MERCOM INC
10-K, 1996-04-01
CABLE & OTHER PAY TELEVISION SERVICES
Previous: BRAUVIN INCOME PLUS L P III, 10-K, 1996-04-01
Next: IDS JONES GROWTH PARTNERS II L P, 10-K405, 1996-04-01



<PAGE>
 
                                   FORM 10-K


                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549


(X) ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934 (FEE REQUIRED)


For fiscal year ended December 31, 1995
                      -----------------

( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 (NO FEE REQUIRED)


Commission File No. 0-17750
                                 MERCOM, INC.
 -----------------------------------------------------------------------------
            (Exact name of registrant as specified in its charter)


        Delaware                                                38-2728175 
- -------------------------------                            -------------------- 
(State or other jurisdiction of                            (I.R.S. Employer   
 incorporation or organization)                             Identification No.)
                                                          
105 Carnegie Center, Princeton, NJ                              08540-6215     
- ----------------------------------                              ----------
(Address of principle executive offices)                        (Zip Code)
   

Registrant's telephone number including area code:             609-734-3737

Securities registered pursuant to Section 12(b) of the Act:      None

Securities registered pursuant to Section 12(g) of the Act:


                    Common Stock, par value $1.00 per share
                    ---------------------------------------
                               (Title of Class)


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                            YES    X           NO        
                                -------          -------

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K (X).

As of February 28, 1996, 4,787,060 shares of Common Stock were outstanding. The
aggregate market value of the shares held by non-affiliates of the registrant
(based upon the average of the bid and asked prices of these shares by the
National Quotation Bureau, Inc. and the OTC Bullentin Board on February 28,
1996, of $6 3/4 per share) was approximately $12,303,968.


                  Documents Incorporated by Reference - None
                  -----------------------------------       



The Index to Exhibits is on Page 23.
<PAGE>
 
                                    PART I
                                    ------


Item 1.    Business.
- -------    ---------

     Mercom, Inc. ("Mercom" or the "Company") is a cable television operator
with three cable systems in southern Michigan and one cable system in Port St.
Lucie, Florida (the "Systems"). The Michigan systems are operated through
Mercom's wholly-owned subsidiary, Communications and Cablevision, Inc. ("CCV").
The Florida system is operated through a wholly-owned subsidiary, Mercom of
Florida, Inc. ("Mercom of Florida"). As of December 31, 1995, the Systems had
38,853 subscribers.

     The three Michigan systems provide cable service to Monroe County, Allegan
County and the Coldwater and Sturgis areas. The Florida system serves St. Lucie
West, a planned community in Southeastern Florida, approximately 90 miles north
of Palm Beach.

     The following table indicates the development of the Company by
summarizing, as of December 31 of each of the last five years, the number of
homes passed by cable, the number of homes purchasing basic cable service
("basic subscribers"), the number of basic subscribers as a percentage of homes
passed, the number of homes purchasing basic cable service and tier cable
service ("tier subscribers"), the number of tier subscribers as a percentage of
basic subscribers, the number of premium service units, premium service units as
a percentage of basic subscribers ("pay-to-basic ratio"), and the average
revenue per subscriber for December of each year.


<TABLE> 
<CAPTION>                                                                 
                                                                         
                                        As of  December 31        
                              1991     1992    1993    1994    1995
                              ----     ----    ----    ----    ----
<S>                          <C>      <C>     <C>     <C>     <C>  
Homes Passed (1)...........   58,726  59,988  61,730  63,721  65,449     
Basic subscribers (2)......   33,692  34,118  34,714  37,324  38,853
Basic subscribers as a
 percentage of homes passed     57.3%   56.9%   56.2%   58.6%   59.4%
Tier subscribers (3).......   33,122  32,814  32,945  34,789  36,120
Tier subscribers as a
 percentage of basic subs..     98.3%   96.2%   94.9%   93.2%   93.0%     
Premium service units (4)..   15,324  12,762  12,816  14,312  17,834
Premium service units as a
 percentage of basic subs..     45.5%   37.4%   36.9%   38.3%   45.9%
Average revenue per sub for
 month of December (5).....   $27.60  $30.05  $29.70  $29.36  $30.41
 
</TABLE>
(1) A home is deemed to be "passed" by cable if it can be connected to the
     distribution system without any further extension of the distribution
     plant.

(2) A home with one or more television sets connected to a cable television
     system is counted as one basic subscriber.

(3) A home with one or more television sets receiving both basic and tier
     service is counted as one tier subscriber. Tier service is not available in
     the St. Lucie System.

(4) A basic subscriber may purchase more than one premium service, each of which
     is counted as a separate premium service unit.  Hence, the pay-to-basic
     ratio can exceed 100%.  A premium service unit includes only single channel
     services offered for a monthly fee.

                                      -1-
<PAGE>
 
Item 1.    Business, Continued
- -------    ---------          

(5) Calculated by dividing total cable related revenues for the month of
     December by the number of basic subscribers at the end of the month.

     The Company is subject to the provisions of the Cable Television Consumer
Protection and Competition Act of 1992, as amended, including the provisions
regarding rate regulation. The Company has either settled challenges or accrued
for anticipated exposures related to rate regulation; however, there is no
assurance that there will not be challenges to its rates.

     The Company's performance is dependent to a large extent on its ability to
obtain and renew its franchise agreements from local government authorities on
acceptable terms. To date, all of the Company's franchises have been renewed or
extended, generally at or prior to their stated expirations and on acceptable
terms. During 1995, the Company completed negotiations with 7 communities
resulting in franchise renewals on terms which are acceptable to the Company.
The Company has 78 franchises, 20 of which are in the 3 year Federal
Communications Commission (the "FCC") franchise renewal window at December 31,
1995. No one franchise accounts for more than 11% of the Company's total
revenue.

     Competition for the Company's services traditionally has come from a
variety of providers including broadcast television, video cassette recorders
and home satellite dishes. Direct broadcast satellite (DBS) which allows a
consumer to receive cable programming for a fee once they purchase or lease a
receiving dish, has proved to be a viable competitor. These services are
generally available throughout the country, including areas in which the Company
operates. There are currently five national DBS service providers in the United
States. In addition, the Company is aware of six communities within its service
areas where other cable television providers have commenced cable programming
operations. Although the Company has experienced some erosion of its subscriber
base in these communities, the impact on its operations to date has not been
material. The level of competition from other video providers may also increase
due to the passage of the Telecommunications Act of 1996. The Company is
currently evaluating the impact the new act will have on regulation, competition
and its operating results. It is impossible to quantify at this time the impact
of these technological and regulatory developments on the cable television
industry in general or on the Company in particular.

Employees

     As of December 31, 1995, Mercom had 52 full-time employees, none of whom
were represented by collective bargaining units. Management believes that the
Company's relationship with its employees is satisfactory.

                                      -2-
<PAGE>
 
Item 2.    Properties.
- -------    -----------

     The principal assets of the Company include headends, distribution systems
and subscriber connection equipment. Mercom owns six headends, each including a
tower, antennas, earth stations for the reception of satellite signals, and
electronic equipment necessary for the reception, amplification and modulation
of signals. In addition to these headends, the Company owns ten microwave
receive sites, each including a tower, microwave dish and electronic equipment
necessary for their reception of microwave signals. The distribution system
consists of approximately 1,396 miles of coaxial cable plus related electronic
equipment. Subscriber connection equipment consists of house or apartment drop
equipment and decoding converters. The physical components of the Systems
require regular maintenance and periodic upgrading in order to keep pace with
technological advances and to comply with regulatory standards.

     Mercom owns two small parcels of real property used as head-end sites, and
it owns most of the buildings which contain head-end equipment for the Systems.
The remainder of Mercom's facilities are leased.

Item 3.    Legal Proceedings.
- -------    ------------------

     The Company filed a Form 8-K on May 4, 1995 relative to a Settlement
Agreement and Mutual Release entered into on April 19, 1995 among CCV, Mercom,
Inc. and Kenneth E. Lahey. The settlement pertained to outstanding litigation
commenced in 1988 with Mr. Lahey who was formally President of CCV. The Company
agreed, subject to certain terms and conditions as set forth in the Settlement
Agreement and Mutual Release, to pay Mr. Lahey $4.3 million over a 4 year time
frame. See Note 8 (Commitments and Contingencies) of Notes to Consolidated
Financial Statements.

Item 4.    Submission of Matters to a Vote of Security Holders.
- -------    ----------------------------------------------------

     No matters were submitted to a vote of security holders of the Registrant
during the fourth quarter of the Registrant's 1995 fiscal year.

                                      -3-
<PAGE>
 
                      Executive Officers Of The Registrant
                      ------------------------------------
                                        
     Pursuant to General Instruction G(3) of Form 10-K, the following list is
included as an un-numbered Item in Part I of this Report in lieu of being
included in the definitive proxy statement relating to the Registrant's Annual
Meeting of Shareholders to be filed by Registrant with the Securities and
Exchange Commission (the "Commission") pursuant to section 14(A) of the
Securities Exchange Act of 1934 (the "1934 Act"). Information with respect to
Executive Officers who are also Directors is set forth in Part III Item 10 of
this Form 10-K.

<TABLE>
<CAPTION>
 
                               Age as of    Office and Date Held Since:
Name                         March 1, 1996      Other Positions Held
- ----                         -------------  ----------------------------        
<S>                          <C>            <C>
Mark Haverkate                   41         Executive Vice President (since
                                            July 1995); Executive Vice
                                            President - C-TEC Corporation
                                            ("C-TEC") Cable Television Group
                                            (since July 1995); Executive Vice
                                            President of Development (since
                                            February 1995); Vice President of
                                            Development (December 1993 -February
                                            1995); Executive Vice President of
                                            Development - C-TEC (since February
                                            1995); Director of Megacable S.A. de
                                            C.V. (since January 1995); Vice
                                            President of Development - C-TEC
                                            (December 1993 - February 1995);
                                            Vice President - C-TEC Cable
                                            Television Group (October 1989 -
                                            December 1993); Director of
                                            Acquisitions and Development (July
                                            1988 - October 1989); Corporate
                                            Marketing Manager - Cable Television
                                            Group (May 1981 - July 1988).
 
 
John D. Filipowicz               37         Corporate Secretary (since December
                                            1994); Vice President and Assistant
                                            General Counsel - C-TEC (since
                                            February 1995); Assistant Corporate
                                            Secretary - C-TEC (since December
                                            1994); Corporate Counsel - C-TEC
                                            (December 1990 - February 1995);
                                            Associate Counsel - C-TEC (August
                                            1988 - November 1990).
</TABLE>


                                      -4-
<PAGE>
 
                                    PART II
                                    -------
                                        

Item 5.    Market for the Registrant's Common Stock and Related
- -------    ----------------------------------------------------
           Stockholders
           ------------

     There were approximately 1,934 holders of the Company's Common Stock on
February 28, 1996.



<TABLE>
<CAPTION>
 
                                  1995             1994
                               Bid Prices       Bid Prices
                               ----------       ----------
                             High      Low    High      Low
                              $         $      $         $
            <S>             <C>       <C>    <C>       <C> 
            Quarter Ended:
              March 31      4-1/2     3-3/4  4         3-3/4
              June 30       4-1/4     3-1/2  4         3-1/4      
              September 30  5-3/32    2-1/4  3-1/2     3      
              December 31   7-1/4     3-1/4  3-3/4     3
</TABLE> 

     The Company's Common Stock is traded on the over-the-counter market. The
bid and ask prices are quoted by the National Quotation Bureau, Inc. and the OTC
Bulletin Board under the symbol "MEEO." The 1995 and 1994 bid prices listed
above represent the high and low bid prices reported by the National Quotation
Bureau, Inc. Prices listed above represent inter-dealer quotations without
adjustment for retail mark-ups, mark-downs or commissions and may not
necessarily represent actual transactions. Trading in the Company's Common
Stock, has been limited and sporadic and thus does not constitute an established
public trading market. See Note 10 (Stock Exchange Listing) of Notes to
Consolidated Financial Statements.

     The Company currently is restricted by its credit agreements from paying
dividends. The Company has not paid dividends in the last three years. The
Company does not anticipate paying cash dividends on its shares of Common Stock
in the foreseeable future. See Note 5 (Debt) of Notes to Consolidated Financial
Statements.
 
                                      -5-
<PAGE>
 
Item 6.    Selected Financial Data.
- -------    ------------------------
           (Dollars in Thousands, except per share data)

     The following information should be read in conjunction with the
Consolidated Financial Statements and Notes thereto:

<TABLE>
<CAPTION>
 
For the Years Ended        
 December  31,                 1995       1994      1993      1992       1991
                             ---------  --------  --------  ---------  --------
<S>                          <C>        <C>       <C>       <C>        <C>       
Sales                          $13,939  $12,927   $12,606   $11,986    $11,041   

Net income (loss)              $   549  $  (658)  $  (236)  $(1,144)   $(7,784)
                                                                                              
Net income (loss) per
 average common share          $  0.16  $ (0.27)  $ (0.10)  $ (0.48)   $ (3.25)
  
Total assets                   $20,390  $19,823   $22,244   $23,873    $26,657
 
Debt                           $18,930  $25,926   $28,184   $29,847    $30,200
</TABLE>
     In August 1995, a Common Stock rights offering was concluded. The Company's
shareholders purchased 2,393,530 of its shares of Common Stock for $3.60 per
share. The rights offering provided the Company with approximately $8,200 after
payment of fees and expenses. The Company used the proceeds to repay $5,070 of
outstanding indebtedness to its bank, $2,287 of outstanding indebtedness to C-
TEC Corporation ("C-TEC"), its controlling shareholder, under two demand notes
with the remaining balance to be used for general corporate purposes (See
"Liquidity and Capital Resources").

                                      -6-
<PAGE>
 
Item 7.    Management's Discussion and Analysis of Financial Condition
- -------    -----------------------------------------------------------
           and Results of Operations
           -------------------------
           (Dollars in Thousands, except per share data)

     The Private Securities Litigation Reform Act of 1995 provides a "safe
harbor" for forward-looking statements. Certain information included in this
report is forward looking, such as information relating to future capital
expenditures and the effects of future regulation and competition. Such forward
looking information involves important risks and uncertainties that could
significantly affect expected results in the future from those expressed in any
forward-looking statements made by, or on behalf of, the Company. These risks
and uncertainties include, but are not limited to, uncertainties relating to
economic conditions, government and regulatory policies, the pricing and
availability of equipment, materials, inventories and programming, technological
developments and changes in the competitive environment in which the Company
operates.
  
     The following discussion and analysis should be read in conjunction with
the Consolidated Financial Statements and Notes thereto:
<TABLE>
<CAPTION>
 
 
Liquidity and Capital Resources
- -------------------------------
                               1995       1994       1993    
                               ----       ----       ----      
<S>                          <C>        <C>        <C>       
Investing Activities:                                        
  Additions to property,                                     
  plant and equipment         $1,701     $1,238     $ 863    
  Other                          (12)       (12)       (3)    
                              ------     ------     -----    
                                                             
  Net cash used in investing  $1,689     $1,226     $ 860    
                              ======     ======     =====    
                                                             
Net cash provided by                                    
  operating activities        $2,366     $2,591     $3,136   
                              ======     ======     ======    
</TABLE> 

     Net cash provided by operating activities represented 140.1%, 211.3% and
364.7% of investing activities for capital expenditures for 1995, 1994 and 1993,
respectively. The Company's construction budget is estimated to be $2,451 in
1996 as compared to actual expenditures of $1,701, $1,238 and $863 in 1995, 1994
and 1993, respectively. The 1996 construction budget includes capital
expenditures originally budgeted in previous years but not expended due to
uncertainties regarding the adequacy of cash flows.

     The Company significantly improved its liquidity position in 1995 as a
result of several key events. In April 1995, the Company filed a registration
statement with the Securities and Exchange Commission to register up to
2,393,530 shares of its Common Stock offered for sale to shareholders in a
rights offering (the "Rights Offering"). On July 13, 1995, the Company's
registration statement became effective. The Company distributed non-
transferable subscription rights to holders of shares of its Common Stock to
subscribe for and purchase shares of its Common Stock at a subscription price of
$3.60 per share. Shareholders of record at the close of business on July 20,
1995 received one right for every share of Common Stock held. Rights holders
were entitled to purchase one share of Common Stock for each right held. Each
right also carried the right to "oversubscribe" at the subscription price for
shares of Common Stock that were not otherwise purchased pursuant to the
exercise of rights. The Rights Offering concluded on August 10, 1995.

                                      -7-

<PAGE>

Liquidity and Capital Resources, (Continued)
- -------------------------------
(Dollars in Thousands, except per share data)

     C-TEC, which owned approximately 43.63 percent of the outstanding Common
Stock, prior to the Rights Offering, exercised all of the rights it received in
respect of the shares it held and oversubscribed for all other available shares
of Common Stock which were offered for sale in the Rights Offering. The
opportunity to exercise the right to oversubscribe was available to all holders
of rights on the same terms. C-TEC, after exercising all of its rights and
oversubscribing for other available shares of Common Stock, purchased 1,920,056
shares of Common Stock for approximately $6,912, and now owns approximately
61.92 percent of the outstanding shares of Common Stock.

     The Company used a portion of the net proceeds from the Rights Offering,
which was approximately $8,200 after payment of fees and expenses, to (i) repay
$5,070 of outstanding indebtedness to its bank under a credit agreement, and
(ii) to repay $2,287 of outstanding indebtedness to C-TEC under two demand
notes. The remaining proceeds will be used for general corporate purposes,
including capital expenditures. 

     Coincident with the successful completion of the Rights Offering, on August
16, 1995, the Company and its bank, entered into an agreement pursuant to which
they agreed, subject to certain conditions, to amend and restate the original
Credit Agreement dated November 26, 1989, as previously amended (the "Credit
Agreement"), between the Company and its bank, and in addition, entered into a
364-day revolving credit facility. The amended and restated Credit Agreement
extended the maturity from December 1998 to December 2002.

     Beyond the restructuring of its debt and equity, a significant uncertainty
was eliminated in 1995 as well. In 1988, Kenneth E. Lahey, a former officer of
the Company, sued the Company and CCV alleging that he was entitled to the fair
market value of 10% of CCV. After several years of litigation, the matter was
substantiated by the Circuit Court for the City of Ottawa. A panel of three
appraisers (the "Panel"), on December 16, 1994, rendered a decision in favor of
Mr. Lahey in the amount of $2,949. The Company requested the Circuit Court for
the City of Ottawa to remand this proceeding back to the Panel for further
consideration of certain factors which were not included in their decision on
December 16, 1994. A hearing was held on January 16, 1995, before the Circuit
Court for the City of Ottawa. The Court issued an Opinion on February 14, 1995,
denying the Company's motions and sustaining the decision of the Panel in the
amount of $2,949 and awarded pre-judgment interest in addition to said amount.
The Company filed a Motion for Reconsideration with the Court. On April 19,
1995, the Company entered into a Settlement Agreement and Mutual Release as
discussed more fully in Note 8 (Commitments and Contingencies). Under this
agreement the Company will pay Mr. Lahey $4,300 over a four year time frame. The
Company paid Mr. Lahey $100 and $1,400 in April and June of 1995, respectively.
The remaining $2,800 will be paid in equal installments over a four year period
on or before July 1 of each of the subsequent years. The Company fully accrued
for this liability in prior years.

     The events listed above have significantly improved the Company's liquidity
and resulted in the elimination of the independent accountants' expression for
the first time since December 31, 1991, of a concern regarding the Company's
ability to continue to operate as a going concern. The Company must now be able
to continue to manage its costs and increase its revenues through rate
increases, the offering of new products, and the expansion of its territories.
Revenue growth was impacted previously due to the elimination of capital
projects resulting from ongoing cash flow concerns and the effect rate
regulation has had on the Company in particular and the industry as a whole.

                                      -8-
<PAGE>
 
Liquidity and Capital Resources, Continued
- -------------------------------           
(Dollars in Thousands, except per share data)

Although operating expenses continued to rise, the Company was unable to raise
its rates previously due to rate freezes and other factors (See "Regulatory
Matters - Impact to Company"). The last rate increase in the Company's Michigan
operations prior to April 1995 was on July 1, 1992. In April 1995, the Company
instituted a basic rate increase according to the rules and regulations
established by the FCC which will provide an additional $500 in revenues on an
annualized basis. In December 1995, the Company commenced basic rate increase
notifications to all of its Michigan subscribers for a rate increase to be
implemented in the first quarter of 1996. The rate increase will be implemented
according to the rules and regulations established by the FCC and is expected to
provide an additional $1,300 in revenues on an annualized basis.

     As noted earlier, the Company has restructured both the equity and debt of
the Company on terms which are significantly less restrictive to its liquidity
and operations than its prior structure. The Company must be able to generate
cash to service its debt, under its amended and restated Credit Agreement, to
repay amounts owed to a former officer under the terms of a settlement agreement
and to make the capital expenditures necessary to remain competitive. The
Company believes that its capital structure and results of operations will be
adequate to meet these requirements for the foreseeable future.

     While the Company is in compliance with all covenants of its credit
agreements at December 31, 1995, and through the date of this filing, the credit
agreements contain restrictions on the payment of dividends. The Company has not
paid dividends in recent years due to the Company's financial condition and does
not expect to pay dividends in the foreseeable future.

     In November 1995, C-TEC Corporation ("C-TEC"), which owns approximately
61.92 percent of the Company's outstanding Common Stock, announced that it had
engaged Merrill Lynch & Company to assist with evaluating strategic options with
a view toward enhancing shareholder value. In March 1996, C-TEC announced that
it intends to distribute to its shareholders, in a tax-free spin-off, its local
telephone operations, communications engineering operations, and certain other
assets. Following the spin-off, C-TEC intends to combine its domestic cable
television operations, including the Company, with a third party pursuant to a
tax-free stock for stock transaction. No assurances can be given that these
transactions will be consummated.

     Results of Operations
     ---------------------
 
     1995 Compared with 1994
 
     The Company's earnings in 1995 increased $1,207 or $0.43 per average common
share. The Company recorded net income in 1995 of $549 or $0.16 per average
common share compared to a net loss of $658 or $0.27 per average common share in
1994. The increase from 1994 is attributed to an increase in sales and a decline
in certain expense categories as discussed in detail below.

     The Company had operating income before depreciation and amortization of
$5,191 in 1995 compared to $5,052 in 1994. This represents an increase of $139
(2.8%) from 1994 to 1995. Management believes that operating income before
depreciation and amortization is a useful measure in assessing the degree to
which resources are available to meet scheduled payments of debt, including
interest; to replace and modernize plant; to offer new services to customers;
and to improve the quality of service.

                                      -9-
<PAGE>

Results of Operations, Continued
- ---------------------
(Dollars in Thousands, except per share data)

     Sales increased by $1,012 (7.8%) in 1995 from the previous year. This
increase is primarily due to increased basic service revenue as a result of the
rate increase implemented in April 1995 and approximately 2,300 average
additional basic subscribers per month in 1995 compared to 1994. In addition,
growth in premium units contributed to the increase in sales from 1994.

     Programming, franchise and other variable costs increased by $461 (14.9%)
from 1994. This increase is directly related to costs associated with subscriber
growth, increased programming rates on existing channels and new basic channels
added during the year. Operating, marketing, fixed and other general and
administrative costs increased by $412 (8.6%) in 1995. The increase is primarily
due to salaries and benefits, costs associated with maintaining a larger
subscriber base and a concentration on customer service initiatives.

     Other expenses, including interest, decreased by $1,082 (40.0%). The
decrease is due primarily to a restructuring reversal in 1995 from prior years
and nonrecurring litigation costs related to the Lahey lawsuit recorded in
1994.

     Interest expense decreased by $167 (8.1%) in 1995. The reduction in
principal resulting from the completion of the Rights Offering is the primary
reason for the decrease in interest expense from the prior period. The Company's
future interest expense is subject to fluctuations in the market rate of
interest and, therefore, there is no assurance that the Company's current level
of interest expense is indicative of future trends.

     The Company does not expect inflation to have a significant impact on its
future operations.

     1994 Compared with 1993

     The Company's net loss in 1994 increased $422 or $0.17 per average common
share. The Company recorded a net loss in 1994 of $658 or $0.27 per average
common share compared to a net loss of $236 or $0.10 per average common share in
1993. The increase in the 1994 net loss is primarily attributable to a
litigation accrual of $667 for a liability related to the Lahey lawsuit.

     The Company had operating income before depreciation and amortization of
$5,052 in 1994 compared to $5,116 in 1993. This represents a reduction of $64
(1.3%) from 1993 to 1994.

     Sales increased $321 (2.5%) in 1994 from the previous year. This is
primarily due to approximately 1,535 additional basic subscribers per month in
1994 compared to the same period in 1993, and increased premium revenue due to
subscriber growth resulting from package restructuring in March of 1994. The
positive sales variance was partially offset by a decrease in basic revenue of
$0.55 (2.1%) per subscriber per month resulting from certain agreements with
municipalities pursuant to the rate regulation provisions of The Cable
Television Consumer Protection and Competition Act of 1992.

     Programming, franchise and other variable costs increased by $193 (6.6%)
from 1993. This increase is directly related to revenue growth, greater
subscriber levels, additional basic channels and programming rate increases.
Operating, marketing, fixed and other general and administrative costs increased
$192 (4.2%) in 1994. The increase is primarily due to salaries and benefits,
installation costs from the increase in subscribers and legal expenses
associated with FCC related matters.

                                      -10-
<PAGE>
 
Results of Operations, (Continued)
- ---------------------
(Dollars in Thousands, except per share data)

     Depreciation and amortization decreased $209 (6.5%) in 1994. The decrease
was primarily due to the timing of certain plant assets becoming fully
depreciated during 1993 and 1994.

     Other expenses, including interest increased $588 (27.8%) in 1994 primarily
due to the litigation accrual discussed above.

     Interest expense decreased by $65 (3.0%) in 1994. The reduction in
principal is the primary reason for the decrease in interest expense from the
prior period. The positive effect on interest expense resulting from the
expiration of an interest rate swap agreement was substantially offset by the
increase in the prime rate during the year.

     Financial Condition
     -------------------

     The increase in cash and temporary cash investments at December 31, 1995 as
compared to December 31, 1994, is attributed to the Rights Offering and cash
from operations in excess of capital expenditures. Cash and temporary cash
investments were $2,033 at December 31, 1995, as compared to $96 at December 31,
1994, an increase of $1,937. Excess cash generated by operations over capital
expenditures accounted for $677 of the increase. The increase in accounts
payable of $582 resulting primarily from capital additions in the fourth quarter
contributed to this excess. The remaining increase in cash of $1,260 was
primarily generated by the Rights Offering which concluded in August 1995.

     Regulatory Matters
     ------------------
     
     The Company, like other operators of cable television systems, is subject 
to regulation at the federal, state and local levels. No assurances can be given
at this time that the following matters will not have a material adverse effect
on the Company's business and results of operations in the future. Also, no
assurance can be given as to what other future actions Congress, the FCC or
other regulatory authorities may take or the effects thereof on the cable
industry in general or the Company in particular.
 
     Cable Television Consumer Protection and Competition Act

     On October 5, 1992, Congress passed The Cable Television Consumer
Protection and Competition Act of 1992 (the "1992 Act") which regulated certain
subscriber rates and a number of other matters in the cable industry, such as
mandatory carriage of local broadcast stations and retransmission consent, and
which will increase the administrative costs of complying with such regulations.
The most significant provision of the 1992 Act requires the FCC to establish
rules to ensure that rates for basic services are reasonable for subscribers in
areas without effective competition as defined in the 1992 Act. Few
municipalities served by the Company are subject to effective competition.

                                      -11-
<PAGE>
 
Regulatory Matters, Continued
- ------------------
(Dollars in Thousands, except per share data)

Impact to Company

     The rate regulation provisions of the 1992 Act have not had a material
adverse effect on the Company's financial condition and results of operations
through December 31, 1995. The Company anticipates that certain provisions of
the 1992 Act that do not relate to rate regulation, such as the provisions
relating to retransmission consent and customer service standards, will reduce
the future operating margins of the Company.

     With respect to the FCC's initial rules, in November 1993 the FCC issued
letters of inquiry to the Company and other cable operators to investigate the
way in which regulated program services were moved to unregulated a la carte
offerings and whether these and other changes were in compliance with the 1992
Act. The Company continues to believe it is in full compliance with the 1992
Act. The two letters of inquiry were terminated during the fourth quarter of
1994 since these franchises withdrew their complaints and accepted the Company's
settlement offer. The Company has been challenged on its existing regulated rate
structure by additional communities in Michigan which were not part of the FCC's
letters of inquiry and has settled with all but one of these communities. The
Company has accrued an amount which represents the Company's best estimate of
its subscriber refund liability in Michigan. This amount represents a reduction
of the limited basic rate by $0.30 per month for each subscriber from December
31, 1994, back to the date of initial regulation. This proposed settlement with
the Michigan communities was an effort to resolve the regulatory issues and
avoid possible extended litigation. Communities representing approximately 69%
of the Company's Michigan subscriber base have accepted the proposed settlement
offer which precludes challenges for various periods extending beyond 1995. The
Company has either settled challenges or accrued for anticipated exposures
related to initial rate regulation which was effective September 1993.

     The FCC issued new rate regulation guidelines which were effective May
1994. The Company believes it is in compliance with the amended rate regulation
provisions; however, the Company has been notified that two complaints have been
filed.
 
     During the first quarter of 1995, the Company commenced basic rate increase
notifications to all of its Michigan subscribers. The rate increase was
implemented in April 1995. The increase was in conformity with the settlement
agreements discussed previously and the FCC going forward rules. One community
has filed a complaint with the FCC relative to the April rate increase on the
basic cable service tier. In addition, one subscriber has filed a complaint with
the FCC relative to the April rate increase on the cable programming service
tier.

     On June 5, 1995, the FCC released the text of a small system rate relief
order (the "Order"). The Order provides that "small systems" (i.e. those with
15,000 or fewer subscribers) owned by "small cable companies" (i.e. 400,000 or
fewer subscribers) may file a very streamlined cost-of-service analysis to
justify their rates. The Company believes that it is a small operator and that 
all of its systems are small systems under these rules.

     In December 1995, the Company commenced rate increase notifications to all
of its Michigan subscribers. To date, ten complaints have been filed with the
FCC relative to a February 1996 rate increase.

                                     -12-
<PAGE>
 
Regulatory Matters, Continued
- ------------------           
(Dollars in Thousands, except per share data)

     
     Telecommunications Act of 1996

     In early February, Congress passed and the President signed the
Telecommunications Act of 1996 (the "1996 Act"). The new law is intended to
stimulate growth and competition in virtually every component of the
communications industry. The 1996 Act established a framework for deregulation
and calls for state regulators and the FCC to work out the specific
implementation process. In addition, the Company's traditional lines of business
will be provided relief from the earnings restrictions and price controls
imposed by the 1992 Act. With the passage of the 1996 Act, all Cable Systems' 
rates are deregulated as effective competition enters the franchise area, or by 
March 31, 1999, whichever occurs first.

New Accounting Pronouncement

     In October 1995, the Financial Accounting Standards Board issued Statement
of Financial Accounting Standards No. 123 - Accounting for Stock-Based
Compensation ("SFAS 123"). SFAS 123 allows companies to retain the current
approach set forth in APB Opinion No. 25 - Accounting for Stock Issued to
Employees for recognizing stock-based expense in the basic financial statements;
however, companies are encouraged to adopt a new accounting method based on the
estimated fair value of employee stock options. Companies that do not follow the
new fair value method will be required to provide expanded footnote disclosure.

     The Company does not currently provide stock-based compensation; therefore,
this statement is not expected to have any impact on future results of
operations or financial condition.

Item 8.    Financial Statements and Supplementary Data.
- -------    --------------------------------------------

       The consolidated financial statements and supplementary data required
under Item 8 of Part II are set forth in Part IV Item 14 (a)(1) and (a)(2) of
this Form 10-K.

Item 9.    Changes in and Disagreements with Accountants on Accounting
- -------    -----------------------------------------------------------
           and Financial Disclosure
           ------------------------ 

       During the two years preceding December 31, 1995, there has been neither
a change of accountants of the Registrant nor any disagreements on any matter of
accounting principles, practices or financial statement disclosure.


                                     -13-
<PAGE>
 

                                PART III
                                --------

Item 10.  Directors and Executive Officers of the Registrant
- --------  --------------------------------------------------

       Information as of February 29, 1996, including beneficial ownership of
Mercom Common Stock for the current Directors is set forth below:

<TABLE> 
<CAPTION> 
                                                                                   Director     
                                                                                   --------     
   Name of Director         Age                                                      Since      
   ----------------         ---                                                      -----      
   <S>                      <C>                                                    <C>          
   Bruce C. Godfrey         40  Executive Vice President and Chief                    1994      
                                Financial Officer of the Company                             
                                since May 1994; Executive Vice President                     
                                and Chief Financial Officer, C-TEC                           
                                Corporation ("C-TEC") since April 1994;                      
                                Director of Megacable S.A. de C.V., a                        
                                Mexican cable television operator, since                     
                                January 1995; Former Senior Vice President,                  
                                Daniels & Associates, an investment banking                  
                                firm specializing in the cable television,                   
                                mobile communications and entertainment                      
                                businesses.  Mr. Godfrey does not own any                    
                                Common Stock of the Company.                                  
                                                                                             
   Clifford L. Jones        68  Served as President, Capital Region Economic          1991      
                                Development Corporation until February 1994;                 
                                Past President, Pennsylvania Chamber of Business             
                                & Industry; Director, Pennsylvania Power & Light             
                                Company.  Mr. Jones has sole voting and                      
                                investment power with respect to 300 shares of               
                                Common Stock of the Company.                                 
                                                                                                
   Michael J. Mahoney       45  President and Chief Operating Officer of the          1994  
                                Company since March 1994; Executive Vice 
                                President of the Company from 1991-1994; 
                                President and Chief Operating Officer, C-TEC 
                                since February 1994; Executive Vice President, 
                                C-TEC Cable Systems, Inc. ("CCS") from 1991-1994; 
                                Director of Megacable S.A. de C.V., a Mexican cable 
                                television operator, since January 1995; Former 
                                Executive Vice President and Chief Operating Officer, 
                                Harron Communications Corp. Mr. Mahoney does not own 
                                any Common Stock of the Company.
</TABLE> 

                                     -14-
<PAGE>
 
Item 10.  Directors and Executive Officers of the Registrant, Continued
- --------  --------------------------------------------------           

<TABLE> 
<CAPTION> 
                                                                                   Director     
                                                                                   --------     
   Name of Director         Age                                                      Since      
   ----------------         ---                                                      -----      
   <S>                      <C>                                                    <C>          
   David C. McCourt         39  Chairman and Chief Executive Officer of the           1993
                                Company since October 1993; Chairman, Chief
                                Executive Officer and Director, C-TEC; Director
                                of Megacable S.A. de C.V., a Mexican cable
                                television operator, since January 1995; 
                                President, Chief Executive Officer and Director, 
                                RCN Corporation; President and Director, 
                                Metropolitan Fiber Systems/McCourt, Inc.; 
                                Director, MFS Communications Company, Inc. and 
                                MFS Telecom, Inc.  Mr. McCourt shares voting and 
                                investment power with respect to 50,000 shares of 
                                Common Stock of the Company.
 
   Raymond B. Ostroski      41  Executive Vice President and General Counsel          1994
                                of the Company since February 1995; Executive
                                Vice President, General Counsel and Corporate
                                Secretary, C-TEC since February 1995.  Mr.
                                Ostroski has sole voting and investment power
                                with respect to 4,000 shares of Common Stock
                                of the Company.

   Harold J. Rose, Jr.      60  Partner, RK Associates, real estate management        1991
                                consultants; Former Chairman of the Board and
                                Chief Executive Officer of Merchants Bancorp,
                                Inc. and Chairman of the Board of Merchants
                                Bank, N.A. and Merchants Bank (North).  Mr.
                                Rose does not own any Common Stock of the
                                Company.

   George C. Stephenson     50  Managing Director, PaineWebber, Inc. Mr.              1991
                                Stephenson has sole voting and investment 
                                power over 5,000 shares of Common Stock of 
                                the Company.
</TABLE> 

     The information required under Item 10 of Part III with respect to the
Executive Officers of the Registrant is set forth in Part I of this report.

Item 11.   Executive Compensation
- --------   ----------------------

     Except with respect to the Company's management agreement dated January 1,
1992 ("the Management Agreement") with C-TEC Cable System, Inc., a wholly-owned
subsidiary of C-TEC, no Executive Officer of the Company received any
compensation for services rendered on behalf of the Company during the fiscal
year ended December 31, 1995 (See Item 13).

                                     -15-
<PAGE>
 
Item 11.  Executive Compensation, Continued
- --------  -----------------------          

Directors' Compensation

     Each Director of the Company is paid an annual retainer of $6,000, plus
$500 for each Board meeting attended during 1995. Committee Chairmen are paid
$1,000 for each committee meeting attended while other committee members are
paid $500 for each meeting attended. Members of the Executive Committee are not
compensated for participating in the meetings of said committee. Directors who
are also employees of C-TEC have authorized the payment of such fees to their
employer, C-TEC Services, consistent with the terms of their employment with C-
TEC. The following fees were paid in 1995: Clifford L. Jones $10,500; Harold J.
Rose, Jr. $12,500; George C. Stephenson $10,500 and C-TEC Services, $37,500.

Item 12.  Security Ownership of Certain Beneficial Owners and Management
- --------  --------------------------------------------------------------

Security Ownership of Management

     As of March 1, 1996, C-TEC Properties, Inc., a wholly-owned subsidiary of 
 C-TEC ("C-TEC Properties"), owned 2,964,250 shares of Common Stock of the
 Company representing approximately 61.92% of the outstanding Common Stock.
 David C. McCourt, Michael J. Mahoney, Bruce C. Godfrey, Raymond B. Ostroski and
 Mark Haverkate are the principal Executive Officers of C-TEC Properties. In
 addition to the outstanding Common Stock owned by C-TEC Properties, the
 Directors and Executive Officers as a group beneficially owned approximately
 60,000 shares of Common Stock of the Company, representing less than two
 percent of the outstanding Common Stock.

Security Ownership of Certain Beneficial Owners
 
     So far as is known to the Company, as of March 1, 1996, no persons, except
those listed below, owned beneficially more than five percent (5%) of the
outstanding Common Stock. With respect to the named persons, the following
information is based on Schedules 13D or 13G filed with the Securities and
Exchange Commission ("SEC"), copies of which were supplied to the Company by
said persons. The table below discloses the name and address of such beneficial
owners, the total number of shares beneficially owned by each and their
percentage of ownership in relation to the total shares outstanding and entitled
to vote as of March 1, 1996.
<TABLE>
<CAPTION>
 
Name and Address of              Amount and Nature of             Percent
 Beneficial Owner              Beneficial Ownership (1)          of Class
- -------------------            ------------------------          --------
<S>                            <C>                               <C>    
                                                                        
C-TEC Corporation (2)                  2,964,250                   61.92%
105 Carnegie Center
Princeton, New Jersey 08540
</TABLE> 

(1)  The number of shares stated in this column includes shares owned directly
or indirectly, through any contract, arrangement, understanding, relationship,
or which the indicated beneficial owner otherwise has the power to vote, or
direct the voting of, and/or has investment power.

(2)  As set forth in Amendment No. 19 to C-TEC's Schedule 13D dated August 21,
1995, such shares are owned by C-TEC Properties, Inc.

                                      -16-
<PAGE>
 
Item 13.   Certain Relationships and Related Transactions
- --------   ----------------------------------------------

Transactions with Management and Certain Concerns

     The Company entered into a Management Agreement with CCS pursuant to which
CCS operates and manages the Company's cable properties. The Management
Agreement provides that the Company will pay CCS: (a) an annual fee equal to the
greater of: (i) $500,000 or (ii) a percentage of the Company's annual revenues
(ranging from 5% of $10 million of revenues, as defined, to 4% of revenues in
excess of $20 million); and (b) an annual incentive bonus equal to twenty-five
percent (25%) of the Company's earnings before interest, depreciation,
amortization and taxes ("EBITDA") as adjusted, during the applicable fiscal year
less the base year EBITDA of $3.85 million. During 1995, CCS earned, pursuant to
the Management Agreement, management and incentive fees of approximately $1.2
million. In addition, pursuant to the Management Agreement, the Company paid 
C-TEC Services, Inc., a wholly-owned subsidiary of C-TEC ("C-TEC Services"),
$95,593 for certain services (including without limitation, legal, accounting,
tax and public relations services) performed for the Company by C-TEC Services
and/or non-affiliated third-parties. The cost of such services (to the extent
rendered by C-TEC and its affiliates) was determined in accordance with the
Management Agreement by calculating all of C-TEC Services' direct and indirect
labor, overhead and employee benefit costs associated with the provision of such
services.
 
    The Company is a party to a Credit Agreement with Morgan Guaranty Trust
Company of New York ("Morgan Guaranty") dated as of November 26, 1989, as
amended (as amended, the "Credit Agreement"). The Credit Agreement was further
amended on August 16, 1995, and consists of a 7.5-year amortizing term loan with
a final maturity of December 31, 2002. In addition, the Company entered into a
364-day credit facility of $2,000,000 maturing on August 14, 1996. Prior to
this, on March 31, 1995, C-TEC Corporation, which owns 61.92% of the Company's
outstanding Common Stock, loaned $887,000 to the Company to enable it to make
its principal payment of $887,000 scheduled for March 31, 1995, under the Credit
Agreement. C-TEC also loaned the Company $1,400,000 to pay obligations related
to the Lahey lawsuit. The Company paid interest in 1995 of approximately $39,000
to C-TEC in connection with these two demand notes. The demand notes were repaid
in August, 1995 as part of the refinancing.

                              PART IV
                              -------

Item 14.  Exhibits, Financial Statement Schedules and Reports on Form 8-K
- --------  ---------------------------------------------------------------
<TABLE> 
<CAPTION> 


          Description                                        Page
          -----------                                        ----
<S>                                                          <C>   
(a)(1)    Financial Statements:
          ---------------------
          Consolidated Statements of Operations for the
           Years Ended December 31, 1995, 1994 and 1993       F-1
          Consolidated Statements of Cash Flows for the 
           Years Ended December 31, 1995, 1994 and 1993       F-2
          Consolidated Balance Sheets -
           December 31, 1995 and 1994                         F-3
          Consolidated Statements of
           Shareholders' Capital Deficiency for the Years 
           Ended December 31, 1995, 1994 and 1993             F-4
          Notes to Consolidated Financial Statements          F-5
          Report of Independent Accountants                   F-14
</TABLE> 

                                      -17-
<PAGE>
 
Item 14.  Exhibits, Financial Statement Schedules and Reports on Form 8-K,
- --------  --------------------------------------------------------------- 
Continued


(a)(2)   Financial Statement Schedules:
         ------------------------------

         Valuation and Qualifying Accounts and Reserves
           for the Years Ended December 31, 1995, 1994
           and 1993 (Schedule II)                             F-15

All other financial statement schedules not listed have been omitted since the
required information is included in the consolidated financial statements or the
notes thereto, or are not applicable or required.

(a)(3)   Exhibits
         --------

         Exhibits marked with an asterisk are filed herewith and are listed in
         the index to exhibits on page 23 of this Form 10-K. The remainder of
         the exhibits have been filed with the Commission and are incorporated
         herein by reference.

<TABLE> 
<CAPTION> 

Exhibit No.
- -----------
<S> <C>    <C> 
    2.1    Agreement and Plan of Merger dated as of December 30, 1988, between
           UtiliCorp United, Inc. and Michigan Energy Resources Company, and
           Amendment No. 1 dated as of March 8, 1989. (Incorporated by reference
           to the Form 10 of the Registrant dated May 11, 1989, File No. 
           0-17750.)

    2.2    Agreement and Plan of Merger dated June 1, 1992, between Mercom,
           Inc., a Michigan corporation, and Mercom, Inc., a Delaware
           corporation. (Incorporated by reference to the Form 8-K of the
           Registrant dated June 29, 1992, File No. 0-17750.)

    3.1    Certificate of Incorporation (Incorporated by reference to Exhibit
           3.1 of the Form 10-Q of the Registrant dated June 30, 1992, File No.
           0-17750.)

    3.2    By-laws of Registrant, as amended through June 1, 1992. (Incorporated
           by reference to Exhibit 3.2 of the Form 10-K of the Registrant dated
           December 31, 1994, File No. 0-17750.)

    10.1   Credit Agreement dated as of November 26, 1989, by and between
           Registrant and Morgan Guaranty Trust Company of New York.
           (Incorporated by reference to Exhibit 10.1 of the Form 10-K of the
           Registrant dated March 30, 1990, File No. 0-17750.)

    10.2   Amendment dated as of April 5, 1990, to Credit Agreement dated as of
           November 26, 1989, by and between Registrant and Morgan Guaranty
           Trust Company of New York. (Incorporated by reference to Exhibit 10.2
           of the Form 10-K of the Registrant dated March 30, 1991, File No. 0-
           17750.)

    10.3   Amendment dated as of April 5, 1990, to Credit Agreement dated as of
           November 26, 1989, by and between Registrant and Morgan Guaranty
           Trust Company of New York. (Incorporated by reference to Exhibit 10.3
           of the Form 10-K of the Registrant dated March 30, 1991, File No. 0-
           17750.)
</TABLE> 

                                      -18-
<PAGE>
 
Item 14.  Exhibits, Financial Statement Schedules and Reports on Form 8-K,
- --------  --------------------------------------------------------------- 
Continued

<TABLE> 
    <S>    <C>  
    10.4   Amendment dated as of December 22, 1992, to Credit Agreement dated as
           of November 26, 1989, by and between Registrant and Morgan Guaranty
           Trust Company of New York. (Incorporated by reference to Exhibit 10.4
           of the Form 10-K of the Registrant for the year ended December 31,
           1992, File No. 0-17750.)

    10.5   Employment Agreement and Shareholder Agreement both dated December
           17, 1984, with Kenneth E. Lahey. (Incorporated by reference to
           Exhibit 10.2 of Form 10 of the Registrant dated May 11, 1989, File
           No. 0-17750.)

    10.6   Assignment and Agreement dated January 1, 1988, by and between
           Registrant and Mercom of Florida, Inc. (Incorporated by reference to
           Exhibit 10.5 of the Form 10 of the Registrant dated May 11, 1989,
           File No. 0-17750.)

    10.7   Form of Indemnification Agreement between Registrant and UtiliCorp
           United, Inc. (Incorporated by reference to Exhibit 10.6 of the Form
           10 of the Registrant dated May 11, 1989, File No. 0-17750.)

    10.8   Asset Purchase Agreement dated August 14, 1989, between Registrant
           and C4 Media Cable Investors Limited Partnership and Communications
           and Cablevision, Inc. (Incorporated by reference to the Form 10-Q of
           the Registrant for the quarter ended September 30, 1989, File No. 
           0-17750.)

    10.9   Management Agreement dated January 1, 1992, by and between Registrant
           and C-TEC Cable Systems, Inc. (Incorporated by reference to Exhibit
           10.9 of the Form 10-K of the Registrant for the year ended December
           31, 1992, File No. 0-17750.)

    10.10  Amendment dated as of December 15, 1993, to Credit Agreement dated as
           of November 26, 1989, by and between Registrant and Morgan Guaranty
           Trust Company of New York. (Incorporated by reference to Exhibit
           10.10 of the Form 10-K of the Registrant for the year ended December
           31, 1993, File No. 0-17750.)

    10.11  Amendment dated as of December 23, 1994, to Credit Agreement dated as
           of November 26, 1989, by and between Registrant and Morgan Guaranty
           Trust Company of New York. (Incorporated by reference to Exhibit
           10.11 of the Form 10-K of the Registrant for the year ended December
           31, 1994, File No. 0-17750.)

    10.12  Settlement Agreement and Mutual Release dated April 19, 1995, by and
           between Communications and Cablevision, Inc. and Mercom, Inc. and
           Kenneth E. Lahey. (Incorporated by reference to Exhibit 10.12 of the
           Form 8-K of the Registrant dated May 4, 1995, File No. 0-17750.)

    *10.13 Amendment dated as of March 31, 1995, to Credit Agreement dated as of
           November 26, 1989, by and between Registrant and Morgan Guaranty
           Trust Company of New York.
</TABLE> 

                                      -19-
<PAGE>

Item 14.  Exhibits, Financial Statement Schedules and Reports on Form 8-K,
- --------  --------------------------------------------------------------- 
Continued

<TABLE> 
    <S>    <C> 
    10.14  Amended and Restated Credit Agreement dated August 16, 1995, to
           Credit Agreement dated as of November 26, 1989, by and between
           Registrant and Morgan Guaranty Trust Company of New York.
           (Incorporated by reference to Exhibit 10.10 of the Form 8-K of the
           Registrant dated August 22, 1995, File No. 0-17750.)

    *22.   Subsidiaries of Registrant.
    *24.   Directors' Powers of Attorney.
    *27.   Financial Data Schedule.
</TABLE> 

Item 14.(b)Reports on Form 8-K:
           --------------------

   (b)     Reports on Form 8-K filed in the fourth quarter of 1995.

           No report on Form 8-K has been filed by the Registrant during the
           last quarter of the period covered by this report on Form 10-K.
 
                                      -20-
<PAGE>
 
                                  SIGNATURES
                                  ----------

     Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.


                                 MERCOM, INC.



Date:  April 1, 1996             By /s/ David C. McCourt
                                    --------------------------------
                                 David C. McCourt, Chairman
                                 Chief Executive Officer


     Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.


     Signature                   Title                      Date         
     ---------                   -----                      ----            
                                                                         
     /s/ David C. McCourt        Chairman                   April 1, 1996  
     ----------------------      Chief Executive Officer     
     David C. McCourt   
     
     
     /s/ Michael J. Mahoney      President                  April 1, 1996  
     ----------------------      Chief Operating Officer
     Michael J. Mahoney                                        


     /s/ Bruce C. Godfrey        Executive Vice President   April 1, 1996  
     ----------------------      and Chief Financial 
     Bruce C. Godfrey            Officer (Principal 
                                 Financial Officer)

                                     -21-
<PAGE>

DIRECTORS:


/s/ David C. McCourt 
- --------------------------             April 1, 1996  
    David C. McCourt 


/s/ Michael J. Mahoney
- --------------------------             April 1, 1996  
    Michael J. Mahoney


/s/ Bruce C. Godfrey
- --------------------------             April 1, 1996  
    Bruce C. Godfrey


/s/ Clifford L. Jones
- --------------------------             April 1, 1996  
    Clifford L. Jones


/s/ Harold J. Rose, Jr.
- --------------------------             April 1, 1996  
    Harold J. Rose, Jr.


/s/ George C. Stephenson 
- --------------------------             April 1, 1996  
    George C. Stephenson 

 
/s/ Raymond B. Ostroski
- --------------------------             April 1, 1996  
    Raymond B. Ostroski

                                      -22-
<PAGE>
 
                                   Form 10-K
                               Index to Exhibits
                               -----------------

Certain exhibits to this report on Form 10-K have been incorporated by
reference. For a list of these and all exhibits, see Item 14 (a)(3) hereof.


The following exhibits are being filed herewith.


Exhibit No.
- -----------

10.13   Amendment dated as of March 31, 1995, to Credit Agreement dated as of
        November 26, 1989, by and between Registrant and Morgan Guaranty Trust
        Company of New York.

22.     Subsidiaries of Registrant.

24.     Directors' Powers of Attorney.

27.     Financial Data Schedule.

                                     -23-
<PAGE>
 
MERCOM, INC. AND SUBSIDIARIES
 
CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND  1993
(Dollars in Thousands, Except Per Share Data)
<TABLE> 
<CAPTION> 
                                                          1995     1994     1993
                                                       -------- -------- --------
<S>                                                    <C>      <C>      <C>    
SALES                                                   $13,939  $12,927  $12,606
                                                       -------- -------- -------- 

OPERATING EXPENSES:
 Programming, franchise and other variable costs          3,565    3,104    2,911
 Operating, marketing and other fixed system costs        3,455    3,226    3,120
 Other general and administrative expenses                1,728    1,545    1,459
 Depreciation and amortization                            3,022    3,010    3,219
                                                       -------- -------- --------
  Total operating expenses                               11,770   10,885   10,709
                                                       -------- -------- --------

  Operating income                                        2,169    2,042    1,897
                                                       -------- -------- -------- 

OTHER (INCOME) EXPENSES:
 Litigation costs                                          (188)     643        -
 Interest income                                            (83)     (30)     (26)
 Interest expense                                         1,900    2,067    2,132
 (Income) loss from asset disposal                           (7)      24       10
                                                       -------- -------- -------- 
  Total other expenses, net                               1,622    2,704    2,116
                                                       -------- -------- -------- 
  Income (loss) before income taxes                         547     (662)    (219)
                                                       -------- -------- --------

INCOME TAX EXPENSE (BENEFITS)                                (2)      (4)      17
                                                       -------- -------- -------- 

  Net income (loss)                                     $   549  $  (658) $  (236)
                                                       ======== ======== ======== 

EARNINGS (LOSS) PER AVERAGE COMMON SHARE:
 
  Net income (loss)                                     $  0.16  $ (0.27) $ (0.10)
                                                       ======== ======== ======== 

WEIGHTED AVERAGE COMMON SHARES OUTSTANDING 
 (in thousands)                                           3,338    2,393    2,393
                                                       ======== ======== ======== 
</TABLE> 
 
See accompanying notes to consolidated financial statements.
 
                                      F-1
<PAGE>
 
MERCOM, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
(Dollars in Thousands)      
<TABLE> 
<CAPTION> 
                                                       1995         1994         1993
                                                     --------     --------     -------- 
<S>                                                  <C>          <C>          <C>     
CASH FLOWS FROM OPERATING ACTIVITIES:
 
       Net income (loss)                              $   549      $  (658)     $  (236)
       Depreciation                                     2,713        2,697        2,885
       Amortization                                       309          313          334
       (Income) loss from asset disposal                   (7)          24           10
       Net change in certain assets and liabilities:                                   
            Accounts receivable, trade and other,                                      
             net                                           74         (297)        (117)
            Accounts payable, trade and other             582          (93)         343 
            Other assets and liabilities               (1,854)         605          (83)
                                                     --------     --------     -------- 
               Net cash provided by operating                                          
                activities                              2,366        2,591        3,136             
                                                     --------     --------     -------- 
CASH FLOWS FROM INVESTING ACTIVITIES:                                                  
                                                                                       
       Expansion, improvements and other               (1,701)      (1,238)        (863)
       Proceeds from asset disposal                        12           12            3
                                                     --------     --------     -------- 
               Net cash used in investing activities   (1,689)      (1,226)        (860)
                                                     --------     --------     -------- 

CASH FLOWS FROM FINANCING ACTIVITIES:                                                  
                                                                                       
       Repayment of bank loans                         (6,996)      (2,258)      (1,663)
       Net proceeds from the issuance of common                                        
        stock                                           8,256            -            -
                                                     --------     --------     --------  
               Net cash provided by (used in)                                          
                financing activities                    1,260       (2,258)      (1,663)                                   
                                                     --------     --------     -------- 
NET INCREASE (DECREASE) IN CASH & 
 TEMPORARY CASH INVESTMENTS                             1,937         (893)         613
                                                                                       
CASH & TEMPORARY CASH INVESTMENTS, JANUARY 1               96          989          376
                                                     --------     --------     -------- 
CASH & TEMPORARY CASH INVESTMENTS, DECEMBER 31       $  2,033     $     96     $    989 
                                                     ========     ========     ========  

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
Cash paid during the year for:
    Interest                                         $  2,044     $  2,097     $  2,156
    Taxes                                                   -     $     14     $     13
</TABLE> 
 
See accompanying notes to consolidated financial statements.

                                      F-2
<PAGE>
 
MERCOM, INC. AND SUBSIDIARIES
 
CONSOLIDATED BALANCE SHEETS
AS OF DECEMBER 31, 1995 AND 1994
(Dollars in Thousands)
- ----------------------
<TABLE> 
<CAPTION>  
ASSETS                                                            1995      1994
                                                                 -------  --------
<S>                                                              <C>      <C> 
CASH & TEMPORARY CASH INVESTMENTS                                $ 2,033  $     96
 
ACCOUNTS RECEIVABLE:
 Trade, net of reserve for doubtful
    accounts of $25 in 1995 and $23 in 1994                          328       264
 Other                                                                49       187
 
PREPAID EXPENSES AND OTHER                                           180       150
 
PROPERTY, PLANT AND EQUIPMENT:
  Cable television distribution plant                             38,155    36,555
  Buildings and land                                                 531       525
  Furniture, fixtures and vehicles                                 1,526     1,503
                                                                 -------  --------
     Total property, plant and equipment                          40,212    38,583
  Accumulated depreciation                                        24,778    22,132
                                                                 -------  --------
     Net property, plant and equipment                            15,434    16,451
                                                                 -------  --------
INTANGIBLE ASSETS, NET                                             2,366     2,675
                                                                 -------  --------

TOTAL ASSETS                                                     $20,390  $ 19,823
                                                                 =======  ========
<CAPTION> 
LIABILITIES AND SHAREHOLDERS'
  CAPITAL DEFICIENCY
<S>                                                              <C>      <C>  
LIABILITIES:
  Accounts payable, trade                                        $   800  $    298
  Accounts payable, affiliates and related parties                   614       534
  Other liabilities                                                1,554     1,861
  Accrued litigation costs                                         2,883     4,400
  Debt                                                            18,930    25,926
                                                                 -------  --------
     Total liabilities                                            24,781    33,019
                                                                 -------  --------
<CAPTION>                                                           
COMMITMENTS AND CONTINGENCIES
<S>                                                              <C>      <C>  
SHAREHOLDERS' CAPITAL DEFICIENCY:
 Preferred stock, $100 par value, 150,000 shares authorized,
    none issued and outstanding at December 31, 1995 and 1994
 Common stock, $1 par value, 5,000,000 shares authorized,
    4,787,060, issued and outstanding at December 31, 1995 and
    2,393,530, issued and outstanding at December 31, 1994         4,787     2,393
 Additional paid-in capital                                       11,374     5,512
 Accumulated deficit                                             (20,552)  (21,101)
                                                                 -------  --------
     Total shareholders' capital deficiency                       (4,391)  (13,196)
                                                                 -------  --------
  
TOTAL LIABILITIES & SHAREHOLDERS' CAPITAL DEFICIENCY             $20,390  $ 19,823
                                                                 =======  ========
</TABLE>
 
See accompanying notes to consolidated financial statements.

                                      F-3
<PAGE>
 
MERCOM, INC. AND SUBSIDIARIES
 
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' CAPITAL DEFICIENCY
FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
(Dollars in Thousands)
 
<TABLE>
<CAPTION>
 
                                      Common Stock                                    Total
                                 -----------------------  Additional               Shareholders'
                                   Issued &                Paid-in    Accumulated     Capital
                                 Outstanding   Par Value   Capital      Deficit     Deficiency
                                 ------------  ---------   ---------  -----------  -------------
<S>                              <C>           <C>        <C>         <C>          <C>
 
BALANCE AT JANUARY 1, 1993              2,393     $2,393     $ 5,512   $  (20,207)  $    (12,302)
 
        Net loss                            -          -           -         (236)          (236)
                                 ------------  ---------   ---------  -----------  -------------
BALANCE AT DECEMBER 31, 1993            2,393      2,393       5,512      (20,443)       (12,538)
                                 ------------  ---------   ---------  -----------  -------------
        Net loss                            -          -           -         (658)          (658)
                                 ------------  ---------   ---------  -----------  -------------
BALANCE AT DECEMBER 31, 1994            2,393      2,393       5,512      (21,101)       (13,196)
                                 ------------  ---------   ---------  -----------  -------------
        Net income                          -          -           -          549            549
 
        Stock rights offering           2,394      2,394       5,862            -          8,256
                                 ------------  ---------   ---------  -----------  -------------
BALANCE AT DECEMBER 31, 1995            4,787     $4,787     $11,374   $  (20,552)  $     (4,391)
                                 ------------  ---------   ---------  -----------  -------------
</TABLE>
 
See accompanying notes to consolidated financial statements.

                                      F-4
<PAGE>
 
MERCOM, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
- --------------------------------------------
(Dollars in Thousands)

1.   ORGANIZATION
 

     Mercom, Inc. (the "Company"), is a cable television operator which provides
     basic, premium and pay-per-view cable programming services to subscribers
     in three cable systems in southern Michigan and one cable system in Port
     St. Lucie, Florida. The Michigan systems are operated through Mercom's
     wholly-owned subsidiary, Communications and Cablevision, Inc. ("CCV"). The
     Florida system is operated through a wholly-owned subsidiary, Mercom of
     Florida, Inc. ("Mercom of Florida").

     CCV, through its wholly-owned subsidiaries, operates cable television
     systems serving approximately 37,400 subscribers in Monroe County, Allegan
     County, Coldwater and Sturgis areas of Michigan. CCV and its subsidiaries
     have 77 franchise agreements with expiration dates between 1996 and 2015.
     Mercom of Florida operates a television system serving approximately 1,500
     subscribers in St. Lucie West, a planned community in Southeastern Florida.
     Mercom of Florida has 1 franchise agreement with an expiration date of
     2002.

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
     The principal accounting policies of the Company and its subsidiaries are
     summarized below:

     Principles of Consolidation - The consolidated financial statements include
     ---------------------------
     the accounts of the Company and its wholly-owned subsidiaries, CCV and
     Mercom of Florida. All significant intercompany accounts and transactions
     have been eliminated in consolidation. The preparation of financial
     statements in conformity with generally accepted accounting principles
     requires management to make estimates and assumptions that affect the
     reported amounts of assets and liabilities and disclosure of contingent
     assets and liabilities at the date of the financial statements and reported
     amounts of revenues and expenses during the reporting period. Actual
     results could differ from those estimates.

     Cash and Temporary Cash Investments - For the purposes of the Statement
     -----------------------------------                                    
     of Cash Flows, the Company considers all investments originally purchased
     with a maturity of three months or less to be temporary cash investments.

     Property, Plant and Equipment and Depreciation - Property, plant and
     ----------------------------------------------                      
     equipment are recorded at cost. Depreciation is provided over the estimated
     useful lives of the assets using the straight-line method. The estimated
     useful life of the property, plant and equipment is 12 years except for
     vehicles, which have an estimated useful life of 5 years. Maintenance and
     repair costs are charged to expense as incurred. Major replacements and
     betterments are capitalized. Gain or loss is recognized on retirements and
     dispositions.
 
     Intangible Assets - The purchase price in excess of the fair market value
     -----------------
     of net assets of cable television systems acquired and franchise rights and
     costs are being amortized on a straight line basis over the expected period
     of benefit ranging from 11 years to 15 years.

                                      F-5
<PAGE>
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
(Dollars in Thousands)

     Accounting for Impairments - In 1995, the Company adopted the provisions of
     --------------------------
     Statement of Financial Accounting Standards No. 121 - Accounting for the
     Impairment of Long-Lived Assets and for Long-Lived Assets to be disposed of
     ("SFAS 121").

     SFAS 121 establishes accounting standards for the impairment of long-lived
     assets, certain identifiable intangibles, and goodwill related to those
     assets to be held and used and for long-lived assets and certain
     identifiable intangibles to be disposed of.

     SFAS 121 requires that long-lived assets and certain identifiable
     intangibles to be held and used by an entity be reviewed for impairment
     whenever events or changes in circumstances indicate that the carrying
     amount of an asset may not be recoverable. In performing the review for
     recoverability, the Company estimates the future cash flows expected to
     result from the use of the asset and its eventual disposition. If the sum
     of the expected future cash flows (undiscounted and without interest
     charges) is less than the carrying amount of the asset, an impairment loss
     is recognized. Measurement of an impairment loss for long-lived assets and
     identifiable intangibles expected to be held and used is based on the fair
     value of the asset.

     SFAS 121 requires that long-lived assets and certain identifiable
     intangibles to be disposed of be reported at the lower of carrying amount
     or fair value less cost to sell.

     No impairment loss was recognized by the Company in 1995 as a result of
     adoption of SFAS 121.

     Interest Rate Swap Agreements - The Company had an interest rate swap
     -----------------------------                                        
     agreement which expired in September 1994. The difference to be paid or
     received on such agreement was accrued as interest rates changed and was
     recognized over the respective payment periods during the life of the
     agreement.

     Subscriber Revenue - Revenues from basic and premium programming services
     ------------------                                                       
     are recorded in the month the service is provided.

     Advertising Expense - The Company expenses advertising costs as incurred.
     -------------------                                                       
     Advertising expense charged to operations was $123, $102 and $85 in 1995,
     1994 and 1993, respectively.     
 
     Income Taxes - The Company accounts for income taxes based on the
     ------------
     provisions of Statement of Financial Accounting Standards No. 109,
     "Accounting for Income Taxes" ("SFAS 109"). The asset and liability
     approach of SFAS 109 requires the recognition of deferred tax assets and
     liabilities for the expected future tax consequences of temporary
     differences between the financial reporting basis and the income tax basis
     of assets and liabilities. SFAS 109 permits current recognition of deferred
     tax assets including net operating loss carryforwards. The tax benefits
     recognized must be reduced by a valuation allowance when it is more likely
     than not the asset will not be realized.

     Earnings (Loss) Per Share - Earnings (loss) per share amounts are based
     -------------------------                                              
     on the weighted average number of common shares outstanding.

                                      F-6
<PAGE>
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
(Dollars in Thousands)


3.   INTANGIBLE ASSETS

     Intangible assets consist of the following at December 31:
<TABLE> 
<CAPTION> 

                                                 1995   1994
                                                 ----   ----
             <S>                                <C>    <C>  
             Goodwill                           $1,717 $1,717
             Franchise rights and costs          1,949  1,949
             Other                               1,077  1,077   
                                                ------ ------ 
                  Total                          4,743  4,743
             Less accumulated amortization       2,377  2,068   
                                                ------ ------
                  Total                         $2,366 $2,675
                                                ====== ======
</TABLE> 

Amortization expense charged to operations in 1995, 1994 and 1993 was $309, $313
and $334, respectively.

4.   INCOME TAXES

     Effective January 1, 1993, the Company adopted Statement of Financial
     Accounting Standards No. 109, "Accounting for Income Taxes" ("SFAS 109").
     Prior years financial statements have not been restated to apply the
     provision of SFAS 109. There was no cumulative effect on prior years
     earnings as a result of the adoption of SFAS 109.

     The income tax provision (benefit) consists of the following:     
<TABLE> 
<CAPTION> 

                                                     1995    1994    1993  
                                                     ----    ----    ----
     <S>                                             <C>     <C>     <C> 
     Current-                                                            
       Federal                                       $ (2)   $ (4)    $ 17
       State                                            -       -        - 
                                                     ----    ----     ----
 
     Total provision (benefit) for income taxes      $ (2)   $ (4)    $ 17
                                                     ====    ====     ==== 
 
</TABLE>

                                      F-7
<PAGE>
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
(Dollars in Thousands)


     Temporary differences and carryforwards which give rise to a significant
     portion of deferred tax assets and liabilities at December 31, are as
     follows:
<TABLE> 
<CAPTION> 
                                                                  
                                           1995     1994
                                           ----     ---- 
     <S>                                  <C>      <C>
     Net operating loss carryforwards     $3,629   $3,329
     Alternative minimum tax credits          11       13
     Reserves                                969    1,515
     Other, net                              117      311
                                          ------   ------
        Total deferred assets              4,726    5,168
                                          ------   ------
     Property, plant and equipment        (2,837)  (2,971)
     Intangible assets                      (109)    (161)
                                          ------   ------  
        Total deferred liabilities        (2,946)  (3,132)
                                          ------   ------
                                        
          Subtotal                         1,780    2,036

     Valuation allowance                  (1,780)  (2,036)
                                          ------   ------
     Total deferred taxes                 $    -   $    -
                                          ======   ======
</TABLE> 

     A valuation allowance has been provided for the portion of the deferred tax
     assets which, in the opinion of management is not likely to be utilized.
     The net change in the valuation allowance was a decrease of $256 in 1995.

     The provision (benefit) for income taxes is different from the amounts
     computed by applying the U. S. statutory federal tax rate of 34%. The
     differences are as follows:
<TABLE> 
<CAPTION> 
                                        1995    1994    1993    
                                        ----    ----    ----
     <S>                                <C>     <C>     <C> 
     Income (loss) before provision
      (benefit) for income taxes        $ 547   $(662)  $(219)
                                        =====   =====   =====
     Federal tax provision (benefit)    $ 186   $(225)  $ (74)

     Reduction due to:
 
     State income taxes, net of
      federal benefit                       -      (5)      -
     Goodwill                              37      37      36
     Increase (decrease) in valuation
      allowance                          (256)    187      58
     Adjustment to prior years
      amortization                         28       -       -
     Other, net                             3       2      (3)
                                        -----   -----   -----
     Provision (benefit) 
      for income taxes                  $  (2)  $  (4)  $  17
                                        =====   =====   =====
</TABLE>

                                      F-8
<PAGE>
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
(Dollars in Thousands)


     The Company has the following federal net operating loss carryforwards 
     available:
<TABLE> 
<CAPTION> 
                               Tax Net
                              Operating             Expiration        
                 Year           Losses                 Date   
                 ----         ---------             ----------
                 <S>          <C>                   <C> 
                 1989         $1,097                     2004
                 1990         $3,575                     2005
                 1991         $3,220                     2006
                 1992         $1,628                     2007       
                 1995         $  864                     2010
</TABLE> 
 

     In the past, the Company was liable for Federal Alternative Minimum Tax
     (AMT). At December 31, 1995, the cumulative minimum tax credits are $11.
     This amount can be carried forward indefinitely to reduce regular tax
     liabilities that exceed the AMT in future years.

5.   DEBT

     Debt consists of the following:
<TABLE> 
<CAPTION> 
                                             December, 31
                                            --------------
                                              1995   1994
                                              ----   ----
       <S>                                  <C>     <C>   
       Term Credit Agreement                $18,930 $20,926
       Demand note                                -   5,000
                                            ------- ------- 

       Total                                $18,930 $25,926
       =====                                ======= =======
</TABLE> 

     The Company entered into a $25,000 Credit Agreement (the "Credit
     Agreement") with a bank in November 1989. The Credit Agreement was amended
     in April 1990 to provide borrowings up to $27,000. The Credit Agreement was
     further amended in December 1992, December 1993, December 1994 and March
     1995 to restructure the mandatory repayments due at December 31, 1992,
     December 31, 1993, December 31, 1994 and March 31, 1995, respectively. On
     August 16, 1995, the Company amended and restated the Credit Agreement.
 
     The amended and restated Credit Agreement consists of a 7.5-year amortizing
     term loan with a final maturity of December 31, 2002 (Term Credit
     Agreement). In addition, the Company entered into a 364-day revolving
     credit facility of $2,000 maturing on August 14, 1996 (Revolving Credit
     Agreement). 

     In connection with the amended and restated Term Credit Agreement, on
     August 16, 1995, outstanding indebtedness of $5,000 evidenced by a Demand
     Note was refinanced by canceling such note and increasing the amount
     outstanding under the Term Credit Agreement by $5,000 from $19,693 to
     $24,693.

                                      F-9
<PAGE>
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
(Dollars in Thousands)


     On August 18, 1995, the Company repaid $5,070 of the debt under the Term
     Credit Agreement with proceeds from the Rights Offering. Under the terms of
     the agreement, the Company also made scheduled principal payments of $346
     in each of the third and fourth quarters of 1995.

     The Company is required to repay the remaining indebtedness under the Term
     Credit Agreement in equal quarterly installments aggregating the following
     amounts for each year ending December 31, 1996 through 2000:
<TABLE> 
<CAPTION> 
                        Aggregate            
               Year      Amounts            
               ----     --------             
               <S>      <C>
               1996       $1,500
               1997        1,750
               1998        2,100
               1999        2,600
               2000        3,750
</TABLE>

     The Term Credit Agreement and the Revolving Credit Agreement (the "credit
     agreements") are collateralized by both a pledge of the stock of the
     Company's subsidiaries and a first lien on certain assets of the Company
     and its subsidiaries including certain inventory, equipment and
     receivables.
 
     The credit agreements contain restrictive covenants, including the
     maintenance of a specified debt to cash flow ratio, an interest coverage
     ratio and restrictions on the payment of dividends. In addition, the
     Company may be required to amortize additional debt to the extent the
     Company generates excess cash flow. At December 31, 1995, the Company was
     in compliance with all covenants associated with its credit agreements. As
     noted, the Revolving Credit Agreement provides for revolving credit
     borrowings up to $2,000 as of December 31, 1995. A fee of 3/8% per annum is
     required on the unused portion of the available commitment. The Company had
     no borrowings under this agreement as of December 31, 1995.

     The weighted average effective interest rates for all debt at December 31,
     1995, and 1994, were 7.0% and 7.34%, respectively. Interest is paid based
     on Prime, LIBOR or CD rates, depending on the type of loan and terms of the
     agreement.
  
6.   COMMON STOCK

     On August 10, 1995, the Company completed the issuance of 2,393,530 shares
     of Common Stock through a rights offering, resulting in net proceeds, after
     deducting issuance costs, of approximately $8,200. Shareholders of record
     at the close of business on July 20, 1995 were entitled to one non-
     transferable right for every share of Common Stock held. Right holders were
     able to purchase for a price of $3.60 per share, one share of Common Stock
     for each right held.

     The Company utilized a portion of the proceeds received from the Rights
     Offering to repay $5,070 of outstanding indebtedness to its lender and
     repay $2,287 of outstanding indebtedness to C-TEC under two demand notes.
     The remaining proceeds will be used for general corporate purposes,
     including capital expenditures.

                                      F-10
<PAGE>
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
(Dollars in Thousands)


7.   EMPLOYEE SAVINGS PLAN

     The Company adopted a 401(k) savings plan on January 1, 1995 covering
     substantially all employees. Contributions made by the Company to the
     401(k) plan are based on a specified percentage of employee contributions.
     Contributions charged to expense were $19 in 1995.

8.   COMMITMENTS AND CONTINGENCIES

a.   Total rental expense, primarily office space and pole rental, was $250,
     $250 and $235 for 1995, 1994 and 1993, respectively. At December 31, 1995,
     rental commitments under noncancelable leases, excluding annual pole rental
     commitments of approximately $148 that are expected to continue
     indefinitely, are as follows:
<TABLE> 
             <S>           <C> 
             1996          $86  
             1997           72
             1998           69
             1999           65
             2000           65
             Thereafter    257
</TABLE> 

b.   Communications and Cablevision, Inc., ("CCV"), a subsidiary of the Company,
     was a party to a lawsuit commenced in 1988 in the Circuit Court for the
     County of Ottawa, Michigan relating to the termination of Kenneth E. Lahey
     as President of CCV. Mr. Lahey asserted that as a result of such
     termination he was entitled to an amount equal to the fair market value of
     10 percent of the outstanding shares of CCV stock (the "Lahey Interest").
     The trial court determined that Mr. Lahey was entitled to an amount equal
     to the fair market value of the Lahey Interest and ordered, among other
     things, that an appraisal proceeding be held to determine such fair market
     value. The Company appealed such order, but the Michigan Court of Appeals
     upheld the trial court's decision on December 27, 1993. On December 16,
     1994, a panel of three appraisers (the "Panel") rendered a decision in
     favor of Mr. Lahey in the amount of $2,949. The Company requested the
     Circuit Court for the City of Ottawa to remand this proceeding back to the
     Panel for further consideration of certain factors which were not included
     in their decision on December 16, 1994. A hearing was held on January 16,
     1995 before the Circuit Court for the City of Ottawa. The Court issued an
     Opinion on February 14, 1995, denying the Company's motions and sustaining
     the decision of the Panel in the amount of $2,949 and awarded pre-judgment
     interest in the amount of approximately $1,200. The Company filed a Motion
     for Reconsideration with the Court. On March 27, 1995, the Court issued an
     Order denying the Company's Motion of Reconsideration. On April 19, 1995,
     the Company entered into a settlement agreement with Mr. Lahey whereby the
     Company agreed to pay Mr. Lahey $4,300 over a four year time frame. The
     Company paid Mr. Lahey $100 and $1,400 in April 1995 and June 1995,
     respectively. The remaining $2,800 will be paid in equal installments over
     a four year period on or before July 1 of each of the subsequent years.

c.   The Company is subject to the provisions of the Cable Television Consumer
     Protection and Competition Act of 1992, as amended. The Company has either
     settled challenges or accrued for anticipated exposures related to rate
     regulation; however, there is no assurance that there will not be
     challenges to its rates. The 1994 statement of operations includes charges
     aggregating approximately $150 relating to cable rate regulation
     liabilities.

                                      F-11
<PAGE>
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
(Dollars in Thousands)


d. In November 1995, C-TEC Corporation ("C-TEC"), which owns approximately 61.92
   percent of the Company's outstanding Common Stock, announced that it had
   engaged Merrill Lynch & Company to assist with evaluating strategic options
   with a view toward enhancing shareholder value. In March 1996, C-TEC
   announced that it intends to distribute to its shareholders, in a tax-free
   spin-off, its local telephone operations, communications engineering
   operations, and certain other assets. Following the spin-off, C-TEC intends
   to combine its domestic cable television operations, including the Company,
   with a third party pursuant to a tax-free stock for stock transaction. No
   assurances can be given that these transactions will be consummated.

9.   AFFILIATE AND RELATED PARTY TRANSACTIONS

     The Company entered into a management agreement in 1992 with C-TEC,
     pursuant to which C-TEC will manage the Company's cable television systems'
     operations. The Company was charged $1,204, $1,104, and $1,108 for this
     management service in 1995, 1994 and 1993, respectively, based on the
     agreement approved by the Board of Directors. C-TEC and its subsidiaries
     also supplied other services not covered by the management agreement for
     approximately $121, $54, and $61 in 1995, 1994 and 1993, respectively. C-
     TEC loaned $887 to the Company to enable it to make a principal payment on
     its Credit Agreement of $887 scheduled for March 31, 1995. C-TEC also
     loaned the Company $1,400 to meet its scheduled payment under the Lahey
     settlement agreement. The Company paid interest in 1995 of $39 to C-TEC in
     connection with these two demand notes. These demand notes were repaid in
     August, 1995. In 1995, 1994 and 1993, the Company incurred interest of $29,
     $24 and $9 respectively, on outstanding management fee obligations owed to
     C-TEC.

     In addition, the Company sold approximately $2, $3 and $16 of inventory to
     a C-TEC subsidiary in 1995, 1994 and 1993, respectively.

     The Company had amounts due to C-TEC and C-TEC subsidiaries of $614 and
     $534 at December 31, 1995 and 1994, respectively. These amounts include
     management fees of $605 and $509 as of December 31, 1995 and 1994,
     respectively.

10.  STOCK EXCHANGE LISTING

     The Company's Common Stock was traded on the Nasdaq Stock Market ("Nasdaq")
     from May 1989 through February 1992. The Company's Common Stock was
     delisted from Nasdaq in February 1992 because the Company did not meet
     Nasdaq's minimum capital and surplus requirements. Currently, the Company's
     Common Stock is quoted on the National Quotation Bureau, Inc. and the 
     OTC Bulletin Board which is owned and operated by the Nasdaq Stock Market,
     Inc.

11.  OFF BALANCE SHEET RISK AND CONCENTRATION OF CREDIT RISK

     The Company places its cash and temporary cash investments with high credit
     quality financial institutions. The Company does, however, maintain
     unsecured cash and temporary cash investment balances in excess of
     federally insured limits.

     Concentrations of credit risk with respect to receivables are limited due
     to a large customer base primarily throughout Michigan.

                                      F-12
<PAGE>
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
(Dollars in Thousands)

12.  SUBSEQUENT EVENT


     Effective January 1, 1996, the Company began to provide post employment
     benefits primarily in the form of salary continuance to substantially all
     of its employees. The Company does not expect the costs of these benefits
     to be material.
 



                                     F-13
<PAGE>
 
                       REPORT OF INDEPENDENT ACCOUNTANTS


To the Shareholders of
Mercom, Inc.

We have audited the consolidated financial statements and financial statement 
schedule of Mercom, Inc. and subsidiaries listed in Item 14(a) of this 
Form 10-K. These financial statements and financial statement schedule are the 
responsibility of the Company's management. Our responsibility is to express an 
opinion on these financial statements and financial statement schedule based on 
our audits.

We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to obtain 
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting 
the amounts and disclosures in the financial statements. An audit also includes 
assessing the accounting principles used and significant estimates made by 
management, as well as evaluating the overall financial statement presentation. 
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present 
fairly, in all material respects, the consolidated financial position of Mercom,
Inc. and subsidiaries as of December 31, 1995 and 1994, and the consolidated 
results of their operations and their cash flows for each of the three years in 
the period ended December 31, 1995 in conformity with generally accepted 
accounting principles. In addition, in our opinion, the financial statements 
referred to above, when considered in relation to the basic financial statements
taken as a whole, present fairly in all material respects, the information 
required to be included therein.

As discussed in Note 4 to the consolidated financial statements, effective 
January 1, 1993, the Company changed its method of accounting for income taxes.


2400 Eleven Penn Center
Philadelphia, Pennsylvania
February 26, 1996

                                     F-14
<PAGE>
 
                      MERCOM, INC. AND SUBSIDIARIES             Schedule II

                VALUATION AND QUALIFYING ACCOUNTS AND RESERVES
             FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
                            (Dollars in Thousands)
 

<TABLE> 
<CAPTION> 
COLUMN A                               COLUMN B                  COLUMN C              COLUMN D        COLUMN E
- --------                               --------                  --------              --------        --------
 
                                                                 ADDITIONS
                                                                 ---------
 
                                      BALANCE AT          CHARGED        CHARGED                       BALANCE
                                     BEGINNING OF        TO COSTS        TO OTHER                     AT END OF
DESCRIPTION                             PERIOD          AND EXPENSE      ACCOUNTS      DEDUCTIONS      PERIOD
- -----------                             ------          -----------      --------      ----------      ------
<S>                                   <C>                <C>              <C>           <C>            <C>  
ALLOWANCE FOR DEFERRED TAX ASSETS -
 DEDUCTED FROM DEFERRED TAX ASSETS
 IN THE CONSOLIDATED BALANCE SHEETS.
 
      1995                              $2,036                 $0             $0           $256          $1,780
      1994                              $1,849               $187             $0             $0          $2,036
      1993*                             $1,791                $58             $0             $0          $1,849
 
RESERVE FOR DOUBTFUL ACCOUNTS
 
      1995                                 $23               $107             $0           $105             $25
      1994                                 $29                $64             $0            $70             $23
      1993                                 $46                $34             $0            $51             $29
 
</TABLE>
 
 
 
* Valuation allowance as of initial adoption of Statement of Financial
  Accounting Standards No. 109 on January 1, 1993.


                                     F-15

<PAGE>
 
                                                                   EXHIBIT 10.13

                              AMENDMENT AGREEMENT


     AMENDMENT AGREEMENT dated as of March 31, 1995 between MERCOM, INC. (the 
"Borrower"), a Delaware corporation, and MORGAN GUARANTY TRUST COMPANY OF NEW 
YORK (the "Bank"), a New York State banking corporation.

     WHEREAS, the Borrower and the Bank entered into a Credit Agreement dated as
of November 26, 1989 (the "Credit Agreement");

     WHEREAS, the Credit Agreement has been previously amended by an Amendment  
Agreement dated as of November 26, 1989, two Amendment Agreements, each dated as
of April 5, 1990, and Amendment Agreements dated as of December 22, 1992, 
December 15, 1993 and December 23, 1994; and

     WHEREAS, the Borrower wishes to further amend the Credit Agreement as 
amended as provided below and the Bank is willing to so amend the Credit 
Agreement, as amended:

     NOW, THEREFORE, the parties hereto agree as follows:

     1.   Section 6.7 entitled "Debt" shall be amended in its entirety to read 
          as follows:

          "The Borrower will not permit any Subsidiary to create or allow to
          exist any Debt other than Debt to the Borrower and other than capital
          lease obligations which shall not exceed $100,000 in the aggregate.
          The Borrower will not incur any additional Debt in excess of $100,000
          in the aggregate other than hereunder, with the exception of the
          Promissory Note in favor of C-TEC Services, Inc. dated March 31, 1995
          in the amount of $887,000, plus interest at the lower of any interest
          rates in effect at such time for borrowings under the Credit
          Agreement, as amended."

     2.   Terms not defined herein are used as defined in the Credit Agreement.

     3.   The provisions of Section 1 of this Amendment Agreement are hereby
          incorporated into and made a part of the Credit Agreement as if fully
          set forth therein.

     4.   This Amendment Agreement shall be effective as of the date hereof upon
          receipt by the Bank of (i) a copy of this Amendment Agreement executed
          on behalf of the Borrower and the Bank, (ii) a certificate of a duly 
          authorized officer of the Borrower dated as of the date of the 
          delivery of this Amendment Agreement to the Bank to the effect that 
          (a) no Default or Event of Default (as such terms are defined in the
          Credit Agreement) has occurred and is continuing and (b) the
          representations and warranties contained in the Credit Agreement are
          true with the same force and effect as if made on the date of such
          certificate, (iii) certified copies of all corporate action taken by
          the Borrower to authorize the execution, delivery
<PAGE>
 
          and performance of this Amendment Agreement and (iv) a certificate of
          a duly authorized officer of the Borrower as to the incumbency, and
          setting forth a specimen signature, of the person who has signed this
          Amendment Agreement on behalf of the Borrower.

     5.   This Amendment Agreement shall be governed by and construed in 
          accordance with the law of the State of New York.

     IN WITNESS WHEREOF, the parties hereto have caused this Amendment Agreement
to be duly executed as of the day first above written.

                                       MERCOM, INC.

                                       By: /s/ Bruce C. Godfrey
                                          --------------------------------
                                            Title   Bruce C. Godfrey
                                                    EVP/CFO

                                       MORGAN GUARANTY TRUST COMPANY
                                       OF NEW YORK

                                       By: /s/ Vance B. Barbour
                                          --------------------------------
                                            Title   Vance B. Barbour
                                                       Associate

<PAGE>
 
                                                                    Exhibit 22.

                          SUBSIDIARIES OF REGISTRANT

The following are the subsidiaries of Mercom, Inc.:

     Communications and Cablevision, Inc.

     Coldwater Cablevision, Inc.

     Allegan County Cablevision, Inc.

     Mercom of Florida, Inc.

     Mercom Services, Inc.



<PAGE>

                                                                    Exhibit 24. 

                          SPECIFIC POWER OF ATTORNEY

     KNOW ALL MEN BY THESE PRESENTS, that I, George C. Stephenson do make, 
constitute and appoint Bruce C. Godfrey, Mercom, Inc.'s Chief Financial Officer,
as my true and lawful attorney for me and in my name:

     1. I authorize said attorney in fact to specifically execute in my name and
in my behalf the Mercom, Inc. Form 10-K for the fiscal year ended December 31, 
1995, and to file said form to the Securities and Exchange Commission, 450 5th 
Street, N.W., Washington, D.C. 20549, and relative instruments in writing which 
I deem requisite or proper to effectuate specifically the execution and delivery
of the above-mentioned form with the same validity as I could, if personally 
present, and I hereby ratify and affirm that my said attorney as I may deem to 
act for me, shall do, by virtue of these presents, herein set forth by me.

     2. All rights, powers and authority of said attorney in fact to exercise 
any and all of the specific rights and powers herein granted shall commence and 
be in full force and effect as of March 21, 1996 and such specific rights, 
powers and authority shall remain in full force and effect thereafter until 
termination in writing by me.

     3. I give to said attorney in fact full power and authority to appoint a 
substitute to perform all such of the acts that said attorney in fact is by this
instrument authorized to perform, with the right to revoke such appointment of 
substitute at pleasure.

     IN WITNESS WHEREOF, I hereunto set my hand and seal this 24th day of March,
1996.




                                    /s/ George C. Stephenson (SEAL)
                                  --------------------------
                                  George C. Stephenson


Witness:

/s/ John D. Filipowicz
- ----------------------
John D. Filipowicz
<PAGE>

                                                                    Exhibit 24. 

                          SPECIFIC POWER OF ATTORNEY

     KNOW ALL MEN BY THESE PRESENTS, that I, Harold J. Rose, Jr. do make, 
constitute and appoint Bruce C. Godfrey, Mercom, Inc.'s Chief Financial Officer,
as my true and lawful attorney for me and in my name:

     1. I authorize said attorney in fact to specifically execute in my name and
in my behalf the Mercom, Inc. Form 10-K for the fiscal year ended December 31, 
1995, and to file said form to the Securities and Exchange Commission, 450 5th 
Street, N.W., Washington, D.C. 20549, and relative instruments in writing which 
I deem requisite or proper to effectuate specifically the execution and delivery
of the above-mentioned form with the same validity as I could, if personally 
present, and I hereby ratify and affirm that my said attorney as I may deem to 
act for me, shall do, by virtue of these presents, herein set forth by me.

     2. All rights, powers and authority of said attorney in fact to exercise 
any and all of the specific rights and powers herein granted shall commence and 
be in full force and effect as of March 21, 1996 and such specific rights, 
powers and authority shall remain in full force and effect thereafter until 
termination in writing by me.

     3. I give to said attorney in fact full power and authority to appoint a 
substitute to perform all such of the acts that said attorney in fact is by this
instrument authorized to perform, with the right to revoke such appointment of 
substitute at pleasure.

     IN WITNESS WHEREOF, I hereunto set my hand and seal this 23rd day of March,
1996.





                                    /s/ Harold J. Rose Jr.   (SEAL)
                                  --------------------------
                                  Harold J. Rose Jr.


Witness:

/s/ Barbara E. Rose
- ----------------------
Barbara E. Rose

<PAGE>

                                                                    Exhibit 24.

                          SPECIFIC POWER OF ATTORNEY

     KNOW ALL MEN BY THESE PRESENTS, that I, Michael J. Mahoney do make, 
constitute and appoint Bruce C. Godfrey, Mercom, Inc.'s Chief Financial Officer,
as my true and lawful attorney for me and in my name:

     1. I authorize said attorney in fact to specifically execute in my name and
in my behalf the Mercom, Inc. Form 10-K for the fiscal year ended December 31, 
1995, and to file said form to the Securities and Exchange Commission, 450 5th 
Street, N.W., Washington, D.C. 20549, and relative instruments in writing which 
I deem requisite or proper to effectuate specifically the execution and delivery
of the above-mentioned form with the same validity as I could, if personally 
present, and I hereby ratify and affirm that my said attorney as I may deem to 
act for me, shall do, by virtue of these presents, herein set forth by me.

     2. All rights, powers and authority of said attorney in fact to exercise 
any and all of the specific rights and powers herein granted shall commence and 
be in full force and effect as of March 21, 1996 and such specific rights, 
powers and authority shall remain in full force and effect thereafter until 
termination in writing by me.

     3. I give to said attorney in fact full power and authority to appoint a 
substitute to perform all such of the acts that said attorney in fact is by this
instrument authorized to perform, with the right to revoke such appointment of 
substitute at pleasure.

     IN WITNESS WHEREOF, I hereunto set my hand and seal this 21st day of March,
1996.





                                    /s/ Michael J. Mahoney  (SEAL)
                                  --------------------------
                                  Michael J. Mahoney


Witness:

/s/ John D. Filipowicz
- ----------------------
John D. Filipowicz

<PAGE>

                                                                   Exhibit 24. 

                          SPECIFIC POWER OF ATTORNEY

     KNOW ALL MEN BY THESE PRESENTS, that I, Raymond B. Ostroski do make, 
constitute and appoint Bruce C. Godfrey, Mercom, Inc.'s Chief Financial Officer,
as my true and lawful attorney for me and in my name:

     1. I authorize said attorney in fact to specifically execute in my name and
in my behalf the Mercom, Inc. Form 10-K for the fiscal year ended December 31, 
1995, and to file said form to the Securities and Exchange Commission, 450 5th 
Street, N.W., Washington, D.C. 20549, and relative instruments in writing which 
I deem requisite or proper to effectuate specifically the execution and delivery
of the above-mentioned form with the same validity as I could, if personally 
present, and I hereby ratify and affirm that my said attorney as I may deem to 
act for me, shall do, by virtue of these presents, herein set forth by me.

     2. All rights, powers and authority of said attorney in fact to exercise 
any and all of the specific rights and powers herein granted shall commence and 
be in full force and effect as of March 21, 1996 and such specific rights, 
powers and authority shall remain in full force and effect thereafter until 
termination in writing by me.

     3. I give to said attorney in fact full power and authority to appoint a 
substitute to perform all such of the acts that said attorney in fact is by this
instrument authorized to perform, with the right to revoke such appointment of 
substitute at pleasure.

     IN WITNESS WHEREOF, I hereunto set my hand and seal this 24th day of March,
1996.





                                    /s/ Raymond B. Ostroski (SEAL)
                                  --------------------------
                                  Raymond B. Ostroski


Witness:

/s/ John D. Filipowicz
- ----------------------
John D. Filipowicz

<PAGE>

                                                                    Exhibit 24. 

                          SPECIFIC POWER OF ATTORNEY

     KNOW ALL MEN BY THESE PRESENTS, that I, David C. McCourt do make, 
constitute and appoint Bruce C. Godfrey, Mercom, Inc.'s Chief Financial Officer,
as my true and lawful attorney for me and in my name:

     1. I authorize said attorney in fact to specifically execute in my name and
in my behalf the Mercom, Inc. Form 10-K for the fiscal year ended December 31, 
1995, and to file said form to the Securities and Exchange Commission, 450 5th 
Street, N.W., Washington, D.C. 20549, and relative instruments in writing which 
I deem requisite or proper to effectuate specifically the execution and delivery
of the above-mentioned form with the same validity as I could, if personally 
present, and I hereby ratify and affirm that my said attorney as I may deem to 
act for me, shall do, by virtue of these presents, herein set forth by me.

     2. All rights, powers and authority of said attorney in fact to exercise 
any and all of the specific rights and powers herein granted shall commence and 
be in full force and effect as of March 21, 1996 and such specific rights, 
powers and authority shall remain in full force and effect thereafter until 
termination in writing by me.

     3. I give to said attorney in fact full power and authority to appoint a 
substitute to perform all such of the acts that said attorney in fact is by this
instrument authorized to perform, with the right to revoke such appointment of 
substitute at pleasure.

     IN WITNESS WHEREOF, I hereunto set my hand and seal this 23rd day of March,
1996.





                                    /s/ David C. McCourt    (SEAL)
                                  --------------------------
                                  David C. McCourt



Witness:

/s/ John D. Filipowicz
- ----------------------
John D. Filipowicz

<PAGE>

                                                                    Exhibit 24. 

                          SPECIFIC POWER OF ATTORNEY

     KNOW ALL MEN BY THESE PRESENTS, that I, Clifford L. Jones do make, 
constitute and appoint Bruce C. Godfrey, Mercom, Inc.'s Chief Financial Officer,
as my true and lawful attorney for me and in my name:

     1. I authorize said attorney in fact to specifically execute in my name and
in my behalf the Mercom, Inc. Form 10-K for the fiscal year ended December 31, 
1995, and to file said form to the Securities and Exchange Commission, 450 5th 
Street, N.W., Washington, D.C. 20549, and relative instruments in writing which 
I deem requisite or proper to effectuate specifically the execution and delivery
of the above-mentioned form with the same validity as I could, if personally 
present, and I hereby ratify and affirm that my said attorney as I may deem to 
act for me, shall do, by virtue of these presents, herein set forth by me.

     2. All rights, powers and authority of said attorney in fact to exercise 
any and all of the specific rights and powers herein granted shall commence and 
be in full force and effect as of March 21, 1996 and such specific rights, 
powers and authority shall remain in full force and effect thereafter until 
termination in writing by me.

     3. I give to said attorney in fact full power and authority to appoint a 
substitute to perform all such of the acts that said attorney in fact is by this
instrument authorized to perform, with the right to revoke such appointment of 
substitute at pleasure.

     IN WITNESS WHEREOF, I hereunto set my hand and seal this 21st day of March,
1996.





                                    /s/ Clifford L. Jones   (SEAL)
                                  --------------------------
                                  Clifford L. Jones


Witness:

/s/ Jean L. Jones
- ----------------------
Jean L. Jones


<TABLE> <S> <C>

<PAGE>

<ARTICLE> 5
<LEGEND> 
This schedule contains summary financial information extracted from Financial
Statements as of and for the twelve months ended December 31, 1995 and is
qualified in its entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<CASH>                                           2,033
<SECURITIES>                                         0
<RECEIVABLES>                                      353
<ALLOWANCES>                                        25
<INVENTORY>                                          0
<CURRENT-ASSETS>                                 2,590
<PP&E>                                          40,212
<DEPRECIATION>                                  24,778
<TOTAL-ASSETS>                                  20,390
<CURRENT-LIABILITIES>                            5,251
<BONDS>                                         17,430
                                0
                                          0
<COMMON>                                         4,787
<OTHER-SE>                                     (9,178)
<TOTAL-LIABILITY-AND-EQUITY>                    20,390
<SALES>                                              0
<TOTAL-REVENUES>                                13,939
<CGS>                                                0
<TOTAL-COSTS>                                    7,866
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                   107
<INTEREST-EXPENSE>                               1,900
<INCOME-PRETAX>                                    547
<INCOME-TAX>                                       (2)
<INCOME-CONTINUING>                                549
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       549
<EPS-PRIMARY>                                      .16
<EPS-DILUTED>                                      .16
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission