FIRSTCOM CORP
10QSB, 1999-08-16
TELEPHONE COMMUNICATIONS (NO RADIOTELEPHONE)
Previous: FULTON BANCSHARES CORP, 10-Q, 1999-08-16
Next: THERMADYNE HOLDINGS CORP /DE, 10-Q, 1999-08-16




                                   FORM 10QSB

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D. C. 20549

                   QUARTERLY REPORT UNDER SECTION 13 OR 15(D)
                   OF THE SECURITIES AND EXCHANGE ACT OF 1934


   (Mark One)

       [x]    QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE
              SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY
              PERIOD ENDED June 30, 1999

                                       OR

       [ ]    TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE
              SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION
              PERIOD FROM __________________  TO __________________

                         Commission file number 0-25194


                             FIRSTCOM CORPORATION
               (Exact name of registrant as specified in charter)

                      TEXAS                         87-0464860
             (State of Incorporation)      (IRS Employee Identification)

            220 ALHAMBRA CIRCLE, SUITE 910
               CORAL GABLES, FLORIDA                   33134
      (Address of principal executive offices)       (Zip Code)

                         Registrant's telephone number:
                                 (305) 448-4422

   (Former name, former address and fiscal year, if changed since last report)

       Indicate by check mark whether the registrant (1) filed all reports
     required by Section 13 or 15(d) of the Securities Exchange Act of 1934
              during the past 12 months (or for such shorter period than that
          the registrant was required to file such reports),

                          Yes [x]     No [ ]

   and (2) has been subject to such filing requirements for the past 90 days.

                          Yes [x]     No [ ]

State the number of shares outstanding of each of the issuer's classes of common
equity, as of August 13, 1999 - 22,595,777

                 NOTE: Page 1 of  19 sequentially numbered pages.

                                       1

<PAGE>

                    FIRSTCOM CORPORATION

                                      INDEX

PART I  FINANCIAL INFORMATION

  Item 1.  Condensed Consolidated Financial Statements
           (unaudited)

           Condensed Consolidated Balance Sheets - as of
           June 30, 1999 (unaudited)and December 31, 1998                    3

           Condensed Consolidated Statements of Operations -
           Six Months and Three Months Ended June 30, 1999 and 1998
           (unaudited)                                                       4

           Condensed Consolidated Statement of Stockholders'
           Equity - Six Months Ended June 30, 1999
           (unaudited)                                                       5

           Condensed Consolidated Statement of Cash Flows -
           Six Months Ended June 30, 1999
           (unaudited)                                                       6

           Notes to Condensed Consolidated Financial Statements
           (unaudited)                                                       7

  Item 2.  Management's Discussion and Analysis of Financial
           Condition and Results Of Operations                               9

PART II  OTHER INFORMATION

  Item 6.  Exhibits and Reports on Form 8-K                                 17

  Signatures                                                                18

  Exhibit Index                                                             19

                                       2

<PAGE>

PART I FINANCIAL INFORMATION

<TABLE>
<CAPTION>
                                   FIRSTCOM CORPORATION

                          CONDENSED CONSOLIDATED BALANCE SHEETS
                      (THOUSANDS OF US DOLLARS, EXCEPT SHARE DATA)

                                                      06/30/99         12/31/98
                                                      ---------       ---------
                                                     (UNAUDITED)
    ASSETS
<S>                                                   <C>             <C>
Current assets:
  Cash and cash equivalents ....................      $  13,985       $   8,892
  Restricted cash ..............................          1,166          22,599
  Restricted investments .......................         18,908          19,670
  Accounts receivable, net ......................        10,300           6,935
  Prepaid expenses and other current assets ....          1,662             624
                                                      ---------       ---------
          Total current assets .................         46,021          58,720
Restricted investments .........................         11,293          20,021
Telecommunications networks, net ...............         83,055          45,901
Intangible assets, net .........................         15,410          15,765
Deferred financing costs and other .............         15,086          14,437
                                                      ---------       ---------
          Total assets .........................      $ 170,865       $ 154,844
                                                      =========       =========
LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
  Accounts payable .............................      $  15,717       $   8,238
  Vedor Financing,current ......................            398             254
  Bank debt ....................................          1,624              --
  Promissory notes .............................          4,661              --
  Accrued interest .............................          3,750           3,695
  Other accrued expenses .......................            561           1,963
  Lease obligations, current ...................            110             136
  Other current liabilities ....................          2,146             471
                                                      ---------       ---------
          Total current liabilities ............         28,967          14,757
Senior notes, net ..............................        132,747         132,338
Vendor Financing ...............................          1,750           1,337
Bank debt ......................................          2,156              --
Lease obligations, less current portion ........            164             238
Other liabilities                                           169             --
                                                      ---------       ---------
          Total liabilities ....................        165,953         148,670
                                                      ---------       ---------
Minority Interest ..............................          1,397              --

Commitments and contingencies ..................             --              --

Stockholders' equity
  Preferred stock, $.001 par value,
     authorized 10,000,000
     shares, 1,250,000 issued
     and outstanding as of June
      30, 1999                                                1              --
  Common stock, $.001 par value,
     authorized 50,000,000
     shares, issued and outstanding
     20,831,334 and 19,084,300
     as of  June 30, 1999 and December 31,
     1998, respectively.........................             21              19
  Additional paid in capital ...................         46,115          31,737
  Warrants .....................................         26,737          26,737
  Accumulated deficit ..........................        (68,515)        (51,475)
  Cumulative translation adjustments ...........           (238)           (238)
                                                      ---------       ---------
                                                          4,121           6,780
  Shareholder loans ............................           (606)           (606)
                                                      ---------       ---------
          Total stockholders' equity ...........          3,515           6,174
                                                      ---------       ---------
          Total liabilities and
            stockholders' equity ...............      $ 170,865       $ 154,844
                                                      =========       =========
</TABLE>

The accompanying notes are an integral part of these condensed consolidated
financial statements.

                                       3
<PAGE>
<TABLE>
<CAPTION>
                              FIRSTCOM CORPORATION

                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                  (THOUSANDS OF US DOLLARS, EXCEPT SHARE DATA)

                                                   SIX MONTHS ENDED              THREE MONTHS ENDED
                                                       JUNE 30,                        JUNE 30,
                                                  1999           1998               1999             1998
                                              (UNAUDITED)    (UNAUDITED)        (UNAUDITED)      (UNAUDITED)
                                              -----------    -----------        -----------     -------------
<S>                                           <C>            <C>                <C>             <C>
Revenues:
  Long distance...........................    $    15,129    $    6,200         $     7,941     $      3,200
  Internet and data.......................          5,920           615               3,663              288
                                              -----------    ----------         -----------     ------------
                                                   21,049         6,815              11,604            3,488

Operating expenses:
  Cost of revenues........................         14,748         5,507               7,557            2,898
  Selling, general and administrative.....         10,537         4,540               6,110            2,709
  Depreciation and amortization...........          2,703         1,100               1,810              577
                                              -----------    ----------         -----------     ------------

Loss from operations......................         (6,939)       (4,332)             (3,873)          (2,696)
                                              -----------    ----------         -----------     ------------

Interest expense..........................        (10,720)      (10,652)             (6,216)          (5,249)
Interest income and other.................            619         3,259                 197            1,498
                                              -----------    ----------         -----------     ------------

Net loss..................................    $   (17,040)   $  (11,725)        $    (9,892)    $     (6,447)
                                              ===========    ==========         ===========     ============

Net basic and diluted loss per share......    $     (0.88)   $    (0.61)        $     (0.50)    $      (0.34)
                                              ===========    ==========         ===========     ============
Weighted average common shares
outstanding...............................     19,461,011    19,084,300          19,806,468       19,084,300
                                              ===========    ==========         ===========     ============
</TABLE>


The accompanying notes are an integral part of these condensed consolidated
financial statements.

                                       4

<PAGE>
<TABLE>
<CAPTION>
                              FIRSTCOM CORPORATION

            CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
                  (THOUSANDS OF US DOLLARS, EXCEPT SHARE DATA)

                   COMMON STOCK        PREFERRED STOCK   ADDITIONAL                         CUMULATIVE
               ---------------------  -----------------   PAID-IN              ACCUMULATED  TRANSLATION  SHAREHOLDER
                 SHARES      AMOUNT    SHARES    AMOUNT   CAPITAL    WARRANTS    DEFICIT    ADJUSTMENT      LOANS     TOTAL
               ----------    ------   ---------  ------  ----------  --------  -----------  -----------  -----------  ------
<S>            <C>           <C>      <C>        <C>      <C>        <C>        <C>          <C>            <C>       <C>
Balances at
December 31,
1998           19,084,300    $   19          --  $   --   $  31,737  $ 26,737   $(51,475)    $  (238)       (606)     6,174
Exercise of
  stock options
  (unaudited)   1,647,034         2          --      --       4,284        --         --           --         --      4,286
Stock option
  grants
  (unaudited)          --        --          --      --         216        --         --           --         --        216
Common Stock
  issued
  (unaudited)     100,000        --          --      --         279        --         --           --         --        279
Preferred Stock
  Issued
  (unaudited)          --        --   1,250,000       1       9,599        --         --           --         --      9,600
Net loss
  (unaudited)          --        --          --      --          --        --    (17,040)          --         --    (17,040)
               ----------    ------   ---------   -----   ---------  --------   --------      ------      ------    -------
Balances at
June 30, 1999
(unaudited)    20,831,334    $   21   1,250,000   $   1   $  46,115  $ 26,737   $(68,515)    $  (238)     $ (606)   $ 3,515
               ==========    ======  ==========   =====   =========  ========   ========     =======      ======    =======
</TABLE>

The accompanying notes are an integral part of these condensed consolidated
financial statements.

                                       5

<PAGE>
<TABLE>
<CAPTION>
                                FIRSTCOM  CORPORATION

                   CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                    (THOUSANDS OF US DOLLARS, EXCEPT SHARE DATA)

                                                      SIX MONTHS ENDED JUNE 30,
                                                      ----------------------------
                                                          1999          1998
                                                      -----------   ----------
                                                      (UNAUDITED)   (UNAUDITED)
<S>                                                     <C>           <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net loss ........................................     $(17,040)     $ (11,725)
  Adjustments to reconcile net loss to net cash
    used in operating activities:
    Depreciation and amortization expense .........        2,704          1,100
    Amortization of deferred financing costs and
      original issue discounts ....................          934            609
    Accretion of discount on restricted
      Investments .................................         (995)        (1,522)
    Capitalized interest related to network .......       (1,532)          (643)
      Construction
   Stock options issued and exercised .............          216             --
    Changes in assets and liabilities:
      Accounts receivable .........................       (2,551)          (795)
      Prepaid expenses and other current assets ...         (990)           355
      Other assets ................................         (143)          (149)
      Accounts payable and accrued expenses .......        3,666          4,875
      Due to related parties ......................           --           (263)
      Other current liabilities ...................        1,429             45
                                                        --------       --------
         Cash used in operating activities ........      (14,302)        (8,113)
                                                        --------       --------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchase of telecommunications network ..........      (18,391)       (18,728)
  Use of restricted cash ..........................       21,433         13,842
  Acquisition of Teleductos, net ..................       (6,936)            --
                                                        --------       --------
          Cash used in investing activities .......       (3,894)        (4,886)

CASH FLOWS FROM FINANCING ACTIVITIES:
  Restricted Investments                                  10,500         10,500
  Shareholder loans                                           --           (606)
  Issuance of preferred stock                              9,600             --
  Exercise of stock options and warrants                   4,285             --
  Bank debt, net                                          (1,569)            --
  Vendor debt .....................................          557             --
  Payments under leasing obligations ..............          (84)          (222)
                                                        --------       --------
         Cash provided by financing activities, net       23,289          8,122
                                                        --------       --------
Net increase(decrease) in cash and cash
  equivalents .....................................        5,093         (4,877)
Cash and cash equivalents, beginning of period ....        8,892         14,936
                                                        --------       --------
Cash and cash equivalents end of period ...........     $ 13,985       $ 10,059
                                                        ========       ========
</TABLE>

The accompanying notes are an integral part of these condensed consolidated
financial statements.

                                       6

<PAGE>

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(THOUSANDS OF DOLLARS)

BASIS OF PRESENTATION

     The unaudited condensed consolidated financial statements included herein
have been prepared by FirstCom Corporation (the "Company"). The foregoing
statements contain all adjustments, consisting only of normal recurring
adjustments which are, in the opinion of the Company's management, necessary to
present fairly the consolidated financial position of the Company as of June
30, 1999 and the consolidated results of its operations and its consolidated
cash flows for the three and six month periods ended June 30, 1999 and 1998.

     Certain information and footnote disclosure normally included in financial
statements, prepared in accordance with generally accepted accounting
principles, have been condensed or omitted pursuant to the instructions, rules
and regulations prescribed by the Securities and Exchange Commission ("the
Commission"). Although the Company believes the disclosures provided are
adequate to make the information presented not misleading, it strongly
recommends that these unaudited condensed consolidated financial statements be
read in conjunction with the audited consolidated financial statements and the
footnotes thereto included in the Company's Annual Report on Form 10-KSB for the
year ended December 31, 1998.

NOTE 1 - TELECOMMUNICATIONS NETWORKS

     Telecommunications networks are recorded at cost and are depreciated on a
straight-line method over the estimated useful lives of the related assets.
Construction, engineering, interest , labor costs and import and value added
taxes directly related to the development of the Company's networks are
capitalized. The Company begins depreciating these costs when the networks
become commercially operational.

         Telecommunications networks consists of:
<TABLE>
<CAPTION>
                                                                                       ESTIMATED
                                                            JUNE 30,  DECEMBER 31,      USEFUL
                                                             1999         1998            LIFE
                                                          -----------   -----------  ---------------
<S>                                                       <C>           <C>            <C>
Telecommunications equipment ........................     $    55,114   $    15,837    5 to 20 years
Telecommunications equipment pending installation and
construction in progress ............................          25,159        27,635               --
Office equipment, furniture and vehicles ............           7,758         5,104           3 to 7
                                                          -----------   -----------
                                                               88,031        48,576
Less: accumulated depreciation ......................          (4,976)       (2,675)
                                                          -----------   -----------
                                                          $    83,055   $    45,901
                                                          ===========   ===========
</TABLE>
 .

                                       7

<PAGE>

NOTE 2- ACQUISITION OF TELEDUCTOS

         On February 2, 1999, the Company acquired 76% of Teleductos S.A.s'(now
known as FirstCom Colombia S.A.) outstanding stock for approximately $6,000
million in cash, $7,000 in short-term promissory notes (the "Promissory Notes"),
a $2,000 stock subscription payable on February 8, 2000 and 100,000 shares of
the Company's common stock. The Promissory Notes bear interest at 5% per annum
and mature at various dates through February 2000. On August 4, 1999, the
Company converted the Promissory Note's remaining outstanding principal balance
of $5,000 into 500,000 shares of the Company's common stock.

          The allocation of the purchase price is preliminary, pending
finalization of appraisals and other estimates.

NOTE 3- PREFERRED STOCK

         On June 30, 1999, the Company issued 1,250,000 shares of 15%
Convertible Redeemable Preferred Stock (the "Preferred Stock") for an aggregate
amount of $10 million. The Preferred Stock is convertible at any time at the
option of the holders into the Company's common stock on a one for one basis,
subject to adjustment. Beginning June 30, 2001, if the closing price of the
Company's common stock ,as quoted on the NASDAQ Stock Market, exceeds $15 per
share for 30 consecutive trading days, the Preferred Stock must be converted
into the Company's common stock. The holders of the Preferred Stock also have
certain preemptive, redemption, anti-dilution, tag along and registration
rights.


                                        8

<PAGE>

ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS (THOUSANDS OF DOLLARS, EXCEPT PER SHARE AMOUNTS)

FORWARD-LOOKING STATEMENTS

     Certain statements set forth herein including information with respect to
the Company's plans and strategy for its business, acquisitions and related
financings, are forward-looking statements. Such forward-looking statements are
subject to material risks, uncertainties and contingencies, many of which are
beyond control of the Company. As a result, the actual results, performance or
achievements of the Company, may be materially different from any future
results, performance or achievements expressed or implied by such
forward-looking statements. Given these uncertainties, investors and creditors
are cautioned not to place undue reliance on such forward-looking statements.

OVERVIEW

The Company's strategy is to (i) build facilities based fiber optic and digital
switching intelligent networks; (ii) develop strategic relationships with
technology network vendors and developers of Internet-based software; and (iii)
provide end-to-end network solutions to business customers in key Latin American
business centers.

     Today, the Company is operating state-of-the-art fiber optic ATM/IP
networks in Santiago, Chile and Lima, Peru, and as a result of the Company's
February 1999 acquisition of Teleductos, S.A. the Company currently has
operations in Bogota, Cali and Cartagena Colombia. ATM is an information
transfer standard that is one of a general class of packet technologies. ATM can
be used by many different information systems, including local area networks to
deliver traffic at varying rates, permitting a mix of voice, data, video and
multimedia. The fiber optic cable installed in (i) Santiago, runs through the
downtown business district and the outlying industrial and airport corridor,
(ii) Lima, runs through the major commercial and industrial districts of Lima,
and the port city of Callao and (iii) Bogota, runs through the major commercial
and industrial districts of Bogota. A summary of key metrics as of June 30, 1999
follows:


                                       9
<PAGE>

<TABLE>
<CAPTION>
        AS OF JUNE 30, 1999 (UNAUDITED)

                                           CHILE      PERU     COLOMBIA   CORPORATE    TOTAL
                                           -----      ----     --------   ---------    -----
<S>                                        <C>       <C>        <C>       <C>         <C>
NETWORK INSTALLATION
          Route Kilometers ..........        205        760        640                 1,605
          Fiber Kilometers ..........      3,331     25,131     12,392                40,854
          ATM Nodes Installed .......          5         22          5                    32
          Buildings Wired ...........         67        140        633                   840
          Long Distance Switches ....          3          1         --                     4
          Teleports .................          1          1         --                     2
OPERATING INDICATORS
          Employees .................        236        217         89          9        551
          Ports Installed ...........        690        187      1,690                 2,567
          Customers:
            Dedicated Internet / Data        490        147        169                   806
            Dial-Up Internet Access .      3,989         --         --                 3,989
 </TABLE>

         In Chile the Company operates through four wholly owned subsidiaries,
FirstCom Networks S.A., FirstCom Long Distance S.A., FirstCom Internet S.A.
("FirstCom Internet") (formerly known as Red de Computadores S.A.), which was
acquired by the Company during October 1998 and FirstCom Telephony S.A.
(FirstCom Networks S.A., FirstCom Long Distance S.A., FirstCom Internet and
FirstCom Telephony S.A. are collectively referred to herein as "FirstCom
Chile"). Although, separate legal entities, the Company operates its Chilean
subsidiaries as one functional entity, providing seamless service delivery of
integrated telecommunication solutions to its Chilean customers.

         Through its Chilean subsidiaries the Company currently provides
commercial customers in Santiago with the following services: (i) high quality
voice and high-speed data communications services on a private line basis, LAN
interconnections, dedicated channels for access to local information warehouses
(i.e. credit bureaus, etc.), remote terminal access, PBX to PBX connections,
remote printing capabilities, local and wide area network design, engineering,
installation, systems' integration and support services, (ii) domestic and
international long distance services that are switched and transported, in part,
through its own gateway switch and satellite earth station, as well as through
interconnections with other Chilean long distance carriers, (iii) internet
access services on a dial-up and dedicated access basis, as well as value-added
services such as web-hosting and corporate e-mail.

         In Peru, the Company operates through a wholly owned subsidiary,
FirstCom Peru S.A. ("FirstCom Peru") (formerly known as Resetel S.A.) Given the
substantial completion of its fiber optic network as of March 1999, FirstCom
Peru began providing multinational, national and local businesses a broad array
of high quality data, video and voice communication services, including LAN
interconnection, frame relay, remote terminal access and dedicated channels for
access to the Internet, on a private line basis. As a result of the accelerated
liberalization of Peru's telecommunications markets and expiration of Telefonica
de Peru's exclusive concession to provide public switched local and long
distance telephony services effective August 1, 1998, FirstCom Peru has been
granted concessions to provide international and domestic public switched long
distance voice services and public switched local voice services in Peru.
FirstCom Peru intends to aggressively expand its existing service offerings to
provide long distance public switched telephony during the second half of 1999.

                                       10
<PAGE>

         In February 1999, the Company acquired 76% of FirstCom Colombia S.A.
("FirstCom Colombia) (formerly known Teleductos S.A.), a company operating in
the Colombian cities of Bogota, Cali and Cartagena. FirstCom Colombia provides
over 160 multinational, national and local businesses a broad array of high
quality data communication services, including LAN to LAN interconnection, frame
relay, and dedicated channels for access to local information warehouses (i.e.
the Bogota stock exchange), on a private line basis.

RESULTS OF OPERATIONS

SIX MONTHS ENDED JUNE 30, 1999 COMPARED TO SIX MONTHS ENDED JUNE 30, 1998

         REVENUES. Consistent with 1998, during the first six months of 1999 the
majority of the Company's revenues were derived primarily from its operations in
Chile. However, as a result of the acquisitions of FirstCom Internet, FirstCom
Colombia and the substantial completion of the ATM/IP networks in Chile and
Peru, long distance revenues dropped from 91% of total revenues for the six
months ended June 30, 1998 to 71% of total revenues for the six months ended
June 30, 1999. The Company expects revenues to increase over the next few years
due to the expansion of its operations in Peru, Chile and Colombia.

         The Company's revenues were $21,049 for the six months ended June 30,
1999 as compared to $6,815 for the six months ended June 30, 1998. Long distance
revenues increased from $6,200 for the six months ended June 30, 1998 to $15,129
for the six months ended June 30, 1999. These revenues were generated through
the sale of approximately 53.5 million and 19.9 million minutes for the six
months ending June 30, 1999 and 1998, respectively, resulting in an average
revenue per minute of approximately $0.28 and $0.31, respectively. The increased
long distance revenue was driven by the marketing and promotional campaigns that
started in mid-1998 and have continued to date. The decrease in the revenue per
minute is due to an increased mix of domestic long distance traffic. Internet
and data service revenue of $5,920 earned during the six months ended June 30,
1999 was mostly generated by FirstCom Colombia, FirstCom Internet in Chile and
as a result of the initiation of internet and data services over the Company's
ATM/IP network in Peru and Chile.

         COST OF REVENUES. Cost of revenues include both the cost of services
provided and the cost of equipment sold. For the six months ended June 30, 1999
cost of revenues relate principally to long distance services and include access
charges paid to local exchange carriers and transmission payments to other
carriers. Cost of revenues also include payments for rights of way related to
the Company's fiber optic networks.

         The Company's cost of revenues was $14,748 for the six months ended
June 30, 1999 as compared to $5,507 for the six months ended June 30, 1998. This
increase was primarily attributable to increased long distance and data
revenues.

         SELLING, GENERAL AND ADMINISTRATIVE EXPENSES. Selling, general and
administrative expenses consist principally of salaries, wages and related
liabilities, advertising and marketing costs, professional fees related to
legal, recruiting and accounting, and travel. The Company expects selling,
general and administrative expenses to increase over time as it continues to
expand its operations.

         The Company's selling, general and administrative expenses were $10,537
for the six months ended June 30, 1999 as compared to $4,540 for the six months
ended June 30, 1998. This increase was primarily attributable to the hiring of
additional personnel related to the growth of the Peruvian and Chilean
operations, the acquisition of FirstCom Colombia and FirstCom Internet and
increased marketing efforts in Chile. At June 30, 1999 the Company had
approximately 551 employees compared to 190 at June 30, 1998.

                                       11
<PAGE>

         DEPRECIATION AND AMORTIZATION. The Company depreciates its
telecommunications networks and intangible assets on a straight line basis over
their estimated useful lives. The Company believes that depreciation and
amortization expense will continue to increase with the expansion of its
operations.

         The Company's depreciation and amortization was $2,703 for the six
months ended June 30, 1999 as compared to $1,100 for the six months ended June
30, 1998. This increase was primarily attributable to continued investment in
the Company's telecommunications networks.

         INTEREST EXPENSE. The Company currently incurs interest expense on the
outstanding Senior Notes (as defined below), bank debt, promissory notes, and
vendor financing. Interest expense has been reduced for amounts capitalized
related to the Company's construction of its fiber optic networks. Interest
costs reported with respect to the Company's Senior Notes include amortization
of (i) deferred financing costs and (ii) original issue discount related to
detachable warrants.

         The Company's interest expense was $10,720 for the six months ended
June 30, 1999 as compared to $10,652 for the six months ended June 30, 1998.
Capitalization of interest costs in connection with the Company's construction
of its fiber optic network in Lima, Peru increased from $643 for the six months
ended June 30, 1998 to 1,532 for the six months ended June 30, 1999 and were
offset by increased interest expense related to bank debt and promissory notes
resulting from the acquisition of FirstCom Colombia.

         INTEREST INCOME AND OTHER. The Company currently earns interest income
on cash and cash equivalents, restricted cash, and restricted investments.

         The Company's interest income and other was $619 for the six months
ended June 30, 1999 as compared to $3,259 for the six months ended June 30,
1998. This decrease was primarily attributable to a reduction in restricted cash
and investments.

         INCOME TAXES. The Company is subject to federal, state and foreign
income taxes but has incurred no liability for such taxes due to net operating
losses incurred. Under certain circumstances, these net operating losses could
be used to offset future taxable income. The Company's net deferred tax assets,
which result primarily from the future benefit of these net operating losses,
are fully offset by a valuation allowance for the same amount because of the
uncertainty surrounding the future realization of these net operating loss
carryforwards. However, as the Company expands its fiber optic networks in Chile
,Peru and Colombia, the Company expects to generate taxable income. Certain tax
benefits could expire prior to the time the Company generates taxable income.


THREE MONTHS ENDED JUNE 30, 1999 COMPARED TO THREE MONTHS ENDED JUNE 30, 1998

         REVENUES. Consistent with 1998, during the second quarter of 1999 the
majority of the Company's revenues were derived primarily from its operations in
Chile. However, as a result of the acquisitions of FirstCom Internet, FirstCom
Colombia and the substantial completion of the ATM/IP networks in Chile and
Peru, long distance revenues dropped from 92% of total revenues for the three
months ended June 30, 1998 to 68% of total revenues for the three months ended
June 30, 1999.

         The Company's revenues were $11,604 for the three months ended June 30,
1999 as compared to $3,488 for the three months ended June 30, 1998. Long
distance revenues increased from $3,200 for the three months ended June 30, 1998
to $7,941 for the three months ended June 30, 1999. These revenues were
generated through the sale of approximately 26.9 million and 10.7 million
minutes for the three months ending June 30, 1999 and 1998, respectively,
resulting in an average revenue per minute of approximately $0.29 and $0.30,
respectively. The increased long distance revenue was driven by the marketing
and promotional campaigns that started in mid-1998 and have continued to date.
The decrease in the revenue per minute is due to an increased mix of domestic
long distance traffic. Internet and data service revenue of $3,663 earned during
the three months ended June 30, 1999 was mostly generated by FirstCom Colombia,
FirstCom Internet in Chile and as a result of the initiation of internet and
data services over the Company's ATM/IP network in Peru and Chile. .

         COST OF REVENUES. Cost of revenues include both the cost of services
provided and the cost of equipment sold. For the three months ended June 30,
1999 cost of revenues relate principally to long distance services and include
access charges paid to local exchange carriers and transmission payments to
other carriers. Cost of revenues also include payments for rights of way related
to the Company's fiber optic networks.

         The Company's cost of revenues was $7,557 for the three months ended
June 30, 1999 as compared to $2,898 for the three months ended June 30, 1998.
This increase was primarily attributable to increased long distance and data
revenues.

         SELLING, GENERAL AND ADMINISTRATIVE EXPENSES. Selling, general and
administrative expenses consist principally of salaries, wages and related
liabilities, advertising and marketing costs, professional fees related to
legal, recruiting and accounting, and travel. The Company expects selling,
general and administrative expenses to increase over time as it continues to
expand its operations.

         The Company's selling, general and administrative expenses were $6,110
for the three months ended June 30, 1999 as compared to $2,709 for the six
months ended June 30, 1998. This increase was primarily attributable to the
hiring of additional personnel related to the growth of the Peruvian and Chilean
operations, the acquisition of FirstCom Colombia and FirstCom Internet and
increased marketing efforts in Chile.

                                       11
<PAGE>

         DEPRECIATION AND AMORTIZATION. The Company depreciates its
telecommunications networks and intangible assets on a straight line basis over
their estimated useful lives. The Company believes that depreciation and
amortization expense will continue to increase with the expansion of its
operations.

         The Company's depreciation and amortization was $1,810 for the three
months ended June 30, 1999 as compared to $577 for the three months ended June
30, 1998. This increase was primarily attributable to continued investment in
the Company's telecommunications networks.

         INTEREST EXPENSE. The Company currently incurs interest expense on the
outstanding Senior Notes (as defined below), bank debt, promissory notes, and
vendor financing. Interest expense has been reduced for amounts capitalized
related to the Company's construction of its fiber optic networks. Interest
costs reported with respect to the Company's Senior Notes include amortization
of (i) deferred financing costs and (ii) original issue discount related to
detachable warrants

         The Company's interest expense was $6,216 for the three months ended
June 30, 1999 as compared to $5,249 for the three months ended June 30, 1998.
This increase was primarily due to decreased capitalization of interest costs in
connection with the Company's construction of its fiber optic network in Lima,
Peru and increased interest expense related to bank debt and promissory notes
resulting from the acquisition of FirstCom Colombia.

         INTEREST INCOME AND OTHER. The Company currently earns interest income
on cash and cash equivalents, restricted cash, and restricted investments.

         The Company's interest income and other was $197 for the three months
ended June 30, 1999 as compared to $1,498 for the three months ended June 30,
1998. This decrease was primarily attributable to a reduction in restricted cash
and investments.

         INCOME TAXES. The Company is subject to federal, state and foreign
income taxes but has incurred no liability for such taxes due to net operating
losses incurred. Under certain circumstances, these net operating losses could
be used to offset future taxable income. The Company's net deferred tax assets,
which result primarily from the future benefit of these net operating losses,
are fully offset by a valuation allowance for the same amount because of the
uncertainty surrounding the future realization of these net operating loss
carryforwards. However, as the Company expands its fiber optic networks in Chile
,Peru and Colombia, the Company expects to generate taxable income. Certain tax
benefits could expire prior to the time the Company generates taxable income.


LIQUIDITY AND CAPITAL RESOURCES

         On October 27, 1997, the Company consummated a private offering (the
"Senior Note Offering") of 150,000 Units (the "Units")consisting of an aggregate
of $150.0 million aggregate principal amount of 14% Senior Notes due October 27,
2007 (the "Senior Notes") and 5,250,000 Unit Warrants to purchase 5,250,000
shares of common stock of the Company at an exercise price of $4.40 per share.
In addition, UBS Securities LLC, the initial purchaser of the Units in the
Senior Note Offering, was granted 2,250,000 warrants to acquire 2,250,000 shares
of common stock of the Company at an exercise price of $4.40 per share.

         Approximately $57 million of the proceeds were invested in an escrow
fund (referred to herein on the Company's balance sheet as "Restricted
Investments") for payment of interest on the Senior Notes through October 27,
2000. Under certain circumstances, Restricted Investments may be used for
repayment of principal of the Senior Notes. Restricted investments will be
reduced by $10.5 million on each of April 27 and October 27 during 1998, 1999
and 2000 to pay interest on the Senior Notes. Approximately $62 million of the
proceeds were deposited in an account controlled by a trustee (referred to on
the


                                       12
<PAGE>

Company's balance sheet as "Restricted Cash") for payment of Permitted
Expenditures, as defined in the Indenture Agreement between the Company and
State Street Bank, as Trustee (the "Indenture").

         The ability of the Company to make scheduled payments with respect to
its indebtedness, including interest on the Senior Notes after October 27, 2000,
will depend upon, among other things, (i) its ability to implement its business
plan, and to expand its operations and to successfully develop its customer base
in its target markets, (ii) the ability of the Company's subsidiaries to remit
cash to the Company in a timely manner and (iii) the future operating
performance of the Company and its subsidiaries. Each of these factors is, to a
large extent, subject to economic, financial, competitive, regulatory and other
factors, many of which are beyond the Company's control. The Company expects
that it will continue to generate cash losses for the foreseeable future. The
Company has deposited cash in escrow funds representing interest payments with
respect to the Senior Notes through October 2000. However, no assurance can be
given that the Company will be successful in developing and maintaining a level
of cash flow from operations sufficient to permit it to pay the principal of,
and the interest on the Senior Notes after such time, or with respect to its
other indebtedness. If the Company is unable to generate sufficient cash flow
from operations to service its indebtedness, including the Senior Notes, it may
have to modify its growth plans, restructure or refinance its indebtedness or
seek additional capital. There can be no assurance that (i) any of these
strategies can be effected on satisfactory terms, if at all, in light of the
Company's high leverage or (ii) any such strategy would yield sufficient
proceeds to service the Company's indebtedness, including the Senior Notes. Any
failure by the Company to satisfy its obligations with respect to the Senior
Notes at maturity or prior thereto would constitute a default under the
indenture and could cause a default under other agreements governing current or
future indebtedness of the Company.

         Substantially all of the Company's assets are held by its subsidiaries
and substantially all of the Company's sales are derived from operations of such
subsidiaries. Future acquisitions may be made through present or future
subsidiaries of the Company. Accordingly, the Company's ability to pay the
principal of, and interest and liquidated damages, if any, when due, on the
Senior Notes is dependent upon the earnings of its subsidiaries and the
distribution of sufficient funds from its subsidiaries. The Company's
subsidiaries will have no obligation, contingent or otherwise, to make funds
available to the Company for payment of the principal of, and interest and
liquidated damages on, if any, the Senior Notes. In addition, the ability of the
Company's subsidiaries to make such funds available to the Company may be
restricted by the terms of such subsidiaries' current and future indebtedness,
the availability of such funds and the applicable laws of the jurisdictions
under which such subsidiaries are organized. Furthermore, the Company's
subsidiaries will be permitted under the terms of the Indenture to incur
indebtedness that may severely restrict or prohibit the making of distributions,
the payment of dividends or the making of loans by such subsidiaries to the
Company. The failure of the Company's subsidiaries to pay dividends or otherwise
make funds available to the Company could have a material adverse effect upon
the Company's ability to satisfy its debt service requirements including its
ability to make payments on the Senior Notes.

         On November 11, 1998 a subsidiary of the Company entered into a
financing arrangement (the "First Vendor Financing") with one of the Company's
significant equipment vendors. The terms of the First Vendor Financing are as
follows: (i) maximum amount available $10,000 (ii) interest rate of LIBOR plus
5.5%, (iii) the Company may draw on the facility until December 31, 2000, (iv)
draws under the facility shall be repaid in 20 consecutive quarterly principal
and interest payments, (v) the First Vendor Financing is collateralized by the
equipment being financed. On July 28, 1999 the Company increased the maximum
amount available under the First Vendor Financing from $10,000 to $29,500. As of
June 30, 1999 the Company had $2,148 outstanding under the First Vendor
Financing.

         On December 24, 1998 a subsidiary of the Company entered into a
financing arrangement (the "Second Vendor Finanacing") with another one of the
Company's significant equipment vendors. The terms of the Second Vendor
Financing are as follows: (i) maximum amount available $10,000 (ii) interest
rate of Libor plus 4%, (iii) the Company may draw on the facility until December
31, 2000, (iv) draws under the facility shall be repaid in 20 consecutive
quarterly principal and interest payments beginning on March 31, 2001, (v)
interest only quarterly payments shall be made for each draw from the respective
date of funding through December 31, 2000, (vi) the Second Vendor Financing will
be


                                       13
<PAGE>

collateralized by the equipment being financed. As of June 30, 1999 the Company
had no amounts outstanding under the Second Vendor Financing.

         On June 30, 1999, the Company issued 1,250,000 shares of 15%
Convertible Redeemable Preferred Stock (the "Preferred Stock") for an aggregate
amount of $10 million. The Preferred Stock is convertible at any time at the
option of the holders into the Company's common stock on a one for one basis,
subject to adjustment. Beginning June 30, 2001, if the closing price of the
Company's common stock ,as quoted on the NASDAQ Stock Market, exceeds $15 per
share for 30 consecutive trading days, the Preferred Stock must be converted
into the Company's common stock. The holders of the Preferred Stock also have
certain preemptive, redemption, anti-dilution, tag along and registration
rights.

         To accelerate its growth rate and to finance the launch or build-out of
additional markets, the Company will consider obtaining financing from various
sources, including additional vendor financing provided by equipment suppliers,
project financing from commercial banks and international agencies, bank lines
of credit and the sale of equity and debt securities. To the extent that the
Company or any of its subsidiaries issues debt, its leverage and debt service
obligations will increase. There can be no assurance that the Company will be
able to raise such capital on satisfactory terms, if at all. In addition, the
Indenture related to the Senior Notes limits the ability of the Company and its
subsidiaries to incur additional indebtedness.

         As part of its business strategy, the Company intends to continue to
evaluate potential acquisitions, joint ventures and strategic alliances in
companies that own existing networks or companies that provide services that
complement the Company's existing businesses. The Company continues to consider
potential acquisitions from time to time. New sources of capital such as credit
facilities and other borrowings, and additional debt and equity issuances, will
be necessary to fund any material acquisitions and similar strategic
investments.

         Net cash used in operating activities for the six months ended June 30,
1999 was $14,302. This amount represented cash used to fund the Company's net
loss for the period and increase in accounts receivables offset by an increase
in accrued interest payable.

         Net cash used in investing activities for the six months ended June 30,
1999 was $3,894. This amount primarily represented the Company's continued
build-out of its fiber-optic network in Peru and the February 1999 acquisition
of FirstCom Colombia offset by the use of restricted cash to fund such items.
The growth of the Company's fiber networks was evidenced as route kilometers and
fiber kilometers increased from approximately 820km and 25,500km, respectively,
as of December 31, 1998 to approximately 1,600km and 40,900km, respectively, as
of June 30, 1999.

         Net cash provided by financing activities for the six months ended June
30, 1999 was $23,289. This amount represented proceeds from (1) the issuance of
Preferred Stock (2) the exercise of outstanding stock options and warrants, (3)
the use of restricted investments to fund an interest payment on the Senior
Notes and (4) the Company's credit facilities with equipment vendors. As of June
30, 1999, the Company had approximately $37,350 available under credit
facilities with equipment vendors.

IMPACT OF YEAR 2000

         The Year 2000 issue is the result of computer controlled systems using
two digits rather than four to define the applicable year. This could result in
system failure or miscalculations causing disruptions in the Company's
operations including, among other things, temporary inability to process
transactions, send invoices or engage in similar normal business activities. To
ensure that its computer based systems and applications will function properly
beyond 1999, the Company has implemented a Year 2000 program.

         The Company's Year 2000 Program (the "Program") consists of the
following phases:

(i)      Preliminary Assessment - During this phase the Company will inventory
         all existing hardware and software and assess Year 2000 compliance.
         This assessment is based on documented representations from vendors and
         Company personnel and third party consultants for Company developed
         software. As of June 30, 1999 approximately 99% of this phase was
         completed.

(ii)     Action Definition - For items identified as requiring an upgrade,
         replacement or other action to achieve Year 2000 compliance, a detailed
         action plan, including estimated completion times and corrective steps,
         is developed. As of June 30, 1999, approximately 95% of this phase was
         completed.

                                       14
<PAGE>

(iii)    Execution - During this phase the action steps as defined in phase (ii)
         are performed. Any additional action items identified are prioritized
         and added to the action plan. As of June  30, 1999, approximately 85%
         of this phase was completed.

(iv)     Operational Compliance - The Company anticipated completing phases (i)
         through (iii) by September 30, 1999, prior to any anticipated impact on
         its operating systems.

         Given that the majority of the Company's telecommunications network
infrastructure and critical back office systems have been purchased since 1997,
Year 2000 compliance was substantially ensured at the time of purchase. The
Company does not anticipate total Year 2000 compliance costs to exceed $500.
These estimated costs and the date the Company anticipates to complete the Year
2000 modifications are based on management's estimates, which are derived
utilizing assumptions of future events, including the continued availability of
certain resources, third party assistance and other factors. However, there can
be no guarantee that these estimates will be achieved and actual results could
differ from those anticipated.

         While the Company is working to test its own mission-critical systems
for Year 2000 compliance, the Company does not control the systems of its
suppliers. The company is currently seeking assurance from its suppliers and
strategic business partners regarding the Year 2000 readiness of their systems.
The Company is currently planning interoperability tests to ensure that its
suppliers' and business partners' systems will accurately interact with the
Company's systems into and beyond the Year 2000. Notwithstanding these measures
there is some risk that the interaction of the Company's systems and those of
its suppliers or business partners may be impacted by the Year 2000 date change.
In addition, in light of the vast interconnection and interoperability of
telecommunications networks worldwide, the ability of any telecommunications
provider, including the Company, to provide services to its customers (e.g., to
complete calls and transport data and to bill for such services) is dependent,
to some extent, on the networks and systems of other carriers. To the extent the
networks and systems of those carriers are adversely impacted by the Year 2000
problems, the ability of the Company to service its customers may be adversely
impacted as well. Any such impact could have a material adverse effect on the
Company's operations.

         The failure to correct a material Year 2000 problem could result in an
interruption in, or a failure of, certain normal business activities or
operations. Such failures could materially and adversely affect the company's
results of operations, liquidity and financial conditions. Due to the general
uncertainty inherent in the Year 2000 problem, resulting in part from the
uncertainty of the Year 2000 readiness of third-party suppliers and customers,
the Company is unable to determine at this time whether the consequences of Year
2000 failures will have a material impact on the Company's results of
operations, liquidity or financial condition. The Program is expected to
significantly reduce the Company's level of uncertainty about the Year 2000
problem and, in particular, about the Year 2000 compliance and readiness of its
material suppliers and business partners. The Company believes that, with the
completion of the Program as scheduled, the possibility of significant
interruptions of normal operations should be reduced.

         In a recent Securities and Exchange Commission release regarding Year
2000 disclosure, the Securities and Exchange Commission stated that public
companies must disclose the most reasonably likely worst case Year 2000
scenario. Although it is not possible to assess the likelihood of any of the
following events, each must be included in a consideration of worst case
scenarios: widespread failure of electrical, gas, and similar supplies serving
the Company; widespread disruption of the services provided by common
communications carriers; similar disruption to the means and modes of
transportation for the Company and its employees, contractors, supplier, and
customers; significant disruption to the Company's ability to gain access to,
and remain working in, office buildings and other facilities; the failure of
substantial numbers of the Company's critical computer hardware and software
systems, including both internal business systems and systems controlling
operational facilities such as electrical generation, transmission, and
distribution systems; and the failure of outside entities' systems, including
systems related to banking and finance.

         If the Company cannot operate effectively after December 31, 1999, the
Company could, among other things, face substantial claims by customers or loss
of revenue due to service interruptions, inability to fulfill contractual
obligations or to bill customers accurately and on a timely basis, and increased


                                       15
<PAGE>

expenses associated with litigation, stabilization of operations following
critical system failures, and the execution of contingency plans. The Company
could also experience an inability by customers and others to pay, on a timely
basis or at all, obligations owned to the Company. Under these circumstances,
the adverse effects, although not quantifiable at this time, would be material.

         The Company believes that its critical systems should be Year 2000
compliant before January 1, 2000. Having identified the mission-critical systems
of the Company and its key suppliers, and the associated risks of failure to
ensure that those systems are Year 2000 ready, the Company is in the process of
devising contingency plans which will be implemented in the event any such
systems is not be Year 2000 compliant in a timely manner. Additionally, to the
extent the networks and systems of other carriers are adversely impacted by the
Year 2000 problem, the ability of the Company to service its customers may be
adversely impacted.

INFLATION AND EXCHANGE RATES

         Inflation and exchange rate variations may have substantial effects on
the Company's results of operations and financial condition. Generally, the
effects of inflation in many Latin American countries, including Chile, Peru and
Colombia, have been offset in part by a devaluation of the local countries'
currencies relative to the U.S. dollar. Nevertheless, the devaluation of each
country's currency may have an adverse effect on the Company.

         A substantial portion of the Company's purchases of capital equipment
and interest on the Senior Notes is payable in U.S. dollars. To date, the
Company has not had significant foreign currency exposure with third parties and
generally intends to be paid for its services in U.S. dollars or in local
currencies with a pricing adjustment that is structured to protect the Company
against the risk of fluctuations in exchange rates. As a result, the Company has
not entered into foreign currency hedging transactions. In the future, if third
party foreign currency exposure increases, the Company may enter into hedging
transactions in order to mitigate any related financial exposure. However, a
portion of sales to customers of the Company will be denominated in local
currencies, and substantial or continued devaluations in such currencies
relative to the U.S. dollar could have a negative effect on the ability of
customers of the Company to absorb the costs of devaluation. This could result
in the Company's customers seeking to renegotiate their contracts with the
Company or, failing satisfactory renegotiation, defaulting on such contracts.

         In addition, from time to time, Latin American countries have
experienced shortages in foreign currency reserves and restrictions on the
ability to expatriate local earnings and convert local currencies into U.S.
dollars. Also, currency devaluations in one country may have adverse effects in
another country, as in late 1994 and 1995, when several Latin American countries
were adversely impacted by the devaluation of the Mexican peso. Any devaluation
of local currencies in the country where the Company operates, or restrictions
on the expatriation of earnings or capital from such countries, could have a
material adverse effect on the business, results of operations and financial
condition of the Company.

NET OPERATING LOSS CARRYFORWARDS

         At December 31, 1998, the Company had net tax operating loss
carryforwards of approximately $32,000 for U.S. income tax purposes and
approximately $28,700 for foreign income tax purposes. These carryforwards are
available to offset future taxable income, if any, and expire for U.S. income
tax purposes in the years 2007 through 2018. The foreign net operating loss
carryforwards related (1) to Peru, $4,400 expire in the years 2000 through 2002
and (2) to Chile, $24,300, do not expire.

EFFECTS OF NEW ACCOUNTING STANDARDS

         In June 1998, the Financial Accounting Standards Board issued Statement
of Accounting Standards No. 133, ACCOUNTING FOR DERIVATIVE INSTRUMENTS AND
HEDGING ACTIVITIES (the "Statement"). The Company expects to adopt the Statement
effective January 1, 2000. The Statement will require the recognition of all
derivatives on the Company's consolidated balance sheet at fair value. The
Company does not anticipate that the adoption of this Statement will have a
significant effect on its results of operations or financial position.


                                       16
<PAGE>
                                     PART II

                                OTHER INFORMATION

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a) The exhibits listed below are filed as part of this Report.

     EXHIBIT                        DESCRIPTION
     -------                        -----------
      27                            Financial Data Schedule for the six months
                                    ended June 30, 1999

(b) Reports on Form 8-K

    None

                                       17
<PAGE>

                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf be the
undersigned, thereunto duly authorized.

FIRSTCOM CORPORATION

/s/ PATRICIO E. NORTHLAND                                          8/16/99
- ---------------------------                                        ---------
    Patricio E. Northland                                          Date
    Chairman of the Board,
    President, and Chief Executive Officer
    (Principal Executive Officer)

/s/ DOUGLAS G. GEIB II                                             8/16/99
- ---------------------------                                        ---------
    Douglas G. Geib II                                             Date
    Chief Financial Officer
    (Principal Financial Officer)

                                       18
<PAGE>
                                  EXHIBIT INDEX

     EXHIBIT                        DESCRIPTION
     -------                        -----------
      27                            Financial Data Schedule for the six months
                                    ended June 30, 1999


                                       19


<TABLE> <S> <C>


<ARTICLE>                     5
<MULTIPLIER>                                   1

<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                         DEC-31-1998
<PERIOD-START>                            JAN-01-1999
<PERIOD-END>                              JUN-30-1999
<CASH>                                         13,985
<SECURITIES>                                   18,908
<RECEIVABLES>                                  10,300
<ALLOWANCES>                                        0
<INVENTORY>                                         0
<CURRENT-ASSETS>                               46,021
<PP&E>                                         88,031
<DEPRECIATION>                                 (4,976)
<TOTAL-ASSETS>                                170,865
<CURRENT-LIABILITIES>                          28,967
<BONDS>                                       132,747
                               0
                                         0
<COMMON>                                           21
<OTHER-SE>                                      3,494
<TOTAL-LIABILITY-AND-EQUITY>                  170,865
<SALES>                                        21,049
<TOTAL-REVENUES>                               21,049
<CGS>                                          14,748
<TOTAL-COSTS>                                  13,240
<OTHER-EXPENSES>                                    0
<LOSS-PROVISION>                                    0
<INTEREST-EXPENSE>                             10,720
<INCOME-PRETAX>                               (17,040)
<INCOME-TAX>                                        0
<INCOME-CONTINUING>                           (17,040)
<DISCONTINUED>                                      0
<EXTRAORDINARY>                                     0
<CHANGES>                                           0
<NET-INCOME>                                  (17,040)
<EPS-BASIC>                                   (0.88)
<EPS-DILUTED>                                       0



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission