INFORMATION RESOURCE ENGINEERING INC
10-Q, 1998-05-13
RADIO & TV BROADCASTING & COMMUNICATIONS EQUIPMENT
Previous: CABLE TV FUND 15-A LTD, 10-Q, 1998-05-13
Next: GEODYNE INSTITUTIONAL PENSION ENERGY INCOME P-1 LTD PTNSHIP, 10-Q, 1998-05-13



<PAGE>   1
                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                   FORM 10-Q

(Mark One)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
    EXCHANGE ACT OF 1934

    For the quarterly period ended March 31, 1998

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF
    THE SECURITIES EXCHANGE ACT OF 1934

                         Commission File Number 0-20634
                     INFORMATION RESOURCE ENGINEERING, INC.
             (Exact name of registrant as specified in its charter)

                            ------------------------


               Delaware                          52-1287752
               --------                          ----------
    (State or other jurisdiction of       (IRS Employer Identification No.)
    incorporation or organization)


                  8029 Corporate Drive, Baltimore, Md.  21236
                  -------------------------------------------
                    (Address of principal executive offices)


                                 (410) 931-7500
                                 --------------
                        (Registrant's telephone number)

Indicate by a check mark whether the issuer (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934
during the preceding twelve months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.  Yes X    No
                                               --      --

                      APPLICABLE ONLY TO CORPORATE ISSUERS

The number of shares outstanding of the issuer's Common Stock as of May 4, 1998
was 5,463,727.

<PAGE>   2

                     INFORMATION RESOURCE ENGINEERING, INC.
                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                                                   Page
                                                                                                   ----
 <S>               <C>                                                                              <C>
 PART I.           FINANCIAL INFORMATION

    Item 1.        Financial Information

                   Consolidated Balance Sheets as of December 31, 1998 and March 31,                3
                   1997

                   Consolidated Statements of Operations for the three months ended
                   March, 1998 and 1997                                                             4

                   Consolidated Statements of Stockholders' Equity for the three
                   months ended March 31, 1998 and 1997                                             5

                   Consolidated Statements of Cash Flows for the three months ended
                   March 31, 1998 and  1997                                                         6

                   Consolidated Statements of Comprehensive Income (Loss) for the
                   three months ended March 31, 1998 and 1997                                       7

                   Notes to Consolidated Financial Statements                                       8

    Item 2.        Management's Discussion and Analysis of Financial Condition and                 10
                   Results of Operations

 PART II.          OTHER INFORMATION                                                               13


 Item 6.           Exhibits and Reports on Form 8-K

 SIGNATURES                                                                                        13
</TABLE>


                                       2

<PAGE>   3




                     INFORMATION RESOURCE ENGINEERING, INC.
                                AND SUBSIDIARIES
                          CONSOLIDATED BALANCE SHEETS
                                 (in thousands)
<TABLE>
<CAPTION>
                                                                                      March 31,       December 31,
                                                                                         1998              1997
                                                                                     ----------      --------------
                                         Assets                                     (unaudited)
                                         ------

<S>                                                                                  <C>                  <C>
 Current assets:

     Cash and cash equivalents                                                           $  8,887             $  7,222

     Short-term investments                                                                    --                2,339

     Accounts receivable                                                                    3,077                3,217

     Inventories                                                                            3,042                2,915

     Prepaid expenses                                                                         307                  357
                                                                                         --------             --------
           Total current assets                                                            15,313               16,050

 Equipment and leasehold improvements, net of accumulated
      depreciation of $1,418 and $1,321                                                     1,512                1,576

 Computer software development costs, net of accumulated
      amortization of $590 and $498                                                         1,464                1,407

 Goodwill, net of accumulated amortization of $296 and $265                                   928                  958

 Prepaid license fee and other assets                                                       1,524                1,540
                                                                                         --------             --------
                                                                                         $ 20,741             $ 21,531
                                                                                         ========             ========

                          Liabilities and Stockholders' Equity
                          ------------------------------------
 Current liabilities:

     Current maturities of long-term debt                                                $     12             $     17

     Accounts payable                                                                       1,737                1,035

     Accrued expenses                                                                       1,326                1,737

     Advance payments and deferred revenue                                                    323                  762
                                                                                         --------             --------
           Total current liabilities                                                        3,398                3,551


 Stockholders' equity:

     Preferred stock, $.01 par value per share.
        Authorized 500,000 shares, issued and outstanding, none                                --                   --

     Common stock, $.01 par value per share.
        Authorized 15,000,000 shares, issued and outstanding 5,463,727
        shares in 1998 and 5,462,727 in 1997                                                   55                   55

                                                                                           30,930               30,929

     Additional paid-in capital

     Accumulated deficit                                                                  (12,744)             (12,235)

     Accumulated other comprehensive income                                                  (898)                (769)
                                                                                         --------             --------
           Net stockholders' equity                                                        17,343               17,980
                                                                                         --------             --------

                                                                                         $ 20,741             $ 21,531
                                                                                         ========             ========
</TABLE>


          See accompanying notes to consolidated financial statements.


                                       3

<PAGE>   4

                     INFORMATION RESOURCE ENGINEERING, INC.
                                AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF OPERATIONS
              (Unaudited - in thousands, except per share amounts)

<TABLE>
<CAPTION>
                                                                        Three Months Ended
                                                                            March 31,
                                                             --------------------------------------
                                                                 1998                      1997
                                                             ------------             -------------
<S>                                                          <C>                       <C>
Revenues                                                     $    4,886                $    3,150

Cost of Revenues                                                  2,257                     1,461
                                                             ------------             -------------

             Gross Profit                                         2,629                     1,689

Operating Expenses
             Research and development expenses                      881                       937
             Sales and marketing expenses                         1,816                     1,648
             General and administrative expense                     509                       636
             Amortization of acquired intangible assets              31                        31
                                                             ------------             -------------
                                                                  3,237                     3,252

             Operating loss                                        (608)                   (1,563)

Interest income, net                                                 99                       139

             Loss before income taxes                              (509)                   (1,424)
             Income taxes                                             -                         -
                                                             ------------             -------------

Net loss                                                           (509)                   (1,424)
                                                             ============             =============

             Loss per common share - basic and diluted       $    (0.09)               $    (0.26)

Weighted average number of shares outstanding                     5,463                     5,459
</TABLE>

          See accompanying notes to consolidated financial statements.

                                       4


<PAGE>   5



                     INFORMATION RESOURCE ENGINEERING, INC.
                                AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                           (Unaudited - in thousands)



<TABLE>
<CAPTION>

                                     Common stock           Additional                       Accumulated other        Net
                                     ------------            paid-in         Accumulated       comprehensive     stockholders'
                                 Shares         Amount       capital           Deficit             income            equity
                                 ------         ------       -------           -------             ------            ------
<S>                                           <C>         <C>               <C>              <C>                <C>
 Three months ended March 31, 1998

 Balance at beginning of
   period                          5,463        $55            $30,929        $(12,235)             $ (769)           $17,980

 Stock options
   exercised                           1         --                  1              --                  --                  1

 Net loss                             --         --                 --            (509)                 --               (509)

 Foreign currency
   translation
   adjustment                         --         --                 --              --                (129)              (129)
                                   -----       -----           -------        ---------             -------           -------

 Balance at end of
   period                          5,464        $55            $30,930        $(12,744)             $ (898)           $17,343
                                   =====       =====           =======        =========             =======           =======
</TABLE>


<TABLE>
<CAPTION>

                                     Common stock           Additional                       Accumulated other        Net
                                     ------------            paid-in         Accumulated       comprehensive     stockholders'
                                 Shares         Amount       capital           Deficit             income            equity
                                 ------         ------       -------           -------             ------            ------
<S>                                           <C>         <C>               <C>              <C>                <C>
 Three Months Ended March 31, 1997

   Balance at beginning
      of period                     5,458         $55         $30,918           $ (8,597)              $(514)        $21,862

   Stock options
      exercised                         4         --                8               --                  --                 8

   Net loss                           --          --              --              (1,424)               --            (1,424)

   Foreign currency
      translation
      adjustment                      --          --              --                --                  (227)           (227)
                                    -----       -----         -------           --------              -------         -------

   Balance at end of
      period                        5,462         $55         $30,926           $(10,021)              $(741)        $20,219
                                    =====       =====         =======           ========              =======         =======
</TABLE>


          See accompanying notes to consolidated financial statements




                                       5

<PAGE>   6



                   INFORMATION RESOURCE ENGINEERING, INC.
                               AND SUBSIDIARIES
                   CONSOLIDATED STATEMENTS OF CASH FLOWS
            FOR THE THREE MONTHS ENDED MARCH 31, 1998 AND 1997
                           (Unaudited - in thousands)


<TABLE>
<CAPTION>
                                                                                  1998           1997
                                                                                  ----           ----
 <S>                                                                           <C>              <C>
 Cash flows from operating activities:
    Net loss                                                                      $ (509)        $(1,424)
    Adjustments to reconcile net loss to net cash used in operating
       activities:
         Depreciation and amortization                                               207             203
         Amortization of acquired intangible assets                                   31              31
         Changes in operating assets and liabilities
             (Increase) decrease in accounts receivable                              176          (1,638)
             (Increase) decrease in inventories                                     (183)            (73)
             Increase in prepaid expenses                                             --            (277)
             Increase in accounts payable                                            663             141
             Increase (decrease) in accrued expenses                                (391)            256
             Increase (decrease) in deferred revenues                               (430)             (7)
             Other                                                                    64              25
                                                                                  ------         -------

                 Net cash used in operating activities                              (372)         (2,763)
                                                                                  ------         -------
 Cash flows from investing activities:
    Purchase of short-term investments                                                --          (6,019)
    Sales of short-term investments                                                2,339              --
    Equipment expenditures                                                           (54)           (105)
    Additions to computer software development costs                                (149)           (141)
                                                                                  ------         -------
                 Net cash provided by (used in) investing activities               2,136          (6,265)
                                                                                  ------         -------

 Cash flows from financing activities:
     Proceeds from issuance of common stock, net of offering expense                   1               8
     Payments of long-term debt                                                       (5)             (4)
                                                                                  ------         -------
                 Net cash provided by (used in) financing activities                  (4)              4
                                                                                  ------         -------
 Effect of exchange rate changes on cash                                             (95)           (141)
                                                                                  ------         -------
 Net increase (decrease) in cash and cash equivalents                              1,665          (9,165)

 Cash and cash equivalents at beginning of period                                  7,222          11,917
                                                                                  ------         -------
 Cash and cash equivalents at end of period                                       $8,887         $ 2,752
                                                                                  ======         =======
 Cash paid for

    Interest expense                                                              $   --         $     1
                                                                                  ======         =======
    Income taxes                                                                  $   --         $    --
                                                                                  ======         =======

</TABLE>

          See accompanying notes to consolidated financial statements


                                       6

<PAGE>   7


                     INFORMATION RESOURCE ENGINEERING, INC.
                                AND SUBSIDIARIES
             CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
                           (Unaudited - in thousands)

<TABLE>
<CAPTION>
                                                                  Three Months Ended
                                                                      March 31,
                                                        --------------------------------------
                                                             1998                     1997
                                                        ------------              ------------
<S>                                                      <C>                       <C>
Net Loss                                                 $     (509)               $   (1,424)

Other comprehensive income, net of tax
             Foreign currency translation adjustments          (129)                     (227)
                                                        ------------              ------------

Comprehensive income (loss)                              $     (638)               $   (1,651)
                                                        ============              ============
</TABLE>

          See accompanying notes to consolidated financial statements.




                                       7

<PAGE>   8


                     INFORMATION RESOURCE ENGINEERING, INC.
                                AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                                  (UNAUDITED)

(1) Basis of Presentation

The accompanying unaudited consolidated financial statements have been
prepared in accordance with generally accepted accounting principles for
interim reporting and instructions to Form 10-Q.  Accordingly, they do not
include all of the information and footnotes required by generally accepted
accounting principles for complete financial statements.  In the opinion of
management, all adjustments (consisting only of normal recurring accruals)
necessary for a fair presentation have been included.

(2) Revenues

Four customers accounted for a total of 45% of revenues in the three month
period ended March 31, 1998.  One customer accounted for 18% of revenues in the
three month period ended March 31, 1997.

Revenues from non-U.S. clients were 44% and 41% in the three month periods
ended March 31, 1998 and 1997, respectively.  The majority of these revenues
were derived from sales to unaffiliated customers of the Company by its Swiss
subsidiary.

(3) Inventories

Inventories consists of the following at March 31, 1998:

<TABLE>
                <S>                        <C>
                Raw materials              $1,652
                Finished goods              1,390
                                           ------
                   Total                   $3,042
                                           ======
</TABLE>

(4) Accrued Expenses

Accrued expenses consists of the following at March 31, 1998:

<TABLE>
       <S>                                <C>
       Accrued salaries and commissions     $930
       Other                                 396
                                          ------
                            Total         $1,326
                                          ======
</TABLE>

(5) Income Taxes

In assessing the realizability of deferred tax assets, management considers
whether it is more likely than not that some portion or all of the deferred tax
assets will not be realized.  The ultimate realization of the deferred tax
assets is dependent upon the generation of future taxable income during the
periods in which temporary differences become deductible and net operating
losses are allowable.  Based on consideration of the above factors, management
determined an increase in the valuation allowance of $160,000 and $476,000 was
required at March 31, 1998 and 1997, respectively The cumulative valuation
allowance at March 31, 1998 was $3,739,000.

(6) Loss per Common Share

The Company adopted SFAS No. 128, Earnings per Share, during the year ended
December 31, 1997.  Statement 128 establishes revised standards for computing
and presenting earnings per share (EPS) data.  It requires dual presentation of
"basic" and "diluted" EPS on the face of the statements of income and
reconciliation of the numerators and denominators used in the basic and diluted
EPS calculations.  As required by SFAS No. 128, EPS data for prior periods
presented have been restated to conform to the new standard.



                                       8

<PAGE>   9


                     INFORMATION RESOURCE ENGINEERING, INC.
                                AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                            (UNAUDITED) (Continued)

(6) Continued

Basic EPS is calculated by dividing net loss by the weighted-average number of
common shares outstanding for the applicable period.  Diluted EPS is calculated
after adjusting the numerator and the denominator of the basic EPS calculation
for the effect of all dilutive potential common shares outstanding during the
period.  Information related to the calculation of net loss per share of common
stock is summarized as follows for the quarter ended March 31:

<TABLE>
<CAPTION>
                                                     1998                                  1997
                                        -----------------------------       ------------------------------
                                          Basic             Diluted            Basic           Diluted
- ----------------------------------------------------------------------------------------------------------
<S>                                     <C>              <C>                <C>              <C>
Net loss
  attributable to
  common
  stockholders                          $  (509,571)     $  (509,571)       $ (1,424,145)    $ (1,424,145)
- ----------------------------------------------------------------------------------------------------------

Weighted-average
  shares outstanding                      5,463,449        5,463,449           5,459,240        5,459,240

Dilutive securites                                -                -                   -                -
  options
- ----------------------------------------------------------------------------------------------------------

Adjusted weighted-
  average shares
  used in EPS
  computation                             5,463,449        5,463,449           5,459,240        5,459,240
- ----------------------------------------------------------------------------------------------------------
</TABLE>


(7) Accumulated other comprehensive income

In June 1997, the Financial Accounting Standards Board (FASB) issued SFAS No.
130, Reporting Comprehensive Income.  SFAS No. 130 establishes standards for
reporting and display of comprehensive income and its components in a full set
of general purpose financial statements.  It does not, however, specify when to
recognize or how to measure items that make up comprehensive income.

SFAS No. 130 is effective for both interim and annual periods beginning after
December 15, 1997 and as a result was adopted by the Company during the three
months ended March 31, 1998.  Comparative financial statements have been
provided and earlier periods have been reclassified to reflect the provisions
of this statement.





                                       9

<PAGE>   10



   ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
                            RESULTS OF OPERATIONS


   Except for historical information contained herein, the statements in this
Item are forward-looking statements that are made pursuant to the safe harbor
provisions of the Private Securities Litigation Reform Act of 1995.
Forward-looking statements involve known and unknown risks and uncertainties
which may cause the Company's actual results in future periods to differ
materially from forecasted results.  Those risks include, among others, risks
associated with the receipt and timing of future customer orders, price
pressures and other competitive factors leading to a decrease in anticipated
revenues and gross profit margins.

Overview

   The Company designs, manufactures and markets enterprise network security
solutions using encryption technology.  The Company's products are used in
electronic commerce applications by financial institutions, government agencies
and large corporations to secure data transmissions on private and public
computer networks, such as the Internet.  The Company's Swiss subsidiary,
GRETACODER Data Systems AG ("GDS"), designs, manufactures and markets
cryptographic equipment primarily in Switzerland and Europe.

   The Company's historical operating results have been dependent on a variety
of factors including, but not limited to, the length of the sales cycle, the
timing of orders from and shipments to clients, product development expenses
and the timing of development and introduction of new products.  The Company's
expense levels are based, in part, on expectations of future revenues.  The size
and timing of the Company's historical revenues have varied substantially from
quarter to quarter and year to year.  Accordingly, the results of a particular
period, or period to period comparisons of recorded sales and profits may not
be indicative of future operating results.

   While Management is committed to the long-term profitability of the Company,
the recent growth of the computer security industry has made it important that
market share be obtained.  The Company has undertaken various strategies in
order to increase its revenues and improve its future operating results,
including new product offerings such as its SafeNet/Enterprise(TM) products for
the Internet and the SafeNet/Security Center(TM), a high performance
workstation which automatically manages SafeNet/Enterprise(TM) products.
Management believes that growth in the market for products that provide secure
remote access to computer networks requires the Company to continue its
investment in development, sales and marketing activities to allow the Company
to take advantage of this market opportunity and to achieve long-term
profitability thereby maximizing shareholder value.  However, there can be no
assurance that these strategies will be successful.





                                       10

<PAGE>   11



   ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                       RESULTS OF OPERATIONS (Continued)

Results of Operations of the Company

  The following table sets forth certain Consolidated Statement of Operations
data of the Company as a percentage of revenues for the periods indicated.

<TABLE>
<CAPTION>
                                                                                         Three Months Ended
                                                                                             March 31,
                                                                                        -------------------
                                                                                         1998       1997
                                                                                        ------      -----
 <S>                                                                                     <C>       <C>

 Revenues                                                                                 100  %      100  %
 Cost of revenues                                                                          46          46
                                                                                        ------      -----
   Gross profit                                                                            54          54
 Operating expenses
      Research and development expenses                                                    18          29
      Sales and marketing expenses                                                         37          52
      General and administrative expenses                                                  10          20
      Amortization of acquired intangible assets                                            6           1
                                                                                        ------      -----
                                                                                           66         102
                                                                                        ------      -----

   Operating loss                                                                         (12)        (48)

 Interest income, net                                                                       2           4
                                                                                        ------      -----
   Loss before income taxes                                                               (10)        (44)
 Income taxes                                                                              --          --
                                                                                        ------      -----
   Net loss                                                                               (10)%       (44)%
                                                                                        ======      =====
 </TABLE>



Three Months ended March 31, 1998 Compared to Three Months ended March 31, 1997

  Revenue for the first quarter of 1998 was $4.9 million, an increase of $1.7
million, or 55%, from $3.2 million for the first quarter of 1997.  The increase
was primarily a result of increased sales in Safenet(TM) and GDS products.
Also, professional services provided by engineering contributed to increased
revenue in the first quarter of 1998.

  Gross margin remained flat at 54% in the three months ended March 31, 1998
compared to the same period in 1997.

  Research and development expenses were approximately $881,000 for the three
months ended 1998, a $56,000 decrease from the same period in 1997.  The
decrease is primarily attributable to lower level of outside engineering
expenses reported by the company's subsidiary, GDS.

  Sales and marketing expenses increased by 10% to $1.8 million compared to
$1.6 million for the same period in 1997.  The increase is primarily related to
increased personnel related costs and increased public relations and
marketing activities.

  General and administrative expenses decreased to $509,000 from $636,000 in
1997, a decrease of $127,000, or 20%.  The primary reason for the decrease was
a result of personnel transfers from G&A to other departments within the
company, and decreased outside service expenses from the same quarter in 1997.

  The Company had no income tax benefit in either period.  A valuation allowance
has been established since the Company's ability to use the net operating loss
is dependent upon future taxable income.

  The Company had a net loss of $509,000 for the three months ended March 31,
1998 compared to a net loss of $1.4 million for the same period in 1997.  The
loss per common share was $0.09 in 1998 compared to $0.26 in 1997.





                                       11

<PAGE>   12



  ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
                      RESULTS OF OPERATIONS (Continued)



Liquidity and Financial Position of the Company

  The Company believes that its current cash resources, together with cash
flows from operations, will be sufficient to meet its needs for the next year.
As of March 31, 1998, the Company had cash and short-term investments of $8.9
million.  Working capital totaled $11.9 million at the end of the first quarter
1998.

  In August 1996, the Company signed a two year Joint Development and Marketing
Agreement with CyberGuard Corporation ("CyberGuard").  The companies have
developed and intend to market a product that combines the Company's
SafeNet/Enterprise products and CyberGuard's Firewall product.  In connection
therewith, the Company has prepaid a refundable $1.0 million license fee to
CyberGuard.  As of March 31, 1998, the Company has utilized $42,000 in credits
against the prepaid license fee.  The agreement provides that in the event that
it is terminated prior to such credit aggregating $1.0 million, then Cyberguard
shall repay to the Company the balance of the $1.0 million prepaid license fee
within one year of the termination with interest at the prime rate.


INFLATION AND SEASONALITY

  The Company does not believe that inflation will significantly impact its
business, The Company does not believe its business is seasonal, however,
because the Company recognizes revenues upon shipment of finished products,
such recognition may be irregular and uneven, thereby disparately impacting
quarterly operating results and balance sheet comparisons.





                                       12

<PAGE>   13

                          Part II - Other Information


Item 6. Exhibits and Reports on Form 8-K.

  (a) Exhibits required by Item 601 of Regulation S-B.

              27  Financial Data Schedule

  (b) Reports on Form 8-K: None


                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                     INFORMATION RESOURCE ENGINEERING, INC.

May 13, 1998
                              By:/s/Anthony A. Caputo
                                 --------------------
                              ANTHONY A. CAPUTO,
                              Chairman, President and Chief Executive Officer

May 13, 1998
                              By:/s/Richard G. Tennant
                                 ---------------------
                              RICHARD G. TENNANT,
                              Senior Vice President,
                              Chief Financial Officer





                                       13

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED BALANCE SHEET AT MARCH 31, 1998 AND THE CONSOLIDATED STATEMENT OF
OPERATIONS FOR THE QUARTER ENDED MARCH 31, 1998 FOR INFORMATION AND IS QUALIFIED
IN ITS ENTIRETY BY REFERENCE TO SUCH RESOURCE ENGINEERING
</LEGEND>
<RESTATED> 
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-START>                             JAN-01-1998
<PERIOD-END>                               MAR-31-1998
<CASH>                                           8,887
<SECURITIES>                                         0
<RECEIVABLES>                                    3,137
<ALLOWANCES>                                        60
<INVENTORY>                                       3042
<CURRENT-ASSETS>                                15,313
<PP&E>                                           2,930
<DEPRECIATION>                                   1,418
<TOTAL-ASSETS>                                  20,741
<CURRENT-LIABILITIES>                            3,398
<BONDS>                                              0
                                0
                                          0
<COMMON>                                            55
<OTHER-SE>                                      17,287
<TOTAL-LIABILITY-AND-EQUITY>                    20,741
<SALES>                                          4,886
<TOTAL-REVENUES>                                 4,886
<CGS>                                            2,257
<TOTAL-COSTS>                                    2,257
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                    60
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                  (509)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                              (509)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     (509)
<EPS-PRIMARY>                                   (0.09)
<EPS-DILUTED>                                   (0.09)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission