FIRST UNION COMMERCIAL MORTGAGE SECURITIES INC
10-K, 1998-04-15
ASSET-BACKED SECURITIES
Previous: MIGRATEC INC, 10KSB, 1998-04-15
Next: DYCAM INC, 10KSB40, 1998-04-15



  
SECURITIES AND EXCHANGE COMMISSION
    WASHINGTON, D.C. 20549
                       
                FORM 10-K
                       
Annual Report Pursuant to Section 13
or 15(d) of the Securities Exchange Act of 1934 
for the fiscal year ended December 31, 1997
                       
Commission File Number: 333-7854
                       
First Union Commercial Mortgage Securities, Inc.
(Exact Name of registrant as specified in its charter)
                       
Delaware                      56-1643598
(State or Other Juris-            (I.R.S. Employer
diction of Incorporation)        Identification No.)
  
One First Union Center, Charlotte, NC 28228-0600
(Address of Principal Executive Office)
 
704-374-6828 
(Registrant's telephone number, including area code) 

  
Securities registered pursuant to Section 12(b) of the Act:     None
  
Securities registered pursuant to Section 12(g) of the Act:     None
  
Indicate by check mark whether the registrant (1) 
has filed all reports required to be filed  by Section 13 or 15(d) of 
the Securities Exchange Act of 1934 during the preceding 12 months 
(or for such shorter period that the registrant was required to file 
such reports),and (2) has been subject to such filing requirements for 
the past 90 days. 
  
  Yes  X   No 
  
Indicate by check mark if disclosure of delinquent filers pursuant to 
Item 405 of Regulation S-K is not contained herein, and will not be 
contained, to the best of registrant's knowledge, in definitive proxy or 
information statements incorporated by reference in part III of this 
Form 10-K or any amendment to this Form 10-K.  

Not applicable.
  
Aggregate market value of voting stock held by non-affiliates of the 
Registrant as of December 31, 1997.  

Not applicable.
  
Number of shares of common stock outstanding  a
s of December 31, 1997.  

Not applicable.
    <PAGE>
              Table of Contents
                        
  
  PART I
  
  Item 1. Business..................................................3
  
  Item 2. Properties................................................3
  
  Item 3. Legal Proceedings.........................................3
  
  Item 4. Submission Of Matters To A Vote Of Security Holders.......3
  
  PART II
  
  Item 5. Market For Registrant's Common Equity And 
  Related Shareholder Matters.......................................3
  
  Item 6. Selected Financial Data...................................3
  
  Item 7. Management's Discussion And Analysis Of Financial Condition 
            And Results Of Operations...............................4
  
  Item 8. Financial Statements And Supplementary Data...............4
  
  Item 9. Changes In And Disagreements With Accountants On 
            Accounting And Financial Disclosure.....................4
  
  PART III
  
  Item 10. Directors And Executive Officers Of The Registrant.......4
  
  Item 11. Executive Compensation...................................4
  
  Item 12. Security Ownership Of Certain Beneficial Owners And 
            Management..............................................4
  
  Item 13. Certain Relationships And Related Transactions...........4
  
  PART IV
  
  Item 14. Exhibits, Financial Statement Schedules And Reports On 
            Form 8-K................................................4
  
  Signatures........................................................4
  
  Exhibit Index.....................................................4
    <PAGE>
PART I
  
ITEM 1.         BUSINESS
  
This Annual Report on Form 10-K relates to the Trust Fund formed, and 
the Commercial Mortgage Pass-Through Certificates, Series 1997-C2 
issued, pursuant to a Pooling and Servicing Agreement, dated as of 
November 1, 1997 (the "Pooling and Servicing Agreement"), by and 
among First Union Commercial Mortgage Securities, Inc., as sponsor  
(the "Company), First Union National Bank, as master servicer, 
CRIIMI MAE Services Limited Partnership, as Special Servicer, 
LaSalle National Bank, as trustee and REMIC administrator, and ABN AMRO
Bank, N.V., as fiscal agent.  The Certificates have been registered
pursuant to the Act under a Registration Statement on Form S-3 
(No. 333-27083) (the "Registration Statement").
  
Capitalized terms used herein and not defined have the same 
meanings ascribed to such terms in the Pooling and Servicing Agreement.
  
This Annual Report is being filed by the Trustee, in its capacity as 
such under the Pooling and Servicing Agreement, on behalf of Registrant.  
The information contained herein has been supplied to the Trustee by 
one or more of the Borrowers or other third parties without independent 
review or investigation by the Trustee.  Pursuant to the Pooling and 
Servicing Agreement, the Trustee is not responsible for the accuracy 
or completeness of such information.
  
ITEM 2.         PROPERTIES
  
See Exhibits 99.1 and 99.2 hereto for Servicer s Annual Statement of
Compliance and Servicer s Independent Accountant s Report on Servicer's
servicing activities.
  
ITEM 3.         LEGAL PROCEEDINGS
  
Except for claims arising in the ordinary course of business and 
which are covered by liability insurance, there are no material pending 
legal proceedings involving the Trust Fund, the Mortgages comprising the 
Trust Fund or the Trustee, the Special Servicer or the Servicer with 
respect to or affecting their respective duties under the Pooling and 
Servicing Agreement.
  
ITEM 4.        SUBMISSION OF MATTERS TO A VOTE OF SECURITY  HOLDERS
  
No matters were submitted to a vote of Certificateholders during 
the fiscal year covered by this report.
  
PART II
  
ITEM 5.         MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED       
                STOCKHOLDER MATTERS
  
There was one registered holder of the Certificate representing an 
equity interest in the Trust as of December 31, 1997.  To the 
Registrant's knowledge, as of that date, there was no principal market 
in which the Certificates representing an equity interest in the Trust 
were traded.
  
ITEM 6.         SELECTED FINANCIAL DATA
  
Not applicable.
  
ITEM 7.        MANAGEMENT'S DISCUSSION AND ANALYSIS OF A FINANCIAL 
             CONDITION AND RESULTS OF OPERATIONS.
  
Not applicable.
  
ITEM 8.        FINANCIAL STATEMENTS AND SUPPLEMENTARY  DATA
  
Not applicable.
  


ITEM 9.        CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON        
               ACCOUNTING AND FINANCIAL DISCLOSURE
  
None.
  
PART III
  
The information required by Items 10, 11, 12 and 13 is not 
applicable as the trust fund does not have directors or officers and 
Certificateholders have no right to vote (except with respect to 
required consents to certain amendments to the Pooling and Servicing 
Agreement and upon certain events of default) or control the Trust 
Fund.
  
PART IV
 
ITEM 14.        EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS 
              ON FORM 8-K
  
(a)     
1.     Servicer's Annual Statement of Compliance for the period ended
       12/31/97.
2.     Servicer's Independent Accountant's Report on Servicer's servicing
       activities.

(b)    All current Reports on Form 8-K for the Trust have been filed as of 
      12/31/97. 
  
Pursuant to the requirements of Section 13 or 15(d) of the Securities 
Exchange Act of 1934, the Registrant has duly caused this report to be 
signed on its by the undersigned thereunto duly authorized.
  
  
                              LASALLE NATIONAL BANK, IN
                              ITS CAPACITY AS TRUSTEE UNDER 
                              THE POOLING AND SERVICING
                              AGREEMENT ON BEHALF OF First 
                         Union Commercial Mortgage 
                         Securities, Inc.,   REGISTRANT      
                 
  
                              By: /s/ Russell Goldenberg
                              Name:  Russell Goldenberg
                              Title: Senior Vice President
                              Dated: April 14, 1998
  
  






EXHIBIT INDEX
  
  
Exhibit No.     Description
  
99.1   Servicer's Annual Statement of Compliance
99.2   Servicer's Independent Accountants' Report on Servicer's servicing
       activities

  
 










Exhibit 99.1

Capital Markets Group
NC1075
Post Office Box 20068
Charlotte, North Carolina 28202-0068
704 374-7043





OFFICERS CERTIFICATE

Reference is hereby made to that certain Pooling and Servicing 
Aggreement dated as of November 1, 1997 by and among First 
Union Commercial Mortgage Securities, Inc., as Depositor, First 
Union National Bank, as Master Servicer, CRIIMI MAE Limited 
Partnership, as Special Servicer, and LASALLE NATIONAL BANK, as 
Trustee, with respect to Commercial Mortgage Pass-Through 
Certificates, Series 1997-C2 (the "Agreement"). Capitalized 
terms used herein not otherwise defined shall have the 
meanings assigned 'in the Agreement.

Pursuant to Section 3. 13 of this Agreement, 1, Timothy E. 
Steward, Vice President of First Union National Bank, as 
Master Servicer, do hereby certify that:

A review of the servicing operations of the Master Servicer during 
the period from November 25., 1997 through December 31, 1997 
and of performance under the Agreement during such period has been made 
under my supervision;

To the best of my knowledge, based on such review, the Master Servicer 
has fulfilled all its obligations under the Agreement in all material 
respects throughout the period November 25, 1997 through December 31, 
1997.

The Master Servicer has received no notice regarding qualification, or 
challenging the status, of the Trust Fund as a RFMIC from the Internal 
Revenue Service or any other governmental agency or body.


IN WITNESS WHEREOF, the undersigned has executed this Certificate 
as of the 14th day of April 1998-

/s/ Timothy E. Steward
Timothy E. Steward
Vice President
First Union National Bank

<PAGE>
      NC108i
      1800 Two First Union Center
      301 South Tryon Street
      Charlotte, North Carolina 28288-1081
      704 374-6787
      


MANAGEMENT'S ASSERTION REGARDING

COMPLIANCE WITH MINIMUM SERVICING STANDARDS

As of and for the year ended December 31 1997, First Union Mortgage 
Corporation's Commercial Loan Servicing Division. (the Company) has 
complied in all material respects with the minimum servicing standards 
set forth in the Mortgage Bankers Association of America's (MBA's) 
Uniform Single Attestation Program for Mortgage Bankers (USAP), except 
for the minimum servicing standards VA and VI. I -, which the MBA has 
interpreted as being inapplicable to the servicing of commercial and 
multifamily loans- As of and for this same period, the Company had in 
effect fidelity bond and errors and omissions policies in the amotaits 
of $100 million and $20 million, respectively.

/s/ Timothy S. Ryan
Tomothy S. Ryan
Vice President
First Union Mortgage Corporation

/s/ John M. Church
John M. Church
Senior Vice President
First Union Mortgage Corporation


March 6,1998
Date

March 6, 1998
Date
                                         <PAGE>
Exhibit 99.2


Peat Marwick LLP

Suite 2800
TWo First Union Center
Chadotte, NC 28282-8290

The Board of Directors First Union Mortgage 
Corporation:

ID:70438303EP7

Indmendent Accountant's -R-Q2

We have examined management's assertion about First Union Mortgage 
Corporation's Commercial Loan Servicing Division's (the Company) 
compliance with the minimum servicing standards identified in the 
Mortgage Bankers Association of America's Uniform Single Attestation 
Program for Mortgage Bankers (USAP), except for minimum. servicing 
standards V.4. and VI. L, which the MBA has interpreted as being 
inapplicable to the servicing of commercial and multifamily loans, 
as of and for the year ended December 31, 1997 included in the 
accompanying management assertion. Management is responsible for the 
Company's compliance with those minimum servic mig standards. Our 
responsibility is to express an opinion on management's assertion 
about the Company's compliance based on our exammiation-

Our examination was made in accordance with standards established by the 
American Institute of Certified Public Accountants and, accordingly, 
included examining, on a test basis, evidence about the Company's 
compliance with the applicable minimum servicing standards and performing 
such other procedures as we considered necessary in ft circumstances. We 
believe that our examination provides a reasonable basis for our opinion. 
Our examination does not provide a legal determination on the Company's 
compliance with the applicable minimum servicing standards-

In our opinion, management's assertion that the Company has complied in 
all material respects with the aforementioned applicable minimirm 
servicing standards as of and for the year ended December 31, 1997 is 
fairly stated, in all material respects.

/s/ Peat Marwick LLP

March 6, 1999

  
  



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission