Consolidated Corp., 10.25% Sr. Sec. Nts., 12/15/00                      4,800,000           4,878,000
                         -----------------------------------------------------------------------------------------------------------
                         Stone Container Corp.:
                         10.75% Fst. Mtg. Nts., 10/1/02                                                4,100,000           4,253,750
                         10.75% Sr. Sub. Nts., 6/15/97                                                   900,000             931,500
                         9.875% Sr. Nts., 2/1/01                                                      14,900,000          14,527,500
                                                                                                                     ---------------
                                                                                                                          86,676,831

- ------------------------------------------------------------------------------------------------------------------------------------
Steel--0.4%              AK Steel Corp., 10.75% Gtd. Sr. Nts., 4/1/04                                  3,000,000           3,030,000
                         -----------------------------------------------------------------------------------------------------------
                         Jorgensen (Earle M.) Co., 10.75% Sr. Nts., 3/1/00                             5,975,000           5,736,000
                         -----------------------------------------------------------------------------------------------------------
                         Sheffield Steel Corp., 12% Sec. Fst. Mtg., 11/1/01                            4,000,000           3,820,000
                         -----------------------------------------------------------------------------------------------------------
                         Wheel-Pittsburgh Corp., 9.375% Sr. Nts., 11/15/03                             7,750,000           6,800,625
                                                                                                                     ---------------
                                                                                                                          19,386,625

- ------------------------------------------------------------------------------------------------------------------------------------
Consumer Related--7.8%
- ------------------------------------------------------------------------------------------------------------------------------------
Consumer Products--1.8%  Amstar Corp., 11.375% Sr. Sub. Nts., 2/15/97                                 10,886,000          10,886,000
                         -----------------------------------------------------------------------------------------------------------
                         Harman International Industries, Inc., 12% Sr. Sub. Nts., 8/1/02             24,750,000          27,101,250
                         -----------------------------------------------------------------------------------------------------------
                         International Semi-Tech Microelectronics, Inc., 0%/11.50%
                         Sr. Sec. Disc. Nts., 8/15/03(14)                                             19,560,000           8,704,200
                         -----------------------------------------------------------------------------------------------------------
                         Pace Industries, Inc., 10.625% Sr. Nts., Series B, 12/1/02                   12,300,000          11,377,500
                         -----------------------------------------------------------------------------------------------------------
                         Revlon Consumer Products Corp., 9.375% Sr. Nts., 4/1/01                       3,490,000           3,289,325
                         -----------------------------------------------------------------------------------------------------------
                         Revlon Worldwide Corp., Zero Coupon Sr. Sec. Disc. Nts., 3/15/98              4,000,000           2,390,000
                         -----------------------------------------------------------------------------------------------------------
                         Synthetic Industries, Inc., 12.75% Sr. Sub. Debs., 12/1/02                   13,925,000          13,576,875
                         -----------------------------------------------------------------------------------------------------------
                         Williams (J. B.) Holdings, Inc., 12% Sr. Nts., 3/1/04                         5,000,000           4,812,500
                                                                                                                     ---------------
                                                                                                                          82,137,650

- ------------------------------------------------------------------------------------------------------------------------------------
Food/Beverages/
Tobacco--1.7%            Consolidated Cigar Corp., 10.50% Sr. Sub. Nts., 3/1/03                        4,400,000           4,180,000
                         -----------------------------------------------------------------------------------------------------------
                         Di Giorgio Corp., 12% Sr. Nts., 2/15/03                                       8,680,000           7,421,400
                         -----------------------------------------------------------------------------------------------------------
                         Dr. Pepper Bottling Co. of Texas, 10.25% Sr. Nts., 2/15/00                    3,000,000           3,045,000
                         -----------------------------------------------------------------------------------------------------------
                         Dr. Pepper Bottling Holdings, Inc., 0%/11.625% Sr. Disc. Nts., 2/15/03(14)    5,300,000           3,736,500
                         -----------------------------------------------------------------------------------------------------------
                         Dr. Pepper/Seven-Up Cos., Inc., 0%/11.50% Sr. Sub. Disc. Nts., 11/1/02(14)    4,118,000           3,582,660
                         -----------------------------------------------------------------------------------------------------------
                         Heileman Acquisition Corp., 9.625% Sr. Sub. Nts., 1/31/04                     8,050,000           5,554,500
                         -----------------------------------------------------------------------------------------------------------
                         Pulsar Internacional, SA de C.V., 9% Nts., 9/19/95(8)                        14,750,000          14,012,500
                         -----------------------------------------------------------------------------------------------------------
                         RJR Nabisco, Inc., 8.625% Medium-Term Nts., 12/1/02                          20,000,000          19,653,638
                         -----------------------------------------------------------------------------------------------------------
                         Royal Crown Corp., 9.75% Sr. Sec. Nts., 8/1/00                               13,650,000          12,831,000
                         -----------------------------------------------------------------------------------------------------------
                         Specialty Foods Acquisition Corp.:
                         10.25% Sr. Nts., 8/15/01                                                      5,000,000           4,900,000
                         11.25% Sr. Sub. Nts., 8/15/03                                                 1,500,000           1,462,500
                                                                                                                     ---------------
                                                                                                                          80,379,698
11 Oppenheimer Strategic Income Fund
<PAGE>
Statement of Investments (Unaudited) (Continued)
                                                                                                 Face                Market Value
                                                                                                 Amount(1)           See Note 1
- ------------------------------------------------------------------------------------------------------------------------------------
Healthcare--1.7%         Abbey Healthcare Group, Inc., 9.50% Sr. Sub. Nts., 11/1/02              $     3,850,000     $     3,984,750
                         -----------------------------------------------------------------------------------------------------------
                         AmeriSource Corp., 11.25% Sr. Debs., 7/15/05(12)                             14,301,696          14,896,117
                         -----------------------------------------------------------------------------------------------------------
                         Capstone Capital Corp., 10.50% Cv. Sub. Debs., 4/1/02                         1,000,000           1,007,500
                         -----------------------------------------------------------------------------------------------------------
                         Charter Medical Corp., 11.25% Sr. Sub. Nts., 4/15/04                          3,900,000           4,114,500
                         -----------------------------------------------------------------------------------------------------------
                         Healthsouth Rehabilitation Corp., 9.50% Sr. Sub. Nts., 4/1/01                 3,200,000           3,208,000
                         -----------------------------------------------------------------------------------------------------------
                         Icon Health & Fitness, Inc., 13% Sr. Sub. Nts., 7/15/02(9)                   10,900,000          11,608,500
                         -----------------------------------------------------------------------------------------------------------
                         Mediq/PRN Life Support Services, Inc., 11.125% Sr. Sec. Nts., 7/1/99          3,000,000           2,767,500
                         -----------------------------------------------------------------------------------------------------------
                         Multicare Cos., Inc. (The), 12.50% Sr. Sub. Nts., 7/1/02                      6,290,000           7,107,700
                         -----------------------------------------------------------------------------------------------------------
                         National Medical Enterprises, Inc., 10.125% Sr. Sub. Nts., 3/1/05            13,900,000          14,351,750
                         -----------------------------------------------------------------------------------------------------------
                         Quorum Health Group, Inc., 11.875% Sr. Sub. Nts., 12/15/02                    3,750,000           4,087,500
                         -----------------------------------------------------------------------------------------------------------
                         Surgical Health Corp., 11.50% Sr. Sub. Nts., 7/15/04                          3,350,000           3,618,000
                         -----------------------------------------------------------------------------------------------------------
                         Total Renal Care, Inc., Units                                                 9,700,000           8,487,500
                                                                                                                     ---------------
                                                                                                                          79,239,317

- ------------------------------------------------------------------------------------------------------------------------------------
Hotel/Gaming--1.4%       Arizona Charlie's, Inc., 12% Fst. Mtg. Nts., Series A, 11/15/00(8)            5,775,000           4,706,625
                         -----------------------------------------------------------------------------------------------------------
                         Aztar Corp., 13.75% Sr. Sub. Nts., 10/1/04                                    5,575,000           6,034,938
                         -----------------------------------------------------------------------------------------------------------
                         Capital Gaming International, Inc. Promissory Nts.                               31,000                  --
                         -----------------------------------------------------------------------------------------------------------
                         Capitol Queen & Casino, Inc., 12% Fst. Mtg. Nts., Series A, 11/15/00(8)       2,100,000           1,921,500
                         -----------------------------------------------------------------------------------------------------------
                         Casino Magic Finance Corp., 11.50% Fst. Mtg. Nts., 10/15/01                   4,150,000           3,174,750
                         -----------------------------------------------------------------------------------------------------------
                         GB Property Funding Corp., 10.875% Fst. Mtg. Nts., 1/15/04                    4,400,000           3,773,000
                         -----------------------------------------------------------------------------------------------------------
                         Hollywood Casino Corp.:
                         13.50% Fst. Mtg. Nts., 9/30/98                                                3,500,000           3,447,500
                         14% Sr. Sec. Nts., 4/1/98                                                     3,900,000           4,173,000
                         -----------------------------------------------------------------------------------------------------------
                         Host Marriott Hospitality, Inc., 11% Sr. Nts., Series L, 5/1/07               3,880,000           3,938,200
                         -----------------------------------------------------------------------------------------------------------
                         Maritime Group Ltd., Units(9)(15)                                             3,042,347           1,916,679
                         -----------------------------------------------------------------------------------------------------------
                         MGM Grand Hotel Finance Corp.:
                         11.75% Fst. Mtg. Nts., Series A, 5/1/99                                       5,000,000           5,362,500
                         12% Fst. Mtg. Nts., 5/1/02                                                      625,000             690,625
                         -----------------------------------------------------------------------------------------------------------
                         Pioneer Finance Corp., 13.50% Gtd. Fst. Mtg. Bonds, 12/1/98                  18,205,000          14,290,924
                         -----------------------------------------------------------------------------------------------------------
                         Showboat, Inc., 13% Sr. Sub. Nts., 8/1/09                                     1,750,000           1,820,000
                         -----------------------------------------------------------------------------------------------------------
                         Station Casinos, Inc., 9.625% Sr. Sub. Nts., 6/1/03                           3,750,000           3,318,750
                         -----------------------------------------------------------------------------------------------------------
                         Stratosphere Corp., 14.25% Gtd. Fst. Mtg. Nts., 5/15/02                       1,000,000           1,025,000
                         -----------------------------------------------------------------------------------------------------------
                         Trump Plaza Funding, Inc., 10.875% Gtd. Mtg. Nts., 6/15/01                    1,450,000           1,210,750
                         -----------------------------------------------------------------------------------------------------------
                         Trump Taj Mahal Funding, Inc., 11.35% Debs., Series A, 11/15/99               2,250,000           1,624,775
                                                                                                                     ---------------
                                                                                                                          62,429,516

- ------------------------------------------------------------------------------------------------------------------------------------
Leisure--0.4%            Coleman Holdings, Inc., Zero Coupon Sr. Sec. Disc. Nts., Series B, 5/27/98   17,450,000          12,345,875
                         -----------------------------------------------------------------------------------------------------------
                         Kloster Cruise Ltd., 13% Sr. Sec. Nts., 5/1/03                                4,250,000           3,336,250
                                                                                                                     ---------------
                                                                                                                          15,682,125

- ------------------------------------------------------------------------------------------------------------------------------------
Restaurants--0.6%        Family Restaurants, Inc.:
                         0%/10.875% Sr. Sub. Disc. Nts., 2/1/04(14)                                    4,850,000           1,818,750
                         9.75% Sr. Nts., 2/1/02                                                        2,900,000           2,008,250
                         -----------------------------------------------------------------------------------------------------------
                         Flagstar Corp., 10.75% Sr. Nts., 9/15/01                                      9,800,000           9,432,500
                         -----------------------------------------------------------------------------------------------------------
                         Foodmaker, Inc., 14.25% Sr. Sub. Nts., 5/15/98                               15,000,000          15,487,500
                                                                                                                     ---------------
                                                                                                                          28,747,000
12 Oppenheimer Strategic Income Fund
<PAGE>
                                                                                                 Face                Market Value
                                                                                                 Amount(1)           See Note 1
- ------------------------------------------------------------------------------------------------------------------------------------
Textile/Apparel--0.2%    PT Polysindo Eka Perkasa, Zero Coupon Promissory Nts., 10/23/96 IDR      20,000,000,000     $     6,188,560
                         -----------------------------------------------------------------------------------------------------------
                         WestPoint Stevens, Inc., 9.375% Sr. Sub. Debs., 12/15/05                      5,600,000           5,159,000
                                                                                                                     ---------------
                                                                                                                          11,347,560

- ------------------------------------------------------------------------------------------------------------------------------------
Housing Related--2.1%
- ------------------------------------------------------------------------------------------------------------------------------------
Building Materials--1.2% Dal-Tile International, Inc., Zero Coupon Sr. Sec. Nts., 7/15/98             17,750,000          11,759,375
                         -----------------------------------------------------------------------------------------------------------
                         Nortek, Inc., 9.875% Sr. Sub. Nts., 3/1/04                                    8,300,000           7,594,500
                         -----------------------------------------------------------------------------------------------------------
                         Pacific Lumber Co., 10.50% Sr. Nts., 3/1/03                                  14,370,000          13,507,800
                         -----------------------------------------------------------------------------------------------------------
                         Southdown, Inc., 14% Sr. Sub. Nts., Series B, 10/15/01                        3,450,000           3,812,250
                         -----------------------------------------------------------------------------------------------------------
                         USG Corp.:
                         10.25% Sr. Sec. Nts., 12/15/02                                               10,967,000          11,117,796
                         9.25% Sr. Nts., Series B, 9/15/01                                             3,200,000           3,156,000
                         -----------------------------------------------------------------------------------------------------------
                         Walter Industries, Inc.:
                         14.625% Sr. Nts., Series B, 1/1/49(15)                                          742,000           1,398,670
                         17% Sub. Nts., 1/1/96(15)                                                     4,250,000           2,698,750
                                                                                                                     ---------------
                                                                                                                          55,045,141

- ------------------------------------------------------------------------------------------------------------------------------------
Homebuilders/
Real Estate--0.9%        Baldwin Co., 10.375% Sr. Nts., Series B, 8/1/03                               7,200,000           4,572,000
                         -----------------------------------------------------------------------------------------------------------
                         Blue Bell Funding, Inc., 11.85% Extd. Sec. Nts., 5/1/99                       4,500,000           4,680,000
                         -----------------------------------------------------------------------------------------------------------
                         Hovnanian K. Enterprises, Inc., 11.25% Gtd. Sub. Nts., 4/15/02                6,900,000           6,089,250
                         -----------------------------------------------------------------------------------------------------------
                         Olympia & York First Canadian Place Ltd., 11% Debs., Series 3, 
                           11/4/49(16) CAD                                                             5,150,000           2,276,243
                         -----------------------------------------------------------------------------------------------------------
                         Saul (B.F.) Real Estate Investment Trust, 11.625% Sr. Nts., 4/1/02           17,000,000          15,810,000
                         -----------------------------------------------------------------------------------------------------------
                         Tribasa Toll Road Trust, 10.50% Nts., Series 1993-A, 12/1/11(9)              13,700,000           8,254,250
                                                                                                                     ---------------
                                                                                                                          41,681,743

- ------------------------------------------------------------------------------------------------------------------------------------
Energy--1.5%
- ------------------------------------------------------------------------------------------------------------------------------------
                         Argo Petroleum Corp., 16.50% Sub. Debs., 1/1/02(15)                           3,000,000                  --
                         -----------------------------------------------------------------------------------------------------------
                         Coastal Corp., 11.75% Sr. Debs., 6/15/06                                      2,500,000           2,702,855
                         -----------------------------------------------------------------------------------------------------------
                         Global Marine, Inc., 12.75% Sr. Sec. Nts., 12/15/99                           6,785,000           7,310,838
                         -----------------------------------------------------------------------------------------------------------
                         Gulf Canada Resources Ltd., 9.25% Sr. Sub. Debs., 1/15/04                    10,500,000           9,871,154
                         -----------------------------------------------------------------------------------------------------------
                         HS Resources, Inc., 9.875% Sr. Sub. Nts., 12/1/03                             3,750,000           3,600,000
                         -----------------------------------------------------------------------------------------------------------
                         Maxus Energy Corp.:
                         11.50% Debs., 11/15/15                                                        3,500,000           2,992,500
                         8.50% Debs., 4/1/08                                                           1,000,000             835,000
                         9.375% Nts., 11/1/03                                                          1,250,000           1,037,500
                         -----------------------------------------------------------------------------------------------------------
                         Mesa Capital Corp., 0%/12.75% Sec. Disc. Nts., 6/30/98(14)                    8,908,000           8,596,220
                         -----------------------------------------------------------------------------------------------------------
                         OPI International, Inc., 12.875% Gtd. Sr. Nts., 7/15/02                      13,000,000          14,365,000
                         -----------------------------------------------------------------------------------------------------------
                         Petroleum Heat & Power Co., Inc.:
                         12.25% Sub. Debs., 2/1/05                                                     3,625,000           3,788,125
                         9.375% Sub. Debs., 2/1/06                                                     3,250,000           2,843,750
                         -----------------------------------------------------------------------------------------------------------
                         Presidio Oil Co., 13.30% Sr. Sub. Gas Indexed Nts., Series B, 7/15/02(7)        750,000             348,750
                         -----------------------------------------------------------------------------------------------------------
                         Rowan Cos., Inc., 11.875% Sr. Nts., 12/1/01                                   4,500,000           4,668,750
                         -----------------------------------------------------------------------------------------------------------
                         Southwest Gas Corp., 9.75% Debs., Series F, 6/15/02                             125,000             134,777
                         -----------------------------------------------------------------------------------------------------------
                         Triton Energy Corp.:
                         0%/9.75% Sr. Sub. Disc. Nts., 12/15/00(14)                                      800,000             652,000
                         Zero Coupon Sr. Sub. Disc. Nts., 11/1/97                                      9,250,000           7,307,500
                                                                                                                     ---------------
                                                                                                                          71,054,719


13 Oppenheimer Strategic Income Fund
<PAGE>
Statement of Investments (Unaudited) (Continued)
                                                                                                 Face                Market Value
                                                                                                 Amount(1)           See Note 1
- ------------------------------------------------------------------------------------------------------------------------------------
Financial Services--1.2%
- ------------------------------------------------------------------------------------------------------------------------------------
Diversified 
Financial--1.1%          Card Establishment Services, Inc., 10% Sr. Sub. Nts., 
                           Series B, 10/1/03                                                     $    17,275,000     $    19,196,844
                         -----------------------------------------------------------------------------------------------------------
                         ECM Fund, L.P.I., 14% Sub. Nts., 6/10/02(8)                                   1,293,590           1,422,950
                         -----------------------------------------------------------------------------------------------------------
                         GPA Delaware, Inc.:
                         8.75% Gtd. Nts., 12/15/98                                                     5,955,000           4,704,450
                         9.75%, 12/10/01                                                               2,000,000           1,320,000
                         -----------------------------------------------------------------------------------------------------------
                         GPA Holland BV:
                         8.50% Medium-Term Nts., 2/10/97(9)                                           10,500,000           9,187,500
                         8.625% Medium-Term Nts., Series C, 1/15/99(8)                                 4,750,000           3,544,687
                         8.94% Medium-Term Nts., Series C, 2/16/99                                     2,000,000           1,502,500
                         9.50% Medium-Term Nts., Series A, 12/15/01(8)                                 1,500,000             975,000
                         -----------------------------------------------------------------------------------------------------------
                         GPA Investment BV, 6.40% Nts., 11/19/98                                       2,000,000           1,375,000
                         -----------------------------------------------------------------------------------------------------------
                         GPA Netherlands BV, 8.50% Medium-Term Nts., 3/3/97(9)                         6,500,000           5,703,750
                                                                                                                     ---------------
                                                                                                                          48,932,681

- ------------------------------------------------------------------------------------------------------------------------------------
Insurance--0.1%          Life Partners Group, Inc., 12.75% Sr. Sub. Nts., 7/15/02                      2,500,000           2,737,500
                         -----------------------------------------------------------------------------------------------------------
                         Nacolah Holding Corp., 9.50% Sr. Nts., 12/1/03                                2,100,000           1,932,000
                                                                                                                     ---------------
                                                                                                                           4,669,500

- ------------------------------------------------------------------------------------------------------------------------------------
Media--6.1%
- ------------------------------------------------------------------------------------------------------------------------------------
Broadcasting--1.5%       Act III Broadcasting, Inc., 9.625% Sr. Sub. Nts., 12/15/03                    4,930,000           4,794,425
                         -----------------------------------------------------------------------------------------------------------
                         Chancellor Broadcasting Co., 12.50% Sr. Sub. Nts., 10/1/04                    7,000,000           7,070,000
                         -----------------------------------------------------------------------------------------------------------
                         Gillett Holdings, Inc., 12.25% Sr. Sub. Nts., Series A, 6/30/02              12,800,000          13,504,000
                         -----------------------------------------------------------------------------------------------------------
                         New City Communications, Inc., 11.375% Sr. Sub. Nts., 11/1/03                17,975,000          16,447,125
                         -----------------------------------------------------------------------------------------------------------
                         New World Communications Group Holding Corp., Zero Coupon
                         Sr. Disc. Nts., Series B, 6/15/99                                            12,000,000           6,990,000
                         -----------------------------------------------------------------------------------------------------------
                         Outlet Broadcasting, Inc., 10.875% Sr. Sub. Nts., 7/15/03                     2,000,000           2,010,000
                         -----------------------------------------------------------------------------------------------------------
                         SCI Television, Inc., 11% Sr. Nts., Series 1, 6/30/05                         2,153,155           2,217,750
                         -----------------------------------------------------------------------------------------------------------
                         SFX Broadcasting, Inc., 11.375% Sr. Sub. Nts., 10/1/00                        3,000,000           3,060,000
                         -----------------------------------------------------------------------------------------------------------
                         Sinclair Broadcasting Group, Inc., 10% Sr. Sub. Nts., 12/15/03                8,975,000           8,660,875
                         -----------------------------------------------------------------------------------------------------------
                         Univision Television Group, Inc., 11.75% Sr. Sub. Nts., 1/15/01               5,500,000           5,857,500
                                                                                                                     ---------------
                                                                                                                          70,611,675

- ------------------------------------------------------------------------------------------------------------------------------------
Cable Television--2.6%   Adelphia Communications Corp., 12.50% Sr. Nts., 5/15/02                       7,740,000           7,430,400
                         -----------------------------------------------------------------------------------------------------------
                         American Telecasting, Inc., 0%/12.50% Sr. Disc. Nts., 6/15/04(14)            20,150,000          10,175,750
                         -----------------------------------------------------------------------------------------------------------
                         Bell Cablemedia PLC, 0%/11.95% Sr. Disc. Nts., 7/15/04(14)                   22,500,000          13,640,625
                         -----------------------------------------------------------------------------------------------------------
                         Cablevision Industries Corp.:
                         10.75% Sr. Nts., 1/30/02                                                        900,000             951,750
                         9.25% Sr. Debs., Series B, 4/1/08                                             2,400,000           2,370,000
                         -----------------------------------------------------------------------------------------------------------
                         Cablevision Systems Corp.:
                         10.75% Sr. Sub. Debs., 4/1/04                                                 6,025,000           6,281,063
                         9.875% Sr. Sub. Debs., 2/15/13                                                4,550,000           4,390,750
                         9.875% Sr. Sub. Debs., 4/1/23                                                 1,100,000           1,040,875
                         -----------------------------------------------------------------------------------------------------------
                         Continental Cablevision, Inc.:
                         11% Sr. Sub. Debs., 6/1/07                                                    2,700,000           2,889,135
                         9.50% Sr. Debs., 8/1/13                                                      12,255,000          11,826,075
                         -----------------------------------------------------------------------------------------------------------
                         Helicon Group LP/Helicon Capital Corp., 9% Sr. Sec. Nts., Series B, 
                         11/1/03(7)                                                                   18,500,000          16,326,250


14 Oppenheimer Strategic Income Fund
<PAGE>
                                                                                                 Face                Market Value
                                                                                                 Amount(1)           See Note 1
- ------------------------------------------------------------------------------------------------------------------------------------
Cable Television
(continued)              Marcus Cable Operating Co. LP/Marcus Capital Corp., 0%/13.50%
                         Gtd. Sr. Sub. Disc. Nts., Series II, 8/1/04(14)                         $    13,200,000     $     7,606,500
                         -----------------------------------------------------------------------------------------------------------
                         Time Warner, Inc.:
                         9.125% Debs., 1/15/13                                                        12,550,000          12,054,538
                         9.15% Debs., 2/1/23                                                           4,500,000           4,284,516
                         -----------------------------------------------------------------------------------------------------------
                         Time Warner, Inc./Time Warner Entertainment LP:
                         10.15% Sr. Nts., 5/1/12                                                       1,000,000           1,068,014
                         8.375% Sr. Debs., 3/15/23                                                    12,804,000          11,520,552
                         -----------------------------------------------------------------------------------------------------------
                         TKR Cable I, Inc., 10.50% Sr. Debs., 10/30/07                                 6,000,000           6,390,000
                                                                                                                     ---------------
                                                                                                                         120,246,793

- ------------------------------------------------------------------------------------------------------------------------------------
Diversified Media--1.2%  Ackerley Communications, Inc., 10.75% Sr. Sec. Nts., Series A, 10/1/03        8,850,000           8,938,500
                         -----------------------------------------------------------------------------------------------------------
                         Echostar Communications Corp., Units                                         19,220,000           8,745,100
                         -----------------------------------------------------------------------------------------------------------
                         GSPI Corp., 10.15% Fst. Mtg. Bonds, 6/24/10(9)                                  829,369             916,454
                         -----------------------------------------------------------------------------------------------------------
                         Lamar Advertising Co., 11% Sr. Sec. Nts., 5/15/03                            12,000,000          11,730,000
                         -----------------------------------------------------------------------------------------------------------
                         News America Holdings, Inc.:
                         10.125% Gtd. Sr. Debs., 10/15/12                                              3,300,000           3,572,257
                         12% Sr. Nts., 12/15/01                                                        2,500,000           2,817,307
                         8.50% Sr. Nts., 2/15/05                                                       6,000,000           6,041,147
                         8.625% Sr. Nts., 2/1/03                                                      10,400,000          10,540,150
                         -----------------------------------------------------------------------------------------------------------
                         Rogers Communications, Inc., 10.875% Sr. Debs., 4/15/04                       2,200,000           2,222,000
                                                                                                                     ---------------
                                                                                                                          55,522,915

- ------------------------------------------------------------------------------------------------------------------------------------
Entertainment/Film--0.4% Imax Corp., 7% Sr. Nts., 3/1/01(13)                                          13,200,000          11,484,000
                         -----------------------------------------------------------------------------------------------------------
                         Marvel Holdings, Inc., Zero Coupon Sr. Sec. Disc. Nts., Series B, 4/15/98    11,000,000           7,095,000
                                                                                                                     ---------------
                                                                                                                          18,579,000

- ------------------------------------------------------------------------------------------------------------------------------------
Publishing/
Printing--0.4%           Bell & Howell Co., 10.75% Sr. Sub. Nts., Series B, 10/1/02                    2,000,000           2,060,000
                         -----------------------------------------------------------------------------------------------------------
                         Bell & Howell Holdings Co., 0%/11.50% Sr. Disc. Debs., Series B, 3/1/05(14)  13,500,000           7,323,750
                         -----------------------------------------------------------------------------------------------------------
                         General Media, Inc., 10.625% Sr. Sec. Nts., 12/31/00                          4,000,000           3,340,000
                         -----------------------------------------------------------------------------------------------------------
                         United States Banknote Corp., 11.625% Sr. Nts., Series B, 8/1/02              4,220,000           3,291,600
                                                                                                                     ---------------
                                                                                                                          16,015,350

- ------------------------------------------------------------------------------------------------------------------------------------
Transportation--0.8%
- ------------------------------------------------------------------------------------------------------------------------------------
Air Transportation--0.1% Northwest Airlines, Inc., 12.0916% Sr. Gtd. Nts., 12/31/00                    4,969,886           5,075,491
- ------------------------------------------------------------------------------------------------------------------------------------
Railroads--0.2%          Transtar Holdings LP/Transtar Capital Corp., 0%/13.375%
                         Sr. Disc. Nts., Series B, 12/15/03(14)                                       19,266,000          10,114,650
- ------------------------------------------------------------------------------------------------------------------------------------
Shipping--0.4%           Sea Containers Ltd.:
                         12.50% Sr. Sub. Debs., Series A, 12/1/04                                      2,850,000           3,021,000
                         9.50% Sr. Sub. Debs., 7/1/03                                                  4,750,000           4,465,000
                         -----------------------------------------------------------------------------------------------------------
                         Trans Ocean Container Corp., 12.25% Sr. Sub. Nts., 7/1/04                    11,900,000          11,483,500
                                                                                                                     ---------------
                                                                                                                          18,969,500

- ------------------------------------------------------------------------------------------------------------------------------------
Trucking--0.1%           Trism, Inc., 10.75% Sr. Sub. Nts., 12/15/00                                   1,250,000           1,212,500
- ------------------------------------------------------------------------------------------------------------------------------------
Utilities--4.8%
- ------------------------------------------------------------------------------------------------------------------------------------
Electric Utilities--2.4% Beaver Valley II Funding Corp., 9% 2nd Lease Obligation Bonds, 6/1/17        24,189,000          18,667,618
                         -----------------------------------------------------------------------------------------------------------
                         C.A. La Electricidad de Caracas, 7.188% Exchange Eurobonds, 9/30/03(7)        3,691,162           1,421,098


15 Oppenheimer Strategic Income Fund
<PAGE>
Statement of Investments (Unaudited) (Continued)
                                                                                                 Face                Market Value
                                                                                                 Amount(1)           See Note 1
- ------------------------------------------------------------------------------------------------------------------------------------
Electric Utilities 
(continued)              California Energy Co., 0%/10.25% Sr. Disc. Nts., 1/15/04(14)            $    17,390,000     $    13,129,450
                         -----------------------------------------------------------------------------------------------------------
                         Del Norte Funding Corp.:
                         11.25% Debs., 1/2/14(15)                                                      3,350,000           2,012,931
                         9.95% Debs., 1/2/98(15)                                                       5,000,000           3,001,060
                         -----------------------------------------------------------------------------------------------------------
                         El Paso Electric Co.:
                         10.375% Lease Obligation Bonds, Series 1986A, 1/2/11(15)                     12,750,000           7,774,706
                         10.75% Lease Obligation Bonds, 4/1/13(15)                                    11,900,000           7,268,793
                         9.20% Lease Obligation Bonds, Series 1986A, 7/2/97(15)                        1,500,000             915,355
                         9.375% Lease Obligation Bonds, 10/1/96(15)                                    6,000,000           3,662,813
                         -----------------------------------------------------------------------------------------------------------
                         First PV Funding Corp.:
                         10.15% Lease Obligation Bonds, Series 1986B, 1/15/16                         24,800,000          24,145,478
                         10.30% Lease Obligation Bonds, Series 1986A, 1/15/14                         16,700,000          16,708,417
                         -----------------------------------------------------------------------------------------------------------
                         Subic Power Corp.:
                         9.50% Sinking Fund Debs., 12/28/08                                            7,434,350           6,040,409
                         9.50% Sinking Fund Debs., 12/28/08(9)                                         5,793,103           5,011,034
                                                                                                                     ---------------
                                                                                                                         109,759,162

- ------------------------------------------------------------------------------------------------------------------------------------
Telecommunications--2.4% Call-Net Enterprises, Inc., 0%/13.25% Sr. Disc. Nts., 12/1/04(14)             8,400,000           4,641,000
                         -----------------------------------------------------------------------------------------------------------
                         Celcaribe SA, 0%/13.50% Sr. Sec. Nts., 3/15/04(9)(14)                        12,600,000           8,461,646
                         -----------------------------------------------------------------------------------------------------------
                         Cellular, Inc., 0%/11.75% Sr. Sub. Disc. Nts., 9/1/03(14)                    26,626,000          18,505,070
                         -----------------------------------------------------------------------------------------------------------
                         Comcast Cellular Corp., Zero Coupon Nts., Series B, 3/5/00                   10,250,000           7,277,500
                         -----------------------------------------------------------------------------------------------------------
                         Horizon Cellular Telephone LP/Horizon Finance Corp., 0%/11.375%
                         Sr. Sub. Disc. Nts., 10/1/00(14)                                             21,402,000          16,265,520
                         -----------------------------------------------------------------------------------------------------------
                         MFS Communications, Inc., 0%/9.375% Sr. Disc. Nts., 1/15/04(14)              13,400,000           8,609,500
                         -----------------------------------------------------------------------------------------------------------
                         Panamsat LP/Panamsat Capital Corp.:
                         0%/11.375% Sr. Sub. Disc. Nts., 8/1/03(14)                                   33,700,000          22,157,750
                         9.75% Sr. Sec. Nts., 8/1/00                                                   5,700,000           5,628,750
                         -----------------------------------------------------------------------------------------------------------
                         PriCellular Wireless Corp., 0%/14% Sr. Sub. Disc. Nts., 11/15/01(14)         16,667,000          12,333,580
                         -----------------------------------------------------------------------------------------------------------
                         USA Mobile Communications, Inc. II:
                         14% Sr. Nts., 11/1/04                                                         7,750,000           8,331,250
                         9.50% Sr. Nts., 2/1/04                                                        1,850,000           1,600,250
                                                                                                                     ---------------
                                                                                                                         113,811,816

- ------------------------------------------------------------------------------------------------------------------------------------
Other--1.7%
- ------------------------------------------------------------------------------------------------------------------------------------
Conglomerates--0.9%      Acadia Partners LP, 13% Sub. Nts., 10/1/97(9)                                25,000,000          25,750,000
                         -----------------------------------------------------------------------------------------------------------
                         MacAndrews & Forbes Group, Inc., 12.25% Sub. Nts., 7/1/96                     1,565,000           1,561,088
                         -----------------------------------------------------------------------------------------------------------
                         MacAndrews & Forbes Holdings, Inc., 13% Sub. Debs., 3/1/99                    4,915,000           4,890,425
                         -----------------------------------------------------------------------------------------------------------
                         Talley Industries, Inc., 0%/12.25% Sr. Disc. Debs., 10/15/05(14)             16,946,000           9,616,855
                                                                                                                     ---------------
                                                                                                                          41,818,368

- ------------------------------------------------------------------------------------------------------------------------------------
Environmental--0.4%      EnviroSource, Inc., 9.75% Sr. Nts., 6/15/03                                  13,135,000          11,493,125
                         -----------------------------------------------------------------------------------------------------------
                         Envirotest Systems Corp., 9.125% Sr. Nts., 3/15/01                           10,250,000           7,738,750
                                                                                                                     ---------------
                                                                                                                          19,231,875


16 Oppenheimer Strategic Income Fund
<PAGE>
                                                                                                 Face                Market Value
                                                                                                 Amount(1)           See Note 1
- ------------------------------------------------------------------------------------------------------------------------------------
Services--0.4%           Borg-Warner Security Corp., 9.125% Sr. Sub. Nts., 5/1/03                $    11,760,000     $     9,702,000
                         -----------------------------------------------------------------------------------------------------------
                         Grupo Mexicano de Desarrollo SA:
                         8.25% Gtd. Nts., 2/17/01(9)                                                  11,700,000           2,866,500
                         8.25% Gtd. Nts., 2/17/01                                                      3,000,000             735,000
                         -----------------------------------------------------------------------------------------------------------
                         Protection One Alarm Monitoring, Inc., 12% Sr. Sub. Nts., 
                         Series B, 11/1/03                                                             6,500,000           6,077,500
                                                                                                                     ---------------
                                                                                                                          19,381,000

- ------------------------------------------------------------------------------------------------------------------------------------
Retail--1.4%
- ------------------------------------------------------------------------------------------------------------------------------------
Department Stores--0.1%  Parisian, Inc., 9.875% Sr. Sub. Nts., 7/15/03                                 4,000,000           2,800,000
                         -----------------------------------------------------------------------------------------------------------
                         Sears Canada, Inc., 11.75% Debs., 12/5/95 CAD                                 2,400,000           1,749,421
                                                                                                                     ---------------
                                                                                                                           4,549,421

- ------------------------------------------------------------------------------------------------------------------------------------
Drug Stores--0.1%        Duane Reade, 12% Sr. Nts., Series B, 9/15/02                                  2,250,000           1,676,250
                         -----------------------------------------------------------------------------------------------------------
                         Thrifty Payless, Inc., 11.75% Sr. Nts., 4/15/03                               5,000,000           5,262,500
                                                                                                                     ---------------
                                                                                                                           6,938,750

- ------------------------------------------------------------------------------------------------------------------------------------
Specialty 
Retailing--0.7%          Caldor Corp., 15% Sr. Sub. Nts., 6/1/00                                       2,000,000           2,150,000
                         -----------------------------------------------------------------------------------------------------------
                         Cole National Group, Inc., 11.25% Sr. Nts., 10/1/01                          13,300,000          12,768,000
                         -----------------------------------------------------------------------------------------------------------
                         Eye Care Centers of America, Inc., 12% Sr. Nts., 10/1/03                      7,000,000           5,460,000
                         -----------------------------------------------------------------------------------------------------------
                         Finlay Fine Jewelry Corp., 10.625% Sr. Nts., 5/1/03                           6,870,000           6,423,450
                         -----------------------------------------------------------------------------------------------------------
                         Waban, Inc., 11% Sr. Sub. Nts., 5/15/04                                       2,950,000           3,001,625
                         -----------------------------------------------------------------------------------------------------------
                         Zale Delaware, Inc., 11% Gtd. 2nd Priority Sr. Sec. Nts., 7/30/00             2,000,000           2,005,000
                                                                                                                     ---------------
                                                                                                                          31,808,075

- ------------------------------------------------------------------------------------------------------------------------------------
Supermarkets--0.5%       Food 4 Less Supermarkets, Inc., 13.75% Sr. Sub. Nts., 6/15/01                 1,500,000           1,605,000
                         -----------------------------------------------------------------------------------------------------------
                         Grand Union Co.:
                         11.25% Sr. Nts., 7/15/00(15)                                                  2,700,000           2,824,875
                         11.75% Sr. Nts., 2/15/99(15)                                                  4,650,000           4,719,750
                         12.25% Sr. Sub. Nts., 7/15/02(15)                                             5,070,000           1,698,450
                         -----------------------------------------------------------------------------------------------------------
                         Purity Supreme, Inc., 11.75% Sr. Sec. Nts., Series B, 8/1/99                  9,000,000           7,740,000
                         -----------------------------------------------------------------------------------------------------------
                         Southland Corp., 4.50% 2nd Priority Sr. Sub. Debs., Series A, 6/15/04         4,850,000           3,140,375
                                                                                                                     ---------------
                                                                                                                          21,728,450

- ------------------------------------------------------------------------------------------------------------------------------------
Manufacturing--2.0%
- ------------------------------------------------------------------------------------------------------------------------------------
Aerospace/Electronics/
Computers--0.6%          Berg Electronics Holdings Corp., 11.375% Sr. Sub. Debs., 5/1/03               4,450,000           4,594,625
                         -----------------------------------------------------------------------------------------------------------
                         Dell Computer Corp., 11% Sr. Nts., 8/15/00                                    9,500,000          10,212,500
                         -----------------------------------------------------------------------------------------------------------
                         Rohr, Inc., 11.625% Sr. Nts., 5/15/03                                         1,800,000           1,836,000
                         -----------------------------------------------------------------------------------------------------------
                         Unisys Corp.:
                         13.50% Credit Sensitive Nts., 7/1/97(7)                                       9,200,000          10,142,356
                         8.875% Nts., 7/15/97                                                          1,000,000             993,230
                         9.75% Sr. Nts., 9/15/16                                                       3,900,000           3,687,157
                                                                                                                     ---------------
                                                                                                                          31,465,868

- ------------------------------------------------------------------------------------------------------------------------------------
Automotive--1.1%         Aftermarket Technology Corp., 12% Sr. Sub. Nts., 8/1/04                       4,650,000           4,905,750
                         -----------------------------------------------------------------------------------------------------------
                         Chrysler Financial Corp., 13.25% Sr. Nts., 10/15/99                           4,500,000           5,434,434
                         -----------------------------------------------------------------------------------------------------------
                         Foamex LP/Foamex Capital Corp.:
                         11.25% Sr. Nts., 10/1/02                                                      4,800,000           4,728,000
                         9.50% Sr. Sec. Nts., 6/1/00                                                   3,622,000           3,531,450


17 Oppenheimer Strategic Income Fund
<PAGE>
Statement of Investments (Unaudited) (Continued)
                                                                                                 Face                Market Value
                                                                                                 Amount(1)           See Note 1
- ------------------------------------------------------------------------------------------------------------------------------------
Automotive (continued)   Foamex LP/JPS Automotive Corp., 0%/14% Sr. Disc. Nts., 
                         Series B, 7/1/04(14)                                                    $     7,250,000     $     3,987,500
                         -----------------------------------------------------------------------------------------------------------
                         JPS Automotive Products Corp., 11.125% Sr. Nts., 6/15/01                      2,500,000           2,450,000
                         -----------------------------------------------------------------------------------------------------------
                         Navistar Financial Corp., 9.50% Medium-Term Nts., 6/1/96                      6,075,000           6,133,623
                         -----------------------------------------------------------------------------------------------------------
                         Penda Corp., 10.75% Sr. Nts., Series B, 3/1/04                               11,500,000          10,378,750
                         -----------------------------------------------------------------------------------------------------------
                         SPX Corp., 11.75% Sr. Sub. Nts., 6/1/02                                       1,000,000           1,045,000
                         -----------------------------------------------------------------------------------------------------------
                         Terex Corp., 13% Sr. Nts., 8/1/96(9)                                          8,759,000           8,496,230
                                                                                                                     ---------------
                                                                                                                          51,090,737

- ------------------------------------------------------------------------------------------------------------------------------------
Capital Goods--0.3%      Atlantis Group, Inc., 11% Sr. Nts., 2/15/03                                   9,000,000           8,955,000
                         -----------------------------------------------------------------------------------------------------------
                         Imo Industries, Inc., 12.25% Sr. Sub. Debs., 8/15/97                          2,860,000           2,888,600
                                                                                                                     ---------------
                                                                                                                          11,843,600
                                                                                                                     ---------------
                         Total Corporate Bonds and Notes (Cost $1,627,067,998)                                         1,550,019,249
                                                                                                 Shares

====================================================================================================================================
Common Stocks--0.2%
- ------------------------------------------------------------------------------------------------------------------------------------
                         Berg Electronics Holdings Corp.(9)(17)                                          159,220             716,490
                         -----------------------------------------------------------------------------------------------------------
                         Celcaribe SA(9)(17)                                                           2,048,760           1,870,354
                         -----------------------------------------------------------------------------------------------------------
                         Dell Computer Corp.(17)                                                          61,052           2,671,025
                         -----------------------------------------------------------------------------------------------------------
                         ECM Fund, L.P.I.(8)                                                                 525             525,000
                         -----------------------------------------------------------------------------------------------------------
                         Equitable Bag, Inc.(17)                                                          68,985             206,955
                         -----------------------------------------------------------------------------------------------------------
                         Kash 'N Karry Food Stores, Inc.(17)                                              25,095             483,079
                         -----------------------------------------------------------------------------------------------------------
                         Ladish, Inc.(17)                                                                806,000             201,500
                         -----------------------------------------------------------------------------------------------------------
                         New World Communications Group, Inc., Cl. A(17)                                  44,672             770,592
                         -----------------------------------------------------------------------------------------------------------
                         Thrifty Payless Holdings, Inc.(17)                                               38,000             152,000
                         -----------------------------------------------------------------------------------------------------------
                         Triangle Wire & Cable, Inc.(8)(17)                                              232,222             928,888
                                                                                                                     ---------------
                         Total Common Stocks (Cost $8,919,466)                                                             8,525,883

====================================================================================================================================
Preferred Stocks--1.0%
- ------------------------------------------------------------------------------------------------------------------------------------
                         AK Steel Holding Corp., 7% Cv. Stock Appreciation Income
                         Linked Securities                                                               107,000           3,076,250
                         -----------------------------------------------------------------------------------------------------------
                         Atlantic Richfield Co., 9% Exchangeable Notes for Common Stock
                         of Lyondell Petrochemical Co., 9/15/97                                           48,500           1,212,500
                         -----------------------------------------------------------------------------------------------------------
                         Berg Electronics Holdings Corp., $3.3438, Series E                               86,772           2,386,230
                         -----------------------------------------------------------------------------------------------------------
                         California Federal Bank, 10.625% Non-Cum., Series B                              63,475           6,474,450
                         -----------------------------------------------------------------------------------------------------------
                         First Nationwide Bank, 11.50% Non-Cum.                                          132,000          13,299,000
                         -----------------------------------------------------------------------------------------------------------
                         K-III Communications Corp.:
                         $11.625 Exch., Series B(12)(18)                                                  56,388           5,469,652
                         Sr. Exch., Series A                                                              80,000           2,130,000
                         -----------------------------------------------------------------------------------------------------------
                         Kaiser Aluminum Corp.:
                         $.65 Cv., Series A                                                               42,000             346,500
                         8.255% Provisionally Redeemable Income Debt Exchangeable for Stock              289,400           3,038,700
                         -----------------------------------------------------------------------------------------------------------
                         Prime Retail, Inc., $19.00 Cv., Series B                                        200,000           3,475,000
                         -----------------------------------------------------------------------------------------------------------
                         TGX Corp., Series A                                                             692,000           1,211,000
                         -----------------------------------------------------------------------------------------------------------
                         Unisys Corp., $3.75 Cv., Series A                                               118,800           4,618,350
                                                                                                                     ---------------
                         Total Preferred Stocks (Cost $48,094,903)                                                        46,737,632


18 Oppenheimer Strategic Income Fund
<PAGE>
                                                                                                                     Market Value
                                                                                                 Units               See Note 1
====================================================================================================================================
Rights, Warrants and Certificates--0.0%
- ------------------------------------------------------------------------------------------------------------------------------------
                         American Telecasting, Inc. Wts., Exp. 6/99                                      100,750            $201,500
                         -----------------------------------------------------------------------------------------------------------
                         Ames Department Stores, Inc.:
                         Excess Cash Flow Payment Certificates, Series AG-7A                              37,200                 372
                         Litigation Trust                                                                118,975               1,190
                         -----------------------------------------------------------------------------------------------------------
                         Becker Gaming, Inc. Wts., Exp. 11/00(8)                                         262,500             525,000
                         -----------------------------------------------------------------------------------------------------------
                         Capital Gaming International, Inc. Wts., Exp. 2/99                               69,024             172,560
                         -----------------------------------------------------------------------------------------------------------
                         Casino America, Inc. Wts., Exp. 11/96                                             9,789               2,447
                         -----------------------------------------------------------------------------------------------------------
                         Eye Care Centers of America, Inc. Wts., Exp. 10/03                                7,000              35,000
                         -----------------------------------------------------------------------------------------------------------
                         Foamex LP/JPS Automotive Corp. Wts., Exp. 7/99                                    7,250             108,750
                         -----------------------------------------------------------------------------------------------------------
                         General Media, Inc. Wts., Exp. 12/00(9)                                           4,000              45,000
                         -----------------------------------------------------------------------------------------------------------
                         Mexican Value Rights MXP                                                     21,153,000                  --
                         -----------------------------------------------------------------------------------------------------------
                         Protection One, Inc. Wts., Exp. 11/03                                           182,000             819,000
                         -----------------------------------------------------------------------------------------------------------
                         Santa Fe Hotel, Inc. Wts., Exp. 12/96                                               100              69,000
                         -----------------------------------------------------------------------------------------------------------
                         Terex Corp. Rts., Exp. 7/96(9)                                                   13,935              10,451
                                                                                                                     ---------------
                         Total Rights, Warrants and Certificates (Cost $1,588,702)                                         1,990,270
                                                                                Date/Price       Shares

====================================================================================================================================
Put Options Purchased--0.0%
- ------------------------------------------------------------------------------------------------------------------------------------
                         Federal National Mortgage Assn., 6.50% Put Opt.        Apr. 11/                  91,000              42,656
                         (Cost $234,609)                                           0.258
                                                                                                 Face
                                                                                                 Amount
====================================================================================================================================
Structured Instruments--2.3%
- ------------------------------------------------------------------------------------------------------------------------------------
                         Argentina Local Market Securities Trust, Series 1994-II, 11.30%, 
                         4/1/00(2)(9)                                                            $    21,365,217          16,718,283
                         -----------------------------------------------------------------------------------------------------------
                         Bayerische Landesbank, N.Y. Branch, 10% Italian Lira/Deutsche Mark
                         Linked Confidence Nts., Girozentrale Branch, 8/7/95(2)                       14,600,000           2,708,300
                         -----------------------------------------------------------------------------------------------------------
                         Rabobank Certificate of Deposit:
                         British Pound Sterling Maximum Rate Linked Nts., 10%, 6/2/95(2)(8)           25,000,000          24,095,000
                         Japanese Yen Minimum Rate Linked Nts., 10%, 6/2/95(2)(8)                     12,500,000          12,562,500
                         -----------------------------------------------------------------------------------------------------------
                         Repackaged Argentina Domestic Securities Trust I, 14.75%, 9/1/02(9)          11,500,000           6,583,750
                         -----------------------------------------------------------------------------------------------------------
                         Structured Product Asset Return Certificates, 9.40%, Series 94-2, 9/1/97(9)   8,285,714           7,109,275
                         -----------------------------------------------------------------------------------------------------------
                         Swiss Bank Corp. Investment Banking, Inc.:
                         10% CD Japanese Yen Rate Linked Nts., 6/5/95(2)(8)                           12,500,000          12,500,000
                         10% CD Sterling Rate Linked Nts., 7/3/95(2)                                  23,530,000          23,153,520
                                                                                                                     ---------------
                         Total Structured Instruments (Cost $129,268,690)                                                105,430,628

====================================================================================================================================
Repurchase 
Agreements--0.1%         Repurchase agreement with First Chicago Capital Markets,
                         6.25%, dated 3/31/95, to be repurchased at $4,402,292 on 4/3/95,
                         collateralized by U.S. Treasury Nts., 4.75%--8.875%, 5/15/96--10/31/99,
                         with a value of $653,436 (Cost $4,400,000)                                    4,400,000           4,400,000

- ------------------------------------------------------------------------------------------------------------------------------------
Total Investments, at Value (Cost $4,901,533,334)                                                          101.5%      4,711,212,915
- ------------------------------------------------------------------------------------------------------------------------------------
Liabilities in Excess of Other Assets                                                                       (1.5)       (67,949,010)
                                                                                                 ---------------     ---------------
Net Assets                                                                                                 100.0%    $ 4,643,263,905
                                                                                                 ===============     ===============
</TABLE>


19 Oppenheimer Strategic Income Fund
<PAGE>
Statement of Investments (Unaudited) (Continued)
- ------------------------------------------------------------------------------
1. Face amount is reported in local currency. Foreign currency
abbreviations are as follows: 
ARA--Argentine Austral 
DEM--German Deutsche Mark
IDR--Indonesian Rupiah 
AUD--Australian Dollar 
DKK--Danish Krone 
MXP--Mexican Peso 
CAD--Canadian Dollar 
ESP--Spanish Peseta 
NZD--New Zealand Dollar
CLP--Chilean Peso 
GBP--British Pound Sterling 
USD--U.S. Dollar

2. Indexed instrument for which the principal amount and/or interest due at
maturity is affected by the relative value of a foreign currency.

3. Represents the current interest rate for a variable rate bond. Variable
rate bonds known as "inverse floaters" pay interest at a rate that varies
inversely with short-term interest rates. As interest rates rise, inverse
floaters produce less current income. Their price may be more volatile than the
price of a comparable fixed-rate security. Inverse floaters amount to
$14,457,157 or .31% of the Fund's net assets, at March 31, 1995.

4. Interest-Only Strips represent the right to receive the monthly interest
payments on an underlying pool of mortgage loans. These securities typically
decline in price as interest rates decline. Most other fixed-income securities
increase in price when interest rates decline. The principal amount of the
underlying pool represents the notional amount on which current interest is
calculated. The price of these securities is typically more sensitive to changes
in prepayment rates than traditional mortgage-backed securities (for example,
GNMA's pass-throughs).

5. Principal-Only Strips represent the right to receive the monthly
principal payments on an underlying pool of mortgage loans. The value of these
securities generally increases as interest rates decline and prepayment rates
rise. The price of these securities is typically more volatile than that of
coupon-bearing bonds of the same maturity.

6. When-issued security to be delivered and settled after March 31, 1995.

7. Represents the current interest rate for a variable rate security.

8. Identifies issues considered to be illiquid--See Note 7 of Notes to
Financial Statements.

9. Represents a security sold under Rule 144A, which is exempt from
registration under the Securities Act of 1933, as amended. This security has
been determined to be liquid under guidelines established by the Board of
Trustees. These securities amount to $175,756,290 or 3.79% of the Fund's net
assets at March 31, 1995.

10. A sufficient amount of securities is segregated to collateralize
outstanding forward foreign currency exchange contracts. See Note 5 of Notes to
Financial Statements.

11. A sufficient amount of liquid assets has been designated to cover
outstanding call and put options, as follows:

<TABLE>
 <CAPTION>
                                       Face Subject      Expiration  Exercise       Premium    Market Value
                                        To Call/Put       Date        Price          Received   See Note 1
- -----------------------------------------------------------------------------------------------------------
<S>                                    <C>               <C>         <C>           <C>           <C>       
Call Option on Australian Dollar       44,750,000 AUD    4/20/95     0.74 USD/AUD  $   77,418    $  132,460
- -----------------------------------------------------------------------------------------------------------
Call Option on New South Wales Treasury
Corp. Gtd. Exch. Bonds, 12%, 12/1/01   24,300,000 AUD    4/28/95     109.056 AUD      164,844       213,887
- -----------------------------------------------------------------------------------------------------------
Call Option on Poland (Republic of) Disc.
Bonds, 6.812%, 7/15/97                 10,500,000        4/21/95     64.875           105,000        93,492
- -----------------------------------------------------------------------------------------------------------
Call Option on Pound Sterling          45,025,000 GBP    5/8/95      1.60 USD/GBP     444,847     1,743,369
- -----------------------------------------------------------------------------------------------------------
Call Option on Spanish Peseta/Deutsche
Mark                                   2,800,000,000 ESP 5/4/95      89.00 ESP/DEM    156,180        91,957
- -----------------------------------------------------------------------------------------------------------
Put Option on Argentina (Republic of) Past 
Due Interest Bonds, 6.50%, 3/31/05     30,000,000        11/2/95     62.00            405,000     4,128,000
- -----------------------------------------------------------------------------------------------------------
Put Option on Brazil (Republic of) Interest
Due and Unpaid Bonds, 7.813%, 1/1/01   19,000,000        11/2/95     95.00            313,500       942,400
- -----------------------------------------------------------------------------------------------------------
Put Option on Deutsche Mark            50,000,000 DEM    6/2/95      1.48 DEM/USD     297,500       162,162
Put Option on Deutsche Mark            47,750,000 DEM    6/6/95      1.46 DEM/USD     338,070       238,750
                                                                                    ----------    ----------
                                                                                   $2,302,359    $7,746,477
</TABLE>
12. Interest or dividend is paid in kind.
13. Represents the current interest rate for an increasing rate security.
14. Represents a zero coupon bond that converts to a fixed rate of interest
at a designated future date.
15. Non-income producing--issuer is in default of interest payment.
16. Partial interest payment received.
17. Non-income producing security.
18. Affiliated company. Represents ownership of at least 5% of the voting
securities of the issuer and is or was an affiliate, as defined in the
Investment Company Act of 1940, at or during the period ended March 31, 1995.
The aggregate fair value of all securities of affiliated companies as of March
31, 1995  amounted to  $5,469,652.  Transactions  during the period in which the
issuer was an affiliate are as follows:

<TABLE>
<CAPTION>
                         Balance                                                         Balance
                         September 30, 1994     Gross Additions     Gross Reductions     March 31, 1995        Dividend
                         Shares    Cost         Shares   Cost       Shares    Cost       Shares   Cost         Income
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                      <C>       <C>          <C>      <C>        <C>      <C>         <C>      <C>          <C>
K-III Communications
Corp., $11.625 Exch.,
Series B                 53,249    $5,383,979   3,139    $302,089   --        --         56,388   $5,686,068   $302,089
</TABLE>

                         See accompanying Notes to Financial Statements.


20 Oppenheimer Strategic Income Fund
<PAGE>
Statement of Assets and Liabilities March 31, 1995 (Unaudited)
<TABLE>
===================================================================================================================================
<S>                      <C>                                                                                         <C>

Assets                   Investments, at value (cost $4,901,533,334)--see accompanying statement                     $4,711,212,915
                         ----------------------------------------------------------------------------------------------------------
                         Receivables:
                         Interest and dividends                                                                         112,681,886
                         Investments sold                                                                                81,300,604
                         Shares of beneficial interest sold                                                              17,679,643
                         ----------------------------------------------------------------------------------------------------------
                         Other                                                                                              117,830
                                                                                                                     --------------
                         Total assets                                                                                 4,922,992,878

===================================================================================================================================
Liabilities              Bank overdraft                                                                                     621,894
                         ----------------------------------------------------------------------------------------------------------
                         Unrealized depreciation on forward foreign currency exchange contracts--Note 5                     122,643
                         ----------------------------------------------------------------------------------------------------------
                         Options written, at value (premiums received $2,302,359)--  
                         see accompanying statement--Note 4                                                               7,746,477
                         ----------------------------------------------------------------------------------------------------------
                         Payables and other liabilities:
                         Investments purchased                                                                          235,990,249
                         Shares of beneficial interest redeemed                                                          18,154,378
                         Dividends                                                                                       14,019,735
                         Distribution and service plan fees--Note 6                                                       2,804,791
                         Other                                                                                              268,806
                                                                                                                     --------------
                         Total liabilities                                                                              279,728,973

===================================================================================================================================
Net Assets                                                                                                           $4,643,263,905
                                                                                                                     ==============
===================================================================================================================================
Composition of
Net Assets               Paid-in capital                                                                             $5,194,278,050
                         ----------------------------------------------------------------------------------------------------------
                         Overdistributed net investment income                                                          (32,622,783)
                         ----------------------------------------------------------------------------------------------------------
                         Accumulated net realized loss from investment, written option and foreign
                         currency transactions                                                                         (323,248,765)
                         ----------------------------------------------------------------------------------------------------------
                         Net unrealized depreciation on investments, written options and translation of assets
                         and liabilities denominated in foreign currencies                                             (195,142,597)
                                                                                                                     --------------
                         Net assets                                                                                  $4,643,263,905
                                                                                                                     ==============
===================================================================================================================================
Net Asset Value
Per Share                Class A Shares:
                         Net asset value and redemption price per share (based on net assets
                         of $2,990,586,689 and 663,783,585 shares of beneficial interest outstanding)                         $4.51
                         Maximum offering price per share
                         (net asset value plus sales charge of 4.75% of offering price)                                       $4.73
                         ----------------------------------------------------------------------------------------------------------
                         Class B Shares:
                         Net asset value, redemption price and offering price per share (based on net assets
                         of $1,652,677,216 and 366,177,811 shares of beneficial interest outstanding)                         $4.51
</TABLE>
                         See accompanying Notes to Financial Statements.

21 Oppenheimer Strategic Income Fund
<PAGE>
Statement of Operations For the Six Months Ended March 31, 1995 (Unaudited)
<TABLE>
===================================================================================================================================
<S>                      <C>                                                                                         <C>          
Investment Income        Interest (net of foreign withholding taxes of $849,421)                                     $ 249,135,073
                         ----------------------------------------------------------------------------------------------------------
                         Dividends:
                         Unaffiliated companies                                                                           1,927,618
                         Affiliated companies                                                                               302,089
                                                                                                                     --------------
                         Total income                                                                                   251,364,780

===================================================================================================================================
Expenses                 Management fees--Note 6                                                                         12,485,016
                         ----------------------------------------------------------------------------------------------------------
                         Distribution and service plan fees:
                         Class A--Note 6                                                                                  3,682,992
                         Class B--Note 6                                                                                  7,986,106
                         ----------------------------------------------------------------------------------------------------------
                         Transfer and shareholder servicing agent fees--Note 6                                            2,125,389
                         ----------------------------------------------------------------------------------------------------------
                         Custodian fees and expenses                                                                        948,370
                         ----------------------------------------------------------------------------------------------------------
                         Shareholder reports                                                                                469,706
                         ----------------------------------------------------------------------------------------------------------
                         Registration and filing fees:
                         Class A                                                                                              1,414
                         Class B                                                                                             63,741
                         ----------------------------------------------------------------------------------------------------------
                         Trustees' fees and expenses                                                                         37,831
                         ----------------------------------------------------------------------------------------------------------
                         Legal and auditing fees                                                                             35,635
                         ----------------------------------------------------------------------------------------------------------
                         Other                                                                                               25,645
                                                                                                                     --------------
                         Total expenses                                                                                  27,861,845

===================================================================================================================================
Net Investment Income                                                                                                   223,502,935

===================================================================================================================================
Realized and Unrealized
Gain (Loss) on Investments,
Options Written and
Foreign Currency
Transactions             Net realized loss from:
                         Investments and options written                                                               (294,935,347)
                         Closing and expiration of options written--Note 4                                              (14,875,135)
                         Foreign currency transactions                                                                  (18,594,305)
                                                                                                                     --------------
                         Net realized loss                                                                             (328,404,787)
                         ----------------------------------------------------------------------------------------------------------
                         Net change in unrealized appreciation or depreciation on:
                         Investments and options written                                                                 57,857,416
                         Translation of assets and liabilities denominated in foreign currencies                         15,996,354
                                                                                                                     --------------
                         Net change                                                                                      73,853,770
                                                                                                                     --------------
                         Net realized and unrealized loss on investments, options written and
                         foreign currency transactions                                                                 (254,551,017)

===================================================================================================================================
Net Decrease in Net Assets Resulting From Operations                                                                 $  (31,048,082)
                                                                                                                     ==============

</TABLE>
                         See accompanying Notes to Financial Statements.



22 Oppenheimer Strategic Income Fund
<PAGE>
                         Statements of Changes in Net Assets
<TABLE>
<CAPTION>
                                                                                                 Six Months Ended    
                                                                                                 March 31, 1995      Year Ended
                                                                                                 (Unaudited)         Sept. 30, 1994
===================================================================================================================================
<S>                      <C>                                                                     <C>                 <C>           
Operations               Net investment income                                                   $   223,502,935     $  366,546,493
                         ----------------------------------------------------------------------------------------------------------
                         Net realized loss on investments, options written and foreign
                         currency transactions                                                      (328,404,787)       (17,210,118)
                         ----------------------------------------------------------------------------------------------------------
                         Net change in unrealized appreciation or depreciation on investments,
                         options written and translation of assets and liabilities denominated
                         in foreign currencies                                                        73,853,770       (317,182,306)
                                                                                                 ---------------     --------------
                         Net increase (decrease) in net assets resulting from operations             (31,048,082)        32,154,069

===================================================================================================================================
Dividends and
Distributions to
Shareholders             Dividends from net investment income:
                         Class A ($.2182 and $.4329 per share, respectively)                        (144,270,531)      (236,741,649)
                         Class B ($.2008 and $.3938 per share, respectively)                         (69,583,464)      (119,419,105)
                         ----------------------------------------------------------------------------------------------------------
                         Distributions in excess of net realized gain on investments, options written
                         and foreign currency transactions:
                         Class A ($.1179 per share)                                                           --        (57,628,697)
                         Class B ($.1179 per share)                                                           --        (29,069,526)
                         ----------------------------------------------------------------------------------------------------------
                         Tax return of capital distribution:
                         Class A ($.0135 per share)                                                           --         (8,947,314)
                         Class B ($.0135 per share)                                                           --         (4,513,275)

===================================================================================================================================
Beneficial Interest
Transactions
Net increase in net assets resulting from Class A beneficial interest
transactions--Note 2                                                                                   8,602,927        685,155,178
                         ----------------------------------------------------------------------------------------------------------
Net increase in net assets resulting from Class B beneficial interest
transactions--Note 2                                                                                 150,368,645      1,019,463,146

===================================================================================================================================
Net Assets               Total increase (decrease)                                                   (85,930,505)     1,280,452,827
                         ----------------------------------------------------------------------------------------------------------
                         Beginning of period                                                       4,729,194,410      3,448,741,583
                                                                                                 ---------------     --------------
                         End of period (including overdistributed net investment income of
                         $32,622,783 and $2,882,064, respectively)                               $ 4,643,263,905     $4,729,194,410
                                                                                                 ===============     ==============
</TABLE>

                         See accompanying Notes to Financial Statements.

23 Oppenheimer Strategic Income Fund
<PAGE>
                         Financial Highlights


<TABLE>
<CAPTION>
                         Class A                                                               Class B
                         -------------------------------------------------------------------   -------------------------------------
                         Six Months Ended                                                      Six Months Ended
                         March 31, 1995     Year Ended September 30,                           March 31, 1995   Year Ended Sept. 30,
                         (Unaudited)        1994        1993      1992      1991      1990(2)  (Unaudited)      1994      1993(1)
====================================================================================================================================
<S>                        <C>           <C>         <C>        <C>       <C>       <C>        <C>           <C>       <C>  
Per Share Operating Data:
Net asset value, 
beginning of period           $4.75         $5.21       $5.07     $5.01     $4.87     $5.00       $4.76         $5.22     $4.89
- ------------------------------------------------------------------------------------------------------------------------------------
Income (loss) from 
investment operations:
Net investment income           .23           .45         .48       .46       .56       .59         .21           .42       .36
Net realized and 
unrealized gain (loss)
on investments, options 
written and foreign 
currency transactions         (.25)          (.35)        .17       .14       .21      (.10)       (.26)         (.36)      .34
                           -------        -------     -------   -------   -------   -------     -------       -------   -------
Total income (loss) from
investment operations         (.02)           .10         .65       .60       .77       .49        (.05)          .06       .70
- ------------------------------------------------------------------------------------------------------------------------------------
Dividends and 
distributions to
shareholders:
Dividends from net 
investment income             (.22)          (.43)       (.50)     (.46)     (.57)     (.57)       (.20)         (.39)     (.36)
Distributions from net 
realized gain on 
investments, options 
written and foreign 
currency transactions           --             --        (.01)     (.08)     (.06)     (.05)         --            --      (.01)
Distributions in excess 
of net realized gain on 
investments, options 
written and foreign
currency transactions           --           (.12)         --        --        --        --          --          (.12)       --
Tax return of capital           --           (.01)         --        --        --        --          --          (.01)       --
                           -------        -------     -------   -------   -------   -------     -------       -------   -------
Total dividends and 
distributions to 
shareholders                  (.22)          (.56)       (.51)     (.54)     (.63)     (.62)       (.20)         (.52)     (.37)
- ------------------------------------------------------------------------------------------------------------------------------------
Net asset value, end 
of period                    $4.51          $4.75       $5.21     $5.07     $5.01     $4.87       $4.51         $4.76     $5.22
                           =======        =======     =======   =======   =======   =======     =======       =======   =======

====================================================================================================================================
Total Return, at Net 
Asset Value(3)                (.42)%         1.85%      13.30%    12.56%    16.97%    10.20%      (1.01)%        1.07%    13.58%
====================================================================================================================================
Ratios/Supplemental Data:
Net assets, end of period
(in millions)               $2,991         $3,143      $2,754    $1,736      $560      $177      $1,653        $1,586      $695
- ------------------------------------------------------------------------------------------------------------------------------------
Average net assets 
(in millions)               $3,037         $3,082      $2,107    $1,084      $311       $93      $1,603        $1,236      $276
- ------------------------------------------------------------------------------------------------------------------------------------
Number of shares 
outstanding
at end of period (in 
thousands)                 663,784        661,897     528,587   342,034   111,739    36,418     366,178       333,489   133,235
- ------------------------------------------------------------------------------------------------------------------------------------
Ratios to average net 
assets:
Net investment income         9.88%(4)       8.72%       9.78%     9.39%    11.82%    12.79%(4)    9.10%(4)      7.90%     8.13%(4)
Expenses                       .94%(4)        .95%       1.09%     1.16%(5)  1.27%(5)  1.36%(4)    1.69%(4)      1.71%     1.80%(4)
- ------------------------------------------------------------------------------------------------------------------------------------
Portfolio turnover rate(6)    66.9%         119.0%      148.6%    208.2%    194.7%    424.6%       66.9%        119.0%    148.6%

</TABLE>
1. For the period from November 30, 1992 (inception of offering) to
September 30, 1993.
2. For the period from October 16, 1989 (commencement of operations) to
September 30, 1990.
3. Assumes a hypothetical initial investment on the business day before the
first day of the fiscal period, with all dividends and distributions reinvested
in additional shares on the reinvestment date, and redemption at the net asset
value calculated on the last business day of the fiscal period. Sales charges
are not reflected in the total returns. Total returns are not annualized for
periods of less than one full year.
4. Annualized.
5. Includes $.0002 and $.0020 per share of federal excise tax expense for
1992 and 1991, respectively. The expense ratio, exclusive of federal excise tax
expense, was 1.16% and 1.23%, respectively.
6. The lesser of purchases or sales of portfolio securities for a period,
divided by the monthly average of the market value of portfolio securities owned
during the period. Securities with a maturity or expiration date at the time of
acquisition of one year or less are excluded from the calculation. Purchases and
sales of investment securities (excluding short-term securities) for the six
months ended March 31, 1995 were $3,262,530,007 and $2,841,432,985,
respectively.

See accompanying Notes to Financial Statements.

24 Oppenheimer Strategic Income Fund
<PAGE>
Notes to Financial Statements (Unaudited)

1. Significant
Accounting Policies 

Oppenheimer Strategic Income Fund (the Fund) is a separate series of
Oppenheimer Strategic Funds Trust, a diversified, open-end management investment
company registered under the Investment Company Act of 1940, as amended. The
Fund's investment advisor is Oppenheimer Management Corporation (the Manager).
The Fund offers both Class A and Class B shares. Class A shares are sold with a
front-end sales charge. Class B shares may be subject to a contingent deferred
sales charge. Both classes of shares have identical rights to earnings, assets
and voting privileges, except that each class has its own distribution and/or
service plan, expenses directly attributable to a particular class and exclusive
voting rights with respect to matters affecting a single class. Class B shares
will automatically convert to Class A shares six years after the date of
purchase. The following is a summary of significant accounting policies
consistently followed by the Fund.
                         
Investment Valuation. Portfolio securities are valued at the close of the
New York Stock Exchange on each trading day. Listed and unlisted securities for
which such information is regularly reported are valued at the last sale price
of the day or, in the absence of sales, at values based on the closing bid or
asked price or the last sale price on the prior trading day. Long-term and
short-term "non-money market" debt securities are valued by a portfolio
pricing service approved by the Board of Trustees. Such securities which cannot
be valued by the approved portfolio pricing service are valued using
dealer-supplied valuations provided the Manager is satisfied that the firm
rendering the quotes is reliable and that the quotes reflect current market
value, or under consistently applied procedures established by the Board of
Trustees to determine fair value in good faith. Short-term "money market type"
debt securities having a remaining maturity of 60 days or less are valued at
cost (or last determined market value) adjusted for amortization to maturity of
any premium or discount. Forward contracts are valued based on the closing
prices of the forward currency contract rates in the London foreign exchange
markets on a daily basis as provided by a reliable bank or dealer. Options are
valued  based upon the last sale price on the  principal  exchange  on which the
option is traded or, in the absence of any  transactions  that day, the value is
based  upon the last sale  price on the prior  trading  date if it is within the
spread  between  the  closing  bid and asked  prices.  If the last sale price is
outside the spread,  the closing bid or asked price closest to the last reported
sale price is used.
                         
Security Credit Risk. The Fund invests in high yield securities, which may be
subject to a greater degree of credit risk, greater market fluctuations and risk
of loss of income and principal, and may be more sensitive to economic
conditions than lower yielding, higher rated fixed income securities. The Fund
may acquire securities in default, and is not obligated to dispose of securities
whose issuers subsequently default. At March 31, 1995, securities with an
aggregate market value of $42,169,075, representing .91% of the Fund's net
assets, were in default.
                         
Foreign Currency Translation. The accounting records of the Fund are
maintained in U.S. dollars. Prices of securities denominated in foreign
currencies are translated into U.S. dollars at the closing rates of exchange.
Amounts related to the purchase and sale of securities and investment income are
translated at the rates of exchange  prevailing on the respective  dates of such
transactions.

The effect of changes in foreign currency exchange rates on investments is
separately identified from the fluctuations arising from changes in market
values of securities held and reported with all other foreign currency gains and
losses in the Fund's results of operations.
                        
Repurchase Agreements. The Fund requires the custodian to take possession, to
have legally segregated in the Federal Reserve Book Entry System or to have
segregated within the custodian's vault, all securities held as collateral for
repurchase agreements. The market value of the underlying securities is required
to be at least 102% of the resale price at the time of purchase. If the seller
of the agreement defaults and the value of the collateral declines, or if the
seller enters an insolvency proceeding, realization of the value of the
collateral by the Fund may be delayed or limited.


25 Oppenheimer Strategic Income Fund

<PAGE>
Notes to Financial Statements (Unaudited) (Continued)

1. Significant
Accounting Policies
(continued)              

Allocation of Income, Expenses and Gains and Losses. Income, expenses
(other than those attributable to a specific class) and gains and losses are
allocated daily to each class of shares based upon the relative proportion of
net assets represented by such class. Operating expenses directly attributable
to a specific class are charged against the operations of that class.
                         
Federal Taxes. The Fund intends to continue to comply with provisions of
the Internal Revenue Code applicable to regulated investment companies and to
distribute all of its taxable income, including any net realized gain on
investments not offset by loss carryovers, to shareholders. Therefore, no
federal income or excise tax provision is required.
                         
Distributions to Shareholders. The Fund intends to declare dividends
separately for Class A and Class B shares from net investment income each day
the New York Stock Exchange is open for business and pay such dividends monthly.
Distributions from net realized gains on investments, if any, will be declared
at least once each year.
                         
Classification of Distributions to Shareholders. Net investment income (loss)
and net realized gain (loss) may differ for financial statement and tax purposes
primarily because of paydown gains (losses), and the recognition of certain
foreign currency gains (losses) as ordinary income (loss) for tax purposes. The
character of the distributions made during the year from net investment income
or net realized gains may differ from their ultimate characterization for
federal income tax purposes. Also, due to timing of dividend distributions, the
fiscal year in which amounts are distributed may differ from the year that the
income or realized gain (loss) was recorded by the Fund. Effective October 1,
1993, the Fund adopted Statement of Position 93-2: Determination, Disclosure,
and Financial Statement Presentation of Income, Capital Gain, and Return of
Capital Distributions by Investment Companies. As a result, the Fund changed the
classification of distributions to shareholders to better disclose the
differences between financial statement amounts and distributions determined in
accordance with income tax regulations. During the period ended March 31, 1995,
in accordance with Statement of Position 93-2, undistributed net investment
income and accumulated net realized loss were decreased by $39,389,659 due to
the recognition of certain foreign currency gains (losses) as ordinary income
(loss) for tax purposes.
                         
Other. Investment transactions are accounted for on the date the investments are
purchased or sold (trade date) and dividend income is recorded on the
ex-dividend date. Discount on securities purchased is amortized over the life of
the respective securities, in accordance with federal income tax requirements.
Realized gains and losses on investments and options written and unrealized
appreciation and depreciation are determined on an identified cost basis, which
is the same basis used for federal income tax purposes. Dividends in kind are
recognized as income on the ex-dividend date, at the current market value of the
underlying security. Interest on payment-in- kind debt instruments is accrued as
income at the coupon rate and a market adjustment is made on the ex-date.

2. Shares of Beneficial Interest      

The Fund has authorized an unlimited number of no par value shares of
beneficial interest of each class. Transactions in shares of beneficial interest
were as follows:
<TABLE>
<CAPTION>
                                     Six Months Ended March 31, 1995      Year Ended September 30, 1994
                                             Shares            Amount          Shares          Amount
- --------------------------------------------------------------------------------------------------------
<S>                                         <C>           <C>             <C>             <C>  
Class A:
Sold                                         73,931,762   $339,303,475     236,638,548    $1,198,107,502
Dividends and distributions reinvested       20,518,912     93,796,832      46,661,271       234,357,544
Redeemed                                    (92,564,333)  (424,497,380)   (149,989,676)     (747,309,868)
                                            -----------   ------------    ------------    --------------
Net increase                                  1,886,341     $8,602,927     133,310,143      $685,155,178
                                            ===========   ============    ============    ==============
- --------------------------------------------------------------------------------------------------------
Class B:
Sold                                         54,907,870   $252,496,780     211,514,941    $1,074,296,304
Dividends and distributions reinvested        8,332,909     38,143,804      13,715,575        68,501,659
Redeemed                                    (30,552,322)  (140,271,939)    (24,975,699)     (123,334,817)
                                            -----------   ------------    ------------    --------------
Net increase                                 32,688,457   $150,368,645     200,254,817    $1,019,463,146
                                            ===========   ============    ============    ==============
</TABLE>
26 Oppenheimer Strategic Income Fund
<PAGE>
3. Unrealized Gains
And Losses on
Investments and
Options Written          

At March 31, 1995, net unrealized depreciation on investments and options
written of $195,764,537 was composed of gross appreciation of $74,502,296, and
gross depreciation of $270,266,833.


4. Option Activity       

The Fund may buy and sell put and call options, or write covered call
options on portfolio securities in order to produce incremental earnings or
protect against changes in the value of portfolio securities.

The Fund generally purchases put options or writes covered call options to
hedge against adverse movements in the value of portfolio holdings. When an
option is written, the Fund receives a premium and becomes obligated to sell or
purchase the underlying security at a fixed price, upon exercise of the option.

Options are valued daily based upon the last sale price on the principal
exchange on which the option is traded and unrealized appreciation or
depreciation is recorded. The Fund will realize a gain or loss upon the
expiration or closing of the option transaction. When an option is exercised,
the proceeds on sales for a written call option, the purchase cost for a written
put option,  or the cost of the security  for a purchased  put or call option is
adjusted by the amount of premium received or paid.

In this report, securities designated to cover outstanding call options are
noted in the Statement of Investments. Shares subject to call, expiration date,
exercise price, premium received and market value are detailed in a footnote to
the Statement of Investments. Options written are reported as a liability in the
Statement of Assets and Liabilities. Gains and losses are reported in the
Statement of Operations.

The risk in writing a call option is that the Fund gives up the opportunity
for profit if the market price of the security increases and the option is
exercised. The risk in writing a put option is that the Fund may incur a loss if
the market price of the security decreases and the option is exercised. The risk
in buying an option is that the Fund pays a premium whether or not the option is
exercised. The Fund also has the additional risk of not being able to enter into
a closing transaction if a liquid secondary market does not exist.

Written option activity for the six months ended March 31, 1995 was as
follows:
<TABLE>
<CAPTION>
                                                  Call Options                      Put Options
                                               Number           Amount         Number           Amount
                                            of Options     of Premiums      of Options       of Premiums
<S>                                        <C>              <C>             <C>               <C>     
Options outstanding at September 30, 1994   428,512,533     $5,932,144         300,000          $609,375
Options written                                 319,249      1,714,679      66,538,263         1,354,070
Options canceled in closing purchase 
  transactions                             (428,650,783)    (6,198,535)       (300,000)         (609,375)
Options expired prior to exercise               (25,000)      (500,000)            --                 --
Options outstanding at March 31, 1995           155,999       $948,288      66,538,263        $1,354,070
</TABLE>
5. Forward Contracts                

A forward foreign currency exchange contract (forward contract) is a
commitment to purchase or sell a foreign currency at a future date, at a
negotiated rate.

The Fund uses forward contracts to seek to manage foreign currency risks.
They may also be used to tactically shift portfolio currency risk. The Fund
generally enters into forward contracts as a hedge upon the purchase or sale of
a security denominated in a foreign currency. In addition, the Fund may enter
into such contracts as a hedge against changes in foreign currency exchange
rates on portfolio positions.

Forward contracts are valued based on the closing prices of the forward
currency contract rates in the London foreign exchange markets on a daily basis
as provided by a reliable bank or dealer. The Fund will realize a gain or loss
upon the closing or settlement of the forward transaction.

In this report, securities held in segregated accounts to cover net exposure on
outstanding forward contracts are noted in the Statement of Investments where
applicable. Gains and losses on outstanding contracts (unreal ized appreciation
or depreciation on forward contracts) are reported in the Statement of Assets
and Liabilities. Realized gains and losses are reported with all other foreign
currency gains and losses in the Fund's Statement of Operations.

Risks include the potential inability of the counterparty to meet the terms
of the contract and unanticipated movements in the value of a foreign currency
relative to the U.S. dollar.

27 Oppenheimer Strategic Income Fund
<PAGE>
Notes to Financial Statements (Unaudited) (Continued)

5. Forward
Contracts
(continued)             

At March 31, 1995, the Fund had outstanding forward contracts to purchase
and sell foreign currencies as follows:
<TABLE>
<CAPTION>
                                                    Contract                                 Unrealized
Contracts to                                         Amount            Valuation as       of Appreciation
Purchase                   Expiration Date          (000's)          March 31, 1995        (Depreciation)
- -----------------------------------------------------------------------------------------------------------
<S>                        <C>                    <C>                 <C>                    <C>       
Deutsche Mark              4/10/95--5/16/95         105,981            $77,518,657           $1,914,846
New Zealand Dollar                   5/4/95          25,081             16,419,849               18,976
                                                                       -----------          -----------
                                                                       $93,938,506           $1,933,822
                                                                       ===========          ===========
Contracts to Sell
- -----------------------------------------------------------------------------------------------------------
Argentine Austral            4/3/95--4/6/95           9,896             $9,898,685              $(2,435)
Australian Dollar                    5/4/95          22,375             16,424,551              (23,678)
British Pound Sterling               4/4/95             871              1,418,967              (12,544)
Spanish Peseta             4/10/95--5/15/95       9,800,000             77,621,618           (2,017,808)
                                                                       -----------          -----------
                                                                      $105,363,821           (2,056,465)
                                                                      ============          -----------
                                                                                              $(122,643)
                                                                                            ===========
</TABLE>


6. Management Fees
And Other Transactions
With Affiliates          

Management fees paid to the Manager were in accordance with the investment
advisory agreement with the Fund which provides for an annual fee of .75% on the
first $200 million of net assets with a reduction of .03% on each $200 million
thereafter to $800 million, .60% on the next $200 million and .50% on net assets
in excess of $1 billion. The Manager has agreed to reimburse the Fund if
aggregate expenses (with specified exceptions) exceed the most stringent state
regulatory limit on Fund expenses.

For the six months ended March 31, 1995, commissions (sales charges paid by
investors) on sales of Class A shares totaled $8,005,768, of which $2,308,900
was retained by Oppenheimer Funds Distributor, Inc. (OFDI), a subsidiary of the
Manager, as general distributor, and by an affiliated broker/dealer. Sales
charges advanced to broker/dealers by OFDI on sales of the Fund's Class B shares
totaled $9,478,623, of which $886,439 was paid to an affiliated broker/dealer.
During the six months ended March 31, 1995, OFDI received contingent deferred
sales charges of $2,947,531 upon redemption of Class B shares as reimbursement
for sales commissions advanced by OFDI at the time of sale of such shares.

Oppenheimer Shareholder Services (OSS), a division of the Manager, is the
transfer and shareholder servicing agent for the Fund, and for other registered
investment companies. OSS's total costs of providing such services are allocated
ratably to these companies.

Under separate approved plans, each class may expend up to .25% of its net
assets annually to reimburse OFDI for costs incurred in connection with the
personal service and maintenance of accounts that hold shares of the Fund,
including amounts paid to brokers, dealers, banks and other institutions. In
addition, Class B shares are subject to an asset-based sales charge of .75% of
net assets annually, to reimburse OFDI for sales commissions paid from its own
resources at the time of sale and associated financing costs. In the event of
termination or discontinuance of the Class B plan, the Board of Trustees may
allow the Fund to continue payment of the asset-based sales charge to OFDI for
distribution expenses incurred on Class B shares sold prior to termination or
discontinuance of the plan. During the six months ended March 31, 1995, OFDI
paid $244,099 and $33,581, respectively, to an affiliated broker/dealer as
reimbursement for Class A and Class B personal service and maintenance expenses
and retained $6,953,364 as reimbursement for Class B sales commissions and
service fee advances, as well as financing costs.

28 Oppenheimer Strategic Income Fund
<PAGE>

7. Illiquid
Securities               

At March 31, 1995, investments in securities included issues that are
illiquid or restricted. The securities are often purchased in private placement
transactions, are not registered under the Securities Act of 1933, may have
contractual restrictions on resale, and are valued under methods approved by the
Board of Trustees as reflecting fair value. The Fund intends to invest no more
than 10% of its net assets (determined at the time of purchase) in illiquid and
restricted securities. The aggregate value of these securities subject to this
limitation  at March 31, 1995 was  $146,044,241,  which  represents  3.1% of the
Fund's net assets. Information concerning these securities is as follows:

<TABLE>
<CAPTION>
                                                                                                                   Valuation
                                                                                                                   Per Unit as of
Security                                                                Acquisition Date       Cost Per Unit       March 31, 1995
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                     <C>                     <C>                 <C>   
Arizona Charlie's, Inc., 12% Fst. Mtg. Nts., Series A, 11/15/00         11/18/93-12/9/93          $100.00              $81.50
- ------------------------------------------------------------------------------------------------------------------------------------
Becker Gaming, Inc. Wts., Exp. 11/00                                    11/18/93-12/9/93            $2.10               $2.00
- ------------------------------------------------------------------------------------------------------------------------------------
Capital Queen & Casino, Inc., 12% Fst. Mtg. Nts., Series A, 11/15/00    11/18/93-12/17/93          $87.89              $91.50
- ------------------------------------------------------------------------------------------------------------------------------------
Citicorp Mortgage Securities, Inc., Sub. Bonds, Series 1993-5,
Cl. B4, 7%, 4/25/23                                                     4/29/93                    $13.97              $14.00
- ------------------------------------------------------------------------------------------------------------------------------------
Colombia (Republic of) 1989--1990 Integrated Loan Facility Bonds:
6.75%, 7/1/01                                                           6/17/93-11/12/93           $91.78              $86.50
7.937%, 10/26/03                                                        10/25/93-12/17/93          $89.77              $84.50
- ------------------------------------------------------------------------------------------------------------------------------------
ECM Fund, L.P.I.                                                        4/14/92                 $1,000.00           $1,000.00
- ------------------------------------------------------------------------------------------------------------------------------------
ECM Fund, L.P.I., 14% Sub. Nts., 6/10/02                                4/14/92                   $100.00             $110.00
- ------------------------------------------------------------------------------------------------------------------------------------
FDIC Trust, Gtd. Real Estate Mtg. Investment Conduit Pass-Through
Certificates, Series 1994-C1:
Cl. 2-D, 8.70%, 9/25/25                                                 8/10/94                    $98.00              $98.09
Cl. 2-E, 8.70%, 9/25/25                                                 8/10/94                    $94.88              $94.66
- ------------------------------------------------------------------------------------------------------------------------------------
GPA Holland BV, 8.625% Medium-Term Nts., Series C, 1/15/99              1/10/94                    $78.13              $74.63
- ------------------------------------------------------------------------------------------------------------------------------------
GPA Holland BV, 9.50% Medium-Term Nts., Series A, 12/15/01              1/27/94                    $79.96              $65.00
- ------------------------------------------------------------------------------------------------------------------------------------
Prudential Agricultural Credit, Inc., Farmer Mac Agricultural Real
Estate Trust Sr. Sub. Mtg. Pass- Through Certificates, Series 1992-2:
Cl. B2, 8.961%, 1/15/03                                                 8/18/92                    $70.74              $75.92
Cl. B3, 9.294%, 4/15/09                                                 8/18/92                    $74.47              $74.63
- ------------------------------------------------------------------------------------------------------------------------------------
Pulsar Internacional, SA de C.V., 9%, 9/19/95                           9/16/94                    $99.62              $95.00
- ------------------------------------------------------------------------------------------------------------------------------------
Rabobank Certificate of Deposit British Pound Sterling Maximum
Rate Linked Nts., 10%, 6/2/95                                           5/20/94                   $100.00              $96.38
- ------------------------------------------------------------------------------------------------------------------------------------
Rabobank Certificate of Deposit Japanese Yen Minimum Rate
Linked Nts., 10%, 6/2/95                                                5/20/94                   $100.00             $100.50
- ------------------------------------------------------------------------------------------------------------------------------------
South Africa (Republic of) Loan Participation Agreements, Eskom:
7.375%, 4/15/98                                                         11/18/93                   $94.75              $92.75
7.875%, 2/9/00                                                          12/3/93                    $90.50              $94.75
7.875%, 9/15/99                                                         12/17/93                   $89.75              $93.00
8.625%, 1/15/98                                                         2/9/94                     $95.25              $94.50
- ------------------------------------------------------------------------------------------------------------------------------------
Swiss Bank Corp. Investment Banking, Inc., 10% CD Japanese
Yen Rate Linked Nts., 6/5/95                                            5/20/94                   $100.00             $100.00
- ------------------------------------------------------------------------------------------------------------------------------------
Triangle Wire & Cable, Inc.                                             5/2/94                      $9.50               $4.00
- ------------------------------------------------------------------------------------------------------------------------------------
United Mexican States, Gtd. Matador Bonds, Bankpesca
Restructured Sov. Loan, 7.562%, 10/26/06                                1/13/94                    $91.75              $53.25
- ------------------------------------------------------------------------------------------------------------------------------------
United Mexican States, Combined Facility 2, Loan
Participation Agreement, Tranche A, 7.625%, 3/20/99                     10/25/94                   $85.25              $56.50
- ------------------------------------------------------------------------------------------------------------------------------------
Venezuela (Republic of) Debs., Banco Venezuela TCI, Zero
Coupon, 12/13/98                                                        7/13/93-7/15/93            $72.64              $62.50

</TABLE>
Pursuant to guidelines adopted by the Board of Trustees, certain
unregistered securities are determined to be liquid and are not included within
the 10% limitation specified above.

29 Oppenheimer Strategic Income Fund
<PAGE>

                         Oppenheimer Strategic Income Fund
                         A Series of Oppenheimer Strategic Funds Trust
===============================================================================
Officers and Trustees    James C. Swain, Chairman and Chief Executive Officer
                         Robert G. Avis, Trustee
                         William A. Baker, Trustee
                         Charles Conrad, Jr., Trustee
                         Jon S. Fossel, Trustee and President
                         Raymond J. Kalinowski, Trustee
                         C. Howard Kast, Trustee
                         Robert M. Kirchner, Trustee
                         Ned M. Steel, Trustee
                         Andrew J. Donohue, Vice President
                         David P. Negri, Vice President
                         Arthur P. Steinmetz, Vice President
                         George C. Bowen, Vice President, Secretary, 
                           and Treasurer
                         Robert J. Bishop, Assistant Treasurer
                         Scott Farrar, Assistant Treasurer
                         Robert G. Zack, Assistant Secretary

===============================================================================
Investment Advisor       Oppenheimer Management Corporation

===============================================================================
Distributor              Oppenheimer Funds Distributor, Inc.

===============================================================================
Transfer and Shareholder
Servicing Agent          Oppenheimer Shareholder Services
===============================================================================
Custodian of
Portfolio Securities     The Bank of New York
===============================================================================
Independent Auditors     Deloitte & Touche LLP

===============================================================================
Legal Counsel            Myer, Swanson, Adams & Wolf, P.C.

The financial statements included herein have been taken from the records
of the Fund without examination by the independent auditors. This is a copy of a
report to shareholders of Oppenheimer Strategic Income Fund. This report must be
preceded or accompanied by a Prospectus of Oppenheimer Strategic Income Fund.
For material information concerning the Fund, see the Prospectus.


30 Oppenheimer Strategic Income Fund
<PAGE>
OppenheimerFunds Family
                                                                
OppenheimerFunds offers over 35 funds designed to fit virtually every
investment goal. Whether you're investing for retirement, your children's
education or tax-free income, we have the funds to help you seek your objective.
                                                                          
When you invest with OppenheimerFunds, you can feel comfortable knowing that you
are investing with a respected financial institution with over 30 years of
experience in helping people just like you reach their financial goals. And
you're investing with a leader in global, growth stock and flexible fixed income
investmentswith over 2.4 million shareholder accounts and more than $30 billion
under Oppenheimer's management and that of our affiliates.

At OppenheimerFunds, we don't charge a fee to exchange shares of eligible funds
of the same class. And you can exchange shares easily by mail or by telephone.
(1) For more information on OppenheimerFunds, please contact your financial
advisor or call us at 1-800-525-7048 for a prospectus. You may also write us at
the address shown on the back cover. As always, please read the prospectus
carefully before you invest.

Stock Funds 
Discovery Fund                             Global Fund
Global Emerging Growth Fund(2)             Oppenheimer Fund
Time Fund                                  Value Stock Fund
Target Fund                                Gold & Special Minerals Fund
Growth Fund(3)

Stock & Bond Funds
Main Street Income & Growth Fund           Equity Income Fund
Total Return Fund                          Asset Allocation Fund
Global Growth & Income Fund 

Bond Funds 
High Yield Fund                            Strategic Short-Term Income Fund
Champion High Yield Fund                   Investment Grade Bond Fund
Strategic Income & Growth Fund             Mortgage Income Fund
Strategic Income Fund                      U.S. Government Trust
Strategic Diversified Income Fund          Limited-Term Government Fund
Strategic Investment Grade Bond Fund

Tax-Exempt Funds
New York Tax-Exempt Fund(4)                New Jersey Tax-Exempt Fund(4)
California Tax-Exempt Fund(4)              Tax-Free Bond Fund
Pennsylvania Tax-Exempt Fund(4)            Insured Tax-Exempt Bond Fund
Florida Tax-Exempt Fund(4)                 Intermediate Tax-Exempt Bond Fund

Money Market Funds
Money Market Fund                          Cash Reserves
                                                                
1. Exchange privileges are subject to change or termination.
                                                                
2. Formerly Global Bio-Tech Fund.
                                                                
3. Formerly Special Fund.
                                                                
4. Available only to residents of certain states.
                                                                
OppenheimerFunds are distributed by Oppenheimer Funds Distributor, Inc.,
Two World Trade Center, New York, NY 10048-0203.

(c) Copyright 1995 Oppenheimer Management Corporation. All rights reserved.

31 Oppenheimer Strategic Income Fund

<PAGE>
"How may I help you?"

As an OppenheimerFunds shareholder, you have some special privileges.
Whether it's automatic investment plans, informative newsletters and hotlines,
or ready account access, you can benefit from services designed to make
investing simple.

And when you need help, our Customer Service Representatives are only a
toll-free phone call away. They can provide information about your account and
handle administrative requests. You can reach them at our General Information
number.

When you want to make a transaction, you can do it easily by calling our
toll-free Telephone Transactions number. And, by enrolling in AccountLink, a
convenient service that "links" your OppenheimerFunds accounts and your bank
checking or savings account, you can use the Telephone Transactions number to
make investments.

For added convenience, you can get automated information with
OppenheimerFunds PhoneLink service, available 24 hours a day, 7 days a week.
PhoneLink gives you access to a variety of fund, account, and market
information. Of course, you can always speak with a Customer Service
Representative during the General Information hours shown at the left.

You can count on us whenever you need assistance. That's why the
International Customer Service Association, an indepen-dent, nonprofit
organization made up of over 3,200 customer service management professionals
from around the country, honored the OppenheimerFunds' transfer agent,

Oppenheimer Shareholder Services, with their Award of Excellence in 1993.

So call us today--we're here to help. 

Information

General Information
Monday-Friday 8:30 a.m.-8 p.m. ET
Saturday 10 a.m.-2 p.m. ET
1-800-525-7048

Telephone Transactions 
Monday-Friday 8:30 a.m.-8 p.m. ET
1-800-852-8457

PhoneLink
24 hours a day, automated 
information and transactions
1-800-533-3310

Telecommunications Device 
for the Deaf (TDD)
Monday-Friday 8:30 a.m.-8 p.m. ET
1-800-843-4461

OppenheimerFunds 
Information Hotline
24 hours a day, timely and insightful 
messages on the economy and issues 
that affect your investments
1-800-835-3104

RS0230.001.0595  May 31, 1995

[Oppenheimer Funds Logo]
Oppenheimer Funds Distributor, Inc.
P.O. Box 5270
Denver, CO 80217-5270

Bulk Rate
U.S. Postage
PAID
Permit No. 11
Philadelphia, PA


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission