TREDEGAR INDUSTRIES INC
10-K, 1996-03-25
PLASTICS PRODUCTS, NEC
Previous: ADM TRONICS UNLIMITED INC/DE, 10QSB/A, 1996-03-25
Next: TECHNOLOGY FUNDING VENTURE PARTNERS V, 10-K, 1996-03-25



                       SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549

                                   FORM 10-K

[X]      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 [FEE REQUIRED]
For the fiscal year ended December 31, 1995

                                       OR

[ ]      TRANSACTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 [NO FEE REQUIRED]
For the transition period from _________ to __________

COMMISSION FILE NUMBER 1-10258

                           TREDEGAR INDUSTRIES, INC.
             (Exact name of registrant as specified in its charter)

VIRGINIA                                                         54-1497771
(State or other jurisdiction                                 (I.R.S. Employer
of incorporation or organization)                           Identification No.)

1100 BOULDERS PARKWAY, RICHMOND, VIRGINIA  23225
(Address of principal executive offices)                             (Zip Code)

Registrant's telephone number, including area code:  804-330-1000
Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class                   Name of Each Exchange On Which Registered
COMMON STOCK                          NEW YORK STOCK EXCHANGE
PREFERRED STOCK PURCHASE RIGHTS       NEW YORK STOCK EXCHANGE

Securities registered pursuant to Section 12(g) of the Act:  None

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for at least the past 90 days. Yes X No

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K [ ].

Aggregate market value of voting stock held by  non-affiliates of the registrant
as of January 31, 1996:* $208,398,257

Number of shares of Common Stock outstanding as of January 31, 1996:  12,185,300

*In determining  this figure,  an aggregate of 3,890,842 shares of Common Stock,
reported in the  registrant's  proxy  statement  for the 1996 annual  meeting of
shareholders as beneficially owned by Floyd D. Gottwald,  Jr., Bruce C. Gottwald
and the members of their  immediate  families,  including John D. Gottwald,  has
been excluded  because the shares are held by affiliates.  The aggregate  market
value  has been  computed  based  on the  closing  price  in the New York  Stock
Exchange  Composite  Transactions  on January 31, 1996,  as reported by THE WALL
STREET JOURNAL.


<PAGE>



- --------------------------------------------------------------------------------
DOCUMENTS INCORPORATED BY REFERENCE

1. Portions of Tredegar Industries, Inc.'s Annual Report to Shareholders for the
year  ended  December  31,  1995 (the  "Annual  Report"),  are  incorporated  by
reference into Parts I, II, and IV of this Form 10-K.

2. Portions of Tredegar  Industries,  Inc.'s  definitive Proxy Statement for its
1996 Annual  Meeting of  Shareholders  filed with the  Securities  and  Exchange
Commission  pursuant to Regulation 14A under the Securities Exchange Act of 1934
(the "Proxy Statement") are incorporated by reference into Part III of this Form
10-K.


<PAGE>

<TABLE>
<CAPTION>


FORM 10-K TABLE OF CONTENTS/CROSS-REFERENCE
                                                                                                                      Proxy
                                                                                Form 10-K        Annual Report      Statement
PART I                                                                             page               page             page
<S>      <C>                                                                        <C>         <C>                    <C>

1.       Business ..............................................................    1-7         22-24, 29-32, 34
2.       Properties.............................................................    7-9
3.       Legal proceedings......................................................    None
4.       Submission of matters to a vote of security holders....................    None

PART II

5.       Market for registrant's common equity and related stockholder matters..                52
6.       Selected financial data................................................                20-21
7.       Management's discussion and analysis of financial condition and
         results of operations..................................................                22-24, 26-32, 34
8.       Financial statements and supplementary data............................                33-51
9.       Changes in and disagreements with accountants on accounting and
         financial disclosure...................................................    None

PART III

10.      Directors and executive officers of the registrant*....................    9-10        18                     2-4, 5
11.      Executive compensation*................................................                                       7-14
12.      Security ownership of certain beneficial owners and management*........                                       4-6
13.      Certain relationships and related transactions*........................                                       None

PART IV

14.      Exhibits, financial statement schedules and reports on Form 8-K
         (a)      Documents:
                  (1)      Financial statements.................................                35-51
                  (2)      Financial statement schedules........................    None
                  (3)      Exhibits
         (b)      Reports on Form 8-K...........................................    None
         (c)      Exhibits
         (d)      Financial statement schedules

</TABLE>

*Items 11, 12 and 13 and portions of Item 10 are  incorporated by reference from
the  Proxy  Statement  pursuant  to  instructions  G(1) and G(3) of the  General
Instructions to Form 10-K.

Only those  portions  of the Annual  Report to  Shareholders  referred to in the
foregoing  table of contents are to be deemed  "filed" as part of this Form 10-K
report.

The Securities  and Exchange  Commission has not approved or disapproved of this
report or passed upon its accuracy or adequacy.


<PAGE>



                                     PART I


ITEM 1.  BUSINESS

DESCRIPTION OF BUSINESS

         Tredegar Industries, Inc. ("Tredegar") is engaged directly or through
subsidiaries in plastics, metal products and technology businesses (primarily
rational drug design research and software).

         During  July  and  August  of  1995,  Tredegar  announced  that  it was
exploring  the sale of Tredegar  Molded  Products  Company and its  subsidiaries
("Molded  Products")  and Brudi,  Inc. and its  subsidiaries  ("Brudi").  Molded
Products  and Brudi  are  reported  as a part of  continuing  operations  in the
Plastics and Metal Products segments,  respectively. These divestitures could be
completed  in the first half of 1996.  Information  on the net sales,  operating
profit,  identifiable  assets,   depreciation  and  amortization,   and  capital
expenditures  of Molded Products and Brudi are provided on pages 22-24 and pages
42-43 of the Annual Report.

         The following discussion of Tredegar's business segments should be read
in conjunction  with the information  contained on pages 22-24,  26-32 and 34 of
the Annual Report referred to in Item 7 below.

PLASTICS

         The Plastics  segment is composed of the Film Products  division ("Film
Products"),  Molded Products and Fiberlux, Inc. ("Fiberlux").  Film Products and
Molded Products  manufacture a wide range of products including specialty films,
injection-molded  products and custom  injection  molds.  Broad  application for
these   products  is  found  in  films  for  packaging,   medical,   industrial,
agricultural and disposable  personal hygiene  products,  and in molded products
for industrial,  household,  personal-care,  medical and  electronics  products.
Fiberlux produces vinyl extrusions,  windows and patio doors. These products are
produced at various  locations  throughout  the United  States and are sold both
directly and through distributors. Tredegar also has films plants located in the
Netherlands,  Brazil and Argentina,  where it produces  films  primarily for the
European and Latin American markets, respectively. The Plastics segment competes
in all of its markets on the basis of the quality and prices of its products and
its service.


Film Products

         Film Products produces films for two major market categories:
disposables and industrial.

Disposables.  Film Products is one of the largest U.S. suppliers of embossed and
permeable films for disposable personal products.  In each of the last three
years, this class of products accounted for more than 30% of the consolidated
revenues of Tredegar.


<PAGE>




         Film  Products  supplies  embossed  films and nonwoven  film  laminates
(cloth-like) to domestic and international manufacturers for use as backsheet in
disposable products such as baby diapers,  adult incontinent products,  feminine
hygiene  products and hospital  underpads.  Film Products'  primary customer for
embossed films and nonwoven film laminates for backsheet is The Procter & Gamble
Company  ("P&G"),  the  leading  global  disposable  diaper  manufacturer.  Film
Products  also sells  embossed  films to  several  producers  of  private  label
products. Film Products competes with several foreign and domestic film products
manufacturers in the backsheet market.

         Film Products also supplies permeable films to P&G for use as liners in
feminine hygiene products,  adult incontinent  products and hospital  underpads.
The processes used in manufacturing  these films were developed  jointly by Film
Products and P&G and are covered by applicable patents held by P&G and Tredegar.
Film Products also sells significant amounts of permeable films to international
affiliates of P&G.

         P&G also purchases molded plastic  products from Molded  Products.  P&G
and Tredegar have had a successful, long-term relationship based on cooperation,
product innovation and continuous process  improvement.  The loss or significant
reduction of business  associated with P&G would have a material  adverse effect
on Tredegar's business.

Industrial.  Film Products  produces a line of oriented films for food packaging
and other  applications  under the name Monax(R) Plus.  These are high strength,
high  moisture   barrier  films  that  allow  both  cost  and  source  reduction
opportunities over current packaging mediums.

         Film Products also produces  coextruded and monolayer permeable fabrics
under  the  name  of  VisPore(R).  These  fabrics  are  used to  regulate  fluid
transmission in many industrial,  medical,  agricultural and packaging  markets.
Specific  examples  include  filter plies for surgical  masks and other  medical
applications, permeable ground cover, thermal pouches for take-out food, natural
cheese mold release cloths and rubber bale wrap.

         Differentially   embossed  monolayer  and  coextruded  films  are  also
produced by Film  Products.  Some of these films are  extruded in a Class 10,000
clean room and act as a disposable, protective coversheet for photopolymers used
in the  manufacture  of  circuit  boards.  Other  films,  sold under the name of
ULTRAMASK(R),  are used as masking films to protect polycarbonate,  acrylics and
glass from damage during fabrication, shipping and handling.

Raw Materials. The primary raw materials for films produced by Film Products are
low-density  and linear  low-density  polyethylene  resins,  which Film Products
obtains from domestic and foreign suppliers at competitive prices.

         Tredegar's management believes that there will be an adequate supply of
polyethylene  resins in the immediate future.  Changes in resin prices,  and the
timing  thereof,  could have a significant  impact on the profit margins of this
division.  Resin  prices are fairly  volatile  and are  generally  followed by a
corresponding change in selling prices.

                                     - 2 -

<PAGE>




Research and Development.  Film Products has a technical center in Terre Haute,
Indiana.  Film Products holds 36 U.S. patents and 14 U.S. trademarks.
Expenditures for research and development have averaged approximately $3.3
million per year during the past three years.


Molded Products

         See page 1 regarding the possible divestiture of Molded Products.

         Molded  Products   manufactures  five  major  categories  of  products:
packaging products,  industrial products,  parts for medical products, parts for
electronics products and injection-mold tools. Packaging products represent more
than half of Molded Products' business.

Packaging Products.  The packaging group produces deodorant canisters,  lip balm
sticks,  custom jars,  plugs,  fitments and closures,  primarily for toiletries,
cosmetics,  pharmaceuticals and personal hygiene markets. Molded Products is one
of the leading U.S. producers of lip balm sticks.  Molded Products competes with
various large producers in the packaging market.

Industrial Products.  Molded Products produces molded plastic parts for business
machines,  media  storage  products,  cameras,  appliances  and  various  custom
products.  In the business  machine area,  closer  tolerances,  made possible by
computer-aided design and manufacturing  (CAD/CAM) and engineered-grade  resins,
have  led to  expanded  high-performance  applications.  Molded  Products  works
closely with customers in the design of new industrial products and systems. The
market for such products is very competitive.

Parts for Medical and  Electronics  Products.  Effective  July 31, 1993,  Molded
Products'  subsidiary,  Polestar Plastics  Manufacturing  Company,  acquired the
assets of a custom  molder of  precision  parts for the medical and  electronics
markets.  Products  supplied  to  the  medical  market  include,  among  others,
disposable  plastic parts for  laparoscopic  surgery  instruments,  staple guns,
needle  protector  devices  and  syringe  housings.  Products  supplied  to  the
electronics  market  include,  among others,  connectors for computer cables and
circuit boards.

Injection-Mold Tools.  Molded Products' tooling group produces injection molds
for internal use and for sale to other custom and captive molders.  Molded
Products operates one of the largest independent tool shops in the United States
in St. Petersburg, Florida.

Raw  Materials.  Polypropylene  and  polyethylene  resins  are the  primary  raw
materials used by Molded Products. Molded Products also uses polystyrene resins.
Molded  Products  purchases  those raw  materials  from  domestic  suppliers  at
competitive prices.  Changes in resin prices, and the timing thereof, could have
a significant  impact on the  profitability  of this division.  Molded Products'
management believes that there will be an adequate supply of these resins in the
immediate future.


                                     - 3 -

<PAGE>



Research and Development.  Molded Products owns five U.S. patents and one U.S.
trademarks and has spent an average of less than $100,000 each year for the last
three years for research and development.  Molded Products maintains a technical
center as part of its St. Petersburg, Florida, complex.


Fiberlux

         Fiberlux is a leading U.S. producer of rigid vinyl extrusions,  windows
and patio doors.  Fiberlux  products are sold to fabricators and directly to end
users.  The  subsidiary's  primary raw material,  polyvinyl  chloride  resin, is
purchased  from  producers  in open  market  purchases  and under  contract.  No
critical shortages of polyvinyl chloride resins are expected.

         Fiberlux holds one U.S. patent and three U.S. trademarks.


METAL PRODUCTS

         The Metal Products segment is composed of The William L. Bonnell
Company, Inc. ("Bonnell"), Capitol Products Corporation ("Capitol") and Brudi.
Bonnell and Capitol ("Aluminum Extrusions") produce soft alloy aluminum
extrusions primarily for the building and construction industry, and for
transportation and consumer durables markets.  Brudi primarily produces steel
attachments and uprights for the forklift truck market.


Aluminum Extrusions

         Aluminum Extrusions  manufactures plain,  anodized and painted aluminum
extrusions for sale directly to fabricators and  distributors  that use aluminum
extrusions in the production of curtain walls,  moldings,  architectural shapes,
running boards,  tub and shower doors, boat  windshields,  window components and
furniture,  among other products. Sales are made primarily in the United States,
principally east of the Rocky Mountains. Sales are substantially affected by the
strength of the  building  and  construction  industry,  which  accounts for the
majority of product sales.

         Raw materials for Aluminum  Extrusions,  consisting of aluminum  ingot,
aluminum  scrap and various  alloys,  are  purchased  from  domestic and foreign
producers  in  open-market  purchases  and under  short-term  contracts.  Profit
margins for products in Aluminum  Extrusions  are sensitive to  fluctuations  in
aluminum  ingot and scrap prices,  which  account for a  significant  portion of
product  cost.  Aluminum  ingot  prices are fairly  volatile  and are  generally
followed  by a  corresponding  change in selling  prices;  however,  there is no
assurance  that higher  ingot costs can be passed along to  customers.  Tredegar
does not expect  critical  shortages of aluminum or other required raw materials
and supplies.


                                     - 4 -

<PAGE>



         Aluminum  Extrusions competes primarily based on the quality and prices
of its  products  and  its  service  with a  number  of  national  and  regional
manufacturers in the industry.

         Aluminum Extrusions holds two U.S. patents and 12 U.S. trademarks.


Brudi

         See page 1 regarding the possible divestiture of Brudi.

         Headquartered  in Ridgefield,  Washington,  Brudi is the second largest
supplier of uprights  and  attachments  for the  forklift  truck  segment of the
domestic materials  handling industry.  Brudi markets its products and services,
which include in-house engineering and design capabilities, primarily to dealers
and original equipment  manufacturers of forklift trucks. Markets served include
warehousing and  distribution,  food,  fiber,  primary metals,  pharmaceuticals,
beverage and paper.  Brudi  products  are made  primarily  from steel,  which is
purchased  on the open  market  and  under  contract  from  domestic  producers.
Tredegar  does not foresee  critical  shortages  of steel or other  required raw
materials and supplies.

         Brudi holds eight U.S. patents and three U.S. trademarks.


TECHNOLOGY

         The  Technology   segment  is  composed  primarily  of  investments  in
high-technology businesses and related research.

         Molecumetics,   Ltd.,  a  subsidiary   of  Tredegar   ("Molecumetics"),
commenced  operation of its rational drug design research laboratory in Seattle,
Washington.  Molecumetics  provides  proprietary  chemistry for the synthesis of
small molecule therapeutics and vaccines.  Using synthetic chemistry techniques,
researchers can fashion  small-molecules  that imitate the bioactive  portion of
larger and more  complex  molecules.  For  customers in the  pharmaceutical  and
biotechnology   industries,   these   synthetically-produced   compounds   offer
significant  advantages over naturally  occurring  proteins in fighting diseases
because  they are  smaller and more  easily  absorbed  in the human  body,  less
subject to attack by enzymes, more specific in their therapeutic  activity,  and
faster and less expensive to produce.

         In  December  1992,  Tredegar  acquired  APPX  Software,   Inc.  ("APPX
Software"),  a  supplier  of  flexible  software  development  environments  and
business applications software. In the first quarter of 1994, Tredegar wrote off
$9.5 million of goodwill and other  intangibles in APPX Software.  The write-off
was the  result of  management's  determination  that  income  generated  by the
acquired  products  would not be  sufficient  to recover the  unamortized  costs
associated with the intangible  software assets purchased.  In addition,  in the
first quarter of 1995 APPX Software was  restructured  in an effort to eliminate
its operating losses, which were

                                     - 5 -

<PAGE>



$478,000  in the  first  quarter  of 1995 and $4.7  million  in 1994.  While new
product development  activities have been curtailed,  APPX Software continues to
sell,   maintain  and  support  existing   products.   In  connection  with  the
restructuring,  Tredegar recognized a first-quarter charge of $2.4 million ($1.6
million after income tax benefits). For the post-restructuring period April 1 to
December 31, 1995, APPX Software had an operating profit of $382,000. The market
for software  products is very  competitive and  characterized  by short product
life cycles.

         Molecumetics holds three U.S. patents and one U.S. trademark.
Molecumetics has filed a number of other patent applications with respect to its
technology.  APPX Software owns four U.S. copyrights and holds one U.S.
trademark.  Businesses included in the Technology segment spent $5.0 million in
1995, $5.4 million in 1994 and $5.6 million in 1993 for research and
development.  Research and development spending declined in 1995 due to lower
spending at APPX Software partially offset by higher spending at Molecumetics.


MISCELLANEOUS

Patents,  Licenses and  Trademarks.  Tredegar  considers  patents,  licenses and
trademarks to be of  significance to its Plastics  segment and its  Molecumetics
and APPX  Software  subsidiaries.  Tredegar  routinely  applies  for  patents on
significant  patentable  developments  with  respect  to all of its  businesses.
Patents owned by Tredegar and its subsidiaries have remaining terms ranging from
1 to 16 years. In addition, the Plastics segment and certain of Tredegar's other
subsidiaries have licenses under patents owned by third parties.

Research and Development.  During 1995, 1994 and 1993, approximately $8.8
million, $8.3 million and $9.1 million, respectively, was spent on
company-sponsored research and development activities in connection with the
businesses of Tredegar and its subsidiaries.  See "Business of
Tredegar - Plastics and Other Businesses."

Backlog.  Backlogs are not material to Tredegar.

Government  Regulation.  Laws  concerning the  environment  that affect or could
affect Tredegar's  domestic  operations  include,  among others, the Clean Water
Act, the Clean Air Act, the Resource Conservation Recovery Act, the Occupational
Safety  and  Health  Act,  the  National  Environmental  Policy  Act,  the Toxic
Substances Control Act, the Comprehensive  Environmental Response,  Compensation
and Liability Act ("CERCLA"),  regulations promulgated under these acts, and any
other  federal,  state  or local  laws or  regulations  governing  environmental
matters.  The  operations of Tredegar and its  subsidiaries  are in  substantial
compliance  with all  applicable  laws,  regulations  and  permits.  In order to
maintain substantial compliance with such standards, Tredegar may be required to
incur  expenditures,   the  amounts  and  timing  of  which  are  not  presently
determinable  but which could be significant,  in constructing new facilities or
in modifying existing facilities.


                                     - 6 -

<PAGE>



         From time to time the  Environmental  Protection  Agency  may  identify
Tredegar or one of its  subsidiaries  as a  potentially  responsible  party with
respect to a Superfund  site under CERCLA.  To date,  Tredegar,  indirectly,  is
potentially  responsible  with respect to three  Superfund  sites.  As a result,
Tredegar  may be  required  to expend  amounts on  remedial  investigations  and
actions at such Superfund sites. Responsible parties under CERCLA may be jointly
and severally liable for costs at a site, although typically costs are allocated
among the responsible parties.

         In addition,  Tredegar,  indirectly, is potentially responsible for one
New  Jersey  Spill  Site  Act  location.   Another  New  Jersey  site  is  being
investigated  pursuant to the New Jersey  Environmental  Cleanup  Responsibility
Act.

Employees.  Tredegar and its subsidiaries employ approximately 3,300 people.
Tredegar considers its relations with its employees to be good.


ITEM 2.  PROPERTIES

GENERAL

         Most of the improved real property and the other assets of Tredegar and
its  subsidiaries  are owned,  and none of the owned  property  is subject to an
encumbrance  material  to  the  consolidated  operations  of  Tredegar  and  its
subsidiaries.  Tredegar  considers the condition of the plants,  warehouses  and
other  properties and assets owned or leased by Tredegar and its subsidiaries to
be  generally   good.   Additionally,   Tredegar   considers  the   geographical
distribution  of its plants to be  well-suited  to  satisfying  the needs of its
customers.

         Tredegar  believes  that the  capacity of its plants to be adequate for
immediate needs of its businesses.  Tredegar's plants generally have operated at
70-85 percent of capacity. Tredegar's corporate headquarters offices are located
at 1100 Boulders Parkway, Richmond, Virginia 23225.



                                     - 7 -

<PAGE>



PLASTICS

         The Plastics segment has the following principal plants and facilities:

LOCATION                                        PRINCIPAL OPERATIONS
Carbondale, Pennsylvania                        Production of plastic films
LaGrange, Georgia
Manchester, Iowa
New Bern, North Carolina
Tacoma, Washington (leased)
Terre Haute, Indiana (2)
  (technical center and
  production facility)
Kerkrade, the Netherlands
Sao Paulo, Brazil
San Juan, Argentina (a)

Alsip, Illinois (b)                             Production of molds and molded
Excelsior Springs, Missouri (c)                 plastic products
South Grafton, Massachusetts (c)
Graham, North Carolina (leased) (c)
St. Petersburg, Florida (2) (c)
  (two production facilities
  including a technical center)
Philipsburg, Pennsylvania (leased) (c)
State College, Pennsylvania (leased) (c)

Pawling, New York                               Production of vinyl extrusions,
Purchase, New York (headquarters) (leased)      windows and patio doors

- --------
(a) Acquired by Tredegar during the first quarter of 1995.
(b) Tredegar has announced the closing or other disposition of this plant.
(c) Tredegar has announced that it is exploring the sale of Molded Products.

                                     - 8 -

<PAGE>



METAL PRODUCTS

         The Metal  Products  segment  has the  following  principal  plants and
facilities:

LOCATION                                        PRINCIPAL OPERATIONS
Carthage, Tennessee                             Production of aluminum
Kentland, Indiana                               extrusions, finishing
Newnan, Georgia

Ridgefield, Washington (d)                      Production of uprights
Adelaide, Australia (d)                         and attachments
Halifax, England (d)


TECHNOLOGY

         Molecumetics leases its laboratory space in Bellevue,  Washington. APPX
Software leases office space in Richmond, Virginia.

ITEM 3.  LEGAL PROCEEDINGS

         None

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         None

EXECUTIVE OFFICERS OF TREDEGAR

         Set  forth  below  are the  names,  ages and  titles  of the  executive
officers of Tredegar:

NAME                           AGE          TITLE

John D. Gottwald               41           President and
                                            Chief Executive Officer

Richard W. Goodrum             67           Executive Vice President and
                                            Chief Operating Officer
                                            (Retiring as of April 1, 1996)

- --------
(d) Tredegar has announced that it is exploring the sale of Brudi.

                                     - 9 -

<PAGE>



Norman A. Scher               58             Executive Vice President,
                                             Chief Financial Officer
                                             and Treasurer

Michael W. Giancaspro         41             Vice President, Corporate
                                             Planning

Steven M. Johnson             45             Vice President, Corporate
                                             Development

Douglas R. Monk               50             Vice President and President,
                                             Aluminum Extrusions

Anthony J. Rinaldi            58             Vice President and President,
                                             Film Products

Frederick P. Woods            51             Vice President, Personnel

         Except as described  below,  each of these  officers has served in such
capacity  since July 10,  1989.  Each will hold office  until his  successor  is
elected or until his earlier removal or resignation.

MICHAEL W. GIANCASPRO.  Mr. Giancaspro served as Director of Corporate Planning
from March 31, 1989, until February 27, 1992, when he was elected Vice
President, Corporate Planning.

STEVEN M. JOHNSON.  Mr. Johnson served as Secretary of the Corporation until
February, 1994. Mr. Johnson served as Vice President, General Counsel and
Secretary from July 10, 1989, until July, 1992, when his position was changed to
Vice President, Corporate Development and Secretary.

DOUGLAS R. MONK.  Mr. Monk was elected Vice President on August 29, 1994.  Mr.
Monk has served as President of The William L. Bonnell Company, Inc. and Capitol
Products Corporation since February 23, 1993.  He also served as Director of
Operations of Tredegar's Aluminum Division.

ANTHONY J. RINALDI.  Mr. Rinaldi was elected Vice President on February 27,
1992.  Mr. Rinaldi has served as General Manager of Tredegar Film Products since
July 1, 1991.  During 1991, he also served as Managing Director of European
operations.  Mr. Rinaldi served as Director of Sales and Marketing for Tredegar
Film Products from July 10, 1989 to June, 1991.

FREDERICK P. WOODS.  Mr. Woods served as Vice President, Employee Relations from
July 10, 1989 until December, 1993, when his position was changed to Vice
President, Personnel.

                                     - 10 -

<PAGE>



                                    PART II

ITEM 5.  MARKET FOR THE REGISTRANT'S COMMON EQUITY AND
         RELATED STOCKHOLDER MATTERS

         The  information  contained  on page 52 of the  Annual  Report under
         the captions "Dividend Information," "Stock Listing" and "Market Prices
         of  Common  Stock  and  Shareholder  Data" is incorporated herein by
         reference.


ITEM 6.  SELECTED FINANCIAL DATA

         The  information  for the six years ended  December  31, 1995,
         contained in the "Six-Year  Summary" on pages 20 and 21 of the Annual
         Report is incorporated herein by reference.


ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITION AND RESULTS OF OPERATIONS

         The textual and tabular information concerning the years 1995, 1994 and
         1993  contained on pages 22 through 24, 26 through 32 and  34  of  the
         Annual  Report  is  incorporated  herein  by reference.


ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

         The consolidated  financial  statements  contained on pages 36 through
         39, the notes to  financial  statements  contained  on pages 40 through
         51, the report of independent  accountants on page 35, and the
         information  under  the  caption  "Selected Quarterly Financial Data
         (Unaudited)" on page 33 and related notes on page 34 of the Annual
         Report are incorporated  herein by reference.


ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
         ACCOUNTING AND FINANCIAL DISCLOSURE

         None.

                                     - 11 -

<PAGE>



                                    PART III


ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

         The  information  contained  on pages 2 through 4 of the Proxy
         Statement under the caption "Election of Directors" concerning
         directors  and  persons   nominated  to  become  directors  of Tredegar
         is incorporated  herein by reference.  See "Executive Officers  of
         Tredegar"  at  the  end  of  Part  I  above  for information about the
         executive officers of Tredegar.

         The  information  contained  on page 5 of the Proxy  Statement under
         the caption "Stock Ownership" is incorporated  herein by reference.


ITEM 11. EXECUTIVE COMPENSATION

         The  information  contained on pages 7 through 14 of the Proxy
         Statement  under  the  caption   "Compensation   of  Executive Officers
         and Directors"  concerning executive  compensation is incorporated
         herein by reference.


ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL
         OWNERS AND MANAGEMENT

         The  information  contained  on pages 4 through 6 of the Proxy
         Statement under the caption "Stock  Ownership" is incorporated herein
         by reference.


ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         None.

                                     - 12 -

<PAGE>



                                    PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND
         REPORTS ON FORM 8-K

         (a)  Documents:

              (1)   Financial  statements - the  following  consolidated
                    financial  statements of the  registrant are included on
                    pages  35 to 51 in  the  Annual  Report  and  are
                    incorporated herein by reference in Item 8.

                    Report of independent accountants.

                    Consolidated  balance  sheets as of December 31, 1995 and
                    1994.

                    Consolidated  statements  of  income,  cash flows and
                    shareholders' equity for the years ended December 31, 1995,
                    1994 and 1993.

                    Notes to financial statements.

              (2)   None.

              (3)   Exhibits

                    3.1      Amended   and    Restated    Articles   of
                             Incorporation   of   Tredegar   (filed  as Exhibit
                             3.1 to Tredegar's Annual Report on Form 10-K for
                             the year ended  December 31, 1989,   and
                             incorporated herein   by reference)

                    3.2       Amended  By-laws  of  Tredegar  (filed  as Exhibit
                              3 to Tredegar's  Quarterly  Report on Form  10-Q
                              for  the   quarter   ended September  30, 1994,
                              and incorporated herein by reference)

                    4.1       Form of Common Stock Certificate (filed as Exhibit
                              4.3 to Tredegar's Annual Report on Form 10-K for
                              the year ended  December 31, 1989,   and
                              incorporated    herein   by reference)

                    4.2       Rights  Agreement  dated  as of  June  15, 1989,
                              between Tredegar and NationsBank of Virginia,
                              N.A.  (formerly  Sovran  Bank, N.A.),  as Rights
                              Agent (filed as Exhibit 4.4 to  Tredegar's  Annual
                              Report on Form 10-K for the year ended December
                              31, 1989, and incorporated herein by reference)

                    4.2.1     Amendment   and   Substitution   Agreement (Rights
                              Agreement)  dated  as of  July 1, 1992, by and
                              among  Tredegar,  NationsBank of Virginia,  N.A.
                              (formerly Sovran Bank, N.A.) and American  Stock
                              Transfer & Trust Company   (filed  as   Exhibit
                              4.2.1  to Tredegar's  Annual Report on Form 10-K
                              for the year  ended  December  31,  1992,  and
                              incorporated herein by reference)


                                     - 13 -

<PAGE>



                     4.3      Loan Agreement dated June 16, 1993 between
                              Tredegar and  Metropolitan  Life Insurance Company
                              (filed as Exhibit 4 to Tredegar's Quarterly
                              Report  on  Form  10-Q  for the quarter   ended
                              June   30,   1993,   and incorporated herein by
                              reference)

                     4.4      Revolving Credit Facility  Agreement dated as of
                              September  7, 1995  among  Tredegar Industries,
                              Inc., the banks named therein, Chemical Bank as
                              Administrative  Agent and NationsBank N.A. and
                              LTCB Trust Company as Co-Agents   (filed  as
                              Exhibit   4.1  to Tredegar's  Quarterly  Report on
                              Form 10-Q for the quarter ended  September 30,
                              1995, and incorporated herein by reference)

                     4.5      Consent and Agreement  dated September 26, 1995,
                              between Tredegar  Industries,  Inc. and
                              Metropolitan  Life Insurance  Company (filed  as
                              Exhibit   4.2  to   Tredegar's Quarterly  Report
                              on  Form  10-Q  for the quarter  ended  September
                              30,  1995,  and incorporated herein by reference)

                    10.1      Reorganization and Distribution  Agreement dated
                              as of June 1, 1989, between Tredegar and Ethyl
                              Corporation  ("Ethyl") (filed as Exhibit 10.1 to
                              Tredegar's  Annual Report on Form 10-K for the
                              year  ended  December 31,  1989,  and
                              incorporated   herein  by reference)

                   *10.2      Employee  Benefits  Agreement  dated as of June 1,
                              1989,  between  Tredegar and Ethyl (filed  as
                              Exhibit  10.2  to   Tredegar's Annual  Report  on
                              Form  10-K for the year ended December 31, 1989,
                              and  incorporated herein by reference)

                    10.3      Tax Sharing  Agreement dated as of June 1, 1989,
                              between Tredegar and Ethyl (filed as Exhibit 10.3
                              to  Tredegar's  Annual Report on Form 10-K for the
                              year  ended  December 31,  1989,  and
                              incorporated   herein  by reference)

                    10.4      Master Services Agreement dated as of June 1,
                              1989, between Tredegar and Ethyl (filed as Exhibit
                              10.4  to  Tredegar's   Annual Report  on Form
                              10-K for the  year  ended December 31, 1989, and
                              incorporated herein by reference)

                    10.4.1    Amendment  to  Master  Services  Agreement dated
                              as of  November  1,  1990,  between Tredegar   and
                              Ethyl  (filed  as  Exhibit 10.4.1 to Tredegar's
                              Annual Report on Form 10-K for the year ended
                              December 31, 1990, and incorporated herein by
                              reference)

                    10.5      Indemnification Agreement dated as of June 1,
                              1989, between Tredegar and Ethyl (filed as
                              Exhibit  10.5  to  Tredegar's   Annual Report  on
                              Form  10-K for the  year  ended December 31, 1989,
                              and incorporated herein by reference)

                   *10.6      Tredegar 1989 Incentive Stock Option Plan
                              (included as Exhibit A to the Prospectus contained
                              in the Form S-8 Registration Statement No.
                              33-31047, and incorporated herein by reference)

                   *10.7      Tredegar Bonus Plan (filed as Exhibit 10.7 to
                              Tredegar's  Annual Report on Form 10-K for the
                              year ended  December 31, 1989, and incorporated
                              herein by reference)


                                     - 14 -

<PAGE>



                   *10.8     Savings Plan for the Employees of Tredegar (filed
                             as Exhibit 4 to the Form S-8 Registration Statement
                             No. 33-29582, and incorporated herein by reference)

                   *10.9     Tredegar  Retirement Income Plan (filed as Exhibit
                             10.9 to  Tredegar's  Annual Report on Form 10-K for
                             the year  ended  December 31,  1990,  and
                             incorporated   herein  by reference)

                   *10.10    Agreement   dated  as  of  June  1,  1989, between
                             Tredegar  and  Norman  A.  Scher (filed as  Exhibit
                             10.10  to  Tredegar's Annual  Report on Form  10-K
                             for the year ended December 31, 1989, and
                             incorporated herein by reference)

                   *10.11    Tredegar 1992 Omnibus Stock Incentive Plan (filed
                             as  Exhibit  10.12  to  Tredegar's Annual  Report
                             on Form  10-K for the year ended December 31, 1991,
                             and  incorporated herein by reference)

                   *10.12    Tredegar Industries, Inc. Retirement Benefit
                             Restoration Plan (filed as Exhibit 10.13 to
                             Tredegar's Annual Report on Form 10-K for the year
                             ended December 31, 1993, and incorporated herein by
                             reference)

                   *10.13    Tredegar Industries, Inc. Savings Plan Benefit
                             Restoration Plan (filed as Exhibit 10.14 to
                             Tredegar's Annual Report on Form 10-K for the year
                             ended December 31, 1993, and incorporated herein by
                             reference)

                    10.14    Agreement of Merger by and among  Tredegar
                             Investments,   Inc.,  The  Elk  Horn  Coal
                             Corporation,  Pen  Holdings,  Inc. and PHI
                             Acquisition Corp. made as of June 22, 1994 (filed
                             as   Exhibit   10  to   Tredegar's Quarterly
                             Report  on  Form  10-Q  for the quarter  ended June
                             30, 1994,  as amended, and  incorporated   herein
                             by  reference) (Schedules    and    exhibits
                             omitted; Registrant agrees to furnish a copy of any
                             schedule or exhibit to the  Securities and Exchange
                             Commission upon request.)

                    11       Statement re:  Computation of Earnings Per Share

                    13       Tredegar Annual Report to Shareholders for the year
                             ended December 31, 1995 (See Note 1)

                    21       Subsidiaries of Tredegar

                    23.1     Consent of Independent Accountants

                    27       Financial Data Schedule

                  *The marked items are  management  contracts  or  compensatory
                  plans,  contracts  or  arrangements  required  to be  filed as
                  exhibits to this Form 10-K.

         (b)      Reports on Form 8-K

                  None


                                     - 15 -

<PAGE>



         (c)      Exhibits

                  The  response  to this  portion of Item 14 is  submitted  as a
                  separate section of this report.

         (d)      Financial Statement Schedules

                  None

         Note 1. With the exception of the information incorporated in this Form
         10-K by  reference  thereto,  the  Annual  Report  shall  not be deemed
         "filed" as a part of Form 10-K.

                                     - 16 -

<PAGE>



                                   SIGNATURES


         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.

                                                       TREDEGAR INDUSTRIES, INC.
                                                       (Registrant)


Dated:  February 21, 1996                           By     /s/ JOHN D. GOTTWALD
                                                       -------------------------
                                                            John D. Gottwald
                                                                President



         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
registrant and in the capacities indicated on February 21, 1996.


            Signature                                  Title


     /s/ JOHN D. GOTTWALD                        President
         (John D. Gottwald)                      (Principal Executive Officer
                                                 and Director)

     /s/ N. A. SCHER                             Executive Vice President,
         (Norman A. Scher)                       Treasurer and Director
                                                 (Principal Financial Officer)

     /s/ D. ANDREW EDWARDS                       Corporate Controller
         (D. Andrew Edwards)                     (Principal Accounting Officer)


     /s/ R. W. GOODRUM                           Executive Vice President and
         (Richard W. Goodrum)                    Director


    /s/ AUSTIN BROCKENBROUGH, III                Director
         (Austin Brockenbrough, III)



                                     - 17 -

<PAGE>



     /s/ PHYLLIS COTHRAN                         Director
         (Phyllis Cothran)


     /s/ BRUCE C. GOTTWALD                       Director
         (Bruce C. Gottwald)


     /s/ FLOYD D. GOTTWALD, JR.                  Director
         (Floyd D. Gottwald)


     /s/ ANDRE B. LACY                           Director
         (Andre B. Lacy)


     /s/ EMMETT J. RICE                          Director
         (Emmett J. Rice)


     /s/ W. THOMAS RICE                          Director
         (W. Thomas Rice)

                                     - 18 -

<PAGE>

<TABLE>
<CAPTION>

                                 EXHIBIT INDEX

                                                                                   Page
<S>         <C>                                                                    <C>
3.1         Amended and Restated Articles of Incorporation of Tredegar (filed as
            Exhibit 3.1 to  Tredegar's  Annual  Report on Form 10-K for the year
            ended December 31, 1989, and incorporated herein by reference)

3.2         Amended  By-laws  of  Tredegar  (filed as  Exhibit  3 to  Tredegar's
            Quarterly  Report on Form 10-Q for the quarter  ended  September 30,
            1995, and incorporated herein by reference)

4.1         Form of Common Stock Certificate (filed as Exhibit 4.3 to Tredegar's
            Annual Report on Form 10-K for the year ended December 31, 1989, and
            incorporated herein by reference)

4.2         Rights  Agreement  dated as of June 15, 1989,  between  Tredegar and
            NationsBank  of Virginia,  N.A.  (formerly  Sovran Bank,  N.A.),  as
            Rights Agent (filed as Exhibit 4.4 to  Tredegar's  Annual  Report on
            Form 10-K for the year ended  December  31, 1989,  and  incorporated
            herein by reference)

4.2.1       Amendment and Substitution  Agreement (Rights Agreement) dated as of
            July 1, 1992, by and among Tredegar,  NationsBank of Virginia,  N.A.
            (formerly  Sovran Bank,  N.A.) and American  Stock  Transfer & Trust
            Company (filed as Exhibit 4.2.1 to Tredegar's  Annual Report on Form
            10-K for the year ended December 31, 1992, and incorporated  herein
            by reference)

4.3         Loan Agreement dated June 16, 1993 between Tredegar and Metropolitan
            Life Insurance  Company (filed as Exhibit 4 to Tredegar's  Quarterly
            Report on Form 10-Q for the quarter ended  September  30, 1993,  and
            incorporated herein by reference)

4.4         Revolving  Credit  Facility  Agreement dated as of September 7, 1995
            among Tredegar Industries,  Inc., the banks named therein,  Chemical
            Bank as  Administrative  Agent and  NationsBank  N.A. and LTCB Trust
            Company as Co-Agents  (filed as Exhibit 4.1 to Tredegar's  Quarterly
            Report on Form 10-Q for the quarter ended  September  30, 1995,  and
            incorporated herein by reference)

4.5         Consent and Agreement  dated  September 26, 1995,  between  Tredegar
            Industries,  Inc. and Metropolitan  Life Insurance Company (filed as
            Exhibit  4.2 to  Tredegar's  Quarterly  Report  on Form 10-Q for the
            quarter  ended  September  30,  1995,  and  incorporated  herein  by
            reference)



<PAGE>



 10.1       Reorganization and Distribution  Agreement dated as of June 1, 1989,
            between  Tredegar  and Ethyl  (filed as Exhibit  10.1 to  Tredegar's
            Annual Report on Form 10-K for the year ended December 31, 1989, and
            incorporated herein by reference)

*10.2       Employee Benefits  Agreement dated as of June 1, 1989, between
            Tredegar and Ethyl (filed as Exhibit 10.2 to Tredegar's Annual
            Report on Form 10-K for the year ended December 31, 1989, and
            incorporated herein by reference)

 10.3       Tax Sharing Agreement dated as of June 1, 1989, between Tredegar and
            Ethyl (filed as Exhibit  10.3 to  Tredegar's  Annual  Report on Form
            10-K for the year ended December 31, 1989, and  incorporated  herein
            by reference)

 10.4       Master Services Agreement dated as of June 1, 1989, between Tredegar
            and Ethyl (filed as Exhibit 10.4 to Tredegar's Annual Report on Form
            10-K for the year ended December 31, 1989, and incorporated  herein
            by reference)

 10.4.1     Amendment to Master Services Agreement dated as of November 1, 1990,
            between  Tredegar and Ethyl (filed as Exhibit  10.4.1 to  Tredegar's
            Annual Report on Form 10-K for the year ended December 31, 1990, and
            incorporated herein by reference)

 10.5       Indemnification Agreement dated as of June 1, 1989, between Tredegar
            and Ethyl (filed as Exhibit 10.5 to Tredegar's Annual Report on Form
            10-K for the year ended December 31, 1989, and incorporated  herein
            by reference)

*10.6       Tredegar 1989 Incentive Stock Option Plan (included as Exhibit A to
            the Prospectus contained in the Form S-8 Registration Statement No.
            33-31047, and incorporated herein by reference)

*10.7       Tredegar  Bonus  Plan  (filed as  Exhibit  10.7 to  Tredegar's
            Annual  Report on Form 10-K for the year  ended  December  31,
            1989, and incorporated herein by reference)

*10.8       Savings Plan for the Employees of Tredegar (filed as Exhibit 4 to
            the Form  S-8 Registration Statement No. 33-29582, and incorporated
            herein by reference)

*10.9       Tredegar  Retirement  Income  Plan  (filed as Exhibit  10.9 to
            Tredegar's  Annual  Report  on Form  10-K for the  year  ended
            December 31, 1990, and incorporated herein by reference)



<PAGE>


*10.10      Agreement  dated  as of June 1,  1989,  between  Tredegar  and
            Norman A. Scher (filed as Exhibit 10.10 to  Tredegar's  Annual
            Report on Form 10-K for the year ended  December 31, 1989, and
            incorporated herein by reference)

*10.11      Tredegar 1992 Omnibus Stock  Incentive  Plan (filed as Exhibit
            10.12 to  Tredegar's  Annual  Report on Form 10-K for the year
            ended December 31, 1991, and incorporated herein by reference)

*10.12      Tredegar Industries, Inc. Retirement Benefit Restoration Plan (filed
            as Exhibit 10.13 to Tredegar's Annual Report on Form 10-K for the
            year ended December 31, 1993, and incorporated herein by reference)

*10.13      Tredegar Industries, Inc. Savings Plan Benefit Restoration Plan
            (filed as Exhibit 10.14 to Tredegar's Annual Report on Form 10-K for
            the year ended December 31, 1993, and incorporated herein by
            reference)

 10.14      Agreement of Merger by and among Tredegar Investments, Inc., The Elk
            Horn Coal Corporation, Pen Holdings, Inc. and PHI Acquisition Corp.
            made as of June 22, 1994 (filed as Exhibit 10 to Tredegar's
            Quarterly Report on Form 10-Q for the quarter ended June 30, 1994,
            as amended, and incorporated herein by reference) (Schedules and
            exhibits omitted; Registrant agrees to furnish a copy of any
            schedule or exhibit to the Securities and Exchange Commission upon
            request.)

 11         Statement re:  Computation of Earnings Per Share

 13         Tredegar Annual Report to Shareholders for the year ended December
            31, 1995 (See Note 1)

 21         Subsidiaries of Tredegar

 23.1       Consent of Independent Accountants

 27         Financial Data Schedule

</TABLE>

*The marked items are management contracts or compensatory plans, contracts or
arrangements required to be filed as exhibits to this Form 10-K.


<PAGE>






                EXHIBIT 11 - COMPUTATIONS OF EARNINGS PER SHARE
                   Tredegar Industries, Inc. and Subsidiaries
                    (In thousands, except per-share amounts)

- ------------------------------------------------------------------------------
                                                      1995     1994     1993
- ------------------------------------------------------------------------------

Income from continuing operations                   $24,053  $ 1,417  $ 3,723
Income from discontinued energy operations                -   37,218    6,784
- ------------------------------------------------------------------------------
Net income before extraordinary item and cumulative
      effect of changes in accounting principles     24,053   38,635   10,507
Extraordinary item                                        -        -   (1,115)
Cumulative effect of changes in accounting for
      postretirement benefits other than pensions
      (net of tax) and income taxes                       -        -      150
- ------------------------------------------------------------------------------
Net income                                          $24,053  $38,635  $ 9,542
==============================================================================

Earnings per share common and dilutive common
      equivalent share as reported (1):
      Continuing operations                         $  1.80  $  0.09  $  0.23
      Discontinued energy operations                      -     2.40     0.42
- ------------------------------------------------------------------------------
      Before extraordinary items
           and cumulative effect of changes in
           accounting principles                       1.80     2.49     0.65
      Extraordinary item                                  -        -    (0.07)
      Cumulative effect of accounting changes             -        -     0.01
- ------------------------------------------------------------------------------
      Net income                                    $  1.80  $  2.49  $  0.59
==============================================================================

PRIMARY EARNINGS PER SHARE:
Shares issuable upon the assumed exercise
      of outstanding stock options (2)                  454       90       51
Weighted average common shares outstanding
      during period                                  12,916   15,524   16,343
- ------------------------------------------------------------------------------
Weighted average common and dilutive common
      equivalent shares                              13,370   15,614   16,394
==============================================================================

Primary earnings per share (1)                      $  1.80  $  2.47  $  0.58
==============================================================================

FULLY DILUTED EARNINGS PER SHARE:
Shares issuable upon the assumed exercise
      of outstanding stock options (3)                  618      135       57
Weighted average common shares outstanding
  during period                                      12,916   15,524   16,343
- ------------------------------------------------------------------------------
Weighted average common and dilutive common
      equivalent shares                              13,534   15,659   16,400
==============================================================================

Fully diluted earnings per share (3)                $  1.78  $  2.47  $  0.58
==============================================================================

Notes:
(1)   Shares used to compute earnings per common and dilutive common equivalent
      share include common stock equivalents for the year ended December 31,
      1995.

(2)   Computed using the average market price during the related period.

(3)   Computed using the higher of the average market price during the related
      period and the market price at the end of the related period. Fully
      diluted earnings per common and dilutive common equivalent share is not
      materially different (dilutive by 3% or more) from earnings per common and
      dilutive common equivalent share reported in the consolidated statements
      of income.


<PAGE>














FINANCIAL REVIEW                                       TABLE OF CONTENTS


SIX-YEAR SUMMARY                                               20

SEGMENT TABLES                                                 22

SHAREHOLDER VALUE                                              25

RESULTS OF CONTINUING OPERATIONS                               26

FINANCIAL CONDITION                                            28

BUSINESS SEGMENT REVIEW                                        29

SELECTED QUARTERLY FINANCIAL DATA                              33

NOTES TO FINANCIAL TABLES                                      34

INDEPENDENT ACCOUNTANTS' & MANAGEMENT'S REPORTS                35

CONSOLIDATED STATEMENTS OF INCOME                              36

CONSOLIDATED BALANCE SHEETS                                    37

CONSOLIDATED STATEMENTS OF CASH FLOWS                          38

CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY                 39

NOTES TO FINANCIAL STATEMENTS                                  40

SHAREHOLDER INFORMATION                                        52

<PAGE>


SIX-YEAR SUMMARY
Tredegar Industries, Inc., and Subsidiaries

<TABLE>
<CAPTION>


Years Ended December 31                                      1995       1994         1993      1992        1991      1990
(In thousands, except per-share data)
<S>                                                        <C>         <C>        <C>        <C>         <C>        <C>
RESULTS OF OPERATIONS (a)(b):
Net sales                                                  $589,454    $502,208   $449,208   $445,229    $439,186   $505,884
Other income (expense), net                                    (669)       (296)      (387)       226         745        861

                                                            588,785     501,912    448,821    445,455     439,931    506,745

Cost of goods sold                                          490,510     419,823    379,286    370,652     373,429    450,843
Selling, general & administrative expenses                   48,229      47,978     47,973     48,130      49,764     54,457
Research and development expenses                             8,763       8,275      9,141      5,026       4,541      4,850
Interest expense (c)                                          3,039       4,008      5,044      5,615       7,489      7,101
Unusual items                                                   (78)(d)  16,494(e)     452(f)      90(g)      721(h)  32,915(i)

                                                            550,463     496,578    441,896    429,513     435,944    550,166

Income (loss) from continuing operations before income taxes 38,322       5,334      6,925     15,942       3,987    (43,421)
Income taxes                                                 14,269       3,917      3,202      6,425       1,468    (14,734)

Income (loss) from continuing operations (a)                 24,053       1,417      3,723      9,517       2,519    (28,687)
Income from discontinued operations (j)                           -      37,218      6,784      5,795       3,104      4,001

Net income (loss) before extraordinary item and cumulative
   effect of accounting changes                              24,053      38,635     10,507     15,312       5,623    (24,686)
Extraordinary item - prepayment premium on extinguishment
   of debt (net of tax)                                           -           -     (1,115)         -           -          -
Cumulative effect of accounting changes                           -           -        150          -           -          -

Net income (loss)                                          $ 24,053    $ 38,635   $  9,542   $ 15,312    $  5,623   $(24,686)


SHARE DATA (AFTER 3-FOR-2 STOCK SPLIT):
Earnings (loss) per common and dilutive common equivalent share:
   Continuing operations (a)                               $   1.80    $    .09   $    .23   $    .58    $    .15   $  (1.69)
   Discontinued operations (j)                                    -        2.40        .42        .36         .19        .24

   Before extraordinary item and cumulative effect of
     accounting changes                                        1.80        2.49        .65        .94         .34      (1.45)
   Net income (loss)                                           1.80        2.49        .59        .94         .34      (1.45)
Equity per share                                              14.00       12.74      10.35       9.94        9.19       9.01
Cash dividends declared per share                               .18         .16        .16        .16         .16        .16
Weighted average shares outstanding                          13,370      15,524     16,343     16,341      16,341     16,944
Shares outstanding at end of period                          12,176      13,488     16,343     16,341      16,341     16,341
Closing market price per share:
   High                                                       23.17       12.42      12.00      12.42        7.17      10.50
   Low                                                        11.58        9.33       8.33       6.67        4.25       4.67
   End of year                                                21.50       11.58      10.00      10.33        6.67       4.92
Total return to shareholders (k)                               87.2%       17.4%      (1.7)%     57.4%       38.8%     (52.0)%

FINANCIAL POSITION AND OTHER DATA:
Total assets                                                314,052     318,345    353,383    354,910     335,415    339,114
Working capital excluding cash and cash equivalents          54,504      53,087     62,064     56,365      60,341     70,890
Current ratio                                                 1.8:1       1.9:1      2.1:1      2.0:1       2.1:1      2.2:1
Cash and cash equivalents                                     2,145       9,036          -          -         500      2,290
Net assets of discontinued operations                             -           -     30,976     29,804      24,356     22,846
Debt                                                         35,000      38,000     97,000    101,500     100,000    100,000
Shareholders' equity                                        170,521     171,878    169,088    162,397     150,223    147,261
Ending capital employed for continuing operations (l)       203,376     200,842    235,112    234,093     225,367    222,125
Average capital employed for continuing operations (l)      202,109     217,977    234,603    229,730     223,746    230,136
EBITDA from continuing operations
   (excluding unusual items)(m)                              64,785      50,137     38,244     44,524      37,399     21,000
Unleveraged after-tax earnings from continuing operations
   (excluding unusual items)(a)(n)                           25,745      15,565      7,394     13,500       7,609        139
Return on average capital employed for continuing operations
   (excluding unusual items)(a)(o)                             12.7%        7.1%       3.2%       5.9%        3.4%       0.1%
Net debt (debt less cash and cash equivalents) as a % of
   net capitalization                                          16.2%       14.4%      36.5%      38.5%       39.8%      39.9%
Depreciation (continuing operations)                         23,256      23,491     23,117     21,963      24,089     23,641
Amortization of intangibles (continuing operations)             579       1,354      2,706        914       1,113        764
Capital expenditures (continuing operations)                 25,138      15,579     16,480     20,705      21,360     34,799
Acquisitions and other investments                            5,541       1,400      5,699     17,622      25,654          -
Gross margin as a % of net sales (continuing operations)       16.8%       16.4%      15.6%      16.8%       15.0%      10.9%
Effective income tax rate (continuing operations,
   excluding unusual items)(a)                                 37.0%       38.3%      41.5%      37.5%       37.0%      21.1%

Refer to Notes to Financial Tables on page 34.

</TABLE>


<PAGE>

SEGMENT TABLES
Tredegar Industries, Inc., and Subsidiaries

<TABLE>
<CAPTION>

NET SALES
Segment                                1995            1994            1993            1992            1991            1990
<S>                                   <C>             <C>             <C>             <C>             <C>             <C>
(In thousands)
Plastics (p):
   Film Products and Fiberlux         $249,099        $200,151        $187,291        $193,772        $193,753        $176,705
   Molded Products (b)                  84,911          76,579          68,233          80,834          87,860         107,995

                                       334,010         276,730         255,524         274,606         281,613         284,700

Metal Products:
   Aluminum Extrusions                 221,657         193,870         166,465         150,524         143,398         193,347
   Brudi and plant shut down
       and business held
       for sale in 1990 (b)             31,834          28,891          24,225          20,099          14,175          27,837

                                       253,491         222,761         190,690         170,623         157,573         221,184

Technology (q)                           1,953           2,717           2,994               -               -               -

   Total (r)                          $589,454        $502,208        $449,208        $445,229        $439,186        $505,884

</TABLE>

<TABLE>
<CAPTION>

OPERATING PROFIT

Segment                                   1995            1994           1993           1992            1991            1990
(In thousands)
<S>                                    <C>             <C>             <C>             <C>             <C>             <C>
Plastics:
   Film Products and Fiberlux          $36,471         $35,676         $22,877         $26,573         $32,945         $20,311
   Molded Products (b)                   2,718          (2,484)           (228)          1,176          (9,307)         (8,908)
   Unusual items                         1,750(d)       (6,973)(e)      (1,815)(f)      (1,182)(g)        (721)(h)      (2,831)(i)

                                        40,939          26,219          20,834          26,567          22,917           8,572

Metal Products:
   Aluminum Extrusions                  16,777          11,311           7,964           4,180          (4,247)         (1,713)
   Brudi and plant shut down
       and business held
       for sale in 1990 (b)                222            (356)            177             513           1,870          (3,304)
   Unusual items                             -               -               -               -               -         (30,084)(i)

                                        16,999          10,955           8,141           4,693          (2,377)        (35,101)

Technology (q):
   Ongoing operations                   (6,030)         (8,888)         (9,704)         (1,865)              -               -
   Unusual items                        (1,672)(d)      (9,521)(e)       2,263(f)        1,092(g)            -               -

                                        (7,702)        (18,409)         (7,441)           (773)              -               -

Total operating profit (loss)           50,236          18,765          21,534          30,487          20,540         (26,529)
Interest expense                         3,039           4,008           5,044           5,615           7,489           7,101
Corporate expenses, net                  8,875           9,423           9,565(f)        8,930           9,064           9,791

Income (loss) from continuing
   operations before income taxes       38,322           5,334           6,925          15,942           3,987         (43,421)
Income taxes                            14,269           3,917           3,202           6,425           1,468         (14,734)

Income (loss) from continuing
   operations (a)                       24,053           1,417           3,723           9,517           2,519         (28,687)
Income from discontinued
   operations (j)                            -          37,218           6,784           5,795           3,104           4,001

Net income (loss) before
   extraordinary item and
   cumulative effect of
   accounting changes                  $24,053         $38,635         $10,507         $15,312         $ 5,623        $(24,686)

</TABLE>

Refer to Notes to Financial Tables on page 34.

<PAGE>

<TABLE>
<CAPTION>

IDENTIFIABLE ASSETS

Segment                                1995            1994            1993            1992            1991            1990
<S>                                   <C>             <C>             <C>             <C>             <C>             <C>
(In thousands)

Plastics:
   Film Products and Fiberlux         $124,426        $115,310        $116,583        $119,915        $110,630        $ 98,716
   Molded Products (b)                  44,173         48,932           54,487          50,151          52,132          77,566

                                       168,599         164,242         171,070         170,066         162,762         176,282

Metal Products:
   Aluminum Extrusions                  80,955          89,406          89,498          93,365          95,000         116,391
   Brudi and business held
      for sale in 1990 (b)              28,510          30,538          30,956          28,744          26,416           5,238

                                       109,465         119,944         120,454         122,109         121,416         121,629

Technology (q)                           7,460           7,316          15,247          16,856           3,334             750

Identifiable assets                    285,524         291,502         306,771         309,031         287,512         298,661

Nonoperating assets held for sale (s)    6,057           5,018           3,605           4,330          13,600           8,670
General corporate                       22,471          21,825          12,031          11,745           9,947           8,937
Net assets of discontinued
   energy operations (j)                     -               -          30,976          29,804          24,356          22,846

   Total                              $314,052        $318,345        $353,383        $354,910        $335,415        $339,114

</TABLE>


<TABLE>
<CAPTION>

Depreciation and Amortization

Segment                                   1995            1994           1993            1992            1991            1990
(In thousands)
<S>                                    <C>            <C>              <C>             <C>             <C>             <C>
Plastics:
   Film Products and Fiberlux          $10,343        $  9,741         $10,026         $ 8,580         $ 7,847         $ 5,644
   Molded Products (b)                   5,055           5,956           5,289           5,416           7,835           7,958

                                        15,398          15,697          15,315          13,996          15,682          13,602

Metal Products:
   Aluminum Extrusions                   5,966           5,948           6,240           7,093           8,033           9,153
   Brudi and plant shut down
      and business held
      for sale in 1990 (b)               1,201           1,337           1,272           1,085             798           1,083

                                         7,167           7,285           7,512           8,178           8,831          10,236

Technology (q)                             789           1,293           2,311               -               -               -

   Subtotal                             23,354          24,275          25,138          22,174          24,513          23,838

General corporate                          481             570             685             703             689             567

   Total                               $23,835         $24,845         $25,823         $22,877         $25,202         $24,405

</TABLE>


Refer to Notes to Financial Tables on page 34.


<PAGE>

<TABLE>
<CAPTION>

CAPITAL EXPENDITURES

Segment                                  1995            1994            1993            1992            1991            1990
<S>                                    <C>            <C>              <C>             <C>            <C>              <C>
(In thousands)

Plastics:
   Film Products and Fiberlux          $11,199        $  7,126         $ 6,575         $13,214         $10,055         $15,254
   Molded Products (b)                   6,553           2,988           3,235           2,441           2,897           8,891

                                        17,752          10,114           9,810          15,655          12,952          24,145

Metal Products:
   Aluminum Extrusions                   5,454           4,391           1,870           2,487           7,594           9,302
   Brudi and plant shut down
      and business held for
      sale in 1990 (b)                     807             606             516             833             391             207

                                         6,261           4,997           2,386           3,320           7,985           9,509

Technology (q)                             894             277           1,844           1,414               -               -

   Subtotal                             24,907          15,388          14,040          20,389          20,937          33,654
General corporate                          231             191           2,440             316             423           1,145

   Total capital expenditures           25,138          15,579          16,480          20,705          21,360          34,799

Acquisitions and other
   investments                           5,541           1,400           5,699          17,622          25,654               -

   Total capital expenditures,
      acquisitions and
      investments                      $30,679         $16,979         $22,179         $38,327         $47,014         $34,799


</TABLE>


Refer to Notes to Financial Tables on page 34.

[insert graphs here]



<PAGE>


NET SALES
BY SEGMENT
$ millions


           1995    1994     1993    1992     1991    1990
           589.5    502.2   449.2    445.2   439.2   505.9




OPERATING PROFIT
BY SEGMENT
$ millions


           1995    1994     1993    1992     1991    1990
           50.2    18.8     21.5    30.5     20.5    (26.5)


IDENTIFIABLE ASSETS
BY SEGMENT
$ millions


           1995    1994     1993    1992     1991    1990
           285.5   291.5    306.8   309      287.5   298.7



DEPRECIATION & AMORTIZATION
BY SEGMENT
$ millions


           1995    1994     1993    1992     1991    1990
           23.4    24.3     25.1    22.2     24.5    23.8



CAPITAL EXPENDITURES
BY SEGMENT
$ millions


           1995    1994     1993    1992     1991    1990
           24.9    15.4     14      20.4     20.9    33.7



<PAGE>

SHAREHOLDER VALUE

Tredegar's primary objective is to enhance shareholder value. The ultimate
measure of value creation is total return on common stock. During 1995, the
total return on Tredegar's common stock was 87.2%. This compares favorably to
the total return for the S&P SmallCap 600(Registration Mark) Index in which
Tredegar is included.

         Key operational value drivers affecting total return include sales
growth rate, operating profit margin, income tax rate, and fixed and working
capital investment. Tredegar attributes its favorable total return in 1995
primarily to an increase in profits and cash flow in Aluminum Extrusions and
Film Products, improved results in Molded Products, Brudi and APPX Software, and
accretion in earnings per share due to stock repurchases.

         Tredegar's value creation efforts also link pay to performance,
primarily through the issuance of bonuses and stock options. The charts on this
page depict the relationship between CEO pay, incentives and selected
performance measures. Additional information on compensation paid to Mr.
Gottwald is included in Tredegar's 1996 proxy statement.

         In addition to cash compensation, Mr. Gottwald was granted the
following stock options:

                              Number of                   Per-Share
Year                           Options               Exercise Price

1989                            47,850                      $11.14
1992                            45,000                        8.09
1994                            33,750                       10.09
                                22,500                       16.00
1995                            22,500                       12.50


The per-share exercise price of the stock options was equal to or greater than
the market price of Tredegar common stock on the date of grant.


TOTAL CASH COMPENSATION
JOHN D. GOTTWALD
PRESIDENT AND CEO
$ thousands

                1995    1994    1993   1992    1991    1990   1989
                458      423    365     384    324     283     385




RETURN ON AVERAGE
CAPITAL EMPLOYED
Continuing Operations
Excluding unusual items
as a percentage

                1995      1994       1993     1992    1991     1990
                12.7      7.1        3.2     5.9      3.4      .1


CUMULATIVE TOTAL RETURN
Based on investment of $100
Beginning December 31, 1990
dollars



                                   1995    1994    1993    1992    1991    1990
Tredegar                            475     254     216     219     139     100
S&P 500                             215     157     155     140     130     100
S&P Manufacturing
   (Diversified Ind.) Index         235     167     161     133     123     100
S&P SmallCap 600                    264     203     213     180     148     100
  Tredegar is included in the
    S&P SmallCap 600

<PAGE>

RESULTS OF CONTINUING OPERATIONS

1995 SUMMARY

The following analysis refers to Tredegar's continuing operations.

         On September 28, 1995, Tredegar's Board of Directors declared a
three-for-two stock split payable on January 1, 1996, to shareholders of record
on December 8, 1995. Accordingly, all historical references to the number of
shares, per-share amounts, stock option data and market prices of Tredegar's
common stock have been restated to reflect the split. As a result of the stock
split, Tredegar's regular cash dividend of six cents per share will be paid on
50% more shares than previous dividends, thereby increasing the cash payout to
shareholders by 50%.

         Net income from continuing operations in 1995 was $24.1 million or
$1.80 per share, compared with $1.4 million or 9 cents per share in 1994.
Results for 1995 and 1994 include several unusual items that affect
comparability between periods as well as operating results of businesses held
for sale.

         Excluding the after-tax effects of unusual items, which are described
in the next section of this report, net income from continuing operations was
$24.1 million or $1.80 per share, up significantly from $13.5 million or 87
cents per share in 1994. The increase was due primarily to higher profits in
Aluminum Extrusions and Film Products, improved results in Molded Products,
Brudi and APPX Software, and accretion in earnings per share due to stock
repurchases.

         During July and August of 1995, Tredegar announced that it was
exploring the sale of Molded Products and Brudi. These divestitures could be
completed in the first half of 1996. Tredegar anticipates investing related
proceeds on a short-term basis until other opportunities, in existing businesses
or elsewhere, are identified.

         The net sales, ongoing operating profit, identifiable assets,
depreciation and amortization and capital expenditures of Molded Products and
Brudi have been disclosed separately in the segment tables on pages 22-24
(Molded Products is part of the Plastics segment and Brudi is part of the Metal
Products segment). Additional information on the combined results of operations
and net assets of these businesses is provided in Note 2 on page 42.

         Excluding the after-tax results of Molded Products and Brudi and the
after-tax effects of unusual items, net income from continuing operations during
1995, 1994 and 1993 was $23 million ($1.72 per share), $16.2 million ($1.05 per
share) and $5.4 million (33 cents per share), respectively.


     UNUSUAL ITEMS

Unusual income (net) affecting continuing operations in 1995 totaled $78,000
($41,000 after income taxes) and included:

     (bullet)    A third-quarter gain of $728,000 ($451,000 after taxes)
                 on the sale of Regal Cinema shares

     (bullet)    A first-quarter charge of $2.4 million ($1.6 million after
                 taxes) related to the restructuring of APPX Software

     (bullet)    A first-quarter recovery of $1.8 million ($1.1 million
                 after taxes) in connection with a Film Products product
                 liability lawsuit

Unusual charges affecting continuing operations in 1994 totaled $16.5 million
($12.1 million after taxes) and included:

     (bullet)    A third-quarter charge of $4.9 million ($3.1 million after
                 taxes) for the write-off of certain Molded Products goodwill

     (bullet)    A third-quarter charge of $2.1 million ($1.3 million
                 after taxes) for the shutdown of a Molded Products
                 plant in Alsip, Illinois

     (bullet)    A first-quarter charge of $9.5 million ($7.6 million after
                 taxes) for the write-off of goodwill and other intangibles
                 in APPX Software

The goodwill write-off in Molded Products in 1994 resulted from continued
disappointing results in certain lines of business. The plant closing relates to
the transfer of business to a new Molded Products facility in Graham, North
Carolina, as well as other Molded Products facilities, in an effort to reduce
costs while improving service to customers in the Eastern United States. During
1995, Molded Products' operating performance improved significantly due
primarily to substantially higher sales volume and related margins (for further
discussion, see the business segment review beginning on page 29).

         The write-off in APPX Software in 1994 is the result of management's
determination that income generated by the acquired products would not be
sufficient to recover the unamortized costs associated with the intangible
software assets purchased by Tredegar in December 1992. In addition, in the
first quarter of 1995, APPX Software was restructured in an effort to eliminate
its operating losses, which were $478,000 in the first quarter of 1995 and $4.7
million in 1994. While new product development activities have been curtailed,
APPX Software continues to sell, maintain and support existing products. For the
post-restructuring period April 1 to December 31, 1995, APPX Software had an
operating profit of $382,000.

<PAGE>

1995 VERSUS 1994

         REVENUES

Net sales increased 17.4% in 1995 due primarily to higher selling prices in Film
Products and Aluminum Extrusions, reflecting higher raw material costs. Higher
sales volume in Molded Products, Film Products and Brudi also contributed to the
increase. Aluminum Extrusions sales volume declined 3.1% during 1995. For
further discussion, see the business segment review on pages 29-32.

         OPERATING COSTS AND EXPENSES

The gross profit margin increased to 16.8% in 1995 from 16.4% in 1994 due to
higher volume in Molded Products, ongoing cost and quality improvements in
Aluminum Extrusions and the restructuring of APPX Software, partially offset by
startup costs at Molded Products' new facility in Graham, North Carolina, and
lower margins in Film Products. Lower margins in Film Products were due to
higher resin prices, startup costs associated with nonwoven film laminate
backsheet production and costs incurred (which were anticipated) to upgrade the
Argentine business acquired in March 1995.

         Selling, general and administrative expenses increased by less than 1%
in 1995 due primarily to the acquisition in Argentina and a $700,000 charge
associated with stock appreciation rights, partially offset by reductions at
APPX Software and Molded Products, lower bad debt expenses and commissions at
Aluminum Extrusions, lower corporate services costs and lower pension expense
for salaried employees. As a percentage of sales, selling, general and
administrative expenses declined to 8.2% in 1995, compared with 9.6% a year ago.

         Research and development expenses increased 5.9% compared with 1994 due
to higher spending at Film Products and Molecumetics, partially offset by the
curtailment of product development spending at APPX Software.

         Unusual income (net) totaling $78,000 in 1995 is described on page 26.

         INTEREST EXPENSE

Interest expense for continuing operations decreased 24.2% due to lower average
debt levels resulting from the paydown of variable-rate debt in 1994 with
proceeds from the divestiture of the Energy segment. The average interest rate
on debt outstanding was 7.2% in 1995 (primarily fixed-rate debt) and 6.2% in
1994 (a mix of fixed- and floating-rate debt). Average consolidated debt
outstanding during 1995 declined to $38.3 million, down from $61.6 million in
1994. Interest expense of $337,000 was allocated to discontinued energy
operations in 1994.

         INCOME TAXES

The effective tax rate for continuing operations (excluding
unusual items) decreased to 37% in 1995, compared with 38.3% for 1994. The
decrease was due mainly to a lower effective state income tax rate. See Note
16 on page 48 for additional tax rate information.



1994 VERSUS 1993

         REVENUES

Net sales from continuing operations increased 11.8% in 1994 due primarily to
higher sales in Aluminum Extrusions and Film Products, and the inclusion of
Polestar's full-year results. Polestar, acquired in July 1993, is an injection
molder of medical and electronic components. Sales for Brudi and Fiberlux also
increased. For further discussion, see the business segment review on pages
29-32.

         OPERATING COSTS AND EXPENSES

The gross profit margin in 1994 was 16.4%, up from 15.6%
in 1993. Higher volume and improved capacity utilization in
Aluminum Extrusions and Film Products, and the inclusion
of Polestar's full-year results, were the primary drivers of
this improvement.

         Selling, general and administrative expenses were virtually unchanged
due to ongoing cost reduction efforts, despite normal inflation of 3%-4%.

         Research and development expenses decreased 9.5% due to lower spending
in Film Products, partially offset by higher spending in Molecumetics.

         Unusual charges totaling $16.5 million in 1994 are described on
page 26.

         INTEREST EXPENSE

Interest expense has been allocated between continuing operations and
discontinued operations based on relative capital employed (see Note 19 on page
51). Interest expense for continuing operations decreased 20.6% due to lower
debt levels, partially offset by higher interest rates. The weighted average
interest rate on consolidated debt outstanding during 1994 was 6.2% compared
with 5.6% in 1993. Average consolidated debt outstanding during 1994 declined
35.7% to $61.6 million, down from $95.8 million in 1993. Divestiture proceeds
and cash generated by operating activities were used to achieve this significant
debt reduction. Interest expense of $337,000 and $653,000 was allocated to
discontinued operations in 1994 and 1993, respectively.

         INCOME TAXES

The effective tax rate for continuing operations (excluding unusual items)
decreased to 38.3% in 1994 from 41.5% in 1993. The higher rate in 1993 was due
primarily to the combined effects of non-deductible goodwill amortization and
relatively low income. See Note 16 on page 48 for additional tax rate
information.


<PAGE>
FINANCIAL CONDITION

         ASSETS

Tredegar's total assets at December 31, 1995, were $314.1 million, a decrease of
$4.3 million from December 31, 1994. The decrease is due primarily to a decrease
in cash and cash equivalents (see cash flow discussion below) and improved
accounts receivable and inventory turnover, partially offset by the acquisition
of a films business in Argentina and the deferral of costs for razing the films
plant in Fremont, California, in anticipation of the sale of the land. Capital
expenditures of $25.1 million exceeded depreciation by $1.9 million.

         LIABILITIES

Total liabilities decreased by $2.9 million to $143.5 million while the ratio of
current assets to current liabilities was 1.8 to 1 at December 31, 1995,
compared with 1.9 to 1 at December 31, 1994. Debt decreased from $38 million at
December 31, 1994, to $35 million at December 31, 1995, and consisted of a $35
million, 7.2% note maturing in June 2003 (annual principal payments of $5
million will begin in 1997). On September 7, 1995, Tredegar replaced its two
revolving credit facilities dated August 18 and 19, 1994, with one new,
five-year facility that permits borrowings of up to $275 million (no amounts
borrowed at December 31, 1995 - see Note 10 on page 44 for further information
on debt agreements). Net debt (debt less cash and cash equivalents) as a
percentage of net capitalization was 16.2% at December 31, 1995, compared with
14.4% at December 31, 1994.

         SHAREHOLDERS' EQUITY

On May 15, 1995, Tredegar completed a "Dutch Auction" tender offer, repurchasing
964,196 shares (post-split basis) of its common stock for approximately $15
million, or $15.53 per share. During the fourth quarter of 1995, Tredegar
purchased an additional 533,100 shares in open market transactions at prices
ranging from $18.67 to $20 per share. During 1995, in aggregate, Tredegar
purchased 1,497,296 shares of its common stock for $25.5 million, or $17.06 per
share. During 1994, in aggregate, Tredegar purchased 2,865,359 shares for $34.1
million, or $11.90 per share. Since becoming an independent company in 1989,
Tredegar has purchased a total of 6.1 million shares, or 34% of its originally
outstanding common stock, for $74.2 million. Under a standing authorization from
its board of directors, Tredegar may purchase an additional one million shares
in the open market or in privately negotiated transactions at prices management
deems appropriate.

         At December 31, 1995, Tredegar had 12,176,295 shares of common stock
outstanding and a total market capitalization of $261.8 million, compared with
13,488,387 shares outstanding at December 31, 1994, and a total market
capitalization of $156.2 million.

         CASH FLOWS

Net cash provided by continuing operating activities in excess of capital
expenditures and dividends increased to $22.2 million in 1995 from $21 million
in 1994 due primarily to improved operating results, partially offset by higher
capital expenditures (see business segment review on pages 29-32 for further
information). This excess cash combined with the $9 million cash and cash
equivalents balance at December 31, 1994, and cash from property disposals and
other sources ($4.9 million), was used to fund a films acquisition in Argentina
($3.6 million), repay amounts borrowed to fund the Dutch Auction ($15 million),
fund additional share repurchases ($10.5 million), fund technology-related
investments in which Tredegar's ownership is less than 20% ($1.9 million) and
repay other borrowings ($3 million), leaving $2.1 million of cash and cash
equivalents at December 31, 1995.

         Overall cash and cash equivalents increased $9 million in 1994 over
1993. The major sources of cash during 1994 were the divestiture of The Elk Horn
Coal Corporation ($67.5 million after minority interest and transaction costs);
cash from continuing operating activities in excess of capital expenditures and
dividends ($21 million) (see business segment review on pages 29-32 for further
information); cash from discontinued operating activities in excess of capital
expenditures ($3.5 million, including $8 million from the liquidation of coal
trading working capital and income taxes paid on divestiture gains); proceeds
from the sale of Tredegar's remaining oil and gas properties ($8 million); and
proceeds from other property disposals ($3.5 million) related primarily to
facilities previously shut down. Cash was used primarily to repay debt ($59
million), to repurchase shares of Tredegar common stock ($34.1 million), and
for technology-related investments in which Tredegar's ownership is less than
20% ($1.4 million).

CASH FLOWS AND CAPITAL EXPENDITURES
FROM CONTINUING OPERATIONS
$ millions



                            1995    1994    1993    1992    1991    1990
Gross Cash Flow             47.9    38.3    30.1    32.9    28.2    20.1
Capital Expenditures        25.1    15.6    16.5    20.7    21.4    34.8

*Net income from continuing operations excluding unusual
 items plus depreciation and amortization.



<PAGE>

     In 1993, overall net cash provided by consolidated operating activities
exceeded net cash used in consolidated investing activities by $7.9 million.
The excess cash was sufficient to pay dividends of $3.3 million and to repay
$4.5 million of debt.

     Normal operating cash requirements over the next 3-5 years are expected
to be met from continuing operations. Tredegar expects that proceeds from the
possible divestiture of Molded Products and Brudi will be invested on a
short-term basis until other opportunities, in existing businesses or
elsewhere, are identified. The amount and timing of any additions to capital
will depend on Tredegar's specific cash requirements and the cost of such
capital.

         OTHER

Tredegar has two stock option plans whereby stock options may be granted to
purchase a specified number of shares of Tredegar common stock at a price not
less than the fair market value on the date of grant and for a term not to
exceed 10 years. In addition to the stock options, recipients may also be
granted stock appreciation rights ("SARs") and restricted stock. Statement of
Financial Accounting Standards No. 123, "Accounting for Stock-Based
Compensation," was issued in October 1995 and allows companies to either (i) use
existing methods to account for stock-based compensation arrangements with
additional pro forma disclosures of the fair value-based method or (ii) adopt
the statement's fair value-based method. Tredegar will adopt the new standard in
1996 and has elected to use existing methods with pro forma disclosures of the
fair value-based method.


BUSINESS SEGMENT REVIEW

         PLASTICS SEGMENT

The Plastics segment is composed of the Film Products division, Tredegar Molded
Products Company and Fiberlux, Inc. Film Products and Molded Products
manufacture a wide range of products, including specialty films,
injection-molded products and custom injection molds. Broad application for
these products is found in films for packaging, medical, industrial,
agricultural and disposable personal hygiene products, including diapers, and in
molded products for industrial, household, personal care, medical and electronic
products. Fiberlux produces vinyl extrusions for windows and patio doors.
Products are produced at various locations throughout the United States and are
sold both directly and through distributors. Tredegar also has films plants
located in the Netherlands, Brazil and Argentina, where it produces films
primarily for the European and Latin American markets.

         During July 1995, Tredegar announced that it was exploring the sale of
Molded Products. See Note 2 on page 42 for further discussion.

         Film Products is one of the largest U.S. suppliers of embossed and
permeable films for disposable personal products. In each of the last three
years, this class of products accounted for more than 30% of the consolidated
revenues of Tredegar.

         Film Products supplies embossed films and nonwoven film laminates
(cloth-like) for use as backsheet in such disposable products as baby diapers
and adult incontinent products, feminine hygiene products and hospital
underpads. Film Products' primary customer for embossed films and nonwoven film
laminates for backsheet is the Procter & Gamble Company ("P&G"), the leading
global disposable diaper manufacturer.

         Film Products also supplies permeable films to P&G for use as liners in
feminine hygiene products, adult incontinent products and hospital underpads. In
addition, P&G purchases molded plastic products from Molded Products. P&G and
Tredegar have had a successful, long-term relationship based on cooperation,
product innovation and continuous process improvement. The loss or significant
reduction of business associated with P&G would have a material adverse effect
on Tredegar's business.

         Pages 2-3 and 8-11 provide further information on Plastics segment
products and markets.

PLASTIC SALES
$ millions
                                1995    1994    1993    1992    1991    1990
Films Products and Fiberlux    249.1   200.2   187.3   193.8   193.8   176.7
Molded Products                 84.9    76.6    68.2    80.8    87.9   108

PLASTICS OPERATING PROFIT
Excluding Unusual Items
$ millions
                              1995    1994    1993    1992    1991    1990
Films Products and Fiberlux   36.5    35.7    22.9    26.6    32.9    20.3
Molded Products                2.7    (2.5)    (.2)    1.2    (9.3)   (8.9)

         SALES

Tredegar Film Products sales improved in 1995 due primarily to higher selling
prices, which were driven by higher raw material costs. Sales also increased
during 1995 as a result of the acquisition in March 1995 of a films business in
Argentina, higher permeable films volume in Europe, higher films volume in
Brazil and higher domestic diaper backsheet film volume. Film Products sales
improved in 1994 due to higher domestic backsheet and permeable films volume,
partially offset by the exit in early 1994 from the conventional films business.
Higher volumes in industrial films and in foreign operations also contributed to
the improvement in sales in 1994. While selling prices began increasing at
year-end due to higher raw material costs, average prices for 1994 were
relatively flat.

         Tredegar Molded Products sales increased by 10.9% in 1995 due to higher
volume from new product promotions by its major customers and higher sales of
existing products. Molded Products sales increased in 1994 due to the inclusion
of Polestar for 12 months in 1994 versus 5 months in 1993. Packaging, industrial
and tooling sales were virtually unchanged from 1993 levels.

         Fiberlux sales declined slightly in 1995 due to the divestiture in
October 1995 of its fabrication business and the delay in the introduction of a
new patio door. Fiberlux sales increased in 1994 due to improved building and
construction markets and new product introductions.



         OPERATING PROFIT

Excluding unusual items (see page 26), Plastics segment operating profit
increased 18.1% over 1994 due primarily to higher volume and related margins in
Molded Products, higher permeable films volume in Europe, higher films volume in
South America, and higher domestic backsheet films volume, partially offset by
startup costs at Molded Products' new facility in Graham, North Carolina, lower
films margins due to higher resin prices, startup costs associated with nonwoven
film laminate (cloth-like) backsheet production and costs incurred (which were
anticipated) to upgrade the Argentine films operation acquired in March 1995.
Fiberlux profits declined due to lower volume and margins.

         Excluding unusual items (see page 26), Plastics segment operating pro
fit increased 46.5% in 1994 over 1993 due primarily to higher diaper backsheet
and permeable films volume, resulting in greater capacity utilization and
higher margins. Industrial films, Polestar and Fiberlux also contributed to the
improvement in operating results. Cost reduction programs were another important
performance driver.

         IDENTIFIABLE ASSETS

Identifiable assets in Film Products and Fiberlux increased to $124.4 million in
1995 from $115.3 million in 1994 due primarily to the acquisition of the
Argentine films business, expansion of permeable film capacity in Europe and
Brazil, and capital additions in the fourth quarter for new nonwoven film
laminate capacity. Identifiable assets in Molded Products declined by $4.7
million in 1995 compared with 1994 due to improved accounts receivable and
inventory turnover, partially offset by higher net property, plant and equipment
resulting from the new Graham, North Carolina, facility.

         Plastics segment assets decreased $6.8 million in 1994 due primarily to
depreciation in excess of capital expenditures, the third-quarter write-off of
certain Molded Products goodwill, and the writedown of the Molded Products plant
in Alsip to estimated net realizable value, partially offset by higher accounts
receivable and inventories supporting higher sales.

PLASTICS SEGMENT
IDENTIFIABLE ASSETS
$ millions
                              1995    1994    1993    1992    1991    1990
Film Products and Fiberlux   124.4   115.3   116.6   119.9   110.6    98.7
Molded Products               44.2    48.9    54.5    50.2    52.1    77.6

(Insert Graph Here)

PLASTICS SEGMENT
DEPRECIATION & AMORTIZATION
AND CAPITAL EXPENDITURES
$ millions

                              1995    1994    1993    1992    1991    1990
Depreciation and Amortization
Film Products and Fiberlux    10.3     9.7    10.0     8.6     7.8     5.6
Molded Products                5.1     5.9     5.3     5.4     7.8     8.0

Capital Expenditures
Film Products and Fiberlux    11.2     7.1     6.6    13.2    10.1    15.3
Molded Products                6.6     3.0     3.2     2.4     2.9     8.9

(Insert Graph Here)


DISPOSABLE FILMS VOLUME
DOMESTIC VS. INTERNATIONAL

Percentage of total
pounds shipped
                           1995    1994    1993    1992    1991    1990
United States & Canada     54.9    60.5    64.5    69.0    73.9    79.6
International              45.1    39.5    35.5    31.0    26.1    20.4

(Insert Graph Here)

<PAGE>


         DEPRECIATION, AMORTIZATION AND CAPITAL EXPENDITURES

Depreciation and amortization for Film Products and Fiberlux increased to $10.3
million in 1995 from $9.7 million in 1994 due to higher depreciation of blown
film machinery and equipment, the acquisition of the Argentine films business
and expansion of permeable film capacity in Europe. Higher capital expenditures
in Film Products and Fiberlux in 1995 reflect the expansion of permeable film
capacity in Europe and Brazil, and capital additions in the fourth quarter for
new nonwoven film laminate capacity. Depreciation and amortization in Molded
Products decreased by $901,000 in 1995 to $5.1 million due to full depreciation
of certain machinery and equipment and lower combined depreciation from the
gradual shutdown of the Alsip, Illinois, facility and the startup of the new
Graham, North Carolina, facility. Capital expenditures in Molded Products
increased by $3.6 million in 1995 over 1994 due to the new Graham facility.

         Depreciation and amortization increased 2.5% in 1994 as higher
depreciation at the films plant in Tacoma, Washington, and a full year of
depreciation at Polestar were partially offset by the effects of plant closings.
Plastics segment capital spending increased 3.1% in 1994 due to the upgrade of
two extrusion lines in Tacoma, capacity expansions at Polestar, and machine
upgrading and replacement at other Molded Products facilities.

         METAL PRODUCTS SEGMENT

The Metal Products segment is comprised of the Aluminum Extrusions business and
Brudi, Inc. Aluminum Extrusions produces soft alloy aluminum extrusions for sale
directly to fabricators and distributors that serve primarily the building and
construction industry, as well as transportation and consumer durables markets.
Brudi, acquired by Tredegar in April 1991, produces steel attachments and
uprights for sale primarily to dealers and original equipment manufacturers of
forklift trucks. During August 1995, Tredegar announced that it is exploring the
sale of Brudi. See Note 2 on page 42 for further discussion.

         Pages 2-3 and 12-15 provide further information on Metal Products
segment products and markets.

METAL PRODUCT
SALES
$ millions

                          1995     1994     1993     1992     1991     1990
Aluminum Extrusions      221.7    193.9    166.5    150.5    143.4    193.3
Brudi and plant shut
down and business held
for sale in 1990          31.8     28.9     24.2     20.1     14.2     27.8

(Insert Graph Here)

METAL PRODUCTS
OPERATING PROFIT
Excluding Unusual Items
$ millions
                              1995    1994    1993    1992    1991     1990
Aluminum Extrusions           16.8    11.3     8.0     4.2    (4.2)    (1.7)
Brudi and plant shut
down and business held
for sale in 1990                .2     (.4)     .2      .5     1.9     (3.3)

METAL PRODUCTS SEGMENT
IDENTIFIABLE ASSETS
$ millions
                           1995    1994    1993    1992    1991     1990
Aluminum Extrusions        81.0    89.4    89.5    93.4    95.0    116.4
Brudi and business held
for sale in 1990           28.5    30.5    31.0    28.7    26.4      5.2

<PAGE>

         SALES

Metal Products sales increased 13.8% during 1995 due primarily to higher average
prices in Aluminum Extrusions, reflecting higher average aluminum costs. Volume
declined in Aluminum Extrusions during 1995 by approximately 3.1%. Brudi sales
increased by 10.2% in 1995 due primarily to higher forklift attachment sales in
the U.S.

         Metal Products sales increased 16.8% in 1994 over 1993 due to higher
volume and higher sales prices in Aluminum Extrusions. Improved economic
conditions in construction and automotive markets enabled Tredegar's extrusions
plants to operate at near-capacity levels. Selling prices and raw material costs
increased significantly during 1994. Increased levels of secondary operations
(cutting, drilling, etc.) also contributed to the sales improvement. Brudi's
sales also increased over 1993, reflecting an increase in overall forklift truck
sales.

         OPERATING PROFIT

Metal Products operating profit increased by 55.2% in 1995 due primarily to
ongoing cost and quality improvements in Aluminum Extrusions. Economic
conditions in key construction markets continue to put pressure on selling
prices and margins. Brudi operating results improved from higher U.S. forklift
attachment sales, a reduction in inventory obsolescence charges and a lower
provision for doubtful accounts.

     Driven by an 8.8% increase in Aluminum Extrusions volume, Metal Products
operating profit increased 34.6% in 1994. Brudi's operating profit declined
due to lower margins and an increase in its provision for doubtful accounts,
partially offset by lower selling, general and administrative expenses
relative to sales.

         IDENTIFIABLE ASSETS

Identifiable assets in Metal Products declined to $109.5 million from $120
million due primarily to tightened credit policies, resulting in a significant
reduction in average days sales outstanding.

     Identifiable assets in Metal Products decreased in 1994 due to
depreciation in excess of capital spending and better management of inventories,
partially offset by higher receivables to support higher sales levels.

         DEPRECIATION, AMORTIZATION AND CAPITAL EXPENDITURES

Depreciation and amortization in 1995 for Aluminum Extrusions and Brudi
remained consistent with 1994 levels. Higher capital expenditures in Aluminum
Extrusions in 1995 (up $1.1 million or 24.2%) were due primarily to the
initial phase of a modernization program to upgrade certain areas of the
Newnan, Georgia, facility and the purchase of 13 trailers for the delivery
of product. Future capital expenditures for the Newnan facility modernization
program are expected to be approximately $4.2 million, most of which will
be spent in 1996. This program is expected to improve productivity at the plant
as well as reduce scrap and sales returns.

     Capital expenditures increased to $5 million in 1994 from $2.4 million
in 1993, and consisted of ongoing fixed capital programs that are necessary
to support current operating levels.

METAL PRODUCTS SEGMENT
DEPRECIATION & AMORTIZATION
AND CAPITAL EXPENDITURES
$ millions
                                   1995  1994  1993  1992  1991  1990
Depreciation and Amortization
Aluminum Extrusions                 6.0   6.0   6.2   7.1   8.0   9.2
Brudi and plant shut
down and business held for
sale in 1990                        1.2   1.3   1.3   1.1   0.8   1.1

Capital Expenditures
Aluminum Extrusions                 5.5   4.4   1.9   2.5   7.6   9.3
Brudi and plant shut
down and business held for
sale in 1990                        0.8   0.6   0.5   0.8   0.4   0.2


(Insert graph here)

COMMERCIAL CONSTRUCTION
$ billions

                                  1996F   1995   1994   1993  1992  1991   1990
                                   61.8   58.9   52.7   46.9  44.5  54.1   71.7
Source: Cahners Building and Construction Market Forecast

(Insert graph here)

HOUSING STARTS
Millions of Units
                                  1996F   1995   1994   1993   1992  1991  1990
                                   1.36   1.35   1.45   1.29   1.20  1.01  1.19
Source: Blue Chip Economic Indicators

(Insert graph here)

AUTOMOBILE
AND LIGHT TRUCK SALES
Millions of Units
                                  1996F   1995   1994   1993   1992  1991  1990
                                   14.8   14.8   15.4   14.2   13.1  12.7  14.2
Source: Bureau of Economic Analysis

(Insert graph here)


         TECHNOLOGY SEGMENT

The Technology segment is comprised primarily of Molecumetics, which conducts
drug discovery research using synthetic chemistry techniques (additional
information on Molecumetics is provided on pages 16-17), APPX Software, a
supplier of flexible software development environments and business applications
software, and certain technology-related investments in which Tredegar's
ownership is less than 20% (see Note 7 on page 43 for additional information on
these investments).

         Technology segment sales consist primarily of revenues from APPX
Software. Technology operating losses (excluding unusual items) declined $2.9
million in 1995 due to the restructuring of APPX Software in the first quarter
of 1995, partially offset by higher spending on research and development at
Molecumetics and a $694,000 write-off of a medical technology investment. The
Technology segment generated operating losses (excluding unusual items) of $8.9
million in 1994 and $9.7 million in 1993.

         Technology segment identifiable assets increased to $7.5 million in
1995 from $7.3 million in 1994 due to the expansion of Molecumetics' research
lab in Bellevue, Washington, and additional technology investments of $1.9
million, partially offset by the disposal of Tredegar's investment in Regal
Cinema (see unusual items on page 26), the $694,000 write-off of a medical
technology investment and the downsizing of APPX Software. Depreciation and
amortization declined in 1995 to $789,000 from $1.3 million in 1994 due to the
write-off at the end of the first quarter of 1994 of goodwill and other
intangibles in APPX Software.

         Technology segment identifiable assets and depreciation and
amortization decreased in 1994 compared with 1993 due primarily to the
first-quarter write-off of goodwill and other intangibles in APPX Software.
Technology segment identifiable assets in 1994 also reflect technology-related
investments of $1.4 million. The 1993 depreciation and amortization primarily
relates to the amortization of APPX Software intangibles acquired in December
1992.

<PAGE>

SELECTED QUARTERLY FINANCIAL DATA

Tredegar Industries, Inc., and Subsidiaries


<TABLE>
<CAPTION>

(In thousands, except per-share amounts)                                 First          Second           Third          Fourth
(Unaudited)                                                            Quarter         Quarter         Quarter         Quarter
                                                                      <C>             <C>             <C>             <C>
<S>
1995

Net sales                                                             $151,083        $149,682        $145,955        $142,734
Gross profit                                                            23,078          25,352          24,149          26,365
Operating profit                                                        10,315          13,506          13,428          12,987
Net income (t)                                                           4,445           6,074           6,626           6,908
Earnings per common and dilutive
   common equivalent share (t)                                             .33             .45             .50             .53
Shares used to compute earnings per common
   and dilutive common equivalent share                                 13,512          13,445          13,202          12,981

1994

Net sales                                                             $120,994        $122,913        $132,191        $126,110
Gross profit                                                            18,744          20,229          21,728          21,684
Operating profit (loss)                                                 (1,239)          8,466           2,918           8,620
Income (loss) from continuing operations (t)                            (5,093)          3,074            (278)          3,714
Income from discontinued operations (j)                                  8,693           1,772          26,753               -

Net income                                                               3,600           4,846          26,475           3,714
Earnings (loss) per share:
   Continuing operations (t)                                              (.31)            .19            (.02)            .27
   Discontinued operations (j)                                             .53             .11            1.68               -

   Net income                                                              .22             .30            1.66             .27
Shares used to compute earnings per share                               16,344          16,083          15,885          13,808

</TABLE>

Refer to Notes to Financial Tables on page 34.


QUARTERLY EARNINGS PER SHARE
Continuing Operations
Dollars

(Insert graph here)

                       Earnings Per Share             Earnings Per Share
                     Excluding Unusual Items              As Reported
1994
  1st Qtr.              .15                                    (.31)
  2nd Qtr.              .19                                     .19
  3rd Qtr.              .26                                    (.02)
  4th Qtr.              .27                                     .27

1995
  1st Qtr.              .36                                     .33
  2nd Qtr.              .45                                     .45
  3rd Qtr.              .47                                     .50
  4th Qtr.              .53                                     .53


<PAGE>

NOTES TO FINANCIAL TABLES
(In thousands, except per-share amounts)

(a) Income (loss) and earnings (loss) per share from continuing operations,
    adjusted for unusual items affecting the comparability of operating results
    between years as well as operating results of businesses held for sale, are
    presented below:


<TABLE>
<CAPTION>
                                                                       1995      1994       1993      1992      1991      1990
<S>                                                                   <C>        <C>        <C>       <C>       <C>      <C>
Income (loss) from continuing operations as reported                  $24,053    $ 1,417    $3,723    $ 9,517   $2,519   $(28,687)
After-tax effects of unusual items related to continuing operations:
   Unusual charges, net (d-i)                                              41     12,051       246        502      447     24,424
   Impact on deferred taxes of 1% increase in federal income tax rate       -          -       348          -        -          -

Income (loss) from continuing operations as adjusted for unusual
   items                                                               24,094     13,468     4,317     10,019    2,966     (4,263)

Income (loss) from Molded Products and Brudi as adjusted for unusual
   items (b)                                                            1,128     (2,772)   (1,059)      (107)  (6,164)    (6,801)

Income from continuing operations as adjusted for unusual items and
   businesses held for sale                                           $22,966    $16,240    $5,376    $10,126   $9,130   $  2,538

Earnings (loss) per common and dilutive common equivalent share:
   As reported                                                        $  1.80    $   .09    $  .23    $   .58   $  .15   $  (1.69)
   As adjusted for unusual items                                         1.80        .87       .26        .61      .18       (.25)
   As adjusted for unusual items and businesses held for sale            1.72       1.05       .33        .62      .56        .15




(b) During July and August of 1995, Tredegar announced that it was exploring the
    sale of Molded Products and Brudi (part of the Plastics and Metal Products
    segments, respectively). See Note 2 on page 42.

(c) Interest expense has been allocated between continuing and discontinued
    operations based on relative capital employed. See Note 19 on page 51.

(d) Unusual items in 1995 include a gain on the sale of Regal Cinemas shares
    ($728), a charge related to the restructuring of APPX Software ($2,400) and
    a recovery in connection with a Film Products product liability lawsuit
    ($1,750).

(e) Unusual items in 1994 include the write-off of certain goodwill and
    intangibles in APPX Software ($9,521), the write-off of certain goodwill in
    Molded Products ($4,873) and the estimated costs related to the closing of a
    Molded Products plant in Alsip, Illinois ($2,100).

(f) Unusual items in 1993 include estimated costs related to the sale of a Film
    Products plant in Flemington, New Jersey ($1,815), and the reorganization of
    corporate functions ($900), partially offset by the gain on the sale of
    Tredegar's remaining investment in Emisphere ($2,263).

(g) Unusual items in 1992 include the write-off of certain goodwill in
    Molded Products ($1,182), partially offset by the gain on the sale of a
    portion of an investment in Emisphere ($1,092).

(h) Unusual items in 1991 include costs related to plant closings in Molded
    Products ($4,412) offset by a credit ($2,797) related to management's
    decision to continue operating the vinyl extrusions business, and the gain
    on the sale of Molded Products' beverage closure business ($894).

(i) Unusual items in 1990 include costs related to divestitures and
    reorganization, including results of operations from August 1. The Metal
    Products segment also includes provisions for environmental review and
    cleanup, and costs related to certain legal proceedings for ongoing
    operations.

(j) On August 16, 1994, Tredegar completed the divestiture of its coal
    subsidiary, The Elk Horn Coal Corporation. On February 4, 1994, Tredegar
    sold its remaining oil and gas properties. As a result of these events,
    Tredegar is reporting its Energy segment as discontinued operations. See
    Note 19 on page 51.

(k) Total return to shareholders is computed as the sum of the change in stock
    price during the year plus dividends per share, divided by the stock price
    at the beginning of the year.

(l) Capital employed for continuing operations is debt plus shareholders' equity
    minus net assets of discontinued operations minus cash and cash equivalents.

(m) EBITDA from continuing operations (excluding unusual items) is income before
    income taxes from continuing operations plus depreciation and amortization
    plus interest expense minus interest income plus or minus unusual items.
    EBITDA is not intended to represent cash flow from operations as defined by
    generally accepted accounting principles and should not be considered as an
    alternative to net income as an indicator of operating performance or to
    cash flow as a measure of liquidity.

(n) Unleveraged after-tax earnings from continuing operations (excluding unusual
    items) is net income (loss) from continuing operations plus after-tax
    interest expense minus after-tax interest income plus or minus after-tax
    unusual items. Unleveraged after-tax earnings should not be considered as an
    alternative to net income as defined by generally accepted accounting
    principles.

(o) Return on average capital employed for continuing operations (excluding
    unusual items) is unleveraged after-tax earnings from continuing operations
    (excluding unusual items) divided by average capital employed for continuing
    operations.

(p) Net sales include sales to P&G totaling $205,708, $163,120 and $145,631 in
    1995, 1994 and 1993, respectively.

(q) In 1993, Tredegar began reporting its business development activities,
    primarily investments in high-technology businesses (Molecumetics, APPX
    Software, Emisphere and technology-related investments in which Tredegar's
    ownership is less than 20%), as a separate segment.

(r) Export sales totaled $80,878, $63,345 and $52,642 in 1995, 1994 and 1993,
    respectively. The majority of these export sales were made by the Plastics
    segment.

(s) Nonoperating assets held for sale include $1,721 in current assets in 1992
    and $6,057, $5,018 and $3,605 in noncurrent assets in 1995, 1994 and 1993,
    respectively. In addition, see (b) regarding the possible divestiture of
    Molded Products and Brudi.

(t) Quarterly net income and earnings per share from continuing operations,
    adjusted for unusual items affecting the comparability of operating results
    between quarters, are presented below (see also (a) and (b) regarding the
    annual historical operating results of businesses held for sale):


</TABLE>
<TABLE>
<CAPTION>
                                FIRST           SECOND          THIRD           FOURTH
                              QUARTER          QUARTER        QUARTER          QUARTER
<S>                           <C>              <C>            <C>              <C>
1995

Income                        $4,937           $6,074         $6,175            $6,908
Earnings per share               .36              .45            .47               .53


1994

Income                         2,549            3,074          4,131             3,714
Earnings per share               .15              .19            .26               .27

</TABLE>


<PAGE>

      INDEPENDENT ACCOUNTANTS' AND MANAGEMENT'S REPORTS

         REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors and Shareholders of Tredegar Industries, Inc.:

We have audited the accompanying consolidated balance sheets of Tredegar
Industries, Inc., and Subsidiaries ("Tredegar") as of December 31, 1995 and
1994, and the related consolidated statements of income, cash flows and
shareholders' equity for each of the three years in the period ended December
31, 1995. These financial statements are the responsibility of Tredegar's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.

         We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. A n audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

         In our opinion, the financial statements referred to above present
fairly, in all material respects, the consolidated financial position of
Tredegar as of December 31, 1995 and 1994, and the consolidated results of their
operations and cash flows for each of the three years in the period ended
December 31, 1995, in conformity with generally accepted accounting principles.

         As discussed in Note 1 to the consolidated financial statements,
effective as of the beginning of 1993, Tredegar changed its method of accounting
for postretirement benefits other than pensions to conform with Statement of
Financial Accounting Standards No. 106 and its method of accounting for income
taxes to conform with Statement of Financial Accounting Standards No. 109.

/s/ COOPERS & LYBRAND L.L.P.


Richmond, Virginia
January 17, 1996


         MANAGEMENT'S REPORT ON THE
         FINANCIAL STATEMENTS

Tredegar's management has prepared the financial statements and related notes
appearing on pages 36-51 in conformity with generally accepted accounting
principles. In so doing, management makes informed judgments and estimates of
the expected effects of events and transactions. Financial data appearing
elsewhere in this annual report are consistent with these financial statements.

         Tredegar maintains a system of internal controls to provide reasonable,
but not absolute, assurance of the reliability of the financial records and the
protection of assets. The internal control system is supported by written
policies and procedures, careful selection and training of qualified personnel
and an extensive internal audit program.

         These financial statements have been audited by Coopers & Lybrand
L.L.P., independent certified public accountants. Their audit was made in
accordance with generally accepted auditing standards and included a review of
Tredegar's internal accounting controls to the extent considered necessary to
determine audit procedures.

         The Audit Committee of the Board of Directors, composed of outside
directors only, meets with management, internal auditors and the independent
accountants to review accounting, auditing and financial reporting matters. The
independent accountants are appointed by the Board on recommendation of the
Audit Committee, subject to shareholder approval.




<PAGE>

CONSOLIDATED STATEMENTS OF INCOME
Tredegar Industries, Inc., and Subsidiaries

<TABLE>
<CAPTION>

Years Ended December 31                                              1995          1994           1993
(in thousands, except per-share amounts)
<S>                                                               <C>            <C>            <C>
REVENUES:
   Net sales                                                      $589,454       $502,208       $449,208
   Other income (expense), net                                        (669)          (296)          (387)
      Total                                                        588,785        501,912        448,821

COSTS AND EXPENSES:
   Cost of goods sold                                              490,510        419,823        379,286
   Selling, general and administrative                              48,229         47,978         47,973
   Research and development                                          8,763          8,275          9,141
   Interest                                                          3,039          4,008          5,044
   Unusual items                                                       (78)        16,494            452
      Total                                                        550,463        496,578        441,896
   Income from continuing operations
      before income taxes                                           38,322          5,334          6,925
   Income taxes                                                     14,269          3,917          3,202
   Income from continuing operations                                24,053          1,417          3,723
   Discontinued operations:
      Income from energy segment operations                              _          4,220          6,784
      Gain on disposition of interest in The Elk Horn
         Coal Corporation (net of income tax of $16,224)                 -         25,740              -
      Gain on sale of remaining oil & gas properties
         (net of income tax of $2,121)                                   -          3,938              -
      Deferred tax benefit on the difference between
         financial reporting and income tax basis of
         The Elk Horn Coal Corporation                                   -          3,320              -

Net income before extraordinary item and
   cumulative effect of accounting changes                          24,053         38,635         10,507
Extraordinary item-prepayment premium
   of extinguishment of debt (net of income tax
   benefit of $685)                                                      -              -         (1,115)
Cumulative effect of accounting changes:
   Postretirement benefits other than pensions
      (net of income tax benefit of $2,545)                              -              -         (4,150)
   Income taxes                                                          -              -          4,300

NET INCOME                                                        $ 24,053       $ 38,635      $   9,542

Earnings per common and dilutive common equivalent share:
   Continuing operations                                          $   1.80       $    .09      $     .23
   Discontinued operations                                               -           2.40            .42

   Before extraordinary item and cumulative effect
      of accounting changes                                           1.80           2.49            .65
   Extraordinary item                                                    -              -           (.07)
   Cumulative effect of accounting changes                               -              -            .01

   Net income                                                     $   1.80       $   2.49      $     .59

See accompanying notes to financial statements

</TABLE>

<PAGE>

CONSOLIDATED BALANCE SHEETS
Tredegar Industries, Inc., and Subsidiaries

<TABLE>
<CAPTION>

December 31                                                         1995            1994
<S>                                                             <C>             <C>
(In thousands, except share amounts)

ASSETS
Current assets:
   Cash and cash equivalents                                    $  2,145        $  9,036
   Accounts and notes receivable                                  71,673          73,248
   Inventories                                                    33,148          35,369
   Income taxes recoverable                                        2,179           2,534
   Deferred income taxes                                          14,882          14,014
   Prepaid expenses and other                                      2,375             696

      Total current assets                                       126,402         134,897

Property, plant and equipment, at cost:
   Land and land improvements                                      6,713           6,789
   Buildings                                                      50,167          50,181
   Machinery and equipment                                       269,646         261,154

      Total property, plant and equipment                        326,526         318,124
   Less accumulated depreciation and amortization                204,074         194,505

   Net property, plant and equipment                             122,452         123,619

Other assets and deferred charges                                 35,186          29,073
Goodwill and other intangibles                                    30,012          30,756

      Total assets                                              $314,052        $318,345

Liabilities and Shareholders' Equity
Current liabilities:
   Accounts payable                                             $ 31,105        $ 31,486
   Accrued expenses                                               38,648          41,288

      Total current liabilities                                   69,753          72,774
Long-term debt                                                    35,000          38,000
Deferred income taxes                                             22,218          20,336
Other noncurrent liabilities                                      16,560          15,357

      Total liabilities                                          143,531         146,467

Commitments and contingencies
Shareholders' equity:
   Common stock (no par value):
      Authorized 50,000,000 shares;
      Issued and outstanding - 12,176,295 shares
         in 1995 and 13,488,387 post-split shares in 1994        112,908         136,150
   Foreign currency translation adjustment                           445             327
   Retained earnings                                              57,168          35,401

      Total shareholders' equity                                 170,521         171,878

      Total liabilities and shareholders' equity                $314,052       $ 318,345


</TABLE>

See accompanying notes to financial statements.


<PAGE>

CONSOLIDATED STATEMENTS OF CASH FLOWS
Tredegar Industries, Inc., and Subsidiaries

<TABLE>
<CAPTION>

Years Ended December 31                                                                   1995            1994            1993
(In thousands)
<S>                                                                                    <C>             <C>             <C>
Cash flows from operating activities:
   Continuing operations:
      Income from continuing operations                                               $ 24,053        $  1,417        $  3,723
      Adjustments for noncash items:
         Depreciation                                                                   23,256          23,491          23,117
         Amortization of intangibles                                                       579           1,354           2,706
         Write-off of intangibles                                                          189          14,394               -
         Deferred income taxes                                                           1,540          (6,907)         (1,418)
         Accrued pension income and postretirement benefits, net                        (2,396)           (623)           (621)
         Loss on divestitures                                                                -           2,100           1,815
         Gain on sale of investments                                                      (728)              -          (2,263)
      Changes in assets and liabilities, net of effects from acquisitions:
         Accounts and notes receivable                                                   4,912          (3,075)         (7,194)
         Inventories                                                                     4,010          (1,158)         (2,480)
         Income taxes recoverable and other prepaid expenses                            (1,324)         (2,349)          3,347
         Accounts payable and accrued expenses                                          (6,228)         12,311          (1,701)
      Other, net                                                                         1,765          (1,873)         (1,435)

         Net cash provided by continuing operating activities                           49,628          39,082          17,596
   Net cash used for extraordinary item                                                      -               -          (1,115)
   Net cash provided by discontinued operating activities                                    -           3,435           4,318

            Net cash provided by operating activities                                   49,628          42,517          20,799

Cash flows from investing activities:
   Continuing operations:
      Capital expenditures                                                             (25,138)        (15,579)        (16,480)
      Acquisitions (net of $358 and $398 cash
         acquired in 1995 and 1993, respectively)                                       (3,637)              -          (5,099)
      Investments                                                                       (1,904)         (1,400)           (600)
      Proceeds from sale of investments                                                  1,478               -           5,263
      Property disposals                                                                 1,238           3,519           3,373
      Other, net                                                                            85             186            (613)

         Net cash used in investing activities of continuing operations                (27,878)        (13,274)        (14,156)
   Net cash provided by disposals of discontinued operations                                 -          75,393           1,294

            Net cash (used in) provided by investing activities                        (27,878)         62,119         (12,862)

Cash flows from financing activities:
   Dividends paid                                                                       (2,286)         (2,465)         (3,270)
   Net decrease in borrowings                                                           (3,000)        (59,000)         (4,500)
   Repurchase of Tredegar common stock                                                 (25,542)        (34,105)              -
   Other, net                                                                            2,187             (30)           (167)

            Net cash used in financing activities                                      (28,641)        (95,600)         (7,937)

(Decrease) increase in cash and cash equivalents                                        (6,891)          9,036               -
Cash and cash equivalents at beginning of period                                         9,036               -               -

Cash and cash equivalents at end of period                                            $  2,145        $  9,036        $      -

Supplemental cash flow information:
   Interest payments (net of amount capitalized)                                      $  3,041        $  4,412        $  8,332

   Income tax payments, net                                                           $ 15,102        $ 26,388        $  6,673

</TABLE>

See accompanying notes to financial statements.


<PAGE>

CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
Tredegar Industries, Inc., and Subsidiaries

<TABLE>
<CAPTION>
                                                                                      Retained         Foreign              Total
                                                            Common Stock              Earnings         Currency      Shareholders'
Years Ended December 31, 1995, 1994 and 1993            Shares          Amount        (Deficit)       Translation          Equity
<S>                                                    <C>              <C>           <C>             <C>            <C>
(In thousands, except share and per-share data)

Balance December 31, 1992                              10,894,401       $170,131      $(7,695)        $(39)          $162,397

Net income                                                      -              -        9,542            -              9,542
Cash dividends declared ($.24 per share)                        -              -       (2,616)           -             (2,616)
Issued upon exercise of SARs                                  503              9            -            -                  9
Foreign currency translation adjustment                         -              -            -         (244)              (244)

Balance December 31, 1993                              10,894,904        170,140         (769)        (283)           169,088

Net income                                                      -              -       38,635            -             38,635
Cash dividends declared ($.24 per share)                        -              -       (2,465)           -             (2,465)
Repurchases of Tredegar common stock                   (1,910,239)       (34,105)           -            -            (34,105)
Issued upon exercise of stock options                       6,000             87            -            -                 87
Issued upon exercise of SARs                                1,593             28            -            -                 28
Foreign currency translation adjustment                         -              -            -          610                610

Balance December 31, 1994                               8,992,258        136,150       35,401          327            171,878

Net income                                                      -              -       24,053            -             24,053
Cash dividends declared ($.24 per share)                        -              -       (2,286)           -             (2,286)
Repurchases of Tredegar common stock                     (998,197)       (25,542)           -            -            (25,542)
Issued upon exercise of stock options                     118,500          2,158            -            -              2,158
Issued upon exercise of SARs                                5,723            142            -            -                142
Foreign currency translation adjustment                         -              -            -          118                118
Three-for-two stock split                               4,058,011              -            -            -                  -

Balance December 31, 1995                              12,176,295       $112,908      $57,168         $445           $170,521

</TABLE>

See accompanying notes to financial statements.



<PAGE>

NOTES TO FINANCIAL STATEMENTS
Tredegar Industries, Inc., and Subsidiaries
(In thousands, except share and per-share amounts)

1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         ORGANIZATION AND NATURE OF OPERATIONS

Tredegar Industries, Inc., and subsidiaries ("Tredegar") is a diversified
manufacturer of plastics and metal products. Tredegar also has interests in
various technologies, including rational drug design research and computer
software. For further description of Tredegar's products, principal markets and
a significant customer, see the products and market information matrix on pages
2-3, the segment tables on pages 22-24 and the business segment review on pages
29-32.

         During July and August of 1995, Tredegar announced that it was
exploring the sale of Molded Products and Brudi (see Note 2 on page 42). In
August 1994, Tredegar completed the divestiture of its energy businesses (see
Note 19 on page 51).

         During 1995, Tredegar acquired a plastic films business in Argentina.
During 1993, Tredegar acquired the assets of Polestar Plastics, Inc., a custom
molder of precision plastic parts for the medical and electronics markets.
During 1992, Tredegar acquired APPX Software, Inc., and the assets of a plastic
film business in Brazil and Fielden Engineers, Ltd. (materials handling). These
acquisitions were accounted for using the purchase method; accordingly, the
assets and liabilities of the acquired entities have been recorded at their
estimated fair value at the date of acquisition. The excess of the purchase
price over the estimated fair value of the identifiable net assets acquired had
an original straight-line amortization period of 7 to 15 years. The operating
results of entities acquired have been included in the consolidated statements
of income since the date of acquisition.

         BASIS OF PRESENTATION

The consolidated financial statements include the accounts and operations of
Tredegar and all of its subsidiaries. Intercompany accounts and transactions
within Tredegar have been eliminated. Certain previously reported amounts have
been reclassified to conform to the 1995 presentation.

         On September 28, 1995, Tredegar's Board of Directors declared a
three-for-two stock split payable on January 1, 1996, to shareholders of record
on December 8, 1995. Accordingly, all historical references to the shares used
to compute earnings per share, per-share amounts, stock option data and market
prices of Tredegar's common stock have been restated to reflect the split. As a
result of the stock split, Tredegar's regular cash dividend of six cents per
share will be paid on 50% more shares than previous dividends, thereby
increasing the cash payout to shareholders by 50%.

         The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of revenues, expenses, assets and
liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements. Actual results could differ from those estimates.


         REVENUE RECOGNITION

Revenue from the sale of products is recognized when title and risk of loss have
transferred to the buyer, which is generally when product is shipped.

         CASH AND CASH EQUIVALENTS

Cash and cash equivalents consist of cash on hand in excess of daily operating
requirements and highly liquid investments with maturities of three months or
less when purchased. At December 31, 1995 and 1994, Tredegar had approximately
$2,000 and $9,000, respectively, invested primarily in securities with
maturities of one month or less.

         Tredegar's policy permits investment of excess cash in marketable
securities that have the highest credit ratings and maturities of less than one
year. The primary objectives of Tredegar's policy are safety of principal and
liquidity.

         INVENTORIES

Inventories are stated at the lower of cost or market, with cost principally
determined on the last-in, first-out ("LIFO") basis. Other inventories are
stated on either the weighted average cost or the first-in, first-out basis.
Cost elements included in work-in-process and finished goods inventories are raw
materials, direct labor and manufacturing overhead.

         PROPERTY, PLANT AND EQUIPMENT

Accounts include costs of assets constructed or purchased, related delivery and
installation costs and interest incurred on significant capital projects during
their construction periods. Expenditures for renewals and betterments also are
capitalized, but expenditures for repairs and maintenance are expensed as
incurred. The cost and accumulated depreciation applicable to assets retired or
sold are removed from the respective accounts, and gains or losses thereon are
included in income.

         Property, plant and equipment includes capitalized interest of $279,
$206 and $320 in 1995, 1994 and 1993, respectively. Maintenance and repairs of
property, plant and equipment were $20,100, $19,400 and $17,300 in 1995, 1994
and 1993, respectively.

         Depreciation is computed primarily by the straight-line method based on
the estimated useful lives of the assets.


         GOODWILL AND OTHER INTANGIBLES

Goodwill acquired prior to November 1, 1970 ($19,484, $19,629 and $19,629 at
December 31, 1995, 1994 and 1993, respectively), is not being amortized and
relates primarily to Tredegar's Aluminum Extrusions business. Goodwill acquired
subsequently ($9,478, $9,752 and $19,764 at December 31, 1995, 1994 and 1993,
respectively, net of accumulated amortization) that was not written off in 1994
(see Note 8 on page 43) is being amortized on a straight-line basis over
approximately 40 years and relates primarily to Tredegar's acquisition of Brudi,
Inc. in 1991. Other intangibles ($1,050, $1,375 and $6,086 at December 31, 1995,
1994 and 1993, respectively, net of accumulated amortization) consist primarily
of software technology acquired in 1992 and written off in 1994 (see Note 8 on
page 43), and the cost of certain non-competition agreements that are being
amortized on a straight-line basis over 5 years.

         IMPAIRMENT OF LONG-LIVED ASSETS

Beginning in 1995, the review for the possible impairment of long-lived tangible
and intangible assets is performed in accordance with Statement of Financial
Accounting Standards ("SFAS") No. 121, "Accounting for the Impairment of
Long-Lived Assets and for Long-Lived Assets to Be Disposed Of." For assets to be
held and used in operations, this standard requires that, whenever events
indicate that an asset may be impaired, the entity estimate the future unlevered
cash flows expected to result from the use of the asset and its eventual
disposition. Assets are grouped for this purpose at the lowest level for which
there are identifiable and independent cash flows. If the sum of these
undiscounted cash flows is less than the carrying amount of the asset, an
impairment loss is recognized. Measurement of the impairment loss is based on
the estimated fair value of the asset.

         PENSION PLANS

Actual costs of pension plans are determined actuarially in compliance with SFAS
No.87, "Employers Accounting for Pensions." Tredegar's policy is to fund its
pension plans at amounts not less than the minimum requirements of the Employee
Retirement Income Security Act of 1974.

         POSTRETIREMENT BENEFITS OTHER THAN PENSIONS

Effective January 1, 1993, Tredegar adopted SFAS No. 106, "Employers' Accounting
for Postretirement Benefits Other Than Pensions." SFAS No. 106 requires
recognition of the cost of postretirement benefits during the employees' service
periods. Previously, such expenses were accounted for on a cash basis. Tredegar
elected to immediately recognize the liability for prior years' service as the
cumulative effect of a change in accounting principle. Accordingly, in the first
quarter of 1993, Tredegar recorded an unfunded, accumulated postretirement
benefit obligation of $6,695 and a noncurrent, deferred income tax benefit of
$2,545, resulting in an after-tax charge of $4,150. Tredegar's current policy is
to fund related benefits when claims are incurred.

<PAGE>

         POSTEMPLOYMENT BENEFITS

Tredegar periodically provides certain postemployment benefits purely on a
discretionary basis. Accordingly, under SFAS No. 112, "Employers Accounting for
Postemployment Benefits," related costs for these programs are accrued when it
is probable that such benefits will be paid. All other postemployment benefits
are either accrued under current benefit plans or are not material to Tredegar's
financial position or results of operations.



<PAGE>


         INCOME TAXES

Effective January 1, 1993, Tredegar adopted SFAS No. 109, "Accounting for Income
Taxes." SFAS No. 109 requires the asset and liability method of accounting for
deferred income taxes, whereby enacted statutory tax rates are applied to the
differences between the financial reporting and tax bases of assets and
liabilities. The cumulative effect of this change in accounting principle was a
reduction in deferred income taxes and a corresponding increase in net income of
$4,300 in the first quarter of 1993. Deferred income taxes were determined under
Accounting Principles Board ("APB") Opinion No. 11 prior to 1993.

         Deferred income taxes arise from temporary differences between
financial and income tax reporting of various items, principally depreciation
and accruals for employee benefits, divestitures, plant shutdowns and
environmental remediation.

         SOFTWARE DEVELOPMENT COSTS

Software development costs are accounted for in accordance with SFAS No. 86,
"Accounting for the Costs of Computer Software to be Sold, Leased, or Otherwise
Marketed." This statement requires that all costs incurred to establish the
technological feasibility of a computer software product to be sold, leased or
otherwise marketed be considered research and development costs. Such costs are
expensed as incurred. Once technological feasibility is established, all
software development and production costs are capitalized and subsequently
reported at the lower of unamortized cost or net realizable value.
Capitalization is discontinued once software is available for sale or lease.
Capitalized costs are amortized based on current and anticipated future revenues
for each product over periods not exceeding 5 years, with an annual minimum
equal to the straight-line amortization over the estimated remaining life of the
product.

         There were no capitalized software costs at December 31, 1995.
Capitalized software costs included in "Other assets and deferred charges"
totaled $260 at December 31, 1994.

         EARNINGS PER SHARE

Earnings per share is computed using the weighted average number of post-split
shares of common stock outstanding for each period presented.

         Tredegar has historically excluded common stock equivalents (stock
options) from its computation of earnings per common share due to their
immaterial dilutive effect. Immaterial is defined in this context by APB Opinion
No. 15 as dilution of less than 3%. As a result of share repurchases and the
increase in Tredegar's stock price during 1995, stock options currently
outstanding are dilutive in excess of the threshold set forth in APB Opinion No.
15. Accordingly, shares used to compute earnings (loss) per common and dilutive
common equivalent share for 1995 include common stock equivalents of 454,379
shares. Fully diluted earnings (loss) per common share is not materially
different from the earnings (loss) per common and dilutive common equivalent
share presented in the consolidated statements of income. The number of shares
used in computing earnings per share were 13,370,019, 15,524,130 and 16,342,203
in 1995, 1994 and 1993, respectively.


2        BUSINESSES HELD FOR SALE

During July and August of 1995, Tredegar announced that it was exploring the
sale of Molded Products and Brudi. These divestitures could be completed in the
first half of 1996. Tredegar anticipates investing related proceeds on a
short-term basis until other opportunities, in existing businesses or elsewhere,
are identified.

         The net sales, ongoing operating profit, identifiable assets,
depreciation and amortization and capital expenditures of Molded Products and
Brudi have been disclosed separately in the segment tables on pages 22-24
(Molded Products is part of the Plastics segment and Brudi is part of the Metal
Products segment). Additional information on the combined results of operations
and net assets of these businesses is provided below:

Condensed Statements of Income
Molded Products and Brudi Combined

<TABLE>
<CAPTION>

(Unaudited)                                            1995            1994           1993
<S>                                                <C>             <C>             <C>

Net sales                                          $  116,745      $  105,470      $  92,458

Costs and expenses:
   Operating costs and expenses                       113,805         108,310         92,509
   Interest allocated                                     899           1,170          1,451
   Unusual items                                           -            6,973            -

   Total                                              114,704         116,453         93,960

Income (loss) from Molded Products and Brudi
   before income taxes                                  2,041         (10,983)        (1,502)
Income tax (benefit)                                      913          (3,802)          (443)

Income (loss) from Molded Products and Brudi       $    1,128      $   (7,181)     $  (1,059)

</TABLE>



Condensed Statements of Net Assets
Molded Products and Brudi Combined

<TABLE>
<CAPTION>
                                                December 31,    December 31,
(Unaudited)                                        1995            1994
<S>                                              <C>             <C>

Current assets:
   Accounts and notes receivable                 $ 13,964        $ 16,539
   Inventories                                     13,858          16,127
   Deferred income taxes                            1,476           2,770
   Prepaid expenses and other                          82             177

      Total current assets                         29,380          35,613

Net property, plant and equipment                  33,129          32,888
Other assets and deferred charges                       -             265
Goodwill and other intangibles                     10,174          10,704

      Total assets                                 72,683          79,470

Total current liabilities                           9,108          15,898
Deferred income taxes                               2,971           3,570
Other noncurrent liabilities                          460             735

      Total liabilities                            12,539          20,203

Net assets of Molded Products and Brudi          $ 60,144        $ 59,267

</TABLE>





<PAGE>

Transactions between Tredegar and Molded Products and Brudi are reflected as
though they are settled immediately and there are no amounts due to or from
Tredegar at the end of any period. All of Molded Products' full-time employees
participate in Tredegar's noncontributory defined benefit plan for salaried
employees. Most of these employees also participate in Tredegar's welfare
(medical, life and disability) and savings plans. Related costs for
participation in these plans have been allocated to Molded Products and are
included in the above combined statements of income. Interest expense was
allocated to Molded Products and Brudi based upon the ratio of their capital
(net assets) to Tredegar's consolidated capital employed.

For federal income tax purposes, operating results of Molded Products and Brudi
have been included in Tredegar's consolidated tax return. Their related
provision for income taxes represents their allocated share of Tredegar's income
tax expense. The allocated share approximates income tax expense that would have
been incurred had Molded Products and Brudi (i) filed a separate consolidated
tax return, and (ii) separately computed income taxes in accordance with SFAS
No. 109

3        BUSINESS SEGMENTS

See pages 22-24 and 29-32 for net sales, operating profit, identifiable assets
and related information about Tredegar's segments that are presented for the
years 1990-1995. The discussion of segment information is unaudited.

4        ACCOUNTS AND NOTES RECEIVABLE

Accounts and notes receivable consist of the following:

December 31                                                1995        1994

Trade, less allowance for doubtful accounts and sales
   returns of $5,330 and $5,211 in 1995 and 1994         $69,618      $71,470
Other                                                      2,055        1,778
   Total                                                 $71,673      $73,248


5        INVENTORIES

Inventories consist of the following:

December 31                              1995            1994

Finished goods                          $4,619         $4,970
Work-in-process                          4,217          5,243
Raw materials                           17,946         18,004
Stores, supplies and other               6,366          7,152

    Total                              $33,148        $35,369

         Inventories stated on the LIFO basis amounted to $15,974 and $15,736 at
December 31, 1995 and 1994, respectively, which are below replacement costs by
approximately $14,212 and $18,100, respectively.


6        NONOPERATING ASSETS HELD FOR SALE

Included in "Other assets and deferred charges" are nonoperating assets held for
sale, primarily land and buildings related to closed facilities, totaling $6,057
and $5,018 as of December 31, 1995 and 1994, respectively. Such assets are
stated at the lower of carrying value or estimated fair value less cost to sell
and are expected t o be sold over the next 1 to 2 years. See Note 2 on page 42
regarding the possible divestiture of Molded Products and Brudi.


7        INVESTMENTS

As of December 31, 1995, Tredegar, through a subsidiary, owned 5% of a venture
capital limited partnership. Tredegar's total capital commitment is $2,000 with
$1,800 and $1,200 invested at December 31, 1995 and 1994, respectively.
Additional contributions of $200 are expected to be made over the next year. In
addition, during 1995 and 1994, Tredegar invested an aggregate of $1,300 and
$1,000, respectively, in the restricted convertible preferred stock of several
medical technology companies. Tredegar's ownership in each of these companies on
a fully diluted basis is less than 20%. Tredegar's investments are carried at
the lower of cost or estimated fair value and are included in "Other assets and
deferred charges." During 1995, Tredegar recognized a charge of $694 for the
write-off of one of its medical technology investments.

         During 1991 and 1992, Tredegar acquired 541,071 shares of Emisphere
Technologies, Inc. ("Emisphere") common stock for $3,900. In December 1992,
Tredegar sold 112,500 shares for $1,992 and recognized a pretax gain of $1,092
($680 after income taxes). In 1993, Tredegar sold its remaining 428,571 shares
for $5,263 and recognized a pretax gain of $2,263 ($1,410 after income taxes).
In total, Tredegar received $7,255 for its $3,900 investment in Emisphere common
stock, resulting in a pretax gain of $3,355 ($2,090 after income taxes).


8        GOODWILL AND OTHER INTANGIBLES

Goodwill and other intangibles, and the related accumulated amortization, are as
follows:


December 31                               1995            1994

Goodwill and other intangibles         $ 50,424         $ 64,043
Additions and reclassifications              24              775
Write-offs                                 (189)         (14,394)

   Subtotal                              50,259           50,424
Accumulated amortization                (20,247)         (19,668)

   Net                                 $ 30,012         $ 30,756

         Write-offs in 1994 relate to certain goodwill written off in Molded
Products and goodwill and other intangibles written off in APPX Software. The
goodwill write-off in Molded Products in 1994 resulted from continued
disappointing results in certain lines of its business. The write-off in APPX
Software in 1994 is the result of management's determination that income
generated by the acquired products would not be sufficient to recover the
unamortized costs associated with the intangible software assets purchased by
Tredegar in December 1992. See Note 17 on page 50 regarding the restructuring of
APPX Software and Note 2 on page 42 regarding the possible divestiture of Molded
Products and Brudi.


9        ACCRUED EXPENSES

Accrued expenses consist of the following:

December 31                                 1995           1994

Payrolls, related taxes and
    medical and other benefits            $10,759         $ 7,378
Workmen's compensation
    and disabilities                        6,108           6,116
Vacation                                    5,397           5,478
Divestitures                                2,773           3,284
Environmental                               2,341           4,153
Other                                      11,270          14,879

    Total                                 $38,648         $41,288


10       DEBT AND CREDIT AGREEMENTS

Long-term debt consists of:

December 31                               1995               1994

Borrowings under short-term
    variable-rate credit
    arrangements                          $    -          $2,500
7.2% note to institutional
    lender due in 2003                    35,000          35,000
Other                                          -             500

    Total                                $35,000         $38,000

         On September 7, 1995, Tredegar replaced its two revolving credit
facilities dated August 18 and 19, 1994, with one new five-year facility that
permits borrowings of up to $275,000 (no amounts borrowed at December 31, 1995).
The new facility provides for interest to be charged at a base rate (generally
the London Interbank Offered Rate) plus a spread that is dependent on Tredegar's
quarterly debt-to-total capitalization ratio. A facility fee is also charged on
the $275,000 commitment amount. The spread and facility fee charged at various
debt-to-total capitalization levels are as follows:

Debt-to-Total                                  Basis Points
Capitalization Ratio                    Spread           Facility Fee
Less than or equal to 35%                17.50              12.50
Greater than 35% and
  less than or equal to 50%              25.00              15.00
Greater than 50%                         31.25              18.75



         In addition, a utilization fee of 10 basis points is charged on the
outstanding principal amount when more than $137,500 is borrowed under the
agreement.

         On June 16, 1993, Tredegar paid a $1,800 ($1,115 after income tax
benefits) prepayment premium to an institutional lender to refinance its
$35,000, 8.6% fixed-rate debt that was due in September 1994. The new note
carries a fixed rate of 7.2% and matures in June 2003. Annual principal payments
of $5,000 will begin in 1997. At December 31, 1995, the prepayment value of the
note was $37,000 and Tredegar estimates that an equivalent rate for similar
debt would be 6.5%.

         At December 31, 1994, $2,500 was borrowed under a short-term credit
arrangement at an interest rate of 5%. The balance outstanding was classified as
long-term debt in accordance with Tredegar's ability to refinance such
obligation on a long-term basis.

         The weighted average interest rate on all variable-rate loans
outstanding during 1995 was 6.7% compared with 4.9% in 1994.

         Tredegar's loan agreements contain restrictions, among others, on the
payment of cash dividends and the maximum debt-to-total capitalization ratio
permitted (65% through September 30, 1996, and 60% thereafter). At December 31,
1995, $53,505 was available for cash dividend payments, and $275,000 was
available to borrow under the 65% debt-to-total capitalization ratio
restriction.

11       SHAREHOLDER RIGHTS AGREEMENT

Pursuant to a Rights Agreement dated as of June 15, 1989 (as amended), between
Tredegar and American Stock Transfer and Trust Company as Rights Agent (the
"Rights Agreement"), two-thirds of one Right is attendant to each share of
Tredegar common stock. Each Right entitles the registered holder to purchase
from Tredegar one one-hundredth of a share of Participating Cumulative Preferred
Stock, Series A (the "Preferred Stock"), at an exercise price of $50 (the
"Purchase Price"). The Rights will become exercisable, if not earlier redeemed,
only if a person or group acquires 10% or more of the outstanding shares of
Tredegar common stock or announces a tender offer, the consummation of which
would result in ownership by a person or group of 10% or more of Tredegar common
stock. Any action by a person who, together with his associates and affiliates,
owned 10% or more of the outstanding shares of Tredegar common stock on July 10,
1989, cannot cause the Rights to become exercisable.

         Each holder of a Right, upon the occurrence of certain events, will
become entitled to receive, upon exercise and payment of the Purchase Price,
Preferred Stock (or in certain circumstances, cash, property or other securities
of Tredegar or a potential acquirer) having a value equal to twice the amount of
the Purchase Price.

The Rights will expire on June 30, 1999.

12       STOCK OPTION PLANS

Tredegar has two stock option plans whereby stock options may be granted to
purchase a specified number of shares of Tredegar common stock at a price not
less than the fair market value on the date of grant and for a term not to
exceed 10 years. In addition to the stock options, recipients may also be
granted stock appreciation rights ("SARs") and restricted stock.

Activity for 1993 - 1995 is shown below:

<TABLE>
<CAPTION>

                                                             Number of Shares                           Option Price

                                                              Option          SAR                Per Share          Aggregate
<S>                                                         <C>              <C>             <C>                     <C>
Outstanding at 12/31/92                                     729,900          702,900         $ 8.09  to  $11.34      $ 7,248
Granted in 1993                                              30,000               -                      $ 8.59          258
Lapsed in 1993                                              (16,500)         (16,500)                    $11.14         (184)
SARs exercised in 1993                                       (9,000)          (9,000)        $ 8.09  to  $11.14          (89)

Outstanding at 12/31/93                                     734,400          677,400         $ 8.09  to  $11.34        7,233
Granted in 1994                                             579,150                -         $10.09  to  $16.00        6,609
Lapsed in 1994                                              (56,250)         (16,500)        $ 8.59  to  $11.34         (568)
Options exercised in 1994                                    (9,000)          (9,000)        $ 8.09  to  $11.14          (87)
SARs exercised in 1994                                      (40,500)         (40,500)        $ 8.09  to  $11.14         (413)

Outstanding at 12/31/94                                   1,207,800          611,400         $ 8.09  to  $16.00       12,774
Granted in 1995                                             219,000                -         $11.59  to  $12.50        2,727
Lapsed in 1995                                              (10,350)          (2,250)        $10.09  to  $11.59         (108)
Options exercised in 1995                                  (177,750)         (57,000)        $ 8.09  to  $16.00       (1,817)
SARs exercised in 1995                                      (49,125)         (49,125)        $ 8.09  to  $11.14         (508)

Outstanding at 12/31/95                                   1,189,575          503,025         $ 8.09  to  $16.00      $13,068

</TABLE>


         At December 31, 1995 and 1994, options to purchase 883,974 and 646,695
shares, respectively, were exercisable and 397,800 and 606,600 shares,
respectively, were available for grant.

         SFAS No. 123, "Accounting for Stock-Based Compensation," was issued in
October 1995 and allows companies to either (i) use existing methods to account
for stock-based compensation arrangements with additional pro forma disclosures
of the fair value-based method or (ii) adopt the statement's fair value-based
method. Tredegar will adopt the new standard in 1996 and has elected to use
existing methods with pro forma disclosures of the fair value-based method.


13       RENTAL EXPENSE AND
         CONTRACTUAL COMMITMENTS

Rental expense was $3,355, $3,337 and $2,936 for 1995, 1994 and 1993,
respectively. Rental commitments under all noncancelable operating leases as of
December 31, 1995, are as follows.

1996                                                     $ 2,557
1997                                                       2,464
1998                                                       2,223
1999                                                       1,885
2000                                                       1,606
Remainder                                                  2,513

Total                                                    $13,248

         Contractual obligations for plant construction and purchases of real
property and equipment amounted to approximately $4,679 and $4,493 at December
31, 1995 and 1994, respectively.



14      RETIREMENT PLANS AND
         OTHER POSTRETIREMENT BENEFITS

Tredegar has noncontributory defined benefit plans covering most employees. The
plans for salaried and hourly employees currently in effect are based on a
formula using the participant's years of service and compensation or using the
participant's years of service and a dollar amount. Plan assets consist
principally of common stock and government and corporate obligations.

         The components of net pension income for Tredegar's plans for 1995,
1994 and 1993 are as follows:

<TABLE>
<CAPTION>
                                                                     1995             1994           1993
<S>                                                                 <C>             <C>             <C>
Return on plan assets:
   Actual return                                                    $28,434         $  (572)        $18,557
   Expected return greater (lower) than actual                      (17,065)         11,494          (8,097)

   Expected return                                                   11,369          10,922          10,460
Amortization of transition asset                                      1,231           1,231           1,231
Service cost (benefits earned during the year)                       (2,376)         (3,016)         (3,072)
Interest cost on projected benefit obligation                        (7,192)         (6,885)         (6,515)
Amortization of prior service costs and gains or losses                 (99)           (942)           (805)

Net pension income                                                  $ 2,933         $ 1,310         $ 1,299


</TABLE>


The following table presents a reconciliation  of the funded status of
Tredegar's pension plans at December 31, 1995, 1994 and 1993, to prepaid pension
expense:


<TABLE>
<CAPTION>
                                                                           1995            1994            1993
<S>                                                                      <C>             <C>            <C>

Plan assets at fair value                                                $147,600        $125,390        $130,603

Actuarial present value of benefit obligations:
   Accumulated benefit obligation (including vested
      benefits of $90,895, $77,858 and $85,828, respectively)             (93,077)        (80,422)        (89,221)
   Projected compensation increase                                        (11,097)         (9,296)        (11,225)

   Projected benefit obligation                                          (104,174)        (89,718)       (100,446)

Plan assets in excess of projected benefit obligation                      43,426          35,672          30,157
Unrecognized net gain being amortized                                     (21,863)        (16,862)        (11,736)
Unrecognized transition asset being amortized                              (4,226)         (5,456)         (6,687)
Unrecognized prior service costs being amortized                            4,581           5,354           5,464

Prepaid pension expense                                                  $ 21,918        $ 18,708        $ 17,198

</TABLE>



         Prepaid pension expense of $21,918 and $18,708 is included in "Other
assets and deferred charges" in the consolidated balance sheets at December 31,
1995 and 1994, respectively.

         Net pension income and plan obligations are calculated using
assumptions of discount rates on projected benefit obligations, estimated rates
of projected increases in compensation and expected rates of return on plan
assets. The discount rate on projected benefit obligations was assumed to be
7.5% at December 31, 1995, 8.25% at December 31, 1994 and 7% at December 31,
1995, 8.25% at December 31, 1994 and 7% at December 31, 1993. The rate of
projected compensation increase and the expected long-term rate of return on
plan assets were assumed to be 5% and 9%, respectively, each year. Net pension
income is determined using assumptions as of the beginning of each year. Funded
status is determined using assumptions as of the end of each year.

<PAGE>

         In December 1993, Tredegar established a non-qualified supplemental
pension plan covering certain employees. The plan is designed to restore all or
a part of the pension benefits that would have been payable to designated
participants from Tredegar's principal pension plans if it were not for
limitations imposed by income tax regulations. The projected benefit obligation
relating to this unfunded plan ($658, $613 and $612 at December 31, 1995, 1994
and 1993, respectively) is being amortized over the average remaining working
life of participants in the plan (approximately $100 annually), and is included
in the above pension information.

         In addition to providing pension benefits, Tredegar provides
postretirement life insurance and health care benefits for certain groups of
employees. Tredegar and retirees share in the cost of postretirement health care
benefits, with employees retiring after July 1, 1993, receiving a fixed subsidy
from Tredegar to cover a portion of their health care premiums. Effective
January 1, 1993, Tredegar adopted SFAS No. 106, "Employers' Accounting for
Postretirement Benefits Other Than Pensions" (see Note 1 on page 40).
Previously, such expenses were accounted for on a cash basis.

         The components of net periodic postretirement benefit cost are as
follows:


<TABLE>
<CAPTION>
                                                            1995            1994            1993
<S>                                                        <C>             <C>             <C>

Service cost (benefits earned during the year)             $(118)          $(177)          $(186)
Interest cost on accumulated
   postretirement benefit obligation                        (493)           (492)           (492)
Recognition of gains (losses)                                 74             (18)              -

Net postretirement benefit cost                            $(537)          $(687)          $(678)

</TABLE>


         The following table presents a reconciliation of the funded status of
Tredegar's postretirement life insurance and health care benefit plans at
December 31, 1995, 1994 and 1993, to accrued postretirement benefit cost:

<TABLE>
<CAPTION>
                                                        1995            1994            1993
<S>                                                   <C>              <C>             <C>

Plan assets at fair value                             $     -          $     -         $     -

Accumulated postretirement
   benefit obligation (APBO):
      Retirees                                         (3,438)          (3,085)         (3,001)
      Other fully eligible participants                (1,396)          (1,593)         (2,408)
      Other active participants                        (1,957)          (1,852)         (1,755)

      Total APBO                                       (6,791)          (6,530)         (7,164)

APBO in excess of plan assets                          (6,791)          (6,530)         (7,164)
Unrecognized gain                                      (1,219)          (1,124)            (52)

Accrued postretirement benefit cost                   $(8,010)         $(7,654)        $(7,216)



</TABLE>

         Accrued postretirement benefit cost of $8,010 and $7,654 is included in
"Other noncurrent liabilities" in the consolidated balance sheets of December
31, 1995 and 1994, respectively.

         The discount rate used in determining the accumulated postretirement
benefit obligation was 7.5% at December 31, 1995, 8.25% at December 31, 1994,
and 7% at December 31, 1993. The rate of annual pay increase for life insurance
benefits was assumed to be 5% each year. The rate of increase in the per-capita
cost of covered health care benefits for the indemnity plan was assumed to be
12% at December 31, 1995, 13% at December 31, 1994, and 14% at December 31,
1993. The rate of increase in the per-capita cost of covered health care
benefits for the managed care plans was assumed to be 9.7% at December 31, 1995,
10.4% at December 31, 1994, and 11.2% at December 31, 1993. The rates for the
per-capita cost of covered health care benefits were assumed to decrease
gradually for the indemnity and managed care plans to 6% and 5%, respectively,
in year 2002 and remain at that level thereafter. Net postretirement


<PAGE>

benefit cost is determined using assumptions as of the beginning of each year.
Funded status is determined using assumptions as of the end of each year.

         If the health care cost trend rate assumptions were increased by 1%,
the accumulated postretirement benefit obligation as of December 31, 1995, would
increase by approximately $26. The effect of this increase on the sum of the
service cost and interest cost components of net periodic postretirement benefit
cost for 1995 would be $3.

15       SAVINGS PLAN

Tredegar has a savings plan that allows eligible employees to voluntarily
contribute a percentage of their compensation. Under the provisions of the plan,
Tredegar matches a portion of the employee's contribution to the plan with
shares of Tredegar common stock. Tredegar also has an unfunded non-qualified
plan that restores matching benefits for employees suspended from the savings
plan due to certain limitations imposed by income tax regulations. Charges
recognized by Tredegar for these plans in 1995, 1994 and 1993 amounted to
$2,060, $2,059 and $2,146, respectively. Tredegar's unfunded liability under
the restoration plan was $723 and $327 at December 31, 1995 and 1994,
respectively.

16       INCOME TAXES

Effective January 1, 1993, Tredegar adopted SFAS No. 109, "Accounting for Income
Taxes," which requires use of the asset and liability method of accounting for
deferred income taxes (see Note 1 on page 40). Deferred income taxes were
determined under APB Opinion No. 11 for years prior to 1993.

         Income from continuing operations before income taxes and income taxes
are as follows:

<TABLE>
<CAPTION>

                                                                        1995            1994            1993
<S>                                                                   <C>              <C>             <C>

Income from continuing operations before income taxes:
   Domestic                                                           $36,494          $ 2,346         $ 4,460
   Foreign                                                              1,828            2,988           2,465

      Total                                                           $38,322          $ 5,334         $ 6,925

Current income taxes:
   Federal                                                            $10,050          $ 8,375         $ 2,190
   State                                                                1,996            1,622             759
   Foreign                                                                683              827           1,671

      Total                                                            12,729           10,824           4,620

Deferred income taxes:
   Federal                                                              1,448           (6,741)           (848)
   State                                                                  136             (424)           (197)
   Foreign                                                                (44)             258            (721)
   Adjustment for 1% increase in federal statutory rate                     -                -             348

      Total                                                             1,540           (6,907)         (1,418)

      Total income taxes                                              $14,269          $ 3,917         $ 3,202

</TABLE>



<PAGE>

The significant differences between the U.S. federal statutory rate and the
effective income tax rate for continuing operations are as follows:

<TABLE>
<CAPTION>
                                                                 Percent of Income From Continuing
                                                                  Operations Before Income Taxes

                                                                   1995            1994            1993
<S>                                                                <C>             <C>             <C>
Income tax expense at federal statutory rate                       35.0            35.0            35.0
State taxes, net of federal income tax benefit                      3.6            14.6             5.3
Research and development tax credit                                (1.0)           (7.5)           (5.8)
Foreign Sales Corporation                                          (1.3)           (6.6)           (3.1)
Adjustment of deferred income taxes for 1%
   increase in federal statutory rate                                 -               -             5.0
Write-off of certain goodwill                                        .1            31.1               -
Goodwill amortization                                                .2             3.0             5.1
Other items, net                                                     .6             3.8             4.7

   Effective income tax rate                                       37.2            73.4            46.2

</TABLE>

Deferred income taxes result from temporary differences between financial and
income tax reporting of various items. The source of these differences and the
tax effects for continuing operations are as follows:


<TABLE>
<CAPTION>
                                                                    1995           1994     1993
<S>                                                              <C>            <C>        <C>
Depreciation                                                     $  (14)         $(3,472)  $(2,002)
Divestitures, plant shutdowns and environmental accruals            743              778     1,229
Employee benefits                                                   499              169       309
Write-offs of certain goodwill and other intangibles                  -           (3,643)        -
Other items, net                                                    312             (739)     (954)

    Total                                                        $1,540          $(6,907)  $(1,418)

</TABLE>


Deferred tax liabilities and deferred tax assets as of December 31, 1995 and
1994, are as follows:

<TABLE>
<CAPTION>
                                                                                  1995            1994
<S>                                                                           <C>             <C>

Deferred tax liabilities:
   Depreciation                                                               $ 13,496        $ 13,510
   Pensions                                                                      8,274           7,214
   Other                                                                         2,130           1,348

      Total deferred tax liabilities                                            23,900          22,072

Deferred tax assets:
   Employee benefits                                                             8,863           8,302
   Allowance for doubtful accounts and sales returns                             2,005           1,957
   Inventory                                                                     1,493           1,651
   Divestitures                                                                    834             673
   Environmental accruals                                                          621           1,525
   Other                                                                         2,748           1,642

      Total deferred tax assets                                                 16,564          15,750

Net deferred tax liability                                                    $  7,336        $  6,322

Included in the balance sheet:
  Noncurrent deferred tax liabilities in excess of assets                     $ 22,218        $ 20,336
  Current deferred tax assets in excess of liabilities                          14,882          14,014

      Net deferred tax liability                                              $  7,336        $  6,322

</TABLE>

<PAGE>

17       UNUSUAL ITEMS

In 1995, unusual items totaling $78 (income, net) include a gain on the sale of
Regal Cinema shares ($728), a charge related to the restructuring of APPX
Software ($2,400) and a recovery in connection with a Film Products product
liability lawsuit ($1,750). The APPX Software restructuring charge includes
estimated losses on the disposal of assets, severance costs and cost for the
termination of leases and certain contracts. The restructuring, which occurred
in the first quarter of 1995, was aimed at eliminating operating losses. Such
losses were $478 in the first quarter of 1995 and $4.7 million in 1994. While
new product development activities have been curtailed, APPX Software continues
to sell, maintain and support existing products. For the post-restructuring
period April 1 to December 31, 1995, APPX Software had an operating profit of
$382.

         In 1994, unusual items totaling $16,494 include the write-off of
certain Molded Products goodwill ($4,873) (see Note 8 on page 43), costs related
to the closing of a Molded Products plant in Alsip, Illinois ($2,100), and the
write-off of goodwill and other intangibles in APPX Software ($9,521) (see Note
8 on page 43).

         In 1993, unusual items totaling $452 include estimated costs related to
the disposal of a Film Products plant in Flemington, New Jersey ($1,815), and
the reorganization of corporate functions ($900), offset by a gain on the sale
of a portion of Tredegar's investment in Emisphere ($2,263) (see Note 7 on page
43).


18       CONTINGENCIES

Tredegar is involved in various stages of investigation and cleanup relating to
environmental matters at certain of its plant locations. Where management has
determined the nature and scope of any required environmental cleanup activity,
estimates of cleanup costs have been obtained and accrued. As management
continues its efforts to assure compliance with environmental laws and
regulations, additional contingencies may be identified. If additional
contingencies are identified, it is management's practice to determine the
nature and scope of such contingencies, obtain and accrue estimates of the cost
of remediation, and begin remediation. While it is not possible to predict the
course of ongoing environmental compliance activities, management does not
currently believe that additional costs that could arise from such activities
will have a material adverse effect on its financial position; however, such
costs could have a material adverse effect on quarterly or annual operating
results when resolved in a future period.

         Tredegar is involved in various other legal actions arising in the
normal course of business. After taking into consideration legal counsels'
evaluation of such actions, management believes that Tredegar has sufficiently
accrued for possible losses and that these actions will not have a material
adverse effect on Tredegar's financial position; however, the resolution of such
actions in a future period could have a material adverse effect on quarterly or
annual operating results at that time.


<PAGE>


19       DISCONTINUED OPERATIONS

On August 16, 1994, the Elk Horn Coal Corporation ("Elk Horn"), Tredegar's 97%
owned coal subsidiary, was acquired by Pen Holdings, Inc., for an aggregate
consideration of approximately $71,000 ($67,485 after minority interest and
transaction costs). Tredegar realized an after-tax gain on the transaction of
$25,740. In the first quarter of 1994, Tredegar recognized an income tax benefit
of $3,320 on the difference between the financial reporting and income tax basis
of Elk Horn. On February 4, 1994, Tredegar sold its remaining oil and gas
properties for approximately $8,000 and recognized an after-tax gain of $3,938.
The divestiture of Elk Horn completed Tredegar's exit from its energy
businesses. Accordingly, information about results of operations, financial
condition, cash flows and segments have been restated where appropriate.

         In accordance with applicable accounting pronouncements, a $6,194
charge ($3,964 after income tax benefits) was recognized as a reduction to the
gain on the disposal of Elk Horn for the estimated present value of the portion
of the unfunded obligation under the Coal Industry Retiree Health Benefit Act of
1992 (the "Act") assumed by Tredegar in the divestiture transaction. Under the
Act, assigned operators (former employers) are responsible for a portion of the
funding of medical and death benefits of certain retired miners and dependents
of the United Mine Workers of America. The obligation under the Act is reflected
in Tredegar's consolidated balance sheet in "Other noncurrent liabilities." The
net periodic cost (interest and the amortization of gains or losses) of the
obligation since the Elk Horn divestiture is reflected in Tredegar's
consolidated statements of income in "Other income (expense), net."

         At December 31, 1995 and 1994, the accrued costs for Tredegar's
obligation under the Act were $6,000 and $6,102, respectively, including an
unfunded obligation of $4,703 and $5,720, respectively, and an unrecognized gain
of $1,297 and $382, respectively. The discount rate used in determining the
unfunded obligation was 7.5% and 8.25% at December 31, 1995 and 1994,
respectively, and 7% at August 16, 1994. The medical premium trend rate was
assumed to be 12% and 13% at December 31, 1995 and 1994, respectively, and 14%
at August 16, 1994, with a gradual decrease to 6% in year 2004, 6.75% in year
2003 and 5.5% in year 2005, respectively, and remaining at that level
thereafter. The accrued cost was determined using assumptions at the end of each
period, and the net periodic cost was determined using assumptions as of the
beginning of each period. If the medical premium trend rate were increased by
1%, the obligation at December 31, 1995, would increase by approximately $218.
The effect of this increase on the annual interest cost component of the net
period cost would be $16.

         The condensed statements of income of the discontinued Energy segment
are presented below through August 16, 1994, the date Elk Horn was acquired by
Pen Holdings, Inc.:

Condensed Statements of Income
Discontinued Energy Segment


                                                January 1, 1994 to
(Unaudited)                                     August 16, 1994       1993

Net sales                                        $19,868             $33,431

Costs and expenses:
    Operating costs and expenses                  13,229              23,818
    Interest allocated                               337                 653
    Unusual items                                      -              (1,424)

    Total                                         13,566              23,047

Income from Energy segment operations
    before income taxes                            6,302              10,384
Income taxes                                       2,082               3,600

Income from Energy segment operations            $ 4,220             $ 6,784



         Unusual items totaling $1,424 in 1993 include gains on the sale of
certain oil and gas properties.

         Transactions between Tredegar and the Energy segment are reflected as
though they are settled immediately and there are no amounts due to or from
Tredegar at the end of any period. All of the Energy segment's full-time
employees participated in Tredegar's noncontributory defined benefit plan for
salaried employees. These employees also participated in Tredegar's welfare
(medical, life and disability) and savings plans. Accordingly, related costs
have been allocated to discontinued operations. Interest expense was allocated
to discontinued operations operations. Interest expense was allocated to
discontinued operations based upon the ratio of the Energy segment's capital
employed (net assets) to Tredegar's consolidated capital employed.

         For federal income tax purposes, results of the Energy segment's
operations through the date of disposal have been included in Tredegar's
consolidated tax return. The Energy segment's provision for income taxes
represents its allocated share of Tredegar's income tax expense. The allocated
share approximates income tax expense that would have been incurred had the
Energy segment (i) filed a separate consolidated tax return, and (ii) separately
computed income taxes in accordance with SFAS No. 109 in 1994 and 1993.

<PAGE>

SHAREHOLDER INFORMATION

ANNUAL MEETING

The annual meeting of shareholders of Tredegar Industries, Inc., will be held on
May 21, 1996, beginning at 9:30 a.m. E.D.T. at the Tredegar Iron Works in
Richmond, Virginia. Formal notices of the annual meeting, proxies and proxy
statements will be mailed to shareholders on or before March 31.

CORPORATE HEADQUARTERS
1100 Boulders Parkway
Richmond, Virginia 23225
804-330-1000

NUMBER OF EMPLOYEES
Approximately 3,300

COUNSEL
Hunton & Williams
Richmond, Virginia

INDEPENDENT ACCOUNTANTS
Coopers & Lybrand, L.L.P.
Richmond, Virginia

STOCK LISTING
New York Stock Exchange
Ticker Symbol: TG

TRANSFER AGENT AND REGISTRAR
American Stock Transfer & Trust Company
New York, New York

INQUIRIES

Inquiries concerning stock transfers, dividend reimbursements,
consolidating accounts, changes of address, or lost or stolen stock certificates
should be directed to:

American Stock Transfer & Trust Company
Shareholder Services Department
40 Wall Street - 46th Floor
New York, New York  10005
Telephone: 800-937-5449

All other inquiries should be directed to:

Tredegar Industries, Inc.
Corporate Communications Department
1100 Boulders Parkway
Richmond, Virginia  23225
Telephone: 804-330-1044

INTERIM REPORT DISTRIBUTION

Tredegar does not distribute quarterly reports through brokerages or banks. If
your shares of Tredegar common stock are held through a third party, such as a
bank or brokerage, and you would like to receive quarterly reports, please
write or call the Corporate Communications Department at the above address.

DIVIDEND INFORMATION

During 1995 and 1994, the Board of Directors declared quarterly dividends of
$.06 per share, or $.24 per share on an annual basis. All decisions with
respect to payment of dividends will be made by the Board of Directors based
upon Tredegar's earnings, financial condition, anticipated cash needs and such
other considerations as the Board deems relevant. See Note 10 of Notes to
Financial Statements on page 44 for details of restrictions on dividends.

MARKET PRICES OF COMMON STOCK AND SHAREHOLDER DATA

The following table shows the reported high and low closing prices of
Tredegar's common stock by quarter for the past two years, adjusted for the
3-for-2 stock split.

                   1995                1994
                   High       Low      High       Low
First Quarter     $13.92    $11.58    $10.58    $ 9.50
Second Quarter     16.58     13.42     10.25      9.33
Third Quarter      21.25     17.25     12.42      9.83
Fourth Quarter     23.17     18.33     12.42     11.42

Tredegar has no preferred stock outstanding.

There were 12,185,300 shares of common stock held by 6,555 shareholders of
record on January 31, 1996.

PLANTS, FACILITIES AND OFFICES

CORPORATE HEADQUARTERS:
Richmond, Virginia

TREDEGAR FILM PRODUCTS:
Carbondale, Pennsylvania
Cincinnati, Ohio
LaGrange, Georgia
Manchester, Iowa
New Bern, North Carolina
Tacoma, Washington
Terre Haute, Indiana (2)
  (plant and technical center)
Kerkrade, the Netherlands
Kobe, Japan
San Juan, Argentina
Sao Paulo, Brazil

TREDEGAR MOLDED PRODUCTS:
Alsip, Illinois
Excelsior Springs, Missouri
Graham, North Carolina
South Grafton, Massachusetts
St. Petersburg, Florida (2)
  (2 plants including a technical center)
Philipsburg, Pennsylvania
State College, Pennsylvania

FIBERLUX:
Pawling, New York
Purchase, New York

ALUMINUM EXTRUSIONS:
Carthage, Tennessee
Kentland, Indiana
Newnan, Georgia

BRUDI:
Ridgefield, Washington
Adelaide, Australia
Halifax, United Kingdom

APPX SOFTWARE:
Richmond, Virginia

MOLECUMETICS:
Bellevue, Washington


Copy Rights 1996 Tredegar Industries, Inc.
Publication Design: Communication Design, Inc., Richmond, Virginia






                                                                   Exhibit 21

                     TREDEGAR INDUSTRIES, INC.
                            Virginia

                                                  Jurisdiction
Name of Subsidiary                                of Incorporation

APPX Software, Inc.                               Virginia
The William L. Bonnell Company, Inc.              Georgia
Brudi, Inc.                                       Oregon
Brudi Limited                                     United Kingdom
Brudi Pacific Pty Ltd                             Queensland Australia
Capitol Products Corporation                      Pennsylvania
Fiberlux, Inc.                                    Virginia
Idlewood Properties, Inc.                         Virginia
Massie Tool, Mold & Die, Inc.                     Florida
Molecumetics Institute, Ltd.                      Virginia
Molecumetics, Ltd.                                Virginia
Polestar Plastics Manufacturing Company           Virginia
Strauss 9 de Julio S.A.                           Argentina
Tredegar Brazil Industria                         Brazil
  De Plasticos Ltda.
Tredegar Development Corporation                  Virginia
Tredegar Exploration, Inc.                        Virginia
Tredegar Film Products Argentina S.A.             Argentina
Tredegar Film Products, B.V.                      Netherlands
Tredegar Foreign Sales Corporation                U.S. Virgin Islands
Tredegar Investments, Inc.                        Virginia
Tredegar Molded Products Company                  Virginia
Virginia Techport, Inc.                           Virginia



<PAGE>




                                                                  EXHIBIT 23.1


                                        CONSENT OF COOPERS & LYBRAND L.L.P.


We consent to the incorporation by reference in the registration statements of
Tredegar Industries, Inc. on Form S-3 (File No. 33-57268) and on Forms S-8 (File
No. 33-31047, File No. 33-50276 and File No. 33-64647) of our
report dated January 17, 1996 on our audits of the consolidated financial
statements of Tredegar Industries, Inc., and subsidiaries as of
December 31, 1995 and 1994, and for each of the three years in the period ended
December 31, 1995, which report appears on page 35 of the 1995 Annual Report to
Shareholders of Tredegar Industries, Inc.


                                                    /s/ COOPERS & LYBRAND L.L.P.


Richmond, Virginia
March 25, 1996



<PAGE>




<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THE SCHEDULE CONTAINS UNAUDITED SUMMARY FINANCIAL INFORMATION FOR TREDEGAR
INDUSTRIES, INC. AND SUBSIDIARIES EXTRACTED FROM THE BALANCE SHEET AS OF
DECEMBER 31, 1995 AND THE STATEMENT OF INCOME FOR THE YEAR ENDED DECEMBER 31,
1995 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               DEC-31-1995
<CASH>                                           2,145
<SECURITIES>                                         0
<RECEIVABLES>                                   77,003
<ALLOWANCES>                                     5,330
<INVENTORY>                                     33,148
<CURRENT-ASSETS>                               126,402
<PP&E>                                         326,526
<DEPRECIATION>                                 204,074
<TOTAL-ASSETS>                                 314,052
<CURRENT-LIABILITIES>                           69,753
<BONDS>                                         35,000
                                0
                                          0
<COMMON>                                       112,908
<OTHER-SE>                                      57,613
<TOTAL-LIABILITY-AND-EQUITY>                   314,052
<SALES>                                        589,454
<TOTAL-REVENUES>                               588,785
<CGS>                                          490,510
<TOTAL-COSTS>                                  490,510
<OTHER-EXPENSES>                                55,501
<LOSS-PROVISION>                                 1,413
<INTEREST-EXPENSE>                               3,039
<INCOME-PRETAX>                                 38,322
<INCOME-TAX>                                    14,269
<INCOME-CONTINUING>                             24,053
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    24,053
<EPS-PRIMARY>                                     1.80
<EPS-DILUTED>                                     0.00
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission