BRAUVIN INCOME PLUS L P III
10-Q, 1997-08-14
REAL ESTATE OPERATORS (NO DEVELOPERS) & LESSORS
Previous: HORACE MANN EDUCATORS CORP /DE/, 10-Q, 1997-08-14
Next: CRI LIQUIDATING REIT INC, 10-Q, 1997-08-14



<PAGE>
                          UNITED STATES
                SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C.  20549

                            FORM 10-Q


[X]  Annual Report Pursuant to Section 13 or 15(d) of the
     Securities Exchange Act of 1934

     For the quarterly year ended          June 30, 1997    

                                or

[  ] Transition Report Pursuant to Section 13 or 15(d) of the
     Securities Exchange Act of 1934

     For the transition period from              to               


     Commission File Number   0-19219  

                   Brauvin Income Plus L.P. III     
      (Exact name of registrant as specified in its charter)

                 Delaware                        36-3639043      

     (State or other jurisdiction of         (I.R.S. Employer
      incorporation or organization)          Identification No.)

     150 South Wacker Drive, Chicago, Illinois        60606     
     (Address of principal executive offices)       (Zip Code)

                             (312) 443-0922                      

       (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for  such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.  Yes  X   No    .

<PAGE>                  

                   BRAUVIN INCOME PLUS L.P. III 
                 (a Delaware limited partnership)

                              INDEX
                                                             Page
PART I  Financial Information

Item 1. Consolidated Financial Statements . . . . . . . . .    3

        Consolidated Balance Sheets at June 30, 1997 and
        December 31, 1996 . . . . . . . . . . . . . . . . .    4

        Consolidated Statements of Operations for the six
        months ended June 30, 1997 and 1996 . . . . . . . .    5
        
        Consolidated Statements of Operations for the 
        three months ended June 30, 1997 and 1996 . . . . .    6
        
        Consolidated Statements of Partners' Capital for 
        the periods January 1, 1996 to June 30, 1997. . . .    7

        Consolidated Statements of Cash Flows for the six
        months ended June 30, 1997 and 1996 . . . . . . . .    8

        Notes to Consolidated Financial Statements. . . . .    9

Item 2. Management's Discussion and Analysis of Financial
        Condition and Results of Operations . . . . . . . .   28

PART II Other Information

Item 1. Legal Proceedings . . . . . . . . . . . . . . . . .   37

Item 2. Changes in Securities . . . . . . . . . . . . . . .   42

Item 3. Defaults Upon Senior Securities . . . . . . . . . .   42

Item 4. Submissions of Matters to a Vote of Security Holders  42

Item 5. Other Information . . . . . . . . . . . . . . . . .   42

Item 6. Exhibits and Reports on Form 8-K. . . . . . . . . .   42

SIGNATURES. . . . . . . . . . . . . . . . . . . . . . . . .   43

<PAGE>                  
                PART I - FINANCIAL INFORMATION


ITEM 1.   Consolidated Financial Statements

  Except for the December 31, 1996 Consolidated Balance Sheet, the
following Consolidated Balance Sheet as of June 30, 1997,
Consolidated Statements of Operations for the six months ended 
June 30, 1997 and 1996, Consolidated Statements of Operations for
the three months ended June 30, 1997 and 1996, Consolidated
Statements of Partners' Capital for the periods January 1, 1996 to
June 30, 1997 and Consolidated Statements of Cash Flows for the six
months ended  June 30, 1997 and 1996 for Brauvin Income Plus L.P.
III (the "Partnership") are unaudited and have not been examined by
independent public accountants but reflect, in the opinion of the
management, all adjustments necessary to present fairly the
information required.  All such adjustments are of a normal
recurring nature.

  These consolidated financial statements should be read in
conjunction with the consolidated financial statements and notes
thereto included in the Partnership's 1996 Annual Report on Form
10-K.

<PAGE>                   
                   BRAUVIN INCOME PLUS L.P. III
                 (a Delaware limited partnership)

                   CONSOLIDATED BALANCE SHEETS

                                                June 30,     December 31,
                                                  1997           1996     
ASSETS
 Investment in real estate, at cost:
      Land                                      $ 7,845,528   $ 7,845,528
      Buildings and improvements                 10,463,264    10,463,264
                                                 18,308,792    18,308,792
      Less: Accumulated depreciation             (2,441,093)   (2,254,604)
      Net investment in real estate              15,867,699    16,054,188

      Investment in Joint Ventures (Note 4):
       Brauvin Gwinnett County Venture              150,569       151,818
       Brauvin Bay County Venture                   363,658       367,323
      
      Cash and cash equivalents                   1,678,708     1,442,263
      Rent receivable                                 1,150         3,318
      Deferred rent receivable                       49,516        45,201
      Prepaid offering costs                         70,824        70,824
      Other assets                                       --         2,690
        Total Assets                            $18,182,124   $18,137,625

LIABILITIES AND PARTNERS' CAPITAL
      LIABILITIES:
      Accounts payable and accrued expenses     $    30,749   $    41,591
      Tenant security deposit                        52,203       273,958
      Due to affiliate                                2,724            --
      Rent received in advance                       77,193        62,236
        Total Liabilities                           162,869       377,785
      
      Minority Interest in Brauvin
  Brauvin Chili's Limited Partnership                  (657)         (569)

      PARTNERS' CAPITAL:
      General Partners                               94,353        78,152
      Limited Partners                           17,925,559    17,682,257
        Total Partners' Capital                  18,019,912    17,760,409

      Total Liabilities and Partners' Capital   $18,182,124   $18,137,625

                                
                                
                                
  See accompanying notes to consolidated financial statements.

<PAGE>

                  BRAUVIN INCOME PLUS L.P. III
                 (a Delaware limited partnership)

              CONSOLIDATED STATEMENTS OF OPERATIONS
               For the Six Months Ended June 30, 
                                                   1997           1996  
INCOME:
      Rental                                     $1,129,779    $1,098,806
      Interest                                       35,269        18,723
      Other                                             294           542
         Total income                             1,165,342     1,118,071

EXPENSES:
      General and administrative                    103,454        78,899
      Management fees                                12,492        11,603
      Transaction costs                              70,986         9,868
      Valuation fees                                     --        38,400
      Depreciation                                  186,489       192,489
         Total expenses                             373,421       331,259

Income before minority interest and
      equity interest in joint ventures             791,921       786,812

Minority interest's share in Brauvin
      Chili's Limited Partnership's net income         (247)         (249)

Equity interest in net income from:
      Brauvin Bay County Venture                     11,635            --
      Brauvin Gwinnett County Venture                 6,751         6,631

Net income                                       $  810,060     $ 793,194

Net income allocated to the 
      General Partners                           $   16,201     $  15,864

Net income allocated to the
      Limited Partners                           $  793,859     $ 777,330

Net income per Unit outstanding (a)              $     0.36     $    0.35

(a)Net income per Unit was based on the average Units outstanding
during the period since they were of varying dollar amounts and
percentages based upon the dates Limited Partners were admitted to
the Partnership and additional Units were purchased through the
distribution reinvestment plan (the "Plan").
  
  See accompanying notes to consolidated financial statements.
  
<PAGE>                  

                   BRAUVIN INCOME PLUS L.P. III
                 (a Delaware limited partnership)

              CONSOLIDATED STATEMENTS OF OPERATIONS
              For the Three Months Ended June 30, 
                                                     1997          1996  
INCOME:
      Rental                                       $562,429      $552,799
      Interest                                       17,537         8,909
      Other                                             114           163
         Total income                               580,080       561,871

EXPENSES:
      General and administrative                     57,395        40,820
      Management fees                                 6,444         5,660
      Transaction costs                              59,259         9,868
      Valuation fees                                     --        19,200
      Depreciation                                   93,244        96,245
         Total expenses                             216,342       171,793

Income before minority interest and
      equity interest in joint ventures             363,738       390,078

Minority interest's share in Brauvin
      Chili's Limited Partnership's net income         (132)         (126)

Equity interest in net income from:
      Brauvin Bay County Venture                      5,465            --
      Brauvin Gwinnett County Venture                 3,348         3,228

Net income                                         $372,419      $393,180

Net income allocated to the 
      General Partners                             $  7,448      $  7,864

Net income allocated to the
      Limited Partners                             $364,971      $385,316

Net income per Unit outstanding (a)                $   0.16      $   0.17

(a)Net income per Unit was based on the average Units outstanding
during the period since they were of varying dollar amounts and
percentages based upon the dates Limited Partners were admitted to
the Partnership and additional Units were purchased through the
distribution reinvestment plan (the "Plan"). 
  
  See accompanying notes to consolidated financial statements.

<PAGE>

                  BRAUVIN INCOME PLUS L.P. III
                 (a Delaware limited partnership)
                                
          CONSOLIDATED STATEMENTS OF PARTNERS' CAPITAL
         For the period January 1, 1996 to June 30, 1997

                                     General      Limited 
                                     Partners    Partners*     Total    

Balance, January 1, 1996              $70,772   $17,314,980   $17,385,752

Contributions, net                         --        32,715        32,715
Selling commissions and
      other offering costs                 --        (8,313)       (8,313)
Net income                             28,422     1,392,697     1,421,119
Cash distributions                    (21,042)   (1,049,822)   (1,070,864)

Balance, December 31, 1996             78,152     17,682,257   17,760,409

Net income                             16,201        793,859      810,060
Cash distributions                         --       (550,557)    (550,557)

Balance, June 30, 1997                $94,353    $17,925,559  $18,019,912


* Total Units sold at June 30, 1997 and December 31, 1996 were
  2,230,375.  Cash distributions to Limited Partners per Unit were
  $0.24 and $0.47 for the six months ended June 30, 1997 and the
  year ended December 31, 1996, respectively.  Cash distributions
  to Limited Partners per Unit are based on the average Units
  outstanding during the period since they were of varying dollar
  amounts and percentages based upon the dates Limited Partners
  were admitted to the Partnership and additional Units were
  purchased through the Plan.








   See accompanying notes to consolidated financial statements.

<PAGE>                                

                  BRAUVIN INCOME PLUS L.P. III
                 (a Delaware limited partnership)

              CONSOLIDATED STATEMENTS OF CASH FLOWS
                For the Six Months Ended June 30,
   
                                                       1997         1996   
Cash flows from operating activities:
Net income                                           $ 810,060   $ 793,194
Adjustments to reconcile net income to 
   net cash provided by operating activities:
   Depreciation and amortization                       186,489     192,489
   Minority interest's share of income from
    Brauvin Chili's Limited Partnership                    247         249
   Equity interest in net income from:
   Brauvin Bay County Venture                          (11,635)         --
   Brauvin Gwinnett County Venture                      (6,751)     (6,631)
   Decrease in rent receivables                          2,168          --
   Increase in deferred rent receivable                 (4,315)     (4,315)
   Decrease in due from affiliates                          --       7,301
   Decrease (increase) in other assets                   2,690     (19,809)
   Decrease in accounts payable                               
    and accrued expenses                               (10,842)     (8,632)
   Decrease in tenant security deposits               (221,755)         --
   Increase in due to affiliate                          2,724          --
   Increase in rent received in advance                 14,957        (514)
Net cash provided by operating activities              764,037     953,332

Cash flows from investing activities:
Cash distribution from:
    Brauvin Bay County Venture                          15,300          --
    Brauvin Gwinnett County Venture                      8,000       7,681
Cash provided by investing activities                   23,300       7,681

Cash flows from financing activities:
 Sale of Units, net of liquidations
   and selling commissions                                  --      25,848
Cash distributions to General Partners                      --     (21,042)
Cash distributions to Limited Partners                (550,557) (1,049,588)
Cash distribution to minority interest -
   Brauvin Chili's Limited Partnership                    (335)       (335)
Net cash used in financing activities                 (550,892) (1,045,117)

Net increase (decrease) in cash
 and cash equivalents                                  236,445     (84,104)
Cash and cash equivalents at beginning
   of period                                         1,442,263   1,069,555
Cash and cash equivalents 
   at end of period                                 $1,678,708  $  985,451
   
      See accompanying notes to consolidated financial statements.
      
<PAGE>                  

                  BRAUVIN INCOME PLUS L.P. III
                (a Delaware limited partnership)
     
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                
(1) ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 ORGANIZATION   

 BRAUVIN INCOME PLUS L.P. III (the "Partnership") is a Delaware
limited partnership organized for the purpose of acquiring
debt-free ownership of existing, free-standing, income-producing
retail, office or industrial real estate properties predominantly
subject to "triple-net" leases.  The General Partners of the
Partnership are Brauvin Realty Advisors III, Inc. and Jerome J.
Brault.  Brauvin Realty Advisors III, Inc. is owned by Messrs.
Brault (beneficially) (50%) and Cezar M. Froelich (50%).  Mr.
Froelich resigned as a director of Brauvin Realty Advisors III,
Inc. in December 1994 and as an Individual General Partner
effective as of September 17, 1996.  Brauvin Securities, Inc., an
affiliate of the General Partners, was the selling agent for the
Partnership.  The Partnership is managed by an affiliate of the
General Partners.

 The Partnership was formed on July 31, 1989 and filed a
Registration Statement on Form S-11 with the Securities and
Exchange Commission which was declared effective on October 30,
1989.  The sale of the minimum of $1,200,000 of limited partnership
interests of the Partnership (the "Units") necessary for the
Partnership to commence operations was achieved on January 15, 
1990.  The Partnership's offering was originally expected to close
on October 29, 1990 but the Partnership, with the receipt of the
necessary regulatory approval, extended the offering until it
closed on October 29, 1991.  Through June 30, 1997 and December 31,
1996, the Partnership has sold $22,766,719 of Units.  This total
includes $1,459,119 of Units raised by Limited Partners who
utilized their distributions of Operating Cash Flow to purchase
additional Units through the distribution reinvestment plan (the
"Plan").  Units valued at $462,972, have been repurchased by the
Partnership from Limited Partners liquidating their investment in
the Partnership and have been retired as of June 30, 1997 and
December 31, 1996.  As of June 30, 1997, the Plan participants have
acquired Units under the Plan which approximate 6% of the total
Units outstanding.

     The Partnership has acquired the land and buildings underlying
five Ponderosa restaurants, two Chi-Chi's restaurants, one
International House of Pancakes restaurant, one Applebee's
restaurant, two Sports Unlimited stores, and three Steak n Shake
restaurants.  The Partnership also acquired 99.5%, 6.4% and 34.0%
equity interests in three joint ventures with entities affiliated
with the Partnership.  These ventures own the land underlying a
Chili's restaurant, a CompUSA store and a Blockbuster Video store,
respectively.

     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Management's Use of Estimates

     The preparation of financial statements in conformity with
generally accepted accounting principles requires management to
make estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and
liabilities at the date of the financial statements and the
reported amounts of revenues and expenses during the reporting
period.  Actual results could differ from those estimates.
     
     Accounting Method

     The accompanying financial statements have been prepared using
the accrual method of accounting.

     Rental Income

     Rental income is recognized on a straight-line basis over the
life of the related leases.  Differences between rental income
earned and amounts due per the respective lease agreements are
credited or charged as applicable to deferred rent receivable.

     Federal Income Taxes

     Under the provisions of the Internal Revenue Code, the
Partnership's income and losses are reportable by the partners on
their respective income tax returns.  Accordingly, no provision is
made for Federal income taxes in the consolidated financial
statements.  However, in certain instances, the Partnership has
been required under applicable state law to remit directly to the
tax authorities amounts representing withholding from distributions
paid to partners.

     Consolidation of Joint Venture

     The Partnership owns a 99.5% equity interest in one joint
venture, Brauvin Chili's Limited Partnership, which owns one
Chili's restaurant.  The accompanying financial statements have
consolidated 100% of the assets, liabilities, operations and
partners' capital of Brauvin Chili's Limited Partnership.  All
significant intercompany accounts have been eliminated.  

     Investment in Joint Venture

     The Partnership owns a 6.4% and a 34.0% equity interest in two
joint ventures, Brauvin Gwinnett County Venture, which owns one
CompUSA store, and Brauvin Bay County Venture, which owns one
Blockbuster Video store, respectively.  The accompanying financial
statements include the investments in Brauvin Gwinnett County
Venture and Brauvin Bay County Venture using the equity method of
accounting.

     Investment in Real Estate

     The operating properties acquired by the Partnership are stated
at cost including acquisition costs.  Depreciation is recorded on
a straight-line basis over the estimated economic lives of the
properties which approximate 35 years.

     In 1995, the Partnership adopted Statement of Financial
Accounting Standards No. 121, "Accounting for the Impairment of
Long-Lived Assets and Long-Lived Assets to be Disposed Of" (SFAS
121).  The Partnership has performed an analysis of its long-lived
assets, and the Partnership's management determined that there were
no events or changes in circumstances that indicated that the
carrying amount of the assets may not be recoverable at June 30,
1997 and December 31, 1996.  Accordingly, no impairment loss has
been recorded in the accompanying financial statements for the  six
months ended June 30, 1997 or the year ended December 31, 1996.
     
     Organization and Offering Costs

     Organization costs represent costs incurred in connection with
the organization and formation of the Partnership.  Organization
costs were amortized over a period of five years using the
straight-line method.  Offering costs represent costs incurred in
selling Units, such as the printing of the Prospectus and marketing
materials.  Offering costs have been recorded as a reduction of
Limited Partners' Capital.

     Prepaid offering costs represent amounts in excess of the defined
percentages of the gross proceeds.  Prior to the commencement of
the Partnership's proxy solicitation (See Note 5), gross proceeds
were expected to increase due to the purchase of additional Units
through the Plan and the prepaid offering costs would be
transferred to offering costs and treated as a reduction in
Partners' Capital.
     
     Cash and Cash Equivalents

     Cash equivalents include all highly liquid debt instruments with
an original maturity within three months of purchase.

     Estimated Fair Value of Financial Instruments

     Disclosure of the estimated fair value of financial instruments
is made in accordance with the requirements of Statement of
Financial Accounting Standards No. 107, "Disclosures About Fair
Value of Financial Instruments."  The estimated fair value amounts
have been determined by using available market information and
appropriate valuation methodologies.  However, considerable
judgement is necessarily required in interpreting market data to
develop estimates of fair value.

     The fair value estimates presented herein are based on
information available to management as of June 30, 1997, but may
not necessarily be indicative of the amounts that the Partnership
could realize in a current market exchange.  The use of different
assumptions and/or estimation methodologies may have a material
effect on the estimated fair value amounts.  Although management is
not aware of any factors that would significantly affect the
estimated fair value amounts, such amounts have not been
comprehensively revalued for purposes of these financial statements
since that date, and current estimates of fair value may differ
significantly from amounts presented herein.

     The carrying amounts of the following items are a reasonable
estimate of fair value: cash and cash equivalents; rent receivable; 
accounts payable and accrued expenses; and  rent received in
advance.

   Reclassifications

     Certain reclassifications have been made to the 1996 financial
statements to conform to classifications adopted in 1997.

(2)  PARTNERSHIP AGREEMENT

  Distributions

  All Operating Cash Flow, as defined in the Partnership Agreement
(the "Agreement") shall be distributed: (a) first, to the Limited
Partners until the Limited Partners receive an amount equal to a
9-1/4% non-cumulative,  non-compounded, annual return on Adjusted
Investment, as such term is defined in the Agreement, commencing on
the last day of the calendar quarter in which the Unit was
purchased (the "Current Preferred Return"); and (b) thereafter, any
remaining amounts will be distributed 98% to the Limited Partners
(on a pro rata basis) and 2% to the General Partners.

  The net proceeds of a sale or refinancing of a Partnership
property shall be distributed as follows:

 . first, pro rata to the Limited Partners until each Limited
  Partner has received an amount equal to a 10.5% cumulative,
  non-compounded, annual return of Adjusted Investment (the
  "Cumulative Preferred Return");

 . second, to the Limited Partners until each Limited Partner has
  been paid an amount equal to his Adjusted Investment, as defined
  in the Agreement, apportioned pro rata among the Limited
  Partners based on the amount of the Adjusted Investment; and

 . thereafter, 95% to the Limited Partners (apportioned pro rata
  based on Units) and 5% to the General Partners.

  Profits and Losses

  Net profits and losses from operations of the Partnership
[computed without regard to any allowance for depreciation or cost
recovery deductions under the Internal Revenue Code of 1986, as
amended (the "Code")] for each taxable year of the Partnership
shall be allocated to each Partner in the same ratio as the cash
distributions received by such Partner attributable to that period
bears to the total cash distributed by the Partnership.  In the
event that there are no cash distributions, net profits and losses
from operations of the Partnership (computed without regard to any
allowance for depreciation or cost recovery deductions under the
Code) shall be allocated 99% to the Limited Partners and 1% to the
General Partners.  Notwithstanding the foregoing, all depreciation
and cost recovery deductions allowed under the Code shall be
allocated 2% to the General Partners and 98% to the Taxable Class
Limited Partners, as defined in the Agreement.

  The net profit of the Partnership from any sale or other
disposition of a Partnership property shall be allocated (with
ordinary income being allocated first) as follows:  (a) first, an
amount equal to the aggregate deficit balances of the Partners'
Capital Accounts, as such term is defined in the Agreement, shall
be allocated to each Partner who or which has a deficit Capital
Account balance in the same ratio as the deficit balance of such
Partner's Capital Account bears to the aggregate of the deficit
balances of all Partners' Capital Accounts;  (b) second, to the
Limited Partners until the Capital Account balances of the Limited
Partners are equal to any unpaid Cumulative Preferred Return, as of
such date; (c) third, to the Limited Partners until the Capital
Account balances of the Limited Partners are equal to the sum of
the amount of their Adjusted Investment plus any unpaid Cumulative
Preferred Return;  (d) fourth, to the General Partners until their
Capital Account balances are equal to any previously subordinated
fees; and (e) thereafter, 95% to the Limited Partners and 5% to the
General Partners.  The net loss of the Partnership from any sale or
other disposition of a Partnership property shall be allocated as
follows:  (a) first, an amount equal to the aggregate positive
balances in the Partners' Capital Accounts, to each Partner in the
same ratio as the positive balance in such Partner's Capital
Account bears to the aggregate of all Partners' positive Capital
Accounts balances; and (b) thereafter, 95% to the Limited Partners
and 5% to the General Partners.

(3)  TRANSACTIONS WITH RELATED PARTIES

  The Partnership pays an affiliate of the General Partners an
annual property management fee equal to up to 1% of gross revenues
derived from Partnership properties managed by such affiliate.  The
property management fee is subordinated to receipt by the Limited
Partners of distributions of Operating Cash Flow in an amount equal
to the Current Preferred Return.

  An affiliate of a former General Partner provided securities and
real estate counsel to the Partnership.

  The Partnership pays affiliates of the General Partners selling
commissions of 7-1/2% of the capital contributions received for
Units sold by the affiliates.

  The Partnership pays an affiliate of the General Partners an
acquisition fee in the amount of up to 5% of the gross proceeds of
the Partnership's offering for the services rendered in connection
with the process pertaining to the acquisition of a property. 
Acquisition fees related to the properties not ultimately purchased
by the Partnership are expensed as incurred.

  Fees, commissions and other expenses paid or payable to the
General Partners or its affiliates for the six months ended June
30, 1997 and 1996 were as follows:

                                             1997            1996  
Selling commissions                         $    --        $6,867
Management fees                              12,492        11,603
Reimbursable operating expenses              70,846        44,400
Legal fees                                      197         3,479

   As of June 30, 1997 the Partnership has made all payments to
affiliates except for $2,724 related to management fees. 

                                                     
(4) INVESTMENT IN JOINT VENTURES

  The Partnership owns equity interests in the Brauvin Gwinnett
County Venture and the Brauvin Bay County Venture and reports its
investments on the equity method.  The following are condensed
financial statements for the Brauvin Gwinnett County Venture and
the Bay County Venture:

                       BRAUVIN GWINNETT COUNTY VENTURE

                                June 30, 1997    December 31, 1996

Land and buildings, net            $2,309,595            $2,330,758
Other assets                           60,560                59,531
                                   $2,370,155            $2,390,289

Liabilities                        $   23,198            $   22,702
Partners' capital                   2,346,957             2,395,375
                                   $2,370,155            $2,418,077

                               
For the six months ended June 30,            
                                
                                        1997                1996   

Rental income                            $137,203          $130,494

Expenses:
 Depreciation                              21,163            22,876
 Management fees                            1,527             1,242
 Operating and
  administrative                            9,025             2,772
                                           31,715            26,890
Net income                               $105,488          $103,604

                                
<PAGE>                   
                        BRAUVIN BAY COUNTY VENTURE

                                     June 30,1997       December 31, 1996
Land and buildings, net                    $1,061,881        $1,069,277
Other assets                                   19,254            13,531
                                           $1,081,135        $1,082,808     
                                           
Liabilities                                $   10,263        $    1,155
Partners' capital                           1,070,872         1,081,653
                                           $1,081,135        $1,082,808     

               For the six months ended June 30,
                                                         
                                    1997   

Rental and other income           $55,271

Expenses:                                                  
 Depreciation                       7,396
 Management fees                      685
 Operating and administrative      12,970
                                   21,051

Net income                        $34,220

<PAGE>

(5)  MERGER AND LITIGATION

     Merger

     Pursuant to the terms of the an agreement and plan of merger
dated as of June 14, 1996, as amended March 24, 1997 and June 30,
1997 (the "Merger Agreement") the Partnership proposes to merge
with and into the Brauvin Real Estate Funds L.L.C., a Delaware
limited liability company affiliated with certain of the General
Partners (the "Purchaser") through a merger (the "Merger") of its
Units.  In connection with the Merger, the Limited Partners will
receive approximately $8.85 per Unit in cash.  Promptly upon
consummation of the Merger, the Partnership will cease to exist and
the Purchaser, as the surviving entity, will succeed to all of the
assets and liabilities of the Partnership.  The Limited Partners
holding a majority of the Units approved the Merger on November 8,
1996.  By approving the Merger, the Limited Partners also approved
an amendment of the Agreement allowing the Partnership to sell or
lease property to affiliates (this amendment, together with the
Merger shall be referred to herein as the "Transaction").

     The redemption price to be paid to the Limited Partners in
connection with the Merger is based on the fair market value of the
properties of the Partnership (the "Assets").   Cushman & Wakefield
Valuation Advisory Service ("Cushman & Wakefield"), an independent
appraiser, the largest real estate valuation and consulting
organization in the United States, was engaged by the Partnership
to prepare an appraisal of the Assets, to satisfy the Partnership's
requirements under the Employee Retirement Income Security Act of
1974, as amended.  Cushman & Wakefield determined the fair market
value of the Assets to be $19,129,150, or $8.58 per Unit.  The
redemption price of $8.85 per Unit also includes all remaining cash
of the Partnership, less net earnings of the Partnership from and
after August 1, 1996 through December 31, 1996, less the
Partnership's actual costs incurred and accrued through the
effective time of the filing of the certificate of merger,
including reasonable reserves in connection with:  (i) the proxy
solicitation; (ii) the Transaction (as detailed in the Merger
Agreement); and (iii) the winding up of the Partnership, including
preparation of the final audit, tax return and K-1s (collectively,
the "Transaction Costs") and less all other Partnership
obligations.  

     The General Partners will not receive any payment in exchange for
the redemption of their general partnership interests nor will they
receive any fees from the Partnership in connection with the
Transaction.  The Managing General Partner and his son, James L.
Brault, an executive officer of the Corporate General Partner, will
have a minority ownership interest in the Purchaser. 

     The Merger has not been completed primarily due to certain
litigation, as described below, that is still pending.  The
Operating General Partners (as defined below) believe that these
lawsuits are without merit and, therefore, continue to vigorously
defend against them.  The Purchaser is aware of these lawsuits and
is nonetheless willing to proceed with the Merger, subject to the
satisfaction of its due diligence as outlined below.

     Following receipt of Limited Partner approval, the Purchaser
commenced the finalization of Purchaser's financing and its due
diligence review of the Assets and the assets of the Affiliated
Partnerships (as defined below).  The due diligence process has
revealed certain concerns relating to potential environmental
problems at some of the properties of the Partnership and the
Affiliated Partnerships.  The investigation has narrowed the
concerns to properties of the Affiliated Partnership.  The due
diligence review has also raised questions regarding the
interpretation of certain terms in the leases governing some of the
Partnership's and the Affiliated Partnerships' properties.  A very
significant tenant is interpreting certain purchase options
contained in its leases in a way that would cause the value of the
properties leased by such tenant to be significantly below the
current appraised value.  Members of management of the Partnership
and the Affiliated Partnerships have been working with the
Purchaser to assess these risks and to resolve them in a way that
will allow the Merger and the related transactions to be
consummated without any changes to the terms or the Merger price. 
The Purchaser is continuing to assess certain lease provisions,
assess the costs and risks of the litigation discussed below, and
finalize its financing in light of these developments.

     In accordance with the terms of the Merger Agreement, the General
Partners suspended all distributions to Limited Partners; however,
as a result of the unforeseen delays brought about by the
litigation and the due diligence issues highlighted above, the
General Partners felt it was appropriate that an earnings
distribution be made to the Limited Partners.  Although the terms
of the Merger Agreement entered into by the Partnership and the
Purchaser provide that the Assets being acquired by the Purchaser
in connection with the Merger include all earnings of the
Partnership from and after August 1, 1996, the Purchaser has agreed
to allow the Partnership to make distributions to the Limited
Partners of net earnings for the period from and after January 1,
1997 until the Merger is consummated.  In exchange, the Partnership
has agreed to extend the termination date of the Merger Agreement
to September 30, 1997 to allow the Purchaser time to complete its
due diligence.  Notwithstanding the extension of the termination
date, the Partnership and the Purchaser continue to work through
the due diligence issues outlined above, with the intent of closing
the merger as soon as possible. 

     A distribution of the Partnership's net earnings for the period
January 1, 1997 to March 31, 1997 was made to the Limited Partners
on March 31, 1997 in the amount of approximately $534,400. A
distribution of the Partnership's net earnings for the period April
1, 1997 to June 30, 1997 was made to the Limited Partners on July
15, 1997 in the amount of approximately $533,000.  Net earnings
accruing after June 30, 1997 through the closing date will be
included with the final cash distribution to the Limited Partners
from the Merger. 
                                                 
     The lawsuit as described below has now been pending for
approximately elevem months.  The suit continues to command the
time, attention and resources of the Partnership.  The Operating
General Partners believe the lawsuit is unfounded and without
merit.  The delay and expense of this action continues to frustrate
the will and majority vote of the Limited Partners.  Unfortunately,
the Operating General Partners are unable to predict when this
matter will be resolved, however the delay is having an adverse
effect on the Partnership today as well as on future prospects.

     For example, the July 15, 1997 distribution is based on the net
earnings of the Partnership for the second quarter. This
distribution was lower than it otherwise would be because the
Partnership has incurred significant legal costs to defend against
the lawsuit.  The Operating General Partners anticipate that these
costs will continue as long as the litigation is pending.  In
addition, the remaining term on the Partnership's properties'
leases continue to shrink.  This fact is causing the Partnership to
potentially face the risks and costs of lease rollover.  This
heightened degree of risk may also have an adverse effect on the
ultimate value of the Assets.  Further, the Partnership's most
significant tenant, Ponderosa, has recently closed and vacated
seven of the Affiliated Partnerships' properties. Fortunately, none
of the Partnership's properties has  been closed.  However, this is
the type of risk the Partnership was seeking to avoid with the
successful completion of the Merger.

     Litigation

     Three legal actions, as hereinafter described, were filed against
the General Partners and affiliates of such General Partners, as
well as against the Partnership on a nominal basis in connection
with the Merger.  Each of these actions was brought by limited
partners of the Partnership.  The Partnership and the General
Partners and their named affiliates deny all allegations set forth
in the complaints and are vigorously defending against such claims.
    
  A. The Florida Lawsuit

     On September 17, 1996, a lawsuit was filed in the Circuit Court
of the Seventeenth Judicial Circuit in and for Broward County,
Florida, styled Rebecca Scialpi and Helen Friedlander v. Jerome J.
Brault, Brauvin Realty Advisors, Inc., Brauvin Realty Advisors II,
Inc., Brauvin Realty Advisors III, Inc., and Brauvin Realty
Advisors IV, Inc., James L. Brault, and Brauvin Real Estate Funds,
L.L.C. and Brauvin High Yield Fund L.P., Brauvin High Yield Fund
II, L.P., Brauvin Income Plus L.P. III, and Brauvin Corporate Lease
Program IV, L.P., Docket No. 96012807.  The Partnership and the
other affiliated partnerships named in this lawsuit (the
"Affiliated Partnerships") that are proposed to be a party to a
merger or sale with the Purchaser, are each named as a "Nominal
Defendant" in this lawsuit.  Jerome J. Brault, the Managing General
Partner of the Partnership, and Brauvin Realty Advisors III, Inc.,
the Corporate General Partner of the Partnership, as well as
certain corporate general partners of the Affiliated Partnerships,
have been named as defendants in this lawsuit.  James L. Brault, an
officer of the Corporate General Partner and the son of Jerome J.
Brault, is also named as a defendant.

     The plaintiffs filed an amended complaint on October 8, 1996. 
The amended complaint alleges a purported class action consisting
of claims for breach of fiduciary duties, fraud, breach of the 
Agreement, and civil racketeering.  The amended complaint seeks
injunctive relief, as well as compensatory and punitive damages,
relating to the proposed transactions with the Purchaser.  The
defendants have answered plaintiffs' amended complaint, and have
denied each of the plaintiffs' allegations of wrongful conduct.

     On October 2, 1996, the plaintiffs in this action requested that
the Circuit Court enjoin the special meetings of the limited
partners and the proposed transactions with the Purchaser.  This
motion was denied by the Circuit Court on October 8, 1996, and the 
Florida appellate court denied plaintiffs' appeal of the Circuit
Court's October 8, 1996 ruling.  There have been no material
developments with respect to this lawsuit since October 8, 1996.

  B. The Illinois Christman Lawsuit

    On September 18, 1996, a class action lawsuit was filed in the
United States District Court for the Northern District of Illinois,
styled M. Barbara Christman, Joseph Forte, Janet M. Toolson, John
Archbold, and Ben O. Carroll v. Brauvin Realty Advisors, Inc.,
Brauvin Realty Advisors II, Inc., Brauvin Realty Advisors III,
Inc., Brauvin Realty Advisors IV, Inc., Jerome J. Brault; Brauvin
Real Estate Funds, L.L.C. and Brauvin High Yield Fund L.P., Brauvin
High Yield Fund L.P. II, Brauvin Income Plus L.P. III, and Brauvin
Corporate Lease Program IV L.P., Docket No. 96C6025.  The
Partnership and the Affiliated Partnerships are each named as a
"Nominal Defendant" in the lawsuit.  Jerome J. Brault and the
Corporate General Partner of the Partnership, as well as the
corporate general partners of the Affiliated Partnerships, are
named as defendants.

    The plaintiffs filed an amended complaint on October 8, 1996,
which alleges claims for breach of fiduciary duties, breaches of
the Agreement, and violation of the Illinois Deceptive Trade
Practices Act.  The amended complaint seeks injunctive relief, as
well as compensatory and punitive damages, relating to the proposed
transaction with the Purchaser.

    On October 2, 1996, the District Court certified plaintiffs'
proposed class as all of the limited partners of the Partnership
and of the Affiliated Partnerships, and appointed plaintiffs'
counsel, The Mills Law Firm, as counsel for the class.  On October
2, 1996, the District Court also conducted a hearing on plaintiffs'
motion to preliminarily enjoin the special meetings of the limited
partners and the proposed transactions with the Purchaser.  The
District Court denied plaintiffs' motion for a preliminary
injunction at the conclusion of the October 2, 1996 hearing.

     On September 27, 1996, counsel for plaintiffs, The Mills Law
Firm, mailed a solicitation to all of the Limited Partners,
requesting that they revoke their previously-mailed proxies in
favor of the Merger.  On October 11, 1996, the Operating General
Partners filed a counterclaim against plaintiffs and their counsel,
The Mills Law Firm, alleging that plaintiffs and The Mills Law Firm
violated the federal securities laws and proxy rules by sending
their September 27, 1996 letter to the Limited Partners.  The
plaintiffs and The Mills Law Firm have moved to dismiss this
counterclaim.  The District Court has taken this motion under
advisement and has yet to issue a ruling.

    On October 10 and 11, 1996, the District Court conducted an
evidentiary hearing on the motion of the Operating General Partners
to invalidate revocations of proxies procured as a result of The
Mills Law Firm's September 27, 1996 letter.  In that evidentiary
hearing, The Mills Law Firm admitted that it violated the proxy
rules by sending its September 27, 1996 letter to the Limited
Partners without filing such letter with the Commission in
violation of the Commission's requirements.  At the conclusion of
the hearing on October 10 and 11, the District Court found that the
Operating General Partners have a likelihood of succeeding on the
merits with respect to their claim that the September 27, 1996
letter sent to the Limited Partners by plaintiffs and The Mills Law
Firm is false or misleading in several significant respects.

    Notwithstanding this finding, the District Court did not
invalidate the revocations of proxies resulting from The Mills Law
Firm's September 27, 1996 letter because it did not believe it
possessed the authority to do so under present law.  This ruling 
was appealed to the Seventh Circuit Court of Appeals.  The Seventh
Court of Appeals subsequently dismissed this appeal on the grounds
that the appeal was rendered moot by the Limited Partners' approval
on November 8, 1996 of the Merger.
        
    On October 16, 1996 and on November 6, 1996, the parties filed
cross-motions for partial summary judgement addressing the
allegation in plaintiffs' amended complaint that the Agreement does
not allow the Limited Partners to vote in favor of or against the
proposed transaction with the Purchaser by proxy.  These cross-
motions for partial summary judgement were taken under advisement
by the District Court, and the District Court has yet to issue a
ruling.
    
    On April 2, 1997, the Court granted plaintiffs' leave to again
amend their complaint.  In their second amended complaint,
plaintiffs have named the Partnership as a "Nominal Defendant." 
Plaintiffs have also added a new claim, alleging that the Operating
General Partners violated certain of the Commission rules by making
false and misleading statements in the Proxy.  Plaintiffs also
allege that the Operating General Partners breached their fiduciary
duties, breached various provisions of the Agreement, violated the
Illinois Deceptive Trade Practice Act and violated section 17-305
of the Delaware Revised Uniform Limited Partnership Act.  The
Operating General Partners deny those allegations and will continue
to vigorously defend against these claims.

    On April 2, 1997, plaintiffs again requested that the District
Court enjoin the closing of the transaction with the Purchaser. 
After conducting a lengthy hearing on May 1, 1997, the District
Court denied plaintiffs' motion to preliminarily enjoin the closing
of the transaction with the Purchaser.

  C. The Scialpi Illinois Lawsuit

    On June 20, 1997, another lawsuit was filed in the United States
District Court for the Northern District of Illinois, styled
Benjamin Siegel, Rebecca Scialpi, Helen Friedlander, and BHS &
Associates, Inc. v. Jerome J. Brault, Brauvin Realty Advisors,
Inc., Brauvin Realty Advisors II, Inc., Brauvin Realty Advisors
III, Inc., Brauvin Realty Advisors IV, Inc., James L. Brault,
Brauvin Real Estate Funds LLC, Brauvin High Yield Fund L.P.,
Brauvin High Yield Fund II L.P., Brauvin Income Plus L.P. III, and
Brauvin Corporate Lease Program IV, L.P. docket number 97 C 4450. 
The Partnership and the Affiliated Partnerships are each named as
"Nominal Defendant" in the lawsuit, Jerome J. Brault and the
Corporate General Partner of the Partnership, as well as the
corporate general partners of the Affiliated Partnerships, have
been named as defendants in this lawsuit.  James L. Brault, an
officer of the Corporate General Partner and the son of Jerome J.
Brault, is also named as a defendant.  The complaint has not been
served upon any of the defendants.

    Notably, the complaint was filed by two of the same parties,
Scialpi and Friedlander, who are plaintiffs in the Florida lawsuit,
which is described above.  The plaintiffs are also represented by
the same lawyers that represent them in the Florida lawsuit.

    The complaint alleges a putative class action consisting of
claims that certain Commission rules were violated by making false
and misleading statements in the Proxy, the defendants breached
their fiduciary duties, and breached the Agreement.  The complaint
was consolidated with the Christman lawsuit, which is described
above, pursuant to General Rule 2.31 of the United States District
Court of the Northern District of Illinois, and is presently
pending before Judge Gottschall.

    Pursuant to the Agreement and Delaware law, the Partnership will
advance to the defendants their defense costs.  The Corporate
General Partner has agreed to repay the Partnership for the
advances if it is ever determined that the parties were not
entitled to receive the advances.  No estimate can reasonably be
made at this time of the costs of defense.

(6) SUBSEQUENT EVENT

    On July 15, 1997, the Partnership paid Limited Partners a
distribution that totaled approximately $533,000.




<PAGE>

Item 2.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations.

General

     Certain statements in this Quarterly Report that are not
historical fact constitute "forward-looking statements" within the
meaning of the Private Securities Litigation Reform Act of 1995. 
Discussions containing forward-looking statements may be found in
this section. Without limiting the  foregoing, words such as
"anticipates," "expects,""intends,""plans" and similar expressions
are intended to identify forward-looking statements.  These
statements are subject to a number of risks and uncertainties. 
Actual results could differ materially from those projected in the
forward-looking statements.  The Partnership undertakes no
obligation to update these forward-looking statements to reflect
future events or circumstances.

Liquidity and Capital Resources

     The Partnership commenced an offering to the public on October
30, 1989 of 2,500,000 Units.  The offering was anticipated to close 
on October 29, 1990 but was extended by the General Partners with
the necessary regulatory approval to October 29, 1991.  The
Offering was conditioned upon the sale of $1,200,000, which was
achieved on January 15, 1990.  The Offering closed on October 29,
1991 with the Partnership raising a cumulative total of
$21,307,600. Until the proxy solicitation process began, the
Partnership continued to raise additional funds through the Plan.
The Plan raised $1,459,119 as of June 30, 1997 and December 31,
1996 from Limited Partners investing their distributions of
Operating Cash Flow in additional Units, which process was
discontinued when the proxy solicitation process began.  As of June
30, 1997 and December 31, 1996, Units valued at $462,972 have been
repurchased by the Partnership from Limited Partners liquidating
their investment in the Partnership and have been retired.
         
     The Partnership purchased the land, buildings and improvements
underlying five Ponderosa restaurants on January 19, 1990, February
16, 1990, March 19, 1990, April 24, 1990 and June 4, 1990,
respectively.  In addition, the Partnership closed on the land,
buildings and improvements underlying two Chi-Chi's restaurants;
the first closed on March 12, 1991 and the second closed on March
27, 1991.  The land, buildings and improvements underlying an IHOP
restaurant were purchased on April 26, 1991, an Applebee's
restaurant on June 5, 1991 (which was expanded in 1992), two Sports
Unlimited sporting goods stores on September 17, 1991, a Chili's
restaurant on February 7, 1992 and three Steak n Shake restaurants
on April 16, 1992.

     On February 7, 1992, the Partnership purchased a 99.5% equity
interest in a joint venture with an affiliate, Brauvin Chili's
Limited Partnership, which owns one Chili's restaurant.

     On November 9, 1993, the Partnership purchased a 6.4% interest
in a joint venture with affiliated public real estate limited
partnerships (the "Venture").  The Venture acquired the land and
building underlying a 25,000 square foot CompUSA computer
superstore from an unaffiliated seller. 

  On October 31, 1996, the Partnership purchased a 34% joint
venture equity interest in a joint venture with affiliated public
real estate limited partnerships, the Brauvin Bay County Venture. 
The Brauvin Bay County Venture purchased real property upon which
is operated a newly constructed Blockbuster video store.  The
property contains a 6,466 square foot building located on a 40,075
square foot parcel of land. 

     These operating properties are expected to generate cash flow
for the Partnership after deducting certain operating and general
and administrative expenses from their rental income.  The
Partnership has no funds available to purchase additional property,
excluding those raised through the Plan.

     Below is a table summarizing the four year historical data for
distribution rates per unit:

Distribution
   Date                1997        1996      1995      1994     
February 15         $.2396 (a)    $.2313     $.2313    $.2250
May 15                    --       .2313      .2313     .2250
August 15            .2390 (b)        --      .2313     .2250
November 15                           --      .2313     .2313            
(a) The 1997 distribution was made on March 31, 1997.
(b) The 1997 distribution was made on July 15, 1997.

    Should the Merger not occur, future increases in the
Partnership's distributions will largely depend on increased sales
at the Partnership's properties resulting in additional percentage
rent and, to a lesser extent, on rental increases, which will occur
due to increases in receipts from certain leases based upon
increases in the Consumer Price Index or scheduled increases of
base rent.
    
    Pursuant to the terms of the Merger Agreement, the Limited
Partners will receive approximately $8.85 per Unit in cash. 
Promptly upon consummation of the Merger, the Partnership will
cease to exist and the Purchaser, as the surviving entity will
succeed to all of the assets and liabilities of the Partnership. 
The Limited Partners holding a majority of the Units approved the
Merger on November 8, 1996.

    The Partnership drafted a proxy statement, which required
prior review and comment by the Commission, to solicit proxies for
use at the Special Meeting originally to be held at the offices of
the Partnership on September 24, 1996.  As a result of various
pending legal issues, as described in legal proceedings, the
Special Meeting was adjourned to November 8, 1996 at 10:00 a.m. 
The purpose of the Special Meeting was to vote upon the Merger and
certain other matters as described in the Proxy.

    By approving the Merger, the Limited Partners also approved an
amendment of the Agreement allowing the Partnership to sell or
lease property to affiliates (this amendment, together with the
Merger shall be referred to herein as the "Transaction").  The
Delaware Revised Uniform Limited Partnership Act (the "Act")
provides that a merger must also be approved by the general
partners of a partnership, unless the limited partnership agreement
provides otherwise.  Because the Agreement did not address this
matter, at the Special Meeting, Limited Partners holding a majority
of the Units were also asked to approve the adoption of an
amendment to the Agreement to allow the majority vote of the
Limited Partners to determine the outcome of the transaction with
the Purchaser without the vote of the General Partners of the
Partnership.  Such approval was also received.  Neither the Act nor
the Agreement provides the Limited Partners not voting in favor of
the Transaction with dissenters' appraisal rights.

    The redemption price to be paid to the Limited Partners in
connection with the Merger is based on the fair market value of the
properties of the Partnership (the "Assets").  Cushman & Wakefield
Valuation Advisory Services ("Cushman & Wakefield"), an independent
appraiser, the largest real estate valuation and consulting
organization in the United States, was engaged by the Partnership
to prepare an appraisal of the Assets, to satisfy the Partnership's
requirements under the Employee Retirement Income Security Act of
1974, as amended.  Cushman & Wakefield determined the fair market
value of the Assets to be $19,129,150, or $8.58 per Unit.  The
redemption price of $8.85 per Unit also includes all remaining cash
of the Partnership, less net earnings of the Partnership from and
after August 1, 1996 through December 31, 1996, less the
Partnership's actual costs incurred and accrued through the
effective time of the filing of the certificate of merger,
including reasonable reserves in connection with:  (i) the proxy
solicitation; (ii) the Transaction (as detailed in the Merger
Agreement); and (iii) the winding up of the Partnership, including
preparation of the final audit, tax return and K-1s (collectively,
the "Transaction Costs") and less all other Partnership
obligations.  

    Cushman & Wakefield subsequently provided an opinion as to the
fairness of the Transaction to the Limited Partners from a
financial point of view.  In its opinion, Cushman & Wakefield
advised that, the price per Unit reflected in the Transaction is
fair, from a financial point of view to the Limited Partners. 
Cushman & Wakefield's determination that a price is "fair" does not
mean that the price is the highest price which might be obtained in
the marketplace, but rather that based on the appraised values of
the properties, the price reflected in the Transaction is believed
by Cushman & Wakefield to be reasonable.

    The General Partners of the Partnership are Mr. Jerome J.
Brault, the Managing General Partner, and Brauvin Realty Advisors
III, Inc., the Corporate General Partner,  Mr. Cezar M. Froelich
resigned his position as an Individual General Partner of the
Partnership effective as of September 17, 1996.  The General
Partners will not receive any payment in exchange for the
redemption of their general partnership interests nor will they
receive any fees from the Partnership in connection with the
Transaction.

    The Managing General Partner and his son, James L. Brault, an
executive officer of the Corporate General Partner, will have a
minority ownership interest in the Purchaser.  Therefore, the
Messrs. Brault have an indirect economic interest in consummating
the Transaction that is in conflict with the economic interests of
the Limited Partners.  Mr. Froelich has no affiliation with the
Purchaser.  

     Although the Special Meeting was held and the necessary
approvals received, the Merger has not been completed primarily due
to the lawsuits that are still pending.  The General Partners
believe that these lawsuits are without merit and, therefore,
continue to vigorously defend against them.  The Purchaser is aware
of these lawsuits and is nonetheless willing to proceed with the
Merger, subject to the satisfaction of its due diligence as
outlined below.
    
    Following receipt of Limited Partner approval, representatives
of the Purchaser commenced in earnest the finalization of
Purchaser's financing and its due diligence review of the Assets
and the assets of the Affiliated Partnerships.  The due diligence
process has revealed certain concerns relating to potential
environmental problems at some of the properties of the Partnership
and the Affiliated Partnerships.  The investigation has narrowed
the concerns to properties of the Affiliated Partnership.  The due
diligence review has also raised questions regarding the
interpretation of certain terms in the leases governing some of the
Partnership's and the Affiliated Partnerships' properties.  A very
significant tenant is interpreting certain purchase options
contained in its leases in a way that would cause the value of the
properties leased by such tenant to be significantly below the
current appraised value.  Members of management of the Partnership
and the Affiliated Partnerships have been working diligently with
the Purchaser to assess these risks and to resolve them in a way
that will allow the Merger and the related transactions to be
consummated without any changes to the terms or the Merger price. 
The Purchaser is continuing to assess certain lease provisions,
assess the costs and risks of the litigation discussed below, and
finalize its financing in the light of these developments.

    In accordance with the terms of the Merger Agreement, the
General Partners suspended all distributions to Limited Partners,
however, as a result of the unforeseen delays brought about by the
litigation and the due diligence issues highlighted above, the
General Partners felt it was appropriate that an earnings
distribution be made to the Limited Partners.  Although the terms
of the Merger Agreement entered into by the Partnership and the
Purchaser provides that the assets being acquired by the Purchaser
in connection with the merger include all earnings of the
Partnership from and after August 1, 1996, the Purchaser has agreed
to allow the Partnership to make distributions to the Limited
Partners of net earnings for the period from and after January 1,
1997 until the merger is consummated.  In exchange, the Partnership
has agreed to extend the termination date of the Merger Agreement
to September 30, 1997 to allow the Purchaser time to complete its
due diligence.  Notwithstanding the extension of the termination
date, the Partnership and the Purchaser continue to work through
the due diligence issues outlined above, with the intent of closing
the Merger as soon as possible.  Net earnings accruing after June
30, 1997 through the closing date will be included with the final
cash distribution to the Limited Partners from the Merger.

    A distribution of the Partnership's net earnings for the
period January 1, 1997 to March 31, 1997 was made to the Limited
Partners on March 31, 1997 in the amount of approximately $534,400.
A distribution of the Partnership's net earnings for the period
April 1, 1997 to June 30, 1997 was made to the Limited Partners on
July 15, 1997 in the amount of approximately $533,000.

    The lawsuit has now been pending for approximately eleven
months.  The suit continues to command the time, attention and
resources of the Partnership.  The Operating General Partner
believes the lawsuit is unfounded and without merit.  The delay and
expense of this action continues to frustrate the will and majority
vote of the Limited Partners.  Unfortunately, the Operating General
Partner is unable to predict when this matter will be resolved,
however the delay is having an adverse effect on the Partnership
today as well as on future prospects.

    For example, the July 15, 1997 distribution is based on the
net earnings of the Partnership for the second quarter. This
distribution is lower than it otherwise would be because the
Partnership has incurred significant legal costs to defend against
the lawsuit.  The Operating General Partners anticipate that these
costs will continue as long as the litigation is pending.  In
addition, the remaining term on the Partnership's properties'
leases continue to shrink.  This fact is causing the Partnership to
potentially face the risks and costs of lease rollover.  This
heightened degree of risk may also have an adverse effect on the
ultimate value of the Assets.  Further, the Partnership's most
significant tenant, Ponderosa, has recently closed and vacated
seven of the Affiliated Partnerships' properties. Fortunately, none
of the Partnership's properties has  been closed.  However, this is
the type of risk the Partnership was seeking to avoid with the
successful completion of the Merger.
 Results of Operation - Six months ended June 30, 1997 and 1996
                                
    Results of operations for the six months ended June 30, 1997
reflected net income of $810,060 compared to $793,194 for the six
months ended June 30, 1996, an increase of approximately $16,900. 

    Total income for the six months ended June 30, 1997 reflected
net income of $1,165,342 as compared to $1,118,071 for the six
months ended June 30, 1996, an increase of approximately $47,300. 
The increase in total income was due primarily to an increase in
rental income as a result of increased percentage rents.  Also
adding to the increase in total income was an increase in interest
income as a result of increased cash balances in 1997. 

    Total expenses for the six months ended June 30, 1997 was
$373,421 as compared to $331,259 for the six months ended June 30,
1996, an increase of approximately $42,200.  The increase in
expenses was primarily the result of an increase in transaction
costs related to the Merger and an increase in general and
administrative expenses associated with the Partnership's attempt
to resolve some of the due diligence issues and related items
associated with the Merger, as discussed above.  Partially
offsetting the increase in transaction costs and general and
administrative expenses was a decrease in valuation fees related to
the Partnership hiring an independent real estate company to
conduct property valuations in 1996, while no such fees are
associated with the period ended in 1997.

Results of Operations - Three months ended June 30, 1997 and 1996

    Results of operations for the three months ended June 30, 1997
reflected net income of $372,419 compared to $393,180 for the three
months ended June 30, 1996, a decrease of approximately $20,800. 
The decrease in net income was due primarily to an increase in
total expenses as a result of the Transaction.
    
    Total income for the three months ended June 30, 1997 was
$580,080 as compared to $561,871 for the three months ended June
30, 1996, an increase of approximately $18,200.  The increase in
total income was mainly due to an increase in rental income as a
result of increased percentage rents.  Alos adding to the increase
in total income was an increase in interest income as a result of
increased cash balances in 1997. 

    Total expenses for the three months ended June 30, 1997 were
$216,342 as compared to $171,793 for the three months ended June
30, 1996, an increase of approximately $44,500.  The increase in
expenses was primarily the result of an increase in transaction
costs related to the Merger Agreement and an increase in general
and administrative expenses associated with the Partnership's
attempt to resolve some of the due diligence issues and related
items associated with the Merger, as discussed above.  Partially
offsetting the increase in transaction costs and general and
administrative expenses was a decrease in valuation fees related to
the Partnership hiring an independent real estate company to
conduct property valuations in 1996, while no such fees are
associated with the period ended in 1997. 

<PAGE>                  PART II - OTHER INFORMATION

ITEM 1.  Legal Proceedings.

  Three legal actions, as hereinafter described, were filed against
the General Partners of the Partnership and affiliates of such
General Partners, as well as against the Partnership on a nominal
basis in connection with the Merger.  Each of these actions was
brought by limited partners of the Partnership.  The Partnership
and the  General Partners and their named affiliates deny all
allegations set forth in the complaints and are vigorously
defending against such claims.

          
   A. The Florida Lawsuit

  On September 17, 1996, a lawsuit was filed in the Circuit Court
of the Seventeenth Judicial Circuit in and for Broward County,
Florida, styled Rebecca Scialpi and Helen Friedlander v. Jerome J.
Brault, Brauvin Realty Advisors, Inc., Brauvin Realty Advisors II,
Inc., Brauvin Realty Advisors III, Inc., and Brauvin Realty
Advisors IV, Inc., James L. Brault, and Brauvin Real Estate Funds,
L.L.C. and Brauvin High Yield Fund L.P., Brauvin High Yield Fund
II, L.P., Brauvin Income Plus L.P. III, and Brauvin Corporate Lease
Program IV, L.P., Docket No. 96012807.  The Partnership and the
other affiliated partnerships named in this lawsuit (the
"Affiliated Partnerships") that are each named as a "Nominal
Defendant" in this lawsuit.  Jerome J. Brault, the Managing General
Partner of the Partnership, and Brauvin Realty Advisors III, Inc.,
the Corporate General Partner of the Partnership, as well as the
corporate general partners of the Affiliated Partnerships have been
named as defendants.  James L. Brault, an officer of the Corporate
General Partner and the son of Jerome J. Brault, is also named as
a defendant.

  Plaintiffs filed an amended complaint on October 8, 1996.  The
amended complaint alleges a purported class action consisting of
claims for breach of fiduciary duties, fraud, breach of the 
Agreement, and civil racketeering.  The amended complaint seeks
injunctive relief, as well as compensatory and punitive damages,
relating to the proposed transactions with the Purchaser.  The
defendants have answered plaintiffs' amended complaint, and have
denied each of the plaintiffs' allegations of wrongful conduct.

  On October 2, 1996, the plaintiffs in this action requested that
the Circuit Court enjoin the special meetings of the limited
partners and the proposed transactions with the Purchaser.  This
motion was denied by the Circuit Court on October 8, 1996, and the
Florida appellate court denied plaintiffs' appeal of the Circuit
Court's October 8, 1996 ruling.  There have been no material
developments with respect to this lawsuit since October 8, 1996.

  B. The Illinois Christman Lawsuit

  On September 18, 1996, a class action lawsuit was filed in the
United States District Court for the Northern District of Illinois,
styled M. Barbara Christman, Joseph Forte, Janet M. Toolson, John
Archbold, and Ben O. Carroll v. Brauvin Realty Advisors, Inc.,
Brauvin Realty Advisors II, Inc., Brauvin Realty Advisors III,
Inc., Brauvin Realty Advisors IV, Inc., Jerome J. Brault; Brauvin
Real Estate Funds, L.L.C. and Brauvin High Yield Fund L.P., Brauvin
High Yield Fund L.P. II, Brauvin Income Plus L.P. III, and Brauvin
Corporate Lease Program IV L.P., Docket No. 96C6025.  The
Partnership and the other Affiliated Partnerships are each named as
a "Nominal Defendant" in the lawsuit.  Jerome J. Brault and the
Corporate General Partner of the Partnership, as well as the
corporate general partners of the Affiliated Partnerships, are
named as defendants.

  The plaintiffs filed an amended complaint on October 8, 1996,
which alleges claims for breach of fiduciary duties, breaches of
the Agreement, and violation of the Illinois Deceptive Trade
Practices Act, 815 ILCS 505 et seq.  The amended complaint seeks
injunctive relief, as well as compensatory and punitive damages,
relating to the proposed transaction with the Purchaser.
  
  On October 2, 1996, the District Court certified plaintiffs'
proposed class as all of the limited partners of the Partnership
and of the Affiliated Partnerships, and appointed plaintiffs'
counsel, The Mills Law Firm, as counsel for the class.  On October
2, 1996, the District Court also conducted a hearing on plaintiffs'
motion to preliminarily enjoin the special meetings of the limited
partners and the proposed transactions with the Purchaser.  The
District Court denied plaintiffs' motion for a preliminary
injunction at the conclusion of the October 2, 1996 hearing.

  On September 27, 1996, counsel for plaintiffs, The Mills Law
Firm, mailed a solicitation to all of the Limited Partners,
requesting that they revoke their previously-mailed proxies in
favor of the Merger.  On October 11, 1996, Jerome J. Brault and the
Corporate General Partner (collectively, the "Operating General
Partners") of the Partnership filed a counterclaim against
plaintiffs and their counsel, The Mills Law Firm, alleging that
plaintiffs and The Mills Law Firm violated the federal securities
laws and proxy rules by sending their September 27, 1996 letter to
the Limited Partners.  The plaintiffs and The Mills Law Firm have
moved to dismiss this counterclaim.  The District Court has taken
this motion under advisement and has yet to issue a ruling.

  On October 10 and 11, 1996, the District Court conducted an
evidentiary hearing on the motion of the Operating General Partners
to invalidate revocations of proxies procured as a result of The
Mills Law Firm's September 27, 1996 letter.  In that evidentiary
hearing, The Mills Law Firm admitted that it violated the proxy
rules by sending its September 27, 1996 letter to the Limited
Partners without filing such letter with the Securities and
Exchange Commission (the "Commission") in violation of the
Commission's requirements.  At the conclusion of the hearing on
October 10 and 11, the District Court found that the Operating
General Partners have a likelihood of succeeding on the merits with
respect to their claim that the September 27, 1996 letter sent to
the Limited Partners by plaintiffs and The Mills Law Firm is false
or misleading in several significant respects.
  
  Notwithstanding this finding, the District Court did not
invalidate the revocations of proxies resulting from The Mills Law
Firm's September 27, 1996 letter because it did not believe it
possessed the authority to do so under present law.  This ruling 
was appealed to the Seventh Circuit Court of Appeals.  The Seventh
Court of Appeals subsequently dismissed this appeal on the grounds
that the appeal was rendered moot by the Limited Partners' approval
on November 8, 1996 of the Merger.
          
  On October 16, 1996 and on November 6, 1996, the parties filed
cross-motions for partial summary judgement addressing the
allegation in plaintiffs' amended complaint that the Agreement does
not allow the Limited Partners to vote in favor of or against the
proposed transaction with the Purchaser by proxy.  These cross-
motions for partial summary judgement were taken under advisement
by the District Court, and the District Court has yet to issue a
ruling.

  On April 2, 1997, the Court granted plaintiffs' leave to again
amend their complaint.  In their second amended complaint,
plaintiffs have named the Partnership as a "Nominal Defendant." 
Plaintiffs have also added a new claim, alleging that the Operating
General Partners violated certain of the Commission's rules (15
U.S.C. section 78n(a), 17 C.F.R. sections 240.14a-9, 140.14a-4) by
making false and misleading statements in the Proxy.  Plaintiffs
also allege that the Operating General Partners breached their
fiduciary duties, breached various provisions of the Agreement,
violated the Illinois Deceptive Trade Practice Act, 815 ILCS 505 et
seq., and violated section 17-305 of the Delaware Revised Uniform
Limited Partnership Act.  The Operating General Partners deny those
allegations and will continue to vigorously defend against these
claims.

  On April 2, 1997, plaintiffs again requested that the District
Court enjoin the closing of the transaction  with the Purchaser. 
After conducting a lengthy hearing on May 1, 1997, the District
Court denied plaintiffs' motion to preliminarily enjoin the closing
of the transaction with the Purchaser.

  C. The Scialpi Illinois Lawsuit

  On June 20, 1997, another lawsuit was filed in the United States
District Court for the Northern District of Illinois, styled
Benjamin Siegel, Rebecca Scialpi, Helen Friedlander, and BHS &
Associates, Inc. v. Jerome J. Brault, Brauvin Realty Advisors,
Inc., Brauvin Realty Advisors II, Inc., Brauvin Realty Advisors
III, Inc., Brauvin Realty Advisors IV, Inc., James L. Brault,
Brauvin Real Estate Funds LLC, Brauvin High Yield Fund L.P.,
Brauvin High Yield Fund II L.P., Brauvin Income Plus L.P. III, and
Brauvin Corporate Lease Program IV, L.P. docket number 97 C 4450. 
The Partnership and the Affiliated Partnerships are each named as
"Nominal Defendant" in the lawsuit, Jerome J. Brault and the
Corporate General Partner of the Partnership, as well as the
corporate general partners of the Affiliated Partnerships, have
been named as defendants in this lawsuit.  James L. Brault, an
officer of the Corporate General Partner and the son of Jerome J.
Brault, is also named as a defendant.  The complaint has not been
served upon any of the defendants.

  Notably, the complaint was filed by two of the same parties,
Scialpi and Friedlander, who are plaintiffs in the Florida lawsuit,
which is described above.  The plaintiffs are also represented by
the same lawyers that represent them in the Florida lawsuit.

  The complaint alleges a putative class action consisting of
claims that certain Commission rules were violated by making false
and misleading statements in the Proxy, the defendants breached
their fiduciary duties, and breached the Agreement.  The complaint
was consolidated with the Christman lawsuit, which is described
above, pursuant to General Rule 2.31 of the United States District
Court of the Northern District of Illinois, and is presently
pending before Judge Gottschall.

  Pursuant to the Agreement and Delaware law, the Partnership will
advance to the defendants their defense costs.  The Corporate
General Partner has agreed to repay the Partnership for the
advances if it is ever determined that the parties were not
entitled to receive the advances.  No estimate can reasonably be
made at this time of the costs of defense.

ITEM 2.   Changes in Securities.

          None.

ITEM 3.   Defaults Upon Senior Securities.

          None.

ITEM 4.   Submission of Matters to a Vote of Security Holders.

          None.

ITEM 5.   Other Information.

          None.

ITEM 6.   Exhibits and Reports On Form 8-K.

          Exhibit 27.  Financial Data Schedule

<PAGE>                            
                        SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of
l934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.



                BY:   Brauvin Realty Advisors III, Inc.
                      Corporate General Partner of
                      Brauvin Income Plus L.P. III 



                      BY:   /s/ Jerome J. Brault        
                            Jerome J. Brault
                            Chairman of the Board of Directors,
                            President and Chief Executive Officer

                      DATE: August 14, 1997



                      BY:   /s/ B. Allen Aynessazian     
                            B. Allen Aynessazian
                            Chief Financial Officer and Treasurer

                      DATE: August 14, 1997
<PAGE>

<TABLE> <S> <C>

<ARTICLE>                     5
       
<S>                           <C>
<PERIOD-TYPE>                 6-MOS
<FISCAL-YEAR-END>             DEC-31-1997
<PERIOD-END>                  JUN-30-1997
<CASH>                        1,678,708
<SECURITIES>                  514,227              <F1>
<RECEIVABLES>                 50,666
<ALLOWANCES>                  0
<INVENTORY>                   0
<CURRENT-ASSETS>              0
<PP&E>                        18,308,792           <F2>
<DEPRECIATION>                2,441,093
<TOTAL-ASSETS>                18,182,124
<CURRENT-LIABILITIES>         162,869
<BONDS>                       0
         0
                   0
<COMMON>                      18,019,912           <F3>
<OTHER-SE>                    0
<TOTAL-LIABILITY-AND-EQUITY>  18,182,124
<SALES>                       0
<TOTAL-REVENUES>              1,165,342            <F4>
<CGS>                         0
<TOTAL-COSTS>                 373,421              <F5>
<OTHER-EXPENSES>              (18,193)             <F6>
<LOSS-PROVISION>              0
<INTEREST-EXPENSE>            0
<INCOME-PRETAX>               0
<INCOME-TAX>                  0
<INCOME-CONTINUING>           0
<DISCONTINUED>                0
<EXTRAORDINARY>               0
<CHANGES>                     0
<NET-INCOME>                  810,060
<EPS-PRIMARY>                 0
<EPS-DILUTED>                 0
<FN>
<F1>   "SECURITIES" REPRESENTS INVESTMENT IN JOINT VENTURE
<F2>   "PP&E" REPRESENTS INVESTMENT IN REAL ESTATE [LAND AND
         BUILDING]
<F3>   "COMMON" REPRESENTS TOTAL PARTNERS CAPITAL
<F4>   "TOTAL REVENUES" REPRESENTS RENTAL, INTEREST, AND OTHER
         INCOME
<F5>   "TOTAL COSTS" REPRESENTS TOTAL EXPENSES
<F6>   "OTHER EXPENSES" REPRESENTS MINORITY INTEREST AND JOINT 
         VENTURES' NET INCOME/LOSS
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission