TREDEGAR INDUSTRIES INC
10-K405, 1995-03-28
PLASTICS PRODUCTS, NEC
Previous: TREDEGAR INDUSTRIES INC, DEF 14A, 1995-03-28
Next: VIVRA INC, DEF 14A, 1995-03-28



                       SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549

                                   FORM 10-K

[X]  ANNUAL  REPORT PURSUANT  TO  SECTION 13  OR  15(d) OF  THE  SECURITIES
EXCHANGE ACT OF 1934 [FEE REQUIRED]
For the fiscal year ended December 31, 1994

                                       OR

[ ]  TRANSACTION REPORT PURSUANT TO  SECTION 13 OR 15(d) OF  THE SECURITIES
EXCHANGE ACT OF 1934 [NO FEE REQUIRED]
For the transition period from _________ to __________

COMMISSION FILE NUMBER 1-10258

                           TREDEGAR INDUSTRIES, INC.

             (Exact name of registrant as specified in its charter)

VIRGINIA                                                             54-1497771
(State or other jurisdiction                                   (I.R.S. Employer
of incorporation or organization)                            Identification No.)

1100 BOULDERS PARKWAY, RICHMOND, VIRGINIA  23225
(Address of principal executive offices)                              (Zip Code)

Registrant's telephone number, including area code:  804-330-1000
Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class                    Name of Each Exchange On Which Registered
COMMON STOCK                                   NEW YORK STOCK EXCHANGE
PREFERRED STOCK PURCHASE RIGHTS                NEW YORK STOCK EXCHANGE

Securities registered pursuant to Section 12(g) of the Act:  None

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter  period  that  the  registrant  was
required  to  file  such  reports),   and  (2)  has  been subject to such filing
requirements for at least the past 90 days.  Yes X No ___

Indicate by check mark if disclosure of delinquent filers pursuant to  Item  405
of  Regulation  S-K is not contained herein,  and will not be contained,  to the
best of registrant's knowledge,  in definitive proxy or  information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K [ ].

Aggregate market value of voting stock held by non-affiliates of the  registrant
as of January 31, 1995:* $123,563,074.38

Number of shares of Common Stock outstanding as of January 31, 1995: 8,996,758

*In determining this  figure, an  aggregate of 2,619,309  shares of  Common
Stock, reported in  the registrant's  proxy statement for  the 1995  annual
meeting  of shareholders as beneficially  owned by Floyd  D. Gottwald, Jr.,
Bruce  C. Gottwald and the  members of their  immediate families, including
John  D.  Gottwald, has  been  excluded  because  the  shares are  held  by
affiliates.  The  aggregate market  value has  been computed  based on  the
closing  price in  the New  York Stock  Exchange Composite  Transactions on
January 31, 1995, as reported by The Wall Street Journal.


DOCUMENTS INCORPORATED BY REFERENCE

1.    Portions of Tredegar Industries,  Inc.'s Annual Report to Shareholders for
the year ended December 31,  1994 (the "Annual Report"),   are  incorporated  by
reference into Parts I, II, and IV of this Form 10-K.

2.   Portions of Tredegar Industries,  Inc.'s definitive Proxy Statement for its
1995 Annual Meeting of Shareholders  filed  with  the  Securities  and  Exchange
Commission  pursuant to Regulation 14A under the Securities Exchange Act of 1934
(the "Proxy Statement") are incorporated by reference into Part III of this Form
10-K.
<PAGE>

FORM 10-K TABLE OF CONTENTS/CROSS-REFERENCE
<TABLE>
                                                                                 Proxy
                                                  Form 10-K   Annual Report    Statement
Part I                                               page        page            page

<S>                                               <C>        <C>               <C>
1.   Business . . . . . . . . . . . . . . . . . .    1-8     15-16, 24-26,28
2.   Properties . . . . . . . . . . . . . . . . .    8-10
3.   Legal proceedings  . . . . . . . . . . . . .    None
4.   Submission of matters to a vote of
     security holders . . . . . . . . . . . . . .    None

Part II

5.   Market for registrant's common equity and
      related stockholder matters . . . . . . . .            47-48
6.   Selected financial data  . . . . . . . . . .            14
7.   Management's discussion and analysis of
      financial condition and results of operations          15-16, 18-26,28
8.   Financial statements and supplementary data.            27-46
9.   Changes in and disagreements with accountants
      on accounting and financial disclosure. . .    None

Part III

10.  Directors and executive officers of the
      registrant* . . . . . . . . . . . . . . . .    10-11   12                 2-4, 6
11.  Executive compensation*  . . . . . . . . . .                               8-15
12.  Security ownership of certain beneficial
      owners and management*  . . . . . . . . . .                               5-7
13.  Certain relationships and related
      transactions* . . . . . . . . . . . . . . .                               None

Part IV

14.  Exhibits, financial statement schedules and
     reports on Form 8-K
     (a)  Documents:
          (1)  Financial statements   . . . . . .            29-46
          (2)  Financial statement schedules  . .    None
          (3)  Exhibits
     (b)  Reports on Form 8-K . . . . . . . . . .    None
     (c)  Exhibits
     (d)  Financial statement schedules
</TABLE>
*Items 11, 12 and 13  and portions of Item 10 are incorporated by reference
from the  Proxy Statement pursuant  to instructions  G(1) and  G(3) of  the
General Instructions to Form 10-K.

Only those portions of the Annual Report to Shareholders referred to in the
foregoing  table of contents are to be  deemed "filed" as part of this Form
10-K report.

The Securities and Exchange  Commission has not approved or  disapproved of
this report or passed upon its accuracy or adequacy.







                                   PART I


Item 1.   BUSINESS

Description of Business

     Tredegar Industries,  Inc. ("Tredegar") was  formed under the  laws of
the Commonwealth of Virginia as a subsidiary of Ethyl Corporation ("Ethyl")
on  June  1,  1988.    On  July 10,  1989,  Ethyl  distributed  all  of the
outstanding  Tredegar common stock, no  par value (the  "Common Stock"), to
the holders  of Ethyl common  stock at the close  of business on  that day.
Since July 10, 1989, Tredegar  has been a publicly held  operating company.
Tredegar is  engaged directly or  through subsidiaries  in plastics,  metal
products and  technology businesses  (primarily software and  rational drug
design research).

     On  February  4,  1994,  Tredegar  sold  its  remaining  oil  and  gas
properties for approximately $8 million and recognized an after-tax gain of
$3.9 million.   On  August 16,  1994, The Elk  Horn Coal  Corporation ("Elk
Horn"), Tredegar's 97%  owned coal subsidiary, was  acquired through merger
by Pen Holdings, Inc., for an aggregate consideration of $71 million ($67.5
million after minority interests and transaction costs).  Tredegar realized
an  after-tax  gain on  the transaction  of $25.7  million.   In  the first
quarter of 1994, Tredegar  recognized an income tax benefit of $3.3 million
on the difference  between the financial reporting and income  tax basis of
Elk Horn.  The divestiture  of Elk Horn completes Tredegar's exit  from its
energy  businesses.    Tredegar's  Energy  segment  has  been  reported  as
discontinued operations.

     The following discussion of Tredegar's continuing businesses should be
read  in conjunction with the  information contained on  pages 15-16, 18-26
and 28 of the Annual Report referred to in Item 7 below.

Plastics

     The  Plastics segment is composed of the Film Products division ("Film
Products"),  Tredegar  Molded  Products  Company  ("Molded  Products")  and
Fiberlux, Inc. ("Fiberlux").  Film Products and Molded Products manufacture
a  wide  range  of  products including  specialty  films,  injection-molded
products  and custom injection molds.  Broad application for these products
is  found in  films for  packaging,  medical, industrial,  agricultural and
disposable personal products, including diapers, and in molded products for
industrial,  household, personal-care,  medical  and electronics  products.
Fiberlux  produces  vinyl  extrusions,  windows  and  patio doors.    These
products are produced at various locations throughout the United States and
are  sold both directly and through distributors.   Tredegar also has films
plants  located in the Netherlands, Brazil and Argentina, where it produces
films primarily for the European and  Latin American markets, respectively.
The Plastics segment competes  in all of  its markets on  the basis of  the
quality and prices of its products and its service.

Film Products

     Film  Products  produces  films   for  two  major  market  categories:
disposables and industrial.

Disposables.  Film  Products is the  largest U.S. supplier of  embossed and
permeable  films for  disposable personal  products.  In  each of  the last
three years,  this class  of products  accounted for more  than 20%  of the
consolidated revenues of Tredegar.

     Film Products  supplies embossed  films to domestic  and international
manufacturers  for use  as backsheet  in such  disposable products  as baby
diapers,  adult incontinent  products, feminine  hygiene pads  and hospital
underpads.    Film  Products'  primary  customer  for  embossed  films  for
backsheet is The Procter  & Gamble Company ("P&G"), the  leading disposable
diaper  manufacturer.  Film Products  also sells embossed  films to several
producers of private label  products.  Film Products competes  with several
foreign and domestic film products manufacturers in the backsheet market.

     In  1991,  Film  Products'  U.S. disposable  diaper  backsheet  volume
declines due to  downgauging (i.e.,  making thinner films)  were offset  by
higher volume  from increased P&G  market share.   In 1992,  Film Products'
U.S. disposable diaper backsheet volume declined significantly due to lower
P&G  market share.   The economic  recession caused many  consumers to seek
lower priced  private label  diapers.   In 1993,  P&G's U.S. diaper  market
share stabilized resulting in backsheet volumes  roughly equal to 1992.  On
an international  basis,  1993 backsheet  sales were  slightly higher  than
1992.  Overall, 1993 backsheet volumes were higher than 1992 but below 1990
and  1991 levels.  In 1994, Film Products' North American backsheet volumes
increased  due  to new  customers and  increased  film gauging  for several
products.    International  backsheet  shipments  also  increased  in  1994
primarily due to higher export volume  to the Far East and improved volumes
in Film Products' Sao Paulo, Brazil, facility.

     Film Products supplies permeable films  to P&G for use as  topsheet in
adult  incontinent   products,  feminine  hygiene  products   and  hospital
underpads.   The processes used in manufacturing these films were developed
jointly by Film Products and P&G and are covered by applicable patents held
by P&G  and Tredegar.    Film Products  also sells  significant amounts  of
permeable films to international affiliates of P&G.

     In  1991,  permeable film  volumes improved  over  1990 due  to higher
international sales, primarily  in the Far East.   In 1992, permeable  film
volumes improved over 1991 due to higher sales in all geographic areas.  In
1993, permeable film  volumes declined in the U.S.  and Far East, partially
offset by increases in Europe  and Latin America.  Overall,  1993 permeable
film  volumes were  below 1992  and level  with 1991.   In  1994, permeable
volumes improved  over 1993 volumes  due to  higher sales to  Europe, North
America and Latin America, partially offset by lower sales to the Far East.
Overall, 1994 sales were slightly higher than 1993, but slightly lower than
1992.

     P&G  also purchases molded plastic products from Molded Products.  P&G
and  Tredegar  have  had  a  successful  long-term  relationship  based  on
cooperation, product  innovation and  continuous process improvement.   The
loss or significant reduction of business  associated with P&G would have a
material adverse effect on Tredegar's business.

Industrial.  Film Products produces a line of oriented films under the name
MONAX (Registered).   These are high strength, high moisture barrier films
that allow both  cost  and  source  reduction  opportunities  over  current
packaging  mediums.    During  1995,   Film  Products  will  concentrate on
increasing awareness of MONAX (Registered) film and the promotion  of  heat
sealable versions that were commercialized in 1994.  The heat sealable film
can be sold directly  to  end-users  in  food,   industrial,   and  medical
packaging markets.

     Film Products also produces coextruded and monolayer permeable
fabrics under  the name  of VisPore (Registered).   These  fabrics are
used to  regulate fluid transmission  in  many  industrial,  medical,
agricultural  and  packaging markets.  Specific  examples include
filter plies for  surgical masks  and other  medical applications,
permeable ground  cover, thermal  pouches for take-out food, natural
cheese mold release cloths and rubber bale wrap.

     Differentially  embossed  monolayer  and  coextruded  films  are  also
produced  by  Film  Products.   Some of these films are extruded in a Class
10,000 clean room and act  as  a  disposable,   protective  coversheet  for
photopolymers used in the manufacture of circuit boards.  Other films, sold
under the name of ULTRAMASK (Registered),  are used as masking films  that
protect  polycarbonate,  acrylics and glass from damage during fabrication,
shipping and handling.

Raw  Materials.   The primary  raw  materials for  films  produced by  Film
Products are low-density and  linear low-density polyethylene resins, which
Film Products  obtains from domestic  and foreign suppliers  at competitive
prices.

     Tredegar's management believes  that there will be  an adequate supply
of  polyethylene resins in the immediate future.   Changes in resin prices,
and   the  timing  thereof,  could   have  a  significant   impact  on  the
profitability  of  this division.   Resin  prices  began increasing  in the
second half of 1994 and  were generally followed by an increase  in related
selling prices.

Research and  Development.  Film Products  has a technical center  in Terre
Haute,  Indiana.    Film  Products  holds  36 U.S.  patents  and  ten  U.S.
trademarks.    Expenditures  for  research and  development  have  averaged
approximately $3.1 million per year during the past three years.


Molded Products

     Molded  Products  manufactures  five  major  categories  of  products:
packaging products, industrial products,  parts for medical products, parts
for  electronics products  and  injection-mold tools.   Packaging  products
represent more than half of Molded Products' business.

Packaging Products.  The packaging group  produces deodorant canisters, lip
balm  sticks, custom  jars,  plugs, fitments  and  closures, primarily  for
toiletries,  cosmetics,  pharmaceuticals  and  personal   hygiene  markets.
Molded Products  is the leading U.S.  producer of lip balm  sticks.  Molded
Products competes with various large producers in the packaging market.

In August 1994, Molded Products announced its intention to close its Alsip,
Illinois, plant  and transfer its  packaging business to a  new facility in
Graham, North Carolina, and  other Molded Products facilities in  an effort
to reduce costs while improving service to customers in the eastern U.S.

Industrial Products.   Molded  Products produces molded  plastic parts  for
business machines, media storage  products, cameras, appliances and various
custom products.   In the  business machine area,  closer tolerances,  made
possible   by  computer-aided   design  and  manufacturing   (CAD/CAM)  and
engineered-grade    resins,   have   led   to   expanded   high-performance
applications.  Molded Products  works closely with customers in  the design
of new  industrial products and systems.   The market for  such products is
very competitive.

Parts  for  Medical and  Electronics Products.    Effective July  31, 1993,
Molded  Products'  subsidiary,  Polestar  Plastics  Manufacturing  Company,
acquired the assets  of a custom molder of precision  parts for the medical
and  electronics markets.  Products supplied to the medical market include,
among  others,   disposable   plastic  parts   for   laparoscopic   surgery
instruments, staple  guns, needle  protector devices and  syringe housings.
Products  supplied  to  the   electronics  market  include,  among  others,
connectors for computer cables and circuit boards.

Injection-Mold Tools.   Molded  Products' tooling group  produces injection
molds for  internal use and for  sale to other custom  and captive molders.
Molded Products operates one of  the largest independent tool shops  in the
United States in St. Petersburg, Florida.

Raw  Materials.  Polypropylene and  polyethylene resin are  the primary raw
materials used by Molded  Products.  Molded Products also  uses polystyrene
resins.    Molded  Products purchases  those  raw  materials from  domestic
suppliers at competitive prices.  Changes  in resin prices, and the  timing
thereof,  could  have a  significant impact  on  the profitability  of this
division.  During 1994,  resin prices began to increase.   Molded Products'
management  believes that there will be  an adequate supply of these resins
in the immediate future.

Research and Development.  Molded Products owns seven U.S. patents and four
U.S. trademarks and has spent  an average of $0.2 million each year for the
last three years for research and development.  Molded Products maintains a
technical center as part of its St. Petersburg, Florida, complex.


Fiberlux

     Fiberlux is a leading U.S. producer of rigid vinyl extrusions, windows
and patio doors.  Fiberlux products are sold to fabricators and directly to
end  users.   The  subsidiary's primary  raw  material, polyvinyl  chloride
resin,  is  purchased from  producers in  open  market purchases  and under
contract.  No critical shortages of polyvinyl chloride resins are expected.

     Fiberlux holds one U.S. patent and three U.S. trademarks.


Metal Products

     The  Metal  Products segment  is composed  of  The William  L. Bonnell
Company,  Inc. ("Bonnell"),  Capitol Products  Corporation ("Capitol")  and
Brudi, Inc. ("Brudi").  Bonnell and Capitol ("Aluminum Extrusions") produce
soft alloy aluminum extrusions primarily  for the building and construction
industry,  and for transportation  and consumer  durables markets.   Brudi,
acquired by Tredegar  in April 1991,  primarily produces steel  attachments
and uprights for the forklift truck market.


Aluminum Extrusions

     Aluminum  Extrusions manufactures plain, anodized and painted aluminum
extrusions  for sale  directly  to fabricators  and  distributors that  use
aluminum  extrusions   in  the  production  of   curtain  walls,  moldings,
architectural  shapes,   running  boards,   tub  and  shower   doors,  boat
windshields, window  components and furniture, among other products.  Sales
are  made primarily  in the  United States,  principally east of  the Rocky
Mountains.    Sales  are substantially  affected  by  the  strength of  the
building and  construction  industry,  which  accounts for  a  majority  of
product sales.

     Raw materials  for Aluminum Extrusions, consisting  of aluminum ingot,
aluminum  scrap and various alloys, are purchased from domestic and foreign
producers  in open market purchases and under short-term contracts.  Profit
margins for products in  Aluminum Extrusions are sensitive to  fluctuations
in aluminum  ingot and scrap prices, which account for more than 40 percent
of product cost.  Aluminum ingot prices increased significantly during 1994
and  were  generally followed  by an  increase  in related  selling prices;
however, there is  no assurance that further increases can  be passed along
to customers.  Tredegar  does not expect critical shortages of  aluminum or
other required raw materials and supplies.

     Aluminum Extrusions competes primarily based on the quality and prices
of its  products and  its service  with a number  of national  and regional
manufacturers in the industry.

     Aluminum Extrusions holds two U.S. patents and twelve U.S. trademarks.


Brudi

     Headquartered in  Ridgefield, Washington, Brudi is  the second largest
supplier of uprights and attachments for  the forklift truck segment of the
domestic  materials handling  industry.   Brudi  markets  its products  and
services,  which include  in-house  engineering  and  design  capabilities,
primarily  to  dealers and  original  equipment  manufacturers of  forklift
trucks.  Markets served include  warehousing and distribution, food, fiber,
primary  metals, pharmaceuticals, beverage  and paper.   Brudi products are
made primarily from steel, which is purchased on the open  market and under
contract  from domestic  producers.   Tredegar  does  not foresee  critical
shortages of steel or other required raw materials and supplies.

     During 1992, Brudi acquired the assets of a materials handling company
in Halifax, England, to serve the European market.

     Brudi holds three U.S. patents and three U.S. trademarks.


Technology

     The Technology segment is  composed primarily of investments  in high-
technology businesses and related research.

     In  December  1992,  Tredegar  acquired  APPX  Software,  Inc.  ("APPX
Software"), a  supplier of  flexible software development  environments and
business applications software.   In  the first quarter  of 1994,  Tredegar
wrote off $9.5 million of goodwill and other intangibles in  APPX Software.
The  write-off is  the  result of  management's  determination that  income
generated by the  acquired products will not  be sufficient to  recover the
unamortized costs associated with the intangible software assets purchased.
On  January  31, 1995,  APPX Software  announced  a restructuring  aimed at
eliminating its  operating losses,  which were $4.7  million ($3.1  million
after income  tax benefits  or 30  cents  per share)  in 1994.   While  new
product development activities will be  curtailed, APPX Software intends to
continue  to sell, maintain and  support existing products.   In connection
with the restructuring, Tredegar expects to recognize a charge ranging from
$2.1 million to $2.8 million ($1.4 million to $1.8 million after income tax
benefits) in the first quarter  of 1995.  The market for  software products
is very competitive and characterized by short product life cycles.

     During   1992,   Molecumetics,   Ltd.,   a   subsidiary  of   Tredegar
("Molecumetics"), commenced operation of  its rational drug design research
laboratory  in  Seattle,  Washington.    Molecumetics  provides proprietary
chemistry  for the synthesis  of small molecule  therapeutics and vaccines.
Using   synthetic  chemistry  techniques,  researchers  can  fashion  small
molecules that imitate  the bioactive  portion of larger  and more  complex
molecules.     For  customers  in  the   pharmaceutical  and  biotechnology
industries,  these  synthetically-produced   compounds  offer   significant
advantages over  naturally occurring proteins in  fighting diseases because
they are smaller and more  easily absorbed in the human body,  less subject
to  attack by  enzymes, more  specific in  their therapeutic  activity, and
faster and less expensive to produce.

     APPX  Software owns four U.S. copyrights.  Molecumetics holds one U.S.
trademark.  Molecumetics  has filed  a number of  patent applications  with
respect to its technology.   Businesses included in the  Technology segment
spent $5.4  million in 1994, $5.6 million in  1993 and $1.9 million in 1992
for research and development.


Miscellaneous

Patents, Licenses and Trademarks.  Tredegar considers patents, licenses and
trademarks to  be  of significance  to its  Plastics segment  and its  APPX
Software  and Molecumetics  subsidiaries.   Tredegar routinely  applies for
patents on significant patentable  developments with respect to all  of its
businesses.   Patents owned by Tredegar and its subsidiaries have remaining
terms ranging from 1  to 16 years.   In addition, the Plastics  segment and
certain of Tredegar's other subsidiaries  have licenses under patents owned
by third parties.

Research and Development.   During 1994, 1993 and 1992,  approximately $8.3
million, $9.1 million and $5.0 million, respectively, was spent on company-
sponsored  research  and  development  activities in  connection  with  the
businesses of Tredegar and its  subsidiaries.  See "Business of Tredegar  -
Plastics and Other Businesses."

Backlog.  Backlogs are not material to Tredegar.

Government  Regulation.   Laws  concerning the  environment that  affect or
could  affect Tredegar's  domestic  operations include,  among others,  the
Clean Water Act, the Clean Air Act, the Resource Conservation Recovery Act,
the Occupational Safety  and Health Act, the  National Environmental Policy
Act,  the Toxic  Substances  Control Act,  the Comprehensive  Environmental
Response,   Compensation  and   Liability   Act   ("CERCLA"),   regulations
promulgated under these acts, and any other federal, state or local laws or
regulations governing  environmental matters.   The operations  of Tredegar
and  its  subsidiaries are  in substantial  compliance with  all applicable
laws, regulations and permits.  In order to maintain substantial compliance
with  such standards, Tredegar may  be required to  incur expenditures, the
amounts and timing of which are not  presently determinable but which could
be significant,  in constructing  new facilities  or in  modifying existing
facilities.

     From  time to time the Environmental Protection Agency (the "EPA") may
identify Tredegar or one  of its subsidiaries as a  potentially responsible
party with  respect to a Superfund  site under CERCLA.   To date, Tredegar,
indirectly,  is potentially  responsible  with respect  to three  Superfund
sites.  As a result, Tredegar may be required to expend amounts on remedial
investigations and actions  at such Superfund  sites.  Responsible  parties
under  CERCLA may  be jointly  and severally  liable for  costs at  a site,
although typically costs are allocated among the responsible parties.

     In addition, Tredegar, indirectly,  is potentially responsible for one
New  Jersey Spill  Site Act  location.   Another New  Jersey site  is being
investigated   pursuant   to   the   New   Jersey   Environmental   Cleanup
Responsibility Act.

Employees.    Tredegar  and  its subsidiaries  employ  approximately  3,500
people.  Tredegar considers its relations with its employees to be good.


Item 2.   PROPERTIES

General

     Most of the  improved real property  and the other assets  of Tredegar
and its subsidiaries are owned,  and none of the owned property  is subject
to an encumbrance material  to the consolidated operations of  Tredegar and
its  subsidiaries.    Tredegar  considers  the  condition  of  the  plants,
warehouses and other properties and assets owned  or leased by Tredegar and
its subsidiaries to  be generally good.   Additionally, Tredegar  considers
the geographical distribution of its plants to be well-suited to satisfying
the needs of its customers.

     Tredegar believes that  the capacity of its plants to  be adequate for
immediate  needs  of  its  businesses.   Tredegar's  plants  generally have
operated at  70-85 percent of capacity.   Tredegar's corporate headquarters
offices are located at 1100 Boulders Parkway, Richmond, Virginia 23225.


Plastics

     The  Plastics   segment  has   the  following  principal   plants  and
facilities:

Location                                     Principal Operations

Carbondale, Pennsylvania                     Production of plastic films
LaGrange, Georgia
Manchester, Iowa
New Bern, North Carolina
Tacoma, Washington (leased)
Terre Haute, Indiana (2)
  (technical center and
  production facility)
Kerkrade, the Netherlands
Sao Paulo, Brazil
San Juan, Argentina (a)

Alsip, Illinois (b)                          Production of molds and molded
Excelsior Springs, Missouri                  plastic products
South Grafton, Massachusetts
Graham, North Carolina (leased) (c)
St. Petersburg, Florida (3)
  (technical center and
  two production
  facilities)
Phillipsburg, Pennsylvania (leased)
State College, Pennsylvania (leased)

Pawling, New York                            Production of vinyl extrusions,
Purchase, New York (headquarters) (leased)   windows and patio doors
South Bend, Indiana


(a) Acquired by Tredegar during the first quarter of 1995.

(b) Tredegar has announced the closing or other disposition of this plant.

(c) Scheduled to be operational in the second quarter of 1995.


Metal Products

     The  Metal Products  segment has  the following  principal plants  and
facilities:

Location                                     Principal Operations

Carthage, Tennessee                          Production of aluminum
Kentland, Indiana                            extrusions, finishing
Newnan, Georgia

Ridgefield, Washington                       Production of uprights
Kelso, Washington                            and attachments
Adelaide, Australia
Halifax, England

Technology

     APPX  Software  leases  office  space  in  Richmond,  Virginia  and in
Atlanta, Georgia.   Molecumetics leases  its laboratory space  in Bellevue,
Washington.

Item 3.   LEGAL PROCEEDINGS

          None

Item 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

          None

Executive Officers of Tredegar

     Set  forth below  are  the names,  ages  and titles  of the  executive
officers of Tredegar:

Name                         Age                 Title

John D. Gottwald              40                  President and
                                                  Chief Executive Officer

Richard W. Goodrum            66                  Executive Vice President and
                                                  Chief Operating Officer

Norman A. Scher               57                  Executive Vice President,
                                                  Chief Financial Officer
                                                  and Treasurer

Michael W. Giancaspro         40                  Vice President, Corporate
                                                  Planning

Steven M. Johnson             44                  Vice President, Corporate
                                                  Development

Douglas R. Monk               49                  Vice President and President,
                                                  Aluminum Extrusions

Anthony J. Rinaldi            57                  Vice President and President,
                                                  Film Products

Frederick P. Woods            50                  Vice President, Personnel

     Except  as described below, each of  these officers has served in such
capacity since July 10, 1989.  Each will hold office until his successor is
elected or until his earlier removal or resignation.

Michael  W. Giancaspro.   Mr.  Giancaspro served  as Director  of Corporate
Planning from March 31, 1989, until February 27, 1992, when  he was elected
Vice President, Corporate Planning.

Steven  M. Johnson.   Mr.  Johnson served  as Secretary of  the Corporation
until  February, 1994.    Mr. Johnson  served  as Vice  President,  General
Counsel  and  Secretary from  July  10, 1989,  until July,  1992,  when his
position  was   changed  to  Vice  President,   Corporate  Development  and
Secretary.

Douglas R. Monk.   Mr. Monk was elected Vice President  on August 29, 1994.
Mr. Monk  has served as President  of The William L.  Bonnell Company, Inc.
and Capitol Products Corporation since  February 23, 1993.  He also  served
as Director of Operations of Tredegar's Aluminum Division.

Anthony J. Rinaldi.  Mr. Rinaldi was elected Vice President on February 27,
1992.  Mr. Rinaldi has served as General Manager of  Tredegar Film Products
since July 1,  1991.  During 1991,  he also served as Managing  Director of
European operations.  Mr. Rinaldi served as Director of Sales and Marketing
for Tredegar Film Products from July 10, 1989 to June, 1991.

Frederick P. Woods.  Mr. Woods served as Vice President, Employee Relations
from  July 10, 1989 until December, 1993,  when his position was changed to
Vice President, Personnel.
<PAGE>


                                  PART II

Item 5.   MARKET FOR THE REGISTRANT'S COMMON EQUITY AND
          RELATED STOCKHOLDER MATTERS

          The information contained on pages 47 and 48 of the Annual Report
          under  the captions "Dividend  Information," "Stock  Listing" and
          "Market  Prices   of  Common  Stock  and   Shareholder  Data"  is
          incorporated herein by reference.


Item 6.   SELECTED FINANCIAL DATA

          The  information for  the  five years  ended  December 31,  1994,
          contained in the  "Five-Year Summary"  on page 14  of the  Annual
          Report is incorporated herein by reference.


Item 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
          CONDITION AND RESULTS OF OPERATIONS

          The textual  and tabular  information concerning the  years 1994,
          1993 and 1992 contained on pages 15, 16, 18 through  26 and 28 of
          the Annual Report is incorporated herein by reference.


Item 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

          The  consolidated  financial  statements contained  on  pages  30
          through 33, the notes to  financial statements contained on pages
          34  through 46, the report of independent accountants on page 29,
          and   the  information  under  the  caption  "Selected  Quarterly
          Financial  Data (Unaudited)" on page 27 and related notes on page
          28 of the Annual Report are incorporated herein by reference.


Item 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
          ACCOUNTING AND FINANCIAL DISCLOSURE

          None.
<PAGE>


                                  PART III


Item 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

          The  information  contained on  pages 2  through  4 of  the Proxy
          Statement  under the caption  "Election of  Directors" concerning
          directors and  persons nominated to become  directors of Tredegar
          is incorporated herein by reference.  See  "Executive Officers of
          Tredegar" at the  end of Part I  above for information about  the
          executive officers of Tredegar.

          The  information contained on page 6 of the Proxy Statement under
          the   caption  "Stock  Ownership"   is  incorporated   herein  by
          reference.


Item 11.  EXECUTIVE COMPENSATION

          The  information contained  on pages  8 through  15 of  the Proxy
          Statement  under the caption  "Compensation of Executive Officers
          and  Directors" concerning executive compensation is incorporated
          herein by reference.


Item 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL
          OWNERS AND MANAGEMENT

          The  information  contained on  pages 5  through  8 of  the Proxy
          Statement  under the  caption  "Stock Ownership"  is incorporated
          herein by reference.


Item 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

          None.

<PAGE>

                                  PART IV

Item 14.       EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND
               REPORTS ON FORM 8-K


     (a)  Documents:

          (1)  Financial statements  - the following consolidated financial
               statements of the  registrant are included on pages 29 to 46
               in  the  Annual  Report  and  are   incorporated  herein  by
               reference in Item 8.

               Report of independent accountants.

               Consolidated  balance sheets  as of  December  31, 1994  and
               1993.

               Consolidated statements  of income, shareholders' equity and
               cash flows for the years  ended December 31, 1994,  1993 and
               1992.

               Notes to financial statements.

          (2)  None.

          (3)  Exhibits

               3.1   Amended  and  Restated Articles  of  Incorporation  of
                     Tredegar (filed  as Exhibit  3.1 to Tredegar's  Annual
                     Report on Form 10-K  for the year  ended December  31,
                     1989, and incorporated herein by reference)

               3.2   Amended By-laws of  Tredegar (filed as Exhibit 3.2  to
                     Tredegar's Annual  Report on  Form 10-K  for the  year
                     ended December  31, 1993,  and incorporated  herein by
                     reference)

               4.1   Form  of Common  Stock Certificate  (filed as  Exhibit
                     4.3  to Tredegar's Annual Report on Form  10-K for the
                     year ended December 31, 1989, and incorporated  herein
                     by reference)

               4.2   Rights Agreement  dated as of  June 15, 1989,  between
                     Tredegar and  NationsBank of  Virginia, N.A. (formerly
                     Sovran Bank, N.A.), as Rights Agent  (filed as Exhibit
                     4.4 to Tredegar's  Annual Report on  Form 10-K for the
                     year ended December 31, 1989, and incorporated  herein
                     by reference)

               4.2.1 Amendment   and    Substitution   Agreement    (Rights
                     Agreement) dated  as of  July  1, 1992,  by and  among
                     Tredegar,  NationsBank  of  Virginia,  N.A.  (formerly
                     Sovran  Bank,  N.A.)  and  American  Stock  Transfer &
                     Trust  Company (filed  as Exhibit  4.2.1 to Tredegar's
                     Annual  Report  on  Form  10-K  for   the  year  ended
                     December  31,   1992,  and   incorporated  herein   by
                     reference)

               4.3   Loan Agreement  dated June  16, 1993 between  Tredegar
                     and Metropolitan  Life  Insurance  Company  (filed  as
                     Exhibit 4 to Tredegar's Quarterly Report  on Form 10-Q
                     for the quarter ended June 30,  1993, and incorporated
                     herein by reference)

               4.4   Revolving   Credit  Facility  Agreement  dated  as  of
                     August 18, 1994, among Tredegar Industries,  Inc., the
                     banks named therein, Chemical  Bank as  Administrative
                     Agent and NationsBank  of Virginia, N.A.,  as Co-Agent
                     (filed as Exhibit  4.1 to Tredegar's Quarterly  Report
                     on  Form 10-Q  for  the  quarter ended  September  30,
                     1994, and incorporated herein by reference)

               4.5   Credit Agreement  dated as  of August  19, 1994  among
                     Tredegar,  the banks  named  therein, and  LTCB  Trust
                     Company, as Agent (filed as Exhibit  4.2 to Tredegar's
                     Quarterly Report  on Form 10-Q  for the quarter  ended
                     September  30,   1994,  and  incorporated  herein   by
                     reference)

               10.1  Reorganization and Distribution Agreement dated  as of
                     June 1,  1989, between  Tredegar and  Ethyl (filed  as
                     Exhibit 10.1 to Tredegar's Annual Report  on Form 10-K
                     for   the   year  ended   December   31,   1989,   and
                     incorporated herein by reference)

              *10.2  Employee Benefits Agreement dated as of June 1,  1989,
                     between  Tredegar  and Ethyl (filed as Exhibit 10.2 to
                     Tredegar's Annual Report on Form  10-K  for  the  year
                     ended  December 31,  1989,  and incorporated herein by
                     reference)

               10.3  Tax  Sharing  Agreement  dated as  of  June  1,  1989,
                     between Tredegar and  Ethyl (filed as Exhibit 10.3  to
                     Tredegar's Annual  Report on  Form 10-K  for the  year
                     ended December  31, 1989,  and incorporated herein  by
                     reference)

               10.4  Master Services  Agreement dated as  of June 1,  1989,
                     between Tredegar and  Ethyl (filed as Exhibit 10.4  to
                     Tredegar's Annual  Report on  Form 10-K  for the  year
                     ended December  31, 1989,  and incorporated  herein by
                     reference)

             10.4.1  Amendment to Master Services  Agreement  dated  as  of
                     November 1, 1990, between Tredegar and Ethyl (filed as
                     Exhibit 10.4.1 to Tredegar's  Annual  Report  on  Form
                     10-K  for  the  year  ended  December  31,  1990,  and
                     incorporated herein by reference)

               10.5  Indemnification Agreement dated  as of  June 1,  1989,
                     between Tredegar and  Ethyl (filed as Exhibit 10.5  to
                     Tredegar's Annual  Report on  Form 10-K  for the  year
                     ended  December 31,  1989, and  incorporated herein by
                     reference)

              *10.6  Tredegar 1989 Incentive Stock Option Plan (included as
                     Exhibit  A to the Prospectus contained in the Form S-8
                     Registration Statement No.  33-31047, and incorporated
                     herein by reference)

              *10.7  Tredegar   Bonus   Plan  (filed  as  Exhibit  10.7  to
                     Tredegar's Annual Report on Form  10-K  for  the  year
                     ended  December 31,  1989,  and incorporated herein by
                     reference)

              *10.8  Savings Plan for the Employees of Tredegar  (filed  as
                     Exhibit  4  to the Form S-8 Registration Statement No.
                     33-29582, and incorporated herein by reference)

              *10.9  Tredegar Retirement Income Plan (filed as Exhibit 10.9
                     to  Tredegar's Annual Report on Form 10-K for the year
                     ended December 31,  1990,  and incorporated herein  by
                     reference)

             *10.10  Agreement dated as  of June 1,  1989, between Tredegar
                     and Norman A.    Scher  (filed  as  Exhibit  10.10  to
                     Tredegar's  Annual  Report  on  Form 10-K for the year
                     ended December 31,  1989,  and incorporated herein  by
                     reference)

             *10.11  Tredegar  1992  Omnibus Stock Incentive Plan (filed as
                     Exhibit 10.12 to Tredegar's Annual Report on Form 10-K
                     for the year ended December 31, 1991, and incorporated
                     herein by reference)

             *10.12  Tredegar   Industries,    Inc.     Retirement  Benefit
                     Restoration Plan (filed as Exhibit 10.13 to Tredegar's
                     Annual Report on Form 10-K for the year ended December
                     31, 1993, and incorporated herein by reference)

             *10.13  Tredegar  Industries,   Inc.    Savings  Plan  Benefit
                     Restoration Plan (filed as Exhibit 10.14 to Tredegar's
                     Annual  Report  on  Form  10-K  for  the  year ended
                     December  31,   1993,    and  incorporated  herein  by
                     reference)

             10.14   Agreement   of   Merger    by   and   among   Tredegar
                     Investments, Inc.,  The Elk Horn Coal Corporation, Pen
                     Holdings, Inc.  and PHI Acquisition  Corp. made as  of
                     June  22, 1994  (filed  as  Exhibit 10  to  Tredegar's
                     Quarterly Report  on Form 10-Q  for the quarter  ended
                     June 30, 1994, as amended, and  incorporated herein by
                     reference)    (Schedules   and    exhibits    omitted;
                     Registrant agrees  to furnish a  copy of any  schedule
                     or exhibit to  the Securities and  Exchange Commission
                     upon request.)

               11    Statement re:  Computation of Per Share Earnings

               13    Tredegar Annual  Report to  Shareholders for the  year
                     ended December 31, 1994 (See Note 1)

               21    Subsidiaries of Tredegar

               23.1  Consent of Independent Accountants

               27    Financial Data Schedule

          *The marked items are management contracts or compensatory plans,
          contracts or arrangements  required to  be filed  as exhibits  to
          this Form 10-K.

     (b)  Reports on Form 8-K

          None

     (c)  Exhibits

          The  response to  this  portion of  Item  14  is submitted  as  a
          separate section of this report.

     (d)  Financial Statement Schedules

          None

     Note  1.  With the  exception of the  information incorporated in this
     Form 10-K by  reference thereto, the Annual Report shall not be deemed
     "filed" as a part of Form 10-K.

<PAGE>
                                 SIGNATURES


     Pursuant to the requirements  of Section 13 or 15(d) of the Securities
Exchange  Act of  1934, the registrant  has duly  caused this  report to be
signed on its behalf by the undersigned thereunto duly authorized.

                                        TREDEGAR INDUSTRIES, INC.
                                        (Registrant)


Dated:  February 24, 1995              By    /s/  John  D. Gottwald
                                             John D. Gottwald
                                                  President



     Pursuant to the requirements  of the Securities Exchange Act  of 1934,
this report has been signed below by the following persons on behalf of the
registrant and in the capacities indicated on February 24, 1995.


          Signature                               Title

     /s/ John D. Gottwald                         President
     (John D. Gottwald)                           (Principal Executive Officer
                                                  and Director)

     /s/ N. A. Scher                              Executive Vice President,
     (Norman A. Scher)                            Treasurer and Director
                                                  (Principal Financial Officer)

     /s/ D. Andrew Edwards                        Corporate Controller
     (D. Andrew Edwards)                          (Principal Accounting Officer)

     /s/ R. W. Goodrum                            Executive Vice President and
     (Richard W. Goodrum)                         Director


    /s/ Austin Brockenbrough, III                 Director
     (Austin Brockenbrough, III)


     /s/ Phyllis Cothran                          Director
     (Phyllis Cothran)


     /s/ Bruce C. Gottwald                        Director
     (Bruce C. Gottwald)


     /s/ Floyd D. Gottwald, Jr.                   Director
     (Floyd D. Gottwald)


     /s/ Andre B. Lacy                            Director
     (Andre B. Lacy)


     /s/ James F. Miller                          Director
     (James F. Miller)


     /s/ Emmett J. Rice                           Director
     (Emmett J. Rice)


     /s/ W. Thomas Rice                           Director
     (W. Thomas Rice)
<PAGE>

                               EXHIBIT INDEX

                                                                            Page

  3.1     Amended and Restated Articles of Incorporation of Tredegar (filed
          as  Exhibit  3.1 to Tredegar's Annual Report on Form 10-K for the
          year ended  December  31,   1989,   and  incorporated  herein  by
          reference)

  3.2     Amended  By-laws  of Tredegar (filed as Exhibit 3.2 to Tredegar's
          Annual Report on Form 10-K for the year ended December 31,  1993,
          and incorporated herein by reference)

  4.1     Form  of  Common  Stock  Certificate  (filed  as  Exhibit  4.3 to
          Tredegar's Annual Report on Form 10-K for the year ended December
          31, 1989, and incorporated herein by reference)

  4.2     Rights Agreement dated as of June 15,  1989, between Tredegar and
          NationsBank of Virginia, N.A.  (formerly Sovran Bank,  N.A.),  as
          Rights Agent (filed as Exhibit 4.4 to Tredegar's Annual Report on
          Form 10-K for the year ended December 31, 1989,  and incorporated
          herein by reference)

  4.2.1   Amendment  and Substitution Agreement (Rights Agreement) dated as
          of July 1, 1992, by and among Tredegar,  NationsBank of Virginia,
          N.A.  (formerly Sovran Bank, N.A.)  and American Stock Transfer &
          Trust Company (filed as Exhibit 4.2.1 to Tredegar's Annual Report
          on  Form  10-K  for  the  year  ended  December  31,   1992,  and
          incorporated herein by reference)

  4.3      Loan  Agreement  dated  June  16,   1993  between  Tredegar  and
          Metropolitan  Life  Insurance  Company  (filed  as  Exhibit  4 to
          Tredegar's Quarterly Report on Form 10-Q for  the  quarter  ended
          September 30, 1993, and incorporated herein by reference)

  4.4     Revolving Credit Facility Agreement dated as of August 18,  1994,
          among Tredegar  Industries,   Inc.,   the  banks  named  therein,
          Chemical   Bank   as  Administrative  Agent  and  NationsBank  of
          Virginia,  N.A.,  as Co-Agent (filed as Exhibit 4.1 to Tredegar's
          Quarterly Report on Form 10-Q for the quarter ended September 30,
          1994, and incorporated herein by reference)

  4.5     Credit Agreement dated as of  August  19,   1994  among  Tredegar
          Industries,   Inc.,   the  banks  named  therein,  and LTCB Trust
          Company,  as Agent (filed as Exhibit 4.2 to Tredegar's  Quarterly
          Report on Form 10-Q for the quarter ended September 30, 1994, and
          incorporated herein by reference)

 10.1     Reorganization and Distribution Agreement dated  as  of  June  1,
          1989,   between  Tredegar  and  Ethyl  (filed  as Exhibit 10.1 to
          Tredegar's Annual Report on Form 10-K for the year ended December
          31, 1989, and incorporated herein by reference)

*10.2     Employee  Benefits  Agreement dated as of June 1,  1989,  between
          Tredegar and Ethyl (filed as Exhibit 10.2  to  Tredegar's  Annual
          Report  on  Form 10-K for the year ended December 31,  1989,  and
          incorporated herein by reference)

 10.3     Tax Sharing Agreement dated as of June 1, 1989,  between Tredegar
          and  Ethyl  (filed as Exhibit 10.3 to Tredegar's Annual Report on
          Form 10-K for the year ended December 31, 1989, and incorporated
          herein by reference)

 10.4     Master  Services  Agreement  dated  as of June 1,  1989,  between
          Tredegar and Ethyl (filed as Exhibit 10.4  to  Tredegar's  Annual
          Report  on  Form 10-K for the year ended December 31,  1989,  and
          incorporated herein by reference)

 10.4.1   Amendment to Master Services Agreement dated as  of  November  1,
          1990,   between  Tredegar  and  Ethyl (filed as Exhibit 10.4.1 to
          Tredegar's Annual Report on Form 10-K for the year ended December
          31, 1990, and incorporated herein by reference)

 10.5     Indemnification Agreement dated as of  June  1,   1989,   between
          Tredegar  and  Ethyl  (filed as Exhibit 10.5 to Tredegar's Annual
          Report on Form 10-K for the year ended December 31,   1989,   and
          incorporated herein by reference)

*10.6     Tredegar  1989 Incentive Stock Option Plan (included as Exhibit A
          to  the  Prospectus  contained   in  the  Form  S-8  Registration
          Statement No. 33-31047, and incorporated herein by reference)

*10.7     Tredegar Bonus  Plan (filed as Exhibit 10.7  to Tredegar's Annual
          Report on  Form 10-K for  the year ended  December 31, 1989,  and
          incorporated herein by reference)

*10.8     Savings Plan for the Employees of Tredegar (filed as Exhibit 4 to
          the   Form   S-8  Registration   Statement   No.   33-29582,  and
          incorporated herein by reference)

*10.9     Tredegar  Retirement  Income  Plan  (filed  as  Exhibit  10.9  to
          Tredegar's Annual Report on Form 10-K for the year ended December
          31, 1990, and incorporated herein by reference)

*10.10    Agreement dated as of  June 1, 1989, between Tredegar  and Norman
          A. Scher (filed as  Exhibit 10.10 to Tredegar's Annual  Report on
          Form  10-K for the year ended December 31, 1989, and incorporated
          herein by reference)

*10.11    Tredegar  1992 Omnibus  Stock  Incentive Plan  (filed as  Exhibit
          10.12 to Tredegar's Annual Report on Form 10-K for the year ended
          December 31, 1991, and incorporated herein by reference)

*10.12    Tredegar  Industries,  Inc. Retirement  Benefit  Restoration Plan
          (filed  as Exhibit 10.13 to Tredegar's Annual Report on Form 10-K
          for  the year ended December 31, 1993, and incorporated herein by
          reference)

*10.13    Tredegar Industries,  Inc. Savings Plan Benefit  Restoration Plan
          (filed  as Exhibit 10.14 to Tredegar's Annual Report on Form 10-K
          for  the year ended December 31, 1993, and incorporated herein by
          reference)

 10.14    Agreement of Merger by and among Tredegar Investments, Inc.,  The
          Elk  Horn  Coal  Corporation,   Pen  Holdings,   Inc.    and  PHI
          Acquisition Corp.  made as of June 22,  1994 (filed as Exhibit 10
          to Tredegar's Quarterly Report on Form 10-Q for the quarter ended
          June 30, 1994, as amended,  and incorporated herein by reference)
          (Schedules  and exhibits omitted;  Registrant agrees to furnish a
          copy of any schedule or exhibit to the  Securities  and  Exchange
          Commission upon request.)

 11       Statement re:  Computation of Per Share Earnings

 13       Tredegar  Annual  Report  to  Shareholders  for  the  year  ended
          December 31, 1994 (See Note 1)

 21       Subsidiaries of Tredegar

 23.1     Consent of Independent Accountants

 27       Financial Data Schedule

*The marked items are management contracts or compensatory plans, contracts
or arrangements required to be filed as exhibits to this Form 10-K.



              EXHIBIT 11 - COMPUTATIONS OF EARNINGS PER SHARE

                Tredegar Industries, Inc. and Subsidiaries
                 (In thousands, except per-share amounts)
<TABLE>
                                                             1994         1993         1992
<S>                                                         <C>          <C>          <C>
Income from continuing operations                           $ 1,417      $ 3,723      $ 9,517
Income from discontinued operations                          37,218        6,784        5,795
Net income before extraordinary item and cumulative
  effect of changes in accounting principles                 38,635       10,507       15,312
Extraordinary item                                               --       (1,115)          --
Cumulative effect of changes in accounting
  for postretirement benefits other than
  pensions (net of tax) and income taxes                         --          150           --
Net income                                                  $38,635       $9,542      $15,312

Earnings per share as reported:
  Income from continuing operations                         $  0.13      $  0.34      $  0.88
  Income from discontinued operations                          3.60         0.63         0.53
  Net income before extraordinary items and cumulative
    effect of changes in accounting principles                 3.73         0.97         1.41
  Extraordinary item                                             --        (0.10)          --
  Changes in accounting principles                               --         0.01           --
  Net income                                                $  3.73      $  0.88      $  1.41

PRIMARY EARNINGS PER SHARE:
Shares issuable upon the assumed exercise
  of outstanding stock options (1)                               60           34           34
Weighted average common shares outstanding
  during period                                              10,349       10,895       10,894
Weighted average common shares and common
  stock equivalents                                          10,409       10,929       10,928

Primary earnings per share (2)                              $  3.71      $  0.87       $ 1.40

FULLY DILUTED EARNINGS PER SHARE:
Shares issuable upon the assumed exercise
  of outstanding stock options (3)                               90           38           35
Weighted average common shares outstanding
  during period                                              10,349       10,895       10,894
Weighted average common shares and common
  stock equivalents                                          10,439       10,933       10,929

Fully diluted earnings per share (2)                        $  3.70      $  0.87      $  1.40
</TABLE>
(1)  Computed using the average market price during the related period.

(2)  Common stock equivalents had an immaterial dilutive effect.

(3)  Computed  using  the  higher  of  the  average market price during the
     related period and the market price at the end of the related period.




                               FINANCIAL CONTENTS


FIVE-YEAR SUMMARY                                                            14

SEGMENT TABLES                                                               15

SHAREHOLDER VALUE                                                            17

RESULTS OF OPERATIONS                                                        18

FINANCIAL CONDITION                                                          21

BUSINESS SEGMENT REVIEW                                                      24

SELECTED QUARTERLY FINANCIAL DATA                                            27

NOTES TO FINANCIAL TABLES                                                    28

REPORT OF INDEPENDENT ACCOUNTANTS                                            29

MANAGEMENT'S REPORT ON THE FINANCIAL STATEMENTS                              29

CONSOLIDATED STATEMENTS OF INCOME                                            30

CONSOLIDATED BALANCE SHEETS                                                  31

CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY                               32

CONSOLIDATED STATEMENTS OF CASH FLOWS                                        33

NOTES TO FINANCIAL STATEMENTS                                                34

SHAREHOLDER INFORMATION                                                      47

<PAGE>

                                FINANCIAL REVIEW

                  TREDEGAR INDUSTRIES, INC., AND SUBSIDIARIES

                               FIVE-YEAR SUMMARY

<TABLE>


Years Ended December 31                          1994            1993          1992           1991         1990
(In thousands, except per-share data)
<S>                                          <C>             <C>           <C>            <C>          <C>
RESULTS OF OPERATIONS (a):
Net sales                                    $502,208        $449,208      $445,229       $439,186     $505,884
Other (expense) income, net                      (296)           (387)          226            745          861
                                              501,912         448,821       445,455        439,931      506.745
Cost of goods sold                            419,823         379,286       370,652        373,429      450,843
Selling, general & administrative expenses     47,978          47,973        48,130         49,764       54,457
Research and development expenses               8,275           9,141         5,026          4,541        4,850
Interest expense (b)                            4,008           5,044         5,615          7,489        7,101
Unusual items                                  16,494(c)          452(d)         90(e)         721(f)    32,915(g)
                                              496,578         441,896       429,513        435,944      550,166
Income (loss) from continuing operations
 before income taxes                            5,334           6,925        15,942          3,987      (43,421)
Income taxes                                    3,917           3,202         6,425          1,468      (14,734)
Income (loss) from continuing
 operations (a)                                 1,417           3,723         9,517          2,519      (28,687)
Income from discontinued operations (h)        37,218           6,784         5,795          3,104        4,001
Net income (loss) before extraordinary
 item and cumulative effect of accounting
 changes                                       38,635          10,507        15,312          5,623      (24,686)
Extraordinary item - prepayment premium on
 extinguishment of debt (net of tax)                -          (1,115)            -              -            -
Cumulative effect of accounting changes             -             150             -              -            -
Net income (loss)                           $  38,635        $  9,542     $  15,312      $   5,623     ($24,686)

SHARE DATA:
Earnings (loss) per share:
 Continuing operations (a)                  $     .13        $    .34     $     .88      $     .24       ($2.54)
 Discontinued operations (h)                     3.60             .63           .53            .28          .35
 Before extraordinary item and cumulative
  effect of accounting changes                   3.73             .97          1.41            .52        (2.19)
 Net income (loss)                               3.73             .88          1.41            .52        (2.19)
Equity per share                                19.11           15.52         14.91          13.79        13.52
Cash dividends declared per share                 .24             .24           .24            .24          .24
Weighted average shares outstanding            10,349          10,895        10,894         10,894       11,296
Shares outstanding at end of period             8,992          10,895        10,894         10,894       10,894
Closing market price per share:
  High                                          18.63           18.00         18.63          10.75        15.75
  Low                                           14.00           12.50         10.00           6.38         7.00
  End of year                                    7.38           15.00         15.50          10.00         7.38
Total return to shareholders (i)                 17.4%          (1.7)%        57.4%          38.8%       (52.0)%

FINANCIAL POSITION AND OTHER DATA:
Total assets                                 $318,345       $353,383      $354,910       $335,415     $339,114
Working capital excluding cash and cash
 equivalents                                   53,087         62,064        56,365         60,341       70,890
Current ratio                                   1.9:1          2.1:1         2.0:1          2.1:1        2.2:1
Cash and cash equivalents                       9,036              -             -            500        2,290
Net assets of discontinued operations               -         30,976        29,804         24,356       22,846
Debt                                           38,000         97,000       101,500        100,000      100,000
Shareholders' equity                          171,878        169,088       162,397        150,223      147,261
Ending capital employed for continuing
 operations (j)                               200,842        235,112       234,093        225,367      222,125
Average capital employed for
 continuing operations (j)                    217,977        234,603       229,730        223,746      230,136
Unleveraged after-tax earnings from
 continuing operations (excluding special
  items) (a) (k)                               15,565          7,394        13,500          7,609          139
Return on average capital employed for
 continuing operations (excluding special
  items) (a) (l)                                  7.1%           3.2%          5.9%           3.4%          .1%
Net debt (debt less cash and cash
 equivalents) as a % of net capitalization       14.4%          36.5%         38.5%          39.8%        39.9%
Depreciation (continuing operations)           23,491         23,117        21,963         24,089       23,641
Amortization of intangibles (continuing
 operations)                                    1,354          2,706           914          1,113          764
Capital expenditures (continuing operations)   15,579         16,480        20,705         21,360       34,799
Acquisitions and other investments              1,400          5,699        17,622         25,654            -
Gross margin as % of net sales
 (continuing operations)                         16.4%          15.6%         16.8%          15.0%        10.9%
Effective income tax rate (continuing
 operations, excluding special items) (a)        38.3%          41.5%         37.5%          37.0%        21.1%
</TABLE>

Refer to Notes to Financial Tables on page 28.




<PAGE>
                               SEGMENT TABLES

                  Tredegar Industries, Inc., and Subsidiaries

<TABLE>
                                   NET SALES

Segment                                          1994        1993        1992        1991         1990
(In thousands)
<S>                                          <C>         <C>         <C>         <C>         <C>
Plastics:
   Ongoing operations (m)                    $276,730    $255,524    $274,606    $281,613    $ 273,983
   Plants closed and businesses sold                -           -           -           -       10,717(n)
                                              276,730     255,524     274,606     281,613      284,700

Metal Products:
   Ongoing operations                         222,761     190,690     170,623     157,573      193,347
   Plants closed and businesses sold                -           -           -           -       27,837(n)
                                              222,761     190,690     170,623     157,573      221,184

Technology (o)                                  2,717       2,994           -           -            -

   Total (p)                                 $502,208    $449,208    $445,229    $439,186    $ 505,884
</TABLE>

<TABLE>
                               OPERATING PROFIT

Segment                                                  1994               1993           1992           1991         1990
(In thousands)
<S>                                                     <C>                <C>         <C>            <C>             <C>
Plastics:
   Ongoing operations                                   $33,192            $22,649     $   27,749     $    23,638     $13,202
   Plants closed and businesses sold                          -                  -              -               -      (1,799)(n)
   Unusual items                                         (6,973)(c)         (1,815)(d)     (1,182)(e)        (721)(f)  (2,831)(g)
                                                         26,219             20,834         26,567          22,917       8,572

Metal Products:
   Ongoing operations                                    10,955              8,141          4,693          (2,377)     (1,713)
   Plants closed and businesses sold                          -                  -              -               -      (3,304)(n)
   Unusual items                                              -                  -              -               -     (30,084)(g)
                                                         10,955              8,141          4,693          (2,377)    (35,101)

Technology (o):
   Ongoing operations                                    (8,888)            (9,704)        (1,865)              -           -
   Unusual items                                         (9,521)(c)          2,263 (d)      1,092 (e)           -           -
                                                        (18,409)            (7,441)          (773)              -           -

Operating profit (loss)                                  18,765             21,534         30,487          20,540     (26,529)
Interest expense (b)                                      4,008              5,044          5,615           7,489       7,101
Corporate expenses, net                                   9,423              9,565(d)       8,930           9,064       9,791
Income (loss) from continuing operations before
   income taxes                                           5,334              6,925         15,942           3,987     (43,421)
Income taxes                                              3,917              3,202          6,425           1,468     (14,734)
Income (loss) from continuing operations (a)              1,417              3,723          9,517           2,519     (28,687)
Income from discontinued operations (h)                  37,218              6,784          5,795           3,104       4,001
Net income (loss) before extraordinary item and
   cumulative effect of accounting changes              $38,635         $   10,507     $   15,312      $    5,623    ($24,686)

</TABLE>
Refer to Notes to Financial Tables on page 28.



<TABLE>
                              IDENTIFIABLE ASSETS

Segment                                       1994        1993        1992        1991        1990
(In thousands)
<S>                                       <C>         <C>         <C>         <C>         <C>
Plastics                                  $164,242    $171,070    $170,066    $162,762    $176,282
Metal Products                             119,944     120,454     122,109     121,416     116,391
Technology (o)                               7,316      15,247      16,856       3,334         750
Identifiable assets                        291,502     306,771     309,031     287,512     293,423
Net assets held for sale (q)                 5,018       3,605       4,330      13,600      13,908
General corporate                           21,825      12,031      11,745       9,947       8,937
Net assets of discontinued
 operations (h)                                  -      30,976      29,804      24,356      22,846
  Total                                   $318,345    $353,383    $354,910    $335,415    $339,114


</TABLE>

                          DEPRECIATION AND AMORTIZATION

Segment                    1994       1993       1992       1991       1990
(In thousands)
Plastics                $15,697    $15,315    $13,996    $15,682    $13,602
Metal Products            7,285      7,512      8,178      8,831     10,236
Technology (o)            1,293      2,311          -          -          -
  Subtotal               24,275     25,138     22,174     24,513     23,838
General corporate           570        685        703        689        567
  Total                 $24,845    $25,823    $22,877    $25,202    $24,405


<TABLE>

                              CAPITAL EXPENDITURES

Segment                             1994       1993       1992       1991       1990
(In thousands)
<S>                                <C>        <C>        <C>        <C>        <C>
Plastics                           $10,114    $ 9,810    $15,655    $12,952    $24,145
Metal Products                       4,997      2,386      3,320      7,985      9,509
Technology (o)                         277      1,844      1,414          -          -
  Subtotal                          15,388     14,040     20,389     20,937     33,654
General corporate                      191      2,440        316        423      1,145
  Total capital expenditures        15,579     16,480     20,705     21,360     34,799
Acquisitions and other
 investments                         1,400      5,699     17,622     25,654          -
  Total capital expenditures,
   acquisitions and investments    $16,979    $22,179    $38,327    $47,014    $34,799

Refer to Notes to Financial Tables on page 28.

</TABLE>

                               SHAREHOLDER VALUE



     Tredegar's primary objective is to enhance shareholder value.  The ultimate
measure of value creation is total return on common stock.  During 1994, the
total return on Tredegar's common stock was 17.4%.  This compares favorably to
the negative total return for the S&P SmallCap 600(R) Index in which Tredegar is
included.

     Key operational value drivers affecting total return include sales growth
rate, operating profit margin, income tax rate and fixed and working capital
investment.  Tredegar attributes its favorable total return in 1994 primarily to
an increase in profits and cash flow in Film Products and Aluminum Extrusions,
and the positive reaction of its stock price to the "Dutch auction" tender offer
and subsequent share repurchases (see Shareholders' Equity on page 22).  The
strong performance of our core businesses was partially offset by operating
losses in the Technology segment and disappointing performance in Molded
Products.

     Tredegar's value creation efforts also link pay to performance, primarily
through the issuance of bonuses and stock options.  The charts on this page
depict the relationship between CEO pay, incentives and selected performance
measures.  Additional information on compensation paid to Mr. Gottwald is
included in Tredegar's 1995 proxy statement.

     In addition to cash compensation, Mr. Gottwald was granted the following
stock options:

                                         Per Share
        Year    Number of Options      Exercise Price

        1989         31,900               $16.7045
        1992         30,000               $12.1250
        1994         22,500               $15.1250
                     15,000               $24.0000

     The per-share exercise price of the stock options was at least equal to the
market price of Tredegar common stock on the date of grant.

                           RESULTS OF OPERATIONS




                                  1994 SUMMARY

     Tredegar's 1994 earnings increased significantly over 1993 due to
divestiture-related gains and strong results in the company's core plastics and
aluminum businesses.  Net income was $38.6 million or $3.73 per share versus
$9.5 million or 88 cents per share in 1993.

     In the third quarter,Tredegar divested its Elk Horn Coal subsidiary for $71
million, realizing an after-tax gain of $25.7 million.  Earlier in the
year, Tredegar sold its remaining oil and gas properties for $8 million,
realizing an after-tax gain of $3.9 million.  Tredegar used the proceeds from
these transactions to repay debt and purchase shares of its common stock.  The
Elk Horn divestiture completed Tredegar's exit from its energy businesses.  The
Energy segment is being reported as discontinued operations.  Details regarding
these divestitures, including combined financial statements for discontinued
operations, are presented in Note 2 on page 36.

     The following analysis refers to Tredegar's continuing operations.

     Net income from continuing operations in 1994 was $1.4 million or 13 cents
per share, compared with $3.7 million or 34 cents per share in 1993. Results for
1994 and 1993 include several special items that affect comparability between
periods.

      Excluding special items, net income from continuing operations was $13.5
million or $1.30 per share, up significantly from $4.3 million or 39 cents per
share in 1993.  The increase was due primarily to higher volumes in Film
Products and Aluminum Extrusions.


                                 SPECIAL ITEMS

     Special charges affecting continuing operations in 1994 totaled $16.5
million ($12.1 million after income taxes) and included:

(bullet) a third-quarter charge of $4.9 million ($3.1 million after taxes) for
         the write-off of certain Molded Products goodwill

(bullet) a third-quarter charge of $2.1 million ($1.3 million after taxes) for
         the planned shutdown of a Molded Products plant in Alsip, Illinois

(bullet) a first-quarter charge of $9.5 million ($7.6 million after taxes) for
         the write-off of goodwill and other intangibles in APPX Software

     The goodwill write-off in Molded Products resulted from continued
disappointing results in certain lines of business.  The plant closing relates
to a planned transfer of business to a new Molded Products facility in Graham,
North Carolina, as well as other Molded Products facilities, in an effort to
reduce costs while improving service to customers in the Eastern United States.

     The write-off in APPX Software is the result of management's determination
that income generated by the acquired products will not be sufficient to recover
the unamortized costs associated with the intangible software assets purchased
by Tredegar in December 1992. In addition, on January 31, 1995, APPX Software
announced a restructuring aimed at eliminating its operating losses, which were
$4.7 million ($3.1 million after income tax benefits or 30 cents per share) in
1994.  While new product development activities will be curtailed, APPX Software
intends to continue to sell, maintain and support existing products.  In
connection with the restructuring,Tredegar expects to recognize a charge ranging
from $2.1 million to $2.8 million ($1.4 million to $1.8 million after income tax
benefits) in the first quarter of 1995. Further details regarding the
restructuring are presented in Note 19 on page 46.

     The goodwill and other intangibles written off in Molded Products and APPX
Software were being amortized over a remaining period of 5 to 8 years at an
annual rate of approximately $1.9 million after income taxes.


     Special items affecting continuing operations in 1993 resulted in a net
charge of $452,000 ($594,000 after income taxes) and included:

(bullet) fourth-quarter charges of $1.8 million ($1.1 million after taxes) for
         the sale of a Film Products plant in Flemington, New Jersey, and
         $900,000 ($549,000 after taxes) for the reorganization of corporate
         functions

(bullet) a third-quarter charge of $348,000 related to the adjustment of
         deferred income tax balances for the one percent increase in the
         federal income tax rate

(bullet) gains in the first and second quarters totaling $2.3 million ($1.4
         million after taxes) on the sale of Emisphere Technologies, Inc.
         ("Emisphere") common stock

     The sale of the Flemington facility in 1994 completed Film Products' exit
from the non-strategic, conventional films business (single layer, blown
polyethylene film used primarily for general purpose industrial packaging).  In
July 1993, Film Products announced the planned closing of its Fremont,
California, plant and the consolidation of capacity at its facility in Tacoma,
Washington.  The Fremont plant was expected to close by May 1994, but an
increase in sales and production volume and corresponding need for capacity
resulted in its continued operation in 1994.  The plant ceased production in
December 1994.  No provision for the Fremont shutdown was recorded in 1993 or
1994 since the estimated net realizable value of the facility exceeds the total
of its carrying value and expected shutdown and disposal costs.



                               1994 VERSUS 1993


                                    REVENUES

     Net sales from continuing operations increased 11.8% in 1994 due primarily
to higher sales in Aluminum Extrusions and Film Products, and the inclusion of
Polestar's full-year results.  Polestar, acquired in July 1993, is an injection
molder of medical and electronic components.  Sales for Brudi and Fiberlux also
increased.  For further discussion, see segment information on pages 24-26.


                          OPERATING COSTS AND EXPENSES

     The gross profit margin in 1994 was 16.4%, up from 15.6% in 1993.  Higher
volume and improved capacity utilization in Aluminum Extrusions and Film
Products, and the inclusion of Polestar's full-year results, were the primary
drivers of this improvement.

     Selling, general and administrative expenses were virtually unchanged due
to ongoing cost reduction efforts, despite normal inflation of 3% - 4%.

     Research and development expenses decreased 9.5% due to lower spending in
Film Products, partially offset by higher spending in Molecumetics.

     Unusual charges totaling $16.5 million in 1994 represent the pretax effect
of special items described on page 18.


                                INTEREST EXPENSE

     Interest expense has been allocated between continuing operations and
discontinued operations based on relative capital employed (see Note 2 on page
36).  Interest expense for continuing operations decreased 20.6% due to lower
debt levels, partially offset by higher interest rates.  The weighted average
interest rate on consolidated debt outstanding during 1994 was 6.2% compared
with 5.6% in 1993.  Average consolidated debt outstanding during the year
declined 35.7% to $61.6 million, down from $95.8 million.  Divestiture proceeds
and cash generated by operating activities were used to achieve this
significant debt reduction.  Interest expense of $337,000 and $653,000 was
allocated to discontinued operations in 1994 and 1993, respectively.



                                  INCOME TAXES

     The effective tax rate for continuing operations (excluding special items)
decreased to 38.3% in 1994 from 41.5% in 1993.  The higher rate in 1993 was due
primarily to the combined effects of non-deductible goodwill amortization and
relatively low income.  See Note 16 on page 44 for additional tax rate
information.



                                1993 VERSUS 1992


                                    REVENUES

     Net sales from continuing operations increased 1% in 1993 due to
significantly higher volume in Aluminum Extrusions.  Plastics revenues
declined, particularly in Molded Products.  For further discussion, see segment
information on pages 24-26.


                          OPERATING COSTS AND EXPENSES

     Tredegar's gross profit margin decreased to 15.6% in 1993 from 16.8% in
1992.  Profit margins were hurt by lower volume and higher costs related to
unused capacity in Film Products and Molded Products, and the inclusion of APPX
Software's operating losses in 1993 results.  The unfavorable effect of these
items on gross margin was partially offset by higher volumes and improved
manufacturing efficiencies, including lower scrap rates and customer returns, in
Aluminum Extrusions.

     Selling, general and administrative expenses for continuing operations
decreased slightly in 1993 due to cost reduction efforts, partially offset by
the inclusion in 1993 of APPX Software.

     Research and development expenses increased to $9.1 million in 1993 from
$5 million in 1992 due to higher spending at Molecumetics, software development
costs at APPX Software and product development efforts in Film Products.

     Unusual charges of $452,000 in 1993 represent the pretax effect of special
items described on page 18.


                                INTEREST EXPENSE

     Interest expense allocated to continuing operations declined 10% in 1993
due to lower interest rates and lower outstanding debt.  The weighted average
interest rate on consolidated debt outstanding was 5.6% for the year, compared
with 6.1% in 1992.  Average consolidated debt outstanding during these periods
totaled $95.8 million and $101.3 million, respectively.  Interest expense of
$653,000 and $661,000 was allocated to discontinued operations in 1993 and
1992, respectively.


                                  INCOME TAXES

     The effective tax rate for continuing operations (excluding special items)
increased to 41.5% in 1993 from 37.5% in 1992 due to a higher state income tax
rate, an increase in non-deductible goodwill amortization and relatively lower
income, partially offset by the research and development tax credit.  See Note
16 on page 44 for additional effective tax rate information.


                               EXTRAORDINARY ITEM

     On June 16, 1993,Tredegar paid a prepayment penalty to an institutional
lender in the amount of $1.8 million ($1.1 million after income tax benefits) to
refinance its $35 million, 8.6% fixed-rate debt that was due in September 1994.
The new note carries a fixed rate of 7.2% and matures in June 2003.  Annual
principal payments of $5 million will begin in 1997.



                               ACCOUNTING CHANGES


     Tredegar provides postretirement life insurance and health care benefits
for certain groups of employees.  Tredegar and retirees share in the cost of
postretirement health care benefits, with employees retiring after July 1, 1993,
receiving a fixed subsidy from Tredegar to cover a portion of their health care
premiums.  Effective January 1, 1993, Tredegar adopted Statement of Financial
Accounting Standards ("SFAS") No. 106,"Employers' Accounting for Postretirement
Benefits Other Than Pensions."  SFAS No. 106 requires recognition of the cost of
postretirement benefits during the employees' service periods.  Previously, such
expenses were accounted for on a cash basis.  Tredegar elected to immediately
recognize the liability for prior years' service as the cumulative effect of a
change in accounting principle.  Accordingly, in the first quarter of 1993,
Tredegar recorded an unfunded, accumulated postretirement benefit obligation of
$6.7 million and a noncurrent, deferred income tax benefit of $2.5 million,
resulting in an after-tax charge of $4.2 million.

     Effective January 1, 1993, Tredegar adopted SFAS No. 109,"Accounting for
Income Taxes." SFAS No. 109 requires the asset and liability method of
accounting for deferred income taxes, whereby enacted statutory tax rates are
applied to the differences between the financial reporting and tax bases of
assets and liabilities.  The cumulative effect of this change in accounting
principle was a reduction in deferred income taxes and a corresponding increase
in net income of $4.3 million in the first quarter of 1993.




                              FINANCIAL CONDITION


                                     ASSETS

     Total assets at December 31, 1994, were $318.4 million, a decrease of $35
million from December 31, 1993.  The decrease is primarily attributable to the
write-offs of goodwill and other intangibles in APPX Software and Molded
Products, and the use of divestiture proceeds to repay debt and purchase
Tredegar common stock. In addition, depreciation related to continuing
operations exceeded capital expenditures by approximately $7.9 million. Accounts
receivable and inventories increased primarily as a result of higher sales.  The
ratio of current assets to current liabilities was 1.9 to 1 at December 31,
1994, compared with 2.1 to 1 at December 31, 1993.


                                  LIABILITIES

     Total liabilities decreased to $146.5 million at December 31, 1994, from
$184.3 million at December 31, 1993, due primarily to the repayment of debt ($59
million) with divestiture proceeds and cash generated from operating activities.
Higher accounts payable reflects higher raw material costs not fully reflected
in inventories as a result of the LIFO pricing method.  Other noncurrent
liabilities increased as a result of a $6.2 million charge ($4 million after
income tax benefits) recognized for the present value of the unfunded obligation
under the Coal Industry Retiree Health Benefit Act of 1992 (the "Act") assumed
by Tredegar in the divestiture of Elk Horn.  This charge was reflected as a
reduction to the gain on the disposal.  The noncurrent deferred income tax
liability declined primarily as a result of higher depreciation for financial
reporting purposes than tax purposes, and the reversal of deferred tax
liabilities associated with the write-off of intangibles.

     On August 19, 1994, Tredegar used a portion of the proceeds from the Elk
Horn divestiture to prepay its $35 million variable-rate term loan due June 7,
1997.  On August 18 and 19, 1994,Tredegar established two new revolving credit
facilities that permit it to borrow up to $235 million (no amounts borrowed at
December 31, 1994) with $200 million maturing on August 18, 1998, and $35
million maturing on August 19, 1999.  In connection with these new
agreements, Tredegar terminated its $180 million facility that was due June 16,
1996. Tredegar's total borrowing capacity is limited by loan covenants,
including a covenant that limits the maximum debt-to-total capitalization ratio
to 60%.  Under this restriction, Tredegar had credit available of $219.8 million
at December 31, 1994.  See Note 10 on page 39 for additional information
concerning Tredegar's credit agreements.

     Net debt (debt less cash and cash equivalents) as a percentage of net
capitalization was 14.4% and 36.5% at December 31, 1994 and 1993,
respectively.  The average interest rate on debt outstanding at December 31,
1994, was 7.1% compared with 5.3% at the end of 1993.  The higher rate reflects
proportionally higher fixed-rate debt. The average yield on cash and cash
equivalents at December 31, 1994 was 6.2%.  There were no balances of cash and
cash equivalents at December 31, 1993.


                             SHAREHOLDERS' EQUITY

     On August 29, 1994, Tredegar's Board of Directors authorized a "Dutch
auction" tender offer for up to one million shares of Tredegar's common stock at
prices ranging from $17 to $19 per share.  The offer expired on October 6, 1994.
Because more than one million shares were tendered, Tredegar purchased 1,211,857
shares, the maximum permitted without requiring an extension of the offer.  The
purchase price was $18.25 per share.  The total cost to purchase the tendered
shares was $22.5 million.  In addition, during 1994 Tredegar purchased 698,382
shares of its common stock in the open market and in privately negotiated
transactions for $11.6 million.  In aggregate, Tredegar purchased 1,910,239
shares or 18% of its common stock in 1994 for $34.1 million, or $17.85 per
share.

     At December 31, 1994, Tredegar had 8,992,258 shares of common stock
outstanding with a total market capitalization of $156.2 million compared to
10,894,904 shares outstanding at December 31, 1993, and a total market
capitalization of $163.4 million.  Under a standing authorization from its Board
of Directors, Tredegar may purchase an additional 1.4 million shares in the open
market or in privately negotiated transactions at prices management deems
appropriate.  See Note 12 on page 41 for information regarding stock options.


                                   CASH FLOWS

     Overall cash and cash equivalents increased $9 million in 1994.  The major
sources of cash during 1994 were the divestiture of Elk Horn ($67.5 million
after minority interests and transaction costs), cash from continuing operating
activities in excess of capital expenditures and dividends ($21 million), cash
from discontinued operating activities in excess of capital expenditures ($3.5
million, including $8 million from the liquidation of coal trading working
capital and income taxes paid on divestiture gains), proceeds from the sale of
Tredegar's remaining oil and gas properties ($8 million), and proceeds from
other property disposals ($3.5 million) related primarily to facilities
previously shut down.  Cash was used primarily to repay debt ($59 million), to
purchase 1,910,239 shares of Tredegar common stock ($34.1 million) and for
technology-related investments in which Tredegar's ownership is equal to or less
than 5% ($1.4 million).


     Net cash provided by continuing operations increased to $39.1 million in
1994, compared with $17.6 million in 1993.  The increase was due primarily to
improved operating results and better working capital management.  Net cash
provided by discontinued operations decreased to $3.4 million in 1994 from $4.3
million in 1993 due to lower operating profits resulting from divestitures and
income taxes paid on divestiture-related gains, partially offset by the
liquidation of working capital from Tredegar's coal trading business.

     Net cash used in investing activities of continuing operations decreased to
$13.3 million in 1994 from $14.2 million in 1993 due primarily to lower capital
expenditures. Capital expenditures for continuing operations of $15.6 million
and $16.5 million in 1994 and 1993, respectively, represent primarily the
ongoing fixed capital required to support Tredegar's business units at their
current operating levels.  Net cash provided by investing activities of
discontinued operations in 1994 increased significantly over 1993 as Tredegar
completed the disposal of its energy businesses and received proceeds of
approximately $75.4 million.

     In 1993, overall net cash provided by consolidated operating activities
exceeded net cash used in consolidated investing activities by $7.9 million.
The excess cash was sufficient to pay dividends of $3.3 million and to repay
$4.5 million of debt.

     Net cash from continuing operations decreased to $17.6 million in 1993 from
$30.9 million in 1992 due to lower operating results and additional working
capital investment to support higher sales at the end of the year.  Net cash
used in 1993 for the prepayment penalty on extinguishment of debt was $1.1
million.  Net cash provided by discontinued operating activities increased to
$4.3 million in 1993 from $536,000 in 1992 due to lower incremental working
capital investment in the coal trading business.

     Net cash used in investing activities of continuing operations declined to
$14.2 million in 1993 from $29.8 million in 1992 as a result of lower capital
expenditures and lower spending for acquisitions.  Proceeds from asset disposals
totaled $8.6 million in 1993 and $9.2 million in 1992.  The decrease in capital
expenditures in 1993 for continuing operations was primarily due to unfavorable
market conditions in Film Products and Molded Products, resulting in unused
capacity.  During the 1990-1992 period, Tredegar expanded capacity in Film
Products.  Net cash was provided by investing activities of discontinued
operations in 1993 due to the sale for $1.7 million of certain oil and gas
properties, partially offset by capital expenditures.

     In 1992, overall net cash provided by consolidated operating activities
exceeded capital expenditures and dividends by $7.8 million.  This excess cash
flow, combined with proceeds from asset disposals, net borrowings and cash
available from 1991, funded acquisitions and other investments of $17.6
million.

     Normal operating cash requirements over the next 3 to 5 years are expected
to be met from continuing operations.  The amount and timing of any additions to
capital will depend on Tredegar's specific cash requirements and the cost of
such capital.


                           BUSINESS SEGMENT REVIEW



                               PLASTICS SEGMENT

     The Plastics segment is composed of the Film Products division, Tredegar
Molded Products Company and Fiberlux, Inc.  Film Products and Molded Products
manufacture a wide range of products including specialty films, injection-molded
products and custom injection molds.  Broad application for these products is
found in films for packaging, medical, industrial, agricultural and disposable
personal products, including diapers, and in molded products for industrial,
household, personal care, medical and electronic products.  Fiberlux produces
vinyl extrusions, windows and patio doors.  Products are produced at various
locations throughout the United States and are sold both directly and through
distributors. Tredegar also has films plants located in the Netherlands and
Brazil, where it produces films primarily for the European and Latin American
markets.

     Film Products is the largest U.S. supplier of embossed and permeable films
for disposable personal products.  In each of the last three years, this class
of products accounted for more than 20% of the consolidated revenues of
Tredegar.

     Film Products supplies embossed films for use as backsheet in such
disposable products as baby diapers and adult incontinent products, feminine
hygiene products and hospital underpads.  Film Products' primary customer for
embossed films for backsheet is the Procter & Gamble Company ("P&G"), the
leading disposable diaper manufacturer.

    Film Products also supplies permeable films to P&G for use as liners in
adult incontinent products, feminine hygiene products and hospital underpads.
In addition, P&G purchases molded plastic products from Molded Products.  P&G
and Tredegar have had a successful, long-term relationship based on
cooperation, product innovation and continuous process improvement.  The loss or
significant reduction of business associated with P&G would have a material
adverse effect on Tredegar's business.


                                     SALES

     Tredegar Film Products' sales improved in 1994 due to higher domestic back-
sheet and permeable film volume, partially offset by the exit in early 1994 from
the conventional films business.  Higher volumes in industrial films and in
foreign operations also contributed to the improvement in sales.  While selling
prices began increasing at year-end due to higher raw material costs, average
prices for 1994 were relatively flat.  Film Products' 1993 sales were down due
primarily to lower volume in industrial films, domestic permeable films,
domestic backsheet film for private label manufacturers and the discontinuance
of certain unprofitable agricultural product lines. The volume decrease in 1993
was partially offset by higher sales volume from foreign operations and
domestic backsheet film supplied to P&G.

     Tredegar Molded Products' sales increased in 1994 due to the inclusion of
Polestar for 12 months in 1994 versus 5 months in 1993.  Packaging, industrial
and tooling sales were virtually unchanged from 1993 levels.  Molded Products'
1993 sales declined due to significantly lower technical services revenues and
lower volume in tooling, packaging and industrial products, partially offset by
the inclusion of the Polestar business since its acquisition date of July 31,
1993.

     Fiberlux's sales increased in both 1994 and 1993 due to improved building
and construction markets and new product introductions.

                                OPERATING PROFIT

     Excluding unusual or special items (see page 18),  Plastics segment
operating profit increased 46.5% over 1993 due primarily to higher diaper
backsheet and permeable films volume, resulting in greater capacity utilization
and higher margins.  Industrial films, Polestar and Fiberlux also contributed to
the improvement in operating results.  Ongoing cost reduction programs were
another important performance driver.

     Plastics segment operating profit (excluding unusual or special items) in
1993 declined $5.1 million, or 18.4%, from 1992 due to lower profits in both
Film Products and Molded Products.  A major cause of the decline in Film
Products was disappointing demand for industrial films, permeable films for
domestic markets, and backsheet film for private-label diaper manufacturers.
In recent years, Film Products has invested in new capacity and printing
capabilities aimed at meeting anticipated customer needs.  These expected sales
did not materialize in 1993 and the costs associated with these investments
reduced profitability.

     Molded Products' operating profit in 1993 declined due to lower volume,
especially lower tooling and technical sales, and higher conversion costs.
The decline was partially off-set by the inclusion of Polestar results since
July 31, 1993, the effective date of acquisition.


                              IDENTIFIABLE ASSETS

     Plastics segment assets decreased $6.8 million in 1994 due primarily to
depreciation in excess of capital expenditures, the third-quarter write-off of
certain Molded Products goodwill, and the writedown of the Molded Products plant
in Alsip to estimated net realizable value, partially offset by higher
accounts receivable and inventories supporting higher sales.  The 1993 increase
in Plastics segment identifiable assets was primarily due to the acquisition of
Polestar.


               DEPRECIATION, AMORTIZATION AND CAPITAL EXPENDITURES

     Depreciation increased 2.5% in 1994 as higher depreciation at the films
plant in Tacoma and the additional depreciation at Polestar were partially
offset by the effects of plant closings.  Plastics segment capital spending
increased 3.1% in 1994 due to the upgrade of two extrusion lines in Tacoma,
capacity expansions at Polestar, and machine upgrading and replacement at other
Molded Products facilities.  No significant capital spending has yet occurred at
the new Molded Products facility in Graham, North Carolina.

     Depreciation increased in 1993 due to the start-up of the Tacoma plant.
Plastics capital expenditures decreased in 1993 due to unused capacity in Film
Products and Molded Products as a result of unfavorable market conditions and
higher spending for capacity expansions in Film Products from 1990 through 1992.


                             METAL PRODUCTS SEGMENT

     The Metal Products segment is comprised of the Aluminum Extrusions business
and Brudi, Inc.  Aluminum Extrusions produces soft alloy aluminum extrusions for
sale directly to fabricators and distributors that serve primarily the building
and construction industry, as well as transportation and consumer durables
markets.  Brudi, acquired by Tredegar in April 1991, produces steel attachments
and uprights for sale primarily to dealers and original equipment manufacturers
of forklift trucks.

                                     SALES

     Metal Products sales increased 16.8% over 1993 due to higher volume and
higher sales prices in Aluminum Extrusions.  Improved economic conditions in
construction and automotive markets enabled Tredegar's extrusions plants to
operate at near-capacity levels. Selling prices and raw material costs increased
significantly during 1994. Increased levels of secondary operations (cutting,
drilling, etc.) also contributed to the sales improvement.  Brudi's sales also
increased over 1993, reflecting an increase in overall forklift truck sales.

     Metal Products sales increased 11.8% in 1993 due primarily to higher volume
in Aluminum Extrusions.  Improved economic conditions and efforts to increase
volume with new and existing customers contributed to the improvement.


                                OPERATING PROFIT

     Driven by an 8.8% increase in Aluminum Extrusions volume, Metal Products
operating profit increased 34.6% in 1994.  Brudi's operating profit declined due
to lower margins and an increase in its provision for doubtful accounts,
partially offset by lower selling, general and administrative expenses relative
to sales.

     Metal Products operating profit increased significantly in 1993, driven by
an 11% increase in volume in Aluminum Extrusions.  Operating profits were also
up due to improved manufacturing efficiency, reduced scrap rates and customer
returns. Selling, general and administrative costs in Aluminum Extrusions also
declined.

                               IDENTIFIABLE ASSETS

     Metal Products identifiable assets decreased in 1994 and in 1993 due to
depreciation in excess of capital spending and better management of inventories,
partially offset by higher receivables to support higher sales levels.


              DEPRECIATION, AMORTIZATION AND CAPITAL EXPENDITURES

     Capital expenditures increased to $5 million in 1994 from $2.4 million in
1993, and consisted of ongoing fixed capital programs that are necessary to
support current operating levels.  Capital spending in Metal Products declined
in 1993 as a result of higher capital spending in prior years.

     Although consistently higher than capital spending, depreciation has
decreased in each of the last five years as capital spending reached a peak in
1990.


                               TECHNOLOGY SEGMENT

     The Technology segment is comprised primarily of APPX Software, a supplier
of flexible software development environments and business applications
software, Molecumetics, which conducts rational drug design research using
synthetic chemistry techniques, and certain technology-related investments in
which Tredegar's ownership is equal to or less than 5% (see Note 7 on page 38
for additional information).  See discussion regarding the restructuring of APPX
Software on page 18.

     The Technology segment had sales of $2.7 million in 1994, down slightly
from 1993.  Technology segment sales consist primarily of revenues from APPX
Software.

     Excluding unusual or special items (see page 18), the Technology segment
generated operating losses of $8.9 million in 1994 compared to operating
losses of $9.7 million in 1993.

      Technology segment identifiable assets and depreciation and amortization
decreased due primarily to the first-quarter write-off of goodwill and other
intangibles in APPX Software.  Technology segment identifiable assets in 1994
also reflect technology-related investments of $1.4 million.  The 1993
depreciation and amortization primarily relates to the amortization of APPX
Software intangibles acquired in December 1992.

                       SELECTED QUARTERLY FINANCIAL DATA

                  Tredegar Industries, Inc., and Subsidiaries

<TABLE>
                                                           First       Second       Third       Fourth
                                                         Quarter      Quarter     Quarter      Quarter
(In thousands, except per-share amounts)
(Unaudited)
<S>                                                     <C>          <C>         <C>          <C>
1994
Net sales (continuing operations)                       $120,994     $122,913    $132,191     $126,110
Gross profit (continuing operations)                      18,744       20,229      21,728       21,684
Operating profit (loss) (continuing operations)           (1,239)       8,466       2,918        8,620
Income (loss) from continuing operations (r)              (5,093)       3,074        (278)       3,714
Income from discontinued operations (h)                    8,693        1,772      26,753            -
Net income                                                 3,600        4,846      26,475        3,714
Earnings (loss) per share:
  Continuing operations (r)                                 (.47)         .29        (.02)         .40
  Discontinued operations (h)                                .80          .16        2.52            -
  Net income                                                 .33          .45        2.50          .40
Shares used to compute earnings per share                 10,896       10,722      10,590        9,205

1993
Net sales (continuing operations)                       $111,198     $108,042    $113,922     $116,046
Gross profit (continuing operations)                      17,184       16,574      18,095       18,069
Operating profit (continuing operations)                   6,226        4,802       5,821        4,685
Income from continuing operations (r)                      1,710          674       1,145          194
Income from discontinued operations (h)                    1,841        2,154       1,162        1,627
Net income before extraordinary item and cumulative
  effect of changes in accounting principles               3,551        2,828       2,307        1,821
Net income                                                 3,701        1,713       2,307        1,821
Earnings per share:
  Continuing operations (r)                                  .16          .06         .10          .02
  Discontinued operations (h)                                .17          .20         .11          .15
  Before extraordinary item and cumulative
     effect of changes in accounting principles              .33          .26         .21          .17
  Net income                                                 .34          .16         .21          .17
Shares used to compute earnings per share                 10,895       10,895      10,895       10,895

</TABLE>
Refer to Notes to Financial Tables on page 28.




                           NOTES TO FINANCIAL TABLES

                    (In thousands, except per-share amounts)


(a)  Income (loss) and earnings (loss) per share from continuing operations,
     adjusted for special items affecting the comparability of operating
     results between years, are presented below:

<TABLE>
                                                         1994      1993       1992      1991         1990
<S>                                                   <C>        <C>       <C>        <C>        <C>
Income (loss) from continuing operations
  as reported                                         $ 1,417    $3,723    $ 9,517    $2,519     ($28,687)
After-tax effects of special items related to
  continuing operations:
  Unusual charges, net (c-g)                           12,051       246        502       447       24,424
  Impact on deferred taxes of 1% increase
     in federal income tax rate                             -       348          -         -            -
Income from continuing operations
  as adjusted for special items                       $13,468    $4,317    $10,019    $2,966      ($4,263)
Earnings (loss) per share from continuing operations:
  As reported                                         $   .13    $  .34    $   .88    $  .24       ($2.54)
  As adjusted for special items                       $  1.30    $  .39    $   .93    $  .27        ($.38)

</TABLE>
    Included in the above amounts are net losses (excluding special items) of
    the Technology segment of $5,791 ($.56 per share), $6,568 ($.60 per share)
    and $1,349 ($.12 per share) in 1994, 1993 and 1992, respectively. See page
    18 and Note 19 on page 46 regarding the restructuring of APPX Software.

(b) Interest expense has been allocated between continuing and discontinued
    operations based on relative capital employed. See Note 2 on page 36.

(c) Unusual items in 1994 include the write-off of certain goodwill and
    intangibles in APPX Software ($9,521), the write-off of certain goodwill in
    Molded Products ($4,873) and the estimated costs related to the closing of a
    Molded Products plant in Alsip, Illinois ($2,100).

(d) Unusual items in 1993 include estimated costs related to the sale of a Film
    Products plant in Flemington, New Jersey ($1,815), and the reorganization of
    corporate functions ($900), partially offset by the gain on the sale of
    Tredegar's remaining investment in Emisphere ($2,263).

(e) Unusual items in 1992 include the write-off of certain goodwill in Molded
    Products ($1,182), partially offset by the gain on the sale of a portion of
    an investment in Emisphere ($1,092).

(f) Unusual items in 1991 include costs related to plant closings in Molded
    Products ($4,412) offset by a credit ($2,797) related to management's
    decision to continue operating the vinyl extrusions business, and the gain
    on the sale of Molded Products' beverage closure business ($894).

(g) Unusual items in 1990 include costs related to divestitures and
    reorganization, including results of operations from August 1.  The Metal
    Products segment also includes provisions for environmental review and
    cleanup, and costs related to certain legal proceedings for ongoing
    operations.

(h) On August 16, 1994, Tredegar completed the divestiture of its coal
    subsidiary, The Elk Horn Coal Corporation. On February 4, 1994, Tredegar
    sold its remaining oil and gas properties.  As a result of these events,
    Tredegar is reporting its Energy segment as discontinued operations. See
    Note 2 on page 36.

(i) Total return to shareholders is computed as the sum of the change in stock
    price during the year plus dividends per share, divided by the stock price
    at the beginning of the year.

(j) Capital employed for continuing operations is debt plus shareholders' equity
    minus net assets of discontinued operations minus cash and cash equivalents.

(k) Unleveraged after-tax earnings from continuing operations (excluding special
    items) is net income (loss) from continuing operations plus after-tax
    interest expense minus after-tax interest income plus after-tax special
    items.

(l) Return on average capital employed for continuing operations (excluding
    special items) is unleveraged after-tax earnings from continuing operations
    (excluding special items) divided by average capital employed for continuing
    operations.

(m) Net sales include sales to P&G totaling $163,120, $145,631 and $145,560 in
    1994, 1993 and 1992, respectively.

(n) Includes results to August 1.

(o) In 1993, Tredegar began reporting its business development activities,
    primarily investments in high-technology businesses (APPX Software,
    Molecumetics, Emisphere and technology-related investments in which
    Tredegar's ownership is equal to or less than 5%), as a separate segment.
    See page 18 and Note 19 on page 46 regarding the restructuring of APPX
    Software.

(p) Export sales totaled $63,345, $52,642 and $48,566 in 1994, 1993 and 1992,
    respectively.  The majority of these export sales were made by the Plastics
    segment.

(q) Net assets held for sale include $1,721 in current assets in 1992 and
    $5,018, $3,605 and $2,609 in non-current assets in 1994, 1993 and 1992,
    respectively.

(r) Quarterly income and earnings per share from continuing operations, adjusted
    for special items affecting the comparability of operating results between
    quarters, are presented below:

                      First    Second      Third     Fourth
                    Quarter   Quarter    Quarter    Quarter
1994
Income               $2,549    $3,074    $ 4,131    $ 3,714
Earnings per share      .23       .29        .39        .40
1993
Income               $  760    $  214    $ 1,493    $ 1,850
Earnings per share      .07       .02        .13        .17



                       REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors and Shareholders of Tredegar Industries, Inc.:

     We have audited the accompanying consolidated balance sheets of Tredegar
Industries, Inc., and Subsidiaries ("Tredegar") as of December 31, 1994 and
1993, and the related consolidated statements of income, shareholders' equity
and cash flows for each of the three years in the period ended December 31,
1994. These financial statements are the responsibility of Tredegar's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.

     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statments. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion, the financial statements referred to above present fairly,
in all material respects, the consolidated financial position of Tedegar as of
December 31, 1994 and 1993, and the consolidated results of their operations and
cash flows for each of the three years in the period ended December 31, 1994, in
conformity with generally accepted accounting principles.

     As discussed in Notes 14 and 16 to the consolidated financial statments,
effective as of the beginning of 1993, Tredegar changed its method of accounting
for postretirement benefits other than pensions to conform with Statement of
Financial Accounting Standards No. 106 and its method of accounting for income
taxes to conform with Statement of Financial Accounting Standards No. 109.

(signature of Coopers & Lybrand L.L.P.)

Richmond, Virginia
January 16, 1995, except for the information presented in Note 19, for which the
date is January 31, 1995.


                MANAGEMENT'S REPORT ON THE FINANCIAL STATEMENTS

     Tredegar's management has prepared the financial statements and related
notes appearing on pages 30 through 46 in conformity with generally accepted
principles. In so doing, management makes informed judgments and estimates of
the expected effects of events and transactions. Financial data appearing
elsewhere in this annual report are consistent with these financial statements.

     Tredegar maintains a system of internal controls to provide reasonable, but
not absolute assurance of the reliability of the financial records and the
protection of assets. The internal control system is supported by written
policies and procedures, careful selection and training of qualified personnel
and an extensive internal audit program.

     These financial statements have been audited by Coopers & Lybrand L.L.P.,
independent certified public accountants. Their audit was made in accordance
with generally accepted auditing standards and included a review of Tredegar's
internal accounting controls to the extent considered necessary to determine
audit procedures.

     The Audit Committee of the Board of Directors, composed of outside
directors only, meets with management, internal auditors and the independent
accountants to review accounting, auditing and financial reporting matters. The
independent accountants are appointed by the Board on recommendation of the
Audit Committee, subject to shareholder approval.



                       CONSOLIDATED STATEMENTS OF INCOME

                  Tredegar Industries, Inc., and Subsidiaries

<TABLE>
Years Ended December 31                                     1994         1993         1992
(In thousands, except per-share amounts)
<S>                                                    <C>          <C>          <C>
REVENUES:
   Net sales                                            $502,208     $449,208     $445,229
   Other (expense) income, net                              (296)        (387)         226
     Total                                               501,912      448,821      445,455

COSTS AND EXPENSES:
   Cost of goods sold                                     419,823      379,286      370,652
   Selling, general and administrative                     47,978       47,973       48,130
   Research and development                                 8,275        9,141        5,026
   Interest                                                 4,008        5,044        5,615
   Unusual items                                           16,494          452           90
     Total                                                496,578      441,896      429,513
Income from continuing operations
  before income taxes                                       5,334        6,925       15,942
Income taxes                                                3,917        3,202        6,425
Income from continuing operations                           1,417        3,723        9,517
Discontinued operations:
   Income from energy segment operations                    4,220        6,784        5,795
   Gain on disposition of interest in The Elk Horn
     Coal Corporation (net of income tax of $16,224)       25,740            -            -
   Gain on sale of remaining oil & gas properties
     (net of income tax of $2,121)                          3,938            -            -
   Deferred tax benefit on the difference between
     financial reporting and income tax basis of
     The Elk Horn Coal Corporation                          3,320            -            -
Net income before extraordinary item and
   cumulative effect of accounting changes                 38,635       10,507       15,312
Extraordinary item-prepayment premium on
   extinguishment of debt (net of income
   tax benefit of $685)                                         -       (1,115)           -
Cumulative effect of accounting changes:
   Postretirement benefits other than pensions
     (net of income tax benefit of $2,545)                      -       (4,150)           -
   Income taxes                                                 -        4,300            -
NET INCOME                                               $ 38,635     $  9,542     $ 15,312
EARNINGS PER SHARE:
   Continuing operations                                 $    .13     $    .34     $    .88
   Discontinued operations                                   3.60          .63          .53
   Before extraordinary item and cumulative effect
     of accounting changes                                   3.73          .97         1.41
   Extraordinary item                                           -         (.10)           -
   Cumulative effect of accounting changes                      -          .01            -
   Net income                                            $   3.73     $    .88     $   1.41
</TABLE>


See accompanying notes to financial statements.


                          CONSOLIDATED BALANCE SHEETS

                  Tredegar Industries, Inc., and Subsidiaries

<TABLE>
December 31                                          1994         1993
(In thousands, except share amounts)

<S>                                              <C>         <C>
ASSETS
Current assets:
  Cash and cash equivalents                      $  9,036    $       -
  Accounts and notes receivable                    73,248       70,173
  Inventories                                      35,369       34,211
  Income taxes recoverable                          2,534            -
  Deferred income taxes                            14,014       11,555
  Prepaid expenses and other                          696          881
     Total current assets                         134,897      116,820
Property, plant and equipment, at cost:
  Land and land improvements                        6,789        7,194
  Buildings                                        50,181       46,608
  Machinery and equipment                          261,154      270,131
     Total property, plant and equipment          318,124      323,933
  Less accumulated depreciation and amortization  194,505      188,531
  Net property, plant and equipment               123,619      135,402
Other assets and deferred charges                  29,073       24,456
Goodwill and other intangibles                     30,756       45,729
Net assets of discontinued operations                   -       30,976
     Total assets                                $318,345    $ 353,383

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
  Accounts payable                               $ 31,486    $  19,376
  Accrued expenses                                 41,288       35,380
     Total current liabilities                     72,774       54,756

Long-term debt                                     38,000       97,000
Deferred income taxes                              20,336       23,108
Other noncurrent liabilities                       15,357        9,431
     Total liabilities                            146,467      184,295

Commitments and contingencies
Shareholders' equity:
  Common stock (no par value):
     Authorized 50,000,000 shares;
     Issued and outstanding - 8,992,258 shares
       in 1994 and 10,894,904 shares in 1993      136,150      170,140
  Foreign currency translation adjustment             327         (283)
  Retained earnings (deficit)                      35,401         (769)
     Total shareholders' equity                   171,878      169,088
     Total liabilities and shareholders' equity  $318,345    $ 353,383

</TABLE>
See accompanying notes to financial statements.


                 CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY

                  Tredegar Industries, Inc., and Subsidiaries


<TABLE>                                                                       Retained        Foreign            Total
                                                         Common Stock         Earnings       Currency    Shareholders'
Years Ended December 31, 1994, 1993 and 1992         Shares       Amount     (Deficit)    Translation           Equity

(In thousands, except share and per-share data)
<S>                                             <C>             <C>          <C>          <C>            <C>
Balance December 31, 1991                        10,894,357     $170,131      ($20,391)         $ 483         $150,223

Net income                                                -            -        15,312              -           15,312
Cash dividends declared ($.24 per share)                  -            -        (2,616)             -           (2,616)
Issued upon exercise of SARs                             44            -             -              -                -
Foreign currency translation adjustment                   -            -             -           (522)            (522)
Balance December 31, 1992                        10,894,401      170,131        (7,695)           (39)         162,397

Net income                                                -            -         9,542              -            9,542
Cash dividends declared ($.24 per share)                  -            -        (2,616)             -           (2,616)
Issued upon exercise of SARs                            503            9             -              -                9
Foreign currency translation adjustment                   -            -             -           (244)            (244)
Balance December 31, 1993                        10,894,904      170,140          (769)          (283)         169,088

Net income                                                -            -        38,635              -           38,635
Cash dividends declared ($.24 per share)                  -            -        (2,465)             -           (2,465)
Repurchases of Tredegar common stock             (1,910,239)     (34,105)            -              -          (34,105)
Issued upon exercise of stock options                 6,000           87             -              -               87
Issued upon exercise of SARs                          1,593           28             -              -               28
Foreign currency translation adjustment                   -            -             -            610              610
Balance December 31, 1994                         8,992,258     $136,150     $  35,401          $ 327         $171,878


</TABLE>
See accompanying notes to financial statements.


                     CONSOLIDATED STATEMENTS OF CASH FLOWS

                  Tredegar Industries, Inc., and Subsidiaries

<TABLE>
Years Ended December 31                                 1994        1993       1992
(In thousands)
<S>                                                  <C>         <C>         <C>
Cash flows from operating activities:
   Continuing operations:
     Income from continuing operations               $ 1,417     $ 3,723     $9,517
     Adjustments for noncash items:
       Depreciation                                   23,491      23,117     21,963
       Amortization of intangibles                     1,354       2,706        914
       Write-off of intangibles                       14,394           -      1,576
       Deferred income taxes                          (6,907)     (1,418)       (98)
       Accrued pension income and
         postretirement benefits                        (623)       (621)    (1,086)
       Loss on divestitures                            2,100       1,815          -
       Gain on sale of investments                         -      (2,263)    (1,092)
     Changes in assets and liabilities,
       net of effects from acquisitions:
       Accounts and notes receivable                  (3,075)     (7,194)       723
       Inventories                                    (1,158)     (2,480)       113
       Income taxes recoverable and other
         prepaid expenses                             (2,349)      3,347     (1,609)
       Accounts payable and accrued expenses          12,311      (1,701)     1,602
     Other, net                                       (1,873)     (1,435)    (1,595)
       Net cash provided by continuing operating
       activities                                     39,082      17,596     30,928
   Net cash used for extraordinary item                    -      (1,115)         -
   Net cash provided by discontinued operating
     activities                                        3,435       4,318        536
         Net cash provided by operating activities    42,517      20,799     31,464

Cash flows from investing activities:
   Continuing operations:
     Capital expenditures                            (15,579)    (16,480)   (20,705)
     Acquisitions (net of $398 and $294 cash
       acquired in 1993 and 1992, respectively)            -      (5,099)   (15,922)
     Investments                                      (1,400)       (600)    (1,700)
     Proceeds from sales of investments                    -       5,263      1,992
     Property disposals                                3,519       3,373      4,025
     Proceeds from sales of businesses                     -           -      3,167
     Other, net                                          186        (613)      (661)
       Net cash used in investing activities
          of continuing operations                   (13,274)    (14,156)   (29,804)
   Discontinued operations:
     Capital expenditures                                (16)       (417)      (341)
     Property disposals                                7,924       1,711        152
     Proceeds from sale of business                   67,485           -          -
       Net cash provided by (used in) investing
          activities of discontinued operations       75,393       1,294       (189)
          Net cash provided by (used in)
            investing activities                      62,119     (12,862)   (29,993)

Cash flows from financing activities:
   Dividends paid                                     (2,465)     (3,270)    (2,616)
   Net (decrease) increase in borrowings             (59,000)     (4,500)     1,500
   Repurchases of Tredegar common stock              (34,105)          -          -
   Other, net                                            (30)       (167)      (855)
          Net cash used in financing activities      (95,600)     (7,937)    (1,971)

Increase (decrease) in cash and cash equivalents       9,036           -       (500)
Cash and cash equivalents at beginning of year             -           -        500
Cash and cash equivalents at end of year            $  9,036     $     -    $     -

Supplemental cash flow information:
   Interest payments (net of amount capitalized)    $  4,412     $ 8,332    $ 6,331
   Income tax payments, net                         $ 26,388     $ 6,673    $ 8,051

</TABLE>

See accompanying notes to financial statements.

                         NOTES TO FINANCIAL STATEMENTS

                  Tredegar Industries, Inc., and Subsidiaries
               (In thousands, except share and per-share amounts)


                 1  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

                          ORGANIZATION AND OPERATIONS

     Tredegar Industries, Inc., and subsidiaries ("Tredegar") is a diversified
manufacturer of plastics and metal products.  Tredegar also has interests in
various technologies, including computer software and rational drug design
research.  In August 1994, Tredegar completed the divestiture of its energy
businesses (see Note 2 on page 36).

     During 1993, Tredegar acquired the assets of Polestar Plastics, Inc., a
custom molder of precision plastic parts for the medical and electronics
markets.  During 1992, Tredegar acquired APPX Software, Inc., and the assets of
Folium Plasticos Especiais (plastic film) and Fielden Engineers, Ltd. (materials
handling).  These acquisitions were accounted for using the purchase method;
accordingly, the assets and liabilities of the acquired entities have been
recorded at their estimated fair value at the date of acquisition.  The excess
of the purchase price over the estimated fair value of the identifiable net
assets acquired had an original straight-line amortization period of 7 to 15
years.  The operating results of entities acquired have been included in the
Consolidated Statements of Income since the date of acquisition.


                                 CONSOLIDATION

     The consolidated financial statements include the accounts and operations
of Tredegar and all of its subsidiaries.  Intercompany accounts and transactions
within Tredegar have been eliminated.  Certain previously reported amounts have
been reclassified to conform to the 1994 presentation.


                              REVENUE RECOGNITION

    Revenue from the sale of products is recognized when title and risk of loss
have transferred to the buyer, which is generally when product is shipped.


                           CASH AND CASH EQUIVALENTS

    Cash and cash equivalents consist of cash on hand in excess of daily
operating requirements and highly liquid investments with maturities of three
months or less when purchased.  At December 31, 1994, Tredegar had approximately
$9,000 invested primarily in securities with maturities of one month or less.
There were no funds invested at December 31, 1993.

    Tredegar's policy permits investment of excess cash in marketable securities
that have the highest credit ratings and maturities of less than one year.  The
primary objectives of Tredegar's policy are safety of principal and liquidity.


                                  INVENTORIES

    Inventories are stated at the lower of cost or market, with cost principally
determined on the last-in, first-out ("LIFO") basis.  Other inventories are
stated on either the weighted average cost or the first-in, first-out basis.
Cost elements included in work-in-process and finished goods inventories are raw
materials, direct labor and manufacturing overhead.


                         PROPERTY, PLANT AND EQUIPMENT

    Accounts include costs of assets constructed or purchased, related delivery
and installation costs and interest incurred on significant capital projects
during their construction periods.  Expenditures for renewals and betterments
also are capitalized, but expenditures for repairs and maintenance are expensed
as incurred.  The cost and accumulated depreciation applicable to assets retired
or sold are removed from the respective accounts, and gains or losses thereon
are included in income.

   Property, plant and equipment includes capitalized interest of $206, $320 and
$607 in 1994, 1993 and 1992, respectively.  Maintenance and repairs of property,
plant and equipment were $19,400, $17,300 and $17,900 in 1994, 1993 and 1992,
respectively.

    Depreciation is computed primarily by the straight-line method based on the
estimated useful lives of the assets.


                         GOODWILL AND OTHER INTANGIBLES

     Goodwill acquired prior to November 1, 1970 ($19,629), is not being
amortized and relates primarily to Tredegar's Aluminum Extrusions business.
Goodwill acquired subsequently ($9,752, $19,764 and $19,946 at December 31,
1994, 1993 and 1992, respectively, net of accumulated amortization) that was
not written off in 1994 (see Note 8 on page 39) is being amortized on a
straight-line basis over approximately 40 years and relates primarily to
Tredegar's acquisition of Brudi, Inc. in 1991.  Other intangibles ($1,375,
$6,086 and $4,752 at December 31, 1994, 1993 and 1992, respectively, net of
accumulated amortization) consist primarily of software technology acquired in
1992 and written off in 1994 (see Note 8 on page 39), and the cost of certain
non-competition agreements that are being amortized on a straight-line basis
over 5 years.


                                 PENSION PLANS

     Annual costs of pension plans are determined actuarially in compliance with
Statement of Financial Accounting Standards ("SFAS") No. 87, "Employers
Accounting for Pensions."  Tredegar's policy is to fund its pension plans at
amounts not less than the minimum requirements of the Employee Retirement Income
Security Act of 1974.


                  POSTRETIREMENT BENEFITS OTHER THAN PENSIONS

     Effective January 1, 1993, Tredegar adopted SFAS No. 106, "Employers'
Accounting for Postretirement Benefits Other Than Pensions."  SFAS No. 106
requires recognition of the cost of postretirement benefits during the
employees' service periods.  Previously, such expenses were accounted for on a
cash basis.  Tredegar elected to immediately recognize the liability for prior
years' service as the cumulative effect of a change in accounting principle.
Accordingly, in the first quarter of 1993 Tredegar recorded an unfunded,
accumulated postretirement benefit obligation of $6,695 and a noncurrent,
deferred income tax benefit of $2,545, resulting in an after-tax charge of
$4,150.  Tredegar's current policy is to fund related benefits when claims are
incurred.


                            POSTEMPLOYMENT BENEFITS

     Tredegar periodically provides certain postemployment benefits purely on a
discretionary basis.  Accordingly, under SFAS No. 112, "Employers Accounting for
Postemployment Benefits," related costs for these programs are accrued when it
is probable that such benefits will be paid.  All other postemployment benefits
are either accrued under current benefit plans or are not material to Tredegar's
financial position or results of operations.


                                  INCOME TAXES

     Effective January 1, 1993, Tredegar adopted SFAS No. 109, "Accounting for
Income Taxes."  SFAS No. 109 requires the asset and liability method of
accounting for deferred income taxes, whereby enacted statutory tax rates are
applied to the differences between the financial reporting and tax bases of
assets and liabilities.  The cumulative effect of this change in accounting
principle was a reduction in deferred income taxes and a corresponding increase
in net income of $4,300 in the first quarter of 1993. Deferred income taxes were
determined under Accounting Principles Board Opinion ("APB") No. 11 prior to
1993.

     Deferred income taxes arise from temporary differences between financial
and income tax reporting of various items, principally depreciation and accruals
for employee benefits, divestitures, plant shutdowns and environmental
remediation.


                          SOFTWARE DEVELOPMENT COSTS

     Software development costs are accounted for in accordance with SFAS No.
86, "Accounting for the Costs of Computer Software to be Sold, Leased, or
Otherwise Marketed."  This statement requires that all costs incurred to
establish the technological feasibility of a computer software product to be
sold, leased or otherwise marketed be considered research and development
costs.  Such costs are expensed as incurred.  Once technological feasibility is
established, all software development and production costs are capitalized and
subsequently reported at the lower of unamortized cost or net realizable value.
Capitalization is discontinued once software is available for sale or lease.
Capitalized costs are amortized based on current and anticipated future revenues
for each product over periods not exceeding 5 years, with an annual minimum
equal to the straight-line amortization over the estimated remaining life of the
product.

     Capitalized software costs are included in "Other assets and deferred
charges" and totaled $260 and $433 at December 31, 1994 and 1993, respectively.


                               EARNINGS PER SHARE

     Earnings per share is computed using the weighted average number of shares
of common stock outstanding for each period presented.  For the periods
presented, stock options have an immaterial dilutive effect.  The number of
shares used in computing earnings per share were 10,349,420, 10,894,802 and
10,894,370 in 1994, 1993 and 1992, respectively.


                           2  DISCONTINUED OPERATIONS

      On August 16, 1994, The Elk Horn Coal Corporation ("Elk Horn"), Tredegar's
97% owned coal subsidiary, was acquired by Pen Holdings, Inc., for an aggregate
consideration of approximately $71,000 ($67,485 after minority interests and
transaction costs).  Tredegar realized an after-tax gain on the transaction of
$25,740.  In the first quarter of 1994, Tredegar recognized an income tax
benefit of $3,320 on the difference between the financial reporting and income
tax basis of Elk Horn.  On February 4, 1994, Tredegar sold its remaining oil and
gas properties for approximately $8,000 and recognized an after-tax gain of
$3,938. The divestiture of Elk Horn completed Tredegar's exit from its energy
businesses.  Accordingly, information about results of operations, financial
condition, cash flows and segments have been restated where appropriate.

     In accordance with applicable accounting pronouncements, a $6,194 charge
($3,964 after income tax benefits) was recognized as a reduction to the gain on
the disposal of Elk Horn for the estimated present value of the portion of the
unfunded obligation under the Coal Industry Retiree Health Benefit Act of 1992
(the "Act") assumed by Tredegar in the divestiture transaction.  Under the Act,
assigned operators (former employers) are responsible for a portion of the
funding of medical and death benefits of certain retired miners and dependents
of the United Mine Workers of America. The obligation under the Act is reflected
in Tredegar's consolidated balance sheet in "Other noncurrent liabilities."
The net periodic cost (interest and the amortization of gains or losses) of the
obligation since the Elk Horn divestiture is reflected in Tredegar's
consolidated statements of income in "Other (expense) income, net."

     At December 31, 1994, the accrued cost for Tredegar's obligation under the
Act was $6,102, including an unfunded obligation of $5,720 and an unrecognized
gain of $382.  The discount rate used in determining the unfunded obligation was
8.25% at December 31, 1994 and 7% at August 16, 1994.  The medical premium trend
rate was assumed to be 13% at December 31, 1994 and 14% at August 16, 1994, with
a gradual decrease to 6.75% in year 2003 and 5.5% in year 2005, respectively,
and remaining at that level thereafter.  The accrued cost was determined using
assumptions at the end of each period, and the net periodic cost was determined
using assumptions as of the beginning of each period.  If the medical premium
trend rate were increased by 1%, the obligation at December 31, 1994 would
increase by approximately $500.  The effect of this increase on the annual
interest cost component of the net periodic cost would be $42.

     The combined statements of income and net assets of the discontinued Energy
segment are presented below through August 16, 1994, the date Elk Horn was
acquired by Pen Holdings, Inc.:


                         COMBINED STATEMENTS OF INCOME
                          DISCONTINUED ENERGY SEGMENT
                                  (UNAUDITED)

<TABLE>
                                       JANUARY 1, 1994 TO
                                          AUGUST 16, 1994           1993        1992
<S>                                               <C>            <C>         <C>
Net sales                                         $19,868        $33,431     $32,859
Costs and expenses:
   Operating costs and expenses                    13,229         23,818      22,610
   Interest allocated                                 337            653         661
   Unusual items                                        -         (1,424)          -
   Total                                           13,566         23,047      23,271
Income from Energy segment operations
   before income taxes                              6,302         10,384       9,588
Income taxes                                        2,082          3,600       3,793
Income from Energy segment operations             $ 4,220        $ 6,784     $ 5,795
</TABLE>



                        COMBINED STATEMENT OF NET ASSETS
                          DISCONTINUED ENERGY SEGMENT
                                  (UNAUDITED)

                                        AUGUST 16, 1994    December 31, 1993

Current assets:
   Accounts and notes receivable                $ 1,831             $ 6,173
   Inventories                                        -               6,695
   Deferred income taxes                          3,320                   -
     Total current assets                         5,151              12,868
Net property, plant and equipment                26,980              29,204
Other assets and deferred charges                   137                 184
     Total assets                                32,268              42,256
Total current liabilities                         2,876               4,961
Deferred income taxes                             7,511               5,434
Other noncurrent liabilities                        934                 885
     Total liabilities                           11,321              11,280
Net assets of discontinued operations           $20,947             $30,976


     Unusual items totaling $1,424 in 1993 include gains on the sale of certain
oil and gas properties.

     Transactions between Tredegar and the Energy segment are reflected as
though they are settled immediately and there are no amounts due to or from
Tredegar at the end of any period.  All of the Energy segment's full-time
employees participated in Tredegar's noncontributory defined benefit plan for
salaried employees.  These employees also participated in Tredegar's welfare
(medical, life and disability) and savings plans.  Accordingly, related costs
have been allocated to discontinued operations.  Interest expense was allocated
to discontinued operations based upon the ratio of the Energy segment's capital
employed (net assets) to Tredegar's consolidated capital employed.

     For federal income tax purposes, results of the Energy segment's operations
through the date of disposal have been included in Tredegar's consolidated tax
return.  The Energy segment's provision for income taxes represents its
allocated share of Tredegar's income tax expense.  The allocated share
approximates income tax expense that would have been incurred had the Energy
segment (i) filed a separate consolidated tax return, and (ii) separately
computed income taxes in accordance with SFAS No. 109 in 1994 and 1993 and APB
No. 11 prior to 1993.


                              3  BUSINESS SEGMENTS

     See pages 15 to 16 and 24 to 26 for net sales, operating profit,
identifiable assets and related information about Tredegar's segments that are
presented for the years 1990-1994.  The discussion of segment information is
unaudited.


                        4  ACCOUNTS AND NOTES RECEIVABLE

December 31                                     1994       1993

Trade, less allowance for doubtful accounts
   and sales returns of $5,211 and $3,216
   in 1994 and 1993                          $71,470    $69,051
Other                                          1,778      1,122
   Total                                     $73,248    $70,173


                                 5  INVENTORIES

Inventories consist of the following:

December 31                    1994       1993
Finished goods              $ 4,970    $ 5,735
Work-in-process               5,243      5,298
Raw materials                18,004     15,497
Stores, supplies and other    7,152      7,681
   Total                    $35,369    $34,211

     Inventories stated on the LIFO basis amounted to $15,736 and $15,044 at
December 31, 1994 and 1993, respectively, which are below replacement costs by
approximately $18,100 and $10,590, respectively.


                          6  NET ASSETS HELD FOR SALE

     Included in "Other assets and deferred charges" are net assets held for
sale, primarily land and buildings related to closed facilities, totaling
$5,018 and $3,605 as of December 31, 1994 and 1993, respectively.  Such assets
are stated at estimated net realizable value and are expected to be sold over
the next 1 to 2 years.


                                 7  INVESTMENTS

     As of December 31, 1994, Tredegar,through a subsidiary,owned 5% of a
venture capital limited partnership. Tredegar's total capital commitment is
$2,000, with $1,200 and $800 invested at December 31, 1994 and 1993,
respectively. Additional contributions of $800 are expected to be made over the
next year.  In addition, during 1994 Tredegar invested an aggregate of $1,000 in
the restricted convertible preferred stock of two separate medical technology
companies. Tredegar's ownership in each of these companies on a fully diluted
basis is less than 5%. Tredegar's investments are carried at the lower of cost
or estimated fair value and are included in "Other assets and deferred charges."

     During 1991 and 1992, Tredegar acquired 541,071 shares of Emisphere
Technologies, Inc. ("Emisphere") common stock for $3,900.  In December 1992,
Tredegar sold 112,500 shares for $1,992 and recognized a pretax gain of $1,092
($680 after income taxes).  In 1993, Tredegar sold its remaining 428,571 shares
for $5,263 and recognized a pretax gain of $2,263 ($1,410 after income taxes).
In total, Tredegar received $7,255 for its $3,900 investment in Emisphere common
stock, resulting in a pretax gain of $3,355 ($2,090 after income taxes).

                       8  GOODWILL AND OTHER INTANGIBLES

     Goodwill and other intangibles,and the related accumulated amortization,
are as follows:

December 31                         1994         1993
Goodwill and other intangibles  $ 64,043     $ 60,185
Additions and reclassifications      775        3,858
Write-offs                       (14,394)           -
   Subtotal                       50,424       64,043
Accumulated amortization         (19,668)     (18,314)
   Net                          $ 30,756     $ 45,729

     Write-offs in 1994 relate to certain goodwill written off in Molded
Products and goodwill and other intangibles written off in APPX Software.  The
goodwill write-off in Molded Products resulted from continued disappointing
results in certain lines of its business. The write-off in APPX Software is the
result of management's determination that income generated by the acquired
products will not be sufficient to recover the unamortized costs associated
with the intangible software assets purchased by Tredegar in December 1992.  See
Note 19 on page 46 regarding the restructuring of APPX Software.


                              9  ACCRUED EXPENSES

Accrued expenses consist of the following:
December 31                                 1994       1993
Payrolls, related taxes and medical and
   other benefits                        $ 7,378    $ 6,036
Workmen's compensation and disabilities    6,116      6,094
Vacation                                   5,478      5,298
Environmental                              4,153      4,293
Divestitures                               3,284      2,709
Other                                     14,879     10,950
   Total                                 $41,288    $35,380


                        10  DEBT AND CREDIT AGREEMENTS

Long-term debt consists of:
December 31                                       1994       1993
Borrowings under short-term variable-rate
  credit arrangements                          $ 2,500    $ 6,000
Variable-rate revolving loans                        -     20,000
Variable-rate term loan due in 1997                  -     35,000
7.2% note to institutional lender due in 2003   35,000     35,000
Other                                              500      1,000
  Total                                        $38,000    $97,000


     On August 19, 1994, Tredegar used a portion of the proceeds received from
the divestiture of Elk Horn (see Note 2 on page 36) to prepay its $35,000
variable-rate term loan due June 7, 1997.  On August 18 and 19, 1994, Tredegar
established two new revolving credit facilities that permit it to borrow up to
$235,000 (no amounts borrowed at December 31, 1994) with $200,000 maturing on
August 18, 1998 and $35,000 maturing on August 19, 1999.  In connection with
these new agreements, Tredegar terminated its $180,000 facility that was due
June 16, 1996.  The new agreements provide for interest to be charged at a base
rate (generally the London Interbank Offered Rate) plus a spread that is
dependent on Tredegar's quarterly debt-to-total capitalization ratio.  Facility
fees are also charged on the $235,000 commitment amount.  The weighted average
spreads and facility fees charged under the new agreements at various
debt-to-total capitalization levels are as follows:


Debt-to-Total                                        (Basis Points)
Capitalization Ratio                             Spread   Facility Fee
Less than or equal to 35%                          31.1           19.7
Greater than 35% and less than or equal to 50%     39.6           23.6
Greater than 50%                                   49.3           26.5


     On June 16, 1993, Tredegar paid a $1,800 ($1,115 after income tax benefits)
prepayment premium to an institutional lender to refinance its $35,000, 8.6%
fixed-rate debt that was due in September 1994.  The new note carries a fixed
rate of 7.2% and matures in June 2003.  Annual principal payments of $5,000 will
begin in 1997.  Tredegar estimates that an equivalent rate for similar debt
would be 9.2% at December 31, 1994.  On this basis, the estimated fair value of
Tredegar's fixed-rate note would be $31,900.

     At December 31, 1994 and 1993, $2,500 and $6,000, respectively, were
borrowed under short-term credit arrangements at an average interest rate of 5%
and 3.8%, respectively.  The balances outstanding were classified as long-term
debt in accordance with Tredegar's ability to refinance such obligations on a
long-term basis.

     The weighted average interest rate on all variable-rate loans outstanding
during 1994 was 4.9%, compared with 4.2% in 1993.

     Tredegar's loan agreements contain restrictions, among others, on the
payment of cash dividends and the maximum debt-to-total capitalization ratio
permitted (60%).  At December 31, 1994, $61,266 was available for cash dividend
payments, and $219,817 was available to borrow under the 60% debt-to-total
capitalization ratio restriction.


                        11  SHAREHOLDER RIGHTS AGREEMENT

     Pursuant to a Rights Agreement dated as of June 15, 1989 (as amended),
between Tredegar and American Stock Transfer and Trust Company as Rights Agent
(the "Rights Agreement"), one Right is attendant to each share of Tredegar
common stock.   Each Right entitles the registered holder to purchase from
Tredegar one one-hundredth of a share of Participating Cumulative Preferred
Stock, Series A (the "Preferred Stock"), at an exercise price of $50 (the
"Purchase Price").  The Rights will become exercisable, if not earlier redeemed,
only if a person or group acquires 10% or more of the outstanding shares of
Tredegar common stock or announces a tender offer, the consummation of which
would result in ownership by a person or group of 10% or more of Tredegar common
stock.  Any action by a person who, together with his associates and affiliates,
owned 10% or more of the outstanding shares of Tredegar common stock on July 10,
1989, cannot cause the Rights to become exercisable.

     Each holder of a Right, upon the occurrence of certain events, will become
entitled to receive, upon exercise and payment of the Purchase Price, Preferred
Stock (or in certain circumstances, cash, property or other securities of
Tredegar or a potential acquirer) having a value equal to twice the amount of
the Purchase Price.

     The Rights will expire on June 30, 1999.


                             12  STOCK OPTION PLANS

     Tredegar has two stock option plans whereby stock options may be granted to
purchase a specified number of shares of Tredegar common stock at a price not
less than the fair market value on the date of grant and for a term not to
exceed 10 years.  In addition to the stock options, recipients may also be
granted stock appreciation rights ("SARs") and restricted stock.

     Activity for 1992 - 1994 is shown below:

<TABLE>
                                Number of Shares                   Option Price
                              Option          SAR               Per Share      Aggregate
<S>                         <C>          <C>          <C>                      <C>
Outstanding at 12/31/91      303,500      303,500                $16.7045        $ 5,070
Granted in 1992              210,000      192,000       $12.125 to $17.00          2,627
Lapsed in 1992               (25,400)     (25,400)               $16.7045           (424)
SARs exercised in 1992        (1,500)      (1,500)               $16.7045            (25)
Outstanding at 12/31/92      486,600      468,600       $12.125 to $17.00          7,248
Granted in 1993               20,000            -                 $12.875            258
Lapsed in 1993               (11,000)     (11,000)               $16.7045           (184)
SARs exercised in 1993        (6,000)      (6,000)    $12.125 to $16.7045            (89)
Outstanding at 12/31/93      489,600      451,600       $12.125 to $17.00          7,233
Granted in 1994              386,000            -       $15.125 to $24.00          6,609
Lapsed in 1994               (37,500)     (11,000)      $12.875 to $17.00           (568)
Options exercised in 1994     (6,000)      (6,000)    $12.125 to $16.7045            (87)
SARs exercised in 1994       (27,000)     (27,000)    $12.125 to $16.7045           (413)
Outstanding at 12/31/94      805,100      407,600       $12.125 to $24.00        $12,774
</TABLE>


     At December 31, 1994 and 1993, options to purchase 431,130 and 452,352
shares, respectively, were exercisable and 404,400 and 752,900 shares,
respectively, were available for grant.


                 13  RENTAL EXPENSE AND CONTRACTUAL COMMITMENTS

     Rental expense was $3,337, $2,936 and $2,026 for 1994, 1993 and 1992,
respectively.  Rental commitments under all noncancelable operating leases as of
December 31, 1994, are as follows:


             1995         $ 2,960
             1996           2,191
             1997           1,356
             1998           1,224
             1999           1,023
             Remainder      3,259
             Total        $12,013

     Contractual obligations for plant construction and purchases of real
property and equipment amounted to approximately $4,493 and $2,029 at December
31, 1994 and 1993, respectively.


             14  RETIREMENT PLANS & OTHER POSTRETIREMENT BENEFITS

     Tredegar has noncontributory defined benefit plans covering most employees.
The plans for salaried and hourly employees currently in effect are based on a
formula using the participant's years of service and compensation or using the
participant's years of service and a dollar amount.  Plan assets consist
principally of common stock and government and corporate obligations.

     The components of net pension income for Tredegar's plans for 1994, 1993
and 1992 are as follows:

<TABLE>
                                                           1994        1993        1992

<S>                                                     <C>         <C>         <C>
Return on plan assets:
   Actual return                                          ($572)    $18,557     $ 7,509
   Expected return greater (lower) than actual           11,494      (8,097)      2,327
   Expected return                                       10,922      10,460       9,836
Amortization of transition asset                          1,231       1,231       1,231
Service cost (benefits earned during the year)           (3,016)     (3,072)     (3,139)
Interest cost on projected benefit obligation            (6,885)     (6,515)     (6,104)
Amortization of prior service costs and
  gains or losses                                          (942)       (805)       (738)
Net pension income                                      $ 1,310     $ 1,299     $ 1,086
</TABLE>


     The following table presents a reconciliation of the funded status of
Tredegar's pension plans at December 31, 1994, 1993 and 1992, to prepaid pension
expense:

<TABLE>
                                                                 1994          1993         1992
<S>                                                          <C>          <C>           <C>
Plan assets at fair value                                    $125,390     $ 130,603     $116,587
Actuarial present value of benefit obligations:
  Accumulated benefit obligation (including vested
     benefits of $77,858, $85,828 and $65,400,
     respectively)                                            (80,422)      (89,221)     (68,469)
  Projected compensation increase                              (9,296)      (11,225)     (15,209)
  Projected benefit obligation                                (89,718)     (100,446)     (83,678)
Plan assets in excess of projected benefit obligation          35,672        30,157       32,909
Unrecognized net gain being amortized                         (16,862)      (11,736)     (14,475)
Unrecognized transition asset being amortized                  (5,456)       (6,687)      (7,918)
Unrecognized prior service costs being amortized                5,354         5,464        5,631
Prepaid pension expense                                      $ 18,708     $  17,198     $ 16,147
</TABLE>

     Prepaid pension expense of $18,708 and $17,198 is included in "Other assets
and deferred charges" in the consolidated balance sheets at December 31, 1994
and 1993, respectively.

     Net pension income and plan obligations are calculated using assumptions of
discount rates on projected benefit obligations, estimated rates of projected
increases in compensation, and expected rates of return on plan assets.  The
discount rate on projected benefit obligations was assumed to be 8.25% at
December 31, 1994, 7% at December 31, 1993 and 8% at December 31, 1992.  The
rate of projected compensation increase was assumed to be 5% at December 31,
1994, 5% at December 31, 1993 and 5.5% at December 31, 1992.  The expected
long-term rate of return on plan assets was assumed to be 9% each year.  Net
pension income is determined using assumptions as of the beginning of each year.
Funded status is determined using assumptions as of the end of each year.

     In December 1993, Tredegar established a non-qualified supplemental pension
plan covering certain employees.  The plan is designed to restore all or a part
of the pension benefits that would have been payable to designated participants
from Tredegar's principal pension plans if it were not for limitations imposed
by income tax regulations.  The projected benefit obligation relating to this
unfunded plan ($613 and $612 at December 31, 1994 and 1993, respectively) is
being amortized over the average remaining working life of participants in the
plan (approximately $100 annually), and is included in the above pension
information.

    In addition to providing pension benefits, Tredegar provides postretirement
life insurance and health care benefits for certain groups of employees.
Tredegar and retirees share in the cost of postretirement health care benefits,
with employees retiring after July 1, 1993, receiving a fixed subsidy from
Tredegar to cover a portion of their health care premiums. Effective January 1,
1993, Tredegar adopted SFAS No. 106, "Employers' Accounting for Postretirement
Benefits Other Than Pensions" (see Note 1 on page 34).  In accordance with the
new standard, prior years' financial statements have not been restated.
Previously, such expenses were accounted for on a cash basis.

     The components of net periodic postretirement benefit cost are as follows:

                                                 1994       1993
Service cost (benefits earned
  during the year)                              ($177)     ($186)
Interest cost on accumulated
  postretirement benefit obligation              (492)      (492)
Recognition of gains (losses)                     (18)         -
Net postretirement benefit cost                 ($687)     ($678)

     The following table presents a reconciliation of the funded status of
Tredegar's postretirement life insurance and health care benefit plans at
December 31, 1994 and 1993, and January 1, 1993, to accrued postretirement
benefit cost:

                                   DECEMBER 31,   December 31,   January 1,
                                           1994           1993         1993
Plan assets at fair value              $      -       $      -     $      -
Accumulated postretirement
  benefit obligation (APBO):
   Retirees                              (3,085)        (3,001)      (3,411)
   Other fully eligible participants     (1,593)        (2,408)      (1,749)
   Other active participants             (1,852)        (1,755)      (1,535)
   Total APBO                            (6,530)        (7,164)      (6,695)
APBO in excess of plan assets            (6,530)        (7,164)      (6,695)
Unrecognized gain                        (1,124)           (52)           -
Accrued postretirement benefit cost     ($7,654)       ($7,216)     ($6,695)


     Accrued postretirement benefit cost of $7,654 and $7,216 is included in
"Other noncurrent liabilities" in the consolidated balance sheets of December
31, 1994 and 1993, respectively.

     The discount rate used in determining the accumulated postretirement
benefit obligation was 8.25% at December 31, 1994, 7% at December 31, 1993 and
8% at January 1, 1993. The rate of annual pay increase for life insurance
benefits was assumed to be 5% at December 31, 1994, 5% at December 31, 1993 and
5.5% at January 1, 1993. The rate of increase in the per-capita cost of covered
health care benefits for the indemnity plan was assumed to be 13% at December
31, 1994, 14% at December 31, 1993 and 15% at January 1, 1993. The rate of
increase in the per-capita cost of covered health care benefits for the managed
care plans was assumed to be 10.4% at December 31, 1994, 11.2% at December 31,
1993 and 12% at January 1, 1993. The rates for the per-capita cost of covered
health care benefits were assumed to decrease gradually for the indemnity and
managed care plans to 6% and 5%, respectively, in year 2002 and remain at that
level thereafter.  Net postretirement benefit cost is determined using
assumptions as of the beginning of each year.  Funded status is determined using
assumptions as of the end of each year.

     If the health care cost trend rate assumptions were increased by 1%, the
accumulated postretirement benefit obligation as of December 31, 1994, would
increase by approximately $30.  The effect of this increase on the sum of the
service cost and interest cost components of net periodic postretirement benefit
cost for 1994 would be $6.


                                15  SAVINGS PLAN

     Tredegar has a savings plan that allows eligible employees to voluntarily
contribute a percentage of their compensation. Under the provisions of the plan,
Tredegar matches a portion of the employee's contribution to the plan with
shares of Tredegar common stock.  Contributions by Tredegar in 1994, 1993 and
1992 amounted to $2,059, $2,146 and $1,818, respectively.

     Tredegar also has a non-qualified plan that restores matching benefits for
employees suspended from the savings plan due to certain limitations imposed by
income tax regulations.  Tredegar's liability under this plan was $327 and $189
at December 31, 1994 and 1993, respectively.


                                16  INCOME TAXES

     Effective January 1, 1993, Tredegar adopted SFAS No. 109, "Accounting for
Income Taxes," which requires use of the asset and liability method of
accounting for deferred income taxes (see Note 1 on page 34).  As permitted
under the new standard, prior years' financial statements have not been
restated.  Deferred income taxes were determined under APB No. 11 for years
prior to 1993.

     Income from continuing operations before income taxes and income taxes are
as follows:

                                         1994        1993        1992
Income from continuing operations
  before income taxes:
   Domestic                           $ 2,346     $ 4,460     $13,307
   Foreign                              2,988       2,465       2,635
     Total                            $ 5,334     $ 6,925     $15,942

Current income taxes:
   Federal                            $ 8,375     $ 2,190     $ 5,423
   State                                1,622         759         919
   Foreign                                827       1,671         181
     Total                             10,824       4,620       6,523
Deferred income taxes:
   Federal                             (6,741)       (848)       (378)
   State                                 (424)       (197)       (222)
   Foreign                                258        (721)        502
   Adjustment for 1% increase
     in federal statutory rate              -         348           -
     Total                             (6,907)     (1,418)        (98)
     Total income taxes               $ 3,917     $ 3,202     $ 6,425


     The significant differences between the U.S. federal statutory rate and the
effective income tax rate for continuing operations are as follows:

                                            Percent of Income From Continuing
                                             Operations Before Income Taxes
                                                1994      1993      1992
Income tax expense at federal statutory rate    35.0      35.0      34.0
Write-off of certain goodwill                   31.1         -       2.5
State taxes, net of federal income tax benefit  14.6       5.3       2.9
Research and development tax credit             (7.5)     (5.8)        -
Foreign Sales Corporation                       (6.6)     (3.1)     (3.6)
Adjustment of deferred income taxes for 1%
  increase in federal statutory rate               -       5.0         -
Goodwill amortization                            3.0       5.1       1.0
Other items, net                                 3.8       4.7       3.5
  Effective income tax rate                     73.4      46.2      40.3

     Deferred income taxes result from temporary differences between financial
and income tax reporting of various items.  The source of these differences and
the tax effects for continuing operations were as follows:


                                         1994         1993      1992

Write-offs of certain goodwill
  and other intangibles               ($3,643)    $      -     $   -
Depreciation                           (3,472)      (2,002)    1,176
Divestitures, plant shutdowns
  and environmental accruals              778        1,229      (846)
Employee benefits                         169          309      (132)
Other items, net                         (739)        (954)     (296)
  Total                               ($6,907)     ($1,418)     ($98)

     Deferred tax liabilities and deferred tax assets as of December 31, 1994
and 1993, are as follows:

                                                             1994       1993

Deferred tax liabilities:
  Depreciation                                            $13,510    $16,982
  Pensions                                                  7,214      6,642
  Other                                                     1,348      2,442
     Total deferred tax liabilities                        22,072     26,066
Deferred tax assets:
  Employee benefits                                         8,302      7,899
  Allowance for doubtful accounts and sales returns         1,957      1,169
  Inventory                                                 1,651      1,441
  Environmental accruals                                    1,525      1,697
  Divestitures                                                673      1,279
  Alternative minimum tax credit carryforward                   -        524
  Other                                                     1,642        504
     Total deferred tax assets                             15,750     14,513
Net deferred tax liability                                $ 6,322    $11,553
Included in the balance sheet:
  Noncurrent deferred tax liabilities in excess of
    assets                                                $20,336    $23,108
  Current deferred tax assets in excess of liabilities     14,014     11,555
     Net deferred tax liability                           $ 6,322    $11,553



                               17  UNUSUAL ITEMS

     In 1994, unusual items totaling $16,494 include the write-off of certain
Molded Products goodwill ($4,873) (see Note 8 on page 39), costs related to the
closing of a Molded Products plant in Alsip, Illinois ($2,100), and the
write-off of goodwill and other intangibles in APPX Software ($9,521) (see Note
8 on page 39).

     In 1993, unusual items totaling $452 include estimated costs related to the
planned disposal of a Films Products plant in Flemington, New Jersey ($1,815),
and the reorganization of corporate functions ($900), offset by a gain on the
sale of a portion of Tredegar's investment in Emisphere ($2,263) (see Note 7
on page 38).

     In 1992, unusual items totaling $90 include the write-off of certain
goodwill associated with the restructuring of Molded Products ($1,182), offset
by the gain on the sale of a portion of Tredegar's investment in Emisphere
($1,092) (see Note 7 on page 38).


                               18  CONTINGENCIES

     Tredegar is involved in various stages of investigation and cleanup
relating to environmental matters at certain of its plant locations.  Where
management has determined the nature and scope of any required environmental
cleanup activity, estimates of cleanup costs have been obtained and accrued.  As
management continues its efforts to assure compliance with environmental laws
and regulations, additional contingencies may be identified.   If additional
contingencies are identified, it is management's practice to determine the
nature and scope of such contingencies, obtain and accrue estimates of the cost
of remediation, and begin remediation. While it is not possible to predict the
course of ongoing environmental compliance activities, management does not
currently believe that additional costs that could arise from such activities
will have a material adverse effect on its financial position; however, such
costs could have a material adverse effect on quarterly or annual operating
results when resolved in a future period.

     Tredegar is involved in various other legal actions arising in the normal
course of business.  After taking into consideration legal counsels' evaluation
of such actions, management believes that Tredegar has sufficiently accrued for
possible losses and that these actions will not have a material adverse effect
on Tredegar's financial position; however, the resolution of such actions in a
future period could have a material adverse effect on quarterly or annual
operating results at that time.


                              19  SUBSEQUENT EVENT

     On January 31, 1995, APPX Software announced a restructuring aimed at
eliminating its operating losses.  While new product development activities will
be curtailed, APPX Software intends to continue to sell, maintain and support
existing products.

     Tredegar expects to recognize a charge in the first quarter of 1995 ranging
from $2,100 to $2,800 ($1,350 to $1,800 after income tax benefits) in connection
with the restructuring.  The restructuring charge includes estimated losses on
the disposal of assets, severance costs and costs for the termination of
leases and certain contracts.

     APPX Software incurred operating losses in 1994 of $4,712 ($3,127 after
income tax benefits or $.30 per share) on revenues of $2,517. In addition,
during the first quarter of 1994, Tredegar recognized a pretax charge of $9,521
in connection with the write-off of goodwill and other intangibles associated
with APPX Software (see Note 8 on page 39).





                                                                      Exhibit 21

                         TREDEGAR INDUSTRIES, INC.
                                 Virginia
                                                      Jurisdiction
Name of Subsidiary                                    of Incorporation

APPX Software, Inc.                                   Virginia
The William L. Bonnell Company, Inc.                  Georgia
Brudi, Inc.                                           Oregon
Brudi Limited                                         United Kingdom
Capitol Products Corporation                          Pennsylvania
Fiberlux, Inc.                                        Virginia
Idlewood Properties, Inc.                             Virginia
Massie Tool, Mold & Die, Inc.                         Florida
Molecumetics Institute, Ltd.                          Virginia
Molecumetics, Ltd.                                    Virginia
Polestar Plastics Manufacturing Company               Virginia
Swing-Shift Brudi Pacific Pty Ltd                     Queensland Australia
Tredegar Brasil Industria de
   Plasticos Ltda.                                    Brazil
Tredegar Development Corporation                      Virginia
Tredegar Exploration, Inc.                            Virginia
Tredegar Film Products, B.V.                          Netherlands
Tredegar Foreign Sales Corporation                    U.S. Virgin Islands
Tredegar Investments, Inc.                            Virginia
Tredegar Molded Products Company                      Virginia
Virginia Techport, Inc.                               Virginia



                                                                    EXHIBIT 23.1


                      CONSENT OF COOPERS & LYBRAND L.L.P.


We consent  to  the incorporation by reference in the registration statements of
Tredegar Industries,  Inc.   on Form S-3 (File No.   33-57268) and on Forms  S-8
(File No.   33-29582,  File No.   33-31047, File No.  33-47800 and File No.  33-
50276) of our report  dated  January  16,   1995  (except  for  the  information
presented in Note 19,  for which the date is January 31, 1995), on our audits of
the consolidated  financial  statements  of  Tredegar  Industries,   Inc.    and
Subsidiaries as of December 31,  1994 and 1993,  and for each of the three years
in the period ended December 31,  1994,  which report appears on page 29 of  the
1994 Annual Report to Shareholders of Tredegar industries, Inc.


                                   /s/ Coopers & Lybrand L.L.P.

Richmond, Virginia
March 16, 1995



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
The  schedule  contains summary financial information extracted from the Balance
Sheet for the period ended December 31, 1994 and the Statement of Income for the
12 months ended December 31,  1994 and is qualified in its entirety by reference
to such financial statements.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1994
<PERIOD-END>                               DEC-31-1994
<CASH>                                           9,036
<SECURITIES>                                         0
<RECEIVABLES>                                   78,459
<ALLOWANCES>                                     5,211
<INVENTORY>                                     35,369
<CURRENT-ASSETS>                               134,897
<PP&E>                                         318,124
<DEPRECIATION>                                 194,505
<TOTAL-ASSETS>                                 318,345
<CURRENT-LIABILITIES>                           72,774
<BONDS>                                         38,000
<COMMON>                                       136,150
                                0
                                          0
<OTHER-SE>                                      35,728
<TOTAL-LIABILITY-AND-EQUITY>                   318,345
<SALES>                                        502,208
<TOTAL-REVENUES>                               501,912
<CGS>                                          419,823
<TOTAL-COSTS>                                  419,823
<OTHER-EXPENSES>                                71,527
<LOSS-PROVISION>                                 1,220
<INTEREST-EXPENSE>                               4,008
<INCOME-PRETAX>                                  5,334
<INCOME-TAX>                                     3,917
<INCOME-CONTINUING>                              1,417
<DISCONTINUED>                                  37,218
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    38,635
<EPS-PRIMARY>                                     3.73
<EPS-DILUTED>                                        0
        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission