CHEQUEMATE INTERNATIONAL INC
10QSB, 1999-02-16
BLANK CHECKS
Previous: VENATOR GROUP INC, SC 13G, 1999-02-16
Next: HOMEBASE INC, SC 13G, 1999-02-16




                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                   FORM 10-QSB

                   QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


                  For Quarterly Period Ended: December 31, 1998


                       Commission File Number:33-385-11-FW


                         CHEQUEMATE INTERNATIONAL, INC.
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)

                      Utah                         76-0279816
           --------------------------------------------------------
           (State or other jurisdiction         (I.R.S. Employer
           of incorporation or organization)    Identification No.)

            57 West 200 South, Suite 350; Salt Lake City, Utah 84101
            --------------------------------------------------------
                    (Address of principal executive offices)


                                 (801) 322-1111
                           ---------------------------
                           (Issuer's Telephone Number)


         Check whether the Issuer (1) filed all reports  required to be filed by
         Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or
         for such shorter  period that the  registrant was required to file such
         reports),  and (2) has been subject to such filing  requirement for the
         past 90 days .     YES  X    NO
                               -----    -----


State the number of shares outstanding of each of the issuer's common equity, as
                        of the latest practicable date:
                          February 9, 1999: 18,326,951

                  Transitional Small Business Format: YES     NO  X
                                                         -----  -----

<PAGE>

                                TABLE OF CONTENTS
                                -----------------


                           PART I-Financial Statements
                           ------

Item 1.  Financial Statements

ACCOUNTANTS' REPORT                                                        5

UNAUDITED CONSOLIDATED BALANCE SHEETS                                      6-7

UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS                            8

UNAUDITED CONSOLIDATED STATEMENT OF CASH FLOWS                             9-10

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS                       11-19

Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operation.

GENERAL INFORMATION                                                        20

RESULTS OF OPERATIONS                                                      21-22

LIQUIDITY AND CAPITAL RESOURCES                                            23

YEAR 2000 COMPLIANCE                                                       23


                            PART II-Other Information
                            -------

Item 2. Changes in Securities and Use of Proceeds                          24-26

Item 5. Other Information                                                  26

Item 6. Exhibits and Reports on Form 8-K                                   27

Exhibit 10.1                                                               29

Exhibit 10.2                                                               49

Exhibit 10.3                                                               59

<PAGE>

                         CHEQUEMATE INTERNATIONAL, INC.

                        CONSOLIDATED FINANCIAL STATEMENTS

                      December 31, 1998 and March 31, 1998

                                        3

<PAGE>

                                 C O N T E N T S



Independent Accountants' Report.............................................. 5

Consolidated Balance Sheets.................................................. 6

Consolidated Statements of Operations........................................ 8

Consolidated Statements of Cash Flows........................................ 9

Notes to Consolidated Financial Statements................................... 11



                                        4

<PAGE>

                         INDEPENDENT ACCOUNTANTS' REPORT
                         -------------------------------

To the Board of Directors and Stockholders
Chequemate International, Inc.
Salt Lake City, Utah  84101

The accompanying consolidated balance sheets of Chequemate International,  Inc.,
and its  subsidiaries  as of  December  31,  1998 and the  related  consolidated
statements  of  operations  and cash flows for the three  months and nine months
ended December 31, 1998 and 1997 were not audited by us and, accordingly,  we do
not express an opinion on them.

The  accompanying  balance  sheet as of March 31,  1998 was audited by us and we
expressed an unqualified opinion on it in our report dated June 23, 1998.

The financial  statements  presented were prepared in compliance with regulation
S-X for form  10-QSB for the  Securities  and  Exchange  Commission  and contain
selected  footnote  disclosures.  Accordingly,  they do not  include  all of the
information and footnotes required by generally accepted  accounting  principles
for complete financial statements.




Jones, Jensen & Company
Salt Lake City, Utah
February 1, 1999

                                        5

<PAGE>

                         CHEQUEMATE INTERNATIONAL, INC.
                           Consolidated Balance Sheets


                                     ASSETS
                                     ------

                                                         December 31,  March 31,
                                                            1998         1998
                                                         ----------   ----------
                                                        (Unaudited)
CURRENT ASSETS

   Cash                                                  $  739,901   $  220,840
   Accounts receivable - net of allowances of $153,446
    and $115,000                                            244,633       24,305
   Prepaid expenses                                          52,561       11,259
   Inventory (Note 2)                                     3,056,630    2,684,378
                                                         ----------   ----------

     Total Current Assets                                 4,093,725    2,940,782
                                                         ----------   ----------

PROPERTY AND EQUIPMENT (Note 3)                             528,098      200,335
                                                         ----------   ----------

OTHER ASSETS

   Organization costs and product rights (Note 1)         2,499,703    2,657,296
   Refundable deposits                                      290,704        8,053
   Investments in subsidiaries                                3,000        3,000
                                                         ----------   ----------

     Total Other Assets                                   2,793,407    2,668,349
                                                         ----------   ----------

     TOTAL ASSETS                                        $7,415,230   $5,809,466
                                                         ==========   ==========


   The accompanying notes are an integral part of these financial statements.


                                        6

<PAGE>

                         CHEQUEMATE INTERNATIONAL, INC.
                           Consolidated Balance Sheets

<TABLE>

                      LIABILITIES AND STOCKHOLDERS' EQUITY
<CAPTION>

                                                         December 31,     March 31,
                                                            1998            1998
                                                        ------------    ------------
                                                        (Unaudited)
CURRENT LIABILITIES
<S>                                                     <C>             <C>         
   Accounts payable                                     $  1,112,652    $  1,584,576
   Related party accounts payable (Note 15)                   42,034          42,034
   Customer deposits                                            --            54,724
   Accrued expenses                                           86,439          43,339
   Income tax payable (Note 1)                                   500             500
   Accrued interest - related party (Note 5)                  65,903          65,903
   Current portion  related party (Note 5)                   150,000         156,802
   Current portion long-term debt (Note 6)                   260,074          50,080
   Current portion capital lease (Note 7)                     25,845           4,989
                                                        ------------    ------------

     Total Current Liabilities                             1,743,447       2,002,947
                                                        ------------    ------------

LONG-TERM LIABILITIES

   Long-term debt (Note 6)                                 1,190,000          11,976
   Capital lease obligations (Note 7)                           --             2,788
                                                        ------------    ------------

     Total Long-Term Liabilities                           1,190,000          14,764
                                                        ------------    ------------

     Total Liabilities                                     2,933,447       2,017,711
                                                        ------------    ------------

STOCKHOLDERS' EQUITY

   Common stock, $0.0001 par value 500,000,000 shares
    authorized, 17,630,163 and 14,088,650 shares
    outstanding, respectively                                  1,763           1,409
   Subscribed stock (Note 4)                               2,064,874       4,022,970
   Capital in excess of par                               19,496,379      14,960,783
   Accumulated deficit                                   (17,081,233)    (15,193,407)
                                                        ------------    ------------

     Total Stockholders' Equity                            4,481,783       3,791,755
                                                        ------------    ------------

     TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY         $  7,415,230    $  5,809,466
                                                        ============    ============
</TABLE>

   The accompanying notes are an integral part of these financial statements.


                                        7

<PAGE>

                         CHEQUEMATE INTERNATIONAL, INC.
                      Consolidated Statements of Operations

<TABLE>
<CAPTION>
                                 For the Three Months Ended       For the Nine Months Ended
                                        December 31,                     December 31,
                                ----------------------------    ----------------------------
                                    1998            1997            1998            1997
                                ------------    ------------    ------------    ------------
<S>                             <C>             <C>             <C>             <C>         
REVENUES                        $    275,937    $    351,405    $    443,313    $    945,498

COST OF SALES                        144,330         226,458         250,575         425,277
                                ------------    ------------    ------------    ------------

GROSS PROFIT                         131,607         124,947         192,738         520,221
                                ------------    ------------    ------------    ------------

EXPENSES

   Selling expenses                   84,448         726,109         299,957       1,412,955
   General and administrative        606,811         652,565       1,599,581       2,315,829
                                ------------    ------------    ------------    ------------

     Total Expenses                  691,259       1,378,674       1,899,538       3,728,784
                                ------------    ------------    ------------    ------------

     Loss from Operations           (559,652)     (1,253,727)     (1,706,800)     (3,208,563)
                                ------------    ------------    ------------    ------------

OTHER INCOME (EXPENSE)

   Loss on sale of assets               --              --          (165,167)           --
   Other income                         --           136,981            --           136,981
   Interest income                       782            --               782          12,913
   Interest expense                   (9,258)         (3,388)        (16,641)        (14,912)
                                ------------    ------------    ------------    ------------

     Total Other Income
       (Expense)                      (8,476)        133,593        (181,026)        134,982
                                ------------    ------------    ------------    ------------

NET LOSS BEFORE INCOME
 TAXES                              (568,128)     (1,120,134)     (1,887,826)     (3,073,581)

INCOME TAX PROVISION                    --               300            --               300
                                ------------    ------------    ------------    ------------

NET LOSS                        $   (568,128)   $ (1,120,434)   $ (1,887,826)   $ (3,073,881)
                                ============    ============    ============    ============

BASIC LOSS PER SHARE            $      (0.03)   $      (0.08)   $      (0.12)   $      (0.23)
                                ============    ============    ============    ============

BASIC AVERAGE NUMBER
 OF SHARES OUTSTANDING            16,333,630      13,463,717      16,333,630      13,463,717
                                ============    ============    ============    ============
</TABLE>

   The accompanying notes are an integral part of these financial statements.


                                        8

<PAGE>

<TABLE>

                         CHEQUEMATE INTERNATIONAL, INC.
                      Consolidated Statements of Cash Flows
<CAPTION>

                                                For the Three Months Ended    For the Nine Months Ended
                                                       December 31,                   December 31,
                                                --------------------------    --------------------------
                                                   1998           1997           1998           1997
                                                -----------    -----------    -----------    -----------
CASH FLOWS FROM OPERATING
 ACTIVITIES:

<S>                                             <C>            <C>            <C>            <C>         
   Net (loss)                                   $  (568,128)   $(1,120,434)   $(1,887,826)   $(3,073,881)
   Adjustments to reconcile net loss to
    net cash provided by operating
    activities:
     Depreciation and amortization                   54,732         96,158        209,296        369,894
     (Increase) decrease in accounts
      receivable                                   (159,132)      (111,481)      (258,774)      (105,678)
     (Increase) decrease in inventory              (608,928)        45,983       (372,252)    (2,679,991)
     (Increase) decrease in prepaid expense         (41,753)        58,860        (41,302)       (63,186)
     (Increase) decrease in deposits               (282,651)          --         (282,651)          --
     Increase (decrease) in accounts payable       (405,902)       136,135       (260,930)     1,357,962
     Increase (decrease) in short-term debt          57,724       (225,000)          --         (300,000)
     Increase (decrease) in accrued expenses            879        (78,833)        43,100        (51,754)
     Increase (decrease) in customer deposits       (54,724)          --          (54,724)          --
     Increase (decrease) in income taxes
      payable                                          --             --             --             (400)
                                                -----------    -----------    -----------    -----------

       Net Cash (Used) by Operating
        Activities                               (2,007,883)    (1,198,612)    (2,906,063)    (4,547,034)
                                                -----------    -----------    -----------    -----------

CASH FLOWS FROM INVESTING
 ACTIVITIES:

   Sale of software                                    --          446,058           --          446,058
   Equipment purchase                              (315,898)          --         (315,898)       (74,326)
   Investment in subsidiary                            --         (100,000)          --         (100,000)
                                                -----------    -----------    -----------    -----------

       Net Cash (Used) by Investing
        Activities                                 (315,898)       346,058       (315,898)       271,732
                                                -----------    -----------    -----------    -----------

CASH FLOWS FROM FINANCING
 ACTIVITIES:

   Proceeds from common stock                     1,818,104        742,121      2,578,926      1,009,929
   Proceeds from subscribed stock                      --             --             --        3,203,000
   Payments of capital leases                        (5,604)        (1,143)        (7,054)        (6,034)
   Proceeds from notes                            1,190,000           --        1,190,000           --
   Payments of long-term debt                       (19,778)       (25,172)       (20,850)       (68,341)
                                                -----------    -----------    -----------    -----------

       Net Cash Provided by Financing
        Activities                              $ 2,982,722    $   715,806    $ 3,741,022    $ 4,138,554
                                                -----------    -----------    -----------    -----------
</TABLE>


   The accompanying notes are an integral part of these financial statements.


                                        9

<PAGE>

<TABLE>
                         CHEQUEMATE INTERNATIONAL, INC.
                Consolidated Statements of Cash Flows (Continued)
<CAPTION>

                                  For the Three Months Ended    For the Nine Months Ended
                                         December 31,                   December 31,
                                    -----------------------      -----------------------
                                       1998          1997           1998          1997
                                    ---------     ---------      ---------     ---------
<S>                                 <C>           <C>            <C>           <C>       
NET INCREASE (DECREASE) IN CASH     $ 658,941     $(136,748)     $ 519,061     $(136,748)

CASH AT BEGINNING PERIOD               80,960       165,536        220,840       165,536
                                    ---------     ---------      ---------     ---------

CASH AT END OF PERIOD               $ 739,901     $  28,788      $ 739,901     $  28,788
                                    =========     =========      =========     =========
</TABLE>


   The accompanying notes are an integral part of these financial statements.


                                       10

<PAGE>

                         CHEQUEMATE INTERNATIONAL, INC.
                   Notes to Consolidated Financial Statements
                      December 31, 1998 and March 31, 1998


NOTE 1 -      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

              The  Company's   accounting  policies  reflect  practices  of  the
              software sales, 3D electronic device sales and services industries
              and conform to generally accepted accounting  principles.  Certain
              prior year amounts have been  reclassified  to be consistent  with
              the  March 31,  1998  presentation.  The  following  policies  are
              considered to be significant:

              Principles of consolidation
              ---------------------------

              The consolidated  financial statements include the accounts of the
              Company  and its  subsidiaries,  Families  in  Focus,  Inc.,  AC&T
              Direct,   Chequemate   Third   Dimension,   Inc.  and   Chequemate
              Tele-Services,  Inc.  All  significant  intercompany  accounts and
              transactions have been eliminated.

              Revenue recognition
              -------------------

              Revenue  is  recognized  on an accrual  basis upon  deliver of the
              software or product.  Revenue consists of software sales,  product
              sales, license fees, and monthly service fees.

              Organization costs and product rights
              -------------------------------------

              Organization  and  production  costs  have  been  capitalized  and
              amortized over five years using a straight line method.  The total
              amortization of  organizational  and production costs for the nine
              months  ended  December  31, 1998 and for the year ended March 31,
              1998 amounted to $121,754 and $427,575 , respectively.

              Property and equipment
              ----------------------

              Property and  equipment are stated at cost with  depreciation  and
              amortization  computed on the straight  line method.  Property and
              equipment  are  depreciated  over the following  estimated  useful
              lives:
                                                                 Years
                                                                 -----
                        Office equipment                            5
                        Office furniture                          5-7
                        Machinery and equipment                     5
                        Leasehold improvements                    3-5
                        Capital leases                            3-5
<TABLE>
<CAPTION>

              Organization costs and product rights                        Net Book Value
              -------------------------------------                   -----------------------
                                                                       March 31,     Dec. 31,
                                   Term        Cost     Amortization     1998         1998
                                  -------   ----------   ----------   ----------   ----------
              <S>                 <C>       <C>          <C>          <C>          <C>       
              Product rights      5 years   $2,972,167   $  472,464   $2,580,574   $2,499,703
              Training video      5 years         --           --         76,722         --
              Organization cost   5 years       17,261       17,261         --           --
                                  -------   ----------   ----------   ----------   ----------
                                            $2,989,428   $  489,725   $2,657,296   $2,499,703
                                            ==========   ==========   ==========   ==========
</TABLE>



                                       11

<PAGE>

                         CHEQUEMATE INTERNATIONAL, INC.
                   Notes to Consolidated Financial Statements
                      December 31, 1998 and March 31, 1998


NOTE 1 -      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

              Basic loss per share
              --------------------

              Basic loss per share is  calculated  using a weighted  average for
              common stock and common stock equivalents.

              Cash flows
              ----------

              For purposes of reporting  cash flows,  cash and cash  equivalents
              include cash on hand and cash on deposit with banks.

              Income taxes
              ------------

              The  Company's  tax basis is the same as the  Company's  financial
              statement basis. The Company has net operating loss  carryforwards
              of  approximately  $17,000,000  available to offset future federal
              and state income tax through 2013.  The Company has not recorded a
              tax benefit attributable to the carryforwards  because realization
              of such benefit cannot be assured.

              Computer software costs
              -----------------------

              The  Company  classifies  the  costs  of  planing,  designing  and
              establishing the  technological  feasibility of computer  software
              product as software  development  costs and charges those costs to
              expense when  incurred.  Costs incurred for  duplicating  computer
              software  from  product   masters,   documentation   and  training
              materials and  packaging  costs are  capitalized  as inventory and
              charged to cost of sales  when  revenue  is  recognized.  Costs of
              maintenance and customer support are charged to expense when costs
              are incurred.

              Estimates
              ---------

              The  preparation  of  financial   statements  in  conformity  with
              generally accepted  accounting  principles  requires management to
              make estimates and assumptions that affect the reported amounts of
              assets and  liabilities  and  disclosure of contingent  assets and
              liabilities  at the  date  of the  financial  statements  and  the
              reported  amounts of revenues  and expenses  during the  reporting
              period. Actual results could differ from those estimates.

              Unaudited financial statements
              ------------------------------

              The accompanying unaudited financial statements include all of the
              adjustments which, in the opinion of management, are necessary for
              a fair presentation.  Such adjustments are of a normal,  recurring
              nature.


                                       12

<PAGE>

                         CHEQUEMATE INTERNATIONAL, INC.
                   Notes to Consolidated Financial Statements
                      December 31, 1998 and March 31, 1998

<TABLE>
NOTE 2 -       INVENTORY
<CAPTION>
                                                      December 31,          March 31,
                                                         1998                 1998
                                                   -----------------    ---------------
                                                       (Unaudited)
<S>                                                <C>                  <C>            
                      Finished goods               $       1,610,510    $     1,238,258
                      WIP                                    124,243            124,243
                      Raw goods                            1,321,877          1,321,877
                                                   -----------------    ---------------

                                                   $       3,056,630    $     2,684,378
                                                   =================    ===============
</TABLE>

              The Company inventories are stated at the lower of cost or market,
              using the first-in, first-out (FIFO) method.

NOTE 3 -      PROPERTY AND EQUIPMENT

              Property and  equipment as of December 31, 1998 and March 31, 1998
              are detailed in the following summary:
<TABLE>
<CAPTION>
                                                                                     Net Book Value
                                                                               -------------------------
                                                               Accumulated     December 31,    March 31,
                                                    Cost       Depreciation       1998           1998
                                                  --------       --------       --------       --------
                                                                                   (Unaudited)
<S>                                               <C>            <C>            <C>            <C>     
              Office furniture and fixtures       $ 61,147       $ 36,262       $ 24,885       $ 33,237
              Machinery and equipment              594,975        113,270        481,705        161,464
              Capital leases                        26,877         25,603          1,274          2,707
              Leasehold improvements                24,581          4,347         20,234          2,927
                                                  --------       --------       --------       --------

                   Total                          $707,580       $179,482       $528,098       $200,335
                                                  ========       ========       ========       ========
</TABLE>

              Depreciation  expense is computed principally on the straight line
              method in amounts  sufficient to write off the cost of depreciable
              assets over their estimated useful lives. Depreciation expense for
              the nine months  ended  December 31, 1998 and the year ended March
              31, 1998 amounted to $87,542 and $70,209, respectively.

NOTE 4 -      STOCKHOLDERS' EQUITY

              The Company is  authorized to issue  500,000,000  shares of common
              stock,  par  value  $.0001.   Currently  the  Company  has  issued
              17,630,163 shares of common stock.

              During the period from April 1993 through March 1998,  the Company
              issued  2,913,961  shares of common  stock  pursuant  to a private
              placement.  These  shares were offered  under  Regulation S to non
              U.S. persons.


                                       13

<PAGE>

                         CHEQUEMATE INTERNATIONAL, INC.
                   Notes to Consolidated Financial Statements
                      December 31, 1998 and March 31, 1998


NOTE 4 -      STOCKHOLDERS' EQUITY (Continued)

              The Company  continued the  subscription  of Regulation S stock in
              the current period.  The Company's  plans are to continue  placing
              stock through private  placements to fund the growth  requirements
              of the  Company.  As part of the  private  placement,  the Company
              received $2,064,874 for the sale of approximately 2,200,000 shares
              of common stock.  The Company has accounted for the transaction as
              subscribed stock until the stock could be issued.

NOTE 5 -      RELATED PARTIES

<TABLE>
              Notes payable to related parties as of December 31, 1998 and March
              31, 1998 are detailed in the following summary:
<CAPTION>
                                                                                   December 31,            March 31,
                                                                                      1998                   1998
                                                                                -----------------     -----------------
                                                                                  (Unaudited)
              Note payable to Chairman; due on demand, with an
<S>                                                                             <C>                   <C>              
               interest rate of 10.4%.                                          $         150,000     $         135,000

              Note payable to Chairman;  due in monthly interest installments of
               $930  with an  interest  rate  of 12%;  due  December  31,  1998;
               unsecured;
               accrued interest of $71,602 is due.                                         --                    21,802
                                                                                -----------------     -----------------

                   Total related party notes payable                                      150,000               156,802

                   Less: current portion                                                 (150,000)             (156,802)
                                                                                -----------------     -----------------
                   Long-term portion                                            $          --         $          --
                                                                                =================     =================

              Maturities of the related party notes payable are as follows:

                                                   Period ending December 31,   1998                  $         150,000
                                                                                1999                             --
                                                                                                      -----------------

                                                                                Total                 $         150,000
                                                                                                      =================
</TABLE>

                                       14

<PAGE>

                         CHEQUEMATE INTERNATIONAL, INC.
                   Notes to Consolidated Financial Statements
                      December 31, 1998 and March 31, 1998

NOTE 6 -      LONG-TERM DEBT

              Notes  payable  as of  December  31,  1998 and March 31,  1998 are
              detailed in the following summary:
<TABLE>
<CAPTION>
                                                                           December 31,            March 31,
                                                                              1998                   1998
                                                                        -----------------     -----------------
                                                                           (Unaudited)
              Note payable to a company; due in monthly
               payments of $19,000, which includes interest
<S>                                                                     <C>                   <C>         
               at 6%, unsecured.                                        $         210,994     $         --

              Note payable to a company;  due May 1, 2000,
               option to convert to common stock, interest at 10%,
               unsecured.                                                         440,000               --

              Convertible 8% debenture; due December 21, 2001.
                Interest due quarterly, unsecured.                                750,000               --

              Note payable to a company; due in monthly
               installments of $3,244 which includes
               interest at 8%; due July, 1999, unsecured.                          49,080                62,056
                                                                        -----------------     -----------------

                   Total long-term debt                                         1,450,074                62,056

                   Less: current portion                                         (260,074)              (50,080)
                                                                        -----------------     -----------------

                   Long-term portion                                    $       1,190,000     $          11,976
                                                                        =================     =================

              Maturities of long-term debt are summarized below:

                                                  Period ending December 31   1999,          $         260,074
                                                                              2000                      440,000
                                                                              2001                      750,000
                                                                              2002                       --
                                                                              2003                       --
                                                                                              -----------------

                                                                             Total            $       1,450,074
                                                                                              =================
NOTE 7 -      LEASES

              All  noncancelable  leases with an initial  term  greater than one
              year have been  categorized  as  capital  or  operating  leases in
              conformity with the definitions in Financial  Accounting Standards
              Board Statement No. 13, "Accounting for Leases".

              The following analysis  represents property under capital lease at
              December 31, 1998 and March 31, 1998:
                                                                           December 31,            March 31,
                                                                              1998                   1998
                                                                        -----------------     -----------------
                                                                            (Unaudited)
                           Equipment                                    $          26,877     $          26,877
                           Less: accumulated depreciation                         (25,603)              (24,170)
                                                                        -----------------     -----------------

                           Net property under capital lease             $           1,274     $           2,707
                                                                        =================     =================
</TABLE>

                                       15

<PAGE>

                         CHEQUEMATE INTERNATIONAL, INC.
                   Notes to Consolidated Financial Statements
                      December 31, 1998 and March 31, 1998


NOTE 7 -      LEASES (Continued)

              At December  31,  1998,  the Company is liable  under the terms of
              non-cancelable leases for the following minimum lease commitments:
<TABLE>
<CAPTION>

                                                                             Capital              Operating
                                                                              Leases                Leases
                                                                        -----------------     -----------------
              Period ended December 31,
<S>               <C>                                                   <C>                   <C>              
                  1999                                                  $           4,070     $         184,649
                  2000                                                              3,561               166,941
                  2001                                                             --                   146,169
                  2002                                                             --                    31,368
                  later years                                                      --                    --
                                                                        -----------------     -----------------
              Total minimum lease payments                                          7,631               529,127
                  Less: interest                                                   (1,304)
                                                                        -----------------
                  Present value of net minimum lease payment                        6,327
                  Less: current portion                                            (6,327)
                                                                        -----------------
                  Capital lease obligations payable long-term           $          --    
                                                                        =================

              Rental  expense for the years ended  December 31, 1998 amounted to $95,262.

NOTE 8 -      CASH FLOW AND NON CASH INVESTING AND FINANCING ACTIVITIES

              Cash flow information
                                                                           December 31,            March 31,
                                                                               1998                  1998
                                                                        -----------------     -----------------
                                                                           (Unaudited)

              Interest paid                                             $          16,641     $          18,478

              Interest received                                         $          --         $          24,152

              Income taxes paid                                         $          --         $             400

              Non-cash investing and financing activities

              For the nine months  ending  December 31, 1998 and March 31, 1998,
              the  Company  incurred  the  following   non-cash   investing  and
              financing activities.

                                                                           December 31,           March 31,
                                                                              1998                   1998
                                                                        -----------------     -----------------
                                                                           (Unaudited)

              Capital lease obligations incurred                         $         --         $          --

              Issuance of stock and options for
               services rendered                                         $         --         $         651,517
</TABLE>


                                       16

<PAGE>

                         CHEQUEMATE INTERNATIONAL, INC.
                   Notes to Consolidated Financial Statements
                      December 31, 1998 and March 31, 1998


NOTE 9 -      FINANCIAL INSTRUMENTS

              Concentrations of credit risk
              -----------------------------

              Financial  instruments  which  potentially  subject the Company to
              concentrations  of  credit  risk  consist   principally  of  trade
              receivables.  The Company  provides credit to its customers in the
              normal course of business.  However,  the Company performs ongoing
              credit  evaluations of its customers and maintains  allowances for
              potential  credit  losses.  The Company  places its temporary cash
              investments  with high quality  financial  institutions.  At times
              such investments may be in excess of the FDIC insurance limit.

NOTE 10 -     RIGHTS TO SOFTWARE PRODUCT

              The Company  obtained  all the rights  associated  with the sexual
              harassment and OSHA  compliance  software  through  assuming third
              party debt associated with  development of the product.  In May of
              1997, the Company  obtained  exclusive  rights to an  intellectual
              property from Advance Technology Group (See Note 14).

NOTE 11 -     ACQUISITIONS

              On  February  27,  1997,   the  Company   established   Chequemate
              Tele-Services,  Inc.  (CTS)  along  with  another  individual  and
              received fifty-one percent (51%) of the company.  CTS then entered
              into an asset  purchase  agreement to acquire all of the assets of
              Quality Products Distribution, Inc. The assets consisted mainly of
              credit  card  processing  software  and  certain  intangibles.  In
              November of 1997,  the Company  sold the  processing  software and
              related intangibles.

              On December 8, 1998,  the Company  entered into an asset  purchase
              agreement to acquire  certain of the assets of Alpha  Broadcasting
              Communications.   The  assets  consist  mainly  of  inventory  and
              equipment.

NOTE 12 -     GOING CONCERN

              The Company's  financial  statements are prepared using  generally
              accepted accounting principles applicable to a going concern which
              contemplates   the   realization  of  assets  and  liquidation  of
              liabilities  in the normal  course of  business.  The  Company has
              incurred losses from its inception  through December 31, 1998. The
              Company does not have an established source of revenues sufficient
              to cover  its  operating  costs and to allow it to  continue  as a
              going concern.  It is the intent of the Company to seek additional
              financing through private placements of its common stock.

              Management has formulated a plan to seek additional financing from
              outside  investors  and  through  Reg.  S  offerings  to non  U.S.
              persons.  Management  is  proceeding  with  a  merger  with a U.S.
              company  to better  enhance  marketing  of its '3-D'  product.  In
              addition,  the Company is seeking a joint  venture with a national
              hotel chain to use its '3-D' technology.


                                       17

<PAGE>

                         CHEQUEMATE INTERNATIONAL, INC.
                   Notes to Consolidated Financial Statements
                      December 31, 1998 and March 31, 1998


NOTE 13 -     COMMON STOCK OPTIONS

              Effective  May 17, 1995,  the  stockholders  approved an Incentive
              Stock Option Plan  granting to key  employees  options to purchase
              Company  common stock over a ten year  period,  at the fair market
              value at time of grant.  The aggregate  number of common shares of
              the Company which may be granted under the plan is 800,000 shares.
              The plan expires on March 23, 2004.

              Activity regarding stock options is summarized as follows:
<TABLE>
<CAPTION>
                                                                     Number of Shares
                                                         ---------------------------------------
                                                            December 31,           March 31,
                                                               1998                   1998
                                                         -----------------     -----------------
                                                            (Unaudited)
              Options Granted:
<S>                                                                <C>                   <C>    
                   Beginning of year                               354,800               354,800
                   Additional granted                               --                    --
                                                         -----------------     -----------------
                   End of year                                     354,800               354,800
                                                         =================     =================

              Options Exercised:
                   Beginning of year                                   100                   100
                   Additional exercised                             --                    --
                   Expired                                          --                    --
                                                         -----------------     -----------------
                   End of year                                         100                   100
                                                         =================     =================

              Options Outstanding at End of Year                    --                    --
                                                         =================     =================
</TABLE>

              Option  prices range from $6.25 to $7.00 per share.  Options price
              for regional directors and executive officers is $3.50 per share.

              The Company granted  several stock options to various  individuals
              for service performed or for future services. The option price for
              the  services  performed  was  stated at $5.00 per share on 14,000
              shares.  The option price granted on future services was the lower
              of the bid  price or $7.50  per share on  100,000  shares.  In the
              current year the option price was $0.01 per share.

NOTE 14 -     ACQUISITION OF TECHNOLOGY

              In May of 1997,  the Company formed the  wholly-owned  subsidiary,
              Chequemate Third  Dimension,  Inc, (CTD). CTD then entered into an
              agreement to acquire technology  relating to certain  intellectual
              property from Advanced Technology Group, LLC. The agreement called
              for CMI to contribute to CTD three  million  dollars  within sixty
              (60) days of signing.  In  addition,  the  agreement  requires the
              Company to  establish  a  non-qualified  stock  option for certain
              members of the LLC. The  non-qualified  stock option plan provides
              various  individuals  the  option to acquire  2,000,000  shares of
              stock at a grant price of $0.01 per share.


                                       18

<PAGE>

                         CHEQUEMATE INTERNATIONAL, INC.
                   Notes to Consolidated Financial Statements
                      December 31, 1998 and March 31, 1998


NOTE 15 -      RELATED PARTY TRANSACTIONS

               The Company owes certain  officers and directors  royalties  from
               the revenue of book sales. In addition,  the Company owes a major
               shareholder  royalties on active users of the Chequemate product.
               The total  amount owing to these  individuals  as of December 31,
               1998 and March 31, 1998 was $42,034 and $42,034, respectively.


NOTE 16 -      SALE OF ASSETS - RELATED PARTY

               The Company  entered into an agreement with TFL,  L.L.C.  to sell
               all of the assets of the Company's  financial  services  business
               during the three months  period  ended  September  30, 1998.  The
               selling  price of these  assets  was  $50,000.  The  terms of the
               repayment are 25% of the TFL, L.L.C. profits until the $50,000 is
               repaid. The $50,000 must be repaid by October 31, 2001.


                                       19

<PAGE>

Item 2: Management's  Discussion and Analysis of Financial condition and Results
of Operation

General

               For more  detailed  information,  please  refer to the  Unaudited
Financial  Statements for the nine month period ending December 31, 1998. A copy
of these Financial Statements are included in Item 1 of this report.

               The  Company's  business  strategy  is  based on  leveraging  its
patented 3D technology.  In 1997 the Company  acquired the exclusive rights to a
digital  imaging system that allows the creation of 3D images on any television.
The system is capable  of  displaying  pre-processed  stereoscopic  imagery,  or
converting two-dimensional media into three-dimensional images in real time. The
3D  Imaging  System  accepts  NTSC  or  PAL  compatible   signals  from  network
broadcasts,  video game consoles,  satellite  transmissions,  video input from a
signal source,  VCR's or any video component.  After receiving a composite input
from a signal  source,  the system  digitally  processes the images and displays
them in real time on any standard television.

               The  Company is now  launching  the first  television  network to
exclusively offer 3D programming to satellite dish owners,  cable TV subscribers
and hotel guests  through a pay-per-  view  delivery  system.  The  Company's 3D
network was  launched by SpaceNet to the C-Band  satellite  market in January of
1999. C-Band satellite  subscribers utilize the large satellite dishes,  whereas
Direct to Home or "DTH" subscribers  utilize much smaller dishes. The 3D channel
will be both a subscriber  and  advertiser  supported  television  network.  The
Company's strategy is to become a premier niche television channel utilizing its
proprietary technology.  3D programming will be geared toward television viewers
who are looking for a new level of  entertainment.  Content for the channel will
be a combination of modified two-dimensional material, and original and acquired
3D material.  The 3D channel  should prove  attractive to cable stations and DTH
carriers  since they share in the  monthly  subscription  fee.  As the number of
subscribers  grows,  the network  will be  positioned  to  generate  advertising
revenue.

               The  Company  has chosen to  penetrate  the C-Band  market  first
because it can be done  quickly  and  inexpensively  while  meeting  the pent-up
demand of C-Band  owners for more  programming.  This  market  has an  estimated
subscriber  base of more than 2 million  customers.  These customers have made a
significant  investment  in the eight to twelve  foot  satellite  dish needed to
receive  television  reception.  As an industry,  C-Band technology is still the
most widely used delivery method to transmit and receive  television  programing
to cable operators in the U.S.

               The second phase of the roll out strategy is focused on cable TV.
With over 65 million subscribers,  the cable industry is the largest of the four
television  entertainment  broadcast mediums. With a limited ability to increase
the  number  of  homes  passed,  cable  operators  are  always  looking  for new
programming  niches to  increase  their  revenue  base.  The  Company  has begun
discussions with several Multiple Systems Operators (MSO's).

               The third  phase of the roll out is  focused  on the 7.6  million
Direct to Home (DTH)  subscribers  that use the 18 to 24 inch dish and  receiver
systems.  The DTH market has been in existence for a relatively short period but

                                       20

<PAGE>

has  enjoyed  very  strong  growth.  This  growth is expected to continue as DTH
offers a very  attractive  alternative  to  cable.  It  offers  more  television
programming,  an acceptable  installation process, is priced competitively,  has
better  picture and audio quality,  more  pay-per-view  options and  specialized
"niche" channels. The Company is in the process of evaluating the most favorable
digital platform for its launch.

               The fourth  phase will be focused  on the  lodging  industry.  By
differentiating  programming and offering a unique 3D television viewing option,
the Company  believes that lodging  properties  will increase  pay-per-view  buy
rates simply through consumer curiosity.

               The   Company   has  been   able  to   successfully   begin   the
implementation  of its business  plan during the past  quarter.  Some of the key
elements of the business plan which have already been accomplished were securing
the satellite space segment and uplink service, opening an Los Angeles office to
help in the production and acquisition of 3D content,  and securing  advertising
to help  promote the new 3D channel.  An  informational  piece has already  been
produced to explain the new 3D channel and how people can  subscribe  and obtain
the proper  equipment.  This show which lasts  approximately  30 minutes will be
shown on our own  network  and can also be  placed  as  advertisements  on other
broadcast  networks.   The  satellite  space  that  has  been  secured  for  the
broadcasting  of our channel is located on GE Spacenet  3R,  Transponder  5. The
programming  is expected to include a wide variety of choices  including  action
and  horror  movies,  sporting  events,  nature  shows,  animation,  travel  and
documentary, and many others.

               For the quarter ended  December 31, 1998,  the Company  generated
revenues of $275,937 approximately 51% of total revenues came from sales related
to the 3D Imaging  System.  Five percent of revenues was from the newly acquired
hotel pay-per-view  business and 44% of revenue from acting as a re-seller of 3D
graphic  software.  In addition to these  sources of revenue,  the Company  also
anticipates  future  revenues  to  come  from  subscribers  to the  3D  network,
contracts  with cable and satellite  providers,  and  advertising  revenue.  The
Company's  results of operations and future earnings is dependent on its ability
to  further  the  implementation  of its  business  plan  and  generate  greater
revenues.  This dependence may cause significant  volatility to the stock price,
particularly on a quarterly basis.

               The  Company  was  also  able to  successfully  close  the  asset
purchase  from  Alpha   Broadcasting   and  immediately   step  into  the  hotel
pay-per-view  business.  This not only gives the  Company  an instant  source of
revenue, but also another distribution channel for its 3D technology.

Results of Operations

Comparison of Quarters Ended December 31, 1998 and 1997

Gross Revenue

               For the quarter ended  December 31, 1998,  total gross revenue of
the Company was $275,937 compared to $351,405 for the quarter ended December 31,
1997; a decrease of $75,468. However, revenues increased by nearly $200,000 when
compared to the quarter  which ended  September  30,  1998.  The reason for this
sudden  climb is an increase in sales from the 3D Imaging as well as new sources
of revenue from the hotel pay-per-view  business and the reselling of graphic 3D
software.

                                       21

<PAGE>

Gross Profit

               The Company  experienced  a gross  profit for the  quarter  ended
December  31, 1998 of  $131,607  compared  to gross  profit of $124,947  for the
quarter ended December 31, 1997. The increase can be attributed to better profit
margins from the  pay-per-view  business  and 3D software  along with more sales
from the 3D Imaging system.

Operating Expenses

               General and  Administrative  along with Selling  expenses for the
quarter  ending  December 31, 1998 were $691,259  compared to $1,378,674 for the
same quarter  last year;  a decrease of $687,415.  The decrease is to due to the
continuing  focus on the 3D segment  which  caused the  elimination  of overhead
associated with other business areas of the Company.

Net Loss

               The Company's net loss for the quarter  ending  December 31, 1998
was $568,128 a decrease of $552,306,  when compared to the  $1,120,434  loss for
the quarter ended December 31, 1997. The improvement is due to a slight increase
in gross profit and  considerable  decrease in expenses.  The large  decrease in
expenses  and  the  corresponding  improvement  in the  net  loss  is due to the
strategic  decision  to  dispose  of  the  financial  services  segment  of  the
corporation. It is anticipated that expenses will increase to support the new 3D
channel and provide more marketing dollars. It is expected that this increase in
expenses will be offset however by an increasing revenue stream.

Comparison of Nine Month Periods Ended December 31, 1998 and 1997

Gross Revenue

               For the nine month  period ended  December 31, 1998,  total gross
revenue of the Company  was  $443,313  compared  to $945,498  for the nine month
period ended December 31, 1997; a decrease of $502,185. The lower revenue number
can be in part attributed to revenue which was lost due to selling the financial
services  segment of the  corporation.  This action  however was  successful  in
cutting expenses and focusing  efforts on the 3D technology.  During the quarter
just ended, the new revenue sources related to 3D technology have taken hold and
started to significantly replace any revenue that was lost.

Gross Profit

               Gross profit for the nine month  period  ended  December 31, 1998
was  $192,738  compared to gross  profit of $520,221  for the nine months  ended
December  31,  1997.  Much like the  revenue,  gross  profit over the nine month
period is lower due to the strategic decisions which took place.  However,  with
the new revenue  sources,  the quarterly  gross profit  actually  increased when
compared to last year.

Operating Expenses

               General and  Administrative  expenses  for the nine month  period
ended December 31, 1998 were $1,599,581 compared to $2,315,829 for the same nine

                                       22

<PAGE>

month period last year;  a decrease of  $716,248.  The decrease is to due to the
continuing  focus on the 3D segment  which  caused the  elimination  of overhead
associated with other business areas of the Company.

Net Loss

               The Company's  net loss for the nine month period ended  December
31,  1998  was  $1,887,826  a  decrease  of  $1,185,755,  when  compared  to the
$3,073,881  loss  for the  nine  month  period  ended  December  31,  1997.  The
improvement  is due to decreases in expenses  related to the disposed  financial
services  segment of the  corporation  rather than  increased  revenue and gross
profit.

Liquidity and Capital Resources

               The Company is currently  unable to finance its  operations  from
cash flow from  operating  activities.  The  Company  continues  to finance  its
operations  through the net proceeds from private  placements  of its equity.  A
convertible  debenture  agreement was executed  during December for $750,000 and
second debenture agreement was executed on February 9, 1999 for $2,000,000.  The
Company  is  required  to  register  shares  under  the  convertible   debenture
agreements  executed in December and  February.  The Company  also  continues to
receive capital from its Regulation S agreements  with non-U.S.  persons at rate
of $400,000 a month.

                At  December  31,  1998,  the  Company  had  current  assets  of
$4,093,725  and  current  liabilities  of  $1,743,447  resulting  in net working
capital  of  $2,350,278  and a current  ratio of 2.35.  This is an  increase  of
$1,412,443 from the Company's  working capital of $937,835 as of March 31, 1998.
The Company's  total  liabilities  as of December 31, 1998 were  $2,933,447,  an
increase of $915,736,  when compared to total  liabilities as of March 31, 1998.
This  increase is due to the note payable to Alpha  Broadcasting  related to the
asset acquisition and to the debenture agreement reached during the quarter.


Year 2000 Compliance

               The Year  2000  issue  is a result  of  computer  programs  being
written using two digits rather than four to define the applicable  year. Any of
the Company's computer programs that have date-sensitive  software may recognize
a date using "00" as the year 1900 rather than the year 2000.  This could result
in a system/job  failure or miscalculations  causing  disruptions of operations,
including,  among other things, a temporary  inability to process  transactions,
send invoices, or engage in similar business transactions.

               The Company  utilizes and is dependent upon computer  systems and
software to conduct its  business.  The Company  began a review of its  computer
systems and software applications during the first quarter of 1998.  Preliminary
indications  are that most of Company's  systems are already year 2000 compliant
and that others can become compliant through  manufacturer  updates. The Company
does not use any specialized  software programmed  internally in its operations,
so there will be no need for expensive re- programming of this kind of system.

                                       23

<PAGE>

               The Company has initiated formal  communications  with all of its
significant  suppliers and larger customers to determine the extent to which the
Company is vulnerable  to third party  failure to remediate  their own Year 2000
issue. However, there can be no guarantee that the systems of other companies on
which the Company's  systems rely will be timely  converted,  or that failure to
convert  by another  company,  or a  conversion  that is  incompatible  with the
Company's systems, would not have a material adverse effect on the Company.

               The  Company  presently   believes  that  with  modifications  to
existing software and conversions to new software for those systems which may be
affected by the Year 2000 issue can be mitigated. However, if such modifications
and conversions are not made, or are not completed  timely,  the Year 2000 issue
could have a material adverse impact on the operations of the Company.

Forward-Looking Statements

               Certain matters in the above discussion contain  "forward-looking
statements".  These  forward-looking  statements  can generally be identified as
such because the context of the statement will include words such as the Company
"believes,"  "anticipates," "expects," "estimates," or words of similar meaning.
Similarly,  statements that describe the Company's  future plans,  objectives or
goals are also forward-looking  statements.  Such forward-looking statements are
subject  to  certain  risks  and  uncertainties  which  are  described  in close
proximity  to such  statements  and which could cause  actual  results to differ
materially from those  anticipated as of the date of this report.  Shareholders,
potential  investors  and other  readers are urged to consider  these factors in
evaluating the  forward-looking  statements and are cautioned not to place undue
reliance on such forward-looking  statements. The forward-looking statements are
included  herein  are only made as of the date of this  report  and the  Company
undertakes no obligation to publicly update such  forward-looking  statements to
reflect subsequent events or circumstances.

                                     PART II

Item 1. Legal Proceedings

         As  reflected  in the Form 10-KSB  report of the Company for the fiscal
year  ending  March 31,  1998,  Chequemate  International,  Inc.  was named as a
defendant in litigation  filed by BH Productions,  Inc. dba Ignite  Advertising.
The  litigation was filed to recover the costs of certain  advertising  services
rendered for Chequemate's wholly owned subsidiary, Chequemate Technologies, Inc.
This obligation had been listed in the accounts payable section of the financial
statements of the Company and is an  acknowledged  debt. In December  1998,  the
Company entered into a complete  settlement of this litigation and has agreed to
make ten  monthly  payments  of forty  thousand  dollars  each to  satisfy  this
obligation.  The December 1998 and January 1999 payments have been made pursuant
to the settlement agreement.

         As also  referenced  in the  most  recent  Form  10-KSB  report  of the
Company,  the Company's  subsidiary,  Chequemate  Tele-Services,  Inc., has been
named in litigation  regarding a disputed lease obligation.  The Chairman of the
Company  has also been  named as a  defendant  by reason of a written  guarantee
given to the landlord of the subject lease. The defendants have responded to the
litigation and  Tele-Services has asserted  counterclaims  against the landlord.
The Dallas  County Texas  District  Court has referred the matter to  mediation,
which is tentatively scheduled at the end of March 1999.


Item 2.  Changes in Securities and Use of Proceeds

Sales of Equity Securities Pursuant to Regulation S

               The  following  table  shows sales of  securities  of the Company
during the quarter ended December 31, 1998 and to the date of this report.  Such
sales were made  pursuant to  Regulation S  promulgated  by the  Securities  and
Exchange Commission.  The securities were all restricted common stock, and shall
remain as restricted securities for the one-year distribution compliance period.
The facts relied upon to satisfy the exemption were as follows:

               (a) The Regulation S stock purchasers (the "Purchasers") were not
U.S. persons as that term is defined under Regulation S.

               (b) At the time the buy orders were  originated,  the  Purchasers
were outside the U.S. and were outside the U.S. as of the date of the  execution
and delivery of any subscription agreements.

                                       24

<PAGE>

               (c) Purchasers purchased the shares for their own account and not
on  behalf  of any U.S.  person;  the  sales  had not been  pre-arranged  with a
purchaser in the U.S.;  and all offers and resales of the  securities  are to be
made only made in compliance with the provisions of Regulation S.

               (d) The Purchasers were not entities  organized under foreign law
by a U.S.  person,  as defined in  Regulation S Rule 902(k),  for the purpose of
investing in unregistered  securities,  unless the Purchasers were organized and
owned by accredited investors,  as defined in Regulation D, Rule 501(a), who are
not natural persons, estates or trusts.

               (e) The transactions  were not purchases  pursuant to a fiduciary
account  where a U.S.  person,  as  defined in  Regulation  S Rule  902(o),  had
discretion to make investment decisions for the account.

               (f) To the knowledge of the  Registrant,  all offers and sales of
the  Regulation S shares by  Purchasers  prior to the  expiration  of a one-year
distribution  compliance  period have only been made in compliance with the safe
harbor contained in Regulation S, or pursuant to an exemption from registration.

               (g)  All  offering  documents  received  by  Purchasers  included
statements to the effect that the shares had not been registered  under the 1933
Act and may not be  offered  or sold in the  United  States  or to U.S.  persons
unless the shares are  registered  under the 1933 Act or an  exemption  from the
registration requirements was available.

               (h) The Purchasers  acknowledged  that the purchase of the shares
involved a high degree of risk and further acknowledged that they could bear the
economic  risk of the purchase of the shares,  including the total loss of their
investment.

                (i) The Purchasers understood that the shares were being offered
and sold to them in  reliance  on  specific  exemptions  from  the  registration
requirements  of United States  Federal and State  securities  laws and that the
Registrant  was  relying  upon the truth and  accuracy  of the  representations,
warranties, agreements, acknowledgments and understandings of the Purchasers.

- -----------------------     -----------------------     -----------------------
Date of Sale                Amount of Securities        Offering Price
- -----------------------     -----------------------     -----------------------
October 5, 1998             225,000                     $.50
- -----------------------     -----------------------     -----------------------
October 29 and 30, 1998     325,000                     $.50
- -----------------------     -----------------------     -----------------------
November 2, 1998            125,000                     $.50
- -----------------------     -----------------------     -----------------------
November 30, 1998           400,000                     $1.00
- -----------------------     -----------------------     -----------------------
December 23, 1998           400,000                     $1.00
- -----------------------     -----------------------     -----------------------
January 25, 1999            200,000                     $1.00
- -----------------------     -----------------------     -----------------------
February 5, 1999            200,000                     $1.00
- -----------------------     -----------------------     -----------------------

All Regulation S sales were to non-U.S.  persons,  including private  investment
firms.

                                       25

<PAGE>

Sales of Equity Securities Pursuant to Regulation D

               Prior to the  date of this  report,  the  Company  issued  its 8%
Convertible Debentures due December 21, 2001 in the face amount of $750,000, and
its 8%  Convertible  Debentures  due  February  9,  2002 in the face  amount  of
$2,000,000.  These debentures were issued in private  placements on December 21,
1998 and February 9, 1999  respectively.  Both private placements were made to a
single accredited investor.

               On November 8, 1998,  the Company  entered into an Asset Purchase
Agreement to purchase  certain  assets of Coast  Communications,  Inc., a Nevada
corporation doing business as Alpha Broadcasting Communications. Pursuant to the
Asset  Purchase  Agreement,  the Company is obligated to issue 250,000 shares of
its  restricted  common  stock to the  selling  entity,  which is an  accredited
investor.  The remaining  conditions to the delivery of such shares are expected
to be completed in the month of February 1999,  and it is  anticipated  that the
certificate  representing  the 250,000  shares will be  delivered to the selling
entity in February. Further details of the described transaction are included in
the Form 8-K report of the Company  dated  December  23, 1998 and filed with the
SEC.

               In  May  1997,  the  Company  issued  certain  stock  options  to
accredited  investors  in the  ATG  Realeyes  transaction  whereby  the  Company
acquired its proprietary 3D technology.  Certain of these options were exercised
in the Company's third quarter, ending December 31, 1998, and the Company issued
124,196 shares pursuant to the exercise of such options.

Item 5. Other Information

C-3D  Digital,  Inc.  Adopted as New Name.  The issuer has filed in the state of
Utah an application to conduct  business under the assumed name of C-3D Digital,
Inc. This name is more in keeping with the issuer's  focus on its  entertainment
and  communications  business related to 3D technology.  At the time of the next
meeting of  shareholders  of the issuer,  management  contemplates  submitting a
proposal to amend the Articles of Incorporation to reflect this new name.

8% Convertible Redeemable Debenture Financing.

               On February 9, 1999, the registrant closed a transaction that has
provided net capital proceeds to the registrant of $1,867,500.  These funds have
been raised pursuant to the sale by the registrant of 8% Convertible  Debentures
due February 9, 2002 in the aggregate face amount of $2,000,000. The transaction
has  been  accomplished  pursuant  to  a  Subscription   Agreement  between  the
registrant and Augustine Fund,  L.P., an Illinois limited  partnership.  This is
the same  investment  fund that entered into the December 21, 1998  Subscription
Agreement  which is  described  in greater  detail in the Form 8-K report of the
registrant  which was dated  December  23, 1998 and has been filed with the SEC.

                                       26

<PAGE>


Copies of the February 1999 Subscription Agreement and a form of the convertible
debenture  document  and warrant are  attached as exhibits to this  report.  The
attached  copy of the  Subscription  Agreement  does not include the  voluminous
exhibits listed on Exhibit A to the Subscription Agreement (the Exhibit Index is
included at page 27 of this Form 10-QSB report).

               In addition to the convertible debentures, the Augustine Fund has
received a warrant to  purchase  sixty-seven  thousand  eight  hundred  (67,800)
shares of common  stock of the  registrant  at one  hundred  and twenty  percent
(120%) of the average of the closing bid price of the stock of the registrant on
the five trading days prior to the  February 9, 1999 closing  date.  The warrant
expires on February 9, 2002.

               Pursuant  to the  Subscription  Agreement,  the  registrant  will
immediately  prepare and file with the Securities and Exchange Commission a Form
S-3 Registration Statement to provide for the federal registration of all shares
which may be issued pursuant to the described transaction,  including the common
shares  underlying the  convertible  debentures  and the warrant.  This Form S-3
Registration  Statement  will also provide for the federal  registration  of the
shares to be issued  pursuant to the December 21, 1998  transaction  referred to
above.

               Pursuant to the terms of the debentures, Augustine Fund may elect
to convert the  debentures to common stock of the  registrant at eighty  percent
(80%) of the average closing bid price of the common stock of the registrant for
the five trading days prior to the date on which the  debenture is presented for
conversion. The debentures provide for a maximum conversion price of $3.54.

               At any time prior to the delivery by the  Augustine  Fund, or its
assignees,  of written notice of conversion to common stock,  the registrant has
the right to redeem the  debentures  at a redemption  price equal to one hundred
and  twenty  percent  (120%) of the  principal  amount of the  debentures,  plus
accrued  interest  on  such  principal  amount.  This  redemption  right  may be
exercised  as  provided  herein at any time  during  the three  year term of the
debentures.

Item 6.  Exhibits and Reports on Form 8-K

(a)      Exhibits

Exhibit No.                                     Description
- -----------                                     -----------
10.1                                            Augustine Fund Subscription
                                                 dated February 9, 1999
10.2                                            Form of Debenture
10.3                                            Form of Warrant

27                                   Financial Data Schedule (for SEC use only)


                                       27

<PAGE>

                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


CHEQUEMATE INTERNATIONAL, INC.



- ------------------------------------------------------              ------------
J. Michael Heil                                                             Date
Chief Executive Officer



- ------------------------------------------------------              ------------
Steve Anderson                                                              Date
Chief Financial Officer



                                       28


                                                                    Exhibit 10.1
                                                                    ------------

Date:  February 9, 1999

Chequemate International, Inc.
75 West 200 South
Suite 350
Salt Lake City, Utah 84101
Attention: Mr. J. Michael Heil, CEO

         Re:     Subscription Agreement for 8% Convertible Redeemable Debentures
                 ---------------------------------------------------------------

Dear Sirs:

Pursuant  to a  private  offering  by  Chequemate  International,  Inc.,  a Utah
corporation (the "Company"),  the undersigned (the "Subscriber")  hereby tenders
his or her  subscription  for the  Company's  units  (the  "Units"),  each  Unit
consisting  of  (i)  the   Company's  8%   Convertible   Redeemable   Debentures
(collectively, the "Debentures" and each, a "Debenture") in the principal amount
of  two  hundred  fifty   thousand   dollars   ($250,000)  and  (ii)  a  warrant
(collectively,  the "Warrants" and each, individually,  a "Warrant") to purchase
eight thousand four hundred  seventy-five (8,475) shares of the Company's common
stock,  with a $0.0001 par value  ("Common  Stock"),  at a purchase price of two
hundred fifty thousand  dollars  ($250,000) per Unit. As used in this Agreement,
the term "Conversion Shares" shall mean the shares of Common Stock issuable upon
conversion of the Debentures, the term "Warrant Shares" shall mean the shares of
Common Stock  issuable upon exercise of the  Warrants,  the term "Shares"  shall
mean the Warrant Shares and the Conversion  Shares,  and term "Securities" shall
mean the Units, the Debentures,  the Warrants and the Shares.  The maturity date
and  conversion  price of the  Debentures and the exercise price of the Warrants
shall be determined in the manner  provided in the form of Debenture and Warrant
included in the Disclosure Documents, as hereinafter defined.

The  Company  is  offering  the  Debentures  to a limited  number of  accredited
investors, as defined in Rule 501 of the Securities and Exchange Commission (the
"Commission")  under the  Securities  Act of 1933,  as amended (the  "Securities
Act"),  pursuant  to an  exemption  from the  registration  requirements  of the
Securities Act provided by Sections 4(2) and 4(6) of the Securities Act and Rule
506 of the Commission under the Securities Act.

In consideration  of the mutual  covenants and agreements set forth herein,  the
Company and the Subscriber hereby agree as follows:

         1. (a) The Subscriber  hereby agrees to purchase from the Company,  and
the  Company  agrees to sell to the  Subscriber,  not less than eight Units at a
purchase  price of two million  dollars  ($2,000,000).  Payment of the  purchase
price  shall be made by check  payable  to the order of "Esanu  Katsky  Korins &
Siger,  LLP,  as escrow  agent for  Chequemate  International,  Inc." or by wire
transfer to the Esanu Katsky Korins & Siger, LLP escrow account.


                                       29

<PAGE>

                  (b) The  purchase  price for the Unit shall be payable  within
five (5) business  days of the date of this  Agreement.  The date on the Unit is
purchased is referred to as the "Closing Date."

                  (c)  Proceeds  from  the sale of the  Debentures  will be held
until checks have cleared, after which the proceeds will be disbursed.

                  (d)  There  is no  placement  agent  in  connection  with  the
offering of the Debentures.  The Company has engaged  Coleman Capital  Partners,
Ltd. ("Coleman") as a consultant in connection with this Offering,  to which the
Company will pay compensation  pursuant to an agreement  between the Company and
Coleman.

                  (e) The Company shall have the right, on written notice to the
Subscriber,   to  terminate  the  Subscriber's  obligation  to  purchase  Units,
provided,  however,  that  such  termination  shall  not  affect  the  Company's
obligations  pursuant  to  Paragraphs  6 and 7 of this  Agreement,  which  shall
continue  in full  force  and  effect,  except  that the  Company's  obligations
pursuant to Paragraph  6(b) shall  terminate at such time (prior to the date set
forth  therein) as all of the  Conversion  Shares  which have been issued or are
issuable upon conversion of outstanding Debentures shall have been sold.

         2. The Company represents and warrants to the Subscriber as follows:

                  (a)  Organization  and  Qualification.  The  Company  is (i) a
corporation  duly  organized and existing in good standing under the laws of the
State of Utah and has the requisite corporate power to own its properties and to
carry on its  business  as now being  conducted  and (ii)  qualified  to conduct
business as a foreign  corporation  to do business and in good standing in every
jurisdiction  in which the  nature of the  business  conducted  by it makes such
qualification  necessary  and where  the  failure  so to  qualify  would  have a
Material Adverse Effect.  As used in this Agreement,  the term "Material Adverse
Effect" means any material adverse effect on (A) the Securities; (B) the ability
of the  Company to perform its  obligations  under this  Agreement  or under the
Securities, or (C) the business,  operations,  properties or financial condition
of the  Company.  The  Company  does  not have any  equity  investment  or other
interest,  direct or  indirect,  in,  nor any  outstanding  loans,  advances  or
guarantees to, any domestic or foreign  corporation,  association,  partnership,
limited liability company,  joint venture or other entity, except for the equity
interest in the Company's wholly owned subsidiary, Chequemate Technologies, Inc.
and except as reflected on the Financial Statements referenced in Paragraph 2(f)
herein.

                  (b) Authorization;  Enforcement. The Company has the requisite
corporate  power and authority to enter into and perform its  obligations  under
this  Agreement,  to issue and sell the Units  pursuant to this Agreement and to
issue the Shares in accordance with the terms of the Debentures and Warrants, as
the case may be. The execution,  delivery and performance of this Agreement, the
Debentures  and  the  Warrants  and  the  consummation  by  the  Company  of the
transactions  contemplated  by this  Agreement,  the Debentures and the Warrants
(including  without  limitation  the issuance of the Debentures and Warrants and
the  issuance  and  reservation  for  issuance  of the  Shares)  have  been duly
authorized  by the  Company's  board of  directors  and no  further  consent  or

                                       30

<PAGE>

authorization  of the Company,  its board of directors,  or its  stockholders is
required. This Agreement has been duly executed and delivered by the Company and
constitutes the valid and binding obligation of the Company  enforceable against
the Company in accordance with its terms.

                  (c)  Capitalization.  The  authorized  capital  stock  of  the
Company  consists of  500,000,000  shares of Common Stock,  of which  20,651,951
shares are issued and outstanding.  The document entitled "Capital Stock" in the
Disclosure  Documents  includes a  description  of the rights,  preferences  and
privileges  of holders of the Common Stock and a listing of all shares of Common
Stock which are  reserved for  issuance.  No person has any  preemptive  rights,
rights of first refusal or any other similar rights of any  stockholders  of the
Company,  whether by statute,  pursuant to the certificate of  incorporation  or
by-laws of the Company or pursuant to any agreement  (collectively,  "Preemptive
Rights")  with respect to the issued and  outstanding  shares of Common Stock or
with  respect to the  Debentures,  the  Warrants  or the  Shares.  Except for an
agreement  that  expires  in May 1999,  no person has the right to  nominate  or
designate  directors or officer of the Company,  including any  stockholders  or
voting trust  agreements.  All of the  outstanding  shares of Capital Stock have
been, or upon issuance will be, validly issued, fully paid and nonassessable. No
shares of  capital  stock of the  Company  (including  the  Shares,  if and when
issued) are or will be subject to any Preemptive Rights.

                  (d)      Issuance of Shares.
                           -------------------

                           (i) The Shares are duly  authorized  and reserved for
issuance,  and  upon  conversion  of the  Debentures  or  upon  exercise  of the
Warrants,  as the case may be, in accordance with the respective  terms thereof,
will be validly  issued,  fully paid and  non-assessable,  will be free from all
taxes,  liens,  claims and  encumbrances  and will not be subject to  Preemptive
Rights of  stockholders  of the  Company  and or subject  the holder to personal
liability.

                           (ii) All of the  outstanding  shares of Common  Stock
have been duly and validly  authorized and issued,  fully paid and nonassessable
and were not issued in violation of any  Preemptive  Rights,  and were issued in
transaction that were either registered pursuant to the Securities Act or exempt
from the registration requirements of the Securities Act.

                  (e) No Conflicts.  The execution,  delivery and performance of
this Agreement by the Company, the performance by the Company of its obligations
under this Agreement and the Securities,  and the consummation by the Company of
the transactions contemplated by this Agreement (including,  without limitation,
the  issuance  of the  Securities  and the  Shares)  will  not (i)  result  in a
violation  of  the  Company's  certificate  of  incorporation  and  by-laws,  as
currently in effect (the  "Organizational  Documents") or (ii) conflict with, or
constitute  a default  (or an event  which with  notice or lapse of time or both
would  become a default)  under,  or give to others  any rights of  termination,
amendment,   acceleration  or  cancellation  of,  any  agreement,  indenture  or
instrument to which the Company is a party or by which it is bound, or result in
a violation of any law, rule, regulation,  order, judgment or decree (including,
based on the accuracy the Subscriber's  representations and warranties set forth
in this Agreement, Federal and state securities laws and regulations) applicable
to the  Company or by which any of the  Company's  property or asset is bound or
affected. The Company is not in violation of its Organizational  Documents,  and

                                       31

<PAGE>

the Company is not in default (and no event has occurred  which,  with notice or
lapse of time or both,  would put the Company in default)  under,  nor has there
occurred  any event  giving  others  (with  notice or lapse of time or both) any
rights of termination, amendment, acceleration or cancellation of, any Contract,
as hereinafter defined, to which the Company is a party or by which it is bound,
except for  possible  defaults  or rights as would not,  individually  or in the
aggregate,  have a Material  Adverse Effect.  The business of the Company is not
being  conducted  in  violation  of any  law,  ordinance  or  regulation  of any
governmental  entity.  The  Company  is not  required  to  obtain  any  consent,
approval,  authorization  or order of, or make any filing or registration  with,
any court or governmental  agency or any regulatory or self regulatory agency or
other party (each of the  foregoing  being  referred to as a "consent") in order
for  it to  execute,  deliver  or  perform  any of its  obligations  under  this
Agreement or the Securities, in each case in accordance with the terms hereof or
thereof  other  than  filings  required  pursuant  to  the  Securities  Act  and
applicable state securities laws and except where the failure to obtain any such
consent would not have a Material Adverse Effect.

                  (f) Financial  Statements.  The Company's financial statements
for the years ended March 31, 1998 and 1997, which have been certified by Jones,
Jensen & Company,  and the unaudited  financial  statements for the period ended
September  30, 1998,  including,  in each case, a balance  sheet and the related
statements  of income,  stockholders'  equity and cash flows,  together with the
related notes (collectively, the "Financial Statements"), have been delivered to
the  Subscriber.  The Financial  Statements were prepared in accordance with all
books,  records and accounts of the Company,  are true, correct and complete and
have been prepared in accordance with generally accepted accounting  principles,
consistently  applied.  Jones, Jensen & Company is independent as to the Company
under the rules of the Commission  pursuant to the Securities Act. The Financial
Statements  present  fairly  the  financial  position  of  the  Company  at  the
respective balance sheet dates, reflect all liabilities, contingent or other, of
the Company of the type  required to be reflected on  corporate  balance  sheets
prepared in accordance with generally accepted accounting  principles as at such
dates,  and fairly present the results of the Company's  operations,  changes in
stockholders'  equity  and cash flows for the  periods  covered.  The  unaudited
financial  statements  for the period  ended  September  30,  1998  include  all
adjustments  (which  include  only normal  recurring  adjustments)  necessary to
present fairly the information  for such period.  Except as provided in Schedule
2(f) or as set forth in the March 31, 1998 Financial Statements, the Company has
no material  liabilities,  contingent or otherwise,  other than (i)  liabilities
incurred  in the  ordinary  course of  business  subsequent  to the date of such
Financial  Statements  and (ii)  obligations  under  contracts  and  commitments
incurred in the ordinary  course of business and not  required  under  generally
accepted  accounting  principles to be reflected in such  financial  statements,
none of which are material to the Company.

                  (g) SEC  Documents.  The  Company is required to file with the
Securities  and Exchange  Commission  annual,  quarterly  and  periodic  reports
pursuant to Section  15(d) of the  Securities  Exchange Act of 1934,  as amended
(the  "Exchange  Act").  The Company has  delivered to the  Subscriber  its Form
10-KSB Annual Report, as amended by a Form 10-KSB Amendment, for the fiscal year
ended March 31, 1998, its amended Form 10-QSB  Quarterly  Report for the quarter
ended September 30, 1998 and all other filings made with the Commission  through
the  date  hereof,  all of  which  are  collectively  referred  to as  the  "SEC
Documents." The SEC Documents, taken as a whole, do not contain any misstatement
of fact or omit any  statement  of fact  necessary  to make them not  materially
misleading.


                                       32

<PAGE>

                  (h)  Form  S-3  Eligibility.  The  Company  meets  each of the
requirements listed in General  Instructions 1.A to Form S-3, and the Company is
eligible to register the Shares on a Form S-3, or other appropriate registration
form.

                  (i) No Breach of Contract. Except as provided in Schedule 2(i)
attached  hereto,  the Company is not in breach or violation  of any  contracts,
agreements, leases or other instruments (each a "Contract") to which the Company
is a party or by which the Company is bound or to which any of its properties or
assets is  subject,  which  breach or  violation  would have a Material  Adverse
Effect.

                  (j) Absence of Certain  Changes.  Since  September  30,  1998,
there  has  been  no  material  adverse  change  in  the  business,  properties,
operations,  financial condition, or results of operations of the Company, or to
the best of the Company's knowledge,  its prospects,  except as disclosed in the
Financial Statements or the SEC Documents.

                  (k)  Absence  of  Litigation.   Except  as  disclosed  in  the
Financial  Statements or the  Disclosure  Documents,  there is no action,  suit,
proceeding,  inquiry  or  investigation  before or by any court,  public  board,
government  agency,  self-regulatory  organization  or body  pending  or, to the
knowledge of the Company,  threatened against or affecting the Company or any of
its  respective  directors  or officers in their  capacities  as such wherein an
unfavorable decision, ruling or finding would have a Material Adverse Effect.

                  (l) Intellectual Property. Except as provided in Schedule 2(l)
or elsewhere in the Disclosure Documents, the Company owns or is licensed to use
all patents,  patent applications,  trademarks,  trademark  applications,  trade
names, service marks,  copyrights,  copyright applications,  licenses,  permits,
know-how  (including  trade  secrets and other  unpatented  and/or  unpatentable
proprietary  or  confidential  information,  systems  or  procedures)  and other
similar rights and proprietary knowledge (collectively, "Intangibles") necessary
for the conduct of its business as now being  conducted  and as described in the
Disclosure Documents.  Except as disclosed in the document "Risk Factors" in the
Disclosure Documents, the Company has not received any formal or informal notice
(including  any demand or request that the Company enter into a license or other
agreement in order to avoid any claim of infringement) to the effect that any of
its products or any  Intangibles  infringe  upon the  proprietary  rights of any
other  person.  To the best  knowledge  of the  Company,  the  Company  does not
infringe or is in conflict  with any right of any other  person with  respect to
any Intangibles  which,  individually or in the aggregate,  if the subject of an
unfavorable decision, ruling or finding, would have a Material Adverse Effect.

                  (m)  Management.  The document  entitled  "Management"  in the
Disclosure  Documents  sets forth  information  concerning  (i) each officer and
director,  (ii)  compensation   information  consistent  with  such  information
required to be included in the Summary  Compensation  Table pursuant to Item 402
of Regulation S-B, (iii) a summary of all outstanding  options and a description
of all outstanding stock option or other equity-based  incentive plans, and (iv)
the  information  to be provided by Items 403 and 404 of  Regulation  S-B.  Such
document shall update information  included in the Company's Form 10-KSB for the
fiscal year ended March 31,1998.


                                       33

<PAGE>

                  (n) Foreign Corrupt  Practices.  Neither the Company,  nor any
director,  officer,  agent,  employee  or other  person  acting on behalf of the
Company has, in the course of his actions for or on behalf of, the Company, used
any corporate funds for any unlawful contribution,  gift, entertainment or other
unlawful  expenses relating to political  activity;  made any direct or indirect
unlawful payment to any foreign or domestic government official or employee from
corporate  funds;  violated  or is in  violation  of any  provision  of the U.S.
Foreign  Corrupt  Practices  Act of 1977;  or made any  bribe,  rebate,  payoff,
influence payment, kickback or other unlawful payment to any foreign or domestic
government official or employee.

                  (o) Subscriber's  Legal Fees. The Company will pay Subscriber,
upon request,  two thousand five hundred dollars ($2,500) for its legal fees, in
addition  to the fees  paid to  Esanu,  Katsky  Korins & Siger,  LLP  referenced
herein.

                  (p) Disclosure.  All information relating to or concerning the
Company set forth in this Agreement or included in the Disclosure Documents,  as
hereinafter  defined,  taken  together,  is true  and  correct  in all  material
respects,  and the Company has not omitted to state any material fact  necessary
in  order  to make  the  statements  made  herein  or  therein,  in light of the
circumstances  under which they were made, not misleading.  The Subscriber shall
be entitled to rely upon the Company's  representations and warranties contained
in this Agreement,  notwithstanding  any independent  investigation  made by the
Subscriber.

                  (q) No Integrated Offering. Neither the Company nor any of its
affiliates,  nor any  person  acting on its or their  behalf,  has  directly  or
indirectly  made any offers or sales of any securities or solicited any offerers
to buy any security under  circumstances that would require  registration of the
Units being offered hereby under the Securities Act.

                  (r) Supplementation of Prior Disclosure.  The representations,
warranties and Disclosure Documents of this Agreement,  supplement and supercede
the  representations,  warranties and  Disclosure  Documents of the December 21,
1998 Subscription Agreement entered into between the parties to this Agreement.

         3. The  Subscriber  understands  and agrees that,  after the  Company's
receipt of this Agreement,  the Company will review the Subscriber's eligibility
and will determine  whether to accept or reject this subscription in whole or in
part. The Company may determine to reject this  subscription in whole or in part
in its sole and absolute discretion.  If this subscription is accepted in whole,
then the Company will issue the Debentures subscribed for to the Subscriber.  If
this   subscription  is  rejected  in  whole,   this  Agreement  and  any  other
subscription  materials  will be  promptly  returned to the  Subscriber  and the
Subscriber's  subscription  payment will be refunded to the  Subscriber  without
interest.  In that event,  the  Subscriber  and the Company will have no further
rights or  claims  against  each  other by  virtue  of this  Agreement.  If this
subscription is accepted in part and rejected in part, the Company is authorized
to amend  this  Agreement  to  reflect  the  number  of  Units  for  which  this
subscription is accepted, and the Company will issue the Debentures and Warrants
comprising the Units as to which this  subscription is accepted at the same time
as if this subscription had been accepted in whole.


                                       34

<PAGE>

         4. The Subscriber  hereby represents and warrants to, and covenants and
agrees with, the Company as follows:

                  (a) The Subscriber  understands that the offer and sale of the
Units is being made only by means of this  Agreement.  In deciding to  subscribe
for Units,  the Subscriber has not  considered any  information  other than that
contained in this  Agreement  and in the  documents  listed in Exhibit A to this
Agreement  (the  "Disclosure  Documents"),  a copy  of each of  which  has  been
provided to the Subscriber and reviewed by the Subscriber to the extent that the
Subscriber  deemed  necessary  or  advisable.  In  particular,   the  Subscriber
understands  that the Company has not  authorized the use of, and the Subscriber
confirms that he or she is not relying upon, any other  information,  written or
oral,  other  than  material  contained  in this  Agreement  and the  Disclosure
Documents.  The  Subscriber  is aware that the purchase of the Units  involves a
high degree of risk and that the Subscriber  may sustain,  and has the financial
ability to sustain,  the loss of his or her entire  investment.  The  Subscriber
understands that the Company is a development  stage  corporation,  has incurred
significant  losses  and no  assurance  can be given  that the  Company  will be
profitable  in the future,  that the failure of the Company to raise  funds,  in
addition to the proceeds from the sale of the Units, may have a material adverse
effect upon its business and, if sufficient additional funds are not raised, the
Company  may not be able to pay the  Debentures  when due,  and that there is no
assurance  that there will be a market for the  Company's  Common Stock or other
securities.   Furthermore,   in  subscribing  for  the  Units,   the  Subscriber
acknowledges that the Company has not made, and the Subscriber is not relying in
any  manner  upon,  any  projections  or  forecasts  of future  operations.  The
Subscriber  has had the  opportunity  to ask questions  of, and receive  answers
from, the Company's management regarding the Company.

                  (b) The  Subscriber  represents  to the Company that he or she
(i) is an  accredited  investor  within  the  meaning  of  Rule  501  under  the
Securities  Act, (ii)  understands  that in order to be treated as an accredited
investor,  the Subscriber must meet one of the tests for an accredited  investor
set forth on Exhibit B to this Agreement, and (iii) has read Exhibit B and is an
accredited  investor as set forth on the signature page of this  Agreement.  The
Subscriber  further  represents that he or she has such knowledge and experience
in financial  and  business  matters as to enable him or her to  understand  the
nature and extent of the risks involved in purchasing the Units.  The Subscriber
is fully aware that such  investments can and sometimes do result in the loss of
the entire  investment.  The Subscriber can afford to sustain the loss of his or
her entire investment,  and the Subscriber's purchase of the Units is being made
from funds which the Subscriber has allocated to high risk, illiquid investments
and such  funds are not  required  by the  Subscriber  to meet his or her normal
expenses.  The Subscriber has engaged his or her own counsel and  accountants to
the extent that he deems it necessary.

                  (c) The Subscriber acknowledges that the Company is relying on
the Subscriber's  representations  contained in this Agreement in executing this
Agreement  and issuing  the Units and its counsel is relying on such  statements
and  representations  in rendering its opinion pursuant to Paragraph  5(a)(v) of
this  Agreement,  and the  Subscriber  agrees to indemnify and hold harmless the
Company, and its officers,  directors,  controlling persons and counsel from and
against all manner of loss,  liability,  damage or expense  which they or any of

                                       35

<PAGE>

them may incur as a result of any material misstatement of fact or omission of a
material fact by the Subscriber in this Agreement.

                  (d) The  Subscriber  is acquiring  the Units  pursuant to this
Agreement  for  investment  and  not  with a view to the  sale  or  distribution
thereof, for his or her own account and not on behalf of others; has not granted
any other person any interest or participation in or right or option to purchase
all or any  portion  of the  Units;  is aware  that  the  Units  are  restricted
securities within the meaning of Rule 144 of the Commission under the Securities
Act,  and may not be sold or  otherwise  transferred  other than  pursuant to an
effective  registration  statement  or  an  exemption  from  registration;   and
understands and agrees that the Units may bear the Company's standard investment
legend. The Subscriber understands the meaning of these restrictions.

                  (e) The Subscriber will not transfer the Securities  except in
compliance   with  all  applicable   Federal  and  state   securities  laws  and
regulations.  The  Subscriber  understands  and agrees  that the  Company is not
obligated to recognize any transfer of any Securities  unless it is satisfied in
its reasonable  discretion  that there has been  compliance with such securities
laws and  regulations,  and,  in such  connection,  the  Company  may request an
opinion of counsel  acceptable  to the  Company  as to the  availability  of any
exemption.

                  (f) The  Subscriber  has been informed by the Company that the
issuance of the Units  pursuant to this  Agreement  will be exempt under Section
4(2) or 4(6) of the Securities Act and/or Regulation D, and in particular,  Rule
506, of the Commission  under the Securities Act and applicable  exemption under
state  securities  laws, and the Subscriber  understands  that such exemption is
dependent  upon the accuracy of the  information  contained in the  Subscriber's
representations set forth in this Agreement.

                  (g) The Subscriber represents and warrants that it has engaged
no broker and that no finder was involved  directly or  indirectly in connection
with the Subscriber's  purchase of the Units. The Subscriber shall indemnify and
hold harmless the Company from and against any manner of loss, liability, damage
or expense,  including fees and expenses of counsel,  resulting from a breach of
the Subscriber's warranty contained in this Paragraph 4(g).

                  (h) To the extent that the Subscriber has deemed it necessary,
the Subscriber has consulted his or her own legal,  accounting,  tax, investment
and other advisors.

                  (i) If the Subscriber is a corporation,  all corporate  action
necessary for the execution, delivery and performance by the Subscriber has been
taken and the person  executing this Agreement on behalf of the Subscriber is an
authorized officer of the Subscriber. If the Subscriber is a limited partnership
or limited liability  company,  the person executing this Agreement is a general
partner or managing  member of the  Subscriber.  If the  Subscriber  is a trust,
estate or other  fiduciary,  the person executing this Agreement is the trustee,
executor, administrator or other fiduciary.


                                       36

<PAGE>



                  (j) Neither the Subscriber nor its affiliates  will sell short
or sell against the box any  securities of the Company owned by the  undersigned
or with respect to which the  undersigned has the power to vote or transfer such
securities.

                  (k) The subscriber  shall not transfer the Units,  Debentures,
or Warrants to another holder until after the effective date of the Registration
Statement.  After the effective  date of the  Registration  Statement,  any such
transferee shall be required to make in writing all of the  representations  and
warranties set forth in paragraph 4(a) through 4(j) hereof.

         5. (a) It shall be a condition precedent to the Subscriber's obligation
to pay for the Units that the following conditions shall have been met:

                           (i)  The  Company   shall  have   delivered   to  the
Subscriber or his or her representative:

                                    (A)   A   copy   of   the   certificate   of
incorporation of the Company,  certified by the Secretary of State of Utah as of
a current date.

                                    (B) A copy of the  by-laws  of the  Company,
certified by the Secretary of the Company.

                                    (C)  Resolutions  of the Company's  board of
directors authorizing the transactions contemplated by this Agreement, certified
by the Secretary of the Company.

                           (ii)  All  of  the  Company's   representations   and
warranties set forth in this Agreement shall be true and correct in all material
respects  on such  date  with the same  effect  as if such  representations  and
warranties  were made on such  date,  the  Company  shall have  complied  in all
material  respects with all of its obligations to be performed by it on or prior
to the such date.

                           (iii) No Material  Adverse  Change in the business or
financial  condition of the Company shall have  occurred or be threatened  since
the date of this  Agreement,  and no proceedings  shall be threatened or pending
before  any  governmental  entity  or  authority  which is likely to result in a
restraint, prohibition or the obtaining of damages or other relief in connection
with this Agreement or the consummation of the transactions contemplated by this
Agreement.

                           (iv)  The  Company   shall  have   delivered  to  the
Subscriber the certificate of its chief  executive and financial  officers dated
the Closing Date as to the matters set forth in Paragraphs 5(a)(ii) and (iii) of
this Agreement.

                           (v) The Subscriber shall have received the opinion of
Bruce L. Dibb, counsel to the Company, dated the Closing Date, that:

                                    (A) The Company is a  corporation  organized
and  existing  in good  standing  under  the laws of the  State of Utah with the
corporate power to conduct it business as the same is presently conducted.


                                       37

<PAGE>

                                    (B) All corporate  action  necessary for the
execution,  delivery  and  performance  by the  Company of this  Agreement,  the
Debentures and the Warrants has been taken,  and this Agreement,  the Debentures
and  Warrants  constitute,  the valid and binding  obligations  of the  Company,
enforceable in accordance with their respective terms,  except as enforceability
may be affected by customary principles governing equitable relief generally and
to any applicable bankruptcy,  moratorium, equitable subordination,  insolvency,
fraudulent conveyance, usury or other laws affecting creditors' rights and their
enforcement  generally,   and  except  that  no  opinion  is  given  as  to  the
enforceability of any indemnification provisions.

                                    (C)  The  Shares  have  been   reserved  for
issuance and, when issued upon  conversion of the  Debentures or exercise of the
Warrants,  will be duly  and  validly  authorized  and  issued,  fully  paid and
nonassessable and free from Preemptive Rights.

                                    (D) In  reliance  upon the  accuracy  of the
representations and warranties of the Subscriber contained in this Agreement and
assuming  that  the  Company  files  in a timely  manner  a Form D  pursuant  to
Regulation D of the Commission  pursuant to the Securities  Act, the sale of the
Units is exempt from the registration requirements of the Securities Act.

                           (vi) A Form D shall  have been  prepared  for  filing
with the Commission.

                           (vii) The  Company  shall  have paid to  Coleman  the
compensation due to Coleman.

                           (viii) The  Company  shall have paid to Esanu  Katsky
Korins & Siger,  LLP,  its legal fees of ten  thousand  dollars  ($10,000)  plus
disbursements.

         6. The Company hereby covenants and agrees with the Subscriber that:

                  (a) The  Company  will,  promptly,  but in no event later than
three  (3)  business  days  after  each  closing,  file  (i) the Form D with the
Commission  and  (ii)  all  documents  and  instruments  required  by the  state
securities laws of any state in which any purchaser of Units lives.

                  (b) During  the  period  commencing  on the  Closing  Date and
ending ninety (90) days after such Closing Date,  the Company will not,  without
the prior  consent  of the  holders  of a majority  of the  principal  amount of
Debentures then outstanding,  issue or sell or enter into any agreement to issue
or sell any shares of Common  Stock or any  Convertible  Securities  (i.e.,  any
warrants or options or convertible debt or equity securities or other securities
upon the exercise or  conversion of which shares of Common Stock may be issued),
except that this  Paragraph  6(b) shall not be construed to prohibit the Company
from (i) issuing  Common Stock or Convertible  Securities in connection  with an
acquisition  or pursuant to options or warrants  which are  outstanding  on such
Closing  Date or (ii)  entering  into any  agreement to issue,  or issuing,  any
convertible  securities  or common  stock  pursuant  to an equity line of credit
currently contemplated by the Company or (iii) issue common stock with regard to
a Regulation S private placement funded in the Company's fiscal third and fourth


                                       38

<PAGE>

quarters or (iv)  issuing  options to employees  or  consultants  at an exercise
price not less than the fair market  value on the date of grant  pursuant to the
Company's  present stock option plan and  performance  stock plan or (v) issuing
restricted  stock grants to employees or  consultants  pursuant to the Company's
present performance stock plan;  provided,  however,  that in no event shall the
number of options and stock grants issued during any such ninety (90) day period
exceed Three Hundred  Thousand  (300,000)  shares.  References to consultants in
this Paragraph 6(b) shall mean only  consultants who (x) perform  functions that
would  otherwise be performed by employees of the Company and (y) whose services
do not relate to the raising of money.

                  (c) As long as the Subscriber or any transferee  (other than a
transferee pursuant to the Registration Statement) shall own any Securities, (i)
the Company  shall file all annual,  quarterly  and  periodic  reports  with the
Commission  not  later  than  the last day on  which  such  filings  may be made
pursuant to the Exchange Act, and (ii) the Company shall continue to be eligible
to use a Form  S-3 or a Form  SB-2  registration  statement  for the sale of the
Shares.

                  (d) As long as the Subscriber  shall own any  Securities,  the
Company will provide the Subscriber with a copy of each Form 10-K or Form 10-KSB
Annual Report,  Form 10- Q or Form 10-QSB Quarterly Report,  each current report
on Form 8-K and any  definitive  proxy  material,  at the times such filings are
made with the  Commission and will in addition  provide the Subscriber  with all
materials  that are mailed to  stockholders  at such time as the  materials  are
mailed to the stockholders.

                  (e) The Company will comply with its  obligations  pursuant to
the Debentures and the Warrants.

                  (f) Until the earlier of (i) July 1, 1999 or (ii) such date as
all of the principal and interest on the Debentures shall have been paid in full
or (iii) such date as all of the Debentures  shall have been converted,  neither
the  Company  nor any of its  subsidiaries  shall  borrow any money or incur any
obligations  pursuant  to a certain  proposed  equity  line of credit  agreement
between Bristol Asset Management,  LLC (or a substitute lender) and the Company,
as the same may hereafter be modified, amended or replaced. The present terms of
such agreement have been previously disclosed to the Subscriber.  This Paragraph
6(f) shall apply to any credit line facility  entered into by the Company during
the period between the date of this Agreement and July 1, 1999.

               7. (a) The  Company  shall (i) file or cause to be filed with the
Commission,  not later  than  fourteen  (14)  days  after the  Closing  Date,  a
registration  statement  (the  "Registration  Statement")  on Form  S-3 or other
applicable  form,  providing for the sale by the Subscriber of all of the Shares
and (ii) use its  best  efforts  to have  the  Registration  Statement  declared
effective by the  Commission  not later than one hundred  twenty (120) days from
the Closing Date, time being of the essence.  The  Registration  Statement shall
also  provide  for the sale by the  Subscriber  of the shares  available  to the
Subscriber  under  the  debentures  issued  to the  Subscriber  pursuant  to the
December 21, 1998  subscription  agreement  (the  "December  Agreement")  of the
parties to this Agreement. The Company and the Subscriber agree that the time of
the filing and effective date of the registration  statement, as provided in the
December  Agreement,  are extended to the dates provided for in this  Agreement.


                                       39

<PAGE>

The Registration  Statement shall register such number of shares of Common Stock
equal to two  hundred  percent  (200%) of the  number of shares of Common  Stock
which would be issuable upon  conversion of the  Debentures and upon exercise of
the Warrants provided for in this Agreement and in the December Agreement in the
event such  conversion or exercise  occurred at the lowest  closing bid price of
the  Common  Stock  for the sixty  (60)  trading  days  prior to the date of the
execution of this Agreement. The Registration Statement shall cover the issuance
of the Shares and the sale by the Subscriber or the  Subscriber's  transferee in
the manner or manners  designated by the Subscriber.  The Company agrees to keep
the Registration  Statement  continuously effective until all of the Shares have
been sold.  References in this Paragraph 7 to the Subscriber  shall include,  in
addition to the Subscriber,  any holder of the Shares or the  Securities,  other
than  pursuant to the  Registration  Statement.  Such Shares shall be registered
regardless of whether, at the effective date of the Registration Statement,  the
Debentures  shall have been issued or converted or the Warrants  shall have been
issued or converted. In the event the Registration Statement does not register a
sufficient  number  of  shares  to  cover  all the  shares  underlying  such the
Debenture  and  Warrant,  the  Company  shall  file an  additional  registration
statement  not  later  than  ninety  (90)  days  from the date the  Registration
Statement  is  declared  effective  by the  Commission  covering  such number of
additional shares of Common Stock as the Subscriber may reasonably request.

                  (b)  The  Company  shall  pay  all  expenses  incident  to the
Company's performance of or compliance with its obligations under this Paragraph
7, including,  without  limitation,  all registration,  filing,  listing,  stock
exchange,  Nasdaq and NASD fees,  all fees and expenses of complying  with state
securities  or blue  sky  laws all word  processing,  duplicating  and  printing
expenses,  messenger and delivery  expenses,  the fees,  disbursements and other
charges of counsel for the Company and of its  independent  public  accountants,
but  excluding   commissions  and  applicable  transfer  taxes,  if  any,  which
commissions and transfer taxes shall be borne by the seller or sellers of Shares
in all cases.

                  (c) In complying  with its  obligations  pursuant to Paragraph
7(a) of this Agreement, the Company shall, as expeditiously as possible:

                           (i)  Prepare  and  file  with  the   Commission   the
Registration  Statement to effect such  registration and thereafter use its best
efforts to cause such registration  statement to become effective as promptly as
possible.

                           (ii)  Notify  the  Subscriber  at  any  time  when  a
prospectus  relating  thereto is required to be delivered  under the  Securities
Act,  upon  discovery  that,  or upon the  happening of any event as a result of
which, the prospectus included in the Registration Statement, as then in effect,
includes an untrue  statement of a material  fact or omits to state any material
fact required to be stated therein or necessary to make the  statements  therein
not misleading in the light of the circumstances under which they were made, and
promptly,  but not later than ten (10) business days after the happening of such
event,  prepare and file with the Commission  such amendments and supplements to
the  Registration  Statement and the prospectus used in connection  therewith as
may be necessary to keep the Registration Statement effective and to comply with


                                       40

<PAGE>

the  provisions of the  Securities  Act and the Exchange Act with respect to the
disposition  of all  Shares  until  such  time as all of the  Shares  have  been
disposed  of in  accordance  with the  method of  disposition  set forth in such
registration statement.

                           (iii)  Before  filing the  Registration  Statement or
prospectus or any amendments or supplements  thereto,  furnish to and afford the
Subscriber a reasonable opportunity (unless waived in writing by the Subscriber)
to review copies of all such documents  (including copies of any documents to be
incorporated by reference therein and all exhibits thereto) proposed to be filed
(at least five (5) business  days prior to such  filing).  The Company shall not
file any  registration  statement or prospectus or any amendments or supplements
thereto  in respect  to the  Shares if the  holders of a majority  of the Shares
included in the Registration Statement shall reasonably object.

                           (iv)  Use its  best  efforts  to  obtain  the  prompt
withdrawal  of  any  order  suspending  the   effectiveness  of  a  registration
statement,  and in any event shall, within thirty (30) days of such cessation of
effectiveness,  use its best  efforts to amend the  Registration  Statement in a
manner reasonably  expected to obtain the withdrawal of the order suspending the
effectiveness thereof, or file an additional  registration statement pursuant to
Rule 415  covering  all of the  Shares  and use its best  efforts  to cause  the
Registration  Statement to be declared  effective as soon as  practicable  after
such filing and to remain effective as provided in this Paragraph 7.

                           (v) In  the  event  of  any  transfer  of  Shares  or
Securities  which  requires a  supplement  or  post-effective  amendment  to the
Registration   Statement  or  prospectus,   promptly  file  such  supplement  or
post-effective  amendment and use its best efforts to have such filing  declared
effective by the Commission as promptly as possible after the filing thereof.

                           (vi) Furnish to the Subscriber  such number of copies
of such drafts and final conformed  versions of such Registration  Statement and
of each such  amendment  and  supplement  thereto  (in each case  including  all
exhibits and any documents incorporated by reference),  such number of copies of
such drafts and final versions of the prospectus  contained in such Registration
Statement (including each preliminary prospectus and any summary prospectus) and
any  other  prospectus  filed  under  Rule 424  under  the  Securities  Act,  in
conformity  with  the  requirements  of  the  Securities  Act,  and  such  other
documents, as such seller may reasonably request in writing.

                           (vii) Use its best efforts (i) to register or qualify
all  Shares  under such  other  securities  or blue sky laws of not more than 20
states or other  jurisdictions of the United States of America as the Subscriber
shall  reasonably  request  in  writing,  (ii)  to  keep  such  registration  or
qualification in effect for so long as such  registration  statement  remains in
effect,  (iii) to prevent the issuance of any order suspending the effectiveness
of a registration  statement or of any order preventing or suspending the use of
a prospectus or suspending the qualification  (or exemption from  qualification)
of any of the Shares  for sale in any  jurisdiction,  and,  if any such order is
issued,  to use its best efforts to obtain the  withdrawal  of any such order at
the  earliest  possible  moment,  and (iv) to take any other  action that may be
reasonably  necessary  or advisable  to enable such  sellers to  consummate  the
disposition in such  jurisdictions of the securities to be sold by such sellers,


                                       41

<PAGE>

except  that the Company  shall not for any such  purpose be required to qualify
generally to do business as a foreign corporation in any jurisdiction wherein it
would not but for the  requirements of this Paragraph  7(c)(vii) be obligated to
be so  qualified,  to subject  itself to  taxation  in such  jurisdiction  or to
consent to general service of process in any such jurisdiction.

                           (viii) Use its best efforts to cause all Shares to be
registered with or approved by such other federal or state governmental agencies
or  authorities as may be necessary in the opinion of counsel to the Company and
counsel to the Subscriber to enable the seller or sellers  thereof to consummate
the  disposition  of such  Shares in the  manner  set forth in the  Registration
Statement.

                           (ix) Otherwise  comply with all applicable  rules and
regulations  of the Commission  and any other  governmental  agency or authority
having  jurisdiction  over the  offering,  and make  available  to its  security
holders, as soon as reasonably  practicable,  an earnings statement covering the
period of at least twelve months,  but not more than eighteen months,  beginning
with the first full calendar month after the effective date of such Registration
Statement,  which  earnings  statement  shall satisfy the  provisions of Section
11(a) of the Securities Act and Rule 158 promulgated thereunder,  and furnish to
each  seller of Shares at least ten days prior to the  filing  thereof a copy of
any amendment or supplement to such Registration Statement or prospectus.

                  (d) The Registration Statement, when declared effective by the
Commission  or when  subsequently  amended  (by an  amendment  which is declared
effective  by the  Commission)  or any  prospectus  in the form  included in the
registration   statement  as  declared  effective  by  the  Commission  or  when
subsequently  supplemented  will not contain an untrue  statement  of a material
fact or omit to state a material fact required to be stated therein or necessary
to make the statements  therein,  in light of the circumstances under which they
were made, not misleading.

                  (e) The  Company may  require  the  Subscriber  to furnish the
Company  such  information  regarding  such seller and the  distribution  of the
securities covered by the Registration Statement as the Company may from time to
time  reasonably  request in writing and as is required by  applicable  laws and
regulations.

                  (f) The Company  hereby  agrees to indemnify and hold harmless
the  Subscriber,  including  any other  holder of Shares,  and their  respective
directors,  officers, agents and advisers (collectively,  the "Agents") and each
person,  if any, who controls within the meaning of Section 15 of the Securities
Act (the "Control Person") the Subscriber or any such holder against any losses,
claims, damages or liabilities,  joint or several, to which the Subscriber,  any
such other  holder of Shares,  any such Agent,  or any such  Control  Person may
become subject,  under the Securities Act, the Exchange Act or any other Federal
or state law, including common law, insofar as such losses,  claims,  damages or
liabilities  (or actions in respect  thereof) arise out of or are based upon (i)
any untrue statement or alleged untrue statement of a material fact contained in
(A)  a  registration  statement,   including  (I)  any  pre-  or  post-effective
amendments or supplements  thereof and (ll) any preliminary  prospectus or final
prospectus  contained  therein  or any  pre-  or  post-effective  amendments  or
supplements thereto, filed for any registration under this Agreement, (B) in any
Blue Sky Law application or other document executed by the Company  specifically
for such  registration  or (C) based upon  information  furnished by the Company


                                       42

<PAGE>

filed in any state or other  jurisdiction  in order to qualify any or all of the
Shares under the  securities  laws thereof  (any such  application,  document or
information  in (B) and (C) above being  hereinafter  referred to as a "Blue Sky
Application");   (ii)  the  omission  or  alleged  omission  to  state  in  such
registration  statement or Blue Sky  Application  a material fact required to be
stated therein or necessary to make the statements  therein not  misleading;  or
(iii) any  untrue  statement  or alleged  untrue  statement  of a material  fact
contained in such registration statement or Blue Sky Application or the omission
or alleged  omission  to state  therein a material  fact  required  to be stated
therein  or  necessary  to make  the  statements  therein,  in the  light of the
circumstances  under which they were made,  not  misleading,  and will reimburse
such parties for any reasonable  attorneys'  fees or other  expenses  reasonably
incurred by them or any of them in connection  with  investigating  or defending
against any such loss, claim, damage,  liability or action;  provided,  however,
that the Company will not be liable or responsible for reimbursement of expenses
in any such case to the extent that any such loss,  claim,  damage or  liability
arises out of or is based upon an untrue  statement or alleged untrue  statement
or omission or alleged  omission made in reliance  upon and in  conformity  with
written information furnished to the Company by or on behalf of such indemnified
party  specifically  for  use  with  reference  to or in  the  preparation  of a
registration statement,  any such pre- or post-effective amendment or supplement
thereof, or any Blue Sky Application. This indemnity agreement is in addition to
any liability which the Company may otherwise  have. The indemnity  agreement of
the Company  contained in this Paragraph 7(f) shall remain operative and in full
force and effect regardless of any investigation  made by or on behalf of any of
the Subscriber,  any other holder of Shares, any Agent or any Control Person and
shall survive the  registration  and sale of any Shares by the Subscriber or any
such holder.

                  (g) The  Subscriber  and  each  other  holder  of  Shares,  by
including such holder's Shares in the Registration Statement, agrees, severally,
to indemnify and hold harmless the Company,  its Agents and the Control  Persons
thereof to the same extent as the indemnity from the Company to the  Subscriber,
such other holders,  their  respective  Agents and Control Persons but only with
respect to any untrue  statement  or alleged  untrue  statement  or  omission or
alleged omission made in reliance upon or in conformity with written information
relating to such person by such person  expressly for use in connection with any
registration statement,  pre- or post-effective  amendment or supplement thereto
or in any Blue Sky Application  filed pursuant to this Agreement.  The liability
of any Holder  under this  Paragraph  7(g) shall be limited to the amount of net
proceeds  to such  Holder  from the Shares  sold  pursuant  to the  registration
statement which gives rise to such liability.  This indemnity  agreement will be
in addition to any  liability  that the  Subscriber or any such other holder may
otherwise have. The indemnity agreement of the Subscriber and such other holders
contained in this  Paragraph  7(g) shall remain  operative and in full force and
effect  regardless of any  investigation  made by or on behalf of the Company or
any of its Control  Persons and shall survive the  registration  and sale of any
Shares and the expiration or termination of this Agreement.

                  (h) If any action or claim  shall be brought or  asserted by a
party entitled to indemnification  under Paragraph 7(f) or 7(g) (as the case may
be) of this  Agreement  (each  an  "Indemnified  Party")  in  respect  of  which
indemnity may be sought from the responsible  party identified in said Paragraph
7(f) or 7(g) (as the case may be) (the  "Indemnifying  Party"),  the Indemnified
Party  shall  promptly  notify  the  Indemnifying  Party  in  writing,  and  the
Indemnifying Party shall assume the defense thereof, including the employment of


                                       43

<PAGE>

counsel satisfactory to each Indemnified Party and the payment of all reasonable
legal and other  expenses.  The failure of any  Indemnified  Party to notify the
Indemnifying  Party will not relieve the Indemnifying Party of any liability for
indemnification  which it may have to any Indemnified Party under this Paragraph
7 unless  the  Indemnifying  Party  has been  substantially  prejudiced  by such
failure and in no event will such failure  relieve the  Indemnifying  Party from
any liability it may have to any  Indemnified  Party  otherwise  than under this
Paragraph  7. Each  Indemnified  Party  shall have the right to employ  separate
counsel in any such action and to  participate in the defense  thereof,  but the
fees and  expenses of such counsel  shall be at the expense of such  Indemnified
Party unless (i) the employment thereof has been specifically  authorized by the
Indemnifying  Party in  writing,  or (ii) the  Indemnifying  Party has failed to
assume the  defense  and employ  counsel or (iii) the named  parties to any such
action (including any impleaded  parties) include both (A) any Indemnified Party
and  (B)  the  Indemnifying  Party,  and,  in the  judgment  of  counsel  to any
Indemnified  Party, it is advisable for such Indemnified Party to be represented
by  separate  counsel (in which case the  Indemnifying  Party shall not have the
right to assume the defense of such action on behalf of such Indemnified  Party;
provided,  however,  it being understood that the  Indemnifying  Party shall, in
connection  with any one such action or separate  but  substantially  similar or
related  actions  in the  same  jurisdiction  arising  out of the  same  general
allegations or circumstances,  be liable for the reasonable fees and expenses of
only one  separate  firm of  attorneys  at any time for each  Indemnified  Party
pursuant to this  Agreement  in each  jurisdiction,  and each such firm shall be
designated in writing by such Indemnified Party holding a majority of the Shares
being registered for all Indemnified Parties).  The Indemnifying Party shall not
be liable for any settlement of any such action effected by an Indemnified Party
without  the  written  consent of the  Indemnifying  Party  (which  shall not be
withheld  unreasonably in light of all factors of importance to such Indemnified
Party),  but if  settled  with  such  written  consent,  or if  there be a final
judgment or decree for the  plaintiff in any such action by a court of competent
jurisdiction  and the time to appeal shall have expired or the last appeal shall
have been denied,  the Indemnifying  Party agrees to indemnify and hold harmless
each Indemnified  Party from and against any loss or liability by reason of such
settlement or judgment.

                  (i) If the  indemnification  provided for in this Agreement is
held by a court of competent  jurisdiction  to be  unavailable to an Indemnified
Party with respect to any loss, liability,  claim, damage or expense referred to
therein,  then the Indemnifying  Party, in lieu of indemnifying such Indemnified
Party  thereunder,  shall  contribute  to the  amount  paid or  payable  by such
Indemnified Party as a result of such loss, liability,  claim, damage or expense
in such  proportion  as is  appropriate  to reflect  the  relative  fault of the
Indemnifying  Party on the one hand and of the  Indemnified  Party on the  other
hand in connection with the statements or omissions which resulted in such loss,
liability,  claim,  damage or  expense as well as any other  relevant  equitable
considerations. The relevant fault of the Indemnifying Party and the Indemnified
Party shall be  determined  by  reference  to, among other  things,  whether the
untrue or alleged untrue statement of a material fact or the omission to state a
material fact relates to information  supplied by the  Indemnifying  Party or by
the Indemnified  Party and the parties'  relative intent,  knowledge,  access to
information  and  opportunity  to correct or prevent such statement or omission.
Notwithstanding the foregoing,  the amount any Holder is obligated to contribute
pursuant to this  Agreement  shall be limited to the net proceeds to such Holder
from the Shares sold pursuant to the Registration  Statement which gives rise to
such  obligation to contribute  (less the aggregate  amount of any damages which


                                       44

<PAGE>

the  Subscriber  or such other  holder has  otherwise  been  required  to pay in
respect of such loss,  claim,  damage,  liability or action or any substantially
similar loss, claim,  damage,  liability or action arising from the sale of such
Shares).  The  foregoing  contribution  agreement  shall  in no way  affect  the
contribution liabilities of any persons having liability under Section 11 of the
Securities Act other than the Company, the Subscriber and such other holders. No
contribution shall be requested with regard to the settlement of any matter from
any party who did not consent to the settlement,  provided,  however,  that such
consent shall not be unreasonably withheld in light of all factors of importance
to such party.  Notwithstanding  any  provisions of this  Paragraph 7, no person
guilty of a fraudulent misrepresentation (within the meaning of Section 11(f) of
the Securities  Act) shall be entitled to  contribution  from any person who was
not guilty of such fraudulent misrepresentation.

         8. All  notices  provided  for in this  Agreement  shall be in  writing
signed by the party  giving such notice,  and  delivered  personally  or sent by
overnight  courier or messenger against receipt thereof or sent by registered or
certified mail (air mail if overseas), return receipt requested or by telecopier
if receipt of  transmission is confirmed or if transmission is confirmed by mail
as provided in this  Paragraph 8. Notices  shall be deemed to have been received
on the date of  personal  delivery  or  telecopy  or,  if sent by  certified  or
registered mail,  return receipt  requested,  shall be deemed to be delivered on
the fifth (5th) business day after the date of mailing. Notices shall be sent to
the  Company  at 75 West 200  South,  Suite 350,  Salt Lake  City,  Utah  84101,
Attention:  Mr.  Michael  Heil,  CEO,  telecopier  (801)  322-1165,  and  to the
Subscriber  at his  or her  address  and  telecopier  number  set  forth  on the
signature  page or to such other  address as any party  shall  designate  in the
manner provided in this Paragraph 8.

         9.       (a) This  Agreement constitutes the entire  agreement  between
the parties relating to the subject matter hereof, superseding any and all prior
or contemporaneous oral and prior written agreements, understandings and letters
of intent.  This  Agreement  may not be modified or amended nor may any right be
waived except by a writing which expressly refers to this Agreement, states that
it is a  modification,  amendment  or waiver and is signed by all  parties  with
respect to a  modification  or amendment  or the party  granting the waiver with
respect to a waiver.  No course of conduct  or  dealing  and no trade  custom or
usage shall modify any provisions of this Agreement.

                  (b) This  Agreement  shall be  governed  by and  construed  in
accordance  with the laws of the  State of New  York  applicable  to  agreements
executed  and to be  performed  wholly  within  such state,  without  regard for
principles of conflicts of law. The Company hereby (i) consents to the exclusive
jurisdiction  of the United States  District Court for the Southern  District of
New York and Supreme Court of the State of New York in the County of New York in
any action  relating to or arising out of this  Debenture,  (ii) agrees that any
process  in any such  action  may be served  upon it, in  addition  to any other
method of service  permitted  by law, by certified or  registered  mail,  return
receipt requested,  or by an overnight courier service which obtains evidence of
delivery,  with the same full force and effect as if personally  served upon him
in New York City, and (iii) waives any claim that the  jurisdiction  of any such
tribunal is not a  convenient  forum for any such action and any defense of lack
of in personam jurisdiction with respect thereto.


                                       45

<PAGE>

                  (c) Any  termination of this Agreement shall not affect in any
manner the parties'  obligations  pursuant to  Paragraphs  6, 7, 8 and 9 of this
Agreement, which shall survive such termination.

                  (d) This  Agreement  shall be  binding  upon and  inure to the
benefit of the parties  hereto,  and their  respective  successors and permitted
assigns.

                  (e) In the event that any provision of this Agreement  becomes
or is declared by a court of competent jurisdiction to be illegal, unenforceable
or void,  this  Agreement  shall  continue in full force and effect without said
provision.

                  (f)  Each  party  shall,  without  payment  of any  additional
consideration  by any other party, at any time on or after the sale of the Units
take such  further  action and  execute  such other and  further  documents  and
instruments  as the other  party may request in order to provide the other party
with the benefits of this Agreement.

                  (g) All  references  to any gender  shall be deemed to include
the masculine, feminine or neuter gender, the singular shall include the plural,
and the plural shall include the singular.

                  (h)  This   Agreement   may  be   executed   in  two  or  more
counterparts,  each of  which  shall  be  deemed  an  original  but all of which
together shall constitute one and the same document.

                  (i) The various representations, warranties, and covenants set
forth  in  this  Agreement  or in any  other  writing  delivered  in  connection
therewith shall survive the issuance of the Units.


                                       46

<PAGE>

         Please  confirm  your  agreement  with the  foregoing  by signing  this
Agreement where indicated.

                               Very truly yours,


Number of Units
Subscribed for: eight          -------------------------------------------------
                               Name of Subscriber

Total
Purchase Price:                By:      /s/
                                  ----------------------------------------------
$2,000,000                     (Signature)
                               Title, if applicable
                                                   -----------------------------

Address:
        -----------------------------------------------------

- -------------------------------------------------------------

Telecopier Number:
                  -------------------------------------------

Social Security No. or Tax I.D. No.:                         
                                    -------------------------

The Subscriber is an accredited  investor  based on the following  paragraphs of
Exhibit B to this Agreement:
                            ---------------------------------

Accepted this 9th day of
February, 1999

CHEQUEMATE INTERNATIONAL, INC.


By: /s/ J. Michael Heil
- -----------------------
   J. Michael Heil, CEO

                                       47

<PAGE>

Exhibit A

                              Disclosure Documents

         1.       Risk Factors

         2.       Form 10-KSB for the fiscal year ended March 31, 1998

         3.       Form 10-QSB for the quarter ended September 30, 1998

         4.       Capital Stock

         5.       Management

         6.       Form of Debenture.

         7.       Form of Warrant

                  Schedule 2(f)

                  Schedule 2(i)

                  Schedule 2(l)


                                       48



                                                                    Exhibit 10.2
                                                                    ------------

NEITHER THIS DEBENTURE NOR THE SHARES OF COMMON STOCK  ISSUABLE UPON  CONVERSION
OF THIS  DEBENTURE  HAS BEEN  REGISTERED  UNDER THE  SECURITIES  ACT OF 1933, AS
AMENDED,  OR ANY STATE  SECURITIES  LAW, AND SUCH  SECURITIES MAY NOT BE SOLD OR
OTHERWISE  TRANSFERRED  IN THE ABSENCE OF AN  EFFECTIVE  REGISTRATION  STATEMENT
UNDER SAID ACT OR STATE LAW OR AN OPINION OF COUNSEL THAT SUCH  REGISTRATION  IS
NOT REQUIRED.


NA-4                                                          New York, New York
$250,000                                                        February 9, 1999

                         CHEQUEMATE INTERNATIONAL, INC.

            8% REDEEMABLE CONVERTIBLE DEBENTURE DUE February 9, 2002

         FOR VALUE RECEIVED, Chequemate International,  Inc., a Utah corporation
(the "Company"),  hereby promises to pay to the order of Augustine Fund, L.P. an
Illinois limited partnership (the "holder"), the principal amount of two hundred
fifty thousand dollars ($250,000) on February 9, 2002 Interest on this Debenture
shall be payable quarterly, on the 15th day of each October,  January, April and
July of each year to the holder of record of this  Debenture  on the last day of
September,  February,  March and  June,  respectively,  with the first  interest
payment  being due on April 15, 1999.  Interest  shall be payable at the rate of
eight percent (8%) per annum (computed on the basis of a 360-day year, using the
number of days  actually  elapsed).  Interest  shall be  payable,  to the extent
permitted by law, at the rate equal to the lesser of (i) eighteen  percent (18%)
per annum or (ii) the  maximum  rate  permitted  by law,  on the  entire  unpaid
principal  amount of this  Debenture from and after the time that such principal
amount   shall  have  become  due  and  payable   (whether  at  maturity  or  by
acceleration).  In no  event  shall  the rate of  interest  exceed  the  maximum
interest rate which may legally be charged,  and any payments which would result
in an interest  payment  being in excess of such legal rate shall be treated for
all purposes as payments of principal. This Debenture is one of the Company's 8%
Redeemable  Convertible  Debentures  due  February  9, 2002  (collectively,  the
"Debentures"),  which were issued in the aggregate  maximum  principal amount of
two million dollars ($2,000,000) (the "Maximum Principal Amount").


                                   ARTICLE 1.
                            Covenants of the Company

         Until the principal of and interest on the  Debentures  shall have been
paid in full:

         (a) Continued Organization; Good Standing. Each of the Company and each
of its present or future  subsidiaries  (each, a "Subsidiary") will continue its
corporate  existences  and  good  standing  in  the  state  or  province  of its
organization and in each other state or province in which it owns or leases real
property.

         (b) Filings under the  Securities  Exchange Act of 1934. The Company is
required to file  annual,  quarterly  and periodic  reports  pursuant to Section
15(d) of the Securities  Exchange Act of 1934, as amended (the "Exchange  Act").
The Company shall file all reports required by Section 15(d) of the Exchange Act
not later than the date that such reports are due.


87797-1                               -49-

<PAGE>

         (c) Comply with Obligations under Subscription  Agreement.  The Company
shall  comply in all  material  respects  with its  obligations  pursuant to the
subscription agreements (collectively,  the "Subscription  Agreements") pursuant
to which the Debentures were issued.


                                    ARTICLE 2
                       Events of Default and Acceleration

         (a) Events of Default  Defined.  The entire unpaid  principal amount of
this  Debenture,  together with  interest  thereon  shall,  at the option of the
holder this  Debenture,  exercised by written  notice to the Company,  forthwith
become and be due and payable if any one or more the following  events  ("Events
of Default")  shall have  occurred (for any reason  whatsoever  and whether such
happening  shall be  voluntary  or  involuntary  or be affected or come about by
operation of law pursuant to or in  compliance  with any  judgment,  decree,  or
order of any court or any order,  rule or  regulation of any  administrative  or
governmental body) and be continuing. An Event of Default shall occur:

                  (i) if failure  shall be made in the payment of the  principal
of this Debenture when and as the same shall become due; or

                  (ii)  if  failure   shall  be  made  in  the  payment  of  any
installment  of interest on this Debenture when and as the same shall become due
and payable whether at maturity or otherwise and such failure shall continue for
five (5) days after the date such payment is due; or

                  (iii)  if the  Company  shall  violate  or  breach  any of the
covenants  set  forth in this  Debenture  and such  violation  or  breach  shall
continue for fifteen (15) days thereafter; or

                  (iv)  if  the  Company  shall  violate  or  breach  any of the
representations,  warranties,  covenants or  agreements  contained in any of the
Subscription Agreements,  and such violation or breach shall continue for thirty
(30) days thereafter.

                  (v) if the  Company  or any  Subsidiary  shall  consent to the
appointment  of a receiver,  trustee or liquidator of itself or of a substantial
part of its  property,  or shall admit in writing its inability to pay its debts
generally as they become due, or shall make a general assignment for the benefit
of creditors,  or shall file a voluntary  petition in  bankruptcy,  or an answer
seeking  reorganization  in a  proceeding  under any  bankruptcy  law (as now or
hereafter  in effect)  or an answer  admitting  the  material  allegations  of a
petition filed against the Company or any Subsidiary, in any such proceeding, or
shall by voluntary petition, answer or consent, seek relief under the provisions
of any other now existing or future  bankruptcy  or other  similar law providing
for  the  reorganization  or  winding  up of  corporations,  or an  arrangement,
composition, extension or adjustment with its or their creditors, or shall, in a
petition in bankruptcy  filed against it or them be  adjudicated a bankrupt,  or
the  Company  or  any  Subsidiary  or  their  directors  or a  majority  of  its
stockholders  shall vote to dissolve or liquidate the Company or any  Subsidiary
other than a liquidation involving a transfer of assets from a Subsidiary to the
Company or another Subsidiary; or

                  (vi) if an  involuntary  petition  shall be filed  against the
Company or any  Subsidiary  seeking relief against the Company or any Subsidiary
under any now existing or future  bankruptcy,  insolvency  or other  similar law

87797-1                               -50-

<PAGE>

providing  for  the  reorganization  or  winding  up  of  corporations,   or  an
arrangement,  composition,  extension or adjustment with its or their creditors,
and such petition  shall not be vacated or set aside within sixty (60) days from
the filing thereof; or

                  (vii)  if a court of  competent  jurisdiction  shall  enter an
order,  judgment  or decree  appointing,  without  consent of the Company or any
Subsidiary, a receiver,  trustee or liquidator of the Company or any Subsidiary,
or of  all  or any  substantial  part  of the  property  of the  Company  or any
Subsidiary,  or approving a petition filed against the Company or any Subsidiary
seeking a  reorganization  or arrangement of the Company or any Subsidiary under
the Federal bankruptcy laws or any other applicable law or statute of the United
States of America or any State thereof,  or any substantial part of the property
of the Company or any Subsidiary shall be sequestered;  and such order, judgment
or decree shall not be vacated or set aside within sixty (60) days from the date
of the entry thereof; or

                  (viii) if, under the  provisions  of any law for the relief or
aid of debtors,  any court of competent  jurisdiction  shall  assume  custody or
control of the Company or any  Subsidiary or of all or any  substantial  part of
the property of the Company or any  Subsidiary and such custody or control shall
not be  terminated  within sixty (60) days from the date of  assumption  of such
custody or control.

         (b) Rights of  Debenture  Holder.  Nothing in this  Debenture  shall be
construed  to modify,  amend or limit in any way the right of the holder of this
Debenture to bring an action against the Company.


                                   ARTICLE 3.
                                   Conversion

         (a) Right of Conversion.

                  (i) At any time on or after the Initial  Conversion  Date,  as
hereinafter  defined,  and  subject  to the  rights  of the  Company  to  redeem
Debentures or restrict  conversion pursuant to Paragraph 3(f) of this Debenture,
the holder of this Debenture  shall have the right,  in whole at any time and in
part from time to time, prior to payment of the principal of this Debenture,  to
convert all or any part of the principal  amount of this  Debenture  outstanding
from time to time and  accrued  interest  into  such  number of shares of Common
Stock at the conversion  price  hereinafter  defined (the  "Conversion  Price");
provided,  that the right to  conversion  shall  terminate at 5:00 P.M. New York
City time on the business day prior to the maturity date of this Debenture.

                  (ii) The  "Initial  Conversion  Date"  shall mean the first to
occur of:

                           (A)  Fourteen  (14) days after the Closing  Date (the
"Registration Date"), or
                           (B) The effective date of the Registration Statement,
as hereinafter defined.

         (b) Exercise of Conversion  Right.  In order to exercise the conversion
right, the holder of this Debenture shall surrender this Debenture at the office
of the Company together with written instructions  specifying the portion of the
principal amount of and accrued interest on this

87797-1                               -51-

<PAGE>

Debenture which the holder elects to convert and the  registration  and delivery
of certificates  for shares of Common Stock issuable upon such  conversion.  The
shares of Common Stock  issuable upon  conversion of this Debenture are referred
to as the  "Conversion  Shares."  The  number  of  Conversion  Shares  shall  be
determined by dividing the amount of principal and interest  being  converted by
the Conversion  Price in effect on the date of such  conversion,  which shall be
the date this Debenture is delivered to the Company for  conversion.  The holder
shall thereupon be deemed the holder of the shares of Common Stock so issued and
the  principal  amount  of and  interest  on the  Debenture,  to the  extent  so
converted,  shall be deemed to have been paid in full. If this  Debenture  shall
have been converted in part, the holder of this Debenture shall be entitled to a
new  Debenture  representing  the unpaid  principal  balance  of such  Debenture
remaining after deducting the principal amount of the Debenture  converted.  Any
interest not converted  into Common Stock  pursuant to this Paragraph 3 shall be
paid to the holder in cash at the time of conversion.

         (c)      Conversion Price.
                  -----------------

                  (i) The  Conversion  Price  shall be the lesser of the Maximum
Conversion Price, as hereinafter  defined,  or the Current  Conversion Price, as
hereinafter  defined,  which  shall be  subject  to  adjustment  as  hereinafter
provided.

                  (ii)  The Maximum Conversion Price shall mean $3.54.

                  (iii) The Current  Conversion  Price shall mean eighty percent
(80%) of the  average  closing  bid price of the  Common  Stock for the five (5)
trading  days  prior  to the date on  which  this  Debenture  is  presented  for
conversion on the principal  stock  exchange or market on which the Common Stock
is traded.  If there is more than one reported closing bid price on any day, the
lowest closing bid price shall be used for the closing bid price on such day. If
this  Debenture  is being  converted in part only,  then the Current  Conversion
Price shall relate to the Debenture to the extent that principal and interest is
converted,  and the Current Conversion Price for any subsequent conversion shall
be determined in accordance  with this  Paragraph  3(c)(iii) at the time of such
subsequent conversion.

                  (iv)  The  Maximum   Conversion  Price  shall  be  subject  to
adjustment as follows:

                           (A) If the Company  shall,  subsequent to February 9,
1999, (A) pay a dividend or make a distribution on its shares of Common Stock in
shares of Common Stock, (B) subdivide or reclassify its outstanding Common Stock
into a greater number of shares,  or (C) combine or reclassify  its  outstanding
Common  Stock  into a smaller  number of  shares or  otherwise  effect a reverse
split, the Maximum Conversion Price in effect at the time of the record date for
such  dividend or  distribution  or of the effective  date of such  subdivision,
combination or  reclassification  shall be  proportionately  adjusted  upward or
downward,  as the  case  may be.  Such  adjustment  shall  be made  successively
whenever any event listed in this Paragraph 3(c)(iv)(A) shall occur.

                           (B) In case the Company shall, subsequent to February
9, 1999,  issue rights or warrants to all holders of its Common Stock  entitling
them to  subscribe  for or  purchase  shares  of  Common  Stock  (or  securities
convertible  into  Common  Stock) at a price (or having a  conversion  price per
share) less than the  current  market  price of the Common  Stock (as defined in
Paragraph 3(c)(iv)(D) of this Debenture) on the record date mentioned below, the
Maximum

87797-1                               -52-

<PAGE>

Conversion  Price shall be adjusted so that the Maximum  Conversion  Price shall
equal the price determined by multiplying the Maximum Conversion Price in effect
immediately  prior to the date of such issuance by a fraction,  the numerator of
which shall be the number of shares of Common  Stock  outstanding  on the record
date mentioned below plus the number of additional  shares of Common Stock which
the  aggregate  offering  price of the total number of shares of Common Stock so
offered (or the  aggregate  conversion  price of the  convertible  securities so
offered)  would  purchase at such  current  market price per share of the Common
Stock,  and the  denominator  of which  shall be the  number of shares of Common
Stock  outstanding  on such record date plus the  maximum  number of  additional
shares of Common Stock offered for  subscription or purchased (or into which the
convertible  securities so offered are  convertible).  Such adjustment  shall be
made  successively  whenever such rights or warrants are issued and shall become
effective   immediately   after  the  record  date  for  the   determination  of
stockholders entitled to receive such rights or warrants; and to the extent that
shares of Common  Stock or  securities  convertible  into  Common  Stock are not
delivered  after  the  expiration  of  such  rights  or  warrants,  the  Maximum
Conversion Price shall be readjusted to the Maximum Conversion Price which would
then be in effect had the  adjustments  made upon the issuance of such rights or
warrants  been made upon the basis of  delivery  of only the number of shares of
Common Stock (or securities convertible into Common Stock) actually delivered.

                           (C) In case the Company shall, subsequent to February
9, 1999, distribute to all holders of Common Stock evidences of its indebtedness
or  assets  (excluding  cash  dividends  or  distributions  paid out of  current
earnings and dividends or distributions  referred to in Paragraph 3(c)(iv)(A) of
this Debenture) or subscription  rights or warrants (excluding those referred to
in Paragraph 3(c)(iv)(B) of this Debenture),  then in each such case the Maximum
Conversion  Price in effect  thereafter  shall be determined by multiplying  the
Maximum Conversion Price in effect  immediately prior thereto by a fraction,  of
which  the  numerator  shall be the total  number  of  shares  of  Common  Stock
outstanding multiplied by the current market price per share of Common Stock (as
defined in Paragraph 3(c)(iv)(D) of this Debenture),  less the fair market value
(as determined by the Company's  Board of Directors) of said assets or evidences
of indebtedness  so distributed or of such rights or warrants,  and of which the
denominator  shall be the total  number of  shares of Common  Stock  outstanding
multiplied  by such  current  market  price  per  share of  Common  Stock.  Such
adjustment shall be made successively whenever such a record date is fixed. Such
adjustment shall be made whenever any such distribution is made and shall become
effective   immediately   after  the  record  date  for  the   determination  of
stockholders entitled to receive such distribution.

                           (D)  For  the  purpose  of  any   computation   under
Paragraphs  3(c)(iv)(B) and (C) of this Debenture,  the current market price per
share of Common Stock at any date shall be deemed to be the average of the daily
closing  prices for ten (10)  consecutive  trading days  commencing  twenty (20)
trading  days  before  such date.  The  closing  price for each day shall be the
reported closing price on the principal national  securities  exchange or market
on which the Common Stock is admitted to trading or listed,  or if not listed or
admitted  to  trading  on any such  exchange  or such  market  or if there is no
trading  on any day in the  computation  period,  the  closing  low bid price as
reported by the Nasdaq Stock Market  ("Nasdaq"),  the National Quotation Bureau,
Inc. or other  similar  organization,  shall be used,  or if such prices are not
available,  the fair market  price as  determined  in good faith by the Board of
Directors.

                  (v) In the event that,  during any five (5) trading day period
during which a computation of the Current Market Price is being made, there is a

87797-1                               -53-

<PAGE>

record date for an event described in Paragraphs 3(c)(iv)(A), (B) or (C) of this
Debenture, the closing bid price of the Common Stock for each day in such period
which is prior to such  record  date shall be adjusted in the same manner as the
Maximum Conversion Price.

         (d)  Reclassification,   Reorganization  or  Merger.  In  case  of  any
reclassification,  capital  reorganization or other change of outstanding shares
of Common Stock of the Company, or in case of any consolidation or merger of the
Company with or into another  corporation (other than a merger with a Subsidiary
in which  merger the Company is the  continuing  corporation  and which does not
result  in any  reclassification,  capital  reorganization  or other  change  of
outstanding shares of Common Stock or the class issuable upon conversion of this
Debenture) or in case of any sale, lease or conveyance to another corporation of
the property of the Company as an entirety,  the Company  shall,  as a condition
precedent to such transaction, cause effective provisions to be made so that the
holder of this  Debenture  shall have the right  thereafter by  converting  this
Debenture,  to  purchase  the kind and  amount  of  shares  of stock  and  other
securities  and  property   receivable  upon  such   reclassification,   capital
reorganization and other change, consolidation,  merger, sale or conveyance by a
holder of the number of shares of Common  Stock which might have been  purchased
upon conversion of this Debenture  immediately  prior to such  reclassification,
change,  consolidation,  merger,  sale or conveyance.  Any such provision  shall
include  provision for adjustments which shall be as nearly equivalent as may be
practicable to the  adjustments  provided for in this  Debenture.  The foregoing
provisions  of  this  Paragraph  3(d)  shall   similarly   apply  to  successive
reclassifications, capital reorganizations and changes of shares of Common Stock
and to successive  consolidations,  mergers, sales or conveyances.  In the event
that in connection  with any such capital  reorganization  or  reclassification,
consolidation,  merger,  sale or conveyance,  additional  shares of Common Stock
shall be issued in exchange,  conversion,  substitution or payment,  in whole in
part,  for a security of the Company other than Common Stock,  such  transaction
shall be  treated  as a  reclassification  or  reorganization  pursuant  to this
Paragraph 3(d).

         (e)  Fractional  Shares.  No fractional  shares or script  representing
fractional  shares shall be issued upon the  conversion of any  Debentures.  If,
upon any full or partial conversion of this Debenture,  the holder would, except
for the provisions of this  Paragraph  3(e), be entitled to receive a fractional
share of Common Stock,  then the Company  shall pay the holder,  at the time the
shares of Common  Stock are issued on such  conversion,  an amount equal to such
fractional share multiplied by the then current value per share of Common Stock,
determined as follows:

                  (i) If the  Common  Stock is listed on a  national  securities
exchange or admitted to unlisted  trading  privileges on such exchange or listed
for  trading  on Nasdaq  or other  automated  quotation  system  which  provides
information as to the last sale price, the current value shall be the average of
the reported  last sale prices of one share of Common Stock on such  exchange or
system on the last trading days prior to the date of conversion,  or if, on such
date, no such sale is made on such day, the average of the closing bid and asked
prices for such date on such exchange or system shall be used; or

                  (ii) If the  Common  Stock is not so  listed  or  admitted  to
unlisted trading privileges,  the current value shall be the mean the average of
the reported  last bid and asked prices of one share of Common Stock as reported
by Nasdaq,  the  National  Quotation  Bureau,  Inc. or other  similar  reporting
service, on the trading day prior to the date of conversion; or


87797-1                               -54-

<PAGE>

                  (iii) If the  Common  Stock is not so  listed or  admitted  to
unlisted  trading  privileges and bid and asked prices are not so reported,  the
current  value of one share of Common  Stock  shall be an amount,  not less than
book value,  determined  in such  reasonable  manner as may be prescribed by the
Board of Directors of the Company.

         (f)      Right of Company to Redeem or Restrict Conversion.
                  --------------------------------------------------

                  (i) At any time prior to the delivery by the holder of written
notice of conversion,  as provided in this Agreement, the Company shall have the
right to exercise the  Redemption  Right,  as hereinafter  defined.  Notice (the
"Notice") of the exercise of the  Redemption  Right must be given by  telephone,
and  confirmed by telecopier  and by mail as provided in Paragraph  5(g) of this
Debenture.

                  (ii) The Redemption  Right shall mean the right of the Company
to redeem one or more of the outstanding  Debentures at a redemption price equal
to one hundred twenty  percent  (120%) of the principal  amount of the Debenture
plus accrued interest on such principal amount. Payment of such redemption price
shall  be made by  certified  or  official  bank  check or by wire  transfer  in
accordance with instructions  from the holder of this Debenture.  The redemption
price shall be paid not later than the business day  following the date on which
the Company  exercises the Redemption Right by giving Notice to the holder.  The
exercise of the Redemption Right on any occasion shall not affect the ability of
the Company to exercise the Redemption Right on a subsequent  occasion provided,
however, that in the event that the Company fails to pay the Redemption Price on
the date such payment is to be made pursuant to this  Paragraph  3(f)(ii),  then
the right to redeem the Debentures shall  terminate,  and the Company shall have
no right  thereafter  to redeem any  Debentures  or to  restrict  conversion  of
Debentures.


                                   ARTICLE 4.
     Filing of S-3 Registration Statement; Payment for Failure to Register.

         (a) Not later than the  Registration  Date,  the  Company  shall file a
registration  statement (the "Registration  Statement") under the Securities Act
of 1933, as amended (the "Securities  Act") on Form S-3 covering the sale of the
Conversion  Shares by the holders  thereof,  and the  Company  will use its best
efforts  to have  such  registration  statement  declared  effective  as soon as
possible  thereafter.  The  Company  shall  take such  steps to insure  that the
Registration  Statement  is current and  effective  until all of the  Conversion
Shares shall have been sold or until such time as all of the  Conversion  Shares
issuable upon all of the Debentures may be sold without registration pursuant to
Rule 144 of the Securities and Exchange  Commission  (the  "Commission")  or any
similar  subsequent  rule  without  regard  to  volume  limitations  and  filing
requirements.

         (b) The Company  recognizes  that its agreement to have the  Conversion
Shares registered  pursuant to the Securities Act was a material  inducement for
the holder of this  Debenture to purchase this  Debenture.  Accordingly,  if the
Registration  Statement is not declared  effective by the Commission  within one
hundred six (106) days following the Registration Date (the "Default Date"), the
Company shall pay the holder of this Debenture,  as liquidated  damages for such
failure, the Registration Payment, as hereinafter defined.

         (c) The Registration Payment shall mean the Applicable  Percentage,  as
hereinafter defined,  multiplied by the number of days between Registration Date


87797-1                               -55-

<PAGE>

and the date on which the  Registration  Statement is declared  effective by the
Commission.  In making  such  computation,  the  Registration  Date shall not be
counted, and the date on which the Registration  Statement is declared effective
shall be counted.

         (d) The Applicable  Percentage shall mean  one-fifteenth of one percent
(.066  2/3%) of the  principal  amount of the  Debenture  for each day after the
Default Date that the Registration  Statement has not been declared effective by
the Commission.

         (e) Payment of the Registration  Payment shall be made on the first day
of each calendar  month  following the  Registration  Date,  based on the amount
accrued  to the day  prior to the  date of such  payment,  except  that the last
payment shall be made within two (2) business  days after the effective  date of
the Registration Statement.


                                   ARTICLE 5.
                                  Miscellaneous

         (a) Transferability.  This Debenture shall not be transferred except as
provided  in  the  Subscription  Agreement  and  in a  transaction  exempt  from
registration pursuant to the Securities Act and applicable state securities law.
The Company  shall treat as the owner of this  Debenture the person shown as the
owner on its books and records.

         (b)  Right  of  Prepayment.  Subject  to the  right of the  Company  to
exercise  the  Redemption  Right,  the  Company  may,  but only with the written
consent of the holder of this  Debenture,  prepay all, and not less than all, of
the principal amount of this Debenture plus accrued interest,  provided, that in
the event that the  Company  elects to make such  prepayment  it shall  offer to
prepay all of the outstanding Debentures.

         (c) Waiver of Trial by Jury. In any legal proceeding to enforce payment
of this  Debenture,  the  Company  waives  trial by jury,  claims for offset and
counterclaims, if any.

         (d) Legal Fees. In the event that the holder of this Debenture  engages
counsel in connection with the  administration or enforcement of this Debenture,
the Company  shall pay all  reasonable  legal fees and expenses  incurred by the
holder, regardless of whether an action has been commenced.

         (e) Governing Law. This Debenture  shall be governed by the laws of the
State of New York  applicable to agreement  executed and to be performed  wholly
within such State without regard to principles of conflict of laws.

         (f)  Court  Jurisdiction.  The  Company  hereby  (i)  consents  to  the
exclusive  jurisdiction  of the United  States  District  Court for the Southern
District of New York and Supreme Court of the State of New York in the County of
New York in any action relating to or arising out of this Debenture, (ii) agrees
that any  process in any such  action may be served  upon it, in addition to any
other  method of service  permitted by law, by  certified  or  registered  mail,
return  receipt  requested,  or by an overnight  courier  service  which obtains
evidence  of  delivery,  with the same full  force and  effect as if  personally
served  upon  him in New  York  City,  and  (iii)  waives  any  claim  that  the
jurisdiction of any such tribunal is not a convenient  forum for any such action
and any defense of lack of in personam jurisdiction with respect thereto.


87797-1                               -56-

<PAGE>

         (g) Notices.  Notice to the Company shall be given to the Company at 75
West 200 South,  Suite 350, Salt Lake City, Utah 84101,  Attention:  Mr. Michael
Heil, CEO, telecopier (801) 322-1165,  or to the holder at the address set forth
on the Company's records,  or to such other address as the Company or the holder
may advise by hand  delivery,  certified  or  registered  mail,  return  receipt
requested,  overnight  courier  service,  or by  telecopier if  confirmation  of
receipt is given or of  confirmation  of  transmission is sent by mail as herein
provided.

         (h) Indemnification.  The Company agrees to indemnify and hold harmless
the holder and each  officer,  director  of the  holder or person,  if any,  who
controls the holder within the meaning of the Securities Act against any losses,
claims, damages or liabilities,  joint or several (which shall, for all purposes
of this  Debenture,  include,  but not be limited  to, all costs of defense  and
investigation  and all attorneys' fees), to which the holder may become subject,
insofar as such losses,  claims,  damages or liabilities  (or actions in respect
thereof)  arise  out of or are  based  upon  the  breach  of any  term  of  this
Debenture.  This indemnity  agreement will be in addition to any liability which
the Company may otherwise have.


         IN WITNESS  WHEREOF,  the Company has executed this Agreement as of the
date and year first aforesaid.

                                        CHEQUEMATE INTERNATIONAL, INC.


                                        By:
                                           -------------------------------------
                                           J. Michael Heil, CEO


87797-1                               -57-

<PAGE>

                              NOTICE OF CONVERSION


                       [To be Signed Only Upon Conversion
                          of Part or All of Debentures]

                         CHEQUEMATE INTERNATIONAL, INC.

         The  undersigned,   the  holder  of  the  foregoing  Debenture,  hereby
surrenders  such  Debenture  for  conversion  into  shares  of  Common  Stock of
Chequemate  International,  Inc. to the extent of $ * unpaid principal amount of
and interest due on such Debenture,  and requests that the certificates for such
shares   be   issued   in   the   name   of__________________,   and   delivered
to____________________ , whose address is____________________________________.


DATED:



- -----------------------------------------
         (Signature)

         (Signature  must conform in all respects to name of holder as specified
on the face of the Debenture.)

- ---------
*        Insert here the unpaid  principal  amount of the Debenture  (or, in the
         case of a  partial  conversion,  the  portion  thereof  as to which the
         Debenture is being converted).  In the case of a partial conversion,  a
         new  Debenture   will  be  issued  and  delivered,   representing   the
         unconverted  portion of the unpaid  principal amount of this Debenture,
         to or upon the order of the holder surrendering such Debenture.

deb2febfinal.697

87797-1                             -58-



                                                                    Exhibit 10.3
                                                                    ------------


                                                           Warrant to Purchase
WA-2                                                            **67,800**
                                                          Shares of Common Stock

NEITHER THIS WARRANT NOR THE SHARES OF COMMON STOCK  ISSUABLE  UPON  EXERCISE OF
THIS WARRANT HAVE BEEN REGISTERED  UNDER THE SECURITIES ACT OF 1933, AS AMENDED,
AND NEITHER  THIS WARRANT NOR SUCH SHARES MAY BE SOLD,  ENCUMBERED  OR OTHERWISE
TRANSFERRED  EXCEPT PURSUANT TO AN EFFECTIVE  REGISTRATION  STATEMENT UNDER SUCH
ACT OR AN EXEMPTION  FROM SUCH  REGISTRATION  REQUIREMENT,  AND, IF AN EXEMPTION
SHALL BE  APPLICABLE,  THE  HOLDER  SHALL HAVE  DELIVERED  AN OPINION OF COUNSEL
ACCEPTABLE TO THE COMPANY THAT SUCH REGISTRATION IS NOT REQUIRED.

           Void after 5:00 P.M. New York City time on February 9, 2002

                          COMMON STOCK PURCHASE WARRANT
                                       OF
                         CHEQUEMATE INTERNATIONAL, INC.

         This is to certify that, FOR VALUE RECEIVED, Augustine Fund L.P. or its
registered assigns ("Holder"), is entitled to purchase, on the terms and subject
to the provisions of this Warrant,  from Chequemate  International,  Inc. a Utah
corporation (the "Company"), at an exercise price per share of three dollars and
fifty-four cents ($3.54),  sixty-seven thousand eight hundred (67,800) shares of
no par value common stock  ("Common  Stock"),  of the Company at any time during
the period (the "Exercise  Period"),  commencing on the date of issuance of this
Warrant  and  ending at 5:00 P.M.  New York City  time,  on  February  9,  2002;
provided,  however,  that if such date is a day on which banking institutions in
the  State  of New  York  are  authorized  by law to  close,  then  on the  next
succeeding  day which  shall not be such a day.  The  number of shares of Common
Stock to be issued upon the  exercise  of this  Warrant and the price to be paid
for a share of Common Stock may be adjusted  from time to time in the manner set
forth in this  Warrant.  The  shares  of  Common  Stock  deliverable  upon  such
exercise,  and as adjusted from time to time, are hereinafter sometimes referred
to as "Warrant  Shares," and the  exercise  price for the purchase of a share of
Common Stock pursuant to this Warrant,  as the same may be adjusted from time to
time is hereinafter  sometimes referred to as the "Exercise Price." Reference in
the Warrant to the "Warrants"  shall mean any or all of the warrants  designated
as Common  Stock  Purchase  Warrants by the Company.  The  Warrants  were issued
pursuant to a subscription  agreement dated February 9, 1999 (the  "Subscription
Agreement"), between the Company and the initial holder of the Warrant.

         (a) EXERCISE OF WARRANT.  This Warrant may be exercised in whole at any
time or in part from time to time during the Exercise Period by presentation and
surrender  of this  Warrant to the Company at its  principal  office,  or at the
office of its stock  transfer  agent,  if any,  with the  Purchase  Form annexed
hereto duly executed and  accompanied  by payment of the Exercise  Price for the
number of shares of Common Stock specified in such form. Payment of the Exercise
Price may be made either by check  (subject to  collection) in the amount of the
Exercise  Price or by delivery of such number of shares of Common Stock as has a


87800-1                               -59-

<PAGE>

current value, determined in the manner provided for in Paragraph (a)(2) of this
Warrant  (with the current  value being based on the market  price of the Common
Stock on the  date the  Warrant,  accompanied  by the  shares  of  Common  Stock
delivered  in  respect  of such  exercise,  is  received  by the  Company or its
transfer  agent),  equal  to the  Exercise  Price.  If this  Warrant  should  be
exercised in part only, whether pursuant to this Paragraph (a)(1) or pursuant to
Paragraph  (a)(2) of this Warrant,  the Company  shall,  upon  surrender of this
Warrant for  cancellation,  execute and  deliver a new  Warrant  evidencing  the
rights of the  Holder  hereof to  purchase  the  balance of the shares of Common
Stock purchasable hereunder.  Upon receipt by the Company of this Warrant at its
office,  or by the stock transfer agent of the Company at its office,  in proper
form for exercise,  the Holder shall be deemed to be the holder of record of the
shares of Common Stock  issuable upon such  exercise,  notwithstanding  that the
stock  transfer  books of the Company shall then be closed or that  certificates
representing such shares of Common Stock shall not then be actually delivered to
the Holder.

         (b) RESERVATION OF SHARES.  The Company hereby agrees that at all times
there shall be reserved  for  issuance  and/or  delivery  upon  exercise of this
Warrant  such number of shares of Common Stock as shall be required for issuance
and delivery  upon  exercise of this Warrant and that it shall not,  without the
prior  approval of the holders of a majority of the Warrants  then  outstanding,
increase the par value of the Common Stock.

         (c)  FRACTIONAL  SHARES.  No fractional  shares or script  representing
fractional  shares  shall be issued  upon the  exercise  of this  Warrant.  With
respect to any fraction of a share called for upon any exercise of this Warrant,
the  Company  shall pay to the Holder an amount in cash  equal to such  fraction
multiplied by the current market value of such fractional share.

         (d) EXCHANGE, TRANSFER,  ASSIGNMENT OR LOSS OF WARRANT. This Warrant is
exchangeable,  without expense,  at the option of the Holder,  upon presentation
and  surrender  hereof to the  Company  or at the  office of its stock  transfer
agent,  if any, for other  Warrants of  different  denominations  entitling  the
holder  thereof to purchase in the aggregate the same number of shares of Common
Stock purchasable hereunder.  Subject to the provisions of Paragraph (k) of this
Warrant,  upon  surrender of this Warrant to the Company or at the office of its
stock  transfer  agent,  if any, with the  Assignment  Form annexed  hereto duly
executed  and funds  sufficient  to pay any  transfer  tax,  the Company  shall,
without  charge,  execute and deliver a new Warrant in the name of the  assignee
named in such  instrument  of  assignment  and this  Warrant  shall  promptly be
canceled.  This  Warrant may be divided or combined  with other  Warrants  which
carry the same rights upon  presentation  hereof at the office of the Company or
at the  office of its stock  transfer  agent,  if any,  together  with a written
notice  specifying the names and  denominations  in which new Warrants are to be
issued  and signed by the  Holder  hereof.  The term  "Warrant"  as used  herein
includes any Warrants into which this Warrant may be divided or exchanged.  Upon
receipt  by the  Company  of  evidence  satisfactory  to it of the loss,  theft,
destruction  or mutilation of this Warrant,  and (in the case of loss,  theft or
destruction) of reasonably satisfactory indemnification,  and upon surrender and
cancellation of this Warrant, if mutilated, the Company will execute and deliver
a new Warrant of like tenor.  Any such new Warrant  executed and delivered shall
constitute  an  additional  contractual  obligation  on the part of the Company,
whether or not this Warrant so lost, stolen, destroyed, or mutilated shall be at
any time enforceable by anyone.


87800-1                               -60-

<PAGE>

         (e)  RIGHTS OF THE  HOLDER.  The Holder  shall  not,  by virtue of this
Warrant,  be entitled to any rights of a stockholder  in the Company,  either at
law or equity,  and the rights of the Holder are limited to those  expressed  in
the Warrant and are not enforceable against the Company except to the extent set
forth in this Warrant.

         (f) ANTI-DILUTION PROVISIONS.  The Exercise Price in effect at any time
and the number and kind of securities  purchasable upon exercise of each Warrant
shall be subject to adjustment as follows:

                  (1) In case the Company shall, subsequent to February 9, 1999,
(A) pay a  dividend  or make a  distribution  on its  shares of Common  Stock in
shares of Common Stock (B) subdivide or reclassify its outstanding  Common Stock
into a greater number of shares,  or (C) combine or reclassify  its  outstanding
Common  Stock  into a smaller  number of  shares or  otherwise  effect a reverse
split,  the  Exercise  Price in effect at the time of the  record  date for such
dividend  or  distribution  or  of  the  effective  date  of  such  subdivision,
combination or  reclassification  shall be proportionately  adjusted so that the
Holder of this  Warrant  exercised  after such date shall be entitled to receive
the  aggregate  number  and  kind of  shares  which,  if this  Warrant  had been
exercised immediately prior to such time, he would have owned upon such exercise
and been entitled to receive upon such  dividend,  subdivision,  combination  or
reclassification.  Such adjustment shall be made successively whenever any event
listed in this Paragraph (f)(1) shall occur.

                  (2) In case the Company shall, subsequent to February 9, 1999,
issue  rights or warrants to all holders of its Common Stock  entitling  them to
subscribe for or purchase shares of Common Stock (or securities convertible into
Common Stock) at a price (or having a conversion  price per share) less than the
current market price of the Common Stock (as defined in Paragraph (f)(5) of this
Warrant)  on the record  date  mentioned  below,  the  Exercise  Price  shall be
adjusted so that the same shall equal the price  determined by  multiplying  the
Exercise  Price in effect  immediately  prior to the date of such  issuance by a
fraction,  of which the numerator  shall be the number of shares of Common Stock
outstanding  on the  record  date  mentioned  below  plus the  number  of shares
determined by multiplying the price or the conversion  price at which additional
shares of Common Stock are offered by the number of shares of Common Stock being
offered by the number of shares being issued, including shares being issued upon
conversion of any convertible securities, and dividing the result so obtained by
the current market price of the Common Stock, and of which the denominator shall
be the number of shares of Common Stock outstanding on such record date plus the
number  of  additional  shares of  Common  Stock  offered  for  subscription  or
purchased (or into which the convertible securities so offered are convertible).
Such adjustment shall be made successively  whenever such rights or warrants are
issued and shall  become  effective  immediately  after the record  date for the
determination of stockholders  entitled to receive such rights or warrants;  and
to the extent that shares of Common Stock or securities  convertible into Common
Stock are not delivered  after the  expiration  of such rights or warrants,  the
Exercise  Price shall be readjusted to the Exercise Price which would then be in
effect had the  adjustments  made upon the  issuance  of such rights or warrants
been  made  upon the basis of  delivery  of only the  number of shares of Common
Stock (or securities convertible into Common Stock) actually delivered.


87800-1                               -61-

<PAGE>

                  (3) In case the Company shall, subsequent to February 9, 1999,
distribute  to all holders of Common  Stock  evidences  of its  indebtedness  or
assets  (excluding cash dividends or distributions  paid out of current earnings
and dividends or distributions  referred to in Paragraph (f)(1) of this Warrant)
or  subscription  rights or warrants  (excluding  those referred to in Paragraph
(f)(2) of this  Warrant),  then in each such case the  Exercise  Price in effect
thereafter  shall be  determined  by  multiplying  the Exercise  Price in effect
immediately  prior thereto by a fraction,  of which the  numerator  shall be the
total number of shares of Common  Stock  outstanding  multiplied  by the current
market price per share of Common  Stock (as defined in Paragraph  (f)(5) of this
Warrant),  less the fair market value (as  determined by the Company's  Board of
Directors) of said assets or evidences of indebtedness so distributed or of such
rights or warrants,  and of which the  denominator  shall be the total number of
shares of Common Stock  outstanding  multiplied by such current market price per
share of Common Stock. Such adjustment shall be made successively  whenever such
a  record  date is  fixed.  Such  adjustment  shall  be made  whenever  any such
distribution  is made and shall become  effective  immediately  after the record
date  for  the   determination   of   stockholders   entitled  to  receive  such
distribution.

                  (4) Whenever the Exercise  Price payable upon exercise of each
Warrant is adjusted pursuant to Paragraphs  (f)(1),  (2) or (3) of this Warrant,
the number of shares of Common Stock  purchasable  upon exercise of each Warrant
shall  simultaneously  be adjusted by multiplying the number of shares of Common
Stock  issuable  upon  exercise of each Warrant in effect on the date thereof by
the  Exercise  Price in effect on the date  thereof and  dividing the product so
obtained by the  Exercise  Price,  as  adjusted.  In no event shall the Exercise
Price per share be less than the par value per  share,  and,  if any  adjustment
made pursuant to Paragraph (f)(1),  (2) or (3) would result in an exercise price
of less than the par value per share,  then, in such event,  the Exercise  Price
per share shall be the par value per share.  The Company  agrees not to increase
the par value of the Common Stock other than in connection  with a reverse split
or  combination  or shares or other  recapitalization,  in which  event any such
increase shall not be greater than that which would result from the  application
of the  adjustments  provided  in  Paragraph  (f)(1) of this  Warrant to the par
value.

                  (5) For the purpose of any computation under Paragraphs (f)(2)
and (3) of this Warrant,  the current  market price per share of Common Stock at
any date  shall be deemed to be the  average  of the daily  closing  prices  for
thirty (30)  consecutive  trading days  commencing  forty five (45) trading days
before such date. The closing price for each day shall be the reported last sale
price regular way or, in case no such reported sale takes place on such day, the
average of the reported last bid and asked prices regular way, in either case on
the principal national securities exchange on which the Common Stock is admitted
to trading or listed or on Nasdaq,  or if not listed or  admitted  to trading on
such  exchange  or such  market,  the  average of the  reported  highest bid and
reported  lowest  asked  prices as reported by Nasdaq,  the  National  Quotation
Bureau, Inc. or other similar organization if Nasdaq is no longer reporting such
information,  or if not so available, the fair market price as determined by the
Board of Directors.

                  (6) No  adjustment  in the  Exercise  Price  shall be required
unless  such  adjustment  would  require an increase or decrease of at least one
cent ($0.01) in such price;  provided,  however,  that any adjustments  which by
reason of this  Paragraph  (f)(6) are not  required  to be made shall be carried


87800-1                               -62-

<PAGE>

forward and taken into account in any subsequent  adjustment.  All  calculations
under this  Paragraph  (f) shall be made to the  nearest  cent or to the nearest
one-hundredth  of a share, as the case may be. Anything in this Paragraph (f) to
the contrary  notwithstanding,  the Company shall be entitled,  but shall not be
required,  to make such  changes in the  Exercise  Price,  in  addition to those
required by this Paragraph (f), as it in its  discretion  shall  determine to be
advisable in order that any dividend or  distribution in shares of Common Stock,
subdivision,  reclassification  or  combination  of Common  Stock,  issuance  of
warrants to purchase  Common Stock or  distribution of evidences of indebtedness
or other assets  (excluding  cash  dividends)  referred to  hereinabove  in this
Paragraph (f)  hereafter  made by the Company to the holders of its Common Stock
shall not result in any tax to the  holders of its  Common  Stock or  securities
convertible into Common Stock.

                  (7)  The  Company  may  retain  a firm of  independent  public
accountants of recognized  standing  selected by the Board of Directors (who may
be the  regular  accountants  engaged by the  Company)  to make any  computation
required by this Paragraph  (f), and a certificate  signed by such firm shall be
conclusive evidence of the correctness of such adjustment.

                  (8)  In  the  event  that  at  any  time,  as a  result  of an
adjustment made pursuant to Paragraph (f)(1) of this Warrant,  the Holder of any
Warrant  thereafter  shall become entitled to receive any shares of the Company,
other  than  Common  Stock,  thereafter  the  number  of such  other  shares  so
receivable upon exercise of any Warrant shall be subject to adjustment from time
to time in a manner  and on terms as nearly  equivalent  as  practicable  to the
provisions  with respect to the Common Stock  contained in Paragraphs  (f)(1) to
(6), inclusive, of this Warrant.

                  (9)  Irrespective  of any adjustments in the Exercise Price or
the number or kind of shares  purchasable  upon  exercise of Warrants,  Warrants
theretofore  or  thereafter  issued may  continue  to express the same price and
number and kind of shares as are stated in this and similar  Warrants  initially
issued by the Company.

         (g)  OFFICER'S  CERTIFICATE.  Whenever  the  Exercise  Price  shall  be
adjusted as required by the  provisions of Paragraph  (f) of this  Warrant,  the
Company  shall  forthwith  file in the custody of its  Secretary or an Assistant
Secretary at its principal  office and with its stock transfer agent, if any, an
officer's  certificate  showing the  adjusted  Exercise  Price and the  adjusted
number of shares  of  Common  Stock  issuable  upon  exercise  of each  Warrant,
determined as herein  provided,  setting  forth in  reasonable  detail the facts
requiring  such  adjustment,  including a statement of the number of  additional
shares of Common  Stock,  if any,  and such other facts as shall be necessary to
show the reason  for and the  manner of  computing  such  adjustment.  Each such
officer's  certificate  shall be made  available  at all  reasonable  times  for
inspection  by the Holder,  and the  Company  shall,  forthwith  after each such
adjustment,  mail, by first class mail, a copy of such certificate to the Holder
at the Holder's address set forth in the Company's Warrant Register.

         (h)  NOTICES  TO  WARRANT  HOLDERS.  So long as this  Warrant  shall be
outstanding,  (1) if the Company shall pay any dividend or make any distribution
upon Common Stock (other than a regular  cash  dividend  payable out of retained
earnings)  or (2) if the Company  shall offer to all holders of Common Stock for
subscription  or purchase by them any share of any class or any other  rights or
(3) if  any  capital  reorganization  of the  Company,  reclassification  of the


87800-1                               -63-

<PAGE>

capital  stock of the  Company,  consolidation  or merger of the Company with or
into another corporation, sale, lease or transfer of all or substantially all of
the property and assets of the Company to another  corporation,  or voluntary or
involuntary  dissolution,  liquidation  or  winding up of the  Company  shall be
effected,  then in any such  case,  the  Company  shall  cause to be  mailed  by
certified mail, return receipt  requested,  to the Holder, at least fifteen days
prior to the date specified in clauses (i) and (ii), as the case may be, of this
Paragraph (h) a notice containing a brief description of the proposed action and
stating  the date on which (i) a record is to be taken for the  purpose  of such
dividend, distribution or rights, or (ii) such reclassification, reorganization,
consolidation, merger, conveyance, lease, dissolution, liquidation or winding up
is to take place and the date, if any is to be fixed, as of which the holders of
Common  Stock  or  other   securities  shall  receive  cash  or  other  property
deliverable upon such reclassification,  reorganization,  consolidation, merger,
conveyance, dissolution, liquidation or winding up.

         (i)  RECLASSIFICATION,   REORGANIZATION  OR  MERGER.  In  case  of  any
reclassification,  capital  reorganization or other change of outstanding shares
of Common Stock of the Company, or in case of any consolidation or merger of the
Company  with or into  another  corporation  (other  than a merger  in which the
Company  is  the  continuing  corporation  and  which  does  not  result  in any
reclassification,  capital  reorganization or other change of outstanding shares
of Common Stock of the class  issuable upon exercise of this Warrant) or in case
of any sale,  lease or conveyance to another  corporation of the property of the
Company as an  entirety,  the Company  shall,  as a condition  precedent to such
transaction, cause effective provisions to be made so that the Holder shall have
the right thereafter by exercising this Warrant, to purchase the kind and amount
of shares  of stock  and other  securities  and  property  receivable  upon such
reclassification,   capital  reorganization  and  other  change,  consolidation,
merger,  sale or  conveyance by a holder of the number of shares of Common Stock
which might have been purchased upon exercise of this Warrant  immediately prior
to such reclassification, change, consolidation, merger, sale or conveyance. Any
such provision shall include  provision for adjustments which shall be as nearly
equivalent  as may  be  practicable  to the  adjustments  provided  for in  this
Warrant. The foregoing provisions of this Paragraph (i) shall similarly apply to
successive  reclassifications,  capital reorganizations and changes of shares of
Common Stock and to successive consolidations, mergers, sales or conveyances.

         (j)      REGISTRATION UNDER THE SECURITIES ACT OF 1933.

                  (1) The holder of this Warrant and/or the Warrant Shares shall
be entitled to the benefits of the  registration  provisions of the Subscription
Agreement with the same effect as if such rights were set forth verbatim in this
Warrant.

                  (2) In the event that, for any reason and for any period,  the
Warrant  Shares  shall not be  registered  pursuant to a current  and  effective
registration statement or such registration statement shall cease to be current,
the last day of the  exercise  period shall be extended by two (2) days for each
day that the registration statement shall not be available to the holder of this
Warrant or the Warrant Shares.


87800-1                               -64-

<PAGE>

         (k)  TRANSFER TO COMPLY WITH THE  SECURITIES  ACT.  This Warrant or the
Warrant  Shares or any other  security  issued or issuable upon exercise of this
Warrant may not be sold or otherwise disposed of except as follows:

                  (1) To a  person  who,  in the  opinion  of  counsel  for  the
Company,  is a person to whom this  Warrant  or Warrant  Shares  may  legally be
transferred  without   registration  and  without  the  delivery  of  a  current
prospectus  under the Securities Act with respect  thereto and then only against
receipt of an  agreement  of such person to comply with the  provisions  of this
Paragraph (k) with respect to any resale or other disposition of such securities
which  agreement  shall be satisfactory in form and substance to the Company and
its counsel; or

                  (2) to any person upon  delivery of a prospectus  then meeting
the  requirements  of the  Securities  Act relating to such  securities  and the
offering thereof for such sale or disposition.

Dated as of February 9, 1999

                                      CHEQUEMATE INTERNATIONAL, INC.


                                   By:
                                      Name: _______________________
                                      Its: __________________________


87800-1                               -65-

<PAGE>

                                  PURCHASE FORM
                                  -------------

                                     Dated:

         The undersigned hereby irrevocably exercises this Warrant to the extent
         of  purchasing_______________  shares of Common  Stock and hereby makes
         payment of  $_______________________  in payment of the Exercise  Price
         therefor.



                     INSTRUCTIONS FOR REGISTRATION OF STOCK
                     --------------------------------------

Name
    -------------------------------------------------------
               (Please typewrite or print in block letters)

Signature
         --------------------------------------------------

Social Security or Employer Identification No.
                                              -------------------------

                                 ASSIGNMENT FORM
                                 ---------------

        FOR VALUE RECEIVED,              hereby sells, assigns and transfer unto

Name
    ------------------------------------------------------
              (Please typewrite or print in block letters)

Address
       ---------------------------------------------------

Social Security or Employer Identification No.
                                              -------------------------

The right to purchase  Common  Stock  represented  by this Warrant to the extent
of_________________ shares as to which such right is exercisable and does hereby
irrevocably constitute and appoint__________________________________ attorney to
transfer the same on the books of the Company with full power of substitution.

Signature
         --------------------------------------

Signature Medallion Guaranteed:

- -------------------------------

warrant2febfinal.697

Inserts10qsb.491C





87800-1                               -66-


<TABLE> <S> <C>


<ARTICLE>                     5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                              MAR-31-1999
<PERIOD-START>                                 OCT-01-1998
<PERIOD-END>                                   DEC-31-1998
<CASH>                                              739901
<SECURITIES>                                             0
<RECEIVABLES>                                       398079
<ALLOWANCES>                                        153446
<INVENTORY>                                        3056630
<CURRENT-ASSETS>                                   4093725
<PP&E>                                              528098
<DEPRECIATION>                                           0
<TOTAL-ASSETS>                                     7415230
<CURRENT-LIABILITIES>                              1743447
<BONDS>                                                  0
                                    0
                                              0
<COMMON>                                              1763
<OTHER-SE>                                         4481783
<TOTAL-LIABILITY-AND-EQUITY>                       7415230
<SALES>                                             275937
<TOTAL-REVENUES>                                    275937
<CGS>                                               144330
<TOTAL-COSTS>                                       691259
<OTHER-EXPENSES>                                         0
<LOSS-PROVISION>                                         0
<INTEREST-EXPENSE>                                    8476
<INCOME-PRETAX>                                    (568128)
<INCOME-TAX>                                             0
<INCOME-CONTINUING>                                (568128)
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                       (568128)
<EPS-PRIMARY>                                         (.03)
<EPS-DILUTED>                                         (.03)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission