THERMADYNE HOLDINGS CORP /DE
S-4, 1998-02-20
MACHINE TOOLS, METAL CUTTING TYPES
Previous: THERMADYNE HOLDINGS CORP /DE, 10-K, 1998-02-20
Next: THERMADYNE HOLDINGS CORP /DE, SC 13E3, 1998-02-20



<PAGE>


  AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON FEBRUARY 20, 1998 
                                                    REGISTRATION NO. 333- 

                      SECURITIES AND EXCHANGE COMMISSION 
                             WASHINGTON, DC 20549 

                                   FORM S-4 
                            REGISTRATION STATEMENT 
                                    UNDER 
                          THE SECURITIES ACT OF 1933 

                       THERMADYNE HOLDINGS CORPORATION 
            (Exact name of registrant as specified in its charter) 

<TABLE>
<CAPTION>
<S>                                  <C>                            <C>
        DELAWARE                               3548                    74-2482571
(State or other jurisdiction of      (Primary Standard Industrial   (I.R.S. Employer   
incorporation or organization)       Classification No.)            Identification No.)
</TABLE>

                       101 SOUTH HANLEY ROAD, SUITE 300 
                          ST. LOUIS, MISSOURI 63105 
                                (314) 721-5573 
 (Address, including zip code, and telephone number, including area code, of 
                  registrant's principal executive offices) 

                              RANDALL E. CURRAN 
               CHAIRMAN, PRESIDENT AND CHIEF EXECUTIVE OFFICER 
                       THERMADYNE HOLDINGS CORPORATION 
                       101 SOUTH HANLEY ROAD, SUITE 300 
                          ST. LOUIS, MISSOURI 63105 
                                (314) 721-5573 
   (Name, address, including zip code, and telephone number, including area 
                         code, of agent for service) 

<TABLE>
<CAPTION>
<S>                                    <C>
                            COPIES TO: 
        R. SCOTT COHEN, ESQ.          GEORGE R. BASON, JR., ESQ. 
     WEIL, GOTSHAL & MANGES LLP          DAVIS POLK & WARDWELL 
  100 CRESCENT COURT, SUITE 1300         450 LEXINGTON AVENUE 
        DALLAS, TEXAS 75201               NEW YORK, NY 10017 
</TABLE>

   APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC: As soon 
as practicable after the effectiveness of this Registration Statement and the 
effective time ("Effective Time") of the merger (the "Merger") of Mercury 
Acquisition Corporation ("MergerSub") with and into Thermadyne Holdings 
Corporation (the "Company") as described in the Agreement and Plan of Merger 
dated as of January 20, 1998. 

   If the securities being registered on this form are being offered in 
connection with the formation of a holding company and there is compliance 
with General Instruction G, check the following box.  [ ] 

   If this form is filed to register additional securities for an offering 
pursuant to Rule 462(b) under the Securities Act, check the following box and 
list the Securities Act registration number of the earlier effective 
registration statement for the same offering.  [ ] 

   If this form is a post-effective amendment filed pursuant to Rule 462(d) 
under the Securities Act, check the following box and list the Securities Act 
registration number of the earlier effective registration statement for the 
same offering.  [ ] 

                       CALCULATION OF REGISTRATION FEE 
- ----------------------------------------------------------------------------- 

<TABLE>
<CAPTION>
<S>                                       <C>             <C>             <C>                 <C>
                                              AMOUNT     PROPOSED MAXIMUM  PROPOSED MAXIMUM 
           TITLE OF EACH CLASS                TO BE       OFFERING PRICE  AGGREGATE OFFERING     AMOUNT OF 
      OF SECURITIES TO BE REGISTERED      REGISTERED(1)    PER SHARE(2)        PRICE(2)       REGISTRATION FEE 
      ------------------------------      -------------   ---------------  ----------------   ----------------
Common Stock, par value $0.01 per share      485,010          $34.50          $16,732,845        $4,936.19 
</TABLE>

- ----------------------------------------------------------------------------- 
(1)    This Registration Statement relates to Common Stock of the Company to 
       be retained by holders of the Company's Common Stock in the proposed 
       Merger and consists of 485,010 shares. 
(2)    Estimated solely for the purpose of calculating the registration fee in 
       accordance with Rule 457 under the Securities Act of 1933, as amended, 
       based upon the proposed cash offering price to existing stockholders. 

   THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR 
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT 
SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS 
REGISTRATION STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH 
SECTION 8(A) OF THE SECURITIES ACT OF 1933, AS AMENDED OR UNTIL THE 
REGISTRATION STATEMENT SHALL BECOME EFFECTIVE ON SUCH DATE AS THE COMMISSION, 
ACTING PURSUANT TO SUCH SECTION 8(A), MAY DETERMINE. 




<PAGE>
                       THERMADYNE HOLDINGS CORPORATION 
                       101 SOUTH HANLEY ROAD, SUITE 300 
                          ST. LOUIS, MISSOURI 63105 

                  NOTICE OF SPECIAL MEETING OF STOCKHOLDERS 
                                TO BE HELD ON 
                                       , 1998 

To the Stockholders of 
 Thermadyne Holdings Corporation: 

   Notice is hereby given that a special meeting of stockholders (the 
"Special Meeting") of Thermadyne Holdings Corporation (the "Company") will be 
held on        , 1998 at 10:00 a.m., at the offices of Weil, Gotshal & Manges 
LLP, located at 767 Fifth Avenue, New York, New York, for the following 
purposes: 

   1. To consider and vote on a proposal to approve and adopt an Agreement 
and Plan of Merger dated as of January 20, 1998 (the "Merger Agreement"), 
between the Company and Mercury Acquisition Corporation ("MergerSub"), 
pursuant to which MergerSub will be merged with and into the Company (the 
"Merger"). Pursuant to the Merger, each share (a "Share") of common stock, 
par value $0.01 per share, of the Company issued and outstanding immediately 
prior to the effective time of the Merger (other than (i) Shares held by the 
Company as treasury stock or owned by MergerSub, which Shares shall be 
canceled, and (ii) Shares as to which appraisal rights have been validly 
perfected) will be converted at the election of the holder thereof and 
subject to the terms described herein, into either (a) the right to receive 
$34.50 in cash or (b) the right to retain one fully paid and nonassessable 
share of the Company's common stock following the Merger. 

   2. To transact such other business as may properly come before the Special 
Meeting. 

   Only stockholders of record as of the close of business on       , 1998 
will be entitled to notice of the Special Meeting and to vote at the Special 
Meeting or at any adjournment or postponement thereof. A list of stockholders 
entitled to vote at the Special Meeting will be available for inspection by 
any stockholder, for any purpose relevant to the Special Meeting, during the 
Special Meeting and during normal business hours for ten days prior to the 
Special Meeting at the offices of Weil, Gotshal & Manges LLP, located at 767 
Fifth Avenue, New York, New York. 

   Approval and adoption of the Merger Agreement requires the affirmative 
vote of the holders of a majority of the outstanding shares of the Company's 
common stock entitled to vote at the Special Meeting. 

   The Board of Directors, by unanimous vote of those directors 
participating, recommends that stockholders vote to approve and adopt the 
Merger Agreement, which is described in detail in the accompanying Proxy 
Statement/Prospectus. 

                                          By Order of the Board of Directors, 



                                          Stephanie N. Josephson 
                                          Corporate Secretary 

St. Louis, Missouri 
      , 1998 

   EACH STOCKHOLDER IS URGED TO COMPLETE, SIGN AND RETURN THE ENCLOSED PROXY 
CARD IN THE ENVELOPE PROVIDED, WHICH REQUIRES NO POSTAGE IF MAILED IN THE 
UNITED STATES. IF A STOCKHOLDER DECIDES TO ATTEND THE SPECIAL MEETING, HE OR 
SHE MAY, IF SO DESIRED, REVOKE THE PROXY AND VOTE THE SHARES IN PERSON. 
<PAGE>
                       THERMADYNE HOLDINGS CORPORATION 
                       101 SOUTH HANLEY ROAD, SUITE 300 
                          ST. LOUIS, MISSOURI 63105 

                          PROXY STATEMENT/PROSPECTUS 
                                     FOR 
                       SPECIAL MEETING OF STOCKHOLDERS 
                                TO BE HELD ON 
                                       , 1998 

   This Proxy Statement/Prospectus is being furnished to holders of common 
stock, par value $0.01 per share ("Company Common Stock"), of Thermadyne 
Holdings Corporation, a Delaware corporation (the "Company"), in connection 
with the solicitation of proxies by the Board of Directors of the Company for 
use at the special meeting of stockholders, and at any adjournment or 
postponement thereof (the "Special Meeting"), to be held at 10:00 a.m. at the 
offices of Weil, Gotshal & Manges LLP, located at 767 Fifth Avenue, New York, 
New York, on        , 1998. The Special Meeting has been called to consider 
and vote upon a proposal to approve and adopt the Agreement and Plan of 
Merger dated as of January 20, 1998 (the "Merger Agreement"), between the 
Company and Mercury Acquisition Corporation, a Delaware corporation 
("MergerSub"), an affiliate of DLJ Merchant Banking Partners II, L.P. 
("DLJMB") and affiliated funds and entities (collectively, the "DLJMB 
Funds"). 

   The Merger Agreement provides, among other things, for the merger of 
MergerSub with and into the Company (the "Merger"), with the Company as the 
surviving corporation (the "Surviving Corporation"). Pursuant to the Merger, 
each share (a "Share") of Company Common Stock issued and outstanding 
immediately prior to the effective time of the Merger (the "Effective Time") 
(other than (i) Shares held by the Company as treasury stock or owned by 
MergerSub, which Shares shall be canceled, and (ii) Shares as to which 
appraisal rights have been validly perfected) will be converted, at the 
election of the holder thereof and subject to the terms described herein, 
into either (a) the right to receive $34.50 in cash or (b) the right to 
retain one fully paid and nonassessable share of Company Common Stock. 
Because the number of shares of Company Common Stock to be retained by 
existing stockholders must equal 485,010, the right to receive $34.50 in cash 
or retain Company Common Stock is subject to proration as set forth in the 
Merger Agreement and described in this Proxy Statement/Prospectus. See "The 
Merger -- Merger Consideration." 

   STOCKHOLDERS ARE URGED TO READ THE INFORMATION SET FORTH UNDER "RISK 
FACTORS" ON PAGES 15 TO 20 OF THIS PROXY STATEMENT/PROSPECTUS. 

   The Company has filed a registration statement on Form S-4 (together with 
all amendments, exhibits and schedules thereto, the "Registration Statement") 
under the Securities Act of 1933, as amended (the "Securities Act"), with 
respect to the 485,010 shares of Company Common Stock to be retained by 
existing stockholders in the Merger. 

   This Proxy Statement/Prospectus and the accompanying form of proxy are 
first being mailed to the Company's stockholders on or about         , 1998. 

   NEITHER THIS TRANSACTION NOR THE SECURITIES TO BE ISSUED PURSUANT TO THIS 
PROXY STATEMENT/PROSPECTUS HAVE BEEN APPROVED OR DISAPPROVED BY THE 
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION. 
NEITHER THE COMMISSION NOR ANY STATE SECURITIES COMMISSION HAS PASSED UPON 
THE FAIRNESS OR MERITS OF THIS TRANSACTION NOR UPON THE ACCURACY OR ADEQUACY 
OF THE INFORMATION CONTAINED IN THIS PROXY STATEMENT/PROSPECTUS. ANY 
REPRESENTATION TO THE CONTRARY IS UNLAWFUL. 

   This Proxy Statement/Prospectus does not cover any resales of Company 
Common Stock to be received by the stockholders of the Company upon 
consummation of the Merger, and no person is authorized to make any use of 
this Proxy Statement/Prospectus in connection with any such resale. 

          The date of this Proxy Statement/Prospectus is     , 1998. 

<PAGE>
                            AVAILABLE INFORMATION 

   The Company is subject to the information requirements of the Securities 
Exchange Act of 1934, as amended (the "Exchange Act"), and in accordance 
therewith files reports, proxy statements and other information with the 
Securities and Exchange Commission (the "Commission"). Such reports, proxy 
statements and other information filed with the Commission can be inspected 
and copied at the public reference facilities maintained by the Commission at 
Judiciary Plaza, 450 Fifth Street, Room 1024, N.W., Washington, D.C. 20549 
and at the Regional Offices of the Commission at Seven World Trade Center, 
13th Floor, New York, New York 10048, Suite 500 East, Tishman Building, 5757 
Wilshire Boulevard, Los Angeles, California, 90036, and Citicorp Center, 500 
West Madison Street, Suite 1400, Chicago, Illinois 60661-2511. Copies of such 
material can be obtained at prescribed rates from the Public Reference Branch 
of the Commission at 450 Fifth Street, N.W., Judiciary Plaza, Washington, 
D.C. 20549. Such material also may be accessed electronically by means of the 
Commission's home page on the Internet (http://www.sec.gov). 

   NO PERSON HAS BEEN AUTHORIZED TO GIVE ANY INFORMATION OR MAKE ANY 
REPRESENTATION OTHER THAN THOSE CONTAINED IN THIS PROXY STATEMENT/ 
PROSPECTUS, AND, IF GIVEN OR MADE, SUCH INFORMATION OR REPRESENTATION MUST 
NOT BE RELIED UPON AS HAVING BEEN AUTHORIZED. THIS PROXY STATEMENT/ 
PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL OR A SOLICITATION OF AN OFFER 
TO BUY THE SECURITIES COVERED BY THIS PROXY STATEMENT/PROSPECTUS OR A 
SOLICITATION OF A PROXY IN ANY JURISDICTION WHERE, OR TO OR FROM ANY PERSON 
TO WHOM, IT IS UNLAWFUL TO MAKE SUCH OFFER, SOLICITATION OF AN OFFER OR PROXY 
SOLICITATION IN SUCH JURISDICTION. NEITHER THE DELIVERY OF THIS PROXY 
STATEMENT/PROSPECTUS NOR ANY DISTRIBUTION OF SECURITIES MADE HEREUNDER SHALL, 
UNDER ANY CIRCUMSTANCES, CREATE ANY IMPLICATION THAT THERE HAS BEEN NO CHANGE 
IN THE AFFAIRS OF THE COMPANY SINCE THE DATE HEREOF OR THAT THE INFORMATION 
CONTAINED HEREIN IS CORRECT AS OF ANY TIME SUBSEQUENT TO ITS DATE. 

















                                       ii
<PAGE>
                              TABLE OF CONTENTS 

<TABLE>
<CAPTION>
                                                                                     PAGE 
                                                                                   -------- 
<S>                                                                                <C>
SUMMARY...........................................................................     1 
 The Company......................................................................     1 
 MergerSub........................................................................     1 
 The Special Meeting..............................................................     1 
 The Merger.......................................................................     2 
 Risk Factors.....................................................................     9 
 Summary Selected Historical and Unaudited Condensed Consolidated 
  Pro Forma Financial Data .......................................................    11 
 Price of Company Common Stock....................................................    14 

RISK FACTORS......................................................................    15 

THE COMPANY.......................................................................    21 
 Overview.........................................................................    21 
 Refocusing Strategy..............................................................    21 
 Competitive Strengths............................................................    22 
 Business Strategy................................................................    23 
 Principal Products...............................................................    24 
 International Business...........................................................    27 
 Competition......................................................................    28 
 Distribution.....................................................................    28 
 Raw Materials....................................................................    28 
 Research and Development.........................................................    28 
 Employees........................................................................    29 
 Patents, Licenses and Trademarks.................................................    29 
 Facilities.......................................................................    29 
 Legal Proceedings and Environmental Matters......................................    31 

THE SPECIAL MEETING...............................................................    32 
 Matters to be Considered.........................................................    32 
 Required Votes...................................................................    32 
 Voting and Revocation of Proxies.................................................    33 
 Record Date; Stock Entitled to Vote; Quorum......................................    33 
 Appraisal Rights.................................................................    33 
 Solicitation of Proxies..........................................................    34 

THE MERGER........................................................................    35 
 Background of the Merger.........................................................    35 
 Recommendation of the Board of Directors; Reasons for the Merger ................    37 
 Opinion of Financial Advisor.....................................................    39 
 Certain Estimates of Future Operations and Other Information.....................    42 
 Merger Consideration.............................................................    43 
 Stock Election...................................................................    44 
 Possible Effects of Proration....................................................    44 
 Stock Election Procedure.........................................................    45 
 Effective Time of the Merger.....................................................    46 
 Conversion/Retention of Shares; Procedures for Exchange of Certificates .........    46 
 Fractional Shares................................................................    47 


                                      iii
<PAGE>
                                                                                     PAGE 
                                                                                   -------- 
 Conduct of Business Pending the Merger...........................................    47 
 Conditions to the Consummation of the Merger.....................................    47 
 Certain United States Federal Income Tax Consequences............................    47 
 Accounting Treatment.............................................................    50 
 Effect on Stock Options and Employee Benefit Matters.............................    50 
 Interests of Certain Persons in the Merger.......................................    51 
 Stockholders' Agreement..........................................................    52 
 NASDAQ Listing...................................................................    52 
 Resale of Company Common Stock Following the Merger..............................    52 
 Merger Financing.................................................................    52 
 Debt Tender; Consent Solicitation................................................    53 
 Conversion of MergerSub Stock....................................................    53 

CERTAIN PROVISIONS OF THE MERGER AGREEMENT........................................    54 
 The Merger.......................................................................    54 
 Elections........................................................................    54 
 Proration of Election Price......................................................    55 
 Surrender and Payment............................................................    56 
 The Surviving Corporation........................................................    58 
 Representations and Warranties...................................................    58 
 Certain Pre-Closing Covenants....................................................    58 
 No Solicitation of Transactions..................................................    59 
 Expense Reimbursement............................................................    61 
 Resignations of Directors........................................................    61 
 Preferred Stock..................................................................    61 
 Indemnification and Insurance....................................................    61 
 Employee Benefit Plans...........................................................    61 
 Financing........................................................................    62 
 NASDAQ Listing...................................................................    62 
 Cooperation and Reasonable Best Efforts..........................................    62 
 Conditions to the Consummation of the Merger.....................................    62 
 Termination......................................................................    63
 Amendment and Waiver.............................................................    64 
 Expenses.........................................................................    65 

CERTAIN PROVISIONS OF THE VOTING AGREEMENTS.......................................    66 
 Voting...........................................................................    66 
 No Solicitation..................................................................    66 
 Transfer.........................................................................    66 
 Appraisal Rights.................................................................    67 
 Certain Representations and Warranties...........................................    67 
 Termination......................................................................    67 

DESCRIPTION OF COMPANY CAPITAL STOCK..............................................    68 
 General..........................................................................    68 
 Company Common Stock.............................................................    68 
 Rights Plan......................................................................    68 
 Capital Stock of the Company Following the Merger................................    70 
 Section 203 of Delaware General Corporation Law..................................    72 


                                       iv
<PAGE>
                                                                                     PAGE 
                                                                                   -------- 

UNAUDITED CONDENSED CONSOLIDATED PRO FORMA FINANCIAL DATA.........................     73 

SELECTED FINANCIAL DATA...........................................................     79 

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL 
 CONDITION AND RESULTS OF OPERATIONS..............................................     81 
 Overview.........................................................................     81 
 Cost Reduction Initiatives.......................................................     81 
 Results of Operations............................................................     82 
 Liquidity and Capital Resources..................................................     84 
 Effect of Inflation; Seasonality.................................................     86 
 Year 2000 Compliance ............................................................     86 

DIRECTORS AND EXECUTIVE OFFICERS OF THE COMPANY...................................     87 

COMPENSATION OF EXECUTIVE OFFICERS AND DIRECTORS..................................     89 
 Employment Contracts.............................................................     91 
 Compensation of Directors........................................................     92 

MANAGEMENT FOLLOWING THE MERGER...................................................     93 
 Board of Directors...............................................................     93 
 Executive Officers...............................................................     94 

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND  MANAGEMENT...................     95 

REGULATORY CONSIDERATIONS.........................................................     98 

MERGERSUB AND DLJMB...............................................................     98 

DISSENTING STOCKHOLDERS' RIGHTS...................................................     99 

EXPERTS...........................................................................    101 

LEGAL MATTERS.....................................................................    101 

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS........................................    F-1 
Annex A--Agreement and Plan of Merger 
Annex B--Voting Agreement of Magten Asset Management Corp. and Certain of its 
         Investment Advisory Clients, as amended 
Annex C--Voting Agreement of Fidelity Capital & Income Fund 
Annex D--Opinion and Supplemental Confirmation of Gleacher NatWest Inc. 
Annex E--Section 262 of the General Corporation Law of the State of Delaware 

</TABLE>

                                       v
<PAGE>
                                   SUMMARY 

   The following summary is intended only to highlight certain information 
contained elsewhere in this Proxy Statement/Prospectus. Unless the context 
otherwise requires, all references to the "Company" or "Thermadyne" prior to 
the Effective Time refer to Thermadyne Holdings Corporation, its predecessors 
and subsidiaries, and after the Effective Time, to the Surviving Corporation. 
This summary is not intended to be complete and is qualified in its entirety 
by the more detailed information contained elsewhere in this Proxy 
Statement/Prospectus and the Annexes hereto. Stockholders are urged to review 
this entire Proxy Statement/Prospectus carefully, including the Annexes 
hereto. Unless otherwise indicated, ownership percentages following the 
Effective Time are based on the assumption that the DLJMB Funds will own 
2,608,696 shares of Company Common Stock, that existing stockholders will 
retain 485,010 shares of Company Common Stock and that management will 
purchase, immediately following the Effective Time, 43,574 shares of Company 
Common Stock. References herein to fully diluted ownership percentages are 
based on the inclusion of shares of Company Common Stock issuable upon the 
exercise of warrants and options anticipated to be issued in connection with 
the Merger. 

                                 THE COMPANY 

   Thermadyne is a leading global manufacturer of cutting and welding 
products and accessories. The Company manufactures a broad range of gas 
(oxy-fuel) and electric arc cutting and welding products that are ultimately 
sold to end-user customers principally engaged in the aerospace, automotive, 
construction, metal fabrication, mining, mill and foundry, petroleum and 
shipbuilding industries. Prior to the Effective Time, Thermadyne will form a 
new subsidiary, Thermadyne, Inc. ("Operating Co."), to act as an intermediate 
holding company of the Company's operating subsidiaries. 

   The Company's principal executive offices are located at 101 South Hanley 
Road, Suite 300, St. Louis, Missouri 63105, and its telephone number at such 
address is (314) 721-5573. 

                                  MERGERSUB 

   MergerSub was incorporated on January 16, 1998, and has not carried on any 
activities to date other than those incident to its formation and the 
transactions contemplated by the Merger Agreement. All of the outstanding 
capital stock of MergerSub is owned by the DLJMB Funds. 

                             THE SPECIAL MEETING 

TIME AND PLACE OF MEETING; MATTER TO BE CONSIDERED 

   The Special Meeting will be held at the offices of Weil, Gotshal & Manges 
LLP, located at 767 Fifth Avenue, New York, New York, on      , 1998, starting 
at 10:00 a.m., local time. At the Special Meeting, holders of Company Common 
Stock will be asked to approve and adopt the Merger Agreement. See "The 
Special Meeting," "The Merger" and "Certain Provisions of the Merger 
Agreement." 

RECORD DATE; VOTE REQUIRED 

   Holders of record of Company Common Stock at the close of business on 
    , 1998 (the "Record Date"), have the right to receive notice of and to 
vote at the Special Meeting. On the Record Date, there were approximately 
11,155,235 shares of Company Common Stock outstanding and entitled to vote 
and    holders of record. Each share of Company Common Stock is entitled to 
one vote on each matter that is properly presented to stockholders for a vote 
at the Special Meeting. Under the General Corporation Law of the State of 
Delaware, as amended (the "DGCL"), the affirmative vote of the holders of a 
majority of the outstanding shares of Company Common Stock entitled to vote 
thereon is required to approve and adopt the Merger Agreement. Magten Asset 
Management Corp. and certain of its investment advisory clients ("Magten") 
and Fidelity Capital & Income Fund (together, the "Significant Stockholders") 
have entered into Voting Agreements (as amended, the "Voting Agreements") 
pursuant 

                                       1
<PAGE>
to which they have agreed upon the terms set forth therein to vote Shares 
representing approximately 53.3% of the outstanding Company Common Stock 
entitled to vote at the Special Meeting in favor of approval and adoption of 
the Merger Agreement. Copies of the Voting Agreements are attached hereto as 
Annexes B and C. See "Certain Provisions of the Voting Agreements" and 
Annexes B and C. 

SECURITY OWNERSHIP OF MANAGEMENT AND CERTAIN STOCKHOLDERS 

   As of February 5, 1998, directors and executive officers of the Company 
beneficially owned an aggregate of 46,533 Shares (less than 0.5% of the 
outstanding Company Common Stock entitled to vote at the Special Meeting) 
(excluding Shares beneficially owned by the Significant Stockholders and 
shares subject to purchase pursuant to options). The directors and executive 
officers of the Company have indicated that they intend to vote their shares 
of Company Common Stock in favor of the approval and adoption of the Merger 
Agreement. The directors and executive officers of the Company and the 
Significant Stockholders collectively own approximately 53.7% of the 
outstanding Company Common Stock entitled to vote at the Special Meeting. 

                                  THE MERGER 

RECOMMENDATION OF THE COMPANY'S BOARD OF DIRECTORS 

   The Board of Directors of the Company (the "Board") believes that the 
Merger is in the best interests of the stockholders, has approved the Merger 
Agreement and the transactions contemplated thereby and has recommended that 
stockholders vote in favor of approval and adoption of the Merger Agreement. 

OPINION OF FINANCIAL ADVISOR TO THE COMPANY'S BOARD OF DIRECTORS 

   Gleacher NatWest Inc. ("Gleacher NatWest") rendered its oral opinion on 
January 20, 1998, which was subsequently confirmed by a written opinion dated 
January 20, 1998, to the Board to the effect that, based upon and subject to 
certain matters stated therein, as of the date of such opinion, the 
consideration to be paid by MergerSub to holders of Company Common Stock 
pursuant to the Merger was fair to such holders from a financial point of 
view. Gleacher NatWest's opinion was subsequently confirmed by a supplemental 
confirmation on     , 1998. Copies of the opinion dated January 20, 1998 and 
the supplemental confirmation dated      , 1998 are attached hereto as Annex 
D. See "The Merger -- Opinion of Financial Advisor" and Annex D. 

ADVANTAGES AND DISADVANTAGES OF THE MERGER 

   The Company believes that the principal advantage of the Merger to the 
stockholders is that they will have the opportunity to receive an attractive 
value for their shares of Company Common Stock while being offered the 
opportunity to elect to participate in the growth of the Company through the 
retention of shares of Company Common Stock (to the extent such retention is 
not otherwise limited by the terms of the Merger Agreement). See "Risk 
Factors -- Certain Proration Risks," "The Merger -- Background of the Merger" 
and "The Merger -- Recommendation of the Board of Directors; Reasons for the 
Merger." 

   The Company believes that the principal detriments of the Merger to the 
stockholders are the inability of stockholders to participate at their 
current ownership levels in the growth of the Company following the Merger 
due to the possibility of proration, the expected delisting of, and loss of 
liquidity for, the Company Common Stock to be retained by stockholders, and 
the potential dilution following the Merger of the equity ownership 
percentage and book value of the shares of Company Common Stock to be 
retained by stockholders. See "Risk Factors." 

THE DLJMB FUNDS' REASONS FOR THE MERGER 

   DLJMB continuously evaluates investment opportunities on both a domestic 
and international basis. As a result of such continual evaluation, DLJMB 
concluded that the Company might be an attractive 

                                       2
<PAGE>
candidate for a possible investment by the DLJMB Funds. The DLJMB Funds based 
their decision to proceed with the proposed transaction on their assessment 
of the values inherent in the Company and the potential investment returns 
that a transaction of the type ultimately negotiated and described herein 
could yield for the DLJMB Funds. 

   The DLJMB Funds proposed the structure for the transaction because the 
DLJMB Funds were interested only in a transaction which would be accounted 
for as a recapitalization. The transaction was therefore structured in such a 
way as to qualify for recapitalization treatment under generally accepted 
accounting principles. One of the requirements for a merger to qualify for 
recapitalization treatment is that a certain portion of the outstanding 
equity securities of the recapitalized company remain outstanding. The DLJMB 
Funds did not consider an unleveraged transaction; the investment strategies 
of the DLJMB Funds are generally premised on use of leverage in transactions 
to generate higher investment returns. 

   As described in more detail under "The Merger -- Background of the 
Merger," representatives of DLJMB contacted representatives of the Company to 
discuss the possibility of a transaction. The terms of the Merger Agreement 
and the Voting Agreements were negotiated at arms' length between the DLJMB 
Funds, the Company and the Significant Stockholders. See "The Merger -- 
Background of the Merger." The DLJMB Funds did not independently consider the 
fairness of the consideration to be received by the stockholders of the 
Company in the Merger. Based exclusively on the evaluation of the Merger by 
the Board of Directors of the Company and its financial advisors, including a 
review of the description herein of the information and factors considered by 
each of them in concluding that the Merger Agreement and the Merger are fair 
to and in the best interests of the Company and its stockholders, the DLJMB 
Funds believe the Merger Agreement and the Merger are indeed fair to and in 
the best interests of the Company and its stockholders. While there may be 
certain detriments to the existing stockholders of the Company as a result of 
the Merger, such as the delisting of the Company Common Stock and a further 
loss of liquidity due to the anticipated lower trading volume of Company 
Common Stock following the Merger (see "Risk Factors"), stockholders of the 
Company will benefit from the Merger, if it is approved, since the cash 
consideration to be received by stockholders in the Merger (which, if a 
stockholder declines to make an election to receive shares of Company Common 
Stock as consideration in the Merger, could be as much as $34.50 per share in 
cash, and depending on the results of proration, will be at least $33.00 per 
share in cash) represents a significant premium over the market price of the 
Company Common Stock prior to the announcement of the Merger. See "Summary -- 
Price of Company Common Stock." In addition, Company stockholders may elect 
to receive shares of Company Common Stock as consideration in the Merger and 
may therefore have the opportunity to participate in any increase in value of 
the shares of Company Common Stock should the Company continue to grow and 
its value appreciate. 

   The DLJMB Funds did not receive any report, opinion or appraisal from an 
outside party which is materially related to the Merger Agreement or the 
Merger. In particular, the DLJMB Funds did not receive any report, opinion or 
appraisal relating to the fairness of the Merger Agreement and the Merger to 
the Company or any of its stockholders. 

EFFECTIVE TIME OF THE MERGER 

   As soon as practicable after satisfaction or waiver of all conditions to 
the Merger, MergerSub will be merged with and into the Company, with the 
Company as the Surviving Corporation. The Merger will become effective at 
such time as the certificate of merger is duly filed with the Secretary of 
State of the State of Delaware or at such later time as is specified in the 
certificate of merger. From and after the Effective Time, the Surviving 
Corporation will possess all the rights, privileges, powers and franchises 
and be subject to all of the restrictions, disabilities and duties of the 
Company and MergerSub, all as and to the extent provided under the DGCL. 


                                       3
<PAGE>
MERGER CONSIDERATION 

   At the Effective Time, subject to certain provisions as described herein 
with respect to Shares owned by MergerSub, Shares held in treasury and Shares 
as to which appraisal rights have been validly perfected ("Appraisal Shares") 
and the effects of proration described herein, each Share (other than Stock 
Electing Shares (as defined below)), will be converted into the right to 
receive in cash following the Merger an amount equal to $34.50 (the "Cash 
Election Price") and each Share with respect to which a Stock Election (as 
described below) has been made and not revoked in accordance with the Merger 
Agreement (a "Stock Electing Share") will be converted into the right to 
retain one fully paid and non-assessable Share (the "Stock Election Price," 
and together with the Cash Election Price, the "Merger Consideration"). 

   The Merger Agreement contemplates that approximately 95.7% of the 
presently issued and outstanding Shares will be converted into cash and that 
485,010 Shares (approximately 4.3% of such Shares) will be retained by 
existing stockholders. Because 485,010 Shares must be retained by existing 
stockholders in the Merger, stockholders who do not elect to retain any 
Shares may, due to proration, be required to retain some Shares. In addition, 
stockholders who elect to retain Shares may receive a lesser, prorated number 
of Shares than such stockholders elected to retain, plus cash, if the 
aggregate number of Shares elected to be retained exceeds 485,010 Shares. 

   Examples illustrating the potential effects of proration are included in 
this Proxy Statement/Prospectus under "The Merger -- Possible Effects of 
Proration." 

   At the Effective Time, each outstanding option to acquire shares of 
Company Common Stock granted to employees and directors (excluding shares 
subject to purchase under the Company's Employee Stock Purchase Plan (the 
"ESPP")), whether vested or not (the "Options"), will be canceled. In lieu 
thereof, as soon as reasonably practicable as of or after the Effective Time, 
the holders of such Options (other than a portion of such Options held by 
certain members of senior management (the "Rollover Options")) will receive, 
with respect to each Option, a cash payment in an amount equal to the product 
of (x) the excess, if any, of $34.50 over the exercise price of such Option 
and (y) the number of shares of Company Common Stock subject to such Option 
(the "Option Cash Proceeds"). At the Effective Time, the holders of Rollover 
Options will receive, in the aggregate, cash-only phantom stock rights 
("Phantom Stock Rights") equivalent to 43,574 shares of common stock of the 
Surviving Corporation. The Phantom Stock Rights represent a contractual 
arrangement between the Company and such holders, through which such holders 
would realize the economic benefit of owning shares of Company Common Stock 
(as if such shares were purchased at a price of $34.50) but would not 
actually own such shares. See "The Merger -- Interests of Certain Persons in 
the Merger." 

   In addition, at the Effective Time, rights to purchase shares of Company 
Common Stock under the ESPP will be canceled. In lieu thereof, as soon as 
reasonably practicable as of or after the Effective Time, participants in the 
ESPP will receive a cash payment in the amount equal to the product of the 
number of shares of Company Common Stock subject to purchase by such 
participants thereunder and $34.50 (the "ESPP Cash Proceeds"). See "The 
Merger -- Interests of Certain Persons in the Merger." 

   No certificates or scrip representing fractional shares of Company Common 
Stock will be issued upon the surrender for exchange of certificates 
representing Shares, and such fractional share interests will not entitle the 
owner thereof to vote or to any rights of a stockholder of the Surviving 
Corporation. Each holder of Shares exchanged pursuant to the Merger who would 
otherwise have been entitled to receive a fraction of a share of Company 
Common Stock (after taking into account all Shares delivered by such holder) 
will receive, in lieu thereof, a cash payment (without interest) representing 
such holder's proportionate interest in the net proceeds from the sale 
(following the deduction of applicable transaction costs), on behalf of all 
such holders, of the shares (the "Excess Shares") of Company Common Stock 
representing such fractions. Such sale will be made as soon as practicable 
after the Effective Time. See "Certain Provisions of the Merger Agreement -- 
Surrender and Payment." 

STOCK ELECTION 

   Subject to the following sentence, record holders of shares of Company 
Common Stock will be entitled to make an unconditional election on or prior 
to the Election Date (as defined below) to retain 

                                       4
<PAGE>
the Stock Election Price (a "Stock Election"). If the number of Stock 
Electing Shares exceeds 485,010 Shares, however, then (i) the number of Stock 
Electing Shares covered by a holder's Stock Election to be converted into the 
right to retain the Stock Election Price will be determined by multiplying 
the total number of Stock Electing Shares covered by such Stock Election by a 
proration factor (the "Stock Proration Factor") determined by dividing 
485,010 Shares by the total number of Stock Electing Shares and (ii) such 
number of Stock Electing Shares will be so converted. All Stock Electing 
Shares, other than those Shares converted into the right to retain the Stock 
Election Price as described in the immediately preceding sentence, will be 
converted into the right to receive the Cash Election Price as if such Shares 
were not Stock Electing Shares. If the number of Stock Electing Shares is 
less than 485,010 Shares, then (i) all Stock Electing Shares will be 
converted into the right to retain Stock Electing Shares in accordance with 
the Merger Agreement, (ii) additional shares of Company Common Stock, other 
than Stock Electing Shares and Appraisal Shares, will be converted into the 
right to retain Shares, which number of additional Shares shall be determined 
by multiplying the total number of Shares, other than Stock Electing Shares 
and Appraisal Shares, by a proration factor (the "Cash Proration Factor") 
determined by dividing (x) the difference between 485,010 Shares and the 
number of Stock Electing Shares by (y) the total number of shares of Company 
Common Stock, other than Stock Electing Shares and Appraisal Shares, and 
(iii) such additional Shares shall be converted into the right to retain 
Shares in accordance with the Merger Agreement. 

NO SOLICITATION OF TRANSACTIONS 

   The Merger Agreement provides that neither the Company nor any of its 
subsidiaries may (whether directly or indirectly through advisors, agents or 
other intermediaries), nor shall the Company or any of its subsidiaries 
authorize or permit any of its or their officers, directors, agents, 
representatives, advisors or subsidiaries to (a) solicit, initiate or take 
any action knowingly to facilitate the submission of inquiries, proposals or 
offers from any Third Party (as defined), other than MergerSub, relating to 
(i) any acquisition or purchase of 20% or more of the consolidated assets of 
the Company and its subsidiaries or of over 20% of any class of equity 
securities of the Company or any of its subsidiaries, (ii) any tender offer 
(including a self tender offer) or exchange offer that if consummated would 
result in any Third Party beneficially owning 20% or more of any class of 
equity securities of the Company or any of its subsidiaries, (iii) any 
merger, consolidation, business combination, sale of substantially all 
assets, recapitalization, liquidation, dissolution or similar transaction 
involving the Company or any of its subsidiaries whose assets, individually 
or in the aggregate, constitute more than 20% of the consolidated assets of 
the Company, other than the transactions contemplated by the Merger 
Agreement, or (iv) any other transaction the consummation of which would or 
could reasonably be expected to impede, interfere with, prevent or materially 
delay the Merger or which would or could reasonably be expected to materially 
dilute the benefits to MergerSub of the transactions contemplated thereby 
(collectively, "Acquisition Proposals"), or agree to or endorse any 
Acquisition Proposal, (b) enter into or participate in any discussions or 
negotiations regarding any of the foregoing, or furnish to any Third Party 
any information with respect to its business, properties or assets or any of 
the foregoing or (c) grant any waiver or release under any standstill or 
similar agreement with respect to any class of equity securities of the 
Company or any of its subsidiaries; provided, however, that the foregoing 
provisions do not prohibit the Company (either directly or indirectly through 
advisors, agents or other intermediaries) from (i) furnishing information 
pursuant to an appropriate confidentiality letter (which letter may not be 
less favorable to the Company in any material respect than the 
confidentiality agreement between DLJ Merchant Banking II, Inc. ("DLJMB 
Inc.") and the Company, and a copy of which will be provided for 
informational purposes only to MergerSub) concerning the Company and its 
businesses, properties or assets to a Third Party who has made a bona fide 
Acquisition Proposal, (ii) engaging in discussions or negotiations with a 
Third Party who has made a bona fide Acquisition Proposal, (iii) following 
receipt of a bona fide Acquisition Proposal, taking and disclosing to its 
stockholders a position as contemplated by Rule 14e-2(a) under the Exchange 
Act or otherwise making disclosure to its stockholders, (iv) following 
receipt of a bona fide Acquisition Proposal, failing to make or withdrawing 
or modifying its recommendation and/or (v) taking any non-appealable, final 
action ordered to be taken by the Company by any court of competent 
jurisdiction 

                                       5
<PAGE>
but in each case referred to in the foregoing clauses (i) through (iv) only 
to the extent that the Board of Directors of the Company has concluded in 
good faith on the basis of advice from outside counsel that such action is 
required to prevent the Board of Directors of the Company from breaching its 
fiduciary duties to the stockholders of the Company under applicable law. See 
"Certain Provisions of the Merger Agreement -- No Solicitation of 
Transactions." 

CERTAIN FEES AND EXPENSES 

   If a Payment Event (as hereinafter defined) occurs, the Company will pay 
to MergerSub, within two business days following such Payment Event, a fee of 
$16,732,853. A "Payment Event" will be deemed to have occurred at such time 
as: (i) the Merger Agreement shall have been terminated pursuant to certain 
specified termination provisions or (ii) the occurrence of any of the 
following events within 12 months of the termination of the Merger Agreement 
due to a failure to obtain the requisite stockholder adoption and approval of 
the Merger whereby stockholders of the Company receive, pursuant to such 
event, cash, securities or other consideration having an aggregate value, 
when taken together with the value of any securities of the Company or its 
subsidiaries otherwise held by the stockholders of the Company after such 
event, in excess of $34.50 per Share: the Company is acquired by merger or 
otherwise by a Third Party; a Third Party acquires more than 50% of the total 
assets of the Company and its subsidiaries, taken as a whole; a Third Party 
acquires more than 50% of the outstanding Shares or the Company adopts and 
implements a plan of liquidation, recapitalization or share repurchase 
relating to more than 50% of the outstanding Shares or an extraordinary 
dividend relating to more than 50% of the outstanding Shares or 50% of the 
assets of the Company and its subsidiaries, taken as a whole. See "Certain 
Provisions of the Merger Agreement -- No Solicitation of Transactions." In 
addition, the Merger Agreement provides, subject to various exceptions and 
limitations, for reimbursement of expenses of MergerSub in an aggregate 
amount not to exceed $7,000,000 in the event of certain terminations of the 
Merger Agreement. See "Certain Provisions of the Merger Agreement -- Expense 
Reimbursement." 

CONDITIONS TO THE CONSUMMATION OF THE MERGER 

   The respective obligations of the Company and MergerSub to consummate the 
Merger are subject to the satisfaction of a number of conditions, including: 
the Merger Agreement shall have been adopted by the stockholders of the 
Company in accordance with the DGCL; any applicable waiting period under the 
Hart-Scott-Rodino Antitrust Improvements Act of 1976, as amended (the "HSR 
Act"), relating to the Merger shall have expired or been terminated; no 
provision of any applicable law or regulation and no judgment, order, decree 
or injunction shall prohibit or restrain the consummation of the Merger; 
provided, however, that the Company and MergerSub will each use its 
reasonable best efforts to have any such judgment, order, decree or 
injunction vacated; all consents, approvals and licenses of any governmental 
or other regulatory body required in connection with the execution, delivery 
and performance of the Merger Agreement and for the Surviving Corporation to 
conduct the business of the Company in substantially the manner now 
conducted, shall have been obtained, unless the failure to obtain such 
consents, authorizations, orders or approvals would not have a material 
adverse effect on the Company and its subsidiaries after giving effect to the 
transactions contemplated by the Merger Agreement (including the Financing 
(as defined in the Merger Agreement)); and the Registration Statement of 
which this Proxy Statement/Prospectus is a part shall have been declared 
effective and no stop order suspending the effectiveness of the Registration 
Statement shall be in effect and no proceedings for such purpose will be 
pending before or threatened by the Commission. The obligation of MergerSub 
to consummate the Merger is subject to satisfaction of certain additional 
conditions, including: funds in an amount at least equal to the Required 
Amounts (as defined in the Merger Agreement) shall have been made available 
to MergerSub or Operating Co. as contemplated in the Merger Agreement; 
holders of not more than 6% of the outstanding Shares shall have demanded 
appraisal of their Shares in accordance with the DGCL; no change in 
accounting practices or policies shall cause MergerSub to reasonably conclude 
that the Merger will not be recorded as a "recapitalization" for financial 
accounting purposes; and total indebtedness (as defined in the Merger 
Agreement) of the Company shall not exceed 

                                       6
<PAGE>
$410 million (excluding certain indebtedness permitted to be incurred 
pursuant to the Merger Agreement). The obligation of the Company to 
consummate the Merger is subject to the satisfaction of certain additional 
conditions, including receipt by the Board of Directors of advice, reasonably 
satisfactory to the Board, from an independent advisor confirming the belief 
of MergerSub that upon consummation of the Merger and the Financing, (i) the 
Company will not become insolvent, (ii) the Company will not be left with 
unreasonably small capital, (iii) the Company will not have incurred debts 
beyond its ability to repay such debts as they mature and (iv) the capital of 
the Company will not become impaired. See "Certain Provisions of the Merger 
Agreement -- Conditions to the Consummation of the Merger." 

AMENDMENT AND WAIVER 

   Any provision of the Merger Agreement may be amended or waived by the 
Company and MergerSub; provided, however that after the approval and adoption 
of the Merger Agreement by the stockholders of the Company, no such amendment 
or waiver may, without the further approval of such stockholders, alter or 
change the amount or kind of consideration to be received in exchange for any 
shares of capital stock of the Company, any term of the certificate of 
incorporation of the Surviving Corporation or any of the terms or conditions 
of the Merger Agreement if such alteration or change would adversely affect 
the holders of any shares of capital stock of the Company. See "Certain 
Provisions of the Merger Agreement -- Amendment and Waiver." 

EXPENSES 

   Except as otherwise provided, all costs and expenses incurred in 
connection with the Merger will be paid by the party incurring such cost or 
expense. See "Certain Provisions of the Merger Agreement -- Expenses." 

VOTING AGREEMENTS 

   The Significant Stockholders own approximately 5,942,708 Shares, or 
approximately 53.3% of the outstanding Company Common Stock entitled to vote 
at the Special Meeting. Pursuant to the Voting Agreements, until the earlier 
of (i) the Effective Time, (ii) the later of the termination of the Merger 
Agreement or, under certain circumstances, a date which is ninety days after 
the termination of the Merger Agreement, or (iii) June 30, 1998, the 
Significant Stockholders have agreed (i) to vote such Shares to approve and 
adopt the Merger Agreement, (ii) not to vote such shares in favor of certain 
competing transactions, (iii) not to take any action to solicit, initiate or 
encourage any acquisition proposal or engage in negotiations with, or 
disclose any nonpublic information relating to the Company or any of its 
subsidiaries or afford access to the properties, books or records of the 
Company or any of its subsidiaries to, or otherwise assist, facilitate or 
encourage, any third party that may be considering making, or has made, an 
acquisition proposal and (iv) not to exercise any appraisal rights. See 
"Certain Provisions of the Voting Agreements." 

MERGER FINANCING 

   In order to fund the payment of the cash portion of the Merger 
Consideration, the Option Cash Proceeds and the ESPP Cash Proceeds, refinance 
and/or retire outstanding indebtedness of the Company and pay fees and 
expenses incurred in connection with the Merger, MergerSub expects to raise 
approximately $140 million through the issuance to the DLJMB Funds of 
approximately 2,608,696 shares of common stock of MergerSub, 2,000,000 shares 
of preferred stock of MergerSub and warrants to purchase at least 353,428 
shares of common stock of MergerSub at an exercise price of not less than 
$0.01 per share and approximately $95 million through the issuance of senior 
discount notes of MergerSub (the "MergerSub Notes"). At the Effective Time, 
the proceeds from the sale of such securities will become an asset of the 
Company, each share of common stock of MergerSub will become a share of 
Company Common Stock, each share of preferred stock of MergerSub will become 
a share of preferred stock of the Company, each warrant to acquire MergerSub 
Common Stock will by its terms become exercisable for an 

                                       7
<PAGE>
equal number of shares of Company Common Stock and the Company will succeed 
to the obligations of MergerSub with respect to the MergerSub Notes. In 
addition, Operating Co. expects to raise up to $635 million through the 
issuance of senior subordinated notes (the "Operating Co. Notes") and through 
a syndicated, senior secured loan facility (the "New Credit Facility") 
including both term loan and revolving credit borrowings. The New Credit 
Facility will be subject to customary conditions, including the negotiation, 
execution and delivery of definitive documentation with respect to such 
financing. The equity and debt financings referred to above are collectively 
referred to herein as the "Merger Financing." 

   In the event the issuance of the MergerSub Notes and the Operating Co. 
Notes is impracticable or inadvisable, DLJMB has received an executed 
commitment letter from DLJ Bridge Finance, Inc. to purchase senior 
subordinated increasing rate notes issued by Operating Co. and senior 
pay-in-kind increasing rate notes issued by MergerSub, which would 
collectively provide up to $300 million of gross proceeds (the "Bridge 
Financing"). The Bridge Financing will be subject to customary conditions, 
including the negotiation, execution and delivery of definitive documentation 
with respect to such Bridge Financing. See "The Merger -- Merger Financing." 

APPRAISAL RIGHTS 

   Under Section 262 of the DGCL, holders of Company Common Stock who: (i) 
hold shares of Company Common Stock on the date of making a demand for 
appraisal; (ii) continuously hold such shares through the Effective Time; 
(iii) deliver a properly executed written demand for appraisal to the Company 
prior to the Special Meeting; (iv) do not vote in favor of the Merger or 
consent thereto in writing; (v) file any necessary petition in the Delaware 
Court of Chancery within 120 days after the Effective Time; and (vi) 
otherwise satisfy all procedural requirements, are entitled, if the Merger is 
consummated, to receive payment of the fair value of their shares of Company 
Common Stock as appraised by the Delaware Court of Chancery; provided, 
however, that if any such holder of Appraisal Shares shall have failed to 
establish an entitlement to appraisal rights as provided in Section 262 of 
the DGCL, if any such holder of Appraisal Shares shall have effectively 
withdrawn a demand for appraisal of such Shares or lost the right to 
appraisal and payment for his Shares under Section 262 of the DGCL or if 
neither any holder of Appraisal Shares nor the Surviving Corporation shall 
have filed a petition demanding a determination of the value of all Appraisal 
Shares within the time provided in Section 262 of the DGCL, such holder will 
forfeit the right to appraisal of such Shares and each such Share will be 
treated as if it had been a Share with respect to which no election has been 
made and had been converted, as of the Effective Time, into a right to 
receive the Merger Consideration, without interest thereon, from the 
Surviving Corporation. See "Dissenting Stockholders' Rights" and Annex E. 

INTERESTS OF CERTAIN PERSONS IN THE MERGER 

   Certain directors and executive officers of the Company may have 
interests, described herein, that present them with potential conflicts of 
interest in connection with the Merger. The Board is aware of the conflicts 
described below and has considered them in addition to the other matters 
described under "The Merger -- Recommendation of the Board of Directors; 
Reasons for the Merger." 

   Certain officers of the Company, including the Chief Executive Officer, 
have employment and other employment-related agreements with the Company and 
MergerSub that could provide them with certain benefits after consummation of 
the Merger. It is also expected that certain officers of the Company will 
enter into new employment agreements with the Company as of the Effective 
Time. See "The Merger -- Interests of Certain Persons in the Merger," 
"Compensation of Executive Officers and Directors -- Employment Contracts" 
and "Management Following the Merger." 

   At the Effective Time, all Options will be canceled and the holders of 
such Options (other than the Rollover Options) will receive the Option Cash 
Proceeds. At the Effective Time, the holders of the Rollover Options will 
receive, in the aggregate, Phantom Stock Rights equivalent to 43,574 shares 
of common stock of the Surviving Corporation. As of February 5, 1998, Options 
to purchase approximately 

                                       8
<PAGE>
1,053,717 Shares of Company Common Stock were outstanding. The Company 
estimates that the aggregate amount of the Option Cash Proceeds will be 
approximately $17 million. At the Effective Time, rights to purchase Shares 
under the ESPP will be canceled. In lieu thereof, participants in the ESPP 
will receive the ESPP Cash Proceeds. As of the Effective Time, Shares subject 
to purchase under the ESPP are not expected to exceed 65,000. The Company 
estimates that the aggregate amount of the ESPP Cash Proceeds will not exceed 
$2.2 million. In addition, DLJMB has proposed that following the Merger 
certain officers of the Company be offered the opportunity to purchase shares 
of Company Common Stock using the proceeds of non-recourse loans from the 
Company or other sources of funds. DLJMB has proposed that management 
purchase up to 43,574 shares of Company Common Stock for approximately $1.5 
million. Also, at the Effective Time, the Company expects to establish a new 
stock option plan under which up to approximately 318,069 shares of Company 
Common Stock will be reserved for issuance upon exercise of options which may 
be granted to certain officers and employees. See "The Merger -- Interests of 
Certain Persons in the Merger." 

   Pursuant to the Merger Agreement, MergerSub has agreed to cause the 
Surviving Corporation for six years after the Effective Time to indemnify all 
present directors and officers of the Company and, subject to certain 
limitations, to maintain for six years a directors' and officers' insurance 
and indemnification policy containing terms and conditions which are not less 
advantageous to the directors and officers than any such policy which may be 
in effect prior to the Effective Time. See "Certain Provisions of the Merger 
Agreement -- Indemnification and Insurance." 

REGULATORY CONSIDERATIONS 

   Under the HSR Act and the rules that have been promulgated thereunder (the 
"Rules") by the United States Federal Trade Commission (the "FTC"), certain 
merger transactions may not be consummated unless certain information has 
been furnished to the Antitrust Division of the Department of Justice (the 
"Antitrust Division") and the FTC and certain applicable waiting periods have 
expired. The Merger is subject to the requirements of the HSR Act and the 
Rules. Pursuant to the requirements of the HSR Act, DLJMB filed Notification 
and Report Forms with respect to the Merger with the Antitrust Division and 
the FTC on     . The Company filed a Notification and Report Form with 
respect to the Merger on    . The waiting period applicable to the Merger was 
terminated on    . See "Regulatory Considerations." 

CERTAIN FEDERAL INCOME TAX CONSEQUENCES 

   For a summary of the material U.S. federal income tax consequences of the 
Merger, see "The Merger -- Certain United States Federal Income Tax 
Consequences." 

   EACH STOCKHOLDER IS URGED TO CONSULT HIS OWN TAX ADVISOR CONCERNING THE 
FEDERAL (AND ANY STATE, LOCAL AND FOREIGN) TAX CONSEQUENCES OF THE MERGER. 

                                 RISK FACTORS 

   Holders of Company Common Stock should carefully consider the following 
factors, which are described in more detail beginning on page 15, related to 
the retention of Company Common Stock in connection with their consideration 
of the Merger. As a result of the Merger (i) the DLJMB Funds will have 
control of the Company, including the ability to elect a majority of its 
directors, (ii) there will be a substantial decrease in the liquidity of the 
Company Common Stock and (iii) the terms of the Merger Financing are expected 
to subject the Company to significant operating and financial restrictions 
and to increase substantially the leverage of the Company. The exercise of 
any warrants and any future grant or sale by the Company of shares of Company 
Common Stock or options to purchase Company Common Stock to management will 
dilute the equity percentage ownership of Company stockholders and may result 
in a decrease in the Company Common Stock book value per share. In certain 
circumstances 

                                       9
<PAGE>
described in greater detail herein, it is possible for holders of Company 
Common Stock who actually or constructively retain ownership of Company 
Common Stock after the Merger to be subject to dividend treatment for federal 
income tax purposes with respect to cash received in the Merger. The effects 
of proration may also result in stockholders receiving consideration which is 
different from the consideration specified in their respective elections. In 
addition, the Company's business entails certain risks relating to (i) 
management and funding of growth; (ii) cyclicality and maturity of the 
welding industry; (iii) international operations; (iv) competitive pressures; 
and (v) dependence on key personnel. See "Risk Factors" for a more detailed 
discussion of the above mentioned risk factors. 




































                                       10
<PAGE>
                  SUMMARY SELECTED HISTORICAL AND UNAUDITED 
               CONDENSED CONSOLIDATED PRO FORMA FINANCIAL DATA 

   The summary historical consolidated financial data for and as of the end 
of each of the years in the five-year period ended December 31, 1997 set 
forth below have been derived from the audited consolidated financial 
statements of the Company and its predecessor. 

   The unaudited summary consolidated pro forma financial data of the Company 
set forth below are based on historical consolidated financial statements of 
the Company as adjusted to give effect to certain transactions described 
below and the Merger, including the Merger Financing and the application of 
the proceeds thereof. The pro forma balance sheet data give effect to the 
Merger, including the Merger Financing and the application of the proceeds 
thereof, as if it had occurred on December 31, 1997. The pro forma statement 
of operations data for the year ended December 31, 1997 give effect to the 
acquisition of GenSet S.p.A. ("GenSet"), which occurred on January 31, 1997 
(the "GenSet Acquisition"), the acquisition of the welding division of 
Prestolite Power Corporation ("Arcsys"), which occurred on September 26, 1997 
(the "Arcsys Acquisition"), the acquisition of certain assets of Woodland 
Cryogenics, Inc. ("Woodland"), which occurred on November 25, 1997 (the 
"Woodland Acquisition"), and the Merger, including the Merger Financing and 
the application of the proceeds thereof, as if they had occurred on January 
1, 1997. The pro forma adjustments are based upon available information and 
upon certain assumptions that management believes are reasonable under the 
circumstances. The pro forma financial data do not purport to represent what 
the Company's actual results of operations or actual financial position would 
have been if the GenSet Acquisition, the Arcsys Acquisition, the Woodland 
Acquisition and the Merger, including the Merger Financing and the 
application of the proceeds thereof, had occurred on such dates or to project 
the Company's results of operations or financial position for any future 
period or date. 




























                                       11
<PAGE>
   The following data should be read in conjunction with "Unaudited Condensed 
Consolidated Pro Forma Financial Data," "Management's Discussion and Analysis 
of Financial Condition and Results of Operations" and the Company's 
Consolidated Financial Statements and Notes thereto, in each case included 
elsewhere herein. 

<TABLE>
<CAPTION>
                                           PREDECESSOR                         COMPANY 
                                         -------------- ----------------------------------------------------- 
                                           FISCAL YEAR 
                                              ENDED                FISCAL YEARS ENDED DECEMBER 31, 
                                          DECEMBER 31,  -----------------------------------------------------
                                              1993                                                 PRO FORMA               
                                                         1994(1)   1995(2)    1996(2)     1997       1997    
                                         -------------- --------  --------- ---------  ---------   ---------
                                                    (IN MILLIONS, EXCEPT PER SHARE AND RATIO DATA) 
<S>                                      <C>            <C>       <C>       <C>        <C>       <C>
OPERATING RESULTS DATA(3): 

 Net sales..............................     $ 248.3      $258.1   $ 316.8    $ 439.7   $ 520.4     $ 544.2 
 Cost of goods sold.....................       132.2       141.1     176.0      259.8     320.1       338.9 
 Selling, general and administrative 
  expenses..............................        57.8        60.0      74.7       95.9     110.7       115.0 
 Amortization of goodwill(4)............         4.5        83.9      92.9       83.0       1.6         1.7 
 Amortization of intangibles(5).........         8.7        10.7      48.4       12.4       6.8         7.0 
 Net periodic postretirement benefits ..         3.6         2.1       2.1        2.7       2.8         2.8 
                                         -------------- --------  --------- ---------  --------- ----------- 
 Operating income (loss)................        41.5       (39.7)    (77.3)     (14.1)     78.5        78.8 
 Interest expense.......................        66.9        39.1      41.3       45.7      45.3        63.7 
 Other expense, net(6) .................        27.4         2.0       4.8        3.7       4.7         5.4 
 Income (loss) from continuing 
  operations available to common........       (53.4)      (85.1)   (131.8)     (62.9)     15.1        (3.8) 
 Income (loss) per share from 
  continuing operations(7): 
  Basic.................................          --       (8.51)   (12.97)     (5.83)     1.36       (1.21) 
  Diluted...............................          --       (8.51)   (12.97)     (5.83)     1.33       (1.21) 
CONSOLIDATED BALANCE SHEET DATA: 
 Working capital(8).....................     $  65.8      $ 81.5   $  52.3    $  67.6   $  88.5     $  97.7 
 Total assets...........................       517.5       627.8     416.4      353.4     354.5       386.4 
 Total debt(9)..........................       693.3       497.7     456.5      421.3     358.1       662.3 
 Redeemable preferred stock(10).........          --          --        --         --        --        50.0 
 Total stockholders' equity (deficit) ..      (307.9)       20.6    (132.2)    (185.3)   (162.8)     (481.0) 
CONSOLIDATED CASH FLOW DATA: 
 Net cash provided by operating 
  activities............................     $  36.6      $  5.4   $  31.2    $  21.5   $  15.0          -- 
 Net cash provided by (used in) 
  investing activities..................        (7.3)       (1.0)    (15.7)      18.7      36.8          -- 
 Net cash (used in) financing 
  activities............................       (22.1)       (5.8)    (20.9)     (40.6)    (51.7)         -- 
OTHER DATA: 
 EBITDA(11).............................     $  63.8      $ 62.7   $  74.6    $  95.7   $ 102.1     $ 103.4 
 Redeemable preferred stock 
  dividends(10).........................          --          --        --         --        --         6.5 
 Depreciation...........................         5.6         5.7       8.5       11.7      12.5        13.2 
 Capital expenditures...................         5.0         8.0       7.2       11.4      16.3        16.5 

</TABLE>

- ------------ 
(1)     Represents the eleven-month period from February 1, 1994, the 
        effective date of the Company's comprehensive financial restructuring 
        under chapter 11 of the United States Bankruptcy Code (the 
        "Restructuring"), through December 31, 1994. 
(2)     In 1996 the Company announced plans to sell, and in 1997 consummated 
        the sale of, its wear resistance business and in late 1995 announced 
        its plans to sell, and in 1996 consummated the sale of, its gas 
        containment and floor maintenance businesses. These businesses are 
        accounted for as discontinued operations in the Company's 
        Consolidated Financial Statements. 

                                       12
<PAGE>
(3)     Certain totals may not add due to rounding. 
(4)     In conjunction with the Restructuring, the Company's assets and 
        liabilities were revalued at the effective date thereof. The assets 
        and liabilities were stated at their reorganization value. The 
        portion of the reorganization value not attributable to specific 
        assets was amortized over a three year period. 
(5)     Includes $33.0 million in 1995 related to the writedown of intangible 
        assets in accordance with Financial Accounting Standards Board 
        Statement No. 121. 
(6)     During 1993, nonrecurring charges of $18.9 million were recorded 
        resulting from writing off unamortized debt discount and deferred 
        financing costs and other costs related to the Restructuring. 
(7)     Per share amounts for periods prior to the Restructuring are not 
        meaningful and, therefore, not presented. 
(8)     Excludes net assets of discontinued operations. 
(9)     For 1993, includes liabilities subject to compromise of $466.2 
        million. 
(10)    Reflects preferred stock of the Company to be issued upon conversion 
        of preferred stock of MergerSub at the Effective Time. See 
        "Description of Company Capital Stock -- Capital Stock of the Company 
        Following the Merger -- Preferred Stock." 
(11)    "EBITDA" is defined as operating income plus depreciation, 
        amortization of goodwill, amortization of intangibles and net 
        periodic postretirement benefits expense and is a key financial 
        measure but should not be construed as an alternative to operating 
        income or cash flows from operating activities (as determined in 
        accordance with generally accepted accounting principles). EBITDA is 
        also one of the financial measures by which the Company's compliance 
        with its covenants is calculated under its debt agreements. 


























                                       13
<PAGE>
                        PRICE OF COMPANY COMMON STOCK 

   The Company Common Stock is listed and traded on The Nasdaq Stock Market 
("NASDAQ") under the symbol "TDHC." The following table shows, for the 
periods indicated, the high and low sale prices of a share of the Company 
Common Stock as reported by published financial sources. 

<TABLE>
<CAPTION>
                  HIGH       LOW 
                 ------     ----- 
<S>              <C>        <C>
1996 
 First Quarter... $19 1/4   $16 1/8 
 Second Quarter..  25        18 5/8 
 Third Quarter...  22 1/4    20 3/8 
 Fourth Quarter..  28 1/2    19 

1997 
 First Quarter... $28 1/4   $24 3/8 
 Second Quarter..  31 7/8    25 1/2 
 Third Quarter...  31 1/2    27 5/8 
 Fourth Quarter..  30 1/2    27 3/4 
1998 
 First Quarter*.. $35       $28 

</TABLE>

- ------------ 
*  Through February 11, 1998 

   On January 16, 1998, the last full trading day before public announcement 
of the execution of the Merger Agreement, the closing sale price of the 
Company Common Stock on NASDAQ was $28 5/8 per share. 

   On February 11, 1998, the closing sale price of the Company Common Stock 
as reported on NASDAQ was $33 5/8 per share. 

   Stockholders should obtain current market price quotations for the Company 
Common Stock in connection with voting their shares. 

   The Company has historically not paid any cash dividends on the Company 
Common Stock and it does not have any present intention to commence payment 
of any cash dividends. The Company intends to retain earnings to provide 
funds for the operation and expansion of the Company's business and to repay 
outstanding indebtedness. The Company's debt agreements contain, and the 
agreements related to the Merger Financing are expected to contain, certain 
covenants restricting the payment of dividends on, or repurchases of, Company 
Common Stock. The Merger Agreement provides that until the Effective Time, 
the Company will not declare, set aside or pay any dividend or other 
distribution. 

















                                       14
<PAGE>
                                 RISK FACTORS 

   In addition to the other information set forth herein, stockholders should 
carefully consider the following information in evaluating the Company and 
its business before voting on the Merger and making a Stock Election. 

CAUTIONARY STATEMENT CONCERNING FORWARD-LOOKING STATEMENTS 

   The information herein contains forward-looking statements within the 
meaning of the Private Securities Litigation Reform Act of 1995 that involve 
a number of risks and uncertainties. A number of factors could cause actual 
results, performance, achievements of the Company, or industry results to be 
materially different from any future results, performance or achievements 
expressed or implied by such forward-looking statements. These factors 
include, but are not limited to, the competitive environment in the cutting 
and welding industry in general and in the Company's specific market areas; 
changes in prevailing interest rates and the availability of and terms of 
financing to fund the anticipated growth of the Company's business; 
inflation; changes in costs of goods and services; economic conditions in 
general and in the Company's specific market areas; changes in or failure to 
comply with federal, state and/or local or foreign government regulations; 
liability and other claims asserted against the Company; changes in operating 
strategy or development plans; the ability to attract and retain qualified 
personnel; the significant indebtedness of the Company; labor disturbances; 
changes in the Company's acquisition and capital expenditure plans; and other 
factors referenced herein. In addition, such forward-looking statements are 
necessarily dependent upon assumptions, estimates and dates that may be 
incorrect or imprecise and involve known and unknown risks, uncertainties and 
other factors. Accordingly, any forward-looking statements included herein do 
not purport to be predictions of future events or circumstances and may not 
be realized. Forward-looking statements can be identified by, among other 
things, the use of forward-looking terminology such as "believes," "expects," 
"may," "will," "should," "seeks," "pro forma," "anticipates" or "intends" or 
the negative of any thereof, or other variations thereon or comparable 
terminology, or by discussions of strategy or intentions. Given these 
uncertainties, stockholders are cautioned not to place undue reliance on such 
forward-looking statements. The Company disclaims any obligations to update 
any such factors or to publicly announce the results of any revisions to any 
of the forward-looking statements contained herein to reflect future events 
or developments. 

CONTROL BY THE DLJMB FUNDS 

   Following the Merger, up to 83.2% of the outstanding shares of Company 
Common Stock (or 77.8% on a fully diluted basis) will be held by the DLJMB 
Funds. As a result of their stock ownership, following the Effective Time the 
DLJMB Funds will control the Company and have the power to elect a majority 
of its directors, appoint new management and approve any action requiring the 
approval of the holders of Company Common Stock, including adopting certain 
amendments to the Company's certificate of incorporation and approving 
mergers or sales of all or substantially all of the Company's assets. The 
directors elected by the DLJMB Funds will have the authority to effect 
decisions affecting the capital structure of the Company, including the 
issuance of additional capital stock, the implementation of stock repurchase 
programs and the declaration of dividends. The interests of the DLJMB Funds 
may differ from the interests of other holders of Company Common Stock. 

   The general partners of each of the DLJMB Funds are affiliates or 
employees of Donaldson, Lufkin & Jenrette, Inc. ("DLJ, Inc."). DLJ Capital 
Funding, Inc., which has committed to DLJMB to provide the New Credit 
Facility in connection with the Merger, is also an affiliate of DLJ, Inc. 
Donaldson, Lufkin & Jenrette Securities Corporation, which is expected to 
place the MergerSub Notes and the Operating Co. Notes, is also an affiliate 
of DLJ, Inc. DLJ Bridge Finance, Inc. which has agreed to provide the Bridge 
Financing, is also an affiliate of DLJ, Inc. 

   The existence of a controlling stockholder of the Company is likely to 
have the effect of making it more difficult for a third party to acquire, or 
of discouraging a third party from seeking to acquire, a majority of the 
outstanding Company Common Stock. A third party would be required to 
negotiate any such transaction with the DLJMB Funds and the interests of the 
DLJMB Funds may be different from the interests of other Company 
stockholders. 



                                       15
<PAGE>
EXPECTED DELISTING; LOSS OF LIQUIDITY 

   As a result of the Merger, the Company Common Stock will no longer meet 
the listing requirements of NASDAQ, and NASDAQ may unilaterally act to delist 
the Company Common Stock. It is expected that the Company Common Stock will 
be delisted upon consummation of the Merger. Whether or not the Company 
Common Stock is delisted, the volume of Shares traded is expected to decline 
substantially because of the significant ownership by the DLJMB Funds. 

   Upon any delisting, Shares would trade only in the over-the-counter 
market. Although prices in respect of trades would be published by the 
National Association of Securities Dealers, Inc. periodically in the "pink 
sheets," quotes for such Shares will likely not be readily available. As a 
result, it is anticipated that the Shares would trade much less frequently 
relative to the trading volume of Company Common Stock prior to the Merger 
and stockholders may experience difficulty selling Shares or obtaining prices 
that reflect the value thereof. 

SUBSTANTIAL LEVERAGE; STOCKHOLDERS' DEFICIT; LIQUIDITY 

   In connection with consummating the transactions contemplated by the 
Merger Agreement, MergerSub and Operating Co. will enter into the Merger 
Financing to (i) fund payment of the cash portion of the Merger 
Consideration, (ii) pay the Option Cash Proceeds and ESPP Cash Proceeds, 
(iii) repay or repurchase certain indebtedness of the Company, (iv) pay the 
fees and expenses incurred by the Company, Operating Co., MergerSub and DLJMB 
in connection with the Merger and the Merger Financing and (v) provide for 
working capital requirements. Although the definitive terms of the Merger 
Financing have not been finalized as of the date of this Proxy 
Statement/Prospectus, the Company expects that such terms will include 
significant operating and financial restrictions, such as limits on the 
Company's ability to incur indebtedness, create liens, sell assets, engage in 
mergers or consolidations, make investments and pay dividends. In addition, 
the New Credit Facility is expected to require the Company to maintain 
certain debt-to-equity and other financial ratios. 

   As of December 31, 1997, after giving pro forma effect to the Merger, 
including the Merger Financing and the application of the proceeds thereof, 
the Company would have had (i) total consolidated indebtedness of 
approximately $662.3 million, (ii) $87.6 million of additional borrowings 
available under the New Credit Facility and (iii) a stockholder's deficit of 
$481.0 million. In addition, subject to the restrictions in the New Credit 
Facility and the indentures governing the MergerSub Notes and the Operating 
Co. Notes, the Company may incur additional indebtedness from time to time. 

   The level of the Company's indebtedness could have important consequences 
to the Company, including: (i) limiting cash flow available for general 
corporate purposes, including acquisitions, because a substantial portion of 
the Company's cash flow from operations must be dedicated to debt service; 
(ii) limiting the Company's ability to obtain additional debt financing in 
the future for working capital, capital expenditures or acquisitions; (iii) 
limiting the Company's flexibility in reacting to competitive and other 
changes in the industry and economic conditions generally; and (iv) exposing 
the Company to risks inherent in interest rate fluctuations because certain 
of the Company's borrowings may be at variable rates of interest, which could 
result in higher interest expense in the event of increases in interest 
rates. 

   The Company's ability to make scheduled payments of principal of, to pay 
interest on or to refinance its indebtedness and to satisfy its other debt 
obligations will depend upon its future operating performance, which will be 
affected by general economic, financial, competitive, legislative, 
regulatory, business and other factors beyond its control. The Company 
anticipates that its operating cash flow, together with borrowings under the 
New Credit Facility, will be sufficient to meet its anticipated future 
operating expenses, capital expenditures and to service its debt requirements 
as they become due. However, if the Company's future operating cash flows are 
less than currently anticipated, it may be forced, in order to meet its debt 
service obligations, to reduce or delay acquisitions or capital expenditures, 
sell assets or reduce operating expenses, including, but not limited to, 
investment spending such as selling and marketing expenses, expenditures on 
management information systems and expenditures on new products. If the 
Company were unable to meet its debt service obligations, it could attempt to 
restructure or refinance its indebtedness or to seek additional equity 
capital. There can be no assurance 





                                       16
<PAGE>
that the Company will be able to effect any of the foregoing on satisfactory 
terms, if at all. In addition, subject to the restrictions and limitations 
contained in the agreements relating to the Merger Financing, the Company may 
incur significant additional indebtedness to finance future acquisitions, 
which could adversely affect the Company's operating cash flows and its 
ability to service its indebtedness. See "Management's Discussion and 
Analysis of Financial Condition and Results of Operations -- Liquidity and 
Capital Resources." 

POTENTIAL DILUTION OF COMPANY STOCKHOLDERS 

   Following the Merger, the Company intends to grant options to purchase 
additional shares of Company Common Stock to members of the Company's 
management. The maximum aggregate number of shares of Company Common Stock 
expected to be reserved for issuance pursuant to stock option plans following 
the Merger is approximately 318,069. The exercise price of any options 
granted pursuant to any such stock option plans may be less than the fair 
market value of the shares of Company Common Stock. Any such exercise of any 
stock option will dilute the equity ownership percentage of Company 
stockholders and the DLJMB Funds and may result in a decrease of the book 
value of the Company Common Stock per share. It is also expected that certain 
members of management will purchase shares of Company Common Stock at the 
time of the Merger. Any such purchases would also dilute the equity ownership 
percentage of the DLJMB Funds and the Company stockholders. See "The Merger 
- -- Interests of Certain Persons in the Merger." In connection with the 
Merger, MergerSub intends to issue warrants which will be exercisable for an 
aggregate amount of up to 353,428 shares of Company Common Stock (or 
approximately 9.3% of the Company Common Stock on a fully diluted basis). See 
"The Merger -- Merger Financing." Exercise of such warrants would also dilute 
the equity percentage ownership of the Company stockholders and may result in 
a decrease of book value of the Company Common Stock per share. 

TAXATION OF STOCKHOLDERS RECEIVING CASH -- POSSIBLE DIVIDEND TREATMENT 

   To the extent that a stockholder receives cash and retains shares of 
Company Common Stock, in certain circumstances such stockholder may be 
considered to receive a dividend distribution up to the amount of such cash. 
A stockholder whose ownership percentage (after the application of certain 
constructive ownership rules) of the outstanding voting stock of the Company 
after the Merger is less than 80% of such stockholder's ownership percentage 
of such outstanding voting stock of the Company before the Merger will 
qualify for sale or exchange treatment rather than dividend treatment. See 
"The Merger -- Certain United States Federal Income Tax Consequences." 

CERTAIN PRORATION RISKS 

   The election of record holders of Company Common Stock to retain the Stock 
Election Price or to receive the Cash Election Price pursuant to the Merger 
is subject to the proration procedures of the Merger Agreement. Accordingly, 
if the Merger is consummated, stockholders will not necessarily receive the 
type of consideration specified in their respective elections. See "The 
Merger -- Possible Effects of Proration." 

AUTHORIZATION OF PREFERRED STOCK 

   Upon the Effective Time, the Board of Directors of the Company will have 
the authority under the Company's Amended and Restated Certificate of 
Incorporation to issue shares of the Company's authorized preferred stock 
(the "Preferred Stock") in one or more series and to fix the rights, 
preferences, privileges and restrictions granted to or imposed upon any 
unissued shares of Preferred Stock. The terms of one such series of Preferred 
Stock, which is described under the caption "Description of Company Capital 
Stock -- Capital Stock of the Company Following The Merger," will be fixed as 
a result of the amendment to the Company's Certificate of Incorporation 
contemplated by the Merger Agreement. See "Certain Provisions of the Merger 
Agreement -- Surviving Corporation." The issuance of Preferred Stock may 
adversely affect the voting and dividend rights, rights upon liquidation and 
other rights of the holders of Company Common Stock. In the event of 
issuance, the Preferred Stock could be utilized, under 


                                       17
<PAGE>
certain circumstances, as a method of discouraging, delaying or preventing a 
change in control of the Company. Although the Company has no present 
intention to issue any shares of its Preferred Stock other than the Preferred 
Stock to be issued to the DLJMB Funds at the Effective Time, there can be no 
assurance the Company will not do so in the future. See "Description of 
Company Capital Stock -- Capital Stock of the Company Following the Merger." 

ACQUISITION GROWTH STRATEGY; MANAGEMENT AND FUNDING OF GROWTH 

   The Company has historically pursued an aggressive acquisition strategy, 
completing six acquisitions from September 13, 1994 to December 31, 1997, and 
expects to continue to pursue such a strategy to promote its growth. There 
are various risks associated with pursuing a growth strategy of this nature. 
Any future growth of the Company will require the Company to manage its 
expanding domestic and international operations, integrate new businesses and 
to adapt its operational and financial systems to respond to changes in its 
business environment, while maintaining a competitive cost structure. The 
acquisition strategy of the Company will continue to place significant 
demands on the Company and its management to improve the Company's 
operational, financial and management information systems, to develop further 
the management skills of the Company's managers and supervisors, and to 
continue to retain, train, motivate and effectively manage the Company's 
employees. The failure of the Company to manage its prior or any future 
growth effectively could have a material adverse effect on the Company. 

   Additionally, the Company's ability to maintain and increase its revenue 
base and to respond to shifts in customer demand and changes in industry 
trends will be partially dependent on its ability to generate sufficient cash 
flow or obtain sufficient capital for the purpose of, among other things, 
financing acquisitions, satisfying customer contractual requirements and 
financing infrastructure growth. There can be no assurance the Company will 
be able to generate sufficient cash flow or that financing will be available 
on acceptable terms (or permitted to be incurred under the terms of the 
Merger Financing and any future indebtedness) to fund the Company's future 
growth. 

   There also can be no assurance that suitable acquisition candidates will 
be available or that acquisitions can be completed on reasonable terms. 

CYCLICALITY AND MATURITY OF THE CUTTING AND WELDING INDUSTRY 

   The cutting and welding industry in the United States is a mature industry 
that is cyclical in nature. The substitution of plastic, concrete and other 
materials impacts the use of fabricated metal parts in many products and 
structures. Increased offshore manufacturing by United States companies has 
contributed to slow growth rates in the domestic manufacturing industry and 
in turn has led to slower growth in the United States cutting and welding 
industry. During periods of economic expansion the cutting and welding 
industry has grown at double digit rates but has experienced contraction 
during periods of slowing industrial activity. There can be no assurance that 
during future periods of economic expansion the cutting and welding industry 
will experience the same growth rates as it has in the past. Although the 
Company believes that its exposure to cyclical downturns is moderated by its 
broad customer base and the diversity of the industries it serves, cyclical 
downturns could have an adverse effect on period-to-period results. 

INTERNATIONAL MARKETS 

   The Company's growth strategy includes increasing the marketing of 
existing products into Europe, Asia, Latin America and other developing 
economies. However, there can be no certainty that the Company will be 
successful in its expansion efforts. 

   Approximately 42% of the Company's net sales in 1997 (including its United 
States third party export sales) were made to purchasers located in foreign 
countries. Because of its foreign operations, the Company's business is 
subject to the currency risks of doing business abroad, including exchange 
rate fluctuations and limits on repatriation of funds. 

   Additionally, as a result of the current downturn in the Asian economy, 
there may be a decrease in infrastructure development in the Asian region or 
an overall worldwide contraction of industrial 



                                       18
<PAGE>
development. The impact of decreased development could have a material 
adverse effect on the Company's business, financial condition or results of 
operations. 

   Further, many developing economies have a significant degree of political 
and economic uncertainty. Social unrest, the absence of trained labor pools 
and the uncertainty of entering into joint ventures or other partnership 
arrangements with local organizations have slowed business activities in some 
large developing economies. The political and economic uncertainties present 
in these promising growth markets may adversely impact the Company's ability 
to implement and achieve its foreign growth objectives. 

COMPETITION 

   The cutting and welding industry is highly competitive. While the Company 
believes it is one of only a few worldwide broad line manufacturers of both 
cutting and welding equipment and consumable products, the Company competes 
in each of its businesses with other broad line manufacturers and numerous 
smaller competitors specializing in particular products. 

   While the Company has historically experienced little direct foreign 
competition in the United States market, fluctuations in the value of the 
United States dollar against other currencies would make the United States 
market more attractive to foreign exporters. 

   The Company currently experiences substantial competition in the foreign 
markets in which it competes. 

DEPENDENCE ON KEY PERSONNEL 

   The Company's continued success depends, to a large extent, upon the 
efforts and abilities of key managerial employees, particularly the Company's 
executive officers. See "Directors and Executive Officers of the Company." 
The Company currently has employment agreements with two executive officers, 
Randall E. Curran and James H. Tate. Other than the foregoing employment 
agreements, there are not currently any employment contracts with the 
Company's executive officers. Competition for qualified management personnel 
in the industry is intense. The loss of the services of certain of these key 
employees or the failure to retain qualified employees when needed could have 
a material adverse effect on the Company's business, financial condition or 
results of operations. It is expected that the current executive officers of 
the Company will enter into employment agreements as of the Effective Time. 
See "Compensation of Executive Officers and Directors -- Employment 
Contracts." The Company does not currently maintain key man life insurance. 

ENVIRONMENTAL MATTERS 

   The Company's operations are subject to federal, state, local and foreign 
laws and regulations relating to the storage, handling, generation, 
treatment, emission, release, discharge and disposal of certain substances 
and wastes. As a result, the Company is involved from time to time in 
administrative or legal proceedings relating to environmental matters and has 
in the past and will continue to incur capital costs and other expenditures 
relating to environmental matters. Liability under environmental laws may be 
imposed on current and prior owners and operators of property or businesses 
without regard to fault or to knowledge about the condition or action causing 
the liability. The Company may be required to incur costs relating to the 
remediation of properties, including properties at which the Company disposes 
waste, and environmental conditions could lead to claims for personal injury, 
property damage or damages to natural resources. The Company is aware of 
environmental conditions at certain properties which it now or previously 
owned or leased which are undergoing remediation and the Company has in the 
past and may in the future be named a potentially responsible party ("PRP") 
at off-site disposal sites to which it has sent waste. 

   The Company believes, based on current information, that any costs it may 
incur relating to environmental matters will not have a material adverse 
effect on its business, financial condition or its result of operations. 
There can be no assurance, however, that the Company will not incur 
significant fines, 


                                       19
<PAGE>
penalties or other liabilities associated with noncompliance or clean-up 
liabilities or that future events, such as changes in laws or the 
interpretation thereof, the development of new facts or the failure of other 
PRPs to pay their share will not cause the Company to incur additional costs 
that could have a material adverse effect on its business, financial 
condition or results of operations. See "The Company -- Legal Proceedings and 
Environmental Matters." 

FRAUDULENT CONVEYANCE STATUTES 

   Various laws enacted for the protection of creditors may apply to the 
incurrence of indebtedness and other obligations in connection with the 
Merger as contemplated in the Merger Financing. If a court were to find in a 
lawsuit by an unpaid creditor or representative of creditors that the Company 
did not receive fair consideration or reasonably equivalent value for 
incurring such indebtedness or obligations and, at the time of such 
incurrence, the obligor (i) was insolvent; (ii) was rendered insolvent by 
reason of such incurrence; (iii) was engaged in a business or transaction for 
which the assets remaining in the Company constituted unreasonably small 
capital; or (iv) intended to incur or believed it would incur obligations 
beyond its ability to pay such obligations as they mature, such court, 
subject to applicable statutes of limitations, could determine to invalidate, 
in whole or in part, such indebtedness and obligations as fraudulent 
conveyances or subordinate such indebtedness and obligations to existing or 
future creditors of the Company. 

   The measure of insolvency for purposes of the foregoing will vary 
depending on the law of the jurisdiction which is being applied. Generally, 
however, a company would be considered insolvent at a particular time if the 
sum of its debts was then greater than all of its property at a fair 
valuation or if the present fair saleable value of its assets was then less 
than the amount that would be required to pay its probable liabilities on its 
existing debts as they became absolute and matured. On the basis of its 
historical financial information, its recent operating history as discussed 
in "Management's Discussion and Analysis of Financial Condition and Results 
of Operations" and other factors, management believes that, after giving 
effect to the Merger Financing, the Company will not be rendered insolvent, 
it will have sufficient capital for the businesses in which it will be 
engaged and it will be able to pay its debts as they mature. In addition, the 
obligation of the Company to consummate the Merger is conditioned upon the 
receipt by the Board of Directors of advice, reasonably satisfactory to the 
Board, that upon consummation of the Merger and the Merger Financing (i) the 
Company will not become insolvent; (ii) the Company will not be left with 
unreasonably small capital; (iii) the Company will not have incurred debts 
beyond its ability to repay such debts as they mature; and (iv) the capital 
of the Company will not become impaired. There can be no assurance, however, 
as to what standard a court would apply in making such determinations. 

YEAR 2000 

   The year 2000 issue is the result of computer programs being written using 
two digits rather than four to define the applicable year. Any of the 
Company's computer programs that have time-sensitive software may recognize a 
date using "00" as the year 1900 rather than the year 2000. This could result 
in a system failure or miscalculations causing disruptions of operations, 
including, among other things, a temporary inability to process transactions, 
send invoices, or engage in similar normal business activities. The Company 
believes that its internal systems are Year 2000 compliant or will be 
upgraded or replaced in connection with previously planned changes to 
information systems prior to the need to comply with Year 2000 requirements. 
However, the Company is uncertain as to the extent its customers and vendors 
may be affected by Year 2000 issues that require commitment of significant 
resources and may cause disruptions in the customers' and vendors' 
businesses. 



                                       20
<PAGE>
                                 THE COMPANY 

OVERVIEW 

   Thermadyne is a leading global manufacturer of cutting and welding 
products and accessories. The Company manufactures a broad range of gas 
(oxy-fuel) and electric arc cutting and welding products that are ultimately 
sold to end-user customers principally engaged in the aerospace, automotive, 
construction, metal fabrication, mining, mill and foundry, petroleum and 
shipbuilding industries. Thermadyne sells its products through a domestic 
network of approximately 1,100 independent distributors who market Thermadyne 
products to over 10,000 end-user customers. The stability of the Company's 
customer base is demonstrated by the fact that its 20 largest customers in 
1997 were substantially unchanged from 1996. 

   The Company's core products enjoy strong brand recognition, a reputation 
for quality and strong market positions. In addition, through the strategic 
acquisitions of six cutting and welding businesses and the divestitures of 
three non-core businesses since 1994, the management of Thermadyne has 
repositioned the Company to focus exclusively on its core cutting and welding 
markets. Management believes that this refocusing strategy, combined with 
continual new product introductions, an extensive distribution network and 
market leading brands, has significantly contributed to the compound annual 
growth in the Company's net sales and EBITDA of 20.3% and 12.5%, 
respectively, since 1993. 

   According to the United States Department of Commerce, domestic welding 
industry revenues totaled over $3.6 billion in 1997. The domestic industry 
has grown at an annual rate of 5.9% since 1989 and is expected to grow 4.2% 
in 1998. Global welding industry revenues are estimated to total over $10.0 
billion and management believes that international market growth has been 
faster than the domestic market, driven, in large part, by infrastructure 
spending in developing markets. International markets are estimated to 
account for approximately 42% of the Company's net sales in 1997, up from 
approximately 20% of net sales in 1994. Management believes that the cutting 
and welding industry is mature and that its growth patterns in industrialized 
countries are likely to mirror those of general economic activity. Although 
the industry has begun to experience global consolidation, it continues to be 
very fragmented. 

REFOCUSING STRATEGY 

   Since the Company's comprehensive financial restructuring under chapter 11 
of the United States Bankruptcy Code (the "Restructuring") in February 1994, 
the Company has effected a series of transactions to focus its business 
exclusively on the cutting and welding industry. The Company sold its Clarke 
floor maintenance business and the Coyne Cylinder Company in 1996, followed 
by the sale of the Deloro Stellite wear resistance business in 1997. While 
selling non-core operations, Thermadyne initiated an acquisition strategy, 
purchasing six cutting and welding products businesses since the 
Restructuring, which businesses collectively generated approximately $169 
million in annual revenues at the respective times of acquisition. The 
acquisitions of cutting and welding businesses provide an opportunity for 
Thermadyne to expand distribution of existing product lines into new 
geographic regions and to sell acquired product lines through Thermadyne's 
existing distribution network, which opportunities are believed by management 
to be substantial. 



                                       21
<PAGE>
   The following table sets forth certain information with respect to the 
Company's recent acquisitions: 

<TABLE>
<CAPTION>
                                     YEAR                                                   ANNUAL 
              TARGET               ACQUIRED              PRINCIPAL PRODUCTS               REVENUE(1) 
- --------------------------------  ---------- -----------------------------------------  -------------
                                                                                        (IN MILLIONS) 
<S>                               <C>        <C>                                        <C>        
 Modern Engineering Company,          
  Inc. ..........................    1994    Oxy-fuel gas apparatus                        $  3.0  
 C&G Systems, Inc. ..............    1995    Cutting tables                                   2.5 
 Duxtech Pty. Limited (Cigweld)..    1996    Electric arc products, oxy-fuel products,      100.1 
                                             filler metals, gas control products and 
                                             safety products 
 GenSet S.p.A. ..................    1997    Engine-driven welders and generators            38.1 
 Prestolite Power Corporation 
  Welding Division (Arcsys)  ....    1997    Arc welders, plasma welders and wire            20.3 
                                             feeders 
 Woodland Cryogenics, Inc.  .....    1997    Cryogenic pumps, ambient and electric            4.6 
                                             vaporizers and automatic cylinder filling 
                                             systems 
</TABLE>

- -----------
 (1)Estimated annual revenue at the respective times of acquisition. 


COMPETITIVE STRENGTHS 

   Thermadyne possesses a number of competitive strengths that have allowed 
it to develop and maintain a strong position within the cutting and welding 
industry, including the following: 

   MARKET POSITION. Management believes that the strength and longevity of 
the numerous Thermadyne brand names creates a significant competitive 
advantage and positions Thermadyne as one of the leaders in the cutting and 
welding industry. Thermadyne was originally formed through the combination of 
several market leading manufacturers of cutting and welding products and each 
of the Company's divisions continues to maintain industry-leading brand names 
with significant market shares. Management believes that VICTOR(Registered 
Trademark), founded in 1913, is the leading brand name in domestic 
gas-operated cutting and welding torches and equipment; TWECO(Registered 
Trademark), founded in 1936, is the leading domestic manufacturer of metal 
inert gas ("MIG") and manual welding torches; ARCAIR(Registered Trademark) is 
the leading domestic brand name of tungsten inert gas ("TIG") torch and 
accessory products; THERMAL DYNAMICS(Registered Trademark), founded in 1957, 
is a leading domestic manufacturer of manual plasma cutting products; and 
CIGWELD(Registered Trademark), founded in 1922, is the leading brand name in 
the Australia/New Zealand cutting and welding products market. Each of the 
manufacturing operations associated with these brands is ISO-9000 series 
certified. 

   ESTABLISHED, EFFECTIVE DISTRIBUTION CHANNELS. The Company believes that 
its strong, established and long-standing relationships with over 1,100 
independent cutting and welding products distributors in the United States 
provide a significant competitive advantage and support the Company's strong 
market position. Thermadyne's domestic distributor relationships are 
maintained by 11 area business managers who oversee the Company's 
relationships with large distributors and by separate product-specific sales 
forces for each of Thermadyne's business units. Management believes that this 
unique structure, which combines relationship managers with technically 
trained product specialists, has enabled the Company to more effectively 
utilize its distributor networks. Management also believes that this 
established distribution network enables the Company to achieve market 
penetration when introducing newly developed or acquired products. 

   PROVEN AND COMMITTED SENIOR MANAGEMENT TEAM. Thermadyne's management team 
has repositioned the Company over the past four years to focus exclusively in 
its core cutting and welding markets. 

                                       22
<PAGE>
This repositioning was accomplished through divestitures of non-core assets 
and acquisitions of strategic businesses or product lines. In addition, 
through aggressive new product development and acquisition strategies, the 
management team has positioned the Company to realize a 23.4% compound annual 
growth rate in net sales since the Restructuring. It is expected that each 
member of the senior management team will sign employment contracts with the 
Company in connection with the Merger and will participate in incentive plans 
tied specifically to the Company's financial performance. See "The Merger -- 
Interests of Certain Persons in the Merger" and "Compensation of Executive 
Officers and Directors." 

   DIVERSE AND STABLE CUSTOMER BASE. The Company's customer base includes 
cutting and welding product distributors as well as end-user customers 
principally engaged in the aerospace, automotive, construction, metal 
fabrication, mining, mill and foundry, petroleum and ship building 
industries. Although the Company's largest customer accounted for 
approximately 8% of the Company's 1997 net sales, this customer is a 
distributor with approximately 450 locations that each sell to numerous 
end-user customers. Management believes that the stability of its customer 
base is demonstrated by the fact its 20 largest customers in 1997 were 
substantially unchanged from 1996. 

BUSINESS STRATEGY 

   Thermadyne has developed a business strategy designed to maintain its 
strong market positions and continue to expand its business. The primary 
elements of the Company's business strategy are as follows: 

   NEW PRODUCT DEVELOPMENT. The foundation for Thermadyne's strong market 
positions and leading brand names is the development and introduction of new 
products and enhancements of existing products. The Company believes it is at 
the forefront of cutting and welding technology with a proven track-record of 
continual new product introductions and existing product enhancements that 
have resulted in the issuance of more than 340 United States and foreign 
patents. New products and product enhancements are designed to add value for 
customers, including enhanced safety features, improved productivity, 
ergonomics and an improved welding environment. Examples of recent new 
product introductions include robotic welding systems and accessories, 
high-purity instrumentation, automated plasma cutting and safety products and 
underwater cutting electrodes. During 1997, the Company introduced over 135 
new products or product enhancements. 

   STRATEGIC ACQUISITIONS. Thermadyne intends to continue its focused 
acquisition strategy that includes the following principal elements: (i) 
entering and expanding in geographic areas where the Company does not 
currently have a significant presence through acquisitions of local cutting 
and welding businesses and (ii) expanding in geographic areas where the 
Company currently maintains a strong presence through the acquisition of 
complementary product lines. The Company has completed six acquisitions since 
the Restructuring, which collectively generated approximately $169 million in 
annual revenues at the respective times of acquisition, including over $135 
million of revenues in Australia and Italy. The Company believes that 
numerous acquisition candidates exist globally and the Company intends to 
continue to seek new acquisition opportunities in its cutting and welding 
business. 

   LEVERAGE EXISTING DISTRIBUTION NETWORK. The Company intends to leverage 
its existing distribution network through the acquisition or introduction of 
new products and product enhancements. Management believes that when the 
Company acquires a local presence in a new geographic area, it can utilize 
the acquired distribution network to sell existing Thermadyne brands into 
that local market. In addition, the Company believes that significant 
opportunities exist to purchase complementary product lines and expand its 
business by selling the new product lines through Thermadyne's extensive 
distribution network. For example, through recent acquisitions the Company 
has expanded its offering of filler metals, conventional arc welding power 
supplies, safety equipment and engine-driven welding power sources and began 
marketing such products through its established distribution network. The 
Company intends to continue this strategy of penetrating new welding product 
markets by leveraging its extensive distribution network in conjunction with 
its new product development and focused acquisition strategies. 

   INTERNATIONAL EXPANSION. Thermadyne has maintained an international 
presence for over 30 years and continues to broaden its presence throughout 
the world. International sales accounted for 


                                       23
<PAGE>
approximately 42% of net sales in 1997 as compared to approximately 20% in 
1994. The Company has established a dedicated international market presence 
and maintains the leading position in Australia/ New Zealand and significant 
and growing positions in Europe, Asia and Latin America. Management intends 
to continue the expansion of its strong domestic brand names into the 
international market and to continue to penetrate the growing Asian and Latin 
American cutting and welding markets. 

   COST REDUCTION INITIATIVES AND MANUFACTURING IMPROVEMENTS. Thermadyne 
strives to continually improve manufacturing efficiencies and reduce unit 
costs. For example, the Company has recently implemented a cost reduction 
program that includes the following principal elements: (i) using the 
Company's global relationships with suppliers to achieve improved raw 
material and component pricing; (ii) continuing the Company's dedication to 
manufacturing process and productivity improvements; and (iii) utilizing 
recent and pending product design changes to accelerate efficiency 
improvements. In addition, the Company has initiated the implementation of a 
new global information system that is designed to allow the Company to 
further integrate administrative functions and improve information flow 
across business unit lines. 

   CONTINUOUS IMPROVEMENTS IN CUSTOMER SERVICE. The Company believes that 
effective and proactive customer service has enabled the Company to build and 
maintain its leading market positions and strong distributor relationships. 
Management plans to continue this strategy of enhancing distributor and 
end-user relationships through continuous customer service improvements. Each 
of Thermadyne's divisions maintains a dedicated, well trained, technically 
oriented and product-specific sales and customer service team. Management 
believes that the dedicated product teams provide Thermadyne with a 
significant competitive advantage. In addition, to further improve customer 
service, the Company has implemented a national accounts team of 11 area 
business managers to support the dedicated product sales and service teams 
and further support sales to the Company's key distributors. 

PRINCIPAL PRODUCTS 

   The Company manufactures a broad range of both gas (oxy-fuel) and arc 
cutting and welding equipment (including a line of advanced plasma arc 
cutting systems and oxy-fuel apparatus), accessories and consumables, 
including repair parts. Over 40% of the Company's 1997 net sales were derived 
from the sale of consumables and repair parts. Gas cutting and welding 
torches burn a mixture of oxygen and fuel gas, typically acetylene. Arc 
cutting and welding systems are powered by electricity. The major arc cutting 
and welding systems are plasma, stick, MIG and TIG. Arc technology is more 
sophisticated than gas technology and can be used on more types of metals. In 
addition, arc equipment produces less distortion in the surrounding metal and 
it cuts and welds faster, reducing labor costs. However, gas technology is 
more portable and generally less expensive than arc technology and therefore 
remains important in many industries. 

   The Company conducts its operations through the following subsidiaries: 

   THERMAL DYNAMICS -- PLASMA ARC CUTTING PRODUCTS. Thermal Dynamics 
Corporation ("Thermal Dynamics"), located in West Lebanon, New Hampshire and 
founded in 1957, developed many of the early plasma cutting systems and 
maintains its position as a leading manufacturer of plasma cutting systems 
and replacement parts. Thermal Dynamics' product line ranges from a portable 
20 amp unit to large 1000 amp units. Thermal Dynamics' end-users are engaged 
primarily in fabrication and repair of sheet metal and plate products found 
in fabricated structural steel and non-ferrous metals, automotive products, 
appliances, sheet metal, HVAC, general fabrication, shipbuilding and general 
maintenance. 

   Advantages of the plasma cutting process over other methods include faster 
cutting speeds, the ability to cut ferrous and non-ferrous alloys and minimum 
heat distortion on the material being cut. Plasma cutting also permits metal 
cutting using only compressed air and electricity. 

   TWECO -- ELECTRIC ARC PRODUCTS AND ARC GOUGING SYSTEMS. Tweco Products, 
Inc. ("Tweco"), located in Wichita, Kansas and founded in 1936, manufactures 
a line of arc welding replacement parts and accessories, including electrode 
holders, ground clamps, cable connectors, terminal connectors and lugs and 
cable splicers, and a variety of automatic and semi-automatic welding guns 
and cable assemblies utilized in the arc welding process. Tweco also 
manufactures manual stick electrode holders, ground 


                                       24
<PAGE>
clamps and accessories. Manual stick welding is one of the oldest forms of 
welding and is used primarily by smaller welding shops which perform general 
repair, maintenance and fabrication work. Tweco's end-users are primarily 
engaged in the manufacture or repair and maintenance of transportation 
equipment, including automobiles, trucks, aircraft, trains and ships; the 
manufacture of a broad range of machinery; and the production of fabricated 
metal products, including structural metal, hand tools and general hardware. 

   Tweco is a leading domestic manufacturer of MIG welding guns. The MIG 
process is an arc welding process utilized in the fabrication of steel, 
aluminum, stainless steel and other metal products and structures. In the MIG 
process, a small diameter consumable electrode wire is continuously fed into 
the arc. The welding arc area is protected from the atmosphere by a 
"shielding" gas. The welding guns and cable assemblies manufactured by Tweco 
carry the continuous wire electrode, welding current and shielding gas to the 
welding arc. Tweco manufactures a related line of robotic welding accessory 
products. This new accessory line includes, but is not limited to, a robotic 
torch with patented consumables, a robotic deflection mount, a robotic 
cleaning station, robotic arms and an anti-splatter misting system. 

   Through its Arcair product line, Tweco manufactures equipment and related 
consumable materials for "gouging," a technique that liquefies metal in a 
narrow groove and then removes it using compressed air. Gouging products are 
often used in joint preparation prior to a welding process. Numerous other 
applications exist for these gouging systems, such as removal of defective 
welds, removal of trim in foundries and repair of track, switches and freight 
cars in the railroad industry. Arcair also manufactures a line of underwater 
welding and gouging equipment. 

   In addition to gouging products, Arcair produces a patented exothermic 
cutting system, SLICE(Registered Trademark). This system generates 
temperatures in excess of 7000|SDF and can quickly cut through steel, concrete 
and other materials. SLICE(Registered Trademark) has many applications, 
including opening clogged steel furnaces and providing rapid entry in fire 
and rescue operations. Arcair has developed an underwater version of the 
SLICE(Registered Trademark) cutting system for use in the marine repair and 
salvage industry. 

   Arcair also manufactures TIG torches and accessories. The TIG process can 
be used to fuse metals of almost all alloys and in thicknesses down to foil 
size. TIG welding is used for pressure vessels, such as tanks, valves and 
pipes and is relied on heavily in welding nuclear components. Fabrications 
involving aluminum, magnesium and other specialty metals for use in aircraft, 
ships and weapon systems also utilize the TIG process. 

   Arcair provides a complete line of chemicals used in the welding industry. 
Chemicals are used for weld cleaning and as agents to reduce splatter 
adherence on the metal being welded. Chemicals are also used to reduce 
splatter adherence in welding nozzles in MIG applications. 

   VICTOR -- OXY-FUEL GAS PRODUCTS. Victor Equipment Company ("Victor") has 
plants in Abilene and Denton, Texas and Gallman, Mississippi and was founded 
in 1913. Victor is a leading domestic manufacturer of gas operated cutting 
and welding torches and gas and flow pressure regulation equipment. Victor's 
torches are used to cut ferrous metals and to weld, heat, solder and braze a 
variety of metals, and its regulation equipment is used to control pressure 
and flow of most industrial and specialty gases. In addition, Victor 
manufactures a variety of replacement parts, including welding nozzles and 
cutting tips of various types and sizes and a line of specialty gas 
regulators purchased by end-users in the process control, electronics and 
other industries. Victor also manufactures a wide range of medical regulation 
equipment serving the oxygen therapy market, including home health care and 
hospitals. 

   The torches produced by Victor are commonly referred to as oxy-fuel 
torches. These torches combine a mixture of oxygen and a fuel gas, typically 
acetylene, to produce a high temperature flame. These torches are designed 
for maximum durability, repair ability and performance utilizing patented 
built-in reverse flow check valves and flash arresters in several models. 
Victor also manufactures lighter-duty hand-held heating, soldering and 
brazing torches. Pressure regulators, which are basically diaphragm valves, 
serve a broad range of industrial and specialty gas process control 
operations. 

   The principal uses of the Victor torch are cutting steel in metal 
fabricating applications such as shipbuilding, construction of oil 
refineries, power plants and manufacturing facilities, and welding, 

                                       25
<PAGE>
heating, brazing and cutting in connection with maintenance of machinery, 
equipment and facilities. Victor sells its lighter-duty products to end-user 
customers principally engaged in the plumbing, refrigeration and heating, 
ventilation and air conditioning industries. The relative low cost, mobility 
and ease of use of Victor torches makes them suitable for a wide variety of 
uses. 

   CIGWELD -- ELECTRIC ARC PRODUCTS, OXY-FUEL PRODUCTS, FILLER METALS, GAS 
CONTROL PRODUCTS AND SAFETY PRODUCTS. The business now known as Cigweld, 
located in Melbourne, Australia and founded in 1922, is the leading 
Australian manufacturer of gas equipment and welding products. 

   Cigweld manufactures arc equipment welding products for both the automatic 
arc and manual arc welding markets. The Cigweld range of automatic welding 
equipment includes packages specifically designed for particular market 
segments. End users of this product range include the rural market and the 
vehicle repair, metal fabrication, ship building, general maintenance and 
heavy industries. Manual arc equipment products range from small welders 
designed for the home handyman to units designed for heavy industry. 

   Cigweld manufactures a range of consumable products (filler metals) for 
manual and automatic arc and gas welding. The range of manual arc electrodes 
includes over 50 individual electrodes for different applications. Cigweld 
markets its manual arc electrodes under such brand names as Satincraft, 
Weldcraft, Ferrocraft(Registered Trademark), Alloycraft(Registered 
Trademark), Satincrome, Cobalarc(Registered Trademark), Castcraft and 
Weldall(Registered Trademark). 

   For automatic and semi-automatic welding applications, Cigweld 
manufactures a significant range of solid and flux-cored wires, principally 
under the Autocraft(Registered Trademark), Verti-Cor, Satin-Cor, Metal-Cor 
and Cobalarc(Registered Trademark) brand names. For gas and TIG welding, 
Cigweld manufactures and supplies approximately 40 individual types of wires 
and solders for use in different applications. Cigweld's filler metals are 
manufactured to standards appropriate for their intended use, with the 
majority of products approved by agencies, such as Lloyd's Register of 
Shipping, American Bureau of Shipping, De Norske Veritas and U.S. Naval 
Ships. 

   Cigweld manufactures a comprehensive range of equipment for gas welding 
and cutting and ancillary products such as gas manifolds, gas regulators and 
flowmeters. Gas welding and cutting equipment is sold in kit form or as 
individual products. Kits are manufactured for various customer groups and 
their components include combinations of oxygen and acetylene regulators, 
blowpipes, cutting attachments, mixers, welding and heating tips, cutting 
nozzles, roller guides, twin welding hoses, goggles, flint lighters and tip 
cleaners, combination spanners and cylinder keys. In addition to its kits, 
Cigweld manufactures and/or distributes a complete range of gas equipment, 
including a range of blowpipes and attachments, regulators (for oxygen, 
acetylene, argon and carbon dioxide), flashback arrestors, cutting nozzles, 
welding and heating tips, hoses and fittings, gas manifolds and accessories. 

   Cigweld also manufactures a range of gas control equipment including 
specialty regulators (for use with different gases, including oxygen, 
acetylene, liquified petroleum gas, argon, carbon dioxide, nitrogen, air, 
helium, hydrogen, carbon monoxide, ethylene, ethane and nitrous oxide), 
manifold systems, cylinder valves and spares and natural gas regulators. 
Cigweld's gas control items are primarily sold to gas companies. 

   Cigweld manufactures and/or distributes a range of safety products for use 
in welding and complementary industries. The product range includes welding 
helmets and accessories, respirators and masks, breathing apparatus, earmuffs 
and earplugs, safety spectacles, safety goggles and gas welding goggles, 
safety helmets, faceshields, flashields (see-through welding curtains and 
screens) and welding apparel. 

   Medical products are also manufactured by Cigweld in its manufacturing 
plant in Melbourne, Australia. These products are distributed through a sole 
distributor in the Australian market and exported through third party 
distributors and related entities. The product range includes regulators, 
flowmeters, suction units, oxygen therapy, resuscitation and outlet valves 
for medical gas systems. 

   C&G SYSTEMS -- CUTTING TABLES. C&G Systems Inc. ("C&G"), located in 
Itasca, Illinois and founded in 1968, manufactures a line of mechanized 
cutting tables for fabricating sheet metal and metal plate. The 

                                       26
<PAGE>
machines utilize either oxy-fuel or plasma cutting torches produced by other 
divisions of the Company. C&G has a wide range of cutting tables from the 
relatively inexpensive cantilever type used in general fabrication and job 
shops to the large precision gantry type found in steel service centers and 
specialty cutting applications. These metal cutting tables can be used in 
virtually any metal fabrication plant. 

   STOODY -- HARDFACING PRODUCTS. Stoody Company ("Stoody"), located in 
Bowling Green, Kentucky and with operations founded in 1921, is a recognized 
world leader in the development and manufacture of hardfacing welding wires, 
electrodes and rods. While Stoody's primary product line is iron-based 
welding wires, Stoody also participates in the markets for cobalt-based and 
nickel-based electrodes, rods and wires, which are essentially protective 
overlays, deposited on softer base materials by various welding processes. 
This procedure, referred to as "hardfacing" or "surface treatment," adds a 
more resistant surface, thereby increasing the component's useful life. Lower 
initial costs, the ability to treat large parts, and ease and speed of 
repairs in the field are some of the advantages of hardfacing over solid wear 
resistant components. A variety of products have been developed for 
hardfacing applications in industries utilizing earth moving equipment, 
agricultural tools, crushing components, and steel mill rolls, and in 
virtually all applications where metal is exposed to external wear factors. 

   THERMAL ARC -- ARC WELDERS, PLASMA WELDERS AND WIRE FEEDERS. In 1997, the 
inverter and plasma arc welder business of Thermal Dynamics and Arcsys were 
combined to form Thermal Arc, Inc. ("Thermal Arc"). The combined operation is 
located in Troy, Ohio and produces a full line of inverter and 
transformer-based electric arc welders, plasma welders, engine driven welders 
and wire feeders. Thermal Arc products compete in the marketplace for 
construction, industrial and automated applications, and serve a large and 
diverse user base. 

   The inverter arc welding power machines use high frequency power 
transistors to provide welding machines that are extremely portable and power 
efficient when compared to conventional welding power sources. Plasma welding 
dramatically improves productivity for the end-user. Additionally, 
conventional transformer-based machines provide a cost-effective alternative 
for markets where low cost and simplicity of maintenance are a high priority. 

   GENSET -- ENGINE-DRIVEN WELDERS AND GENERATORS. GenSet, located in Pavia, 
Italy, commenced operations in 1976 with the production of small generating 
sets. In 1976, it developed its first engine-driven welder and, in 1977, 
obtained its first patent for the synchronous alternator designed for welding 
purposes. It now offers a full range of technologically advanced generators 
and engine-driven welders that are sold throughout the world. These products 
are used both where main power is not available and for stand-by power where 
continuous power supply is a key requirement. 

   WOODLAND CRYOGENICS -- CRYOGENIC PUMPS, AMBIENT AND ELECTRIC VAPORIZERS 
AND AUTOMATIC CYLINDER FILLING SYSTEMS. Woodland, with manufacturing 
facilities in Philadelphia, Pennsylvania and founded in 1986, is a leading 
manufacturer, distributor and installer of cryogenic and high pressure gas 
fill plants, vaporizers and pumps. Woodland's products are used to control, 
mix and package both cryogenic and high pressure gases into containment 
vessels such as gas cylinders. 

   The principal uses of Woodland products are for the filling of cryogenic 
and high pressure gases for applications in industrial, medical and specialty 
gas markets served by gas distributors and producers. Woodland has developed 
computerized filling equipment to maximize productivity while also offering 
conventional or manual filling equipment. 

INTERNATIONAL BUSINESS 

   The Company had aggregate international sales from continuing operations 
of approximately $220.2 million, $171.6 million and $67.5 million for the 
fiscal years ended December 31, 1997, 1996 and 1995, respectively, or 
approximately 42%, 39% and 21%, respectively, of net sales in each such 
period. The Company's international sales are influenced by fluctuations in 
exchange rates of foreign currencies, foreign economic conditions and other 
risks associated with foreign trade. The Company's international sales 
consist of (a) export sales of Thermadyne products manufactured at domestic 
manufacturing facilities and, to a limited extent, products manufactured by 
third parties, sold through overseas field representatives of Thermadyne 
International Corporation ("Thermadyne International"), a subsidiary of 



                                       27
<PAGE>
Thermadyne, and (b) sales of Thermadyne products manufactured at 
international manufacturing facilities, sold by Thermadyne's foreign 
subsidiaries. For further information concerning the international operations 
of the Company, see the notes to the Consolidated Financial Statements of the 
Company included elsewhere herein. 

   Thermadyne International was formed in 1980 to coordinate Thermadyne's 
efforts to increase international sales and sells cutting and welding 
products through independent distributors in more than 80 countries. In 
support of this effort, the Company operates distribution centers in Canada, 
Australia, Italy, Mexico, Japan, Singapore, Brazil, the Philippines, 
Indonesia and the United Kingdom and employs sales people located in 23 
additional countries. 

COMPETITION 

   The Company competes principally with a number of domestic manufacturers 
of cutting and welding products, the majority of which compete only in 
limited segments of the overall market. Management believes that competition 
is based primarily on product quality and brand name, breadth and depth of 
product lines, effectiveness of distribution channels, a knowledgeable sales 
force capable of solving customer application problems, price and quality of 
customer service. To date, the Company has experienced little direct foreign 
competition in its U.S. markets due to the relatively limited size of such 
markets, the inability of foreign manufacturers to establish effective 
distribution channels and the relatively non-labor intensive nature of the 
cutting and welding product manufacturing process. The Company also competes 
in certain international markets in which it faces substantial competition 
from foreign manufacturers of cutting and welding products. 

DISTRIBUTION 

   The Company's cutting and welding products are distributed through a 
domestic network of approximately 1,100 independent welding products 
distributors with over 2,800 locations who carry one or more of its product 
lines. Relationships with the distributors are maintained by a separate sales 
force for each of the Company's principal product lines. In addition, a team 
of 11 area business managers exists to support the sale of all of the 
Company's product lines to its key distributors. The Company's products are 
distributed internationally through a direct sales force and independent 
distributors. 

RAW MATERIALS 

   The Company has not experienced any difficulties in obtaining raw 
materials for its operations because its principal raw materials, copper, 
brass, steel and plastic, are widely available and need not be specially 
manufactured for use by the Company. Certain of the raw materials used in 
hardfacing products, such as cobalt and chromium, are available primarily 
from sources outside the United States, some of which are located in 
countries that may be subject to economic and political conditions which 
could affect pricing and disrupt supply. Although the Company has 
historically been able to obtain adequate supplies of these materials at 
acceptable prices and has been able to recover the costs of any increases in 
the price of raw materials in the form of higher unit sales prices, 
restrictions in supply or significant fluctuations in the prices of cobalt, 
chromium and other raw materials could adversely affect the Company's 
business. 

   The Company also purchases certain products which it either uses in its 
manufacturing processes or resells. These products include, but are not 
limited to, electronic components, circuit boards, semi-conductors, motors, 
engines, pressure gauges, springs, switches, lenses and chemicals. The 
Company believes its sources of such products are adequate to meet 
foreseeable demand. 

RESEARCH AND DEVELOPMENT 

   The Company has research and development groups for each of its product 
lines that primarily conduct process and product development to meet market 
needs. As of December 31, 1997, the Company employed approximately 125 
persons in its research and development groups, most of which are engineers. 


                                       28
<PAGE>
EMPLOYEES 

   As of December 31, 1997, the Company employed 3,563 people, of which 
approximately 637 were engaged in sales and marketing activities, 225 were 
engaged in administrative activities, 2,584 were engaged in manufacturing 
activities and 117 were engaged in engineering activities. Labor unions 
represent none of the Company's work force in the United States and virtually 
all of the manufacturing employees in its foreign operations. The Company 
believes that its employee relations are good. The Company has not 
experienced any significant work stoppages. 

PATENTS, LICENSES AND TRADEMARKS 

   The Company's products are sold under a variety of trademarks and trade 
names. The Company owns trademark registrations or has filed trademark 
applications for all trademarks and has registered all trade names that the 
Company believes are material to the operation of its businesses. The Company 
also owns various patents and from time to time acquires licenses from owners 
of patents to apply such patents to its operations. The Company does not 
believe any single patent or license is material to the operation of its 
businesses taken as a whole. 

FACILITIES 

   The Company operates 12 manufacturing facilities in the United States, 
Italy, the Philippines and Australia. All domestic manufacturing facilities, 
leases and leasehold interests are encumbered by liens securing the Company's 
obligations under its senior credit facility. In addition, the Company's 
manufacturing facilities in Melborne, Australia, and Cebu, Philippines, 
secure the Company's obligations under its Australian senior bank facility. 
The Company considers its plants and equipment to be modern and 
well-maintained and believes its plants have sufficient capacity to meet 
future anticipated expansion needs. 

   The Company leases and maintains a 43,600 square foot facility located in 
St. Louis, Missouri, which houses the executive offices of the Company and 
its operating subsidiaries, as well as all centralized services. 














                                       29
<PAGE>
   The following table describes the location and general character of the 
Company's principal properties: 

<TABLE>
<CAPTION>
               SUBSIDIARY/                               BUILDING SPACE/ 
           LOCATION OF FACILITY                        NUMBER OF BUILDINGS                 PROPERTY SIZE 
- ----------------------------------------  --------------------------------------------- ----------------- 
<S>                                       <C>                                           <C>
Thermal Dynamics/West Lebanon, New 
 Hampshire .............................. 187,000 sq. ft.                                    8.0 acres 
                                          5 buildings (office, manufacturing, sales 
                                          training, future expansion) 
Tweco/Wichita, Kansas ................... 220,816 sq. ft.                                   21.7 acres 
                                          3 buildings (office, manufacturing, storage 
                                          space) 
Victor/Denton, Texas .................... 222,403 sq. ft.                                   30.0 acres 
                                          4 buildings (office, manufacturing, storage, 
                                          sales training center) 
Victor/Abilene, Texas ................... 123,740 sq. ft.                                   32.0 acres 
                                          1 building (office and manufacturing) 
Thermadyne Canada/Oakville, Ontario, 
 Canada ................................. 57,000 sq. ft.                                     8.3 acres 
                                          1 building (office and warehouse) 
Modern Engineering Company/ Gallman, 
 Mississippi ............................ 60,000 sq. ft.                                    60.0 acres 
                                          1 building (office and manufacturing) 
Thermadyne Australia/Melbourne, 
 Australia .............................. 588,000 sq. ft.                                   32.4 acres 
                                          8 buildings (office, manufacturing, 
                                          storage, research) 
Thermadyne Australia/Cebu, 
 Philippines ............................ 34,600 sq. ft.                                     1.2 acres 
                                          1 building (office and manufacturing) 
                                          38,000 sq. ft. 
C&G/Itasca, Illinois .................... 38,000 sq. ft.                                     2.0 acres 
                                          1 building (office, manufacturing, 
                                          future expansion) 
Stoody/Bowling Green, Kentucky .......... 185,000 sq. ft.                                   37.0 acres 
                                          1 building (office and manufacturing) 
GenSet/Pavia, Italy ..................... 193,000 sq. ft.                                    7.9 acres 
                                          2 buildings (office, manufacturing, 
                                          warehouse) 
Thermal Arc/Troy, Ohio .................. 120,000 sq. ft.                                    6.5 acres 
                                          1 building (office, manufacturing, warehouse, 
                                          sales training) 
Woodland/Philadelphia, 
 Pennsylvania ........................... 25,537 sq. ft.                                     3.4 acres 
                                          1 building (office and manufacturing) 
</TABLE>

   All of the above facilities are leased, except for the facilities located 
in Melbourne, Cebu, Pavia and Gallman, which are owned. The Company also has 
additional assembly and warehouse facilities in Canada, the United Kingdom, 
Italy, Japan, Singapore, Mexico, the Philippines, Indonesia, Brazil and 
Australia. 

   In addition, the Company has subleased 264,000 square feet of its 325,000 
square foot facility in City of Industry, California, which formerly was the 
manufacturing facility for certain products now manufactured at the Company's 
Bowling Green, Kentucky facility. 


                                       30
<PAGE>
LEGAL PROCEEDINGS AND ENVIRONMENTAL MATTERS 

   The Company is a party to ordinary litigation incidental to its 
businesses, including a number of product liability cases seeking substantial 
damages. The Company maintains insurance against any product liability 
claims. Coverage for most years has a $500,000 self insured retention with 
$500,000 of primary insurance per claim. In addition, the Company maintains 
umbrella policies providing an aggregate of $50,000,000 in coverage for 
product liability claims. Although it is difficult to predict the outcome of 
litigation with any certainty, the Company believes that the liabilities 
which might reasonably result from such lawsuits, to the extent not covered 
by insurance, will not have a material adverse effect on the Company's 
financial condition or results of operations. 

   The Company's operations are subject to federal, state, local and foreign 
laws and regulations relating to the storage, handling, generation, 
treatment, emission, release, discharge and disposal of certain substances 
and wastes. The Company is currently not aware of any citations or claims 
filed against it by any local, state, federal and foreign governmental 
agencies which, if successful, would have a material adverse effect on the 
Company's financial condition or results of operations. 

   The Company may be required to incur costs relating to remediation of 
properties, including properties at which the Company disposes waste, and 
environmental conditions could lead to claims for personal injury, property 
damage or damages to natural resources. The Company is aware of environmental 
conditions at certain properties which it now or previously owned or leased 
which are undergoing remediation. The Company does not believe that the cost 
of such remediation will have a material adverse effect on the Company's 
business, financial condition or results of operations. 

   Certain environmental laws, including but not limited to, the 
Comprehensive Environmental Response, Compensation and Liability Act 
("CERCLA" or "Superfund") and the equivalent state Superfund laws, provide 
for strict, joint and several liability for investigation and remediation of 
spills or other releases of hazardous substances. Such laws may apply to 
conditions at properties presently or formerly owned or operated by the 
Company or by its predecessors or previously owned business entities, as well 
as to conditions at properties at which wastes or other contamination 
attributable to the Company or its predecessors or previously owned business 
entities come to be located. The Company has in the past and may in the 
future be named a PRP at off-site disposal sites to which it has sent waste. 
The Company does not believe that the ultimate cost relating to the Superfund 
sites will have a material adverse effect on the Company's financial 
condition or results of operations. See "Risk Factors -- Environmental 
Matters." 















                                       31
<PAGE>
                             THE SPECIAL MEETING 

MATTERS TO BE CONSIDERED 

   The primary purpose of the Special Meeting is to vote upon a proposal to 
approve and adopt the Merger Agreement. If the Merger Agreement is approved 
by the stockholders of the Company, MergerSub will merge with and into the 
Company and approximately 10,670,225 shares of Company Common Stock currently 
held by Company stockholders (representing approximately 95.7% of the shares 
of Company Common Stock presently issued and outstanding) will be converted 
into cash. The remaining 485,010 shares of Company Common Stock currently 
held by stockholders will be retained by existing stockholders of the 
Company. The shares which are to be retained represent approximately 4.3% of 
the shares of Company Common Stock issued and outstanding prior to the Merger 
and will represent approximately 15.5% of the shares of Company Common Stock 
expected to be issued and outstanding immediately after the Merger (or 12.7% 
on a fully diluted basis). 

   If the Merger is approved, 2,608,696 shares of common stock of MergerSub 
will be converted into 2,608,696 shares of Company Common Stock, which will 
represent approximately 83.2% of the Company Common Stock (or 68.5% on a 
fully diluted basis) after the Merger, following the sale of 43,574 Shares to 
management of the Company. In addition, MergerSub will issue the MergerSub 
Notes, up to 2,000,000 shares of preferred stock and warrants that will be 
exercisable to purchase up to 353,428 shares of common stock of MergerSub at 
prices yet to be determined, but which will be not less than $0.01 per share. 
All such warrants will, by their terms, become warrants to purchase shares of 
Company Common Stock on identical terms following the Effective Time. As a 
result, following the Effective Time, the warrants will permit the holders 
thereof to purchase up to an additional 353,428 shares of Company Common 
Stock which would represent, when exercised, approximately 9.3% of the 
Company Common Stock (on a fully diluted basis) after the Merger. See "The 
Merger --Merger Financing." In addition, DLJMB has proposed to establish a 
new stock option plan under which approximately 318,069 shares of Company 
Common Stock will be reserved for issuance upon exercise of options which may 
be granted to certain officers and employees. 

   If the Merger is approved, the Certificate of Incorporation of the Company 
will be amended in a form consistent with Exhibit A to the Merger Agreement 
included as Annex A hereto. Thus a vote in favor of the approval and adoption 
of the Merger Agreement will constitute a vote in favor of amending such 
Certificate of Incorporation. As amended, the Certificate of Incorporation 
will grant the Board of Directors of the Company the authority to issue 
Preferred Stock in one or more series and to fix the rights, preferences, 
privileges and restrictions granted to or imposed upon any unissued shares of 
preferred stock. If the Merger is approved by the stockholders of the 
Company, the stockholders will also be asked to transact such other business 
as properly may come before the meeting. The Board of Directors of the 
Company is not presently aware of any such other business. 

   Immediately after the Effective Time, assuming the sale of 43,574 Shares 
to management of the Company and full exercise of the warrants described 
above, there will be approximately 3,490,708 shares of Company Common Stock 
issued and outstanding. The Merger Agreement (including Exhibit A thereto) is 
attached to this Proxy Statement/Prospectus as Annex A. See "The Merger," 
"Certain Provisions of the Merger Agreement" and Annex A. THE BOARD OF 
DIRECTORS OF THE COMPANY HAS, BY UNANIMOUS VOTE OF THOSE DIRECTORS 
PARTICIPATING, APPROVED THE MERGER AGREEMENT AND RECOMMENDS A VOTE FOR 
ADOPTION AND APPROVAL OF THE MERGER AGREEMENT. 

REQUIRED VOTES 

   The affirmative vote of the holders of a majority of the shares of Company 
Common Stock entitled to vote thereon is required to approve and adopt the 
Merger Agreement. 

   Pursuant to the Voting Agreements, the Significant Stockholders have 
agreed to vote 5,942,708 Shares owned by them (representing approximately 
53.3% of the outstanding Company Common Stock entitled to vote at the Special 
Meeting), to approve and adopt the Merger Agreement, the Merger, and any 
other transactions or agreements related to the Merger. Copies of the Voting 
Agreements appear as Annexes B and C to this Proxy Statement/Prospectus. See 
"The Merger," "Certain Provisions of the Voting Agreements" and Annexes B and 
C. 


                                      32
<PAGE>
   As of February 5, 1998, directors and executive officers of the Company 
beneficially owned an aggregate of 46,533 Shares (less than 0.5% of the 
outstanding Company Common Stock entitled to vote at the Special Meeting) 
(excluding Shares beneficially owned by the Significant Stockholders and 
shares subject to purchase pursuant to options). The directors and executive 
officers of the Company have indicated that they intend to vote their shares 
of Company Common Stock in favor of the approval and adoption of the Merger 
Agreement. See "Security Ownership of Certain Beneficial Owners and 
Management." 

VOTING AND REVOCATION OF PROXIES 

   Shares of Company Common Stock that are entitled to vote and are 
represented by a Proxy properly signed and received at or prior to the 
Special Meeting, unless subsequently properly revoked, will be voted in 
accordance with the instructions indicated thereon. If a Proxy is signed and 
returned without indicating any voting instructions, shares of Company Common 
Stock represented by such Proxy will be voted FOR the proposal to approve and 
adopt the Merger Agreement. The Board of Directors of the Company is not 
currently aware of any business to be acted upon at the Special Meeting other 
than as described herein. If, however, other matters are properly brought 
before the Special Meeting or any adjournments or postponements thereof, the 
persons appointed as proxies will have the discretion to vote or act thereon 
in accordance with their best judgment, unless authority to do so is withheld 
in the Proxy. The persons appointed as proxies may not exercise their 
discretionary voting authority to vote any such Proxy in favor of any 
adjournments or postponements of the Special Meeting if instruction is given 
to vote against the approval and adoption of the Merger Agreement. 

   Any Proxy given pursuant to this solicitation may be revoked by the person 
giving it at any time before the shares of Company Common Stock represented 
by such Proxy are voted at the Special Meeting by (i) by attending and voting 
in person at the Special Meeting, (ii) by giving notice of revocation of the 
Proxy at the Special Meeting, or (iii) delivering to the Secretary of the 
Company (a) a written notice of revocation or (b) a duly executed Proxy 
relating to the same Shares and matters to be considered at the Special 
Meeting, bearing a date later than the Proxy previously executed. Attendance 
at the Special Meeting will not in and of itself constitute a revocation of a 
Proxy. All written notices of revocation and other communications with 
respect to revocation of proxies should be addressed as follows: Thermadyne 
Holdings Corporation, 101 South Hanley Road, Suite 300, St. Louis, Missouri 
63105, Attention: Corporate Secretary, and must be received before the taking 
of the votes at the Special Meeting. 

RECORD DATE; STOCK ENTITLED TO VOTE; QUORUM 

   Only holders of Company Common Stock at the close of business on         , 
1998, will be entitled to receive notice of (except adjournments and 
postponements thereof) and to vote at the Special Meeting. At the close of 
business on the Record Date, there were outstanding and entitled to vote 
11,155,235 shares of Company Common Stock, and there were     holders of 
record. The presence, in person or by proxy, at the Special Meeting of the 
holders of at least a majority of the votes entitled to be cast at the 
Special Meeting is necessary to constitute a quorum for the transaction of 
business. Abstentions and broker non-votes will be counted as present for the 
purposes of determining whether a quorum is present but will not be counted 
as votes cast in favor of approval and adoption of the Merger Agreement. 
Because the vote on the Merger Agreement requires the approval of the 
majority of the votes entitled to be cast by the stockholders of the 
outstanding shares of Company Common Stock, abstentions and broker non-votes 
will have the same effect as a negative vote on these proposals. 

APPRAISAL RIGHTS 

   Each holder of Company Common Stock has a right to dissent from the 
Merger, and, if the Merger is consummated, to receive "fair value" for his or 
her shares in cash by complying with the provisions of Delaware law, 
including Section 262 of the DGCL. The dissenting stockholder must deliver to 
the Company, prior to the vote being taken on the Merger Agreement at the 
Special Meeting, written notice of his or her intent to demand payment for 
his or her shares if the Merger is effected and must not vote 


                                       33
<PAGE>
in favor of approval and adoption of the Merger Agreement. The full text of 
Section 262 of the DGCL is attached as Annex E hereto. See "Dissenting 
Stockholders' Rights" for a further discussion of such rights and the legal 
consequences of voting shares of Company Common Stock in favor of the 
approval and adoption of the Merger Agreement. 

SOLICITATION OF PROXIES 

   The cost of solicitation of proxies will be borne by the Company. In 
addition to the use of the mails, proxies may be solicited by telephone by 
officers and directors and a small number of regular employees of the Company 
who will not be specially compensated for such services. The Company also 
will request banks and brokers to solicit proxies from their customers, where 
appropriate, and will reimburse such persons for reasonable expenses incurred 
in that regard. 

   ONLY HOLDERS OF COMPANY COMMON STOCK WHO WISH TO MAKE A STOCK ELECTION ARE 
REQUIRED TO SEND STOCK CERTIFICATES WITH THEIR FORM OF ELECTION (AS DEFINED 
BELOW). HOLDERS OF COMPANY COMMON STOCK WHO DO NOT MAKE A STOCK ELECTION WILL 
RECEIVE, BY MAIL, LETTERS OF TRANSMITTAL WITH WHICH SUCH STOCK CERTIFICATES 
SHOULD BE RETURNED AFTER THE EFFECTIVE TIME. HOLDERS WHO DO NOT MAKE A STOCK 
ELECTION SHOULD THEREFORE NOT SEND STOCK CERTIFICATES WITH THEIR PROXY CARDS. 
SEE "THE MERGER --STOCK ELECTION" AND "--STOCK ELECTION PROCEDURE." 






























                                       34
<PAGE>
                                  THE MERGER 

BACKGROUND OF THE MERGER 

   Since the Restructuring in February 1994, the Board of Directors, 
management of the Company and certain of the Company's significant 
stockholders have held discussions periodically concerning the Company and 
possible measures to maximize shareholder value. 

   Consistent with such discussions and as a part of the Company's ongoing 
efforts to maximize shareholder value, the Board of Directors from time to 
time has evaluated alternative means of increasing the value of Company 
Common Stock, including business combinations, strategic acquisitions and 
dispositions and the undertaking of operating, administrative and financial 
measures. Such ongoing evaluation process has included the review of several 
unsolicited acquisition proposals from various financial and strategic 
buyers. With respect to such unsolicited proposals, management of the Company 
and the Board of Directors, in consultation with the Company's financial 
advisors, evaluated and determined not to pursue such proposals because they 
were believed not to be in the best interests of the Company's stockholders. 

   During the week of October 20, 1997, Peter T. Grauer, a managing director 
of DLJMB, contacted Randall E. Curran, the Company's Chief Executive Officer, 
to arrange a meeting to discuss an idea that was initially characterized only 
as an interesting proposal for the Company to enhance shareholder value and 
was subsequently disclosed to be DLJMB's potential interest in acquiring the 
Company. The initial telephone contact between Messrs. Curran and Grauer was 
brief and no proposal for a transaction was presented, but a subsequent 
meeting was scheduled to continue the discussions. 

   Mr. Grauer and William F. Dawson, Jr., a principal of DLJMB, subsequently 
met with Mr. Curran and James H. Tate, the Company's Chief Financial Officer, 
at the Company's offices in St. Louis on November 5, 1997. Topics of 
discussion at such meeting included the Company and the cutting and welding 
industry in general, the feasibility of various transaction structures and 
the interests of the Company in pursuing a potential transaction. At the 
conclusion of this initial meeting, the parties agreed to continue their 
discussions regarding a potential transaction and to permit DLJMB access to 
additional information regarding the Company and its business. 

   On November 6, 1997, Mr. Curran informed Charles F. Moran, a member of the 
Company's Board of Directors and the Chairman of the Board's Executive 
Committee, of DLJMB's expressed interest in a potential transaction with the 
Company. Mr. Moran encouraged Mr. Curran to continue his preliminary 
discussions with DLJMB and requested that Mr. Curran keep him informed of the 
status of such discussions. 

   Subsequent to the initial meeting in St. Louis, DLJMB executed a 
confidentiality agreement dated November 6, 1997 in connection with the 
Company's delivery of additional information concerning the Company to DLJMB. 

   Thereafter, the Company provided DLJMB with supplemental non-public 
information and DLJMB continued its internal evaluation of various 
transaction proposals to present to the Company. On November 13, 1997, a 
limited group of representatives of the Company and DLJMB met again at the 
Company's St. Louis offices to continue DLJMB's financial, accounting and 
legal due diligence with Company management. DLJMB's due diligence 
investigation of the Company continued thereafter. 

   On November 21, 1997, Mr. Curran contacted Talton R. Embry, a member of 
the Company's Board of Directors and the Managing Director and Chief 
Investment Officer of Magten Asset Management Corp., one of the Company's 
principal stockholders. Mr. Curran informed Mr. Embry of DLJMB's potential 
interest in pursuing a transaction with the Company. 

   Also on November 21, 1997, Messrs. Curran and Tate briefly met with 
representatives of DLJMB in New York City. The principal purpose of the 
meeting was to inform DLJMB of Mr. Curran's discussion with Mr. Embry. 



                                       35
<PAGE>
   On December 15, 1997, Messrs. Curran, Tate, Grauer and Dawson met in 
DLJMB's offices in New York City to discuss the status of the parties' 
efforts to date and the potential for continued discussions with the goal of 
reaching an agreement on a mutually acceptable transaction. At such time, 
DLJMB expressed a willingness to pursue a transaction to be accounted for as 
a recapitalization transaction that would require existing Company 
stockholders to retain approximately 10% of the post-transaction outstanding 
Company Common Stock. In addition, a price range of $32 to $34 per share in 
total consideration to be paid in the proposed merger was discussed by DLJMB. 
DLJMB also indicated that the execution of a voting agreement obligating 
holders of a significant percentage of the outstanding Company Common Stock 
to vote in favor of the proposed merger was a condition to their willingness 
to proceed with the transaction. At this meeting DLJMB indicated their desire 
to retain management (including members of senior management) of the Company 
in connection with any potential transaction and described possible 
employment arrangements, including investment and options structures, to be 
made available to such management. 

   During the week of December 22, 1997, Mr. Curran contacted Gleacher 
NatWest, the Company's existing financial advisor, to inform them of the 
status of discussions with DLJMB and seek their assistance in connection with 
the proposed transaction. Also during this period, Mr. Curran discussed with 
the remaining members of the Company's Board of Directors the potential for 
DLJMB's acquisition of the Company. 

   On January 8, 1998, Charles G. Phillips, the President of Gleacher 
NatWest, contacted Mr. Grauer. Messrs. Phillips and Grauer together outlined 
a proposed timetable and framework for discussions leading to an agreement 
for a possible transaction, subject to approval by the Board of Directors. 

   On the evening of January 8, 1998, representatives of DLJMB began meeting 
with the Company's broader management team in St. Louis and these meetings 
continued on January 9. These meetings generally continued DLJMB's due 
diligence investigation of the Company and consisted principally of 
presentations from the management teams of the Company's business units. 

   The Board of Directors held a special meeting on January 12, 1998 in New 
York City to discuss the preliminary acquisition proposal being discussed by 
DLJMB. Each member of the Board was present, together with the Company's 
General Counsel and certain of the Company's financial and outside legal 
advisors. The Board was informed by the Company's management and financial 
advisors of the background of the contact made by DLJMB, the status of the 
discussions with DLJMB and the terms of the acquisition proposal being 
discussed by DLJMB. After considering the information provided, the Board of 
Directors approved the initiation of formal discussions with DLJMB, with a 
view to the development of a formal acquisition proposal for submission to 
the Board of Directors. In connection with that determination, the Board 
designated Messrs. Curran and Moran to represent the Company in its 
discussions with DLJMB. In addition, the Board of Directors engaged Gleacher 
NatWest to act as the Company's financial advisor and Weil, Gotshal & Manges 
llp to act as the Company's legal advisor, in each case in connection with the 
discussions. 

   Counsel for DLJMB circulated an initial draft of the Merger Agreement on 
January 12, 1998. Negotiations between the Company and DLJMB commenced on 
January 14, 1998 in New York City and continued through January 17, 1998. 
During this period, counsel for DLJMB also provided an initial draft of the 
form of Voting Agreement and the terms of the Voting Agreements were 
negotiated among the Company, DLJMB and the Significant Stockholders. 
Subsequent to January 17, 1998, representatives of the Company, DLJMB and the 
Significant Stockholders proceeded to finalize the Merger Agreement, the 
Voting Agreements and the related documentation, including the commitment 
letters related to the financing of the Merger and the transactions 
contemplated thereby. Throughout these discussions, the representatives of 
the Company and DLJMB continued the discussion of the economic terms of the 
DLJMB proposal, but no definitive terms were established. Also during this 
period, the terms of the possible employment arrangements to be made 
available to management of the Company were negotiated. 

   A meeting of the Company's Board of Directors was called to be held on the 
afternoon of January 20, 1998, in New York City. The Board was provided with 
the form of the negotiated Merger Agreement and 



                                       36
<PAGE>
Voting Agreements and various evaluation material regarding the transactions 
and economic terms currently under discussion with DLJMB. The Company and 
DLJMB agreed that their representatives would meet immediately in advance of 
the scheduled Board meeting to establish the final economic terms of the 
formal DLJMB proposal for submission to the Company's Board of Directors. 

   At 2:00 p.m. on January 20, 1998, representatives of DLJMB met with 
Messrs. Moran and Phillips to finalize the economic terms of the proposed 
transaction. At such time, DLJMB conveyed its offer that each outstanding 
share of Company Common Stock would be converted, at the election of the 
holder thereof and subject to proration as described below, into either (a) 
the right to receive $34.50 in cash or (b) the right to retain one share of 
Company Common Stock. The DLJMB offer required that 485,010 Shares, or 
approximately 4.3% of the currently outstanding Company Common Stock, be 
retained by existing Company stockholders and, accordingly, the right to 
receive cash or retain Shares would be subject to proration to the extent 
required if stockholders elected to retain a number of Shares greater than or 
less than 485,010. Mr. Moran agreed that he would convey the offer to the 
Company's Board of Directors. 

   Immediately following the meeting between representatives of the Company 
and DLJMB, the meeting of the Board of Directors was convened to discuss the 
proposed transaction with DLJMB. All members of the Board participated either 
in person or by conference call and, in addition, the Company's General 
Counsel and representatives of Gleacher NatWest and Weil, Gotshal & Manges llp 
attended the meeting. 

   Messrs. Curran and Moran then updated the Board on the status of 
negotiations with DLJMB, including a review of the final economic terms of 
the DLJMB proposal. The Company's outside legal counsel then reviewed at 
length with the Board the terms and conditions of the proposed Merger 
Agreement and the proposed Voting Agreements that had been negotiated with 
the Significant Stockholders. Representatives of Gleacher NatWest also 
reviewed for the Board the financial and economic terms of the proposed 
transaction. 

   Mr. Moran then informed the Board of the arrangements made between DLJMB 
and the Company's senior management regarding the terms of their employment 
and equity participation in the Company following the Merger. See 
"--Interests of Certain Persons in the Merger." 

   Following discussion of the senior management arrangements, Gleacher 
NatWest made a detailed presentation to the Board regarding their analysis of 
the financial and economic terms of the proposed transaction. At the 
conclusion of such presentation, representatives of Gleacher NatWest provided 
an oral opinion (which was subsequently confirmed in writing) that, as of 
such date, the consideration to be received by the holders of Company Common 
Stock pursuant to the proposed transaction is fair to such holders, from a 
financial point of view. 

   After the presentation from Gleacher NatWest, Messrs. Curran and Tate left 
the meeting so that outside directors of the Company could discuss and vote 
upon the proposed transaction. After discussion of such matters as they 
deemed relevant, the Board of Directors (other than Messrs. Curran and Tate) 
unanimously determined that the Merger Agreement and the transactions 
contemplated thereby, including the Merger, are fair to and in the best 
interests of the Company's stockholders, approved the Merger Agreement and 
the Voting Agreements and the transactions contemplated thereby, including 
the Merger, and authorized the execution and delivery of the Merger Agreement 
and the Voting Agreements. 

RECOMMENDATION OF THE BOARD OF DIRECTORS; REASONS FOR THE MERGER 

   At its meeting on January 20, 1998, the Board of Directors determined that 
the Merger Agreement is fair to and in the best interests of the stockholders 
of the Company and recommended that holders of Company Common Stock approve 
and adopt the Merger Agreement. Such action was taken by the unanimous vote 
of all members of the Board of Directors, except for Messrs. Curran and Tate 
who did not participate in the Board's discussion relating to, or its 
determination to take, such action. Messrs. Curran and Tate, however, concur 
with the determination of the Board of Directors. As described under 
"--Background of the Merger," the Board of Directors was presented with an 
attractive offer that provided stockholders of the Company with a significant 
premium to the current market value of their 


                                       37
<PAGE>
Company Common Stock. The Board of Directors received an opinion from 
Gleacher NatWest to the effect that as of the date of such opinion and based 
upon and subject to certain matters stated therein, the proposed 
consideration to be received by holders of Company Common Stock in the Merger 
was fair to such holders from a financial point of view. While no 
solicitation of other bids had taken place, the decision to enter into the 
Merger Agreement was based in part on the fact that the offer of DLJMB was 
substantially in excess of other unsolicited indications of interest 
previously received by the Company, the belief of the Board of Directors that 
an open or limited auction would be potentially detrimental to the Company 
and its business, the position of DLJMB that the final improved offer 
submitted by DLJMB was conditioned on the Company's willingness to deal 
exclusively with DLJMB, and the view of the Board that the terms of the 
Merger Agreement and the related Voting Agreements entered into with the 
Significant Stockholders of the Company were reasonable and would not deter 
competing bids that were materially better to the Company's stockholders. 
After review and evaluation of all information provided to the Board for its 
consideration, consideration of the advice provided by the Board's financial 
and legal advisors, and final discussion and deliberation, the Board 
concluded that the Merger was the best reasonably available transaction to 
maximize shareholder value. See "--Background of the Merger." 

   THE RECOMMENDATION BY THE BOARD THAT THE COMPANY'S STOCKHOLDERS APPROVE 
AND ADOPT THE MERGER AGREEMENT IS NOT, AND SHOULD NOT BE CONSIDERED TO BE, A 
RECOMMENDATION BY THE BOARD THAT THE STOCKHOLDERS ELECT TO RETAIN OR, 
ALTERNATIVELY, THAT THE STOCKHOLDERS SELL SHARES, OF COMPANY COMMON STOCK 
HELD BY THEM IN THE MERGER. 

   In its deliberations, the Board of Directors consulted with the Company's 
legal and financial advisors and considered a number of factors, including 
without limitation the following principal factors that were material to the 
Board's decision: 

     1. The Board's knowledge of the business, operations, properties, assets, 
    financial condition, operating results and prospects for the Company, 
    including without limitation the Company's recent and current financial 
    performance and the implications thereof with respect to the potential 
    market performance of the Company Common Stock on a stand-alone basis; 

     2. The oral and written presentations of Gleacher NatWest, the fact that 
    none of the unsolicited expressions of interest from potential acquirors 
    since the Company's comprehensive financial restructuring in 1994 had 
    provided a more attractive proposal to the Company's stockholders from a 
    financial point of view, and the Opinion (as defined) of Gleacher NatWest 
    described below. See "--Opinion of Financial Advisor" for a discussion of 
    the factors considered in rendering the Opinion. Such Opinion, which is 
    subject to limitations, qualifications and assumptions, is included as 
    Annex D hereto, and should be read in its entirety; 

     3. The terms and conditions of the Merger Agreement. The Board considered 
    in particular the "no solicitation" provision of the Merger Agreement, the 
    fees and expense reimbursements payable to MergerSub (which could require 
    payments of up to approximately $23.7 million in the aggregate), the 
    conditions precedent to the payment of such fees and the termination 
    provisions of the Merger Agreement and the terms of the related Voting 
    Agreements entered into with certain Significant Stockholders of the 
    Company. The Board sought to balance the interests of DLJMB, which the 
    Board believed had made an attractive acquisition proposal to the Company, 
    in limiting the Company's right to consider other offers, against the 
    Company's ability to obtain a better price for the Company's stockholders. 
    The Board sought to negotiate provisions in the Merger Agreement that 
    would allow it to fulfill its fiduciary duties in the event an unsolicited 
    offer from a third party was received. While the Merger Agreement 
    prohibits the Company from soliciting third-party offers, it does not 
    prohibit the Company from considering unsolicited third-party offers, 
    negotiating with such third parties or furnishing such third parties with 
    information about the Company. Also, the Board negotiated provisions in 
    the Merger Agreement that would permit the termination thereof in the 
    event an offer more favorable from a financial point of view than the 
    DLJMB offer is received from a third-party. The Board concluded that the 
    aggregate amount of such fees and expense reimbursements, which amounted 
    to a maximum of approximately $2.25 per share, would not deter a 
    third-party from making an offer that was materially more favorable to the 
    Company's stockholders; 


                                       38
<PAGE>
     4. The fact that the Significant Stockholders, as the holders of a 
    majority of the outstanding shares of Company Common Stock, were willing 
    to agree to vote their Shares in favor of the Merger pursuant to the terms 
    of the Voting Agreements; 

     5. The fact that the Merger Agreement requires that the Merger be 
    submitted to the Company's stockholders for approval, which allows for an 
    informed vote of stockholders on the merits of the transaction, the fact 
    that the Merger Agreement may be terminated if such approval is not 
    obtained and the fact that Delaware law provides that holders of Company 
    Common Stock are entitled to dissent from the Merger and demand payment of 
    the "fair value" of their shares by complying with the applicable 
    requirements of Delaware law; 

     6. The Board's consideration of the conditions to closing included in the 
    Merger Agreement, including the financing contingency; 

     7. The experience and success of DLJMB in structuring and closing 
    transactions similar to the Merger and the strength and favorable terms of 
    the financing commitment letters provided or obtained by DLJMB in 
    connection with the transactions contemplated by the Merger Agreement, the 
    terms of which had been reviewed and negotiated by the Company's 
    representatives; 

     8. The fact that the consideration to be received by the Company's 
    stockholders in the Merger represents an approximately 20.5% premium over 
    the closing price of Company Common Stock of $28 5/8 per share on January 
    16, 1998, the last full trading day prior to the announcement of the 
    signing of the Merger Agreement; 

     9. The fact that the consideration to be received by the stockholders of 
    the Company in the Merger will consist, in the aggregate, of approximately 
    95.7% cash and the Board's belief that the value of the equity to be 
    retained by the Company's stockholders was reasonable to stockholders; and 

     10. The Board's belief that the Surviving Corporation would be solvent, 
    would not be left with unreasonably small capital and would not have 
    incurred debts beyond its reasonable ability to pay them as they mature. 
    The receipt of an opinion of an independent financial advisor to the Board 
    conforming such belief is a condition to the Company's obligation to 
    consummate the Merger. 

   The foregoing discussion of the information and factors considered and 
given weight by the Board of Directors is not intended to be exhaustive. In 
view of the variety of factors considered in connection with its evaluation 
of the Merger, the Board did not find it practicable to, and did not, 
quantify or otherwise assign relative weights to the specific factors 
considered in reaching its determination. The Board did not consider the 
"liquidation value" of the Company in its analysis nor did it consider the 
book value of the Company Common Stock, which as of December 31, 1997 was a 
deficit of approximately $14.59 per share (substantially less than the value 
of the Merger Consideration). In that regard, the Board also noted that 
Gleacher NatWest, the Company's financial advisor, did not consider the 
"liquidation value" or "book value" of the Company Common Stock in performing 
their analysis in rendering the Opinion. The Company does not believe that 
the "liquidation value" of the Company would exceed the Merger Consideration. 
In addition, individual members of the Board may have given different weights 
to different factors. 

OPINION OF FINANCIAL ADVISOR 

   The Thermadyne Board of Directors retained Gleacher NatWest to act as the 
Company's financial advisor in connection with the Merger and related 
matters. On January 20, 1998, Gleacher NatWest delivered an oral opinion 
(subsequently confirmed in writing) (the "Opinion") to the Thermadyne Board 
of Directors to the effect that, as of January 20, 1998, the Merger 
Consideration was fair to holders of Company Common Stock from a financial 
point of view. The Opinion was confirmed by a supplemental confirmation dated 
        , 1998. 

   THE FULL TEXT OF THE OPINION AND THE SUPPLEMENTAL CONFIRMATION, WHICH SET 
FORTH, AMONG OTHER THINGS, ASSUMPTIONS MADE, PROCEDURES FOLLOWED, MATTERS 
CONSIDERED, AND LIMITATIONS ON THE REVIEW UNDERTAKEN, 

                                       39
<PAGE>
ARE ATTACHED HERETO AS ANNEX D AND ARE INCORPORATED HEREIN BY REFERENCE. 
THERMADYNE STOCKHOLDERS ARE URGED TO READ THE OPINION AND THE SUPPLEMENTAL 
CONFIRMATION CAREFULLY AND IN THEIR ENTIRETY. THE SUMMARY OF THE OPINION SET 
FORTH IN THIS PROXY STATEMENT/PROSPECTUS IS QUALIFIED IN ITS ENTIRETY BY 
REFERENCE TO THE FULL TEXT OF SUCH OPINION. 

   THE OPINION IS ADDRESSED TO THE THERMADYNE BOARD OF DIRECTORS AND DOES NOT 
CONSTITUTE A RECOMMENDATION TO ANY HOLDER OF COMPANY COMMON STOCK AS TO HOW 
SUCH STOCKHOLDER SHOULD VOTE AT THE SPECIAL MEETING OR AS TO ANY OTHER 
MATTER. 

   For the purposes of the Opinion, Gleacher NatWest: 

   (i)      reviewed the January 19, 1998 draft of the Merger Agreement and 
            certain related agreements; reviewed the Company's Annual Reports 
            to Shareholders and Annual Report on Form 10-K for the fiscal 
            years ended December 31, 1994, 1995 and 1996 and its Quarterly 
            Reports on Form 10-Q for the quarters ended March 31, 1997, 
            June 30, 1997 and September 30, 1997; 

   (ii)     analyzed the market price and trading characteristics of the 
            Company Common Stock for certain recent periods; 

   (iii)    reviewed certain financial terms, to the extent publicly 
            available, of certain recent acquisition transactions; 

   (iv)     on an operating and trading basis, compared financial information 
            relating to the Company with published financial information 
            concerning certain companies whose business Gleacher NatWest 
            deemed to be comparable, in whole or in part, to those of the 
            Company; 

   (v)      reviewed certain projections for the Company (the "Projections"), 
            and considered certain information regarding certain pro forma 
            effects on the Company's capital structure after giving effect to 
            the Merger, in each case prepared by management of the Company; 

   (vi)     based on the Projections and Gleacher NatWest's discussions with 
            the Company's management, performed a discounted cash flow 
            analysis of the Company; and 

   (vii)    considered such other information, financial studies, analyses and 
            investigations and financial, economic and market criteria which 
            Gleacher NatWest deemed relevant. 

   In preparing the Opinion, Gleacher NatWest relied upon the accuracy and 
completeness in all material respects of all information provided or 
otherwise made available to Gleacher NatWest by the Company or otherwise, and 
Gleacher NatWest did not assume any responsibility for independently 
verifying such information. Gleacher NatWest did not make or obtain an 
independent evaluation or appraisal of any of the Company's assets, nor has 
Gleacher NatWest been authorized by the Company to solicit, and Gleacher 
NatWest has not solicited, any offers to acquire the Company or any of its 
constituent businesses or any of its securities. With respect to the 
Projections, as well as information concerning the pro forma financial impact 
of the Merger on the capital structure of the Company, Gleacher NatWest has 
been advised by the Company, and has assumed, without independent 
investigation, that they have been reasonably prepared by the Company, and 
have been generated on bases reflecting the best currently available 
information and judgments as to the future financial performance of the 
relevant businesses, and as to such pro forma effects. In addition, for 
purposes of rendering the Opinion, Gleacher NatWest assumed that, in the 
Merger, none of the holders of Company Common Stock would make an election to 
receive Election Shares and, accordingly, that all of the Company's 
stockholders would receive in the Merger $33.00 in cash and approximately 
0.0435 Election Shares per share of Company Common Stock held. 

   The Opinion is necessarily based upon financial, economic, market and 
other conditions as they exist and can be evaluated on the date thereof. 
Gleacher NatWest has not expressed any opinion as to the actual value of any 
Election Shares upon the consummation of the Merger or as to what prices such 
Election Shares may trade subsequent to the Merger. Gleacher NatWest has not 
been requested to opine to, and the Opinion does not in any manner address, 
the Company's underlying business decision to effect the Merger. 


                                       40
<PAGE>
   For purposes of rendering the Opinion, Gleacher NatWest assumed, in all 
respects material to its analysis, that the representations and warranties of 
each party contained in the Merger Agreement were true and correct, that each 
party would perform all of the covenants and agreements required to be 
performed by it under the Merger Agreement and that all conditions to the 
consummation of the Merger would be satisfied without waiver thereof. 
Gleacher NatWest also assumed that all material governmental, regulatory or 
other consents and approvals would be obtained and that in the course of 
obtaining any necessary governmental, regulatory or other consents and 
approvals, or in any amendments, modifications or waivers to any documents to 
which the Company is a party, as contemplated by the Merger Agreement, no 
restrictions would be imposed or amendments, modifications or waivers made 
that would have any material adverse effect on the contemplated benefits of 
the Merger. 

   The following is a summary of the material analyses performed by Gleacher 
NatWest in connection with rendering the Opinion. 

   Discounted Cash Flow Analysis. Gleacher NatWest performed a discounted 
cash flow ("DCF") valuation analysis of the Company. In performing its 
analysis, Gleacher NatWest used both management's "Base Case" and 
"Acquisition Case" projections for the Company (the primary difference 
between the two being that the Acquisition Case assumed one acquisition per 
year at a cost of $10.1 million, with related impact on operating 
performance, capital expenditures and working capital). Gleacher NatWest used 
management's assumptions to generate (i) projections of unlevered free cash 
flow (i.e., cash flow before financing decisions and interest expense) 
through 2002 and (ii) a terminal value calculated at the end of 2002 as 2002 
estimated earnings before interest, taxes, depreciation and amortization 
("EBITDA") multiplied by an exit EBITDA multiple of between 6.75 and 7.75. 
(This range was selected based on the historical trading range of the 
Company). The present values of both the unlevered free cash flows and the 
terminal value were calculated using discount rates of 10.5% to 12.5% (the 
estimated cost of capital for the Company) to give an Enterprise Value 
(defined as the price per share multiplied by the sum of the number of shares 
outstanding and the number of options outstanding plus the liquidation values 
of any preferred stock, short-term debt, long-term debt and the value of 
minority interests less cash and equivalents and proceeds from exercisable 
options) for the firm today and the implied per-share value. Gleacher 
NatWest's analysis generated a range of $27.75 to $39.94 in the "Base Case" 
and $27.53 to $39.87 in the "Acquisition Case," with midpoint values of 
$33.88 and $33.48, respectively. 

   Comparable Companies Analysis. Gleacher NatWest reviewed and compared 
certain financial, operating and stock market information of the Company to 
selected cutting and welding industry companies, which included: Charter Plc, 
Dover Corporation, Illinois Tool Works Inc. and Lincoln Electric Company 
(collectively, the "Selected Companies"). With respect to the Selected 
Companies, Gleacher NatWest considered, among other things, multiples of 
Enterprise Value to estimated calendar year 1997 and 1998 EBITDA and earnings 
before interest and taxes ("EBIT") as well as estimated calendar year 1997 
and 1998 price to earnings ("P/E") ratios (based on Wall Street financial 
analysts' estimates). This analysis indicated that the Selected Companies 
traded in the following ranges for the following multiples: (i) Enterprise 
Value to 1997 estimated EBITDA: 5.4x to 13.1x; (ii) Enterprise Value to 1998 
estimated EBITDA: 5.1x to 11.9x; (iii) Enterprise Value to 1997 estimated 
EBIT: 6.6x to 15.9x; (iv) Enterprise Value to 1998 estimated EBIT: 6.1x to 
14.2x; (v) 1997 estimated P/E: 9.7x to 23.7x; and (vi) 1998 estimated P/E: 
8.2x to 21.4x. Gleacher NatWest noted that the two most direct cutting and 
welding comparables to the Company (Charter Plc and Lincoln Electric Company) 
trade at significantly lower EBITDA, EBIT and earnings per share ("EPS") 
multiples than do the less comparable, larger members of the Selected 
Companies. 

   Gleacher NatWest noted that the $34.50 per share nominal value of the 
consideration implied by the Merger implied multiples for the Company as 
follows: (i) Enterprise Value to 1997 and 1998 estimated EBITDA of 7.9x and 
7.6x, respectively, (ii) Enterprise Value to 1997 and 1998 estimated EBIT of 
10.5x and 9.3x respectively, and (iii) 1997 and 1998 estimated P/E ratios of 
21.2x and 15.1x, respectively. 

   Comparable Transaction Analysis. Using publicly available information, 
Gleacher NatWest reviewed and analyzed certain financial and operating 
information relating to five selected transactions in the cutting and welding 
industry ("Gleacher Selected Transactions"). 


                                       41
<PAGE>
   The Gleacher Selected Transactions analyzed by Gleacher NatWest are as 
follows: Kennametal, Inc.'s acquisition of Greenfield Industries, Inc.; 
Thyssen AG's acquisition of Giddings & Lewis, Inc.; BW/IP, Inc.'s acquisition 
of Durco International, Inc.; L'Air Liquide SA's purchase of Soudure Autogene 
Francaise (SAF); and Charter Plc's acquisition of Esab AB. With respect to 
the Gleacher Selected Transactions, Gleacher NatWest considered, among other 
things, multiples of Enterprise Value to latest twelve months ("LTM") 
revenues, EBITDA and EBIT, as well as LTM P/E paid. This analysis indicated 
that the Gleacher Selected Transactions had occurred in the following ranges 
for the following multiples: (i) Enterprise Value to LTM Revenues of 0.7x to 
1.8x; (ii) Enterprise Value to LTM EBITDA of 6.3x to 11.8x; (iii) Enterprise 
Value to LTM EBIT of 10.5x to 16.7x; and (iv) LTM P/E paid of 16.3x to 27.2x. 

   Gleacher NatWest noted that the $34.50 per Share nominal value of the 
consideration implied by the Merger implied multiples for the Company as 
follows: (i) Enterprise Value to 1997 estimated revenues of 1.6x; (ii) 
Enterprise Value to 1997 estimated EBITDA of 7.9x; (iii) Enterprise Value to 
1997 estimated EBIT of 10.5x; and (iv) 1997 estimated P/E paid of 21.2x. 

   Gleacher NatWest noted the two most directly comparable precedent 
transactions (L'Air Liquide SA's purchase of Soudure Autogene Francaise (SAF) 
and Charter Plc's acquisition of Esab AB) were at significantly lower 
multiples than the other Gleacher Selected Transactions. 

   The preparation of a fairness opinion is a complex process and is not 
necessarily susceptible to a partial analysis or summary description. 
Gleacher NatWest believes that its analyses must be considered as a whole and 
that selecting portions of its analyses, without considering all analyses, 
would create an incomplete view of the process underlying its opinion and the 
presentation to the Board of Directors. Gleacher NatWest has not indicated 
that any of the analyses which it performed had a greater significance from 
any other. In addition, Gleacher NatWest may have deemed various assumptions 
more or less probable than other assumptions, so that the ranges of 
valuations resulting from any particular analysis described above should not 
be taken to be Gleacher NatWest's view of the actual value of the Company. 

   In performing its analyses, Gleacher NatWest made numerous assumptions 
with respect to industry performance, general business and economic 
conditions and other matters, many of which are beyond the control of the 
Company. The analyses performed by Gleacher NatWest are not necessarily 
indicative of actual values, which may be significantly more or less 
favorable than suggested by such analyses. Such analyses were prepared solely 
as a part of Gleacher NatWest's analysis of the fairness of the consideration 
to the Company's stockholders and were provided to the Board of Directors in 
connection with the delivery of the Opinion. The analyses do not purport to 
be appraisals or necessarily reflect the prices at which businesses or 
securities might actually be sold, which are inherently subject to 
uncertainty. In addition, as described above, the Opinion and presentation to 
the Board of Directors was one of many factors taken into consideration by 
the Board of Directors in making its determination to approve the Merger. 
Consequently, the Gleacher NatWest analyses described above should not be 
viewed as determinative of the Board of Directors or management's opinion 
with respect to the value of the Company. 

 Information Concerning the Company's Financial Advisor 

   Gleacher NatWest is an internationally recognized investment banking and 
advisory firm that regularly engages in the valuation of businesses and their 
securities in connection with mergers and acquisitions. 

CERTAIN ESTIMATES OF FUTURE OPERATIONS AND OTHER INFORMATION 

   The Company prepared certain nonpublic estimates reflecting management's 
estimates (the "Base Case Estimates") as to the possible future performance 
of the Company over the five fiscal years ending in 2002. In addition, the 
Company prepared alternative estimates (the "Acquisition Case Estimates" and, 
collectively with the Base Case Estimates, the "Estimates") reflecting 
management's estimates as to the possible future performance of the Company 
over the same time period based on the same assumptions as the Base Case 
Estimates except that the Acquisition Case Estimates assumed that the Company 
would consummate one business acquisition per year. This information was 
provided to both DLJMB and to 


                                       42
<PAGE>
Gleacher NatWest on a confidential basis. The Base Case Estimates reflected 
that (a) the Company's revenue would be $552.1 million, $580.5 million, 
$611.9 million, $645.1 million and $681.8 million, for the fiscal years 
ending in 1998, 1999, 2000, 2001 and 2002, respectively, and (b) the 
Company's EBITDA would be $106.8 million, $113.8 million, $121.6 million, 
$130.5 million and $140.7 million, for the fiscal years ending in 1998, 1999, 
2000, 2001 and 2002, respectively. The Acquisition Case Estimates reflected 
that (a) the Company's revenue would be $557.1 million, $598.0 million, 
$642.5 million, $689.5 million and $740.6 million, for the fiscal years 
ending in 1998, 1999, 2000, 2001 and 2002, respectively, and (b) the 
Company's EBITDA would be $107.7 million, $116.8 million, $126.8 million, 
$138.1 million and $150.8 million, for the fiscal years ending in 1998, 1999, 
2000, 2001 and 2002, respectively. 

   THE ESTIMATES REFERRED TO ABOVE WERE PREPARED FOR INTERNAL PLANNING 
PURPOSES AND NOT WITH A VIEW TO PUBLIC DISCLOSURE OR COMPLIANCE WITH 
PUBLISHED GUIDELINES ESTABLISHED BY THE COMMISSION OR THE AMERICAN INSTITUTE 
OF CERTIFIED PUBLIC ACCOUNTANTS REGARDING PROJECTIONS. THE ESTIMATES ARE 
INCLUDED IN THIS PROXY STATEMENT/PROSPECTUS SOLELY BECAUSE SUCH INFORMATION 
WAS PROVIDED TO DLJMB AND GLEACHER NATWEST. NONE OF THE COMPANY, DLJMB, 
MERGERSUB OR GLEACHER NATWEST OR THE COMPANY'S INDEPENDENT AUDITORS ASSUME 
ANY RESPONSIBILITY FOR THE VALIDITY, REASONABLENESS, COMPLETENESS OR ACCURACY 
OF SUCH INFORMATION. WHILE PRESENTED WITH NUMERICAL SPECIFICITY THESE 
ESTIMATES ARE BASED UPON NUMEROUS ASSUMPTIONS RELATING TO COMMERCIAL 
ACCEPTANCE OF THE COMPANY'S PRODUCTS, INDUSTRY PERFORMANCE, GENERAL BUSINESS 
AND ECONOMIC CONDITIONS, THE BUSINESS OF THE COMPANY AND OTHER MATTERS, ALL 
OF WHICH MAY NOT BE REALIZED AND ARE SUBJECT TO SIGNIFICANT UNCERTAINTIES AND 
CONTINGENCIES, MANY OF WHICH ARE BEYOND THE CONTROL OF THE COMPANY. THERE CAN 
BE NO ASSURANCE THAT THE ESTIMATES WILL BE REALIZED; ACTUAL RESULTS MAY BE 
HIGHER OR LOWER THAN THOSE ESTIMATED. SEE "RISK FACTORS." NEITHER THE 
COMPANY'S AUDITORS NOR ANY OTHER INDEPENDENT ACCOUNTANTS HAVE COMPILED, 
EXAMINED OR PERFORMED ANY PROCEDURES WITH RESPECT TO THE FOREGOING ESTIMATES, 
NOR HAVE THEY EXPRESSED ANY OPINION OR ANY OTHER FORM OF ASSURANCE ON SUCH 
INFORMATION OR ITS ACHIEVABILITY, AND ASSUME NO RESPONSIBILITY FOR, AND 
DISCLAIM ANY ASSOCIATION WITH, THE PROSPECTIVE FINANCIAL INFORMATION. THE 
INCLUSION OF SUCH ESTIMATES HEREIN SHOULD NOT BE REGARDED AS AN INDICATION 
THAT DLJMB, MERGERSUB, THE COMPANY OR ANY OTHER PARTY WHO RECEIVED SUCH 
INFORMATION CONSIDERS IT AN ACCURATE PREDICTION OF FUTURE EVENTS. NONE OF THE 
COMPANY, DLJMB OR MERGERSUB OR ANY OTHER PARTY INTENDS PUBLICLY TO UPDATE OR 
OTHERWISE PUBLICLY REVISE THE ESTIMATES SET FORTH ABOVE EVEN IF EXPERIENCE OR 
FUTURE CHANGES MAKE IT CLEAR THAT THE ESTIMATES WILL NOT BE REALIZED. 

   The Estimates do not give effect to the Merger and should be read in 
conjunction with "Risk Factors," "Unaudited Condensed Consolidated Pro Forma 
Financial Data" and "Management's Discussion and Analysis of Financial 
Condition and Results of Operations." 

MERGER CONSIDERATION 

   Subject to certain provisions of the Merger Agreement as described herein 
with respect to shares of Company Common Stock held by the Company as 
treasury stock, or owned by MergerSub, and with respect to Appraisal Shares, 
(i) each issued and outstanding share of Company Common Stock (other than 
Stock Electing Shares) will be converted into the right to receive from the 
Company following the Merger an amount equal to $34.50 in cash and (ii) each 
issued and outstanding share of Company Common Stock with respect to which an 
election to retain Company Common Stock has been made and not withdrawn in 
accordance with the Merger Agreement will be converted into the right to 
retain one fully paid and nonassessable share of Company Common Stock; 
provided that the aggregate number of shares of Company Common Stock to be 
converted into the right to receive the Stock Election Price at the Effective 
Time shall be equal to 485,010. With respect to certain risks related to 
continuing to hold Company Common Stock, see "Risk Factors." 

   The Merger contemplates that approximately 95.7% of the presently issued 
and outstanding Shares will be converted into cash and that 485,010 Shares 
(approximately 4.3% of such Shares) will be retained by existing 
stockholders. Because 485,010 Shares must be retained by stockholders in the 
Merger, stockholders who do not elect to retain any Shares may, due to 
proration, be required to retain some Shares. In addition, stockholders who 
elect to retain Shares may receive a lesser, prorated number of Shares than 
such stockholders elected to retain, plus cash, if the aggregate number of 
Shares elected to be retained exceeds 485,010 Shares. 


                                       43
<PAGE>
STOCK ELECTION 

   Record holders of Shares will be entitled to make an unconditional Stock 
Election on or prior to the Election Date (as defined below) to retain the 
Stock Election Price. If the number of Stock Electing Shares exceeds 485,010 
Shares, however, then (i) the number of Stock Electing Shares covered by a 
holder's Stock Election to be converted into the right to retain Stock 
Electing Shares will be determined by multiplying the total number of Stock 
Electing Shares covered by such Stock Election by the Stock Proration Factor 
and (ii) such number of Stock Electing Shares will be so converted. All Stock 
Electing Shares, other than those Shares converted into the right to retain 
Stock Electing Shares as described in the immediately preceding sentence, 
will be converted into the right to receive the Cash Election Price as if 
such shares were not Stock Electing Shares. 

   If the number of Stock Electing Shares is less than 485,010 Shares, then 
(i) all Stock Electing Shares will be converted into the right to retain 
Stock Electing Shares in accordance with the Merger Agreement, (ii) 
additional shares of Company Common Stock, other than Stock Electing Shares 
and Appraisal Shares, will be converted into the right to retain Stock 
Electing Shares, which number of additional shares shall be determined by 
multiplying the total number of Shares, other than Stock Electing Shares and 
Appraisal Shares, by the Cash Proration Factor, and (iii) such additional 
shares of Company Common Stock shall be converted into the right to retain 
Stock Electing Shares in accordance with the Merger Agreement (on a 
consistent basis among stockholders who held shares of Company Common Stock 
as to which they did not make the Stock Election, pro rata to the number of 
shares as to which they did not make such election). Examples of the effects 
of the result of a Stock Election are set forth below. 

   If a stockholder elects to make a Stock Election and receives cash as a 
result of the proration procedures described above, such stockholder may 
receive dividend treatment (rather than capital gain treatment) for any cash 
received in the Merger as a result of such proration procedures. See "Risk 
Factors -- Taxation of Stockholders Receiving Cash -- Possible Dividend 
Treatment." See also "The Merger -- Certain United States Federal Income Tax 
Consequences -- Stockholders Receiving Cash." 

   With respect to certain risks related to continuing to hold Company Common 
Stock, see "Risk Factors." 

POSSIBLE EFFECTS OF PRORATION 

   The following examples illustrate the potential effects of proration. No 
fractional shares will be issued; in lieu of fractional shares, stockholders 
will receive cash. 

   A. HOLDER A OWNS 100 SHARES AND DOES NOT ELECT TO RETAIN ANY SHARES. 

     1. If other stockholders elect to retain a number of Shares that equals 
    or exceeds 485,010 Shares, then Holder A will receive $3,450 in cash (100 
    Shares at $34.50 per Share). 

     2. If other stockholders elect to retain fewer Shares than 485,010 Shares 
    in the aggregate, then Holder A will not receive cash for all of its 100 
    Shares and will be required to retain some Shares. In such a case, every 
    stockholder must retain a small number of Shares in order to increase the 
    number of retained Shares to 485,010 Shares. However, even in the case of 
    maximum proration (i.e., no stockholders elect to retain Shares), Holder A 
    will still be assured of receiving at least $3,300 in cash (95.65 Shares 
    at $34.50 per Share) and will retain 4.35 Shares. 

   B. HOLDER B OWNS 100 SHARES AND ELECTS TO RETAIN ALL ITS SHARES. 

     1. If the stockholders (including Holder B) elect to retain a number of 
    Shares equal to or less than 485,010 Shares, then Holder B will be able to 
    retain all 100 of its Shares. 

     2. If the stockholders (including Holder B) elect to retain more Shares 
    than 485,010 Shares in the aggregate, then Holder B will not be able to 
    retain all its Shares and will receive some cash. For example, if 
    stockholders elected to retain 4,000,000 Shares in the aggregate, then 
    each holder, including Holder B, would be able to retain only 12.1% of its 
    Shares in order to reduce the number of retained Shares to 485,010 Shares. 
    Therefore, Holder B would be able to retain only 12.1 Shares (or 12.1% of 
    his 100 Shares) and would receive $3,031.68 in cash (87.87 Shares at 
    $34.50 per Share). 

                                       44
<PAGE>
    In the case of maximum proration (i.e., all stockholders elect to retain 
    their Shares), Holder B would be able to retain only 4.35 Shares and would 
    receive $3,300.00 in cash. 

   C. HOLDER C OWNS 100 SHARES AND ELECTS TO RETAIN 50 SHARES AND CONVERT 50 
      SHARES TO CASH. 

     1. In the unlikely event that stockholders (including Holder C) elect to 
    retain exactly 485,010 Shares in the aggregate, then Holder C will be able 
    to retain its 50 Shares and will receive $1,725.00 in cash (50 Shares at 
    $34.50 per Share). 

     2. If the stockholders (including Holder C) elect to retain more Shares 
    than 485,010 Shares in the aggregate, then Holder C will not be able to 
    retain all of its 50 Shares. For example, if stockholders elected to 
    retain 4,000,000 shares in the aggregate, then each holder, including 
    Holder C, would be able to retain only 12.1% of its Shares in order to 
    reduce the number of retained Shares to 485,010 Shares. Therefore, Holder 
    C would be able to retain only 6.06 Shares (or 12.1% of its 50 Shares) and 
    would receive $3,240.84 in cash (93.94 Shares at $34.50 per Share). If the 
    stockholders elected to retain more than 4,000,000 Shares in the 
    aggregate, Holder C would receive fewer Shares than in the example above, 
    but would receive a commensurately greater amount of cash. 

     3. If the stockholders (including Holder C) elect to retain fewer Shares 
    than 485,010 Shares in the aggregate, then Holder C would be required to 
    retain more than 50 Shares. For example, if stockholders elected to retain 
    100,000 Shares in the aggregate, then all stockholders must collectively 
    retain an additional 385,010 Shares in order to meet 485,010 Shares. In 
    this example, Holder C would be required to retain an additional 1.74 
    Shares (for a total of 51.74 Shares) and would receive $1,664.93 in cash 
    (48.26 Shares at $34.50 per Share). The additional 1.74 Shares is 
    calculated by multiplying the 50 Shares Holder C wants to convert to cash 
    by a fraction the numerator of which is the 385,010 additional Shares and 
    the denominator of which is the total number of outstanding shares less 
    the 100,000 Electing Shares. If the stockholders elected to retain fewer 
    than 100,000 Shares in the aggregate, Holder C would receive more shares 
    than in the example above, but would receive commensurately less cash. 

   Fractional shares of Company Common Stock will not be issued in the 
Merger. Holders of Company Common Stock otherwise entitled to a fractional 
share of Company Common Stock following the Merger will be paid cash in lieu 
of such fractional Share determined and paid as described under "--Fractional 
Shares" below. 

STOCK ELECTION PROCEDURE 

   The form for making a Stock Election (the "Form of Election") is being 
mailed to holders of record of Company Common Stock together with this Proxy 
Statement/Prospectus. 

   FOR A FORM OF ELECTION TO BE EFFECTIVE, HOLDERS OF COMPANY COMMON STOCK 
MUST PROPERLY COMPLETE SUCH FORM OF ELECTION, AND SUCH FORM OF ELECTION, 
TOGETHER WITH ALL CERTIFICATES FOR SHARES OF COMPANY COMMON STOCK HELD BY 
SUCH HOLDER, DULY ENDORSED IN BLANK OR OTHERWISE IN FORM ACCEPTABLE FOR 
TRANSFER ON THE BOOKS OF THE COMPANY (OR BY APPROPRIATE GUARANTEE OF DELIVERY 
AS SET FORTH IN SUCH FORM OF ELECTION), MUST BE RECEIVED BY BANKBOSTON, N.A. 
(THE "EXCHANGE AGENT") AT ONE OF THE ADDRESSES LISTED ON THE FORM OF 
ELECTION, AND NOT WITHDRAWN, BY 5:00 P.M., EASTERN TIME, ON THE BUSINESS DAY 
NEXT PRECEDING THE DATE OF THE SPECIAL MEETING (THE "ELECTION DATE"). 

   ONLY HOLDERS OF COMPANY COMMON STOCK WHO WISH TO MAKE A STOCK ELECTION ARE 
REQUIRED TO SEND STOCK CERTIFICATES WITH THEIR FORM OF ELECTION. HOLDERS OF 
COMPANY COMMON STOCK WHO DO NOT MAKE A STOCK ELECTION WILL RECEIVE, BY MAIL, 
LETTERS OF TRANSMITTAL WITH WHICH SUCH 



                                       45
<PAGE>
STOCK CERTIFICATES SHOULD BE RETURNED AFTER THE EFFECTIVE TIME. HOLDERS WHO 
DO NOT MAKE A STOCK ELECTION SHOULD THEREFORE NOT SEND STOCK CERTIFICATES 
WITH THEIR PROXY CARDS. 

   The determinations of the Exchange Agent as to whether or not Stock 
Elections have been properly made or revoked, and when such election or 
revocations were received, will be binding. 

EFFECTIVE TIME OF THE MERGER 

   The Merger will become effective upon the filing of the Certificate of 
Merger with the Secretary of State of the State of Delaware or at such later 
time as is specified in the Certificate of Merger. The filing of the 
Certificate of Merger will occur as soon as practicable on or after the 
closing of the Merger unless another date is agreed to in writing by the 
Company and MergerSub. Subject to certain limitations, the Merger Agreement 
may be terminated by either party if, among other reasons, the Merger has not 
been consummated on or before June 30, 1998. See "Certain Provisions of the 
Merger Agreement -- Conditions to the Consummation of the Merger" and 
"--Termination." 

CONVERSION/RETENTION OF SHARES; PROCEDURES FOR EXCHANGE OF CERTIFICATES 

   The conversion of shares of Company Common Stock (other than Appraisal 
Shares) into the right to receive cash or the right to retain shares of 
Company Common Stock following the Merger will occur at the Effective Time. 

   As soon as practicable as of or after the Effective Time, the Exchange 
Agent will send a letter of transmittal to each holder of Company Common 
Stock (other than holders of Company Common Stock making a Stock Election 
with respect to all of such holders' shares, who have properly submitted 
Forms of Election and share certificates to the Exchange Agent). The letter 
of transmittal will contain instructions with respect to the surrender of 
certificates representing shares of Company Common Stock in exchange for cash 
and, under certain circumstances, certificates representing shares of Company 
Common Stock to be retained in the Merger, or the amount of cash in lieu of 
any fractional interest in a share of Company Common Stock for which the 
shares represented by the certificates so surrendered are exchangeable 
pursuant to the Merger Agreement. 

   EXCEPT FOR COMPANY COMMON STOCK CERTIFICATES SURRENDERED WITH A FORM OF 
ELECTION AS DESCRIBED ABOVE UNDER "--STOCK ELECTION PROCEDURE," STOCKHOLDERS 
OF THE COMPANY SHOULD NOT FORWARD STOCK CERTIFICATES TO THE EXCHANGE AGENT 
UNTIL THEY HAVE RECEIVED THE LETTER OF TRANSMITTAL. 

   As soon as practicable after the Effective Time, each holder of an 
outstanding certificate or certificates at such time which prior thereto 
represented shares of Company Common Stock shall, upon surrender to the 
Exchange Agent of such certificate or certificates and acceptance thereof by 
the Exchange Agent, be entitled to the amount of cash, if any, into which the 
number of shares of Company Common Stock previously represented by such 
certificate or certificates surrendered shall have been converted pursuant to 
the Merger Agreement and a certificate or certificates representing the 
number of full shares of Company Common Stock, if any, to be retained by the 
holder thereof pursuant to the Merger Agreement. The Exchange Agent will 
accept such certificates upon compliance with such reasonable terms and 
conditions as the Exchange Agent may impose to effect an orderly exchange 
thereof in accordance with normal exchange practices. After the Effective 
Time, there will be no further transfer on the records of the Company or its 
transfer agent of certificates representing shares of Company Common Stock 
which have been converted, in whole or in part, pursuant to the Merger 
Agreement into the right to receive cash, and if such certificates are 
presented to the Company for transfer, they will be canceled against delivery 
of cash and, if appropriate, certificates for retained Company Common Stock. 
Until surrendered as contemplated by the Merger Agreement, each certificate 
for shares of Company Common Stock will be deemed at any time after the 
Effective Time to represent only the right to receive upon such surrender the 
consideration contemplated by the Merger Agreement. No interest will be paid 
or will accrue on any cash payable as consideration in the Merger or in lieu 
of any fractional shares of retained Company Common Stock. 



                                       46
<PAGE>
   No dividends or other distributions with respect to retained Company 
Common Stock with a record date after the Effective Time will be paid to the 
holder of any unsurrendered certificate for shares of Company Common Stock 
with respect to the shares of retained Company Common Stock represented 
thereby and no cash payment in lieu of fractional shares shall be paid to any 
such holder pursuant to the Merger Agreement until the surrender of such 
certificate in accordance with the Merger Agreement. Subject to the effect of 
applicable laws, following surrender of any such certificate, there shall be 
paid to the holder of the certificate representing shares of retained Company 
Common Stock issued in connection therewith, without interest, (i) at the 
time of such surrender or as promptly after the sale of the Excess Shares as 
practicable, the amount of any cash payable in lieu of a fractional share of 
retained Company Common Stock to which such holder is entitled pursuant to 
the Merger Agreement, (ii) at the time of such surrender, the proportionate 
amount of dividends or other distributions, if any, with a record date after 
the Effective Time theretofore paid with respect to all whole shares of 
retained Company Common Stock and (iii) at the appropriate payment date, the 
proportionate amount of dividends or other distributions, if any, with a 
record date after the Effective Time but prior to such surrender and a 
payment date subsequent to such surrender payable with respect to all whole 
shares of retained Company Common Stock. 

FRACTIONAL SHARES 

   No certificates or scrip representing fractional shares of retained 
Company Common Stock will be issued in connection with the Merger, and such 
fractional share interests will not entitle the owner thereof to vote or to 
any rights of a stockholder of the Company after the Merger. Each holder of 
shares of Company Common Stock exchanged pursuant to the Merger who would 
otherwise have been entitled to receive a fraction of a share of retained 
Company Common Stock (after taking into account all shares of Company Common 
Stock delivered by such holder) will receive, in lieu thereof, a cash payment 
(without interest) representing such holder's proportionate interest in the 
net proceeds from the sale by the Exchange Agent (following the deduction of 
applicable transaction costs), on behalf of all such holders, of the shares 
of retained Company Common Stock representing such fractions. Such sale shall 
be made as soon as practicable after the Effective Time. 

CONDUCT OF BUSINESS PENDING THE MERGER 

   Pursuant to the Merger Agreement, the Company has agreed to carry on its 
business and that of its subsidiaries prior to the Effective Time in the 
ordinary and usual course of business consistent with past practice. See 
"Certain Provisions of the Merger Agreement -- Certain Pre-Closing 
Covenants." 

CONDITIONS TO THE CONSUMMATION OF THE MERGER 

   The obligations of the Company and MergerSub to consummate the Merger are 
subject to various conditions, including, without limitation, obtaining 
requisite stockholder approval, the termination or expiration of the relevant 
waiting period under the HSR Act and the absence of any injunction or other 
legal restraint or prohibition preventing the consummation of the Merger. See 
"Certain Provisions of the Merger Agreement -- Conditions to the Consummation 
of the Merger" and "Regulatory Considerations." 

CERTAIN UNITED STATES FEDERAL INCOME TAX CONSEQUENCES 

   The following discussion summarizes the material United States federal 
income tax consequences of the Merger to stockholders of the Company. The 
discussion is limited to the United States federal income tax consequences 
relevant to a stockholder that is an individual who is a citizen or resident 
of the United States, a corporation created or organized under the laws of 
the United States, or any political subdivision thereof, an estate whose 
income is includible in gross income for United States federal income tax 
purposes regardless of its source, or a trust if a United States court is 
able to exercise primary supervision over the administration of the trust and 
one or more United States persons have the authority to control all 
substantial decisions of the trust. The discussion applies only to 
stockholders of the Company holding Shares as capital assets, and may not 
apply to stockholders who received their Shares pursuant to the 


                                       47
<PAGE>
exercise of employee stock options or otherwise as compensation. The tax 
treatment described herein may vary depending upon each stockholder's 
particular circumstances and tax position. Certain stockholders (including S 
corporations, insurance companies, tax-exempt organizations, financial 
institutions, persons subject to the alternative minimum tax and 
broker-dealers) may be subject to special rules not discussed below. The 
discussion below is based upon the provisions of the Internal Revenue Code of 
1986, as amended (the "Code"), and regulations, rulings and judicial 
decisions thereunder as of the date hereof, and such authorities may be 
repealed, revoked or modified, possibly on a retroactive basis. In addition, 
this discussion does not consider the effect of any applicable foreign, 
state, local or other tax laws. EACH STOCKHOLDER SHOULD CONSULT HIS OR HER 
OWN TAX ADVISOR AS TO THE PARTICULAR TAX CONSEQUENCES TO HIM OR HER OF THE 
MERGER, INCLUDING THE APPLICABILITY AND EFFECT OF ANY FOREIGN, STATE, LOCAL 
OR OTHER TAX LAWS, ANY RECENT CHANGES IN APPLICABLE TAX LAWS AND ANY PROPOSED 
LEGISLATION. 

 Characterization of the Merger for U.S. Federal Income Tax Purposes 

   For U.S. federal income tax purposes, MergerSub will be disregarded as a 
transitory entity. Although the treatment of the stockholders in connection 
with such Merger is not entirely clear, the Company intends to take the 
position that it will be treated as redeeming only that portion of the 
Company Common Stock that is converted, by reason of the Merger, into the 
right to receive cash that corresponds to the portion of the Cash Election 
Price that is paid with the proceeds of indebtedness incurred or assumed by 
the Company in connection with the Merger, and that the DLJMB Funds will be 
treated as purchasing that portion of such Company Common Stock that 
corresponds to the portion of the Cash Election Price paid with the proceeds 
of equity contributions by DLJMB Funds to MergerSub. However, it is not 
entirely clear how such allocation of the use of equity and debt proceeds 
should be determined. Alternatively, it is possible that the Company may be 
treated as redeeming all of the Company Common Stock that is converted, by 
reason of the Merger, into the right to receive cash. See "--Stockholders 
Receiving Cash" below for a discussion of the consequences of cash being 
deemed paid for the redemption of Shares by the Company. 

 Stockholders Receiving Cash 

   As described more fully below, the United States federal income tax 
consequences of the Merger with respect to a particular stockholder will 
depend upon, among other things, (i) whether the stockholder receives any 
cash proceeds pursuant to the Merger, (ii) the extent to which a stockholder 
is deemed to have sold its Shares to the DLJMB Funds or is deemed to have had 
its Shares redeemed by the Company and (iii) whether the deemed redemption of 
a holder's Shares by the Company will qualify as a sale or exchange under 
Section 302 of the Code. 

   First, to the extent that a stockholder is considered to have sold Shares 
to the DLJMB Funds, such stockholder generally will recognize capital gain or 
loss equal to the difference between the Cash Election Price with respect to 
such Shares and the stockholder's adjusted tax basis in such Shares. In the 
case of noncorporate stockholders, capital gains will be subject to a maximum 
federal income tax rate of 20% if the stockholder's holding period (through 
the date of the Merger) in the Shares considered sold to DLJMB Funds exceeds 
eighteen months or to a maximum federal income tax rate of 28% if the 
stockholder's holding period in such Shares exceeds one year but does not 
exceed eighteen months. Capital gains of a corporate stockholder are subject 
to United States federal income tax at the rate applicable to ordinary 
income. 

   Second, a stockholder also will recognize capital gain or loss equal to 
the difference between the Cash Election Price with respect to Shares deemed 
to be redeemed by the Company and the stockholder's adjusted tax basis in 
such Shares, to the extent such deemed redemption by the Company is treated 
as a sale or exchange under Section 302 of the Code with respect to such 
stockholder. Under Section 302 of the Code, a deemed redemption by the 
Company of Shares pursuant to the Merger will, as a general rule, be treated 
as a sale or exchange if such deemed purchase (a) is "substantially 
disproportionate" with respect to the stockholder, (b) results in a complete 
termination of the stockholder's interest in the Company as described in 
Section 302(b)(3) of the Code or (c) is "not essentially equivalent to a 
dividend" with respect to the stockholder. 

                                       48
<PAGE>
   In determining whether the above Section 302 tests are satisfied, 
stockholders must take into account Shares that they actually own and any 
Shares they are deemed to own under the constructive ownership rules set 
forth in Section 318 of the Code. Pursuant to these constructive ownership 
rules, a stockholder is deemed to constructively own all or a proportionate 
share of any Shares that are owned by certain related individuals or entities 
and any Shares that the stockholder has the right to acquire by exercise of 
an option or by conversion or exchange of a security. 

   The deemed redemption by the Company of a stockholder's Shares will be 
"substantially disproportionate" with respect to such stockholder if, among 
other things, the percentage of outstanding voting stock of the Company 
actually and constructively owned by such stockholder immediately following 
the Merger is less than 80% of the percentage of outstanding voting stock of 
the Company actually and constructively owned by such stockholder immediately 
prior to the Merger, and such stockholder actually and constructively owns 
less than 50% of the outstanding voting stock of the Company immediately 
after the Merger. Stockholders should consult their own tax advisors with 
respect to the application of the "substantially disproportionate" test to 
their particular facts and circumstances. 

   The deemed redemption by the Company of a stockholder's Shares will result 
in a complete termination of a stockholder's interest in the Company 
described in Section 302(b)(3) of the Code if either (a) all the stock of the 
Company actually and constructively owned by the stockholder is sold in the 
Merger or (b) all the stock of the Company actually owned by the stockholder 
is sold in the Merger and the stockholder is eligible to waive, and does 
effectively waive in accordance with Section 302(c) of the Code, attribution 
of all stock of the Company which otherwise would be considered to be 
constructively owned by such stockholder. 

   Even if the deemed redemption by the Company of a stockholder's Shares 
fails to satisfy the "substantially disproportionate" test or the complete 
termination test described above, the deemed purchase by the Company of a 
stockholder's Shares may nevertheless satisfy the "not essentially equivalent 
to a dividend" test if the stockholder's sale of Shares in the Merger results 
in a "meaningful reduction" in such stockholder's proportionate interest in 
the Company Common Stock. Whether the receipt of cash by a stockholder will 
be considered "not essentially equivalent to a dividend" will depend upon 
such stockholder's facts and circumstances. Stockholders should consult with 
their own tax advisors as to the application of this test in their particular 
situations. 

   If a stockholder cannot satisfy any of the three tests described above and 
to the extent the Company has sufficient current and/or accumulated earnings 
and profits, such stockholder will be treated as having received a dividend 
which will be includible in gross income (and treated as ordinary income) in 
an amount equal to the cash received in respect of the purchase by the 
Company of such stockholder's Shares (without regard to gain or loss, if 
any). 

   In the case of a corporate stockholder, if the cash paid is treated as a 
dividend, such dividend income may be eligible for the dividends-received 
deduction (generally 70%). The dividends-received deduction is subject to 
certain limitations, and may not be available if the corporate stockholder 
does not satisfy certain holding period requirements with respect to the 
Shares or if the Shares are treated as "debt financed portfolio Stock" within 
the meaning of Section 246A(c) of the Code. Additionally, if a 
dividends-received deduction is available, the dividend may be treated as an 
"extraordinary dividend" under Section 1059(a) of the Code, in which case a 
corporate stockholder's adjusted tax basis in the Shares would be reduced 
(but not below zero) by the amount of the nontaxed portion of such dividend, 
and under recently enacted legislation any amount of the nontaxed portion of 
the extraordinary dividend in excess of the corporate stockholder's adjusted 
tax basis will be subject to current taxation as gain from the sale or 
exchange of such stock. Corporate stockholders not qualifying for sale or 
exchange treatment are urged to consult their own tax advisors as to the 
availability of the dividends received deduction and the effect of Section 
1059 of the Code on the treatment of cash received in the Merger. 

 Stockholders Retaining Stock and Receiving No Cash 

   The Merger will have no U.S. federal income tax consequences for 
stockholders who retain their Shares and receive no cash. Accordingly, a 
stockholder will not recognize any gain or loss on any Shares retained by 
such stockholder. 

                                       49
<PAGE>
 Stockholders Retaining a Portion of Their Stock and Receiving Cash 

   To the extent that a stockholder elects to retain a portion of his or her 
Shares and exchange a portion of his or her Shares for cash, or to the extent 
a stockholder is prorated into receiving cash in exchange for some portion of 
his or her Shares, the tax treatment of the stockholder's receipt of such 
cash will be the same as set forth above under "--Stockholders Receiving 
Cash." 

   As described above under "--Stockholders Retaining Stock and Receiving No 
Cash," the Merger will have no U.S. federal income tax consequences to a 
stockholder (and, thus, a stockholder will not recognize any gain or loss as 
a result of the Merger), to the extent such stockholder retains, or is 
prorated into Shares. However, as described more fully above under 
"--Stockholders Receiving Cash," a stockholder's retention of Shares may, 
under certain circumstances, cause the cash received by such stockholder 
pursuant to the Merger to be treated as a dividend for U.S. federal income 
tax purposes. 

 Backup Withholding 

   Payments in connection with the Merger may be subject to "backup 
withholding" at a 31% rate. Backup withholding generally applies if the 
stockholder (a) fails to furnish his social security number or other taxpayer 
identification number ("TIN"), (b) furnishes an incorrect TIN, (c) fails 
properly to report interest or dividends, or (d) under certain circumstances, 
fails to provide a certified statement, signed under penalties of perjury, 
that the TIN provided is his correct number and that he is not subject to 
backup withholding. Any amounts withheld from a payment to a stockholder 
under the backup withholding rules will be allowed as a credit against such 
stockholder's federal income tax liability, provided that the required 
information is provided to the Internal Revenue Service. Certain persons 
generally are exempt from backup withholding, including corporations and 
financial institutions. Certain penalties apply for failure to furnish 
correct information and for failure to include the reportable payments in 
income. Each stockholder should consult with such stockholder's own tax 
advisor as to such stockholder's qualification for exemption from withholding 
and the procedure for obtaining such exemption. 

   THOUGH THE FOREGOING ARE THE MATERIAL UNITED STATES FEDERAL INCOME TAX 
CONSIDERATIONS GENERALLY APPLICABLE TO THE MERGER, THE DISCUSSION DOES NOT 
ADDRESS EVERY FEDERAL INCOME TAX CONCERN WHICH MAY BE APPLICABLE TO A 
PARTICULAR STOCKHOLDER. EACH STOCKHOLDER IS URGED TO CONSULT SUCH 
STOCKHOLDER'S OWN TAX ADVISOR TO DETERMINE THE TAX CONSEQUENCES TO SUCH 
STOCKHOLDER, IN THE LIGHT OF HIS OR HER PARTICULAR CIRCUMSTANCES, THE 
DISPOSITION OF SHARES PURSUANT TO THE MERGER. 

ACCOUNTING TREATMENT 

   The Merger will be accounted for as a recapitalization. Accordingly, the 
historical basis of the Company's assets and liabilities will not be affected 
by the transaction. 

EFFECT ON STOCK OPTIONS AND EMPLOYEE BENEFIT MATTERS 

   At the Effective Time, all outstanding Options, whether vested or not, 
will be canceled. As soon as practicable as of or after the Effective Time, 
the holders of Options (other than the Rollover Options) will receive, with 
respect to each Option, a cash payment in an amount equal to the product of 
(x) the excess, if any, of $34.50 over the exercise price of such Option and 
(y) the number of shares of Company Common Stock subject to such option. At 
the Effective Time, the holders of the Rollover Options will receive, in the 
aggregate, Phantom Stock Rights equivalent to 43,574 shares of common stock 
of the Surviving Corporation. 

   At the Effective Time, rights to purchase shares of Company Common Stock 
under the ESPP will be canceled. In lieu thereof, participants in the ESPP 
will receive a cash payment in the amount equal to the product of the number 
of shares of Company Common Stock subject to purchase by each participant 
thereunder and $34.50. As of the Effective Time, shares of Company Common 
Stock subject to purchase under the ESPP are not expected to exceed 65,000. 


                                       50
<PAGE>
   Prior to the Effective Time, the Company will (i) obtain any consents from 
holders of Options to purchase shares of Company Common Stock granted under 
the Company's option or compensation plans or arrangements and (ii) make any 
amendments to the terms of such stock option or compensation plans or 
arrangements necessary to effect the cancellation, payment or conversion of 
the Options. Payment may be withheld in respect of any Option until necessary 
consents are obtained. 

   Following the Effective Time, the Company will honor obligations incurred 
prior to the Effective Time under all of the Company's existing employee 
benefit plans and arrangements. In addition, for a period of at least one 
year after the Effective Time, the Company will continue to provide benefits 
to its employees which, in the aggregate, will be comparable to those 
provided to the Company's employees prior to the Effective Time. 

INTERESTS OF CERTAIN PERSONS IN THE MERGER 

   Certain directors and executive officers of the Company may have 
interests, described herein, that present them with potential conflicts of 
interest in connection with the Merger. The Board of Directors is aware of 
the conflicts described below and considered them in addition to the other 
matters described under "The Merger -- Recommendation of the Board of 
Directors; Reasons for the Merger." 

   Certain officers of the Company, including the Chairman of the Board, have 
change of control and employment retention agreements with the Company that 
could provide them with certain benefits in the event of termination of their 
employment after consummation of the Merger. 

   MergerSub has agreed with certain executive officers of the Company to 
enter into employment agreements and related arrangements with certain 
members of the senior management ("Senior Management") of the Company, 
effective at the closing of the transactions contemplated under the Merger 
Agreement. The new employment agreements will be on substantially the same 
terms and conditions as the current employment agreements of the Company's 
chairman and chief executive officer, except that, among other things, the 
agreements will provide that the base salary and bonus percentage level for 
any such executive will be no less than the current base salary and bonus 
percentage level set for such executive and that upon a constructive 
termination without cause of such executive's employment (which includes, 
among other things, reductions of compensation, title, position or duties), 
such executive will be entitled to receive such executive's then current 
salary and other benefits through the later to occur of the termination date 
of the agreement or 18 months from the date of termination of such 
executive's employment. 

   DLJMB has agreed that certain officers of the Company will be offered the 
opportunity to purchase up to 43,574 shares of Company Common Stock for 
approximately $1.5 million using the proceeds of non-recourse loans from the 
Company or other sources of funds. Further, DLJMB has also agreed that at the 
Effective Time, the Company will establish a new stock option plan under 
which up to approximately 318,069 shares of Company Common Stock will be 
reserved for issuance upon exercise of options which may be granted to 
certain officers and employees. 

   At the Effective Time, all Options will be canceled and the holders of 
such Options (other than the Rollover Options) will receive the Option Cash 
Proceeds in lieu of the Merger Consideration. As of February 5, 1998, Options 
to purchase approximately 1,053,717 shares of Company Common Stock were 
outstanding. The Company estimates that the aggregate amount of the Option 
Cash Proceeds will be approximately $17.0 million. Holders of the Rollover 
Options receive, in the aggregate, Phantom Stock Rights equivalent to 43,574 
shares of common stock of the Surviving Corporation. At the Effective Time, 
rights to purchase shares of Company Common Stock under the ESPP will be 
canceled. In lieu thereof, participants in the ESPP will receive the ESPP 
Cash Proceeds. As of the Effective Time, shares of Company Common Stock 
subject to purchase under the ESPP are not expected to exceed 65,000. The 
Company estimates that the aggregate amount of ESPP Cash Proceeds will not 
exceed $2.2 million. Accordingly, holders of Options and participants in the 
ESPP will not be subject to proration. 

   Pursuant to the Merger Agreement, the Company has agreed for six years 
after the Effective Time to indemnify all present directors and officers of 
the Company and, subject to certain limitations, to maintain for six years a 
directors' and officers' insurance and indemnification policy containing 
terms and 

                                       51
<PAGE>
conditions which are not less advantageous to the directors and officers than 
any such policy which may be in effect prior to the Effective Time. See 
"Certain Provisions of the Merger Agreement -- Indemnification and 
Insurance." 

STOCKHOLDERS' AGREEMENT 

   DLJMB has proposed that a Stockholders Agreement (the "Stockholders' 
Agreement") be entered into at the Effective Time between the Company, the 
DLJMB Funds and the members of management who own shares of Company Common 
Stock (the "Management Shareholders"). It is expected that the terms of the 
Stockholders' Agreement will restrict transfers of the shares of Company 
Common Stock by the Management Shareholders, permit the Management 
Shareholders to participate in certain sales of shares of Company Common 
Stock by the DLJMB Funds, require the Management Shareholders to sell shares 
of Company Common Stock in certain circumstances should the DLJMB Funds 
choose to sell any such shares owned by the DLJMB Funds and provide for 
certain registration rights on customary terms. 

NASDAQ LISTING 

   For at least three years after the Effective Time, subject to certain 
exceptions, MergerSub has agreed not to take any action to have the Company 
Common Stock, which is currently traded on NASDAQ, delisted. It is likely 
that NASDAQ will delist the Company Common Stock after the Merger. See "Risk 
Factors -- Expected Delisting; Loss of Liquidity." The Company is not 
required to take any affirmative action to prevent the Company Common Stock 
from being delisted by NASDAQ if the Company Common Stock ceases to meet the 
applicable listing requirements. 

RESALE OF COMPANY COMMON STOCK FOLLOWING THE MERGER 

   The Company Common Stock to be retained in connection with the Merger will 
be freely transferable, except that shares of Company Common Stock retained 
by any stockholder who may be deemed to be an "affiliate" (as defined under 
the Securities Act and generally including, without limitation, directors, 
certain executive officers and beneficial owners of 10% or more of a class of 
capital stock) of the Company for purposes of Rule 145 under the Securities 
Act will not be transferable except in compliance with the Securities Act. 
This Proxy Statement/Prospectus does not cover sales of Company Common Stock 
retained by any person who may be deemed to be an affiliate of the Company. 

MERGER FINANCING 

   In order to fund the payment of the cash portion of the Merger 
Consideration, the Option Cash Proceeds and the ESPP Cash Proceeds, refinance 
and/or retire certain outstanding indebtedness of the Company and pay fees 
and expenses incurred in connection with the Merger, MergerSub expects to 
raise approximately $140 million through the issuance to the DLJMB Funds of 
approximately 2,608,696 shares of common stock of MergerSub, 2,000,000 shares 
of preferred stock of MergerSub and warrants to purchase at least 353,428 
shares of common stock of MergerSub at an exercise price of not less than 
$0.01 per share and approximately $95 million through the issuance of the 
MergerSub Notes. At the Effective Time, the proceeds from the sale of such 
securities will become an asset of the Company, each share of common stock of 
MergerSub will become a share of Company Common Stock, each share of 
preferred stock of MergerSub will become a share of preferred stock of the 
Company, each warrant to acquire common stock of MergerSub will by its terms 
become exercisable for an equal number of shares of Company Common Stock and 
the Company will succeed to the obligations of MergerSub with respect to the 
MergerSub Notes. In addition, Operating Co. expects to raise up to $635 
million through the issuance of the Operating Co. Notes and through the New 
Credit Facility. On January 20, 1998, DLJMB Inc. received an executed 
commitment letter from Donaldson Lufkin & Jenrette Securities Corporation and 
DLJ Capital Funding, Inc. pursuant to which DLJ Capital Funding, Inc. 
committed to provide the New Credit Facility, which will be syndicated by 
Donaldson Lufkin & Jenrette Securities Corporation. The commitment is subject 
to customary conditions, including the negotiation, execution and delivery of 
definitive documentation with respect to such commitment. As of the date of 
this Proxy Statement/ Prospectus, the terms of the New Credit Facility, the 
Operating Co. Notes and the MergerSub Notes have not yet been agreed. 

                                       52
<PAGE>
   In the event the issuance of the MergerSub Notes and the Operating Co. 
Notes is impracticable or inadvisable, DLJMB has received an executed 
commitment letter from DLJ Bridge Finance, Inc. to provide the Bridge 
Financing in the form of senior subordinated increasing rate notes issued by 
Operating Co. and senior pay-in-kind increasing rate notes issued by 
MergerSub that would collectively provide up to $300 million of gross 
proceeds. The Bridge Financing will be subject to customary conditions, 
including the negotiation, execution and delivery of definitive documentation 
with respect to such Bridge Financing. 

DEBT TENDER; CONSENT SOLICITATION 

   At the Effective Time, the Company has agreed to call for redemption and 
redeem all of its outstanding 10.25% Senior Notes due May 1, 2002 (the 
"Outstanding Senior Notes"). In addition, prior to the Effective Time, the 
Company expects to make a tender offer and consent solicitation to all 
holders of the Outstanding Senior Notes and to all holders of its outstanding 
10.75% the Senior Subordinated Notes due November 1, 2003 (the "Outstanding 
Subordinated Notes") for the purchase of all of the Outstanding Senior Notes 
and of all of the Outstanding Subordinated Notes, respectively (and the 
amendment of the related indentures to eliminate certain financial covenants 
contained therein). The scheduled closing date for the tender offers and 
consent solicitations will be the Effective Time and the Company will 
purchase all Outstanding Senior Notes and Outstanding Subordinated Notes 
validly tendered thereunder. 

CONVERSION OF MERGERSUB STOCK 

   In the Merger, each share of common stock of MergerSub issued and 
outstanding immediately prior to the Effective Time will be converted into 
one share of Company Common Stock. As a result of the Merger, the DLJMB Funds 
will hold 2,608,696 shares, or approximately 83.2% (or 77.8% on a fully 
diluted basis) of the shares of Company Common Stock expected to be 
outstanding after the Merger. 













                                       53
<PAGE>
                  CERTAIN PROVISIONS OF THE MERGER AGREEMENT 

   The following summarizes the material provisions of the Merger Agreement 
which appears as Annex A to this Proxy Statement/Prospectus and is 
incorporated herein by reference. Such summary is qualified in its entirety 
by reference to the Merger Agreement. 

THE MERGER 

   The Merger Agreement provides that as soon as practicable after 
satisfaction or, to the extent permitted under the Merger Agreement, waiver 
of all conditions to the Merger, the Company and MergerSub will file a 
certificate of merger with the Secretary of State of the State of Delaware 
and make all other filings or recordings required by Delaware law in 
connection with the Merger. The Merger will become effective at such time as 
the certificate of merger is duly filed with the Secretary of State of the 
State of Delaware or at such later time as is specified in the certificate of 
merger (the "Effective Time"). From and after the Effective Time, the 
Surviving Corporation will possess all the rights, privileges, powers and 
franchises and be subject to all of the restrictions, disabilities and duties 
of the Company and MergerSub, all as provided under the DGCL. 

   At the Effective Time (a) each Share held by the Company as treasury stock 
or owned by MergerSub immediately prior to the Effective Time will be 
canceled, and no payment will be made with respect thereto; (b) each share of 
common stock, par value $0.01 per share, of MergerSub ("MergerSub Common 
Stock") outstanding immediately prior to the Effective Time will be converted 
into and become one share of common stock of the Surviving Corporation with 
the same rights, powers and privileges as the shares so converted; (c) each 
share of preferred stock, par value $0.01 per share, of MergerSub ("MergerSub 
Preferred Stock"), if any, outstanding immediately prior to the Effective 
Time will be converted into and become one share of preferred stock of the 
Surviving Corporation with the same rights, powers and privileges as the 
shares of preferred stock so converted; (d) each outstanding warrant to 
purchase shares of MergerSub common stock (each, a "MergerSub Warrant") will 
be automatically amended to constitute a warrant to acquire shares of common 
stock of the Surviving Corporation on the same terms and conditions as the 
MergerSub Warrant; and (e) each share of Company Common Stock (each, a 
"Share") outstanding immediately prior to the Effective Time will, except as 
otherwise provided with respect to Shares as to which appraisal rights have 
been exercised and subject to the provisions for proration described under 
the heading "--Proration of Election Price," contained herein, be converted 
into the following (the "Merger Consideration"): (i) for each such Share with 
respect to which an election to retain Company Common Stock has been 
effectively made and not revoked or lost or is deemed to have been made 
("Stock Electing Shares"), the right to retain one share of Company Common 
Stock (the "Stock Election Price"), and (ii) for each such Share other than 
Stock Electing Shares, the right to receive in cash from MergerSub an amount 
equal to $34.50 (the "Cash Election Price"). 

ELECTIONS 

   Each person who, on or prior to the Election Date referred to below, is a 
record holder of Shares will be entitled, with respect to such Shares, to 
make an unconditional election on or prior to such Election Date to retain 
the Stock Election Price (a "Stock Election"), on the basis hereinafter set 
forth. "Election" means a Stock Election. 

   MergerSub will prepare and mail a form of election, which form will be 
subject to the reasonable approval of the Company (the "Form of Election"), 
with the Company Proxy Statement (as defined in the Merger Agreement) to the 
record holders of Shares as of the record date for the stockholder meeting 
called for the purpose of voting on the approval and adoption of the Merger 
Agreement and the Merger (the "Company Stockholder Meeting"). Such Form of 
Election shall be used by each record holder of Shares who makes an Election 
with respect to any or all its Shares. The Company will use its best efforts 
to make the Form of Election and the Company Proxy Statement available to all 
persons who become holders of Shares during the period between such record 
date and the Election Date referred to below. Any such holder's Election 
shall have been properly made only if the Exchange Agent shall have received 
at its designated office, by 5:00 p.m., New York City time on the business 
day (the "Election Date") next 



                                       54
<PAGE>
preceding the date of the Company Stockholder Meeting, a Form of Election 
properly completed and signed and accompanied by certificates for the Shares 
to which such Form of Election relates, duly endorsed in blank or otherwise 
in form acceptable for transfer on the books of the Company (or by an 
appropriate guarantee of delivery of such certificates as set forth in such 
Form of Election from a firm which is a member of a registered national 
securities exchange or of the National Association of Securities Dealers, 
Inc. or a commercial bank or trust company having an office or correspondent 
in the United States, provided such certificates are in fact delivered to the 
Exchange Agent within three NASDAQ trading days after the date of execution 
of such guarantee of delivery). 

   Any Form of Election may be revoked by the holder submitting it to the 
Exchange Agent only by written notice received by the Exchange Agent (i) 
prior to 5:00 p.m., New York City time on the Election Date or (ii) after the 
date of the Company Proxy Statement, if (and to the extent that) the Exchange 
Agent is legally required to permit revocations, and the Effective Time shall 
not have occurred prior to such date. In addition, all Forms of Election will 
automatically be revoked if the Exchange Agent is notified in writing by 
MergerSub or the Company that the Merger has been abandoned. If a Form of 
Election is revoked, the certificate or certificates (or guarantees of 
delivery, as appropriate) for the Shares to which such Form of Election 
relates will be promptly returned to the stockholder submitting the same to 
the Exchange Agent. 

   The determination of the Exchange Agent will be binding as to whether or 
not Elections have been properly made or revoked with respect to Shares and 
when Elections and revocations were received by it. If the Exchange Agent 
determines that any Election either (x) was not properly made or (y) was not 
submitted to or received by the Exchange Agent with respect to any Shares, 
such Shares will be converted into Merger Consideration in accordance with 
clause (e) under the heading "--The Merger," contained herein. The Exchange 
Agent shall also make all computations as to the allocation and the proration 
contemplated below, and any such computation shall be conclusive and binding 
on the holders of Shares. See "--Proration of Election Price." The Exchange 
Agent may, with the mutual agreement of MergerSub and the Company, make such 
rules as are necessary or desirable fully to effect such elections. 

PRORATION OF ELECTION PRICE 

   Subject to the cancellation of each Share held by the Company as treasury 
stock or owned by MergerSub, or Appraisal Shares, the number of Shares to be 
converted into the right to retain Company Common Stock at the Effective Time 
(the "Stock Election Number") shall be 485,010. 

   If the number of Stock Electing Shares exceeds the Stock Election Number, 
then the Stock Electing Shares for each Stock Election will be converted into 
the right to retain the Stock Election Price or the right to receive the Cash 
Election Price in the following manner: (i) a stock proration factor (the 
"Stock Proration Factor") shall be determined by dividing the Stock Election 
Number by the total number of Stock Electing Shares; (ii) the number of Stock 
Electing Shares covered by each Stock Election to be converted into the right 
to retain the Stock Election Price will be determined by multiplying the 
Stock Proration Factor by the total number of Stock Electing Shares covered 
by such Stock Election; and (iii) each Stock Electing Share, other than any 
Shares converted into the right to receive the Stock Election Price in 
accordance with clause (ii) above, shall be converted into the right to 
receive the Cash Election Price as if such shares were not Stock Electing 
Shares in accordance with the terms of clause (e)(ii) under the heading 
"--The Merger," contained herein. 

   If the number of Stock Electing Shares is equal to the Stock Election 
Number, then all Stock Electing Shares shall be converted into the right to 
receive the Stock Election Price in accordance with the terms of clause 
(e)(i) under the heading "--The Merger," contained herein, and all Shares 
other than Stock Electing Shares, Shares held by the Company as treasury 
stock or owned by MergerSub and Dissenting Shares shall be converted into the 
right to receive the Cash Election Price. 

   If the number of Stock Electing Shares is less than the Stock Election 
Number, then: (i) all Stock Electing Shares shall be converted into the right 
to receive the Stock Election Price in accordance with clause (e)(i) under 
the heading "--The Merger," contained herein; and (ii) such number of Shares 
with respect to which a Stock Election is not in effect, excluding Shares 
held by the Company as treasury stock 


                                       55
<PAGE>
or owned by MergerSub and Appraisal Shares ("Non-Electing Shares"), shall be 
converted into the right to retain the Stock Election Price (and a Stock 
Election shall be deemed to have been made with respect to such Shares) in 
accordance with clause (e) (i) under the heading "--The Merger," contained 
herein, in the following manner: (A) a cash proration factor (the "Cash 
Proration Factor") shall be determined by dividing (x) the difference between 
the Stock Election Number and the number of Stock Electing Shares, by (y) the 
total number of Non-Electing Shares; and (B) the number of Non-Electing 
Shares of each stockholder to be converted into the right to retain the Stock 
Election Price shall be determined by multiplying the Cash Proration Factor 
by the total number of Non-Electing Shares of such stockholder so that the 
aggregate number of Stock Electing Shares and Non-Electing Shares converted 
into such right equals the Stock Election Number. 

SURRENDER AND PAYMENT 

   As soon as reasonably practicable as of or after the Effective Time, 
MergerSub will deposit with the Exchange Agent, for the benefit of the 
holders of Shares, for exchange, the Merger Consideration. For purposes of 
determining the Merger Consideration to be made available, MergerSub will 
assume that no holder of Shares will perfect his right to appraisal of his 
Shares. Promptly after the Effective Time, MergerSub will send, or will cause 
the Exchange Agent to send, to each holder of Shares at the Effective Time a 
letter of transmittal for use in such exchange (which will specify that the 
delivery will be effected, and risk of loss and title will pass, only upon 
proper delivery of the certificates representing Shares to the Exchange 
Agent). 

   Each holder of Shares that have been converted into a right to receive the 
Merger Consideration, upon surrender to the Exchange Agent of a certificate 
or certificates representing such Shares, together with a properly completed 
letter of transmittal covering such Shares, will be entitled to receive the 
Merger Consideration payable in respect of such Shares. Until so surrendered, 
each such certificate will, after the Effective Time, represent for all 
purposes, only the right to receive such Merger Consideration. No interest 
will be paid or will accrue on any cash payable as Merger Consideration or in 
lieu of any fractional shares of Company Common Stock. 

   If any portion of the Merger Consideration is to be paid to a person other 
than the registered holder of the Shares represented by the certificate or 
certificates surrendered in exchange therefor, it will be a condition to such 
payment that the certificate or certificates so surrendered will be properly 
endorsed or otherwise be in proper form for transfer and that the person 
requesting such payment will pay to the Exchange Agent any transfer or other 
taxes required as a result of such payment to a person other than the 
registered holder of such Shares or establish to the satisfaction of the 
Exchange Agent that such tax has been paid or is not payable. 

   After the Effective Time, there will be no further registration of 
transfers of Shares. If, after the Effective Time, certificates representing 
Shares are presented to the Surviving Corporation, they will be canceled and 
exchanged for the Merger Consideration provided for, and in accordance with 
the procedures set forth, in the Merger Agreement. 

   Any portion of the Merger Consideration made available to the Exchange 
Agent that remains unclaimed by the holders of Shares six months after the 
Effective Time will be returned to MergerSub, upon demand, and any such 
holder who has not exchanged his Shares for the Merger Consideration in 
accordance with the terms of the Merger Agreement prior to that time will 
thereafter look only to MergerSub for payment of the Merger Consideration in 
respect of his Shares. Notwithstanding the foregoing, MergerSub will not be 
liable to any holder of Shares for any amount paid to a public official 
pursuant to applicable abandoned property laws. Any amounts remaining 
unclaimed by holders of Shares two years after the Effective Time (or such 
earlier date immediately prior to such time as such amounts would otherwise 
escheat to or become property of any governmental entity) will, to the extent 
permitted by applicable law, become the property of MergerSub free and clear 
of any claims or interest of any person previously entitled thereto. 

   Any portion of the Merger Consideration made available to the Exchange 
Agent to pay for Shares for which appraisal rights have been perfected will 
be returned to MergerSub, upon demand. 


                                       56
<PAGE>
   No dividends or other distributions with respect to Company Common Stock 
with a record date after the Effective Time will be paid to the holder of any 
unsurrendered certificate for Shares with respect to the shares of Company 
Common Stock represented thereby and no cash payment in lieu of fractional 
shares will be paid to any such holder until the surrender of such 
certificate. Subject to the effect of applicable laws, following surrender of 
any such certificate, there will be paid to the holder of the certificate 
representing whole shares of Company Common Stock issued in exchange 
therefor, without interest, (i) at the time of such surrender or as promptly 
after the sale of the Excess Shares (as defined below) as practicable, the 
amount of any cash payable in lieu of a fractional share of Company Common 
Stock to which such holder is entitled and the amount of dividends or other 
distributions with a record date after the Effective Time theretofore paid 
with respect to all whole shares of Company Common Stock and (ii) at the 
appropriate payment date, the amount of dividends or other distributions with 
a record date after the Effective Time but prior to such surrender and a 
payment date subsequent to such surrender payable with respect to all whole 
shares of Company Common Stock. 

   Shares which are issued and outstanding immediately prior to the Effective 
Time and which are held by a holder who has not voted such shares in favor of 
the Merger, who will have delivered a written demand for appraisal of such 
Shares in the manner provided by the DGCL and who, as of the Effective Time, 
will not have effectively withdrawn or lost such right to appraisal will not 
be converted into a right to receive the Merger Consideration. The holders of 
the Appraisal Shares thereof will be entitled only to such rights as are 
granted by Section 262 of the DGCL. Each holder of Appraisal Shares who 
becomes entitled to payment for such Shares pursuant to Section 262 of the 
DGCL will receive payment therefor from the Surviving Corporation in 
accordance with the DGCL; provided, however, that (i) if any such holder of 
Appraisal Shares shall have failed to establish his entitlement to appraisal 
rights as provided in Section 262 of the DGCL, (ii) if any such holder of 
Appraisal Shares shall have effectively withdrawn his demand for appraisal of 
such Shares or lost his right to appraisal and payment for his Shares under 
Section 262 of the DGCL or (iii) if neither any holder of Appraisal Shares 
nor the Surviving Corporation shall have filed a petition demanding a 
determination of the value of all Appraisal Shares within the time provided 
in Section 262 of the DGCL, such holder will forfeit the right to appraisal 
of such Shares and each such Share will be treated as if it had been a 
Non-Electing Share and had been converted, as of the Effective Time, into a 
right to receive the Merger Consideration, without interest thereon, from the 
Surviving Corporation. The Company will give MergerSub prompt notice of any 
demands received by the Company for appraisal of Shares, and MergerSub will 
have the right to participate in all negotiations and proceedings with 
respect to such demands. The Company will not, except with the prior written 
consent of MergerSub, make any payment with respect to, or settle or offer to 
settle, any such demands. 

   Immediately prior to the Effective Time, each outstanding Option (other 
than the Rollover Options) will be canceled and, in lieu thereof, as soon as 
reasonably practicable as of or after the Effective Time, the holders of such 
Options will receive, with respect to each Option, a cash payment in an 
amount equal to the product of (x) the excess, if any, of $34.50 over the 
exercise price of such Option multiplied by (y) the number of Shares subject 
to such Option. Prior to the Effective Time, the Company will (i) obtain any 
consents from holders of options to purchase Shares granted under the 
Company's stock option or compensation plans or arrangements and (ii) make 
any amendments to the terms of such stock option or compensation plans or 
arrangements that are necessary to give effect to the transactions 
contemplated above. Notwithstanding the foregoing, payment may be withheld in 
respect of any Option until necessary consents are obtained. 

   No certificates or scrip representing fractional shares of Company Common 
Stock will be issued upon the surrender for exchange of certificates 
representing Shares, and such fractional share interests will not entitle the 
owner thereof to vote or to any rights of a stockholder of the Surviving 
Corporation. 

   Each holder of Shares exchanged pursuant to the Merger who would otherwise 
have been entitled to receive a fraction of a share of Company Common Stock 
(after taking into account all Shares delivered by such holder) will receive, 
in lieu thereof, a cash payment (without interest) representing such holder's 
proportionate interest in the net proceeds from the sale by the Exchange 
Agent (following the deduction of applicable transaction costs), on behalf of 
all such holders, of the shares (the "Excess Shares") of Company Common Stock 
representing such fractions. Such sale will be made as soon as practicable 
after the Effective Time. 


                                       57
<PAGE>
THE SURVIVING CORPORATION 

   The certificate of incorporation of the Company in effect immediately 
prior to the Effective Time will be amended as of the Effective Time, in 
accordance with the terms set forth as Exhibit A to the Merger Agreement, 
which is attached hereto as Annex A, and as so amended, will be the 
certificate of incorporation of the Surviving Corporation until thereafter 
amended in accordance with applicable law. The bylaws of MergerSub in effect 
at the Effective Time will be the bylaws of the Surviving Corporation until 
amended in accordance with applicable law. From and after the Effective Time, 
until successors are duly elected or appointed and qualified in accordance 
with applicable law (a) the directors of MergerSub at the Effective Time will 
be the directors of the Surviving Corporation, and (b) the officers of the 
Company at the Effective Time will be the officers of the Surviving 
Corporation. See "Management Following the Merger." 

REPRESENTATIONS AND WARRANTIES 

   The Merger Agreement contains customary representations and warranties of 
the Company relating, with respect to the Company and its subsidiaries, to, 
among other things, (a) organization, standing and similar corporate matters; 
(b) the authorization, execution, delivery, performance and enforceability of 
the Merger Agreement; (c) the Company's capital structure; (d) documents 
filed by the Company with the Commission and the accuracy of information 
contained therein; (e) the Company's financial statements; (f) the accuracy 
of information supplied by the Company in connection with this Proxy 
Statement; (g) the absence of certain changes or events since the date of the 
most recent audited financial statements filed with the Commission, including 
material adverse changes with respect to the Company and the absence of 
material undisclosed liabilities; (h) pending or threatened material 
litigation; (i) filing of tax returns and payment of taxes; (j) benefit plans 
and other matters relating to ERISA and employment matters; (k) certain labor 
matters and compliance with applicable laws; (l) possession of required 
permits; (m) brokers' fees and expenses; (n) receipt of an opinion of the 
Company's financial advisor; (o) recommendation of the Board of Directors 
with respect to the Merger Agreement and the Merger; (p) amendment of the 
Rights Agreement to ensure that it would not be triggered by the Agreement or 
the consummation of the Merger; (q) ownership of or rights to use Company 
intellectual property; (r) the inapplicability of certain restrictions of 
Section 203 of the DGCL; and (s) compliance with environmental laws. 

   The Merger Agreement also contains customary representations and 
warranties of MergerSub relating to, among other things, (a) organization, 
standing and similar corporate matters; (b) the authorization, execution, 
delivery, performance and enforceability of the Merger Agreement and related 
matters; (c) the accuracy of information supplied by MergerSub in connection 
with this Proxy Statement; (d) brokers' fees and expenses; (e) financing 
commitments in connection with the Merger; and (f) MergerSub's capital 
structure. 

CERTAIN PRE-CLOSING COVENANTS 

   Pursuant to the Merger Agreement, the Company has agreed that prior to the 
Effective Time, the Board of Directors of the Company will not approve or 
authorize any action that would allow the Company and its subsidiaries to 
carry on their respective businesses other than in the ordinary and usual 
course of business and consistent with past practice or any action that would 
prevent the Company and its subsidiaries from using their reasonable best 
efforts to (a) preserve intact their respective present business 
organizations, (b) maintain in effect all federal, state and local licenses, 
approvals and authorizations, including, without limitation, all permits that 
are required for the Company or any of its subsidiaries to carry on their 
business, (c) keep available the services of their respective key officers 
and employees and (d) maintain satisfactory relationships with their 
respective customers, lenders, suppliers and others having business 
relationships with any of them. Without limiting the generality of the 
foregoing, and except as otherwise provided, without the prior written 
consent of MergerSub, prior to the Effective Time, the Board of Directors of 
the Company will not, nor will it authorize or direct the Company or any 
subsidiary, directly or indirectly, to: (i) adopt or propose any change in 
its certificate of incorporation or bylaws (other than as contemplated in the 
Merger Agreement); (ii) except pursuant to 


                                       58
<PAGE>
existing agreements or arrangements or as set forth on Schedule 5.01(b) of 
the Merger Agreement, (A) acquire (by merger, consolidation or acquisition of 
stock or assets) any material corporation, partnership or other business 
organization or division thereof, or sell, lease or otherwise dispose of a 
material subsidiary or a material amount of assets or securities; (B) waive, 
release, grant, or transfer any rights of material value; (C) modify or 
change in any material respect any existing material license, lease, 
contract, or other document; (D) except to refund or refinance commercial 
paper, incur, assume or prepay an amount of long-term or short-term debt, 
except in the ordinary course of business, consistent with past practice; (E) 
assume, guarantee, endorse or otherwise become liable or responsible (whether 
directly, contingently or otherwise) for the obligations of any other person, 
except in the ordinary course of business, consistent with past practice; (F) 
make any loans, advances or capital contributions to, or investments in, any 
other person, except in the ordinary course of business, consistent with past 
practice; or purchase any property or assets of any other individual or 
entity, except in the ordinary course of business, consistent with past 
practice; or (G) authorize any new capital expenditures which, in the 
aggregate, are in excess of $15,000,000; (iii) take any action that would 
make any representation and warranty of the Company made in the Merger 
Agreement inaccurate in any respect at, or as of any time prior to, the 
Effective Time, or omit to take any action necessary to prevent any such 
representation or warranty from being inaccurate in any respect at any such 
time; (iv) split, combine or reclassify any shares of its capital stock, 
declare, set aside or pay any dividend or other distribution (whether in 
cash, stock or property or any combination thereof) in respect of its capital 
stock, other than cash dividends and distributions by a wholly owned 
subsidiary of the Company to the Company or to a subsidiary all of the 
capital stock which is owned directly or indirectly by the Company, or 
redeem, repurchase or otherwise acquire or offer to redeem, repurchase, or 
otherwise acquire any of its securities or any securities of its 
subsidiaries; (v) except as expressly contemplated by the Merger Agreement, 
adopt or amend any bonus, profit sharing, compensation, severance, 
termination, stock option, pension, retirement, deferred compensation, 
employment or employee benefit plan, agreement, trust, plan, fund or other 
arrangement for the benefit and welfare of any director, officer or employee, 
or (except for normal increases in the ordinary course of business that are 
consistent with past practices and that, in the aggregate, do not result in a 
material increase in benefits or compensation expense to the Company or any 
subsidiary) increase in any manner the compensation or fringe benefits of any 
director, officer or employee or pay any benefit not required by any existing 
plan or arrangement (including, without limitation, the granting of stock 
options or stock appreciation rights or the removal of existing restrictions 
in any benefit plans or agreements); (vi) revalue in any material respect any 
significant portion of its assets, including, without limitation, writing 
down the value of inventory in any material manner or write-off of notes or 
accounts receivable in any material manner; (vii) pay, discharge or satisfy 
any material claims, liabilities or obligations (whether absolute, accrued, 
asserted or unasserted, contingent or otherwise) other than the payment, 
discharge or satisfaction in the ordinary course of business, consistent with 
past practices, of liabilities reflected or reserved against in the 
consolidated financial statements of the Company or incurred in the ordinary 
course of business, consistent with past practices; (viii) make any tax 
election with respect to or settle or compromise any material income tax 
liability; (ix) take any action other than in the ordinary course of business 
and consistent with past practices with respect to accounting policies or 
procedures; or (x) agree or commit to do any of the foregoing. 

NO SOLICITATION OF TRANSACTIONS 

   The Merger Agreement provides that neither the Company nor any of its 
subsidiaries will (whether directly or indirectly through advisors, agents or 
other intermediaries), nor will the Company or any of its subsidiaries 
authorize or permit any of its or their officers, directors, agents, 
representatives, advisors or subsidiaries to, (a) solicit, initiate or take 
any action knowingly to facilitate the submission of inquiries, proposals or 
offers from any Third Party (other than MergerSub) relating to (i) any 
acquisition or purchase of 20% or more of the consolidated assets of the 
Company and its subsidiaries or of over 20% of any class of equity securities 
of the Company or any of its subsidiaries, (ii) any tender offer (including a 
self tender offer) or exchange offer that if consummated would result in any 
Third Party beneficially owning 20% or more of any class of equity securities 
of the Company or any of its subsidiaries, (iii) any merger, consolidation, 
business combination, sale of substantially all assets, recapitalization, 
liquidation, dissolution or similar transaction involving the Company or any 
of its subsidiaries whose assets, 


                                       59
<PAGE>
individually or in the aggregate, constitute more than 20% of the 
consolidated assets of the Company, other than the transactions contemplated 
by the Merger Agreement, or (iv) any other transaction the consummation of 
which would, or could reasonably be expected to impede, interfere with, 
prevent or materially delay the Merger or which would, or could reasonably be 
expected to, materially dilute the benefits to MergerSub of the transactions 
contemplated thereby (collectively, "Acquisition Proposals"), or agree to or 
endorse any Acquisition Proposal, (b) enter into or participate in any 
discussions or negotiations regarding any of the foregoing, or furnish to any 
Third Party any information with respect to its business, properties or 
assets or any of the foregoing, or (c) grant any waiver or release under any 
standstill or similar agreement with respect to any class of equity 
securities of the Company or any of its subsidiaries; provided, however, that 
the foregoing will not prohibit the Company (either directly or indirectly 
through advisors, agents or other intermediaries) from (i) furnishing 
information pursuant to an appropriate confidentiality letter (which letter 
will not be less favorable to the Company in any material respect than the 
Confidentiality Agreement between DLJMB Inc. and the Company, and a copy of 
which will be provided for informational purposes only to MergerSub) 
concerning the Company and its businesses, properties or assets to a Third 
Party who has made a bona fide Acquisition Proposal, (ii) engaging in 
discussions or negotiations with such a Third Party who has made a bona fide 
Acquisition Proposal, (iii) following receipt of a bona fide Acquisition 
Proposal, taking and disclosing to its stockholders a position contemplated 
by Rule 14e-2(a) under the Exchange Act or otherwise making disclosure to its 
stockholders, (iv) following receipt of a bona fide Acquisition Proposal, 
failing to make or withdrawing or modifying its recommendation with respect 
to the Merger and/or (v) taking any non-appealable, final action ordered to 
be taken by the Company by any court of competent jurisdiction, but in each 
case referred to in the foregoing clauses (i) through (iv) only to the extent 
that the Board of Directors of the Company has concluded in good faith on the 
basis of advice from outside counsel that such action is required to prevent 
the Board of Directors of the Company from breaching its fiduciary duties to 
the stockholders of the Company under applicable law; provided, further, that 
(A) the Board of Directors of the Company will not take any of the foregoing 
actions until reasonable notice to MergerSub of its intent to take such 
action will have been given to MergerSub and (B) if the Board of Directors of 
the Company receives an Acquisition Proposal, to the extent it may do so 
without breaching its fiduciary duties as advised by counsel and as 
determined in good faith, and without violating any of the conditions of such 
Acquisition Proposal, then the Company will promptly inform MergerSub of the 
terms and conditions of such proposal and the identity of the person making 
it. Subject to the provisions of the previous sentence, the Company was 
obligated to immediately cease and cause its subsidiaries and its and their 
advisors, agents and other intermediaries to cease any and all existing 
activities, discussions or negotiations with any parties (other than 
MergerSub) conducted prior to the date on which the Merger Agreement was 
entered into with respect to any of the foregoing. As used in the Merger 
Agreement, the term "Third Party" means any person, corporation, entity or 
"group," as defined in Section 13(d) of the Exchange Act, other than 
MergerSub or any of its affiliates. 

   If a Payment Event (as hereinafter defined) occurs, the Company will pay 
to MergerSub, within two business days following such Payment Event, a fee of 
$16,732,583. "Payment Event" means (i) the termination of the Merger 
Agreement by MergerSub as provided in clause (e) under the heading 
"--Termination," contained herein; (ii) the termination of the Merger 
Agreement as provided in clause (f) under the heading "--Termination" in 
contemplation of a merger agreement or a tender or exchange offer or any 
transaction of the type listed in clause (iv) below, on financial terms more 
favorable to the Company's stockholders than the Merger; (iii) the 
termination of the Merger Agreement by MergerSub due to a material breach of 
covenant or warranty or misrepresentation by the Company arising out of the 
bad faith or wilful misconduct of the Company; or (iv) the occurrence of any 
of the following events within 12 months of the termination of the Merger 
Agreement due to a failure to obtain the requisite stockholder adoption and 
approval of the Merger whereby stockholders of the Company receive, pursuant 
to such event, cash, securities or other consideration having an aggregate 
value, when taken together with the value of any securities of the Company or 
its subsidiaries otherwise held by the stockholders of the Company after such 
event, in excess of $34.50 per Share: the Company is acquired by merger or 
otherwise by a Third Party; a Third Party acquires more than 50% of the total 
assets of the Company and its subsidiaries, taken as a whole; a Third Party 
acquires more than 50% of the outstanding Shares or the 


                                       60
<PAGE>
Company adopts and implements a plan of liquidation, recapitalization or 
share repurchase relating to more than 50% of the outstanding Shares or an 
extraordinary dividend relating to more than 50% of the outstanding Shares or 
50% of the assets of the Company and its subsidiaries, taken as a whole. 

EXPENSE REIMBURSEMENT 

   Upon the termination of the Merger Agreement for any reason other than (i) 
a termination by either the Company or MergerSub as provided in clause (a) 
under the heading "--Termination," (ii) a termination by the Company as 
provided in clause (c) under the heading "--Termination," or (iii) a 
termination that follows a failure of the conditions set forth in clauses 
(b), (c), (d) of the first paragraph under the heading "--Conditions to the 
Consummation of the Merger," clauses (b), (c), (d) or (e) of the second 
paragraph under the heading "--Conditions to the Consummation of the Merger," 
or clauses (a) and (b) of the third paragraph under the heading "--Conditions 
to the Consummation of the Merger," the Company will reimburse MergerSub and 
its affiliates not later than two business days after submission of 
reasonable documentation thereof for 100% of their documented out-of-pocket 
fees and expenses (including, without limitation, reasonable fees and 
expenses of their counsel and investment banking fees), actually incurred by 
any of them or on their behalf in connection with the Merger Agreement and 
the transactions contemplated thereby and the arrangement of, obtaining the 
commitment to provide or obtaining the financing; provided that the aggregate 
amount payable will not exceed $7,000,000. 

RESIGNATIONS OF DIRECTORS 

   The Merger Agreement provides that prior to the Effective Time, the 
Company will deliver to MergerSub evidence satisfactory to MergerSub of the 
resignation of all directors of the Company (other than Randall E. Curran and 
James H. Tate) effective at the Effective Time. 

PREFERRED STOCK 

   In accordance with the terms of the Merger Agreement, a series of 
Preferred Stock with terms that are identical in all respects (except the 
name of the Company) to the terms of the MergerSub Preferred Stock issued in 
the Merger Financing (the "Mirror Preferred Stock") will be created as a 
result of the amendment to the Company's Certificate of Incorporation 
contemplated by the Merger Agreement. See "--Surviving Corporation." 

INDEMNIFICATION AND INSURANCE 

   Pursuant to the terms of the Merger Agreement, for a period of six years 
following the Merger, MergerSub will cause the Surviving Corporation to 
indemnify and hold harmless the present and former officers and directors of 
the Company in respect of acts or omissions occurring prior to the Effective 
Time to the extent provided under the Company's certificate of incorporation 
and bylaws; provided that such indemnification will be subject to any 
limitation imposed from time to time under applicable law. During such 
six-year period, MergerSub will cause the Surviving Corporation to use its 
best efforts to provide officers' and directors' liability insurance in 
respect of acts or omissions occurring prior to the Effective Time covering 
each such person currently covered by the Company's officers' and directors' 
liability insurance policy on terms with respect to coverage and amount no 
less favorable than those of such policy in effect on the date of the Merger 
Agreement, provided that in satisfying the aforementioned obligation, 
MergerSub will not be obligated to cause the Surviving Corporation to pay 
premiums in excess of 125% of the amount per annum the Company paid in its 
last full fiscal year. 

EMPLOYEE BENEFIT PLANS 

   From and after the Effective Time, subject to applicable law, the 
Surviving Corporation and its subsidiaries will honor obligations of the 
Company and its subsidiaries incurred prior to the Effective Time under all 
existing employee plans and benefit arrangements. 

   MergerSub has agreed that, for at least one year from the Effective Time, 
subject to applicable law, the Surviving Corporation and its subsidiaries 
will provide benefits to their employees which will, in the 

                                       61
<PAGE>
aggregate, be comparable to those currently provided by the Company and its 
subsidiaries to their employees. Notwithstanding the foregoing, the Surviving 
Corporation and its subsidiaries are not obligated to provide employees with 
a plan or arrangement similar to any equity-based compensation plans 
currently maintained by the Company. The Surviving Corporation may amend, 
modify or terminate any employee plan or benefit arrangement. 

   It is MergerSub's current intention to maintain the Surviving 
Corporation's headquarters at its present location or another location in the 
greater St. Louis area. 

FINANCING 

   Pursuant to the terms of the Merger Agreement, MergerSub will use its 
reasonable best efforts to obtain the Financing. In the event that any 
portion of such Financing becomes unavailable, regardless of the reason 
therefor, MergerSub will use its reasonable best efforts to obtain 
alternative financing on substantially comparable or more favorable terms 
from other sources. 

NASDAQ LISTING 

   MergerSub will not take any action, for at least three years after the 
Effective Time of the Merger, to cause the Company Common Stock to be 
de-listed from NASDAQ; provided, however, that MergerSub may cause or permit 
the Company Common Stock to be de-listed in connection with any transaction 
which results in the termination of registration of such securities under 
Section 12 of the Exchange Act, and provided, further, that the foregoing 
will not require the Company to take any affirmative action to prevent the 
Company Common Stock from being delisted by NASDAQ if the Company Common 
Stock ceases to meet the applicable listing standards. 

COOPERATION AND REASONABLE BEST EFFORTS 

   Pursuant to the Merger Agreement, and subject to certain conditions and 
limitations described therein, the parties have agreed to cooperate with each 
other and to use their respective reasonable best efforts to take certain 
specified and other actions, including cooperation in the arrangement of 
financing, so that the transactions contemplated by the Merger Agreement may 
be consummated. 

CONDITIONS TO THE CONSUMMATION OF THE MERGER 

   The respective obligations of the Company and MergerSub to consummate the 
Merger are subject to the satisfaction of the following conditions: (a) the 
Merger Agreement shall have been adopted by the stockholders of the Company 
in accordance with the DGCL; (b) any applicable waiting period under the HSR 
Act relating to the Merger shall have expired or been terminated; (c) no 
provision of any applicable law or regulation and no judgment, order, decree 
or injunction shall prohibit or restrain the consummation of the Merger; 
provided, however, that the Company and MergerSub will each use its 
reasonable best efforts to have any such judgment, order, decree or 
injunction vacated; (d) all consents, approvals and licenses of any 
governmental or other regulatory body required in connection with the 
execution, delivery and performance of the Merger Agreement and for the 
Surviving Corporation to conduct the business of the Company in substantially 
the manner now conducted, shall have been obtained, unless the failure to 
obtain such consents, authorizations, orders or approvals would not have a 
material adverse effect on the Company and its subsidiaries after giving 
effect to the transactions contemplated by the Merger Agreement (including 
the Financing); and (e) the registration statement of which this Proxy 
Statement/ Prospectus is a part shall have been declared effective and no 
stop order suspending the effectiveness of the registration statement shall 
be in effect and no proceedings for such purpose will be pending before or 
threatened by the Commission. 

   In addition, the obligation of MergerSub to consummate the Merger is 
further subject to the satisfaction of the following conditions: (a) the 
Company shall have performed in all material respects all of its obligations 
required to be performed by it at or prior to the Effective Time, the 
representations and warranties of the Company contained in the Merger 
Agreement and in any certificate or other writing delivered by the Company 
pursuant hereto shall be true in all material respects at and as of the 
Effective 

                                       62
<PAGE>
Time (provided that representations made as of a specific date will be 
required to be true as of such date only) as if made at and as of such time 
and MergerSub shall have received a certificate signed by the Chief Executive 
Officer of the Company to the foregoing effect; (b) there shall not be 
instituted or pending (x) any action or proceeding by any government or 
governmental authority or agency, or (y) any action or proceeding by any 
other person, that has a reasonable likelihood of success, in any case 
referred to in clauses (x) or (y), before any court or governmental authority 
or agency, (i) challenging or seeking to make illegal, to delay materially or 
otherwise directly or indirectly to restrain or prohibit the consummation of 
the Merger or seeking to obtain material damages or otherwise directly or 
indirectly relating to the transactions contemplated by the Merger Agreement, 
(ii) seeking to restrain or prohibit MergerSub's (including its subsidiaries 
and affiliates) ownership or operation of all or any material portion of the 
business or assets of the Company and its subsidiaries, taken as a whole, or 
to compel MergerSub or any of its subsidiaries or affiliates to dispose of or 
hold separate all or any material portion of the business or assets of the 
Company and its subsidiaries, taken as a whole, (iii) seeking to impose or 
confirm material limitations on the ability of MergerSub or any of its 
subsidiaries or affiliates to effectively control the business or operations 
of the Company and its subsidiaries, taken as a whole, or effectively to 
exercise full rights of ownership of the Shares or Company Common Stock, 
including, without limitation, the right to vote any Shares or Company Common 
Stock acquired or owned by MergerSub or any of its subsidiaries or affiliates 
on all matters properly presented to the Company's stockholders, or (iv) 
seeking to require divestiture by MergerSub or any of its Subsidiaries or 
affiliates of any Shares or Company Common Stock, and no court, arbitrator or 
governmental body, agency or official will have issued any judgment, order, 
decree or injunction, and there will not be any statute, rule or regulation, 
that, in the sole judgment of MergerSub is likely, directly or indirectly, to 
result in any of the consequences referred to in the preceding clauses (i) 
through (iv); (c) the funds in an amount at least equal to the Required 
Amounts shall have been made available to MergerSub and/or Operating Co. as 
contemplated in the Merger Agreement; (d) the holders of not more than 6% of 
the outstanding Shares shall have demanded appraisal of their Shares in 
accordance with the DGCL; (e) no change in accounting practice or policies 
after the date of the Merger Agreement shall cause MergerSub reasonably to 
conclude that the Merger will not be recorded as a "recapitalization" for 
financial reporting purposes; (f) the certificate of designation for the 
Mirror Preferred Stock shall have been accepted for filing by the Delaware 
Secretary of State; and (g) total indebtedness (long and short term) of the 
Company and its Subsidiaries as of the Effective Time shall not exceed 
$410,000,000, excluding any indebtedness incurred in connection with the 
proposed acquisitions set forth in the applicable schedule to the Merger 
Agreement, but including the aggregate amount of participation interests 
outstanding under the Company's trade accounts receivable securitization 
agreement. 

   The obligation of the Company to consummate the Merger is further subject, 
to the following additional conditions: 

     (a) MergerSub shall have performed in all material respects all of its 
    obligations under the Merger Agreement required to be performed by it at 
    or prior to the Effective Time; the representations and warranties of 
    MergerSub contained therein and in any certificate or other writing 
    delivered by either of them pursuant to the Merger Agreement shall be true 
    in all material respects at and as of the Effective Time (provided that 
    representations made as of a specific date shall be required to be true as 
    of such date only) as if made at and as of such time; and the Company 
    shall have received a certificate signed by the President or any Vice 
    President of MergerSub to the foregoing effect; and 

     (b) The Board of Directors of the Company shall have received advice, 
    reasonably satisfactory to the Board, from an independent advisor 
    confirming the belief of MergerSub that upon the consummation of the 
    transactions contemplated by the Merger Agreement, the Surviving 
    Corporation (i) will not become insolvent, (ii) will not be left with 
    unreasonably small capital, (iii) will not have incurred debts beyond its 
    ability to pay such debts as they mature, and (iv) the capital of the 
    Company will not become impaired. 

TERMINATION 

   The Merger Agreement may be terminated and the Merger may be abandoned at 
any time prior to the Effective Time (notwithstanding any approval of the 
Merger Agreement by the stockholders of the Company): 

                                       63
<PAGE>
     (a) by mutual written consent of the Company and MergerSub; 

     (b) by either the Company or MergerSub, if the Merger has not been 
    consummated by June 30, 1998, provided that the party seeking to exercise 
    such right is not then in breach in any material respect of any of its 
    obligations under the Merger Agreement; 

     (c) by either the Company or MergerSub, if MergerSub (in the case of 
    termination by the Company), or the Company (in the case of termination by 
    MergerSub) shall have breached in any material respect any of its 
    obligations under the Merger Agreement or any representation and warranty 
    of MergerSub (in the case of termination by the Company) or the Company 
    (in the case of termination by MergerSub) shall have been incorrect in any 
    material respect when made or at any time prior to the Closing; 

     (d) by either the Company or MergerSub, if there is any law or regulation 
    that makes consummation of the Merger illegal or otherwise prohibited or 
    if any judgment, injunction, order or decree enjoining MergerSub or the 
    Company from consummating the Merger is entered and such judgment, 
    injunction, order or decree becomes final and nonappealable; 

     (e) by MergerSub if the Board of Directors of the Company has withdrawn 
    or modified or amended, in a manner adverse to MergerSub, its approval or 
    recommendation of the Merger Agreement and the Merger or its 
    recommendation that stockholders of the Company adopt and approve the 
    Merger Agreement and the Merger, or approved, recommended or endorsed any 
    proposal for a transaction other than the Merger (including a tender or 
    exchange offer for Shares) or if the Company has failed to call the 
    Company Stockholders Meeting or failed as promptly as reasonably 
    practicable after the registration statement is declared effective to mail 
    the Company Proxy Statement to its stockholders or failed to include in 
    such statement the recommendation referred to above; 

     (f) by the Company if prior to the Effective Time the Board of Directors 
    of the Company has withdrawn or modified or amended, in a manner adverse 
    to MergerSub, its approval or recommendation of the Merger Agreement and 
    the Merger or its recommendation that stockholders of the Company adopt 
    and approve the Merger Agreement and the Merger in order to permit the 
    Company to execute a definitive agreement providing for the acquisition of 
    the Company or in order to approve a tender or exchange offer for any or 
    all of the Shares, in either case, as determined by the Board of Directors 
    of the Company to be on terms more favorable to the Company's stockholders 
    than the Merger from a financial point of view; and 

     (g) by either the Company or MergerSub if, at a duly held stockholders 
    meeting of the Company or any adjournment thereof at which the Merger 
    Agreement and the Merger is voted upon, the requisite stockholder adoption 
    and approval has not been obtained. 

   The party desiring to terminate the Merger Agreement will give written 
notice of such termination to the other party in accordance with the terms 
thereof. If the Merger Agreement is terminated, such Agreement will become 
void and of no effect with no liability on the part of any party hereto, 
except for those provisions described under "--No Solicitation of 
Transactions" and "--Expense Reimbursement" above. 

AMENDMENT AND WAIVER 

   The Merger Agreement may be amended or waived if, and only if, such 
amendment or waiver is in writing and signed, in the case of an amendment, by 
the Company and MergerSub or in the case of a waiver, by the party against 
whom the waiver is to be effective; provided that after the adoption of the 
Merger Agreement by the stockholders of the Company, no such amendment or 
waiver will, without the further approval of such stockholders, alter or 
change (i) the amount or kind of consideration to be received in exchange for 
any shares of capital stock of the Company, (ii) any term of the certificate 
of incorporation of the Surviving Corporation or (iii) any of the terms or 
conditions of the Merger Agreement if such alteration or change would 
adversely affect the holders of any shares of capital stock of the Company. 

                                       64
<PAGE>
EXPENSES 

   Except as otherwise provided, all costs and expenses incurred in 
connection with the Merger will be paid by the party incurring such cost or 
expense. 











































                                       65
<PAGE>
                 CERTAIN PROVISIONS OF THE VOTING AGREEMENTS 

   In connection with the transactions contemplated by the Merger Agreement, 
MergerSub and the Company entered into the Voting Agreements with Magten 
covering 3,517,773 Shares owned by such persons (representing approximately 
31.5% of the outstanding Company Common Stock) and with Fidelity Capital & 
Income Fund covering 2,424,935 Shares owned by it (representing approximately 
21.7% of the outstanding Company Common Stock) (each, for purposes of the 
Voting Agreements, a "Stockholder"). 

   The following summarizes the material provisions of the Voting Agreements 
entered into by Magten and certain of its affiliates and Fidelity Capital & 
Income Fund, copies of which appear as Annexes B and C, respectively, to this 
Proxy Statement/Prospectus and are incorporated herein by reference. This 
summary is qualified in its entirety by reference to the Voting Agreements. 

VOTING 

   During the period (the "Agreement Period") beginning on January 20, 1998 
and ending on the earlier of (i) the Effective Time, (ii) the date that is 90 
days after the termination of the Merger Agreement in accordance with Section 
9.01(c) (in the case of a termination by MergerSub), (e), (f) or (g) thereof 
and payment in full of all amounts (if any) payable to MergerSub pursuant to 
Section 5.04 of the Merger Agreement, (iii) the date of termination of the 
Merger Agreement for any other reason and (iv) June 30, 1998, each of the 
Stockholders has agreed to vote the Shares held by such Stockholder specified 
on the exhibits to the Voting Agreements (the "Scheduled Securities") to 
approve and adopt the Merger Agreement, the Merger and any actions directly 
and reasonably related thereto at any meeting or meetings of the stockholders 
of the Company, and at any adjournment thereof, at which such Merger 
Agreement and other related agreements (or any amended version or versions 
thereof), or such other actions, are submitted for the consideration and vote 
of the stockholders of the Company. 

   Each of the Stockholders has agreed that during the Agreement Period, it 
will not vote any of such Stockholder's Scheduled Securities in favor of the 
approval of any other merger, consolidation, sale of assets, reorganization, 
recapitalization, liquidation or winding up of the Company or any other 
extraordinary transaction involving the Company or any matters related to or 
in connection therewith, or any corporate action relating to or the 
consummation of which would either frustrate the purposes of, or prevent or 
delay the consummation of, the transactions contemplated by the Merger 
Agreement. 

NO SOLICITATION 

   Each Stockholder has agreed that until the termination of the Voting 
Agreement, such Stockholder will not, directly or indirectly, (i) take any 
action to solicit, initiate or encourage any Acquisition Proposal or (ii) 
engage in negotiations or discussions with, or disclose any nonpublic 
information relating to the Company or any Subsidiary or afford access to the 
properties, books or records of the Company or any Subsidiary to, or 
otherwise assist, facilitate or encourage, any Third Party that may be 
considering making, or has made, an Acquisition Proposal. Such Stockholder 
will promptly notify MergerSub after receipt of any Acquisition Proposal or 
any indication that any Third Party is considering making an Acquisition 
Proposal or any request for nonpublic information relating to the Company or 
any Subsidiary or for access to the properties, books or records of the 
Company or any Subsidiary by any Third Party that may be considering making, 
or has made, an Acquisition Proposal and will keep MergerSub fully informed 
of the status and details of any such Acquisition Proposal, indication or 
request. 

TRANSFER 

   Each Stockholder has agreed that if it sells, transfers, assigns, 
encumbers or otherwise disposes of any of its Scheduled Securities, it shall 
require the transferee of such Scheduled Securities to execute and deliver to 
MergerSub and the Company a voting agreement identical in form to the Voting 
Agreements except for the identity of such Stockholder prior to or concurrent 
with the consummation of such Transfer. 



                                       66
<PAGE>
APPRAISAL RIGHTS 

   Each of the Stockholders has agreed not to exercise any rights (including, 
without limitation, under Section 262 of the DGCL) to demand appraisal of any 
shares of Company Common Stock owned by such Stockholder with respect to the 
Merger. 

CERTAIN REPRESENTATIONS AND WARRANTIES 

   Pursuant to the Voting Agreements, each Stockholder has represented and 
warranted that: (a) such Stockholder (i) owns beneficially all of the shares 
of Company Common Stock which are subject such Stockholder's Voting 
Agreement, (ii) has the full and unrestricted legal power, authority and 
right to enter into, execute and deliver such Stockholder's Voting Agreement 
without the consent or approval of any other person and (iii) has not entered 
into any voting agreement with or granted any person any proxy (revocable or 
irrevocable) with respect to such shares (other than such Stockholder's 
Voting Agreement); and (b) such Stockholder's Voting Agreement is the valid 
and binding agreement of the Stockholder. 

TERMINATION 

   The Voting Agreements will terminate upon the termination of the Agreement 
Period. 





























                                       67
<PAGE>
                     DESCRIPTION OF COMPANY CAPITAL STOCK 

GENERAL 

   The Company is authorized by its Certificate of Incorporation, as amended, 
to issue an aggregate of 25,000,000 shares of Common Stock, par value $0.01 
per share. The following is a summary of certain of the rights and privileges 
pertaining to Company Common Stock. For a full description of the Company's 
capital stock, reference is made to the Company's Certificate of 
Incorporation, as amended, currently in effect, a copy of which is on file 
with the Commission. 

COMPANY COMMON STOCK 

 Voting Rights 

   The holders of Company Common Stock are entitled to one vote per share on 
all matters submitted for action by the shareholders. There is no provision 
for cumulative voting with respect to the election of directors. Accordingly, 
the holders of more than 50% of the shares of Company Common Stock can, if 
they choose to do so, approve the Merger. 

 Dividend Rights 

   Holders of Company Common Stock are entitled to share equally, share for 
share, in all dividends declared on Common Stock, whether payable in cash, 
property or securities of the Company. 

 Liquidation Rights 

   In the event of any voluntary or involuntary liquidation, dissolution or 
winding up of the Company, the holders of the shares of Company Common Stock 
are entitled to share equally, share for share, in the assets available for 
distribution. Holders of Company Common Stock have no conversion, redemption 
or preemptive rights. 

RIGHTS PLAN 

   On April 24, 1997, the Board of Directors of the Company declared a 
distribution of one Company Common Stock Purchase Right (each, a "Right") for 
each outstanding share of Company Common Stock. Each Right entitles the 
registered holder to purchase from the Company one share of Company Common 
Stock at a price of $150 (the "Exercise Price"). The description and terms of 
the Rights are set forth in a Rights Agreement, as the same may be amended 
from time to time (the "Rights Agreement"), between the Company and 
BankBoston, N.A., as Rights Agent (the "Rights Agent"), dated as of May 1, 
1997. Capitalized terms used in this description of the Rights Agreement but 
not otherwise defined herein have the meanings given to such terms in the 
Rights Agreement. 

   The Rights are not exercisable prior to the occurrence of the Distribution 
Date. The Distribution Date is the day which is the earlier of (i) the tenth 
day after the date of the public announcement that a person or group of 
affiliated or associated persons has acquired beneficial ownership of 10% or 
more of the Company's voting stock ("Acquiring Person"), or (ii) the tenth 
business day (or such later date as may be determined by the Board of 
Directors prior to such time as any person becomes an Acquiring Person) after 
the commencement or public announcement of a person's or group's intention to 
commence a tender or exchange offer whose consummation would result in the 
ownership of 10% or more of the outstanding shares of voting stock of the 
Company, even if no purchases actually occur pursuant to such offer. 
Notwithstanding the foregoing, the definition of Acquiring Person shall not 
include (A) the Company, (B) any subsidiary of the Company, (C) any employee 
benefit plan or employee stock plan of the Company or of any subsidiary of 
the Company or any trust or other entity organized, appointed, established or 
holding Company Common Stock for or pursuant to the terms of any such plan, 
(D) any person whose ownership of 10% or more of the shares of voting stock 
of the Company then outstanding results solely from (i) any action or 
transaction approved by the Board of Directors before such person acquires 
such 10% beneficial ownership or (ii) a reduction in the number of issued and 
outstanding shares of voting stock of the Company pursuant to a transaction 
or transactions approved by the Board of Directors 

                                       68
<PAGE>
(provided that any such person that does not become an Acquiring Person by 
reason of clause (i) or (ii) above shall become an Acquiring Person upon his 
acquisition of an additional 10% of the Company's voting stock unless such 
acquisition of additional voting stock will not result in such person 
becoming an Acquiring Person by reason of such clause (i) or (ii)) or (E) any 
person who, as of May 5, 1997, together with all affiliates and associates of 
such person, was the Beneficial Owner of 10% or more of the Voting Stock of 
the Company outstanding as of such date; provided, however, that any person 
described in this clause (E) shall no longer be an exempt person and shall 
become an Acquiring Person if such person, together with all affiliates and 
associates of such person, from May 5, 1997, acquires beneficial ownership of 
an additional 10% or more of the voting stock (unless such acquisition is 
pursuant to a transaction described in clause (D)(i) or (D)(ii) above). 

   The Rights Agreement provides that, until the Distribution Date, the 
Rights will be represented by and transferred with, and only with, the 
Company Common Stock. 

   The Rights will expire at the close of business on May 5, 2007, unless 
earlier redeemed by the Company as described below. 

   The number of shares of Company Common Stock issuable upon exercise of the 
Rights are subject to certain adjustments from time to time in the event of, 
among other things, a stock dividend on, or a subdivision or combination of, 
the Company Common Stock. The Exercise Price is subject to adjustment in the 
event of, among other things, extraordinary distributions of cash or other 
property to holders of Company Common Stock. 

   Unless the Rights are earlier redeemed, in the event that, after the time 
that a Person becomes an Acquiring Person, the Company were to be acquired in 
a merger or other business combination (in which any shares of the Company 
Common Stock are changed into or exchanged for other securities or assets) or 
more than 50% of the assets or earning power of the Company and its 
subsidiaries (taken as a whole) were to be sold or transferred in one or a 
series of related transactions, the Rights Agreement provides that proper 
provision will be made so that each holder of record of a Right will from and 
after such date have the right to receive, upon payment of the Exercise 
Price, that number of shares of common stock of the acquiring company having 
a market value at the time of such transaction equal to two times the 
Exercise Price. 

   In addition, unless the Rights are earlier redeemed, in the event that a 
person or group, with certain exceptions, becomes the beneficial owner of 10% 
or more of the Company's voting stock, the Rights Agreement provides that 
each holder of record of a Right, other than the Acquiring Person (whose 
Rights will thereupon become null and void), will thereafter have the right 
to receive, upon payment of the Exercise Price, that number of shares of the 
Company Common Stock having a market value at the time of the transaction 
equal to two times the Exercise Price. 

   At any time after any person or group becomes an Acquiring Person and 
prior to the acquisition by such person or group of 50% or more of the 
outstanding voting stock, the Board of Directors of the Company may exchange 
the Rights (other than Rights owned by such person or group that will have 
become void), in whole or in part, at an exchange ratio of one share of 
Company Common Stock per Right (subject to adjustment) 

   Fractions of shares of Company Common Stock that would otherwise be issued 
upon exercise or redemption of the Rights may, at the election of the 
Company, be evidenced by depositary receipts. The Rights Agreement also 
provides that the Company may pay cash in lieu of fractional shares. 

   At any time on or prior to the close of business on the tenth day after a 
public announcement that a person has become an Acquiring Person (or such 
later date as may be authorized by the Board of Directors and a majority of 
the Continuing Directors (as defined in the Rights Agreement)), the Company 
may redeem the Rights in whole, but not in part, at a price of $0.01 per 
Right (the "Redemption Price"), payable at the election of the Company in 
cash or shares of Company Common Stock. The Rights may be redeemed after the 
time that any Person has become an Acquiring Person only if approved by a 
majority of the Continuing Directors. Following the effective time of the 
redemption of the Rights, the right to exercise the Rights will terminate and 
the only right of the holders of Rights will be to receive the Redemption 
Price. 

                                       69
<PAGE>
   For as long as the Rights are then redeemable, the Company may, except 
with respect to the redemption price or date of expiration of the Rights, 
amend the Rights in any manner, including an amendment to extend the time 
period in which the Rights may be redeemed. At any time when the Rights are 
not then redeemable, the Company may amend the Rights in any manner that does 
not materially adversely affect the interests of holders of the Rights as 
such. Amendments to the Rights Agreement from and after the time that any 
Person becomes an Acquiring Person requires the approval of a majority of the 
Continuing Directors. 

   Until a Right is exercised, the holder, as such, will have no rights as a 
stockholder of the Company, including, without limitation, the right to vote 
or to receive dividends. 

   The Rights have certain anti-takeover effects. The Rights will cause 
substantial dilution to a person or group who attempts to acquire the Company 
on terms not approved by the Company's Board of Directors. The Rights should 
not interfere with any merger or other business combination approved by the 
Board since they may be redeemed by the Company (as described above). 

   In connection with the execution of the Merger Agreement, the Rights 
Agreement was further amended to exclude MergerSub and its affiliates or 
associates from the definition of the term "Acquiring Person" and to exclude 
the transactions contemplated by the Merger Agreement or any financing or any 
issuance of securities by MergerSub, the Company or any direct or indirect 
subsidiary of any thereof in connection with the transactions contemplated by 
the Merger Agreement from triggering the adjustments to the Exercise Price, 
the number of shares that may be purchased upon exercise of a Right and the 
number of Rights outstanding. 

CAPITAL STOCK OF THE COMPANY FOLLOWING THE MERGER 

 Company Common Stock 

   If the Merger is approved by the requisite vote of the stockholders of 
Company Common Stock at the Special Meeting, at the Effective Time of the 
Merger the Certificate of Incorporation of the Company, as amended, will be 
amended in accordance with the terms set forth as Exhibit A to the Merger 
Agreement, which is attached hereto as Annex A, and, as so amended, until 
thereafter further amended as provided therein and under the Merger 
Agreement, will be the certificate of incorporation of the Company following 
the Merger. The Amended and Restated Certificate of Incorporation will amend 
the total number of shares of Company Common Stock that the Company is 
authorized to issue from 25,000,000 to 30,000,000 shares and will 
additionally authorize the issuance of up to 15,000,000 shares of Preferred 
Stock. 

 Preferred Stock 

   The Amended and Restated Certificate of Incorporation will grant the Board 
of Directors of the Company the authority to issue shares of the Company's 
Preferred Stock in one or more series, and to fix the rights, preferences, 
privileges and restrictions granted to or imposed upon any unissued shares of 
Preferred Stock. 

   In connection with the Merger, the Company will issue a series of 
Preferred Stock to be the Mirror Preferred Stock. The Mirror Preferred Stock, 
when issued, will rank senior to (a) all classes of Company Common Stock and 
(b) each other class of capital stock or series of preferred stock issued by 
the Company, the terms of which specifically provide that such series will 
rank junior to the Mirror Preferred Stock or which do not specify their rank 
("Junior Securities"). 

   Dividends. The Mirror Preferred Stock, when issued, will provide for a 
quarterly dividend payable at an annual rate of approximately 13%. Prior to 
the fifth anniversary of the issuance of the Mirror Preferred Stock, 
quarterly dividends will be paid through increases in the liquidation 
preference of the Mirror Preferred Stock. At the election of the holders, the 
dividends may be paid in kind. 

                                       70
<PAGE>
   Liquidation Preference. The Mirror Preferred Stock will have a liquidation 
preference of $25.00 per share, plus accreted dividends, plus accrued and 
unpaid cash dividends, if any. 

   Voting Rights. Holders of the Mirror Preferred Stock will have no general 
voting rights, except (i) as required by law and (ii) holders of a majority 
of the outstanding shares of Mirror Preferred Stock, voting as a separate 
class, will (a) upon the failure of the Company to (1) pay dividends, in cash 
(following the date on which dividends become payable in cash), for more than 
four consecutive quarters or six quarters, (2) satisfy any mandatory 
redemption obligation (including, without limitation, in connection with a 
change of control (as described below) with respect to the Mirror Preferred 
Stock (regardless of whether the reason for such failure is lack of legally 
available funds), (3) make any offer to redeem the Mirror Preferred Stock 
upon a change of control within 30 days following the change of control date 
(as defined in the certificate of designations for Mirror Preferred Stock) 
related thereto or (4) comply with the certain other covenants, be entitled 
to elect two members to the board of directors of the Company, (b) have the 
right to approve each issuance by the Company of any other class of capital 
stock or series of preferred stock issued by the Company after the issuance 
of the Mirror Preferred Stock the terms of which specifically provide that 
such series will rank on a parity with, or senior to, the Mirror Preferred 
Stock, except that without the approval of the holders of Mirror Preferred 
Stock, the Company may issue and have outstanding shares of parity securities 
issued from time to time in exchange for, or the proceeds of which are used 
to redeem or repurchase, all of the shares of Mirror Preferred Stock, and (c) 
have the right to approve certain mergers, consolidations and sales of assets 
by the Company unless, in the case of a merger or consolidation, the 
consolidated net worth of the surviving corporation immediately after the 
transaction is at least equal to that of the Company immediately prior to the 
transaction. 

   Mandatory Redemption. The Company will be (subject to legal availability 
of funds) required to redeem the Mirror Preferred Stock on         , 2010 at 
a redemption price equal to the liquidation preference per share, plus 
accrued and unpaid dividends, if any, to the date of redemption. 

   Optional Redemption. Subject to certain restrictions, the Mirror Preferred 
Stock will be (subject to legal availability of funds) redeemable at any time 
after         , 2003 at the option of the Company, in whole or in part, at 
the redemption prices set forth in the certificate of designations for the 
Mirror Preferred Stock plus accrued and unpaid cash dividends, if any, to the 
date of redemption. Additionally, at any time and from time to time on or 
prior to         , 2001, the Company may, subject to certain requirements, 
redeem up to 100% of the Mirror Preferred Stock with the net proceeds 
received from a public equity offering at a price equal to    % of the 
liquidation preference to be redeemed, together with accrued and unpaid 
dividends, if any, to the date of redemption. 

   Change of Control. In the event of a Change of Control (as defined in the 
certificate of designations for the Mirror Preferred Stock), each holder of 
Mirror Preferred Stock will have the right to require the Company to 
repurchase its Mirror Preferred Stock at a purchase price equal to 101% of 
the liquidation preference of the Mirror Preferred Stock plus accrued and 
unpaid dividends, if any. 

   Exchange Feature. The Mirror Preferred Stock may, subject to certain 
conditions, be exchanged into the Company's    % Subordinated Exchange 
Debentures due 2010 (the "Exchange Debentures") (which shall have terms 
similar to those of the Mirror Preferred Stock) at the option of the Company 
in whole only and so long as no shares of Mirror Preferred Stock are held at 
the time by DLJMB or its affiliates, in whole or in part, on any scheduled 
dividend payment date at a rate of one dollar (or fraction thereof) principal 
amount of Exchange Debentures for each dollar (or fraction thereof) in 
liquidation preference (and for each dollar (or fraction thereof) of accrued 
and unpaid dividends, if any) of Mirror Preferred Stock held by such holder 
at the time of such exchange. 

   Certain Covenants. The certificate of designations for the Mirror 
Preferred Stock will contain certain customary covenants which (i) limit the 
ability of the Company to redeem or repurchase Junior Securities and pay 
dividends thereon, (ii) prohibit, under certain circumstances, certain 
mergers and consolidations, or the sales of assets by the Company, in the 
manner described under "Voting Rights" above, and (iii) require the Company 
to deliver certain reports and information to the holders. 

                                       71
<PAGE>
 Warrants 

   Each warrant to purchase Company Common Stock (collectively, the 
"Warrants") will entitle the holder thereof to purchase one share of Company 
Common Stock at an exercise price of not less than $0.01 per share subject to 
customary antidilution provisions and other customary terms. The Warrants 
will be exercisable at any time prior to 5:00 p.m., New York City time, on 
        , 2010. The exercise of the Warrants also will be subject to 
applicable federal and state securities laws. 

   The DLJMB Funds will be entitled to request four demand registrations with 
respect to the Warrants and the Company Common Stock owned by them, which 
demand registration rights will be immediately exercisable subject to 
customary deferral and cutback provisions. In addition, the holders of the 
Warrants will also be entitled to unlimited piggyback registration rights 
with respect to such Warrants subject to customary cutback provisions. If the 
Warrants are sold in connection with a registered sale or a sale under Rule 
144A of the Securities Act of the Company Common Stock or the Mirror 
Preferred Stock, the Company will (not earlier than the time the Company 
registers the Company Common Stock) file a shelf registration statement 
covering the Company Common Stock underlying such Warrants. 

 Rights Plan 

   Following the Merger, the Rights Agreement, as amended, as described 
above, will remain in effect. All references herein to Shares of Company 
Common Stock include the associated Rights. 

 Transfer Agent and Registrar 

   The transfer agent and registrar for the Company Common Stock following 
the Merger will be BankBoston, N.A. 

   In addition, the Bylaws of the MergerSub as in effect at the Effective 
Time of the Merger will be the Bylaws of the Company following the Merger 
until thereafter changed or amended as provided therein or by applicable law. 

SECTION 203 OF DELAWARE GENERAL CORPORATION LAW 

   The Company is a Delaware corporation and has elected not to be subject to 
Section 203 of the DGCL. In general, Section 203 prevents an "interested 
stockholder" (defined generally as a person owning 15% or more of a 
corporation's outstanding voting stock) from engaging in a "business 
combination" (as defined) with a Delaware corporation for three years 
following the date such person became an interested stockholder, subject to 
certain exceptions such as transactions done with the approval of the Board 
of Directors and of the holders of at least two-thirds of the outstanding 
shares of voting stock not owned by the interested stockholder. 








                                       72
<PAGE>
          UNAUDITED CONDENSED CONSOLIDATED PRO FORMA FINANCIAL DATA 

   The following unaudited condensed consolidated pro forma financial data 
(the "Pro Forma Financial Data") of the Company are based on historical 
consolidated financial statements of the Company as adjusted to give effect 
to certain transactions described below and to the Merger, including the 
Merger Financing and the application of the proceeds thereof. The unaudited 
condensed consolidated pro forma statement of operations for the year ended 
December 31, 1997 gives effect to the GenSet Acquisition, the Arcsys 
Acquisition, the Woodland Acquisition and the Merger, including the Merger 
Financing and the application of the proceeds thereof, as if they had 
occurred on January 1, 1997. The unaudited condensed consolidated pro forma 
balance sheet gives effect to the Merger, including the Merger Financing and 
the application of the proceeds thereof, as if it had occurred on December 
31, 1997. The pro forma adjustments are based upon available information and 
upon certain assumptions that management believes are reasonable under the 
circumstances. The Pro Forma Financial Data and accompanying notes should be 
read in conjunction with the historical consolidated financial statements of 
the Company, including the notes thereto, and other financial information 
pertaining to the Company. The Pro Forma Financial Data do not purport to 
represent what the Company's actual results of operations or actual financial 
position would have been if the Merger, including the Merger Financing and 
the application of the proceeds thereof, and the GenSet Acquisition, the 
Arcsys Acquisition and the Woodland Acquisition in fact occurred on such 
dates or to project the Company's results of operations or financial position 
for any future period or date. The Pro Forma Financial Data do not give 
effect to any transactions other than the GenSet Acquisition, the Arcsys 
Acquisition, the Woodland Acquisition and the Merger, including the Merger 
Financing and the application of the proceeds thereof, discussed in the notes 
to the Pro Forma Financial Data included elsewhere herein. 

   As a result of the proposed Merger, the Company and MergerSub will incur 
various costs currently estimated to range between $50 million and $60 
million (pre-tax) in connection with consummating the transaction. These 
costs consist primarily of placement fees, bank fees, compensation expense 
related to cash-out of options, professional fees, registration costs, fees 
associated with early retirement of existing indebtedness and other expenses. 
While the exact timing, nature and amount of these costs are subject to 
change the Company anticipates that a significant one-time pretax charge will 
be recorded in the quarter in which the Merger is consummated. As a result of 
the foregoing, the Company expects to record a significant net loss in the 
quarter in which the Merger is recorded. Because this loss will result 
directly from the one-time charge incurred in connection with the Merger, and 
this charge will be funded entirely through the proceeds of the Merger 
Financing, the Company does not expect this loss to materially impact its 
liquidity, ongoing operations or market position. For a discussion of the 
consequences of the incurrence of indebtedness in connection with the Merger 
Financing, see "Management's Discussion and Analysis of Financial Condition 
and Results of Operations -- Liquidity and Capital Resources." 

   The pro forma adjustments were applied to the respective historical 
consolidated financial statements of the Company to reflect and account for 
the Merger as a recapitalization; accordingly, the historical basis of the 
Company's assets and liabilities has not been impacted thereby. 












                                       73
<PAGE>
                       THERMADYNE HOLDINGS CORPORATION 

                  UNAUDITED CONDENSED CONSOLIDATED PRO FORMA 
                          STATEMENT OF OPERATIONS(1) 

<TABLE>
<CAPTION>
                                                              YEAR ENDED DECEMBER 31, 1997 
                                 -------------------------------------------------------------------------------------- 
                                                            1997 ACQUISITIONS 
                                              -------------------------------------------- 
                                    COMPANY                                                    MERGER 
                                  HISTORICAL    GENSET   ARCSYS    WOODLAND   ADJUSTMENTS    ADJUSTMENTS  PRO FORMA(2) 
                                 ------------ --------  -------- ----------  ------------- -------------  ------------ 
                                                          (IN MILLIONS, EXCEPT PER SHARE DATA) 
<S>                              <C>          <C>       <C>      <C>         <C>           <C>            <C>
Net sales ......................    $ 520.4     $ 2.4     $17.3     $ 4.0           --             --        $544.2 
Operating expenses: 
 Cost of goods sold ............      320.1       2.1      14.1       2.6           --             --         338.9 
 Selling, general and 
  administrative expenses  .....      110.7       0.4       2.6       1.2           --             --         115.0 
 Amortization of goodwill  .....        1.6       0.1        --        --           --             --           1.7 
 Amortization of other 
  intangibles ..................        6.8        --       0.2        --           --             --           7.0 
 Net periodic postretirement 
  benefits .....................        2.8        --        --        --           --             --           2.8 
                                 ------------ --------  -------- ----------  ------------- -------------  ------------ 
Income from operations .........       78.5      (0.2)      0.3       0.2           --             --          78.8 
Other (income) expense: 
 Interest expense ..............       45.3       0.1        --       0.2          0.4 (3)       56.7 (4)      63.7 
                                                                                                (39.2)(5) 
 Amortization of deferred 
  financing costs ..............        1.6        --        --        --           --            0.8 (6)       2.4 
 Other .........................        3.1        --        --        --           --             --           3.0 
                                 ------------ --------  -------- ----------  ------------- -------------  ------------ 
Income (loss) from continuing 
 operations before taxes........       28.5      (0.3)      0.3      (0.1)        (0.5)         (18.4)          9.7 
Income tax provision (benefit)         13.5        --        --       0.1         (0.2)(3)       (6.4)(7)       7.0 
                                 ------------ --------  -------- ----------  ------------- -------------  ------------ 
Income (loss) from continuing 
 operations ....................       15.1      (0.3)      0.3      (0.2)        (0.3)         (11.9)          2.7 
Redeemable preferred stock 
 dividends .....................         --        --        --        --           --            6.5 (8)       6.5 
                                 ------------ --------  -------- ----------  ------------- -------------  ------------ 
Income (loss) from continuing 
 operations available 
 to common......................    $  15.1     $(0.3)    $ 0.3     $(0.2)       $(0.3)        $(18.4)       $ (3.8) 
Earnings per common share: 
 Basic .........................    $  1.36        --        --        --           --             --        $(1.21) 
 Basic shares ..................     11.072        --        --        --           --             --         3.137 
 Diluted .......................    $  1.33        --        --        --           --             --        $(1.21) 
 Diluted shares.................     11.368        --        --        --           --             --         3.137 
OTHER DATA: 
 EBITDA (9) ....................    $ 102.1     $  --     $ 1.0     $ 0.4        $  --         $   --        $103.4 
 Depreciation ..................       12.5       0.1       0.5       0.2           --             --          13.2 
 Capital expenditures ..........       16.3        --       0.2        --           --             --          16.5 
</TABLE>

See accompanying notes to Unaudited Condensed Consolidated Pro Forma 
                           Statement of Operations. 

                                       74
<PAGE>
                       THERMADYNE HOLDINGS CORPORATION 

                  NOTES TO UNAUDITED CONDENSED CONSOLIDATED 
                      PRO FORMA STATEMENT OF OPERATIONS 
                            (DOLLARS IN MILLIONS) 

(1)    Certain totals may not add due to rounding. 

(2)    The pro forma balance sheet reflects non-recurring charges aggregating 
       $58.5 million (comprised of $18.5 million related to employee stock 
       options and related plans; $17.4 million of non-capitalizable 
       transaction fees; $16.8 million of debt pre-payment penalties and the 
       write-off of $5.8 million of related deferred issuance costs) and 
       estimated tax benefits of $17 million. The amounts related to debt 
       prepayment penalties and debt issuance costs will be reflected net of 
       tax benefits as an extraordinary item. These amounts have not been 
       reflected in the unaudited pro forma consolidated statements of 
       operations. 

(3)    Reflects the additional interest expense and associated tax benefit 
       attributable to the acquisitions. 

<TABLE>
<CAPTION>
                                    GENSET    ARCSYS   WOODLAND    TOTAL 
                                   -------- --------  ---------- ------- 
<S>                                <C>      <C>       <C>        <C>
Acquisition ......................   $27.8    $ 7.5      $ 2.6     $37.9 
Average interest rate ............    8.04%    7.80%      7.80% 
Annual interest ..................   $ 2.2    $ 0.6      $ 0.2     $ 3.0 
Months to include in pro forma ...       1        9         11 
Incremental pro forma interest  ..   $ 0.2    $ 0.4      $ 0.2     $ 0.8 
Less historical interest included 
 in reported results..............                                  (0.4) 
                                                                 ------- 
Adjustment .......................                                 $ 0.4 
                                                                 ======= 
Taxes: 
- --------------------------------- 
Tax benefit on incremental 
 interest at assumed rate of 
 35.0%............................                                 $ 0.2 
                                                                 ======= 
</TABLE>

(4)    Reflects the additional interest expense attributable to the Merger 
       Financing, as follows: 

<TABLE>
<CAPTION>
                                         AMOUNT        RATE        INTEREST 
                                        -------- ---------------  ---------- 
<S>                                     <C>      <C>              <C>
New Credit Facility:(a) 
 Term A and Revolving Credit Facility    $112.4   LIBOR(b) +2.25%    $ 8.9 
 Term B ...............................   115.0   LIBOR(b) +2.50%      9.3 
 Term C ...............................   115.0   LIBOR(b) +2.75%      9.6 
Operating Co. Notes ...................   205.0        9.00%          18.5 
MergerSub Notes .......................    95.0       11.00%          10.5 
                                                                  ---------- 
                                                                     $56.7 
                                                                  ========== 
</TABLE>

   (a)    A one-eighth of one percent change in interest rates would impact 
          interest expense for borrowings under the New Credit Facility, the 
          Operating Co. Notes and the MergerSub Notes, collectively, in the 
          amount of approximately $0.8 million. 

   (b)    Calculations based on LIBOR at 5.63%. 



                                       75
<PAGE>
                       THERMADYNE HOLDINGS CORPORATION 

                  NOTES TO UNAUDITED CONDENSED CONSOLIDATED 
               PRO FORMA STATEMENT OF OPERATIONS -- (CONTINUED) 
                            (DOLLARS IN MILLIONS) 

(5)    Reflects the elimination of interest expense attributable to 
       indebtedness to be paid in connection with the Merger, as follows: 

<TABLE>
<CAPTION>
<S>                             <C>
Other existing indebtedness  ..  $ 9.7 
Outstanding Senior Notes  .....   10.2 
Outstanding Subordinated 
 Notes.........................   19.3 
                                ------- 
                                 $39.2 
                                ======= 
</TABLE>

(6)    Reflects the net change in amortization of capitalized financing costs, 
       as follows: 

<TABLE>
<CAPTION>
                                                       FEES    YEARS   AMORTIZATION 
                                                     ------- -------  -------------- 
<S>                                                  <C>     <C>      <C>
Elimination of existing amortization of capitalized 
 financing costs ...................................                       $ (1.6) 
Amortization of capitalized financing costs for new 
 debt: 
 Revolving Credit Facility .........................  $ 2.3      6           0.4 
 Term A ............................................    2.3      6           0.4 
 Term B ............................................    2.6      7           0.4 
 Term C ............................................    2.6      8           0.3 
 Operating Co. Notes ...............................    6.2     10           0.6 
 MergerSub Notes ...................................    3.3     10           0.3 
                                                     -------          -------------- 
  Total new capitalized financing costs ............  $19.2                $ 2.4 
                                                                      -------------- 
                                                                           $ 0.8 
                                                                      ============== 
</TABLE>

(7)    Adjustment reflects the income tax effect of all pro forma entries 
       above at a rate of 35.0%. 
(8)    Reflects dividends on preferred stock issued in the Merger. 
(9)    "EBITDA" is defined as operating income plus depreciation, amortization 
       of goodwill, amortization of intangibles and net periodic 
       postretirement benefits expense and is a key financial measure but 
       should not be construed as an alternative to operating income or cash 
       flows from operating activities (as determined in accordance with 
       generally accepted accounting principles). EBITDA is also one of the 
       financial measures by which the Company's compliance with its covenants 
       is calculated under its debt agreements. 







                                       76
<PAGE>
                       THERMADYNE HOLDINGS CORPORATION 

         UNAUDITED CONDENSED CONSOLIDATED PRO FORMA BALANCE SHEET(1) 

<TABLE>
<CAPTION>
                                                           DECEMBER 31, 1997 
                                               ------------------------------------------ 
                                                                 MERGER 
                                                HISTORICAL   ADJUSTMENTS (2)  PRO FORMA 
                                               ------------ ---------------  ----------- 
                                                             (IN MILLIONS) 
<S>                                            <C>          <C>              <C>
ASSETS 
Current assets: 
 Cash and cash equivalents ...................    $   1.5             --       $   1.5 
 Accounts receivable .........................       76.8             --          76.8 
 Inventories .................................      105.1             --         105.5 
 Prepaid expenses and other ..................        8.5             --           8.5 
                                               ------------ ---------------  ----------- 
  Total current assets .......................      192.0             --         192.0 
Property, plant and equipment, net ...........       85.3             --          85.3 
Deferred financing costs .....................        5.8           19.2 (3)      19.2 
                                                                    (5.8)(4) 
Intangibles, net .............................       34.0             --          34.0 
Deferred income taxes ........................       35.6           17.0 (5)      52.5 
Other assets .................................        2.0            1.5 (6)       3.5 
                                               ------------ ---------------  ----------- 
 Total assets ................................    $ 354.5        $  31.9       $ 386.4 
                                               ============ ===============  =========== 
LIABILITIES AND STOCKHOLDERS' DEFICIT 
Current liabilities: 
 Accounts payable ............................    $  55.4             --       $  55.4 
 Accrued and other liabilities ...............       32.7             --          32.7 
 Accrued interest ............................        5.7           (5.7)(2)        -- 
 Income taxes payable ........................        4.8             --           4.8 
 Current maturities of long-term obligations          4.9           (3.5)(2)       1.4 
                                               ------------ ---------------  ----------- 
  Total current liabilities ..................      103.4           (9.2)         94.3 
New Credit Facility: 
 Revolving credit facility ...................         --           12.4 (2)      12.4 
 Term loans ..................................         --          330.0 (2)     330.0 
Operating Co. Notes ..........................         --          205.0 (2)     205.0 
MergerSub Notes ..............................         --           95.0 (2)      95.0 
Outstanding Senior Notes .....................       99.3          (99.3)(2)        -- 
Outstanding Subordinated Notes ...............      179.3         (179.3)(2)        -- 
Other existing long-term debt, less current 
 maturities ..................................       74.6          (56.1)(2)      18.5 
Other long-term liabilities ..................       60.8            1.5 (7)      62.3 
Redeemable preferred stock ...................         --           50.0 (2)      50.0 
Stockholders' deficit ........................     (162.8)        (318.1)(8)    (481.0) 
                                               ------------ ---------------  ----------- 
  Total liabilities and stockholders' 
    deficit...................................    $ 354.5        $  31.9       $ 386.4 
                                               ============ ===============  =========== 
</TABLE>

See accompanying notes to Unaudited Condensed Consolidated Pro Forma Balance 
                                    Sheet. 

                                       77
<PAGE>
                       THERMADYNE HOLDINGS CORPORATION 

      NOTES TO UNAUDITED CONDENSED CONSOLIDATED PRO FORMA BALANCE SHEET 
                                (IN MILLIONS) 

(1)    Certain totals may not add due to rounding. 

(2)    Sources and uses of cash and cash equivalents in the Merger, including 
       the Merger Financing and the application of the proceeds thereof as of 
       December 31, 1997, is as follows: 

<TABLE>
<CAPTION>
<S>                                               <C>
TOTAL USES: 
Cash to purchase shares .........................  $368.1 
Option cash proceeds ............................    17.0 
Repayment of Outstanding Subordinated Notes  ....   179.3 
Repayment of Outstanding Senior Notes ...........    99.3 
Repayment of other existing debt ................    59.6 
Payment of accrued interest .....................     5.7 
Estimated transaction fees and expenses  ........    53.4 
                                                  -------- 
  Total uses.....................................  $782.4 
                                                  ======== 

TOTAL SOURCES: 
New Credit Facility 
 Revolving credit facility.......................  $ 12.4 
 Term loans .....................................   330.0 
Operating Co. Notes .............................   205.0 
MergerSub Notes .................................    95.0 
Redeemable preferred stock and warrants purchased
 by DLJMB........................................    50.0 
Common stock and warrants purchased by DLJMB ....    90.0 
                                                  -------- 
  Total sources..................................  $782.4 
                                                  ======== 
</TABLE>

(3)    Represents the portion of estimated transaction fees and expenses 
       attributable to the New Credit Facility, the Operating Co. Notes, the 
       MergerSub Notes and related interim financing commitments. 
(4)    The adjustment reflects the write-off of deferred debt issuance costs 
       associated with the existing indebtedness. 
(5)    Reflects tax benefit of expense adjustments. 
(6)    Reflects receivable related to leveraged coinvestment program. 
(7)    Reflects the issuance of Phantom Stock Rights. 
(8)    Represents the change in the stockholders' deficit as a result of the 
       Merger, including the Merger Financing and the application of the 
       proceeds thereof: 

<TABLE>
<CAPTION>
<S>                                             <C>
Cash to purchase shares .......................   $(368.1) 
Phantom Stock Rights ..........................      (1.5) 
Leveraged coinvestment ........................       1.5 
Common stock and warrants purchased by DLJMB  .      90.0 
Non-capitalized transaction fees and expenses       (34.2) 
Write-off of deferred issuance costs  .........      (5.8) 
Option cash proceeds ..........................     (17.0) 
Tax benefit of expense adjustments ............      17.0 
                                                ---------- 
  Total change in stockholders' deficit .......   $(318.1) 
                                                ========== 
</TABLE>

                                       78
<PAGE>
                           SELECTED FINANCIAL DATA 

   The selected financial data for and as of each of the years in the 
five-year period ended December 31, 1997 set forth below have been derived 
from the audited Consolidated Financial Statements of the Company and its 
predecessor. The selected financial data should be read in conjunction with 
"Management's Discussion and Analysis of Financial Condition and Results of 
Operations" and the Company's Consolidated Financial Statements and Notes 
thereto, in each case included elsewhere herein. 

<TABLE>
<CAPTION>
                                                        PREDECESSOR                   COMPANY 
                                                      -------------- ---------------------------------------- 
                                                        FISCAL YEAR 
                                                      ENDED DECEMBER 
                                                            31,           FISCAL YEARS ENDED DECEMBER 31, 
                                                                     ---------------------------------------- 
                                                           1993       1994(1)   1995(2)    1996(2)     1997 
                                                      -------------- --------  --------- ---------  --------- 
                                                           (IN MILLIONS, EXCEPT PER SHARE AND RATIO DATA) 
<S>                                                   <C>            <C>       <C>       <C>        <C>
OPERATING RESULTS DATA(3): 
 Net sales ..........................................     $ 248.3      $258.1   $ 316.8    $ 439.7   $ 520.4 
 Cost of goods sold .................................       132.2       141.1     176.0      259.8     320.1 
 Selling, general and administrative expenses  ......        57.8        60.0      74.7       95.9     110.7 
 Amortization of goodwill(4) ........................         4.5        83.9      92.9       83.0       1.6 
 Amortization of intangibles(5) .....................         8.7        10.7      48.4       12.4       6.8 
 Net periodic postretirement benefits ...............         3.6         2.1       2.1        2.7       2.8 
                                                      -------------- --------  --------- ---------  --------- 
 Operating income (loss) ............................        41.5       (39.7)    (77.3)     (14.1)     78.5 
 Interest expense ...................................        66.9        39.1      41.3       45.7      45.3 
 Other expense, net(6) ..............................        27.4         2.0       4.8        3.7       4.7 
 Income (loss) from continuing operations available 
  to common..........................................       (53.4)      (85.1)   (131.8)     (62.9)     15.1 
 Income (loss) per share from continuing 
  operations(7): 
  Basic .............................................          --       (8.51)   (12.97)     (5.83)     1.36 
  Diluted ...........................................          --       (8.51)   (12.97)     (5.83)     1.33 
CONSOLIDATED BALANCE SHEET DATA: 
 Working capital(8) .................................     $  65.8      $ 81.5   $  52.3    $  67.6   $  88.5 
 Total assets .......................................       517.5       627.8     416.4      353.4     354.5 
 Total debt(9) ......................................       693.3       497.7     456.5      421.3     358.1 
 Total stockholders' equity (deficit) ...............      (307.9)       20.6    (132.2)    (185.3)   (162.8) 
CONSOLIDATED CASH FLOW DATA: 
 Net cash provided by operating activities  .........     $  36.6      $  5.4   $  31.2    $  21.5   $  15.0 
 Net cash provided by (used in) investing activities         (7.3)       (1.0)    (15.7)      18.7      36.8 
 Net cash (used in) financing activities ............       (22.1)       (5.8)    (20.9)     (40.6)    (51.7) 

OTHER DATA: 
 Ratio of earnings to fixed charges(10)..............          --          --        --         --       1.6x 
 EBITDA(11) .........................................     $  63.8      $ 62.7   $  74.6    $  95.7   $ 102.1 
 Depreciation........................................         5.6         5.7       8.5       11.7      12.5 
 Capital expenditures ...............................         5.0         8.0       7.2       11.4      16.3 
</TABLE>

- ------------ 
(1)    Represents the eleven-month period from February 1, 1994, the effective 
       date of the Restructuring, through December 31, 1994. 
(2)    In 1996 the Company announced plans to sell, and in 1997 consummated 
       the sale of, its wear resistance business and in late 1995 announced 
       its plans to sell, and in 1996 consummated the sale of, 

                                       79
<PAGE>
       its gas containment and floor maintenance businesses. These businesses 
       are accounted for as discontinued operations in the Company's 
       Consolidated Financial Statements. 
(3)    Certain totals do not add due to rounding. 
(4)    In conjunction with the Restructuring, the Company's assets and 
       liabilities were revalued at the effective date thereof. The assets and 
       liabilities were stated at their reorganization value. The portion of 
       the reorganization value not attributable to specific assets was 
       amortized over a three year period. 
(5)    Includes $33.0 million in 1995 related to the writedown of intangible 
       assets in accordance with Financial Accounting Standards Board 
       Statement No. 121. 
(6)    During 1993, nonrecurring charges of $18.9 million were recorded 
       resulting from writing off unamortized debt discount and deferred 
       financing costs and other costs related to the Restructuring. 
(7)    Per share amounts for periods prior to the Restructuring are not 
       meaningful and, therefore, not presented. 
(8)    Excludes net assets of discontinued operations. 
(9)    For 1993, includes liabilities subject to compromise of $466.2 million. 
(10)   For purposes of calculating the ratio of earnings to fixed charges, 
       earnings consist of income before income taxes plus fixed charges. 
       Fixed charges consist of interest expense, amortization of deferred 
       financing costs and one-third of the rent expense from operating 
       leases, which management believes is a reasonable approximation of the 
       interest component of rent expense. Earnings were not sufficient to 
       cover fixed charges by $52.8 million, $80.8 million, $123.3 million and 
       $63.5 million for the fiscal years ended December 31, 1993, 1994, 1995 
       and 1996, respectively. 
(11)   "EBITDA" is defined as operating income plus depreciation, amortization 
       of goodwill, amortization of intangibles and net periodic 
       postretirement benefits expense and is a key financial measure but 
       should not be construed as an alternative to operating income or cash 
       flows from operating activities (as determined in accordance with 
       generally accepted accounting principles). EBITDA is also one of the 
       financial measures by which the Company's compliance with its covenants 
       is calculated under its debt agreements. 








                                       80
<PAGE>
              MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL 
                     CONDITION AND RESULTS OF OPERATIONS 

   The following discussion should be read in conjunction with the Company's 
Consolidated Financial Statements including the notes thereto. 

   This discussion contains forward-looking statements within the meaning of 
the Private Securities Litigation Reform Act of 1995 which involve risks and 
uncertainties. The Company's actual results may differ significantly from the 
results discussed in the forward-looking statements. Factors that might cause 
such a difference include, but are not limited to, those discussed in "Risk 
Factors." 

OVERVIEW 

   Thermadyne, through its subsidiaries, is engaged in the design, 
manufacture and distribution of cutting and welding products and accessories. 
Since the Restructuring, the Company has embarked on a strategy designed to 
focus its business exclusively on the cutting and welding industry and 
enhance the Company's market position within that industry. 

   The Company divested three non-core business units during the past two 
years: the Coyne Cylinder Company and the Clarke floor maintenance business 
in 1996 and the Deloro Stellite wear resistance business in 1997. In 
addition, since the Restructuring the Company acquired six cutting and 
welding businesses, which businesses collectively generated approximately 
$169 million in annual revenue at the respective times of acquisition, in 
order to broaden the Company's product offerings and expand the Company's 
worldwide geographic coverage. 

   The acquisitions of Modern Engineering Company (1994), C&G (1995), Arcsys 
(1997), and Woodland (1997) all added additional or complementary product 
lines to the Company's product offering. In addition to further expanding the 
Company's product offering with new products, the acquisition of Cigweld 
(1996), an Australian based manufacturer of welding products, provided the 
Company with a significant market position in Australia and New Zealand and 
positioned the Company to effectively compete in the growing Asian market. 
The acquisition of GenSet (1997), an Italian manufacturer of engine-driven 
welders, extended the Company's product line globally and increased the 
Company's European presence. Thermadyne plans to continue its focused 
acquisition strategy to acquire businesses that augment its product offering 
and/or geographic coverage. 

   The Company's revenue is now generated entirely by the sale of cutting and 
welding equipment, accessories and consumables. Consumables include tips, 
electrodes, parts and other products that are required to be periodically 
replaced. Consumable sales accounted for over 40% of total revenue in 1997 
and are expected to continue generating a significant percentage of revenue 
in the future. 

   As a result of the proposed Merger, the Company and MergerSub will incur 
various costs currently estimated to range between $50 million and $60 
million (pre-tax) in connection with consummating the transaction. These 
costs consist primarily of placement fees, bank fees, compensation expense 
related to cash out of options, professional fees, registration costs, fees 
associated with early retirement of existing indebtedness and other expenses. 
While the exact timing, nature and amount of these costs are subject to 
change the Company anticipates that a significant one-time pretax charge will 
be recorded in the quarter in which the Merger is consummated. As a result of 
the foregoing, the Company expects to record a significant net loss in the 
quarter in which the Merger is recorded. Because this loss will result 
directly from the one-time charge incurred in connection with the Merger, and 
this charge will be funded entirely through the proceeds of the Merger 
Financing, the Company does not expect this loss to materially impact its 
liquidity, ongoing operations or market position. 

COST REDUCTION INITIATIVES 

   Historically, management has focused on reducing operating costs to 
maintain the Company's competitive position as a low cost producer. During 
1997, the Company implemented several cost reduction initiatives to further 
rationalize its cost structure and improve profitability. The cost reduction 
initiatives include: 


                                       81
<PAGE>
   o using the Company's global relationships with suppliers to achieve 
     improved raw material and component pricing; 

   o continuing the Company's dedication to manufacturing process and 
     productivity improvements; and 

   o utilizing recent and pending product design changes to accelerate 
     efficiency improvements. 

RESULTS OF OPERATIONS 

   The following discussion of results of operations is presented for the 
fiscal years ended December 31, 1995, 1996 and 1997. The results of 
operations of the Company include the operations of C&G, Cigweld, GenSet, 
Arcsys and Woodland from their respective dates of acquisition. 

1997 Compared to 1996 

 Net Sales 

   Net sales from continuing operations for the year ended December 31, 1997 
were $520.4 million, compared to net sales of $439.7 million for the year 
ended December 31, 1996, an increase of $80.7 million, or 18.4%. Domestic and 
international sales increased 12.0% and 28.3%, respectively in 1997. Included 
in net sales for the year ended December 31, 1997 are sales of $32.9 million 
related to GenSet, which was acquired effective February 1, 1997, $5.6 
million related to Arcsys, which was acquired on September 26, 1997 and $0.2 
million related to Woodland, which was acquired on November 25, 1997. 
Excluding sales from these acquired companies, net sales from continuing 
operations increased $42.0 million, or 9.6%. New product introductions and 
the addition of products through acquisition have been the most significant 
growth factors in domestic sales. Success with new marketing programs and 
with sales through alternate channels have also contributed to this increase. 
Sales in international markets have increased as a result of strategic 
initiatives in Asia and Latin America, and the addition of sales personnel. 

 Costs and Expenses 

   Cost of goods sold from continuing operations as a percentage of sales for 
the year ended December 31, 1997 was 61.5% compared to 59.1% for the year 
ended December 31, 1996. This change is largely due to the 1997 acquisitions 
as these new product lines have lower average gross margins than the blended 
margin in the Company's existing businesses. Excluding the effect of the 1997 
acquisitions, cost of goods sold as a percentage of sales would have been 
59.9%. 

   Selling, general and administrative expenses from continuing operations 
increased 15.4% to $110.7 million for the year ended December 31, 1997 from 
$95.9 million for the year ended December 31, 1996. The 1997 acquisitions 
added $4.6 million of this $14.8 million increase. The remainder of this 
increase is mostly the result of spending in Asia and Latin America related 
to internal infrastructure and business development as the Company pursues 
increased market share in these regions. As a percentage of sales, selling, 
general and administrative expenses from continuing operations decreased to 
21.3% for the year ended December 31, 1997 from 21.8% for the year ended 
December 31, 1996. 

   Amortization of goodwill decreased $81.4 million to $1.6 million for the 
year ended December 31, 1997 from $83.0 million for the year ended December 
31, 1996. Goodwill amortization in 1997 relates to acquisitions since the 
Company's 1994 financial reorganization. In 1996, goodwill recorded in 
connection with the reorganization was reduced, in part, by the initial 
recognition of certain deferred tax assets existing on the effective date of 
the Company's comprehensive financial restructuring and the remaining amount 
associated with the reorganization became fully amortized. Amortization of 
other intangibles decreased from $12.4 million to $6.8 million for the years 
ended December 31, 1996 and 1997, respectively. This $5.6 million, or 45.3%, 
decrease results from the initial recognition of the net deferred tax asset 
as well as adjustments during 1997 resulting from the recognition of net 
operating loss carryforward benefits and the sale of the wear resistance 
business. 

                                       82
<PAGE>
   Interest expense was essentially the same for 1997 as in 1996, even though 
the Company's overall debt level decreased $63.3 million over the course of 
the year. This is due to the acquisition of GenSet in February 1997 which 
resulted in a higher overall debt balance the first nine months of the year. 
Cash proceeds from the sale of discontinued operations were used to reduce 
debt at the end of the third quarter 1997. 

   Income tax expense was $13.5 million for the year ended December 31, 1997 
compared to an income tax benefit of $0.5 million for the year ended December 
31, 1996. The income tax benefit recorded in the fourth quarter of 1996 
includes a $13.8 million income tax benefit resulting from the initial 
recognition of the Company's net deferred tax asset. 

 EBITDA 

   EBITDA from continuing operations was $102.1 million and $95.7 million for 
the years ended December 31, 1997 and 1996, respectively. As a percentage of 
sales, EBITDA was 19.6% for the year ended December 31, 1997 compared to 
21.8% for the year ended December 31, 1996. 

 Recent Accounting Pronouncements 

   In June 1997, the Financial Accounting Standards Board ("FASB") issued 
Statement No. 130, "Reporting Comprehensive Income" ("FASB 130"), which 
establishes standards for the reporting and display of comprehensive income 
and its components in financial statements. Comprehensive income generally 
represents all changes in shareholders' equity except those resulting from 
investments by or distributions to shareholders. FASB 130 is effective for 
fiscal years beginning after December 15, 1997 and requires restatement of 
earlier periods presented. 

   Also in June 1997, the FASB issued Statement No. 131, "Disclosures about 
Segments of an Enterprise and Related Information"("FASB 131"), which 
requires publicly-held companies to report financial and descriptive 
information about its operating segments in financial statements issued to 
shareholders for interim and annual periods. The statement also requires 
additional disclosures with respect to products and services, geographical 
areas of operations, and major customers. FASB 131 is effective for fiscal 
years beginning after December 15, 1997 and requires restatement of earlier 
periods presented. 

1996 Compared to 1995 

 Net Sales 

   Net sales from continuing operations were $439.7 million for the year 
ended December 31, 1996, representing an increase of $123.0 million, or 
38.8%, over comparable net sales for the year ended December 31, 1995. This 
increase includes $100.2 million related to Cigweld, which was acquired 
effective February 1, 1996. Excluding the effects of Cigweld, net sales from 
continuing operations increased $22.8 million, or 7.2%, over 1995. This 
growth was realized over all of the Company's key product lines and was the 
result of emphasis on new product development, sales force expansion and 
increasing the Company's international presence. The Company's overall sales 
increase came from domestic growth of 7.5% and an increase in international 
business of 154.4% including the effects of Cigweld. Sales have increased in 
all the Company's major international markets, particularly Asia and Latin 
America which are two of the key geographic areas the Company has targeted 
for growth. 

 Costs and Expenses 

   Cost of goods sold from continuing operations for the year ended December 
31, 1996 was 59.1% of sales, which compares to 55.5% of sales for the year 
ended December 31, 1995. This increase in percent of sales was expected upon 
completion of the acquisition of Cigweld as the average gross margin on 
Cigweld products is lower than the Company's existing businesses' blended 
margin. Excluding the effect of Cigweld, cost of goods sold would have been 
54.6% of sales with the improvement over 1995 due primarily to a more 
favorable sales mix. 

                                       83
<PAGE>
   Selling, general and administrative expenses from continuing operations 
increased $21.2 million, or 28.4%, to $95.9 million for the year ended 
December 31, 1996. The acquisition of Cigweld accounts for $17.2 million of 
this increase. As a percentage of sales, selling, general and administrative 
expenses were 21.8% for the 12 months ended December 31, 1996 compared to 
23.6% for the twelve months ended December 31, 1995. 

   Amortization of other intangibles has decreased from 1995 due to the early 
adoption of Financial Accounting Standards Board Statement No. 121, 
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets 
to be Disposed Of," during the fourth quarter of 1995, which resulted in a 
writedown of those assets of approximately $33.0 million. 

   Interest expense increased $4.4 million to $45.7 million for the year 
ended December 31, 1996 from $41.3 million for the year ended December 31, 
1995. This increase results primarily from debt incurred in the acquisition 
of Cigweld. 

   A tax benefit of $0.5 million was reported for the year ended December 31, 
1996 compared to tax expense of $8.5 million reported for the year ended 
December 31, 1995. In the fourth quarter of 1996, the Company reevaluated the 
realizability of its net deferred tax asset, and consequently, recorded a 
$13.8 million reduction in income tax expense. 

 EBITDA 

   EBITDA from continuing operations was $95.7 million for the 12 months 
ended December 31, 1996 compared to $74.6 million for the 12 months ended 
December 31, 1995. As a percentage of sales, EBITDA was 21.8% for the year 
ended December 31, 1996, compared to 23.6% for 1995. Excluding Cigweld the 
EBITDA percentage for 1996 would have been 24.8%. 

 Discontinued Operations 

   Excluding the effects of accounting for the wear resistance business as 
discontinued operations, net sales and EBITDA for the twelve months ended 
December 31, 1996, were $546.1 million and $110.5 million, respectively, 
increases of 31.9% and 24.4%, respectively, over the 12 months ended December 
31, 1995. 

LIQUIDITY AND CAPITAL RESOURCES 

 Post-Merger 

   Following the Merger, the Company's principal sources of liquidity will be 
cash flow from operations and borrowings under the New Credit Facility. The 
Company's principal uses of cash will be debt service requirements, capital 
expenditures, acquisitions and working capital. The Company expects that 
ongoing requirements for debt service, capital expenditures and working 
capital will be funded from operating cash flow and borrowing under the New 
Credit Facility. In connection with future acquisitions, the Company may 
require additional funding which may be provided in the form of additional 
debt, equity financing or a combination thereof. There can be no assurance 
that any such additional financing will be available to the Company on 
acceptable terms. 

   The Company will incur substantial indebtedness in connection with the 
Merger and the Merger Financing. On a pro forma basis, after giving effect to 
the Merger, the Merger Financing and the application of the proceeds thereof, 
the Company would have had approximately $662.3 million of indebtedness 
outstanding as of December 31, 1997 as compared to $358.1 million of 
indebtedness outstanding as of December 31, 1997 on a historical basis. In 
addition, on the same pro forma basis, the Company would have a stockholders' 
deficit of $481.0 million at December 31, 1997 as compared to a stockholders' 
deficit of $162.8 million as of December 31, 1997 on a historical basis. The 
Company's significant debt service obligations following the Merger could, 
under certain circumstances, have material consequences to security holders 
of the Company. See "Risk Factors." 

                                       84
<PAGE>
   In connection with the Merger, MergerSub expects to raise approximately 
$140 million through the issuance of approximately 2,608,696 shares of 
MergerSub Common Stock, 2,000,000 shares of Preferred Stock and MergerSub 
Warrants to purchase at least 353,428 shares of MergerSub Common Stock at an 
exercise price of not less than $0.01 per share and approximately $95 million 
through the issuance of the MergerSub Notes. At the Effective Time, the 
proceeds from the sale of such securities will become an asset of the 
Company, each share of MergerSub Common Stock will become a share of Company 
Common Stock, each share of MergerSub Preferred Stock will become a share of 
preferred stock of the Company, each MergerSub Warrant will by its terms 
become exercisable for an equal number of shares of Company Common Stock and 
the Company will succeed to the obligations of MergerSub with respect to the 
MergerSub Notes. In addition, Operating Co. expects to raise up to $635 
million through the issuance of the Operating Co. Notes and through the New 
Credit Facility. The New Credit Facility is subject to customary conditions, 
including the negotiation, execution and delivery of definitive documentation 
with respect to such financing. 

   The term loan facility under the New Credit Facility will consist of (i) a 
$100 million Term Loan A, (ii) a $115 million Term Loan B and (iii) a $115 
million Term Loan C. Term Loan A will mature six years after the closing 
date, Term Loan B will mature seven years after the closing date and Term 
Loan C will mature eight years after the closing date. Commitments under the 
revolving credit facility of the New Credit Facility will terminate six years 
after the closing date. 

   Borrowings under the New Credit Facility will bear interest based on a 
margin over, at Operating Co.'s option, the base rate or LIBOR. The 
applicable margin will vary based on Operating Co.'s ratio of consolidated 
indebtedness to adjusted EBITDA. Operating Co.'s obligations under the New 
Credit Facility will be secured by substantially all of the assets of 
Operating Co., including a pledge of the capital stock of all of its direct 
material subsidiaries, subject to certain limitations with respect to foreign 
subsidiaries. In addition, the Company will guarantee the obligations of 
Operating Co. under the New Credit Facility. Such guarantee will only be 
recourse to the Company's pledge of all of the outstanding capital stock of 
Operating Co. to secure Operating Co.'s obligations under the New Credit 
Facility. The New Credit Facility will contain customary covenants and events 
of default including substantial restrictions on Operating Co.'s ability to 
make dividends or other distributions to the Company. 

   The MergerSub Notes will be issued by MergerSub, will become obligations 
of the Company following the Merger and will not be guaranteed by Operating 
Co. nor by any of the Company's consolidated subsidiaries. The MergerSub 
Notes are expected to mature in 2008 and are not expected to require cash 
interest payments until 2003. The MergerSub Notes will contain customary 
covenants and events of default, including covenants that limit the ability 
of the Company and its subsidiaries to incur debt, pay dividends and make 
certain investments. 

   The Operating Co. Notes will be issued by Operating Co. and, upon 
issuance, will not be guaranteed by the Company or any of Operating Co.'s 
subsidiaries. The Operating Co. Notes are expected to mature in 2008. 
Interest on the Operating Co. Notes will be payable semiannually in cash. The 
Operating Co. Notes will contain customary covenants and events of default, 
including covenants that limit the ability of Operating Co. and its 
subsidiaries to incur debt, pay dividends and make certain investments. 

   The Company anticipates that its operating cash flow, together with 
borrowings under the New Credit Facility, will be sufficient to meet its 
anticipated future operating expenses, capital expenditures and to service 
its debt requirements as they become due. However, the Company's ability to 
make scheduled payments of principal of, to pay interest on or to refinance 
its indebtedness and to satisfy its other debt obligations will depend upon 
its future operating performance, which will be affected by general economic, 
financial, competitive, legislative, regulatory, business and other factors 
beyond its control. See "Risk Factors." 

 Historical 

   Working Capital and Cash Flows. Cash provided by operating activities was 
$15.0 million for the year ended December 31, 1997 compared to $21.5 million 
for the year ended December 31, 1996. This decrease in cash provided by 
operating activities is the result of a net increase in operating assets and 

                               85           
<PAGE>
liabilities in 1997 compared to 1996 of $7.3 million, partially offset by an 
increase in earnings (adjusted for noncash expenses) of $0.8 million in 1997 
over 1996. Net cash provided by investing activities was $36.8 million in 
1997 compared to $18.7 million in 1996. Cash used for acquisitions decreased 
$36.1 million and cash proceeds from the sale of discontinued operations 
decreased $23.8 million in 1997 compared to 1996. In addition, cash used for 
capital expenditures increased $4.9 million and other assets provided $8.6 
million more in 1997. Net cash used in financing activities was $51.7 million 
for the year ended December 31, 1997, an increase of $11.1 million over the 
use of $40.6 million for the year ended December 31, 1996. The net repayment 
of long-term obligations was $28.1 million higher in 1997 than in 1996. This 
was partially offset by an increase in cash provided by the accounts 
receivable securitization of $15.6 million and a decrease in cash used by 
financing fees of $3.9 million in the year ended December 31, 1997 compared 
to the same period of 1996. 

   Capital Expenditures.  The Company had $16.3 million of capital 
expenditures related to continuing operations in 1997. The Company's credit 
agreement contains restrictions on the Company's ability to make capital 
expenditures. Based on present estimates, management believes that the amount 
of capital expenditures permitted to be made under the credit agreement will 
be adequate to maintain the properties and businesses of the Company's 
continuing operations. 

   Liquidity. The major uses of cash in 1998 are expected to be for debt 
service requirements of approximately $5 million in mandatory principal 
payments and approximately $44 million in interest payments, capital 
expenditures of approximately $18 million and tax payments of approximately 
$20 million. Management believes that cash from operating activities, 
together with available borrowings under its revolving credit facility, if 
necessary, will be sufficient to permit the Company to meet these financial 
obligations. 

   The Company will continue from time to time to explore additional 
auxiliary financing methods and other means to lower its cost of capital 
which could include stock issuances or debt financing and the application of 
the proceeds therefrom to the payment of bank debt, or the purchase of senior 
or senior subordinated notes. 

EFFECT OF INFLATION; SEASONALITY 

   Inflation has not been a material factor affecting the Company's business. 
In recent years, the cost of electronic components has remained relatively 
stable due to competitive pressures within the industry, which has enabled 
the Company to contain its service costs. The Company's general operating 
expenses, such as salaries, employee benefits, and facilities costs, are 
subject to normal inflationary pressures. 

   The operations of the Company are generally not subject to seasonal 
fluctuations. 

YEAR 2000 COMPLIANCE 

   The year 2000 issue is the result of computer programs being written using 
two digits rather than four to define the applicable year. Any of the 
Company's computer programs that have time-sensitive software may recognize a 
date using "00" as the year 1900 rather than the year 2000. This could result 
in a system failure or miscalculations causing disruptions of operations, 
including, among other things, a temporary inability to process transactions, 
send invoices, or engage in similar normal business activities. The Company 
believes that its internal systems are Year 2000 compliant or will be 
upgraded or replaced in connection with previously planned changes to 
information systems prior to the need to comply with Year 2000 requirements. 
However, the Company is uncertain as to the extent its customers and vendors 
may be affected by Year 2000 issues that require commitment of significant 
resources and may cause disruptions in the customers' and vendors' 
businesses. 

                               86           
<PAGE>
               DIRECTORS AND EXECUTIVE OFFICERS OF THE COMPANY 

   The following table sets forth certain information concerning the current 
directors and executive officers of the Company. 

<TABLE>
<CAPTION>
          NAME            AGE                          POSITION(S) 
- -----------------------  ----- ---------------------------------------------------------- 
<S>                      <C>   <C>
Randall E. Curran ......   43   Chairman of the Board, President and Chief Executive 
                                Officer of Thermadyne Holdings Corporation and Thermadyne 
                                Industries, Inc. 
James H. Tate ..........   50   Director, Senior Vice President and Chief Financial 
                                Officer of Thermadyne Holdings Corporation 
Richard L. Berger ......   58   Director 
Fletcher L. Byrom ......   79   Director 
Henry L. Druker ........   44   Director 
Talton R. Embry ........   51   Director 
Charles F. Moran .......   68   Director 
Stephanie N. Josephson     44   Vice President, General Counsel and Corporate Secretary of 
                                Thermadyne Holdings Corporation 
Thomas C. Drury ........   41   Vice President, Human Resources of Thermadyne Holdings 
                                Corporation 
Robert D. Maddox .......   38   Vice President and Corporate Controller of Thermadyne 
                                Holdings Corporation 
</TABLE>

   Mr. Curran has been a Director of the Company since February 1994 and was 
elected Chairman of the Board and Chief Executive Officer in February 1995, 
having previously served as President of the Company from August 1994 and as 
Executive Vice President and Chief Operating Officer of the Company from 
February 1994. He also serves as President of Thermadyne Industries, Inc., a 
position he has held since 1992. From 1986 to 1992, Mr. Curran was Chief 
Financial Officer of the Company and/or its predecessors. Prior to 1986, Mr. 
Curran held various executive positions with Cooper Industries, Inc. 

   Mr. Tate has been a Director of the Company since October 1995. He was 
elected Senior Vice President and Chief Financial Officer in February 1995, 
having previously served as Vice President of the Company and Vice President 
and Chief Financial Officer of the Company's subsidiaries since April 1993. 
Prior to joining the Company, Mr. Tate was employed by the accounting firm of 
Ernst & Young LLP for eighteen years, the last six of which he was a partner. 

   Mr. Berger has been a Director of the Company since February 1994. Mr. 
Berger is a private investor and consultant, having previously served as 
President of Cinetropolis, a division of Iwerks Entertainment, from 1992 
until July 1993. From 1985 to 1991, Mr. Berger was with MGM/UA Communications 
Co. and served as President of the Film Group from 1989 to 1991 and Executive 
Vice President of Production from 1985 to 1989. From 1983 to 1985, Mr. Berger 
was President of Walt Disney Pictures at Walt Disney Productions. Prior to 
1983, Mr. Berger held various executive positions at CBS, Twentieth Century 
Fox Television and Twentieth Century Fox Features. Mr. Berger presently 
serves on the board of directors of Calypso Ltd. 

   Mr. Byrom has been a Director of the Company since February 1994. Since 
June 1996, Mr. Byrom has served as President and Chief Executive Officer of 
Micasu Corporation. From 1982 to 1993, Mr. Byrom was a consultant to, and a 
member of the boards of, several multinational corporations. In 1982, Mr. 
Byrom retired as Chairman of the Board and Chief Executive Officer of Koppers 
Company, Inc., where he had worked since 1967. Mr. Byrom presently serves on 
the boards of directors of PureCycle Corporation and Micasu Corporation. 

   Mr. Druker has been a Director of the Company since February 1994. Mr. 
Druker has been a Managing Director of the investment firm of Questor 
Management Company since November 1995 and served as the principal 
responsible for the New York office of the turnaround and financial advisory 
firm Jay Alix & Associates from October 1992 to October 1995. From 1989 to 
1992, Mr. Druker was a partner 


                                       87
<PAGE>
in the New York office of the Toronto-based merchant bank Gordon Capital. 
From 1983 to 1989, Mr. Druker served as an investment banker at L.F. 
Rothschild and in 1985 he became a Managing Director and the head of the 
Leveraged Buyout Group of that firm. Mr. Druker began his career in 1980 as a 
corporate finance associate with Goldman Sachs & Co. in New York. 

   Mr. Embry has been a Director of the Company since February 1994. Mr. 
Embry has served as Managing Director and Chief Investment Officer of Magten 
since 1978. From 1968 to 1978, Mr. Embry was a Vice President of Fiduciary 
Trust Company of New York. Mr. Embry presently serves on the boards of 
directors of Combined Broadcasting, Inc., BDK Holdings, Inc. and Anacomp Inc. 
On September 9, 1993, Mr. Embry and Magten, without admitting or denying the 
allegations in a complaint by the Commission, consented to the entry of 
judgments enjoining them from violating (and, in the case of Mr. Embry, 
aiding and abetting violations of) anti-fraud and other provisions of the 
Exchange Act, the Investment Advisers Act, and the Investment Company Act. 
The Commission's complaint alleged principally that Mr. Embry failed to 
advise clients of certain personal trades relevant to clients' holdings, to 
obtain certain consents required under applicable law in connection therewith 
and to comply with certain reporting requirements. The complaint did not 
involve the securities of the Company. As part of the settlement, Mr. Embry 
made a $1 million payment for the benefit of certain of Magten's clients. 

   Mr. Moran has been a Director of the Company since February 1994. Mr. 
Moran retired as Senior Vice President, Administration of Sears Roebuck and 
Company in December 1993, having served in that capacity since August 1989. 
From 1954 to 1989, Mr. Moran served in various executive and managerial 
positions with Sears Roebuck and Company, including Senior Vice President and 
Chief Information Officer from 1988 to 1989, Senior Executive Vice President 
and Chief Administrative Officer, Dean Witter Financial Services from 1986 to 
1987, President, Sears World Trade, Inc. from 1984 to 1986, Vice President, 
Corporate Planning from 1982 to 1984 and Vice President, Operating from 1980 
to 1982. Mr. Moran presently serves on the boards of directors of Donnelley 
Enterprise Solutions, Inc., SPS Transaction Services, Inc., Advantica 
Restaurant Group, Inc., West Side Affordable Housing, Inc. and Hurley State 
Bank. 

   Ms. Josephson, having previously been elected Corporate Counsel and 
Corporate Secretary of the Company in March 1995, was elected Vice President 
and General Counsel in April 1995. Prior to joining the Company, Ms. 
Josephson was Corporate Counsel for Mills & Partners, Inc. from 1993 to 1995 
and an Adjunct Professor at St. Louis University School of Business in the 
MBA program from 1991 to 1993. Prior thereto, Ms. Josephson was employed in 
Houston, Texas as Counsel for Cooper Industries, Inc. and in private practice 
with the law firms Andrews & Kurth and Weycer and Kaplan from 1979 to 1991. 

   Mr. Drury was elected Vice President -- Human Resources of the Company in 
March 1995. Prior to that time, Mr. Drury served as Director of Human 
Resources for the Company since November 1991. Prior to joining the Company, 
Mr. Drury was Manager -- Human Resources at McDonnell Douglas Systems 
Integration Company from 1988 through 1991. 

   Mr. Maddox was elected Vice President and Corporate Controller of the 
Company in April 1996. Prior to that time, Mr. Maddox served as Vice 
President and Controller of the Company's operating subsidiaries from April 
1995 to April 1996 and Controller from May 1992 to April 1995. Prior to 
joining the Company, Mr. Maddox was a senior audit manager with the 
accounting firm of Ernst & Young LLP. 




                                       88
<PAGE>
               COMPENSATION OF EXECUTIVE OFFICERS AND DIRECTORS 

   The following table sets forth for the years ended December 31, 1997, 1996 
and 1995 certain compensation paid by the Company to its Chief Executive 
Officer and the four other most highly paid executive officers of the Company 
whose cash compensation exceeded $100,000 for the year ended December 31, 
1997. Certain members of management are expected to enter into new employment 
agreements at the Effective Time which may alter their compensation 
arrangements. See "The Merger -- Interests of Certain Persons in the Merger." 

                          SUMMARY COMPENSATION TABLE 

<TABLE>
<CAPTION>
                                                                          LONG TERM 
                                                                         COMPENSATION    
                                                                       -------------- 
                                                                            AWARDS       
                                                                       --------------    
                                                   ANNUAL COMPENSATION    SECURITIES      ALL OTHER              
                                                   -------------------    UNDERLYING     COMPENSATION              
        NAME AND PRINCIPAL POSITION         YEAR    SALARY($) BONUS($)    OPTIONS(#)        ($)(1)                 
   ----------------------------------------------------------------------------------------------------------------- 
<S>    <C>                            <C>              <C>           <C>           <C>
Randall E. Curran.........................  1997    517,847   538,400       30,600          33,807 
Chairman of the Board, President and        1996    498,921   385,050       91,000           8,008 
 Chief Executive Officer (2)                1995    482,919   409,116       65,000           7,728 
James H. Tate.............................  1997    275,093   188,614       27,000          18,039 
Director, Senior Vice President and Chief   1996    241,012   169,114       36,000           7,403 
 Financial Officer (3)                      1995    221,454   158,965       20,000           3,991 
Stephanie N. Josephson....................  1997    168,719    84,625       10,000          10,210 
Vice President, General Counsel and         1996    129,573    70,208        6,000           6,489 
 Corporate Secretary (4)                    1995    100,127    44,760       25,000           3,024 
Thomas C. Drury ..........................  1997    132,206    66,479       10,000           7,444 
Vice President--Human Resources(5)          1996    107,115    53,708        6,000           5,982 
                                            1995     92,557    32,669       25,000           4,160 
Robert D. Maddox .........................  1997    134,254    67,417        5,000           7,749 
Vice President and Controller(6)            1996    113,658    60,055        6,000           6,272 
                                            1995     98,039    36,556       10,000           4,378 
</TABLE>

- ------------ 

(1) All other compensation includes group life insurance premiums paid by the 
    Company and contributions made on behalf of the named executive officers 
    to the Company's 401(k) retirement and profit sharing plan. The amount of 
    insurance premiums paid and 401(k) contributions made on behalf of the 
    named executive officers for 1997 are as follows: Mr. Curran, $3,978 and 
    $29,829, respectively; Mr. Tate, $2,544 and $15,495, respectively; Ms. 
    Josephson, $1,138 and $9,072, respectively; Mr. Drury, $361 and $7,083, 
    respectively; and Mr. Maddox, $254 and $7,495, respectively. 

(2) Mr. Curran was elected Chairman of the Board and Chief Executive Officer 
    of the Company effective as of February 23, 1995, having previously 
    served as President of the Company from August 1994 and as Executive Vice 
    President and Chief Operating Officer of the Company from February 1994. 

(3) Mr. Tate was elected Senior Vice President and Chief Financial Officer of 
    the Company effective as of February 23, 1995, having previously served 
    as Vice President of the Company and as Chief Financial Officer of the 
    Company's subsidiaries. Mr. Tate was elected as a director of the Company 
    on October 26, 1995. 

(4) Ms. Josephson was elected Corporate Counsel and Corporate Secretary of 
    the Company on March 7, 1995, and was elected Vice President and 
    General Counsel of the Company on April 26, 1995. 

(5) Mr. Drury was elected Vice President -- Human Resources of the Company on 
    March 7, 1995. 

(6) Mr. Maddox was elected Controller of the Company on June 1, 1992, Vice 
    President and Controller of Thermadyne Industries, Inc. on April 1, 1995, 
    and Vice President of the Company on April 18, 1996. 

                                       89
<PAGE>
   The following table sets forth certain information related to stock 
options granted to the named executive officers in 1997. 

                      OPTION GRANTS IN LAST FISCAL YEAR 

<TABLE>
<CAPTION>
                           NUMBER OF     PERCENT OF 
                          SECURITIES    TOTAL OPTIONS 
                          UNDERLYING     GRANTED TO     EXERCISE OR                   GRANT DATE 
                            OPTIONS     EMPLOYEES IN     BASE PRICE    EXPIRATION   PRESENT VALUE 
NAME                     GRANTED(#)(1) FISCAL YEAR (%)     ($/SH)         DATE          ($)(2) 
- -----------------------  ------------ ---------------  ------------- ------------  --------------- 
<S>                      <C>          <C>              <C>           <C>           <C>
Randall E. Curran ......    30,600          14.1           26.875       02/05/07       491,742 
James H. Tate ..........    27,000          12.4           26.875       02/05/07       433,890 
Stephanie N. Josephson      10,000           4.6           26.875       02/05/07       160,700 
Thomas C. Drury ........    10,000           4.6           26.875       02/05/07       160,700 
Robert D. Maddox .......     5,000           2.3           26.875       02/05/07        80,350 
</TABLE>

- ------------ 
(1) The options to purchase Company Common Stock were granted under the 
    Company's 1993 Management Option Plan or the Company's 1996 Employee 
    Stock Option Plan and become exercisable in five equal annual 
    installments commencing on the first anniversary of the date of grant. 
    All options become exercisable upon a change of control (as defined). In 
    addition, such options continue to vest after any termination of 
    employment for so long as the optionee is entitled to receive severance 
    benefits under any employment arrangement with the Company. Replacement 
    options may be granted, in the Compensation Committee's sole discretion, 
    if a named executive officer exercises such options using previously 
    owned shares of Company Common Stock. 
(2) The grant date present value of each option grant was determined using a 
    variation of the Black-Scholes option pricing model. The estimated values 
    presented are based on the following assumptions made as of the time of 
    grant: an expected dividend yield of 0%; an expected option term of 10 
    years; volatility of .339 (based on historical stock price observations 
    just prior to each grant); and a risk-free rate of 6.72%. The actual 
    value, if any, that an executive officer may realize from the exercise of 
    the options will be the excess of the fair market value of the Company 
    Common Stock on the date of exercise over the exercise price. See 
    "--Fiscal Year-End Option Values." 

   The following table provides information related to the number and value 
of options held by the named executive officers at the end of 1997. On 
December 31, 1997, the closing sale price of the Company Common Stock on 
NASDAQ was $291/2. No named executive officer exercised any options during 
1997. 

                        FISCAL YEAR-END OPTION VALUES 

<TABLE>
<CAPTION>
                              NUMBER OF SECURITIES 
                                   UNDERLYING                VALUE OF UNEXERCISED 
                             UNEXERCISED OPTIONS AT          IN-THE-MONEY OPTIONS 
                                FISCAL YEAR-END               AT FISCAL YEAR-END 
                         ------------------------------ ------------------------------ 
          NAME           EXERCISABLE(#)UNEXERCISABLE(#) EXERCISABLE($)UNEXERCISABLE($) 
- -----------------------  -------------- --------------  -------------- -------------- 
<S>                      <C>           <C>              <C>           <C>
Randall E. Curran ......     244,200        142,400        4,139,725      1,574,850 
James H. Tate ..........      53,700         67,800          893,975        624,275 
Stephanie N. Josephson        11,200         29,800          177,975        328,775 
Thomas C. Drury ........      11,200         29,800          177,975        328,775 
Robert D. Maddox .......       5,200         15,800           81,225        170,525 
</TABLE>

   At the Effective Time, all outstanding Options, whether or not vested, 
will be canceled, and the holders of such Options (other than the Rollover 
Options) will receive a cash payment in an amount equal to the product of (x) 
the excess, if any, of $34.50 over the exercise price of such Option 
multiplied by (y) the number of shares of Company Common Stock subject to 
such Option. The holders of the Rollover Options will receive, in the 
aggregate, Phantom Stock Rights equivalent to 43,574 shares of common stock 
of the Surviving Corporation. See "The Merger -- Effect on Stock Options and 
Employee Benefit Matters." 

                                       90
<PAGE>
EMPLOYMENT CONTRACTS 

   Curran and Tate Employment Agreements. On November 1, 1996, Messrs. Curran 
and Tate entered into amended and restated employment agreements with the 
Company and its subsidiaries. Both employment agreements terminate on 
November 1, 1999; however, such agreements automatically renew for an 
additional year on each November 1 so that a new three-year term begins upon 
each extension (unless the agreements are earlier terminated as provided 
therein). Messrs. Curran and Tate serve in their current executive capacities 
with the Company as a requirement of their respective employment agreements. 

   Messrs. Curran and Tate are entitled to annual base salaries (subject to 
increase at the Board of Directors' discretion) of $538,400 and $290,175, 
respectively. In addition, Messrs. Curran and Tate are eligible to 
participate in an annual bonus plan providing for an annual bonus opportunity 
of not less than 100% and 75%, respectively, of such executive's base salary. 
Each executive also is entitled to such benefits as are customarily provided 
to the executives of the Company and its subsidiaries. Both executives are 
required to devote all their business time and attention to the business of 
the Company and its subsidiaries. 

   Each employment agreement provides that if the executive's employment 
ceases as a result of disability or death, he or his estate, heirs or 
beneficiaries, as the case may be, will continue to receive the executive's 
then current salary for a period of 18 months from the date of his disability 
or death. If the executive's employment is terminated by the Company for any 
reason other than death, disability or for cause (as defined in the 
employment agreement), or if the executive terminates his employment upon the 
failure of the Company to comply with the terms of the employment agreement, 
the executive will continue to receive his then current salary and any other 
benefits provided by the agreement through the later to occur of the 
termination date of the agreement or 18 months from the date of termination 
of the executive's employment. 

   Other Employment Related Contracts. In July 1996, the Company entered into 
Change of Control Agreements with certain officers of the Company, including 
the named executive officers. The new agreements replaced old agreements that 
contained substantially similar terms except that the new agreements contain 
updated compensation and benefits information with respect to the executives. 
The Change of Control Agreements provide for a payment equal to the greater 
of (i) two times such executive's then current annual compensation (as 
defined) or (ii) 2.99 times the average of such executive's income as 
reported to the Internal Revenue Service for the immediately preceding five 
years and the immediate vesting of all of the executive's unvested stock 
options upon the termination without cause (as defined) or constructive 
termination without cause (as defined) of the executive's employment within 
three years of a change of control (as defined). The amounts payable under 
the Change of Control Agreements are in lieu of any amounts payable under the 
employment agreements described above. 

   In August 1996, the Company entered into Employment Retention Agreements 
with certain officers and other employees of the Company, including the named 
executive officers. These agreements contain restrictive covenants that 
prohibit the executive from rendering services or advice to, or being 
employed by, certain specified competitors of the Company for a period of two 
years after the date of such agreements. As compensation for entering into 
these agreements and in accordance with the terms thereof, the Company 
granted to each of the executives stock options to acquire 1,000 shares of 
Company Common Stock and must pay them 18 months of severance in the event of 
their termination by the Company and its subsidiaries during the two-year 
term of the agreements for any reason other than cause (as defined). The 
Employment Retention Agreements supplement the Change of Control Agreements 
between the Company and each of the executives and the executive employment 
agreements between the Company and each of Messrs. Curran and Tate, and the 
payments required under the Employment Retention Agreements are in addition 
to, and not in lieu of, any payments contemplated by such other agreements. 

   Employment Arrangements Following the Merger. MergerSub has agreed to 
cause the Company at the Effective Time to enter into employment agreements 
with the following persons: Randall E. Curran, James H. Tate, Michael E. 
Mahoney, John D. McCulloch, Gerald A. Nicholson, James R. Delany, Michael 









                                       91
<PAGE>
C. O'Connell, Stephanie N. Josephson, Robert D. Maddox, Thomas C. Drury and 
Dennis Klanjscek. The employment agreements will be on substantially the same 
terms and conditions as Mr. Curran's current employment agreement with the 
Company, except that, among other things, the agreements will provide that 
the base salary and bonus percentage level for any such executive will be no 
less than the current base salary and bonus percentage level set for such 
executive and that upon a constructive termination without cause of such 
executive's employment (which includes, among other things, reductions of 
compensation, title, position or duties), such executive will be entitled to 
receive such executive's then current salary and other benefits through the 
later to occur of the termination date of the agreement or 18 months from the 
date of termination of such executive's employment. 

   Additionally, in connection with the Merger, holders of Rollover Options 
will receive, in the aggregate, Phantom Stock Rights equivalent to 43,574 
shares of common stock of the Surviving Corporation. Also, at the Effective 
Time, the Company expects to establish a new stock option plan under which up 
to approximately 318,069 Shares of Company Common Stock will be reserved for 
issuance upon exercise of option which may be granted to certain officers and 
employees. 

COMPENSATION OF DIRECTORS 

   Other than Messrs. Curran and Tate, each director of the Company receives 
a $12,000 annual retainer plus a $1,000 fee for each regular meeting of the 
Board of Directors attended and a $500 fee for each meeting of a board 
committee attended (other than meetings of the Executive Committee, for which 
members of the committee other than Mr. Moran, will receive a fee of $750). 
In addition to those fees, Mr. Moran, as the Chairman of the Executive 
Committee, received aggregate compensation of $60,000 for services he 
provided during the twelve-month period ending February 28, 1997. For the 
period ending February 28, 1998, Mr. Moran is expected to receive aggregated 
compensation of $60,000 for services to be provided by him in his capacity as 
Chairman of the Executive Committee during such period. Directors also are 
reimbursed for all reasonable travel and other expenses of attending meetings 
of the Board of Directors or committees of the Board of Directors. 

   On November 1, 1997, the Board of Directors granted options to purchase 
1,000 shares of Company Common Stock to each of Messrs. Byrom, Moran, Berger 
and Druker pursuant to the Company's Non-Employee Directors Stock Option 
Plan. 
















                                       92
<PAGE>
                       MANAGEMENT FOLLOWING THE MERGER 

BOARD OF DIRECTORS 

   The following table sets forth the name, age and position with the Company 
of each person who is expected to serve as a director of the Company 
following the Effective Time. Following the Effective Time, directors of the 
Company are expected to be compensated in accordance with the current 
policies of the Company. See "Compensation of Executive Officers and 
Directors -- Compensation of Directors." 

<TABLE>
<CAPTION>
 NAME                     AGE  POSITION 
- -----------------------  ----- -------------------- 
<S>                      <C>   <C>
Randall E. Curran.......   43  Chairman of the Board 
James H. Tate ..........   50  Director 
Peter T. Grauer ........   52  Director 
William F. Dawson, Jr.     33  Director 
John F. Fort III .......   56  Director 
Harold A. Poling .......   72  Director 
Thompson Dean ..........   40  Director 
</TABLE>

   Randall E. Curran has been a Director of the Company since February 1994 
and was elected Chairman of the Board and Chief Executive Officer in February 
1995, having previously served as President of the Company from August 1994 
and as Executive Vice President and Chief Operating Officer of the Company 
from February 1994. He also serves as President of Thermadyne Industries, 
Inc., a position he has held since 1992. From 1986 to 1992, Mr. Curran was 
Chief Financial Officer of the Company and/or its predecessors. Prior to 
1986, Mr. Curran held various executive positions with Cooper Industries, 
Inc. 

   James H. Tate has been a Director of the Company since October 1995. He 
was elected Senior Vice President and Chief Financial Officer in February 
1995, having previously served as Vice President of the Company and Vice 
President and Chief Financial Officer of the Company's subsidiaries since 
April 1993. Prior to joining the Company, Mr. Tate was employed by the 
accounting firm of Ernst & Young LLP for eighteen years, the last six of 
which he was a partner. 

   Peter T. Grauer has been a Managing Director of DLJMB Inc. (and its 
predecessor) since September 1992. Mr. Grauer is a director of Doane Products 
Co., Total Renal Care Holdings, Inc., DecisionOne Holdings Corp., Nebco Evans 
Holding Company, Ameriserve Food Distribution, Inc. and Bloomberg, Inc. 

   William F. Dawson, Jr. has been a Principal of DLJMB Inc. since August 
1997. From December 1995 to August 1997, he was a Senior Vice President in 
DLJ's High Yield Capital Markets Group. Prior thereto Mr. Dawson was a Vice 
President in the Leveraged Finance Group within DLJ's Investment Banking 
Group. Mr. Dawson serves as a Director of Von Hoffman Corporation. 

   John F. Fort III retired as Chairman of the Board of Tyco International 
LTD in January of 1993. In 1964, after receiving degrees in Aeronautical 
Engineering and Industrial Management from Princeton and the MIT Sloan School 
respectively, he joined the Simplex Wire & Cable Company (now a subsidiary of 
Tyco). Mr. Fort held a broad range of positions throughout his thirty years 
at Tyco. He currently holds directorships at Tyco International Ltd., Dover 
Corporation, and Roper Industries. He is an active participant on advisory 
boards at MIT, Princeton University, Full Circle Investments and the 
Appalachian Mountain Club. 

   Harold A. Poling retired as Chairman of the Board and Chief Executive 
Officer of Ford Motor Company on January 1, 1994, a position he held since 
1990. Mr. Poling is a director of Shell Oil Company, LTV Corporation, Flint 
Ink Corporation and the Kellogg Company, and is a member of BHP International 
Advisory Council, The VIAG International Board and the PGA Tour Policy Board. 
He is a director of the Monmouth (Ill.) College Senate and Chairman of the 
Dean's Advisory Council for the Indiana University School of Business. He was 
national chairman of Indiana University's Annual Fund campaigns from 1986-88. 

                                       93
<PAGE>
   Thompson Dean has been the Managing Partner of DLJMB Inc. since November 
1996. Prior thereto Mr. Dean was a Managing Director of DLJMB Inc. (and its 
predecessor). Mr. Dean serves as a director of Commvault Inc., Von Hoffman 
Corporation, Manufacturers' Services Limited and Phase Metrics, Inc. 

EXECUTIVE OFFICERS 

   Pursuant to the Merger Agreement, the officers of the Company at the 
Effective Time will be the officers of the Surviving Corporation. For 
additional information regarding the officers of the Company, see "Directors 
and Executive Officers of the Company." 





















                                       94
<PAGE>
        SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT 

   The following table sets forth certain information as of February 2, 1998 
(except as otherwise noted) regarding the ownership of Company Common Stock 
(i) by each person known by the Company to be the beneficial owner of more 
than five percent of the outstanding Company Common Stock, (ii) by each 
director of the Company, (iii) by each executive officer of the Company named 
in the Summary Compensation Table included elsewhere in this Proxy 
Statement/Prospectus and (iv) by all current executive officers and directors 
of the Company as a group. 

<TABLE>
<CAPTION>
                                                                   BENEFICIAL OWNERSHIP OF 
                                                                    COMPANY COMMON STOCK 
                                                                  ------------------------- 
                             NAME OF                                 NUMBER     PERCENT OF 
                         BENEFICIAL OWNER                          OF SHARES    CLASS (1) 
- ----------------------------------------------------------------  ----------- ------------ 
<S>                                                               <C>         <C>
Magten Asset Management Corp. 
 35 East 21st Street 
 New York, NY 10010(2) ..........................................  3,517,773       31.5 % 
FMR Corp. 
 82 Devonshire Street 
 Boston, MA 02109(3).............................................  2,439,020       21.9 % 
General Motors Parties 
 767 Fifth Avenue 
 New York, NY 10153(4)...........................................  1,701,125       15.2 % 
Whippoorwill Associates, Inc. 
 11 Martine Avenue 
 White Plains, NY 10606(5).......................................  1,562,664       14.0 % 
Hughes Master Retirement Trust 
 P. O. Box 2458 
 Culver City, CA 90231-2458(6)...................................    640,000        5.7 % 
Randall E. Curran (7)............................................    399,976        3.6 % 
Richard L. Berger (8)............................................     12,000           * 
Fletcher L. Byrom (9)............................................      7,000           * 
Henry L. Druker (9)..............................................      7,000           * 
Talton R. Embry (10).............................................     60,771           * 
Charles F. Moran (11)............................................      7,000           * 
James H. Tate (12)...............................................    129,586        1.1 % 
Stephanie N. Josephson (13)......................................     45,069           * 
Thomas C. Drury (14).............................................     43,026           * 
Robert D. Maddox (15)............................................     25,845           * 
All directors and executive officers as a group (10 persons) 
(16).............................................................    737,273        6.3 % 

</TABLE>

- ------------ 
*       Represents less than 1 percent. 
(1)     Based on 11,155,235 shares of Company Common Stock outstanding and 
        calculated in accordance with Rule 13d-3 under the Exchange Act. 
(2)     The following information is based on a Schedule 13D, dated July 25, 
        1996, as amended on September 25, 1996, and as further amended on 
        February 12, 1998, filed with the Commission by Magten Asset 
        Management Corp., an investment adviser registered under the 
        Investment Advisers Act of 1940, as amended (the "Investment Advisers 
        Act"). Magten Asset Management Corp. has sole voting power over none 
        of the shares, shared voting power over 2,998,773 of the shares, sole 
        investment power over none of the shares and shared investment power 
        over all of the shares deemed to be beneficially owned by it. Magten 
        Asset Management Corp.'s investment advisory clients have the right 
        to receive dividends on the Company Common Stock beneficially owned 
        by Magten Asset Management Corp., and each of two clients, General 
        Motors Employees Domestic Group Pension Trust and Bankers Trust as 
        Trustee for the Hughes Master Retirement Trust, has such an interest 
        with respect to more than 5% of the outstanding shares of Company 
        Common Stock. 

                                       95
<PAGE>
(3)     The following information is based on a Schedule 13G, dated February 
        14, 1998, filed with the Commission by FMR Corp., Edward C. Johnson 
        3d and Abigail P. Johnson . Fidelity Management & Research Company 
        ("Fidelity"), a wholly owned subsidiary of FMR Corp., is an 
        investment adviser registered under the Investment Advisers Act, 
        provides investment advisory services to several registered 
        investment companies and, accordingly, may be deemed to beneficially 
        own 2,439,020 shares of Company Common Stock held by those investment 
        companies (the "Fidelity Funds"). One of these investment companies, 
        Fidelity Capital & Income Fund, beneficially owns 2,424,935 shares of 
        Company Common Stock. Because Fidelity is a wholly owned subsidiary 
        of FMR Corp., FMR Corp. may be deemed to be the beneficial owner of 
        the shares beneficially owned by Fidelity. Edward C. Johnson 3d, 
        Chairman of FMR Corp., Abigail P. Johnson and various of their family 
        members and their trusts control FMR Corp. and, therefore, may be 
        deemed to be the beneficial owners of the shares shown in the table 
        above. Each of Mr. Johnson, FMR Corp., through its control of 
        Fidelity, and the Fidelity Funds has sole power to dispose of the 
        2,439,020 shares owned by the Fidelity Funds. Voting power with 
        respect to such shares resides with the Boards of Trustees of the 
        various Fidelity Funds. Fidelity votes the shares under written 
        guidelines established by these Boards. 
(4)     The following information is based on a Schedule 13G, dated February 
        9, 1996, filed with the Commission by General Motors Employees 
        Domestic Group Pension Trust (the "GM Trust") and General Motors 
        Investment Management Corporation ("GMIMCo" and, together with the GM 
        Trust, the "General Motors Parties"), and information provided by 
        Magten. The GM Trust is a trust formed under and for the benefit of 
        certain employee benefit plans ("Plans") of General Motors 
        Corporation ("GM") and its subsidiaries. GMIMCo is registered as an 
        investment adviser under the Investment Advisers Act. GMIMCo's 
        principal business is providing investment advice and investment 
        management services with respect to the assets of the Plans and of 
        certain direct and indirect subsidiaries of GM and associated 
        entities. Subject to certain limitations, GMIMCo has the 
        responsibility to select and terminate investment managers with 
        respect to the Plans. Two investment managers acting with respect to 
        the Plans are Magten Asset Management Corp. and Fidelity Management 
        Trust Company (the "External Managers"). The External Managers have 
        discretionary authority over the assets of the Plans which they 
        manage including voting and investment power with respect to the 
        shares of Company Common Stock included among such assets. Each of 
        the General Motors Parties has shared power to vote and shared 
        investment power over 1,701,125 shares of Company Common Stock. 
(5)     The following information is as of December 31, 1997 and based on a 
        Schedule 13G filed with the Commission on February 17, 1998 by 
        Whippoorwill Associates, Inc. ("Whippoorwill"). Whippoorwill is an 
        investment adviser registered under the Investment Advisers Act and 
        holds the shares of Company Common Stock in discretionary accounts. 
        Clients of Whippoorwill have the right to receive or the power to 
        direct the receipt of dividends from, or the proceeds from the sale 
        of, the shares of Company Common Stock beneficially owned by 
        Whippoorwill. 
(6)     The following information has been obtained from Magten Asset 
        Management Corp., as External Manager of shares held by the Hughes 
        Master Retirement Trust. Bankers Trust, as Trustee of the Hughes 
        Master Retirement Trust, has shared power to vote and shared 
        investment power over 640,000 shares of Company Common Stock. 
(7)     Includes 386,600 shares of Company Common Stock issuable to Mr. 
        Curran upon the exercise of vested stock options or stock options 
        which will vest as a consequence of the Merger. 
(8)     Includes 7,000 shares of Company Common Stock issuable to Mr. Berger 
        upon the exercise of vested stock options. 
(9)     Represents shares of Company Common Stock issuable upon the exercise 
        of vested stock options. 
(10)    Mr. Embry possesses sole voting and investment power with respect to 
        800 shares he directly owns. He also exercises voting and/or 
        investment control with respect to 2,216 shares owned by his minor 
        children, 265 shares owned by a trust for the benefit of a family 
        member of which Mr. Embry serves as trustee, and 850 shares owned by 
        his wife (collectively, the "Relative Shares"). Mr. Embry, as trustee 
        of four pension trusts for the benefit of current and former 
        employees (the "Employee 

                                       96
<PAGE>
        Benefit Plans") of Magten Asset Management Corp., exercises voting 
        and/or investment power with respect to 56,640 shares owned by the 
        Employee Benefit Plans (collectively, the "Magten Shares"). Also, as 
        disclosed above, Magten Asset Management Corp. and Mr. Embry may be 
        deemed to beneficially own 3,517,773 shares of Company Common Stock 
        which are owned by investment advisory clients of Magten Asset 
        Management Corp. (the "Investment Advisory Shares"). Although Mr. 
        Embry may be deemed to beneficially own the Relative Shares, the 
        Magten Shares and the Investment Advisory Shares, Mr. Embry disclaims 
        beneficial ownership of such shares. 
(11)    Includes 2,000 shares of Company Common Stock issuable to Mr. Moran 
        upon the exercise of vested stock options. 
(12)    Includes 121,500 shares of Company Common Stock issuable to Mr. Tate 
        upon the exercise of vested stock options or stock options which will 
        vest as a consequence of the Merger. 
(13)    Includes 41,000 shares of Company Common Stock issuable to Ms. 
        Josephson upon the exercise of vested stock options or stock options 
        which will vest as a consequence of the Merger. 
(14)    Includes 41,000 shares of Company Common Stock issuable to Mr. Drury 
        upon the exercise of vested stock options or stock options which will 
        vest as a consequence of the Merger. 
(15)    Includes 21,000 shares of Company Common Stock issuable to Mr. Maddox 
        upon the exercise of vested stock options or stock options which will 
        vest as a consequence of the Merger. 
(16)    Includes 634,100 shares of Company Common Stock issuable upon the 
        exercise of vested stock options or stock options which will vest as 
        a consequence of the Merger. 

   It is expected that, upon consummation of the Merger, the DLJMB Funds will 
own, in the aggregate, approximately 83.2% of the outstanding Company Common 
Stock and the public stockholders (including members of management) will own 
approximately 16.8% of the outstanding Company Common Stock. In addition, 
DLJMB has proposed that certain members of the Company's management be 
offered the opportunity to purchase shares of Company Common Stock at or 
following the Effective Time. 




















                                       97
<PAGE>
                          REGULATORY CONSIDERATIONS 

   Under the HSR Act and the Rules, certain merger transactions may not be 
consummated unless certain information has been furnished to the Antitrust 
Division and the FTC and certain applicable waiting periods have expired. The 
Merger is subject to the requirements of the HSR Act and the Rules. 

   Pursuant to the requirements of the HSR Act, DLJMB filed Notification and 
Report Forms with respect to the Merger with the Antitrust Division and the 
FTC on        . The Company filed a Notification and Report Form with respect 
to the Merger on        , 1998. The waiting period applicable to the Merger 
was terminated on        , 1998. 

   At any time before or after the consummation of the Merger, the Antitrust 
Division or the FTC could take such action under the antitrust laws as either 
deems necessary or desirable in the public interest, including seeking to 
enjoin the Merger or seeking divestiture of the Company by the DLJMB Funds 
following consummation of the Merger. Private parties (including individual 
states) may also bring legal actions under the antitrust laws. Neither DLJMB 
nor the Company believes that the consummation of the Merger will result in a 
violation of any applicable antitrust laws. However, there can be no 
assurance that a challenge to the Merger on antitrust grounds will not be 
made, or if such a challenge is made, what the result will be. 

   In addition, the Company and the DLJMB Funds may be required to make other 
filings with certain regulatory authorities, including notice filings with 
Italian and/or Australian authorities. 

                             MERGERSUB AND DLJMB 

   MergerSub, a Delaware corporation, was organized in connection with the 
Merger and has not carried on any activities to date other than those 
incident to its formation and the transactions contemplated by the Merger 
Agreement and the Voting Agreements, respectively. As of the date hereof, all 
of the outstanding capital stock of MergerSub is owned in the aggregate by 
the DLJMB Funds, which include DLJMB, a Delaware limited partnership, DLJ 
Offshore Partners II, C.V. ("Offshore"), a Netherlands Antilles limited 
partnership, DLJ Diversified Partners, L.P. ("Diversified"), a Delaware 
limited partnership, DLJMB Funding II, Inc. ("Funding"), a Delaware 
corporation that is an indirect, wholly-owned subsidiary of DLJ, UK 
Investment Plan 1997 Partners ("UK Partners"), a Delaware partnership, DLJ 
First ESC, L.P. ("DLJ First"), a Delaware limited partnership, DLJ Merchant 
Banking Partners II-A, L.P. ("DLJMB-A"), a Delaware limited partnership, DLJ 
Diversified Partners-A L.P. ("Diversified-A"), a Delaware limited 
partnership; DLJ EAB Partners, L.P. ("EAB"), a Delaware limited partnership, 
DLJ Millennium Partners, L.P. ("Millennium"), a Delaware limited partnership, 
DLJ ESC II, L.P. ("ESC II"), a Delaware limited partnership, and DLJ 
Millennium Partners-A, L.P. ("Millennium-A"), a Delaware limited partnership. 

   The two general partners of DLJMB, DLJMB-A, Millennium, Millennium-A and 
EAB are DLJMB Inc. and DLJ Merchant Banking II, LLC ("DLJMB LLC"). DLJMB Inc. 
is an indirect, wholly-owned subsidiary of DLJ, Inc. DLJMB Inc. is also the 
advisory general partner of Offshore and DLJMB LLC is the associate general 
partner of Offshore. The two general partners of Diversified and 
Diversified-A are DLJ Diversified Partners, Inc. ("DLJDP"), a Delaware 
corporation and DLJ Diversified Associates, LP ("DLJDA"), a Delaware limited 
partnership. The general partner of DLJDA is DLJDP. DLJDP is an indirect, 
wholly-owned subsidiary of DLJ. The general partner of DLJ First and ESC II 
is DLJ LBO Plans Management Corporation, a Delaware corporation and a 
wholly-owned subsidiary of DLJ. The general partners of UK Partners are DLJ 
and UK Investment Plan 1997, Inc., a wholly-owned subsidiary of DLJ. 

   The directors of MergerSub are Messrs. Grauer and Dawson. The officers of 
MergerSub are as of the date hereof: Mr. Grauer, as President and Treasurer, 
and Mr. Dawson, as Vice President and Secretary. The principal offices of 
MergerSub and the DLJMB Funds are located at 277 Park Avenue, New York, New 
York 10171; telephone number (212) 892-3000. MergerSub has no operations and 
owns no real properties. There are no pending legal proceedings to which 
MergerSub is a party or which relate to its property. 


                                       98
<PAGE>
   Donaldson, Lufkin & Jenrette Securities Corporation, an affiliate of DLJ, 
Inc., is expected to receive a fee of $4 million in cash from MergerSub upon 
consummation of the Merger. In addition, Donaldson, Lufkin & Jenrette 
Securities Corporation is expected to receive customary placement fees in 
connection with the Merger Financing, which are expected to be approximately 
$19 million. 

                       DISSENTING STOCKHOLDERS' RIGHTS 

   Holders of shares of Company Common Stock are entitled to appraisal rights 
under Section 262 ("Section 262") of the DGCL, provided that they comply with 
the conditions established by Section 262. Section 262 is reprinted in its 
entirety as Annex D to this Proxy Statement/Prospectus. The following 
discussion does not purport to be a complete statement of the law relating to 
appraisal rights and is qualified in its entirety by reference to Annex D. 
This discussion and Annex D should be reviewed carefully by any holder who 
wishes to exercise statutory appraisal rights or who wishes to preserve the 
right to do so, as failure to comply with the procedures set forth herein or 
therein may result in the loss of appraisal rights. Stockholders of record 
who desire to exercise their appraisal rights must: (i) hold shares of 
Company Common Stock on the date of making a demand for appraisal; (ii) 
continuously hold such shares through the Effective Time; (iii) deliver a 
properly executed written demand for appraisal to the Company prior to the 
vote by the stockholders of the Company on the Merger; (iv) not vote in favor 
of the Merger or consent thereto in writing; (v) file any necessary petition 
in the Delaware Court of Chancery (the "Delaware Court"), as more fully 
described below, within 120 days after the Effective Time; and (vi) otherwise 
satisfy all of the conditions described more fully below and in Annex D. 

   A record holder of shares of Company Common Stock who makes the demand 
described below with respect to such shares, who continuously is the record 
holder of such shares through the Effective Time, who otherwise complies with 
the statutory requirements of Section 262 and who neither votes in favor of 
the Merger nor consents thereto in writing will be entitled, if the Merger is 
consummated, to receive payment of the fair value of his shares of Company 
Common Stock as appraised by the Delaware Court. All references in Section 
262 and in this summary of appraisal rights to a "stockholder" or "holders of 
shares of Common Stock" are to the record holder or holders of shares of 
Company Common Stock. 

   Under Section 262, not less than 20 days prior to the Special Meeting, the 
Company is required to notify each stockholder eligible for appraisal rights 
of the availability of such appraisal rights. This Proxy Statement/Prospectus 
constitutes notice to holders of Company Common Stock that appraisal rights 
are available to them. Stockholders of record who desire to exercise their 
appraisal rights must satisfy all of the conditions set forth herein. A 
written demand for appraisal of any shares of Company Common Stock must be 
filed with the Company before the taking of the vote on the Merger. Such 
written demand must reasonably inform the Company of the identity of the 
stockholder of record and of such stockholder's intention to demand appraisal 
of the Company Common Stock held by such stockholder. This written demand for 
appraisal of shares must be in addition to and separate from any proxy or 
vote abstaining from or voting against the Merger. Voting against, abstaining 
from voting on, failing to return a proxy with respect to, or failing to vote 
on the Merger will not constitute a demand for appraisal within Section 262. 

   Stockholders who desire to exercise appraisal rights must not vote in 
favor of the Merger or consent thereto in writing. Voting in favor of the 
Merger or delivering a proxy in connection with the Special Meeting (unless 
the proxy votes against, or expressly abstains from the vote on, the approval 
of the Merger), will constitute a waiver of the stockholder's right of 
appraisal and will nullify any written demand for appraisal submitted by the 
stockholder. 

   A demand for appraisal must be executed by or on behalf of the stockholder 
of record, fully and correctly, as such stockholder's name appears on the 
certificate or certificates representing the shares of Company Common Stock. 
A person having a beneficial interest in shares of Company Common Stock that 
are held of record in the name of another person, such as a broker, fiduciary 
or other nominee, must act promptly to cause the record holder to follow the 
steps summarized herein properly and in a timely manner to perfect any 
appraisal rights. If the shares of Company Common Stock are owned of record 
by a person other than the beneficial owner, including a broker, fiduciary 
(such as a trustee, guardian or custodian) or other nominee, such demand must 
be executed by or for the record owner. If the shares of Company Common Stock 
are owned of record by more than one person, as in a joint tenancy or tenancy 


                                       99
<PAGE>
in common, such demand must be executed by or for all such joint owners. An 
authorized agent, including an agent for two or more joint owners, may 
execute the demand for appraisal for a stockholder of record; however, the 
agent must identify the record owner and expressly disclose the fact that, in 
exercising the demand, such person is acting as agent for the record owner. A 
record owner, such as a broker, fiduciary or other nominee, who holds shares 
of Company Common Stock as a nominee for others, may exercise appraisal 
rights with respect to the shares held for all or less than all beneficial 
owners of shares as to which such person is the record owner. In such case, 
the written demand must set forth the number of shares covered by such 
demand. Where the number of shares is not expressly stated, the demand will 
be presumed to cover all shares of Company Common Stock outstanding in the 
name of such record owner. A stockholder who elects to exercise appraisal 
rights should mail or deliver his or her written demand to: Thermadyne 
Holdings Corporation, 101 South Hanley Road, Suite 300, St. Louis, Missouri 
63105, Attention: Corporate Secretary. The written demand for appraisal 
should specify the stockholder's name and mailing address, the number of 
shares of Company Common Stock owned, and that the stockholder is thereby 
demanding appraisal of his or her shares. A proxy or vote against the Merger 
will not constitute such a demand. 

   Within ten days after the Effective Time, the Surviving Corporation must 
provide notice of the Effective Time to all stockholders who have complied 
with Section 262. Within 120 days after the Effective Time, either the 
Surviving Corporation or any stockholder who has complied with the required 
conditions of Section 262 may file a petition in the Delaware Court, with a 
copy served on the Surviving Corporation in the case of a petition filed by a 
stockholder, demanding a determination of the fair value of the shares of all 
dissenting stockholders. The Surviving Corporation does not currently intend 
to file an appraisal petition and stockholders seeking to exercise appraisal 
rights should not assume that the Surviving Corporation will file such a 
petition or that the Surviving Corporation will initiate any negotiations 
with respect to the fair value of such shares. Accordingly, stockholders who 
desire to have their shares appraised should initiate any petitions necessary 
for the perfection of their appraisal rights within the time periods and in 
the manner prescribed in Section 262. Within 120 days after the Effective 
Time, any stockholder who has theretofore complied with the applicable 
provisions of Section 262 will be entitled, upon written request, to receive 
from the Surviving Corporation a statement setting forth the aggregate number 
of shares of Company Common Stock not voted in favor of the Merger and with 
respect to which demands for appraisal were received by the Company and the 
number of holders of such shares. Such statement must be mailed within 10 
days after the written request therefor has been received by the Surviving 
Corporation or within 10 days after expiration of the time for delivery of 
demands for appraisal under Section 262, whichever is later. 

   If a petition for an appraisal is timely filed, at the hearing on such 
petition, the Delaware Court will determine which stockholders are entitled 
to appraisal rights and will appraise the shares of Company Common Stock 
owned by such stockholders, determining the fair value of such shares 
exclusive of any element of value arising from the accomplishment or 
expectation of the Merger, together with a fair rate of interest, if any, to 
be paid upon the amount determined to be the fair value. In determining fair 
value, the Delaware Court is to take into account all relevant factors. In 
Weinberger v. UOP, Inc., the Delaware Supreme Court discussed the factors 
that could be considered in determining fair value in an appraisal 
proceeding, stating that "proof of value by any techniques or methods which 
are generally considered acceptable in the financial community and otherwise 
admissible in court" should be considered, and that, "fair price obviously 
requires consideration of all relevant factors involving the value of a 
company." The Delaware Supreme Court stated that in making this determination 
of fair value the court must consider market value, asset value, dividends, 
earnings prospects, the nature of the enterprise and any other facts which 
are known or which can be ascertained as of the date of the merger and which 
throw any light on future prospects of the merged corporation. In Weinberger, 
the Delaware Supreme Court stated that "elements of future value, including 
the nature of the enterprise, which are known or susceptible of proof as of 
the date of the merger and not the product of speculation, may be 
considered." Section 262, however, provides that fair value is to be 
"exclusive of any element of value arising from the accomplishment or 
expectation of the merger." 

   Stockholders considering seeking appraisal should recognize that the fair 
value of their shares as determined under Section 262 could be more than, the 
same as or less than the Merger Consideration to 


                                      100
<PAGE>
be received if they do not seek appraisal of their shares. The cost of the 
appraisal proceeding may be determined by the Delaware Court and taxed 
against the parties as the Delaware Court deems equitable in the 
circumstances. Upon application of a dissenting stockholder of the Company, 
the Delaware Court may order that all or a portion of the expenses incurred 
by any dissenting stockholder in connection with the appraisal proceeding, 
including without limitation, reasonable attorneys' fees and the fees and 
expenses of experts, be charged pro rata against the value of all shares of 
stock entitled to appraisal. 

   Any holder of shares of Company Common Stock who has duly demanded 
appraisal in compliance with Section 262 will not, after the Effective Time, 
be entitled to vote for any purpose any shares subject to such demand or to 
receive payment of dividends or other distributions on such shares, except 
for dividends or distributions payable to stockholders of record at a date 
prior to the Effective Time. 

   At any time within 60 days after the Effective Time, any stockholder will 
have the right to withdraw such demand for appraisal and to accept the terms 
offered in the Merger; after this period, the stockholder may withdraw such 
demand for appraisal only with the consent of the Surviving Corporation. If 
no petition for appraisal is filed with the Delaware Court within 120 days 
after the Effective Time, stockholders' rights to appraisal will cease, and 
all holders of shares of Company Common Stock will be entitled to receive the 
Merger Consideration. Inasmuch as the Surviving Corporation has no obligation 
to file such a petition, and has no present intention to do so, any holder of 
shares of Company Common Stock who desires such a petition to be filed is 
advised to file it on a timely basis. 

   Failure to take any required step in connection with the exercise of 
appraisal rights may result in termination of such rights. In view of the 
complexity of these provisions of the DGCL, stockholders who are considering 
exercising their rights under Section 262 should consult with their legal 
advisors. 

                                   EXPERTS 

   The Consolidated Financial Statements of Thermadyne Holdings Corporation 
at December 31, 1997 and 1996 and for each of the three years in the period 
ended December 31, 1997, and the related financial statement schedule 
appearing in this Proxy Statement/Prospectus have been audited by Ernst & 
Young LLP, independent auditors, as set forth in their reports thereon 
appearing elsewhere herein, and are included in reliance upon such reports of 
such firm given upon their authority as experts in accounting and auditing. 

                                LEGAL MATTERS 

   The validity of the Company Common Stock to be retained in connection with 
the Merger will be passed upon for the Company by Weil, Gotshal & Manges LLP, 
Dallas, Texas and New York, New York. 














                                      101
<PAGE>
                       THERMADYNE HOLDINGS CORPORATION 
                  INDEX TO CONSOLIDATED FINANCIAL STATEMENTS 

<TABLE>
<CAPTION>
                                                                                                 PAGE 
                                                                                               -------- 
<S>                                                                                            <C>
Report of Ernst & Young LLP, Independent Auditors.............................................    F-2 
Consolidated Balance Sheets at December 31, 1997 and 1996.....................................    F-3 
Consolidated Statements of Operations for the years ended December 31, 1997, 1996, and 1995 ..    F-4 
Consolidated Statements of Shareholders' Equity (Deficit) for the years ended December 31, 
 1997, 1996, and 1995.........................................................................    F-5 
Consolidated Statements of Cash Flows for the years ended December 31, 1997, 1996, and 1995 ..    F-6 
Notes to Consolidated Financial Statements....................................................    F-7 
</TABLE>






























                                      F-1
<PAGE>
               REPORT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS 

The Board of Directors 
Thermadyne Holdings Corporation 

   We have audited the accompanying consolidated balance sheets of Thermadyne 
Holdings Corporation and subsidiaries as of December 31, 1997 and 1996, and 
the related consolidated statements of operations, stockholders' equity 
(deficit), and cash flows for each of the three years in the period ended 
December 31, 1997. These financial statements are the responsibility of the 
Company's management. Our responsibility is to express an opinion on these 
financial statements based on our audits. 

   We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the consolidated financial 
statements are free of material misstatement. An audit includes examining, on 
a test basis, evidence supporting the amounts and disclosures in the 
financial statements. An audit also includes assessing the accounting 
principles used and significant estimates made by management, as well as 
evaluating the overall financial statement presentation. We believe that our 
audits provide a reasonable basis for our opinion. 

   In our opinion, the consolidated financial statements referred to above 
present fairly, in all material respects, the consolidated financial position 
of Thermadyne Holdings Corporation and subsidiaries at December 31, 1997 and 
1996, and the consolidated results of its operations and cash flows for each 
of the three years in the period ended December 31, 1997, in conformity with 
generally accepted accounting principles. 

                                               /s/ ERNST & YOUNG LLP 





Orange County, California 
February 5, 1998 






















                                      F-2
<PAGE>
                        THERMADYNE HOLDINGS CORPORATION 

                         CONSOLIDATED BALANCE SHEETS 
                      (IN THOUSANDS, EXCEPT SHARE DATA) 

<TABLE>
<CAPTION>
                                                                     DECEMBER 31,    DECEMBER 31, 
                                                                         1997            1996 
                                                                    -------------- -------------- 
<S>                                                                 <C>            <C>
ASSETS 
Current assets: 
 Cash and cash equivalents.........................................    $   1,481      $   1,420 
 Accounts receivable, less allowance for doubtful accounts of 
  $2,217 and $1,649, respectively..................................       76,847         54,286 
 Inventories.......................................................      105,135         79,542 
 Prepaid expenses and other........................................        8,534          9,763 
 Net assets of discontinued operations.............................           --         29,455 
                                                                    -------------- -------------- 
  Total current assets.............................................      191,997        174,466 
Property, plant and equipment, at cost, net........................       85,257         75,624 
Deferred financing costs, net......................................        5,754          7,508 
Intangibles, at cost, net..........................................       33,970         62,645 
Deferred income taxes..............................................       35,552         23,206 
Other assets.......................................................        1,997          9,956 
                                                                    -------------- -------------- 
  Total assets.....................................................    $ 354,527      $ 353,405 
                                                                    ============== ============== 
LIABILITIES AND SHAREHOLDERS' DEFICIT 
Current liabilities: 
 Accounts payable..................................................    $  55,390      $  28,266 
 Accrued and other liabilities.....................................       32,697         29,257 
 Accrued interest..................................................        5,680          6,461 
 Income taxes payable..............................................        4,769          7,948 
 Deferred income taxes.............................................           --          1,324 
 Current maturities of long-term obligations.......................        4,912          4,205 
                                                                    -------------- -------------- 
  Total current liabilities........................................      103,448         77,461 
Long-term obligations, less current maturities.....................      353,175        417,135 
Other long-term liabilities........................................       60,751         44,078 
Shareholders' equity (deficit): 
 Common stock, $.01 par value, 25,000,000 shares authorized, 
  11,189,675 and 11,020,311 shares issued and outstanding, at 
  December 31, 1997 and 1996, respectively.........................          112            110 
 Additional paid-in capital........................................      149,023        143,237 
 Accumulated deficit...............................................     (299,208)      (333,465) 
 Foreign currency translation......................................      (12,774)         4,849 
                                                                    -------------- -------------- 
  Total shareholders' deficit......................................     (162,847)      (185,269) 
                                                                    -------------- -------------- 
 Total liabilities and shareholders' deficit ......................    $ 354,527      $ 353,405 
                                                                    ============== ============== 
</TABLE>



          See accompanying notes to consolidated financial statements.

                                      F-3
<PAGE>
                       THERMADYNE HOLDINGS CORPORATION 

                    CONSOLIDATED STATEMENTS OF OPERATIONS 
                      (IN THOUSANDS, EXCEPT SHARE DATA) 

<TABLE>
<CAPTION>
                                               YEAR ENDED        YEAR ENDED         YEAR ENDED 
                                           DECEMBER 31, 1997  DECEMBER 31, 1996 DECEMBER 31, 1995 
                                           ----------------- -----------------  ----------------- 
<S>                                        <C>               <C>                <C>
Net sales.................................      $520,440          $439,744          $ 316,778 
Operating expenses: 
 Cost of goods sold.......................       320,120           259,835            175,945 
 Selling, general and administrative 
  expenses................................       110,696            95,907             74,681 
 Amortization of goodwill.................         1,591            83,033             92,931 
 Amortization of other intangibles .......         6,776            12,377             48,401 
 Net periodic postretirement benefits ....         2,750             2,731              2,124 
                                           ----------------- -----------------  ----------------- 
Operating income (loss)...................        78,507           (14,139)           (77,304) 
Other income (expense): 
 Interest expense.........................       (45,325)          (45,655)           (41,269) 
 Amortization of deferred financing 
  costs...................................        (1,587)           (2,711)            (4,860) 
 Other....................................        (3,051)             (968)               103 
                                           ----------------- -----------------  ----------------- 
Income (loss) from continuing operations 
 before income taxes and extraordinary 
 item.....................................        28,544           (63,473)          (123,330) 
Income tax provision (benefit)............        13,475              (534)             8,518 
                                           ----------------- -----------------  ----------------- 
Income (loss) from continuing operations 
 before extraordinary item................        15,069           (62,939)          (131,848) 
Discontinued operations: 
 Gain on sale of discontinued operations, 
  net of income taxes of $12,623 and 
  $14,732, respectively...................        16,015             8,480                --- 
 Income (loss) from discontinued 
  operations, net of income taxes.........         3,173            (5,463)           (28,952) 
                                           ----------------- -----------------  ----------------- 
Income (loss) before extraordinary item ..        34,257           (59,922)          (160,800) 

Extraordinary item--loss on early 
 extinguishment of long-term debt, net of 
 income tax benefit of $2,001.............            --            (3,715)                -- 
                                           ----------------- -----------------  ----------------- 
Net income (loss).........................      $ 34,257         $ (63,637)        $ (160,800) 
                                           ================= =================  ================= 
Basic earnings per share amounts: 
 Income (loss) from continuing 
  operations..............................      $   1.36         $   (5.83)        $   (12.97) 
 Net income (loss)........................      $   3.09         $   (5.89)        $   (15.81) 
Diluted earnings per share amounts: 
 Income (loss) from continuing 
  operations..............................      $   1.33         $   (5.83)         $  (12.97) 
 Net income (loss)........................      $   3.01         $   (5.89)         $  (15.81) 
</TABLE>


          See accompanying notes to consolidated financial statements.

                                      F-4
<PAGE>
                        THERMADYNE HOLDINGS CORPORATION 

          CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (DEFICIT) 
             FOR THE YEARS ENDED DECEMBER 31, 1995, 1996 AND 1997 
                                (IN THOUSANDS) 

<TABLE>
<CAPTION>
                                              ADDITIONAL                    FOREIGN 
                                    COMMON     PAID-IN     ACCUMULATED     CURRENCY 
                                     STOCK     CAPITAL       DEFICIT      TRANSLATION     TOTAL 
                                   -------- ------------  ------------- -------------  ----------- 
<S>                                <C>      <C>           <C>           <C>            <C>
  January 1, 1995.................   $100      $129,900     $(109,028)     $   (350)    $  20,622 
Net loss..........................     --            --      (160,800)           --      (160,800) 
Foreign currency translation .....     --            --            --          (758)         (758) 
Exercise of stock options.........      5         6,261            --            --         6,266 
Stock issued under employee stock 
 purchase plan....................      2         2,422            --            --         2,424 
                                   -------- ------------  ------------- -------------  ----------- 
  December 31, 1995...............    107       138,583      (269,828)       (1,108)     (132,246) 
Net loss..........................     --            --       (63,637)           --       (63,637) 
Foreign currency translation .....     --            --            --         5,957         5,957 
Exercise of stock options.........      2         2,424            --            --         2,426 
Stock issued under employee stock 
 purchase plan....................      1         2,230            --            --         2,231 
                                   -------- ------------  ------------- -------------  ----------- 
  December 31, 1996...............    110       143,237      (333,465)        4,849      (185,269) 
Net income........................     --            --        34,257            --        34,257 
Foreign currency translation .....     --            --            --       (17,623)      (17,623) 
Exercise of stock options.........      1         1,498            --            --         1,499 
Stock issued under employee stock 
 purchase plan....................      1         1,993            --            --         1,994 
Recognition of net operating loss 
 carryforwards....................     --         2,295            --           ---         2,295 
                                   -------- ------------  ------------- -------------  ----------- 
  December 31, 1997...............   $112      $149,023     $(299,208)     $(12,774)    $(162,847) 
                                   ======== ============  ============= =============  =========== 
</TABLE>
















          See accompanying notes to consolidated financial statements.

                                      F-5
<PAGE>
                        THERMADYNE HOLDINGS CORPORATION 

                    CONSOLIDATED STATEMENTS OF CASH FLOWS 
                                (IN THOUSANDS) 

<TABLE>
<CAPTION>
                                                            YEAR ENDED        YEAR ENDED         YEAR ENDED 
                                                        DECEMBER 31, 1997  DECEMBER 31, 1996 DECEMBER 31, 1995 
                                                        ----------------- -----------------  -----------------  
<S>                                                     <C>               <C>                <C>          
Cash flows provided by (used in) operating activities: 
  Net income (loss)....................................     $  34,257          $ (63,637)        $(160,800) 
Adjustments to reconcile net income (loss) to net cash 
 provided by operating activities: 
  Net periodic postretirement benefits.................         2,750              2,731             2,206 
  Depreciation.........................................        12,448             11,651            10,689 
  Amortization of goodwill.............................         1,591             83,033           102,985 
  Amortization of other intangibles....................         6,776             12,377            48,517 
  Amortization of deferred financing costs.............         1,587              2,711             4,860 
  Recognition of net operating loss carryforwards .....         2,343              8,534             4,491 
  Deferred income taxes................................        (1,836)           (21,882)               -- 
  Noncash charges for discontinued operations .........         1,621             13,949            30,328 
  Gain on sale of discontinued operations..............       (16,015)            (8,480)               -- 
  Extraordinary item...................................           ---              3,715                -- 
Changes in operating assets and liabilities: 
  Accounts receivable..................................       (19,905)           (10,166)           (5,942) 
  Inventories..........................................       (17,228)           (10,107)           (7,541) 
  Prepaid expenses and other...........................        (1,628)            (1,957)             (291) 
  Accounts payable.....................................        20,605              3,498             2,818 
  Accrued and other liabilities........................        (5,757)            (4,510)            2,963 
  Accrued interest.....................................          (258)               643              (658) 
  Income taxes payable.................................        (3,498)             1,379            (2,363) 
  Other long-term liabilities..........................        (3,152)            (2,124)           (2,519) 
  Discontinued operations..............................           285                 97             1,465 
                                                        ----------------- -----------------  ----------------- 
   Total adjustments...................................       (19,271)            85,092           192,008 
                                                        ----------------- -----------------  ----------------- 
   Net cash provided by operating activities ..........        14,986             21,455            31,208 
                                                        ----------------- -----------------  ----------------- 
Cash flows provided by (used in) investing activities: 
  Capital expenditures, net............................       (16,339)           (11,447)           (7,154) 
  Change in other assets...............................         4,162             (4,399)              (64) 
  Acquisitions, net of cash............................       (37,895)           (74,011)           (3,370) 
  Investing activities of discontinued operations .....        (1,680)            (3,766)           (5,133) 
  Proceeds from sale of discontinued operations .......        88,543            112,359               --- 
                                                        ----------------- -----------------  ----------------- 
   Net cash provided by (used in) investing 
    activities.........................................        36,791             18,736           (15,721) 
                                                        ----------------- -----------------  ----------------- 
Cash flows provided by (used in) financing activities: 
  Change in long-term receivables......................           170               (283)               47 
  Repayment of long-term obligations...................      (131,486)          (150,384)          (26,263) 
  Borrowing of long-term obligations...................        72,855            119,854               505 
  Issuance of common stock.............................         3,069              4,146             7,761 
  Change in accounts receivable securitization ........         5,676             (9,994)              731 
  Financing fees.......................................           ---             (3,855)             (189) 
  Financing activities of discontinued operations .....        (2,808)            (1,732)              (11) 
  Other................................................           808              1,639            (3,516) 
                                                        ----------------- -----------------  ----------------- 
   Net cash used in financing activities...............       (51,716)           (40,609)          (20,935) 
                                                        ----------------- -----------------  ----------------- 
Net increase (decrease) in cash and cash equivalents ..            61               (418)           (5,448) 
Cash and cash equivalents at beginning of year ........         1,420              1,838             7,286 
                                                        ----------------- -----------------  ----------------- 
Cash and cash equivalents at end of year ..............     $   1,481          $   1,420         $   1,838 
                                                        ================= =================  ================= 
</TABLE>



          See accompanying notes to consolidated financial statements.

                                      F-6
<PAGE>
                       THERMADYNE HOLDINGS CORPORATION 

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 
                      (IN THOUSANDS, EXCEPT SHARE DATA) 

1. THE COMPANY 

   Thermadyne Holdings Corporation ("Thermadyne" or "the Company"), a 
Delaware corporation, is a global manufacturer of cutting and welding 
products and accessories. Thermadyne's year end is December 31. 

2. RECENT EVENTS 

 Merger with Mercury Acquisition Corporation 

   On January 20, 1998, the Company and Mercury Acquisition Corporation 
("Mercury") an affiliate of DLJ Merchant Banking Partners II, L.P. ("DLJ"), 
entered into a definitive merger agreement (the "Merger Agreement"). Under 
the terms of the Merger Agreement, Mercury will merge with and into the 
Company, and, subject to the following sentence, the holders of each share of 
the Company's common stock can elect to receive $34.50 in cash for such share 
or to retain such share in the merged Company. In any event, holders will be 
required to retain 485,010 shares, or 4.3%, of the Company's common stock 
outstanding immediately prior to the merger. In addition, DLJ has entered 
into voting agreements with Magten Asset Management (on behalf of itself and 
certain of its clients) and Fidelity Capital and Income Fund, pursuant to 
which these current shareholders, subject to certain conditions, have agreed 
to vote in favor of the merger 5,942,708 shares of the Company's common stock 
owned by them. These shares represent approximately 53% of the Company's 
common stock outstanding on December 31, 1997. 

   The proposed merger, which will be recorded as a recapitalization for 
accounting purposes, is subject to a number of conditions, including 
regulatory approvals and approval by Company stockholders. The transaction is 
estimated to have an aggregate value of approximately $790 million, including 
refinancing of the Company's existing revolving credit facility and senior 
and subordinated notes. The Company expects the merger to close by June 30, 
1998. 

   As a result of the proposed merger, the Company and Mercury will incur 
various costs, currently estimated to range between $50 million and $60 
million, on a pretax basis, in connection with consummating the transaction. 
These costs consist primarily of professional fees, registration costs, 
compensation costs and other expenses. Although the exact timing, nature and 
amount of these merger transaction costs are subject to change, the Company 
expects that a one-time charge for these costs will be recorded in the 
quarter during which the merger is consummated. 

 Acquisitions 

   On November 25, 1997, the Company acquired substantially all of the assets 
of Woodland Cryogenics, Incorporated, a manufacturer of cryogenic pumps, 
ambient and electric vaporizers and automatic cylinder filling systems 
located in Philadelphia, Pennsylvania. The aggregate consideration paid was 
approximately $2,500 and was financed through bank facilities. The 
transaction was accounted for as a purchase. 

   On September 26, 1997, the Company acquired substantially all of the 
assets of the welding division of Prestolite Power Corporation, a 
manufacturer of arc welders, plasma welders and wire feeders, located in 
Troy, Ohio. The aggregate consideration paid was approximately $7,500 and was 
financed through bank facilities. The transaction was accounted for as a 
purchase. 

   On January 31, 1997, the Company acquired all of the issued and 
outstanding capital stock of GenSet S.p.A., a leading manufacturer of 
engine-driven welders and generators in Italy. The aggregate consideration 
paid was approximately $28,000 and was financed through bank facilities. The 
transaction was accounted for as a purchase. 



                                      F-7
<PAGE>
                       THERMADYNE HOLDINGS CORPORATION 

          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) 
                      (IN THOUSANDS, EXCEPT SHARE DATA) 

    On January 18, 1996, the Company acquired all of the issued and 
outstanding capital stock of Duxtech Pty. Ltd., an Australian holding company 
that operates Cigweld, the leading manufacturer of welding products in 
Australia and New Zealand. The aggregate consideration paid was approximately 
$74,000 of which approximately $21,500 was the assumption of existing debt. 
The remaining balance was paid in cash which was financed through cash on 
hand and borrowing under the Company's existing credit agreement. This 
transaction was accounted for as a purchase. 

<TABLE>
<CAPTION>
<S>                                                     <C>
Net working capital ...................................  $21,220 
Excess of cost over fair value of net assets acquired     31,002 
Property, plant and equipment, at cost, net  ..........   29,083 
Other long-term liabilities, net ......................   (7,294) 
                                                        --------- 
                                                         $74,011 
                                                        ========= 
</TABLE>

   The operating results of the acquired companies have been included in the 
Consolidated Statements of Operations from their respective dates of 
acquisition. The pro forma unaudited results of operations for the twelve 
months ended December 31, 1997 and 1996, respectively, assuming consummation 
of the purchases as of the beginning of each period, are as follows: 

<TABLE>
<CAPTION>
                                                     YEAR ENDED 
                                                    DECEMBER 31, 
                                               ---------------------- 
                                                  1997        1996 
                                               ---------- ---------- 
<S>                                            <C>        <C>
Net sales.....................................  $544,140    $484,005 
Income (loss) from from continuing 
 operations...................................    14,569     (63,804) 
Net income (loss).............................    33,857     (64,502) 
Basic per share amounts: 
 Income (loss) from continuing operations ....      1.32       (5.91) 
 Net income (loss)............................      3.06       (5.97) 
Diluted per share amounts: 
 Income (loss) from continuing operations ....      1.28       (5.91) 
 Net income (loss)............................      2.97       (5.97) 
</TABLE>

   Such pro forma amounts are not necessarily indicative of what the actual 
consolidated results of operations might have been if the acquisitions had 
been effective at the beginning of each period above. 

 Sale of Discontinued Operations 

   On September 30, 1997 the Company completed the sale of its Wear 
Resistance business for $96,000 which consisted of $88,500 in cash and $7,500 
in the assumption of long-term liabilities. The net proceeds were used to 
reduce debt. The net assets of the Wear Resistance operations were classified 
as a current asset on the Consolidated Balance Sheets at December 31, 1996, 
and their financial results were reported separately as discontinued 
operations in the Consolidated Statements of Operations. The Company realized 
a net gain of $16,015 on this transaction, net of income taxes of $12,623. 




                                      F-8
<PAGE>
                       THERMADYNE HOLDINGS CORPORATION 

          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) 
                      (IN THOUSANDS, EXCEPT SHARE DATA) 

    The components of net assets of discontinued operations included in the 
Consolidated Balance Sheet at December 31, 1996 are as follows: 

<TABLE>
<CAPTION>
<S>                                          <C>
Accounts receivable, net....................  $ 17,819 
Inventories.................................    16,660 
Prepaid expenses and other..................       327 
Property, plant and equipment, at cost, 
 net........................................    14,323 
Other noncurrent assets.....................     2,732 
Accounts payable and accrued liabilities ...   (13,235) 
Long-term obligations.......................    (8,518) 
Other long-term liabilities.................      (653) 
                                             ---------- 
                                              $ 29,455 
                                             ========== 
</TABLE>

   On April 26, 1996, the Company completed the sale of substantially all of 
the assets of Coyne Cylinder Company ("Coyne"), and on June 27, 1996, the 
Company completed the sale of its Floor Maintenance business. Consideration 
received from these two transactions totaled $137,000 and consisted of 
$112,359 in cash and $24,641 in the assumption or elimination of certain 
liabilities. The Company realized a net gain of $8,480 on these two 
transactions, net of income taxes of $14,732. The net proceeds were used to 
reduce debt. The financial results of the Coyne and Floor Maintenance 
operations were reported separately as discontinued operations in the 
Consolidated Statements of Operations. 

   Sales from the discontinued businesses totaled $76,163, $183,440 and 
$259,772 for the years ended December 31, 1997, 1996 and 1995, respectively. 
Certain expenses have been allocated to discontinued operations including 
interest expense, which was allocated on a ratio of earnings before interest, 
taxes, depreciation and amortization for the years presented. Interest 
expense allocated to discontinued operations was $2,048, $7,630 and $11,413 
for the years ended December 31, 1997, 1996 and 1995, respectively. Income 
(loss) from discontinued operations included in the accompanying Consolidated 
Statements of Operations include immaterial amounts of income taxes (see Note 
11). 

3. SIGNIFICANT ACCOUNTING POLICIES 

   The consolidated financial statements include the accounts of Thermadyne 
and its wholly owned subsidiaries. All material intercompany balances and 
transactions have been eliminated in consolidation. Certain amounts from 
prior years have been reclassified to conform to current year presentation. 

   Preparation of financial statements in conformity with generally accepted 
accounting principles requires certain estimates and assumptions be made that 
affect the reported amounts of assets and liabilities at the date of the 
financial statements and the reported amounts of revenues and expenses during 
the reporting period. Actual results could differ from those estimates. 

   Inventories -- Inventories are valued at the lower of cost or market. Cost 
is determined using the last-in, first-out ("LIFO") method for domestic 
subsidiaries and the first-in, first-out ("FIFO") method for foreign 
subsidiaries. Inventories at foreign subsidiaries amounted to approximately 
$46,798 and $33,567 at December 31, 1997 and 1996, respectively. 

   Property, Plant and Equipment -- Property, plant and equipment is carried 
at cost and is depreciated using the straight-line method. The average 
estimated lives utilized in calculating depreciation are as follows: 
buildings -25 years; and machinery and equipment -two to ten years. 

   Deferred Financing Costs -- The Company capitalizes loan origination fees 
and other costs incurred arranging long-term financing. These costs are 
amortized over the respective lives of the obligations using the effective 
interest method. 


                                      F-9
<PAGE>
                       THERMADYNE HOLDINGS CORPORATION 

          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) 
                      (IN THOUSANDS, EXCEPT SHARE DATA) 

    Intangibles -- The excess of costs over the net tangible assets of 
businesses acquired consists of assembled work forces, customer and 
distributor relationships, patented and unpatented technology, and goodwill. 
In conjunction with the 1993 financial reorganization of the Company, assets 
and liabilities were revalued as of February 1, 1994. The assets were stated 
at their reorganization value which is defined as the fair value of the 
reorganized company (see Note 7). The portion of the reorganization value not 
attributable to specific assets was amortized over a three-year period. 
Identified intangible assets are amortized on a straight-line basis over the 
various estimated useful lives of such assets, which generally range from 
three to 25 years. Goodwill related to acquisitions subsequent to the 
financial reorganization is amortized over 40 years. 

   Income Taxes --The Company accounts for income taxes using the liability 
method required by Statement of Financial Accounting Standards No. 109, 
"Accounting for Income Taxes." Under the liability method, deferred tax 
assets and liabilities are recognized for the estimated future tax 
consequences attributable to temporary differences between the carrying value 
of assets and liabilities for financial reporting purposes and their tax 
bases and carryforward items. The measurement of current and deferred tax 
assets and liabilities is based on provisions of the enacted tax law; the 
effects of future changes in tax laws or rates are not anticipated. The 
measurement of deferred tax assets is reduced, if necessary, by the amount of 
any tax benefits that, based on available evidence, are not expected to be 
realized. 

   Revenue Recognition -- Revenue from the sale of cutting and welding 
products is recognized upon shipment to the customer. Costs and related 
expenses to manufacture cutting and welding products are recorded as cost of 
sales when the related revenue is recognized. 

   Earnings Per Share -- In 1997, the Financial Account Standards Board 
issued Statement No. 128, "Earnings per Share" ("FASB 128"). FASB 128 
replaced the calculation of primary and fully diluted earnings per share with 
basic and diluted earnings per share. Unlike primary earnings per share, 
basic earnings per share excludes any dilutive effects of options, warrants 
and convertible securities. Diluted earnings per share is very similar to the 
previously reported fully diluted earnings per share. All earnings per share 
amounts for all periods have been presented to conform to the Statement 128 
requirements. The effects of options, warrants and convertible securities 
have not been considered for the years ended December 31, 1996 and 1995 
because the result would be antidilutive. All exchange arrangements 
contemplated by the Company's 1994 financial restructuring are assumed to 
have been completed. 














                                      F-10
<PAGE>
                       THERMADYNE HOLDINGS CORPORATION 

          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) 
                      (IN THOUSANDS, EXCEPT SHARE DATA) 

<TABLE>
<CAPTION>
                                                          1997          1996         1995 
                                                      ------------ ------------  ------------ 
<S>                                                   <C>          <C>           <C>
Basic earnings per share amounts: 
Income (loss) from continuing operations before 
 extraordinary item..................................     $1.36        $(5.83)      $(12.97) 
Discontinued operations .............................      1.73          0.28         (2.84) 
Income (loss) before extraordinary item..............      3.09         (5.55)       (15.81) 
Extraordinary item--loss on early extinguishment of 
 long-term debt......................................        --         (0.34)           -- 
                                                      ------------ ------------  ------------ 
Net income (loss)....................................     $3.09        $(5.89)      $(15.81) 
                                                      ============ ============  ============ 
Diluted earnings per share amounts: 
Income (loss) from continuing operations before 
 extraordinary item..................................     $1.33        $(5.83)      $(12.97) 
Discontinued operations..............................      1.68          0.28         (2.84) 
Income (loss) before extraordinary item..............      3.01         (5.55)       (15.81) 
Extraordinary item--loss on early extinguishment of 
 long-term debt......................................        --         (0.34)           -- 
                                                      ------------ ------------  ------------ 
Net income (loss)....................................     $3.01        $(5.89)      $(15.81) 
                                                      ============ ============  ============ 
Weighted average shares--basic earnings per share  ..  11,072,088    10,797,261   10,168,817 
Effect of dilutive securities: 
  Employee stock options.............................    296,109         --           -- 
                                                      ------------ ------------  ------------ 
Weighted average shares--diluted earnings per share .  11,368,197    10,797,261   10,168,817 
                                                      ============ ============  ============ 
</TABLE>

   Stock Based Compensation -- The Company grants stock options for a fixed 
number of shares to employees with an exercise price equal to the fair value 
of the shares at the date of grant, and also through its Employee Stock 
Purchase Plan enables substantially all employees to purchase shares of 
common stock at a purchase price of 85% of the fair market value at specified 
dates. The Company accounts for these stock option grants in accordance with 
Accounting Principles Board Opinion No. 25 -- "Accounting for Stock Issued to 
Employees" ("APB 25"), and, accordingly, recognizes no compensation expense 
for the stock option grants. 

   Statement of Cash Flows --For purposes of the statement of cash flows, 
Thermadyne considers all highly liquid investments purchased with a maturity 
of three months or less to be cash equivalents. The carrying value of cash 
and cash equivalents approximates fair value because of the short maturity of 
these investments. 

   The following table shows the interest and taxes paid during the periods 
presented in the accompanying Consolidated Statements of Cash Flows: 

<TABLE>
<CAPTION>
                YEAR ENDED        YEAR ENDED         YEAR ENDED 
            DECEMBER 31, 1997  DECEMBER 31, 1996 DECEMBER 31, 1995 
            ----------------- -----------------  ----------------- 
<S>         <C>               <C>                <C>
Interest ..      $48,683            $48,581           $46,148 
Taxes......       12,276             11,409             8,527 
</TABLE>

   Foreign Currency Translation -- Local currencies have been designated as 
the functional currencies for all subsidiaries. Accordingly, assets and 
liabilities of foreign subsidiaries are translated at the rates of exchange 
at the balance sheet date. Income and expense items of these subsidiaries are 
translated at average monthly rates of exchange. The resultant translation 
gains or losses are included in the component of shareholders' equity 
designated "Foreign currency translation." The Company's foreign operations 
are discussed in Note 13. 

                                      F-11
<PAGE>
                       THERMADYNE HOLDINGS CORPORATION 

          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) 
                      (IN THOUSANDS, EXCEPT SHARE DATA) 

    Recent Accounting Pronouncements -- In June 1997, the Financial 
Accounting Standards Board ("FASB") issued Statement No. 130, "Reporting 
Comprehensive Income" ("FASB 130"), which establishes standards for the 
reporting and display of comprehensive income and its components in financial 
statements. Comprehensive income generally represents all changes in 
shareholders' equity except those resulting from investments by or 
distributions to shareholders. FASB 130 is effective for fiscal years 
beginning after December 15, 1997 and requires restatement of earlier periods 
presented. 

   Also in June 1997, the FASB issued Statement No. 131, "Disclosures about 
Segments of an Enterprise and Related Information"("FASB 131"), which 
requires publicly-held companies to report financial and descriptive 
information about its operating segments in financial statements issued to 
shareholders for interim and annual periods. The statement also requires 
additional disclosures with respect to products and services, geographical 
areas of operations, and major customers. FASB 131 is effective for fiscal 
years beginning after December 15, 1997 and requires restatement of earlier 
periods presented. 

4. ACCOUNTS RECEIVABLE 

   The Company has entered into a trade accounts receivable securitization 
agreement whereby it will sell on an ongoing basis, through December 28, 
1999, participation interests in up to $50,000 of designated accounts 
receivable. The amount of participation interests sold under this financing 
arrangement is subject to change based on the level of eligible receivables 
and restrictions on concentrations of receivables, and was approximately 
$28,305 and $22,629 at December 31, 1997 and 1996, respectively. The sold 
accounts receivable are reflected as a reduction of accounts receivable on 
the Consolidated Balance Sheets. Interest expense is incurred on 
participation interests at the rate of one-month LIBOR plus 50 basis points, 
per annum (approximately 6.48% at December 31, 1997). The fair value of 
accounts receivable approximates the carrying value. 

   During the year ended December 31, 1997, the Company adopted FASB 
Statement No. 125, "Accounting for Transfers and Servicing of Financial 
Assets and Extinguishments of Liabilities" ("FASB 125"). FASB 125 is required 
to be applied to transfers of assets occurring after January 1, 1997. The 
effect of adopting FASB 125 was immaterial. 

5. INVENTORIES 

   The composition of inventories at December 31, is as follows: 

<TABLE>
<CAPTION>
                    1997       1996 
                 ---------- --------- 
<S>              <C>        <C>
Raw materials ..  $ 19,903    $14,128 
Work-in-process     30,743     21,248 
Finished goods .    56,087     46,519 
LIFO reserve ...    (1,598)    (2,353) 
                 ---------- --------- 
                  $105,135    $79,542 
                 ========== ========= 
</TABLE>

                                      F-12
<PAGE>
                       THERMADYNE HOLDINGS CORPORATION 

          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) 
                      (IN THOUSANDS, EXCEPT SHARE DATA) 

6. PROPERTY, PLANT AND EQUIPMENT 

   The composition of property, plant and equipment at December 31, is as 
follows: 

<TABLE>
<CAPTION>
                                   1997        1996 
                                ---------- ---------- 
<S>                             <C>        <C>
Land...........................  $ 14,071    $ 16,320 
Building.......................    33,748      22,048 
Machinery and equipment........    68,008      59,749 
Less: accumulated 
 depreciation..................   (30,570)    (22,493) 
                                ---------- ---------- 
                                 $ 85,257    $ 75,624 
                                ========== ========== 
</TABLE>

   Assets recorded under capitalized leases were $17,663 ($14,432 net of 
accumulated depreciation) and $17,688 ($15,145 net of accumulated 
depreciation) at December 31, 1997 and 1996, respectively. 

7. INTANGIBLES 

   The composition of intangibles at December 31, is as follows: 

<TABLE>
<CAPTION>
                                           1997       1996 
                                        --------- ---------- 
<S>                                     <C>       <C>
Goodwill...............................  $ 39,532   $ 36,322 
Patented and unpatented technology ....       279     17,311 
Customer and distributor 
 relationships.........................        --     18,182 
Other..................................     2,759      9,958 
                                        --------- ---------- 
                                           42,570     81,773 
Less: accumulated amortization.........    (8,600)   (19,128) 
                                        --------- ---------- 
                                         $ 33,970   $ 62,645 
                                        ========= ========== 
</TABLE>

   Prior to 1995, the Company assessed the recoverability of its identifiable 
intangible assets primarily based on its current and anticipated future 
undiscounted cash flows, which included disbursements for interest expense. 
In the fourth quarter of 1995, the Company early adopted Financial Accounting 
Standards Board Statement No. 121, "Accounting for the Impairment of 
Long-Lived Assets and for Long-Lived Assets to be Disposed Of," ("FASB 121") 
and consequently revalued amounts capitalized for customer and distributor 
relationships and for patented and unpatented technology given recent 
fundamental changes in its core businesses. Based on this revaluation, the 
Company determined that assets with a carrying amount of $67,923 were 
impaired and wrote them down by $32,972 to their estimated fair value. Fair 
value was based on the estimated future cash flows to be generated by these 
assets, discounted at a market rate of interest. The writedown is included in 
the amortization of other intangibles line item on the Consolidated 
Statements of Operations. In the fourth quarter of 1996, the carrying value 
of intangible assets recorded in connection with the Company's financial 
reorganization was reduced by approximately $2,400 resulting from the initial 
recognition of the Company's net deferred tax asset. The carrying value of 
these intangibles was further reduced during 1997 by approximately $26,000 
upon the recognition of net operating loss carryforward benefits and the sale 
of the Wear Resistance business. 

                                      F-13
<PAGE>
                       THERMADYNE HOLDINGS CORPORATION 

          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) 
                      (IN THOUSANDS, EXCEPT SHARE DATA) 

 8. LONG-TERM OBLIGATIONS 

   The composition of long-term obligations at December 31, is as follows: 

<TABLE>
<CAPTION>
                                                              1997        1996 
                                                          ----------- ---------- 
<S>                                                       <C>         <C>
Domestic credit agreement................................   $ 41,500    $101,000 
Australian credit agreement..............................     18,057      22,666 
Senior notes, due May 1, 2002, 10.25% interest payable 
 semiannually on May 1 and November 1....................     99,288      99,288 
Subordinated notes, due November 1, 2003, 10.75% 
 interest payable semiannually on May 1 and November 1 ..    179,321     179,321 
Capital leases...........................................     17,630      17,405 
Other....................................................      2,291       1,660 
                                                          ----------- ---------- 
                                                             358,087     421,340 
Less: Current maturities.................................     (4,912)     (4,205) 
                                                          ----------- ---------- 
                                                            $353,175    $417,135 
                                                          =========== ========== 
</TABLE>

   At December 31, 1997, the schedule of principal payments on long-term 
debt, excluding capital lease obligations, is as follows: 

<TABLE>
<CAPTION>
<S>            <C>
1998......... $  4,708 
1999.........    2,705 
2000.........    2,685 
2001.........   41,544 
2002.........   99,300 
Thereafter ..  189,515 
</TABLE>

   On June 25, 1996 the Company amended and restated its domestic credit 
agreement (the "Domestic Facility") to a $250,000 revolving credit and 
letters of credit facility with a consortium of 22 banks. The term is five 
years and the banks' commitment reduces by $25,000 at the end of year three 
and by an additional $75,000 at the end of year four. At the Company's 
option, interest accrues at (i) the prime rate plus an applicable margin in 
the range of 0.5% -1.25% or, (ii) LIBOR plus an applicable margin in the 
range of 1.5% -2.25%. The applicable margin percentage is dependent upon the 
Company meeting certain financial conditions. At December 31, 1997 the prime 
rate was 8.5%. The facility contains financial covenants which, among other 
things, require the Company to maintain certain financial ratios and restrict 
the Company's ability to incur indebtedness, make capital expenditures, and 
pay dividends. The facility is secured by the capital stock, personal and 
real property of the Company and a significant portion of its subsidiaries' 
capital stock and personal and real property. At December 31, 1997 the 
Company had $10,349 of standby letters of credit outstanding under its 
Domestic Facility. Unused borrowing capacity under the Domestic Facility was 
$198,151. 

   The Australian credit agreement (the "Australian Facility") is denominated 
in Australian dollars ("A$") and expires on December 31, 2000. The Australian 
Facility consists of an A$15,000 term commitment and an A$22,000 revolving 
credit commitment. The Australian Facility bears interest at the Bank Bill 
Rate (as defined) plus a margin of 1.5% for the term commitment and 0.75% for 
the revolving credit commitment. At December 31, 1997 the Company's average 
applicable Bank Bill Rate (as defined) was 4.987%. Interest payment dates 
vary depending on the funding period selected by the Company. Total mandatory 
principal reductions under the term commitment for the remainder of its term 
are as follows: 1998 -A$3,000; 1999 -A$4,000; and 2000 -A$4,000. The facility 
requires the Company's Australian 


                                      F-14
<PAGE>
                       THERMADYNE HOLDINGS CORPORATION 

          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) 
                      (IN THOUSANDS, EXCEPT SHARE DATA) 

subsidiary to comply with various financial covenants. The facility is 
secured by personal and real property of the Company's Australian subsidiary. 
At December 31, 1997 the Company had A$383 of letters of credit outstanding 
under the Australian Facility. Unused borrowing capacity under the Australian 
Facility was A$1,500. 

   The indentures governing the senior notes and the subordinated notes 
restrict, subject to certain exceptions, the Company and its subsidiaries 
from incurring additional debt, paying dividends or making other 
distributions on or redeeming or repurchasing capital stock, making 
investments, loans or advances, disposing of assets, creating liens on assets 
and engaging in transactions with affiliates. 

   The estimated fair value amounts of the Company's long-term obligations 
have been determined by the Company using available market information and 
appropriate valuation methodologies. Considerable judgment is required to 
develop the estimates of fair value; thus, the estimates provided herein are 
not necessarily indicative of the amounts that could be realized in a current 
market exchange. The use of different market assumptions or valuation 
methodologies may have a material effect on the estimated fair value amounts. 
The fair value of the senior notes and the subordinated notes was based on 
the most recent market information available, and is estimated to be 104.25% 
and 107.0% of their current carrying values at December 31, 1997, or $103,508 
and $191,873, respectively. The fair values of the credit agreement and the 
Company's other long-term obligations are estimated at their current carrying 
values since these obligations are fully secured and have varying interest 
charges based on current market rates. 

9. STOCK OPTIONS 

   The Company has elected to follow APB 25 and related Interpretations in 
accounting for its employee stock options because, as discussed below, the 
alternative fair value accounting provided for under Financial Accounting 
Standards Board Statement No. 123, "Accounting for Stock-Based Compensation" 
("FASB 123"), requires use of option valuation models that were not developed 
for use in valuing employee stock options. Under APB 25, because the exercise 
price of the Company's employee stock options equals the market price of the 
underlying stock on the date of grant, no compensation expense is recognized. 

   Pro forma information regarding net income and earnings per share is 
required by FASB 123, which also requires that the information be determined 
as if the Company has accounted for its employee stock options granted 
subsequent to December 31, 1994 under the fair value method of that 
statement. The fair value for these options was estimated at the date of 
grant using a Black-Scholes option pricing model with the following 
weighted-average assumptions for 1997, 1996 and 1995, respectively: risk-free 
interest rates of 6.1%, 5.5% and 6.4%; a dividend yield of 0.0% for each year 
presented; volatility factors of the expected market price of the Company's 
common stock of 0.38, 0.39 and 0.42; and a weighted-average expected life of 
the options of six years for each year presented. 

   The Black-Scholes option valuation model was developed for use in 
estimating the fair value of traded options which have no vesting 
restrictions and are fully transferable. In addition, option valuation models 
require the input of highly subjective assumptions including the expected 
stock price volatility. Because the Company's employee stock options have 
characteristics significantly different from those of traded options, and 
because changes in the subjective input assumptions can materially affect the 
fair value estimate, in management's opinion, the existing models do not 
necessarily provide a reliable single measure of the fair value of its 
employee stock options. 



                                      F-15
<PAGE>
                       THERMADYNE HOLDINGS CORPORATION 

          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) 
                      (IN THOUSANDS, EXCEPT SHARE DATA) 

    For purposes of pro forma disclosures, the estimated fair value of the 
options is amortized to expense over the options' vesting period. The 
Company's pro forma information follows: 

<TABLE>
<CAPTION>
                                          YEAR ENDED      YEAR ENDED     YEAR ENDED 
                                         DECEMBER 31,    DECEMBER 31,   DECEMBER 31, 
                                             1997            1996           1995 
                                        -------------- --------------  -------------- 
<S>                                     <C>            <C>             <C>
Pro forma net income (loss)............     $32,239        $ (64,574)     $(161,588) 
Pro forma net income (loss) per share: 
  Basic................................        2.91           (5.98)         (15.89) 
  Diluted..............................        2.84           (5.98)         (15.89) 
</TABLE>

   Because FASB 123 is applicable only to options granted subsequent to 
December 31, 1994, its pro forma effect will not be fully reflected until 
future periods. 

   The Company has three option plans for the grant of options to its 
employees and directors. The 1993 Management Option Plan (the "1993 
Management Plan") provides for the grant of options to acquire up to 
1,428,570 shares of common stock to key officers and employees of the Company 
or its affiliates. Grants under the 1993 Management Plan are exercisable in 
installments ranging from immediately on the date of grant to not later than 
five years from the date of grant. The Non-Employee Directors Plan (the "1995 
Directors Plan") provides for the grant of options to acquire up to 50,000 
shares of common stock to non-employee directors of the Company. Grants under 
the 1995 Directors Plan vest immediately on the date of grant. The 1996 
Employee Stock Option Plan (the "1996 Employee Plan") initially provided for 
the grant of options to acquire up to 300,000 shares of common stock to 
employees of the Company. This plan was amended in 1996 to provide for the 
grant of options to acquire up to an additional 500,000 shares of common 
stock. Grants under the 1996 Employee Plan vest ratably over five years. All 
options granted under the three plans described above are non-qualified stock 
options granted at 100% of the fair market value on the grant dates. 

   Information regarding stock options is summarized as follows: 

<TABLE>
<CAPTION>
                                            1997                          1996                           1995 
                                ----------------------------- ----------------------------- ----------------------------- 
                                             WEIGHTED-AVERAGE              WEIGHTED-AVERAGE              WEIGHTED-AVERAGE 
                                  OPTIONS     EXERCISE PRICE    OPTIONS     EXERCISE PRICE    OPTIONS     EXERCISE PRICE 
                                ----------- ----------------  ----------- ----------------  ----------- ---------------- 
<S>                             <C>         <C>               <C>         <C>               <C>         <C>
Outstanding--beginning of 
 year..........................     963,055       $14.27         913,000        $12.30        1,275,142       $12.00 
Granted........................     217,200        27.00         340,000         17.85          203,000        13.39 
Exercised......................     (87,255)       12.38        (169,054)        12.01         (452,840)       12.00 
Forfeited......................     (31,783)       18.32        (120,891)        12.62         (112,302)       12.10 
                                -----------                   -----------                   ----------- 
Outstanding--end of year ......   1,061,217        16.91         963,055         14.27          913,000        12.30 
                                ===========                   ===========                   =========== 
Exercisable at end of year: 
  1993 Management Plan.........     430,399                      359,329                        262,666 
  1995 Directors Plan..........      23,000                       24,000                             -- 
  1996 Employee Plan...........      39,355                           --                             -- 
Reserved for future grants: 
  1993 Management Plan.........      15,704                       70,621                         82,730 
  1995 Directors Plan..........      22,000                       26,000                         30,000 
  1996 Employee Plan...........     470,500                       97,000                        300,000 
Weighted-average fair value of 
 options granted during the 
 year..........................  $    13.14                    $    8.49                     $     6.88 
</TABLE>








                                      F-16
<PAGE>
                       THERMADYNE HOLDINGS CORPORATION 

          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) 
                      (IN THOUSANDS, EXCEPT SHARE DATA) 

 10. LEASES 

   Future minimum lease payments related to continuing operations under 
leases with initial or remaining noncancelable lease terms in excess of one 
year at December 31, 1997 are as follows: 

<TABLE>
<CAPTION>
                                                          CAPITAL    OPERATING 
                                                           LEASE       LEASE 
                                                        ---------- ----------- 
<S>                                                     <C>        <C>
  1998 ................................................  $  3,470     $ 8,855 
  1999.................................................     3,644       8,209 
  2000.................................................     3,627       7,131 
  2001.................................................     3,614       5,955 
  2002.................................................     3,608       4,725 
  Thereafter...........................................    49,735      31,111 
                                                        ---------- 
Total minimum lease payments...........................    67,698 
Less: amount representing interest.....................   (50,068) 
                                                        ---------- 
Present value of net minimum lease payments, including 
 current obligations of $204...........................  $ 17,630 
                                                        ========== 
</TABLE>

   Rent expense under operating leases from continuing operations amounted to 
$9,358, $7,562 and $6,559 for the years ended December 31, 1997, 1996 and 
1995, respectively. 

11. INCOME TAXES 

   Pre-tax income (losses) from continuing operations were taxed under the 
following jurisdictions: 

<TABLE>
<CAPTION>
                                         YEAR ENDED        YEAR ENDED         YEAR ENDED 
                                     DECEMBER 31, 1997  DECEMBER 31, 1996 DECEMBER 31, 1995 
                                     ----------------- -----------------  ----------------- 
<S>                                  <C>               <C>                <C>
Domestic............................      $31,104           $(69,694)         $(123,954) 
Foreign.............................       (2,560)             6,221                624 
                                     ----------------- -----------------  ----------------- 
  Income (loss) before income 
    taxes...........................      $28,544           $(63,473)         $(123,330) 
                                     ================= =================  ================= 
</TABLE>

   The provision (benefit) for income taxes charged to continuing operations 
is as follows: 

<TABLE>
<CAPTION>
                       YEAR ENDED        YEAR ENDED         YEAR ENDED 
                   DECEMBER 31, 1997  DECEMBER 31, 1996 DECEMBER 31, 1995 
                   ----------------- -----------------  ----------------- 
<S>                <C>               <C>                <C>
Current: 
  Federal.........      $11,014           $  8,091            $6,010 
  Foreign.........        1,064              1,785             1,147 
  State and 
   local..........          927              1,050             1,361 
                   ----------------- -----------------  ----------------- 
   Total current .       13,005             10,926             8,518 
                   ----------------- -----------------  ----------------- 
Deferred..........          470            (11,460)               -- 
                   ----------------- -----------------  ----------------- 
                        $13,475           $   (534)           $8,518 
                   ================= =================  ================= 
</TABLE>

                                      F-17
<PAGE>
                       THERMADYNE HOLDINGS CORPORATION 

          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) 
                      (IN THOUSANDS, EXCEPT SHARE DATA) 

    The composition of deferred tax assets and liabilities attributable to 
continuing operations at December 31 is as follows: 

<TABLE>
<CAPTION>
                                                  1997        1996 
                                               ---------- ---------- 
<S>                                            <C>        <C>
Deferred tax assets: 
  Post-employment benefits....................  $  9,214    $  8,915 
  Accrued liabilities.........................     3,316       5,054 
  Intangibles.................................    14,408       6,025 
  Other.......................................        --         476 
  Fixed assets................................     6,992          -- 
  Net operating loss carryforwards............    29,761      31,504 
                                               ---------- ---------- 
   Total deferred tax assets..................    63,691      51,974 
  Valuation allowance for deferred tax 
    assets....................................   (22,731)    (24,474) 
                                               ---------- ---------- 
   Net deferred tax assets....................  $ 40,960    $ 27,500 
                                               ---------- ---------- 
Deferred tax liabilities: 
  Inventories.................................  $  4,562    $  4,923 
  Other.......................................       846          -- 
  Property, plant and equipment...............        --         695 
                                               ---------- ---------- 
   Total deferred tax liabilities.............     5,408       5,618 
                                               ---------- ---------- 
   Net deferred tax asset.....................  $ 35,552    $ 21,882 
                                               ========== ========== 
</TABLE>

   The provision (benefit) for income taxes differs from the amount of income 
tax determined by applying the applicable U.S. statutory federal income tax 
rate to pretax income from continuing operations as a result of the following 
differences: 

<TABLE>
<CAPTION>
                                              YEAR ENDED        YEAR ENDED         YEAR ENDED 
                                          DECEMBER 31, 1997  DECEMBER 31, 1996 DECEMBER 31, 1995 
                                          ----------------- -----------------  ----------------- 
<S>                                       <C>               <C>                <C>
Tax at U.S. statutory rates..............      $ 9,991           $(22,216)          $(43,166) 
Nondeductible goodwill amortization 
 and other nondeductible expenses .......        2,048             28,877             37,500 
Change in valuation allowance, 
 recognition of net operating loss 
 carryforward benefits and other  .......           --              6,318             12,370 
Foreign tax rate differences and 
 recognition of foreign tax loss 
 benefits................................          833               (393)               929 
State income taxes, net of federal tax 
 benefit.................................          603                683                885 
Initial recognition of net deferred tax 
 asset...................................           --            (13,803)                -- 
                                          ----------------- -----------------  ----------------- 
                                               $13,475           $   (534)          $  8,518 
                                          ================= =================  ================= 
</TABLE>

   In the fourth quarter of 1996, the Company re-evaluated the realizability 
of the net deferred tax asset. As a result, a net deferred tax asset of 
approximately $22,000 was recorded on December 31, 1996. Of the total amount 
recorded, approximately $8,000 was reported as an adjustment to the carrying 
value of goodwill and other intangible assets. The balance was reported as a 
reduction to income tax expense. A 

                                      F-18
<PAGE>
                       THERMADYNE HOLDINGS CORPORATION 

          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) 
                      (IN THOUSANDS, EXCEPT SHARE DATA) 

portion of the net adjustment for deferred taxes has been allocated to 
discontinued operations. The valuation allowance relates to net operating 
loss carryforwards existing on February 1, 1994, the effective date of the 
Company's financial reorganization. 

   At December 31, 1997, the Company had net operating loss carryforwards of 
approximately $85,000 for U.S. income tax purposes that begin to expire in 
the year 2001. The consummation of the financial reorganization resulted in 
an ownership change under Section 382 of the Internal Revenue Code. As a 
result, the Company's utilization of these losses to offset future U.S. 
taxable income is limited to approximately $7,000 per year. Pursuant to the 
requirements of the American Institute of Certified Public Accountants 
Statement of Position No. 90-7, entitled "Financial Entities in 
Reorganization Under the Bankruptcy Code", to the extent net operating losses 
that existed on the effective date of the Company's financial reorganization 
are recognized, the resulting tax benefit will be reported as a direct 
addition to paid-in capital. 

   The Company's foreign subsidiaries have undistributed earnings at December 
31, 1997. Those earnings are considered to be indefinitely reinvested and, 
accordingly, no provision for U.S. federal and state income taxes has been 
provided thereon. Upon distribution of those earnings in the form of 
dividends or otherwise, the Company would be subject to both U.S. income 
taxes (subject to an adjustment for foreign tax credits) and withholding 
taxes payable to the various foreign countries. Determination of the amount 
of unrecognized deferred U.S. income tax liability is not practicable because 
of the complexities associated with its hypothetical calculation. 

12. EMPLOYEE BENEFIT PLANS 

   401(k) Retirement Plan -- The 401(k) Retirement Plan covers the majority 
of the Company's domestic employees. The Company, at its discretion, can make 
a base contribution of 1% of each employee's compensation and an additional 
contribution equal to as much as 4% of the employee's compensation. At the 
employee's discretion, an additional 1% to 15% voluntary employee 
contribution can be made. The plan requires the Company to make a matching 
contribution of 50% of the first 6% of the voluntary employee contribution. 
Total expense for this plan related to continuing operations was 
approximately $2,628, $2,585, and $1,897 for the years ended December 31, 
1997, 1996 and 1995, respectively. 

   Employee Stock Purchase Plan -- The Employee Stock Purchase Plan enables 
substantially all employees of the Company to purchase shares of common stock 
at a purchase price of 85% of the fair market value at specified dates. For 
plan year 1997 the plan was amended to change the plan year to a calendar 
year basis. For the plan year ended December 31, 1997, 1,098 employee 
participants purchased 82,085 shares at an aggregate purchase price of 
$1,989. For the plan year ended October 31, 1996, 1,090 employee participants 
purchased 145,584 shares at an aggregate purchase price of $2,119. In the 
initial plan year ended October 31, 1995, 1,502 employee participants 
purchased 252,925 shares at an aggregate purchase price of $2,327. A maximum 
of 1,000,000 shares is authorized for purchase under the plan. 

   Other Postretirement Benefits -- The Company has several retirement plans 
covering both salaried and nonsalaried retired employees, which provide 
postretirement health care benefits (medical and dental) and life insurance 
benefits. The postretirement health care plan is contributory, with retiree 
contributions adjusted annually as determined by the Company based on claim 
costs. The postretirement life insurance plan is noncontributory. The Company 
recognizes the cost of postretirement benefits on the accrual basis as 
employees render service to earn the benefit. The Company continues to fund 
the cost of health care and life insurance benefits in the year incurred. 



                                      F-19
<PAGE>
                       THERMADYNE HOLDINGS CORPORATION 

          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) 
                      (IN THOUSANDS, EXCEPT SHARE DATA) 

    The postretirement benefit plans' combined benefit obligations related to 
continuing operations at December 31, are as follows: 

<TABLE>
<CAPTION>
                                                            1997      1996 
                                                         --------- -------- 
<S>                                                      <C>       <C>
Accumulated postretirement benefit obligations: 
  Retirees and surviving beneficiaries..................  $ 3,838   $ 5,156 
  Active employees eligible to retire...................      720     1,420 
  Active employees not yet eligible to retire ..........    7,452     9,411 
  Unrecognized gain.....................................    9,428     6,237 
  Unrecognized prior service cost.......................    1,927        64 
                                                         --------- -------- 
  Unfunded accumulated postretirement benefit 
    obligation and accrued postretirement benefit cost .  $23,365   $22,288 
                                                         ========= ======== 
</TABLE>

   Net periodic postretirement benefit cost from continuing operations 
included the following components: 

<TABLE>
<CAPTION>
                                                 YEAR ENDED        YEAR ENDED         YEAR ENDED 
                                             DECEMBER 31, 1997  DECEMBER 31, 1996 DECEMBER 31, 1995 
                                             ----------------- -----------------  ----------------- 
<S>                                          <C>               <C>                <C>
Service cost-benefits attributed to service 
 during the period..........................       $1,255            $1,365             $1,161 
Interest cost on accumulated postretirement 
 benefit obligation ........................        1,496             1,564              1,094 
Loss (gain) from past experience different 
 from that assumed and changes in 
 assumptions................................           (1)             (198)              (131) 
                                             ----------------- -----------------  ----------------- 
Net periodic postretirement benefit cost ...       $2,750            $2,731             $2,124 
                                             ================= =================  ================= 
</TABLE>

   In addition, for actuarial measurements purposes, the following 
assumptions and methods were used: annual discount rate of 7% (7% at January 
1, 1997), medical claim cost trends with annual increases starting at 10.5% 
in 1996 and decreasing incrementally to 6% in 2011 and thereafter. The 
medical cost trend rate assumption has a significant effect on the amounts 
reported. To illustrate, increasing the medical cost trend rate by 1% in each 
year would increase the accumulated postretirement benefit obligation as of 
December 31, 1997 by approximately $1,900 and the aggregate of the service 
and interest cost components of net periodic postretirement benefit cost for 
the year ended December 31, 1997, by approximately $307. The Company uses the 
amortization method for recording gains or losses resulting from past 
experience different from that assumed and changes in assumptions. 













                                      F-20
<PAGE>
                       THERMADYNE HOLDINGS CORPORATION 

          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) 
                      (IN THOUSANDS, EXCEPT SHARE DATA) 

    Pension Plans -The Company's subsidiaries have had various 
noncontributory defined benefit pension plans which covered substantially all 
U.S. employees. The Company froze its three noncontributory defined benefit 
pension plans through amendments to such plans effective December 31, 1989. 
All former participants of these plans became eligible to participate in the 
401(k) Retirement Plan effective January 1, 1990. The following table sets 
forth the funded status of the defined benefit plans and the amounts 
recognized in the Company's consolidated financial statements: 

   Actuarial present value of benefit obligations at December 31: 

<TABLE>
<CAPTION>
                                                           1997       1996 
                                                        ---------- --------- 
<S>                                                     <C>        <C>
Vested benefit obligation..............................   $13,911    $13,476 
Accumulated benefit obligation.........................    14,356     13,975 
Projected benefit obligation...........................    14,356     13,975 
Plan assets at fair value..............................    12,126     11,667 
                                                        ---------- --------- 
  Projected benefit obligation in excess of plan 
    assets.............................................    (2,230)    (2,308) 
Unrecognized net loss..................................       (54)       358 
Unrecognized prior service cost........................       122        145 
Unrecognized net obligation at transition..............         2          5 
Adjustment required to recognize minimum liability ....        --       (508) 
                                                        ---------- --------- 
  Accrued pension cost.................................   $(2,160)   $(2,308) 
                                                        ========== ========= 
</TABLE>

   Pension cost related to the defined benefit plans included the following 
components: 

<TABLE>
<CAPTION>
                                             YEAR ENDED        YEAR ENDED         YEAR ENDED 
                                         DECEMBER 31, 1997  DECEMBER 31, 1996 DECEMBER 31, 1995 
                                         ----------------- -----------------  ----------------- 
<S>                                      <C>               <C>                <C>
Service cost-benefits earned during the 
 period.................................       $  --             $    --           $    -- 
Interest cost on projected benefit 
 obligation.............................         954                 930               930 
Actual return on plan assets............        (977)             (1,135)           (1,025) 
Net amortization and deferral...........          93                 369               313 
                                         ----------------- -----------------  ----------------- 
Net pension expense.....................       $  70             $   164           $   218 
                                         ================= =================  ================= 
</TABLE>

   The weighted average discount rate used in determining the actuarial 
present value of the projected benefit obligations ranged from 7% to 8%. The 
assumed rate of increase in future compensation levels used in determining 
the actuarial present value of the projected benefit obligations was 0%. The 
expected long-term rate of return on assets ranged from 7% to 8%. Plan assets 
consist principally of marketable equity securities and restricted and 
unrestricted debt securities. The Company's funding policy is to contribute 
annually an amount equal to meet the minimum funding standards of the 
Employee Retirement Income Security Act of 1974 as determined by the plans' 
actuary. 

                                      F-21
<PAGE>
                       THERMADYNE HOLDINGS CORPORATION 

          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) 
                      (IN THOUSANDS, EXCEPT SHARE DATA) 

13. FOREIGN OPERATIONS 

   The Company's continuing operations are primarily in the United States, 
Australia/Asia, Canada and Europe. Sales among geographic areas have been 
eliminated in consolidation. Financial data by geographic area is as follows: 

<TABLE>
<CAPTION>
                                         YEAR ENDED        YEAR ENDED         YEAR ENDED 
                                     DECEMBER 31, 1997  DECEMBER 31, 1996 DECEMBER 31, 1995 
                                     ----------------- -----------------  ----------------- 
<S>                                  <C>               <C>                <C>
Net sales: 
  United States.....................      $333,871          $293,549           $273,106 
  Australia/Asia....................       109,984           105,337              4,989 
  Other foreign operations..........        76,585            40,858             38,683 
                                     ----------------- -----------------  ----------------- 
                                          $520,440          $439,744           $316,778 
                                     ================= =================  ================= 
Sales from United States to foreign 
 operations.........................      $ 35,576          $ 30,932           $ 22,518 
                                     ================= =================  ================= 
Export sales from United States ....      $ 33,668          $ 25,402           $ 23,782 
                                     ================= =================  ================= 
Operating income (loss): 
  United States.....................      $ 71,639          $(22,899)          $(80,103) 
  Australia/Asia....................         2,304             5,689                143 
  Other foreign operations..........         4,564             3,071              2,656 
                                     ----------------- -----------------  ----------------- 
                                          $ 78,507          $(14,139)          $(77,304) 
                                     ================= =================  ================= 
Identifiable assets: 
  United States.....................      $194,216          $189,153           $280,146 
  Australia/Asia....................       102,342           113,588              4,314 
  Other foreign operations..........        57,969            21,209             59,077 
  Discontinued operations...........            --            29,455             72,829 
                                     ----------------- -----------------  ----------------- 
                                          $354,527          $353,405           $416,366 
                                     ================= =================  ================= 
</TABLE>

14. CONTINGENCIES 

   Thermadyne and certain of its wholly owned subsidiaries are defendants in 
various legal actions, primarily in the products liability area. While there 
is uncertainty relating to any litigation, management is of the opinion that 
the outcome of such litigation will not have a material adverse effect on the 
Company's financial condition or results of operations. 

   The Company is party to an agreement with a financial institution to sell 
at face value up to a total of $25,000 of its long-term receivables. The 
product line that generated these long-term receivables has been divested, 
and consequently, no further sales will occur. Under the terms of this 
agreement, the Company is liable for a total of 20% of the aggregate 
receivables sold and this liability approximates $4,000. The Company has 
further retained collection and administrative responsibilities on behalf of 
the financial institution. The Company has a secured interest in the 
inventory sold under these long-term receivables which has been assigned to 
the financial institution. At December 31, 1997, approximately $3,666 in 
contracts subject to this agreement are outstanding. Management believes the 
allowance for doubtful accounts at December 31, 1997 will be adequate for all 
uncollectible receivables. 

                                      F-22
<PAGE>
                       THERMADYNE HOLDINGS CORPORATION 

          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) 
                      (IN THOUSANDS, EXCEPT SHARE DATA) 

 15. SUPPLEMENTARY UNAUDITED QUARTERLY DATA 

<TABLE>
<CAPTION>
                                          FIRST      SECOND      THIRD       FOURTH 
                                         QUARTER    QUARTER     QUARTER     QUARTER       TOTAL 
                                       ---------- ----------  ---------- ------------  ---------- 
<S>                                    <C>        <C>         <C>        <C>           <C> 
Year ended December 31, 1997: 
  Net sales...........................  $117,751    $135,175   $131,902     $135,612    $520,440 
  Gross profit .......................    47,409      52,630     51,007       49,274     200,320 
  Income from continuing operations ..     3,932       5,581      4,045        1,511      15,069 
  Net income (loss)...................     4,968       6,783     22,995         (489)     34,257 
  Basic per share amounts: 
    Income from continuing 
      operations......................      0.36        0.50       0.36         0.14        1.36 
    Net income (loss).................      0.45        0.61       2.07        (0.04)       3.09 
  Diluted per share amounts: 
    Income from continuing 
      operations......................      0.35        0.49       0.35         0.13        1.33 
    Net income (loss).................      0.44        0.60       2.02        (0.04)       3.01 
Year ended December 31, 1996: 
  Net sales...........................  $102,233    $116,120   $110,820     $110,571    $439,744 
  Gross profit........................    42,604      47,236     45,478       44,591     179,909 
  Loss from continuing operations ....   (20,667)    (20,657)   (17,152)      (4,463)    (62,939) 
  Net loss............................   (21,867)    (16,386)   (19,616)      (5,768)(1) (63,637) 
  Basic per share amounts: 
    Loss from continuing operations ..     (1.93)      (1.92)     (1.59)       (0.41)      (5.83) 
    Net loss..........................     (2.04)      (1.53)     (1.82)       (0.53)      (5.89) 
  Diluted per share amounts: 
    Loss from continuing operations ..     (1.93)      (1.92)     (1.59)       (0.41)      (5.83) 
    Net loss..........................     (2.04)      (1.53)     (1.82)       (0.53)      (5.89) 
</TABLE>

- ------------ 
(1)    Reflects recognition of net deferred tax assets (see Note 11). 















                                      F-23
<PAGE>
                                                                       ANNEX A 

                         AGREEMENT AND PLAN OF MERGER 

                                 DATED AS OF 

                               JANUARY 20, 1998 

                                   BETWEEN 

                       THERMADYNE HOLDINGS CORPORATION 

                                     AND 

                       MERCURY ACQUISITION CORPORATION 
<PAGE>
                              TABLE OF CONTENTS 

<TABLE>
<CAPTION>
                                                                        PAGE 
                                                                     -------- 
<S>                 <C>                                              <C>
ARTICLE 1 
- ------------------ 
                    THE MERGER 
                    -------------------------------------------------
Section 1.01.       The Merger.......................................    A-1 
Section 1.02.       Conversion (or Retention) of Shares..............    A-2 
Section 1.03.       Elections........................................    A-2 
Section 1.04.       Proration of Election Price......................    A-3 
Section 1.05.       Surrender and Payment............................    A-4 
Section 1.06.       Dissenting Shares................................    A-5 
Section 1.07.       Stock Options....................................    A-5 
Section 1.08.       Fractional Shares................................    A-6 

ARTICLE 2 
- ------------------ 
                    The Surviving Corporation 
                    -------------------------------------------------
Section 2.01.       Certificate of Incorporation.....................    A-6 
Section 2.02.       Bylaws...........................................    A-6 
Section 2.03.       Directors and Officers...........................    A-6 

ARTICLE 3 
- ------------------ 
                    Representations and Warranties of the Company 
                    ------------------------------------------------- 
Section 3.01.       Corporate Existence and Power....................    A-6 
Section 3.02.       Corporate Authorization..........................    A-7 
Section 3.03.       Governmental Authorization.......................    A-7 
Section 3.04.       Non-contravention................................    A-7 
Section 3.05.       Capitalization...................................    A-7 
Section 3.06.       Subsidiaries.....................................    A-7 
Section 3.07.       SEC Filings......................................    A-8 
Section 3.08.       Financial Statements.............................    A-8 
Section 3.09.       Disclosure Documents.............................    A-9 
Section 3.10.       Absence of Certain Changes.......................    A-9 
Section 3.11.       No Undisclosed Material Liabilities..............   A-10 
Section 3.12.       Litigation.......................................   A-10 
Section 3.13.       Taxes............................................   A-10 
Section 3.14.       ERISA............................................   A-11 
Section 3.15.       [Intentionally Omitted]..........................   A-13 
Section 3.16.       Labor Matters....................................   A-13 
Section 3.17.       Compliance with Laws and Court Orders............   A-13 
Section 3.18.       Licenses and Permits ............................   A-13 
Section 3.19.       Intellectual Property............................   A-13 
Section 3.20.       Finders' Fees....................................   A-13 
Section 3.21.       Inapplicability of Certain Restrictions .........   A-13 
Section 3.22.       Rights Plan......................................   A-14 
Section 3.23.       Environmental Matters............................   A-14 

ARTICLE 4 
- ------------------ 
                    Representations and Warranties of MergerSub 
                    ------------------------------------------------- 
Section 4.01.       Corporate Existence and Power....................   A-15 
Section 4.02.       Corporate Authorization..........................   A-15 

                                       i
<PAGE>
                                                                        PAGE 
                                                                     -------- 
Section 4.03.       Governmental Authorization.......................   A-15 
Section 4.04.       Non-contravention................................   A-15 
Section 4.05.       Disclosure Documents.............................   A-15 
Section 4.06.       Finders' Fees....................................   A-16 
Section 4.07.       Financing........................................   A-16 
Section 4.08.       Capitalization...................................   A-16 

ARTICLE 5 
- ------------------ 
                    Covenants of the Company 
                    ------------------------------------------------- 
Section 5.01.       Conduct of the Company...........................   A-17 
Section 5.02.       Stockholder Meeting; Proxy Material..............   A-18 
Section 5.03.       Access to Information............................   A-18 
Section 5.04.       Other Offers.....................................   A-18 
Section 5.05.       Notices of Certain Events........................   A-20 
Section 5.06.       Resignation of Directors.........................   A-20 
Section 5.07.       Rights Agreement.................................   A-20 
Section 5.08.       Preferred Stock..................................   A-20 
Section 5.09.       Formation of Operating Co........................   A-20 
Section 5.10.       Outstanding Debt Securities......................   A-21 
Section 5.11.       Solvency Advice..................................   A_21 
Section 5.12.       Transfers by Affiliates..........................   A-21 

ARTICLE 6 
- ------------------ 
                    Covenants of MergerSub 
                    ------------------------------------------------- 
Section 6.01.       SEC Filings......................................   A-21 
Section 6.02.       Voting of Shares.................................   A-21 
Section 6.03.       Director and Officer Liability...................   A-21 
Section 6.04.       Employee Plans and Benefit Arrangements .........   A-22 
Section 6.05.       Financing........................................   A-22 
Section 6.06.       NASDAQ Listing...................................   A-22 

ARTICLE 7 
- ------------------ 
                    COVENANTS OF MERGERSUB AND THE COMPANY 
                    ------------------------------------------------- 
Section 7.01.       Best Efforts.....................................   A-22 
Section 7.02.       Certain Filings..................................   A-22 
Section 7.03.       Public Announcements.............................   A-23 
Section 7.04.       Further Assurances...............................   A-23 

ARTICLE 8 
- ------------------ 
                    Conditions to the Merger 
                    ------------------------------------------------- 
Section 8.01.       Conditions to the Obligations of Each Party .....   A-23 
Section 8.02.       Conditions to the Obligations of MergerSub ......   A-24 
Section 8.03.       Conditions to the Obligation of the Company .....   A-25 

ARTICLE 9 
- ------------------ 
                    Termination 
                    ------------------------------------------------- 
Section 9.01.       Termination......................................   A-25 
Section 9.02.       Effect of Termination............................   A-25 


                                       ii
<PAGE>
                                                                        PAGE 
                                                                     -------- 

ARTICLE 10 
- ------------------ 
                    Miscellaneous 
                    ------------------------------------------------- 
Section 10.01.      Notices..........................................   A-26 
Section 10.02.      Survival of Representations and Warranties ......   A-27 
Section 10.03.      Amendment; No Waivers............................   A-27 
Section 10.04.      Expenses.........................................   A-27 
Section 10.05.      Successors and Assigns...........................   A-27 
Section 10.06.      Governing Law....................................   A-27 
Section 10.07.      Counterparts; Effectiveness .....................   A-27 
</TABLE>































                                      iii
<PAGE>
                         AGREEMENT AND PLAN OF MERGER 

   AGREEMENT AND PLAN OF MERGER (this "AGREEMENT") dated as of January 20, 
1998 between Thermadyne Holdings Corporation, a Delaware corporation (the 
"COMPANY") and Mercury Acquisition Corporation, a Delaware corporation 
("MERGERSUB"). 

                               W I T N E S S E T H: 

   WHEREAS, as of the date of execution of this Agreement, all of the 
outstanding capital stock of, or other ownership interest in, MergerSub is 
owned, in the aggregate, by DLJ Merchant Banking Partners II, L.P., DLJ 
Merchant Banking Partners II -- A, L.P., DLJ Offshore Partners II, C.V., DLJ 
Diversified Partners, L.P., DLJ Diversified Partners -- A, L.P., DLJ 
Millennium Partners, L.P., DLJ Millennium Partners -- A, L.P., DLJMB Funding 
II, Inc., UK Investment Plan 1997 Partners, DLJ EAB Partners, L.P., DLJ ESC 
II, L.P. and DLJ First ESC, L.P.; 

   WHEREAS, MergerSub is unwilling to enter into this Agreement unless, 
contemporaneously with the execution and delivery of this Agreement, certain 
beneficial and record stockholders of the Company have entered into a Voting 
Agreement providing for certain actions relating to certain of the shares of 
common stock of the Company owned by them; 

   WHEREAS, MergerSub and the Company desire to make certain representations, 
warranties, covenants and agreements in connection with the Merger (as 
defined in Section 1.01) and also to prescribe certain conditions to the 
Merger; 

   WHEREAS, it is intended that the Merger be recorded as a recapitalization 
for financial reporting purposes; 

   NOW, THEREFORE, in consideration of the foregoing and the representations, 
warranties, covenants and agreements herein contained, the parties hereto 
agree as follows: 

                                  ARTICLE 1 

                                  THE MERGER 

   SECTION 1.01. The Merger. (a) At the Effective Time, MergerSub shall be 
merged (the "MERGER") with and into the Company in accordance with the 
Delaware Law (as defined in Section 1.01(d)), and in accordance with the 
terms and conditions hereof, whereupon the separate existence of MergerSub 
shall cease, and the Company shall be the surviving corporation (the 
"SURVIVING CORPORATION"). 

   (b) As soon as practicable after satisfaction or, to the extent permitted 
hereunder, waiver of all conditions to the Merger, the Company and MergerSub 
will file a certificate of merger with the Secretary of State of the State of 
Delaware and make all other filings or recordings required by the Delaware 
Law in connection with the Merger. The Merger shall become effective at such 
time as the certificate of merger is duly filed with the Secretary of State 
of the State of Delaware or at such later time as is specified in the 
certificate of merger (the "EFFECTIVE TIME"). 

   (c) From and after the Effective Time, the Surviving Corporation shall 
possess all the rights, privileges, powers and franchises and be subject to 
all of the restrictions, disabilities and duties of the Company and 
MergerSub, all as provided under Delaware Law. 

   (d) The Company hereby represents that its Board of Directors, at a 
meeting duly called and held and acting on the unanimous recommendation of 
the Board of Directors of the Company, other than Company management 
directors, has (i) unanimously determined that this Agreement and the 
transactions contemplated hereby, including the Merger, are fair to and in 
the best interest of the Company's stockholders, (ii) unanimously approved 
this Agreement and the transactions contemplated hereby, including the 
Merger, which approval satisfies in full the requirements of the General 
Corporation Law of the State of Delaware (the "DELAWARE LAW"), and (iii) 
unanimously resolved to recommend approval and adoption of this Agreement and 
the Merger to its stockholders. The Company further represents that Gleacher 
NatWest & Co. has delivered to the Company's Board of Directors its written 
opinion that the 

                                      A-1
<PAGE>
consideration to be paid in the Merger is fair to the holders of shares 
(each, a "SHARE") of common stock of the Company, par value $0.01 per share 
("COMMON STOCK") from a financial point of view. 

   SECTION 1.02. Conversion (or Retention) of Shares. At the Effective Time: 

   (a) each Share held by the Company as treasury stock or owned by MergerSub 
immediately prior to the Effective Time shall be canceled, and no payment 
shall be made with respect thereto; 

   (b) each share of common stock, par value $0.01 per share, of MergerSub 
("MERGERSUB COMMON STOCK") outstanding immediately prior to the Effective 
Time shall be converted into and become one share of common stock of the 
Surviving Corporation with the same rights, powers and privileges (including 
those granted under the Rights Agreement (as defined in Section 3.23)) as the 
shares so converted; 

   (c) each share of preferred stock, par value $0.01 per share, of MergerSub 
("MERGERSUB PREFERRED STOCK"), if any, outstanding immediately prior to the 
Effective Time shall be converted into and become one share of preferred 
stock of the Surviving Corporation with the same rights, powers and 
privileges as the shares of preferred stock so converted; 

   (d) each outstanding warrant to purchase shares of MergerSub Common Stock 
(each, a "MERGERSUB WARRANT") shall be automatically amended to constitute a 
warrant to acquire shares of common stock of the Surviving Corporation on the 
same terms and conditions as the MergerSub Warrant; and 

   (e) each Share outstanding immediately prior to the Effective Time shall, 
except as otherwise provided in Section 1.02(a)-(d) or as provided in Section 
1.06 with respect to Shares as to which appraisal rights have been exercised, 
be converted into the following (the "MERGER CONSIDERATION"): 

     (i) for each such Share with respect to which an election to retain 
    Company Stock (as defined below) has been effectively made and not revoked 
    or lost pursuant to Sections 1.03(c), (d) and (e) and Section 1.04(b) 
    ("STOCK ELECTING SHARES"), or is deemed made pursuant to Section 
    1.04(d)(ii), as the case may be, the right to retain one Share of Common 
    Stock (the "STOCK ELECTION PRICE"), par value $0.01 per share ("COMPANY 
    STOCK"); and 

     (ii) for each such Share (other than Stock Electing Shares and Shares as 
    to which an election to retain Company Stock is deemed made pursuant to 
    Section 1.04(d)(ii)), the right to receive in cash an amount equal to 
    $34.50 (the "CASH ELECTION PRICE"). 

   For purposes of this Section, references to outstanding Shares include the 
Rights (as defined in Section 3.22) associated with such Shares. 

   SECTION 1.03. Elections. (a) Each person who, on or prior to the Election 
Date referred to in (c) below, is a record holder of Shares will be entitled, 
with respect to such Shares, to make an unconditional election on or prior to 
such Election Date to retain the Stock Election Price (a "STOCK ELECTION"), 
on the basis hereinafter set forth. For purposes of this Agreement, 
"ELECTION" means a Stock Election. 

   (b) Prior to the mailing of the Company Proxy Statement (as defined in 
Section 3.09), MergerSub shall appoint an agent (the "EXCHANGE AGENT") for 
the purpose of exchanging certificates representing Shares for the Merger 
Consideration. MergerSub will make available to the Exchange Agent, as 
needed, the Merger Consideration to be paid in respect of the Shares. 

   (c) MergerSub shall prepare and mail a form of election, which form shall 
be subject to the reasonable approval of the Company (the "FORM OF 
ELECTION"), with the Company Proxy Statement to the record holders of Shares 
as of the record date for the Company Stockholder Meeting (as defined in 
Section 5.02), which Form of Election shall be used by each record holder of 
Shares who makes an Election with respect to any or all its Shares. The 
Company will use its best efforts to make the Form of Election and the 
Company Proxy Statement available to all persons who become holders of Shares 
during the period between such record date and the Election Date referred to 
below. Any such holder's Election shall have been properly made only if the 
Exchange Agent shall have received at its designated office, by 5:00 p.m., 
New York City time on the business day (the "ELECTION DATE") next preceding 
the date of the Company Stockholder Meeting, a Form of Election properly 
completed and signed and accompanied by 

                                      A-2
<PAGE>
certificates for the Shares to which such Form of Election relates, duly 
endorsed in blank or otherwise in form acceptable for transfer on the books 
of the Company (or by an appropriate guarantee of delivery of such 
certificates as set forth in such Form of Election from a firm which is a 
member of a registered national securities exchange or of the National 
Association of Securities Dealers, Inc. or a commercial bank or trust company 
having an office or correspondent in the United States, provided such 
certificates are in fact delivered to the Exchange Agent within three Nasdaq 
Stock Market trading days after the date of execution of such guarantee of 
delivery). 

   (d) Any Form of Election may be revoked by the holder submitting it to the 
Exchange Agent only by written notice received by the Exchange Agent (i) 
prior to 5:00 p.m., New York City time on the Election Date or (ii) after the 
date of the Company Proxy Statement, if (and to the extent that) the Exchange 
Agent is legally required to permit revocations and the Effective Time shall 
not have occurred prior to such date. In addition, all Forms of Election 
shall automatically be revoked if the Exchange Agent is notified in writing 
by MergerSub that the Merger has been abandoned. If a Form of Election is 
revoked, the certificate or certificates (or guarantees of delivery, as 
appropriate) for the Shares to which such Form of Election relates shall be 
promptly returned to the stockholder submitting the same to the Exchange 
Agent. 

   (e) The determination of the Exchange Agent shall be binding whether or 
not Elections have been properly made or revoked pursuant to this Section 
1.03 with respect to Shares and when Elections and revocations were received 
by it. If the Exchange Agent determines that any Election either (x) was not 
properly made or (y) was not submitted to or received by the Exchange Agent 
with respect to any Shares, such Shares shall be converted into Merger 
Consideration in accordance with Section 1.02(e). The Exchange Agent shall 
also make all computations as to the allocation and the proration 
contemplated by Section 1.04, and any such computation shall be conclusive 
and binding on the holders of Shares. The Exchange Agent may, with the mutual 
agreement of MergerSub and the Company, make such rules as are consistent 
with this Section 1.03 for the implementation of the Elections provided for 
herein as shall be necessary or desirable fully to effect such Elections. 

   SECTION 1.04. Proration of Election Price. (a) Notwithstanding anything in 
this Agreement to the contrary but subject to Sections 1.02(a) and 1.06, the 
number of Shares to be converted into the right to retain Company Stock at 
the Effective Time (the "STOCK ELECTION NUMBER") shall be 485,010 (excluding 
for this purpose any Shares to be canceled pursuant to Section 1.02(a)). 

   (b) If the number of Stock Electing Shares exceeds the Stock Election 
Number, then such Stock Electing Shares shall be converted into the right to 
retain the Stock Election Price or the right to receive cash in accordance 
with the terms of Section 1.02(e) in the following manner: 

     (i) A stock proration factor (the "STOCK PRORATION FACTOR") shall be 
    determined by dividing the Stock Election Number by the total number of 
    Stock Electing Shares. 

     (ii) The number of Stock Electing Shares covered by each Stock Election 
    to be converted into the right to retain the Stock Election Price shall be 
    determined by multiplying the Stock Proration Factor by the total number 
    of Stock Electing Shares covered by such Stock Election. 

     (iii) All Stock Electing Shares, other than those Shares converted into 
    the right to receive the Stock Election Price in accordance with Section 
    1.04(b)(ii), shall be converted into cash (on a consistent basis among 
    stockholders who made the Election referred to in Section 1.02(e)(i), pro 
    rata to the number of shares as to which they made such Election) as if 
    such Shares were not Stock Electing Shares in accordance with the terms of 
    Section 1.02(e)(ii). 

   (c) If the number of Stock Electing Shares is equal to the Stock Election 
Number, then all Stock Electing Shares shall be converted into the right to 
receive the Stock Election Price in accordance with the terms of Section 
1.02(e)(i), and all Shares (other than Stock Electing Shares, Shares to be 
cancelled pursuant to Section 1.02(a) and Dissenting Shares) shall be 
converted into cash. 

                                      A-3
<PAGE>
    (d) If the number of Stock Electing Shares is less than the Stock 
Election Number, then: 

     (i) All Stock Electing Shares shall be converted into the right to 
    receive the Stock Election Price in accordance with Section 1.02(e)(i). 

     (ii) Such number of Shares with respect to which a Stock Election is not 
    in effect, excluding Shares to be cancelled pursuant to Section 1.02(a) 
    and Dissenting Shares (as defined in Section 1.06) ("NON-ELECTING 
    SHARES"), shall be converted into the right to retain the Stock Election 
    Price (and a Stock Election shall be deemed to have been made with respect 
    to such Shares) in accordance with Section 1.02(e) in the following 
    manner: 

        (A) a cash proration factor (the "CASH PRORATION FACTOR") shall be 
       determined by dividing (x) the difference between the Stock Election 
       Number and the number of Stock Electing Shares, by (y) the total 
       number of Non-Electing Shares; and 

        (B) the number of Non-Electing Shares of each stockholder to be 
       converted into the right to retain the Stock Election Price shall be 
       determined by multiplying the Cash Proration Factor by the total 
       number of Non-Electing Shares of such stockholder, so that the 
       aggregate number of Stock Electing Shares and Non-Electing Shares 
       converted into such right equals the Stock Election Number. 

   SECTION 1.05. Surrender and Payment. (a) As soon as reasonably practicable 
as of or after the Effective Time, MergerSub shall deposit with the Exchange 
Agent, for the benefit of the holders of Shares, for exchange in accordance 
with this Article 1, the Merger Consideration. For purposes of determining 
the Merger Consideration to be made available, MergerSub shall assume, 
subject to Section 1.04(d)(ii), that no holder of Shares will perfect his 
right to appraisal of his Shares. Promptly after the Effective Time, 
MergerSub will send, or will cause the Exchange Agent to send, to each holder 
of Shares at the Effective Time a letter of transmittal for use in such 
exchange (which shall specify that the delivery shall be effected, and risk 
of loss and title shall pass, only upon proper delivery of the certificates 
representing Shares to the Exchange Agent). 

   (b) Each holder of Shares that have been converted into a right to receive 
the Merger Consideration, upon surrender to the Exchange Agent of a 
certificate or certificates representing such Shares, together with a 
properly completed letter of transmittal covering such Shares, will be 
entitled to receive the Merger Consideration payable in respect of such 
Shares. Until so surrendered, each such certificate shall, after the 
Effective Time, represent for all purposes, only the right to receive such 
Merger Consideration. No interest will be paid or will accrue on any cash 
payable as Merger Consideration or in lieu of any fractional shares of 
Company Stock. 

   (c) If any portion of the Merger Consideration is to be paid to a Person 
other than the registered holder of the Shares represented by the certificate 
or certificates surrendered in exchange therefor, it shall be a condition to 
such payment that the certificate or certificates so surrendered shall be 
properly endorsed or otherwise be in proper form for transfer and that the 
Person requesting such payment shall pay to the Exchange Agent any transfer 
or other taxes required as a result of such payment to a Person other than 
the registered holder of such Shares or establish to the satisfaction of the 
Exchange Agent that such tax has been paid or is not payable. For purposes of 
this Agreement, "PERSON" means an individual, a corporation, a limited 
liability company, a partnership, an association, a trust or any other entity 
or organization, including a government or political subdivision or any 
agency or instrumentality thereof. 

   (d) After the Effective Time, there shall be no further registration of 
transfers of Shares. If, after the Effective Time, certificates representing 
Shares are presented to the Surviving Corporation, they shall be canceled and 
exchanged for the consideration provided for, and in accordance with the 
procedures set forth, in this Article 1. 

   (e) Any portion of the Merger Consideration made available to the Exchange 
Agent pursuant to Section 1.05(a) that remains unclaimed by the holders of 
Shares six months after the Effective Time shall be returned to MergerSub, 
upon demand, and any such holder who has not exchanged his Shares for the 
Merger Consideration in accordance with this Section prior to that time shall 
thereafter look only to 

                                      A-4
<PAGE>
MergerSub for payment of the Merger Consideration in respect of his Shares. 
Notwithstanding the foregoing, MergerSub shall not be liable to any holder of 
Shares for any amount paid to a public official pursuant to applicable 
abandoned property laws. Any amounts remaining unclaimed by holders of Shares 
two years after the Effective Time (or such earlier date immediately prior to 
such time as such amounts would otherwise escheat to or become property of 
any governmental entity) shall, to the extent permitted by applicable law, 
become the property of MergerSub free and clear of any claims or interest of 
any Person previously entitled thereto. 

   (f) Any portion of the Merger Consideration made available to the Exchange 
Agent pursuant to Section 1.05(a) to pay for Shares for which appraisal 
rights have been perfected shall be returned to MergerSub, upon demand. 

   (g) No dividends or other distributions with respect to Company Stock with 
a record date after the Effective Time shall be paid to the holder of any 
unsurrendered certificate for Shares with respect to the shares of Company 
Stock represented thereby and no cash payment in lieu of fractional shares 
shall be paid to any such holder pursuant to Section 1.08 until the surrender 
of such certificate in accordance with this Article 1. Subject to the effect 
of applicable laws, following surrender of any such certificate, there shall 
be paid to the holder of the certificate representing whole shares of Company 
Stock issued in exchange therefor, without interest, (i) at the time of such 
surrender or as promptly after the sale of the Excess Shares (as defined in 
Section 1.08) as practicable, the amount of any cash payable in lieu of a 
fractional share of Company Stock to which such holder is entitled pursuant 
to Section 1.08 and the amount of dividends or other distributions with a 
record date after the Effective Time theretofore paid with respect to such 
whole shares of Company Stock, and (ii) at the appropriate payment date, the 
amount of dividends or other distributions with a record date after the 
Effective Time but prior to such surrender and a payment date subsequent to 
such surrender payable with respect to such whole shares of Company Stock. 

   SECTION 1.06. Dissenting Shares. Notwithstanding Section 1.02, Shares 
which are issued and outstanding immediately prior to the Effective Time and 
which are held by a holder who has not voted such shares in favor of the 
Merger, who shall have delivered a written demand for appraisal of such 
Shares in the manner provided by the Delaware Law and who, as of the 
Effective Time, shall not have effectively withdrawn or lost such right to 
appraisal ("DISSENTING SHARES") shall not be converted into a right to 
receive the Merger Consideration. The holders thereof shall be entitled only 
to such rights as are granted by Section 262 of the Delaware Law. Each holder 
of Dissenting Shares who becomes entitled to payment for such Shares pursuant 
to Section 262 of the Delaware Law shall receive payment therefor from the 
Surviving Corporation in accordance with the Delaware Law; provided, however, 
that (i) if any such holder of Dissenting Shares shall have failed to 
establish his entitlement to appraisal rights as provided in Section 262 of 
the Delaware Law, (ii) if any such holder of Dissenting Shares shall have 
effectively withdrawn his demand for appraisal of such Shares or lost his 
right to appraisal and payment for his Shares under Section 262 of the 
Delaware Law or (iii) if neither any holder of Dissenting Shares nor the 
Surviving Corporation shall have filed a petition demanding a determination 
of the value of all Dissenting Shares within the time provided in Section 262 
of the Delaware Law, such holder shall forfeit the right to appraisal of such 
Shares and each such Share shall be treated as if it had been a Non-Electing 
Share and had been converted, as of the Effective Time, into a right to 
receive the Merger Consideration, without interest thereon, from the 
Surviving Corporation as provided in Section 1.02 hereof. The Company shall 
give MergerSub prompt notice of any demands received by the Company for 
appraisal of Shares, and MergerSub shall have the right to participate in all 
negotiations and proceedings with respect to such demands. The Company shall 
not, except with the prior written consent of MergerSub, make any payment 
with respect to, or settle or offer to settle, any such demands. 

   SECTION 1.07. Stock Options. (a) Except as set forth on Schedule 1.07(a), 
immediately prior to the Effective Time, each outstanding option to acquire 
Shares granted to employees (the "EMPLOYEE OPTIONS") and directors (the 
"DIRECTOR OPTIONS" and, together with the Employee Options, the "OPTIONS") 
shall be canceled and, in lieu thereof, as soon as reasonably practicable as 
of or after the Effective Time, the holders of such Options shall receive a 
cash payment from the Company equal to the product of (i) the total number of 
Shares previously subject to such Option and (ii) the excess of $34.50 over 
the exercise price per Share subject to such Option, subject to any required 
withholding of taxes. 

                                      A-5
<PAGE>
    (b) Prior to the Effective Time, the Company shall (i) obtain any 
consents from holders of options to purchase Shares granted under the 
Company's stock option or compensation plans or arrangements and (ii) make 
any amendments to the terms of such stock option or compensation plans or 
arrangements that are necessary to give effect to the transactions 
contemplated by Section 1.07(a). Notwithstanding any other provision of this 
Section, payment may be withheld in respect of any employee stock option 
until necessary or appropriate consents are obtained. 

   SECTION 1.08. Fractional Shares. (a) No certificates or scrip representing 
fractional shares of Company Stock shall be issued upon the surrender for 
exchange of certificates representing Shares, and such fractional share 
interests will not entitle the owner thereof to vote or to any rights of a 
stockholder of the Surviving Corporation; and 

   (b) Notwithstanding any other provision of this Agreement, each holder of 
Shares exchanged pursuant to the Merger who would otherwise have been 
entitled to receive a fraction of a share of Company Stock (after taking into 
account all Shares delivered by such holder) shall receive, in lieu thereof, 
a cash payment (without interest) representing such holder's proportionate 
interest in the net proceeds from the sale by the Exchange Agent (following 
the deduction of applicable transaction costs), on behalf of all such 
holders, of the shares (the "EXCESS SHARES") of Company Stock representing 
such fractions. Such sale shall be made as soon as practicable after the 
Effective Time. 

                                  ARTICLE 2 

                          The Surviving Corporation 

   SECTION 2.01. Certificate of Incorporation. The certificate of 
incorporation of the Company in effect immediately prior to the Effective 
Time shall be amended as of the Effective Time as set forth in Exhibit A, 
and, as so amended, shall be the certificate of incorporation of the 
Surviving Corporation until amended in accordance with applicable law. 

   SECTION 2.02. Bylaws. The bylaws of MergerSub in effect at the Effective 
Time shall be the bylaws of the Surviving Corporation until amended in 
accordance with applicable law. 

   SECTION 2.03. Directors and Officers. From and after the Effective Time, 
until successors are duly elected or appointed and qualified in accordance 
with applicable law, (a) the directors of MergerSub at the Effective Time 
shall be the directors of the Surviving Corporation, and (b) the officers of 
the Company at the Effective Time shall be the officers of the Surviving 
Corporation. 

                                  ARTICLE 3 

                REPRESENTATIONS AND WARRANTIES OF THE COMPANY 

   The Company represents and warrants to MergerSub that: 

   SECTION 3.01. Corporate Existence and Power. The Company is a corporation 
duly incorporated, validly existing and in good standing under the laws of 
the State of Delaware, and has all corporate powers required to carry on its 
business as now conducted. The Company is duly qualified to do business as a 
foreign corporation and is in good standing in each jurisdiction where the 
character of the property owned or leased by it or the nature of its 
activities makes such qualification necessary, except for those jurisdictions 
where the failure to be so qualified would not, individually or in the 
aggregate, be reasonably likely to have a Material Adverse Effect. The 
Company has heretofore delivered to MergerSub true and complete copies of the 
Company's certificate of incorporation and bylaws as currently in effect. For 
purposes of this Agreement, "MATERIAL ADVERSE EFFECT" means any material 
adverse effect on the condition (financial or otherwise), business, assets, 
or results of operations of the Company and the Subsidiaries taken as a whole 
but excluding (i) any change resulting from general economic conditions and 
(ii) with respect to the agreements set forth on Schedule 3.04(c), any 
changes arising out of the transactions contemplated by this Agreement and 
the public announcement thereof. 


                                      A-6
<PAGE>
    SECTION 3.02. Corporate Authorization. The execution, delivery and 
performance by the Company of this Agreement and the consummation by the 
Company of the transactions contemplated hereby are within the Company's 
corporate powers and, except for any required approval by the Company's 
stockholders by majority vote in connection with the consummation of the 
Merger, have been duly authorized by all necessary corporate and stockholder 
action. This Agreement constitutes a valid and binding agreement of the 
Company. 

   SECTION 3.03. Governmental Authorization. The execution, delivery and 
performance by the Company of this Agreement and the consummation of the 
Merger by the Company require no action by or in respect of, or filing with, 
any governmental body, agency, official or authority other than (a) the 
filing of acertificate of merger in accordance with Delaware Law; (b) 
compliance with any applicable requirements of the Hart-Scott-Rodino 
Antitrust Improvements Act of 1976 (the "HSR ACT"); (c) compliance with any 
applicable requirements of the Securities Exchange Act of 1934 and the rules 
and regulations promulgated thereunder (the "EXCHANGE ACT"); (d) compliance 
with the applicable requirements of the Securities Act of 1933 and the rules 
and regulations promulgated thereunder (the "SECURITIES ACT"); (e) compliance 
with any applicable foreign or state securities or Blue Sky laws; and (f) 
required filings under Italian law. 

   SECTION 3.04. Non-contravention. The execution, delivery and performance 
by the Company of this Agreement and the consummation by the Company of the 
transactions contemplated hereby do not and will not (a) contravene or 
conflict with the certificate of incorporation or bylaws of the Company, (b) 
assuming compliance with the matters referred to in Section 3.03, contravene 
or conflict with or constitute a violation of any provision of any law, 
regulation, judgment, writ, injunction, order or decree of any court or 
governmental authority binding upon or applicable to the Company or any 
Subsidiary or any of their properties or assets, (c) except as set forth on 
Schedule 3.04(c), constitute a default under or give rise to a right of 
termination, cancellation or acceleration of any right or obligation of the 
Company or any Subsidiary or to a loss of any benefit to which the Company or 
any Subsidiary is entitled under any provision of any agreement, contract or 
other instrument binding upon the Company or any Subsidiary or any license, 
franchise, permit or other similar authorization held by the Company or any 
Subsidiary, or (d) result in the creation or imposition of any Lien on any 
asset of the Company or any Subsidiary, except, in the case of clauses (b), 
(c) and (d), for any such violation, failure to obtain any such consent or 
other action, default, right, loss or Lien that would not, individually or in 
the aggregate, be reasonably likely to have a Material Adverse Effect. For 
purposes of this Agreement, "LIEN" means, with respect to any asset, any 
mortgage, lien, pledge, charge, security interest or encumbrance of any kind 
in respect of such asset. 

   SECTION 3.05. Capitalization. The authorized capital stock of the Company 
consists of 25,000,000 shares of Common Stock, of which as of January 19, 
1998, there were outstanding 11,073,150 shares of Common Stock and there were 
employee and director stock options to purchase an aggregate of not more than 
1,053,717 shares of Common Stock outstanding (of which options to purchase an 
aggregate of 481,199 shares of Common Stock were exercisable). All 
outstanding shares of capital stock of the Company have been duly authorized 
and validly issued and are fully paid and nonassessable. Except as set forth 
in this Section and except for changes since January 19, 1998 resulting from 
the exercise of employee and director stock options outstanding on such date 
or purchases under the 1997 and 1998 Employee Stock Purchase Plans, which 
purchases shall not exceed 150,000 shares of Common Stock in the aggregate, 
there are outstanding (a) no shares of capital stock or other voting 
securities of the Company, (b) no securities of the Company convertible into 
or exchangeable for shares of capital stock or voting securities of the 
Company, and no options or other rights to acquire from the Company, and no 
obligation of the Company to issue, any capital stock, voting securities or 
securities convertible into or exchangeable for capital stock or voting 
securities of the Company (the items in clauses (a), (b) and (c) being 
referred to collectively as the "COMPANY SECURITIES"). There are no 
outstanding obligations of the Company or any Subsidiary to repurchase, 
redeem or otherwise acquire any Company Securities. 

   SECTION 3.06. Subsidiaries. (a) Each Subsidiary is a corporation duly 
incorporated, validly existing and in good standing under the laws of its 
jurisdiction of incorporation, has all corporate powers and all material 
governmental licenses, authorizations, consents and approvals required to 
carry on its business as now conducted and is duly qualified to do business 
as a foreign corporation and is in good 

                                      A-7
<PAGE>
standing in each jurisdiction where the character of the property owned or 
leased by it or the nature of its activities makes such qualification 
necessary, except for those jurisdictions where failure to be so qualified 
would not, individually or in the aggregate, be reasonably likely to have a 
Material Adverse Effect. For purposes of this Agreement, "SUBSIDIARY" means 
any corporation or other entity of which securities or other ownership 
interests having ordinary voting power to elect a majority of the board of 
directors or other persons performing similar functions are directly or 
indirectly owned by the Company and/or one or more Subsidiaries. All 
Subsidiaries and their respective jurisdictions of incorporation are 
identified in Schedule 3.06(a). 

   (b) Except for Liens, limitations and restrictions under the Amended and 
Restated Credit Agreement among the Company, various lending institutions and 
Bankers Trust Company, as agent (the "BT Credit Agreement") and the Sixth 
Variation Agreement, Syndicated Credit Agreement, dated January 18, 1996, 
between Comweld Group Pty. Ltd., Duxtech Pty. Limited, Quetack Pty. Limited, 
Thermadyne Australia Pty. Limited, various financial institutions and BT 
Management Services Pty. Ltd., all of the outstanding capital stock of, or 
other ownership interests in, each Subsidiary (other than directors' 
qualifying shares), is owned by the Company, directly or indirectly, free and 
clear of any Lien and free of any other limitation or restriction (including 
any restriction on the right to vote, sell or otherwise dispose of such 
capital stock or other ownership interests). All such capital stock has been 
duly authorized and validly issued and is fully paid and non-assessable. 
There are no outstanding (i) securities of the Company or any Subsidiary 
convertible into or exchangeable for shares of capital stock or other voting 
securities or ownership interests in any Subsidiary, and (ii) options or 
other rights to acquire from the Company or any Subsidiary, and no other 
obligation of the Company or any Subsidiary to issue, any capital stock, 
voting securities or other ownership interests in, or any securities 
convertible into or exchangeable for any capital stock, voting securities or 
ownership interests in, any Subsidiary (the items in clauses (i) and (ii) 
being referred to collectively as the "SUBSIDIARY SECURITIES"). There are no 
outstanding obligations of the Company or any Subsidiary to repurchase, 
redeem or otherwise acquire any outstanding Subsidiary Securities. 

   SECTION 3.07. SEC Filings. (a) The Company has made available to MergerSub 
(i) the Company's annual report on Form 10-K for the year ended December 31, 
1996 (the "COMPANY 10-K"), (ii) its quarterly reports on Form 10-Q for its 
fiscal quarters ended March 31, 1997, June 30, 1997 and September 30, 1997 
and its current reports on Form 8-K dated May 12, 1997 and October 8, 1997 
(together with the Company 10-K, the "CURRENT SEC REPORTS"), (iii) its proxy 
or information statements relating to meetings of, or actions taken without a 
meeting by, the stockholders of the Company held since January 1, 1996, and 
(iv) all of its other reports, statements, schedules and registration 
statements filed with the Securities and Exchange Commission (the "SEC") 
since January 1, 1996 (collectively, the "SEC DOCUMENTS"). 

   (b) As of its filing date, each such report or statement filed pursuant to 
the Exchange Act did not contain any untrue statement of a material fact or 
omit to state any material fact necessary in order to make the statements 
made therein, in the light of the circumstances under which they were made, 
not misleading. 

   (c) Each such registration statement, as amended or supplemented, if 
applicable, filed pursuant to the Securities Act as of the date such 
statement or amendment became effective did not contain any untrue statement 
of a material fact or omit to state any material fact required to be stated 
therein or necessary to make the statements therein not misleading. 

   SECTION 3.08. Financial Statements. The audited consolidated financial 
statements and unaudited consolidated interim financial statements of the 
Company included in the Company 10-K and the quarterly reports on Form 10-Q 
referred to in Section 3.07(a)(ii) fairly present in all material respects, 
in conformity with generally accepted accounting principles applied on a 
consistent basis (except as may be indicated in the notes thereto), the 
consolidated financial position of the Company and its consolidated 
subsidiaries as of the dates thereof and their consolidated results of 
operations and changes in financial position for the periods then ended 
(subject to normal year-end adjustments in the case of any unaudited interim 
financial statements). For purposes of this Agreement, "BALANCE SHEET" means 
the consolidated 

                                      A-8
<PAGE>
balance sheet of the Company and its subsidiaries as of December 31, 1996 
(and the notes thereto) set forth in the Company 10-K, "BALANCE SHEET DATE" 
means December 31, 1996 and "1997 BALANCE SHEET" means the consolidated 
balance sheet of the Company and its subsidiaries as of December 31, 1997. 

   SECTION 3.09. Disclosure Documents. (a) Each document required to be filed 
by the Company with the SEC in connection with the transactions contemplated 
by this Agreement (the "COMPANY DISCLOSURE DOCUMENTS"), including, without 
limitation, the proxy or information statement of the Company containing 
information required by Regulation 14A under the Exchange Act, and, if 
applicable, Rule 13e-3 and Schedule 13E-3 under the Exchange Act (the 
"COMPANY PROXY STATEMENT"), to be filed with the SEC in connection with the 
Merger, and any amendments or supplements thereto will, when filed, comply as 
to form in all material respects with the applicable requirements of the 
Exchange Act. The representations and warranties contained in this Section 
3.09(a) will not apply to statements or omissions included in the Company 
Disclosure Documents based upon information furnished to the Company in 
writing by MergerSub specifically for use therein. 

   (b) At the time the Company Proxy Statement or any amendment or supplement 
thereto is first mailed to stockholders of the Company and, at the time such 
stockholders vote on adoption of this Agreement, the Company Proxy Statement, 
as supplemented or amended, if applicable, will not contain any untrue 
statement of a material fact or omit to state any material fact necessary in 
order to make the statements made therein, in the light of the circumstances 
under which they were made, not misleading. At the time of the filing of any 
Company Disclosure Document other than the Company Proxy Statement and at the 
time of any distribution thereof, such Company Disclosure Document will not 
contain any untrue statement of a material fact or omit to state a material 
fact necessary in order to make the statements made therein, in the light of 
the circumstances under which they were made, not misleading. The 
representations and warranties contained in this Section 3.09(b) will not 
apply to statements or omissions included in the Company Disclosure Documents 
based upon information furnished to the Company in writing by MergerSub 
specifically for use therein. 

   (c) The information with respect to the Company or any Subsidiary that the 
Company furnishes to MergerSub in writing specifically for use in the 
MergerSub Disclosure Documents (as defined in Section 6.01) will not, at the 
time of the filing thereof, at the time of any distribution thereof and at 
the time of the meeting of the Company's stockholders, contain any untrue 
statement of a material fact or omit to state any material fact required to 
be stated therein or necessary in order to make the statements made therein, 
in the light of the circumstances under which they were made, not misleading. 

   SECTION 3.10. Absence of Certain Changes. Except as set forth on Schedule 
3.10 attached hereto, since the Balance Sheet Date, the Company and 
Subsidiaries have conducted their business in the ordinary course consistent 
with past practice and there has not been: 

   (a) any event, occurrence or development of a state of circumstances or 
facts which has had or reasonably would be expected to have a Material 
Adverse Effect; 

   (b) any declaration, setting aside or payment of any dividend or other 
distribution with respect to any shares of capital stock of the Company, or 
any repurchase, redemption or other acquisition by the Company or any 
Subsidiary of any outstanding shares of capital stock or other securities of, 
or other ownership interests in, the Company or any Subsidiary; 

   (c) except as disclosed in the Current SEC Reports or as contemplated by 
this Agreement, any amendment of any material term of any outstanding 
security of the Company or any Subsidiary; 

   (d) except as disclosed in the Current SEC Reports or the 1997 Balance 
Sheet, any incurrence, assumption or guarantee by the Company or any 
Subsidiary of any indebtedness for borrowed money other than in the ordinary 
course of business and in amounts and on terms consistent with past 
practices, but in any event not in excess of $25,000,000; 

   (e) any damage, destruction or other casualty loss (whether or not covered 
by insurance) affecting the business or assets of the Company or any 
Subsidiary which, individually or in the aggregate, has had or would 
reasonably be expected to have a Material Adverse Effect; 

                                      A-9
<PAGE>
    (f) any material change in any method of accounting or accounting 
practice by the Company or any Subsidiary, except for any such change 
required by reason of a concurrent change in generally accepted accounting 
principles; 

   (g) except as disclosed in the Current SEC Reports, any (i) grant of any 
severance or termination pay to any director or executive officer of the 
Company or any Subsidiary, (ii) entering into of any employment, deferred 
compensation or other similar agreement (or any amendment to any such 
existing agreement) with any director or executive officer of the Company or 
any Subsidiary, (iii) increase in benefits payable under any existing 
severance or termination pay policies or employment agreements other than in 
the ordinary course of business consistent with past practice or (iv) 
increase in compensation, bonus or other benefits payable to directors, 
officers or employees of the Company or any Subsidiary, other than in the 
ordinary course of business consistent with past practice; or 

   (h) any cancellation of any licenses, sublicenses, franchises, permits or 
agreements to which the Company or any Subsidiary is a party, or any 
notification to the Company or any Subsidiary that any party to any such 
arrangements intends to cancel or not renew such arrangements beyond its 
expiration date as in effect on the date hereof, which cancellation or 
notification, individually or in the aggregate, has had or reasonably could 
be expected to have a Material Adverse Effect. 

   SECTION 3.11. No Undisclosed Material Liabilities. There are no 
liabilities of the Company or any Subsidiary of any kind whatsoever, whether 
accrued, contingent, absolute, determined, determinable or otherwise, which 
individually or in the aggregate would be reasonably likely to have a 
Material Adverse Effect, other than: 

   (a) liabilities disclosed or provided for in the Balance Sheet or the 
balance sheets (and the notes thereto) included in the Company's reports on 
Form 10-Q referred to in Section 3.07(a)(ii); 

   (b) liabilities incurred in the ordinary course of business consistent 
with past practice since the Balance Sheet Date or as otherwise specifically 
contemplated by this Agreement; and 

   (c) liabilities under this Agreement. 

   SECTION 3.12. Litigation. Except as set forth in the Current SEC Reports, 
there is no action, suit, investigation or proceeding (or any basis therefor) 
pending against, or to the knowledge of the Company threatened against or 
affecting, the Company or any Subsidiary or any of their respective 
properties before any court or arbitrator or any governmental body, agency or 
official which, if determined or resolved adversely to the Company or any 
Subsidiary in accordance with the plaintiff's demands, would reasonably be 
expected to have a Material Adverse Effect or which in any manner challenges 
or seeks to prevent, enjoin, alter or materially delay the Merger or any of 
the other transactions contemplated hereby. 

   SECTION 3.13. Taxes. Except as set forth in the Schedule 3.13: 

   (a) all material tax returns, statements, reports and forms (including 
estimated tax returns and reports and information returns and reports) 
required to be filed with any taxing authority with respect to any tax period 
(or portion thereof) ending on or before the Effective Time (a "PRE-CLOSING 
TAX PERIOD") by or on behalf of the Company or any Subsidiary of the Company 
(collectively, the "RETURNS"), were filed when due (including any applicable 
extension periods) in accordance with all applicable laws in all material 
respects. 

   (b) The Company and its Subsidiaries have timely paid, or withheld and 
remitted to the appropriate taxing authority, all taxes shown as due and 
payable on the Returns that have been filed. 

   (c) The charges, accruals and reserves for taxes with respect to the 
Company and any Subsidiary for any Pre-Closing Tax Period (including any 
Pre-Closing Tax Period for which no Return has yet been filed) reflected on 
the books of the Company and its Subsidiaries (excluding any provision for 
deferred income taxes) are adequate to cover such taxes. 

   (d) There is no material claim (including under any indemnification or 
tax-sharing agreement), audit, action, suit, proceeding, or investigation now 
pending or threatened in writing against or in respect of any 

                                      A-10
<PAGE>
tax or "tax asset" of the Company or any Subsidiary. For purposes of this 
Section 3.13, the term "TAX ASSET" shall include any net operating loss, net 
capital loss, investment tax credit, foreign tax credit, charitable deduction 
or any other credit or tax attribute which could reduce taxes. 

   (e) There are no Liens for taxes upon the assets of the Company or its 
Subsidiaries except for Liens for current taxes not yet due. 

   (f) Neither the Company nor any of its Subsidiaries has been a United 
States real property holding corporation within the meaning of Section 
897(c)(2) of the Internal Revenue Code of 1986, as amended (the "CODE") 
during the applicable period specified in Section 897(c)(1)(A)(ii) of the 
Code. 

   SECTION 3.14. ERISA. Schedule 3.14(a) sets forth a list identifying each 
"EMPLOYEE BENEFIT PLAN", as defined in Section 3(3) of the Employee 
Retirement Income Security Act of 1974 ("ERISA"), which (i) is subject to any 
provision of ERISA and which is not already listed as an International Plan 
on Schedule 3.14(i) and (ii) is maintained, administered or contributed to by 
the Company or any affiliate (as defined below) and covers any employee or 
former employee of the Company or any affiliate or under which the Company or 
any affiliate has any liability. The most recent copies of such plans (and, 
if applicable, related trust agreements) and all amendments thereto have been 
made available to MergerSub together with (A) the most recent annual reports 
(Form 5500 including, if applicable, Schedule B thereto) prepared in 
connection with any such plan and (B) the most recent actuarial valuation 
report prepared in connection with any such plan. Such plans are referred to 
collectively herein as the "EMPLOYEE PLANS". For purposes of this Section, 
"AFFILIATE" of any Person means any other Person which, together with such 
Person, would be treated as a single employer under Section 414 of the Code. 
The only Employee Plans which individually or collectively would constitute 
an "employee pension benefit plan" as defined in Section 3(2) of ERISA (the 
"PENSION PLANS") are identified as such in the list referred to above. 

   (b) No Employee Plan constitutes a "MULTIEMPLOYER PLAN", as defined in 
Section 3(37) of ERISA (a "MULTIEMPLOYER PLAN"), and no Employee Plan is 
maintained in connection with any trust described in Section 501(c)(9) of the 
Code. The only Employee Plan that is subject to Title IV of ERISA (the 
"RETIREMENT PLAN") is the Thermadyne Group, Inc. Retirement Plan. As of the 
January 1, 1997 actuarial valuation report, the liabilities on a Retirement 
Protection Act of 1994 basis exceeded the fair market value of the assets of 
such plan by less than $3,500,000. No "ACCUMULATED FUNDING DEFICIENCY", as 
defined in Section 412 of the Code, exists with respect to any Pension Plan, 
whether or not waived. The Company knows of no "REPORTABLE EVENT", within the 
meaning of Section 4043 of ERISA, and no event described in Section 4041, 
4042, 4062 or 4063 of ERISA has occurred in connection with any Employee 
Plan, other than a "REPORTABLE EVENT" that will not have a Material Adverse 
Effect. No condition exists and no event has occurred that would be 
reasonably likely to result in termination of the Retirement Plan with a 
liability greater than the liability disclosed in this Section and neither 
the Company nor any of its affiliates has incurred any liability under Title 
IV of ERISA arising in connection with the termination of, or complete or 
partial withdrawal from, any plan covered or previously covered by Title IV 
of ERISA, which liability has not been satisfied. Nothing done or omitted to 
be done and no transaction or holding of any asset under or in connection 
with any Employee Plan has or will make the Company or any Subsidiary, any 
officer or director of the Company or any Subsidiary subject to any liability 
under Title I of ERISA or liable for any tax pursuant to Section 4975 of the 
Code that could have a Material Adverse Effect. 

   (c) Each Employee Plan which is intended to be qualified under Section 
401(a) of the Code is so qualified (other than with respect to a 
disqualifying event the correction of which would not have a Material Adverse 
Effect) and has been so qualified during the period from its adoption to 
date, and each trust forming a part thereof is exempt from tax pursuant to 
Section 501(a) of the Code. The Company has made available to MergerSub 
copies of the most recent Internal Revenue Service determination letters with 
respect to each such Plan. Each Employee Plan has been maintained in 
compliance with its terms and with the requirements prescribed by any and all 
statutes, orders, rules and regulations, including but not limited to ERISA 
and the Code, which are applicable to such Plan other than any non-compliance 
which could not have a Material Adverse Effect. 

                                      A-11
<PAGE>
    (d) Except as set forth in Schedule 3.14(d) there is no contract, 
agreement, plan or arrangement covering any employee or former employee of 
the Company or any affiliate that, individually or collectively, could give 
rise to the payment of any amount that would not be deductible pursuant to 
the terms of Section 280G of the Code. 

   (e) Schedule 3.14(e) sets forth a list of each material employment, 
severance or other similar contract, arrangement or policy and each material 
plan or arrangement (written or oral) providing for insurance coverage 
(including any self-insured arrangements), workers' compensation, disability 
benefits, supplemental unemployment benefits, vacation benefits, retirement 
benefits or for deferred compensation, profit-sharing, bonuses, stock 
options, stock appreciation or other forms of incentive compensation or 
post-retirement insurance, compensation or benefits which (i) is not an 
Employee Plan, (ii) is entered into, maintained or contributed to, as the 
case may be, by the Company or any of its affiliates, (iii) covers any U.S. 
employee or former U.S. employee of the Company or any of its affiliates and 
(iv) are currently in effect. Such contracts, plans and arrangements as are 
described above, copies or descriptions of all of which have been previously 
made available to MergerSub are referred to collectively herein as the 
"BENEFIT ARRANGEMENTS". Each Benefit Arrangement has been maintained in 
compliance with its terms and with the requirements prescribed by any and all 
statutes, orders, rules and regulations that are applicable to such Benefit 
Arrangement, other than any non-compliance which could not have a Material 
Adverse Effect. 

   (f) The excess of the present value of the accumulated post-retirement 
benefit obligation in respect of post-retirement life, health and medical 
benefits for retired employees of the Company and its affiliates, determined 
using assumptions that are reasonable in the aggregate in accordance with FAS 
106 as of January 1, 1997, over the fair market value of any fund, reserve or 
other assets segregated for the purpose of satisfying such liability 
(including for such purposes any fund established pursuant to Section 401(h) 
of the Code) does not in the aggregate exceed $17,00,000. 

   (g) Except as disclosed in writing to MergerSub in Schedule 3.14(g), there 
has been no amendment to, written interpretation or announcement (whether or 
not written) by the Company or any of its affiliates relating to, or change 
in employee participation or coverage under, any Employee Plan or Benefit 
Arrangement which would increase materially the expense of maintaining such 
Employee Plan or Benefit Arrangement above the level of the expense incurred 
in respect thereof for the fiscal year ended on the Balance Sheet Date. 

   (h) Except as disclosed in Schedule 3.14(h), neither the Company nor any 
Subsidiary is a party to or subject to any union contract or any employment 
contract or arrangement providing for annual future compensation of $200,000 
or more with any officer, consultant, director or employee. 

   (i) Schedule 3.14(i) identifies each material International Plan (as 
defined below). The Company has made available to MergerSub copies of each 
such International Plan. Each International Plan has been maintained in 
substantial compliance with its terms and with the requirements prescribed by 
any and all applicable statutes, orders, rules and regulations (including any 
special provisions relating to qualified plans where such Plan was intended 
to so qualify and any funding requirements and accounting principles with 
regard to reserves) and has been maintained in good standing with applicable 
regulatory authorities, other than any non-compliance which could not have a 
Material Adverse Effect. There has been no amendment to, written 
interpretation of or announcement (whether or not written) by the Company or 
any Subsidiary relating to, or change in employee participation or coverage 
under, any International Plan that would increase materially the expense of 
maintaining such International Plan above the level of expense incurred in 
respect thereof for the most recent fiscal year ended prior to the date 
hereof. From and after the Closing Date, MergerSub and its Affiliates will 
get the full benefit of any funds available under such plans to pay benefits 
and any accruals or reserves with respect thereto. 

   "INTERNATIONAL PLAN" means any material employment, severance or similar 
contract or arrangement (whether or not written) or any material plan, 
policy, fund, program or arrangement or contract providing for severance, 
insurance coverage (including any self-insured arrangements), workers' 
compensation, disability benefits, supplemental unemployment benefits, 
vacation benefits, pension or retirement benefits or for deferred 
compensation, profit-sharing, bonuses, stock options, stock appreciation 
rights or other 

                                      A-12
<PAGE>
forms of incentive compensation or post-retirement insurance, compensation or 
benefits that (i) is not an Employee Plan or a Benefit Arrangement, (ii) is 
entered into, maintained, administered or contributed to by the Company or 
any Subsidiary, (iii) covers any employee or former employee of the Company 
or any Subsidiary and (iv) are currently in effect. 

   SECTION 3.15. [Intentionally Omitted] 

   SECTION 3.16. Labor Matters. The Company is in compliance with all 
currently applicable laws respecting employment practices, terms and 
conditions of employment and wages and hours, and is not engaged in any 
unfair labor practice, failure to comply with which or engagement in which, 
as the case may be, would reasonably be expected to have a Material Adverse 
Effect. There is no unfair labor practice complaint pending or, to the 
knowledge of Company, threatened against the Company before the National 
Labor Relations Board or otherwise which if adversely resolved is likely to 
have a Material Adverse Effect. Except as set forth in Schedule 3.16, there 
are no strikes, slowdowns, union organizational campaigns or other protected 
concerted activity under the National Labor Relations Act or, to the 
knowledge of Company, threats thereof, by or with respect to any employees of 
the Company which could have a Material Adverse Effect. 

   SECTION 3.17. Compliance with Laws and Court Orders. Neither the Company 
nor any Subsidiary is in violation of, or has since January 1, 1996 violated, 
and to the knowledge of the Company none is under investigation with respect 
to or has been threatened to be charged with or given notice of any violation 
of, any applicable law, rule, regulation, judgment, injunction, order or 
decree , except for violations that have not had and would not reasonably be 
expected to have, individually or in the aggregate, a Material Adverse 
Effect. 

   SECTION 3.18. Licenses and Permits. As used herein, the term "Permits" 
shall mean any licenses, franchises, permits, certificates, approvals or 
other similar authorizations affecting, or relating in any way to, the assets 
or business of the Company and its Subsidiaries. Except as would not 
reasonably be expected to have, individually or in the aggregate, a Material 
Adverse Effect, (i) the Company or its Subsidiaries own, hold or possess 
adequate right to use all Permits required in connection with the operation 
of the business of the Company and its Subsidiaries, (ii) the Permits are 
valid and in full force and effect, (iii) either the Company nor any 
Subsidiary is in default under, and no condition exists that with notice or 
lapse of time or both would constitute a default under, the Permits and (iv) 
none of the Permits will be terminated or impaired or become terminable, in 
whole or in part, as a result of the transactions contemplated hereby. 

   SECTION 3.19. Intellectual Property. The Company and the Subsidiaries own 
or possess adequate licenses or other rights to use all Intellectual Property 
Rights necessary to conduct the business now operated by them, except where 
the failure to own or possess such licenses or rights would not be reasonably 
likely to have a Material Adverse Effect. To the knowledge of the Company, 
the Intellectual Property Rights of the Company and the Subsidiaries do not 
conflict with or infringe upon any Intellectual Property Rights of others to 
the extent that, if sustained, such conflict or infringement would be 
reasonably likely to have a Material Adverse Effect. For purposes of this 
Agreement, "INTELLECTUAL PROPERTY RIGHT" means any trademark, service mark, 
trade name, mask work, copyright, patent, software license, other data base, 
invention, trade secret, know-how (including any registrations or 
applications for registration of any of the foregoing) or any other similar 
type of proprietary intellectual property right. 

   SECTION 3.20. Finders' Fees. With the exception of fees payable to 
Gleacher NatWest & Co., a copy of whose engagement agreement has been 
provided to MergerSub, there is no investment banker, broker, finder or other 
intermediary which has been retained by or is authorized to act on behalf, of 
the Company or any Subsidiary who might be entitled to any fee or commission 
from the Company or any Subsidiary or any of its affiliates upon consummation 
of the transactions contemplated by this Agreement. 

   SECTION 3.21. Inapplicability of Certain Restrictions. The Company's 
certificate of incorporation contains a provision in which the Company 
expressly elects not to be governed by Section 203 of the Delaware Law, and 
therefore Section 203 does not in any way restrict the consummation of the 
Merger or the other transactions contemplated by this Agreement. The adoption 
of this Agreement by the 

                                      A-13
<PAGE>
affirmative vote of the holders of Shares entitling such holders to exercise 
at least a majority of the voting power of the Shares is the only vote of 
holders of any class or series of the capital stock of the Company required 
to adopt this Agreement, or to approve the Merger or any of the other 
transactions contemplated hereby and no higher or additional vote is required 
pursuant to of the Company's Certificate of Incorporation or otherwise. 

   SECTION 3.22. Rights Plan. The Company and its Board of Directors have 
amended the Shareholder Rights Agreement dated May 1, 1997 (the "RIGHTS 
AGREEMENT") (without redeeming the Rights (as defined therein)) so that 
neither the execution or delivery of this Agreement nor the consummation of 
the Merger will (i) cause any Rights issued pursuant to the Rights Agreement 
to become exercisable or to separate from the Shares to which they are 
attached, (ii) cause the MergerSub or any of its Affiliates to be an 
Acquiring Person (as each such term is defined in the Rights Agreement) or 
(iii) trigger other provisions of the Rights Agreement, including giving rise 
to a Distribution Date (as such term is defined in the Rights Agreement), and 
such amendment shall be in full force and effect from and after the date 
hereof. 

   SECTION 3.23. Environmental Matters. (a) Except as set forth in the 
Company 10-K or Schedule 3.23: 

     (i) except as would not be reasonably likely, individually or in the 
    aggregate, to have a Material Adverse Effect, no notice, notification, 
    demand, request for information, citation, summons, complaint or order has 
    been received by, or, to the knowledge of the Company or any Subsidiary, 
    is pending or threatened by any Person against, the Company or any 
    Subsidiary nor has any material penalty been assessed against the Company 
    or any Subsidiary with respect to any (A) alleged violation of any 
    Environmental Law or liability thereunder, (B) alleged failure to have any 
    permit, certificate, license, approval, registration or authorization 
    required under any Environmental Law, (C) generation, treatment, storage, 
    recycling, transportation or disposal of any Hazardous Substance or (D) 
    discharge, emission or release of any Hazardous Substance; 

     (ii) no Hazardous Substance has been discharged, emitted, released or is 
    present at any property now or previously owned, leased or operated by the 
    Company or any Subsidiary, which circumstance, individually or in the 
    aggregate, would reasonably be likely to result in a Material Adverse 
    Effect; and 

     (iii) there are no Environmental Liabilities that have had or would 
    reasonably be likely to have a Material Adverse Effect. 

   (b) There has been no environmental investigation, study, audit, test, 
review or other analysis conducted of which the Company has knowledge in 
relation to the current or prior business of the Company or any property or 
facility now or previously owned or leased by the Company or any Subsidiary 
which has not been made available to MergerSub at least five days prior to 
the date hereof. 

   (c) Neither the Company nor any Subsidiary owns or leases any real 
property, or conducts any operations, in New Jersey or Connecticut. 

   (d) For purposes of this Section, the following terms shall have the 
meanings set forth below: 

     (i) "ENVIRONMENTAL LAWS" means any and all federal, state, local and 
    foreign statutes, laws, judicial decisions, regulations, ordinances, 
    rules, judgments, orders, decrees, codes, injunctions, permits, 
    concessions, grants, franchises, licenses, legally binding agreements and 
    governmental restrictions, relating to the environment or to emissions, 
    discharges or releases of pollutants, contaminants or other hazardous 
    substances or wastes into the environment, including without limitation 
    ambient air, surface water, ground water or land, or otherwise relating to 
    the manufacture, processing, distribution, use, treatment, storage, 
    disposal, transport or handling of pollutants, contaminants or other 
    hazardous substances or wastes or the clean-up or other remediation 
    thereof; 

     (ii) "ENVIRONMENTAL LIABILITIES" means any and all liabilities of or 
    relating to the Company and any Subsidiary, whether contingent or fixed, 
    actual or potential, known or unknown, which (i) arise under or relate to 
    matters covered by Environmental Laws and (ii) relate to actions occurring 
    or conditions existing on or prior to the Effective Time; and 

                                      A-14
<PAGE>
      (iii) "HAZARDOUS SUBSTANCES" means any toxic, radioactive, corrosive or 
    otherwise hazardous substance, including petroleum, its derivatives, 
    by-products and other hydrocarbons, or any substance having any 
    constituent elements displaying any of the foregoing characteristics, 
    which in any event is regulated under Environmental Laws. 

                                  ARTICLE 4 

                 Representations and Warranties of MergerSub 

   MergerSub represents and warrants to the Company that: 

   SECTION 4.01. Corporate Existence and Power. MergerSub is a corporation 
duly incorporated, validly existing and in good standing under the laws of 
its jurisdiction of incorporation and has all corporate powers and all 
material governmental licenses, authorizations, consents and approvals 
required to carry on its business as now conducted. Since the date of its 
incorporation, MergerSub has not engaged in any activities other than in 
connection with or as contemplated by this Agreement and the Merger or in 
connection with arranging any financing required to consummate the 
transactions contemplated hereby. 

   SECTION 4.02. Corporate Authorization. The execution, delivery and 
performance by MergerSub of this Agreement and the consummation by MergerSub 
of the transactions contemplated hereby are within the corporate powers of 
MergerSub and have been duly authorized by all necessary corporate action. 
This Agreement constitutes a valid and binding agreement of MergerSub. 

   SECTION 4.03. Governmental Authorization. The execution, delivery and 
performance by MergerSub of this Agreement and the consummation by MergerSub 
of the transactions contemplated by this Agreement require no action by or in 
respect of, or filing with, any governmental body, agency, official or 
authority other than (a) the filing of a certificate of merger in accordance 
with the Delaware Law, (b) compliance with any applicable requirements of the 
HSR Act; (c) compliance with any applicable requirements of the Exchange Act; 
(d) compliance with the applicable requirements of the Securities Act; (e) 
compliance with any applicable foreign or state securities or Blue Sky laws; 
and (f) required filings under Australian and Italian law. 

   SECTION 4.04. Non-contravention. The execution, delivery and performance 
by MergerSub of this Agreement and the consummation by MergerSub of the 
transactions contemplated hereby do not and will not (a) contravene or 
conflict with the certificate of incorporation or bylaws of MergerSub, (b) 
assuming compliance with the matters referred to in Section 4.03, contravene 
or conflict with any provision of law, regulation, judgment, order or decree 
binding upon MergerSub, or (c) constitute a default under or give rise to any 
right of termination, cancellation or acceleration of any right or obligation 
of MergerSub or to a loss of any benefit to which MergerSub is entitled under 
any agreement, contract or other instrument binding upon MergerSub. 

   SECTION 4.05. Disclosure Documents. (a) The information with respect to 
MergerSub that MergerSub furnishes to the Company in writing specifically for 
use in any Company Disclosure Document will not contain any untrue statement 
of a material fact or omit to state any material fact necessary in order to 
make the statements made therein, in the light of the circumstances under 
which they were made, not misleading (i) in the case of the Company Proxy 
Statement at the time the Company Proxy Statement or any amendment or 
supplement thereto is first mailed to stockholders of the Company, at the 
time the stockholders vote on adoption of this Agreement and at the Effective 
Time, and (ii) in the case of any Company Disclosure Document other than the 
Company Proxy Statement, at the time of the filing thereof and at the time of 
any distribution thereof. 

   (b) The MergerSub Disclosure Documents (as defined in Section 6.01), when 
filed, will comply as to form in all material respects with the applicable 
requirements of the Securities Act and will not at the time of the filing 
thereof, at the time of any distribution thereof or at the time of the 
meeting of the Company's stockholders, contain any untrue statement of a 
material fact or omit to state any material fact necessary to make the 
statements made therein, in the light of the circumstances under which they 
were made, not 

                                      A-15
<PAGE>
misleading, provided, that this representation and warranty will not apply to 
statements or omissions in the MergerSub Disclosure Documents based upon 
information furnished to MergerSub in writing by the Company specifically for 
use therein. 

   SECTION 4.06. Finders' Fees. Except for Donaldson, Lufkin & Jenrette 
Securities Corporation ("DLJSC"), whose fees will be paid by MergerSub, there 
is no investment banker, broker, finder or other intermediary who might be 
entitled to any fee or commission from MergerSub or any of its affiliates 
upon consummation of the transactions contemplated by this Agreement. 

   SECTION 4.07. Financing. The Company has received copies of (a) a 
commitment letter dated January 20, 1998 from DLJ Merchant Banking Partners 
II, L.P., DLJ Merchant Banking Partners II -- A, L.P., DLJ Offshore Partners 
II, C.V., DLJ Diversified Partners, L.P., DLJ Diversified Partners -- A, 
L.P., DLJ Millennium Partners, L.P., DLJ Millennium Partners -- A, L.P., 
DLJMB Funding II, Inc., UK Investment Plan 1997 Partners, DLJ EAB Partners, 
L.P., DLJ ESC II, L.P. and DLJ First ESC, L.P. pursuant to which each of the 
foregoing has committed, subject to the terms and conditions set forth 
therein, to purchase securities of MergerSub for an aggregate amount equal to 
$140,000,012, (b) a letter dated January 20, 1998 from DLJ Bridge Fund Inc. 
("DLJ BRIDGE FUND") pursuant to which DLJ Bridge Fund has committed, subject 
to the terms and conditions set forth therein, to purchase Senior 
Subordinated Notes of a newly-formed Delaware corporation ("OPERATING CO.") 
in the amount of $205,000,000 and Senior PIK Notes of MergerSub in the amount 
of $95,000,000 and (c) a commitment letter dated January 20, 1998 from DLJ 
Capital Funding, Inc. ("DLJ SENIOR DEBT FUND") pursuant to which DLJ Senior 
Debt Fund has committed, subject to the terms and conditions set forth 
therein, to enter into one or more credit agreements providing for loans to 
Operating Co. of up to $430,000,000. As used in this Agreement, the 
aforementioned entities shall hereinafter be referred to as the "FINANCING 
ENTITIES." The aforementioned credit agreements and commitments to purchase 
debt and equity securities of MergerSub or Operating Co. shall be referred to 
as the "FINANCING AGREEMENTS" and the financing to be provided thereunder 
shall be referred to as the "FINANCING." The aggregate proceeds of the 
Financing are in an amount sufficient to pay the Merger Consideration, to 
repay the Company's and its Subsidiaries' indebtedness (excluding certain 
capital lease obligations) together with any interest, premium or penalties 
payable in connection therewith, to provide a reasonable amount of working 
capital financing and to pay related fees and expenses (collectively, the 
"REQUIRED AMOUNTS"). As of the date hereof, none of the commitment letters 
relating to the Financing Agreements referred to above has been withdrawn and 
MergerSub does not know of any facts or circumstances that may reasonably be 
expected to result in any of the conditions set forth in the commitment 
letters relating to the Financing Agreements not being satisfied. MergerSub 
believes that the Financing will not create any liability to the directors 
and stockholders of the Company under any federal or state fraudulent 
conveyance or transfer law. MergerSub further believes that, upon the 
consummation of the transactions contemplated hereby, including, without 
limitation, the Financing, the Surviving Corporation (i) will not become 
insolvent, (ii) will not be left with unreasonably small capital, (iii) will 
not have incurred debts beyond its ability to pay such debts as they mature, 
and (iv) the capital of the Company will not become impaired. As of the date 
of this Agreement, MergerSub knows of no reason why the Merger will not be 
recorded as a "recapitalization" for financial reporting purposes. 

   SECTION 4.08. Capitalization. The authorized capital stock of MergerSub 
consists of (i) 30,000,000 shares of MergerSub Common Stock, of which as of 
the date hereof, there were outstanding 58,000 shares and (ii) 15,000,000 
shares of MergerSub Preferred Stock, of which as of the date hereof no shares 
were outstanding. All outstanding shares of capital stock of MergerSub have 
been duly authorized and validly issued and are fully paid and nonassessable. 
As of the moment immediately prior to the Effective Time, 2,608,696 shares of 
MergerSub Common Stock and 2,000,000 shares of MergerSub Preferred Stock, and 
MergerSub Warrants to acquire 353,428 shares of MergerSub Common Stock at an 
exercise price of not less than $0.01 per share, will be outstanding; except 
as set forth in this Section, there will be, at the Effective Time, (a) no 
shares of capital stock or other voting securities of MergerSub, (b) no 
securities of MergerSub convertible into or exchangeable for shares of 
capital stock or voting securities of MergerSub and (c) no options or other 
rights to acquire from MergerSub, and no obligation of MergerSub to issue 

                                      A-16
<PAGE>
any capital stock, voting securities or securities convertible into or 
exchangeable for capital stock or voting securities of MergerSub (the items 
referred to in clauses (a), (b) and (c) being referred to collectively as the 
"MERGERSUB SECURITIES"). There are no outstanding obligations of MergerSub to 
repurchase, redeem or otherwise acquire any MergerSub Securities. 

                                  ARTICLE 5 

                           COVENANTS OF THE COMPANY 

   The Company agrees that: 

   SECTION 5.01. Conduct of the Company. Except as otherwise specifically 
provided in this Agreement, from the date hereof to the Effective Time, the 
Board of Directors of the Company shall not approve or authorize any action 
that would allow the Company and its Subsidiaries to carry on their 
respective businesses other than in the ordinary and usual course of business 
and consistent with past practice or any action that would prevent the 
Company and its Subsidiaries from using their reasonable best efforts to (i) 
preserve intact its present business organization, (ii) maintain in effect 
all federal, state and local licenses, approvals and authorizations, 
including, without limitation, all permits that are required for the Company 
or any of its Subsidiaries to carry on their business, (iii) keep available 
the services of its key officers and employees and (iv) maintain satisfactory 
relationships with its customers, lenders, suppliers and others having 
business relationships with it. Without limiting the generality of the 
foregoing, and except as otherwise specifically provided in this Agreement, 
without the prior written consent of MergerSub, prior to the Effective Time, 
the Board of Directors of the Company shall not, nor shall it authorize or 
direct the Company or any Subsidiary, directly or indirectly, to: 

   (a) adopt or propose any change in its certificate of incorporation or 
bylaws; 

   (b) except pursuant to existing agreements or arrangements or as set forth 
on Schedule 5.01(b), (i) acquire (by merger, consolidation or acquisition of 
stock or assets) any material corporation, partnership or other business 
organization or division thereof, or sell, lease or otherwise dispose of a 
material subsidiary or a material amount of assets or securities; (ii) waive, 
release, grant, or transfer any rights of material value; (iii) modify or 
change in any material respect any existing material license, lease, 
contract, or other document; (iv) except to refund or refinance commercial 
paper, incur, assume or prepay an amount of long-term or short-term debt, 
except in the ordinary course of business, consistent with past practice; (v) 
assume, guarantee, endorse or otherwise become liable or responsible (whether 
directly, contingently or otherwise) for the obligations of any other person, 
except in the ordinary course of business, consistent with past practice; 
(vi) make any loans, advances or capital contributions to, or investments in, 
any other person, except in the ordinary course of business, consistent with 
past practice; or purchase any property or assets of any other individual or 
entity, except in the ordinary course of business, consistent with past 
practice; or (vii) authorize any new capital expenditures which, in the 
aggregate, are in excess of $15,000,000; 

   (c) take any action that would make any representation and warranty of the 
Company hereunder inaccurate in any respect at, or as of any time prior to, 
the Effective Time, or omit to take any action necessary to prevent any such 
representation or warranty from being inaccurate in any respect at any such 
time; 

   (d) split, combine or reclassify any shares of its capital stock, declare, 
set aside or pay any dividend or other distribution (whether in cash, stock 
or property or any combination thereof) in respect of its capital stock, 
other than cash dividends and distributions by a wholly owned subsidiary of 
the Company to the Company or to a subsidiary all of the capital stock which 
is owned directly or indirectly by the Company, or redeem, repurchase or 
otherwise acquire or offer to redeem, repurchase, or otherwise acquire any of 
its securities or any securities of its subsidiaries; 

   (e) except as expressly as contemplated by this Agreement, adopt or amend 
any bonus, profit sharing, compensation, severance, termination, stock 
option, pension, retirement, deferred compensation, employment or employee 
benefit plan, agreement, trust, plan, fund or other arrangement for the 
benefit and 

                                      A-17
<PAGE>
welfare of any director, officer or employee, or (except for normal increases 
in the ordinary course of business that are consistent with past practices 
and that, in the aggregate, do not result in a material increase in benefits 
or compensation expense to the Company) increase in any manner the 
compensation or fringe benefits of any director, officer or employee or pay 
any benefit not required by any existing plan or arrangement (including, 
without limitation, the granting of stock options or stock appreciation 
rights or the removal of existing restrictions in any benefit plans or 
agreements); 

   (f) revalue in any material respect any of its assets, including, without 
limitation, writing down the value of inventory in any material manner or 
write-off of notes or accounts receivable in any material manner; 

   (g) pay, discharge or satisfy any material claims, liabilities or 
obligations (whether absolute, accrued, asserted or unasserted, contingent or 
otherwise) other than the payment, discharge or satisfaction in the ordinary 
course of business, consistent with past practices, of liabilities reflected 
or reserved against in the consolidated financial statements of the Company 
or incurred in the ordinary course of business, consistent with past 
practices; 

   (h) make any tax election or settle or compromise any material income tax 
liability; 

   (i) take any action other than in the ordinary course of business and 
consistent with past practices with respect to accounting policies or 
procedures; or 

   (j) agree or commit to do any of the foregoing. 

   SECTION 5.02. Stockholder Meeting; Proxy Material. The Company shall cause 
a meeting of its stockholders (the "COMPANY STOCKHOLDER MEETING") to be duly 
called and held as soon as reasonably practicable for the purpose of voting 
on the approval and adoption of this Agreement and the Merger. The Board of 
Directors of the Company shall, subject to its fiduciary duties as advised by 
counsel, recommend approval and adoption of this Agreement and the Merger by 
the Company's stockholders. In connection with such meeting, the Company (a) 
will promptly prepare and file with the SEC, will use its best efforts to 
have cleared by the SEC and will thereafter mail to its stockholders as 
promptly as practicable the Company Proxy Statement and all other proxy 
materials for such meeting, (b) will use its best efforts to obtain the 
necessary approvals by its stockholders of this Agreement and the 
transactions contemplated hereby and (c) will otherwise comply with all legal 
requirements applicable to such meeting. 

   SECTION 5.03. Access to Information. From the date hereof until the 
Effective Time, the Company will give MergerSub, its counsel, financial 
advisors, auditors and other authorized representatives full access to the 
offices, properties, books and records of the Company and the Subsidiaries, 
will furnish to MergerSub, their counsel, financial advisors, auditors and 
other authorized representatives such financial and operating data and other 
information as such Persons may reasonably request and will instruct the 
Company's employees, counsel and financial advisors to cooperate with 
MergerSub in its investigation of the business of the Company and the 
Subsidiaries; provided that no investigation pursuant to this Section shall 
affect any representation or warranty given by the Company to MergerSub 
hereunder; and provided, further that any information provided to MergerSub 
pursuant to this Section 5.03 shall be subject to the Confidentiality 
Agreement dated as of November 6, 1997 between the Company and DLJ Merchant 
Banking II, Inc. (the "CONFIDENTIALITY AGREEMENT"). 

   SECTION 5.04. Other Offers. (a) Neither the Company nor any of its 
Subsidiaries shall (whether directly or indirectly through advisors, agents 
or other intermediaries), nor shall the Company or any of its Subsidiaries 
authorize or permit any of its or their officers, directors, agents, 
representatives, advisors or Subsidiaries to (x) solicit, initiate or take 
any action knowingly to facilitate the submission of inquiries, proposals or 
offers from any Third Party (as defined below) (other than MergerSub) 
relating to (i) any acquisition or purchase of 20% or more of the 
consolidated assets of the Company and its Subsidiaries or of over 20% of any 
class of equity securities of the Company or any of its Subsidiaries, (ii) 
any tender offer (including a self tender offer) or exchange offer that if 
consummated would result in any Third Party beneficially owning 20% or more 
of any class of equity securities of the Company or any of its Subsidiaries, 
(iii) any merger, consolidation, business combination, sale of substantially 
all assets, recapitalization, liquidation, dissolution or similar transaction 
involving the Company or any of its Subsidiaries whose 

                                      A-18
<PAGE>
assets, individually or in the aggregate, constitute more than 20% of the 
consolidated assets of the Company other than the transactions contemplated 
by this Agreement, or (iv) any other transaction the consummation of which 
would or could reasonably be expected to impede, interfere with, prevent or 
materially delay the Merger or which would or could reasonably be expected to 
materially dilute the benefits to MergerSub of the transactions contemplated 
hereby (collectively, "ACQUISITION PROPOSALS"), or agree to or endorse any 
Acquisition Proposal, (y) enter into or participate in any discussions or 
negotiations regarding any of the foregoing, or furnish to any Third Party 
any information with respect to its business, properties or assets or any of 
the foregoing or (z) grant any waiver or release under any standstill or 
similar agreement with respect to any class of equity securities of the 
Company or any of its Subsidiaries; provided, however, that the foregoing 
shall not prohibit the Company (either directly or indirectly through 
advisors, agents or other intermediaries) from (i) furnishing information 
pursuant to an appropriate confidentiality letter (which letter shall not be 
less favorable to the Company in any material respect than the 
Confidentiality Agreement, and a copy of which shall be provided for 
informational purposes only to MergerSub) concerning the Company and its 
businesses, properties or assets to a Third Party who has made a bona fide 
Acquisition Proposal, (ii) engaging in discussions or negotiations with such 
a Third Party who has made a bona fide Acquisition Proposal, (iii) following 
receipt of a bona fide Acquisition Proposal, taking and disclosing to its 
stockholders a position contemplated by Rule 14e-2(a) under the Exchange Act 
or otherwise making disclosure to its stockholders, (iv) following receipt of 
a bona fide Acquisition Proposal, failing to make or withdrawing or modifying 
its recommendation referred to in Section 5.02 and/or (v) taking any 
non-appealable, final action ordered to be taken by the Company by any court 
of competent jurisdiction but in each case referred to in the foregoing 
clauses (i) through (iv) only to the extent that the Board of Directors of 
the Company shall have concluded in good faith on the basis of advice from 
outside counsel that such action is required to prevent the Board of 
Directors of the Company from breaching its fiduciary duties to the 
stockholders of the Company under applicable law; provided, further, that (A) 
the Board of Directors of the Company shall not take any of the foregoing 
actions referred to in clauses (i) through (iv) until after giving reasonable 
notice to MergerSub with respect to its intent to take such action and (B) if 
the Board of Directors of the Company receives an Acquisition Proposal, to 
the extent it may do so without breaching its fiduciary duties as advised by 
counsel and as determined in good faith and without violating any of the 
conditions of such Acquisition Proposal, then the Company shall promptly 
inform MergerSub of the terms and conditions of such proposal and the 
identity of the person making it. The Company will immediately cease and 
cause its advisors, agents and other intermediaries to cease any and all 
existing activities, discussions or negotiations with any parties conducted 
heretofore with respect to any of the foregoing. As used in this Agreement, 
the term "THIRD PARTY" means any person, corporation, entity or "GROUP," as 
defined in Section 13(d) of the Exchange Act, other than MergerSub or any of 
its affiliates. 

   (b) If a Payment Event (as hereinafter defined) occurs, the Company shall 
pay to MergerSub, within two business days following such Payment Event, a 
fee of $16,732,853. 

   (c) "PAYMENT EVENT" means (w) the termination of this Agreement pursuant 
to Section 9.01(e); (x) the termination of this Agreement pursuant to Section 
9.01(f) in contemplation of a merger agreement or a tender or exchange offer 
or any transaction of the type listed in clause (z) below, on financial terms 
more favorable to the Company's stockholders than the Merger; (y) the 
termination of this Agreement by MergerSub pursuant to Section 9.01(c) but 
only if the breach of covenant or warranty or misrepresentation in question 
arises out of the bad faith or wilful misconduct of the Company; or (z) the 
occurrence of any of the following events within 12 months of the termination 
of this Agreement pursuant to Section 9.01(g) whereby stockholders of the 
Company receive, pursuant to such event, cash, securities or other 
consideration having an aggregate value, when taken together with the value 
of any securities of the Company or its Subsidiaries otherwise held by the 
stockholders of the Company after such event, in excess of $34.50 per Share: 
the Company is acquired by merger or otherwise by a Third Party; a Third 
Party acquires more than 50% of the total assets of the Company and its 
Subsidiaries, taken as a whole; a Third Party acquires more than 50% of the 
outstanding Shares or the Company adopts and implements a plan of 
liquidation, recapitalization or share repurchase relating to more than 50% 
of the outstanding Shares or an extraordinary dividend relating to more than 
50% of the outstanding Shares or 50% of the assets of the Company and its 
Subsidiaries, taken as a whole. 

                              A-19           
<PAGE>
    (d) Upon the termination of this Agreement for any reason other than (i) 
a termination by either the Company or MergerSub pursuant to Section 9.01(a), 
(ii) a termination by the Company pursuant to Section 9.01(c) or (iii) a 
termination that follows a failure of the conditions set forth in Sections 
8.01(b), 8.01(c), 8.01(d), 8.02(b), 8.02(c), 8.02(d), 8.02(e) or 8.03 to be 
satisfied, the Company shall reimburse MergerSub and its affiliates not later 
than two business days after submission of reasonable documentation thereof 
for 100% of their documented out-of-pocket fees and expenses (including, 
without limitation, the reasonable fees and expenses of their counsel and 
investment banking fees), actually incurred by any of them or on their behalf 
in connection with this Agreement and the transactions contemplated hereby 
and the arrangement of, obtaining the commitment to provide or obtaining the 
Financing for the transactions contemplated by this Agreement (including fees 
payable to the Financing Entities and their respective counsel) provided that 
the aggregate amount payable pursuant to this Section 5.04(d) shall not 
exceed $7,000,000. 

   (e) The Company acknowledges that the agreements contained in this Section 
5.04 are an integral part of the transactions contemplated by this Agreement, 
and that, without these agreements, MergerSub would not enter into this 
Agreement; accordingly, if the Company fails to promptly pay any amount due 
pursuant to this Section 5.04, and, in order to obtain such payment, the 
other party commences a suit which results in a judgment against the Company 
for the fee or fees and expenses set forth in this Section 5.04, the Company 
shall also pay to MergerSub its costs and expenses incurred in connection 
with such litigation. 

   (f) This Section 5.04 shall survive any termination of this Agreement, 
however caused. 

   SECTION 5.05. Notices of Certain Events. The Company shall promptly notify 
MergerSub of: 

   (a) any notice or other communication from any Person alleging that the 
consent of such Person is or may be required in connection with the 
transactions contemplated by this Agreement; 

   (b) any notice or other communication from any governmental or regulatory 
agency or authority in connection with the transactions contemplated by this 
Agreement; and 

   (c) any actions, suits, claims, investigations or proceedings commenced 
or, to the best of its knowledge threatened against, relating to or involving 
or otherwise affecting the Company or any Subsidiary which, if pending on the 
date of this Agreement, would have been required to have been disclosed 
pursuant to Section 3.12 or which relate to the consummation of the 
transactions contemplated by this Agreement. 

   SECTION 5.06. Resignation of Directors. Prior to the Effective Time, the 
Company shall deliver to MergerSub evidence satisfactory to MergerSub of the 
resignation of all directors of the Company (other than Randall E. Curran and 
James H. Tate) effective at the Effective Time. 

   SECTION 5.07. Rights Agreement. The Company covenants and agrees that it 
will not (i) redeem the Rights, (ii) amend the Rights Agreement or (iii) take 
any action which would allow any Person (as defined in the Rights Agreement) 
other than the MergerSub to acquire beneficial ownership of 10% or more of 
the Common Shares without causing a Distribution Date (as such term is 
defined in the Rights Agreement) to occur. 

   SECTION 5.08. Preferred Stock. Provided that MergerSub shall have provided 
to Company reasonably in advance of the first mailing to stockholders of the 
Company Proxy Statement the terms thereof, prior to the Effective Time, the 
Board of Directors of the Company shall take all necessary action to 
establish the terms of the Mirror Preferred Stock and file the Certificate of 
Designation with respect thereto with the Delaware Secretary of State, all in 
accordance with the applicable provisions of Delaware Law. The "MIRROR 
PREFERRED STOCK" shall be Preferred Stock of the Company, the terms of and 
certificate of designations of which shall be identical in all respects 
(except the name of the Company) to the terms of the MergerSub Preferred 
Stock and the certificate of designations therefor. 

   SECTION 5.09. Formation of Operating Co. Prior to the Effective Time, the 
Company shall take all necessary action to incorporate Operating Co., a 
direct, wholly-owned subsidiary of the Company, in accordance with the 
applicable provisions of Delaware Law. Operating Co. shall be the holder, 
directly or indirectly, of all the capital stock of each other Subsidiary. 

                              A-20           
<PAGE>
    SECTION 5.10. Outstanding Debt Securities. (a) Upon the occurrence of the 
Effective Time, the Company shall call for redemption and redeem all of its 
outstanding 10.25% Senior Notes due May 1, 2002 (the "OUTSTANDING SENIOR 
NOTES") so that, as promptly as practicable after the Effective Time, all 
such Outstanding Senior Notes shall be redeemed. (b) Prior to the Effective 
Time, the Company shall make a tender offer and consent solicitation to all 
holders of its outstanding 10.75% Senior Subordinated Notes due November 1, 
2003 (the "OUTSTANDING SUBORDINATED NOTES") for the purchase of all of the 
Outstanding Subordinated Notes (and the amendment of the related indenture to 
eliminate financial covenants therein), such that the scheduled closing date 
for such tender offer shall be the Effective Time and the Company shall 
purchase all Outstanding Subordinated Notes validly tendered thereunder. 

   SECTION 5.11. Solvency Advice. The Company shall request an independent 
advisor to deliver the advice contemplated by Section 8.03(b) as promptly as 
practicable. 

   SECTION 5.12. Transfers by Affiliates. The Company shall use its 
reasonable best efforts to obtain and provide to MergerSub prior to the 
Closing undertakings in writing from each person, if any, who according to 
counsel for the Company might reasonably be considered "affiliates" of the 
Company within the meaning of Rule 145(c) of the SEC pursuant to the 
Securities Act (each, an "AFFILIATE"), in each case in form and substance 
satisfactory to counsel for MergerSub providing (i) such Affiliate will 
notify MergerSub in writing before offering for sale or selling or otherwise 
disposing of any shares of Company Stock owned by such Affiliate and (ii) no 
such sale or other disposition shall be made unless and until the Affiliate 
has supplied to MergerSub an opinion of counsel for the Affiliate (which 
opinion and counsel shall be reasonably satisfactory to MergerSub) to the 
effect that such transfer is not in violation of the Securities Act. 

                                  ARTICLE 6 

                            COVENANTS OF MERGERSUB 

   MergerSub agrees that: 

   SECTION 6.01. SEC Filings. As soon as practicable after the date of 
announcement of the execution of the Merger Agreement, MergerSub shall file 
(separately, or as part of the Company Proxy Statement) with the SEC, if 
required, a Rule 13E-3 Transaction Statement ("TRANSACTION STATEMENT") with 
respect to the Merger (together with any supplements or amendments thereto, 
collectively the "MERGERSUB DISCLOSURE DOCUMENTS"). MergerSub and the Company 
each agrees to correct any information provided by it for use in the 
MergerSub Disclosure Documents if and to the extent that it shall have become 
false or misleading in any material respect. MergerSub agrees to take all 
steps necessary to cause the MergerSub Disclosure Documents as so corrected 
to be filed with the SEC and to be disseminated to holders of Shares, in each 
case as and to the extent required by applicable federal securities laws. The 
Company and its counsel shall be given an opportunity to review and comment 
on each MergerSub Disclosure Document prior to its being filed with the SEC. 

   SECTION 6.02. Voting of Shares. MergerSub agrees to vote all Shares 
beneficially owned by it in favor of adoption of this Agreement at the 
Company Stockholder Meeting. 

   SECTION 6.03. Director and Officer Liability. For a period of 6 years 
after the Effective Time, MergerSub will cause the Surviving Corporation to 
indemnify and hold harmless the present and former officers and directors of 
the Company in respect of acts or omissions occurring prior to the Effective 
Time to the extent provided under the Company's certificate of incorporation 
and bylaws in effect on the date hereof; provided that such indemnification 
shall be subject to any limitation imposed from time to time under applicable 
law. For a period of 6 years after the Effective Time, MergerSub will cause 
the Surviving Corporation to use its best efforts to provide officers' and 
directors' liability insurance in respect of acts or omissions occurring 
prior to the Effective Time covering each such Person currently covered by 
the Company's officers' and directors' liability insurance policy on terms 
with respect to coverage and amount no less favorable than those of such 
policy in effect on the date hereof, provided that in satisfying its 
obligation under this Section, MergerSub shall not be obligated to cause the 
Surviving Corporation to pay premiums in excess of 125% of the amount per 
annum the Company paid in its last full fiscal year, which amount has been 
disclosed to MergerSub. 

                              A-21           
<PAGE>
    SECTION 6.04. Employee Plans and Benefit Arrangements. (a) From and after 
the Effective Time, subject to applicable law, the Surviving Corporation and 
its subsidiaries will honor obligations of the Company and its subsidiaries 
incurred prior to the Effective Time under all existing Employee Plans and 
Benefit Arrangements and International Plans (as defined in Section 3.14). 

   (b) MergerSub agrees that, for at least one year from the Effective Time, 
subject to applicable law, the Surviving Corporation and its Subsidiaries 
will provide benefits to their employees which will, in the aggregate, be 
comparable to those currently provided by the Company and its subsidiaries to 
their employees. Notwithstanding the foregoing, nothing herein shall obligate 
or require the Surviving Corporation or any of its subsidiaries to provide 
its employees with a plan or arrangement similar to the equity-based 
compensation plans currently maintained by the Company and nothing herein 
shall limit the Surviving Corporation's right to amend, modify or terminate 
any Employee Plan or Benefit Arrangement, as defined in Section 3.14. 

   (c) It is MergerSub's current intention to maintain the Surviving 
Corporation's headquarters at its present location or another location in the 
greater St. Louis area. 

   SECTION 6.05. Financing. MergerSub shall use its reasonable best efforts 
to obtain the Financing. In the event that any portion of such Financing 
becomes unavailable, regardless of the reason therefor, MergerSub will use 
its reasonable best efforts to obtain alternative financing on substantially 
comparable or more favorable terms from other sources. 

   SECTION 6.06. NASDAQ Listing. MergerSub will not take any action, for at 
least three years after the Effective Time of the Merger, to cause the 
Company Stock to be de-listed from The NASDAQ National Market System 
("NASDAQ"); provided, however, that the MergerSub may cause or permit the 
Company Stock to be de-listed in connection with a transaction which results 
in the termination of registration of such securities under Section 12 of the 
Exchange Act, and provided, further, that nothing in this Section 6.06 shall 
require the Company to take any affirmative action to prevent the Company 
Stock from being de-listed by NASDAQ if the Company Stock ceases to meet the 
applicable listing standards. 

                                  ARTICLE 7 

                    COVENANTS OF MERGERSUB AND THE COMPANY 

   The parties hereto agree that: 

   SECTION 7.01. Best Efforts. Subject to the terms and conditions of this 
Agreement, each party will use its reasonable best efforts to take, or cause 
to be taken, all actions and to do, or cause to be done, all things 
necessary, proper or advisable under applicable laws and regulations to 
consummate the transactions contemplated by this Agreement. Each party shall 
also refrain from taking, directly or indirectly, any action contrary to or 
inconsistent with the provisions of this Agreement, including action which 
would impair such party's ability to consummate the Merger and the other 
transactions contemplated hereby. Without limiting the foregoing, the Company 
and its Board of Directors shall use their reasonable best efforts to (a) 
take all action necessary so that no state takeover statute or similar 
statute or regulation is or becomes applicable to the Merger or any of the 
other transactions contemplated by this Agreement and (b) if any state 
takeover statute or similar statute or regulation becomes applicable to any 
of the foregoing, take all action necessary so that the Merger and the other 
transactions contemplated by this Agreement may be consummated as promptly as 
practicable on the terms contemplated by this Agreement and otherwise to 
minimize the effect of such statute or regulation on the Merger and the other 
transactions contemplated by this Agreement. 

   SECTION 7.02. Certain Filings. (a) The Company and MergerSub shall use 
their respective reasonable best efforts to take or cause to be taken, (i) 
all actions necessary, proper or advisable by such party with respect to the 
prompt preparation and filing with the SEC of a Form S-4 registration 
statement (the "REGISTRATION STATEMENT"), the Company Disclosure Documents 
and the MergerSub Disclosure Documents, (ii) such actions as may be required 
to have the Registration Statement declared effective 

                              A-22           
<PAGE>
under the Securities Act and to have the Company Proxy Statement cleared by 
the SEC, in each case as promptly as practicable, and (iii) such actions as 
may be required to have to be taken under state securities or applicable Blue 
Sky laws in connection with the issuance of the securities contemplated 
hereby. 

   (b) The Company agrees to provide, and will cause its Subsidiaries and its 
and their respective officers, employees and advisors to provide, (i) prior 
to the Closing, all documents that MergerSub may reasonably request relating 
to the existence of the Company and the Subsidiaries and the authority of the 
Company for this Agreement, all in form and substance reasonably satisfactory 
to MergerSub, and (ii) all necessary cooperation in connection with the 
arrangement of any financing to be consummated contemporaneous with or at or 
after the Closing in respect of the transactions contemplated by this 
Agreement, including without limitation, (x) participation in meetings, due 
diligence sessions and road shows, (y) the preparation of offering memoranda, 
private placement memoranda, prospectuses and similar documents, and (z) the 
execution and delivery of any commitment letters, underwriting or placement 
agreements, pledge and security documents, other definitive financing 
documents, or other requested certificates or documents, including a 
certificate of the chief financial officer of the Company with respect to 
solvency matters, comfort letters of accountants and legal opinions as may be 
requested by MergerSub; provided that the form and substance of any of the 
material documents referred to in clause (y) , and the terms and conditions 
of any of the material agreements and other documents referred to in clause 
(z), shall be substantially consistent with the terms and conditions of the 
financing required to satisfy the condition precedent set forth in Section 
8.02(c). 

   (c) The Company and MergerSub shall cooperate with one another (i) in 
determining whether any action by or in respect of, or filing with, any 
governmental body, agency or official, or authority is required, or any 
actions, consents, approvals or waivers are required to be obtained from 
parties to any material contracts, in connection with the consummation of the 
transactions contemplated by this Agreement and (ii) in seeking any such 
actions, consents, approvals or waivers or making any such filings, 
furnishing information required in connection therewith or with the Company 
Disclosure Documents and MergerSub Disclosure Documents and seeking timely to 
obtain any such actions, consents, approvals or waivers. 

   SECTION 7.03. Public Announcements. MergerSub and the Company will consult 
with each other before issuing any press release or making any public 
statement with respect to this Agreement and the transactions contemplated 
hereby and, except for any press release or public statement as may be 
required by applicable law or any listing agreement with any national 
securities exchange or the Nasdaq Stock Market, will not issue any such press 
release or make any such public statement prior to such consultation. 

   SECTION 7.04. Further Assurances. At and after the Effective Time, the 
officers and directors of the Surviving Corporation will be authorized to 
execute and deliver, in the name and on behalf of the Company or MergerSub, 
any deeds, bills of sale, assignments or assurances and to take and do, in 
the name and on behalf of the Company or MergerSub, any other actions and 
things to vest, perfect or confirm of record or otherwise in the Surviving 
Corporation any and all right, title and interest in, to and under any of the 
rights, properties or assets of the Company acquired or to be acquired by the 
Surviving Corporation as a result of, or in connection with, the Merger. 

                                  ARTICLE 8 

                           CONDITIONS TO THE MERGER 

   SECTION 8.01. Conditions to the Obligations of Each Party. The obligations 
of the Company and MergerSub to consummate the Merger are subject to the 
satisfaction of the following conditions: 

   (a) This Agreement shall have been adopted by the stockholders of the 
Company in accordance with Delaware law; 

   (b) Any applicable waiting period under the HSR Act relating to the Merger 
shall have expired or been terminated; 

                              A-23           
<PAGE>
    (c) No provision of any applicable law or regulation and no judgment, 
order, decree or injunction shall prohibit or restrain the consummation of 
the Merger; provided, however, that the Company and MergerSub shall each use 
its reasonable best efforts to have any such judgment, order, decree or 
injunction vacated; 

   (d) All consents, approvals and licenses of any governmental or other 
regulatory body required in connection with the execution, delivery and 
performance of this Agreement and for the Surviving Corporation to conduct 
the business of the Company in substantially the manner now conducted, shall 
have been obtained, unless the failure to obtain such consents, 
authorizations, orders or approvals would not have a Material Adverse Effect 
after giving effect to the transactions contemplated by this Agreement 
(including the Financing); and 

   (e) The Registration Statement shall have been declared effective and no 
stop order suspending the effectiveness of the Registration Statement shall 
be in effect and no proceedings for such purpose shall be pending before or 
threatened by the SEC. 

   SECTION 8.02. Conditions to the Obligations of MergerSub. The obligations 
of MergerSub to consummate the Merger are subject to the satisfaction of the 
following further conditions: 

   (a) The Company shall have performed in all material respects all of its 
obligations hereunder required to be performed by it at or prior to the 
Effective Time, the representations and warranties of the Company contained 
in this Agreement and in any certificate or other writing delivered by the 
Company pursuant hereto shall be true in all material respects at and as of 
the Effective Time (provided that representations made as of a specific date 
shall be required to be true as of such date only) as if made at and as of 
such time and MergerSub shall have received a certificate signed by the Chief 
Executive Officer of the Company to the foregoing effect; 

   (b) There shall not be instituted or pending (x) any action or proceeding 
by any government or governmental authority or agency or (y) any action or 
proceeding by any other person, in any case referred to in clauses (x) and 
(y), before any court or governmental authority or agency that has reasonable 
likelihood of success (i) challenging or seeking to make illegal, to delay 
materially or otherwise directly or indirectly to restrain or prohibit the 
consummation of the Merger or seeking to obtain material damages or otherwise 
directly or indirectly relating to the transactions contemplated by this 
Agreement, (ii) seeking to restrain or prohibit MergerSub's (including its 
Subsidiaries and affiliates) ownership or operation of all or any material 
portion of the business or assets of the Company and its Subsidiaries, taken 
as a whole, or to compel MergerSub or any of its Subsidiaries or affiliates 
to dispose of or hold separate all or any material portion of the business or 
assets of the Company and its Subsidiaries, taken as a whole, (iii) seeking 
to impose or confirm material limitations on the ability of MergerSub or any 
of its Subsidiaries or affiliates to effectively control the business or 
operations of the Company and its Subsidiaries, taken as a whole, or 
effectively to exercise full rights of ownership of the Shares or Company 
Stock, including, without limitation, the right to vote any Shares or Company 
Stock acquired or owned by MergerSub or any of its Subsidiaries or affiliates 
on all matters properly presented to the Company's stockholders, or (iv) 
seeking to require divestiture by MergerSub or any of its Subsidiaries or 
affiliates of any Shares or Company Stock, and no court, arbitrator or 
governmental body, agency or official shall have issued any judgment, order, 
decree or injunction, and there shall not be any statute, rule or regulation, 
that, in the sole judgment of MergerSub is likely, directly or indirectly, to 
result in any of the consequences referred to in the preceding clauses (i) 
through (iv); 

   (c) The funds in an amount at least equal to the Required Amounts shall 
have been made available to MergerSub and/or Operating Co. as contemplated in 
Section 4.07; 

   (d) The holders of not more than 6% of the outstanding Shares shall have 
demanded appraisal of their Shares in accordance with Delaware Law; 

   (e) No change in accounting practice or policies after the date hereof 
shall cause MergerSub reasonably to conclude that the Merger will not be 
recorded as a "recapitalization" for financial reporting purposes; 

                                      A-24
<PAGE>
    (f) The certificate of designation for the Mirror Preferred Stock shall 
have been accepted for filing by the Delaware Secretary of State; and 

   (g) Total indebtedness (long and short term) of the Company and its 
Subsidiaries as of the Effective Time shall not exceed $410,000,000, 
excluding for purposes hereof any indebtedness incurred in connection with 
the proposed acquisitions set forth in Schedule 5.01(b) hereof, but including 
the aggregate amount of participation interests outstanding under the 
Company's trade accounts receivable securitization agreement. 

   SECTION 8.03. Conditions to the Obligation of the Company. The obligation 
of the Company to consummate the Merger is subject to the satisfaction of the 
following further condition: 

   (a) MergerSub shall have performed in all material respects all of its 
obligations hereunder required to be performed by it at or prior to the 
Effective Time, the representations and warranties of MergerSub contained in 
this Agreement and in any certificate or other writing delivered by either of 
them pursuant hereto shall be true in all material respects at and as of the 
Effective Time (provided that representations made as of a specific date 
shall be required to be true as of such date only) as if made at and as of 
such time and the Company shall have received a certificate signed by the 
President or any Vice President of MergerSub to the foregoing effect. 

   (b) The Board of Directors of the Company shall have received advice, 
reasonably satisfactory to the Board, from an independent advisor confirming 
the belief of MergerSub set forth in the second to last sentence of Section 
4.07. 

                                  ARTICLE 9 

                                 TERMINATION 

   SECTION 9.01. Termination. This Agreement may be terminated and the Merger 
may be abandoned at any time prior to the Effective Time (notwithstanding any 
approval of this Agreement by the stockholders of the Company): 

   (a) by mutual written consent of the Company on the one hand and MergerSub 
on the other hand; 

   (b) by either the Company or MergerSub, if the Merger has not been 
consummated by June 30, 1998, provided that the party seeking to exercise 
such right is not then in breach in any material respect of any of its 
obligations under this Agreement; 

   (c) by either the Company or MergerSub, if MergerSub (in the case of 
termination by the Company), or the Company (in the case of termination by 
MergerSub) shall have breached in any material respect any of its obligations 
under this Agreement or any representation and warranty of MergerSub (in the 
case of termination by the Company) or the Company (in the case of 
termination by MergerSub) shall have been incorrect in any material respect 
when made or at any time prior to the Closing; 

   (d) by either the Company or MergerSub, if there shall be any law or 
regulation that makes consummation of the Merger illegal or otherwise 
prohibited or if any judgment, injunction, order or decree enjoining 
MergerSub or the Company from consummating the Merger is entered and such 
judgment, injunction, order or decree shall become final and nonappealable; 

   (e) by MergerSub if the Board of Directors of the Company shall have 
withdrawn or modified or amended, in a manner adverse to MergerSub, its 
approval or recommendation of this Agreement and the Merger or its 
recommendation that stockholders of the Company adopt and approve this 
Agreement and the Merger, or approved, recommended or endorsed any proposal 
for a transaction other than the Merger (including a tender or exchange offer 
for Shares) or if the Company has failed to call the Company Stockholders 
Meeting or failed as promptly as practicable after the Registration Statement 
is declared effective to mail the Company Proxy Statement to its stockholders 
or failed to include in such statement the recommendation referred to above; 

   (f) by the Company if prior to the Effective Time the Board of Directors 
of the Company shall have withdrawn or modified or amended, in a manner 
adverse to MergerSub, its approval or recommendation 

                              A-25           
<PAGE>
of this Agreement and the Merger or its recommendation that stockholders of 
the Company adopt and approve this Agreement and the Merger in order to 
permit the Company to execute a definitive agreement providing for the 
acquisition of the Company or in order to approve a tender or exchange offer 
for any or all of the Shares, in either case, that is determined by the Board 
of Directors of the Company to be on financial terms more favorable to the 
Company's stockholders than the Merger, provided that the Company shall be in 
compliance with Section 5.04; 

   (g) by either the Company or MergerSub if, at a duly held stockholders 
meeting of the Company or any adjournment thereof at which this Agreement and 
the Merger is voted upon, the requisite stockholder adoption and approval 
shall not have been obtained. 

   The party desiring to terminate this Agreement pursuant to Sections 
9.01(b)-(g) shall give written notice of such termination to the other party 
in accordance with Section 10.01. 

   SECTION 9.02. Effect of Termination. If this Agreement is terminated 
pursuant to Section 9.01, this Agreement shall become void and of no effect 
with no liability on the part of any party hereto, except that the agreements 
contained in Sections 5.04 and 10.04 shall survive the termination hereof. 

                                  ARTICLE 10 

                                Miscellaneous 

   SECTION 10.01. Notices. All notices, requests and other communications to 
any party hereunder shall be in writing (including telecopy or similar 
writing) and shall be given, 

   if to MergerSub, to: 

       Peter T. Grauer 
       c/o DLJ Merchant Banking II, Inc. 
       277 Park Avenue 
       New York, New York 10172 
       Telecopy: 212-892-7552 


       with a copy to: 

       George R. Bason, Jr. 
       Davis Polk & Wardwell 
       450 Lexington Avenue 
       New York, New York 10017 
       Telecopy: (212) 450-4800 


       if to the Company, to: 

       James H. Tate 
       Stephanie N. Josephson 
       101 S. Hanley Rd., Ste. 300 
       St. Louis, MO 63105 
       Telecopy: (314) 746-2374 


       with a copy to: 

       R. Scott Cohen 
       Weil Gotshal & Manges LLP 
       100 Crescent Court, Suite 1300 
       Dallas, Texas 75201 
       Telecopy: (314) 746-7777 

or such other address or telecopy number as such party may hereafter specify 
for the purpose by notice to the other parties hereto. Each such notice, 
request or other communication shall be effective (a) if 

                              A-26           
<PAGE>
given by telecopy, when such telecopy is transmitted to the telecopy number 
specified in this Section and the appropriate telecopy confirmation is 
received or (b) if given by any other means, when delivered at the address 
specified in this Section. 

   SECTION 10.02. Survival of Representations and Warranties. The 
representations and warranties and agreements contained herein and in any 
certificate or other writing delivered pursuant hereto shall not survive the 
Effective Time or the termination of this Agreement except for the agreements 
set forth in Sections 6.03, 6.04 and 6.06 which will survive the Effective 
Time and Sections 5.04 and 10.04 which will survive any termination hereof. 

   SECTION 10.03. Amendments; No Waivers. (a) Any provision of this Agreement 
may be amended or waived prior to the Effective Time if, and only if, such 
amendment or waiver is in writing and signed, in the case of an amendment, by 
the Company and MergerSub or in the case of a waiver, by the party against 
whom the waiver is to be effective; provided that after the adoption of this 
Agreement by the stockholders of the Company, no such amendment or waiver 
shall, without the further approval of such stockholders, alter or change (i) 
the amount or kind of consideration to be received in exchange for any shares 
of capital stock of the Company, (ii) any term of the certificate of 
incorporation of the Surviving Corporation or (iii) any of the terms or 
conditions of this Agreement if such alteration or change would adversely 
affect the holders of any shares of capital stock of the Company. 

   (b) No failure or delay by any party in exercising any right, power or 
privilege hereunder shall operate as a waiver thereof nor shall any single or 
partial exercise thereof preclude any other or further exercise thereof or 
the exercise of any other right, power or privilege. The rights and remedies 
herein provided shall be cumulative and not exclusive of any rights or 
remedies provided by law. 

   SECTION 10.04. Expenses. Except as provided in Section 5.04, all costs and 
expenses incurred in connection with this Agreement shall be paid by the 
party incurring such cost or expense. 

   SECTION 10.05. Successors and Assigns. The provisions of this Agreement 
shall be binding upon and inure to the benefit of the parties hereto and 
their respective successors and assigns, provided that no party may assign, 
delegate or otherwise transfer any of its rights or obligations under this 
Agreement without the consent of the other parties hereto. 

   SECTION 10.06. Governing Law. This Agreement shall be construed in 
accordance with and governed by the law of the State of Delaware. 

   SECTION 10.07. Counterparts; Effectiveness. This Agreement may be signed 
in any number of counterparts, each of which shall be an original, with the 
same effect as if the signatures thereto and hereto were upon the same 
instrument. This Agreement shall become effective when each party hereto 
shall have received counterparts hereof signed by all of the other parties 
hereto. 

   IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be 
duly executed by their respective authorized officers as of the day and year 
first above written. 

                                      THERMADYNE HOLDINGS 
                                      CORPORATION 

                                      By: /s/ RANDALL E. CURRAN 
                                          ----------------------- 
                                          Name: Randall E. Curran 
                                          Title: President 


                                      MERCURY ACQUISITION 
                                      CORPORATION 

                                      By: /s/ PETER T. GRAUER 
                                          --------------------- 
                                          Name: Peter T. Grauer 
                                          Title: President 

                              A-27           
<PAGE>
                                                                     EXHIBIT A 

                         CERTIFICATE OF INCORPORATION 
                                    OF THE 
                            SURVIVING CORPORATION 

                                    ***** 

   As of the Effective Time, the Restated Certificate of Incorporation of the 
Surviving Corporation shall be amended as follows: 

   Article Second shall be deleted in its entirety, and replaced with the 
following: 

   "SECOND: The address of its registered office in the State of Delaware is 
1013 Centre Road, Wilmington, Delaware 19805. The name of its registered 
agent at such address is Corporation Service Company." 

   Article Fourth shall be deleted in its entirety, and replaced with the 
following: 

   "FOURTH: The total number of shares of stock which the Corporation shall 
have authority to issue is 45,000,000 consisting of 30,000,000 shares of 
Common Stock, par value $.01 per share (the "Common Stock") and 15,000,000 
shares of Preferred Stock, par value $.01 per share (the "Preferred Stock"). 
The Board of Directors is hereby empowered to authorize by resolution or 
resolutions from time to time the issuance of one or more classes or series 
of Preferred Stock and to fix the designations, powers, preferences and 
relative, participating, optional or other rights, if any, and the 
qualifications, limitations or restrictions thereof, if any, with respect to 
each such class or series of Preferred Stock and the number of shares 
constituting each such class or series, and to increase or decrease the 
number of shares of any such class or series to the extent permitted by the 
General Corporation Law of the State of Delaware as the same exists or may 
hereafter be amended (the "Delaware Law")." 

   Articles Sixth and Seventh shall be deleted in their entirety, and 
replaced by the following: 

   "SIXTH: The Board of Directors shall have the power to adopt, amend or 
repeal the bylaws of the Corporation. 

   SEVENTH: Election of directors need not be by written ballot unless the 
bylaws of the Corporation so provide." 

   Article Eighth shall be amended to reflect the following change. The last 
sentence of Article Eighth shall be deleted in its entirety and replaced by 
the following: 

   "In addition to the circumstances in which a director of the Corporation 
is not personally liable as set forth in the foregoing provisions of this 
Article EIGHTH, a director shall not be liable to the Corporation or its 
stockholders to such further extent as permitted by any law hereafter 
enacted, including without limitation any subsequent amendment to the 
Delaware General Corporation Law." 

   Article Ninth shall be deleted in its entirety, and replaced by the 
following: 

   "NINTH: (1) A director of the Corporation shall not be liable to the 
Corporation or its stockholders for monetary damages for breach of fiduciary 
duty as a director to the fullest extent permitted by Delaware Law. 

   (2)(a) Each person (and the heirs, executors or administrators of such 
person) who was or is a party or is threatened to be made a party to, or is 
involved in any threatened, pending or completed action, suit or proceeding, 
whether civil, criminal, administrative or investigative, by reason of the 
fact that such person is or was a director or officer of the Corporation or 
is or was serving at the request of the Corporation as a director or officer 
of another corporation, partnership, joint venture, trust or other 
enterprise, shall be indemnified and held harmless by the Corporation to the 
fullest extent permitted by Delaware Law. The right to indemnification 
conferred in this ARTICLE NINTH shall also include the right to be paid by 
the Corporation the expenses incurred in connection with any such proceeding 
in 

                              A-28           
<PAGE>
advance of its final disposition to the fullest extent authorized by Delaware 
Law. The right to indemnification conferred in this ARTICLE NINTH shall be a 
contract right. 

   (b) The Corporation may, by action of its Board of Directors, provide 
indemnification to such of the officers, employees and agents of the 
Corporation to such extent and to such effect as the Board of Directors shall 
determine to be appropriate and authorized by Delaware Law. 

   (3) The Corporation shall have power to purchase and maintain insurance on 
behalf of any person who is or was a director, officer, employee or agent of 
the Corporation, or is or was serving at the request of the Corporation as a 
director, officer, employee or agent of another corporation, partnership, 
joint venture, trust or other enterprise against any expense, liability or 
loss incurred by such person in any such capacity or arising out of his 
status as such, whether or not the Corporation would have the power to 
indemnify him against such liability under Delaware Law. 

   (4) The rights and authority conferred in this ARTICLE NINTH shall not be 
exclusive of any other right which any person may otherwise have or hereafter 
acquire. 

   (5) Neither the amendment nor repeal of this ARTICLE NINTH, nor the 
adoption of any provision of this Certificate of Incorporation or the bylaws 
of the Corporation, nor, to the fullest extent permitted by Delaware Law, any 
modification of law, shall eliminate or reduce the effect of this ARTICLE 
NINTH in respect of any acts or omissions occurring prior to such amendment, 
repeal, adoption or modification." 

   Article Eleventh shall be deleted in its entirety, and replaced by the 
following: 

   "ELEVENTH: The Corporation reserves the right to amend this Certificate of 
Incorporation in any manner permitted by Delaware Law and, with the sole 
exception of those rights and powers conferred under the above ARTICLE NINTH, 
all rights and powers conferred herein on stockholders, directors and 
officers, if any, are subject to this reserved power." 

   Article Twelfth shall be deleted in its entirety. 

   Except as provided above, the Certificate of Incorporation of the 
Surviving Corporation shall remain in full force and effect. 

                              A-29           
<PAGE>
                                                                       ANNEX B 

                               VOTING AGREEMENT 

   In consideration of Mercury Acquisition Corporation, a Delaware 
corporation ("MERGERSUB") and Thermadyne Holdings Corporation, a Delaware 
corporation (the "COMPANY"), entering into on the date hereof an Agreement 
and Plan of Merger dated as of the date hereof (the "MERGER AGREEMENT") which 
provides, among other things, that MergerSub, upon the terms and subject to 
the conditions thereof, will be merged with and into the Company (the 
"MERGER") and each outstanding share of common stock, $0.01 par value, of the 
Company (the "COMPANY COMMON STOCK") will be converted into the right to 
receive the Merger Consideration (as defined in the Merger Agreement) in 
accordance with the terms of such Agreement, each of the undersigned holders 
(each a "STOCKHOLDER") of shares of Company Common Stock agrees with 
MergerSub as follows: 

   1. During the period (the "AGREEMENT PERIOD") beginning on the date hereof 
and ending on the earlier of (i) the Effective Time (as defined in the Merger 
Agreement), (ii) the date that is 90 days after the termination of the Merger 
Agreement in accordance with Section 9.01(c) (in the case of a termination by 
MergerSub), (e), (f) or (g) thereof and payment in full of all amounts (if 
any) payable to MergerSub pursuant to Section 5.04 of the Merger Agreement, 
(iii) the date of termination of the Merger Agreement for any other reason 
and (iv) June 30, 1998, each Stockholder hereby agrees to vote the shares of 
Company Common Stock set forth opposite its name in Schedule A hereto (the 
"SCHEDULE A SECURITIES") to approve and adopt the Merger Agreement and the 
Merger (provided that the Stockholder shall not be required to vote in favor 
of the Merger Agreement or the Merger if the Merger Agreement has, without 
the consent of the Stockholder, been amended in any manner that is material 
and adverse to such Stockholder) and any actions directly and reasonably 
related thereto at any meeting or meetings of the stockholders of the 
Company, and at any adjournment thereof or pursuant to action by written 
consent, at or by which such Merger Agreement, or such other actions, are 
submitted for the consideration and vote of the stockholders of the Company 
so long as such meeting is held (including any adjournment thereof) or 
written consent adopted prior to the termination of the Agreement Period. 

   2. During the Agreement Period, each Stockholder hereby agrees that it 
will not vote any of the Stockholder's Schedule A Securities in favor of the 
approval of any other merger, consolidation, sale of assets, reorganization, 
recapitalization, liquidation or winding up of the Company or any other 
extraordinary transaction involving the Company or any matters related to or 
in connection therewith, or any corporate action relating to or the 
consummation of which would either frustrate the purposes of, or prevent or 
delay the consummation of, the transactions contemplated by the Merger 
Agreement. 

   3. From the date hereof until the termination hereof, each Stockholder 
will not, directly or indirectly, (i) take any action to solicit, initiate or 
encourage any Acquisition Proposal or (ii) engage in negotiations or 
discussions with, or disclose any nonpublic information relating to the 
Company or any Subsidiary or afford access to the properties, books or 
records of the Company or any Subsidiary to, or otherwise assist, facilitate 
or encourage, any Third Party that may be considering making, or has made, an 
Acquisition Proposal. Each Stockholder will promptly notify MergerSub after 
receipt of any Acquisition Proposal or any indication from any Third Party 
that it is considering making an Acquisition Proposal or any request for 
nonpublic information relating to the Company or any Subsidiary or for access 
to the properties, books or records of the Company or any Subsidiary by any 
Third Party that may be considering making, or has made, an Acquisition 
Proposal and will keep MergerSub fully informed of the status and details of 
any such Acquisition Proposal, indication or request. 

   4. Each Stockholder agrees not to exercise any rights (including, without 
limitation, under Section 262 of the Delaware Law) to demand appraisal of any 
shares of Company Common Stock owned by the Stockholder. 

   5. Each Stockholder hereby represents and warrants to MergerSub that as of 
the date hereof: 

     (a) such Stockholder (i) owns beneficially all of the shares of Company 
    Common Stock set forth opposite the Stockholder's name in Schedule A 
    hereto, (ii) has the full and unrestricted legal power, authority and 
    right to enter into, execute and deliver this Voting Agreement without the 
    consent or 


                                      B-1
<PAGE>
    approval of any other person and (iii) has not entered into any voting 
    agreement with or granted any person any proxy (revocable or irrevocable) 
    with respect to such shares (other than this Voting Agreement). 

     (b) This Voting Agreement is the valid and binding agreement of such 
    Stockholder. 

     (c) No investment banker, broker or finder is entitled to a commission or 
    fee from such Stockholder or the Company in respect of this Agreement 
    based upon any arrangement or agreement made by or on behalf of the 
    Stockholder. 

   6. If any provision of this Voting Agreement shall be invalid or 
unenforceable under applicable law, such provision shall be ineffective to 
the extent of such invalidity or unenforceability only, without in any way 
affecting the remaining provisions of this Voting Agreement. 

   7. This Voting Agreement may be executed in two or more counterparts each 
of which shall be an original with the same effect as if the signatures 
hereto and thereto were upon the same instrument. 

   8. The parties hereto agree that if for any reason any party hereto shall 
have failed to perform its obligations under this Voting Agreement, then the 
party seeking to enforce this Agreement against such non-performing party 
shall be entitled to specific performance and injunctive and other equitable 
relief, and the parties hereto further agree to waive any requirement for the 
securing or posting of any bond in connection with the obtaining of any 
such-injunctive or other equitable relief. This provision is without 
prejudice to any other rights or remedies, whether at law or in equity, that 
any party hereto may have against any other party hereto for any failure to 
perform its obligations under this Voting Agreement. 

   9. This Voting Agreement shall be governed by and construed in accordance 
with the laws of the State of Delaware. 

   10. Each Stockholder will, upon request, execute and deliver any 
additional documents deemed by MergerSub to be necessary or desirable to 
complete and effectuate the covenants contained herein. 

   11. This Agreement shall terminate upon the termination of the Agreement 
Period. 

   12. Each Stockholder agrees that if it sells, transfers, assigns, 
encumbers or otherwise disposes (each a "TRANSFER") of any Schedule A 
Securities (whether to an affiliate or otherwise), it shall require the 
transferee of such Schedule A Securities to execute and deliver to MergerSub 
and the Company a voting agreement identical in form to this Voting Agreement 
except for the identity of such Stockholder prior to or concurrent with the 
consummation of such Transfer. MergerSub and the Company understand and 
acknowledge that, subject to the preceding sentence, such Stockholder is free 
to Transfer any Schedule A Securities at such times and in such manner as it 
deems appropriate. 

   13. MergerSub and the Company understand and agree that this Agreement 
pertains only to each Stockholder and not to any of its affiliates, if any, 
or adviser. 

   14. MergerSub and the Company severally and not jointly represent and 
warrant to each Stockholder that there is no agreement, understanding or 
commitment, written or oral, to pay any consideration directly or indirectly 
in connection with the Merger or otherwise to or for the benefit of any 
holder of Company Common Stock or options thereon other than as set forth in 
the Merger Agreement (except, in the case of directors, employees, agents, 
customers, suppliers or contractors of the Company who are also holders, such 
consideration as is payable by the Company in the ordinary course of business 
and except for amounts payable to officers, directors or employees in 
connection with or pursuant to any options, or option, stock purchase, stock 
ownership or other employee benefit plans). All other voting agreements 
signed with existing shareholders prior to or concurrently herewith are 
substantially identical to this Agreement. 

   Neither MergerSub nor the Company will enter into any agreement with any 
other stockholder having a purpose or effect substantially similar to that of 
this Agreement on financial terms (with respect to such other stockholder) 
more favorable than the terms of this Agreement. 

   15. MergerSub agrees that it will pay upon request the reasonable fees and 
expenses (including fees and expenses of counsel for the Stockholders) of all 
Stockholders incurred in connection with the Voting Agreement or the Merger 
in an amount not to exceed $5,000, or in the event the Stockholders become 
involved in litigation, $15,000 in the aggregate. 

                                      B-2
<PAGE>
    IN WITNESS WHEREOF, the parties hereto have executed this Voting 
Agreement as of this 20th day of January, 1998. 

                                          MERCURY ACQUISITION 
                                          CORPORATION 

                                          By /s/ PETER T. GRAUER 
                                             -------------------------------- 
                                             Name: Peter T. Grauer 
                                             Title: President 

                                          THERMADYNE HOLDINGS 
                                          CORPORATION 

                                          By /s/ RANDALL E. CURRAN 
                                             -------------------------------- 
                                             Name: Randall E. Curran 
                                             Title: Chief Executive Officer 























                                      B-3
<PAGE>
                                             GENERAL MOTORS EMPLOYEES 
                                             DOMESTIC GROUP PENSION TRUST 

                                             By: Mellon Bank, N.A., solely in 
                                             its capacity as Trustee for 
                                             General Motors Employees 
                                             Domestic Group Pension Trust as 
                                             directed by Magten Asset 
                                             Management Corp., and not in its 
                                             individual capacity 

                                             By: /s/ BERNADETTE RIST 
                                                 ---------------------------- 
                                                 Name: Bernadette Rist 
                                                 Title: Authorized Signatory 

                                             MAGTEN ASSET MANAGEMENT CORP. 

                                             By: /s/ TALTON R. EMBRY 
                                                 ---------------------------- 
                                                 Name: Talton R. Embry 
                                                 Title: Managing Director 

                                             CITY OF LOS ANGELES FIRE AND 
                                             POLICE PENSION SYSTEMS 
                                             HUGHES RETIREMENT PLANS TRUST 
                                             NAVY EXCHANGE SERVICE COMMAND 
                                             RETIREMENT TRUST 
                                             WESTERN UNION TELEGRAPH COMPANY 
                                             PENSION PLAN 

                                             By: Magten Asset Management 
                                             Corp., as Attorney-in-Fact 

                                             By: /s/ TALTON R. EMBRY 
                                                 ---------------------------- 
                                                 Name: Talton R. Embry 
                                                 Title: 



                                      B-4
<PAGE>


                                   SCHEDULE A

<TABLE>
<CAPTION>
                                                        SHARES OF COMPANY 
STOCKHOLDER                                                COMMON STOCK 
- ------------------------------------------------------  ----------------- 
<S>                                                     <C>
Magten Asset Management Corp. .........................     1,222,448 
General Motors Employees Domestic Group Pension Trust       1,701,125 
City of Los Angeles Fire and Police Pension Systems  .. 
Hughes Retirement Plans Trust ......................... 
Navy Exchange Service Command Retirement Trust  ....... 
Western Union Telegraph Company Pension Plan ..........       640,000 
                                                        ----------------- 
                                                            3,563,573 

</TABLE>






























                                      B-5
<PAGE>
                                                                     ANNEX B-1 

                     AMENDMENT NO. 1 TO VOTING AGREEMENT 

   AMENDMENT NO. 1 TO VOTING AGREEMENT (this "Amendment"), dated February 20, 
1998, by and between Mercury Acquisition Corporation, a Delaware corporation 
("MergerSub"), Thermadyne Holdings Corporation, a Delaware corporation (the 
"Company"), and the undersigned holders (each, a "Stockholder") of shares of 
Company Common Stock. 

   WHEREAS, MergerSub, the Company and the Stockholders are parties to a 
Voting Agreement dated as of January 20, 1998 (the "Voting Agreement"); and 

   WHEREAS, the parties desire to amend a certain schedule of the Voting 
Agreement; 

   NOW, THEREFORE, in consideration of the premises and the mutual agreements 
set forth herein and in the Voting Agreement, the parties hereto agree as 
follows: 

   1. Schedule A of the Voting agreement is hereby amended to read in its 
entirety as follows: 

                                  SCHEDULE A 

<TABLE>
<CAPTION>
                                                      SHARES OF COMPANY 
                     STOCKHOLDER                         COMMON STOCK 
- ----------------------------------------------------  ----------------- 
<S>                                                   <C>
Magten Asset Management Corp. .......................       107,047 
General Motors Employees Domestic Group 
 Pension Trust ......................................     1,701,125 
City of Los Angeles Fire and Police Pension Systems         519,000 
Hughes Retirement Plans Trust .......................       640,000 
Navy Exchange Service Command 
 Retirement Trust ...................................       300,000 
Western Union Telegraph Company Pension Plan  .......       250,601 
                                                      ----------------- 
                                                          3,517,773 
                                                      ================= 
</TABLE>

   2. Except as specifically amended by this Amendment, the Voting Agreement 
shall remain in full force and effect. 

   IN WITNESS WHEREOF, the parties hereto have executed this Amendment No. 1 
to the Voting Agreement as of this 20th day of February, 1998. 

                                       MERCURY ACQUISITION 
                                       CORPORATION 

                                       By /s/ WILLIAM F. DAWSON, JR.
                                          -------------------------------- 
                                          Name: William F. Dawson, Jr.
                                          Title: Vice President and Secretary


                                       THERMADYNE HOLDINGS CORPORATION 

                                       By /s/ JAMES H. TATE 
                                          -------------------------------- 
                                          Name: James H. Tate 
                                          Title: Senior Vice President and 
                                                 Chief Financial Officer 



                                     B-1-1
<PAGE>
                                             GENERAL MOTORS EMPLOYEES 
                                             DOMESTIC GROUP PENSION TRUST 

                                             By: Mellon Bank, N.A., solely in 
                                             its capacity as Trustee for 
                                             General Motors Employees 
                                             Domestic Group Pension Trust as 
                                             directed by Magten Asset 
                                             Management Corp., and not in its 
                                             individual capacity 

                                             By /s/ BERNADETTE RIST 
                                                ----------------------------- 
                                                Name: Bernadette Rist 
                                                Title: Authorized Signatory 

                                             MAGTEN ASSET MANAGEMENT CORP. 

                                             By /s/ TALTON R. EMBRY 
                                                ----------------------------- 
                                                Name: Talton R. Embry 
                                                Title: Chairman 

                                             CITY OF LOS ANGELES FIRE AND 
                                              POLICE PENSION SYSTEMS 
                                             HUGHES RETIREMENT PLANS TRUST 
                                             NAVY EXCHANGE SERVICE COMMAND 
                                              RETIREMENT TRUST 
                                             WESTERN UNION TELEGRAPH COMPANY 
                                              PENSION PLAN 

                                             By Magten Asset Management 
                                             Corp., as Attorney-in-Fact 

                                             By /s/ TALTON R. EMBRY 
                                                ----------------------------- 
                                                Name: Talton R. Embry 
                                                Title: Chairman 



                                     B-1-2



<PAGE>
                                                                       ANNEX C 

                               VOTING AGREEMENT 

   In consideration of Mercury Acquisition Corporation, a Delaware 
corporation ("MERGERSUB") and Thermadyne Holdings Corporation, a Delaware 
corporation (the "COMPANY"), entering into on the date hereof an Agreement 
and Plan of Merger dated as of the date hereof (the "MERGER AGREEMENT") which 
provides, among other things, that MergerSub, upon the terms and subject to 
the conditions thereof, will be merged with and into the Company (the 
"MERGER") and each outstanding share of common stock, $0.01 par value, of the 
Company (the "COMPANY COMMON STOCK") will be converted into the right to 
receive the Merger Consideration (as defined in the Merger Agreement) in 
accordance with the terms of such Agreement, the undersigned holder (the 
"STOCKHOLDER") of shares of Company Common Stock agrees with MergerSub as 
follows: 

   1. During the period (the "AGREEMENT PERIOD") beginning on the date hereof 
and ending on the earlier of (i) the Effective Time (as defined in the Merger 
Agreement), (ii) the date that is 90 days after the termination of the Merger 
Agreement in accordance with Section 9.01(c) (in the case of a termination by 
MergerSub), (e), (f) or (g) thereof and payment in full of all amounts (if 
any) payable to MergerSub pursuant to Section 5.04 of the Merger Agreement, 
(iii) the date of termination of the Merger Agreement for any other reason 
and (iv) June 30, 1998, the Stockholder hereby agrees to vote the shares of 
Company Common Stock set forth opposite its name in Schedule A hereto (the 
"SCHEDULE A SECURITIES") to approve and adopt the Merger Agreement and the 
Merger(provided that the Stockholder shall not be required to vote in favor 
of the Merger Agreement or the Merger if the Merger Agreement has, without 
the consent of the Stockholder, been amended in any manner that is material 
and adverse to such Stockholder) and any actions directly and reasonably 
related thereto at any meeting or meetings of the stockholders of the 
Company, and at any adjournment thereof or pursuant to action by written 
consent, at or by which such Merger Agreement, or such other actions, are 
submitted for the consideration and vote of the stockholders of the Company 
so long as such meeting is held (including any adjournment thereof) or 
written consent adopted prior to the termination of the Agreement Period. 

   2. During the Agreement Period, the Stockholder hereby agrees that it will 
not vote any of the Stockholder's Schedule A Securities in favor of the 
approval of any other merger, consolidation, sale of assets, reorganization, 
recapitalization, liquidation or winding up of the Company or any other 
extraordinary transaction involving the Company or any matters related to or 
in connection therewith, or any corporate action relating to or the 
consummation of which would either frustrate the purposes of, or prevent or 
delay the consummation of, the transactions contemplated by the Merger 
Agreement. 

   3. From the date hereof until the termination hereof, the Stockholder will 
not, directly or indirectly, (i) take any action to solicit, initiate or 
encourage any Acquisition Proposal or (ii) engage in negotiations or 
discussions with, or disclose any nonpublic information relating to the 
Company or any Subsidiary or afford access to the properties, books or 
records of the Company or any Subsidiary to, or otherwise assist, facilitate 
or encourage, any Third Party that may be considering making, or has made, an 
Acquisition Proposal. The Stockholder will promptly notify MergerSub after 
receipt of any Acquisition Proposal or any indication from any Third Party 
that it is considering making an Acquisition Proposal or any request for 
nonpublic information relating to the Company or any Subsidiary or for access 
to the properties, books or records of the Company or any Subsidiary by any 
Third Party that may be considering making, or has made, an Acquisition 
Proposal and will keep MergerSub fully informed of the status and details of 
any such Acquisition Proposal, indication or request. 

   4. The Stockholder agrees not to exercise any rights (including, without 
limitation, under Section 262 of the Delaware Law) to demand appraisal of any 
shares of Company Common Stock owned by the Stockholder. 

   5. The Stockholder hereby represents and warrants to MergerSub that as of 
the date hereof: 

     (a) the Stockholder (i) owns beneficially all of the shares of Company 
    Common Stock set forth opposite the Stockholder's name in Schedule A 
    hereto, (ii) has the full and unrestricted legal power, authority and 
    right to enter into, execute and deliver this Voting Agreement without the 
    consent or 


                                      C-1
<PAGE>
    approval of any other person and (iii) has not entered into any voting 
    agreement with or granted any person any proxy (revocable or irrevocable) 
    with respect to such shares (other than this Voting Agreement). 

     (b) This Voting Agreement is the valid and binding agreement of the 
    Stockholder. 

     (c) No investment banker, broker or finder is entitled to a commission or 
    fee from the Stockholder or the Company in respect of this Agreement based 
    upon any arrangement or agreement made by or on behalf of the Stockholder. 

   6. If any provision of this Voting Agreement shall be invalid or 
unenforceable under applicable law, such provision shall be ineffective to 
the extent of such invalidity or unenforceability only, without in any way 
affecting the remaining provisions of this Voting Agreement. 

   7. This Voting Agreement may be executed in two or more counterparts each 
of which shall be an original with the same effect as if the signatures 
hereto and thereto were upon the same instrument. 

   8. The parties hereto agree that if for any reason any party hereto shall 
have failed to perform its obligations under this Voting Agreement, then the 
party seeking to enforce this Agreement against such non-performing party 
shall be entitled to specific performance and injunctive and other equitable 
relief, and the parties hereto further agree to waive any requirement for the 
securing or posting of any bond in connection with the obtaining of any 
such-injunctive or other equitable relief. This provision is without 
prejudice to any other rights or remedies, whether at law or in equity, that 
any party hereto may have against any other party hereto for any failure to 
perform its obligations under this Voting Agreement. 

   9. This Voting Agreement shall be governed by and construed in accordance 
with the laws of the State of Delaware. 

   10. The Stockholder will, upon request, execute and deliver any additional 
documents deemed by MergerSub to be necessary or desirable to complete and 
effectuate the covenants contained herein. 

   11. This Agreement shall terminate upon the termination of the Agreement 
Period. 

   12. The Stockholder agrees that if it sells, transfers, assigns, encumbers 
or otherwise disposes (each a "TRANSFER") of any Schedule A Securities 
(whether to an affiliate or otherwise), it shall require the transferee of 
such Schedule A Securities to execute and deliver to MergerSub and the 
Company a voting agreement identical in form to this Voting Agreement except 
for the identity of the Stockholder prior to or concurrent with the 
consummation of such Transfer. MergerSub and the Company understand and 
acknowledge that, subject to the preceding sentence, the Stockholder is free 
to Transfer any Schedule A Securities at such times and in such manner as it 
deems appropriate. 

   13. MergerSub and the Company understand and agree that this Agreement 
pertains only to Stockholder and not to any of its affiliates, if any, or 
adviser. 

   14. MergerSub and the Company severally and not jointly represent and 
warrant to the Stockholder that there is no agreement, understanding or 
commitment, written or oral, to pay any consideration directly or indirectly 
in connection with the Merger or otherwise to or for the benefit of any 
holder of Company Common Stock or options thereon other than as set forth in 
the Merger Agreement (except, in the case of directors, employees, agents, 
customers, suppliers or contractors of the Company who are also holders, such 
consideration as is payable by the Company in the ordinary course of business 
and except for amounts payable to officers, directors or employees in 
connection with or pursuant to any options, or option, stock purchase, stock 
ownership or other employee benefit plans). All other voting agreements 
signed with existing shareholders prior to or concurrently herewith are 
substantially identical to this Agreement. 

   Neither MergerSub nor the Company will enter into any agreement with any 
other stockholder having a purpose or effect substantially similar to that of 
this Agreement on financial terms (with respect to such other stockholder) 
more favorable than the terms of this Agreement. 

   15. MergerSub agrees that it will pay upon request the reasonable fees and 
expenses (including fees and expenses of counsel for the Stockholder) of 
Stockholder incurred in connection with the Voting Agreement or the Merger in 
an amount not to exceed $5,000, or in the event the Stockholder becomes 
iinvolved in litigation, $15,000 in the aggregate. 

                                      C-2
<PAGE>
    IN WITNESS WHEREOF, the parties hereto have executed this Voting 
Agreement as of this 20th day of January, 1998. 

                                                 MERCURY ACQUISITION 
                                                 CORPORATION 

                                                 By /s/ PETER T. GRAUER 
                                                    ------------------------- 
                                                    Name: Peter T. Grauer 
                                                    Title: President 


                                                 THERMADYNE HOLDINGS 
                                                 CORPORATION 



                                                 By /s/ RANDALL E. CURRAN 
                                                    ------------------------- 
                                                    Name: Randall E. Curran 
                                                    Title: Chief Executive 
                                                    Officer 


                                                 FIDELITY CAPITAL & INCOME 
                                                 FUND 


                                                 By /s/ JOHN H. COSTELLO 
                                                    ------------------------- 
                                                    Name: John H. Costello 
                                                    Title: Assistant 
                                                    Treasurer 

   Fidelity Capital & Income Fund ("STOCKHOLDER") is a portfolio of a 
Massachusetts business trust. A copy of the Stockholder's Declaration of 
Trust (under the name Fidelity Summer Street Trust) is on file with the 
Secretary of State of the Commonwealth of Massachusetts. Each of the parties 
hereto acknowledges and agrees that this Agreement is not executed on behalf 
of the trustees of the Stockholder as individuals, and the obligations of 
this Agreement are not binding upon any of the trustees, officers or 
shareholders of the Stockholder individually, but are binding only upon the 
assets and property of the Stockholder. MergerSub agrees that no shareholder, 
trustee or officer of the Stockholder may be held personally liable or 
responsible for any obligations of the Stockholder arising out of this 
Agreement. With respect to obligations of the Stockholder arising out of this 
Agreement, MergerSub shall look for payment or satisfaction of any claim 
solely to the assets and property of the Stockholder. MergerSub is expressly 
put on notice that the rights and obligations of each series of shares of the 
Stockholder under its Declaration of Trust are separate and distinct from 
those of any and all other series. 




                                      C-3
<PAGE>
                                  SCHEDULE A 

<TABLE>
<CAPTION>
                                 SHARES OF COMPANY 
STOCKHOLDER                         COMMON STOCK 
- -------------------------------  ----------------- 
<S>                               <C>
FIDELITY CAPITAL & INCOME FUND       2,424, 935 
</TABLE>






























                                      C-4
<PAGE>
                                                                       ANNEX D 

                        [GLEACHER NATWEST LETTERHEAD] 

January 20, 1998 
Thermadyne Holdings Corporation 
101 South Hanley Road 
St. Louis, MO 63105 


To the Members of the Board of Directors: 

   We understand that Thermadyne Holdings Corporation ("Thermadyne" or the 
"Company") is considering entering into an Agreement and Plan of Merger, 
dated as of January 20, 1998 (the "Merger Agreement"), with Mercury 
Acquisition Corporation ("Mercury"), a newly-formed holding company 
established by DLJ Merchant Banking Partners II and its affiliates 
(collectively, "DLJ"), pursuant to which the Company will be merged (the 
"Merger") with Mercury and each outstanding share of common stock, par value 
$.01 per share, of the Company, other than shares as to which appraisal 
rights have been exercised ("Company Common Stock"), will be converted into 
either $34.50 in cash or the right to retain, at the election of the holder 
thereof and subject to the terms of the Merger Agreement, one share of common 
stock of the Company as the surviving corporation of the Merger (an "Election 
Share"). The actual consideration received and retained by each individual 
stockholder will depend on whether such stockholder elects, and on whether 
other stockholders elect, to retain shares of the Company Common Stock and on 
the application of pro rating provisions contained in the Merger Agreement 
(although, as described below, we have made certain assumptions regarding 
such election). 

   You have asked us to render our opinion as to whether the consideration to 
be received and retained by the stockholders of the Company is fair to such 
holders, from a financial point of view. 

   For the purposes of this opinion we have: 

     (i)        reviewed the January 19, 1998 draft of the Merger Agreement 
                and certain related agreements; 

     (ii)       reviewed the Company's Annual Reports to Shareholders and 
                Annual Report on Form 10-K for the fiscal years ended December 
                31, 1994, 1995 and 1996 and its Quarterly reports on Form 10-Q 
                for the quarters ended March 31, 1997, June 30, 1997 and 
                September 30, 1997; 

     (iii)      analyzed the market price and trading characteristics of the 
                Company Common Stock for certain recent periods; 

     (iv)       reviewed certain financial terms, to the extent publicly 
                available, of certain recent acquisition transactions; 

     (v)        on an operating and trading basis, compared financial 
                information relating to the Company with published financial 
                information concerning certain companies whose business we 
                deemed to be comparable, in whole or in part, to those of the 
                Company; 

     (vi)       reviewed certain projections for the Company (the 
                "Projections"), and considered certain information regarding 
                certain pro forma effects on the Company's capital structure 
                after giving effect to the Merger, in each case prepared by 
                management of the Company; 

     (vii)      based on the Projections and our discussions with the 
                Company's management, performed a discounted cash flow 
                analysis of the Company; 

     (viii)     considered such other information, financial studies, analyses 
                and investigations and financial, economic and market criteria 
                which we deemed relevant. 



                                      D-1
<PAGE>
    In preparing our opinion, we have relied upon the accuracy and 
completeness in all material respects of all information provided or 
otherwise made available to us by the Company or otherwise, and we have not 
assumed any responsibility for independently verifying such information. We 
have not made or obtained an independent evaluation or appraisal of any of 
the Company's assets, nor have we been authorized by the Company to solicit, 
and we have not solicited, any offers to acquire the Company or any of its 
constituent businesses or any of its securities. With respect to the 
Projections, as well as information concerning the pro forma financial impact 
of the Merger on the capital structure of the Company, we have been advised 
by the Company, and we have assumed, without independent investigation, that 
they have been reasonably prepared by the Company, and have been generated on 
bases reflecting the best currently available information and judgments as to 
the future financial performance of the relevant businesses, and as to such 
pro forma effect. In addition, for purposes of rendering our opinion, we have 
assumed that, in the Merger, none of the holders of Company Common Stock will 
make an election to receive Election Shares and, accordingly, that all of the 
Company's stockholders will receive in the Merger $33.00 in cash and 
approximately 0.0435 Election Shares per share of Company Common Stock held. 

   Our opinion is necessarily based upon financial, economic, market and 
other conditions as they exist and can be evaluated on the date hereof. We 
are not expressing any opinion as to the actual value of any Election Shares 
upon the consummation of the Merger or as to what prices such Election Shares 
may trade subsequent to the Merger. We have not been requested as to opine 
to, and our opinion does not in any manner address, the Company's underlying 
business decision to effect the Merger. 

   For purposes of rendering our opinion, we have assumed, in all respects 
material to our analysis, that the representations and warranties of each 
party contained in the Merger Agreement are true and correct, that each party 
will perform all of the covenants and agreements required to be performed by 
it under the Merger Agreement and that all conditions to the consummation of 
the Merger will be satisfied without waiver thereof. We have also assumed 
that all material governmental, regulatory or other consents and approvals 
will be obtained and that in the course of obtaining any necessary 
governmental, regulatory or other consents and approvals, or in any 
amendments, modifications or waivers to any documents to which the Company is 
a party, as contemplated by the Merger Agreement, no restrictions will be 
imposed or amendments, modifications or waivers made that would have any 
material adverse effect on the contemplated benefits of the Merger. 

   We have acted as financial advisor to the Company in connection with the 
Merger and will receive a fee for our services, a significant portion of 
which is contingent upon the consummation of the Merger. In the past we have 
performed certain investment banking services for the Company and have 
received customary fees for such services. In the ordinary course of our 
business, we and our affiliates actively trade the debt and equity securities 
of the Company and/or DLJ for our and such affiliates' accounts and for the 
accounts of customers and, accordingly, may at any time hold a long or short 
position in such securities. 

   It is understood that this letter is for the information of the Board of 
Directors of the Company in connection with its consideration of the Merger 
and does not constitute a recommendation to any stockholder as to how such 
stockholder should vote on the proposed Merger or whether, or to what extent, 
such stockholder should elect to retain shares of the Company Common Stock. 
This letter is not to be quoted or referred to, in whole or in part, in any 
registration statement, prospectus or proxy statement, or in any other 
document used in connection with the offering or sale of securities, nor 
shall this letter be used for any other purposes, without our prior written 
consent. 

   Based upon and subject to the foregoing, we are of the opinion that, as of 
the date hereof, the consideration to be received by the holders of Company 
Common Stock pursuant to the Merger is fair to such holders, from a financial 
point of view. 


                                            Very truly yours, 

                                            GLEACHER NATWEST, INC. 



                                            By: /s/ GLEACHER NATWEST 
                                            --------------------------------- 


                                      D-2
<PAGE>
                                                                       ANNEX E 

                  SECTION 262 OF THE GENERAL CORPORATION LAW 

                           OF THE STATE OF DELAWARE 

                               APPRAISAL RIGHTS 

   (a) Any stockholder of a corporation of this State who holds shares of 
stock on the date of the making of a demand pursuant to subsection (d) of 
this section with respect to such shares, who continuously holds such shares 
through the effective date of the merger or consolidation, who has otherwise 
complied with subsection (d) of this section and who has neither voted in 
favor of the merger or consolidation nor consented thereto in writing 
pursuant to Section 228 of this title shall be entitled to an appraisal by 
the Court of Chancery of the fair value of his shares of stock under the 
circumstances described in subsections (b) and (c) of this section. As used 
in this section, the word described "stockholder" means a holder of record of 
stock in a stock corporation and also a member of record of a nonstock 
corporation; the words "stock" and "share" mean and include what is 
ordinarily meant by those words and also membership or membership interest of 
a member of a nonstock corporation: and the words "depository receipt" mean a 
receipt or other instrument issued by a depository representing an interest 
in one or more share, or fractions thereof, solely of stock of a corporation, 
which stock is deposited with the depository. 

   (b) Appraisal rights shall be available for the shares of any class or 
series of stock of a constituent corporation in a merger or consolidation to 
be effected pursuant to Section 251, 252, 254, 257, 258, 263 or 264 of this 
title: 

     (1) Provided, however, that no appraisal rights under this section shall 
    be available for the shares of any class or series of stock, which stock, 
    or depository receipts in respect thereof, at the record date fixed to 
    determine the stockholders entitled to receive notice of and to vote at 
    the meeting of stockholders to act upon the agreement of merger or 
    consolidation, were wither (i) listed on a national securities exchange or 
    designated as a national market system security on an interdealer 
    quotation system by the National Association of Securities Dealers, Inc. 
    or (ii) held of record by more than 2,000 holders; and further provided 
    that no appraisal rights shall be available for any shares of stock of the 
    constituent corporation surviving a merger if the merger did not require 
    for its approval the vote of the holders; and further provided that no 
    appraisal rights shall be available for any shares of stock of the 
    constituent corporation surviving a merger if the merger did not require 
    for its approval the vote of the holders of the surviving corporation as 
    provided in subsection (f) of Section 251 of this title. 

     (2) Notwithstanding paragraph (1) of this subsection, appraisal rights 
    under this section shall be available for the shares of any class or 
    series of stock of a constituent corporation if the holders thereof are 
    required by the terms of an agreement of merger or consolidation pursuant 
    to Section Section 251, 252, 254, 257, 258, 263 and 264 of this title to 
    accept for such stock anything except: 

        a. Shares of stock of the corporation surviving or resulting from 
       such merger or consolidation, or depository receipts in respect 
       thereof; 

        b. Shares of stock of any other corporation, or depository receipts 
       in respect thereof, which shares of stock or depository receipts at 
       the effective date of the merger or consolidation will be either 
       listed on a national securities exchange or designated as a nation 
       market system security on an interdealer quotation system by the 
       National Association of Securities Dealers, Inc. or held of record by 
       more than 2,000 holders; 

        c. Cash in lieu of fractional shares or fractional depository 
       receipts described in the foregoing subparagraphs a and b of this 
       paragraph; or 

        d. Any combination of the shares of stock, depository receipts and 
       cash in lieu of fractional shares or fractional depository receipts 
       described in the foregoing subparagraphs a, b and c of this paragraph. 




                                      E-1
<PAGE>
      (3) In the event all of the stock of a subsidiary Delaware corporation 
    party to a merger effected under Section 253 of this title is not owned by 
    the parent corporation immediately prior to the merger, appraisal rights 
    shall be available for the shares of the subsidiary Delaware corporation. 

   (c) Any corporation may provide in its certificate of incorporation that 
appraisal rights under this section shall be available for the shares of any 
class or series of its stock as a result of an amendment to its certificate 
of incorporation, any merger or consolidation in which the corporation is a 
constituent corporation or the sale of all or substantially all of the assets 
of the corporation. If the certificate of incorporation contains such a 
provision, the procedures of this section, including those set forth in 
subsections (d) and (e) of this section, shall apply as nearly as is 
practicable. 

   (d) Appraisal rights shall be perfected as follows: 

        (1) If a proposed merger or consolidated for which appraisal rights 
       are provided under this section is to be submitted for approval at a 
       meeting of stockholders, the corporation, not less than 20 days prior 
       to the meeting, shall notify each of its stockholders who was such on 
       the record date for such meeting with respect to shares for which 
       appraisal rights are available pursuant to subsections (b) or (c) 
       hereof that appraisal rights are available for any or all of the 
       shares of the constituent corporations, and shall include in such 
       notice a copy of this section. Each stockholder electing to demand the 
       appraisal of his shares shall deliver to the corporation, before the 
       taking of the vote on the merger or consolidation, a written demand 
       for appraisal of his shares. Such demand will be sufficient if it 
       reasonably informs the corporation of the identity of the stockholder 
       and that the stockholder intends thereby to demand the appraisal of 
       his shares. A proxy or vote against the merger or consolidation shall 
       not constitute such a demand. A stockholder electing to take such 
       action must do so by a separate written demand as herein provided. 
       Within 10 days after the effective date of such merger or 
       consolidation, the surviving or resulting corporation shall notify 
       each stockholder of each constituent corporation who has complied with 
       this subsection and has not voted in favor of or consented to the 
       merger or consolidation of the date that the merger or consolidated 
       has become effective; or 

        (2) If the merger or consolidation was approved pursuant to Section 
       228 or 253 of this title, the surviving or resulting corporation, 
       either before the effective date of the merger or consolidation or 
       within 10 days thereafter, shall notify each of the stockholders 
       entitled to appraisal rights of the effective date of the merger or 
       consolidation and that appraisal rights are available for any or all 
       of the shares of the constituent corporation, and shall include in 
       such notice a copy of this section. The notice shall be sent by 
       certified or registered mail, return receipt requested, addressed to 
       the stockholder at his address as it appears on the records of the 
       corporation. Any stockholder entitled to appraisal rights may, within 
       20 days after the date of mailing of the notice, demand in writing 
       from the surviving or resulting corporation the appraisal of his 
       shares. Such demand will be sufficient if it reasonably informs the 
       corporation of the identity of the stockholder and that the 
       stockholder intends thereby to demand the appraisal of his shares. 

   (e) Within 120 days after the effective date of the merger or 
consolidation, the surviving or resulting corporation or any stockholder who 
has complied with subsections (a) and (d) hereof and who is otherwise 
entitled to appraisal rights, may file a petition in the Court of Chancery 
demanding a determination of the value of the stock of all such stockholders. 
Notwithstanding the foregoing, at any time within 60 days after the effective 
of the merger or consolidation, any stockholder shall have the right to 
withdraw his demand for appraisal and to accept the terms offered upon the 
merger or consolidation. Within 120 days after the effective date of the 
merger or consolidation, any stockholder who has complied with the 
requirements of subsections (a) and (d) hereof, upon written request, shall 
be entitled to receive from the corporation surviving the merger or resulting 
from the consolidation a statement setting forth the aggregate number of 
shares not voted in favor of the merger or consolidation and with respect to 
which demands for appraisal have been received and the aggregate number of 
holders of such shares. Such written statement shall be mailed to the 
stockholder within 10 days after his written request for such a statement is 
received by the surviving or resulting corporation or within 10 days after 
expiration of the period for delivery of demands for appraisal under 
subsection (d) hereof, whichever is later. 

                                      E-2
<PAGE>
    (f) Upon the filing of any such petition by a stockholder, service of a 
copy thereof shall be made upon the surviving or resulting corporation, which 
shall within 20 days after such service file in the office of the Register in 
Chancery in which the petition was filed a duly verified list containing the 
names and addresses of all stockholders who have demanded payment for their 
shares and with whom agreements as to the value of their shares have not been 
reached by the surviving or resulting corporation. If the petition shall be 
filed by the surviving or resulting corporation, the petition shall be 
accompanied by such a duly verified list. The Register in Chancery, if so 
ordered by the Court, shall give notice of the time and place fixed for the 
hearing of such petition by registered or certified mail to the surviving or 
resulting corporation and to the stockholders shown on the list at the 
addresses therein stated. Such notice shall also be given by 1 or more 
publications at least 1 week before the day of the hearing, in a newspaper of 
general circulation published in the City of Wilmington, Delaware or such 
publication as the Court deems advisable. The forms of the notices by mail 
and by publication shall be approved by the Court, and the costs thereof 
shall by borne by the surviving or resulting corporation. 

   (g) At the hearing on such petition, the Court shall determine the 
stockholders who have complied with this section and who have become entitled 
to appraisal rights. The Court may require the stockholders who have demanded 
an appraisal for their shares and who hold stock represented by certificates 
to submit their certificates of stock to the Register in Chancery for 
notation thereon of the pendency of the appraisal proceedings; and if any 
stockholder fails to comply with such direction, the Court may dismiss the 
proceedings as to such stockholder. 

   (h) After determining the stockholders entitled to an appraisal, the Court 
shall appraise the shares, determining their fair value exclusive of any 
element of value arising from the accomplishment or expectation of the merger 
or consolidation, together with a fair rate of interest, if any, to be paid 
upon the amount determined to be the fair value. In determining such fair 
value, the Court shall take into account all relevant factors. In determining 
the fair rate of interest, the Court may consider all relevant factors, 
including the rate of interest which the surviving or resulting corporation 
would have had to pay to borrow money during the pendency of the proceeding. 
Upon application by the surviving or resulting corporation or by any 
stockholder entitled to participate in the appraisal proceeding, the Court 
may, in its discretion, permit discovery or other pretrial proceedings and 
may proceed to trial upon the appraisal prior to the final determination of 
the stockholder entitled to an appraisal. Any stockholder whose name appears 
on the list filed by the surviving or resulting corporate pursuant to 
subsection (f) of this section and who has submitted his certificates of 
stock to the Register in Chancery, if such is required, may participate fully 
in all proceeding until it is finally determined that he is not entitled to 
appraisal rights under this section. 

   (i) The Court shall direct the payment of the fair value of the shares, 
together with interest, if any, by the surviving or resulting corporation to 
the stockholders entitled thereto. Interest may be simple or compound, as the 
Court may direct. Payment shall be so made to each such stockholder, in the 
case of holders of uncertificated stock forthwith, and the case of holder of 
shares represented by certificates upon the surrender to the corporation of 
the certificates representing such stock. The Court's decree may be enforced 
as other decrees in the Court of Chancery may be enforced, whether such 
surviving or resulting corporation be a corporation of this State or of any 
state. 

   (j) The costs of the proceeding may be determined by the Court and taxed 
upon the parties as the Court deems equitable in the circumstances. Upon 
application of a stockholder, the Court may order all or a portion of the 
expenses incurred by any stockholder in connection with the appraisal 
proceeding, including, without limitation, reasonable attorney's fees and the 
fees and expenses of experts, to be charged pro rata against the value of all 
the shares entitled to an appraisal. 

   (k) From and after the effective date of the merger or consolidation, no 
stockholder who has demanded his appraisal rights as provided in subsection 
(d) of this section shall be entitled to vote such stock for any purpose or 
to receive payment of dividends or other distributions on the stock (except 
dividends or other distributions payable to stockholders of record at a date 
which is prior to the effective date of the merger or consolidation); 
provided, however, that if no petition for an appraisal shall be filed within 
the time provided in subsection (e) of this section, or if such stockholder 
shall deliver to the surviving or resulting corporation a written withdrawal 
of his demand for an appraisal and an acceptance 


                                      E-3
<PAGE>
of the merger or consolidation, either within 60 days after the effective 
date of the merger or consolidation as provided in subsection (e) of this 
section or thereafter with the written approval of the corporation, then the 
right of such stockholder to an appraisal shall cease. Notwithstanding the 
foregoing, no appraisal proceeding in the Court of Chancery shall be 
dismissed as to any stockholder without the approval of the Court, and such 
approval may be conditioned upon such terms as the Court deems just. 

   (l) The shares of the surviving or resulting corporation to which the 
shares of such objecting stockholders would have been converted had they 
assented to the merger or consolation shall have the status of authorized and 
unissued shares of the surviving or resulting corporation. 



































                                      E-4
<PAGE>
                                   PART II 

                    INFORMATION NOT REQUIRED IN PROSPECTUS 

ITEM 20. INDEMNIFICATION OF DIRECTORS AND OFFICERS 

   Section 145 of the DGCL permits a corporation to indemnify any of its 
directors or officers who was or is a party, or is threatened to be made a 
party to any third party proceeding by reason of the fact that such person is 
or was a director or officer of the corporation, against expenses (including 
attorney's fees), judgments, fines and amounts paid in settlement actually 
and reasonably incurred by such person in connection with such action, suit 
or proceeding, if such person acted in good faith and in a manner such person 
reasonably believed to be in or not opposed to the best interests of the 
corporation, and, with respect to any criminal action or proceeding, had no 
reason to believe that such person's conduct was unlawful. In a derivative 
action, i.e., one by or in the right of the corporation, the corporation is 
permitted to indemnify directors and officers against expenses (including 
attorneys' fees) actually and reasonably incurred by them in connection with 
the defense or settlement of an action or suit if they acted in good faith 
and in a manner that they reasonably believed to be in or not opposed to the 
best interests of the corporation, except that no indemnification shall be 
made if such person shall have been adjudged liable to the corporation, 
unless and only to the extent that the court in which the action or suit was 
brought shall determine upon application that the defendant directors or 
officers are fairly and reasonably entitled to indemnity for such expenses 
despite such adjudication of liability. 

   Article Eighth of the Company's Amended and Restated Certificate of 
Incorporation makes mandatory indemnification expressly authorized under the 
DGCL for directors of the Company. With respect to officers of the Company, 
Article Eighth of the Company's Amended and Restated Certificate of 
Incorporation provides indemnification to such extent and to such effect as 
the Board of Directors shall determine to be appropriate and authorized by 
Delaware law. 

   Pursuant to Section 6.03 of the Merger Agreement, MergerSub has agreed for 
a period of six years following the Effective Time to (a) maintain in effect 
and cause the Company maintain in effect policies of directors' and officers' 
liability insurance and fiduciary liability insurance with terms no less 
favorable than current policies, with respect to claims arising prior to the 
Effective Time, provided that premiums for such insurance not exceed 125% of 
the amount per annum the Company paid in its last full fiscal year and (b) 
indemnify, and cause the Company to indemnify, the directors and officers of 
the Company to the fullest extent permitted the Company's charter and bylaws 
and applicable law. 

ITEM 21. EXHIBITS 

   (a) Exhibits 

EXHIBITS 

   The following is a list of exhibits filed as part of this Registration 
Statement on Form S-4. Where so indicated by footnote, exhibits which were 
previously filed are incorporated by reference. For exhibits incorporated by 
reference, the location of the exhibit in the previous filing is indicated 
parenthetically, together with a reference to the filing indicated by 
footnote. 

<TABLE>
<CAPTION>
   EXHIBIT 
     NO.           EXHIBIT 
- -----------        ------------------------------------------------------------------------------------------- 
<S>                <C>                                                                                       
     2.1     --    First Amended and Restated Plan of Reorganization of TDII Company under Chapter 11 of the 
                   Bankruptcy Code, confirmed by the United States Bankruptcy Court, District of Delaware, on 
                   January 18, 1994. (1) 
     2.2     --    Agreement and Plan of Merger, dated as of January 20, 1998, between Thermadyne Holdings 
                   Corporation and Mercury Acquisition Corporation. (2) 
     2.3     --    Voting Agreement, dated January 20, 1998, among Thermadyne Holdings Corporation, Mercury 
                   Acquisition Corporation and Fidelity Capital & Income Fund. (2) 






                                      II-1
<PAGE>
   EXHIBIT 
     NO.           EXHIBIT 
- -----------        ------------------------------------------------------------------------------------------- 
     2.4     --    Voting Agreement, dated January 20, 1998, among Thermadyne Holdings Corporation, Mercury 
                   Acquisition Corporation and Magten Asset Management Corp. (2) 
     2.5     --    Amendment to Voting Agreement, dated February 20, 1998, among Thermadyne Holdings 
                   Corporation, Mercury Acquisition Corporation and Magten Asset Management Corp. (3) 
     3.1     --    Restated Certificate of Incorporation of Thermadyne Holdings Corporation. (1) 
     3.2     --    Amended and Restated Bylaws of Thermadyne Holdings Corporation. (1) 
     5.1     --    Opinion of Weil, Gotshal & Manges LLP.+ 
     8.1     --    Opinion of Weil, Gotshal & Manges LLP as to certain tax matters.+ 
    10.1     --    Indenture, dated as of February 1, 1994, between Thermadyne Holdings Corporation and IBJ 
                   Schroder Bank and Trust Company, as Trustee, with respect to $129,288,000 principal amount 
                   of 10.75% Senior Notes Due May 1, 2002. (1) 
    10.2     --    Form of Senior Note (included in Exhibit 10.1). (1) 
    10.3     --    Indenture, dated as of February 1, 1994, between Thermadyne Holdings Corporation and 
                   Chemical Bank, as Trustee, with respect to $179,321,000 principal amount of the Senior 
                   Subordinated Notes Due November 1, 2003. (1) 
    10.4     --    Form of Senior Subordinated Note (included in Exhibit 10.3). (1) 
    10.5     --    1993 Management Option Plan, dated as of February 1, 1994, executed by Thermadyne Holdings 
                   Corporation. (1) 
    10.6     --    Registration Rights Agreement, dated as of January 18, 1994, among Thermadyne Holdings 
                   Corporation and the holders listed on the signature pages thereto. (1) 
    10.7     --    Omnibus Agreement, dated as of June 3, 1988, among Palco Acquisition Company (now 
                   Thermadyne Holdings Corporation) and its subsidiaries and National Warehouse Investment 
                   Company. (4) 
    10.8     --    Escrow Agreement, dated as of August 11, 1988, among National Warehouse Investment Company, 
                   Palco Acquisition Company (now Thermadyne Holdings Corporation) and Title Guaranty Escrow 
                   Services, Inc. (4) 
    10.9     --    Amended and Restated Industrial Real Property Lease dated as of August 11, 1988, between 
                   National Warehouse Investment Company and Tweco Products, Inc., as amended by First 
                   Amendment to Amended and Restated Industrial Real Property Lease dated as of January 20, 
                   1989. (4) 
    10.10    --    Schedule of substantially identical lease agreements. (4) 
    10.11    --    Amended and Restated Continuing Lease Guaranty, made as of August 11, 1988, by Palco 
                   Acquisition Company (now Thermadyne Holdings Corporation) for the benefit of National 
                   Warehouse Investment Company. (4) 
    10.12    --    Schedule of substantially identical lease guaranties. (4) 
    10.13    --    Lease Agreement, dated as of October 10, 1990, between Stoody Deloro Stellite and Bowling 
                   Green-Warren County Industrial Park Authority, Inc. (4) 
    10.14    --    Lease Agreement, dated as of February 15, 1985, as amended, between Stoody Deloro Stellite, 
                   Inc. and Corporate Property Associates 6. (4) 
    10.15    --    Third Amended and Restated Thermadyne Holdings Corporation 1994 Employee Stock Purchase 
                   Plan. (3) 
    10.16    --    First Amendment to Third Amended and Restated Thermadyne Holdings Corporation 1994 Employee 
                   Stock Purchase Plan. (3) 



                                      II-2
<PAGE>
   EXHIBIT 
     NO.           EXHIBIT 
- -----------        ------------------------------------------------------------------------------------------- 
    10.17    --    Receivables Purchase Agreement, dated as of December 28, 1994, among Thermadyne 
                   Receivables, Inc., as Transferor, and NationsBank of Virginia, N.A., as Trustee. (5) 
    10.18    --    Purchase Agreement, dated as of August 2, 1994, between Coyne Cylinder Company and BA 
                   Credit Corporation. (5) 
    10.19    --    Sublease Agreement, dated as of April 7, 1994, between Stoody Deloro Stellite, Inc., and 
                   Swat, Inc. (5) 
    10.20    --    Share Sale Agreement dated as of November 18, 1995, among certain scheduled persons and 
                   companies, Rosny Pty Limited, Byron Holdings Limited, Thermadyne Holdings Corporation, and 
                   Thermadyne Australia Pty Limited relating to the sale of the Cigweld Business. (6) 
    10.21    --    Sublease Agreement, dated March 15, 1993, by and between Stoody Deloro Stellite, Inc. and 
                   Lima Transportation. (7) 
    10.22    --    First Amendment to Standard Industrial Lease, dated June 27, 1995, by and between Stoody 
                   Deloro Stellite, Inc. and Lima Transportation. (7) 
    10.23    --    Agreement, dated July 19, 1996, by and between Thermadyne Holdings Corporation and R. 
                   Dozier Maddox. (8) 
    10.24    --    Agreement, dated July 19, 1996, by and between Thermadyne Holdings Corporation and John D. 
                   McCulloch. (8) 
    10.25    --    Agreement, dated July 19, 1996, by and between Thermadyne Holdings Corporation and Michael 
                   E. Mahoney. (8) 
    10.26    --    Agreement, dated July 19, 1996, by and between Thermadyne Holdings Corporation and Gerald 
                   A. Nicholson. (8) 
    10.28    --    Agreement, dated July 19, 1996, by and between Thermadyne Holdings Corporation and Thomas 
                   C. Drury. (8) 
    10.28    --    Agreement, dated July 19, 1996, by and between Thermadyne Holdings Corporation and 
                   Stephanie N. Josephson. (8) 
    10.29    --    Agreement, dated July 19, 1996, by and between Thermadyne Holdings Corporation and James H. 
                   Tate. (8) 
    10.30    --    Agreement, dated July 19, 1996, by and between Thermadyne Holdings Corporation and Randall 
                   E. Curran. (8) 
    10.31    --    Executive Employment Agreement, dated as of November 1, 1996, by and among Thermadyne 
                   Holdings Corporation, the companies listed on the signature pages thereof and James H. 
                   Tate. (8) 
    10.32    --    Executive Employment Agreement, dated as of November 1, 1996, by and among Thermadyne 
                   Holdings Corporation, the companies listed on the signature pages thereof and Randall E. 
                   Curran. (8) 
    10.33    --    Amendment to Executive Employment Agreement dated April 24, 1997, by and between Thermadyne 
                   Holdings Corporation and Randall E. Curran. (3) 
    10.34    --    1996 Employee Stock Option Plan. (9) 
    10.35    --    Amendment to 1996 Employee Stock Option Plan. (10) 
    10.35    --    Non-Employee Directors Stock Option Plan. (9) 
    10.36    --    Amended and Restated Credit Agreement, dated as of June 25, 1996, by and among Thermadyne 
                   Holdings Corporation, various lending institutions and Bankers Trust Company, as Agent. 
                   (11) 



                                      II-3
<PAGE>
   EXHIBIT 
     NO.           EXHIBIT 
- -----------        ------------------------------------------------------------------------------------------- 
    10.37    --    First Amendment, dated July 17, 1996, to the Amended and Restated Credit Agreement, dated 
                   as of June 25, 1996, by and among Thermadyne Holdings Corporation, various lending 
                   institutions and Bankers Trust Company, as Agent. (8) 
    10.38    --    Sixth Variation Agreement, Syndicated Credit Agreement, dated January 18, 1996, between 
                   Comweld Group Pty. Ltd., Duxtech Pty. Limited, Quetack Pty. Limited, Quetala Pty. Limited, 
                   Thermadyne Australia Pty. Limited, various financial institutions and BT Management 
                   Services Pty. Ltd. (8) 
    10.39    --    Rights Agreement dated as of May 1, 1997, between Thermadyne Holdings Corporation and 
                   BankBoston, N.A., as Rights Agent. (12) 
    10.40    --    First Amendment to Rights Agreement, dated January 20, 1998, between Thermadyne Holdings 
                   Corporation and BankBoston, N.A. (2) 
    10.41    --    Agreement, dated September 22, 1997, by and between Thermadyne Holdings Corporation and 
                   James R. Delaney. (3) 
    12.1     --    Computation of Ratio of Earnings to Fixed Charges.* 
    21.1     --    Subsidiaries of Thermadyne Holdings Corporation. (3) 
    23.1     --    Consent of Ernst & Young LLP, Independent Auditors.* 
    23.2     --    Consent of Weil, Gotshal & Manges LLP (included in the opinion filed as Exhibit 5.1 to the 
                   Registration Statement). 
    23.3     --    Consent of Weil, Gotshal & Manges LLP (included in the opinion filed as Exhibit 8.1 to the 
                   Registration Statement). 
    23.4     --    Consent of Gleacher NatWest Inc.* 
    24.1     --    Powers of Attorney (see page II-7 of this Registration Statement). 
    99.1     --    Form of Proxy for Special Meeting of Stockholders.* 
    99.2     --    Form of Election Form to be used in connection with the Merger.* 
    99.3     --    Form of Letter of Transmittal to be used in connection with the Merger.+ 
    99.4     --    Form of Exchange Agent Agreement.+ 
    99.5     --    Consent of Peter T. Grauer.* 
    99.6     --    Consent of William F. Dawson, Jr.* 
    99.7     --    Consent of John F. Fort III.+
    99.8     --    Consent of Harold A. Poling.* 
    99.9     --    Consent of Thompson Dean.* 
</TABLE>

- ------------ 
*       Filed herewith. 
+       To be filed by amendment. 
(1)     Incorporated by reference to the Company's Registration Statement on 
        Form 10 (File No. 0-23378) filed under Section 12(g) of the 
        Securities Exchange Act of 1934, as amended (the "Exchange Act"), on 
        February 7, 1994. 
(2)     Incorporated by reference to the Company's Current Report on Form 8-K 
        (File No. 0-23378) filed under Section 12(g) of the Exchange Act on 
        January 21, 1998. 
(3)     Incorporated by reference to the Company's Annual Report on Form 10-K 
        for the year ended December 31, 1997. 
(4)     Incorporated by reference to the Company's Registration Statement on 
        Form 10/A, Amendment No. 2 (File No. 0-23378) filed under Section 
        12(g) of the Exchange Act, on April 28, 1994. 



                                      II-4
<PAGE>
(5)     Incorporated by reference to the Company's Annual Report on Form 10-K 
        for the year ended December 31, 1994. 
(6)     Incorporated by reference to the Company's Current Report on Form 8-K 
        (File No. 0-23378) filed under Section 12(g) of the Exchange Act on 
        January 18, 1996. 
(7)     Incorporated by reference to the Company's Annual Report on Form 10-K 
        for the year ended December 31, 1995. 
(8)     Incorporated by reference to the Company's Annual Report on Form 10-K 
        for the year ended December 31, 1996. 
(9)     Incorporated by reference to the Company's Registration Statement on 
        Form S-8 (File No. 333-04083) filed under Section 6 of the Securities 
        Act of 1933, as amended, on May 20, 1996. 
(10)    Incorporated by reference to the Company's Registration Statement on 
        Form S-8 (File No. 333-30877) filed under Section 6 of the Securities 
        Act of 1933, as amended, on July 8, 1997. 
(11)    Incorporated by reference to the Company's Current Report on Form 8-K 
        (File No. 0-23378) filed under Section 12(g) of the Exchange Act on 
        June 25, 1996. 
(12)    Incorporated by reference to the Company's Current Report on Form 8-K 
        (File No. 0-23378) filed under Section 12(g) of the Exchange Act on 
        May 12, 1997. 

   (b) Financial Statement Schedules 

   Financial Statement Schedules of Thermadyne Holdings Corporation and 
subsidiaries for the years ended December 31, 1995, 1996 and 1997: 

     II Valuation and Qualifying Accounts 

ITEM 22. UNDERTAKINGS 

   (a) The undersigned registrant hereby undertakes: 

   (1) That prior to any public reoffering of the securities registered 
       hereunder through use of a prospectus which is a part of this 
       Registration Statement, by any person or party who is deemed to be an 
       underwriter within the meaning of Rule 145(c), such reoffering 
       prospectus will contain the information called for by the applicable 
       registration form with respect to reofferings by persons who may be 
       deemed underwriters, in addition to the information called for by the 
       other items of the applicable form. 

   (2) That every prospectus (i) that is filed pursuant to paragraph (1) 
       immediately preceding, or (ii) that purports to meet the requirements 
       of Section 10(a)(3) of the Securities Act and is used in connection 
       with an offering of securities subject to rule 415, will be filed as a 
       part of an amendment to the Registration Statement and will not be 
       used until such amendment is effective, and that, for purposes of 
       determining any liability under the Securities Act, each such 
       post-effective amendment shall be deemed to be a new registration 
       statement relating to the securities offered therein, and the offering 
       of such securities at that time shall be deemed to be the initial bona 
       fide offering thereof. (3) Insofar as indemnification for liabilities 
       arising under the Securities Act of 1933 may be permitted to 
       directors, officers and controlling persons of the registrant pursuant 
       to the foregoing provisions, or otherwise, the registrant has been 
       advised that in the opinion of the Securities and Exchange Commission 
       such indemnification is against public policy as expressed in the Act 
       and is, therefore, unenforceable. In the event that a claim for 
       indemnification against such liabilities (other than the payment by 
       the registrant of expenses incurred or paid by a director, officer or 
       controlling person of the registrant in the successful defense of any 
       action, suit or proceeding) is asserted by such director, officer or 
       controlling person in connection with the securities being registered, 
       the registrant will, unless in the opinion of its counsel the matter 
       has been settled by controlling precedent, submit to a court of 
       appropriate jurisdiction the question whether such indemnification by 
       it is against public policy as expressed in the Act and will be 
       governed by the final adjudication of such issue. 

                                      II-5
<PAGE>
    (b) The undersigned registrant hereby undertakes to respond to requests 
for information that is incorporated by reference into the prospectus 
pursuant to Items 4, 10(b), 11, or 13 of this Form, within one business day 
of receipt of such request, and to send the incorporated documents by first 
class mail or other equally prompt means. This includes information contained 
in documents filed subsequent to the effective date of the registration 
statement through the date of responding to the request. 

   (c) The undersigned registrant hereby undertakes to supply by means of a 
post-effective amendment all information concerning a transaction, and the 
company being acquired involved therein, that was not the subject of and 
included in the registration statement when it became effective. 

   (d) The undersigned registrant hereby undertakes: 

   (1) To file, during any period in which offers or sales are being made, a 
       post-effective amendment to this registration statement: 

        (i) To include any prospectus required by Section 10(a)(3) of the 
       Securities Act of 1933; 

        (ii) To reflect in the prospectus any facts or events arising after 
       the effective date of the registration statement (or the most recent 
       post-effective amendment thereof) which, individually or in the 
       aggregate, represent a fundamental change in the information set forth 
       in the registration statement. Notwithstanding the foregoing, any 
       increase or decrease in volume of securities offered (if the total 
       dollar value of securities offered would not exceed that which was 
       registered) and any deviation from the low or high and of the 
       estimated maximum offering range may be reflected in the form of 
       prospectus filed with the Commission pursuant to Rule 424(b) if, in 
       the aggregate, the changes in volume and price represent no more than 
       20 percent change in the maximum aggregate offering price set forth in 
       the "Calculation of Registration Fee" table in the effective 
       registration statement; and 

        (iii) To include any material information with respect to the plan of 
       distribution not previously disclosed in the registration statement or 
       any material change to such information in the registration statement. 

   (2) That, for the purpose of determining any liability under the 
       Securities Act of 1933, each such post-effective amendment shall be 
       deemed to be a new registration statement relating to the securities 
       offered therein, and the offering of such securities at that time 
       shall be deemed to be the initial bona fide offering thereof. 

   (3) To remove from registration by means of a post-effective amendment any 
       of the securities being registered which remain unsold at the 
       termination of the offering. 










                                      II-6
<PAGE>
                                    SIGNATURES 

   Pursuant to the requirements of the Securities Act of 1933, as amended, 
the Registrant has duly caused this Registration Statement to be signed on 
its behalf by the undersigned, thereunto duly authorized on February 20, 
1998. 

                                          THERMADYNE HOLDING CORPORATION 



                                          By: /s/ JAMES H. TATE 
                                              ------------------------------- 
                                              James H. Tate 
                                              Senior Vice President and Chief 
                                              Financial Officer 

   Each person whose signature to this Registration Statement appears below 
hereby appoints Randall E. Curran and James H. Tate, and each individually, 
as his attorney-in-fact to sign on his behalf individually and in the 
capacity stated below and to file all amendments and post-effective 
amendments to this Registration Statement (and, in addition, any registration 
statement filed pursuant to Rule 462(b) under the Securities Act of 1933, as 
amended, for the offering to which this Registration Statement relates), 
which amendments may make such changes and additions to this Registration 
Statement as such attorney-in-fact may deem necessary or appropriate. 

   Pursuant to the requirements of the Securities Exchange Act of 1934, this 
Registration Statement has been signed below by the following persons on 
behalf of the registrant and in the capacities and on the dates indicated. 

<TABLE>
<CAPTION>
           NAME                           TITLE                           DATE            
- -------------------------  -----------------------------------     ----------------- 
<S>                        <C>                                     <C>
 /s/ RANDALL E. CURRAN       Chairman of the Board, President      February 20, 1998 
 -------------------------     and Chief Executive Officer 
 Randall E. Curran             (principal executive officer)                 

 /s/ JAMES H. TATE           Director, Senior Vice President and 
 -------------------------     Chief Financial Officer (principal 
 James H. Tate                 financial and accounting officer)   February 20, 1998 

 /s/ RICHARD L. BERGER 
 ------------------------- 
 Richard L. Berger           Director                              February 20, 1998 

 /s/ FLETCHER L. BYROM 
 ------------------------- 
 Fletcher L. Byrom           Director                              February 20, 1998 

 /s/ HENRY L. DRUKER 
 ------------------------- 
 Henry L. Druker             Director                              February 20, 1998 

 /s/ TALTON R. EMBRY 
 ------------------------- 
 Talton R. Embry             Director                              February 20, 1998 

 /s/ CHARLES F. MORAN 
 ------------------------- 
 Charles F. Moran            Director                              February 20, 1998 

</TABLE>



                                      II-7
<PAGE>
              REPORT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS 

The Board of Directors 
Thermadyne Holdings Corporation 

   We have audited the consolidated financial statements of Thermadyne 
Holdings Corporation as of December 31, 1997 and 1996, and for each of the 
three years in the period ended December 31, 1997 and have issued our report 
thereon dated February 5, 1998. Our audits also included the accompanying 
financial statement schedule. This schedule is the responsibility of the 
Company's management. Our responsibility is to express an opinion based on 
our audits. 

   In our opinion, the financial statement schedule referred to above, when 
considered in relation to the basic financial statements taken as a whole, 
presents fairly in all material respects the information set forth therein. 

                                          /s/ ERNST & YOUNG LLP 


Orange County, California 
February 5, 1998 









                                      S-1
<PAGE>
                                                                   SCHEDULE II 

                        THERMADYNE HOLDING CORPORATION 

                      VALUATION AND QUALIFYING ACCOUNTS 
                                (IN THOUSANDS) 

<TABLE>
<CAPTION>
                                                                          COLLECTION 
                                  BALANCE AT                             OF PREVIOUSLY     EFFECT OF    BALANCE AT 
                                 BEGINNING OF                             WRITTEN OFF    DISCONTINUED     END OF 
ALLOWANCE FOR DOUBTFUL ACCOUNTS     PERIOD      PROVISION   WRITEOFFS      ACCOUNTS       OPERATIONS      PERIOD 
- -------------------------------  ------------ -----------  ----------- ---------------  -------------- ----------- 
<S>                              <C>          <C>          <C>         <C>              <C>            <C>
Year ended December 31, 1997  ..    $1,649       $  875        $315           $ 8           $    0        $2,217 
Year ended December 31, 1996  ..     1,888          975         785            57              486         1,649 
Year ended December 31, 1995  ..     2,565        1,205         621            21            1,282         1,888 
</TABLE>



























                                      S-2
<PAGE>
                              INDEX TO EXHIBITS 

<TABLE>
<CAPTION>
   EXHIBIT 
     NO.           EXHIBIT 
- -----------        ------------------------------------------------------------------------------------------- 
<S>                <C>                                                                                      
     2.1     --    First Amended and Restated Plan of Reorganization of TDII Company under Chapter 11 of the 
                   Bankruptcy Code, confirmed by the United States Bankruptcy Court, District of Delaware, on 
                   January 18, 1994. (1) 
     2.2     --    Agreement and Plan of Merger, dated as of January 20, 1998, between Thermadyne Holdings 
                   Corporation and Mercury Acquisition Corporation. (2) 
     2.3     --    Voting Agreement, dated January 20, 1998, among Thermadyne Holdings Corporation, Mercury 
                   Acquisition Corporation and Fidelity Capital & Income Fund. (2) 
     2.4     --    Voting Agreement, dated January 20, 1998, among Thermadyne Holdings Corporation, Mercury 
                   Acquisition Corporation and Magten Asset Management Corp. (2) 
     2.5     --    Amendment to Voting Agreement, dated February 20, 1998, among Thermadyne Holdings 
                   Corporation, Mercury Acquisition Corporation and Magten Asset Management Corp. (3) 
     3.1     --    Restated Certificate of Incorporation of Thermadyne Holdings Corporation. (1) 
     3.2     --    Amended and Restated Bylaws of Thermadyne Holdings Corporation. (1) 
     5.1     --    Opinion of Weil, Gotshal & Manges LLP.+ 
     8.1     --    Opinion of Weil, Gotshal & Manges LLP as to certain tax matters.+ 
    10.1     --    Indenture, dated as of February 1, 1994, between Thermadyne Holdings Corporation and IBJ 
                   Schroder Bank and Trust Company, as Trustee, with respect to $129,288,000 principal amount 
                   of 10.75% Senior Notes Due May 1, 2002. (1) 
    10.2     --    Form of Senior Note (included in Exhibit 10.1). (1) 
    10.3     --    Indenture, dated as of February 1, 1994, between Thermadyne Holdings Corporation and 
                   Chemical Bank, as Trustee, with respect to $179,321,000 principal amount of the Senior 
                   Subordinated Notes Due November 1, 2003. (1) 
    10.4     --    Form of Senior Subordinated Note (included in Exhibit 10.3). (1) 
    10.5     --    1993 Management Option Plan, dated as of February 1, 1994, executed by Thermadyne Holdings 
                   Corporation. (1) 
    10.6     --    Registration Rights Agreement, dated as of January 18, 1994, among Thermadyne Holdings 
                   Corporation and the holders listed on the signature pages thereto. (1) 
    10.7     --    Omnibus Agreement, dated as of June 3, 1988, among Palco Acquisition Company (now 
                   Thermadyne Holdings Corporation) and its subsidiaries and National Warehouse Investment 
                   Company. (4) 
    10.8     --    Escrow Agreement, dated as of August 11, 1988, among National Warehouse Investment Company, 
                   Palco Acquisition Company (now Thermadyne Holdings Corporation) and Title Guaranty Escrow 
                   Services, Inc. (4) 
    10.9     --    Amended and Restated Industrial Real Property Lease dated as of August 11, 1988, between 
                   National Warehouse Investment Company and Tweco Products, Inc., as amended by First 
                   Amendment to Amended and Restated Industrial Real Property Lease dated as of January 20, 
                   1989. (4) 
    10.10    --    Schedule of substantially identical lease agreements. (4) 
    10.11    --    Amended and Restated Continuing Lease Guaranty, made as of August 11, 1988, by Palco 
                   Acquisition Company (now Thermadyne Holdings Corporation) for the benefit of National 
                   Warehouse Investment Company. (4) 
<PAGE>
   EXHIBIT 
     NO.           EXHIBIT 
- -----------        ------------------------------------------------------------------------------------------- 
    10.12    --    Schedule of substantially identical lease guaranties. (4) 
    10.13    --    Lease Agreement, dated as of October 10, 1990, between Stoody Deloro Stellite and Bowling 
                   Green-Warren County Industrial Park Authority, Inc. (4) 
    10.14    --    Lease Agreement, dated as of February 15, 1985, as amended, between Stoody Deloro Stellite, 
                   Inc. and Corporate Property Associates 6. (4) 
    10.15    --    Third Amended and Restated Thermadyne Holdings Corporation 1994 Employee Stock Purchase 
                   Plan. (3) 
    10.16    --    First Amendment to Third Amended and Restated Thermadyne Holdings Corporation 1994 Employee 
                   Stock Purchase Plan. (3) 
    10.17    --    Receivables Purchase Agreement, dated as of December 28, 1994, among Thermadyne 
                   Receivables, Inc., as Transferor, and NationsBank of Virginia, N.A., as Trustee. (5) 
    10.18    --    Purchase Agreement, dated as of August 2, 1994, between Coyne Cylinder Company and BA 
                   Credit Corporation. (5) 
    10.19    --    Sublease Agreement, dated as of April 7, 1994, between Stoody Deloro Stellite, Inc., and 
                   Swat, Inc. (5) 
    10.20    --    Share Sale Agreement dated as of November 18, 1995, among certain scheduled persons and 
                   companies, Rosny Pty Limited, Byron Holdings Limited, Thermadyne Holdings Corporation, and 
                   Thermadyne Australia Pty Limited relating to the sale of the Cigweld Business. (6) 
    10.21    --    Sublease Agreement, dated March 15, 1993, by and between Stoody Deloro Stellite, Inc. and 
                   Lima Transportation. (7) 
    10.22    --    First Amendment to Standard Industrial Lease, dated June 27, 1995, by and between Stoody 
                   Deloro Stellite, Inc. and Lima Transportation. (7) 
    10.23    --    Agreement, dated July 19, 1996, by and between Thermadyne Holdings Corporation and R. 
                   Dozier Maddox. (8) 
    10.24    --    Agreement, dated July 19, 1996, by and between Thermadyne Holdings Corporation and John D. 
                   McCulloch. (8) 
    10.25    --    Agreement, dated July 19, 1996, by and between Thermadyne Holdings Corporation and Michael 
                   E. Mahoney. (8) 
    10.26    --    Agreement, dated July 19, 1996, by and between Thermadyne Holdings Corporation and Gerald 
                   A. Nicholson. (8) 
    10.28    --    Agreement, dated July 19, 1996, by and between Thermadyne Holdings Corporation and Thomas 
                   C. Drury. (8) 
    10.28    --    Agreement, dated July 19, 1996, by and between Thermadyne Holdings Corporation and 
                   Stephanie N. Josephson. (8) 
    10.29    --    Agreement, dated July 19, 1996, by and between Thermadyne Holdings Corporation and James H. 
                   Tate. (8) 
    10.30    --    Agreement, dated July 19, 1996, by and between Thermadyne Holdings Corporation and Randall 
                   E. Curran. (8) 
    10.31    --    Executive Employment Agreement, dated as of November 1, 1996, by and among Thermadyne 
                   Holdings Corporation, the companies listed on the signature pages thereof and James H. 
                   Tate. (8) 
<PAGE>
   EXHIBIT 
     NO.           EXHIBIT 
- -----------        ------------------------------------------------------------------------------------------- 
    10.32    --    Executive Employment Agreement, dated as of November 1, 1996, by and among Thermadyne 
                   Holdings Corporation, the companies listed on the signature pages thereof and Randall E. 
                   Curran. (8) 
    10.33    --    Amendment to Executive Employment Agreement dated April 24, 1997, by and between Thermadyne 
                   Holdings Corporation and Randall E. Curran. (3) 
    10.34    --    1996 Employee Stock Option Plan. (9) 
    10.35    --    Amendment to 1996 Employee Stock Option Plan. (10) 
    10.35    --    Non-Employee Directors Stock Option Plan. (9) 
    10.36    --    Amended and Restated Credit Agreement, dated as of June 25, 1996, by and among Thermadyne 
                   Holdings Corporation, various lending institutions and Bankers Trust Company, as Agent. 
                   (11) 
    10.37    --    First Amendment, dated July 17, 1996, to the Amended and Restated Credit Agreement, dated 
                   as of June 25, 1996, by and among Thermadyne Holdings Corporation, various lending 
                   institutions and Bankers Trust Company, as Agent. (8) 
    10.38    --    Sixth Variation Agreement, Syndicated Credit Agreement, dated January 18, 1996, between 
                   Comweld Group Pty. Ltd., Duxtech Pty. Limited, Quetack Pty. Limited, Quetala Pty. Limited, 
                   Thermadyne Australia Pty. Limited, various financial institutions and BT Management 
                   Services Pty. Ltd. (8) 
    10.39    --    Rights Agreement dated as of May 1, 1997, between Thermadyne Holdings Corporation and 
                   BankBoston, N.A., as Rights Agent. (12) 
    10.40    --    First Amendment to Rights Agreement, dated January 20, 1998, between Thermadyne Holdings 
                   Corporation and BankBoston, N.A. (2) 
    10.41    --    Agreement, dated September 22, 1997, by and between Thermadyne Holdings Corporation and 
                   James R. Delaney. (3) 
    12.1     --    Computation of Ratio of Earnings to Fixed Charges.* 
    21.1     --    Subsidiaries of Thermadyne Holdings Corporation. (3) 
    23.1     --    Consent of Ernst & Young LLP, Independent Auditors.* 
    23.2     --    Consent of Weil, Gotshal & Manges LLP (included in the opinion filed as Exhibit 5.1 to the 
                   Registration Statement). 
    23.3     --    Consent of Weil, Gotshal & Manges LLP (included in the opinion filed as Exhibit 8.1 to the 
                   Registration Statement). 
    23.4     --    Consent of Gleacher NatWest Inc.* 
    24.1     --    Powers of Attorney (see page II-7 of this Registration Statement). 
    99.1     --    Form of Proxy for Special Meeting of Stockholders.* 
    99.2     --    Form of Election Form to be used in connection with the Merger.* 
    99.3     --    Form of Letter of Transmittal to be used in connection with the Merger.+ 
    99.4     --    Form of Exchange Agent Agreement.+ 
    99.5     --    Consent of Peter T. Grauer.* 
    99.6     --    Consent of William F. Dawson, Jr.* 
    99.7     --    Consent of John F. Fort III.+
    99.8     --    Consent of Harold A. Poling.* 
    99.9     --    Consent of Thompson Dean.* 
</TABLE>

<PAGE>
- ------------ 
*       Filed herewith. 
+       To be filed by amendment. 
(1)     Incorporated by reference to the Company's Registration Statement on 
        Form 10 (File No. 0-23378) filed under Section 12(g) of the 
        Securities Exchange Act of 1934, as amended (the "Exchange Act"), on 
        February 7, 1994. 
(2)     Incorporated by reference to the Company's Current Report on Form 8-K 
        (File No. 0-23378) filed under Section 12(g) of the Exchange Act on 
        January 21, 1998. 
(3)     Incorporated by reference to the Company's Annual Report on Form 10-K 
        for the year ended December 31, 1997. 
(4)     Incorporated by reference to the Company's Registration Statement on 
        Form 10/A, Amendment No. 2 (File No. 0-23378) filed under Section 
        12(g) of the Exchange Act, on April 28, 1994. 
(5)     Incorporated by reference to the Company's Annual Report on Form 10-K 
        for the year ended December 31, 1994. 
(6)     Incorporated by reference to the Company's Current Report on Form 8-K 
        (File No. 0-23378) filed under Section 12(g) of the Exchange Act on 
        January 18, 1996. 
(7)     Incorporated by reference to the Company's Annual Report on Form 10-K 
        for the year ended December 31, 1995. 
(8)     Incorporated by reference to the Company's Annual Report on Form 10-K 
        for the year ended December 31, 1996. 
(9)     Incorporated by reference to the Company's Registration Statement on 
        Form S-8 (File No. 333-04083) filed under Section 6 of the Securities 
        Act of 1933, as amended, on May 20, 1996. 
(10)    Incorporated by reference to the Company's Registration Statement on 
        Form S-8 (File No. 333-30877) filed under Section 6 of the Securities 
        Act of 1933, as amended, on July 8, 1997. 
(11)    Incorporated by reference to the Company's Current Report on Form 8-K 
        (File No. 0-23378) filed under Section 12(g) of the Exchange Act on 
        June 25, 1996. 
(12)    Incorporated by reference to the Company's Current Report on Form 8-K 
        (File No. 0-23378) filed under Section 12(g) of the Exchange Act on 
        May 12, 1997. 


<PAGE>
                                                                  EXHIBIT 12.1 

                       THERMADYNE HOLDINGS CORPORATION 
              COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES 
                                (IN THOUSANDS) 

<TABLE>
<CAPTION>
                                                         COMPANY                         PREDECESSOR 
                                     ------------------------------------------------ ----------------- 

                                                 YEARS ENDED DECEMBER 31,              
                                     ------------------------------------------------     YEAR ENDED   
                                        1997       1996         1995         1994     DECEMBER 31, 1993
                                     --------- -----------  ------------ -----------  -----------------
<S>                                  <C>       <C>          <C>          <C>          <C>
Earnings (loss): 
Income (loss) from continuing 
 operations before income taxes and 
 extraordinary item.................  $28,544    $(63,473)    $(123,330)   $(80,805)       $(52,796) 
Fixed charges.......................   50,031      50,887        48,315      45,364          74,683 
                                     --------- -----------  ------------ -----------  ----------------- 
 Earnings (loss)....................  $78,575    $(12,586)    $ (75,015)   $(35,441)       $ 21,887 
                                     ========= ===========  ============ ===========  ================= 
Fixed charges: 
Interest expense....................  $45,325    $ 45,655     $  41,269    $ 39,124        $ 66,918 
Amortization of deferred financing 
 costs..............................    1,587       2,711         4,860       4,207           5,507 
Rent expense........................    3,119       2,521         2,186       2,033           2,258 
                                     --------- -----------  ------------ -----------  ----------------- 
Fixed charges.......................  $50,031    $ 50,887     $  48,315    $ 45,364        $ 74,683 
                                     ========= ===========  ============ ===========  ================= 
Ratio of earnings to fixed charges .      1.6         N/A           N/A         N/A             N/A 
                                     ========= ===========  ============ ===========  ================= 
Deficiency of earnings available to 
 cover fixed charges................      N/A    $(63,473)    $(123,330)   $(80,805)       $(52,796) 
                                     ========= ===========  ============ ===========  ================= 
</TABLE>

<PAGE>
                                                                  EXHIBIT 23.1 

              CONSENT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS 

   We consent to the reference to our firm under the caption "Experts" and to 
the use of our reports dated February 5, 1998, in the Form S-4 Registration 
Statement and related Proxy Statement/Prospectus of Thermadyne Holdings 
Corporation, to be filed with the Securities and Exchange Commission on or 
about February 20, 1998. 

                                          /S/ ERNST & YOUNG LLP 

Orange County, California 
February 20, 1998 


<PAGE>
                                                                  EXHIBIT 23.4 

                       CONSENT OF GLEACHER NATWEST INC. 

   We hereby consent to the use of our opinion letter dated January 20, 1998, 
to the Board of Directors of Thermadyne Holdings Corporation included in 
Annex D to the Proxy Statement/Prospectus which forms a part of the 
Registration Statement on Form S-4 relating to the proposed merger described 
therein and to the references to such opinion in such Proxy 
Statement/Prospectus under the caption "Summary--The Merger--Opinion of 
Financial Advisor to the Company's Board of Directors," "The 
Merger--Background of the Merger," "The Merger--Recommendation of the Board 
of Directors; Reasons for the Merger" and "The Merger--Opinion of Financial 
Advisor." In giving such consent, we do not admit that we come within the 
category of persons whose consent is required under Section 7 of the 
Securities Act of 1933, as amended, or the rules and regulations of the 
Securities and Exchange Commission thereunder, nor do we thereby admit that 
we are experts with respect to any part of such Registration Statement within 
the meaning of the term "experts" as used in the Securities Act of 1933, as 
amended, or the rules and regulations of the Securities and Exchange 
Commission thereunder. 

                                          GLEACHER NATWEST INC. 

February 19, 1998 

                                          By:   /s/ ROBERT A. ENGEL 
                                                ----------------------------- 

                                          Name: Robert A. Engel 
                                                ----------------------------- 

                                          Title:  Managing Director 
                                                  --------------------------- 

<PAGE>
                       THERMADYNE HOLDINGS CORPORATION 
             PROXY SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS 
      FOR THE SPECIAL MEETING OF STOCKHOLDERS HELD ON            , 1998 

The undersigned hereby appoint(s) RANDALL E. CURRAN, JAMES H. TATE and 
STEPHANIE N. JOSEPHSON, or any of them, each with full power of substitution, 
as proxies to vote all stock in Thermadyne Holdings Corporation that the 
undersigned would be entitled to vote on all matters that may come before the 
Special Meeting of Stockholders on            , 1998 and any adjournments 
thereof. Returned proxy forms will be voted: (1) as specified on the matter 
listed on the reverse side of this form; (2) in accordance with the 
Directors' recommendations when a choice is not specified; and (3) in 
accordance with the judgment of the proxies on any other matters that 
properly come before the meeting. 

Your shares will not be voted unless your signed Proxy Form is returned to 
Thermadyne Holdings Corporation or you otherwise vote at the meeting. You may 
revoke your proxy at any time prior to the time it is voted at the Special 
Meeting. 

THERMADYNE HOLDINGS CORPORATION MERGER PROPOSAL: 

Approval of the Agreement and Plan of Merger (the "Merger Agreement") dated 
as of January 20, 1998 by and between Thermadyne Holdings Corporation 
("Thermadyne") and Mercury Acquisition Corporation, a Delaware corporation 
("MergerSub"), pursuant to which MergerSub will be merged with and into 
Thermadyne (the "Merger") with Thermadyne being the surviving corporation. If 
the Merger is consummated, each share of Thermadyne Common Stock outstanding 
immediately prior to the Effective Time (as defined in the Merger Agreement), 
other than shares of Thermadyne Common Stock for which appraisal rights have 
been exercised pursuant to Section 262 of the General Corporate Law of the 
State of Delaware or shares held by the Company as treasury stock or owned by 
MergerSub, will be converted into the right to receive, at the election of 
the holder, subject to certain adjustments, (x) one share of Thermadyne 
Common Stock or (y) $34.50 in cash. 
                    FOR  [ ]   AGAINST  [ ]   ABSTAIN  [ ] 
THE BOARD OF DIRECTORS UNANIMOUSLY RECOMMENDS THAT STOCKHOLDERS VOTE FOR THE 
THERMADYNE HOLDINGS CORPORATION MERGER PROPOSAL 
                        (PLEASE SIGN ON REVERSE SIDE) 
                                                                        (OVER) 

                                           
<PAGE>
Please sign as requested and return promptly in the enclosed envelope. 
Executors, trustees and others signing in a representative capacity should 
include their names and the capacity in which they sign. 


                                                   DATED:               , 1998 




                                                   -------------------------- 
                                                   SIGNATURE(S) 




                                                   -------------------------- 
                                                   SIGNATURE(S) 



                                                   PLEASE MARK, SIGN AND 
                                                   RETURN THIS PROXY CARD 
                                                   PROMPTLY, USING THE 
                                                   ENVELOPE PROVIDED. 


                                       

<PAGE>
                STOCK ELECTION FORM AND LETTER OF TRANSMITTAL 
                                 TO ACCOMPANY 
                            SHARES OF COMMON STOCK 
                                      OF 
                       THERMADYNE HOLDINGS CORPORATION 

   This Form is to accompany the certificates for shares of common stock, par 
value $0.01 per share ("Company Common Stock"), of Thermadyne Holdings 
Corporation ("Thermadyne" or the "Company") if such certificates are 
submitted pursuant to an election (a "Stock Election") to retain shares of 
Company Common Stock (the "Stock Election Price") in connection with the 
proposed merger (the "Merger") of Mercury Acquisition Corporation with and 
into Thermadyne. 

   TO MAKE A VALID STOCK ELECTION, THIS LETTER (AND THE ACCOMPANYING SHARE 
CERTIFICATES) MUST BE RECEIVED BY THE EXCHANGE AGENT BEFORE 5:00 PM, NEW YORK 
CITY TIME, ON      ,        , 1998. 

   Holders of Company Common Stock who do not wish to make a Stock Election 
(any such holder, a "Non-Electing Holder") should not submit this Form. Each 
share of Company Common Stock owned by any such Non-Electing Holder will 
automatically, subject to proration as described in the Proxy Statement (as 
defined below), be converted into the right to receive an amount equal to 
$34.50 in cash from Thermadyne following the Merger. 

                        To: [       ], Exchange Agent 

<TABLE>
<CAPTION>
<S>           <C>          <C>                      
   By mail:     By hand:      By overnight courier: 
[             [            [ 

            ]             ]                         ] 
</TABLE>

   Facsimile (for eligible institutions only): [( )  ] 

   Confirm facsimile by telephone ONLY: [( )  ] 

Delivery of this Form to an address, or transmission of instructions via a 
telecopy facsimile number, other than as set forth above, does not constitute 
a valid delivery. 

   Ladies and Gentlemen: 

     In connection with the merger (the "Merger") of Mercury Acquisition 
    Corporation ("Mercury") with and into Thermadyne Holdings Corporation 
    ("Thermadyne" or the "Company"), the undersigned hereby submits the 
    certificate(s) for shares of common stock, par value $0.01 per share, of 
    Thermadyne ("Company Common Stock") listed below and elects to have all or 
    a portion of the shares of Company Common Stock represented by such 
    certificates as set forth below converted into the right to retain shares 
    of Company Common Stock following the Merger ("the Stock Election Price"). 
    I understand that, in the Merger, shares of Company Common Stock (other 
    than any such shares owned by Mercury, held in treasury by the Company or 
    with respect to which appraisal rights are exercised) will be converted, 
    at the option of the holder, subject to certain restrictions set forth in 
    the Proxy Statement, into (i) the right to receive $34.50 per share in 
    cash or (ii) the right to retain one share of Company Common Stock. I 
    further understand that due to the restrictions on the number of shares of 
    Company Common Stock which may be retained by existing holders thereof, I 
    may receive no shares of Company Common Stock, or fewer or more such 
    shares. I further understand that no fractional shares of Company Common 
    Stock will be issued, and that I will receive cash in lieu of any such 
    fraction of a share to which I would otherwise be entitled. 

     The following election is subject to (i) the terms, conditions and 
    limitations set forth in the Proxy Statement/ Prospectus, dated       , 
    1998 relating to the Merger (the "Proxy Statement"), receipt of which is 
    acknowledged by the undersigned, (ii) the terms of the Agreement and Plan 
    of Merger between Thermadyne and Mercury, dated as of January 20, 1998 as 
    the same may be amended from time to time (the "Merger Agreement"), a 
    conformed copy of which appears as Annex A to the Proxy Statement, and 
    (iii) the accompanying Instructions. 

     The undersigned authorizes and instructs you, as Exchange Agent, to 
    deliver such certificates of Company Common Stock to the Company and to 
    receive on behalf of the undersigned, in exchange for the shares of 
    Company Common Stock represented thereby, any certificate for Stock 
    Election Shares or any check for cash issuable in the Merger 

                                       1
<PAGE>
    pursuant to the Merger Agreement. If certificates of Company Common Stock 
    are not delivered herewith, there is furnished below a guarantee of 
    delivery of such certificates representing shares of Company Common Stock 
    from a member of a national securities exchange, a member of the National 
    Association of Securities Dealers, Inc. or a commercial bank or trust 
    company having an office in the United States. 

     Unless otherwise indicated under Special Payment Instructions below, 
    please issue any certificate for the Stock Election Price and/or any check 
    issuable in exchange for the shares of Company Common Stock represented by 
    the certificates submitted hereby in the name of the registered holder(s) 
    of such Company Common Stock. Similarly, unless otherwise indicated under 
    Special Delivery Instructions, please mail any certificate for shares of 
    Company Common Stock and/or any check for cash issuable in exchange for 
    the shares of Company Common Stock represented by the certificates 
    submitted hereby to the registered holder(s) of the Company Common Stock 
    at the address or addresses shown above. 

       I UNDERSTAND THAT IF I WISH TO RECEIVE CASH ONLY, I NEED NOT COMPLETE 
       THIS FORM; ADDITIONAL INSTRUCTIONS WILL BE SENT TO ME LATER. 

     I hereby represent and warrant that I have full power and authority to 
    sell, transfer and assign the shares of Company Common Stock accompanying 
    this Stock Election Form and Letter of Transmittal. I will, upon request, 
    execute and deliver any additional documents deemed by the Exchange Agent 
    or Thermadyne to be necessary or desirable to complete such sale, 
    assignment or transfer. 

     All authority herein conferred or agreed to be conferred shall survive 
    the death or incapacity of the undersigned, and any obligations of the 
    undersigned hereunder shall be binding upon the heirs, personal 
    representatives, successors and assigns of the undersigned. 

             PLEASE READ CAREFULLY THE ACCOMPANYING INSTRUCTIONS 

BOX I 

<TABLE>
<CAPTION>
                                                                  SHARES SUBMITTED 
 NAMES AND ADDRESS(ES) OF REGISTERED HOLDERS*           (ATTACH ADDITIONAL LIST IF NECESSARY) 
- ----------------------------------------------  ----------------------------------------------------- 
                                                                     TOTAL NUMBER 
                                                                      OF SHARES         NUMBER OF 
                                                   CERTIFICATE      REPRESENTED BY        SHARES 
                                                     NUMBER         CERTIFICATE(S)     SUBMITTED** 
- ----------------------------------------------  ---------------- ------------------  --------------- 
<S>                                             <C>              <C>                 <C>
- ----------------------------------------------  ---------------- ------------------  --------------- 

- ----------------------------------------------  ---------------- ------------------  --------------- 

- ----------------------------------------------  ---------------- ------------------  --------------- 

- ----------------------------------------------  ---------------- ------------------  --------------- 
                                                 Total Common 
                                                    Shares 
- ----------------------------------------------  ---------------- ------------------  --------------- 
*Only certificates registered in a single form may be deposited with this Form of Election. If 
 certificates are registered in different forms (e.g., John R. Doe and J.R. Doe), it will be 
 necessary to fill in, sign and submit as many separate Forms of Election as there are different 
 registrations of certificates. 
- ---------------------------------------------------------------------------------------------------- 
**Unless otherwise indicated, it will be assumed that all shares submitted are to be treated as 
  having made a Stock Election. 
- ---------------------------------------------------------------------------------------------------- 
</TABLE>

 [ ] Check here if you cannot locate certificates. Upon receipt of this Form, 
     the Agent will contact you directly with replacement instructions. 


                                       2
<PAGE>
             PLEASE READ CAREFULLY THE ACCOMPANYING INSTRUCTIONS 

BOX II 

                         SPECIAL PAYMENT INSTRUCTIONS 
                       (SEE INSTRUCTIONS D(6) AND D(7) 

  To be completed ONLY if the certificates for the Stock Election Price are to 
be registered in the name of, or the checks are to be made payable to, 
someone other than the registered holder(s) of shares of Company Common Stock. 

Issue certificate and/or check to: 
Name 
- ----------------------------------------------------------------------------- 
                                (PLEASE PRINT) 



- ----------------------------------------------------------------------------- 
                                (PLEASE PRINT) 
Address 
- ----------------------------------------------------------------------------- 



- ----------------------------------------------------------------------------- 
                              (INCLUDE ZIP CODE) 



- ----------------------------------------------------------------------------- 
                            (TAX IDENTIFICATION OR 
                           SOCIAL SECURITY NUMBER) 

  (Note: if this box is completed, endorsement on the surrendered 
certificates(s) or signature(s) on the accompanying instrument of transfer 
MUST BE GUARANTEED in the usual form by a bank or any eligible guarantor 
institution (see Instruction 7). PLEASE ALSO COMPLETE THE SUBSTITUTE FORM W-9 
BELOW.) 
- ----------------------------------------------------------------------------- 

BOX III 

                        SPECIAL DELIVERY INSTRUCTIONS 
                            (SEE INSTRUCTIONS D(8) 
  To be completed ONLY if the certificates for the Stock Election Price are to 
be registered in the name of, and/or the checks are to be made payable to, 
the registered holder(s) of shares of Company Common Stock, but are to be 
sent to someone other than the registered holder(s) or to an address other 
than the address of the registered holder(s) set forth above 

 Mail certificate and/or check to: 

 Name 
 ---------------------------------------------------------------------------- 
                                (PLEASE PRINT) 



 ---------------------------------------------------------------------------- 
                                (PLEASE PRINT) 
 Address 


 ---------------------------------------------------------------------------- 
                              (INCLUDE ZIP CODE) 



 ---------------------------------------------------------------------------- 
                             (INCLUDING ZIP CODE) 












                                       3
<PAGE>
BOX IV 

                                  SIGN HERE 
                 ALL HOLDERS OF COMMON STOCK MUST SIGN BELOW 
       (SEE INSTRUCTIONS D(1) AND D(7) CONCERNING SIGNATURE GUARANTEE) 

 ---------------------------------------------------------------------------- 


 ---------------------------------------------------------------------------- 
                          (SIGNATURE(S) OF OWNER(S)) 

    Must be signed by registered holder(s) exactly as name(s) appear(s) on 
 stock certificate(s) or by person(s) authorized to become registered 
 holder(s) by certificates and documents transmitted herewith. If signature 
 is by a trustee, executor, administrator, guardian, officer of a 
 corporation, attorney-in-fact or any other person acting in a fiduciary 
 capacity, set forth full title in such capacity and see Instruction D(3). 

 Signature(s) Guaranteed: 
- ----------------------------------------------------------------------------- 
                            (SEE INSTRUCTION D(7)) 

 Name(s): 
- ----------------------------------------------------------------------------- 
                                (PLEASE PRINT) 

 Name(s): 
- ----------------------------------------------------------------------------- 
                                (PLEASE PRINT) 

 Name(s): 
- ----------------------------------------------------------------------------- 
                                (PLEASE PRINT) 

- ----------------------------------------------------------------------------- 

 (Area Code and Telephone Number(s)): 

- ----------------------------------------------------------------------------- 

- ----------------------------------------------------------------------------- 

 (Tax Identification or Social Security Number(s)): 

- ----------------------------------------------------------------------------- 

 Dated:                                                                 , 1998 
       -----------------------------------------------------------------











                                       4
<PAGE>
BOX V 

                            GUARANTEE OF DELIVERY 
        (TO BE USED ONLY IF CERTIFICATES ARE NOT SURRENDERED HEREWITH) 

 The undersigned is: 
  o  a member of a national securities exchange, 
  o  a member of the National Association of Securities Dealers, Inc., or 
  o  a commercial bank or trust company in the United States; 
 and guarantees to deliver to the Exchange Agent the certificates for shares 
 of Company Common Stock to which this Form relates, duly endorsed in blank 
 or otherwise in form acceptable for transfer on the books of Thermadyne, no 
 later than 5:00 P.M. New York City time on the fifth New York Stock Exchange 
 trading day after the date of execution of this guarantee of delivery. 

- ----------------------------------------------------------------------------- 
                             (FIRM-PLEASE PRINT) 

 Authorized Signature: 
- ----------------------------------------------------------------------------- 

- ----------------------------------------------------------------------------- 

- ----------------------------------------------------------------------------- 

- ----------------------------------------------------------------------------- 

 Address: 
- ----------------------------------------------------------------------------- 

- ----------------------------------------------------------------------------- 
                      (TAX CODE AND TELEPHONE NUMBER(S)) 

- ----------------------------------------------------------------------------- 
                                (CONTACT NAME) 











                                       5
<PAGE>
<TABLE>
<CAPTION>
<S>                               <C>                                            <C>
                                             PAYER: [          ] 

- ------------------------------------------------------------------------------------------------------------- 
SUBSTITUTE                        Part 1--PLEASE PROVIDE YOUR TIN IN THE BOX AT  ---------------------------- 
FORM W-9                          THE RIGHT AND CERTIFY BY SIGNING AND DATING       SOCIAL SECURITY NUMBER 
Department of the Treasury        BELOW.                                                      OR 
Internal Revenue Service                                                         ---------------------------- 
PAYER'S REQUEST FOR TAXPAYER                                                        EMPLOYER IDENTIFICATION 
IDENTIFICATION NUMBER (TIN)                                                                 NUMBER 

- --------------------------------  ---------------------------------------------- --------------------------- 
PAYER'S REQUEST FOR               PART 2-- Please check the box at the right if you have applied for, and are 
 TAXPAYER IDENTIFICATION          awaiting receipt of, your TIN. [] 
 NUMBER (TIN)                     CERTIFICATION--Under penalties of perjury, I certify that: 
                                  (1)   The number shown on this form is my correct Taxpayer Identification 
                                        Number (or I am waiting for a number to be issued to me), and 
                                  (2)   I am not subject to backup withholding either because I have not 
                                        been notified by the IRS that I am subject to backup withholding as 
                                        a result of a failure to report all interests or dividends, or the 
                                        IRS has notified me that I am no longer subject to backup 
                                        withholding. 
                                  CERTIFICATION INSTRUCTIONS --You must cross out item (2) above if you have 
                                  been notified by the IRS that you arc subject to backup withholding because 
                                  of underreporting interest or dividends on your tax return. However, if 
                                  after being notified by the IRS that you were subject to backup withholding 
                                  you received another notification from the IRS that you are no longer 
                                  subject to backup withholding, do not cross out item (2). (Also see 
                                  Certification under Specific Instructions in the enclosed Guidelines.) 

- --------------------------------  --------------------------------------------------------------------------- 
SIGNATURE:                                                                                       DATE: , 1998 
- ------------------------------------------------------------------------------------------------------------- 
</TABLE>

         IF YOU CHECKED THE BOX IN PART 2 OF THE SUBSTITUTE FORM W-9, YOU 
         MUST SIGN AND DATE THE FOLLOWING CERTIFICATION: 

        CERTIFICATION OF PAYEE AWAITING TAXPAYER IDENTIFICATION NUMBER 
I certify, under penalties of perjury, that a Taxpayer Identification Number 
has not been issued to me, and that I mailed or delivered an application to 
receive a Taxpayer Identification Number to the appropriate IRS Center or 
Social Security Administration Office (or I intend to mail or deliver an 
application in the near future). I understand that if I do not provide a 
Taxpayer Identification Number to the payer, 31 percent of all payments made 
to me pursuant to this Merger shall be retained until I provide a Tax 
Identification Number to the payer and that, if I do not provide my Taxpayer 
Identification Number within sixty (60) days, such retained amounts shall be 
remitted to the IRS as backup withholding and 31 percent of all reportable 
payments made to me thereafter will be withheld and remitted to the IRS until 
I provide a Taxpayer Identification Number. 

Signature                               Date 
         -----------------------------      ------------------------

NOTE:  FAILURE TO COMPLETE AND RETURN THIS FORM MAY RESULT IN BACKUP 
      WITHHOLDING OF 31% OF ANY PAYMENTS MADE TO YOU PURSUANT TO THE 
      ELECTION. PLEASE REVIEW THE ENCLOSED GUIDELINES FOR CERTIFICATION OF 
      TAXPAYER IDENTIFICATION NUMBER ON SUBSTITUTE FORM W-9 FOR ADDITIONAL 
      DETAILS. 




                                       6
<PAGE>
(DO NOT WRITE IN SPACES BELOW) 

<TABLE>
<CAPTION>
                                    SHARES 
                                   CONVERTED 
                                   INTO THE 
                                     STOCK                                        SHARES 
       SHARES         SHARES       ELECTION                           BLOCK     CONVERTED      CHECK     AMOUNT OF 
    SURRENDERED      ACCEPTED        PRICE       CERTIFICATE NO.       NO.      INTO CASH       NO.         CHECK 
- -----------------  ------------ -------------  ------------------- ---------  ------------- ---------  -------------- 
<S>                <C>          <C>            <C>                 <C>        <C>           <C>        <C>
- -----------------  ------------ -------------  ------------------- ---------  ------------- ---------  -------------- 







Delivery Prepared By                           Checked By                                   Date 
- ------------------------------- -------------  ---------------------------------------------------------------------- 

</TABLE>



















                                       7
<PAGE>
                                 INSTRUCTIONS 

A. SPECIAL CONDITIONS. 

   1. TIME IN WHICH TO ELECT. To be effective, an election pursuant to the 
terms and conditions set forth herein (an "Election") on this Form or a 
facsimile hereof, accompanied by the above-described certificates 
representing shares of Company Common Stock or a proper guarantee of delivery 
thereof, must be received by the Exchange Agent, at the address set forth 
above, no later than 5:00 P.M., New York City time, on [ ], 1998 (the 
"Election Date"). Holders of Company Common Stock whose stock certificates 
are not immediately available may also make an effective Election by 
completing this form or facsimile hereof, having the Guarantee of Delivery 
box (BOX V) properly completed and duly executed by an eligible institution 
(subject to the condition that the certificates for which delivery is thereby 
guaranteed are in fact delivered to the Exchange Agent, duly endorsed in 
blank or otherwise in form acceptable for transfer on the books of 
Thermadyne, no later than 5:00 P.M., New York City time, on the fifth New 
York Stock Exchange trading day after the date of execution of such guarantee 
of delivery). Subject to the proration provisions of the Merger Agreement, 
each share of Company Common Stock with respect to which the Exchange Agent 
shall have not received an effective Election prior to the Election Date, or 
with respect to which the proration procedures set forth in the Proxy 
Statement pertain, outstanding at the Effective Time of the Merger will be 
converted into the right to receive an amount equal to $34.50 in cash from 
the Company following the Merger. See Instruction C. 

   2. REVOCATION OF ELECTION. Any Election may be revoked by the person who 
submitted this Form to the Exchange Agent and the certificate(s) for shares 
withdrawn by written notice duly executed and received by the Exchange Agent 
prior to the Election Date. Such notice must specify the person in whose name 
the shares of Company Common Stock to be withdrawn had been deposited, the 
number of shares to be withdrawn, the name of the registered holder thereof, 
and the serial numbers shown on the certificate(s) representing the shares to 
be withdrawn. If an Election is revoked, and the certificate(s) for shares 
withdrawn, the Company Common Stock certificate(s) submitted therewith will 
be promptly returned by the Exchange Agent to the person who submitted such 
certificate(s). 

   3. TERMINATION OF RIGHT TO ELECT. If for any reason the Merger is not 
consummated or is abandoned, all Forms will be void and of no effect. 
Certificate(s) for Company Common Stock previously received by the Exchange 
Agent will be returned promptly by the Exchange Agent to the person who 
submitted such stock certificate(s). 

B. ELECTION AND PRORATION PROCEDURES. 

   A description of the election and proration procedures is set forth in the 
Proxy Statement under ["THE MERGER--Stock Election"] and ["THE MERGER--Stock 
Election Procedure."] A full statement of the election and proration 
procedures is contained in the Merger Agreement and all Elections are subject 
to compliance with such procedures. IN CONNECTION WITH MAKING ANY ELECTION, A 
HOLDER OF COMPANY COMMON STOCK SHOULD READ CAREFULLY, AMONG OTHER MATTERS, 
THE AFORESAID DESCRIPTION AND STATEMENT AND THE INFORMATION CONTAINED IN THE 
PROXY STATEMENT UNDER ["THE MERGER--CERTAIN UNITED STATES FEDERAL INCOME TAX 
CONSEQUENCES."] SEE ALSO ["RISK FACTORS--TAXATION OF STOCKHOLDERS RECEIVING 
CASH--POSSIBLE DIVIDEND TREATMENT"] IN THE PROXY STATEMENT FOR A DISCUSSION 
OF THE POSSIBILITY THAT THE RECEIPT OF CASH AS A RESULT OF PRORATION BY A 
HOLDER WHO HAS MADE A STOCK ELECTION MAY BE TREATED AS A DIVIDEND AS OPPOSED 
TO A CAPITAL GAIN. 

   AS A RESULT OF THE PRORATION PROCEDURES, HOLDERS OF COMPANY COMMON STOCK 
MAY RECEIVE STOCK ELECTION SHARES OR CASH IN AMOUNTS WHICH VARY FROM THE 
AMOUNTS SUCH HOLDERS ELECT TO RECEIVE. SUCH HOLDERS WILL NOT BE ABLE TO 
CHANGE THE NUMBER OF STOCK ELECTION SHARES OR THE AMOUNT OF CASH ALLOCATED TO 
THEM PURSUANT TO SUCH PROCEDURES. 

C. RECEIPT OF STOCK ELECTION SHARES OR CHECKS 

   As soon as practicable after the Effective Time of the Merger and after 
the Election Date, the Exchange Agent will mail certificate(s) for Stock 
Election Shares and/or cash payments by check to the holders of Company 
Common Stock with respect to each share of Company Common Stock which is 
included in any effective Election. Subject to the proration provisions of 
the Merger Agreement, holders of Company Common Stock who declined to make an 
Election, or failed to make an effective Election, with respect to any or all 
of their shares will receive, for each such share, the right to receive an 
amount equal to $34.50 in cash, subject to proration, as soon as practicable 
after the certificate(s) representing such share or shares have been 
submitted. 

                                       8
<PAGE>
   No fractional shares will be issued in connection with the Merger. In lieu 
thereof, the Exchange Agent, as agent for the holders of Company Common Stock 
who become entitled to a fraction of a Non-Electing Share, shall promptly 
sell the aggregate of the fractional share interests of such holders and 
remit the net proceeds thereof (after commissions, costs and expenses 
incurred in connection with such sale) to such holders according to their 
respective interests therein. 

D. GENERAL. 

   1. EXECUTION AND DELIVERY. This Form or a facsimile hereof must be 
properly filled in, dated and signed in BOX IV, and must be delivered 
(together with stock certificates representing the shares of Company Common 
Stock as to which the Election is made or with a duly signed guarantee of 
delivery of such certificates) to the Exchange Agent at any of the addresses 
set forth above. 

   THE METHOD OF DELIVERY OF ALL DOCUMENTS IS AT THE OPTION AND RISK OF THE 
STOCKHOLDER, BUT IF SENT BY MAIL, REGISTERED MAIL, RETURN RECEIPT REQUESTED, 
PROPERLY INSURED, IS SUGGESTED. 

   2. INADEQUATE SPACE. If there is insufficient space on this Form to list 
all your stock certificates being submitted to the Exchange Agent, please 
attach a separate list. 

   3. SIGNATURES. The signature (or signatures, in the case of certificates 
owned by two or more joint holders) on this Form should correspond exactly 
with the name(s) as written on the face of the certificate(s) submitted 
unless the shares of Company Common Stock described on this Form have been 
assigned by the registered holder(s), in which event this Form should be 
signed in exactly the same form as the name of the last transferee indicated 
on the transfers attached to or endorsed on the certificates. 

   If this Form is signed by a person or persons other than the registered 
owners of the certificates listed, the certificates must be endorsed or 
accompanied by appropriate stock powers, in either case signed exactly as the 
name(s) of the registered owner(s) appear on the certificates. 

   If this Form or any stock certificate(s) or stock power(s) are signed by a 
trustee, executor, administrator, guardian, officer of a corporation, 
attorney-in-fact or any other person acting in a representative or fiduciary 
capacity, the person signing must give such person's full title in such 
capacity and appropriate evidence of authority to act in such capacity must 
be forwarded with this Form. 

   4. PARTIAL EXCHANGES. If fewer than all the shares represented by any 
certificate delivered to the Exchange Agent are to be submitted for exchange, 
fill in the number of shares which are to be submitted in the box entitled 
"Shares Submitted". In such case, a new certificate for the remainder of the 
shares represented by the old certificate will be sent to the registered 
owners as soon as practicable following the Election Date. All shares 
represented by certificates submitted hereunder will be deemed to have been 
submitted unless otherwise indicated. 

   5. LOST OR DESTROYED CERTIFICATES. If your stock certificate(s) has been 
either lost or destroyed, please check the box on the front of this Form 
below your name and address and the appropriate forms for replacement will be 
sent to you. You will then be instructed as to the steps you must take in 
order to receive a stock certificate(s) representing Stock Election Shares 
and/or any checks in accordance with the Merger Agreement. 

   6. NEW CERTIFICATES AND CHECKS IN SAME NAME. If any stock certificate(s) 
representing Stock Election Shares or any check(s) in respect of Stock 
Election Shares are to be registered in, or payable to the order of, exactly 
the same name(s) that appears on the certificate(s) representing shares of 
Company Common Stock submitted with this Form, no endorsement of 
certificate(s) or separate stock power(s) are required. 

   7. NEW CERTIFICATES AND CHECKS IN DIFFERENT NAME. If any stock 
certificate(s) representing the Stock Election Price or any check(s) in 
respect of the Stock Election Price are to be registered in, or payable to 
the order of, other than exactly the name that appears on the certificate(s) 
representing shares of Company Common Stock submitted for exchange herewith, 
such exchange shall not be made by the Exchange Agent unless the certificates 
submitted are endorsed, BOX II is completed, and the signature is guaranteed 
in BOX IV by a member of a national securities exchange, a member of the 
National Association of Securities Dealers, Inc. or a commercial bank (not a 
savings bank or a savings & loan association) or trust company in the United 
States which is a member in good standing of the Agent's Medallion Program. 

   8. SPECIAL DELIVERY INSTRUCTIONs. If the checks are to be payable to the 
order of, and/or the certificates for the Stock Election Price are to be 
registered in, the name of the registered holder(s) of shares of Company 
Common Stock, but are to be sent to someone other than the registered 
holder(s) or to an address other than the address of the registered holder, 
it will be necessary to indicate such person or address in BOX III. 

                                       9
<PAGE>
   9. MISCELLANEOUS. A single check and/or a single stock certificate 
representing the Stock Election Price will be issued. 

   All questions with respect to this Form and the Elections (including, 
without limitation, questions relating to the timeliness or effectiveness of 
revocation or any Election and computations as to proration) will be 
determined by Thermadyne and Mercury, which determination shall be conclusive 
and binding. 

   10. BACKUP FEDERAL INCOME TAX WITHHOLDING AND SUBSTITUTE FORM W-9. Under 
the "backup withholding" provisions of Federal income tax law, the Exchange 
Agent may be required to withhold 31% of the amount of any cash payments made 
to holders of Company Common Stock pursuant to the Merger. To prevent backup 
withholding, each holder (including a holder that makes the Stock Election 
because of the possibility that such holder will receive cash as a result of 
proration) should complete and sign the Substitute Form W-9 included in this 
Form and either: (a) provide the correct taxpayer identification number 
("TIN") and certify, under penalties of perjury, that the TIN provided is 
correct (or that such holder is awaiting a TIN), and that (i) the holder has 
not been notified by the Internal Revenue Service ("IRS") that the holder is 
subject to backup withholding as a result of failure to report all interest 
or dividends, or (ii) the IRS has notified the holder that the holder is no 
longer subject to backup withholding; or (b) provide an adequate basis for 
exemption. If the box in Part 2 of the substitute Form W-9 is checked, the 
Exchange Agent shall retain 31% of cash payments made to a holder during the 
sixty (60) day period following the date of the Substitute Form W-9. If the 
holder furnishes the Exchange Agent with his or her TIN within sixty (60) 
days of the date of the Substitute Form W-9, the Exchange Agent shall remit 
such amounts retained during the sixty (60) day period to the holder and no 
further amounts shall be retained or withheld from payments made to the 
holder thereafter. If, however, the holder has not provided the Exchange 
Agent with his or her TIN within such sixty (60) day period, the Exchange 
Agent shall remit such previously retained amounts to the IRS as backup 
withholding and shall withhold 31% of all payments to the holder thereafter 
until the holder furnishes a TIN to the Exchange Agent. In general, if a 
holder is an individual, the TIN is the Social Security number of such 
individual. If the certificates for Company Common Stock are registered in 
more than one name or are not in the name of the actual owner, consult the 
Guidelines for Certification of Taxpayer Identification Number on Substitute 
Form W-9 for additional guidance on which number to report. If the Exchange 
Agent is not provided with the correct TIN or an adequate basis for 
exemption, the holder may be subject to a $50 penalty imposed by the IRS and 
backup withholding at a rate of 31%. Certain holders (including, among 
others, all corporations and certain foreign individuals) are not subject to 
these backup withholding and reporting requirements. In order to satisfy the 
Exchange Agent that a foreign individual qualifies as an exempt recipient, 
such holder must submit a statement (generally, IRS Form W-8), signed under 
penalties of perjury, attesting to that individual's exempt status. A form 
for such statements can be obtained from the Exchange Agent. 

   For further information concerning backup withholding and instructions for 
completing the Substitute Form W-9 (including how to obtain a TIN if you do 
not have one and how to complete the Substitute Form W-9 if Stock is held in 
more than one name), consult the Guidelines of the IRS for Certification of 
Taxpayer Identification Number on Substitute Form W-9. 

   Failure to complete the Substitute Form W-9 will not, by itself, cause the 
Stock Election to be deemed invalid, but may require the Exchange Agent to 
withhold 31% of the amount of any cash payments made pursuant to the Merger. 
Backup withholding is not an additional Federal income tax. Rather, the 
Federal income tax liability of a person subject to backup withholding will 
be reduced by the amount of tax withheld. If withholding results in an 
overpayment of taxes, a refund may be obtained. 

                 , 1998 









                                       10


<PAGE>
                          CONSENT OF PETER T. GRAUER 

   I hereby consent to the reference in the Prospectus constituting part of 
the Registration Statement on Form S-4 of Thermadyne Holdings Corporation to 
my name as a person about to become a director of Thermadyne Holdings 
Corporation. 

                                                     /s/ PETER T. GRAUER 
                                                         ---------------
                                                         Peter T. Grauer 

February 20, 1998 





<PAGE>
                      CONSENT OF WILLIAM F. DAWSON, JR. 

   I hereby consent to the reference in the Prospectus constituting part of 
the Registration Statement on Form S-4 of Thermadyne Holdings Corporation to 
my name as a person about to become a director of Thermadyne Holdings 
Corporation. 

                                                 /s/ WILLIAM F. DAWSON, JR. 
                                                     ----------------------
                                                     William F. Dawson, Jr. 

February 19, 1998 





<PAGE>
                         CONSENT OF HAROLD A. POLING 

   I hereby consent to the reference in the Prospectus constituting part of 
the Registration Statement on Form S-4 of Thermadyne Holdings Corporation to 
my name as a person about to become a director of Thermadyne Holdings 
Corporation. 

                                                     /s/ HAROLD A. POLING 
                                                         ----------------
                                                         Harold A. Poling 

February 20, 1998 




<PAGE>
                          CONSENT OF THOMPSON DEAN 

   I hereby consent to the reference in the Prospectus constituting part of 
the Registration Statement on Form S-4 of Thermadyne Holdings Corporation to 
my name as a person about to become a director of Thermadyne Holdings 
Corporation. 

                                                     /s/ THOMPSON DEAN 
                                                         ---------------
                                                         Thompson Dean 

February 20, 1998 





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission