FIRST UNION COMMERCIAL MORTGAGE SECURITIES INC
8-K, 1998-07-06
ASSET-BACKED SECURITIES
Previous: SYNETIC INC, S-4/A, 1998-07-06
Next: CCAIR INC, S-3/A, 1998-07-06



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

                                    FORM 8-K

                                 CURRENT REPORT

                     Pursuant to Section 13 or 15 (d) of the
                         Securities Exchange Act of 1934

Date of Report :  June 18, 1998

(Date of earliest event reported)

Commission File No.:  333-48943

First Union-Lehman Brothers-Bank of America
Commercial Mortgage Trust
Commercial Mortgage Pass- Through Certificates
Series 1998-C2
(Exact name of registrant as specified in its charter)


New York (governing law of Pooling and Servicing Agreement)
(State of Incorporation)

Pending
(I.R.S. Employer Identification No.)

c/o Norwest Bank Minnesota, N.A.
7485 New Horizon Way
Frederick, Maryland                                                   21703
(Address of principal executive offices)                         (Zip Code)


(301) 696-7900
Registrant's Full Telephone Number

(Former name, former address and former fiscal year,
               if changed since last report)

ITEM 5.  Other Events

On June 18, 1998 a  distribution  was made to holders of  First Union- Lehman
Brothers-Bank of America Commercial Mortgage Trust ,Commercial Mortgage 
Pass-Through Certificates, Series 1998-C2


ITEM 7.  Financial Statements and Exhibits

(c)  Exhibits

Item 601(a) of
Regulation S-K
Exhibit Number                       Description

(EX-99.1)  Monthly  report   distributed  to  holders  of  Commercial   Mortgage
     Pass-Through  Certificates,  Series 1998-C2,  relating to the June 18, 1998
     distribution


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned hereunto duly authorized.

                  First Union-Lehman Brothers-Bank of America
                            Commercial Mortgage Trust
                 Commercial Mortgage Pass- Through Certificates
                                 Series 1998-C2

June 29, 1998      by Norwest Bank Minnesota, N.A., as Trustee
                      /s/ Sherri J. Sharps, Vice President


                                INDEX TO EXHIBITS



Exhibit Number                       Description

EX-99.1  Monthly   report   distributed   to  holders  of  Commercial   Mortgage
     Pass-Through  Certificates,  Series 1998-C2,  relating to the June 18, 1998
     distribution



<TABLE>
<CAPTION>

Norwest Bank Minnesota, N. A.
Corporate Trust Services
3 New York Plaza, 15th Floor
New York, NY 10004

First Union-Lehman Brothers-Bank Of America
Commercial Mortgage Turst
Commercial Mortgage Pass- Through Certificates
Series 1998-C2


For Additional Information, please contact
Leslie Gaskill
(212) 509- 1630

Reports Available on the World Wide Web
@ www. securitieslink. net/ cmbs

Payment Date: 6/18/98
Record Date:  5/29/98

                              Distribution Date Statement


                                   Table of Contents
STATEMENT SECTIONS                                             PAGE( s)


Certificate Distribution Detail                                       2
Certificate Factor Detail                                             3
Reconciliation Detail                                                 4
Other Required Information                                            5
Ratings Detail                                                        6
Current Mortgage Loan and Property Stratification Tables              7-9
Mortgage Loan Detail                                                  10-28
Principal Prepayment Detail                                           29
Historical Detail                                                     30
Delinquency Loan Detail                                               31
Specially Serviced Loan Detail                                        32-33
Modified Loan Detail                                                  34
Liquidated Loan Detail                                                35




This report has been  compiled from  information  provided to Norwest by various
third parties, which may include the Servicer, Master Servicer, Special Servicer
and others. Norwest has not independently  confirmed the accuracy of information
received  from  these  third  parties  and  assumes  no duty  to do so.  Norwest
expressly  disclaims  any  responsibility  for the accuracy or  completeness  of
information furnished by third parties.


Servicer
First Union Capital Markets
One First Union Center
301 South college Street
Charlotte, NC 28288
Contact:  Craig M. Lieberman
Phone Number: (704) 383-7407

Special Servicer
CRIIMI MAE Services
Limited Partnership
11200 Rockville Pike
Rockville, MD 20852
Contact:  Brian Hanson
Phone Number: (301) 816-2300

Underwriter
First Union National Bank
First Union Capital Markets
One First Union Center
301 South college Street
Charlotte, NC 28288
Contact:  Timothy S. Ryan
Phone Number: (704) 374-2217

Underwriter
Lehman Brothers Inc.
3 World Financial Center
New York, NY 10285
Contact:  Tricia Hall
Phone Number:  (212) 526-5850

Copyright 1997, Norwest Bank Minnesota, N. A.





                         Certificate Distribution Detail

Class/   CUSIP    Pass- Through Original          Beginning        Principal
Component         Rate          Balance           Balance          Distribution
<S>     <C>        <C>        <C>                <C>              <C>
  A-1  337367AA4   6.280000%   760,000,000.00     760,000,000.00  2,917,690.78
  A-2  337367AB2   6.560000% 1,693,794,000.00   1,693,794,000.00          0.00
   B   337367AC0   6.640000%   170,403,000.00     170,403,000.00          0.00
   C   337367AD8   6.730000%   170,402,000.00     170,402,000.00          0.00
   D   337367AE6   6.778000%   204,483,000.00     204,483,000.00          0.00
   E   337367AF3   6.778000%    68,161,000.00      68,161,000.00          0.00
   F   337367AH9   6.778000%    51,121,000.00      51,121,000.00          0.00
   G   337367AJ5   7.000000%   102,241,582.00     102,241,582.00          0.00
   H   337367AK2   7.000000%    17,040,241.00      17,040,241.00          0.00
   J   337367AL0   6.150000%    34,080,482.00      34,080,482.00          0.00
   K   337367AM8   6.150000%    51,120,723.00      51,120,723.00          0.00
   L   337367AN6   6.150000%    34,080,482.00      34,080,482.00          0.00
   M   337367AP1   6.150000%    17,040,241.00      17,040,241.00          0.00
   N   337367AQ9   6.150000%    34,080,488.00      34,080,488.00          0.00
  R-I     N/A      0.000000%             0.00               0.00          0.00
 R-II     N/A      0.000000%             0.00               0.00          0.00
 R-III    N/A      0.000000%             0.00               0.00          0.00
Totals                       3,408,048,239.00   3,408,048,239.00  2,917,690.78



</TABLE>
<TABLE>
<CAPTION>
Class    CUSIP       Interest     Prepayment     Realized Loss/         Total
                   Distribution   Premium      Additional Trust     Distribution
                                                Fund Expenses
<S>     <C>         <C>              <C>         <C>              <C>
 A-1    337367AA4    3,977,333.33   0.00         0.00              6895024.11
 A-2    337367AB2    9,259,407.20   0.00         0.00              9259407.20
  B     337367AC0      942,896.60   0.00         0.00               942896.60
  C     337367AD8      955,671.22   0.00         0.00               955671.22
  D     337367AE6    1,154,988.15   0.00         0.00              1154988.15
  E     337367AF3      384,996.05   0.00         0.00               384996.05
  F     337367AH9      288,748.45   0.00         0.00               288748.45
  G     337367AJ5      596,409.23   0.00         0.00               596409.23
  H     337367AK2       99,401.41   0.00         0.00                99401.41
  J     337367AL0      174,662.47   0.00         0.00               174662.47
  K     337367AM8      261,993.71   0.00         0.00               261993.71
  L     337367AN6      174,662.47   0.00         0.00               174662.47
  M     337367AP1       87,331.24   0.00         0.00                87331.24
  N     337367AQ9      174,662.51   0.00         0.00               174662.51
 R-I       N/A               0.00   0.00         0.00                    0.00
R-II       N/A              67.00   0.00         0.00                   67.00
R-III      N/A               0.00   0.00         0.00                    0.00
Totals              18,533,231.04   0.00         0.00           21,450,921.82



</TABLE>
<TABLE>
<CAPTION>
                                               Current
                       Ending                  Subordination
Class    CUSIP         Balance                 Level(1)
<S>       <C>            <C>                   <C>
 A-1      337367AA4       757,082,309.22       28.02%
 A-2      337367AB2     1,693,794,000.00       28.02%
  B       337367AC0       170,403,000.00       23.02%
  C       337367AD8       170,402,000.00       18.02%
  D       337367AE6       204,483,000.00       12.01%
  E       337367AF3        68,161,000.00       10.01%
  F       337367AH9        51,121,000.00        8.51%
  G       337367AJ5       102,241,582.00        5.50%
  H       337367AK2        17,040,241.00        5.00%
  J       337367AL0        34,080,482.00        4.00%
  K       337367AM8        51,120,723.00        2.50%
  L       337367AN6        34,080,482.00        1.50%
  M       337367AP1        17,040,241.00        1.00%
  N       337367AQ9        34,080,488.00        0.00%
 R-I         N/A                    0.00        0.00%
R-II         N/A                    0.00        0.00%
R-III        N/A                    0.00        0.00%
Totals                  3,405,130,548.22



</TABLE>
<TABLE>
<CAPTION>


                     Pass- Through    Original             Beginning
                         Rate         Notional             Notional
 Class Cusip                          Amount               Amount
<S>     <C>              <C>          <C>                  <C>
IO       337367AG1   0.815218%        3,408,048,239.00     3,408,048,239.00



</TABLE>
<TABLE>
<CAPTION>

                     Interest         Prepayment        Total
Class    CUSIP       Distribution     Premium           Distribution
<S>     <C>          <C>              <C>              <C>
IO       337367AG1   2,315,252.83     0.00             2,315,252.83



</TABLE>
<TABLE>
<CAPTION>

                         Ending
                         Notional
Class      CUSIP         Amount
<S>       <C>            <C>
IO       337367AG1       3,405,130,548.22



<FN>
(1)  Calculated by taking (A) the sum of the ending  certificate  balance of all
classes less (B) the sum of (i) the ending certificate balance of the designated
class and (ii) the  ending  certificate  balance  of all  classes  which are not
subordinate to the designated class and dividing the result by (A).
</FN>
</TABLE>
<TABLE>
<CAPTION>



                        Certificate Factor Detail

                             Beginning         Principal         Interest
Class          CUSIP         Amount         Distribution         Distribution

<S>          <C>           <C>                 <C>               <C>
 A-1         337367AA4      1,000.00000000     3.83906682        5.23333333
 A-2         337367AB2      1,000.00000000     0.00000000        5.46666667
  B          337367AC0      1,000.00000000     0.00000000        5.53333333
  C          337367AD8      1,000.00000000     0.00000000        5.60833335
  D          337367AE6      1,000.00000000     0.00000000        5.64833336
  E          337367AF3      1,000.00000000     0.00000000        5.64833336
  F          337367AH9      1,000.00000000     0.00000000        5.64833337
  G          337367AJ5      1,000.00000000     0.00000000        5.83333335
  H          337367AK2      1,000.00000000     0.00000000        5.83333358
  J          337367AL0      1,000.00000000     0.00000000        5.12499999
  K          337367AM8      1,000.00000000     0.00000000        5.12500009
  L          337367AN6      1,000.00000000     0.00000000        5.12499999
  M          337367AP1      1,000.00000000     0.00000000        5.12500029
  N          337367AQ9      1,000.00000000     0.00000000        5.12500026
 R-I            N/A             0.00000000     0.00000000        0.00000000
R-II            N/A             0.00000000     0.00000000        0.00000000
R-III           N/A             0.00000000     0.00000000        0.00000000

</TABLE>
<TABLE>
<CAPTION>
                             Prepayment        Realized Loss/     Ending
Class          CUSIP         Premium          Additional Trust    Balance
                                               Fund Expenses
<S>           <C>              <C>              <C>               <C>
 A-1          337367AA4        0.00000000       0.00000000          996.16093318
 A-2          337367AB2        0.00000000       0.00000000        1,000.00000000
  B           337367AC0        0.00000000       0.00000000        1,000.00000000
  C           337367AD8        0.00000000       0.00000000        1,000.00000000
  D           337367AE6        0.00000000       0.00000000        1,000.00000000
  E           337367AF3        0.00000000       0.00000000        1,000.00000000
  F           337367AH9        0.00000000       0.00000000        1,000.00000000
  G           337367AJ5        0.00000000       0.00000000        1,000.00000000
  H           337367AK2        0.00000000       0.00000000        1,000.00000000
  J           337367AL0        0.00000000       0.00000000        1,000.00000000
  K           337367AM8        0.00000000       0.00000000        1,000.00000000
  L           337367AN6        0.00000000       0.00000000        1,000.00000000
  M           337367AP1        0.00000000       0.00000000        1,000.00000000
  N           337367AQ9        0.00000000       0.00000000        1,000.00000000
 R-I             N/A           0.00000000       0.00000000            0.00000000
R-II             N/A           0.00000000       0.00000000            0.00000000
R-III            N/A           0.00000000       0.00000000            0.00000000


</TABLE>
<TABLE>
<CAPTION>

                          Beginnning
                          Notional       Interest          Prepayment
Class    CUSIP            Amount         Distribution      Premium
<S>      <C>              <C>               <C>              <C>
IO      337367AG1        1,000.00000000  0.67934861         0.00000000




</TABLE>
<TABLE>
<CAPTION>
                                 Ending
Class          CUSIP             Notional
                                 Amount
<S>           <C>              <C>
IO            337367AG1          999.14388219

</TABLE>
<TABLE>
<CAPTION>


                              Reconciliation Detail

Advance Summary

<S>                                                                  <C>      
P&I Advances Outstanding                                               25,127.75
Servicing Advances Outstanding                                              0.00

Reimbursement for Interest on P&I                                           0.00
Advances paid from general collections

Reimbursement for Interest on Servicing                                     0.00
Advances paid from general collections

Master Servicing Fee Summary

Current Period Accrued Master Servicing Fees                          255,860.69
Less Master Servicing Fees on Delinquent Payments                         349.61
Less Reductions to Master Servicing Fees                                    0.00
Plus Master Servicing Fees for Delinquent Payments Received                 0.00
Plus Adjustments for Prior Master Servicing Calculation                     0.00
Total Master Servicing Fees Collected                                 255,511.08

</TABLE>
<TABLE>
<CAPTION>




                       Certificate Interest Reconciliation

         Accrued       Net Aggregate       Distributable    Distributable
         Certificate   Prepayment          Certificate      Certificate Interest
Class    Interest      Interest Shortfall  Interest         Adjustment
<S>     <C>               <C>                 <C>            <C>
A-1      3,977,333.33      0.00             3,977,333.33     0.00
A-2      9,259,407.20      0.00             9,259,407.20     0.00
 IO      2,315,252.83      0.00             2,315,252.83     0.00
 B         942,896.60      0.00               942,896.60     0.00
 C         955,671.22      0.00               955,671.22     0.00
 D       1,154,988.15      0.00             1,154,988.15     0.00
 E         384,996.05      0.00               384,996.05     0.00
 F         288,748.45      0.00               288,748.45     0.00
 G         596,409.23      0.00               596,409.23     0.00
 H          99,401.41      0.00                99,401.41     0.00
 J         174,662.47      0.00               174,662.47     0.00
 K         261,993.71      0.00               261,993.71     0.00
 L         174,662.47      0.00               174,662.47     0.00
 M          87,331.24      0.00                87,331.24     0.00
 N         174,662.51      0.00               174,662.51     0.00
Totals  20,848,416.87      0.00            20,848,416.87     0.00


</TABLE>
<TABLE>
<CAPTION>


          Additional    Interest               Remaining Unpaid
          Trust Fund    Distribution           Distributable
Class     Expenses      (REMIC)                Certificate Interest
<S>         <C>         <C>                     <C>
 A-1        0.00         3,977,333.33            0.00
 A-2        0.00         9,259,407.20            0.00
  IO        0.00         2,315,252.83            0.00
  B         0.00           942,896.60            0.00
  C         0.00           955,671.22            0.00
  D         0.00         1,154,988.15            0.00
  E         0.00           384,996.05            0.00
  F         0.00           288,748.45            0.00
  G         0.00           596,409.23            0.00
  H         0.00            99,401.41            0.00
  J         0.00           174,662.47            0.00
  K         0.00           261,993.71            0.00
  L         0.00           174,662.47            0.00
  M         0.00            87,331.24            0.00
  N         0.00           174,662.51            0.00
  Totals    0.00        20,848,416.87            0.00





</TABLE>
<TABLE>
<CAPTION>


             Additional            Total
             Interest              Interest
Class        (Grantor Trust)       Distribution
<S>               <C>             <C>
 A-1              0.00            3,977,333.33
 A-2              0.00            9,259,407.20
  IO              0.00            2,315,252.83
  B               0.00              942,896.60
  C               0.00              955,671.22
  D               0.00            1,154,988.15
  E               0.00              384,996.05
  F               0.00              288,748.45
  G               0.00              596,409.23
  H               0.00               99,401.41
  J               0.00              174,662.47
  K               0.00              261,993.71
  L               0.00              174,662.47
  M               0.00               87,331.24
  N               0.00              174,662.51
  Totals          0.00           20,848,416.87                                 
                                 
                        

</TABLE>
<TABLE>
<CAPTION>



                           Other Required Information
<S>                                                                <C>
Available Distribution Amount                                      23,766,174.65

Aggregate Number of Outstanding Loans                                        664
Aggregate Unpaid Principal Balance of Loans                     3,405,144,286.30
Aggregate Stated Principal Balance of Loans                     3,405,141,500.14


Aggregate Amount of Service Fee                                       255,511.08
Aggregate Amount of Special Servicing Fee                                   0.00
Aggregate Amount of Additional Servicing Fee                           14,185.93
Aggregate Amount of Trustee Fee                                         3,408.06
Aggregate Trust Fund Expenses                                               0.00



Specially Serviced Loans not Delinquent
        Number of Outstanding Loans                                            0
        Aggregate Unpaid Principal Balance                                  0.00

</TABLE>
<TABLE>
<CAPTION>

Original Subordination Level
<S>                                                              <C>
Class A-1                                                        28.0000%
Class A-2                                                        28.0000%
Class B                                                          23.0000%
Class C                                                          18.0000%
Class D                                                          12.0000%
Class E                                                          10.0000%
Class F                                                           8.5000%
Class G                                                           5.5000%
Class H                                                           5.0000%
Class J                                                           4.0000%
Class K                                                           2.5000%
Class L                                                           1.5000%
Class M                                                           1.0000%
Class N                                                           0.0000%


</TABLE>
<TABLE>
<CAPTION>


Appraisal Reduction Amount


                              Appraisal               Date Appraisal
Loan                          Reduction                 Reduction
Number                        Amount                     Effected

<S>                              <C>                      <C>

                                None

Total

</TABLE>
<TABLE>
<CAPTION>


                           Ratings Detail

                                               Original Ratings
Class         Cusip          DCR             Fitch           Moody's     S&P
<S>         <C>                <C>            <C>              <C>        <C>
A-1         337367AA4           X              X               Aaa        AAA
A-2         337367AB2           X              X               Aaa        AAA
A-IO        337367AG1           X              X               Aaa        AAAr
B           337367AC0           X              X               Aa2        AA
C           337367AD8           X              X               A2         A
D           337367AE6           X              X               Baa2       BBB
E           337367AF3           X              X               Baa3       BBB-
F           337367AH9           X              X               Ba1        BB+
G           337367AJ5           X              X               Ba2        NR
H           337367AK2           X              X               Ba3        NR
J           337367AL0           X              X               B1         NR
K           337367AM8           X              X               B2         NR
L           337367AN6           X              X               B3         NR
M           337367AP1           X              X               Caa2       NR
N           337367AQ9           X              X               NR         NR

</TABLE>
<TABLE>
<CAPTION>

                                                 Current Ratings
Class         Cusip          DCR             Fitch            Moody's    S&P

<S>         <C>                <C>            <C>              <C>        <C>
A-1         337367AA4             X              X               Aaa        AAA
A-2         337367AB2             X              X               Aaa        AAA
A-IO        337367AG1             X              X               Aaa        AAAr
B           337367AC0             X              X               Aa2        AA
C           337367AD8             X              X               A2         A
D           337367AE6             X              X               Baa2       BBB
E           337367AF3             X              X               Baa3       BBB-
F           337367AH9             X              X               Ba1        BB+
G           337367AJ5             X              X               Ba2        NR
H           337367AK2             X              X               Ba3        NR
J           337367AL0             X              X               B1         NR
K           337367AM8             X              X               B2         NR
L           337367AN6             X              X               B3         NR
M           337367AP1             X              X               Caa2       NR
N           337367AQ9             X              X               NR         NR


<FN>
NR - Designates  that the class was not rated by the above agency at the time of
original issuance.  
X - Designates that the above rating agency did not rate any classes in this  
transaction  at the time of original  issuance.  
N/A - Data not available this period.

1) For any class not rated at the time of original  issuance  by any  particular
rating agency,  no request has been made subsequent to issuance to obtain rating
information,  if any, from such rating agency. The current ratings were obtained
directly  from the  applicable  rating agency within 30 days of the payment date
listed above. The ratings may have changed since they were obtained. Because the
ratings may have changed,  you may want to obtain current ratings  directly from
the rating agencies.


Duff & Phelps Credit Rating Co.
55 East Monroe Street
Chicago, Illinois 60603
(312) 368- 3100

Fitch IBCA, Inc.
One State Street Plaza
New York, New York 10004
(212) 908- 0500

Moodys Investors Service
99 Church Street
New York, New York 10007
(212) 553- 0300

Standard & Poors Rating Services
26 Broadway
New York, New York 10004
(212) 208- 8000

</FN>
</TABLE>
<TABLE>
<CAPTION>



         Current Mortgage Loan and Property Stratification Tables


                           Scheduled Balance

                                                 % Of
Scheduled                 # of    Scheduled       Agg     WAM        Weighted
 Balance                  Loans   Balance         Bal.    (2)   WAC  Avg DSCR(1)
<S>                         <C>  <C>               <C>    <C>   <C>    <C>
      Below 2,000,000      201   283,423,642.85    8.32   153   7.4107  1.385848
  2,000,001 to 4,000,000   231   650,948,469.51   19.12   147   7.3801  1.425598
  4,000,001 to 6,000,000    87   427,849,791.04   12.56   142   7.3357  1.381694
  6,000,001 to 8,000,000    63   429,860,964.06   12.62   140   7.3009  1.354634
  8,000,001 to 10,000,000   23   210,572,369.49    6.18   160   7.3226  1.435372
 10,000,001 to 12,000,000   13   143,071,242.43    4.20   164   7.3522  1.311478
 12,000,001 to 14,000,000   18   231,910,694.18    6.81   151   7.2221  1.359699
 14,000,001 to 16,000,000    7   103,635,224.54    3.04   168   7.1751  1.319206
 16,000,001 to 18,000,000    6   102,505,341.21    3.01   118   7.3313  1.304973
 18,000,001 to 20,000,000    1    19,986,920.38    0.59   119   6.8500  1.210000
 20,000,001 to 25,000,000    7   153,155,896.45    4.50   114   7.2189  1.368108
 25,000,001 to 50,000,000    1    25,311,343.75    0.74   118   6.7900  1.290000
 50,000,001 to 75,000,000    2   127,685,818.25    3.75   266   7.0545  1.350089
 75,000,001 to 100,000,000   2   163,391,526.00    4.80   112   6.7500  1.952889
100,000,001 to 125,000,000   0             0.00    0.00     0   0.0000  0.000000
125,000,001 to 150,000,000   0             0.00    0.00     0   0.0000  0.000000
150,000,001 to 200,000,000   2   331,832,256.00    9.75   170   6.9275  1.403536
Totals                     664 3,405,141,500.14  100.00   151   7.2426  1.410257



</TABLE>
<TABLE>
<CAPTION>
                               State

              # of      Scheduled     % of                           Weighted
State         Loans     Balance       Agg.    WAM       WAC          Avg DSCR(1)
                                      Bal.    (2)
<S>            <C>     <C>              <C>    <C>     <C>           <C>
    Alabama     5       11,194,993.59   0.33   170      7.3566        1.370619
    Arizona    30       86,396,002.02   2.54   130      7.4820        1.431153
   Arkansas     4       30,058,721.61   0.88   227      7.4724        1.772006
  California   14      409,122,025.41  12.01   122      7.3104        1.366558
   Colorado     8       19,075,334.22   0.56   140      7.1941        1.342897
  Connecticut  10       48,888,445.05   1.44   227      7.3336        1.400151
   Delaware     1        2,942,345.43   0.09   114      8.0000        1.450000
    Florida    57      240,551,623.76   7.06   146      7.2695        1.397251
    Georgia    31      215,146,207.50   6.32   155      7.1480        1.394749
     Idaho      4        7,627,007.65   0.22   135      7.3447        1.347189
   Illinois    22      272,491,960.06   8.00   126      6.9654        1.716493
    Indiana    13       45,536,224.61   1.34   192      7.1397        1.337685
    Kansas      2        4,206,103.24   0.12   115      7.8081        1.522912
   Kentucky    11       63,988,181.50   1.88   115      7.4841        1.451381
   Louisiana   11       49,332,218.29   1.45   156      7.5518        1.325491
     Maine      1        1,160,582.78   0.03   232      7.4200      NAP
   Maryland    29      180,137,912.91   5.29   142      7.1185        1.333468
 Massachusetts 11       27,143,340.74   0.80   137      7.4648        1.373944
   Michigan    11       55,659,841.05   1.63   181      7.3312        1.376139
   Minnesota    6       10,816,450.29   0.32   184      7.0492        1.418971
  Mississippi   1          722,515.54   0.02   114      8.2500        1.310000
   Missouri     7       41,948,342.74   1.23   157      7.2637        1.455984
   Nebraska     6       18,474,859.10   0.54   117      7.0145        1.437938
    Nevada     13       71,276,403.82   2.09   122      7.1849        1.409626
 New Hampshire  1        4,585,856.66   0.13   116      7.3800        1.260000
  New Jersey   27      162,863,697.33   4.78   258      7.3168        1.329584
  New Mexico    1        1,896,050.19   0.06   118      7.5000        1.330000
   New York    30      316,178,950.53   9.29   156      7.0828        1.379240
North Carolina 24      118,779,482.86   3.49   159      7.3168        1.356089
     Ohio      14       73,793,305.42   2.17   108      7.2700        1.405825
   Oklahoma     5        9,171,477.88   0.27   133      7.4485        1.327417
    Oregon      6       18,822,778.17   0.55   144      7.3983        1.290428
 Pennsylvania  21       88,027,421.93   2.59   187      7.3231        1.340389
South Carolina 12       33,882,002.41   1.00   181      7.2793        1.307110
 South Dakota   1        3,473,101.88   0.10   119      7.4300        1.250000
   Tennessee   15       66,134,534.41   1.94   152      7.3764        1.368943
     Texas     38      339,942,164.06   9.98   145      7.2147        1.404936
     Utah      11       39,015,448.85   1.15   105      7.5530        1.306579
   Virginia    21      132,434,003.44   3.89   155      7.2567        1.373540
  Washington    7       19,045,638.11   0.56   130      7.5913        1.725977
Washington, DC  4       15,822,635.78   0.46   118      7.2822        1.367992
 West Virginia  2        5,264,381.11   0.15   169      7.4757        1.354138
   Wisconsin   15       37,325,699.08   1.10   159      7.4573        1.427841
    Wyoming     1        4,785,227.13   0.14   116      7.3750        1.290000
Totals        664    3,405,141,500.14 100.00   151      7.2426        1.410257


</TABLE>
<TABLE>
<CAPTION>


           Current Mortgage Loan and Property Stratification Tables


                             Note Rate

Note            # of       Scheduled           % of                  Weighted
Rate            Loans       Balance             Agg.   WAM    WAC    Avg DSCR(1)
                                                Bal.   (2)
<S>               <C>         <C>               <C>    <C>    <C>      <C>
 6.749% or Less     1         4,184,033.60      0.12   238    6.7100   1.550000
 6.75% to 6.999%   64       710,824,024.77     20.88   145    6.8221   1.487155
7.000% to 7.249%  204     1,157,621,146.93     34.00   147    7.1115   1.386974
7.250% to 7.499%  197       859,454,223.07     25.24   164    7.3557   1.351795
7.500% to 7.749%  113       381,632,450.89     11.21   138    7.5850   1.410097
7.750% to 7.999%   55       181,702,109.90      5.34   162    7.8725   1.552082
8.000% to 8.249%   19        79,325,923.30      2.33   121    8.1087   1.330515
8.250% to 8.499%    4        14,730,310.68      0.43   229    8.3421   1.365169
8.500% to 8.749%    3         5,988,890.73      0.18   247    8.6468   1.478310
8.750% to 8.999%    1         2,380,011.83      0.07   113    8.8750   1.410000
9.000% or greater   3         7,298,374.44      0.21   245    9.0484   1.237672
Totals            664     3,405,141,500.14    100.00   151    7.2426   1.410257


</TABLE>
<TABLE>
<CAPTION>

                             Seasoning

                     # of    Scheduled         % of                  Weighted
Seasoning            Loans   Balance           Agg.     WAM     WAC  Avg DSCR(1)
                                               Bal.     (2)
<S>                 <C>     <C>                 <C>      <C>  <C>      <C>
12 months or less   664     3,405,141,500.14    100.00   151  7.2426    1.410257
 13 to 24 months      0                 0.00      0.00     0  0.0000    0.000000
 25 to 36 months      0                 0.00      0.00     0  0.0000    0.000000
 37 to 48 months      0                 0.00      0.00     0  0.0000    0.000000
 49 and greater       0                 0.00      0.00     0  0.0000    0.000000
Totals              664     3,405,141,500.14    100.00   151  7.2426    1.410257


</TABLE>
<TABLE>
<CAPTION>


                     Debt Service Coverage Ratio

Debt Service      # of       Scheduled           % of                Weighted
Coverage Ratio    Loans       Balance            Agg.   WAM   WAC    Avg DSCR(1)
                                                 Bal.   (2)
<S>                <C>       <C>                <C>      <C>  <C>        <C>
  Credit Lease      73       231,537,731.27      6.80   238   7.2954        NAP
   .99 or less       0                 0.00      0.00     0   0.0000   0.000000
   1.0 to 1.09       0                 0.00      0.00     0   0.0000   0.000000
   1.1 to 1.24      40       246,822,590.88      7.25   133   7.3843   1.211312
  1.25 to 1.49     443     2,199,908,455.42     64.61   149   7.2416   1.337523
   1.5 to 1.74      88       489,415,805.88     14.37   138   7.2636   1.549415
  1.75 to 1.99       8       105,735,671.10      3.11   109   6.9179   1.897790
   2.0 to 2.24       8       115,965,807.48      3.41   136   6.9793   2.030302
 2.5 and greater     4        15,755,438.11      0.46   190   7.8411   2.524268
Totals             664     3,405,141,500.14    100.00   151   7.2426   1.410257


</TABLE>
<TABLE>
<CAPTION>

                             Property Type

Property           # of     Scheduled           % of                 Weighted
Type               Props    Balance             Agg.   WAM     WAC   Avg DSCR(1)
                                                Bal.   (2)
<S>                 <C>      <C>                 <C>    <C>    <C>      <C>
  Health Care       12        65,370,208.74      1.92   169    7.8031   1.856147
  Industrial        44       130,532,525.82      3.83   132    7.3609   1.403312
    Lodging         45       231,360,689.56      6.79   135    7.6087   1.520372
   Mixed Use         8        22,068,283.41      0.65   142    7.6256   1.414167
Mobil Home Park      5        13,535,529.28      0.40   124    7.1111   1.550380
 Multi-Family      228     1,079,667,937.39     31.71   152    7.2435   1.324066
    Office          71       679,619,988.55     19.96   148    7.0830   1.391295
     Other          73       231,537,731.27      6.80   238    7.2954        NAP
    Retail         168       929,939,827.27     27.31   135    7.1847   1.463403
 Self Storage       10        21,508,778.85      0.63   161    7.4993   1.448417
Totals             664     3,405,141,500.14    100.00   151    7.2426   1.410257


</TABLE>
<TABLE>
<CAPTION>




         Anticipated Remaining Term (ARD and Balloon Loans)

Anticipated         # of       Scheduled     % of                    Weighted
Remaining Term(2)   Loans       Balance       Agg.    WAM     WAC    Avg DSCR(1)
                                              Bal.    (2)
<S>                    <C>     <C>              <C>    <C>    <C>      <C>
  60 months or less     4      35,668,696.28    1.05    55    7.5308   1.443146
   61 to 84 months     22     130,507,237.38    3.83    80    7.2446   1.364951
  85 to 108 months      1      85,527,649.00    2.51   101    6.7500   1.910000
  109 to 120 months   421   1,764,443,453.84   51.82   116    7.3008   1.375860
  121 to 154 months     8     291,721,123.88    8.57   144    6.9717   1.606906
  155 to 192 months    48     325,543,467.14    9.56   177    7.1957   1.370910
  193 to 240 months    27     138,234,495.31    4.06   234    7.2768   1.307743
241 months or greater   3       4,653,277.03    0.14   296    8.7651   1.208280
Totals                534   2,776,299,399.86   81.53   129    7.2385   1.416500


</TABLE>
<TABLE>
<CAPTION>
           Remaining Stated Term (Fully Amortizing Loans)



Remaining Stated        # of   Scheduled         % of                Weighted
Term                    Loans  Balance           Agg.   WAM    WAC   Avg DSCR(1)
                                                 Bal.   (2)
<S>                     <C>     <C>               <C>    <C>    <C>       <C>
 120 months or less      1      1,658,937.31      0.05   114   7.5625       NAP
  121 to 154 months      2      6,248,591.43      0.18   136   7.3218  1.267485
  155 to 192 months     22    217,460,895.61      6.39   182   6.9631  1.340187
  193 to 216 months      3      5,952,114.22      0.17   202   7.5021  1.331303
  217 to 240 months     72    186,290,157.22      5.47   233   7.4074  1.565991
  241 to 264 months      2     13,030,444.99      0.38   252   8.1452       NAP
  265 to 300 months     17     80,158,615.97      2.35   295   7.4295  1.339079
301 months or greater   11    118,042,343.53      3.47   355   7.3443  1.315471
Totals                 130    628,842,100.28     18.47   245   7.2605  1.376434


</TABLE>
<TABLE>
<CAPTION>


          Remaining Amortization Term (ARD and Balloon Loans)

Remaining             # of    Scheduled         % of                 Weighted
Amortization Term     Loans   Balance            Agg.   WAM     WAC  Avg DSCR(1)
                                                 Bal.   (2)
<S>                     <C>   <C>                 <C>    <C>   <C>      <C>
    Interest Only        2     163,391,526.00     4.80   112   6.7500   1.952889
 180 months or less      0               0.00     0.00     0   0.0000   0.000000
  181 to 228 months      1     154,000,000.00     4.52   154   7.0400   1.500000
  229 to 252 months     11      59,424,899.73     1.75    90   7.6063   1.496332
  253 to 276 months      6      18,130,328.87     0.53   168   7.4907   1.377218
  277 to 300 months    120     413,888,042.44    12.15   132   7.4962   1.491071
  301 to 324 months     11      96,017,758.04     2.82   192   7.3328   1.361212
325 months or greater  383   1,871,446,844.78    54.96   126   7.2215   1.346124
Totals                 534   2,776,299,399.86    81.53   129   7.2385   1.416500



</TABLE>
<TABLE>
<CAPTION>

                             Age of Most Recent NOI

Age of Most         # of     Scheduled            % of               Weighted
Recent NOI          Loans    Balance              Agg.    WAM  WAC   Avg DSCR(1)
                                                  Bal.    (2)
 <S>                <C>     <C>                  <C>      <C>    <C>    <C>
  1 year or less    664      3,405,141,500.14    100.00   151   7.2426  1.410257
   1 to 2 years       0                  0.00      0.00     0   0.0000  0.000000
2 years or greater    0                  0.00      0.00     0   0.0000  0.000000
Totals              664      3,405,141,500.14    100.00   151   7.2426  1.410257



<FN>
(1) Debt Service  Ratios are calculated as described in the  prospectus,  values
are updated  periodically as new NOI figures become  available from borrowers on
an asset level. The Trustee makes no  representations  as to the accuracy of the
data provided by the borrower for this  calculation.  "NAP" means not applicable
and relates to the ommission of credit lease loans in the calculation of DSCR.

(2)Anticipated  Remaining Term and WAM are each  calculated  based upon the term
from the current  month to the earlier of the  Anticipated  Repayment  Date,  if
applicable, and the maturity date.


</FN>
</TABLE>
<TABLE>
<CAPTION>



                         Mortgage Loan Detail



Loan             Property                      Interest     Principal    Gross
Number     ODCR  Type    City           State  Payment      Payment      Coupon
<S>         <C>  <C>   <C>              <C>   <C>           <C>          <C>
240000001   1    OF    Somers              NY  1,015,272.75   546,558.36  6.830%
240000002   2    OF    Austin              TX    933,582.22         0.00  7.040%
240000003   3    RT    Aurora              IL    497,129.46         0.00  6.750%
240000004   4    RT    Vernon Hills        IL    452,583.79         0.00  6.750%
355132459   5    OF    Atlanta             GA    372,000.00    43,102.78  6.750%
245114125   6    MF    Mount Olive         NJ    404,135.77    37,242.24  7.360%
245114400   7    RT    Charlotte           NC    148,093.42    17,000.79  6.790%
240000009   9    LO    Various             KY    157,844.64    22,207.01  7.672%
440000010   10   OF    Akron               OH    136,980.13    13,923.75  7.080%
245114220   11   MF    Baltimore           MD    131,345.47    18,264.43  7.110%
180000281   12   LO    New York            NY    141,993.92    35,909.80  7.550%
245114267   13   MF    Falls Church        VA    134,456.95    11,966.18  7.375%
180000314   14   MF    Miramar             FL    124,074.06    13,951.16  6.880%
245114329   15   MF    Gaithersburg        MD    117,902.60    18,088.99  6.800%
245999549   16   MF    Chicago             IL    117,972.22    13,079.62  6.850%
440000017   17   RT    Memphis             TN    109,760.98    11,204.77  7.100%
195113931   18   MF    Houston             TX    124,046.14     7,539.48  8.140%
180000242   19   RT    New York            NY    106,636.74    10,766.50  7.140%
180000285   20   MF    Marin City          CA    106,282.94     9,877.31  7.326%
355132446   21   RT    Burke               VA    100,267.45    10,395.40  7.080%
440000022   22   OF    St. Louis           MO    100,499.07     9,812.57  7.170%
815114236   23   OT    Various             TX     91,787.23         0.00  7.156%
815114235   24   OT    Dallas              TX     91,679.34         0.00  7.156%
245114266   25   MF    Gaithersburg        MD     96,288.94     8,569.36  7.375%
180000315   26   MF    Bristol             PA     89,662.59     8,873.45  7.170%
240000027   27   RT    Chester             NY     90,578.59     8,435.34  7.260%
245114288   28   MF    Atlanta             GA     87,113.68     9,355.18  7.000%
180000389   29   RT    Statesboro          GA     87,358.35     8,742.22  7.100%
180000351   30   LO    Savannah            GA     87,036.92    13,512.00  7.340%
815114262   31   OT    Orange              CT     81,701.94    13,350.26  7.125%
180000402   32   RT    Sandy               UT     82,695.57     8,691.20  6.990%
245114261   33   HC    Various             AR     89,456.53    21,371.53  7.750%
245114331   34   MF    Germantown          MD     75,738.02    11,619.96  6.800%
440000035   35   RT    Temple City         CA     83,872.66     7,532.43  7.340%
245114391   36   RT    Alexandria          VA     78,324.73     8,718.34  6.875%
245114330   37   MF    Largo               MD     74,833.68    11,481.22  6.800%
245114401   38   RT    SandySpringsAtlanta GA     80,212.09     8,162.60  7.063%
245114063   39   MF    Lafayette           LA     82,782.92     6,716.41  7.540%
440000040   40   RT    Patton Township     PA     73,152.90    15,513.72  7.040%
355132439   41   OF    Baltimore           MD     81,433.62     9,490.62  7.600%
180000438   42   OF    Dallas              TX     76,132.56     7,450.39  7.130%
440000043   43   MF    Fullerton           CA     74,149.12     7,932.42  6.950%
440000044   44   IN    Westmont            IL     76,492.77     7,240.07  7.270%
180000326   45   LO    Costa Mesa          CA     77,137.39    12,117.99  7.340%
180000304   46   RT    Fort Worth          TX     74,708.90     7,525.94  7.130%
180000282   47   RT    Hodgkins            IL     80,726.46    13,067.52  7.990%
245114375   48   MF    Alexandria          VA     71,135.70     9,710.52  7.125%
180000289   49   RT    Niles               IL     76,110.75     6,688.73  7.450%
440000050   50   RT    Indianapolis        IN     71,334.53     7,091.04  7.160%
180000287   51   MF    Sacramanto          CA     73,171.67     6,733.30  7.348%
180000396   52   OT    West Monroe         LA     78,422.42    16,311.65  8.340%
245114265   53   MF    Gaithersburg        MD     69,727.35     6,205.48  7.375%
440000054   54   RT    Memphis             TN     72,498.24     5,902.16  7.682%
815114233   55   OT    Various             GA     63,639.47         0.00  7.156%
815114234   56   OT    Various             MI     63,122.81         0.00  7.156%
245114374   57   MF    Reno                NV     64,944.04     6,470.12  7.125%
815114232   58   OT    Various             AR     62,694.24         0.00  7.156%
440000059   59   OF    Aventura            FL     66,275.42     5,923.72  7.330%
240000060   60   MF    Reno                NV     61,920.60     6,293.40  7.125%
245114309   61   MF    Lexington           KY     61,802.83     6,075.99  7.200%
245114303   62   MF    Orlando             FL     63,631.54     5,497.21  7.440%
180000240   63   RT    Manassas Park       VA     62,068.47     5,589.46  7.396%
245114114   64   HC    Various             GA     66,523.68    15,142.76  7.950%
245114304   65   MF    Jacksonville        FL     62,314.82     5,309.84  7.470%
180000368   66   MF    Lauderhill          FL     58,693.11     5,886.70  7.110%
245114107   67   RT    Stockton            CA     60,744.64     5,560.17  7.375%
195113942   68   MF    Salt Lake City      UT     66,800.01     4,060.07  8.140%
245114320   69   LO    Allen Park          MI     58,561.45     9,199.78  7.340%
440000070   70   LO    Pensacola Beach     FL     56,234.86     9,496.69  7.060%
245114390   71   RT    Tustin              CA     56,986.10     5,551.53  7.160%
245114371   72   MF    Atlanta             GA     56,672.87     5,646.09  7.125%
440000073   73   RT    Washington Township IN     55,567.28     5,902.14  7.010%
180000369   74   MF    Miami               FL     56,168.26     5,658.68  7.100%
180000306   75   MF    Frenso              CA     58,636.72     5,187.79  7.420%
440000076   76   MF    Bergenfield         NJ     55,468.63     5,714.11  7.050%
245114305   77   MF    St. Louis           MO     52,927.10     7,434.45  7.080%
245114360   78   HC    Bronx               NY     60,816.01    13,848.63  7.890%
180000297   80   MF    Wheaton             IL     52,144.57     5,812.24  6.900%
180000376   81   LO    Daytona Beach Shore FL     51,561.48     8,324.58  7.230%
245114298   82   MF    Edison              NJ     51,031.85     4,906.61  7.250%
440000083   83   RT    Northwoods          MO     51,750.36     4,470.61  7.425%
355132436   84   OF    Charlotte           NC     48,305.89     9,980.79  7.200%
195113938   85   MF    Tuscon              AZ     55,956.40     3,401.01  8.140%
240000086   86   MF    Sparks              NV     48,852.20     4,890.99  7.159%
440000087   87   OF    Philadelphia        PA     49,867.27     4,298.08  7.430%
240000088   88   MF    Las Vegas           NV     47,930.46     4,798.70  7.159%
440000089   89   LO    Louisville          KY     50,190.94     7,450.37  7.500%
245114323   90   LO    Pineville           NC     52,664.47     6,892.74  7.875%
240000091   91   MF    Las Vegas           NV     49,188.21     4,583.48  7.356%
440000092   92   RT    Ocean City          MD     48,279.18     4,536.93  7.240%
245114395   93   HC    Columbus            OH     47,055.01     4,532.89  7.200%
245114207   94   MF    Augusta             GA     45,688.72     4,874.27  7.000%
355112450   95   IN    Charlotte           NC     45,242.78    12,574.37  7.100%
245114157   96   MF    Portland            OR     47,265.56     4,172.62  7.440%
180000331   97   RT    New York            NY     45,457.17     4,188.33  7.330%
440000098   98   OF    West Hills          CA     44,586.79     4,334.71  7.210%
245114274   99   MF    Winston-Salem       NC     43,117.91     5,827.97  7.215%
180000343  100   MF    Houston             TX     43,722.71     4,424.04  7.120%
240000101  101   OF    Westlake Village    CA     48,050.60     3,551.26  7.863%
180000385  102   RT    LaGrange            GA     43,373.73     4,340.54  7.100%
180000300  103   RT    Collyville          TX     43,478.13     4,379.85  7.130%
180000381  104   RT    Sedona              AZ     45,630.66     3,817.23  7.510%
245999535  105   RT    Glen Allen          VA     44,304.17     3,923.88  7.350%
180000374  106   RT    Glen Cove           NY     43,883.23     4,059.17  7.290%
180000342  107   RT    Fort Worth          TX     42,722.51     8,896.66  7.120%
240000108  108   RT    Las Vegas           NV     43,425.64     4,217.67  7.263%
245114338  109   MF    Jersey City         NJ     41,948.17     4,236.08  7.060%
240000110  110   RT    Boston              MA     44,630.56     6,449.63  7.520%
180000358  111   MF    Rancho Cucamonga    CA     40,994.28     4,395.07  6.960%
240000112  112   MF    Encino              CA     41,522.46     4,275.54  7.051%
245999547  113   MF    Middletown          OH     39,974.26     5,540.65  7.060%
440000114  114   MF    Azusa               CA     40,654.15     4,253.77  7.000%
240000115  115   MF    Las Vegas           NV     41,363.92     4,157.65  7.135%
180000386  116   RT    Houston             TX     42,002.52     3,885.21  7.290%
240000117  117   MF    Phoenix             AZ     43,897.93     3,533.47  7.627%
240000118  118   MF    San Diego           CA     43,495.07     3,678.47  7.571%
440000119  119   OF    Tallahassee         FL     39,782.87     4,357.42  6.940%
180000384  120   RT    Dublin              GA     40,319.24     4,034.87  7.100%
245999551  121   RT    Bradenton           FL     41,865.84     6,372.22  7.375%
240000122  122   RT    Columbus            OH     39,726.06     5,252.82  7.240%
180000329  123   MF    Lubbock             TX     41,383.04     3,864.64  7.300%
180000296  124   MF    San Diego           CA     39,790.78     4,207.87  7.020%
180000214  125   RT    Battle Creek        MI     40,819.51     5,102.89  7.450%
355132437  126   OF    Charlotte           NC     42,337.96     6,435.46  7.500%
245114376  127   MF    Carrboro            NC     41,662.75     3,657.29  7.390%
245114396  128   LO    Lynchburg           VA     44,030.83     5,600.18  7.875%
245114182  129   RT    Oceanside           CA     39,418.65     6,812.66  7.070%
240000130  130   MF    Los Angeles         CA     39,327.48     4,093.55  7.071%
440000131  131   OF    Greenville          SC     40,245.92     3,740.35  7.300%
245114377  132   RT    Louisburg           NC     39,924.39     3,734.89  7.250%
245114131  133   MF    Millville           NJ     41,899.39     3,399.41  7.625%
245114193  134   RT    Silver Spring       MD     38,880.43     4,004.60  7.110%
245114398  135   MF    Alexandria          VA     37,673.89     5,099.62  7.150%
180000437  136   RT    Madison             WI     38,585.36     3,844.45  7.090%
240000137  137   OF    Montebello          NY     39,354.84     3,665.01  7.260%
245999548  138   MF    Keyport             NJ     38,622.21     3,822.06  7.125%
245999548  139   MF    Summit              NJ     39,347.18     3,758.19  7.280%
245999504  141   RT    Olney               MD     36,350.68     4,228.25  6.760%
245114218  142   OF    Sunrise             FL     38,973.89     6,040.05  7.300%
180000357  143   MF    Rialto              CA     37,104.31     3,978.02  6.960%
440000144  144   MF    Daly City           CA     38,990.14     3,641.73  7.330%
180000275  145   OT    Stonington          CT     38,109.28     7,491.66  7.420%
245114247  146   OF    Brooklyn            NY     42,186.68     5,280.02  8.000%
245114209  147   RT    Chardon             OH     37,940.14     3,672.61  7.250%
240000148  148   LO    Columbus            OH     41,317.79     5,359.62  7.900%
440000149  149   IN    Sunrise             FL     38,085.69     5,786.51  7.380%
245114393  150   IN    Menominee           MI     39,325.77     9,469.45  7.625%
180000319  151   MF    Toms River          NJ     36,948.87     3,656.64  7.170%
440000152  152   RT    Cabin John          MD     36,070.05     3,848.10  7.000%
245114173  153   MF    Vernon              CT     39,280.68     3,186.95  7.625%
180000283  154   RT    Mount Holly         NJ     38,908.12     3,262.72  7.553%
180000407  155   OF    Washington          DC     35,981.63     3,427.36  7.210%
440000156  156   OF    Darien              CT     36,910.39     3,247.64  7.400%
180000312  157   RT    Chino Hills         CA     36,067.06     3,459.83  7.240%
245114208  158   MF    South River         NJ     34,667.83     3,764.03  6.960%
815114269  159   OT    LaGrange            GA     35,489.38     7,068.48  7.375%
240000160  160   MF    Encino              CA     34,774.08     3,580.66  7.051%
180000372  161   RT    Plano               TX     35,433.39     3,398.06  7.210%
440000162  162   RT    Richmond            VA     35,887.24     3,306.59  7.330%
245114321  163   LO    Romulus             MI     35,892.50     5,638.57  7.340%
440000164  164   IN    Wellington          FL     34,003.11     3,517.47  7.070%
240000165  165   MF    La Grange Park      IL     35,981.79     3,151.22  7.494%
245114315  166   MF    Winston-Salem       NC     32,438.93     4,564.23  7.075%
245999501  167   LO    Bethlehem           PA     36,072.50     5,020.26  7.625%
195113933  168   MF    Longview            TX     38,453.81     2,337.21  8.140%
245114372  169   IN    Clayton             WI     35,017.55    15,772.99  7.438%
245114211  170   RT    Austin              TX     34,258.80     4,099.59  7.375%
245999500  171   LO    Newburgh            NY     36,579.46     4,652.45  7.875%
180000268  172   OF    New York            NY     32,954.48     3,371.66  7.110%
195114118  173   MF    Beacon Falls        CT     35,307.50     2,913.36  7.625%
440000174  174   MF    Tampa               FL     33,852.22     3,040.20  7.340%
245114385  175   MF    Metairie            LA     31,866.88     3,469.95  6.910%
245999511  176   LO    Washington          DC     34,552.08     4,983.95  7.500%
355132443  177   RT    Greer               SC     33,629.01     9,135.70  7.300%
440000178  178   RT    San Diego           CA     33,700.64     3,026.59  7.340%
440000179  179   OF    Whitpain Township   PA     32,038.00     3,329.88  7.030%
245114324  180   LO    Matthews            NC     35,784.83     4,683.53  7.875%
245114345  181   HC    Bristol             TN     35,745.45     8,174.45  7.875%
240000182  182   MF    Los Angeles         CA     32,281.78     3,250.66  7.146%
240000183  183   IN    Fremont             CA     32,110.57     3,165.30  7.194%
245999556  184   MF    Ralston             NE     30,311.11     3,323.65  6.875%
245114322  185   LO    Concord             NC     34,434.46     4,506.79  7.875%
245114273  186   MF    Charlotte           NC     30,182.54     4,079.58  7.215%
440000187  187   LO    Ocala               FL     32,900.85     4,537.93  7.650%
440000188  188   RT    Smithtown           NY     29,671.08     5,349.56  6.900%
815114270  189   OT    Huntsville          AL     30,649.92     6,149.65  7.375%
440000191  191   RT    Various             CA     30,056.33     3,109.12  7.070%
245114292  192   MF    Charleston          SC     29,074.69     3,269.22  6.880%
180000337  193   RT    Glendale            AZ     30,052.42     3,039.39  7.116%
180000391  194   MF    Conroe              TX     30,102.81     2,959.03  7.140%
245114286  195   LO    Gatlinburg          TN     31,944.19     4,478.93  7.625%
195114175  197   MU    Agoura Hills        CA     32,893.23     3,276.26  7.875%
245114302  198   MF    Casper              WY     30,406.95     2,745.46  7.375%
180000288  200   RT    Houston             TX     29,806.89     2,790.02  7.310%
180000321  201   MF    Wilkes-Barre        PA     28,789.33     2,849.13  7.170%
180000424  202   MH    Austin              TX     28,995.33     2,603.48  7.320%
245114392  203   IN    Marinette           WI     30,149.76     7,259.91  7.625%
240000204  204   RT    Salem               NH     29,159.81     2,626.92  7.380%
240000205  205   MF    Glendale            CA     28,149.11     2,841.94  7.125%
245114180  206   OF    Richmond            VA     29,063.80     5,304.69  7.625%
240000207  207   IN    Berkeley            CA     27,764.54     2,704.81  7.175%
180000303  208   RT    Laguna Beach        CA     29,417.76     2,386.54  7.610%
180000333  209   OF    Lakeland            FL     28,681.01     2,537.50  7.420%
440000210  210   MF    Orlando             FL     28,005.29     2,692.64  7.250%
245114325  211   LO    Shreveport          LA     28,801.28     4,336.33  7.460%
240000212  212   RT    Santa Ana           CA     28,354.15     2,611.51  7.346%
195096351  213   RT    Falls Township      PA     31,359.42     2,849.68  8.130%
440000214  214   RT    Battle Creek        MI     28,673.74     3,369.34  7.490%
180000362  215   RT    Plantation          FL     27,318.23     2,608.05  7.220%
440000216  216   RT    Onley               VA     26,787.22     2,722.87  7.080%
440000217  217   RT    Logan Township      PA     26,373.35     5,316.85  7.210%
245999529  218   MF    Oklahoma City       OK     27,667.96     2,445.48  7.375%
240000219  219   OF    Scottsdale          AZ     27,475.14     2,279.32  7.513%
180000397  220   OF    Palm Beach          FL     25,512.98     2,599.17  7.060%
240000221  221   MF    Santa Rosa          CA     25,422.54     2,618.96  7.035%
245999503  222   RT    Silver Spring       MD     24,219.58     7,615.91  6.710%
245114343  223   MF    Vernon              CT     24,887.18     2,774.03  6.900%
180000263  224   MF    Wilton Manors       FL     26,819.16     4,082.00  7.450%
180000355  225   RT    Blendon Township    OH     26,312.66     2,401.04  7.320%
180000348  226   RT    Costa Mesa          CA     26,393.51     2,365.03  7.360%
240000227  227   MF    Tarzana             CA     25,200.28     2,594.86  7.051%
245999517  228   LO    Mesa                AZ     27,093.23     3,818.26  7.590%
240000229  229   IN    South Gate          CA     24,826.41    19,868.98  7.228%
180000292  230   OT    Chicago             IL     25,265.79     5,519.21  7.360%
180000354  231   RT    Columbus            OH     25,934.97     2,366.57  7.320%
440000232  232   MF    Anaheim             CA     27,535.90     2,103.61  7.777%
440000233  233   RT    Sanford             NC     25,384.94     2,445.38  7.200%
240000234  234   MH    Mesa                AZ     23,978.35     2,756.05  6.802%
440000235  235   RT    Little Rock         AR     25,544.56     7,459.70  7.490%
440000236  236   MF    Virginia            MN     24,374.48     5,023.29  7.160%
240000237  237   IN    Moorpark            CA     26,694.26     2,235.08  7.593%
245114384  238   MF    Longview            TX     24,256.88     2,641.30  6.910%
245999540  239   MU    Morristown          NJ     25,402.78     3,832.41  7.375%
245114349  240   MF    Lake View Terrace   CA     25,090.57     2,305.09  7.290%
440000241  241   MF    Oakland Park        FL     25,459.76     2,262.73  7.410%
240000242  242   OF    Chicago             IL     25,259.20     2,316.03  7.356%
440000243  243   OF    Brentwood           TN     24,057.19     3,202.74  7.240%
440000244  244   MF    Williamsport        MD     25,553.72     3,821.18  7.500%
180000141  245   RT    Orlando             FL     26,785.92     1,950.34  7.910%
245114194  246   IN    Naples              FL     24,928.67     3,867.99  7.375%
245114198  247   MF    Lakeside Park       KY     25,145.65     2,150.43  7.510%
240000248  248   RT    Berkeley            CA     24,439.68     3,905.76  7.312%
240000249  249   MF    Los Angeles         CA     24,597.04     2,180.50  7.446%
245114212  250   RT    Mesa                AZ     23,723.61     2,730.35  7.250%
440000251  251   RT    Philadelphia        PA     23,191.48     3,035.42  7.100%
440000252  252   RT    Jacksonville        FL     23,695.63     2,252.85  7.260%
180000274  253   MF    Augusta             GA     22,886.04     3,036.66  7.250%
245114278  254   MF    Norfolk             NE     23,239.34     2,361.96  7.125%
245114284  255   RT    Salem               VA     22,167.57     6,839.33  6.800%
815114283  256   OT    Eustis              FL     22,152.52     7,698.77  7.030%
180000294  257   MF    Rockford            IL     22,895.45     2,347.60  7.090%
240000258  258   HC    Lynnwood            WA     25,709.26     3,159.36  7.970%
180000308  259   RT    Corbin              KY     23,355.19     2,144.34  7.353%
180000341  260   LO    Bethesda            MD     23,046.67     3,595.00  7.360%
805114053  261   OT    Orangeburg          SC     21,868.10     4,685.95  7.260%
440000262  262   OF    Roswell             GA     23,497.61     1,973.14  7.550%
440000263  263   OF    Englewood           CO     22,333.42     2,127.33  7.210%
440000264  264   IN    Delray Beach &Rivie FL     22,009.92     2,207.51  7.110%
440000265  265   OF    Annapolis           MD     21,730.63     2,268.63  7.020%
440000266  266   RT    Gainesville         GA     21,938.33     4,268.55  7.330%
240000267  267   MF    Grand Prairie       TX     21,110.21     2,971.38  7.054%
180000295  268   MF    Victoria            TX     23,006.85     2,017.13  7.440%
440000269  269   RT    Miami               FL     22,944.80     2,030.01  7.420%
245114386  270   MF    Clear Lake City     TX     21,284.22     2,317.62  6.910%
440000271  271   IN    Ft. Lauderdale      FL     22,971.23     1,899.52  7.520%
240000272  272   OF    Portland            OR     22,949.82     1,903.90  7.513%
440000273  273   RT    Mesa                AZ     22,879.86     3,212.92  7.600%
240000274  274   RT    San Jose            CA     23,085.12     3,179.29  7.675%
245114380  275   MF    Metairie            LA     20,689.69     2,252.88  6.910%
440000276  276   RT    Sioux Falls         SD     22,233.24     1,898.12  7.430%
240000277  277   HC    Snohomish           WA     23,652.52     2,906.61  7.970%
245114296  278   HC    St Louis            MO     23,293.90     3,048.71  7.875%
180000316  279   MF    Toms River          NJ     21,184.02     2,096.47  7.170%
245114223  280   MF    Baltimore           MD     20,589.64     2,749.99  7.210%
245114200  281   LO    Metroplois          IL     22,453.52     5,603.73  7.625%
180000188  282   OT    Las Vegas           NV     20,379.27     6,672.08  7.200%
245114353  283   RT    Silver Spring       MD     20,200.99     2,214.16  6.910%
440000284  284   OF    North Hollywood     CA     21,883.42     3,220.17  7.490%
440000285  285   RT    Pinetop-Lakeside    AZ     19,795.27     2,324.91  6.780%
245114285  286   MF    Dallas              TX     22,039.14     1,850.67  7.550%
180000293  287   RT    Shepardsville       KY     21,461.53     1,970.47  7.353%
245114280  288   MF    Columbus            NE     20,768.63     2,110.85  7.125%
440000289  289   OF    Menands             NY     21,424.45     5,675.40  7.360%
815114087  290   OT    West Hazelton       PA     21,292.61     6,145.08  7.600%
245999559  291   MF    Blommingdale        NJ     20,914.24     1,938.67  7.250%
245114291  292   MF    Estero              FL     20,707.81     2,054.00  7.180%
440000293  293   RT    Rockville           MD     20,673.41     5,662.29  7.180%
245114365  294   IN    Fond Du Lac         WI     21,328.87     9,607.18  7.438%
180000324  295   OT    Chicago Heights     IL     20,416.48     4,095.52  7.430%
240000296  296   SS    Everett             WA     20,602.46     1,931.74  7.260%
245114346  297   MF    Roanoke             VA     20,218.43     2,014.28  7.125%
440000298  298   RT    Williamsburg        VA     21,260.22     1,813.86  7.500%
128878897  299   MF    Atlanta             GA     24,855.38     2,979.47  9.063%
240000300  300   OF    Chicago             IL     20,838.84     1,910.72  7.356%
240000301  301   RT    Portage             MI     20,825.34     3,253.11  7.356%
180000322  302   MF    Franklin            TN     19,462.51     2,150.47  6.920%
180000192  303   MF    San Bernadino       CA     21,139.89     5,992.15  7.770%
240000304  304   MF    Sparks              NV     20,047.84     2,007.15  7.159%
245999531  305   MU    Boston              MA     20,615.75     3,137.84  7.375%
180000309  306   RT    Manchester          KY     20,514.70     1,883.53  7.353%
240000307  307   MF    Reno                NV     19,154.02     2,149.96  6.884%
245114216  308   MF    Nashville           TN     20,281.16     1,894.29  7.330%
240000309  309   MF    Phoenix             AZ     20,185.81     1,904.89  7.307%
180000411  310   MF    Los Angeles         CA     19,658.98     1,932.42  7.140%
245114319  311   MF    Ft. Myers           FL     19,761.21     1,938.35  7.190%
440000312  312   OF    Smithtown           NY     19,733.64     1,944.27  7.180%
245114156  313   SS    Wayne Township      NJ     20,591.16     3,056.56  7.500%
240000314  314   OF    West Hartford       CT     20,980.92     1,723.54  7.650%
815114272  315   OT    Morganton           NC     18,400.43     6,598.86  7.000%
180000409  316   MF    Los Angeles         CA     19,351.81     1,902.22  7.140%
240000317  317   RT    Capitola            CA     20,545.84     1,660.89  7.584%
245114279  318   MF    Kearny              NE     19,288.65     1,960.43  7.125%
440000319  319   OF    Salt Lake City      UT     19,082.03     3,297.92  7.070%
815114128  320   OT    Union Township      NJ     19,292.24     3,392.28  7.410%
195114177  321   RT    Columbia            MD     21,141.07     4,962.27  7.875%
180000081  322   MF    Chamblee            GA     21,769.19     4,898.80  8.120%
180000398  323   RT    Memphis             TN     19,044.64     1,872.03  7.140%
240000325  325   IN    San Leandro         CA     19,399.49     3,073.47  7.283%
440000326  326   RT    Indianapolis        IN     19,292.53     1,854.93  7.250%
240000327  327   IN    Westlake Village    CA     20,103.17     1,706.37  7.563%
440000328  328   MF    Boulder             CO     17,958.72     2,100.06  6.790%
240000329  329   RT    Newport News        VA     19,373.88     3,026.38  7.356%
240000330  330   IN    Goleta              CA     19,146.56     1,789.12  7.329%
180000318  331   MF    Jackson             NJ     18,720.76     1,852.70  7.170%
815114255  332   OT    Milton Freewater    OR     18,259.31     5,219.27  7.250%
815999526  333   OT    Portage             MI     17,874.80     4,667.89  7.125%
180000379  334   MF    Houston             TX     18,688.71     1,756.24  7.240%
440000335  335   IN    Boulder             CO     18,456.14     1,806.06  7.150%
240000336  336   MF    Santa Rosa          CA     17,830.77     1,943.29  6.908%
240000337  337   RT    Sunnyvale           CA     19,373.59     2,811.76  7.508%
240000338  338   RT    Scottsdale          AZ     19,195.00     1,693.17  7.457%
240000339  339   MF    Sierra Vista        AZ     17,953.28     2,430.68  7.210%
815114356  340   OT    St. John            IN     17,269.61     5,908.23  7.000%
440000341  341   MF    Tampa               FL     17,586.75     1,927.62  6.910%
245114268  342   HC    Delmar              DE     20,287.12     2,558.64  8.000%
240000343  343   OF    Chicago             IL     18,628.66     1,708.07  7.356%
440000344  344   RT    Houston             TX     22,782.92       974.68  9.010%
815114358  345   OT    Lafayette           IN     16,742.85     5,783.71  6.875%
245114213  346   MF    Murfreesboro        TN     18,287.63     1,708.09  7.330%
180000310  347   RT    Fairlea             WV     18,305.42     1,680.70  7.353%
245999539  348   MF    Summerville         MA     17,235.33     3,470.31  7.190%
245999550  349   RT    Margate             FL     18,361.39     6,396.83  7.500%
240000350  350   MF    Los Angeles         CA     18,624.56     1,547.56  7.625%
245114289  351   MF    State College       PA     21,091.78     1,008.21  8.700%
240000352  352   RT    Walled Lake         MI     17,628.82     1,624.28  7.330%
245114312  354   RT    Fredericksburg      VA     17,349.17     4,781.36  7.250%
440000355  355   OF    Annapolis           MD     16,481.26     1,759.19  6.970%
815114167  356   OT    Miami               FL     16,987.93     5,639.17  7.500%
180000404  357   RT    Phoenix             AZ     17,378.04     1,463.79  7.480%
440000358  358   OF    Pacheco             CA     17,461.75     1,454.03  7.520%
240000359  359   MF    Orange              CA     17,070.97     1,577.26  7.375%
245114369  360   IN    Stevens Point       WI     17,190.43     7,743.11  7.438%
440000361  361   RT    Vestavia Hills      AL     16,456.72     1,610.41  7.150%
245114244  362   MF    Ayer                MA     18,299.53     2,307.96  8.000%
180000327  363   MF    Pensacola           FL     15,899.38     1,726.27  6.960%
245114301  364   SS    Citrus Heights      CA     16,207.60     2,742.39  7.130%
245114318  365   OF    Altomonta Springs/LoFL     16,196.19     2,745.30  7.125%
240000366  366   MF    Peoria              IL     15,707.79     1,635.50  7.026%
440000367  367   MF    Washington          DC     15,470.23     1,688.17  6.920%
440000368  368   MF    Sylmar              CA     15,831.96     1,623.34  7.090%
440000369  369   LO    Saratoga            CA     16,826.43     2,471.98  7.550%
240000370  370   MF    Stockton            CA     16,860.52     1,438.49  7.567%
440000371  371   RT    Littleton           CO     16,603.72     2,356.82  7.570%
240000372  372   OF    Santa Barbara       CA     16,339.96     1,404.53  7.451%
245114185  373   MF    Granda Hills        CA     16,903.22     1,312.46  7.720%
245114361  374   OF    Plymouth Meeting    PA     16,408.58     2,435.70  7.500%
245114181  375   HC    Gig Harbor          WA     17,217.23     2,253.40  7.875%
240000376  376   MF    Los Angeles         CA     15,545.88     1,613.29  7.113%
245999508  377   RT    Medford             OR     15,607.64     1,446.77  7.250%
440000378  378   RT    Galveston           TX     15,228.96     2,584.31  7.090%
180000269  379   IN    Bethpage            NY     15,127.37     1,589.23  7.050%
245114202  381   LO    Hammond             IN     16,028.10     4,111.73  7.500%
245114083  382   LO    Albany              GA     17,077.99     3,833.01  8.000%
180000400  383   MF    Bowling Green       KY     15,034.44     1,531.65  7.060%
440000384  384   RT    Memphis             TN     15,937.97     4,349.79  7.500%
440000385  385   HC    Topeka              KS     16,444.14     2,250.25  7.750%
805114012  386   OT    Houston             TX     14,902.08     4,753.92  7.270%
245114219  387   MU    New York            NY     15,276.21     1,471.97  7.230%
440000388  388   RT    San Diego           CA     14,945.89     1,502.37  7.090%
245114183  389   SS    Boise               ID     16,594.93     2,188.50  7.875%
240000390  390   OF    South Bend          IN     15,338.01     1,425.19  7.280%
245114115  391   LO    Dunn                NC     17,948.56     6,357.41  8.625%
240000392  392   MF    Oxnard              CA     14,861.55     1,430.99  7.201%
180000378  393   OF    Coral Gables        FL     14,673.28     1,471.67  7.110%
245114228  394   MU    Edgewood            MD     15,006.44     1,807.59  7.520%
245114297  395   MF    Tallahassee         FL     15,194.84     1,381.36  7.375%
245114217  396   MF    Clarksvile          TN     15,092.96     1,409.70  7.330%
240000397  397   RT    Peoria              AZ     15,943.10     1,250.79  7.750%
195114158  398   LO    Forest Park         GA     18,208.03     2,502.36  8.875%
245114258  399   IN    Phoenixville        PA     15,386.98     3,947.26  7.500%
245114151  400   LO    Parkersburg         WV     15,619.84     3,898.25  7.625%
245114246  401   LO    Gaffney             SC     16,258.25     3,649.02  8.000%
245999506  402   RT    Kennewick           WA     14,305.35     1,437.99  7.090%
180000313  403   OT    Lexington           SC     14,767.55     2,506.54  7.570%
245114276  404   SS    Santa Clarita       CA     15,350.29     2,199.85  7.620%
245114171  405   MF    Sanger              CA     15,523.96     1,197.10  7.750%
180000367  406   OF    Orlando             FL     15,377.26     1,183.03  7.690%
195113941  407   MF    Shreveport          LA     16,275.93       989.25  8.140%
815114250  408   OT    Coral Springs       FL     13,775.51     4,746.28  7.125%
245114226  409   MF    Baltimore           MD     13,567.74     1,931.79  7.020%
245114229  410   RT    Abingdon            MD     13,941.96     2,756.76  7.300%
240000411  411   RT    Pico Rivera         CA     15,135.56     1,182.87  7.706%
815114251  412   OT    Chicago             IL     13,193.36     4,478.61  7.000%
245114362  413   IN    Menasha             WI     14,484.53     6,524.28  7.438%
180000320  414   MF    Wannamassa          NJ     13,917.41     1,377.33  7.170%
245999523  415   LO    Payson              AZ     14,689.10     2,070.14  7.590%
440000416  416   MF    Austin              TX     13,775.59     1,375.48  7.120%
245999520  417   MF    Metairie            LA     13,394.79     1,401.54  7.000%
440000418  418   OF    Santa Barbara       CA     14,025.32     1,274.02  7.330%
240000419  419   MF    Denver              CO     13,358.86     1,444.12  7.000%
180000371  420   RT    Houston             TX     13,862.34     2,182.96  7.300%
195113936  421   MF    Dallas              TX     15,420.78       937.27  8.140%
440000422  422   RT    Vestiva Hills       AL     14,209.12     1,188.67  7.510%
180000353  423   MF    New York            NY     13,981.53     1,235.82  7.390%
245114378  424   LO    Franklin            TN     14,897.57     2,663.00  7.875%
440000425  425   LO    Winter Park         FL     14,823.54     1,923.90  7.840%
815114333  426   OT    Aurora              CO     13,943.98     5,417.64  7.625%
180000363  427   MF    Jonesboro           GA     12,398.14     2,843.62  6.780%
180000251  428   RT    Deptford            NJ     13,634.56     1,328.58  7.220%
440000429  429   MF    Dallas              TX     13,553.60     3,741.49  7.180%
440000430  430   MU    New York            NY     15,315.55     1,846.98  8.125%
180000390  431   OF    Newport Beach       CA     14,157.45     1,165.30  7.530%
180000334  432   OT    Miami               FL     13,473.54     3,448.80  7.450%
815096383  433   OT    Ventnor City        NJ     13,203.04     2,362.45  7.310%
240000434  434   IN    Windsor             WI     13,478.22     9,474.13  7.501%
240000435  435   MF    Osseo               MN     13,057.80     1,369.35  7.039%
240000436  436   OF    Murray              UT     14,719.06     1,038.50  7.939%
815999513  437   OT    Virginia Beach      VA     12,846.24     4,340.69  7.170%
815999512  438   OT    Roanoke             VA     12,821.52     4,163.89  7.170%
245114227  439   IN    Belcamp             MD     13,515.01     1,606.53  7.560%
245114195  440   MF    Palm Springs        FL     14,068.16     1,149.41  7.625%
240000441  441   OF    Van Buren Township  MI     12,599.82    10,952.18  7.060%
815114326  442   OT    Houma               LA     12,566.93     2,463.99  7.090%
245999502  443   RT    Palmdale            CA     13,193.30     3,550.73  7.210%
245114359  444   MF    Hastings            NE     12,550.69     1,376.20  6.875%
240000445  445   MF    Glendale            CA     12,939.66     1,342.83  7.113%
240000446  446   RT    Lancaster           CA     13,041.50     1,297.69  7.188%
805114122  447   OT    Winslow Township    NJ     13,501.82     2,075.46  7.690%
180000073  448   OT    Richmond            VA     13,600.45     4,226.87  7.770%
440000449  449   RT    Stoughton           MA     13,461.98     1,149.69  7.450%
440000450  450   RT    Plainfield          IN     13,371.53     1,168.45  7.400%
440000451  451   RT    Placentia           CA     13,208.73     1,202.53  7.310%
245999521  452   MF    Metairie            LA     12,485.16     1,359.49  6.910%
245999552  453   RT    Wallkill            NY     13,323.95     1,551.88  7.375%
440000454  454   RT    Pasadena            CA     12,730.51     1,311.43  7.050%
240000455  455   MF    Peoria              IL     12,201.95     1,429.78  6.758%
245999522  456   LO    St. Augustine       FL     14,668.15     3,060.81  8.125%
245114394  457   SS    Tacoma              WA     13,262.85     2,051.65  7.350%
240000458  458   MF    Van Nuys            CA     13,029.30     1,265.08  7.228%
240000459  459   MF    St Louis            MO     13,003.95     1,270.51  7.214%
240000460  460   MF    St Louis            MO     13,003.95     1,270.51  7.214%
245114290  461   LO    Kingsland           GA     14,194.49     3,207.74  7.875%
245114196  462   MF    Washington          DC     13,287.89     1,216.29  7.375%
240000463  463   MF    Chatsworth          CA     12,802.49     1,328.59  7.113%
180000373  464   OT    Liberty             NY     12,171.51     2,843.09  7.020%
245999507  465   MF    Fayetteville        AR     12,975.43     1,213.84  7.250%
180000338  466   OT    Philadelphia        PA     12,047.30     2,695.70  6.970%
815114123  467   OT    Wildwood            NJ     13,282.96     2,812.01  7.690%
240000468  468   RT    Salt Lake City      UT     14,219.56       967.92  7.999%
240000469  469   MF    Fresno              CA     12,667.37     1,247.40  7.151%
245114179  470   LO    Statesville         NC     14,791.56     5,538.90  8.375%
180000330  471   OT    Martinsville        IN     12,434.20     3,916.14  7.320%
240000472  472   MH    Idaho Falls         ID     12,289.81     1,261.54  7.058%
440000473  473   RT    Lauderhill          FL     12,970.85     1,861.05  7.540%
440000474  474   RT    Chesapeake          VA     12,434.62     1,181.79  7.230%
180000377  475   RT    Alpharetta          GA     11,890.20     2,143.48  6.920%
240000476  476   OF    Chicago             IL     12,629.60     1,158.01  7.356%
245114231  477   MU    Brighton            MA     13,082.47     2,188.61  7.875%
815114263  478   OT    Oveido              FL     11,880.24     3,802.02  7.160%
240000479  479   LO    Mt. Sterling        KY     13,153.72     1,850.58  7.672%
240000480  480   LO    Elizabethtown       KY     13,153.72     1,850.58  7.672%
240000481  481   RT    Half Moon Bay       CA     13,298.57     1,825.08  7.763%
180000187  482   OT    Vernon              CT     11,901.48     3,846.76  7.250%
440000483  483   RT    Castle Shannon      PA     12,661.70     1,039.81  7.550%
240000484  484   MF    Truckee             CA     12,327.16     1,109.12  7.351%
240000485  485   RT    Pleasant Hill       CA     12,861.71     1,771.32  7.675%
245114078  486   MF    Newton              NJ     13,184.60       947.49  7.870%
815999524  487   OT    Gaylord             MI     11,542.20     2,659.11  7.125%
240000488  488   RT    Midvale             UT     13,321.70       931.01  7.959%
245114281  489   HC    Santa Monica        CA     13,586.43     1,625.81  8.125%
245114203  490   LO    Macomb              IL     12,691.12     3,167.33  7.625%
245114154  491   LO    Lancaster           OH     12,691.12     3,167.33  7.625%
245114150  492   LO    Logan               OH     12,528.42     3,126.71  7.625%
245114153  493   LO    Octa                OH     12,528.42     3,126.71  7.625%
240000494  494   RT    Jacksonville        FL     11,947.24     1,928.17  7.280%
815114337  495   OT    Brazil              IN     10,988.15     3,851.11  6.938%
180000394  496   RT    Gardner             MA     11,868.92     1,105.32  7.260%
245114287  497   RT    Grants              NM     12,256.85     1,783.98  7.500%
180000406  498   RT    Stroud Township     PA     11,913.19     1,869.14  7.290%
245114339  499   MF    Miramar             FL     11,524.49     1,196.11  7.063%
440000500  500   RT    Peoria              AZ     13,432.14       828.57  8.240%
440000501  501   RT    Montgomery          TX     12,478.95     1,412.60  7.656%
180000346  502   OT    Ft. Myers Shores    FL     10,912.05     3,902.33  6.920%
245114276  503   SS    Van Nuys            CA     12,492.76     1,758.84  7.670%
440000504  504   LO    Brigham City        UT     12,066.98     1,862.81  7.410%
245114275  505   RT    Plymouth Meeting    PA     12,009.67     1,877.04  7.375%
240000506  506   RT    Stanton             CA     11,596.08     5,876.01  7.369%
245114205  507   LO    Sycamore            IL     12,365.71     3,086.11  7.625%
815114110  509   OT    Shreveport          LA     12,085.36     1,782.30  7.780%
240000510  510   MF    San Francisco       CA     12,502.98       953.42  7.796%
240000511  511   MF    Oxnard              CA     11,455.77     1,103.06  7.201%
180000445  512   OT    Decatur             GA     10,889.15     3,601.19  7.100%
240000513  513   MF    Los Angeles         CA     11,077.11     1,140.61  7.051%
245114197  514   MF    Boise               ID     10,986.04     1,146.92  7.020%
180000423  515   RT    New York            NY     11,563.00       973.60  7.460%
440000516  516   RT    Payson              AZ     11,408.40     1,017.62  7.370%
240000517  517   MF    Burlingame          CA     10,963.10     1,128.62  7.096%
240000518  518   RT    Ogden               NY     12,207.65     1,577.90  7.910%
240000519  519   LO    Prescott            AZ     11,842.48     3,141.83  7.936%
240000520  520   IN    Livermoore          CA     10,972.43     5,617.79  7.406%
180000441  521   OT    Lancaster           PA     10,148.75     2,044.29  6.900%
245114364  522   IN    Menasha             WI     11,301.12     5,090.37  7.438%
240000523  523   MF    St. Paul            MN     10,670.89     1,098.78  7.051%
240000524  524   OF    Tempe               AZ     11,313.29       938.55  7.513%
440000525  525   RT    Salina              KS     11,856.84       850.10  7.890%
180000311  526   RT    Crestwood           KY     11,046.37     1,014.22  7.353%
440000527  527   MF    Orchard Park        NY     11,075.81     1,720.25  7.380%
245114310  528   MF    East Palo Alto      CA     10,872.47     1,038.33  7.250%
440000529  529   RT    Mesa                AZ     11,111.50       938.14  7.490%
440000530  530   RT    Phoenix             AZ     10,875.94     4,251.15  7.640%
440000531  531   OF    Greenville          SC     10,751.44       995.13  7.320%
180000350  532   OF    Hialeah             FL     11,318.51       853.15  7.740%
240000533  533   OF    Billerica           MA     10,527.40     1,705.61  7.200%
245114347  534   MF    Philadelphia        PA     10,417.59     1,733.56  7.125%
240000535  535   MF    Los Angeles         CA     10,771.67       961.70  7.368%
440000536  536   MF    Spartanburg         SC     10,393.57     1,042.44  7.110%
440000537  537   RT    Wellesley           MA     10,364.26     1,048.83  7.090%
815114334  538   OT    Tipton              IN     10,081.02     3,258.37  7.250%
805113988  539   OT    Cranford            NJ     10,505.44     8,041.42  7.563%
180000255  540   MF    Goodyear            AZ     10,471.20     1,645.29  7.360%
815114089  541   OT    York                PA      9,395.67     3,292.48  6.850%
180000393  542   IN    Okmulgee            OK     10,569.82     4,923.45  7.710%
240000543  543   MF    Los Angeles         CA     10,035.77     1,013.21  7.125%
240000544  544   OT    Camden              SC     10,087.95     2,164.26  7.420%
240000545  545   OT    Mableton            GA      9,327.15     2,107.05  6.970%
815114336  546   OT    Rockville           IN      9,274.32     3,250.45  6.938%
815114335  547   OT    Edinburgh           IN      9,665.48     3,124.06  7.250%
440000548  548   RT    Mesa                AZ     10,140.80       904.55  7.370%
240000549  549   RT    Victorville         CA      9,899.58     1,614.87  7.201%
815114350  550   OT    Greece              NY      9,308.53     2,008.19  7.000%
180000291  551   RT    Amenia              NY     10,288.57       887.91  7.490%
245114260  552   MF    Everett             WA      9,847.06       981.08  7.170%
440000553  553   RT    Oxford              NC     10,326.85     1,533.32  7.520%
440000554  554   RT    Arvada              CO      9,946.11       922.07  7.270%
805114176  555   OT    Oldsmar             FL      9,657.55     2,937.91  7.300%
245999516  556   RT    Henderson           NV      9,778.56     2,369.31  7.210%
245114300  557   SS    Glendora            CA      9,758.29     1,547.67  7.280%
180000410  558   MF    Los Angeles         CA      9,455.56       950.48  7.090%
180000347  559   IN    Ft. Worth           TX      9,510.28     1,823.37  7.380%
240000560  560   OF    Murray              UT     10,589.05       740.03  7.959%
245114363  561   IN    Neenah              WI      9,868.58     4,445.12  7.438%
180000259  562   OF    PortJeffersonStationNY     10,200.86       766.61  7.790%
440000563  563   IN    Houston             TX      9,787.25       840.81  7.500%
440000564  564   OF    Sarasota            FL      9,641.55       815.87  7.470%
245999515  565   MF    Los Angeles         CA      9,408.96       864.41  7.290%
180000340  566   MF    South Miami         FL      9,159.67       930.93  7.110%
245114184  567   MF    Charlotte           NC      9,817.45     1,399.47  7.635%
240000569  569   MH    Oceano              CA      8,994.26     4,709.68  7.263%
240000570  570   MF    North Hollywood     CA      9,250.74       867.45  7.306%
240000571  571   RT    Mountain View       CA      9,648.87     1,346.59  7.638%
240000572  572   IN    Oakland             CA      9,636.52     2,385.26  7.654%
815114252  573   OT    Kannapolis          NC      9,567.66       782.34  7.875%
240000574  574   MF    Los Angeles         CA      8,827.74       908.99  7.051%
240000575  575   OF    Brookfield          WI      9,385.34       788.04  7.535%
815999553  576   OT    Aiken               SC      8,526.95     2,779.79  7.125%
180000267  577   MF    Oklahoma City       OK      8,874.77       880.30  7.180%
180000399  578   OT    Sandy Township      OH      8,594.64     2,258.34  7.230%
245114225  579   MF    Baltimore           MD      8,541.56     1,140.82  7.210%
245114311  580   RT    Charlotte           NC      9,020.73       814.48  7.375%
180000233  581   OT    Hogansville         GA      8,884.04     2,872.13  7.540%
180000444  582   OT    Oak Ridge           TN      8,644.24     1,782.78  7.340%
240000583  583   OF    West Carrollton     OH      8,950.54       771.45  7.430%
240000584  584   OF    Warrensville Height OH      8,842.00       794.08  7.340%
240000585  585   OF    Cupertino           CA      9,182.16     1,284.22  7.632%
240000586  586   IN    Lake Forest         CA      8,416.34       897.89  7.000%
245114190  587   MF    Keizer              OR      9,009.62       779.38  7.500%
245114381  588   MF    Metairie            LA      8,275.88       901.15  6.910%
180000332  589   RT    New York            NY      8,807.40       775.70  7.430%
240000590  590   OF    Santa Barbara       CA      8,891.38       736.95  7.515%
240000591  591   OF    Panorama City       CA      9,384.19       649.29  7.980%
815114253  592   OT    Gastonia            NC      8,940.36       734.64  7.875%
245114221  593   MF    Baltimore           MD      7,968.13     1,104.30  7.100%
180000364  594   MF    Jonesboro           GA      7,664.21     1,731.41  6.830%
245114293  595   MH    Chubbuck            ID      8,401.59       807.79  7.250%
440000596  596   RT    Pembroke Pines      FL      8,919.43       664.06  7.810%
440000597  597   RT    Miami Beach         FL      8,250.61       732.60  7.380%
240000598  598   MF    Los Angeles         CA      8,237.16       735.42  7.368%
240000599  599   IN    Santa Clarita       CA      8,379.51     1,228.22  7.501%
440000600  600   RT    Fairfield           CT      8,006.88     1,331.06  7.180%
245114366  601   IN    Neenah              WI      8,276.88     3,728.16  7.438%
245114370  602   IN    Fond Du Lac         WI      8,276.88     3,728.16  7.438%
815114254  604   OT    Wilmington          NC      8,295.26       779.74  7.875%
815999546  605   OT    Kernersville        NC      7,473.48     2,145.77  7.125%
815114271  606   OT    Easley              SC      7,111.85     2,184.99  6.790%
440000607  607   RT    Tucson              AZ      7,954.19       709.51  7.370%
240000608  608   OT    Mt. Holly           NC      7,806.20     2,417.52  7.580%
240000609  609   MF    Minneapolis         MN      7,185.41     1,373.88  6.784%
240000610  610   IN    Las Vegas           NV      8,037.68       659.72  7.615%
240000611  611   OT    Florence            SC      7,579.94     2,514.13  7.470%
440000612  612   RT    Fairfield           CT      7,514.14     1,249.16  7.180%
240000613  613   MF    Oxnard              CA      7,430.77       715.50  7.201%
440000614  614   IN    Marietta            GA      7,568.43     1,174.95  7.340%
245114348  615   MF    Orange Park         FL      7,601.74       686.36  7.375%
180000298  616   OT    Williamsport        PA      7,015.38     2,557.62  7.060%
180000184  617   OT    Westbrook           ME      7,190.14     2,243.40  7.420%
240000618  618   OF    Salt Lake City      UT      7,957.84       551.92  7.975%
180000401  619   MF    Clarksville         TN      6,985.70       711.67  7.060%
240000620  620   IN    Simi Valley         CA      7,126.46       691.29  7.215%
240000621  621   OF    Thousand Oaks       CA      7,654.38       565.71  7.863%
245114314  622   RT    Brockton            MA      7,360.21     1,045.13  7.625%
240000623  623   MF    Tucson              AZ      6,773.98       685.75  7.134%
245114367  624   IN    Neenah              WI      7,003.51     3,154.60  7.438%
245114368  625   IN    Combined Locks      WI      7,003.51     3,154.60  7.438%
240000626  626   SS    Phoenix             AZ      7,100.94     3,324.42  7.863%
245114344  627   MF    McFarland           WI      8,432.94       318.22  9.110%
245114294  628   MF    Kearny              NJ      7,107.10       544.18  7.750%
245999558  629   MF    DeKalb              IL      6,617.64       613.43  7.250%
245114215  630   MF    Murfreesboro        TN      6,684.92       624.38  7.330%
440000631  631   OF    Austin              TX      6,736.37       576.65  7.460%
180000328  632   OF    Houston             TX      6,212.75       695.53  6.890%
240000633  633   MF    Houston             TX      6,599.59     1,051.55  7.341%
440000634  634   MF    Gladstone           MO      6,110.53       813.49  7.240%
180000345  635   OF    Norman              OK      6,470.77       938.67  7.530%
180000361  636   IN    Opa Locka           FL      6,462.15       940.78  7.520%
180000365  637   MF    Atlanta             GA      5,718.87     1,272.56  6.880%
240000638  638   MF    Canoga Park         CA      5,916.04       662.61  6.889%
240000639  639   MF    Tucson              AZ      5,863.49       674.42  6.828%
240000640  640   MF    Monmouth            OR      6,104.47     1,194.62  7.360%
240000641  641   MF    Longview            TX      6,414.84       975.07  7.500%
240000642  642   SS    Salt Lake City      UT      6,840.32       877.84  8.000%
245999510  643   MF    Allston             MA      6,175.80       577.75  7.250%
440000644  644   RT    Chandler            AZ      6,281.43       535.91  7.500%
240000645  645   MF    Pacific Palisades   CA      6,322.69       539.44  7.567%
245114399  646   MU    Redbank             NJ      6,503.01       827.11  7.875%
180000317  647   MF    Garfield            NJ      5,911.82       585.06  7.170%
245114222  648   MF    Baltimore           MD      5,624.90       779.56  7.100%
245114295  649   RT    Coral Springs       FL      6,232.16       852.82  7.750%
245999555  650   MF    Omaha               NE      5,505.73       603.71  6.875%
180000344  651   OT    Vestal              NY      5,578.01       912.52  7.290%
180000383  652   RT    Tuscaloosa          AL      5,699.65       507.23  7.360%
805114038  653   OT    Newport News        VA      6,036.99     1,210.11  8.125%
240000654  654   MF    Salt Lake City      UT      5,612.83       505.24  7.350%
180000415  655   MF    Denver              CO      5,209.14       574.77  6.880%
240000656  656   MF    Minneapolis         MN      5,312.92       523.18  7.151%
240000657  657   IN    Martinez            CA      5,459.59       444.96  7.600%
815114178  658   OT    Fallon              NV      5,420.99     1,544.63  7.850%
240000659  659   MF    Yuma                AZ      5,045.91       502.96  7.169%
245114224  660   MF    Baltimore           MD      4,723.33       630.86  7.210%
245114387  661   MF    Long Branch         NJ      4,674.80       493.62  6.960%
240000662  662   MF    Glendale            CA      4,753.61       471.89  7.133%
245114230  663   OF    Pikesville          MD      4,808.78       891.47  7.520%
245999541  664   MF    Thomson             GA      5,609.16       283.88  8.520%
240000665  665   RT    Milpitas            CA      4,857.53       728.19  7.438%
180000392  666   IN    Tulsa               OK      4,804.46     2,237.93  7.710%
245114340  667   RT    La Grange           GA      4,906.80       696.76  7.625%
240000668  668   MF    Minneapolis         MN      4,305.43       823.21  6.784%
245114108  669   MF    Tunica              MS      5,135.08       311.60  8.250%
240000670  670   RT    Plano               TX      5,015.00       562.75  8.375%
245114120  671   MF    Harford             NY      3,993.55       320.30  7.650%
180000335  672   OT    Tustin              CA      2,911.42     1,733.85  7.060%
245113961  673   MF    Atlanta             GA      3,164.58       456.48  7.500%
245114341  674   RT    Huntsville          AL      2,944.08       418.05  7.625%
195114186  675   MF    Bronx               NY      2,924.40       227.81  7.750%
240000676  676   MF    Arleta              CA      2,571.39       241.12  7.306%
Totals                                        21,121,952.92 2,917,690.82
                                           
                                           
                                           
                                           
                                          
</TABLE>
<TABLE>
<CAPTION>


Loan      Anticipated             Neg   Beginning      Ending         Paid
Number     Repayment    Maturity Amort  Scheduled      Scheduled      Thru
             Date       Date     (Y/N)  Balance        Balance         Date
<S>        <C>           <C>     <C> <C>              <C>             <C>
240000001 N/A           10/1/2013  N 178,378,814.30   177,832,256.00   6/10/1998
240000002  4/10/2011    4/10/2023  N 154,000,000.00   154,000,000.00   6/10/1998
240000003 11/10/2006   11/10/2031  N  85,527,649.00    85,527,649.00   6/10/1998
240000004 11/10/2008   11/10/2033  N  77,863,877.00    77,863,877.00   6/10/1998
355132459 N/A            5/1/2013  N  64,000,000.00    63,956,897.22    6/1/1998
245114125 N/A           12/1/2027  N  63,766,163.27    63,728,921.03    6/1/1998
245114400 N/A            4/1/2008  N  25,328,344.54    25,311,343.75    6/1/1998
240000009 N/A            1/1/2008  N  23,892,525.17    23,870,318.16    6/1/1998
440000010   3/1/2005     3/1/2028  N  22,468,036.24    22,454,112.49    6/1/1998
245114220 N/A            1/1/2010  N  22,168,011.77    22,149,747.34    6/1/1998
180000281 N/A            1/1/2003  N  21,840,552.21    21,804,642.41    6/1/1998
245114267 N/A            3/1/2013  N  21,172,007.68    21,160,041.50    6/1/1998
180000314 N/A            2/1/2008  N  20,942,733.05    20,928,781.89    6/1/1998
245114329 N/A            2/1/2008  N  20,806,341.65    20,788,252.66    6/1/1998
245999549 N/A            5/1/2008  N  20,000,000.00    19,986,920.38    6/1/1998
440000017   2/1/2008     2/1/2028  N  17,952,727.94    17,941,523.17    6/1/1998
195113931   7/1/2007     7/1/2027  N  17,697,000.00    17,689,460.52    6/1/1998
180000242 N/A            1/1/2008  N  17,344,007.86    17,333,241.36    6/1/1998
180000285 N/A            1/1/2005  N  16,847,577.42    16,837,700.11    6/1/1998
355132446 N/A            1/1/2013  N  16,446,273.67    16,435,878.27    6/1/1998
440000022   3/1/2008     3/1/2028  N  16,277,350.35    16,267,537.78    6/1/1998
815114236 N/A           11/1/2017  N  15,391,930.50    15,391,930.50    6/1/1998
815114235 N/A           11/1/2017  N  15,373,841.14    15,373,841.14    6/1/1998
245114266 N/A            3/1/2013  N  15,161,953.80    15,153,384.44    6/1/1998
180000315   2/1/2013     2/1/2028  N  14,522,217.09    14,513,343.64    6/1/1998
240000027 N/A            4/1/2008  N  14,488,711.07    14,480,275.73    6/1/1998
245114288 N/A            1/1/2008  N  14,452,038.73    14,442,683.55    6/1/1998
180000389 N/A            4/1/2008  N  14,288,507.76    14,279,765.54    6/1/1998
180000351 N/A            3/1/2008  N  13,770,454.32    13,756,942.32    6/1/1998
815114262 N/A            2/1/2023  N  13,760,326.29    13,746,976.03    6/1/1998
180000402 N/A            4/1/2005  N  13,738,706.98    13,730,015.78    6/1/1998
245114261 N/A            1/1/2018  N  13,404,516.00    13,383,144.47    6/1/1998
245114331 N/A            2/1/2008  N  13,365,532.22    13,353,912.26    6/1/1998
440000035 N/A            4/1/2008  N  13,269,824.24    13,262,291.81    6/1/1998
245114391 N/A            3/1/2011  N  13,230,217.88    13,221,499.54    6/1/1998
245114330 N/A            2/1/2008  N  13,205,943.83    13,194,462.61    6/1/1998
245114401 N/A            4/1/2008  N  13,189,312.81    13,181,150.21    6/1/1998
245114063 N/A           11/1/2007  N  12,750,000.00    12,743,283.59    6/1/1998
440000040 N/A            3/1/2023  N  12,469,243.47    12,453,729.75    6/1/1998
355132439 N/A           12/1/2007  N  12,443,167.58    12,433,676.96    6/1/1998
180000438 N/A            5/1/2008  N  12,400,000.00    12,392,549.61    6/1/1998
440000043   4/1/2008     4/1/2028  N  12,389,735.13    12,381,802.71    6/1/1998
440000044 N/A            2/1/2005  N  12,218,749.98    12,211,509.91    6/1/1998
180000326 N/A            2/1/2008  N  12,204,210.32    12,192,092.33    6/1/1998
180000304   2/1/2008     2/1/2028  N  12,168,124.07    12,160,598.13    6/1/1998
180000282 N/A            2/1/2023  N  12,124,123.68    12,111,056.16    6/1/1998
245114375 N/A            3/1/2008  N  11,980,750.16    11,971,039.64    6/1/1998
180000289   1/1/2005     1/1/2028  N  11,863,983.65    11,857,294.92    6/1/1998
440000050   2/1/2013     2/1/2028  N  11,569,846.73    11,562,755.69    6/1/1998
180000287 N/A            1/1/2008  N  11,564,174.06    11,557,440.76    6/1/1998
180000396 N/A            7/1/2019  N  11,283,800.93    11,267,489.28    6/1/1998
245114265 N/A            3/1/2013  N  10,979,483.59    10,973,278.11    6/1/1998
440000054 N/A           10/1/2012  N  10,958,868.57    10,952,966.41    6/1/1998
815114233 N/A           11/1/2017  N  10,671,795.87    10,671,795.87    6/1/1998
815114234 N/A           11/1/2017  N  10,585,153.28    10,585,153.28    6/1/1998
245114374 N/A            3/1/2008  N  10,585,106.73    10,578,636.61    6/1/1998
815114232 N/A           11/1/2017  N  10,513,286.94    10,513,286.94    6/1/1998
440000059 N/A            5/1/2008  N  10,500,000.00    10,494,076.28    6/1/1998
240000060 N/A            1/1/2008  N  10,092,322.04    10,086,028.64    6/1/1998
245114309 N/A            1/1/2008  N   9,968,198.82     9,962,122.83    6/1/1998
245114303 N/A            3/1/2028  N   9,932,082.23     9,926,585.02    6/1/1998
180000240   1/1/2008     1/1/2028  N   9,745,742.13     9,740,152.67    6/1/1998
245114114 N/A           12/1/2007  N   9,717,397.08     9,702,254.32    6/1/1998
245114304 N/A            3/1/2028  N   9,687,495.88     9,682,186.04    6/1/1998
180000368 N/A            3/1/2008  N   9,586,461.99     9,580,575.29    6/1/1998
245114107 N/A           12/1/2007  N   9,565,038.58     9,559,478.41    6/1/1998
195113942   7/1/2007     7/1/2027  N   9,530,000.00     9,525,939.93    6/1/1998
245114320 N/A            2/1/2013  N   9,265,237.21     9,256,037.43    6/1/1998
440000070 N/A            5/1/2008  N   9,250,000.00     9,240,503.31    6/1/1998
245114390 N/A            4/1/2011  N   9,242,654.04     9,237,102.51    6/1/1998
245114371 N/A            3/1/2008  N   9,237,003.50     9,231,357.41    6/1/1998
440000073   2/1/2013     2/1/2028  N   9,205,383.81     9,199,481.67    6/1/1998
180000369 N/A            3/1/2008  N   9,186,994.22     9,181,335.54    6/1/1998
180000306 N/A            1/1/2008  N   9,177,123.74     9,171,935.95    6/1/1998
440000076 N/A            3/1/2008  N   9,136,905.79     9,131,191.68    6/1/1998
245114305 N/A            1/1/2013  N   8,970,695.39     8,963,260.94    6/1/1998
245114360 N/A            2/1/2018  N   8,951,209.01     8,937,360.38    6/1/1998
180000297   2/1/2008     2/1/2028  N   8,776,084.48     8,770,272.24    6/1/1998
180000376   2/29/200    2/28/2023  N   8,281,860.32     8,273,535.74    6/1/1998
245114298 N/A            1/1/2013  N   8,174,179.08     8,169,272.47    6/1/1998
440000083   4/1/2018     4/1/2028  N   8,093,897.78     8,089,427.17    6/1/1998
355132436 N/A           12/1/2007  N   8,050,981.33     8,041,000.54    6/1/1998
195113938   7/1/2007     7/1/2027  N   7,983,000.00     7,979,599.00    6/1/1998
240000086 N/A            1/1/2008  N   7,924,512.91     7,919,621.92    6/1/1998
440000087 N/A            4/1/2008  N   7,794,129.65     7,789,831.57    6/1/1998
240000088 N/A            1/1/2008  N   7,774,993.83     7,770,195.13    6/1/1998
440000089 N/A            2/1/2008  N   7,771,500.87     7,764,050.50    6/1/1998
245114323 N/A            1/1/2008  N   7,766,189.12     7,759,296.38    6/1/1998
240000091 N/A           11/1/2007  N   7,765,332.63     7,760,749.15    6/1/1998
440000092 N/A            4/1/2008  N   7,743,942.22     7,739,405.29    6/1/1998
245114395 N/A            3/1/2008  N   7,589,517.39     7,584,984.50    6/1/1998
245114207 N/A            2/1/2008  N   7,579,696.26     7,574,821.99    6/1/1998
355112450 N/A            5/1/2018  N   7,400,000.00     7,387,425.63    6/1/1998
245114157 N/A            1/1/2008  N   7,377,558.77     7,373,386.15    6/1/1998
180000331   2/1/2008     2/1/2028  N   7,201,769.35     7,197,581.02    6/1/1998
440000098   2/1/2008     2/1/2028  N   7,181,443.42     7,177,108.71    6/1/1998
245114274 N/A           12/1/2007  N   7,171,377.96     7,165,549.99    6/1/1998
180000343 N/A            2/1/2008  N   7,131,286.58     7,126,862.54    6/1/1998
240000101 N/A           11/1/2007  N   7,096,616.22     7,093,064.96    6/1/1998
180000385 N/A            4/1/2008  N   7,094,294.06     7,089,953.52    6/1/1998
180000300   2/1/2008     2/1/2028  N   7,081,449.20     7,077,069.35    6/1/1998
180000381   3/1/2008     3/1/2028  N   7,055,984.78     7,052,167.55    6/1/1998
245999535 N/A            5/1/2013  N   7,000,000.00     6,996,076.12    6/1/1998
180000374 N/A            3/1/2004  N   6,990,558.40     6,986,499.23    6/1/1998
180000342   2/1/2009     2/1/2021  N   6,968,150.86     6,959,254.20    6/1/1998
240000108 N/A           11/1/2007  N   6,943,380.22     6,939,162.55    6/1/1998
245114338 N/A            5/1/2028  N   6,900,000.00     6,895,763.92    6/1/1998
240000110 N/A            4/1/2008  N   6,892,159.81     6,885,710.18    6/1/1998
180000358   3/1/2008     3/1/2028  N   6,839,980.49     6,835,585.42    6/1/1998
240000112 N/A            3/1/2008  N   6,838,693.78     6,834,418.24    6/1/1998
245999547 N/A            4/1/2008  N   6,794,491.45     6,788,950.80    6/1/1998
440000114   4/1/2008     4/1/2028  N   6,744,467.08     6,740,213.31    6/1/1998
240000115 N/A            2/1/2008  N   6,732,378.75     6,728,221.10    6/1/1998
180000386 N/A            3/1/2008  N   6,690,963.03     6,687,077.82    6/1/1998
240000117 N/A            2/1/2008  N   6,683,917.14     6,680,383.67    6/1/1998
240000118 N/A           11/1/2007  N   6,671,562.47     6,667,884.00    6/1/1998
440000119   2/1/2008     2/1/2028  N   6,656,983.36     6,652,625.94    6/1/1998
180000384 N/A            4/1/2008  N   6,594,695.89     6,590,661.02    6/1/1998
245999551 N/A            4/1/2008  N   6,592,324.44     6,585,952.22    6/1/1998
240000122   2/1/2003     2/1/2028  N   6,584,429.79     6,579,176.97    6/1/1998
180000329 N/A            2/1/2008  N   6,583,249.29     6,579,384.65    6/1/1998
180000296   2/1/2008     2/1/2028  N   6,582,428.06     6,578,220.19    6/1/1998
180000214  12/1/2017    12/1/2027  N   6,574,953.93     6,569,851.04    6/1/1998
355132437 N/A           11/1/2007  N   6,555,555.55     6,549,120.09    6/1/1998
245114376 N/A            4/1/2028  N   6,547,029.36     6,543,372.07    6/1/1998
245114396 N/A            4/1/2008  N   6,493,025.24     6,487,425.06    6/1/1998
245114182 N/A            2/1/2023  N   6,474,751.79     6,467,939.13    6/1/1998
240000130 N/A            1/1/2008  N   6,458,862.87     6,454,769.32    6/1/1998
440000131   2/1/2008     2/1/2028  N   6,402,356.16     6,398,615.81    6/1/1998
245114377 N/A            4/1/2018  N   6,395,007.39     6,391,272.50    6/1/1998
245114131 N/A            1/1/2008  N   6,381,293.31     6,377,893.90    6/1/1998
245114193 N/A           12/1/2012  N   6,350,417.94     6,346,413.34    6/1/1998
245114398 N/A            3/1/2008  N   6,322,891.20     6,317,791.58    6/1/1998
180000437 N/A            5/1/2008  N   6,320,000.00     6,316,155.55    6/1/1998
240000137 N/A            4/1/2008  N   6,295,095.15     6,291,430.14    6/1/1998
245999548 N/A            4/1/2013  N   6,294,961.98     6,291,139.92    6/1/1998
245999548 N/A           12/1/2027  N   6,276,579.44     6,272,821.25    6/1/1998
245999504 N/A            4/1/2014  N   6,244,629.40     6,240,401.15    6/1/1998
245114218 N/A            1/1/2009  N   6,200,000.00     6,193,959.95    6/1/1998
180000357   3/1/2008     3/1/2028  N   6,190,931.25     6,186,953.23    6/1/1998
440000144 N/A           12/1/2007  N   6,177,199.24     6,173,557.51    6/1/1998
180000275 N/A           10/1/2022  N   6,163,226.67     6,155,735.01    6/1/1998
245114247 N/A            1/1/2008  N   6,123,872.54     6,118,592.52    6/1/1998
245114209 N/A           12/1/2007  N   6,077,175.58     6,073,502.97    6/1/1998
240000148 N/A            1/1/2005  N   6,073,664.24     6,068,304.62    6/1/1998
440000149 N/A            4/1/2008  N   5,993,027.80     5,987,241.29    6/1/1998
245114393 N/A            4/1/2008  N   5,989,329.78     5,979,860.33    6/1/1998
180000319   2/1/2013     2/1/2028  N   5,984,430.12     5,980,773.48    6/1/1998
440000152 N/A            2/1/2008  N   5,983,970.74     5,980,122.64    6/1/1998
245114173 N/A            1/1/2008  N   5,982,462.46     5,979,275.51    6/1/1998
180000283 N/A            1/1/2008  N   5,982,208.81     5,978,946.09    6/1/1998
180000407 N/A            4/1/2008  N   5,795,439.34     5,792,011.98    6/1/1998
440000156 N/A            3/1/2008  N   5,792,389.77     5,789,142.13    6/1/1998
180000312   2/1/2013     2/1/2028  N   5,785,128.07     5,781,668.24    6/1/1998
245114208 N/A            2/1/2028  N   5,784,398.59     5,780,634.56    6/1/1998
815114269 N/A            1/1/2018  N   5,774,542.54     5,767,474.06    6/1/1998
240000160 N/A            3/1/2008  N   5,727,244.22     5,723,663.56    6/1/1998
180000372 N/A            3/1/2008  N   5,707,136.81     5,703,738.75    6/1/1998
440000162   2/1/2008     2/1/2028  N   5,685,607.37     5,682,300.78    6/1/1998
245114321 N/A            2/1/2013  N   5,678,693.80     5,673,055.23    6/1/1998
440000164   2/1/2008     2/1/2028  N   5,585,217.47     5,581,700.00    6/1/1998
240000165 N/A           11/1/2007  N   5,575,834.45     5,572,683.23    6/1/1998
245114315 N/A            1/1/2008  N   5,502,009.30     5,497,445.07    6/1/1998
245999501 N/A            4/1/2013  N   5,493,855.16     5,488,834.90    6/1/1998
195113933   7/1/2007     7/1/2027  N   5,486,000.00     5,483,662.79    6/1/1998
245114372 N/A            3/1/2013  N   5,467,635.82     5,451,862.83    6/1/1998
245114211 N/A            1/1/2008  N   5,394,496.51     5,390,396.92    6/1/1998
245999500 N/A            4/1/2008  N   5,394,205.59     5,389,553.14    6/1/1998
180000268   1/1/2008     1/1/2028  N   5,382,520.27     5,379,148.61    6/1/1998
195114118 N/A           11/1/2027  N   5,377,345.73     5,374,432.37    6/1/1998
440000174 N/A            4/1/2008  N   5,355,892.91     5,352,852.71    6/1/1998
245114385 N/A            4/1/2008  N   5,355,527.84     5,352,057.89    6/1/1998
245999511 N/A            5/1/2008  N   5,350,000.00     5,345,016.05    6/1/1998
355132443 N/A            1/1/2018  N   5,349,731.63     5,340,595.93    6/1/1998
440000178 N/A            4/1/2008  N   5,331,911.30     5,328,884.71    6/1/1998
440000179   3/1/2008     3/1/2028  N   5,292,378.31     5,289,048.43    6/1/1998
245114324 N/A            1/1/2008  N   5,277,025.94     5,272,342.41    6/1/1998
245114345 N/A            2/1/2018  N   5,271,218.92     5,263,044.47    6/1/1998
240000182 N/A            1/1/2008  N   5,246,083.97     5,242,833.31    6/1/1998
240000183 N/A            1/1/2008  N   5,183,443.80     5,180,278.50    6/1/1998
245999556 N/A            5/1/2008  N   5,120,000.00     5,116,676.35    6/1/1998
245114322 N/A            1/1/2008  N   5,077,892.90     5,073,386.11    6/1/1998
245114273 N/A           12/1/2007  N   5,019,965.16     5,015,885.58    6/1/1998
440000187 N/A            4/1/2008  N   4,994,436.22     4,989,898.29    6/1/1998
440000188 N/A            4/1/2008  N   4,993,729.36     4,988,379.80    6/1/1998
815114270 N/A            1/1/2018  N   4,987,105.52     4,980,955.87    6/1/1998
440000191 N/A            2/1/2008  N   4,936,933.47     4,933,824.35    6/1/1998
245114292 N/A            2/1/2008  N   4,907,580.45     4,904,311.23    6/1/1998
180000337 N/A            2/1/2005  N   4,904,313.30     4,901,273.91    6/1/1998
180000391 N/A            4/1/2008  N   4,896,093.16     4,893,134.13    6/1/1998
245114286 N/A            3/1/2008  N   4,865,111.39     4,860,632.46    6/1/1998
195114175 N/A           11/1/2007  N   4,850,614.46     4,847,338.20    6/1/1998
245114302 N/A            2/1/2008  N   4,787,972.59     4,785,227.13    6/1/1998
180000288   1/1/2005     1/1/2028  N   4,735,219.11     4,732,429.09    6/1/1998
180000321   2/1/2013     2/1/2028  N   4,662,868.47     4,660,019.34    6/1/1998
180000424 N/A            5/1/2008  N   4,600,000.00     4,597,396.52    6/1/1998
245114392 N/A            4/1/2008  N   4,591,819.50     4,584,559.59    6/1/1998
240000204 N/A            2/1/2008  N   4,588,483.58     4,585,856.66    6/1/1998
240000205 N/A            2/1/2008  N   4,587,970.90     4,585,128.96    6/1/1998
245114180 N/A           12/1/2012  N   4,573,974.74     4,568,670.05    6/1/1998
240000207 N/A            3/1/2008  N   4,493,754.73     4,491,049.92    6/1/1998
180000303   2/1/2013     2/1/2028  N   4,489,166.80     4,486,780.26    6/1/1998
180000333 N/A            2/1/2008  N   4,488,810.52     4,486,273.02    6/1/1998
440000210   1/1/2008     1/1/2028  N   4,485,830.01     4,483,137.37    6/1/1998
245114325 N/A            2/1/2008  N   4,483,464.26     4,479,127.93    6/1/1998
240000212 N/A            1/1/2008  N   4,482,358.10     4,479,746.59    6/1/1998
195096351 N/A           11/1/2007  N   4,479,383.97     4,476,534.29    6/1/1998
440000214 N/A            4/1/2008  N   4,445,732.34     4,442,363.00    6/1/1998
180000362 N/A            3/1/2008  N   4,393,961.09     4,391,353.04    6/1/1998
440000216   3/1/2008     3/1/2028  N   4,393,749.31     4,391,026.44    6/1/1998
440000217 N/A            3/1/2023  N   4,389,461.37     4,384,144.52    6/1/1998
245999529 N/A            4/1/2008  N   4,356,682.39     4,354,236.91    6/1/1998
240000219 N/A            4/1/2008  N   4,246,854.08     4,244,574.76    6/1/1998
180000397 N/A            4/1/2008  N   4,196,597.85     4,193,998.68    6/1/1998
240000221 N/A            4/1/2005  N   4,196,581.00     4,193,962.04    6/1/1998
245999503 N/A            4/1/2018  N   4,191,649.51     4,184,033.60    6/1/1998
245114343 N/A            2/1/2013  N   4,188,585.76     4,185,811.73    6/1/1998
180000263   1/1/2003     1/1/2023  N   4,180,514.34     4,176,432.34    6/1/1998
180000355   3/1/2008     3/1/2028  N   4,174,404.10     4,172,003.06    6/1/1998
180000348 N/A            3/1/2008  N   4,164,473.16     4,162,108.13    6/1/1998
240000227 N/A            3/1/2008  N   4,150,453.39     4,147,858.53    6/1/1998
245999517 N/A            4/1/2018  N   4,145,337.26     4,141,519.00    6/1/1998
240000229 N/A            8/1/2009  N   4,121,706.60     4,101,837.62    6/1/1998
180000292 N/A            1/1/2018  N   4,119,422.58     4,113,903.37    6/1/1998
180000354   3/1/2008     3/1/2028  N   4,114,484.43     4,112,117.86    6/1/1998
440000232  12/1/2007    12/1/2027  N   4,111,868.60     4,109,764.99    6/1/1998
440000233 N/A            3/1/2008  N   4,094,344.90     4,091,899.52    6/1/1998
240000234 N/A            3/1/2008  N   4,093,770.79     4,091,014.74    6/1/1998
440000235 N/A            4/1/2018  N   4,092,586.34     4,085,126.64    6/1/1998
440000236 N/A            2/1/2023  N   4,085,108.18     4,080,084.89    6/1/1998
240000237 N/A           11/1/2007  N   4,082,680.29     4,080,445.21    6/1/1998
245114384 N/A            4/1/2008  N   4,076,595.82     4,073,954.52    6/1/1998
245999540 N/A            5/1/2008  N   4,000,000.00     3,996,167.59    6/1/1998
245114349 N/A            4/1/2008  N   3,996,904.34     3,994,599.25    6/1/1998
440000241   2/1/2013     2/1/2028  N   3,990,036.80     3,987,774.07    6/1/1998
240000242 N/A            1/1/2008  N   3,987,665.78     3,985,349.75    6/1/1998
440000243   1/1/2008     1/1/2028  N   3,987,379.97     3,984,177.23    6/1/1998
440000244 N/A            1/1/2023  N   3,956,704.30     3,952,883.12    6/1/1998
180000141 N/A           10/1/2007  N   3,932,520.25     3,930,569.91    6/1/1998
245114194 N/A            2/1/2008  N   3,925,345.74     3,921,477.75    6/1/1998
245114198 N/A            1/1/2008  N   3,888,336.27     3,886,185.84    6/1/1998
240000248 N/A            1/1/2005  N   3,881,505.61     3,877,599.85    6/1/1998
240000249 N/A           12/1/2007  N   3,836,194.01     3,834,013.51    6/1/1998
245114212 N/A            2/1/2013  N   3,800,000.00     3,797,269.65    6/1/1998
440000251 N/A            3/1/2008  N   3,793,244.60     3,790,209.18    6/1/1998
440000252 N/A            2/1/2008  N   3,790,289.55     3,788,036.70    6/1/1998
180000274 N/A            1/1/2008  N   3,788,034.64     3,784,997.98    6/1/1998
245114278 N/A            1/1/2008  N   3,787,735.69     3,785,373.73    6/1/1998
245114284 N/A            3/1/2018  N   3,785,732.36     3,778,893.03    6/1/1998
815114283 N/A            9/1/2017  N   3,781,369.71     3,773,670.94    6/1/1998
180000294   2/1/2008     2/1/2028  N   3,750,108.50     3,747,760.90    6/1/1998
240000258 N/A            4/1/2008  N   3,746,037.63     3,742,878.27    6/1/1998
180000308   1/1/2008     1/1/2028  N   3,688,584.07     3,686,439.73    6/1/1998
180000341 N/A            2/1/2008  N   3,636,395.34     3,632,800.34    6/1/1998
805114053 N/A            5/1/2017  N   3,614,562.16     3,609,876.21    6/1/1998
440000262   1/1/2008     1/1/2028  N   3,614,244.75     3,612,271.61    6/1/1998
440000263   4/1/2018     4/1/2028  N   3,597,169.25     3,595,041.92    6/1/1998
440000264   3/1/2008     3/1/2028  N   3,594,923.24     3,592,715.73    6/1/1998
440000265   3/1/2008     3/1/2028  N   3,594,810.39     3,592,541.76    6/1/1998
440000266 N/A            3/1/2023  N   3,591,540.48     3,587,271.93    6/1/1998
240000267 N/A            2/1/2008  N   3,591,189.64     3,588,218.26    6/1/1998
180000295 N/A            2/1/2008  N   3,591,078.89     3,589,061.76    6/1/1998
440000269 N/A            2/1/2008  N   3,591,048.41     3,589,018.40    6/1/1998
245114386 N/A            4/1/2008  N   3,577,012.99     3,574,695.37    6/1/1998
440000271 N/A            4/1/2008  N   3,547,375.75     3,545,476.23    6/1/1998
240000272 N/A            4/1/2008  N   3,547,372.24     3,545,468.34    6/1/1998
440000273 N/A            4/1/2005  N   3,496,073.89     3,492,860.97    6/1/1998
240000274 N/A            3/1/2008  N   3,492,968.16     3,489,788.87    6/1/1998
245114380 N/A            4/1/2008  N   3,477,096.43     3,474,843.55    6/1/1998
440000276 N/A            5/1/2008  N   3,475,000.00     3,473,101.88    6/1/1998
240000277 N/A            4/1/2008  N   3,446,354.62     3,443,448.01    6/1/1998
245114296 N/A            1/1/2013  N   3,435,045.19     3,431,996.48    6/1/1998
180000316   2/1/2013     2/1/2028  N   3,431,073.27     3,428,976.80    6/1/1998
245114223 N/A            2/1/2008  N   3,426,847.77     3,424,097.78    6/1/1998
245114200 N/A           12/1/2017  N   3,419,679.83     3,414,076.10    6/1/1998
180000188 N/A           11/1/2017  N   3,396,544.93     3,389,872.85    6/1/1998
245114353 N/A            3/1/2013  N   3,394,966.40     3,392,752.24    6/1/1998
440000284 N/A            3/1/2008  N   3,392,923.73     3,389,703.56    6/1/1998
440000285   2/1/2008     2/1/2028  N   3,390,568.02     3,388,243.11    6/1/1998
245114285 N/A            1/1/2008  N   3,389,912.30     3,388,061.63    6/1/1998
180000293   1/1/2008     1/1/2028  N   3,389,509.68     3,387,539.21    6/1/1998
245114280 N/A            1/1/2008  N   3,385,039.59     3,382,928.74    6/1/1998
440000289 N/A            2/1/2008  N   3,380,435.75     3,374,760.35    6/1/1998
815114087 N/A            2/1/2018  N   3,361,990.84     3,355,845.76    6/1/1998
245999559 N/A            5/1/2013  N   3,350,000.00     3,348,061.33    6/1/1998
245114291 N/A            1/1/2005  N   3,349,272.58     3,347,218.58    6/1/1998
440000293 N/A            4/1/2008  N   3,343,708.47     3,338,046.18    6/1/1998
245114365 N/A            3/1/2013  N   3,330,287.28     3,320,680.10    6/1/1998
180000324 N/A            1/1/2018  N   3,297,412.39     3,293,316.87    6/1/1998
240000296 N/A            3/1/2008  N   3,295,515.58     3,293,583.84    6/1/1998
245114346 N/A            3/1/2008  N   3,295,363.42     3,293,349.14    6/1/1998
440000298   2/1/2008     2/1/2028  N   3,291,905.50     3,290,091.64    6/1/1998
128878897 N/A            2/1/2023  N   3,291,194.91     3,288,215.44    6/1/1998
240000300 N/A            1/1/2008  N   3,289,824.29     3,287,913.57    6/1/1998
240000301 N/A            2/1/2008  N   3,287,692.89     3,284,439.78    6/1/1998
180000322 N/A            2/1/2008  N   3,266,130.06     3,263,979.59    6/1/1998
180000192 N/A           11/1/2017  N   3,264,848.02     3,258,855.87    6/1/1998
240000304 N/A            1/1/2008  N   3,252,040.67     3,250,033.52    6/1/1998
245999531 N/A            4/1/2008  N   3,246,220.37     3,243,082.53    6/1/1998
180000309   1/1/2008     1/1/2028  N   3,239,972.50     3,238,088.97    6/1/1998
240000307 N/A            2/1/2008  N   3,231,170.58     3,229,020.62    6/1/1998
245114216 N/A           12/1/2012  N   3,213,139.91     3,211,245.62    6/1/1998
240000309 N/A           12/1/2007  N   3,208,099.19     3,206,194.30    6/1/1998
180000411 N/A            4/1/2008  N   3,197,448.60     3,195,516.18    6/1/1998
245114319 N/A            2/1/2008  N   3,191,724.41     3,189,786.06    6/1/1998
440000312 N/A            2/1/2008  N   3,191,710.26     3,189,765.99    6/1/1998
245114156 N/A            2/1/2008  N   3,188,308.05     3,185,251.49    6/1/1998
240000314 N/A           10/1/2007  N   3,184,959.64     3,183,236.10    6/1/1998
815114272 N/A            6/1/2017  N   3,154,360.17     3,147,761.31    6/1/1998
180000409 N/A            4/1/2008  N   3,147,488.47     3,145,586.25    6/1/1998
240000317 N/A            3/1/2008  N   3,146,055.81     3,144,394.92    6/1/1998
245114279 N/A            1/1/2008  N   3,143,820.62     3,141,860.19    6/1/1998
440000319 N/A            2/1/2008  N   3,134,338.76     3,131,040.84    6/1/1998
815114128 N/A           11/1/2017  N   3,124,248.80     3,120,856.52    6/1/1998
195114177 N/A           11/1/2017  N   3,117,577.56     3,112,615.29    6/1/1998
180000081 N/A            8/1/2002  N   3,113,343.36     3,108,444.56    6/1/1998
180000398 N/A            4/1/2008  N   3,097,528.33     3,095,656.30    6/1/1998
240000325 N/A            3/1/2008  N   3,093,291.66     3,090,218.19    6/1/1998
440000326   1/1/2013     1/1/2028  N   3,090,238.46     3,088,383.53    6/1/1998
240000327 N/A           11/1/2007  N   3,086,819.64     3,085,113.27    6/1/1998
440000328   2/1/2008     2/1/2028  N   3,071,470.37     3,069,370.31    6/1/1998
240000329 N/A            2/1/2008  N   3,058,550.65     3,055,524.27    6/1/1998
240000330 N/A           12/1/2007  N   3,033,799.44     3,032,010.32    6/1/1998
180000318   2/1/2013     2/1/2028  N   3,032,111.26     3,030,258.56    6/1/1998
815114255 N/A            8/1/2017  N   3,022,231.31     3,017,012.04    6/1/1998
815999526 N/A            1/1/2018  N   3,010,493.00     3,005,825.11    6/1/1998
180000379 N/A            4/1/2008  N   2,997,655.06     2,995,898.82    6/1/1998
440000335 N/A            4/1/2008  N   2,997,612.80     2,995,806.74    6/1/1998
240000336 N/A            4/1/2008  N   2,997,495.94     2,995,552.65    6/1/1998
240000337 N/A            4/1/2008  N   2,996,584.65     2,993,772.89    6/1/1998
240000338 N/A           12/1/2007  N   2,989,267.88     2,987,574.71    6/1/1998
240000339 N/A           12/1/2007  N   2,988,062.61     2,985,631.93    6/1/1998
815114356 N/A           12/1/2017  N   2,960,504.00     2,954,595.77    6/1/1998
440000341   3/1/2008     3/1/2028  N   2,955,617.80     2,953,690.18    6/1/1998
245114268 N/A           12/1/2007  N   2,944,904.07     2,942,345.43    6/1/1998
240000343 N/A            1/1/2008  N   2,940,903.52     2,939,195.45    6/1/1998
440000344 N/A            7/1/2012  N   2,936,468.90     2,935,494.22    6/1/1998
815114358 N/A            3/1/2018  N   2,922,389.00     2,916,605.29    6/1/1998
245114213 N/A           12/1/2012  N   2,897,305.71     2,895,597.62    6/1/1998
180000310   1/1/2008     1/1/2028  N   2,891,052.37     2,889,371.67    6/1/1998
245999539 N/A            4/1/2023  N   2,876,550.45     2,873,080.14    6/1/1998
245999550 N/A            4/1/2015  N   2,843,054.28     2,836,657.45    6/1/1998
240000350 N/A           10/1/2007  N   2,836,527.64     2,834,980.08    6/1/1998
245114289 N/A            1/1/2023  N   2,815,365.88     2,814,357.67    6/1/1998
240000352   2/1/2008     2/1/2018  N   2,792,929.95     2,791,305.67    6/1/1998
245114312 N/A            1/1/2018  N   2,778,954.47     2,774,173.11    6/1/1998
440000355   3/1/2008     3/1/2028  N   2,745,987.29     2,744,228.10    6/1/1998
815114167 N/A           12/1/2016  N   2,718,069.24     2,712,430.07    6/1/1998
180000404 N/A            4/1/2008  N   2,697,988.17     2,696,524.38    6/1/1998
440000358   3/1/2008     3/1/2028  N   2,696,563.47     2,695,109.44    6/1/1998
240000359 N/A           11/1/2007  N   2,688,048.26     2,686,471.00    6/1/1998
245114369 N/A            3/1/2013  N   2,684,112.12     2,676,369.01    6/1/1998
440000361 N/A            4/1/2008  N   2,672,871.41     2,671,261.00    6/1/1998
245114244 N/A           12/1/2007  N   2,656,383.08     2,654,075.12    6/1/1998
180000327 N/A            2/1/2005  N   2,652,844.86     2,651,118.59    6/1/1998
245114301 N/A            2/1/2008  N   2,639,793.95     2,637,051.56    6/1/1998
245114318 N/A            2/1/2008  N   2,639,786.71     2,637,041.41    6/1/1998
240000366 N/A            3/1/2008  N   2,596,257.41     2,594,621.91    6/1/1998
440000367   3/1/2008     3/1/2028  N   2,596,160.04     2,594,471.87    6/1/1998
440000368   2/1/2008     2/1/2028  N   2,593,160.14     2,591,536.80    6/1/1998
440000369   1/1/2008     1/1/2023  N   2,588,127.92     2,585,655.94    6/1/1998
240000370 N/A           10/1/2007  N   2,587,545.22     2,586,106.73    6/1/1998
440000371 N/A            4/1/2008  N   2,547,125.71     2,544,768.89    6/1/1998
240000372 N/A            3/1/2008  N   2,546,696.96     2,545,292.43    6/1/1998
245114185 N/A            1/1/2008  N   2,542,686.75     2,541,374.29    6/1/1998
245114361 N/A            2/1/2008  N   2,540,682.96     2,538,247.26    6/1/1998
245114181 N/A            1/1/2008  N   2,538,946.43     2,536,693.03    6/1/1998
240000376 N/A           11/1/2007  N   2,538,067.74     2,536,454.45    6/1/1998
245999508 N/A            5/1/2008  N   2,500,000.00     2,498,553.23    6/1/1998
440000378   3/1/2008     3/1/2023  N   2,494,392.42     2,491,808.11    6/1/1998
180000269   1/1/2005     1/1/2028  N   2,491,811.51     2,490,222.28    6/1/1998
245114202 N/A            1/1/2018  N   2,481,770.36     2,477,658.63    6/1/1998
245114083 N/A           12/1/2017  N   2,479,063.65     2,475,230.64    6/1/1998
180000400 N/A            4/1/2008  N   2,472,995.16     2,471,463.51    6/1/1998
440000384 N/A            7/1/2017  N   2,467,814.73     2,463,464.94    6/1/1998
440000385 N/A            1/1/2008  N   2,464,054.16     2,461,803.91    5/1/1998
805114012 N/A           12/1/2017  N   2,459,764.86     2,455,010.94    6/1/1998
245114219 N/A            2/1/2028  N   2,453,681.46     2,452,209.49    6/1/1998
440000388 N/A            4/1/2008  N   2,448,027.16     2,446,524.79    6/1/1998
245114183 N/A           12/1/2012  N   2,447,179.29     2,444,990.79    6/1/1998
240000390 N/A            3/1/2008  N   2,446,687.19     2,445,262.00    6/1/1998
245114115 N/A           12/1/2012  N   2,416,635.89     2,410,278.48    6/1/1998
240000392 N/A            3/1/2008  N   2,396,690.52     2,395,259.53    6/1/1998
180000378 N/A            3/1/2008  N   2,396,615.50     2,395,143.83    6/1/1998
245114228 N/A            2/1/2008  N   2,394,644.70     2,392,837.11    6/1/1998
245114297 N/A            1/1/2008  N   2,392,627.30     2,391,245.94    6/1/1998
245114217 N/A           12/1/2012  N   2,391,173.89     2,389,764.19    6/1/1998
240000397 N/A           10/1/2007  N   2,388,976.76     2,387,725.97    6/1/1998
195114158 N/A           11/1/2007  N   2,382,514.19     2,380,011.83    6/1/1998
245114258 N/A            1/1/2008  N   2,382,499.53     2,378,552.27    6/1/1998
245114151 N/A           12/1/2017  N   2,378,907.69     2,375,009.44    6/1/1998
245114246 N/A           12/1/2017  N   2,360,068.62     2,356,419.60    6/1/1998
245999506 N/A            4/1/2008  N   2,343,111.70     2,341,673.71    6/1/1998
180000313 N/A            9/1/2017  N   2,340,959.27     2,338,452.73    6/1/1998
245114276 N/A            1/1/2018  N   2,339,388.61     2,337,188.76    6/1/1998
245114171 N/A           12/1/2012  N   2,326,171.64     2,324,974.54    6/1/1998
180000367 N/A            3/1/2008  N   2,322,167.35     2,320,984.32    6/1/1998
195113941   7/1/2007     7/1/2027  N   2,322,000.00     2,321,010.75    6/1/1998
815114250 N/A            7/1/2017  N   2,320,085.38     2,315,339.10    6/1/1998
245114226 N/A            2/1/2008  N   2,319,272.57     2,317,340.78    6/1/1998
245114229 N/A            2/1/2008  N   2,291,829.34     2,289,072.58    6/1/1998
240000411 N/A            1/1/2008  N   2,280,921.21     2,279,738.34    6/1/1998
815114251 N/A            1/1/2018  N   2,261,719.41     2,257,240.80    6/1/1998
245114362 N/A            3/1/2013  N   2,261,613.00     2,255,088.72    6/1/1998
180000320   2/1/2013     2/1/2028  N   2,254,135.36     2,252,758.03    6/1/1998
245999523 N/A            4/1/2018  N   2,247,472.01     2,245,401.87    6/1/1998
440000416 N/A            3/1/2008  N   2,246,834.81     2,245,459.33    6/1/1998
245999520 N/A            4/1/2008  N   2,222,177.00     2,220,775.46    6/1/1998
440000418 N/A            3/1/2008  N   2,222,028.77     2,220,754.75    6/1/1998
240000419 N/A           12/5/2004  N   2,216,216.51     2,214,772.39    6/1/1998
180000371   3/1/2008     3/1/2023  N   2,205,232.78     2,203,049.82    6/1/1998
195113936   7/1/2007     7/1/2027  N   2,200,000.00     2,199,062.73    6/1/1998
440000422   3/1/2008     3/1/2028  N   2,197,192.71     2,196,004.04    6/1/1998
180000353   3/1/2008     3/1/2028  N   2,197,106.08     2,195,870.26    6/1/1998
245114378 N/A            4/1/2013  N   2,196,876.93     2,194,213.93    6/1/1998
440000425 N/A            3/1/2008  N   2,195,718.51     2,193,794.61    6/1/1998
815114333 N/A           10/1/2012  N   2,194,462.46     2,189,044.82    6/1/1998
180000363 N/A            3/1/2008  N   2,194,360.59     2,191,516.97    6/1/1998
180000251   1/1/2008     1/1/2028  N   2,193,031.27     2,191,702.69    6/1/1998
440000429 N/A            3/1/2018  N   2,192,153.17     2,188,411.68    6/1/1998
440000430 N/A           12/1/2007  N   2,189,021.81     2,187,174.83    6/1/1998
180000390 N/A            4/1/2008  N   2,183,388.13     2,182,222.83    6/1/1998
180000334 N/A            7/1/2017  N   2,170,234.76     2,166,785.96    6/1/1998
815096383 N/A           10/1/2017  N   2,167,394.14     2,165,031.69    6/1/1998
240000434 N/A            3/1/2010  N   2,156,227.94     2,146,753.81    6/1/1998
240000435 N/A            2/1/2008  N   2,154,267.86     2,152,898.51    6/1/1998
240000436 N/A           12/1/2007  N   2,153,054.25     2,152,015.75    6/1/1998
815999513 N/A            8/1/2017  N   2,149,999.09     2,145,658.40    6/1/1998
815999512 N/A            1/1/2018  N   2,145,860.84     2,141,696.95    6/1/1998
245114227 N/A            2/1/2008  N   2,145,240.02     2,143,633.49    6/1/1998
245114195 N/A           12/1/2007  N   2,142,586.73     2,141,437.32    6/1/1998
240000441 N/A            8/1/2011  N   2,141,611.88     2,130,659.70    6/1/1998
815114326 N/A           10/1/2017  N   2,126,984.61     2,124,520.62    6/1/1998
245999502 N/A            5/1/2008  N   2,125,000.00     2,121,449.27    6/1/1998
245114359 N/A            5/1/2008  N   2,120,000.00     2,118,623.80    6/1/1998
240000445 N/A           11/1/2007  N   2,112,568.12     2,111,225.29    6/1/1998
240000446 N/A           12/1/2007  N   2,106,979.91     2,105,682.22    6/1/1998
805114122 N/A           11/1/2017  N   2,106,916.60     2,104,841.14    6/1/1998
180000073 N/A           12/1/2016  N   2,100,455.05     2,096,228.18    6/1/1998
440000449 N/A            4/1/2008  N   2,098,425.83     2,097,276.14    6/1/1998
440000450 N/A            4/1/2008  N   2,098,410.02     2,097,241.57    6/1/1998
440000451 N/A            4/1/2008  N   2,098,381.24     2,097,178.71    6/1/1998
245999521 N/A            4/1/2008  N   2,098,247.85     2,096,888.36    6/1/1998
245999552 N/A            4/1/2008  N   2,098,030.42     2,096,478.54    6/1/1998
440000454   3/1/2010     3/1/2028  N   2,096,994.77     2,095,683.34    6/1/1998
240000455 N/A            3/1/2008  N   2,096,775.81     2,095,346.03    6/1/1998
245999522 N/A            4/1/2018  N   2,096,489.79     2,093,428.98    6/1/1998
245114394 N/A            3/1/2018  N   2,095,512.36     2,093,460.71    6/1/1998
240000458 N/A            1/1/2008  N   2,093,358.54     2,092,093.46    6/1/1998
240000459 N/A           1/15/2008  N   2,093,340.17     2,092,069.66   6/15/1998
240000460 N/A           1/15/2008  N   2,093,340.17     2,092,069.66   6/15/1998
245114290 N/A            3/1/2018  N   2,093,196.67     2,089,988.93    6/1/1998
245114196 N/A           12/1/2007  N   2,092,352.17     2,091,135.88    6/1/1998
240000463 N/A           11/1/2007  N   2,090,173.44     2,088,844.85    6/1/1998
180000373 N/A            1/1/2018  N   2,080,599.32     2,077,756.23    6/1/1998
245999507 N/A            4/1/2008  N   2,078,377.40     2,077,163.56    6/1/1998
180000338 N/A            2/1/2018  N   2,074,140.20     2,071,444.50    6/1/1998
815114123 N/A            1/1/2018  N   2,072,762.95     2,069,950.94    6/1/1998
240000468 N/A            1/1/2008  N   2,064,387.08     2,063,419.16    6/1/1998
240000469 N/A            3/1/2008  N   2,057,124.09     2,055,876.69    6/1/1998
245114179 N/A           12/1/2012  N   2,051,019.67     2,045,480.77    6/1/1998
180000330 N/A           12/1/2017  N   2,038,393.46     2,034,477.32    6/1/1998
240000472 N/A            3/1/2008  N   2,022,107.75     2,020,846.21    6/1/1998
440000473 N/A            4/1/2008  N   1,997,734.77     1,995,873.72    6/1/1998
440000474 N/A            3/1/2008  N   1,997,261.83     1,996,080.04    6/1/1998
180000377   3/1/2008     3/1/2023  N   1,995,371.55     1,993,228.07    6/1/1998
240000476 N/A            1/1/2008  N   1,993,832.91     1,992,674.90    6/1/1998
245114231 N/A            2/1/2005  N   1,993,519.50     1,991,330.89    6/1/1998
815114263 N/A           12/1/2016  N   1,991,102.10     1,987,300.08    6/1/1998
240000479 N/A            1/1/2008  N   1,991,043.78     1,989,193.20    6/1/1998
240000480 N/A            1/1/2008  N   1,991,043.78     1,989,193.20    6/1/1998
240000481 N/A           12/1/2007  N   1,989,373.41     1,987,548.33    6/1/1998
180000187 N/A           11/1/2017  N   1,969,899.72     1,966,052.96    6/1/1998
440000483   3/1/2008     3/1/2028  N   1,947,537.00     1,946,497.19    6/1/1998
240000484 N/A            3/1/2008  N   1,947,409.68     1,946,300.56    6/1/1998
240000485 N/A            3/1/2008  N   1,946,082.26     1,944,310.94    6/1/1998
245114078 N/A            2/1/2008  N   1,945,508.29     1,944,560.80    6/1/1998
815999524 N/A            1/1/2018  N   1,943,949.59     1,941,290.48    6/1/1998
240000488 N/A           12/1/2007  N   1,943,757.63     1,942,826.62    6/1/1998
245114281 N/A            1/1/2008  N   1,941,881.28     1,940,255.47    6/1/1998
245114203 N/A           12/1/2017  N   1,932,862.50     1,929,695.17    6/1/1998
245114154 N/A           12/1/2017  N   1,932,862.50     1,929,695.17    6/1/1998
245114150 N/A           12/1/2017  N   1,908,082.25     1,904,955.54    6/1/1998
245114153 N/A           12/1/2017  N   1,908,082.25     1,904,955.54    6/1/1998
240000494 N/A            1/1/2018  N   1,905,798.57     1,903,870.40    6/1/1998
815114337 N/A           11/1/2017  N   1,900,652.99     1,896,801.88    6/1/1998
180000394 N/A            4/1/2008  N   1,898,520.76     1,897,415.44    6/1/1998
245114287 N/A            4/1/2008  N   1,897,834.17     1,896,050.19    6/1/1998
180000406 N/A            4/1/2008  N   1,897,760.17     1,895,891.03    6/1/1998
245114339 N/A            2/1/2008  N   1,894,978.07     1,893,781.96    6/1/1998
440000500 N/A           11/1/2007  N   1,893,035.93     1,892,207.36    6/1/1998
440000501   1/1/2008     1/1/2025  N   1,892,853.54     1,891,440.94    6/1/1998
180000346 N/A            9/1/2017  N   1,892,262.33     1,888,360.00    6/1/1998
245114276 N/A            1/1/2018  N   1,891,488.86     1,889,730.02    6/1/1998
440000504  12/31/2012    1/1/2023  N   1,891,128.86     1,889,266.05    6/1/1998
245114275 N/A            1/1/2008  N   1,891,079.46     1,889,202.42    6/1/1998
240000506 N/A            3/1/2013  N   1,888,355.34     1,882,479.33    6/1/1998
245114205 N/A           12/1/2017  N   1,883,301.94     1,880,215.83    6/1/1998
815114110 N/A            9/1/2017  N   1,864,065.74     1,862,283.44    6/1/1998
240000510 N/A           11/1/2007  N   1,862,440.71     1,861,487.29    6/1/1998
240000511 N/A            3/1/2008  N   1,847,448.95     1,846,345.89    6/1/1998
180000445 N/A            1/1/2018  N   1,840,419.99     1,836,818.80    6/1/1998
240000513 N/A            3/1/2008  N   1,824,386.08     1,823,245.47    6/1/1998
245114197 N/A            3/1/2008  N   1,817,376.36     1,816,229.44    6/1/1998
180000423 N/A            5/1/2008  N   1,800,000.00     1,799,026.40    6/1/1998
440000516 N/A            3/1/2008  N   1,797,620.30     1,796,602.68    6/1/1998
240000517 N/A            1/1/2008  N   1,794,157.35     1,793,028.73    6/1/1998
240000518   1/1/2008     1/1/2023  N   1,792,241.27     1,790,663.37    6/1/1998
240000519 N/A            2/1/2018  N   1,790,697.82     1,787,555.99    6/1/1998
240000520 N/A            1/1/2013  N   1,777,871.31     1,772,253.52    6/1/1998
180000441 N/A            2/1/2019  N   1,765,000.00     1,762,955.71    6/1/1998
245114364 N/A            3/1/2013  N   1,764,555.20     1,759,464.83    6/1/1998
240000523 N/A            3/1/2008  N   1,757,481.94     1,756,383.16    6/1/1998
240000524 N/A            4/1/2008  N   1,748,704.62     1,747,766.07    6/1/1998
440000525   1/1/2008     1/1/2028  N   1,745,149.43     1,744,299.33    6/1/1998
180000311   1/1/2008     1/1/2028  N   1,744,600.57     1,743,586.35    6/1/1998
440000527 N/A            1/1/2008  N   1,742,848.98     1,741,128.73    6/1/1998
245114310 N/A            2/1/2008  N   1,741,530.67     1,740,492.34    6/1/1998
440000529   3/1/2018     3/1/2028  N   1,722,787.60     1,721,849.46    6/1/1998
440000530 N/A            1/1/2015  N   1,708,262.64     1,704,011.49    6/1/1998
440000531   2/1/2008     2/1/2028  N   1,705,674.66     1,704,679.53    6/1/1998
180000350 N/A            3/1/2008  N   1,698,200.81     1,697,347.66    6/1/1998
240000533 N/A            4/1/2008  N   1,697,966.99     1,696,261.38    6/1/1998
245114347 N/A            4/1/2008  N   1,697,942.60     1,696,209.04    6/1/1998
240000535 N/A            3/1/2008  N   1,697,751.38     1,696,789.68    6/1/1998
440000536 N/A            3/1/2008  N   1,697,602.64     1,696,560.20    6/1/1998
440000537   3/1/2013     3/1/2028  N   1,697,590.85     1,696,542.02    6/1/1998
815114334 N/A           11/1/2017  N   1,668,582.84     1,665,324.47    6/1/1998
805113988 N/A           12/1/2007  N   1,666,978.73     1,658,937.31    6/1/1998
180000255 N/A            1/1/2005  N   1,652,187.67     1,650,542.38    6/1/1998
815114089 N/A            2/1/2018  N   1,645,957.00     1,642,664.52    6/1/1998
180000393 N/A            4/1/2013  N   1,645,107.98     1,640,184.53    6/1/1998
240000543 N/A            2/1/2008  N   1,635,711.37     1,634,698.16    6/1/1998
240000544 N/A           11/1/2017  N   1,631,475.16     1,629,310.90    6/1/1998
240000545 N/A            1/1/2018  N   1,605,822.34     1,603,715.29    6/1/1998
815114336 N/A           11/1/2017  N   1,604,207.35     1,600,956.90    6/1/1998
815114335 N/A           11/1/2017  N   1,599,803.95     1,596,679.89    6/1/1998
440000548 N/A            3/1/2008  N   1,597,884.71     1,596,980.16    6/1/1998
240000549 N/A            3/1/2008  N   1,596,484.25     1,594,869.38    6/1/1998
815114350 N/A            1/1/2018  N   1,595,748.59     1,593,740.40    6/1/1998
180000291 N/A            1/1/2008  N   1,595,195.82     1,594,307.91    6/1/1998
245114260 N/A            1/1/2008  N   1,594,881.62     1,593,900.54    6/1/1998
440000553   1/1/2008     1/1/2023  N   1,594,743.67     1,593,210.35    6/1/1998
440000554 N/A            4/1/2008  N   1,588,764.57     1,587,842.50    6/1/1998
805114176 N/A            1/1/2017  N   1,587,542.88     1,584,604.97    6/1/1998
245999516 N/A            5/1/2008  N   1,575,000.00     1,572,630.69    6/1/1998
245114300 N/A            3/1/2008  N   1,556,622.29     1,555,074.62    6/1/1998
180000410 N/A            4/1/2008  N   1,548,751.88     1,547,801.40    6/1/1998
180000347 N/A            3/1/2008  N   1,546,386.62     1,544,563.25    6/1/1998
240000560 N/A           12/1/2007  N   1,545,038.11     1,544,298.08    6/1/1998
245114363 N/A            3/1/2013  N   1,540,879.18     1,536,434.06    6/1/1998
180000259   1/1/2008     1/1/2028  N   1,520,687.32     1,519,920.71    6/1/1998
440000563   1/1/2008     1/1/2028  N   1,515,445.10     1,514,604.29    6/1/1998
440000564 N/A            4/1/2008  N   1,498,880.08     1,498,064.21    6/1/1998
245999515 N/A            4/1/2005  N   1,498,839.13     1,497,974.72    6/1/1998
180000340 N/A            2/1/2008  N   1,496,067.38     1,495,136.45    6/1/1998
245114184 N/A            1/1/2023  N   1,493,242.99     1,491,843.52    6/1/1998
240000569 N/A            2/1/2013  N   1,486,040.28     1,481,330.60    6/1/1998
240000570 N/A            1/1/2008  N   1,470,406.50     1,469,539.05    6/1/1998
240000571 N/A            3/1/2008  N   1,467,025.62     1,465,679.03    6/1/1998
240000572 N/A           12/1/2007  N   1,462,085.02     1,459,699.76    6/1/1998
815114252 N/A            9/1/2022  N   1,457,928.76     1,457,146.42    6/1/1998
240000574 N/A            3/1/2008  N   1,453,916.87     1,453,007.88    6/1/1998
240000575 N/A            2/1/2008  N   1,446,464.48     1,445,676.44    6/1/1998
815999553 N/A            2/1/2018  N   1,436,118.62     1,433,338.83    6/1/1998
180000267   1/1/2008     1/1/2028  N   1,435,402.50     1,434,522.20    6/1/1998
180000399 N/A           12/1/2015  N   1,426,496.18     1,424,237.84    6/1/1998
245114225 N/A            2/1/2008  N   1,421,618.18     1,420,477.36    6/1/1998
245114311 N/A            2/1/2008  N   1,420,431.88     1,419,617.40    6/1/1998
180000233 N/A            2/1/2017  N   1,413,906.15     1,411,034.02    6/1/1998
180000444 N/A            8/1/2015  N   1,413,228.06     1,411,445.28    6/1/1998
240000583   4/1/2008     4/1/2028  N   1,398,946.34     1,398,174.89    6/1/1998
240000584 N/A            4/1/2008  N   1,398,927.25     1,398,133.17    6/1/1998
240000585 N/A            3/1/2008  N   1,397,163.99     1,395,879.77    6/1/1998
240000586 N/A            2/1/2005  N   1,396,259.85     1,395,361.96    6/1/1998
245114190 N/A           12/1/2007  N   1,395,038.52     1,394,259.14    6/1/1998
245114381 N/A            4/1/2008  N   1,390,838.57     1,389,937.42    6/1/1998
180000332   2/1/2008     2/1/2028  N   1,376,574.41     1,375,798.71    6/1/1998
240000590 N/A            4/1/2008  N   1,373,982.61     1,373,245.66    6/1/1998
240000591 N/A           12/1/2007  N   1,365,634.97     1,364,985.68    6/1/1998
815114253 N/A           12/1/2021  N   1,362,341.15     1,361,606.51    6/1/1998
245114221 N/A            2/1/2008  N   1,346,725.69     1,345,621.39    6/1/1998
180000364 N/A            3/1/2008  N   1,346,566.52     1,344,835.11    6/1/1998
245114293 N/A            1/1/2008  N   1,345,749.00     1,344,941.21    6/1/1998
440000596   1/1/2013     1/1/2028  N   1,326,253.83     1,325,589.77    6/1/1998
440000597 N/A            3/1/2008  N   1,298,285.64     1,297,553.04    6/1/1998
240000598 N/A            3/1/2008  N   1,298,280.46     1,297,545.04    6/1/1998
240000599 N/A            3/1/2008  N   1,297,300.01     1,296,071.79    6/1/1998
440000600 N/A            2/1/2013  N   1,295,028.76     1,293,697.70    6/1/1998
245114366 N/A            3/1/2013  N   1,292,350.28     1,288,622.12    6/1/1998
245114370 N/A            3/1/2013  N   1,292,350.28     1,288,622.12    6/1/1998
815114254 N/A            9/1/2021  N   1,264,040.35     1,263,260.61    6/1/1998
815999546 N/A            6/1/2017  N   1,258,690.89     1,256,545.12    6/1/1998
815114271 N/A            2/1/2017  N   1,256,879.83     1,254,694.84    6/1/1998
440000607 N/A            3/1/2008  N   1,253,340.82     1,252,631.31    6/1/1998
240000608 N/A            6/1/2017  N   1,235,810.25     1,233,392.73    6/1/1998
240000609 N/A            2/1/2008  N   1,230,003.85     1,228,629.97    6/1/1998
240000610 N/A           12/1/2007  N   1,225,749.60     1,225,089.88    6/1/1998
240000611 N/A            1/1/2017  N   1,217,660.73     1,215,146.60    6/1/1998
440000612 N/A            2/1/2013  N   1,215,334.67     1,214,085.51    6/1/1998
240000613 N/A            3/1/2008  N   1,198,345.26     1,197,629.76    6/1/1998
440000614 N/A            3/1/2008  N   1,197,430.82     1,196,255.87    6/1/1998
245114348 N/A            2/1/2008  N   1,196,993.15     1,196,306.79    6/1/1998
180000298 N/A            2/1/2017  N   1,192,416.56     1,189,858.94    6/1/1998
180000184 N/A           10/1/2017  N   1,162,826.18     1,160,582.78    6/1/1998
240000618 N/A           12/1/2007  N   1,158,791.94     1,158,240.02    6/1/1998
180000401 N/A            4/1/2008  N   1,149,068.46     1,148,356.79    6/1/1998
240000620 N/A            2/1/2008  N   1,147,038.62     1,146,347.33    6/1/1998
240000621 N/A           11/1/2007  N   1,130,478.49     1,129,912.78    6/1/1998
245114314 N/A            2/1/2008  N   1,120,962.08     1,119,916.95    6/1/1998
240000623 N/A            1/1/2008  N   1,102,685.96     1,102,000.21    6/1/1998
245114367 N/A            3/1/2013  N   1,093,527.16     1,090,372.56    6/1/1998
245114368 N/A            3/1/2013  N   1,093,527.16     1,090,372.56    6/1/1998
240000626 N/A           12/1/2012  N   1,083,699.73     1,080,375.31    6/1/1998
245114344 N/A            2/1/2023  N   1,074,983.00     1,074,664.78    6/1/1998
245114294 N/A            1/1/2008  N   1,064,955.41     1,064,411.23    6/1/1998
245999558 N/A            5/1/2008  N   1,060,000.00     1,059,386.57    6/1/1998
245114215 N/A           12/1/2012  N   1,059,090.79     1,058,466.41    6/1/1998
440000631 N/A            3/1/2008  N   1,048,643.01     1,048,066.36    6/1/1998
180000328   2/1/2005     2/1/2028  N   1,047,141.55     1,046,446.02    6/1/1998
240000633 N/A           12/1/2007  N   1,044,004.88     1,042,953.33    6/1/1998
440000634 N/A            1/1/2008  N   1,012,794.54     1,011,981.05    6/1/1998
180000345 N/A            3/1/2008  N     997,934.48       996,995.81    6/1/1998
180000361 N/A            3/1/2008  N     997,930.56       996,989.78    6/1/1998
180000365 N/A            3/1/2008  N     997,476.59       996,204.03    6/1/1998
240000638 N/A            2/1/2008  N     997,277.19       996,614.58    6/1/1998
240000639 N/A            2/1/2008  N     997,248.62       996,574.20    6/1/1998
240000640 N/A            1/1/2023  N     995,293.89       994,099.27    6/1/1998
240000641 N/A           11/1/2007  N     993,266.00       992,290.93    6/1/1998
240000642 N/A           10/1/2007  N     992,949.59       992,071.75    6/1/1998
245999510 N/A            4/1/2008  N     989,227.70       988,649.95    6/1/1998
440000644   2/1/2008     2/1/2028  N     972,608.45       972,072.54    5/1/1998
240000645 N/A           10/1/2007  N     970,329.45       969,790.01    6/1/1998
245114399 N/A            4/1/2013  N     958,969.88       958,142.77    6/1/1998
180000317   2/1/2013     2/1/2028  N     957,508.82       956,923.76    6/1/1998
245114222 N/A            2/1/2008  N     950,688.06       949,908.50    6/1/1998
245114295 N/A            1/1/2008  N     933,851.66       932,998.84    6/1/1998
245999555 N/A            5/1/2008  N     930,000.00       929,396.29    6/1/1998
180000344 N/A            1/1/2018  N     918,191.46       917,278.94    6/1/1998
180000383   4/1/2008     4/1/2028  N     899,313.12       898,805.89    6/1/1998
805114038 N/A           11/1/2017  N     891,617.14       890,407.03    6/1/1998
240000654 N/A            3/1/2008  N     886,820.11       886,314.87    6/1/1998
180000415 N/A            4/1/2005  N     879,261.42       878,686.65    6/1/1998
240000656 N/A            3/1/2008  N     862,793.79       862,270.61    6/1/1998
240000657 N/A            2/1/2008  N     834,233.40       833,788.44    6/1/1998
815114178 N/A            8/1/2017  N     828,685.79       827,141.16    6/1/1998
240000659 N/A            1/1/2008  N     817,376.30       816,873.34    6/1/1998
245114224 N/A            2/1/2008  N     786,130.46       785,499.60    6/1/1998
245114387 N/A            5/1/2028  N     780,000.00       779,506.38    6/1/1998
240000662 N/A            3/1/2008  N     773,913.25       773,441.36    6/1/1998
245114230 N/A            2/1/2008  N     767,358.36       766,466.89    6/1/1998
245999541 N/A            4/1/2023  N     764,538.46       764,254.58    6/1/1998
240000665 N/A            3/1/2008  N     758,402.60       757,674.41    6/1/1998
180000392 N/A            4/1/2013  N     747,776.36       745,538.43    6/1/1998
245114340 N/A            2/1/2008  N     747,308.05       746,611.29    6/1/1998
240000668 N/A            2/1/2008  N     737,006.36       736,183.15    6/1/1998
245114108 N/A           12/1/2007  N     722,827.14       722,515.54    6/1/1998
240000670 N/A           10/1/2007  N     695,387.84       694,825.09    6/1/1998
245114120 N/A            1/1/2028  N     606,231.70       605,911.40    6/1/1998
180000335 N/A            5/1/2012  N     494,859.06       493,125.21    6/1/1998
245113961 N/A            5/1/2023  N     490,000.00       489,543.52    6/1/1998
245114341 N/A            2/1/2008  N     448,384.84       447,966.79    6/1/1998
195114186 N/A           11/1/2007  N     438,203.46       437,975.65    6/1/1998
240000676 N/A            1/1/2008  N     408,723.18       408,482.06    6/1/1998
Totals                             3,408,059,190.89 3,405,141,500.14




<FN>
(1) Property Type Code

SS- Self Storage 
MF- Multi- Family 
RT- Retail 
HC- Health Care 
IN- Industrial 
WH- Warehouse 
MH- Mobile Home Park 
OF- Office 
LO- Lodging 
MU- Mixed Use 
OT- Other



(2)  Resolution  Strategy Code 
1- Modification  
2- Foreclosure 
3- Bankruptcy 
4- Extension  
5- Note Sale 
6- DPO 
7- REO 
8- Resolved  
9- Pending Return to Master Server 
10- Deed In Lieu of Foreclosure

(3) Modification Code
1- Maturity Date Extension
2- Amortization Change
3- Principal Write- Off
4- Combination

</FN>
</TABLE>


Principal Payment Detail

No Principal Prepayments this Period


<TABLE>
<CAPTION>
                            Historical Detail


                                  Delinquencies


Distribution        30- 59 Days           60- 89 Days         90 Days or More
Date                #     Balance         #     Balance        #     Balance
<S>                 <C>   <C>             <C>   <C>            <C>   <C>
6/18/98             0     $0.00           0     $0.00          0     $0.00





</TABLE>
<TABLE>
<CAPTION>


Distribution        Foreclosure                REO             Modifications
Date                #     Balance         #     Balance        #     Balance
<S>                 <C>   <C>             <C>   <C>            <C>   <C>
6/18/98             0     $0.00           0     $0.00          0     $0.00


</TABLE>
<TABLE>
<CAPTION>

                             Prepayments

Distribution     Curtailments         Payoff
Date            #      Balance      #     Amount
<S>             <C>    <C>          <C>   <C>
6/18/98         0      $0.00        0     $0.00


</TABLE>
<TABLE>
<CAPTION>

                    Rate and Maturities

Distribution        Next Weighted Avg.
Date                Coupon        Remit          WAM
<S>                 <C>           <C>            <C>
6/18/98             7.242566%     7.151272%      151



<FN>
Note: Foreclosure and REO Totals are excluded from the delinquencies aging
categories.

</FN>
</TABLE>
<TABLE>
<CAPTION>



                        Delinquency Loan Detail

                Offering       # of                      Current  Outstanding
Loan Number     Document      Months    Paid Through      P & I      P & I
            Cross- Reference  Delinq.       Date         Advances  Advances**
<S>              <C>            <C>         <C>         <C>         <C>
440000385         385            0        5/1/98        18,433.61     18,433.61
440000644         644            0        5/1/98         6,694.14      6,694.14
Totals                                                  25,127.75     25,127.75


</TABLE>
<TABLE>
<CAPTION>
              Status of   Resolution                               Current
Loan Number   Mortgage     Strategy   Servicing      Foreclosure  Servicing
               Loan(1)       Code    Transfer Date      Date       Advances
<S>            <C>           <C>         <C>            <C>         <C>
440000385       B
440000644       B


</TABLE>
<TABLE>
<CAPTION>
                Outstanding
Loan Number      Servicing     Bankruptcy   REO
                 Advances          Date     Date
<S>                <C>             <C>     <C>
440000385 
440000644 


<FN>

(1) Status of Mortgage Loan
A- Payment Not  Received But Still in Grace Period 
B- Late Payment But Less Than 1 Month Delinquent 
0- Current 
1- One Month Delinquent 
2- Two Months  Delinquent
3- Three Or More Months  Delinquent  
4- Assumed  Scheduled  Payment  (Performing Matured Balloon) 
7- Foreclosure 
9- REO

(2)  Resolution  Strategy Code 
1- Modification  
2- Foreclosure 
3- Bankruptcy 
4- Extension  
5- Note Sale 
6- DPO 
7- REO 
8- Resolved  
9- Pending  Return to Master Server 
10-Deed In Lieu Of Foreclosure

 ** Outstanding P & I Advances include the current period advance
</FN>
</TABLE>





                     Specially Serviced Loan Detail - Part 1


                 No Specially Serviced Loans this Period





                     Specially Serviced Loan Detail - Part 2




                     No Specially Serviced Loans this Period



                              Modified Loan Detail


                                No Modified Loans




                             Liquidated Loan Detail


                         No Liquidated Loans this Period



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission